FIRST SECURITY BANK NA
POS AM, 1998-08-12
ASSET-BACKED SECURITIES
Previous: COMPDENT CORP, 8-K, 1998-08-12
Next: STORMEDIA INC, S-8, 1998-08-12



<PAGE>

AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 12, 1998
                                                   REGISTRATION NO. 333-35847
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549

                                  ------------------

                                   AMENDMENT NO. 2
                                         TO
                                      FORM S-3
                                REGISTRATION STATEMENT
                                        UNDER
                              THE SECURITIES ACT OF 1933

                                  ------------------

                         FIRST SECURITY AUTO GRANTOR TRUSTS
                      (Issuer with respect to the Certificates)

                           FIRST SECURITY AUTO OWNER TRUSTS
                         (Issuer with respect to the Notes)

                   FIRST SECURITY BANK,-Registered Trademark- N.A.
                      (Originator of the Trust described herein)

<TABLE>
<S>                                    <C>                              <C>
  UNITED STATES OF AMERICA                          6025                           87-0131890
(State or other jurisdiction of        (Primary Standard Industrial     (IRS Employer Identification No.)
incorporation or organization)           Classification Code No.) 
</TABLE>

                               FIRST SECURITY BANK, N.A.
                                  79 SOUTH MAIN STREET
                               SALT LAKE CITY, UTAH 84111
                                    (801) 246-5706

   (Address, including zip code, and telephone number, including area code, of 
                        the Registrant's principal executive office)

                                  ------------------

                                   SCOTT C. ULBRICH
                           EXECUTIVE VICE PRESIDENT AND CASHIER
                              FIRST SECURITY CORPORATION
                                 61 SOUTH MAIN STREET
                              SALT LAKE CITY, UTAH 84111
                                    (801) 246-5706
    (Name, address, including zip code, and telephone number, including area 
                                code, of agent for service)

                                  ------------------

                                      Copies to:
              A.R. THORUP                                KENNETH P. MORRISON
         RAY, QUINNEY & NEBEKER                            KIRKLAND & ELLIS
79 SOUTH MAIN STREET, 400 DESERT BUILDING               200 EAST RANDOLPH DRIVE
     SALT LAKE CITY, UTAH 84145-0385                     CHICAGO, ILLINOIS 60601

     Approximate date of commencement of proposed sale to the public: As soon 
as practicable after this Registration Statement becomes effective.

     If any of the securities being registered on this Form are to be offered 
on a delayed or continuous basis pursuant to Rule 415 under the Securities 
Act of 1933, check the following box: /X/

     If this form is filed to register additional securities for an offering 
pursuant to Rule 462(b) under the Securities Act, please check the following 
box and list the Securities Act registration statement number of the earlier 
effective registration statement for the same offering:  / / _____

     If this form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering:  / /

     If delivery of the prospectus is expected to be made pursuant to Rule 
434, please check the following box:  / /

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

<PAGE>

                                   EXPLANATORY NOTE

The Bank has previously filed this Registration Statement with a base 
prospectus registering securities to be issued by grantor trusts.  This 
Amendment No. 2 includes a separate base prospectus which provides for the 
sale of securities to be issued by owner trusts. In addition, the grantor 
trust base prospectus previously filed with the Securities and Exchange 
Commission is amended herein.

<PAGE>

- ------------------------------------------------------------------------------
THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.  WE 
MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE 
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE.  THIS PROSPECTUS IS NOT AN 
OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT 
PERMITTED.
- ------------------------------------------------------------------------------

               SUBJECT TO COMPLETION, DATED ___________, 1998

BASE PROSPECTUS

FIRST SECURITY-Registered Trademark- AUTO OWNER TRUSTS
ASSET BACKED NOTES 
ASSET BACKED CERTIFICATES

FIRST SECURITY BANK-Registered Trademark-, N.A.
SELLER AND SERVICER


CONSIDER CAREFULLY THE RISK FACTORS BEGINNING ON PAGE __ IN THIS PROSPECTUS.

The Notes of any series represent the obligations of the related Trust only. 
The Certificates of such series represent the beneficial interest in the related
Trust only.  Neither the Notes nor the Certificates issued by any Trust
represent obligations of or interests in, and are not guaranteed by, First
Security Bank-Registered Trademark-, N.A. or any of its respective affiliates.

This Prospectus may be used to offer and sell any Securities only if accompanied
by an applicable Prospectus Supplement.

THE TRUSTS--

- -    A new trust will be formed to issue each series of Securities.

- -    The primary assets of each Trust will be: 

     -    a pool of fixed rate retail motor vehicle installment sales contracts
          and installment loans;

     -    monies received on such contracts and loans; 

     -    a security or ownership interest in the automobiles and lights trucks
          financed under such contracts and loans; and

     -    other related assets.

THE SECURITIES--

     -    will represent indebtedness of the related Trust (in the case of the
          Notes) or beneficial interests in the related Trust (in the case of
          the Certificates);

     -    will be paid only from the assets of the related Trust;

     -    will represent the right to payments in the amounts and at the times
          described in the related Prospectus Supplement;

     -    may benefit from one or more forms of credit enhancement; and

     -    will be issued as part of a designated series, which will include one
          or more classes of Notes and one or more classes of Certificates.

     NEITHER THE SEC NOR ANY STATE SECURITIES COMMISSION HAS APPROVED THESE
SECURITIES OR DETERMINED THAT THIS PROSPECTUS IS ACCURATE OR COMPLETE.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                              ______________ ___, 1998

<PAGE>

                IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS 
               PROSPECTUS AND THE ACCOMPANYING PROSPECTUS SUPPLEMENT

We tell you about the Securities in two separate documents that progressively
provide more detail: (a) this Prospectus, which provides general information,
some of which may not apply to particular Securities, including your Securities,
and (b) the accompanying supplement to this Prospectus (a "PROSPECTUS
SUPPLEMENT"), which will describe the specific terms of your Securities,
including:

     -    the timing of any interest and principal payments;
     -    the priority of any interest and principal payments;
     -    financial and other information about the property owned by the
          related Trust;
     -    information about credit enhancement for each class;
     -    the ratings of each class; and
     -    the method for selling the Securities.

The terms of particular Securities may vary between this Prospectus and the
Prospectus Supplement, in which case you should rely on the information in the
Prospectus Supplement.

You should rely only on the information provided in this Prospectus and the
accompanying Prospectus Supplement, including the information incorporated by
reference.  We have not authorized anyone to provide you with other or different
information.  We are not offering the Securities in any jurisdiction where the
offer is not permitted.  We do not claim the accuracy of the information in this
Prospectus or the accompanying Prospectus Supplement as of any date other than
the dates stated on their respective covers.

We include cross-references in this Prospectus and in the accompanying
Prospectus Supplement to captions in these materials where you can find further
related discussions.  The following Table of Contents and the Table of Contents
included in the accompanying Prospectus Supplement provide the pages on which
these captions are located.

You can find a listing of the pages where capitalized terms used in this
Prospectus are defined under the caption "Index of Terms" beginning on page 51
in this Prospectus.

                                     _________

<PAGE>

                                 TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                     Page
                                                                                     -----
<S>                                                                                  <C>
PROSPECTUS SUMMARY
    The Parties. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
    The Offered Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
    The Trust Property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .7
    Credit Enhancement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8
    Servicing and Administrative Arrangements  . . . . . . . . . . . . . . . . . . . . .9
    Optional Repurchase. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .9
    The Agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
    Tax Status . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
    ERISA Considerations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10

RISK FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
    Potential Priority of Certain Liens. . . . . . . . . . . . . . . . . . . . . . . . 11
    Possible Reductions and Delays in Payments Due to Bankruptcy and Insolvency. . . . 11
    Maturity and Prepayment Considerations . . . . . . . . . . . . . . . . . . . . . . 12
    Limited Enforceability of the Receivables. . . . . . . . . . . . . . . . . . . . . 12
    Limited Reliance on the Bank and its Affiliates. . . . . . . . . . . . . . . . . . 13
    Extensions and Deferrals of Payments on Receivables. . . . . . . . . . . . . . . . 13
    Limited Assets of Each Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
    Subordination. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
    Risk of Commingling of  Assets . . . . . . . . . . . . . . . . . . . . . . . . . . 14
    Limited Ability to Resell Securities . . . . . . . . . . . . . . . . . . . . . . . 14
    Absence of Definitive Securities . . . . . . . . . . . . . . . . . . . . . . . . . 14
    Limited Significance of Ratings. . . . . . . . . . . . . . . . . . . . . . . . . . 14

FORMATION OF THE TRUSTS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15

TRUST PROPERTY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15

THE MOTOR VEHICLE LOAN PORTFOLIO . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
    General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
    Origination of Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
    Underwriting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
    Servicing and Collections. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
    Physical Damage Insurance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
    Delinquency and Loss Experience. . . . . . . . . . . . . . . . . . . . . . . . . . 18

MATURITY AND PREPAYMENT ASSUMPTIONS. . . . . . . . . . . . . . . . . . . . . . . . . . 19

POOL FACTORS AND TRADING INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . 19

USE OF PROCEEDS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20

THE BANK . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20

DESCRIPTION OF THE NOTES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
    General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
    Principal and Interest on the Notes. . . . . . . . . . . . . . . . . . . . . . . . 21
    The Indenture. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
    Certain Covenants. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
    The Indenture Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
</TABLE>

                                            4
<PAGE>

<TABLE>
<CAPTION>
                                                                                     Page
                                                                                     -----
<S>                                                                                  <C>
DESCRIPTION OF THE CERTIFICATES. . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
    General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
    Distributions of Interest and Certificate Balance. . . . . . . . . . . . . . . . . 26
    The Owner Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26

CERTAIN INFORMATION REGARDING THE SECURITIES . . . . . . . . . . . . . . . . . . . . . 27
    Fixed Rate Securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
    Floating Rate Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
    Indexed Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
    Book-Entry Registration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
    Definitive Securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
    Reports to Securityholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32

DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS . . . . . . . . . . . . . . . . . 34
    Sale and Assignment of Receivables . . . . . . . . . . . . . . . . . . . . . . . . 34
    Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
    Servicing Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
    Collections. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
    Servicing Compensation and Payment of Expenses . . . . . . . . . . . . . . . . . . 38
    Net Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
    Advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
    Certain Matters Regarding the Servicer . . . . . . . . . . . . . . . . . . . . . . 38
    Distributions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
    Credit Enhancement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
    Statements to Trustees and Trust . . . . . . . . . . . . . . . . . . . . . . . . . 40
    Evidence as to Compliance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40
    Events of Servicing Termination. . . . . . . . . . . . . . . . . . . . . . . . . . 41
    Rights Upon Event of Servicing Termination . . . . . . . . . . . . . . . . . . . . 41
    Waiver of Past Defaults. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 42
    Amendment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 42
    Payment of Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 42
    Termination. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 42
    Administration Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43

CERTAIN LEGAL ASPECTS OF THE RECEIVABLES . . . . . . . . . . . . . . . . . . . . . . . 44
    Rights in the Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 44
    Security Interests in the Financed Vehicles. . . . . . . . . . . . . . . . . . . . 44
    Repossession . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 46
    Notice of Sale; Redemption Rights. . . . . . . . . . . . . . . . . . . . . . . . . 46
    Deficiency Judgments and Excess Proceeds . . . . . . . . . . . . . . . . . . . . . 47
    Consumer Protection Laws . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 47
    Other Limitations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48

ERISA CONSIDERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49

PLAN OF DISTRIBUTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49

LEGAL MATTERS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 50

WHERE YOU CAN FIND MORE INFORMATION. . . . . . . . . . . . . . . . . . . . . . . . . . 50

INDEX OF TERMS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 52
</TABLE>

                                          5

<PAGE>
                                  PROSPECTUS SUMMARY

- -    This summary highlights selected information from this document and does
     not contain all of the information that you need to consider in making your
     investment decision. To understand all of the terms of an offering of the
     Securities, read carefully this entire document and the accompanying
     Prospectus Supplement.

- -    This summary provides an overview of certain information to aid your
     understanding and is qualified by the full description of this information
     in this Prospectus and the accompanying Prospectus Supplement.


THE PARTIES

Issuer...................     Each Series of Securities will be issued by a
                              separate Trust created pursuant to a Trust
                              Agreement. 

Seller and Servicer......     First Security Bank-Registered Trademark-, N.A. 
                              will be the Seller and the Servicer for each 
                              Trust.

Owner Trustee............     Each Trust will have an Owner Trustee as specified
                              in the related Prospectus Supplement.

Indenture Trustee........     Each Trust will have an Indenture Trustee as
                              specified in the related Prospectus Supplement.

THE OFFERED SECURITIES        We will describe in each Prospectus Supplement the
                              Securities we are offering at that time.  The
                              offered Securities will include one or more
                              classes of asset-backed Notes and may include one
                              or more classes of asset-backed Certificates.  We
                              sometimes refer to the Notes and Certificates
                              issued by the same Trust as a "SERIES."  We may
                              not offer all classes of a Series pursuant to this
                              Prospectus.  Instead, we may retain one or more
                              classes and we may sell one or more classes in
                              private placements.

                              THE NOTES

                              Each Note will represent the right to receive
                              payments of principal and interest as described in
                              the related Prospectus Supplement.

                              In general, each class of Notes will have a stated
                              principal amount and will bear interest at a
                              specified rate or rates (with respect to each
                              class of Notes, the "INTEREST RATE").  The
                              Interest Rate for each class of Notes, or the
                              method for determining the Interest Rate, will be
                              specified in the related Prospectus Supplement. 
                              Each class of Notes may have a different Interest
                              Rate, which may be fixed, variable or adjustable,
                              or any combination of these.  Each class of Notes
                              may also provide for principal payments to be made
                              at different times and in different amounts.

                              If a Series includes two or more classes of Notes,
                              each class may differ as to the timing and
                              priority of payments of principal and interest,
                              seniority and allocations of losses.  Some classes
                              of Notes may be subordinated to other classes of
                              Notes of the same Series as described in the
                              related Prospectus Supplement.

                              THE CERTIFICATES

                                           6
<PAGE>
                              The Certificates included in each Series may or
                              may not be offered under this Prospectus and the
                              related Prospectus Supplement. In general, each
                              class of Certificates will have a stated
                              Certificate Balance (the "CERTIFICATE BALANCE")
                              and will accrue interest on such Certificate
                              Balance at a specified rate (with respect to each
                              class of Certificates, the "PASS-THROUGH RATE").
                              Each Prospectus Supplement will specify the
                              Pass-Through Rate for each class of Certificates
                              offered by that Prospectus Supplement or the
                              method for determining the Pass-Through Rate. 
                              Each Certificate offered hereby will represent the
                              right to receive payments of interest and with
                              respect to Certificate Balance as described in the
                              related Prospectus Supplement.  Each class of
                              Certificates may also provide for payments in
                              respect of Certificate Balance to be made at
                              different times and in different amounts.

                              Payments on the Certificates issued by a Trust
                              will be subordinated in priority to payments on
                              the related Notes. The details of the
                              subordination will be specified in the related
                              Prospectus Supplement.  In addition, if a Series
                              includes two or more classes of Certificates, each
                              class may differ as to timing and priority of
                              payments of interest and with respect to
                              Certificate Balance, seniority and allocations of
                              losses.  Some classes of Certificates may be
                              subordinated to other classes of Certificates of
                              the same Series as described in the related
                              Prospectus Supplement.

                              REGISTRATION AND CLEARANCE

                              Unless otherwise provided, Securities offered
                              hereby will be registered in the name of Cede &
                              Co., as the nominee of the Depository Trust
                              Company in the United States or Cedel or Euroclear
                              in Europe.  A holder of Securities will not
                              receive a definitive certificate representing its
                              interest, except in certain limited circumstances
                              when Securities in fully registered, certificated
                              form are issued.

                              DENOMINATIONS

                              Securities will be available for purchase in the
                              denominations specified in the related Prospectus
                              Supplement. If no denomination is specified, then
                              the Notes will be available for purchase in
                              minimum denominations of $1,000 and in greater
                              whole-dollar denominations and the Certificates
                              will be available for purchase in minimum
                              denominations of $20,000 and in greater 
                              whole-dollar denominations.

                              RATINGS

                              Each Prospectus Supplement will specify the
                              ratings upon which the issuance of the related
                              Securities will be conditioned.

THE TRUST PROPERTY            The primary assets of each Trust will be a pool of
                              fixed rate retail motor vehicle installment sales
                              contracts and installment loans made by the Seller
                              or through a Dealer that sold a motor vehicle. 
                              The Receivables in each Trust will be sold by the
                              Seller to the Trust.  The Trust Property will also
                              include:

                              -    All monies due or received under the
                                   Receivables after the Cutoff Date specified
                                   in the related Prospectus Supplement; 

                                              7

<PAGE>

                              -    A security or ownership interest in the new
                                   and used automobiles and lights trucks
                                   financed by the Receivables;

                              -    Any proceeds from claims on certain related
                                   insurance policies or from obligors under the
                                   Receivables;

                              -    Certain amounts on deposit in the Trust
                                   Accounts as described herein and in the
                                   related Prospectus Supplement;

                              -    Certain rights of the Seller relating to
                                   Receivables from agreements between the
                                   Seller and the Dealers that sold the Financed
                                   Vehicles and related documents; and

                              -    All rights of the Trust under the Sale and
                                   Servicing Agreement.

                              In addition, a Trust may have the right to
                              purchase additional Receivables (the "SUBSEQUENT
                              RECEIVABLES") from the Seller after the related
                              Securities are issued if certain conditions are
                              satisfied.  In such case, a portion of the
                              proceeds from the sale of the related Securities
                              (referred to as the "PRE-FUNDED AMOUNT") will be
                              held in a Trust Account (referred to as the 
                              "PRE-FUNDING ACCOUNT") and used to pay the 
                              purchase price for Subsequent Receivables and 
                              related purposes.  The related Prospectus 
                              Supplement will describe the right, if any, of a 
                              Trust to purchase Subsequent Receivables.

                              The Trust Property will be assigned by each Trust
                              to the related Indenture Trustee for the benefit
                              of the Noteholders and the Certificateholders to
                              the extent provided in the related Indenture.

CREDIT ENHANCEMENT            A holder of a class of Securities may benefit from
                              one or more features that provide additional
                              payment protection. These features are called
                              "CREDIT ENHANCEMENT" and may include any one or
                              more of the following, as specified in the related
                              Prospectus Supplement:

                              -    subordination of one or more other classes of
                                   Securities
                              -    a Reserve Account
                              -    a Yield Supplement Account
                              -    Advances
                              -    interest rate swaps or caps
                              -    over collateralization
                              -    letters of credit
                              -    credit or liquidity facilities
                              -    repurchase obligations
                              -    third party payments or other support
                              -    cash deposits

                              RESERVE ACCOUNT

                              If so specified in the related Prospectus
                              Supplement, the Trust will have a RESERVE ACCOUNT.
                              The Reserve Account will be funded as follows:

                              -    On the Closing Date, the Seller will deposit
                                   the Reserve Account Initial Deposit specified
                                   in the related Prospectus Supplement.

                                                   8
<PAGE>


                              -    To the extent provided in the related
                                   Prospectus Supplement, additional amounts
                                   will be deposited in the Reserve Account in
                                   connection with the purchase of Subsequent
                                   Receivables.

                              -    To the extent specified in the related
                                   Prospectus Supplement, the amount in the
                                   Reserve Account will be supplemented by the
                                   deposit of funds remaining after providing
                                   for amounts to be distributed to the holders
                                   of the Notes and the Certificates and the
                                   payment to the Servicer of the Servicing Fee.

                              Funds on deposit in the Reserve Account will be
                              available on each Distribution Date to cover
                              shortfalls in distributions of interest and
                              principal on the Securities to the extent
                              described herein and in the related Prospectus
                              Supplement.

                              Unless otherwise specified in the related
                              Prospectus Supplement, amounts in the Reserve
                              Account (after giving effect to all distributions
                              to be made to or for the benefit of the
                              Noteholders, the Certificateholders and the
                              Servicer) in excess of the Specified Reserve
                              Account Balance (as defined in the related
                              Prospectus Supplement) will be paid to the Seller.

                              YIELD SUPPLEMENT AGREEMENT; YIELD SUPPLEMENT
                              ACCOUNT

                              If so specified in the related Prospectus
                              Supplement, the Seller or a third party will enter
                              into a yield supplement agreement for any Trust
                              and/or establish a yield supplement account for
                              the benefit of the holders of the related
                              Securities.  A yield supplement agreement or
                              account is designed to provide for payments to
                              Securityholders where the interest rate of a
                              Receivable is less than the sum of the applicable
                              Interest Rate or Pass-Through Rate and the
                              Servicing Fee Rate.

SERVICING AND 
ADMINISTRATIVE 
ARRANGEMENTS                  With respect to each Series of Securities, the
                              Seller will transfer the Receivables to the
                              related Trust pursuant to a Sale and Servicing
                              Agreement between the Seller and the Trust (the
                              "SALE AND SERVICING AGREEMENT").  The Servicer
                              will service, manage, maintain custody of and make
                              collections on the Receivables.  The Servicer will
                              receive a servicing fee from the related Trust. In
                              addition, the Bank, as the Administrator, will
                              undertake certain administrative duties with
                              respect to each Trust under an Administration
                              Agreement.  See "Description of the Transfer and
                              Servicing Agreements--Servicing Compensation and
                              Payment of Expenses."

                              The Prospectus Supplement may provide that the
                              Servicer may make an Advance with respect to each
                              Receivable in an amount described in the related
                              Prospectus Supplement if payments are due and
                              unpaid on such Receivable.  The Servicer will not
                              be obligated to make any Advance in respect of a
                              Receivable to the extent that it does not expect
                              to recover such Advance from subsequent
                              collections or recoveries on such Receivable.  The
                              Servicer will be entitled to reimbursement of all
                              Advances.

OPTIONAL REPURCHASE           Unless otherwise provided in the Prospectus
                              Supplement, the Servicer will have the option to
                              purchase the Receivables of a Trust in the manner
                              and on the terms and conditions described under
                              "Description of the Transfer and 


                                      9

<PAGE>


                             
                              Servicing Agreements--Termination."  Any such
                              purchase would result in the payment in full of
                              all outstanding Securities.

THE AGREEMENTS                With respect to each Trust, we will enter into the
                              agreements described below.  We may also enter
                              into other agreements to provide for Credit
                              Enhancement or other matters.

                              SALE AND SERVICING AGREEMENT

                              A Sale and Servicing Agreement between the Seller,
                              the Trust and the Indenture Trustee will provide
                              for the transfer of the Receivables by the Seller
                              to the related Trust.  The Sale and Servicing
                              Agreement will also appoint the Servicer and set
                              forth servicing procedures, compensation and other
                              matters relating to the servicing of the
                              Receivables, as well as matters relating to
                              collections and distributions on the Securities.

                              THE TRUST AGREEMENT

                              A Trust Agreement between the Seller and the Owner
                              Trustee will provide for the formation of each
                              Trust and the issuance of the related
                              Certificates. 

                              THE INDENTURE

                              For each Trust, the Notes will be issued pursuant
                              to the terms of an Indenture between the Trust and
                              the related Indenture Trustee.  The Trust Property
                              will be pledged by each Trust to the related
                              Indenture Trustee for the benefit of the Notes and
                              Certificates to the extent provided in such
                              Indenture.

                              ADMINISTRATION AGREEMENT

                              Pursuant to an Administration Agreement between
                              the Bank, the Trust and the related Indenture
                              Trustee, the Bank will agree to act as
                              Administrator and provide notices and perform on
                              behalf of the related Trust and Owner Trustee
                              certain other administrative obligations required
                              by the related Indenture. 

TAX STATUS                    For information concerning the application of the
                              federal income tax laws, including whether the
                              Notes will be characterized as debt for federal
                              income tax purposes, see the accompanying
                              Prospectus Supplement.  We urge you to consult
                              your own tax counsel before you purchase any
                              Securities.

ERISA CONSIDERATIONS          Subject to the considerations discussed under
                              "ERISA Considerations" herein and in the related
                              Prospectus Supplement, the Notes are eligible for
                              purchase by employee benefit plans.

                              No Certificates may be acquired by any employee
                              benefit plan subject to the Employee Retirement
                              Income Security Act of 1974, as amended, or by any
                              individual retirement account.  See "ERISA
                              Considerations" herein and in the related
                              Prospectus Supplement.

                                      10

<PAGE>



                                     RISK FACTORS

     You should consider the following risk factors in deciding whether to
purchase any Securities.

POTENTIAL PRIORITY OF         THE SELLER WILL FILE FINANCING STATEMENTS TO
CERTAIN LIENS                 perfect the interest of each Trust in its
                              Receivables as required by the Uniform Commercial
                              Code in the relevant states (the "UCC"). 
                              Similarly, financing statements will be filed as
                              required by the UCC to perfect the pledge of the
                              Receivables by the Trust to the Indenture
                              Trustee. For each Trust, the Servicer will 
                              appoint First Security Service Company, an 
                              affiliate of the Servicer, as the custodian to
                              hold the Receivables and the Receivable Files.
                              The Receivables Files will not be segregated,
                              stamped or otherwise marked to indicate that 
                              they have been sold to the Trust or pledged to
                              the Indenture Trustee. However, the Servicer and
                              First Security Service Company will note in their
                              computer records that the Receivables have been
                              sold to the Trust and pledged to the Indenture
                              Trustee.  If another party purchases or takes
                              a security interest in the Receivables (i) for
                              value, (ii) in the ordinary course of business
                              and (iii) without actual knowledge of the Trust's
                              and the Indenture Trustee's interest, such
                              purchaser or secured party will acquire an 
                              interest in the Receivables superior to the 
                              interest of the Trust and the Indenture Trustee.

                              The Seller will assign its security interest in
                              the Financed Vehicles to the Trust and the Trust
                              will pledge such security interest to the
                              Indenture Trustee.  The certificates of title or
                              ownership of the Leased Vehicles will not identify
                              the Trust or the Indenture Trustee as the new
                              secured party.  In Utah, Idaho and most other
                              states, in most cases, if  (i) the Bank files an
                              application requesting the Bank's lien be noted on
                              the certificates of title or ownership, and/or
                              (ii) the Bank has possession of such certificates
                              with the notation within 20 days after the Obligor
                              takes possession of the Financed Vehicle, then the
                              security interest of the Trust and the Indenture
                              Trustee in the Financed Vehicle will be perfected
                              against other security interests.  Idaho also has
                              procedures allowing for a paperless electronic
                              record of title.  There is a risk, however, in
                              certain states that if the Trust or the Indenture
                              Trustee is not identified as the new secured party
                              on the certificate of title, its security interest
                              may not be perfected.  In the event a Trust or the
                              Indenture Trustee does not have a perfected
                              security interest in a Financed Vehicle, its
                              security interest, and the security interest of
                              the Indenture Trustee, would be subordinate to a
                              bankruptcy trustee of the Obligor, a subsequent
                              purchaser of the Financed Vehicle or a holder of a
                              perfected security interest.  See "Certain Legal
                              Aspects of the Receivables."

POSSIBLE REDUCTIONS AND       The Seller intends that the transfer of
DELAYS IN PAYMENTS DUE TO     Receivables to each Trust be treated as a 
BANKRUPTCY AND INSOLVENCY     sale.  If the Seller were to become insolvent, the
                              Federal Deposit Insurance Act ("FDIA"), as amended
                              by the Financial Institutions Reform, Recovery and
                              Enforcement Act of 1989 ("FIRREA"), gives certain
                              powers to the Federal Deposit Insurance
                              Corporation ("FDIC"), if it were approved as
                              receiver.  FDIC staff positions taken prior to the
                              passage of FIRREA do not suggest that the FDIC
                              would interrupt the timely transfer to a Trust of
                              payments collected on the related Receivables. 
                              Under FIRREA, if the transfer 

                                      11

<PAGE>


                          
                              of the Receivables to the Trust were 
                              characterized as a loan secured by a pledge of 
                              Receivables rather than a sale, such Trust's 
                              security interest in the Receivables should be 
                              respected by the FDIC if --

                              -    the Seller's transfer of the Receivables is
                                   the grant of a valid security interest in the
                                   Receivables to such Trust;
                              -    the Seller becomes insolvent and the FDIC is
                                   appointed conservator or receiver of the
                                   Seller; and
                              -    the security interest (a) is validly
                                   perfected before the Seller's insolvency and
                                   (b) was not taken in contemplation of the
                                   Seller's insolvency or with the intent to
                                   hinder, delay or defraud the Seller or its
                                   creditors.

                              If the FDIC were to assert a different position,
                              your payments of outstanding principal and
                              interest could be delayed and possibly reduced or
                              the FDIC might have the right to repay the
                              Securities early and for an amount which may be
                              greater or less than their principal balance. For
                              example, under the FDIA, the FDIC could--

                              -    require the Trust or the Indenture Trustee to
                                   go through an  administrative claims
                                   procedure to establish its right to those
                                   payments;
                              -    request a stay of proceedings with respect to
                                   the Seller; or
                              -    reject the Seller's sales contract and limit
                                   the Trust's resulting claim to "actual direct
                                   compensatory damages."

                              See "Certain Legal Aspects of the Receivables--
                              Other Limitations" in this Prospectus.

MATURITY AND PREPAYMENT       Obligors may prepay the Receivables in full or
CONSIDERATIONS                in part.  In addition, prepayment may result from
                              defaults or the receipt of proceeds from credit
                              life, disability or physical damage insurance. 
                              Also, the Seller may be required to repurchase
                              Receivables from a Trust in certain circumstances,
                              and the Servicer may have the right to purchase
                              all remaining Receivables from a Trust pursuant to
                              its optional purchase right.  See "Description of
                              the Transfer and Servicing Agreements--Sale and
                              Assignment of Receivables" and "--Termination." 
                              Each such prepayment, repurchase or purchase will
                              shorten the average life of the related
                              Securities.  Prepayment rates may be influenced by
                              a variety of economic, social and other factors
                              and cannot be predicted with any assurance.  For
                              example, decreases in interest rates and the fact
                              that the Obligor may not sell or transfer the
                              Financed Vehicle without the consent of the Seller
                              may affect the rate of prepayment.  If
                              prepayments occurred after a decline in interest
                              rates, you may be required to reinvest your funds
                              at a return lower than the applicable Interest
                              Rate or Pass Through Rate.  You will bear all
                              reinvestment risk resulting from a faster or
                              slower rate of prepayment, repurchase or extension
                              of the Receivables held by your Trust unless
                              otherwise provided in the related Prospectus
                              Supplement.  See "Maturity and Prepayment
                              Assumptions."

LIMITED ENFORCEABILITY        Federal and state consumer protection laws 
OF THE RECEIVABLES            regulate the creation and enforcement of consumer
                              loans such as the Receivables.  Specific
                              statutory liabilities are imposed upon creditors
                              who fail to comply with these regulatory
                              provisions.  In some cases, this liability could

                                      12

<PAGE>


                              affect an assignee's ability to enforce secured
                              loans such as the Receivables.  If an Obligor had
                              a claim against any Trust for violation of these
                              laws prior to the Cutoff Date, the Seller must
                              repurchase the Receivable unless the breach is
                              cured.  If the Seller fails to repurchase such
                              Receivable, payments in respect of your Security
                              may be reduced or delayed.

LIMITED RELIANCE ON THE       The Bank and its affiliates are generally not 
BANK AND ITS AFFILIATES       obligated to make any payments to you in respect
                              of your Securities and do not guarantee payments
                              on the Receivables or your Securities.  However, 
                              the Bank, as Seller will make representations and
                              warranties with respect to the characteristics of
                              the Receivables.  In certain circumstances, the
                              Seller may be required to repurchase Receivables
                              with respect to which the representations and
                              warranties have been breached.  If the Seller
                              fails to repurchase such Receivables, payments in
                              respect of your Security may be reduced or
                              delayed.  See "Description of the Transfer and
                              Servicing Agreements--Sale and Assignment of
                              Receivables."  

                              In addition, in certain circumstances, the
                              Servicer may be required to purchase Receivables. 
                              If the Servicer fails to purchase Receivables,
                              payments in respect of your Security may be
                              reduced or delayed.  See "Description of the
                              Transfer and Servicing Agreements--Servicing
                              Procedures."  If the Bank were to stop acting as
                              the Servicer, delays in processing payments on the
                              Receivables and information in respect of the
                              Receivables could occur and result in delays in
                              payments to you.   

EXTENSIONS AND DEFERRALS      In certain circumstances, the Servicer may permit
OF PAYMENTS ON RECEIVABLES    an extension on payments due on Receivables on a
                              case-by-case basis.  In addition, the Servicer has
                              historically offered payment deferrals to all
                              Obligor's that meet the Bank's eligibility
                              requirements for such deferrals in June and in
                              December of each year.  Any such deferrals or
                              extensions may extend the maturity of the
                              Receivables and increase the weighted average life
                              of the related Securities.  Any fees received by
                              the Servicer associated with such deferrals or
                              extensions will increase the principal balance of
                              the related Receivable.  Any reinvestment risk
                              resulting from extensions or deferrals of payments
                              on Receivables will be borne entirely by you as a
                              Securityholder.  However, unless otherwise
                              provided in the related Prospectus Supplement, if
                              any payment deferral of a Receivable results in
                              extending the term beyond the latest Final
                              Scheduled Distribution Date (as defined in the
                              related Prospectus Supplement) for any class of
                              Securities, the Servicer will be required to
                              purchase the Receivable from the related Trust. 
                              See "The Motor Vehicle Loan Portfolio--
                              Underwriting."

LIMITED ASSETS OF EACH        Each Trust will not have any significant 
TRUST                         assets or sources of funds other than the
                              Receivables and any Credit Enhancement provided
                              for in the related Prospectus Supplement.  The
                              Notes will represent obligations solely of, and
                              the Certificates will represent interests in, the
                              related Trust.  Except to the extent specifically
                              described in the related Prospectus Supplement,
                              the Notes and the Certificates will not be insured
                              or guaranteed by the Seller, any Owner Trustee,
                              any Indenture Trustee, any of their affiliates or
                              any other person or entity.  You must rely on
                              payments on the related Receivables and, if
                              available, amounts on deposit in the Trust
                              Accounts and any Credit Enhancement to the extent
                              provided in the related Prospectus Supplement for
                              repayment of your Securities.

                                      13

<PAGE>

SUBORDINATION                 To the extent provided in the related Prospectus
                              Supplement, payments of interest and/or principal
                              on the Securities of any class of Securities may
                              be subordinated in priority of payment to interest
                              and/or principal due on one or more other classes
                              of Securities in the same Series.  As a result, if
                              your class of Securities is subordinated, you will
                              not receive any distributions on a Distribution
                              Date until the full amount of interest and/or
                              principal of senior classes has been allocated to
                              such senior Securities.

RISK OF COMMINGLING OF        With respect to each Trust, the Servicer
ASSETS                        will generally be required to deposit all
                              collections and proceeds of the Receivables into
                              the Collection Account of such Trust within two
                              business days of receipt.  However, if certain
                              conditions satisfactory to the Rating Agencies are
                              satisfied, the Servicer will not be required to
                              deposit such amounts in the Collection Account
                              until shortly before funds are needed to make
                              required distributions to the Securityholders. 
                              Until these funds have been deposited in the
                              Collection Account, the Servicer may invest these
                              funds at its own risk and for its own benefit and
                              will not segregate them from its own funds.  If
                              the Servicer cannot deposit the funds in the
                              Collection Account on the specified date, you
                              might incur a loss.  See "Description of the
                              Transfer and Servicing Agreements--Collections on
                              the Receivables."


LIMITED ABILITY TO RESELL     The related Underwriters may assist in resales 
SECURITIES                    of the Securities but they are not required to do
                              so.  A secondary market for any Securities may not
                              develop.  If a secondary market does develop, it
                              might not continue or it might not be sufficiently
                              liquid to allow you to resell any of your
                              Securities.

ABSENCE OF DEFINITIVE         Unless otherwise provided in the related 
SECURITIES                    Prospectus Supplement, the Securities will
                              initially be represented by global securities
                              registered in the name of Cede, as nominee of DTC.
                              Except in certain limited circumstances, you will
                              not be entitled to receive a Definitive Security
                              representing your Note or Certificate.  Under the
                              terms of the Indenture or the Trust Agreement, as
                              applicable, Securityholders will not be recognized
                              as Noteholders or Certificateholders, as
                              applicable, and may only exercise such rights
                              indirectly through DTC.  See "Certain Information
                              Regarding the Securities--Book Entry Registration"
                              and "--Definitive Securities."

LIMITED SIGNIFICANCE OF       Each class of Securities offered hereunder will
RATINGS                       be issued only if the rating specified in the
                              related Prospectus Supplement is received.  A
                              security rating is not a recommendation to buy,
                              sell or hold the 


                                      14

<PAGE>

                              
                              Securities.  The ratings may be revised or 
                              withdrawn at any time.  Ratings on the Securities
                              do not address the timing of distributions of 
                              principal and interest on the Securities prior to
                              the applicable Final Scheduled Distribution Date.


                              FORMATION OF THE TRUSTS

With respect to each Series of Securities, the Seller will establish a separate
trust (a "TRUST") by selling and assigning the Receivables and certain other
Trust Property to the related Trust in exchange for such Securities.  The Notes
and Certificates of a Series are collectively referred to as "SECURITIES." 
Prior to such sale and assignment, such Trust will have no assets or obligations
or any operating history.  No Trust will engage in any activity other than
acquiring and holding the related Trust Property, issuing the related Securities
and making payments on the related Securities.

The Servicer will service the Receivables of each Trust, either directly or
through subservicers, and will be paid the Servicing Fee out of collections from
the Receivables, prior to distributions to the Securityholders.  The Servicer
will also be entitled to the Supplemental Servicing Fee.  Certain other expenses
of each Trust will be paid by the Servicer or by the Seller as provided in the
applicable Sale and Servicing Agreement.  See "Description of the Transfer and
Servicing Agreement--Servicing Compensation and Payment of Expenses."

For each Trust, the Servicer will appoint an affiliate, First Security Service
Company, to hold the Receivables and Receivable Files as custodian (the
"CUSTODIAN") for the Trust and the Indenture Trustee.  Although the Receivables
will not be marked or stamped to indicate that they have been sold to a Trust or
pledged to an Indenture Trustee, and the certificates of title for the Financed
Vehicles will not be endorsed or otherwise amended to identify such Trust or
Indenture Trustee as the new secured party, the Servicer and the Custodian will
indicate in their computer records that the Receivables have been sold to that
Trust and pledged to the related Indenture Trustee.  Under such circumstances
and in certain jurisdictions, a Trust's or an Indenture Trustee's interest in
the Receivables and the Financed Vehicles may be subordinate to certain third
parties.  See "Certain Legal Aspects of the Receivables--Rights in the
Receivables" and "--Security Interests in the Financed Vehicles."

No Trust will acquire any assets other than the related Trust Property, and it
is not anticipated that any Trust will have a need for additional capital
resources.  Because each Trust will have no operating history upon its
establishment and will not engage in any activity other than acquiring and
holding the Trust Property, issuing the Securities and distributing payments on
the Securities, no historical or pro forma financial statements or ratios of
earnings to fixed charges with respect to a Trust have been included herein, nor
will any be included in a Prospectus Supplement.

                                   TRUST PROPERTY

The primary assets of each Trust (the "TRUST PROPERTY") will include (i) a pool
of fixed rate motor vehicle installment sales contracts and installment loans
made by the Seller or through a motor vehicle dealer (a "DEALER") that sold a
motor vehicle (collectively, for any Trust, the "RECEIVABLES"), (ii) all monies
due or received under such Receivables after a date which is specified in the
related Prospectus Supplement (a "CUTOFF DATE"), (iii) certain amounts from time
to time on deposit in the related Trust Accounts, including any Reserve Account,
(iv) security interests in the new and used automobiles and light trucks
financed by the Receivables (the "FINANCED VEHICLES"), (v) certain rights of
such Trust under the related Yield Supplement Agreement (if any), (vi) the
Seller's rights (if any) to receive proceeds from claims on credit life,
disability, theft and physical damage insurance policies covering such Financed
Vehicles or the related obligors under the Receivables (each, an "OBLIGOR"),
(vii) the Seller's right to all documents and information contained in the
Receivable Files, (viii) the rights of such Trust under the related Sale and
Servicing Agreement, (ix) certain of the Seller's rights relating to such
Receivables under agreements between the Seller and the Dealers that sold the
Financed Vehicles and related documents (the "DEALER AGREEMENTS"), (x) the
rights under any applicable Credit 

                                      15

<PAGE>


Enhancement to the extent specified in the applicable Prospectus Supplement 
and (xi) all proceeds (within the meaning of the UCC) of the foregoing.

                         THE MOTOR VEHICLE LOAN PORTFOLIO 

GENERAL

The Bank originates retail motor vehicles installment sales contracts and
installment loans secured by new and used automobiles and light-duty trucks
manufactured by a number of automobile manufacturers through Dealers and
branches of the Bank ("Motor Vehicle Loans").  The Motor Vehicle Loans to be
transferred to any Trust have been or will be originated by participating
Dealers or will be made by the Bank directly to borrowers.  All applications are
reviewed by the Bank in accordance with its established underwriting procedures.

Historically, a substantial portion of the Bank's portfolio of Motor Vehicle
Loans are located in Utah and Idaho, and that area of the country generally. 
Detailed information relating to the geographic distribution of Motor Vehicle
Loans will be set forth in the related Prospectus Supplement.

The following is a description of the origination, underwriting and servicing of
the Bank's portfolio of Motor Vehicle Loans as of the date of this Prospectus. 
Any material changes to this information with respect to a Trust known at the
time such Trust is created will be set forth in the related Prospectus
Supplement.

ORIGINATION OF RECEIVABLES

The Bank's direct loans are referred to, and approved at, the Direct Loan Center
located in Boise.  Applications for credit which originate with Dealers are sent
via facsimile to the Application Processing Center in Boise.  These applications
are data-entered and transmitted through the Application Processing System to
Regional Dealer Services Centers located in Salt Lake City, Utah and Boise and
Lewiston, Idaho.  These centers are responsible for all credit analysis and
credit decisions on indirect loan requests.

Bank wide consumer loan collections are performed by the Consumer Collection
Center located in Salt Lake City.

The Consumer Loan Servicing Center located in Boise, reviews and tracks all loan
documentation, stores and maintains all loan files, follows up on lien
perfection, processes payments, reconciles accounting records and provides for
internal and external reporting for all of the Bank's direct and indirect
consumer lending business.  In addition, this department provides central
processing of manufacturers' drafts and flooring requests for the Regional
Dealer Services Centers and processing of flooring billing and payments.

Credit administration is provided by the Small Business and Consumer Loan
Administration department located in Boise.  This department provides policy and
functional guidance for all areas of consumer lending.

UNDERWRITING

The Bank uses the applicant's creditworthiness as the basic criterion in
purchasing a retail installment sale contract from a Dealer and in making an
installment loan.  Each applicant is evaluated individually by the Bank based on
underwriting guidelines developed by the Bank. These underwriting guidelines are
intended to assess the applicant's ability to repay such loan and the adequacy
of the Financed Vehicle as collateral.  Among the criteria considered in
evaluating the individual applications are (i) stability of the applicant with
specific regard to the applicant's length of residence in the area, occupation,
length of employment, and whether the applicant rents or owns a residence, (ii)
the applicant's payment history, (iii) a debt service to net monthly income
ratio test, and (iv) a loan to value ratio test taking into account the age,
type and market value of the Financed Vehicle.

The Bank obtains information from the loan application form which generally
lists the applicant's income, deposit accounts, liabilities, credit history,
employment history, and a description of the Financed Vehicle.  


                                      16

<PAGE>

Upon receipt of an application, the Bank obtains a credit bureau report from 
a major credit reporting agency summarizing the applicant's credit history 
and paying habits, including such items as open accounts, delinquent 
payments, bankruptcies, repossessions, lawsuits, and judgments.  The Bank's 
analysts generally verify the applicant's employment or, where appropriate, 
check directly with the applicant's creditors.  The Bank's general policy has 
been to reject applications for applicants whose debt service to net monthly 
income ratio exceeds 45%.

The amount financed by the Bank under a retail installment sale contract
generally will not exceed (i) for a new Financed Vehicle, the Dealer wholesale
price, plus sales tax, license fees, title fees, service and warranty contracts,
and premiums for credit life and credit accident and health insurance obtained
in connection with the vehicle or the financing and (ii) for a used Financed
Vehicle, the wholesale value of the Financed Vehicle (as determined according to
industry standards and price quotations), plus sales tax, license fees, title
fees, and premiums for credit life and credit accident and health insurance
obtained in connection with the vehicle or the financing.  However, the maximum
amounts advanced for Motor Vehicle Loans is often less than such amounts
depending on a number of factors, including the length of the Motor Vehicle Loan
term and the model and year of the Financed Vehicle.  These adjustments are made
to assure the Financed Vehicle constitutes adequate collateral to secure the
Motor Vehicle Loan.

Since January 1994, an empirically based credit scoring process has been used to
objectively index an applicant's creditworthiness.  This scoring process was
created using historical information from the database of Motor Vehicle Loans
owned and serviced by the Bank.  Through credit scoring, the Bank evaluates
credit profiles in order to quantify credit risk.  The credit scoring process
entails the use of statistics to correlate common characteristics with credit
risk.  The credit scoring process used by the Bank is periodically reviewed and
validated and, if necessary, updated based upon statistical sampling of actual
credit results.  The Bank's credit scoring process is intended to provide a
basis for lending decisions, but is not meant to supersede the judgment of the
credit analyst.

The information for an applicant is evaluated by the Bank's experienced credit
officers as a package; no one factor is determinative to the analysis.  As a
result, certain Motor Vehicle Loans may not comply with all of the Bank's
guidelines.  Deviations from the guidelines must be approved by a lending
officer with appropriate authority.  Motor Vehicle Loans which do not comply
with all of the Bank's guidelines must have strong compensating factors which
indicate a high ability of the applicant to repay the loan.  Any Receivables
sold by the Bank to any Trust which were the subject of special financing or
other promotional programs will have been approved by the Bank in accordance
with its normal and customary underwriting practices and procedures for all
Motor Vehicle Loans.

The Bank has established internal control procedures and performs periodic
audits to ensure compliance with the underwriting guidelines and its established
policies and procedures for Motor Vehicle Loans originated directly by the Bank
as well as those originated through Dealers.

Dealers from which the Bank purchases retail installment sale contracts have 
been selected by the Bank based on the Dealer's financial and operating 
history. Each such Dealer has made representations and warranties to the Bank 
with respect to the contracts originated through it and the security 
interests in the Financed Vehicles relating thereto, although such 
representations and warranties do not relate to the creditworthiness of any 
applicant or the collectibility of any loans.  However, as to a generally 
small percentage of the Motor Vehicle Loans, there is recourse to a Dealer 
("DIRECT RECOURSE") if an applicant defaults under a Receivable, subject to 
certain conditions to be fulfilled by the Bank.  Upon breach of any 
representation or warranty made by  a Dealer with respect to a retail 
installment sale contract originated through it, the Bank has a right against 
such Dealer to require it to repurchase such contract. Generally, in 
determining whether to exercise such right or any right of direct recourse, 
the Bank considers the prior performance of the Dealer and other business and 
commercial considerations.  The Bank, as Servicer, is obligated to enforce 
such rights with respect to Dealer Agreements relating to the Receivables in 
accordance with such customary practices, and the right to any proceeds 
received upon such enforcement will be conveyed to the applicable Trust.


                                      17
<PAGE>

SERVICING AND COLLECTIONS

Collection activities with respect to delinquent Motor Vehicle Loans are
performed by the Bank's collection personnel. Under current practices,
collection personnel generally initiate contact, by mail, with obligors whose
Motor Vehicle Loans have become more than 10 days delinquent. In the event that
such contact fails to resolve the delinquency, the collection personnel
typically contact the obligor by telephone after the Motor Vehicle Loan becomes
13 days delinquent. Generally, after a Motor Vehicle Loan continues delinquent
for 90 days, the Financed Vehicle is repossessed; however, under certain
circumstances, the Financed Vehicle may be repossessed immediately after a Motor
Vehicle Loan has become delinquent. After repossession, the Bank is required to
give reasonable notice of any proposed sale of the Financed Vehicle, and the
Bank's practice is to give the obligor 10 days' notice. Losses may occur in
connection with delinquent Motor Vehicle Loans and can arise in several ways,
including inability to locate the vehicle to be repossessed. The Bank recognizes
losses on Motor Vehicle Loans at the time it deems such Motor Vehicle Loans to
be uncollectible, which is generally at the time it has exhausted all of its
non-legal remedies, typically no later than the 120th day of delinquency. The
servicing and charge-off policies and collection practices of the Bank may
change over time in accordance with the Bank's business judgment. Upon
repossession and disposition of the Financed Vehicle, any deficiency remaining
will be pursued to the extent deemed practical. 

The Bank, as Servicer, may, on a case-by-case basis, permit extensions with
respect to the due dates of Receivables or payment deferrals in the discretion
of a senior credit officer other than the origination officer.  In addition to
such extensions, the Bank, as Servicer, has historically offered payment
deferrals to a broader population of qualifying applicants in June and in
December of each year.  Unless otherwise specified in a Prospectus Supplement,
all obligors that meet the Bank's eligibility requirements will be given the
opportunity to take advantage of such payment deferrals.  Any such deferrals or
extensions may extend the maturity of the applicable Receivable and increase the
weighted average life of the Receivables and any fees associated therewith will
increase the principal balance of the related Receivable.  Any deferral or
extension could also result in delays of payments on the related Securities.

PHYSICAL DAMAGE INSURANCE

The Bank requires that an obligor provide an insurance policy covering collision
and comprehensive insurance. The deductibles are a maximum of $1,000 (or such
other amount as the Servicer determines, consistent with the standard of care
required by the applicable Sale and Servicing Agreement) each for the collision
insurance and the comprehensive insurance. The Bank uses an automatic insurance
tracking system. If, after 42 days, the Bank has not received evidence of the
proper insurance, a notice is sent to the obligor. After giving the obligor
another 28 days to purchase the required insurance, the Bank force places
"collateral protection insurance" policies on the Financed Vehicle. If the
principal balance of a Motor Vehicle Loan is less than $3,500 (or such other
amount as the Servicer determines, consistent with the standard of care required
by the applicable Sale and Servicing Agreement) the Bank does not force place
insurance. An amount equal to the premium to cover the policy is added to the
loan, and monthly payments are adjusted to pay for the insurance premium over a
nine-month period. Unless otherwise specified in the Prospectus Supplement, such
additional principal and any interest thereon will not be deemed Trust Property.
Virtually all of such force placed insurance policies are written for one year
and then re-issued for subsequent years if necessary.  Insurance on the Motor
Vehicle Loans is currently written through Balboa Life and Casualty Company.
Balboa Life and Casualty Company also currently provides the Bank with an errors
and omissions policy for insurance follow-ups. 

DELINQUENCY AND LOSS EXPERIENCE

Fluctuations in delinquencies, repossessions and charge-offs generally follow
trends in the overall economic environment and may be affected by such factors
as increased competition for obligors, rising consumer debt burden per household
and increases in personal bankruptcies. Information with respect to
delinquencies, repossessions and charge-offs will be set forth in the Prospectus
Supplement, including, to the extent appropriate, data indicating the
delinquency and credit loss/repossession experience for each of the last five
calendar years of the Bank's entire portfolio of Motor Vehicle Loans.  No
assurance can be made that the performance of the Receivables in any Trust will
be similar to historical experience.


                                      18



<PAGE>

                         MATURITY AND PREPAYMENT ASSUMPTIONS

Full or partial prepayments on the Receivables in a Trust will have the 
effect of reducing the weighted average life of the Securities, while 
delinquencies by Obligors under the Receivables, as well as extensions and 
deferrals on the Receivables, will have the effect of increasing the weighted 
average life of the Securities. The Receivables may be prepaid at any time 
and mandatory prepayments of a Receivable may result from, among other 
things, the sale, insured loss or other disposition of the related Financed 
Vehicle or the Receivable becoming a Liquidating Receivable. If a Prospectus 
Supplement provides that the property of the related Trust will include a 
Pre-Funding Account, the related Securities will be subject to partial 
redemption on or immediately following the end of the Funding Period (as 
defined in the related Prospectus Supplement) in an amount and in the manner 
specified in the related Prospectus Supplement.  No assurance can be given as 
to the level or timing of prepayments. If prepayments were to occur after a 
decline in interest rates, investors seeking to reinvest their funds might be 
required to invest at a return lower than the applicable Interest Rate or 
Pass-Through Rate. Securityholders will bear all reinvestment risk resulting 
from prepayment of the Receivables in the related Trust. 

The rate of prepayments on the Receivables may be influenced by a variety of 
economic, social and other factors, including the fact that an Obligor may 
not sell or transfer a Financed Vehicle without the consent of the Servicer. 
The Servicer believes that the actual rate of prepayments will result in a 
substantially shorter weighted average life than the scheduled weighted 
average life of the Receivables in a Trust. Any reinvestment risks resulting 
from a faster or slower incidence of prepayment of such Receivables will be 
borne by the related Securityholders. See "Description of the Transfer and 
Servicing Agreements--Termination" regarding the Servicer's option to 
purchase all of the Receivables in a Trust in certain circumstances.

The Bank maintains certain records of the historical prepayment experience of 
its portfolio of Motor Vehicle Loans.  The Bank does not believe that such 
records are adequate to provide meaningful information with respect to the 
Receivables in a Trust. In any event, no assurance can be given that 
prepayments on such Receivables would conform to any historical experience, 
and no prediction can be made as to the actual prepayment experience to be 
expected with respect to any Receivables. 

                        POOL FACTORS AND TRADING INFORMATION

The "Note Pool Factor" for each class of Notes will be a seven-digit decimal 
which the Servicer will compute prior to each distribution with respect to 
such class of Notes expressing the remaining outstanding principal balance of 
such class of Notes, as of the close of such date (after giving effect to 
payments to be made on such date), as a fraction of the initial outstanding 
principal balance of such class of Notes.  The "Certificate Pool Factor" for 
each class of Certificates, if any, will be a seven-digit decimal which the 
Servicer will compute prior to each distribution with respect to such class 
of Certificates, as of the close of such date (after giving effect to 
distributions to be made on such date), as a fraction of the initial 
Certificate Balance of such class of Certificates.  Each Note Pool Factor and 
each Certificate Pool Factor will be 1.0000000 as of the date of the initial 
issuance of the Securities (the "CLOSING DATE") and thereafter will decline 
to reflect reductions in the outstanding principal balance of the applicable 
class of Notes or the reduction of the Certificate Balance of the applicable 
class of Certificates, as the case may be. A Noteholder's portion of the 
aggregate outstanding principal balance of the related class of Notes is the 
product of (i) the original denomination of such Noteholder's Note and (ii) 
the applicable Note Pool Factor.  A Certificateholder's portion of the 
aggregate outstanding Certificate Balance for the related class of 
Certificates is the product of (a) the original denomination of such 
Certificateholder's Certificate and (b) the applicable Certificate Pool 
Factor.

Securityholders will receive periodic reports concerning payments received on 
the Receivables, the Aggregate Receivables Balance, each Certificate Pool 
Factor or Note Pool Factor, as applicable, in each case related to such 
Trust, and various other items of information specified in the related 
Prospectus Supplement.  In addition, Securityholders of record during any 
calendar year will be furnished information for tax reporting purposes not 
later than the latest date permitted by law.  See "Certain Information 
Regarding the Securities--Reports to Securityholders."

                                        19

<PAGE>

                                  USE OF PROCEEDS

Unless the related Prospectus Supplement provides for other applications, the 
net proceeds from the sale of the Securities of a given Series (after making 
the initial deposit in the related Reserve Account, if any, Yield Supplement 
Account, if any, or the deposit of the Pre-Funded Amount into the related 
Pre-Funding Account, if any) will be added to the Seller's general funds.

                                      THE BANK

First Security Bank-Registered Trademark-, N.A., a national banking 
association (the "BANK"), which will act as the Seller and Servicer for the 
Trusts, is a subsidiary of First Security Corporation, a Delaware multi-state 
financial services corporation based in Salt Lake City, Utah. First Security 
Corporation is the oldest continuously operating multi-state bank holding 
company in the United States. The Bank is a major participant in the motor 
vehicle financing and dealer flooring markets in Utah, Idaho and neighboring 
market areas, as well as in all facets of consumer and commercial lending. 

                                        20

<PAGE>

                               DESCRIPTION OF THE NOTES

GENERAL

With respect to each Trust, one or more classes of asset-backed notes (the 
"NOTES") will be issued pursuant to the terms of an Indenture (each, an 
"INDENTURE"), a form of which has been filed as an exhibit to the 
Registration Statement of which this Prospectus forms a part.  With respect 
to each Series, the rights and benefits of the Trust in the Trust Property 
will be assigned to the Indenture Trustee as collateral for the related Notes 
and Certificates to the extent provided in the related Indenture.  The 
following, as well as other pertinent information included elsewhere in this 
Prospectus and in the related Prospectus Supplement, describes the material 
terms of the Notes of any Series, but does not purport to be complete and is 
subject to, and is qualified in its entirety by reference to, the provisions 
of such Notes and the related Indenture.

Unless otherwise specified in the related Prospectus Supplement, each class 
of Notes will initially be represented by one or more Notes, in each case 
registered in the name of a nominee of DTC (together with any successor 
depository selected by the Trust (the "DEPOSITORY"), except as set forth 
below.

PRINCIPAL AND INTEREST ON THE NOTES

The timing and priority of payment, seniority, Interest Rate and amount of or 
method of determining payments of principal and interest on each class of 
Notes will be described in the related Prospectus Supplement.  Each 
Prospectus Supplement will specify the Distribution Dates on which payments 
will be made (each, a "PAYMENT DATE"), which may be monthly, quarterly or 
otherwise.  The right of holders of any class of Notes to receive payments of 
principal and interest may be senior or subordinate to the rights of holders 
of any other class or classes of Notes of such Series, as described in the 
related Prospectus Supplement.  Unless otherwise provided in the related 
Prospectus Supplement, payments of interest on the Notes of each Series will 
be made prior to payments of principal thereon.  To the extent provided in 
the related Prospectus Supplement, a Series may include one or more classes 
of Notes ("STRIP NOTES") entitled to (i) principal payments with 
disproportionate, nominal or no interest payments or (ii) interest payments 
with disproportionate, nominal or no principal payments.  Each class of Notes 
may have a different Interest Rate, which may be a fixed, variable or 
adjustable Interest Rate (and which may be zero for certain classes of Strip 
Notes), or any combination of the foregoing. The related Prospectus 
Supplement will specify the Interest Rate or the method for determining the 
Interest Rate for each class of Notes of a given Series. One or more classes 
of Notes of a Series may be redeemable in whole or in part under the 
circumstances specified in the related Prospectus Supplement, including at 
the end of any applicable Funding Period or as a result of the Servicer's 
exercise of its purchase option.

In the case of a Series of Notes which includes two or more classes of Notes, 
the sequential order and priority of payment in respect of principal and 
interest of each such class, and any schedule or formula or other provisions 
applicable to the determination thereof, will be set forth in the related 
Prospectus Supplement.  Payments in respect of principal and interest of any 
class of Notes will be made on a pro rata basis among all the Noteholders of 
such class.

Unless the related Prospectus Supplement specifies that Notes of different 
classes within a Series will have different priorities, payments to 
Noteholders of all classes within a Series in respect of interest will have 
the same priority.  Under certain circumstances, the amount available could 
be less than the amount of total interest required with respect to the Notes 
on any of the Payment Dates; in which case each class of Noteholders will 
receive its ratable share (based upon the aggregate amount of interest due to 
each such class of Noteholders) of the aggregate amount available to be 
distributed in respect of interest on the Notes of such Series.  See 
"Description of the Transfer and Servicing Agreements--Distributions" and 
"--Credit Enhancement" herein.

To the extent specified in the related Prospectus Supplement, one or more 
classes of the related Series of Notes may be entitled to receive principal 
payments prior to the receipt of principal payments by other classes of such 
Series.  If so provided in the related Prospectus Supplement, a class or 
classes of Notes may have a Final Scheduled Distribution Date of less than 
397 days from the applicable Closing Date and such class or classes may have 
received a short-term rating by a Rating Agency that is in one of the two 
highest short-term rating 

                                        21

<PAGE>

categories.  The failure to pay such a class of Notes on or prior to the 
related Final Scheduled Distribution Date would constitute an Event of 
Default under the related Indenture.  

To the extent specified in the related Prospectus Supplement, one or more 
classes of the related Series of Notes may have principal payment schedules 
which are fixed or based on targeted schedules derived by assuming differing 
prepayment rates.  One or more classes of the related Series of Notes may be 
designated to receive principal payments on a Payment Date only if principal 
payments have been made to another class of Notes, and to receive any excess 
payments over the amount required to be paid to another class of Notes on 
such Payment Date.  Noteholders of such Notes would be entitled to receive as 
payments of principal on any given Payment Date the applicable amounts set 
forth on such schedule with respect to such Notes, in the manner and to the 
extent set forth in the related Prospectus Supplement.

If the Servicer exercises its option, if any, to purchase the Receivables of 
a Trust in the manner and on the respective terms and conditions described 
under "Description of the Transfer and Servicing Agreements--Termination" 
herein, the related outstanding Notes will be prepaid as set forth in the 
related Prospectus Supplement.  In addition, if the related Prospectus 
Supplement provides that the property of a Trust will include a Pre-Funding 
Account, the related outstanding Notes may be subject to partial prepayment 
on or immediately following the end of the related Funding Period in an 
amount and manner specified in the related Prospectus Supplement.  In the 
event of such partial prepayment, the Noteholders of the related Series may 
be entitled to receive a prepayment premium, in the amount and to the extent 
provided in the related Prospectus Supplement.

THE INDENTURE

MODIFICATION OF INDENTURE WITHOUT NOTEHOLDER CONSENT.  Each Trust and related 
Indenture Trustee (on behalf of such Trust) may, without consent of the 
related Noteholders, enter into one or more supplemental indentures for any 
of the following purposes:  (i) to correct or amplify the description of the 
collateral or add additional collateral; (ii) to provide for the assumption 
of the Notes and the Indenture obligations by a permitted successor to the 
Trust; (iii) to add additional covenants for the benefit of the related 
Noteholders, or to surrender any rights or power therein conferred upon the 
Trust; (iv) to convey, transfer, assign, mortgage or pledge any property to 
or with the Indenture Trustee; (v) to cure any ambiguity or correct or 
supplement any provision in the Indenture or in any supplemental indenture 
which may be inconsistent with any other provision of the Indenture or in any 
supplemental indenture; (vi) to provide for the acceptance of the appointment 
of a successor Indenture Trustee or to add to or change any of the provisions 
of the Indenture as shall be necessary and permitted to facilitate the 
administration by more than one trustee; (vii) to modify, eliminate or add to 
the provisions of the Indenture in order to comply with the Trustee Indenture 
Act of 1939, as amended; and (viii) to add any provisions to, change in any 
manner, or eliminate any of the provisions of, the Indenture or to modify in 
any manner the rights of Noteholders under such Indenture; provided that any 
action specified in this clause (viii) shall not, as evidenced by an opinion 
of counsel, adversely affect in any material respect the interests of any 
related Noteholder unless Noteholder consent is otherwise obtained as 
described below.

MODIFICATION OF INDENTURE WITH NOTEHOLDER CONSENT.  With respect to each 
Trust, such Trust and the related Indenture Trustee may, with the consent of 
the holders of a majority of the outstanding Notes of the related Series, 
execute a supplemental indenture to add provisions to, change in any manner 
or eliminate any provisions of, the related Indenture, or modify (except as 
provided below) in any manner the rights of the related Noteholders.

Unless otherwise specified in the related Prospectus Supplement with respect 
to a Series of Notes, without the consent of the holder of each such 
outstanding Note affected thereby, no supplemental indenture will:  (i) 
change the date of payment of any installment of principal of or interest on 
any such Note or reduce the principal amount thereof, the Interest Rate 
specified thereon or the redemption price with respect thereto or change any 
place of payment where, or the coin or currency in which, any such Note or 
any interest thereon is payable; (ii) impair the right to institute suit for 
the enforcement of certain provisions of the related Indenture regarding 
payment; (iii) reduce the percentage of the aggregate amount of the 
outstanding Notes of such Series, the consent of the holders of which is 
required (a) for any such supplemental indenture or (b) for any waiver of 
compliance with certain provisions of the related Indenture or of certain 
defaults thereunder and their consequences as provided for in such Indenture; 
(iv) modify or alter the provisions of the related Indenture 

                                        22

<PAGE>

regarding the voting of Notes held by the related Trust, any other obligor on 
such Notes, the Seller or an affiliate of any of them; (v) reduce the 
percentage of the aggregate outstanding amount of such Notes required to 
direct the related Indenture Trustee to sell or liquidate the Receivables, 
the consent of the holders of which is required if the proceeds of such sale 
or liquidation would be insufficient to pay the principal amount and accrued 
but unpaid interest on the outstanding Notes of such Series; (vi) decrease 
the percentage of the aggregate principal amount of such Notes required to 
amend the sections of the related Indenture that specify the applicable 
percentage of aggregate principal amount of the Notes of such Series 
necessary to amend such Indenture or certain other related agreements; (vii) 
modify any provisions of the Indenture in such a manner as to affect the 
calculation of the amount of any payment of interest or principal due on any 
Note on any Payment Date (including the calculation of any of the individual 
components of such calculation); or (viii) permit the creation of any lien 
ranking prior to or on a parity with the lien of the related Indenture with 
respect to any of the collateral for such Notes or, except as otherwise 
permitted or contemplated in such Indenture, terminate the lien of such 
Indenture on any such collateral or deprive the holder of any such Note of 
the security afforded by the lien of such Indenture.

EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT.  With respect to the Notes 
of a given Series, unless otherwise specified in the related Prospectus 
Supplement, "EVENTS OF DEFAULT" under the related Indenture will consist of:  
(i) a default in the payment of any interest on any such Note for a period of 
five days; (ii) a default in the payment of the principal of or any 
installment of the principal of any such Note when the same becomes due and 
payable; (iii) a default in the observance or performance of any covenant or 
agreement of the related Trust made in the related Indenture which default 
materially and adversely affects the rights of the related Noteholders, and 
which default continues for a period of 30 days after written notice thereof 
is given to such Trust by the related Indenture Trustee or to such Trust and 
such Indenture Trustee by the holders of at least a majority in principal 
amount of such Notes then outstanding (or for such longer period, not in 
excess of 90 days, as may be reasonably necessary to remedy such default; 
provided that such default is capable of remedy within 90 days or less); or 
(iv) certain events of bankruptcy, insolvency, receivership or liquidation of 
the related Trust.  However, the amount of principal required to be paid to 
Noteholders of such Series under the related Indenture will generally be 
limited to amounts available to be deposited in the related Note Distribution 
Account (absent acceleration of the Notes). Therefore, unless otherwise 
specified in the related Prospectus Supplement, the failure to pay principal 
on a class of Notes on any Payment Date generally will not result in the 
occurrence of an Event of Default until the Final Scheduled Distribution Date 
for such class of Notes.

If an Event of Default should occur and be continuing with respect to the 
Notes of any Series, unless otherwise specified in the related Prospectus 
Supplement, the related Indenture Trustee or holders of a majority in 
principal amount of such Notes then outstanding may declare the principal of 
such Notes to be immediately due and payable.  Unless otherwise specified in 
the related Prospectus Supplement, such declaration may, under certain 
circumstances, be rescinded by the holders of a majority in principal amount 
of such Notes then outstanding.

If the Notes of any Series are declared to be due and payable following an 
Event of Default with respect thereto, the related Indenture Trustee may 
institute proceedings to collect amounts due or foreclose on the related 
Trust Property, exercise remedies as a secured party, sell the related 
Receivables or elect to have the related Trust maintain possession of such 
Receivables and continue to apply collections on such Receivables as if there 
had been no declaration of acceleration.  Unless otherwise specified in the 
related Prospectus Supplement, however, the related Indenture Trustee is 
prohibited from selling the related Receivables following an Event of 
Default, unless (i) the holders of all such outstanding Notes consent to such 
sale, (ii) the proceeds of such sale are sufficient to pay in full the 
principal and the accrued interest on such outstanding Notes at the date of 
such sale, or (iii) there has been an Event of Default arising from a failure 
to make a required payment of principal or interest on any such Notes, and 
such Indenture Trustee determines that the proceeds of Receivables would not 
be sufficient on an ongoing basis to make all payments on such Notes as such 
payments would have become due if such obligations had not been declared due 
and payable, and such Indenture Trustee obtains the consent of the holders of 
sixty-six and two-thirds percent of the aggregate outstanding principal 
amount of such Notes.

If an Event of Default occurs and is continuing with respect to a Series of 
Notes, the related Indenture Trustee will be under no obligation to exercise 
any of the rights or powers under the related Indenture at the request or 

                                        23

<PAGE>

direction of any of the holders of such Notes, if such Indenture  Trustee 
reasonably believes it will not be adequately indemnified against the costs, 
expenses and liabilities which might be incurred by it in complying with such 
request. Subject to the provisions for indemnification and certain 
limitations contained in the related Indenture, the holders of a majority in 
principal amount of the outstanding Notes of a given Series will have the 
right to direct the time, method and place of conducting any proceeding or 
any remedy available to the related Indenture Trustee, and the holders of a 
majority in principal amount of such Notes then outstanding may, in certain 
cases, waive any default with respect thereto, except a default in the 
payment of principal or interest or a default in respect of a covenant or 
provision of such Indenture that cannot be modified without the waiver or 
consent of all of the holders of such outstanding Notes.

Unless and to the extent the related Prospectus Supplement specifies other 
circumstances in which a holder of a Note of a Series will have the right to 
institute the proceedings described below, no holder of such a Note will have 
the right to institute any proceeding with respect to the related Indenture 
unless (i) such holder has previously given written notice to the related 
Indenture Trustee of a continuing Event of Default, (ii) the holders of not 
less than a majority in principal amount of the outstanding Notes of such 
Series have made written request to such Indenture Trustee to institute such 
proceeding in its own name as Indenture Trustee, (iii) such holder or holders 
have offered such Indenture Trustee indemnity reasonably satisfactory to it 
against the costs, expenses and liabilities to be incurred in complying with 
such request, (iv) such Indenture Trustee has for 60 days after receipt of 
such notice, request and offer of indemnity failed to institute such 
proceeding, and (v) no direction inconsistent with such written request has 
been given to such Indenture Trustee during such 60-day period by the holders 
of a majority in principal amount of such outstanding Notes.

In addition, each Indenture Trustee and the related Noteholders, by accepting 
the related Notes, will covenant that they will not, for a period of one year 
after the termination of the Indenture, institute against the related Trust 
any bankruptcy, reorganization or other proceeding under any federal or state 
bankruptcy or similar law.

With respect to any Trust, neither the related Indenture Trustee nor the 
related Owner Trustee in its individual capacity, nor any holder of a 
Certificate representing an ownership interest in such Trust nor any of their 
respective owners, beneficiaries, agents, officers, directors, employees, 
affiliates, successors or assigns will, in the absence of an express 
agreement to the contrary, be personally liable for the payment of the 
principal of or interest on the related Notes or for the agreements of such 
Trust contained in the related Indenture.

CERTAIN COVENANTS

Each Indenture will provide that the related Trust may not consolidate with 
or merge into any other entity, unless (i) the entity formed by or surviving 
such consolidation or merger is organized under the laws of the United 
States, any state or the District of Columbia, (ii) such entity expressly 
assumes such Trust's obligation to make due and punctual payments of 
principal and interest on the related Notes and the performance or observance 
of every agreement and covenant of such Trust under the Indenture, (iii) no 
Event of Default with respect to such Series shall have occurred and be 
continuing immediately after such merger or consolidation, (iv) such Trust 
has been advised that the ratings, if any, of the Notes and the Certificates, 
if any, then in effect would not be downgraded or withdrawn by the related 
Rating Agencies as a result of such merger or consolidation, (v) such action 
as was necessary to maintain the lien and security interest created by such 
Indenture shall have been taken, and (vi) such Trust has received an opinion 
of counsel to the effect that such consolidation or merger would have no 
material adverse tax consequence to such Trust or to any related Noteholder 
or Certificateholder.

Each Trust will not, among other things, (i) except as expressly permitted by 
the related Indenture, the related Transfer and Servicing Agreements and the 
related documents with respect to such Trust (collectively, the "RELATED 
DOCUMENTS"), sell, transfer, exchange or otherwise dispose of any of the 
properties or assets of such Trust, (ii) claim any credit on or make any 
deduction from the principal or interest payable in respect of the Notes of 
the related Series (other than amounts withheld under the Code or applicable 
state law) or assert any claim against any present or former holder of such 
Notes because of the payment of taxes levied or assessed upon such Trust, 
(iii) permit the validity or effectiveness of the related Indenture to be 
impaired or permit any person to be released from any covenants or 
obligations with respect to such Notes under such Indenture except 

                                        24

<PAGE>

as may be expressly permitted thereby, (iv) permit any lien, charge, excise, 
claim, security interest, mortgage or other encumbrance to be created on or 
extend to or otherwise arise upon or burden the assets of such Trust or any 
part thereof, or any interest therein or the proceeds thereof, or (v) permit 
any lien of such Indenture not to constitute a valid first priority security 
interest in the related Receivables (other than with respect to any such tax, 
mechanics' or other lien).

No Trust may engage in any activity other than as specified herein or in the 
related Prospectus Supplement.  No Trust will incur, assume or guarantee any 
indebtedness other than indebtedness incurred pursuant to the related Notes 
and the related Indenture, pursuant to any Advances made to it by the 
Servicer or otherwise in accordance with the Related Documents.

ANNUAL COMPLIANCE STATEMENT.  Each Trust will be required to file annually 
with the related Indenture Trustee a written statement as to the fulfillment 
of its obligations under the Indenture.

INDENTURE TRUSTEE'S ANNUAL REPORT.  The Indenture Trustee for each Trust will 
be required to mail each year to all related Noteholders a brief report 
relating to its eligibility and qualification to continue as Indenture 
Trustee under the related Indenture, any amounts advanced by it under the 
related Indenture, the amount, interest rate and maturity date of certain 
indebtedness owing by such Trust to the related Indenture Trustee in its 
individual capacity, the property and funds physically held by such Indenture 
Trustee as such and any action taken by it that materially affects the 
related Notes and that has not been previously reported.

SATISFACTION AND DISCHARGE OF INDENTURE.  An Indenture will be discharged 
with respect to the related Notes upon the delivery to the related Indenture 
Trustee for cancellation of all such Notes or, with certain limitations, upon 
deposit with such Indenture Trustee of funds sufficient for the payment in 
full of all such Notes.

THE INDENTURE TRUSTEE

The Indenture Trustee for a Series of Notes will be specified in the related 
Prospectus Supplement.  The Indenture Trustee for any Series may resign at 
any time.  The Administrator of the related Trust may also remove any such 
Indenture Trustee if such Indenture Trustee ceases to be eligible to continue 
as such under the related Indenture or if such Indenture Trustee becomes 
insolvent.  In such circumstances, the Administrator of the related Trust 
will be obligated to appoint a successor indenture trustee for the related 
Series of Notes.  If an Event of Default occurs under an Indenture and the 
related Prospectus Supplement provides that a given class of Notes of the 
related Series is subordinated to one or more other classes of Notes of such 
Series, pursuant to the Trust Indenture Act of 1939, as amended, the related 
Indenture Trustee may be deemed to have a conflict of interest and be 
required to resign as trustee for one or more of such classes of Notes.  In 
any such case, the related Indenture will provide for a successor trustee to 
be appointed for one or more of such classes of Notes and may provide for 
rights of senior Noteholders to consent to or direct actions by the related 
Indenture Trustee which are different from those of subordinated Noteholders. 
Any resignation or removal of the Indenture Trustee and appointment of a 
successor indenture trustee for any Series of Notes will not become effective 
until acceptance of the appointment by the successor indenture trustee for 
such Series.

                                        25

<PAGE>

                           DESCRIPTION OF THE CERTIFICATES

GENERAL

With respect to each Trust, one or more classes of asset-backed certificates 
(the "CERTIFICATES") of the related Series may be issued pursuant to the 
terms of a Trust Agreement (each, a "TRUST AGREEMENT"), a form of which has 
been filed as an exhibit to the Registration Statement of which this 
Prospectus forms a part.  The following, as well as other pertinent 
information included elsewhere in this Prospectus and in the related 
Prospectus Supplement, describes the material terms of the Certificates of 
any Series, but does not purport to be complete and is subject to, and is 
qualified in its entirety by reference to, the provisions of such 
Certificates and the related Trust Agreement.

The related Prospectus Supplement will specify whether each class of 
Certificates of the related Series offered thereby will initially be 
represented by one or more Certificates, in each case registered in the name 
of the Depository or its nominee (except as set forth below) or will be 
issued in fully registered, certificated form.

DISTRIBUTIONS OF INTEREST AND CERTIFICATE BALANCE

The timing and priority of distributions, seniority, allocations of losses, 
Pass-Through Rate and amount of or method of determining distributions with 
respect to Certificate Balance and interest of each class of Certificates 
with respect to any Series will be described in the related Prospectus 
Supplement. Distributions of interest on such Certificates will be made on 
the Distribution Dates and will be made prior to distributions with respect 
to principal of such Certificates.  To the extent provided in the related 
Prospectus Supplement, a Series may include one or more classes of 
Certificates ("STRIP CERTIFICATES") entitled to (i) distributions in respect 
of principal with disproportionate, nominal or no interest distributions, or 
(ii) interest distributions with disproportionate, nominal or no 
distributions in respect of principal.  Each class of Certificates may have a 
different Pass-Through Rate (which may be zero for certain classes of Strip 
Certificates).  The related Prospectus Supplement will specify the 
Pass-Through Rate for each class of Certificates of a given Series.  Unless 
otherwise provided in the related Prospectus Supplement, distributions in 
respect of the Certificates of a given Series will be subordinate to payments 
in respect of the Notes of such Series as more fully described in the related 
Prospectus Supplement.  Distributions in respect of interest on and principal 
of any class of Certificates will be made on a pro rata basis among all the 
Certificateholders of such class.

In the case of a Series of Certificates that includes two or more classes of 
Certificates, the timing, sequential order, priority of payment or amount of 
distributions in respect of interest and principal on each such class, and 
any schedule or formula or other provisions applicable to the determination 
thereof, shall be as set forth in the related Prospectus Supplement.

If the Servicer exercises its option to purchase the Receivables of a Trust 
in the manner and on the respective terms and conditions described under 
"Description of the Transfer and Servicing Agreements--Termination" herein, 
related Certificateholders will receive as prepayment an amount in respect of 
such Certificates as specified in the related Prospectus Supplement.  In 
addition, if the related Prospectus Supplement provides that the property of 
a Trust will include a Pre-Funding Account, related Certificateholders may 
receive a partial prepayment of principal on or immediately following the end 
of the Funding Period in an amount and manner specified in the related 
Prospectus Supplement.  In the event of such partial prepayment, the 
Certificateholders may be entitled to receive a prepayment premium, in the 
amount and to the extent provided in the related Prospectus Supplement.

THE OWNER TRUSTEE

The Owner Trustee for each Trust will be specified in the related Prospectus 
Supplement.  The Owner Trustee's liability in connection with the issuance 
and sale of the related Securities is limited solely to the express 
obligations of such Owner Trustee set forth in the related Trust Agreement.  
The Owner Trustee under each Trust Agreement will perform administrative 
functions including, if specified in the related Prospectus Supplement, 
making distributions from the related Certificate Distribution Account.  An 
Owner Trustee may 

                                        26

<PAGE>

resign at any time by giving written notice thereof to the Administrator 
under the related Trust Agreement, in which event the Administrator or its 
successor, will be obligated to appoint a successor trustee.  The 
Administrator may also remove the Owner Trustee if such Owner Trustee ceases 
to be eligible to continue as Owner Trustee under the related Trust 
Agreement, becomes legally unable to act or if such Owner Trustee becomes 
insolvent.  In such circumstances, the Administrator will be obligated to 
appoint a successor trustee.  Any resignation or removal of an Owner Trustee 
and appointment of a successor trustee will not become effective until 
acceptance of the appointment by the successor trustee.

                    CERTAIN INFORMATION REGARDING THE SECURITIES

FIXED RATE SECURITIES

Each class of Securities (other than certain classes of Strip Notes or Strip 
Certificates) may bear interest at a fixed rate per annum ("FIXED RATE 
SECURITIES") or at a variable or adjustable rate per annum ("FLOATING RATE 
SECURITIES"), as more fully described below and in the related Prospectus 
Supplement.  Each class of Fixed Rate Securities will bear interest at the 
applicable per annum Interest Rate or Pass-Through Rate, as the case may be, 
specified in the related Prospectus Supplement.  Unless otherwise set forth 
in the related Prospectus Supplement, interest on each class of Fixed Rate 
Securities will be computed on the basis of a 360-day year of twelve 30-day 
months.  See "Description of the Notes--Principal and Interest on the Notes" 
and "Description of the Certificates--Distributions of Interest and 
Certificate Balance" herein.

FLOATING RATE SECURITIES

Each class of Floating Rate Securities will bear interest for each related 
Interest Reset Period (as such term is defined in the related Prospectus 
Supplement with respect to a class of Floating Rate Securities, an "INTEREST 
RESET PERIOD") at a rate per annum determined by reference to an interest 
rate basis (the "BASE RATE"), plus or minus the Spread, if any, or multiplied 
by the Spread Multiplier, if any, in each case as specified in the related 
Prospectus Supplement.  The "SPREAD" is the number of basis points (one basis 
point equals one one-hundredth of a percentage point) that may be specified 
in the related Prospectus Supplement as being applicable to such class, and 
the "SPREAD MULTIPLIER" is the percentage that may be specified in the 
related Prospectus Supplement as being applicable to such class.

The related Prospectus Supplement will designate a Base Rate for a given 
Floating Rate Security based on the London interbank offered rate ("LIBOR"), 
commercial paper rates, Federal funds rates, U.S. Government treasury 
securities rates, negotiable certificates of deposit rates or another rate as 
set forth in such Prospectus Supplement.

As specified in the related Prospectus Supplement, Floating Rate Securities 
of a given class may also have either or both of the following (in each case 
expressed as a rate per annum):  (i) a maximum limitation, or ceiling, on the 
rate at which interest may accrue during any interest period and (ii) a 
minimum limitation, or floor, on the rate at which interest may accrue during 
any interest period.  In addition to any maximum interest rate that may be 
applicable to any class of Floating Rate Securities, the interest rate 
applicable to any class of Floating Rate Securities will in no event be 
higher than the maximum rate permitted by applicable law, as the same may be 
modified by United States law of general application.

Each Trust with respect to which a class of Floating Rate Securities will be 
issued will appoint, and enter into agreements with, a calculation agent 
(each a "CALCULATION AGENT") to calculate interest rates on each such class 
of Floating Rate Securities issued with respect thereto.  The related 
Prospectus Supplement will set forth the identity of the Calculation Agent 
for each such class of Floating Rate Securities of a given Series, which may 
be either the Owner Trustee or any Indenture Trustee with respect to such 
Series.  All determinations of interest by the Calculation Agent shall, in 
the absence of manifest error, be conclusive for all purposes and binding on 
the holders of Floating Rate Securities of a given class.  Unless otherwise 
specified in the related Prospectus Supplement, all percentages resulting 
from any calculation of the rate of interest on a Floating Rate Security will 
be rounded, if necessary, to the nearest 1/100,000 of 1% (.0000001), with 
five one-millionths of a percentage point rounded upward.

                                        27

<PAGE>

INDEXED SECURITIES

To the extent so specified in any Prospectus Supplement, any class of 
Securities of a given Series may consist of Securities ("INDEXED SECURITIES") 
in which the principal amount payable at the Final Scheduled Distribution 
Date for such class (the "INDEXED PRINCIPAL AMOUNT") is determined by 
reference to a measure (the "INDEX") which will be related to (i) the 
difference in the rate of exchange between United States dollars and a 
currency or composite currency (the "INDEXED CURRENCY") specified in the 
related Prospectus Supplement (such Indexed Securities, "CURRENCY INDEXED 
SECURITIES"); (ii) the difference in the price of a specified commodity (the 
"INDEXED COMMODITY") on specified dates (such Indexed Securities, "COMMODITY 
INDEXED SECURITIES"); (iii) the difference in the level of a specified stock 
index (the "STOCK INDEX"), which may be based on U.S. or foreign stocks, on 
specified dates (such Indexed Securities, "STOCK INDEXED SECURITIES"); or 
(iv) such other objective price or economic measures as are described in the 
related Prospectus Supplement.  The manner of determining the Indexed 
Principal Amount of an Indexed Security and historical and other information 
concerning the Indexed Currency, the Indexed Commodity, the Stock Index or 
other price or economic measures used in such determination will be set forth 
in the related Prospectus Supplement, together with information concerning 
tax consequences to the holders of such Indexed Securities.

If the determination of the Indexed Principal Amount of an Indexed Security 
is based on an Index calculated or announced by a third party and such third 
party either suspends the calculation or announcement of such Index or 
changes the basis upon which such Index is calculated (other than changes 
consistent with policies in effect at the time such Indexed Security was 
issued and permitted changes described in the related Prospectus Supplement), 
then such Index shall be calculated for purposes of such Indexed Security by 
an independent calculation agent named in the related Prospectus Supplement 
on the same basis, and subject to the same conditions and controls, as 
applied to the original third party.  If for any reason such Index cannot be 
calculated on the same basis and subject to the same conditions and controls 
as applied to the original third party, then the Indexed Principal Amount of 
such Indexed Security shall be calculated in the manner set forth in the 
related Prospectus Supplement.  Any determination of such independent 
calculation agent shall in the absence of manifest error be binding on all 
parties.

Unless otherwise specified in the related Prospectus Supplement, interest on 
an Indexed Security will be payable based on the amount designated in the 
related Prospectus Supplement as the "FACE AMOUNT" of such Indexed Security.  
The related Prospectus Supplement will describe whether the principal amount 
of the related Indexed Security, if any, that would be payable upon 
redemption or repayment prior to the applicable Final Scheduled Distribution 
Date will be the Face Amount of such Indexed Security, the Indexed Principal 
Amount of such Indexed Security at the time of redemption or repayment or 
another amount described in such Prospectus Supplement.

BOOK-ENTRY REGISTRATION

Securityholders may hold their Securities through the Depository Trust 
Company ("DTC") (in the United States) or Cedel or Euroclear (in Europe), 
which in turn hold through DTC, if they are participants of such systems, or 
indirectly through organizations that are participants in such systems.

DTC's nominee will be Cede & Co. ("CEDE"), unless another nominee is 
specified in the related Prospectus Supplement.  Accordingly, such nominee is 
expected to be the holder of record of any book-entry securities of any class 
or Series. Unless and until Definitive Securities are issued under the 
limited circumstances described therein or in the related Prospectus 
Supplement, no Securityholder will be entitled to receive a physical 
certificate representing its interest in such Security.  All references 
herein and in the related Prospectus Supplement to actions by Securityholders 
refer to actions taken by DTC upon instructions from its Participants and all 
references herein and in the related Prospectus Supplement to distributions, 
notices, reports and statements to Securityholders of book-entry securities 
refer to distributions, notices, reports and statements to DTC or its 
nominee, as the registered holder of the applicable Securities, for 
distribution to Securityholders in accordance with DTC's procedures with 
respect thereto.  See "--Definitive Securities" herein.

                                        28

<PAGE>

Cedel and Euroclear will hold omnibus positions on behalf of the Cedel 
Participants and the Euroclear Participants, respectively, through customers' 
securities accounts in Cedel's and Euroclear's names on the books of their 
respective depositaries (collectively, the "DEPOSITARIES") which in turn will 
hold such positions in customers' securities accounts in the Depositaries' 
names on the books of DTC.

DTC is a limited-purpose trust company organized under the laws of the State 
of New York, a member of the Federal Reserve System, a "clearing corporation" 
within the meaning of the New York Uniform Commercial Code and a "clearing 
agency" registered pursuant to the provisions of Section 17A of the Exchange 
Act.  DTC was created to hold securities for its Participants and facilitate 
the clearance and settlement of securities transactions between Participants 
through electronic book-entry changes in accounts of its Participants, 
thereby eliminating the need for physical movement of certificates.  
"PARTICIPANTS" include securities brokers and dealers (who may include an 
underwriter with respect to any series), banks, trust companies and clearing 
corporations and may include certain other organizations, including Cedel and 
Euroclear.  Indirect access to the DTC system also is available to "INDIRECT 
PARTICIPANTS" such as banks, brokers, dealers and trust companies that clear 
through or maintain a custodial relationship with a Participant, either 
directly or indirectly.

Transfers between Participants will occur in accordance with DTC rules. 
Transfers between Cedel Participants and Euroclear Participants will occur in 
the ordinary way in accordance with their applicable rules and operating 
procedures.

Cross-market transfers between persons holding directly or indirectly through 
DTC in the United States, on the one hand, and directly or indirectly through 
Cedel Participants or Euroclear Participants, on the other, will be effected 
in DTC in accordance with DTC rules on behalf of the relevant European 
international clearing system by its Depositary; however, such cross-market 
transactions will require delivery of instructions to the relevant European 
international clearing system by the counterparty in such system in 
accordance with its rules and procedures and within its established deadlines 
(European time).  The relevant European international clearing system will, 
if the transaction meets its settlement requirements, deliver instructions to 
its Depositary to take action to effect final settlement on its behalf by 
delivering or receiving securities in DTC, and making or receiving payment in 
accordance with normal procedures for same-day funds settlement applicable to 
DTC.  Cedel Participants and Euroclear Participants may not deliver 
instructions directly to the Depositaries.

Because of time-zone differences, credits or securities in Cedel or Euroclear 
as a result of a transaction with a Participant will be made during the 
subsequent securities settlement processing, dated the business day following 
the DTC settlement date, and such credits or any transactions in such 
securities settled during such processing will be reported to the relevant 
Cedel Participant or Euroclear Participant on such business day.  Cash 
received in Cedel or Euroclear as a result of sales of securities by or 
through a Cedel Participant or Euroclear Participant to a Participant will be 
received with value on the DTC settlement date but will be available in the 
relevant Cedel or Euroclear cash account only as of the business day 
following settlement in DTC.

A "SECURITYHOLDER," as used herein, shall mean a holder of a beneficial 
interest in a book-entry security.  Unless otherwise provided in the related 
Prospectus Supplement, Securityholders that are not Participants or Indirect 
Participants but desire to purchase, sell or otherwise transfer ownership of, 
or other interest in, Securities may do so only through Participants and 
Indirect Participants.  In addition, Securityholders will receive all 
distributions of principal of and interest on Securities from the related 
Owner Trustee or Indenture Trustee, as applicable (the "APPLICABLE TRUSTEE"), 
through the Participants, who in turn will receive them from DTC.  Under a 
book-entry format, Securityholders may experience some delay in their receipt 
of payments, since such payments will be forwarded by the Applicable Trustee 
to Cede, as nominee for DTC.  DTC will forward such payments to its 
Participants which thereafter will forward them to Indirect Participants or 
Securityholders.  It is anticipated that the only "Noteholder" and 
"Certificateholder" will be Cede, as nominee of DTC.  Securityholders will 
not be recognized by the Trustee as Noteholders ("NOTEHOLDERS") or 
Certificateholders ("CERTIFICATEHOLDERS"), as such term is used in the 
related Trust Agreement and Indenture, as applicable, and Securityholders 
will only be permitted to exercise the rights of Securityholders indirectly 
through DTC, Cedel or Euroclear and their respective participants or 
organizations.


                                      29

<PAGE>

Under the rules, regulations and procedures creating and affecting DTC and 
its operations (the "RULES"), DTC is required to make book-entry transfers of 
Securities among Participants on whose behalf it acts with respect to the 
Securities and to receive and transmit distributions of principal of, and 
interest on, the Securities.  Participants and Indirect Participants with 
which Securityholders have accounts with respect to the Securities similarly 
are required to make book-entry transfers and receive and transmit such 
payments on behalf of their respective Securityholders.  Accordingly, 
although Securityholders will not physically possess Securities, the Rules 
provide a mechanism by which Participants will receive payments and will be 
able to transfer their interests.

Because DTC can only act on behalf of Participants, who in turn act on behalf 
of Indirect Participants and certain banks, the ability of a Securityholder 
to pledge Securities to persons or entities that do not participate in the 
DTC system, or to otherwise act with respect to such Securities, may be 
limited due to the lack of physical certificates for such Securities.

DTC has advised the Seller that it will take any action permitted to be taken 
by a Noteholder under the related Indenture or a Certificateholder under the 
related Trust Agreement, only at the direction of one or more Participants to 
whose accounts with DTC the applicable Notes or Certificates are credited.  
DTC may take conflicting actions with respect to other undivided interests to 
the extent that such actions are taken on behalf of Participants whose 
holdings include such undivided interests.

Cedel Bank, societe anonyme ("CEDEL") is incorporated under the laws of 
Luxembourg as a professional depository.  Cedel holds securities for its 
participating organizations ("CEDEL PARTICIPANTS") and facilitates the 
clearance and settlement of securities transactions between Cedel 
Participants through electronic book-entry changes in accounts of Cedel 
Participants, thereby eliminating the need for physical movement of 
certificates.  Transactions may be settled by Cedel in any of 28 currencies, 
including United States dollars. Cedel provides to its Cedel Participants, 
among other things, services for safekeeping, administration, clearance and 
settlement of internationally traded securities and securities lending and 
borrowing.  Cedel interfaces with domestic markets in several countries.  As 
a professional depository, Cedel is subject to regulations by the Luxembourg 
Monetary Institute.  Cedel Participants are recognized financial institutions 
around the world, including underwriters, securities brokers and dealers, 
banks, trust companies, clearing corporations and certain other organizations 
and may include an underwriter of any series. Indirect access to Cedel is 
also available to others, such as banks, brokers, dealers and trust companies 
that clear through or maintain a custodial relationship with a Cedel 
Participant, either directly or indirectly.

The Euroclear System ("EUROCLEAR") was created in 1968 to hold securities for 
participants of Euroclear ("EUROCLEAR PARTICIPANTS") and to clear and settle 
transactions between Euroclear Participants through simultaneous electronic 
book-entry delivery against payment, thereby eliminating the need for 
physical movement of certificates and any risk from lack of simultaneous 
transfers of securities and cash.  Transactions may now be settled in any of 
27 currencies, including United States dollars.  Euroclear includes various 
other services, including securities lending and borrowing and interfaces 
with domestic markets in several countries generally similar to the 
arrangement for cross-market transfers with DTC described above.  Euroclear 
is operated by Morgan Guaranty Trust Company of New York, Brussels, Belgium 
office (the "EUROCLEAR OPERATOR"), under contract with Euroclear Clearance 
System, S.C., a Belgian cooperative corporation (the "COOPERATIVE").  All 
operations are conducted by the Euroclear Operator, and all Euroclear 
securities clearance accounts and Euroclear cash accounts are accounts with 
the Euroclear Operator, not the Cooperative.  The Cooperative establishes 
policy for Euroclear on behalf of Euroclear Participants.  Euroclear 
Participants include banks (including central banks), securities brokers and 
dealers and other professional financial intermediaries and may include an 
underwriter of any series.  Indirect access to Euroclear is also available to 
other firms that clear through or maintain a custodial relationship with a 
Euroclear Participant, either directly or indirectly.

The Euroclear Operator is the Belgian branch of a New York banking 
corporation which is a member of the Federal Reserve System.  As such, it is 
regulated and examined by the Board of Governors of the Federal Reserve 
System and the New York State Banking Department, as well as the Belgian 
Banking Commission.


                                      30

<PAGE>

Securities clearance accounts and cash accounts with the Euroclear Operator 
are governed by the Terms and Conditions Governing Use of Euroclear and the 
related Operating Procedures of Euroclear and applicable Belgian law 
(collectively, the "TERMS AND CONDITIONS").  The Terms and Conditions govern 
transfers of securities and cash within Euroclear, withdrawal of securities 
and cash from Euroclear, and receipts of payments with respect to securities 
in Euroclear. All securities in Euroclear are held on a fungible basis 
without attribution of specific certificates to specific securities clearance 
accounts.  The Euroclear Operator acts under the Terms and Conditions only on 
behalf of Euroclear Participants and has no record of or relationship with 
persons holding through Euroclear Participants.

Distributions with respect to Securities held through Cedel or Euroclear will 
be credited to the cash accounts of Cedel Participants or Euroclear 
Participants in accordance with the relevant system's rules and procedures, 
to the extent received by its Depositary.  Such distributions will be subject 
to tax reporting in accordance with relevant United States tax laws and 
regulations.  Cedel or the Euroclear Operator, as the case may be, will take 
any other action permitted to be taken by a Securityholder under the related 
Indenture or Trust Agreement, as applicable, on behalf of a Cedel Participant 
or a Euroclear Participant only in accordance with its relevant rules and 
procedures and subject to its Depositary's ability to effect such actions on 
its behalf through DTC.

Although DTC, Cedel and Euroclear have agreed to the foregoing procedures in 
order to facilitate transfers of certificates among participants of DTC, 
Cedel and Euroclear, they are under no obligation to perform or continue to 
perform such procedures, and such procedures may be discontinued at any time.

Except as required by law, neither the Owner Trustee nor the Indenture 
Trustee will have any liability for any aspect of the records relating to or 
payments made on account of beneficial ownership interests of the Securities 
of any series held by DTC, Cedel or Euroclear or for maintaining, supervising 
or reviewing any records relating to such beneficial ownership interests.

DEFINITIVE SECURITIES

Unless otherwise specified in the related Prospectus Supplement, any Notes or 
Certificates of a given Series will be issued in fully registered, 
certificated form ("DEFINITIVE CERTIFICATES" or "DEFINITIVE NOTES," together, 
the "DEFINITIVE SECURITIES") to Noteholders or Certificateholders or their 
respective nominees, rather than to the Depository or its nominee, only if 
(i) the related Administrator notifies the Applicable Trustee in writing that 
it has been advised that the Depository is no longer willing or able to 
discharge properly its responsibilities as depository with respect to the 
Notes or the Certificates and the Administrator is unable to locate a 
qualified successor, (ii) the Administrator, at its option, elects to 
terminate the book-entry system through the Depository or (iii) after the 
occurrence of an Event of Default or an Event of Servicing Termination, with 
respect to such Securities, the holders representing at least a majority of 
the outstanding principal amount of the related Notes or the Certificates, as 
applicable, of such Series advise the Applicable Trustee and DTC through 
Participants in writing that they have determined that the continuation of a 
book-entry system through the Depository (or successor thereto) with respect 
to such Notes or Certificates is no longer in the best interest of the 
holders of such Securities. 

Upon the occurrence of any of the events described in the immediately 
preceding paragraph, the Depository is required to notify all Participants of 
the availability through the Depository of Definitive Securities. Upon 
surrender by DTC to the Applicable Trustee of the global certificates 
representing the corresponding Securities and receipt by the Applicable 
Trustee of instructions for re-registration, the Applicable Trustee will 
reissue such Securities as Definitive Securities and thereafter the 
Applicable Trustee will recognize the holders of such Definitive Securities 
as Noteholders or Certificateholders under the related Indenture or Trust 
Agreement ("HOLDERS"). 

Distributions of principal with respect to, and interest on, such Definitive 
Securities will thereafter be made in accordance with the procedures set 
forth in the related Indenture or Trust Agreement, as applicable, directly to 
the Holders of Definitive Securities in whose names the Definitive Securities 
were registered at the close of business on the applicable record date 
specified for such Securities in the related Prospectus Supplement.  Such 
distributions will be made by check mailed to the address of such Holder as 
it appears on the register 


                                      31

<PAGE>

maintained by the related Applicable Trustee. The final payment on any 
Definitive Security, however, will be made only upon presentation and 
surrender of the Definitive Security at the office or agency specified in the 
related notice of final distribution mailed to Holders. 

Definitive Securities will be transferable and exchangeable subject to such 
reasonable regulations as the Applicable Trustee may prescribe.  No service 
charge will be imposed for any registration of transfer or exchange, but the 
Applicable Trustee may require payment of a sum sufficient to cover any tax 
or other government charge imposed in connection therewith.

REPORTS TO SECURITYHOLDERS

With respect to each Series of Securities, on each Distribution Date, the 
Paying Agent will include with each distribution to each Noteholder and/or 
Certificateholder a statement prepared by the Servicer, which will include 
(to the extent applicable), among other things, the following information 
(and any other information so specified in the related Prospectus Supplement) 
as to the Notes or Certificates of such Series with respect to such 
Distribution Date or the period since the previous Distribution Date, as 
applicable:

          (i)     the amount of the distribution allocable to principal with
     respect to each class of such Notes and to the Certificate Balance of each
     class of such Certificates and the derivation of such amounts;

          (ii)    the amount of the distribution allocable to interest on or
     with respect to each class of Notes and each class of Certificates of such
     Series;

          (iii)   amount of the Servicing Fee paid to the Servicer in respect
     of the related Collection Period;

          (iv)    the amount of the Administration Fee paid to the
     Administrator in respect of the related Collection Period;

          (v)     the aggregate unreimbursed Advances (if any) as of the last
     day of the preceding Collection Period and the change in such amount from
     the previous Collection Period;

          (vi)    the Aggregate Receivables Balance as of the close of business
     on the last day of the preceding Collection Period;

          (vii)   the aggregate outstanding principal balance and the Note Pool
     Factor for each class of such Notes and the Certificate Balance and the
     Certificate Pool Factor for each class of such Certificates, in each case
     after giving effect to all payments reported under clause (i) above on such
     date;

          (viii)  the Interest Rate or Pass-Through Rate for the next period
     with respect to any class of Notes or any class of Certificates of such
     Series with variable or adjustable rates;

          (ix)    the amount of the aggregate realized losses, if any, for the
     preceding Collection Period;

          (x)     the Noteholders' Interest Carryover Shortfall, the
     Noteholders' Principal Carryover shortfall, the Certificateholders'
     Interest Carryover Shortfall and the Certificateholders' Principal
     Carryover Shortfall (each as defined in the related Prospectus Supplement),
     if any, in each case as applicable to each class of Securities and the
     change in such amounts from the preceding statement;

          (xi)    the aggregate Repurchase Amounts with respect to the
     Receivables, if any, that were repurchased by the Seller or purchased by
     the Servicer in such Collection Period;


                                      32

<PAGE>

          (xii)   the balance of the Reserve Account (if any) or any other
     enhancement account, as of such date, after giving effect to changes
     therein on such date, the Specified Reserve Account Balance on such date
     (as defined in the related Prospectus Supplement) or any other required
     enhancement account balance on such date, and the components of calculating
     any such required balance;

          (xiii)  for each date during the Funding Period, if any, the
     remaining Pre-Funded Amount; and

          (xiv)   for the first such date that is on or immediately following
     the end of the Funding Period, if any, the amount of any remaining 
     Pre-Funded Amount that has not been used to fund the purchase of Subsequent
     Receivables and is being passed through as payments of principal on the
     Securities of such Series.

Each amount set forth pursuant to subclauses (i), (ii), (iii) and (iv) with
respect to the Notes or the Certificates of any Series will be expressed as a
dollar amount per $1,000 of the initial principal balance of such Notes or the
initial Certificate Balance of such Certificates, as applicable.

"INITIAL RECEIVABLE BALANCE" means, with respect to a Receivable, the 
aggregate amount advanced toward the purchase price of all Financed Vehicles 
related to such Receivable, including insurance premiums, federal excise 
taxes, sales taxes and other items customarily financed as part of Motor 
Vehicle Loans and related costs, less payments received from the Obligor 
prior to the related Cutoff Date allocable to principal in accordance with 
the terms of the Receivable.

"RECEIVABLE BALANCE" means, as of the last day of the related Collection 
Period, with respect to any Receivable, the Initial Receivable Balance minus 
the sum, in each case computed in accordance with the terms of the 
Receivable, of (i) that portion of payments due on and after the Cutoff Date 
and on or prior to the last day of the related Collection Period allocated to 
principal, (ii) any prepayments applied by the Servicer to reduce the 
Receivable Balance and (iii) that portion of the following received and 
allocated to principal by the Servicer: proceeds from any insurance policies 
covering the Financed Vehicle or Financed Vehicles, Liquidation Proceeds and 
proceeds from any Dealer Agreement. The Obligor on a Receivable secured by 
multiple Financed Vehicles may prepay an amount corresponding to the 
outstanding principal balance for one or more of such Financed Vehicles and 
the security interest in such vehicles will generally be released.

"AGGREGATE RECEIVABLES BALANCE" means, as of any date, the sum of the 
Receivable Balances of all outstanding Receivables (other than Liquidating 
Receivables) held by the Trust on such date.

Unless otherwise specified in the related Prospectus Supplement, the 
statements for each Collection Period will be delivered to DTC for further 
distribution to Securityholders in accordance with DTC procedures.  See 
"Certain Information Regarding the Securities--Book-Entry Registration" 
herein.  The Servicer, on behalf of each Trust, will file with the Commission 
such periodic reports with respect to each Trust as required under the 
Exchange Act and the rules and regulations of the Commission thereunder.

Within the prescribed period of time for tax reporting purposes after the end 
of each calendar year during the term of each Trust, the Owner Trustee or the 
Paying Agent will furnish to each person who at any time during such calendar 
year has been a Noteholder or Certificateholder with respect to such Trust 
and received any payment thereon a statement containing certain information 
for the purposes of such Securityholder's preparation of federal income tax 
returns. See "Certain Federal Income Tax Consequences" in the related 
Prospectus Supplement.


                                      33

<PAGE>

                 DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS

The following summary describes certain terms of (i) the Sale and Servicing 
Agreement pursuant to which each Trust will acquire Receivables from the 
Seller and the Servicer will agree to service such Receivables; (ii) the 
Trust Agreement pursuant to which each Trust will be created and (iii) the 
Administration Agreement pursuant to which the Bank will undertake certain 
administrative duties with respect to each Trust (collectively, the "TRANSFER 
AND SERVICING AGREEMENTS").  Forms of the Transfer and Servicing Agreements 
have been filed as exhibits to the Registration Statement of which this 
Prospectus forms a part.  The following summary, as well as other pertinent 
information included elsewhere in this Prospectus and in the related 
Prospectus Supplement, describes the material terms of the Transfer and 
Servicing Agreements related to any Series.  This summary does not purport to 
be complete and is subject to, and is qualified in its entirety by reference 
to, the provisions of such Transfer and Servicing Agreements.

SALE AND ASSIGNMENT OF RECEIVABLES

On or before the Closing Date specified with respect to any given Trust in 
the related Prospectus Supplement, the Seller will transfer and assign in 
consideration of the receipt of the related Securities, without recourse, to 
the related Trust pursuant to a Sale and Servicing Agreement its entire 
interest in the Receivables, if any, certain related property and the 
proceeds thereof, including, among other things, its security interests in 
the related Financed Vehicles.  Each such Receivable will be identified in a 
schedule appearing as an exhibit to such Sale and Servicing Agreement (a 
"SCHEDULE OF RECEIVABLES").  The Seller will sell the related Securities 
offered hereby (which may or may not include all Securities of such Series) 
to the respective underwriters set forth in the Prospectus Supplement.  See 
"Plan of Distribution."  To the extent specified in the related Prospectus 
Supplement, a portion of the net proceeds received from the sale of the 
Securities of a given Series will be applied to the deposit of the Pre-Funded 
Amount into the Pre-Funding Account and/or to the initial deposit into a 
Reserve Account, if any, or a Yield Supplement Account, if any.  The related 
Prospectus Supplement for each Trust will specify whether, and the terms, 
conditions and manner under which, Subsequent Receivables will be sold by the 
Seller to the related Trust from time to time during any Funding Period on 
each date specified as a transfer date in the related Prospectus Supplement 
(each, a "SUBSEQUENT TRANSFER DATE").

Each Sale and Servicing Agreement will set forth criteria that must be 
satisfied by each Receivable.  Unless the related Prospectus Supplement 
specifies that certain of the criteria set forth below are not required to be 
satisfied, the criteria will include, among others, the following:  (i) the 
Receivable has been fully and properly executed by the parties thereto and 
(a) has been originated by the Seller in the ordinary course of its business 
or has been originated by a Dealer for the retail sale of a Motor Vehicle in 
the ordinary course of such Dealer's business and has been purchased by the 
Seller in the ordinary course of the Seller's business and has been validly 
assigned by such Dealer to the Seller, (b) is secured by a valid, subsisting 
and enforceable security interest in favor of the Seller in the related 
Financed Vehicle (subject to administrative delays and clerical errors on the 
part of the applicable government agency) prior in right to the security 
interest of any other creditor, which security interest is assignable 
together with such Receivable, and has been so assigned, by the Seller to the 
Trust, (c) contains customary and enforceable provisions such that the rights 
and remedies of the holder thereof are adequate for realization against the 
collateral of the benefits of the security, (d) provided, at origination, for 
level monthly payments (although the amount of the first and last payments 
may be different), which fully amortize the initial principal balance of the 
Receivable over the original term and (e) in the event of a prepayment, 
provides for a payment that will fully pay the principal balance of such 
Receivable as of the first day of the Collection Period in which the 
Receivable is fully prepaid, together with interest accrued at least to the 
date of prepayment at the related interest rate; (ii) the information set 
forth in the related Schedule of Receivables was true and correct as of the 
close of business of the Seller on the Cutoff Date; (iii) the Receivable 
complied at the time it was originated or made, and will comply as of the 
Closing Date, in all material respects with all requirements of applicable 
Federal, state and local laws, and regulations thereunder; (iv) the 
Receivable constitutes the genuine, legal, valid and binding payment 
obligation in writing of the Obligor, enforceable in all material respects by 
the holder thereof in accordance with its terms, and the Receivable is not 
subject to any right of rescission, setoff, counterclaim or defense, 
including 


                                      34

<PAGE>

the defense of usury, and the operation of any of the terms of the 
Receivable, or the exercise of any right thereunder, will not render the 
Receivable unenforceable in whole or in part or subject to any right of 
rescission, setoff, counterclaim or defense, including the defense of usury, 
and the Seller has no notice that any right of rescission, setoff, 
counterclaim or defense has been asserted with respect thereto; (v) the 
Seller has taken no action which would have the effect of releasing the 
related Financed Vehicle from the lien granted by the Receivable in whole or 
in part; (vi) no material provision of the Receivable has been amended, 
waived, altered or modified in any respect, except such waivers as would be 
permitted under the related Sale and Servicing Agreement, and no amendment, 
waiver, alteration or modification causes such Receivable not to conform to 
the other representations or warranties contained in this paragraph; (vii) 
the Seller has not received notice of any liens or claims, including liens 
for work, labor, materials or unpaid state or Federal taxes relating to the 
Financed Vehicle securing the Receivable, that are or may be prior to or 
equal to the lien granted by the Receivable; (viii) except for payment 
delinquencies continuing for a period of not more than 30 days as of the 
Cutoff Date, no default, breach, violation or event permitting acceleration 
under the terms of the Receivable exists and no continuing condition that 
with notice or lapse of time, or both, would constitute a default, breach, 
violation or event permitting acceleration under the terms of the Receivable 
has arisen; (ix) if the principal balance of a Receivable exceeds $3,500 (or 
such other amount as is specified in the related Prospectus Supplement or as 
determined by the Servicer, consistent with the standard of care required by 
the Sale and Servicing Agreement), the Financed Vehicle securing such 
Receivable is insured under an insurance policy covering theft and physical 
damage, the premiums for which have been paid in full, and such insurance 
policy is in full force and effect; (x) the Receivable has not been sold, 
assigned, pledged or otherwise conveyed by the Seller to any person other 
than the related Trust, and, immediately prior to the transfer and assignment 
under the related Sale and Servicing Agreement, the Seller had good and 
marketable title to the Receivable free and clear of any encumbrance, equity, 
lien, pledge, charge, claim, security interest or other right or interest of 
any other person and had full right and power to transfer and assign the 
Receivable to the Trust and immediately upon the transfer and assignment of 
the Receivable to the Trust, such Trust will have good and marketable title 
to the Receivable, free and clear of any encumbrance, equity, lien, pledge, 
charge, claim, security interest or other right or interest of any other 
person and, if such transfer to such Trust is deemed to be a transfer for 
security, such Trust's interest in the Receivable resulting from the transfer 
has been perfected under the UCC; (xi) the Receivables are "chattel paper" as 
defined in the UCC; (xii) the Seller has duly fulfilled all obligations on 
its part to be fulfilled under, or in connection with, the Receivable; and 
(xiii) there is only one original executed Receivable, and immediately prior 
to the related Closing Date, the Seller will have possession of such original 
executed Receivable. 

Unless otherwise provided in the related Prospectus Supplement, as of the 
last day of the month following the date (or, if the Seller elects, the last 
day of the month including such date) on which the Seller discovers or 
receives written notice from the Indenture Trustee that a Receivable does not 
meet any of the criteria set forth in the related Sale and Servicing 
Agreement and such failure materially and adversely affects the interests of 
the related Securityholders in such Receivable, the Seller, unless it has 
cured the failed criterion, will repurchase such Receivable from the related 
Trust at a price equal to the unpaid principal balance owed by the Obligor 
thereof plus interest thereon at the respective contract rate of interest 
through the last day of the month of repurchase (the "REPURCHASE AMOUNT").  
The repurchase obligation will constitute the sole remedy available to any 
Securityholder, the Owner Trustee or the Indenture Trustee for the failure of 
a Receivable to meet any of the criteria set forth in the related Sale and 
Servicing Agreement.

Pursuant to each Sale and Servicing Agreement, to assure uniform quality in 
servicing the Receivables and to reduce administrative costs, the Trust will 
appoint the Servicer and the Servicer will appoint the Custodian to hold such 
Receivables and the motor vehicle certificates of title relating thereto 
(each a "RECEIVABLE FILE") on behalf of the Trust and the related Indenture 
Trustee for the benefit of the Noteholders and Certificateholders to the 
extent set forth in the related Indenture.  Receivables will not be stamped 
or otherwise marked to reflect the transfer of the Receivables to a Trust or 
the pledge to the Indenture Trustee and will not be segregated from the other 
Motor Vehicle Loans owned or serviced by the Servicer.  The Obligors under 
the Receivables will not be notified of the transfer of the Receivables to a 
Trust or the pledge of the Receivables to the related Indenture Trustee, but 
the Seller's accounting records and computer systems will reflect the sale 
and assignment of the Receivables to such Trust and the pledge to the related 
Indenture Trustee.  See "Certain Legal Aspects of the Receivables."


                                      35

<PAGE>

ACCOUNTS

With respect to each Trust, the Indenture Trustee will establish one or more 
segregated accounts in the name of the Indenture Trustee on behalf of the 
related Trust and for the benefit of the related Noteholders and any 
Certificateholders, into which all payments made on or with respect to the 
Receivables will be deposited (the "COLLECTION ACCOUNT").  The Servicer will 
also establish and maintain an account, in the name of such Indenture Trustee 
on behalf of such Noteholders, into which, to the extent and in the manner 
described in the related Prospectus Supplement, amounts released from the 
Collection Account and any Pre-Funding Account, Yield Supplement Account, 
Reserve Account or other credit or cash flow enhancement for payment to such 
Noteholder will be deposited and from which all distributions to such 
Noteholders will be made (the "NOTE DISTRIBUTION ACCOUNT").  The Servicer 
will establish and maintain with the related Owner Trustee an account, in the 
name of such Owner Trustee on behalf of such Certificateholders, into which 
amounts released from the Collection Account and any Pre-Funding Account, 
Yield Supplement Account, Reserve Account or other credit or cash flow 
enhancement for distribution to such Certificateholders will be deposited and 
from which all distributions to such Certificateholders will be made (the 
"CERTIFICATE DISTRIBUTION ACCOUNT").

The Collection Account, Note Distribution Account, Certificate Distribution 
Account, Pre-Funding Account, if any, Reserve Account, if any, Yield 
Supplement Account, if any, and any other accounts identified as such in a 
related Prospectus Supplement for a Series are collectively referred to as 
the "TRUST ACCOUNTS."

Each Trust Account will be at all times an Eligible Deposit Account, unless 
otherwise provided in the related Prospectus Supplement.  If any Trust 
Account held by the Indenture Trustee in its own trust department ceases to 
be an Eligible Deposit Account, the Indenture Trustee will be required to 
transfer such Account to an Eligible Bank or otherwise cause such Account to 
again become an Eligible Deposit Account. "ELIGIBLE DEPOSIT ACCOUNT" means 
either (a) a segregated account with an Eligible Bank or (b) a segregated 
trust account with the trust department of a depository institution organized 
under the laws of the United States of America or any one of the states 
thereof or the District of Columbia (or any domestic branch of a foreign 
bank), having trust powers and acting as trustee for funds deposited in such 
account, so long as the long-term unsecured debt of such depository 
institution shall have a credit rating from each Rating Agency in one of its 
generic rating categories which signifies investment grade. 

"ELIGIBLE BANK" means any institution with trust powers (which may be the 
Bank or the Owner Trustee), organized under the laws of the United States of 
America or any one of the states thereof or the District of Columbia (or any 
domestic branch of a foreign bank) which has a combined capital and surplus 
in excess of $50,000,000, the deposits of which are insured to the full 
extent permitted by law by the FDIC, which is subject to supervision and 
examination by Federal or state banking authorities and which has (i) a 
rating of at least P-1 from Moody's Investors Service, Inc. ("MOODY'S") and 
A-l+ from Standard & Poor's Ratings Service, a Division of the McGraw Hill 
Companies ("S&P") with respect to short-term deposits obligations, (ii) a 
rating of A2 or higher from Moody's and A from S&P with respect to long-term 
unsecured debt obligations, or (iii) such other ratings as may be described 
in a Prospectus Supplement.

The Trust Accounts may be maintained with the Bank, or any affiliate of the 
Bank, if the Bank or such affiliate, as the case may be, and the Trust 
Accounts meet the eligibility criteria described in the preceding paragraphs. 

Funds in the Trust Accounts will be invested in Eligible Investments. 
"ELIGIBLE INVESTMENTS" will generally be limited to investments acceptable to 
the Rating Agencies as being consistent with the rating of the Securities and 
may include, if otherwise eligible, debt securities of the Owner Trustees, 
the Bank or any of their affiliates and money market funds for which the 
Owner Trustees, the Indenture Trustees, the Bank or any of their affiliates 
is an investment manager or investment advisor. Investments of amounts on 
deposit in the Trust Accounts with respect to any Collection Period or 
Distribution Date are limited to obligations or securities that mature not 
later than the business day preceding the related Distribution Date or, with 
respect to the Note Distribution Account, the next Payment Date (each, a 
"DEPOSIT DATE"). However, to the extent permitted by each Rating Agency, 
funds on deposit in any Reserve Account may be invested in securities that 
will not mature prior to the date of the next distribution with respect to 
the Securities.  Unless otherwise provided in the related Prospectus 
Supplement, any earnings (net of losses and investment expenses) on amounts 
on deposit in the Trust Accounts will be paid to the Servicer and will not be 
available to Securityholders.


                                      36

<PAGE>

The Bank, in its capacity as the initial paying agent (the "PAYING AGENT") 
under each Indenture, will have the revocable right to withdraw funds from a 
Trust Account for the purpose of making distributions to the Noteholders in 
the manner provided therein.

SERVICING PROCEDURES

The Servicer will service the Receivables of each Trust and will make 
reasonable efforts to collect all payments due with respect to such 
Receivables and, in a manner consistent with the related Sale and Servicing 
Agreement and with the terms of the Receivables, will follow such collection 
and servicing procedures as it follows with respect to comparable new or used 
automobile Receivables that it services for itself and that are consistent 
with prudent industry standards. See "The Motor Vehicle Loan 
Portfolio--Servicing and Collections."  The Servicer is authorized to grant 
certain rebates, adjustments or extensions with respect to a Receivable.  
However, unless otherwise provided in the related Prospectus Supplement, if 
any such modification of a Receivable alters the initial principal amount of 
such Receivable, the interest rate or the total number of payments such that 
the term is extended beyond the latest Final Scheduled Distribution Date for 
any class of Securities, the Servicer will be obligated to purchase the 
Receivable.  Any such required purchase will constitute the sole remedy 
available to the Securityholders, the related Indenture Trustee or the 
related Owner Trustee for any such uncured breach.

Each Sale and Servicing Agreement will provide that the Servicer, on behalf 
of the related Trust, shall use reasonable efforts, consistent with its 
customary servicing procedures, to repossess or otherwise take possession of 
the Financed Vehicle securing any Receivable which the Servicer has 
determined to charge off during any Collection Period in accordance with its 
customary servicing practices (each such Receivable, a "LIQUIDATING 
RECEIVABLE").  Proceeds of any Liquidating Receivable are "LIQUIDATION 
PROCEEDS." See "The Motor Vehicle Loan Portfolio--Servicing and Collections." 
The Servicer shall follow such customary and usual practices and procedures 
as it shall deem necessary or advisable in its servicing of new or used 
automobile Receivables, which may include reasonable efforts to realize upon 
any recourse to Dealers, consigning the Financed Vehicle to a Dealer for 
resale and selling the Financed Vehicle at public or private sale.  See 
"Certain Legal Aspects of the Receivables."  The Servicer will be entitled to 
receive an amount specified in the applicable Sale and Servicing Agreement as 
an allowance for amounts charged to the account of the Obligor, in keeping 
with the Servicer's customary procedures, for repossession, refurbishing and 
disposition of any Financed Vehicle and other out-of-pocket costs related to 
the liquidation (collectively, "LIQUIDATION EXPENSES"). 

COLLECTIONS

With respect to each Trust, the Servicer will deposit all payments on the 
related Receivables (from whatever source) and all proceeds of such 
Receivables collected during each collection period specified in the related 
Prospectus Supplement (each, a "COLLECTION PERIOD") into the related 
Collection Account on a daily basis within forty-eight hours of receipt.  
However, at any time that and for so long as each condition to making 
deposits less frequently than daily as may be required by the related Rating 
Agencies or any enhancement provider or as set forth in the related 
Prospectus Supplement is satisfied, the Servicer will not be required to 
deposit such amounts into the Collection Account until on or before the 
Deposit Date preceding the related day in each month specified in the related 
Prospectus Supplement (each, a "DISTRIBUTION DATE").  Pending deposit into 
the Collection Account, collections may be invested by the Servicer at its 
own risk and for its own benefit and will not be segregated from its own 
funds.  If the Servicer were unable to remit such funds, Securityholders 
might incur a loss.  The Servicer may, in order to satisfy the requirements 
described above, obtain letters of credit or other security for the benefit 
of the related Trust to secure timely remittances of collections on the 
related Receivables.



                                      37

<PAGE>

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

Unless otherwise specified in the related Prospectus Supplement with respect 
to any Trust, the Servicer will be entitled to receive a fee (the "SERVICING 
FEE") for each Collection Period payable on the related Distribution Date in 
an amount equal to the sum of (i) the product of one-twelfth of the specified 
percentage per annum (as set forth in the related Prospectus Supplement, the 
"SERVICING FEE RATE") and the Aggregate Receivables Balance as of the close 
of business on the last day of the second Collection Period immediately 
preceding the Collection Period in which such Distribution Date occurs and 
(ii) unless otherwise specified in the related Prospectus Supplement with 
respect to any Trust, any late fees, prepayment charges (other than deferral 
fees) and other fees and charges collected during the related Collection 
Period. The Servicing Fee will also include any interest earned during the 
Collection Period on deposits in the Trust Accounts to the extent set forth 
in the related Prospectus Supplement. The Servicing Fee (together with any 
portion of the Servicing Fee that remains unpaid from prior Distribution 
Dates, the "TOTAL SERVICING FEE") will be paid solely to the extent of 
amounts allocable thereto as specified in the related Prospectus Supplement.  
The Servicer will be entitled to reimbursement from each Trust for certain 
liabilities.

The Servicing Fee will compensate the Servicer for performing the functions 
of a third-party Servicer of motor vehicle Receivables as an agent for the 
Securityholders, including collecting and posting all payments and responding 
to inquiries of Obligors, investigating delinquencies, reporting tax 
information to Obligors and paying costs of collection and disposition of 
Financed Vehicles under Liquidating Receivables.  The Servicing Fee also will 
compensate the Servicer for administering the Receivables of a Trust, 
accounting for collections and furnishing monthly and annual statements to 
the related Owner Trustee and the related Indenture Trustee with respect to 
distributions.  The Servicing Fee will also compensate the Servicer for 
certain taxes, accounting fees, outside auditor fees, the fees of the Paying 
Agent, the Transfer Agent, the Registrar and the Owner Trustee and its 
counsel, data processing costs and other costs incurred in connection with 
administering the applicable Receivables.

NET DEPOSITS

As an administrative convenience, the Servicer, so long as (i) no Event of 
Servicing Termination has occurred and is continuing and (ii) the Servicer 
has not been terminated as such, will be permitted to deposit the 
collections, aggregate Advances and Repurchase Amounts for any Trust for or 
with respect to the related Collection Period net of distributions to be made 
to the Servicer or the Seller for such Trust with respect to such Collection 
Period (remitting amounts to the Seller directly). 

ADVANCES

The Prospectus Supplement may provide that the Servicer may, in its sole 
discretion, make a payment (an "ADVANCE") with respect to each delinquent 
Receivable in an amount described in such Prospectus Supplement.  The 
Servicer may elect not to make any Advance with respect to a Receivable under 
the circumstances described in the related Prospectus Supplement.  The 
Servicer will be entitled to be reimbursed for outstanding Advances in the 
manner described in the related Prospectus Supplement.  The Servicer will 
deposit all Advances with respect to any Distribution Date on the related 
Deposit Date.

CERTAIN MATTERS REGARDING THE SERVICER

Each Sale and Servicing Agreement will provide that the Servicer may not 
resign from its obligations and duties as Servicer thereunder, except upon a 
determination that the Servicer's performance of such duties is no longer 
permissible under applicable law. No such resignation will become effective 
until the related Indenture Trustee or a successor Servicer has assumed the 
Servicer's servicing obligations and duties under the Sale and Servicing 
Agreement. 

Any corporation or other entity into which the Servicer may be merged or 
consolidated, or that may result from any merger, conversion or consolidation 
to which the Servicer is a party, or any entity that may succeed by purchase 
and assumption to all or substantially all the business of the Servicer, 
where the Servicer is not the surviving entity and where such corporation or 
other entity assumes the obligations of the Servicer under a Sale and 
Servicing Agreement, will be the successor to the Servicer under that Sale 
and Servicing Agreement. 


                                      38

<PAGE>

Each Sale and Servicing Agreement will provide that the Servicer will be liable
only to the extent of the obligations specifically undertaken by it under such
Sale and Servicing Agreement and will have no other obligations or liabilities
thereunder.  Each Sale and Servicing Agreement will also provide that the
Servicer will not be under any obligation to appear in, prosecute or defend any
legal action that is not incidental to the Servicer's Servicing responsibilities
under such Sale and Servicing Agreement and that, in its opinion, may cause it
to incur any expense or liability.  The Servicer may, however, at its own
expense, undertake any reasonable action that it may deem necessary or desirable
in respect of the related Sale and Servicing Agreement and the rights and duties
of the parties thereto and the interests of the Securityholders thereunder. 

DISTRIBUTIONS

With respect to each Trust, beginning on the Distribution Date or Payment Date,
as applicable, specified in the related Prospectus Supplement, distributions of
principal and interest (or, where applicable, in respect of principal or
interest only) on each class of such Securities entitled thereto will be made by
the applicable related Owner Trustee or Paying Agent to the Noteholders and the
Certificateholders of such Series.  The timing (monthly, quarterly or
otherwise), calculation, allocation, order, source, priorities of and
requirements for all payments to any class of Noteholders of such Series and all
distributions to any class of Certificateholders of such Series will be set
forth in the related Prospectus Supplement.

With respect to each Trust, on each Distribution Date, collections on the
related Receivables will be transferred from the Collection Account directly to
the Note Distribution Account and the Certificate Distribution Account, if any,
for distribution to Noteholders and Certificateholders to the extent provided in
the related Prospectus Supplement.  Credit Enhancement, such as a Reserve
Account or Yield Supplement Account, will be available to cover any shortfalls
in the amount available for distribution on such date to the extent specified in
the related Prospectus Supplement.

Except as otherwise provided in the related Prospectus Supplement, distributions
in respect of interest on the Notes will be made prior to distributions of
principal thereon.  Distributions in respect of Certificates will be subordinate
to payments in respect of the Notes, as more fully described in the related
Prospectus Supplement.

CREDIT ENHANCEMENT

The amounts and types of credit and cash flow enhancement arrangements, if any,
and the provider thereof, if applicable, with respect to each class of
Securities of a given Series will be set forth in the related Prospectus
Supplement.  If and to the extent provided in the related Prospectus Supplement,
credit enhancement may be in the form of one or more subordinate classes of
Securities, a Reserve Account, a Yield Supplement Agreement, a Yield Supplement
Account, over collateralization, letters of credit, credit or liquidity
facilities, surety bonds, guaranteed investment contracts, swaps or other
interest rate protection agreements, repurchase obligations, other agreements
with respect to third party payments or other support, cash deposits or such
other arrangements as may be described in the related Prospectus Supplement. 
Credit or cash flow enhancement for a class of Securities may cover one or more
other classes of Securities of the same Series, and credit or cash flow
enhancement for a Series of Securities may cover one or more other Series of
Securities.

The presence of a Yield Supplement Agreement, a Reserve Account, a Yield
Supplement Account and other forms of credit enhancement for the benefit of any
class or Series of Securities is intended to enhance the likelihood of receipt
by the Securityholders of such class or Series of the full amount of principal
and interest due thereon and to decrease the likelihood that such
Securityholders will experience losses.  Unless otherwise specified in the
related Prospectus Supplement, the credit enhancement for a class or Series of
Securities will not provide protection against all risks of loss and will not
guarantee repayment of the entire principal balance and interest thereon.  If
losses occur that exceed the amount covered by any credit enhancement or that
are not covered by any form of credit enhancement, Securityholders of any class
or Series will bear their allocable share of deficiencies, as described in the
related Prospectus Supplement.  In addition, if a form of credit enhancement
covers more than one Series of Securities, Securityholders of any such Series
will be subject to the risk that such credit enhancement will be exhausted by
the claims of Securityholders of other Series.

                                     39
<PAGE>

The Seller may add to or supplement the Credit Enhancement for any class of
Securities with another form of Credit Enhancement without the consent of the
related Securityholders, provided that if any such addition shall affect any
class of Noteholders or Certificateholders differently from any other class of
Noteholders or Certificateholders, then such addition shall not, as evidenced by
an opinion of counsel, adversely affect in any material respect the interests of
any class of Noteholder or Certificateholder.

RESERVE ACCOUNT.  If provided in the related Prospectus Supplement, pursuant to
the related Sale and Servicing Agreement, the Seller will establish a Reserve
Account which will be maintained in the name of the related Indenture Trustee. 
Unless otherwise provided in the related Prospectus Supplement, the Reserve
Account will be included in the property of the related Trust.  The Reserve
Account will be funded by an initial deposit on the Closing Date and, if the
related Series has a Funding Period, will also be funded on each Subsequent
Transfer Date.  As described in the related Prospectus Supplement, the amount on
deposit in the Reserve Account will be increased on each Distribution Date up to
the Specified Reserve Account Balance (as defined in the related Prospectus
Supplement) by the deposit therein of the amount of collections on the related
Receivables remaining on each Distribution Date after the payment of all other
required payments and distributions on such date.  The related Prospectus
Supplement will describe the circumstances and manner under which distributions
will be made out of the related Reserve Account (i) to holders of the Securities
covered thereby in the event of shortfalls and (ii) with respect to amounts, if
any, in excess of the Specified Reserve Account Balance, to the Seller or to a
third-party specified therein.

In the event the funds on deposit in a Reserve Account are reduced to zero, the
Securityholders of such Series will bear directly the credit and other risks
associated with ownership of the Receivables held by the related Trust,
including the risk that such Trust may not have a perfected security interest in
the Financed Vehicles.  In such case, the amount available for distribution may
be less than that described in the related Prospectus Supplement and the
Securityholders may experience delays or suffer losses as a result, among other
things, of defaults and delinquencies by the Obligors or previous extensions
made by the Servicer.

YIELD SUPPLEMENT ACCOUNT; YIELD SUPPLEMENT AGREEMENT.   If so provided in the
related Prospectus Supplement, the Seller or a third party will enter into a
Yield Supplement Agreement (each, a "YIELD SUPPLEMENT AGREEMENT") and/or
establish a Yield Supplement Account (each, a "YIELD SUPPLEMENT ACCOUNT") with
the related Indenture Trustee or related Owner Trustee for the benefit of the
holders of the related Securities.  A Yield Supplement Agreement or a Yield
Supplement Account will be designed to provide payments to the Securityholders
in respect of Receivables the Contract Rate of which is less than the sum of the
applicable Interest Rate or Pass-Through Rate and the Servicing Fee Rate.

STATEMENTS TO TRUSTEES AND TRUST

Prior to each Distribution Date with respect to the Securities, the Servicer
will provide to the related Owner Trustee and any Indenture Trustee a statement
setting forth substantially the same information for such date and the related
Collection Period as is required to be provided in the periodic reports provided
to Securityholders of such Series described herein under "Certain Information
Regarding the Securities--Reports to Securityholders."

EVIDENCE AS TO COMPLIANCE

Each Sale and Servicing Agreement will provide that a firm of independent public
accountants will annually furnish to the related Trust and related Indenture
Trustee a statement as to compliance  by the Servicer during the preceding
twelve months (or, in the case of the first such certificate, from the
applicable Closing Date) with certain standards relating to the servicing of the
applicable Receivables, or as to the effectiveness of its processing and
reporting procedures and certain other matters.

Each Sale and Servicing Agreement will also provide for delivery to the related
Trust and the related Indenture Trustee on or before March 15 of each year,
beginning the first March 15 that is at least three months after the related
Closing Date, a certificate signed by an officer of the Servicer stating that
the Servicer has fulfilled its obligations in all material respects under such
Sale and Servicing Agreement throughout the preceding twelve 

                                 40
<PAGE>

months (or, in the case of the first such certificate, from the Closing Date) 
or, if there has been a default in the fulfillment of any such obligation, 
describing such default.

Copies of such statements and certificates may be obtained by Securityholders by
a request in writing addressed to the Indenture Trustee or Owner Trustee, as
applicable.

EVENTS OF SERVICING TERMINATION

Except as otherwise provided in the related Prospectus Supplement, "EVENTS OF
SERVICING TERMINATION" under each Sale and Servicing Agreement will consist of
(i) any failure by the Servicer to deliver to the related Owner Trustee or any
Indenture Trustee the Servicer's report for the related Collection Period or any
failure by the Servicer to deliver to the related Owner Trustee or Indenture
Trustee for deposit in any Trust Account any proceeds or payments required to be
delivered under the terms of such Securities or the related Sale and Servicing
Agreement (or, in the case of a payment or deposit to be made not later than the
Deposit Date, the failure to make such payment or deposit on such Deposit Date),
which failure continues unremedied for five business days after the due date;
(ii) any failure by the Servicer to duly observe or perform in any material
respect any other covenant or agreement of the Servicer set forth in the related
Sale and Servicing Agreement, which failure materially and adversely affects the
rights of the related Trust or the Securityholders (which determination shall be
made without regard to whether funds are available to the Securityholders
pursuant to any related Credit Enhancement) and which continues unremedied for
90 days after the date of written notice of such failure (A) to the Servicer by
the related Owner Trustee or the related Indenture Trustee or (B) to the related
Owner Trustee or the related Indenture Trustee and the Servicer by holders of
the related Notes (so long as Notes are outstanding) evidencing not less than a
majority of the principal amount of such Notes then outstanding (or, if no Notes
are outstanding, Certificates of the related Series evidencing not less than a
majority of the Certificate Balance then outstanding); or (iii) certain events
of bankruptcy, receivership, insolvency or similar proceedings and certain
actions by the Servicer indicating its insolvency pursuant to bankruptcy,
receivership, conservatorship, insolvency or similar proceedings or its
inability to pay its obligations.  The holders of the related Notes (so long as
Notes are outstanding) evidencing not less than a majority of the principal
amount of such Notes then outstanding (or, if no Notes are outstanding,
Certificates of the related Series evidencing not less than a majority of the
Certificate Balance then outstanding) may, with the written consent of any
provider of enhancement specified in the related Prospectus Supplement, waive
certain defaults by the Servicer in the performance of its obligations.

RIGHTS UPON EVENT OF SERVICING TERMINATION

Unless otherwise provided in the related Prospectus Supplement, as long as an
Event of Servicing Termination under a Sale and Servicing Agreement remains
unremedied, the related Indenture Trustee or holders of Notes of the related
Series evidencing not less than a majority of the principal amount of such Notes
then outstanding (or, if the Notes have been paid in full and the Indenture has
been discharged in accordance with its terms, by the related Owner Trustee or
holders of Certificates evidencing not less than a majority of the Certificate
Balance then outstanding) by notice given in writing to the Servicer (and to the
related Owner Trustee if given by the Certificateholders), may terminate all the
rights and obligations of the Servicer under such Sale and Servicing Agreement,
whereupon such Indenture Trustee or a successor Servicer appointed by such
Indenture Trustee will succeed to all the responsibilities, duties and
liabilities of the Servicer under such Sale and Servicing Agreement and will be
entitled to similar compensation arrangements.  If no Notes are outstanding, as
long as an Event of Servicing Termination under the related Sale and Servicing
Agreement remains unremedied, the related Owner Trustee or holders of
Certificates of the related Series evidencing not less than a majority of the
Certificate Balance then outstanding, by notice given in writing to the Servicer
(and to the related Owner Trustee if given by Certificateholders), may terminate
all of the rights, duties and liabilities of the Servicer under such Sale and
Servicing Agreement, whereupon such Owner Trustee or successor Servicer
appointed by such Owner Trustee will succeed to all of the rights, duties and
liabilities of the Servicer under such Sale and Servicing Agreement and will be
entitled to similar compensation arrangements.  In the event that such Indenture
Trustee or Owner Trustee is unwilling or unable to so act, it may appoint, or
petition a court of competent jurisdiction for the appointment of, a successor
Servicer to act as successor to the outgoing Servicer.  

                                   41
<PAGE>

Such Indenture Trustee or Owner Trustee may make such arrangements for 
compensation to be paid, which in no event may be greater than the Servicing 
Fee payable under such Sale and Servicing Agreement.

WAIVER OF PAST DEFAULTS

Unless otherwise provided in the related Prospectus Supplement, the holders of
Notes evidencing at least a majority in principal amount of the then outstanding
Notes of the related Series (or, the holders of any Certificates of such Series
evidencing not less than a majority of the Certificate Balance then outstanding,
in the case of any Event of Servicing Termination that does not adversely affect
the related Indenture Trustee or such Noteholders) may, on behalf of all such
Noteholders and Certificateholders, waive any default by the Servicer in the
performance of its obligations under the related Sale and Servicing Agreement
and its consequences, except an Event of Servicing Termination in making any
required deposits to or payments from any of the Trust Accounts in accordance
with such Sale and Servicing Agreement.  No such waiver will impair such
Securityholder's rights with respect to subsequent defaults.

AMENDMENT

Each of the Transfer and Servicing Agreements may be amended by the parties 
thereto without the consent of the related Noteholders or Certificateholders 
(i) to cure any ambiguity, (ii) to correct or supplement any provision 
therein that may be defective or inconsistent with any other provision 
therein or in the Related Documents, (iii) to add or supplement any credit 
enhancement for the benefit of Noteholders or Certificateholders (provided 
that if any such addition affects any class of Noteholders or 
Certificateholders differently than any other class of Noteholders or 
Certificateholders, then such addition will not, as evidenced by an opinion 
of counsel, adversely affect in any material respect the interests of any 
class of Noteholders or Certificateholders), (iv) to add to the covenants, 
restrictions or obligations of the Seller, the Servicer, the Owner Trustee or 
the Indenture Trustee, or (v) to add, change or eliminate any other provision 
of such Agreement in any manner that will not, as evidenced by an opinion of 
counsel, adversely affect in any material respect the interests of the 
Noteholders or the Certificateholders.  Each such Agreement may also be 
amended by the parties thereto with the consent of the holders of at least a 
majority in principal amount of such then outstanding Notes and the holders 
of such Certificates evidencing at least a majority of the Certificate 
Balance for the purpose of adding any provisions to or changing in any manner 
or eliminating any of the provisions of such Agreement or modifying in any 
manner the rights of such Noteholders or Certificateholders; except that no 
such amendment may (i) increase or reduce in any manner the amount of, or 
accelerate or delay the timing of, collection of payments on Receivables or 
distributions that are required to be made on any Note or Certificate, any 
Interest Rate, any Pass-Through Rate or the Specified Reserve Account Balance 
or (ii) reduce the aforesaid percentage required of Noteholders or 
Certificateholders to consent to any such amendment without the consent of 
all of the Noteholders or Certificateholders, as the case may be.

PAYMENT OF NOTES

Upon payment in full of all outstanding Notes of a given Series and the
satisfaction and discharge of the related Indenture, the related Owner Trustee
will succeed to all the rights of the Indenture Trustee, and any
Certificateholders of such Series, will succeed to all the rights of the
Noteholders of such Series under the related Sale and Servicing Agreement,
except as otherwise provided therein.

TERMINATION

With respect to each Trust, the obligations of the Servicer, the Seller, the
related Owner Trustee and any related Indenture Trustee, if any, pursuant to the
Transfer and Servicing Agreements will terminate upon the earlier of (i) the
maturity or other liquidation of the last related Receivable and the disposition
of any amounts received upon liquidation of any property remaining in the
related Trust and (ii) the payment to Securityholders of the related Series of
all amounts required to be paid to them pursuant to the Transfer and Servicing
Agreements.

Unless otherwise provided in the related Prospectus Supplement, in order to
avoid excessive administrative expense, the Servicer will be permitted at its
option to purchase all remaining Trust Property at a purchase price 


                                  42
<PAGE>

equal to the aggregate of the Repurchase Amounts of the remaining Receivables 
(other than Liquidating Receivables) from each Trust, as of the last day of 
any applicable Collection Period in which (i) the outstanding Aggregate 
Receivables Balance with respect to the Receivables held by such Trust is 10% 
or less (or such other percentage as is specified in the related Prospectus 
Supplement) of the Aggregate Starting Receivables Balance and (ii) the 
Repurchase Amount for the Receivables (other than the Liquidating 
Receivables) is greater than or equal to the sum of the outstanding principal 
balance of all of the Securities, plus accrued and unpaid interest thereon.  
The "AGGREGATE STARTING RECEIVABLES BALANCE" shall mean the sum of the 
aggregate Starting Receivables Balance of all Receivables transferred to the 
related Trust.

As more fully described in the related Prospectus Supplement, concurrently with
the purchase event specified above, any outstanding Notes of the related Series
will be redeemed and the subsequent distribution to any related
Certificateholders of all amounts required to be distributed to them pursuant to
the applicable Trust Agreement will effect early retirement of the Certificates
of such Series.

The related Owner Trustee and the related Indenture Trustee will give written
notice of termination to each Securityholder of the related Series of record,
which notice will specify the Distribution Date upon which such Securityholders
may surrender their Securities to the related Owner Trustee for final payment. 
The Indenture Trustee will give written notice of redemption to each Noteholder
of record and the Owner Trustee will give written notice of redemption to each
related Certificateholder of record.  The final distribution to any Noteholder
or Certificateholder will be made only upon surrender and cancellation of such
Noteholder's Note at an office or agency of the Indenture Trustee specified in
the notice of redemption or such Certificateholder's Certificate at an office or
agency of the Owner Trustee specified in the notice of termination.

Subject to applicable law and after the Indenture Trustee has taken certain
measures to notify Noteholders, any money held by the Indenture Trustee or any
Paying Agent in trust for payment on the Notes which remain unclaimed for two
years shall, upon request of such Trust, be paid to such Trust (or its
successor).  Following any such payment, the Owner Trustee and any Paying Agent
shall no longer be liable to any Noteholder with respect to such unclaimed
amount, and any claim with respect to such amount shall be an unsecured claim
against such Trust.  If, within 18 months after the first notice of final
payment on any Certificates, there remain Certificates which have not been
surrendered for cancellation, the related Owner Trustee may take appropriate
steps to notify the applicable Certificateholders (the cost thereof paid out of
the unclaimed amounts).  Subject to applicable law, any funds that then remain
shall be paid to the Seller.

ADMINISTRATION AGREEMENT

With respect to each Trust, the Bank, in its capacity as administrator (the
"ADMINISTRATOR"), will enter into an agreement (as amended and supplemented from
time to time, the "ADMINISTRATION AGREEMENT") with such Trust and the related
Indenture Trustee pursuant to which the Administrator will agree, to the extent
provided in such Administration Agreement, to provide the notices and to perform
on behalf of the related Trust and Owner Trustee certain other administrative
obligations required by the related Indenture.  As compensation for the
performance of the Administrator's obligations under the Administration
Agreement and as reimbursement for its expenses related thereto, the
Administrator will be entitled to a monthly administration fee in an amount to
be set forth in the related Prospectus Supplement (the "ADMINISTRATION FEE"),
which will be paid by the Servicer or as otherwise set forth in the related
Prospectus Supplement.

                                    43
<PAGE>

                       CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

RIGHTS IN THE RECEIVABLES

The Receivables are "chattel paper" as defined in Article 9 of the UCC.
Article 9 of the UCC specifically states that with respect to a sale of chattel
paper, the provisions of Article 9 apply. In that connection and to avail each
Trust and related Indenture Trustee of the benefits and protections afforded by
the UCC to a purchaser of chattel paper against other competing claimants,
actions prescribed by the UCC will be taken to "perfect" the interests of each
Trust and related Indenture Trustee in the Receivables transferred to such Trust
and pledged to the related Indenture Trustee. First, the Seller will cause
appropriate financing statements to be filed with the appropriate governmental
authorities in the states of Utah and Idaho to evidence the sale to such Trust
and the pledge to the Indenture Trustee.  Second, following the sale and
assignment of the Receivables to a Trust, pursuant to the related Sale and
Servicing Agreement, the Custodian will be appointed by the Servicer to have
physical possession of the Receivables and the Receivable Files as custodian for
the Trust and the related Indenture Trustee. The Receivables will not be
stamped, or otherwise marked to indicate that they have been sold to such Trust
or further pledged to the Indenture Trustee; however, the Servicer and the
Custodian will indicate in their computer records that the Receivables have been
sold to that Trust and pledged to the Indenture Trustee and both will have
notice of the interest of such Trust and the Indenture Trustee in such
Receivables. If, through inadvertence or otherwise, another party purchases (or
takes a security interest in) the Receivables for new value in the ordinary
course of business and somehow manages to take possession of the Receivables
without actual knowledge of the Trust's or the Indenture Trustee's interests,
such purchaser (or secured party) will acquire an interest in the Receivables
superior to the interest of that Trust and the Indenture Trustee. Under the
related Sale and Servicing Agreement, in addition to the obligation to provide
for perfection as above-described, the Seller is also obligated to assure that
the interest of the Trust in the Receivables is perfected in such a manner as to
affect the highest priority afforded by the UCC to such interests.  Under the
Indenture, the Trust shall designate the Indenture Trustee as its agent to
assure that its security interest is maintained.

SECURITY INTERESTS IN THE FINANCED VEHICLES

Generally, retail motor vehicle installment sale contracts and installment loans
such as the Receivables evidence loans to obligors to finance the purchase of
motor vehicles. The loan documents also constitute personal property security
agreements and include grants of security interests in the vehicles under the
UCC. Perfection of security interests in motor vehicles is generally governed by
the motor vehicle registration laws of the state in which the vehicle is
located. In Utah, Idaho and most other states, with the exception of the Idaho
electronic title option hereinafter described, perfection of a security interest
in the vehicle is accomplished by taking action to have the secured party's lien
noted on the certificate of title. If the filing of the registration, title and
lien application papers necessary to cause such notation to occur is
accomplished within the appropriate period (20 days for Idaho and 30 days for
Utah), the date of perfection is the date that such papers were executed.
Otherwise, perfection is deemed to occur at the time of filing such papers.
Accordingly, if for any reason there is a failure to file such papers within the
aforesaid period, subsequent purchasers and lien or security interest claimants
whose interests are perfected before the filing of such papers would have prior
claims to the vehicle. Also, even though the laws in Utah allow 30 days for such
filing, a filing after 20 days exposes the secured party to a possible claim in
a bankruptcy proceeding that the Obligor's grant of the security interest is a
preferential transfer. 

In Idaho, upon receipt of a properly completed title application, the department
of motor vehicles is authorized to create a paperless electronic record of title
to a vehicle in lieu of issuing a paper certificate of title if the department
and the lienholder so agree in writing. Under this alternative method of
registering and maintaining title to a motor vehicle, liens filed with the
department shall be perfected and take priority according to the order of time
in which the same are entered into the electronic records of the department. In
the absence of a written agreement between the department and the lienholder to
create a paperless electronic title, the paper certificate of title is the
controlling title document evidencing the recording date. 


                                   44
<PAGE>

The Bank's practice is to take such action as is required in accordance with its
normal and customary servicing practices and procedures to perfect its security
interest in a Financed Vehicle under the laws of the jurisdiction in which the
Financed Vehicle is registered. If the Bank, because of clerical error or
otherwise, has failed to take such action with respect to a Financed Vehicle, it
will not have a perfected security interest in the Financed Vehicle and its
security interest may be subordinate to the interests of, among others,
subsequent purchasers of the Financed Vehicle that give value without notice of
the Bank's security interest and to whom a certificate of title is issued in
such purchaser's name, holders of perfected security interests in the Financed
Vehicle, and the trustee in bankruptcy of the Obligor. The Bank's security
interest may also be subordinate to such third parties in the event of fraud or
forgery by the Obligor or administrative error by state recording officials or
in the circumstances noted below. As described more fully below, the Bank will
warrant in each Sale and Servicing Agreement that it has an enforceable first
priority perfected security interest with respect to each Financed Vehicle and
will be required to repurchase the related Receivable in the event of an uncured
breach of such warranty. 

Pursuant to each Sale and Servicing Agreement, the Seller will assign its
security interests in the Financed Vehicles, along with the sale and assignment
of the Receivables, to the related Trust.  The Trust will pledge such interest
to the Indenture Trustee for the benefit of the Noteholders and the
Certificateholders to the extent provided in the related Indenture.  The
certificates of title will not be endorsed or otherwise amended to identify the
Trust or Indenture Trustee as the new secured party, however, because of the
administrative burden and expense involved. 

In Utah, Idaho and most other states, an assignment of a security interest in a
Financed Vehicle along with the applicable Receivable is effective without
amendment of any lien noted on a vehicle's certificate of title or ownership,
and the assignee succeeds thereby to the assignor's rights as secured party.  In
Utah, Idaho and most other states, in the absence of fraud or forgery by the
vehicle owner or of fraud, forgery, negligence or error by the Bank or
administrative error by state or local agencies, the notation of the Bank's lien
on the certificates of title or ownership and/or possession of such certificates
with such notation will be sufficient to protect the related Trust and Indenture
Trustee against the rights of subsequent purchasers of a Financed Vehicle or
subsequent lenders who take a security interest in a Financed Vehicle. There
exists a risk, however, in not identifying the Trust or Indenture Trustee as the
new secured party on the certificate of title that the security interest of the
Trust or the Indenture Trustee may not be enforceable. In the event the related
Trust or Indenture Trustee  has failed to obtain or maintain a perfected
security interest in a Financed Vehicle, their security interest would be
subordinate to, among others, a bankruptcy trustee of the Obligor, a subsequent
purchaser of the Financed Vehicle or a holder of a perfected security interest. 

With respect to each Trust, the Seller will warrant in the related Sale and
Servicing Agreement as to each Receivable conveyed by it to such Trust that, on
the Closing Date, it has a valid, subsisting, and enforceable first priority
perfected security interest in the Financed Vehicle securing the Receivable
(subject to administrative delays and clerical errors on the part of the
applicable government agency) and such security interest will be assigned by the
Seller to the related Trust.  In the event of an uncured breach of such
warranty, the Seller will be required to repurchase such Receivable for its
Repurchase Amount. The repurchase obligation will constitute the sole remedy
available to the affected Trust, the related Indenture Trustee, the related
Owner Trustee and the related Securityholders for such breach. The Seller's
warranties with respect to perfection and enforceability of a security interest
in a Financed Vehicle will not cover statutory or other liens arising after the
Closing Date by operation of law which have priority over such security
interest. Accordingly, any such lien would not by itself give rise to a
repurchase obligation on the part of the Seller. 

In the event that an Obligor moves to a state other than the state in which the
Financed Vehicle is registered, under the laws of Utah, Idaho and most other
states, a perfected security interest in a motor vehicle continues for four
months after such relocation and thereafter, in most instances, until the
Obligor re-registers the motor vehicle in the new state, but in any event not
beyond the surrender of the certificate of title. A majority of states require
surrender of a certificate of title to reregister a motor vehicle, and many
require that notice of such surrender be given to each secured party noticed on
the certificate of title. In 

                                   45
<PAGE>

those states that require a secured party to take possession of a certificate 
of title to perfect a security interest, the secured party would likely learn 
of the re-registration through the request from the Obligor to surrender 
possession of the certificate of title.  In those states that require a 
secured party to note its lien on a certificate of title to perfect a 
security interest but do not require possession of the certificate of title, 
the secured party would likely learn of the re-registration through the 
notice from the state department of motor vehicles that the certificate of 
title had been surrendered. The requirements that a certificate of title be 
surrendered and that notices of such surrender be given to each secured party 
also apply to re-registrations effected following a sale of a motor vehicle. 
The Servicer would therefore have the opportunity to re-perfect the Seller's 
security interest in a Financed Vehicle in the state of re-registration 
following relocation of the Obligor and would be able to require satisfaction 
of the related Receivable following a sale of the Financed Vehicle. In states 
that do not require a certificate of title for registration of a motor 
vehicle, re-registration could defeat perfection. In the ordinary course of 
servicing Motor Vehicle Loans, the Servicer takes steps to effect 
re-perfection upon receipt of notice of re-registration or information from 
the Obligor of a relocation. However, there is a risk that an Obligor could 
relocate without notification to the Servicer, then file a false affidavit 
with the new state to cause a new certificate of title to be issued without 
notation of the Seller's lien. 

Under the laws of Utah, Idaho and many other states, certain possessory liens
for repairs performed on or storage of a motor vehicle and liens for unpaid
taxes may take priority over a perfected security interest in the motor vehicle.
The Code also grants priority to certain Federal tax liens over the lien of a
secured party. The laws of certain states and Federal law permit the
confiscation of motor vehicles under certain circumstances if used in unlawful
activities, which may result in a loss of a secured party's perfected security
interest in the confiscated motor vehicle. For each Trust, the Seller will
warrant in the related Sale and Servicing Agreement that, as of the Closing
Date, the Seller has not taken any action which would have a material and
adverse effect on the interests of the related Trust and Securityholders.  If
the Seller takes any such action, the Seller will be required to repurchase the
Receivable secured by the Financed Vehicle involved. This repurchase obligation
will constitute the sole remedy available to the related Trust, Owner Trustee,
Indenture Trustee and Securityholders for such breach. Any liens for repairs or
taxes arising at any time after the Closing Date during the term of a Receivable
would not give rise to a repurchase obligation on the part of the Seller. 

REPOSSESSION

In the event of a default by an Obligor, the holder of a Receivable has all the
remedies of a secured party under the UCC, except where specifically limited by
other state laws or by contract. The remedies of a secured party under the UCC
include the right to repossession by means of self-help, unless such means would
constitute a breach of the peace. Self-help repossession is the method employed
by the Bank in most cases, and is accomplished simply by taking possession of
the Financed Vehicle. Generally, where the Obligor objects or raises a defense
to repossession, a court order must be obtained from the appropriate state
court, and the Financed Vehicle must then be repossessed in accordance with that
order. In the event of a default by an Obligor, the laws of many jurisdictions
(but not Utah and Idaho) require that the Obligor be notified of the default and
be given a time period within which he may cure the default prior to
repossession, except such notice need not be given in emergency situations
pursuant to an order from the appropriate state court. 

NOTICE OF SALE; REDEMPTION RIGHTS

The UCC and other state laws require the secured party to provide an Obligor
with reasonable notice of the date, time and place of any public sale and/or the
date after which any private sale of the collateral may be held. The Obligor
generally has the right to redeem the collateral prior to actual sale by paying
the secured party the unpaid principal balance of the obligation plus accrued
and unpaid interest and, in most cases, reasonable expenses for repossessing,
holding and preparing the collateral for disposition and arranging for its sale
plus, in some jurisdictions, reasonable attorneys' fees. In some states (but not
Utah and Idaho), the Obligor has the right, prior to actual sale, to
reinstatement of the original loan terms and to return of the collateral by
payment of delinquent installments of the unpaid balance. 



                                 46
<PAGE>

DEFICIENCY JUDGMENTS AND EXCESS PROCEEDS

The proceeds of resale of Financed Vehicles generally will be applied first to
the expenses of repossession and resale and then to the satisfaction of the
indebtedness on the related Receivable. While some states impose prohibitions or
limitations on deficiency judgments if the net proceeds from resale do not cover
the full amount of the indebtedness, a deficiency judgment can be sought in
Utah, Idaho and other states that do not prohibit or limit such judgments
(assuming proper notice of sale has been given and the sale has been conducted
in a commercially reasonable manner and otherwise in compliance with applicable
UCC provisions). Any such deficiency judgment would be a personal judgment
against the Obligor for the shortfall, however, and a defaulting Obligor may
have very little capital or sources of income available following repossession.
Therefore, in many cases, it may not be useful to seek a deficiency judgment or,
if one is obtained, it may be settled at a significant discount or not paid at
all. 

Occasionally, after resale of a repossessed motor vehicle and payment of all
expenses and indebtedness, there is a surplus of funds. In that case, the UCC
requires the secured party to remit the surplus to any other holder of a lien
with respect to the Financed Vehicle or, if no such lienholder exists or funds
remain after paying such other lienholders, to the Obligor.

CONSUMER PROTECTION LAWS

Numerous Federal and state consumer protection laws and related regulations
impose substantial and detailed requirements upon lenders and servicers involved
in consumer finance. These laws include the Truth In Lending Act, the Equal
Credit Opportunity Act, the Federal Trade Commission Act, the Fair Credit
Billing Act, the Fair Credit Reporting Act, the Fair Debt Collection Practices
Act, the Magnuson-Moss Warranty Act, the Federal Reserve Board's Regulations B,
Z, and AA, and other similar acts and regulations, state adoptions of the
National Consumer Act and of the Uniform Consumer Credit Code and other similar
laws. Also, state laws impose other restrictions on consumer transactions, may
require contract disclosures in addition to those required under Federal law and
may limit the remedies available in the event of default by an Obligor. These
requirements impose specific statutory liabilities upon creditors who fail to
comply with their provisions where applicable. In most cases, this liability
could affect the ability of an assignee, such as a Trust or an Indenture
Trustee, to enforce secured loans such as the Receivables. 

The FTC's holder-in-due-course rule (the "FTC RULE") has the effect of
subjecting a seller of motor vehicles (and certain related lenders and their
assignees) in a consumer credit transaction and any assignee of the seller to
all claims and defenses which the purchaser could assert against the seller.
Liability under the FTC Rule is limited to the amounts paid by the purchaser
under the contract, and the holder of the contract may also be unable to collect
any balance remaining due thereunder from the purchaser. The FTC Rule is
generally duplicated by state statutes or the common law in most states. 
Although the Bank is not a seller of motor vehicles and is not subject to the
jurisdiction of the FTC, the loan agreements evidencing the Receivables contain
provisions which contractually apply the FTC Rule. Accordingly, the Bank, and
each Trust as a holder of Receivables, will be subject to claims or defenses, if
any, that the purchaser of a Financed Vehicle may assert against the seller of
such vehicle. In Utah and Idaho, such claims and defenses could also arise under
state "lemon laws," statutes governing the sale of "salvage" vehicles, and other
consumer protection laws. Other examples of such claims include, but are not
limited to, breach of implied UCC warranties and fraud. 

Under the motor vehicle dealer licensing laws of most states, sellers of motor
vehicles are required to be licensed to sell such vehicles at retail sale. In
addition, with respect to used motor vehicles, the FTC's Rule on Sale of Used
Vehicles requires that all sellers of used motor vehicles prepare, complete and
display a "Buyer's Guide" which explains the warranty coverage of such vehicles.
Federal Odometer Regulations promulgated under the Motor Vehicle Information and
Cost Savings Act require that all sellers of used motor vehicles furnish a
written statement signed by the seller certifying the accuracy of the odometer
reading. If a seller is not properly licensed or if either a Buyer's Guide or
Odometer Disclosure Statement was not properly provided to the purchaser of a
Financed Vehicle, such purchaser may be able to assert a claim against the
seller of such vehicle. Although the Bank is not a seller of motor vehicles and
is not subject to those laws, a violation thereof may form the basis for a claim
or defense against the Bank or a Trust as a holder of the affected Receivable. 


                                 47
<PAGE>

Courts have applied general equitable principles to secured parties pursuing
repossession or litigation involving deficiency balances. These equitable
principles may have the effect of relieving an Obligor from some or all of the
legal consequences of a default. 

The Seller will warrant in each Sale and Servicing Agreement as to each
Receivable conveyed by it to the related Trust that such Receivable complied at
the time it was originated and as of the Closing Date in all material respects
with all requirements of applicable law.  If, as of the applicable Cutoff Date,
an Obligor had a claim against such Trust for violation of any law and such
claim materially and adversely affects that Trust's interest in a Receivable,
such violation would create an obligation of the Seller to repurchase the
Receivable unless the breach was cured. This repurchase obligation will
constitute the sole remedy of the related Trust, Indenture Trustee, Owner
Trustee and Securityholders against the Seller in respect of any such uncured
breach. See "Description of the Transfer and Servicing Agreements--Sale and
Assignment of the Receivables."

OTHER LIMITATIONS

In addition to the laws limiting or prohibiting deficiency judgments, numerous
other statutory provisions, including Federal bankruptcy laws and related state
laws, may interfere with or affect the ability of a lender to realize upon
collateral or enforce a deficiency judgment. For example, in a Chapter 13
proceeding under the United States Bankruptcy Code, a court may prevent a lender
from repossessing a motor vehicle and, as part of the rehabilitation plan,
reduce the amount of the secured indebtedness to the market value of such
vehicle at the time of bankruptcy (as determined by the court), leaving the
party providing financing as a general unsecured creditor for the remainder of
the indebtedness. A bankruptcy court may also reduce the monthly payments due
under a contract or change the rate of interest and time of repayment of the
indebtedness. 

The Seller intends that the transfer of the Receivables under each Sale and
Servicing Agreement constitute a sale. FIRREA sets forth certain powers that the
FDIC could exercise if it were appointed as receiver for the Seller. Subject to
clarification by FDIC regulations or interpretations, it would appear from the
positions taken by the FDIC before and after the passage of FIRREA that the FDIC
in its capacity as receiver for the Seller would not interfere with the timely
transfer to a Trust of payments collected on the Receivables. To the extent that
the Seller is deemed to have granted a security interest in the Receivables to a
Trust, and that interest was validly perfected before the Seller's insolvency
and was not taken in contemplation of insolvency, that security interest should
not be subject to avoidance, and payments to such Trust with respect to the
affected Receivables should not be subject to recovery by the FDIC as receiver.
If, however, the FDIC were to assert a contrary position, such as by requiring
the Indenture Trustee, on behalf of the Trust, to establish its right to those
payments by submitting to and completing the administrative claims procedure
established under FIRREA, delays in distributions on the Securities and possible
reductions in the amount of those payments could occur. Alternatively, in such
circumstances, the FDIC might have the right to repay the Securities for an
amount which may be greater or less than the principal balance thereof and which
would shorten their weighted average life. 



                                    48
<PAGE>

                                 ERISA CONSIDERATIONS

The Employee Retirement Income Security Act of 1974, as amended ("ERISA"), 
and Section 4975 of the Internal Revenue Code of 1986, as amended (the 
"CODE"), impose certain requirements on employee benefit plans and certain 
other plans and arrangements, including individual retirement accounts and 
annuities, Keogh plans and certain collective investment funds or insurance 
company general or separate accounts in which such plans, accounts or 
arrangements are invested, that are subject to the fiduciary responsibility 
provisions of ERISA and/or Section 4975 of the Code (collectively, "PLANS"), 
and on persons who are fiduciaries with respect to Plans, in connection with 
the investment of "plan assets" of any Plan ("PLAN ASSETS").  ERISA generally 
imposes on Plan fiduciaries certain general fiduciary requirements, including 
those of investment prudence and diversification and the requirement that a 
Plan's investments be made in accordance with the documents governing the 
Plan. Generally, any person who has discretionary authority or control 
respecting the management or disposition of Plan Assets, and any person who 
provides investment advice with respect to Plan Assets for a fee, is a 
fiduciary with respect to such Plan Assets.

ERISA and Section 4975 of the Code prohibit a broad range of transactions 
involving Plan Assets and persons ("PARTIES IN INTEREST" under ERISA and 
"DISQUALIFIED PERSONS" under the Code) who have certain specified 
relationships to a Plan or its Plan Assets, unless a statutory or 
administrative exemption is available.  Parties in Interest or Disqualified 
Persons that participate in a prohibited transaction may be subject to a 
penalty imposed under ERISA and/or an excise tax imposed pursuant to Section 
4975 of the Code, unless a statutory or administrative exemption is 
available.  These prohibited transactions generally are set forth in Section 
406 of ERISA and Section 4975 of the Code.

ANY FIDUCIARY OR OTHER PLAN INVESTOR CONSIDERING WHETHER TO PURCHASE ANY 
SECURITIES ON BEHALF OF OR WITH PLAN ASSETS OF ANY PLAN SHOULD CONSULT WITH 
ITS COUNSEL AND REFER TO THE RELATED PROSPECTUS SUPPLEMENT FOR GUIDANCE 
REGARDING THE ERISA CONSIDERATIONS APPLICABLE TO THE SECURITIES OFFERED 
THEREBY.

Certain employee benefit plans, such as governmental plans (as defined in 
Section 3(32) of ERISA) and certain church plans (as defined in Section 3(33) 
of ERISA), are not subject to the requirements of ERISA or Section 4975 of 
the Code.  Accordingly, assets of such plans may be invested in the 
Securities without regard to the ERISA considerations described herein, 
subject to the provisions of our applicable federal and state law.  However, 
any such plan that is qualified and exempt from taxation under Section 401(a) 
and 501(a) of the Code is subject to the prohibited transaction rules set 
forth in Section 503 of the Code.

                                 PLAN OF DISTRIBUTION

On the terms and conditions set forth in an underwriting agreement (the 
"UNDERWRITING AGREEMENT") with respect to each Trust, the Seller will sell to 
each of the underwriters named therein and in the related Prospectus 
Supplement (each, an "UNDERWRITER"), and each of such Underwriters will 
severally agree to purchase from the Seller, the principal amount of each 
class of Securities of the related Series set forth therein and in the 
related Prospectus Supplement. One or more classes of a Series may not be 
subject to an Underwriting Agreement. Any such classes will be retained by 
the Seller or sold in a private placement.

In each Underwriting Agreement, the Underwriters will agree, subject to the 
terms and conditions set forth therein, to purchase all of the Securities 
described therein which are offered hereby and by the related Prospectus 
Supplement if any of such Securities are purchased.  In the event of a 
default by any such Underwriter, each Underwriting Agreement will provide 
that, in certain circumstances, purchase commitments of the nondefaulting 
Underwriters may be increased or the Underwriting Agreement may be terminated.

Each Prospectus Supplement will either (i) set forth the price at which each 
class of Securities being offered thereby will be offered to the public and 
any concessions that may be offered to certain dealers participating in the 
offering of such Securities, or (ii) specify that the related Securities are 
to be resold by the Underwriters in negotiated transactions at varying prices 
to be determined at the time of such sale.  After the initial public offering 
of any such Securities, such public offering prices and such concessions may 
be changed.

                                      49

<PAGE>

Each Underwriting Agreement will provide that the Seller will indemnify the 
Underwriters against certain civil liabilities, including liabilities under 
the Securities Act, or contribute to payments the several Underwriters may be 
required to make in respect thereof.

Each Trust may, from time to time, invest funds in its Trust Accounts in 
Eligible Investments acquired from such Underwriters or from the Seller or 
any of its Affiliates.

Underwriters may engage in over-allotment transactions, stabilizing 
transactions, syndicate covering transactions and penalty bids with respect 
to the Securities in accordance with Regulation M under the Exchange Act.  
Over-allotment transactions involve syndicate sales in excess of the offering 
size, which creates a syndicate short position.  Stabilizing transactions 
permit bids to purchase the Security so long as the stabilizing bids do not 
exceed a specified maximum.  Syndicate covering transactions involve 
purchases of the Securities in the open market after the distribution has 
been completed in order to cover syndicate short positions.  Penalty bids 
permit such Underwriters to reclaim a selling concession from a syndicate 
member when the Securities originally sold by such syndicate member are 
purchased in a syndicate covering transaction.  Such over-allotment 
transactions, stabilizing transactions, syndicate covering transactions and 
penalty bids may cause the prices of the Securities to be higher than they 
would otherwise be in the absence of such transactions.  Neither the Seller 
nor any of the Underwriters will represent that they will engage in any such 
transactions or that such transactions, once commenced, will not be 
discontinued without notice.

Pursuant to each of the Underwriting Agreements with respect to a given 
Series of Securities, the closing of the sale of any class of Securities 
subject to such Underwriting Agreement will be conditioned on the closing of 
the sale of all other such classes of Securities of that Series.

The place and time of delivery for the Securities of any Series in respect of 
which this Prospectus is delivered will be set forth in the related 
Prospectus Supplement.

                                    LEGAL MATTERS

Certain legal matters will be passed upon for the Seller by Ray, Quinney & 
Nebeker, Salt Lake City, Utah and for the Underwriters by Kirkland & Ellis. 
Certain federal income tax and other matters will be passed upon for the 
Seller by Kirkland & Ellis.  Certain Idaho state tax and other matters will 
be passed upon for the Seller by Moffatt, Thomas, Barrett, Rock & Fields, 
Alonzo W. Watson, a shareholder and director of Ray, Quinney & Nebeker, is 
also an officer of First Security Corporation.  A daughter of the chief 
executive officer of First Security Corporation is a shareholder and director 
of Ray, Quinney & Nebeker.

                        WHERE YOU CAN FIND MORE INFORMATION
   
We filed a registration statement relating to the Securities with the SEC. 
This Prospectus is part of the registration statement, but the registration 
statement includes additional information.     
 
The Servicer will file with the SEC all required annual, monthly and special 
SEC reports and other information about the Trust.

You may read and copy any reports, statements or other information we file at 
the SEC's public reference room in Washington, D.C., New York, New York or 
Chicago, Illinois. You can request copies of these documents, upon payment of 
a duplicating fee, by writing to the SEC. Please call the SEC at (800) SEC- 
0330 for further information on the operation of the public reference rooms. 
Our SEC filings are also available to the public over the Internet at the SEC 
web site (http://www.sec.gov.).
 
The SEC allows us to "incorporate by reference" information we file with it, 
which means that we can disclose important information to you by referring 
you to those documents. The information incorporated by reference is 
considered to be part of this Prospectus. Information that we file later with 
the SEC will automatically update the information in this Prospectus. In all 
cases, you should rely on the later information over different information 
included in this Prospectus or the accompanying Prospectus Supplement.


                                      50

<PAGE>

As a recipient of this Prospectus, you may request a copy of any document we
incorporate by reference, except exhibits to the documents (unless the exhibits
are specifically incorporated by reference), at no cost, by writing or calling
us at: _______________________________.














                                      51

<PAGE>

                                    INDEX OF TERMS
<TABLE>
<S>                                                                            <C>
Administration Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
Administration Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
Administrator. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
Advance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
Aggregate Receivables Balance. . . . . . . . . . . . . . . . . . . . . . . . . . . 33
Aggregate Starting Receivables Balance . . . . . . . . . . . . . . . . . . . . . . 43
Applicable Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
Base Rate. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
Calculation Agent. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
Cede . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Cedel. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
Cedel Participants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
Certificate Balance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7
Certificate Distribution Account . . . . . . . . . . . . . . . . . . . . . . . . . 36
Certificateholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
Closing Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8, 19
Code . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
Collection Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
Collection Period. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
Commodity Indexed Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Cooperative. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
Credit Enhancement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8
Currency Indexed Securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Custodian. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
Cutoff Date. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
Dealer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
Dealer Agreements. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
Definitive Certificates. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
Definitive Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
Definitive Securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
Deposit Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
Depositaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Depository . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
direct recourse. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
Disqualified Persons . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
Distribution Date. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
DTC. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Eligible Bank. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
Eligible Deposit Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
Eligible Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
ERISA. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
Euroclear. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
Euroclear Operator . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
Euroclear Participants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
Events of Default. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
Events of Servicing Termination. . . . . . . . . . . . . . . . . . . . . . . . . . 40
Face Amount. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
FDIA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
FDIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
Final Scheduled Distribution Date. . . . . . . . . . . . . . . . . . . . . . . . . 13
Financed Vehicles. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
</TABLE>

                                      52

<PAGE>

<TABLE>
<S>                                                                            <C>
FIRREA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
Fixed Rate Securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
Floating Rate Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
FTC Rule . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 47
Funding Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
Holders. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
Indenture. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
Indenture Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
Index. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Indexed Commodity. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Indexed Currency . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Indexed Principal Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Indexed Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Indirect Participants. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Initial Receivable Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33
Interest Rate. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
Interest Reset Period. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
Issuer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
LIBOR. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
Liquidating Receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
Liquidation Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
Liquidation Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
Moody's. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
Note Distribution Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
Noteholders. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Notes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
Obligor. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .7, 15
Owner Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
Participants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Parties in Interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
Pass-Through Rate. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .7
Paying Agent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
Payment Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
Plan Assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
Plans. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
Pre-Funded Amount. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8
Pre-Funding Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8
Prospectus Supplement. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2
Receivable Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33
Receivable File. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
Related Documents. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Repurchase Amount. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
Reserve Account Initial Deposit. . . . . . . . . . . . . . . . . . . . . . . . . . .8
Rules. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
S&P. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
Sale and Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . .9
Schedule of Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
Securityholder . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Seller . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
Series . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
Servicing Fee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
Servicing Fee Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
</TABLE>

                                      53

<PAGE>

<TABLE>
<S>                                                                            <C>
Specified Reserve Account Balance. . . . . . . . . . . . . . . . . . . . . . . . . .9
Spread . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
Spread Multiplier. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
Starting Receivables Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . 42
Stock Index. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Stock Indexed Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Strip Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
Strip Notes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
Subsequent Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8
Subsequent Transfer Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
Terms and Conditions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
Total Servicing Fee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
Transfer and Servicing Agreements. . . . . . . . . . . . . . . . . . . . . . . . . 34
Trust. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
Trust Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
Trust Agreement. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
Trust Property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
UCC. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
Underwriter. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
Underwriting Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
Yield Supplement Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40
Yield Supplement Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40
</TABLE>

                                      54

<PAGE>


THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY 
NOT SELL THESE CERTIFICATES UNTIL THE REGISTRATION STATEMENT FILED WITH THE 
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN 
OFFER TO SELL THESE CERTIFICATES AND IT IS NOT SOLICITING AN OFFER TO BUY 
THESE CERTIFICATES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.




                   SUBJECT TO COMPLETION, DATED ___________, 1998


BASE PROSPECTUS

FIRST SECURITY AUTO GRANTOR TRUSTS
ASSET BACKED CERTIFICATES, CLASS A
ASSET BACKED CERTIFICATES, CLASS B

FIRST SECURITY BANK-Registered Trademark-, N.A.
SELLER AND SERVICER


CONSIDER CAREFULLY THE RISK FACTORS BEGINNING ON PAGE __ IN THIS PROSPECTUS.

The Certificates of a series represent the beneficial interest in the related
Trust only.  The Certificates issued by any Trust do not represent obligations
of or interests in, and are not guaranteed by, First Security Bank-Registered
Trademark-, N.A. or any of its respective affiliates.

This Prospectus may be used to offer and sell any Certificates only if
accompanied by an applicable Prospectus Supplement.THE TRUSTS--

- -    A new trust will be formed to issue each series of Certificates.  Each
     series will include two classes of Certificates, the Class A Certificates
     and the Class B Certificates.

- -    The primary assets of each Trust will be: 

     -    a pool of fixed rate retail motor vehicle installment sales contracts
          and installment loans;

     -    monies received on such contracts and loans; 

     -    a security or ownership interest in the automobiles and light trucks
          financed under such contracts and loans;

     -    rights to amounts on deposit in the related Reserve Account and the
          related Yield Supplement Account and under the related Yield
          Supplement Agreement; and

     -    other related assets.

THE CERTIFICATES--

     -    will represent beneficial interests in the related Trust in the
          percentages set forth in the related Prospectus Supplement;

     -    will be paid only from the assets of the related Trust and amounts on
          deposit in the related Reserve Account;

     -    will represent the right to payments of principal and interest on a
          monthly basis in the amounts described herein and in the related
          Prospectus Supplement; and

     -    the Class B Certificates issued by any Trust will be subordinated to
          the related Class A Certificates.  
          NEITHER THE SEC NOR ANY STATE SECURITIES COMMISSION HAS APPROVED 
          THESE CERTIFICATES OR DETERMINED THAT THIS PROSPECTUS IS ACCURATE 
          OR COMPLETE.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL 
          OFFENSE.
                              ______________ ___, 1998

<PAGE>

               IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS 
               PROSPECTUS AND THE ACCOMPANYING PROSPECTUS SUPPLEMENT
                                          
We tell you about the Certificates in two separate documents that progressively
provide more detail: 

     (a)  this Prospectus, which provides general information and terms of the
Certificates.

     (b)  the accompanying supplement to this Prospectus (a "PROSPECTUS
SUPPLEMENT"), which will describe the specific terms of your Certificates and
the specific meanings the following terms will have:

     -    Original Pool Balance
     -    Cutoff Date
     -    Closing Date
     -    Collateral Agent
     -    Required Class A and B Ratings
     -    Class A Percentage, Class B Percentage
     -    Original Class A Certificate Balance, Original Class B Certificate
          Balance
     -    Class A Pass-Through Rate, Class B Pass-Through Rate
     -    Interest Accrual Date
     -    Initial Distribution Date
     -    Final Scheduled Distribution Date
     -    Reserve Account Initial Deposit
     -    Basic Reserve Account Percentage
     -    Reserve Account Floor Amount
     -    Reserve Account Increase Percentage
     -    Reserve Account Trigger Starting Date
     -    Default Trigger
     -    Delinquency Trigger
     -    Yield Supplement Initial Deposit

The terms of particular Certificates may vary between this Prospectus and the
Prospectus Supplement, in which case you should rely on the information in the
Prospectus Supplement.

You should rely only on the information provided in this Prospectus and the
accompanying Prospectus Supplement, including the information incorporated by
reference.  We have not authorized anyone to provide you with other or different
information.  We are not offering the Certificates in any jurisdiction where the
offer is not permitted.  We do not claim the accuracy of the information in this
Prospectus or the accompanying Prospectus Supplement as of any date other than
the dates stated on their respective covers.

We include cross-references in this Prospectus and in the accompanying
Prospectus Supplement to captions in these materials where you can find further
related discussions.  The following Table of Contents and the Table of Contents
included in the accompanying Prospectus Supplement provide the pages on which
these captions are located.

You can find a listing of the pages where capitalized terms used in this
Prospectus are defined under the caption "Index of Terms" beginning on page 58
in this Prospectus.

                                     ---------

                                        2

<PAGE>

                                 TABLE OF CONTENTS
                                          
<TABLE>
<CAPTION>                                                                              Page
                                                                                       ----
<S>                                                                                    <C>
PROSPECTUS SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
      The Parties. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
      The Offered Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
      The Trust Property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .7
      Reserve Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8
      Yield Supplement Agreement; Yield Supplement Account . . . . . . . . . . . . . . . .9
      Advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .9
      Servicing Fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .9
      Optional Repurchase. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
      Tax Status . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
      ERISA Considerations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10

RISK FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
      Potential Priority of Certain Liens. . . . . . . . . . . . . . . . . . . . . . . . 11
      Possible Reductions and Delays in Payments Due to Bankruptcy and Insolvency. . . . 11
      Maturity and Prepayment Considerations . . . . . . . . . . . . . . . . . . . . . . 12
      Limited Enforceability of the Receivables. . . . . . . . . . . . . . . . . . . . . 12
      Limited Reliance on the Bank and its Affiliates  . . . . . . . . . . . . . . . . . 13
      Extensions and Deferrals of Payments on Receivables. . . . . . . . . . . . . . . . 13
      Limited Assets of Each Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
      Subordination. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
      Risk of Commingling of Assets. . . . . . . . . . . . . . . . . . . . . . . . . . . 14
      Federal Income Taxation; Subordination of Class B Certificate Owners . . . . . . . 14
      Absence of Definitive Certificates . . . . . . . . . . . . . . . . . . . . . . . . 15
      Limited Ability to Resell Certificates . . . . . . . . . . . . . . . . . . . . . . 15
      Limited Significance of Ratings. . . . . . . . . . . . . . . . . . . . . . . . . . 15

FORMATION OF THE TRUSTS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16

TRUST PROPERTY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16

THE MOTOR VEHICLE LOAN PORTFOLIO . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
      General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
      Origination of Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
      Underwriting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
      Servicing and Collections. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
      Physical Damage Insurance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
      Delinquency and Loss Experience. . . . . . . . . . . . . . . . . . . . . . . . . . 19

MATURITY AND PREPAYMENT ASSUMPTIONS. . . . . . . . . . . . . . . . . . . . . . . . . . . 20

YIELD CONSIDERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20

POOL FACTORS AND OTHER INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . 21

USE OF PROCEEDS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21

THE BANK . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
</TABLE>
                                        3

<PAGE>

<TABLE>
<S>                                                                                    <C>
THE CERTIFICATES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
      General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
      Book-Entry Registration. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
      Definitive Certificates. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
      Sale and Assignment of the Receivables . . . . . . . . . . . . . . . . . . . . . . 26
      Mandatory Repurchase of Receivables. . . . . . . . . . . . . . . . . . . . . . . . 27
      Credit Deferrals and Optional Payment Deferrals. . . . . . . . . . . . . . . . . . 28
      Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
      Collections on the Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . 30
      Servicing Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
      Servicing Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
      Advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
      Yield Supplement Account; Yield Supplement Agreement . . . . . . . . . . . . . . . 32
      Reserve Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33
      Distributions on Certificates. . . . . . . . . . . . . . . . . . . . . . . . . . . 35
      Statements to Certificateholders . . . . . . . . . . . . . . . . . . . . . . . . . 39
      Evidence as to Compliance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40
      Certain Matters Regarding the Servicer . . . . . . . . . . . . . . . . . . . . . . 41
      Events of Servicing Termination. . . . . . . . . . . . . . . . . . . . . . . . . . 41
      Rights upon an Event of Servicing Termination. . . . . . . . . . . . . . . . . . . 42
      Amendment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 42
      List of Certificateholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
      Termination. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43
      The Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 44
      Duties of the Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 44

CERTAIN LEGAL ASPECTS OF THE RECEIVABLES . . . . . . . . . . . . . . . . . . . . . . . . 45
      Rights in the Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 45
      Security Interests in the Financed Vehicles. . . . . . . . . . . . . . . . . . . . 45
      Repossession . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 47
      Notice of Sale; Redemption Rights. . . . . . . . . . . . . . . . . . . . . . . . . 47
      Deficiency Judgments and Excess Proceeds . . . . . . . . . . . . . . . . . . . . . 47
      Consumer Protection Laws . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48
      Other Limitations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49

FEDERAL INCOME TAX CONSEQUENCES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
      Tax Status of the Trusts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
      Treatment of Certificate Owners' Interest in Trust Property. . . . . . . . . . . . 50
      Discount and Premium . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 51
      Class B Certificate Owners . . . . . . . . . . . . . . . . . . . . . . . . . . . . 54
      Yield Supplement Amounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 54
      Sale of a Certificate. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 55
      Foreign Certificate Owners . . . . . . . . . . . . . . . . . . . . . . . . . . . . 55
      Backup Withholding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 56

ERISA CONSIDERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 57

PLAN OF DISTRIBUTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 59

LEGAL MATTERS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 60

WHERE YOU CAN FIND MORE INFORMATION. . . . . . . . . . . . . . . . . . . . . . . . . . . 60
</TABLE>
      
                                        4

<PAGE>

<TABLE>
<S>                                                                                    <C>
INDEX OF TERMS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 61
</TABLE>

                                        5


<PAGE>

                                  PROSPECTUS SUMMARY

- -    This summary highlights selected information from this document and does
     not contain all of the information that you need to consider in making your
     investment decision. To understand all of the terms of an offering of the
     Certificates, read carefully this entire document and the accompanying
     Prospectus Supplement.

- -    This summary provides an overview of certain information to aid your
     understanding and is qualified by the full description of this information
     in this Prospectus and the accompanying Prospectus Supplement.

THE PARTIES

<TABLE>

<S>                           <C>
ISSUER...................     Each Series of Certificates will be issued by a
                              separate Trust created pursuant to a Pooling and
                              Servicing Agreement. 

SELLER AND SERVICER......     First Security Bank-Registered Trademark-, N.A.
                              will be the Seller and the Servicer for each
                              Trust.

TRUSTEE...................    Each Trust will have a Trustee as specified in the
                              related Prospectus Supplement.

COLLATERAL AGENT.........     Each Trust will have a Collateral Agent as
                              specified in the related Prospectus Supplement.

THE OFFERED 
CERTIFICATES                  We will describe in each Prospectus Supplement the
                              Certificates we are offering at that time.  The
                              offered Certificates will include two classes of
                              asset-backed Certificates, the Class A
                              Certificates and the Class B Certificates.  We
                              sometimes refer to the Certificates issued by the
                              same Trust as a "SERIES."  We may retain one or
                              more of the Certificates.

                              INTEREST

                              -     Interest on the Class A Certificates will be
                                   payable at the Class A Pass-Through Rate set
                                   forth in the related Prospectus Supplement.  

                              -    Interest on the Class B Certificates will be
                                   payable at the Class B Pass-Through Rate set
                                   forth in the related Prospectus Supplement.

                              -    Interest will be payable monthly on the
                                   Distribution Dates set forth in the
                                   Prospectus Supplement.

                              -    Interest will be paid in any Distribution
                                   Date only to the extent funds are available
                                   therefor as described herein.

                              -    Payment of interest on the of Class B
                                   Certificates will be subordinated to payment
                                   of interest on the Class A Certificates to
                                   the extent described herein.

                              PRINCIPAL

                              -    Payments of principal on the Certificates
                                   will be made monthly on Distribution Dates.  

                              -    Principal payments will be in an amount based
                                   on the amount of 


                                      6

<PAGE>

                                   principal payments on the Receivables 
                                   received by the Servicer during the 
                                   related Collection Period and all
                                   Liquidation Proceeds, to the extent allocable
                                   to principal.  Principal will be paid on any
                                   Distribution Date only to the extent funds
                                   are available therefor as described herein. 

                              -    Principal payments will generally be made pro
                                   rata to the holders of Class A Certificates
                                   and Class B Certificates based on their
                                   respective percentage interest in the Trust.

                              -    Payments of principal on the Class B
                                   Certificates will be subordinated to payments
                                   of principal and interest on the Class A
                                   Certificates to the extent described herein.

                              SUBORDINATION OF CLASS B CERTIFICATES

                              On each Distribution Date:  

                              -    The Class B Certificateholders will receive
                                   distributions of interest only after the full
                                   amount of interest on the Class A
                                   Certificates has been provided for 

                              -    The Class B Certificateholders will receive
                                   distributions of principal only after the
                                   full amount of interest and principal on the
                                   Class A Certificates has been provided for.

                              REGISTRATION AND CLEARANCE

                              Unless otherwise provided, the Certificates
                              offered hereby will be registered in the name of
                              Cede & Co., as the nominee of the Depository Trust
                              Company in the United States or Cedel or Euroclear
                              in Europe.  A Certificate Owner will not receive a
                              definitive certificate representing its interest,
                              except in certain limited circumstances when
                              Certificates in fully registered, certificated
                              form are issued.

                              DENOMINATIONS

                              The Certificates will be available for purchase in
                              the denominations specified in the related
                              Prospectus Supplement. If no denomination is
                              specified, then the Certificates will be available
                              for purchase in denominations of $1,000 and
                              greater whole-dollar denominations.

                              RATINGS OF THE CERTIFICATES

                              We will not issue the Certificates unless (1) the
                              Class A Certificates be rated in the "AAA"
                              category or its equivalent and (2) the Class B
                              Certificates be rated at least in the "A" category
                              or its equivalent, in each case by at least two
                              nationally recognized statistical rating agencies. 
                              There can be no assurance that such ratings will
                              not be lowered or withdrawn by the applicable
                              rating agency.

THE TRUST PROPERTY            The primary assets of each Trust will be a pool of
                              fixed rate retail motor vehicle installment sales
                              contracts and installment loans made by the Seller
                              or through a Dealer that sold a motor vehicle. 
                              The Receivables in each Trust will be sold by the
                              Seller to the Trust.  The Trust Property will also
                              include:


                                      7

<PAGE>

                              -    All monies due or received under the
                                   Receivables after a date which will be
                                   specified in the related Prospectus
                                   Supplement; 

                              -    A security or ownership interest in the new
                                   and used automobiles and lights trucks
                                   financed by the Receivables;

                              -    Any proceeds from claims on certain related
                                   insurance policies or from obligors under the
                                   Receivables;

                              -    Certain amounts on deposit in the Accounts as
                                   described under "The Certificates--Accounts"
                                   and in the related Prospectus Supplement;

                              -    Certain rights of the Seller relating to
                                   Receivables from agreements between the
                                   Seller and the Dealers that sold the Financed
                                   Vehicles and related documents; and

                              -    All rights of the Trust under the related
                                   Agreement.

RESERVE ACCOUNT               Unless otherwise specified in the related
                              Prospectus Supplement, the Collateral Agent for
                              each Trust will hold a "RESERVE ACCOUNT."  The
                              Reserve Account will be funded as follows:

                              -    On the Closing Date, the Seller will deposit
                                   the RESERVE ACCOUNT INITIAL DEPOSIT set forth
                                   in the related Prospectus Supplement.

                              -    For each Collection Period,  the amount in
                                   the Reserve Account will be supplemented by
                                   the deposit of funds remaining in the
                                   Certificate Account after providing for
                                   amounts to be distributed to the holders of
                                   the Certificates and the Servicer.

                              Funds on deposit in the Reserve Account will be
                              applied for each Collection Period in the
                              following priority:

                              -    To reimburse the Servicer for Advances
                                   previously made and not reimbursed;

                              -    To the Servicer, in respect of accrued and
                                   unpaid Basic Servicing Fees;

                              -    To the Certificateholders, the extent the
                                   amounts on deposit in the Certificate Account
                                   are insufficient to pay amounts distributable
                                   to the Certificateholders; and

                              -    To the Seller, to the extent funds on deposit
                                   in the Reserve Account exceed the Specified
                                   Reserve Account Balance.

                              Unless otherwise specified in the related
                              Prospectus Supplement, the Specified Reserve
                              Account Balance will equal a percentage of the
                              Pool Balance as of the last day of the related
                              Collection Period.  In no event will the Specified
                              Reserve Account Balance be less than the lesser
                              of:

                              -    the Reserve Account Floor Amount set forth in
                                   the related Prospectus Supplement; and


                                      8

<PAGE>

                              -    the sum of the Pool Balance of the related
                                   Trust and an amount sufficient to pay
                                   interest on the Certificates and the Basic
                                   Servicing Fee through the Final Scheduled
                                   Distribution Date.

YIELD SUPPLEMENT
AGREEMENT; YIELD
SUPPLEMENT 
ACCOUNT                       Unless otherwise specified in the related
                              Prospectus Supplement, with respect to each Series
                              of Certificates, the Seller will enter a Yield
                              Supplement Agreement with the related Trust if any
                              Receivable has a Contract Rate below the  sum of
                              (i) the applicable Class A Pass-Through Rate or
                              the Class B Pass-Through Rate and (ii) the Basic
                              Servicing Fee Rate.  The Yield Supplement
                              Agreement will provide funds to supplement the
                              interest collections on such Receivables.

                              Unless otherwise specified in the related
                              Prospectus Supplement, the Yield Supplement Amount
                              for all Receivables with respect to any Collection
                              Period, will equal one-twelfth of the difference,
                              if any, of (i) the sum of:

                              (A)  interest on the Class A Percentage of such
                                   Receivable's principal balance as of the
                                   first day of the related Collection Period at
                                   a rate equal to the Class A Pass -Through
                                   Rate and the Basic Servicing Fee Rate; and 

                              (B)  interest on the Class B Percentage of such
                                   Receivable's principal balance as of the
                                   first day of the related Collection Period at
                                   a rate equal to the sum of the Class B 
                                   Pass-Through Rate and the Basic Servicing Fee
                                   Rate MINUS (ii) interest at the Contract Rate
                                   on such Receivable's principal balance of the
                                   first day of the related Collection Period.

                              Under each Yield Supplement Agreement, the Seller
                              will be obligated to pay to the Trust the Yield
                              Supplement Amount for each Collection Period.  The
                              Seller's obligation will be secured by funds on
                              deposit in an account to be maintained by the
                              Seller in the name of the Collateral Agent.  The
                              amount on deposit in a Yield Supplement Account
                              and available for any Collection Period will be
                              equal to at least the sum of all projected Yield
                              Supplement Amounts for all future Distribution
                              Dates, assuming that future Scheduled Payments on
                              the Receivables are made on their scheduled due
                              dates.  Amounts in excess of this amount will be
                              paid to the Seller.  If the amount on deposit is
                              less than the Specified Yield Supplement Balance,
                              funds will not be withdrawn from the Yield
                              Supplement Account.

                              On the Closing Date, the Seller will deposit the
                              YIELD SUPPLEMENT INITIAL DEPOSIT set forth in the
                              related Prospectus Supplement in the Yield
                              Supplement Account.

ADVANCES                      To the extent specified herein, the Servicer may
                              make an Advance with respect to each Receivable
                              serviced by it if payments are due and unpaid on
                              such Receivable.  The Servicer will not be
                              obligated to make any Advance in respect of a
                              Receivable to the extent that it does not expect
                              to recover such Advance from subsequent
                              collections or recoveries on such Receivable.  The
                              Servicer will be entitled to reimbursement of all
                              Advances.  See "The Certificates--Advances."

SERVICING FEES                With respect to each Series of Certificates, the
                              Servicer will receive, on a monthly basis, the
                              Basic Servicing Fee to compensate it for servicing
                              the Receivables.  In addition, the Servicer will
                              also receive to the Supplemental Servicing Fee. 
                              See "The Certificates--Servicing Compensation."


                                      9

<PAGE>

OPTIONAL 
REPURCHASE                    Unless otherwise provided in the Prospectus
                              Supplement, the Servicer will have the option to
                              purchase the Receivables of a Trust in the manner
                              and on the terms and conditions described under
                              "The Certificates--Termination."  Any such
                              purchase would result in the payment in full of
                              all outstanding Certificates.

TAX STATUS                    In the opinion of Kirkland & Ellis, special tax
                              counsel to the Seller, each Trust will be
                              classified for Federal income tax purposes as a
                              grantor trust and not as an association taxable as
                              a corporation.  Certificate Owners must report
                              their respective allocable shares of income earned
                              on Trust assets.  Subject to certain limitations
                              applicable to individuals, estates and trusts,
                              Certificate Owners may deduct their respective
                              allocable shares of reasonable servicing and other
                              fees.  Individuals should consult their own tax
                              advisors to determine the federal, state, local
                              and other tax consequences of the purchase,
                              ownership and disposition of the Class A
                              Certificates or the Class B Certificates.  See
                              "Federal Income Tax Consequences."

ERISA 
CONSIDERATIONS                Subject to the considerations discussed under
                              "ERISA Considerations" herein and in the related
                              Prospectus Supplement, the Class A Certificates
                              are eligible for purchase by employee benefit
                              plans.

                              No Class B Certificates may be acquired by any
                              employee benefit plan subject to the Employee
                              Retirement Income Security Act of 1974, as amended
                              ("ERISA"), or by any individual retirement
                              account.  See "ERISA Considerations" herein and in
                              the related Prospectus Supplement.


                                      10

<PAGE>

                                     RISK FACTORS

     You should consider the following risk factors in deciding whether to
purchase any Certificates.

POTENTIAL PRIORITY OF         The Seller will file financing statements to
CERTAIN LIENS                 perfect the interest of each Trust in its
                              Receivables as required by the Uniform Commercial
                              Code in the relevant states (the "UCC").  For each
                              Trust, the Servicer will appoint First Security
                              Service Company, an affiliate of the Servicer, as
                              the custodian to hold the Receivables and the
                              Receivable Files.  The Receivables Files will not
                              be segregated, stamped or otherwise marked to
                              indicate that they have been sold to the Trust. 
                              However, the Servicer and First Security Service
                              Company will note in their computer records that
                              the Receivables have been sold to the Trust.  If
                              another party purchases or takes a security
                              interest in the Receivables (i) for value, (ii) in
                              the ordinary course of business and (iii) without
                              actual knowledge of the Trust's interest, such
                              purchaser or secured party will acquire an
                              interest in the Receivables superior to the
                              interest of the Trust.  

                              The Seller will assign its security interest in
                              the Financed Vehicles to the Trust.  The
                              certificates of title or ownership of the Leased
                              Vehicles will not identify the Trust as the new
                              secured party.  In Utah, Idaho and most other
                              states, in most cases, if  (i) the Bank files an
                              application requesting the Bank's lien be noted on
                              the certificates of title or ownership, and/or
                              (ii) the Bank has possession of such certificates
                              with the notation within 20 days after the Obligor
                              takes possession of the Financed Vehicle, then the
                              security interest of the Trust in the Financed
                              Vehicle will be perfected against other security
                              interests.  Idaho also has procedures allowing for
                              a paperless electronic record of title.  There is
                              a risk, however, in certain states that if the
                              Trust is not identified as the new secured party
                              on the certificate of title, its security interest
                              may not be perfected.  In the event a Trust does
                              not have a perfected security interest in a
                              Financed Vehicle, its security interest would be
                              subordinate to a bankruptcy trustee of the
                              Obligor, a subsequent purchaser of the Financed
                              Vehicle or a holder of a perfected security
                              interest.  See "Certain Legal Aspects of the
                              Receivables."

POSSIBLE REDUCTIONS AND       The Seller intends that the transfer of 
DELAYS IN PAYMENTS DUE TO     Receivables to each Trust be treated
BANKRUPTCY AND INSOLVENCY     as a sale.  If the Seller were to become
                              insolvent, the Federal Deposit Insurance Act
                              ("FDIA"), as amended by the Financial Institutions
                              Reform, Recovery and Enforcement Act of 1989
                              ("FIRREA"), gives certain powers to the Federal
                              Deposit Insurance Corporation ("FDIC"), if it were
                              approved as receiver.  FDIC staff positions taken
                              prior to the passage of FIRREA do not suggest that
                              the FDIC would interrupt the timely transfer to a
                              Trust of payments collected on the related
                              Receivables.  Under FIRREA, if the transfer of the
                              Receivables to the Trust were characterized as a
                              loan secured by a pledge of Receivables rather
                              than a sale, such Trust's security interest in the
                              Receivables should be respected by the FDIC if --

                              -    the Seller's transfer of the Receivables is
                                   the grant of a valid security interest in the
                                   Receivables to such Trust;
                              -    the Seller becomes insolvent and the FDIC is
                                   appointed 


                                      11

<PAGE>

                                   conservator or receiver of the Seller; and
                              -    the security interest (a) is validly
                                   perfected before the Seller's insolvency and
                                   (b) was not taken in contemplation of the
                                   Seller's insolvency or with the intent to
                                   hinder, delay or defraud the Seller or its
                                   creditors.

                              If the FDIC were to assert a different position,
                              your payments of outstanding principal and
                              interest could be delayed and possibly reduced or
                              the FDIC might have the right to repay the
                              Certificates early and for an amount which may be
                              greater or less than their principal balance. For
                              example, under the FDIA, the FDIC could--

                              -    require the Trust to go through an 
                                   administrative claims procedure to establish
                                   its right to those payments;
                              -    request a stay of proceedings with respect to
                                   the Seller; or
                              -    reject the Seller's sales contract and limit
                                   the Trust's resulting claim to "actual direct
                                   compensatory damages."

                              See "Certain Legal Aspects of the
                              Receivables--Other Limitations" in this
                              Prospectus.

MATURITY AND PREPAYMENT       Obligors may prepay the Receivables in full
CONSIDERATIONS                or in part.  In addition, prepayment may result
                              from defaults or the receipt of proceeds from
                              credit life, disability or physical damage
                              insurance.  Also, the Seller may be required to
                              repurchase Receivables from a Trust in certain
                              circumstances, and the Servicer may have the right
                              to purchase all remaining Receivables from a Trust
                              pursuant to its optional purchase right.  See "The
                              Certificates--Sale and Assignment of Receivables"
                              and "--Termination."  Each such prepayment,
                              repurchase or purchase will shorten the average
                              life of the related Certificates.  Prepayment
                              rates may be influenced by a variety of economic,
                              social and other factors and cannot be predicted
                              with any assurance.  For example, decreases in
                              interest rates and the fact that the Obligor may
                              not sell or transfer the Financed Vehicle without
                              the consent of the Seller may affect the rate of
                              prepayment.   If prepayments occurred after a
                              decline in interest rates, you may be required to
                              reinvest your funds at a return lower than the
                              applicable Pass-Through Rate.  You will bear all
                              reinvestment risk resulting from a faster or
                              slower rate of prepayment, repurchase or extension
                              of the Receivables held by your Trust unless
                              otherwise provided in the related Prospectus
                              Supplement.  See "Maturity and Prepayment
                              Assumptions."

LIMITED ENFORCEABILITY        Federal and state consumer protection laws
OF THE RECEIVABLES            regulate the creation and enforcement of consumer
                              loans such as the Receivables.   Specific
                              statutory liabilities are imposed upon creditors
                              who fail to comply with these regulatory
                              provisions.  In some cases, this liability could
                              affect an assignee's ability to enforce secured
                              loans such as the Receivables.  If an Obligor had
                              a claim against any Trust for violation of these
                              laws prior to the Cutoff Date, the Seller must
                              repurchase the Receivable unless the breach is
                              cured.  If the Seller fails to repurchase such
                              Receivable, payments in respect of your
                              Certificate may be reduced or delayed.


                                      12

<PAGE>

LIMITED RELIANCE ON THE       The Bank and its affiliates are generally
BANK AND ITS AFFILIATES       not obligated to make any payments to you in
                              respect of your Certificates and do not guarantee
                              payments on the Receivables or your Certificates. 
                              However,  the Bank, as Seller will make
                              representations and warranties with respect to the
                              characteristics of the Receivables.  In certain
                              circumstances, the Seller may be required to
                              repurchase Receivables with respect to which the
                              representations and warranties have been breached. 
                              If the Seller fails to repurchase such
                              Receivables, payments in respect of your
                              Certificate may be reduced or delayed.  See "The
                              Certificates--Sale and Assignment of Receivables." 
                              

                              In addition, in certain circumstances, the
                              Servicer may be required to purchase Receivables. 
                              If the Servicer fails to purchase Receivables,
                              payments in respect of your Certificate may be
                              reduced or delayed.  See "The
                              Certificates--Servicing Procedures."  If the Bank
                              were to stop acting as the Servicer, delays in
                              processing payments on the Receivables and
                              information in respect of the Receivables could
                              occur and result in delays in payments to you.   

EXTENSIONS AND DEFERRALS      In certain circumstances, the Servicer may
OF PAYMENTS ON RECEIVABLES    permit an extension on payments due on Receivables
                              on a case-by-case basis.  In addition, the
                              Servicer has historically offered payment
                              deferrals to all Obligor's that meet the Bank's
                              eligibility requirements for such deferrals in
                              June and in December of each year.  Any such
                              deferrals or extensions may extend the maturity of
                              the Receivables and increase the weighted average
                              life of the related Certificates.  Any fees
                              received by the Servicer associated with such
                              deferrals or extensions will increase the
                              principal balance of the related Receivable.  Any
                              reinvestment risk resulting from extensions or
                              deferrals of payments on Receivables will be borne
                              entirely by you as a Certificateholder.  However,
                              if any payment deferral of a Receivable results in
                              extending the term beyond the FINAL SCHEDULED
                              DISTRIBUTION DATE (as defined in the related
                              Prospectus Supplement) for any class of
                              Certificates, the Servicer will be required to
                              purchase the Receivable from the related Trust. 
                              See "The Motor Vehicle Loan
                              Portfolio--Underwriting."

LIMITED ASSETS OF EACH        Each Trust will not have any significant
TRUST                         assets or sources of funds other than the
                              Receivables and the right to receive payments in
                              certain circumstances from the Reserve Account and
                              the Yield Supplement Account and under the Yield
                              Supplement Agreement.  The Certificates will
                              represent interests in the related Trust.  The
                              Certificates will not be insured or guaranteed by
                              the Seller, any Trustee, any of their affiliates
                              or any other person or entity.  You must rely on
                              payments on the related Receivables and, if
                              available, amounts on deposit in the Reserve
                              Account and the Yield Supplement Account and
                              payable under the Yield Supplement Agreement for
                              repayment of your Certificates.

SUBORDINATION                 Distributions of interest and principal on the 
                              Class B Certificates will be subordinated in 
                              priority of payment to interest and principal due 
                              on the Class A Certificates. If you hold the 
                              Class B Certificates on any Distribution Date, you
                              will not receive any distributions of interest 
                              until the full amount of interest then due on the
                              Class A Certificates 


                                      13

<PAGE>

                              has been provided for and you will not receive 
                              any distributions of principal until the full 
                              amount of interest and principal then due on 
                              the Class A Certificates has been provided for. 
                              See "The Certificates--Distributions on 
                              Certificates."

RISK OF COMMINGLING OF        With respect to each Trust, the Servicer
ASSETS                        will generally be required to deposit all
                              collections and proceeds of the Receivables into
                              the Certificate Account of such Trust within two
                              business days of receipt.  However, if certain
                              conditions satisfactory to the Rating Agencies are
                              satisfied, the Servicer will  not be required to
                              deposit such amounts in the Certificate Account
                              until shortly before funds are needed to make
                              required distributions to the Certificateholders. 
                              Until these funds have been deposited in the
                              Collection Account, the Servicer may invest these
                              funds at its own risk and for its own benefit and
                              will not segregate them from its own funds.  If
                              the Servicer cannot deposit the funds in the
                              Certificate Account on the specified date, you
                              might incur a loss.  See "The
                              Certificates--Collections on the Receivables."

FEDERAL INCOME TAXATION;      If amounts otherwise payable on the 
SUBORDINATION OF CLASS B      Class B Certificates are paid on the Class A 
CERTIFICATE OWNERS            Certificates pursuant to the subordination
                              provisions described above, we expect that, for
                              federal income tax purposes, such amounts will be
                              deemed to have been received by the Class B
                              Certificate Owners and then paid by them to the
                              Class A Certificate Owners pursuant to a guaranty. 
                              See "Federal Income Tax Consequences--Class B
                              Certificate Owners."

                              If the Class B Certificate Owners receive less
                              than their share of the related Trust's receipts
                              of principal or interest (the "SHORTFALL AMOUNT"),
                              we expect that Class B Certificate Owners would,
                              for Federal income tax purposes, be treated as if
                              they had:

                              -    received as distribution their full share of
                                   such receipts;
                              -    paid over to the Class A Certificate Owners
                                   an amount equal to such Shortfall Amount; and
                              -    retained the right to reimbursement of such
                                   amounts to the extent of future Collections
                                   otherwise available for deposit in the
                                   Reserve Account.

                              Under this analysis, 

                              -    Class B Certificate Owners would be required
                                   to accrue as current income any interest or
                                   OID income of such Trust that was a component
                                   of the Shortfall Amount, even though they did
                                   not receive such amount as it was in fact
                                   paid to the Class A Certificate Owners,

                              -    Class B Certificate Owners would only be
                                   allowed a loss when their right to receive
                                   reimbursement of such Shortfall Amount become
                                   worthless (for example, when it becomes clear
                                   that such amount will not be available from
                                   any source to reimburse such loss), and

                              -    Class B Certificate Owners would not have
                                   taxable income for reimbursement of such
                                   Shortfall Amount prior to such a 


                                      14

<PAGE>

                                   claim of worthlessness because such amount 
                                   was previously included in income.

                              If you hold a Class B Certificate, these results
                              should not significantly affect the inclusion of
                              income to you if you are on the accrual method of
                              accounting.  However, if you are on the cash
                              method of accounting, it could accelerate
                              inclusion of income by, in effect,  placing you on
                              the accrual method 

ABSENCE OF DEFINITIVE         Unless otherwise provided in the related 
CERTIFICATES                  Prospectus Supplement, the Certificates will
                              initially be represented by global securities
                              registered in the name of Cede, as nominee of DTC. 
                              Except in certain limited circumstances, you will
                              not be entitled to receive a Definitive
                              Certificate representing your Certificate.  Under
                              the terms of the related Agreement, you will not
                              be recognized as a Certificateholder and may only
                              exercise such rights indirectly through DTC.  See
                              "The Certificates--Book Entry Registration" and
                              "--Definitive Certificates."

LIMITED ABILITY TO            The related Underwriters may assist in
RESELL CERTIFICATES           resales of the Certificates but they are not
                              required to do so.  A secondary market for any
                              Certificates may not develop.  If a secondary
                              market does develop, it might not continue or it
                              might not be sufficiently liquid to allow you to
                              resell any of your Certificates.

LIMITED SIGNIFICANCE OF       Each class of Certificates offered hereunder
RATINGS                       will be issued only if the rating specified in the
                              related Prospectus Supplement is received.  A
                              security rating is not a recommendation to buy,
                              sell or hold the Certificates.  The ratings may be
                              revised or withdrawn at any time.  Ratings on the
                              Certificates do not address the timing of
                              distributions of principal and interest on the
                              Certificates prior to the applicable Final
                              Scheduled Distribution Date.
</TABLE>

                                      15

<PAGE>

                            FORMATION OF THE TRUSTS

     With respect to each Series of Certificates, the Seller will establish a 
trust (a "TRUST") by selling and assigning the Receivables and certain other 
Trust Property to the related Trust in exchange for the Certificates. Prior 
to such sale and assignment, such Trust will have no assets or obligations or 
any operating history. No Trust will engage in any activity other than 
acquiring and holding the related Trust Property, issuing the Certificates 
and making payments on the Certificates. 

     The Servicer will service the Receivables of each Trust, either directly 
or through subservicers, and will be paid the Basic Servicing Fee out of 
collections from the Receivables, prior to distributions to the 
Certificateholders. The Servicer will also be entitled to the Supplemental 
Servicing Fee.  Certain other expenses of each Trust will be paid by the 
Servicer or by the Seller as provided in the applicable Agreement. See "The 
Certificates--Servicing Procedures," "--Servicing Compensation" and 
"--Distributions on Certificates." 

     For each Trust, the Servicer will appoint an affiliate, First Security 
Service Company, to hold the Receivables and Receivable Files as custodian 
(the "CUSTODIAN") for the Trust and the Trustee. Although the Receivables 
will not be marked or stamped to indicate that they have been sold to a 
Trust, and the certificates of title for the Financed Vehicles will not be 
endorsed or otherwise amended to identify such Trust as the new secured 
party, the Servicer and the Custodian will indicate in their computer records 
that the Receivables have been sold to that Trust. Under such circumstances 
and in certain jurisdictions, a Trust's interest in the Receivables and the 
Financed Vehicles may be subordinate to certain third parties. See "Certain 
Legal Aspects of the Receivables --Rights in the Receivables" and "--Security 
Interests in the Financed Vehicles." 

     No Trust will acquire any assets other than the related Trust Property, 
and it is not anticipated that any Trust will have a need for additional 
capital resources. Because each Trust will have no operating history upon its 
establishment and will not engage in any activity other than acquiring and 
holding the Trust Property, issuing the Certificates and distributing 
payments on the Certificates, no historical or pro forma financial statements 
or ratios of earnings to fixed charges with respect to a Trust have been 
included herein, nor will any be included in a Prospectus Supplement.

                           TRUST PROPERTY

     Each Certificate will represent a fractional undivided interest in the 
related Trust. The primary assets of each Trust (the "Trust Property") will 
include (i) a pool of fixed rate motor vehicle installment sales contracts 
and installment loans made by the Seller or through a motor vehicle dealer (a 
"DEALER") that sold a motor vehicle (collectively, for any Trust, the 
"RECEIVABLES"), (ii) all monies due or received under such Receivables after 
a date which will be specified in the related Prospectus Supplement (the 
"CUTOFF DATE"), (iii) certain amounts from time to time on deposit in the 
related Certificate Account, Class A Distribution Account and Class B 
Distribution Account, (iv) security interests in the new and used automobiles 
and light trucks financed by the Receivables (the "FINANCED VEHICLES"), (v) 
certain rights of such Trust under the related Yield Supplement Agreement (if 
any), (vi) the Seller's rights (if any) to receive proceeds from claims on 
credit life, disability, theft and physical damage insurance policies 
covering such Financed Vehicles or the related obligors under the Receivables 
(each, an "OBLIGOR"), (vii) the Seller's right to all documents and 
information contained in the Receivable Files, (viii) the rights of such 
Trust under the related Agreement, (ix) certain of the Seller's rights 
relating to such Receivables from agreements between the Seller and the 
Dealers that sold the Financed Vehicles and related documents (the "DEALER 
AGREEMENTS"), and (x) all proceeds (within the meaning of the UCC) of the 
foregoing. The Reserve Account and the Yield Supplement Account for a Series 
of Certificates, and any amounts therein, will not be property of the related 
Trust, but will be pledged to and held by the Collateral Agent, as secured 
party for the benefit of the related Certificateholders. 

                                  16

<PAGE>



                    THE MOTOR VEHICLE LOAN PORTFOLIO

GENERAL

     The Bank originates retail motor vehicles installment sales contracts 
and installment loans secured by new and used automobiles and light-duty 
trucks manufactured by a number of automobile manufacturers through Dealers 
and branches of the Bank ("MOTOR VEHICLE LOANS"). The Motor Vehicle Loans to 
be transferred to any Trust have been or will be originated by participating 
Dealers or will be made by the Bank directly to borrowers. All applications 
are reviewed by the Bank in accordance with its established underwriting 
procedures. 

     Historically, a substantial portion of the Bank's portfolio of Motor 
Vehicle Loans are located in Utah and Idaho, and that area of the country 
generally.  Detailed information relating to the geographic distribution of 
Motor Vehicle Loans will be set forth in the related Prospectus Supplement.

     The following is a description of the origination, underwriting and 
servicing of the Bank's portfolio of Motor Vehicle Loans as of the date of 
this Prospectus. Any material changes to this information with respect to a 
Trust known at the time such Trust is created will be set forth in the 
related Prospectus Supplement. 

ORIGINATION OF RECEIVABLES

     The Bank's direct loans are referred to, and approved at, the Direct 
Loan Center located in Boise.

     Applications for credit which originate with Dealers are sent via 
facsimile to the Application Processing Center in Boise. These applications 
are data-entered and transmitted through the Application Processing System to 
Regional Dealer Services Centers located in Salt Lake City, Utah and Boise 
and Lewiston, Idaho. These centers are responsible for all credit analysis 
and credit decisions on indirect loan requests. 

     Bank wide consumer loan collections are performed by the Consumer 
Collection Center located in Salt Lake City.

     The Consumer Loan Servicing Center located in Boise, reviews and tracks 
all loan documentation, stores and maintains all loan files, follows up on 
lien perfection, processes payments, reconciles accounting records and 
provides for internal and external reporting for all of the Bank's direct and 
indirect consumer lending business. In addition, this department provides 
central processing of manufacturers' drafts and flooring requests for the 
Regional Dealer Services Centers and processing of flooring billing and 
payments. 

     Credit administration is provided by the Small Business and Consumer 
Loan Administration department located in Boise. This department provides 
policy and functional guidance for all areas of consumer lending. 

UNDERWRITING

     The Bank uses the applicant's creditworthiness as the basic criterion in 
purchasing a retail installment sale contract from a Dealer and in making an 
installment loan. Each applicant is evaluated individually by the Bank based 
on underwriting guidelines developed by the Bank. These underwriting 
guidelines are intended to assess the applicant's ability to repay such loan 
and the adequacy of the Financed Vehicle as collateral. Among the criteria 
considered in evaluating the individual applications are (i) stability of the 
applicant with specific regard to the applicant's length of residence in the 
area, occupation, length of employment, and whether the applicant rents or 
owns a residence, (ii) the applicant's payment history, (iii) a debt service 
to net monthly income ratio test, and (iv) a loan to value ratio test taking 
into account the age, type and market value of the Financed Vehicle. 

     The Bank obtains information from the loan application form which 
generally lists the applicant's income, deposit accounts, liabilities, credit 
history, employment history, and a description of the Financed Vehicle. Upon 
receipt of an application, the Bank obtains a credit bureau report from a 
major credit reporting agency summarizing 

                                  17

<PAGE>

the applicant's credit history and paying habits, including such items as 
open accounts, delinquent payments, bankruptcies, repossessions, lawsuits and 
judgments. The Bank's analysts generally verify the applicant's employment 
or, where appropriate, check directly with the applicant's creditors. The 
Bank's general policy has been to reject applications for applicants whose 
debt service to net monthly income ratio exceeds 45%. 

     The amount financed by the Bank under a retail installment sale contract 
generally will not exceed (i) for a new Financed Vehicle, the Dealer 
wholesale price, plus sales tax, license fees, title fees, service and 
warranty contracts, and premiums for credit life and credit accident and 
health insurance obtained in connection with the vehicle or the financing and 
(ii) for a used Financed Vehicle, the wholesale value of the Financed Vehicle 
(as determined according to industry standards and price quotations), plus 
sales tax, license fees, title fees, and premiums for credit life and credit 
accident and health insurance obtained in connection with the vehicle or the 
financing. However, the maximum amounts advanced for Motor Vehicle Loans is 
often less than such amounts depending on a number of factors, including the 
length of the Motor Vehicle Loan term and the model and year of the Financed 
Vehicle. These adjustments are made to assure the Financed Vehicle 
constitutes adequate collateral to secure the Motor Vehicle Loan. 

     Since January 1994, an empirically based credit scoring process has been 
used to objectively index an applicant's creditworthiness. This scoring 
process was created using historical information from the database of Motor 
Vehicle Loans owned and serviced by the Bank. Through credit scoring, the 
Bank evaluates credit profiles in order to quantify credit risk. The credit 
scoring process entails the use of statistics to correlate common 
characteristics with credit risk. The credit scoring process used by the Bank 
is periodically reviewed and validated and, if necessary, updated based upon 
statistical sampling of actual credit results. The Bank's credit scoring 
process is intended to provide a basis for lending decisions, but is not 
meant to supersede the judgment of the credit analyst. 

     The information for an applicant is evaluated by the Bank's experienced 
credit officers as a package; no one factor is determinative to the analysis. 
As a result, certain Motor Vehicle Loans may not comply with all of the 
Bank's guidelines. Deviations from the guidelines must be approved by a 
lending officer with appropriate authority. Motor Vehicle Loans which do not 
comply with all of the Bank's guidelines must have strong compensating 
factors which indicate a high ability of the applicant to repay the loan. Any 
Receivables sold by the Bank to any Trust which were the subject of special 
financing or other promotional programs will have been approved by the Bank 
in accordance with its normal and customary underwriting practices and 
procedures for all Motor Vehicle Loans. 

     The Bank has established internal control procedures and performs 
periodic audits to ensure compliance with the underwriting guidelines and its 
established policies and procedures for Motor Vehicle Loans originated 
directly by the Bank as well as those originated through Dealers. 

     Dealers from which the Bank purchases retail installment sale contracts 
have been selected by the Bank based on the Dealer's financial and operating 
history.  Each such Dealer has made representations and warranties to the 
Bank with respect to the contracts originated through it and the security 
interests in the Financed Vehicles relating thereto, although such 
representations and warranties do not relate to the creditworthiness of any 
applicant or the collectibility of any loans. However, as to a generally 
small percentage of the Motor Vehicle Loans, there is recourse to a Dealer 
("DIRECT RECOURSE") if an applicant defaults under a Receivable, subject to 
certain conditions to be fulfilled by the Bank. Upon breach of any 
representation or warranty made by a Dealer with respect to a retail 
installment sale contract originated through it, the Bank has a right against 
such Dealer to require it to repurchase such contract. Generally, in 
determining whether to exercise such right or any right of direct recourse, 
the Bank considers the prior performance of the Dealer and other business and 
commercial considerations. The Bank, as Servicer, is obligated to enforce 
such rights with respect to Dealer Agreements relating to the Receivables in 
accordance with such customary practices, and the right to any proceeds 
received upon such enforcement will be conveyed to the applicable Trust. 



                                  18

<PAGE>

SERVICING AND COLLECTIONS


     Collection activities with respect to delinquent Motor Vehicle Loans are 
performed by the Bank's collection personnel. Under current practices, 
collection personnel generally initiate contact, by mail, with obligors whose 
Motor Vehicle Loans have become more than 10 days delinquent. In the event 
that such contact fails to resolve the delinquency, the collection personnel 
typically contact the obligor by telephone after the Motor Vehicle Loan 
becomes 13 days delinquent. Generally, after a Motor Vehicle Loan continues 
delinquent for 90 days, the Financed Vehicle is repossessed; however, under 
certain circumstances, the Financed Vehicle may be repossessed immediately 
after a Motor Vehicle Loan has become delinquent. After repossession, the 
Bank is required to give reasonable notice of any proposed sale of the 
Financed Vehicle, and the Bank's practice is to give the obligor 10 days' 
notice. Losses may occur in connection with delinquent Motor Vehicle Loans 
and can arise in several ways, including inability to locate the vehicle to 
be repossessed. The Bank recognizes losses on Motor Vehicle Loans at the time 
it deems such Motor Vehicle Loans to be uncollectible, which is generally at 
the time it has exhausted all of its non-legal remedies, typically no later 
than the 120th day of delinquency. The servicing and charge-off policies and 
collection practices of the Bank may change over time in accordance with the 
Bank's business judgment. Upon repossession and disposition of the Financed 
Vehicle, any deficiency remaining will be pursued to the extent deemed 
practical. 

     The Bank, as Servicer,  may, on a case-by-case basis, permit extensions 
with respect to the due dates of Receivables or payment deferrals in the 
discretion of a senior credit officer other than the origination officer. In 
addition to such extensions, the Bank, as Servicer, has historically offered 
payment deferrals to a broader population of qualifying applicants in June 
and in December of each year. Unless otherwise specified in a Prospectus 
Supplement, all obligors that meet the Bank's eligibility requirements will 
be given the opportunity to take advantage of such payment deferrals. Any 
such deferrals or extensions may extend the maturity of the applicable 
Receivable and increase the weighted average life of the Receivables and any 
fees associated therewith will increase the principal balance of the related 
Receivable.  Any deferral or extension could also result in delays of 
payments on the Certificates.

PHYSICAL DAMAGE INSURANCE

     The Bank requires that an obligor provide an insurance policy covering 
collision and comprehensive insurance. The deductibles are a maximum of 
$1,000 (or such other amount as the Servicer determines, consistent with the 
standard of care required by the applicable Agreement) each for the collision 
insurance and the comprehensive insurance. The Bank uses an automatic 
insurance tracking system. If, after 42 days, the Bank has not received 
evidence of the proper insurance, a notice is sent to the obligor. After 
giving the obligor another 28 days to purchase the required insurance, the 
Bank force places "collateral protection insurance" policies on the Financed 
Vehicle. If the principal balance of a Motor Vehicle Loan is less than $3,500 
(or such other amount as the Servicer determines, consistent with the 
standard of care required by the applicable Agreement) the Bank does not 
force place insurance. An amount equal to the premium to cover the policy is 
added to the loan, and monthly payments are adjusted to pay for the insurance 
premium over a nine-month period. Unless otherwise specified in the 
Prospectus Supplement, such additional principal and any interest thereon 
will not be deemed Trust Property. Virtually all of such force placed 
insurance policies are written for one year and then re-issued for subsequent 
years if necessary. Insurance on the Motor Vehicle Loans is currently written 
through Balboa Life and Casualty Company. Balboa Life and Casualty Company 
also currently provides the Bank with an errors and omissions policy for 
insurance follow-ups. 

DELINQUENCY AND LOSS EXPERIENCE

     Fluctuations in delinquencies, repossessions and charge-offs generally 
follow trends in the overall economic environment and may be affected by such 
factors as increased competition for obligors, rising consumer debt burden 
per household and increases in personal bankruptcies. Information with 
respect to delinquencies, repossessions and charge-offs will be set forth in 
the Prospectus Supplement, including, to the extent appropriate, data 
indicating the delinquency and credit/loss repossession experience for each 
of the last five calendar years of the Bank's entire portfolio of Motor 
Vehicle Loans.  No assurance can be made that the performance of the 
Receivables in any Trust will be similar to historical experience.

                                  19

<PAGE>


                         MATURITY AND PREPAYMENT ASSUMPTIONS

     Full or partial prepayments on the Receivables in a Trust will have the 
effect of reducing the weighted average life of the Certificates, while 
delinquencies by Obligors under the Receivables, as well as extensions and 
deferrals on the Receivables, will have the effect of increasing the weighted 
average life of the Certificates. The Receivables may be prepaid at any time 
and mandatory prepayments of a Receivable may result from, among other 
things, the sale, insured loss or other disposition of the related Financed 
Vehicle or the Receivable becoming a Defaulted Receivable. No assurance can 
be given as to the level or timing of prepayments. If prepayments were to 
occur after a decline in interest rates, investors seeking to reinvest their 
funds might be required to invest at a return lower than the applicable 
Pass-Through Rate. Certificateholders will bear all reinvestment risk 
resulting from prepayment of the Receivables in the related Trust. 

     The rate of prepayments on the Receivables may be influenced by a 
variety of economic, social and other factors, including the fact that an 
Obligor may not sell or transfer a Financed Vehicle without the consent of 
the Servicer. The Servicer believes that the actual rate of prepayments will 
result in a substantially shorter weighted average life than the scheduled 
weighted average life of the Receivables in a Trust. Any reinvestment risks 
resulting from a faster or slower incidence of prepayment of such Receivables 
will be borne by the related Certificateholders. See "The 
Certificates--Termination" regarding the Servicer's option to purchase all of 
the Receivables in a Trust as of the last day of any Collection Period in 
which (i) the Pool Balance of such Trust as a percentage of the Original Pool 
Balance is 10.0% or less (or such other percentage as is specified in the 
related Prospectus Supplement) and (ii) the Purchase Amount for the 
Receivables (other than Defaulted Receivables) is greater than or equal to 
the sum of the Class A Certificate Balance and the Class B Certificate 
Balance.

     The Bank maintains certain records of the historical prepayment 
experience of its portfolio of indirect Motor Vehicle Loans. The Bank does 
not believe that such records are adequate to provide meaningful information 
with respect to the Receivables in a Trust. In any event, no assurance can be 
given that prepayments on such Receivables would conform to any historical 
experience, and no prediction can be made as to the actual prepayment 
experience to be expected with respect to any Receivables. 

                                 YIELD CONSIDERATIONS

     With respect to any Series of Certificates, on each Distribution Date, 
interest on the Certificates will be distributed at the applicable 
Pass-Through Rate on the Class A Certificate Balance and the Class B 
Certificate Balance as of the immediately preceding Distribution Date (after 
giving effect to all payments made on such preceding Distribution Date). In 
the event of a principal prepayment on a Receivable during a Collection 
Period, Certificateholders will receive their PRO RATA share of interest for 
the full Collection Period with respect to the unpaid principal balance of 
such Receivable as of the first day of such Collection Period to the extent 
that amounts on deposit in the related Certificate Account and in the related 
Reserve Account are available for such purpose. The Receivables are Simple 
Interest Receivables and, to the extent that payments of the fixed monthly 
installments thereunder are received prior to the scheduled due dates for 
such installments, the portions of such installments allocable to interest 
will be less than they would be if the payments were received as scheduled. 
If the related Reserve Account is exhausted, the amount of interest 
distributed to the Class B Certificateholders and, in certain circumstances, 
the Class A Certificateholders, may be less than that described above. See 
"The Certificates--Distributions on Certificates." 

     Although the Receivables have different Contract Rates, disproportionate 
rates of prepayments between Receivables with Contract Rates greater than or 
less than a rate equal to the sum of the applicable Pass-Through Rate and the 
Basic Servicing Fee Rate will generally not affect the yield to the 
Certificateholders because the Seller has entered into a Yield Supplement 
Agreement with each Trust. However, higher rates of prepayments of 
Receivables with higher Contract Rates will decrease the amount available to 
cover delinquencies and defaults on the Receivables. See "The 
Certificates--Distributions on Certificates." 


                                  20

<PAGE>

     Additional information concerning the Receivables, including the 
selection criteria and other characteristics of the Receivables, will be set 
forth in the Prospectus Supplement for each Series of Certificates. 

                          POOL FACTORS AND OTHER INFORMATION

     The "CLASS A POOL FACTOR" and the "CLASS B POOL FACTOR" for any Series 
of Certificates will each be a seven-digit decimal which the Servicer will 
compute each month indicating the remaining Class A Certificate Balance and 
Class B Certificate Balance, respectively, as of the close of business of the 
Servicer on the Distribution Date (after giving effect to distributions made 
on such date), as a fraction of the respective initial outstanding principal 
balance of the Class A Certificates and the Class B Certificates.  The Class 
A Pool Factor and the Class B Pool Factor will each be 1.0000000 as of the 
date of the initial issuance of the Certificates (the "CLOSING DATE"), and 
thereafter will decline to reflect reductions in the outstanding principal 
balance of the Class A Certificates and Class B Certificates.

     A Certificateholder's portion of the aggregate outstanding principal 
balance of the Class A Certificates is the product of (i) the original 
denomination of the holder's Class A Certificate and (ii) the related Class A 
Pool Factor. A Class B Certificateholder's portion of the aggregate 
outstanding principal balance of the Class B Certificates is the product of 
(i) the original denomination of the holder's Class B Certificate and (ii) 
the related Class B Pool Factor. 

     Pursuant to the applicable Agreement, the Certificateholders of a Series 
will receive from the related Trustee monthly reports concerning the payments 
received on the Receivables, Pool Balance, Class A Pool Factor and Class B 
Pool Factor, and various other items of information. In addition, 
Certificateholders of record during any calendar year will be furnished 
information by such Trustee for tax reporting purposes not later than the 
latest date permitted by law. See "The Certificates--Statements to 
Certificateholders." 

                                   USE OF PROCEEDS

     For any Series of Certificates, the Seller will receive the Certificates 
in exchange for the contribution to a Trust of the Receivables and the other 
Trust Property described in a related Prospectus Supplement. Unless the 
related Prospectus Supplement provides for other applications, the net 
proceeds from the sale of the Certificates will be added to its general 
corporate funds and will be used for general corporate purposes. 

                                       THE BANK

     First Security Bank-Registered Trademark-, N.A., a national banking 
association (the "BANK"), which will act as the Seller and Servicer for the 
Trusts, is a subsidiary of First Security Corporation, a Delaware multi-state 
financial services corporation based in Salt Lake City, Utah. First Security 
Corporation is the oldest continuously operating multi-state bank holding 
company in the United States. The Bank is a major participant in the motor 
vehicle financing and dealer flooring markets in Utah, Idaho and neighboring 
market areas, as well as in all facets of consumer and commercial lending. 

                                  21

<PAGE>


                                   THE CERTIFICATES

     With respect to each Trust, asset-backed certificates (the 
"CERTIFICATES") will be issued pursuant to the terms of a Pooling and 
Servicing Agreement (an "AGREEMENT").  The Certificates will be issued in 
Series. Each Series of Certificates will consist of two classes, the "CLASS A 
CERTIFICATES" and the "CLASS B CERTIFICATES," in each case as designated in 
the related Prospectus Supplement.  A form of Agreement has been filed as an 
exhibit to the Registration Statement of which this Prospectus is a part. 
Copies of an Agreement may be obtained by the Certificateholders upon written 
request to the Bank at 79 South Main Street, Salt Lake City, Utah 84111. The 
following summary does not purport to be complete and is subject to, and is 
qualified in its entirety by reference to, all of the provisions of the 
related Agreement. Where particular provisions or terms used in an Agreement 
are referred to, the actual provisions (including definitions of terms) are 
incorporated by reference as a part of such summaries. 

GENERAL

     Each Series of Certificates will evidence interests in a Trust to be 
created pursuant to an Agreement. The Class A Certificates will evidence in 
the aggregate an undivided ownership interest of the CLASS A PERCENTAGE (as 
defined in the related Prospectus Supplement) of the outstanding principal 
balance of the Receivables determined in accordance with the Agreement (the 
"POOL BALANCE") as of the Cutoff Date (the "ORIGINAL POOL BALANCE") of the 
Trust. The Class B Certificates will evidence in the aggregate an undivided 
ownership interest of the CLASS B PERCENTAGE (as defined in the related 
Prospectus Supplement) of the Original Pool Balance of the Trust.  The Class 
A Certificates will be issued in an initial principal amount specified in the 
related Prospectus Supplement (the "ORIGINAL CLASS A CERTIFICATE BALANCE"), 
and the Class B Certificates will be issued in an initial principal amount 
specified in the related Prospectus Supplement (the "ORIGINAL CLASS B 
CERTIFICATE BALANCE" and, together with the Original Class A Certificate 
Balance, the "ORIGINAL CERTIFICATE BALANCE").  On each Distribution Date, the 
Trustee will distribute, to holders of record of the related Class A 
Certificates (the "CLASS A CERTIFICATEHOLDERS ") or the Class B Certificates 
(the "CLASS B CERTIFICATEHOLDERS" and, together with the Class A 
Certificateholders, the "CERTIFICATEHOLDERS") as of the Record Date, all 
payments of principal on the Receivables received by the Servicer during the 
related Collection Period, plus interest at the applicable Pass-Through Rate 
on the Class A Certificate Balance and the Class B Certificate Balance as of 
the immediately preceding Distribution Date (after giving effect to all 
payments made on such Distribution Date), to the extent that sufficient funds 
are on deposit in the related Certificate Account or available in the related 
Reserve Account to make such distribution.  See "--Distributions on 
Certificates" and "--Reserve Account." Principal and interest to be 
distributed to Certificateholders may be provided by payments made by or on 
behalf of Obligors, the payment of Purchase Amounts by the Seller or the 
Servicer, draws from the related Reserve Account, payments pursuant to the 
related Yield Supplement Agreement, repossession of, or other enforcement 
measures taken with respect to, Financed Vehicles after default by Obligors 
and the realization of net Liquidation Proceeds with respect thereto, or 
Recoveries (if any) of deficiencies from Obligors after repossession and sale 
of Financed Vehicles. See "--Sale and Assignment of the Receivables" and 
"--Servicing Procedures." In the event that, on any Distribution Date, funds 
available from the foregoing sources are insufficient to provide for such 
distributions, any shortfall will be payable on the subsequent Distribution 
Date, to the extent funds are available therefor. 

     The Certificates will be offered for purchase in denominations of $1,000 
and integral multiples thereof and will be represented initially by global 
certificates registered in the name of a nominee of DTC (together with any 
successor depository selected by the Trust (the "DEPOSITORY") except as set 
forth below. No Certificate Owner will be entitled to receive a Definitive 
Certificate representing such person's interest in any Trust unless 
Definitive Certificates are issued under the limited circumstances described 
herein. Unless and until Definitive Certificates are issued, all references 
to actions by Certificateholders shall refer to actions taken by the 
Depository upon instructions from its Direct Participants and all references 
to distributions, notices, reports and statements to Certificateholders shall 
refer to distributions, notices, reports and statements to the Depository.  
See "--Definitive Certificates." 



                                  22
<PAGE>

BOOK-ENTRY REGISTRATION

     Certificate Owners may hold their Certificates through the Depository 
Trust Company ("DTC") (in the United States) or Cedel or Euroclear (in 
Europe), which in turn hold through DTC, if they are participants of such 
systems, or indirectly through organizations that are participants in such 
systems.

     DTC's nominee will be Cede & Co. ("CEDE"), unless another nominee is 
specified in the related Prospectus Supplement.  Accordingly, such nominee is 
expected to be the holder of record of any book-entry securities of any class 
or Series.  Unless and until Definitive Certificates are issued under the 
limited circumstances described therein or in the related Prospectus 
Supplement, no Certificate Owner will be entitled to receive a physical 
certificate representing its interest in such Certificate.  All references 
herein and in the related Prospectus Supplement to actions by 
Certificateholders refer to actions taken by DTC upon instructions from its 
Participants and all references herein and in the related Prospectus 
Supplement to distributions, notices, reports and statements to 
Certificateholders of book-entry securities refer to distributions, notices, 
reports and statements to DTC or its nominee, as the registered holder of the 
applicable Certificates, for distribution to Certificateholders in accordance 
with DTC's procedures with respect thereto. See "--Definitive Certificates" 
herein.

     Cedel and Euroclear will hold omnibus positions on behalf of the Cedel 
Participants and the Euroclear Participants, respectively, through customers' 
securities accounts in Cedel's and Euroclear's names on the books of their 
respective depositaries (collectively, the "DEPOSITARIES") which in turn will 
hold such positions in customers' securities accounts in the Depositaries' 
names on the books of DTC.

     DTC is a limited-purpose trust company organized under the laws of the 
State of New York, a member of the Federal Reserve System, a "clearing 
corporation" within the meaning of the New York Uniform Commercial Code and a 
"clearing agency" registered pursuant to the provisions of Section 17A of the 
Exchange Act.  DTC was created to hold securities for its Participants and 
facilitate the clearance and settlement of securities transactions between 
Participants through electronic book-entry changes in accounts of its 
Participants, thereby eliminating the need for physical movement of 
certificates.  "PARTICIPANTS" include securities brokers and dealers (who may 
include an underwriter with respect to any series), banks, trust companies 
and clearing corporations and may include certain other organizations, 
including Cedel and Euroclear.  Indirect access to the DTC system also is 
available to "INDIRECT PARTICIPANTS" such as banks, brokers, dealers and 
trust companies that clear through or maintain a custodial relationship with 
a Participant, either directly or indirectly.

     Transfers between Participants will occur in accordance with DTC rules. 
Transfers between Cedel Participants and Euroclear Participants will occur in 
the ordinary way in accordance with their applicable rules and operating 
procedures.

     Cross-market transfers between persons holding directly or indirectly 
through DTC in the United States, on the one hand, and directly or indirectly 
through Cedel Participants or Euroclear Participants, on the other, will be 
effected in DTC in accordance with DTC rules on behalf of the relevant 
European international clearing system by its Depositary; however, such 
cross-market transactions will require delivery of instructions to the 
relevant European international clearing system by the counterparty in such 
system in accordance with its rules and procedures and within its established 
deadlines (European time).  The relevant European international clearing 
system will, if the transaction meets its settlement requirements, deliver 
instructions to its Depositary to take action to effect final settlement on 
its behalf by delivering or receiving securities in DTC, and making or 
receiving payment in accordance with normal procedures for same-day funds 
settlement applicable to DTC.  Cedel Participants and Euroclear Participants 
may not deliver instructions directly to the Depositaries.

     Because of time-zone differences, credits or securities in Cedel or 
Euroclear as a result of a transaction with a Participant will be made during 
the subsequent securities settlement processing, dated the business day 
following the DTC settlement date, and such credits or any transactions in 
such securities settled during such processing will be reported to the 
relevant Cedel Participant or Euroclear Participant on such business day.  
Cash received in Cedel or Euroclear as a result of sales of securities by or 
through a Cedel Participant or Euroclear Participant to a Participant will be 
received with value on the DTC settlement date but will be available in the 
relevant Cedel or Euroclear cash account only as of the business day 
following settlement in DTC.


                                  23

<PAGE>

     Certificate Owners that are not Participants or Indirect Participants 
but desire to purchase, sell or otherwise transfer ownership of, or other 
interest in, Certificates may do so only through Participants and Indirect 
Participants. DTC has advised the Seller that it will take any action 
permitted to be taken by a Certificateholder under the related Agreement only 
at the direction of one or more Participants to whose accounts with DTC the 
Certificates are credited.  DTC has advised the Seller that to the extent the 
applicable Agreement requires that any action may be taken only by holders of 
Class A Certificates or Class B Certificates representing specified 
percentages of the aggregate outstanding principal amount thereof, DTC will 
take such action only at the direction of and on behalf of Participants whose 
holdings include undivided interests that satisfy such specified percentages. 
 DTC may take conflicting actions with respect to other undivided interests 
to the extent that such actions are taken on behalf of Participants whose 
holdings include such undivided interests.

     Under the rules, regulations and procedures creating and affecting DTC 
and its operations (the "RULES"), DTC is required to make book-entry 
transfers of Certificates  among Participants on whose behalf it acts with 
respect to the Certificates and to receive and transmit distributions of 
principal of, and interest on, the Certificates.  Participants and Indirect 
Participants with which Certificate Owners have accounts with respect to the 
Certificates similarly are required to make book-entry transfers and receive 
and transmit such payments on behalf of their respective Certificate Owner.  
Accordingly, although Certificate Owners will not physically possess 
Certificates, the Rules provide a mechanism by which Participants will 
receive payments and will be able to transfer their interests.

     Because DTC can only act on behalf of Participants, who in turn act on 
behalf of Indirect Participants and certain banks, the ability of a 
Certificate Owner to pledge Certificates to persons or entities that do not 
participate in the DTC system, or to otherwise act with respect to such 
Certificates, may be limited due to the lack of physical certificates for 
such Certificates.

     Cedel Bank, society anonyme ("CEDEL") is incorporated under the laws of 
Luxembourg as a professional depository.  Cedel holds securities for its 
participating organizations ("CEDEL PARTICIPANTS") and facilitates the 
clearance and settlement of securities transactions between Cedel 
Participants through electronic book-entry changes in accounts of Cedel 
Participants, thereby eliminating the need for physical movement of 
certificates.  Transactions may be settled by Cedel in any of 28 currencies, 
including United States dollars. Cedel provides to its Cedel Participants, 
among other things, services for safekeeping, administration, clearance and 
settlement of internationally traded securities and securities lending and 
borrowing.  Cedel interfaces with domestic markets in several countries.  As 
a professional depository, Cedel is subject to regulations by the Luxembourg 
Monetary Institute.  Cedel Participants are recognized financial institutions 
around the world, including underwriters, securities brokers and dealers, 
banks, trust companies, clearing corporations and certain other organizations 
and may include an underwriter of any series. Indirect access to Cedel is 
also available to others, such as banks, brokers, dealers and trust companies 
that clear through or maintain a custodial relationship with a Cedel 
Participant, either directly or indirectly.

     The Euroclear System ("EUROCLEAR") was created in 1968 to hold 
securities for participants of Euroclear ("EUROCLEAR PARTICIPANTS") and to 
clear and settle transactions between Euroclear Participants through 
simultaneous electronic book-entry delivery against payment, thereby 
eliminating the need for physical movement of certificates and any risk from 
lack of simultaneous transfers of securities and cash.  Transactions may now 
be settled in any of 27 currencies, including United States dollars.  
Euroclear includes various other services, including securities lending and 
borrowing and interfaces with domestic markets in several countries generally 
similar to the arrangement for cross-market transfers with DTC described 
above.  Euroclear is operated by Morgan Guaranty Trust Company of New York, 
Brussels, Belgium office (the "EUROCLEAR OPERATOR"), under contract with 
Euroclear Clearance System, S.C., a Belgian cooperative corporation (the 
"COOPERATIVE").  All operations are conducted by the Euroclear Operator, and 
all Euroclear securities clearance accounts and Euroclear cash accounts are 
accounts with the Euroclear Operator, not the Cooperative.  The Cooperative 
establishes policy for Euroclear on behalf of Euroclear Participants.  
Euroclear Participants include banks (including central banks), securities 
brokers and dealers and other professional financial intermediaries and may 
include an underwriter of any series.  Indirect access 


                                  24
<PAGE>

to Euroclear is also available to other firms that clear through or maintain 
a custodial relationship with a Euroclear Participant, either directly or 
indirectly.

     The Euroclear Operator is the Belgian branch of a New York banking 
corporation which is a member of the Federal Reserve System.  As such, it is 
regulated and examined by the Board of Governors of the Federal Reserve 
System and the New York State Banking Department, as well as the Belgian 
Banking Commission.

     Securities clearance accounts and cash accounts with the Euroclear 
Operator are governed by the Terms and Conditions Governing Use of Euroclear 
and the related Operating Procedures of Euroclear and applicable Belgian law 
(collectively, the "TERMS AND CONDITIONS").  The Terms and Conditions govern 
transfers of securities and cash within Euroclear, withdrawal of securities 
and cash from Euroclear, and receipts of payments with respect to securities 
in Euroclear.  All securities in Euroclear are held on a fungible basis 
without attribution of specific certificates to specific securities clearance 
accounts. The Euroclear Operator acts under the Terms and Conditions only on 
behalf of Euroclear Participants and has no record of or relationship with 
persons holding through Euroclear Participants.

     Distributions with respect to Certificates held through Cedel or 
Euroclear will be credited to the cash accounts of Cedel Participants or 
Euroclear Participants in accordance with the relevant system's rules and 
procedures, to the extent received by its Depositary.  Such distributions 
will be subject to tax reporting in accordance with relevant United States 
tax laws and regulations.  Cedel or the Euroclear Operator, as the case may 
be, will take any other action permitted to be taken by a Certificateholders 
under the related Agreement on behalf of a Cedel Participant or a Euroclear 
Participant only in accordance with its relevant rules and procedures and 
subject to its Depositary's ability to effect such actions on its behalf 
through DTC.

     Although DTC, Cedel and Euroclear have agreed to the foregoing 
procedures in order to facilitate transfers of certificates among 
participants of DTC, Cedel and Euroclear, they are under no obligation to 
perform or continue to perform such procedures, and such procedures may be 
discontinued at any time.

     Except as required by law, the Trustee will not have any liability for 
any aspect of the records relating to or payments made on account of 
beneficial ownership interests of the Certificates of any series held by DTC, 
Cedel or Euroclear or for maintaining, supervising or reviewing any records 
relating to such beneficial ownership interests.

DEFINITIVE CERTIFICATES

     Each Series of Certificates will be issued in fully registered, 
certificated form ("DEFINITIVE CERTIFICATES") to Certificate Owners or their 
nominees, rather than to the Depository or its nominee, only if (i) the 
Seller advises the related Trustee in writing that the Depository is no 
longer willing or able to discharge properly its responsibilities as 
depository with respect to the Certificates and such Trustee or the Seller is 
unable to locate a qualified successor, (ii) the Seller, at its option, 
elects to terminate the book-entry system through the Depository or (iii) 
after the occurrence of an Event of Servicing Termination, with respect to a 
Series of the Class A Certificates, Class A Certificate Owners of such Series 
representing in the aggregate not less than a majority of the aggregate 
outstanding principal balance of the Class A Certificates or, with respect to 
the Class B Certificates, Class B Certificate Owners representing in the 
aggregate not less than a majority of the aggregate outstanding principal 
balance of the Class B Certificates, advise the Trustee and the Depository 
through Direct Participants in writing that the continuation of a book-entry 
system through the Depository (or successor thereto) is no longer in the 
Class A Certificate Owners' or the Class B Certificate Owners', as the case 
may be, best interests. 

     Upon the occurrence of any of the events described in the immediately 
preceding paragraph, the Depository is required to notify all Direct 
Participants of the availability through the Depository of Definitive 
Certificates. Upon surrender by the Depository to the Trustee of the global 
certificates representing the Certificates and receipt by the Trustee of 
instructions for re-registration, the Trustee will reissue the Certificates 
as Definitive Certificates and thereafter the Trustee will recognize the 
holders of such Definitive Certificates as Certificateholders under the 
related Agreement ("HOLDERS"). 


                                  25
<PAGE>

     Distributions of principal of, and interest on, the Class A Certificates 
and the Class B Certificates will be made by the Trustee directly to Holders 
of Definitive Certificates in accordance with the procedures set forth herein 
and in the related Agreement. Distributions of principal and interest on each 
Distribution Date will be made to Holders in whose names the Definitive 
Certificates were registered at the close of business of the Trustee on the 
related Record Date. Such distributions will be made by check mailed to the 
address of such Holder as it appears on the register maintained by such 
Trustee. The final payment on any Definitive Certificate, however, will be 
made only upon presentation and surrender of the Definitive Certificate at 
the office or agency specified in the related notice of final distribution 
mailed to Holders. 

     Definitive Certificates will be transferable and exchangeable subject to 
such reasonable regulations as the Trustee may prescribe. No service charge 
will be imposed for any registration of transfer or exchange, but the Trustee 
may require payment of a sum sufficient to cover any tax or other government 
charge imposed in connection therewith. 

SALE AND ASSIGNMENT OF THE RECEIVABLES

     On or prior to a Closing Date, pursuant to each Agreement, the Seller 
will sell and assign to the related Trust, without recourse, the Seller's 
entire interest in the Receivables, certain related property and the proceeds 
thereof, including, among other things, its security interests in the related 
Financed Vehicles. Each such Receivable with respect to a Trust will be 
identified in a schedule appearing as an exhibit to the related Agreement 
(the "SCHEDULE OF RECEIVABLES"). The Trustee will, concurrently with such 
sale and assignment, execute, authenticate and deliver the global 
certificates representing the Certificates to the Seller, to be delivered by, 
or on behalf of, the Seller to the Depository.  The Seller will sell the 
related Certificates offered hereby (which may not include all Certificates 
of such Series) to the respective underwriters set forth in the Prospectus 
Supplement.  See "Plan of Distribution."

     The Seller will warrant in each Agreement as to each Receivable conveyed 
by it to the related Trust that, among other things, as of the Closing Date 
(unless otherwise indicated): (i) the Receivable has been fully and properly 
executed by the parties thereto and (a) has been originated by the Seller in 
the ordinary course of its business or has been originated by a Dealer for 
the retail sale of a Motor Vehicle in the ordinary course of such Dealer's 
business and has been purchased by the Seller in the ordinary course of the 
Seller's business and has been validly assigned by such Dealer to the Seller, 
(b) is secured by a valid, subsisting and enforceable security interest in 
favor of the Seller in the related Financed Vehicle (subject to 
administrative delays and clerical errors on the part of the applicable 
government agency) prior in right to the security interest of any other 
creditor, which security interest is assignable together with such 
Receivable, and has been so assigned, by the Seller to the Trust, (c) 
contains customary and enforceable provisions such that the rights and 
remedies of the holder thereof are adequate for realization against the 
collateral of the benefits of the security, (d) provided, at origination, for 
level monthly payments (although the amount of the first and last payments 
may be different), which fully amortize the initial principal balance of the 
Receivable over the original term and (e) in the event of a prepayment, 
provides for a payment that will fully pay the principal balance of such 
Receivable as of the first day of the Collection Period in which the 
Receivable is fully prepaid, together with interest accrued at least to the 
date of prepayment at the related Contract Rate; (ii) the information set 
forth in the related Schedule of Receivables was true and correct as of the 
close of business of the Seller on the Cutoff Date; (iii) the Receivable 
complied at the time it was originated or made, and will comply as of the 
Closing Date, in all material respects with all requirements of applicable 
Federal, state and local laws, and regulations thereunder; (iv) the 
Receivable constitutes the genuine, legal, valid and binding payment 
obligation in writing of the Obligor, enforceable in all material respects by 
the holder thereof in accordance with its terms, and the Receivable is not 
subject to any right of rescission, setoff, counterclaim or defense, 
including the defense of usury, and the operation of any of the terms of the 
Receivable, or the exercise of any right thereunder, will not render the 
Receivable unenforceable in whole or in part or subject to any right of 
rescission, setoff, counterclaim or defense, including the defense of usury, 
and the Seller has no notice that any right of rescission, setoff, 
counterclaim or defense has been asserted with respect thereto; (v) the 
Seller has taken no action which would have the effect of releasing the 
related Financed Vehicle from the lien granted by the Receivable in whole or 
in part; (vi) no material provision of the Receivable has been amended, 
waived, altered or modified in any respect, 

                                        26

<PAGE>

except such waivers as would be permitted under the related Agreement, and no 
amendment, waiver, alteration or modification causes such Receivable not to 
conform to the other representations or warranties contained in this 
paragraph; (vii) the Seller has not received notice of any liens or claims, 
including liens for work, labor, materials or unpaid state or Federal taxes 
relating to the Financed Vehicle securing the Receivable, that are or may be 
prior to or equal to the lien granted by the Receivable; (viii) except for 
payment delinquencies continuing for a period of not more than 30 days as of 
the Cutoff Date, no default, breach, violation or event permitting 
acceleration under the terms of the Receivable exists and no continuing 
condition that with notice or lapse of time, or both, would constitute a 
default, breach, violation or event permitting acceleration under the terms 
of the Receivable has arisen; (ix) if the principal balance of a Receivable 
exceeds $3,500 (or such other amount as is specified in the related 
Prospectus Supplement or as determined by the Servicer, consistent with the 
standard of care required by the Agreement), the Financed Vehicle securing 
such Receivable is insured under an insurance policy covering theft and 
physical damage, the premiums for which have been paid in full, and such 
insurance policy is in full force and effect, (x) the Receivable has not been 
sold, assigned, pledged or otherwise conveyed by the Seller to any person 
other than the related Trust, and, immediately prior to the transfer and 
assignment under the related Agreement, the Seller had good and marketable 
title to the Receivable free and clear of any encumbrance, equity, lien, 
pledge, charge, claim, security interest or other right or interest of any 
other person and had full right and power to transfer and assign the 
Receivable to the Trust and immediately upon the transfer and assignment of 
the Receivable to the Trust, such Trust will have good and marketable title 
to the Receivable, free and clear of any encumbrance, equity, lien, pledge, 
charge, claim, security interest or other right or interest of any other 
person and, if such transfer to such Trust is deemed to be a transfer for 
security, such Trust's interest in the Receivable resulting from the transfer 
has been perfected under the UCC; (xi) the Receivables are "chattel paper" as 
defined in the UCC; (xii) the Seller has duly fulfilled all obligations on 
its part to be fulfilled under, or in connection with, the Receivable and 
(xiii) there is only one original executed Receivable, and immediately prior 
to the related Closing Date, the Seller will have possession of such original 
executed Receivable. 

     The Seller also will warrant in each Agreement that: (i) the Original 
Pool Balance will be a specified amount (which amount is described in the 
related Prospectus Supplement); (ii) as of the related Cutoff Date, the 
Receivables had the individual characteristics described in the applicable 
Prospectus Supplement under "The Receivables--Selection Criteria;" (iii) as 
of the related Cutoff Date, the Receivables had the characteristics described 
in the applicable Prospectus Supplement under "The Receivables--Certain 
Characteristics;" (iv) by the related Closing Date, the Seller will have 
caused the portions of the Seller's electronic master record of retail motor 
vehicle loans relating to the Receivables to be clearly and unambiguously 
marked to show that such Receivables constitute part of the Trust Property 
and are owned by such Trust in accordance with the terms of the related 
Agreement; and (v) the Seller has not taken any action to convey any right to 
any person that would result in such person having a right to payments 
received under the related theft and physical damage insurance policies or 
Dealer Agreements or to payments due under such Receivables that is senior to 
or equal with that of the Trust. 

     To assure uniform quality in servicing the Receivables and to reduce 
administrative costs, pursuant to each Agreement, the Trustee will appoint 
the Servicer and the Servicer will appoint the Custodian to hold the 
Receivables and the motor vehicle certificates of title relating thereto 
(each, a "RECEIVABLE FILE") on behalf of the Trustee for the benefit of 
Certificateholders. The Receivables will not be stamped or otherwise marked 
to reflect the sale and assignment of the Receivables to the Trust and will 
not be segregated from other receivables held by the Custodian.  Documents 
related to the Receivables that are not included in the original Receivable 
Files will be maintained by the Custodian on behalf of the Servicer, in a 
computer imaging system (but not in original form). The Seller's and the 
Custodian's  accounting records and computer systems will reflect the sale 
and assignment of the Receivables to such Trust, and UCC financing statements 
with respect to such sale and assignment will be filed. See "Formation of the 
Trusts" and "Certain Legal Aspects of the Receivables." 

MANDATORY REPURCHASE OF RECEIVABLES

     In the event of a breach or failure to be true of any warranty described 
in "--Sale and Assignment of the Receivables" by the Seller with respect to 
the Receivables in a Trust, which breach or failure materially and adversely 
affects the interests of such Trust and the related Certificateholders in a 
Receivable (it being understood 

                                        27

<PAGE>

that any such breach or failure with respect to certain representations and 
warranties which does not affect the ability of the Trust to receive and 
retain payment in full on the Receivable will not be deemed to have such a 
material and adverse effect), the Seller, unless such breach or failure has 
been cured by the last day of the related Collection Period which includes 
the 60th day after the date on which the Seller becomes aware of, or receives 
written notice from the Trustee or the Servicer of, such breach or failure, 
will be required to repurchase the Receivable from the Trustee, without 
recourse, representation or warranty, other than that the Trustee has not 
imposed any liens on such Receivable to be repurchased, for the Purchase 
Amount. In addition, if any payment deferral or credit extension permitted by 
the Servicer results in the term of a Receivable extending beyond the last 
day of the Collection Period immediately preceding the related Final 
Scheduled Distribution Date, the Servicer is required to purchase that 
Receivable for the Purchase Amount. See "--Credit Deferrals and Optional 
Payment Deferrals." The Purchase Amount is payable on the Deposit Date 
related to such Collection Period. The repurchase obligation will constitute 
the sole remedy available to the related Certificateholders, Trustee or Trust 
against the Seller for any such uncured breach or failure, except with 
respect to certain indemnities of the Seller under the related Agreement. 

     The "PURCHASE AMOUNT" of any Receivable means, with respect to any 
Deposit Date, an amount equal to the sum of (i) the outstanding principal 
balance of such Receivable as of the last day of the related Collection 
Period and (ii) an amount equal to the amount of accrued and unpaid interest 
on such principal balance at the applicable Contract Rate through the last 
day of such related Collection Period, in each case after giving effect to 
Collections on such Receivable in such Collection Period. 

CREDIT DEFERRALS AND OPTIONAL PAYMENT DEFERRALS

     Other than as described below, the Servicer will not be allowed to 
increase or decrease the amount or number of payments under a Receivable or 
the Contract Rate of a Receivable, or extend, rewrite or otherwise modify the 
payment terms of a Receivable, release collateral securing a Receivable, or 
otherwise modify or waive any material term of a Receivable. Notwithstanding 
the foregoing, the Servicer will be allowed to grant to an Obligor one or 
more payment deferrals (each, a "CREDIT DEFERRAL") if (i) the Servicer 
determines that, absent such deferral, a payment default by the Obligor is 
reasonably foreseeable, (ii) the Servicer would grant such Credit Deferral if 
the Receivable were serviced by it for its own account and in accordance with 
its customary standards, (iii) the cumulative extensions with respect to any 
Receivable would not cause the term of such Receivable to extend beyond the 
last day of the Collection Period immediately preceding the related Final 
Scheduled Distribution Date, (iv) such extensions in the aggregate would not 
exceed two months for each twelve months of the original term of the 
Receivable and (v) interest would continue to accrue on the outstanding 
principal balance of the Receivable during the term of such Credit Deferral. 
In the event that the Servicer fails to comply with the provisions of the 
preceding sentence, the Servicer will be required to purchase the Receivable 
or Receivables affected thereby for the Purchase Amount. The Servicer will 
receive a fee in connection with the grant of Credit Deferrals, which fee is 
then added to the principal balance of the related Receivable. 

     Unless otherwise provided in a Prospectus Supplement, the Servicer will 
be allowed to grant non-credit related extensions of any regularly scheduled 
payment due under a Receivable (each, an "OPTIONAL PAYMENT DEFERRAL") to 
Obligors satisfying the following conditions: (i) at the time of the 
extension, the Receivable is not the subject of two Optional Payment 
Deferrals in the related fiscal year of the related Trust; (ii) the 
Receivable is (x) not the subject of any Credit Deferral within 90 days of 
the related Optional Payment Deferral, or (y) not the subject of more than 
two Credit Deferrals since its date of origination; (iii) the Receivable has 
been more than 30 days past due no more than once; (iv) at the time of the 
Optional Payment Deferral, the Receivable is not 15 days or more delinquent; 
(v) at the time of the Optional Payment Deferral, the remaining term of the 
Receivable is greater than 20%, but not more than 95%, of the original 
specified term of the Receivable; and (vi) in the reasonable judgment of the 
Servicer, the Receivable is not likely to become a Defaulted Receivable 
following the Optional Payment Deferral. If, as an inadvertent result of any 
Optional Payment Deferral, the extension breached any of the terms of the 
preceding criteria (i) through (vi) or caused the term of the Receivable to 
extend beyond the last day of the Collection Period immediately preceding the 
Final Scheduled Distribution Date, then the Servicer will be obligated to 
purchase the Receivable for the Purchase Amount. The Servicer will receive a 
fee in connection with the grant of 

                                        28
<PAGE>

Optional Payment Deferrals, which fee is then added to the principal balance 
of the related Receivable. 

ACCOUNTS

     With respect to each Trust, the Trustee will establish one or more 
segregated accounts (collectively for such Series, the "CERTIFICATE 
ACCOUNT"), in the name of the Trustee on behalf of the related Trust and for 
the benefit of the Certificateholders of such Series, into which all payments 
made on or with respect to the Receivables will be deposited. Additionally, 
with respect to each Series of Certificates, the Trustee will establish a 
segregated account (the "CLASS A DISTRIBUTION ACCOUNT") in the name of the 
Trustee on behalf of the related Trust and for the benefit of the Class A 
Certificateholders, and a segregated account (the "CLASS B DISTRIBUTION 
ACCOUNT") in the name of the Trustee on behalf of the related Trust and for 
the benefit of the Class B Certificateholders, from which all distributions 
with respect to the Class A Certificates and the Class B Certificates, 
respectively, will be made. The Certificate Account, the Class A Distribution 
Account and the Class B Distribution Account for a Series are collectively 
referred to as the "ACCOUNTS," and such Accounts shall initially be 
established with the Trustee. 

     Each Account will be at all times an Eligible Deposit Account, unless 
otherwise provided in the related Prospectus Supplement. If any Account held 
by the Trustee in its own trust department ceases to be an Eligible Deposit 
Account, the Trustee will be required to transfer such Account to an Eligible 
Bank or otherwise cause such Account to again become an Eligible Deposit 
Account. "ELIGIBLE DEPOSIT ACCOUNT" means either (a) a segregated account 
with an Eligible Bank or (b) a segregated trust account with the trust 
department of a depository institution organized under the laws of the United 
States of America or any one of the states thereof or the District of 
Columbia (or any domestic branch of a foreign bank), having trust powers and 
acting as trustee for funds deposited in such account, so long as the 
long-term unsecured debt of such depository institution shall have a credit 
rating from each nationally recognized rating agency (each, a "RATING 
AGENCY") in one of its generic rating categories which signifies investment 
grade. 

     "ELIGIBLE BANK" means any institution with trust powers (which may be 
the Bank or the Trustee), organized under the laws of the United States of 
America or any one of the states thereof or the District of Columbia (or any 
domestic branch of a foreign bank) which has a combined capital and surplus 
in excess of $50,000,000, the deposits of which are insured to the full 
extent permitted by law by the FDIC, which is subject to supervision and 
examination by Federal or state banking authorities and which has (i) a 
rating of at least P-1 from Moody's Investors Service, Inc. ("MOODY'S") and 
A-l+ from Standard & Poor's Ratings Service, a Division of the McGraw Hill 
Companies ("S&P") with respect to short-term deposits obligations, (ii) a 
rating of A2 or higher from Moody's and A from S&P with respect to long-term 
unsecured debt obligations, or (iii) such other ratings as may be described 
in a Prospectus Supplement.

     The Accounts may be maintained with the Bank, or any affiliate of the 
Bank, if the Bank or such affiliate, as the case may be, and the Accounts 
meet the eligibility criteria described in the preceding paragraphs. 

     Funds in the Accounts will be invested as provided in the related 
Agreement in Eligible Investments. "ELIGIBLE INVESTMENTS" will generally be 
limited to investments acceptable to the Rating Agencies as being consistent 
with the rating of the Certificates and may include, if otherwise eligible, 
debt securities of the Trustee, the Bank or any of their affiliates and money 
market funds for which the Trustee, the Bank or any of their affiliates is an 
investment manager or investment advisor. Investments of amounts on deposit 
in the Accounts with respect to any Collection Period or Distribution Date 
are limited to obligations or securities that mature not later than the 
related Deposit Date. However, to the extent permitted by each Rating Agency, 
funds on deposit in the Reserve Account may be invested in securities that 
will not mature prior to the date of the next distribution with respect to 
the Certificates. Unless otherwise provided in the related Prospectus 
Supplement, any earnings (net of losses and investment expenses) on amounts 
on deposit in the Accounts will be paid to the Servicer and will not be 
available to Certificateholders. 


                                        29

<PAGE>

COLLECTIONS ON THE RECEIVABLES


     The Servicer will deposit all payments on Receivables held by a Trust 
(other than late fees, prepayment charges and certain other amounts payable 
to the Servicer under the applicable Agreement, which are not required to be 
deposited into the related Certificate Account) into the Certificate Account 
not later than two business days after receipt thereof. However, if conditions
satisfactory to the Rating Agencies have been met, the Servicer will no longer 
be required to make such payments within two business days, but instead will be
permitted to make such payments for a Collection Period into the Certificate 
Account not later than the close of business (New York time) on the related 
Deposit Date. Notwithstanding that payments received in respect of the 
Receivables by the Servicer may not be required to be segregated from the 
Servicer's own funds, the Agreement requires the Servicer to deposit into the 
Certificate Account the full amount of all payments received from Obligors 
representing monies due or received under the Receivables during the related 
Collection Period and consequently the Servicer, not the Certificateholders, 
will bear the risk of loss on all amounts received with respect to the 
Receivables prior to their deposit into the Certificate Account. 

     The Seller and the Servicer will also deposit into the Certificate Account 
on or before the next Deposit Date the Purchase Amount of each Receivable to be 
repurchased or purchased by them pursuant to an obligation that arose during the
related Collection Period. The Servicer will be entitled to retain, or to be 
reimbursed from, amounts otherwise payable into, or on deposit in, the 
Certificate Account but later determined to have resulted from mistaken deposits
or postings or checks returned for insufficient funds. 

     As an administrative convenience, so long as no Event of Servicing 
Termination has occurred, the Servicer will be permitted to make deposits for a 
Collection Period net of distributions to be made to it with respect to such 
Collection Period. The Servicer will account to the Trustee and to the 
Certificateholders, however, as if all such deposits and distributions were 
made individually. 

SERVICING PROCEDURES

     The Servicer will make reasonable efforts to collect all payments due 
with respect to the Receivables held by a Trust in a manner consistent with 
the related Agreement and will exercise the degree of skill and care that the 
Servicer exercises with respect to similar motor vehicle loans serviced by 
the Servicer for itself or others and that are consistent with prudent 
industry standards. The Servicer is permitted to delegate (i) any and all of 
its servicing duties to any of its affiliates or (ii) specific duties to 
subcontractors who are in the business of performing such duties; PROVIDED, 
HOWEVER, the Servicer will remain obligated and liable to the Trustee and the 
Certificateholders for servicing and administering the Receivables in 
accordance with the related Agreement as if the Servicer alone were servicing 
the Receivables. References herein to actions required or permitted to be 
taken, or restrictions on actions to be taken, by the Servicer include such 
actions by a subservicer. References herein to amounts received by the 
Servicer include amounts received by a subservicer. 

     In each Agreement, the Servicer will covenant that: (A) the Servicer will 
not release the Financed Vehicle from the security interest granted by the 
related Receivable in whole or in part, except upon payment in full of the 
Receivable or as otherwise contemplated by such Agreement; (B) the Servicer will
not impair in any material respect the rights of the Certificateholders in the 
Receivables, the Dealer Agreements or the physical damage insurance policies; 
and (C) except in the case of certain extensions, amendments or modifications 
explicitly permitted by such Agreement, the Servicer will not (i) amend or 
modify the principal balance or Contract Rate of any Receivable or (ii) amend,
waive or otherwise modify any material term of a Receivable. 

     In the event of a breach by the Servicer of any covenant described above 
that materially and adversely affects the interests of the related Trust and the
Certificateholders in a Receivable, the Servicer, unless such breach has been 
cured by the last day of the Collection Period which includes the 60th day after
the date on which the Servicer becomes aware of, or receives written notice of 
such breach from the Trustee or the Seller, will be required to purchase the 
Receivable from the Trustee, without recourse, representation or warranty, other
than that the Trustee has not imposed any liens on such Receivable to be 
repurchased, for the Purchase Amount on the Deposit Date related to such 
Collection Period or earlier under certain circumstances. In addition, if any 
payment deferral or credit extension permitted by the Servicer results in the 
term of a Receivable extending beyond the last day of the 

                                        30
<PAGE>

Collection Period immediately preceding the Final Scheduled Distribution Date 
of the related Series, the Servicer will be required to purchase that 
Receivable for the Purchase Amount. Such purchase will occur as of the last 
day of the related Collection Period. The purchase obligation will constitute 
the sole remedy available to the Certificateholders, the related Trust or 
Trustee against the Servicer for any such uncured breach, except with respect 
to certain indemnities of the Servicer under the related Agreement. 

     Each Agreement will also generally require the Servicer to charge off a 
Receivable as a Defaulted Receivable in accordance with its customary 
servicing procedures, to use its best efforts to repossess and liquidate the 
Financed Vehicle as soon as feasible and to follow such of its normal 
collection practices and procedures as it deems necessary or advisable, and 
that are consistent with the standard of care required by the related 
Agreement, to realize upon any Receivable. The Servicer may sell the Financed 
Vehicle securing such Receivable at judicial sale or take any other action 
permitted by applicable law. See "Certain Legal Aspects of the Receivables." 

     Each Agreement will provide that the Servicer will defend and indemnify 
the related Trust, Collateral Agent and Certificateholders against any and 
all costs, expenses, losses, damages, claims and liabilities, including 
reasonable fees and expenses of counsel and expenses of litigation, arising 
out of or resulting from (i) the use, ownership or operations by the Servicer 
or any affiliate thereof of any Financed Vehicle or (ii) the willful 
misfeasance, negligence or bad faith of the Servicer in the performance of 
its duties under an Agreement. The Servicer's obligations to indemnify the 
related Trust, the Collateral Agent and the Certificateholders for the 
Servicer's actions or omissions will survive the removal of the Servicer, but 
will not apply to any action or omission of a successor servicer. 

SERVICING COMPENSATION

     With respect to each Series of Certificates, on each Distribution Date, 
to the extent of Interest Collections, the Servicer will receive a fee for 
servicing the Receivables equal to one-twelfth of a per annum rate (the 
"BASIC SERVICING FEE RATE") multiplied by the Pool Balance as of the first 
day of the related Collection Period (the "BASIC SERVICING FEE"). If it is 
acceptable to each Rating Agency without a reduction in the rating of the 
Certificates, the Basic Servicing Fee in respect of a Collection Period 
(together with any portion of the Basic Servicing Fee that remains unpaid 
from prior Distribution Dates) at the option of the Servicer may be paid at 
or as soon as possible after the beginning of such Collection Period out of 
the first collections of interest received on the Receivables for such 
Collection Period. The Basic Servicing Fee Rate will equal 1.0% per annum (or 
such other percentage as is set forth in the related Prospectus Supplement). 
In addition, with respect to each Series of Certificates, the Servicer will 
be entitled to retain any late fees, prepayment charges (other than Deferral 
Fees) and other fees and charges collected during the related Collection 
Period, plus any interest earned during the Collection Period on deposits in 
the Accounts (the "SUPPLEMENTAL SERVICING FEE"). 

     The Basic Servicing Fee and Supplemental Servicing Fee with respect to 
each Series of Certificates will compensate the Servicer for performing the 
functions of a third party servicer of Motor Vehicle Loans and for 
administering the Receivables on behalf of the Certificateholders, including 
collecting payments, accounting for collections, furnishing monthly and 
annual statements to the Trustee with respect to distributions, responding to 
inquiries of Obligors, investigating delinquencies and providing collection 
and repossession services in cases of Obligor default. The Basic Servicing 
Fee and Supplemental Servicing Fee will provide further compensation for 
certain taxes, accounting fees, outside auditor fees and processing costs, 
and other costs incurred by the Servicer under each Agreement in connection 
with administering and servicing the Receivables. 

ADVANCES

     With respect to any Series of Certificates, on each Deposit Date, the 
Servicer may, in its sole discretion, subject to the following and unless 
otherwise specified in a Prospectus Supplement, make a payment (an "ADVANCE") 
with respect to each Receivable serviced by it (other than a Defaulted 
Receivable) equal to the excess, if any, of (x) the product of the principal 
balance of such Receivable as of the first day of the applicable Collection 
Period and one-twelfth of its Contract Rate (calculated on the basis of a 
360-day year comprised of twelve 30-day months), 

                                        31

<PAGE>

over (y) Interest Collections actually received by the Servicer as of the 
last day of such Collection Period with respect to such Receivable. The 
Servicer may elect not to make any Advance of due and unpaid interest with 
respect to a Receivable to the extent that the Servicer, in its sole 
discretion, determines that such Advance is not recoverable from subsequent 
payments on such Receivable or from funds in the Reserve Account. 

     With respect to any Series of Certificates, on each Distribution Date, 
prior to making any distribution to the Certificateholders, the Servicer 
shall be reimbursed for all Advances previously made and not reimbursed 
("OUTSTANDING ADVANCES") with respect to prior Distribution Dates, to the 
extent of the Interest Collections for such Distribution Date and, to the 
extent such Interest Collections are insufficient, to the extent of the funds 
in the related Reserve Account. If it is acceptable to each Rating Agency 
without reduction in the rating of the Certificates, the Outstanding Advances 
at the option the Servicer may be paid at or as soon as possible after the 
beginning of the applicable Collection Period out of the first collections of 
interest received on the Receivables held by the related Trust for such 
Collection Period. 

     The Servicer will deposit all Advances into the applicable Certificate 
Account on the Deposit Date. 

YIELD SUPPLEMENT ACCOUNT; YIELD SUPPLEMENT AGREEMENT

     Unless otherwise provided in the related Prospectus Supplement, with 
respect to any Series of Certificates, simultaneously with the sale and 
assignment of the Receivables by the Seller to the related Trust, such Trust 
and the Seller will enter into a Yield Supplement Agreement (each, a "YIELD 
SUPPLEMENT AGREEMENT") if the amount calculated below is greater than zero. 
Each Yield Supplement Agreement will, with respect to each Receivable held by 
the related Trust, provide for the payment by the Servicer on or prior to 
each Deposit Date of the amount (if positive) calculated by the Servicer 
equal to one-twelfth of the excess of (i) the sum of the amount of interest 
that would accrue on the Class A Percentage of such Receivable's principal 
balance as of the first day of the related Collection Period at a rate equal 
to the sum of the Class A Pass-Through Rate and the Basic Servicing Fee Rate 
and the amount of interest that would accrue on the Class B Percentage of 
such Receivable's principal balance as of the first day of the related 
Collection Period at a rate equal to the sum of the Class B Pass-Through Rate 
and the Basic Servicing Fee Rate over (ii) interest at the Contract Rate on 
such Receivable's principal balance as of the first day of the applicable 
Collection Period (in the aggregate, for all Receivables with respect to a 
Deposit Date, the "YIELD SUPPLEMENT AMOUNT"). 

     The Seller's obligations under each Yield Supplement Agreement will be 
secured by funds on deposit in a separate Eligible Deposit Account to be 
maintained by the Seller in the name of the Collateral Agent for the benefit 
of the Certificateholders (a "YIELD SUPPLEMENT ACCOUNT"). The amount required 
to be deposited by the Seller into such Yield Supplement Account on the 
Closing Date will be equal to the Yield Supplement Initial Deposit.  The 
amount on deposit in a Yield Supplement Account and available on any 
Distribution Date will be equal to at least the sum of all projected Yield 
Supplement Amounts for all future Distribution Dates, assuming that future 
Scheduled Payments on the Receivables are made on their scheduled due dates 
(the "SPECIFIED YIELD SUPPLEMENT BALANCE").

     Each Yield Supplement Account will be an Eligible Deposit Account which 
the Seller shall establish and maintain in the name of, and under the control 
of, the Collateral Agent. Funds on deposit in such Yield Supplement Account 
will be invested in Eligible Investments selected by the Seller; PROVIDED 
that, if permitted by the Rating Agencies, funds on deposit in a Yield 
Supplement Account may be invested in Eligible Investments that mature later 
than the next Deposit Date. A Yield Supplement Account and any amounts 
therein shall not be property of the related Trust, but will be pledged to 
and held for the benefit of the Collateral Agent, as secured party for the 
benefit of the Certificateholders. Each Yield Supplement Account shall 
initially be maintained at the corporate trust office of the related Trustee. 

     Amounts on deposit in a Yield Supplement Account will be released to the 
Seller on each Distribution Date to the extent the amount on deposit in such 
Yield Supplement Account exceeds the Specified Yield Supplement Balance. The 
Collateral Agent also shall cause all investment earnings attributable to any 
Yield Supplement 

                                        32

<PAGE>

Account to be distributed on each Distribution Date to the Seller. Upon any 
distribution to the Seller of amounts from a Yield Supplement Account, the 
Certificateholders will not have any rights in, or claims to, such amounts.   
 If the amount on deposit in the Yield Supplement Account is less than the 
Specified Yield Supplement Balance, funds will not be withdrawn from the 
Yield Supplement Account.

RESERVE ACCOUNT.

     Unless otherwise provided in the related Prospectus Supplement, with 
respect to each Series of Certificates, a separate Reserve Account, will be 
created with an initial deposit of cash or Eligible Investments having a 
value of at least the Reserve Account Initial Deposit. In addition, on each 
Distribution Date, any amounts on deposit in the related Certificate Account 
with respect to the related Collection Period after payments to the 
Certificateholders and the Servicer have been made will be deposited into the 
related Reserve Account until the amount of such Reserve Account is equal to 
the Specified Reserve Account Balance. 

     Each Reserve Account will be an Eligible Deposit Account which the 
Seller shall establish and maintain in the name of, and under the control of, 
the related Collateral Agent. Funds on deposit in any Reserve Account will be 
invested in Eligible Investments selected by the Seller; PROVIDED that, if 
permitted by the Rating Agencies, funds on deposit in such Reserve Account 
may be invested in Eligible Investments that mature later than the next 
Deposit Date. A Reserve Account and any amounts therein will not be property 
of the Trust, but will be pledged to and held by the related Collateral 
Agent, as secured party for the benefit of the related Certificateholders. 

     On each Distribution Date, the amount available in any Reserve Account 
(the "AVAILABLE RESERVE AMOUNT") will equal the lesser of (i) the amount on 
deposit in such Reserve Account (net of investment earnings) and (ii) the 
Specified Reserve Account Balance. 

     Unless otherwise provided in the related Prospectus Supplement,  for 
each Series, on or prior to each Deposit Date, the related Collateral Agent 
will withdraw funds from the applicable Reserve Account (i) to the extent 
required to make reimbursements of Outstanding Advances to the extent not 
recovered from Interest Collections and (ii) to the extent (x) the sum of the 
amounts required to be distributed to Certificateholders and the accrued and 
unpaid Basic Servicing Fees payable to the Servicer on such Distribution Date 
exceeds (y) the amount on deposit in the Certificate Account as of the last 
day of the related Collection Period (net of investment income). Such 
deficiencies in a Certificate Account may result from, among other things, 
Receivables becoming Defaulted Receivables or the failure of the Servicer to 
make any remittance required to be made under the related Agreement. The 
aggregate amount to be withdrawn from a specific Reserve Account on any 
Deposit Date will not exceed the Available Reserve Amount with respect to the 
applicable Distribution Date. The related Collateral Agent will deposit the 
proceeds of the withdrawal described in clause (ii) above into the 
Certificate Account on or before the Distribution Date with respect to which 
such withdrawal was made. 

     For each Series, the "SPECIFIED RESERVE ACCOUNT BALANCE" on any 
Distribution Date will equal the Basic Reserve Account Percentage of the 
related Pool Balance as of the last day of the related Collection Period, but 
in any event will not be less than the lesser of (i) the Reserve Account 
Floor Amount and (ii) the Full Payoff Amount; provided that the Specified 
Reserve Account Balance will be calculated using the Reserve Account Increase 
Percentage instead of the Basic Reserve Account Percentage for any 
Distribution Date (beginning on the Reserve Account Trigger Starting Date) on 
which the Average Net Loss Ratio exceeds the Default Trigger or the Average 
Delinquency Ratio exceeds the Delinquency Trigger. 

     "AGGREGATE NET LOSSES" means, for each Series, for any Collection Period,
     the aggregate amount allocable to principal of all Receivables newly
     designated during such Collection Period as Defaulted Receivables minus all
     Liquidation Proceeds to the extent allocable to principal collected during
     such Collection Period with respect to all Defaulted Receivables (whether
     or not newly designated as such). 

     "AVERAGE DELINQUENCY RATIO" means, for each Series, as of any Distribution
     Date, the average of the Delinquency Ratios for the preceding three
     Collection Periods. 

                                        33

<PAGE>

     "AVERAGE NET LOSS RATIO" means, for each Series, as of any Distribution
     Date, the average of the Net Loss Ratios for the preceding three Collection
     Periods. 

     "BASIC RESERVE ACCOUNT PERCENTAGE" for any Series will be specified in the
     related Prospectus Supplement. 

     "DEFAULTED RECEIVABLE" means, with respect to any Collection Period, a
     Receivable (other than a Purchased Receivable) which the Servicer, on
     behalf of the Trust, has determined to charge off during such Collection
     Period in accordance with its customary servicing practices; provided,
     however, that any Receivable which the Seller or the Servicer is obligated
     to repurchase or purchase shall be deemed not to be a Defaulted Receivable
     during a Collection Period unless the Seller or the Servicer fails to
     deposit the Purchase Amount on the related Deposit Date when due unless
     such Receivable is otherwise repurchased or purchased on or prior to the
     last day of the Collection Period in which such Receivable is determined to
     be a Defaulted Receivable. 

     "DEFAULT TRIGGER" for any Series will be specified in the related
     Prospectus Supplement. 

     "DELINQUENCY RATIO" means, for each Series, for any Collection Period, the
     ratio, expressed as a percentage, of (i) the principal amount of all
     outstanding Receivables (other than Purchased Receivables and Defaulted
     Receivables) which are 60 or more days delinquent as of the last day of
     such Collection Period, determined in accordance with the Servicer's
     customary practices, divided by (ii) the Pool Balance as of the last day of
     such Collection Period. 

     "DELINQUENCY TRIGGER" for any Series will be specified in the related
     Prospectus Supplement. 

     "FULL PAYOFF AMOUNT" for a Series means the sum of the Pool Balance of the
     related Trust plus an amount sufficient to pay interest on (i) the Class A
     Percentage of such Pool Balance at a rate equal to the sum of the Class A
     Pass-Through Rate and the Basic Servicing Fee Rate through the Final
     Scheduled Distribution Date and (ii) the Class B Percentage of such Pool
     Balance at a rate equal to the sum of the Class B Pass-Through Rate and the
     Basic Servicing Fee Rate through the Final Scheduled Distribution Date. 

     "LIQUIDATION PROCEEDS" means, for each Series, with respect to any
     Distribution Date and a Receivable that became a Defaulted Receivable
     during the related Collection Period, (i) insurance proceeds received
     during such Collection Period by the Servicer, with respect to insurance
     policies relating to the Financed Vehicles or the Obligors, (ii) amounts
     received by the Servicer during such Collection Period from a Dealer in
     connection with such Defaulted Receivable pursuant to the exercise of
     rights under a Dealer Agreement, and (iii) the monies collected by the
     Servicer (from whatever source, including proceeds of a sale of a Financed
     Vehicle or deficiency balance recovered after the charge-off of the related
     Receivable) during such Collection Period on such Defaulted Receivable net
     of any expenses incurred by the Servicer in connection with the collection
     of such Receivable and the disposition of the Financed Vehicle and any
     payments required by law to be remitted to the Obligor, but, in any event,
     not less than zero. Liquidation Proceeds shall be applied first to accrued
     and unpaid interest on the Receivable and then to the principal balance
     thereof. 

     "NET LOSS RATIO" means, for each Series, for any Collection Period, an
     amount, expressed as a percentage, equal to (i) the product of (a) the
     Aggregate Net Losses minus Recoveries for such Collection Period and
     (b) twelve, divided by (ii) the average of the Pool Balances on each of the
     first day of such Collection Period and the last day of such Collection
     Period. 

     "RECOVERIES" means, for each Series, with respect to any Distribution Date,
     all monies received by the Servicer with respect to any Defaulted
     Receivable during the related Collection Period if such Collection Period
     follows the Collection Period in which such Receivable became a Defaulted
     Receivable, net of the sum of (i) any expenses incurred by the Servicer in
     connection with the collection of such Receivable and 

                                        34

<PAGE>

     the disposition of the Financed Vehicle (to the extent not previously
     reimbursed) and (ii) any payments required by law to be remitted to the
     Obligor, but, in any event, not less than zero. 

     "RESERVE ACCOUNT FLOOR AMOUNT" for any Series will be specified in the
     related Prospectus Supplement. 

     "RESERVE ACCOUNT INCREASE PERCENTAGE" for any Series will be specified in
     the related Prospectus Supplement. 

     "RESERVE ACCOUNT TRIGGER STARTING DATE" for any Series will be specified in
     the related Prospectus Supplement. 

     The Specified Reserve Account Balance with respect to each Series of 
Certificates may be reduced to a lesser amount as determined by the Seller, 
provided that the Seller gives prior written notice of such reduction to the 
Rating Agencies and such reduction does not adversely affect the ratings of 
the Certificates by the Rating Agencies. Amounts on deposit in any Reserve 
Account will be released to the Seller on each Distribution Date to the 
extent that the amount on deposit in such Reserve Account would exceed the 
Specified Reserve Account Balance. The related Collateral Agent will cause 
all investment earnings attributable to the applicable Reserve Account to be 
distributed on each Distribution Date to the Seller. Upon any distribution to 
the Seller of amounts from any Reserve Account, the Certificateholders will 
not have any rights in, or claims to, such amounts. 

     In the event that the funds in a Reserve Account are reduced to zero, 
the Certificateholders of such Series will bear directly the credit and other 
risks associated with ownership of the Receivables held by the related Trust, 
including the risk that such Trust may not have a perfected security interest 
in the Financed Vehicles. In such a case, the amount available for 
distribution may be less than that described below, and the 
Certificateholders may experience delays or suffer losses as a result, among 
other things, of defaults or delinquencies by the Obligors or previous 
extensions made by the Servicer. 

DISTRIBUTIONS ON CERTIFICATES

     DEPOSITS TO CERTIFICATE ACCOUNT.  With respect to each Series of 
Certificates, on or before the Determination Date, the Servicer will provide 
the related Trustee and Collateral Agent with a certificate (the "SERVICER'S 
CERTIFICATE") containing certain information with respect to the applicable 
Collection Period, including the amount of aggregate collections on the 
Receivables during such Collection Period, the aggregate amount of 
Receivables held by the related Trust which became Defaulted Receivables 
during such Collection Period, the Yield Supplement Amount, the aggregate 
Purchase Amounts of Receivables to be repurchased by the Seller or to be 
purchased by the Servicer on the related Deposit Date and the aggregate 
amount to be withdrawn from the Reserve Account. 

     With respect to each Series of Certificates, on or before each Deposit 
Date, (a) the Servicer will cause all related Collections and Liquidation 
Proceeds and Recoveries to be deposited into the applicable Certificate 
Account and will deposit into the Certificate Account all Purchase Amounts of 
Receivables to be purchased by the Servicer on such Deposit Date, (b) the 
Seller will deposit into the Certificate Account all Purchase Amounts of 
Receivables to be repurchased by the Seller on such Deposit Date, (c) the 
Collateral Agent will make any required withdrawals for the related 
Distribution Date from the Reserve Account for such Series and deposit such 
amounts into the Certificate Account, (d) the Servicer will deposit all 
Advances for the related Distribution Date into the Certificate Account and 
(e) the Seller (or, if the Seller fails to do so, the Collateral Agent) will 
deposit the Yield Supplement Amount for such Distribution Date into the 
Certificate Account. 

     "AVAILABLE INTEREST" means, for each Series, with respect to any
     Distribution Date, the excess of (a) the sum of (i) Interest Collections
     for such Distribution Date, (ii) the Yield Supplement Amount for such
     Distribution Date and (iii) all Advances made by the Servicer with respect
     to such Distribution Date, over (b) the amount of Outstanding Advances to
     be reimbursed on or with respect to such Distribution Date. 

                                        35

<PAGE>

     "AVAILABLE PRINCIPAL" means, for each Series, with respect to any
     Distribution Date, the sum of the following amounts with respect to the
     related Collection Period: (i) that portion of all Collections allocable to
     principal in accordance with the terms of the Receivables and the
     Servicer's customary servicing procedures; (ii) to the extent attributable
     to principal, the Purchase Amount received with respect to each Receivable
     repurchased by the Seller or purchased by the Servicer under an obligation
     which arose during the related Collection Period; (iii) all related
     Recoveries, to the extent allocable to principal and (iv) all related
     Liquidation Proceeds, to the extent allocable to principal. "Available
     Principal" on any Distribution Date shall exclude all payments and proceeds
     of any Receivables the Purchase Amount of which has been distributed on a
     prior Distribution Date. 

     "COLLECTIONS" means all collections on the Receivables. 

     "INTEREST COLLECTIONS" means, for each Series, for any Distribution Date,
     the sum of the following amounts for the related Collection Period:
     (i) that portion of the Collections on the Receivables received during the
     related Collection Period that is allocable to interest in accordance with
     the terms of the Receivables and the Servicer's customary procedures,
     (ii) all related Liquidation Proceeds, to the extent allocable to interest,
     (iii) to the extent allocable to interest, all related Recoveries and
     (iv) to the extent attributable to interest, the Purchase Amount of all
     Receivables that are repurchased by the Seller or purchased by the Servicer
     as of any day in the related Collection Period. "Interest Collections" for
     any Distribution Date shall exclude all payments and proceeds of any
     Receivables the Purchase Amount of which has been distributed on a prior
     Distribution Date. 

     "PURCHASED RECEIVABLE" means, at any time, a Receivable as to which payment
     of the Purchase Amount has previously been made by the Seller or the
     Servicer pursuant to the applicable Agreement. 

     DEPOSITS TO THE DISTRIBUTION ACCOUNTS.  With respect to each Series of
Certificates, on each Distribution Date, after making reimbursements of
Outstanding Advances to the Servicer, the Trustee will make the following
deposits and distributions, to the extent of Available Interest and any
Available Reserve Amount remaining after such reimbursements (and, in the case
of shortfalls occurring under clause (ii) below in the Class A Interest
Distribution, the Class B Percentage of Available Principal to the extent of
such shortfalls), in the following priority, all in accordance with the
direction contained in the Servicer's Certificate: 

     (i)   to the Servicer, any unpaid Basic Servicing Fee for the related
           Collection Period and all unpaid Basic Servicing Fees from prior
           Collection Periods, but only from Interest Collections; 

     (ii)  to the Class A Distribution Account, the Class A Interest 
           Distribution for such Distribution Date; and 

     (iii) to the Class B Distribution Account, the Class B Interest
           Distribution for such Distribution Date. 

     With respect to each Series of Certificates, on each Distribution Date, the
Trustee will make the following deposits and distributions, to the extent of the
portion of Available Principal, Available Interest and Available Reserve Amount
remaining after the application of clauses (i), (ii) and (iii) above, in the
following priority: 

     (a)  to the Class A Distribution Account, the Class A Principal
          Distribution for such Distribution Date; 

     (b)  to the Class B Distribution Account, the Class B Principal
          Distribution for such Distribution Date; 

     (c)  to the Collateral Agent for deposit in the Reserve Account, any
          amounts remaining, until the amount on deposit in the Reserve Account
          equals the Specified Reserve Account Balance; and 

     (d)  to the Collateral Agent for distribution to the Seller, any amounts
          remaining. 

                                   36
<PAGE>

     With respect to any Series of Certificates, on each Distribution Date, all
amounts on deposit in the Class A Distribution Account will be distributed to
the Class A Certificateholders by the Trustee, all amounts on deposit in the
Class B Distribution Account will be distributed to the Class B
Certificateholders by the Trustee and all amounts on deposit in the Reserve
Account in excess of the Specified Reserve Account Balance will be distributed
to the Seller by the Collateral Agent; PROVIDED, HOWEVER, that upon distribution
with respect to such Class A Certificates of an amount, together with all prior
distributions with respect to the Class A Certificates, equal to the Original
Class A Certificate Balance plus interest thereon, such Class A
Certificateholders shall have no right to any additional distribution and the
Trustee shall make no distributions with respect to the Class A Certificates and
upon distribution with respect to the Class B Certificates of an amount,
together with all prior distributions with respect to the Class B Certificates,
equal to the Original Class B Certificate Balance plus interest thereon, the
Class B Certificateholders shall have no right to any additional distribution
and the Trustee shall make no distributions with respect to the Class B
Certificates. 

     "CLASS A CERTIFICATE BALANCE" for each Series, at any time, equals the
     Original Class A Certificate Balance, as reduced by all amounts allocable
     to principal on such Class A Certificates distributed to Class A
     Certificateholders prior to such time. 

     "CLASS A INTEREST CARRYOVER SHORTFALL" means, for each Series, (i) with
     respect to any initial Distribution Date, zero, and (ii) with respect to
     any other Distribution Date, the excess of Class A Monthly Interest for the
     preceding Distribution Date and any outstanding Class A Interest Carryover
     Shortfall on such preceding Distribution Date, over the amount in respect
     of interest that is actually deposited in the Class A Distribution Account
     on such preceding Distribution Date, plus 30 days of interest on such
     excess, to the extent permitted by law, at the applicable Class A
     Pass-Through Rate. 

     "CLASS A INTEREST DISTRIBUTION" means, for each Series, with respect to any
     Distribution Date, the sum of Class A Monthly Interest for such
     Distribution Date and the Class A Interest Carryover Shortfall for such
     Distribution Date. 

     "CLASS A MONTHLY INTEREST" means, for each Series, with respect to any
     Distribution Date, one-twelfth of the applicable Class A Pass-Through Rate
     multiplied by the Class A Certificate Balance as of the preceding
     Distribution Date, or, in the case of the first Distribution Date, as of
     the Closing Date. 

     "CLASS A MONTHLY PRINCIPAL" means, for each Series, with respect to any
     Distribution Date, the Class A Percentage of Available Principal for such
     Distribution Date plus the Class A Percentage of Realized Losses with
     respect to the related Collection Period. 

     "CLASS A PRINCIPAL CARRYOVER SHORTFALL" means, for each Series, (i) with
     respect to the initial Distribution Date, zero and (ii) with respect to any
     other Distribution Date, the excess of Class A Monthly Principal for such
     Distribution Date and any outstanding Class A Principal Carryover Shortfall
     from the preceding Distribution Date over the amount in respect of
     principal that is actually deposited in the Class A Distribution Account on
     such Distribution Date. 

     "CLASS A PRINCIPAL DISTRIBUTION" means, for each Series, with respect to
     the initial Distribution Date, the Class A Monthly Principal for such
     Distribution Date and, in the case of any Distribution Date other than the
     initial Distribution Date, the sum of the Class A Monthly Principal for
     such Distribution Date and the Class A Principal Carryover Shortfall as of
     the close of the preceding Distribution Date. In addition, on the Final
     Scheduled Distribution Date for such Series, the Class A Principal
     Distribution shall include the amount that is necessary (after giving
     effect to the other amounts described above to be distributed to the
     Class A Certificateholders on such Distribution Date and allocable to
     principal) to reduce the Class A Certificate Balance to zero. 

     "CLASS B CERTIFICATE BALANCE" for each Series, at any time, equals the
     Original Class B Certificate Balance, as reduced by all amounts allocable
     to principal on such Class B Certificates distributed to Class B
     Certificateholders prior to such time. 

                                   37
<PAGE>

     "CLASS B INTEREST CARRYOVER SHORTFALL" means, for each Series, (i) with
     respect to the initial Distribution Date, zero, and (ii) with respect to
     any other Distribution Date, the excess of Class B Monthly Interest for the
     preceding Distribution Date and any outstanding Class B Interest Carryover
     Shortfall on such preceding Distribution Date, over the amount in respect
     of interest that is actually deposited in the Class B Distribution Account
     on such preceding Distribution Date, plus 30 days of interest on such
     excess, to the extent permitted by law, at the Class B Pass-Through Rate. 

     "CLASS B INTEREST DISTRIBUTION" means, for each Series, with respect to any
     Distribution Date, the sum of Class B Monthly Interest for such
     Distribution Date and the Class B Interest Carryover Shortfall for such
     Distribution Date. 

     "CLASS B MONTHLY INTEREST" means, for each Series, with respect to any
     Distribution Date, one-twelfth of the Class B Pass-Through Rate multiplied
     by the Class B Certificate Balance as of the preceding Distribution Date
     (after giving effect to any distributions made on such Distribution Date)
     or, in the case of the first Distribution Date, as of the Closing Date. 

     "CLASS B MONTHLY PRINCIPAL" means, for each Series, with respect to any
     Distribution Date, the Class B Percentage of Available Principal for such
     Distribution Date plus the Class B Percentage of Realized Losses with
     respect to the related Collection Period. 

     "CLASS B PRINCIPAL CARRYOVER SHORTFALL" means, for each Series, (i) with
     respect to the initial Distribution Date, zero and (ii) with respect to any
     other Distribution Date, the excess of Class B Monthly Principal for such
     Distribution Date and any outstanding Class B Principal Carryover Shortfall
     from the preceding Distribution Date over the amount in respect of
     principal that is actually deposited in the Class B Distribution Account on
     such Distribution Date. 

     "CLASS B PRINCIPAL DISTRIBUTION" means, for each Series, with respect to
     any initial Distribution Date, the Class B Monthly Principal for such
     Distribution Date and, in the case of any Distribution Date other than the
     initial Distribution Date, the sum of Class B Monthly Principal for such
     Distribution Date and the Class B Principal Carryover Shortfall as of the
     close of the preceding Distribution Date. In addition, on the Final
     Scheduled Distribution Date for such Series, the Class B Principal
     Distribution will include the amount that is necessary (after giving effect
     to the other amounts described above to be distributed to the Class B
     Certificateholders on such Distribution Date and allocable to principal) to
     reduce the Class B Certificate Balance to zero. 

     "INTEREST ACCRUAL DATE" means, for each Series, the date on which interest
     begins to accrue on the Certificates of such Series, which date will be
     specified in the Prospectus Supplement. 

     "REALIZED LOSSES" means, with respect to any Distribution Date and a
     Receivable that became a Defaulted Receivable during the related Collection
     Period, the excess of (i) the aggregate principal balance of such
     Receivable as of the first day of the related Collection Period over
     (ii) Liquidation Proceeds received with respect to such Receivable during
     such Collection Period, to the extent allocable to principal. 

     The following chart sets forth an example of the application of the
foregoing provisions and defines a significant period and dates to a
hypothetical monthly distribution with respect to a Series of Certificates: 

     
May 24-June 23           The COLLECTION PERIOD shall be the period from and
                         including the 24th day of a calendar month to and
                         including the 23rd day of the succeeding calendar 
                         month.  The Initial Collection Period will be the 
                         period from but not including the Cutoff Date to and 
                         including the 23rd day of the 

                                        38
<PAGE>
                         succeeding month.  The Servicer receives monthly 
                         payments, prepayments, and other proceeds in respect 
                         of the Receivables.

July 10                  The DETERMINATION DATE shall be the tenth calendar day
                         of each month. On or before this date, the Servicer
                         delivers to the Trustee the Servicer's Certificate,
                         which notifies the Trustee of the amounts required to
                         be distributed and the amounts available for
                         distribution on the next Distribution Date.

July 14                  The RECORD DATE shall be the day immediately preceding
                         each Distribution Date. Distributions on the next
                         Distribution Date are made to Certificateholders of
                         record at the close of business of the Trustee on this
                         date (or, if Definitive Certificates are issued, the
                         Record Date will be May 23).

July 14                  The DEPOSIT DATE shall be the business day immediately
                         preceding each Distribution Date. All Collections,
                         Advances and any Yield Supplement Amount relating to
                         the related Collection Period are required to be
                         deposited into the Certificate Account on or before
                         this date.  The Trustee withdraws funds from the
                         Reserve Account to the extent necessary.

July 15                  The DISTRIBUTION DATE shall be the 15th day of each
                         calendar month unless otherwise specified in the
                         related Prospectus Supplement. The Trustee distributes
                         to Certificateholders amounts payable in respect of the
                         Certificates, pays the Basic Servicing Fee and
                         reimburses Outstanding Advances to the Servicer,
                         deposits any excess funds to the Reserve Account and,
                         if the Reserve Account is equal to the Specified
                         Reserve Account Balance, pays any remaining funds to
                         the Seller.

     
STATEMENTS TO CERTIFICATEHOLDERS

     With respect to each Series of Certificates, on each Distribution Date, the
Trustee will include with the distribution to each Class A Certificateholder and
Class B Certificateholder a statement setting forth the following information
for the related Collection Period, to the extent applicable to that Series: 

     (i)       the amount of the distribution allocable to principal on the
               Class A Certificates and the Class B Certificates; 

     (ii)      the amount of the distribution allocable to interest on the
               Class A Certificates and the Class B Certificates; 

     (iii)     the Yield Supplement Amount; 

     (iv)      the amount of the Basic Servicing Fee paid to the Servicer with
               respect to the related Collection Period; 

     (v)       the Class A Certificate Balance, the Class A Pool Factor, the
               Class B Certificate Balance and the Class B Pool Factor as of
               such Distribution Date, after giving effect to payments allocated
               to principal reported under clause (i) above; 


                                        39
<PAGE>

     (vi)      the Pool Balance as of the close of business of the Servicer on
               the last day of the related Collection Period; 

     (vii)     the amount of the aggregate Realized Losses, if any, for such
               Collection Period; 

     (viii)    the amount of the aggregate Defaulted Receivables, if any, for
               such Collection Period; 

     (ix)      the amount otherwise distributable to the Class B
               Certificateholders that is distributed to the Class A
               Certificateholders for the related Collection Period; 

     (x)       the aggregate Purchase Amount of Receivables repurchased by the
               Seller or purchased by the Servicer with respect to the related
               Collection Period; 

     (xi)      the amount of Advances made in respect of such Collection Period
               and the amount of unreimbursed Advances on such Distribution
               Date; 

     (xii)     the balance of the Reserve Account on such Distribution Date,
               after giving effect to changes therein on such Distribution Date;

     (xiii)    the excess, if any, of the Class A Certificate Balance over the
               Pool Balance and the excess, if any, of the Class B Certificate
               Balance over the amount by which the Pool Balance exceeds the
               Class A Certificate Balance; and 

     (xiv)     the aggregate outstanding balances of the Receivables which were
               delinquent 30-59 days, 60-89 days, 90-119 days and 120 or more
               days, respectively, as of the close of business on the last day
               of the related Collection Period. 

     Each amount set forth pursuant to clauses (i) through (iv) above will be
expressed in the aggregate and as a dollar amount per $1,000 of original
denomination of the Certificates. 

     With respect to each Series of Certificates, within a reasonable period of
time after the end of each calendar year, but not later than the latest date
permitted by law, the Trustee will furnish to each person who at any time during
such calendar year was a Certificateholder of such Series a statement containing
the sum of the amounts described in the clauses (i) and (ii) above and such
other information as is available to the Servicer as the Servicer deems
necessary or desirable to enable Certificateholders to prepare their Federal
income tax returns. See "Federal Income Tax Consequences." 

EVIDENCE AS TO COMPLIANCE

     Each Agreement will provide that a firm of independent certified public
accountants, who may provide audit and other services to the Servicer, will
furnish to the Trustee, on or before March 15 of each year, beginning the first
March 15 which is at least three months after the related Closing Date, a report
of examination to the effect that such firm has examined the motor vehicle loan
servicing functions of the Servicer over the previous calendar year (or shorter
or longer period in the case of the first such report) and that such examination
(i) included tests relating to motor vehicle loans serviced and such other
auditing procedures as such firm considered necessary under the circumstances
and (ii) except as described in such report, disclosed no exceptions or errors
in the records relating to motor vehicle loans serviced that, in such firm's
opinion, requires such firm to report. 

     Each Agreement will also provide for delivery to the Trustee, on or before
March 15 of each year, beginning on the first March 15 which is at least three
months after the related Closing Date, of a certificate signed by an officer of
the Servicer stating that, to the best of such officer's knowledge, the Servicer
has fulfilled its obligations under the Agreement for the previous calendar year
(or shorter period in the case of the first such certificate) or, if there has
been a default in the fulfillment of any such obligation, describing each such
default. 


                                        40
<PAGE>

     Certificateholders and Certificate Owners may obtain copies of such
statements and certificates by written request addressed to the Trustee. See
"--The Trustee." 

CERTAIN MATTERS REGARDING THE SERVICER

     Each Agreement will provide that the Servicer may not resign from its
obligations and duties as Servicer thereunder, except upon a determination that
the Servicer's performance of such duties is no longer permissible under
applicable law. No such resignation will become effective until the Trustee or a
successor servicer has assumed the Servicer's servicing obligations and duties
under the Agreement. 

     Any corporation or other entity into which the Servicer may be merged or
consolidated, or that may result from any merger, conversion or consolidation to
which the Servicer is a party, or any entity that may succeed by purchase and
assumption to all or substantially all the business of the Servicer, where the
Servicer is not the surviving entity and where such corporation or other entity
assumes the obligations of the Servicer under an Agreement, will be the
successor to the Servicer under that Agreement. 

     Each Agreement will provide that the Servicer will be liable only to the
extent of the obligations specifically undertaken by it under such Agreement and
will have no other obligations or liabilities thereunder. 

     Each Agreement will also provide that the Servicer will not be under any
obligation to appear in, prosecute, or defend any legal action that is not
incidental to the Servicer's servicing responsibilities under such Agreement and
that, in its opinion, may cause it to incur any expense or liability. The
Servicer may, however, at its expense undertake any reasonable action that it
may deem necessary or desirable in respect of an Agreement and the rights and
duties of the parties thereto and the interests of the Certificateholders
thereunder. 

EVENTS OF SERVICING TERMINATION

     Except as otherwise provided in the related Prospectus Supplement, "EVENTS
OF SERVICING TERMINATION" under each Agreement will consist of: (i) any failure
by the Servicer to deliver to the related Trustee the Servicer's Certificate for
any Collection Period (which failure continues beyond the earlier of three
business days from the date the Servicer's Certificate was due to be delivered
and the related Deposit Date), (ii) any failure by the Servicer to deliver to
the related Accounts any required payment or deposit, which failure continues
unremedied for five business days following the due date (or, in the case of a
payment or deposit to be made not later than a Deposit Date related to a
Distribution Date, the failure to make such payment or deposit by such
Distribution Date), (iii) any failure by the Servicer duly to observe or perform
in any material respect any other covenant or agreement of the Servicer in the
Certificates and the related Agreement, which failure materially and adversely
affects the rights of the Trust or the Certificateholders of such Series (which
determination shall be made without regard to whether funds are available to the
Certificateholders pursuant to the applicable Reserve Account) and which
continues unremedied for 90 days after written notice of such failure is given
to the Servicer or the Seller by the Trustee or to the Servicer and Trustee by
the holders of Class A Certificates of a Series, for so long as Class A
Certificates of such Series are outstanding, evidencing not less than a majority
of the aggregate outstanding principal balance of the Class A Certificates of
such Series or, if no Class A Certificates of a Series are outstanding, the
holders of Class B Certificates evidencing not less than a majority of the
aggregate outstanding principal balance of the Class B Certificates of such
Series, (iv) certain events of bankruptcy, receivership, insolvency or similar
proceedings and certain actions by the Servicer indicating its insolvency
pursuant to bankruptcy, receivership, conservatorship, insolvency or similar
proceedings or its inability to pay its obligations and (v) the failure by the
Servicer to be an Eligible Servicer. 

     For so long as Class A Certificates of a Series are outstanding, the
holders of Class A Certificates evidencing not less than a majority of the
aggregate outstanding principal balance of the Class A Certificates of such
Series or, if no Class A Certificates of a Series are outstanding, the holders
of Class B Certificates evidencing not less than a majority of the aggregate
outstanding principal balance of the Class B Certificate of such Series may


                                        41
<PAGE>

waive any Event of Servicing Termination, except an event resulting from the
failure to make any required deposit or payment to a related Account. 

     If an Event of Servicing Termination occurs, the Trustee will have no
obligation to notify Certificateholders of such Series of such event prior to
the end of any cure period described above. 

RIGHTS UPON AN EVENT OF SERVICING TERMINATION

     Unless otherwise provided in the related Prospectus Supplement, as long as
an Event of Servicing Termination under an Agreement remains unremedied, the
Trustee or, if Class A Certificates of a Series are outstanding, the holders of
Class A Certificates of such Series evidencing not less than a majority of the
aggregate outstanding principal balance of the Class A Certificates or, if no
Class A Certificates of a Series are outstanding, the holders of Class B
Certificates evidencing not less than a majority of the aggregate outstanding
principal balance of Class B Certificates of such Series may terminate the
Servicer's rights and obligations under such Agreement, whereupon the Trustee
will succeed to all the responsibilities, duties and liabilities of the Servicer
under such Agreement. Thereafter, the Trustee will be entitled to the same Basic
Servicing Fee and Supplemental Servicing Fee otherwise payable to the Servicer. 
In the event that such Trustee is unwilling or unable to so act, it may appoint,
or petition a court of competent jurisdiction for the appointment of, an
Eligible Servicer to act as successor to the outgoing Servicer under such
Agreement.  The Trustee may make such arrangement for compensation to be paid to
such successor which in no event may be greater than the Basic Servicing Fees
payable to the outgoing Servicer under such Agreement.  In the event of the
bankruptcy or insolvency of the Servicer, the bankruptcy trustee or the
Servicer, as debtor-in-possession, may have the power to prevent a termination
of the Servicer's rights and obligations under the related Agreement. The Bank
will be entitled to receive all accrued and unpaid Basic Servicing Fees and
Supplemental Servicing Fees through and including, and to be reimbursed for all
Outstanding Advances as of, the effective date of its termination as the
Servicer. 

     "ELIGIBLE SERVICER" means (a) any affiliate of the Seller, (b) the Trustee
or (c) any person which, at the time of its appointment as Servicer, (i) has a
net worth of not less than $50,000,000 (or such other amount as is specified in
the related Prospectus Supplement), (ii) is servicing a portfolio of motor
vehicle retail installment sale contracts and/or motor vehicle loans, (iii) is
legally qualified, and has the capacity, to service the Receivables, (iv) has
demonstrated the ability to service a portfolio of motor vehicle loans similar
to the Receivables professionally and completely in accordance with standards of
skill and care that are consistent with prudent industry standards, and (v) is
qualified and entitled to use pursuant to a license or other written agreement,
and agrees to maintain the confidentiality of, the software which the Servicer
uses in connection with performing its duties and responsibilities under the
related Agreement or obtains rights to use, or develops at its own expense,
software which is adequate to perform its duties and responsibilities under the
related Agreement. 

AMENDMENT

     Each Agreement may be amended by the Seller, the Servicer and the Trustee,
without the consent of the Certificateholders of such Series, to add any
provisions to or change in any manner or eliminate any of the provisions of any
Agreement or modify the rights of the Certificateholders of such Series;
PROVIDED, HOWEVER, that such action will not, in the opinion of counsel (which
may be an employee of the Seller, the Servicer or any of their affiliates)
reasonably satisfactory in form to the Trustee, materially and adversely affect
the interests of any Certificateholder of such Series or cause the related Trust
to be classified for Federal income tax purposes as an association taxable as a
corporation. Each such Agreement also may be amended by the Seller, the Servicer
and the Trustee with the consent of the holders of Certificates evidencing not
less than a majority of the aggregate outstanding principal balance of the
Class A Certificates and the Class B Certificates of such Series taken together
as a single class, for the purpose of adding any provisions to or changing in
any manner or eliminating any of the provisions of that Agreement or of
modifying the rights of the Certificateholders of such Series; except that no
such amendment may (i) increase or reduce in any manner the amount of, or
accelerate or delay the timing of, or change the allocation or priority of,
Collections or distributions that are required to be made on any Certificate of
such Series, without 

                                        42
<PAGE>

the consent of all adversely affected Certificateholders, (ii) reduce the
percentage of the aggregate outstanding principal balance of the Certificates of
such Series, the holders of which are required to consent to any such amendment,
without the consent of all Certificateholders of such Series, (iii) materially
and adversely affect the interests of either the Class A Certificateholders or
the Class B Certificateholders without the consent of the holders of Class A
Certificates or Class B Certificates of such Series, as the case may be,
evidencing not less than a majority of the aggregate outstanding principal
balance of the Class A Certificates or the Class B Certificates, as the case may
be, (iv) adversely affect the rating of the Class A Certificates or the Class B
Certificates by any Rating Agency without the consent of holders of Class A
Certificates or Class B Certificates, as the case may be, evidencing not less
than two-thirds of the aggregate outstanding principal balance of the Class A
Certificates or the Class B Certificates of such Series, as the case may be or
(v) cause the related Trust to be taxable as a corporation. 

LIST OF CERTIFICATEHOLDERS

     With respect to any Series of Certificates, if Definitive Certificates have
been issued, the Trustee, upon written request of the holders of Class A
Certificates or Class B Certificates evidencing not less than 25% of the
aggregate outstanding principal balance of either the Class A Certificates or
the Class B Certificates of such Series, as the case may be, will afford such
Class A Certificateholders or Class B Certificateholders access during business
hours to the most current list of Certificateholders of such Series for purposes
of communicating with other Certificateholders of such Series with respect to
their rights under the related Agreement. Prior to such time, neither the
Trustee nor DTC will have an obligation to maintain, or provide Certificate
Owners with access to, a list of Certificate Owners. Definitive Certificates
will be issued only in the limited circumstances described above in
"--Definitive Certificates." 

     No Agreement will provide for holding any annual or other meetings of
Certificateholders. 

TERMINATION

     With respect to each Series of Certificates, the Trust, and the respective
obligations and responsibilities of the Seller, the Servicer and the Trustee
under each such Agreement will, except with respect to certain reporting
requirements, terminate upon the earliest of (i) the Distribution Date next
succeeding the Servicer's purchase of the remaining Trust Property, as described
below, (ii) payment to Certificateholders, the Trustee and the Collateral Agent
of all amounts required to be paid to them pursuant to the related Agreement and
(iii) the Distribution Date next succeeding the month which is six months after
the maturity or liquidation of the last Receivable held in the Trust and the
disposition of any amounts received upon liquidation of any property remaining
in the Trust in accordance with the terms and priorities set forth in the
Agreement. 

     Unless otherwise provided in the related Prospectus Supplement, in order to
avoid excessive administration expense, the Servicer will be permitted, at its
option, in the event that (i) the Pool Balance as of the last day of a
Collection Period has declined to 10.0% or less of the applicable Original Pool
Balance (or such other percentage as is specified in the related Prospectus
Supplement) and (ii) the aggregate Purchase Amount for the Receivables (other
than Defaulted Receivables) is greater than or equal to the sum of the Class A
Certificate Balance and the Class B Certificate Balance, to purchase from the
Trust, on any Distribution Date occurring in a subsequent Collection Period, all
remaining Trust Property at a purchase price equal to the aggregate of the
Purchase Amounts of the remaining Receivables (other than Defaulted
Receivables). The exercise of this right may effect an early retirement of the
related Certificates. 

     The Trustee will give written notice of termination of the Trust to each
related Certificateholder of record. The final distribution to any
Certificateholder will be made only upon surrender and cancellation of such
holder's Certificate (whether a Definitive Certificate or the physical
certificate representing the Certificates) at the office or agency of the
Trustee specified in the notice of termination. Any funds remaining in such
Trust after setting aside all funds required to be distributed to
Certificateholders, will be distributed to the Seller or as otherwise provided
in the related Agreement. 

                                        43
<PAGE>


THE TRUSTEE

     With respect to any Series of Certificates, the Trustee will be specified
in the related Prospectus Supplement. The Trustee, in its individual capacity or
otherwise, and any of its affiliates, may hold Certificates in their own names
or as pledgee. In addition, for the purpose of meeting the legal requirements of
certain jurisdictions, the Servicer and the Trustee, acting jointly (or in some
instances, the Trustee, acting alone), will have the power to appoint
co-trustees or separate trustees of all or any part of the related Trust. In the
event of such appointment, all rights, powers, duties, and obligations conferred
or imposed upon the Trustee by an Agreement will be conferred or imposed upon
the Trustee and such co-trustee or separate trustee jointly, or, in any
jurisdiction where the Trustee is incompetent or unqualified to perform certain
acts, singly upon such co-trustee or separate trustee who shall exercise and
perform such rights, powers, duties and obligations solely at the direction of
the Trustee. Each Agreement will provide that the Servicer will pay the
Trustee's reasonable fees and expenses. 

     A Trustee may resign at any time, in which event the Servicer will be
obligated to appoint a successor trustee. The Servicer may also remove a Trustee
if such Trustee ceases to be eligible to serve, becomes legally unable to act,
is adjudged bankrupt, insolvent or is placed in receivership or similar
proceedings. In such circumstances, the Servicer will be obligated to appoint a
successor trustee. Any resignation or removal of a Trustee and appointment of a
successor trustee will not become effective until acceptance of the appointment
by the successor Trustee. Upon removal or termination of a Trustee for any
reason, the related Collateral Agent will also be removed or terminated, and the
successor Trustee shall also become the successor Collateral Agent. 

     The address of the Trustee's Corporate Trust Office will be specified in
the related Prospectus Supplement. The Seller, the Servicer and their respective
affiliates may have other banking relationships with a Trustee and its
affiliates in the ordinary course of their business. 

DUTIES OF THE TRUSTEE

     No Trustee will make representations as to the validity or sufficiency of
any Agreement, the Certificates (other than the execution and authentication of
the Certificates), the Receivables, or any related documents, and no Trustee
will be accountable for the use or application by the Seller or the Servicer of
any funds paid to the Seller or the Servicer in respect of the Certificates or
the Receivables or for any monies prior to the time such monies are deposited
into the related Certificate Account. No Trustee will independently verify the
Receivables. 

     If no Event of Servicing Termination has occurred and is continuing, a
Trustee will be required to perform only those duties specifically required of
it under the related Agreement. Generally, those duties are limited to the
receipt of the various certificates, reports or other instruments required to be
furnished by the Servicer to such Trustee under the related Agreement, in which
case the Trustee will only be required to examine such instruments to determine
whether they conform to the requirements of the related Agreement. 

     No Trustee will be under any obligation to exercise any of the rights or
powers vested in it by the related Agreement or to institute, conduct or defend
any litigation thereunder or in relation thereto at the request, order, or
direction of any of the Certificateholders, unless such Certificateholders have
offered such Trustee security or indemnity satisfactory to it against the costs,
expenses and liabilities which may be incurred therein or thereby. No
Certificateholder will have any right under such Agreement to institute any
proceeding with respect to that Agreement, unless such holder has given the
Trustee written notice of default and unless, if there are Class A Certificates
of a Series outstanding, the holders of the Class A Certificates evidencing not
less than a majority of the aggregate outstanding principal balance of the
Class A Certificates of such Series or, if no Class A Certificates of a Series
are outstanding, the holders of Class B Certificates of such Series evidencing
not less than a majority of the aggregate outstanding principal balance of the
Class B Certificates of such Series, shall have made a written request to the
Trustee to institute such proceeding in its own name as Trustee thereunder and
have offered to the Trustee reasonable indemnity, and the Trustee for 30 days
has neglected or refused to institute any such proceeding. 


                                        44
<PAGE>

                       CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

RIGHTS IN THE RECEIVABLES

     The Receivables are "chattel paper" as defined in Article 9 of the UCC.
Article 9 of the UCC specifically states that with respect to a sale of chattel
paper, the provisions of Article 9 apply. In that connection and to avail the
related Trust of the benefits and protections afforded by the UCC to a purchaser
of chattel paper against other competing claimants, actions prescribed by the
UCC will be taken to "perfect" the interests of the Trust in the Receivables
transferred to such Trust. First, the Seller will cause appropriate financing
statements to be filed with the appropriate governmental authorities in the
states of Utah and Idaho. Second, following the sale and assignment of the
Receivables to such Trust, pursuant to the related Agreement, an affiliate of
the Servicer, First Security Service Company, will be appointed by the Trustee
to have physical possession of the Receivables and the Receivable Files as
custodian for the Trustee. The Receivables will not be stamped, or otherwise
marked to indicate that they have been sold to such Trust; however, the Servicer
and the Custodian will indicate in their computer records that the Receivables
have been sold to that Trust and both will have notice of the interest of such
Trust in such Receivables. If, through inadvertence or otherwise, another party
purchases (or takes a security interest in) the Receivables for new value in the
ordinary course of business and somehow manages to take possession of the
Receivables without actual knowledge of the Trust's interests, such purchaser
(or secured party) will acquire an interest in the Receivables superior to the
interest of that Trust. Under the related Agreement, in addition to the
obligation to provide for perfection as above-described, the Seller is also
obligated to assure that the interest of the Trust in the Receivables is
perfected in such a manner as to affect the highest priority afforded by the UCC
to such interests. 

SECURITY INTERESTS IN THE FINANCED VEHICLES

     Generally, retail motor vehicle installment sale contracts and installment
loans such as the Receivables evidence loans to obligors to finance the purchase
of motor vehicles. The loan documents also constitute personal property security
agreements and include grants of security interests in the vehicles under the
UCC. Perfection of security interests in motor vehicles is generally governed by
the motor vehicle registration laws of the state in which the vehicle is
located. In Utah, Idaho and most other states, with the exception of the Idaho
electronic title option hereinafter described, perfection of a security interest
in the vehicle is accomplished by taking action to have the secured party's lien
noted on the certificate of title. If the filing of the registration, title and
lien application papers necessary to cause such notation to occur is
accomplished within the appropriate period (20 days for Idaho and 30 days for
Utah), the date of perfection is the date that such papers were executed. Not
all states have similar relation-back rules. Otherwise, perfection is deemed to
occur at the time of filing such papers. Accordingly, if for any reason there is
a failure to file such papers within the aforesaid period, subsequent purchasers
and lien or security interest claimants whose interests are perfected before the
filing of such papers would have prior claims to the vehicle. Also, even though
the laws in Utah allow 30 days for such filing, a filing after 20 days exposes
the secured party to a possible claim in a bankruptcy proceeding that the
Obligor's grant of the security interest is a preferential transfer. 

     In Idaho, upon receipt of a properly completed title application, the
department of motor vehicles is authorized to create a paperless electronic
record of title to a vehicle in lieu of issuing a paper certificate of title if
the department and the lienholder so agree in writing. Under this alternative
method of registering and maintaining title to a motor vehicle, liens filed with
the department shall be perfected and take priority according to the order of
time in which the same are entered into the electronic records of the
department. In the absence of a written agreement between the department and the
lienholder to create a paperless electronic title, the paper certificate of
title is the controlling title document evidencing the recording date. 

     The Bank's practice is to take such action as is required in accordance
with its normal and customary servicing practices and procedures to perfect its
security interest in a Financed Vehicle under the laws of the jurisdiction in
which the Financed Vehicle is registered. If the Bank, because of clerical error
or otherwise, has failed to take such action with respect to a Financed Vehicle,
it will not have a perfected security interest in the Financed Vehicle and its
security interest may be subordinate to the interests of, among others,
subsequent 


                                        45
<PAGE>

purchasers of the Financed Vehicle that give value without notice of the 
Bank's security interest and to whom a certificate of title is issued in such 
purchaser's name, holders of perfected security interests in the Financed 
Vehicle, and the trustee in bankruptcy of the Obligor. The Bank's security 
interest may also be subordinate to such third parties in the event of fraud 
or forgery by the Obligor or administrative error by state recording 
officials or in the circumstances noted below. As described more fully below, 
the Bank will warrant in each Agreement that it has an enforceable first 
priority perfected security interest with respect to each Financed Vehicle 
and will be required to repurchase the related Receivable in the event of an 
uncured breach of such warranty. 

     Pursuant to each Agreement, the Seller will assign its security 
interests in the Financed Vehicles, along with the sale and assignment of the 
Receivables, to the related Trustee. The certificates of title will not be 
endorsed or otherwise amended to identify the Trust or Trustee as the new 
secured party, however, because of the administrative burden and expense 
involved. 

     In Utah, Idaho and most other states, an assignment of a security 
interest in a Financed Vehicle along with the applicable Receivable is 
effective without amendment of any lien noted on a vehicle's certificate of 
title or ownership, and the assignee succeeds thereby to the assignor's 
rights as secured party. Of course, as provided above, actions to perfect 
such assignment are also taken. In Utah, Idaho and most other states, in the 
absence of fraud or forgery by the vehicle owner or of fraud, forgery, 
negligence or error by the Bank or administrative error by state or local 
agencies, the notation of the Bank's lien on the certificates of title or 
ownership and/or possession of such certificates with such notation will be 
sufficient to protect the related Trust against the rights of subsequent 
purchasers of a Financed Vehicle or subsequent lenders who take a security 
interest in a Financed Vehicle. There exists a risk, however, in not 
identifying the Trust or Trustee as the new secured party on the certificate 
of title that the security interest of the Trust or the Trustee may not be 
enforceable. In the event the related Trust has failed to obtain or maintain 
a perfected security interest in a Financed Vehicle, its security interest 
would be subordinate to, among others, a bankruptcy trustee of the Obligor, a 
subsequent purchaser of the Financed Vehicle or a holder of a perfected 
security interest. 

     With respect to each Trust, the Seller will warrant in the related 
Agreement as to each Receivable conveyed by it to such Trust that, on the 
Closing Date, it has a valid, subsisting, and enforceable first priority 
perfected security interest in the Financed Vehicle securing the Receivable 
(subject to administrative delays and clerical errors on the part of the 
applicable government agency) and such security interest will be assigned by 
the Seller to the related Trust or Trustee. In the event of an uncured breach 
of such warranty, the Seller will be required to repurchase such Receivable 
for its Purchase Amount. The repurchase obligation will constitute the sole 
remedy available to the affected Trust or Trustee and the Certificateholders 
for such breach. The Seller's warranties with respect to perfection and 
enforceability of a security interest in a Financed Vehicle will not cover 
statutory or other liens arising after the Closing Date by operation of law 
which have priority over such security interest. Accordingly, any such lien 
would not by itself give rise to a repurchase obligation on the part of the 
Seller. 

     In the event that an Obligor moves to a state other than the state in 
which the Financed Vehicle is registered, under the laws of Utah, Idaho and 
most other states, a perfected security interest in a motor vehicle continues 
for four months after such relocation and thereafter, in most instances, 
until the Obligor re-registers the motor vehicle in the new state, but in any 
event not beyond the surrender of the certificate of title. A majority of 
states require surrender of a certificate of title to reregister a motor 
vehicle, and many require that notice of such surrender be given to each 
secured party noticed on the certificate of title. In those states that 
require a secured party to take possession of a certificate of title to 
perfect a security interest, the secured party would likely learn of the 
re-registration through the request from the Obligor to surrender possession 
of the certificate of title. In those states that require a secured party to 
note its lien on a certificate of title to perfect a security interest but do 
not require possession of the certificate of title, the secured party would 
likely learn of the re-registration through the notice from the state 
department of motor vehicles that the certificate of title had been 
surrendered. The requirements that a certificate of title be surrendered and 
that notices of such surrender be given to each secured party also apply to 
re-registrations effected following a sale of a motor vehicle. The Servicer 
would therefore have the opportunity to re-perfect the Seller's security 
interest in a Financed Vehicle in the state of re-registration following 
relocation of the Obligor and would be able to require satisfaction of the 
related Receivable following a sale of the Financed Vehicle. 


                                      46

<PAGE>

In states that do not require a certificate of title for registration of a 
motor vehicle, re-registration could defeat perfection. In the ordinary 
course of servicing Motor Vehicle Loans, the Servicer takes steps to effect 
re-perfection upon receipt of notice of re-registration or information from 
the Obligor of a relocation. However, there is a risk that an Obligor could 
relocate without notification to the Servicer, then file a false affidavit 
with the new state to cause a new certificate of title to be issued without 
notation of the Seller's lien. 

     Under the laws of Utah, Idaho and many other states, certain possessory 
liens for repairs performed on or storage of a motor vehicle and liens for 
unpaid taxes may take priority over a perfected security interest in the 
motor vehicle. The Code also grants priority to certain Federal tax liens 
over the lien of a secured party. The laws of certain states and Federal law 
permit the confiscation of motor vehicles under certain circumstances if used 
in unlawful activities, which may result in a loss of a secured party's 
perfected security interest in the confiscated motor vehicle. For each Trust, 
the Seller will warrant in the related Agreement that, as of the Closing 
Date, the Seller has not taken any action which would have a material and 
adverse effect on the interests of the related Trust and Certificateholders.  
If the Seller takes any such action, the Seller will be required to 
repurchase the Receivable secured by the Financed Vehicle involved. This 
repurchase obligation will constitute the sole remedy available to the 
related Trust and Certificateholders for such breach. Any liens for repairs 
or taxes arising at any time after the Closing Date during the term of a 
Receivable would not give rise to a repurchase obligation on the part of the 
Seller. 

REPOSSESSION

     In the event of a default by an Obligor, the holder of a Receivable has 
all the remedies of a secured party under the UCC, except where specifically 
limited by other state laws or by contract. The remedies of a secured party 
under the UCC include the right to repossession by means of self-help, unless 
such means would constitute a breach of the peace. Self-help repossession is 
the method employed by the Bank in most cases, and is accomplished simply by 
taking possession of the Financed Vehicle. Generally, where the Obligor 
objects or raises a defense to repossession, a court order must be obtained 
from the appropriate state court, and the Financed Vehicle must then be 
repossessed in accordance with that order. In the event of a default by an 
Obligor, the laws of many jurisdictions (but not Utah and Idaho) require that 
the Obligor be notified of the default and be given a time period within 
which he may cure the default prior to repossession, except such notice need 
not be given in emergency situations pursuant to an order from the 
appropriate state court. 

NOTICE OF SALE; REDEMPTION RIGHTS

     The UCC and other state laws require the secured party to provide an 
Obligor with reasonable notice of the date, time and place of any public sale 
and/or the date after which any private sale of the collateral may be held. 
The Obligor generally has the right to redeem the collateral prior to actual 
sale by paying the secured party the unpaid principal balance of the 
obligation plus accrued and unpaid interest and, in most cases, reasonable 
expenses for repossessing, holding and preparing the collateral for 
disposition and arranging for its sale plus, in some jurisdictions, 
reasonable attorneys' fees. In some states (but not Utah and Idaho), the 
Obligor has the right, prior to actual sale, to reinstatement of the original 
loan terms and to return of the collateral by payment of delinquent 
installments of the unpaid balance. 

DEFICIENCY JUDGMENTS AND EXCESS PROCEEDS

     The proceeds of resale of Financed Vehicles generally will be applied 
first to the expenses of repossession and resale and then to the satisfaction 
of the indebtedness on the related Receivable. While some states impose 
prohibitions or limitations on deficiency judgments if the net proceeds from 
resale do not cover the full amount of the indebtedness, a deficiency 
judgment can be sought in Utah, Idaho and other states that do not prohibit 
or limit such judgments (assuming proper notice of sale has been given and 
the sale has been conducted in a commercially reasonable manner and otherwise 
in compliance with other applicable provisions of law, including the UCC). 
Any such deficiency judgment would be a personal judgment against the Obligor 
for the shortfall, however, and a defaulting Obligor may have very little 
capital or sources of income available following repossession. Therefore, in 


                                      47

<PAGE>

many cases, it may not be useful to seek a deficiency judgment or, if one is 
obtained, it may be settled at a significant discount or not paid at all. 

     Occasionally, after resale of a repossessed motor vehicle and payment of 
all expenses and indebtedness, there is a surplus of funds. In that case, the 
UCC requires the secured party to remit the surplus to any other holder of a 
lien with respect to the Financed Vehicle or, if no such lienholder exists or 
funds remain after paying such other lienholders, to the Obligor. 

CONSUMER PROTECTION LAWS

Numerous Federal and state consumer protection laws and related regulations 
impose substantial and detailed requirements upon lenders and servicers 
involved in consumer finance. These laws include the Truth In Lending Act, 
the Equal Credit Opportunity Act, the Federal Trade Commission Act, the Fair 
Credit Billing Act, the Fair Credit Reporting Act, the Fair Debt Collection 
Practices Act, the Magnuson-Moss Warranty Act, the Federal Reserve Board's 
Regulations B, Z, and AA, and other similar acts and regulations, state 
adoptions of the National Consumer Act and of the Uniform Consumer Credit 
Code and other similar laws. Also, state laws impose other restrictions on 
consumer transactions, may require contract disclosures in addition to those 
required under Federal law and may limit the remedies available in the event 
of default by an Obligor. These requirements impose specific statutory 
liabilities upon creditors who fail to comply with their provisions where 
applicable. In most cases, this liability could affect the ability of an 
assignee, such as the Trustee, to enforce secured loans such as the 
Receivables. 

     The FTC's holder-in-due-course rule (the "FTC RULE") has the effect of 
subjecting a seller of motor vehicles (and certain related lenders and their 
assignees) in a consumer credit transaction and any assignee of the seller to 
all claims and defenses which the purchaser could assert against the seller. 
Liability under the FTC Rule is limited to the amounts paid by the purchaser 
under the contract, and the holder of the contract may also be unable to 
collect any balance remaining due thereunder from the purchaser. The FTC Rule 
is generally duplicated by state statutes or the common law in most states. 
Although the Bank is not a seller of motor vehicles and is not subject to the 
jurisdiction of the FTC, the loan agreements evidencing the Receivables 
contain provisions which contractually apply the FTC Rule. Accordingly, the 
Bank, and each Trust as a holder of Receivables, will be subject to claims or 
defenses, if any, that the purchaser of a Financed Vehicle may assert against 
the seller of such vehicle. In Utah and Idaho, such claims and defenses could 
also arise under state "lemon laws," statutes governing the sale of "salvage" 
vehicles, and other consumer protection laws. Other examples of such claims 
include, but are not limited to, breach of implied UCC warranties and fraud. 

     Under the motor vehicle dealer licensing laws of most states, sellers of 
motor vehicles are required to be licensed to sell such vehicles at retail 
sale. In addition, with respect to used motor vehicles, the FTC's Rule on 
Sale of Used Vehicles requires that all sellers of used motor vehicles 
prepare, complete and display a "Buyer's Guide" which explains the warranty 
coverage of such vehicles. Federal Odometer Regulations promulgated under the 
Motor Vehicle Information and Cost Savings Act require that all sellers of 
used motor vehicles furnish a written statement signed by the seller 
certifying the accuracy of the odometer reading. If a seller is not properly 
licensed or if either a Buyer's Guide or Odometer Disclosure Statement was 
not properly provided to the purchaser of a Financed Vehicle, such purchaser 
may be able to assert a claim against the seller of such vehicle. Although 
the Bank is not a seller of motor vehicles and is not subject to those laws, 
a violation thereof may form the basis for a claim or defense against the 
Bank or a Trust as a holder of the affected Receivable. 

     Courts have applied general equitable principles to secured parties 
pursuing repossession or litigation involving deficiency balances. These 
equitable principles may have the effect of relieving an Obligor from some or 
all of the legal consequences of a default. 

     The Seller will warrant in each Agreement as to each Receivable conveyed 
by it to the related Trust that such Receivable complied at the time it was 
originated and as of the Closing Date in all material respects with all 
requirements of applicable law. If, as of the Cutoff Date, an Obligor had a 
claim against such Trust for violation of any law and such claim materially 
and adversely affects that Trust's interest in a Receivable, such violation 
would 


                                      48

<PAGE>

create an obligation of the Seller to repurchase the Receivable unless the 
breach was cured. This repurchase obligation will constitute the sole remedy 
of the Trust, the related Trustee and Certificateholders against the Seller 
in respect of any such uncured breach, except with respect to the affected 
Seller's indemnity obligations under the related Agreement with respect 
thereto. See "The Certificates--Sale and Assignment of the Receivables."

OTHER LIMITATIONS

     In addition to the laws limiting or prohibiting deficiency judgments, 
numerous other statutory provisions, including Federal bankruptcy laws and 
related state laws, may interfere with or affect the ability of a lender to 
realize upon collateral or enforce a deficiency judgment. For example, in a 
Chapter 13 proceeding under the United States Bankruptcy Code, a court may 
prevent a lender from repossessing a motor vehicle and, as part of the 
rehabilitation plan, reduce the amount of the secured indebtedness to the 
market value of such vehicle at the time of bankruptcy (as determined by the 
court), leaving the party providing financing as a general unsecured creditor 
for the remainder of the indebtedness. A bankruptcy court may also reduce the 
monthly payments due under a contract or change the rate of interest and time 
of repayment of the indebtedness. 

     The Seller intends that the transfer of the Receivables under each 
Agreement constitute a sale. FIRREA sets forth certain powers that the FDIC 
could exercise if it were appointed as receiver for the Seller. Subject to 
clarification by FDIC regulations or interpretations, it would appear from 
the positions taken by the FDIC before and after the passage of FIRREA that 
the FDIC in its capacity as receiver for the Seller would not interfere with 
the timely transfer to a Trust of payments collected on the Receivables. To 
the extent that the Seller is deemed to have granted a security interest in 
the Receivables to the Trust, and that interest was validly perfected before 
the Seller's insolvency and was not taken in contemplation of insolvency, 
that security interest should not be subject to avoidance, and payments to 
such Trust with respect to the affected Receivables should not be subject to 
recovery by the FDIC as receiver. If, however, the FDIC were to assert a 
contrary position, such as by requiring the Trustee, on behalf of the Trust,  
to establish its right to those payments by submitting to and completing the 
administrative claims procedure established under FIRREA, delays in 
distributions on the Certificates and possible reductions in the amount of 
those payments could occur. Alternatively, in such circumstances, the FDIC 
might have the right to repay the Certificates for an amount which may be 
greater or less than the principal balance thereof and which would shorten 
their weighted average life. 

                        FEDERAL INCOME TAX CONSEQUENCES

     The following is a summary of the material anticipated Federal income 
tax consequences of the purchase, ownership, and disposition of Certificates. 
This summary is based upon laws, regulations, rulings, and decisions 
currently in effect, all of which are subject to change. The discussion does 
not deal with all Federal tax consequences applicable to all categories of 
investors, some of which may be subject to special rules. In addition, this 
summary is generally limited to investors who will hold the Certificates as 
"capital assets" (generally, property held for investment) within the meaning 
of Section 1221 of the Internal Revenue Code of 1986, as amended (the 
"CODE"). Consequences to individual investors of investment in the 
Certificates will vary according to circumstances; accordingly, investors 
should consult their own tax advisors to determine the Federal, state, local, 
and other tax consequences of the purchase, ownership, and disposition of the 
Certificates. Prospective investors should note that no rulings have been or 
will be sought from the Internal Revenue Service (the "IRS") with respect to 
any of the Federal income tax consequences discussed below, and no assurance 
can be given that the IRS will not take contrary positions. 

TAX STATUS OF THE TRUSTS

     In the opinion of Kirkland & Ellis, special tax counsel to the Seller, 
each Trust will be classified as a grantor trust and not as an association 
taxable as a corporation for Federal income tax purposes. Accordingly, each 
Certificate Owner will be subject to Federal income taxation as if it owned 
directly its interest in each asset owned by the related Trust and paid 
directly its share of reasonable expenses paid by that Trust. 


                                      49

<PAGE>

TREATMENT OF CERTIFICATE OWNERS' INTEREST IN TRUST PROPERTY

     With respect to any Series of Certificates, each Certificate Owner could 
be considered to own either (i) an undivided interest in a single debt 
obligation held by the related Trust and having a principal amount equal to 
the total stated principal amount of the Receivables and an interest rate 
equal to the applicable Pass-Through Rate, or (ii) an interest in each of the 
Receivables and in the Yield Supplement Agreement and any other Trust 
Property. Each Agreement will express the intent of the Seller to sell, and 
the Certificateholders to purchase, the Receivables (other than the Retained 
Yield), and the Seller, the Certificateholders, and each Certificate Owner, 
by accepting a beneficial interest in a Certificate, will agree to treat the 
Certificates as ownership interests in such Receivables. 

     TREATMENT AS DEBT OBLIGATION.  If a Certificate Owner were considered to 
own an undivided interest in a single debt obligation, rather than reporting 
its share of the interest accrued on each Receivable it would, in general, be 
required to include in income interest accrued or received on the Class A 
Certificate Balance or the Class B Certificate Balance, as the case may be, 
at the applicable Pass-Through Rate in accordance with its usual method of 
accounting. 

     The Certificates would be subject to the original issue discount ("OID") 
rules, generally in the manner discussed below with respect to Stripped 
Receivables. However, in determining whether such OID is DE MINIMIS, the 
weighted average life of the Certificates would be determined using a 
reasonable assumption regarding anticipated prepayments (a "PREPAYMENT 
ASSUMPTION"). OID includible in income for any accrual period (generally, the 
period between Distribution Dates) would generally be calculated using a 
Prepayment Assumption and an anticipated yield established as of the date of 
initial sale of the related Certificates, and would increase or decrease to 
reflect prepayments at a faster or slower rate than anticipated. The related 
Certificates would also be subject to the market discount provisions of the 
Code to the extent that a Certificate Owner purchased such Certificates at a 
discount from the initial issue price (as adjusted to reflect prior accruals 
of OID). 

     INCOME ON RECEIVABLES.  The remainder of the discussion herein assumes 
that a Certificate Owner of any given Series will be treated as owning an 
interest in each Receivable (and the proceeds thereof) held by the related 
Trust and an interest in the related Yield Supplement Agreement and other 
Trust Property of such Trust. 

     For Federal income tax purposes, the Seller will be treated as having 
retained a fixed portion of the interest due on each Receivable having an 
annual percentage rate in excess of the sum of the applicable Pass-Through 
Rate and the Basic Servicing Fee Rate (each, a "STRIPPED RECEIVABLE") equal 
to the difference between (x) the annual percentage rate of the Receivable 
and (y) the sum of the applicable Pass-Through Rate and the Basic Servicing 
Fee Rate (the "RETAINED YIELD"). The Retained Yield will be treated as 
"STRIPPED COUPONS" within the meaning of Section 1286 of the Code, and the 
Stripped Receivables will be treated as "STRIPPED BONDS." Accordingly, each 
Certificate Owner will be treated as owning its PRO RATA percentage interest 
in (i) payments received under the Yield Supplement Agreement, and (ii) the 
principal of, and interest payable on, each Receivable (minus the Retained 
Yield on the Stripped Receivables). 

     Those Receivables that bear interest at a rate which is less than or 
equal to the sum of the applicable Pass-Through Rate and the Basic Servicing 
Fee Rate (the "SUPPLEMENTED RECEIVABLES") will not be treated as Stripped 
Receivables. Instead, Yield Supplement Amounts will be payable to eliminate 
the difference between the actual yield on each Supplemented Receivable and 
the yield such Receivable would have had if its interest rate had equaled the 
sum of the applicable Pass-Through Rate and the Basic Servicing Fee Rate. See 
"--Yield Supplement Amounts." 

     Each Certificate Owner will be required to report on its Federal income 
tax return its share of the gross income of the Trust, including interest and 
certain other charges accrued on the Receivables and any gain upon collection 
or disposition of the Receivables (but not including any portion of the 
Retained Yield). Such gross income attributable to interest on such 
Receivables will exceed the Class A Pass-Through Rate by an amount equal to 
the Class A Certificate Owner's share of the expenses of the Trust for the 
period during which it owns a Class A 


                                      50

<PAGE>

Certificate. The Class A Certificate Owner will be entitled to deduct its 
share of expenses of the Trust to the extent described below. Any amounts 
received by a Class A Certificate Owner from the Reserve Account or from the 
subordination of the Class B Certificates will be treated for Federal income 
tax purposes as having the same characteristics as the payments they replace. 

     A Class A Certificate Owner will report its share of the income of the 
Trust including interest and certain other charges accrued on the 
Receivables, OID and market discount, payments received under the Yield 
Supplement Agreement (to the extent treated as income) and investment 
earnings on funds held pending distribution, under its usual method of 
accounting. Accordingly, interest, excluding OID or market discount, will be 
includible in a Certificate Owner's gross income when it accrues on the 
Receivables, or, in the case of Certificate Owners who are cash basis 
taxpayers, when received by the Servicer on behalf of Certificate Owners. 
Because (i) interest accrues on the Receivables over differing monthly 
periods and is paid in arrears and (ii) interest collected on a Receivable 
generally is paid to Certificateholders in the following month, the amount of 
interest accruing to a Certificate Owner during any calendar month will not 
equal the interest distributed in that month. The actual amount of discount 
on a Receivable will be includible in income as principal payments are 
received on the Receivables. 

     For administrative convenience, the Servicer intends to report the total 
amount of income with respect to the Class A Certificates of any given Series 
on an aggregate basis (as though all of the Receivables and the Yield 
Supplement Agreement were a single obligation), rather than on an 
asset-by-asset basis. The amount and, in some instances, character, of the 
income reported to a Certificate Owner may differ under this method for a 
particular period from that which would be reported if income were reported 
on a precise asset-by-asset basis. Accordingly, the IRS could require that a 
Certificate Owner calculate its income either (i) on an asset-by-asset basis, 
accounting separately for each Receivable and the Yield Supplement Agreement, 
or (ii) by aggregating all Stripped Receivables under the aggregation rule 
described below and accounting for the remaining Receivables and the Yield 
Supplement Agreement on an asset-by-asset basis. See "--Discount and 
Premium--Original Issue Discount on Stripped Receivables." In computing its 
income on an asset-by-asset basis, a Certificate Owner would allocate its tax 
basis among the Receivables and its interest in the Yield Supplement 
Agreement in proportion to their fair market values. Because the annual 
percentage rates of the Receivables vary widely, the allocation of basis and 
computation of income on an asset-by-asset basis could have a more 
significant effect on the income of a Certificate Owner than it would if the 
Receivables had more uniform characteristics. 

     The remainder of the disclosure generally describes the Code provisions 
governing reporting of income on the Receivables and the Yield Supplement 
Agreement on a separate asset basis. 

DISCOUNT AND PREMIUM

     In determining whether a Certificate Owner has purchased its interest in 
the Receivables (or any Receivable) held by the related Trust at a discount 
and whether such Receivables (or any Receivable) have OID or, in the case of 
Supplemented Receivables, market discount, a portion of the purchase price of 
a Certificate should be allocated to the Certificate Owner's undivided 
interest in accrued but unpaid interest, amounts collected at the time of 
purchase but not distributed, and rights to receive Yield Supplement Amounts. 
As a result, the portion of the purchase price allocable to a Certificate 
Owner's undivided interest in the Receivables (or any Receivable) (the 
"PURCHASE PRICE") will be decreased and the potential OID and/or market 
discount on the Receivables (or any Receivable) could be increased. 

     ORIGINAL ISSUE DISCOUNT ON STRIPPED RECEIVABLES.  Because the Stripped 
Receivables represent stripped bonds, they will be subject to the OID rules 
of the Code. Accordingly, the tax treatment of a Certificate Owner will 
depend in part upon whether the amount of OID on a Stripped Receivable is 
less than a statutorily defined DE MINIMIS amount. 

     In general, under Treasury Regulations issued under Section 1286 of the 
Code (the "SECTION 1286 REGULATIONS"), the amount of OID on a receivable 
treated as a "stripped bond" will be DE MINIMIS if it is less than  1/4 of 
one percent for each full year of weighted average life remaining after the 
purchase date until the maturity of the 


                                      51

<PAGE>

Receivable, although it is not clear whether expected prepayments are taken 
into account. Under the Section 1286 Regulations, it appears that the portion 
of the interest on each Receivable payable to the Certificate Owners may be 
treated as "qualified stated interest." As a result, the amount of OID on a 
Stripped Receivable will equal the amount by which the Purchase Price of a 
Stripped Receivable is less than the portion of the remaining principal 
balance of the Receivable allocable to the interest acquired. 

     If the amount of OID is DE MINIMIS under the rule set forth above, a 
Stripped Receivable would not be treated as having OID. The actual amount of 
discount on a Stripped Receivable would be includible in income as principal 
payments are received on the Receivable, in the proportion that each 
principal payment bears to the total principal amount of the Receivable. 

     If the OID on a Receivable is not treated as being DE MINIMIS, in 
addition to the amounts described above, a Certificate Owner will be required 
to include in income any OID as it accrues on a daily basis, regardless of 
when cash payments are received, using a method reflecting a constant yield 
on the Receivable (or Receivables). It is possible that the IRS could require 
use of a Prepayment Assumption in computing the yield of a Receivable. 
Accrued OID would increase a Class A Certificate Owner's tax basis in the 
Class A Certificate (and the applicable Receivables). Distributions of 
principal and other items attributable to accrued OID (other than payments of 
interest on the Receivables at the sum of the Class A Pass-Through Rate and 
the Basic Servicing Fee Rate) would reduce a Class A Certificate Owner's tax 
basis. If a Receivable is deemed to be acquired by a Certificate Owner at a 
significant discount, such treatment could accelerate the accrual of income 
by a Certificate Owner. 

     The Trustee intends to account for OID, if any, reportable by 
Certificateholders by reference to the price paid for a Certificate by an 
initial purchaser, although the amount of OID will differ for subsequent 
purchasers. Such subsequent purchasers should consult their tax advisers 
regarding the proper calculation of OID on the interest in Receivables 
represented by a Certificate. 

     The Trustee will calculate OID, if any, on all of the Receivables 
(including both Stripped Receivables and Supplemented Receivables) on an 
aggregate basis and without the use of a Prepayment Assumption. Regulations 
issued under the OID provisions of the Code (the "OID REGULATIONS") suggest 
that all payments on the Stripped Receivables allocable to the Certificates 
may be aggregated in determining whether the Stripped Receivables will be 
treated as having OID, although the regulation does not include the 
Supplemented Receivables, since they are not "stripped bonds." Separate 
accounting for the Stripped Receivables and the Receivables that are not 
stripped would reduce the possibility that the Stripped Receivables would be 
treated as issued with OID; however, as discussed below, the Supplemented 
Receivables would be treated as having imputed interest, market discount, or 
both. In addition, it is not clear whether use of a Prepayment Assumption is 
required in computing OID. If the IRS were to require that OID be computed on 
a Receivable-by-Receivable basis, or that a Prepayment Assumption be used, 
the character and timing of a Certificate Owner's income could be adversely 
affected. Because under the stripped bond rules, each sale of a Certificate 
results in a recalculation of OID, a Certificate Owner technically will not 
be subject to the market discount provisions of the Code with respect to 
Stripped Receivables. 

     In the event that a Receivable is treated as purchased at a premium 
(I.E., its Purchase Price exceeds the portion of the remaining principal 
balance of such Receivable allocable to the Certificate Owner), such premium 
will be amortizable by the Certificate Owner as an offset to interest income 
(with a corresponding reduction in the Certificate Owner's basis) under a 
constant yield method over the term of the Receivable if an election under 
Section 171 of the Code is made with respect to the interests in the 
Receivables represented by the Certificates of a particular Trust or was 
previously in effect. Any such election will also apply to all debt 
instruments held by the Certificate Owner during the year in which the 
election is made and all debt instruments acquired thereafter. 

     A Certificate Owner will be entitled to deduct, consistent with its 
method of accounting, its PRO RATA share of reasonable servicing fees and 
other fees paid or incurred by the Trust as provided in Section 163 or 212 of 
the Code. If a Certificate Owner is an individual, estate or trust, the 
deduction for such holder's share of such fees will be allowed only to the 
extent that all of such holder's miscellaneous itemized deductions, including 
such holder's share of such fees, exceed 2% of such holder's adjusted gross 
income. In addition, in the case of Certificate Owners 


                                      52

<PAGE>

who are individuals, certain otherwise allowable itemized deductions will be 
reduced, but not by more than 80%, by an amount equal to 3% of such holder's 
adjusted gross income in excess of a statutorily defined threshold ($121,200 
in the case of a married couple filing jointly for the taxable year beginning 
in 1997). Because the Servicer will not report to Certificate Owners the 
amount of income or deductions attributable to interest earned on 
Collections, such a holder may effectively underreport its net taxable 
income. 

     SUPPLEMENTED RECEIVABLES.  The Supplemented Receivables will not be 
treated as stripped bonds. A portion of the Certificate Owner's purchase 
price for a Certificate will be allocated to each Supplemented Receivable, 
based on its fair market value relative to the other assets of the Trust. 

     Some or all of the Supplemented Receivables may have imputed interest 
and/or market discount. If, as is likely, a Supplemented Receivable did not 
have "adequate stated interest" (as defined in the Code) when originated, 
then such Receivable has "imputed interest." Under the imputed interest rules 
of the Code, the "total unstated interest" on any Receivable as of its 
origination would equal the excess of (a) the sum of all principal payments 
due more than six months after such Receivable's date of origination over (b) 
the sum of the discounted present values of such principal payments and all 
interest payments due under such Receivable. The discount rate to be used in 
computing the present values is the "applicable federal rate" for the period 
during which the Receivable was originated. A portion of the Receivable's 
stated principal amount equal to such total unstated interest would be 
recharacterized as interest, and the Receivable's principal amount would be 
correspondingly reduced, thus increasing the total amount of income to be 
realized with respect to the Receivable. The total unstated interest would be 
included in gross income over the term of the Receivable using a constant 
yield-to-maturity method. It is not clear whether imputed interest may be 
reduced to the extent that a Receivable having imputed interest is 
subsequently sold for a price in excess of the imputed principal amount. It 
would appear reasonable to reduce the amount of imputed interest to the 
extent that such a purchase price reflects a movement of market interest 
rates since the origination of the Receivable. 

     To the extent that the portion of the purchase price allocated to a 
Certificate Owner's undivided interest in a Supplemented Receivable is less 
than the "stated redemption price at maturity" (or possibly the imputed 
principal amount, in the case of a Receivable with imputed interest) such 
Receivable will have market discount. The allocation of a portion of the 
purchase price of a Certificate to the rights to payments under the Yield 
Supplement Agreement, accrued interest and/or amounts collected and 
undistributed as of the date such Certificate was purchased may cause or 
increase the amount of market discount. 

     In general, under the market discount provisions of the Code, principal 
payments received by a Trust and all or a portion of the gain recognized upon 
a sale or other disposition of a Receivable or upon the sale or other 
disposition of a Certificate by a Certificate Owner will be treated as 
ordinary income to the extent of accrued market discount. Any payment 
received by a Certificate Owner upon a sale or other disposition of a 
Certificate in an amount in excess of accrued market discount will be treated 
as capital gain, assuming the Certificate Owner held such Certificate as a 
capital asset. In addition, a portion of the interest deductions of the 
Certificate Owner attributable to any indebtedness treated as incurred or 
continued to purchase or carry a Receivable may have to be deferred, unless a 
Certificate Owner makes an election to include market discount in income 
currently as it accrues, which election would apply to all debt instruments 
acquired by the taxpayer on or after the first day of the first taxable year 
to which such election applies. Taxpayers may, in general, elect to accrue 
market discount either (i) under a constant yield-to-maturity method or (ii) 
in the proportion that the stated interest paid on the obligation for the 
current period bears to the total remaining interest on the obligation. 

     The manner in which the imputed interest rules interact with the market 
discount rules is unclear. It is also not clear whether the stated redemption 
price at maturity should be determined by excluding imputed interest under 
Section 483 of the Code, thereby avoiding duplicative amounts of market 
discount and imputed interest or whether the imputed interest is also 
recharacterized as market discount. The effect of a discount sale of a debt 
instrument that did not have adequate stated interest when originated may be 
to create overlapping amounts of imputed interest and market discount. It is 
unclear whether a purchaser of a debt instrument, such as a Supplemented 
Receivable, which has imputed interest and market discount should continue to 
report the imputed interest using the rules of Section 


                                      53

<PAGE>

483 of the Code and the regulations thereunder (with a corresponding 
reduction in the amount of market discount) or whether all or a portion of 
such imputed interest is instead converted into market discount. 

CLASS B CERTIFICATE OWNERS

     IN GENERAL.  Except as described below, it is believed that the Class B 
Certificate Owners will be subject to tax in the same manner as Class A 
Certificate Owners. However, no Federal income tax authorities address the 
precise method of taxation of an instrument such as the Class B Certificates. 
In the absence of applicable authorities, the Trustee intends to report 
income to Class B Certificate Owners in the manner described below. 

     Each Class B Certificate Owner will be treated as owning (i) the Class B 
Percentage of the principal on each Receivable plus (ii) a proportionate 
portion of the interest on each Receivable (not including the Retained 
Yield). Income will be reported to a Class B Certificate Owner based on the 
assumption that all amounts payable to the Class B Certificate Owners are 
taxable under the coupon stripping provisions of the Code and treated as a 
single obligation. In applying those provisions, the Trustee will take the 
position that a Class B Certificate Owner's entire share of the interest on a 
Receivable will qualify as "qualified stated interest." Thus, except to the 
extent modified by the effects of subordination of the Class B Certificates, 
as described below, income will be reported to Class B Certificate Owners in 
the manner described above for the Class A Certificate Owners. 

     EFFECT OF SUBORDINATION.  If the Class B Certificate Owners received 
distributions of less than their share of the Trust's receipts of principal 
or interest (the "SHORTFALL AMOUNT") because of the subordination of the 
Class B Certificates, Class B Certificate Owners would probably be treated 
for Federal income tax purposes as if they had (1) received as distributions 
their full share of such receipts, (2) paid over to the Class A Certificate 
Owners an amount equal to such Shortfall Amount, and (3) retained the right 
to reimbursement of such amounts to the extent of future Collections 
otherwise available for deposit in the Reserve Account. 

     Under this analysis, (1) Class B Certificate Owners would be required to 
accrue as current income any interest or OID income of the Trust that was a 
component of the Shortfall Amount, even though such amount was in fact paid 
to the Class A Certificate Owners, (2) a loss would only be allowed to the 
Class B Certificate Owners when their right to receive reimbursement of such 
Shortfall Amount became worthless (i.e., when it becomes clear that the 
amount will not be available from any source to reimburse such loss), and (3) 
reimbursement of such Shortfall Amount prior to such a claim of worthlessness 
would not be taxable income to Class B Certificate Owners because such amount 
was previously included in income. Those results should not significantly 
affect the inclusion of income for Class B Certificate Owners on the accrual 
method of accounting, but could accelerate inclusion of income to Class B 
Certificate Owners on the cash method of accounting by, in effect, placing 
them on the accrual method. Moreover, the character and timing of loss 
deductions is unclear.

YIELD SUPPLEMENT AMOUNTS

     The proper Federal income tax characterization of the Yield Supplement 
Amounts is not clear. Moreover, the sum of the income and deductions properly 
reportable by a Certificate Owner in any taxable year may not equal the 
amounts that would be reportable if a Certificate Owner held instead of an 
interest in the Receivables and in the Yield Supplement Agreement either (i) 
a debt instrument bearing interest at the applicable Pass-Through Rate or 
(ii) an interest in a trust holding Receivables each of which bears interest 
at a rate at least equal to the sum of the Pass-Through Rate plus the Basic 
Servicing Fee Rate. 

     It is likely that the right to receive Yield Supplement Amounts will be 
treated as a separate asset purchased by each Certificate Owner, in which 
case a portion of each Certificate Owner's purchase price or other tax basis 
in the Certificate equal to the fair market value of the right to receive 
such Yield Supplement Amounts should be allocated to the right to receive 
payments of Yield Supplement Amounts. See "--Discount and Premium--Original 
Issue Discount on Stripped Receivables." The right to receive Yield 
Supplement Amounts may be treated as a loan made by a Certificate Owner to 
the Seller in an amount equal to the present value, discounted at a rate 
equal to the sum of the applicable Pass- Through Rate and the Basic Servicing 
Fee Rate, of the projected Yield Supplement 


                                      54

<PAGE>

Amounts. In that event, a portion of the Yield Supplement Amounts generally 
representing a yield equal to the applicable Pass-Through Rate plus the Basic 
Servicing Fee Rate on such discounted value should be treated as interest 
includible in income as accrued or received, and the remainder should be 
treated as a return of the principal amount of the deemed loan. 
Alternatively, it is possible that the entire amount of each Yield Supplement 
Amount should be included in income as accrued or received, in which event a 
Certificate Owner should also be entitled to amortize the portion of its 
purchase price allocable to its right to receive Yield Supplement Amounts. 
The method of calculating such amortization is unclear, and could result in 
the inclusion of greater amounts of income than a Certificate Owner's actual 
yield on a Receivable. 

     Alternatively, it is possible that the Yield Supplement Amounts could be 
treated as payments adjusting the purchase price of the Supplemented 
Receivables, rather than as a separate asset. In that event, a Certificate 
Owner could be treated as having purchased each Supplemented Receivable at a 
discount (which may consist of imputed interest, market discount, or both) 
that, combined with the actual coupon rate of such Receivable, produces a 
yield equal to the sum of the applicable Pass-Through Rate and the Basic 
Servicing Fee Rate. See "--Discount and Premium." 

     It is not clear whether, and to what extent, the amounts includible in 
income or amortizable under any of these methods would be adjusted to take 
account of prepayments on the Receivables. Moreover, it is possible that the 
IRS might contend that none of the above methods is appropriate, and that 
income with respect to the Yield Supplement Agreement should be reported by a 
Certificate Owner in some other manner. In addition, to the extent that the 
amounts payable pursuant to Yield Supplement Agreement decline during any 
period by reason of prepayments on the Receivables, it is possible that a 
portion of the amount amortizable by the Certificate Owner during such period 
would be treated as a capital loss (which would not offset ordinary income), 
rather than as an ordinary deduction. It is expected that the annual 
statement furnished to Certificateholders will report the net income derived 
from the Yield Supplement Agreement using a method that causes the total 
income attributable to a Certificate to equal income at the applicable 
Pass-Through Rate on the Class A Percentage or Class B Percentage of the Pool 
Balance. Certificate Owners are advised to consult their tax advisors 
regarding the appropriate method of accounting for income attributable to the 
Yield Supplement Agreement. 

SALE OF A CERTIFICATE

     With respect to any Series of Certificates, if a Certificate is sold, 
gain or loss will be recognized equal to the difference between the amount 
realized on the sale and the Certificate Owner's adjusted basis in the 
Receivables and any other assets held by the related Trust. A Certificate 
Owner's adjusted basis will equal the Certificate Owner's cost for the 
Certificate, increased by any discount previously included in income, and 
decreased by any deduction previously allowed for accrued premium and by the 
amount of principal payments previously received on the Receivables. Any gain 
or loss not attributable to accrued interest will be capital gain or loss if 
the Certificate was held as a capital asset. 

FOREIGN CERTIFICATE OWNERS

     Interest attributable to Receivables held by any Trust which is payable 
to a foreign Certificate Owner will generally not be subject to the normal 
30% withholding tax imposed with respect to such payments, PROVIDED that such 
Certificate Owner is not engaged in a trade or business in the United States 
and that such Certificate Owner fulfills certain certification requirements. 
Under such certification requirements, the Certificate Owner must certify, 
under penalties of perjury, that it is not a "United States person" and it is 
the beneficial owner of the Certificates, and must provide its name and 
address. For this purpose, "United States person" means a citizen or resident 
of the United States, a corporation, partnership, or other entity created or 
organized in or under the laws of the United States or any political 
subdivision thereof, or an estate or trust the income of which is includible 
in gross income for United States Federal income tax purposes, regardless of 
its source. 

     It is not clear whether amounts received by Certificate Owners that are 
attributable to payments of Yield Supplement Amounts received pursuant to any 
Yield Supplement Agreement would be subject to withholding tax. Accordingly, 
a prospective investor in Certificates who is not a United States person 
should assume that tax will be 


                                      55

<PAGE>

withheld from such payments at a rate of 30% (or such lower rate as may be 
provided in an applicable tax treaty). As a result, a Certificate may not be 
a suitable investment for a non-United States person. 

BACKUP WITHHOLDING

     Payments made on the Certificates and proceeds from the sale of 
Certificates will not be subject to a "backup" withholding tax of 31% (or 
such other level as may be applicable under then current law) unless, in 
general, the Certificate Owner fails to comply with certain reporting 
procedures and is not an exempt recipient under applicable provisions of the 
Code. 


                                      56

<PAGE>

                                 ERISA CONSIDERATIONS

     ERISA and the Code impose certain requirements on employee benefit plans 
and certain other retirement plans and arrangements, including individual 
retirement accounts and annuities, Keogh plans and collective investment 
funds and separate accounts in which such plans, accounts or arrangements are 
invested that are subject to ERISA and the Code (all of which are hereinafter 
referred to as a "PLAN") and on persons who are fiduciaries with respect to 
such Plans. Moreover, based on the reasoning of the United States Supreme 
Court in JOHN HANCOCK LIFE INS. CO. V. HARRIS TRUST AND SAV. BANK, 510 U.S. 
86 (1993), an insurance company's general account may be deemed to include 
assets of the Plans investing in the general account (e.g., through the 
purchase of an annuity contract), and the insurance company might be treated 
as a fiduciary with respect to such plans by virtue of such investment. In 
accordance with ERISA's general fiduciary standards, before investing in a 
Certificate, a Plan fiduciary should determine whether such an investment is 
permitted under the governing Plan instruments and is appropriate for the 
Plan in view of its overall investment policy and the composition and 
diversification of its portfolio. Other provisions of ERISA and the Code 
prohibit certain transactions involving the assets of a Plan and persons who 
have certain specified relationships to the Plan ("parties in interest" 
within the meaning of ERISA or "disqualified persons" within the meaning of 
the Code). Thus, a Plan fiduciary considering an investment in Certificates 
should also consider whether such an investment might constitute or give rise 
to a prohibited transaction under ERISA or the Code. 

     An investment in any Series of Certificates by a Plan might result in 
the assets of the related Trust being deemed to constitute Plan assets, which 
in turn might mean that certain aspects of such investment, including the 
operation of such Trust, might be prohibited transactions under ERISA and the 
Code. There may also be an improper delegation of the responsibility to 
manage Plan assets if Plans that purchase any Certificates are deemed to own 
an interest in the underlying assets of the related Trust. Neither ERISA nor 
the Code defines the term "plan assets." Under Section 2510.3-101 of the 
United States Department of Labor ("DOL") regulations (THE "REGULATION"), a 
Plan's assets may include an interest in the underlying assets of an entity 
(such as a trust) for certain purposes, including the prohibited transaction 
provisions of ERISA and the Code, if the Plan acquires an "equity interest" 
in such entity. 

     Unless otherwise provided in the Prospectus Supplement, the DOL has 
granted an administrative exemption (each, an "EXEMPTION") to the 
underwriter(s) specified in the related Prospectus Supplement, exempting from 
the application of the prohibited transaction provisions of Section 406 of 
ERISA and the excise taxes imposed on such prohibited transactions pursuant 
to Section 4975(a) and (b) of the Code and Section 502(i) of ERISA certain 
transactions relating to the initial purchase, holding and subsequent resale 
by Plans of certificates in pass-through trusts that consist of certain 
receivables, loans and other obligations that meet the conditions and 
requirements set forth in the applicable Exemption. The receivables covered 
by the Exemption include motor vehicle installment obligations such as the 
Receivables. The Exemption will apply to the acquisition, holding and resale 
of the Class A Certificates by a Plan from the underwriter specified in the 
Prospectus Supplement, provided that specified conditions (certain of which 
are described below) are met. The Seller believes that the Exemption will 
apply to the acquisition and holding of the Class A Certificates by a Plan 
and that all conditions of the Exemption other than those within the control 
of the investors have been or will be met. 

     The Exemption sets forth six general conditions that must be satisfied 
for a transaction involving the acquisition of the Class A Certificates by a 
Plan to be eligible for the exemptive relief thereunder: 

     (1)  the acquisition of the Class A Certificates by a Plan is on terms
          (including the price for the Class A Certificates) that are at least
          as favorable to the Plan as they would be in an arm's-length
          transaction with an unrelated party; 

     (2)  the rights and interests evidenced by the Class A Certificates
          acquired by a Plan are not subordinated to the rights and interests
          evidenced by other certificates of the related Trust; 

                                        57

<PAGE>

     (3)  the Class A Certificates acquired by the Plan have received a rating
          at the time of such acquisition that is in one of the three highest
          generic rating categories from any one of four rating entities,
          including S&P and Moody's; 

     (4)  the Trustee is not an affiliate of any other member of the "RESTRICTED
          GROUP," which consists of the Underwriters, the Seller, the Trustee
          and any Obligor with respect to the Receivables included in the Trust
          constituting more than 5% of the aggregate unamortized principal
          balance of the assets of the related Trust as of the date of initial
          issuance of the Class A Certificates, and any affiliate of such
          parties; 

     (5)  the sum of all payments made to and retained by the underwriter
          specified in the related prospectus supplement in connection with the
          distribution or placement of the Class A Certificates represents not
          more than reasonable compensation for underwriting or placing the
          Class A Certificates. The sum of all payments made to and retained by
          the Seller pursuant to the sale of the Receivables to the related
          Trust represents not more than the fair market value of such
          Receivables. The sum of all payments made to and retained by the
          Servicer represents not more than reasonable compensation for the
          Servicer's services under the Agreement and reimbursement of the
          Servicer's reasonable expenses in connection therewith; and 

     (6)  the Plan investing in the Class A Certificates must be an "accredited
          investor" as defined in Rule 501(a)(1) of Regulation D of the
          Commission under the Securities Act of 1933, as amended (the
          "SECURITIES ACT"). 

     Because the rights and interests evidenced by the Class A Certificates 
acquired by a Plan are not subordinated to the rights and interests evidenced 
by other certificates of the related Trust, the second general condition set 
forth above is satisfied. It is a condition of the issuance of the Class A 
Certificates that they be rated in the highest rating category by any one of 
the rating entities, including S&P and Moody's. A fiduciary of a Plan 
contemplating purchasing a Class A Certificate must make its own 
determination that at the time of such acquisition, the Class A Certificates 
continue to satisfy the fourth general condition set forth above. The Seller 
and the Servicer expect that the fifth general condition set forth above will 
be satisfied with respect to the Class A Certificates. A fiduciary of a Plan 
contemplating purchasing a Class A Certificate must make its own 
determination that the first and sixth general conditions set forth above 
will be satisfied with respect to the Class A Certificates. 

     In addition the related Trust must satisfy the following requirements: 

     (a)  the corpus of such Trust must consist solely of assets of the type
          which have been included in other investment pools, 

     (b)  certificates in such other investment pools must have been rated in
          one of the three highest generic rating categories of S&P, Moody's,
          Duff & Phelps Credit Rating Co. or Fitch Investors Service, Inc. for
          at least one year prior to the Plan's acquisition of Class A
          Certificates, and 

     (c)  certificates evidencing interests in such other investment pools must
          have been purchased by investors other than Plans for at least one
          year prior to any Plan's acquisition of Class A Certificates. 

     If the general conditions of the Exemption are satisfied, the Exemption 
may provide relief from the restrictions imposed by Section 406(a) and 407(a) 
of ERISA as well as the excise taxes imposed by Section 4975(a) and (b) of 
the Code by reason of Section 4975(c)(1)(A) through (D) of the Code, in 
connection with the direct or indirect sale, exchange, transfer or holding of 
the Class A Certificates by a Plan. However, no exemption is provided from 
the restrictions of Sections 406(a)(1)(E), 406(a)(2) and 407 of ERISA for the 
acquisition or holding of a Class A Certificate on behalf of an Excluded Plan 
by any person who has discretionary authority or renders 

                                        58

<PAGE>

investment advice with respect to the assets of such Excluded Plan. For 
purposes of the Class A Certificates, an "Excluded Plan" is a Plan sponsored 
by any member of the Restricted Group. 

     If certain specific conditions of the Exemption are also satisfied, the 
Exemption may provide relief from the restrictions imposed by Sections 
406(b)(1) and (b)(2) and 407(a) of ERISA and the taxes imposed by Section 
4975(a) and (b) of the Code by reason of Section 4975(c)(1)(E) of the Code in 
connection with the direct or indirect sale, exchange, transfer or holding of 
Class A Certificates in the initial issuance of Class A Certificates between 
the Seller or underwriter specified in the related Prospectus Supplement and 
a Plan other than an Excluded Plan when the person who has discretionary 
authority or renders investment advice with respect to the investment of Plan 
assets in the Class A Certificates is (a) an Obligor with respect to 5% or 
less of the fair market value of the Receivables or (b) an affiliate of such 
person. 

     The Exemption also applies to transactions in connection with the 
servicing, management and operation of the related Trust, provided that, in 
addition to the general requirements described above, (a) such transactions 
are carried out in accordance with the terms of a binding pooling and 
servicing agreement and (b) the pooling and servicing agreement is provided 
to, or described in all material respects in the prospectus provided to, 
investing Plans before their purchase of Class A Certificates issued by the 
related Trust. Each Agreement is a pooling and servicing agreement as defined 
in the Exemption. All transactions relating to the servicing, management and 
operations of each Trust will be carried out in accordance with the related 
Agreement. See "The Certificates." 

     The Exemption also may provide relief from the restriction imposed by 
Sections 406(a) and 407(a) of ERISA and the taxes imposed by Section 
4975(c)(1)(A) through (D) of the Code if such restrictions are deemed to 
otherwise apply merely because a person is deemed to be a party in interest 
or a disqualified person with respect to an investing Plan by virtue of 
providing services to a Plan (or by virtue of having certain specified 
relationships to such a person) solely as a result of such Plan's ownership 
of Class A Certificates. 

     Any Plan fiduciary considering whether to purchase a Class A Certificate 
on behalf of a Plan should consult with its counsel regarding the 
applicability of the Exemption and other applicable issues and whether the 
Class A Certificates are an appropriate investment for a Plan under ERISA and 
the Code. 

     Because the Class B Certificates are subordinate interests, the 
Exemption will not be available for Class B Certificates. Accordingly, no 
Plan will be eligible to purchase or otherwise hold Class B Certificates and 
no beneficial interest therein may be sold or otherwise transferred to a 
Plan. 

                                 PLAN OF DISTRIBUTION

     Subject to the terms and conditions set forth in an underwriting 
agreement relating to any Series of Certificates (an "UNDERWRITING 
AGREEMENT"), the Seller will agree to sell to each of the underwriters named 
therein and in the related Prospectus Supplement, and each of such 
underwriters will severally agree to purchase from the Seller, the principal 
amount of Class A Certificates and Class B Certificates set forth therein and 
in the related Prospectus Supplement (subject to proportional adjustment on 
the terms and conditions set forth in the related Underwriting Agreement (if 
any) in the event of an increase or decrease in the aggregate amount of Class 
A Certificates and Class B Certificates offered hereby and by the related 
Prospectus Supplement). 

     In each Underwriting Agreement, the several underwriters will agree, 
subject to the terms and conditions set forth therein, to purchase all the 
Class A Certificates and Class B Certificates offered hereby and by the 
related Prospectus Supplement if any of such Class A Certificates and Class B 
Certificates are purchased. In the event of a default by any underwriter, 
each Underwriting Agreement will provide that, in certain circumstances, 
purchase commitments of the nondefaulting underwriters may be increased or 
the Underwriting Agreement may be terminated. 

     Each Prospectus Supplement will set forth the prices at which the Class 
A Certificates and Class B Certificates being offered thereby initially will 
be offered to the public and any concessions that may be offered to 

                                        59
<PAGE>

certain dealers participating in the offering of such Certificates. After the 
initial public offering, the public offering price and such concessions may 
be changed. 

     Each Underwriting Agreement will provide that the Seller will indemnify 
the related underwriters against certain liabilities, including liabilities 
under the Securities Act. 

     The place and time of delivery for the Certificates in respect of which 
this Prospectus is being delivered will be set forth in the accompanying 
Prospectus Supplement. 

                                    LEGAL MATTERS

     Certain legal matters will be passed upon for the Seller by Ray, Quinney 
& Nebeker, Salt Lake City, Utah and for the Underwriters by Kirkland & Ellis. 
Certain federal income tax and other matters will be passed upon for the 
Seller by Kirkland & Ellis. Certain Idaho state tax and other matters will be 
passed upon for the Seller by Moffatt, Thomas, Barrett, Rock & Fields. Alonzo 
W. Watson, a shareholder and director of Ray, Quinney & Nebeker, is also an 
officer of First Security Corporation. A daughter of the chief executive 
officer of First Security Corporation is a shareholder and director of Ray, 
Quinney & Nebeker. 

                         WHERE YOU CAN FIND MORE INFORMATION

     We filed a registration statement relating to the Certificates with the 
SEC. This Prospectus is part of the registration statement, but the 
registration statement includes additional information. 

     The Servicer will file with the SEC all required annual, monthly and 
special SEC reports and other information about the Trust.

     You may read and copy any reports, statements or other information we 
file at the SEC's public reference room in Washington, D.C., New York, New 
York or Chicago, Illinois. You can request copies of these documents, upon 
payment of a duplicating fee, by writing to the SEC. Please call the SEC at 
(800) SEC- 0330 for further information on the operation of the public 
reference rooms. Our SEC filings are also available to the public over the 
Internet at the SEC web site (http://www.sec.gov.).
 
     The SEC allows us to "incorporate by reference" information we file with 
it, which means that we can disclose important information to you by 
referring you to those documents. The information incorporated by reference 
is considered to be part of this Prospectus. Information that we file later 
with the SEC will automatically update the information in this Prospectus. In 
all cases, you should rely on the later information over different 
information included in this Prospectus or the accompanying Prospectus 
Supplement.
 
     As a recipient of this Prospectus, you may request a copy of any 
document we incorporate by reference, except exhibits to the documents 
(unless the exhibits are specifically incorporated by reference), at no cost, 
by writing or calling us at: _______________________________.

                                        60

<PAGE>

<TABLE>
<CAPTION>

                                    INDEX OF TERMS
<S>                                                                            <C>
Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29, 32
Advance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
Aggregate Net Losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33
Agreement. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Available Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
Available Principal. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
Available Reserve Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33
Average Delinquency Ratio. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33
Average Net Loss Ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
Basic Reserve Account Percentage . . . . . . . . . . . . . . . . . . . . . . . . . 33
Basic Servicing Fee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
Basic Servicing Fee Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
Cede . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
Cedel. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Cedel Participants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Certificate Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Certificateholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Class A Certificate Balance. . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
Class A Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Class A Distribution Account . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Class A Interest Carryover Shortfall . . . . . . . . . . . . . . . . . . . . . . . 37
Class A Interest Distribution. . . . . . . . . . . . . . . . . . . . . . . . . . . 37
Class A Monthly Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
Class A Monthly Principal. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
Class A Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Class A Pool Factor. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
Class A Principal Carryover Shortfall. . . . . . . . . . . . . . . . . . . . . . . 37
Class A Principal Distribution . . . . . . . . . . . . . . . . . . . . . . . . . . 37
Class B Certificate Balance. . . . . . . . . . . . . . . . . . . . . . . . . . . . 37
Class B Certificateholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Class B Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Class B Distribution Account . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Class B Interest Carryover Shortfall . . . . . . . . . . . . . . . . . . . . . . . 38
Class B Interest Distribution. . . . . . . . . . . . . . . . . . . . . . . . . . . 38
Class B Monthly Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
Class B Monthly Principal. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
Class B Percentage . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Class B Pool Factor. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
Class B Principal Carryover Shortfall. . . . . . . . . . . . . . . . . . . . . . . 38
Class B Principal Distribution . . . . . . . . . . . . . . . . . . . . . . . . . . 38
Closing Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8
Code . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48
Collateral Agent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
Collection Period. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
Collections. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
Cooperative. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Credit Deferral. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Custodian. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
Cutoff Date. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16

</TABLE>

                                        61

<PAGE>

<TABLE>

<S>                                                                            <C>
Dealer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
Dealer Agreements. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
Default Trigger. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
Defaulted Receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
Definitive Certificates. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
Delinquency Ratio. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
Delinquency Trigger. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
Deposit Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
Depositaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
Depository . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Determination Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
direct recourse. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
Distribution Date. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
DOL. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 57
DTC. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Eligible Bank. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Eligible Deposit Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Eligible Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Eligible Servicer. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 41
ERISA. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
Euroclear. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Euroclear Operator . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Euroclear Participants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Events of Servicing Termination. . . . . . . . . . . . . . . . . . . . . . . . . . 41
Exemption. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 57
FDIA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
FDIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
Final Scheduled Distribution Date. . . . . . . . . . . . . . . . . . . . . . . . . 13
Financed Vehicles. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
FIRREA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
FTC Rule . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48
Full Payoff Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
Holders. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
Indenture Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
Indirect Participants. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
Interest Accrual Date. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
Interest Collections . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
IRS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 49
Issuer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
Liquidation Proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
Moody's. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Motor Vehicle Loans. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
Net Loss Ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
Obligor. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
OID. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 50
OID Regulations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 52
Optional Payment Deferral. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Original Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Original Class A Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . 22
Original Class B Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . 22
Original Pool Balance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Outstanding Advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32
Owner Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6

</TABLE>

                                        62

<PAGE>

<TABLE>

<S>                                                                            <C>
Participants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
Plan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 55
Pool Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Prepayment Assumption. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 50
Prospectus Supplement. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2
Purchase Amount. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
Purchase Price . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 51
Purchased Receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36
Rating Agency. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Realized Losses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
Receivable File. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
Record Date. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
Regulation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 57
Reserve Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8
Reserve Account Floor Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
Reserve Account Increase Percentage. . . . . . . . . . . . . . . . . . . . . . . . 35
Reserve Account Initial Deposit. . . . . . . . . . . . . . . . . . . . . . . . . . .8
Reserve Account Trigger Starting Date. . . . . . . . . . . . . . . . . . . . . . . 35
Restricted Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 58
Retained Yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 50
Rules. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
S&P. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Schedule of Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
Section 1286 Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 50
Securities Act . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 58
Seller . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
Series . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
Servicer's Certificate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
Shortfall Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
Specified Reserve Account Balance. . . . . . . . . . . . . . . . . . . . . . . . . 33
stripped bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 50
stripped coupons . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 50
Stripped Receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 50
Supplemental Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
Supplemented Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 50
Terms and Conditions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
Trust. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
Trust Property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
UCC. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
Underwriting Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 59
Yield Supplement Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32
Yield Supplement Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32
Yield Supplement Amount. . . . . . . . . . . . . . . . . . . . . . . . . . . . .9, 32
Yield Supplement Initial Deposit . . . . . . . . . . . . . . . . . . . . . . . . . .9

</TABLE>

                                        63

<PAGE>

                                       PART II
                        INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

          Inapplicable.


ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

          The Articles of Association of First Security Bank, N.A. (the "Bank")
requires the Bank to indemnify its officers and directors against reasonable
expenses (in the event of a derivative claim), and against reasonable expenses
and damages (in the event of a third-party claim).  This indemnity is available
only if the officer or director in question was at the time of the acts
complained of acting in his or her official capacity, in good faith and in or
not opposed to the best interests of the Bank.  However, no indemnity is allowed
by the Bank if the officer or director is found to have been guilty of a crime,
or to have acted in a manner evidencing willful misconduct or gross negligence,
or where there is a final order assessing civil money penalties or requiring
payments by the officer or director to the Bank.  The Bank will not provide
indemnity for a derivative claim if the officer or director shall have been
adjudged to be liable for negligence or misconduct in the performance of his or
her duty to the Bank, unless a court shall nevertheless determine that indemnity
is proper.  The availability of indemnification for an officer or director will
be determined under the foregoing standards by (a) a majority of disinterested
directors, (b) the opinion of independent legal counsel retained to examine the
conduct in question, or (c) a vote of the shareholders of the Bank.


ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES

          Inapplicable.


ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

          (a)  Exhibits.

<TABLE>
<CAPTION>
Number         Description
- -----          ------------
<S>            <C>





                                   II-1
<PAGE>

Number         Description
- -----          ------------
<S>            <C>
  1.1*         Form of Underwriting Agreement

  3.1*         Articles of Association, as amended, of First Security Bank, N.A.

  3.2*         Bylaws, as amended, of First Security Bank, N.A.

  4.1          Form of Owner Trust Prospectus Supplement

  4.2          Form of Grantor Trust Prospectus Supplement

  4.3          Form of Indenture between the Owner Trustee and the Indenture
               Trustee, including the form of Notes as exhibits thereto

  4.4          Form of Owner Trust Agreement between First Security Bank, N.A.
               and the Owner Trustee

  4.5          Form of Owner Trust Sale and Servicing Agreement between First
               Security Bank, N.A. and the Trust

  4.6          Form of Administration Agreement

  4.7          Form of Grantor Trust Pooling and Servicing Agreement between
               First Security Bank, N.A. and the Trust, including the form of
               Class A Certificate and the form of Class B Certificate and Yield
               Supplement Agreement and exhibits thereto

  5.1*         Opinion of Kirkland & Ellis re Legality for Grantor Trusts

  5.2          Opinion of Kirkland & Ellis re Legality for Owner Trusts

  8.1*         Opinion of Kirkland & Ellis re Tax Consequences for Grantor
               Trusts

  8.2          Opinion of Kirkland & Ellis re Tax Consequences for Owner Trusts

 24.1*         Consent of Kirkland & Ellis (contained in Exhibits 5.1 and 8.1)

 24.2          Consent of Kirkland & Ellis (contained in Exhibits 5.2 and 8.2)

 24.3*         Consent of Ray, Quinney & Nebeker for Grantor Trusts

 24.4          Consent of Ray, Quinney & Nebeker for Owner Trusts

 25.1*         Powers of Attorney of directors and officers of First Security
               Bank, N.A. (included on the signature pages to the Registration
               Statement)
</TABLE>
___________         
               
*     Previously filed.
     

          (b)  Financial Statement Schedules.
     
               Not applicable.

ITEM 17.  UNDERTAKINGS.

          The undersigned Registrant hereby agrees:

          (a)  To provide to the Underwriter, at the closings specified in the
Underwriting Agreement, Securities in such denominations and registered in such
names as required by the Underwriter to permit prompt delivery to each
purchaser. 

                               II-2
<PAGE>

          (b)  That, insofar as indemnification for liabilities arising under
the Securities Act may be permitted to directors, officers and controlling
persons of the Registrant pursuant to the provisions described under Item 14
above, or otherwise, the Registrant has been advised that in the opinion of the
Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable.  In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue.

          (c)  That, for purposes of determining any liability under the
Securities Act, the information omitted from the form of prospectus filed as
part of this Registration Statement in reliance upon Rule 430A and contained in
a form of prospectus filed as part of this Registration Statement in reliance
upon Rule 430A and contained in a form of prospectus filed by the Registrant
pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be
deemed to be part of this Registration Statement as of the time it was declared
effective.

          (d)  That, for the purpose of determining any liability under the
Securities Act, each post-effective amendment that contains a form of prospectus
shall be deemed to be a new Registration Statement relating to the securities
offered therein, and the offering of such securities at that time shall be
deemed to be the initial bona fide offering thereof.







                                  II-3
<PAGE>

                                      SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this Registration Statement to be signed on its behalf by the
undersigned thereto duly authorized, in Salt Lake City, State of Utah, on August
12, 1998.

                              FIRST SECURITY BANK, N.A.
                              as originator of the Trust, Registrant

                              By:            *            
                                 ---------------------------------------
                                 Chairman and Chief Executive Officer
                                 L. Scott Nelson

     SIGNATURE                     TITLE                           DATE
     ---------                     -----                           ----

        *                 Chairman (a Principal Executive     September 17, 1997
- ----------------------    Officer) and Director
L. Scott Nelson           

        *                 President (a Principal Executive    September 17, 1997
- ----------------------    Officer) and Director
J. Patrick McMurray       

        *                 Executive Vice President and        September 17, 1997
- ----------------------    Cashier (a Principal Financial and  
Scott C. Ulbrich          Accounting Officer) and  Director

        *                 Director                            September 17, 1997
- ----------------------    
Spencer F. Eccles

        *                Director                             September 17, 1997
- ----------------------    
Morgan J. Evans

        *                Director                             September 17, 1997
- ----------------------    
Michael P. Caughlin

       *                 Director                             September 17, 1997
- ----------------------    
Mark D. Howell

       *                 Director                             September 17, 1997
- ----------------------    
Brad D. Hardy


     The undersigned, by signing his name hereto, does hereby sign this
Amendment No. 2 to Registration Statement on behalf of each of the above
indicated officers and directors of the registrant pursuant to the power of
attorney signed by such officers and directors.

                              By: /s/ A. Robert Thorup                   
                                  ----------------------    
                                  A. Robert Thorup
                                  Attorney-in-Fact


                            INDEX TO EXHIBITS


EXHIBIT


                                  II-4
<PAGE>

<TABLE>
<CAPTION>
NUMBER         EXHIBIT
- ------         -------
<S>            <C>
  1.1*         Form of Underwriting Agreement

  3.1*         Articles of Association, as amended, of First Security Bank, N.A.

  3.2*         Bylaws, as amended, of First Security Bank, N.A.

  4.1          Form of Owner Trust Prospectus Supplement

  4.2          Form of Grantor Trust Prospectus Supplement

  4.3          Form of Indenture between the Owner Trustee and the Indenture
               Trustee, including the form of Notes as exhibits thereto

  4.4          Form of Owner Trust Agreement between First Security Bank, N.A.
               and the Owner Trustee


  4.5          Form of Owner Trust Sale and Servicing Agreement between First
               Security Bank, N.A. and the Trust

  4.6          Form of Administration Agreement

  4.7          Form of Grantor Trust Pooling and Servicing Agreement between
               First Security Bank, N.A. and the Trust, including the form of
               Class A Certificate and the form of Class B Certificate and Yield
               Supplement Agreement and exhibits thereto

  5.1*         Opinion of Kirkland & Ellis re Legality for Grantor Trusts

  5.2          Opinion of Kirkland & Ellis re Legality for Owner Trusts

  8.1*         Opinion of Kirkland & Ellis re Tax Consequences for Grantor
               Trusts

  8.2          Opinion of Kirkland & Ellis re Tax Consequences for Owner Trusts

 24.1*         Consent of Kirkland & Ellis (contained in Exhibits 5.1 and 8.1)

 24.2          Consent of Kirkland & Ellis (contained in Exhibits 5.2 and 8.2)

 24.3*         Consent of Ray, Quinney & Nebeker for Grantor Trusts

 24.4          Consent of Ray, Quinney & Nebeker for Owner Trusts

 25.1*         Powers of Attorney of directors and officers of First Security
               Bank, N.A. (included on the signature pages to the Registration
               Statement)
</TABLE>

*    Previously filed.





                                    II-5

<PAGE>

THE INFORMATION IN THIS PROSPECTUS SUPPLEMENT IS NOT COMPLETE AND
MAY BE CHANGED. WE MAY NOT SELL THESE SECURITIES UNTIL THE
REGISTRATION STATEMENT FILED WITH THE SECURITIES AND EXCHANGE
COMMISSION IS EFFECTIVE. THIS PROSPECTUS SUPPLEMENT IS NOT AN OFFER
TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY
THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT
PERMITTED.

               SUBJECT TO COMPLETION, DATED _____________, 1998

PROSPECTUS SUPPLEMENT TO PROSPECTUS DATED  ___________, 1998

FIRST SECURITY AUTO OWNER TRUST 19__-__
ASSET BACKED NOTES

FIRST SECURITY BANK-Registered Trademark-, N.A.
SELLER AND SERVICER


CONSIDER CAREFULLY THE RISK FACTOR ON PAGE __ IN THIS PROSPECTUS SUPPLEMENT AND
THE RISK FACTORS BEGINNING ON PAGE __ IN THE PROSPECTUS.

The Notes represent obligations of the Trust only and do not represent
obligations of or interests in, and are not guaranteed by, First Security
Bank-Registered Trademark-, N.A. or any of its affiliates.

This Prospectus Supplement may be used to offer and sell the Notes only if
accompanied by the Prospectus.

THE NOTES

The Trust will issue the following Notes:


<TABLE>
<CAPTION>
                                              Class A Notes
                            ------------------------------------------    Class B
                            A-1 Notes  A-2 Notes  A-3 Notes  A-4 Notes     Notes
                            ---------  ---------  ---------  --------     -------
<S>                         <C>        <C>        <C>        <C>          <C>
Initial Principal 
Amount

Interest Rate

Final Scheduled
Distribution Date

Price to Public(1)

Underwriting
Discount(2)

Proceeds to
Seller(3)
</TABLE>

(1)  Plus accrued interest, if any, from __________.  Total price to public
     (excluding such interest) = $_________.
(2)  Total underwriting discount = $_________. 
(3)  Total proceeds to the Seller = $_______.

- -      Principal and interest on all Notes will be payable on each monthly
       Distribution Date.  The first Distribution Date will be _________.

CREDIT ENHANCEMENT

       -      The Class B Notes are subordinated to the Class A Notes as
              described herein.

       -      Reserve Account, with an initial balance of $___________.

       -      Yield Supplement Agreement and related Yield Supplement Account
              provide funds to supplement interest collections on certain
              Receivables.  The initial balance of the Yield Supplement Account
              will be $_______.

NEITHER THE SEC NOR ANY STATE SECURITIES COMMISSION HAS APPROVED THESE
SECURITIES OR DETERMINED THAT THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS IS
ACCURATE OR COMPLETE.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                         Underwriters of the Class A Notes
                         Underwriters of the Class B Notes
                                       [DATE]

<PAGE>

                IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS
               PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS

We tell you about the Notes in two separate documents that progressively provide
more detail: (a) the accompanying Prospectus, which provides general
information, some of which may not apply to the Notes and (b) this Prospectus
Supplement, which describes the specific terms of your Notes.

If the terms of the Notes vary between this Prospectus Supplement and the
Prospectus, you should rely on the information in this Prospectus Supplement.

You should rely only on the information provided in this Prospectus Supplement
and the accompanying Prospectus, including the information incorporated by
reference.  We have not authorized anyone to provide you with other or different
information.  We are not offering the Notes in any jurisdiction where the offer
is not permitted.  We do not claim the accuracy of the information in this
Prospectus Supplement or the accompanying Prospectus as of any date other than
the dates stated on their respective covers.

We include cross-references in this Prospectus Supplement and in the
accompanying Prospectus to captions in these materials where you can find
further related discussions.  The following Table of Contents and the Table of
Contents included in the accompanying Prospectus provide the pages on which
these captions are located.

You can find a listing of the pages where capitalized terms used in this
Prospectus Supplement are defined under the caption "Index of Terms for
Prospectus Supplement" beginning on page S-32 in this Prospectus Supplement and
under the caption "Index of Terms for Prospectus" beginning on page 51 in the
accompanying Prospectus.

                                  -----------------

                                         -2-

<PAGE>

                                  TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                 Page
                                                                                 ----
<S>                                                                              <C>
SUMMARY OF TERMS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .S-1
       The Parties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .S-1
       Offered Securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . .S-1
       Credit Enhancement    . . . . . . . . . . . . . . . . . . . . . . . . . . .S-4
       Trust Property. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .S-5
       The Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .S-6
       Collection Account. . . . . . . . . . . . . . . . . . . . . . . . . . . . .S-6
       Priority of   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .S-6
       Distributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .S-6
       Tax Status. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .S-6
       ERISA Considerations. . . . . . . . . . . . . . . . . . . . . . . . . . . .S-6
       Legal Investment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .S-6

RISK FACTOR. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .S-7
       Lack of Geographic Diversification. . . . . . . . . . . . . . . . . . . . .S-7

THE TRUST. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .S-8
       Capitalization of the Trust . . . . . . . . . . . . . . . . . . . . . . . .S-8
       The Owner Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .S-8

DELINQUENCY AND LOSS EXPERIENCE OF SELLER. . . . . . . . . . . . . . . . . . . .  S-9
       Delinquency Experience. . . . . . . . . . . . . . . . . . . . . . . . . .  S-9
       Credit Loss/Repossession Experience . . . . . . . . . . . . . . . . . . .  S-9

THE RECEIVABLES POOL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-10
       The Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-10
       Certain Characteristics . . . . . . . . . . . . . . . . . . . . . . . . . S-10
       Composition of the Receivables. . . . . . . . . . . . . . . . . . . . . . S-10
       Distribution by Contract Rate of the Receivables. . . . . . . . . . . . . S-10
       Distribution by Remaining Term of the Receivables . . . . . . . . . . . . S-11
       Geographic Distribution of the Receivables. . . . . . . . . . . . . . . . S-11
       Payments on the Receivables . . . . . . . . . . . . . . . . . . . . . . . S-11
       Weighted Average Life of the Notes. . . . . . . . . . . . . . . . . . . . S-12

THE NOTES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-16
       General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-16
       Payments of Interest. . . . . . . . . . . . . . . . . . . . . . . . . . . S-16
       Payments of Principal . . . . . . . . . . . . . . . . . . . . . . . . . . S-16
       Monthly Dates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-17
       Redemption. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-18
       Parity and Priority of Notes. . . . . . . . . . . . . . . . . . . . . . . S-18
       Voting Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-18

THE TRANSFER AND SERVICING AGREEMENTS. . . . . . . . . . . . . . . . . . . . . . S-18
       Distributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-19
       Servicing Compensation and Payment of Expenses. . . . . . . . . . . . . . S-22
       Advances. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-22
       Reserve Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-22
       Yield Supplement Account; Yield Supplement Agreement. . . . . . . . . . . S-23

CERTAIN FEDERAL INCOME TAX CONSEQUENCES. . . . . . . . . . . . . . . . . . . . . S-25
       Characterization as Debt. . . . . . . . . . . . . . . . . . . . . . . . . S-25
       Characterization of the Trust . . . . . . . . . . . . . . . . . . . . . . S-25
       Interest Income to Noteholders. . . . . . . . . . . . . . . . . . . . . . S-25
</TABLE>

                                       -i-

<PAGE>

<TABLE>
<CAPTION>
                                                                                 Page
                                                                                 ----
<S>                                                                              <C>
       Original Issue Discount . . . . . . . . . . . . . . . . . . . . . . . . . S-25
       Disposition of Notes. . . . . . . . . . . . . . . . . . . . . . . . . . . S-26
       Information Reporting and Backup Withholding. . . . . . . . . . . . . . . S-26
       Certain Tax Consequences to Foreign Noteholders . . . . . . . . . . . . . S-27

STATE AND LOCAL TAX CONSEQUENCES . . . . . . . . . . . . . . . . . . . . . . . . S-27

ERISA CONSIDERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-27

UNDERWRITING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-28

LEGAL OPINIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-29
</TABLE>

                                       -ii-

<PAGE>

                                  SUMMARY OF TERMS

       -      This summary highlights selected information from this document
              and does not contain all of the information that you need to
              consider in making your investment decision.  To understand all of
              the terms of an offering of the Notes read carefully this entire
              document and the accompanying Prospectus.

       -      This summary provides an overview of certain calculations, cash
              flows and other information to aid your understanding and is
              qualified by the full description of these calculations, cash
              flows and other  information in this Prospectus Supplement and the
              accompanying Prospectus.


THE PARTIES

ISSUER                      First Security Auto Owner Trust 19__-__, a Delaware
                            business trust.

SELLER AND SERVICER         First Security Bank-Registered Trademark-, N.A. will
                            be the Seller and the Servicer.

INDENTURE TRUSTEE           Bankers Trust Company.

OWNER TRUSTEE               __________________________.


OFFERED SECURITIES          THE NOTES

                            The Trust will issue the following Notes. 
                            All of the Notes are being offered pursuant
                            to this Prospectus Supplement and the
                            accompanying Prospectus.  The Notes will have
                            the benefit of the Credit Enhancements
                            described below.

                            -      Class A Notes

                                   -      Class A-1 ____% Asset Backed
                                          Notes in the aggregate
                                          principal amount of $______;

                                   -      Class A-2 ____% Asset Backed
                                          Notes in the aggregate
                                          principal amount of $_______;

                                   -      Class A-3 ____% Asset Backed
                                          Notes in the aggregate
                                          principal amount of $_______;
                                          and

                                   -      Class A-4 Asset Backed Notes in
                                          the aggregate principal amount
                                          of $___________.

                            -      Class B ____% Asset Backed Notes in
                                   the aggregate principal amount of
                                   $__________.

                            RATINGS OF THE NOTES

                            We will not issue the Notes unless (1) the
                            Class A-1 Notes are rated in the highest
                            short-term rating category, (2) the Class A-2
                            Notes, the Class A-3 Notes and the Class A-4
                            are rated in the highest long-term rating
                            category and (3) the Class B Notes are rated
                            at least investment grade, in each case by at
                            least two nationally recognized statistical
                            rating agencies (the "RATING AGENCIES"). 
                            After the Notes are issued, any ratings may
                            be lowered or withdrawn by the applicable
                            Rating Agency. 

                                           S-1

<PAGE>

                            CLOSING DATE

                            The purchase of the Receivables and the
                            issuance of the Notes will take place on
                            _______________.

                            DISTRIBUTION DATES

                            The [15]th day of each calendar month (or, if
                            not a Business Day, the next Business Day),
                            beginning with _________, 199_. 

                            INTEREST PAYMENTS

                            -      The interest rate for each Class of
                                   Notes is as specified on the cover
                                   page of this Prospectus Supplement. 
                                   Interest will be payable on all Notes
                                   on each Distribution Date.

                            -      Interest on the Class A-1 Notes and
                                   the Class A-2 Notes will be calculated
                                   on the basis of the actual number of
                                   days elapsed from the most recent
                                   Distribution Date (or the Closing
                                   Date, in the case of the initial
                                   period) divided by 360. 

                            -      Interest on the Class A-3 Notes, the
                                   Class A-4 Notes and the Class B Notes
                                   will be calculated on the basis of a
                                   360-day year of twelve 30-day months.

                            -      Payments of interest on the Class B
                                   Notes are subordinated to interest
                                   payments on the Class A Notes.

                                   -      On any Distribution Date,
                                          interest on the Class B Notes
                                          will not be paid until all
                                          accrued and unpaid interest on
                                          the Class A Notes has been paid
                                          in full.  

                                   -      After an acceleration of the
                                          Notes following an Event of
                                          Default or if any Notes remain
                                          outstanding following the
                                          applicable Final Scheduled
                                          Distribution Date, no interest
                                          will be paid on the Class B
                                          Notes until all principal and
                                          interest on the Class A Notes
                                          has been paid in full.

                            PRINCIPAL PAYMENTS

                            -      Principal on the Notes will be payable
                                   on each Distribution Date in an
                                   aggregate amount based on the amount
                                   of principal collected on the
                                   Receivables during the related
                                   Collection Period:

                                   -      first, 100% to the holders of
                                          the Class A-1 Notes until the
                                          Class A-1 Notes are paid in
                                          full; 

                                   -      second, 100% to the holders of
                                          the Class B Notes until the
                                          principal balance of the Class
                                          B Notes has been reduced to
                                          $____________, which is equal
                                          to ___% of the aggregate
                                          principal balance of all
                                          outstanding Notes after giving
                                          effect to such payment; and

                                   -      thereafter, unless the amount
                                          on deposit in the Reserve
                                          Account is less than
                                          $__________,


                                           S-2

<PAGE>

                                          -      ___% to the Class A
                                                 Notes, sequentially, so
                                                 that no principal will
                                                 be paid on any class of
                                                 Class A Notes until each
                                                 class of Class A Notes
                                                 with a lower numerical
                                                 designation has been
                                                 paid in full (e.g., no
                                                 principal will be paid
                                                 on the Class A-3 Notes
                                                 until the Class A-2
                                                 Notes have been paid in
                                                 full); and

                                          -      ___% to the Class B
                                                 Notes until paid in
                                                 full.

                            -      Principal payments on the Class B
                                   Notes are subordinated to principal
                                   payments on the Class A Notes.

                                   -      If and so long as the amount on
                                          deposit in the Reserve Account
                                          is less than $________, 100% of
                                          the amount available to make
                                          principal payments will be
                                          applied to principal payments
                                          on the Class A Notes (with such
                                          payments made sequentially as
                                          described above).

                                   -      After an acceleration of the
                                          Notes following an Event of
                                          Default or if any Notes remain
                                          outstanding following the
                                          applicable Final Scheduled
                                          Distribution Date, no principal
                                          will be paid on the Class B
                                          Notes until all principal and
                                          interest has been paid on the
                                          Class A Notes.  In such event,
                                          in lieu of the above, principal
                                          payments will be made as
                                          follows:

                                          -      first, to the Class A
                                                 Noteholders ratably
                                                 according to the amount
                                                 due and payable on each
                                                 class until all the
                                                 Class A Notes have been
                                                 paid in full; and

                                          -      then, to the Class B
                                                 Noteholders until the
                                                 Class B Notes have been
                                                 paid in full.

                            FINAL SCHEDULED DISTRIBUTION DATES 

                            The outstanding principal amount, if any, of
                            each class of Notes will be payable in full
                            on the "FINAL SCHEDULED DISTRIBUTION DATE"
                            for such class as set forth below.  If any
                            class of Notes is not repaid in full on or
                            prior to the applicable Final Scheduled
                            Distribution Date an Event of Default will
                            occur.

<TABLE>
<CAPTION>
                                                          Final Scheduled
                                   Notes                  Distribution Date
                                   -----                  ------------------
<S>                                                       <C>
                                   Class A-1
                                   Class A-2
                                   Class A-3
                                   Class A-4
                                   Class B
</TABLE>
                            REDEMPTION

                            The Class A-4 Notes and the Class B Notes
                            will be redeemed in whole on any Distribution
                            Date if the Servicer exercises its option to
                            purchase from the Trust the Receivables and
                            other Trust Property.  The Servicer may
                            exercise this option only if:

                            -      the Aggregate Receivables Balance
                                   declines to 10% or less of the
                                   Aggregate Starting Receivables
                                   Balance;

                                         S-3

<PAGE>

                            -      the aggregate of the Repurchase Amount
                                   of the Receivables (other than
                                   Liquidating Receivables) is greater
                                   than or equal to the sum of the
                                   outstanding principal balance of all
                                   Notes, plus accrued and unpaid
                                   interest thereon; and

                            -      the Class A-1 Notes, the Class A-2
                                   Notes and the Class A-3 Notes have
                                   been paid in full.

                            The redemption price will be equal to the
                            unpaid principal amount of such Notes, plus
                            accrued and unpaid interest thereon.

                            VOTING RIGHTS

                            If the Prospectus specifies certain
                            circumstances under which a specified
                            percentage in principal amount of the
                            outstanding Notes must consent, approve,
                            direct or request an action, such action
                            shall be valid only if:

                            (i)    all outstanding Class A Notes and
                                   Class B Notes voting together as a
                                   single class; and

                            (ii)   the outstanding Class A Notes voting
                                   as a single class

                            have voted to give such consent, approval,
                            direction, request or notice, or take such
                            action. 


CREDIT ENHANCEMENT          SUBORDINATION 

                            The Class B Notes are subordinated to the
                            Class A Notes.  This provides additional
                            credit enhancement for the Class A Notes.
 
                            -      No interest will be paid on the Class
                                   B Notes on any Distribution Date until
                                   all accrued and unpaid interest on the
                                   Class A Notes has been paid in full.

                            -      If and so long as the amount on
                                   deposit in the Reserve Account is less
                                   than a specified amount, no principal
                                   payments will be made on the Class B
                                   Notes.

                            -      After an acceleration of the Notes
                                   following an Event of Default, no
                                   principal or interest will be paid on
                                   the Class B Notes until all principal
                                   and interest owed on the Class A Notes
                                   has been paid in full.

                            -      If any Notes remain outstanding on and
                                   after the applicable Final Scheduled
                                   Distribution Date, no principal or
                                   interest will be paid on the Class B
                                   Notes until all principal and interest
                                   owed on the Class A Notes has been
                                   paid in full.

                            RESERVE ACCOUNT

                            Funds on deposit in the Reserve Account will
                            be available on each Distribution Date to
                            cover shortfalls in distributions of interest
                            and principal on the Notes due to
                            delinquencies and defaults on the
                            Receivables.  Amounts in the Reserve Account
                            will also be available to pay servicing fees
                            and reimburse Outstanding Advances.

                            The Reserve Account will be funded as
                            follows:

                                           S-4
<PAGE>
                            -      On the Closing Date, the Seller will
                                   deposit the Reserve Account Initial
                                   Deposit of $_____ into the Reserve
                                   Account.

                            -      On each Distribution Date, any
                                   collections on the Receivables
                                   remaining after providing for all
                                   required payments to holders of the
                                   Notes and the payment of the Total
                                   Servicing Fee will be deposited in the
                                   Reserve Account.  

                            On each Distribution Date, any amount in the
                            Reserve Account in excess of the Specified
                            Reserve Account Balance will be paid to the
                            Certificateholders.  The Noteholders will
                            have no further rights to any amounts paid to
                            the Certificateholders from the Reserve
                            Account.

                            The "SPECIFIED RESERVE ACCOUNT BALANCE" for
                            any Distribution Date will equal ____% of the
                            Aggregate Receivables Balance as of the last
                            day of the related Collection Period. 
                            However, the Specified Reserve Account
                            Balance will be calculated as ___% of the
                            Aggregate Receivables Balance for any
                            Distribution Date (beginning on ________,
                            19__) on which the Average Net Loss Ratio
                            exceeds ___% or the Average Delinquency Ratio
                            exceeds ___%.  In no event will the Specified
                            Reserve Account Balance be less than the
                            aggregate outstanding principal amount of the
                            Notes.  We may change this definition without
                            your consent so long as the change does not
                            cause the ratings of the Notes to be reduced
                            or withdrawn.

                            YIELD SUPPLEMENT ACCOUNT; YIELD SUPPLEMENT
                            AGREEMENT

                            Some of the Trust's Receivables have a
                            Contract Rate that is too low in relation to
                            the Trust's obligations to pay interest on
                            the Notes and the required fee to the
                            Servicer.  Thus, the Seller and the Trust
                            will enter into the Yield Supplement
                            Agreement under which the Seller will agree
                            to provide funds to supplement the interest
                            collections on such Receivables.  [Describe
                            calculation of amount.]  The Seller will
                            deposit $________ in the Yield Supplement
                            Account to secure its obligations to provide
                            such funds.  On any Distribution Date, funds
                            in the Yield Supplement Account in excess of
                            the Specified Yield Supplement Balance
                            described herein will be paid to the
                            Certificateholders.  The Noteholders will
                            have no further rights in any amount paid to
                            the Seller from the Yield Supplement Account.

TRUST PROPERTY              The primary assets of the Trust will be the
                            Receivables, which are a pool of fixed rate retail
                            motor vehicle installment sales contracts and
                            installment loans made by the Seller or through a
                            Dealer that sold a motor vehicle.  The Receivables
                            in the Trust will be sold by the Seller to the
                            Trust.  The Trust Property will also include:

                            -      All monies due or received under the
                                   Receivables after the ______, 19___ Cutoff
                                   Date; 

                            -      A security or ownership interest in the new
                                   and used automobiles and light trucks
                                   financed by the Receivables;

                            -      Any proceeds from claims on certain related
                                   insurance policies or from Obligors under the
                                   Receivables;

                            -      Amounts on deposit in the Trust Accounts,
                                   including the Reserve Account and the Yield
                                   Supplement Account;


                                        S-5

<PAGE>

                            -      Certain rights of the Seller relating to
                                   Receivables from agreements between the
                                   Seller and the Dealers that sold the Financed
                                   Vehicles and related documents; and

                            -      All rights of the Trust under the Sale and
                                   Servicing Agreement.

                            The Trust Property will be assigned by the Trust to
                            the Indenture Trustee for the benefit of the
                            Noteholders and the Certificateholders to the extent
                            provided in the Indenture.


THE RECEIVABLES      On the Closing Date, the Trust will acquire Receivables
                     with an Aggregate Starting Receivables Balance of
                     approximately $_____________ as of the Cutoff Date.  As of
                     the Cutoff Date:

                            -      the weighted average Contract Rate of the
                                   Receivables is approximately  ___%,

                            -      the weighted average remaining term (i.e.,
                                   the period from but excluding the Cutoff Date
                                   to and including each  Receivable's maturity
                                   date) of the Receivables is  approximately
                                   _____ months, and 

                            -      the weighted average original term of the
                                   Receivables is approximately _____ months.

                            No Receivable has a scheduled maturity later than
                            the date that is six months prior to the Final
                            Scheduled Distribution Date for the Class B Notes.


COLLECTION ACCOUNT;         Payments received on the Receivables will 
PRIORITY OF                 deposited in the Collection Account until paid to 
DISTRIBUTIONS               the Noteholders or otherwise applied by the 
                            Trust.  On each Distribution Date, funds on 
                            deposit in the Collection Account relating to the 
                            prior Collection Period will be applied to the 
                            following (in the priority indicated but subject 
                            to the subordination provisions described above): 

                            (i)    reimbursement of Outstanding Advances and
                                   payments in respect of Liquidation Expenses;
                            (ii)   the Total Servicing Fee;
                            (iii)  accrued and unpaid interest on the Class A
                                   Notes;
                            (iv)   accrued and unpaid interest on the Class B
                                   Notes;
                            (v)    principal on the Notes; and
                            (vi)   the remaining balance, if any, to be
                                   deposited in the Reserve Account.

TAX STATUS                  Kirkland & Ellis, special Federal tax counsel to 
                            the Seller, will opine that for Federal income 
                            tax purposes the Notes will be characterized as 
                            debt and the Trust will not be characterized as 
                            an association (or publicly traded partnership) 
                            taxable as a corporation.  See "Certain Federal 
                            Income Tax Consequences" herein for additional 
                            information concerning the application of Federal 
                            tax laws to the Trust and the Notes.  See also 
                            "State and Local Tax Consequences."

ERISA CONSIDERATIONS        Subject to the considerations discussed under 
                            "ERISA Considerations," the Notes are eligible 
                            for purchase by employee benefit plans.  See 
                            "ERISA Considerations" herein and "ERISA 
                            Considerations" in the Prospectus.

LEGAL INVESTMENT            The Class A-1 Notes will be eligible securities 
                            for purchase by money market funds under 
                            paragraph (a)(9) of Rule a-7 under the Investment 
                            Company Act of 1940, as amended.

                                      S-6

<PAGE>

                              RISK FACTOR

IN ADDITION TO THE OTHER INFORMATION CONTAINED IN THIS PROSPECTUS SUPPLEMENT,
YOU SHOULD CONSIDER THE FOLLOWING RISK FACTOR AND THE RISK FACTORS SET FORTH IN
THE PROSPECTUS IN DECIDING WHETHER TO PURCHASE THE NOTES.

LACK OF GEOGRAPHIC DIVERSIFICATION Economic conditions in states where Obligors
                                   reside may affect the delinquency, loan loss
                                   and repossession experience of the Trust with
                                   respect to the Receivables.  As of the Cutoff
                                   Date, the mailing addresses of Obligors with
                                   respect to ___% and ___% by Aggregate
                                   Receivables Balance of the Receivables were
                                   located in Utah and Idaho, respectively. 
                                   Adverse economic conditions in Utah and/or
                                   Idaho, or that area of the country generally,
                                   may have a disproportionate impact on the
                                   performance of the Receivables.  Economic
                                   factors such as unemployment, interest rates,
                                   the rate of inflation and consumer
                                   perceptions may affect the rate of prepayment
                                   and defaults on the Receivables and could
                                   reduce or delay payments to you.  See "The
                                   Receivables Pool--Certain Geographic
                                   Distribution of the Receivables."



                                     S-7

<PAGE>

                                      THE TRUST 

The Issuer, First Security Auto Owner Trust 19__-__ (the "TRUST"), is a business
trust formed under the laws of the State of Delaware pursuant to a Trust
Agreement dated as of the Closing Date between the Seller and the Owner Trustee,
acting thereunder not in its individual capacity but solely as trustee of the
Trust (as amended and supplemented from time to time, the "TRUST AGREEMENT"). 
After its formation, the Trust will not engage in any activity other than (i)
acquiring, holding and managing the Receivables and the other assets of the
Trust and proceeds therefrom, (ii) issuing the Notes, (iii) making payments or
distributions on the Notes and (iv) engaging in other activities that are
necessary, suitable, desirable or convenient to accomplish the foregoing or are
incidental thereto or connected therewith.  The Trust will deliver the
Securities to the Seller in exchange for the Receivables and other assets
pursuant to the Sale and Servicing Agreement.  

The Trust's principal offices are in _____________, in care of _____________, as
Owner Trustee, at the address listed in "--The Owner Trustee" below.  

CAPITALIZATION OF THE TRUST 

The following table illustrates the capitalization of the Trust as of
_______________, as if the issuance and sale of the Notes offered hereby had
taken place on such date: 

<TABLE>
<S>                                                     <C>
     Class A-1 ____% Asset Backed Notes . . . . . . .   $
     Class A-2 ____% Asset Backed Notes . . . . . . .   $
     Class A-3 ____% Asset Backed Notes . . . . . . .   $
     Class A-4 ____% Asset Backed Notes . . . . . . .   $
     Class B   ____% Asset Backed Notes . . . . . . .   $
                                                        -------------
               Total                                    $
</TABLE>

The Trust will also issue Certificates.  The Certificates represent the equity
of the Trust and will be issued pursuant to the Trust Agreement.  The
Certificates will initially be held by the Seller and/or one or more of its
affiliates and are not offered hereby.

THE OWNER TRUSTEE

________________ is the Owner Trustee under the Trust Agreement.  _____________
is a __________________  and its principal offices are located at
_____________________________.


                                         S-8

<PAGE>

                      DELINQUENCY AND LOSS EXPERIENCE OF SELLER

The tables set forth below indicate the delinquency and credit loss/repossession
experience for each of the last five calendar years of the Bank's entire
portfolio of Motor Vehicle Loans (including Motor Vehicle Loans that it
previously sold but continues to service).  The tables include both Mother
Vehicle Loans originated directly by the Bank and through Dealers in a relative
proportion substantially similar to the Motor Vehicle Loans to be transferred to
the Trust.  Fluctuations in delinquencies, repossessions and charge-offs
generally follow trends in the overall economic environment and may be affected
by such factors as increased competition for Obligors, rising consumer debt
burden per household and increases in personal bankruptcies. 

No assurance can be made, that the delinquency and loss experience for the Motor
Vehicle Loans as a whole or those transferred to the Trust will be similar to
the historical experience set forth below.

DELINQUENCY EXPERIENCE

<TABLE>
<CAPTION>
                         As of June 30,                                           As of December 31,
                -------------------------------  ---------------------------------------------------------------------------------
                     1998             1997             1997            1996             1995             1994             1993
                --------------- ---------------  ---------------  --------------- ---------------  ---------------  --------------
                Number           Number           Number          Number           Number           Number          Number
                  of               of               of              of               of               of              of
                 Loans   Amount   Loans   Amount   Loans  Amount   Loans   Amount   Loans  Amount    Loans  Amount   Loans  Amount
                -------- ------- -------- ------- -------- ------- ------- ------- ------- ------- -------- ------- -------- -----
                                                                        (DOLLARS IN THOUSANDS)
<S>             <C>      <C>     <C>      <C>     <C>      <C>     <C>     <C>     <C>     <C>     <C>      <C>      <C>     <C>
Portfolio at
Period End

Delinquency(1)
  30-59 Days...
  60-89 Days...
  90 Days
    or More....


Total 
 Delinquencies.

Total 
 Delinquencies
 as Percentage 
 of the 
 Portfolio.....

</TABLE>
___________________
(1)    The period of delinquency is based on the number of days payments
       are contractually past due for all Motor Vehicle Loans other than
       Motor Vehicle Loans previously charged off.

CREDIT LOSS/REPOSSESSION EXPERIENCE
<TABLE>
<CAPTION>
                                                          Six Months Ended
                                                              June 30,                       Year Ended December 31,
                                                          ------------------     ------------------------------------------------
                                                          1998        1997       1997       1996       1995       1994       1993
                                                          -----       -----      -----      -----      -----     ------      ----
<S>                                                       <C>         <C>        <C>        <C>        <C>       <C>         <C>
                                                                                  (DOLLARS IN THOUSANDS)
 Portfolio Balance at Period End . . . . . . . . . . 

 Average Portfolio Balance During Period . . . . . . 

 Average Number of Loans Outstanding During the
 Period  . . . . . . . . . . . . . . . . . . . . . . 

 Number of Repossessions During the Period . . . . . 

 Number of Repossessions as percentage of Average
 Number of
       Loans Outstanding . . . . . . . . . . . . . . 

 Gross Charge-offs(1)  . . . . . . . . . . . . . . . 

 Recoveries on Loans Previously Charged Off(2) . . . 

 Net Charge-offs(3)  . . . . . . . . . . . . . . . . 

 Net Charge-offs as a Percentage of Portfolio Balance
 at Period
       End . . . . . . . . . . . . . . . . . . . . . 

 Net Charge-offs as a Percentage of Average Balance
 During
      Period . . . . . . . . . . . . . . . . . . . . 
</TABLE>
________________
(1)    Gross Charge-offs are generally stated net of liquidation proceeds.
(2)    Recoveries on Loans Previously Charged Off generally include amounts
       received with respect to loans previously charged off, other than
       liquidation proceeds, net of collection expenses.  A portion of
       recoveries has resulted from certain collection and recovery efforts used
       by the Bank with respect to defaulted receivables acquired by the Bank
       from other institutions as a result of mergers.  Such defaulted
       receivables are not being transferred to the Trust and such reported
       recoveries may not be indicative of future results.
(3)    Net Charge-offs equal Gross Charge-offs minus Recoveries on Loans
       Previously Charged Off.

                                       S-9

<PAGE>

                                 THE RECEIVABLES POOL

THE RECEIVABLES

Approximately ___% of the Aggregate Receivables Balance of Motor Vehicle Loans
were originated by the Seller through Dealers in the ordinary course of the
Seller's business and in accordance with Seller's underwriting standards; the
remainder of the Motor Vehicle Loans were made directly by the Seller to the
Obligors in accordance with the Seller's underwriting standards.  The Seller
will warrant in the Agreement that all the Receivables have the following
individual characteristics, among others: (i) the obligation of the related
Obligor under each Receivable is secured by a security interest in either a new
or used automobile or light truck; (ii) each Receivable has a contractual
interest rate ("CONTRACT RATE") of at least ___% and not more than ___%; (iii)
each Receivable had a remaining maturity, as of the Cutoff Date, of not less
than ___ months and not more than ___ months; (iv) each Receivable had a
remaining principal balance of not less than $_______ and not more than
$________ as of the Cutoff Date; (v) no Receivable was more than ___ days past
due as of the Cutoff Date; (vi) no Financed Vehicle had been repossessed as of
the Cutoff Date; (vii) each Receivable is a Simple Interest Receivable; (viii)
the Dealer of the Financed Vehicle, if any, has no participation in, or other
right to receive, any proceeds of the Receivable and (ix) each Receivable was
originated on or after __________.  No procedures adverse to Noteholders were
used by the Seller in selecting the Receivables to be transferred to the Trust
on the Closing Date.  All terms of the retail motor vehicle installment sale
contracts and installment loans constituting the Receivables which are material
to the Noteholders are described in the Prospectus.

CERTAIN CHARACTERISTICS

As of the Cutoff Date, approximately ___% of the Aggregate Receivables Balance
was attributable to loans for purchases of new Financed Vehicles and
approximately ___% of the Aggregate Receivables Balance was attributable to
loans for purchases of used Financed Vehicles.

The composition, distribution by Contract Rate and distribution by remaining
term of the Receivables as of the Cutoff Date are set forth in the following
tables.  Due to rounding, the percentages shown in these tables may not add to
100.00%.


COMPOSITION OF THE RECEIVABLES

<TABLE>
<CAPTION>
   Weighted Average
   Contract Rate of          Aggregate             Number of        Average Receivable     Weighted Average      Weighted Average
      Receivables      Receivables Balances   Receivables in Pool         Balance            Original Term        Remaining Term
<S>                    <C>                    <C>                   <C>                  <C>                     <C>
 ___________%          $____________         _____________         $____________           ________ mos.         ________ mos.
</TABLE>

DISTRIBUTION BY CONTRACT RATE OF THE RECEIVABLES

<TABLE>
<CAPTION>
                                                                                                                  Percentage of
                                                                                                             Aggregate  Receivables
 Contract Rate Range                                       Number of Receivables     Receivables Balance             Balance
 --------------------                                      ---------------------     -------------------      ---------------------
<S>                                                        <C>                       <C>                      <C>
 6.00-6.99%  . . . . . . . . . . . . . . . . . . . . .                               $                                           %
 7.00-7.99%  . . . . . . . . . . . . . . . . . . . . .                               $                                           %
 8.00-8.99%  . . . . . . . . . . . . . . . . . . . . .                               $                                           %
 9.00-9.99%  . . . . . . . . . . . . . . . . . . . . .                               $                                           %
 10.00-10.99%  . . . . . . . . . . . . . . . . . . . .                               $                                           %
 11.00-11.99%  . . . . . . . . . . . . . . . . . . . .                               $                                           %
 12.00-12.99%  . . . . . . . . . . . . . . . . . . . .                               $                                           %
 13.00-13.99%  . . . . . . . . . . . . . . . . . . . .                               $                                           %
 14.00-14.99%  . . . . . . . . . . . . . . . . . . . .                               $                                           %
 15.00 and up  . . . . . . . . . . . . . . . . . . . .                               $                                           %
</TABLE>

                                                    S-10

<PAGE>

DISTRIBUTION BY REMAINING TERM OF THE RECEIVABLES

<TABLE>
<CAPTION>
                                                                                                       Percentage of Aggregate
 Remaining Term (Months)                                Number of Receivables     Receivable Balance    Receivables Balance
 -----------------------                                ----------------------    ------------------   ------------------------
<S>                                                     <C>                       <C>                  <C>
 6-12  . . . . . . . . . . . . . . . . . . . . . . . .                               $                                           %
 13-24 . . . . . . . . . . . . . . . . . . . . . . . .                               $                                           %
 25-36 . . . . . . . . . . . . . . . . . . . . . . . .                               $                                           %
 37-48 . . . . . . . . . . . . . . . . . . . . . . . .                               $                                           %
 49-60 . . . . . . . . . . . . . . . . . . . . . . . .                               $                                           %
 61-66 . . . . . . . . . . . . . . . . . . . . . . . .                               $                                           %
                                                        ----------------------    ------------------   ------------------------
      Total  . . . . . . . . . . . . . . . . . . . . .                               $                                           %
                                                        ----------------------    ------------------   ------------------------
                                                        ----------------------    ------------------   ------------------------
</TABLE>

The Receivables Pool includes Receivables originated in __ states.  The
following table sets forth the percentage of the Aggregate Receivables Balance
of the Receivables in the states with the largest concentration of Receivables. 
No other state accounts for more than 1.0% of the Aggregate Receivables Balance
of the Receivables.

GEOGRAPHIC DISTRIBUTION OF THE RECEIVABLES 

<TABLE>
<CAPTION>
                                                              Percentage of
                                                                Aggregate
     State                                                 Receivables Balance
     ------                                                --------------------
<S>                                                        <C>
     Utah . . . . . . . . . . . . . . . . . . . . . . .                       %
     Idaho  . . . . . . . . . . . . . . . . . . . . . .                       %
     Oregon . . . . . . . . . . . . . . . . . . . . . .                       %
     Nevada . . . . . . . . . . . . . . . . . . . . . .                       %
     Washington . . . . . . . . . . . . . . . . . . . .                       %
     Montana  . . . . . . . . . . . . . . . . . . . . .                       %
     Wyoming  . . . . . . . . . . . . . . . . . . . . .                       %
</TABLE>

PAYMENTS ON THE RECEIVABLES

All Receivables provide for the allocation of payments according to the "Simple
Interest" method (each a "SIMPLE INTEREST RECEIVABLE").  A Simple Interest
Receivable provides for the amortization of the amount financed under the
Receivable over a series of fixed level months payments (except that the last
such payment may be different).  However, each monthly payment consists of an
installment of interest which is calculated on the basis of the Receivable
Balance multiplied by the stated Contract Rate and further multiplied by the
period elapsed (as a fraction of a calendar year) since the preceding payment of
interest was made.  As payments are received under a Simple Interest Receivable
the amount received is applied first to interest accrued and unpaid to the date
of payment and the balance is applied to reduce the unpaid Receivable Balance of
the Receivables.  Accordingly, if an Obligor pays a fixed monthly installment
before its schedule date, the portion of the payment allocable to interest for
the period since the preceding payment was made will be less than it would have
been had the payment been made as scheduled, and the portion of the payment
applied to reduce the unpaid principal balance will be correspondingly greater,
thereby having the effect of a prepayment.  Conversely, if an Obligor pays a
fixed monthly installment after its scheduled due date, the portion of the
payment allocable to interest for the period since the preceding payment was
made will be greater than it would have been had the payment been made as
scheduled, and the portion of the payment applied to reduce the unpaid principal
balance will be correspondingly less.  In either case, the Obligor pays a fixed
monthly installment until the final scheduled payment date, at which time the
amount of the final installment is increased or decreased as necessary to repay
the Receivable Balance as of such date.

                                    S-11

<PAGE>

The Receivables are prepayable at any time.  Prepayments may also result from
liquidations due to default, the receipt of monthly installments earlier than
the scheduled due dates for such installments, the receipt of proceedings from
credit life, disability, theft or physical damage, insurance, repurchases by the
Seller as a result of certain uncured breaches of the warranties made by it in
the Sale and Servicing Agreement with respect to the Receivables, purchases by
the Servicer as a result of certain uncured breaches of the covenants made by it
in the Sale and Servicing Agreement with respect to the Receivables, or the
Servicer exercising its option to purchase all of the remaining Receivables. 
Prepayments on the Receivables may be influenced by a variety of economic,
social, and other factors, including decreases in interest rates and the fact
that an Obligor may not sell or transfer the Financed Vehicle securing a
Receivable without the consent of the Seller.

WEIGHTED AVERAGE LIFE OF THE NOTES

Prepayments on automotive receivables can be measured relative to a prepayment
standard or model.  The model used in this Prospectus Supplement, the Absolute
Prepayment Model ("ABS"), represents an assumed rate of prepayment each month
relative to the original number of receivables in a pool of receivables.  ABS
further assumes that all the receivables are the same size and amortize at the
same rate and that each receivable in each month of its life will either be paid
as scheduled or be prepaid in full.  For example, in a pool of receivables
originally containing 10,000 receivables, a 1% ABS rate means that 100
receivables prepay each month.  ABS does not purport to be an historical
description of prepayment experience or a prediction of the anticipated rate of
prepayment of any pool of receivables, including the Receivables.

As the rate of payment of principal of each class of Notes will depend on the
rate of payment (including prepayments) of the principal balance of the
Receivables and the final distribution in respect of any class of Notes could
occur significantly earlier than the respective Final Scheduled Distribution
Dates.  Reinvestment risk associated with early payment of the Notes will be
borne exclusively by the Noteholders.

The table captioned "Percent of Initial Principal Balance at Various ABS
Percentages" (the "ABS TABLE") has been prepared on the basis of the
characteristics of the Receivables.  The ABS Table assumes that (i) the
Receivables prepay in full at the specified constant percentage of ABS monthly,
with no defaults, losses or repurchases, (ii) each scheduled monthly payment on
the Receivables is made on the last day of each month and each month has 30
days, (iii) distributions on the Notes are made on each Distribution Date (and
each such date is assumed to be the fifteenth day of each applicable month),
(iv) the balance in the Reserve Account on each Distribution Date is equal to
the Specified Reserve Balance and (v) the Servicer does not exercise its option
to purchase the Receivables.  The pools have an assumed cutoff date of
___________.  The ABS Table indicates the projected weighted average life of
each class of Notes and sets forth the percent of the initial principal balance
of each class of the Notes that is projected to be outstanding after each of the
Distribution Dates shown at various constant ABS percentages.

The ABS Table also assumes that the Receivables have been aggregated into
hypothetical pools with all of the Receivables within each such pool having the
following characteristics and that the level scheduled monthly payment for each
of the pools (which is based on its Aggregate Receivables Balance, Contract
Rate, original term to maturity and remaining term to maturity as of the Cutoff
Date) will be such that each pool will be fully amortized by the end of its
remaining term to maturity.

                                             S-12

<PAGE>

<TABLE>
<CAPTION>
                                                                                             Original Term to    Remaining Term to
                                                      Aggregate                                  Maturity            Maturity
 Pool                                            Receivables Balance        Contract Rate       (In Months)         (In Months)
 ----                                            --------------------       --------------    -----------------   -----------------
<S>                                              <C>                        <C>               <C>                  <C>

 1 . . . . . . . . . . . . . . . . . . . .       $
 2 . . . . . . . . . . . . . . . . . . . . 
 3 . . . . . . . . . . . . . . . . . . . . 
 4 . . . . . . . . . . . . . . . . . . . . 
 5 . . . . . . . . . . . . . . . . . . . . 
 6 . . . . . . . . . . . . . . . . . . . . 
 7 . . . . . . . . . . . . . . . . . . . . 
 8 . . . . . . . . . . . . . . . . . . . . 
 9 . . . . . . . . . . . . . . . . . . . . 
 10  . . . . . . . . . . . . . . . . . . . 
 11  . . . . . . . . . . . . . . . . . . . 
 12  . . . . . . . . . . . . . . . . . . . 
                                                  --------------------

                                                  --------------------
                                                  --------------------
</TABLE>

The actual characteristics and performance of the Receivables will differ from
the assumptions used in constructing the ABS Table.  The assumptions used are
hypothetical and have been provided only to give a general sense of how the
principal cash flows might behave under varying prepayment scenarios.  For
example, it is very unlikely that the Receivables will prepay at a constant
level of ABS until maturity or that all of the Receivables will prepay at the
same level of ABS.  Moreover, the diverse terms of receivables within each of
the hypothetical pools could produce slower or faster principal distributions
than indicated in the ABS Table at the various constant percentages of ABS
specified, even if the original and remaining terms to maturity of the
Receivables are as assumed.  Any difference between such assumptions and the
actual characteristics and performance of the Receivables, or actual prepayment
experience, will affect the percentages of initial amounts outstanding over time
and the weighted average lives of each class of the Notes.

                                       S-13

<PAGE>

PERCENT OF INITIAL PRINCIPAL BALANCE AT VARIOUS ABS PERCENTAGES

<TABLE>
<CAPTION>
                                                        Class A Notes
                --------------------------------------------------------------------------------------------
                   Class A-1 Notes         Class A-2 Notes        Class A-3 Notes         Class A-4 Notes        Class B Notes
                ----------------------  ----------------------  ---------------------   --------------------   -------------------
Distribution 
Date            0.5%  1.0%  1.5%  1.8%  0.5%  1.0%  1.5%  1.8%  0.5%  1.0%  1.5%  1.8%  0.5%  1.0% 1.5%  1.8%  0.5% 1.0% 1.5%  1.8%
                ----  ----  ----  ----  ----  ----  ----  ----  ----  ----  ----  ----  ----  ---- ----  ----  ---- ---- ----  ----
<S>             <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>  <C>   <C>   <C>  <C>  <C>   <C>
Closing Date... 
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......


</TABLE>

                                                              S-14
<PAGE>

PERCENT OF INITIAL PRINCIPAL BALANCE AT VARIOUS ABS PERCENTAGES

<TABLE>
<CAPTION>
                                                        Class A Notes
                --------------------------------------------------------------------------------------------
                   Class A-1 Notes         Class A-2 Notes        Class A-3 Notes         Class A-4 Notes        Class B Notes
                ----------------------  ----------------------  ---------------------   --------------------   -------------------
Distribution
Date            0.5%  1.0%  1.5%  1.8%  0.5%  1.0%  1.5%  1.8%  0.5%  1.0%  1.5%  1.8%  0.5%  1.0% 1.5%  1.8%  0.5% 1.0% 1.5%  1.8%
                ----  ----  ----  ----  ----  ----  ----  ----  ----  ----  ----  ----  ----  ---- ----  ----  ---- ---- ----  ----
<S>             <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>  <C>   <C>   <C>  <C>  <C>   <C>
Closing Date...
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
__/__/__.......
Weighted Average Life
(Years)(1).....
</TABLE>
___________________
(1)    The weighted average life of a Note is determined by (i)
       multiplying the amount of each principal payment on a Note by the
       number of years from the date of the issuance of the Note to the
       related Distribution Date, (ii) adding the results and
       (iii) dividing the sum by the related principal balance of the
       Note.

The ABS Table has been prepared based on the assumptions described above
(including the assumptions regarding the characteristics and performance of the
Receivables which will differ from the actual characteristics and performance
thereof) and should be read in conjunction therewith.


                                     S-15

<PAGE>

                                      THE NOTES 

GENERAL 

The Notes will be issued pursuant to the terms of an Indenture to be dated as of
the Closing Date between the Trust and the Indenture Trustee (as amended and
supplemented from time to time, the "INDENTURE"), a form of which has been filed
as an exhibit to the Registration Statement of which this Prospectus Supplement
and the Prospectus form a part.  A copy of the Indenture will be available from
the Indenture Trustee upon request to holders of Notes and will be filed with
the Securities and Exchange Commission following the issuance of the Notes.  The
following summary describes certain terms of the Notes and the Indenture.  The
summary does not purport to be complete and is subject to, and is qualified in
its entirety by reference to, all of the provisions of the Notes, the Indenture
and the Prospectus.  Where particular provisions or terms used in the Indenture
are referred to, the actual provisions (including definitions of terms) are
incorporated by reference as part of such summary.  

For each class of Notes, the "INTEREST RATE" will be as set forth below:

<TABLE>
<CAPTION>
                                                              Interest Rate
                                                               (per annum)
<S>                                                            <C>

Class A-1 Notes . . . . . . . . . . . . . . . . . . .  .             ____%
Class A-2 Notes . . . . . . . . . . . . . . . . . . . .              ____%
Class A-3 Notes . . . . . . . . . . . . . . . . . . . .              ____%
Class A-4 Notes . . . . . . . . . . . . . . . . . . . .              ____%
Class B Notes . . . . . . . . . . . . . . . . . . . . .              ____%
</TABLE>

PAYMENTS OF INTEREST 

Interest on the unpaid principal balance of each class of Notes will accrue at
the applicable Interest Rate and will be payable monthly on each Distribution
Date commencing with the Distribution Date on ______________; PROVIDED, HOWEVER,
that interest on the Class B Notes will not be paid on any Distribution Date
until all accrued interest due and payable on the Class A Notes on such
Distribution Date has been paid in full.  In addition, after acceleration of the
Notes following an Event of Default and if any Notes remain outstanding
following the applicable Final Scheduled Distribution Date, no interest will be
payable on the Class B Notes until all principal of and interest on the Class A
Notes has been paid in full.

Interest on the Class A-1 Notes and the Class A-2 Notes will be calculated on
the basis of the actual number of days elapsed from the most recent Distribution
Date on which interest has been paid (or the Closing Date, in the case of the
initial period) divided by 360.  Interest on the Class A-3 Notes, the Class A-4
Notes and the Class B Notes will be calculated on the basis of a 360-day year
consisting of twelve 30-day months.  All references in the Prospectus to
"Payment Date" or "Payment Dates" shall be deemed references to "Distribution
Date" or "Distribution Dates," as applicable, for purposes of this Prospectus
Supplement.

On each Distribution Date, interest payments to all classes of Class A Notes
will have the same priority while interest on the Class B Notes will not be paid
until all accrued interest on the Class A Notes has been paid in full.  Under
certain circumstances, the amount available for such payments could be less than
the amount of interest payable on the Class A Notes on any Distribution Date, in
which case Noteholders of each class of Class A Notes will receive their ratable
share (based upon the aggregate amount of interest due to such class of
Noteholders) of the aggregate amount available to be distributed in respect of
interest on the Class A Notes.  See "The Transfer and Servicing
Agreements--Distributions" and "--Reserve Account." 

PAYMENTS OF PRINCIPAL 

On each Distribution Date, principal of the Notes will be payable in an
aggregate amount (the "PRINCIPAL PAYMENT AMOUNT") equal to the lesser of (x) the
Noteholders' Principal Distributable Amount and (y) the Total Available Amount
remaining after payment of the Total Servicing Fee, the Aggregate Class A
Noteholders' Interest Distributable Amount and the Class B Noteholders' Interest
Distributable Amount. 

                                         S-16

<PAGE>

The Principal Payment Amount will be applied on each Distribution Date as
follows:

       (i)    first, 100% to the Class A-1 Notes, until the Class A-1 Notes are
              paid in full;

       (ii)   second, 100% to the Class B Notes, until the principal balance of
              the Class B Notes has been reduced to $________, which represents
              ___% of the aggregate principal balance of all outstanding Notes
              (following such payment); and

       (iii)  thereafter,___% to the Class A Notes (all of which shall be paid
              to the Class A-2 Notes until paid in full, then to the Class A-3
              Notes until paid in full, and then to the Class A-4 Notes until
              paid in full) and ___% to the Class B Notes

(subject, in the case of clauses (ii) and (iii) above, to subordination of
principal payments on the Class B Notes under the circumstances described in the
two following paragraphs).

If the amount on deposit in the Reserve Account on any Distribution Date would
be, after giving effect to the distribution of the Principal Payment Amount in
accordance with the prior paragraph, less than ___% of the Aggregate Starting
Receivables Balance, then the Class A Notes will receive 100% of the Principal
Payment Amount (all of which shall be paid to the Class A-1 Notes until paid in
full, then to the Class A-2 Notes until paid in full, then to the Class A-3
Notes until paid in full, and then to the Class A-4 Notes until paid in full)
until either the Class A Notes are paid in full or the amount on deposit in the
Reserve Account equals or exceeds the Specified Reserve Account Balance.  When
principal payments on the Class B Notes resume in accordance with the preceding
sentence, the Principal Payment Amount shall be distributed in accordance with
clause (iii) in the preceding paragraph until the Class A-4 Notes have been paid
in full, and thereafter 100% of the Principal Payment Amount shall be paid to
the Class B Notes until the Class B Notes are paid in full.  

Also, if an Event of Default occurs as a result of which the Notes are declared
immediately due and payable or if any Notes remain outstanding after the
applicable Final Scheduled Distribution Date, the Class A Notes will be
allocated 100% of the Principal Payment Amount on each Distribution Date (with
each class of the Class A Notes being entitled to ratable repayment of principal
on the basis of their respective unpaid principal balances) until all Class A
Notes are paid in full.  Upon repayment of the Class A Notes in full, the Class
B Notes will be allocated 100% of the Principal Payment Amount on each
Distribution Date until the Class B Notes are paid in full.  

MONTHLY DATES

The following chart defines a Collection Period and certain related dates and
demonstrates the application of such terms to a hypothetical monthly
distribution with respect to the Notes: 
       
May 24-June 23       A "COLLECTION PERIOD" shall be the period from and
                     including the 24th day of a calendar month to and including
                     the 23rd day of the succeeding calendar month.  The Initial
                     Collection Period will be the period from but not including
                     ____________________.

July 10              The "DETERMINATION DATE" shall be the tenth calendar day of
                     each month.  On or before this date, the Servicer will
                     deliver to the Indenture Trustee and the Owner Trustee a
                     certificate specifying the amounts required to be
                     distributed and the amounts available for distribution on
                     the next Distribution Date.

July 14              The "RECORD DATE" shall be the day before each Distribution
                     Date. Distributions on the next Distribution Date are made
                     to Noteholders of record at the close of business of the
                     Indenture Trustee on this date (or, if Definitive
                     Securities are issued, the Record Date will be the last day
                     of the Collection Period, June 23 for a July 15
                     Distribution Date).

                                             S-17

<PAGE>

July 14              The "DEPOSIT DATE" shall be the Business Day immediately
                     preceding each Distribution Date. All Collections, Advances
                     and any Yield Supplement Amount relating to the related
                     Collection Period are required to be deposited into the
                     Collection Account on or before this date.  Funds will also
                     be transferred between the Reserve Account and the
                     Collection Account to the extent required as described
                     below.

July 15              The "DISTRIBUTION DATE" shall be the 15th day of each
                     calendar month (or the next Business Day). The Indenture
                     Trustee distributes to Noteholders amounts payable in
                     respect of the Notes, pays the Basic Servicing Fee and
                     reimburses Outstanding Advances to the Servicer, deposits
                     any excess funds to the Reserve Account and, if the Reserve
                     Account is equal to the Specified Reserve Account Balance,
                     pays any remaining funds to the Seller.

A "BUSINESS DAY" means a day on which the Indenture Trustee and commercial banks
located in the State of Utah, the State of Idaho and the City of New York, are
open for the purpose of conducting commercial banking business; provided,
however, that for purposes of determining any Distribution Date, the term
"Business Day" shall mean a day on which the Indenture Trustee and commercial
banks located in the State of New York generally and the City of New York are
open for the purpose of conducting a commercial banking business.

REDEMPTION 

The Class A-4 Notes and the Class B Notes will be redeemed in whole, but not in
part, on any Distribution Date after all of the other classes of Notes have been
paid in full if the Servicer exercises its option to purchase the Receivables
when (i) the Aggregate Receivables Balance of the Receivables on the last day of
the prior Collection Period shall have declined to 10% or less of the Aggregate
Starting Receivables Balance and (ii) the sum of the Repurchase Amount of the
Receivables (other than the Liquidating Receivables) is greater than or equal to
the sum of the outstanding principal balance of all of the Notes, plus accrued
and unpaid interest thereon, as described in the Prospectus under "Description
of the Transfer and Servicing Agreements--Termination."  The redemption price
will be equal to the unpaid principal amount of the Class A-4 Notes and the
Class B Notes, plus accrued and unpaid interest thereon.

PARITY AND PRIORITY OF NOTES 

Distribution of principal and interest payments on the Notes will be made in
accordance with the priorities described in "--Payments of Interest" and
"--Payments of Principal" above.    Also see "The Transfer and Servicing
Agreements--Distributions."

VOTING RIGHTS 

To the extent the Prospectus specifies certain circumstances under which the
consent, approval, direction, or request of a specified percentage in principal
amount of the outstanding Notes must be obtained, given or made, or under which
such a specified percentage are permitted to take an action or give a notice,
then such consent, approval, direction, request, action or notice shall be valid
only if the holders of such specified percentage in principal amount of (a) all
the outstanding Class A Notes and Class B Notes voting together as a single
class and (b) the outstanding Class A Notes voting as a single class have voted
to give such consent, approval, direction, request or notice, or take such
action.  

                       THE TRANSFER AND SERVICING AGREEMENTS 

The following summary describes certain terms of the Transfer and Servicing
Agreements.  Forms of the Transfer and Servicing Agreements have been filed as
exhibits to the Registration Statement of which this Prospectus Supplement and
the Prospectus form a part.  A copy of the Transfer and Servicing Agreements
will be available from the Servicer upon request to Noteholders.  The summary
does not purport to be complete and is subject to, and

                                            S-18

<PAGE>

qualified in its entirety by reference to, all of the provisions of the 
Transfer and Servicing Agreements and the Prospectus.  Where particular 
provisions or terms used in the Transfer and Servicing Agreements are 
referred to, the actual provisions (including definitions of terms) are 
incorporated by reference as part of such summary.  

DISTRIBUTIONS 

Unless the Servicer satisfies the conditions for monthly remittances described
in "The Transfer and Servicing Agreements--Collections" in the Prospectus, it
will transfer all collections on the Receivables (including all prepayments) to
the Collection Account within two Business Days of receipt thereof.  The
Indenture Trustee will make distributions to the Note Distribution Account out
of the amounts on deposit in the Collection Account.  The amount to be
distributed to the Note Distribution Account will be determined in the manner
described below.  

DETERMINATION OF AVAILABLE AMOUNTS.  The "AVAILABLE AMOUNT" for each
Distribution Date will be the sum of the Available Interest and the Available
Principal.  The "TOTAL AVAILABLE AMOUNT" for a Distribution Date will be the sum
of the Available Amount and all cash or other immediately available funds on
deposit in the Reserve Account immediately prior to such Distribution Date.  See
"Description of the Transfer and Servicing Agreements--Determination of
Available Amount" in the Prospectus.  

MONTHLY WITHDRAWALS AND DEPOSITS.  On or before the Determination Date, the
Servicer will calculate, with respect to the preceding Collection Period and the
related Distribution Date, the Available Amount, the Total Available Amount,
Collected Interest, Collected Principal, the Total Servicing Fee, the Aggregate
Class A Noteholders' Interest Distributable Amount, the Class B Noteholders'
Interest Distributable Amount, the Noteholders' Principal Distributable Amount
and certain other items.  Based on such calculations, the Servicer will deliver
to the Indenture Trustee a certificate specifying such amounts and instructing
the Indenture Trustee to make withdrawals, deposits and payments of the
following amounts on the Determination Date: 

       (i)    the amount, if any, to be withdrawn from the Reserve Account and
              deposited in the Collection Account; 

       (ii)   the amounts to be withdrawn from the Collection Account and paid
              to the Servicer in respect of reimbursement of Outstanding
              Advances and payments in respect of Liquidation Expenses with
              respect to Receivables which became Liquidating Receivables during
              the related Collection Period (and any unpaid Liquidation Expenses
              from prior periods); 

       (iii)  the amount to be withdrawn from the Collection Account and paid to
              the Servicer in respect of the Total Servicing Fee for such
              Distribution Date; 

       (iv)   the amounts to be withdrawn from the Collection Account in respect
              of the Aggregate Class A Noteholders' Interest Distributable
              Amount, the Class B Noteholders' Interest Distributable Amount and
              the Noteholders' Principal Distributable Amount and deposited in
              the Note Distribution Account for payment to Noteholders on such
              Distribution Date; 

       (v)    the amount, if any, to be withdrawn from the Collection Account
              and deposited in the Reserve Account; and 

       (vi)   the amount, if any, to be withdrawn from the Reserve Account and
              paid to the Certificateholders.  

The amount, if any, to be withdrawn from the Reserve Account and deposited to
the Collection Account on the Deposit Date as specified in clause (i) above will
be the lesser of (A) the amount of cash or other immediately available funds
therein on the Deposit Date and (B) the amount, if any, by which (x) the sum of
the Total Servicing Fee, the Aggregate Class A Noteholders' Interest
Distributable Amount, the Class B Noteholders' Interest Distributable Amount and
the Noteholders' Principal Distributable Amount exceeds (y) the Available Amount
for such Distribution Date.

The amount, if any, to be withdrawn from the Collection Account and deposited in
the Reserve Account on the Deposit Date as specified in clause (v) above will
equal the amount, if any, by which the Available Amount for such Distribution
Date exceeds the amount described in subclause (x) of clause (B) of the
preceding sentence.

                                            S-19

<PAGE>

The amount, if any, to be withdrawn from the Reserve Account and paid to the
Certificateholders as specified in clause (vi) above will equal the amount, if
any, by which the amount on deposit in the Reserve Account after all other
deposits (including the deposit pursuant to clause (v) above) and withdrawals on
the Deposit Date exceeds the Specified Reserve Account Balance for such
Distribution Date.  

On each Distribution Date, all amounts on deposit in the Note Distribution
Account will be distributed to the Noteholders.

PRIORITIES FOR WITHDRAWALS FROM COLLECTION ACCOUNT.  Withdrawals of funds from
the Collection Account on each Deposit Date will be made first for
reimbursements of Outstanding Advances and payments in respect of Liquidation
Expenses.  Thereafter, withdrawals of funds from the Collection Account will be
made for application as described in clauses (iii) and (iv) under
"Distributions--Monthly Withdrawals and Deposits" above, but only to the extent
of the Total Available Amount allocated to such application for such
Distribution Date.  In calculating the amounts which can be withdrawn from the
Collection Account and applied as specified in such clauses (iii) and (iv), the
Indenture Trustee, at the direction of the Servicer, will allocate the Total
Available Amount in the following order of priority: 

       (i)    the Total Servicing Fee; 

       (ii)   the Aggregate Class A Noteholders' Interest Distributable Amount; 

       (iii)  the Class B Noteholders' Interest Distributable Amount;  and

       (iv)   the Noteholders' Principal Distributable Amount.  

Notwithstanding the foregoing, at any time that the Class A Notes have not been
paid in full and the principal balance of the Notes has been declared due and
payable following the occurrence of an Event of Default, until such time as the
Class A Notes have been paid in full or such declaration has been rescinded and
any continuing Events of Default have been waived pursuant to the Indenture, no
amounts will be distributed to the Class B Noteholders.  Similarly, if any Notes
remain outstanding after the applicable Final Scheduled Distribution Date, no
amounts will be distributed to the Class B Noteholders until the Class A Notes
have been paid in full.  Any such amounts otherwise distributable to the Class B
Noteholders will be distributed instead as payments of principal on the Class A
Notes.  Amounts allocated to the Noteholders Principal Distributable Amount will
be applied as described above under "The Notes--Payment of Principal."

CERTAIN DEFINITIONS.

"AGGREGATE CLASS A NOTEHOLDERS' INTEREST DISTRIBUTABLE AMOUNT" means, with
respect to any Distribution Date, the sum of the Class A Noteholders' Interest
Distributable Amounts for all classes of Class A Notes and the Class A
Noteholders' Interest Carryover Shortfall as of the preceding Distribution Date.

"AVAILABLE INTEREST" means, with respect to any Distribution Date, the excess of
(a) the sum of (i) Interest Collections for such Distribution Date, (ii) the
Yield Supplement Amount for such Distribution Date and (iii) all Advances made
by the Servicer with respect to such Distribution Date, over (b) the amount of
Outstanding Advances to be reimbursed on or with respect to such Distribution
Date.

"AVAILABLE PRINCIPAL" means, with respect to any Distribution Date, the sum of
the following amounts with respect to the related Collection Period:  (i) that
portion of all Collections allocable to principal in accordance with the terms
of the Receivables and the Servicer's customary servicing procedures; (ii) to
the extent attributable to principal, the Repurchase Amount received with
respect to each Receivable repurchased by the Seller or purchased by the
Servicer under an obligation which arose during the related Collection Period;
(iii) all related Recoveries, to the extent allocable to principal and (iv) all
related Liquidation Proceeds, to the extent allocable to principal.  "Available
Principal" on any Distribution Date shall exclude all payments and proceeds of
any Receivables the Repurchase Amount of which has been distributed on a prior
Distribution Date.

                                            S-20

<PAGE>

"CLASS A NOTEHOLDERS' INTEREST CARRYOVER SHORTFALL" means, as of the close of
any Distribution Date, the excess of the Aggregate Class A Noteholders' Interest
Distributable Amount for such Distribution Date over the amount that was
actually deposited in the Note Distribution Account on the related Deposit Date
in respect of interest on the Class A Notes.

"CLASS A NOTEHOLDERS' INTEREST DISTRIBUTABLE AMOUNT" means, with respect to the
Class A-1 Notes and the Class A-2 Notes and any Distribution Date, the product
of (1) the outstanding principal balance of such class of Class A Notes on the
preceding Distribution Date after giving effect to all payments of principal in
respect of such class of Class A Notes on such preceding Distribution Date (or,
in the case of the first Distribution Date, the outstanding principal balance on
the Closing Date) and (2) the product of the Interest Rate for such class of
Class A Notes and a fraction, the numerator of which is the actual number of
days elapsed from the most recent Distribution Date on which interest has been
paid (or the Closing Date, in the case of the initial period), and the
denominator of which is 360, and with respect to the Class A-3 Notes and the
Class A-4 Notes and any Distribution Date, the product of (i) the outstanding
principal balance of such class of Class A Notes on the preceding Distribution
Date after giving effect to all payments of principal in respect of such class
of Class A Notes on such preceding Distribution Date (or, in the case of the
first Distribution Date, the outstanding principal balance on the Closing Date)
and (ii) the product of the Interest Rate for such class and 1/12 (multiplied
by, in the case of the first Distribution Date, a fraction, the numerator of
which the number of days elapsed from the Closing Date and the denominator of
which is 30).  

"CLASS B NOTEHOLDERS' INTEREST CARRYOVER SHORTFALL" means, as of the close of
any Distribution Date, the excess of the Class B Noteholders' Interest
Distributable Amount for such Distribution Date over the amount that was
actually deposited in the Note Distribution Account on the related Deposit Date
in respect of payments of interest on the Class B Notes.  

"CLASS B NOTEHOLDERS' INTEREST DISTRIBUTABLE AMOUNT" means, with respect to any
Distribution Date, the sum of (i) the Class B Noteholders' Monthly Interest
Distributable Amount for such Distribution Date and (ii) the Class B
Noteholders' Interest Carryover Shortfall as of the preceding Distribution Date.

"CLASS B NOTEHOLDERS' MONTHLY INTEREST DISTRIBUTABLE AMOUNT" means, with respect
to any Distribution Date, the product of (i) the outstanding principal balance
of the Class B Notes on the preceding Distribution Date after giving effect to
all payments of principal in respect of the Class B Notes on such preceding
Distribution Date (or, in the case of the first Distribution Date, the
outstanding principal balance on the Closing Date) and (ii) the product of the
Interest Rate for the Class B Notes and a 1/12 (multiplied by, in the case of
the first Distribution Date, a fraction, the numerator of which is the number of
days elapsed from the Closing Date and the denominator of which is 30).  

"COLLECTIONS" means all collections on the Receivables.

"INTEREST COLLECTIONS" means, for any Distribution Date, the sum of the
following amounts for the related Collection Period:  (i) that portion of the
Collections on the Receivables received during the related Collection Period
that is allocable to interest in accordance with the terms of the Receivables
and the Servicer's customary procedures, (ii) all related Liquidation Proceeds,
to the extent allocable to interest, (iii) to the extent allocable to interest,
all related Recoveries and (iv) to the extent attributable to interest, the
Repurchase Amount of all Receivables that are repurchased by the Seller or
purchased by the Servicer as of any day in the related Collection Period. 
"Interest Collections" for any Distribution Date shall exclude all payments and
proceeds of any Receivables the Repurchase Amount of which has been distributed
on a prior Distribution Date.

"NOTEHOLDERS' PRINCIPAL CARRYOVER SHORTFALL" means, on a Distribution Date, the
excess, if any, of the Noteholders' Principal Distributable Amount over the
Principal Payment Amount on such Distribution Date.  

"NOTEHOLDERS' PRINCIPAL DISTRIBUTABLE AMOUNT" means, for any Distribution Date,
the sum of (i) the Principal Distributable Amount, (ii) the Noteholders'
Principal Carryover Shortfall for the prior Distribution Date and (iii) without
duplication, on the Final Scheduled Distribution Date for a class of Notes, the
amount necessary to reduce the outstanding principal balance of such class of
Notes to zero.  

"PRINCIPAL DISTRIBUTABLE AMOUNT" means, with respect to any Distribution Date,
Available Principal for such Distribution Date plus Realized Losses with respect
to the related Collection Period.

                                            S-21

<PAGE>

"PURCHASED RECEIVABLE" means, at any time, a Receivable as to which payment of
the Purchase Amount has previously been made by the Seller or the Servicer
pursuant to the applicable Agreement.

"REALIZED LOSSES" means, with respect to any Distribution Date and a Receivable
that became a Liquidating Receivable during the related Collection Period, the
excess of (i) the Receivable Balance of such Receivable as of the first day of
the related Collection Period over (ii) Liquidation Proceeds received with
respect to such Receivable during such Collection Period, to the extent
allocable to principal.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES 

On each Distribution Date, the Servicer will be entitled to receive the "TOTAL
SERVICING FEE," which consists of the Servicing Fee for the related Collection
Period and any unpaid Servicing Fees from prior Distribution Dates.  The
Servicing Fee Rate will be __% per annum.  On each Distribution Date, the
Servicer will receive a payment in respect of Liquidation Expenses (in an amount
equal to $________ (or such greater amount as the Servicer determines necessary
in accordance with its customary procedures to refurbish and dispose of a
repossessed Financed Vehicle) for each Liquidating Receivable) with respect to
Receivables which became Liquidating Receivables during the related Collected
Period (and any unpaid Liquidation Expenses from prior periods) as described
above.  

ADVANCES

On each Deposit Date, the Servicer may, subject to the following, make an
Advance with respect to each Receivable serviced by it (other than a Liquidating
Receivable) equal to the excess, if any, of (x) the product of the Receivables
Balance of such Receivable as of the first day of the related Collection Period
and one-twelfth of its Contract Rate (calculated on the basis of a 360-day year
comprised of twelve 30-day months), over (y) the interest actually received by
the Servicer with respect to such Receivable from the Obligor (in each case for
the related Collection Period) during or with respect to such Collection Period.
The Servicer may elect not to make an Advance of interest due and unpaid to the
extent that the Servicer, in its sole discretion, determines that such Advance
is not recoverable from subsequent payments on such Receivable or from funds in
the Reserve Account.  On each Distribution Date, the Servicer will be reimbursed
for all Outstanding Advances as described above.

RESERVE ACCOUNT 

Pursuant to the Sale and Servicing Agreement, the Seller will establish the
Reserve Account with the Indenture Trustee.  The Reserve Account will be funded
by a deposit by the Seller of $________ of cash on the Closing Date (the
"RESERVE ACCOUNT INITIAL DEPOSIT").  On each Deposit Date, an amount equal to
the Available Amount remaining with respect to such Distribution Date after the
payment of the Total Servicing Fee and the deposit of the Aggregate Class A
Noteholders' Interest Distributable Amount, the Class B Noteholders' Interest
Distributable Amount and the Noteholders' Principal Distributable Amount in the
Note Distribution Account (see "Distributions--Monthly Withdrawals and
Deposits") shall be deposited in the Reserve Account.   The amount to be
withdrawn from the Reserve Account and paid to the Certificateholders will equal
the amount, if any, by which the amount on deposit in the Reserve Account after
all other deposits (including the deposit pursuant to the preceding sentence)
exceeds the Specified Reserve Account Balance for such Distribution Date.

"SPECIFIED RESERVE ACCOUNT BALANCE" with respect to any Distribution Date will
equal ___% of the Aggregate Receivables Balance, except that the Specified
Reserve Account Balance will never exceed the aggregate outstanding principal
amount of the Notes.  The Specified Reserve Account Balance will be calculated
as ___% of the Aggregate Receivables Balance for any Distribution Date
(beginning on ________, 19__) on which the Average Net Loss Ratio exceeds __% or
the Average Delinquency Ratio exceeds __%.  The Specified Reserve Account
Balance may be reduced or the definition thereof otherwise modified without the
consent of the Noteholders if the Rating Agencies confirm in writing, after
having received notice thereof, that such reduction or modification will not
result in a reduction or withdrawal of the rating of the Notes.

If the amount on deposit in the Reserve Account on any Distribution Date (after
giving effect to all deposits or withdrawals therefrom on the related Deposit
Date) is greater than the Specified Reserve Account Balance for such


                                            S-22

<PAGE>


Distribution Date, the Servicer will instruct the Indenture Trustee to
distribute the amount of the excess to the Certificateholders.  Upon any
distribution to the Certificateholders of amounts from the Reserve Account, the
Noteholders will not have any rights in, or claims to, such amounts.  The
initial Certificateholders may at any time, without consent of the Noteholders,
sell, transfer, convey or assign in any manner its rights to and interests in
distributions from the Reserve Account, including interest earnings thereon,
provided that certain conditions are satisfied, including: (i) such action will
not result in a reduction or withdrawal of the rating of any class of the Notes,
(ii) the Certificateholders provide to the Owner Trustee and the Indenture
Trustee an opinion of independent counsel that such action will not cause the
Trust to be treated as an association (or publicly traded partnership) taxable
as a corporation for Federal income tax purposes, and (iii) such transferee or
assignee agrees to take positions for tax purposes consistent with the tax
positions agreed to be taken by the Certificateholders.  

"AGGREGATE NET LOSSES" means, for any Collection Period, the aggregate amount
allocable to principal of all Receivables newly designated during such
Collection Period as Liquidating Receivables minus all Liquidation Proceeds to
the extent allocable to principal collected during such Collection Period with
respect to all Liquidating Receivables (whether or not newly designated as
such).

"AVERAGE DELINQUENCY RATIO" means, as of any Distribution Date, the average of
the Delinquency Ratios for the preceding three Collection Periods.

"AVERAGE NEW LOSS RATIO" means, as of any Distribution Date, the average of the
Net Loss Ratios for the preceding three Collection Periods.

"DELINQUENCY RATIO" means, for any Collection Period, the ratio, expressed as a
percentage, of (i) the principal amount of all outstanding Receivables (other
than Purchased Receivables and Liquidating Receivables) which are 60 or more
days delinquent as of the last day of such Collection Period, determined in
accordance with the Servicer's customary practices, divided by (i) the Aggregate
Receivables Balance as of the last day of such Collection Period.

"CERTIFICATES RATIO" means, for any Collection Period, an amount, expressed as
percentage, equal to (i) the product of (a) the Aggregate Net Losses minus
Recoveries for such Collection Period and (b) twelve, divided by (ii) the
average of the Aggregate Receivables Balance on each of the first day of such
Collection Period and the last day of such Collection Period.

"RECOVERIES" means, with respect to any Distribution Date, all monies received
by the Servicer with respect to any Liquidating Receivable during the related
Collection Period if such Collection Period follows the Collection Period in
which such Receivable became a  Liquidating Receivable, net of any payments
required by law to be remitted to the Obligor but, in any event, not less than
zero.

YIELD SUPPLEMENT ACCOUNT; YIELD SUPPLEMENT AGREEMENT  

Simultaneously with the sale and assignment of the Receivables by the Seller to
the Trust, the Trust and the Seller will enter into a Yield Supplement Agreement
if the amount calculated below is greater than zero.  Each Yield Supplement
Agreement will, with respect to each Receivable held by the Trust, provide for
the payment by the Servicer on or prior to each Deposit Date of an amount (if
positive) calculated by the Servicer equal to [describe calculation of Yield
Supplement Amount].

The Seller's obligations under the Yield Supplement Agreement will be secured by
funds on deposit in a separate Eligible Deposit Account to be maintained by the
Seller in the name of the Owner Trustee (the "YIELD SUPPLEMENT ACCOUNT").  The
Seller will deposit the Yield Supplement Initial Deposit of $___________, and
the amount on deposit in the Yield Supplement Account and available on any
Distribution Date will be the Specified Yield Supplement Balance. [Describe
calculation of Specified Yield Supplement Balance.]

Funds on deposit in each Yield Supplement Account will be invested in Eligible
Investments selected by the Seller; PROVIDED that, if permitted by the Rating
Agencies, funds on deposit in a Yield Supplement Account may be invested in
Eligible Investments that mature later than the next Deposit Date.  A Yield
Supplement Account and any amounts therein shall not be property of the related
Trust, but will be pledged to and held for the benefit of the Owner Trustee, as
secured party for the benefit of the Certificateholders.

                                            S-23

<PAGE>

Amounts on deposit in a Yield Supplement Account will be released to the
Certificateholders on each Distribution Date to the extent the amount on deposit
in such Yield Supplement Account exceeds the Specified Yield Supplement Balance.
All investment earnings attributable to any Yield Supplement Account will be
distributed on each Distribution Date to the Seller.  Upon distribution to the
Certificateholders of amounts from the Yield Supplement Account, the Noteholders
will not have any rights in, or claims to, such amounts.

                                            S-24

<PAGE>

                      CERTAIN FEDERAL INCOME TAX CONSEQUENCES 

The following is a discussion of certain material U.S. federal income tax
consequences of the acquisition, ownership and disposition of the Notes.  This
discussion does not purport to deal with all aspects of federal income taxation
that may be relevant to the Noteholders in light of their personal investment
circumstances nor, except for certain limited discussions of particular topics,
to certain types of holders subject to special treatment under the federal
income tax laws (e.g., financial institutions, broker-dealers, life insurance
companies and tax-exempt organizations).  This information is directed to
prospective purchasers who purchase Notes in the initial distribution thereof,
who are citizens or residents of the United States (except as set forth under
"Certain Material Tax Consequences to Foreign Noteholders"), including domestic
corporations and partnerships, and who hold the Notes as "capital assets" within
the meaning of Section 1221 of the Internal Revenue Code of 1986, as amended
(the "CODE").  Taxpayers and preparers of tax returns (including those filed by
any partnership or other issuer) should be aware that under applicable Treasury
regulations a provider of advice on specific issues of law is not considered an
income tax return preparer unless the advice is (i) given with respect to events
that have occurred at the time the advice is rendered and is not given with
respect to the consequences of contemplated actions, and (ii) is directly
relevant to the determination of an entry on a tax return.  ACCORDINGLY,
TAXPAYERS SHOULD CONSULT THEIR OWN TAX ADVISORS AND TAX RETURN PREPARERS
REGARDING THE PREPARATION OF ANY ITEM ON A TAX RETURN, EVEN WHERE THE
ANTICIPATED TAX TREATMENT HAS BEEN DISCUSSED HEREIN.  THIS DISCUSSION IS FOR
GENERAL INFORMATION PURPOSES ONLY AND DOES NOT CONSIDER ALL ASPECTS OF U.S.
FEDERAL INCOME TAXATION THAT MAY BE RELEVANT TO THE PURCHASE, OWNERSHIP AND
DISPOSITION OF THE NOTES BY A PROSPECTIVE INVESTOR, ESPECIALLY IN LIGHT OF SUCH
INVESTOR'S PERSONAL CIRCUMSTANCES. PROSPECTIVE INVESTORS SHOULD CONSULT WITH
THEIR OWN TAX ADVISORS AS TO THE PURCHASE, OWNERSHIP AND DISPOSITION OF NOTES.

This discussion is based upon the Code, existing regulations thereunder, and
current administrative rulings and court decisions.  The discussion below under
"Original Issue Discount" takes into consideration the rules governing original
issue discount ("OID") that are set forth in Sections 1271-1275 of the Code and
in Treasury regulations issued under the OID provisions of the Code.  All of the
foregoing are subject to change, possibly on a retroactive basis, and any such
change could affect the continuing validity of this discussion.

CHARACTERIZATION AS DEBT

With respect to the Notes, Kirkland & Ellis, special tax counsel to the Seller
("TAX COUNSEL"), will deliver its opinion to the effect that, although no
specific authority exists with respect to the characterization for federal
income tax purposes of securities having the same terms as the Notes, based on
the terms of the Notes and the transactions relating to the Receivables as set
forth herein, the Notes will be treated as debt for federal income tax purposes.
The Seller, the Servicer and each Noteholder, by acquiring an interest in a
Note, will agree to treat the Notes as indebtedness for federal, state and local
income and franchise tax purposes. 

CHARACTERIZATION OF THE TRUST  

With respect to the Trust, Tax Counsel will deliver its opinion to the effect
that the Trust will not be characterized as an association (or publicly traded
partnership) taxable as a corporation.

INTEREST INCOME TO NOTEHOLDERS

If the Notes do not have OID, interest payments on the Notes will be taxable as
ordinary income for Federal income tax purposes when received by Noteholders
utilizing the cash method of accounting and when accrued by Noteholders
utilizing the accrual method of accounting.  Interest received on the Notes may
constitute "investment income" for purposes of certain limitations of the Code
concerning the deductibility of investment interest expense.

ORIGINAL ISSUE DISCOUNT

Although it is not anticipated that the Notes will be issued at a greater than
DE MINIMIS discount and therefore should not have OID, the Notes may
nevertheless be deemed to have been issued with OID.  For example, the IRS could


                                            S-25

<PAGE>

take the position that the Notes have OID pursuant to section 1272(a)(6) of the
Code because prepayments of the Receivables could accelerate the Notes.  In
addition, the IRS could take the position that the Notes have OID because
interest payments on the Notes are not "unconditionally payable" and thus do not
constitute "qualified stated interest" (as defined below).

The total amount of OID, if any, with respect to a Note will be equal to the
excess of the "stated redemption price at maturity" of such Note over its "issue
price."  The "stated redemption price at maturity" of a Note will be the sum of
all payments, whether denominated as interest or principal, required to be made
on such Note other than payments of "qualified stated interest."   "Qualified
stated interest" is stated interest that is unconditionally payable at least
annually at a single fixed rate that appropriately takes into account the length
of the interval between payments.  It is anticipated that the "issue price" will
be the face amount of the Notes. 

The holder of a Note that is treated as having OID (including a cash method
holder) would be required to include OID on that Note in his or her income for
Federal income tax purposes on a constant yield basis, resulting in the
inclusion of income in advance of the receipt of cash attributable to that
income.  This treatment may not significantly affect an accrual method holder of
Notes, although such treatment would accelerate taxable income to a cash method
holder by in effect requiring such holder to report interest income on the
accrual method.  Finally, even if a Note has OID falling within the DE MINIMIS
exception, the holder must include such DE MINIMIS OID in income proportionately
as principal payments are made on such Note.

DISPOSITION OF NOTES

Upon the sale, exchange, redemption, retirement or other disposition of a Note,
the holder will recognize gain or loss in an amount equal to the difference
between the amount realized on the disposition and the holder's adjusted tax
basis in the Note.  The adjusted tax basis of the Note to a particular
Noteholder will equal the holder's cost for the Note, increased by any OID,
market discount and gain previously included by such Noteholder in income with
respect to the Note and decreased by any cash payments previously received by
such Noteholder with respect to such Note.  Subject to the market discount rules
of the Code, any such gain or loss will be capital gain or loss if the Note was
held as a capital asset.  Capital gain or loss will be long-term if the Note was
held by the holder for more than one year and otherwise will be short-term.  Any
capital losses realized generally may be used by a corporate taxpayer only to
offset capital gains, and by an individual taxpayer only to the extent of
capital gains plus $3,000 of other income.

INFORMATION REPORTING AND BACKUP WITHHOLDING

The Seller will be required to report annually to the IRS, and to each related
Noteholder of record, the amount of interest paid on the Notes (and the amount
of interest withheld for federal income taxes, if any) for each calendar year,
except as to exempt holders (generally, corporations, tax-exempt organizations,
qualified pension and profit-sharing trusts, individual retirement accounts, or
nonresident aliens who provide certification as to their status).  Each holder
(other than holders who are not subject to the reporting requirements) will be
required to provide to the Seller, under penalties of perjury, a certificate
containing the holder's name, address, correct federal taxpayer identification
number and a statement that the holder is not subject to backup withholding. 
Should a nonexempt Noteholder fail to provide the required certification, the
Seller will be required to withhold, from interest otherwise payable to the
holder, 31% of such interest and remit the withheld amount to the IRS as a
credit against the holder's federal income tax liability.  Noteholders should
consult their tax advisors as to their qualification for exemption from backup
withholding and the procedure for obtaining such exemption.

                                            S-26

<PAGE>

CERTAIN TAX CONSEQUENCES TO FOREIGN NOTEHOLDERS

The following discussion does not deal with all aspects of U.S. federal income
taxation that may be relevant to the purchase, ownership or disposition of the
Notes by any particular non-U.S. Noteholder in light of such holder's personal
circumstances, including holding the Notes through a partnership.  For example,
persons who are partners in foreign partnerships or beneficiaries of foreign
trusts or estates and who are subject to U.S. federal income tax because of
their own status, such as United States residents or foreign persons engaged in
a trade or business in the United States, may be subject to U.S. federal income
tax even though the entity is not subject to income tax on disposition of its
Note.

If interest paid (or accrued) to a Noteholder who is a nonresident alien,
foreign corporation or other non-United States person (a"FOREIGN PERSON") is not
effectively connected with the conduct of a trade or business within the United
States by the foreign person, the interest generally will be considered
"portfolio interest," and generally will not be subject to United States federal
income tax and withholding tax, as long as the foreign person (i) is not
actually or constructively a "10 percent shareholder" of the Seller or the
Seller (including a holder of 10% of the outstanding Certificates) or a
"controlled foreign corporation" with respect to which the Seller is a "related
person" within the meaning of the Code, and (ii) provides an appropriate
statement, signed under penalties of perjury, certifying that the beneficial
owner of the Note is a foreign person and providing that foreign person's name
and address.  If the information provided in this statement changes, the foreign
person must so inform the Tax Partnership within 30 days of such change.  The
statement generally must be provided in the year a payment occurs or in either
of the two preceding years.  If such interest were not portfolio interest, then
it would be subject to United States federal income and withholding tax at a
rate of 30% unless reduced or eliminated pursuant to an applicable tax treaty.

Any capital gain realized on the sale, redemption, retirement or other taxable
disposition of a Note by a foreign person will be exempt from United States
federal income and withholding tax, provided that (i) the gain is not
effectively connected with the conduct of a trade or business in the United
States by the foreign person, and (ii) in the case of an individual foreign
person, the foreign person is not present in the United States for 183 days or
more in the taxable year.

If the interest, gain or income on a Note held by a foreign person is
effectively connected with the conduct of a trade or business in the United
States by the foreign person, the holder (although exempt from the withholding
tax previously discussed if an appropriate statement is furnished) generally
will be subject to United States federal income tax on the interest, gain or
income at regular federal income tax rates.  In addition, if the foreign person
is a foreign corporation, it may be subject to a branch profits tax equal to 30%
of its "effectively connected earnings and profits" within the meaning of the
Code for the taxable year, as adjusted for certain items, unless it qualifies
for a lower rate under an applicable tax treaty.

                           STATE AND LOCAL TAX CONSEQUENCES

The above discussion does not address the tax treatment of the Trust or the
Notes under any state or local tax laws.  Prospective investors are urged to
consult with their own tax advisors regarding the state and local tax treatment
of the Trust, as well as any state and local tax consequences to them of
purchasing, holding and disposing of the Notes.

                               ERISA CONSIDERATIONS 
                                          
Although there is little guidance on the subject, the Seller believes the Notes
should be treated as indebtedness without substantial equity features for
purposes of the Plan Assets Regulation.  Therefore, the Notes are available for
investment by a Benefit Plan, subject to a determination by such Benefit Plan's
fiduciary that the Notes are suitable investments for such Benefit Plan under
ERISA and the Code.  For additional information regarding treatment of the Notes
under ERISA, see "ERISA Considerations" in the Prospectus.  



                                            S-27

<PAGE>

                                   UNDERWRITING 

Subject to the terms and conditions set forth in the Underwriting Agreement, the
Seller has agreed to sell to each of the underwriters (each, an "UNDERWRITER")
named below, and each of the Underwriters has severally agreed to purchase from
the Seller, the principal amount of Notes set forth opposite its name below: 

<TABLE>
<CAPTION>
                                Aggregate Principal Amount to be Purchased
                            ---------------------------------------------------
                            Class A-1  Class A-2  Class A-3  Class A-4  Class B
                              Notes      Notes      Notes      Notes     Notes
                             ---------  ---------  ---------  --------  --------
<S>                          <C>        <C>        <C>        <C>        <C>
__________________________
__________________________
__________________________
__________________________

              Total  
</TABLE>

The Seller has been advised by the Underwriters that they propose initially to
offer the Notes to the public at the prices set forth on the cover page hereof,
and to certain dealers at such prices less a selling concession not in excess of
the percentage set forth below for each class of Notes.  The Underwriters may
allow, and such dealers may reallow to certain other dealers, a subsequent
concession not in excess of the percentage set forth below for each class of
securities.  After the initial public offering, the public offering price and
such concessions may be changed.

<TABLE>
<CAPTION>
                                                 Selling
                                                Concession        Reallowance
                                                -----------       ------------
<S>                                             <C>               <C>
Class A-1 Notes . . . . . . . . . . . . . . 
Class A-2 Notes . . . . . . . . . . . . . . 
Class A-3 Notes . . . . . . . . . . . . . . 
Class A-4 Notes . . . . . . . . . . . . . . 
Class B Notes . . . . . . . . . . . . . . . 
</TABLE>

The Seller has agreed not to offer for sale, sell, contract to sell or otherwise
dispose of, directly or indirectly, or file a registration statement for, or
announce any offering of, any securities collateralized by, or evidencing an
ownership interest in, a pool of Motor Vehicle Loans (other than the Securities)
for a period of 30 days from the date of this Prospectus Supplement, without the
prior written consent of the Underwriters.  

_______________, on behalf of the Underwriters, may engage in over-allotment
transactions, stabilizing transactions, syndicate covering transactions and
penalty bids with respect to the Notes in accordance with Regulation M under the
Exchange Act.  Over-allotment transactions involve syndicate sales in excess of
the offering size which creates a syndicate short position.  Stabilizing
transactions permit bids to purchase the Notes so long as the stabilizing bids
do not exceed a specified maximum.  Syndicate covering transactions involve
purchases of the Notes in the open market after the distribution has been
completed in order to cover syndicate short positions.  Penalty bids permit
______ to reclaim a selling concession from a syndicate member when the Notes
originally sold by such syndicate member are purchased in a syndicate covering
transaction.  Such over-allotment transactions, stabilizing transactions,
syndicate covering transactions and penalty bids may cause prices of the Notes
to be higher than they would otherwise be in the absence of such transactions. 
Neither the Trust nor any of the Underwriters represent that ______ will engage
in any such transactions nor that such transactions, once commenced, will not be
discontinued without notice.  

In the ordinary course of their respective businesses, the Underwriters and
their respective affiliates have engaged and may in the future engage in
commercial banking and investment banking transactions with affiliates of the
Seller.

                                        S-28

<PAGE>
                                  LEGAL OPINIONS 
                                          
In addition to the legal opinions described in the Prospectus, certain legal
matters relating to the Notes will be passed upon for the Underwriters by
________________.  

                                        S-29

<PAGE>

                                    INDEX OF TERMS

<TABLE>
<S>                                                                             <C>
ABS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
ABS Table. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
Aggregate Class A Noteholders' Interest Distributable Amount . . . . . . . . . . . 22
Aggregate Net Losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
Available Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22
Available Principal. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
Average Delinquency Ratio. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
Average New Loss Ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
Business Day . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
Class A Noteholders' Interest Carryover Shortfall. . . . . . . . . . . . . . . . . 23
Class A Noteholders' Interest Distributable Amount . . . . . . . . . . . . . . . . 23
Class A-2 Notes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1
Class A-3 Notes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1
Class A-4 Notes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1
Class B Noteholders' Interest Carryover Shortfall. . . . . . . . . . . . . . . . . 23
Class B Noteholders' Interest Distributable Amount . . . . . . . . . . . . . . . . 23
Class B Noteholders' Monthly Interest Distributable Amount . . . . . . . . . . . . 23
Class B Notes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1
Code . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
Collection Period. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
Collections. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
Contract Rate. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
Delinquency Ratio. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
Deposit Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
Determination Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
Distribution Date. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
Final Scheduled Distribution Date. . . . . . . . . . . . . . . . . . . . . . . . . .3
foreign person . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
Indenture. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
Interest Collections . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
Interest Rate. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
Noteholders' Principal Carryover Shortfall . . . . . . . . . . . . . . . . . . . . 24
Noteholders' Principal Distributable Amount. . . . . . . . . . . . . . . . . . . . 24
OID. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
Principal Distributable Amount . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Principal Payment Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
Purchased Receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Rating Agencies. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1
Realized Losses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Record Date. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20
Recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
Reserve Account Initial Deposit. . . . . . . . . . . . . . . . . . . . . . . . . . 24
Simple Interest Receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
Specified Reserve Account Balance. . . . . . . . . . . . . . . . . . . . . . . .5, 24
Tax Counsel. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27
Total Available Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
Total Servicing Fee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
Trust. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .9
Trust Agreement. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .9
Underwriter. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
Yield Supplement Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26
</TABLE>

                                        S-30


<PAGE>

                                                                  EXHIBIT 4.2

THE INFORMATION IN THIS PROSPECTUS SUPPLEMENT IS NOT COMPLETE AND MAY BE
CHANGED. WE MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED
WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS
SUPPLEMENT IS NOT AN OFFER TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN
OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT
PERMITTED.

               SUBJECT TO COMPLETION, DATED _____________, 1998

PROSPECTUS SUPPLEMENT TO PROSPECTUS DATED  ___________, 1998

$__________

FIRST SECURITY AUTO GRANTOR TRUST 19__-__
$___________  __% ASSET BACKED CERTIFICATES, CLASS A
$___________  __% ASSET BACKED CERTIFICATES, CLASS B

FIRST SECURITY BANK-Registered Trademark-, N.A.
SELLER AND SERVICER

CONSIDER CAREFULLY THE RISK FACTOR ON PAGE __ IN THIS PROSPECTUS SUPPLEMENT AND
THE RISK FACTORS BEGINNING ON PAGE __ IN THE PROSPECTUS.

The Certificates represent the beneficial interest in the related Trust only. 
The Certificates issued by any Trust do not represent obligations of or
interests in, and are not guaranteed by, First Security Bank-Registered
Trademark-, N.A. or any of its affiliates.

This Prospectus Supplement may be used to offer and sell the Certificates only
if accompanied by the Prospectus.  

THE CERTIFICATES

The Trust will issue the following Certificates:
<TABLE>
<S>                              <C>                       <C>
                                 Class A Certificates      Class B Certificates
                                 --------------------      --------------------
       Principal Amount              
       Price to Public(1)            
       Underwriting Discount(2)           
       Proceeds to Seller(3)              
</TABLE>

(1)  Plus accrued interest, if any, from __________.  Total price to public
     (excluding such interest) = $_________.
(2)  Total underwriting discount = $_________. 
(3)  Total proceeds to the Seller = $_______.

Principal and interest on the Certificates will be payable on each monthly
Distribution Date.  Interest will begin accruing on _____________, 19__.  The
first Distribution Date will be _________________.

CREDIT ENHANCEMENT

     -    The Class B Certificates are subordinated to the Class A Certificates
          as described in the related Prospectus.

     -    Reserve Account, with an initial balance of $___________.

     -    Yield Supplement Agreement and the related Yield Supplement Account
          provide funds to supplement interest collections on certain
          Receivables.  The initial balance in the Yield Supplement Account will
          be $___________.

NEITHER THE SEC NOR ANY STATE SECURITIES COMMISSION HAS APPROVED THESE
SECURITIES OR DETERMINED THAT THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS IS
ACCURATE OR COMPLETE.  ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                      Underwriters of the Class A Certificates
                      Underwriters of the Class B Certificates
                                       [DATE]
                                          
<PAGE>
                IMPORTANT NOTICE ABOUT INFORMATION PRESENTED IN THIS
               PROSPECTUS SUPPLEMENT AND THE ACCOMPANYING PROSPECTUS

We tell you about the Certificates in two separate documents that 
progressively provide more detail:

     (a)  the accompanying Prospectus, which provides general information.

     (b)  this Prospectus Supplement, which describes the specific terms of 
your Certificates and the specific meanings certain terms will have.

If the terms of the Certificates vary between this Prospectus Supplement and 
the Prospectus, you should rely on the information in this Prospectus 
Supplement.

You should rely only on the information provided in this Prospectus 
Supplement and the accompanying Prospectus, including the information 
incorporated by reference.  We have not authorized anyone to provide you with 
other or different information.  We are not offering the Certificates in any 
jurisdiction where the offer is not permitted.  We do not claim the accuracy 
of the information in this Prospectus Supplement or the accompanying 
Prospectus as of any date other than the dates stated on their respective 
covers.

We include cross-references in this Prospectus Supplement and in the 
accompanying Prospectus to captions in these materials where you can find 
further related discussions.  The following Table of Contents and the Table 
of Contents included in the accompanying Prospectus provide the pages on 
which these captions are located.

Capitalized terms used in this Prospectus Supplement but not otherwise 
defined shall have the meanings given such terms in the Prospectus.  You can 
find a listing of the pages where capitalized terms are defined under the 
caption "Index of Terms for Prospectus" beginning on page 59 in the 
accompanying Prospectus.


                                      -2-

<PAGE>

                                  TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                               Page
                                                                               ----
<S>                                                                            <C>
THE CERTIFICATES............................................................   S-1

RISK FACTOR.................................................................   S-1
   Lack of Geographic Diversification.......................................   S-2

DELINQUENCY AND LOSS EXPERIENCE OF SELLER...................................   S-3
   Delinquency Experience...................................................   S-3
   Credit Loss/Repossession Experience......................................   S-3

THE RECEIVABLES POOL........................................................   S-4
   The Receivables..........................................................   S-4
   Certain Characteristics..................................................   S-4
   Composition of the Receivables...........................................   S-4
   Distribution by Contract Rate of the Receivables.........................   S-4
   Geographic Distribution of the Receivables...............................   S-4
   Payments on the Receivables..............................................   S-5
   Weighted Average Life of the Certificates................................   S-5

THE TRUSTEE.................................................................   S-8

ERISA CONSIDERATIONS........................................................   S-8

UNDERWRITING................................................................   S-9
</TABLE>


                                      -i-

<PAGE>

                                THE CERTIFICATES

The First Security Auto Grantor Trust 19__-__ will issue the following
Certificates.  This series of Certificates consists of two classes, entitled
____% Asset Backed Certificates, Class A and ___% Asset Backed Certificates,
Class B.  The initial Collection Period will be the period from but not
including the Cutoff Date to and including ____, 19__.  

<TABLE>
<S>                                                           <C>
     GENERAL        
     Original Pool Balance..................................  $_____________________
     Cutoff Date............................................   _______________, 19__
     Closing Date...........................................   _______________, 19__
     Collateral Agent.......................................   Bankers Trust Company
     Required Class A Rating................................                     AAA
     Required Class B Rating................................        Investment Grade
     CERTIFICATE TERMS
     Class A Percentage.....................................                  _____%
     Class B Percentage.....................................                  _____%
     Original Class A Certificate Balance...................         $______________
     Original Class B Certificate Balance...................         $______________
     Class A Pass-Through Rate..............................                    ___%
     Class B Pass-Through Rate..............................                    ___%
     Interest Accrual Date..................................   _______________, 19__
     Initial Distribution Date..............................   _______________, 19__
     Final Scheduled Distribution Date......................   _______________, 20__
     RESERVE ACCOUNT AND YIELD SUPPLEMENT ACCOUNT      
     Reserve Account Initial Deposit........................         $______________
     Basic Reserve Account Percentage.......................                   ____%
     Reserve Account Floor Amount...........................         $______________
     Reserve Account Increase Percentage....................                   ____%
     Reserve Account Trigger Starting Date..................   _______________, 19__
     Default Trigger........................................                   ____%
     Delinquency Trigger....................................                   ____%
     Yield Supplement Initial Deposit.......................         $______________
</TABLE>


                                     RISK FACTOR

IN ADDITION TO THE OTHER INFORMATION CONTAINED IN THIS PROSPECTUS SUPPLEMENT,
YOU SHOULD CONSIDER THE FOLLOWING RISK FACTOR AND THE RISK FACTORS SET FORTH IN
THE PROSPECTUS IN DECIDING WHETHER TO PURCHASE THE CERTIFICATES.


                                      S-1

<PAGE>

LACK OF GEOGRAPHIC DIVERSIFICATION      Economic conditions in states where
                                        Obligors reside may affect the
                                        delinquency, loan loss and repossession
                                        experience of the Trust with respect to
                                        the Receivables.  As of the Cutoff Date,
                                        the mailing addresses of Obligors with
                                        respect to ___% and ___% of the Original
                                        Pool Balance were located in Utah and
                                        Idaho, respectively.  Adverse economic
                                        conditions in Utah and/or Idaho, or that
                                        area of the country generally, may have
                                        a disproportionate impact on the
                                        performance of the Receivables. 
                                        Economic factors such as unemployment,
                                        interest rates, the rate of inflation
                                        and consumer perceptions may affect the
                                        rate of prepayment and defaults on the
                                        Receivables and could reduce or delay
                                        payments to you.  See "The Receivables
                                        Pool--Certain Geographic Distribution of
                                        the Receivables."


                                      S-2

<PAGE>

                      DELINQUENCY AND LOSS EXPERIENCE OF SELLER

The tables set forth below indicate the delinquency and credit loss/repossession
experience for each of the last five calendar years of the Bank's entire
portfolio of Motor Vehicle Loans (including Motor Vehicle Loans that it
previously sold but continues to service).  The tables include both Mother
Vehicle Loans originated directly by the Bank and through Dealers in a relative
proportion substantially similar to the Motor Vehicle Loans to be transferred to
the Trust.  Fluctuations in delinquencies, repossessions and charge-offs
generally follow trends in the overall economic environment and may be affected
by such factors as increased competition for Obligors, rising consumer debt
burden per household and increases in personal bankruptcies.  

No assurance can be made, that the delinquency and loss experience for the Motor
Vehicle Loans as a whole or those transferred to the Trust will be similar to
the historical experience set forth below.

DELINQUENCY EXPERIENCE

<TABLE>
<CAPTION>

                                                 As of June 30,                                
                                     -------------------------------------
                                            1998                1997            
                                     -----------------   -----------------
                                     Number              Number            
                                     of Loans   Amount   of Loans   Amount 
                                     --------   ------   --------   ------
                                            (DOLLARS IN THOUSANDS)
<S>                                  <C>        <C>      <C>        <C>     
Portfolio at Period End           
Delinquency(1)                    
     30-59 Days...................
     60-89 Days...................
     90 Days or More..............
Total Delinquencies...............
Total Delinquencies as            
     Percentage of the Portfolio..

                                                                     As of December 31,
                                    ----------------------------------------------------------------------------------------
                                           1997             1996              1995                1994            1993      
                                    ----------------  ----------------  ---------------   ----------------  ----------------
                                    Number            Number            Number            Number            Number          
                                    of Loans  Amount  of Loans  Amount  of Loans  Amount  of Loans  Amount  of Loans  Amount
                                    --------  ------  --------  ------  --------  ------  --------  ------  --------  ------
                                                                 (DOLLARS IN THOUSANDS)
<S>                                 <C>       <C>     <C>       <C>     <C>       <C>     <C>       <C>     <C>       <C>
Portfolio at Period End            
Delinquency(1)                     
     30-59 Days................... 
     60-89 Days................... 
     90 Days or More.............. 
Total Delinquencies............... 
Total Delinquencies as             
     Percentage of the Portfolio.. 
</TABLE>

- --------------
(1)  The period of delinquency is based on the number of days payments are
     contractually past due for all Motor Vehicle Loans under than Motor 
     Vehicle Loans previously charged off.

CREDIT LOSS/REPOSSESSION EXPERIENCE

<TABLE>
<CAPTION>

                                                                   Six Months Ended                    
                                                                        June 30,                  Year Ended December 31,
                                                                   ----------------       ----------------------------------------
                                                                   1998        1997       1997     1996     1995     1994     1993
                                                                   ----        ----       ----     ----     ----     ----     ----
                                                                                             (DOLLARS IN THOUSANDS)
<S>                                                                <C>         <C>        <C>      <C>      <C>      <C>      <C>
Portfolio Balance at Period End..................................
Average Portfolio Balance During Period..........................
Average Number of Loans Outstanding During the Period............
Number of Repossessions During the Period........................
Number of Repossessions as percentage of Average Number of
      Loans Outstanding..........................................
Gross Charge-offs(1).............................................
Recoveries on Loans Previously Charged Off(2)....................
Net Charge-offs(3)...............................................
Net Charge-offs as a Percentage of Portfolio Balance at Period
      End........................................................
Net Charge-offs as a Percentage of Average Balance During
     Period......................................................
</TABLE>
- -----------
(1)  Gross Charge-offs are generally stated net of liquidation proceeds.
(2)  Recoveries on Loans Previously Charged Off generally include amounts
     received with respect to loans previously charged off, other than
     liquidation proceeds, net of collection expenses.  A portion of recoveries
     has resulted from certain collection and recovery efforts used by the Bank
     with respect to defaulted receivables acquired by the Bank from other
     institutions as a result of mergers.  Such defaulted receivables are not
     being transferred to the Trust and such reported recoveries may not be
     indicative of future results.
(3)  Net Charge-offs equal Gross Charge-offs minus Recoveries on Loans
     Previously Charged Off.



                                      S-3

<PAGE>

                                 THE RECEIVABLES POOL

THE RECEIVABLES

Approximately ___% of the Original Pool Balance of Motor Vehicle Loans were 
originated by the Seller through Dealers in the ordinary course of the 
Seller's business and in accordance with Seller's underwriting standards; the 
remainder of the Motor Vehicle Loans were made directly by the Seller to the 
Obligors in accordance with the Seller's underwriting standards.  The Seller 
will warrant in the Agreement that all the Receivables have the following 
individual characteristics, among others: (i) the obligation of the related 
Obligor under each Receivable is secured by a security interest in either a 
new or used automobile or light truck; (ii) each Receivable has a contractual 
interest rate ("CONTRACT RATE") of at least ___% and not more than ___%; 
(iii) each Receivable had a remaining maturity, as of the Cutoff Date, of not 
less than ___ months and not more than ___ months; (iv) each Receivable had a 
remaining principal balance of not less than $_______ and not more than 
$________ as of the Cutoff Date; (v) no Receivable was more than ___ days 
past due as of the Cutoff Date; (vi) no Financed Vehicle had been repossessed 
as of the Cutoff Date; (vii) each Receivable is a Simple Interest Receivable; 
(viii) the Dealer of the Financed Vehicle, if any, has no participation in, 
or other right to receive, any proceeds of the Receivable and (ix) each 
Receivable was originated on or after __________.  No procedures adverse to 
Certificateholders were used by the Seller in selecting the Receivables to be 
transferred to the Trust on the Closing Date. All terms of the retail motor 
vehicle installment sale contracts and installment loans constituting the 
Receivables which are material to the Certificateholders are described in the 
Prospectus.

CERTAIN CHARACTERISTICS

As of the Cutoff Date, approximately ___% of the Original Pool Balance was 
attributable to loans for purchases of new Financed Vehicles and 
approximately ___% of the Original Pool Balance was attributable to loans for 
purchases of used Financed Vehicles.

The composition, distribution by Contract Rate and distribution by remaining 
term of the Receivables as of the Cutoff Date are set forth in the following 
tables.  Due to rounding, the percentages shown in these tables may not add 
to 100.00%.  

COMPOSITION OF THE RECEIVABLES

<TABLE>
<CAPTION>

Weighted Average                     Number of        
Contract Rate of   Original Pool   Receivables in    Average Principal     Weighted Average     Weighted Average
  Receivables         Balances         Pool               Balance            Original Term       Remaining Term
- -----------------  -------------   --------------   ------------------    -----------------     -----------------
<S>                <C>             <C>               <C>                   <C>                  <C>            
     
___________%       $____________   _____________     $____________         ________ mos.        ________ mos.
</TABLE>

DISTRIBUTION BY CONTRACT RATE OF THE RECEIVABLES 
<TABLE>
<CAPTION>

                                                                                         Percentage of 
Contract Rate Range                                Number of      Aggregate Principal    Original Pool
                                                   Receivables         Balance               Balance
                                                   -----------    -------------------    --------------
<S>                                                <C>            <C>                    <C>
6.00-6.99%...................................                     $                                    %
7.00-7.99%...................................                     $                                    %
8.00-8.99%...................................                     $                                    %
9.00-9.99%...................................                     $                                    %
10.00-10.99%.................................                     $                                    %
11.00-11.99%.................................                     $                                    %
12.00-12.99%.................................                     $                                    %
13.00-13.99%.................................                     $                                    %
14.00-14.99%.................................                     $                                    %
15.00 and up.................................                     $                                    %
</TABLE>

GEOGRAPHIC DISTRIBUTION OF THE RECEIVABLES 

The following table sets forth the percentage of the Original:


                                      S-4

<PAGE>

<TABLE>
<CAPTION>

                                                               Percentage of
                                                                 Aggregate
     State                                                   Receivables Balance
     -----                                                   -------------------
<S>                                                          <C>
     Utah. . . . . . . . . . . . . . . . . . . . . . . . .                      %
     Idaho . . . . . . . . . . . . . . . . . . . . . . . .                      %
     Oregon. . . . . . . . . . . . . . . . . . . . . . . .                      %
     Nevada. . . . . . . . . . . . . . . . . . . . . . . .                      %
     Washington. . . . . . . . . . . . . . . . . . . . . .                      %
     Montana . . . . . . . . . . . . . . . . . . . . . . .                      %
     Wyoming . . . . . . . . . . . . . . . . . . . . . . .                      %
</TABLE>

PAYMENTS ON THE RECEIVABLES

All Receivables provide for the allocation of payments according to the 
"Simple Interest" method (each a "SIMPLE INTEREST RECEIVABLE").  A Simple 
Interest Receivable provides for the amortization of the amount financed 
under the Receivable over a series of fixed level months payments (except 
that the last such payment may be different).  However, each monthly payment 
consists of an installment of interest which is calculated on the basis of 
the outstanding principal balance of the Receivable multiplied by the stated 
Contract Rate and further multiplied by the period elapsed (as a fraction of 
a calendar year) since the preceding payment of interest was made.  As 
payments are received under a Simple Interest Receivable the amount received 
is applied first to interest accrued and unpaid to the date of payment and 
the balance is applied to reduce the unpaid principal balance.  Accordingly, 
if an Obligor pays a fixed monthly installment before its schedule date, the 
portion of the payment allocable to interest for the period since the 
preceding payment was made will be less than it would have been had the 
payment been made as scheduled, and the portion of the payment applied to 
reduce the unpaid principal balance will be correspondingly greater, thereby 
having the effect of a prepayment.  Conversely, if an Obligor pays a fixed 
monthly installment after its scheduled due date, the portion of the payment 
allocable to interest for the period since the preceding payment was made 
will be greater than it would have been had the payment been made as 
scheduled, and the portion of the payment applied to reduce the unpaid 
principal balance will be correspondingly less.  In either case, the Obligor 
pays a fixed monthly installment until the final scheduled payment date, at 
which time the amount of the final installment is increased or decreased as 
necessary to repay the then outstanding principal balance.

The Receivables are prepayable at any time.  Prepayments may also result from 
liquidations due to default, the receipt of monthly installments earlier than 
the scheduled due dates for such installments, the receipt of proceedings 
from credit life, disability, theft or physical damage, insurance, 
repurchases by the Seller as a result of certain uncured breaches of the 
warranties made by it in the Agreement with respect to the Receivables, 
purchases by the Servicer as a result of certain uncured breaches of the 
covenants made by it in the Agreement with respect to the Receivables, or the 
Servicer exercising its option to purchase all of the remaining Receivables.  
Prepayments on the Receivables may be influenced by a variety of economic, 
social, and other factors, including decreases in interest rates and the fact 
that an Obligor may not sell or transfer the Financed Vehicle securing a 
Receivable without the consent of the Seller.

WEIGHTED AVERAGE LIFE OF THE CERTIFICATES

Prepayments on automotive receivables can be measured relative to a 
prepayment standard or model.  The model used in this Prospectus Supplement, 
the Absolute Prepayment Model ("ABS"), represents an assumed rate of 
prepayment each month relative to the original number of receivables in a 
pool of receivables.  ABS further assumes that all the receivables are the 
same size and amortize at the same rate and that each receivable in each 
month of its life will either be paid as scheduled or be prepaid in full.  
For example, in a pool of receivables originally containing 10,000 
receivables, a 1% ABS rate means that 100 receivables prepay each month.  ABS 
does not purport to be an historical description of prepayment experience or 
a prediction of the anticipated rate of prepayment of any pool of 
receivables, including the Receivables.

As the rate of payment of principal of each class of Certificates will depend 
on the rate of payment (including prepayments) of the principal balance of 
the Receivables and the final distribution in respect of either class of 


                                      S-5

<PAGE>

Certificates could occur significantly earlier than the respective Final 
Scheduled Distribution Dates.  Reinvestment risk associated with early 
payment of the Certificates will be borne exclusively by the 
Certificateholders.

The table captioned "Percent of Original Certificate Balance at Various ABS 
Percentages" (the "ABS TABLE") has been prepared on the basis of the 
characteristics of the Receivables.  The ABS Table assumes that (i) the 
Receivables prepay in full at the specified constant percentage of ABS 
monthly, with no defaults, losses or repurchases, (ii) each scheduled monthly 
payment on the Receivables is made on the last day of each month and each 
month has 30 days, (iii) distributions on the Certificates are made on each 
Distribution Date (and each such date is assumed to be the fifteenth day of 
each applicable month), (iv) the balance in the Reserve Account on each 
Distribution Date is equal to the Specified Reserve Balance and (v) the 
Servicer does not exercise its option to purchase the Receivables.  The pools 
have an assumed cutoff date of ___________.  The ABS Table indicates the 
projected weighted average life of each class of Certificates and sets forth 
the percent of the Original Certificate Balance of each class of the 
Certificates that is projected to be outstanding after each of the 
Distribution Dates shown at various constant ABS percentages.

The ABS Table also assumes that the Receivables have been aggregated into 
hypothetical pools with all of the Receivables within each such pool having 
the following characteristics and that the level scheduled monthly payment 
for each of the pools (which is based on its aggregate principal balance, 
Contract Rate, original term to maturity and remaining term to maturity as of 
the Cutoff Date) will be such that each pool will be fully amortized by the 
end of its remaining term to maturity.

<TABLE>
<CAPTION>
                                                                       Original Term    Remaining Term
                                       Aggregate                        to Maturity       to Maturity
Pool                                Principal Balance   Contract Rate   (In Months)       (In Months)
- ----                                -----------------   -------------  --------------   ---------------
<S>                                 <C>                 <C>            <C>              <C>
1. . . . . . . . . . . . . . .      $
2. . . . . . . . . . . . . . .
3. . . . . . . . . . . . . . .
4. . . . . . . . . . . . . . .
5. . . . . . . . . . . . . . .
6. . . . . . . . . . . . . . .
7. . . . . . . . . . . . . . .
8. . . . . . . . . . . . . . .
9. . . . . . . . . . . . . . .
10 . . . . . . . . . . . . . .
11 . . . . . . . . . . . . . .
12 . . . . . . . . . . . . . .
                                   ------------------

                                   ------------------
                                   ------------------
</TABLE>

The actual characteristics and performance of the Receivables will differ 
from the assumptions used in constructing the ABS Table.  The assumptions 
used are hypothetical and have been provided only to give a general sense of 
how the principal cash flows might behave under varying prepayment scenarios. 
 For example, it is very unlikely that the Receivables will prepay at a 
constant level of ABS until maturity or that all of the Receivables will 
prepay at the same level of ABS.  Moreover, the diverse terms of receivables 
within each of the hypothetical pools could produce slower or faster 
principal distributions than indicated in the ABS Table at the various 
constant percentages of ABS specified, even if the original and remaining 
terms to maturity of the Receivables are as assumed.  Any difference between 
such assumptions and the actual characteristics and performance of the 
Receivables, or actual prepayment experience, will affect the percentages of 
initial amounts outstanding over time and the weighted average lives of each 
class of the Certificates.

      PERCENT OF ORIGINAL CERTIFICATE BALANCE AT VARIOUS ABS PERCENTAGES

<TABLE>
<CAPTION>
                            Class A Certificates                    Class B Certificates
                     ----------------------------------           ------------------------
Distribution Date    0.5%      1.0%      1.5%      1.8%           0.5%      1.0%      1.5%      1.8%
- -----------------    ----      ----      ----      ----           ----      ----      ----      ----
<S>                 <C>       <C>       <C>       <C>            <C>       <C>       <C>       <C>
Closing Date.....   100.00    100.00    100.00    100.00         100.00    100.00    100.00    100.00
__/__/__.........
__/__/__.........
__/__/__.........
</TABLE>

                                      S-6

<PAGE>

<TABLE>
<CAPTION>
                            Class A Certificates                    Class B Certificates
                     ----------------------------------           ------------------------
Distribution Date    0.5%      1.0%      1.5%      1.8%           0.5%      1.0%      1.5%      1.8%
- -----------------    ----      ----      ----      ----           ----      ----      ----      ----
<S>                 <C>       <C>       <C>       <C>            <C>       <C>       <C>       <C>
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
__/__/__.........
Weighted Average 
 Life (years)(1).
</TABLE>

- --------------------
(1)  The weighted average life of a Certificate is determined by (i) multiplying
     the amount of each principal payment on a Certificate by the number of
     years from the date of the issuance of the Certificate to the related
     Distribution Date, (ii) adding the results and (iii) dividing the sum by
     the related Original Certificate Balance of the Certificate.

The ABS Table has been prepared based on the assumptions described above
(including the assumptions regarding the characteristics and performance of the
Receivables which will differ from the actual characteristics and performance
thereof) and should be read in conjunction therewith.


                                      S-7

<PAGE>

                                    THE TRUSTEE

The Trustee will be Bankers Trust Company.  The Trustee's Corporate Trust 
Office is located at Corporate Trust and Agency Group--Structured Finance, 
Four Albany Street, 10th Floor, New York, New York  10006.


                                ERISA CONSIDERATIONS

The Exemption described under "ERISA Considerations" in the Prospectus refers 
to the exemption granted to J.P. Morgan Securities Inc. (Prohibited 
Transaction Exemption 90-23). 


                                      S-8

<PAGE>

                                  UNDERWRITING 

Subject to the terms and conditions set forth in the Underwriting Agreement, the
Seller has agreed to sell to each of the Underwriters named below, and each of
the Underwriters has severally agreed to purchase from the Seller, the principal
amount of Class A Certificates and Class B Certificates set forth opposite its
name below: 

<TABLE>
<CAPTION>

                                PRINCIPAL AMOUNT           PRINCIPAL AMOUNT
                                   OF CLASS A                 OF CLASS B 
                                  CERTIFICATES               CERTIFICATES
                              -------------------      ----------------------
<S>                           <C>                      <C>
_________________________     $                        $         
_________________________
_________________________
_________________________

          Total               $                        $   
</TABLE>
   
The Seller has been advised that the Underwriters propose initially to offer 
the Certificates to the public at the prices set forth herein and to certain 
dealers at such prices less a concession not in excess of ___% of the Class A 
Certificate denominations or ___% of the Class B Certificate denominations, 
and that the Underwriters may allow, and such dealers may reallow, a discount 
not in excess of ___% of the Class A Certificate denominations or ___% of the 
Class B Certificate denominations to certain other dealers.  After the 
initial public offering, the public offering price, concessions, and 
discounts to dealers may be changed by the Underwriters.

The Seller has agreed to indemnify the Underwriters against certain civil 
liabilities, including liabilities under the Securities Act, or to contribute 
to payments which the Underwriters may be required to make in respect 
thereof.  The Seller has also agreed to reimburse the Underwriters for 
certain of their expenses.

In the ordinary course of its business, the Underwriters and their affiliates 
have engaged and may engage in investment banking and/or commercial banking 
transactions with the seller and its affiliates.

The Seller will retain a Class A Certificate in the principal amount of 
$___________.  First Security Capital Markets, Inc. ("FSCM") is an affiliate 
of the Seller.  Any obligations of FSCM are the sole obligations of FSCM and 
do not create any obligations on the part of any affiliate of FSCM.


                                      S-9


<PAGE>


                                                                   EXHIBIT 4.3

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------



                        FIRST SECURITY AUTO OWNER TRUST 19-___



                        CLASS A-1 _____% ASSET BACKED NOTES
                        CLASS A-2 _____% ASSET BACKED NOTES
                        CLASS A-3 _____% ASSET BACKED NOTES
                        CLASS A-4 _____% ASSET BACKED NOTES
                        CLASS B ______% ASSET BACKED NOTES  
                                          
                                          
                                          
                                          
                                          
                           -------------------------------
                                          
                                          
                                     INDENTURE
                                          
                           DATED AS OF ___________, ____
                                          
                                          
                           --------------------------------
                                          
                               _____________________,
                             A _______________________,
                                 INDENTURE TRUSTEE

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                                      
<PAGE>

                                          
                                CROSS-REFERENCE TABLE
@@
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
             TIA      |                           |    INDENTURE
    SECTION           |                           |     SECTION 
- -------------------------------------------------------------------------------
          310(a)(1)                                      6.11
             (a)(2)                                      6.11
             (a)(3)                                      6.10
             (a)(4)                                      6.14
             (b)                                         6.11
             (c)                                         N.A.
          311(a)                                         6.12
             (b)                                         6.12
             (c)                                         N.A.
          312(a)                                         7.1, 7.2
             (b)                                         7.2
             (c)                                         7.2
          313(a)                                         7.4(a), 7.4(b)
             (b)(1)                                      7.4(a)
             (b)(2)                                      7.4(a)
             (c)                                         7.4(a)
             (d)                                         7.4(a)
          314(a)                                         7.3(a), 3.9
             (b)                                         3.6
             (c)(1)                                      2.2, 2.9, 4.1, 11.1(a)
             (c)(2)                                      11.1(a)
             (c)(3)                                      11.1(a)
             (d)                                         2.9, 11.1(b)
             (e)                                         11.1(a)
             (f)                                         11.1(a)
          315(a)                                         6.1(b)
             (b)                                         6.5
             (c)                                         6.1(a)
             (d)                                         6.2, 6.1(c)
             (e)                                         5.13
          316(a)last  
           sentence                                      1.1
             (a)(1)(A)                                   5.11
             (a)(1)(B)                                   5.12
             (a)(2)                                      Omitted
          316(b), (c)                                    5.7
          317(a)(1)                                      5.3(b)
             (a)(2)                                      5.3(d)
             (b)                                         3.3
318(a)                                                  11.7
                        N.A. means Not Applicable.

Note:  This cross reference table shall not, for any purpose, be deemed to be
       part of this Indenture.


                                      
<PAGE>

                                  TABLE OF CONTENTS

                                      ARTICLE I
                    DEFINITIONS AND INCORPORATION BY REFERENCE

SECTION 1.1    Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . 2
SECTION 1.2    Incorporation by Reference of Trust Indenture Act . . . . . . . 2

                                      ARTICLE II
                                      THE NOTES
SECTION 2.1    Form. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
SECTION 2.2    Execution, Authentication and Delivery. . . . . . . . . . . . . 3
SECTION 2.3    Temporary Notes . . . . . . . . . . . . . . . . . . . . . . . . 4
SECTION 2.4    Registration; Registration of Transfer and Exchange of Notes. . 4
SECTION 2.5    Mutilated, Destroyed, Lost or Stolen Notes. . . . . . . . . . . 5
SECTION 2.6    Persons Deemed Noteholders. . . . . . . . . . . . . . . . . . . 6
SECTION 2.7    Payment of Principal and Interest . . . . . . . . . . . . . . . 7
SECTION 2.8    Cancellation of Notes . . . . . . . . . . . . . . . . . . . . . 8
SECTION 2.9    Release of Collateral . . . . . . . . . . . . . . . . . . . . . 8
SECTION 2.10   Book-Entry Notes. . . . . . . . . . . . . . . . . . . . . . . . 8
SECTION 2.11   Notices to Clearing Agency. . . . . . . . . . . . . . . . . . . 9
SECTION 2.12   Definitive Notes. . . . . . . . . . . . . . . . . . . . . . . . 9
SECTION 2.13   Seller as Noteholder. . . . . . . . . . . . . . . . . . . . . .10
SECTION 2.14   Tax Treatment . . . . . . . . . . . . . . . . . . . . . . . . .10

                                    ARTICLE III
                                     COVENANTS
SECTION 3.1    Payment of Principal and Interest. . . . . . . . . . . . . . . 10
SECTION 3.2    Maintenance of Agency Office . . . . . . . . . . . . . . . . . 10
SECTION 3.3    Money for Payments To Be Held in Trust . . . . . . . . . . . . 10
SECTION 3.4    Existence. . . . . . . . . . . . . . . . . . . . . . . . . . . 12
SECTION 3.5    Protection of Trust Estate; Acknowledgment of Pledge . . . . . 12
SECTION 3.6    Opinions as to Trust Estate. . . . . . . . . . . . . . . . . . 13
SECTION 3.7    Performance of Obligations; Servicing of Receivables . . . . . 13
SECTION 3.8    Negative Covenants . . . . . . . . . . . . . . . . . . . . . . 14
SECTION 3.9    Annual Statement as to Compliance. . . . . . . . . . . . . . . 15
SECTION 3.10   Consolidation, Merger, etc., of Issuer; Disposition of Trust
               Assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . .16
SECTION 3.11   Successor or Transferee . . . . . . . . . . . . . . . . . . . .18
SECTION 3.12   No Other Business . . . . . . . . . . . . . . . . . . . . . . .18
SECTION 3.13   No Borrowing. . . . . . . . . . . . . . . . . . . . . . . . . .18
SECTION 3.14   Guarantees, Loans, Advances and Other Liabilities . . . . . . .18
SECTION 3.15   Servicer's Obligations. . . . . . . . . . . . . . . . . . . . .18
SECTION 3.16   Capital Expenditures. . . . . . . . . . . . . . . . . . . . . .18

                                      
<PAGE>

SECTION 3.17   Restricted Payments . . . . . . . . . . . . . . . . . . . . . .19
SECTION 3.18   Notice of Events of Default . . . . . . . . . . . . . . . . . .19
SECTION 3.19   Further Instruments and Acts. . . . . . . . . . . . . . . . . .19
SECTION 3.20   Indenture Trustee's Assignment of Purchased Receivables . . . .19
SECTION 3.21   Representations and Warranties by the Issuer to the Indenture
               Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . . . 20

                                      ARTICLE IV
                                SATISFACTION AND DISCHARGE

SECTION 4.1    Satisfaction and Discharge of Indenture. . . . . . . . . . . . 20
SECTION 4.2    Application of Trust Money . . . . . . . . . . . . . . . . . . 21
SECTION 4.3    Repayment of Monies Held by Paying Agent . . . . . . . . . . . 21
SECTION 4.4    Duration of Position of Indenture Trustee for Benefit of
               Certificateholders . . . . . . . . . . . . . . . . . . . . . . 22

                                      ARTICLE V
                                DEFAULT AND REMEDIES

SECTION 5.1    Events of Default. . . . . . . . . . . . . . . . . . . . . . . 22
SECTION 5.2    Acceleration of Maturity; Rescission and Annulment . . . . . . 23
SECTION 5.3    Collection of Indebtedness and Suits for Enforcement by
               Indenture Trustee. . . . . . . . . . . . . . . . . . . . . . . 23
SECTION 5.4    Remedies; Priorities . . . . . . . . . . . . . . . . . . . . . 26
SECTION 5.5    Optional Preservation of the Trust Estate. . . . . . . . . . . 27
SECTION 5.6    Limitation of Suits. . . . . . . . . . . . . . . . . . . . . . 27
SECTION 5.7    Unconditional Rights of Noteholders To Receive Principal and
               Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . 28
SECTION 5.8    Restoration of Rights and Remedies . . . . . . . . . . . . . . 28
SECTION 5.9    Rights and Remedies Cumulative . . . . . . . . . . . . . . . . 28
SECTION 5.10   Delay or Omission Not a Waiver. . . . . . . . . . . . . . . . .28
SECTION 5.11   Control by Noteholders. . . . . . . . . . . . . . . . . . . . .28
SECTION 5.12   Waiver of Past Defaults . . . . . . . . . . . . . . . . . . . .29
SECTION 5.13   Undertaking for Costs . . . . . . . . . . . . . . . . . . . . .29
SECTION 5.14   Waiver of Stay or Extension Laws. . . . . . . . . . . . . . . .30
SECTION 5.15   Action on Notes . . . . . . . . . . . . . . . . . . . . . . . .30
SECTION 5.16   Performance and Enforcement of Certain Obligations. . . . . . .30

                                      ARTICLE VI
                                THE INDENTURE TRUSTEE

SECTION 6.1    Duties of Indenture Trustee. . . . . . . . . . . . . . . . . . 31
SECTION 6.2    Rights of Indenture Trustee. . . . . . . . . . . . . . . . . . 32
SECTION 6.3    Indenture Trustee May Own Notes. . . . . . . . . . . . . . . . 33
SECTION 6.4    Indenture Trustee's Disclaimer . . . . . . . . . . . . . . . . 33
SECTION 6.5    Notice of Defaults . . . . . . . . . . . . . . . . . . . . . . 33
SECTION 6.6    Reports by Indenture Trustee to Holders. . . . . . . . . . . . 33
SECTION 6.7    Compensation; Indemnity. . . . . . . . . . . . . . . . . . . . 33

                                      
<PAGE>

SECTION 6.8    Replacement of Indenture Trustee . . . . . . . . . . . . . . . 34
SECTION 6.9    Merger or Consolidation of Indenture Trustee . . . . . . . . . 35
SECTION 6.10   Appointment of Co-Indenture Trustee or Separate Indenture 
               Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . .35
SECTION 6.11   Eligibility; Disqualification . . . . . . . . . . . . . . . . .36
SECTION 6.12   Preferential Collection of Claims Against Issuer. . . . . . . .37
SECTION 6.13   Representations and Warranties of Indenture Trustee . . . . . .38
SECTION 6.14   Indenture Trustee May Enforce Claims Without Possession
               of Notes. . . . . . . . . . . . . . . . . . . . . . . . . . . .38
SECTION 6.15   Suit for Enforcement. . . . . . . . . . . . . . . . . . . . . .39
SECTION 6.16   Rights of Noteholders to Direct Indenture Trustee . . . . . . .39

                                     ARTICLE VII
                              NOTEHOLDERS' LISTS AND REPORTS

SECTION 7.1    Issuer To Furnish Indenture Trustee Names and Addresses of
               Noteholders . . . . . . . . . . . . . . . . . . . . . . . . . .39
SECTION 7.2    Preservation of Information, Communications to 
               Noteholders. . . . . . . . . . . . . . . . . . . . . . . . . . 39
SECTION 7.3    Reports by Issuer. . . . . . . . . . . . . . . . . . . . . . . 40
SECTION 7.4    Reports by Indenture Trustee . . . . . . . . . . . . . . . . . 40
 
                                    ARTICLE VIII
                        ACCOUNTS, DISBURSEMENTS AND RELEASES

SECTION 8.1    Collection of Money. . . . . . . . . . . . . . . . . . . . . . 41
SECTION 8.2    Accounts; Payments . . . . . . . . . . . . . . . . . . . . . . 41
SECTION 8.3    General Provisions Regarding Accounts. . . . . . . . . . . . . 43
SECTION 8.4    Release of Trust Estate. . . . . . . . . . . . . . . . . . . . 43
SECTION 8.5    Opinion of Counsel . . . . . . . . . . . . . . . . . . . . . . 44

                                      ARTICLE IX
                                SUPPLEMENTAL INDENTURES

SECTION 9.1    Supplemental Indentures Without Consent
               of Noteholders . . . . . . . . . . . . . . . . . . . . . . . . 44
SECTION 9.2    Supplemental Indentures With Consent of Noteholders. . . . . . 45
SECTION 9.3    Execution of Supplemental Indentures . . . . . . . . . . . . . 47
SECTION 9.4    Effect of Supplemental Indenture . . . . . . . . . . . . . . . 47
SECTION 9.5    Conformity with Trust Indenture Act. . . . . . . . . . . . . . 47
SECTION 9.6    Reference in Notes to Supplemental Indentures. . . . . . . . . 47

                                      ARTICLE X
                                 REDEMPTION OF NOTES
SECTION 10.1   Redemption . . . . . . . . . . . . . . . . . . . . . . . . . . 47
SECTION 10.2   Form of Redemption Notice. . . . . . . . . . . . . . . . . . . 48
SECTION 10.3   Notes Payable on Redemption Date . . . . . . . . . . . . . . . 48

                                      ARTICLE XI
                                    MISCELLANEOUS

SECTION 11.1   Compliance Certificates and Opinions, etc. . . . . . . . . . . 49
SECTION 11.2   Form of Documents Delivered to Indenture Trustee. . . . . . . .50
SECTION 11.3   Acts of Noteholders . . . . . . . . . . . . . . . . . . . . . .51
SECTION 11.4   Notices, etc., to Indenture Trustee, Issuer and Rating 
               Agencies. . . . . . . . . . . . . . . . . . . . . . . . . . . .52

                                      
<PAGE>

SECTION 11.5   Notices to Noteholders; Waiver. . . . . . . . . . . . . . . . .52
SECTION 11.6   Alternate Payment and Notice Provisions . . . . . . . . . . . .52
SECTION 11.7   Conflict with Trust Indenture Act . . . . . . . . . . . . . . .53
SECTION 11.8   Effect of Headings and Table of Contents. . . . . . . . . . . .53
SECTION 11.9   Successors and Assigns. . . . . . . . . . . . . . . . . . . . .53
SECTION 11.10  Separability. . . . . . . . . . . . . . . . . . . . . . . . . .53
SECTION 11.11  Benefits of Indenture . . . . . . . . . . . . . . . . . . . . .53
SECTION 11.12  Legal Holidays. . . . . . . . . . . . . . . . . . . . . . . . .53
SECTION 11.13  Governing Law . . . . . . . . . . . . . . . . . . . . . . . . .53
SECTION 11.14  Counterparts. . . . . . . . . . . . . . . . . . . . . . . . . .54
SECTION 11.15  Recording of Indenture. . . . . . . . . . . . . . . . . . . . .54
SECTION 11.16  No Recourse . . . . . . . . . . . . . . . . . . . . . . . . . .54
SECTION 11.17  No Petition . . . . . . . . . . . . . . . . . . . . . . . . . .54
SECTION 11.18  Inspection. . . . . . . . . . . . . . . . . . . . . . . . . . .55


Exhibit A      -    Locations of SCHEDULE OF RECEIVABLES
Exhibit B      -    Form of Class A-1 and Class A-2 Asset Backed Note
Exhibit C      -    Form of Class A-3, Class A-4 and Class B Asset Backed Note
Exhibit D      -    Form of Note Depository Agreement

                                      
<PAGE>


          INDENTURE, dated as of ___________, ____ between FIRST SECURITY AUTO
OWNER TRUST 19-__, a Delaware business trust (the "ISSUER"), and
____________________, a ___________________, as trustee and not in its
individual capacity (the "INDENTURE TRUSTEE").

          Each party agrees as follows for the benefit of the other party and
for the equal and ratable benefit of the Holders of the Notes and (only to the
extent expressly provided herein) the Certificateholders:


                                   GRANTING CLAUSE

          The Issuer hereby Grants to the Indenture Trustee at the Closing 
Date, as trustee for the benefit of the Noteholders and (only to the extent 
expressly provided herein) the Certificateholders, all of the Issuer's right, 
title and interest in, to and under (a) the Receivables listed on the 
SCHEDULE OF RECEIVABLES which is on file at the locations listed on EXHIBIT A 
hereto and all monies due or received under the Receivables after the close 
of business of the Servicer on the Cutoff Date; (b) the Certificate Account, 
the Class A Distribution Account and the Class B Distribution Account and 
such amounts as from time to time may be held therein (including the Account 
Property related thereto); (c) the security interests in the Financed 
Vehicles; (d) all rights of the Trust under the Yield Supplement Agreement; 
(e) the Seller's rights (if any) to receive proceeds from claims on Insurance 
Policies covering the Financed Vehicles or the Obligors; (f) the Seller's 
rights relating to the Receivables under the Dealer Agreements and Dealer 
Assignments; (g) the Seller's rights to all documents and information 
contained in the Receivable Files; (h) the rights of the Trust under this 
Agreement (including the right to receive  payments under the circumstances 
specified herein from the Reserve Account); and (i) all proceeds (within the 
meaning of the Relevant UCC) of the foregoing (collectively, the 
"Collateral").

          The foregoing Grant is made in trust to secure (a) first, the payment
of principal of and interest on, and any other amounts owing in respect of, the
Class A Notes, equally and ratably without prejudice, priority or distinction,
and (b) second, the payment of principal of and interest on, and any other
amounts owing in respect of, the Class B Notes, equally and ratably without
prejudice, priority or distinction, and to secure compliance with the provisions
of this Indenture, all as provided in this Indenture.  This Indenture
constitutes a security agreement under the UCC.

          The foregoing Grant includes all rights, powers and options (but none
of the Obligations, if any) of the Issuer under any agreement or instrument
included in the Collateral, including the immediate and continuing right to
claim for, collect, receive and give receipt for principal and interest payments
in respect of the Receivables included in the Collateral and all

                                      
<PAGE>

other monies payable under the Collateral, to give and receive notices and 
other communications, to make waivers or other agreements, to exercise all 
rights and options, to bring Proceedings in the name of the Issuer or 
otherwise and generally to do and receive anything that the Issuer is or may 
be entitled to do or receive under or with respect to the Collateral.

          The Indenture Trustee, as trustee on behalf of the Noteholders and
(only to the extent expressly provided herein) the Certificateholders,
acknowledges such Grant and accepts the trusts under this Indenture in
accordance with the provisions of this Indenture.


                                       ARTICLE I
                      DEFINITIONS AND INCORPORATION BY REFERENCE

          SECTION 1.1    DEFINITIONS.  Certain capitalized terms used in this
Indenture shall have the respective meanings assigned them in Section 1.1 of the
Sale and Servicing Agreement of even date herewith among the Issuer and Seller
(as it may be amended, supplemented or modified from time to time, the "Sale and
Servicing Agreement").  All references herein to "the Indenture" or "this
Indenture" are to this Indenture as it may be amended, supplemented or modified
from time to time, the exhibits hereto and the capitalized terms used herein
which are defined in such Section 1.1 of the Sale and Servicing Agreement.  All
references herein to Articles, Sections, subsections and exhibits are to
Articles, Sections, subsections and exhibits contained in or attached to this
Indenture unless otherwise specified.  All terms defined in this Indenture shall
have the defined meanings when used in any certificate, notice, Note or other
document made or delivered pursuant hereto unless otherwise defined therein. 

          SECTION 1.2    INCORPORATION BY REFERENCE OF TRUST INDENTURE ACT. 
Whenever this Indenture refers to a provision of the TIA, such provision is
incorporated by reference in and made a part of this Indenture.  The following
TIA terms used in this Indenture have the following meanings:

          "COMMISSION" means the Securities and Exchange Commission.

          "INDENTURE  SECURITIES" means the Notes.

          "INDENTURE SECURITY HOLDER" means a Noteholder.

          "INDENTURE TO BE QUALIFIED" means this Indenture.

          "INDENTURE TRUSTEE" means the Indenture Trustee.

          "OBLIGOR" on the indenture securities means the Issuer and any other
obligor on the indenture securities.

                                      
<PAGE>

          All other TIA terms used in this Indenture that are defined by the
TIA, defined by TIA reference to another statute or defined by a Commission rule
have the respective meanings assigned to them by such definitions.

                                      ARTICLE II
                                      THE NOTES

          SECTION 2.1    FORM.

          (a)  Each of the Class A-1 Notes and Class A-2 Notes, and each of the
Class A-3 Notes, Class A-4 Notes and Class B Notes, with the Indenture Trustee's
certificate of authentication, shall be substantially in the form set forth in
EXHIBIT B and EXHIBIT C, respectively, with such appropriate insertions,
omissions, substitutions and other variations as are required or permitted by
this Indenture, and each such class may have such letters, numbers or other
marks of identification and such legends or endorsements placed thereon as may,
consistently herewith, be determined by the officers executing such Notes, as
evidenced by their execution of the Notes.  Any portion of the text of any Note
may be set forth on the reverse thereof, with an appropriate reference thereto
on the face of the Note.

          (b)  The Definitive Notes shall be typewritten, printed, lithographed
or engraved or produced by any combination of these methods (with or without
steel engraved borders), all as determined by the officers executing such Notes,
as evidenced by their execution of such Notes.

          (c)  Each Note shall be dated the date of its authentication.  The
terms of each class of Notes as provided for in EXHIBIT B and EXHIBIT C hereto
are part of the terms of this Indenture.

          SECTION 2.2    EXECUTION, AUTHENTICATION AND DELIVERY.

          (a)  Each Note shall be dated the date of its authentication, and
shall be issuable as a registered Note in the minimum denomination of $1,000 and
in integral multiples thereof.

          (b)  The Notes shall be executed on behalf of the Issuer by any of its
Authorized Officers.  The signature of any such Authorized Officer on the Notes
may be manual or facsimile.  

          (c)  Notes bearing the manual or facsimile signature of individuals
who were at any time Authorized Officers of the Issuer shall bind the Issuer,
notwithstanding that such individuals or any of them have ceased to hold such
office prior to the authentication and delivery of such Notes or did not hold
such office at the date of such Notes.

                                      
<PAGE>

          (d)  The Indenture Trustee shall upon Issuer Order authenticate and
deliver to or upon the order of the Issuer, the Notes for original issue in
aggregate principal amount of $____________, comprised of (i) Class A-1 Notes in
the aggregate principal amount of $____________, (ii) Class A-2 Notes in the
aggregate principal amount of $_____________, (iii) Class A-3 Notes in the
aggregate principal amount of $______________, (iv) Class A-4 Notes in the
aggregate principal amount of $____________ and (v) Class B Notes in the
aggregate principal amount of $_____________.  The aggregate principal amount of
all Notes outstanding at any time may not exceed $____________ except as
provided in Section 2.5.
  
          (e)  No Notes shall be entitled to any benefit under this Indenture or
be valid or obligatory for any purpose, unless there appears on such Note a
certificate of authentication substantially in the form set forth, in the case
of the Class A-1 Notes and Class A-2 Notes, in EXHIBIT B, and in the case of the
Class A-3 Notes, Class A-4 Notes and Class B Notes, in EXHIBIT C, executed by
the Indenture Trustee by the manual signature of one of its authorized
signatories, and such certificate upon any Note shall be conclusive evidence,
and the only evidence, that such Note has been duly authenticated and delivered
hereunder.

          SECTION 2.3    TEMPORARY NOTES.

          (a)  Pending the preparation of Definitive Notes, if any, the Issuer
may execute, and upon receipt of an Issuer Order the Indenture Trustee shall
authenticate and deliver, such Temporary Notes which are printed, lithographed,
typewritten, mimeographed or otherwise produced, of the tenor of the Definitive
Notes in lieu of which they are issued and with such variations as are
consistent with the terms of this Indenture as the officers executing such Notes
may determine, as evidenced by their execution of such Notes.

          (b)  If Temporary Notes are issued, the Issuer shall cause Definitive
Notes to be prepared without unreasonable delay.  After the preparation of
Definitive Notes, the Temporary Notes shall be exchangeable for Definitive Notes
upon surrender of the Temporary Notes at the Agency Office of the Issuer to be
maintained as provided in Section 3.2, without charge to the Noteholder.  Upon
surrender for cancellation of any one or more Temporary Notes, the Issuer shall
execute and the Indenture Trustee shall authenticate and deliver in exchange
therefor a like principal amount of Definitive Notes of authorized
denominations.  Until so delivered in exchange, the Temporary Notes shall in all
respects be entitled to the same benefits under this Indenture as Definitive
Notes.

          SECTION 2.4    REGISTRATION; REGISTRATION OF TRANSFER AND EXCHANGE OF
NOTES.

          (a)  The Issuer shall cause to be kept the Note Register, comprising
separate registers for each class of Notes, in which, subject to such reasonable
regulations as the Issuer may prescribe, the Issuer shall provide for the
registration of the Notes and the registration of transfers and exchanges of the
Notes.  The Indenture Trustee shall initially be the Note Registrar for the
purpose of registering the Notes and transfers of the Notes as herein provided. 
Upon any 

                                      
<PAGE>

resignation of any Note Registrar, the Issuer shall promptly appoint a 
successor Note Registrar or, if it elects not to make such an appointment, 
assume the duties of the Note Registrar.

          (b)  If a Person other than the Indenture Trustee is appointed by the
Issuer as Note Registrar, the Issuer will give the Indenture Trustee prompt
written notice of the appointment of such Note Registrar and of the location,
and any change in the location, of the Note Register.  The Indenture Trustee
shall have the right to inspect the Note Register at all reasonable times and to
obtain copies thereof.  The Indenture Trustee shall have the right to rely upon
a certificate executed on behalf of the Note Registrar by an Executive Officer
thereof as to the names and addresses of the Noteholders and the principal
amounts and number of such Notes.

          (c)  Upon surrender for registration of transfer of any Note at the
Corporate Trust Office of the Indenture Trustee or the Agency Office of the
Issuer (and following the delivery, in the former case, of such Notes to the
Issuer by the Indenture Trustee), the Issuer shall execute, the Indenture
Trustee shall authenticate and the Noteholder shall obtain from the Indenture
Trustee, in the name of the designated transferee or transferees, one or more
new Notes in any authorized denominations, of a like aggregate principal amount.

          (d)  At the option of the Noteholder, Notes may be exchanged for other
Notes of the same class in any authorized denominations, of a like aggregate
principal amount, upon surrender of the Notes to be exchanged at the Corporate
Trust Office of the Indenture Trustee or the Agency Office of the Issuer (and
following the delivery, in the former case, of such Notes to the Issuer by the
Indenture Trustee), the Issuer shall execute, and the Indenture Trustee shall
authenticate and the Noteholder shall obtain from the Indenture Trustee, the
Notes which the Noteholder making the exchange is entitled to receive.

          (e)  All Notes issued upon any registration of transfer or exchange of
Notes shall be the valid obligations of the Issuer, evidencing the same debt,
and entitled to the same benefits under this Indenture, as the Notes surrendered
upon such registration of transfer or exchange.

          (f)  Every Note presented or surrendered for registration of transfer
or exchange shall be duly endorsed by, or be accompanied by a written instrument
of transfer in form satisfactory to the Indenture Trustee and the Note
Registrar, duly executed by the Holder thereof or such Holder's attorney duly
authorized in writing, with such signature guaranteed by a commercial bank or
trust company located, or having a correspondent located, in the City of New
York or the city in which the Corporate Trust Office of the Indenture Trustee is
located, or by a member firm of a national securities exchange, and such other
documents as the Indenture Trustee may require.

                                      
<PAGE>

          (g)  No service charge shall be made to a Holder for any 
registration of transfer or exchange of Notes, but the Issuer or Indenture 
Trustee may require payment of a sum sufficient to cover any tax or other 
governmental charge that may be imposed in connection with any registration 
of transfer or exchange of Notes, other than exchanges pursuant to Sections 
2.3 or 9.6 not involving any transfer.

          (h)  The preceding provisions of this Section 2.4 notwithstanding, the
Issuer shall not be required to transfer or make exchanges, and the Note
Registrar need not register transfers or exchanges, of Notes that:  (i) have
been selected for redemption pursuant to Article X, if applicable; or (ii) are
due for repayment in full within 15 days of submission to the Corporate Trust
Office or the Agency Office.

          SECTION 2.5    MUTILATED, DESTROYED, LOST OR STOLEN NOTES.

          (a)  If (i) any mutilated Note is surrendered to the Indenture
Trustee, or the Indenture Trustee receives evidence to its satisfaction of the
destruction, loss or theft of any Note, and (ii) there is delivered to the
Indenture Trustee such security or indemnity as may be required by it to hold
the Issuer and the Indenture Trustee harmless, then, in the absence of notice to
the Issuer, the Note Registrar or the Indenture Trustee that such Note has been
acquired by a bona fide purchaser, the Issuer shall execute and upon the
Issuer's request the Indenture Trustee shall authenticate and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or stolen Note, a
replacement Note of a like class and aggregate principal amount; PROVIDED,
HOWEVER, that if any such destroyed, lost or stolen Note, but not a mutilated
Note, shall have become or within seven days shall be due and payable in full,
or shall have been called for redemption, instead of issuing a replacement Note,
the Issuer may make payment to the Holder of such destroyed, lost or stolen Note
when so due or payable or upon the Redemption Date, if applicable, without
surrender thereof.

          (b)  If, after the delivery of a replacement Note or payment in
respect of a destroyed, lost or stolen Note pursuant to subsection (a), any bona
fide purchaser of the original Note in lieu of which such replacement Note was
issued presents for payment such original Note, the Issuer and the Indenture
Trustee shall be entitled to recover such replacement Note (or such payment)
from (i) any Person to whom it was delivered, (ii) the Person taking such
replacement Note from the Person to whom such replacement Note was delivered or
(iii) any assignee of such Person, except any bona fide purchaser, and the
Issuer and the Indenture Trustee shall be entitled to recover upon the security
or indemnity provided therefor to the extent of any loss, damage, cost or
expense incurred by the Issuer or the Indenture Trustee in connection therewith.

          (c)  In connection with the issuance of any replacement Note under
this Section 2.5, the Issuer may require the payment by the Holder of such Note
of a sum sufficient to cover any tax or other governmental charge that may be
imposed in relation thereto and any other reasonable expenses (including all
fees and expenses of the Indenture Trustee) connected therewith.

                                      
<PAGE>

          (d)  Any duplicate Note issued pursuant to this Section 2.5 in 
replacement for any mutilated, destroyed, lost or stolen Note shall 
constitute an original additional contractual obligation of the Issuer, 
whether or not the mutilated, destroyed, lost or stolen Note shall be found 
at any time or be enforced by any Person, and shall be entitled to all the 
benefits of this Indenture equally and proportionately with any and all other 
Notes duly issued hereunder.

          (e)  The provisions of this Section 2.5 are exclusive and shall
preclude (to the extent lawful) all other rights and remedies with respect to
the replacement or payment of mutilated, destroyed, lost or stolen Notes.

          SECTION 2.6    PERSONS DEEMED NOTEHOLDERS.  Prior to due presentment
for registration of transfer of any Note, the Issuer, the Indenture Trustee and
any agent of the Issuer or the Indenture Trustee may treat the Person in whose
name any Note is registered (as of the day of determination) as the Noteholder
for the purpose of receiving payments of principal of and interest on such Note
and for all other purposes whatsoever, whether or not such Note be overdue, and
neither the Issuer, the Indenture Trustee nor any agent of the Issuer or the
Indenture Trustee shall be affected by notice to the contrary.

          SECTION 2.7    PAYMENT OF PRINCIPAL AND INTEREST.

          (a)  Interest on the Class A-1 Notes and Class A-2 Notes shall accrue
in the manner set forth in EXHIBIT B at the applicable Interest Rate for such
class, and such interest shall be payable on each Distribution Date, in
accordance with the priorities set forth in Section 8.2(c), as specified in the
form of Note set forth in EXHIBIT B.  Interest on the Class A-3 Notes, Class A-4
Notes and Class B Notes shall accrue in the manner set forth in EXHIBIT C at the
applicable Interest Rate for each class, and such interest shall be payable on
each Distribution Date, in accordance with the priorities set forth in Section
8.2(c), as specified in the form of Note set forth in EXHIBIT C.  Any instalment
of interest payable on any Note shall be punctually paid or duly provided for by
a deposit by or at the direction of the Issuer or the Servicer into the Note
Distribution Account before each Distribution Date for payment to Noteholders on
the related Distribution Date and shall be paid to the Person in whose name such
Note (or one or more Predecessor Notes) is registered on the applicable Record
Date, by check mailed first-class, postage prepaid to such Person's address as
it appears on the Note Register on such Record Date; PROVIDED, HOWEVER, that,
unless and until Definitive Notes have been issued pursuant to Section 2.12,
with respect to Notes registered on the applicable Record Date in the name of
the Note Depository (initially, Cede & Co.), payment shall be made by wire
transfer in immediately available funds to the account designated by the Note
Depository.

          (b)  Prior to the occurrence of an Event of Default and a declaration
in accordance with Section 5.2(a) that the Notes have become immediately due and
payable, the principal of each class of Notes shall be payable in full on the
Final Scheduled Distribution Date for such class and, to the extent of funds
available therefor, in instalments on the Distribution Dates (if any) preceding
the Final Scheduled Distribution Date for such class, in the amounts and in
accordance with the priorities set forth in Section 8.2(c)(ii).  All principal
payments on each 

                                      
<PAGE>

class of Notes shall be made pro rata to the Noteholders of such class 
entitled thereto.  Any instalment of principal payable on any Note shall be 
punctually paid or duly provided for by a deposit by or at the direction of 
the Issuer into the Note Distribution Account prior to the applicable 
Distribution Date and shall be paid to the Person in whose name such Note (or 
one or more Predecessor Notes) is registered on the applicable Record Date, 
by check mailed first-class, postage prepaid to such Person's address as it 
appears on the Note Register on such Record Date; PROVIDED, HOWEVER, that, 
unless and until Definitive Notes have been issued pursuant to Section 2.12, 
with respect to Notes registered on the Record Date in the name of the Note 
Depository, payment shall be made by wire transfer in immediately available 
funds to the account designated by the Note Depository, except for: (i) the 
final instalment of principal on any Note; and (ii) the Redemption Price for 
the Notes redeemed pursuant to Section 10.1, which, in each case, shall be 
payable as provided herein.  The funds represented by any such checks in 
respect of interest or principal returned undelivered shall be held in 
accordance with Section 3.3.

          (c)  [Reserved.]

          (d)  From and after the occurrence of an Event of Default and a 
declaration in accordance with Section 5.2(a) that the Notes have become 
immediately due and payable, principal on the Notes shall be payable as 
provided in Section 8.2(c)(iv).

          (e)  With respect to any Distribution Date on which the final 
instalment of principal and interest on a class of Notes is to be paid, the 
Indenture Trustee shall notify each Noteholder of such class of record as of 
the Record Date for such Distribution Date of the fact that the final 
instalment of principal of and interest on such Note is to be paid on such 
Distribution Date. Such notice shall be sent (i) on such Record Date by 
facsimile, if Book-Entry Notes are outstanding; or (ii) not later than three 
Business Days after such Record Date in accordance with Section 11.5(a) if 
Definitive Notes are outstanding, and shall specify that such final 
instalment shall be payable only upon presentation and surrender of such Note 
and shall specify the place where such Note may be presented and surrendered 
for payment of such instalment and the manner in which such payment shall be 
made.  Notices in connection with redemptions of Notes shall be mailed to 
Noteholders as provided in Section 10.2. Within sixty days of the surrender 
pursuant to this Section 2.7(e) or cancellation pursuant to Section 2.8 of 
all of the Notes of a particular class, the Indenture Trustee shall provide 
each of the Rating Agencies with written notice stating that all Notes of 
such class have been surrendered or canceled.

          SECTION 2.8    CANCELLATION OF NOTES.  All Notes surrendered for 
payment, redemption, exchange or registration of transfer shall, if 
surrendered to any Person other than the Indenture Trustee, be delivered to 
the Indenture Trustee and shall be promptly canceled by the Indenture 
Trustee.  The Issuer may at any time deliver to the Indenture Trustee for 
cancellation any Notes previously authenticated and delivered hereunder which 
the Issuer may have acquired in any manner whatsoever, and all Notes so 
delivered shall be promptly canceled by the Indenture Trustee.  No Notes 
shall be authenticated in lieu of or in exchange for any Notes canceled as 
provided in this Section 2.8, except as expressly permitted by this 
Indenture.  All canceled Notes may be held or disposed of by the Indenture 
Trustee in accordance with its standard retention or disposal policy as in 
effect at the time unless the Issuer shall direct by an

                                      
<PAGE>

Issuer Order that they be returned to it; PROVIDED, HOWEVER, that such Issuer 
Order is timely and the Notes have not been previously disposed of by the 
Indenture Trustee.  The Indenture Trustee shall certify to the Issuer that 
surrendered Notes have been duly canceled and retained or destroyed, as the 
case may be.

          SECTION 2.9    RELEASE OF COLLATERAL.  The Indenture Trustee shall
release property from the lien of this Indenture, other than as permitted by
Sections 3.20, 8.2, 8.4 and 11.1, only upon receipt of an Issuer Request
accompanied by an Officers' Certificate, an Opinion of Counsel (to the extent
required by the TIA) and Independent Certificates in accordance with TIA
Sections 314(c) and 314(d)(1).

          SECTION 2.10   BOOK-ENTRY NOTES.  The Notes, upon original issuance,
shall be issued in the form of a typewritten Note or Notes representing the
Book-Entry Notes, to be delivered to The Depository Trust Company, the initial
Clearing Agency by or on behalf of the Issuer.  Such Note or Notes shall be
registered on the Note Register in the name of the Note Depository (initially,
Cede & Co.), and no Note Owner shall receive a Definitive Note representing such
Note Owner's interest in such Note, except as provided in Section 2.12. Unless
and until Definitive Notes have been issued to the Note Owners pursuant to
Section 2.12:

               (a)  the provisions of this Section 2.10 shall be in full force
     and effect;

               (b)  the Note Registrar and the Indenture Trustee shall be
     entitled to deal with the Clearing Agency for all purposes of this
     Indenture (including the payment of principal of and interest on the Notes
     and the giving of instructions or directions hereunder) as the sole holder
     of the Notes and shall have no obligation to the Note Owners;

               (c)  to the extent that the provisions of this Section 2.10
     conflict with any other provisions of this Indenture, the provisions of
     this Section 2.10 shall control;

               (d)  the rights of the Note Owners shall be exercised only
     through the Clearing Agency and shall be limited to those established by
     law and agreements between such Note Owners and the Clearing Agency and/or
     the Clearing Agency Participants and unless and until Definitive Notes are
     issued pursuant to Section 2.12, the initial Clearing Agency shall make
     book-entry transfers between the Clearing Agency Participants and receive
     and transmit payments of principal of and interest on the Notes to such
     Clearing Agency Participants, pursuant to the Note Depository Agreement;
     and

               (e)  whenever this Indenture requires or permits actions to be
     taken based upon instructions or directions of Holders of Notes evidencing
     a specified percentage of in principal Amount of such Notes then
     Outstanding, the Clearing Agency 
 
                                      
<PAGE>

     shall be deemed to represent such percentage only to the extent that it 
     has (i) received written instructions to such effect from Note Owners 
     and/or Clearing Agency Participants owning or representing, 
     respectively, such required percentage of the beneficial interest in the 
     Notes and (ii) has delivered such instructions to the Indenture Trustee.

          SECTION 2.11   NOTICES TO CLEARING AGENCY.  Whenever a notice or other
communication to the Noteholders is required under this Indenture, unless and
until Definitive Notes shall have been issued to Note Owners pursuant to Section
2.12, the Indenture Trustee shall give all such notices and communications
specified herein to be given to Noteholders to the Clearing Agency and shall
have no other obligation to the Note Owners.

          SECTION 2.12   DEFINITIVE NOTES.  If (i) the Administrator advises the
Indenture Trustee in writing that the Clearing Agency is no longer willing or
able to properly discharge its responsibilities with respect to the Notes and
the Administrator is unable to locate a qualified successor; (ii) the
Administrator, at its option, advises the Indenture Trustee in writing that it
elects to terminate the book-entry system through the Clearing Agency; or
(iii) after the occurrence of an Event of Default or an Event of Servicing
Termination, with respect to such Securities, the holders representing at least
a majority of the Outstanding Principal Amount of the related Notes advise the
Indenture Trustee and Clearing Agency in writing that the continuation of a
book-entry system through the Clearing Agency is no longer in the best interests
of the Note Owners, then the Clearing Agency shall notify all Note Owners and
the Indenture Trustee of the occurrence of any such event and of the
availability of Definitive Notes to Note Owners requesting the same.  Upon
surrender to the Indenture Trustee of the typewritten Note or Notes representing
the Book-Entry Notes by the Clearing Agency, accompanied by registration
instructions, the Issuer shall execute and the Indenture Trustee shall
authenticate the Definitive Notes in accordance with the instructions of the
Clearing Agency.  None of the Issuer, the Note Registrar or the Indenture
Trustee shall be liable for any delay in delivery of such instructions and may
conclusively rely on, and shall be protected in relying on, such instructions. 
Upon the issuance of Definitive Notes, the Indenture Trustee shall recognize the
Holders of the Definitive Notes as Noteholders.

          SECTION 2.13   SELLER AS NOTEHOLDER.  The Seller in its individual or
any other capacity may become the owner or pledgee of Notes and may otherwise
deal with the Issuer or its affiliates with the same rights it would have if it
were not the Seller.

          SECTION 2.14   TAX TREATMENT.  The Issuer in entering into this
Indenture, and the Noteholders and the Note Owners, by acquiring any Note or
interest therein, (i) express their intention that the Notes qualify under
applicable tax law as indebtedness secured by the Collateral, and (ii) unless
otherwise required by appropriate taxing authorities, agree to treat the Notes
as indebtedness secured by the Collateral for the purpose of federal income
taxes, state and local income and franchise taxes, and any other taxes imposed
upon, measured by or based upon gross or net income.

<PAGE>

                                     ARTICLE III
                                      COVENANTS

          SECTION 3.1    PAYMENT OF PRINCIPAL AND INTEREST.  The Issuer shall
duly and punctually pay the principal of and interest on the Notes in accordance
with the terms of the Notes and this Indenture.  On each Distribution Date and
on the Redemption Date (if applicable), the Indenture Trustee shall distribute
amounts on deposit in the Note Distribution Account to the Noteholders in
accordance with Sections 2.7 and 8.2, less amounts properly withheld under the
Code by any Person from a payment to any Noteholder of interest and/or
principal.  Any amounts so withheld shall be considered as having been paid by
the Issuer to such Noteholder for all purposes of this Indenture.

          SECTION 3.2    MAINTENANCE OF AGENCY OFFICE.  As long as any of the
Notes remains outstanding, the Issuer shall maintain in the Borough of
Manhattan, the City of New York, an office (the "AGENCY OFFICE"), being an
office or agency where Notes may be surrendered to the Issuer for registration
of transfer or exchange, and where notices and demands to or upon the Issuer in
respect of the Notes and this Indenture may be served.  The Issuer hereby
initially appoints the Indenture Trustee to serve as its agent for the foregoing
purposes.  The Issuer shall give prompt written notice to the Indenture Trustee
of the location, and of any change in the location, of the Agency Office.  If at
any time the Issuer shall fail to maintain any such office or agency or shall
fail to furnish the Indenture Trustee with the address thereof, such surrenders,
notices and demands may be made or served at the Corporate Trust Office of the
Indenture Trustee, and the Issuer hereby appoints the Indenture Trustee as its
agent to receive all such surrenders, notices and demands.

          SECTION 3.3    MONEY FOR PAYMENTS TO BE HELD IN TRUST.

          (a)  As provided in Section 8.2, all payments of amounts due and
payable with respect to any Notes that are to be made from amounts withdrawn
from the Note Distribution Account pursuant to Section 8.2(c) shall be made on
behalf of the Issuer by the Indenture Trustee or by another Paying Agent, and no
amounts so withdrawn from the Note Distribution Account for payments of Notes
shall be paid over to the Issuer except as provided in this Section 3.3.

          (b)  Before each Distribution Date or the Redemption Date (if
applicable), the Indenture Trustee shall deposit in the Note Distribution
Account an aggregate sum sufficient to pay the amounts then becoming due with
respect to the Notes, such sum to be held in trust for the benefit of the
Persons entitled thereto.

          (c)  The Issuer shall cause each Paying Agent other than the Indenture
Trustee to execute and deliver to the Indenture Trustee an instrument in which
such Paying Agent shall agree with the Indenture Trustee (and if the Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions of
this Section 3.3, that such Paying Agent shall:

          (i)       hold all sums held by it for the payment of amounts due with
                    respect to the 

                                      
<PAGE>


                    Notes in trust for the benefit of the Persons
                    entitled thereto until such sums shall be paid to such
                    Persons or otherwise disposed of as herein provided and pay
                    such sums to such Persons as herein provided;

          (ii)      give the Indenture Trustee notice of any default by the
                    Issuer (or any other obligor upon the Notes) of which it has
                    actual knowledge in the making of any payment required to be
                    made with respect to the Notes;

          (iii)     at any time during the continuance of any such default, upon
                    the written request of the Indenture Trustee, forthwith pay
                    to the Indenture Trustee all sums so held in trust by such
                    Paying Agent;

          (iv)      immediately resign as a Paying Agent and forthwith pay to
                    the Indenture Trustee all sums held by it in trust for the
                    payment of Notes if at any time it ceases to meet the
                    standards required to be met by a Paying Agent in effect at
                    the time of determination; and

          (v)       comply with all requirements of the Code with respect to the
                    withholding from any payments made by it on any Notes of any
                    applicable withholding taxes imposed thereon and with
                    respect to any applicable reporting requirements in
                    connection therewith.

          (d)  The Issuer may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other purpose, by Issuer
Order direct any Paying Agent to pay to the Indenture Trustee all sums held in
trust by such Paying Agent, such sums to be held by the Indenture Trustee upon
the same trusts as those upon which the sums were held by such Paying Agent; and
upon such payment by any Paying Agent to the Indenture Trustee, such Paying
Agent shall be released from all further liability with respect to such money.

          (e)  Subject to applicable laws with respect to escheat of funds, any
money held by the Indenture Trustee or any Paying Agent in trust for the payment
of any amount due with respect to any Note and remaining unclaimed for one year
after such amount has become due and payable shall be discharged from such trust
and be paid by the Indenture Trustee to the Issuer on Issuer Request; and the
Holder of such Note shall thereafter, as an unsecured general creditor, look
only to the Issuer for payment thereof (but only to the extent of the amounts so
paid to the Issuer), and all liability of the Indenture Trustee or such Paying
Agent with respect to such trust money shall thereupon cease; PROVIDED, HOWEVER,
that the Indenture Trustee or such Paying Agent, before being required to make
any such payment, may at the expense of the Issuer cause to be published once,
in a newspaper published in the English language, customarily published on each
Business Day and of general circulation in the City of New York, notice that
such money remains unclaimed and that, after a date specified therein, which
shall not be less 

                                      
<PAGE>

than 30 days from the date of such publication, any unclaimed balance of such 
money then remaining shall be paid to the Issuer.  The Indenture Trustee may 
also adopt and employ, at the expense of the Issuer, any other reasonable 
means of notification of such payment (including, but not limited to, mailing 
notice of such payment to Holders whose Notes have been called but have not 
been surrendered for redemption or whose right to or interest in monies due 
and payable but not claimed is determinable from the records of the Indenture 
Trustee or of any Paying Agent, at the last address of record for each such 
Holder).

          SECTION 3.4    EXISTENCE.  The Issuer shall keep in full effect its
existence, rights and franchises as a business trust under the laws of the State
of Delaware (unless it becomes, or any successor Issuer hereunder is or becomes,
organized under the laws of any other State or of the United States of America,
in which case the Issuer shall keep in full effect its existence, rights and
franchises under the laws of such other jurisdiction) and shall obtain and
preserve its qualification to do business in each jurisdiction in which such
qualification is or shall be necessary to protect the validity and
enforceability of this Indenture, the Notes, the Collateral and each other
instrument or agreement included in the Trust Estate.

          SECTION 3.5    PROTECTION OF TRUST ESTATE; ACKNOWLEDGMENT OF PLEDGE. 
The Issuer shall from time to time execute and deliver all such supplements and
amendments hereto and all such financing statements, amendments thereto,
continuation statements, assignments, certificates, instruments of further
assurance and other instruments, and shall take such other action as may be
determined to be necessary or advisable in an Opinion of Counsel to the Owner
Trustee delivered to the Indenture Trustee to:

          (i)  maintain or preserve the lien and security interest (and the
priority thereof) of this Indenture or carry out more effectively the purposes
hereof including by making the necessary filings of financing statements or
amendments thereto within sixty days after the occurrence of any of the
following:  (A) any change in the Issuer's name, (B) any change in the location
of the Issuer's principal place of business and (C) any merger or consolidation
or other change in the Issuer's identity or organizational structure and by
promptly notifying the Indenture Trustee of any such filings;

          (ii)  perfect, publish notice of or protect the validity of any Grant
made or to be made by this Indenture;

          (iii)  enforce the rights of the Indenture Trustee and the Noteholders
in any of the Collateral; or

          (iv)  preserve and defend title to the Trust Estate and the rights of
the Indenture Trustee and the Noteholders in such Trust Estate against the
claims of all Persons and parties, 

and the Issuer hereby designates the Indenture Trustee its agent and 
attorney-in-fact to execute any financing statement, continuation statement 
or other instrument required by the Indenture Trustee pursuant to this 
Section 3.5.

                                      
<PAGE>

          SECTION 3.6    OPINIONS AS TO TRUST ESTATE.  

          (a)  On the Closing Date, the Issuer shall furnish to the Indenture 
Trustee an Opinion of Counsel either stating that, in the opinion of such 
counsel, such action has been taken with respect to the recording and filing 
of this Indenture, any indentures supplemental hereto and any other requisite 
documents, and with respect to the execution and filing of any financing 
statements and continuation statements as are necessary to perfect and make 
effective the lien and security interest of this Indenture and reciting the 
details of such action, or stating that, in the opinion of such counsel, no 
such action is necessary to make such lien and security interest effective.  

          (b)  On or before ______ in each calendar year, beginning _______,
____, the Issuer shall furnish to the Indenture Trustee an Opinion of Counsel
either stating that, in the opinion of such counsel, such action has been taken
with respect to the recording, filing, re-recording and refiling of this
Indenture, any indentures supplemental hereto and any other requisite documents
and with respect to the execution and filing of any financing statements and
continuation statements as is necessary to maintain the lien and security
interest created by this Indenture and reciting the details of such action or
stating that in the opinion of such counsel no such action is necessary to
maintain the lien and security interest created by this Indenture.  Such Opinion
of Counsel shall also describe the recording, filing, re-recording and refiling
of this Indenture, any indentures supplemental hereto and any other requisite
documents and the execution and filing of any financing statements and
continuation statements that will, in the opinion of such counsel, be required
to maintain the lien and security interest of this Indenture until _______ in
the following calendar year.

          SECTION 3.7    PERFORMANCE OF OBLIGATIONS; SERVICING OF RECEIVABLES.

          (a)  The Issuer shall not take any action and shall use its reasonable
efforts not to permit any action to be taken by others that would release any
Person from any of such Person's material covenants or obligations under any
instrument or agreement included in the Trust Estate or that would result in the
amendment, hypothecation, subordination, termination or discharge of, or impair
the validity or effectiveness of, any such instrument or agreement, except as
otherwise expressly provided in this Indenture, the Sale and Servicing
Agreement, the Administration Agreement or any other Basic Documents.

          (b)  The Issuer may contract with other Persons to assist it in
performing its duties under this Indenture, and any performance of such duties
by a Person identified to the Indenture Trustee in the Basic Documents or an
Officers' Certificate of the Issuer shall be deemed to be action taken by the
Issuer.  Initially, the Issuer has contracted with the Servicer and the
Administrator to assist the Issuer in performing its duties under this
Indenture.

          (c)  The Issuer shall punctually perform and observe all of its
obligations and agreements contained in this Indenture, the Basic Documents and
in the instruments and agreements included in the Trust Estate, including but
not limited to filing or causing to be filed

                                      
<PAGE>

all UCC financing statements and continuation statements required to be filed 
under the terms of this Indenture and the Sale and Servicing Agreement in 
accordance with and within the time periods provided for herein and therein.

          (d)  If the Issuer shall have knowledge of the occurrence of an Event
of Servicing Termination under the Sale and Servicing Agreement, the Issuer
shall promptly notify the Indenture Trustee and the Rating Agencies thereof, and
shall specify in such notice the response or action, if any, the Issuer has
taken or is taking with respect of such default.  If an Event of Servicing
Termination shall arise from the failure of the Servicer to perform any of its
duties or obligations under the Sale and Servicing Agreement with respect to the
Receivables, the Issuer and the Indenture Trustee shall take all reasonable
steps available to them pursuant to the Sale and Servicing Agreement to remedy
such failure.

          (e)  Without derogating from the absolute nature of the assignment
granted to the Indenture Trustee under this Indenture or the rights of the
Indenture Trustee hereunder, the Issuer agrees that it shall not, without the
prior written consent of the Indenture Trustee or the Holders of at least a
majority in principal amount of such then outstanding Notes, as applicable in
accordance with the terms thereof, amend, modify, waive, supplement, terminate
or surrender, or agree to any amendment, modification, supplement, termination,
waiver or surrender of, the terms of any Collateral or any of the Basic
Documents, or waive timely performance or observance by the Servicer or the
Seller under the Sale and Servicing Agreement, the Administrator under the
Administration Agreement; PROVIDED, HOWEVER, that, notwithstanding the
foregoing, no action specified in the PROVISO to Section 9.2 shall be taken
except in compliance with Section 9.2.  If any such amendment, modification,
supplement or waiver shall be so consented to by the Indenture Trustee or such
Holders, as applicable, the Issuer agrees, promptly following a request by the
Indenture Trustee to do so, to execute and deliver, in its own name and at its
own expense, such agreements, instruments, consents and other documents as the
Indenture Trustee may deem necessary or appropriate in the circumstances.  

          SECTION 3.8    NEGATIVE COVENANTS.  So long as any Notes are
Outstanding, the Issuer shall not:

          (a)  sell, transfer, exchange or otherwise dispose of any of the
     properties or assets of the Issuer, except the Issuer may (i) collect,
     liquidate, sell or otherwise dispose of Receivables (including Purchased
     Receivables and Liquidating Receivables), (ii) make cash payments out of
     the Accounts and (iii) take other actions, in each case as contemplated by
     the Basic Documents;

          (b)  claim any credit on, or make any deduction from the principal or
     interest payable in respect of the Notes (other than amounts properly
     withheld from such payments under the Code or applicable state law) or
     assert any claim against any present or former Noteholder by reason of the
     payment of the taxes levied or assessed upon any part of the Trust Estate;

                                      
<PAGE>

          (c)  voluntarily commence any insolvency, readjustment of debt,
     marshaling of assets and liabilities or other proceeding, or apply for an
     order by a court or agency or supervisory authority for the winding-up or
     liquidation of its affairs or any other event specified in Section 5.1(f);
     or

          (d)  either (i) permit the validity or effectiveness of this Indenture
     to be impaired, or permit the lien of this Indenture to be amended,
     hypothecated, subordinated, terminated or discharged, or permit any Person
     to be released from any covenants or obligations with respect to the Notes
     under this Indenture except as may be expressly permitted hereby,
     (ii) permit any lien, charge, excise, claim, security interest, mortgage or
     other encumbrance (other than the lien of this Indenture) to be created on
     or extend to or otherwise arise upon or burden the Trust Estate or any part
     thereof or any interest therein or the proceeds thereof (other than tax
     liens, mechanics' liens and other liens that arise by operation of law, in
     each case on a Financed Vehicle and arising solely as a result of an action
     or omission of the related Obligor), or (iii) permit the lien of this
     Indenture not to constitute a valid first priority security interest in the
     Trust Estate (other than with respect to any such tax, mechanics' or other
     lien).

          SECTION 3.9    ANNUAL STATEMENT AS TO COMPLIANCE.  The Issuer shall
deliver to the Indenture Trustee, with a copy to each of the Rating Agencies, on
or before _________ of each year, beginning _________, ____, an Officer's
Certificate signed by an Authorized Officer, dated as of the immediately
preceding ________, stating that:

          (a)  a review of the activities of the Issuer during such fiscal year
     and of performance under this Indenture has been made under such Authorized
     Officer's supervision; and

          (b)  to the best of such Authorized Officer's knowledge, based on such
     review, the Issuer has fulfilled in all material respects all of its
     obligations under this Indenture throughout such year, or, if there has
     been a default in the fulfillment of any such obligation, specifying each
     such default known to such Authorized Officer and the nature and status
     thereof. A copy of such certificate may be obtained by any Noteholder by a
     request in writing to the Issuer addressed to the Corporate Trust Office of
     the Indenture Trustee.

          SECTION 3.10   CONSOLIDATION, MERGER, ETC., OF ISSUER; DISPOSITION OF
TRUST ASSETS.

          (a)  The Issuer shall not consolidate or merge with or into any other
Person, unless:

                                      
<PAGE>

               (i)       the Person (if other than the Issuer) formed by or
     surviving such consolidation or merger shall be a Person organized and
     existing under the laws of the United States of America, any State or the
     District of Columbia and shall expressly assume, by an indenture
     supplemental hereto, executed and delivered to the Indenture Trustee, in
     form satisfactory to the Indenture Trustee, the due and timely payment of
     the principal of and interest on all Notes and the performance or
     observance of every agreement and covenant of this Indenture on the part of
     the Issuer to be performed or observed, all as provided herein;

               (ii)      immediately after giving effect to such merger or
     consolidation, no Default shall have occurred and be continuing;

               (iii)     the Rating Agency Condition shall have been satisfied
     with respect to such transaction and such Person for each then outstanding
     class of Notes;

               (iv)      any action as is necessary to maintain the lien and
     security interest created by this Indenture shall have been completed; and

               (v)       the Issuer shall have delivered to the Indenture
     Trustee an Officers' Certificate and an Opinion of Counsel addressed to the
     Issuer, each stating: 
     
                    (A)   that such consolidation or merger and such
          supplemental indenture comply with this Section 3.10; 

                    (B)  that such consolidation or merger and such supplemental
          indenture shall have no material adverse tax consequence to the Issuer
          or any Securityholder; and

                    (C)  that all conditions precedent herein provided for in
          this Section 3.10 have been complied with, which shall include any
          filing required by the Exchange Act.

          (b)  Except as otherwise expressly permitted by this Indenture or the
other Basic Documents, the Issuer shall not sell, convey, exchange, transfer or
otherwise dispose of any of its properties or assets, including those included
in the Trust Estate, to any Person, unless:

               (i)       the Person that acquires such properties or assets of
     the Issuer (A) shall be a United States citizen or a Person organized and
     existing under the laws of the United States of America or any State and
     (B) by an indenture supplemental hereto, executed and delivered to the
     Indenture Trustee, in form satisfactory to the Indenture Trustee: 

                    (1)  expressly assumes the due and punctual payment of the
          principal of and interest on all Notes and the performance or
          observance of every 

                                      
<PAGE>

          agreement and covenant of this Indenture on the part of the 
          Issuer to be performed or observed, all as provided herein;  

                    (2)  expressly agrees that all right, title and interest so
          sold, conveyed, exchanged, transferred or otherwise disposed of shall
          be subject and subordinate to the rights of Noteholders; 

                    (3)  unless otherwise provided in such supplemental
          indenture, expressly agrees to indemnify, defend and hold harmless the
          Issuer against and from any loss, liability or expense arising under
          or related to this Indenture and the Notes; and   

                    (4)  expressly agrees that such Person (or if a group of
          Persons, then one specified Person) shall make all filings with the
          Commission (and any other appropriate Person) required by the Exchange
          Act in connection with the Notes;

          (ii)  immediately after giving effect to such transaction, no Default
     shall have occurred and be continuing;

          (iii)  the Rating Agency Condition shall have been satisfied with
     respect to such transaction and such Person for each then outstanding class
     of Notes;

          (iv)  any action as is necessary to maintain the lien and security
     interest created by this Indenture shall have been taken; and

          (v)  the Issuer shall have delivered to the Indenture Trustee an
     Officers' Certificate and an Opinion of Counsel addressed to the Issuer,
     each stating that: 

                    (A)  such sale,  conveyance, exchange, transfer or
          disposition and such supplemental indenture comply with this Section
          3.10;  

                    (B)  such sale,  conveyance, exchange, transfer or
          disposition and such supplemental indenture have no material adverse
          tax consequence to the Issuer or to any Noteholders or
          Certificateholders; and 

                    (C)  that all conditions precedent herein provided for in
          this Section 3.10 have been complied with, which shall include any
          filing required by the Exchange Act.

          SECTION 3.11   SUCCESSOR OR TRANSFEREE. 

                                      
<PAGE>

          (a) Upon any consolidation or merger of the Issuer in accordance with
Section 3.10(a), the Person formed by or surviving such consolidation or merger
(if other than the Issuer) shall succeed to, and be substituted for, and may
exercise every right and power of, the Issuer under this Indenture with the same
effect as if such Person had been named as the Issuer herein.

          (b) Upon a conveyance or transfer of all the assets and properties of
the Issuer pursuant to Section 3.10(b), the Issuer shall be released from every
covenant and agreement of this Indenture to be observed or performed on the part
of the Issuer with respect to the Securityholders immediately upon the delivery
of written notice to the Indenture Trustee from the Person acquiring such assets
and properties stating that the Issuer is to be so released.

          SECTION 3.12   NO OTHER BUSINESS.  The Issuer shall not engage in any
business or activity other than acquiring, holding and managing the Collateral
and the proceeds therefrom in the manner contemplated by the Basic Documents,
issuing the Securities, making payments on the Securities and such other
activities that are necessary, suitable, desirable or convenient to accomplish
the foregoing or are incidental thereto, as set forth in Section 2.3 of the
Trust Agreement. 

          SECTION 3.13   NO BORROWING.  The Issuer shall not issue, incur,
assume, guarantee or otherwise become liable, directly or indirectly, for any
indebtedness for money borrowed other than indebtedness for money borrowed in
respect of the Notes or in accordance with the Basic Documents.  

          SECTION 3.14   GUARANTEES, LOANS, ADVANCES AND OTHER LIABILITIES. 
Except as contemplated by this Indenture or the other Basic Documents, the
Issuer shall not make any loan or advance or credit to, or guarantee (directly
or indirectly or by an instrument having the effect of assuring another's
payment or performance on any obligation or capability of so doing or
otherwise), endorse or otherwise become contingently liable, directly or
indirectly, in connection with the obligations, stocks or dividends of, or own,
purchase, repurchase or acquire (or agree contingently to do so) any stock,
obligations, assets or securities of, or any other interest in, or make any
capital contribution to, any other Person.

          SECTION 3.15   SERVICER'S OBLIGATIONS.  The Issuer shall use its best
efforts to cause the Servicer to comply with its obligations under Sections 3.9,
3.10 and 3.11 of the Sale and Servicing Agreement.

          SECTION 3.16   CAPITAL EXPENDITURES.  The Issuer shall not make any
expenditure (whether by long-term or operating lease or otherwise) for capital
assets (either real, personal or intangible property) other than the purchase of
the Receivables and other property and rights from the Seller pursuant to the
Sale and Servicing Agreement.

          SECTION 3.17   RESTRICTED PAYMENTS.  Except for payments of principal
or interest on or redemption of the Notes, so long as any Notes are Outstanding,
the Issuer shall not, 

                                      
<PAGE>

directly or indirectly: 

          (a) pay any dividend or make any distribution (by reduction of capital
     or otherwise), whether in cash, property, securities or a combination
     thereof, to the Owner Trustee or any owner of a beneficial interest in the
     Issuer or otherwise, in each case with respect to any ownership or equity
     interest or similar security in or of the Issuer or to the Servicer; 

          (b) redeem, purchase, retire or otherwise acquire for value any such
     ownership or equity interest or similar security; or 

          (c) set aside or otherwise segregate any amounts for any such purpose;

PROVIDED, HOWEVER, that the Issuer may make, or cause to be made, distributions
to the Servicer, the Seller, the Indenture Trustee, the Owner Trustee and the
Certificateholders as permitted by, and to the extent funds are available for
such purpose under, the Sale and Servicing Agreement, the Trust Agreement or the
other Basic Documents.  The Issuer shall not, directly or indirectly, make
payments to or distributions from the Collection Account except in accordance
with the Basic Documents.

          SECTION 3.18   NOTICE OF EVENTS OF DEFAULT.  The Issuer agrees to give
the Indenture Trustee and the Rating Agencies prompt written notice of each
Event of Default hereunder, each Event of Servicing Termination, and each
default on the part of the Seller of its obligations under the Sale and
Servicing Agreement.

          SECTION 3.19   FURTHER INSTRUMENTS AND ACTS.  Upon request of the
Indenture Trustee, the Issuer shall execute and deliver such further instruments
and do such further acts as may be reasonably necessary or proper to carry out
more effectively the purpose of this Indenture.

          SECTION 3.20   INDENTURE TRUSTEE'S ASSIGNMENT OF PURCHASED
RECEIVABLES.  Upon receipt of the Repurchase Amount with respect to a Purchased
Receivable, the Indenture Trustee shall assign, without recourse, representation
or warranty to the Servicer or the Seller, as applicable, all of the Indenture
Trustee's right, title and interest in and to such repurchased Receivable, all
monies due thereon, the security interest in the related Financed Vehicle or
Financed Vehicle, proceeds arising thereafter from any Insurance Policies with
respect to such Receivable, rights relating to the Receivables under the Dealer
Agreements and Dealer Assignments, such assignment being an assignment outright
and not for security; and the Servicer or the Seller, as applicable, shall
thereupon own such Receivable, and all such security and documents, free of any
further obligation to the Indenture Trustee or the Securityholders with respect
thereto.  If in any enforcement suit or legal proceeding it is held that the
Servicer may not enforce a Receivable on the ground that it is not a real party
in interest or a holder entitled to enforce such Receivable, the Indenture
Trustee shall, at the Servicer's expense, take such steps as the Servicer deems
necessary to enforce the Receivable, including bringing suit in 

                                      
<PAGE>

the Indenture Trustee's name or the names of the Securityholders.

          SECTION 3.21   REPRESENTATIONS AND WARRANTIES BY THE ISSUER TO THE
INDENTURE TRUSTEE.  The Issuer hereby represents and warrants to the Indenture
Trustee as follows:

          (a)  GOOD TITLE.  No Receivable has been sold, transferred, assigned
or pledged by the Issuer to any Person other than the Indenture Trustee;
immediately prior to the conveyance of the Receivables pursuant to this
Indenture, the Issuer had good and marketable title thereto, free of any Lien;
and, upon execution and delivery of this Indenture by the Issuer, the Indenture
Trustee shall have all of the right, title and interest of the Issuer in, to and
under the Collateral, free of any Lien; and 

          (b)  ALL FILINGS MADE.  All filings necessary under the UCC in any
jurisdiction to give the Indenture Trustee a first priority perfected security
interest in the Receivables and, to the extent constituting Code Collateral, the
other Collateral shall have been made.  The Receivables constitute Code
Collateral.  


                                      ARTICLE IV
                              SATISFACTION AND DISCHARGE

          SECTION 4.1    SATISFACTION AND DISCHARGE OF INDENTURE.  This
Indenture shall cease to be of further effect with respect to the Notes except
as to:  (i) rights of registration of transfer and exchange; (ii) substitution
of mutilated, destroyed, lost or stolen Notes; (iii) rights of Noteholders to
receive payments of principal thereof and interest thereon; (iv) Sections 3.2,
3.3, 3.4, 3.5, 3.8, 3.10, 3.11, 3.12, 3.13, 3.14, 3.16, 3.18 and 3.20; (v) the
rights, obligations and immunities of the Indenture Trustee hereunder (including
the rights of the Indenture Trustee under Section 6.7 and the obligations of the
Indenture Trustee under Sections 4.2 and 4.4); and (vi) the rights of
Noteholders as beneficiaries hereof with respect to the property so deposited
with the Indenture Trustee payable to all or any of them, and the Indenture
Trustee, on demand of and at the expense of the Issuer, shall execute proper
instruments acknowledging satisfaction and discharge of this Indenture with
respect to the Notes, if:

               (a)  either:

                    (1)  all Notes theretofore authenticated and delivered
          (other than (A) Notes that have been destroyed, lost or stolen and
          that have been replaced or paid as provided in Section 2.5 and
          (B) Notes for whose payment money has theretofore been deposited in
          trust or segregated and held in trust by the Issuer and thereafter
          repaid to the Issuer or discharged from such trust, as provided in
          Section 3.3) have been delivered to the Indenture Trustee for

                                      
<PAGE>


          cancellation; or

                    (2)  all Notes not theretofore delivered to the Indenture
          Trustee for cancellation:

                         (A)  have become due and payable,

                         (B)  will be due and payable on their respective Final
               Scheduled Distribution Dates within one year, or

                         (C)  are to be called for redemption within one year
               under arrangements satisfactory to the Indenture Trustee for the
               giving of notice of redemption by the Indenture Trustee in the
               name, and at the expense, of the Issuer,

          and the Issuer, in the case of (A), (B) or (C) of subsection 4.1(a)(2)
          above, has irrevocably deposited or caused to be irrevocably deposited
          with the Indenture Trustee cash or direct obligations of or
          obligations guaranteed by the United States of America (which will
          mature prior to the date such amounts are payable), in trust for such
          purpose, in an amount sufficient to pay and discharge the entire
          unpaid principal and accrued interest on such Notes not theretofore
          delivered to the Indenture Trustee for cancellation when due on the
          Final Scheduled Distribution Dates for such Notes or the Redemption
          Date for such Notes (if such Notes are to be called for redemption
          pursuant to Section 10.1(a)), as the case may be;

               (b)  the Issuer has paid or caused to be paid all other sums
          payable hereunder by the Issuer; and

               (c)  the Issuer has delivered to the Indenture Trustee an
          Officer's Certificate of the Issuer, an Opinion of Counsel and (if
          required by the TIA or the Indenture Trustee) an Independent
          Certificate from a firm of certified public accountants, each meeting
          the applicable requirements of Section 11.1(a) and each stating that
          all conditions precedent herein provided for relating to the
          satisfaction and discharge of this Indenture have been complied with.

          SECTION 4.2    APPLICATION OF TRUST MONEY.  All monies deposited with
the Indenture Trustee pursuant to Section 4.1 shall be held in trust and applied
by it in accordance with the provisions of the Notes and this Indenture to the
payment, either directly or through any Paying Agent, as the Indenture Trustee
may determine, to the Holders of the particular Notes for the payment or
redemption of which such monies have been deposited with the Indenture Trustee,
of all sums due and to become due thereon for principal and interest; but such
monies need not be segregated from other funds except to the extent required
herein or in the Sale and Servicing Agreement or by applicable law.

                                      
<PAGE>

          SECTION 4.3    REPAYMENT OF MONIES HELD BY PAYING AGENT.  In 
connection with the satisfaction and discharge of this Indenture with respect 
to each class of Notes, all monies then held by any Paying Agent other than 
the Indenture Trustee under the provisions of this Indenture with respect to 
each such class of Notes shall, upon demand of the Issuer, be paid to the 
Indenture Trustee to be held and applied according to Section 3.3 and 
thereupon such Paying Agent shall be released from all further liability with 
respect to such monies.

          SECTION 4.4    DURATION OF POSITION OF INDENTURE TRUSTEE FOR BENEFIT
OF CERTIFICATEHOLDERS.  Notwithstanding (i) the earlier payment in full of all
principal and interest due to the Noteholders under the terms of Notes of each
class, (ii) the cancellation of such Notes pursuant to Section 3.1 and (iii) the
discharge of the Indenture Trustee's duties hereunder with respect to such
Notes, the Indenture Trustee shall continue to act in the capacity as Indenture
Trustee hereunder for the benefit of the Certificateholders and the Indenture
Trustee, for the benefit of the Certificateholders, shall comply with its
obligations under Sections 4.1(a), 8.1(a)(v) and 8.2 of the Sale and Servicing
Agreement, as appropriate, until such time as all distributions in respect of
the Certificates have been paid in full.


                                      ARTICLE V
                                 DEFAULT AND REMEDIES

          SECTION 5.1    EVENTS OF DEFAULT.  For the purposes of this 
Indenture, "EVENT OF DEFAULT" wherever used herein, means any one of the 
following events:

          (a)  failure to pay any interest on any Note as and when the same
     becomes due and payable, and such default shall continue unremedied for a
     period of five (5) days; or 

          (b)  except as set forth in Section 5.1(c), failure to pay any
     instalment of the principal of any Note as and when the same becomes due
     and payable; or
     
          (c) failure to pay in full the outstanding principal balance of any
class of Notes by   the Final Scheduled Distribution Date for such class; or 

          (d)  default in the observance or performance in any material respect
     of any covenant or agreement of the Issuer made in this Indenture (other
     than a covenant or agreement, a default in the observance or performance of
     which is specifically dealt with elsewhere in this Section 5.1) which
     failure materially and adversely affects the rights of the Noteholders, and
     such default shall continue or not be cured for a period of thirty (30)
     days after there shall have been given, by registered or certified mail, to
     the Issuer and the Seller (or the Servicer, as applicable) by the Indenture
     Trustee or to the Issuer and the 

                                      
<PAGE>

     Seller (or the Servicer, as applicable) and the Indenture Trustee by the 
     Holders of at least a majority in Principal Amount of such Notes then 
     outstanding, a written notice specifying such default, demanding that it 
     be remedied and stating that such notice is a "Notice of Default" 
     hereunder; or

          (e)  the filing of a decree or order for relief by a court having
     jurisdiction in the premises in respect of the Issuer or any substantial
     part of the Trust Estate in an involuntary case under any applicable
     federal or state bankruptcy, insolvency or other similar law now or
     hereafter in effect, or appointing a receiver, liquidator, assignee,
     custodian, trustee, sequestrator or similar official of the Issuer or for
     any substantial part of the Trust Estate, or ordering the winding-up or
     liquidation of the Issuer's affairs, and such decree or order shall remain
     unstayed and in effect for a period of sixty (60) consecutive days; or

          (f)  the commencement by the Issuer of a voluntary case under any
     applicable federal or state bankruptcy, insolvency or other similar law now
     or hereafter in effect, or the consent by the Issuer to the entry of an
     order for relief in an involuntary case under any such law, or the consent
     by the Issuer to the appointment or taking possession by a receiver,
     liquidator, assignee, custodian, trustee, sequestrator or similar official
     of the Issuer or for any substantial part of the Trust Estate, or the
     making by the Issuer of any general assignment for the benefit of
     creditors, or the failure by the Issuer generally to pay its debts as such
     debts become due, or the taking of action by the Issuer in furtherance of
     any of the foregoing.

The Issuer shall deliver to the Indenture Trustee, within five (5) Business Days
after learning of the occurrence thereof, written notice in the form of an
Officer's Certificate of any Default under Section 5.1(d), its status and what
action the Issuer is taking or proposes to take with respect thereto.

          SECTION 5.2    ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT.

          (a)  If an Event of Default should occur and be continuing, then and
in every such case, unless the principal amount of the Notes shall have already
become due and payable, either the Indenture Trustee or the Holders of Notes
representing not less than a majority in Principal Amount of such Notes then
outstanding may declare the principal of such Notes to be immediately due and
payable, by a notice in writing to the Issuer (and to the Indenture Trustee if
given by the  Noteholders) setting forth the Event or Events of Default, and
upon any such declaration the unpaid principal amount of the Notes, together
with accrued and unpaid interest thereon through the date of acceleration, shall
become immediately due and payable.

          (b)  At any time after such declaration of acceleration of maturity of
the Notes has been made and before a judgment or decree for payment of the money
due thereunder has been obtained by the Indenture Trustee as hereinafter
provided in this Article V, the Holders of Notes representing not less than a
majority in Principal Amount of such Notes then outstanding, by written notice
to the Issuer and the Indenture Trustee, may rescind and annul such declaration

                                      
<PAGE>

and its consequences with respect to the Notes; PROVIDED, that no such
rescission and annulment shall extend to or affect any subsequent or other
Default or impair any right consequent thereto; and PROVIDED FURTHER, that if
the Indenture Trustee shall have proceeded to enforce any right under this
Indenture and such proceedings shall have been discontinued or abandoned because
of such rescission and annulment or for any other reason, or such proceedings
shall have been determined adversely to the Indenture Trustee, then and in every
such case, the Indenture Trustee, the Issuer and the Noteholders, as the case
may be, shall be restored to their respective former positions and rights
hereunder, and all rights, remedies and powers of the Indenture Trustee, the
Issuer and the Noteholders, as the case may be, shall continue as though no such
proceedings had been commenced.
 
          SECTION 5.3    COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY
INDENTURE TRUSTEE.

          (a)  The Issuer covenants that if there shall occur an Event of
Default under Sections 5.1(a), (b) or (c) which has not been waived pursuant to
Section 5.12, the Issuer shall, upon demand of the Indenture Trustee, pay to the
Indenture Trustee, for the benefit of the Noteholders in accordance with their
respective outstanding principal amounts, the entire amount then due and payable
on the Notes for principal and interest, with interest through the date of such
payment on the overdue principal amount of each class of Notes, at the rate
applicable to such class of Notes, and in addition thereto such further amount
as shall be sufficient to cover the costs and expenses of collection, including
the reasonable compensation, expenses, disbursements and advances of the
Indenture Trustee and its agents and counsel.

          (b)  If the Issuer shall fail forthwith to pay such amounts upon such
demand, the Indenture Trustee, in its own name and as trustee of an express
trust, may institute a Proceeding for the collection of the sums so due and
unpaid, and may prosecute such Proceeding to judgment or final decree, and may
enforce the same against the Issuer or other obligor upon such Notes and collect
in the manner provided by law out of the property of the Issuer or other obligor
upon such Notes, wherever situated, the monies adjudged or decreed to be
payable.

          (c)  If an Event of Default occurs and is continuing, the Indenture
Trustee may, as more particularly provided in Section 5.4, in its discretion,
proceed to protect and enforce its rights and the rights of the Noteholders, by
such appropriate Proceedings as the Indenture Trustee shall deem most effective
to protect and enforce any such rights, whether for the specific enforcement of
any covenant or agreement in this Indenture or in aid of the exercise of any
power granted herein, or to enforce any other proper remedy or legal or
equitable right vested in the Indenture Trustee by this Indenture or by
applicable law.

          (d)  If there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest in
the Trust Estate, Proceedings under Title 11 of the United States Code or any
other applicable federal or state bankruptcy, insolvency or other similar law,
or if a receiver, assignee or trustee in bankruptcy or reorganization,
liquidator, sequestrator or similar official shall have been appointed for or
taken 

                                      
<PAGE>

possession of the Issuer or its property or such other obligor or Person,
or in case of any other comparable judicial Proceedings relative to the Issuer
or other obligor upon the Notes, or to the creditors or property of the Issuer
or such other obligor, the Indenture Trustee, irrespective of whether the
principal of any Notes shall then be due and payable as therein expressed or by
declaration or otherwise and irrespective of whether the Indenture Trustee shall
have made any demand pursuant to the provisions of this Section 5.3, shall be
entitled and empowered, by intervention in such Proceedings or otherwise:

               (i)       to file and prove a claim or claims for the entire
     amount of the unpaid principal and interest owing in respect of the Notes
     and to file such other papers or documents as may be necessary or advisable
     in order to have the claims of the Indenture Trustee (including any claim
     for reasonable compensation to the Indenture Trustee and each predecessor
     trustee, and their respective agents, attorneys and counsel, and for
     reimbursement of all expenses and liabilities incurred, and all advances
     made, by the Indenture Trustee and each predecessor trustee, except as a
     result of negligence or bad faith) and of the Noteholders allowed in such
     Proceedings;

               (ii)      unless prohibited by applicable law and regulations, to
     vote on behalf of the Holders of Notes in any election of a trustee, a
     standby trustee or Person performing similar functions in any such
     Proceedings;

               (iii)     to collect and receive any monies or other property
     payable or deliverable on any such claims and to distribute all amounts
     received with respect to the claims of the Noteholders and of the Indenture
     Trustee on their behalf; and

               (iv)      to file such proofs of claim and other papers or
     documents as may be necessary or advisable in order to have the claims of
     the Indenture Trustee or the Holders of Notes allowed in any judicial
     proceedings relative to the Issuer, its creditors and its property;

and any trustee, receiver, liquidator, custodian or other similar official in
any such Proceeding is hereby authorized by each of such Noteholders to make
payments to the Indenture Trustee, and, if the Indenture Trustee shall consent
to the making of payments directly to such Noteholders, to pay to the Indenture
Trustee such amounts as shall be sufficient to cover reasonable compensation to
the Indenture Trustee, each predecessor trustee and their respective agents,
attorneys and counsel, and all other expenses and liabilities incurred, and all
advances made, by the Indenture Trustee and each predecessor trustee, except as
a result of negligence or bad faith.

          (e)  Nothing herein contained shall be deemed to authorize the 
Indenture Trustee to authorize or consent to or vote for or accept or adopt 
on behalf of any Noteholder any plan of reorganization, arrangement, 
adjustment or composition affecting the Notes or the rights of any Holder 
thereof or to authorize the Indenture Trustee to vote in respect of the claim 
of any Noteholder in any such proceeding except, as aforesaid, to vote for 
the election of a trustee in bankruptcy or similar Person.

                                      
<PAGE>

          (f)  All rights of action and of asserting claims under this 
Indenture, or under any of the Notes, may be enforced by the Indenture 
Trustee without the possession of any of the Notes or the production thereof 
in any trial or other Proceedings relative thereto, and any such Proceedings 
instituted by the Indenture Trustee shall be brought in its own name as 
trustee of an express trust, and any recovery of judgment, subject to the 
payment of the expenses, disbursements and compensation of the Indenture 
Trustee, each predecessor trustee and their respective agents and attorneys, 
shall be first for the ratable benefit of the Class A Noteholders until the 
Class A Notes have been paid full and then for the benefit of the Class B 
Noteholders.

          (g)  In any Proceedings brought by the Indenture Trustee (and also any
Proceedings involving the interpretation of any provision of this Indenture to
which the Indenture Trustee shall be a party), the Indenture Trustee shall be
held to represent all the Noteholders, and it shall not be necessary to make any
Noteholder a party to any such Proceedings.

          SECTION 5.4    REMEDIES; PRIORITIES.

          (a)  If an Event of Default shall have occurred and be continuing and
the Notes have been accelerated under Section 5.2(a), the Indenture Trustee may
do one or more of the following (subject to Section 5.5):

               (i)       institute Proceedings in its own name and as trustee of
     an express trust for the collection of all amounts then due and payable on
     the Notes or under this Indenture with respect thereto, whether by
     declaration of acceleration or otherwise, enforce any judgment obtained,
     and collect from the Issuer and any other obligor upon such Notes monies
     adjudged due;

               (ii)      institute Proceedings from time to time for the
     complete or partial foreclosure of this Indenture with respect to the Trust
     Estate;

               (iii)     exercise any remedies of a secured party under the UCC
     and take any other appropriate action to protect and enforce the rights and
     remedies of the Indenture Trustee and such Noteholders; and

               (iv)      sell the Trust Estate or any portion thereof or rights
     or interest therein, at one or more public or private sales called and
     conducted in any manner permitted by law or elect to have the Issuer
     maintain possession of the Receivables and continue to apply collections on
     such Receivables as if there had been no declaration of acceleration;
     PROVIDED, HOWEVER, that the Indenture Trustee may not sell or otherwise
     liquidate the Trust Estate following an Event of Default and acceleration
     of the Notes, unless (A) the Holders of all such Outstanding Notes consent
     to such sale, (B) the 

                                      
<PAGE>

     proceeds of such sale or liquidation distributable to the Noteholders 
     are sufficient to discharge in full the principal of and the accrued 
     interest on such outstanding Notes at the date of such sale or 
     liquidation or (C) (i) there has been an Event of Default under Section 
     5.1(a), (b) or (c) or otherwise arising from a failure to make a 
     required payment of principal on any Notes, (ii) the Indenture Trustee 
     determines that the proceeds of Receivables will not continue to provide 
     sufficient funds for the payment of principal of and interest on the 
     Notes as and when they would have become due if the Notes had not been 
     declared due and payable and (iii) the Indenture Trustee obtains the 
     consent of Holders of sixty-six and two-thirds percent of the aggregate 
     outstanding principal amount of such Notes.  In determining such 
     sufficiency or insufficiency with respect to clauses (B) and (C), the 
     Indenture Trustee may, but need not, obtain and rely upon an opinion of 
     an Independent investment banking or accounting firm of national 
     reputation as to the feasibility of such proposed action and as to the 
     sufficiency of the Trust Estate for such purpose.

          (b)  If the Indenture Trustee collects any money or property pursuant
to this Article V, it shall pay out or deposit such money or property in the
following order:

               FIRST:  to the Indenture Trustee for amounts due under Section
6.7; and

               SECOND:  to the Collection Account, for distribution.

          SECTION 5.5    OPTIONAL PRESERVATION OF THE TRUST ESTATE.  If the
Notes have been declared to be due and payable under Section 5.2(a) following an
Event of Default and such declaration and its consequences have not been
rescinded and annulled in accordance with Section 5.2(b), the Indenture Trustee
may, but need not, elect to take and maintain possession of the Trust Estate. 
It is the desire of the parties hereto and the Noteholders that there be at all
times sufficient funds for the payment of principal of and interest on the
Notes, and the Indenture Trustee shall take such desire into account when
determining whether or not to take and maintain possession of the Trust Estate. 
In determining whether to take and maintain possession of the Trust Estate, the
Indenture Trustee may, but need not, obtain and rely upon an opinion of an
Independent investment banking or accounting firm of national reputation as to
the feasibility of such proposed action and as to the sufficiency of the Trust
Estate for such purpose.

          SECTION 5.6    LIMITATION OF SUITS.  No Holder of any Note shall have
any right to institute any Proceeding, judicial or otherwise, with respect to
this Indenture, or for the appointment of a receiver or trustee, or for any
other remedy hereunder, unless:

               (i)       such Holder has previously given written notice to the
     Indenture Trustee of a continuing Event of Default;

               (ii)      the Holders of not less than a majority in principal
     amount of the Outstanding Notes have made written request to the Indenture
     Trustee to institute such Proceeding in respect of such Event of Default in
     its own name as Indenture Trustee 

                                      
<PAGE>

     hereunder;

               (iii)     such Holder or Holders have offered to the Indenture
     Trustee reasonable indemnity against the costs, expenses and liabilities to
     be incurred in complying with such request;

               (iv)      the Indenture Trustee for 60 days after its receipt of
     such notice, request and offer of indemnity has failed to institute such
     Proceedings; and

               (v)       no direction inconsistent with such written request has
     been given to the Indenture Trustee during such 60-day period by the
     Holders of a majority in principal amount of such Outstanding Notes;

it being understood and intended that no Holder or Holders of Notes shall have
any right in any manner whatsoever by virtue of, or by availing of, any
provision of this Indenture to affect, disturb or prejudice the rights of any
other Holders of Notes or to obtain or to seek to obtain priority or preference
over any other Holders of Notes or to enforce any right under this Indenture,
except in the manner herein provided and for the equal, ratable (on the basis of
the respective aggregate amount of principal and interest, respectively, due and
unpaid on the Notes held by each Noteholder) and common benefit of all
Noteholders.  For the protection and enforcement of the provisions of this
Section 5.6, each and every Noteholder shall be entitled to such relief as can
be given either at law or in equity.

          If the Indenture Trustee shall receive conflicting or inconsistent
requests and indemnity from two or more groups of Holders of Notes, each
representing less than a majority in principal amount of such Outstanding Notes,
the Indenture Trustee in its sole discretion may determine what action, if any,
shall be taken, notwithstanding any other provisions of this Indenture.

          SECTION 5.7    UNCONDITIONAL RIGHTS OF NOTEHOLDERS TO RECEIVE
PRINCIPAL AND INTEREST.  Notwithstanding any other provisions in this Indenture,
the Holder of any Note shall have the right, which is absolute and
unconditional, to receive payment of the principal of and interest on such Note
on or after the respective due dates thereof expressed in such Note or in this
Indenture (or, in the case of redemption, if applicable, on or after the
Redemption Date) and to institute suit for the enforcement of any such payment,
and such right shall not be impaired without the consent of such Holder.

          SECTION 5.8    RESTORATION OF RIGHTS AND REMEDIES.  If the Indenture
Trustee or any Noteholder has instituted any Proceeding to enforce any right or
remedy under this Indenture and such Proceeding has been discontinued or
abandoned for any reason or has been determined adversely to the Indenture
Trustee or to such Noteholder, then and in every such case the Issuer, the
Indenture Trustee and the Noteholders shall, subject to any determination in
such Proceeding, be restored severally to their respective former positions
hereunder, and thereafter all rights and remedies of the Indenture Trustee and
the Noteholders shall continue as though no such 

                                      
<PAGE>

Proceeding had been instituted.

          SECTION 5.9    RIGHTS AND REMEDIES CUMULATIVE.  No right or remedy
herein conferred upon or reserved to the Indenture Trustee or to the Noteholders
is intended to be exclusive of any other right or remedy, and every right and
remedy shall, to the extent permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or otherwise.  The assertion or employment of any right or remedy
hereunder, or otherwise, shall not prevent the concurrent assertion or
employment of any other appropriate right or remedy.

          SECTION 5.10   DELAY OR OMISSION NOT A WAIVER.  No delay or omission
of the Indenture Trustee or any Holder of any Note to exercise any right or
remedy accruing upon any Default shall impair any such right or remedy or
constitute a waiver of any such Default or an acquiescence therein.  Every right
and remedy given by this Article V or by law to the Indenture Trustee or to the
Noteholders may be exercised from time to time, and as often as may be deemed
expedient, by the Indenture Trustee or by the Noteholders, as the case may be.

          SECTION 5.11   CONTROL BY NOTEHOLDERS.  The Holders of a majority in
principal amount of such Outstanding Notes shall, subject to provision being
made for indemnification against costs, expenses and liabilities in a form
satisfactory to the Indenture Trustee,  have the right to direct the time,
method and place of conducting any Proceeding for any remedy available to the
Indenture Trustee with respect to the Notes or exercising any trust or power
conferred on the Indenture Trustee; PROVIDED, HOWEVER, that:

               (i)       such direction shall not be in conflict with any rule
     of law or with this Indenture;

               (ii)      subject to the express terms of Section 5.4, any
     direction to the Indenture Trustee to sell or liquidate the Trust Estate
     shall be by the Holders of Notes representing 100% of the Outstanding
     Amount of the Notes;

               (iii)     if the conditions set forth in Section 5.5 have been
     satisfied and the Indenture Trustee elects to retain the Trust Estate
     pursuant to Section 5.5, then any direction to the Indenture Trustee by
     Holders of Notes representing less than 100% of the Outstanding Amount of
     the Notes to sell or liquidate the Trust Estate shall be of no force and
     effect; and

               (iv)      the Indenture Trustee may take any other action deemed
     proper by the Indenture Trustee that is not inconsistent with such
     direction;

PROVIDED, HOWEVER, that, subject to Section 6.1, the Indenture Trustee need not
take any action 

                                      
<PAGE>

that it determines might cause it to incur any liability (a) with respect to 
which the Indenture Trustee shall have reasonable grounds to believe that 
adequate indemnity against such liability is not assured to it and (b) which 
might materially adversely affect the rights of any Noteholders not 
consenting to such action.

          SECTION 5.12   WAIVER OF PAST DEFAULTS. 

     (a)  Prior to the declaration of the acceleration of the maturity of the
Notes as provided in Section 5.2(a), the Holders of not less than a majority in
principal amount of such Outstanding Notes may waive any past Default and its
consequences except a Default (i) in the payment of principal of or interest on
any of the Notes or (ii) in respect of a covenant or provision hereof which
cannot be modified or amended without the waiver or consent of the Holder of
such outstanding Notes.  In the case of any such waiver, the Issuer, the
Indenture Trustee and the Noteholders shall be restored to their respective
former positions and rights hereunder; but no such waiver shall extend to or
affect any subsequent or other Default or impair any right consequent thereto.

     (b)  Upon any such waiver, such Default shall cease to exist and be deemed
to have been cured and not to have occurred, and any Event of Default arising
therefrom shall be deemed to have been cured and not to have occurred, for every
purpose of this Indenture and for purposes of Section 8.1(a)(ii) of the Sale and
Servicing Agreement; but no such waiver shall extend to or affect any subsequent
or other Default or impair any right consequent thereto.

          SECTION 5.13   UNDERTAKING FOR COSTS.  All parties to this Indenture
agree, and each Holder of any Note by such Holder's acceptance thereof shall be
deemed to have agreed, that any court may in its discretion require, in any
Proceeding for the enforcement of any right or remedy under this Indenture, or
in any Proceeding against the Indenture Trustee for any action taken, suffered
or omitted by it as Trustee, the filing by any party litigant in such Proceeding
of an undertaking to pay the costs of such Proceeding, and that such court may
in its discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in such Proceeding, having due regard to the merits
and good faith of the claims or defenses made by such party litigant; but the
provisions of this Section 5.13 shall not apply to:

     (a)  any Proceeding instituted by the Indenture Trustee;

     (b)  any Proceeding instituted by any Noteholder, or group of Noteholders,
in each case holding in the aggregate more than 10% in principal amount of such
Outstanding Notes; or

     (c)  any Proceeding instituted by any Noteholder for the enforcement of the
payment of principal of or interest on any Note on or after the respective due
dates expressed in such Note and in this Indenture (or, in the case of
redemption, on or after the Redemption Date).

          SECTION 5.14   WAIVER OF STAY OR EXTENSION LAWS.  The Issuer covenants
(to the extent that it may lawfully do so) that it shall not at any time insist
upon, or plead or in 

                                      
<PAGE>

any manner whatsoever, claim or take the benefit or advantage of, any stay or 
extension law wherever enacted, now or at any time hereafter in force, that 
may adversely affect the covenants or the performance of this Indenture.  The 
Issuer (to the extent that it may lawfully do so) hereby expressly waives all 
benefit or advantage of any such law, and covenants that it shall not hinder, 
delay or impede the execution of any power herein granted to the Indenture 
Trustee, but shall suffer and permit the execution of every such power as 
though no such law had been enacted.

          SECTION 5.15   ACTION ON NOTES.  The Indenture Trustee's right to seek
and recover judgment on the Notes or under this Indenture shall not be affected
by the seeking, obtaining or application of any other relief under or with
respect to this Indenture.  Neither the lien of this Indenture nor any rights or
remedies of the Indenture Trustee or the Noteholders shall be impaired by the
recovery of any judgment by the Indenture Trustee against the Issuer or by the
levy of any execution under such judgment upon any portion of the Trust Estate
or upon any of the assets of the Issuer.  Any money or property collected by the
Indenture Trustee shall be applied in accordance with Section 5.4(b).

          SECTION 5.16   PERFORMANCE AND ENFORCEMENT OF CERTAIN OBLIGATIONS.

          (a)  Promptly following a request from the Indenture Trustee to do so
and at the Administrator's expense, the Issuer agrees to take all such lawful
action as the Indenture Trustee may request to compel or secure the performance
and observance by each the Seller and the Servicer of its respective obligations
to the Issuer under or in connection with the Sale and Servicing Agreement and
to exercise any and all rights, remedies, powers and privileges lawfully
available to the Issuer under or in connection with the Sale and Servicing
Agreement to the extent and in the manner directed by the Indenture Trustee,
including the transmission of notices of default on the part of the Seller or
the Servicer thereunder and the institution of legal or administrative actions
or proceedings to compel or secure performance by the Seller or the Servicer of
each of its respective obligations under the Sale and Servicing Agreement.

          (b)  If an Event of Default has occurred and is continuing, the
Indenture Trustee may, and, at the direction (which direction shall be in
writing or by telephone (confirmed in writing promptly thereafter)) of the
Holders of at least a majority in principal amount of such Notes then
Outstanding shall, exercise all rights, remedies, powers, privileges and claims
of the Issuer against the Seller or Servicer under or in connection with the
Sale and Servicing Agreement, including the right or power to take any action to
compel or secure performance or observance by each the Seller or Servicer of its
obligations to the Issuer thereunder and to give any consent, request, notice,
direction, approval, extension or waiver under the Sale and Servicing Agreement,
and any right of the Issuer to take such action shall be suspended.

                                      ARTICLE VI
                                THE INDENTURE TRUSTEE

          SECTION 6.1    DUTIES OF INDENTURE TRUSTEE.

                                      
<PAGE>

          (a)  If an Event of Default has occurred and is continuing, the
Indenture Trustee shall exercise the rights and powers vested in it by this
Indenture and use the same degree of care and skill in their exercise as a
prudent person would exercise or use under the circumstances in the conduct of
such person's own affairs.

          (b)  Except during the continuance of an Event of Default:

               (i)       the Indenture Trustee undertakes to perform such duties
     and only such duties as are specifically set forth in this Indenture and
     the Sale and Servicing Agreement and no implied covenants or obligations
     shall be read into this Indenture, the Sale and Servicing Agreement or any
     other Basic Document against the Indenture Trustee; and

               (ii)      in the absence of bad faith on its part, the Indenture
     Trustee may conclusively rely, as to the truth of the statements and the
     correctness of the opinions expressed therein, upon certificates or
     opinions furnished to the Indenture Trustee and conforming to the
     requirements of this Indenture; PROVIDED, HOWEVER, that the Indenture
     Trustee shall examine the certificates and opinions to determine whether or
     not they conform to any applicable requirements of this Indenture.

          (c)  The Indenture Trustee may not be relieved from liability for its
own negligent action, its own negligent failure to act or its own wilful
misconduct, except that:

               (i)       this Section 6.1(c) does not limit the effect of
     Section 6.1(b);

               (ii)      the Indenture Trustee shall not be liable for any error
     of judgment made in good faith by a Responsible Officer unless it is proved
     that the Indenture Trustee was negligent in ascertaining the pertinent
     facts; and

               (iii)     the Indenture Trustee shall not be liable with respect
     to any action it takes or omits to take in good faith in accordance with a
     direction received by it pursuant to Section 5.11.

          (d)  The Indenture Trustee shall not be liable for interest on any
money received by it except as the Indenture Trustee may agree in writing with
the Issuer.

          (e)  Money held in trust by the Indenture Trustee need not be
segregated from other funds except to the extent required by law or the terms of
this Indenture or the Sale and Servicing Agreement.  

          (f)  No provision of this Indenture shall require the Indenture
Trustee to 

                                      
<PAGE>

expend or risk its own funds or otherwise incur financial liability in the 
performance of any of its duties hereunder or in the exercise of any of its 
rights or powers, if it shall have reasonable grounds to believe that 
repayments of such funds or adequate indemnity against such risk or liability 
is not reasonably assured to it.

          (g)  The Indenture Trustee shall reimburse the Seller and any 
director, officer, employee or agent of the Seller for any contractual 
damages, liability or expense incurred by reason of the Indenture Trustee's 
willful misfeasance, bad faith or gross negligence (except errors in 
judgment) in the performance of its duties under any of the Further Transfer 
and Servicing Agreements, or by reason of reckless disregard of its 
obligations and duties under any of the Further Transfer and Servicing 
Agreements.

          (h)  Every provision of this Indenture relating to the Indenture
Trustee shall be subject to the provisions of this Section 6.1 and to the
provisions of the TIA.

          SECTION 6.2    RIGHTS OF INDENTURE TRUSTEE.

          (a)  The Indenture Trustee may rely on any document believed by it to
be genuine and to have been signed or presented by the proper Person.  The
Indenture Trustee need not investigate any fact or matter stated in the
document.

          (b)  Before the Indenture Trustee acts or refrains from acting, it may
require an Officer's Certificate from the Issuer or an Opinion of Counsel that
such action or omission is required or permissible hereunder.  The Indenture
Trustee shall not be liable for any action it takes or omits to take in good
faith in reliance on such Officer's Certificate or Opinion of Counsel.

          (c)  The Indenture Trustee may execute any of the trusts or powers
hereunder or perform any duties hereunder either directly or by or through
agents or attorneys or a custodian or nominee, and the Indenture Trustee shall
not be responsible for any misconduct or negligence on the part of, or for the
supervision of, any such agent, attorney, custodian or nominee appointed with
due care by it hereunder.

          (d)  The Indenture Trustee shall not be liable for any action it takes
or omits to take in good faith which it believes to be authorized or within its
rights or powers; PROVIDED, HOWEVER, that the Indenture Trustee's conduct does
not constitute wilful misconduct, negligence or bad faith.

          (e)  The Indenture Trustee may consult with counsel, and the advice or
opinion of counsel with respect to legal matters relating to this Indenture and
the Notes shall be full and complete authorization and protection from liability
in respect to any action taken, omitted or suffered by it hereunder in good
faith and in accordance with the advice or opinion of such counsel.

                                      
<PAGE>

          SECTION 6.3    INDENTURE TRUSTEE MAY OWN NOTES.  The Indenture Trustee
in its individual or any other capacity may become the owner or pledgee of Notes
and may otherwise deal with the Issuer, the Servicer or any of their respective
Affiliates with the same rights it would have if it were not Indenture Trustee;
PROVIDED, HOWEVER, that the Indenture Trustee shall comply with Sections 6.10
and 6.11.  Any Paying Agent, Note Registrar, co-registrar or co-paying agent may
do the same with like rights.  

          SECTION 6.4    INDENTURE TRUSTEE'S DISCLAIMER.  The Indenture Trustee
shall not be responsible for and makes no representation as to the validity or
adequacy of this Indenture or the Notes, it shall not be accountable for the
Issuer's use of the proceeds from the Notes, and it shall not be responsible for
any statement of the Issuer in the Indenture or in any document issued in
connection with the sale of the Notes or in the Notes other than the Indenture
Trustee's certificate of authentication.

          SECTION 6.5    NOTICE OF DEFAULTS.  If a Default occurs and is
continuing and if it is known to a Responsible Officer of the Indenture Trustee,
the Indenture Trustee shall mail to each Noteholder notice of the Default within
60 days after it occurs.  Except in the case of a Default in payment of
principal of or interest on any Note, the Indenture Trustee may withhold the
notice if and so long as a committee of its Responsible Officers in good faith
determines that withholding the notice is in the interests of Noteholders.

          SECTION 6.6    REPORTS BY INDENTURE TRUSTEE TO HOLDERS.  The Indenture
Trustee shall deliver to each Noteholder the information and documents set forth
in Article VII, and, in addition, all such information with respect to the Notes
as may be required, as specified by the Servicer, to enable such Holder to
prepare its federal and state income tax returns.

          SECTION 6.7    COMPENSATION; INDEMNITY.  

          (a)  The Issuer shall cause the Servicer pursuant to the Sale and
Servicing Agreement to pay to the Indenture Trustee from time to time such
compensation for its services as shall be agreed upon in writing.  The Indenture
Trustee's compensation shall not be limited by any law on compensation of a
trustee of an express trust.  The Issuer shall cause the Servicer pursuant to
the Sale and Servicing Agreement to reimburse the Indenture Trustee for all
reasonable out-of-pocket expenses incurred or made by it, including costs of
collection, in addition to the compensation for its services.  Such expenses
shall include the reasonable compensation and expenses, disbursements and
advances of the Indenture Trustee's agents, counsel, accountants and experts. 
The Issuer shall cause the Servicer pursuant to the Sale and Servicing Agreement
to indemnify the Indenture Trustee in accordance with Section 7.2 of the Sale
and Servicing Agreement.

          (b)  The Issuer's obligations to the Indenture Trustee pursuant to
this Section 6.7 shall survive the discharge of this Indenture.  When the
Indenture Trustee incurs expenses after the occurrence of a Default specified in
Section 5.1(e) or (f) with respect to the Issuer, the expenses are intended to
constitute expenses of administration under Title 11 of the United States 

                                      
<PAGE>

Code or any other applicable federal or state bankruptcy, insolvency or 
similar law.

          SECTION 6.8    REPLACEMENT OF INDENTURE TRUSTEE.  

          (a)  The Indenture Trustee may at any time give notice of its 
intent to resign by so notifying the Issuer; PROVIDED, HOWEVER, that no such 
resignation shall become effective and the Indenture Trustee shall not resign 
prior to the time set forth in Section 6.8(c).  The Holders of a majority in 
principal amount of such Outstanding Notes may remove the Indenture Trustee 
by so notifying the Indenture Trustee and may appoint a successor Indenture 
Trustee.  Such resignation or removal shall become effective in accordance 
with Section 6.8(c).  The Issuer shall remove the Indenture Trustee if:

               (i)       the Indenture Trustee fails to comply with Section
     6.11;

               (ii)      the Indenture Trustee is adjudged a bankrupt or
     insolvent;

               (iii)     a receiver or other public officer takes charge of the
     Indenture Trustee or its property; or

               (iv)      the Indenture Trustee otherwise becomes incapable of
     acting.
          
          (b)  If the Indenture Trustee gives notice of its intent to resign or
is removed or if a vacancy exists in the office of the Indenture Trustee for any
reason (the Indenture Trustee in such event being referred to herein as the
retiring Indenture Trustee), the Issuer shall promptly appoint and designate a
successor Indenture Trustee.

          (c)  A successor Indenture Trustee shall deliver a written acceptance
of its appointment and designation to the retiring Indenture Trustee and to the
Issuer.  Thereupon the resignation or removal of the retiring Indenture Trustee
shall become effective, and the successor Indenture Trustee shall have all the
rights, powers and duties of the Indenture Trustee under this Indenture.  The
successor Indenture Trustee shall mail a notice of its succession to Noteholders
and to each of the Rating Agencies.  The retiring Indenture Trustee shall
promptly transfer all property held by it as Indenture Trustee to the successor
Indenture Trustee.

          (d)  If a successor Indenture Trustee does not take office within 60
days after the retiring Indenture Trustee gives notice of its intent to resign
or is removed, the retiring Trustee, the Issuer or the Holders of a majority in
principal amount of such Outstanding Notes may petition any court of competent
jurisdiction for the appointment and designation of a successor Indenture
Trustee.

          (e)  If the Indenture Trustee fails to comply with Section 6.11, any
Noteholder 

                                      
<PAGE>

may petition any court of competent jurisdiction for the removal of the 
Indenture Trustee and the appointment of a successor Indenture Trustee.

          (f)  Notwithstanding the replacement of the Indenture Trustee 
pursuant to this Section 6.8, the Issuer's obligations under Section 6.7 and 
the Servicer's corresponding obligations under the Sale and Servicing 
Agreement shall continue for the benefit of the retiring Indenture Trustee.

          SECTION 6.9    MERGER OR CONSOLIDATION OF INDENTURE TRUSTEE.  

          (a)  Any corporation into which the Indenture Trustee may be merged or
with which it may be consolidated, or any corporation resulting from any merger
or consolidation to which the Indenture Trustee shall be a party, or any
corporation succeeding to the corporate trust business of the Indenture Trustee,
shall be the successor of the Indenture Trustee under this Indenture; PROVIDED,
HOWEVER, that such corporation shall be eligible under the provisions of Section
6.11, without the execution or filing of any instrument or any further act on
the part of any of the parties to this Indenture, anything in this Indenture to
the contrary notwithstanding.  Following such merger or consolidation, the
successor Indenture Trustee shall mail a notice of such merger or consolidation
to each of the Rating Agencies.

          (b)  If at the time such successor or successors by merger or
consolidation to the Indenture Trustee shall succeed to the trusts created by
this Indenture, any of the Notes shall have been authenticated but not
delivered, any such successor to the Indenture Trustee may adopt the certificate
of authentication of any predecessor trustee, and deliver such Notes so
authenticated; and in case at that time any of the Notes shall not have been
authenticated, any successor to the Indenture Trustee may authenticate such
Notes either in the name of any predecessor hereunder or in the name of the
successor to the Indenture Trustee.  In all such cases such certificate of
authentication shall have the same full force as is provided anywhere in the
Notes or herein with respect to the certificate of authentication of the
Indenture Trustee.

          SECTION 6.10   APPOINTMENT OF CO-INDENTURE TRUSTEE OR SEPARATE
INDENTURE TRUSTEE.

          (a)  Notwithstanding any other provisions of this Indenture, at any 
time, for the purpose of meeting any legal requirement of any jurisdiction in 
which any part of the Trust Estate or any Financed Vehicle may at the time be 
located, the Indenture Trustee shall have the power and may execute and 
deliver all instruments to appoint one or more Persons to act as a co-trustee 
or co-trustees, or separate trustee or separate trustees, of all or any part 
of the Trust Estate, and to vest in such Person or Persons, in such capacity 
and for the benefit of the Noteholders and (only to the extent expressly 
provided herein) the Certificateholders, such title to the Trust Estate, or 
any part hereof, and, subject to the other provisions of this Section 6.10, 
such powers, duties, obligations, rights and trusts as the Indenture Trustee 
may consider necessary or desirable.  No co-trustee or separate trustee 
hereunder shall be required to meet the terms of eligibility as a successor 
trustee under Section 6.11 and no notice to Noteholders of the 

                                      
<PAGE>

appointment of any co-trustee or separate trustee shall be required under 
Section 6.8.  

          (b)  Every separate trustee and co-trustee shall, to the extent
permitted by law, be appointed and act subject to the following provisions and
conditions:

               (i)       all rights, powers, duties and obligations conferred or
     imposed upon the Indenture Trustee shall be conferred or imposed upon and
     exercised or performed by the Indenture Trustee and such separate trustee
     or co-trustee jointly (it being understood that such separate trustee or
     co-trustee is not authorized to act separately without the Indenture
     Trustee joining in such act), except to the extent that under any law of
     any jurisdiction in which any particular act or acts are to be performed
     the Indenture Trustee shall be incompetent or unqualified to perform such
     act or acts, in which event such rights, powers, duties and obligations
     (including the holding of title to the Trust Estate or any portion thereof
     in any such jurisdiction) shall be exercised and performed singly by such
     separate trustee or co-trustee, but solely at the direction of the
     Indenture Trustee;

               (ii)      no trustee hereunder shall be personally liable by
     reason of any act or omission of any other trustee hereunder; and

               (iii)     the Indenture Trustee may at any time accept the
     resignation of or remove any separate trustee or co-trustee.

          (c)  Any notice, request or other writing given to the Indenture
Trustee shall be deemed to have been given to each of the then separate trustees
and co-trustees, as effectively as if given to each of them.  Every instrument
appointing any separate trustee or co-trustee shall refer to this Indenture and
the conditions of this Article VI.  Each separate trustee and co-trustee, upon
its acceptance of the trusts conferred, shall be vested with the estates or
property specified in its instrument of appointment, either jointly with the
Indenture Trustee or separately, as may be provided therein, subject to all the
provisions of this Indenture, specifically including every provision of this
Indenture relating to the conduct of, affecting the liability of, or affording
protection to, the Indenture Trustee.  Every such instrument shall be filed with
the Indenture Trustee.

          (d)  Any separate trustee or co-trustee may at any time constitute 
the Indenture Trustee, its agent or attorney-in-fact with full power and 
authority, to the extent not prohibited by law, to do any lawful act under or 
in respect of this Indenture on its behalf and in its name.  If any separate 
trustee or co-trustee shall die, become incapable of acting, resign or be 
removed, all of its estates, properties, rights, remedies and trusts shall 
vest in and be exercised by the Indenture Trustee, to the extent permitted by 
law, without the appointment of a new or successor trustee.

                                      
<PAGE>

          SECTION 6.11   ELIGIBILITY; DISQUALIFICATION.

          (a)  The Indenture Trustee shall at all times satisfy the 
requirements of TIA Section  310(a) and Section 26(a)(1) of the Investment 
Company Act.  The Indenture Trustee shall have a combined capital and surplus 
of at least $50,000,000 as set forth in its most recent published annual 
report of condition.  The Indenture Trustee shall comply with TIA Section  
310(b); PROVIDED, HOWEVER, that there shall be excluded from the operation of 
TIA Section  310(b)(1) any indenture or indentures under which other 
securities of the Issuer are outstanding if the requirements for such 
exclusion set forth in TIA Section  310(b)(1) are met.

          (b)  If a Default occurs and is continuing, and the Indenture Trustee
is deemed to have a conflicting interest as a result of acting as trustee for
both the Class A Notes and the Class B Notes, the Issuer shall appoint a
successor Indenture Trustee for one or both of such classes, so that there will
be separate Indenture Trustees for the Class A Notes and the Class B Notes.  No
such event shall alter the voting rights of the Class A Noteholders or Class B
Noteholders under this Indenture or any other Basic Document.  However, so long
as any amounts remain unpaid with respect to the Class A Notes, only the
Indenture Trustee for the Class A Noteholders will have the right to exercise
remedies under this Indenture (but subject to the express provisions of Section
5.4 and to the right of the Class B Noteholders to receive their share of any
proceeds of enforcement, subject to the subordination of the Class B Notes to
the Class A Notes as described herein) to make deposits to and withdrawals from
the Accounts, hold Account Property and to make distributions to Noteholders
from the Note Distribution Account.  Upon repayment of the Class A Notes in
full, all rights to exercise remedies under the Indenture will transfer to the
Indenture Trustee for the Class B Notes.

          (c)  In the case of the appointment hereunder of a successor Indenture
Trustee with respect to any class of Notes, the Issuer, the retiring Indenture
Trustee and the successor Indenture Trustee with respect to such class of Notes
shall execute and deliver an indenture supplemental hereto wherein the successor
Indenture Trustee shall accept such appointment and which (i) shall contain such
provisions as shall be necessary or desirable to transfer and confirm to, and to
vest in, the successor Indenture Trustee all the rights, powers, trusts and
duties of the retiring Indenture Trustee with respect to the Notes of the class
to which the appointment of such successor Indenture Trustee relates, (ii) if
the retiring Indenture Trustee is not retiring with respect to all classes of
Notes, shall contain such provisions as shall be deemed necessary or desirable
to confirm that all the rights, powers, trusts and duties of the retiring
Indenture Trustee with respect to the Notes of each class as to which the
retiring Indenture Trustee is not retiring shall continue to be vested in the
retiring Indenture Trustee, and (iii) shall add to or change any of the
provisions of this Indenture as shall be necessary to provide for or facilitate
the administration of the trusts hereunder by more than one Indenture Trustee,
it being understood that nothing herein or in such supplemental indenture shall
constitute such Indenture Trustees co-trustees of the same trust and that each
such Indenture Trustee shall be trustee of a trust or trusts hereunder separate
and apart from any trust or trusts hereunder administered by any other 

                                      
<PAGE>

such Indenture Trustee; and upon the execution and delivery of such 
supplemental indenture the resignation or removal of the retiring Indenture 
Trustee shall become effective to the extent provided therein.

          SECTION 6.12   PREFERENTIAL COLLECTION OF CLAIMS AGAINST ISSUER.  The
Indenture Trustee shall comply with TIA Section  311(a), excluding any creditor
relationship listed in TIA Section  311(b).  A trustee who has resigned or been
removed shall be subject to TIA Section  311(a) to the extent indicated.

          SECTION 6.13   REPRESENTATIONS AND WARRANTIES OF INDENTURE TRUSTEE. 
The Indenture Trustee represents and warrants as of the Closing Date that:

          (a)  the Indenture Trustee is a [New York banking corporation] duly
organized, validly existing and in good standing under the laws of the [State of
New York] and the eligibility requirements set forth in Section 6.11 are
satisfied with respect to the Indenture Trustee; 

          (b)  the Indenture Trustee has full power, authority and legal right
to execute, deliver and perform this Indenture, and has taken all necessary
action to authorize the execution, delivery and performance by it of this
Indenture;

          (c)  the execution, delivery and performance by the Indenture Trustee
of this Indenture (i) shall not violate any provision of any law or regulation
governing the banking and trust powers of the Indenture Trustee or any order,
writ, judgment or decree of any court, arbitrator, or governmental authority
applicable to the Indenture Trustee or any of its assets, (ii) shall not violate
any provision of the corporate charter or by-laws of the Indenture Trustee or
(iii) shall not violate any provision of, or constitute, with or without notice
or lapse of time, a default under, or result in the creation or imposition of
any lien on any properties included in the Trust Estate pursuant to the
provisions of any mortgage, indenture, contract, agreement or other undertaking
to which it is a party, which violation, default or lien could reasonably be
expected to have a materially adverse effect on the Indenture Trustee's
performance or ability to perform its duties under this Indenture or on the
transactions contemplated in this Indenture;

          (d)  the execution, delivery and performance by the Indenture Trustee
of this Indenture shall not require the authorization, consent or approval of,
the giving of notice to, the filing or registration with, or the taking of any
other action in respect of, any governmental authority or agency regulating the
banking and corporate trust activities of the Indenture Trustee; and

          (e)  this Indenture has been duly executed and delivered by the
Indenture Trustee and constitutes the legal, valid and binding agreement of the
Indenture Trustee, enforceable in accordance with its terms.

                                      
<PAGE>

          SECTION 6.14   INDENTURE TRUSTEE MAY ENFORCE CLAIMS WITHOUT 
POSSESSION OF NOTES.  All rights of action and claims under this Indenture or 
the Notes may be prosecuted and enforced by the Indenture Trustee without the 
possession of any of the Notes or the production thereof in any proceeding 
relating thereto, and any such proceeding instituted by the Indenture Trustee 
shall be brought in its own name as Indenture Trustee.  Any recovery of 
judgment shall, after provision for the payment of the reasonable 
compensation, expenses, disbursements and advances of the Indenture Trustee, 
its agents and counsel, be for the ratable benefit of the Noteholders and 
(only to the extent expressly provided herein) the Certificateholders in 
respect of which such judgment has been obtained.

          SECTION 6.15   SUIT FOR ENFORCEMENT.  If an Event of Default shall
occur and be continuing, the Indenture Trustee in its discretion may, subject to
the provisions of Section 6.1, proceed to protect and enforce its rights and the
rights of the Noteholders under this Indenture by a Proceeding whether for the
specific performance of any covenant or agreement contained in this Indenture or
in aid of the execution of any power granted in this Indenture or for the
enforcement of any other legal, equitable or other remedy as the Indenture
Trustee, being advised by counsel, shall deem most effectual to protect and
enforce any of the rights of the Indenture Trustee or the Noteholders.

          SECTION 6.16   RIGHTS OF NOTEHOLDERS TO DIRECT INDENTURE TRUSTEE. 
Holders of Notes evidencing not less than a majority in principal of the 
Outstanding Notes shall have the right to direct in writing the time, method 
and place of conducting any Proceeding for any remedy available to the 
Indenture Trustee or exercising any trust or power conferred on the Indenture 
Trustee; PROVIDED, HOWEVER, that subject to Section 6.1, the Indenture 
Trustee shall have the right to decline to follow any such direction if the 
Indenture Trustee being advised by counsel determines that the action so 
directed may not lawfully be taken, or if the Indenture Trustee in good faith 
shall, by a Responsible Officer, determine that the proceedings so directed 
would be illegal or subject it to personal liability or be unduly prejudicial 
to the rights of Noteholders not parties to such direction; and PROVIDED, 
FURTHER, that nothing in this Indenture shall impair the right of the 
Indenture Trustee to take any action deemed proper by the Indenture Trustee 
and which is not inconsistent with such direction by the Noteholders.

                                     ARTICLE VII
                            NOTEHOLDERS' LISTS AND REPORTS

          SECTION 7.1    ISSUER TO FURNISH INDENTURE TRUSTEE NAMES AND 
ADDRESSES OF NOTEHOLDERS.  The Issuer shall furnish or cause to be furnished 
by the Servicer to the Indenture Trustee (a) not more than five days before 
each Distribution Date, a list, in such form as the Indenture Trustee may 
reasonably require, of the names and addresses of the Holders of Notes as of 
the close of business on the Record Date, and (b) at such other times as the 
Indenture Trustee may request in writing, within 14 days after receipt by the 
Issuer of any such request, a list of similar form and content as of a date 
not more than 10 days prior to the time such list is furnished; PROVIDED, 
HOWEVER, that so long as the Indenture Trustee is the Note Registrar, no such 

                                      
<PAGE>

list shall be required to be furnished.

          SECTION 7.2    PRESERVATION OF INFORMATION, COMMUNICATIONS TO
NOTEHOLDERS.

          (a)  The Indenture Trustee shall preserve, in as current a form as is
reasonably practicable, the names and addresses of the Holders of Notes
contained in the most recent list furnished to the Indenture Trustee as provided
in Section 7.1 and the names and addresses of Holders of Notes received by the
Indenture Trustee in its capacity as Note Registrar.  The Indenture Trustee may
destroy any list furnished to it as provided in such Section 7.1 upon receipt of
a new list so furnished.

          (b)  Noteholders may communicate pursuant to TIA Section  312(b) with
other Noteholders with respect to their rights under this Indenture or under the
Notes.

          (c)  The Issuer, the Indenture Trustee and the Note Registrar shall
have the protection of TIA Section  312(c).

          SECTION 7.3    REPORTS BY ISSUER.

          (a)  The Issuer shall:

               (i)       file with the Indenture Trustee, within 15 days after
     the Issuer is required to file the same with the Commission, copies of the
     annual reports and of the information, documents and other reports (or
     copies of such portions of any of the foregoing as the Commission may from
     time to time by rules and regulations prescribe) which the Issuer may be
     required to file with the Commission pursuant to Section 13 or 15(d) of the
     Exchange Act;

               (ii)      file with the Indenture Trustee and the Commission in
     accordance with rules and regulations prescribed from time to time by the
     Commission such additional information, documents and reports with respect
     to compliance by the Issuer with the conditions and covenants of this
     Indenture as may be required from time to time by such rules and
     regulations; and

               (iii)     supply to the Indenture Trustee (and the Indenture
     Trustee shall transmit by mail to all Noteholders described in TIA Section
      313(c)) such summaries of any information, documents and reports required
     to be filed by the Issuer pursuant to clauses (i) and (ii) of this Section
     7.3(a) as may be required by rules and regulations prescribed from time to
     time by the Commission.

          (b)  Unless the Issuer otherwise determines, the fiscal year of the
Issuer shall 

                                      
<PAGE>

end on [December 31] of such year.

          SECTION 7.4    REPORTS BY INDENTURE TRUSTEE.  

          (a)  If required by TIA Section  313(a), within 60 days after each
________, beginning with _________, ____, the Indenture Trustee shall mail to
each Noteholder as required by TIA Section  313(c) a brief report dated as of
such date that complies with TIA Section 313(a).  The Indenture Trustee also
shall comply with TIA Section  313(b).  A copy of any report delivered pursuant
to this Section 7.4(a) shall, at the time of its mailing to Noteholders, be
filed by the Indenture Trustee with the Commission and each stock exchange, if
any, on which the Notes are listed.  The Issuer shall notify the Indenture
Trustee if and when the Notes are listed on any stock exchange.

          (b)  On each Distribution Date, the Indenture Trustee shall include
with each payment to each Noteholder a copy of the statement for the related
Monthly Period as required pursuant to Section 4.7 of the Sale and Servicing
Agreement.


                                     ARTICLE VIII
                         ACCOUNTS, DISBURSEMENTS AND RELEASES

          SECTION 8.1    COLLECTION OF MONEY.  Except as otherwise expressly
provided herein, the Indenture Trustee may demand payment or delivery of, and
shall receive and collect, directly and without intervention or assistance of
any fiscal agent or other intermediary, all money and other property payable to
or receivable by the Indenture Trustee pursuant to this Indenture.  The
Indenture Trustee shall apply all such money received by it as provided in this
Indenture and the Sale and Servicing Agreement.  Except as otherwise expressly
provided in this Indenture or in Article III of the Sale and Servicing
Agreement, if any default occurs in the making of any payment or performance
under any agreement or instrument that is part of the Trust Estate, the
Indenture Trustee may take such action as may be appropriate to enforce such
payment or performance, including the institution and prosecution of appropriate
Proceedings.  Any such action shall be without prejudice to any right to claim
an Event of Default under this Indenture and any right to proceed thereafter as
provided in Article V.

          SECTION 8.2    ACCOUNTS; PAYMENTS.

          (a)  On or prior to the Closing Date, the Issuer shall cause the
Servicer to establish and maintain, in the name of the Indenture Trustee, for
the benefit of the Securityholders, the Accounts as provided in Article IV of
the Sale and Servicing Agreement.

          (b)  On each Deposit Date, the Indenture Trustee shall cause all
withdrawals, deposits, transfers and distributions provided for in Section
4.5(b) of the Sale and Servicing Agreement to be made.  On each Deposit Date,
the Indenture Trustee shall make the distributions from the Collection Account
provided for in Section 4.5(c) of the Sale and Servicing Agreement. 

                                      
<PAGE>

          (c)  On each Distribution Date, the Indenture Trustee shall distribute
all amounts on deposit in the Note Distribution Account, to the Noteholders to
the extent of amounts due and unpaid on the Notes for principal and interest, in
the following amounts, and in the following order of priority:

               (i)       (A) first, to accrued and unpaid interest on the Class
     A Notes; PROVIDED, HOWEVER, that if there are not sufficient funds in the
     Note Distribution Account to pay the entire amount of accrued and unpaid
     interest then due on the Class A Notes, the amount in the Note Distribution
     Account shall be applied to the payment of such interest on each Note of
     each class of the Class A Notes pro rata on the basis of the respective
     aggregate amount of interest due on each such class of Class A Notes; and
     (B) second, unless otherwise provided in clause (iv) below, to accrued and
     unpaid interest on the Class B Notes; PROVIDED, HOWEVER, that if there are
     not sufficient funds in the Note Distribution Account (after the payment of
     all accrued and unpaid interest on the Class A Notes) to pay the entire
     amount of accrued and unpaid interest then due on the Class B Notes, the
     amount in the Note Distribution Account shall be applied to the payment of
     such interest on each of the Class B Notes pro rata on the basis of the
     aggregate amount of interest due on each such Class B Note;

               (ii)      unless otherwise provided in clause (iii) or (iv)
     below, the Principal Payment Amount shall be applied on each Distribution
     Date, as follows:

                    (A)  first, 100% to principal of the Class A-1 Notes until
               the Class A-1 Notes are paid in full;

                    (B)  second, 100% of any amount remaining after application
               pursuant to clause (A), to principal of the Class B Notes, until
               the principal balance of the Class B Notes has been reduced to
               $__________; and

                    (C)  thereafter, ___% of the Principal Payment Amount
               remaining after the application pursuant to clauses (A) and (B),
               to principal of the Class A Notes (all of which shall be paid to
               principal of the Class A-2 Notes until paid in full, then to
               principal of the Class A-3 Notes until paid in full, and then to
               principal of the Class A-4 Notes until paid in full) and ___% of
               any amount remaining after the application pursuant to Clauses
               (A) and (B), to principal of the Class B Notes; and 

               (iii)     if the amount on deposit in the Reserve Account on any
     Distribution Date would be, after giving effect to the distribution of the
     Principal Payment Amount in accordance with the foregoing priorities, less
     than ___% of the Aggregate Starting Receivables Balance, then on each
     Distribution Date thereafter until

                                      
<PAGE>

     either the Class A Notes are paid in full or the amount on deposit in 
     the Reserve Account equals or exceeds the Specified Reserve Account 
     Balance, 100% of the Principal Payment Amount to principal of the Class 
     A Notes (all of which shall be paid to principal of the Class A-1 Notes 
     until paid in full, then to principal of the Class A-2 Notes until paid 
     in full, then to principal of the Class A-3 Notes until paid in full, 
     and then to principal of the Class A-4 Notes until paid in full).  Until 
     the Class A Notes are paid in full, and thereafter, 100% of the 
     Principal Payment Amount to principal of the Class B Notes; provided 
     that if principal payments on the Class B Notes resume in accordance 
     with the preceding sentence while Class A Notes remain outstanding, the 
     Principal Payment Amount for such Distribution Date shall be distributed 
     in accordance with Section 8.2(c)(ii)(C) hereof until the Class A-4 
     Notes have been paid in full, and thereafter 100% of the Principal 
     Payment Amount for such Distribution Date shall be paid to the Class B 
     Notes until the Class B Notes are paid in full;

               (iv)      if the Notes have been declared immediately due and
     payable as provided in Section 5.2(a) following the occurrence of an Event
     of Default or if any Notes remain unpaid after the applicable Final
     Scheduled Payment Date, until such time as the Class A Notes have been paid
     in full and this Indenture has been discharged with respect to the Class A
     Notes, any amounts remaining in the Note Distribution Account on any
     Distribution Date after the application described in Section 8.2(c)(i) (A)
     shall be applied in the following priority: (1) to the repayment of
     principal on each of the Class A Notes pro rata on the basis of the
     respective unpaid principal amount of each such Class A Note; (2) to the
     repayment of interest on each of the Class B Notes pro rata on the basis of
     the amount of interest due and unpaid on each such Class B Note; and (3) to
     the repayment of principal on each of the Class B Notes pro rata on the
     basis of the unpaid principal amount of each such Class B Note.

          SECTION 8.3    GENERAL PROVISIONS REGARDING ACCOUNTS.

          (a)  Subject to Section 6.1(c), the Indenture Trustee shall not in any
way be held liable by reason of any insufficiency in any of the Accounts
resulting from any loss on any Eligible Investment included therein except for
losses attributable to the Indenture Trustee's failure to make payments on such
Eligible Investments issued by the Indenture Trustee, in its commercial capacity
as principal obligor and not as trustee, in accordance with their terms.

          (b)  If (i) the Servicer shall have failed to give investment
directions for any funds on deposit in the Accounts to the Indenture Trustee by
11:00 a.m., New York City time (or such other time as may be agreed by the
Servicer and the Indenture Trustee) on any Business Day; or (ii) a Default shall
have occurred and be continuing with respect to the Notes but the Notes shall
not have been declared due and payable pursuant to Section 5.2(a), or, if such
Notes shall have been declared due and payable following an Event of Default,
but amounts collected or receivable from the Trust Estate are being applied in
accordance with Section 5.5 as if there 

                                      
<PAGE>

had not been such a declaration, then the Indenture Trustee shall, to the 
fullest extent practicable, invest and reinvest funds in the Accounts in one 
or more Eligible Investments selected by the Indenture Trustee.

          SECTION 8.4    RELEASE OF TRUST ESTATE.

          (a)  Subject to the payment of its fees and expenses pursuant to
Section 6.7, the Indenture Trustee may, and when required by the provisions of
this Indenture shall, execute instruments to release property in the Trust
Estate from the lien of this Indenture, or convey the Indenture Trustee's
interest in the same, in a manner and under circumstances that are consistent
with the provisions of this Indenture.  No party relying upon an instrument
executed by the Indenture Trustee as provided in this Article VIII shall be
bound to ascertain the Indenture Trustee's authority, inquire into the
satisfaction of any conditions precedent or see to the application of any
monies.

          (b)  The Indenture Trustee shall, at such time as there are no 
Notes Outstanding and all sums due to the Indenture Trustee pursuant to 
Section 6.7 have been paid, notify the Issuer thereof in writing and upon 
receipt of an Issuer Request, release any remaining portion of the Trust 
Estate that secured the Notes from the lien of this Indenture and release to 
the Issuer or any other Person entitled thereto any funds then on deposit in 
the Note Distribution Account.  The Indenture Trustee shall (i) release any 
remaining portion of the Trust Estate that secured the Certificates from the 
lien of this Indenture and (ii) deposit in the Certificate Distribution 
Account or pay as otherwise required by the Trust Agreement any funds then on 
deposit in the Reserve Account or the Collection Account only at such time as 
(y) there are no Notes Outstanding and (z) all sums due to the Indenture 
Trustee pursuant to Section 6.7 have been paid.  

          SECTION 8.5    OPINION OF COUNSEL.  The Indenture Trustee shall 
receive at least seven days' notice when requested by the Issuer to take any 
action pursuant to Section 8.4(a), accompanied by copies of any instruments 
involved, and the Indenture Trustee shall also require as a condition to such 
action, an Opinion of Counsel, in form and substance satisfactory to the 
Indenture Trustee, stating the legal effect of any such action, outlining the 
steps required to complete the same, and concluding that all conditions 
precedent to the taking of such action have been complied with and such 
action shall not materially and adversely impair the security for the Notes 
or the rights of the Noteholders in contravention of the provisions of this 
Indenture; PROVIDED, HOWEVER, that such Opinion of Counsel shall not be 
required to express an opinion as to the fair value of the Trust Estate.  
Counsel rendering any such opinion may rely, without independent 
investigation, on the accuracy and validity of any certificate or other 
instrument delivered to the Indenture Trustee in connection with any such 
action.

                                      
<PAGE>

                                      ARTICLE IX
                               SUPPLEMENTAL INDENTURES

          SECTION 9.1    SUPPLEMENTAL INDENTURES WITHOUT CONSENT OF NOTEHOLDERS.

          (a)  Without the consent of the Holders of any Notes but with prior
notice to the Rating Agencies, the Issuer and the Indenture Trustee, when
authorized by an Issuer Order, at any time and from time to time, may enter into
one or more indentures supplemental hereto (which shall conform to the
provisions of the TIA as in force at the date of the execution thereof), in form
satisfactory to the Indenture Trustee, for any of the following purposes:

               (i)       to correct or amplify the description of any property
     at any time subject to the lien of this Indenture, or better to assure,
     convey and confirm unto the Indenture Trustee any property subject or
     required to be subjected to the lien of this Indenture, or to subject
     additional property to the lien of this Indenture; 

               (ii)      to evidence the succession, in compliance with Section
     3.10 and the applicable provisions hereof, of another Person to the Issuer,
     and the assumption by any such successor of the covenants of the Issuer
     contained herein and in the Notes;

               (iii)     to add to the covenants of the Issuer for the benefit
     of the Securityholders, or to surrender any right or power herein conferred
     upon the Issuer;

               (iv)      to convey, transfer, assign, mortgage or pledge any
     property to or with the Indenture Trustee;

               (v)       to cure any ambiguity or to correct or supplement any
     provision herein or in any supplemental indenture which may be inconsistent
     with any other provision herein, in any supplemental indenture or in any
     other Basic Document; 

               (vi)      to evidence and provide for the acceptance of the
     appointment hereunder by a successor or additional Indenture Trustee with
     respect to the Notes or any class thereof and to add to or change any of
     the provisions of this Indenture as shall be necessary to facilitate the
     administration of the trusts hereunder by more than one trustee, pursuant
     to the requirements of Article VI; or

               (vii)     to modify, eliminate or add to the provisions of this
     Indenture to such extent as shall be necessary to effect the qualification
     of this Indenture under the TIA or under any similar federal statute
     hereafter enacted and to add to this Indenture such other provisions as may
     be expressly required by the TIA, and the Indenture Trustee is hereby
     authorized to join in the execution of any such supplemental indenture and
     to make any further appropriate agreements and stipulations that may be
     therein contained.

          (b)  The Issuer and the Indenture Trustee, when authorized by an
Issuer Order, may, also without the consent of any of the Noteholders but with
prior notice to the Rating Agencies, at any time and from time to time enter
into one or more indentures supplemental hereto for the purpose of adding any
provisions to, changing in any manner, or eliminating any of 

                                      
<PAGE>

the provisions of, this Indenture or modifying in any manner the rights of 
the Noteholders under this Indenture; PROVIDED, HOWEVER, that such action 
shall not, as evidenced by an Opinion of Counsel, adversely affect in any 
material respect the interests of any Noteholder.

          SECTION 9.2    SUPPLEMENTAL INDENTURES WITH CONSENT OF NOTEHOLDERS.  

          (a)  The Issuer and the Indenture Trustee, when authorized by an
Issuer Order, also may, with prior notice to the Rating Agencies and with the
consent of the Holders of not less than a majority of the Outstanding Notes of
the related Series, by Act of such Holders delivered to the Issuer and the
Indenture Trustee, enter into an indenture or indentures supplemental hereto for
the purpose of adding any provisions to, changing in any manner, or eliminating
any of the provisions of, this Indenture or modifying in any manner the rights
of the Noteholders under this Indenture; PROVIDED, HOWEVER, that no such
supplemental indenture shall, without the consent of the Holder of each
Outstanding Note affected thereby:

               (i)       change the due date of any instalment of principal of
     or interest on any Note, or reduce the principal amount thereof, the
     interest rate applicable thereto, or the Redemption Price with respect
     thereto, change any place of payment where, or the coin or currency in
     which, any Note or any interest thereon is payable, or impair the right to
     institute suit for the enforcement of the provisions of this Indenture
     requiring the application of funds available therefor, as provided in
     Article V, to the payment of any such amount due on the Notes on or after
     the respective due dates thereof (or, in the case of redemption, on or
     after the Redemption Date);

               (ii)      reduce the percentage of the aggregate amount of the
     Outstanding Notes of such Series, the consent of the Holders of which is
     required for (a) any such supplemental indenture, (b) any waiver of
     compliance with certain provisions of this Indenture, certain defaults
     hereunder and their consequences as provided for in this Indenture or (c)
     any action described in Sections 2.12, 3.7(e), 5.2, 5.6, 5.11, 5.12(a),
     6.8, or 6.16;

               (iii)     modify or alter the provisions of this Indenture
     regarding the voting of Notes held by the related Trust, any other obligor
     on such Notes, the Seller or an affiliate of any of them;

               (iv)      reduce the percentage of the aggregate Outstanding
     Amount of such Notes required to direct the Indenture Trustee to sell or
     liquidate the Trust Estate pursuant to Section 5.4 if the proceeds of such
     sale would be insufficient to pay the principal amount of and accrued but
     unpaid interest on the Outstanding Notes;

               (v)       modify any provision of this Section 9.2 to decrease
     the required 

                                      
<PAGE>

     minimum percentage necessary to approve any amendments to any provisions
     of this Indenture or any of the Basic Documents;

               (vi)      modify any of the provisions of this Indenture in such
     manner as to affect the calculation of the amount of any payment of
     interest or principal due on any Note on any Distribution Date (including
     the calculation of any of the individual components of such calculation),
     or modify or alter the provisions of the Indenture regarding the voting of
     Notes held by the Issuer, the Seller or any Affiliate of either of them; or

               (vii)     permit the creation of any Lien ranking prior to or on
     a parity with the lien of this Indenture with respect to any part of the
     Trust Estate or, except as otherwise permitted or contemplated herein,
     terminate the lien of this Indenture on any property at any time subject to
     the lien of this Indenture or deprive the Holder of any Note of the
     security afforded by the lien of this Indenture.

          (b)  The Indenture Trustee may in its discretion determine whether or
not any Notes would be affected (such that the consent of each Noteholder would
be required) by any supplemental indenture proposed pursuant to this Section 9.2
and any such determination shall be conclusive and binding upon all of the
Noteholders, whether authenticated and delivered thereunder before or after the
date upon which such supplemental indenture becomes effective.  The Indenture
Trustee shall not be liable for any such determination made in good faith.

          (c)  It shall be sufficient if an Act of Noteholders approves the
substance, but not the form, of any proposed supplemental indenture.  

          (d)  Promptly after the execution by the Issuer and the Indenture
Trustee of any supplemental indenture pursuant to this Section 9.2, the
Indenture Trustee shall mail to the Noteholders to which such amendment or
supplemental indenture relates a notice setting forth in general terms the
substance of such supplemental indenture.  Any failure of the Indenture Trustee
to mail such notice, or any defect therein, shall not, however, in any way
impair or affect the validity of any such supplemental indenture.

          SECTION 9.3    EXECUTION OF SUPPLEMENTAL INDENTURES.  In executing, or
permitting the additional trusts created by, any supplemental indenture
permitted by this Article IX or the modifications thereby of the trusts created
by this Indenture, the Indenture Trustee shall be entitled to receive, and
subject to Sections 6.1 and 6.2, shall be fully protected in relying upon, an
Opinion of Counsel stating that the execution of such supplemental indenture is
authorized or permitted by this Indenture and that all conditions precedent to
such execution have been satisfied.  The Indenture Trustee may, but shall not be
obligated to, enter into any such supplemental indenture that affects the
Indenture Trustee's own rights, duties, liabilities or immunities under this
Indenture or otherwise.

          SECTION 9.4    EFFECT OF SUPPLEMENTAL INDENTURE.  Upon the execution
of any

                                      
<PAGE>

supplemental indenture pursuant to the provisions hereof, this Indenture 
shall be and be deemed to be modified and amended in accordance therewith 
with respect to the Notes affected thereby, and the respective rights, 
limitations of rights, obligations, duties, liabilities and immunities under 
this Indenture of the Indenture Trustee, the Issuer and the Noteholders shall 
thereafter be determined, exercised and enforced hereunder subject in all 
respects to such modifications and amendments, and all the terms and 
conditions of any such supplemental indenture shall be and be deemed to be 
part of the terms and conditions of this Indenture for any and all purposes.

          SECTION 9.5    CONFORMITY WITH TRUST INDENTURE ACT.  Every amendment
of this Indenture and every supplemental indenture executed pursuant to this
Article IX shall conform to the requirements of the TIA as then in effect so
long as this Indenture shall then be qualified under the TIA.

          SECTION 9.6    REFERENCE IN NOTES TO SUPPLEMENTAL INDENTURES.  Notes
authenticated and delivered after the execution of any supplemental indenture
pursuant to this Article IX may, and if required by the Indenture Trustee shall,
bear a notation in form approved by the Indenture Trustee as to any matter
provided for in such supplemental indenture.  If the Issuer or the Indenture
Trustee shall so determine, new Notes so modified as to conform, in the opinion
of the Indenture Trustee and the Issuer, to any such supplemental indenture may
be prepared and executed by the Issuer and authenticated and delivered by the
Indenture Trustee in exchange for Outstanding Notes of the same class.


                                      ARTICLE X
                                 REDEMPTION OF NOTES

          SECTION 10.1   REDEMPTION.

          (a)  The Class A-4 Notes and Class B Notes are subject to redemption
in whole, but not in part, upon the exercise by the Servicer of its option to
purchase the Receivables pursuant to Section 9.2 of the Sale and Servicing
Agreement.  Such redemption shall occur on any Distribution Date after all Class
A-1 Notes, the Class A-2 Notes and the Class A-3 Notes have been paid in full. 
The purchase price for the Class A-4 Notes and Class B Notes to be redeemed
shall be equal to the applicable Redemption Price, provided the Issuer has
available funds sufficient to pay such amount.  The Issuer shall furnish the
Rating Agencies notice of such redemption.  If the Class A-4 Notes and Class B
Notes are to be redeemed pursuant to this Section 10.1(a), the Issuer shall
furnish notice thereof to the Indenture Trustee not later than 10 days prior to
the Redemption Date and the Issuer shall deposit into the Note Distribution
Account, before the Redemption Date, the aggregate Redemption Price of the Class
A-4 Notes and Class B Notes to be redeemed, whereupon all such Notes shall be
due and payable on the Redemption Date.

                                      
<PAGE>

          (b)  [Reserved.]

          (c)  Within sixty days after the redemption in full pursuant to this
Section 10.1 of any class of Notes, the Indenture Trustee shall provide each of
the Rating Agencies with written notice stating that all of such Notes have been
redeemed.

          SECTION 10.2   FORM OF REDEMPTION NOTICE.

          (a)  Notice of redemption of the Class A-4 Notes and Class B Notes
under Section 10.1(a) shall be given by the Indenture Trustee by first-class
mail, postage prepaid, mailed not less than five days prior to the applicable
Redemption Date to each Holder of the Class A-4 Notes and Class B Notes of
record, respectively, at such Noteholder's address appearing in the Note
Register.

          (b)  All notices of redemption shall state:

               (i)       the Redemption Date;

               (ii)      the Redemption Price; and

               (iii)     the place where Class A-4 Notes and Class B Notes are
     to be surrendered for payment of the Redemption Price (which shall be the
     Agency Office of the Indenture Trustee to be maintained as provided in
     Section 3.2); and

          (c)  Notice of redemption of the Class A-4 Notes and Class B Notes
shall be given by the Indenture Trustee in the name and at the expense of the
Issuer.  Failure to give notice of redemption, or any defect therein, to any
Holder of any Class A-4 Note or Class B Note to be redeemed shall not impair or
affect the validity of the redemption of any other Class A-4 Note or Class B
Note to be redeemed.


          SECTION 10.3   NOTES PAYABLE ON REDEMPTION DATE.  The Class A Notes or
Class B Notes to be redeemed shall, following notice of redemption as required
by Section 10.2, on the Redemption Date cease to be Outstanding for purposes of
this Indenture and shall thereafter represent only the right to receive the
applicable Redemption Price and (unless the Issuer shall default in the payment
of such Redemption Price) no interest shall accrue on such Redemption Price for
any period after the date to which accrued interest is calculated for purposes
of calculating such Redemption Price.

                                      
<PAGE>


                                      ARTICLE XI
                                    MISCELLANEOUS

          SECTION 11.1   COMPLIANCE CERTIFICATES AND OPINIONS, ETC.

          (a)  Upon any application or request by the Issuer to the Indenture
Trustee to take any action under any provision of this Indenture, the Issuer
shall furnish to the Indenture Trustee:  (i) an Officer's Certificate stating
that all conditions precedent, if any, provided for in this Indenture relating
to the proposed action have been complied with, (ii) an Opinion of Counsel
stating that in the opinion of such counsel all such conditions precedent, if
any, have been complied with and (iii) (if required by the TIA) an Independent
Certificate from a firm of certified public accountants meeting the applicable
requirements of this Section 11.1, except that, in the case of any such
application or request as to which the furnishing of such documents is
specifically required by any provision of this Indenture, no additional
certificate or opinion need be furnished.  Every certificate or opinion with
respect to compliance with a condition or covenant provided for in this
Indenture shall include:

               (i)       a statement that each signatory of such certificate or
     opinion has read or has caused to be read such covenant or condition and
     the definitions herein relating thereto;

               (ii)      a brief statement as to the nature and scope of the
     examination or investigation upon which the statements or opinions
     contained in such certificate or opinion are based;

               (iii)     a statement that, in the judgment of each such
     signatory, such signatory has made such examination or investigation as is
     necessary to enable such signatory to express an informed opinion as to
     whether or not such covenant or condition has been complied with; and

               (iv)      a statement as to whether, in the opinion of each such
     signatory, such condition or covenant has been complied with.

          (b)  (i)       Prior to the deposit with the Indenture Trustee of any
     Collateral or other property or securities that is to be made the basis for
     the release of any property or securities subject to the lien of this
     Indenture, the Issuer shall, in addition to any obligation imposed in
     Section 11.1(a) or elsewhere in this Indenture, furnish to the Indenture
     Trustee an Officer's Certificate certifying or stating the opinion of each
     Person signing such certificate as to the fair value (within 60 days of
     such deposit) to the Issuer of the Collateral or other property or
     securities to be so deposited.

               (ii)      Whenever the Issuer is required to furnish to the
     Indenture Trustee an Officer's Certificate certifying or stating the
     opinion of any signer thereof as to the matters described in clause (b)(i)
     above, the Issuer shall also deliver to the Indenture Trustee an
     Independent Certificate as to the same matters, if the fair value to the
     Issuer of the securities to be so deposited and of all other such
     securities made on the basis of any 

                                      
<PAGE>

     such withdrawal or release since the commencement of the then current 
     fiscal year of the Issuer, as set forth in the certificates delivered 
     pursuant to clause (i) above and this clause (b)(ii), is 10% or more of 
     the Outstanding Amount of the Notes, but such a certificate need not be 
     furnished with respect to any securities so deposited if the fair value 
     thereof to the Issuer as set forth in the related Officer's Certificate 
     is less than $25,000 or less than one percent of the Outstanding Amount 
     of the Notes.

               (iii)     Other than with respect to the release of any Purchased
     Receivables or Liquidating Receivables, whenever any property or securities
     are to be released from the lien of this Indenture, the Issuer shall also
     furnish to the Indenture Trustee an Officer's Certificate certifying or
     stating the opinion of each Person signing such certificate as to the fair
     value (within 60 days of such release) of the property or securities
     proposed to be released and stating that in the opinion of such Person the
     proposed release will not impair the security under this Indenture in
     contravention of the provisions hereof.

               (iv)      Whenever the Issuer is required to furnish to the
     Indenture Trustee an Officer's Certificate certifying or stating the
     opinion of any signatory thereof as to the matters described in clause
     (b)(iii) above, the Issuer shall also furnish to the Indenture Trustee an
     Independent Certificate as to the same matters if the fair value of the
     property or securities and of all other property, other than Purchased
     Receivables and Liquidating Receivables, or securities released from the
     lien of this Indenture since the commencement of the then current calendar
     year, as set forth in the certificates required by clause (b)(iii) above
     and this clause (b)(iv), equals 10% or more of the Outstanding Amount of
     the Notes, but such certificate need not be furnished in the case of any
     release of property or securities if the fair value thereof as set forth in
     the related Officer's Certificate is less than $25,000 or less than one
     percent of the then Outstanding Amount of the Notes.

               (v)       Notwithstanding Section 2.9 or any other provision of
     this Section 11.1, the Issuer may (A) collect, liquidate, sell or otherwise
     dispose of Receivables as and to the extent permitted or required by the
     Basic Documents, (B) make cash payments out of the Accounts as and to the
     extent permitted or required by the Basic Documents and (C) take any other
     action not inconsistent with the TIA.

          SECTION 11.2   FORM OF DOCUMENTS DELIVERED TO INDENTURE TRUSTEE. 

          (a)  In any case where several matters are required to be certified
by, or covered by an opinion of, any specified Person, it is not necessary that
all such matters be certified by, or covered by the opinion of, only one such
Person, or that they be so certified or covered by only one document, but one
such Person may certify or give an opinion with respect to some matters and one
or more other such Persons as to other matters, and any such Person 

                                      
<PAGE>

may certify or give an opinion as to such matters in one or several documents.

          (b)  Any certificate or opinion of an Authorized Officer of the Issuer
may be based, insofar as it relates to legal matters, upon a certificate or
opinion of, or representations by, counsel, unless such officer knows, or in the
exercise of reasonable care should know, that the certificate or opinion or
representations with respect to the matters upon which his certificate or
opinion is based are erroneous.  Any such certificate of an Authorized Officer
or Opinion of Counsel may be based, insofar as it relates to factual matters,
upon a certificate or opinion of, or representations by, an officer or officers
of the Servicer, the Seller, the Issuer or the Administrator, stating that the
information with respect to such factual matters is in the possession of the
Servicer, the Seller, the Issuer or the Administrator, unless such counsel
knows, or in the exercise of reasonable care should know, that the certificate
or opinion or representations with respect to such matters are erroneous.

          (c)  Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

          (d)  Whenever in this Indenture, in connection with any application or
certificate or report to the Indenture Trustee, it is provided that the Issuer
shall deliver any document as a condition of the granting of such application,
or as evidence of the Issuer's compliance with any term hereof, it is intended
that the truth and accuracy, at the time of the granting of such application or
at the effective date of such certificate or report (as the case may be), of the
facts and opinions stated in such document shall in such case be conditions
precedent to the right of the Issuer to have such application granted or to the
sufficiency of such certificate or report.  The foregoing shall not, however, be
construed to affect the Indenture Trustee's right to rely upon the truth and
accuracy of any statement or opinion contained in any such document as provided
in Article VI.

          SECTION 11.3   ACTS OF NOTEHOLDERS.

          (a)  Any request, demand, authorization, direction, notice, consent,
waiver or other action provided by this Indenture to be given or taken by
Noteholders or a class of Noteholders may be embodied in and evidenced by one or
more instruments of substantially similar tenor signed by such Noteholders in
person or by agents duly appointed in writing; and except as herein otherwise
expressly provided such action shall become effective when such instrument or
instruments are delivered to the Indenture Trustee, and, where it is hereby
expressly required, to the Issuer.  Such instrument or instruments (and the
action embodied therein and evidenced thereby) are herein sometimes referred to
as the "Act" of the Noteholders signing such instrument or instruments.  Proof
of execution of any such instrument or of a writing appointing any such agent
shall be sufficient for any purpose of this Indenture and (subject to Section
6.1) conclusive in favor of the Indenture Trustee and the Issuer, if made in the
manner provided in this Section 11.3.

                                      
<PAGE>

          (b)  The fact and date of the execution by any Person of any such
instrument or writing may be proved in any manner that the Indenture Trustee
deems sufficient.

          (c)  The ownership of Notes shall be proved by the Note Register.

          (d)  Any request, demand, authorization, direction, notice, consent,
waiver or other action by the Holder of any Notes (or any one or more
predecessor Notes) shall bind the Holder of every Note issued upon the
registration thereof or in exchange therefor or in lieu thereof, in respect of
anything done, omitted or suffered to be done by the Indenture Trustee or the
Issuer in reliance thereon, whether or not notation of such action is made upon
such Note.

          SECTION 11.4   NOTICES, ETC., TO INDENTURE TRUSTEE, ISSUER AND RATING
AGENCIES.  Any request, demand, authorization, direction, notice, consent,
waiver or Act of Noteholders or other documents provided or permitted by this
Indenture to be made upon, given or furnished to or filed with the Indenture
Trustee, the Issuer or the Rating Agencies under this Indenture shall be made
upon, given or furnished to or filed with such party as specified in Section
10.5 to the Sale and Servicing Agreement.

          SECTION 11.5   NOTICES TO NOTEHOLDERS; WAIVER.  

          (a)  Where this Indenture provides for notice to Noteholders of any
condition or event, such notice shall be given as specified in Section 10.5 of
the Sale and Servicing Agreement.

          (b)  Where this Indenture provides for notice in any manner, such
notice may be waived in writing by any Person entitled to receive such notice,
either before or after the event, and such waiver shall be the equivalent of
such notice.  Waivers of notice by Noteholders shall be filed with the Indenture
Trustee but such filing shall not be a condition precedent to the validity of
any action taken in reliance upon such a waiver.

          (c)  In case, by reason of the suspension of regular mail service as a
result of a strike, work stoppage or similar activity, it shall be impractical
to mail notice of any event of Noteholders when such notice is required to be
given pursuant to any provision of this Indenture, then any manner of giving
such notice as shall be satisfactory to the Indenture Trustee shall be deemed to
be a sufficient giving of such notice.

          (d)  Where this Indenture provides for notice to the Rating Agencies,
failure to give such notice shall not affect any other rights or obligations
created hereunder, and shall not under any circumstance constitute an Event of
Default.

          SECTION 11.6   ALTERNATE PAYMENT AND NOTICE PROVISIONS. 
Notwithstanding any provision of this Indenture or any of the Notes to the
contrary, the Issuer may enter into any agreement with any Holder of a Note
providing for a method of payment, or notice by the Indenture Trustee or any
Paying Agent to such Holder, that is different from the methods provided for in
this Indenture for such payments or notices.  The Issuer shall furnish to the

                                      
<PAGE>

Indenture Trustee a copy of each such agreement and the Indenture Trustee shall
cause payments to be made and notices to be given in accordance with such
agreements.
          
          SECTION 11.7   CONFLICT WITH TRUST INDENTURE ACT.  

          (a)  If any provision hereof limits, qualifies or conflicts with
another provision hereof that is required to be included in this Indenture by
any of the provisions of the TIA, such required provision shall control.

          (b)  The provisions of TIA Sections  310 through 317 that impose
duties on any Person (including the provisions automatically deemed included
herein unless expressly excluded by this Indenture) are a part of and govern
this Indenture, whether or not physically contained herein.

          SECTION 11.8   EFFECT OF HEADINGS AND TABLE OF CONTENTS.  The Article
and Section headings herein and the Table of Contents are for convenience only
and shall not affect the construction hereof.

          SECTION 11.9   SUCCESSORS AND ASSIGNS.  

          (a)  All covenants and agreements in this Indenture and the Notes by
the Issuer shall bind its successors and assigns, whether so expressed or not.

          (b)  All covenants and agreements of the Indenture Trustee in this
Indenture shall bind its successors and assigns, whether so expressed or not.

          SECTION 11.10  SEPARABILITY.  In case any provision in this Indenture
or in the Notes shall be invalid, illegal or unenforceable, the validity,
legality, and enforceability of the remaining provisions shall not in any way be
affected or impaired thereby.

          SECTION 11.11  BENEFITS OF INDENTURE.  Nothing in this Indenture or in
the Notes, express or implied, shall give to any Person, other than the parties
hereto and their successors hereunder, the Noteholders and the Note Owners and
(only to the extent expressly provided herein) the Certificateholders, any other
party secured hereunder and any other Person with an ownership interest in any
part of the Trust Estate, any benefit or any legal or equitable right, remedy or
claim under this Indenture.

          SECTION 11.12  LEGAL HOLIDAYS.  If the date on which any payment is
due shall not be a Business Day, then (notwithstanding any other provision of
the Notes or this Indenture) payment need not be made on such date, but may be
made on the next succeeding Business Day with the same force and effect as if
made on the date on which nominally due, and 

                                      
<PAGE>

no interest shall accrue for the period from and after any such nominal date.

          SECTION 11.13  GOVERNING LAW.  THIS INDENTURE SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS.

          SECTION 11.14  COUNTERPARTS.  This Indenture may be executed in any
number of counterparts, each of which so executed shall be deemed to be an
original, but all such counterparts shall together constitute but one and the
same instrument.

          SECTION 11.15  RECORDING OF INDENTURE.  If this Indenture is subject
to recording in any appropriate public recording offices, such recording is to
be effected by the Issuer and at its expense accompanied by an Opinion of
Counsel (which may be counsel to the Indenture Trustee or any other counsel
reasonably acceptable to the Indenture Trustee) to the effect that such
recording is necessary either for the protection of the Noteholders or any other
Person secured hereunder or for the enforcement of any right or remedy granted
to the Indenture Trustee under this Indenture.

          SECTION 11.16  NO RECOURSE.  No recourse may be taken, directly or
indirectly, with respect to the obligations of the Issuer, the Owner Trustee or
the Indenture Trustee on the Notes or under this Indenture or any certificate or
other writing delivered in connection herewith or therewith, against:

          (i)       the Indenture Trustee or the Owner Trustee in its individual
     capacity;  

          (ii)      any owner of a beneficial interest in the Issuer; or 

          (iii)     any partner, owner, beneficiary, agent, officer, director,
     employee or agent of the Indenture Trustee or the Owner Trustee in their
     individual capacities, any holder of a beneficial interest in the Issuer,
     the Owner Trustee or the Indenture Trustee or of any successor or assign of
     the Indenture Trustee or the Owner Trustee in their individual capacities
     (or any of their successors or assigns), except as any such Person may have
     expressly agreed (it being understood that the Indenture Trustee and the
     Owner Trustee have no such obligations in their individual capacities) and
     except that any such partner, owner or beneficiary shall be fully liable,
     to the extent provided by applicable law, for any unpaid consideration for
     stock, unpaid capital contribution or failure to pay any instalment or call
     owing to such entity.  For all purposes of this Indenture, in the
     performance of any duties or obligations of the Issuer hereunder, the Owner
     Trustee shall be subject to, and entitled to the benefits of, the terms and
     provisions of Articles VI, VII and VIII of the Trust Agreement.

          SECTION 11.17  NO PETITION.  The Indenture Trustee, by entering into
this Indenture, and each Noteholder and Note Owner, by accepting a Note (or
interest therein) issued hereunder, hereby covenant and agree that they shall
not, prior to the date which is one year and 

                                      
<PAGE>

one day after the termination of this Indenture with respect to the Issuer 
pursuant to Section 4.1, acquiesce, petition or otherwise invoke or cause the 
Issuer to invoke the process of any court or government authority for the 
purpose of commencing or sustaining a case against the Issuer under any 
federal or state bankruptcy, insolvency or similar law or appointing a 
receiver, liquidator, assignee, trustee, custodian, sequestrator or other 
similar official of the Issuer or any substantial part of its property, or 
ordering the winding up or liquidation of the affairs of the Issuer.  

          SECTION 11.18  INSPECTION.  The Issuer agrees that, on reasonable 
prior notice, it shall permit any representative of the Indenture Trustee, 
during the Issuer's normal business hours, to examine all the books of 
account, records, reports and other papers of the Issuer, to make copies and 
extracts therefrom, to cause such books to be audited by Independent 
certified public accountants, and to discuss the Issuer's affairs, finances 
and accounts with the Issuer's officers, employees and Independent certified 
public accountants, all at such reasonable times and as often as may be 
reasonably requested.  The Indenture Trustee shall and shall cause its 
representatives to hold in confidence all such information except to the 
extent disclosure may be required by law (and all reasonable applications for 
confidential treatment are unavailing) and except to the extent that the 
Indenture Trustee may reasonably determine that such disclosure is consistent 
with its obligations hereunder.

                                      
<PAGE>

          IN WITNESS WHEREOF, the Issuer and the Indenture Trustee have caused
this Indenture to be duly executed by their respective officers, thereunto duly
authorized, all as of the day and year first above written.

     
                              FIRST SECURITY AUTO OWNER TRUST 19-__

                              By:  __________________________________,
                                   not in its individual capacity but 
                                   solely as Owner Trustee


                                   By: 
                                      -----------------------------------
                                   Name:     
                                   Title:    


_____________________,
as Indenture Trustee


By:  
- -----------------------------------
Name:     
Title:    

<PAGE>

STATE OF NEW YORK   )
                    )    ss.:
COUNTY OF NEW YORK  )


          BEFORE ME, the undersigned authority, a Notary Public in and for said
county and state, on this day personally appeared _____________, known to me to
be the person and officer whose name is subscribed to the foregoing instrument
and acknowledged to me that the same was the act of the said First Security Auto
Owner Trust 19-__, a Delaware business trust, and that he executed the same as
the act of said business trust for the purpose and consideration therein
expressed, and in the capacities therein stated.



          GIVEN UNDER MY HAND AND SEAL OF OFFICE, this the ___ day of
__________, ____.


                              -----------------------------------------------
                              Notary Public in and for the State of New York.




My commission expires:



____________________________


                                      
<PAGE>

STATE OF NEW YORK   )
                    )    ss.:
COUNTY OF NEW YORK  )


          BEFORE ME, the undersigned authority, a Notary Public in and for said
county and state, on this day personally appeared ______________, known to me to
be the person and officer whose name is subscribed to the foregoing instrument
and acknowledged to me that the same was the act of the said ________________, a
_________________________, and that she executed the same as the act of said
national banking corporation for the purpose and consideration therein stated.

          GIVEN UNDER MY HAND AND SEAL OF OFFICE, this the ___ day of
___________, ____.



                              _______________________________________________
                              Notary Public in and for the State of New York.




My commission expires:



____________________________

<PAGE>

                                                                EXHIBIT A

                                    LOCATIONS OF 
                               SCHEDULE OF RECEIVABLES



          The SCHEDULE OF RECEIVABLES is on file at the offices of:

          1.   The Indenture Trustee

          2.   The Owner Trustee

          3.   First Security Bank, N.A.


                                      
<PAGE>

                                                                     EXHIBIT B
                                                 REGISTERED    $____________(1)
No. R-__

                         SEE REVERSE FOR CERTAIN DEFINITIONS

                                                        CUSIP NO. __________

               Unless this Note is presented by an authorized
     representative of The Depository Trust Company, a New York corporation
     ("DTC"), to the Issuer or its agent for registration of transfer,
     exchange or payment, and any Note issued is registered in the name of
     Cede & Co. or in such other name as is requested by an authorized
     representative of DTC (and any payment is made to Cede & Co. or to
     such other entity as is requested by an authorized representative of
     DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE
     BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
     hereof, Cede & Co., has an interest herein.

               THE PRINCIPAL OF THIS NOTE IS PAYABLE AS SET FORTH HEREIN. 
     ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
     MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.


                        FIRST SECURITY AUTO OWNER TRUST 19-__

                         CLASS ___ _____% ASSET BACKED NOTES


          FIRST SECURITY AUTO OWNER TRUST 19-__,a business trust organized and
existing under the laws of the State of Delaware (herein referred to as the
"ISSUER"), for value received, hereby promises to pay to Cede & Co., or
registered assigns, the principal sum of _______________ DOLLARS ($_________)
payable in accordance with the Indenture, prior to the occurrence of an Event of
Default and a declaration that the Notes are due and payable, on each
Distribution Date in an amount equal to the result obtained by multiplying (i) a
fraction, the numerator of which is the initial principal amount hereof and the
denominator of which is [AGGREGATE PRINCIPAL AMOUNT FOR CLASS] by (ii) the
aggregate amount, if any, payable from the 


- ------------------------
(1)  Denominations of $1,000 and integral multiples thereof.


                                      
<PAGE>


Note Distribution Account in respect of principal on such class of Notes 
pursuant to Sections 2.7, 3.1 and 8.2 of the Indenture; PROVIDED, HOWEVER, 
that the entire unpaid principal amount of this Note shall be due and payable 
on ______________ (the "FINAL SCHEDULED DISTRIBUTION DATE").  The Issuer 
shall pay interest on this Note at the rate per annum shown above on each 
Distribution Date until the principal of this Note is paid or made available 
for payment, on the principal amount of this Note outstanding on the 
preceding Distribution Date (after giving effect to all payments of principal 
made on the preceding Distribution Date).  Interest on this Note will accrue 
for each Distribution Date from and including the most recent Distribution 
Date on which interest has been paid to but excluding the then current 
Distribution Date or, if no interest has yet been paid, from _________, ____. 
 Interest will be calculated on the actual number of days elapsed from the 
most recent Distribution Date on which interest has been paid (or the Closing 
Date, in the case of the initial Distribution Date) to but excluding the then 
current Distribution Date divided by 360.  Such principal of and interest on 
this Note shall be paid in the manner specified on the reverse hereof.

          The principal of and interest on this Note are payable in such coin 
or currency of the United States of America which, at the time of payment, is 
legal tender for payment of public and private debts.  All payments made by 
the Issuer with respect to this Note shall be applied first to interest due 
and payable on this Note as provided above and then to the unpaid principal 
of this Note.

          Reference is made to the further provisions of this Note set forth 
on the reverse hereof, which shall have the same effect as though fully set 
forth on the face of this Note.

          Unless the certificate of authentication hereon has been executed by
the Indenture Trustee whose name appears below by manual signature, this Note
shall not be entitled to any benefit under the Indenture referred to on the
reverse hereof or be valid or obligatory for any purpose.

                                      
<PAGE>

          IN WITNESS WHEREOF, the Issuer has caused this instrument to be
signed, manually or in facsimile, by its Authorized Officer.


Date:                              FIRST SECURITY AUTO OWNER
                                   TRUST 19-__,
                                  
                                   By:
                                   ____________________________,
                                   not in its individual capacity
                                   but solely as Owner Trustee
                                   under the Trust Agreement
                                  
                                   By: ______________________
                                   Name:
                                   Title:



                  INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION


          This is one of the Notes designated above and referred to in the
within-mentioned Indenture.


                                   __________________________, not in its
                                   individual capacity but solely as  Indenture
                                   Trustee

                                   By: _________________________
                                   Name:
                                   Title:

                                      
<PAGE>

                                   REVERSE OF NOTE


          This Note, designated as a Class ____ ____% Asset Backed Note, is 
one of a duly authorized issue of Notes of the Issuer (herein called the 
"NOTES"), all issued under an Indenture, dated as of ____________, ____ (such 
Indenture, as supplemented or amended, is herein called the "INDENTURE"), 
between the Issuer and __________________, a _____________________, as 
trustee (the "INDENTURE TRUSTEE", which term includes any successor trustee 
under the Indenture), to which Indenture and all indentures supplemental 
thereto reference is hereby made for a statement of the respective rights and 
obligations thereunder of the Issuer, the Indenture Trustee and the 
Noteholders.  The Notes are governed by and subject to all terms of the 
Indenture (which terms are incorporated herein and made a part hereof), to 
which Indenture the holder of this Note by virtue of acceptance hereof 
assents and by which such holder is bound.  All capitalized terms used and 
not otherwise defined in this Note that are defined in the Indenture, as 
supplemented or amended, shall have the meanings assigned to them in or 
pursuant to the Indenture.

          The Indenture secures (a) first, the payment of principal and 
interest on, and any other amounts owing in respect of the Class A Notes, 
equally and ratably without prejudice, priority or distinction and (b) 
second, the payment of principal of and interest on, and any other amounts 
owing in respect of the Class B Notes, equally and ratably without prejudice, 
priority or distinction, and to secure compliance with the provisions of the 
Indenture, as provided therein.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the 
case of a Note Owner, a beneficial interest in a Note, covenants and agrees 
that no recourse may be taken, directly or indirectly, with respect to the 
obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the 
Notes or under the Indenture or any certificate or other writing delivered in 
connection therewith, against (i) the Indenture Trustee or the Owner Trustee 
in their individual capacities, (ii) any owner of a beneficial interest in 
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director 
or employee of the Indenture Trustee or the Owner Trustee in their individual 
capacities, any holder of a beneficial interest in the Issuer, the Owner 
Trustee or the Indenture Trustee or of any successor or assign of the 
Indenture Trustee or the Owner Trustee in their individual capacities, except 
as any such Person may have expressly agreed (it being understood that the 
Indenture Trustee and the Owner Trustee have no such obligations in their 
individual capacities) and except that any such partner, owner or beneficiary 
shall be fully liable, to the extent provided by applicable law, for any 
unpaid consideration for stock, unpaid capital contribution or failure to pay 
any instalment or call owing to such entity.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the 
case of a Note Owner, a beneficial interest in a Note, covenants and agrees 
that by accepting the benefits of the Indenture such Noteholder will not, 
prior to the date which is one year and one day after the 

                                      
<PAGE>

termination of this Indenture with respect to the Issuer, acquiesce, petition 
or otherwise invoke or cause the Issuer to invoke the process of any court or 
government authority for the purpose of commencing or sustaining a case 
against the Issuer under any federal or state bankruptcy, insolvency or 
similar law or appointing a receiver, liquidator, assignee, trustee, 
custodian, sequestrator or other similar official of the Issuer or any 
substantial part of its property, or ordering the winding up or liquidation 
of the affairs of the Issuer.  

          Each Noteholder, by acceptance of a Note or, in the case of a Note
Owner, a beneficial interest in a Note, unless otherwise required by appropriate
taxing authorities, agrees to treat the Notes as indebtedness secured by the
Receivables for the purpose of federal income taxes, state and local income and
franchise taxes, and any other taxes imposed upon, measured by or based upon
gross or net income.

          Prior to the due presentment for registration of transfer of this
Note, the Issuer, the Indenture Trustee and any agent of the Issuer or the
Indenture Trustee may treat the Person in whose name this Note (as of the day of
determination or as of such other date as may be specified in the Indenture) is
registered as the owner hereof for all purposes, whether or not this Note shall
be overdue, and neither the Issuer, the Indenture Trustee nor any such agent
shall be affected by notice to the contrary.

          The Indenture permits, with certain exceptions as therein provided,
the amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Noteholders under the Indenture at any time by the
Issuer with the consent of the Holders of Notes representing a majority of the
Outstanding Notes of the related Series.  The Indenture also contains provisions
permitting the Holders of Notes representing a majority of the Outstanding Notes
of the related Series, on behalf of the Holders of all the Notes, to waive
compliance by the Issuer with certain provisions of the Indenture and certain
past defaults under the Indenture and their consequences.  Any such consent or
waiver by the Holder of this Note (or any one of more Predecessor Notes) shall
be conclusive and binding upon such Holder and upon all future Holders of this
Note and of any Note issued upon the registration of transfer hereof or in
exchange hereof or in lieu hereof whether or not notation of such consent or
waiver is made upon this Note.  The Indenture also permits the Indenture Trustee
to amend or waive certain terms and conditions set forth in the Indenture
without the consent of the Noteholders.

          The term "ISSUER" as used in this Note includes any successor to the
Issuer under the Indenture.

          The Issuer is permitted by the Indenture, under certain circumstances,
to merge or consolidate, subject to the rights of the Indenture Trustee and the
Holders of Notes under the Indenture.

          The Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

                                      
<PAGE>

          This Note and the Indenture shall be construed in accordance with 
the laws of the State of New York, without reference to its conflict of law 
provisions, and the obligations, rights and remedies of the parties hereunder 
and thereunder shall be determined in accordance with such laws.

          No reference herein to the Indenture and no provision of this Note or
of the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

          Anything herein to the contrary notwithstanding, except as expressly
provided in the Basic Documents, neither the Seller, the Servicer, the Indenture
Trustee nor the Owner Trustee in their respective individual capacities, any
owner of a beneficial interest in the Issuer, nor any of their respective
partners, beneficiaries, agents, officers, directors, employees or successors or
assigns, shall be personally liable for, nor shall recourse be had to any of
them for, the payment of principal of or interest on, or performance of, or
omission to perform, any of the covenants, obligations or indemnifications
contained in this Note or the Indenture, it being expressly understood that said
covenants, obligations and indemnifications have been made by the Owner Trustee
solely as the Owner Trustee in the assets of the Issuer.  The Holder of this
Note by the acceptance hereof agrees that, except as expressly provided in the
Basic Documents, in the case of an Event of Default under the Indenture, the
Holder shall have no claim against any of the foregoing for any deficiency, loss
or claim therefrom; PROVIDED, HOWEVER, that nothing contained herein shall be
taken to prevent recourse to, and enforcement against, the assets of the Issuer
for any and all liabilities, obligations and undertakings contained in the
Indenture or in this Note.

                                      
<PAGE>

                                      ASSIGNMENT


Social Security or taxpayer I.D. or other identifying number of assignee


_________________________________


          FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
transfers unto _______________________________________________

_________________________________________________________________
                            (name and address of assignee)

the within Note and all rights thereunder, and hereby irrevocably constitutes
and appoints ____________________________________, as attorney, to transfer said
Note on the books kept for registration thereof, with full power of substitution
in the premises.

Dated:__________________      __________________________________(2)

                              Signature Guaranteed:


_________________________     __________________________________








- -----------------------
(2) NOTE: The signature to this assignment must correspond with the name of 
the registered owner as it appears on the face of the within Note in every 
particular, without alteration, enlargement or any change whatsoever.


                                      
<PAGE>


                                                               EXHIBIT C

REGISTERED                                              $____________(1)
No. R-__

                         SEE REVERSE FOR CERTAIN DEFINITIONS

                                                    CUSIP NO. __________

               Unless this Note is presented by an authorized representative 
     of The Depository Trust Company, a New York corporation ("DTC"), to the 
     Issuer or its agent for registration of transfer, exchange or payment, 
     and any Note issued is registered in the name of Cede & Co. or in such 
     other name as is requested by an authorized representative of DTC (and 
     any payment is made to Cede & Co. or to such other entity as is 
     requested by an authorized representative of DTC), ANY TRANSFER, PLEDGE 
     OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS 
     WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an 
     interest herein.

               THE PRINCIPAL OF THIS NOTE IS PAYABLE AS SET FORTH HEREIN. 
     ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
     MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.


                        FIRST SECURITY AUTO OWNER TRUST 19-__

                         CLASS ___ _____% ASSET BACKED NOTES


          FIRST SECURITY AUTO OWNER TRUST 19-__, a business trust organized and
existing under the laws of the State of Delaware (herein referred to as the
"ISSUER"), for value received, hereby promises to pay to Cede & Co., or
registered assigns, the principal sum of _______________ DOLLARS ($_________)
payable in accordance with the Indenture, prior to the occurrence of an Event of
Default and a declaration that the Notes are due and payable, on each
Distribution Date in an amount equal to the result obtained by multiplying (i) a
fraction, the numerator of which is the initial principal amount hereof and the
denominator of which is [AGGREGATE PRINCIPAL AMOUNT FOR CLASS] by (ii) the
aggregate amount, if any, payable from the Note Distribution Account in respect
of principal on such class of Notes pursuant to Sections 2.7, 

- ------------------------

                                      
<PAGE>

3.1 and 8.2 of the Indenture; PROVIDED, HOWEVER, that the entire unpaid 
principal amount of this Note shall be due and payable on the earlier of 
______________ (the "FINAL SCHEDULED DISTRIBUTION DATE") and the Redemption 
Date, if any, pursuant to Section 10.1(a) of the Indenture.  The Issuer shall 
pay interest on this Note at the rate per annum shown above on each 
Distribution Date until the principal of this Note is paid or made available 
for payment, on the principal amount of this Note outstanding on the 
preceding Distribution Date (after giving effect to all payments of principal 
made on the preceding Distribution Date).  Interest on this Note will accrue 
for each Distribution Date from and including the most recent Distribution 
Date on which interest has been paid to but excluding the then current 
Distribution Date or, if no interest has yet been paid, from and including 
____________, ____.  Interest will be computed on the basis of a 360-day year 
of twelve 30-day months (or, in the case of the initial Distribution Date, 
12/30ths of a month).  Such principal of and interest on this Note shall be 
paid in the manner specified on the reverse hereof.

          The principal of and interest on this Note are payable in such coin or
currency of the United States of America which, at the time of payment, is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

          Reference is made to the further provisions of this Note set forth on
the reverse hereof, which shall have the same effect as though fully set forth
on the face of this Note.

          Unless the certificate of authentication hereon has been executed by
the Indenture Trustee whose name appears below by manual signature, this Note
shall not be entitled to any benefit under the Indenture referred to on the
reverse hereof or be valid or obligatory for any purpose.

                                      
<PAGE>

          IN WITNESS WHEREOF, the Issuer has caused this instrument to be
signed, manually or in facsimile, by its Authorized Officer.


Date:                              FIRST SECURITY AUTO OWNER
                                   TRUST 19-__,

                                   By:
                                   ______________________________
                                   ,not in its individual
                                   capacity but solely as Owner
                                   Trustee under the Trust
                                   Agreement

                                   By: ______________________
                                       Name:
                                       Title:


                  INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION


          This is one of the Notes designated above and referred to in the
within-mentioned Indenture.


                                        _________________________
                                        , not in its individual
                                         capacity but solely as 
                                         Indenture Trustee

                                   By: _________________________
                                   Name:
                                   Title:

                                      
<PAGE>

                                   REVERSE OF NOTE


          This Note, designated as a Class ____ ____% Asset Backed Note, is 
one of a duly authorized issue of Notes of the Issuer (herein called the 
"NOTES"), all issued under an Indenture, dated as of ____________, ____ (such 
Indenture, as supplemented or amended, is herein called the "INDENTURE"), 
between the Issuer and ___________________, a _____________________, as 
trustee (the "INDENTURE TRUSTEE", which term includes any successor trustee 
under the Indenture), to which Indenture and all indentures supplemental 
thereto reference is hereby made for a statement of the respective rights and 
obligations thereunder of the Issuer, the Indenture Trustee and the 
Noteholders.  The Notes are governed by and subject to all terms of the 
Indenture (which terms are incorporated herein and made a part hereof), to 
which Indenture the holder of this Note by virtue of acceptance hereof 
assents and by which such holder is bound.  All capitalized terms used and 
not otherwise defined in this Note that are defined in the Indenture, as 
supplemented or amended, shall have the meanings assigned to them in or 
pursuant to the Indenture.

          The Indenture secures (a) first, the payment of principal and 
interest on, and any other amounts owing in respect of the Class A Notes, 
equally and ratably without prejudice, priority or distinction and (b) 
second, the payment of principal of and interest on, and any other amounts 
owing in respect of the Class B Notes, equally and ratably without prejudice, 
priority or distinction, and to secure compliance with the provisions of the 
Indenture, as provided therein.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the 
case of a Note Owner, a beneficial interest in a Note, covenants and agrees 
that no recourse may be taken, directly or indirectly, with respect to the 
obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the 
Notes or under the Indenture or any certificate or other writing delivered in 
connection therewith, against (i) the Indenture Trustee or the Owner Trustee 
in their individual capacities, (ii) any owner of a beneficial interest in 
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director 
or employee of the Indenture Trustee or the Owner Trustee in their individual 
capacities, any holder of a beneficial interest in the Issuer, the Owner 
Trustee or the Indenture Trustee or of any successor or assign of the 
Indenture Trustee or the Owner Trustee in their individual capacities, except 
as any such Person may have expressly agreed (it being understood that the 
Indenture Trustee and the Owner Trustee have no such obligations in their 
individual capacities) and except that any such partner, owner or beneficiary 
shall be fully liable, to the extent provided by applicable law, for any 
unpaid consideration for stock, unpaid capital contribution or failure to pay 
any instalment or call owing to such entity.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the 
case of a Note Owner, a beneficial interest in a Note, covenants and agrees 
that by accepting the benefits of the Indenture such Noteholder will not, 
prior to the date which is one year and one day after the 

                                      
<PAGE>

termination of this Indenture with respect to the Issuer, acquiesce, petition 
or otherwise invoke or cause the Issuer to invoke the process of any court or 
government authority for the purpose of commencing or sustaining a case 
against the Issuer under any federal or state bankruptcy, insolvency or 
similar law or appointing a receiver, liquidator, assignee, trustee, 
custodian, sequestrator or other similar official of the Issuer or any 
substantial part of its property, or ordering the winding up or liquidation 
of the affairs of the Issuer.  

          Each Noteholder, by acceptance of a Note or, in the case of a Note
Owner, a beneficial interest in a Note, unless otherwise required by appropriate
taxing authorities, agrees to treat the Notes as indebtedness secured by the
Receivables for the purpose of federal income taxes, state and local income and
franchise taxes, and any other taxes imposed upon, measured by or based upon
gross or net income.

          Prior to the due presentment for registration of transfer of this
Note, the Issuer, the Indenture Trustee and any agent of the Issuer or the
Indenture Trustee may treat the Person in whose name this Note (as of the day of
determination or as of such other date as may be specified in the Indenture) is
registered as the owner hereof for all purposes, whether or not this Note shall
be overdue, and neither the Issuer, the Indenture Trustee nor any such agent
shall be affected by notice to the contrary.

          The Indenture permits, with certain exceptions as therein provided,
the amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Noteholders under the Indenture at any time by the
Issuer with the consent of the Holders of Notes representing a majority of the
Outstanding Notes of the related Series.  The Indenture also contains provisions
permitting the Holders of Notes representing a majority of the Outstanding Notes
of the related Series, on behalf of the Holders of all the Notes, to waive
compliance by the Issuer with certain provisions of the Indenture and certain
past defaults under the Indenture and their consequences.  Any such consent or
waiver by the Holder of this Note (or any one of more Predecessor Notes) shall
be conclusive and binding upon such Holder and upon all future Holders of this
Note and of any Note issued upon the registration of transfer hereof or in
exchange hereof or in lieu hereof whether or not notation of such consent or
waiver is made upon this Note.  The Indenture also permits the Indenture Trustee
to amend or waive certain terms and conditions set forth in the Indenture
without the consent of the Noteholders.

          The term "ISSUER" as used in this Note includes any successor to the
Issuer under the Indenture.

          The Issuer is permitted by the Indenture, under certain circumstances,
to merge or consolidate, subject to the rights of the Indenture Trustee and the
Holders of Notes under the Indenture.

          The Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

                                      
<PAGE>

          This Note and the Indenture shall be construed in accordance with the
laws of the State of New York, without reference to its conflict of law
provisions, and the obligations, rights and remedies of the parties hereunder
and thereunder shall be determined in accordance with such laws.

          No reference herein to the Indenture and no provision of this Note or
of the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

          Anything herein to the contrary notwithstanding, except as expressly
provided in the Basic Documents, neither the Seller, the Servicer, the Indenture
Trustee nor the Owner Trustee in their respective individual capacities, any
owner of a beneficial interest in the Issuer, nor any of their respective
partners, beneficiaries, agents, officers, directors, employees or successors or
assigns, shall be personally liable for, nor shall recourse be had to any of
them for, the payment of principal of or interest on, or performance of, or
omission to perform, any of the covenants, obligations or indemnifications
contained in this Note or the Indenture, it being expressly understood that said
covenants, obligations and indemnifications have been made by the Owner Trustee
solely as the Owner Trustee in the assets of the Issuer.  The Holder of this
Note by the acceptance hereof agrees that, except as expressly provided in the
Basic Documents, in the case of an Event of Default under the Indenture, the
Holder shall have no claim against any of the foregoing for any deficiency, loss
or claim therefrom; PROVIDED, HOWEVER, that nothing contained herein shall be
taken to prevent recourse to, and enforcement against, the assets of the Issuer
for any and all liabilities, obligations and undertakings contained in the
Indenture or in this Note.


                                      
<PAGE>

                                      ASSIGNMENT


Social Security or taxpayer I.D. or other identifying number of assignee


_________________________________


          FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
transfers unto _______________________________________________

_________________________________________________________________
                            (name and address of assignee)

the within Note and all rights thereunder, and hereby irrevocably constitutes
and appoints ____________________________________, as attorney, to transfer said
Note on the books kept for registration thereof, with full power of substitution
in the premises.

Dated:__________________      __________________________________(2)

                              Signature Guaranteed:


_________________________     __________________________________






- ------------------

(2)  NOTE: The signature to this assignment must correspond with the name of 
the registered owner as it appears on the face of the within Note in every 
particular, without alteration, enlargement or any change whatsoever.


                                      
<PAGE>


                                                                    EXHIBIT D



                          FORM OF NOTE DEPOSITORY AGREEMENT

<PAGE>

                                                                EXHIBIT 4.4





                                   TRUST AGREEMENT


                                       BETWEEN


                              FIRST SECURITY BANK, N.A.
                                        SELLER


                                         AND


                         ___________________________________ , AS
                                   OWNER TRUSTEE






                           DATED AS OF ______________, ____


<PAGE>

                                  TABLE OF CONTENTS


                                                                          Page

ARTICLE I.  DEFINITIONS  . . . . . . . . . . . . . . . . . . . . . . . . . .  5
     1.1  DEFINITIONS. . . . . . . . . . . . . . . . . . . . . . . . . . . .  5

ARTICLE II. ORGANIZATION . . . . . . . . . . . . . . . . . . . . . . . . . .  5
     2.1  NAME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5
     2.2  OFFICE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5
     2.3  PURPOSES AND POWERS. . . . . . . . . . . . . . . . . . . . . . . .  5
     2.4  APPOINTMENT OF OWNER TRUSTEE . . . . . . . . . . . . . . . . . . .  6
     2.5  INITIAL CAPITAL CONTRIBUTION OF OWNER TRUST ESTATE . . . . . . . .  6
     2.6  DECLARATION OF TRUST . . . . . . . . . . . . . . . . . . . . . . .  6
     2.7  LIABILITY OF THE CERTIFICATEHOLDERS. . . . . . . . . . . . . . . .  7
     2.8  TITLE TO TRUST PROPERTY. . . . . . . . . . . . . . . . . . . . . .  7
     2.9  SITUS OF TRUST . . . . . . . . . . . . . . . . . . . . . . . . . .  7
     2.10 REPRESENTATIONS AND WARRANTIES OF THE SELLER . . . . . . . . . . .  7

ARTICLE III. THE CERTIFICATES. . . . . . . . . . . . . . . . . . . . . . . .  9
     3.1  INITIAL CERTIFICATE OWNERSHIP. . . . . . . . . . . . . . . . . . .  9
     3.2  FORM OF THE CERTIFICATES . . . . . . . . . . . . . . . . . . . . .  9
     3.3  EXECUTION, AUTHENTICATION AND DELIVERY . . . . . . . . . . . . . .  9
     3.4  REGISTRATION; REGISTRATION OF TRANSFER AND EXCHANGE OF
          CERTIFICATES . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
     3.5  MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES. . . . . . . . . 11
     3.6  PERSONS DEEMED CERTIFICATEHOLDERS. . . . . . . . . . . . . . . . . 12
     3.7  ACCESS TO LIST OF CERTIFICATEHOLDERS' NAMES AND ADDRESSES. . . . . 12
     3.8  MAINTENANCE OF CORPORATE TRUST OFFICE. . . . . . . . . . . . . . . 12
     3.9  APPOINTMENT OF PAYING AGENT. . . . . . . . . . . . . . . . . . . . 12
     3.10 SELLER AS CERTIFICATEHOLDER  . . . . . . . . . . . . . . . . . . . 13

ARTICLE IV. ACTIONS BY OWNER TRUSTEE . . . . . . . . . . . . . . . . . . . . 13
     4.1  PRIOR NOTICE TO CERTIFICATEHOLDERS WITH RESPECT TO CERTAIN
          MATTERS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
     4.2  ACTION BY CERTIFICATEHOLDERS WITH RESPECT TO CERTAIN MATTERS . . . 14
     4.3  ACTION BY CERTIFICATEHOLDERS WITH RESPECT TO BANKRUPTCY. . . . . . 14
     4.4  RESTRICTIONS ON CERTIFICATEHOLDERS' POWER. . . . . . . . . . . . . 14
     4.5  MAJORITY CONTROL . . . . . . . . . . . . . . . . . . . . . . . . . 14

ARTICLE V. APPLICATION OF TRUST FUNDS; CERTAIN DUTIES. . . . . . . . . . . . 15
     5.1  ESTABLISHMENT OF CERTIFICATE DISTRIBUTION ACCOUNT. . . . . . . . . 15
     5.2  APPLICATION OF TRUST FUNDS . . . . . . . . . . . . . . . . . . . . 15
     5.3  METHOD OF PAYMENT. . . . . . . . . . . . . . . . . . . . . . . . . 16
     5.4  ACCOUNTING AND REPORTS TO THE CERTIFICATEHOLDERS, THE INTERNAL
          REVENUE SERVICE AND OTHERS . . . . . . . . . . . . . . . . . . . . 16


                                       -2-

<PAGE>


     5.5  SIGNATURE ON RETURNS . . . . . . . . . . . . . . . . . . . . . . . 17

ARTICLE VI. THE OWNER TRUSTEE. . . . . . . . . . . . . . . . . . . . . . . . 17
     6.1  DUTIES OF OWNER TRUSTEE. . . . . . . . . . . . . . . . . . . . . . 17
     6.2  RIGHTS OF OWNER TRUSTEE. . . . . . . . . . . . . . . . . . . . . . 18
     6.3  ACCEPTANCE OF TRUSTS AND DUTIES. . . . . . . . . . . . . . . . . . 18
     6.4  ACTION UPON INSTRUCTION BY CERTIFICATEHOLDERS. . . . . . . . . . . 20
     6.5  FURNISHING OF DOCUMENTS. . . . . . . . . . . . . . . . . . . . . . 21
     6.6  REPRESENTATIONS AND WARRANTIES OF OWNER TRUSTEE. . . . . . . . . . 21
     6.7  RELIANCE; ADVICE OF COUNSEL. . . . . . . . . . . . . . . . . . . . 21
     6.8  OWNER TRUSTEE MAY OWN CERTIFICATES AND NOTES . . . . . . . . . . . 22
     6.9  COMPENSATION AND INDEMNITY . . . . . . . . . . . . . . . . . . . . 22
     6.10 REPLACEMENT OF OWNER TRUSTEE . . . . . . . . . . . . . . . . . . . 23
     6.11 MERGER OR CONSOLIDATION OF OWNER TRUSTEE . . . . . . . . . . . . . 24
     6.12 APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE  . . . . . . . . . . 24
     6.13 ELIGIBILITY REQUIREMENTS FOR OWNER TRUSTEE . . . . . . . . . . . . 25

ARTICLE VII. TERMINATION OF TRUST AGREEMENT. . . . . . . . . . . . . . . . . 26
     7.1  TERMINATION OF TRUST AGREEMENT . . . . . . . . . . . . . . . . . . 26

ARTICLE VIII. AMENDMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . 27
     8.1  AMENDMENTS WITHOUT CONSENT OF CERTIFICATEHOLDERS OR NOTEHOLDERS. . 27
     8.2  AMENDMENTS WITH CONSENT OF CERTIFICATEHOLDERS AND NOTEHOLDERS. . . 27
     8.3  FORM OF AMENDMENTS . . . . . . . . . . . . . . . . . . . . . . . . 28

ARTICLE IX. MISCELLANEOUS. . . . . . . . . . . . . . . . . . . . . . . . . . 28
     9.1  NO LEGAL TITLE TO OWNER TRUST ESTATE.  . . . . . . . . . . . . . . 28
     9.2  LIMITATIONS ON RIGHTS OF OTHERS. . . . . . . . . . . . . . . . . . 28
     9.3  NOTICES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
     9.4  SEVERABILITY . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
     9.5  COUNTERPARTS . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
     9.6  SUCCESSORS AND ASSIGNS . . . . . . . . . . . . . . . . . . . . . . 29
     9.7  NO RECOURSE. . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
     9.8  HEADINGS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
     9.9  GOVERNING LAW. . . . . . . . . . . . . . . . . . . . . . . . . . . 30
     9.10 CERTIFICATE TRANSFER RESTRICTIONS  . . . . . . . . . . . . . . . . 30
     9.11 ADMINISTRATOR  . . . . . . . . . . . . . . . . . . . . . . . . . . 30
     9.12 AMENDED AND RESTATED TRUST AGREEMENT . . . . . . . . . . . . . . . 30


                                       -3-

<PAGE>


                                       EXHIBITS

Exhibit A      Form of Certificate
Exhibit B      Form of Certificate of Trust


















                                       -4-

<PAGE>


          TRUST AGREEMENT, dated as of _______, ____ between First Security 
Bank, N.A., a Delaware corporation, as Seller, and ______________, a 
_____________, as Owner Trustee.

          The Seller and the Owner Trustee hereby agree as follows:

                                      ARTICLE I
                                     DEFINITIONS 

          SECTION 1.1    DEFINITIONS.  Certain capitalized terms used in this 
Agreement shall have the respective meanings assigned to them in Section 1.1 
of the Sale and Servicing Agreement of even date herewith, by and among the 
Seller, the Servicer and the Trust (as it may be amended and supplemented 
from time to time, the "Sale  and Servicing Agreement").  All references 
herein to "the Agreement" or "this Agreement" are to this Trust Agreement as 
it may be amended and supplemented from time to time, the Exhibits hereto and 
the capitalized terms used herein which are defined in such Section 1.1, and 
all references herein to Articles, Sections and subsections are to Articles, 
Sections and subsections of this Agreement unless otherwise specified.


                                      ARTICLE II
                                     ORGANIZATION

          SECTION 2.1    NAME.  The Trust created hereby shall be known as 
"First Security Auto Owner Trust 19-__," in which name the Owner Trustee may 
conduct the business of the Trust, make and execute contracts and other 
instruments on behalf of the Trust and sue and be sued on behalf of the Trust.

          SECTION 2.2    OFFICE.  The office of the Trust shall be in care of 
the Owner Trustee at the Corporate Trust Office or at such other address in 
Delaware as the Owner Trustee may designate by written notice to the 
Certificateholders and the Seller.

          SECTION 2.3    PURPOSES AND POWERS. (a) The purpose of the Trust is 
to engage in the following activities:

          (i)       to acquire, manage and hold the Receivables and the other
     assets to be transferred to or held by the Trust as contemplated by the
     Sale and Servicing Agreement;

          (ii)      to issue the Notes pursuant to the Indenture and the
     Certificates pursuant to this Agreement, to sell, transfer or exchange the
     Notes and to transfer and exchange the Certificates;


                                       -5-

<PAGE>


          (iii)     to acquire property and assets from the Seller pursuant to
     the Sale and Servicing Agreement, to make payments or distributions on the
     Securities to the Securityholders, to make deposits into and withdrawals
     from the Reserve Account, the Yield Supplement Account and other accounts
     established pursuant to the Basic Documents and to pay the organizational,
     start-up and transactional expenses of the Trust;

          (iv)      to assign, grant, transfer, pledge, mortgage and convey the
     Trust Estate pursuant to the terms of the Indenture and to hold, manage and
     distribute to the Certificateholders pursuant to the terms of this
     Agreement and the Sale and Servicing Agreement any portion of the Trust
     Estate released from the lien of, and remitted to the Trust pursuant to,
     the Indenture;

          (v)       to enter into and perform its obligations and exercise its
     rights under the Basic Documents to which it is to be a party;

          (vi)      to engage in those activities, including entering into
     agreements, that are necessary, suitable, desirable or convenient to
     accomplish the foregoing or are incidental thereto or connected therewith;
     and

          (vii)     subject to compliance with the Basic Documents, to engage in
     such other activities as may be required in connection with conservation of
     the Owner Trust Estate and the making of payments or distributions to the
     Securityholders.

The Trust shall not engage in any activity other than in connection with the 
foregoing or other than as required or authorized by the terms of this 
Agreement or the Basic Documents.

          SECTION 2.4    APPOINTMENT OF OWNER TRUSTEE.  The Seller hereby 
appoints the Owner Trustee as trustee of the Trust effective as of the date 
hereof, to have all the rights, powers and duties set forth herein.

          SECTION 2.5    INITIAL CAPITAL CONTRIBUTION OF OWNER TRUST ESTATE. 
The Seller hereby sells, assigns, transfers, conveys and sets over to the 
Owner Trustee, as of the date hereof, the sum of $1.  The Owner Trustee 
hereby acknowledges receipt in trust from the Seller, as of the date hereof, 
of the foregoing contribution, which shall constitute the initial Owner Trust 
Estate and shall be deposited in the Certificate Distribution Account.  The 
Seller shall pay organizational expenses of the Trust as they may arise or 
shall, upon the request of the Owner Trustee, promptly reimburse the Owner 
Trustee for any such expenses paid by the Owner Trustee.

          SECTION 2.6    DECLARATION OF TRUST.  The Owner Trustee hereby 
declares that it shall hold the Owner Trust Estate in trust upon and subject 
to the conditions and obligations set forth herein and in the Sale and 
Servicing Agreement for the use and benefit of the Certificateholders, 
subject to the obligations of the Trust under the Basic Documents.  It is the 


                                       -6-

<PAGE>


intention of the parties hereto that the Trust constitute a business trust 
under the Business Trust Statute, that this Agreement constitute the 
governing instrument of such business trust and that the Certificates 
represent the equity interests therein. The rights of the Certificateholders 
shall be determined as set forth herein and in the Business Trust Statute and 
the relationship between the parties hereto created by this Agreement shall 
not constitute indebtedness for any purpose.  It is the intention of the 
parties hereto that, solely for purposes of federal income taxes, state and 
local income and franchise taxes, and any other taxes imposed upon, measured 
by, or based upon gross or net income, the Trust shall be treated as a 
division or branch of the Seller.  The parties agree that, unless otherwise 
required by appropriate tax authorities, the Trust shall file or cause to be 
filed annual or other necessary returns, reports and other forms consistent 
with the characterization of the Trust as a division or branch of the Seller 
for such tax purposes; [special provision for state taxes, if applicable].  
Furthermore, the parties agree that for such tax purposes the Notes will be 
treated as indebtedness.  Effective as of the date hereof, the Owner Trustee 
shall have all rights, powers and duties set forth in this Agreement, the 
Sale and Servicing  Agreement and the Business Trust Statute with respect to 
accomplishing the purposes of the Trust.

          SECTION 2.7    LIABILITY OF THE CERTIFICATEHOLDERS.  No 
Certificateholder shall have any personal liability for any liability or 
obligation of the Trust.

          SECTION 2.8    TITLE TO TRUST PROPERTY.  Legal title to all the 
Owner Trust Estate shall be vested at all times in the Trust as a separate 
legal entity except where applicable law in any jurisdiction requires title 
to any part of the Owner Trust Estate to be vested in a trustee or trustees, 
in which case title shall be deemed to be vested in the Owner Trustee, a 
co-trustee and/or a separate trustee, as the case may be.

          SECTION 2.9    SITUS OF TRUST.  The Trust shall be located and 
administered in the State of Delaware.  All bank accounts maintained by the 
Owner Trustee on behalf of the Trust shall be located in the State of 
Delaware or the State of _________.  The Trust shall not have any employees 
in any state other than Delaware; PROVIDED, HOWEVER, that nothing herein 
shall restrict or prohibit the Owner Trustee from having employees within or 
without the State of Delaware.  Payments shall be received by the Trust only 
in Delaware or _________, and payments and distributions shall be made by the 
Trust only from Delaware or ________.  The only office of the Trust shall be 
the Corporate Trust Office in Delaware.

          SECTION 2.10 REPRESENTATIONS AND WARRANTIES OF THE SELLER.  The 
Seller hereby represents and warrants to the Owner Trustee that:

          (a)  The Seller has been duly organized and is validly existing as a
     corporation in good standing under the laws of the State of Delaware, with
     power and authority to own its properties and to conduct its business as
     such properties are presently owned and such business is presently
     conducted and had at all relevant times, and now has, power,


                                       -7-

<PAGE>

     authority and legal right to acquire and own the Receivables.

          (b)  The Seller is duly qualified to do business as a foreign
     corporation in good standing, and has obtained all necessary licenses and
     approvals in all jurisdictions in which the ownership or lease of property
     or the conduct of its business requires such qualifications.

          (c)  The Seller has the power and authority to execute and deliver
     this Agreement and to carry out its terms, the Seller has full power and
     authority to sell and assign the property to be sold and assigned to and
     deposited with the Trust as part of the Trust and the Seller has duly
     authorized such sale and assignment to the Trust by all necessary corporate
     action; and the execution, delivery and performance of this Agreement have
     been duly authorized by the Seller by all necessary corporate action.

          (d)  The consummation of the transactions contemplated by this
     Agreement and the fulfillment of the terms of this Agreement do not
     conflict with, result in any breach of any of the terms and provisions of
     or constitute (with or without notice or lapse of time) a default under,
     the certificate of incorporation or by-laws of the Seller, or any
     indenture, agreement or other instrument to which the Seller is a party or
     by which it is bound, or result in the creation or imposition of any Lien
     upon any of its properties pursuant to the terms of any such indenture,
     agreement or other instrument (other than pursuant to the Basic Documents),
     or violate any law or, to the Seller's knowledge, any order, rule or
     regulation applicable to the Seller of any court or of any federal or state
     regulatory body, administrative agency or other governmental
     instrumentality having jurisdiction over the Seller or any of its
     properties.

          (e)  This Agreement, when duly executed and delivered, shall
     constitute a legal, valid and binding obligation of the Seller enforceable
     in accordance with its terms, except as enforceability may be limited by
     bankruptcy, insolvency, reorganization or other similar laws affecting the
     enforcement of creditors' rights in general and by general principles of
     equity, regardless of whether such enforceability is considered in a
     proceeding in equity or at law.
     
          (f)  There are no proceedings or, to the Seller's knowledge,
     investigations pending or, to the Seller's knowledge, threatened before any
     court, regulatory body, administrative agency or other tribunal or
     governmental instrumentality having jurisdiction over the Seller or its
     properties (i) asserting the invalidity of this Agreement or any
     Certificates issued pursuant hereto, (ii) seeking to prevent the issuance
     of such Certificates or the consummation of any of the transactions
     contemplated by this Agreement or (iii) seeking any determination or ruling
     that might materially and adversely affect the performance by the Seller of
     its obligations under, or the validity or enforceability of, such
     Certificates or this Agreement.


                                       -8-

<PAGE>


                                     ARTICLE III
                                   THE CERTIFICATES

          SECTION 3.1    INITIAL CERTIFICATE OWNERSHIP.  Upon the formation 
of the Trust by the contribution by the Seller pursuant to Section 2.5 and 
until the issuance of the Certificates, the Seller shall be the sole 
beneficiary of the Trust.

          SECTION 3.2    FORM OF THE CERTIFICATES.

          (a)  The Certificates shall be substantially in the form set forth 
in EXHIBIT A.  The Certificates shall represent the entire beneficial 
interest in the Trust.  The Certificates shall be executed on behalf of the 
Trust by manual or facsimile signature of a Responsible Officer of the Owner 
Trustee. Certificates bearing the manual or facsimile signatures of 
individuals who were, at the time when such signatures shall have been 
affixed, authorized to sign on behalf of the Trust, shall be, when 
authenticated pursuant to Section 3.3, validly issued and entitled to the 
benefits of the Agreement, notwithstanding that such individuals or any of 
them shall have ceased to be so authorized prior to the authentication and 
delivery of such Certificates or did not hold such offices at the date of 
authentication and delivery of such Certificates.

          (b)  The Certificates shall be typewritten, printed, lithographed 
or engraved or produced by any combination of these methods (with or without 
steel engraved borders) all as determined by the officers executing such 
Certificates, as evidenced by their execution of such Certificates.

          (c)  The Certificates shall be issued in fully-registered form and 
shall be in definitive form only.  The terms of the Certificates set forth in 
EXHIBIT A shall form part of this Agreement.

          SECTION 3.3    EXECUTION, AUTHENTICATION AND DELIVERY.  On the 
Closing Date, concurrently with the sale of the Receivables and other assets 
to the Trust pursuant to the Sale and Servicing Agreement, the Owner Trustee 
shall cause the Certificates to be executed on behalf of the Trust, 
authenticated and delivered to or upon the written order of the Seller, 
signed by its chairman of the board, its president or any vice president, 
without further corporate action by the Seller, in authorized denominations.  
No Certificate shall entitle its holder to any benefit under this Agreement, 
or shall be valid for any purpose, unless there shall appear on such 
Certificate a certificate of authentication substantially in the form set 
forth in EXHIBIT A, executed by the Owner Trustee [or ______________,
as the Owner Trustee's authenticating agent], by manual signature.
Such authentication shall constitute conclusive evidence that such
Certificate shall have been duly authenticated and delivered hereunder.
All Certificates shall be dated the date of their authentication.

          SECTION 3.4    REGISTRATION; REGISTRATION OF TRANSFER AND EXCHANGE 
OF CERTIFICATES.


                                       -9-

<PAGE>

          (a)  The Certificate Registrar shall keep or cause to be kept, at 
the office or agency maintained pursuant to Section 3.8, a Certificate 
Register in which, subject to such reasonable regulations as it may 
prescribe, the Owner Trustee shall provide for the registration of 
Certificates and of transfers and exchanges of Certificates as provided 
herein.  ______________ shall be the initial Certificate Registrar.  Upon any 
resignation of a Certificate Registrar, the Owner Trustee shall promptly 
appoint a successor or, if it elects not to make such an appointment, assume 
the duties of Certificate Registrar.

          (b)  The initial Certificateholders may at any time, without 
consent of the Noteholders, sell, transfer, convey or assign in any manner 
its rights to and interests in the Certificates, provided that the following 
conditions are satisfied: (i) such action will not result in a reduction or 
withdrawal of the rating of any class of Notes then outstanding, (ii) the 
Certificateholders provide to the Owner Trustee and the Indenture Trustee an 
opinion of independent counsel that such action will not cause the Trust to 
be treated as an association (or publicly traded partnership) taxable as a 
corporation for Federal income tax purposes, (iii) such transferee or 
assignee agrees to take positions for tax purposes consistent with the tax 
positions agreed to be taken by the Certificateholders and (iv) the 
conditions set forth in Section 9.10 have been satisfied.  In addition, no 
transfer of a Certificate shall be registered unless the transferee shall 
have provided to the Owner Trustee and the Certificate Registrar an opinion 
of counsel that in connection with such transfer no registration of the 
Certificates is required under the Securities Act or applicable state law or 
that such transfer is otherwise being made in accordance with all applicable 
federal and state securities laws. 

          (c)  Subject to Section 3.4(b), upon surrender for registration of 
transfer of any Certificate at the office or agency maintained pursuant to 
Section 3.8, the Owner Trustee shall execute on behalf of the Trust, 
authenticate and deliver [(or shall cause ______________ as its
authenticating agent to authenticate and deliver)], in the name of the
designated transferee or transferees, one or more new Certificates in
authorized denominations of a like aggregate amount dated the 
date of authentication by the Owner Trustee or any authenticating agent. 

          (d)  At the option of a Holder, Certificates may be exchanged for 
other Certificates of a like aggregate percentage interest upon surrender of 
the Certificates to be exchanged at the Corporate Trust Office maintained 
pursuant to Section 3.8.  Whenever any Certificates are so surrendered for 
exchange, the Owner Trustee shall execute on behalf of the Trust, 
authenticate and deliver [(or shall cause ________________ as its
authenticating agent to authenticate and deliver)] one or more Certificates
dated the date of authentication by the Owner Trustee or any authenticating
agent.  Such Certificates shall be delivered to the Holder making the exchange.

          (e)  Every Certificate presented or surrendered for registration of 
transfer or exchange shall be accompanied by a written instrument of transfer 
in form satisfactory to the Owner Trustee and the Certificate Registrar duly 
executed by the Holder or his attorney duly authorized in writing and such 
other documents and instruments as may be required by Section


                                       -10-

<PAGE>


3.4(b) or Section 9.10. Each Certificate surrendered for registration of 
transfer or exchange shall be canceled and subsequently destroyed or 
otherwise disposed of by the Owner Trustee or Certificate Registrar in 
accordance with its customary practice.

          (f)  No service charge shall be made for any registration of 
transfer or exchange of Certificates, but the Owner Trustee or the 
Certificate Registrar may require payment of a sum sufficient to cover any 
tax or governmental charge that may be imposed in connection with any 
transfer or exchange of Certificates.

          SECTION 3.5    MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES.

          (a)  If (i) any mutilated Certificate is surrendered to the 
Certificate Registrar, or the Certificate Registrar receives evidence to its 
satisfaction of the destruction, loss or theft of any Certificate, and (ii) 
there is delivered to the Certificate Registrar, the Owner Trustee and the 
Trust such security or indemnity as may be required by them to hold each of 
them harmless, then, in the absence of notice to the Certificate Registrar or 
the Owner Trustee that such Certificate has been acquired by a bona fide 
purchaser, the Owner Trustee shall execute on behalf of the Trust and the 
Owner Trustee shall authenticate and deliver [(or shall cause ________________
as its authenticating agent to authenticate and deliver)], in exchange for
or in lieu of any such mutilated, destroyed, lost or stolen Certificate,
a replacement Certificate in authorized denominations of a like amount;
PROVIDED, HOWEVER, that if any such destroyed, lost or stolen Certificate,
but not a mutilated Certificate, shall have become or within seven days
shall be due and payable, then instead of issuing a replacement Certificate
the Owner Trustee may pay such destroyed, lost or stolen Certificate when so
due or payable.

          (b)  If, after the delivery of a replacement Certificate in respect 
of a destroyed, lost or stolen Certificate pursuant to subsection 3.5(a), a 
bona fide purchaser of the original Certificate in lieu of which such 
replacement Certificate was issued presents for payment such original 
Certificate, the Owner Trustee shall be entitled to recover such replacement 
Certificate (and any distributions made with respect thereto) from the Person 
to whom it was delivered or any Person taking such replacement Certificate 
from such Person to whom such replacement Certificate was delivered or any 
assignee of such Person, except a bona fide purchaser, and shall be entitled 
to recover upon the security or indemnity provided therefor to the extent of 
any loss, damage, cost or expense incurred by the Owner Trustee in connection 
therewith.

          (c)  In connection with the issuance of any replacement Certificate 
under this Section 3.5, the Owner Trustee may require the payment by the 
Holder of such Certificate of a sum sufficient to cover any tax or other 
governmental charge that may be imposed in relation thereto and any other 
reasonable expenses (including the fees and expenses of the Owner Trustee and 
the Certificate Registrar) connected therewith.

          (d)  Any duplicate Certificate issued pursuant to this Section 3.5 
in replacement of any mutilated, destroyed, lost or stolen Certificate shall 
constitute an original additional contractual obligation of the Trust, 
whether or not the mutilated, destroyed, lost or


                                       -11-

<PAGE>

stolen Certificate shall be found at any time or be enforced by anyone, and 
shall be entitled to all the benefits of this Agreement equally and 
proportionately with any and all other Certificates duly issued hereunder.

          (e)  The provisions of this Section 3.5 are exclusive and shall 
preclude (to the extent lawful) all other rights and remedies with respect to 
the replacement or payment of mutilated, destroyed, lost or stolen 
Certificates.

          SECTION 3.6    PERSONS DEEMED CERTIFICATEHOLDERS.  Prior to due 
presentation of a Certificate for registration of transfer, the Owner Trustee 
or the Certificate Registrar may treat the Person in whose name any 
Certificate shall be registered in the Certificate Register as the 
Certificateholder of such Certificate for the purpose of receiving 
distributions pursuant to Article V and for all other purposes whatsoever, 
and neither the Owner Trustee nor the Certificate Registrar shall be bound by 
any notice to the contrary.

          SECTION 3.7    ACCESS TO LIST OF CERTIFICATEHOLDERS' NAMES AND 
ADDRESSES.  The Owner Trustee shall furnish or cause to be furnished to the 
Servicer and the Seller, within 15 days after receipt by the Owner Trustee of 
a request therefor from the Servicer or the Seller in writing, a list, in 
such form as the Servicer or the Seller may reasonably require, of the names 
and addresses of the Certificateholders as of the most recent Record Date.  
Each Holder, by receiving and holding a Certificate, shall be deemed to have 
agreed not to hold any of the Servicer, the Seller or the Owner Trustee 
accountable by reason of the disclosure of its name and address, regardless 
of the source from which such information was derived.

          SECTION 3.8    MAINTENANCE OF CORPORATE TRUST OFFICE.  The Owner 
Trustee shall maintain in the Borough of Manhattan, the City of New York, an 
office or offices or agency or agencies where Certificates may be surrendered 
for registration of transfer or exchange and where notices and demands to or 
upon the Owner Trustee in respect of the Certificates and the Basic Documents 
may be served.  The Owner Trustee initially designates the offices of 
________________________, as its principal office for such purposes.  The 
Owner Trustee shall give prompt written notice to the Seller and to the 
Certificateholders of any change in the location of the Certificate Register 
or any such office or agency.

          SECTION 3.9    APPOINTMENT OF PAYING AGENT.  Except as otherwise 
provided in Section 5.2, the Paying Agent shall make distributions to 
Certificateholders from the Certificate Distribution Account pursuant to 
Section 5.2 and shall report the amounts of such distributions to the Owner 
Trustee. The Paying Agent shall have the revocable power to withdraw funds 
from the Certificate Distribution Account for the purpose of making the 
distributions referred to above.  The Owner Trustee may revoke such power and 
remove the Paying Agent if the Owner Trustee determines in its sole 
discretion that the Paying Agent shall have failed to perform its obligations 
under this Agreement in any material respect.  The Paying Agent shall 
initially be _________________, and any co-paying agent chosen by 
_______________, and acceptable to the Owner Trustee.  The ____________ shall 
be permitted to resign as Paying Agent upon 30 days' written notice to the 
Owner Trustee.  If ______________ shall no longer be the Paying


                                       -12-

<PAGE>

Agent, the Owner Trustee shall appoint a successor to act as Paying Agent 
(which shall be a bank or trust company).  The Owner Trustee shall cause such 
successor Paying Agent or any additional Paying Agent appointed by the Owner 
Trustee to execute and deliver to the Owner Trustee an instrument in which 
such successor Paying Agent or additional Paying Agent shall agree with the 
Owner Trustee that as Paying Agent, such successor Paying Agent or additional 
Paying Agent shall hold all sums, if any, held by it for distribution to the 
Certificateholders in trust for the benefit of the Certificateholders 
entitled thereto until such sums shall be paid to such Certificateholders.  
The Paying Agent shall return all unclaimed funds to the Owner Trustee and 
upon removal of a Paying Agent such Paying Agent shall also return all funds 
in its possession to the Owner Trustee.  The provisions of Sections 6.3, 6.6, 
6.7, 6.8 and 6.9 shall apply to the Owner Trustee also in its role as Paying 
Agent, for so long as the Owner Trustee shall act as Paying Agent and, to the 
extent applicable, to any other paying agent appointed hereunder.  Any 
reference in this Agreement to the Paying Agent shall include any co-paying 
agent unless the context requires otherwise.

          SECTION 3.10  SELLER AS CERTIFICATEHOLDER.  The Seller in its 
individual or any other capacity may become the owner or pledgee of 
Certificates and may otherwise deal with the Owner Trustee or its Affiliates 
as if it were not the Seller.

                                      ARTICLE IV
                               ACTIONS BY OWNER TRUSTEE

          SECTION 4.1    PRIOR NOTICE TO CERTIFICATEHOLDERS WITH RESPECT TO
CERTAIN MATTERS.   The Owner Trustee shall not take action with respect to the
following matters, unless (i) the Owner Trustee shall have notified the
Certificateholders in writing of the proposed action at least 30 days before the
taking of such action, and (ii) the Certificateholders shall not have notified
the Owner Trustee in writing prior to the 30th day after such notice is given
that such Certificateholders have withheld consent or provided alternative
direction:

          (a)  the initiation of any claim or lawsuit by the Trust (other than
     an action to collect on a Receivable or an action by the Indenture Trustee
     pursuant to the Indenture) and the compromise of any action, claim or
     lawsuit brought by or against the Trust (other than an action to collect on
     a Receivable or an action by the Indenture Trustee pursuant to the
     Indenture);

          (b)  the election by the Trust to file an amendment to the Certificate
     of Trust, a conformed copy of which is attached hereto as EXHIBIT B;

          (c)  the amendment of the Indenture by a supplemental indenture in
     circumstances where the consent of any Noteholder is required;


                                       -13-

<PAGE>

          (d)  the amendment of the Indenture by a supplemental indenture in
     circumstances where the consent of any Noteholder is not required and such
     amendment materially adversely affects the interests of the
     Certificateholders;

          (e)  the amendment, change or modification of the Administration
     Agreement, except to cure any ambiguity or to amend or supplement any
     provision in a manner that would not materially adversely affect the
     interests of the Certificateholders;

          (f)  the appointment pursuant to the Indenture of a successor Note
     Registrar, Paying Agent or Indenture Trustee or pursuant to this Agreement
     of a successor Certificate Registrar, or the consent to the assignment by
     the Note Registrar, Paying Agent or Indenture Trustee or Certificate
     Registrar of its obligations under the Indenture or this Agreement, as
     applicable; or

          (g)  the amendment of the Sale and Servicing Agreement in
     circumstances where the consent of any Noteholder is required.

          SECTION 4.2    ACTION BY CERTIFICATEHOLDERS WITH RESPECT TO CERTAIN
MATTERS.  The Owner Trustee shall not have the power, except upon the written
direction of the Certificateholders, to (a) remove the Administrator under the
Administration Agreement pursuant to Section 10 thereof,(b) appoint a successor
Administrator pursuant to Section 10 of the Administration Agreement,(c) remove
the Servicer under the Sale and Servicing Agreement pursuant to Section 8.1
thereof or (d) except as expressly provided in the Basic Documents, sell the
Receivables or any interest therein after the termination of the Indenture.  The
Owner Trustee shall take the actions referred to in the preceding sentence only
upon written instructions signed by the Certificateholders.

          SECTION 4.3    ACTION BY CERTIFICATEHOLDERS WITH RESPECT TO
BANKRUPTCY.  The Owner Trustee shall not have the power to commence a voluntary
proceeding in bankruptcy relating to the Trust without the unanimous prior
approval of all Holders of Certificates (including the unanimous approval of the
board of directors of the Seller) unless the Owner Trustee reasonably believes
that the Trust is insolvent.

          SECTION 4.4    RESTRICTIONS ON CERTIFICATEHOLDERS' POWER.  The
Certificateholders shall not direct the Owner Trustee to take or refrain from
taking any action if such action or inaction would be contrary to any obligation
of the Trust or the Owner Trustee under this Agreement or any of the Basic
Documents or would be contrary to Section 2.3, nor shall the Owner Trustee be
obligated to follow any such direction, if given.

          SECTION 4.5    MAJORITY CONTROL.  Except as expressly provided herein,
any action that may be taken or consent that may be given or withheld by the
Certificateholders under this Agreement shall be effective if such action is
taken or such consent is given or withheld by the Holders of a majority of the
ownership interest in the Trust outstanding as of the close of the


                                       -14-

<PAGE>


preceding Distribution Date.  Except as expressly provided herein, any 
written notice, instruction, direction or other document of the 
Certificateholders delivered pursuant to this Agreement shall be effective if 
signed by Holders of Certificates evidencing a majority of the ownership 
interest in the Trust at the time of the delivery of such notice.

                                      ARTICLE V
                      APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

          SECTION 5.1    ESTABLISHMENT OF CERTIFICATE DISTRIBUTION ACCOUNT.

          (a)  Except as otherwise provided in Section 5.2, the Servicer, for 
the benefit of the Certificateholders, shall establish and maintain at 
__________ in the name of the Owner Trustee an Eligible Deposit Account known 
as the First Security Auto Owner Trust 19-__ Certificate Distribution Account 
(the "Certificate Distribution Account"), bearing an additional designation 
clearly indicating that the funds deposited therein are held for the benefit 
of the Certificateholders.  

          (b)  The Owner Trustee shall possess all right, title and interest 
in and to all funds on deposit from time to time in the Certificate 
Distribution Account and in all proceeds thereof.  Except as otherwise 
provided herein or in the Sale and Servicing Agreement, the Certificate 
Distribution Account shall be under the sole dominion and control of the 
Owner Trustee for the benefit of the Certificateholders.  If, at any time, 
the Certificate Distribution Account ceases to be an Eligible Deposit 
Account, the Servicer shall within 10 Business Days (or such longer period, 
not to exceed 30 calendar days, as to which each Rating Agency may consent) 
establish a new Certificate Distribution Account as an Eligible Deposit 
Account and shall cause the Owner Trustee to transfer any cash and/or any 
investments in the old Certificate Distribution Account to such new 
Certificate Distribution Account.

          SECTION 5.2      APPLICATION OF TRUST FUNDS.

          (a)  On each Distribution Date, the Owner Trustee shall (based on 
the information contained in the Servicer's Certificate delivered on the 
related Determination Date) distribute to the Certificateholders, on a pro 
rata basis, amounts deposited in the Certificate Distribution Account 
pursuant to Section 4.1(c)(v) of the Sale and Servicing Agreement.  
Notwithstanding the foregoing or anything else to the contrary in this 
Agreement, so long as the Certificates are held by the Seller, (i) no 
Certificate Distribution Account shall be required to be established or 
maintained and (ii) all distributions and payments on the Certificates 
(including the final distribution as contemplated by Section 7.1(c) hereof) 
required under the Sale and Servicing Agreement shall be made directly to the 
Seller (whether or not the Sale and Servicing Agreement otherwise 
contemplates deposit into the Certificate Distribution Account).

          (b)  On each Distribution Date, the Owner Trustee shall send to 
each


                                       -15-

<PAGE>


Certificateholder the statement described in Section 4.7(a) of the Sale and 
Servicing Agreement.

          (c)  If any withholding tax is imposed on the Trust's distributions 
(or allocations of income) to a Certificateholder, such tax shall reduce the 
amount otherwise distributable to the Certificateholder in accordance with 
this Section 5.2.  The Owner Trustee is hereby authorized and directed to 
retain from amounts otherwise distributable to the Certificateholders 
sufficient funds for the payment of any tax that is legally owed by the Trust 
(but such authorization shall not prevent the Owner Trustee from contesting 
any such tax in appropriate proceedings and withholding payment of such tax, 
if permitted by law, pending the outcome of such proceedings).  The amount of 
any withholding tax imposed with respect to a Certificateholder shall be 
treated as cash distributed to such Certificateholder at the time it is 
withheld by the Trust and remitted to the appropriate taxing authority.  If 
there is a possibility that withholding tax is payable with respect to a 
distribution (such as a distribution to a non-U.S. Certificateholder), the 
Owner Trustee may in its sole discretion withhold such amounts in accordance 
with this subsection 5.2(c).  If a Certificateholder wishes to apply for a 
refund of any such withholding tax, the Owner Trustee shall reasonably 
cooperate with such Certificateholder in making such claim so long as such 
Certificateholder agrees to reimburse the Owner Trustee for any out-of-pocket 
expenses incurred.

          (d)  If the Indenture Trustee holds escheated funds for payment to 
the Trust pursuant to Section 3.3(e) of the Indenture, the Owner Trustee 
shall, upon notice from the Indenture Trustee that such funds exist, submit 
on behalf of the Trust an Issuer Order to the Indenture Trustee pursuant to 
Section 3.3(e) of the Indenture instructing the Indenture Trustee to pay such 
funds to or at the order of the Seller.

          SECTION 5.3    METHOD OF PAYMENT.  Subject to Section 5.2(a) and 
Section 7.1(c), distributions required to be made to Certificateholders on 
any Distribution Date shall be made to each Certificateholder of record on 
the related Record Date (i) by wire transfer, in immediately available funds, 
to the account of such Holder at a bank or other entity having appropriate 
facilities therefor or, where possible, by intra-bank book entry credit, if 
such Certificateholder shall have provided to the Certificate Registrar 
appropriate written instructions at least five Business Days prior to such 
Record Date and the distribution required to be made to such 
Certificateholders exceeds $100,000 or (ii) by check mailed to such 
Certificateholder at the address of such Holder appearing in the Certificate 
Register.

          SECTION 5.4    ACCOUNTING AND REPORTS TO THE CERTIFICATEHOLDERS, 
THE INTERNAL REVENUE SERVICE AND OTHERS.  The Owner Trustee shall (a) 
maintain (or cause to be maintained) the books of the Trust on the basis of a 
fiscal year ending [December 31] on the accrual method of accounting,(b) 
deliver to each Certificateholder, as may be required by the Code and 
applicable Treasury Regulations or otherwise, such information as may be 
required to enable each Certificateholder to prepare its federal income tax 
returns,(c) file such tax returns relating to the Trust and make such 
elections as may from time to time be required or appropriate under any 
applicable state or federal statute or rule or regulation thereunder so as to 
maintain the Trust's characterization as a division or branch of the Seller 
for federal income tax purposes,(d) cause


                                       -16-

<PAGE>


such tax returns to be signed in the manner required by law and (e) collect 
or cause to be collected any withholding tax as described in and in 
accordance with subsection 5.2(c) with respect to income or distributions to 
Certificateholders. 

          SECTION 5.5    SIGNATURE ON RETURNS.  The Owner Trustee shall sign 
on behalf of the Trust any and all tax returns of the Trust, unless 
applicable law requires a Certificateholder to sign such documents, in which 
case such documents shall be signed by the Seller so long as the Seller is a 
Certificateholder. 

                                      ARTICLE VI
                                  THE OWNER TRUSTEE

          SECTION 6.1    DUTIES OF OWNER TRUSTEE.

          (a)  The Owner Trustee undertakes to perform such duties, and only 
such duties, as are specifically set forth in this Agreement, the Sale and 
Servicing Agreement and the other Basic Documents, including the 
administration of the Trust in the interest of the Certificateholders, 
subject to the Basic Documents and in accordance with the provisions of this 
Agreement and the Sale and Servicing Agreement.  No implied covenants or 
obligations shall be read into this Agreement, the Sale and Servicing 
Agreement or any other Basic Document against the Owner Trustee.

          (b)  Notwithstanding the foregoing, the Owner Trustee shall be 
deemed to have discharged its duties and responsibilities hereunder and under 
the Basic Documents to the extent the Administrator has agreed in the 
Administration Agreement to perform any act or to discharge any duty of the 
Owner Trustee hereunder or under any Basic Document, and the Owner Trustee 
shall not be liable for the default or failure of the Administrator to carry 
out its obligations under the Administration Agreement.

          (c)  In the absence of bad faith on its part, the Owner Trustee may 
conclusively rely upon certificates or opinions furnished to the Owner 
Trustee and conforming to the requirements of this Agreement in determining 
the truth of the statements and the correctness of the opinions contained 
therein; PROVIDED, HOWEVER, that the Owner Trustee shall have examined such 
certificates or opinions so as to determine compliance of the same with the 
requirements of this Agreement.

          (d)  The Owner Trustee may not be relieved from liability for its 
own negligent action, its own negligent failure to act or its own willful 
misconduct, except that:

               (i)    this subsection 6.1(d) shall not limit the effect of
     subsection 6.1(a) or (b);

               (ii)   the Owner Trustee shall not be liable for any error of
     judgment


                                       -17-

<PAGE>


     made in good faith by a Responsible Officer unless it is proved that
     the Owner Trustee was negligent in ascertaining the pertinent facts; and

               (iii)  the Owner Trustee shall not be liable with respect to
     any action it takes or omits to take in good faith in accordance with a
     direction received by it pursuant to Section 4.1, 4.2 or 6.4. 

          (e)  Subject to Sections 5.1 and 5.2, monies received by the Owner 
Trustee hereunder need not be segregated in any manner except to the extent 
required by law or the Sale and Servicing Agreement and may be deposited 
under such general conditions as may be prescribed by law, and the Owner 
Trustee shall not be liable for any interest thereon.

          (f)  The Owner Trustee shall not take any action that (i) is 
inconsistent with the purposes of the Trust set forth in Section 2.3 or (ii) 
would, to the actual knowledge of a Responsible Officer of the Owner Trustee, 
result in the Trust's becoming taxable as a corporation for federal income 
tax purposes.  

          (g)  The Certificateholders shall not direct the Owner Trustee to 
take action that would violate the provisions of this Section 6.1.

          SECTION 6.2    RIGHTS OF OWNER TRUSTEE.  The Owner Trustee is
authorized and directed to execute and deliver the Basic Documents and each
certificate or other document attached as an exhibit to or contemplated by the
Basic Documents to which the Trust is to be a party, in such form as the Seller
shall approve as evidenced conclusively by the Owner Trustee's execution
thereof.  In addition to the foregoing, the Owner Trustee is authorized, but
shall not be obligated, to take all actions required of the Trust pursuant to
the Basic Documents.  The Owner Trustee is further authorized from time to time
to take such action as the Administrator recommends with respect to the Basic
Documents.

          SECTION 6.3    ACCEPTANCE OF TRUSTS AND DUTIES.  Except as 
otherwise provided in this Article VI, in accepting the trusts hereby 
created, _______________ acts solely as Owner Trustee hereunder and not in 
its individual capacity and all Persons having any claim against the Owner 
Trustee by reason of the transactions contemplated by this Agreement or any 
Basic Document shall look only to the Owner Trust Estate for payment or 
satisfaction thereof.  The Owner Trustee accepts the trusts hereby created 
and agrees to perform its duties hereunder with respect to such trusts but 
only upon the terms of this Agreement. The Owner Trustee also agrees to 
disburse all monies actually received by it constituting part of the Owner 
Trust Estate upon the terms of this Agreement. The Owner Trustee shall not be 
liable or accountable hereunder or under any Basic Document under any 
circumstances, except (i) for its own negligent action, its own negligent 
failure to act or its own willful misconduct or (ii)in the case of the 
inaccuracy of any representation or warranty contained in Section 6.6 or 
expressly made by the Owner Trustee.  In particular, but not by way of 
limitation (and subject to the exceptions set forth in the preceding 
sentence):

                                       -18-

<PAGE>


          (a)  the Owner Trustee shall at no time have any responsibility or
     liability for or with respect to the legality, validity and enforceability
     of any Receivable or the perfection and priority of any security interest
     created by any Receivable in any Financed Vehicle or the maintenance of any
     such perfection and priority, or for or with respect to the sufficiency of
     the Owner Trust Estate or its ability to generate the distributions and
     payments to be made to Certificateholders under this Agreement or to
     Noteholders under the Indenture, including, without limitation: the
     existence, condition and ownership of any Financed Vehicle; the existence
     and enforceability of any insurance thereon; the existence and contents of
     any Receivable on any computer or other record thereof; the validity of the
     assignment of any Receivable to the Trust or of any intervening assignment;
     the completeness of any Receivable; the performance or enforcement of any
     Receivable; the compliance by the Seller or the Servicer with any warranty
     or representation made under any Basic Document or in any related document
     or the accuracy of any such warranty or representation or any action of the
     Administrator, the Trustee or the Servicer or any subservicer taken in the
     name of the Owner Trustee;

          (b)  the Owner Trustee shall not be liable with respect to any action
     taken or omitted to be taken by it in accordance with the instructions of
     the Administrator or the Certificateholders;

          (c)  no provision of this Agreement or any Basic Document shall
     require the Owner Trustee to expend or risk funds or otherwise incur any
     financial liability in the performance of any of its rights or powers
     hereunder or under any Basic Document, if the Owner Trustee shall have
     reasonable grounds for believing that repayment of such funds or adequate
     indemnity against such risk or liability is not reasonably assured or
     provided to it;

          (d)  under no circumstances shall the Owner Trustee be liable for
     indebtedness evidenced by or arising under any of the Basic Documents,
     including the principal of and interest on the Notes or any amounts payable
     with respect to the Certificates;

          (e)  the Owner Trustee shall not be responsible for or in respect of
     and makes no representation as to the validity or sufficiency of any
     provision of this Agreement or for the due execution hereof by the Seller
     or for the form, character, genuineness, sufficiency, value or validity of
     any of the Owner Trust Estate or for or in respect of the validity or
     sufficiency of the Basic Documents, the Notes, the Certificates (other than
     the certificate of authentication on the Certificates) or of any
     Receivables or any related documents, and the Owner Trustee shall in no
     event assume or incur any liability, duty or obligation to any Noteholder
     or to any Certificateholder, other than as expressly provided for herein
     and in the Basic Documents;

          (f)  the Owner Trustee shall not be liable for the default or
     misconduct of the Administrator, the Indenture Trustee, the Seller or the
     Servicer under any of the Basic


                                       -19-

<PAGE>


     Documents or otherwise and the Owner Trustee shall have no obligation or 
     liability to perform the obligations of the Trust under this Agreement 
     or the Basic Documents that are required to be performed by the 
     Administrator under the Administration Agreement, the Indenture Trustee 
     under the Indenture or the Servicer under the Sale and Servicing 
     Agreement; and

          (g)  the Owner Trustee shall be under no obligation to exercise any of
     the rights or powers vested in it by this Agreement, or to institute,
     conduct or defend any litigation under this Agreement or otherwise or in
     relation to this Agreement or any Basic Document, at the request, order or
     direction of any of the Certificateholders, unless such Certificateholders
     have offered to the Owner Trustee security or indemnity satisfactory to it
     against the costs, expenses and liabilities that may be incurred by the
     Owner Trustee therein or thereby.  The right of the Owner Trustee to
     perform any discretionary act enumerated in this Agreement or in any Basic
     Document shall not be construed as a duty, and the Owner Trustee shall not
     be answerable for other than its negligence or willful misconduct in the
     performance of any such act.

          SECTION 6.4    ACTION UPON INSTRUCTION BY CERTIFICATEHOLDERS.

          (a)  Subject to Section 4.4, the Certificateholders may by written
instruction direct the Owner Trustee in the management of the Trust.  Such
direction may be exercised at any time by written instruction of the
Certificateholders pursuant to Section 4.5.

          (b)  Notwithstanding the foregoing, the Owner Trustee shall not be
required to take any action hereunder or under any Basic Document if the Owner
Trustee shall have reasonably determined, or shall have been advised by counsel,
that such action is likely to result in liability on the part of the Owner
Trustee or is contrary to the terms hereof or of any Basic Document or is
otherwise contrary to law.

          (c)  Whenever the Owner Trustee is unable to decide between
alternative courses of action permitted or required by the terms of this
Agreement or any Basic Document, or is unsure as to the application, intent,
interpretation or meaning of any provision of this Agreement or the Basic
Documents, the Owner Trustee shall promptly give notice (in such form as shall
be appropriate under the circumstances) to the Certificateholders requesting
instruction as to the course of action to be adopted, and, to the extent the
Owner Trustee acts in good faith in accordance with any such instruction
received, the Owner Trustee shall not be liable on account of such action to any
Person.  If the Owner Trustee shall not have received appropriate instructions
within ten days of such notice (or within such shorter period of time as
reasonably may be specified in such notice or may be necessary under the
circumstances) it may, but shall be under no duty to, take or refrain from
taking such action which is consistent, in its view, with this Agreement or the
Basic Documents, and as it shall deem to be in the best interests of the
Certificateholders, and the Owner Trustee shall have no liability to any Person
for any such action or inaction.


                                       -20-

<PAGE>


          SECTION 6.5    FURNISHING OF DOCUMENTS.  The Owner Trustee shall 
     furnish to the Certificateholders, promptly upon receipt of a written 
     request therefor, duplicates or copies of all reports, notices, 
     requests, demands, certificates, financial statements and any other 
     instruments furnished to the Owner Trustee under the Basic Documents.

          SECTION 6.6    REPRESENTATIONS AND WARRANTIES OF OWNER TRUSTEE.  
     The Owner Trustee hereby represents and warrants to the Seller, for the 
     benefit of the Certificateholders, that:

          (a)  It is a banking corporation duly organized, validly existing and
     in good standing under the laws of the state of its incorporation.  The
     eligibility requirements set forth in Section 6.13 (a) - (d) are satisfied
     with respect to it.

          (b)  It has full power, authority and legal right to execute, deliver
     and perform this Agreement, and has taken all necessary action to authorize
     the execution, delivery and performance by it of this Agreement.

          (c)  The execution, delivery and performance by it of this 
     Agreement (i) shall not violate any provision of any law or regulation 
     governing the banking and trust powers of the Owner Trustee or any 
     order, writ, judgment or decree of any court, arbitrator or governmental 
     authority applicable to the Owner Trustee or any of its assets, (ii) 
     shall not violate any provision of the corporate charter or by-laws of 
     the Owner Trustee, or (iii) shall not violate any provision of, or 
     constitute, with or without notice or lapse of time, a default under, or 
     result in the creation or imposition of any lien on any properties 
     included in the Trust pursuant to the provisions of any mortgage, 
     indenture, contract, agreement or other undertaking to which it is a 
     party, which violation, default or lien could reasonably be expected to 
     have a materially adverse effect on the Owner Trustee's performance or 
     ability to perform its duties as Owner Trustee under this Agreement or 
     on the transactions contemplated in this Agreement. 
     

          (d)  The execution, delivery and performance by the Owner Trustee of
     this Agreement shall not require the authorization, consent or approval of,
     the giving of notice to, the filing or registration with, or the taking of
     any other action in respect of, any governmental authority or agency
     regulating the corporate trust activities of ______________.

          (e)  This Agreement has been duly executed and delivered by the Owner
     Trustee and constitutes the legal, valid and binding agreement of the Owner
     Trustee, enforceable in accordance with its terms, except as enforceability
     may be limited by bankruptcy, insolvency, reorganization, or other similar
     laws affecting the enforcement of creditors' rights in general and by
     general principles of equity, regardless of whether such enforceability is
     considered in a proceeding in equity or at law.

          SECTION 6.7    RELIANCE; ADVICE OF COUNSEL.


                                       -21-

<PAGE>


          (a)  The Owner Trustee shall incur no liability to anyone in acting 
upon any signature, instrument, notice, resolution, request, consent, order, 
certificate, report, opinion, bond or other document or paper believed by it 
to be genuine and believed by it to be signed by the proper party or parties 
and need not investigate any fact or matter in any such document.  The Owner 
Trustee may accept a certified copy of a resolution of the board of directors 
or other governing body of any corporate party as conclusive evidence that 
such resolution has been duly adopted by such body and that the same is in 
full force and effect.  As to any fact or matter the method of the 
determination of which is not specifically prescribed herein, the Owner 
Trustee may for all purposes hereof rely on a certificate, signed by the 
president or any vice president or by the treasurer or other authorized 
officers of the relevant party, as to such fact or matter, and such 
certificate shall constitute full protection to the Owner Trustee for any 
action taken or omitted to be taken by it in good faith in reliance thereon.

          (b)  In the exercise or administration of the trusts hereunder and 
in the performance of its duties and obligations under this Agreement or the 
Basic Documents, the Owner Trustee:  (i)may act directly or through its 
agents, attorneys, custodians or nominees pursuant to agreements entered into 
with any of them, and the Owner Trustee shall not be liable for the conduct 
or misconduct of such agents, attorneys, custodians or nominees if such 
agents, attorneys, custodians or nominees shall have been selected by the 
Owner Trustee with reasonable care; and (ii) may consult with counsel, 
accountants and other skilled professionals to be selected with reasonable 
care and employed by it. The Owner Trustee shall not be liable for anything 
done, suffered or omitted in good faith by it in accordance with the opinion 
or advice of any such counsel, accountants or other such Persons and not 
contrary to this Agreement or any Basic Document.

          SECTION 6.8    OWNER TRUSTEE MAY OWN CERTIFICATES AND NOTES.  The 
Owner Trustee in its individual or any other capacity may become the owner or 
pledgee of Certificates or Notes and may deal with the Seller, the 
Administrator, the Indenture Trustee and the Servicer in transactions in the 
same manner as it would have if it were not the Owner Trustee.

          SECTION 6.9    COMPENSATION AND INDEMNITY.  The Owner Trustee shall 
receive as compensation for its services hereunder from the Servicer such 
fees as have been separately agreed upon before the date hereof between the 
Seller and the Owner Trustee, and the Owner Trustee shall be entitled to be 
reimbursed by the Servicer for its other reasonable expenses hereunder, 
including the reasonable compensation, expenses and disbursements of such 
agents, custodians, nominees, representatives, experts and counsel as the 
Owner Trustee may employ in connection with the exercise and performance of 
its rights and its duties hereunder.  The Servicer shall indemnify the Owner 
Trustee and its successors, assigns, agents and servants in accordance with 
the provisions of Section 7.2 of the Sale and Servicing Agreement.  The 
compensation and indemnities described in this Section 6.9 shall survive the 
resignation or termination of the Owner Trustee or the termination of this 
Agreement.  Any amounts paid to the Owner Trustee


                                       -22-

<PAGE>


pursuant to this Article VI shall be deemed not to be a part of the Owner 
Trust Estate immediately after such payment.

          SECTION 6.10 REPLACEMENT OF OWNER TRUSTEE.

          (a)  The Owner Trustee may give notice of its intent to resign and 
be discharged from the trusts hereby created by written notice thereof to the 
Administrator; provided that no such resignation shall become effective, and 
the Owner Trustee shall not resign, prior to the time set forth in Section 
6.10(c). The Administrator may appoint a successor Owner Trustee by 
delivering a written instrument, in duplicate, to the resigning Owner Trustee 
and the successor Owner Trustee.  If no successor Owner Trustee shall have 
been appointed and have accepted appointment within 30 days after the giving 
of such notice, the resigning Owner Trustee giving such notice may petition 
any court of competent jurisdiction for the appointment of a successor Owner 
Trustee.  The Administrator shall remove the Owner Trustee if:

          (i)      the Owner Trustee shall cease to be eligible in accordance
     with the provisions of Section 6.13 and shall fail to resign after written
     request therefor by the Administrator;

          (ii)     the Owner Trustee shall be adjudged bankrupt or insolvent; 

          (iii)    a receiver or other public officer shall be appointed or
     take charge or control of the Owner Trustee or of its property or affairs
     for the purpose of rehabilitation, conservation or liquidation; or

          (iv)     the Owner Trustee shall otherwise be incapable of acting.

          (b)  If the Owner Trustee gives notice of its intent to resign or 
is removed or if a vacancy exists in the office of Owner Trustee for any 
reason, the Administrator shall promptly appoint a successor Owner Trustee by 
written instrument, in duplicate (one copy of which instrument shall be 
delivered to the outgoing Owner Trustee so removed and one copy to the 
successor Owner Trustee) and shall pay all fees owed to the outgoing Owner 
Trustee.

          (c)  Any resignation or removal of the Owner Trustee and 
appointment of a successor Owner Trustee pursuant to any of the provisions of 
this Section 6.10 shall not become effective and no such resignation shall be 
deemed to have occurred until a written acceptance of appointment is 
delivered by the successor Owner Trustee to the outgoing Owner Trustee and 
the Administrator and all fees and expenses due to the outgoing Owner Trustee 
are paid.  Any successor Owner Trustee appointed pursuant to this Section 
6.10 shall be eligible to act in such capacity in accordance with Section 
6.13 and, following compliance with the preceding sentence, shall become 
fully vested with all the rights, powers, duties and obligations of its 
predecessor under this Agreement, with like effect as if originally named as 
Owner Trustee.  The Administrator shall provide notice of such resignation or 
removal of the Owner Trustee to each of the Rating Agencies.


                                       -23-

<PAGE>


          (d)  The predecessor Owner Trustee shall upon payment of its fees 
and expenses deliver to the successor Owner Trustee all documents and 
statements and monies held by it under this Agreement.  The Administrator and 
the predecessor Owner Trustee shall execute and deliver such instruments and 
do such other things as may reasonably be required for fully and certainly 
vesting and confirming in the successor Owner Trustee all such rights, 
powers, duties and obligations.

          (e)  Upon acceptance of appointment by a successor Owner Trustee 
pursuant to this Section 6.10, the Administrator shall mail notice of the 
successor of such Owner Trustee to all Certificateholders, the Indenture 
Trustee, the Noteholders and the Rating Agencies.

          SECTION 6.11  MERGER OR CONSOLIDATION OF OWNER TRUSTEE.  Any Person 
into which the Owner Trustee may be merged or converted or with which it may 
be consolidated, or any Person resulting from any merger, conversion or 
consolidation to which the Owner Trustee shall be a party, or any Person 
succeeding to all or substantially all of the corporate trust business of the 
Owner Trustee, shall be the successor of the Owner Trustee hereunder, 
provided such Person shall be eligible pursuant to Section 6.13, and without 
the execution or filing of any instrument or any further act on the part of 
any of the parties hereto; PROVIDED, HOWEVER, that the Owner Trustee shall 
mail notice of such merger or consolidation to the Rating Agencies.

          SECTION 6.12 APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.

          (a)  Notwithstanding any other provisions of this Agreement, at any 
time, for the purpose of meeting any legal requirement of any jurisdiction in 
which any part of the Owner Trust Estate or any Financed Vehicle may at the 
time be located, the Administrator and the Owner Trustee acting jointly shall 
have the power and shall execute and deliver all instruments to appoint one 
or more Persons approved by the Owner Trustee to act as co-trustee, jointly 
with the Owner Trustee, or as separate trustee or trustees, of all or any 
part of the Owner Trust Estate, and to vest in such Person, in such capacity, 
such title to the Trust, or any part thereof, and, subject to the other 
provisions of this Section 6.12, such powers, duties, obligations, rights and 
trusts as the Administrator and the Owner Trustee may consider necessary or 
desirable.  If the Administrator shall not have joined in such appointment 
within 15 days after the receipt by it of a request so to do, the Owner 
Trustee alone shall have the power to make such appointment.  No co-trustee 
or separate trustee under this Agreement shall be required to meet the terms 
of eligibility as a successor trustee pursuant to Section 6.13 and no notice 
of the appointment of any co-trustee or separate trustee shall be required 
pursuant to Section 6.10.

          (b)  Each separate trustee and co-trustee shall, to the extent 
permitted by law, be appointed and act subject to the following provisions 
and conditions:

          (i)     all rights, powers, duties and obligations conferred or
     imposed upon the Owner Trustee shall be conferred upon and exercised or
     performed by the Owner Trustee and such separate trustee or co-trustee
     jointly (it being understood that such separate


                                       -24-

<PAGE>


     trustee or co-trustee is not authorized to act separately without the 
     Owner Trustee joining in such act), except to the extent that under any 
     law of any jurisdiction in which any particular act or acts are to be 
     performed, the Owner Trustee shall be incompetent or unqualified to 
     perform such act or acts, in which event such rights, powers, duties and 
     obligations (including the holding of title to the Trust or any portion 
     thereof in any such jurisdiction) shall be exercised and performed 
     singly by such separate trustee or co-trustee, but solely at the 
     direction of the Owner Trustee;

          (ii)    no trustee under this Agreement shall be personally liable
     by reason of any act or omission of any other trustee under this Agreement
     (unless such other trustee acts or fails to act at the direction of such
     first trustee); and

          (iii)   the Administrator and the Owner Trustee acting jointly may
     at any time accept the resignation of or remove any separate trustee or
     co-trustee.

          (c)  Any notice, request or other writing given to the Owner 
Trustee shall be deemed to have been given to each of the then separate 
trustees and co-trustees, as effectively as if given to each of them.  Every 
instrument appointing any separate trustee or co-trustee shall refer to this 
Agreement and the conditions of this Article.  Each separate trustee and 
co-trustee, upon its acceptance of the trusts conferred, shall be vested with 
the estates or property specified in its instrument of appointment, either 
jointly with the Owner Trustee or separately, as may be provided therein, 
subject to all the provisions of this Agreement, specifically including every 
provision of this Agreement relating to the conduct of, affecting the 
liability of, or affording protection to, the Owner Trustee.  Each such 
instrument shall be filed with the Owner Trustee and a copy thereof given to 
the Administrator.

          (d)  Any separate trustee or co-trustee may at any time appoint the 
Owner Trustee as its agent or attorney-in-fact with full power and authority, 
to the extent not prohibited by law, to do any lawful act under or in respect 
of this Agreement on its behalf and in its name.  If any separate trustee or 
co-trustee shall die, become incapable of acting, resign or be removed, all 
of its estates, properties, rights, remedies and trusts shall vest in and be 
exercised by the Owner Trustee, to the extent permitted by law, without the 
appointment of a new or successor trustee.

          SECTION 6.13 ELIGIBILITY REQUIREMENTS FOR OWNER TRUSTEE.  The Owner
Trustee shall at all times satisfy the requirements of Section 26(a)(1) of the
Investment Company Act.  The Owner Trustee shall at all times:  (a) be a
corporation satisfying the provisions of Section 3807(a) of the Business Trust
Statute; (b) be authorized to exercise corporate trust powers; (c) have a
combined capital and surplus of at least $50,000,000 and; (d) be subject to
supervision or examination by federal or state authorities.  If such corporation
shall publish reports of condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority, then for the
purpose of this Section 6.13, the combined capital and surplus of such
corporation shall be deemed to be its combined capital and surplus as set forth
in its most recent report of condition so published.  If at any time the Owner
Trustee shall cease to be


                                       -25-

<PAGE> 

eligible in accordance with the provisions of this Section 6.13, the Owner 
Trustee shall resign immediately in the manner and with the effect specified 
in Section 6.10.

                                     ARTICLE VII
                            TERMINATION OF TRUST AGREEMENT

          SECTION 7.1    TERMINATION OF TRUST AGREEMENT.

          (a)  This Agreement (other than Section 6.9) and the Trust shall 
terminate and be of no further force or effect on the final distribution by 
the Owner Trustee of all monies or other property or proceeds of the Owner 
Trust Estate in accordance with the terms of the Indenture, the Sale and 
Servicing Agreement (including the exercise by the Servicer of its option to 
purchase the Receivables pursuant to Section 9.2 of the Sale and Servicing 
Agreement) and Article V.  The bankruptcy, liquidation, dissolution, death or 
incapacity of any Certificateholder shall not (x) operate to terminate this 
Agreement or the Trust,  (y) entitle such Certificateholder's legal 
representatives or heirs to claim an accounting or to take any action or 
proceeding in any court for a partition or winding up of all or any part of 
the Trust or the Owner Trust Estate nor (z) otherwise affect the rights, 
obligations and liabilities of the parties hereto.

          (b)  Except as provided in Section 7.1(a), neither the Seller nor 
any Certificateholder shall be entitled to revoke or terminate the Trust or 
this Agreement.

          (c)  Except as otherwise provided in Section 5.2(a), notice of any 
termination of the Trust specifying the Distribution Date upon which the 
Certificateholders shall surrender their Certificates to the Owner Trustee 
for payment of the final distribution and cancellation, shall be given by the 
Owner Trustee by letter to Certificateholders of record and the Rating 
Agencies mailed not earlier than the 15th day and not later than the 25th day 
of the month preceding the Specified Distribution Date given pursuant to 
subsection 9.1(c) of the Sale and Servicing Agreement, stating:  (i) the 
amount of any such final payment; and (iii) that the Record Date otherwise 
applicable to such Distribution Date is not applicable, payments being made 
only upon presentation and surrender of the Certificates at the office of the 
Owner Trustee therein specified.  Upon presentation and surrender of the 
Certificates, the Owner Trustee shall cause to be distributed to the 
Certificateholders amounts distributable on such Distribution Date pursuant 
to Section 5.2.

          (d)  If all of the Certificateholders shall not surrender their 
Certificates for cancellation within six months after the date specified in 
the written notice specified in Section 7.1(c), the Owner Trustee shall give 
a second written notice to the remaining Certificateholders to surrender 
their Certificates for cancellation and receive the final distribution with 
respect thereto.  If within one year after the second notice all the 
Certificates shall not have been surrendered for cancellation, the Owner 
Trustee may take appropriate steps, or may appoint an agent to take 
appropriate steps, to contact the remaining Certificateholders concerning 
surrender of their Certificates, and the cost thereof shall be paid out of 
the funds and other assets that shall


                                       -26-

<PAGE> 

remain subject to this Agreement.  Subject to applicable laws with respect to 
escheat of funds, any funds remaining in the Trust after exhaustion of such 
remedies in the preceding sentence shall be deemed property of the Seller and 
distributed by the Owner Trustee to the Seller.

          (e)  Upon the winding up of the Trust and its termination, the 
Owner Trustee shall cause the Certificate of Trust to be canceled by filing a 
certificate of cancellation with the Secretary of State in accordance with 
the provisions of Section 3810 of the Business Trust Statute.

                                     ARTICLE VIII
                                      AMENDMENTS

          SECTION 8.1    AMENDMENTS WITHOUT CONSENT OF CERTIFICATEHOLDERS OR 
NOTEHOLDERS.  This Agreement may be amended by the Seller and the Owner 
Trustee without the consent of any of the Noteholders or the 
Certificateholders to (i) cure any ambiguity, (ii) correct or supplement any 
provision in this Agreement that may be defective or inconsistent with any 
other provision in this Agreement or any other Basic Document, (iii) add or 
supplement any credit enhancement for the benefit of the Noteholders or the 
Certificateholders (PROVIDED that if any such addition shall affect any class 
of Noteholders or Certificateholders differently than any other class of 
Noteholders or Certificateholders, then such addition shall not, as evidenced 
by an Opinion of Counsel, adversely affect in any material respect the 
interests of any class of the Noteholders or the Certificateholders), (iv) 
add to the covenants, restrictions or obligations of the Seller or the Owner 
Trustee for the benefit of the Noteholders or Certificateholders, (v) 
evidence and provide for the acceptance of the appointment of a successor 
trustee with respect to the Owner Trust Estate and add to or change any 
provisions as shall be necessary to facilitate the administration of the 
trusts hereunder by more than one trustee pursuant to Article VI, or (vi) 
add, change or eliminate any other provision of this Agreement in any manner 
that shall not, as evidenced by an Opinion of Counsel, adversely affect in 
any material respect the interests of the Noteholders or the 
Certificateholders.

          SECTION 8.2    AMENDMENTS WITH CONSENT OF CERTIFICATEHOLDERS AND 
NOTEHOLDERS.  This Agreement may be amended from time to time by the Seller 
and the Owner Trustee with the consent of Noteholders whose Notes evidence 
not less than a majority of Outstanding Amount of Notes of the related Series 
as of the close of business on the preceding Distribution Date and the 
consent of the Holders of Certificates evidencing not less than a majority of 
the ownership interest in the Trust as of the close of business on the 
preceding Distribution Date (which consent, whether given pursuant to this 
Section 8.2 or pursuant to any other provision of this Agreement, shall be 
conclusive and binding on such Person and on all future holders of such Notes 
or Certificates and of any Notes or Certificates issued upon the transfer 
thereof or in exchange thereof or in lieu thereof whether or not notation of 
such consent is made upon the Notes or Certificates) for the purpose of 
adding any provisions to or changing in any manner or eliminating any of the 
provisions of this Agreement, or of modifying in any manner the rights of the 
Noteholders or the Certificateholders; PROVIDED, HOWEVER, that no such 
amendment shall (a) increase or reduce in any manner the amount of, or 
accelerate or delay the timing of,


                                       -27-

<PAGE>


collections of payments on Receivables or distributions that shall be 
required to be made on any Note or the Specified Reserve Account Balance, (b) 
reduce the aforesaid percentage required to consent to any such amendment or 
(c) amend Section 4.3, without the consent of the Holders of all of the Notes 
and the Holders of all of the Certificates then outstanding.

          SECTION 8.3    FORM OF AMENDMENTS.

          (a)  Promptly after the execution of any amendment, supplement or 
consent pursuant to Section 8.1 or 8.2, the Owner Trustee shall furnish 
written notification of the substance of such amendment or consent to each 
Certificateholder and the Indenture Trustee.

          (b)  It shall not be necessary for the consent of 
Certificateholders, the Noteholders or the Indenture Trustee pursuant to 
Section 8.2 to approve the particular form of any proposed amendment or 
consent, but it shall be sufficient if such consent shall approve the 
substance thereof.  The manner of obtaining such consents (and any other 
consents of Certificateholders provided for in this Agreement or in any other 
Basic Document) and of evidencing the authorization of the execution thereof 
by Certificateholders and Noteholders shall be subject to such reasonable 
requirements as the Owner Trustee may prescribe.

          (c)  Promptly after the execution of any amendment to the 
Certificate of Trust, the Owner Trustee shall cause the filing of such 
amendment with the Secretary of State.

          (d)  Prior to the execution of any amendment to this Agreement or 
the Certificate of Trust, the Owner Trustee shall be entitled to receive and 
rely upon an Opinion of Counsel stating that the execution of such amendment 
is authorized or permitted by this Agreement and that all conditions 
precedent to such execution have been satisfied.  The Owner Trustee may, but 
shall not be obligated to, enter into any such amendment which affects the 
Owner Trustee's own rights, duties or immunities under this Agreement or 
otherwise.

                                      ARTICLE IX
                                    MISCELLANEOUS

          SECTION 9.1    NO LEGAL TITLE TO OWNER TRUST ESTATE.  The
Certificateholders shall not have legal title to any part of the Owner Trust
Estate.  The Certificateholders shall be entitled to receive distributions with
respect to their undivided ownership interest therein only in accordance with
Articles V and VII.  No transfer, by operation of law or otherwise, of any
right, title, and interest of the Certificateholders to and in their ownership
interest in the Owner Trust Estate shall operate to terminate this Agreement or
the trusts hereunder or entitle any transferee to an accounting or to the
transfer to it of legal title to any part of the Owner Trust Estate.

          SECTION 9.2    LIMITATIONS ON RIGHTS OF OTHERS.  Except for Section
9.7, the


                                       -28-

<PAGE>


provisions of this Agreement are solely for the benefit of the Owner Trustee, 
the Seller, the Certificateholders, the Administrator and, to the extent 
expressly provided herein, the Indenture Trustee and the Noteholders, and 
nothing in this Agreement, whether express or implied, shall be construed to 
give to any other Person any legal or equitable right, remedy or claim in the 
Owner Trust Estate or under or in respect of this Agreement or any covenants, 
conditions or provisions contained herein.

          SECTION 9.3    NOTICES.  All demands, notices and communications 
upon or to the Seller, the Servicer, the Administrator, the Indenture 
Trustee, the Owner Trustee, the Rating Agencies or any Certificateholder 
under this Agreement shall be delivered as specified in Section 10.5 of the 
Sale and Servicing Agreement.

          SECTION 9.4    SEVERABILITY.  If any one or more of the covenants, 
agreements, provisions or terms of this Agreement shall be for any reason 
whatsoever held invalid, then such covenants, agreements, provisions or terms 
shall be deemed enforceable to the fullest extent permitted, and if not so 
permitted, shall be deemed severable from the remaining covenants, 
agreements, provisions or terms of this Agreement and shall in no way affect 
the validity or enforceability of the other provisions of this Agreement or 
of the Certificates or the rights of the holders thereof.

          SECTION 9.5    COUNTERPARTS.  This Agreement may be executed by the 
parties hereto in separate counterparts (and by different parties on separate 
counterparts), each of which when so executed and delivered shall be an 
original, but all of which together shall constitute one and the same 
instrument.

          SECTION 9.6    SUCCESSORS AND ASSIGNS.  All covenants and 
agreements contained herein shall be binding upon, and inure to the benefit 
of, the Seller, the Owner Trustee and each Certificateholder and their 
respective successors and permitted assigns, all as herein provided.  Any 
request, notice, direction, consent, waiver or other instrument or action by 
a Certificateholder shall bind the successors and assigns of such 
Certificateholder.

          SECTION 9.7    NO RECOURSE.  Each Certificateholder by accepting a 
Certificate (or interest therein) acknowledges that such Person's Certificate 
(or interest therein) represents beneficial interests in the Trust only and 
does not represent interests in or obligations of the Seller, the Servicer, 
the Administrator, the Owner Trustee, the Indenture Trustee or any Affiliate 
thereof and no recourse, either directly or indirectly, may be had against 
such parties or their assets, except as may be expressly set forth or 
contemplated in this Agreement, the Certificates or the Basic Documents.  
Except as expressly provided in the Basic Documents, neither the Seller, the 
Servicer nor the Owner Trustee in their respective individual capacities, nor 
any of their respective partners, beneficiaries, agents, officers, directors, 
employees or successors or assigns, shall be personally liable for, nor shall 
recourse be had to any of them for, the distribution of any amount with 
respect to the Certificates, or the Owner Trustee's performance of, or 
omission to perform, any of the covenants, obligations or indemnifications 
contained in the


                                       -29-

<PAGE>


Certificates or this Agreement, it being expressly understood that said 
covenants and obligations have been made by the Owner Trustee solely in its 
capacity as the Owner Trustee. Each Certificateholder by the acceptance of a 
Certificate (or beneficial interest therein) shall agree that, except as 
expressly provided in the Basic Documents, in the case of nonpayment of any 
amounts with respect to the Certificates, it shall have no claim against any 
of the foregoing for any deficiency, loss or claim therefrom.

          SECTION 9.8    HEADINGS.  The headings of the various Articles and 
Sections herein are for purposes of reference only and shall not affect the 
meaning or interpretation of any provision hereof.

          SECTION 9.9 GOVERNING LAW.  THIS AGREEMENT SHALL BE CONSTRUED IN 
ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE 
TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES 
OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 9.10 CERTIFICATE TRANSFER RESTRICTIONS.  The Certificates 
may not be acquired by or for the account of (i) an employee benefit plan (as 
defined in Section 3(3) of ERISA) that is subject to the provisions of Title 
I of ERISA,(ii) a plan described in Section 4975(e)(1) of the Code or (iii) 
any entity whose underlying assets include plan assets by reason of a plan's 
investment in the entity (each, a "Benefit Plan").  By accepting and holding 
a Certificate, the Holder thereof shall be deemed to have represented and 
warranted that it is not a Benefit Plan. 

          SECTION 9.11 ADMINISTRATOR.  The Administrator is authorized to 
execute on behalf of the Trust all such documents, reports, filings, 
instruments, certificates and opinions as it shall be the duty of the Trust 
to prepare, file or deliver pursuant to the Basic Documents.  Upon request, 
the Owner Trustee shall execute and deliver to the Administrator a power of 
attorney appointing the Administrator its agent and attorney-in-fact to 
execute all such documents, reports, filings, instruments, certificates and 
opinions.

          SECTION 9.12 AMENDED AND RESTATED TRUST AGREEMENT. This Trust 
Agreement is the amended and restated trust agreement contemplated by the 
Trust Agreement dated as of _____________, ____ between the Seller and the 
Owner Trustee.


                                       -30-

<PAGE>


           IN WITNESS WHEREOF, the parties hereto have caused this Trust 
Agreement to be duly executed by their respective officers hereunto duly 
authorized, as of the day and year first above written.

                              ________________________________________,
                              as Owner Trustee

                              By: ____________________________________
                              Name:  
                              Title: 


                              First Security Bank, N.A.,
                              as Seller


                              By: ____________________________________
                              Name: 
                              Title:
                              



Acknowledged and Accepted:

First Security Bank, N.A.,
as Servicer


By: ______________________________
Name: 
Title: 


                                       -31-

<PAGE>


                                                                     EXHIBIT A

NUMBER
R-1
OWNERSHIP INTEREST:  100%


                         SEE REVERSE FOR CERTAIN DEFINITIONS

          THIS CERTIFICATE MAY NOT BE ACQUIRED BY OR FOR THE ACCOUNT OF (i)
     AN "EMPLOYEE BENEFIT PLAN" (AS DEFINED IN SECTION 3(3) OF THE EMPLOYEE
     RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, ("ERISA")) THAT IS
     SUBJECT TO THE PROVISIONS OF TITLE I OF ERISA, (ii) A PLAN DESCRIBED
     IN SECTION 4975(e)(1) OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
     (THE "CODE"), OR (iii) ANY ENTITY WHOSE UNDERLYING ASSETS INCLUDE PLAN
     ASSETS BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY.  BY ACCEPTING
     AND HOLDING THIS CERTIFICATE, THE HOLDER HEREOF AND THE CERTIFICATE
     OWNER SHALL EACH BE DEEMED TO HAVE REPRESENTED AND WARRANTED THAT IT
     IS NOT A BENEFIT PLAN.

          THE SECURITIES REPRESENTED BY THIS CERTIFICATE WERE ORIGINALLY
     ISSUED ON _____________, ____, HAVE NOT BEEN REGISTERED UNDER THE
     SECURITIES ACT OF 1933, AS AMENDED (THE "ACT"), OR APPLICABLE STATE
     SECURITIES LAWS AND MAY NOT BE SOLD OR TRANSFERRED IN THE ABSENCE OF
     AN EFFECTIVE REGISTRATION STATEMENT UNDER THE ACT OR APPLICABLE STATE
     SECURITIES LAWS OR AN EXEMPTION FROM REGISTRATION THEREUNDER.

          THIS CERTIFICATE IS ALSO SUBJECT TO THE RESTRICTIONS SET FORTH   IN 
THE TRUST AGREEMENT REFERENCED BELOW.

          THIS CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR AN  
INTEREST IN FIRST SECURITY BANK, N.A. OR ANY OF ITS AFFILIATES.

                        First Security Auto Owner Trust 19-__

                                     CERTIFICATE

     evidencing a fractional undivided interest in the Trust, as defined
     below, the property of which includes a pool of fixed rate retail
     motor vehicle installment


                                       -32-

<PAGE>



     sales contracts and installment loans, which contracts and loans have
     been sold to the Trust by First Security Bank, N.A.


          THIS CERTIFIES THAT First Security Bank, N.A. is the registered 
owner of a nonassessable, fully-paid, fractional undivided interest in First 
Security Auto Owner Trust 19-__ (the "Trust").

          The Trust was created pursuant to a trust agreement, dated as of 
____________, ____ (as amended and restated as of ______________, ____ and as 
further amended, restated or supplemented from time to time, the "Trust 
Agreement"), between the Seller and ___________________, as owner trustee 
(the "Owner Trustee"), a summary of certain of the pertinent provisions of 
which is set forth below.  To the extent not otherwise defined herein, the 
capitalized terms used herein have the meanings assigned to them in the Trust 
Agreement.

          This Certificate is issued under and is subject to the terms, 
provisions and conditions of the Trust Agreement, the terms of which are 
incorporated herein by reference and made a part hereof, to which Trust 
Agreement the Holder of this Certificate by virtue of the acceptance hereof 
assents and by which such Holder is bound.

          The Holder of this Certificate acknowledges and agrees that its 
rights to receive distributions in respect of this Certificate are 
subordinated to the rights of the Noteholders as and to the extent described 
in the Sale and Servicing Agreement and the Indenture.

          Distributions on this Certificate shall be made as provided in the 
Trust Agreement by the Owner Trustee by wire transfer, check mailed or, where 
possible, intra-bank book entry to the Certificateholder of record in the 
Certificate Register without the presentation or surrender of this 
Certificate or the making of any notation hereon.  Except as otherwise 
provided in the Trust Agreement and notwithstanding the above, the final 
distribution on this Certificate shall be made after due notice by the Owner 
Trustee of the pendency of such distribution and only upon presentation and 
surrender of this Certificate at the office maintained for such purpose by 
the Owner Trustee in the __________________________.

          Reference is hereby made to the further provisions of this 
Certificate set forth on the reverse hereof, which further provisions shall 
for all purposes have the same effect as if set forth at this place.

          Unless the certificate of authentication hereon shall have been 
executed by an authorized officer of the Owner Trustee by manual signature, 
this Certificate shall not entitle the Holder hereof to any benefit under the 
Trust Agreement or the Sale and Servicing Agreement or be valid for any 
purpose.

          THIS CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE


                                       -33-

<PAGE>


WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF 
LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES 
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

























                                       -34-


<PAGE>


           IN WITNESS WHEREOF, the Owner Trustee, on behalf of the Trust and 
not in its individual capacity, has caused this Certificate to be duly 
executed.

Dated:  _______________, ____

                              FIRST SECURITY AUTO OWNER TRUST 19-__

                              By:  ___________________________________, not in
                                   its individual capacity but solely as Owner
                                   Trustee


                                   By: ___________________________________
                                   Name:     
                                   Title:    



                    OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned
     Trust Agreement.


_____________________________,        ______________________________,
not in its individual                 not in its individual
capacity but solely                   capacity but solely
as Owner Trustee                      as Owner Trustee
                                 OR   by _________________________,
                                      as Authenticating Agent


By:_________________________          By:  _________________________
     Authorized Officer                    Authorized Officer


                                       -35-

<PAGE>


                                REVERSE OF CERTIFICATE

          The Certificates do not represent an obligation of, or an interest 
in, the Seller, the Servicer, the Indenture Trustee, the Owner Trustee or any 
affiliates of any of them and no recourse may be had against such parties or 
their assets, except as may be expressly set forth or contemplated herein or 
in the Trust Agreement or the Basic Documents.  In addition, this Certificate 
is not guaranteed by any governmental agency or instrumentality and is 
limited in right of payment to certain collections and recoveries with 
respect to the Receivables (and certain other amounts), all as more 
specifically set forth herein and in the Trust Agreement and the Sale and 
Servicing Agreement.  A copy of each of the Sale and Servicing Agreement and 
the Trust Agreement may be examined during normal business hours at the 
principal office of the Seller, and at such other places, if any, designated 
by the Seller, by any Certificateholder upon written request.

          The Trust Agreement permits, with certain exceptions therein 
provided, the amendment thereof and the modification of the rights and 
obligations of the Seller and the rights of the Certificateholders under the 
Trust Agreement at any time by the Seller and the Owner Trustee with the 
consent of (i) the Holders of the Notes evidencing not less than a majority 
of the Outstanding Amount of the Notes, and (ii) Certificateholders whose 
Certificates evidence not less than a majority of the ownership interest in 
the Trust, each as of the close of the preceding Distribution Date.  Any such 
consent by the Holder of this Certificate shall be conclusive and binding on 
such Holder and on all future Holders of this Certificate and of any 
Certificate issued upon the registration of transfer hereof or in exchange 
herefor or in lieu hereof whether or not notation of such consent is made 
upon this Certificate.  The Trust Agreement also permits the amendment 
thereof, in certain circumstances, without the consent of the Holders of any 
of the Certificates or the Notes.

          As provided in the Trust Agreement and subject to certain 
limitations therein set forth, the transfer of this Certificate is 
registerable in the Certificate Register upon surrender of this Certificate 
for registration of transfer at the offices or agencies of the Certificate 
Registrar maintained by the Owner Trustee in the ______________, accompanied 
by (i) a written instrument of transfer in form satisfactory to the Owner 
Trustee and the Certificate Registrar duly executed by the Holder hereof or 
such Holder's attorney duly authorized in writing and (ii) certain opinions  
and other documents required by Section 3.4 of the Trust Agreement, and 
thereupon one or more new Certificates of authorized denominations evidencing 
the same aggregate interest in the Trust will be issued to the designated 
transferee.  The initial Certificate Registrar appointed under the Trust 
Agreement is ___________________________.

          The Owner Trustee, the Certificate Registrar and any agent of the 
Owner Trustee or the Certificate Registrar may treat the Person in whose name 
this Certificate is registered as the owner hereof for all purposes, and none 
of the Owner Trustee, the Certificate Registrar or any such agent shall be 
affected by any notice to the contrary.


                                       -36-

<PAGE>


          The obligations and responsibilities created by the Trust Agreement 
and the Trust created thereby shall terminate upon the distribution to 
Certificateholders of all amounts required to be distributed to them pursuant 
to the Trust Agreement and the Sale and Servicing Agreement and the 
disposition of all property held as part of the Trust.                        























                                       -37-

<PAGE>

                                    ASSIGNMENT

          FOR VALUE RECEIVED the undersigned hereby sells,
assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE


______________________________________________________________________________
(Please print or type name and address, including postal zip code, of assignee)


______________________________________________________________________________
the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing



_________________________________________________________ Attorney to 
transfer said Certificate on the books of the Certificate Registrar, with 
full power of substitution in the premises.

Dated:                             _____________________________*
                                   Signature Guaranteed:



                                   _____________________________*


* NOTICE: The signature to this assignment must correspond with the name as it
appears upon the face of the within Certificate in every particular, without
alteration, enlargement or any change whatever.  Such signature must be
guaranteed by a member firm of the New York Stock Exchange or a commercial bank
or trust company.


                                       -38-

<PAGE>



                                                                     EXHIBIT B



                               CERTIFICATE OF TRUST OF
                        FIRST SECURITY AUTO OWNER TRUST 19-__


          THIS Certificate of Trust of First Security Auto Owner Trust 19-__ 
(the "Trust"), dated as of ____________, ____ is being duly executed and 
filed by ____________________, _________________________, as trustee, to form 
a business trust under the Delaware Business Trust Act (12 DEL. C. Section 
3801 ET SEQ.).

          1.   NAME.  The name of the business trust formed hereby is First 
Security Auto Owner Trust 19-__.

          2.   DELAWARE TRUSTEE.  The name and business address of the 
trustee of the Trust in the State of Delaware is _______________________, 
_______________, ____________, _________.

          3.   This Certificate of Trust shall be effective on ____________, 
____.

          IN WITNESS WHEREOF, the undersigned, being the sole trustee of the 
Trust, has executed this Certificate of Trust as of the date first-above 
written.
                              
                                ______________________, not in its individual
                                capacity but solely as trustee of the Trust. 


                                By: _______________________________
                                Name:
                                Title:





<PAGE>

                                                                     EXHIBIT 4.5

                              FIRST SECURITY BANK, N.A.



                               AS SELLER AND SERVICER,


                                         AND


                       FIRST SECURITY AUTO OWNER TRUST 19-___ 





                             SALE AND SERVICING AGREEMENT






                              DATED AS OF ______________



                       FIRST SECURITY AUTO OWNER TRUST 19__-__


<PAGE>

                                  TABLE OF CONTENTS

                                                                          PAGE


                                ARTICLE I. DEFINITIONS
Section 1.1    Definitions . . . . . . . . . . . . . . . . . . . . . . . . . 1
Section 1.2    Usage of Terms. . . . . . . . . . . . . . . . . . . . . . . .18
Section 1.3    Calculations. . . . . . . . . . . . . . . . . . . . . . . . .18
Section 1.4    References. . . . . . . . . . . . . . . . . . . . . . . . . .18
Section 1.5    Section References. . . . . . . . . . . . . . . . . . . . . .18
Section 1.6    Action by or Consent of Securityholders . . . . . . . . . . .18

                            ARTICLE II. THE TRUST PROPERTY
Section 2.1    Conveyance of Trust Property. . . . . . . . . . . . . . . . .18
Section 2.2    Warranties of the Seller as to Each Receivable. . . . . . . .19
Section 2.3    Warranties as to the Receivables in the Aggregate and 
               Actions of the Seller . . . . . . . . . . . . . . . . . . . .22
Section 2.4    Repurchase upon Breach. . . . . . . . . . . . . . . . . . . .24
Section 2.5    Custody of Receivable Files . . . . . . . . . . . . . . . . .24
Section 2.6    Duties of the Servicer as Custodian . . . . . . . . . . . . .25
Section 2.7    Instructions; Authority to Act. . . . . . . . . . . . . . . .26
Section 2.8    Custodian's Indemnification . . . . . . . . . . . . . . . . .26
Section 2.9    Effective Period and Termination. . . . . . . . . . . . . . .26


          ARTICLE III. ADMINISTRATION AND SERVICING OF THE TRUST PROPERTY
Section 3.1    Duties of the Servicer. . . . . . . . . . . . . . . . . . . .27
Section 3.2    Collection of Receivable Payments; Credit Deferrals;
               Optional Payment Deferrals. . . . . . . . . . . . . . . . . .30
Section 3.3    Realization upon Receivables. . . . . . . . . . . . . . . . .31
Section 3.4    Physical Damage Insurance . . . . . . . . . . . . . . . . . .32
Section 3.5    Maintenance of Security Interests in Financed Vehicles. . . .32
Section 3.6    Covenants of the Servicer . . . . . . . . . . . . . . . . . .33
Section 3.7    Purchases by the Servicer . . . . . . . . . . . . . . . . . .33
Section 3.8    Servicing Compensation. . . . . . . . . . . . . . . . . . . .33
Section 3.9    Servicer's Certificate. . . . . . . . . . . . . . . . . . . .34
Section 3.10   Annual Statement as to Compliance . . . . . . . . . . . . . .34
Section 3.11   Independent Certified Public Accountants' Reports . . . . . .35
Section 3.12   Access to Certain Documentation and Information 
               Regarding Receivables . . . . . . . . . . . . . . . . . . . .35
Section 3.13   Reports to the Commission . . . . . . . . . . . . . . . . . .35
Section 3.14   Reports to the Rating Agencies. . . . . . . . . . . . . . . .35

                                       -i-

<PAGE>

    ARTICLE IV. DISTRIBUTIONS; RESERVE ACCOUNT;STATEMENTS TO SECURITYHOLDERS
Section 4.1    Establishment of Accounts . . . . . . . . . . . . . . . . . .36
Section 4.2    Collections . . . . . . . . . . . . . . . . . . . . . . . . .38
Section 4.3    Advances. . . . . . . . . . . . . . . . . . . . . . . . . . .40
Section 4.4    Additional Deposits; Net Deposits . . . . . . . . . . . . . .40
Section 4.5    Distributions . . . . . . . . . . . . . . . . . . . . . . . .41
Section 4.6    Reserve Account . . . . . . . . . . . . . . . . . . . . . . .42
Section 4.7    Statements to Securityholders . . . . . . . . . . . . . . . .42

                       ARTICLE V. YIELD SUPPLEMENT ACCOUNT
Section 5.1    Yield Supplement Agreement. . . . . . . . . . . . . . . . . .44
Section 5.2    Yield Supplement Account. . . . . . . . . . . . . . . . . . .44

                              ARTICLE VI. THE SELLER
Section 6.1    Representations and Warranties of the Seller. . . . . . . . .46
Section 6.2    Liability of the Seller; Indemnities. . . . . . . . . . . . .48
Section 6.3    Merger or Consolidation of the Seller . . . . . . . . . . . .49
Section 6.4    Limitation on Liability of the Seller and Others. . . . . . .49
Section 6.5    Seller May Own Certificates . . . . . . . . . . . . . . . . .49


                            ARTICLE VII. THE SERVICER
Section 7.1    Representations and Warranties of the Servicer. . . . . . . .49
Section 7.2    Liability of the Servicer; Indemnities. . . . . . . . . . . .51
Section 7.3    Merger or Consolidation of the Servicer . . . . . . . . . . .52
Section 7.4    Limitation on Liability of the Servicer and Others. . . . . .52
Section 7.5    Servicer Not to Resign. . . . . . . . . . . . . . . . . . . .53
Section 7.6    Servicer May Own Certificates . . . . . . . . . . . . . . . .53

                       ARTICLE VIII.  SERVICING TERMINATION
Section 8.1    Events of Servicing Termination . . . . . . . . . . . . . . .53
Section 8.2    Trustee to Act; Appointment of Successor Servicer . . . . . .55
Section 8.3    Effect of Servicing Transfer. . . . . . . . . . . . . . . . .56
Section 8.4    Notification to Securityholders . . . . . . . . . . . . . . .57
Section 8.5    Waiver of Past Events of Servicing Termination. . . . . . . .57
Section 8.6    Transfer of Accounts. . . . . . . . . . . . . . . . . . . . .57

                              ARTICLE IX. TERMINATION
Section 9.1    Termination of the Trust. . . . . . . . . . . . . . . . . . .57
Section 9.2    Optional Purchase of All Receivables. . . . . . . . . . . . .58

                         ARTICLE X. MISCELLANEOUS PROVISIONS
Section 10.1   Amendment . . . . . . . . . . . . . . . . . . . . . . . . . .59

                                       -ii-

<PAGE>

Section 10.2   Protection of Title to Trust. . . . . . . . . . . . . . . . .60
Section 10.3   Limitation on Rights of Securityholders . . . . . . . . . . .61
Section 10.4   Governing Law . . . . . . . . . . . . . . . . . . . . . . . .62
Section 10.5   Notices . . . . . . . . . . . . . . . . . . . . . . . . . . .62
Section 10.6   Severability of Provisions. . . . . . . . . . . . . . . . . .62
Section 10.7   Assignment. . . . . . . . . . . . . . . . . . . . . . . . . .62
Section 10.8   Assignment. . . . . . . . . . . . . . . . . . . . . . . . . .62
Section 10.9   Intention of Parties. . . . . . . . . . . . . . . . . . . . .63
Section 10.10  Counterparts. . . . . . . . . . . . . . . . . . . . . . . . .63
Section 10.11  Limitation of Liability of the Trustees . . . . . . . . . . .63















                                       -iii-


<PAGE>

                                     SCHEDULES

Schedule A     Schedule of Receivables
Schedule B     Receivables File Locations


                                       EXHIBITS

Exhibit A      Form of Initial Assignment
Exhibit B      Form of Servicer's Certificate
Exhibit C      Form of Yield Supplement Agreement



                                       -iv-

<PAGE>


                             SALE AND SERVICING AGREEMENT


          SALE AND SERVICING AGREEMENT, dated as of ________, 19__ (as 
amended, supplemented or otherwise modified and in effect, this "AGREEMENT"), 
by and among FIRST SECURITY BANK, N.A., a national banking association, as 
Seller and Servicer, and FIRST SECURITY AUTO OWNER TRUST 19-__-_, a Delaware 
business trust (the "Trust").

          In consideration of the premises and of the mutual agreements 
herein contained, and other good and valuable consideration, the receipt of 
which is acknowledged, the parties hereto, intending to be legally bound, 
agree as follows:

                                      ARTICLE I

                                     DEFINITIONS

          Section I.1    DEFINITIONS.  Whenever used in this Agreement, the 
following words and phrases, unless the context otherwise requires, whenever 
capitalized shall have the following meanings:

          "ACCOUNT PROPERTY" means all amounts and investments held from time 
to time in any Account, the Reserve Account or the Yield Supplement Account, 
as the case may be (whether in the form of deposit accounts, Physical 
Property, book-entry securities, uncertificated securities or otherwise), and 
all proceeds of the foregoing.

          "ACCOUNTS" mean, collectively, the Collection Account and the Note 
Distribution Account.

          "ADVANCES" shall have the meaning specified in Section 4.3.

          "AFFILIATE" means, with respect to any Person, any other Person 
directly or indirectly controlling, controlled by, or under direct or 
indirect common control with such specified Person.  For purposes of this 
definition, "control" when used with respect to any specified Person means 
the power to direct the management and policies of such Person, directly or 
indirectly, whether through the ownership of voting securities, by contract 
or otherwise; and the terms "controlling" and "controlled" have meanings 
correlative to the foregoing.

          "AGGREGATE CLASS A NOTEHOLDERS' INTEREST DISTRIBUTABLE AMOUNT" 
means, with respect to any Distribution Date, the sum of the Class A 
Noteholders' Interest Distributable Amounts for all classes of Class A Notes 
and the Class A Noteholders' Interest Carryover Shortfall as of the preceding 
Distribution Date. 

          "AGGREGATE NET LOSSES" means, for any Collection Period, the 
aggregate amount allocable to principal of all Receivables newly designated 
during such Collection Period as Liquidating Receivables minus all 
Liquidation Proceeds to the extent allocable to principal collected


<PAGE>

during such Collection Period with respect to all Liquidating Receivables 
(whether or not newly designated as such).

          "AGGREGATE RECEIVABLES BALANCE" means, as of any date, the sum of 
the Receivable Balance of all outstanding Receivables (other Liquidating 
Receivables) held by the Trust on such date.

          "AGGREGATE STARTING RECEIVABLES BALANCE" means, as of the Cutoff 
Date, $______________.

          "AMOUNT FINANCED" in respect of a Receivable means the amount 
advanced under the Receivable and related costs and shown as such in the 
contract evidencing such Receivable and as disclosed for truth in lending 
purposes.  

          "AUTHORIZED OFFICER" means any officer within the Corporate Trust 
Office of a Trustee, including any managing director, vice president, 
assistant vice president, assistant treasurer, assistant secretary or any 
other officer of a Trustee customarily performing functions similar to those 
performed by any of the above designated officers and having direct 
responsibility for the administration of this Agreement and also, with 
respect to a particular matter, any other officer to whom such matter is 
referred because of such officer's knowledge of and familiarity with the 
particular subject.

          "AVAILABLE AMOUNT" means, with respect to any Distribution Date, 
the sum of Available Interest and Available Principal.  

          "AVAILABLE INTEREST" means, with respect to any Distribution Date, 
the excess of (a) the sum of (i) Interest Collections for such Distribution 
Date, (ii) the Yield Supplement Amount for such Distribution Date and (iii) 
all Advances made by the Servicer with respect to such Distribution Date, 
over (b) the amount of Outstanding Advances to be reimbursed on or with 
respect to such Distribution Date.

          "AVAILABLE PRINCIPAL" means, with respect to any Distribution Date, 
the sum of the following amounts with respect to the related Collection 
Period: (i) that portion of all Collections allocable to principal in 
accordance with the terms of the Receivables and the Servicer's customary 
servicing procedures; (ii) to the extent attributable to principal, the 
Repurchase Amount received with respect to each Receivable repurchased by the 
Seller or purchased by the Servicer under an obligation which arose during 
the related Collection Period; (iii) all related Recoveries, to the extent 
allocable to principal and (iv) all related Liquidation Proceeds, to the 
extent allocable to principal.  "Available Principal" on any Distribution 
Date shall exclude all payments and proceeds of any Receivables the 
Repurchase Amount of which has been distributed on a prior Distribution Date.

          "AVERAGE DELINQUENCY RATIO" means, as of any Distribution Date, the 
average of the Delinquency Ratios for the preceding three Collection Periods.


                                       -2-

<PAGE>


          "AVERAGE NET LOSS RATIO" means, as of any Distribution Date, the 
average of the Net Loss Ratios for the preceding three Collection Periods.

          "BASIC DOCUMENTS" means the Certificate of Trust, the Trust 
Agreement, the Sale and Servicing Agreement, the Administration Agreement, 
the Indenture and the other documents and certificates delivered in 
connection therewith.

          "BASIC RESERVE ACCOUNT PERCENTAGE" means ___%.

          "BOOK-ENTRY NOTES" mean beneficial interests in the Notes, 
ownership of which shall be evidenced, and transfers of which shall be made, 
through book entries by a Clearing Agency as described in Section 6.8.

          "BUSINESS DAY" means a day on which the Indenture Trustee and 
commercial banks located in the State of Utah, the State of Idaho and the 
City of New York, are open for the purpose of conducting commercial banking 
business; PROVIDED, HOWEVER, that for purposes of determining any 
Distribution Date, the term "Business Day" shall mean a day on which the 
Indenture Trustee and commercial banks located in the State of New York 
generally and the City of New York are open for the purpose of conducting a 
commercial banking business.

          "CERTIFICATE" means any one of the certificates executed by the 
Owner Trustee and authenticated by or on behalf of the Owner Trustee in 
substantially the form set forth in EXHIBIT A to the Trust Agreement.

          "CERTIFICATE DISTRIBUTION ACCOUNT" means the account designated as 
such, established and maintained pursuant to Section 5.1(a) of the Trust 
Agreement.

          "CERTIFICATED SECURITY" has the meaning, as of any date, given to 
such term under the applicable UCC in effect on such date.

          "CERTIFICATEHOLDER" means the Person in whose name a Certificate 
shall be registered pursuant to the terms of the Trust Agreement.

          "CERTIFICATE REGISTER" means the register of Certificates specified 
in Section 3.4 of the Trust Agreement.

          "CERTIFICATE REGISTRAR" means the registrar at any time of the 
Certificate Register, appointed pursuant to Section 3.4(a) of the Trust 
Agreement.

          "CLASS A NOTEHOLDERS' INTEREST CARRYOVER SHORTFALL" means, as of 
the close of any Distribution Date, the excess of the Aggregate Class A 
Noteholders' Interest Distributable Amount


                                       -3-

<PAGE>


for such Distribution Date over the amount that was actually deposited in the 
Note Distribution Account on the related Deposit Date in respect of interest 
on the Class A Notes.

          "CLASS A NOTEHOLDERS' INTEREST DISTRIBUTABLE AMOUNT" means, with 
respect to the Class A-1 Notes and the Class A-2 Notes and any Distribution 
Date, the product of (1) the outstanding principal balance of such class of 
Class A Notes on the preceding Distribution Date after giving effect to all 
payments of principal in respect of such class of Class A Notes on such 
preceding Distribution Date (or, in the case of the first Distribution Date, 
the outstanding principal balance on the Closing Date) and (2) the product of 
the Interest Rate for such class of Class A Notes and a fraction, the 
numerator of which is the actual number of days elapsed from the most recent 
Distribution Date on which interest has been paid (or the Closing Date, in 
the case of the initial period), and the denominator of which is 360, and 
with respect to the Class A-3 Notes and the Class A-4 Notes and any 
Distribution Date, the product of (i) the outstanding principal balance of 
such class of Class A Notes on the preceding Distribution Date after giving 
effect to all payments of principal in respect of such class of Class A Notes 
on such preceding Distribution Date (or, in the case of the first 
Distribution Date, the outstanding principal balance on the Closing Date) and 
(ii) the product of the Interest Rate for such class and 1/12 (multiplied by, 
in the case of the first Distribution Date, a fraction, the numerator of 
which is the number of days elapsed from the Closing Date and the denominator 
of which is 30).  

          "CLASS A NOTES" means, collectively, the Class A-1 Notes, the Class 
A-2 Notes, the Class A-3 Notes and the Class A-4 Notes.

          "CLASS A-1 NOTES" means the Class A-1 ___% Asset Backed Notes in 
the aggregate principal amount of $________.

          "CLASS A-2 NOTES" means the Class A-2 ___% Asset Backed Notes in 
the aggregate principal amount of $________.

          "CLASS A-3 NOTES" means the Class A-3 ___% Asset Backed Notes in 
the aggregate principal amount of $________.

          "CLASS A-4 NOTES" means the Class A-4 ___% Asset Backed Notes in 
the aggregate principal amount of $________.

          "CLASS B NOTES" means the Class B ___% Asset Backed Notes in the 
aggregate principal amount of $________ issued pursuant to the Indenture.

          "CLASS B NOTEHOLDERS' INTEREST CARRYOVER SHORTFALL" means, as of 
the close of any Distribution Date, the excess of the Class B Noteholders' 
Interest Distributable Amount for such Distribution Date over the amount that 
was actually deposited in the Note Distribution Account on the related 
Deposit Date in respect of payment of interest on the Class B Notes.  

          "CLASS B NOTEHOLDERS' INTEREST DISTRIBUTABLE AMOUNT" means, with 
respect to any Distribution Date, the sum of (i) the Class B Noteholders' 
Monthly Interest Distributable Amount


                                       -4-

<PAGE>


for such Distribution Date and (ii) the Class B Noteholders' Interest 
Carryover Shortfall as of the preceding Distribution Date.  

          "CLASS B NOTEHOLDERS' MONTHLY INTEREST DISTRIBUTABLE AMOUNT" means, 
with respect to any Distribution Date, the product of (i) the outstanding 
principal balance of the Class B Notes on the preceding Distribution Date 
after giving effect to all payments of principal in respect of the Class B 
Notes on such preceding Distribution Date (or, in the case of the first 
Distribution Date, the outstanding principal balance on the Closing Date) and 
(ii) the product of the Interest Rate for the Class B Notes and 1/12 
(multiplied by, in the case of the first Distribution Date, a fraction, the 
numerator of which is the number of days elapsed from the Closing Date and 
the denominator of which is 30).  

          "CLEARING AGENCY" means an organization registered as a "clearing 
agency" pursuant to Section 17A of the Securities Exchange Act of 1934, as 
amended.  The initial Clearing Agency shall be The Depository Trust Company.

          "CLEARING AGENCY PARTICIPANT" means a broker, dealer, bank, other 
financial institution or other Person for whom from time to time a Clearing 
Agency effects book-entry transfers of securities deposited with the Clearing 
Agency.

          "CLOSING DATE" means _____________, 19__.

          "CODE" means the Internal Revenue Code of 1986, as amended.

          "COLLECTION ACCOUNT" means the account designated as such, 
established and maintained pursuant to Section 4.1 of this Agreement.

          "COLLECTION PERIOD" means, during the term of this Agreement, the 
period from and including the 24th day of a calendar month to and including 
the 23rd day of the next succeeding calendar month or, in the case of the 
initial Collection Period, the period from the close of business of the 
Servicer on the Cutoff Date to and including ______________.  With respect to 
any Determination Date, Deposit Date or Distribution Date, the "related 
Collection Period" shall mean the Collection Period ending during the 
preceding month in which such Determination Date, Deposit Date or 
Distribution Date occurs.

          "COLLECTIONS" means all collections on the Receivables.

          "COMMISSION" means the Securities and Exchange Commission, or any 
successor thereto.

          "COMPUTER TAPE" means the computer tape generated by the Seller 
which provides information relating to the Receivables and which was used by 
the Seller in selecting the Receivables conveyed to the Trust hereunder.


                                       -5-

<PAGE>


          "CONTRACT RATE" means, with respect to a Receivable, the rate per 
annum of interest charged on the outstanding receivable balance of such 
Receivable.

          "CONTROL" over a Security Entitlement shall be considered obtained 
by the Indenture Trustee or the Owner Trustee, as applicable, if:

          (i)  the Indenture Trustee or the Owner Trustee, as applicable, is the
               Securities Intermediary for the Account in which such Security
               Entitlement is held, or (b) the Indenture Trustee or the Owner
               Trustee, as applicable, (1) is registered on the records of the
               Securities Intermediary as the person having such a Security
               Entitlement against the Securities Intermediary, or (2) has
               obtained the agreement, in writing, of the Securities
               Intermediary for such Security Entitlement that it will comply
               with orders of the Indenture Trustee or the Owner Trustee, as
               applicable, regarding the sale or redemption of the Security
               Entitlement without further consent of any other person; and

          (ii) the "Securities Intermediary" for such Security Entitlement (a)
               is the registered owner of the related Financial Asset, (b) is
               the holder of the Security Certificate for the related Financial
               Asset, or (c) holds its interest in the related Financial Asset
               directly through a clearing corporation (as defined in Revised
               Article 8).

          "CORPORATE TRUST OFFICE" means:

          (a)  with respect to the Indenture Trustee, the principal office of
     the Indenture Trustee at which at any particular time its corporate trust
     business shall be administered, which office at date of execution of this
     Agreement is located at                                        , 
     Attention:                                             , or at such other
     address as the Indenture Trustee may designate from time to time by notice
     to the Noteholders, the Seller and the Servicer, or the principal corporate
     trust office of any successor Indenture Trustee (the address of which the 
     successor Indenture Trustee will notify the Noteholders, the Seller and the
     Servicer); or

          (b)  with respect to the Owner Trustee, the principal office of the
     Owner Trustee at which at any particular time its corporate trust business
     shall be administered, which office at the date of execution of this
     Agreement is located at:                                              ,
     Attention:                             , or at such other address as the
     Owner Trustee may designate from time to time by notice to the
     Certificateholders, the Seller and the Servicer, or the principal corporate
     trust office of any successor Owner Trustee (the address of which the
     successor Owner Trustee will notify the Certificateholders, the Seller and
     the Servicer).

          "CREDIT DEFERRAL" has the meaning specified in Section 3.2.

          "CUSTODIAN" means First Security Service Company or another custodian
named from time to time.


                                       -6-

<PAGE>


          "CUTOFF DATE" means ________________.

          "DEALER" means, with respect to a Receivable, the seller of the 
related Financed Vehicle, who originated and assigned the Receivable relating 
to such Financed Vehicle to the Seller under a Dealer Agreement and a Dealer 
Assignment.

          "DEALER AGREEMENT" means an agreement between the Seller and a 
Dealer relating to the assignment of Receivables to the Seller and all 
documents and instruments (other than the related Dealer Assignments) 
relating thereto.

          "DEALER ASSIGNMENT" means the executed assignment conveying a 
Receivable from a Dealer to the Seller.

          "DEALER LOAN" means a motor vehicle retail installment sale 
contract originated by a Dealer and conveyed to the Seller pursuant to a 
Dealer Assignment.

          "DEFAULT TRIGGER" means ___%.

          "DEFERRAL FEE" means the fee associated with any Optional Payment 
Deferral or Credit Deferral.

          "DEFINITIVE NOTES" shall mean the Notes specified in Section 2.2 of 
the Indenture.

          "DELINQUENCY RATIO" means, for any Collection Period, the ratio, 
expressed as a percentage, of (i) the principal amount of all outstanding 
Receivables (other than Purchased Receivables and Liquidating Receivables) 
which are 60 or more days delinquent as of the last day of such Collection 
Period, determined in accordance with the Servicer's customary practices, 
divided by (i) the Aggregate Receivables Balance as of the last day of such 
Collection Period.

          "DELINQUENCY TRIGGER" means ____%.

          "DEPOSIT DATE" means, with respect to any Distribution Date, the 
Business Day preceding such Distribution Date.

          "DETERMINATION DATE" means the tenth day of each month (or, if such 
day is not a Business Day, the next succeeding Business Day).

          "DIRECT MOTOR VEHICLE LOAN" means a Receivable that is a motor 
vehicle retail installment loan originated by the Seller.

          "DISTRIBUTION DATE" means the 15th day of each month (or, if such 
day is not a Business Day, the next succeeding Business Day), commencing 
__________, 1998.

          "ELECTRONIC LEDGER" means the electronic master record of the 
retail installment sale contracts and retail installment loans of the Seller. 


                                       -7-

<PAGE>


          "ELIGIBLE DEPOSIT ACCOUNT" means either (i) a segregated account 
with an Eligible Institution or (ii) a segregated trust account with the 
trust department of a depository institution organized under the laws of the 
United States of America or any one of the states thereof or the District of 
Columbia (or any domestic branch of a foreign bank), having trust powers and 
acting as trustee for funds deposited in such account, so long as the 
long-term unsecured debt rating of such depository institution shall have a 
credit rating from each Rating Agency in one of its generic rating categories 
which signifies investment grade.

          "ELIGIBLE INSTITUTION" means any depository institution with trust 
powers (which may include the Seller, the Servicer or either Trustee), 
organized under the laws of the United States, any state thereof, the 
District of Columbia or any domestic branch of a foreign bank, having 
combined capital and surplus in excess of $50,000,000, the deposits of which 
are insured to the full extent permitted by law by the Federal Deposit 
Insurance Corporation, which is subject to supervision and examination by 
Federal or state banking authorities and which has (i) a rating of at least 
P-1 from Moody's and A-l+ from S&P with respect to short-term deposit 
obligations, or (ii) if such institution has issued long-term unsecured debt 
obligations, a rating of A2 or higher from Moody's and A or higher from S&P 
with respect to long-term unsecured debt obligations.  If such depository 
institution publishes reports of condition at least annually, pursuant to law 
or the requirements of the aforesaid supervising or examining authority, then 
the combined capital and surplus of such corporation shall be deemed to be 
its combined capital and surplus as set forth in its most recent report of 
condition so published.

          "ELIGIBLE INVESTMENTS" shall mean, at any time, any one or more of 
the following types of investments, each of which shall mature on or prior to 
the next succeeding Deposit Date (or, to the extent overnight investments are 
permitted under Section 4.1(a)(ii), on the next Distribution Date):

          (a)  direct marketable obligations of the United States having a
     maturity of not more than 30 days from the date of acquisition;

          (b)  marketable obligations directly and fully guaranteed by the
     United States as to the full and timely payment of principal and interest
     having a maturity of not more than 30 days from the date of acquisition;

          (c)  bankers' acceptances and certificates of deposit denominated in
     U.S. Dollars in each case having a maturity of not more than 30 days from
     the date of acquisition, and issued by any bank with capital, surplus and
     undivided profits aggregating at least $100,000,000, the short-term
     unsecured securities of which are rated at least A-l+ by S&P and P-1 by
     Moody's; and

          (d)  commercial paper having a maturity of not more than 30 days and
     which is rated at least A-l+ by S&P and P-1 by Moody's;

          (e)  freely redeemable shares in no-load money market funds which
     invest solely in obligations, bankers' acceptances, certificates of deposit
     and commercial paper of the types


                                       -8-

<PAGE>

     described in clauses (a) through (d), without regard to the limitations 
     as to the maturity of such obligations, bankers' acceptances, 
     certificates of deposit or commercial paper set forth in such clauses, 
     rated at least AAAm by S&P and Aaa by Moody's; and

          (f)  any money market fund so long as it shall be rated by each Rating
     Agency as either AAAm, Aaa, as an eligible investment for AAA/Aaa rated
     transactions, or in the highest short-term rating assigned by a particular
     Rating Agency.

          Eligible Investments may include, if otherwise eligible pursuant to 
paragraphs (a) to (e) above, debt securities of either Trustee, the Seller or 
any of their Affiliates for which either Trustee, the Seller or any of their 
Affiliates is an investment manager or investment advisor.

          "ELIGIBLE SERVICER" means (a) any Affiliate of the Seller, (b) the 
Indenture Trustee or (c) any Person which, at the time of its appointment as 
Servicer or as a subservicer, (i) has a net worth of not less than 
$50,000,000, (ii) is servicing a portfolio of motor vehicle retail 
installment sale contracts and/or motor vehicle loans, (iii) is legally 
qualified, and has the capacity, to service the Receivables, (iv) has 
demonstrated the ability to service a portfolio of motor vehicle retail 
installment sale contracts and/or motor vehicle loans similar to the 
Receivables professionally and competently in accordance with standards of 
skill and care that are consistent with prudent industry standards, and (v) 
is qualified and entitled to use pursuant to a license or other written 
agreement, and agrees to maintain the confidentiality of, the software which 
the Servicer or any subservicer uses in connection with performing its duties 
and responsibilities under this Agreement or the related subservicing 
agreement or obtains rights to use, or develops at its own expense, software 
which is adequate to perform its duties and responsibilities under this 
Agreement or the related subservicing agreement.

          "ERISA" means the Employee Retirement Income Security Act of 1974, 
as amended.

          "EVENT OF SERVICING TERMINATION" means an event specified in 
Section 8.1.

          "FEDERAL BOOK-ENTRY SECURITY" means an obligation issued by the 
U.S. Treasury, the Federal Home Loan Mortgage Corporation or the Federal 
National Mortgage Association, or any other direct obligation of, or 
obligation fully guaranteed as to timely payment of principal and interest 
by, the United States of America, that is a book-entry security held through 
the Federal Reserve System pursuant to Federal book-entry regulations.

          "FINAL SCHEDULED DISTRIBUTION DATE" means, with respect to a class 
of Securities, the date set forth below opposite such Securities:

               Class A-1 Notes:         __________________
               Class A-2 Notes:         __________________
               Class A-3 Notes:         __________________
               Class A-4 Notes:         __________________
               Class B Notes:           __________________


                                       -9-

<PAGE>


          "FINANCED VEHICLE" means the Motor Vehicle, together with all 
accessions thereto, securing an Obligor's indebtedness under a Receivable.

          "FINANCIAL ASSET" has the meaning given such term in Revised 
Article 8.  As used herein, the Financial Asset "related to" a Security 
Entitlement is the Financial Asset in which the entitlement holder (as 
defined in Revised Article 8) holding such Security Entitlement has the 
rights and property interest specified in Revised Article 8.

          "INDENTURE" means the Indenture dated as of the dated hereof 
between the Trust and ___________________________, as Indenture Trustee., as 
amended and supplemented from time to time.

          "INDENTURE TRUSTEE" means 
_________________________________________, or any successor indenture trustee 
under the Indenture.

          "INITIAL RECEIVABLE BALANCE" means, with respect to a Receivable, 
the aggregate amount advanced toward the purchase price of all Financed 
Vehicles related to such Receivable, including insurance premiums, federal 
excise taxes, sales taxes and other items customarily financed as part of 
Motor Vehicle Loans and related costs, less payments received from the 
Obligor prior to the related Cutoff Date allocable to principal in accordance 
with the terms of the Receivable.

          "INSURANCE POLICIES" means all comprehensive and collision, fire 
and theft insurance policies maintained by the Obligors naming the Seller as 
an additional insured or loss payee and any credit and disability and 
physical damage insurance policies maintained by the Obligors and benefitting 
any holder of the Receivables.

          "INTEREST ACCRUAL DATE" means ______________.

          "INTEREST COLLECTIONS" means, for any Distribution Date, the sum of 
the following amounts for the related Collection Period:  (i) that portion of 
the Collections on the Receivables received during the related Collection 
Period that is allocable to interest in accordance with the terms of the 
Receivables and the Servicer's customary procedures, (ii) all related 
Liquidation Proceeds, to the extent allocable to interest, (iii) to the 
extent allocable to interest, all related Recoveries and (iv) to the extent 
attributable to interest, the Repurchase Amount of all Receivables that are 
repurchased by the Seller or purchased by the Servicer as of any day in the 
related Collection Period. "Interest Collections" for any Distribution Date 
shall exclude all payments and proceeds of any Receivables the Repurchase 
Amount of which has been distributed on a prior Distribution Date.

          "INTERESTED PARTIES" means the Trust and each other party 
identified in the Transfer and Servicing Agreements as having an interest as 
owner, trustee, secured party or Securityholder with respect to the Trust 
Property.

          "LIQUIDATING RECEIVABLE" means, with respect to any Collection 
Period, a Receivable (other than a Purchased Receivable) which the Servicer, 
on behalf of the Trust, has determined to charge off during such Collection 
Period in accordance with its customary servicing practices;


                                       -10-

<PAGE>


PROVIDED, HOWEVER, that any Receivable which the Seller or the Servicer is 
obligated to repurchase or purchase shall be deemed not to be a Liquidating 
Receivable during a Collection Period unless the Seller or the Servicer fails 
to deposit the Repurchase Amount on the related Deposit Date when due, unless 
such Receivable is otherwise repurchased or purchased on or prior to the last 
day of the Collection Period in which such Receivable is determined to be a 
Liquidating Receivable.

          "LIQUIDATION EXPENSES" means, with respect to a Liquidating 
Receivable, an amount not to exceed $________ (or such greater amount as the 
Servicer determines necessary in accordance with the customary procedures to 
refurbish and dispose of a repossessed Financed Vehicle) as an allowance for 
amounts charged to the account of the Obligor, in keeping with the Servicer's 
customary procedures for repossession, refurbishment and disposition of the 
Financed Vehicle, including out-of-pocket costs related to the Liquidation.

          "LIQUIDATION PROCEEDS" means, with respect to any Distribution Date 
and a Receivable that became a Liquidating Receivable during the related 
Collection Period, (i) insurance proceeds received during such Collection 
Period by the Servicer, with respect to insurance policies relating to the 
Financed Vehicles or the Obligors, (ii) amounts received by the Servicer 
during such Collection Period from a Dealer in connection with such 
Liquidating Receivable pursuant to the exercise of rights under a Dealer 
Agreement, and (iii) the monies collected by the Servicer (from whatever 
source, including proceeds of a sale of a Financed Vehicle or deficiency 
balance recovered after the charge-off of the related Receivable) during such 
Collection Period on such Liquidating Receivable net of any payments required 
by law to be remitted to the Obligor, but, in any event, not less than zero.  
Liquidation Proceeds shall be applied first to accrued and unpaid interest on 
the Receivable and then to the Receivable Balance thereof.

          "MOODY'S" means Moody's Investors Service, Inc.

          "MOTOR VEHICLE" means a new or used automobile or light-duty truck 
which is the subject of a retail installment sale contract originated by a 
dealer or a retail installment loan originated by the Seller.

          "NET LOSS RATIO" means, for any Collection Period, an amount, 
expressed as a percentage, equal to (i) the product of (a) the Aggregate Net 
Losses minus Recoveries for such Collection Period, and (b) twelve divided by 
(ii) the average of the Aggregate Receivables Balances on each of the first 
day of such Collection Period and the last day of such Collection Period.

          "NOTEHOLDERS" means holders of record of the Notes pursuant to the 
Indenture and, with respect to any class of Notes, holders of record of such 
class of Notes pursuant to the Indenture.

          "NOTEHOLDERS' PRINCIPAL CARRYOVER SHORTFALL" means, on a 
Distribution Date, the excess, if any, of the Noteholders' Principal 
Distributable Amount over the Principal Payment Amount on such Distribution 
Date.  

          "NOTE DISTRIBUTION ACCOUNT" means the account designated as such, 
established and maintained pursuant to Section 4.1(a)(ii) of this Agreement.  


                                       -11-

<PAGE>


         "NOTEHOLDERS' PRINCIPAL DISTRIBUTABLE AMOUNT" means, for any 
Distribution Date, the sum of (i) the Principal Distributable Amount, (ii) 
the Noteholders' Principal Carryover Shortfall for the prior Distribution 
Date and (iii) without duplication, on the Final Scheduled Distribution Date 
for a class of Notes, the amount necessary to reduce the outstanding 
principal balance of such class of Notes to zero.

          "NOTES" means, collectively, the Class A-1 Notes, the Class A-2 
Notes, the Class A-3 Notes, the Class A-4 Notes and the Class B Notes.

          "OBLIGOR" means the purchaser or the co-purchasers of a Financed 
Vehicle purchased in part or in whole by the execution and delivery of the 
related Receivable or the borrower or co-borrowers under the related 
Receivables the proceeds of which were applied to purchase in part or in 
whole the Financed Vehicle, and any other co-signer of the Receivable who 
owes or may be liable for payments under such Receivable.

          "OFFICER'S CERTIFICATE" means a certificate signed by the chairman, 
the president, any vice president, the treasurer or the cashier of the Seller 
or the Servicer, as the case may be, and delivered to the Indenture Trustee 
or the Owner Trustee, as applicable.

          "OPINION OF COUNSEL" means a written opinion of counsel (who may be 
outside counsel to the Seller or the Servicer).  In addition, for purposes of 
the Indenture:  (i) such counsel shall be satisfactory to the Indenture 
Trustee; (ii) the opinion shall be addressed to the Indenture Trustee and 
(iii) the opinion shall comply with any applicable requirements of Section 
11.1 of the Indenture and shall be in form and substance satisfactory to the 
Indenture Trustee.

           "OPTIONAL PAYMENT DEFERRAL" shall have the meaning specified in 
Section 3.2(c).

          "OUTSTANDING ADVANCES" means, with respect to any Distribution 
Date, the aggregate of all Advances made by the Servicer with respect to 
prior Distribution Dates that have not been reimbursed pursuant to Section 
4.3(c).

          "OWNER TRUSTEE" means __________________________________, or any 
successor owner trustee under the Trust Agreement..

          "PAYING AGENT" means, with respect to the Indenture, the Indenture 
Trustee or any other Person that meets the eligibility standards for the 
Indenture Trustee specified in Section 6.11 of the Indenture and is 
authorized by the Trust to make the payments to and distributions from the 
Collection Account and the Note Distribution Account, including payment of 
principal of or interest on the Notes on behalf of the Trust.  With respect 
to the Trust Agreement, any paying agent or co-paying agent appointed 
pursuant to Section 3.9 of the Trust Agreement that meets the eligibility 
standards for the Owner Trustee specified in Section 6.13 of the Trust 
Agreement.

          "PERSON" means a legal person, including any individual, 
corporation, limited liability company, estate, partnership, joint venture, 
association, joint stock company, trust, unincorporated


                                       -12-

<PAGE>


organization, or government or any agency or political subdivision thereof, 
or any other entity of whatever nature.

          "PHYSICAL PROPERTY" means (i) bankers' acceptances, commercial 
paper, negotiable certificates of deposit and other obligations that 
constitute "instruments" within the meaning of Section 9-105(1)(i) of the 
Relevant UCC and are susceptible of physical delivery and (ii) certificated 
securities (as defined in Section 8-102 of the Relevant UCC).

          "PRINCIPAL DISTRIBUTABLE AMOUNT" means, with respect to any 
Distribution Date, Available Principal for such Distribution Date plus 
Realized Losses with respect to the related Collection Period.

          "PRINCIPAL PAYMENT AMOUNT" means, with respect to any Distribution 
Date, the lesser of (x) the Noteholders' Principal Distributable Amount and 
(y) the Total Available Amount remaining after payment of the Total Servicing 
Fee, the Aggregate Class A Noteholders' Interest Distributable Amount and the 
Class B Noteholders' Interest Distributable Amount.

          "PURCHASED RECEIVABLE" means, at any time, a Receivable as to which 
payment of the Purchase Amount has previously been made by the Seller or the 
Servicer pursuant to this Agreement.

          "RATING AGENCY" means at any time any nationally recognized 
statistical rating agency providing a rating for the Notes at the request of 
the Seller at such time.

          "REALIZED LOSSES" means, with respect to any Distribution Date and 
a Receivable that became a Liquidating Receivable during the related 
Collection Period, the excess of (i) the Receivable Balance of such 
Receivable as of the first day of the related Collection Period over (ii) 
Liquidation Proceeds received with respect to such Receivable during such 
Collection Period, to the extent allocable to principal.

          "RECEIVABLE" means a motor vehicle retail installment sale contract 
or a motor vehicle retail installment loan described in the Schedule of 
Receivables, but excluding any Purchased Receivables.

          "RECEIVABLE BALANCE" means, as of the last day of the related 
Collection Period, with respect to any Receivable, the Initial Receivable 
Balance minus the sum, in each case computed in accordance with the terms of 
the Receivable, of (i) that portion of payments due on and after the Cutoff 
Date and on or prior to the last day of the related Collection Period 
allocated to principal, (ii) any prepayments applied by the Servicer to 
reduce the Receivable Balance and (iii) that portion of the following 
received and allocated to principal by the Servicer: proceeds from any 
Insurance Policies covering the Financed Vehicle or Financed Vehicles, 
Liquidation Proceeds and proceeds from any Dealer Agreement.  The Obligor on 
a Receivable secured by multiple Financed Vehicles may prepay an amount 
corresponding to the outstanding principal balance for one or more of such 
Financed Vehicles and the security interest in such vehicles will generally 
be released.


                                       -13-

<PAGE>


          "RECEIVABLE FILE" means, with respect to a Receivable, the 
electronic entries, documents, instruments and writings specified in Section 
2.5.

          "RECORD DATE" means, with respect to each Collection Period and the 
related Distribution Date, the day immediately preceding such Distribution 
Date (or, if Definitive Notes are issued, the last day of such Collection 
Period).

          "RECOVERIES" means, with respect to any Distribution Date, all 
monies received by the Servicer with respect to any Liquidating Receivable 
during the related Collection Period if such Collection Period follows the 
Collection Period in which such Receivable became a  Liquidating Receivable, 
net of any payments required by law to be remitted to the Obligor but, in any 
event, not less than zero.

          "RELEVANT UCC" shall mean the Uniform Commercial Code as in effect 
in the relevant jurisdiction, as amended from time to time.

          "REPURCHASE AMOUNT" of any Receivable means, with respect to any 
Deposit Date, an amount equal to the sum of (i) the outstanding Receivable 
Balance of such Receivable as of the last day of the related Collection 
Period and (ii) an amount equal to the amount of accrued and unpaid interest 
on such Receivable Balance at the related Contract Rate through the last day 
of the related Collection Period, in each case, after giving effect to 
Collections on such Receivable in such  Collection Period.

          "REQUIRED RATING" means a rating with respect to short-term deposit 
obligations of at least P-1 by Moody's and at least A-1+ by S&P.

          "RESERVE ACCOUNT" means the fund established pursuant to Section 
4.1 and maintained as such pursuant to Section 4.6.

          "RESERVE ACCOUNT FLOOR AMOUNT" means $_____________.

          "RESERVE ACCOUNT INCREASE PERCENTAGE" means ___%.

          "RESERVE ACCOUNT INITIAL DEPOSIT" means, with respect to the 
Closing Date, $_____________.

          "RESERVE ACCOUNT PROPERTY" has the meaning specified in the 
Granting Clause of the Indenture.

          "RESERVE ACCOUNT TRIGGER STARTING DATE" means _____________.

          "REVISED ARTICLE 8" means Revised Article 8 (1994 Version) (and 
corresponding amendments to Article 9) as promulgated in 1994 by the National 
Conference of Commissioners on Uniform State Laws, in the form in which it 
has been adopted in the State of New York.


                                       -14-

<PAGE>


          "S&P" means Standard & Poor's Ratings Service, a Division of the 
McGraw Hill Companies.

          "SALE AND SERVICING AGREEMENT" means the Sale and Servicing 
Agreement dated as of ______________, 19__ between the Bank and the Trust, as 
amended and supplemented from time to time.

          "SCHEDULED PAYMENT" means, for any Collection Period for any 
Receivable, the amount indicated in such Receivable as required to be paid by 
the Obligor in such Collection Period (without giving effect to deferments of 
payments pursuant to Section 3.2 or any rescheduling in any insolvency or 
similar proceedings).

          "SCHEDULE OF RECEIVABLES" means the list identifying the 
Receivables attached hereto as Schedule A.

          "SECURITIES" means the Notes and the Certificates.

          "SECURITY CERTIFICATE" has the meaning given such term in Revised 
Article 8.

          "SECURITY ENTITLEMENT" has the meaning given such term in Revised 
Article 8.

          "SECURITYHOLDER" means any of the Noteholders or Certificateholders.

          "SELLER" means First Security Bank, N.A. (including all Persons 
merged into or otherwise consolidated with, and all other predecessors 
thereto) in its capacity as seller of the Receivables to the Trust under this 
Agreement, and each successor thereto (in the same capacity) pursuant to 
Section 6.3.

          "SERVICER" means First Security Bank, N.A., in its capacity as 
servicer of the Receivables under this Agreement, each successor thereto (in 
the same capacity) pursuant to Section 7.3, and each successor servicer 
appointed and acting pursuant to Section 8.2.

          "SERVICER'S CERTIFICATE" has the meaning specified in Section 3.9.

          "SERVICING FEE" means, with respect to any Distribution Date, an 
amount equal to the product of (i) one-twelfth of the Servicing Fee Rate and 
(ii) the Aggregate Receivables Balance as of the first day of the preceding 
Collection Period.

          "SERVICING FEE RATE" shall be 1.0% per annum, calculated on the 
basis of a 360-day year consisting of twelve 30-day months.

          "SERVICING OFFICER" means any officer of the Servicer involved in, 
or responsible for, the administration and servicing of the Receivables, 
whose name appears on a list of servicing officers attached to an Officer's 
Certificate furnished to the Indenture Trustee and the Owner Trustee


                                       -15-

<PAGE>


by the Servicer on the Closing Date, as such list may be amended from time to 
time by the Servicer in writing.

          "SIMPLE INTEREST METHOD" means the method of allocating a fixed 
level payment between principal and interest, pursuant to which the portion 
of such payment that is allocated to interest is equal to the product of the 
Contract Rate multiplied by the unpaid Receivable Balance multiplied by the 
period of time elapsed since the preceding payment of interest was made and 
the remainder of such payment is allocable to principal.

          "SIMPLE INTEREST RECEIVABLE" means any Receivable under which the 
portion of a payment allocable to interest and the portion allocable to 
principal is determined in accordance with the Simple Interest Method.

          "SPECIFIED RESERVE ACCOUNT BALANCE" means, with respect to any 
Distribution Date will equal ___% of the Aggregate Receivables Balance, 
except that the Specified Reserve Account Balance will never exceed the 
aggregate outstanding principal amount of the Notes.  The Specified Reserve 
Account Balance will be calculated as ___% of the Aggregate Receivables 
Balance for any Distribution Date (beginning on ________, 19__) on which the 
Average Net Loss Ratio exceeds __% or the Average Delinquency Ratio exceeds 
__%.  The Specified Reserve Account Balance may be reduced or the definition 
thereof otherwise modified without the consent of the Noteholders if the 
Rating Agencies confirm in writing, after having received notice thereof, 
that such reduction or modification will not result in a reduction or 
withdrawal of the rating of the Notes.

          "SPECIFIED YIELD SUPPLEMENT BALANCE" means, with respect to any 
Distribution Date, an amount equal to at least the sum of all projected Yield 
Supplement Amounts for all future Distribution Dates, assuming that future 
Scheduled Payments on the Receivables are made on their scheduled due dates; 
PROVIDED that if on any date the Seller shall fail to pay the amount payable 
under the Yield Supplement Agreement in accordance with the terms thereof, 
then, in such event, the Specified Yield Supplement Balance shall not 
thereafter be reduced hereunder.

          "SUPPLEMENTAL SERVICING FEE" shall have the meaning set forth in 
Section 3.8.

          "TOTAL AVAILABLE AMOUNT" means, for each Distribution Date, the sum 
of the Available Amount and all cash or other immediately available funds on 
deposit in the Reserve Account immediately prior to such Distribution Date 
(excluding investment earnings).

          "TOTAL SERVICING FEE" means, on any Distribution Date, the 
Servicing Fee for the related Collection Period and any unpaid Servicing Fees 
from prior Distribution Dates.

          "TRADES" means regulations promulgated by the U.S. Department of 
the Treasury governing book-entry Treasury bonds, notes and bills, 31 C.F.R. 
Part 357, which replace prior Treasury regulations and which designate 
Revised Article 8 as the applicable governing law.


                                       -16-

<PAGE>


          "TRADES EFFECTIVE DATE" means with respect to a Federal Book-Entry 
Security, the date (which was January 1, 1997, in the case of securities 
issued by the U.S. Treasury) on which TRADES or an equivalent set of 
regulations becomes effective.

          "TRANSFER AND SERVICING AGREEMENTS" means this Agreement, the Trust 
Agreement and the Indenture.

          "TRUST" means the First Security Auto Owner or Trust 19__-_ created 
by the Trust  Agreement.

          "TRUST AGREEMENT" means the Trust Agreement dated as of the date 
hereof between the Seller and ______________, as Owner Trustee, as amended 
and supplemented from time to time.

          "TRUSTEES" means the Owner Trustee and the Indenture Trustee.

          "TRUST PROPERTY" means the Receivables; all monies due or received 
under the Receivables after the close of business of the Servicer on the 
Cutoff Date; the Certificate Account, the Class A Distribution Account and 
the Class B Distribution Account and such amounts as from time to time may be 
held therein (including the Account Property related thereto); security 
interests in the Financed Vehicles; all rights of the Trust under the Yield 
Supplement Agreement; the Seller's rights (if any) to receive proceeds from 
claims on Insurance Policies covering the Financed Vehicles or the Obligors; 
the Seller's rights relating to the Receivables under the Dealer Agreements 
and Dealer Assignments; the Seller's rights to all documents and information 
contained in the Receivable Files; the rights of the Trust under this 
Agreement (including the right to receive payments under the circumstances 
specified herein from the Reserve Account); and all proceeds (within the 
meaning of the Relevant UCC) of the foregoing. 

          "UCC" means the Uniform Commercial Code, as amended from time to 
time.

          "UNCERTIFICATED SECURITY" as of any date, has the meaning given to 
such term under the Relevant UCC as in effect on such date.

          "YIELD SUPPLEMENT ACCOUNT" shall mean the account established, 
maintained and designated as the "Yield Supplement Account" pursuant to 
Section 5.2.

          "YIELD SUPPLEMENT ACCOUNT PROPERTY" shall have the meaning set forth
in Section 5.2.

          "YIELD SUPPLEMENT AGREEMENT" means the Yield Supplement Agreement 
dated as of the Closing Date between the Seller and the Trustee, 
substantially in the form attached hereto as EXHIBIT C.

          "YIELD SUPPLEMENT AMOUNT" shall have the meaning specified in 
Section 5.l.

                                       -17-


<PAGE>


          "YIELD SUPPLEMENT INITIAL DEPOSIT" means cash or Eligible Investments
having a value of at least $________.

          Section I.2    USAGE OF TERMS.  With respect to all terms used in 
this Agreement, the singular includes the plural and the plural the singular; 
words importing any gender include the other gender; references to "writing" 
include printing, typing, lithography, and other means of reproducing words 
in a visible form; references to agreements and other contractual instruments 
include all subsequent amendments thereto or changes therein entered into in 
accordance with their respective terms and not prohibited by this Agreement; 
references to Persons include their permitted successors and assigns; and the 
terms "include" or "including" mean "include without limitation" or 
"including without limitation."

          Section I.3    CALCULATIONS.  All calculations of the amount of 
interest accrued on the Certificates during any Collection Period and all 
calculations of the amount of the Basic Servicing Fee payable with respect to 
a Collection Period shall be made on the basis of a 360-day year consisting 
of twelve 30-day months.

          Section I.4    REFERENCES.  All references to the first day of a 
Collection Period shall refer to the opening of business on such day.  All 
references to the last day of a Collection Period shall refer to the close of 
business of the Servicer on such day.

          Section I.5    SECTION REFERENCES.  All section references shall be 
to Sections in this Agreement unless otherwise specified.

          Section I.6    ACTION BY OR CONSENT OF SECURITYHOLDERS.  Whenever 
any provision of this Agreement refers to action to be taken, or consented 
to, by Securityholders, such provision shall be deemed to refer to 
Securityholders of record as of the Record Date immediately preceding the 
date on which such action is to be taken, or consented to by Securityholders.

                                      ARTICLE II

                                  THE TRUST PROPERTY

          Section II.1   CONVEYANCE OF TRUST PROPERTY.  (a) In consideration 
of the Trust's delivery of the Securities to, or upon the written order of 
the Seller, the Seller hereby sells, transfers, assigns and conveys to the 
Trust, upon the terms and conditions hereof, the Trust Property, without 
recourse.  The sale, transfer, assignment and conveyance made hereunder shall 
not constitute and is not intended to result in an assumption by any Trustee, 
the Trust or any Securityholder of any obligation of the Seller to the 
Obligors, the Dealers, or any other Person in connection with the Receivables 
and the other Trust Property or any agreement, document or instrument related 
thereto.

          (b)  The Seller intends that the transfer and conveyance of the 
Trust Property to the Trust hereunder constitutes a complete sale and 
assignment of all of the Seller's right, title and interest in, to and under 
the Trust Property to the Trust and that the beneficial interest of the 
Seller in, and title to, the Trust Property will not be a part of the 
Seller's estate in the event of any


                                       -18-

<PAGE>


liquidation, reorganization or similar insolvency proceeding with respect to 
the Seller.  In the event that the transfer hereunder is not respected as a 
complete sale and assignment of the Trust Property to the Trust, then, in 
such event, the Seller hereby grants to the Trust a security interest in the 
Trust Property.  This Agreement shall constitute a security agreement under 
applicable law.

          Section II.2   WARRANTIES OF THE SELLER AS TO EACH RECEIVABLE.  The 
Seller hereby makes the following warranties as to each Receivable conveyed 
by it to the Trust hereunder on which the Trust shall rely in accepting the 
Trust Property in trust and executing and delivering the Securities.  Unless 
otherwise indicated, such warranties shall speak as of the Closing Date, but 
shall survive the sale, transfer, and assignment of the Receivables and the 
other Trust Property to the Trust and the pledge under the Indenture.

                    (i)       CHARACTERISTICS OF RECEIVABLES.  The Receivable
     has been fully and properly executed by the parties thereto and (a) (x) has
     been originated by the Seller in the ordinary course of its business or (y)
     has been originated by a Dealer for the retail sale of a Motor Vehicle in
     the ordinary course of such Dealer's business, and has been purchased by
     the Seller from such Dealer in the ordinary course of the Seller's business
     and has been validly assigned by such Dealer to the Seller, (b) is secured
     by a valid, subsisting, and enforceable security interest in favor of the
     Seller in the Financed Vehicle (subject to administrative delays and
     clerical errors on the part of the applicable government agency) prior in
     right to the security interest of any other creditor, which security
     interest is assignable together with such Receivable, and has been so
     assigned, by the Seller to the Trust, (c) contains or is accompanied by a
     security agreement which contains customary and enforceable provisions such
     that the rights and remedies of the secured party are adequate for
     realization of the benefits of the security interest in the subject
     collateral, (d) provides at origination for level monthly payments
     (PROVIDED that the first and the last payment may be less than or minimally
     more than the level payment), which fully amortize the Amount Financed over
     the original term and provides for interest at the related Contract Rate
     and (e) in the event of a prepayment, provides for a payment that will
     fully pay the Receivable Balance of such Receivable as of the first day of
     the Collection Period in which the Receivable is fully prepaid, together
     with interest accrued at least to the date of prepayment at the related
     Contract Rate.

                    (ii)      SCHEDULE OF RECEIVABLES.  The information set
     forth in the Schedule of Receivables with respect to such Receivable has
     been produced from the Electronic Ledger and was true and correct as of the
     close of business of the Servicer on the Cutoff Date; and the Initial
     Receivable Balance and the Contract Rate of the Receivable have been
     accurately and correctly calculated as of the Cutoff Date.

                    (iii)     COMPLIANCE WITH LAWS.  To the best knowledge of
     the Seller, the Receivable, and the sale of the related Financed Vehicle,
     complied at the time it was originated or made, and will comply as of the
     Closing Date, in all material respects with all requirements of applicable
     federal, state, and local laws, and regulations thereunder, including, to
     the extent applicable, usury laws, the Federal Truth-in-Lending Act, the
     Equal Credit Opportunity Act, the Fair Credit Billing Act, the Fair Credit
     Reporting Act, the Fair


                                       -19-

<PAGE>


     Debt Collection Practices Act, Federal Reserve Board Regulations B and 
     Z, and any other consumer credit, equal opportunity, and disclosure 
     laws; PROVIDED, HOWEVER, that if, notwithstanding the best knowledge of 
     the Seller, any Receivable, or the sale of the related Financed Vehicle, 
     fails to comply with applicable law in the manner and to the extent set 
     forth herein, the Seller shall repurchase such Receivable in accordance 
     with the terms and conditions set forth in Section 2.2, but such failure 
     to comply with such laws shall not constitute a breach of this warranty 
     except for purposes of Section 2.2.

                    (iv)      BINDING OBLIGATION.  The Receivable constitutes
     the genuine, legal, valid, and binding payment obligation in writing of the
     Obligor, enforceable by the holder thereof in accordance with its terms,
     except as such enforceability may be limited by applicable bankruptcy,
     insolvency, reorganization or other similar laws affecting the enforcement
     of creditors' rights generally.

                    (v)       NO GOVERNMENT OBLIGOR.  The Obligor on the
     Receivable is not the United States of America or any State thereof or any
     local government, or any agency, department, political subdivision or
     instrumentality of the United States of America or any State thereof or any
     local government.

                    (vi)      RECEIVABLES IN FORCE.  The Receivable has not been
     satisfied, subordinated, or rescinded and the Financed Vehicle has not been
     released from the lien granted by the Receivable in whole or in part.

                    (vii)     NO AMENDMENT OR WAIVER.  No material provision of
     the Receivable has been amended, waived, altered or modified in any
     respect, except pursuant to a document, instrument or writing included in
     the Receivable File and reflected in the Electronic Ledger and no such
     amendment, waiver, alteration or modification causes such Receivable not to
     conform to the other warranties contained in this Section.

                    (viii)    NO DEFENSES.  The Receivable is not subject to any
     right of rescission, setoff, counterclaim or defense, including the defense
     of usury, and the operation of any of the terms of the Receivable, or the
     exercise of any right thereunder, will not render the Receivable
     unenforceable in whole or in part or subject to any right of rescission,
     setoff, counterclaim or defense, including the defense of usury, and no
     such right of rescission, setoff, counterclaim or defense has been asserted
     with respect thereto.

                    (ix)      NO LIENS.  To the best knowledge of the Seller,
     there are no liens or claims, including liens for work, labor, materials or
     unpaid state or federal taxes relating to the Financed Vehicle, that are or
     may be liens prior to, or equal to or coordinate with, the lien granted by
     the Obligor.

                    (x)       NO DEFAULT.  Except for payment delinquencies
     continuing for a period of not more than 30 days as of the Cutoff Date, no
     default, breach, violation, or event permitting acceleration under the
     terms of any Receivable exists and no continuing condition that with notice
     or lapse of time, or both, would constitute a default, breach,


                                       -20-

<PAGE>


     violation, or event permitting acceleration under the terms of any 
     Receivable has arisen; and the Seller has not waived any of the 
     foregoing.

                    (xi)      INSURANCE.  If the Receivable Balance of the
     Receivable exceeds $3,500 (or such other amount as the Servicer determines,
     consistent with the standard of care required by Section 3.1), the Financed
     Vehicle securing such Receivable is insured under an Insurance Policy, the
     premiums for which have been paid in full, and such Insurance Policy is in
     full force and effect.

                    (xii)     GOOD TITLE.  The Receivable has not been sold,
     assigned, pledged or otherwise conveyed by the Seller to any Person other
     than the Trust, and, immediately prior to the transfer and assignment
     herein contemplated, the Seller had good and marketable title to the
     Receivable free and clear of any encumbrance, equity, lien, pledge, charge,
     claim, security interest or other right or interest of any other Person,
     was the sole owner thereof and had full right and power to transfer and
     assign the Receivable to the Trust.  Immediately upon the transfer and
     assignment of the Receivable to the Trust, the Trust shall have good and
     marketable title to the Receivable, free and clear of any encumbrance,
     equity, lien, pledge, charge, claim, security interest or other right or
     interest of any other Person; and all filings and actions required by the
     Relevant UCC with respect to the transfer of Receivables associated with
     the sale of the same have been accomplished for the purpose of complying
     with the Relevant UCC provisions governing the relative priority of
     interests of parties in the Receivables.

                    (xiii)    LAWFUL ASSIGNMENT.  The Receivable has not been
     originated in, and is not subject to the laws of, any jurisdiction under
     which the sale, transfer, and assignment of such Receivable hereunder or
     pursuant to transfers of the Securities are unlawful, void, or voidable.

                    (xiv)     ALL FILINGS MADE.  All filings have been made,
     including filings under the Relevant UCC, which are necessary in any
     jurisdiction to cause the ownership and title interests of the Trust in the
     Receivables to be afforded priority over competing claims of the holders of
     security interests or other claims against whom such filings can assure
     priority.

                    (xv)      VALID SECURITY INTEREST.  On the Closing Date,
     there will exist a valid, subsisting and enforceable first priority
     perfected security interest in the Financed Vehicle securing the Receivable
     (subject to administrative delays and clerical errors on the part of the
     applicable government agency and to any statutory or other lien arising by
     operation of law after the Closing Date which is prior to such security
     interest).  With respect to the foregoing, the Seller hereby covenants to
     take all action necessary such that, at such time as enforcement of such
     security interest is sought, there shall exist a valid, subsisting and
     enforceable first priority perfected security interest in the Financed
     Vehicle for the benefit of the Trust (subject to administrative delays and
     clerical errors on the part of the applicable government agency and any
     statutory or other lien arising by operation of law after the Closing Date
     which is prior to such interest).


                                       -21-

<PAGE>


                    (xvi)     CAPACITY OF PARTIES.  All parties to the
     Receivable had capacity to execute the Receivable.

                    (xvii)    CHATTEL PAPER.  The Receivable is "chattel paper"
     as defined in the Relevant UCC.

                    (xviii)   ONE ORIGINAL.  There is only one executed original
     of each Receivable.

                    (xix)     OBLIGATIONS; NO IMPAIRMENT.  The Seller has duly
     fulfilled all obligations on its part to be fulfilled under, or in
     connection with, the Receivable and has done nothing to impair the rights
     of the Trust or the Securityholders in the Receivable or the proceeds
     thereof.

                    (xx)      NO FRAUD OR MISREPRESENTATION.  To the best
     knowledge of the Seller, in the case of a Receivable originated by a
     Dealer, the Receivable was originated by a Dealer and sold by such Dealer
     to the Seller without any conduct constituting fraud or misrepresentation
     on the part of such Dealer; PROVIDED, HOWEVER, that if, notwithstanding the
     best knowledge of the Seller, any Receivable was originated and sold under
     conduct constituting fraud or misrepresentation on the part of such Dealer,
     the Seller shall repurchase such Receivable in accordance with the terms
     and conditions of Section 2.4, with the existence of such conduct not
     constituting a breach of this warranty, except for purposes of Section 2.4.

                    (xxi)     POSSESSION.  Immediately prior to the Closing
     Date, the Seller (or an Affiliate thereof) will have possession of the
     original Receivable and the related Receivable File, and there are and
     there will be no custodial agreements in effect materially adversely
     affecting the right or ability of the Seller to make, or cause to be made,
     any delivery required hereunder.

                    (xxii)    BULK TRANSFER LAWS.  The transfer, assignment and
     conveyance of the Receivable and Receivable Files by the Seller pursuant to
     this Agreement is not subject to the bulk transfer or any similar statutory
     provisions in effect in any applicable jurisdiction.

          Section II.3   WARRANTIES AS TO THE RECEIVABLES IN THE AGGREGATE AND
ACTIONS OF THE SELLER.  The Seller hereby makes the following warranties as to
the Receivables conveyed by it to the Trust hereunder on which the Trust shall
rely in accepting the Trust Property in trust and executing and delivering the
Securities.  Unless otherwise indicated, such warranties shall speak as of the
Closing Date, but shall survive the sale, transfer, and assignment of the
Receivables and the other Trust Property to the Trust and the pledge under the
Indenture.

                    (i)       AMOUNTS.  The aggregate Initial Receivables
     Balance of the Receivables are equal to the Aggregate Starting Receivables
     Balance.


                                       -22-

<PAGE>


                    (ii)      INDIVIDUAL CHARACTERISTICS.  The Receivables have
     the following individual characteristics as of the close of business of the
     Servicer on the Cutoff Date: (a) the obligations of the Obligors on the
     Receivables are secured by security interests in new or used automobiles or
     light-duty trucks; (b) each Receivable has a Contract Rate of at least
     ____% and not more than _____%; (c) each Receivable had a remaining
     maturity, as of the Cutoff Date, of not less than ___ months and not more
     than ___ months; (d) each Receivable had a remaining Receivable Balance of
     not less than $___ and not more than $______ as of the Cutoff Date; (e) no
     Receivable was more than __ days delinquent as of the Cutoff Date; (f) no
     Financed Vehicle had been repossessed as of the Cutoff Date; (g) each
     Receivable is a motor vehicle retail installment sale contract or motor
     vehicle retail installment loan; (h) each Receivable provides for
     allocation of payments between principal and interest by the Simple
     Interest Method; (i) the Dealers of the Financed Vehicles, if any, have no
     participation in, or other right to receive, any proceeds of the
     Receivable; and (j) each Receivable was originated on or after
     ________________.  The Receivables were selected utilizing selection
     procedures that were not adverse to the Securityholders.

                    (iii)     AGGREGATE CHARACTERISTICS.  The Receivables had
     the following characteristics in the aggregate as of the Cutoff Date: (a)
     approximately _____% of the Aggregate Starting Receivables Balance was
     attributable to loans for purchases of new Financed Vehicles, and
     approximately _____% of the Aggregate Starting Receivables Balance was
     attributable to loans for purchases of used Financed Vehicles; (b)
     approximately _____% of the Aggregate Starting Receivables Balance was
     attributable to Receivables the mailing addresses of the Obligors with
     respect to which are located in the States of Utah and Idaho; (c) the
     weighted average Contract Rate of the Receivables was ______%; (d)
     approximately ____% of the Aggregate Starting Receivables Balance was
     attributable to Receivables originated by the Seller; (e) approximately
     _____% of the Aggregate Starting Receivables Balance was attributable to
     Receivables that are Dealer Loans; and (f) approximately ____% of the
     Aggregate Starting Receivables Balance was attributable to Receivables that
     are subject to a repurchase obligation by the originating Dealer upon
     default and repossession.

                    (iv)      COMPUTER TAPE.  The Computer Tapes made available
     by the Seller were complete and accurate as of the Cutoff Date and include
     a description of the same Receivables that are described in the Schedule of
     Receivables.

                    (v)       MARKING RECORDS.  By the Closing Date, the Seller
     will have caused the portions of the Electronic Ledger relating to the
     Receivables to be clearly and unambiguously marked to show that such
     Receivables constitute part of the Trust Property and are owned by the
     Trust in accordance with the terms of the trust created hereunder.

                    (vi)      NO ASSIGNMENT.  As of the Closing Date, the Seller
     shall not have taken any action to convey any right to any Person that
     would result in such Person having a right to payments received under the
     Insurance Policies, the Dealer Agreements, the Dealer Assignments or
     payments due under the Receivables that is senior to, or equal with, that
     of the Trust.


                                       -23-

<PAGE>


          Section II.4   REPURCHASE UPON BREACH.  The Seller, the Servicer, the
Owner Trustee or the Indenture Trustee, as the case may be, shall inform the
other parties promptly, in writing, upon the discovery of any breach or failure
to be true of the warranties (including in the case of Sections 2.2(iii), (ix)
and (xx) any breach or failure which would have occurred if such warranty had
not been made to the best knowledge of the Seller) made by the Seller pursuant
to Section 2.2 or Section 2.3.  Unless the breach or failure shall have been
cured by the last day of the Collection Period which includes the 60th day after
the date on which the Seller becomes aware of, or receives written notice from
the Owner Trustee, the Indenture Trustee or the Servicer of, such breach or
failure, the Seller shall repurchase from the Trust, without recourse,
representation or warranty, other than that the Owner Trustee, on behalf of the
Trust, has not imposed any liens on the Receivable to be repurchased, any
Receivable, the interests of the Trust and the Securityholders in which is
materially and adversely affected by such breach or failure.  Such purchase
shall occur as of the last day of such Collection Period.  In consideration of
the repurchase of a Receivable hereunder, the Seller shall remit the Repurchase
Amount of such Receivable, no later than the close of business (New York time)
on the applicable Deposit Date, in the manner specified in Section 4.3(b).  Any
breach of a representation relating to the status of a Receivable as a Simple
Interest Receivable or the Contract Rate of a Receivable shall be deemed to
materially and adversely affect the Securityholders.  Except as provided in
Section 6.2, the sole remedy of the Trust, the Owner Trustee, the Indenture
Trustee, or the Securityholders with respect to a breach or failure to be true
of the warranties made by the Seller pursuant to Section 2.2 or Section 2.3
shall be to require the Seller to repurchase Receivables pursuant to this
Section.

          Section II.5   CUSTODY OF RECEIVABLE FILES.  To assure uniform quality
in servicing the Receivables and to reduce administrative costs, the Trust, upon
the execution and delivery of this Agreement, revocably appoints the Servicer,
as agent, and the Servicer accepts such appointment and revocably appoints First
Security Service Company, to act as custodian on behalf of the Trust and the
Indenture Trustee which was granted a security interest pursuant to the
Indenture of the following documents or instruments, which are hereby
constructively delivered to the Trust and the Indenture Trustee with respect to
each Receivable (collectively, a "RECEIVABLE FILE"):

                    (i)       the original of the Receivable;
 
                    (ii)      any documents evidencing the existence of any
     Insurance Policies;

                    (iii)     copies of the original credit application, fully
     executed by the Obligor;

                    (iv)      either (x) the original certificate of title, or
     such other documents as the Seller shall keep on file, in accordance with
     its customary procedures, evidencing the security interest of the Seller in
     the Financed Vehicle or the efforts (including the proof of application for
     notice of lien or other evidence of such security interest) made by the
     Seller to perfect such security interest; or (y) with respect to
     jurisdictions in which the certificate of title or other evidence of
     ownership is not issued to the holder of a lien,


                                       -24-

<PAGE>


     evidence of the Seller's security interest in the Financed Vehicle (or 
     the efforts made by the Seller to perfect such security interest 
     (including the proof of application for notice of lien or other evidence 
     of such security interest)), in each case issued by the appropriate 
     governmental agency of the State in which such Financed Vehicle is 
     registered;

                    (v)       electronic entries and originals or true copies of
     all documents, instruments or writings relating to extensions, amendments
     or waivers of the Receivable; 

                    (vi)      in the case of a Dealer Loan, the Dealer
     Assignment; and

                    (vii)     any and all other documents or electronic records
     that the Seller or the Servicer, as the case may be, shall keep on file, in
     accordance with its customary procedures, relating to the Receivable, the
     Obligor or the Financed Vehicle.

          Section II.6   DUTIES OF THE SERVICER AS CUSTODIAN.  (a) 
SAFEKEEPING. The Servicer, in its capacity as custodian, shall hold, or cause 
an Affiliate to hold, the Receivable Files on behalf of the Trust and the 
Indenture Trustee for the benefit of all present and future Securityholders, 
and maintain such accurate and complete accounts, records, and computer 
systems pertaining to each Receivable as shall enable the Servicer and the 
Trust and the Trustees to comply with the terms and provisions of this 
Agreement applicable to it.  In performing its duties as custodian hereunder, 
the Servicer shall act with reasonable care, exercising the degree of skill 
and care that the Servicer exercises with respect to similar motor vehicle 
retail installment sale contracts owned and/or serviced by it and that is 
consistent with industry standards.  The Servicer shall implement written 
policies and procedures, signed by a Servicing Officer, with respect to the 
handling and custody of the Receivable Files, so that the integrity and 
physical possession of the Receivable Files shall be maintained, and, in 
general, shall attend to all details in connection with maintaining custody 
of the Receivable Files as agent of the Trust and the Indenture Trustee. The 
Servicer shall also maintain a current inventory of the Receivables and 
conduct, or cause to be conducted, periodic audits (to the extent required by 
Section 3.11) of the Receivable Files held by it under this Agreement and the 
related accounts, records, and computer systems, and shall otherwise maintain 
the Receivable Files in such a manner as shall enable the Trustees to verify, 
if either such Trustee so elects, the accuracy of the record keeping of the 
Servicer.  The Servicer shall promptly report to the Trustees any failure on 
its part to hold the Receivable Files and maintain its accounts, records, and 
computer systems as herein provided, and promptly take appropriate action to 
remedy any such failure.

          (b)  MAINTENANCE OF AND ACCESS TO RECORDS.  The Servicer shall
maintain each Receivable File at the location specified in Schedule B to this
Agreement, or at such other office of the Servicer or an Affiliate within the
State of Utah or Idaho (or, in the case of any successor servicer, within the
State in which its principal place of business is located) as shall be specified
to the Trustees by 30 days' prior written notice.  The Servicer shall make
available to the Trustees or their Authorized Officers (or, when requested in
writing by either Trustee, to its attorneys or auditors) and to Securityholders
(only in such cases where a Securityholder is required by applicable statutes or
regulations to review such documentation) the Receivable Files and the related
accounts,


                                       -25-

<PAGE>


records, and computer systems maintained by the Servicer at such times during 
the normal business hours of the Servicer as the Trustees shall reasonably 
instruct.

          (c)  RELEASE OF DOCUMENTS.  Upon written instructions from the 
Trust, the Servicer shall release any document in the Receivable Files to the 
Trust, the Trust's agent, or the Trust's designee, as the case may be, at 
such place or places as the Trust may designate, as soon thereafter as is 
practicable.  Any document so released shall be handled by the Trust with due 
care and returned to the Servicer for safekeeping as soon as the Trust or its 
agent or designee, as the case may be, shall have no further need therefor.

          (d)  TITLE TO RECEIVABLES.  The Servicer agrees that, in respect of 
any Receivable held by it as custodian hereunder, the Servicer will not at 
any time have or in any way attempt to assert any interest in such Receivable 
or the related Receivable File, other than solely for the purpose of 
collecting or enforcing the Receivable for the benefit of the Trust and that 
the entire equitable interest in such Receivable and the related Receivable 
File shall at all times be vested in the Trust, subject to the lien of the 
Indenture Trustee.

          Section II.7   INSTRUCTIONS; AUTHORITY TO ACT.  The Servicer shall 
be deemed to have received proper instructions from the Trust with respect to 
the Receivable Files upon its receipt of written instructions signed by an 
Authorized Officer of the Trust (or, as appropriate, the Owner Trustee on 
behalf of the Trust).  A certified copy of excerpts of bylaws or certain 
resolutions of the Board of Directors of the Trust (or, as appropriate, the 
Owner Trustee on behalf of the Trust) shall constitute conclusive evidence of 
the authority of any such Authorized Officer to act and shall be considered 
in full force and effect until receipt by the Servicer of written notice to 
the contrary.

          Section II.8   CUSTODIAN'S INDEMNIFICATION.  The Servicer, in its 
capacity as custodian, shall indemnify and hold harmless the Trust and each 
Trustee, their officers, directors, employees and agents and the 
Securityholders from and against any and all liabilities, obligations, 
losses, compensatory damages, payments, costs or expenses (including legal 
fees if any) of any kind whatsoever that may be imposed on, incurred, or 
asserted against the Trust or either of the Trustees as the result of any act 
or omission relating to the maintenance and custody of the Receivable Files; 
PROVIDED, HOWEVER, that the Servicer shall not be liable hereunder to the 
extent, but only to the extent, that such liabilities, obligations, losses, 
compensatory damages, payments, costs or expenses result from the willful 
misfeasance, bad faith, or negligence of the Trust or any Trustee, 
respectively.  The obligations of the Servicer, in its capacity as custodian 
under this Section 2.8, shall survive the resignation or removal of the 
Servicer as custodian under Section 2.9 hereof.

          Section II.9   EFFECTIVE PERIOD AND TERMINATION.  The Servicer's 
appointment as custodian shall become effective as of the Cutoff Date and 
shall continue in full force and effect until terminated pursuant to this 
Section 2.9. If the Servicer resigns as a Servicer under Section 7.5, or if 
all of the rights and obligations of the Servicer shall have been terminated 
under Section 8.1, the appointment of the Servicer as custodian hereunder may 
be terminated by the Trust or by any Persons to whom the Trust has assigned 
its rights hereunder, in the same manner as the Trust or such Persons may 
terminate the rights and obligations of the Servicer under Section 8.1.  The 
Trust may terminate the Servicer's appointment as a custodian hereunder at 
any time with cause, or with 30


                                       -26-

<PAGE>


days' prior notice without cause, upon written notification to the Servicer. 
As soon as practicable after any termination of such appointment the Servicer 
shall deliver, or cause to be delivered, the Receivable Files to the Trust, 
the Trust's agent or the Trust's designee at such place or places as the 
Trust may reasonably designate.  Notwithstanding any termination of the 
Servicer as custodian hereunder (other than in connection with a termination 
resulting from the termination of the Servicer, as such, pursuant to Section 
8.1), the Trust agrees that, from and after the date of such termination, and 
for so long as the Servicer is acting as such pursuant to this Agreement, the 
Trust or the Trust's Agent shall provide, or cause the successor custodian to 
provide, access to the Receivable Files to the Servicer, at the times as the 
Servicer shall request, for the purpose of carrying out its duties and 
responsibilities with respect to the servicing of the Receivables hereunder.

                                     ARTICLE III

                  ADMINISTRATION AND SERVICING OF THE TRUST PROPERTY

          Section III.1  DUTIES OF THE SERVICER.  (a) The Servicer, acting 
alone and/or through subservicers as provided in this Section 3.1, shall 
administer the Receivables with reasonable care.  The Servicer's duties shall 
include, but not be limited to, the collection and posting of all payments, 
responding to inquiries by Obligors on the Receivables, or by federal, state, 
or local governmental authorities, investigating delinquencies, reporting tax 
information to Obligors, furnishing monthly and annual statements to the 
Trustees with respect to distributions, monitoring the status of the 
Insurance Policies with respect to Financed Vehicles and providing collection 
and repossession services in the event of Obligor default.  The Servicer 
shall also administer and enforce all rights and responsibilities of the 
holder of the Receivables provided for in the Dealer Agreements, the Dealer 
Assignments and the Insurance Policies, to the extent that such Dealer 
Agreements, Dealer Assignments and Insurance Policies relate to the 
Receivables, the Financed Vehicles or the Obligors.  In performing its duties 
as Servicer hereunder, the Servicer will exercise that degree of skill and 
care that the Servicer exercises with respect to similar motor vehicle retail 
installment sale contracts or motor vehicle retail installment loans owned 
and/or serviced by the Servicer and that is consistent with prudent industry 
standards.  Without limiting the generality of the foregoing, the Servicer is 
hereby authorized and empowered by the Trust to execute and deliver, on 
behalf of all Interested Parties, any and all instruments of satisfaction or 
cancellation, or of partial or full release or discharge, and all other 
comparable instruments, with respect to the Receivables or to the Financed 
Vehicles, all in accordance with this Agreement; PROVIDED, HOWEVER, that 
notwithstanding the foregoing, the Servicer shall not, except pursuant to an 
order from a court of competent jurisdiction, release an Obligor from payment 
of any unpaid amount under any Receivable or waive the right to collect the 
unpaid balance (including accrued interest) of any Receivable from the 
Obligor, except in connection with a DE MINIMIS deficiency which the Servicer 
would not attempt to collect in accordance with its customary procedures.  If 
the Servicer shall commence a legal proceeding to enforce a Receivable, the 
Trust shall thereupon be deemed to have automatically assigned such 
Receivable to the Servicer, which assignment shall be solely for purposes of 
collection.  The Trust shall furnish the Servicer with any powers of attorney 
and other documents or instruments necessary or appropriate to enable the 
Servicer to carry out its servicing and administrative duties hereunder.


                                       -27-

<PAGE>


          From time to time during the term of this Agreement, the Servicer 
may enter into agreements with (i) one or more Affiliates for the servicing 
and administration of certain of the Receivables; PROVIDED, HOWEVER, that any 
such subservicer shall be and shall remain, for so long as it is acting as 
subservicer, an Eligible Servicer, and any fees paid to such subservicer 
shall be paid by the Servicer and not out of the proceeds of the Trust, and 
any such subservicer shall agree to service the Receivables in a manner 
consistent with the terms of this Agreement or (ii) subcontractors who are in 
the business of performing specific duties delegated to it.

          (b)  References in this Agreement to actions taken, to be taken, 
permitted to be taken, or restrictions on actions permitted to be taken by 
the Servicer in servicing the Receivables and other actions taken, to be 
taken, permitted to be taken, or restrictions on actions to be taken with 
respect to the Trust Property shall include actions taken, to be taken, 
permitted to be taken, or restrictions on actions permitted to be taken by a 
subservicer or subcontractor on behalf of the Servicer and references herein 
to payments, Recoveries  or Liquidation Proceeds received by the Servicer 
shall include payments, Recoveries or Liquidation Proceeds received by a 
subservicer or subcontractor, irrespective of whether such payments, 
Recoveries or Liquidation Proceeds are actually deposited in the Collection 
Account by such subservicer or subcontractor.  Any subservicing agreement 
will contain terms and provisions substantially identical to the terms and 
provisions of this Agreement and such other terms and provisions as are not 
inconsistent with this Agreement and as the Servicer and the subservicer have 
agreed.

          (c)  The Servicer shall be entitled to terminate any subservicing or
subcontracting agreement in accordance with the terms and conditions of such
subservicing or subcontracting agreement and without any limitation by virtue of
this Agreement; PROVIDED, HOWEVER, that, in the event of termination of any
subservicing or subcontracting agreement by the Servicer, the Servicer shall
either act directly as servicer of the related Receivable or enter into a
subservicing or subcontracting agreement with a successor subservicer or
subcontractor which will be bound by the terms of the related subservicing or
subcontracting agreement.

          (d)  As a condition to the appointment of any subservicer other than
an Affiliate of the Seller, the Servicer shall notify each Trustee in writing
and the Rating Agencies before such assignment becomes effective and such
subservicer shall be required to execute and deliver an instrument in which it
agrees that, for so long as it acts as subservicer of the Receivables and the
other Trust Property being serviced by it, the covenants, conditions,
indemnities, duties, obligations and other terms and provisions of this
Agreement applicable to the Servicer hereunder shall be applicable to it as
subservicer, that it shall be required to perform its obligations as subservicer
for the benefit of the Trust as if it were the Servicer hereunder (subject,
however, to the right of the Servicer to direct the performance of such
obligations in accordance with this Agreement) and that, notwithstanding any
provision of a subservicing agreement to the contrary, such subservicer shall be
directly liable to the Trust (notwithstanding any failure by the Servicer to
perform its duties and obligations hereunder) for the failure by such
subservicer to perform its obligations hereunder or under any subservicing
agreement, and that (notwithstanding any failure by the Servicer to perform its
respective duties and obligations hereunder) the Trust may enforce the
provisions of this Agreement and any subservicing agreement against the
subservicer, without diminution of such obligations or liabilities by virtue of
any subservicing agreement, by virtue of any indemnification


                                       -28-

<PAGE>


provided thereunder or by virtue of the fact that the Servicer is primarily 
responsible hereunder for the performance of such duties and obligations, as 
if a subservicer alone were servicing and administering, under this 
Agreement, the Receivables and the other Trust Property being serviced by it 
under the subservicing agreement.

          (e)  Notwithstanding any subservicing or subcontracting agreement, 
any of the provisions of this Agreement relating to agreements or 
arrangements between the Servicer or a subservicer or subcontractor or 
reference to actions taken through such Persons or otherwise, the Servicer 
shall remain obligated and liable to the Trust, each Trustee and the 
Securityholders for the servicing and administering of the Receivables and 
the other Trust Property in accordance with the provisions of this Agreement 
(including for the deposit of payments, Recoveries and Liquidation Proceeds 
received by a subservicer or subcontractor, irrespective of whether such 
payments, Recoveries or Liquidation Proceeds are actually remitted to the 
Servicer or deposited in the Collection Account by such subservicer or 
subcontractor; PROVIDED that if such amounts are so deposited, the Servicer 
shall have no further obligation to do so) without diminution of such 
obligation or liability by virtue of such subservicing or subcontracting 
agreements or arrangements or by virtue of indemnification from a subservicer 
or subcontractor, to the same extent and under the same terms and conditions 
as if the Servicer alone were servicing and administering the Receivables and 
the other Trust Property.  The Servicer shall be entitled to enter into any 
agreement with a subservicer or subcontractor for indemnification of the 
Servicer, and nothing contained in this Agreement shall be deemed to limit or 
modify such indemnification.

          (f)  In the event the Servicer shall for any reason no longer be 
acting as such (including by reason of the occurrence of an Event of 
Servicing Termination), the successor servicer may, in its discretion, 
thereupon assume all of the rights and obligations of the outgoing Servicer 
under a subservicing agreement.  In such event, the successor servicer shall 
be deemed to have assumed all of the outgoing Servicer's interest therein and 
to have replaced the outgoing Servicer as a party to such subservicing 
agreement to the same extent as if such subservicing agreement had been 
assigned to the successor servicer, except that the outgoing Servicer shall 
not thereby be relieved of any liability or obligation on the part of the 
outgoing Servicer to the subservicer under such subservicing agreement.  The 
outgoing Servicer shall, upon request of the Trust, but at the expense of the 
outgoing Servicer, deliver to the successor servicer all documents and 
records relating to each such subservicing agreement and the Receivables and 
the other Trust Property then being serviced thereunder and an accounting of 
amounts collected and held by it and otherwise use its best efforts to effect 
the orderly and efficient transfer of the subservicing agreement to the 
successor servicer.  In the event that the successor servicer elects not to 
assume a subservicing agreement, the outgoing Servicer, at its expense, shall 
cause the subservicer to deliver to the successor servicer all documents and 
records relating to the Receivables and the other Trust Property being 
serviced thereunder and all amounts held (or thereafter received) by such 
subservicer (together with an accounting of such amounts) and shall otherwise 
use its best efforts to effect the orderly and efficient transfer of 
servicing of the Receivables and the other Trust Property being serviced by 
such subservicer to the successor servicer.  The relationship of the Servicer 
(and of any successor to the Servicer as servicers under this Agreement) to 
the Trust under this Agreement is intended by the parties to be that of 
independent contractors and not that of joint venturers, partners or agents.


                                       -29-

<PAGE>


          Section III.2  COLLECTION OF RECEIVABLE PAYMENTS; CREDIT DEFERRALS;
OPTIONAL PAYMENT DEFERRALS.  (a) The Servicer shall make reasonable efforts to
collect all payments called for under the terms and provisions of the
Receivables as and when the same shall become due, and otherwise act with
respect to the Receivables, the Dealer Agreements, the Dealer Assignments, the
Insurance Policies and the other Trust Property in such manner as will, in the
reasonable judgment of the Servicer, maximize the amount to be received by the
Trust with respect thereto, in accordance with the standard of care required by
Section 3.1.  Other than as explicitly permitted in Section 3.2(b) or Section
3.2(c) below, the Servicer will not increase or decrease the number or amount of
any Scheduled Payment, or the Initial Receivable Balance under a Receivable or
the Contract Rate of a Receivable, or extend, rewrite or otherwise modify the
payment terms of a Receivable, release collateral securing a Receivable, or
otherwise modify or waive any material term of a Receivable.

          (b)  Notwithstanding the foregoing, the Servicer may grant to an 
Obligor one or more payment deferrals (each, a "CREDIT DEFERRAL") if (i) the 
Servicer determines that, absent such deferral, a payment default by the 
Obligor is reasonably foreseeable; (ii) the Servicer would grant such Credit 
Deferral if the Receivable were serviced by it for its own account and in 
accordance with its customary standards; (iii) the cumulative extensions with 
respect to any Receivable shall not cause the term of such Receivable to 
extend beyond the last day of the Collection Period immediately preceding the 
Final Scheduled Distribution Date for the Class B Notes; (iv) such extensions 
in the aggregate do not exceed two months for each twelve months of the 
original term of the Receivable; and (v) interest continues to accrue on the 
outstanding Receivable Balance of the Receivable during the term of such 
Credit Deferral.  The Servicer may charge a fee in connection with the grant 
of Credit Deferrals in accordance with its customary practices and 
procedures, which fee shall be added to the Receivable Balance of the related 
Receivable.  In the event that the Servicer fails to comply with the 
provisions of the first sentence of this Section 3.2(b), the Servicer shall 
be required to purchase the Receivable or Receivables affected thereby in 
accordance with Section 3.7 hereof.

          (c)  On or after the Closing Date, the Servicer shall notify each 
Obligor meeting the requirements set forth below, in writing, at least three 
weeks prior to the first month with respect to which such Obligor would be 
entitled to an optional extension pursuant to this Section 3.2(c), that such 
qualifying Obligor, at such Obligor's option during the remaining term of the 
Receivable, shall be entitled to a non-credit related extension of any 
regularly scheduled payment due under a Receivable (each, an "OPTIONAL 
PAYMENT DEFERRAL") if such qualifying Obligor satisfies the following 
conditions:

                    (i)       at the time of such extension, such Receivable
     shall not have been the subject of two such Optional Payment Deferrals in
     the related fiscal year of the Trust;

                    (ii)      such Receivable shall (x) not have been the
     subject of any Credit Deferral within 90 days of the related Optional
     Payment Deferral, or (y) not have been the subject of more than two Credit
     Deferrals since its date of origination;


                                       -30-

<PAGE>


                    (iii)     at the time of such Optional Payment Deferral, the
     Receivable shall not have been more than 30 days past due twice or more;

                    (iv)      at the time of such Optional Payment Deferral, the
     Receivable shall not be more than 15 days or more delinquent;

                    (v)       at the time of such Optional Payment Deferral, the
     remaining term of the Receivable at such time shall be greater than 20%,
     but not more than 95%, of the original specified term of such Receivable;
     and

                    (vi)      in the reasonable judgment of the Servicer, the
     Receivable is not likely to become a Liquidating Receivable following such
     Optional Payment Deferral.

          The Servicer may charge a fee in connection with the grant of 
Optional Payment Deferrals in accordance with its customary practices and 
procedures, which fee shall be added to the Receivable Balance of the related 
Receivable. If, as an inadvertent result of any extension granted pursuant to 
this Section 3.2(e), such extension breached any of the terms of the 
preceding criteria (i) through (vi) or caused the term of such Receivable to 
extend beyond the last day of the Collection Period immediately preceding the 
Final Scheduled Distribution Date for the Class B Notes, then the Servicer 
shall be obligated to purchase such Receivable pursuant to Section 3.7.

          Section III.3  REALIZATION UPON RECEIVABLES.  On behalf of the 
Trust, the Servicer shall charge off a Receivable as a Liquidating Receivable 
in accordance with its customary servicing procedures and shall use its best 
efforts to repossess and liquidate the Financed Vehicle securing any 
Liquidating Receivable as soon as feasible after default, in accordance with 
the standard of care required by Section 3.1.  In taking such action, the 
Servicer shall follow such customary and usual practices and procedures as it 
shall deem necessary or advisable in its servicing of motor vehicle retail 
installment sale contracts, and as are otherwise consistent with the standard 
of care required under Section 3.1, which shall include the exercise of any 
rights of recourse to Dealers under the Dealer Agreements and Dealer 
Assignments (or rights to compel repurchase against third Persons) and 
selling the Financed Vehicle at public or private sale.  The foregoing shall 
be subject to the provision that, in any case in which a Financed Vehicle 
shall have suffered damage, the Servicer shall not be obligated to expend 
funds in connection with the repair or the repossession of such Financed 
Vehicle unless it shall determine in its discretion that such repair and/or 
repossession will increase the Liquidation Proceeds of the related Receivable 
by an amount equal to or greater than the amount of such expenses (which, in 
any event, shall not be unreasonable).  The Servicer shall be entitled to 
receive Liquidation Expenses with respect to each Liquidating Receivable at 
such time as the Receivable becomes a Liquidation Receivable in accordance 
with subsection 4.3(c).

          If the Servicer elects to commence a legal proceeding to enforce a 
Dealer Agreement or Dealer Assignment, the act of commencement shall be 
deemed to be an automatic assignment from the Trust to the Servicer of the 
rights of recourse under such Dealer Agreement and Dealer Assignment.  If, 
however, in any enforcement suit or legal proceeding, it is held that the 
Servicer may not enforce a Dealer Agreement or Dealer Assignment on the 
grounds that it is not a real party in interest or a Person entitled to 
enforce the Dealer Agreement or Dealer Assignment, the Trust, at


                                       -31-

<PAGE>


the Servicer's expense, or the Seller, at the Seller's expense, shall take 
such steps as the Servicer deems necessary to enforce the Dealer Agreement or 
Dealer Assignment, including bringing suit in its name or the names of the 
Securityholders.

          Section III.4  PHYSICAL DAMAGE INSURANCE.  (a) The Servicer shall 
require that each Financed Vehicle be insured under an Insurance Policy 
naming the Seller as loss payee and in the event that an Insurance Policy 
shall lapse or shall be otherwise terminated and the Receivable Balance of 
the Receivable related thereto is in excess of $3,500 (or such other amount 
as the Servicer determines, consistent with the standard of care required by 
Section 3.1), the Servicer, at its expense (and not at the expense of the 
Trust), shall procure a substitute policy of insurance, issued by an insurer 
having a claims-paying ability the same as, or better than, that of the 
insurer under the terminated Insurance Policy and naming the Servicer or the 
Seller as loss payee.  Any substitute Insurance Policy procured hereunder 
shall provide coverage against similar risks, shall be subject to the same, 
or a lower, deductible and shall contain loss payable clauses and other 
provisions no less favorable to the named insured than those contained in the 
terminated Insurance Policy.  The cost of such Insurance Policy may, to the 
extent consistent with applicable law and the terms of the applicable 
Receivable, be added to the amount owing by an Obligor, but shall be treated 
as a separate receivable not owned by the Trust for all purposes hereunder 
and, in furtherance of the foregoing, shall not be included in the definition 
of Receivable Balance or Aggregate Receivables Balance and collections with 
respect thereto shall not be part of Available Interest or Available 
Principal.  In the event that any payment by an Obligor is insufficient to 
pay the payment currently due on the Receivable and the amount due on the 
receivable arising from the cost of such Insurance Policy, the payment shall 
be divided PRO RATA based on the amount currently due on each.

          (b)  The Servicer may sue to enforce or collect upon the Insurance 
Policies, in its own name, if possible, or as agent for the Trust.  If the 
Servicer elects to commence a legal proceeding to enforce an Insurance 
Policy, the act of commencement shall be deemed to be an automatic assignment 
of the rights of the Trust under such Insurance Policy to the Servicer for 
purposes of collection only.  If, however, in any enforcement suit or legal 
proceeding it is held that the Servicer may not enforce an Insurance Policy 
on the grounds that it is not a real party in interest or a holder entitled 
to enforce the Insurance Policy, the Trust, at the Servicer's expense, or the 
Seller, at Servicer's expense, shall take such steps as the Servicer deems 
necessary to enforce such Insurance Policy, including bringing suit in its 
name or the names of the Securityholders.

          Section III.5  MAINTENANCE OF SECURITY INTERESTS IN FINANCED 
VEHICLES. The Servicer, in accordance with the standard of care required 
under Section 3.1, shall take such steps as are necessary to maintain 
perfection of the security interest created by each Receivable in the related 
Financed Vehicle for the benefit of the Trust.  The Trust hereby authorizes 
the Servicer, and the Servicer hereby agrees, to take such steps as are 
necessary to re-perfect such security interest on behalf of the Trust in the 
event the Servicer receives notice of the relocation of a Financed Vehicle.  
If there has been an Event of Servicing Termination (or the occurrence of an 
event specified in clause (iii) or (iv) of Section 8.1(a) with respect to the 
Seller), upon the request of the Trust, the Servicer, at its expense, shall 
promptly and duly execute and deliver such documents and instruments, and 
take such other actions as may be necessary, as evidenced by an Opinion of 
Counsel delivered to the Trust, to perfect the Trust's interest in the Trust 
Property against all other Persons, including the delivery of the Receivables 
and the Receivable Files to the Trustee, its agent,


                                       -32-

<PAGE>


or its designee, the endorsement and delivery of the Insurance Policies or 
the notification of the insurers thereunder, the execution of transfer 
instruments, and the endorsement to the Trustee and the delivery of the 
certificates of title to the Financed Vehicles to the appropriate department 
or departments of motor vehicles (or other appropriate governmental agency).

          Section III.6  COVENANTS OF THE SERVICER.  The Servicer makes the
following covenants upon which the Trust relies in accepting the Trust Property
in trust and in executing and delivering the Securities:

               (i)       SECURITY INTEREST TO REMAIN IN FORCE.  The Financed
     Vehicle securing each Receivable will not be released from the security
     interest granted by the Receivable in whole or in part, except as
     contemplated herein.

               (ii)      NO IMPAIRMENT.  The Servicer will not (nor will it
     permit any subservicer to) impair in any material respect the rights of any
     Interested Party in the Receivables, the Dealer Agreements, the Dealer
     Assignments or the Insurance Policies or, subject to clause (iii) below,
     otherwise amend or alter the terms thereof if, as a result of such
     amendment or alteration, the interests of the Trust or any Interested Party
     hereunder would be materially adversely affected.

               (iii)     AMENDMENTS.  The Servicer will not increase or decrease
     the number or amount of Scheduled Payments or the Initial Receivable
     Balance or the Contract Rate under a Receivable, or extend, rewrite or
     otherwise waive, amend, or modify any material term of a Receivable, except
     in accordance with Section 3.2.

          Section III.7  PURCHASES BY THE SERVICER.  The Seller, the Servicer,
the Indenture Trustee or the Owner Trustee, as the case may be, shall inform the
other parties promptly, in writing, upon the discovery (which, in the case of
either Trustee, shall occur only upon the actual knowledge of an Authorized
Officer of such Trustee) of any breach by the Servicer of its covenants under
Section 3.6. Unless the breach shall have been cured by the last day of the
Collection Period which includes the 60th day after the date on which the
Servicer becomes aware of, or receives written notice of, such breach, the
Servicer shall purchase the Receivable or Receivables from the Trust, without
recourse, representation or warranty, other than that the Owner Trustee, on
behalf of the Trust has not imposed any liens on the Receivable or Receivables
to be repurchased materially and adversely affected thereby on the last day of
such Collection Period; PROVIDED, HOWEVER, that in the case of a breach of the
covenant contained in Section 3.6(iii), the Servicer shall be obligated to
purchase the affected Receivable or Receivables on the last day of the
Collection Period during which the Servicer becomes aware of, or receives
written notice of, such breach (which in all cases shall be deemed to have a
material adverse effect on the Securityholders).  If the Servicer grants an
Optional Payment Deferral pursuant to Section 3.2(c) and such deferral causes
the term of the applicable Receivable to extend beyond the last day of the
Collection Period immediately preceding the Final Scheduled Distribution Date
for the Class B Notes, the Servicer shall be obligated to purchase the
applicable Receivable on the last day of the Collection Period during which the
Servicer grants such Optional Payment Deferral.  In consideration of the
purchase of a Receivable hereunder, the Servicer shall remit the Repurchase
Amount of such Receivable in the manner specified in


                                       -33-

<PAGE>


Section 4.3 on the related Deposit Date.  Except as provided in Section 7.2, 
the sole remedy of the Trust, any Trustee, or the Securityholders against the 
Servicer with respect to a breach pursuant to Section 3.6 shall be to require 
the Servicer to purchase Receivables pursuant to this Section 3.7.

          Section III.8  SERVICING COMPENSATION.  On each Distribution Date, 
the Servicer shall be paid the Total Servicing Fee for such Distribution 
Date.  In addition, the Servicer shall retain any late fees, prepayment 
charges or other fees and charges (other than Deferral Fees)  collected 
during the Collection Period (collectively, the "SUPPLEMENTAL SERVICING 
FEE").  The Servicer shall be required to pay all expenses incurred by it in 
connection with its activities hereunder (including fees and expenses of 
either Trustee (and any custodian appointed by such Trustee) and independent 
accountants, any subservicer, taxes imposed on the Servicer or any 
subservicer, and expenses incurred in connection with distributions and 
reports to the Trustees and the Securityholders) except expenses incurred in 
connection with realizing upon Receivables under Section 3.3.   No transfer, 
sale, pledge or other disposition of the Servicer's right to receive all or 
any portion of the Total Servicing Fee shall be made, and any such attempted 
transfer, sale, pledge or other disposition shall be void, unless such 
transfer is made to one or more successor servicers in connection with the 
assumption by any such successor servicer of the duties hereunder pursuant to 
Section 8.2 and all (and not a portion) of the Total Servicing Fee is 
transferred to any such successor servicer.

          Section III.9  SERVICER'S CERTIFICATE.  On or before the 
Determination Date immediately preceding each Distribution Date, the Servicer 
shall deliver to each Trustee a report of a Servicing Officer substantially 
in the form of EXHIBIT B hereto, as certified by such officer (each, a 
"SERVICER'S CERTIFICATE") containing all information necessary to make the 
distributions pursuant to Section 4.5 and all information required to be 
provided to Certificateholders and Noteholders pursuant to Section 4.7.  The 
Servicer also shall separately identify (by account number of the Receivable 
as it appears in the related Schedule of Receivables) in a written notice to 
the Trustees the Receivables to be repurchased by the Seller or to be 
purchased by the Servicer, as the case may be, on the related Deposit Date, 
and each Receivable which became a Liquidating Receivable during the related 
Collection Period.

          Section III.10 ANNUAL STATEMENT AS TO COMPLIANCE.  (a) The Servicer 
shall deliver to the Trust, the Owner Trustee and the Indenture Trustee, on 
or before March 15 of each year, commencing March 15, ____, an Officer's 
Certificate, stating that (i) a review of the activities of the Servicer 
during the preceding calendar year (or shorter period, in the case of the 
first such Officer's Certificate) and of its performance of its obligations 
under this Agreement has been made under such officer's supervision and (ii) 
to the best of such officer's knowledge, based on such review, the Servicer 
has fulfilled all its obligations under this Agreement throughout such year 
(or shorter period, in the case of the first such certificate), or, if there 
has been a default in the fulfillment of any such obligation, specifying each 
such default known to such officer and the nature and status thereof.

          (b)  The Servicer shall deliver to the Trust, the Owner Trustee and
the Indenture Trustee, promptly upon having knowledge thereof, but in no event
later than five Business Days thereafter, written notice in an Officer's
Certificate of any event which constitutes or, with the giving of notice or
lapse of time, or both, would become, an Event of Servicing Termination under
Section 8.1.


                                       -34-

<PAGE>


          Section III.11 INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS' REPORTS.  
The Servicer shall cause a firm of independent certified public accountants 
(who may also render audit and other services to the Servicer and the Seller) 
to deliver to the Trust, the Owner Trustee and the Indenture Trustee on or 
before March 15 of each year, commencing March 15, ____, a report of 
examination addressed to the Board of Directors of the Servicer and to the 
Trust, the Owner Trustee and the Indenture Trustee to the effect that such 
firm has examined the automobile and light-duty truck receivable servicing 
functions of the Servicer over the previous calendar year (or shorter period, 
in the case of the first such report) and that such examination (i) included 
tests relating to automobile and light-duty truck loans serviced for others 
and such other auditing procedures as such firm considered necessary under 
the circumstances and (ii) except as described in such report, disclosed no 
exceptions or errors in the records relating to automobile and light-duty 
truck loans serviced for others that in such firm's opinion, requires such 
firm to report.  In the event such firm requires the Trust, the Owner Trustee 
and the Indenture Trustee to agree to the procedures performed by such firm, 
the Servicer shall direct the Trust, the Owner Trustee and the Indenture 
Trustee in writing to so agree; it being understood and agreed that the 
Trust, the Owner Trustee and the Indenture Trustee will deliver such letter 
of agreement in conclusive reliance upon the written direction of the 
Servicer, and the Trust, the Owner Trustee and the Indenture Trustee make no 
independent inquiry or investigation as to, and shall have no obligation or 
liability in respect of, the sufficiency, validity or correctness of such 
procedures.

          Section III.12 ACCESS TO CERTAIN DOCUMENTATION AND INFORMATION 
REGARDING RECEIVABLES.  The Servicer shall provide the Trustees and the 
Securityholders with access to the Receivable Files (in the case of the 
Securityholders, where the Securityholder shall be required by applicable 
statutes or regulations to have access to such documentation).  Such access 
shall be afforded without charge, but only upon reasonable request and during 
normal business hours at the office of the Servicer.  Nothing in this Section 
3.12 shall affect the obligation of the Servicer to observe any applicable 
law prohibiting disclosure of information regarding the Obligors, and the 
failure of the Servicer to provide access to information as a result of such 
obligation shall not constitute a breach of this Section.  Any 
Securityholder, by its acceptance of a Security, shall be deemed to have 
agreed to keep any information obtained by it pursuant to this Section 
confidential, except as may be required by applicable law.

          Section III.13 REPORTS TO THE COMMISSION.  The Servicer shall, on 
behalf of the Trust, cause to be filed with the Commission any periodic 
reports required to be filed under the provisions of the Securities Exchange 
Act of 1934, as amended, and the rules and regulations of the Commission 
thereunder.

          Section III.14 REPORTS TO THE RATING AGENCIES.  The Servicer shall 
deliver to each Rating Agency, at such address as each Rating Agency may 
request, a copy of all reports or notices furnished or delivered pursuant to 
this Article and a copy of any amendments, supplements or modifications to 
this Agreement and, if any subservicer is not an Affiliate of the Seller, any 
subservicing agreement and any other information reasonably requested by such 
Rating Agency to monitor this transaction.


                                       -35-

<PAGE>


                                      ARTICLE IV

                           DISTRIBUTIONS; RESERVE ACCOUNT;
                            STATEMENTS TO SECURITYHOLDERS

          Section IV.1   ESTABLISHMENT OF ACCOUNTS.  (a) 

          (i)  The Servicer, for the benefit of the Securityholders, shall
establish and maintain in the name of the Indenture Trustee one or more Eligible
Deposit Accounts (the "COLLECTION ACCOUNT"), bearing a designation clearly
indicating that the funds deposited therein are held for the benefit of the
Securityholders.  

          (ii)  The Servicer for the benefit of the Noteholders, shall establish
and maintain in the name of the Indenture Trustee an Eligible Deposit Account
(the "NOTE DISTRIBUTION ACCOUNT"), bearing a designation clearly indicating that
the funds deposited therein are held for the benefit of the Noteholders.

          (iii)  In the event the Bank is not the only Certificateholder, the
Servicer, for the benefit of the Certificateholders, shall establish and
maintain in the name of the Owner Trustee an Eligible Deposit Account (the
"CERTIFICATE DISTRIBUTION ACCOUNT"), bearing a designation clearly indicating
that the funds deposited therein are held for the benefit of the
Certificateholders.

          (b)  (i)       Funds on deposit in the Accounts shall be invested by
     the Indenture in Eligible Investments selected by the Servicer (as provided
     in a writing signed by it); PROVIDED, HOWEVER, it is understood and agreed
     that Indenture Trustee shall not be liable for any loss arising from such
     investment in Eligible Investments or incurred as a result of the
     liquidation of any investment prior to its stated maturity or the failure
     of the Servicer to provide timely written investment direction.  In no
     event shall the Indenture Trustee be liable for the selection of Eligible
     Investments.  The Indenture Trustee and the Owner Trustee shall have no
     obligation to invest or reinvest any amounts held hereunder in the absence
     of written investment direction.  All such Eligible Investments shall be
     held by the Indenture Trustee for the benefit of the beneficiaries of the
     applicable Account; PROVIDED that, on each Distribution Date, all interest
     and other investment income (net of losses and investment expenses) on
     funds on deposit therein shall be withdrawn from the Accounts at the
     direction of the Servicer and shall be paid to the Seller.  Funds on
     deposit in the Accounts shall be invested in Eligible Investments that will
     mature so that such funds will be available at the close of business (New
     York time) on the Deposit Date preceding the following Distribution Date. 
     Funds deposited in an Account on a Deposit Date which immediately precedes
     a Distribution Date upon the maturity of any Eligible Investments are not
     required to be (but may be) invested overnight.

               (ii)      The Accounts shall initially be established with the
     Indenture Trustee.  The Indenture Trustee shall possess all right, title
     and interest in all funds on deposit from time to time in the Accounts and
     in all proceeds thereof (other than income thereon which


                                       -36-

<PAGE>


     shall be paid to the Seller) and all such funds, investments and 
     proceeds shall be part of the Trust Property.  The Accounts shall be 
     under the sole dominion and control of the Indenture Trustee for the 
     benefit of all Securityholders. If, at any time, any of the Accounts 
     ceases to be an Eligible Deposit Account, the Indenture Trustee (or the 
     Servicer on its behalf) shall within 10 Business Days (or such longer 
     period, not to exceed 30 calendar days, as to which each Rating Agency 
     shall consent) establish a new Account as an Eligible Deposit Account 
     and shall transfer any cash and/or any investments that are in the 
     existing Account which is no longer an Eligible Deposit Account to such 
     new Account.

               (iii)     With respect to the Account Property in respect of any
     Account:

                    (A)  any Account Property that is held in deposit accounts
          shall be held solely in an Eligible Deposit Account; and each such
          Eligible Deposit Account shall be subject to the exclusive custody and
          control of the Indenture Trustee, and the Indenture Trustee shall have
          sole signature authority with respect thereto;

                    (B)  the Indenture Trustee shall maintain Control over each
          Account in which any Account Property that constitutes a Security
          Entitlement, an Uncertificated Security or a Federal Book-Entry
          Security is held; and

                    (C)  any Account Property that constitutes either a Security
          Certificate or any other Account Property that constitutes Physical
          Property and that is not a Security Entitlement shall be transferred
          to the Indenture Trustee or its nominee or custodian by physical
          delivery to the Indenture Trustee or its nominee or custodian endorsed
          to, or registered in the name of, the Trustee or its nominee or
          custodian or endorsed in blank.

               (iv)      The Servicer shall have the power, revocable by the
     Indenture Trustee, to instruct the Indenture Trustee to make withdrawals
     and payments from the Accounts for the purpose of permitting the Servicer
     or the Owner Trustee to carry out its respective duties hereunder or
     permitting the Indenture Trustee to carry out its duties under the
     Indenture.

          (c)  (i)       The Servicer, for the benefit of the Securityholders,
     shall establish and maintain in the name of an Eligible Deposit Account
     (the "RESERVE ACCOUNT") to include money and other property deposited and
     held therein pursuant to this Section 4.01(c)(i), Section 4.5(b)(iv) and
     Section 4.6.  On the Closing Date, the Seller shall deposit the Reserve
     Account Initial Deposit with respect to the Closing Date into the Reserve
     Account.  The Reserve Account shall be the property of the Trust subject to
     the rights of the Indenture Trustee in the Reserve Account Property.

               (ii)       Funds on deposit in the Reserve Account shall be
     invested by the Indenture Trustee in Eligible Investments selected by the
     Servicer (as provided in writing signed by it); PROVIDED, HOWEVER, it is
     understood and agreed that the Indenture Trustee shall not be liable for
     any loss arising from such investment in Eligible Investments or incurred


                                       -37-

<PAGE>


     as a result of the liquidation of any investment prior to its stated
     maturity or the failure of the Servicer to provide timely, written
     investment direction.  In no event shall the Indenture Trustee be liable
     for the selection of Eligible Investments.  The Indenture Trustee shall
     have no obligation to invest or reinvest any amounts held hereunder in the
     absence of written investment direction.  All such Eligible Investments
     shall be held by the Indenture Trustee for the benefit of the
     Securityholders; PROVIDED that on each Distribution Date all interest and
     other investment income (net of losses and investment expenses) on funds on
     deposit therein shall be withdrawn from the Reserve Account at the
     direction of the Servicer and shall be paid to the Seller.  Funds on
     deposit in the Reserve Account shall be invested in Eligible Investments
     that will mature so that such funds will be available at the opening of
     business on the next following Deposit Date; PROVIDED, HOWEVER, that to the
     extent permitted by the Rating Agencies, funds on deposit in the Reserve
     Account may be invested in Eligible Investments that mature later than the
     next Deposit Date.

               (iii)     The Reserve Account shall be under the sole dominion
     and control of the Indenture Trustee.  If, at any time, the Reserve Account
     ceases to be an Eligible Deposit Account, the Servicer shall within 10
     Business Days (or such longer period, not to exceed 30 calendar days, as to
     which each Rating Agency may consent) establish a new Reserve Account as an
     Eligible Deposit Account and shall transfer any cash and/or any investments
     that are in the existing Account which is no longer an Eligible Deposit
     Account to such new Reserve Account.

               (iv)      With respect to the Account Property in respect of the
     Reserve Account:

                    (A)  any Account Property that is held in deposit accounts
          shall be held solely in an Eligible Deposit Account; and each such
          Eligible Deposit Account shall be subject to the exclusive custody and
          control of the Indenture Trustee and the Indenture Trustee shall have
          sole signature authority with respect thereto;

                    (B)  the Indenture Trustee shall maintain Control over each
          Account in which any Account Property that constitutes a Security
          Entitlement, an Uncertificated Security or a Federal Book-Entry
          Security is held; and

                    (C)  any Account Property that constitutes either a
          Security Certificate or any other Account Property that constitutes
          Physical Property and that is not a Security Entitlement shall be
          transferred to the Indenture Trustee or its nominee or custodian by
          physical delivery to the Indenture Trustee or its nominee or custodian
          endorsed to, or registered in the name of, the Indenture Trustee or
          its nominee or custodian or endorsed in blank.

          Section IV.2   COLLECTIONS.  (a) Subject to the provisions of
subsections (b) and (c) below, the Servicer shall remit to the Collection
Account all payments by or on behalf of the Obligors on the Receivables,
including all Liquidation Proceeds and Recoveries received by the Servicer
during any Collection Period, as soon as practicable, but in no event after the
close of


                                       -38-

<PAGE>


business (New York time) on the second Business Day after receipt thereof.  
Subject to the provisions of subsection (c) hereof, on the Closing Date, the 
Servicer shall deposit in the Collection Account all payments by or on behalf 
of the Obligors received by the Servicer representing monies due or received 
under the Receivables after the close of business of the Servicer on the 
Cutoff Date and on or prior to the second Business Day immediately preceding 
the Closing Date.

          (b)   Notwithstanding the provisions of Section 4.2(a), if (i) the 
Servicer shall have the Required Rating or (ii) (a) the Servicer shall have 
obtained a letter of credit or surety bond (or similar form of performance 
guaranty) in favor of the Trust for the benefit of the Securityholders, 
providing that the Trust may demand payment (up to the amount then available 
thereunder) in the event that the Servicer fails to make any payment or 
deposit required hereunder (other than with respect to Advances) and (b) the 
Trust shall have received written notice from each of the Rating Agencies 
that the then outstanding rating on the Notes would not be lowered or 
withdrawn as a result, the Servicer may deposit the amounts referred to in 
subsection (a) above for any Collection Period into the Collection Account 
not later than the close of business on the related Deposit Date, for so long 
as the Servicer shall have the Required Rating or such letter of credit, 
surety bond or similar form of performance guaranty is in full force and 
effect, as the case may be; PROVIDED, HOWEVER, that (i) if an Event of 
Servicing Termination has occurred and is continuing, (ii) the Servicer has 
been terminated as such pursuant to Section 8.1 or (iii) the Servicer ceases 
to have the Required Rating (and the Servicer has not obtained a letter of 
credit (or similar form of performance guaranty) satisfying the conditions 
specified above), the Servicer shall deposit such amounts (including any 
amounts then being held by the Servicer) into the Collection Account as 
provided in Section 4.2(a).  Notwithstanding the foregoing, the provisions of 
the proviso to the preceding sentence shall not be applicable to a successor 
servicer solely by reason of the occurrence of an event specified in clauses 
(i), (ii) and (iii) of such proviso with respect to the outgoing Servicer.  
Following the occurrence of an event specified in clauses (i), (ii) or (iii) 
in the preceding proviso, on a monthly basis, all Collections shall be 
segregated by book-entry or similar form of identification on the Servicer's 
books and records and identified as the property of the Trust. The Servicer 
shall promptly notify the Trust in writing if it shall obtain or lose the 
Required Rating or the benefit of such letter of credit, surety bond, or 
similar form of performance guaranty.

          (c)   Notwithstanding the provisions of subsections (a) and (b) 
hereof, the Servicer may retain, or will be entitled to be reimbursed, from 
amounts otherwise payable into, or on deposit in, the Collection Account with 
respect to a Collection Period and the Receivables originated by it any 
amounts previously deposited in the Collection Account but later determined 
to have resulted from mistaken deposits or postings or checks returned for 
insufficient funds, in each case, with respect to which the Servicer has not 
been previously reimbursed hereunder.  The amount to be retained or 
reimbursed hereunder shall not be included in Collections with respect to the 
related Distribution Date.

          (d)   In those cases where a subservicer is servicing a Receivable, 
the Servicer shall cause the subservicer to remit to the Collection Account 
as soon as practicable, but in no event later than the close of business (New 
York time) on the second Business Day after receipt thereof by the 
subservicer (but subject to the provisions of Section 4.2 (b) and the 
limitations contained in

                                       -39-

<PAGE>


Section 4.2(c) of this Agreement) the amounts referred to in Section 4.2(a) 
in respect of a Receivable being serviced by the subservicer.

          Section IV.3   ADVANCES.  (a) On each Deposit Date, the Servicer 
may make a payment with respect to each Receivable serviced by it (other than 
a Liquidating Receivable) equal to the excess, if any, of (i) the product of 
the Receivable Balance of such Receivable as of the first day of the related 
Collection Period and one twelfth of its Contract Rate (calculated on the 
basis of a 360-day year comprised of twelve 30-day months) over (ii) Interest 
Collections actually received by the Servicer as of the last day of such 
Collection Period with respect to such Receivable (each such payment, an 
"ADVANCE").  With respect to each Receivable, the Advance shall increase 
Outstanding Advances.  If such calculation results in a negative number, (i) 
Outstanding Advances shall be reduced by such amount or (ii) if Outstanding 
Advances is equal to zero, such amount shall be paid to the Servicer.  The 
Servicer may elect not to make any Advance of due and unpaid interest with 
respect to a Receivable to the extent that the Servicer, in its sole 
discretion, determines that such Advance is not recoverable from subsequent 
payments on such Receivable or from funds in the Reserve Account.  The 
Servicer shall not make any advance with respect to principal of Receivables.

          (b)   The Servicer shall deposit in the Collection Account the
aggregate Advances on Receivables serviced by the Servicer pursuant to Section
4.3(a). To the extent that the Servicer does not make an Advance pursuant to
Section 4.3(a) on the date required, the Servicer shall so notify the Indenture
Trustee, and the Indenture Trustee shall withdraw such amount (or, if
determinable, such portion of such amount as does not represent advances for
delinquent interest) from the Reserve Account and deposit such amount in the
Collection Account.  The Servicer and the Seller shall deposit or cause to be
deposited in the Collection Account the aggregate Repurchase Amount with respect
to Purchased Receivables.  All such deposits shall be made in immediately
available funds on the Deposit Date.  The Owner Trustee shall deposit in the
Collection Account the aggregate of any amounts received pursuant to the Yield
Supplement Agreement on the date of receipt thereof.

          (c)   On each Deposit Date, prior to making any of the 
distributions set forth in Section 4.5, the Servicer shall be reimbursed for 
all Outstanding Advances with respect to prior Distribution Dates and 
Liquidation Expenses with respect to Receivables which became Liquidating 
Receivables during the related Collection Period (and any unpaid Liquidation 
Expenses from prior periods) for such related Distribution Date and, to the 
extent such funds are insufficient, to the extent of the funds in the Reserve 
Account.  If it is acceptable to each Rating Agency without reduction in the 
rating of the Certificates, the Outstanding Advances at the option of the 
Services may be paid at or as soon as possible after the beginning of the 
related Collection Period out of the first collections of interest received 
on the Receivables for such Collection Period.  
 
          Section IV.4   ADDITIONAL DEPOSITS; NET DEPOSITS.  The Servicer may 
make the remittances to be made by it pursuant to Section 4.2 net of amounts 
to be distributed to it pursuant to Section 4.5 (but subject to the 
priorities set forth therein), for so long as (i) no Event of Servicing 
Termination has occurred and is continuing and (ii) the Servicer has not been 
terminated as such pursuant to Section 8.1 hereof; PROVIDED, HOWEVER, that 
the Servicer shall account for all of such amounts in the related Servicer's 
Certificate as if such amounts were deposited and distributed 


                                       -40-


<PAGE>

separately; and PROVIDED FURTHER that, if an error is made by the Servicer in 
calculating the amount to be deposited or retained by it and a shortfall in 
the amount deposited into the Collection Account results, the Servicer shall 
make a payment of the deficiency to the Collection Account, immediately upon 
becoming aware, or receiving notice from the Trust, of such shortfall.

          Section IV.5   DISTRIBUTIONS.  (a) On or before each Determination 
Date, the Servicer shall calculate, with respect to the preceding Collection 
Period and the related Distribution Date, the Available Amount, the Total 
Available Amount, Collected Interest, the Total Servicing Fee, the Aggregate 
Class A Noteholders' Interest Distributable Amount, the Class B Noteholders' 
Interest Distributable Amount and all other amounts required to be deposited 
in or paid from each of the Collection Account, the Note Distribution 
Account, the Certificate Distribution Account, the Reserve Account and the 
Yield Supplement Account on the next succeeding Distribution Date, which 
calculations shall be set forth in the Servicer's Certificate delivered to 
the Trustees on or before such Determination Date.

          (b)  On or before the Deposit Date, the Indenture Trustee shall 
cause to be made the following withdrawals, deposits, transfers and 
distributions in the amounts set forth in the Servicer's Certificate for such 
Distribution Date pursuant to Section 3.9:

               (i)       from the Reserve Account to the Collection Account,
     the lesser of (A) the amount of cash or other immediately available funds
     therein on the Deposit Date and (B) the amount, if any, by which (x) the
     sum of the Total Servicing Fee, the Aggregate Class A Noteholders' Interest
     Distributable Amount, the Class B Noteholders' Interest Distributable
     Amount and the Noteholders' Principal Distributable Amount exceeds (y) the
     Available Amount for such Distribution Date;

               (ii)      the amount to be withdrawn from the Collection Account
     and paid to the Servicers in respect of reimbursement of Outstanding
     Advances and payments in respect of Liquidation Expenses with respect to
     Receivables which became Liquidating Receivables during the related
     Collection Period (and any unpaid Liquidation Expenses from prior periods)
     pursuant to Section 4.3(c);

               (iii)     the amount to be withdrawn from the Collection Account
     and paid to the Servicer in respect of the Total Servicing Fee for such
     Distribution Date;

               (iv)      the amount to be withdrawn from the Collection Account
     in respect of the Aggregate Class A Noteholders' Interest Distributable
     Amount, the Class B Noteholders' Interest Distributable Amount and the
     Noteholders' Principal Distributable Amount and deposited in the Note
     Distribution Account for payment to Noteholders on such Distribution Date;

               (v)       the amount, if any, by which the Available Amount for
     such Distribution D ate exceeds the sum of the Total Servicing Fee, the
     Aggregate Class A Noteholders' Distributable Amount, the Class B
     Noteholders' Interest Distributable Amount and the Noteholders' Principal
     Distributable Amount will be withdrawn from the Collection Account and
     deposited in the Reserve Account; and


                                    -41-

<PAGE>

               (vi)      the amount, if any, by which the amount on deposit in
     the Reserve Account after all other deposits (including the deposit
     pursuant to clause (v) above) and withdrawals on the Deposit Date exceeds
     the Specified Reserve Account Balance for such Distribution Date will be
     withdrawn from the Reserve Account and paid to the Certificateholders.

          (c)  Except as provided in Section 4.5(d), after making the
reimbursement to the Servicer in respect of Outstanding Advances and payments in
respect of Liquidation Expenses to the extent provided in Section 4.3(c), on
each Determination Date, the Indenture Trustee at the direction of the Servicer,
will allocate the Total Available Amount in the following order of priority:

               (i)       the Total Servicing Fee;

               (ii)      the Aggregate Class A Noteholders' Interest
     Distributable Amount;

               (iii)     the Class B Noteholders' Interest Distributable Amount;
     and

               (iv)      the Noteholders' Principal Distributable Amount.

          (d)  Notwithstanding the foregoing, at any time that the Class A Notes
have not been paid in full and the principal balance of the Notes has been
declared immediately due and payable following the occurrence of an Event of
Default pursuant to Section [5.2] of the Indenture, then until such time as the
Class A Notes have been paid in full or such declaration has been rescinded and
any continuing Events of Default have been waived pursuant to the Indenture or
if any Notes remain outstanding after the applicable Final Scheduled
Distribution Date, no amounts shall be deposited in or distributed to the Note
Distribution Account as payments on the Class B Notes.  Any such amounts
otherwise distributable on the Class B Notes shall be deposited instead to the
Note Distribution Account as payments of principal on the Class A Notes.

          Section IV.6   RESERVE ACCOUNT.

          (a)  On the Closing Date, the Seller shall deposit the Reserve Account
Initial Deposit into the Reserve Account.

          (b)  On each Deposit Date, an amount equal to the Available Amount
remaining
          (c)  The amount to be withdrawn from the Reserve Account and paid to
the Certificateholders will equal the amount, if any, by which the amount on
deposit in the Reserve Account after all other deposits (including the deposit
pursuant to clause (b) above) exceeds the Specified Reserve Account Balance for
such Distribution Date.

          Section IV.7   STATEMENTS TO SECURITYHOLDERS.  (a) On each
Distribution Date, the Owner Trustee shall include with each distribution to a
Certificateholder, and the Indenture Trustee


                                    -42-

<PAGE>

shall include with each distribution to a Noteholder, a statement (which 
statement shall also be provided to the Rating Agencies), based on 
information in the Servicer's Certificate furnished pursuant to Section 3.9.  
Each such statement shall set forth the following information as to the 
Securities with respect to such Distribution Date or the preceding Collection 
Period, as applicable:

               (i)       the amount of the distribution allocable to principal
     with respect to each class of Notes and any distributions on the
     Certificates and the derivation of such amounts;

               (ii)      the amount of the distribution allocable to interest on
     or with respect to each class of Notes and the Certificates;

               (iii)     amount of the Total Servicing Fee paid or payable to
     the Servicer in respect of the related Collection Period;

               (iv)      the aggregate Outstanding Advances (if any) as of the
     last day of the preceding Collection Period and the change in such amount
     from the previous Collection Period;

               (v)       the Aggregate Receivables Balance as of the close of
     business on the last day of the preceding Collection Period;

               (vi)      the aggregate outstanding principal balance and the
     Note Pool Factor for each class of such Notes, in each case after giving
     effect to all payments reported under clause (i) above on such date;

               (vii)     the amount of the aggregate Realized Losses, if any,
     for the preceding Collection Period;

               (viii)    the Noteholders' Interest Carryover Shortfall, the
     Noteholders' Principal Carryover Shortfall, the Certificateholders'
     Interest Carryover Shortfall and the Certificateholders' Principal
     Carryover Shortfall, if any, in each case as applicable to each class of
     Securities and the change in such amounts from the preceding statement;

               (ix)      the aggregate Repurchase Amount with respect to
     Purchased Receivables, if any, that were repurchased by the Seller or
     purchased by the Servicer in such Collection Period; 

               (x)       the balance of the Reserve Account, as of such date,
     after giving effect to changes therein on such date and the Specified
     Reserve Account Balance on such date;  and

               (xi)      the balance of the Yield Supplement Account, as of such
     date, after giving effect to changes therein on such date and the Yield
     Supplement Amount and the calculation thereof.


                                    -43-

<PAGE>


          (b)  Within a reasonable period of time after the end of each 
calendar year, but not later than the latest date permitted by law, the 
Servicer shall furnish a report to the Indenture Trustee and the Owner 
Trustee and the Indenture Trustee or the Owner Trustee, as applicable, shall 
furnish, or cause to be furnished, to each Person who at any time during such 
calendar year shall have been a Securityholder, a statement based upon such 
report as to the sum of the amounts determined in clauses (i), (ii), (iii), 
(viii) and (x) above for such calendar year, or, in the event such Person 
shall have been a Securityholder during a portion of such calendar year, for 
the applicable portion of such year, and such other information as is 
available to the Servicer as the Servicer deems necessary or desirable to 
enable the Securityholders to prepare their federal income tax returns.

                                      ARTICLE V

                               YIELD SUPPLEMENT ACCOUNT

          Section V.1    YIELD SUPPLEMENT AGREEMENT.  Simultaneously with the 
execution of this Agreement, the Seller conveyed the Yield Supplement 
Agreement to the Trust as part of the Trust Property and has deposited the 
Yield Supplement Initial Deposit into the Yield Supplement Account.  The 
Yield Supplement Agreement, with respect to each Receivable (other than 
Purchased Receivables and Liquidating Receivables), provides for the payment 
by the Seller on or prior to each Deposit Date of an amount (if positive) 
calculated by the Servicer equal to [INSERT CALCULATION OF YIELD
SUPPLEMENT AMOUNT] (the "YIELD SUPPLEMENT AMOUNT").

          Section V.2    YIELD SUPPLEMENT ACCOUNT.   The Seller shall 
establish and maintain in the name of the Owner Trustee an Eligible Deposit 
Account to secure the Seller's obligations under the Yield Supplement 
Agreement (the "YIELD SUPPLEMENT ACCOUNT").  The Yield Supplement Account 
shall initially be maintained at _____________________.

          (a)  In order to provide for the prompt payment by the Seller of 
the Yield Supplement Amount, to assure availability of the amounts maintained 
in the Yield Supplement Account and as security for the performance by the 
Seller of its obligations under the Yield Supplement Agr all the aforesaid 
property, rights and privileges unto the Owner Trustee, its successors and 
assigns, in trust for the uses and purposes, and subject to the terms and 
provisions, set forth in this Section.  The Owner Trustee hereby acknowledges 
such transfer and accepts in trust hereunder and shall hold and distribute 
the Yield Supplement Account Property in accordance with the terms and 
provisions of this Section.

          (b)  Funds on deposit in the Yield Supplement Account shall be 
invested by the Owner Trustee in Eligible Investments selected by the Seller 
and designated in writing by the Seller to the Owner Trustee; PROVIDED, 
HOWEVER, it is understood and agreed that the Owner Trustee shall not be 
liable for any loss arising from such investment in Eligible Investments or 
incurred as a result of the liquidation of any investment prior to its stated 
maturity or the failure of the Servicer to provide timely, written direction. 
In no event shall the Owner Trustee be liable for the selection of Eligible 
Investments.  The Owner Trustee shall have no obligation to invest or 
reinvest any amounts


                                    -44-

<PAGE>

held hereunder in the absence of written investment direction.  Funds on 
deposit in the Yield Supplement Account shall be invested in Eligible 
Investments that will mature so that all such funds will be available at the 
opening of business on each Deposit Date; PROVIDED, HOWEVER, that to the 
extent permitted by the Rating Agencies, funds on deposit in the Yield 
Supplement Account may be invested in Eligible Investments that mature later 
than the next Deposit Date.  Funds deposited in the Yield Supplement Account 
on a Deposit Date upon the maturity of any Eligible Investments are not 
required to be (but may be) invested overnight.  The Seller will treat the 
funds, Eligible Investments and other assets in the Yield Supplement Account 
as its own for Federal, state and local income tax and franchise tax purposes 
and will report on its tax returns all income, gain and loss from the Yield 
Supplement Account.

          (c)  The Yield Supplement Account shall be under the sole custody 
and control of the Owner Trustee.  If, at any time, the Yield Supplement 
Account ceases to be an Eligible Deposit Account, the Owner Trustee shall 
within 10 Business Days (or such longer period, not to exceed 30 calendar 
days, as to which each Rating Agency may consent) establish a new Yield 
Supplement Account as an Eligible Deposit Account and shall transfer any cash 
and/or any investments that are in the existing Yield Supplement Account 
which is no longer an Eligible Deposit Account to such new Yield Supplement 
Account.

          (d)  Amounts on deposit in the Yield Supplement Account will be 
released to the Certificateholders on each Distribution Date to the extent 
that the amount on deposit in the Yield Supplement Account would exceed the 
Specified Yield Supplement Balance.  Upon a distribution to the 
Certificateholders of amounts from the Yield Supplement Account, the 
Noteholders will not have any rights in, or claims to, such amounts.  Amounts 
properly distributed to the Certificateholders from the Yield Supplement 
Account or otherwise shall not be available under any circumstances to either 
Trust, Trustee, the Owner Trustee or the Noteholders and the 
Certificateholders shall in no event thereafter be required to refund any 
such distributed amounts.

          (e)  With respect to the Yield Supplement Account Property:

               (i)       any Yield Supplement Account Property that is held in
     deposit accounts shall be held solely in the name of the Owner Trustee at
     one or more depository institutions having the Required Rating; each such
     deposit account shall be subject to the exclusive custody and control of
     the Owner Trustee, and the Owner Trustee shall have sole signature
     authority with respect thereto;

               (ii)      the Owner Trustee shall maintain Control over each
     deposit account in which any Account Property that constitutes a Security
     Entitlement, an Uncertificated Security or a Federal Book-Entry Security is
     held; and

               (iii)     any Yield Supplement Account Property that constitutes
     either a Security Certificate or any other Yield Supplement Account
     Property that constitutes Physical Property and that is not a Security
     Entitlement shall be transferred to the Owner Trustee or its nominee or
     custodian by physical delivery to the Owner Trustee or its nominee


                                    -45-

<PAGE>

     or custodian endorsed to, or registered in the name of, the Owner Trustee
     or its nominee or custodian endorsed in blank.

Effective upon delivery of any Yield Supplement Account Property in the form 
of Physical Property, Book-Entry Securities or Uncertificated Securities, the 
Owner Trustee shall be deemed to have represented that it has purchased such 
Yield Supplement Account Property for value, in good faith and without notice 
of any adverse claim thereto.

          (f)  The Seller (and any successor to the Seller in accordance with 
Section 6.3) and the Servicer agree to take or cause to be taken such further 
actions, to execute, deliver and file or cause to be executed, delivered and 
filed such further documents and instruments (including, without limitation, 
any financing statements under the Relevant UCC or this Agreement) as may be 
determined to be necessary, in order to perfect the interests created by this 
Section 5.2 and otherwise fully to effectuate the purposes, terms and 
conditions of this Section 5.2. The Seller (and any successor to the Seller 
in accordance with Section 6.3) and the Servicer shall:

               (i)       promptly execute, deliver and file any financing
     statements, amendments, continuation statements, assignments, certificates
     and other documents with respect to such interests and perform all such
     other acts as may be necessary in order to perfect or to maintain the
     perfection of the Owner Trustee's security interest; and

               (ii)      make the necessary filings of financing statements or
     amendments thereto.

          (g)  Investment earnings attributable to the Yield Supplement 
Account Property and proceeds therefrom shall be held by the Owner Trustee 
for the benefit of the Seller.  Investment earnings attributable to the Yield 
Supplement Account Property shall not be available to pay the Yield 
Supplement Amount and shall not otherwise be subject to any claims or rights 
of the Securityholders or the Servicer.  The Owner Trustee shall cause all 
investment earnings attributable to the Yield Supplement Account to be 
distributed on each Distribution Date to the Seller.

                                      ARTICLE VI

                                      THE SELLER

          Section VI.1   REPRESENTATIONS AND WARRANTIES OF THE SELLER.  The 
Seller makes the following representations and warranties, on which the Trust 
relies in accepting the Receivables and the other Trust Property in trust and 
issuing the Securities.  These representations are made as of the Closing 
Date, but shall survive the sale, transfer and assignment of the Receivables 
and the other Trust Property to the Trust and the pledge to the Indenture 
Trustee pursuant to the Indenture.

               (i)       ORGANIZATION AND GOOD STANDING.  The Seller has been
     duly incorporated and is validly existing as a national banking
     association, with the power and authority to own its properties and to
     conduct its business as such properties are presently


                                    -46-

<PAGE>

     owned and such business is presently conducted, and had at all relevant 
     times, and has, full power, authority and legal right to acquire, own 
     and sell its Receivables.

               (ii)      DUE QUALIFICATION.  The Seller is duly qualified to do
     business as a foreign corporation in good standing, and has obtained all
     necessary licenses and approvals, in all jurisdictions where the failure to
     do so would materially and adversely affect the ownership or servicing of
     the Receivables or render any of the Receivables unenforceable.

               (iii)     POWER AND AUTHORITY.  The Seller has the power,
     authority and legal right to execute and deliver the Transfer and Servicing
     Agreements to which it is a party and to carry out the terms of such
     agreements and to sell and assign the property to be sold and assigned to
     and deposited with the Trust as Trust Property; and the execution,
     delivery, and performance of the Transfer and Servicing Agreements to which
     it is a party and all of the documents required pursuant hereto have been
     duly authorized by the Seller by all necessary action.

               (iv)      NO CONSENT REQUIRED.  The Seller is not required to
     obtain the consent of any other Person, or any consent, license, approval
     or authorization or registration or declaration with, any governmental
     authority, bureau or agency in connection with the execution, delivery or
     performance of the Transfer and Servicing Agreements to which it is a
     party, other than as may be required under the blue sky or securities laws
     of any State or the Securities Act of 1933, as amended, under state laws
     governing the perfection of the interests created under the Transfer and
     Servicing Agreements and under ERISA.

               (v)       VALID SALE; BINDING OBLIGATION.  This Agreement effects
     a valid sale, transfer and assignment of the Receivables and the other
     Trust Property conveyed by the Seller to the Trust hereunder, enforceable
     against creditors of and purchasers from the Seller; and the applicable
     Transfer and Servicing Agreements constitute a legal, valid, and binding
     obligation of the Seller, enforceable against the Seller in accordance with
     its terms, subject, as to enforceability, to applicable bankruptcy,
     insolvency, reorganization, moratorium or other similar laws now or
     hereafter in effect affecting the enforcement of creditors' rights in
     general and except as such enforceability may be limited by general
     principles of equity (whether considered in a suit at law or in equity).  

               (vi)      NO VIOLATION.  The execution, delivery and performance
     by the Seller of the Transfer and Servicing Agreements, the consummation of
     the transactions contemplated thereby and the fulfillment of the terms
     thereof will not conflict with, result in any breach of any of the terms
     and provisions of, or constitute (with or without notice or lapse of time)
     a default under, the certificate of incorporation or bylaws of the Seller,
     or conflict with, or breach any of the terms or provisions of, or
     constitute (with or without notice or lapse of time) a default under, any
     indenture, agreement, mortgage, deed of trust or other instrument to which
     the Seller is a party or by which the Seller is bound or any of its
     properties are subject, or result in the creation or imposition of any lien
     upon any of its properties pursuant to the terms of any such indenture,
     agreement, mortgage, deed of trust or other instrument (other than this
     Agreement), or violate any law, order, rule, or regulation,


                                    -47-

<PAGE>

     applicable to the Seller or its properties, of any federal or state 
     regulatory body, any court, administrative agency, or other governmental 
     instrumentality having jurisdiction over the Seller or any of its 
     properties.

               (vii)     NO PROCEEDINGS.  There are no proceedings or
     investigations pending, or, to the knowledge of the Seller, threatened,
     before any court, regulatory body, administrative agency, or other tribunal
     or governmental instrumentality having jurisdiction over the Seller or its
     properties: (a) asserting the invalidity of the Transfer and Servicing
     Agreements, the Administration Agreement or the Securities, (b) seeking to
     prevent the issuance of the Securities or the consummation of any of the
     transactions contemplated by the Transfer and Servicing Agreements, (c)
     seeking any determination or ruling that might materially and adversely
     affect the performance by the Seller of its obligations under, or the
     validity or enforceability of, the Transfer and Servicing Agreements, the
     Administration Agreement or the Securities, or (d) that may adversely
     affect the federal or state income, excise, franchise or similar tax
     attributes of the Securities.

          Section VI.2   LIABILITY OF THE SELLER; INDEMNITIES.  (a)  The
Seller shall indemnify, defend and hold harmless the Trustees, their directors,
officers, employees and agents, the Trust and the Securityholders from and
against any taxes that may at any time be asserted against the Trustees, their
directors, officers, employees and agents, the Trust or a Securityholder with
respect to, and as of the date of, the sale, transfer and assignment of the
Trust Property to the Trust or the issuance and original sale of the Securities,
including any sales, gross receipts, general corporation, tangible or intangible
personal property, privilege, or license taxes (but not, except as provided
below, including any taxes asserted with respect to ownership of the Trust
Property or federal or other income taxes, including franchise taxes measured by
net income, arising out of the transactions contemplated by this Agreement or
transfer taxes arising in connection with the transfer of the Securities), and
reasonable costs and expenses in defending against the same. 

          (b)  The Seller shall indemnify, defend and hold harmless the
Trustees, their directors, officers, employees and agents, the Trust and the
Securityholders from and against any loss, liability or expense incurred by
reason of (i) the Seller's willful misfeasance, bad faith, or negligence in the
performance of its duties hereunder, or by reason of reckless disregard of the
obligations and duties hereunder; or (ii) any action taken, or failed to be
taken, by the Seller in respect of any portion of the Trust Property.

          (c)  The Seller shall indemnify, defend and hold harmless the
Trustees, their directors, officers, employees and agents, the Trust and the
Securityholders from and against any loss, liability or expense incurred by
reason of the violation by the Seller of federal or state securities laws in
connection with the registration or the sale of the Securities.

          (d)  The Seller shall indemnify, defend and hold harmless the
Trustees, their directors, officers, employees and agents, the Trust and the
Securityholders from and against any loss, liability or expense imposed upon, or
incurred by, the Trustees, the Trust or the Securityholders as the result of the
failure of any Receivable conveyed by it to the Trust hereunder, or the sale of
the related Financed Vehicle, to comply with all requirements of applicable law.


                                    -48-

<PAGE>


          (e)  Indemnification under this Section 6.2 shall include 
reasonable fees and expenses of counsel and expenses of litigation and shall 
survive termination of the Trust or the earlier resignation or removal of the 
Owner Trustee or the Indenture Trustee.  If the Seller shall have made any 
indemnity payments pursuant to this Section 6.2 and the recipient thereafter 
shall collect any of such amounts from Persons other than the Seller, the 
recipient shall immediately upon receipt thereof repay such amounts to the 
Seller, without interest.

          Section VI.3   MERGER OR CONSOLIDATION OF THE SELLER.  Any 
corporation or other entity (i) into which the Seller may be merged or 
consolidated, (ii) that may result from any merger, conversion, or 
consolidation to which the Seller is a party, or (iii) that may succeed by 
purchase and assumption to all or substantially all of the business of the 
Seller, where the Seller is not the surviving entity, which corporation or 
other entity shall execute an agreement of assumption to perform every 
obligation of the Seller under this Agreement, shall be the successor to the 
Seller hereunder without the execution or filing of any document or any 
further act by any of the parties to this Agreement.  The Seller shall 
promptly inform the Owner Trustee and the Indenture Trustee and the Rating 
Agency of any such merger, conversion, consolidation or purchase and 
assumption, where the Seller is not the surviving entity.

          Section VI.4   LIMITATION ON LIABILITY OF THE SELLER AND OTHERS.  
The Seller, and any of its directors, officers, employees or agents may rely 
in good faith on any document of any kind, believed by it to be genuine and 
properly executed and submitted by any Person respecting any matters arising 
hereunder. The Seller shall be under no obligation under this Agreement to 
appear in, prosecute or defend any legal action that shall be unrelated to 
its obligations under this Agreement and that in its opinion may involve it 
in any expense or liability.

          Section VI.5   SELLER MAY OWN CERTIFICATES.  The Seller, and any 
Affiliate of the Seller, may in its individual or any other capacity become 
the owner or pledgee of Securities with the same rights as it would have if 
it were not the Seller or an Affiliate thereof, except as otherwise provided 
in the definition of "Securityholder," "Noteholder" and "Certificateholder" 
in Section 1.1. Securities so owned by or pledged to the Seller or such 
controlling, controlled or commonly controlled Person shall have an equal and 
proportionate benefit under the provisions of this Agreement, without 
preference, priority, or distinction as among all of the Securities.

                                     ARTICLE VII

                                     THE SERVICER

          Section VII.1  REPRESENTATIONS AND WARRANTIES OF THE SERVICER.  The 
Servicer makes the following representations and warranties on which the 
Trust relies in accepting the Receivables and the other Trust Property in 
trust and in issuing the Securities.  These representations are made as of 
the Closing Date, but shall survive the sale, transfer and assignment of the 
Receivables and the other Trust Property to the Trust and the pledge to the 
Indenture Trustee pursuant to the Indenture.


                                    -49-

<PAGE>


               (i)       ORGANIZATION AND GOOD STANDING.  The Servicer has been
     duly incorporated and is validly existing as a national banking
     association, with the power and authority to own its properties and to
     conduct its business as such properties are presently owned and such
     business is presently conducted, and had at all relevant times, and shall
     have, the power, authority and legal right to service the Receivables.

               (ii)      DUE QUALIFICATION.  The Servicer is duly qualified to
     do business as

               (iii)     POWER AND AUTHORITY.  The Servicer has the power,
     authority and legal right to execute and deliver the Transfer and Servicing
     Agreements to which it is a party and to carry out the respective terms of
     such agreements; and the execution, delivery and performance of the
     Transfer and Servicing Agreements to which it is a party has been duly
     authorized by the Servicer by all necessary corporate action.

               (iv)      NO CONSENT REQUIRED.  The Servicer is not required to
     obtain the consent of any other Person, or any consent, license, approval
     or authorization or registration or declaration with, any governmental
     authority, bureau or agency in connection with the execution, delivery or
     performance of the Transfer and Servicing Agreements to which it is a party
     other than as may be required under ERISA.

               (v)       BINDING OBLIGATION.  Each of the Transfer and Servicing
     Agreements constitutes a legal, valid, and binding obligation of the
     Servicer, enforceable against the Servicer in accordance with the
     respective terms of such agreement subject, as to enforceability, to
     applicable bankruptcy, insolvency, reorganization, moratorium or other
     similar laws now or hereafter in effect affecting the enforcement of
     creditors' rights in general and except as such enforceability may be
     limited by general principles of equity (whether considered in a suit at
     law or in equity).  

               (vi)      NO VIOLATION.  The execution, delivery and performance
     of the Transfer and Servicing Agreements, the consummation of the
     transactions contemplated thereby and the fulfillment of the terms thereof
     will not conflict with, result in any breach of any of the terms and
     provisions of, or constitute (with or without notice or lapse of time) a
     default under, the certificate of incorporation or bylaws of the Servicer,
     or conflict with or breach any of the terms or provisions of, or constitute
     (with or without notice or lapse of time) a default under, any indenture,
     agreement, mortgage, deed of trust or other instrument to which the
     Servicer is a party or by which the Servicer is bound or to which any of
     its properties are subject, or result in the creation or imposition of any
     lien upon any of its properties pursuant to the terms of any such
     indenture, agreement, mortgage, deed of trust or other instrument (other
     than the Transfer and Servicing Agreements), or violate any law, order,
     rule, or regulation applicable to the Servicer or its properties of any
     federal or state regulatory body, any court, administrative agency, or
     other governmental instrumentality having jurisdiction over the Servicer or
     any of its properties.

               (vii)     NO PROCEEDINGS.  There are no proceedings or
     investigations pending, or, to the Servicer's knowledge, threatened, before
     any court, regulatory body, administrative


                                    -50-

<PAGE>

     agency, or tribunal or other governmental instrumentality having 
     jurisdiction over the Servicer or its properties: (a) asserting the 
     invalidity of the Transfer and Servicing Agreements or the Securities, 
     (b) seeking to prevent the issuance of the Securities or the 
     consummation of any of the transactions contemplated by the Transfer and 
     Servicing Agreements, (c) seeking any determination or ruling that might 
     materially and adversely affect the performance by the Servicer of its 
     obligations under, or the validity or enforceability of, the Transfer 
     and Servicing Agreements or the Securities, or (d) that may adversely 
     affect the federal or state income, excise, franchise or similar tax 
     attributes of the Securities.

          Section VII.2  LIABILITY OF THE SERVICER; INDEMNITIES.  (a) The 
Servicer shall be liable in accordance herewith only to the extent of the 
obligations specifically undertaken by the Servicer under this Agreement and 
shall have no other obligations or liabilities hereunder.

          (b)  The Servicer shall indemnify, defend and hold harmless the 
Trustees, their directors, officers, employees and agents, the Trust, and the 
Securityholders from and against any and all costs, expenses, losses, 
damages, claims and liabilities, including reasonable fees and expenses of 
counsel and expenses of litigation, arising out of or resulting from the use, 
ownership, or operation by the Servicer or any Affiliate thereof of any 
Financed Vehicle or in respect of any action taken, or failed to be taken, by 
the Servicer with respect to any Receivable or other portion of the Trust 
Property.

          (c)  The Servicer shall indemnify, defend and hold harmless the 
Trustees, their directors, officers, employees and agents, the Trust and the 
Securityholders from and against any taxes that may at any time be asserted 
against the Trustees, the Trust or the Securityholders with respect to the 
transactions contemplated hereby, including any sales, gross receipts, 
general corporation, tangible or intangible personal property, privilege, or 
license taxes (but not including any taxes asserted with respect to, and as 
of the date of, the sale, transfer and assignment of the Trust Property to 
the Trust or the issuance and original sale of the Securities, or asserted 
with respect to ownership of the Receivables or other Trust Property, federal 
or other income taxes, including franchise taxes measured by net income, 
arising out of distributions on the Securities or any other transactions 
contemplated by this Agreement or transfer taxes arising in connection with 
transfers of the Securities) and reasonable costs and expenses in defending 
against the same.

          (d)  The Servicer shall indemnify, defend and hold harmless the 
Trustees, their directors, officers, employees and agents, the Trust and the 
Securityholders from and against any and all costs, expenses, losses, claims, 
damages, and liabilities, to the extent that such cost, expense, loss, claim, 
damage, or liability arose out of, or was imposed upon, or incurred by, the 
Trust, the Trustees or the Securityholders as a result of the willful 
misfeasance, negligence, or bad faith of the Servicer in the performance of 
its duties under this Agreement.

          (e)  The Servicer (other than the Indenture Trustee in its capacity 
as successor Servicer pursuant to Section 8.2 hereof) shall indemnify, defend 
and hold harmless the Trustees and their directors, officers, employees and 
agents, from and against all costs, expenses, losses, claims, damages and 
liabilities arising out of or incurred in connection with (x) in the case of 
the Owner


                                    -51-

<PAGE>

Trustee, the Indenture Trustee's performance of its duties under 
the Basic Documents, (y) in the case of the Indenture Trustee, the Owner 
Trustee's performance of its duties under the Basic Documents or (z) the 
acceptance, administration or performance by, or action or inaction of, the 
applicable Trustee of the trusts and duties contained in this Agreement, the 
Basic Documents, the Indenture (in the case of the Indenture Trustee) and the 
Trust Agreement (in the case of the Owner Trustee), including the 
administration of the Trust Property, except in such case to the extent that 
such cost, expense, loss, claim, damage or liability:  (i) is due to the 
willful misfeasance, bad faith or negligence of the Person seeking to be 
indemnified, (ii) to the extent otherwise payable to the Indenture Trustee, 
arises from the Indenture Trustee's breach of any of its representations or 
warranties in Section [6.13] of the Indenture or (iii) to the extent 
otherwise payable to the Owner Trustee, arises from the Owner Trustee's 
breach of any of its representations or warranties set forth in Section [6.6] 
of the Trust Agreement.

          (f)  Indemnification under this Section 7.2 shall include 
reasonable fees and expenses of counsel and expenses of litigation.  The 
indemnity obligations of the Servicer hereunder shall survive any termination 
of the Servicer pursuant to Section 8.1, but only with respect to obligations 
arising prior thereto, and any payment of the amount owing under, or the 
Repurchase Amount with respect to, any Receivable and shall survive the 
termination of the Trust or the earlier removal or resignation of the Owner 
Trustee or the Indenture Trustee.  If the Servicer shall have made any 
indemnity payments pursuant to this Section 7.2 and the recipient thereafter 
collects any of such amounts from others, the recipient shall, as soon as 
practicable upon receipt thereof, repay such amounts to the Servicer, without 
interest.

          Section VII.3  MERGER OR CONSOLIDATION OF THE SERVICER.  Any 
corporation or other entity (i) into which the Servicer may be merged or 
consolidated, (ii) that may result from any merger, conversion, or 
consolidation to which the Servicer is a party, or (iii) that may succeed by 
purchase and assumption to all or substantially all of the business of the 
Servicer, where the Servicer is not the surviving entity, which corporation 
or other entity shall be an Eligible Servicer and shall execute an agreement 
of assumption to perform every obligation of the Servicer under this 
Agreement, shall be the successor to the Servicer under this Agreement 
(without relieving the outgoing Servicer of its responsibilities hereunder, 
if it survives such merger, conversion or consolidation) without any further 
act on the part of any of the parties to this Agreement.  The Servicer shall 
promptly inform the Owner Trustee and the Indenture Trustee and the Rating 
Agencies of any such merger, conversion, consolidation or purchase and 
assumption where the Servicer is not the surviving entity.

          Section VII.4  LIMITATION ON LIABILITY OF THE SERVICER AND OTHERS. 
(a) Except as provided in this Agreement, the Servicer shall be under no 
obligation to appear in, prosecute or defend any legal action that shall not 
be incidental to its duties to service the Receivables in accordance with 
this Agreement and that in its opinion may cause it to incur any expense or 
liability; PROVIDED, HOWEVER, that the Servicer may undertake, at its 
expense, any reasonable action that it may deem necessary or desirable in 
respect of this Agreement and the rights and duties of the parties to this 
Agreement and the interests of the Securityholders under this Agreement.


                                    -52-

<PAGE>


          (b)  The Servicer, and any director or officer or employee or agent 
of the Servicer, may rely in good faith on any document of any kind, believed 
by it to be genuine and properly executed and submitted by any Person 
respecting any matters arising hereunder.

          Section VII.5  SERVICER NOT TO RESIGN.  The Servicer shall not 
resign from its obligations and duties under this Agreement except upon a 
determination that the performance of its duties is no longer permissible 
under applicable law.  Any such determination permitting the resignation of 
the Servicer shall be evidenced by an Opinion of Counsel (which counsel shall 
be outside counsel to the Servicer) to such effect delivered to each Trustee. 
 No such resignation shall become effective until the Indenture Trustee or a 
successor servicer shall have assumed the responsibilities and obligations of 
the outgoing Servicer in accordance with Section 8.2.

          Section VII.6  SERVICER MAY OWN CERTIFICATES.  The Servicer, and 
any Affiliate of the Servicer, may, in its individual or any other capacity, 
become the owner or pledgee of Securities with the same rights as it would 
have if it were not the Servicer or an Affiliate thereof, except as otherwise 
provided in the definition of "Securityholder," "Noteholder" and 
"Certificateholder" in Section 1.1.  Securities so owned by or pledged to the 
Servicer or such Affiliate shall have an equal and proportionate benefit 
under the provisions of this Agreement, without preference, priority or 
distinction as among all of the Securities.

                                     ARTICLE VIII

                                SERVICING TERMINATION

          Section VIII.1 EVENTS OF SERVICING TERMINATION.  (a) If any one of 
the following events ("EVENTS OF SERVICING TERMINATION") shall occur and be 
continuing:

               (i)       Any failure by the Servicer to deliver to the Trustees
     the Servicer's Certificate for any Collection Period, which shall continue
     beyond the earlier of three Business Days from the date the Servicer's
     Certificate was due to be delivered and the related Deposit Date, or any
     failure by the Servicer to deliver to any of the Accounts, the Reserve
     Account or the Yield Supplement Account any proceeds or payment required to
     be so delivered under the terms of the Securities and this Agreement, which
     shall continue unremedied for a period of five Business Days following the
     due date therefor (or, in the case of a payment or deposit to be made no
     later than a Deposit Date immediately preceding a Distribution Date, the
     failure to make such payment or deposit by such Distribution Date); or

               (ii)      Any failure on the part of the Servicer duly to observe
     or to perform in any material respect any other covenants or agreements set
     forth in the Transfer and Servicing Agreements, which failure shall (a)
     materially and adversely affect the rights of Securityholders and (b)
     continue unremedied for a period of 90 days after the date on which written
     notice of such failure, requiring the same to be remedied, shall have been
     given (1) to the Servicer by either Trustee, or (2) to the Owner Trustee or
     the Indenture Trustee and


                                    -53-

<PAGE>

     the Servicer by the holders of the Notes (so long as Notes are 
     outstanding) evidencing not less than a majority of the principal amount 
     of such Notes then outstanding (or, if no Notes are outstanding, 
     Certificates evidencing not less than a majority of the Certificate 
     Balance then outstanding);

               (iii)     The entry of a decree or order by a court or agency or
     supervisory authority of competent jurisdiction for the appointment of a
     conservator, receiver, liquidator or trustee for the Servicer in any
     bankruptcy, insolvency, readjustment of debt, marshaling of assets and
     liabilities, or similar proceedings, or for the winding up or liquidation
     of its affairs, and any such decree or order continues unstayed and in
     effect for a period of 60 consecutive days; or

               (iv) The consent by the Servicer to the appointment of a
     conservator, receiver, liquidator or trustee in any bankruptcy, insolvency,
     readjustment of debt, marshaling of assets and liabilities, or similar
     proceedings of or relating to the Servicer or relating to substantially all
     of its property, the admission in writing by the Servicer of its inability
     to pay its debts generally as they become due, the filing by the Servicer
     of a petition to take advantage of any applicable bankruptcy, insolvency or
     reorganization statute, the making by the Servicer of an assignment for the
     benefit of its creditors or the voluntary suspension by the Servicer of
     payment of its obligations; or

               (v)       The failure by the Servicer to be an Eligible 
     Servicer;

then, and in each and every case and so long as an Event of Servicing 
Termination shall not have been cured or waived, the Indenture Trustee 
or holders of Notes evidencing not less than a majority of the principal 
amount of such Notes then outstanding, by notice then given in writing 
to the Servicer (and to the Indenture Trustee if given by the 
Noteholders), may terminate all of the rights and obligations of the 
Servicer under this Agreement.  On or after the receipt by the Servicer 
of such written notice, all authority and power of the Servicer under 
this Agreement, whether with respect to the Securities or the Trust 
Property or otherwise, shall pass to and be vested in the Indenture 
Trustee or successor servicer appointed by the Indenture Trustee 
pursuant to Section 8.2; and thereupon the Indenture Trustee shall be 
authorized and empowered to execute and deliver, on behalf of the 
Servicer, as attorney-in-fact or otherwise, any and all documents and 
other instruments, and to do or accomplish all other acts or things 
necessary or appropriate to effect the purposes of such notice of 
termination, whether to complete the transfer and endorsement of the 
Receivable Files or the Insurance Policies, the certificates of title to 
the Financed Vehicles, or otherwise.  The Servicer shall cooperate with 
the Indenture Trustee or such successor servicer in effecting the 
termination of the Servicer's responsibilities and rights as Servicer 
under this Agreement, including the transfer to the Indenture Trustee or 
such successor servicer for administration of all cash amounts that are 
at the time held by the Servicer for deposit, shall have been deposited 
by the Servicer in the Collection Account, or thereafter shall be 
received with respect to a Receivable, all Receivable Files and all 
information or documents that the Indenture Trustee or such successor 
servicer may require.  In addition, the Servicer shall transfer its 
electronic records relating to the Receivables to the successor servicer  
in such electronic form as the successor servicer may reasonably 
request.  All reasonable costs and expenses incurred by the successor 
servicer, including allowable compensation of

                                    -54-

<PAGE>

employees and overhead costs, in connection with the transfer of 
servicing shall be paid by the outgoing Servicer upon presentation of 
reasonable documentation of such costs and expenses. 

          If no Notes are outstanding and the Indenture has been discharged 
in accordance with its terms, and in each and every case and so long as an 
Event of Servicing Termination shall not have been cured or waived, the Owner 
Trustee or the holders of Certificates evidencing not less than a majority of 
the Certificate Balance of such Certificates then outstanding, by notice then 
given to the Servicer (and to the Owner Trustee if given by the 
Certificateholders), may terminate all of the rights and obligations of the 
Servicer under this Agreement.  On or after the receipt by the Servicer of 
such written notice, all authority and power of the Servicer under this 
Agreement, whether with respect to the Securities or the Trust Property or 
otherwise, shall pass to and be vested in the Owner Trustee or successor 
servicer appointed by the Owner Trustee pursuant to Section 8.2; and 
thereupon the Owner Trustee shall be authorized and empowered to execute and 
deliver, on behalf of the Servicer, as attorney-in-fact or otherwise, any and 
all documents and other instruments, and to do or accomplish all other acts 
or things necessary or appropriate to effect the purposes of such notice of 
termination, whether to complete the transfer and endorsement of the 
Receivable Files or the Insurance Policies, the certificates of title to the 
Financed Vehicles, or otherwise.  The Servicer shall cooperate with the Owner 
Trustee or such successor servicer in effecting the termination of the 
Servicer's responsibilities and rights as Servicer under this Agreement, 
including the transfer to the Owner Trustee or such successor servicer for 
administration of all cash amounts that are at the time held by the Servicer 
for deposit, shall have been deposited by the Servicer in the Collection 
Account, or thereafter shall be received with respect to a Receivable, all 
Receivable Files and all information or documents that the Owner Trustee or 
such successor servicer may require.  In addition, the Servicer shall 
transfer its electronic records relating to the Receivables to the successor 
servicer in such electronic form as the successor servicer may reasonably 
request.  All reasonable costs and expenses incurred by the successor 
servicer, including allowable compensation of employees and overhead costs, 
in connection with the transfer of servicing shall be paid by the outgoing 
Servicer upon presentation of reasonable documentation of such costs and 
expenses.

          (b)  If any of the foregoing Events of Servicing Termination occur, 
the Indenture Trustee shall have no obligation to notify Noteholders or any 
other person and the Owner Trustee shall have no obligation to notify the 
Certificateholders or any other Person of such occurrence prior to the 
continuance of such event through the end of any cure period specified in 
Section 8.1(a).

          Section VIII.2 TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR SERVICER. 
Upon the Servicer's resignation pursuant to Section 7.5, or upon the 
Servicer's receipt of notice of termination as Servicer pursuant to Section 
8.1, the Indenture Trustee (or if no Notes are outstanding, the Owner 
Trustee) shall be the successor in all respects to the Servicer in its 
capacity as Servicer under this Agreement, and shall be subject to all the 
responsibilities, duties and liabilities relating thereto placed on the 
Servicer by the terms and provisions of this Agreement, except that such 
Trustee, when acting as a successor servicer, shall not be obligated to 
purchase Receivables pursuant to Section 3.7 unless the obligation to 
purchase arose after the date of the notice of termination given to the 
Servicer pursuant to Section 8.1, and such Trustee shall not be liable for 
any acts or omissions of such terminated Servicer or for any breach by the 
terminated Servicer of any of its representations or warranties contained 
herein or in any related documents or agreements.  As compensation


                                    -55-

<PAGE>

therefor, the Indenture Trustee (or if no Notes are outstanding, the Owner 
Trustee) shall be entitled to such compensation (whether payable out of the 
Collection Account or otherwise) as the Servicer would have been entitled to 
under this Agreement if no such notice of termination or resignation had been 
given.  Notwithstanding the above, such Trustee may, if it shall be unwilling 
or legally unable so to act, appoint, or petition a court of competent 
jurisdiction to appoint, an Eligible Servicer as the successor to the 
terminated Servicer under this Agreement.  In connection with such 
appointment, such Trustee may make such arrangements for the compensation of 
such successor servicer out of payments on Receivables as it and such 
successor shall agree, which, in no event, shall be greater than that payable 
to First Security Bank, N.A. in its capacity as the Servicer hereunder.  Such 
Indenture Trustee (or if no Notes are outstanding, the Owner Trustee) or such 
successor servicer shall take such action, consistent with this Agreement, as 
shall be necessary to effectuate any such succession.  No Servicer shall 
resign or be relieved of its duties under this Agreement until a newly 
appointed servicer shall have assumed the responsibilities and obligations of 
the terminated Servicer under this Agreement.

          Section VIII.3 EFFECT OF SERVICING TRANSFER. (a) After the transfer 
of servicing hereunder, the Indenture Trustee (or, if no Notes are 
outstanding, the Owner Trustee) or the successor servicer shall notify 
Obligors to make directly to the successor servicer payments that are due 
under the Receivables after the effective date of such transfer.

          (b)  Except as provided in Sections 7.2 and 9.6 after the transfer 
of servicing hereunder, the outgoing Servicer shall have no further 
obligations with respect to the management, administration, servicing, 
custody or collection of the Receivables and the successor servicer shall 
have all of such obligations, except that the outgoing Servicer will transmit 
or cause to be transmitted directly to the successor servicer for its own 
account, promptly on receipt and in the same form in which received, any 
amounts held by the outgoing Servicer (properly endorsed where required for 
the successor servicer to collect any such items) received as payments upon 
or otherwise in connection with the Receivables and the outgoing Servicer 
shall continue to cooperate with the successor servicer by providing 
information and in the enforcement of the Dealer Agreements, the Dealer 
Assignments and the Insurance Policies.

          (c)  A transfer of servicing hereunder shall not affect the rights 
and duties of the parties hereunder (including the obligations and 
indemnities of the Seller pursuant to Sections 2.4, 6.1 and 6.2 or, with 
respect to obligations and indemnities arising prior to, or concurrently 
with, a transfer of servicing hereunder, the outgoing Servicer pursuant to 
Section 3.7, 7.1 and 7.2) other than those relating to the management, 
administration, servicing, custody or collection of the Receivables and the 
other Trust Property.  The successor servicer shall, upon its appointment 
pursuant to Section 8.2 and as part of its duties and responsibilities under 
this Agreement, promptly take all action it deems necessary or appropriate so 
that the outgoing Servicer (in whatever capacity) is paid or reimbursed all 
amounts it is entitled to receive under this Agreement on each Distribution 
Date subsequent to the date on which it is terminated as Servicer hereunder.

          (d)  Any successor servicer shall provide the Seller with access to 
the Receivable Files and to the successor servicer's records (whether written 
or automated) with respect to the Receivable Files.  Such access shall be 
afforded without charge, but only upon reasonable request


                                    -56-

<PAGE>

and during normal business hours at the offices of the successor servicer.  
Nothing in this Section 8.3 shall affect the obligation of the successor 
servicer to observe any applicable law prohibiting disclosure of information 
regarding the Obligors, and the failure of the successor servicer to provide 
access to information as a result of such obligation shall not constitute a 
breach of this Section 8.3.

          Section VIII.4 NOTIFICATION TO SECURITYHOLDERS.  Upon any notice of 
an Event of Servicing Termination or upon any termination of, or appointment 
of a successor to, the Servicer pursuant to this Article IX, the Indenture 
Trustee (or, if no Notes are outstanding, the Owner Trustee) shall give 
prompt written notice thereof to Securityholders at their respective 
addresses of record, and to the Rating Agencies at the following addresses: 
Moody's Investors Service, Inc., 99 Church Street, New York, New York 10007, 
Attention: ABS Monitoring Department, 4th Floor; Standard & Poor's Ratings 
Group, 26 Broadway, New York, New York 10004-1064, Attention: Asset Backed 
Surveillance Group.

          Section VIII.5 WAIVER OF PAST EVENTS OF SERVICING TERMINATION.  The 
holders of Notes evidencing not less than a majority of the aggregate 
outstanding receivable balance of the Notes (or the holders of any 
Certificates evidencing not less than a majority of the Certificate Balance 
then outstanding in the case of any Event of Servicing Termination that does 
not adversely affect the Indenture Trustee or the Noteholders) may, on behalf 
of all such holders of Notes and Certificates waive any Event of Servicing 
Termination hereunder and its consequences, except an event resulting from 
the failure to make any required deposits to, or payments from, any of the 
Accounts or the Reserve Account in accordance with this Agreement.  Upon any 
such waiver of a past Event of Servicing Termination, such event shall cease 
to exist, and shall be deemed to have been remedied for every purpose of this 
Agreement.  No such waiver shall extend to any subsequent or other event or 
impair any right arising therefrom, except to the extent expressly so waived.

          Section VIII.6 TRANSFER OF ACCOUNTS.  Notwithstanding the 
provisions of Section 8.1, if any of the Accounts, the Yield Supplement 
Account or the Reserve Account is maintained with the Servicer or any 
Affiliate of the Servicer and an Event of Servicing Termination shall occur 
and be continuing, the Servicer shall promptly, and in any event within five 
Business Days, give notice to the Indenture Trustee and the Seller (or the 
Owner Trustee with respect to the Certificate Distribution Account) of such 
Event of Servicing Termination, and Indenture Trustee or the Seller (or the 
Owner Trustee, if applicable), as the case may be, within five days after the 
receipt of such notice, shall establish new Eligible Deposit Accounts 
conforming with the requirements of this Agreement and promptly shall 
transfer all funds in any such Accounts, the Yield Supplement Account or the 
Reserve Account to such new Eligible Deposit Accounts.

                                      ARTICLE IX

                                     TERMINATION

          Section IX.1   TERMINATION OF THE TRUST.  (a) The Trust, and the 
respective obligations and responsibilities of the Seller, the Servicer, and 
each Trustee hereunder shall terminate (except as otherwise expressly 
provided herein) upon the earliest of: (i) the Distribution Date next 
succeeding the purchase by the Servicer at its option, pursuant to Section 
9.2, of the Receivables


                                    -57-

<PAGE>

(other than Liquidating Receivables) remaining in the Trust, (ii) the payment 
to Securityholders of all amounts required to be paid to them pursuant to 
this Agreement or (iii) the maturity or the liquidation of the last 
Receivable held in the Trust and the disposition of any amounts received upon 
liquidation of any property remaining in the Trust; PROVIDED, HOWEVER, that 
in no event shall the Trust created by this Agreement continue beyond the 
expiration of 21 years from the date hereof.  The Servicer shall promptly 
notify each Trustee of any prospective termination pursuant to this Section 
9.1, which notice shall contain the information required by each Trustee to 
give its notice thereunder.

          (b)  Notice of any termination, specifying the Distribution Date 
upon which the Noteholders may surrender the Notes to the Indenture Trustee 
for payment of the final distribution and cancellation, shall be given 
promptly by the Indenture Trustee by letter to Noteholders of record and the 
Rating Agencies mailed not earlier than the 15th day and not later than the 
25th day of the month next preceding the specified Distribution Date stating 
the amount of any such final payment and that the Record Date otherwise 
applicable to such Distribution Date is not applicable, payments being made 
only upon presentation and surrender of the Notes at the office of the 
Indenture Trustee therein specified.  Upon presentation and surrender of the 
Notes, the Indenture Trustee shall cause to be distributed to Noteholders 
amounts distributable on such Distribution Date pursuant to Section 4.5.  
Amounts remaining after distribution, or providing for distribution, to the 
Noteholders shall be distributed to the Seller.

          (c)  Notice of any termination, specifying the Distribution Date 
upon which the Certificateholders may surrender the Certificates to the Owner 
Trustee for payment of the final distribution and cancellation, shall be 
given promptly by the Owner Trustee by letter to Certificateholders of record 
and the Rating Agencies mailed not earlier than the 15th day and not later 
than the 25th day of the month next preceding the Specified Distribution Date 
stating the amount of any such final payment and that the Record Date 
otherwise applicable to such Distribution Date is not applicable, payments 
being made only upon presentation and surrender of the Certificates at the 
office of the Owner Trustee therein specified.  Upon presentation and 
surrender of the Certificates, the Owner Trustee shall cause to be 
distributed to the Certificateholders amounts distributable on such 
Distribution Date pursuant to Section 4.5.  Amounts remaining after 
distribution, or providing for distribution to the Certificateholders shall 
be distributed to the Seller.

          (d)  If, within eighteen months after the first notice, all the 
Securities shall not have been surrendered for cancellation, the Servicer may 
take appropriate steps, or may appoint an agent to take appropriate steps, to 
contact the remaining Securityholders concerning surrender of their 
Securities, and the cost thereof shall be paid out of the funds and other 
assets that shall remain subject to this Agreement.  Any funds remaining in 
the Trust after exhaustion of such remedies shall be distributed to the 
Seller and the Securityholders shall thereafter look solely to the Seller for 
such payment.

          Section IX.2   OPTIONAL PURCHASE OF ALL RECEIVABLES.  In the event 
that (i) the Aggregate Receivables Balance shall be 10% or less of the 
Aggregate Starting Receivables Balance as of the last day of any Collection 
Period and (ii) the aggregate Repurchase Amount for the Receivables (other 
than the Liquidating Receivables) is greater than or equal to the sum of the 


                                    -58-

<PAGE>

outstanding principal balance of all of the Class A-4 Notes and the Class B 
Notes, the Servicer shall have the option to purchase the corpus of the Trust 
on any Distribution Date after the Class A-1 Notes, the Class A-2 Notes and 
the Class A-3 Notes have been paid in full occurring in a subsequent 
Collection Period. To exercise such option, the Servicer shall notify each 
Trustee no later than the 10th day of the month in which such purchase is to 
be effected and deposit the aggregate Repurchase Amount for the Receivables 
(other than Liquidating Receivables) into the Collection Account on the 
Deposit Date occurring in the month in which such purchase is to be effected. 
 The payment shall be made in the manner specified in Section 4.3, and shall 
be distributed pursuant to Section 4.5. Upon such payment the Servicer shall 
succeed to and own all interests in and to the Trust and the Trust Property.

                                      ARTICLE X

                               MISCELLANEOUS PROVISIONS

          Section X.1    AMENDMENT.  (a) This Agreement may be amended by the 
Seller, the Servicer and either Trustee, without the consent of any of the 
Securityholders, for the purpose of adding any provisions to or changing in 
any manner or eliminating any of the provisions of this Agreement or 
modifying in any manner the rights of the Securityholders; PROVIDED, HOWEVER, 
that if such action shall affect any class of Noteholder or Certificateholder 
differently from any other class of Noteholder or Certificateholder, such 
action shall not, as evidenced by an Opinion of Counsel to the Seller 
delivered to each Trustee, materially and adversely affect the interests of 
any Securityholder or cause the Trust to be classified for federal tax 
purposes as an association taxable as a corporation.

          (b)  This Agreement may also be amended from time to time by the 
Seller, the Servicer and each Trustee, with the consent of the holders of 
Notes evidencing not less than a majority of in principal amount of their 
outstanding Notes and the holders of Certificates evidencing not less than a 
majority of the Certificate Balance, for the purpose of adding any provisions 
to or changing in any manner or eliminating any of the provisions of this 
Agreement, or of modifying in any manner the rights of the Noteholders or 
Certificateholders; PROVIDED, HOWEVER, that no such amendment shall (i) 
increase or reduce in any manner the amount of, or accelerate or delay the 
timing of, or change the allocation or priority of, collections of payments 
on Receivables or distributions that are required to be made on any Note or 
Certificate, without the consent of all adversely affected Noteholder's 
Certificateholders or (ii) reduce the percentage of the aggregate outstanding 
receivable balance of the Note or Certificates, the holders of which are 
required to consent to any such amendment, without the consent of all 
Noteholders and Certificateholders. Promptly after the execution of any such 
amendment or consent, the Indenture Trustee or the Owner Trustee shall 
furnish written notification of the substance of such amendment or consent to 
each Noteholder or Certificateholder, as applicable.

          (c)  It shall not be necessary for the consent of Securityholders 
pursuant to this Section 10.1 to approve the particular form of any proposed 
amendment or consent, but it shall be sufficient if such consent shall 
approve the substance thereof.  The manner of obtaining such


                                    -59-

<PAGE>

consents and of evidencing the authorization of the execution thereof by 
Securityholders shall be subject to such reasonable requirements as the 
Trustees may prescribe.

          (d)  Notice of any amendment of this Agreement shall be sent by the 
Servicer to the Rating Agencies, at such address as the Rating Agencies may 
from time to time specify in writing.

           (e)  Each Trustee may, but shall not be obligated to, enter into 
any such amendment which affects such Trustee's own rights, duties, 
indemnities or immunities under this Agreement or otherwise.

          (f)  In connection with any amendment pursuant to this Section 
10.1, each Trustee shall be entitled to receive an Opinion of Counsel to the 
effect that such amendment is authorized or permitted by the Agreement.

          Section X.2    PROTECTION OF TITLE TO TRUST.  (a) The Servicer 
shall execute and file such financing statements and cause to be executed and 
filed such continuation statements, all in such manner and in such places as 
may be required by law fully to preserve, maintain and protect the interest 
of the Securityholders and the Trustees under this Agreement in the Trust 
Property and in the proceeds thereof.  The Servicer shall deliver (or cause 
to be delivered) to each Trustee file-stamped copies of, or filing receipts 
for, any document filed as provided above, as soon as available following 
such filing.  In the event the Servicer fails to perform its obligations 
under this subsection, the Trustee may (but shall not be obligated to) do so, 
at the expense of the Servicer.

          (b)  Neither the Seller nor the Servicer shall change its name, 
identity, or corporate structure in any manner that would, could, or might 
make any financing statement or continuation statement filed by the Servicer 
in accordance with paragraph (a) above seriously misleading within the 
meaning of Section 9-402(7) of the Relevant UCC, unless it shall have given 
the Trustees at least 60 days' prior written notice thereof.

          (c)  The Seller and the Servicer shall give each Trustee at least 
60 days' prior written notice of any relocation of their principal executive 
offices if, as a result of such relocation, the applicable provisions of the 
Relevant UCC would require the filing of any amendment of any previously 
filed financing or continuation statement or of any new financing statement.  
The Seller and the Servicer shall at all times maintain each office from 
which it shall service Receivables, and its principal executive office, 
within the United States of America.

          (d)  The Servicer shall maintain accounts and records as to each 
Receivable accurately and in sufficient detail to permit (i) the reader 
thereof to know, as of the most recent monthly calculation, the status of 
such Receivable, including payments, Liquidation Proceeds and Recoveries made 
and payments owing (and the nature of each), and (ii) reconciliation between 
payments, Recoveries  or Liquidation Proceeds on (or with respect to) each 
Receivable and the amounts from time to time deposited in the Collection 
Account in respect of such Receivable.

          (e)  The Servicer shall maintain its computer systems so that, from 
and after the time of sale under this Agreement of the Receivables to the 
Trust, the Servicer's master computer


                                    -60-

<PAGE>

records (including archives) that shall refer to a Receivable indicate 
clearly that such Receivable is owned by the Trust. Indication of the Trust's 
ownership of a Receivable shall be deleted from or modified on the Servicer's 
computer systems when, and only when, the Receivable shall be paid or shall 
become a Repurchased Receivable.

          (f)  If at any time the Seller or the Servicer shall propose to 
sell, grant a security interest in, or otherwise transfer any interest in 
motor vehicle retail installment sale contracts to any prospective purchaser, 
lender or other transferee, the Seller or the Servicer, as the case may be, 
shall give to such prospective purchaser, lender, or other transferee 
computer tapes, records, or print-outs (including any restored from archives) 
that, if they shall refer in any manner whatsoever to any Receivable, shall 
indicate clearly that such Receivable has been sold and is owned by the Trust.

          (g)  Upon request, the Servicer, at its expense, shall furnish to 
each Trustee, within 10 Business Days, a list of all Receivables then held as 
part of the Trust, together with a reconciliation of such list to each 
Schedule of Receivables and to the Servicer's Certificate furnished pursuant 
to Section 3.9 indicating removal of Receivables from the Trust.  Each 
Trustee shall hold any such list and the Schedule of Receivables, as well as 
a copy of this Agreement, available for inspection during normal business 
hours at the Corporate Trust Office.  

          (h)  The Servicer shall deliver to the Trustees upon the Closing 
Date, upon the date which is 60 months after the initial filings required 
hereunder to perfect the security interest of the Trust and upon the 
execution and delivery of each amendment, if any, of this Agreement, an 
Opinion of Counsel to the Servicer either (x) stating that, in the opinion of 
such counsel, no filings or other action, other than the filings required in 
the appropriate filing offices as described in such opinion, are necessary to 
perfect and maintain (i) the security interest of the Trust in the Financed 
Vehicles, subject to certain exceptions stated therein, and (ii) the interest 
of the Trust in the Receivables, the Dealer Agreements or the Dealer 
Assignments and in each case the proceeds thereof against third parties, 
subject to certain exceptions stated therein, and reciting the details of 
such filings or referring to prior Opinions of Counsel in which such details 
are given, or (y) stating that, in the opinion of such counsel, no such 
action shall be necessary to perfect or continue the perfected status of such 
interest.

          Section X.3    LIMITATION ON RIGHTS OF SECURITYHOLDERS.  (a)  The 
death or incapacity of any Securityholder shall not operate to terminate this 
Agreement or the Trust, or entitle the Securityholder's legal representatives 
or heirs to claim an accounting or to take any action or commence any 
proceeding in any court for a partition or winding up of the Trust, or 
otherwise affect the rights, obligations, and liabilities of the parties to 
this Agreement or any of them.

          (b)  No Securityholder shall have any right to vote (except as 
expressly provided herein) or in any manner otherwise control the operation 
and management of the Trust, or the obligations of the parties to this 
Agreement, nor shall anything set forth in this Agreement, or contained in 
the terms of the Securities, be construed so as to constitute the holders as 
partners or members of an association; nor shall any Securityholder be under 
any liability to any third party by reason of any action taken pursuant to 
any provision of this Agreement.


                                    -61-

<PAGE>


          (c)  To the extent a specified percentage in principal amount of 
the outstanding Notes must be obtained to take an action, such action shall 
be valid only if the holders of such specified percentage in principal amount 
of (i) all the outstanding Class A Notes and Class B Notes voting together as 
a single class and (ii) the outstanding Class A Notes voting as a single 
class have voted to take such action.

             SECTION X.4    GOVERNING LAW.  ALL ISSUES AND QUESTIONS 
CONCERNING THE CONSTRUCTION, VALIDITY, INTERPRETATION AND ENFORCEABILITY OF 
THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH, THE 
LAWS OF THE STATE OF NEW YORK, WITHOUT GIVING EFFECT TO ANY CHOICE OF LAW OR 
CONFLICT OF LAW RULES OR PROVISIONS (WHETHER OF THE STATE OF NEW YORK OR ANY 
OTHER JURISDICTION) THAT WOULD CAUSE THE APPLICATION OF THE LAWS OF ANY 
JURISDICTION OTHER THAN THE STATE OF NEW YORK.

          Section X.5    NOTICES.  All demands, notices, directions and 
communications under this Agreement shall be in writing, personally 
delivered, or sent by telecopier, overnight courier or mailed by certified 
mail, return receipt requested, and shall be deemed to have been duly given 
upon receipt (a) in the case of the Seller or the Servicer, to First Security 
Bank, N.A. at Office of the General Counsel, 79 South Main Street, Salt Lake 
City, Utah 84111, Attention: Executive Vice President and General Counsel, 
Facsimile No.: 801-246-5422, or at such other address as shall be designated 
by the Seller or the Servicer in a written notice to the Trustees, with a 
copy to David Cowley, Vice President, Corporate Finance, First Security Bank, 
41 East 100 South, 3rd Floor, Salt Lake City, Utah 84111, Facsimile No.: 
801-246-5973 (b) in the case of the Owner Trustee, at the Corporate Trust 
Office, Facsimile No.: _____________, and (c) in the case of the Indenture 
Trustee, at the Corporate Trust Office, Facsimile No: ___________.  Any 
notice required or permitted to be mailed to a Securityholder shall be given 
by first class mail, postage prepaid, at the address of record of such 
holder.  Any notice so mailed within the time prescribed in this Agreement 
shall be conclusively presumed to have been duly given, whether or not the 
Securityholder shall receive such notice.

          Section X.6    SEVERABILITY OF PROVISIONS.  If any one or more of 
the covenants, provisions or terms of this Agreement shall be for any reason 
whatsoever held invalid, then such covenants, provisions or terms shall be 
deemed severable from the remaining covenants, provisions or terms of this 
Agreement, and shall in no way affect the validity or enforceability of the 
other provisions of this Agreement or of the Securities or the rights of the 
holders thereof.

          Section X.7    ASSIGNMENT.  Notwithstanding anything to the 
contrary contained herein, except as provided in Section 7.3, this Agreement 
may not be assigned by the Servicer.

          Section X.8    ASSIGNMENT TO INDENTURE TRUSTEE.  The Seller hereby 
acknowledges and consents to any mortgage, pledge, assignment and grant of a 
security interest by the Trust to the Indenture Trustee pursuant to the 
Indenture for the benefit of the Noteholders (and, to the extent expressly 
provided therein, the Certificateholders) of all right, title and interest of 
the Trust in, to and under the Trust Property and/or the assignment of any or 
all of the Trust's rights and obligations hereunder pursuant to the Indenture.


                                    -62-

<PAGE>


          Section X.9    INTENTION OF PARTIES.  The execution and delivery of 
this Agreement shall constitute an acknowledgment by the Seller and the 
Trust, on behalf of the Securityholders, that it is intended that the 
assignment and transfer herein contemplated constitute a sale and assignment 
outright, and not for security, of the Receivables and the other Trust 
Property, conveying good title thereto free and clear of any liens, from the 
Seller to the Trust, and that the Receivables and the other Trust Property 
shall not be a part of the Seller's estate in the event of the bankruptcy, 
insolvency, receivership, conservatorship or the occurrence of another 
similar event of, or with respect to, the Seller. In the event that such 
conveyance is determined to be made as security for a loan made by the Trust 
or the Securityholders to the Seller, the parties intend that the Seller 
shall have granted to the Trust a security interest in all of the Seller's 
right, title and interest in, to and under the Trust Property conveyed to the 
Trust pursuant to Section 2.1 in order to secure the obligations under the 
Securities, and that this Agreement shall constitute a security agreement 
under applicable law.

          Section X.10   COUNTERPARTS.  For the purpose of facilitating the 
execution of this Agreement and for other purposes, this Agreement may be 
executed in one or more counterparts, and by different parties hereto on 
separate counterparts, each of which counterparts shall be deemed to be an 
original, and all of which counterparts shall constitute one and the same 
instrument.

          Section X.11   LIMITATION OF LIABILITY OF THE TRUSTEES.  (a) 
Notwithstanding anything contained herein to the contrary (i) this Agreement 
has been accepted by _______________, not in its individual capacity but 
solely as the Indenture Trustee and in no event shall _____________ have any 
liability for the representations, warranties, covenants, agreements or other 
obligations of the Seller hereunder or in any of the certificates, notices or 
agreements delivered pursuant hereto, as to all of which recourse shall be 
had solely to the assets of the Seller and (ii) under no circumstances shall 
____________ be personally liable for the payment of any indebtedness or 
expenses of the Trust; PROVIDED, HOWEVER, nothing contained herein shall 
relieve ______________ of its obligations contained herein in its capacity as 
successor servicer. 

          (b)  Notwithstanding anything contained herein to the contrary (i) 
this Agreement has been accepted by _______________, not in its individual 
capacity but solely as the Owner Trustee and in no event shall _____________ 
have any liability for the representations, warranties, covenants, agreements 
or other obligations of the Seller hereunder or in any of the certificates, 
notices or agreements delivered pursuant hereto, as to all of which recourse 
shall be had solely to the assets of the Seller and (ii) under no 
circumstances shall ____________ be personally liable for the payment of any 
indebtedness or expenses of the Trust; PROVIDED, HOWEVER, nothing contained 
herein shall relieve ______________ of its obligations contained herein in 
its capacity as successor servicer. 

                              *     *     *     *     *


                                    -63-

<PAGE>


          IN WITNESS WHEREOF, the parties hereto have caused this Pooling and 
Servicing Agreement to be duly executed by their respective officers 
thereunto duly authorized as of the day and year first above written.

                                         FIRST SECURITY BANK, N.A.,
                                              as Seller and Servicer


                                         By: ________________________________
                                              Name:  Scott C. Ulbrich
                                              Title: Authorized Officer



                                         FIRST  SECURITY AUTO OWNER TRUST
                                         19__- __
                                              not in its individual capacity
                                              but solely as Owner Trustee on
                                              behalf of the Trust


                                         By:  _______________________________
                                              Name:  ________________________
                                              Title: ________________________



ACKNOWLEDGED AND ACCEPTED,
     not  in  its  individual capacity
     but solely as Indenture Trustee


By:  ________________________________
     Name:  _________________________
     Title: _________________________


                                    -64-

<PAGE>

                                                                     EXHIBIT A

                              FORM OF INITIAL ASSIGNMENT

<PAGE>
                                                                     EXHIBIT B


                            FORM OF SERVICER'S CERTIFICATE

          The undersigned certifies that he is a duly authorized officer of 
First Security Bank, N.A., a national banking association organized under the 
laws of the United States (the "BANK"), and that he is duly authorized to 
execute and deliver this certificate on behalf of the Bank pursuant to 
Section 3.9 of the Sale and Servicing Agreement, dated as of ___________, by 
and between the Bank, as seller and servicer, and First Security Auto Owner 
Trust 19-__ (the "SALE AND SERVICING AGREEMENT"), and he further HEREBY 
CERTIFIES that:

          1.   the report for the period from ___________________ to 
___________ attached to this certificate is complete and accurate and 
contains all information required by Section 3.9 of the Sale and Servicing 
Agreement; and

          2.   as of the date hereof, no Event of Servicing Termination or 
event that with notice or lapse of time or both would become an Event of 
Servicing Termination, has occurred.

          Any capitalized terms used herein but not defined shall have the 
meanings assigned to such term in the Sale and Servicing Agreement.

          IN WITNESS HEREOF, the undersigned has affixed hereunto his 
signature and the corporate seal of the Bank as of this ___ day of 
______________.

                                   FIRST SECURITY BANK, N.A.

                                   By: ____________________________
                                         Name:
                                         Title:  Authorized Officer


<PAGE>

                                                                      EXHIBIT C




                          FORM OF YIELD SUPPLEMENT AGREEMENT

                                    (See attached)


<PAGE>

                                                                      SCHEDULE A



                               SCHEDULE OF RECEIVABLES

                                    (See attached)


<PAGE>

                                                                  SCHEDULE B


                              RECEIVABLE FILE LOCATIONS


     On the date hereof, the Receivables and Receivable Files for the Servicer
are held by the Consumer Loan Servicing Department of First Security Service
Company, an affiliate of the Servicer, located at 3033 Elder Street, Boise,
Idaho 83705.


<PAGE>

                                                                   EXHIBIT 4.6

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                               ADMINISTRATION AGREEMENT


                                        AMONG


                        FIRST SECURITY AUTO OWNER TRUST 19__-_
                                        ISSUER


                                         AND


                              FIRST SECURITY BANK, N.A.
                                    ADMINISTRATOR


                                         AND


                                 ____________________
                                  INDENTURE TRUSTEE




                             DATED AS OF __________, 19__

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

<PAGE>



          ADMINISTRATION AGREEMENT, dated as of __________, 19__ among FIRST 
SECURITY AUTO OWNER TRUST 19__-_, a Delaware business trust (the "Issuer"), 
FIRST SECURITY BANK, N.A., a national banking association, as administrator 
(the "Administrator"), and ____________________, a 
____________________________, not in its individual capacity but solely as 
Indenture Trustee (the "Indenture Trustee").

                                W I T N E S S E T H :

          WHEREAS, the Trust is issuing Notes pursuant to an Indenture, dated 
as of __________, 19__ (as amended and supplemented from time to time, the 
"Indenture"), between the Issuer and the Indenture Trustee;

          WHEREAS, the Issuer has entered into (or assumed) certain 
agreements in connection with the issuance of the Notes and the Certificates, 
including (i) the Sale and Servicing Agreement, (ii) the Note Depository 
Agreement and (iii) the Indenture;

          WHEREAS, pursuant to the Basic Documents, the Issuer and 
_______________, as Owner Trustee, are required to perform certain duties in 
connection with (a) the Notes and the collateral and (b) the Certificates;

          WHEREAS, the Issuer and the Owner Trustee desire to have the 
Administrator perform certain of the duties of the Issuer and the Owner 
Trustee referred to in the preceding clause, and to provide such additional 
services consistent with the terms of this Agreement and the Basic Documents 
as the Issuer and the Owner Trustee may from time to time request;

          WHEREAS, the Administrator has the capacity to provide the services 
required hereby and is willing to perform such services for the Issuer and 
the Owner Trustee on the terms set forth herein;

          NOW, THEREFORE, in consideration of the premises and the mutual 
covenants herein contained, the parties agree as follows:

          1.   CERTAIN DEFINITIONS.  Capitalized terms used but not otherwise 
defined herein shall have the respective meanings assigned them in Section 
1.1 to the Sale and Servicing Agreement of even date herewith among the 
Issuer and First Security Bank, N.A., as Servicer (as it may be amended, 
supplemented or modified from time to time, the "Sale and Servicing 
Agreement").  All references herein to "the Agreement" or "this Agreement" 
are to this Administration Agreement as it may be amended, supplemented or 
modified from time to time, the exhibits hereto and the capitalized terms 
used herein which are defined in such Section 1.1 of the Sale and Servicing 
Agreement, and all references herein to Sections and subsections are to 
Sections and subsections of this Agreement unless otherwise specified.

          2.   DUTIES OF THE ADMINISTRATOR.

          (a)  DUTIES WITH RESPECT TO THE DEPOSITORY AGREEMENTS AND THE 
INDENTURE.   (i) The Administrator agrees to perform all its duties as 
Administrator and the duties of the Issuer 

<PAGE>

and the Owner Trustee under the Indenture and the Note Depository Agreement.  
In addition, the Administrator shall consult with the Owner Trustee regarding 
the duties of the Issuer and the Owner Trustee under the Indenture or the 
Note Depository Agreement.  The Administrator shall monitor the performance 
of the Issuer and shall advise the Owner Trustee when action is necessary to 
comply with the duties of the Issuer or the Owner Trustee under the Indenture 
or the Note Depository Agreement.  The Administrator shall prepare for 
execution by the Issuer or the Owner Trustee or shall cause the preparation 
by other appropriate persons of all such documents, reports, filings, 
instruments, certificates, notices and opinions as it shall be the duty of 
the Issuer or the Owner Trustee, as applicable, to prepare, file or deliver 
pursuant to the Indenture or the Note Depository Agreement.  In furtherance 
of the foregoing, the Administrator shall take all appropriate action that it 
is the duty of the Issuer or the Owner Trustee to take pursuant to the 
Indenture including such of the foregoing as are required with respect to the 
following matters under the Indenture (references are to sections of the 
Indenture):

          (A)  the preparation of or obtaining of the documents and instruments
     required for authentication of the Notes and delivery of the same to the
     Indenture Trustee (Section 2.2);

          (B)  causing the Note Register to be kept and giving the Indenture
     Trustee notice of any appointment of a new Note Registrar and the location,
     or change in location, of the Note Register (Section 2.4);

          (C)  the notification of Noteholders of the final principal payment on
     their Notes (Section 2.7(e));

          (D)  the preparation, obtaining or filing of the instruments, opinions
     and certificates and other documents required for the release of collateral
     (Section 2.9);

          (E)  the preparation of Definitive Notes and arranging the delivery
     thereof (Section 2.12);

          (F)  the maintenance of an office in the Borough of Manhattan, the
     City of New York, for registration of transfer or exchange of Notes
     (Section 3.2);

          (G)  causing newly appointed Paying Agents, if any, to deliver to the
     Indenture Trustee the instrument specified in the Indenture regarding funds
     held in trust (Section 3.3(c));

          (H)  the direction to the Indenture Trustee to deposit monies with
     Paying Agents, if any, other than the Indenture Trustee (Section 3.3(b));

          (I)  the obtaining and preservation of the Issuer's qualification to
     do business in each jurisdiction in which such qualification is or shall be
     necessary to protect the 

<PAGE>

     validity and enforceability of the Indenture, the Notes, the Collateral 
     and each other instrument and agreement included in the Trust Estate 
     (Section 3.4);

          (J)  the preparation of all supplements, amendments, financing
     statements, continuation statements, instruments of further assurance and
     other instruments, in accordance with Section 3.5 of the Indenture,
     necessary to protect the Trust Property (Section 3.5);

          (K)  the delivery of the Opinion of Counsel on the Closing Date, in
     accordance with Section 3.6(a) of the Indenture, as to the Trust Property,
     and the annual delivery of the Opinion of Counsel, the Officers'
     Certificate and certain other statements, in accordance with Sections
     3.6(b) and 3.9 of the Indenture, as to compliance with the Indenture
     (Sections 3.6 and 3.9);

          (L)  the identification to the Indenture Trustee in an Officers'
     Certificate of a Person with whom the Issuer has contracted to perform its
     duties under the Indenture (Section 3.7(b));

          (M)  the notification of the Indenture Trustee and the Rating Agencies
     of an Event of Servicing Termination pursuant to the Sale and Servicing
     Agreement and, if such Event of Servicing Termination arises from the
     failure of the Servicer to perform any of its duties under the Sale and
     Servicing Agreement, the taking of all reasonable steps available to remedy
     such failure (Section 3.7(d));

          (N)  the preparation and obtaining of documents and instruments
     required for the release of the Issuer from its obligations under the
     Indenture (Section 3.11(b));

          (O)  the delivery of notice to the Indenture Trustee of each Event of
     Default under the Indenture, each Event of Servicing Termination and each
     default by the Seller under the Sale and Servicing Agreement (Section
     3.18);

          (P)  the monitoring of the Issuer's obligations as to the satisfaction
     and discharge of the Indenture and the preparation of an Officers'
     Certificate and the obtaining of the Opinion of Counsel and the Independent
     Certificate relating thereto (Section 4.1);

          (Q)  the compliance with any written directive of the Indenture
     Trustee with respect to the sale of the Trust Property in a commercially
     reasonable manner if an Event of Default shall have occurred and be
     continuing (Section 5.4);

          (R)  the preparation and delivery of notice to Noteholders of the
     removal of the Indenture Trustee and the appointment of a successor
     Indenture Trustee (Section 6.8);

          (S)  the preparation of any written instruments required to confirm
     more fully the authority of any co-trustee or separate trustee and any
     written instruments necessary in connection with the resignation or removal
     of any co-trustee or separate trustee (Sections 6.8 and 6.10);

<PAGE>

          (T)  the furnishing of the Indenture Trustee with the names and
     addresses of Noteholders during any period when the Indenture Trustee is
     not the Note Registrar (Section 7.1);

          (U)  the preparation and, after execution by the Issuer, the filing
     with the Commission, any applicable state agencies and the Indenture
     Trustee of documents required to be filed on a periodic basis with, and
     summaries thereof as may be required by rules and regulations prescribed
     by, the Commission and any applicable state agencies and the transmission
     of such summaries, as necessary, to the Noteholders (Section 7.3);

          (V)  the preparation of an Issuer Request and Officer's Certificate
     and the obtaining of an Opinion of Counsel and Independent Certificates, if
     necessary, for the release of the Trust Property (Sections 8.4 and 8.5);

          (W)  the preparation of Issuer Orders and the obtaining of Opinions of
     Counsel with respect to the execution of supplemental indentures and the
     mailing to the Noteholders of notices with respect to such supplemental
     indentures (Sections 9.1, 9.2 and 9.3);

          (X)  the execution and delivery of new Notes conforming to any
     supplemental indenture (Section 9.6);

          (Y)  the notification of Noteholders and the Rating Agencies of
     redemption of the Notes or the duty to cause the Indenture Trustee to
     provide such notification (Sections 10.1 and 10.2);

          (Z)  the preparation of all Officer's Certificates, Opinions of
     Counsel and Independent Certificates with respect to any requests by the
     Issuer to the Indenture Trustee to take any action under the Indenture
     (Section 11.1(a));

          (AA) the preparation and delivery of Officers' Certificates and the
     obtaining of Independent Certificates, if necessary, for the release of
     property from the lien of the Indenture (Section 11.1(b));

          (BB) the notice or other communication to the Rating Agencies, upon
     the failure of the Indenture Trustee to give such notice or other
     communication pursuant to Section 11.4 (Section 11.4);

          (CC) the preparation and delivery to Noteholders and the Indenture
     Trustee of any agreements with respect to alternate payment and notice
     provisions (Section 11.6); and

<PAGE>

          (DD) the recording of the Indenture, if applicable (Section 11.15).

          (ii) In addition, the Administrator will indemnify the Owner 
Trustee and its agents for, and hold them harmless against, any losses, 
liability or expense incurred without negligence or bad faith on their part, 
arising out of or in connection with the acceptance or administration of the 
transactions contemplated by the Trust Agreement, including the reasonable 
costs and expenses of defending themselves against any claim or liability in 
connection with the exercise or performance of any of their powers or duties 
under the Trust Agreement.

          (b)  ADDITIONAL DUTIES.  

          (i)       In addition to the duties of the Administrator set forth 
above, the Administrator shall perform such calculations and shall prepare 
for execution by the Issuer or the Owner Trustee or shall cause the 
preparation by other appropriate persons of all such documents, reports, 
filings, instruments, certificates, notices and opinions as it shall be the 
duty of the Issuer or the Owner Trustee to prepare, file or deliver pursuant 
to the Basic Documents, and at the request of the Owner Trustee shall take 
all appropriate action that it is the duty of the Issuer or the Owner Trustee 
to take pursuant to the Basic Documents.  Subject to Section 7 of this 
Agreement, and in accordance with the directions of the Owner Trustee, the 
Administrator shall administer, perform or supervise the performance of such 
other activities in connection with the Collateral (including the Basic 
Documents) as are not covered by any of the foregoing provisions and as are 
expressly requested by the Owner Trustee and are reasonably within the 
capability of the Administrator.

          (ii)      Notwithstanding anything in this Agreement or the Basic 
Documents to the contrary, the Administrator shall be responsible for 
promptly notifying the Owner Trustee if any withholding tax is imposed on the 
Trust's payments to a Certificateholder as contemplated in Section 5.2(c) of 
the Trust Agreement.  Any such notice shall specify the amount of any 
withholding tax required to be withheld by the Owner Trustee pursuant to such 
provision.

          (iii)     Notwithstanding anything in this Agreement or the Basic 
Documents to the contrary, the Administrator shall be responsible for 
performance of the duties of the Owner Trustee set forth in Sections 5.2(d), 
5.4(a), (b), (c), (d) and (e) and Section 5.5 of the Trust Agreement with 
respect to, among other things, accounting and reports to Certificateholders.

          (iv)      The Administrator may satisfy any obligations it may have 
with respect to clauses (ii) and (iii) above by retaining, at the expense of 
the Trust payable by the Administrator, a firm of independent public 
accountants acceptable to the Owner Trustee which shall perform the 
obligations of the Administrator thereunder.  If a withholding tax specified 
in the previous clause (ii) is due, such accountants or the Administrator 
shall provide the Owner Trustee with a letter specifying which withholding 
tax specified in the preceding clause (ii) is then required and specifying 
the procedures to be followed to comply with the Code (a) on or before 
___________, 19__ if such withholding tax is due in connection with a payment 
made on the first Distribution Date or (b) in all other instances, thirty 
days before such tax is to be withheld.  Such accountants or the 
Administrator shall update such letter if and to the extent it shall no 
longer be accurate.

<PAGE>

          (v)       The Administrator shall perform the duties of the 
Administrator specified in Section 6.10 of the Trust Agreement required to be 
performed in connection with the resignation or removal of the Owner Trustee, 
and any other duties expressly required to be performed by the Administrator 
under the Trust Agreement.

          (vi)      In carrying out the foregoing duties or any of its other 
obligations under this Agreement, the Administrator may enter into 
transactions with or otherwise deal with any of its Affiliates; PROVIDED, 
HOWEVER, that the terms of any such transactions or dealings shall be in 
accordance with any directions received from the Issuer and shall be, in the 
Administrator's opinion, no less favorable to the Issuer than would be 
available from Persons that are not Affiliates of the Administrator.

          (vii)     The Administrator hereby agrees to execute on behalf of 
the Issuer all such documents, reports, filings, instruments, certificates 
and opinions as it shall be the duty of the Issuer or the Owner Trustee to 
prepare, file or deliver pursuant to the Basic Documents.

          (c)  NON-MINISTERIAL MATTERS.

          (i)       With respect to matters that in the reasonable judgment 
of the Administrator are non-ministerial, the Administrator shall not take 
any action unless, within a reasonable time before the taking of such action, 
the Administrator shall have notified the Owner Trustee of the proposed 
action and the Owner Trustee shall not have withheld consent or provided an 
alternative direction.  For the purpose of the preceding sentence, 
"non-ministerial matters" shall include:

          (A)  the amendment of or any supplement to the Indenture;

          (B)  the initiation of any claim or lawsuit by the Issuer and the
     compromise of any action, claim or lawsuit brought by or against the
     Issuer;

          (C)  the amendment, change or modification of any of the Basic
     Documents;

          (D)  the appointment of successor Note Registrars, successor Paying
     Agents and successor Indenture Trustees pursuant to the Indenture or the
     appointment of successor Administrators or successor Servicers, or the
     consent to the assignment by the Note Registrar, Paying Agent or Indenture
     Trustee of its obligations under the Indenture; and

          (E)  the removal of the Indenture Trustee.

          (ii)      Notwithstanding anything to the contrary in this 
Agreement, the Administrator shall not be obligated to, and shall not, (x) 
make any payments to the Noteholders under the Basic Documents, (y) sell the 
Trust Estate pursuant to Section 5.4 of the Indenture or (z) take any other 
action that the Issuer directs the Administrator not to take on its behalf.

          3.   SUCCESSOR SERVICER AND ADMINISTRATOR.  The Issuer shall
undertake, as 

<PAGE>


promptly as possible after the giving of notice of termination to the 
Servicer of the Servicer's rights and powers pursuant to Section 8.1 of the 
Sale and Servicing Agreement, to enforce the provisions of Sections 8.1, 8.2 
and 8.4 of the Sale and Servicing Agreement with respect to the appointment 
of a successor Servicer.  Such successor Servicer shall, upon compliance with 
Sections 10(e)(ii) and (iii), become the successor Administrator hereunder.

          4.   RECORDS.  The Administrator shall maintain appropriate books 
of account and records relating to services performed hereunder, which books 
of account and records shall be accessible for inspection by the Issuer, the 
Owner Trustee and the Seller at any time during normal business hours.

          5.   COMPENSATION.  As compensation for the performance of the 
Administrator's obligations under this Agreement and as reimbursement for its 
expenses related thereto, the Servicer shall pay the Administrator a monthly 
fee in the amount of $________.

          6.   ADDITIONAL INFORMATION TO BE FURNISHED TO THE ISSUER.  The 
Administrator shall furnish to the Issuer from time to time such additional 
information regarding the collateral as the Issuer shall reasonably request.

          7.   INDEPENDENCE OF THE ADMINISTRATOR.  For all purposes of this 
Agreement, the Administrator shall be an independent contractor and shall not 
be subject to the supervision of the Issuer or the Owner Trustee with respect 
to the manner in which it accomplishes the performance of its obligations 
hereunder.  Unless expressly authorized by the Issuer, the Administrator 
shall have no authority to act for or represent the Issuer or the Owner 
Trustee in any way and shall not otherwise be deemed an agent of the Issuer 
or the Owner Trustee.

          8.   NO JOINT VENTURE.  Nothing contained in this Agreement (i) 
shall constitute the Administrator and either of the Issuer or the Owner 
Trustee as members of any partnership, joint venture, association, syndicate, 
unincorporated business or other separate entity, (ii) shall be construed to 
impose any liability as such on any of them or (iii) shall be deemed to 
confer on any of them any express, implied or apparent authority to incur any 
obligation or liability on behalf of the others.

          9.   OTHER ACTIVITIES OF ADMINISTRATOR.  Nothing herein shall 
prevent the Administrator or its Affiliates from engaging in other businesses 
or, in its sole discretion, from acting in a similar capacity as an 
administrator for any other person or entity even though such person or 
entity may engage in business activities similar to those of the Issuer, the 
Owner Trustee or the Indenture Trustee.

          10.  TERM OF AGREEMENT; RESIGNATION AND REMOVAL OF ADMINISTRATOR.  

          (a)  This Agreement shall continue in force until the dissolution 
of the Issuer, upon which event this Agreement shall automatically terminate.

<PAGE>

          (b)  Subject to Section 10(e), the Administrator may resign its 
duties hereunder by providing the Issuer with at least 60 days' prior written 
notice.

          (c)   Subject to Section 10(e), the Issuer may remove the 
Administrator without cause by providing the Administrator with at least 60 
days' prior written notice.

          (d)  Subject to Section 10(e), at the sole option of the Issuer, 
the Administrator may be removed immediately upon written notice of 
termination from the Issuer to the Administrator if any of the following 
events shall occur:

          (i)       the Administrator shall default in the performance of any of
     its duties under this Agreement and, after notice from the Issuer of such
     default, shall not cure such default within ten days (or, if such default
     cannot be cured in such time, shall not give within ten days such assurance
     of cure as shall be reasonably satisfactory to the Issuer);

          (ii)      a court having jurisdiction in the premises shall enter a
     decree or order for relief, and such decree or order shall not have been
     vacated within 60 days, in respect of the Administrator in any involuntary
     case under any applicable bankruptcy, insolvency or other similar law now
     or hereafter in effect or appoint a receiver, liquidator, assignee,
     custodian, trustee, sequestrator or similar official for the Administrator
     or any substantial part of its property or order the winding-up or
     liquidation of its affairs; or

          (iii)     the Administrator shall commence a voluntary case under any
     applicable bankruptcy, insolvency or other similar law now or hereafter in
     effect, shall consent to the entry of an order for relief in an involuntary
     case under any such law, or shall consent to the appointment of a receiver,
     liquidator, assignee, trustee, custodian, sequestrator or similar official
     for the Administrator or any substantial part of its property, shall
     consent to the taking of possession by any such official of any substantial
     part of its property, shall make any general assignment for the benefit of
     creditors or shall fail generally to pay its debts as they become due.

          The Administrator agrees that if any of the events specified in 
clauses (ii) or (iii) of this Section 10(d) shall occur, it shall give 
written notice thereof to the Issuer and the Indenture Trustee within seven 
days after the happening of such event.

          (e)  No resignation or removal of the Administrator pursuant to 
this Section 10 shall be effective until (i) a successor Administrator shall 
have been appointed by the Issuer, (ii) such successor Administrator shall 
have agreed in writing to be bound by the terms of this Agreement in the same 
manner as the Administrator is bound hereunder, and (iii) the Rating Agency 
Condition has been satisfied with respect to such proposed appointment.

          11.  ACTION UPON TERMINATION, RESIGNATION OR REMOVAL.  Promptly 
upon the effective date of termination of this Agreement pursuant to Section 
10(a) or the resignation or removal of the Administrator pursuant to Section 
10(b) or (c), respectively, the Administrator shall be entitled to be paid 
all fees and reimbursable expenses accruing to it to the effective date 

<PAGE>

of such termination, resignation or removal.  The Administrator shall 
forthwith upon such termination pursuant to Section 10(a) deliver to the 
Issuer all property and documents of or relating to the Collateral then in 
the custody of the Administrator.  In the event of the resignation or removal 
of the Administrator pursuant to Section 10(b) or (c), respectively, the 
Administrator shall cooperate with the Issuer and take all reasonable steps 
requested to assist the Issuer in making an orderly transfer of the duties of 
the Administrator.

          12.  NOTICES.  All demands, notices and communications upon or to 
the Issuer, either Trustee, the Administrator or the Rating Agencies under 
this Agreement shall be delivered as specified in the Sale and Servicing 
Agreement.

          13.  AMENDMENTS. 

          (a)  This Agreement may be amended from time to time with prior 
notice to the Rating Agencies by a written amendment duly executed and 
delivered by the Issuer, the Administrator and the Indenture Trustee, with 
the written consent of the Owner Trustee, without the consent of the 
Securityholders, for any of the following purposes:

          (i)       to add provisions hereof for the benefit of the 
Securityholders or to surrender any right or power herein conferred upon the 
Administrator;

          (ii)      to cure any ambiguity or to correct or supplement  any 
provision herein which may be inconsistent with any other provision herein or 
in any other Basic Document;

          (iii)     to evidence and provide for the appointment of a 
successor Administrator hereunder and to add to or change any of the 
provisions of this Agreement as shall be necessary to facilitate such 
succession; and

          (iv)      to add any provisions to, or change in any manner or 
eliminate any of the provisions of, this Agreement, or modify in any manner 
the rights of the Securityholders; PROVIDED, HOWEVER, that such amendment 
under this Section 13(a)(iv) shall not, as evidenced by an Opinion of 
Counsel, materially and adversely affect in any material respect the interest 
of any Securityholder.

Prior to the execution of any amendment pursuant to this Section 13(a), the 
Administrator shall furnish written notification of the substance of such 
amendment to each of the Rating Agencies.

          (b)  This Agreement may also be amended by the Issuer, the 
Administrator and the Indenture Trustee with prior notice to the Rating 
Agencies and with the written consent of the Owner Trustee and the holders of 
Notes evidencing at least a majority in the Outstanding Amount of the Notes 
as of the close of the immediately preceding Distribution Date, and the 
holders of Certificates evidencing a majority of the ownership interest in 
the Trust as of the close of the preceding Distribution Date for the purpose 
of adding any provisions to, changing in any manner or eliminating any of the 
provisions of this Agreement or of modifying in any manner the rights of 
Securityholders; PROVIDED, HOWEVER, that no such amendment may (i) increase 
or reduce in any manner the amount of, or accelerate or delay the timing of, 
collections of payments on Receivables or distributions that are required to 
be made for the benefit of the 

<PAGE>

Securityholders, (ii) reduce the percentage of the holders of Securities 
which are required to consent to any amendment of this Agreement or (iii) 
modify or alter any provision of this Section 13, except to provide that 
certain additional provisions of this Agreement and the Basic Documents 
cannot be modified or waived without the consent of each Securityholder 
affected thereby, without, in any such case, the consent of the holders of 
all the outstanding Securities.

          (c)  Notwithstanding Sections 13(a) and (b), the Administrator may 
not amend this Agreement without the permission of the Seller, which 
permission shall not be unreasonably withheld.

          14.  SUCCESSORS AND ASSIGNS.  This Agreement may not be assigned by 
the Administrator unless such assignment is previously consented to in 
writing by the Issuer and the Owner Trustee and subject to the satisfaction 
of the Rating Agency Condition in respect thereof.  An assignment with such 
consent and satisfaction, if accepted by the assignee, shall bind the 
assignee hereunder in the same manner as the Administrator is bound 
hereunder.  Notwithstanding the foregoing, this Agreement may be assigned by 
the Administrator without the consent of the Issuer or the Owner Trustee to a 
corporation or other organization that is a successor (by merger, 
consolidation or purchase of assets) to the Administrator, provided that such 
successor organization executes and delivers to the Issuer, the Owner Trustee 
and the Indenture Trustee an agreement in which such corporation or other 
organization agrees to be bound hereunder by the terms of such assignment in 
the same manner as the Administrator is bound hereunder.  Subject to the 
foregoing, this Agreement shall bind any successors or assigns of the parties 
hereto.

          15.  GOVERNING LAW.  ALL QUESTIONS CONCERNING THE CONSTRUCTION, 
VALIDITY AND INTERPRETATION OF THIS AGREEMENT SHALL BE GOVERNED BY AND 
CONSTRUED AND ENFORCED IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF 
NEW YORK, WITHOUT GIVING EFFECT TO ANY CHOICE OF LAW OR CONFLICT PROVISION OR 
RULE (WHETHER OF THE STATE OF NEW YORK OR ANY OTHER JURISDICTION) THAT WOULD 
CAUSE THE APPLICATION OF THE LAWS OF ANY JURISDICTION OTHER THAN THE STATE OF 
NEW YORK.

          16.  HEADINGS.  The section headings hereof have been inserted for 
convenience of reference only and shall not define or limit any of the terms 
or provisions hereof.

          17.  SEPARATE COUNTERPARTS. This Agreement may be executed by the 
parties in separate counterparts, each of which when so executed and 
delivered shall be an original, but all such counterparts shall together 
constitute but one and the same instrument.

          18.  SEVERABILITY OF PROVISIONS.  If any one or more of the 
covenants, agreements, provisions or terms of this Agreement shall for any 
reason whatsoever be held invalid, then such covenants, agreements, 
provisions or terms shall be deemed severable from the remaining covenants, 
agreements, provisions or terms of this Agreement and shall in no way affect 
the validity or enforceability of the other provisions of this Agreement or 
of the Certificates or the rights of the holders thereof.

<PAGE>

          19.  NOT APPLICABLE TO FIRST SECURITY BANK, N.A. IN OTHER 
CAPACITIES. Nothing in this Agreement shall affect any obligation First 
Security Bank, N.A. may have in any other capacity.

          20.  LIMITATION OF LIABILITY OF OWNER TRUSTEE AND INDENTURE 
TRUSTEE. (a) Notwithstanding anything contained herein to the contrary, this 
instrument has been executed on behalf of the Issuer by 
_____________________________, not in its individual capacity but solely as 
Owner Trustee on behalf of the Trust and in no event shall 
_____________________________ have any liability for the representations, 
warranties, covenants, agreements or other obligations of the Issuer 
hereunder or in any of the certificates, notices or agreements delivered 
pursuant hereto, as to all of which recourse shall be had solely to the 
assets of the Issuer.  For all purposes of this Agreement, in the performance 
of any duties or obligations of the Issuer hereunder, the Owner Trustee shall 
be subject to, and entitled to the benefits of, the terms and provisions of 
Article VI of the Trust Agreement.

          (b)  Notwithstanding anything contained herein to the contrary, 
this Agreement has been executed by ____________________, not in its 
individual capacity but solely in its capacity as Indenture Trustee and in no 
event shall ____________________ have any liability for the representations, 
warranties, covenants, agreements or other obligations of the Issuer 
hereunder or in any of the certificates, notices or agreements delivered 
pursuant hereto, as to all of which recourse shall be had solely to the 
assets of the Issuer.

          21.   THIRD-PARTY BENEFICIARY.  Each of the Seller, only to the 
extent provided in Section 13(c), and the Owner Trustee is a third-party 
beneficiary to this Agreement and is entitled to the rights and benefits 
hereunder and may enforce the provisions hereof as if it were a party hereto.

          22.  MERGER AND INTEGRATION.  Except as specifically stated 
otherwise herein, this Agreement sets forth the entire understanding of the 
parties relating to the subject matter hereof, and all prior understandings, 
written or oral, are superseded by this Agreement.  This Agreement may not be 
modified, amended, waived, or supplemented except as provided herein.

                              *     *     *     *     *

<PAGE>

          IN WITNESS WHEREOF, the parties have caused this Agreement to be 
duly executed by their respective officers as of the day and year first above 
written.

                              FIRST SECURITY AUTO OWNER TRUST 19__-_

                              By:  ___________________________________, not in
                                   its individual capacity, but solely as Owner
                                   Trustee on behalf of the Trust


                              By: ________________________________
                              Name:  _____________________________
                              Title:    __________________________


                              ________________________, as Indenture Trustee


                              By: _________________________________
                              Name:  ______________________________
                              Title:    ___________________________


                              FIRST SECURITY BANK, N.A., as Administrator


                              By: __________________________________
                              Name:  _______________________________
                              Title:    ____________________________


<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                                                     EXHIBIT 4.7


                           FIRST SECURITY BANK, N.A.


                            AS SELLER AND SERVICER,

                                      AND

                             BANKERS TRUST COMPANY


                                   AS TRUSTEE
                      ON BEHALF OF THE CERTIFICATEHOLDERS
                            AND AS COLLATERAL AGENT


                       -------------------------------


                       POOLING AND SERVICING AGREEMENT


                          DATED AS OF _______________



                  FIRST SECURITY AUTO GRANTOR TRUST_____-___

                   ____% ASSET BACKED CERTIFICATES, CLASS A
                   ____% ASSET BACKED CERTIFICATES, CLASS B

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                               TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                  PAGE
                                                                                  ----
<S>                                                                               <C>
                             ARTICLE I DEFINITIONS
Section 1.1   Definitions. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
Section 1.2   Usage of Terms . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
Section 1.3   Calculations . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
Section 1.4   References . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
Section 1.5   Section References . . . . . . . . . . . . . . . . . . . . . . . . . 18
Section 1.6   Action by or Consent of Certificateholders . . . . . . . . . . . . . 18

                         ARTICLE II THE TRUST PROPERTY
Section 2.1   Conveyance of Trust Property . . . . . . . . . . . . . . . . . . . . 18
Section 2.2   Warranties of the Seller as to Each Receivable . . . . . . . . . . . 19
Section 2.3   Warranties as to the Receivables in the Aggregate and
              Actions of the Seller. . . . . . . . . . . . . . . . . . . . . . . . 23
Section 2.4   Repurchase upon Breach . . . . . . . . . . . . . . . . . . . . . . . 24
Section 2.5   Custody of Receivable Files. . . . . . . . . . . . . . . . . . . . . 24
Section 2.6   Duties of the Servicer as Custodian. . . . . . . . . . . . . . . . . 25
Section 2.7   Instructions; Authority to Act . . . . . . . . . . . . . . . . . . . 26
Section 2.8   Custodian's Indemnification. . . . . . . . . . . . . . . . . . . . . 26
Section 2.9   Effective Period and Termination . . . . . . . . . . . . . . . . . . 27

         ARTICLE III ADMINISTRATION AND SERVICING OF THE TRUST PROPERTY
Section 3.1   Duties of the Servicer . . . . . . . . . . . . . . . . . . . . . . . 27
Section 3.2   Collection of Receivable Payments; Credit Deferrals;
              Optional Payment Deferrals . . . . . . . . . . . . . . . . . . . . . 30
Section 3.3   Realization upon Receivables . . . . . . . . . . . . . . . . . . . . 31
Section 3.4   Physical Damage Insurance. . . . . . . . . . . . . . . . . . . . . . 32
Section 3.5   Maintenance of Security Interests in Financed Vehicles . . . . . . . 33
Section 3.6   Covenants of the Servicer. . . . . . . . . . . . . . . . . . . . . . 33
Section 3.7   Purchases by the Servicer. . . . . . . . . . . . . . . . . . . . . . 33
Section 3.8   Servicing Compensation . . . . . . . . . . . . . . . . . . . . . . . 34
Section 3.9   Servicer's Certificate . . . . . . . . . . . . . . . . . . . . . . . 34
Section 3.10  Annual Statement as to Compliance. . . . . . . . . . . . . . . . . . 35
Section 3.11  Independent Certified Public Accountants' Reports. . . . . . . . . . 35
Section 3.12  Access to Certain Documentation and Information Regarding
              Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
Section 3.13  Reports to the Commission. . . . . . . . . . . . . . . . . . . . . . 36
Section 3.14  Reports to the Rating Agencies . . . . . . . . . . . . . . . . . . . 36



                                      -i-

<PAGE>

           ARTICLE IV DISTRIBUTIONS; RESERVE ACCOUNT;STATEMENTS TO 
                              CERTIFICATEHOLDERS

Section 4.1   Establishment of Accounts. . . . . . . . . . . . . . . . . . . . . . 36
Section 4.2   Collections. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
Section 4.3   Advances . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40
Section 4.4   Additional Deposits; Net Deposits. . . . . . . . . . . . . . . . . . 41
Section 4.5   Distributions. . . . . . . . . . . . . . . . . . . . . . . . . . . . 42
Section 4.6   Reserve Account. . . . . . . . . . . . . . . . . . . . . . . . . . . 43
Section 4.7   Statements to Certificateholders . . . . . . . . . . . . . . . . . . 43

                         ARTICLE V YIELD SUPPLEMENT ACCOUNT
Section 5.1   Yield Supplement Agreement . . . . . . . . . . . . . . . . . . . . . 45
Section 5.2   Yield Supplement Account . . . . . . . . . . . . . . . . . . . . . . 45

                             ARTICLE VI THE CERTIFICATES
Section 6.1   The Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . 48
Section 6.2   Authentication of Certificates . . . . . . . . . . . . . . . . . . . 49
Section 6.3   Registration of Transfer and Exchange of Certificates. . . . . . . . 49
Section 6.4   Mutilated, Destroyed, Lost or Stolen Certificates. . . . . . . . . . 49
Section 6.5   Persons Deemed Owners. . . . . . . . . . . . . . . . . . . . . . . . 50
Section 6.6   Access to List of Certificateholders' Names and Addresses. . . . . . 50
Section 6.7   Maintenance of Office or Agency. . . . . . . . . . . . . . . . . . . 50
Section 6.8   Book-Entry Certificates. . . . . . . . . . . . . . . . . . . . . . . 50
Section 6.9   Notices to Clearing Agency . . . . . . . . . . . . . . . . . . . . . 51
Section 6.10  Definitive Certificates. . . . . . . . . . . . . . . . . . . . . . . 51

                               ARTICLE VII THE SELLER
Section 7.1   Representations and Warranties of the Seller . . . . . . . . . . . . 52
Section 7.2   Liability of the Seller; Indemnities . . . . . . . . . . . . . . . . 54
Section 7.3   Merger or Consolidation of the Seller. . . . . . . . . . . . . . . . 55
Section 7.4   Limitation on Liability of the Seller and Others . . . . . . . . . . 55
Section 7.5   Seller May Own Certificates. . . . . . . . . . . . . . . . . . . . . 55

                             ARTICLE VIII THE SERVICER
Section 8.1   Representations and Warranties of the Servicer . . . . . . . . . . . 55
Section 8.2   Liability of the Servicer; Indemnities . . . . . . . . . . . . . . . 57
Section 8.3   Merger or Consolidation of the Servicer. . . . . . . . . . . . . . . 58
Section 8.4   Limitation on Liability of the Servicer and Others . . . . . . . . . 58
Section 8.5   Servicer Not to Resign . . . . . . . . . . . . . . . . . . . . . . . 58
Section 8.6   Servicer May Own Certificates. . . . . . . . . . . . . . . . . . . . 59

                         ARTICLE IX SERVICING TERMINATION
Section 9.1   Events of Servicing Termination. . . . . . . . . . . . . . . . . . . 59
Section 9.2   Trustee to Act; Appointment of Successor Servicer. . . . . . . . . . 60
Section 9.3   Effect of Servicing Transfer . . . . . . . . . . . . . . . . . . . . 61

                                     -ii-

<PAGE>

Section 9.4   Notification to Certificateholders . . . . . . . . . . . . . . . . . 62
Section 9.5   Waiver of Past Events of Servicing Termination . . . . . . . . . . . 62
Section 9.6   Transfer of Accounts . . . . . . . . . . . . . . . . . . . . . . . . 62

                               ARTICLE X THE TRUSTEE
Section 10.1  Acceptance by Trustee. . . . . . . . . . . . . . . . . . . . . . . . 63
Section 10.2  Duties of Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . 63
Section 10.3  Trustee's Certificate. . . . . . . . . . . . . . . . . . . . . . . . 64
Section 10.4  Trustee's Assignment of Purchased Receivables. . . . . . . . . . . . 64
Section 10.5  Certain Matters Affecting the Trustee. . . . . . . . . . . . . . . . 65
Section 10.6  Trustee Not Liable for Certificates or Receivables . . . . . . . . . 66
Section 10.7  Trustee May Own Certificates . . . . . . . . . . . . . . . . . . . . 67
Section 10.8  Trustee's and Collateral Agent's Fees and Expenses . . . . . . . . . 67
Section 10.9  Trustee May Enforce Claims Without Possession of
              Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . 68
Section 10.10 Eligibility Requirements for Trustee . . . . . . . . . . . . . . . . 68
Section 10.11 Resignation or Removal of Trustee and Collateral Agent . . . . . . . 68
Section 10.12 Successor Trustee. . . . . . . . . . . . . . . . . . . . . . . . . . 69
Section 10.13 Merger or Consolidation of Trustee . . . . . . . . . . . . . . . . . 69
Section 10.14 Appointment of Co-Trustee or Separate Trustee. . . . . . . . . . . . 70
Section 10.15 Representations and Warranties of Trustee. . . . . . . . . . . . . . 71
Section 10.16 Reports by Trustee . . . . . . . . . . . . . . . . . . . . . . . . . 71
Section 10.17 Tax Accounting . . . . . . . . . . . . . . . . . . . . . . . . . . . 72

                              ARTICLE XI TERMINATION
Section 11.1  Termination of the Trust . . . . . . . . . . . . . . . . . . . . . . 72
Section 11.2  Optional Purchase of All Receivables . . . . . . . . . . . . . . . . 73

                      ARTICLE XII MISCELLANEOUS PROVISIONS
Section 12.1  Amendment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 73
Section 12.2  Protection of Title to Trust . . . . . . . . . . . . . . . . . . . . 74
Section 12.3  Limitation on Rights of Certificateholders . . . . . . . . . . . . . 76
Section 12.4  Governing Law. . . . . . . . . . . . . . . . . . . . . . . . . . . . 76
Section 12.5  Notices. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 77
Section 12.6  Severability of Provisions . . . . . . . . . . . . . . . . . . . . . 77
Section 12.7  Assignment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 77
Section 12.8  Certificates Nonassessable and Fully Paid. . . . . . . . . . . . . . 77
Section 12.9  Intention of Parties . . . . . . . . . . . . . . . . . . . . . . . . 77
Section 12.10 Counterparts . . . . . . . . . . . . . . . . . . . . . . . . . . . . 78
Section 12.11 Limitation of Liability of the Trustee and the Collateral
              Agent. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 78


                                     -iii-

<PAGE>

                                   SCHEDULES

Schedule A           Schedule of Receivables
Schedule B           Receivables File Locations


                                   EXHIBITS

Exhibit A            Form of Class A Certificate
Exhibit B            Form of Class B Certificate
Exhibit C            Form of Servicer's Certificate
Exhibit D            Form of Depository Agreement
Exhibit E            Form of Yield Supplement Agreement

</TABLE>


                                     -iv-

<PAGE>

                        POOLING AND SERVICING AGREEMENT

              POOLING AND SERVICING AGREEMENT, dated as of April 23, 1998 (as 
amended, supplemented or otherwise modified and in effect, this "AGREEMENT"), 
by and among FIRST SECURITY BANK, N.A., a national banking association, as 
Seller and Servicer, and BANKERS TRUST COMPANY, a New York banking 
corporation, as trustee hereunder (in such capacity, the "TRUSTEE") and as 
collateral agent with respect to the Reserve Account and the Yield Supplement 
Account (in such capacity, the "COLLATERAL AGENT").

              In consideration of the premises and of the mutual agreements 
herein contained, and other good and valuable consideration, the receipt of 
which is acknowledged, the parties hereto, intending to be legally bound, 
agree as follows:

                                   ARTICLE I

                                  DEFINITIONS

              Section 1.1   DEFINITIONS.  Whenever used in this Agreement, 
the following words and phrases, unless the context otherwise requires, 
whenever capitalized shall have the following meanings:

              "ACCOUNTS" mean, collectively, the Certificate Account, the 
Class A Distribution Account and the Class B Distribution Account.

              "ACCOUNT PROPERTY" means all amounts and investments held from 
time to time in any Account, the Reserve Account or the Yield Supplement 
Account, as the case may be (whether in the form of deposit accounts, 
Physical Property, book-entry securities, uncertificated securities or 
otherwise), and all proceeds of the foregoing.

              "ADVANCES" shall have the meaning specified in Section 4.3.

              "AFFILIATE" means, with respect to any Person, any other Person 
directly or indirectly controlling, controlled by, or under direct or 
indirect common control with such specified Person.  For purposes of this 
definition, "control" when used with respect to any specified Person means 
the power to direct the management and policies of such Person, directly or 
indirectly, whether through the ownership of voting securities, by contract 
or otherwise; and the terms "controlling" and "controlled" have meanings 
correlative to the foregoing.

              "AGGREGATE NET LOSSES" means, for any Collection Period, the 
aggregate amount allocable to principal of all Receivables newly designated 
during such Collection Period as Defaulted Receivables minus all Liquidation 
Proceeds to the extent allocable to principal collected during such 
Collection Period with respect to all Defaulted Receivables (whether or not 
newly designated as such).

<PAGE>

              "AMOUNT FINANCED" in respect of a Receivable means the amount 
advanced under the Receivable and related costs and shown as such in the 
contract evidencing such Receivable and as disclosed for truth-in-lending 
purposes.

              "AUTHORIZED OFFICER" means any officer within the Corporate 
Trust Office of the Trustee, including any managing director, vice president, 
assistant vice president, assistant treasurer, assistant secretary or any 
other officer of the Trustee customarily performing functions similar to 
those performed by any of the above designated officers and having direct 
responsibility for the administration of this Agreement and also, with 
respect to a particular matter, any other officer to whom such matter is 
referred because of such officer's knowledge of and familiarity with the 
particular subject.

              "AVAILABLE INTEREST" means, with respect to any Distribution 
Date, the excess of (a) the sum of (i) Interest Collections, (ii) the Yield 
Supplement Amount for such Distribution Date and (iii) all Advances made by 
the Servicer with respect to such Distribution Date pursuant to Section 
4.3(a), over (b) the amount of Outstanding Advances to be reimbursed on or 
with respect to such Distribution Date pursuant to Section 4.3(c).

              "AVAILABLE PRINCIPAL" means, with respect to any Distribution 
Date, the sum of the following amounts with respect to the related Collection 
Period:  (i) that portion of all Collections received during such Collection 
Period and allocable to principal in accordance with the terms of the 
Receivables and the Servicer's customary servicing procedures; (ii) to the 
extent attributable to principal, the Purchase Amount received with respect 
to each Receivable repurchased by the Seller or purchased by the Servicer 
under an obligation which arose during the related Collection Period; (iii) 
all Recoveries, to the extent allocable to principal; and (iv) all 
Liquidation Proceeds, to the extent allocable to principal.  "Available 
Principal" on any Distribution Date shall exclude all payments and proceeds 
of any Receivables the Purchase Amount of which has been distributed on a 
prior Distribution Date.

              "AVAILABLE RESERVE AMOUNT" shall mean, for each Distribution 
Date, an amount equal to the lesser of (i) the amount on deposit in the 
Reserve Account (exclusive of investment earnings) and (ii) the Specified 
Reserve Account Balance.

              "AVERAGE DELINQUENCY RATIO" means, as of any Distribution Date, 
the average of the Delinquency Ratios for the preceding three Collection 
Periods.

              "AVERAGE NET LOSS RATIO" means, as of any Distribution Date, 
the average of the Net Loss Ratios for the preceding three Collection Periods.

              "BASIC RESERVE ACCOUNT PERCENTAGE" means ___%.

              "BASIC SERVICING FEE" means, with respect to any Distribution 
Date, an amount equal to the product of (i) one-twelfth of the Basic 
Servicing Fee Rate and (ii) the Pool Balance as of the first day of the 
preceding Collection Period.


                                     -2-

<PAGE>

              "BASIC SERVICING FEE RATE" shall be ___% per annum, calculated 
on the basis of a 360-day year consisting of twelve 30-day months.

              "BENEFIT PLAN" has the meaning specified in Section 6.3.

              "BOOK-ENTRY CERTIFICATES" mean beneficial interests in the 
Definitive Certificates, the ownership of which shall be evidenced, and 
transfers of which shall be made, through book entries by a Clearing Agency 
as described in Section 6.8.

              "BUSINESS DAY" means a day on which the Trustee and commercial 
banks located in the State of Utah, the State of Idaho and the City of New 
York, are open for the purpose of conducting commercial banking business; 
PROVIDED, HOWEVER, that for purposes of determining any Distribution Date, 
the term "Business Day" shall mean a day on which the Trustee and commercial 
banks located in the State of New York generally and the City of New York are 
open for the purpose of conducting a commercial banking business.

              "CERTIFICATE" means any Class A Certificate or Class B 
Certificate.

              "CERTIFICATE ACCOUNT" means the account or accounts established 
and maintained as such pursuant to Section 4.1.

              "CERTIFICATE OWNER" means, with respect to a Book-Entry 
Certificate, the Person who is the owner of such Book-Entry Certificate, as 
reflected on the books of the Clearing Agency, or on the books of a Person 
maintaining an account with such Clearing Agency (directly or as an indirect 
participant, in accordance with the rules, regulations and procedures of such 
Clearing Agency).

              "CERTIFICATE REGISTER" means the register maintained by the 
Trustee for the registration of Certificates and of transfers and exchanges 
of Certificates as provided in Section 6.3.

              "CERTIFICATEHOLDER" means the Person in whose name a 
Certificate shall be registered in the Certificate Register, EXCEPT THAT, 
solely for the purpose of giving any consent, request or waiver pursuant to 
this Agreement, the interest evidenced by any Certificate registered in the 
name of the Seller, the Servicer, or any Person actually known to an 
Authorized Officer of the Trustee to be an Affiliate of the Seller or the 
Servicer, shall not be taken into account in determining whether the 
requisite percentage necessary to effect any such consent, request or waiver 
shall have been obtained.

              "CLASS A CERTIFICATE" means a certificate executed by the 
Trustee on behalf of the Trust and authenticated by the Trustee, 
substantially in the form of EXHIBIT A hereto.

              "CLASS A CERTIFICATEHOLDER" or "CLASS A HOLDER" means the 
Person in whose name a Class A Certificate shall be registered in the 
Certificate Register, EXCEPT THAT, solely for the purpose of giving any 
consent, request or waiver pursuant to this Agreement, the interest evidenced 
by any Class A Certificate registered in the name of the Seller, the 
Servicer, or any Person actually known to an Authorized Officer of the 
Trustee to be an Affiliate of the Seller or the Servicer, shall not be 


                                     -3-

<PAGE>

taken into account in determining whether the requisite percentage necessary 
to effect any such consent, request or waiver shall have been obtained.

              "CLASS A CERTIFICATE BALANCE" at any time, means the Original 
Class A Certificate Balance as reduced by all amounts allocable to principal 
on the Class A Certificates distributed to Class A Certificateholders prior 
to such time.

              "CLASS A CERTIFICATE OWNER" means, with respect to a Book-Entry 
Certificate representing a beneficial interest in the Class A Certificates, 
the Person who is the owner of such Book-Entry Certificate, as reflected on 
the books of the Clearing Agency, or on the books of a Person maintaining an 
account with such Clearing Agency (directly or as an indirect participant in 
accordance with the rules, regulations and procedures of such Clearing 
Agency).

              "CLASS A DISTRIBUTION ACCOUNT" means the account established 
and maintained as such pursuant to Section 4.1.

              "CLASS A INTEREST CARRYOVER SHORTFALL" means, (i) with respect 
to the initial Distribution Date, zero and (ii) with respect to any other 
Distribution Date, the excess of Class A Monthly Interest for the preceding 
Distribution Date and any outstanding Class A Interest Carryover Shortfall on 
such preceding Distribution Date, over the amount in respect of interest that 
is actually deposited into the Class A Distribution Account on such preceding 
Distribution Date, plus 30 days of interest on such excess, to the extent 
permitted by law, at the Class A Pass-Through Rate.

              "CLASS A INTEREST DISTRIBUTION" means, with respect to any 
Distribution Date, the sum of Class A Monthly Interest for such Distribution 
Date and the Class A Interest Carryover Shortfall for such Distribution Date.

              "CLASS A MONTHLY INTEREST" means, with respect to any 
Distribution Date, one-twelfth of the Class A Pass-Through Rate multiplied by 
the Class A Certificate Balance as of the preceding Distribution Date (after 
giving effect to any distributions made on such Distribution Date) or, in the 
case of the first Distribution Date, as of the Closing Date.

              "CLASS A MONTHLY PRINCIPAL" means, with respect to any 
Distribution Date, the Class A Percentage of Available Principal for such 
Distribution Date plus the Class A Percentage of Realized Losses with respect 
to the related Collection Period.

              "CLASS A PASS-THROUGH RATE" means ____% per annum, calculated 
on the basis of a 360-day year consisting of twelve 30-day months.

              "CLASS A PERCENTAGE" means a fraction the numerator of which is 
the Original Class A Certificate Balance and the denominator of which is the 
Original Class A Certificate Balance plus the Original Class B Certificate 
Balance.

              "CLASS A POOL FACTOR" means, with respect to any Distribution 
Date, the Class A Certificate Balance as of the immediately preceding 
Distribution Date (after giving effect to any 


                                     -4-

<PAGE>

payments made on such Distribution Date) divided by the Original Class A 
Certificate Balance, expressed as a seven-digit decimal.

              "CLASS A PRINCIPAL CARRYOVER SHORTFALL" means, (i) with respect 
to the initial Distribution Date, zero and (ii) with respect to any other 
Distribution Date, the excess of Class A Monthly Principal for such 
Distribution Date and any outstanding Class A Principal Carryover Shortfall 
from the preceding Distribution Date over the amount in respect of principal 
that is actually deposited into the Class A Distribution Account on such 
Distribution Date.

              "CLASS A PRINCIPAL DISTRIBUTION" means, with respect to the 
initial Distribution Date, the Class A Monthly Principal for such 
Distribution Date and, with respect to any Distribution Date other than the 
initial Distribution Date, the sum of Class A Monthly Principal for such 
Distribution Date and the Class A Principal Carryover Shortfall as of the 
close of the preceding Distribution Date.  In addition, on the Final 
Scheduled Distribution Date, the Class A Principal Distribution shall include 
the amount that is necessary (after giving effect to the other amounts 
described above to be distributed to the Class A Certificateholders on such 
Distribution Date and allocable to principal) to reduce the Class A 
Certificate Balance to zero.

              "CLASS B CERTIFICATE" means a certificate executed by the 
Trustee on behalf of the Trust and authenticated by the Trustee, 
substantially in the form of EXHIBIT B hereto.

              "CLASS B CERTIFICATEHOLDER" or "CLASS B HOLDER" means the 
Person in whose name a Class B Certificate shall be registered in the 
Certificate Register, EXCEPT THAT, solely for the purpose of giving any 
consent, request or waiver pursuant to this Agreement, the interest evidenced 
by any Class B Certificate registered in the name of the Seller, the 
Servicer, or any Person actually known to an Authorized Officer of the 
Trustee to be an Affiliate of the Seller or the Servicer, shall not be taken 
into account in determining whether the requisite percentage necessary to 
effect any such consent, request or waiver shall have been obtained.

              "CLASS B CERTIFICATE BALANCE" at any time, equals the Original 
Class B Certificate Balance, as reduced by all amounts allocable to principal 
on the Class B Certificates distributed to Class B Certificateholders prior 
to such time.

              "CLASS B CERTIFICATE OWNER" means, with respect to a Book-Entry 
Certificate representing a beneficial interest in the Class B Certificates, 
the Person who is the owner of such Book-Entry Certificate, as reflected on 
the books of the Clearing Agency, or on the books of a Person maintaining an 
account with such Clearing Agency (directly or as an indirect participant in 
accordance with the rules, regulations and procedures of such Clearing 
Agency).

              "CLASS B DISTRIBUTION ACCOUNT" means the account established 
and maintained as such pursuant to Section 4.1.

              "CLASS B INTEREST CARRYOVER SHORTFALL" means, (i) with respect 
to the initial Distribution Date, zero and (ii) with respect to any other 
Distribution Date, the excess of Class B Monthly Interest for the preceding 
Distribution Date and any outstanding Class B Interest Carryover 


                                     -5-

<PAGE>

Shortfall on such preceding Distribution Date, over the amount in respect of 
interest that is actually deposited into the Class B Distribution Account on 
such preceding Distribution Date, plus 30 days of interest on such excess, to 
the extent permitted by law, at the Class B Pass-Through Rate.

              "CLASS B INTEREST DISTRIBUTION" means, with respect to any 
Distribution Date, the sum of Class B Monthly Interest for such Distribution 
Date and the Class B Interest Carryover Shortfall for such Distribution Date.

              "CLASS B MONTHLY INTEREST" means, with respect to any 
Distribution Date, one-twelfth of the Class B Pass-Through Rate multiplied by 
the Class B Certificate Balance as of the preceding Distribution Date (after 
giving effect to any distributions made on such Distribution Date) or, in the 
case of the first Distribution Date, as of the Closing Date.

              "CLASS B MONTHLY PRINCIPAL" means, with respect to any 
Distribution Date, the Class B Percentage of Available Principal for such 
Distribution Date plus the Class B Percentage of Realized Losses with respect 
to the related Collection Period.

              "CLASS B PASS-THROUGH RATE" means ____% per annum, calculated 
on the basis of a 360-day year consisting of twelve 30-day months.

              "CLASS B PERCENTAGE" means a fraction the numerator of which is 
the Original Class B Certificate Balance and the denominator of which is the 
Original Class A Certificate Balance plus the Original Class B Certificate 
Balance.

              "CLASS B POOL FACTOR" means, with respect to any Distribution 
Date, the Class B Certificate Balance as of the immediately preceding 
Distribution Date (after giving effect to any payments made on such 
Distribution Date) divided by the Original Class B Certificate Balance, 
expressed as a seven-digit decimal.

              "CLASS B PRINCIPAL CARRYOVER SHORTFALL" means, (i) with respect 
to the initial Distribution Date, zero and (ii) with respect to any other 
Distribution Date, the excess of Class B Monthly Principal for such 
Distribution Date and any outstanding Class B Principal Carryover Shortfall 
from the preceding Distribution Date over the amount in respect of principal 
that is actually deposited into the Class B Distribution Account on such 
Distribution Date.

              "CLASS B PRINCIPAL DISTRIBUTION" means, with respect to the 
initial Distribution Date, the Class B Monthly Principal for such 
Distribution Date and, with respect to any Distribution Date other than the 
initial Distribution Date, the sum of Class B Monthly Principal for such 
Distribution Date and the Class B Principal Carryover Shortfall as of the 
close of the preceding Distribution Date.  In addition, on the Final 
Scheduled Distribution Date, the Class B Principal Distribution shall include 
the amount that is necessary (after giving effect to the other amounts 
described above to be distributed to the Class B Certificateholders on such 
Distribution Date and allocable to principal) to reduce the Class B 
Certificate Balance to zero.


                                     -6-


<PAGE>

              "CLEARING AGENCY" means an organization registered as a "clearing
agency" pursuant to Section 17A of the Securities Exchange Act of 1934, as
amended.  The initial Clearing Agency shall be The Depository Trust Company.

              "CLEARING AGENCY PARTICIPANT" means a broker, dealer, bank, other
financial institution or other Person for whom from time to time a Clearing
Agency effects book-entry transfers of securities deposited with the Clearing
Agency.

              "CLOSING DATE" means the date of the initial issuance of the
Certificates hereunder.

              "CODE" means the Internal Revenue Code of 1986, as amended.

              "COLLATERAL AGENT" means Bankers Trust Company, a New York banking
corporation, in its capacity as collateral agent for the benefit of the
Certificateholders with respect to the Reserve Account and the Yield Supplement
Account and any successor collateral agent appointed and acting pursuant to
Section 10.11.

              "COLLECTION PERIOD" means, during the term of this Agreement, the
period from and including the 24th day of a calendar month to and including the
23rd day of the next succeeding calendar month or, in the case of the initial
Collection Period, the period from the close of business of the Servicer on the
Cutoff Date to and including ______________.  With respect to any Determination
Date, Deposit Date or Distribution Date, the "related Collection Period" shall
mean the Collection Period ending during the preceding month in which such
Determination Date, Deposit Date or Distribution Date occurs.

              "COLLECTIONS" means all collections on the Receivables.

              "COMMISSION" means the Securities and Exchange Commission, or any
successor thereto.

              "COMPUTER TAPE" means the computer tape generated by the Seller
which provides information relating to the Receivables and which was used by the
Seller in selecting the Receivables conveyed to the Trust hereunder.

              "CONTRACT RATE" means, with respect to a Receivable, the rate per
annum of interest charged on the outstanding Principal Balance of such
Receivable.

                                    -7-
<PAGE>

              "CONTROL" over a Security Entitlement shall be considered obtained
by the Trustee or the Collateral Agent, as applicable, if:

              (i)    the Trustee or the Collateral Agent, as applicable, is the
                     Securities Intermediary for the Account in which such
                     Security Entitlement is held, or (b) the Trustee or the
                     Collateral Agent, as applicable, (1) is registered on the
                     records of the Securities Intermediary as the person having
                     such a Security Entitlement against the Securities
                     Intermediary, or (2) has obtained the agreement, in
                     writing, of the Securities Intermediary for such Security
                     Entitlement that it will comply with orders of the Trustee
                     or the Collateral Agent, as applicable, regarding the sale
                     or redemption of the Security Entitlement without further
                     consent of any other person; and

              (ii)   the "Securities Intermediary" for such Security Entitlement
                     (a) is the registered owner of the related Financial Asset,
                     (b) is the holder of the Security Certificate for the
                     related Financial Asset, or (c) holds its interest in the
                     related Financial Asset directly through a clearing
                     corporation (as defined in Revised Article 8).

              "CORPORATE TRUST OFFICE" means the principal office of the 
Trustee at which at any particular time its corporate trust business shall be 
administered, which office at date of execution of this Agreement is located 
at Bankers Trust Company, Four Albany Street, 10th Floor, New York, New York 
10006, Attention: Corporate Trust and Agency Group - Structured Finance, or 
at such other address as the Trustee may designate from time to time by 
notice to the Certificateholders, the Seller and the Servicer, or the 
principal corporate trust office of any successor Trustee (the address of 
which the successor Trustee will notify the Certificateholders, the Seller 
and the Servicer).

              "CREDIT DEFERRAL" has the meaning specified in Section 3.2.

              "CUTOFF DATE" means ______________.

              "CUTOFF DATE PRINCIPAL BALANCE" means, with respect to any
Receivable, the initial Principal Balance of such Receivable minus the sum of
the portion of all payments received under such Receivable from or on behalf of
the related Obligor on or prior to the close of business of the Servicer on the
Cutoff Date and allocable to principal in accordance with the terms of the
Receivable.

              "DEALER" means, with respect to a Receivable, the seller of the
related Financed Vehicle, who originated and assigned the Receivable relating to
such Financed Vehicle to the Seller under a Dealer Agreement and a Dealer
Assignment.

              "DEALER AGREEMENT" means an agreement between the Seller and a
Dealer relating to the assignment of Receivables to the Seller and all documents
and instruments (other than the related Dealer Assignments) relating thereto.

                                    -8-
<PAGE>

              "DEALER ASSIGNMENT" means the executed assignment conveying a
Receivable from a Dealer to the Seller.

              "DEALER LOAN" means a motor vehicle retail installment sale
contract originated by a Dealer and conveyed to the Seller pursuant to a Dealer
Assignment.

              "DEFAULT TRIGGER" means ___%.

              "DEFAULTED RECEIVABLE" means, with respect to any Collection
Period, a Receivable (other than a Purchased Receivable) which the Servicer, on
behalf of the Trust, has determined to charge off during such Collection Period
in accordance with its customary servicing practices; PROVIDED, HOWEVER, that
any Receivable which the Seller or the Servicer is obligated to repurchase or
purchase shall be deemed not to be a Defaulted Receivable during a Collection
Period unless the Seller or the Servicer fails to deposit the Purchase Amount on
the related Deposit Date when due, unless such Receivable is otherwise
repurchased or purchased on or prior to the last day of the Collection Period in
which such Receivable is determined to be a Defaulted Receivable.

              "DEFERRAL FEE" means the fee associated with any Optional Payment
Deferral or Credit Deferral.

              "DEFINITIVE CERTIFICATES" shall have the meaning specified in
Section 6.8.

              "DELINQUENCY RATIO" means, for any Collection Period, the ratio,
expressed as a percentage, of (i) the principal amount of all outstanding
Receivables (other than Purchased Receivables and Defaulted Receivables) which
are 60 or more days delinquent as of the last day of such Collection Period,
determined in accordance with the Servicer's customary practices, divided by
(ii) the Pool Balance as of the last day of such Collection Period.

              "DELINQUENCY TRIGGER" means ____%.

              "DEPOSIT DATE" means, with respect to any Collection Period, the
Business Day preceding the related Distribution Date.

              "DEPOSITORY AGREEMENT" means the agreement among the Seller, the
Servicer, the Trustee and the initial Clearing Agency, dated ______________,
substantially in the form attached hereto as EXHIBIT D.

              "DETERMINATION DATE" means the tenth day of each month (or, if
such day is not a Business Day, the next succeeding Business Day).

              "DIRECT MOTOR VEHICLE LOAN" means a Receivable that is a motor
vehicle retail installment loan originated by the Seller.

              "DISTRIBUTION DATE" means the 15th day of each month (or, if such
day is not a Business Day, the next succeeding Business Day), commencing
____________.

                                    -9-
<PAGE>

              "ELECTRONIC LEDGER" means the electronic master record of the
retail installment sale contracts and retail installment loans of the Seller.

              "ELIGIBLE DEPOSIT ACCOUNT" means either (i) a segregated account
with an Eligible Institution or (ii) a segregated trust account with the trust
department of a depository institution organized under the laws of the United
States of America or any one of the states thereof or the District of Columbia
(or any domestic branch of a foreign bank), having trust powers and acting as
trustee for funds deposited in such account, so long as the long-term unsecured
debt rating of such depository institution shall have a credit rating from each
Rating Agency in one of its generic rating categories which signifies investment
grade.

              "ELIGIBLE INSTITUTION" means any depository institution with trust
powers (which may include the Seller, the Servicer or the Trustee), organized
under the laws of the United States, any state thereof, the District of Columbia
or any domestic branch of a foreign bank, having combined capital and surplus in
excess of $50,000,000, the deposits of which are insured to the full extent
permitted by law by the Federal Deposit Insurance Corporation, which is subject
to supervision and examination by Federal or state banking authorities and which
has (i) a rating of at least P-1 from Moody's and A-l+ from S&P with respect to
short-term deposit obligations, or (ii) if such institution has issued long-term
unsecured debt obligations, a rating of A2 or higher from Moody's and A or
higher from S&P with respect to long-term unsecured debt obligations.  If such
depository institution publishes reports of condition at least annually,
pursuant to law or the requirements of the aforesaid supervising or examining
authority, then the combined capital and surplus of such corporation shall be
deemed to be its combined capital and surplus as set forth in its most recent
report of condition so published.

              "ELIGIBLE INVESTMENTS" shall mean, at any time, any one or more of
the following types of investments, each of which shall mature on or prior to
the next succeeding Deposit Date (or, to the extent overnight investments are
permitted under Section 4.1(a)(ii), on the next Distribution Date):

              (a)    direct marketable obligations of the United States having a
       maturity of not more than 30 days from the date of acquisition;

              (b)    marketable obligations directly and fully guaranteed by the
       United States as to the full and timely payment of principal and interest
       having a maturity of not more than 30 days from the date of acquisition;

              (c)    bankers' acceptances and certificates of deposit
       denominated in U.S. Dollars in each case having a maturity of not more
       than 30 days from the date of acquisition, and issued by any bank with
       capital, surplus and undivided profits aggregating at least $100,000,000,
       the short-term unsecured securities of which are rated at least A-l+ by
       S&P and P-1 by Moody's; and

                                    -10-
<PAGE>

              (d)    commercial paper having a maturity of not more than 30 days
       and which is rated at least A-l+ by S&P and P-1 by Moody's;

              (e)    freely redeemable shares in no-load money market funds
       which invest solely in obligations, bankers' acceptances, certificates of
       deposit and commercial paper of the types described in clauses (a)
       through (d), without regard to the limitations as to the maturity of such
       obligations, bankers' acceptances, certificates of deposit or commercial
       paper set forth in such clauses, rated at least AAAm by S&P and Aaa by
       Moody's; and

              (f)    any Bankers Trust Company money market fund so long as it
       shall be rated by each Rating Agency as either AAAm, Aaa, as an eligible
       investment for AAA/Aaa rated transactions, or in the highest short-term
       rating assigned by a particular Rating Agency.

              Eligible Investments may include, if otherwise eligible pursuant
to paragraphs (a) to (e) above, debt securities of the Trustee, the Seller or
any of their Affiliates for which the Trustee, the Seller or any of their
Affiliates is an investment manager or investment advisor.

              "ELIGIBLE SERVICER" means (a) any Affiliate of the Seller, (b)
Bankers Trust Company  or (c) any Person which, at the time of its appointment
as Servicer or as a subservicer, (i) has a net worth of not less than
$50,000,000, (ii) is servicing a portfolio of motor vehicle retail installment
sale contracts and/or motor vehicle loans, (iii) is legally qualified, and has
the capacity, to service the Receivables, (iv) has demonstrated the ability to
service a portfolio of motor vehicle retail installment sale contracts and/or
motor vehicle loans similar to the Receivables professionally and competently in
accordance with standards of skill and care that are consistent with prudent
industry standards, and (v) is qualified and entitled to use pursuant to a
license or other written agreement, and agrees to maintain the confidentiality
of, the software which the Servicer or any subservicer uses in connection with
performing its duties and responsibilities under this Agreement or the related
subservicing agreement or obtains rights to use, or develops at its own expense,
software which is adequate to perform its duties and responsibilities under this
Agreement or the related subservicing agreement.

              "ERISA" means the Employee Retirement Income Security Act of 1974,
as amended.

              "EVENT OF SERVICING TERMINATION" means an event specified in
Section 9.1.

              "FEDERAL BOOK-ENTRY SECURITY" means an obligation issued by the
U.S. Treasury, the Federal Home Loan Mortgage Corporation or the Federal
National Mortgage Association, or any other direct obligation of, or obligation
fully guaranteed as to timely payment of principal and interest by, the United
States of America, that is a book-entry security held through the Federal
Reserve System pursuant to Federal book-entry regulations.

              "FINANCIAL ASSET" has the meaning given such term in Revised
Article 8.  As used herein, the Financial Asset "related to" a Security
Entitlement is the Financial Asset in which the entitlement holder (as defined
in Revised Article 8) holding such Security Entitlement has the rights and
property interest specified in Revised Article 8.

                                    -11-
<PAGE>

              "FINAL SCHEDULED DISTRIBUTION DATE" means the ______________
Distribution Date.

              "FINAL SCHEDULED MATURITY DATE" means the last day of the
Collection Period preceding the Final Scheduled Distribution Date.

              "FINANCED VEHICLE" means the Motor Vehicle, together with all
accessions thereto, securing an Obligor's indebtedness under a Receivable.

              "FULL PAYOFF AMOUNT" means the sum of the Pool Balance plus an
amount sufficient to pay interest on (i) the Class A Percentage of such Pool
Balance at a rate equal to the sum of the Class A Pass-Through Rate and the
Basic Servicing Fee Rate through the Final Scheduled Distribution Date and (ii)
the Class B Percentage of such Pool Balance at a rate equal to the sum of the
Class B Pass-Through Rate and the Basic Servicing Fee Rate through the Final
Scheduled Distribution Date.

              "INSURANCE POLICIES" means all comprehensive and collision, fire
and theft insurance policies maintained by the Obligors naming the Seller as an
additional insured or loss payee and any credit and disability and physical
damage insurance policies maintained by the Obligors and benefitting any holder
of the Receivables.

              "INTEREST ACCRUAL DATE" means ______________.

              "INTEREST COLLECTIONS" means, for any Distribution Date, the sum
of the following amounts for the related Collection Period:  (i) that portion of
the Collections on the Receivables received during the related Collection Period
that is allocable to interest in accordance with the Servicer's customary
procedures, (ii) all Liquidation Proceeds, to the extent allocable to interest, 
(iii) all Recoveries, to the extent allocable to interest and (iv) to the extent
attributable to accrued interest, the Purchase Amount of all Receivables that
are repurchased or purchased by the Seller or the Servicer as of any day in the
related Collection Period.  "Interest Collections" for any Distribution Date
shall exclude all payments and proceeds of any Receivables the Purchase Amount
of which has been distributed on a prior Distribution Date.

              "LIQUIDATION PROCEEDS" means, with respect to any Distribution
Date and a Receivable that became a Defaulted Receivable during the related
Collection Period, (i) insurance proceeds received during such Collection Period
by the Servicer, with respect to insurance policies relating to the Financed
Vehicles or the Obligors, (ii) amounts received by the Servicer during such
Collection Period from a Dealer in connection with such Defaulted Receivable
pursuant to the exercise of rights under a Dealer Agreement, and (iii) the
monies collected by the Servicer (from whatever source, including proceeds of a
sale of a Financed Vehicle or deficiency balance recovered after the charge-off
of the related Receivable) during such Collection Period on such Defaulted
Receivable net of any expenses incurred by the Servicer in connection with the
collection of such Receivable and the disposition of the Financed Vehicle and
any payments required by law to be remitted to the Obligor, but, in any event,
not less than zero.  Liquidation Proceeds shall be applied first to accrued and
unpaid interest on the Receivable and then to the Principal Balance thereof.

                                    -12-
<PAGE>

              "MOODY'S" means Moody's Investors Service, Inc.

              "MOTOR VEHICLE" means a new or used automobile or light-duty truck
which is the subject of a retail installment sale contract originated by a
dealer or a retail installment loan originated by the Seller.

              "NET LOSS RATIO" means, for any Collection Period, an amount,
expressed as a percentage, equal to (i) the product of (a) the Aggregate Net
Losses minus Recoveries for such Collection Period, and (b) twelve divided by
(ii) the average of the Pool Balances on each of the first day of such
Collection Period and the last day of such Collection Period.

              "OBLIGOR" means the purchaser or the co-purchasers of a Financed
Vehicle purchased in part or in whole by the execution and delivery of the
related Receivable or the borrower or co-borrowers under the related Receivables
the proceeds of which were applied to purchase in part or in whole the Financed
Vehicle, and any other co-signer of the Receivable who owes or may be liable for
payments under such Receivable.

              "OFFICER'S CERTIFICATE" means a certificate signed by the
chairman, the president, any vice president, the treasurer or the cashier of the
Seller or the Servicer, as the case may be, and delivered to the Trustee.

              "OPINION OF COUNSEL" means a written opinion of counsel (who may
be outside counsel to the Seller or the Servicer) acceptable in form to the
Trustee.

              "OPTIONAL PAYMENT DEFERRAL" shall have the meaning specified in
Section 3.2(c).

              "ORIGINAL CERTIFICATE BALANCE" means the sum of the Original
Class A Certificate Balance and the Original Class B Certificate Balance.

              "ORIGINAL CLASS A CERTIFICATE BALANCE" means $______________.

              "ORIGINAL CLASS B CERTIFICATE BALANCE" means $_____________.

              "ORIGINAL POOL BALANCE" means, as of the Cutoff Date,
$______________.

              "OUTSTANDING ADVANCES" means, with respect to any Distribution
Date, the aggregate of all Advances made by the Servicer with respect to prior
Distribution Dates that have not been reimbursed pursuant to Section 4.3(c).

              "PASS-THROUGH RATE" means the Class A Pass-Through Rate and the
Class B Pass-Through Rate.

              "PERSON" means a legal person, including any individual,
corporation, limited liability company, estate, partnership, joint venture,
association, joint stock company, trust, unincorporated 

                                    -13-
<PAGE>

organization, or government or any agency or political subdivision thereof, 
or any other entity of whatever nature.

              "PHYSICAL PROPERTY" means (i) bankers' acceptances, commercial
paper, negotiable certificates of deposit and other obligations that constitute
"instruments" within the meaning of Section 9-105(1)(i) of the Relevant UCC and
are susceptible of physical delivery and (ii) certificated securities (as
defined in Section 8-102 of the Relevant UCC).

              "POOL BALANCE" means, on any date of determination, the aggregate
outstanding Principal Balance of the Receivables on such date.

              "PRINCIPAL BALANCE" means, as of any time, for any Receivable, the
Cutoff Date Principal Balance minus the sum of the portions of all payments
received from or on behalf of the related Obligor after the close of business of
the Servicer on the Cutoff Date and prior to such time that are allocable to
principal in accordance with the terms of the Receivable plus the amount of any
Deferral Fee.

              "PURCHASE AMOUNT" of any Receivable means, with respect to any
Deposit Date, an amount equal to the sum of (i) the outstanding Principal
Balance of such Receivable as of the last day of the related Collection Period
and (ii) an amount equal to the amount of accrued and unpaid interest on such
Principal Balance at the related Contract Rate through the last day of the
related Collection Period, in each case, after giving effect to Collections on
such Receivable in such Collection Period.

              "PURCHASED RECEIVABLE" means, on any date of determination, a
Receivable as to which payment of the Purchase Amount has been made by the
Seller or the Servicer pursuant to this Agreement.

              "RATING AGENCY" means at any time any nationally recognized
statistical rating agency providing a rating for the Certificates at the request
of the Seller at such time.

              "REALIZED LOSSES" means, with respect to any Distribution Date and
a Receivable that became a Defaulted Receivable during the related Collection
Period, the excess of (i) the aggregate Principal Balance of such Receivable as
of the first day of the related Collection Period over (ii) Liquidation Proceeds
received with respect to such Receivable during such Collection Period to the
extent allocable to principal.

              "RECEIVABLE" means a motor vehicle retail installment sale
contract or a motor vehicle retail installment loan described in the Schedule of
Receivables, but excluding any Purchased Receivables.

              "RECEIVABLE FILE" means, with respect to a Receivable, the
electronic entries, documents, instruments and writings specified in Section
2.5.

                                    -14-
<PAGE>

              "RECORD DATE" means, with respect to each Collection Period and
the related Distribution Date, the day immediately preceding such Distribution
Date (or, if Definitive Certificates are issued, the last day of such Collection
Period).

              "RECOVERIES" means, with respect to any Distribution Date, all
monies received by the Servicer with respect to any Defaulted Receivable during
the related Collection Period if such Collection Period follows the Collection
Period in which such Receivable became a Defaulted Receivable, net of the sum of
(i) any expenses incurred by the Servicer in connection with the collection of
such Receivable and the disposition of the Financed Vehicle (to the extent not
previously reimbursed) and (ii) any payments required by law to be remitted to
the Obligor, but, in any event, not less than zero.

              "RELEVANT UCC" shall mean the Uniform Commercial Code as in effect
in the relevant jurisdiction, as amended from time to time.

              "REQUIRED RATING" means a rating with respect to short-term
deposit obligations of at least P-1 by Moody's and at least A-1+ by S&P.

              "RESERVE ACCOUNT" means the fund established pursuant to Section
4.1 and maintained as such pursuant to Section 4.6.

              "RESERVE ACCOUNT FLOOR AMOUNT" means $_____________.

              "RESERVE ACCOUNT INCREASE PERCENTAGE" means ___%.

              "RESERVE ACCOUNT INITIAL DEPOSIT" means, with respect to the
Closing Date, $_____________.

              "RESERVE ACCOUNT TRIGGER STARTING DATE" means _____________.

              "REVISED ARTICLE 8" means Revised Article 8 (1994 Version) (and
corresponding amendments to Article 9) as promulgated in 1994 by the National
Conference of Commissioners on Uniform State Laws, in the form in which it has
been adopted in the State of New York.

              "S&P" means Standard & Poor's Ratings Service, a Division of the
McGraw Hill Companies.

              "SCHEDULE OF RECEIVABLES" means the list identifying the
Receivables attached hereto as Schedule A.

              "SCHEDULED PAYMENT" means, for any Collection Period for any
Receivable, the amount indicated in such Receivable as required to be paid by
the Obligor in such Collection Period (without giving effect to deferments of
payments pursuant to Section 3.2 or any rescheduling in any insolvency or
similar proceedings).

                                    -15-
<PAGE>

              "SECURITY CERTIFICATE" has the meaning given such term in Revised
Article 8.

              "SECURITY ENTITLEMENT" has the meaning given such term in Revised
Article 8.

              "SELLER" means First Security Bank, N.A. (including all Persons
merged into or otherwise consolidated with, and all other predecessors thereto)
in its capacity as seller of the Receivables to the Trust under this Agreement,
and each successor thereto (in the same capacity) pursuant to Section 7.3.

              "SERVICER" means First Security Bank, N.A., in its capacity as
servicer of the Receivables under this Agreement, each successor thereto (in the
same capacity) pursuant to Section 8.3, and each successor servicer appointed
and acting pursuant to Section 9.2.

              "SERVICER'S CERTIFICATE" has the meaning specified in Section 3.9.

              "SERVICING OFFICER" means any officer of the Servicer involved in,
or responsible for, the administration and servicing of the Receivables, whose
name appears on a list of servicing officers attached to an Officer's
Certificate furnished to the Trustee by the Servicer on the Closing Date, as
such list may be amended from time to time by the Servicer in writing.

              "SIMPLE INTEREST METHOD" means the method of allocating a fixed
level payment between principal and interest, pursuant to which the portion of
such payment that is allocated to interest is equal to the product of the
Contract Rate multiplied by the unpaid principal balance multiplied by the
period of time elapsed since the preceding payment of interest was made and the
remainder of such payment is allocable to principal.

              "SIMPLE INTEREST RECEIVABLE" means any Receivable under which the
portion of a payment allocable to interest and the portion allocable to
principal is determined in accordance with the Simple Interest Method.

              "SPECIFIED RESERVE ACCOUNT BALANCE" with respect to any
Distribution Date, means  the Basic Reserve Account Percentage of the Pool
Balance as of the last day of the preceding Collection Period, but in any event
will not be less than the lesser of (i) the Reserve Account Floor Amount and
(ii) the Full Payoff Amount; PROVIDED that the Specified Reserve Account Balance
will be calculated using the Reserve Account Increase Percentage instead of the
Basic Reserve Account Percentage for any Distribution Date (beginning on the
Reserve Account Trigger Starting Date) on which the Average Net Loss Ratio
exceeds the Default Trigger or the Average Delinquency Ratio exceeds the
Delinquency Trigger.  The Specified Reserve Account Balance may be reduced to a
lesser amount as determined by the Seller; PROVIDED that the Seller gives prior
written notice of such reduction to the Rating Agencies and such reduction does
not adversely affect the ratings of the Certificates by the Rating Agencies.

              "SPECIFIED YIELD SUPPLEMENT BALANCE" means, with respect to any
Distribution Date, an amount equal to at least the sum of all projected Yield
Supplement Amounts for all future Distribution Dates, assuming that future
Scheduled Payments on the Receivables are made on their 

                                    -16-
<PAGE>

scheduled due dates; PROVIDED that if on any date the Seller shall fail to 
pay the amount payable under the Yield Supplement Agreement in accordance 
with the terms thereof, then, in such event, the Specified Yield Supplement 
Balance shall not thereafter be reduced hereunder.

              "SUPPLEMENTAL SERVICING FEE" shall have the meaning set forth in
Section 3.8.

              "TRADES" means regulations promulgated by the U.S. Department of
the Treasury governing book-entry Treasury bonds, notes and bills, 31 C.F.R.
Part 357, which replace prior Treasury regulations and which designate Revised
Article 8 as the applicable governing law.

              "TRADES EFFECTIVE DATE" means with respect to a Federal Book-Entry
Security, the date (which was January 1, 1997, in the case of securities issued
by the U.S. Treasury) on which TRADES or an equivalent set of regulations
becomes effective.

              "TRUST" means the First Security Auto Grantor Trust 1998-A created
by this Agreement.

              "TRUSTEE" means Bankers Trust Company, a New York banking
corporation, as Trustee under this Agreement, or any successor, and any
successor trustee appointed and acting pursuant to Sections 10.11 and 10.12.

              "TRUST PROPERTY" means the Receivables; all monies due or received
under the Receivables after the close of business of the Servicer on the Cutoff
Date; the Certificate Account, the Class A Distribution Account and the Class B
Distribution Account and such amounts as from time to time may be held therein
(including the Account Property related thereto); security interests in the
Financed Vehicles; all rights of the Trust under the Yield Supplement Agreement;
the Seller's rights (if any) to receive proceeds from claims on Insurance
Policies covering the Financed Vehicles or the Obligors; the Seller's rights
relating to the Receivables under the Dealer Agreements and Dealer Assignments;
the Seller's rights to all documents and information contained in the Receivable
Files; the rights of the Trust under this Agreement (including the right to
receive payments under the circumstances specified herein from the Reserve
Account); and all proceeds (within the meaning of the Relevant UCC) of the
foregoing.  Notwithstanding anything to the contrary contained herein, the Trust
Property shall not include, and the Trust shall not have any right to, the
Reserve Account, the Yield Supplement Account, any funds actually or deemed to
be deposited in such accounts or any investments therein or any amounts paid by
the Servicer for physical damage insurance pursuant to Section 3.4.

              "UNCERTIFICATED SECURITY" as of any date, has the meaning given to
such term under the Relevant UCC as in effect on such date.

              "YIELD SUPPLEMENT ACCOUNT" shall mean the account established,
maintained and designated as the "Yield Supplement Account" pursuant to Section
5.2.

              "YIELD SUPPLEMENT ACCOUNT PROPERTY" shall have the meaning set
forth in Section 5.2.

                                    -17-

<PAGE>

              "YIELD SUPPLEMENT AGREEMENT" means the Yield Supplement Agreement
dated as of the Closing Date between the Seller and the Trustee, substantially
in the form attached hereto as EXHIBIT E.

              "YIELD SUPPLEMENT AMOUNT" shall have the meaning specified in
Section 5.l.

              "YIELD SUPPLEMENT INITIAL DEPOSIT" means cash or Eligible
Investments having a value of at least $________.

              Section 1.2   USAGE OF TERMS.  With respect to all terms used in
this Agreement, the singular includes the plural and the plural the singular;
words importing any gender include the other gender; references to "writing"
include printing, typing, lithography, and other means of reproducing words in a
visible form; references to agreements and other contractual instruments include
all subsequent amendments thereto or changes therein entered into in accordance
with their respective terms and not prohibited by this Agreement; references to
Persons include their permitted successors and assigns; and the terms "include"
or "including" mean "include without limitation" or "including without
limitation."

              Section 1.3   CALCULATIONS.  All calculations of the amount of
interest accrued on the Certificates during any Collection Period and all
calculations of the amount of the Basic Servicing Fee payable with respect to a
Collection Period shall be made on the basis of a 360-day year consisting of
twelve 30-day months.

              Section 1.4   REFERENCES.  All references to the first day of a
Collection Period shall refer to the opening of business on such day.  All
references to the last day of a Collection Period shall refer to the close of
business of the Servicer on such day.

              Section 1.5   SECTION REFERENCES.  All section references shall be
to Sections in this Agreement unless otherwise specified.

              Section 1.6   ACTION BY OR CONSENT OF CERTIFICATEHOLDERS. 
Whenever any provision of this Agreement refers to action to be taken, or
consented to, by Certificateholders, such provision shall be deemed to refer to
Certificateholders of record as of the Record Date immediately preceding the
date on which such action is to be taken, or consented to by Certificateholders.


                                      ARTICLE II

                                  THE TRUST PROPERTY

              Section 2.1   CONVEYANCE OF TRUST PROPERTY. (a) In consideration
of the Trustee's delivery to, or upon the written order of, the Seller of
authenticated Certificates, in authorized denominations, in an aggregate amount
equal to the Original Certificate Balance and the rights to receive certain
amounts as specified herein, the Seller hereby sells, transfers, assigns and
conveys 

                                        -18-

<PAGE>

to the Trustee, on the behalf of the Trust, for the benefit of the 
Certificateholders, upon the terms and conditions hereof, the Trust Property, 
without recourse.  The sale, transfer, assignment and conveyance made 
hereunder shall not constitute and is not intended to result in an assumption 
by the Trustee, any Certificateholder or any Certificate Owner of any 
obligation of the Seller to the Obligors, the Dealers, or any other Person in 
connection with the Receivables and the other Trust Property or any 
agreement, document or instrument related thereto.

              (b)    The Seller intends that the transfer and conveyance of the
Trust Property to the Trust hereunder constitutes a complete sale and assignment
of all of the Seller's right, title and interest in, to and under the Trust
Property to the Trust and that the beneficial interest of the Seller in, and
title to, the Trust Property will not be a part of the Seller's estate in the
event of any liquidation, reorganization or similar insolvency proceeding with
respect to the Seller.  In the event that the transfer hereunder is not
respected as a complete sale and assignment of the Trust Property to the Trust,
then, in such event, the Seller hereby grants to the Trustee on behalf of the
Certificateholders a security interest in the Trust Property.  This Agreement
shall constitute a security agreement under applicable law.

              Section 2.2   WARRANTIES OF THE SELLER AS TO EACH RECEIVABLE.  The
Seller hereby makes the following warranties as to each Receivable conveyed by
it to the Trust hereunder on which the Trustee shall rely in accepting the Trust
Property in trust and authenticating the Certificates.  Unless otherwise
indicated, such warranties shall speak as of the Closing Date, but shall survive
the sale, transfer, and assignment of the Receivables and the other Trust
Property to the Trust.

                            (i)    CHARACTERISTICS OF RECEIVABLES.  The
       Receivable has been fully and properly executed by the parties thereto
       and (a) (x) has been originated by the Seller or (y) has been originated
       by a Dealer for the retail sale of a Motor Vehicle in the ordinary course
       of such Dealer's business, and has been purchased by the Seller from such
       Dealer in the ordinary course of the Seller's business and has been
       validly assigned by such Dealer to the Seller, (b) is secured by a valid,
       subsisting, and enforceable first priority security interest in favor of
       the Seller in the Financed Vehicle (subject to administrative delays and
       clerical errors on the part of the applicable government agency), which
       security interest is assignable together with such Receivable, and has
       been so assigned, by the Seller to the Trustee, (c) contains or is
       accompanied by a security agreement which contains customary and
       enforceable provisions such that the rights and remedies of the secured
       party are adequate for realization of the benefits of the security
       interest in the subject collateral, (d) provides at origination for level
       monthly payments (PROVIDED that the first and the last payment may be
       less than or minimally more than the level payment), which fully amortize
       the Amount Financed over the original term and provides for interest at
       the related Contract Rate and (e) provides for a payment that will fully
       pay the Principal Balance of such Receivable as of the first day of the
       Collection Period in which the Receivable is fully prepaid, together with
       interest accrued at least to the date of prepayment at the related
       Contract Rate.

                            (ii)   SCHEDULE OF RECEIVABLES.  The information set
       forth in the Schedule of Receivables with respect to such Receivable has
       been produced from the 

                                        -19-

<PAGE>

       Electronic Ledger and was true and correct as of the close of business
       of the Servicer on the Cutoff Date; and the Cutoff Date Principal Balance
       and the Contract Rate of the Receivable have been accurately and
       correctly calculated.

                            (iii)  COMPLIANCE WITH LAWS.  To the best 
       knowledge of the Seller, the Receivable, and the sale of the related 
       Financed Vehicle, complied at the time it was originated or made, and 
       will comply as of the Closing Date, in all material respects with all 
       requirements of applicable federal, state, and local laws, and 
       regulations thereunder, including, to the extent applicable, usury 
       laws, the Federal Truth-in-Lending Act, the Equal Credit Opportunity 
       Act, the Fair Credit Billing Act, the Fair Credit Reporting Act, the 
       Fair Debt Collection Practices Act, Federal Reserve Board Regulations 
       B and Z, and any other consumer credit, equal opportunity, and 
       disclosure laws; PROVIDED, HOWEVER, that if, notwithstanding the best 
       knowledge of the Seller, any Receivable, or the sale of the related 
       Financed Vehicle, fails to comply with applicable law in the manner 
       and to the extent set forth herein, the Seller shall repurchase such 
       Receivable in accordance with the terms and conditions set forth in 
       Section 2.4, but such failure to comply with such laws shall not 
       constitute a breach of this warranty except for purposes of Section 
       2.4.

                            (iv)   BINDING OBLIGATION.  The Receivable
       constitutes the genuine, legal, valid, and binding payment obligation in
       writing of the Obligor, enforceable by the holder thereof in accordance
       with its terms, except as such enforceability may be limited by
       applicable bankruptcy, insolvency, reorganization or other similar laws
       affecting the enforcement of creditors' rights generally.

                            (v)    NO GOVERNMENT OBLIGOR.  The Obligor on the
       Receivable is not the United States of America or any State thereof or
       any local government, or any agency, department, political subdivision or
       instrumentality of the United States of America or any State thereof or
       any local government.

                            (vi)   RECEIVABLES IN FORCE.  The Receivable has not
       been satisfied, subordinated, or rescinded and the Financed Vehicle has
       not been released from the lien granted by the Receivable in whole or in
       part.

                            (vii)  NO AMENDMENT OR WAIVER.  No material
       provision of the Receivable has been amended, waived, altered or modified
       in any respect, except pursuant to a document, instrument or writing
       included in the Receivable File and reflected in the Electronic Ledger
       and no such amendment, waiver, alteration or modification causes such
       Receivable not to conform to the other warranties contained in this
       Section.

                            (viii) NO DEFENSES.  The Receivable is not subject
       to any right of rescission, setoff, counterclaim or defense, including
       the defense of usury, and the operation of any of the terms of the
       Receivable, or the exercise of any right thereunder, will not render the
       Receivable unenforceable in whole or in part or subject to any right of
       rescission, setoff, counterclaim or defense, including the defense of
       usury, and no such right of rescission, setoff, counterclaim or defense
       has been asserted with respect thereto.

                                        -20-

<PAGE>

                            (ix)   NO LIENS.  To the best knowledge of the
       Seller, there are no liens or claims, including liens for work, labor,
       materials or unpaid state or federal taxes relating to the Financed
       Vehicle, that are or may be liens prior to, or equal to or coordinate
       with, the lien granted by the Obligor.

                            (x)    NO DEFAULT.  Except for payment delinquencies
       continuing for a period of not more than 30 days as of the Cutoff Date,
       no default, breach, violation, or event permitting acceleration under the
       terms of any Receivable exists and no continuing condition that with
       notice or lapse of time, or both, would constitute a default, breach,
       violation, or event permitting acceleration under the terms of any
       Receivable has arisen; and the Seller has not waived any of the
       foregoing.

                            (xi)   INSURANCE.  If the Principal Balance of the
       Receivable exceeds $3,500 (or such other amount as the Servicer
       determines, consistent with the standard of care required by
       Section 3.1), the Financed Vehicle securing such Receivable is insured
       under an Insurance Policy, the premiums for which have been paid in full,
       and such Insurance Policy is in full force and effect.

                            (xii)  GOOD TITLE.  The Receivable has not been
       sold, assigned, pledged or otherwise conveyed by the Seller to any Person
       other than the Trust, and, immediately prior to the transfer and
       assignment herein contemplated, the Seller had good and marketable title
       to the Receivable free and clear of any encumbrance, equity, lien,
       pledge, charge, claim, security interest or other right or interest of
       any other Person, was the sole owner thereof and had full right and power
       to transfer and assign the Receivable to the Trust.  Immediately upon the
       transfer and assignment of the Receivable to the Trust, the Trust shall
       have good and marketable title to the Receivable, free and clear of any
       encumbrance, equity, lien, pledge, charge, claim, security interest or
       other right or interest of any other Person; and all filings and actions
       required by the Relevant UCC with respect to the transfer of Receivables
       associated with the sale of the same have been accomplished for the
       purpose of complying with the Relevant UCC provisions governing the
       relative priority of interests of parties in the Receivables.

                            (xiii) LAWFUL ASSIGNMENT.  The Receivable has not
       been originated in, and is not subject to the laws of, any jurisdiction
       under which the sale, transfer, and assignment of such Receivable
       hereunder or pursuant to transfers of the Certificates are unlawful,
       void, or voidable.

                            (xiv)  ALL FILINGS MADE.  All filings have been
       made, including filings under the Relevant UCC, which are necessary in
       any jurisdiction to cause the ownership and title interests of the Trust
       in the Receivables to be afforded priority over competing claims of the
       holders of security interests or other claims against whom such filings
       can assure priority.

                                        -21-

<PAGE>

                            (xv)    VALID SECURITY INTEREST.  On the Closing
       Date, there will exist a valid, subsisting and enforceable first priority
       perfected security interest in the Financed Vehicle securing the
       Receivable (subject to administrative delays and clerical errors on the
       part of the applicable government agency and to any statutory or other
       lien arising by operation of law after the Closing Date which is prior to
       such security interest).  With respect to the foregoing, the Seller
       hereby covenants to take all action necessary such that, at such time as
       enforcement of such security interest is sought, there shall exist a
       valid, subsisting and enforceable first priority perfected security
       interest in the Financed Vehicle for the benefit of the Trust (subject to
       administrative delays and clerical errors on the part of the applicable
       government agency and any statutory or other lien arising by operation of
       law after the Closing Date which is prior to such interest).

                            (xvi)   CAPACITY OF PARTIES.  All parties to the
       Receivable had capacity to execute the Receivable.

                            (xvii)  CHATTEL PAPER.  The Receivables are "chattel
       paper" as defined by the Relevant UCC.

                            (xviii) ONE ORIGINAL.  There is only one
       executed original of each Receivable, which original has been delivered
       by the Seller to the Trustee as provided in Section 2.5(i).

                            (xix)   OBLIGATIONS; NO IMPAIRMENT.  The Seller has
       duly fulfilled all obligations on its part to be fulfilled under, or in
       connection with, the Receivable and has done nothing to impair the rights
       of the Trust, the Class A Certificateholders or the Class B
       Certificateholders in the Receivable or the proceeds thereof.

                            (xx)    NO FRAUD OR MISREPRESENTATION.  To the best
       knowledge of the Seller, in the case of a Receivable originated by a
       Dealer, the Receivable was originated by a Dealer and sold by such Dealer
       to the Seller without any conduct constituting fraud or misrepresentation
       on the part of such Dealer; PROVIDED, HOWEVER, that if, notwithstanding
       the best knowledge of the Seller, any Receivable was originated and sold
       under conduct constituting fraud or misrepresentation on the part of such
       Dealer, the Seller shall repurchase such Receivable in accordance with
       the terms and conditions of Section 2.4, with the existence of such
       conduct not constituting a breach of this warranty, except for purposes
       of Section 2.4.

                        (xxi)   POSSESSION.  Immediately prior to the Closing
       Date, the Seller (or an Affiliate thereof) will have possession of the
       original Receivable and the related Receivable File, and there are and
       there will be no custodial agreements in effect materially adversely
       affecting the right or ability of the Seller to make, or cause to be
       made, any delivery required hereunder.

                         (xxii)  BULK TRANSFER LAWS.  The transfer, assignment
       and conveyance of the Receivable and Receivable Files by the Seller
       pursuant to this Agreement 

                                        -22-

<PAGE>

       is not subject to the bulk transfer or any similar statutory provisions
       in effect in any applicable jurisdiction.

              Section 2.3   WARRANTIES AS TO THE RECEIVABLES IN THE AGGREGATE
AND ACTIONS OF THE SELLER.  The Seller hereby makes the following warranties as
to the Receivables conveyed by it to the Trust hereunder on which the Trustee
shall rely in accepting the Trust Property in trust and authenticating the
Certificates.  Unless otherwise indicated, such warranties shall speak as of the
Closing Date, but shall survive the sale, transfer, and assignment of the
Receivables and the other Trust Property to the Trust.

                            (i)    AMOUNTS.  The aggregate Cutoff Date Principal
       Balances of the Receivables are equal to the Original Pool Balance.

                            (ii)   INDIVIDUAL CHARACTERISTICS.  The Receivables
       have the following individual characteristics as of the close of business
       of the Servicer on the Cutoff Date: (a) the obligations of the Obligors
       on the Receivables are secured by security interests in new or used
       automobiles or light-duty trucks; (b) each Receivable has a Contract Rate
       of at least ____% and not more than _____%; (c) each Receivable had a
       remaining maturity, as of the Cutoff Date, of not less than 6 months and
       not more than __ months; (d) each Receivable had a remaining Principal
       Balance of not less than $___ and not more than $______ as of the Cutoff
       Date; (e) no Receivable was more than __ days delinquent as of the Cutoff
       Date; (f) no Financed Vehicle had been repossessed as of the Cutoff Date;
       (g) each Receivable is a motor vehicle retail installment sale contract
       or motor vehicle retail installment loan; (h) each Receivable provides
       for allocation of payments between principal and interest by the Simple
       Interest Method; (i) the Dealers of the Financed Vehicles, if any, have
       no participation in, or other right to receive, any proceeds of the
       Receivable; and (j) each Receivable was originated on or after
       _________________.  The Receivables were selected utilizing selection
       procedures that were not adverse to the Certificateholders.

                            (iii)  AGGREGATE CHARACTERISTICS.  The Receivables
       had the following characteristics in the aggregate as of the Cutoff Date:
       (a) approximately _____% of the Original Pool Balance was attributable to
       loans for purchases of new Financed Vehicles, and approximately _____% of
       the Original Pool Balance was attributable to loans for purchases of used
       Financed Vehicles; (b) approximately _____% of the Original Pool Balance
       was attributable to Receivables the mailing addresses of the Obligors
       with respect to which are located in the States of Utah and Idaho; (c)
       the weighted average Contract Rate of the Receivables was ______%; (d)
       approximately ____% of the Original Pool Balance was attributable to
       Receivables originated by the Seller; (e) approximately _____% of the
       Original Pool Balance was attributable to Receivables that are Dealer
       Loans; and (f) approximately ____% of the Original Pool Balance was
       attributable to Receivables that are subject to a repurchase obligation
       by the originating Dealer upon default and repossession.

                                        -23-

<PAGE>

                            (iv)   COMPUTER TAPE.  The Computer Tapes made
       available by the Seller were complete and accurate as of the Cutoff Date
       and include a description of the same Receivables that are described in
       the Schedule of Receivables.

                            (v)    MARKING RECORDS.  By the Closing Date, the
       Seller will have caused the portions of the Electronic Ledger relating to
       the Receivables to be clearly and unambiguously marked to show that such
       Receivables constitute part of the Trust Property and are owned by the
       Trust in accordance with the terms of the trust created hereunder.

                            (vi)   NO ASSIGNMENT.  As of the Closing Date, the
       Seller shall not have taken any action to convey any right to any Person
       that would result in such Person having a right to payments received
       under the Insurance Policies, the Dealer Agreements, the Dealer
       Assignments or payments due under the Receivables that is senior to, or
       equal with, that of the Trust.

              Section 2.4   REPURCHASE UPON BREACH.  The Seller, the Servicer,
or the Trustee, as the case may be, shall inform the other parties promptly, in
writing, upon the discovery of any breach or failure to be true of the
warranties (including in the case of Sections 2.2(iii), (ix) and (xix) any
breach or failure which would have occurred if such warranty had not been made
to the best knowledge of the Seller) made by the Seller pursuant to Section 2.2
or Section 2.3.  Unless the breach or failure shall have been cured by the last
day of the Collection Period which includes the 60th day after the date on which
the Seller becomes aware of, or receives written notice from the Trustee or the
Servicer of, such breach or failure, the Seller shall repurchase from the Trust,
without recourse, representation or warranty, other than that the Trustee, on
behalf of the Trust, has not imposed any liens on the Receivable to be
repurchased, any Receivable, the interests of the Trust and the
Certificateholders in which is materially and adversely affected by such breach
or failure.  Such purchase shall occur as of the last day of such Collection
Period.  In consideration of the repurchase of a Receivable hereunder, the
Seller shall remit the Purchase Amount of such Receivable, no later than the
close of business (New York time) on the applicable Deposit Date, in the manner
specified in Section 4.3(b).  Any breach of a representation relating to the
status of a Receivable as a Simple Interest Receivable or the Contract Rate of a
Receivable shall be deemed to materially and adversely affect the
Certificateholders.  Except as provided in Section 7.2, the sole remedy of the
Trust, the Trustee, or the Certificateholders with respect to a breach or
failure to be true of the warranties made by the Seller pursuant to Section 2.2
or Section 2.3 shall be to require the Seller to repurchase Receivables pursuant
to this Section.

              Section 2.5   CUSTODY OF RECEIVABLE FILES.  To assure uniform
quality in servicing the Receivables and to reduce administrative costs, the
Trustee, on behalf of the Trust, upon the execution and delivery of this
Agreement, revocably appoints the Servicer, as agent, and the Servicer accepts
such appointment and revocably appoints First Security Service Company, to act
as custodian on behalf of the Trustee of the following documents or instruments,
which are hereby constructively delivered to the Trustee with respect to each
Receivable (collectively, a "RECEIVABLE FILE"):

                            (i)    the original of the Receivable;

                                        -24-

<PAGE>

                            (ii)   any documents evidencing the existence of any
       Insurance Policies;

                            (iii)  copies of the original credit application,
       fully executed by the Obligor;

                            (iv)   either (x) the original certificate of title,
       or such other documents as the Seller shall keep on file, in accordance
       with its customary procedures, evidencing the security interest of the
       Seller in the Financed Vehicle or the efforts (including the proof of
       application for notice of lien or other evidence of such security
       interest) made by the Seller to perfect such security interest; or (y)
       with respect to jurisdictions in which the certificate of title or other
       evidence of ownership is not issued to the holder of a lien, evidence of
       the Seller's security interest in the Financed Vehicle (or the efforts
       made by the Seller to perfect such security interest (including the proof
       of application for notice of lien or other evidence of such security
       interest)), in each case issued by the appropriate governmental agency of
       the State in which such Financed Vehicle is registered;

                            (v)    electronic entries and originals or true
       copies of all documents, instruments or writings relating to extensions,
       amendments or waivers of the Receivable; 

                            (vi)   in the case of a Dealer Loan, the Dealer
       Assignment; and

                            (vii)  any and all other documents or electronic
       records that the Seller or the Servicer, as the case may be, shall keep
       on file, in accordance with its customary procedures, relating to the
       Receivable, the Obligor or the Financed Vehicle.

              Section 2.6   DUTIES OF THE SERVICER AS CUSTODIAN. 
(a)SAFEKEEPING.  The Servicer, in its capacity as custodian, shall hold, or
cause an Affiliate to hold, the Receivable Files on behalf of the Trustee for
the benefit of all present and future Certificateholders, and maintain such
accurate and complete accounts, records, and computer systems pertaining to each
Receivable as shall enable the Servicer and the Trustee to comply with the terms
and provisions of this Agreement applicable to it.  In performing its duties as
custodian hereunder, the Servicer shall act with reasonable care, exercising the
degree of skill and care that the Servicer exercises with respect to similar
motor vehicle retail installment sale contracts owned and/or serviced by it and
that is consistent with industry standards.  The Servicer shall implement
written policies and procedures, signed by a Servicing Officer, with respect to
the handling and custody of the Receivable Files, so that the integrity and
physical possession of the Receivable Files shall be maintained, and, in
general, shall attend to all details in connection with maintaining custody of
the Receivable Files as agent of the Trustee, for the benefit of the Trust and
the Certificateholders.  The Servicer shall also maintain a current inventory of
the Receivables and conduct, or cause to be conducted, periodic audits (to the
extent required by Section 3.11) of the Receivable Files held by it under this
Agreement and the related accounts, records, and computer systems, and shall
otherwise maintain the Receivable Files in such a manner as shall enable the
Trustee to verify, if the Trustee so elects, the accuracy of the 

                                        -25-

<PAGE>

record keeping of the Servicer.  The Servicer shall promptly report to the 
Trustee any failure on its part to hold the Receivable Files and maintain its 
accounts, records, and computer systems as herein provided, and promptly take 
appropriate action to remedy any such failure.

              (b)    MAINTENANCE OF AND ACCESS TO RECORDS.  The Servicer shall
maintain each Receivable File at the location specified in Schedule B to this
Agreement, or at such other office of the Servicer or an Affiliate within the
State of Utah or Idaho (or, in the case of any successor servicer, within the
State in which its principal place of business is located) as shall be specified
to the Trustee by 30 days' prior written notice.  The Servicer shall make
available to the Trustee or its Authorized Officers (or, when requested in
writing by the Trustee, to its attorneys or auditors) and to Certificateholders
(for legitimate business purposes relating to the Trust) the Receivable Files
and the related accounts, records, and computer systems maintained by the
Servicer at such times during the normal business hours of the Servicer as the
Trustee shall reasonably instruct.

              (c)    RELEASE OF DOCUMENTS.  Upon written instructions from the
Trustee, the Servicer shall release any document in the Receivable Files to the
Trustee, the Trustee's agent, or the Trustee's designee, as the case may be, at
such place or places as the Trustee may designate, as soon thereafter as is
practicable.  Any document so released shall be handled by the Trustee with due
care and returned to the Servicer for safekeeping as soon as the Trustee or its
agent or designee, as the case may be, shall have no further need therefor.

              (d)    TITLE TO RECEIVABLES.  The Servicer agrees that, in respect
of any Receivable held by it as custodian hereunder, the Servicer will not at
any time have or in any way attempt to assert any interest in such Receivable or
the related Receivable File, other than solely for the purpose of collecting or
enforcing the Receivable for the benefit of the Trust and that the entire
equitable interest in such Receivable and the related Receivable File shall at
all times be vested in the Trust.

              Section 2.7   INSTRUCTIONS; AUTHORITY TO ACT.  The Servicer shall
be deemed to have received proper instructions with respect to the Receivable
Files upon its receipt of written instructions signed by an Authorized Officer
of the Trustee.  A certified copy of excerpts of bylaws or certain resolutions
of the Board of Directors of the Trustee shall constitute conclusive evidence of
the authority of any such Authorized Officer to act and shall be considered in
full force and effect until receipt by the Servicer of written notice to the
contrary given by the Trustee. 

              Section 2.8   CUSTODIAN'S INDEMNIFICATION.  The Servicer, in its
capacity as custodian, shall indemnify and hold harmless the Trustee, its
officers, directors, employees and agents and the Certificateholders from and
against any and all liabilities, obligations, losses, compensatory damages,
payments, costs or expenses (including legal fees if any) of any kind whatsoever
that may be imposed on, incurred, or asserted against the Trustee or the
Certificateholders as the result of any act or omission relating to the
maintenance and custody of the Receivable Files; PROVIDED, HOWEVER, that the
Servicer shall not be liable hereunder to the extent, but only to the extent,
that such liabilities, obligations, losses, compensatory damages, payments,
costs or expenses result from the willful misfeasance, bad faith, or negligence
of the Trustee.  The obligations of the Servicer, in its capacity as custodian
under this Section 2.8, shall survive the resignation or removal of the Servicer
as custodian under Section 2.9 hereof.

                                        -26-

<PAGE>

              Section 2.9   EFFECTIVE PERIOD AND TERMINATION.  The Servicer's 
appointment as custodian shall become effective as of the Cutoff Date and 
shall continue in full force and effect until terminated pursuant to this 
Section 2.9. If the Servicer resigns as a Servicer under Section 8.5, or if 
all of the rights and obligations of the Servicer shall have been terminated 
under Section 9.1, the appointment of the Servicer as custodian hereunder may 
be terminated by the Trustee or by the holders of Certificates evidencing not 
less than a majority of the aggregate outstanding principal balance of the 
Class A Certificates and the Class B Certificates taken together as a single 
class, in the same manner as the Trustee or such holders may terminate the 
rights and obligations of the Servicer under Section 9.1.  The Trustee may 
terminate the Servicer's appointment as a custodian hereunder at any time 
with cause, or with 30 days' prior notice without cause, upon written 
notification to the Servicer.  As soon as practicable after any termination 
of such appointment the Servicer shall deliver, or cause to be delivered, the 
Receivable Files to the Trustee, the Trustee's agent or the Trustee's 
designee at such place or places as the Trustee may reasonably designate.  
Notwithstanding any termination of the Servicer as custodian hereunder (other 
than in connection with a termination resulting from the termination of the 
Servicer, as such, pursuant to Section 9.1), the Trustee agrees that, from 
and after the date of such termination, and for so long as the Servicer is 
acting as such pursuant to this Agreement, the Trustee shall provide, or 
cause the successor custodian to provide, access to the Receivable Files to 
the Servicer, at the times as the Servicer shall request, for the purpose of 
carrying out its duties and responsibilities with respect to the servicing of 
the Receivables hereunder.

                                     ARTICLE III

                  ADMINISTRATION AND SERVICING OF THE TRUST PROPERTY

              Section 3.1   DUTIES OF THE SERVICER. (a) The Servicer, acting
alone and/or through subservicers as provided in this Section 3.1, shall
administer the Receivables with reasonable care.  The Servicer's duties shall
include, but not be limited to, the collection and posting of all payments,
responding to inquiries by Obligors on the Receivables, or by federal, state, or
local governmental authorities, investigating delinquencies, reporting tax
information to Obligors, furnishing monthly and annual statements to the Trustee
with respect to distributions, monitoring the status of the Insurance Policies
with respect to Financed Vehicles and providing collection and repossession
services in the event of Obligor default.  The Servicer shall also administer
and enforce all rights and responsibilities of the holder of the Receivables
provided for in the Dealer Agreements, the Dealer Assignments and the Insurance
Policies, to the extent that such Dealer Agreements, Dealer Assignments and
Insurance Policies relate to the Receivables, the Financed Vehicles or the
Obligors.  In performing its duties as Servicer hereunder, the Servicer will
exercise that degree of skill and care that the Servicer exercises with respect
to similar motor vehicle retail installment sale contracts or motor vehicle
retail installment loans owned and/or serviced by the Servicer and that is
consistent with prudent industry standards.  Without limiting the generality of
the foregoing, the Servicer is hereby authorized and empowered by the Trustee to
execute and deliver, on behalf of itself, the Trust, the Trustee, and the
Certificateholders, any and all instruments of satisfaction or cancellation, or
of partial or full release or discharge, and all other comparable instruments,
with respect to the 

                                        -27-

<PAGE>

Receivables or to the Financed Vehicles, all in accordance with this 
Agreement; PROVIDED, HOWEVER, that notwithstanding the foregoing, the 
Servicer shall not, except pursuant to an order from a court of competent 
jurisdiction, release an Obligor from payment of any unpaid amount under any 
Receivable or waive the right to collect the unpaid balance (including 
accrued interest) of any Receivable from the Obligor, except in connection 
with a DE MINIMIS deficiency which the Servicer would not attempt to collect 
in accordance with its customary procedures.  If the Servicer shall commence 
a legal proceeding to enforce a Receivable, the Trustee shall thereupon be 
deemed to have automatically assigned such Receivable to the Servicer, which 
assignment shall be solely for purposes of collection.  The Trustee shall 
furnish the Servicer with any powers of attorney and other documents or 
instruments necessary or appropriate to enable the Servicer to carry out its 
servicing and administrative duties hereunder.

              From time to time during the term of this Agreement, the Servicer
may enter into agreements with (i) one or more Affiliates for the servicing and
administration of certain of the Receivables; PROVIDED, HOWEVER, that any such
subservicer shall be and shall remain, for so long as it is acting as
subservicer, an Eligible Servicer, and any fees paid to such subservicer shall
be paid by the Servicer and not out of the proceeds of the Trust, and any such
subservicer shall agree to service the Receivables in a manner consistent with
the terms of this Agreement or (ii) subcontractors who are in the business of
performing specific duties delegated to it.

              (b)    References in this Agreement to actions taken, to be taken,
permitted to be taken, or restrictions on actions permitted to be taken by the
Servicer in servicing the Receivables and other actions taken, to be taken,
permitted to be taken, or restrictions on actions to be taken with respect to
the Trust Property shall include actions taken, to be taken, permitted to be
taken, or restrictions on actions permitted to be taken by a subservicer or
subcontractor on behalf of the Servicer and references herein to payments or
Recoveries received by the Servicer shall include payments or Recoveries
received by a subservicer or subcontractor, irrespective of whether such
payments or Recoveries are actually deposited in the Certificate Account by such
subservicer or subcontractor.  Any subservicing agreement will contain terms and
provisions substantially identical to the terms and provisions of this Agreement
and such other terms and provisions as are not inconsistent with this Agreement
and as the Servicer and the subservicer have agreed.

              (c)    The Servicer shall be entitled to terminate any
subservicing or subcontracting agreement in accordance with the terms and
conditions of such subservicing or subcontracting agreement and without any
limitation by virtue of this Agreement; PROVIDED, HOWEVER, that, in the event of
termination of any subservicing or subcontracting agreement by the Servicer, the
Servicer shall either act directly as servicer of the related Receivable or
enter into a subservicing or subcontracting agreement with a successor
subservicer or subcontractor which will be bound by the terms of the related
subservicing or subcontracting agreement.

              (d)    As a condition to the appointment of any subservicer other
than an Affiliate of the Seller, the Servicer shall notify the Trustee in
writing and the Rating Agencies before such assignment becomes effective and
such subservicer shall be required to execute and deliver an instrument in which
it agrees that, for so long as it acts as subservicer of the Receivables and the
other Trust Property being serviced by it, the covenants, conditions,
indemnities, duties, obligations 

                                        -28-

<PAGE>

and other terms and provisions of this Agreement applicable to the Servicer 
hereunder shall be applicable to it as subservicer, that it shall be required 
to perform its obligations as subservicer for the benefit of the Trust as if 
it were the Servicer hereunder (subject, however, to the right of the 
Servicer to direct the performance of such obligations in accordance with 
this Agreement) and that, notwithstanding any provision of a subservicing 
agreement to the contrary, such subservicer shall be directly liable to the 
Trustee and the Trust (notwithstanding any failure by the Servicer to perform 
its duties and obligations hereunder) for the failure by such subservicer to 
perform its obligations hereunder or under any subservicing agreement, and 
that (notwithstanding any failure by the Servicer to perform its respective 
duties and obligations hereunder) the Trustee may enforce the provisions of 
this Agreement and any subservicing agreement against the subservicer for the 
benefit of the Trust and the Certificateholders, without diminution of such 
obligations or liabilities by virtue of any subservicing agreement, by virtue 
of any indemnification provided thereunder or by virtue of the fact that the 
Servicer is primarily responsible hereunder for the performance of such 
duties and obligations, as if a subservicer alone were servicing and 
administering, under this Agreement, the Receivables and the other Trust 
Property being serviced by it under the subservicing agreement.

              (e)    Notwithstanding any subservicing or subcontracting
agreement, any of the provisions of this Agreement relating to agreements or
arrangements between the Servicer or a subservicer or subcontractor or reference
to actions taken through such Persons or otherwise, the Servicer shall remain
obligated and liable to the Trust, the Trustee and the Certificateholders for
the servicing and administering of the Receivables and the other Trust Property
in accordance with the provisions of this Agreement (including for the deposit
of payments and Recoveries received by a subservicer or subcontractor,
irrespective of whether such payments or Recoveries are actually remitted to the
Servicer or deposited in the Certificate Account by such subservicer or
subcontractor; PROVIDED that if such amounts are so deposited, the Servicer
shall have no further obligation to do so) without diminution of such obligation
or liability by virtue of such subservicing or subcontracting agreements or
arrangements or by virtue of indemnification from a subservicer or
subcontractor, to the same extent and under the same terms and conditions as if
the Servicer alone were servicing and administering the Receivables and the
other Trust Property.  The Servicer shall be entitled to enter into any
agreement with a subservicer or subcontractor for indemnification of the
Servicer, and nothing contained in this Agreement shall be deemed to limit or
modify such indemnification.

              (f)    In the event the Servicer shall for any reason no longer be
acting as such (including by reason of the occurrence of an Event of Servicing
Termination), the successor servicer may, in its discretion, thereupon assume
all of the rights and obligations of the outgoing Servicer under a subservicing
agreement.  In such event, the successor servicer shall be deemed to have
assumed all of the outgoing Servicer's interest therein and to have replaced the
outgoing Servicer as a party to such subservicing agreement to the same extent
as if such subservicing agreement had been assigned to the successor servicer,
except that the outgoing Servicer shall not thereby be relieved of any liability
or obligation on the part of the outgoing Servicer to the subservicer under such
subservicing agreement.  The outgoing Servicer shall, upon request of the
Trustee, but at the expense of the outgoing Servicer, deliver to the successor
servicer all documents and records relating to each such subservicing agreement
and the Receivables and the other Trust Property then being serviced thereunder
and an accounting of amounts collected and held by it and otherwise use its best

                                        -29-

<PAGE>

efforts to effect the orderly and efficient transfer of the subservicing 
agreement to the successor servicer.  In the event that the successor 
servicer elects not to assume a subservicing agreement, the outgoing 
Servicer, at its expense, shall cause the subservicer to deliver to the 
successor servicer all documents and records relating to the Receivables and 
the other Trust Property being serviced thereunder and all amounts held (or 
thereafter received) by such subservicer (together with an accounting of such 
amounts) and shall otherwise use its best efforts to effect the orderly and 
efficient transfer of servicing of the Receivables and the other Trust 
Property being serviced by such subservicer to the successor servicer.  The 
relationship of the Servicer (and of any successor to the Servicer as 
servicers under this Agreement) to the Trustee under this Agreement is 
intended by the parties to be that of independent contractors and not that of 
joint venturers, partners or agents.

              Section 3.2   COLLECTION OF RECEIVABLE PAYMENTS; CREDIT DEFERRALS;
OPTIONAL PAYMENT DEFERRALS. (a) The Servicer shall make reasonable efforts to
collect all payments called for under the terms and provisions of the
Receivables as and when the same shall become due, and otherwise act with
respect to the Receivables, the Dealer Agreements, the Dealer Assignments, the
Insurance Policies and the other Trust Property in such manner as will, in the
reasonable judgment of the Servicer, maximize the amount to be received by the
Trust with respect thereto, in accordance with the standard of care required by
Section 3.1.  Other than as explicitly permitted in Section 3.2(b) or Section
3.2(c) below, the Servicer will not increase or decrease the number or amount of
any Scheduled Payment, or the Amount Financed under a Receivable or the Contract
Rate of a Receivable, or extend, rewrite or otherwise modify the payment terms
of a Receivable, release collateral securing a Receivable, or otherwise modify
or waive any material term of a Receivable.

              (b)    Notwithstanding the foregoing, the Servicer may grant to an
Obligor one or more payment deferrals (each, a "CREDIT DEFERRAL") if (i) the
Servicer determines that, absent such deferral, a payment default by the Obligor
is reasonably foreseeable; (ii) the Servicer would grant such Credit Deferral if
the Receivable were serviced by it for its own account and in accordance with
its customary standards; (iii) the cumulative extensions with respect to any
Receivable shall not cause the term of such Receivable to extend beyond the last
day of the Collection Period immediately preceding the Final Scheduled
Distribution Date; (iv) such extensions in the aggregate do not exceed two
months for each twelve months of the original term of the Receivable; and (v)
interest continues to accrue on the outstanding Principal Balance of the
Receivable during the term of such Credit Deferral.  The Servicer may charge a
fee in connection with the grant of Credit Deferrals in accordance with its
customary practices and procedures, which fee shall be added to the Principal
Balance of the related Receivable.  In the event that the Servicer fails to
comply with the provisions of the first sentence of this Section 3.2(b), the
Servicer shall be required to purchase the Receivable or Receivables affected
thereby in accordance with Section 3.7 hereof.

              (c)    On or after the Closing Date, the Servicer shall notify
each Obligor meeting the requirements set forth below, in writing, at least
three weeks prior to the first month with respect to which such Obligor would be
entitled to an optional extension pursuant to this Section 3.2(c), that such
qualifying Obligor, at such Obligor's option during the remaining term of the
Receivable, shall be entitled to a non-credit related extension of any regularly
scheduled payment due under a Receivable (each, an "OPTIONAL PAYMENT DEFERRAL")
if such qualifying Obligor satisfies the following conditions:

                                        -30-

<PAGE>

                            (i)    at the time of such extension, such
       Receivable shall not have been the subject of two such Optional Payment
       Deferrals in the related fiscal year of the Trust;

                            (ii)   such Receivable shall (x) not have been the
       subject of any Credit Deferral within 90 days of the related Optional
       Payment Deferral, or (y) not have been the subject of more than two
       Credit Deferrals since its date of origination;

                            (iii)  at the time of such Optional Payment
       Deferral, the Receivable shall not have been more than 30 days past due
       twice or more;

                            (iv)   at the time of such Optional Payment
       Deferral, the Receivable shall not be more than 15 days or more
       delinquent;

                            (v)    at the time of such Optional Payment
       Deferral, the remaining term of the Receivable at such time shall be
       greater than 20%, but not more than 95%, of the original specified term
       of such Receivable; and

                            (vi)   in the reasonable judgment of the Servicer,
       the Receivable is not likely to become a Defaulted Receivable following
       such Optional Payment Deferral.

              The Servicer may charge a fee in connection with the grant of
Optional Payment Deferrals in accordance with its customary practices and
procedures, which fee shall be added to the Principal Balance of the related
Receivable.  If, as an inadvertent result of any extension granted pursuant to
this Section 3.2(e), such extension breached any of the terms of the preceding
criteria (i) through (vi) or caused the term of such Receivable to extend beyond
the last day of the Collection Period immediately preceding the Final Scheduled
Distribution Date, then the Servicer shall be obligated to purchase such
Receivable pursuant to Section 3.7.

              Section 3.3   REALIZATION UPON RECEIVABLES.  On behalf of the
Trust, the Servicer shall charge off a Receivable as a Defaulted Receivable in
accordance with its customary servicing procedures and shall use its best
efforts to repossess and liquidate the Financed Vehicle securing any Defaulted
Receivable as soon as feasible after default, in accordance with the standard of
care required by Section 3.1.  In taking such action, the Servicer shall follow
such customary and usual practices and procedures as it shall deem necessary or
advisable in its servicing of motor vehicle retail installment sale contracts,
and as are otherwise consistent with the standard of care required under Section
3.1, which shall include the exercise of any rights of recourse to Dealers under
the Dealer Agreements and Dealer Assignments (or rights to compel repurchase
against third Persons) and selling the Financed Vehicle at public or private
sale.  The Servicer shall be entitled to recover all reasonable expenses
incurred by it in the course of repossessing and liquidating a Financed Vehicle
into cash proceeds, but only out of the cash proceeds of such Financed Vehicle,
any deficiency obtained from the Obligor or any amounts received from the
related Dealer.  The foregoing shall be subject to the provision that, in any
case in which a Financed Vehicle shall have suffered damage, the Servicer shall
not be obligated to expend funds in connection with the repair 

                                     -31-
<PAGE>

or the repossession of such Financed Vehicle unless it shall determine in its 
discretion that such repair and/or repossession will increase the Liquidation 
Proceeds or Recoveries of the related Receivable by an amount equal to or 
greater than the amount of such expenses (which, in any event, shall not be 
unreasonable).

              If the Servicer elects to commence a legal proceeding to enforce a
Dealer Agreement or Dealer Assignment, the act of commencement shall be deemed
to be an automatic assignment from the Trustee to the Servicer of the rights of
recourse under such Dealer Agreement and Dealer Assignment.  If, however, in any
enforcement suit or legal proceeding, it is held that the Servicer may not
enforce a Dealer Agreement or Dealer Assignment on the grounds that it is not a
real party in interest or a Person entitled to enforce the Dealer Agreement or
Dealer Assignment, the Trustee, at the Servicer's expense, or the Seller, at the
Seller's expense, shall take such steps as the Servicer deems necessary to
enforce the Dealer Agreement or Dealer Assignment, including bringing suit in
its name or the names of the Certificateholders.

              Section 3.4   PHYSICAL DAMAGE INSURANCE. (a) The Servicer shall
require that each Financed Vehicle be insured under an Insurance Policy naming
the Seller as loss payee and in the event that an Insurance Policy shall lapse
or shall be otherwise terminated and the Principal Balance of the Receivable
related thereto is in excess of $3,500 (or such other amount as the Servicer
determines, consistent with the standard of care required by Section 3.1), the
Servicer, at its expense (and not at the expense of the Trust), shall procure a
substitute policy of insurance, issued by an insurer having a claims-paying
ability the same as, or better than, that of the insurer under the terminated
Insurance Policy and naming the Servicer or the Seller as loss payee.  Any
substitute Insurance Policy procured hereunder shall provide coverage against
similar risks, shall be subject to the same, or a lower, deductible and shall
contain loss payable clauses and other provisions no less favorable to the named
insured than those contained in the terminated Insurance Policy.  The cost of
such Insurance Policy may, to the extent consistent with applicable law and the
terms of the applicable Receivable, be added to the amount owing by an Obligor,
but shall be treated as a separate receivable not owned by the Trust for all
purposes hereunder and, in furtherance of the foregoing, shall not be included
in the definition of Principal Balance or Pool Balance and collections with
respect thereto shall not be part of Available Interest or Available Principal. 
In the event that any payment by an Obligor is insufficient to pay the payment
currently due on the Receivable and the amount due on the receivable arising
from the cost of such Insurance Policy, the payment shall be divided PRO RATA
based on the amount currently due on each.

              (b)    The Servicer may sue to enforce or collect upon the
Insurance Policies, in its own name, if possible, or as agent for the Trust.  If
the Servicer elects to commence a legal proceeding to enforce an Insurance
Policy, the act of commencement shall be deemed to be an automatic assignment of
the rights of the Trust under such Insurance Policy to the Servicer for purposes
of collection only.  If, however, in any enforcement suit or legal proceeding it
is held that the Servicer may not enforce an Insurance Policy on the grounds
that it is not a real party in interest or a holder entitled to enforce the
Insurance Policy, the Trustee, on behalf of the Trust, at the Servicer's
expense, or the Seller, at Servicer's expense, shall take such steps as the
Servicer deems necessary to enforce such Insurance Policy, including bringing
suit in its name or the names of the Certificateholders.

                                  -32-
<PAGE>

              Section 3.5   MAINTENANCE OF SECURITY INTERESTS IN FINANCED
VEHICLES.  The Servicer, in accordance with the standard of care required under
Section 3.1, shall take such steps as are necessary to maintain perfection of
the security interest created by each Receivable in the related Financed Vehicle
for the benefit of the Trust.  The Trustee, on behalf of the Trust, hereby
authorizes the Servicer, and the Servicer hereby agrees, to take such steps as
are necessary to re-perfect such security interest on behalf of the Trust in the
event the Servicer receives notice of the relocation of a Financed Vehicle.  If
there has been an Event of Servicing Termination (or the occurrence of an event
specified in clause (iii) or (iv) of Section 9.1(a) with respect to the Seller),
upon the request of the Trustee, the Servicer, at its expense, shall promptly
and duly execute and deliver such documents and instruments, and take such other
actions as may be necessary, as evidenced by an Opinion of Counsel delivered to
the Trustee, to perfect the Trust's interest in the Trust Property against all
other Persons, including the delivery of the Receivables and the Receivable
Files to the Trustee, its agent, or its designee, the endorsement and delivery
of the Insurance Policies or the notification of the insurers thereunder, the
execution of transfer instruments, and the endorsement to the Trustee and the
delivery of the certificates of title to the Financed Vehicles to the
appropriate department or departments of motor vehicles (or other appropriate
governmental agency).

              Section 3.6   COVENANTS OF THE SERVICER.  The Servicer makes the
following covenants upon which the Trustee relies in accepting the Trust
Property in trust and in executing (on behalf of the Trust) and authenticating
the Certificates:

                     (i)    SECURITY INTEREST TO REMAIN IN FORCE.  The Financed
       Vehicle securing each Receivable will not be released from the security
       interest granted by the Receivable in whole or in part, except as
       contemplated herein.

                     (ii)   NO IMPAIRMENT.  The Servicer will not (nor will it
       permit any subservicer to) impair in any material respect the rights of
       the Certificateholders in the Receivables, the Dealer Agreements, the
       Dealer Assignments or the Insurance Policies or, subject to clause (iii)
       below, otherwise amend or alter the terms thereof if, as a result of such
       amendment or alteration, the interests of the Trust and the
       Certificateholders hereunder would be materially adversely affected.

                     (iii)  AMENDMENTS.  The Servicer will not increase or
       decrease the number or amount of Scheduled Payments or the Amount
       Financed or the Contract Rate under a Receivable, or extend, rewrite or
       otherwise waive, amend, or modify any material term of a Receivable,
       except in accordance with Section 3.2.

              Section 3.7   PURCHASES BY THE SERVICER.  The Seller, the Servicer
or the Trustee, as the case may be, shall inform the other parties promptly, in
writing, upon the discovery (which, in the case of the Trustee, shall occur only
upon the actual knowledge of an Authorized Officer of the Trustee) of any breach
by the Servicer of its covenants under Section 3.6. Unless the breach shall have
been cured by the last day of the Collection Period which includes the 60th day
after the date on which the Servicer becomes aware of, or receives written
notice of, such breach, the Servicer shall purchase the Receivable or
Receivables from the Trust, without recourse, representation or warranty,

                                     -33-
<PAGE>

other than that the Trustee, on behalf of the Trust, has not imposed any 
liens on the Receivable or Receivables to be repurchased materially and 
adversely affected thereby on the last day of such Collection Period; 
PROVIDED, HOWEVER, that in the case of a breach of the covenant contained in 
Section 3.6(iii), the Servicer shall be obligated to purchase the affected 
Receivable or Receivables on the last day of the Collection Period during 
which the Servicer becomes aware of, or receives written notice of, such 
breach (which in all cases shall be deemed to have a material adverse effect 
on the Certificateholders).  If the Servicer grants an Optional Payment 
Deferral pursuant to Section 3.2(c) and such deferral causes the term of the 
applicable Receivable to extend beyond the last day of the Collection Period 
immediately preceding the Final Scheduled Distribution Date, the Servicer 
shall be obligated to purchase the applicable Receivable on the last day of 
the Collection Period during which the Servicer grants such Optional Payment 
Deferral.  In consideration of the purchase of a Receivable hereunder, the 
Servicer shall remit the Purchase Amount of such Receivable in the manner 
specified in Section 4.3 on the related Deposit Date.  Except as provided in 
Section 8.2, the sole remedy of the Trust, the Trustee, or the 
Certificateholders against the Servicer with respect to a breach pursuant to 
Section 3.6 shall be to require the Servicer to purchase Receivables pursuant 
to this Section 3.7.

              Section 3.8   SERVICING COMPENSATION.  On each Distribution Date,
the Servicer shall be paid the Basic Servicing Fee for such Distribution Date
and any unpaid Basic Servicing Fees from prior Distribution Dates to the extent
of funds available therefor in accordance with the provisions of Section 4.5,
but solely from Interest Collections.  If it is acceptable to each Rating Agency
without a reduction in the rating of the Certificates, the Basic Servicing Fee
in respect of a Collection Period (together with any portion of a Basic
Servicing Fee that remains unpaid from prior Distribution Dates) at the option
of the Servicer may be paid at or as soon as possible after the beginning of
such Collection Period out of the first collections of interest received on the
Receivables serviced by the Servicer for such Collection Period.  In addition,
the Servicer shall retain any late fees, prepayment charges or other fees and
charges (other than Deferral Fees)  collected during the Collection Period and
the Servicer shall be paid any interest earned during the Collection Period on
deposits in the Accounts (collectively, the "SUPPLEMENTAL SERVICING FEE").  The
Servicer shall be required to pay all expenses incurred by it in connection with
its activities hereunder (including fees and expenses of the Trustee (and any
custodian appointed by the Trustee) and independent accountants, any
subservicer, taxes imposed on the Servicer or any subservicer, and expenses
incurred in connection with distributions and reports to Certificateholders)
except expenses incurred in connection with realizing upon Receivables under
Section 3.3.   No transfer, sale, pledge or other disposition of the Servicer's
right to receive all or any portion of the Basic Servicing Fee shall be made,
and any such attempted transfer, sale, pledge or other disposition shall be
void, unless such transfer is made to one or more successor servicers in
connection with the assumption by any such successor servicer of the duties
hereunder pursuant to Section 9.2 and all (and not a portion) of the Basic
Servicing Fee is transferred to any such successor servicer.

              Section 3.9   SERVICER'S CERTIFICATE.  On or before the
Determination Date immediately preceding each Distribution Date, the Servicer
shall deliver to the Trustee and Collateral Agent a report of a Servicing
Officer substantially in the form of EXHIBIT C hereto, as certified by such
officer (each, a "SERVICER'S CERTIFICATE") containing all information necessary
to make the distributions pursuant to Section 4.5, and all information necessary
for the Trustee to send 

                                -34-
<PAGE>

statements to Certificateholders pursuant to Section 4.7. The Servicer also 
shall separately identify (by account number of the Receivable as it appears 
in the related Schedule of Receivables) in a written notice to the Trustee 
the Receivables to be repurchased by the Seller or to be purchased by the 
Servicer, as the case may be, on the related Deposit Date, and each 
Receivable which became a Defaulted Receivable during the related Collection 
Period.

              Section 3.10  ANNUAL STATEMENT AS TO COMPLIANCE. (a) The Servicer
shall deliver to the Trustee, on or before March 15 of each year, commencing
______________, an Officer's Certificate, stating that (i) a review of the
activities of the Servicer during the preceding calendar year (or shorter
period, in the case of the first such Officer's Certificate) and of its
performance of its obligations under this Agreement has been made under such
officer's supervision and (ii) to the best of such officer's knowledge, based on
such review, the Servicer has fulfilled all its obligations under this Agreement
throughout such year (or shorter period, in the case of the first such
certificate), or, if there has been a default in the fulfillment of any such
obligation, specifying each such default known to such officer and the nature
and status thereof.

              (b)    The Servicer shall deliver to the Trustee, promptly upon
having knowledge thereof, but in no event later than five Business Days
thereafter, written notice in an Officer's Certificate of any event which
constitutes or, with the giving of notice or lapse of time, or both, would
become, an Event of Servicing Termination under Section 9.1.

              Section 3.11  INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS' REPORTS. 
The Servicer shall cause a firm of independent certified public accountants (who
may also render audit and other services to the Servicer and the Seller) to
deliver to the Trustee on or before March 15 of each year, commencing
______________, a report of examination addressed to the Board of Directors of
the Servicer and to the Trustee to the effect that such firm has examined the
automobile and light-duty truck receivable servicing functions of the Servicer
over the previous calendar year (or shorter period, in the case of the first
such report) and that such examination (i) included tests relating to automobile
and light-duty truck loans serviced for others and such other auditing
procedures as such firm considered necessary under the circumstances and (ii)
except as described in such report, disclosed no exceptions or errors in the
records relating to automobile and light-duty truck loans serviced for others
that in such firm's opinion, requires such firm to report.  In the event such
firm requires the Trustee to agree to the procedures performed by such firm, the
Servicer shall direct the Trustee in writing to so agree; it being understood
and agreed that the Trustee will deliver such letter of agreement in conclusive
reliance upon the written direction of the Servicer, and the Trustee makes no
independent inquiry or investigation as to, and shall have no obligation or
liability in respect of, the sufficiency, validity or correctness of such
procedures.

              Section 3.12  ACCESS TO CERTAIN DOCUMENTATION AND INFORMATION
REGARDING RECEIVABLES.  The Servicer shall provide the Trustee and the
Certificateholders with access to the Receivable Files (in the case of the
Certificateholders, where the Certificateholder shall be required by applicable
statutes or regulations to have access to such documentation).  Such access
shall be afforded without charge, but only upon reasonable request and during
normal business hours at the office of the Servicer.  Nothing in this Section
3.12 shall affect the obligation of the Servicer to observe any applicable law
prohibiting disclosure of information regarding the Obligors, and the 

                                  -35-
<PAGE>

failure of the Servicer to provide access to information as a result of such 
obligation shall not constitute a breach of this Section.  Any 
Certificateholder, by its acceptance of a Certificate, shall be deemed to 
have agreed to keep any information obtained by it pursuant to this Section 
confidential, except as may be required by applicable law.

              Section 3.13  REPORTS TO THE COMMISSION.  The Servicer shall, on
behalf of the Trust, cause to be filed with the Commission any periodic reports
required to be filed under the provisions of the Securities Exchange Act of
1934, as amended, and the rules and regulations of the Commission thereunder.

              Section 3.14  REPORTS TO THE RATING AGENCIES.  The Servicer shall
deliver to each Rating Agency, at such address as each Rating Agency may
request, a copy of all reports or notices furnished or delivered pursuant to
this Article and a copy of any amendments, supplements or modifications to this
Agreement and, if any subservicer is not an Affiliate of the Seller, any
subservicing agreement and any other information reasonably requested by such
Rating Agency to monitor this transaction.


                                      ARTICLE IV

                           DISTRIBUTIONS; RESERVE ACCOUNT;
                           STATEMENTS TO CERTIFICATEHOLDERS

              Section 4.1   ESTABLISHMENT OF ACCOUNTS. (a) (i)  The Trustee, on
       behalf of the Trust and for the benefit of the Certificateholders, shall
       establish and maintain in the name of the Trustee one or more Eligible
       Deposit Accounts (the "CERTIFICATE ACCOUNT"), bearing a designation
       clearly indicating that the funds deposited therein are held for the
       benefit of the Certificateholders.  The Trustee, on behalf of the Trust
       and for the benefit of the Class A Certificateholders, shall establish
       and maintain in the name of the Trustee an Eligible Deposit Account (the
       "CLASS A DISTRIBUTION ACCOUNT"), bearing a designation clearly indicating
       that the funds deposited therein are held for the benefit of the Class A
       Certificateholders.  The Trustee, on behalf of the Trust and for the
       benefit of the Class B Certificateholders, shall establish and maintain
       in the name of the Trustee an Eligible Deposit Account (the "CLASS B
       DISTRIBUTION ACCOUNT"), bearing a designation clearly indicating that the
       funds deposited therein are held for the benefit of the Class B
       Certificateholders.

                     (ii)   Funds on deposit in the Accounts shall be invested
       by the Trustee in Eligible Investments selected by the Servicer (as
       provided in a writing signed by it); PROVIDED, HOWEVER, it is understood
       and agreed that the Trustee shall not be liable for any loss arising from
       such investment in Eligible Investments or incurred as a result of the
       liquidation of any investment prior to its stated maturity or the failure
       of the Servicer to provide timely written investment direction.  In no
       event shall the Trustee be liable for the selection of Eligible
       Investments.  The Trustee shall have no obligation to invest or reinvest
       any amounts held hereunder in the absence of written investment
       direction.  All such Eligible Investments shall be held by the Trustee
       for the benefit of the beneficiaries of the applicable 

                                      -36-
<PAGE>

       Account; PROVIDED that, on each Distribution Date, all interest and 
       other investment income (net of losses and investment expenses) on 
       funds on deposit therein shall be withdrawn from the Accounts at the 
       direction of the Servicer and shall be paid to the Seller.  Funds on 
       deposit in the Accounts shall be invested in Eligible Investments that 
       will mature so that such funds will be available at the close of 
       business (New York time) on the Deposit Date preceding the following 
       Distribution Date.  Funds deposited in an Account on a Deposit Date 
       which immediately precedes a Distribution Date upon the maturity of 
       any Eligible Investments are not required to be (but may be) invested 
       overnight.

                     (iii)  The Accounts shall initially be established at
       Bankers Trust Company.  The Trustee shall possess all right, title and
       interest in all funds on deposit from time to time in the Accounts and in
       all proceeds thereof (other than income thereon which shall be paid to
       the Seller) and all such funds, investments and proceeds shall be part of
       the Trust Property.  The Accounts shall be under the sole dominion and
       control of the Trustee.  If, at any time, any of the Accounts ceases to
       be an Eligible Deposit Account, the Trustee (or the Servicer on its
       behalf) shall within 10 Business Days (or such longer period, not to
       exceed 30 calendar days, as to which each Rating Agency shall consent)
       establish a new Account as an Eligible Deposit Account and shall transfer
       any cash and/or any investments that are in the existing Account which is
       no longer an Eligible Deposit Account to such new Account.

                     (iv)   With respect to the Account Property in respect of
       any Account:

                            (A)    any Account Property that is held in deposit
              accounts shall be held solely in an Eligible Deposit Account; and
              each such Eligible Deposit Account shall be subject to the
              exclusive custody and control of the Trustee, and the Trustee
              shall have sole signature authority with respect thereto;

                            (B)    the Trustee shall maintain Control over each
              Account in which any Account Property that constitutes a Security
              Entitlement, an Uncertificated Security or a Federal Book-Entry
              Security is held; and

                            (C)    any Account Property that constitutes either
              a Security Certificate or any other Account Property that
              constitutes Physical Property and that is not a Security
              Entitlement shall be transferred to the Trustee or its nominee or
              custodian by physical delivery to the Trustee or its nominee or
              custodian endorsed to, or registered in the name of, the Trustee
              or its nominee or custodian or endorsed in blank.

                     (v)    The Servicer shall have the power, revocable by the
       Trustee, to instruct the Trustee to make withdrawals and payments from
       the Accounts for the purpose of permitting the Servicer to carry out its
       duties hereunder or permitting the Trustee to carry out its duties.

                                    -37-
<PAGE>

              (b)    (i)    The Servicer, for the benefit of the
       Certificateholders, shall establish and maintain in the name of Bankers
       Trust Company, as Collateral Agent, an Eligible Deposit Account (the
       "RESERVE ACCOUNT"), which account shall bear a designation clearly
       indicating that such account has been pledged to the Collateral Agent for
       the benefit of the Certificateholders.  The Reserve Account and any
       amounts therein shall not be property of the Trust, but will be pledged
       to and held by the Collateral Agent, as secured party for the benefit of
       the Certificateholders.

                     (ii)   Funds on deposit in the Reserve Account shall be
       invested by the Collateral Agent in Eligible Investments selected by the
       Servicer (as provided in writing signed by it); PROVIDED, HOWEVER, it is
       understood and agreed that the Collateral Agent shall not be liable for
       any loss arising from such investment in Eligible Investments or incurred
       as a result of the liquidation of any investment prior to its stated
       maturity or the failure of the Servicer to provide timely, written
       investment direction.  In no event shall the Collateral Agent be liable
       for the selection of Eligible Investments.  The Collateral Agent shall
       have no obligation to invest or reinvest any amounts held hereunder in
       the absence of written investment direction.  All such Eligible
       Investments shall be held by the Collateral Agent for the benefit of the
       Certificateholders; PROVIDED that on each Distribution Date all interest
       and other investment income (net of losses and investment expenses) on
       funds on deposit therein shall be withdrawn from the Reserve Account at
       the direction of the Servicer and shall be paid to the Seller.  Funds on
       deposit in the Reserve Account shall be invested in Eligible Investments
       that will mature so that such funds will be available at the opening of
       business on the next following Deposit Date; PROVIDED, HOWEVER, that to
       the extent permitted by the Rating Agencies, funds on deposit in the
       Reserve Account may be invested in Eligible Investments that mature later
       than the next Deposit Date.

                     (iii)  The Reserve Account shall be under the sole dominion
       and control of the Collateral Agent.  If, at any time, the Reserve
       Account ceases to be an Eligible Deposit Account, the Servicer shall
       within 10 Business Days (or such longer period, not to exceed 30 calendar
       days, as to which each Rating Agency may consent) establish a new Reserve
       Account as an Eligible Deposit Account and shall transfer any cash and/or
       any investments that are in the existing Account which is no longer an
       Eligible Deposit Account to such new Reserve Account.

                     (iv)   With respect to the Account Property in respect of
       the Reserve Account:

                            (A)    any Account Property that is held in deposit
              accounts shall be held solely in an Eligible Deposit Account; and
              each such Eligible Deposit Account shall be subject to the
              exclusive custody and control of the Collateral Agent and the
              Collateral Agent shall have sole signature authority with respect
              thereto;

                            (B)    the Collateral Agent shall maintain Control
              over each Account in which any Account Property that constitutes a
              Security Entitlement, an Uncertificated Security or a Federal
              Book-Entry Security is held; and

                                       -38-
<PAGE>

                            (C)     any Account Property that constitutes either
              a Security Certificate or any other Account Property that
              constitutes Physical Property and that is not a Security
              Entitlement shall be transferred to the Collateral Agent or its
              nominee or custodian by physical delivery to the Collateral Agent
              or its nominee or custodian endorsed to, or registered in the name
              of, the Collateral Agent or its nominee or custodian or endorsed
              in blank.

                     (v)    The Servicer shall have the power, revocable by the
       Collateral Agent, to instruct the Collateral Agent to make withdrawals
       and payments from the Reserve Account for the purpose of permitting the
       Servicer to carry out its duties hereunder or permitting the Collateral
       Agent to carry out its duties.

                     (vi)   The Seller (and any successor to the Seller in
       accordance with Section 7.3) and the Servicer agree to take or cause to
       be taken such further actions, to execute, deliver and file or cause to
       be executed, delivered and filed such further documents and instruments
       (including, without limitation, any financing statements under the
       Relevant UCC or this Agreement) as may be determined to be necessary, in
       order to perfect the interests created by this Section 4.1 and otherwise
       fully to effectuate the purposes, terms and conditions of this Section
       4.1(b). The Seller (and any successor to the Seller in accordance with
       Section 7.3) and the Servicer shall:

                            (A)    promptly execute, deliver and file any
              financing statements, amendments, continuation statements,
              assignments, certificates and other documents with respect to such
              interests and perform all such other acts as may be necessary in
              order to perfect or to maintain the perfection of the Collateral
              Agent's security interest; and

                            (B)    make the necessary filings of financing
              statements or amendments thereto within five days after the
              occurrence of any of the following:  (1) any change in their
              respective names or any trade names; (2) any change in the
              location of their respective chief executive offices or principal
              places of business and (3) any merger or consolidation or other
              change in their respective identities or corporate structures; and
              shall promptly notify the Collateral Agent of any such filings.

              Section 4.2   COLLECTIONS. (a) Subject to the provisions of
subsections (b) and (c) below, the Servicer shall remit to the Certificate
Account all payments by or on behalf of the Obligors on the Receivables,
including all Liquidation Proceeds and Recoveries received by the Servicer
during any Collection Period, as soon as practicable, but in no event after the
close of business (New York time) on the second Business Day after receipt
thereof.  Subject to the provisions of subsection (c) hereof, on the Closing
Date, the Servicer shall deposit in the Certificate Account all payments by or
on behalf of the Obligors received by the Servicer representing monies due or
received under the Receivables after the close of business of the Servicer on
the Cutoff Date and on or prior to the second Business Day immediately preceding
the Closing Date.

                                    -39-
<PAGE>

              (b)    Notwithstanding the provisions of Section 4.2(a), if (i)
the Servicer shall have the Required Rating or (ii) (a) the Servicer shall have
obtained a letter of credit or surety bond (or similar form of performance
guaranty) in favor of the Trustee, on behalf of the Trust for the benefit of the
Certificateholders, providing that the Trustee may demand payment (up to the
amount then available thereunder) in the event that the Servicer fails to make
any payment or deposit required hereunder (other than with respect to Advances)
and (b) the Trustee shall have received written notice from each of the Rating
Agencies that the then outstanding rating on the Class A Certificates and the
Class B Certificates would not be lowered or withdrawn as a result, the Servicer
may deposit the amounts referred to in subsection (a) above for any Collection
Period into the Certificate Account not later than the close of business on the
related Deposit Date, for so long as the Servicer shall have the Required Rating
or such letter of credit, surety bond or similar form of performance guaranty is
in full force and effect, as the case may be; PROVIDED, HOWEVER, that (i) if an
Event of Servicing Termination has occurred and is continuing, (ii) the Servicer
has been terminated as such pursuant to Section 9.1 or (iii) the Servicer ceases
to have the Required Rating (and the Servicer has not obtained a letter of
credit (or similar form of performance guaranty) satisfying the conditions
specified above), the Servicer shall deposit such amounts (including any amounts
then being held by the Servicer) into the Certificate Account as provided in
Section 4.2(a).  Notwithstanding the foregoing, the provisions of the proviso to
the preceding sentence shall not be applicable to a successor servicer solely by
reason of the occurrence of an event specified in clauses (i), (ii) and (iii) of
such proviso with respect to the outgoing Servicer.  Following the occurrence of
an event specified in clauses (i), (ii) or (iii) in the preceding proviso, on a
monthly basis, all Collections shall be segregated by book-entry or similar form
of identification on the Servicer's books and records and identified as the
property of the Trust.  The Servicer shall promptly notify the Trustee in
writing if it shall obtain or lose the Required Rating or the benefit of such
letter of credit, surety bond, or similar form of performance guaranty.

              (c)    Notwithstanding the provisions of subsections (a) and (b)
hereof, the Servicer may retain, or will be entitled to be reimbursed, from
amounts otherwise payable into, or on deposit in, the Certificate Account with
respect to a Collection Period and the Receivables originated by it any amounts
previously deposited in the Certificate Account but later determined to have
resulted from mistaken deposits or postings or checks returned for insufficient
funds, in each case, with respect to which the Servicer has not been previously
reimbursed hereunder.  The amount to be retained or reimbursed hereunder shall
not be included in Collections with respect to the related Distribution Date.

              (d)    In those cases where a subservicer is servicing a
Receivable, the Servicer shall cause the subservicer to remit to the Certificate
Account as soon as practicable, but in no event later than the close of business
(New York time) on the second Business Day after receipt thereof by the
subservicer (but subject to the provisions of Section 4.2 (b) and the
limitations contained in Section 4.2(c) of this Agreement) the amounts referred
to in Section 4.2(a) in respect of a Receivable being serviced by the
subservicer.

              Section 4.3   ADVANCES. (a) On each Deposit Date, the Servicer may
make a payment with respect to each Receivable serviced by it (other than a
Defaulted Receivable) equal 

                                    -40-
<PAGE>

to the excess, if any, of (i) the product of the Principal Balance of such 
Receivable as of the first day of the related Collection Period and one 
twelfth of its Contract Rate (calculated on the basis of a 360-day year 
comprised of twelve 30-day months) over (ii) Interest Collections actually 
received by the Servicer as of the last day of such Collection Period with 
respect to such Receivable (each such payment, an "ADVANCE").  With respect 
to each Receivable, the Advance shall increase Outstanding Advances.  If such 
calculation results in a negative number, (i) Outstanding Advances shall be 
reduced by such amount or (ii) if Outstanding Advances is equal to zero, such 
amount shall be paid to the Servicer.  The Servicer may elect not to make any 
Advance of due and unpaid interest with respect to a Receivable to the extent 
that the Servicer, in its sole discretion, determines that such Advance is 
not recoverable from subsequent payments on such Receivable or from funds in 
the Reserve Account.  The Servicer shall not make any advance with respect to 
principal of Receivables.

              (b)    The Servicer shall deposit in the Certificate Account the
aggregate Advances on Receivables serviced by the Servicer pursuant to Section
4.3(a). To the extent that the Servicer does not make an Advance pursuant to
Section 4.3(a) on the date required, the Servicer shall so notify the Collateral
Agent, and the Collateral Agent shall withdraw such amount (or, if determinable,
such portion of such amount as does not represent advances for delinquent
interest) from the Reserve Account and deposit such amount in the Certificate
Account.  The Servicer and the Seller shall deposit or cause to be deposited in
the Certificate Account the aggregate Purchase Amount with respect to Purchased
Receivables.  All such deposits shall be made in immediately available funds on
the Deposit Date.  The Trustee shall deposit in the Certificate Account the
aggregate of any amounts received pursuant to the Yield Supplement Agreement on
the date of receipt thereof.

              (c)    On each Distribution Date, prior to making any of the
distributions set forth in Section 4.5, the Servicer shall be reimbursed for all
Outstanding Advances with respect to prior Distribution Dates to the extent of
the Interest Collections for such Distribution Date and, to the extent such
Interest Collections are insufficient, to the extent of the funds in the Reserve
Account.  If it is acceptable to each Rating Agency without reduction in the
rating of the Certificates, the Outstanding Advances at the option of the
Servicer may be paid at or as soon as possible after the beginning of the
related Collection Period out of the first collections of interest received on
the Receivables for such Collection Period. 
 
              Section 4.4   ADDITIONAL DEPOSITS; NET DEPOSITS.  The Servicer may
make the remittances to be made by it pursuant to Section 4.2 net of amounts to
be distributed to it pursuant to Section 4.5 (but subject to the priorities set
forth therein), for so long as (i) no Event of Servicing Termination has
occurred and is continuing and (ii) the Servicer has not been terminated as such
pursuant to Section 9.1 hereof; PROVIDED, HOWEVER, that the Servicer shall
account for all of such amounts in the related Servicer's Certificate as if such
amounts were deposited and distributed separately; and PROVIDED FURTHER that, if
an error is made by the Servicer in calculating the amount to be deposited or
retained by it and a shortfall in the amount deposited into the Certificate
Account results, the Servicer shall make a payment of the deficiency to the
Certificate Account, immediately upon becoming aware, or receiving notice from
the Trustee, of such shortfall.

                                    -41-
<PAGE>

              Section 4.5   DISTRIBUTIONS. (a) On or before each Determination
Date, the Servicer shall calculate all amounts to be deposited in the Class A
Distribution Account and the Class B Distribution Account, which calculations
shall be set forth in the Servicer's Certificate delivered to the Trustee on or
before such Determination Date.

              (b)    On each Distribution Date, after making the reimbursements
to the Servicer of Outstanding Advances to the extent provided in Section
4.3(c), the Trustee will make the following deposits and distributions from the
Certificate Account to the extent of the sum of Available Interest and any
Available Reserve Amount remaining after such reimbursements (and, in the case
of shortfalls occurring under clause (ii) below in the Class A Interest
Distribution, the Class B Percentage of Available Principal to the extent of
such shortfalls), in the following priority, all in accordance with the
direction contained in the Servicer's Certificate:

                     (i)     to the Servicer, any unpaid Basic Servicing Fee
       owing to the Servicer for the related Collection Period and all unpaid
       Basic Servicing Fees from prior Collection Periods, but only from
       Interest Collections;

                     (ii)   to the Class A Distribution Account, the Class A
       Interest Distribution for such Distribution Date; and

                     (iii)  to the Class B Distribution Account, the Class B
       Interest Distribution for such Distribution Date.

On each Distribution Date, the Trustee will make the following deposits and
distributions, to the extent of the portion of Available Principal, Available
Interest and Available Reserve Amount remaining after the application of clauses
(i), (ii) and (iii) above, in the following priority:

                     (iv)   to the Class A Distribution Account, the Class A
       Principal Distribution for such Distribution Date;

                     (v)    to the Class B Distribution Account, the Class B
       Principal Distribution for such Distribution Date;

                     (vi)   to the Collateral Agent for deposit in the Reserve
       Account, any amounts remaining, until the amount on deposit in the
       Reserve Account equals the Specified Reserve Account Balance; and

                     (vii)  to the Collateral Agent for distribution to the
       Seller, any amounts remaining.

              (c)    On each Distribution Date, all amounts on deposit in the
Class A Distribution Account will be distributed to the Class A
Certificateholders by the Trustee, all amounts on deposit in the Class B
Distribution Account will be distributed to the Class B Certificateholders by
the Trustee and all amounts on deposit in the Reserve Account in excess of the
Specified Reserve Account Balance will be distributed to the Seller by the
Collateral Agent; provided however that 

                               -42-
<PAGE>

upon distribution with respect to the Class A Certificates of an amount, 
together with all prior distributions with respect to the Class A 
Certificates, equal to the Original Class A Certificate Balance plus interest 
thereon, the Class A Certificateholders shall have no right to any additional 
distribution and the Trustee shall make no distributions with respect to the 
Class A Certificates, and upon distribution with respect to the Class B 
Certificates of an amount, together with all prior distributions with respect 
to the Class B Certificates, equal to the Original Class B Certificate 
Balance plus interest thereon, the Class B Certificateholders shall have no 
right to any additional distributions and the Trustee shall make no 
distributions with respect to the Class B Certificates.  Except as provided 
in Section 11.1, payments under this subsection (c) shall be made to the 
Certificateholders by check mailed by the Trustee to each Certificateholder's 
respective address of record (or, in the case of Certificates registered in 
the name of a Clearing Agency or its nominee, by wire transfer of immediately 
available funds).  To the extent that the Trustee is required to wire funds 
to the Certificateholders from the Class A Distribution Account or the Class 
B Distribution Account, as applicable, it shall request the bank maintaining 
the Class A Distribution Account or the Class B Distribution Account, as 
applicable, to make a wire transfer of the amount to be distributed and the 
bank maintaining the Class A Distribution Account or the Class B Distribution 
Account, as applicable, shall promptly deliver to the Trustee a confirmation 
of such wire transfer.  To the extent that the Trustee is required to make 
payments to Certificateholders by check hereunder, it shall request the bank 
maintaining the Class A Distribution Account or the Class B Distribution 
Account, as applicable, to provide it with a supply of checks to make such 
payments.  The bank shall, if a request is made by the Trustee for a wire 
transfer by 9:00 a.m. (New York time) on any Distribution Date, wire such 
funds to the Trustee in accordance with such instructions by 10:00 a.m. (New 
York time) on such Distribution Date, and it will otherwise act in compliance 
with the provisions of this Section and the other provisions of this 
Agreement applicable to it as the bank maintaining the Class A Distribution 
Account or the Class B Distribution Account, as applicable.  The Servicer 
shall take all necessary action (including requiring an agreement to such 
effect) to ensure that any bank maintaining the Class A Distribution Account 
or the Class B Distribution Account, as applicable, agrees to comply, and 
complies, with the provisions of this Section and the other provisions of 
this Agreement applicable to it as the bank maintaining the Class A 
Distribution Account or the Class B Distribution Account, as applicable.

              Section 4.6   RESERVE ACCOUNT.  On the Closing Date, the Seller
shall deposit the Reserve Account Initial Deposit into the Reserve Account.  The
Seller hereby grants to the Collateral Agent for the benefit of the
Certificateholders a security interest in and to the Reserve Account and any and
all property credited thereto from time to time, including, but not limited to,
Eligible Investments, to secure payment of the Certificates according to their
terms.  Amounts held from time to time in the Reserve Account will continue to
be held by the Collateral Agent for the benefit of Class A Certificateholders
and the Class B Certificateholders, but the Reserve Account shall not be an
asset of the Trust and upon any distribution to the Seller of amounts from the
Reserve Account, the Certificateholders will not have any rights in, or claims
to, such amounts.  By acceptance of their Certificates, Certificateholders shall
be deemed to have appointed Bankers Trust Company as Collateral Agent.  Bankers
Trust Company hereby accepts such appointment as Collateral Agent.

              Section 4.7   STATEMENTS TO CERTIFICATEHOLDERS. (a) On each
Distribution Date, the Servicer shall provide to the Trustee (with a copy to the
Rating Agencies) for the Trustee to forward 

                                 -43-
<PAGE>

on such date to each Certificateholder of record a statement substantially in 
the form of EXHIBIT C setting forth at least the following information as to 
the Certificates for the related Collection Period, to the extent applicable:

                     (i)    the amount of the distribution allocable to
       principal on the Class A Certificates and the Class B Certificates;

                     (ii)   the amount of the distribution allocable to interest
       on the Class A Certificates and the Class B Certificates;

                     (iii)  the Yield Supplement Amount;

                     (iv)   the amount of the Basic Servicing Fee paid to the
       Servicer with respect to the related Collection Period;

                     (v)    the Class A Certificate Balance, the Class A Pool
       Factor, the Class B Certificate Balance and the Class B Pool Factor as of
       such Distribution Date, after giving effect to payments allocated to
       principal reported pursuant to clause (i) above;

                     (vi)   the Pool Balance as of the close of business of the
       Servicer on the last day of the related Collection Period;

                     (vii)  the amount of the aggregate Realized Losses, if any,
       for such Collection Period;

                     (viii) the amount of the aggregate Defaulted Receivables,
       if any, for such Collection Period;

                     (ix)   the amount otherwise distributable to the Class B
       Certificateholders that is distributed to the Class A Certificateholders
       for the related Collection Period;

                     (x)    the aggregate Purchase Amount of Receivables
       repurchased by the Seller or purchased by the Servicer during the related
       Collection Period; 

                     (xi)   the amount of Advances made in respect of such
       Collection Period and the amount of unreimbursed Advances on such
       Distribution Date; 

                     (xii)  the balance of the Reserve Account on such
       Distribution Date, after giving effect to changes therein on such
       Distribution Date; 

                     (xiii) (x) the excess, if any, of the Class A Certificate
       Balance over the Pool Balance and (y) the excess, if any, of the Class B
       Certificate Balance over the amount by which the Pool Balance exceeds the
       Class A Certificate Balance; and

                                   -44-
<PAGE>

                     (xiv)  the aggregate outstanding balances of the
       Receivables which were delinquent 30-59 days, 60-89 days, 90 or more
       days, respectively, as of the close of business on the last day of the
       related Collection Period.

Each amount set forth pursuant to clauses (i) through (iv) above shall be
expressed in the aggregate and as a dollar amount per $1,000 of original
denomination of the Certificates.

              (b)    Within a reasonable period of time after the end of each
calendar year, but not later than the latest date permitted by law, the Servicer
shall furnish a report to the Trust and the Trustee shall furnish, or cause to
be furnished, to each Person who at any time during such calendar year shall
have been a Certificateholder, a statement based upon such report as to the sum
of the amounts determined in clauses (i) through (iv) above for such calendar
year, or, in the event such Person shall have been a Certificateholder during a
portion of such calendar year, for the applicable portion of such year, and such
other information as is available to the Servicer as the Servicer deems
necessary or desirable to enable the Certificateholders to prepare their federal
income tax returns.


                                      ARTICLE V

                               YIELD SUPPLEMENT ACCOUNT

              Section 5.1   YIELD SUPPLEMENT AGREEMENT.  Simultaneously with 
the execution of this Agreement, the Seller conveyed the Yield Supplement 
Agreement to the Trust as part of the Trust Property and has deposited the 
Yield Supplement Initial Deposit into the Yield Supplement Account.  The 
Yield Supplement Agreement, with respect to each Receivable (other than 
Purchased Receivables and Defaulted Receivables), provides for the payment by 
the Seller on or prior to each Deposit Date of an amount (if positive) 
calculated by the Servicer equal to one-twelfth of the difference between (i) 
the sum of interest on the Class A Percentage of such Receivable's Principal 
Balance as of the first day of the related Collection Period at a rate equal 
to the sum of the Class A Pass-Through Rate and the Basic Servicing Fee Rate 
and interest on the Class B Percentage of such Receivable's Principal Balance 
as of the first day of the related Collection Period at a rate equal to the 
sum of the Class B Pass-Through Rate and the Basic Servicing Fee Rate and 
(ii) interest on such Receivable's Principal Balance as of the first day of 
the related Collection Period at a rate equal to the Contract Rate (in the 
aggregate for all Receivables with respect to any Distribution Date, the 
"YIELD SUPPLEMENT AMOUNT").

              Section 5.2   YIELD SUPPLEMENT ACCOUNT. (a) The Seller shall
establish and maintain in the name of the Collateral Agent an Eligible Deposit
Account to secure the Seller's obligations under the Yield Supplement Agreement
(the "YIELD SUPPLEMENT ACCOUNT").  The Yield Supplement Account and any amounts
therein shall not be property of the Trust, but shall be pledged to the
Collateral Agent for the benefit of Certificateholders.  The Yield Supplement
Account shall initially be maintained at Bankers Trust Company.

              (b)    In order to provide for the prompt payment by the Seller of
the Yield Supplement Amount, to assure availability of the amounts maintained in
the Yield Supplement 

                                 -45-
<PAGE>

Account and as security for the performance by the Seller of its obligations 
under the Yield Supplement Agreement the Seller, on behalf of itself and its 
successors and assigns, hereby pledges to the Collateral Agent and its 
successors and assigns for the benefit of the Certificateholders, all of its 
right, title and interest in and to the Yield Supplement Account, and all 
proceeds of the foregoing, including, without limitation, all other amounts 
and investments held from time to time in the Yield Supplement Account 
(whether in the form of deposit accounts, Physical Property, Book-Entry 
Securities, Uncertificated Securities or otherwise) including, without 
limitation, the Yield Supplement Initial Deposit, subject, however, to the 
limitations set forth below, and solely for the purpose of securing payment 
of the Yield Supplement Amount (all of the foregoing, subject to the 
limitations set forth in this Section, the "YIELD SUPPLEMENT ACCOUNT 
PROPERTY"), to have and to hold all the aforesaid property, rights and 
privileges unto the Collateral Agent, its successors and assigns, in trust 
for the uses and purposes, and subject to the terms and provisions, set forth 
in this Section.  The Collateral Agent hereby acknowledges such transfer and 
accepts in trust hereunder and shall hold and distribute the Yield Supplement 
Account Property in accordance with the terms and provisions of this Section.

              (c)    Funds on deposit in the Yield Supplement Account shall be
invested by the Collateral Agent in Eligible Investments selected by the Seller
and designated in writing by the Seller to the Collateral Agent; PROVIDED,
HOWEVER, it is understood and agreed that the Collateral Agent shall not be
liable for any loss arising from such investment in Eligible Investments or
incurred as a result of the liquidation of any investment prior to its stated
maturity or the failure of the Servicer to provide timely, written direction. 
In no event shall the Collateral Agent be liable for the selection of Eligible
Investments.  The Collateral Agent shall have no obligation to invest or
reinvest any amounts held hereunder in the absence of written investment
direction.  Funds on deposit in the Yield Supplement Account shall be invested
in Eligible Investments that will mature so that all such funds will be
available at the opening of business on each Deposit Date; PROVIDED, HOWEVER,
that to the extent permitted by the Rating Agencies, funds on deposit in the
Yield Supplement Account may be invested in Eligible Investments that mature
later than the next Deposit Date.  Funds deposited in the Yield Supplement
Account on a Deposit Date upon the maturity of any Eligible Investments are not
required to be (but may be) invested overnight.  The Seller will treat the
funds, Eligible Investments and other assets in the Yield Supplement Account as
its own for Federal, state and local income tax and franchise tax purposes and
will report on its tax returns all income, gain and loss from the Yield
Supplement Account.

              (d)    No later than 11:00 a.m. (New York time) on each Deposit
Date, the Seller shall deposit to the Certificate Account an amount equal to the
Yield Supplement Amount for the related Collection Period; PROVIDED that if, on
any Distribution Date, the Seller fails to pay the Yield Supplement Amount,
then, in such event, the Trustee shall direct the Collateral Agent to withdraw
from the Yield Supplement Account an amount equal to such deficiency and deposit
such amount into the Certificate Account.

              (e)    The Yield Supplement Account shall be under the sole
custody and control of the Collateral Agent.  If, at any time, the Yield
Supplement Account ceases to be an Eligible Deposit Account, the Collateral
Agent shall within 10 Business Days (or such longer period, not to exceed 30
calendar days, as to which each Rating Agency may consent) establish a new Yield

                                 -46-
<PAGE>

Supplement Account as an Eligible Deposit Account and shall transfer any cash
and/or any investments that are in the existing Yield Supplement Account which
is no longer an Eligible Deposit Account to such new Yield Supplement Account.

              (f)    Amounts on deposit in the Yield Supplement Account will be
released to the Seller on each Distribution Date to the extent that the amount
on deposit in the Yield Supplement Account would exceed the Specified Yield
Supplement Balance.  Upon a distribution to the Seller of amounts from the Yield
Supplement Account, the Certificateholders will not have any rights in, or
claims to, such amounts.  Amounts properly distributed to the Seller from the
Yield Supplement Account or otherwise shall not be available under any
circumstances to the Trust, the Trustee, the Collateral Agent or the
Certificateholders and the Seller shall in no event thereafter be required to
refund any such distributed amounts.

              (g)    With respect to the Yield Supplement Account Property:

                     (i)    any Yield Supplement Account Property that is held
       in deposit accounts shall be held solely in the name of the Collateral
       Agent at one or more depository institutions having the Required Rating;
       each such deposit account shall be subject to the exclusive custody and
       control of the Collateral Agent, and the Collateral Agent shall have sole
       signature authority with respect thereto;

                     (ii)   the Collateral Agent shall maintain Control over
       each deposit account in which any Account Property that constitutes a
       Security Entitlement, an Uncertificated Security or a Federal Book-Entry
       Security is held; and

                     (iii)  any Yield Supplement Account Property that
       constitutes either a Security Certificate or any other Yield Supplement
       Account Property that constitutes Physical Property and that is not a
       Security Entitlement shall be transferred to the Collateral Agent or its
       nominee or custodian by physical delivery to the Collateral Agent or its
       nominee or custodian endorsed to, or registered in the name of, the
       Collateral Agent or its nominee or custodian endorsed in blank.

Effective upon delivery of any Yield Supplement Account Property in the form of
Physical Property, Book-Entry Securities or Uncertificated Securities, the
Collateral Agent shall be deemed to have represented that it has purchased such
Yield Supplement Account Property for value, in good faith and without notice of
any adverse claim thereto.

              (h)    The Seller (and any successor to the Seller in accordance
with Section 7.3) and the Servicer agree to take or cause to be taken such
further actions, to execute, deliver and file or cause to be executed, delivered
and filed such further documents and instruments (including, without limitation,
any financing statements under the Relevant UCC or this Agreement) as may be
determined to be necessary, in order to perfect the interests created by this
Section 5.2 and otherwise fully to effectuate the purposes, terms and conditions
of this Section 5.2. The Seller (and any successor to the Seller in accordance
with Section 7.3) and the Servicer shall:

                                      -47-
<PAGE>

                     (i)    promptly execute, deliver and file any financing
       statements, amendments, continuation statements, assignments,
       certificates and other documents with respect to such interests and
       perform all such other acts as may be necessary in order to perfect or to
       maintain the perfection of the Collateral Agent's security interest; and

                     (ii)   make the necessary filings of financing statements
       or amendments thereto within five days after the occurrence of any of the
       following: (A) any change in their respective names or any trade names,
       (B) any change in the location of their respective chief executive
       offices or principal places of business and (C) any merger or
       consolidation or other change in their respective identities or corporate
       structures; and shall promptly notify the Collateral Agent of any such
       filings.

              (i)    Investment earnings attributable to the Yield Supplement
Account Property and proceeds therefrom shall be held by the Collateral Agent
for the benefit of the Seller.  Investment earnings attributable to the Yield
Supplement Account Property shall not be available to pay the Yield Supplement
Amount and shall not otherwise be subject to any claims or rights of the
Certificateholders or the Servicer.  The Collateral Agent shall cause all
investment earnings attributable to the Yield Supplement Account to be
distributed on each Distribution Date to the Seller.


                                      ARTICLE VI

                                   THE CERTIFICATES

              Section 6.1   THE CERTIFICATES. The Trustee shall, upon written
order or request signed in the name of the Seller by one of its officers
authorized to do so and delivered to an Authorized Officer of the Trustee,
execute on behalf of the Trust, authenticate and deliver the Certificates to or
upon the order of the Seller in the aggregate principal amount and denominations
as set forth in such written order or request.  The Certificates shall be
issuable in denominations of $1,000 and integral multiples thereof; PROVIDED,
HOWEVER, that one Class A Certificate and one Class B Certificate may be issued
in a denomination that represents the residual amount of the Original Class A
Certificate Balance and the Original Class B Certificate Balance, respectively. 
Upon initial issuance, the Class A Certificates and the Class B Certificates
shall be in the form of EXHIBIT A and EXHIBIT B, respectively, which are
incorporated by reference herein, and shall be issued as provided in Section
6.8, in an aggregate amount equal to the Original Class A Certificate Balance
and the Original Class B Certificate Balance, respectively.  The Certificates
shall be executed by the Trustee on behalf of the Trust by manual signature of
an Authorized Officer of the Trustee.  Certificates bearing the manual or
facsimile signatures of individuals who were, at the time when such signatures
shall have been affixed, authorized to sign on behalf of the Trust, shall be
valid and binding obligations of the Trust, notwithstanding that such
individuals shall have ceased to be so authorized prior to the authentication
and delivery of such Certificates or did not hold such offices at the date of
such Certificates.

                               -48-
<PAGE>

              Section 6.2   AUTHENTICATION OF CERTIFICATES.  No Certificate
shall entitle the Certificateholders thereof to any benefit under this
Agreement, or shall be valid for any purpose, unless there shall appear on such
Certificate a certificate of authentication, substantially in the form set forth
in the form of Certificates attached hereto as EXHIBIT A and EXHIBIT B, executed
by the Trustee by manual signature.  Such authentication shall constitute
conclusive evidence, and the only evidence, that such Certificate has been duly
authenticated and delivered hereunder.  All Certificates shall be dated the date
of their authentication.

              Section 6.3   REGISTRATION OF TRANSFER AND EXCHANGE OF
CERTIFICATES.  The Trustee shall maintain, or cause to be maintained, at the
office or agency to be maintained by it in accordance with Section 6.7, a
Certificate Register in which, subject to such reasonable regulations as it may
prescribe, the Trustee shall provide for the registration of Certificates and of
transfers and exchanges of Certificates as herein provided.  Upon surrender for
registration of transfer of any Class A Certificate or Class B Certificate at
such office or agency, the Trustee shall execute, authenticate and deliver, in
the name of the designated transferee or transferees, one or more new Class A
Certificates or Class B Certificates, as the case may be, in authorized
denominations of a like aggregate amount.  At the option of a Certificateholder,
Class A Certificates or Class B Certificates may be exchanged for other Class A
Certificates or Class B Certificates, as the case may be, of authorized
denominations of a like aggregate amount at the office or agency maintained by
the Trustee in accordance with Section 6.7.  Every Certificate presented or
surrendered for registration of transfer or exchange shall be accompanied by a
written instrument of transfer duly executed by the Certificateholder and in a
form satisfactory to the Trustee.  No service charge shall be made for any
registration of transfer or exchange of Certificates, but the Trustee may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection with any transfer or exchange of Certificates.  All
Certificates surrendered for registration of transfer or exchange shall be
cancelled and disposed of in a commercially reasonable manner approved by the
Trustee.

              The Class B Certificates and any beneficial interest in such Class
B Certificates may not be acquired by (a) an employee benefit plan (as defined
in Section 3(3) of ERISA) that is subject to the provisions of Title 1 of ERISA,
(b) a plan described in Section 4975(e)(1) of the Code or (c) any entity whose
underlying assets include plan assets by reason of a plan's investment in the
entity (each, a "BENEFIT PLAN").  By accepting and holding a Class B Certificate
or an interest therein, the Certificateholder thereof or Class B Certificate
Owner thereof shall be deemed to have represented and warranted that it is not a
Benefit Plan.

              Section 6.4   MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES. 
If (a) any mutilated Class A Certificate or Class B Certificate shall be
surrendered to the Trustee, or if the Trustee shall receive evidence to its
satisfaction of the destruction, loss, or theft of any Class A Certificate or
Class B Certificate and (b) there shall be delivered to the Trustee such
security or indemnity as it may require to save it harmless, then in the absence
of notice that such Class A Certificate or Class B Certificate shall have been
acquired by a bona fide purchaser, the Trustee shall execute on behalf of the
Trust, authenticate and deliver, in exchange for or in lieu of any such
mutilated, destroyed, lost, or stolen Class A Certificate or Class B
Certificate, a new Class A Certificate or Class B Certificate of like tenor and
denomination.  In connection with the issuance of any new Certificate under this

                               -49-
<PAGE>

Section 6.4, the Trustee may require the payment of a sum sufficient to cover
any tax or other governmental charge that may be imposed in connection herewith.
Any replacement Certificate issued pursuant to this Section 6.4 shall constitute
conclusive evidence of ownership in the Trust, as if originally issued, whether
or not the lost, stolen, or destroyed Certificate shall be found at any time.

              Section 6.5   PERSONS DEEMED OWNERS.  Prior to due presentation of
a Certificate for registration of transfer, the Trustee may treat the Person in
whose name any Certificate shall be registered as the owner of such Certificate
for the purpose of receiving distributions pursuant to Section 4.5 and for all
other purposes, and the Trustee shall not be bound by any notice to the
contrary.

              Section 6.6   ACCESS TO LIST OF CERTIFICATEHOLDERS' NAMES AND
ADDRESSES.  The Trustee shall furnish or cause to be furnished to the Servicer,
within 15 days after receipt by the Trustee of a request therefor from the
Servicer in writing, a list of the names and addresses of the Certificateholders
as of the most recent Record Date.  If Definitive Certificates have been issued,
the Trustee, upon written request of the holders of Class A Certificates or
Class B Certificates evidencing not less than 25% of the aggregate outstanding
principal balance of either the Class A Certificates or the Class B
Certificates, as the case may be, will, within five Business Days after the
receipt of such request, afford such Class A Certificateholders or Class B
Certificateholders access during normal business hours to the most current list
of Certificateholders for purposes of communicating with other
Certificateholders with respect to their rights under the Agreement.  Each
Certificateholder, by receiving and holding a Certificate, shall be deemed to
have agreed to hold neither the Seller, the Servicer nor the Trustee accountable
by reason of the disclosure of its name and address, regardless of the source
from which such information was derived.

              Section 6.7   MAINTENANCE OF OFFICE OR AGENCY.  The Trustee shall
maintain, or cause to be maintained, at its expense, in New York, New York, an
office or agency where Certificates may be surrendered for registration of
transfer or exchange and where notices and demands to or upon the Trustee in
respect of the Certificates and this Agreement may be served.  The Trustee
initially designates the Corporate Trust Office as its office for such purposes.
The Trustee shall give prompt written notice to the Servicer and to
Certificateholders of any change in the location of any such office or agency.

              Section 6.8   BOOK-ENTRY CERTIFICATES.  Upon original issuance,
the Class A Certificates and the Class B Certificates, other than the Class A
Certificate and the Class B Certificate representing the residual amount of the
Original Class A Certificate Balance and the Original Class B Certificate
Balance, respectively, which shall be issued upon the written order of the
Seller, shall be issued in the form of one or more typewritten Certificates
representing the Book-Entry Certificates, to be delivered to the initial
Clearing Agency, by, or on behalf of, the Seller.  Such Certificates shall
initially be registered on the Certificate Register in the name of CEDE & Co.,
the nominee of the initial Clearing Agency, and no Certificate Owner will
receive a definitive certificate representing such Certificate Owner's interest
in the Class A Certificates or the Class B Certificates, as the case may be,
except as provided in Section 6.10.  Unless and until definitive, fully

                                    -50-
<PAGE>

registered Certificates (collectively, "DEFINITIVE CERTIFICATES") have been
issued to Class A Certificate Owners or Class B Certificate Owners, as the case
may be, pursuant to Section 6.10:

                     (i)    the provisions of this Section 6.8 shall be in full
       force and effect;

                     (ii)   the Seller, the Servicer, the Trustee and their
       officers, directors, employees and agents may deal with the Clearing
       Agency for all purposes (including the making of distributions on the
       Certificates and the taking of actions by the Certificateholders) as the
       authorized representative of the Certificate Owners;

                     (iii)  to the extent that the provisions of this Section
       6.8 conflict with any other provisions of this Agreement, the provisions
       of this Section 6.8 shall control;

                     (iv)   the rights of Certificate Owners shall be exercised
       only through the Clearing Agency and shall be limited to those
       established by law, the rules, regulations and procedures of the Clearing
       Agency and agreements between such Certificate Owners and the Clearing
       Agency and all references in this Agreement to actions by
       Certificateholders shall refer to actions taken by the Clearing Agency
       upon instructions from the Clearing Agency Participants, and all
       references in this Agreement to distributions, notices, reports and
       statements to Certificateholders shall refer to distributions, notices,
       reports and statements to the Clearing Agency or its nominee, as
       registered holder of the Certificates, as the case may be, for
       distribution to Certificate Owners in accordance with the rules,
       regulations and procedures of the Clearing Agency; and

                     (v)    pursuant to the Depository Agreement, the initial
       Clearing Agency will make book-entry transfers among the Clearing Agency
       Participants and receive and transmit distributions of principal and
       interest on the Certificates to the Clearing Agency Participants, for
       distribution by such Clearing Agency Participants to the Certificate
       Owners or their nominees.

              For purposes of any provision of this Agreement requiring or
permitting actions with the consent of, or at the direction of, holders of
Certificates evidencing specified percentages of the aggregate outstanding
principal balance of such Certificates, such direction or consent may be given
by Certificate Owners having interests in the requisite percentage, acting
through the Clearing Agency.

              Section 6.9   NOTICES TO CLEARING AGENCY.  Whenever notice or
other communication to the Certificateholders is required under this Agreement
unless and until Definitive Certificates shall have been issued to Certificate
Owners pursuant to Section 6.10, the Trustee shall give all such notices and
communications specified herein to be given to Certificateholders to the
Clearing Agency.

              Section 6.10  DEFINITIVE CERTIFICATES.  If (i) (A) the Seller
advises the Trustee in writing that the Clearing Agency is no longer willing or
able to discharge properly its responsibilities under the Depository Agreement
and (B) the Trustee or the Seller is unable to locate a qualified successor,
(ii) the Seller, at its option, advises the Trustee in writing that it elects to
terminate 

                                 -51-
<PAGE>

the book-entry system through the Clearing Agency or (iii) after the 
occurrence of an Event of Servicing Termination, with respect to the Class A 
Certificates, Class A Certificate Owners representing in the aggregate not 
less than a majority of the aggregate outstanding principal balance of the 
Class A Certificates or, with respect to the Class B Certificates, Class B 
Certificate Owners representing in the aggregate not less than a majority of 
the aggregate outstanding principal balance of the Class B Certificates, 
advise the Trustee and the Clearing Agency through the Clearing Agency 
Participants in writing, and the Clearing Agency shall so notify the Trustee, 
that the continuation of a book-entry system through the Clearing Agency is 
no longer in the Class A Certificate Owners' or the Class B Certificate 
Owners', as the case may be, best interests, the Trustee shall notify the 
Clearing Agency, which shall be responsible to notify the Class A Certificate 
Owners or the Class B Certificate Owners or both, as the case may be, of the 
occurrence of any such event and of the availability of Definitive 
Certificates to Class A Certificate Owners or Class B Certificate Owners or 
both, as the case may be, requesting the same. Upon surrender to the Trustee 
by the Clearing Agency of the Class A Certificates or the Class B 
Certificates or both, as the case may be, registered in the name of the 
nominee of the Clearing Agency, accompanied by re-registration instructions 
from the Clearing Agency for registration, the Trustee shall execute, on 
behalf of the Trust, authenticate and deliver Definitive Certificates in 
accordance with such instructions.  The Seller shall arrange for, and will 
bear all costs of, the printing and issuance of such Definitive Certificates. 
 Neither the Seller, the Servicer nor the Trustee shall be liable for any 
delay in delivery of such instructions and may conclusively rely on, and 
shall be protected in relying on, such instructions.  Upon the issuance of 
Definitive Certificates, the Trustee shall recognize the holders of the 
Definitive Certificates as Certificateholders hereunder.

                                     ARTICLE VII

                                      THE SELLER

              Section 7.1   REPRESENTATIONS AND WARRANTIES OF THE SELLER.  The
Seller makes the following representations and warranties, on which the Trustee
relies in accepting the Receivables and the other Trust Property in trust and
executing and authenticating the Certificates.  These representations are made
as of the Closing Date, but shall survive the sale, transfer and assignment of
the Receivables and the other Trust Property to the Trust.

                     (i)    ORGANIZATION AND GOOD STANDING.  The Seller has been
       duly incorporated and is validly existing as a national banking
       association, with the power and authority to own its properties and to
       conduct its business as such properties are presently owned and such
       business is presently conducted, and had at all relevant times, and has,
       full power, authority and legal right to acquire, own and sell its
       Receivables.

                     (ii)   DUE QUALIFICATION.  The Seller is duly qualified to
       do business as a foreign corporation in good standing, and has obtained
       all necessary licenses and approvals, in all jurisdictions where the
       failure to do so would materially and adversely affect the ownership or
       servicing of the Receivables or render any of the Receivables
       unenforceable.

                               -52-

<PAGE>

                     (iii)  POWER AND AUTHORITY.  The Seller has the power,
       authority and legal right to execute and deliver this Agreement and to
       carry out its terms and to sell and assign the property to be sold and
       assigned to and deposited with the Trustee as Trust Property; and the
       execution, delivery, and performance of this Agreement and all of the
       documents required pursuant hereto have been duly authorized by the
       Seller by all necessary action.

                     (iv)   NO CONSENT REQUIRED.  The Seller is not required to
       obtain the consent of any other Person, or any consent, license, approval
       or authorization or registration or declaration with, any governmental
       authority, bureau or agency in connection with the execution, delivery or
       performance of this Agreement, other than as may be required under the
       blue sky or securities laws of any State or the Securities Act of 1933,
       as amended, under state laws governing the perfection of the interests
       created under this Agreement and under ERISA.

                     (v)    VALID SALE; BINDING OBLIGATION.  This Agreement
       effects a valid sale, transfer and assignment of the Receivables and the
       other Trust Property conveyed by the Seller to the Trust hereunder,
       enforceable against creditors of and purchasers from the Seller; and this
       Agreement constitutes a legal, valid, and binding obligation of the
       Seller, enforceable against the Seller in accordance with its terms,
       subject, as to enforceability, to applicable bankruptcy, insolvency,
       reorganization, moratorium or other similar laws now or hereafter in
       effect affecting the enforcement of creditors' rights in general and
       except as such enforceability may be limited by general principles of
       equity (whether considered in a suit at law or in equity).  

                     (vi)   NO VIOLATION.  The execution, delivery and
       performance by the Seller of this Agreement, the consummation of the
       transactions contemplated hereby and the fulfillment of the terms hereof
       will not conflict with, result in any breach of any of the terms and
       provisions of, or constitute (with or without notice or lapse of time) a
       default under, the certificate of incorporation or bylaws of the Seller,
       or conflict with, or breach any of the terms or provisions of, or
       constitute (with or without notice or lapse of time) a default under, any
       indenture, agreement, mortgage, deed of trust or other instrument to
       which the Seller is a party or by which the Seller is bound or any of its
       properties are subject, or result in the creation or imposition of any
       lien upon any of its properties pursuant to the terms of any such
       indenture, agreement, mortgage, deed of trust or other instrument (other
       than this Agreement), or violate any law, order, rule, or regulation,
       applicable to the Seller or its properties, of any federal or state
       regulatory body, any court, administrative agency, or other governmental
       instrumentality having jurisdiction over the Seller or any of its
       properties.

                     (vii)  NO PROCEEDINGS.  There are no proceedings or
       investigations pending, or, to the knowledge of the Seller, threatened,
       before any court, regulatory body, administrative agency, or other
       tribunal or governmental instrumentality having jurisdiction over the
       Seller or its properties: (a) asserting the invalidity of this Agreement
       or the Certificates, (b) seeking to prevent the issuance of the
       Certificates or the consummation of any of the transactions contemplated
       by this Agreement, (c) seeking any determination or ruling that might
       materially and adversely affect the performance by the Seller of its

                                     -53-
<PAGE>

       obligations under, or the validity or enforceability of, this Agreement
       or the Certificates, or (d) that may adversely affect the federal or
       state income, excise, franchise or similar tax attributes of the
       Certificates.

              Section 7.2   LIABILITY OF THE SELLER; INDEMNITIES.  (a) The 
Seller shall be liable in accordance herewith only to the extent of the 
obligations specifically undertaken by the Seller under this Agreement and 
shall have no other obligations or liabilities hereunder.

              (b)    The Seller shall indemnify, defend and hold harmless the
Trustee, its directors, officers, employees and agents, the Trust and the
Certificateholders from and against any taxes that may at any time be asserted
against the Trustee, its directors, officers, employees and agents, the Trust or
a Certificateholder with respect to, and as of the date of, the sale, transfer
and assignment of the Trust Property to the Trust or the issuance and original
sale of the Certificates, including any sales, gross receipts, general
corporation, tangible or intangible personal property, privilege, or license
taxes (but not, except as provided below, including any taxes asserted with
respect to ownership of the Trust Property or federal or other income taxes,
including franchise taxes measured by net income, arising out of the
transactions contemplated by this Agreement or transfer taxes arising in
connection with the transfer of the Certificates), and reasonable costs and
expenses in defending against the same. 

              (c)    The Seller shall indemnify, defend and hold harmless the
Trustee, its directors, officers, employees and agents, the Trust and the
Certificateholders from and against any loss, liability or expense incurred by
reason of (i) the Seller's willful misfeasance, bad faith, or negligence in the
performance of its duties hereunder, or by reason of reckless disregard of the
obligations and duties hereunder; or (ii) any action taken, or failed to be
taken, by the Seller in respect of any portion of the Trust Property.

              (d)    The Seller shall indemnify, defend and hold harmless the
Trustee, its directors, officers, employees and agents, the Trust and the
Certificateholders from and against any loss, liability or expense incurred by
reason of the violation by the Seller of federal or state securities laws in
connection with the registration or the sale of the Certificates.

              (e)    The Seller shall indemnify, defend and hold harmless the
Trustee, its directors, officers, employees and agents, the Trust and the
Certificateholders from and against any loss, liability or expense imposed upon,
or incurred by, the Trustee, the Trust or the Certificateholders as the result
of the failure of any Receivable conveyed by it to the Trust hereunder, or the
sale of the related Financed Vehicle, to comply with all requirements of
applicable law.

              (f)    Indemnification under this Section 7.2 shall include
reasonable fees and expenses of counsel and expenses of litigation and shall
survive termination of the Trust or the earlier resignation or removal of the
Trustee.  If the Seller shall have made any indemnity payments to the Trustee
pursuant to this Section 7.2 and the Trustee thereafter shall collect any of
such amounts from Persons other than the Seller, the Trustee shall immediately
upon receipt thereof repay such amounts to the Seller, without interest.

                                     -54-
<PAGE>

              Section 7.3   MERGER OR CONSOLIDATION OF THE SELLER.  Any
corporation or other entity (i) into which the Seller may be merged or
consolidated, (ii) that may result from any merger, conversion, or consolidation
to which the Seller is a party, or (iii) that may succeed by purchase and
assumption to all or substantially all of the business of the Seller, where the
Seller is not the surviving entity, which corporation or other entity shall
execute an agreement of assumption to perform every obligation of the Seller
under this Agreement, shall be the successor to the Seller hereunder without the
execution or filing of any document or any further act by any of the parties to
this Agreement.  The Seller shall promptly inform the Trustee and the Rating
Agency of any such merger, conversion, consolidation or purchase and assumption,
where the Seller is not the surviving entity.

              Section 7.4   LIMITATION ON LIABILITY OF THE SELLER AND OTHERS. 
The Seller, and any of its directors, officers, employees or agents may rely in
good faith on any document of any kind, believed by it to be genuine and
properly executed and submitted by any Person respecting any matters arising
hereunder.  The Seller shall be under no obligation under this Agreement to
appear in, prosecute or defend any legal action that shall be unrelated to its
obligations under this Agreement and that in its opinion may involve it in any
expense or liability.

              Section 7.5   SELLER MAY OWN CERTIFICATES.  The Seller, and any
Affiliate of the Seller, may in its individual or any other capacity become the
owner or pledgee of Certificates with the same rights as it would have if it
were not the Seller or an Affiliate thereof, except as otherwise provided in the
definition of "Certificateholder," "Class A Certificateholder" and "Class B
Certificateholder" in Section 1.1. Certificates so owned by or pledged to the
Seller or such controlling, controlled or commonly controlled Person shall have
an equal and proportionate benefit under the provisions of this Agreement,
without preference, priority, or distinction as among all of the Certificates.


                                     ARTICLE VIII

                                     THE SERVICER

              Section 8.1   REPRESENTATIONS AND WARRANTIES OF THE SERVICER.  The
Servicer makes the following representations and warranties on which the Trustee
relies in accepting the Receivables and the other Trust Property in trust and in
authenticating the Certificates.  These representations are made as of the
Closing Date, but shall survive the sale, transfer and assignment of the
Receivables and the other Trust Property to the Trust.

                     (i)    ORGANIZATION AND GOOD STANDING.  The Servicer has
       been duly incorporated and is validly existing as a national banking
       association, with the power and authority to own its properties and to
       conduct its business as such properties are presently owned and such
       business is presently conducted, and had at all relevant times, and shall
       have, the power, authority and legal right to service the Receivables.

                                     -55-
<PAGE>

                     (ii)   DUE QUALIFICATION.  The Servicer is duly qualified
       to do business as a foreign corporation in good standing, and has
       obtained all necessary licenses and approvals, in all jurisdictions where
       the failure to do so would materially and adversely affect the ability of
       the Servicer to service, or the enforceability of, the Receivables.

                     (iii)  POWER AND AUTHORITY.  The Servicer has the power,
       authority and legal right to execute and deliver this Agreement and to
       carry out its terms; and the execution, delivery and performance of this
       Agreement has been duly authorized by the Servicer by all necessary
       corporate action.

                     (iv)   NO CONSENT REQUIRED.  The Servicer is not required
       to obtain the consent of any other Person, or any consent, license,
       approval or authorization or registration or declaration with, any
       governmental authority, bureau or agency in connection with the
       execution, delivery or performance of this Agreement other than as may be
       required under ERISA.

                     (v)    BINDING OBLIGATION.  This Agreement constitutes a
       legal, valid, and binding obligation of the Servicer, enforceable against
       the Servicer in accordance with its terms, subject, as to enforceability,
       to applicable bankruptcy, insolvency, reorganization, moratorium or other
       similar laws now or hereafter in effect affecting the enforcement of
       creditors' rights in general and except as such enforceability may be
       limited by general principles of equity (whether considered in a suit at
       law or in equity).  

                     (vi)   NO VIOLATION.  The execution, delivery and
       performance of this Agreement, the consummation of the transactions
       contemplated hereby and the fulfillment of the terms hereof will not
       conflict with, result in any breach of any of the terms and provisions
       of, or constitute (with or without notice or lapse of time) a default
       under, the certificate of incorporation or bylaws of the Servicer, or
       conflict with or breach any of the terms or provisions of, or constitute
       (with or without notice or lapse of time) a default under, any indenture,
       agreement, mortgage, deed of trust or other instrument to which the
       Servicer is a party or by which the Servicer is bound or to which any of
       its properties are subject, or result in the creation or imposition of
       any lien upon any of its properties pursuant to the terms of any such
       indenture, agreement, mortgage, deed of trust or other instrument (other
       than this Agreement), or violate any law, order, rule, or regulation
       applicable to the Servicer or its properties of any federal or state
       regulatory body, any court, administrative agency, or other governmental
       instrumentality having jurisdiction over the Servicer or any of its
       properties.

                     (vii)  NO PROCEEDINGS.  There are no proceedings or
       investigations pending, or, to the Servicer's knowledge, threatened,
       before any court, regulatory body, administrative agency, or tribunal or
       other governmental instrumentality having jurisdiction over the Servicer
       or its properties: (a) asserting the invalidity of this Agreement or the
       Certificates, (b) seeking to prevent the issuance of the Certificates or
       the consummation of any of the transactions contemplated by this
       Agreement, (c) seeking any determination or ruling that might materially
       and adversely affect the performance by the Servicer of its obligations

                                     -56-
<PAGE>

       under, or the validity or enforceability of, this Agreement or the
       Certificates, or (d) that may adversely affect the federal or state
       income, excise, franchise or similar tax attributes of the Certificates.

              Section 8.2   LIABILITY OF THE SERVICER; INDEMNITIES.  (a) The
Servicer shall be liable in accordance herewith only to the extent of the
obligations specifically undertaken by the Servicer under this Agreement and
shall have no other obligations or liabilities hereunder.

              (b)    The Servicer shall indemnify, defend and hold harmless the
Trustee, the Collateral Agent, their directors, officers, employees and agents,
the Trust, and the Certificateholders from and against any and all costs,
expenses, losses, damages, claims and liabilities, including reasonable fees and
expenses of counsel and expenses of litigation, arising out of or resulting from
the use, ownership, or operation by the Servicer or any Affiliate thereof of any
Financed Vehicle or in respect of any action taken, or failed to be taken, by
the Servicer with respect to any Receivable or other portion of the Trust
Property.

              (c)    The Servicer shall indemnify, defend and hold harmless the
Trustee, the Collateral Agent, their directors, officers, employees and agents,
the Trust and the Certificateholders from and against any taxes that may at any
time be asserted against the Trustee, the Trust or the Certificateholders with
respect to the transactions contemplated hereby, including any sales, gross
receipts, general corporation, tangible or intangible personal property,
privilege, or license taxes (but not including any taxes asserted with respect
to, and as of the date of, the sale, transfer and assignment of the Trust
Property to the Trust or the issuance and original sale of the Certificates, or
asserted with respect to ownership of the Receivables or other Trust Property,
federal or other income taxes, including franchise taxes measured by net income,
arising out of distributions on the Certificates or any other transactions
contemplated by this Agreement or transfer taxes arising in connection with
transfers of the Certificates) and reasonable costs and expenses in defending
against the same.

              (d)    The Servicer shall indemnify, defend and hold harmless the
Trustee, the Collateral Agent, their directors, officers, employees and agents,
the Trust and the Certificateholders from and against any and all costs,
expenses, losses, claims, damages, and liabilities, to the extent that such
cost, expense, loss, claim, damage, or liability arose out of, or was imposed
upon, or incurred by, the Trust, the Trustee or the Certificateholders as a
result of the willful misfeasance, negligence, or bad faith of the Servicer in
the performance of its duties under this Agreement.

              (e)    The Servicer, or, in the event that the Trustee is also a
servicer, a predecessor Servicer, shall indemnify, defend and hold harmless the
Trustee, the Collateral Agent and their directors, officers, employees and
agents, from and against all costs, expenses, losses, claims, damages, and
liabilities arising out of or incurred in connection with the acceptance or
performance of the Trust and the duties herein contained, except to the extent
that such costs, expenses, losses, claims, damages or liabilities: (i) shall be
due to the willful misfeasance, negligence or bad faith of the Trustee; (ii)
relates to any tax other than the taxes with respect to which either the Seller
or the Servicer shall be required to indemnify the Trustee; (iii) shall arise
from the Trustee's breach of any of its representations or warranties set forth
in Section 10.15; (iv) shall be one as to which the Seller 

                                     -57-
<PAGE>

is required to indemnify the Trustee; or (v) shall arise out of, or be 
incurred in connection with, the acceptance or performance by the Trustee of 
its duties as a successor servicer hereunder.

              (f)    Indemnification under this Section 8.2 shall include
reasonable fees and expenses of counsel and expenses of litigation.  The
indemnity obligations of the Servicer hereunder shall survive any termination of
the Servicer pursuant to Section 9.1, but only with respect to obligations
arising prior thereto, and any payment of the amount owing under, or the
Purchase Amount with respect to, any Receivable and shall survive the
termination of the Trust or the earlier removal or resignation of the Trustee. 
If the Servicer shall have made any indemnity payments pursuant to this Section
8.2 and the Trustee thereafter collects any of such amounts from others, the
Trustee shall, as soon as practicable upon receipt thereof, repay such amounts
to the Servicer, without interest.

              Section 8.3   MERGER OR CONSOLIDATION OF THE SERVICER.  Any
corporation or other entity (i) into which the Servicer may be merged or
consolidated, (ii) that may result from any merger, conversion, or consolidation
to which the Servicer is a party, or (iii) that may succeed by purchase and
assumption to all or substantially all of the business of the Servicer, where
the Servicer is not the surviving entity, which corporation or other entity
shall be an Eligible Servicer and shall execute an agreement of assumption to
perform every obligation of the Servicer under this Agreement, shall be the
successor to the Servicer under this Agreement (without relieving the outgoing
Servicer of its responsibilities hereunder, if it survives such merger,
conversion or consolidation) without any further act on the part of any of the
parties to this Agreement.  The Servicer shall promptly inform the Trustee and
the Rating Agencies of any such merger, conversion, consolidation or purchase
and assumption where the Servicer is not the surviving entity.

              Section 8.4   LIMITATION ON LIABILITY OF THE SERVICER AND OTHERS.
(a) Except as provided in this Agreement, the Servicer shall be under no
obligation to appear in, prosecute or defend any legal action that shall not be
incidental to its duties to service the Receivables in accordance with this
Agreement and that in its opinion may cause it to incur any expense or
liability; PROVIDED, HOWEVER, that the Servicer may undertake, at its expense,
any reasonable action that it may deem necessary or desirable in respect of this
Agreement and the rights and duties of the parties to this Agreement and the
interests of the Certificateholders under this Agreement.

              (b)    The Servicer, and any director or officer or employee or
agent of the Servicer, may rely in good faith on any document of any kind,
believed by it to be genuine and properly executed and submitted by any Person
respecting any matters arising hereunder.

              Section 8.5   SERVICER NOT TO RESIGN.  The Servicer shall not
resign from its obligations and duties under this Agreement except upon a
determination that the performance of its duties is no longer permissible under
applicable law.  Any such determination permitting the resignation of the
Servicer shall be evidenced by an Opinion of Counsel (which counsel shall be
outside counsel to the Servicer) to such effect delivered to the Trustee.  No
such resignation shall become effective until the Trustee or a successor
servicer shall have assumed the responsibilities and obligations of the outgoing
Servicer in accordance with Section 9.2.

                                     -58-
<PAGE>

              Section 8.6   SERVICER MAY OWN CERTIFICATES.  The Servicer, and
any Affiliate of the Servicer, may, in its individual or any other capacity,
become the owner or pledgee of Certificates with the same rights as it would
have if it were not the Servicer or an Affiliate thereof, except as otherwise
provided in the definition of "Certificateholder," "Class A Certificateholder"
and "Class B Certificateholder" in Section 1.1.  Certificates so owned by or
pledged to the Servicer or such Affiliate shall have an equal and proportionate
benefit under the provisions of this Agreement, without preference, priority or
distinction as among all of the Certificates.


                                      ARTICLE IX

                                SERVICING TERMINATION

              Section 9.1   EVENTS OF SERVICING TERMINATION. (a) If any one of
the following events ("EVENTS OF SERVICING TERMINATION") shall occur and be
continuing:

                     (i)    Any failure by the Servicer to deliver to the
       Trustee the Servicer's Certificate for any Collection Period, which shall
       continue beyond the earlier of three Business Days from the date the
       Servicer's Certificate was due to be delivered and the related Deposit
       Date, or any failure by the Servicer to deliver to any of the Accounts,
       the Reserve Account or the Yield Supplement Account any proceeds or
       payment required to be so delivered under the terms of the Certificates
       and this Agreement, which shall continue unremedied for a period of five
       Business Days following the due date therefor (or, in the case of a
       payment or deposit to be made no later than a Deposit Date immediately
       preceding a Distribution Date, the failure to make such payment or
       deposit by such Distribution Date); or

                     (ii)   Any failure on the part of the Servicer duly to
       observe or to perform in any material respect any other covenants or
       agreements set forth in the Certificates or in this Agreement (which
       determination shall be made without regard to whether funds are available
       to the Certificateholders pursuant to the Reserve Account), which failure
       shall (a) materially and adversely affect the rights of
       Certificateholders and (b) continue unremedied for a period of 90 days
       after the date on which written notice of such failure, requiring the
       same to be remedied, shall have been given (1) to the Servicer by the
       Trustee, or (2) to the Trustee and the Servicer by the holders of
       Certificates evidencing not less than a majority of the aggregate
       outstanding principal balance of the Class A Certificates and the Class B
       Certificates taken together as a single class; or

                     (iii)  The entry of a decree or order by a court or agency
       or supervisory authority of competent jurisdiction for the appointment of
       a conservator, receiver, liquidator or trustee for the Servicer in any
       bankruptcy, insolvency, readjustment of debt, marshaling of assets and
       liabilities, or similar proceedings, or for the winding up or liquidation
       of its affairs, and any such decree or order continues unstayed and in
       effect for a period of 60 consecutive days; or

                                     -59-
<PAGE>

                     (iv)   The consent by the Servicer to the appointment of a
       conservator, receiver, liquidator or trustee in any bankruptcy,
       insolvency, readjustment of debt, marshaling of assets and liabilities,
       or similar proceedings of or relating to the Servicer or relating to
       substantially all of its property, the admission in writing by the
       Servicer of its inability to pay its debts generally as they become due,
       the filing by the Servicer of a petition to take advantage of any
       applicable bankruptcy, insolvency or reorganization statute, the making
       by the Servicer of an assignment for the benefit of its creditors or the
       voluntary suspension by the Servicer of payment of its obligations; or

                     (v)    The failure by the Servicer to be an Eligible
       Servicer;

then, and in each and every case and so long as an Event of Servicing
Termination shall not have been cured or waived, either the Trustee, or, for so
long as Class A Certificates are outstanding,  the holders of Certificates
evidencing not less than a majority of the aggregate outstanding principal
balance of the Class A Certificates or, if no Class A Certificates are
outstanding, the holders of Certificates evidencing not less than a majority of
the aggregate outstanding principal balance of the Class B Certificates, by
notice then given in writing to the Servicer, may terminate all of the rights
and obligations of the Servicer under this Agreement.  On or after the receipt
by the Servicer of such written notice, all authority and power of the Servicer
under this Agreement, whether with respect to the Certificates or the Trust
Property or otherwise, shall pass to and be vested in the Trustee or successor
servicer appointed by the Trustee pursuant to Section 9.2; and thereupon the
Trustee shall be authorized and empowered to execute and deliver, on behalf of
the Servicer, as attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or things necessary or
appropriate to effect the purposes of such notice of termination, whether to
complete the transfer and endorsement of the Receivable Files or the Insurance
Policies, the certificates of title to the Financed Vehicles, or otherwise.  The
Servicer shall cooperate with the Trustee or such successor servicer in
effecting the termination of the Servicer's responsibilities and rights as
Servicer under this Agreement, including the transfer to the Trustee or such
successor servicer for administration of all cash amounts that are at the time
held by the Servicer for deposit, shall have been deposited by the Servicer in
the Certificate Account, or thereafter shall be received with respect to a
Receivable, all Receivable Files and all information or documents that the
Trustee or such successor servicer may require.  In addition, the Servicer shall
transfer its electronic records relating to the Receivables to the successor
servicer in such electronic form as the successor servicer may reasonably
request.  All reasonable costs and expenses incurred by the successor servicer,
including allowable compensation of employees and overhead costs, in connection
with the transfer of servicing shall be paid by the outgoing Servicer upon
presentation of reasonable documentation of such costs and expenses.

              (b)    If any of the foregoing Events of Servicing Termination
occur, the Trustee shall have no obligation to notify Certificateholders or any
other Person of such occurrence prior to the continuance of such event through
the end of any cure period specified in Section 9.1(a).

              Section 9.2   TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR SERVICER. 
Upon the Servicer's resignation pursuant to Section 8.5, or upon the Servicer's
receipt of notice of termination as Servicer pursuant to Section 9.1, the
Trustee shall be the successor in all respects to the Servicer 

                                     -60-
<PAGE>

in its capacity as Servicer under this Agreement, and shall be subject to all 
the responsibilities, duties and liabilities relating thereto placed on the 
Servicer by the terms and provisions of this Agreement, except that the 
Trustee, when acting as a successor servicer, shall not be obligated to 
purchase Receivables pursuant to Section 3.7 unless the obligation to 
purchase arose after the date of the notice of termination given to the 
Servicer pursuant to Section 9.1, and the Trustee shall not be liable for any 
acts or omissions of such terminated Servicer or for any breach by the 
terminated Servicer of any of its representations or warranties contained 
herein or in any related documents or agreements.  As compensation therefor, 
the Trustee shall be entitled to such compensation (whether payable out of 
the Certificate Account or otherwise) as the Servicer would have been 
entitled to under this Agreement if no such notice of termination or 
resignation had been given.  Notwithstanding the above, the Trustee may, if 
it shall be unwilling or legally unable so to act, appoint, or petition a 
court of competent jurisdiction to appoint, an Eligible Servicer as the 
successor to the terminated Servicer under this Agreement.  In connection 
with such appointment, the Trustee may make such arrangements for the 
compensation of such successor servicer out of payments on Receivables as it 
and such successor shall agree, which, in no event, shall be greater than 
that payable to First Security Bank, N.A. in its capacity as the Servicer 
hereunder. The Trustee or such successor servicer shall take such action, 
consistent with this Agreement, as shall be necessary to effectuate any such 
succession.  No Servicer shall resign or be relieved of its duties under this 
Agreement until a newly appointed servicer shall have assumed the 
responsibilities and obligations of the terminated Servicer under this 
Agreement.

              Section 9.3   EFFECT OF SERVICING TRANSFER.(a) After the transfer
of servicing hereunder, the Trustee or the successor servicer shall notify
Obligors to make directly to the successor servicer payments that are due under
the Receivables after the effective date of such transfer.

              (b)    Except as provided in Sections 8.2 and 10.8 after the
transfer of servicing hereunder, the outgoing Servicer shall have no further
obligations with respect to the management, administration, servicing, custody
or collection of the Receivables and the successor servicer shall have all of
such obligations, except that the outgoing Servicer will transmit or cause to be
transmitted directly to the successor servicer for its own account, promptly on
receipt and in the same form in which received, any amounts held by the outgoing
Servicer (properly endorsed where required for the successor servicer to collect
any such items) received as payments upon or otherwise in connection with the
Receivables and the outgoing Servicer shall continue to cooperate with the
successor servicer by providing information and in the enforcement of the Dealer
Agreements, the Dealer Assignments and the Insurance Policies.

              (c)    A transfer of servicing hereunder shall not affect the
rights and duties of the parties hereunder (including the obligations and
indemnities of the Seller pursuant to Sections 2.4, 3.3, 7.1 and 7.2 or, with
respect to obligations and indemnities arising prior to, or concurrently with, a
transfer of servicing hereunder, the outgoing Servicer pursuant to Section 3.7,
8.1 or 8.2) other than those relating to the management, administration,
servicing, custody or collection of the Receivables and the other Trust
Property.  The successor servicer shall, upon its appointment pursuant to
Section 9.2 and as part of its duties and responsibilities under this Agreement,
promptly take all action it deems necessary or appropriate so that the outgoing
Servicer (in whatever capacity) is paid or 

                                     -61-
<PAGE>

reimbursed all amounts it is entitled to receive under this Agreement on each 
Distribution Date subsequent to the date on which it is terminated as 
Servicer hereunder.

              (d)    Any successor servicer shall provide the Seller with access
to the Receivable Files and to the successor servicer's records (whether written
or automated) with respect to the Receivable Files.  Such access shall be
afforded without charge, but only upon reasonable request and during normal
business hours at the offices of the successor servicer.  Nothing in this
Section 9.3 shall affect the obligation of the successor servicer to observe any
applicable law prohibiting disclosure of information regarding the Obligors, and
the failure of the successor servicer to provide access to information as a
result of such obligation shall not constitute a breach of this Section 9.3.

              Section 9.4   NOTIFICATION TO CERTIFICATEHOLDERS.  Upon any notice
of an Event of Servicing Termination or upon any termination of, or appointment
of a successor to, the Servicer pursuant to this Article IX, the Trustee shall
give prompt written notice thereof to Certificateholders at their respective
addresses of record, and to the Rating Agencies at the following addresses:
Moody's Investors Service, Inc., 99 Church Street, New York, New York 10007,
Attention: ABS Monitoring Department, 4th Floor; Standard & Poor's Ratings
Group, 26 Broadway, New York, New York 10004-1064, Attention: Asset Backed
Surveillance Group.

              Section 9.5   WAIVER OF PAST EVENTS OF SERVICING TERMINATION.  The
holders of Certificates evidencing not less than a majority of the aggregate
outstanding principal balance of the Class A Certificates and the Class B
Certificates taken together as a single class, may, on behalf of all holders of
Certificates waive any Event of Servicing Termination hereunder and its
consequences, except an event resulting from the failure to make any required
deposits to, or payments from, any of the Accounts or the Reserve Account in
accordance with this Agreement.  Upon any such waiver of a past Event of
Servicing Termination, such event shall cease to exist, and shall be deemed to
have been remedied for every purpose of this Agreement.  No such waiver shall
extend to any subsequent or other event or impair any right arising therefrom,
except to the extent expressly so waived.

              Section 9.6   TRANSFER OF ACCOUNTS.  Notwithstanding the
provisions of Section 9.1, if any of the Accounts, the Yield Supplement Account
or the Reserve Account is maintained with the Servicer or any Affiliate of the
Servicer and an Event of Servicing Termination shall occur and be continuing,
the Servicer shall promptly, and in any event within five Business Days, give
notice to the Trustee and the Seller of such Event of Servicing Termination, and
the Trustee or the Seller, as the case may be, within five days after the
receipt of such notice, shall establish new Eligible Deposit Accounts conforming
with the requirements of this Agreement and promptly shall transfer all funds in
any such Accounts, the Yield Supplement Account or the Reserve Account to such
new Eligible Deposit Accounts.

                                     -62-
<PAGE>

                                   ARTICLE X

                                  THE TRUSTEE

              Section 10.1  ACCEPTANCE BY TRUSTEE.  The Trustee, by its
execution of this Agreement, accepts all consideration conveyed by the Seller
pursuant to Section 2.1 and the Trust created hereunder and declares that it
shall hold such consideration in trust upon the terms hereof set forth for the
benefit of the Certificateholders.

              Section 10.2  DUTIES OF TRUSTEE. (a) The Trustee, both prior to
and after the curing or waiver of an Event of Servicing Termination, undertakes
to perform only such duties as are specifically set forth in this Agreement, and
no implied covenants or obligations shall be read into this Agreement against
the Trustee.  If an Event of Servicing Termination shall have occurred and shall
not have been cured (the appointment of a successor servicer (including the
Trustee) to constitute a cure for the purposes of this Article X) or otherwise
waived, the Trustee shall exercise such of the rights and powers vested in it by
this Agreement, and shall use the same degree of care and skill in their
exercise, as a prudent man would exercise or use under the circumstances in the
conduct of his own affairs; PROVIDED, HOWEVER, that if the Trustee assumes the
duties of the Servicer pursuant to Section 9.2, the Trustee in performing such
duties shall use the degree of skill and attention required by Section 3.1.

              (b)    The Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders, or other instruments furnished
to the Trustee that are required specifically to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform to the requirements of this Agreement.

              (c)    No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own negligent action, its own
negligent failure to act, its own willful misconduct or its own bad faith;
PROVIDED, HOWEVER, that:

                     (i)    prior to the occurrence of an Event of Servicing
       Termination, and after the curing or waiver of all such Events of
       Servicing Termination that may have occurred, the duties and obligations
       of the Trustee shall be determined solely by the express provisions of
       this Agreement, the Trustee shall not be liable except for the
       performance of such duties and obligations as are specifically set forth
       in this Agreement, no implied covenants or obligations shall be read into
       this Agreement against the Trustee, the permissible right of the Trustee
       (solely in its capacity as such) to do things enumerated in this
       Agreement shall not be construed as a duty and, in the absence of bad
       faith on the part of the Trustee, or manifest error, the Trustee (solely
       in its capacity as such) may conclusively rely on the truth of the
       statements and the correctness of the computations and opinions expressed
       upon any certificates or opinions furnished to the Trustee and conforming
       to the requirements of this Agreement;

                     (ii)   the Trustee shall not be liable for an error of
       judgment made in good faith by an officer of the Trustee, unless it shall
       be proved that the Trustee shall have been negligent in performing its
       duties in accordance with the terms of this Agreement; and

                     (iii)  the Trustee shall not be liable with respect to any
       action taken, suffered, or omitted to be taken in good faith in
       accordance with the direction of the holders 

                                     -63-
<PAGE>

       of Certificates evidencing not less than a majority of the aggregate 
       outstanding principal balance of the Class A Certificates and the 
       Class B Certificates taken together as a single class, as set forth in 
       Section 9.1, relating to the time, method and place of conducting any 
       proceeding or any remedy available to the Trustee, or exercising any 
       trust or power conferred upon the Trustee, under this Agreement.

              (d)    The Trustee shall not be required to expend or risk its own
funds or otherwise incur any financial liability in the performance of any of
its duties hereunder, or in the exercise of any of its rights or powers, if it
shall have reasonable grounds for believing that the repayment of such funds or
indemnity satisfactory to it against such risk or liability shall not be assured
to it, and none of the provisions contained in this Agreement shall in any event
require the Trustee to perform, or be responsible for the manner of performance
of, any of the obligations of the Servicer under this Agreement except during
such time, if any, as the Trustee shall be the successor to, and be vested with
the rights, duties, powers and privileges of, the Servicer in accordance with
the terms of this Agreement.

              (e)    Except for actions expressly authorized by this Agreement,
the Trustee shall take no action reasonably likely to impair the security
interests created or existing under any Receivable or Financed Vehicle or to
impair the value of any Receivable or Financed Vehicle.

              (f)    The Trustee shall have no power to vary the corpus of the
Trust including (i) accepting any substitute obligation for a Receivable
initially assigned to the Trustee under this Agreement, (ii) adding any other
investment, obligation or security, or (iii) withdrawing any Receivable, except
for a withdrawal permitted under this Agreement.

              Section 10.3  TRUSTEE'S CERTIFICATE.  As soon as practicable after
each Deposit Date on which Receivables shall be assigned to the Seller pursuant
to Section 2.4 or to the Servicer pursuant to Section 3.7 or 11.2, as
applicable, the Trustee shall execute a certificate, prepared by the Servicer,
including its date and the date of the Agreement, and accompanied by a copy of
the Servicer's Certificate for the related Collection Period.  The Trustee's
certificate shall operate, as of such Deposit Date, as an assignment pursuant to
Section 10.4.

              Section 10.4  TRUSTEE'S ASSIGNMENT OF PURCHASED RECEIVABLES.  With
respect to all Receivables repurchased by the Seller pursuant to Section 2.4, or
purchased by the Servicer pursuant to Section 3.7 or 11.2, the Trustee shall
assign, without recourse, representation, or warranty, other than that the
Trustee, on behalf of the Trust, has not imposed any liens on the Receivables to
be repurchased, to the Seller or the Servicer, as the case may be, all the
Trustee's right, title, and interest in, to and under such Receivables, and all
security and documents and all other Trust Property conveyed pursuant to Section
2.1 with respect to such Receivables.  Such assignment shall be a sale and
assignment outright, and not for security.  If, in any enforcement suit or legal
proceeding, it is held that the Seller or the Servicer, as the case may be, may
not enforce any such Receivable on the ground that it shall not be a real party
in interest or a holder entitled to enforce the Receivable, the Trustee shall,
at the expense of the Seller or the Servicer, as the case may be, take such
steps as the Seller or the Servicer, as the case may be, deems necessary to
enforce the Receivable, including bringing suit in the Trustee's name or the
names of the Certificateholders.

                                     -64-
<PAGE>

              Section 10.5  CERTAIN MATTERS AFFECTING THE TRUSTEE.  Except as
otherwise provided in Section 10.2:

                     (i)    The Trustee may conclusively rely and shall be fully
       protected in acting or refraining from acting upon any resolution,
       certificate of auditors or accountants or any other certificate,
       statement, instrument, opinion, report, notice, request, direction,
       consent, order, appraisal, bond, note or other paper or document believed
       by it to be genuine and to have been signed or presented by the proper
       party or parties.

                     (ii)   The Trustee may consult with counsel and any Opinion
       of Counsel or any advice of such counsel shall be full and complete
       authorization and protection in respect of any action taken or suffered
       or omitted by it under this Agreement in good faith and in accordance
       with such Opinion of Counsel or any advice of such counsel.

                     (iii)  The Trustee shall be under no obligation to exercise
       any of the rights or powers vested in it by this Agreement, or to
       institute, conduct or defend any litigation under this Agreement or in
       relation to this Agreement, at the request, order or direction of any of
       the Certificateholders pursuant to the provisions of this Agreement,
       unless such Certificateholders shall have offered to the Trustee security
       or indemnity satisfactory to it against the costs, expenses, and
       liabilities that may be incurred therein or thereby.  Nothing contained
       in this Agreement, however, shall relieve the Trustee of the obligations,
       upon the occurrence of an Event of Servicing Termination that is not
       timely cured or waived pursuant to Section 9.5, to exercise such of the
       rights and powers vested in it by this Agreement, and to use the same
       degree of care and skill in their exercise as a prudent man would
       exercise or use under the circumstances in the conduct of his own
       affairs.

                     (iv)   The Trustee shall not be personally liable for any
       action taken, suffered or omitted by it in good faith and believed by it
       to be authorized or within the discretion, rights or powers conferred
       upon it by this Agreement.

                     (v)    Prior to the occurrence of an Event of Servicing
       Termination and after the curing or waiver of all Events of Servicing
       Termination that may have occurred, the Trustee shall not be bound to
       make any investigation into the facts of any matters stated in any
       resolution, certificate, statement, instrument, opinion, report, notice,
       request, consent, direction, order, approval, bond, note or other paper
       or document, unless requested in writing so to do by holders of Class A
       Certificates evidencing not less than a majority of the aggregate
       outstanding principal balance of the Class A Certificates or, in the
       event there are no Class A Certificates outstanding, by the holders of 
       Class B Certificates evidencing not less than a majority of the
       outstanding principal balance of the Class B Certificates; PROVIDED,
       HOWEVER, that if the payment within a reasonable time to the Trustee of
       the costs, expenses, or liabilities likely to be incurred by it in the
       making of an investigation requested by the Certificateholders is, in the
       opinion of the Trustee, not reasonably assured to the Trustee by the
       security afforded to it by the terms of this Agreement, the Trustee may
       require indemnity satisfactory to it against such cost, expense, or
       liability as a condition to so 

                                        -65-

<PAGE>

       proceeding.  The reasonable expense of every such examination shall be 
       paid by the Servicer, or, if paid by the Trustee, shall be reimbursed 
       by the Servicer upon demand.  Nothing in this clause (v) shall affect 
       the obligation of the Servicer to observe any applicable law 
       prohibiting disclosure of information regarding the Obligors; 
       provided, further, that the Trustee shall be entitled to make such 
       further inquiry or investigation into such facts or matters as it may 
       reasonably see fit, and if the Trustee shall determine to make such 
       further inquiry or investigation it shall be entitled to examine the 
       books and records of the Servicer or the Seller, personally or by 
       agent or attorney, at the sole cost and expense of the Servicer or the 
       Seller, as the case may be.

                     (vi)   The Trustee may execute any of the trusts or powers
       hereunder or perform any duties under this Agreement either directly or
       by or through agents, attorneys, nominees or a custodian, and shall not
       be liable for the acts of, or for the supervision of, such agents,
       attorneys, nominees or custodians, PROVIDED that they have been appointed
       with due care.

                     (vii)  The Trustee shall not be required to make any
       initial or periodic examination of any documents or records related to
       the Receivables or Financed Vehicles for the purpose of establishing the
       presence or absence of defects, the compliance by the Seller with their
       representations and warranties or for any other purpose.

              Section 10.6  TRUSTEE NOT LIABLE FOR CERTIFICATES OR RECEIVABLES.
The Trustee assumes no responsibility for the correctness of the recitals
contained herein and in the Certificates (other than the certificate of
authentication on the Certificates).  Except as expressly provided herein, the
Trustee makes no representations as to the validity or sufficiency of this
Agreement or of the Certificates (other than the Trustee's execution of, and the
certificate of authentication on, the Certificates), or of any Receivable or
related document, or for the validity of the execution by the Seller and the
Servicer of this Agreement or of any supplements hereto or instruments of
further assurance, or for the sufficiency of the Trust Property hereunder, and
the Trustee shall not be bound to ascertain or inquire as to the performance or
observance of any covenants, conditions or agreements on the part of the Seller
or the Servicer under this Agreement except as herein set forth; but the Trustee
may require the Seller or the Servicer to provide full information and advice as
to the performance of the aforesaid covenants, conditions and agreements.  The
Trustee (solely in its capacity as such) shall have no obligation under any
circumstance to perform any of the duties of the Seller or of the Servicer
except as explicitly set forth in this Agreement.  The Trustee shall have no
liability in connection with compliance of the Servicer or the Seller with
statutory or regulatory requirements related to the Receivables.  The Trustee
shall not make or be deemed to have made any representations or warranties with
respect to the Receivables or the validity or sufficiency of any assignment of
the Receivables to the Trust or the Trustee.  The Trustee (solely in its
capacity as such) shall at no time have any responsibility or liability for, or
with respect to, the legality, validity or enforceability of any security
interest in any Financed Vehicle or (prior to the time, if any, that the
Servicer is terminated as custodian hereunder) any Receivable, or the perfection
and priority of such a security interest or the maintenance of any such
perfection and priority, the efficacy of the Trust or its ability to generate
funds sufficient to provide for the payments to be distributed to
Certificateholders under this Agreement, the existence, condition, location, and
ownership of any


                                     -66-
<PAGE>

Financed Vehicle, the existence and enforceability of any Insurance Policy, 
the existence and contents of any Receivable or any computer or other record 
thereof, the validity of the assignment of any Receivable to the Trust or of 
any intervening assignment, the completeness of any Receivable, the 
performance or enforcement of any Receivable, the compliance by the Seller 
with any warranty or representation made by it under this Agreement or in any 
related document and the accuracy of any such warranty or representation, 
prior to the Trustee's receipt of notice or other discovery of any 
noncompliance therewith or any breach thereof, any investment of monies by 
the Servicer or any loss resulting therefrom (it being understood that the 
Trustee shall remain responsible for any Trust Property that it may hold), 
the acts or omissions of the Seller, the Servicer, or any Obligor, any action 
of the Servicer taken in the name of the Trustee, or any action by the 
Trustee taken at the instruction of the Servicer in the absence of bad faith 
on the part of the Trustee or manifest error in such instruction; PROVIDED, 
HOWEVER, that the foregoing shall not relieve the Trustee of its obligation 
to perform its duties under this Agreement.  Except with respect to a claim 
based on the failure of the Trustee to perform its duties under this 
Agreement (whether in its capacity as Trustee or as successor servicer) or 
based on the Trustee's willful misconduct, negligence, or bad faith, or based 
on the Trustee's breach of a representation and warranty contained in Section 
10.15, no recourse shall be had to the Trustee (whether in its individual 
capacity or as a Trustee) for any claim based on any provision of this 
Agreement, the Certificates, or any Receivable or assignment thereof against 
the Trustee in its individual capacity; the Trustee shall not have any 
personal obligation, liability, or duty whatsoever to any Certificateholder 
or any other Person with respect to any such claim.  The Trustee shall not be 
accountable for the use or application by the Seller of the proceeds of such 
Certificates, or for the use or application of any funds paid to the Servicer 
in respect of the Receivables prior to the time such amounts are deposited in 
the Certificate Account (whether or not the Certificate Account is maintained 
with the Trustee).  The Trustee shall have no liability for any losses from 
the investment or reinvestment in Eligible Investments made in accordance 
with Section 4.1.

              Section 10.7  TRUSTEE MAY OWN CERTIFICATES.  The Trustee in its
individual or any other capacity may become the owner or pledgee of Certificates
and may transact banking business with the Seller, the Servicer and their
respective Affiliates with the same rights as it would have if it were not
Trustee.

              Section 10.8  TRUSTEE'S AND COLLATERAL AGENT'S FEES AND EXPENSES.
The Servicer agrees to pay to the Trustee and the Collateral Agent, and the
Trustee and the Collateral Agent shall be entitled to, reasonable compensation
(which shall not be limited by any provision of law in regard to the
compensation of a trustee of an express trust) for all services rendered by it
in the execution of the trusts created by this Agreement and in the exercise and
performance of any of the powers and duties under this Agreement as the Trustee
or the Collateral Agent, as applicable, and the Servicer shall pay or reimburse
the Trustee or the Collateral Agent, as applicable, upon its request for all
reasonable expenses (including, without limitation, expenses incurred in
connection with notices or other communications to Certificateholders),
disbursements, and advances (including the reasonable compensation and the
reasonable expenses and disbursements of its counsel and of all persons not
regularly in its employ) incurred or made by the Trustee or the Collateral Agent
in accordance with any of the provisions of this Agreement (including the
reasonable fees and expenses of its agents, any co-trustee and counsel) or in
defense of any action brought against it in connection with this Agreement
except any such expense, disbursement, or advance as may arise from its
negligence,


                                     -67-
<PAGE>

willful misfeasance, or bad faith.  The Servicer's covenant to pay the 
expenses, disbursements and advances provided for in the preceding sentence 
shall survive the termination of this Agreement or the earlier resignation or 
removal of the Trustee or the Collateral Agent, as applicable.  When the 
Trustee incurs expenses or renders services in connection with an Event or 
Servicing Termination described in Sections 9.1(a)(iii) or 9.1(a)(iv), such 
expenses (including the fees and expenses of its counsel) and the 
compensation for such services are intended to constitute expenses of 
administration under any bankruptcy law or law relating to creditor's rights 
generally.

              Section 10.9  TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF
CERTIFICATES.  All rights of action and claims under this Agreement or the
Certificates may be prosecuted and enforced by the Trustee without the
possession of any of the Certificates or the production thereof in any
proceeding relating thereto, and any such proceeding instituted by the Trustee
shall be brought in its own name as trustee.  Any recovery of judgment shall,
after provision for the payment of the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel, be for the
ratable benefit of the Certificateholders in respect of which such judgment has
been obtained.

              Section 10.10 ELIGIBILITY REQUIREMENTS FOR TRUSTEE.  The Trustee
under this Agreement shall at all times have an office in the same state as the
Corporate Trust Office is located on the date of this Agreement or which is
otherwise consented to by the Seller.  The Trustee shall be organized and doing
business under the banking laws of such state or of the United States, shall be
authorized under such laws to exercise corporate trust powers, shall have a
consolidated net worth of at least $50,000,000, shall have a credit rating of at
least Baa3 from Moody's and shall be subject to supervision or examination by
federal or state banking authorities.  If such corporation shall publish reports
of condition at least annually, pursuant to law or to the requirements of the
aforesaid supervising or examining authority, then for the purpose of this
Section 10.10, the consolidated net worth of such corporation shall be deemed to
be its consolidated capital and surplus as set forth in its most recent
consolidated report of condition so published.  In case at any time the Trustee
shall cease to be eligible in accordance with the provisions of this Section
10.10, the Trustee shall resign immediately in the manner and with the effect
specified in Section 10.11.

              Section 10.11 RESIGNATION OR REMOVAL OF TRUSTEE AND COLLATERAL
AGENT. (a) The Trustee may at any time resign and be discharged from the Trust
hereby created by giving 30 days' prior written notice thereof to the Servicer. 
Upon receiving such notice of resignation, the Servicer shall promptly appoint a
successor trustee, by written instrument, in duplicate, one copy of which
instrument shall be delivered to the resigning Trustee and one copy to the
successor trustee.  If no successor trustee shall have been so appointed and
have accepted appointment within 30 days after the giving of such notice of
resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor trustee.

              (b)    If at any time the Trustee shall cease to be eligible in
accordance with the provisions of Section 10.10 and shall fail to resign after
written request therefor by the Servicer, or if at any time the Trustee shall be
legally unable to act, or shall be adjudged bankrupt or insolvent, or a
receiver, conservator or liquidator of the Trustee or of its property shall be
appointed, or any public officer shall take charge or control of the Trustee or
of its property or affairs for the purpose


                                     -68-
<PAGE>

of rehabilitation, conservation or liquidation, then the Servicer may remove 
the Trustee.  If the Trustee is removed under the authority of the 
immediately preceding sentence, the Servicer shall promptly appoint a 
successor trustee by written instrument, in duplicate, one copy of which 
instrument shall be delivered to the Trustee so removed, the successor 
trustee, the Certificateholders at their respective addresses of record and 
the Rating Agencies.

              (c)    Any resignation or removal of the Trustee and appointment
of a successor trustee pursuant to any of the provisions of this Section 10.11
shall not become effective until acceptance of appointment by the successor
trustee pursuant to Section 10.12.

              (d)    The respective obligations of the Seller and the Servicer
described in this Agreement shall survive the removal or resignation of the
Trustee as provided in this Agreement.

              (e)    Upon the removal or termination of the Trustee for any
reason, the Collateral Agent shall also be removed or terminated and the
successor trustee appointed pursuant to Section 10.12 shall be appointed and
become the successor collateral agent so that the Trustee and the Collateral
Agent remain the same Person.

              Section 10.12 SUCCESSOR TRUSTEE. (a) Any successor Trustee
appointed pursuant to Section 10.11 shall execute, acknowledge, and deliver to
the Servicer and to its predecessor Trustee an instrument accepting such
appointment under this Agreement, and thereupon the resignation or removal of
the predecessor Trustee shall become effective and such successor trustee,
without any further act, deed or conveyance, shall become fully vested with all
rights, powers, duties, and obligations of its predecessor under this Agreement,
with like effect as if originally named as Trustee.  The predecessor Trustee
shall deliver to the successor Trustee all documents and statements held by it
under this Agreement, and the Servicer and the predecessor Trustee shall execute
and deliver such instruments and do such other things as may reasonably be
required for fully and certainly vesting and confirming in the successor Trustee
all such rights, powers, duties, and obligations.

              (b)    No successor trustee shall accept appointment as provided
in this Section 10.12 unless at the time of such acceptance such successor
trustee shall be eligible pursuant to Section 10.10.

              (c)    Upon acceptance of appointment by a successor trustee
pursuant to this Section 10.12, the Servicer shall mail notice of such
acceptance by the successor trustee under this Agreement to all
Certificateholders at their respective addresses of record and to the Rating
Agencies.  If the Servicer shall fail to mail such notice within 10 days after
acceptance of appointment by the successor trustee, the successor trustee shall
cause such notice to be mailed at the expense of the Servicer.  No Trustee
hereunder shall be liable for the acts or omissions of any successor trustee.

              Section 10.13 MERGER OR CONSOLIDATION OF TRUSTEE.  Any corporation
or banking association which is eligible to be a successor trustee under Section
10.10 (i) into which the Trustee may be merged or consolidated, (ii) that may
result from any merger, conversion, or consolidation


                                     -69-
<PAGE>

to which the Trustee shall be a party, or (iii) that may succeed by purchase 
and assumption to the business of the Trustee, where the Trustee is not the 
surviving entity, which corporation or banking association executes an 
agreement of assumption to perform every obligation of the Trustee under this 
Agreement, shall be the successor of the Trustee hereunder, without the 
execution or filing of any instrument or any further act on the part of any 
of the parties hereto, anything herein to the contrary notwithstanding.  The 
Trustee shall promptly notify the Servicer and the Rating Agencies of any 
such merger, conversion, consolidation or purchase and assumption where the 
Trustee is not the surviving entity.

              Section 10.14 APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE. 
(a) Notwithstanding any other provisions of this Agreement, at any time, for 
the purpose of meeting any legal requirements of any jurisdiction in which 
any part of the Trust Property or any Financed Vehicle may at the time be 
located, the Servicer and the Trustee acting jointly shall have the power and 
shall execute and deliver all instruments to appoint one or more Persons 
approved by the Trustee to act as co-trustee, jointly with the Trustee, or 
separate trustee or separate trustees, of all or any part of the Trust, and 
to vest in such Person, in such capacity and for the benefit of the 
Certificateholders, such title to the Trust, or any part thereof, and, 
subject to the other provisions of this Section 10.14, such powers, duties, 
obligations, rights, and trusts as the Servicer and the Trustee may consider 
necessary or desirable.  If the Servicer shall not have joined in such 
appointment within 15 days after the receipt by it of a request so to do, or 
in case an Event of Servicing Termination shall have occurred and be 
continuing, the Trustee alone shall have the power to make such appointment.  
No co-trustee or separate trustee under this Agreement shall be required to 
meet the terms of eligibility as a successor trustee pursuant to Section 
10.10 and no notice to Certificateholders of the appointment of any 
co-trustee or separate trustee shall be required pursuant to Section 10.12. 
Notwithstanding the appointment of a co-trustee or separate trustee 
hereunder, the Trustee shall not be relieved of any of its obligations under 
this Agreement.

              (b)    Each separate trustee and co-trustee shall, to the extent
permitted by law, be appointed and act subject to the following provisions and
conditions:

                     (i)    All rights, powers, duties, and obligations 
       conferred or imposed upon the Trustee shall be conferred upon and 
       exercised or performed by the Trustee and such separate trustee or 
       co-trustee jointly (it being understood that such separate trustee or 
       co-trustee is not authorized to act separately without the Trustee 
       joining in such act), except to the extent that under any law of any 
       jurisdiction in which any particular act or acts are to be performed 
       (whether as Trustee under this Agreement or as successor to the 
       Servicer under this Agreement), the Trustee shall be incompetent or 
       unqualified to perform such act or acts, in which event such rights, 
       powers, duties, and obligations (including the holding of title to the 
       Trust Property or any portion thereof in any such jurisdiction) shall 
       be exercised and performed singly by such separate trustee or 
       co-trustee, but solely at the direction of the Trustee.

                     (ii)   No co-trustee or separate trustee under this Article
       shall be personally liable by reason of any act or omission of any other
       trustee under this Agreement.


                                     -70-
<PAGE>

                     (iii)  The Servicer and the Trustee acting jointly may 
       at any time accept the resignation of or remove any separate trustee 
       or co-trustee.

              (c)    Any notice, request or other writing given to the 
Trustee shall be deemed to have been given to each of the then separate 
trustees and co-trustees, as effectively as if given to each of them.  Every 
instrument appointing any separate trustee or co-trustee shall refer to this 
Agreement and in particular to the provisions of this Article X.  Each 
separate trustee and co-trustee, upon its acceptance of the trusts conferred, 
shall be vested with the estates or property specified in its instrument of 
appointment, either jointly with the Trustee or separately, as may be 
provided therein, subject to all the provisions of this Agreement, 
specifically including every provision of this Agreement relating to the 
conduct of, affecting the liability of, or affording protection to, the 
Trustee.  Each such instrument shall be filed with the Trustee and a copy 
thereof given to the Servicer.

              (d)    Any separate trustee or co-trustee may, at any time, 
appoint the Trustee its agent or attorney-in-fact with full power and 
authority, to the extent not prohibited by law, to do any lawful act under or 
in respect of this Agreement on its behalf and in its name.  If any separate 
trustee or co-trustee shall die, become incapable of acting, resign or be 
removed, all of its estates, properties, rights, remedies and trusts shall 
vest in and be exercised by the Trustee, to the extent permitted by law, 
without the appointment of the Trustee as a new or successor trustee.  The 
Trustee shall promptly notify the Servicer and the Rating Agencies of any 
appointment made pursuant to this Section 10.14.

              Section 10.15 REPRESENTATIONS AND WARRANTIES OF TRUSTEE.  The
Trustee makes the following representations and warranties on which the Seller,
the Servicer, and Certificateholders may rely:

                     (i)    ORGANIZATION AND GOOD STANDING.  The Trustee is a
       banking corporation duly organized, validly existing, and in good
       standing under the laws of the State of New York;

                     (ii)   POWER AND AUTHORITY.  The Trustee has full power,
       authority and legal right to execute, deliver, and perform this Agreement
       and has taken all necessary action to authorize the execution, delivery,
       and performance by it of this Agreement; and

                     (iii)  ENFORCEABILITY.  This Agreement has been duly
       executed and delivered by the Trustee and this Agreement constitutes a
       legal, valid and binding obligation of the Trustee, enforceable against
       the Trustee in accordance with its terms, subject as to enforceability,
       to applicable bankruptcy, insolvency, reorganization, moratorium or other
       similar laws now or hereafter in effect affecting the enforcement of
       creditors' rights in general and except as such enforceability may be
       limited by general principles of equity (whether considered in a suit at
       law or in equity).

              Section 10.16 REPORTS BY TRUSTEE.  The Trustee shall provide to
any Certificateholder or Certificate Owner who so requests in writing (addressed
to the Corporate Trust Office) a copy of any Servicer's Certificate, the annual
statement described in Section 3.10, and the


                                     -71-
<PAGE>

annual accountant's examination described in Section 3.11.  The Trustee may 
require any Certificateholder or Certificate Owner requesting such report to 
pay a reasonable sum to cover the cost of the Trustee's complying with such 
request.

              Section 10.17 TAX ACCOUNTING.  The Servicer shall prepare or shall
cause to be prepared any tax returns required to be filed by the Trust and shall
remit such returns to the Trustee for signature at least five days before such
returns are due to be filed.  The Trustee, upon request, will furnish the
Servicer with all such information known to the Trustee as may be reasonably
required in connection with the preparation of all tax returns of the Trust, and
shall, upon request, execute such returns.  The Servicer shall prepare the tax
returns of the Trust in accordance with (i) the Code and any regulations
(including, to the extent applicable by their terms, proposed regulations)
thereunder or (ii) any applicable state or local statute or regulation.


                                      ARTICLE XI

                                     TERMINATION

              Section 11.1  TERMINATION OF THE TRUST. (a) The Trust, and the
respective obligations and responsibilities of the Seller, the Servicer, and the
Trustee hereunder shall terminate (except as otherwise expressly provided
herein) upon the earliest of: (i) the Distribution Date next succeeding the
purchase by the Servicer at its option, pursuant to Section 11.2, of the
Receivables (other than Defaulted Receivables) remaining in the Trust, (ii) the
payment to Certificateholders, the Trustee and the Collateral Agent of all
amounts required to be paid to them pursuant to this Agreement or (iii) the
Distribution Date next succeeding the month which is six months after the
maturity or the liquidation of the last Receivable held in the Trust and the
disposition of any amounts received upon liquidation of any property remaining
in the Trust; PROVIDED, HOWEVER, that in no event shall the Trust created by
this Agreement continue beyond the expiration of 21 years from the date hereof. 
The Servicer shall promptly notify the Trustee of any prospective termination
pursuant to this Section 11.1, which notice shall contain the information
required by the Trustee to give its notice thereunder.

              (b)    Notice of any termination, specifying the Distribution Date
upon which the Certificateholders may surrender the Certificates to the Trustee
for payment of the final distribution and cancellation, shall be given promptly
by the Trustee by letter to Certificateholders of record and the Rating Agencies
mailed not earlier than the 15th day and not later than the 25th day of the
month next preceding the specified Distribution Date stating the amount of any
such final payment and that the Record Date otherwise applicable to such
Distribution Date is not applicable, payments being made only upon presentation
and surrender of the Certificates at the office of the Trustee therein
specified.  Upon presentation and surrender of the Certificates, the Trustee
shall cause to be distributed to Certificateholders amounts distributable on
such Distribution Date pursuant to Section 4.5.  Amounts remaining after
distribution, or providing for distribution, to the Certificateholders shall be
distributed to the Seller.


                                     -72-
<PAGE>

              (c)    In the event that all of the Certificateholders shall not
surrender their Certificates for cancellation within six months after the date
specified in the above-mentioned written notice, the Trustee shall give a second
written notice to the remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto.  The Trustee shall after giving such notice deliver or cause to be
delivered to the Servicer a list of those Certificateholders who have not
surrendered Certificates for cancellation.  If, within one year after the second
notice, all the Certificates shall not have been surrendered for cancellation,
the Servicer may take appropriate steps, or may appoint an agent to take
appropriate steps, to contact the remaining Certificateholders concerning
surrender of their Certificates, and the cost thereof shall be paid out of the
funds and other assets that shall remain subject to this Agreement.  Any funds
remaining in the Trust after exhaustion of such remedies shall be distributed by
the Trustee to the Seller and the Certificateholders shall thereafter look
solely to the Seller for such payment.

              Section 11.2  OPTIONAL PURCHASE OF ALL RECEIVABLES.  In the event
that (i) the Pool Balance shall be 10% or less of the Original Pool Balance as
of the last day of any Collection Period and (ii) the aggregate Purchase Amount
for the Receivables (other than the Defaulted Receivables) is greater than or
equal to the sum of the Class A Certificate Balance and the Class B Certificate
Balance, the Servicer shall have the option to purchase the corpus of the Trust
on any Distribution Date occurring in a subsequent Collection Period.  To
exercise such option, the Servicer shall notify the Trustee no later than the
10th day of the month in which such purchase is to be effected and deposit the
aggregate Purchase Amount for the Receivables (other than Defaulted Receivables)
into the Certificate Account on the Deposit Date occurring in the month in which
such purchase is to be effected.  The payment shall be made in the manner
specified in Section 4.3, and shall be distributed pursuant to Section 4.5. Upon
such payment the Servicer shall succeed to and own all interests in and to the
Trust and the Trust Property.


                                     ARTICLE XII

                               MISCELLANEOUS PROVISIONS

              Section 12.1  AMENDMENT. (a) This Agreement may be amended by the
Seller, the Servicer and the Trustee, without the consent of any of the
Certificateholders, for the purpose of adding any provisions to or changing in
any manner or eliminating any of the provisions of this Agreement or modifying
in any manner the rights of the Certificateholders; PROVIDED, HOWEVER, that such
action shall not, as evidenced by an Opinion of Counsel to the Seller delivered
to the Trustee, materially and adversely affect the interests of any
Certificateholder or cause the Trust to be classified for federal tax purposes
as an association taxable as a corporation.

              (b)    This Agreement may also be amended from time to time by the
Seller, the Servicer and the Trustee, with the consent of the holders of
Certificates evidencing not less than a majority of the aggregate outstanding
principal balance of the Class A Certificates and the Class B Certificates taken
together as a single class, for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of this Agreement,
or of modifying in any manner the rights of the Certificateholders; PROVIDED,
HOWEVER, that no such amendment shall (i) increase


                                     -73-
<PAGE>

or reduce in any manner the amount of, or accelerate or delay the timing of, 
or change the allocation or priority of, collections of payments on 
Receivables or distributions that are required to be made on any Certificate, 
without the consent of all adversely affected Certificateholders, (ii) reduce 
the percentage of the aggregate outstanding principal balance of the 
Certificates, the holders of which are required to consent to any such 
amendment, without the consent of all Certificateholders, (iii) materially 
and adversely affect the interests of either the Class A Certificateholders 
or the Class B Certificateholders without the consent of the holders of Class 
A Certificates or Class B Certificates, as the case may be, evidencing not 
less than a majority of the aggregate outstanding principal balance of the 
Class A Certificates or the Class B Certificates, as the case may be, (iv) 
adversely affect the rating of the Class A Certificates or the Class B 
Certificates by the Rating Agencies without the consent of holders of Class A 
Certificates or Class B Certificates, as the case may be, evidencing not less 
than two-thirds of the aggregate outstanding principal balance of the Class A 
Certificates or the Class B Certificates, as the case may be, or (v) cause 
the Trust to be classified as an association taxable as a corporation.  
Promptly after the execution of any such amendment or consent, the Trustee 
shall furnish written notification of the substance of such amendment or 
consent to each Certificateholder.

              (c)    It shall not be necessary for the consent of
Certificateholders pursuant to this Section 12.1 to approve the particular form
of any proposed amendment or consent, but it shall be sufficient if such consent
shall approve the substance thereof.  The manner of obtaining such consents and
of evidencing the authorization of the execution thereof by Certificateholders
shall be subject to such reasonable requirements as the Trustee may prescribe.

              (d)    Notice of any amendment of this Agreement shall be sent by
the Servicer to the Rating Agencies, at such address as the Rating Agencies may
from time to time specify in writing.

              (e)    The Trustee may, but shall not be obligated to, enter into
any such amendment which affects the Trustee's own rights, duties, indemnities
or immunities under this Agreement or otherwise.

              (f)    In connection with any amendment pursuant to this Section
12.1, the Trustee shall be entitled to receive an Opinion of Counsel to the
effect that such amendment is authorized or permitted by the Agreement.

              Section 12.2  PROTECTION OF TITLE TO TRUST. (a) The Servicer shall
execute and file such financing statements and cause to be executed and filed
such continuation statements, all in such manner and in such places as may be
required by law fully to preserve, maintain and protect the interest of the
Certificateholders and the Trustee under this Agreement in the Trust Property
and in the proceeds thereof.  The Servicer shall deliver (or cause to be
delivered) to the Trustee file-stamped copies of, or filing receipts for, any
document filed as provided above, as soon as available following such filing. 
In the event the Servicer fails to perform its obligations under this
subsection, the Trustee may (but shall not be obligated to) do so, at the
expense of the Servicer.


                                     -74-
<PAGE>

              (b)    Neither the Seller nor the Servicer shall change its 
name, identity, or corporate structure in any manner that would, could, or 
might make any financing statement or continuation statement filed by the 
Servicer in accordance with paragraph (a) above seriously misleading within 
the meaning of Section 9-402(7) of the Relevant UCC, unless it shall have 
given the Trustee at least 60 days' prior written notice thereof.

              (c)    The Seller and the Servicer shall give the Trustee at 
least 60 days' prior written notice of any relocation of their principal 
executive offices if, as a result of such relocation, the applicable 
provisions of the Relevant UCC would require the filing of any amendment of 
any previously filed financing or continuation statement or of any new 
financing statement.  The Seller and the Servicer shall at all times maintain 
each office from which it shall service Receivables, and its principal 
executive office, within the United States of America.

              (d)    The Servicer shall maintain accounts and records as to 
each Receivable accurately and in sufficient detail to permit (i) the reader 
thereof to know, as of the most recent monthly calculation, the status of 
such Receivable, including payments, Liquidation Proceeds and Recoveries made 
and payments owing (and the nature of each), and (ii) reconciliation between 
payments or Recoveries on (or with respect to) each Receivable and the 
amounts from time to time deposited in the Certificate Account in respect of 
such Receivable.

              (e)    The Servicer shall maintain its computer systems so 
that, from and after the time of sale under this Agreement of the Receivables 
to the Trustee, the Servicer's master computer records (including archives) 
that shall refer to a Receivable indicate clearly that such Receivable is 
owned by the Trust.  Indication of the Trust's ownership of a Receivable 
shall be deleted from or modified on the Servicer's computer systems when, 
and only when, the Receivable shall be paid or shall become a Purchased 
Receivable.

              (f)    If at any time the Seller or the Servicer shall propose 
to sell, grant a security interest in, or otherwise transfer any interest in 
motor vehicle retail installment sale contracts to any prospective purchaser, 
lender or other transferee, the Seller or the Servicer, as the case may be, 
shall give to such prospective purchaser, lender, or other transferee 
computer tapes, records, or print-outs (including any restored from archives) 
that, if they shall refer in any manner whatsoever to any Receivable, shall 
indicate clearly that such Receivable has been sold and is owned by the Trust.

              (g)    Upon request, the Servicer, at its expense, shall 
furnish to the Trustee, within 10 Business Days, a list of all Receivables 
then held as part of the Trust, together with a reconciliation of such list 
to each Schedule of Receivables and to the Servicer's Certificate furnished 
pursuant to Section 3.9 indicating removal of Receivables from the Trust.  
The Trustee shall hold any such list and the Schedule of Receivables, as well 
as a copy of this Agreement, available for inspection during normal business 
hours at the Corporate Trust Office.  

              (h)    The Servicer shall deliver to the Trustee upon the 
Closing Date, upon the date which is 60 months after the initial filings 
required hereunder to perfect the security interest of the Trustee and upon 
the execution and delivery of each amendment, if any, of this Agreement, an 
Opinion of Counsel to the Servicer either (x) stating that, in the opinion of 
such counsel, no filings or other action, other than the filings required in 
the appropriate filing offices as described in such 


                                     -75-

<PAGE>

opinion, are necessary to perfect and maintain (i) the security interest of 
the Trustee in the Financed Vehicles, subject to certain exceptions stated 
therein, and (ii) the interest of the Trustee in the Receivables, the Dealer 
Agreements or the Dealer Assignments and in each case the proceeds thereof 
against third parties, subject to certain exceptions stated therein, and 
reciting the details of such filings or referring to prior Opinions of 
Counsel in which such details are given, or (y) stating that, in the opinion 
of such counsel, no such action shall be necessary to perfect or continue the 
perfected status of such interest.

              Section 12.3  LIMITATION ON RIGHTS OF CERTIFICATEHOLDERS. (a)  
The death or incapacity of any Certificateholder shall not operate to 
terminate this Agreement or the Trust, or entitle the Certificateholder's 
legal representatives or heirs to claim an accounting or to take any action 
or commence any proceeding in any court for a partition or winding up of the 
Trust, or otherwise affect the rights, obligations, and liabilities of the 
parties to this Agreement or any of them.

              (b)    No Certificateholder shall have any right to vote 
(except as expressly provided herein) or in any manner otherwise control the 
operation and management of the Trust, or the obligations of the parties to 
this Agreement, nor shall anything set forth in this Agreement, or contained 
in the terms of the Certificates, be construed so as to constitute the 
holders as partners or members of an association; nor shall any 
Certificateholder be under any liability to any third party by reason of any 
action taken pursuant to any provision of this Agreement.

              (c)    No Certificateholder shall have any right by virtue or 
by availing itself of any provisions of this Agreement to institute any suit, 
action, or proceeding in equity or at law upon or under or with respect to 
this Agreement, unless such holder previously shall have given to the Trustee 
a written notice of default and of the continuance thereof, as hereinbefore 
provided, and unless the holders of the Certificates evidencing not less than 
a majority of the aggregate outstanding principal balance of the Class A 
Certificates and the Class B Certificates taken together as a single class 
shall have made written request upon the Trustee to institute such action, 
suit, or proceeding in its own name as Trustee under this Agreement and shall 
have offered to the Trustee such indemnity as it may require against the 
costs, expenses, and liabilities to be incurred therein or thereby, and the 
Trustee, for 30 days after its receipt of such notice, request, and offer of 
indemnity, shall have neglected or refused to institute any such action, suit 
or proceeding; no one or more holders of Certificates shall have any right in 
any manner whatever by virtue or by availing itself or themselves of any 
provisions of this Agreement to affect, disturb or prejudice the rights of 
the holders of any other Certificates, or to obtain or seek to obtain 
priority over or preference to any other such holder or to enforce any right, 
under this Agreement, except in the manner provided in this Agreement and for 
the equal, ratable, and common benefit of all Class A Certificateholders or 
Class B Certificateholders, as the case may be.  For the protection and 
enforcement of the provisions of this Section 12.3, each Certificateholder 
and the Trustee shall be entitled to such relief as can be given either at 
law or in equity.

              SECTION 12.4  GOVERNING LAW.  ALL ISSUES AND QUESTIONS 
CONCERNING THE CONSTRUCTION, VALIDITY, INTERPRETATION AND ENFORCEABILITY OF 
THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH, THE 
LAWS OF THE STATE OF NEW YORK, WITHOUT GIVING EFFECT TO ANY CHOICE OF LAW OR 
CONFLICT OF LAW RULES OR PROVISIONS (WHETHER OF THE STATE OF NEW YORK 


                                     -76-

<PAGE>

OR ANY OTHER JURISDICTION) THAT WOULD CAUSE THE APPLICATION OF THE LAWS OF 
ANY JURISDICTION OTHER THAN THE STATE OF NEW YORK.

              Section 12.5  NOTICES.  All demands, notices, directions and 
communications under this Agreement shall be in writing, personally 
delivered, or sent by telecopier, overnight courier or mailed by certified 
mail, return receipt requested, and shall be deemed to have been duly given 
upon receipt (a) in the case of the Seller or the Servicer, to First Security 
Bank, N.A. at Office of the General Counsel, 79 South Main Street, Salt Lake 
City, Utah 84111, Attention: Executive Vice President and General Counsel, 
Facsimile No.: 801-246-5422, or at such other address as shall be designated 
by the Seller or the Servicer in a written notice to the Trustee, with a copy 
to David Cowley, Vice President, Corporate Finance, First Security Bank, 41 
East 100 South, 3rd Floor, Salt Lake City, Utah 84111, Facsimile No.: 
801-246-5973 and (b) in the case of the Trustee, at the Corporate Trust 
Office, Facsimile No.: 212-250-6439.  Any notice required or permitted to be 
mailed to a Certificateholder shall be given by first class mail, postage 
prepaid, at the address of record of such holder. Any notice so mailed within 
the time prescribed in this Agreement shall be conclusively presumed to have 
been duly given, whether or not the Certificateholder shall receive such 
notice.

              Section 12.6  SEVERABILITY OF PROVISIONS.  If any one or more 
of the covenants, provisions or terms of this Agreement shall be for any 
reason whatsoever held invalid, then such covenants, provisions or terms 
shall be deemed severable from the remaining covenants, provisions or terms 
of this Agreement, and shall in no way affect the validity or enforceability 
of the other provisions of this Agreement or of the Certificates or the 
rights of the holders thereof.

              Section 12.7  ASSIGNMENT.  Notwithstanding anything to the 
contrary contained herein, except as provided in Section 8.3, this Agreement 
may not be assigned by the Servicer.  This Agreement may not be assigned by 
the Trustee except as provided by Sections 10.11 through 10.14 hereof.

              Section 12.8  CERTIFICATES NONASSESSABLE AND FULLY PAID.  The 
interests represented by the Certificates shall be nonassessable for any 
losses or expenses of the Trust or for any reason whatsoever, and, upon 
authentication thereof by the Trustee pursuant to Section 6.1, each 
Certificate shall be deemed fully paid.

              Section 12.9  INTENTION OF PARTIES. (a) The execution and 
delivery of this Agreement shall constitute an acknowledgment by the Seller 
and the Trustee, on behalf of the Certificateholders, that it is intended 
that the assignment and transfer herein contemplated constitute a sale and 
assignment outright, and not for security, of the Receivables and the other 
Trust Property, conveying good title thereto free and clear of any liens, 
from the Seller to the Trust, and that the Receivables and the other Trust 
Property shall not be a part of the Seller's estate in the event of the 
bankruptcy, insolvency, receivership, conservatorship or the occurrence of 
another similar event of, or with respect to, the Seller. In the event that 
such conveyance is determined to be made as security for a loan made by the 
Trust or the Certificateholders to the Seller, the parties intend that the 
Seller shall have granted to the Trustee a security interest in all of the 
Seller's right, title and interest in, to and under the Trust Property 
conveyed to the Trust pursuant to Section 2.1 in order to secure the 


                                     -77-

<PAGE>

obligations under the Certificates, and that this Agreement shall constitute 
a security agreement under applicable law.

              (b)    The execution and delivery of this Agreement shall 
constitute an acknowledgment by the Seller and the Trustee on behalf of the 
Certificateholders that they intend that the Trust be classified (for Federal 
tax purposes) as a grantor trust under Subpart E, Part I of Subchapter J of 
the Code of which the Certificateholders are owners, rather than as an 
association taxable as a corporation.  The powers granted and obligations 
undertaken in this Agreement shall be construed so as to further such intent. 
 The Seller, the Trustee and the Certificateholders shall take no action that 
is inconsistent with treating the Trust as a grantor trust for federal income 
tax purposes.

              Section 12.10 COUNTERPARTS.  For the purpose of facilitating 
the execution of this Agreement and for other purposes, this Agreement may be 
executed in one or more counterparts, and by different parties hereto on 
separate counterparts, each of which counterparts shall be deemed to be an 
original, and all of which counterparts shall constitute one and the same 
instrument.

              Section 12.11 LIMITATION OF LIABILITY OF THE TRUSTEE AND THE 
COLLATERAL AGENT.  Notwithstanding anything contained herein to the contrary 
(i) this Agreement has been accepted by Bankers Trust Company, not in its 
individual capacity but solely as Trustee and as Collateral Agent with 
respect to the Reserve Account and the Yield Supplement Account and in no 
event shall Bankers Trust Company have any liability for the representations, 
warranties, covenants, agreements or other obligations of the Seller 
hereunder or in any of the certificates, notices or agreements delivered 
pursuant hereto, as to all of which recourse shall be had solely to the 
assets of the Seller and (ii) under no circumstances shall Bankers Trust 
Company be personally liable for the payment of any indebtedness or expenses 
of the Trust; PROVIDED, HOWEVER, nothing contained herein shall relieve 
Bankers Trust Company of its obligations contained herein in its capacity as 
successor servicer.  Notwithstanding anything to the contrary contained 
herein, the Collateral Agent shall have the same rights, protections, 
immunities and indemnities afforded to the Trustee hereunder.

                           *     *     *     *     *


                                     -78-

<PAGE>

              IN WITNESS WHEREOF, the parties hereto have caused this Pooling 
and Servicing Agreement to be duly executed by their respective officers 
thereunto duly authorized as of the day and year first above written.


                                       FIRST SECURITY BANK, N.A.,
                                            as Seller and Servicer


                                       By:
                                          ------------------------------------
                                            Name:     Scott C. Ulbrich
                                            Title:    Authorized Officer



                                       BANKERS TRUST COMPANY,
                                            not in its individual
                                            capacity but solely as
                                            Trustee


                                       By:
                                          ------------------------------------
                                            Name:
                                                 --------------------------
                                            Title:
                                                  -------------------------



                                       BANKERS TRUST COMPANY,
                                            not in its individual
                                            capacity but solely as
                                            Collateral Agent


                                       By:
                                          ------------------------------------
                                            Name:
                                                 --------------------------
                                            Title:
                                                  -------------------------


                                     -79-

<PAGE>


                                                                       EXHIBIT A

                          FORM OF CLASS A CERTIFICATE

THIS CERTIFICATE REPRESENTS A FRACTIONAL UNDIVIDED INTEREST IN THE TRUST AND 
DOES NOT REPRESENT AN INTEREST IN OR OBLIGATION OF FIRST SECURITY BANK, N.A. 
OR ANY AFFILIATE THEREOF.  THIS CERTIFICATE AND THE RECEIVABLES ARE NOT 
DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE 
CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE 
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR 
ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY 
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER 
NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT 
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN 
AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF 
FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE 
REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

                    FIRST SECURITY AUTO GRANTOR TRUST ____-_

                    ____% ASSET BACKED CERTIFICATE, CLASS A

          Evidencing a fractional undivided interest in the Trust, as
          defined below, the property of which includes a pool of
          motor vehicle retail installment sale contracts and motor
          vehicle retail installment loans secured by the new and
          used automobiles and light-duty trucks financed thereby and
          sold to the Trust by First Security Bank, N.A. 

NUMBER                                                         CUSIP
                                                                    ------------
                                                               $
- ------                                                          ----------------
                                                       Original Principal Amount

              THIS CERTIFIES THAT CEDE & Co. is the registered owner of a 
$_________, nonassessable, fully paid, fractional undivided interest in the 
First Security Auto Grantor Trust ____-_ (the "Trust") formed by First 
Security Bank, N.A., a national banking association, as seller (the 
"Seller").  The Trust was created pursuant to a Pooling and Servicing 
Agreement dated as of ______________ (as 

<PAGE>

amended, supplemented or otherwise modified and in effect from time to time, 
the "Agreement"), by and among the Seller, First Security Bank, N.A. as 
servicer (the "Servicer"), and Bankers Trust Company, as trustee (the 
"Trustee") and as collateral agent, a summary of certain of the provisions of 
which is set forth on the reverse hereof.

              To the extent not otherwise defined herein, the capitalized 
terms used herein have the meanings assigned to them in the Agreement.  This 
Certificate is one of the duly authorized Certificates designated as "____% 
Asset Backed Certificates, Class A" (herein called the "Certificates").  This 
Certificate is issued under and is subject to the terms, provisions, and 
conditions of the Agreement, to which the holder of this Certificate by 
virtue of the acceptance hereof assents and by which such holder is bound.  
The Trust Property includes (as more fully described in the Agreement) a pool 
of retail installment sale contracts and retail installment loans (the 
"Receivables") for the purchase of the new and used automobiles and 
light-duty trucks financed thereby (the "Financed Vehicles"), certain monies 
owing or received thereunder after the close of business of the Servicer on 
______________ (the "Cutoff Date"), the Seller's security interests in the 
Financed Vehicles, certain of the Seller's rights relating to the Receivables 
under certain agreements between the Seller and the motor vehicle dealers, 
certain rights of the Trust under the related Yield Supplement Agreement and 
all proceeds of the foregoing.

              Subject to the terms and conditions of the Agreement (including 
the availability of funds for distributions) and until the obligations 
created by the Agreement shall have terminated in accordance therewith, there 
will be distributed, but only from funds on deposit in the Class A 
Distribution Account, on the 15th day of each month or, if such 15th day is 
not a Business Day, the next succeeding Business Day (each such date, a 
"Distribution Date"), commencing ____________ to the Person in whose name 
this Certificate is registered at the close of business of the Trustee on the 
day immediately preceding such Distribution Date (or, if Definitive 
Certificates are issued, the last day of the Collection Period immediately 
preceding such Distribution Date) (the "Record Date"), such 
Certificateholder's fractional undivided interest in the amounts to be 
distributed to Class A Certificateholders pursuant to the Agreement on such 
Distribution Date.

              Distributions on this Certificate will be made by the Trustee 
by check mailed to the Certificateholder of record at its address as it 
appears in the Certificate Register without the presentation or surrender of 
this Certificate or the making of any notation hereon, except that with 
respect to a Certificate registered in the name of a Clearing Agency or its 
nominee, distributions will be made by wire transfer of immediately available 
funds. Except as otherwise provided in the 

<PAGE>

Agreement and notwithstanding the above, the final distribution on this 
Certificate will be made after due notice by the Trustee of the pendency of 
such distribution and only upon presentation and surrender of this 
Certificate at the office or agency maintained for that purpose by the 
Trustee in the Borough of Manhattan, The City of New York.

              This Certificate does not purport to summarize the Agreement 
and reference is hereby made to the Agreement for information with respect to 
the rights, benefits, obligations and duties evidenced thereby.  A copy of 
the Agreement may be examined during normal business hours at the Corporate 
Trust Office of the Trustee, located at Bankers Trust Company, Four Albany 
Street, 10th Floor, New York, New York 10006 Attention: Corporate Trust and 
Agency Group-Structured Finance, and at such other places, if any, designated 
by the Trustee, by any Certificateholder upon request.

              Reference is hereby made to the further provisions of this 
Certificate set forth on the reverse hereof, which further provisions shall 
for all purposes have the same effect as if set forth at this place.

              Unless the certificate of authentication hereon shall have been 
executed by an authorized officer of the Trustee, by manual signature, this 
Certificate shall not entitle the holder hereof to any benefit under the 
Agreement or be valid for any purpose.

              IN WITNESS WHEREOF, the Trustee, on behalf of the Trust, and 
not in its individual capacity, has caused this Certificate to be duly 
executed.

                                   FIRST SECURITY AUTO GRANTOR TRUST

                                   By:    Bankers Trust Company,
                                          not in its individual capacity, but
                                          solely as Trustee

                                   By:    
                                          ------------------------------------
                                          Authorized Officer


DATED:  
       ---------------


Trustee's Certificate of
Authentication:


                                     A-4

<PAGE>

       This is one of the Class A Certificates referred to in the 
       within-mentioned Agreement.

                                   BANKERS TRUST COMPANY,
                                   as Trustee

                                   By:    
                                        ----------------------------------
                                                 Authorized Officer


                                     A-5

<PAGE>

                            REVERSE OF CERTIFICATE

                    FIRST SECURITY AUTO GRANTOR TRUST ____-_
                    ____% ASSET BACKED CERTIFICATE, CLASS A


              The Agreement permits, with certain exceptions therein provided,
the amendment thereof and the modification of the rights of the
Certificateholders under the Agreement at any time by the Seller, the Servicer
and the Trustee with the consent of the holders of Certificates evidencing not
less than a majority of the aggregate outstanding principal balance of the Class
A Certificates and the Class B Certificates taken together as a single class. 
Any such consent by the holder of this Certificate shall be conclusive and
binding on such holder and on all future holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange herefor or in lieu
hereof whether or not notation of such consent is made upon this Certificate. 
The Agreement also permits the amendment thereof, in certain circumstances,
without the consent of the holders of any of the Certificates.

              As provided in the Agreement and subject to certain limitations
therein set forth, the transfer of this Certificate is registerable in the
Certificate Register upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the Borough of
Manhattan, The City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Trustee duly executed by the holder hereof or such
holder's attorney duly authorized in writing, and thereupon one or more new
Certificates of authorized denominations evidencing the same aggregate interest
in the Trust will be issued to the designated transferee.

              As provided in the Agreement and subject to certain limitations
therein set forth, Certificates are exchangeable for new Certificates of
authorized denominations evidencing the same aggregate interest in the Trust, as
requested by the holder surrendering the same.  No service charge will be made
for any such registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or governmental charges payable in
connection therewith.

              The Seller, the Servicer, the Trustee, and any agent of the
Seller, the Servicer or the Trustee may treat the person in whose name this
Certificate is registered as the owner hereof for all purposes, and none of the
Seller, the Servicer, the Trustee, or any such agent shall be affected by any
notice to the contrary.

                                     A-6
<PAGE>

              The obligations and responsibilities created by the Agreement and
the Trust created thereby will terminate upon the earliest of (i) the
Distribution Date immediately succeeding the purchase by the Servicer, at its
option, of the Receivables (other than Defaulted Receivables) remaining in the
Trust, as described below, (ii) the payment to Certificateholders of all amounts
required to be paid to them pursuant to the Agreement, or (iii) the Distribution
Date which is six months after the maturity or the liquidation of the last
Receivable held in the Trust and the disposition of any amounts received upon
liquidation of any property remaining in the Trust; provided, however, that in
no event shall the Trust created by the Agreement continue beyond the expiration
of 21 years from the date hereof.  The Agreement provides that the Servicer may,
at its option, purchase the Receivables remaining in the Trust (other than
Defaulted Receivables) at a price equal to the aggregate Purchase Amounts
thereof, and such purchase of the Receivables will effect early retirement of
the Certificates; however, such right of purchase is exercisable only after the
first day of a Collection Period as of which the Pool Balance is 10% or less of
the original Pool Balance and the aggregate Purchase Amount for the Receivables
is greater than or equal to the sum of the Class A Certificate Balance and the
Class B Certificate Balance.

              Notwithstanding anything contained in the Agreement to the
contrary (i) the Agreement has been accepted and this Certificate has been
executed by Bankers Trust Company not in its individual capacity but solely as
Trustee and as Collateral Agent with respect to the Reserve Account and the
Yield Supplement Account and in no event shall Bankers Trust Company have any
liability for the representations, warranties, covenants, agreements or other
obligations of the Seller thereunder or in any of the certificates, notices or
agreements delivered pursuant thereto, as to all of which recourse shall be had
solely to the assets of the Seller and (ii) except in its capacity as successor
Servicer, under no circumstances shall Bankers Trust Company be personally
liable for the payment of any indebtedness or expenses of the Trust.

                                     A-7
<PAGE>

                                  ASSIGNMENT


              FOR VALUE RECEIVED the undersigned hereby sells, assigns and
transfers unto

              PLEASE INSERT SOCIAL SECURITY 
              OR OTHER IDENTIFYING NUMBER 
              OF ASSIGNEE



(Please print or typewrite name and address, including postal zip code, of
assignee)



the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing



Attorney to transfer said Certificate on the books of the Certificate Registrar,
with full power of substitution in the premises.

Dated:                                                                 *
       ------------------                 -----------------------------


                                          Signature Guaranteed:

                                                                       *
                                          -----------------------------




- ------------------

       *NOTICE: The signature to this assignment must correspond with the name
as it appears upon the face of the within Certificate in every particular,
without alteration, enlargement or any change whatever. The signature must be
guaranteed by an institution which is a member of one of the following
recognized 

                                     A-8
<PAGE>

Signature Guaranty Programs:  (i) The Securities Transfer Agent Medallion 
Program; (ii) The New York Stock Exchange Medallion Program; (iii) The Stock 
Exchange Medallion Program; or (iv) in such other guarantee program 
acceptable to the Trustee.












                                     A-9
<PAGE>

                                                                      EXHIBIT B

                          FORM OF CLASS B CERTIFICATE

THIS CERTIFICATE REPRESENTS A FRACTIONAL UNDIVIDED INTEREST IN THE TRUST AND
DOES NOT REPRESENT AN INTEREST IN OR OBLIGATION OF FIRST SECURITY BANK, N.A. OR
ANY AFFILIATE THEREOF.  THIS CERTIFICATE AND THE RECEIVABLES ARE NOT DEPOSITS
AND ARE NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION
OR ANY OTHER GOVERNMENTAL AGENCY.

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THIS CERTIFICATE AND ANY BENEFICIAL INTEREST IN THIS CERTIFICATE MAY NOT BE
ACQUIRED BY (a) AN EMPLOYEE BENEFIT PLAN (AS DEFINED IN SECTION 3(3) OF THE
EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA")), THAT IS
SUBJECT TO THE PROVISIONS OF TITLE 1 OF ERISA, (b) A PLAN DESCRIBED IN SECTION
4975(e)(1) OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED, OR (c) ANY ENTITY
WHOSE UNDERLYING ASSETS INCLUDE PLAN ASSETS BY REASON OF A PLAN'S INVESTMENT IN
THE ENTITY (EACH A "BENEFIT PLAN").  BY ACCEPTING AND HOLDING THIS CERTIFICATE
OR AN INTEREST HEREIN, THE HOLDER HEREOF OR OWNER HEREOF SHALL BE DEEMED TO HAVE
REPRESENTED AND WARRANTED THAT IT IS NOT A BENEFIT PLAN.

                       FIRST SECURITY AUTO GRANTOR TRUST ____-_
                       ____% ASSET BACKED CERTIFICATE, CLASS B


              Evidencing a fractional undivided interest in the Trust, as
              defined below, the property of which includes a pool of
              motor vehicle retail installment sale contracts and motor
              vehicle retail installment loans secured by the new and
              used automobiles and light-duty trucks financed thereby and
              sold to the Trust by First Security Bank, N.A. 

NUMBER                                                        CUSIP 
                                                                    -----------
<PAGE>

                                                  $
- -------                                            ----------------------------
                                                   Original Principal Amount

              THIS CERTIFIES THAT CEDE & CO. is the registered owner of a
$       , nonassessable, fully paid, fractional undivided interest in the First
Security Auto Grantor Trust ____-_ (the "Trust") formed by First Security Bank,
N.A., a national banking association, as seller (the "Seller").  The Trust was
created pursuant to a Pooling and Servicing Agreement dated as of ______________
(as amended, supplemented or otherwise modified and in effect from time to time,
the "Agreement") by and among the Seller, First Security Bank, N.A., as servicer
(in such capacity, the "Servicer"), and Bankers Trust Company, as trustee (the
"Trustee") and as collateral agent, a summary of certain of the provisions of
which is set forth an the reverse hereof.

              To the extent not otherwise defined herein, the capitalized terms
used herein have the meanings assigned to them in the Agreement.  This
Certificate is one of the duly authorized Certificates designated as "____%
Asset Backed Certificates, Class B" (herein called the "Certificates").  This
Certificate is issued under and is subject to the terms, provisions, and
conditions of the Agreement, to which the holder of this Certificate by virtue
of the acceptance hereof assents and by which such holder is bound.  The Trust
Property includes (as more fully described in the Agreement) a pool of retail
installment sale contracts and retail installment loans (the "Receivables") for
the purchase of the new and used automobiles and light-duty trucks financed
thereby (the "Financed Vehicles"), certain monies owing or received thereunder
after the close of business of the Servicer on ______________ (the "Cutoff
Date"), the Seller's security interests in the Financed Vehicles, certain of the
Seller's rights relating to the Receivables under certain agreements between the
Seller and the motor vehicle dealers, certain rights of the Trust under the
related Yield Supplement Agreement and all proceeds of the foregoing.

              Subject to the terms and conditions of the Agreement (including
the availability of funds for distributions) and until the obligations created
by the Agreement shall have terminated in accordance therewith, there will be
distributed, but only from funds on deposit in the Class B Distribution Account,
on the 15th day of each month or, if such 15th day is not a Business Day, the
next succeeding Business Day (each such date, a "Distribution Date"), commencing
____________, to the Person in whose name this Certificate is registered at the
close of business of the Trustee on the day immediately preceding such
Distribution Date (or, if Definitive Certificates are issued, the last day of
the Collection Period immediately preceding such Distribution Date) (the "Record
Date"), such Certificateholder's fractional undivided interest in the amounts to
be distributed to Class B Certificateholders pursuant to the Agreement on such
Distribution Date.

              Pursuant to the Agreement distributions of interest and principal
on the Class B Certificates will be subordinated in priority of payment to
interest and principal due on the Class A Certificates in the event of defaults
and delinquencies on the Receivables.  The Class B Certificateholders will not
receive any distributions of interest with respect to a Collection Period until
the full amount of interest on the Class A Certificates relating to such
Collection Period has been deposited in the Class A Distribution Account, and
the Class B Certificateholders will not receive any distributions of principal
with respect to such Collection Period until the full amount of 

<PAGE>

interest on and principal of the Class A Certificates relating to such 
Collection Period has been deposited in the Class A Distribution Account as 
set forth in the Agreement.

              Distributions on this Certificate will be made by the Trustee by
check mailed to the Certificateholder of record at its address as it appears in
the Certificate Register without the presentation or surrender of this
Certificate or the making of any notation hereon, except that with respect to a
Certificate registered in the name of a Clearing Agency or its nominee,
distributions will be made by wire transfer of immediately available funds.
Except as otherwise provided in the Agreement and notwithstanding the above, the
final distribution on this Certificate will be made after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in the Borough of Manhattan, The City of New York.

              This Certificate does not purport to summarize the Agreement and
reference is hereby made to the Agreement for information with respect to the
rights, benefits, obligations and duties evidenced thereby.  A copy of the
Agreement may be examined during normal business hours at the Corporate Trust
Office of the Trustee, located at Bankers Trust Company, Four Albany Street,
10th Floor, New York, New York 10006, Attention: Corporate Trust and Agency
Group-Structured Finance, and at such other places, if any, designated by the
Trustee, by any Certificateholder upon request.

              Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.

              Unless the certificate of authentication hereon shall have been
executed by an authorized officer of the Trustee, by manual signature, this
Certificate shall not entitle the holder hereof to any benefit under the
Agreement or be valid for any purpose.

                                     B-3
<PAGE>

              IN WITNESS WHEREOF, the Trustee, on behalf of the Trust, and not
in its individual capacity, has caused this Certificate to be duly executed.

                                   FIRST SECURITY AUTO GRANTOR
                                   TRUST ____-_


                                   By:    Bankers Trust Company,
                                          not in its individual capacity, but
solely as Trustee

                                   By:    
                                          --------------------------
                                                 Authorized Officer

DATED:  
        --------------

Trustee's Certificate of
Authentication:


              This is one of the Class B Certificates referred to in the 
within-mentioned Agreement.

                                          BANKERS TRUST COMPANY,
                                              as Trustee


                                          By: 
                                              --------------------------------
                                                        Authorized Officer

                                       B-4
<PAGE>

                                REVERSE OF CERTIFICATE

                       FIRST SECURITY AUTO GRANTOR TRUST ____-_
                       ____% ASSET BACKED CERTIFICATE, CLASS B


              The Agreement permits, with certain exceptions therein provided,
the amendment thereof and the modification of the rights of the
Certificateholders under the Agreement at any time by the Seller, the Servicer
and the Trustee with the consent of the holders of Certificates evidencing not
less than a majority of the aggregate outstanding principal balance of the Class
A Certificates and the Class B Certificates taken together as a single class. 
Any such consent by the holder of this Certificate shall be conclusive and
binding on such Holder and on all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange herefor or in lieu
hereof whether or not notation of such consent is made upon this Certificate. 
The Agreement also permits the amendment thereof, in certain circumstances,
without the consent of the holders of any of the Certificates.

              As provided in the Agreement and subject to certain limitations
therein set forth, the transfer of this Certificate is registerable in the
Certificate Register upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the Borough of
Manhattan, The City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Trustee duly executed by the holder hereof or such
holder's attorney duly authorized in writing, and thereupon one or more new
Certificates of authorized denominations evidencing the same aggregate interest
in the Trust will be issued to the designated transferee.

              As provided in the Agreement and subject to certain limitations
therein set forth, Certificates are exchangeable for new Certificates of
authorized denominations evidencing the same aggregate interest in the Trust, as
requested by the holder surrendering the same.  No service charge will be made
for any such registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or governmental charges payable in
connection therewith.

              The Seller, the Servicer, the Trustee, and any agent of the
Seller, the Servicer or the Trustee may treat the person in whose name this
Certificate is registered as the owner hereof for all purposes, and none of the
Seller, the Servicer, the Trustee, or any such agent shall be affected by any
notice to the contrary.

              The obligations and responsibilities created by the Agreement and
the Trust created thereby will terminate upon the earliest of (i) the
Distribution Date immediately succeeding the purchase by the Servicer, at its
option, of the Receivables (other than Defaulted Receivables) remaining in the
Trust, as described below, (ii) the payment to Certificateholders of all amounts
required to be paid to them pursuant to the Agreement, or (iii) the Distribution
Date which is six months after the maturity or the liquidation of the last
Receivable held in the Trust and the disposition of any amounts received upon
liquidation of any property remaining in the Trust; provided, however, that in
no event shall the Trust created by the Agreement continue beyond the expiration
of 21 years from the date hereof.  The Agreement provides that the Servicer may,
at its 

                                    B-5
<PAGE>

option, purchase the Receivables remaining in the Trust (other than Defaulted 
Receivables) at a price equal to the aggregate Purchase Amounts thereof, and 
such purchase of the Receivables will effect early retirement of the 
Certificates; however, such right of purchase is exercisable only after the 
first day of a Collection Period as of which the Pool Balance is 10% or less 
of the Original Pool Balance and the aggregate Purchase Amount for the 
Receivables is greater than or equal to the sum of the Class A Certificate 
Balance and the Class B Certificate Balance.

              Notwithstanding anything contained in the Agreement to the
contrary (i) the Agreement has been accepted and this Certificate has been
executed by Bankers Trust Company not in its individual capacity but solely as
Trustee and as Collateral Agent with respect to the Reserve Account and the
Yield Supplement Account, and in no event shall Bankers Trust Company have any
liability for the representations, warranties, covenants, agreements or other
obligations of the Seller thereunder or in any of the certificates, notices or
agreements delivered pursuant thereto, as to all of which recourse shall be had
solely to the assets of the Seller and (ii) except in its capacity as successor
Servicer, under no circumstances shall Bankers Trust Company be personally
liable for the payment of any indebtedness or expenses of the Trust.

                                    B-6
<PAGE>

                                      ASSIGNMENT

              FOR VALUE RECEIVED the undersigned hereby sells, assigns and
transfers unto

              PLEASE INSERT SOCIAL SECURITY
              OR OTHER IDENTIFYING NUMBER
              OF ASSIGNEE


Please print or typewrite name and address, including postal zip code, of
assignee)


the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing


              Attorney to transfer said Certificate on the books of the
Certificate Registrar, with full power of substitution in the premises.

Dated: _________________
                                       __________________________________*


                                       Signature Guaranteed:

                                   
                                       __________________________________*


__________________________

       *NOTICE:      The signature to this assignment must correspond with the
name as it appears upon the face of the within Certificate in every particular,
without alteration, enlargement or any change whatever.  The signature must be
guaranteed by an institution which is a member of one of the following
recognized Signature Guaranty Programs:  (i) The Securities Transfer Agent
Medallion Program; (ii) The New York Stock Exchange Medallion Program; (iii) The
Stock Exchange Medallion Program; or (iv) in such other guarantee program
acceptable to the Trustee.

                                      B-7
<PAGE>

                                                                     EXHIBIT C

                            FORM OF SERVICER'S CERTIFICATE

              The undersigned certifies that he is a duly authorized officer of
First Security Bank, N.A., a national banking association organized under the
laws of the United States (the "BANK"), and that he is duly authorized to
execute and deliver this certificate on behalf of the Bank pursuant to Section
3.9 of the Pooling and Servicing Agreement, dated as of ______________, by and
between the Bank, as seller and servicer, and Bankers Trust Company, as trustee
(the "POOLING AND SERVICING AGREEMENT"), and he further HEREBY CERTIFIES that:

              1.     the report for the period from ___________________ to
___________ attached to this certificate is complete and accurate and contains
all information required by Section 3.9 of the Pooling and Servicing Agreement;
and

              2.     as of the date hereof, no Event of Servicing Termination or
event that with notice or lapse of time or both would become an Event of
Servicing Termination, has occurred.

              Any capitalized terms used herein but not defined shall have the
meanings assigned to such term in the Pooling and Servicing Agreement.

              IN WITNESS HEREOF, the undersigned has affixed hereunto his
signature and the corporate seal of the Bank as of this ___ day of
______________.


                                                 FIRST SECURITY BANK, N.A.

                                                 By:____________________________
                                                    Name:
                                                    Title:  Authorized Officer

<PAGE>

                                                                      EXHIBIT D




                             FORM OF DEPOSITORY AGREEMENT

                                    (See attached)

<PAGE>


                                                                      EXHIBIT E



                          FORM OF YIELD SUPPLEMENT AGREEMENT

                                    (See attached)

<PAGE>

                                       FORM OF
                             YIELD SUPPLEMENT AGREEMENT


First Security Auto Grantor Trust ____-_
c/o Bankers Trust Company, as Trustee
       and as Collateral Agent
Four Albany Street, 10th Floor
New York, New York  10006
Attn:  Corporate Trust and Agency Group-Structured Finance

                                                                ______________

Ladies and Gentlemen:

              For good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, we (the "SELLER") hereby confirm arrangements
made as of the date hereof with you (the "TRUST") to be effective upon receipt
by the Seller of the enclosed copy of this letter agreement (as amended,
supplemented or otherwise modified and in effect from time to time, the "YIELD
SUPPLEMENT AGREEMENT").

              1.     On or prior to the Determination Date preceding each
Distribution Date, the Servicer shall notify the Trust and the Seller of the
Yield Supplement Amount for such Distribution Date.

              2.     The Seller agrees to establish a Yield Supplement Account
pursuant to Article V of the Pooling and Servicing Agreement, dated as of
______________ (as amended, supplemented or otherwise modified and in effect
from time to time, the "POOLING AND SERVICING AGREEMENT") by and among the
Seller, in its individual capacity and as a servicer (the "SERVICER"), and
Bankers Trust Company, a New York banking corporation, as trustee thereunder
(the "TRUSTEE") and as collateral agent thereunder with respect to the Reserve
Account and the Yield Supplement Account (in such capacity, the "COLLATERAL
AGENT"), and the Seller hereby agrees to deposit to the Certificate Account an
amount equal to the Yield Supplement Amount prior to 11:00 a.m. New York time on
each Deposit Date.  If and to the extent that such amounts shall not have been
paid by the Seller in full on the Distribution Date, then, in such event,
pursuant to Section 5.2(d) of the Pooling and Servicing Agreement, the Trustee
shall instruct the Collateral Agent to withdraw the amount of any such
insufficiency from the Yield Supplement Account and deposit such funds into the
Certificate Account.

              3.     All payments pursuant hereto shall be made by federal wire
transfer (same day funds) or in immediately available funds, to the Certificate
Account (as the Trustee on behalf of the Trust designates in writing to the
Seller prior to the relevant Distribution Date).

<PAGE>

              4.     Our agreements set forth in this Yield Supplement Agreement
are our primary obligations and such obligations are irrevocable, absolute and
unconditional, shall not be subject to any counterclaim, setoff or defense
(other than full and strict compliance by us with our obligations hereunder) and
shall remain in full force and effect without regard to, and shall not be
released, discharged or in any way affected by, any circumstances or condition
whatsoever.

              5.     This Yield Supplement Agreement shall be governed by, and
construed in accordance with, the laws of the State of New York, without giving
effect to any choice of law or conflict of law rules or provisions (whether of
the State of New York or any other jurisdiction) that would cause the
application of the laws of any jurisdiction other than the State of New York.

              6.     All demands, notices and communications under this Yield
Supplement Agreement shall be in writing, personally delivered, sent by
telecopier, Federal Express or mailed by certified mail, return receipt
requested, and shall be deemed to have been duly given upon receipt.  All
notices shall be directed as set forth below, or to such other address or to the
attention of such other Person as the relevant party shall have designated for
such purpose in a written notice.

              The Trust:

              First Security Auto Grantor Trust ____-_
              c/o Bankers Trust Company, as Trustee
              Four Albany Street, 10th Floor
              New York, New York  10006
              Attention:  Corporate Trust and Agency Group-Structured Finance
              Telecopy:  212-250-6439

              The Seller:

              First Security Bank, N.A.
              79 South Main Street
              Salt Lake City, Utah 84111
              Attention:  Executive Vice President and General Counsel
              Telecopy:  (801) 246-5422


              7.     This Yield Supplement Agreement may be executed in one or
more counterparts and by the different parties hereto on separate counterparts,
each of which counterparts shall be deemed to be an original, and all of which
counterparts shall constitute one and the same document.

              8.     Capitalized terms used herein but not otherwise defined
shall have the meanings assigned thereto in the Pooling and Servicing Agreement.

                                      -2-
<PAGE>

              If the foregoing satisfactorily sets forth the terms and
conditions of our agreement, please indicate your acceptance thereof by signing
in the space provided below and returning to us the enclosed duplicate original
of this letter.

                                          Very truly yours,

                                          FIRST SECURITY BANK, N.A.


                                          By:__________________________________
                                                 Name: Scott C. Ulbrich
                                                 Title: Authorized Officer

                                          
Agreed and accepted as of
the date first above written:

FIRST SECURITY AUTO GRANTOR TRUST ____-_

       By: Bankers Trust Company,
              not in its individual capacity, but solely
              as Trustee and as Collateral Agent


           By:  __________________________________
                 Authorized Signatory

                                      
<PAGE>

                                                                    SCHEDULE A


                               SCHEDULE OF RECEIVABLES

                                    (See attached)
                                      
<PAGE>

                                                                    SCHEDULE B


                              RECEIVABLE FILE LOCATIONS


       On the date hereof, the Receivables and Receivable Files for the Servicer
are held by the Consumer Loan Servicing Department of First Security Service
Company, an affiliate of the Servicer, located at 3033 Elder Street, Boise,
Idaho 83705.



<PAGE>

                                                                     EXHIBIT 5.2

                                   KIRKLAND & ELLIS
                   Partnerships Including Professional Corporations

                                   Citicorp Center
                                153 East 53rd Street
                           New York, New York  10022-4675
                                   (212) 446-4800
                                          
                                  August 12, 1998

First Security Bank, N.A.
79 South Main Street
Salt Lake City, Utah 84111

          Re:  First Security Bank, N.A.
               First Security-Registered Trademark- Auto Owner Trusts
               Amendment No. 2 to Registration Statement No. 333-35847

          We have acted as special counsel to First Security Bank, N.A., a 
national banking association (the "BANK"), in connection with the 
above-mentioned Amendment No. 2 to Registration Statement on Form S-3 filed 
with the Securities and Exchange Commission (together with the exhibits and 
amendments thereto, the "REGISTRATION STATEMENT") in connection with the 
registration by the Bank of certain Asset Backed Notes (the "NOTES") and 
certain Asset Backed Certificates (the "CERTIFICATES") to be sold from time 
to time in one or more series in amounts to be determined at the time of sale 
and to be set forth in one or more Supplements (each, a "PROSPECTUS 
SUPPLEMENT") to the Prospectus (the "PROSPECTUS") included in the 
Registration Statement.

          As described in the Registration Statement, the Notes and the 
Certificates will be issued by owner trusts (the "TRUSTS").  The Trusts will 
be formed pursuant to a Certificate of Trust filed with the Secretary of 
State of Delaware.

          In arriving at the opinion expressed below, among other things, we 
have examined and relied, to the extent we deem proper on (i) the form of 
Sale and Servicing Agreement, (ii) the form of Trust Agreement (including the 
form of Certificates included as an exhibit thereto), (iii) the form of 
Indenture (including the form of Notes included as an exhibit thereto), (iv) 
the form of Yield Supplement Agreement and (v) the form of the Underwriting 
Agreement to be executed by the Bank and the representative of the several 
underwriters (the "UNDERWRITERS) to be parties thereto (the "UNDERWRITING 
AGREEMENT").

          Subject to the assumptions, qualifications, and limitations 
identified in this letter, and assuming the aforementioned documents are duly 
executed and delivered in substantially the form we have examined, we hereby 
advise you that in our opinion after the Requisite Preliminary Actions 

<PAGE>

identified below have been taken, the Notes and the Certificates will have 
been validly issued and will be fully paid and non-assessable.

          The term "Requisite Preliminary Actions" means:  (i) the approval 
by the Bank's Board of Directors of resolutions authorizing the Bank to 
execute and deliver the Underwriting Agreement, to take the actions necessary 
to obtain issuance of: (a) the Notes under each Indenture and (b) the 
Certificates under each Trust Agreement and to sell the Notes and the 
Certificates in accordance with the terms of the Underwriting Agreement and 
to take the other actions contemplated by each Indenture, each Trust 
Agreement and the Underwriting Agreement; (ii) the issuance by any committee, 
group or executive of such authorization as may be required by the 
resolutions contemplated in clause (i) as requisite to any of the actions 
cited in clause (i); and (iii) the sale of the Notes and the Certificates by 
the Bank in accordance with the terms of the Underwriting Agreement and the 
payment to the Bank of the consideration for the Notes and the Certificates 
prescribed by the Underwriting Agreement.

          For purposes of this letter, once the Underwriters have paid for 
the Notes and the Certificates pursuant to the Underwriting Agreement, the 
Notes and the Certificates will be considered "fully paid and nonassessable."

          Our advice on every legal issue addressed in this letter is based 
exclusively on the internal law of the State of New York.  We advise you that 
issues addressed by this letter may be governed in whole or in part by other 
laws , but we express no opinion as to whether any relevant difference exists 
between the laws upon which our opinions are based and any other laws which 
may actually govern.  For purposes of our opinions, we have assumed without 
independent investigation that factual information supplied to us for 
purposes of our opinions is complete and accurate.

          We consent to the filing of both this letter and the letter filed 
as Exhibit 8.2 of the Registration Statement as exhibits to the Registration 
Statement and to the reference to this firm under the caption titled "Legal 
Matters" in the prospectus which is part of the Registration Statement.  In 
giving this consent, we do not thereby admit that we come within the category 
of persons whose consent is required under Section 7 of the Securities Act of 
1933, as amended, or the rules and regulations of the Securities and Exchange 
Commission thereunder.

                                        Very truly yours,



                                        KIRKLAND & ELLIS



<PAGE>

                                                                 EXHIBIT 8.2

                                   KIRKLAND & ELLIS
                   Partnerships Including Professional Corporations

                                   Citicorp Center
                                153 East 53rd Street
                           New York, New York  10022-4675
                                   (212) 446-4800
                                          
                                          
                                  August 12, 1998

First Security Bank, N.A.
79 South Main Street
Salt Lake City, Utah 84111

          Re:  First Security Bank, N.A.
               First Security-Registered Trademark- Auto Owner Trusts
               Amendment No. 2 to Registration Statement No. 333-35847
               -------------------------------------------------------

          We have acted as special counsel to First Security Bank, N.A., a 
national banking association (the "BANK"), in connection with the 
above-mentioned Amendment No. 2 to Registration Statement on Form S-3 filed 
with the Securities and Exchange Commission (together with the exhibits and 
amendments thereto, the "REGISTRATION STATEMENT") in connection with the 
registration by the Bank of certain Asset Backed Notes (the "NOTES") and 
certain Asset Backed Certificates (the "CERTIFICATES") to be sold from time 
to time in one or more series in amounts to be determined at the time of sale 
and to be set forth in one or more Supplements (each, a "PROSPECTUS 
SUPPLEMENT") to the Prospectus (the "PROSPECTUS") included in the 
Registration Statement.

          As described in the Registration Statement, each series of Notes 
and Certificates will be issued by owner trusts (the "TRUSTS").  The Trusts 
will be formed pursuant to a Certificate of Trust to be filed with the 
Secretary of State of Delaware.

          In arriving at the opinion expressed below, among other things, we 
have examined and relied, to the extent we deem proper on (i) the 
Registration Statement, (ii) in each case as filed as an exhibit to the 
Registration Statement, (a) the form of Underwriting Agreement, (b) the form 
of Sale and Servicing Agreement, (c) the form of Trust Agreement, (d) the 
form of Indenture, (e) Yield Supplement Agreement and (f) the form of the 
Prospectus Supplement, and (iii) copies of such other documents as we have 
deemed necessary for the expression of the opinion contained herein.


<PAGE>


          We have examined and relied, with your permission, as to factual 
matters upon the representations and warranties contained in or made pursuant 
to the documents referred to above and  upon the originals or copies 
certified or otherwise identified to our satisfaction of all such corporate 
records of the Bank and such other instruments and certificates of public 
officials, officers and representatives of the Bank and other persons, and we 
have made such investigations of law as we have deemed appropriate.  In such 
examination, we have assumed, with your permission, the authenticity of all 
documents submitted to us as originals, the conformity to the originals of 
all documents submitted to us as copies, and the authenticity of the 
originals of all documents submitted to us as copies.  With your permission, 
we have further assumed the genuineness of the signatures of persons signing 
all documents and instruments and the authority of such persons signing on 
behalf of the parties thereto.

          In rendering our opinion, we have also considered and relied upon 
the Internal Revenue Code of 1986, as amended (the "CODE"), administrative 
rulings, judicial decisions, regulations, and such other authorities 
(including Treasury regulations) as we have deemed appropriate, all as in 
effect on the date hereof and all of which are subject to change or different 
interpretation.  However, we will not seek a tax ruling from the Internal 
Revenue Service (the "IRS") with respect to any of the matters discussed 
herein.  Moreover, the statutory provisions, regulations, interpretations and 
other authorities upon which our opinion is based are subject to change, and 
such changes could apply retroactively.  In addition, there can be no 
assurance that positions contrary to those stated in our opinion will not be 
taken by the IRS.  Our opinion is in no way binding on the IRS or any court, 
and it is possible that the IRS or a court could, when presented with these 
facts, reach a different conclusion.

          Based on the foregoing, and assuming the aforementioned documents 
are duly executed and delivered in substantially the form we have examined, 
we are of the opinion that the statements in the Prospectus Supplement under 
the heading "Certain Federal Income Tax Consequences," to the extent that 
they constitute matters of law or legal conclusions with respect thereto, 
have been prepared or reviewed by us and are correct in all material respects.

          Except for the opinion expressed above, we express no opinion as to 
any other tax consequences of the transaction to any part under federal, 
state, local, or foreign laws.  In addition, we express no opinion as to the 
laws of any jurisdiction other than the federal laws of the United States of 
America to the extent specifically referred to herein.

                              Very truly yours,



                              KIRKLAND & ELLIS














<PAGE>

                                                                    EXHIBIT 24.4

                               RAY, QUINNEY & NEBEKER
                              Professional Corporation
                                  Attorneys at Law
                                          
                                79 South Main Street
                                   P.O. Box 4385
                            Salt Lake City, Utah  84145
                                          
                                  August 12, 1998
                                          

First Security Bank, N.A.
79 South Main Street
Salt Lake City, Utah  84111

     RE:  Amendment No. 2 to Registration Statement on Form S-3
          Registration No. 333-35847

Ladies and Gentlemen:

     We are members of the Bar of the State of Utah and have acted as counsel 
to First Security Bank, N.A. ("First Security") in connection with the 
registration of Asset Backed Notes and Asset Backed Certificates to be issued 
by First Security-Registered Trademark- Auto Owner Trusts.

     In connection with our engagement, we consent to the reference to Ray, 
Quinney & Nebeker under the caption "Legal Matters" in the Prospectus 
included in the above-referenced Registration Statement.

                                   Very truly yours,

                                   /s/ A. Robert Thorup

                                   A. Robert Thorup


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission