<PAGE> PAGE 1
000 A000000 02/28/97
000 C000000 0000942600
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 AVALON CAPITAL INC
001 B000000 811-9004
001 C000000 6096833916
002 A000000 34 CHAMBERS ST
002 B000000 PRINCETON
002 C000000 NJ
002 D010000 08542
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
010 A000001 AMERICAN DATA SERVICES INC
010 C010001 HUNTINGTON
010 C020001 NY
010 C030001 11743
011 A000001 ADS DISTRIBUTORS INC
011 B000001 8-49995
011 C010001 SAFETY HARBOR
011 C020001 FL
011 C030001 34695
012 A000001 AMERICAN STOCK TRANSFER & TRUST
012 B000001 84-000416
012 C010001 NEW YORK
012 C020001 NY
012 C030001 10005
015 A000001 STAR BANK N.A.
015 B000001 C
015 C010001 CINCINNATI
015 C020001 OH
015 C030001 45201
<PAGE> PAGE 2
015 E010001 X
018 000000 Y
019 A000000 N
019 B000000 0
020 A000001 SWORD SECURITIES
020 C000001 1
020 A000002 TR WINSTON & CO, INC
020 C000002 1
020 A000003 BEAR STEARNS & CO
020 C000003 1
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 3
022 A000001 BANK OF BOSTON
022 C000001 1135
022 D000001 1148
022 A000002 STAR BANK N.A.
022 C000002 103
022 D000002 191
022 C000003 0
022 D000003 0
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 1238
023 D000000 1339
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
<PAGE> PAGE 3
027 000000 N
028 A010000 0
028 A020000 0
028 A030000 0
028 A040000 0
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 0
028 C010000 0
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 0
028 D020000 0
028 D030000 0
028 D040000 0
028 E010000 0
028 E020000 0
028 E030000 0
028 E040000 0
028 F010000 0
028 F020000 0
028 F030000 0
028 F040000 0
028 G010000 0
028 G020000 0
028 G030000 0
028 G040000 0
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
<PAGE> PAGE 4
046 000000 N
047 000000 Y
048 000000 1.000
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
058 A000000 N
059 000000 Y
060 A000000 N
060 B000000 N
061 000000 0
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
<PAGE> PAGE 5
066 B000000 N
066 C000000 Y
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
071 A000000 3976
071 B000000 246
071 C000000 9907
071 D000000 2
072 A000000 6
072 B000000 31
072 C000000 67
072 D000000 0
072 E000000 0
072 F000000 60
072 G000000 15
072 H000000 0
072 I000000 11
072 J000000 2
072 K000000 0
072 L000000 0
072 M000000 2
072 N000000 6
072 O000000 0
072 P000000 0
072 Q000000 19
072 R000000 8
072 S000000 20
072 T000000 0
072 U000000 10
072 V000000 0
072 W000000 10
072 X000000 163
072 Y000000 0
072 Z000000 -65
072AA000000 0
072BB000000 37
072CC010000 2085
072CC020000 0
072DD010000 0
072DD020000 0
072EE000000 0
073 A010000 0.0000
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
<PAGE> PAGE 6
074 A000000 0
074 B000000 0
074 C000000 797
074 D000000 0
074 E000000 0
074 F000000 11519
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 14
074 M000000 77
074 N000000 12407
074 O000000 0
074 P000000 10
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 52
074 S000000 0
074 T000000 12345
074 U010000 985
074 U020000 0
074 V010000 12.53
074 V020000 0.00
074 W000000 0.0000
074 X000000 254
074 Y000000 0
075 A000000 0
075 B000000 11303
076 000000 11.50
077 A000000 N
078 000000 N
080 C000000 0
081 B000000 0
082 B000000 0
083 B000000 0
084 B000000 0
086 A010000 17
086 A020000 182
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
<PAGE> PAGE 7
086 F020000 0
087 A010000 AVALON CAPITAL INC
087 A020000 05342P100
087 A030000 MIST
088 A000000 N
088 B000000 N
088 C000000 N
088 D000000 N
SIGNATURE JAMES E. CINO
TITLE VP ADMINISTRATION
<TABLE> <S> <C>
<ARTICLE> 6
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> AUG-31-1997
<PERIOD-END> FEB-28-1997
<INVESTMENTS-AT-COST> 9814410
<INVESTMENTS-AT-VALUE> 12316263
<RECEIVABLES> 13686
<ASSETS-OTHER> 76890
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 12406839
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 61344
<TOTAL-LIABILITIES> 61344
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 9918200
<SHARES-COMMON-STOCK> 984912
<SHARES-COMMON-PRIOR> 968360
<ACCUMULATED-NII-CURRENT> (65714)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (8844)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 2501853
<NET-ASSETS> 12345495
<DIVIDEND-INCOME> 66855
<INTEREST-INCOME> 31392
<OTHER-INCOME> 0
<EXPENSES-NET> 163016
<NET-INVESTMENT-INCOME> (64769)
<REALIZED-GAINS-CURRENT> (36859)
<APPREC-INCREASE-CURRENT> 2085194
<NET-CHANGE-FROM-OPS> 1983566
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 16552
<NUMBER-OF-SHARES-REDEEMED> 0
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 2165822
<ACCUMULATED-NII-PRIOR> (945)
<ACCUMULATED-GAINS-PRIOR> 33546
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 59721
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 163016
<AVERAGE-NET-ASSETS> 11303000
<PER-SHARE-NAV-BEGIN> 10.51
<PER-SHARE-NII> (.07)
<PER-SHARE-GAIN-APPREC> 2.09
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.53
<EXPENSE-RATIO> 2.91
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
