WALKER WINGSAIL AMERICA INC
10KSB, 1998-06-15
SHIP & BOAT BUILDING & REPAIRING
Previous: CLARITI TELECOMMUNICATIONS INTERNATIONAL LTD, 10QSB, 1998-06-15
Next: COMPUTER LEARNING CENTERS INC, 10-Q, 1998-06-15



                   U.S. SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
                                 FORM 10-KSB

(X)   ANNUAL REPORT PERSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1997

                                      OR

( )   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
      ACT OF 1934

For the transition period from ________ to ________

                       Commission file number 0-27274

                        WALKER WINGSAIL AMERICA, INC
               (Name of small business issuer in its charter)

            Delaware                              4-3293446-112109 4 2
(State or other jurisdiction of                     (I.R.S. Employer
 incorporation or organization)                    Identification No.)

                          Devonport Royal Dockyard
                      Plymouth, Devon, England, PL1 4SG
            (Address of principal executive offices and Zip Code)

                             011-44-1752-605426
                         (Issuer's telephone number)

Securities registered under Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act:

                   Common Stock, par value $.001 per share
                              (Title of Class)

      Check whether the issuer: (1) filed all reports required to be filed 
by Section 13 or 15 (d) of the Exchange Act during the past 12 months (or 
for such shorter period that the registrant was required to file such 
reports), and (2) has been subject to such filing requirements for the past 
90 days.

                            Yes  X        No ____

      Check if there is no disclosure of delinquent filers in response to 
Item 405 of Regulation S-B contained in this form, and no disclosure will be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-KSB or any amendment to this Form 10-KSB (X )

      The issuer had no revenues for its most recent fiscal year.

      The aggregate market value of the voting stock held by non-affiliates 
of the registrant cannot be computed by reference to the average bid and 
asked prices of such stock since the Company's stock is not presently 
traded, However, the aggregate price at which the voting stock held by non-
affiliates was originally purchased is $956,163

      The aggregate number of shares of Common Stock outstanding as of May 
31, 1998 is 2,386,680


                                   PART 1

Item 1  Description of Business

General

      Walker Wingsail America, Inc (the "Company") was incorporated under 
the laws of the State of Delaware on January 19, 1995 and, except as 
discussed below, has been engaged primarily in organizational activities.  
In May 1995, the Company merged with (the "Merger") Infocorp Technology, 
Corp. ("Infocorp"), a corporation incorporated under the laws of the State 
of New York.  At the time of the Merger, 85% of the outstanding shares of 
Infocorp were owned by an entity affiliated with the Company, Walker 
Wingsail Systems PLC, a corporation incorporated in England ("WWS").  In 
accordance with the terms of the Merger, the Company issued 711,685 shares 
of its $.001 par value Common Stock in exchange for all of the issued and 
outstanding shares of Infocorp.  At the time of the Merger, Infocorp did not 
have any assets or liabilities and was not engaged in any business activity.  
The Company now has qualification of the Company's Common Stock on the OTC 
Bulletin Board.  

      In May 1995, the Company entered into a license and sub-license 
agreement (as subsequently amended, the "License Agreement") with WWS.  
Under the terms of the License Agreement, the Company was provided the right 
to distribute, market and produce yachts using WWS's technology and design 
throughout the territory of Canada, the United States, Mexico, all the 
countries of Central and South America and the Caribbean and the Republic of 
the Bahamas.  See "Licence Agreement".  This license agreement was 
terminated on the July 10, 1997.

      In September 1995, the Company completed the sale of 1,294,500 shares 
of Common Stock at $0.70 per share.  The net proceeds to the Company from 
this offering, after the payment of offering expenses of $94,825, were 
approximately $810,000.  A further 91,000 shares were issued during the year 
ended December 1996 for cash and non cash consideration in the amount of 
$49,300.  The Company used approximately $353,000 of the offering proceeds 
to purchase from WWS the first prototype yacht which utilized WWS's 
technology (the "ZEFYR 43"), as a demonstration yacht.  A total of $330,390 
has been paid towards the licensing fees required by the terms of the 
Licence Agreement.  The Company was committed to pay an additional $556,090 
to WWS when it was ready to begin manufacturing operations or October 1, 
1998, whichever occurred sooner.  See "License Agreement".  As of December 
31, 1996, the Company was obligated to WWS in the amount of $129,675 for 
administrative and professional fees, and salaries which have been allocated 
from WWS to the Company, based on specific expense identification and on a 
percentage of time spent by employees of WWS on behalf of the Company 
respectively.  In February 1996, the Company sold ZEFYR 43 to an 
unaffiliated party for a purchase price of $357,000.  The Company elected to 
use $317,559 of the proceeds from such a sale to pay a part of outstanding 
obligation to WWS for the above referenced administrative and professional 
fees and salaries.

      In March 1996, the Company borrowed $142,500 net of an unamortized 
discount of $7,500 under a 7.75% note agreement with an effective interest 
rate of 13.2%.  Under the original terms of the note agreement, the 
borrowings outstanding were due in March 1997.  The settlement date has been 
re-negotiated and the borrowing is being paid off in four equal instalments 
of capital and interest.  The note is collateralized by substantially all 
assets of the Company.

      During the year ended 1997 the company the company had very little 
activity.  There were no sales, and the running expenses were very  limited. 
A takeover by Walker Wingsail Systems plc was recommended in July 1997 and 
this was taken up on August 1, 1997 by 56% of the issued stock.  In this 
connection the license and sub-license agreement with WWS was canceled. 

Reliance on WWS

      WWS was incorporated in England in 1981 to manufacture and market 
sailing vessels using a unique technology which had been invented and 
developed by Mr Walker.  This technology basically involves the type of sail 
used by WWS (the "Walker Wingsail") and a computerized control system (the 
"Walker Micromariner control system") used to control the Walker wingsail.

      WWS sustained losses in its fiscal years ending March 30, 1994, 1995, 
1996 and 1997 of $1,000,000, $720,000, $1,150,000 and $1,100,000 
respectively.  WWS is still in the early stages of production.  WWS expects 
to experience progressively decreasing losses on the first four ZEFYR 43's 
built and is aiming to break even in late 1998 or early 1999.  There can be, 
however, no assurance that WWS will be able to profitably produce the ZEFYR 
43 in the time described if at all.  There are five boats in build at the 
present time.  The technology used in the design of vessels manufactured by 
WWS is protected by a number of domestic and foreign patents.  See "License 
Agreement" below.

      The Walker wingsail is mounted vertically, in the same fashion as a 
conventional sail.  However, unlike a conventional sail the Walker wingsail 
is made of rigid composite material using the same aerodynamic principles 
associated with aircraft wings and is built in a shape similar to that of an 
airplane wing.  The Walker Micromariner control system adjusts the Walker 
wingsail in relation to prevailing winds so as to allow the vessel to be 
propelled through the water in the direction and at the speed desired.

      The Walker wingsail and the Walker Micromariner control system 
provide:

      -   total fingertip control by a single person regardless of the size 
          of the boat
      -   automatic tacking and gybing
      -   the ability to apply air braking to stop and reverse if required
      -   virtual elimination of heeling
      -   powerful and continuous electronic protection against capsize

      All yachts manufactured by WWS so far have been trimarans (three 
hulled craft).  The main hull houses the cockpit, galley, sleeping quarters, 
heads and other living areas.  The main hull, which also supports the Walker 
wingsail, is flanked on either side by two additional hulls which are used 
for storage and to provide stability.  

      The only sailing yacht presently manufactured by WWS is a 43ft design 
called the ZEFYR 43.  The ZEFYR 43 is manufactured predominantly from 
composite materials including epoxy resins end grain balsa and glass and 
carbon fibres, and rigid PVC structural foam sandwich cores.  A typical 
ZEFYR 43 sells for approximately $480,000 to $520,000 the final price 
depending upon the range of options selected by the customer.

      Although the ZEFYR 43 is the only sailing yacht currently manufactured 
by WWS, WWS plans to design and manufacture other sailing yachts which will 
range in length from 35 to 65 feet.  It is currently intended that yachts 
over 65 feet will be manufactured by others, with the Walker wingsails, and 
Walker Micromariner control systems provided by WWS.  At the present time 
WWS has no agreements with manufacturers for the production of any yachts 
over 65 feet, and there can be no assurance that any such agreements will be 
entered into on terms that are acceptable to WWS and the Company.

Merger of the Company and WWS

      The respective boards of directors of each of the Company and WWS 
considered the advisability of merging the two companies.  Each respective 
board agreed in principle that it was in the best interests of their 
respective stockholders to pursue discussions on such a merger.  After 
formal discussions and negotiations the takeover of the company by WWS was 
completed on August 31, 1997.

Licence Agreement

      The technology used in the design and construction of WWS' sailing 
yachts is covered by patents and patent applications, some of which are 
owned by WWS and some of which have been licensed to WWS by Mr. and Mrs. 
Walker.  This technology is sometimes referred to as the "Walker wingsail 
technology", and these patents are sometimes referred to as the "WWS 
Patents" and the "Walker Patents".

      In May 1995, the Company entered into the License Agreement.  The 
following summary describes certain provisions of the License Agreement.  It 
does not purport to be complete and is qualified in its entirety by 
reference to the License Agreement and the amendment thereto which have been 
filed as exhibits.  The License Agreement granted the Company the exclusive 
license and sub-license, subject to certain minimum sales and production 
levels described below, to use certain proprietary know-how, methods, 
experience, processes, drawings, designs and other technical information 
owned by WWS and Mr. and Mrs. Walker (licensed to WWS) and certain WWS 
Patents and Walker Patents (licensed to WWS), to manufacture, market and 
sell the Walker wingsail yacht known as ZEFYR 43 in the United States, 
Canada, Mexico, all nations of the Caribbean, Central and South America and 
the Republic of the Bahamas (the "Territory").  The License Agreement also 
granted the company the exclusive right and license to use certain 
trademarks, names, trade names, brands, slogans, devices, logos, designs, 
trade dress, get-up, appearance and goodwill in the Territory.

      The License Agreement was to remain in effect until the expiration of 
the last patent pertaining to the Walker wingsail technology.  The License 
Agreement was however terminated by WWS on July 19, 1997. 

Sales Representation Agreement

      Pending a possible sale of the company as a shell it will continue to 
act as a sales representative for WWS in connection with the sale of Walker 
wingsail yachts manufactured by WWS.  In such capacity the Company may sell 
sailing yachts manufactured by WWS at prices determined by WWS and will 
receive a commission of up to 8% on each sale.  WWS has also entered into a 
separate agreement with an unaffiliated third party pursuant to which it has 
agreed to pay a commission of 20% on each sale for which third party is 
responsible.  WWS has agreed to pay WWA 2% of each such sale to the third 
party. It is the understanding of WWA that this commission arrangement is 
temporary and that in future, WWS will pay commissions in the range of 8% to 
10%.  WWS is presently planning to sell directly in the future either 
through WWA or on its own account.

Item 2  Description of Property.

      The Company currently has no corporate offices or construction 
facilities.  The Company operates out of the offices of WWS.  The Company's 
registered office in the United States is located in the offices of the 
Company's financial advisor.  The Company has no leases and pays no rent at 
either of these locations. 

Item 3  Legal Proceedings.

As at December 31, 1997 

      The company WWS, Mr. and Mrs. John Walker are parties to a lawsuit 
with Wingsail USA Inc.  Action under the lawsuit has been postponed while 
the Company, WWS, and  Mr. and Mrs. Walker are in negotiations with Wingsail 
U.S.A. Inc in an attempt to settle the disagreements.  The lawsuit alleges 
breach of contract with respect to certain distributor agreements. The 
Company, WWS, and  Mr. and Mrs. Walker believe that the lawsuit in without 
merit and in the event of a settlement not being reached, intend vigorously 
defend this action.

Item 4  Submission of Matters to a Vote of Security Holders.

      In July 1997 takeover documents were sent to all WWAI stock  holders 
recommending that Walker Wingsail Systems plc takeover WWAI.  Each 
stockholder in WWAI was offered two ordinary shares of WWS stock for every 
share of WWAI stock held.  An additional 90,250 shares of the Ordinary 
Shares of WWS were issued to certain non-affiliated shareholders of WWAI who 
had purchased shares of the common stock of WWAI at higher prices than the 
remaining non-affiliated shareholders.  All documents are enclosed as 
Exhibits.

                                   PART II

Item 5  Market for Common Equity and Related Shareholder Matters.

      During May 1996 the Company was accepted for a listing on the OTC 
Bulletin Board of its Common Stock, but to date no stock has been traded.

      As of May 31, 1998 there were approximately 1,105 record holders of 
the Company's Common Stock.  The Company has not paid any dividends, and it 
is not anticipated that any dividends will be paid in the near term.

Item 6  Management's Discussion and Analysis or Plan of Operation

COMPARISON OF THE RESULTS OF OPERATIONS FOR THE TWELVE MONTHS ENDED DECEMBER 
31, 1997 WITH THE TWELVE MONTHS ENDED DECEMBER 31, 1996 AND THE CUMULATIVE 
PERIOD FROM INCEPTION (JANUARY 19, 1995) TO DECEMBER 31, 1997.

RESULTS OF OPERATIONS

      During the period from the inception of the Company (January 19, 1995) 
through December, 31, 1997,  the Company has engaged in no significant 
operations.  During the Current Period (defined below) the Company's primary 
activities consisted of acting as a sales representative for an affiliated 
entity, Walker Wingsail Systems PLC ( WWS ).

      No revenues were received by the Company from operations during the 
twelve month period ended December 31, 1997, (the  Current Period ), or the 
twelve month period ended December, 31, 1996, (the  Prior Period ),  or 
during the period from inception (January 19, 1995)  to December, 31, 1997.  
The Company incurred a gain of $77 during the Current Period and a loss of 
$445,300 in the Prior Period and $929,194 during the period from inception 
(January 19, 1995) to  December, 31, 1997 from development-stage operations.  

      The Company incurred selling, general and administrative expenses of 
$85,411 in the Current Period, $396,956 in the Prior Period and $979,464 
during the period from inception (January 19, 1995) to December, 31, 1997.

      The Company incurred depreciation and amortization expenses of $24,268 
in the Current Period, $50,127 in the Prior Period and $109,365 during the 
period from inception (January 19, 1995) to December, 31, 1997 

      The Company incurred a gain on foreign currency exchange rate of $6, 
interest income of $66, interest expense of $10,620  and a gain on the 
surrender of Licence Agreement of $96,036 in the Current Period.  In the 
Prior Period the Company recorded a write-down of deferred syndication costs 
in the amount of $43,062, incurred a loss on foreign currency exchange rate 
of $1,703, interest expense of $17,223, interest income of $2,664, other 
income of $2,130, and a gain on the sale of its demonstration yacht of 
$8,850.  During the period from inception (January 19, 1995) to December, 
31, 1997 the Company recorded a write-down of deferred syndication costs in 
the amount of $43,062, incurred a gain on foreign currency exchange rate of 
$9,832,  interest expense of $27,843, interest income of $4,327, other 
income of $2,130, a gain on the sales of its demonstration yacht of $8,850, 
and a gain on the surrender of Licence Agreement of $96,036 during the 
period of inception (January 19, 1995) to December, 31, 1997.

      The net cash used in operating activities during the Current Period 
amounted to $19,120, of this amount, cash was decreased in the amount of 
$71,691 as a result of the net gain net of non cash items.  Cash decreased 
in the sum of $46,753 as a result of a decrease in accounts payable, accrued 
expenses, and customer deposits, cash increased in the amount of $99,324 as 
a result of an increase in the amount due from WWS.

      The net cash used in operating activities during the Prior Period 
amounted to $446,845, of  this amount, cash was decreased in the amount of 
$342,461  as a result of the net loss, net of non-cash items for 
depreciation and amortization costs, gain on sale of demonstration yacht, 
stock compensation for services rendered and deferred syndication costs in 
the amounts of $50,127, $8,850, $18,500 and $43,062 respectively; cash 
increased in the amount of $10,589 as a result of a decrease in prepaid 
expenses and other current assets; cash decreased in the amount of $18,042 
as a result of an increase in accounts payable and accrued expenses; cash 
increased in the amount of $19,930 in customer deposits and cash increased 
in the amount of $116,861 as a result of a decrease in the amount due to 
WWS.  

      During the period of inception (January 19, 1995) to December, 31, 
1997 the net cash used in operating activities amounted to $611,671.  Of 
this amount, cash was decreased in the amount of $995,235 as a result of the 
net loss, net of non-cash items including depreciation and amortization 
costs, gain on the sale of demonstration yacht, gain on surrender of Licence 
Agreement, stock compensation for services rendered, deferred syndication 
costs in the amounts of $109,365, $8,850, $96,036, $18,500, and $43,062 
respectively; cash decreased in the amount of $2,100 as a result of an 
increase in prepaid expenses and other current assets; and increased in the 
amount of $4,625 as a result of a increase in accounts payable and accrued 
expenses; cash increased in the amount of $19,958 as a result of an increase 
in customer deposits; and cash increased in the amount of $228,999  as a 
result of an increase in the amount due to WWS.

      There was no cash flows from investing activities in the Current 
Period.  In the Prior Period cash flows from investing activities consisted 
of the proceeds from the sale of the demonstration yacht in the amount of 
$357,000. During the period from inception (January 19, 1995) to December, 
31, 1997 the cash flows from investing activities amounted to a net figure 
of $2,530.

      During the Current Period there were no cash flows from financing 
activities.  Cash flows from financing activities amounted to $32,056 during 
the Prior Period consisting of $30,800 from the issuance of 36,000 shares of 
Common Stock, proceeds from issuance of note payable of $142,500; less 
deferred syndication costs of $4,249; less a principal repayment of its 
obligation on the license and sub license agreement with WWS in the amount 
of $136,995. During the period from inception (January 19 1995) to December, 
31, 1997, the net cash used in financing activities amounted to $611,482 
consisting of $142,500 proceeds from issuance of note payable;  $842,434 
from the issuance of 2,386,680 of common stock, less deferred syndication 
costs of $43,062: less principal repayments of its obligation on the license 
and sub license agreement with WWS in the amount of $330,390.

LIQUIDITY AND CAPITAL RESOURCES

      The Company's ability to continue in operation was dependent upon 
raising additional capital until revenues were sufficient to fund the 
company's operating expenses.  The Company explored the possibility of 
raising additional capital of approximately $8,000,000 through private 
sources, but such further capital has not been forthcoming. The Company 
therefore currently has no plans, agreements, understandings or arrangements 
for completing such a financing since there was no assurance that the 
Company would be able to secure such financing on a timely basis or on terms 
that are acceptable to it, or that such funds will be adequate for its 
future operations.  During the first quarter 1996 the Company entered into a 
term loan agreement with an unaffiliated third party pursuant to which the 
Company borrowed $142,500, net of unamortized discount of $7,500, at an 
annual interest rate of 7-3/4% (an effective annual interest rate of 13.2%) 
for working capital purposes.  Under the terms of the loan agreement, the 
borrowings were due on March 28, 1997.  A new date of December, 31st 1998 
has been agreed. The loan is secured by substantially all of the Company's 
assets.  The Company currently has no other borrowing facilities or 
alternative financing methods available to it.

      The Company is not currently committed to expend funds for marketing 
or any other activities or purchases. During 1998/1999, it is management's 
intention to incur minimal office and administration expenses and 
professional fees.   The company is dependant on WWS to fund these fees 
until such time as the company is sold  see financials.

      In July 1997 Walker Wingsail Systems plc made an offer of takeover of 
the Company, and this was taken up by 56% of issued stock.  The Company is 
presently acting as the US sales and marketing subsidiary of Walker Wingsail 
Systems plc.

Item 7.  Financial Statements

                                                                 Page

      Independent Auditors' Report                               F-1

      Balance Sheets                                             F-2

      Statements of Operations                                   F-3

      Statements of Stockholders' Equity (Deficiency)            F-4

      Statements of Cash Flows                                   F-5

      Notes to Financial Statements                              F-6 to F-10


To the Board of Directors
Walker Wingsail America, Inc.
555 Turnpike Street, Suite 44
North Andover, Massachusetts  01845


                        INDEPENDENT AUDITORS' REPORT

      We have audited the accompanying balance sheets of Walker Wingsail 
America, Inc. (a development stage company) as of December 31, 1997 and 
1996, and the related statements of operations, stockholders' equity 
(deficiency) and cash flows for the years then ended.  These financial 
statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based 
on our audits.

      We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of Walker Wingsail 
America, Inc. as of December 31, 1997 and 1996, and the results of its 
operations and its cash flows for the years then ended, in conformity with 
generally accepted accounting principles.

      The accompanying financial statements have been prepared assuming that 
the Company will continue as a going concern.  As discussed in Note 10 to 
the financial statements, the Company has experienced continued losses from 
its development stage operations and a deterioration of working capital that 
raise substantial doubt about its ability to continue as a going concern.  
Management's plan in regard to these matters is also discussed in Note 10.  
The financial statements do not include any adjustments that might result 
from the outcome of this uncertainty.


Moody, Cavanaugh & Company, LLP
March 27, 1998

Balance Sheets                                 Walker Wingsail America, Inc.
                                               (A Development Stage Company)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
December 31                                           1997           1996
- ----------------------------------------------------------------------------

<S>                                                <C>            <C>
Assets

Current Assets:
  Cash                                             $   2,341      $  21,461
  Prepaid Expenses and Other Current Assets            2,100          2,100
- ---------------------------------------------------------------------------
Total Current Assets                                   4,441         23,561

Intangible Assets, Net of Accumulated 
 Amortization of $527 and $74,197,
 Respectively                                            491        813,301
Due from Affiliated Entity (Note 4)                  101,391              -
- ---------------------------------------------------------------------------

Total Assets                                       $ 106,323      $ 836,862
===========================================================================

Liabilities and Stockholders' Deficiency

Current Liabilities:

Accounts Payable and Accrued Expenses              $   4,625      $  26,448
  Customer Deposits                                   19,958         44,888
  Note Payable, Net of Unamortized Discount
   of $-0- and $1,902, Respectively (Note 2)         150,000        148,098
- ---------------------------------------------------------------------------
Total Current Liabilities                            174,583        219,434

Due to Affiliated Entity (Note 4)                          -        129,675
License and Sub-License Agreement Obligation
 (Note 7)                                                  -        556,090
- ---------------------------------------------------------------------------
Total Liabilities                                    174,583        905,199
- ---------------------------------------------------------------------------

Stockholders' Deficiency:
  Preferred Stock: $.001 Par Value; 5,000,000
   Shares Authorized (Note 6)                              -              -
  Common Stock: $.001 Par Value; 20,000,000
   Shares Authorized; 2,386,680 Shares Issued
   and Outstanding                                     2,387          2,387
  Additional Paid-in Capital                         858,547        858,547
  Deficit Accumulated During Development Stage      (929,194)      (929,271)
- ---------------------------------------------------------------------------
Total Stockholders' Deficiency                       (68,260)       (68,337)
- ---------------------------------------------------------------------------

Total Liabilities and Stockholders' Deficiency     $ 106,323      $ 836,862
===========================================================================
</TABLE>


Statements of Operations                       Walker Wingsail America, Inc.
                                               (A Development Stage Company)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                   Cumulative
                                                                                 from Inception
                                                For the Year     For the Year     (January 19,
                                                   Ended            Ended         1995) through
                                                December 31,     December 31,      December 31,
                                                    1997             1996             1997
- -----------------------------------------------------------------------------------------------

<S>                                               <C>             <C>              <C>
Selling, General and Administrative Expenses      $(85,411)       $(396,956)       $(979,464)
- --------------------------------------------------------------------------------------------

Other Income (Expense):
  Net Gain on Cancellation of License
   Agreement                                        96,036                -           96,036
  Interest Expense                                 (10,620)         (17,223)         (27,843)
  Interest Income                                       66            2,664            4,327
  Gain (Loss) on Foreign Currency Exchange
   Rate                                                  6           (1,703)           9,832
Deferred Syndication Costs                               -          (43,062)         (43,062)
Gain on Sale of Demonstration Yacht                      -            8,850            8,850
Other Income                                             -            2,130            2,130
- --------------------------------------------------------------------------------------------
Total Other Income (Expense)                        85,488          (48,344)          50,270
- --------------------------------------------------------------------------------------------

Net Income (Loss) from Development Stage
 Operations                                       $     77        $(445,300)       $(929,194)
============================================================================================

Net Income (Loss) per Share                       $      -        $   (0.19)       $   (0.44)
============================================================================================
</TABLE>


Statements of Stockholders' Equity             Walker Wingsail America, Inc.
 (Deficiency)                                  (A Development Stage Company)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                 Common Stock                  Deficit
                                                     ------------------------------------    Accumulated        Total
                                                                               Additional      During       Stockholders'
                                                                                Paid-In      Development       Equity
                                                      Shares       Par Value    Capital         Stage       (Deficiency)
- -------------------------------------------------------------------------------------------------------------------------

<S>                                                  <C>            <C>         <C>           <C>             <C>
Balance as of December 31, 1995                      2,295,680      $2,296      $809,338      $(483,971)      $327,663

Issuances of Common Stock during the Year Ended
 December 31, 1996                                      36,000          36        30,764              -         30,800

Issuances of Common Stock in Consideration for
 Certain Services Rendered to the Company               55,000          55        18,445              -         18,500

Net Loss for the Year Ended December 31, 1996                -           -             -       (445,300)      (445,300)
- ----------------------------------------------------------------------------------------------------------------------

Balance as of December 31, 1996                      2,386,680       2,387       858,547       (929,271)       (68,337)

Net Income for the Year Ended December 31, 1997              -           -             -             77             77
- ----------------------------------------------------------------------------------------------------------------------

Balance as of December 31, 1997                      2,386,680      $2,387      $858,547      $(929,194)      $(68,260)
======================================================================================================================
</TABLE>


Statements of Cash Flows                       Walker Wingsail America, Inc.
                                               (A Development Stage Company)
- ----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                         Cumulative
                                                                                       from Inception
                                                  For the Year       For the Year       (January 19,
                                                     Ended             Ended           1995) through
                                                  December 31,       December 31,       December 31,
                                                      1997              1996               1997
                                                  ---------------------------------------------------

<S>                                                 <C>              <C>                <C>
Cash Flows from Operating Activities:
  Net Income (Loss) from Development Stage
   Operations                                       $     77         $(445,300)         $(929,194)
  Adjustments to Reconcile Net Income (Loss)
   from Development Stage Operations to Net 
   Cash Used in Operating Activities: 
    Depreciation and Amortization                     22,366            44,529            101,865
    Net Gain on Cancellation of License
     Agreement                                       (96,036)                -            (96,036)
    Amortization of Debt Discount                      1,902             5,598              7,500
    Deferred Syndication Costs                             -            43,062             43,062
    Stock Compensation for Services Rendered               -            18,500             18,500
    Gain on Sale of Demonstration Yacht                    -            (8,850)            (8,850)
    Decrease (Increase) in Prepaid Expenses and 
     Other Current Assets                                  -            10,589             (2,100)
    (Decrease) Increase in Accounts Payable and
     Accrued Expenses                                (21,823)          (18,042)             4,625
    (Decrease) Increase in Customer Deposits         (24,930)           19,930             19,958
    Increase (Decrease) in Due to Affiliated
     Entity                                           99,324          (116,861)           228,999
- -------------------------------------------------------------------------------------------------
Net Cash Used in Operating Activities                (19,120)         (446,845)          (611,671)
- -------------------------------------------------------------------------------------------------

Cash Flows from Investing Activities:
  Proceeds from the Sale of Demonstration Yacht            -           357,000            357,000
  Acquisition of Demonstration Yacht                       -                 -           (353,452)
  Organization Costs                                       -                 -             (1,018)
- -------------------------------------------------------------------------------------------------
Net Cash Provided by (Used in) Investing
 Activities                                                -           357,000              2,530
- -------------------------------------------------------------------------------------------------

Cash Flows from Financing Activities:
  Proceeds from Issuance of Note Payable                   -           142,500            142,500
  Principal Repayments of License and Sub-license
   Agreement Obligation                                    -          (136,995)          (330,390)
  Proceeds from Issuance of Common Stock                   -            30,800            842,434
  Deferred Syndication Costs                               -            (4,249)           (43,062)
- -------------------------------------------------------------------------------------------------
Net Cash Provided by Financing Activities                  -            32,056            611,482
- -------------------------------------------------------------------------------------------------

Net (Decrease) Increase in Cash                      (19,120)          (57,789)             2,341
- -------------------------------------------------------------------------------------------------

Cash, Beginning                                       21,461            79,250                  -
- -------------------------------------------------------------------------------------------------

Cash, Ending                                        $  2,341         $  21,461          $   2,341
=================================================================================================
</TABLE>


See Notes 4, 7 and 9 for Supplemental Disclosures Cash Flow Information.


Notes to Financial Statements                Walker Wingsail America, Inc.
                                             (A Development Stage Company)

1.  Significant Accounting Policies:

Reporting Entity: Walker Wingsail America, Inc. (the Company) was 
incorporated on January 19, 1995, as a Delaware corporation.  During the 
year ended December 31, 1997, the Company became a subsidiary of its 
affiliated entity, Walker Wingsail Systems PLC, (WWS) through the exchange, 
by approximately 93% of the Company's common stockholders, of their shares 
in the Company for certain shares in WWS.  In connection with such exchange, 
non-founding stockholders of the Company owning 1,343,625 shares of the 
Company's $.001 par value common stock exchanged each of such shares for two 
ordinary shares of WWS's stock.  An additional 90,250 ordinary shares of 
WWS's stock were issued to certain non-founding stockholders of the Company 
who had originally purchased the Company's common stock at higher prices 
than the other non-founding stockholders.  The founding stockholders of the 
Company, Mr. and Mrs. John Walker, owning 893,412 shares of the Company's 
$.001 par value common stock, did not exchange their stock.  The remainder 
of the Company's non-founding stockholders owning 149,643 shares of the 
Company's $.001 par value common stock did not exchange their stock.

The Company originally entered into a license and sub-license agreement with 
WWS, for the right to distribute, and contingent on additional funding as 
provided for under the license and sub-license agreement, produce and market 
yachts using WWS's technology and design (Note 7).  Under the terms of the 
license agreement, the Company was provided with the right to distribute, 
market and produce Walker Wingsail yachts throughout the territory of 
Canada, the United States, Mexico, all the countries of Central and South 
America and the Caribbean and the Republic of the Bahamas.  In connection 
with the change in control of the Company, during the year ended December 
31, 1997, the license and sub-license agreement with WWS was canceled.  
Accordingly, all operations of the Company relating to the distribution, 
marketing and production of Walker Wingsail yachts has been shifted to WWS, 
although the Company continues to act as a non-exclusive sales 
representative for WWS (Note 7).  The management of WWS is considering 
offering the Company for sale as a shell corporation.

As a result of not commencing commercial operations, the Company has 
presented its financial statements  under the provisions of Statement of 
Financial Accounting Standards No. 7 "Accounting and Reporting by 
Development Stage Enterprises."

Earnings Per Share:  Earnings per share of common stock are based on the 
weighted average number of shares outstanding, which during the years ended 
December 31, 1997 and 1996, and the cumulative period from inception 
(January 19, 1995) through December 31, 1997, amounted to 2,386,680, 
2,366,235, and 2,122,541, respectively.

Intangible Assets:  As of December 31, 1996, intangible assets represented 
costs incurred to obtain the license and sub-license agreement, and 
organization costs amounting to $886,480 and $1,018, respectively.  During 
the year ended December 31, 1997, the license and sub-license agreement with 
WWS was canceled (Note 7).  Accordingly, during the year ended December 31, 
1997, the net book value of the license and sub-license agreement in the 
amount of $790,444 has been written off.  The license and sub-license costs 
were being amortized using the straight-line method over the estimated 
useful life of the license and sub-license agreement.  The organization 
costs are being amortized using the straight-line method over five years.  
Amortization expense during the years ended December 31, 1997 and 1996,  
amounted to $22,366 and $44,529, respectively.

Income Taxes:  The Company reports under the provisions of Statement of 
Financial Accounting Standards No. 109, "Accounting for Income Taxes", which 
requires an asset and liability approach to financial accounting and 
reporting for income taxes.  Deferred income tax assets and liabilities are 
computed periodically for differences between the financial statement and 
tax bases of assets and liabilities that will result in taxable or 
deductible amounts in the future based on enacted tax laws and rates 
applicable to the periods in which the differences are expected to affect 
taxable income.  Valuation allowances are established when necessary to 
reduce deferred tax assets to the amounts expected to be realized.

Advertising and Promotion:  The Company expenses advertising and promotion 
costs as incurred.  The Company incurred advertising and promotion expense 
during the years ended December 31, 1997 and 1996, in the amount of $9,870 
and $38,565, respectively.

Foreign Currency Transactions:  The Company reports its foreign currency 
transactions in accordance with Statement of Financial Accounting Standards 
No. 52, "Foreign Currency Translation", whereas certain foreign currency 
transactions are denominated in a currency other than its functional 
currency and generate certain assets and liabilities that are fixed in terms 
of the amount of foreign currency that will be received or paid.  A change 
in the exchange rates between the functional currency and the currency in 
which the transaction is denominated increases and decreases the expected 
amount of functional currency required upon settlement of the transaction.  
At each balance sheet date, the Company adjusts assets and liabilities 
denominated in a currency other than its functional currency to reflect the 
current exchange rate, and the resulting exchange gain or loss is recorded 
in the Company's statement of operations.  Transaction gains and losses are 
also realized upon settlement of a foreign currency transaction in the 
Company's statement of operations for the period in which the transaction is 
settled.

Use of Estimates:  Management has used estimates in its preparation of the 
financial statements in accordance with generally accepted accounting 
principles.  Actual results experienced by the Company may differ from those 
estimates.


2.  Note Payable:

During March, 1996, the Company borrowed $142,500, net of an unamortized 
discount of $7,500, under a 7.75% note agreement with an effective interest 
rate of 13.2%.  Under the terms of the note agreement, as amended, payments 
are due in four equal quarterly installments, plus interest, beginning on 
December 31, 1997.  The note is collateralized by substantially all assets 
of the Company.  As of December 31, 1997 and 1996, borrowings outstanding 
under the note, net of unamortized discount of $-0- and $1,902, amounted to 
$150,000 and $148,098, respectively.  During February, 1998, the quarterly 
payment that was due on December 31, 1997, in the amount of $37,500, was 
paid in arrears by WWS on behalf of the Company.  In connection with the 
issuance of the note, the Company incurred debt issuance costs in the amount 
of $12,500  and issued 50,000 shares of its $.001 par value common stock to 
the lender.  Such shares of common stock have been recorded at a value in 
the amount of $3,500 in the accompanying balance sheet as of December 31, 
1996.


3.  Demonstration Yacht:

During February, 1996, the Company sold its demonstration yacht to Wingsail 
U.S.A., Inc., an unaffiliated third party, for cash consideration in the 
amount of $357,000.  


4.  Due to and from Affiliated Entity:

As of December 31, 1996, due to affiliated entity represented balances due 
to WWS for professional and administrative expenses incurred by and 
allocated from WWS for the benefit of the Company, net of payments made by 
the Company to WWS during the year ended December 31, 1996 for such 
allocated costs in the amount of $317,559.  As of December 31, 1996, the net 
balance due to WWS for the aforementioned activities, which was non-interest 
bearing, amounted to $129,675.

As of December 31, 1997, in connection with the cancellation of the license 
and sub-license agreement (Notes 1 and 7), due from affiliated entity 
represents a balance due to the Company from WWS in the amount of $330,390 
representing a refund of payments previously made by the Company to WWS 
toward its license and sub-license agreement obligation, offset by balances 
due to WWS for cash advances and payments made by WWS on behalf of the 
Company, and professional and administrative expenses incurred and allocated 
from WWS for the benefit of the Company.  As of December 31, 1997, the net 
balance due from WWS for the aforementioned activities, which is non-
interest bearing, amounted to $101,391.  This balance due from WWS is 
payable through offsets in the future against professional and 
administrative costs allocated to the Company from WWS and against cash 
advances and payments made by WWS on behalf of the Company.

During the year ended December 31, 1997, WWS made cash advances to, and 
payments on behalf of, the Company in the amount of $67,659.  During the 
years ended December 31, 1997 and 1996, the Company was allocated salaries 
in the amount of $28,216 and $112,821, respectively, from WWS based on the 
percentage of time spent by employees of WWS on behalf of the Company.  In 
addition, during the years ended December 31, 1997 and 1996, other 
administrative expenses and professional fees in the amount of $3,449 and 
$87,877, respectively, were allocated to the Company by WWS based on 
specific expense identification.


5.  Income Taxes:

As discussed in Note 1, the Company reports under the provisions of 
Statement of Financial Accounting Standards No. 109.  Deferred income taxes 
reflect the impact of "temporary differences" between amounts of assets and 
liabilities for financial reporting purposes and such amounts as measured by 
tax laws. The temporary difference which gives rise to a significant portion 
of the deferred tax asset as of December 31, 1997 and 1996, relates to the 
deferred net operating loss carryforwards.

As of December 31, 1997, the Company has available approximately $929,000 in 
federal deferred net operating loss carryforwards, which are available to 
offset future taxable income.  This offset in future taxable income, as 
provided for under the United States Internal Revenue Code, commences at the 
point the Company is ready to commence its commercial operations, and such 
offset is to be provided systematically over a five-year period.  Pursuant 
to the provisions of Section 382 of the Internal Revenue Code, utilization 
of the deferred net operating loss carryforward may be limited as a result 
of the change in the Company's control during the year ended December 31, 
1997 (Note 1).  As of December 31, 1997 and 1996, the Company's deferred tax 
asset relating to these deferred net operating loss carryforwards, which 
approximates $316,000, has been offset by a valuation allowance in an equal 
amount.


6.  Preferred Stock:

The Company maintains 5,000,000 shares of $.001 par value preferred stock, 
none of which have been issued.  The Company's Articles of Incorporation 
stipulate that the Company's Board of Directors are authorized, subject to 
restrictions imposed under the laws of the State of Delaware, to establish 
the rights and privileges of such stock.  These rights and privileges have 
not been established by the Company's Board of Directors as of December 31, 
1997.


7.  License and Sub-License Agreement:

On May 5, 1995, the Company entered into an exclusive license and sub-
license agreement with WWS, through which it obtained the rights to 
manufacture and sell Walker Wingsail yachts in the territory of Canada, the 
United States, Mexico, all the countries of Central and South America and 
the Caribbean and the Republic of the Bahamas.  The term of the license and 
sub-license agreement, which was scheduled to expire in 2015, was subject to 
an extension in the event that additional license and sub-license agreement 
patents were created by either WWS or Mr. and Mrs. John Walker.  Under the 
termination provisions, the license and sub-license agreement was to remain 
in effect through the lives of such additional patents.  

Contingent on additional funding requirements as provided for under the 
license and sub-license agreement, the Company was granted the right to 
produce and market yachts using WWS's technology and design and, through 
sub-licensing, patents and methods held and protected by Mr. and Mrs. John 
Walker.  In the event that the Company's production levels fell below 
certain minimums, which were to be effected with the commencement of 
manufacturing operations, the license and sub-license agreement was to 
become non-exclusive to the Company within the licensed territory.  In 
addition, the Company was to be provided with tooling, written methods and 
training relating to the manufacturing processes and marketing of the Walker 
Wingsail yachts.  

In consideration for this license and sub-license agreement, through 
December 31, 1996, the Company remitted $330,390 to WWS and was committed to 
remit an additional $556,090 to WWS at the point the Company was ready to 
begin its manufacturing operations or October 1, 1998, whichever occurred 
sooner.  In connection with the Company's change in control during the year 
ended December 31, 1997 (Note 1), the license and sub-license agreement with 
WWS was canceled.  In connection with the cancellation of the license and 
sub-license agreement, the net book value of the license and sub-license 
agreement intangible asset and the related license and sub-license agreement 
obligation in the amounts of $790,444 and $556,090, respectively, were 
written off.  Also in connection with the cancellation of the license and 
sub-license agreement, the Company became entitled to receive a refund for 
previous payments it made in consideration for the license and sub-license 
agreement in the amount of $330,390.  During the year ended December 31, 
1997, such refund was offset against the Company's balance due to WWS for 
allocated services and cash advances (Note 4).  The cancellation of the 
license and sub-license agreement resulted in a net gain of $96,036.

Subsequent to the cancellation of the license and sub-license agreement, the 
Company continues to act as a non-exclusive sales representative for WWS in 
connection with the sale of Walker Wingsail yachts manufactured by WWS.  In 
such capacity, the Company is allowed to sell such Walker Wingsail yachts at 
prices determined by WWS for a commission of up to 8% of each such sale.

During March, 1996, WWS entered into a sales representation agreement with 
Wingsail, U.S.A., Inc. pursuant to which it agreed to pay a commission of 
20% of each sale of Walker Wingsail yachts for which Wingsail, U.S.A., Inc. 
was responsible. WWS also agreed to pay the Company a commission of 2% of 
each such sale made by Wingsail, U.S.A., Inc.


8.  Economic Dependency:

The Company is economically dependent on WWS to meet substantially all of 
its current and future obligations.  WWS was issued, by its Chartered 
Accountants and Registered Auditors, on October 21, 1997, an opinion as to 
the "true and fair view of the state of the company's affairs as at 30th 
March, 1997 and of its loss for the year then ended."  The opinion included 
the statement that WWS's "financial statements have been prepared on a going 
concern basis and the validity of this depends on the company's ability to 
raise additional funds and its ability to generate sufficient profits in the 
future. The financial statements do not include any adjustments that would 
result from a failure to obtain such funds or to generate such profits."


9.  Supplemental Disclosures of Cash Flow Information:

The Company paid cash for interest during the years ended December 31, 1997, 
in the amount of $8,719 and $5,812, respectively.  

During the year ended December 31, 1996, the Company issued 55,000 shares of 
its common stock in consideration for certain services rendered to the 
Company in the amount of $18,500.  


10.  Adverse Conditions and Management's Plan:

The Company has experienced losses in its development stage and as of 
December 31, 1997, is in a working capital deficiency.  These continued 
losses and deficiency in working capital raise substantial doubt about the 
Company and its ability to continue in existence as a going concern.  In 
regard to this matter, the control of the Company was shifted to WWS through 
an exchange of stock (Note 1).  The management of WWS is considering selling 
the Company as a shell corporation.  The Company and its ability to continue 
as a going concern is dependent upon the ability of WWS to support the 
Company in meeting its obligations for professional and administrative costs 
until such time as the Company is sold as a shell corporation or it 
generates sufficient cash flow in its capacity as a sales representative for 
WWS to support itself.


11.  Subsequent Event:

During January, 1998, the Company, WWS and Mr. and Mrs. John Walker were 
named as parties to a lawsuit initiated by Wingsail U.S.A., Inc.  The 
lawsuit alleges, among other things, breach of contract with respect to 
certain distributor agreements with the Company and WWS, and raises certain 
warranty issues, with respect to the demonstration yacht purchased by 
Wingsail U.S.A., Inc. from the Company during February, 1996 (Note 3).  
Action under the lawsuit has been postponed while the Company, WWS and Mr. 
and Mrs. Walker are in negotiations with Wingsail U.S.A. Inc. in an attempt 
to settle the disagreements.  The Company, WWS and Mr. and Mrs. Walker 
believe that the lawsuit is without merit and, in the event that a 
settlement is not reached, they intend to vigorously defend this action.  
The litigation is in its initial stages and the potential losses by the 
Company are not predictable at this time.


Item 8.  Changes In and Disagreements with Accountants on Accounting and 
         Financial Disclosure

      None

                                  PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons; 
         Compliance With Section 16(a) of the Exchange Act.

<TABLE>
<CAPTION>
Name                         Age         Position
- ----                         ---         --------

<S>                          <C>         <C>
John Walker                  60          President and Director

Jean Walker                  55          Executive Vice President,
                                         Secretary and Director
</TABLE>

      As of  May 31, 1998 the Company's only directors and employees were 
John Walker and Jean Walker who are married.   Each director holds office 
for a period of one year and serves until his successor is duly elected by 
the stockholders.  Executive officers serve at the pleasure of the Board of 
Directors.

      The members of the Board of Directors are not compensated in such 
capacity; however, the Board of Directors may, by resolution, pay director's 
fees and reimburse directors for expenses related to the Company's business.

      Mr Walker has been an officer and director of the Company since its 
inception.  Mr Walker has also been an officer and director of WWS since 
1981.

      Mrs Walker has been an officer and director of the Company since its 
inception.  Mrs Walker has been and officer and directors of WWS since 1984.

      Mr and Mrs Walker organized the Company and may be considered the 
Company's "promoters" as that term is defined by the Securities and Exchange 
Commission.

      See Item 7 for information concerning loans and other transactions 
between the Company and WWS, an affiliated company.

Item 10.  Executive Compensation.

      The following table shows the compensation paid to the Company's 
officers by the Company during the period from January 1, 1997  through 
December 31, 1997.

<TABLE>
<CAPTION>
            Name                      Compensation Paid by the Company
            ----                      --------------------------------

            <S>                                    <C>
            John Walker                            $13,425

            Jean Walker                            $12,439
</TABLE>

Employment Agreements

      The Company and Mr Walker are parties  to a three-year Service 
Agreement (commencing January 19, 1995) pursuant to which Mr Walker serves 
as the President of the Company with responsibility for the administration 
and management of all of the Company's engineering operations and 
activities.  Pursuant to the terms  of the Service Agreement, Mr Walker is 
entitled to receive a salary of $72,000 per annum, subject to adjustment, as 
well as certain additional benefits.  Mr Walker has agreed to accept reduced 
or nil financial compensation if the company's financial situation makes 
that desirable.

      The Company and Mrs Walker are parties to a three-year Service 
Agreement (commencing January 19, 1995) pursuant to which Mrs Walker serves 
as the Chief Executive Officer of the Company with responsibility for all 
the Company's financial, administrative, marketing, sales and personnel 
activities.  Pursuant to the terms of the Service Agreement, Mrs Walker is 
entitled to receive a salary of $64,000 per annum, subject to adjustment, as 
well as certain additional benefits. Mrs Walker has agreed to accept reduced 
or nil financial compensation if the company's financial situation makes 
that desirable.

      The Company has agreed that Mr and Mrs Walker may, during the 
continuance of their respective Service Agreements, be directly or 
indirectly engaged or concerned or interested in any other business and are 
permitted to hold shares of securities in the other companies.  

      Mr and Mrs Walker have each agreed that they will not, at any time, 
make use of, divulge or communicate to any unauthorized person any trade 
secrets or other confidential information relating to the Company or any 
subsidiary or associated company or acquired by them in the course of their 
employment.  Mr and Mrs Walker have also agreed that they will not, during 
the terms of their respective employment's and for a period of 52 weeks 
thereafter, solicit in competition with the Company, any person, firm or 
company who or which at any time during the previous two years was a 
supplier, an employee or customer of the Company.

Item 11  Security Ownership of Certain Beneficial Owners and Management

      The following table sets forth the number of and percentage of 
outstanding shares of Common Stock owned by officers, directors and 
principal shareholders of the Company as of May 31, 1998.

<TABLE>
<CAPTION>
Name and Address             Shares of Common Stock        Percent of Class
- ----------------             ----------------------        ----------------

<S>                                 <C>                           <C>
John Walker                         893,412(1)                    37%
Devonport Royal Dockyard
Plymouth, Devon PL1 4SG
England

Jean Walker                         893,412(2)                    37%
Devonport Royal Dockyard
Plymouth, Devon PL1 4SG
England

Total                               893,412                       37%

________________________
<F1>  Includes 446,706 shares of Common Stock owned by Mrs Walker

<F2>  Includes 446,706 shares of Common Stock owned by Mr Walker
</TABLE>

Item 12  Certain Relationships and Related Transactions

      In January 1995, John Walker and Jean Walker acquired their shares of 
the Company's common stock for $100 each.  

      September 1995, the Company completed the sale of 1,282,000 shares of 
Common Stock at $0.70 per share.  The net proceeds to the Company from this 
offering, after the payment of offering expenses of $94,825, were 
approximately $810,000.  The Company used approximately $353,000 of the 
offering proceeds to purchase a demonstration yacht from WWS.

      In February 1996, the Company sold the ZEFYR to an unaffiliated party 
for a purchase price of $357,000. 

      As of December 31, 1997 WWS had a liability to the company of $101,391 
which is the balance left after the reversal of the licence agreement.  This 
will be used to offset future professional and administrative costs 
allocated to the company from WWS.

Item 13  Exhibits, Lists and Reports on Form 8-K

(a)  Exhibits - There are additions to the list below filed for the year 
     ended December 31, 1996

Exhibit No.      Identification of Exhibit
- -----------      -------------------------

2.1              Plan of Merger between the Company and Infocorp Technology 
                 Corp. (Incorporated by reference to Exhibit 3 to the 
                 Company's Form 10-SB)

3.1              Certificate of Incorporation (Incorporated by reference to 
                 Exhibit 2 to the Company's Form 10-SB)

3.2              By-laws (Incorporated by reference to Exhibit 2 to the 
                 Company's Form 10-SB)

10.1             License Agreement, dated May 5, 1995 (Incorporated by 
                 reference to Exhibit 6(a) to the Company's Form 10-SB)

10.2             Amendment to License Agreement, dated February 23, 1996 
                 (Incorporated by  reference to Exhibit 6(b) to the 
                 Company's Form 10-SB/A)

10.3             Service Agreement between the Company and John Walker, 
                 dated January 19, 1995 (Incorporated by reference to 
                 Exhibit 6(c) to the Company's Form 10-SB/A)

10.4             Amendment to Service Agreement between the Company and John 
                 Walker dated February 23,1996 (Incorporated by reference to 
                 Exhibit 6(d) to the Company's Form 10-SB/A)

10.5             Service Agreement between the Company and Jean Walker, 
                 dated January 19, 1995 (Incorporated by reference to 
                 Exhibit 6(e) to the Company's Form 10-SB/A)

10.6             Amendment to Service Agreement between the Company and Jean 
                 Walker dated February 23, 1996 (Incorporated by reference 
                 to Exhibit 6(f) to the Company's Form 10-SB/A)

10.7             Sales Representative Agreement between the Company and WWS, 
                 dated February 23, 1996 (Incorporated by reference to 
                 Exhibit 6(g) to the Company's Form 10-SB/A)

Additions to Exhibits

11.1             Letter to WWAI stockholders recommending takeover by WWSplc

11.2             Agreement of takeover between WWS plc and WWAI to be 
                 approved on or before August 31, 1997.

11.3             Shareholder Election/Consent Form

11.4             WWSplc Board of Directors Consent

11.5             WWAI Board of Directors Consent

11.6             Tender Offer Disclosures by WWSplc for Tender Offer for the 
                 Equity Securities of WWAI

11.7             Profit and Loss Account, Balance Sheet, and Cash Flow 
                 Statement for WWSplc for the ten months ended January 31 
                 1997

11.8             Final Amendment to Schedule 14D-1 Tender Offer Disclosures 
                 by WWSplc for tender offer for the equity securities of 
                 WWAI

11.9             Schedule 14D-1 


(b)  Reports on Form 8-K

      The Company did not file any reports on Form 8-K during the last 
quarter of the period covered by this report.


                                 SIGNATURES


      In accordance with Section 13 or 15(d) of the Exchange Act, the 
registrant caused this report to be signed on its behalf by the undersigned, 
thereunto duly authorized.

DATE:  May 31, 1998                    WALKER WINGSAIL AMERICA INC


                                       By:/s/ John Walker
                                          John Walker, President

In accordance with the Exchange Act, this report has been signed below by 
the following persons on behalf of the registrant in the capacities and on 
the dates indicated.

Name                     Title                                  Date
- ----                     -----                                  ----

/s/ John Walker          President and a Director
                         (Principal Executive Officer,
                         Principal Financial Officer and
                         Principal Accounting Officer)          May 31, 1998

/s/ Jean Walker          Executive Vice President
                         Secretary and a Director               May 31, 1998




                                                               EXHIBIT 11.1


10th July 1997

To: Walker Wingsail America Inc (WWAI) Shareholders

Dear Shareholder:

I am afraid that, as many of you are already aware, it has not proved 
possible to raise the secondary funding needed to fulfil the original WWAI 
Business Plan through the procedures and at the share prices recommended by 
our US advisers.  While it might be possible to restructure WWAI and to 
renegotiate the License Agreement so that more attractive terms could be 
offered to new investors, it has actually become clear that there is no 
definite requirement for the establishment of a US manufacturing plant for 
the next two years or so, since Walker Wingsail Systems plc (WWS) in 
Plymouth can readily satisfy the early stage demand.  In addition, the cost 
to WWAI both in money and in executive and professional effort has already 
been heavy, and would under those circumstances continue or even increase.  

The directors have therefore decided to recommend the acceptance of an offer 
of takeover of WWAI by WWS.  Each shareholder in WWAI is now offered two 
Ordinary Shares of WWS stock for every share of WWAI stock held.  If 
shareholders voting more than 50% of the issued share capital consent by or 
before 31st August 1997 control of WWAI will pass to WWS.  If you consent 
you should send the duly completed Election/Consent Form to this office, 
together with your WWAI share certificate.  The appropriate WWS share 
certificates will be issued without delay.

In the event of the takeover being approved by shareholders the WWAI Licence 
Agreement will be terminated and WWAI will be offered for sale by WWS as a 
shell company with the benefits of being an SEC approved and reporting 
corporation which is already on the NASD Electronic Bulletin Board in the 
USA.  American shareholders may decide that it could be in their best 
interests to wait for that eventuality, and in that case they need take no 
action at this time.

Finally, since the Directors of WWAI were issued their shares at the 
inception of WWAI for nominal value, they will waive the issuance to and 
receipt by them of WWS shares in exchange for their holdings in WWAI.

Yours sincerely



John Walker
President

Encs:  Directors' Consents, Shareholders' Election/Consent Form, Takeover 
Agreement



                                                               EXHIBIT 11.2


                          AGREEMENT OF TAKEOVER

The following constitutes the Agreement of Takeover by and between Walker 
Wingsail Systems plc (WWS), a corporation organised and existing pursuant to 
the Companies Act 1948-81 of England, No. 1566677, and Walker Wingsail 
America Inc (WWAI), a corporation organised and existing pursuant to the 
laws of the State of Delaware, USA.

CONSTITUENT CORPORATIONS:      Walker Wingsail America Inc 
                               Devonport Royal Dockyard
                               Plymouth PL1 4SG            UK

                               Walker Wingsail Systems plc
                               Devonport Royal Dockyard
                               Plymouth PL1 4SG            UK

AGREEMENT:

It is hereby agreed that, subject to the consent of shareholders voting a 
majority of the Common Stock of WWAI, that WWAI shall be taken over by WWS.  
Such takeover shall become effective, if approved, on or before 31st August 
1997.

STOCKHOLDING:

WWAI has only one class of stock issued and outstanding, that being common 
stock.  WWAI has 2,386,680 shares of common stock outstanding, with each 
share entitled to one vote.

WWS has two classes  of stock outstanding, being Ordinary Shares with each 
share entitled to one vote and Founder Shares which presently vote as 10% of 
the total.  WWS has 64,421,619 aggregate shares issued and outstanding. 

TERMS AND CONDITIONS:

In the event of WWAI shareholder consent:

(1)   Each shareholder of WWAI who consents shall receive two Ordinary 
      Shares of WWS for every share of the common stock of WWAI held by such 
      shareholder.

(2)   All liabilities of WWAI shall be assumed by WWS.

(3)   The Licence Agreement between WWS and WWAI shall be terminated.

(4)   WWS agrees to be subject to service of process within the State of 
      Delaware for the enforcement of any obligation of WWAI. 

DATED: 10th July 1997 

The undersigned hereby state under the pains and penalties of perjury and 
respectively acknowledge that the foregoing constitutes their acts and the 
acts of the corporation and that the facts stated herein are true.

                                       WALKER WINGSAIL AMERICAN INC



                                       ______________________________
                                       John Graham Walker
                                       President


                                       ______________________________
                                       Jean Margaret Walker
                                       Secretary

The undersigned hereby state under the pains and penalties of perjury and 
respectively acknowledge that the foregoing constitutes their acts and the 
acts of the corporation and that the facts stated herein are true.

                                       WALKER WINGSAIL SYSTEMS PLC


                                       ______________________________
                                       John Graham Walker
                                       Chairman


                                       ______________________________
                                       Jean Margaret Walker
                                       Managing Director


                                       ______________________________
                                       Raymond Peter Turgoose
                                       Director



                                                               EXHIBIT 11.3


                     SHAREHOLDER ELECTION/CONSENT FORM

The undersigned shareholder of Walker Wingsail America Inc. acknowledges 
receipt of a certain Agreement of Takeover by and between Walker Wingsail 
America Inc. and Walker Wingsail Systems plc, dated 10th July 1997, and the 
accompanying Directors' Consents authorising said Agreement in the event 
that sufficient consents are received.

In accordance with the Agreement of Takeover and applicable law, the 
undersigned elects the following (choose one):

[  ]  I, the undersigned, hereby Consent to the takeover of Walker Wingsail 
      America Inc (a Delaware corporation) by Walker Wingsail Systems plc 
      (incorporated in England).  I agree to receive two Ordinary Shares of 
      Walker Wingsail Systems plc in exchange for every share of the common 
      stock of Walker Wingsail America Inc. held by me, and the 
      certificate(s) in respect of my WWAI shareholding is(are) enclosed.

[  ]  I, the undersigned, do not Consent to the above described Takeover.

PLEASE RETURN THIS ELECTION/CONSENT FORM DULY COMPLETED AND DATED TO THE 
ABOVE ADDRESS WITH, IF YOU CONSENT, YOUR WWAI SHARE CERTIFICATE.  IT IS 
STRONGLY RECOMMENDED THAT YOU USE A RECORDED DELIVERY MAIL SERVICE.

DATED: ______________, 1997

                                       SHAREHOLDER:

                                       ________________________________
                                       Signature

                                       ________________________________
                                       Type or Print Name 

                                       ________________________________
                                       Address
                                       ________________________________

                                       ________________________________

                                       ________________________________


                                                               EXHIBIT 11.4


                     ACTION BY UNANIMOUS CONSENT OF THE
              BOARD OF DIRECTORS OF WALKER WINGSAIL SYSTEMS PLC


The undersigned, being all of the directors of Walker Wingsail Systems plc, 
hereby consent to the adoption of the following resolutions:


RESOLVED: To direct and authorise the appropriate representatives of the 
Corporation to make an offer to the shareholders of Walker Wingsail America 
Inc of two Walker Wingsail Systems plc Ordinary Shares for every one Walker 
Wingsail America Inc share of Common Stock held, and that in the event that 
sufficient consents are achieved to execute an Agreement of Takeover between 
the Corporation and Walker Wingsail America Inc, on the terms and conditions 
as set forth in a copy of said Agreement annexed hereto. 

RESOLVED: That such Takeover shall become effective, if approved, on or 
before 31st August 1997.


Dated 10th July 1997


                                       ________________________________
                                       John Graham Walker



                                       ________________________________
                                       Jean Margaret Walker



                                       ________________________________
                                       Raymond Peter Turgoose



                                                               Exhibit 11.5


                     ACTION BY UNANIMOUS CONSENT OF THE
              BOARD OF DIRECTORS OF WALKER WINGSAIL AMERICA INC


The undersigned, being all of the directors of Walker Wingsail America Inc, 
hereby consent to the adoption of the following resolutions:


RESOLVED:  To direct and authorise the appropriate representatives of the 
Corporation to recommend to the shareholders of Walker Wingsail America Inc 
that a takeover be agreed of Walker Wingsail America Inc by Walker Wingsail 
Systems plc, and in the event that sufficient consents are achieved to 
execute an Agreement of Takeover between the Corporation and Walker Wingsail 
Systems plc on the terms and conditions as set forth in a copy of said 
Agreement annexed hereto.

RESOLVED:  That such Takeover shall become effective, if approved, on or 
before 31st August 1997.


Dated 10th July 1997



                                       ________________________________
                                       John Graham Walker



                                       ________________________________
                                       Jean Margaret Walker



                                                               EXHIBIT 11.6

TENDER OFFER DISCLOSURES BY WALKER WINGSAIL SYSTEMS PLC FOR TENDER OFFER FOR 
THE EQUITY SECURITIES OF WALKER WINGSAIL AMERICA INC

The following information is provided as required by Rule 14d-6 adopted by 
the Securities and Exchange Commission pursuant to the Securities Exchange 
Act of 1934 and Regulation 14D promulgated thereunder.

1.    The identity of the bidder for the equity securities of Walker 
      Wingsail America Inc is Walker Wingsail Systems plc.

2.    The identity of the subject company is Walker Wingsail America Inc.

3.    By this tender offer, Walker Wingsail Systems plc seeks to buy more 
      than 50% and up to 100% of the 2,386,680 shares of the common stock of 
      Walker Wingsail America Inc issued and outstanding, which constitutes 
      all of the common stock of said company.  The consideration for the 
      purchase of the aforesaid stock is two Ordinary Shares of Walker 
      Wingsail Systems plc for every one share of the common stock of Walker 
      Wingsail America Inc.

4.    The scheduled expiration date of the tender offer is 31 August 1997.

5.    Securities deposited pursuant to this tender offer may be withdrawn by 
      any such holder making such deposit during the period that this offer 
      remains open.  Notice of withdrawal shall be deemed to be timely upon 
      the receipt by Walker Wingsail Systems plc of a written notice of 
      withdrawal specifying the name(s) of the tendering stock holder(s), 
      the number or amount of the securities to be withdrawn and the name(s) 
      in which the certificate is registered, if different from that of the 
      tendering security holder(s).  Walker Wingsail Systems plc shall not 
      release the withdrawn securities unless it receives the aforesaid 
      notice, which notice shall be signed by the holder of record of such 
      securities, which signature must be notarised.

6.    Although Walker Wingsail America Inc has obtained a trading symbol and 
      is listed on the NASD OTC electronic bulletin board, a market for such 
      securities never developed and none of its securities has traded in a 
      recognised securities market.

7.    Walker Wingsail Systems plc is a corporation organised and existing 
      pursuant to the Companies Act 1948-81 of England, no. 1566677, having 
      a principal place of business and a principal office at Devonport 
      Royal Dockyard, Plymouth, Devon PL1 4SG, United Kingdom.

      The Board of Directors of Walker Wingsail Systems plc consists of John 
      Walker (Chairman), Jean Walker (Managing Director) and Peter Turgoose.  
      John Walker is responsible for the engineering management of the 
      company, and Jean Walker is the managing director of the company 
      concentrating on marketing, operations, finance and administration.  
      Peter Turgoose is a member of the Board of Directors but not an 
      executive of the company.  The authorised capital of the company is 
      divided into 66,000 Founder Shares and 149,934,000 Ordinary Shares.  
      All the Founder Shares and 64,021,181 Ordinary Shares are issued and 
      outstanding.  Of these shares John Walker and Jean Walker each hold 
      33,000 Founder Shares and Peter Turgoose holds 300,000 Ordinary 
      Shares.

8.    On 5 May 1995, Walker Wingsail Systems plc entered into a license 
      agreement with Walker Wingsail America Inc for the granting of certain 
      rights in the Americas in relation to the technology of Walker 
      Wingsail Systems plc for an access fee of [Pound Sign]560,000, a 
      product fee (partially deferred) of [Pound Sign]247,500 in respect to 
      a particular design and a royalty on sales of products not manufactured
      or supplied by Walker Wingsail Systems plc.  Walker Wingsail Systems 
      plc accounted for the access fee of [Pound Sign]560,000 in the year 
      ended 30 March 1996 by way of an equivalent write-down of development 
      costs.  On 30 March 1996 [Pound Sign]122,170 of these fees had been 
      received in respect of the product fee.  During the year ended 30 
      March 1996, Walker Wingsail Systems plc sold a ZEFYR 43 boat to Walker
      Wingsail America Inc for [Pound Sign]225,000.  This amount was 
      paid prior to the year ended 30 March 1996.

      In the year ended 30 March 1996, Walker Wingsail Systems plc paid 
      costs of $297,938 with respect to the marketing and trading activities 
      of Walker Wingsail America Inc, including costs allocated from the 
      overhead of that Company.

9.    The consideration for the capital stock of Walker Wingsail America Inc 
      subject of this tender offer is the authorised but unissued shares of 
      Walker Wingsail Systems plc.  There is no other consideration involved 
      in this tender offer.  Walker Wingsail America Inc was formed for the 
      express purpose of developing a business presence for the Walker 
      wingsail products in the Americas.  To achieve this goal, the original 
      business plan for Walker Wingsail America Inc was to raise capital 
      through the sale of its equity.  This plan has not been realised 
      despite the expenditure of significant effort and money to raise such 
      further capital and to maintain Walker Wingsail America Inc as a 
      reporting company in the United States.

      In the event that the proposed tender offer is successful, the license 
      agreement between Walker Wingsail America Inc and Walker Wingsail 
      Systems plc will be terminated insofar as Walker Wingsail America inc 
      is in default of the terms and provisions of that agreement.  A 
      successful tender offer will result in the reorganisation of Walker 
      Wingsail America Inc by the management of Walker Wingsail Systems plc 
      for the express purpose of offering Walker Wingsail America Inc for 
      sale as a reporting company having a presence on the NASD OTC 
      electronic bulletin board.

      At the incorporation of Walker Wingsail America Inc, Mr John Walker 
      and Mrs Jean Walker were issued shares by that company which presently 
      amount to 38% of the issued and outstanding shares of Walker Wingsail 
      America Inc.  No transaction with respect to capital stock of Walker 
      Wingsail America Inc has occurred within the 60 days preceding the 
      date of the disclosure statement.  In connection with the anticipated 
      tender offer, Mr and Mrs Walker have waived their right to surrender 
      their shares in Walker Wingsail America Inc for shares in Walker 
      Wingsail Systems plc.

10.   Other than an agreement in principal reached by the management of both 
      companies with respect to this tender offer, there does not exist any 
      contract, arrangement, understanding or relationship between Walker 
      Wingsail Systems plc and any of the individual persons enumerated in 
      this disclosure statement with respect to any securities of Walker 
      Wingsail America Inc.

11.   There are no persons, employed, retained or to be compensated by 
      Walker Wingsail Systems plc, or by any person on that company's 
      behalf, to make solicitations or recommendations in connection with 
      the anticipated tender offer.

12.   The most recent financial statements of Walker Wingsail America Inc 
      and Walker Wingsail Systems plc are annexed hereto as Exhibit B.

13.   Annexed hereto as Exhibit A is a proposed "agreement of takeover" 
      which has been approved by the respective Boards of Directors of 
      Walker Wingsail America Inc and Walker Wingsail Systems plc.

After due inquiry and to the best of my knowledge and belief, I certify that 
the information set forth in this disclosure statement is true, complete and 
correct.

WALKER WINGSAIL SYSTEMS PLC


By:.______________________________
John Walker, President


Dated:  10 July 1997



                                                             EXHIBIT 11.7

                           WALKER WINGSAIL SYSTEMS plc

                             PROFIT AND LOSS ACCOUNT
                   For the ten months ended 31st January 1997

<TABLE>
<CAPTION>
                                                              [Pound Sign '000]
                                                              -----------------

<S>                                                                 <C>
Turnover (Note 1)                                                     275
Change in stocks of finished goods and work in progress                95
Own work capitalised                                                  313
Other operating income                                                  1
External charges                                                     (654)
Staff costs                                                          (552)
Depreciation and other amounts written off
 tangible and intangible fixed assets                                (201)
                                                                    -----
Operating loss                                                       (723)
Other interest receivable and similar income                            3
Interest payable and similar charges                                   (6)
Proof on sale of fixed assets                                           2
                                                                    -----
Loss on ordinary activities before taxation                          (724)

Tax on ordinary activities before taxation                              -

Loss for the financial year                                          (724)

Profit and loss account brought forward                            (5,735)
                                                                    -----

Profit and loss account carried forward                            (6,459)
                                                                    -----
</TABLE>

Note 1.   Turnover represents the value invoiced on contracted boats to the 
          extend of costs incurred.  Monies received under these contracts 
          in excess of work in progress is shown as deferred income in 
          creditors on the balance sheet.  Such monies are non-refundable.


                                BALANCE SHEET
                           As at 31st January 1997

<TABLE>
<CAPTION>
                                            [Pound Sign '000]  [Pound Sign '000]
                                            -----------------  -----------------

<S>                                               <C>               <C>
FIXED ASSETS
Intangible assets                                 2,340
Tangible assets                                   1,532
                                                  -----
                                                                     3,872
CURRENT ASSETS
Stocks                                              176
Debtors                                              30
Amount due from Walker Wingsail America Inc
 (falling due after one year)                       511
Cash at bank and in hand                            192
                                                  -----
                                                    909
                                                  -----
CREDITORS: amounts falling due with in
 one year
Bank loan                                            14
Obligations under finance leases and hire
 purchase contracts                                  13
Payments received on account of contracted
 boats (Note 1)                                     338
Trade creditors                                     112
Taxation and social security                         17
Accruals and deferred income                        173
                                                  -----
                                                    667
                                                  -----
Net current assets                                                     242
                                                                    ------
Total assets less current liabilities                                4,114
CREDITORS: Amounts falling due after more than one year
Bank loan                                                              (84)
                                                                    ------
                                                                     4,030
                                                                    ------
CAPITAL AND RESERVES
Called up share capital                                              6,369
Share premium account                                                4,120
Profit and loss account                                             (6,459)
                                                                    ------

Total equity shareholders' funds                                     4,030
</TABLE>

Note 1.   This represents amounts invoiced and received on contracted boats 
          in excess of WIP value.  At 31st January 1997 the company had 
          signed construction contracts for ten boats with an approximate 
          sales contract value of [Pound Sign]2.75 million.


                             CASH FLOW STATEMENT
                For the ten months ended 31st January 1997

<TABLE>
<CAPTION>
                                            [Pound Sign '000]   [Pound Sign '000]
                                            -----------------   -----------------

<S>                                               <C>                <C>
Operating loss                                     (723)
Amortization of intangible assets                    11
Depreciation of tangible fixed assets               190
Increase in stocks                                  (95)
Decrease in debtors                                 190
Decrease in creditors                               (15)
                                                   ----
Net cash outflow from operating activities                            (578)

Returns on investments and servicing of
 finance
Interest received                                     3
Interest paid                                        (6)
                                                   ----

New cash outflow from returns on investments
 and servicing of finance                                               (3)

Capital expenditure
Purchase of licences and patents                    (11)
Purchase of tangible fixed assets                  (117)
Receipts from sales of fixed assets                  22
Own work capitalized                               (313)
                                                   ----
                                                                      (419)
                                                                     -----
Net cash outflow before financing                                   (1,000)

Financing
Issue of ordinary shares                            395
New finance leases in year                           15
Repayment of capital under finance leases            (2)
New bank loans                                      100
Repayment of amounts borrowed                         (2)
                                                   ----

Net cash inflow from financing                                       1,006
                                                                     -----

Increase in cash                                                         6
                                                                     -----
</TABLE>


5th April 1997

                                      NEWLAND MALLET GARNER WOODBURY
                                      Chartered Accountants
The Board of Directors                Crown House
Walker Wingsail Systems plc           37/41 Prince Street
Devonport Royal Dockyard              Bristol
Plymouth                              BS1 4PS
Devon                                 Telephone   0117 927 7702
PL1 4SG                               Facsimile   0117 922 5191
                                      E Mail      [email protected]

Dear Sirs

We have reviewed without carrying out an audit, the management accounts for
the ten months period ended 31st January 1997 which are set out as above.
We confirm that these accounts have been prepared on a consistent basis to,
and with the same accounting policies as, the audited financial statements
of the company.

Yours faithfully

Newland Mallet Garner Woodbury & Co           
                                    Partners
                                    Oliver Newland Nigel Mallet Stephen Garner



                                                                EXHIBIT 11.8

Re:       Walker Wingsail America, Inc.
          File No. 000-27274

                      FINAL AMENDMENT TO SCHEDULE 14D-1
                          TENDER OFFER DISCLOSURES
                       BY WALKER WINGSAIL SYSTEMS plc
                       FOR TENDER OFFER FOR THE EQUITY
                 SECURITIES OF WALKER WINGSAIL AMERICA INC.

      The following information is provided as a First and Final Amendment 
to its Schedule 14D-1, filed on July 17, 1997 by Walker Wingsail Systems 
plc, as required by Rule 14d-6 adopted by the Securities and Exchange 
Commission pursuant to the Securities Exchange Act of 1934 and Regulation 
14D promulgated thereunder:

The identity of the bidder for the equity securities of Walker Wingsail 
America Inc. is Walker Wingsail Systems plc.

The identity of the subject company is Walker Wingsail America, Inc.

By this tender offer, Walker Wingsail Systems plc sought to buy 2,386,680 
shares of the common stock of Walker Wingsail America Inc. issued and 
outstanding, which constitutes all of the common stock of said company.  The 
consideration for the purchase of the aforesaid stock was the exchange of 
two Ordinary Shares of Walker Wingsail Systems plc for every one share of 
the common stock of Walker Wingsail America Inc.

The tender offer terminated on July 31, 1997 and the exchange of shares 
occurred on September 1 through 4, 1997, respectively (see attached Summary 
Schedule).

No material changes in the items to the Schedule 14-D1 occurred; 
accordingly, no additional disclosures have been made.

Securities deposited pursuant to this tender offer during the period that 
the offer remained open consisted of 2,237,066 shares of the common stock of 
Walker Wingsail America Inc. (the "Tendered Common Stock").  The Tendered 
Common Stock consisted of (i)  1,343,654 shares tendered by non-affiliated 
shareholders of Walker Wingsail America Inc. and (ii) 893,412 shares 
tendered by affiliated shareholders of Walker Wingsail America Inc.  The 
affiliated shareholders consisted of Mr. John Walker and Mrs. Jean Walker, 
the founders of both Walker Wingsail Systems plc and Walker Wingsail America 
Inc., who hold a controlling interest in Walker Wingsail Systems plc.  
Pursuant to the terms of the offer, 2,687,308 shares of the Ordinary Shares 
of Walker Wingsail Systems plc were exchanged for the 1,343,654 shares of 
Tendered Common Stock of the non-affiliated shareholders of Walker Wingsail 
America Inc.  With respect to Mr. and Mrs. Walker, 893 412 shares of Walker 
Wingsail Systems plc were exchanged (on a one for one basis) for their 
Tendered Common Stock.  Finally, an additional 90,250 shares of the Ordinary 
Shares of Walker Wingsail Systems plc were issued to certain non-affiliated 
shareholders of Walker Wingsail America Inc., who had purchased shares of 
the common stock of Walker Wingsail America Inc. at higher prices than the 
remaining non-affiliated shareholders. 


                                                               EXHIBIT 11.9


        SCHEDULE 14D-1 TENDER OFFER DISCLOSURES BY PERSONS OTHER THAN
           THE ISSUER FOR TENDER OFFERS FOR THE EQUITY SECURITIES
          OF ISSUERS SUBJECT TO THE 1934 ACT REPORTING REQUIREMENTS

Item 1:  Security and Subject Company

      a)  The name of the subject Company is Walker Wingsail America Inc 
with principal executive offices at Devonport Royal Dockyard, Plymouth, 
Devon PL1 4SG, United Kingdom.  Commission File No. 0-27274.

      b)  The securities being sought consist of 2,386,680 shares of the 
common stock issued and outstanding of Walker Wingsail America Inc.  The 
consideration for such shares is two Ordinary Shares of Walker Wingsail 
Systems plc for every one share of the common stock of Walker Wingsail 
America Inc.

      c)  The securities are not traded in a market.

Item 2:  Identity and Background

Walker Wingsail Systems plc is registered in England and Wales, having been 
incorporated on 8 June 1981 under the Companies Act 1948-1981.  The 
registered office and principal place of business of the company is at 
Devonport Royal Dockyard, Plymouth, Devon PL1 4SG, United Kingdom.

      a)  Name
            i)    John Walker (Executive Officer, Director)
            ii)   Jean Walker (Executive Officer, Director)
            iii)  Peter Turgoose (Director)

      b)  Business Address
            i)    Devonport Royal Dockyard, Plymouth, Devon PL1 4SG, 
                  United Kingdom
            ii)   same
            iii)  same

      c)  Present Occupation
            i)    Employed by Walker Wingsail Systems plc
            ii)   Employed by Walker Wingsail Systems plc
            iii)  Non Executive Director

      d)  Occupation
            i)    Employed by Walker Wingsail Systems plc; Chairman with 
                  operating responsibility for product design, engineering 
                  and quality control
            ii)   Employed by Walker Wingsail Systems plc; Managing Director 
                  with operating responsibility for marketing, operations, 
                  finance and administration
            iii)  Non Executive Director; ex boat building industrialist 
                  with experience in sales and finance

      e)  No person enumerated herein has been convicted in any criminal 
proceeding during the past five years.

      f)  No person enumerated herein has been a party to a civil proceeding 
of a judicial or administrative body of competent jurisdiction during the 
last five years which, as a result of such proceeding, was or is subject to 
a judgement, decree or final order enjoining further violations of, or 
prohibiting activities subject to federal or state securities law or finding 
any violation of such laws.

Item 3:  Past Contracts, Transactions or Negotiations with the Subject 
Company

On 5 May 1995, Walker Wingsail Systems plc entered into a license agreement 
with Walker Wingsail America Inc for the granting of certain rights in the 
Americas in relation to the technology of Walker Wingsail Systems plc for an 
access fee of [Pound Sign]560,000, a product fee (partially deferred) of 
[Pound Sign]247,500 in respect to a particular design and a royalty on sales 
of products not manufactured or supplied by Walker Wingsail Systems plc.  
Walker Wingsail Systems plc accounted for the access fee of [Pound 
Sign]560,000 in the year ended 30 March 1996 by way of an equivalent 
write-down of development costs.  On 30 March 1996, [Pound Sign]122,170 of 
these fees had been received in respect of the product fee.  During the year 
ended 30 March 1996 Walker Wingsail Systems plc sold a ZEFYR 43 boat to 
Walker Wingsail America Inc for [Pound Sign]225,000.  This amount was paid 
prior to the year ending 30 March 1996.

In the year ending 30 March 1996 Walker Wingsail Systems plc paid costs of 
$297,938 with respect to the marketing and trading activities of Walker 
Wingsail America Inc, including costs allocated from the overhead of that 
company.

Item 4:  Source and Amount of Funds or other Consideration

The consideration for the capital stock of Walker Wingsail America Inc 
subject of this tender offer is the authorised but unissued shares of Walker 
Wingsail Systems plc.  There is no other consideration involved in this 
tender offer.  Walker Wingsail America Inc was formed for the express 
purpose of developing a business presence for the Walker wingsail products 
in the Americas.  To achieve this goal, the original business plan for 
Walker Wingsail America Inc was to raise capital through the sale of its 
equity.  This plan has not been realised despite the expenditure of 
significant effort and money to raise such further capital and to maintain 
Walker Wingsail America Inc as a reporting company in the United States.
Item 5:   Purpose of the Tender Offer and Plans or Proposals of the Bidder

In the event that the proposed tender offer is successful, the license 
agreement between Walker Wingsail America Inc and Walker Wingsail Systems 
plc will be terminated insofar as Walker Wingsail America Inc is in default 
of the terms and provisions of that agreement.  A successful tender offer 
will result in the reorganisation of Walker Wingsail America Inc by the 
management of Walker Wingsail Systems plc for the express purpose of 
offering Walker Wingsail America Inc for sale as a reporting company having 
a presence on the NASD OTC electronic bulletin board.

Item 6:  Interest in Securities of the Subject Companies

At the incorporation of Walker Wingsail America Inc, Mr John Walker and Mrs 
Jean Walker were issued shares by that company which presently amount to 38% 
of the issued and outstanding shares of Walker Wingsail America Inc.  No 
transaction with respect to capital stock of Walker Wingsail America Inc has 
occurred within the 60 days preceding the date of the disclosure statement.  
In connection with the anticipated tender offer, Mr and Mrs Walker have 
waived their right to surrender their shares in Walker Wingsail America Inc 
for shares in Walker Wingsail Systems plc.

Item 7:  Contracts, Arrangements, Understandings or Relationships with 
Respect to the Subject Company's Securities

Other than an agreement in principal reached by the management of both 
companies with respect to this tender offer, there does not exist any 
contract, arrangement, understanding or relationship between Walker Wingsail 
Systems plc and any of the individual persons enumerated in this disclosure 
statement with respect to any securities of Walker Wingsail America Inc.  
Annexed hereto as Exhibit A is a proposed "agreement of takeover" which has 
been approved by the respective Boards of Directors of Walker Wingsail 
America Inc and Walker Wingsail Systems plc.

Item 8:  Persons Retained, Employed or to be Compensated

There are no persons, employed, retained or to be compensated by Walker 
Wingsail Systems plc, or by any person on that company's behalf, to make 
solicitations or recommendations in connection with the anticipated tender 
offer.

Item 9:  Financial Statements of Certain Bidders

The most recent financial statements of Walker Wingsail America Inc and 
Walker Wingsail Systems plc are annexed hereto as Exhibit B.

Item 10:  Additional Information

      a)  None
      b)  Approval of majority of shareholders of subject company required, 
          Form D filing requirement (see Item 11e herein)
      c)  Not applicable
      d)  Not applicable
      e)  None
      f)  None

Item 11:  Material to be Filed as Exhibits

      a)  Attached as Exhibit C is a copy of the tender offer material which 
          has been sent to the security holders in connection with the 
          tender offer.
      b)  Not applicable
      c)  Attached as Exhibit D is a copy of the license agreement by and 
          between Walker Wingsail Systems plc and Walker Wingsail America 
          Inc.
      d)  Not applicable
      e)  In this exchange offer, the securities of Walker Wingsail Systems 
          plc are to be issued pursuant to an exemption to registration 
          under the Securities Act of 1933 found in section 3(b) and 
          Regulation D, Rule 504 promulgated thereunder.
      f)  Not applicable


After due inquiry and to the best of my knowledge and belief, I certify that 
the information set forth in this disclosure statement is true, complete and 
correct.

                                       WALKER WINGSAIL SYSTEMS PLC


                                       By:  ______________________________
                                            John Walker, President

Dated:  10 July 1997


<TABLE> <S> <C>

<ARTICLE>              5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE DECEMBER
31, 1997 FINANCIAL STATEMENTS OF WALKER WINGSAIL AMERICAN, INC. AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                  0000942652
<NAME>                 WALKER WINGSAIL AMERICA, INC.
<MULTIPLIER>           1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                               2
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          2
<CURRENT-ASSETS>                                     4
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                     106
<CURRENT-LIABILITIES>                              174
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             2
<OTHER-SE>                                        (71)
<TOTAL-LIABILITY-AND-EQUITY>                       106
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                    85
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  10
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         0
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission