CITISAVE FINANCIAL CORP
10KSB, 1997-03-25
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: STORMEDIA INC, 10-K405, 1997-03-25
Next: AMERICAN ONCOLOGY RESOURCES INC /DE/, 10-K, 1997-03-25



<PAGE>   1




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-KSB
   [X]        ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES

                     EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                  For the fiscal year ended December 31, 1996

                                       OR

   [ ]        TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

        For the transition period from                 to 
                                       ------------       --------------
                          Commission File No.: 0-13824

                         CitiSave Financial Corporation
                 ----------------------------------------------
                 (Name of Small Business Issuer in Its Charter)


          Louisiana                                          72-1289214
          ---------                                          ----------
     (State or Other Jurisdiction                        (I.R.S. Employer
 of Incorporation or Organization)                    Identification Number)

            665 Florida Street
          Baton Rouge, Louisiana                              70801
         -----------------------                              ------
(Address of Principal Executive Offices)                    (Zip Code)


         Issuer's telephone number, including area code: (504) 383-4102

         Securities registered under Section 12(b) of the Exchange Act:

                                                         Name of Each Exchange
           Title of Each Class                            On Which Registered
           -------------------                            -------------------
Common Stock (par value $.01 per share)                 American Stock Exchange

 Securities registered under Section 12(g) of the Exchange Act: NOT APPLICABLE

Check whether the Issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the Issuer was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes  X  No 
                                                               ---    ---

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure will be contained, to
the best of Issuer's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this  Form 10-KSB.

[]

Issuer's revenues for the fiscal year ended December 31, 1996: $6.7 million.

As of March 14, 1997, the aggregate market value of the 825,971 shares of
Common Stock of the Issuer held by non-affiliates, which excludes 136,236
shares held by all directors and officers of the Issuer as a group, was
approximately $11.6 million.  This figure is based on the closing sale price of
$14.00 per share of the Issuer's Common Stock on March 14, 1997.

Number of shares of Common Stock outstanding as of March 14, 1997:  962,207

Transitional Small Business Disclosure Format (check one): Yes     No   X
                                                               ---     ---

                        DOCUMENTS INCORPORATED BY REFERENCE

(1)      Portions of the Annual Report to Stockholders for the year ended
December 31, 1996 are incorporated into Part II, Items 5 through 8 and Part III,
Item 13 of this Form 10-KSB.

(2)      Portions of the definitive proxy statement for the 1997 Annual Meeting
of Stockholders are incorporated into Part III, Items 9 through 13 of this Form
10-KSB.
<PAGE>   2
PART I.

ITEM 1. DESCRIPTION OF BUSINESS.

     CitiSave Financial Corporation (the "Company") is a Louisiana corporation
organized in February 1995 by Citizens Savings Association, F.A. ("Citizens" or
the "Association") for the purpose of becoming a unitary holding company of the
Association.  The only significant assets of the Company are the capital stock
of the Association, the Company's loan to the Company's Employee Stock
Ownership Plan ("ESOP"), and the portion of the net proceeds retained by the
Company in connection with the conversion of the Association from a
Louisiana-chartered mutual savings association to a federally chartered stock
savings association in July 1995 (the "Conversion").  The business and
management of the Company primarily consist of the business and management of
the Association.  The Company neither owns nor leases any property, but instead
uses the premises, equipment and furniture of the Association.  At the present
time, the Company does not intend to employ any persons other than officers of
the Association, and the Company utilizes the support staff of the Association
from time to time.  Additional employees will be hired as appropriate to the
extent the Company expands or changes its business in the future.  References
herein to the Company include the Association except where otherwise noted.

     Citizens is a federally chartered stock savings and loan association that
was originally formed in 1927.  The Company conducts business from six offices
located in Baton Rouge, Louisiana.  At December 31, 1996, the Company had $75.3
million of total assets, $63.0 million of total liabilities, including $61.5
million of deposits, and $12.3 million of total stockholders' equity.

     The Company is primarily engaged in attracting deposits from the general
public through its offices and using those and other available sources of funds
to originate loans secured primarily by one- to four-family residences located
in the Baton Rouge, Louisiana metropolitan area and to purchase investment
securities.  At December 31, 1996, the Company's net loans receivable totaled
$45.2 million or 60.0% of total assets.  One- to four-family residential loans
amounted to $37.6 million or 79.1% of the Company's total loan portfolio,
including loans held for sale, at December 31, 1996.  To a lesser extent, the
Company also originates commercial real estate loans, construction loans,
consumer loans and commercial business loans.  The Company had $19.3 million of
investment securities (excluding FHLB stock) at December 31, 1996, representing
25.6% of total assets.  Of the $19.3 million of investment securities, $19.2
million or 99.4% mature or are callable within two years of December 31, 1996.

          Citizens is a community-oriented savings institution which emphasizes
customer service and convenience.  It generally has sought to enhance its net
income by, among other things, maintaining strong asset quality.  In pursuit of
these goals, the Company has adopted a business strategy that emphasizes
lending and deposit products and services traditionally offered by savings
institutions.  The Company is engaged in mortgage banking activities by
originating one- to four-family residential loans for sale into the secondary
market.  See "Lending Activities - Origination, Purchase and Sale of Loans." In
addition, a subsidiary of the Association owns an 80% interest in an insurance
agency which provides a wide variety of insurance to businesses and
individuals.  See "Subsidiary." The implementation of the Company's business
strategy has enabled the Company to be profitable in each of the last five
years and to exceed regulatory capital requirements.





                                       1
<PAGE>   3
     During the last five years, the Company's return on average assets has
averaged 1.0% and its return on average equity has averaged 13.7%. The
Company's net income was $500,000 in 1994 and increased to $835,000 in 1995.
In 1996, net income decreased by $405,000 or 48.5% from 1995, primarily due to
the special Savings Association Insurance Fund ("SAIF") assessment which
increased the federal insurance premiums by $415,000.  As of December 31, 1996,
the Association exceeded all of its regulatory capital requirements, with
tangible, core and risk-based capital ratios of 14.23%, 14.23% and 30.15%,
respectively, as compared to the minimum requirements of 1.5%, 3.0% and 8.0%,
respectively.  See "Regulation - The Association - Regulatory Capital
Requirements."

     Management believes that good asset quality is important to the Company's
long-term profitability.  The Company's total nonperforming assets, which
consist solely of non-accruing loans 90 days or more past due, amounted to
$235,000 or .5% of the net loan portfolio at December 31, 1996.  The Company's
total nonperforming assets, which include real estate owned,  steadily declined
from $298,000 at December 31, 1992 to $109,000 at December 31, 1994, before
increasing in 1995 and 1996.  At December 31, 1996, the Company's total
nonperforming assets were $235,000, and its allowance for loan losses amounted
to $61,000, representing .13% of the total loan portfolio (including loans held
for sale) and 26.0% of total nonperforming assets at such date.  See "Asset
Quality."

     The Company attempts to manage its exposure to interest rate risk by
maintaining a high percentage of its assets in adjustable-rate mortgages
("ARMs") and short-term investment securities.  At December 31, 1996, ARMs
amounted to $31.1 million or 41.3% of total  assets.  The Company is currently
selling most of its newly originated, fixed-rate mortgages with terms to
maturity of greater than 15 years.  In addition, investment securities totaled
$19.3 million or 25.6% of total assets at December 31, 1996, of which $19.2
million or 99.4% mature or or callable within two years.

     The Company is committed to meeting the financial needs of the communities
in which it operates.  Management believes the Company is large enough to
provide a full range of personal financial services, yet small enough to be
able to provide services on a personalized and efficient basis.  At December
31, 1996, most of the Company's loans were to residents of its primary market
area.  The Company intends to continue its practice of investing in loans in
its primary market area in accordance with its underwriting standards, subject
to economic conditions and the availability of reasonable investment
alternatives.

     The Association is subject to examination and comprehensive regulation by
the Office of Thrift Supervision ("OTS"), which is the Association's chartering
authority and primary federal regulator.  'The Association is also regulated by
the Federal Deposit Insurance Corporation ("FDIC"), the administrator of the
SAIF.  The Association is also subject to certain reserve requirements
established by the Board of Governors of the Federal Reserve System ("FRB") and
is a member of the Federal Home Loan Bank ("FHLB") of Dallas, which is one of
the 12 regional banks comprising the FHLB System.

     The executive office for the Company and the Association is located at 665
Florida Street, Baton Rouge, Louisiana 70801, and their telephone number is
(504) 383-4102.





                                       2
<PAGE>   4
MARKET AREA

     The Company's market area consists of East Baton Rouge Parish and the
remaining Baton Rouge metropolitan statistical area, which includes West Baton
Rouge, Ascension and Livingston Parishes.  These parishes had a total
population of approximately 528,000 in 1990, with East Baton Rouge Parish
having a population of approximately 380,000.  In 1994, the four parishes had
an estimated total population of approximately 562,000, or 6.4% higher than
1990.  Baton Rouge is the state capital of Louisiana and the seat of East Baton
Rouge Parish.  Located on the Mississippi River, Baton Rouge is the fifth
largest port in the United States and is a major trade center.

     Baton Rouge is a major petrochemicals-manufacturing center.  Slowdowns in
the petroleum industry in the mid-1980s had a material negative impact on the
area's economy.  While the local economy has stabilized in recent years, there
is still a heavy reliance on the petroleum industry and related industries.
Major employers in the area include the State of Louisiana (including Louisiana
State University and Southern University), the East Baton Rouge Parish
government, Exxon Corp., Dow Chemical, Turner Industries and Our Lady of the
Lake Regional Medical Center.

LENDING ACTIVITIES

     LOAN PORTFOLIO COMPOSITION.  At December 31, 1996, the Company's net loan
portfolio, excluding loans held for sale, totaled $45.2 million, representing
approximately 60.0% of the Company's $75.3 million of total assets at that
date.  The lending activities are conducted through the Association, and the
principal lending activity of Citizens is the origination of one- to
four-family residential loans.  At December 31, 1996, one- to four-family
residential loans amounted to $37.6 million or 79.1% of the total loan
portfolio (including loans held for sale and loans in process).  To a lesser
extent, the Association originates commercial real estate loans, construction
loans, consumer loans and commercial business loans.  At December 31, 1996,
commercial real estate loans totaled $3.9 million or 8.1% of the total loan
portfolio (including loans held for sale and loans in process).  Construction
loans amounted to $2.4 million or 5.1%, consumer loans amounted to $2.9 million
or 6.0%, and commercial business loans amounted to $787,000 or 1.7% of the
total loan portfolio (including loans held for sale and loans in process).





                                       3
<PAGE>   5
     LOAN PORTFOLIO COMPOSITION.  The following table sets forth the 
composition of the Company's loan portfolio by type of loan at the dates
indicated.
<TABLE>
<CAPTION>
                                                                                   December 31,
                                          -----------------------------------------------------------------------------------------
                                                1996                    1995                    1994                    1993       
                                          -----------------        --------------------   -------------------    ------------------
                                          Amount        %           Amount         %      Amount         %        Amount       %   
                                          -------    ------        -------      -------   --------     ------    ---------  -------
                                                                              (Dollars in Thousands)                        
<S>                                        <C>        <C>          <C>          <C>        <C>        <C>         <C>       <C>    
Real estate loans:                                                                                                                 
  One- to four-family residential (1)      $37,633      79.1%      $33,812        76.5%    $28,185      77.7%     $29,308     77.8%
  Construction                               2,411       5.1         2,601         5.9       1,749       4.8        1,303      3.5 
  Commercial real estate                     3,875       8.1         4,623        10.4       4,283      11.8        4,976     13.2 
                                           -------    ------       -------      ------     -------    ------      -------   ------ 
     Total real estate loans                43,919      92.3        41,036        92.8      34,217      94.3       35,587     94.5 
                                           -------    ------       -------      ------     -------    ------      -------   ------ 
Consumer loans:                                                                                                                  
  Automobile                                   761       1.6           597         1.4         386       1.1          344       .9 
  Home equity and second mortgage              485       1.0           756         1.7         614       1.7          478      1.3 
  Loans on deposits                            535       1.1           553         1.3         403       1.1          425      1.1 
  Other                                      1,105       2.3           500         1.1         292        .8          229       .6 
                                           -------    ------       -------      ------     -------    ------      -------   ------ 
          Total consumer loans               2,886       6.0         2,406         5.5       1,695       4.7        1,476      3.9 
                                           -------    ------       -------      ------     -------    ------      -------   ------ 
Commercial business loans                      787       1.7           770         1.7         350       1.0          617      1.6 
                                           -------    ------       -------      ------     -------    ------      -------   ------ 
            Total loans                     47,592     100.0%       44,212       100.0%     36,262     100.0%      37,680    100.0%
                                                      ======                    ======                ======                ====== 
                                                                                                                                   
Less:                                                                                                                              
Loans held for sale                           (363)                     --                     (71)                (1,010)         
Unearned discounts                            (282)                   (363)                   (477)                  (603)         
Undisbursed portion of construction                                                                                                
  loans                                     (1,536)                 (1,915)                 (1,145)                  (829)         
Deferred loan fees                            (157)                   (142)                    (84)                   (42)         
Allowance for loan losses                      (61)                    (82)                   (139)                  (129)         
                                           -------                 -------                 -------                -------          
Net loans                                  $45,193                 $41,710                 $34,346                $35,067          
                                           =======                 =======                 =======                =======          



<CAPTION>
                                                 December 31,
                                               ---------------
                                                    1992
                                               ---------------
                                                Amount     %
                                               -------- ------
                                          
<S>                                             <C>     <C>
Real estate loans:                        
  One- to four-family residential (1)           $32,802    79.7%
  Construction                                    1,168     2.8
  Commercial real estate                          4,596    11.2
                                                -------  ------
     Total real estate loans                     38,566    93.7
                                                -------  ------
Consumer loans:                           
  Automobile                                        340      .8
  Home equity and second mortgage                   680     1.7
  Loans on deposits                                 644     1.6
  Other                                             244      .6
                                                -------  ------
          Total consumer loans                    1,908     4.7
                                                -------  ------
Commercial business loans                           679     1.6
                                                -------  ------
            Total loans                          41,153   100.0%
                                                         ====== 
                                          
Less:                                     
Loans held for sale                              (1,434)
Unearned discounts                                 (837)
Undisbursed portion of construction       
  loans                                            (914)
Deferred loan fees                                  (12)
Allowance for loan losses                          (180)
                                                -------        
Net loans                                       $37,776
                                                =======
</TABLE>


- --------------

(1)    Includes loans held for sale.





                                       4
<PAGE>   6
     CONTRACTUAL TERMS TO FINAL MATURITIES.  The following table sets forth
certain information as of December 31, 1996 regarding the dollar amount of
loans (including loans held for sale) maturing in the Company's portfolio,
based on the contractual date of the loan's final maturity, before giving
effect to net items.  Demand loans, loans having no stated schedule of
repayments and no stated maturity, and overdraft loans are reported as due in
one year or less. The amounts shown below do not reflect normal principal
amortization; rather, the balance of each loan outstanding at December 31, 1996
is shown in the appropriate year of the loan's final maturity.

<TABLE>
<CAPTION>
                                                One- to
                                              four-family                      Commercial                    Commercial
                                               residential   Construction      real estate    Consumer        business       Total
                                              ------------   ------------    --------------   --------     --------------   ------
                                                                                           (In Thousands)
  <S>                                          <C>              <C>            <C>        <C>                    <C>        <C>
  Amounts due after December 31, 1996 in:
    One year or less                            $   535         $2,411            $    4        $  863           $245        $ 4,058
    After one year through two years                155             --                63           230             40            488
    After two years through three years             320             --                61           533              9            923
    After three years through five years            636             --               238           835            182          1,891
    After five years through ten years            4,114             --             1,043           321            202          5,680
    After ten years through fifteen years        11,357             --             1,752           104            109         13,322
    After fifteen years                          20,516             --               714           -                          21,230
                                                 ------          -----             -----         -----            ---         ------
      Total(l)                                  $37,633         $2,411            $3,875        $2,886           $787        $47,592
                                                 ======          =====             =====         =====            ===         ======
</TABLE>

- --------------

(1)      Gross of loans in process, deferred fees and discounts, and allowance
         for loan losses.

          The following table sets forth the dollar amount of all loans,
  including loans held for sale, before net items, due after one year from
  December 31, 1996 as shown in the preceding table, which have fixed interest
  rates or which have floating or adjustable interest rates.

<TABLE>
<CAPTION>
                                      Floating or
                                      Fixed-Rate           Adjustable-Rate               Total  
                                      ----------           ---------------             ---------
                                                            (In Thousands)
  <S>                                  <C>                      <C>                     <C>
  One- to four-family residential       $9,528                  $27,570                 $37,098
  Commercial real estate                   487                    3,384                   3,871
  Consumer                               2,023                       --                   2,023
  Commercial business                      542                       --                     542
                                        ------                   ------                  ------
  Total                                $12,580                  $30,954                 $43,534
                                        ======                   ======                  ======
</TABLE>





                                       5
<PAGE>   7
     Scheduled contractual maturities of loans do not necessarily reflect the 
actual term of Citizens' portfolio.  The average life of mortgage loans is
substantially less than their average contractual terms because of loan
prepayments and enforcement of due-on-sale clauses, which give Citizens the
right to declare a loan immediately due and payable in the event, among other
things, that the borrower sells the real property subject to the mortgage and
the loan is not repaid.  The average life of mortgage loans tends to increase,
however, when current mortgage loan rates substantially exceed rates on
existing mortgage loans and, conversely, decrease when rates on existing
mortgage loans substantially exceed current mortgage loan rates.

     ORIGINATION, PURCHASE AND SALE OF LOANS.  The lending activities of
Citizens are subject to the written, non-discriminatory, underwriting standards
and loan origination procedures established by Citizens' Board of Directors and
management.  Loan originations are obtained through a variety of sources,
including referrals from real estate brokers, developers, builders and existing
customers.  Written loan applications are taken by lending personnel, and the
loan department supervises the procurement of credit reports, appraisals and
other documentation involved with a loan.  Property valuations are performed by
independent outside appraisers approved by Citizens' Board of Directors or a
committee thereof, hazard insurance is also required on all secured property.

     Citizens' loan approval process is intended to assess the borrower's
ability to repay the loan, the viability of the loan and the adequacy of the
value of the property that will secure the loan.  If the loan is to be sold to
one of the investors with which the Association has an agreement, as discussed
below, the Association's loan underwriter may approve the loan if the investor
has delegated such authority to the Association.  If the investor requires that
the loan be underwritten by it, the loan is submitted to the investor for its
approval.  Citizens has established loan approval limits for its officers;
loans in excess of these limits must be approved by an officer who has a
greater approval limit or by the Board of Directors or a committee thereof.
Mr. Gremillion, the Chief Lending Officer, is authorized to approve unsecured
loans up to $50,000, secured loans up to $100,000 and may make loans to one
borrower up to $100,000.  Other officers of the Association are subject to
lower limitations which in each case are less than Mr. Gremillion's lending
limitations.  Loans in excess of Mr. Gremillion's authority require the
approval of the President of the Association, and loans deemed to be large or
unusual in any manner by the President are submitted to either the full Board
of Directors or the Executive Committee.  All loan approvals are subsequently
reviewed by the Board of Directors to monitor the quality of the credit
decisions being made and to verify compliance with the Association's lending
policies.

          The Association has agreements with several investors, each of whom
has agreed to purchase loans, together with servicing thereof, from the
Association on a loan-by-loan basis, provided that it is satisfied after its
review of the loan that the loan complies with its established underwriting
guidelines and lending requirements.  The Association does not approve a loan
to be originated for sale unless either the loan has been satisfactorily
reviewed by one of the investors or the loan is to be sold to an investor which
has delegated the approval authority to the Association.  The Association makes
certain representations and warranties regarding the loans it sells pursuant to
the above agreements, primarily with respect to the origination of the loans,
the loan documents and the existence of valid liens and insurance policies.
Any violation of these representations and warranties or, with respect to
certain of the agreements, the existence of





                                       6
<PAGE>   8
certain deficiencies in the loans during a specified period may result in the
Association being required to repurchase the affected loans that were sold.  As
of December 31, 1996, the Association has not been required to repurchase any
of the loans it has sold.  The above agreements may be terminated by either
party at any time with respect to future loan commitments, with varying amounts
of termination notice required.

     For several years prior to 1994, Citizens sold all of its newly originated
fixed-rate mortgages and retained its ARMS.  Because the demand for ARMs in the
low interest rate environment prevailing in 1993 and 1992 was less than the
demand for fixed-rate mortgages, a majority of the Association's loan
originations in 1993 and 1992 were sold, which combined with loan repayments
resulted in decreases in the loan portfolio.  However, in order to maintain its
compliance with the QTL test, the Association decided in June 1994 to retain
fixed-rate mortgages with maturities of 15 years or less.  For a description of
the QTL test, see "Regulation - The Association - Qualified Thrift Lender
Test." The Association currently sells the majority of its fixed-rate mortgage
loans with a maturity greater than 15 years meeting secondary market
requirements to investors.

     To supplement its loan originations, the Association purchased loans from
the Resolution Trust Corporation ("RTC") in 1992 as the successful bidder in a
loan auction held by the RTC.  The loans purchased from the RTC consisted of
three pools: $1.0 million of one- to four-family residential mortgages,
$368,000 of second mortgages and $362,000 of land loans.  The aggregate loan
balances of $1.7 million had a discounted purchase price of $1.4 million, and
as of December 31, 1996 the remaining balance of such loans was $772,000.
Prior to the purchase, the Association reviewed the loans to ensure that the
loans satisfied the Association's underwriting criteria for newly originated
loans.  The Association purchased other loans from the RTC prior to 1992.  One
$49,000 loan was purchased from the Company's defined benefit pension plan in
1996 as that plan was being terminated and in 1995 a $22,000 loan was purchased
from a local investor.

          The Association originated mortgage loans totaling $25.1 million,
$22.9 million and $13.5 million in 1996, 1995, and 1994 respectively.  The
Association sold $8.0 million, $5.5 million and $5.2 million of loans in 1996,
1995, and 1994, representing 31.9%, 24.2%, and 38.7% of total loans originated
and purchased in those periods. The strong origination effort in 1996 and 1995
was the result of an easing of interest rates, a continuing aggressive
marketing effort by the Association and the hiring of a commissioned loan
originator.  This strategy proved successful as evidenced by the $2.5 million
increase in 1996 production over 1995 production and the $9.4 million increase
in 1995 production over 1994 production.  Consumers were attracted to the
Association's portfolio adjustable rate product which featured adjustment terms
that were more favorable than the typical adjustable rate product offered in
the secondary market.  In addition, the Association began offering a
construction-permanent loan with a one time closing feature.  This product was
targeted toward the self-contractor of a custom home.  The Association's
efforts to increase portfolio lending did not hinder the production of loans
sold.  The $2.5 million increase in loans sold in 1996 represented a 45.5%
increase over 1995 loans sold.  At December 31, 1996, Citizens was servicing
$1.2 million of loans for others.





                                       7
<PAGE>   9
     The following table shows total loans originated, purchased, sold and
repaid during the periods indicated.


<TABLE>
<CAPTION>
                                                                        Year Ended December 31,  
                                                                   -------------------------------
                                                 
                                                                1996              1995              1994
                                                                ----              ----              ----
                                                                             (In Thousands)
<S>                                                          <C>           <C>              <C>     
Loan originations:                               
  One-to-four family residential:                                                                  
For sale                                                     $ 8,377           $ 5,467            $ 4,293
For portfolio:                                                                                     
 Adjustable-rate                                               8,870             6,399              3,937
  Fixed-rate                                                     726               966                860
  Construction                                                 3,780             6,742              2,210
  Commercial real estate                                         910               735                248
  Consumer                                                     2,108             2,264              1,900
  Commercial business                                            308               324                 98
                                                              ------            ------             ------
    Total loan originations                                   25,079            22,897             13,546
Loans purchased:                                 
One-to-four family residential                                    49                22                --
                                                              ------            ------             ------
    Total loans originated and purchased                      25,128            22,919             13,546
                                                              ------            ------             ------
                                                 
Sales and loan principal repayments:             
  Loans sold                                                   8,014             5,538              5,232
  Loan principal repayments                                   13,528            10,603              9,732
                                                              ------            ------             ------
    Total loans sold and                            
     principal repayments                                     21,542            16,141             14,964
                                                              ------            ------             ------
Increase (decrease) due to other                 
  items, net(l)                                                  103              (586)              (697)
                                                              ------            -------            -------
Net increase (decrease) in                       
  loan portfolio(2)                                          $ 3,483           $ 7,364            $  (721)
                                                               =====             =====              ======
</TABLE>

- --------------------------------


(1)       Other items consist of loans in process, deferred fees and discounts,
          allowance for loan losses and loans held for sale.

(2)       Excludes changes in loans held for sale.


     REAL ESTATE LENDING STANDARDS AND UNDERWRITING POLICIES - Effective March
19, 1993, all financial institutions were required to adopt and maintain
comprehensive written real estate lending policies that are consistent with
safe and sound banking practices.  These lending policies must reflect
consideration of the Interagency Guidelines for Real Estate Lending Policies
adopted by the federal banking agencies, including the OTS, in December 1992
("Guidelines").  The Guidelines set forth uniform regulations prescribing
standards for real estate lending.  Real estate lending is defined as
extensions of credit secured by liens on interests in real estate or made for
the purpose of financing the construction of a building or other improvements
to real estate, regardless of whether a lien has been taken on the property.
An institution's lending policy must 





                                       8
<PAGE>   10
address certain lending considerations set forth in the Guidelines, including
LTV limits, loan administration procedures, underwriting standards, portfolio
diversification standards, and documentation, approval and reporting
requirements.  The policy must also be appropriate to the size of the
institution and the nature and scope of its operations, and must be reviewed
and approved by the institution's board of directors at least annually.  The
LTV ratio framework, with the LTV ratio being the total amount of credit to be
extended divided by the appraised value or purchase price of the property at
the time the credit is originated, must be established for each category of
real estate loans.  If not a first lien, the lender must combine all senior
liens when calculating this ratio. The Guidelines, among other things,
establish the following supervisory LTV limits: raw land (65%); land
development (75%); construction (commercial, multi-family and nonresidential)
(80%); improved property and one-to four-family residential construction (85%);
and one- to four-family (owner occupied) and home equity (no maximum ratio;
however, any LTV ratio in excess of 90% should require appropriate insurance or
readily marketable collateral).

     Certain institutions can make real estate loans that do not conform with
the established LTV ratio limits up to 100% of the institution's total capital.
Within this aggregate limit, total loans for all commercial, agricultural,
multi-family and other non-one-to-four family residential properties should not
exceed 30% of total capital.  An institution will come under increased
supervisory scrutiny as the total of such loans approaches these levels.
Certain loans are exempt from the LTV ratios (e.g., those guaranteed by a
government agency, loans to facilitate the sale of real estate owned, loans
renewed, refinanced or restructured by the original lender(s) to the same
borrower(s) where there is no advancement of new funds, etc.).

       Citizens is in compliance with the above standards.

       Although federal laws and regulations permit savings institutions, such
as Citizens, to originate and purchase loans secured by real estate located
throughout the United States, Citizens' present lending is done primarily
within its primary market area, which consists of East Baton Rouge Parish in
Louisiana, and to a lesser extent in West Baton Rouge, Ascension and Livingston
Parishes.  Subject to Citizens' loans-to-one borrower limitation, Citizens is
permitted to invest without limitation in residential mortgage loans and up to
400% of its capital in loans secured by non-residential or commercial real
estate.  Citizens may also invest in secured and unsecured consumer loans in an
amount not exceeding 35% of Citizens' total assets.  This 35% limitation may be
exceeded for certain types of consumer loans, such as home equity and property
improvement loans secured by residential real property.  In addition, Citizens
may invest up to 10% of its total assets in secured and unsecured loans for
commercial, corporate, business or agricultural purposes.  At December 31,
1996, Citizens was well within each of the above lending limits.

     As required by the Financial Institutions Reform, Recovery, and
Enforcement Act of 1989 ("FIRREA"), a savings institution generally may not
make loans to one borrower and related entities in an amount which exceeds 15%
of its unimpaired capital and surplus, although loans in an amount equal to an
additional 10% of unimpaired capital and surplus may be made to a borrower if
the loans are fully secured by readily marketable securities.  At December 31,
1996, Citizens' limit on loans-to-one borrower was $1.6 million and its five
largest loans or groups of loans-to-one borrower, including persons or entities
related to the borrower, amounted to 





                                       9
<PAGE>   11
$520,000, $478,000, $461,000, $395,000 and $368,000, respectively, at such
date.  All of these loans were current at December 31, 1996.

     Under Citizens' real estate lending policy, either a title opinion signed
by an approved attorney or a title insurance policy must be obtained for each
real estate loan.  On certain second mortgage loans, the Association may rely
upon an abstract from a reputable, bonded abstractor to certify that the
Association's lien is in second position.  Citizens also requires fire and
extended coverage casualty insurance, in order to protect the properties
securing its real estate loans.  Borrowers must also obtain flood insurance
policies when the property is in a flood hazard area as designated by the
Department of Housing and Urban Development.  Borrowers may be required to
advance funds on a monthly basis together with each payment of principal and
interest to a mortgage loan account from which Citizens makes disbursements for
items such as real estate taxes, hazard insurance premiums and private mortgage
insurance premiums as they become due.

     LOANS ON EXISTING RESIDENTIAL PROPERTIES.  The primary real estate lending
activity of Citizens is the origination of loans secured by first mortgage
liens on one- to four-family residences.  At December 31, 1996, $37.6 million
or 79.1% of Citizens' total loan portfolio, including loans held for sale
(before net items), consisted of one- to four-family residential loans.

     The loan-to-value ratio, maturity and other provisions of the loans made
by Citizens generally have reflected the policy of making less than the maximum
loan permissible under applicable regulations, in accordance with sound lending
practices, market conditions and underwriting standards established by
Citizens.  Citizens' lending policies on one- to four-family residential
mortgage loans generally limit the maximum loan-to-value ratio to 97% of the
lesser of the appraised value or purchase price of the property, and generally
one- to four-family residential loans in excess of an 80% loan-to-value ratio
require private mortgage insurance.

     Citizens offers fixed-rate one- to four-family residential loans with
terms up to 30 years.  Such loans are amortized on a monthly basis with
principal and interest due each month and customarily include "due-on-sale"
clauses, which are provisions giving Citizens the right to declare a loan
immediately due and payable in the event the borrower sells or otherwise
disposes of the real property subject to the mortgage or the loan is not
repaid.  Citizens enforces due-on-sale clauses to the extent permitted under
applicable laws.

     Various legislative and regulatory changes have given Citizens the
authority to originate and purchase mortgage loans which provide for periodic
interest rate adjustments subject to certain limitations.  Citizens has been
actively marketing ARMs in order to decrease the vulnerability of its
operations to changes in interest rates.  At December 31, 1996, one- to
four-family residential ARMs represented $31.1 million or 65.1% of the total
loan portfolio, including loans held for sale (before net items).

     Citizens' one- to four-family residential ARMs are fully amortizing loans
with contractual maturities of up to 30 years.  These loans have interest rates
which are scheduled to adjust periodically in accordance with a designated
index.  Citizens currently offers ARMs on which the interest rate adjusts every
one, three, five, seven or 10 years, based upon Treasury securities having a
similar maturity plus a specified margin.  The margin above the applicable
Treasury security index is generally 2.75% for the one and three-year
adjustment terms and 3% for the five, 





                                       10
<PAGE>   12
seven and 10-year adjustment terms. Citizens also offers various caps on the
rate adjustment per period and on the rate adjustment over the life of the
loan, and new ARMs generally provide for a minimum interest rate of 5%.  In
order to be more competitive with respect to ARMS, the Association first began
offering seven- and 10-year ARMs in 1994, as well as a maximum interest rate of
10% on one-and three-year ARMS.  On ARMs that have a maximum interest rate of
10%, the cap on the rate adjustment per period is 3% instead of the standard
2%.  The adjustable-rate loans in Citizens' loan portfolio are not convertible
by their terms into fixed rate loans, are assumable, do not contain prepayment
penalties and do not produce negative amortization.

     The Association qualifies borrowers based on the initial interest rate on
the ARM rather than the fully indexed rate.  In a rising interest rate
environment, the interest rate on the ARM will increase on the next adjustment
date, resulting in an increase in the borrower's monthly payment.  To the
extent the increased rate adversely affects the borrower's ability to repay his
loan, the Association is exposed to increased credit risk.  As of December 31,
1996, the Association's non-accruing loans 90 days or more past due were
$171,000.  See "- Asset Quality."

     The demand for adjustable-rate loans in Citizens' primary market area has
been a function of several factors, including the level of interest rates, and
the difference between the interest rates offered for fixed-rate loans and
adjustable-rate loans.  Due to the generally lower rates of interest prevailing
in recent periods, the market demand for adjustable-rate loans has decreased as
consumer preference for fixed-rate loans has increased.  Nevertheless, ARMs
have represented a substantial portion of residential mortgage loan
originations for Citizens.  For 1996, ARMs represented 49.3% of total one- to
four-family residential loan originations.  The origination  percentages of
ARMs for 1995 and 1994 were 49.9% and 43.4%, respectively.

     CONSTRUCTION LOANS.  At December 31, 1996, $2.4 million or 5.1% of
Citizens' total loan portfolio, including loans held for sale (before net
items), consisted of loans for the construction of one- to four-family
residences.  These loans represent loans to individuals who have a contract
with a builder for the construction of their residence as well as loans to
builders of residential real estate property.  This type of lending has
significantly increased in recent years and represents the third most
significant type of loan for the Association.  At December 31, 1995 and 1994,
construction loans amounted to $2.6 million and $1.7 million, respectively, or
5.9% and 4.8% of the total loan portfolio, respectively.

     The maximum term on loans for the construction of one- to four-family
residences is 18 months, and for the construction of five or more dwelling
units or commercial buildings the maximum term is 36 months.  For all
construction loans, interest is payable at least quarterly at a fixed rate of
interest.  A construction loan may be combined with any other type of real
estate loan the Association is authorized to originate, giving the customer the
advantage of a single loan closing.  Each construction loan requires builders'
risk insurance, a recorded contract between the owner and the builder, an
affidavit signed by a registered professional engineer or architect dated
subsequent to the Association's construction mortgage indicating that work has
not begun or material delivered to the job site prior to the recording of the
mortgage, and a commitment by the Association or an approved lender for
permanent financing.  In certain cases, a performance bond is also required.





                                       11
<PAGE>   13
     Construction financing is generally considered to involve a higher degree
of risk of loss than long-term financing on improved, owner-occupied real
estate because of the uncertainties of construction, including the possibility
of costs exceeding the initial estimates.  Citizens generally attempts to
mitigate the risks associated with construction lending by, among other things,
lending primarily in its market area, using conservative underwriting
guidelines, and closely monitoring the construction process.  The Association
generally avoids speculative construction lending, which involves a higher
degree of risk than one- to four-family residential lending.  Such lending
typically involves large loan balances concentrated in a single borrower or
groups of related borrowers for properties that are dependent upon sale of the
home being constructed.

     COMMERCIAL REAL ESTATE LOANS.  The Association's commercial real estate
loan portfolio primarily consists of loans secured by office buildings, retail
establishments, churches and multi-family dwellings located within the
Association's primary market area.  Commercial real estate loans amounted to
$3.9 million or 8.1% of the total loan portfolio (including loans held for
sale) at December 31, 1996.  The largest commercial real estate loan at
December 31, 1996 was $506,000, and the average balance of such loans at
December 31, 1996 was $84,000.

     Nonresidential real estate loans may have terms up to 30 years and
generally have adjustable rates of interest.  As part of its commitment to loan
quality, the Association's senior management reviews each nonresidential loan
prior to approval by the Board of Directors.  All loans are based on the
appraised value of the secured property and loans are generally not made in
amounts in excess of 75% of the appraised value of the secured property.  All
appraisals are performed by an independent appraiser designated by the
Association and are reviewed by management.  In originating nonresidential
loans, the Association considers the quality of the property, the credit of the
borrower, the historical and projected cash flow of the project, the location
of the real estate and the quality of the property management.  Less than
$250,000 of commercial real estate loans were originated in each of 1994 and
1992, while $1.3 million of such loans were originated in 1993.  In the last
quarter of 1995, the Association was successful in attracting several
commercial business accounts and refinancing their commercial real estate
loans.  This resulted in an increase in commercial real estate loan
originations of $487,000 in 1995 over 1994.  The Association's 1996 plan to
attract commercial real estate loans proved successful with slightly over
$900,000 in new originations in 1996.  This was an increase of $175,000 over
1995 production.  The Association plans to continue to pursue loan
opportunities in the commercial real estate market during 1997 when the
property under consideration combined with the credit worthiness of the
borrowers, cash flow of the project and the quality of the management present
an acceptable level of risk.

     Commercial real estate lending is generally considered to involve a higher
degree of risk than single-family residential lending.  Such lending typically
involves large loan balances concentrated in a single borrower or groups of
related borrowers for rental or business properties.  In addition, the payment
experience on loans secured by income producing properties is typically
dependent on the success of the operation of the related project and thus is
typically affected by adverse conditions in the real estate market and in the
economy.  Citizens generally attempts to mitigate the risks associated with
commercial real estate lending by, among other things, lending primarily in its
market area and using low LTV ratios in the underwriting process.






                                       12
<PAGE>   14
     CONSUMER LOANS.  The Association's consumer loans consist of home equity
and second mortgage loans, automobile loans, loans on deposits, and other
secured and unsecured loans.  The consumer loans are not being actively
marketed and are offered primarily as a service to existing customers.  The
total consumer loan portfolio has increased to $2.9 million or 6.0% of the
total loan portfolio (including loans held for sale) at December 31, 1996 from
$1.9 million or 4.6% of the total loan portfolio (including loans held for
sale) at December 31, 1992.

     The Association offers loans on new automobiles and trucks with terms up
to five years and also offers loans on used vehicles with maximum terms of
three to five years depending on the age of the vehicle.  Loans secured by
deposit accounts are generally offered with an interest rate equal to 3.25%
above the rate on the deposit account, with a minimum interest rate of 7.25%.
Installment loans are offered with either fixed or adjustable interest rates,
and the maximum term is five years if the loan is secured, four years if the
loan is unsecured but has an adjustable interest rate, and three years if the
loan is unsecured and has a fixed interest rate.  Interest only personal loans
are offered with a maximum term of one year.

    COMMERCIAL BUSINESS LOANS.  The Association does not actively solicit
commercial business loans, and such loans are considered on a case-by-case
basis.  Commercial business loans have been increasing slightly in recent
years, and such loans amounted to $787,000 or 1.7% of the total loan portfolio
(including loans held for sale) at December 31, 1996.

    LOAN FEES AND SERVICING INCOME.  In addition to interest earned on loans,
Citizens receives income through the servicing of loans and loan fees charged
in connection with loan originations and modifications, late payments,
prepayments, changes of property ownership and for miscellaneous services
related to its loans.  Income from these activities varies from
period-to-period with the volume and type of loans made.

    Loan origination fees or "points" are a percentage of the principal amount
of the mortgage loan and are charged to the borrower in connection with the
origination of the loan.  Citizens' loan origination fees are offset against
direct loan origination costs, and the resulting net amount is deferred and
amortized as interest income over the contractual life of the related loans as
an adjustment to the yield of such loans.  At December 31, 1996, Citizens had
approximately $157,000 of loan fees which had been deferred.  The Association
also had $282,000 of unearned discounts at December 31, 1996 from the purchase
of loans from the RTC.  Both the deferred loan fees and the unearned discounts
are being recognized as income over the lives of the related loans.





                                       13
<PAGE>   15
ASSET QUALITY

    DELINQUENT LOANS.  The following table sets forth information concerning
delinquent loans at December 31, 1996, in dollar amounts and as a percentage of
the Association's total loan portfolio.  The amounts presented represent the
total outstanding principal balances of the related loans, rather than the
actual payment amounts which are past due.

<TABLE>
<CAPTION>
                                                                    December 31, 1996
                                       -------------------------------------------------------------------------------

                                                  30-59                                            90 or More Days
                                               Days Overdue                 60-89 Days Overdue           Overdue
                                       -------------------------     --------------------------    -------------------
                                                        Percent                    Percent                    Percent
                                                       of Total                   of Total                    of Total
                                       Amount            Loans       Amount         Loans           Amount     Loans
                                       -------           -----       ------        -----            ------     -----
                                                                (Dollars in Thousands)
<S>                                    <C>              <C>           <C>          <C>                <C>      <C>     
One- to four-family
 residential real estate
 loans                                 $ 61              .13%          $32          .07%                $76      .16%
Commercial loans                          3              .01           ---          ---                 ---      ---
Consumer loans                           42              .08           ---          ---                 ---      ---
                                       ----              ---           ---          ---                 ---      ---
Total delinquent loans                 $106              .22%          $32          .07%                $76      .16%
                                       ====              ===           ===          ===                 ===      === 
</TABLE>

     NON-PERFORMING ASSETS.  When a borrower fails to make a required loan
payment, Citizens attempts to cause the default to be cured by contacting the
borrower.  In general, contacts are made after a payment is more than 15 days
past due, at which time a late charge is assessed.  Defaults are cured promptly
in most cases.  If the delinquency on a mortgage loan exceeds 90 days and is
not cured through Citizens' normal collection procedures, or an acceptable
arrangement is not worked out with the borrower, Citizens will commence
foreclosure action.

     If foreclosure is effected, the property is sold at a sheriff's sale.  If
Citizens is the successful bidder, the acquired real estate property is then
included in Citizens' "real estate owned" account until it is sold.  Citizens
is permitted under applicable regulations to finance sales of real estate owned
by "loans to facilitate" which may involve more favorable interest rates and
terms than generally would be granted under Citizens' underwriting guidelines.
At the end of each of the last five years, Citizens had no loans to facilitate.

     The Association generally places loans on non-accrual status when the
payment of interest becomes 90 days past due or when interest payments are
otherwise deemed uncollectible.





                                       14
<PAGE>   16
     The following table sets forth the amounts of the Company's non-performing
assets at the dates indicated.  At such dates, there were no troubled debt
restructurings.
<TABLE>
<CAPTION>
                                                                         December 31,

                                                   --------------------------------------------------------

                                                   1996         1995         1994         1993        1992
                                                   ----         ----         ----         ----        ----
                                                                    (Dollars in Thousands)

<S>                                                 <C>         <C>         <C>         <C>         <C>
Total non-performing assets:
 Non-accruing loans 90 days or                      $171        $118         $109        $ --       $ ---
  more past due
 Real estate owned, net                               64          39          ---          80         298
                                                    ----        ----         ----         ---         ---

 Total non-performing assets                        $235        $157         $109        $ 80       $ 298
                                                    ====        ====         ====        ====       =====

Total non-performing loans as a
 percentage of loans, net                           .38%        .28%         .32%         ---         ---
                                                    ====        ====         ====        ====       =====

Total non-performing assets as a
 percentage of total assets                         .31%        .20%         .16%        .11%        .41%
                                                    ====        ====         ====        ====        ====
</TABLE>


     The $171,000 of non-accruing loans 90 days or more past due at December
31, 1996 consisted of one-to four-family residential loans for $170,000 secured
by property mainly in the Baton Rouge metropolitan area, and a $1,000 secured
consumer loan.

     The Association's real estate owned steadily declined from $298,000 at
December 31, 1992 to $0 at December 31, 1994, and then slightly increased to
$64,000 at December 31, 1996.

     All loans are reviewed on a regular basis under the Association's asset
classification policy.  The Association's total classified assets at December
31, 1996 (excluding loss assets specifically reserved for) amounted to
$561,000, of which $531,000 was classified as special mention and  $30,000 was
classified as substandard.  See "Regulation - The Association - Classified
Assets."

     At December 31, 1996, management was not aware of any additional loans
with possible credit problems which caused it to have doubts as to the ability
of the borrowers to comply with present loan repayment terms and which in
management's view may result in the future inclusion of such items in
classified assets.

     ALLOWANCE FOR LOAN LOSSES.  At December 31, 1996, Citizens' allowance for
loan losses amounted to $61,000 or .13% of the total loan portfolio (including
loans held for sale).  Citizens' loan portfolio consists primarily of one- to
four-family residential loans and, to a lesser extent, commercial real estate
loans, construction loans, consumer loans and commercial business loans.  





                                       15
<PAGE>   17
The Association believes that there are no material elements of risk in its
loan portfolio, and total nonperforming assets have remained at very low
levels. The classification of assets policy is reviewed periodically by the
Board of Directors.  The loan loss allowance is maintained by management at a
level considered adequate to cover possible losses that are currently
anticipated based on the past three-year loan loss experience, known and
inherent risks in the portfolio, adverse situations that may affect the
borrower's ability to repay, the estimated value of any underlying collateral,
general economic conditions, and other factors and estimates which are subject
to change over time.  Although management believes that it uses the best
information available to make such determinations, future adjustments to
allowances may be necessary, and net income could be significantly affected, if
circumstances differ substantially from the assumptions used in making the
initial determinations.

     The following table summarizes changes in the allowance for loan losses
and other selected statistics for the periods presented.
<TABLE>
<CAPTION>
                                                            At of For Year Ended December 31,
                                               ------------------------------------------------------------

                                                  1996         1995        1994         1993         1992
                                                 -----        -----        ----         ----         ----

                                                                  (Dollars in Thousands)
<S>                                           <C>          <C>          <C>           <C>         <C>
Total loans outstanding(l)                    $47,592      $44,212      $36,262       $37,680     $41,153
Allowance for loan losses, beginning of
  period                                           82          139          129           180         271
Provision for (recovery of) loan losses            35            1           10           (43)        (43)
                                               ------       ------      -------       --------    --------
Charged-off loans:
  Consumer loans                                   20           10           --             2          --
  Commercial real estate                           26           --           --             6          39
  One- to four-family residential                  10           48           --            --          15
                                               ------       ------      -------       -------     -------
    Total charged-off loans                        56           58           --             8          54
                                               ------       ------      -------       -------     -------
Recoveries on loans previously
  charged-off:
  Commercial real estate                           --           --           --           --            5
  Consumer                                         --           --           --           --            1
                                               ------       ------      -------       -------     -------
    Total recoveries                               --           --           --           --            6
                                               ------       ------      -------       -------     -------
  Net loans charged-off (recovered)                56           58           --           --           48
                                               ------       ------      -------       -------     -------
Allowance for loan losses, end of period          $61         $ 82         $139          $129        $180
                                               ======       ======      =======       =======     =======
Allowance for loan losses as a percent of
  total loans outstanding                         .13%         .19%         .38%          .34%        .44%
                                               ======       ======      =======       =======     ======= 
Allowance for loan losses as a percent of
  non-performing loans(2)                       35.67%       69.49%      127.52%           --%        ---%
                                               ======       ======      =======       =======     ======= 
Ratio of net charge-offs during the period
  to average loans outstanding during the
  period                                          .13%         .15%          --%          .02%        .12%
                                               =======      ======      =======       =======     ======= 
</TABLE>

- ------------------

(1)      Includes loans held for sale.

(2)      The Association had no non-performing loans at December 31, 1993 and
         1992.





                                       16
<PAGE>   18
     The following table presents the allocation of Citizens' allowance for
loan losses by type of loan at each of the dates indicated.


<TABLE>
<CAPTION>
                                                                   December 31,                    
                                -----------------------------------------------------------------------------
                                          1996                       1995                       1994              
                                ----------------------      -------------------------   ---------------------  
                                               Loan                         Loan                      Loan    
                                             Category                     Category                  Category  
                                  Amount      as a %          Amount       as a %        Amount      as a %   
                                    of       of Total           of         of Total        of       of Total 
                                Allowance      Loans        Allowance       Loans       Allowance     Loans    
                                ---------    --------       ---------     ---------     ---------   ---------    
                                                                                                               
                                                             (Dollars in Thousands)           
<S>                                <C>         <C>          <C>             <C>            <C>         <C>     
One- to four-family residential    $  5         79.1%        $ 29            76.5%          $ 69         77.7% 
Construction                         --          5.1           --             5.9             --          4.8  
Commercial real estate               --          8.1           --            10.4             15         11.8  
Consumer                              1          6.0           21             5.5              5          4.7  
Commercial business                  --          1.7           --             1.7             --          1.0  
Unallocated(l)                       55           --           32              --             50           --  
                                    ---        -----         ----           -----            ---        -----  
Total                              $ 61        100.0%        $ 82           100.0%          $139        100.0% 
                                    ===        =====          ===           =====            ===        =====  


<CAPTION>
                                
                                   -----------------------------------------------------
                                           1993                          1992
                                   ----------------------    ---------------------------
                                                  Loan                           Loan
                                                Category                       Category
                                     Amount      as a %          Amount         as a %
                                      of        of Total           of          of Total
                                   Allowance      Loans         Allowance        Loans  
                                   ---------    ---------       ---------     -- -------
                                
                                                  (Dollars in Thousands)           
<S>                                 <C>          <C>           <C>             <C>      
One- to four-family residential       $ 55          77.8%       $  74             79.7%  
Construction                            --           3.5           --              2.8  
Commercial real estate                  --          13.2            2             11.2  
Consumer                                 1           3.9            1              4.7  
Commercial business                     --           1.6           --              1.6  
Unallocated(l)                          73            --          103               --   
                                       ---         -----          ---            -----   
Total                                 $129         100.0%        $180            100.0%   
                                       ===         =====          ===            =====    
</TABLE>


- -----------

(1) Consists of unclassified general allowances established for future
    undetermined losses.





                                       17
<PAGE>   19
INVESTMENT SECURITIES


     The investment policy of the Company, which is established by the Board of
Directors, is designed primarily to maintain liquidity within regulatory
limits, maintain a balance of high-quality investments to minimize risk,
provide collateral for pledging requirements, provide alternative investments
when loan demand is low, maximize returns while preserving liquidity and
safety, and manage interest rate risk.  Citizens is required to maintain
certain liquidity ratios and does so by investing in securities that qualify as
liquid assets under OTS regulations.  See "Regulation - The Association -
Liquidity Requirements" for a description of such regulations.  Such securities
include obligations issued or fully guaranteed by the United States government,
certain federal agency obligations and certificates of deposit.

     Investment securities (excluding FHLB stock) totaled $19.3 million or
25.6% of total assets at December 31, 1996.  The investment securities consist
of U.S. government and agency securities and are accounted for as
held-to-maturity.  The aggregate market value of such securities was $19.2
million at December 31, 1996.  At December 31, 1996, $12.6 million of
investment securities were scheduled to mature in one year or less, $6.7
million of investment securities were scheduled to mature in more than one and
through five years, and no investment securities were scheduled to mature in
more than five years.

     The following table sets forth certain information relating to the
Company's investment securities portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                               December 31,
                                  ----------------------------------------------------------------------
                                           1996                     1995                     1994
                                  --------------------      ------------------       -------------------
                                  Carrying     Market       Carrying    Market        Carrying    Market
                                    Value       Value         Value      Value         Value       Value
                                    -----       -----         -----      -----         -----       -----
                                                                 (In Thousands)
<S>                               <C>          <C>          <C>         <C>           <C>         <C>
U.S. Government and
  agency securities               $19,254      $19,229      $22,521     $22,525       $27,784     $27,040
FHLB stock                            380          380          358         358           336         336
                                  -------      -------      -------     -------      --------     -------
  Total                           $19,634      $19,609      $22,879     $22,883       $28,120     $27,376
                                  =======      =======      =======     =======       =======     =======
</TABLE>


     At December 31, 1996 and 1995, U.S. Government agency securities included
structured notes with an amortized cost of $4.5 million and $5.5 million,
respectively, and a market value of $4.5 million and $5.4 million,
respectively.  The structured notes at December 31, 1996 included $1.0 million
of FHLB step-up notes, $3.0 million of adjustable-rate FHLB notes that are not
subject to interest rate caps, and $500,000 of adjustable-rate FHLB notes that
are subject to interest rate caps.  The interest rate on the step-up notes is
scheduled to increase by pre-determined amounts on pre-determined dates, and
the notes are callable at par on each date the interest rate is scheduled to
increase.  If the step-up interest rate exceeds the then current market rate
for notes with similar terms to the next adjustment date or maturity date, then
the note would generally be called and the Company would have to re-invest the
proceeds in the lower interest rate environment.  If the step-up interest rate
is less than the then current market rate, the note would generally not be
called and the Company would continue to hold the note with a below





                                       18
<PAGE>   20
market interest rate.  The adjustable-rate notes that are not subject to
interest rate caps adjust monthly based on the 11th District cost of funds
index minus 17.5 to 35 basis points.  The adjustable-rate notes that are
subject to interest rate caps adjust based on the 90-day U.S. Treasury bill
plus a specified margin, subject to varying caps on the interest rate.  The
above notes subject the Company to interest rate risk.  Management attempts to
minimize the risks associated with these types of instruments by investing only
in instruments which mature within five years.

    The following table sets forth the amount of investment securities which
mature during each of the periods indicated and the weighted average yields for
each range of maturities at December 31, 1996.  No tax-exempt yields have been
adjusted to a tax equivalent basis.

<TABLE>
<CAPTION>
                                               Amounts at December 31, 1996 Which Mature In
                                  --------------------------------------------------------------------------
                                                                    Over One
                                                 Weighted      Year       Weighted    Over         Weighted
                                  One Year       Average     Through      Average     Five          Average
                                    or Less       Yield     Five Years     Yield     Years           Yield
                                  ----------    --------    -----------   ---------  ------         --------
                                                            (Dollars in Thousands)
<S>                               <C>          <C>          <C>         <C>          <C>          <C>
Bonds and other debt
  securities:
 U.S. Government
     and federal agencies         $12,586      6.08%        $6,668      6.19%             --        -- %
Equity securities:
  FHLB stock(l)                        --        --             --        --             380       5.90
                                  -------      ----         ------       ---         -------       ----
   Total investment
     securities                   $12,586      6.08%        $6,668      6.19%        $   380       5.90%
                                  =======      ====         ======      ====         =======       ==== 
</TABLE>


- --------------------------

(1)     As a member of the FHLB of Dallas, Citizens is required to maintain its
        investment in FHLB stock, which has no stated maturity.

         At December 31, 1996, the Company did not have investments in
any one issuer which exceeded more than 10% of the Company's total
stockholders' equity.


MORTGAGE-BACKED SECURITIES

         The Company has invested in a portfolio of mortgage-backed securities
that are insured or guaranteed by the Federal Home Loan Mortgage Corporation
("FHLMC"), the Government National Mortgage Association ("GNMA") or the Federal
National Mortgage Association ("FNMA").  Mortgage-backed securities (which also
are known as mortgage participation certificates or pass-through certificates)
represent a participation interest in a pool of one- to four-family or
multi-family residential mortgages, the principal and interest payments on
which are passed from the mortgage originators, through intermediaries
(generally U.S. government agencies and government sponsored enterprises) that
pool and repackage the participation  interests in the form of securities, to
investors such as the Company.  FHLMC is a public corporation chartered by the
U.S. government and guarantees the timely payment of interest.





                                       19
<PAGE>   21
FHLMC mortgage-backed securities are not backed by the full faith and credit of
the United States, but because FHLMC is a U.S.  government sponsored
enterprise, these securities are considered high quality investments with
minimal credit risks.  The GNMA is a government agency within the Department of
Housing and Urban Development which is intended to help finance government
assisted housing programs.  The GNMA guarantees the timely payment of principal
and interest, and GNMA securities are backed by the full faith and credit of
the U.S. Government.  The FNMA guarantees the timely payment of principal and
interest on FNMA securities.

     At December 31, 1996, all of the Company's mortgage-backed securities are
accounted for as held-to-maturity and had a book value and approximate market
value of $2.3 million and $2.3 million, respectively.  For additional
information relating to the Company's mortgage-backed securities, see Note 3 of
Notes to Consolidated Financial Statements in the 1996 Annual Report to
Stockholders filed as Exhibit 13 hereto ("1996 Annual Report").

     Mortgage-backed securities generally yield less than the loans that
underlie such securities, because of the cost of payment guarantees or credit
enhancements that result in nominal credit risk.  In addition, mortgage-backed
securities are more liquid than individual mortgage loans and may be used to
collateralize obligations of the Company.  In general, mortgage-backed
pass-through securities are weighted at no more than 20% for risk-based capital
purposes, compared to an assigned risk weighting of 50% to 100% for whole
residential mortgage loans.  As a result, these types of securities allow the
Company to optimize regulatory capital to a greater extent than non-securitized
whole loans.  While mortgage-backed securities carry a reduced credit risk as
compared to whole loans, such securities remain subject to the risk that a
fluctuating interest rate environment, along with other factors such as the
geographic distribution of the underlying mortgage loans, may alter the
prepayment rate of such mortgage loans and so affect both the prepayment speed,
and value, of such securities.

     The following table sets forth the composition of the Company's
mortgage-backed securities portfolio at each of the dates indicated.

<TABLE>
<CAPTION>
                                                                       December 31,
                                                       -------------------------------------------------
                                                            1996             1995              1994
                                                       -------------     -------------     -------------

                                                                             (In Thousands)
<S>                                                         <C>              <C>               <C>
Mortgage-backed
  securities:
   FHLMC                                                     $  159           $  188            $  238
   FNMA                                                         424              497               562
   GNMA                                                       1,692            1,880             2,073
                                                              -----            -----             -----
        Total                                                $2,275           $2,565            $2,873
                                                              =====            =====             =====
</TABLE>





                                       20
<PAGE>   22
     Information regarding the contractual maturities and weighted average
yield of the Company's mortgage-backed securities portfolio at December 31,
1996 is presented below.  Due to repayments of the underlying loans, the actual
maturities of mortgage-backed securities generally are substantially less than
the scheduled maturities.

<TABLE>
<CAPTION>
                                               Amounts at December 31, 1996 Which Mature In
                                  --------------------------------------------------------------------------

                                                                    After Five
                                    One Year       After One to         to           Over 10
                                    or Less         Five Years       10 Years          Years          Total
                                  -----------     -------------    -----------      -----------    ---------
                                                              (Dollars in Thousands)
<S>                               <C>              <C>              <C>                <C>            <C>
FHLMC                             $     --         $      3         $     --           $  156         $  159 
FNMA                                    --               --               --              424            424 
GNMA                                    --               --               --            1,692          1,692
                                  --------         --------         --------           ------         ------
Total                             $     --         $      3         $     --           $2,272         $2,275
                                  --------         --------         --------           ------         ------

Weighted average yield                  --%            9.00%              --%            6.74%          6.74%
                                  ========         ========         ========           ======         ======
</TABLE>


         The following tables sets forth the purchases, and principal
repayments of the Company's mortgage-backed securities during the periods
indicated.  No mortgage-backed securities have been sold in the last three
years.

<TABLE>
<CAPTION>
                                                                        At or For the
                                                                   Year Ended December 31,
                                                        ---------------------------------------------
                                                            1996             1995              1994
                                                        -----------       ----------        ---------
                                                                       (Dollars in Thousands)
<S>                                                         <C>              <C>               <C>
Mortgage-backed securities
   at beginning of period                                   $2,565           $2,873            $3,321
Purchases                                                       90               --                --
Repayments                                                    (376)            (305)             (444)
Amortizations of premiums
   and discounts, net                                           (4)              (3)               (4)
                                                             -----            -----             ----- 
Mortgage-backed securities at
   end of period                                            $2,275           $2,565            $2,873
                                                             =====            =====             =====
Weighted average yield at
   end of period                                              6.74%            6.45%             5.68%
                                                              ====             ====             ===== 
</TABLE>





                                       21
<PAGE>   23


SOURCES OF FUNDS


     GENERAL.  Deposits are the primary source of the Company's funds for
lending and other investment purposes.  In addition to deposits, the Company
derives funds from principal repayments on loans and mortgage-backed
securities.  Loan repayments are a relatively stable source of funds, while
deposit inflows and outflows are significantly influenced by general interest
rates and money market conditions.  Borrowings may be used on a short-term
basis to compensate for reductions in the availability of funds from other
sources.  They may also be used on a longer-term basis for general business
purposes.

     DEPOSITS.  The Company's deposits are attracted principally from within
the Company's primary market area through the offering of a broad selection of
deposit instruments, including NOW accounts, money market deposit accounts
("MMDAs"), regular savings accounts, and term certificate accounts.  Deposit
account terms vary, with the principal differences being the minimum balance
required, the time periods the funds must remain on deposit and the interest
rate.

     The large variety of deposit accounts offered by the Company has increased
the Company's ability to retain deposits and allowed it to be more competitive
in obtaining new funds, but has not eliminated the threat of disintermediation
(the flow of funds away from savings institutions into direct investment
vehicles such as government and corporate securities).  During periods of high
interest rates, deposit accounts that have adjustable interest rates have been
more costly than traditional passbook accounts.  In addition, the Company is
subject to short-term fluctuations in deposit flows because funds in
transaction accounts can be withdrawn at any time and because 69.1% of the
certificates of deposit at December 31, 1996 mature in one year or less.  The
Company's ability to attract and maintain deposits is affected by the rate
consciousness of its customers and their willingness to move funds into
higher-yielding accounts.  The Company's cost of funds has been, and will
continue to be, affected by money market conditions.

     The following table sets forth the savings flows of the Company during the
periods indicated.

<TABLE>
<CAPTION>
                                                                     Year Ended December 31,
                                                            ---------------------------------------------

                                                                1996            1995              1994
                                                           ----------        ----------         ---------

                                                                           (In Thousands)

<S>                                                         <C>              <C>               <C>
Deposits                                                    $161,012         $155,503          $131,710
Withdrawals                                                  163,733          157,233           136,639
                                                            --------         --------          --------
Increase (decrease) before interest
  credited                                                    (2,721)          (1,730)           (4,929)
Interest credited                                              1,664            1,684             1,414
                                                            --------         --------          --------
  Net increase (decrease) in deposits                       $ (1,057)        $    (46)         $ (3,515)
                                                            ========         ========          ======== 
</TABLE>





                                       22
<PAGE>   24
     The Company attempts to control the flow of deposits by pricing its
accounts to remain generally competitive with other financial institutions in
its market area, but does not necessarily seek to match the highest rates paid
by competing institutions.  The Association has generally not taken a position
of price leadership in its markets unless there has been an opportunity to
market longer term deposits.

     The following table shows the distribution of, and certain other
information relating to, the Company's deposits by type of deposit, as of the
dates indicated.

<TABLE>
<CAPTION>
                                                              December 31,
                                  ------------------------------------------------------------------------

                                             1996                    1995                      1994
                                  ---------------------   ----------------------    ----------------------
                                   Amount          %         Amount          %         Amount          %
                                  -------       -------   ----------    --------    ----------     -------

                                                            (Dollars in Thousands)
<S>                              <C>           <C>       <C>            <C>        <C>              <C>
Certificate accounts:
2.00% - 3.00%                       $319          .5%       $141           .2%        $530             .9%
3.01% - 4.00%                      1,207         2.0       1,517          2.4       25,353           40.5
4.01% - 5.00%                     19,145        31.2      18,577         29.7        5,958            9.5
5.01% - 6.00%                     12,176        19.8      13,246         21.2        7,784           12.4
6.01% - 7.00%                      5,675         9.2       6,632         10.6          883            1.4
7.01% - 8.00%                      1,257         2.0       1,449          2.3          342             .5
8.01% or more                        390          .7         412           .7          410             .8
                                 -------        ----     -------        -----      -------          -----
  Total certificate
  accounts                        40,169        65.4      41,974         67.1       41,260           66.0
                                 -------        ----     -------        -----      -------          -----
Transaction accounts:
  Passbook savings                 6,160        10.0       6,523         10.4        7,268           11.6
  MMDAs                            5,828         9.5       6,293         10.1        6,584           10.5
  Demand and NOW
    accounts(l)                    9,300        15.1       7,724         12.4        7,448           11.9
                                 -------        ----     -------        -----      -------          -----
      Total transaction
        accounts                  21,288        34.6      20,540         32.9       21,300           34.0
                                 -------        ----     -------        -----      -------          -----
      Total deposits             $61,457       100.0%    $62,514        100.0%     $62,560          100.0%
                                 =======       =====     =======        =====      =======          ===== 
</TABLE>

- ------------

(1)   Includes noninterest-bearing deposits of $3.3 million, $4.4 million
      and $2.4 million at December 31, 1996, 1995 and 1994, respectively.





                                       23
<PAGE>   25
         The following table presents the average balance of each type of
deposit and the average rate paid on each type of deposit for the periods
indicated.

<TABLE>
<CAPTION>
                                                            Year Ended December 31,
                                   -----------------------------------------------------------------------------
                                             1996                       1995                     1994
                                   ----------------------   ------------------------     -----------------------

                                                 Average                    Average                   Average
                                    Average       Rate       Average         Rate         Average       Rate
                                    Balance       Paid       Balance         Paid         Balance       Paid
                                   ---------     --------   ----------    ----------     ---------    ----------

                                                               (Dollars in Thousands)

<S>                                <C>               <C>      <C>             <C>           <C>            <C>
Passbook savings accounts          $  6,159          1.98%    $ 6,746         2.11%         $ 7,321        2.13%
Demand and NOW accounts               5,776          2.20       4,820         2.49            4,956        2.48
MMDAs                                 6,348          2.08       6,382         2.27            7,267        2.29
Certificates of deposit              41,095          5.22      42,230         4.98           42,878        3.87
                                   --------         -----     -------         ----           ------        ----
  Total interest-bearing
    deposits                         59,378          4.26%     60,178         4.17%          62,422        3.37%
                                                    =====                     ====                         ==== 

Noninterest-bearing
  deposits                            2,562                     2,404                         2,654
                                     ------                    ------                        ------
    Total deposits                  $61,940                   $62,582                       $65,076
                                     ======                    ======                        ======
</TABLE>


         The principal methods used by the Association to attract deposits
include the offering of a wide variety of services and accounts, competitive
interest rates and convenient office locations.  The Company is a member of the
Pulse automatic teller machine network.  The Company uses traditional marketing
methods to attract new customers and deposits, including mass media advertising
and direct mailings.

         The Company does not advertise for deposits outside of its primary 
market area.  At December 31, 1996, the Company had no deposits that were
obtained through deposit brokers.  The Company  does not actively solicit broker
deposits and does not pay fees to such brokers.





                                       24
<PAGE>   26
         The following table presents, by  various interest rate categories, 
the amount of certificates of deposit at December 31, 1996 and the amounts at
December 31, 1996 which mature during the periods indicated.


<TABLE>
<CAPTION>
                                                            Balance at December 31, 1996
                                                       Maturing in the 12 Months Ending December 31,
                                             -------------------------------------------------------------
         Certificates of Deposit                1997         1998         1999       Thereafter   Total
         -----------------------------       ---------     ---------    ---------   ------------ ---------

                                                                        (In Thousands)
         <S>                                 <C>          <C>            <C>         <C>         <C>
         2.00% - 3.00%                         $   319     $   --         $   --       $   --     $   319
         3.01% - 4.00%                           1,207         --             --           --       1,207
         4.01% - 5.00%                          18,401        742             --            3      19,146
         5.01% - 6.00%                           3,066      6,240          1,858        1,011      12,175
         6.01% - 7.00%                           3,777        161            405        1,333       5,676
         7.01% - 8.00%                             740        100             --          417       1,257
         8.01% or more                             264         88             32            5         389
                                                ------      -----          -----        -----      ------

           Total certificate accounts          $27,774     $7,331         $2,295       $2,769     $40,169
                                                ======      =====          =====        =====      ======
</TABLE>


         The following table sets forth the maturities of the Company's
certificates of deposit of $100,000 or more at December 31, 1996 by time
remaining to maturity.

<TABLE>
<CAPTION>
Quarter Ending:                                                 Amounts
- --------------------------------                         -----------------
                                                            (In Thousands)
<S>                                                              <C>
March 31, 1997                                                   $1,600
June 30, 1997                                                     1,353
September 30, 1997                                                  722
December 31, 1997                                                   200
After December 31, 1997                                           2,008
                                                                  -----
   Total certificates of deposit with
       balances of $100,000 or more                              $5,883
                                                                  =====
</TABLE>


         BORROWINGS.  The Association may obtain advances from the FHLB of
Dallas upon the security of the common stock it owns in that bank and certain
of its residential mortgage loans, investment securities and mortgage-backed
securities, provided certain standards related to credit worthiness have been
met.  See "Regulation - The Association - Federal Home Loan Bank System." Such
advances are made pursuant to several credit programs, each of which has its
own interest rate and range of maturities.  Such advances are generally
available to meet seasonal and other withdrawals of deposit accounts and to
permit increased lending.  The Association has not utilized advances from the
FHLB of Dallas in the last five years.





                                       25
<PAGE>   27
SUBSIDIARY.

     In 1984, the Association's wholly owned subsidiary, 665 Florida Street
Corp. ("FSC"), purchased an 80% ownership interest in Roberts and Eastland
Insurance Agency ("Roberts and Eastland").  Roberts and Eastland engages in a
general insurance agency business and offers a wide variety of insurance to
businesses and individuals, including general liability, commercial automobile,
workers' compensation, property coverage and construction bond insurance to
businesses and homeowners', automobile, rental coverage and flood insurance to
individuals.  Roberts and Eastland also offers life insurance and group medical
insurance.  Roberts and Eastland acquired a smaller insurance agency in 1986.
While Roberts and Eastland has been profitable since 1984, its average
commissions have declined from approximately 15% at the time of the acquisition
to a range of 10 to 11%.  Roberts and Eastland has been successful in hiring
and training another producer to complement its primary producer, who has been
with the agency for 30 years.

     At December 31, 1996, the Association's total investment in FSC amounted
to $159,000.  See Notes 1 and 22 of Notes to Consolidated Financial Statements
in the 1996 Annual Report.  For financial information with respect to FSC for
each of the last three years, see Note 22 of Notes to Consolidated Financial
Statements in the 1996 Annual Report.

     The Association is permitted to invest up to 3% of its assets in the
capital stock of, and secured and unsecured loans to, subsidiary corporations
or service corporations, provided that at least one-half of the investments in
excess of 1% of assets are utilized for community or inner-city purposes.  In
addition, federally chartered savings institutions may make, subject to the
loans-to-one borrower limitations, conforming loans to service corporations (1)
in which the institution owns or holds more than 10% of the capital stock of
the service corporation, an aggregate amount of up to 50% of the institution's
risk-based capital, and (2) in which the institution does not own or hold more
than 10% of the capital stock of the service corporation, an amount up to 100%
of the institution's risk-based capital.  The Association's investment is well
within these limitations.  In addition, federal regulations permit service
corporation subsidiaries to engage in an insurance agency business for
liability, casualty, automobile, life, health, accident or title insurance, but
not private mortgage insurance.

COMPETITION


     The Company faces significant competition both in attracting deposits and
in making loans.  Its most direct competition for deposits has come
historically from commercial banks, credit unions and other savings
institutions located in its primary market area, including many large financial
institutions which have greater financial and marketing resources available to
them.  Some of the Company's major competitors include Banc One, Hibernia
National Bank, Whitney National Bank, City National Bank, Hancock Bank of
Louisiana and Union Planters.  In addition, the Company faces additional
significant competition for investors' funds from short-term money market
mutual funds and issuers of corporate and government securities.  The Company
competes for deposits principally by offering depositors a variety of deposit
programs.  The Company does not rely upon any individual group or entity for a
material portion of its deposits.  The Company estimates that its market share
of total deposits in East Baton Rouge Parish, Louisiana is approximately 1.5%.





                                       26
<PAGE>   28
     The Company's competition for real estate loans comes principally from
mortgage banking companies, commercial banks, other savings institutions and
credit unions.  The Company competes for loan originations primarily through
the interest rates and loan fees it charges, and the efficiency and quality of
services it provides borrowers and real estate brokers.  Factors which affect
competition include general and local economic conditions, current interest
rate levels and volatility in the mortgage markets.

EMPLOYEES

     The Company and its subsidiaries had 42 full-time employees and 7
part-time employees at December 31, 1996.  None of these employees are
represented by a collective bargaining agent, and the Company believes that it
enjoys good relations with its personnel.

                                   REGULATION
THE COMPANY

     GENERAL.  The Company, as a registered savings and loan holding company
within the meaning of the Home Owners' Loan Act, as amended ("HOLA"), is
subject to OTS regulations, examinations, supervision and reporting
requirements.  As a subsidiary of a savings and loan holding company, Citizens
is subject to certain restrictions in its dealings with the Company and
affiliates thereof

     ACTIVITIES RESTRICTIONS.  There are generally no restrictions on the
activities of a savings and loan holding company which holds only one
subsidiary savings institution.  However, if the Director of the OTS determines
that there is reasonable cause to believe that the continuation by a savings
and loan holding company of an activity constitutes a serious risk to the
financial safety, soundness or stability of its subsidiary savings institution,
the Director may impose such restrictions as deemed necessary to address such
risk, including limiting (i) payment of dividends by the savings institution;
(ii) transactions between the savings institution and its affiliates; and (iii)
any activities of the savings institution that might create a serious risk that
the liabilities of the holding company and its affiliates may be imposed on the
savings institution.  Notwithstanding the above rules as to permissible
business activities of unitary savings and loan holding companies, if the
savings institution subsidiary of such a holding company fails to meet the QTL
test, as discussed under "- The Association - Qualified Thrift Lender Test,"
then such unitary holding company also shall become subject to the activities
restrictions applicable to multiple savings and loan holding companies and,
unless the savings institution requalifies as a QTL within one year thereafter,
shall register as, and become subject to the restrictions applicable to, a bank
holding company.  See "- The Association - Qualified Thrift Lender Test."

     If the Company were to acquire control of another savings institution,
other than through merger or other business combination with Citizens, the
Company would thereupon become a multiple savings and loan holding company.
Except where such acquisition is pursuant to the authority to approve emergency
thrift acquisitions and where each subsidiary savings institution meets the QTL
test, as set forth below, the activities of the Company and any of its
subsidiaries





                                       27
<PAGE>   29
(other than Citizens or other subsidiary savings institutions) would thereafter
be subject to further restrictions.  Among other things, no multiple savings
and loan holding company or subsidiary thereof which is not a savings
institution shall commence or continue for a limited period of time after
becoming a multiple savings and loan holding company or subsidiary thereof any
business activity other than,  upon prior notice to, and no objection by the
OTS: (i) furnishing or performing management services for a subsidiary savings
institution; (ii) conducting an insurance agency or escrow business; (iii)
holding, managing, or liquidating assets owned by or acquired from a subsidiary
savings institution; (iv) holding or managing properties used or occupied by a
subsidiary savings institution; (v) acting as trustee under deeds of trust;
(vi) those activities authorized by regulation as of March 5, 1987 to be
engaged in by multiple savings and loan holding companies; or (vii) unless the
Director of the OTS by regulation prohibits or limits such activities for
savings and loan holding companies, those activities authorized by the FRB as
permissible for bank holding companies. nose activities described in (vii)
above also must be approved by the Director of the OTS prior to being engaged
in by a multiple savings and loan holding company.

     LIMITATIONS ON TRANSACTIONS WITH AFFILIATES.  Transactions between savings
institutions and any affiliate are governed by Sections 23A and 23B of the
Federal Reserve Act and OTS regulations.  An affiliate of a savings institution
is any company or entity which controls, is controlled by or is under common
control with the savings institution.  In a holding company context, the parent
holding company of a savings institution (such as the Company) and any
companies which are controlled by such parent holding company are affiliates of
the savings institution.  Generally, such provisions (i) limit the extent to
which the savings institution or its subsidiaries may engage in "covered
transactions" with any one affiliate to an amount equal to 10% of such
institution's capital stock and surplus, and contain an aggregate limit on all
such transactions with all affiliates to an amount equal to 20% of such capital
stock and surplus and (ii) require that all such transactions be on terms
substantially the same, or at least as favorable, to the institution or
subsidiary as those provided to a non-affiliate.  The term "covered
transaction" includes the making of loans, purchase of assets, issuance of a
guarantee and other similar transactions.  In addition to the restrictions
imposed by such provisions, no savings institution may (i) loan or otherwise
extend credit to an affiliate, except for any affiliate which engages only in
activities which are permissible for bank holding companies, or (ii) purchase
or invest in any stocks, bonds, debentures, notes or similar obligations of any
affiliate, except for affiliates which are subsidiaries of the savings
institution.

     In addition, Sections 22(h) and (g) of the Federal Reserve Act place
restrictions on loans to executive officers, directors and principal
stockholders.  Under Section 22(h), loans to a director, an executive officer
and to a greater than 10% stockholder of a savings institution, and certain
affiliated interests of either, may not exceed, together with all other
outstanding loans to such person and affiliated interests, the savings
institution's loans to one borrower limit (generally equal to 15% of the
institution's unimpaired capital and surplus).  Section 22(h) also requires
that loans to directors, executive officers and principal stockholders be made
on terms substantially the same as offered in comparable transactions to other
persons and also requires prior board approval for certain loans.  In addition,
the aggregate amount of extensions of credit by a savings institution to all
insiders cannot exceed the institution's unimpaired capital and surplus.
Furthermore, Section 22(g) places additional restrictions on loans to executive
officers.  At December 31, 1996, Citizens was in compliance with the above
restrictions.





                                       28
<PAGE>   30
     RESTRICTIONS ON ACQUISITIONS.  Except under limited circumstances, savings
and loan holding companies are prohibited from acquiring, without prior
approval of the Director of the OTS, (i) control of any other savings
institution or savings and loan holding company or substantially all the assets
thereof or (ii) more than 5% of the voting shares of a savings institution or
holding company thereof which is not a subsidiary.  Except with the prior
approval of the Director of the OTS, no director or officer of a savings and
loan holding company or person owning or controlling by proxy or otherwise more
than 25% of such company's stock, may acquire control of any savings
institution, other than a subsidiary savings institution, or of any other
savings and loan holding company.

     The Director of the OTS may only approve acquisitions resulting in the
formation of a multiple savings and loan holding company which controls savings
institutions in more than one state if (i) the multiple savings and loan
holding company involved controls a savings institution which operated a home
or branch office located in the state of the institution to be acquired as of
March 5, 1987; (ii) the acquirer is authorized to acquire control of the
savings institution pursuant to the emergency acquisition provisions of the
Federal Deposit Insurance Act ("FDIA"); or (iii) the statutes of the state in
which the institution to be acquired is located specifically permit
institutions to be acquired by the state-chartered institutions or savings and
loan holding companies located in the state where the acquiring entity is
located (or by a holding company that controls such state-chartered savings
institutions).

     Under the Bank Holding Company Act of 1956, the FRB is authorized to
approve an application by a bank holding company to acquire control of a
savings institution. In addition, a bank holding company that controls a
savings institution may merge or consolidate the assets and liabilities of the
savings institution with, or transfer assets and liabilities to, any subsidiary
bank which is a member of the Bank Insurance Fund ("BIF") with the approval of
the appropriate federal banking agency and the FRB.  As a result of these
provisions, there have been a number of acquisitions of savings institutions by
bank holding companies in recent years.

THE ASSOCIATION

     GENERAL.  The OTS has extensive authority over the operations of federally
chartered savings institutions and is the primary federal regulator of the
Association.  As part of this authority, savings institutions are required to
file periodic reports with the OTS and are subject to periodic examinations by
the OTS and the FDIC.  The investment and lending authority of savings
institutions are prescribed by federal laws and regulations, and such
institutions are prohibited from engaging in any activities not permitted by
such laws and regulations.  Such regulation and supervision is primarily
intended for the protection of depositors.

     The OTS' enforcement authority over all savings institutions and their
holding companies includes, among other things, the ability to assess civil
money penalties, to issue cease and desist or removal orders and to initiate
injunctive actions.  In general, these enforcement actions may be initiated for
violations of laws and regulations and unsafe or unsound practices.  Other
actions or inactions may provide the basis for enforcement action, including
misleading or untimely reports filed with the OTS.





                                       29
<PAGE>   31
     On December 19, 1991, the Federal Deposit Insurance Corporation
Improvement Act of 1991 ("FDICIA') was enacted into law.  The FDICIA provided
for, among other things, the recapitalization of the BIF; the authorization of
the FDIC to make emergency special assessments under certain circumstances
against BIF members and members of the SAIF; the establishment of risk-based
deposit insurance premiums; and improved examinations and reporting
requirements.  The FDICIA also provided for enhanced federal supervision of
depository institutions based on, among other things, an institution's capital
level.  See- "Prompt Corrective Action."

     INSURANCE OF ACCOUNTS.  The deposits of Citizens are insured to the
maximum extent permitted by the SAIF, which is administered by the FDIC, and
are backed by the full faith and credit of the U.S. Government.  As insurer,
the FDIC is authorized to conduct examinations of, and to require reporting by,
FDIC-insured institutions.  It also may prohibit any FDIC-insured institution
from engaging in any activity the FDIC determines by regulation or order to
pose a serious threat to the FDIC. The FDIC also has the authority to initiate
enforcement actions against savings institutions, after giving the OTS an
opportunity to take such action.

     Under current FDIC regulations, institutions are assigned to one of three
capital groups which are based solely on the level of an institution's
capital--"well capitalized," "adequately capitalized," and
"undercapitalized"--which are defined in the same manner as the regulations
establishing the prompt corrective action system under Section 38 of the FDIA,
as discussed below.  These three groups are then divided into three subgroups
which reflect varying levels of supervisory concern, from those which are
considered to be healthy to those which are considered to be of substantial
supervisory concern. The matrix so created resulted in nine assessment risk
classifications, with rates ranging prior to September 30, 1996 from .23% for
well capitalized, healthy institutions to .31% for undercapitalized
institutions with substantial supervisory concerns.  The insurance premiums for
Citizens for each of the semi-annual periods in the first half of 1996 and in
1995 and 1994 were .23% (per annum) of insured deposits.

     The deposits of Citizens are currently insured by the SAIF.  Both the SAIF
and the BIF, the federal deposit insurance fund that covers commercial bank
deposits, are required by law to attain and thereafter maintain a reserve ratio
of 1.25% of insured deposits.  The BIF had achieved a fully funded status in
contrast to the SAIF and, therefore, the FDIC substantially reduced the average
deposit insurance premium paid by commercial banks to a level approximately 75%
below the average premium then paid by savings institutions.

     On November 14, 1995, the FDIC approved a final rule regarding deposit
insurance premiums.  The final rule reduces deposit insurance premiums for BIF
member institutions to zero basis points (subject to a $2,000 minimum) for
institutions in the lowest risk category, while holding deposit insurance
premiums for SAIF members at their then current levels (23 basis points for
institutions in the lowest risk category).  The reduction was effective with
respecti to the semiannual premium assessment beginning January 1, 1996.

     On September 30, 1996, President Clinton signed into law legislation
which eliminates the premium differential between SAIF-insured institutions and
BIF-insured institutions by recapitalizing the SAIF's reserves to the required
ratio.  The legislation required all SAIF member institutions pay a one-time
special assessment to recapitalize the SAIF, with the aggregate amount to be
sufficient to bring the reserve ratio in the SAIF to 1.25% of insured deposits.
The





                                       30
<PAGE>   32
legislation also provides for the merger of the BIF and the SAIF, with such
merger being conditioned upon the prior elimination of the thrift charter.

         Implementing FDIC regulations imposed a one-time special assessment
equal to 65.7 basis points for all SAIF-assessable deposits as of March 31,
1995, which was accrued as an expense on September 30, 1996.  The one-time
special assessment for the Association amounted to $414,000.  Net of related
tax benefits, the one-time special assessment amounted to $273,000 or $.29 per
share.  The payment of such special assessment had the effect of immediately
reducing the Association's capital by such amount.  Nevertheless, management
does not believe that this one-time special assessment had a material adverse
effect on the Company's consolidated financial condition.

         In the fourth quarter of 1996, the FDIC lowered the assessment rates
for SAIF members to reduce the disparity in the assessment rates paid by BIF
and SAIF members.  Beginning October 1, 1996, effective SAIF rates generally
range from zero basis points to 27 basis points, except that during the fourth
quarter of 1996, the rates for SAIF members ranged from 18 basis points to 27
basis points in order to include assessments paid to the Financing Corporation
("FICO").  From 1997 through 1999, SAIF members will pay 6.4 basis points to
fund the FICO, while BIF member institutions will pay approximately 1.3 basis
points.  The Association's insurance premiums, which had amounted to 23 basis
points, were thus reduced to 6.4 basis points effective January 1, 1997.  All
institutions that pay assessments to the SAIF also received a partial refund of
the fourth quarter assessment that was applied to the first quarter 1997
billing.  Based upon the $61.5 million of assessable deposits at December 31,
1996, the 6.4 basis point premiums and the refund, the Association will pay
$64,000 less in insurance premiums in the first half of 1997.

         The FDIC may terminate the deposit insurance of any insured depository
institution, including Citizens, if it determines after a hearing that the
institution has engaged or is engaging in unsafe or unsound practices, is in an
unsafe or unsound condition to continue operations, or has violated any
applicable law, regulation, order or any condition imposed by an agreement with
the FDIC.  It also may suspend deposit insurance temporarily during the hearing
process for the permanent termination of insurance, if the institution has no
tangible capital.  If insurance of accounts is terminated, the accounts at the
institution at the time of the termination, less subsequent withdrawals, shall
continue to be insured for a period of six months to two years, as determined
by the FDIC.  Management is aware of no existing circumstances which would
result in termination of the Association's deposit insurance.

         REGULATORY CAPITAL REQUIREMENTS.  Federally insured savings 
institutions are required to maintain minimum levels of regulatory capital. The
OTS has established capital standards applicable to all savings institutions. 
These standards generally must be as stringent as the comparable capital
requirements imposed on national banks.  The OTS also is authorized to impose
capital requirements in excess of these standards on individual institutions on
a case-by-case basis.

         Current OTS capital standards require savings institutions to satisfy
three different capital requirements.  Under these standards, savings
institutions must maintain "tangible" capital equal to at least 1.5% of
adjusted total assets, "core" capital equal to at least 3.0% of adjusted total





                                       31
<PAGE>   33
assets and "total" capital (a combination of core and "supplementary" capital)
equal to at least 8.0% of "risk-weighted" assets.  For purposes of the
regulation, core capital generally consists of common stockholders' equity
(including retained earnings), noncumulative perpetual preferred stock and
related surplus, minority interests in the equity accounts of fully
consolidated subsidiaries, certain nonwithdrawable accounts and pledged
deposits and "qualifying supervisory goodwill." Tangible capital is given the
same definition as core capital but does not include qualifying supervisory
goodwill and is reduced by the amount of all the savings institution's
intangible assets, with only a limited exception for purchased mortgage
servicing rights.  Citizens had no goodwill or other intangible assets at
December 31, 1996.  Both core and tangible capital are further reduced by an
amount equal to a savings institution's debt and equity investments in
subsidiaries engaged in activities not permissible to national banks (other
than subsidiaries engaged in activities undertaken as agent for customers or in
mortgage banking activities and subsidiary depository institutions or their
holding companies).  Because Roberts and Eastland only engages in insurance
activities on an agency basis, the Association's investment in its subsidiary
is not deducted for capital purposes.

         In determining compliance with the risk-based capital requirement, a
savings institution is allowed to include both core capital and supplementary
capital in its total capital, provided that the amount of supplementary capital
included does not exceed the savings institution's core capital.  Supplementary
capital generally consists of hybrid capital instruments; perpetual preferred
stock which is not eligible to be included as core capital; subordinated debt
and intermediate-term preferred stock; and general allowances for loan losses
up to a maximum of 1.25% of risk-weighted assets.  In determining the required
amount of risk-based capital, total assets, including certain off-balance sheet
items, are multiplied by a risk weight based on the risks inherent in the type
of assets.  The risk weights assigned by the OTS for principal categories of
assets are (i) 0% for cash and securities issued by the U.S. Government or
unconditionally backed by the full faith and credit of the U.S. Government;
(ii) 20% for securities (other than equity securities) issued by U.S.
Government-sponsored agencies and mortgage-backed securities issued by, or
fully guaranteed as to principal and interest by, the FNMA or the FHLMC, except
for those classes with residual characteristics or stripped mortgage-related
securities; (iii) 50% for prudently underwritten permanent one- to four family
first lien mortgage loans not more than 90 days delinquent and having a
loan-to-value ratio of not more than 80% at origination unless insured to such
ratio by an insurer approved by the FNMA or the FHLMC, qualifying residential
bridge loans made directly for the construction of one- to four-family
residences and qualifying multi-family residential loans; and (iv) 100% for all
other loans and investments, including consumer loans, commercial loans, and
one- to four-family residential real estate loans more than 90 days delinquent,
and for repossessed assets.

         In August 1993, the OTS adopted a final rule incorporating an
interest-rate risk component into the risk-based capital regulation.  Under the
rule, an institution with a greater than "normal" level of interest rate risk
will be subject to a deduction of its interest rate risk component from total
capital for purposes of calculating its risk-based capital.  As a result, such
an institution will be required to maintain additional capital in order to
comply with the risk-based capital requirement.  An institution with a greater
than "normal" interest rate risk is defined as an institution that would suffer
a loss of net portfolio value exceeding 2.0% of the estimated economic value of
its assets in the event of a 200 basis point increase or decrease (with certain
minor exceptions) in interest rates.  The interest rate risk component will be
calculated, on a





                                       32
<PAGE>   34
quarterly basis, as one-half of the difference between an institution's
measured interest rate risk and 2.0% multiplied by the economic value of its
assets.  The rule also authorizes the Director of the OTS, or his designee, to
waive or defer an institution's interest rate risk component on a case-by-case
basis.  The final rule was originally effective as of January 1, 1994, subject
however to a two quarter "lag" time between the reporting date of the data used
to calculate an institution's interest rate risk and the effective date of each
quarter's interest rate risk component.  However, in October 1994 the Director
of the OTS indicated that it would waive the capital deductions for
institutions with a greater than "normal" risk until the OTS published an
appeals process.  On August 21, 1995, the OTS released Thrift Bulletin 67 which
established (i) an appeals process to handle "requests for adjustments" to the
interest rate risk component and (ii) a process by which "well-capitalized"
institutions may obtain authorization to use their own interest rate risk model
to determine their interest rate risk component.  The Director of the OTS
indicated, concurrent with the release of Thrift Bulletin 67, that the OTS will
continue to delay the implementation of the capital deduction for interest rate
risk pending the testing of the appeals process set forth in Thrift Bulletin
67.

     At December 31, 1996, Citizens exceeded all of its regulatory capital
requirements, with tangible, core and risk-based capital ratios of 14.23%,
14.23% and 30.15%, respectively.  The following table sets forth Citizens'
compliance with each of the above-described capital requirements as of December
31, 1996.

<TABLE>
<CAPTION>
                                                   Tangible                Core             Risk-Based
                                                    Capital             Capital(l)          Capital (2)
                                                --------------      ----------------     -----------------
                                                                 (Dollars in Thousands)
<S>                                                <C>                  <C>                    <C>
Capital under GAAP                                 $10,563               $10,563               $10,563
Additional capital items:
  General valuation
    allowances(3)                                       --                    --                    61
                                                    ------                ------                ------
Regulatory capital                                  10,563                10,563                10,624
Minimum required
  regulatory capital(4)                              1,114                 2,227                 2,819
                                                    ------                ------                ------
Excess regulatory capital                          $ 9,449                $8,336                $7,805
                                                     =====                 =====                 =====
Regulatory capital as a
   percentage                                        14.23%                14.23%                30.15%
Minimum capital required
    as a percentages)                                 1.50                  3.00                  8.00
                                                    ------                ------                ------
Regulatory capital as a
    percentage in excess of
    requirements                                     12.73%                11.23%                22.15%
                                                     =====                ======                ======
</TABLE>

- ------------

(1)      Does not reflect the 4.0% requirement to be met in order for an
         institution to be "adequately capitalized."   See "-Prompt Corrective
         Action."

(2)      Does not reflect the interest-rate risk component in the risk-based
         capital requirement.





                                       33
<PAGE>   35
(3)      General valuation allowances are only used in the calculation of
         risk-based capital.  Such allowances are limited to 1.25% of
         risk-weighted assets.

(4)      Tangible and core capital are computed as a percentage of adjusted
         total assets of $74.2 million.  Risk-based capital is computed as a
         percentage of adjusted risk weighted assets of $35.2 million.

         Effective November 28, 1994, the OTS revised its interim policy issued
in August 1993 under which savings institutions computed their regulatory
capital in accordance with SFAS No. 115, "Accounting for Certain Investments in
Debt and Equity Securities." Under the revised OTS policy, savings institutions
must value securities available for sale at amortized cost for regulatory
capital purposes.  This means that in computing regulatory capital, savings
institutions should add back any unrealized losses and deduct any unrealized
gains, net of income taxes, on debt securities reported as a separate component
of GAAP capital.  This change in policy did not affect the Association's
regulatory capital at December 31, 1996.

     A savings institution which is not in capital compliance or which is
otherwise deemed to require more than normal supervision is subject to
restrictions on its ability to grow pursuant to Regulatory Bulletin 3a-1.  In
addition, a provision of HOLA generally provides that the Director of the OTS
must restrict the asset growth of savings institutions not in regulatory
capital compliance, subject to a limited exception for growth not exceeding
interest credited.

     A savings institution which is not in capital compliance is also
automatically subject to the following: (i) new directors and senior executive
officers and employment contracts for senior executive officers must be
approved by the OTS in advance; (ii) the savings institution may not accept or
renew any brokered deposits; (iii) the savings institution is subject to higher
OTS assessments as a capital-deficient institution; and (iv) the savings
institution may not make any capital distributions without prior written
approval.

     Any savings institution that fails any of the capital requirements is
subject to possible enforcement actions by the OTS or the FDIC.  Such actions
could include a capital directive, a cease and desist order, civil money
penalties, the establishment of restrictions on the institution's operations,
termination of federal deposit insurance and the appointment of a conservator
or receiver.  The OTS' capital regulation provides that such actions, through
enforcement proceedings or otherwise, could require one or more of a variety of
corrective actions.

     PROMPT CORRECTIVE ACTION.  Under Section 38 of the FDIA, as added by the
FDICIA, each federal banking agency was required to implement a system of
prompt corrective action for institutions which it regulates.  The federal
banking agencies, including the OTS, adopted substantially similar regulations
to implement Section 38 of the FDIA, effective as of December 19, 1992.  Under
the regulations, an institution is deemed to be (i) "well capitalized" if it
has total risk-based capital of 10.0% or more, has a Tier 1 risk-based capital
ratio of 6.0% or more, has a Tier 1 leverage capital ratio of 5.0% or more and
is not subject to any order or final capital directive to meet and maintain a
specific capital level for any capital measure, (ii) "adequately capitalized"
if it has a total risk-based capital ratio of 8.0% or more, a Tier 1 risk-based
capital ratio of 4.0% or more and a Tier I leverage capital ratio of 4.0% or
more (3.0% under certain





                                       34
<PAGE>   36
circumstances) and does not meet the definition of "well capitalized," (iii)
"undercapitalized" if it has a total risk-based capital ratio that is less than
8.0%, a Tier 1 risk-based capital ratio that is less than 4.0% or a Tier 1
leverage capital ratio that is less than 4.0% (3.0% under certain
circumstances), (iv) "significantly undercapitalized" if it has a total
risk-based capital ratio that is less than 6.0%, a Tier 1 risk-based capital
ratio that is less than 3.0% or a Tier 1 leverage capital ratio that is less
than 3.0%, and (v) "critically undercapitalized" if it has a ratio of tangible
equity to total assets that is equal to or less than 2.0%. Section 38 of the
FDIA and the regulations promulgated thereunder also specify circumstances
under which a federal banking agency may reclassify a well capitalized
institution as adequately capitalized and may require an adequately capitalized
institution or an undercapitalized institution to comply with supervisory
actions as if it were in the next lower category (except that the FDIC may not
reclassify a significantly undercapitalized institution as critically
undercapitalized).

     An institution generally must file a written capital restoration plan
which meets specified requirements with an appropriate federal banking agency
within 45 days of the date that the institution receives notice or is deemed to
have notice that it is undercapitalized, significantly undercapitalized or
critically undercapitalized.  A federal banking agency must provide the
institution with written notice of approval or disapproval within 60 days after
receiving a capital restoration plan, subject to extensions by the agency.  An
institution which is required to submit a capital restoration plan must
concurrently submit a performance guaranty by each company that controls the
institution.  In addition, undercapitalized institutions are subject to various
regulatory restrictions, and the appropriate federal banking agency also may
take any number of discretionary supervisory actions.

     At December 31, 1996, Citizens was deemed a well capitalized institution
for purposes of the above regulations and as such is not subject to the above
mentioned restrictions.

     SAFETY AND SOUNDNESS.  On November 18, 1993, a joint notice of
proposed rulemaking was issued by the OTS, the FDIC, the Office of the
Comptroller of the Currency and the FRB (collectively, the "agencies")
concerning standards for safety and soundness required to be prescribed by
regulation pursuant to Section 39 of the FDIA In general, the standards relate
to (1) operational and managerial matters; (2) asset quality and earnings; and
(3) compensation.  The operational and managerial standards cover (a) internal
controls and information systems, (b) internal audit system, (c) loan
documentation, (d) credit underwriting, (e) interest rate risk exposure, (f)
asset growth, and (g) compensation, fees and benefits.  Under the proposed
asset quality and earnings standards, Citizens would be required to maintain
(1) a maximum ratio of classified assets (assets classified substandard,
doubtful and to the extent that related losses have not been recognized, assets
classified loss) to total capital of 1.0, and (2) minimum earnings sufficient
to absorb losses without impairing capital.  The last ratio concerning market
value to book value was determined by the agencies not to be feasible.
Finally, the proposed compensation standard states that compensation will be
considered excessive if it is unreasonable or disproportionate to the services
actually performed by the individual being compensated.  Legislation enacted in
1994: (1) authorizes the agencies to establish safety and soundness standards
by regulation or guideline for all insured depository institutions; (2) gives
the agencies greater flexibility in prescribing asset quality and earnings
standards by eliminating the requirement that agencies establish quantitative
standards; and (3) eliminates the requirement that the standards referenced
above apply to depository institution holding companies.  The agencies





                                       35
<PAGE>   37
have published a final rule and interagency guidelines ("Guidelines"), which
were effective August 9, 1995, as well as asset quality and earning standards
which were added to the Guidelines effective October 1, 1996.

     Under the Guidelines and final rule of the OTS, if an insured savings
institution fails to meet any of the standards promulgated by the Guidelines,
then the OTS may require such institution to submit a plan within 30 days (or
such different period specified by the OTS) specifying the steps it will take
to correct the deficiency.  In the event that an institution fails to submit or
fails in any material respect to implement a compliance plan within the time
allowed by the OTS, the OTS must order the institution to correct the
deficiency and may (1) restrict asset growth; (2) require the institution to
increase its ratio of tangible equity to assets; (3) restrict the rates of
interest that the institution may pay; or (4) take any other action that would
better carry out the purpose of prompt corrective action.  Citizens believes
that it is in compliance with the Guidelines and final rule as adopted.

     LIQUIDITY REQUIREMENTS.  All savings institutions are required to maintain
an average daily balance of liquid assets equal to a certain percentage of the
sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less.  The liquidity requirement may vary
from time to time (between 4% and 10%) depending upon economic conditions and
savings flows of all savings institutions.  At the present time, the required
minimum liquid asset ratio is 5%.  At December 31, 1996, Citizens' liquidity
ratio was 38.4%.

     CAPITAL DISTRIBUTIONS.  OTS regulations govern capital distributions by
savings institutions, which include cash dividends, stock redemptions or
repurchases, cash-out mergers, interest payments on certain convertible debt
and other transactions charged to the capital account of a savings institution
to make capital distributions.  Generally, the regulation creates a safe harbor
for specified levels of capital distributions from institutions meeting at
least their minimum capital requirements, so long as such institutions notify
the OTS and receive no objection to the distribution from the OTS.  Savings
institutions and distributions that do not qualify for the safe harbor are
required to obtain prior OTS approval before making any capital distributions.

     Generally, a savings institution that before and after the proposed
distribution meets or exceeds its fully phased-in capital requirements (Tier 1
institutions) may make capital distributions during any calendar year equal to
the higher of (i) 100% of net income for the calendar year-to-date plus 50% of
its "surplus capital ratio" at the beginning of the calendar year or (ii) 75%
of net income over the most recent four-quarter period.  The "surplus capital
ratio" is defined to mean the percentage by which the institution's tangible,
core or risk-based capital ratio exceeds its tangible, core or risk-based
capital requirement. Failure to meet minimum capital requirements will result
in further restrictions on capital distributions, including possible
prohibition without explicit OTS approval.  See "- Regulatory Capital
Requirements."

     In order to make distributions under these safe harbors, Tier 1 and Tier 2
institutions must submit 30 days written notice to the OTS prior to making the
distribution.  The OTS may object to the distribution during that 30-day period
based on safety and soundness concerns.  In addition, a Tier 1 institution
deemed to be in need of more than normal supervision by the OTS may be
downgraded to a Tier 2 or Tier 3 institution as a result of such a
determination.





                                       36
<PAGE>   38
     At December 31, 1996, Citizens was a Tier 1 institution for purposes of
this regulation.

     On December 5, 1994, the OTS published a notice of proposed rulemaking to
amend its capital distribution regulation.  Under the proposal, institutions
would be permitted to only make capital distributions that would not result in
their capital being reduced below the level required to remain "adequately
capitalized," as defined above under "-Prompt Corrective Action." Because the
Association will be a subsidiary of a holding company, the proposal would
require the Association to provide notice to the OTS of its intent to make a
capital distribution.  The Association does not believe that the proposal will
adversely affect its ability to make capital distributions if it is adopted
substantially as proposed.

     The Company declared a special return of capital cash distribution of
$2.00 per share paid to shareholders of record on June 15, 1996.  The special
return of capital distribution was paid on June 28, 1996.  This special
distribution was authorized by a favorable private letter ruling received from
the Internal Revenue Service whereby the portion of the distribution which
exceeds the amount of the current or accumulated earnings and profits of the
Company for 1996, the taxable year of the distribution, is not a dividend, and
will reduce the shareholders adjusted basis in the Company.  When this
calculation was completed at December 31, 1996, it was determined that only
1.054% of the total amount paid to each shareholder in 1996 should be treated
as taxable ordinary dividends.

     LOANS TO ONE BORROWER.  The permissible amount of loans-to-one
borrower now generally follows the national bank standard for all loans made by
savings institutions.  The national bank standard generally does not permit
loans-to-one borrower to exceed the greater of $500,000 or 15% of unimpaired
capital and surplus.  Loans in an amount equal to an additional 10% of
unimpaired capital and surplus also may be made to a borrower if the loans are
fully secured by readily marketable securities.  For information about the
largest borrowers from Citizens, see "Business - Lending Activities - Real
Estate Lending Standards and Underwriting Policies."

     CLASSIFIED ASSETS.  Federal regulations require that each insured savings
institution classify its assets on a regular basis.  In addition, in connection
with examinations of insured institutions, federal examiners have authority to
identify problem assets and, if appropriate, classify them.  There are three
classifications for problem assets: "substandard," "doubtful" and "loss."
Substandard assets have one or more defined weaknesses and are characterized by
the distinct possibility that the insured institution will sustain some loss if
the deficiencies are not corrected.  Doubtful assets have the weaknesses of
substandard assets, with the additional characteristic that the weaknesses make
collection or liquidation in fun on the basis of currently existing facts,
conditions and values questionable, and there is a high possibility of loss.
An asset classified loss is considered uncollectible and of such little value
that continuance as an asset of the institution is not warranted.  Another
category designated "Special mention" must also be established and maintained
for assets which do not currently expose an insured institution to a sufficient
degree of risk to warrant classification as substandard, doubtful or loss.
Assets classified as substandard or doubtful require the institution to
establish general allowances for loan losses.  If an asset or portion thereof
is classified loss, the insured institution must either establish specific
allowances for loan losses in the amount of 100% of the portion of the asset
classified loss, or charge-off such amount.  General loss allowances
established to cover possible losses related to assets classified





                                       37
<PAGE>   39
substandard or doubtful may be included in determining an institution's
regulatory capital up to certain amounts, while specific valuation allowances
for loan losses do not qualify as regulatory capital.  Federal examiners may
disagree with an insured institution's classifications and amounts reserved.
See "Business - Asset Quality - Classified Assets."

     BRANCHING BY FEDERAL SAVINGS INSTITUTIONS.  OTS policy permits interstate
branching to the full extent permitted by statute (which is essentially
unlimited).  Generally, federal law prohibits federal savings institutions from
establishing, retaining or operating a branch outside the state in which the
federal institution has its home office unless the institution meets the
Internal Revenue Service's domestic building and loan test (generally, 60% of a
thrift's assets must be housing-related) ("IRS Test").  The IRS Test
requirement does not apply if. (i) the branch(es) result(s) from an emergency
acquisition of a troubled savings institution (however, if the troubled savings
institution is acquired by a bank holding company, does not have its home
office in the state of the bank holding company bank subsidiary and does not
qualify under the IRS Test, its branching is limited to the branching laws for
state chartered banks in the state where the savings institution is located);
(ii) the law of the state where the branch would be located would permit the
branch to be established if the federal savings institution were chartered by
the state in which its home office is located; or (iii) the branch was operated
lawfully as a branch under state law prior to the savings institution's
conversion to a federal charter.

     Furthermore, the OTS will evaluate a branching applicant's record of
compliance with the Community Reinvestment Act of 1977 ("CRA").  An
unsatisfactory CRA record may be the basis for denial of a branching
application.

     During 1996, the OTS approved the Association's application to establish a
sixth branch office located at 16969 Old Jefferson Hwy, Baton Rouge, La.  This
full service branch office was opened for business on October 1, 1996 and
serves the southeast portion of East Baton Rouge Parish.

     QUALIFIED THRIFT LENDER TEST.  All savings institutions are required to
meet a QTL test to avoid certain restrictions on their operations.  Under
Section 2303 of the Economic Growth and Regulatory Paperwork Reduction Act of
1996, a savings institution can comply with the QTL test by either qualifying
as a domestic building and loan association as defined in Section 7701(a)(19)
of the Internal Revenue Code of 1986, as amended ("Code") or meeting the second
prong of the QTL test set forth in Section 10(m) of the HOLA.  A savings
institution that does not meet the QTL test must either convert to a bank
charter or comply with the following restrictions on its operations: (i) the
institution may not engage in any new activity or make any new investment,
directly or indirectly, unless such activity or investment is permissible for a
national bank; (ii) the branching powers of the institution shall be restricted
to those of a national bank; (iii) the institution shall not be eligible to
obtain any advances from its FHLB; and (iv) payment of dividends by the
institution shall be subject to the rules regarding payment of dividends by a
national bank.  Upon the expiration of three years from the date the savings
institution ceases to be a QTL, it must cease any activity and not retain any
investment not permissible for a national bank and immediately repay any
outstanding FHLB advances (subject to safety and soundness considerations).





                                       38
<PAGE>   40
     Currently, the prong of the QTL test that is not based on the Code
requires that 65% of an institution's "portfolio assets" (as defined) consist
of certain housing and consumer-related assets on a monthly average basis in
nine out of every 12 months.  Assets that qualify without limit for inclusion
as part of the 65% requirement are loans made to purchase, refinance,
construct, improve or repair domestic residential housing and manufactured
housing; home equity loans; mortgage-backed securities (where the mortgages are
secured by domestic residential housing or manufactured housing); stock issued
by the FHLB of Dallas; and direct or indirect obligations of the FDIC.  In
addition, the following assets, among others, may be included in meeting the
test subject to an overall limit of 20% of the savings institution's portfolio
assets: 50% of residential mortgage loans originated and sold within 90 days of
origination; 100% of consumer and educational loans (limited to 10% of total
portfolio assets); and stock issued by the FHLMC or the FNMA Portfolio assets
consist of total assets minus the sum of (i) goodwill and other intangible
assets, (ii) property used by the savings institution to conduct its business,
and (iii) liquid assets up to 20% of the institution's total assets.  At
December 31, 1996, the qualified thrift investments of Citizens were
approximately 86.5% of its portfolio assets.

     ACCOUNTING REQUIREMENTS.  FIRREA required the OTS to establish accounting
standards to be applicable to all savings institutions for purposes of
complying with regulations, except to the extent otherwise specified in the
capital standards.  Such standards must incorporate GAAP to the same degree as
is prescribed by the federal banking agencies for banks or may be more
stringent than such requirements.

     Effective October 2, 1992, the OTS amended a number of its accounting
regulations and reporting requirements to adopt the following standards: (i)
regulatory reports will incorporate GAAP when GAAP is used by federal banking
agencies; (ii) savings institution transactions, financial condition and
regulatory capital must be reported and disclosed in accordance with OTS
regulatory reporting requirements that will be at least as stringent as for
national banks; and (iii) the Director of the OTS may prescribe regulatory
reporting requirements more stringent than GAAP whenever the Director
determines that such requirements are necessary to ensure the safe and sound
reporting and operation of savings institutions.

     Effective February 10, 1992, the OTS adopted a statement of policy
("Statement") set forth in Thrift Bulletin 52 concerning (i) procedures to be
used in the selection of a securities dealer, (ii) the need to document and
implement prudent policies and strategies for securities, whether held for
investment, trading or for sale, and to establish systems and internal controls
to ensure that securities activities are consistent with the financial
institution's policies and strategies, (iii) securities trading and sales
practices that may be unsuitable in connection with securities held in an
investment portfolio, (iv) high-risk mortgage securities that are not suitable
for investment portfolio holdings for financial institutions, and (v)
disproportionately large holdings of long-term, zero-coupon bonds that may
constitute an imprudent investment practice.  The Statement applies to
investment securities, high-yield, corporate debt securities, loans,
mortgage-backed securities and derivative securities, and provides guidance
concerning the proper classification of and accounting for securities held for
investment, sale and trading.  Securities held for investment, sale or trading
may be differentiated based upon an institution's desire to earn an interest
yield (held for investment), to realize a holding gain from assets held for
indefinite periods of time (held for sale), or to earn a dealer's spread
between the bid and asked prices (held for trading).  Depository institution
investment portfolios are maintained to provide earnings consistent with the
safety





                                       39
<PAGE>   41
factors of quality, maturity, marketability and risk diversification.
Securities that are purchased to accomplish these objectives may be reported at
their amortized cost only when the depository institution has both the intent
and ability to hold the assets for long-term investment purposes.  Securities
held for investment purposes may be accounted for at amortized cost, securities
held for sale are to be accounted for at the lower of cost or market, and
securities held for trading are to be accounted for at market.  Citizens
believes that its investment activities have been and will continue to be
conducted in accordance with the requirements of OTS policies and GAAP.

     The Omnibus Reconciliation Act of 1993 added a new Section 475 to the
Code, which provides that certain financial institutions must recognize gain or
loss annually with regard to any securities held by them as inventory for
resale.  Gain or loss is not required to be recognized with regard to
securities which are intended to be held until their maturity.  Because all of
the Association's investment securities and mortgage-backed securities are
classified as held to maturity, management of the Association believes that
Section 475 of the Code will not have a material impact on the financial
statements of the Association.

     In June 1996, the FASB issued SFAS No. 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishment of Liabilities."  Pursuant to
SFAS No. 125, after a transfer of financial assets, an entity would be required
to recognize all financial assets and servicing it controls and liabilities it
has incurred and, conversely, would not be required to recognize either
financial assets when control has been surrendered or liabilities when
extinguished.  SFAS No. 125 provides standards for distinguishing transfers of
financial assets that are sales from transfers that are secured borrowings.
SFAS No. 125 will be effective with respect to the transfer and servicing of
financial assets and the extinguishment of liabilities occurring after December
31, 1996, with earlier application prohibited.   The adoption of this Statement
will be prospective, and the Company anticipates no material adverse effect on
its consolidated financial statements.

     FEDERAL HOME LOAN BANK SYSTEM.  Citizens is a member of the FHLB of
Dallas, which is one of 12 regional FHLBs that administers the home financing
credit function of savings institutions.  Each FHLB serves as a reserve or
central bank for its members within its assigned region.  It is funded
primarily from proceeds derived from the sale of consolidated obligations of
the FHLB System.  It makes loans to members (i.e., advances) in accordance with
policies and procedures established by the Board of Directors of the FHLB.  At
December 31, 1996, the Association had no FHLB advances.

     As a member, Citizens is required to purchase and maintain stock in the
FHLB of Dallas in an amount equal to at least 1% of its aggregate unpaid
residential mortgage loans, home purchase contracts or similar obligations at
the beginning of each year.  At December 31, 1996, Citizens owned $380,000 in
FHLB stock, which was in compliance with this requirement.

     The FHLBs are required to provide funds for the resolution of troubled
savings institutions and to contribute to affordable housing programs through
direct loans or interest subsidies on advances targeted for community
investment and low and moderate-income housing projects.  These contributions
have adversely affected the level of FHLB dividends paid in the past and could
continue to do so in the future.  These contributions also could have an
adverse effect on the value of FHLB stock in the future.





                                       40
<PAGE>   42
     FEDERAL RESERVE SYSTEM.  The FRB requires all depository institutions
to maintain reserves against their transaction accounts (primarily NOW and
Super NOW checking accounts) and non-personal time deposits.  As of December
31, 1996, no reserves were required to be maintained on the first $4.4 million
of transaction accounts, reserves of 3% were required to be maintained against
the next $44.9 million of net transaction accounts (with such dollar amounts
subject to adjustment by the FRB), and a reserve of 10% (which is subject to
adjustment by the FRB to a level between 8% and 14%) against all remaining net
transaction accounts.  Because required reserves must be maintained in the form
of vault cash or a noninterest-bearing account at a Federal Reserve Bank, the
effect of this reserve requirement is to reduce an institution's earning
assets.

                                    TAXATION
FEDERAL TAXATION

     GENERAL.  The Company and Citizens are subject to the generally applicable
corporate tax provisions of the Code, and Citizens is subject to certain
additional provisions of the Code which apply to thrift and other types of
financial institutions.  The following discussion of federal taxation is
intended only to summarize certain pertinent federal income tax matters
material to the taxation of the Company and the Association and is not a
comprehensive discussion of the tax rules applicable to the Company and
Citizens.

     YEAR.  The Company and Citizens file a federal income tax return on the
basis of a calendar year ending on December 31.  For 1995 and 1996, the Company
and Citizens have filed or intend to file separate tax returns.

     BAD DEBT RESERVES.  Savings institutions, such as Citizens, which meet
certain definitional tests primarily relating to their assets and the nature of
their businesses, are permitted to establish a reserve for bad debts and to
make annual additions to the reserve.  These additions may, within specified
formula limits, be deducted in arriving at the institution's taxable income.
For purposes of computing the deductible addition to its bad debt reserve, the
institution's loans are separated into "qualifying real property loans" (i.e.,
generally those loans secured by certain interests in real property) and all
other loans("non-qualifying loans").  The deduction with respect to
non-qualifying loans must be computed under the experience method as described
below.  The following formulas may be used to compute the bad debt deduction
with respect to qualifying real property loans:  (i) actual loss experience, or
(ii) for tax years beginning before 1996, a percentage of taxable income.
Reasonable additions to the reserve for losses on non-qualifying loans must be
based upon actual loss experience and would reduce the current year's addtion
to the reserve for losses on qualifying real property loans, unless that
addition is also determined under the experience method.  The sum of the
additions to each reserve for each year is the institution's annual bad debt
deduction.

     Under the experience method, the deductible annual addition to the
institution's bad debt reserves is the amount necessary to increase the balance
of the reserve at the close of the taxable year to the greater of (a) the
amount which bears the same ratio to loans outstanding at the close





                                       41
<PAGE>   43
of the taxable years bear to the sum of the loans outstanding at the close of
the six years, or (b) the lower of (I) the balance of the reserve account at
the close of the Association's "base year," which was its tax year ended
December 31, 1987, or (ii) if the amount of loans outstanding at the close of
the taxable year is less than the amount of loans outstanding at the close of
the base year, the amount which bears the same ratio to loans outstanding at
the close of the taxable year as the balance of the reserve at the close of the
base year bears to the amount of loans outstanding at the close of the base
year.

     Under the percentage of taxable income method, the bad debt deduction
equaled 8% of taxable income determined without regard to that deduction and
with certain adjustments.  The availability of the percentage of taxable income
method permitted a qualifying savings institution to be taxed a lower effective
federal income tax rate than that applicable to corporations in general.  This
resulted generally in an effective federal income tax rate payable by a
qualifying savings institution fully able to use the maximum deduction
permitted under the percentage of taxable income method, in the absence of
other factors affecting taxable income, of 31.3% exclusive of any minimum tax
or environmental tax (as compared to 34% for corporations generally).  For tax
years beginning on or after January 1, 1993, the maximum corporate tax rate
payable by a qualifying savings institution fully able to use the maximum
deduction to 32.2% for tax years beginning before 1996.  Any savings
institution at least 60% of whose assets are qualifying assets, as described in
the Code, was generally eligible for the full deduction of 8% of taxable
income.  As of December 31, 1996, 94.4% of the assets of Citizens were
"qualifying assets" as defined in the Code.

     Pursuant to legislation effective for tax years beginning after 1995,
savings institutions are no longer permitted to make additions to their tax bad
debt reserve under the percentage of taxable income method.  Such institutions
are permitted to use the experience method in lieu of deducting bad debts only
as they occur.  Such legislation requires the Association to realize increased
tax liability over a period of six years, which period begins in 1996 unless
suspended as set forth below.  Specifically, the legislation requires each
savings institution to recapture (i.e., take into income) over a multi-year
period the balance of its bad debt reserves in excess of the lesser of (i) the
balance of such reserves as of the end of its taxable year ending before 1988
or (ii) an amount that would have been the balance of such reserves had the
institution always computed its additions to its reserves using the experience
method.  The recapture requirement will be suspended for each of two successive
taxable years beginning January 1, 1996 in which the Association originates an
amount of certain kinds of residential loans which in the aggregate are equal
to or greater than the average of the principal amounts of such loans made by
the Association during its six taxable years preceding 1996.
 It is anticipated that any recapture of the Association's bad debt reserves
accumulated after 1987 will not have a material adverse effect on the Company's
consolidated financial condition or results of operations.

     The excess reserves of Citizens will be taken into account ratably over
the six-year period beginning with 1996.  This change in accounting method and
reversal of excess bad debt reserves is adequately provided for in the
Company's deferred tax liability.

     At December 31, 1996, the federal income tax reserves of Citizens included
$1.0 million for which no federal income tax has been provided.  Because of
these federal income tax reserves and the liquidation account established for
the benefit of certain depositors of Citizens in





                                       42
<PAGE>   44
connection with the conversion of the Association to stock form, the retained
earnings of Citizens are substantially restricted.

     DISTRIBUTIONS.  If Citizens were to distribute cash or property to its
sole stockholder, and the distribution was treated as being from its
accumulated bad debt reserves, the distribution would cause Citizens to have
additional taxable income.  A distribution is deemed to have been made from
accumulated bad debt reserves to the extent that (a) the reserves exceed the
amount that would have been accumulated on the basis of actual loss experience,
and (b) the distribution is a "non-qualified distribution." A distribution with
respect to stock is a non-qualified distribution to the extent that, for
federal income tax purposes, (i) it is in redemption of shares, (ii) it is
pursuant to a liquidation of the institution, or (iii) in the case of a current
distribution, together with all other such distributions during the taxable
year, it exceeds the institution's current and post-1951 accumulated earnings
and profits.  The amount of additional taxable income created by a
non-qualified distribution is an amount that when reduced by the tax
attributable to it is equal to the amount of the distribution.

     MINIMUM TAX.  The Code imposes an alternative minimum tax at a rate of
20%.  The alternative minimum tax generally applies to a base of regular
taxable income plus certain tax preferences ("alternative minimum taxable
income" or "AMU") and is payable to the extent such AMTI is in excess of an
exemption amount.  The Code provides that an item of tax preference is the
excess of the bad debt deduction allowable for a taxable year pursuant to the
percentage of taxable income method over the amount allowable under the
experience method.  Other items of tax preference that constitute AMU include
(a) tax-exempt interest on newly issued (generally, issued on or after August
8, 1986) private activity bonds other than certain qualified bonds and (b) 75%
of the excess (if any) of (i) adjusted current earnings as defined in the Code,
over (ii) AMU (determined without regard to this preference and prior to
reduction by net operating losses).

     NET OPERATING LOSS CARRYOVERS.  A financial institution may carry back net
operating losses ("NOLs") to the preceding three taxable years and forward to
the succeeding 15 taxable years.  This provision applies to losses incurred in
taxable years beginning after 1986.  At December 31, 1996, Citizens had no NOL
carryforwards for federal income tax purposes.

     CAPITAL GAINS AND CORPORATE DIVIDENDS-RECEIVED DEDUCTION.  Corporate net
capital gains are taxed at a maximum rate of 34%.  The corporate
dividends-received deduction is 80% in the case of dividends received from
corporations with which a corporate recipient does not file a consolidated tax
return, and corporations which own less than 20% of the stock of a corporation
distributing a dividend may deduct only 70% of dividends received or accrued on
their behalf.  However, a corporation may deduct 100% of dividends from a
member of the same affiliated group of corporations.

     OTHER MATTERS.  Federal legislation is introduced from time to time that
would limit the ability of individuals to deduct interest paid on mortgage
loans.  Individuals are currently not permitted to deduct interest on consumer
loans.  Significant increases in tax rates or further restrictions on the
deductibility of mortgage interest could adversely affect Citizens.





                                       43
<PAGE>   45
     Citizens' federal income tax returns for the tax years ended December 31,
1993 forward are open under the statute of limitations and are subject to
review by the IRS.

STATE TAXATION

       The nonbanking subsidiaries of the Association (as well as the Company)
are subject to the Louisiana Corporation Income Tax based on their Louisiana
taxable income, as well as franchise taxes.  The Corporation Income Tax applies
at graduated rates from 4% upon the first $25,000 of Louisiana taxable income
to 8% on all Louisiana taxable income in excess of $200,000.  For these
purposes, "Louisiana taxable income" means net income which is earned within or
derived from sources within the State of Louisiana, after adjustments permitted
under Louisiana law including a federal income tax deduction and an allowance
for net operating losses, if any.  In addition, the Association is subject to
the Louisiana Shares Tax, which is imposed on the assessed value of its stock.
The formula for deriving the assessed value is to calculate 15% of the sum of
(a) 20% of the company's capitalized earnings, plus (b) 80% of the company's
taxable stockholders' equity, and to subtract from that figure 50% of the
company's real and personal property assessment.  Various items may also be
subtracted in calculating a company's capitalized earnings.  For 1996, the
Louisiana Shares Tax expense amounted to $80,000.





                                       44
<PAGE>   46
ITEM 2. DESCRIPTION OF PROPERTY

     At December 31, 1996, the Company and the Association conducted their
business from the Association's main office and five branch offices in Baton
Rouge, Louisiana.  The table below sets forth the net book value (including
furnishings and equipment) and certain other information with respect to the
offices and other properties of the Company at December 31, 1996.

<TABLE>
<CAPTION>
                                                                                      Net Book
                                                                                      Value of        Amount of
                 Description/Address                     Leased/Owned                 Property        Deposits
             ----------------------------------------  --------------------     -----------------   -------------
                                                                                  (In Thousands)
                 <S>                                        <C>                       <C>             <C>
                 Main Office:
                     665 Florida Street
                     Baton Rouge, Louisiana 70801           Owned                       $340           $22,756

                 Branch Offices:
                     450 N. Lobdell
                     Baton Rouge, Louisiana 70806           Owned                        559            13,566

                     5505 Highland Road
                     Baton Rouge, Louisiana 70808           Owned                         33             8,667

                     16969 Old Jefferson Hwy
                     Baton Rouge, Louisian 70817            Owned                        536               300

                     5711 Sherwood Forest Blvd.
                     Baton Rouge, Louisiana 70816           Owned                        256            10,196

                     10088 Greenwell Springs Road
                     Baton Rouge, Louisiana 70814           Owned                        152             5,972

                 Land Held for Investment:
                     Lot 104-Round Oak Subdivision          Owned                         90                --
                                                                                          --            ------

                     Total                                                            $1,966          $ 61,457
                                                                                       =====            ======
</TABLE>

ITEM 3. LEGAL PROCEEDINGS

     The Company is involved in routine legal proceedings occurring in the
ordinary course of business which, in the aggregate, are believed by management
to be immaterial to the consolidated financial condition and results of
operations of the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.





                                       45
<PAGE>   47
PART II.

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

    The information required herein, to the extent applicable, is incorporated
by reference from the inside front cover page of the Company's 1996 Annual
Report.

ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

    The information required herein is incorporated by reference from pages 35
to 45 of the 1996 Annual Report.

ITEM 7. FINANCIAL STATEMENTS

    The information required herein is incorporated by reference from pages 4
to 34 of the 1996 Annual Report.

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

         Not applicable.


PART III.

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
          COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

    The information required herein is incorporated by reference from the
definitive proxy statement of the Company for the 1997 Annual Meeting of
Stockholders to be filed within 120 days of December 31, 1996.  ("Definitive
Proxy Statement").

ITEM 10. EXECUTIVE COMPENSATION

    The information required herein is incorporated by reference from the
Definitive Proxy Statement.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    The information required herein is incorporated by reference from the
Definitive Proxy Statement.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The information required herein is incorporated by reference from the
Definitive Proxy Statement.





                                       46
<PAGE>   48
ITEM 13. EXHIBITS, LIST AND REPORTS ON FORM 8-K

         (a)   DOCUMENTS FILED AS PART OF THIS REPORT

         (1)   The following financial statements are incorporated by reference
from Item 8 hereof (see Exhibit 13):


               Report of Independent Auditors
               Consolidated Balance Sheets as of December 31
                 1996 and 1995                             
               Consolidated Statements of Income for the Years Ended
                 December 31, 1996, 1995 and 1994                   
               Consolidated Statements of Changes in Stockholders' Equity for 
                 the Years Ended December 31, 1996, 1995 and 1994
               Consolidated Statements of Cash Flows for the Years
                 Ended December 31, 1996, 1995 and 1994           
               Notes to Consolidated Financial Statements         

        (2)    All schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission ("SEC") are
omitted because of the absence of conditions under which they are required or
because the required information is included in the consolidated financial
statements and related notes thereto.





                                       47
<PAGE>   49
         (3)    The following exhibits are filed as part of this Form 10-KSB,
         and this list includes the Exhibit Index.

                                 Exhibit Index

<TABLE>
<CAPTION>
                                                                                                      Page
                                                                                                      ----
<S>                       <C>                                                                         <C>
2.1                       Plan of Conversion                                                           *
3.1                       Articles of Incorporation of CitiSave Financial Corporation                  *
3.2                       Bylaws of CitiSave Financial Corporation                                     *
4.1                       Stock Certificate of CitiSave Financial Corporation                         **
10.1                      Employee Stock Ownership Plan                                                *
10.2                      Employment Agreement among CitiSave
                          Financial Corporation, Citizens Savings
                          Association, F.A. and
                          Lee F. Nettles dated July 14, 1995                                          **
13.0                      Portions of the 1996 Annual Report to Stockholders                          E-1
21.0                      Subsidiaries of the Registrant - Reference is made to "Item 2.
                          "Business" for the required information

27.0                      Financial Data Schedule                                                     E-46
</TABLE>

- --------------

(*)      Incorporated herein by reference from the Company's Registration
         Statement on Form S-1 (Registration No. 33-90546) filed by the Company
         with the SEC on March 22, 1995, as subsequently amended.

(**)     Incorporated herein by reference from the Company's Form 10-KSB for
         the year ended December 31, 1996.

         (b) REPORTS ON FORM 8-K

         The Company did not file any reports on Form 8-K during the fourth
         quarter of the year ended December 31, 1996.
        




                                       48
<PAGE>   50
                                   SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.



                             CITISAVE FINANCIAL CORPORATION
                             
                                      By:  /s/ Lee F. Nettles                
                                           ----------------------------------
                                           Lee F. Nettles
                                           Chairman of the Board, President
                                           and Chief Executive Officer

     In accordance with the Exchange Act, this report has been signed below by
the following persons on behalf of the registrant and in the capacities and on
the dates indicated.

<TABLE>
<S>                                                                                  <C>
 /s/ Lee F. Nettles                                                                  March 18, 1997
- --------------------------------------------                                                       
Lee F. Nettles
Chairman of the Board, President
and Chief Executive Officer


 /s/ Dr. Ernest D. Bateman, Jr.                                                      March 18, 1997
- --------------------------------------------                                                       
Dr. Ernest D. Bateman, Jr.
Director


 /s/ S. Pendery Gibbens, Jr.                                                         March 18, 1997
- --------------------------------------------                                                       
S. Pendery Gibbens, Jr.
Director


 /s/ Dr. Clarence B. Hackett                                                         March 18, 1997
- --------------------------------------------                                                       
Dr. Clarence B. Hackett
Director
</TABLE>





<PAGE>   51
<TABLE>
<S>                                                                          <C>
 /s/ Howard L. Harvill                                                       March 18, 1997
- ----------------------------------                                                         
Howard L. Harvill
Director

 /s/ Wayne P. Hirschey                                                       March 18, 1997
- ----------------------------------                                                         
Wayne P. Hirschey
Director

 /s/ Ferd B. Kramer, Jr.                                                     March 18, 1997
- ----------------------------------                                                         
Ferd B. Kramer, Jr.
Director

 /s/ Frank D. McArthur, II                                                   March 18, 1997
- ----------------------------------                                                         
Frank D. McArthur, II
Director

/s/ Charlotte H. Smith                                                       March 18, 1997
- ----------------------------------                                                         
Charlotte H. Smith
Director

 /s/ J. Larry Bellard                                                        March 18, 1997
- ---------------------------------                                                          
J. Larry Bellard
Senior Vice President and Controller
(also chief financial officer)
</TABLE>




<PAGE>   1

                                                                       

STOCK INFORMATION
         The common stock of CitiSave Financial Corporation is listed on the
American Stock Exchange under the ticker symbol "CZF."

Stock Prices and Cash Dividends Paid:
<TABLE>
<CAPTION>
                                                   Market Price (*)                              Dividends
                                                     High         Low       Period End             Paid     
                                                   --------    ---------    ----------        --------------
<S>                                                 <C>         <C>             <C>                 <C>
3rd Quarter Ended 09/30/95                          $13.75      $11.50          $13.75              $.075
4th Quarter Ended 12/31/95                          $15.75      $14.25          $14.75              $.075
1st Quarter Ended 03/31/96                          $15.13      $14.00          $14.00              $.075
2nd Quarter Ended 06/30/96                          $16.50      $14.00          $14.00              $.075
3rd Quarter Ended 09/30/96                          $14.50      $13.75          $14.00              $.075
4th Quarter Ended 12/31/96                          $14.50      $13.00          $14.00              $.100
</TABLE>
         (*) Closing Prices American Stock Exchange

         A $2 per share special cash distribution was also paid on 6/28/96.

CitiSave Financial Corporation had 962,207 shares outstanding as of December
31, 1996.

REGISTRAR AND TRANSFER AGENT

         Shareholders requesting a change of address, records or information
about lost certificates should contact:

         Registrar and Transfer Company             Telephone (908) 272-8511
         10 Commerce Drive                                    (800) 346-6084-NYC
         Cranford, New Jersey 07016-3572                 FAX  (908) 272-9697

<TABLE>
<S>                                                    <C>
LEGAL COUNSEL                                          INDEPENDENT AUDITORS
- -------------                                          --------------------
   Elias, Matz, Tiernan and Herrick, L.L.P.                  Hannis T. Bourgeois & Co., L.L.P.
   Suite 1200                                                2322 Tremont Drive
   734 15th Street, N.W.                                     Suite 200
   Washington, D.C.  20005                                   Baton Rouge, LA  70809

   Watson, Blanche, Wilson and Posner
   Post Office Box 2995
   Baton Rouge, LA  70821-2995
</TABLE>

INFORMATION

         Shareholders and other individuals seeking information about the
Company, should contact Brent A. Nettles, Vice President at (504) 383-4102.

DUPLICATE MAILINGS

         The Company is required to mail information to each name on its
shareholder list, even if it means sending duplicates.  Shareholders wishing to
eliminate duplicate mailings






<PAGE>   2
should send a written request to Registrar and Transfer Company at the address
on this page indicating which names should be removed.  This will not affect
dividend or proxy mailings.




                                      E-1


<PAGE>   3
                         CitiSave Financial Corporation
                              Financial Highlights
                 (Dollars in Thousands, except per share data)

<TABLE>
<CAPTION>
                                                                           At December 31,
                                         ---------------------------------------------------------------------
 SELECTED FINANCIAL DATA:                   1996           1995           1994            1993          1992      
                                         ----------    -----------     -----------     ----------    ---------   
<S>                                       <C>             <C>           <C>             <C>             <C>       
 Total Assets                             $75,286         $78,218        $69,125         $72,030        $72,819   
                                                                                                                  
 Cash and cash equivalents                  2,419           3,936          1,045           4,438          7,705   
                                                                                                                  
 Federal Funds Sold                         2,650           5,000            625               0              0   
                                                                                                                  
 Investment securities                     19,254          22,521         28,120          26,080         17,976   
                                                                                                                  
 Mortgage-backed securities                 2,275           2,565          2,873           3,321          3,245   
                                                                                                                  
 Loans receivable, net                     45,193          41,710         34,346          35,067         37,776   
                                                                                                                  
 Loans held for sale                          363               0             71           1,010          1,434   
                                                                                                                  
 Costs in excess of net assets of                                                                                 
       business acquired                        0              17             34             158            282   
                                                                                                                  
 Deposits                                  61,457          62,514         62,560          66,075         67,388   
                                                                                                                  
 Stockholders Equity/Retained Earnings     12,292          14,300          5,178           4,678          3,791   
                                                                                                                  
 Book Value Per Share                       12.77 *         14.82 **        ---             ---            ---    
                                                                                                                  
 Market Price Per Share                     14.00           14.75           ---             ---            ---    
                                                                                                                  
 Full Service Offices                           6               5              5               5              5   
                                                                                                                  
<CAPTION>                                                                                                         
                                                                           Year Ended December 31,                
                                         -------------------------------------------------------------------------
 SELECTED OPERATING DATA:                  1996              1995          1994            1993           1992    
                                         ---------       ---------      --------        ---------       --------  
<S>                                       <C>             <C>           <C>             <C>             <C>       
                                                                                                                  
 Total Interest Income                     $5,521          $5,230        $4,486           $4,756         $5,633   
 Total Interest Expense                     2,527           2,516         2,104            2,138          2,901   
                                         ---------       ---------      --------        ---------       --------  
 Net Interest Income                        2,994           2,714         2,382            2,618          2,732   
 Provision for(Recovery of)Loan Losses         35               1            10              (43)           (43)  
                                         ---------       ---------      --------        ---------       --------  
 Net Interest Income after Provision                                                                              
       for(Recovery of)Loan Losses          2,959           2,713         2,372            2,661          2,775   
 Total Noninterest Income                   1,199           1,139           972            1,220          1,136   
 Total Noninterest Expense                  3,472           2,562         2,473            2,449          2,465   
                                         ---------       ---------      --------        ---------       --------  
 Income Before Income Taxes                   686           1,290           871            1,432          1,446   
    & Minority Interest                                                                                           
 Income Taxes                                 216             418           334              503            517   
                                         ---------       ---------      --------        ---------       --------  
 Net Income Before Minority Interest          470             872           537              929            929   
 Minority Interest in Subsidiary              (40)            (37)          (37)             (42)           (46)  
                                         ---------       ---------      --------        ---------       --------  
 Net Income                                  $430            $835          $500             $887           $883   
                                         =========       =========      ========        =========       ========  
                                                                                                                  
                                                                                                                  
 SELECTED OPERATING RATIOS:                                                                                       
 Return on average assets                     0.56 %          1.12 %        0.70 %           1.24 %         1.21 %
                                                                                                                  
 Return on average equity                     3.21            8.56          9.98            20.72          26.15  
                                                                                                                  
 Average equity to average assets            17.41           13.09          7.04             5.98           4.64  
                                                                                                                  
 Dividend Payout Ratio                       70.65        ***16.05           ---              ---            ---  
                                                                                                                  
 Equity to Total Assets at End of Period     16.33           18.28          7.49             6.49           5.21  
                                                                                                                  
 Risk Based Capital Ratio                    30.15           29.87         19.71            17.29          12.66  
</TABLE>


     * Based on 962,207 total outstanding shares at December 31, 1996
    ** Based on 964,707 total outstanding shares at December 31, 1995
   *** Based on only two quarterly dividends paid in 1995.


                                      E-2
<PAGE>   4




                         CITISAVE FINANCIAL CORPORATION
                                 AND SUBSIDIARY

                               DECEMBER 31, 1996

                             BATON ROUGE, LOUISIANA






                                     E-3

<PAGE>   5
                       HANNIS T. BOURGEOIS & CO., L.L.P.
                          Certified Public Accountants
                          2322 Tremont Drive, Ste. 200
                       Baton Rouge, Louisiana 70809-1487





                          Independent Auditor's Report

To the Board of Directors
CitiSave Financial Corporation
  and Subsidiary
Baton Rouge, Louisiana


We have audited the Consolidated Statements of Financial Condition of CitiSave
Financial Corporation and Subsidiary as of December 31, 1996 and 1995, and the
related Consolidated Statements of Income, Stockholders' Equity and Cash Flows
for the years ended December 31, 1996, 1995 and 1994.  These financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of CitiSave Financial Corporation
and Subsidiary as of December 31, 1996 and 1995, and the results of their
operations and their cash flows for the years ended December 31, 1996, 1995 and
1994, in conformity with generally accepted accounting principles.

                                Respectfully submitted,


                                /s/HANNIS T. BOURGEOIS & CO., L.L.P.

Baton Rouge, Louisiana

January 31, 1997


                                      E-4
<PAGE>   6

                CitiSave Financial Corporation and Subsidiary

                CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                       as of December 31, 1996 and 1995

<TABLE>
<CAPTION>
                                                                ASSETS
                                                                ------
                                                                                             1996            1995  
                                                                                           --------         --------
                                                                                                 (In Thousands)  
<S>                                                                                         <C>              <C>
Cash and Cash Equivalents                                                                   $ 1,755          $ 1,022
Interest-Bearing Deposits in Other Institutions                                                 664            2,914
                                                                                             ------           ------
    Total Cash and Cash Equivalents                                                           2,419            3,936

Federal Funds Sold                                                                            2,650            5,000

Securities: - Note 3
  Investment Securities Held to Maturity
       (Fair Value $19,229 and $22,525)                                                      19,254           22,521
  Mortgage-Backed Securities Held to Maturity
       (Fair Value $2,293 and $2,575)                                                         2,275            2,565
  Federal Home Loan Bank Stock                                                                  380              358
                                                                                             ------           ------
                                                                                             21,909           25,444
Insurance Accounts Receivable                                                                    42               56
Loans Held for Sale - Note 4                                                                    363             -
Loans Receivable - Note 4                                                                    45,254           41,792
  Less:  Allowance for Loan Losses                                                              (61)             (82)
                                                                                             ------           ------ 
                                                                                             45,193           41,710
Accrued Interest Receivable - Note 6                                                            500              531
Foreclosed Real Estate, Net - Note 7                                                             64               39
Premises and Equipment - Note 8                                                               1,966            1,369
Other Assets                                                                                    180              116
Costs in Excess of Net Assets of Business Acquired                                             -                  17
                                                                                             ------           ------
       Total Assets                                                                         $75,286          $78,218
                                                                                             ======           ======
                                                 LIABILITIES AND STOCKHOLDERS' EQUITY
                                                 ------------------------------------
Deposits - Note 10                                                                          $61,457          $62,514
Accounts Payable                                                                                187              243
Advances from Borrowers for Taxes and Insurance                                                  77               94
Accrued Expenses and Other Liabilities                                                        1,233            1,030
                                                                                             ------           ------
       Total Liabilities                                                                     62,954           63,881

Minority Interest in Subsidiary                                                                  40               37
Stockholders' Equity: - Notes 2, 13, 14, 15 and 16
   Preferred Stock, $.01 Par Value; Authorized
       5,000,000 Shares, Issued and Outstanding -
       None                                                                                    -                -
   Common Stock, $.01 Par Value; Authorized
       10,000,000 Shares, Issued 964,707 Shares                                                  10               10
   Paid-in Capital in Excess of Par                                                           7,376            9,144
   Retained Earnings                                                                          6,020            5,879
                                                                                             ------           ------
                                                                                             13,406           15,033
   Less: Unearned ESOP Shares                                                                  (582)            (733)
   Less: Unearned Compensation-MRP                                                             (497)            -
   Less: Treasury Shares (2,500 shares at Cost)                                                 (35)            -   
                                                                                             ------           ------
                                                                                             12,292           14,300
                                                                                                                    
                                                                                             ------           ------
       Total Liabilities and Stockholders' Equity                                           $75,286          $78,218
                                                                                             ======           ======
</TABLE>


The accompanying notes are an integral part of these financial statements.
                                      E-5
<PAGE>   7
                 CitiSave Financial Corporation and Subsidiary

                       CONSOLIDATED STATEMENTS OF INCOME

              for the years ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>
                                                                                      1996          1995          1994 
                                                                                     ------        -------       ------
                                                                                               (In Thousands)
<S>                                                                                   <C>          <C>           <C>
Interest Income:
  Loans                                                                               $3,729       $3,391        $2,989
  Investment Securities                                                                1,331        1,409         1,253
  Mortgage-Backed Securities                                                             157          172           169
  Other Interest-Earning Assets                                                          304          258            75
                                                                                       -----        -----         -----
    Total Interest Income                                                              5,521        5,230         4,486
                                                                                       -----        -----         -----
Interest Expense:
  Deposits - Note 10                                                                   2,527        2,512         2,104
  Other Interest-Bearing Liabilities                                                     -              4           -  
                                                                                       -----        -----         -----
    Total Interest Expense                                                             2,527        2,516         2,104
                                                                                       -----        -----         -----
    Net Interest Income Before Provision
      for Loan Losses                                                                  2,994        2,714         2,382
Provision for Loan Losses - Note 4                                                        35            1            10
                                                                                       -----        -----         -----
    Net Interest Income after Provision for
      Loan Losses                                                                      2,959        2,713         2,372
                                                                                       -----        -----         -----
Noninterest Income:
  Insurance Agency Commissions                                                           724          690           666
  Loan Fees and Service Charges                                                          338          349           223
  Gain on Sales of Loans                                                                 111           65            51
  Other                                                                                   26           35            32
                                                                                       -----        -----         -----
    Total Noninterest Income                                                           1,199        1,139           972
                                                                                       -----        -----         -----
Noninterest Expense:
  Compensation and Benefits - Notes 11, 14
    and 15                                                                             1,755        1,567         1,411
  Occupancy and Equipment Expenses                                                       344          335           316
  Federal Insurance Premium - Note 17                                                    561          146           152
  Net Real Estate Owned Expense (Income)                                                  (9)          (8)          (36)
  Data Processing                                                                        141          127           110
  Professional Fees                                                                      161           76            73
  Printing, Postage, Stationery and Supplies                                             158          151           118
  Other - Note 18                                                                        361          168           329
                                                                                       -----        -----         -----
    Total Noninterest Expense                                                          3,472        2,562         2,473
                                                                                       -----        -----         -----
Income Before Provision for Income Taxes and
  Minority Interest                                                                      686        1,290           871
Income Taxes - Note 12                                                                   216          418           334
                                                                                       -----        -----         -----
    Net Income Before Minority Interest                                                  470          872           537

Minority Interest in Subsidiary                                                          (40)         (37)          (37)
                                                                                       -----        -----         ----- 
    Net Income                                                                        $  430       $  835        $  500
                                                                                       =====        =====         =====
 Per Share:
  Net Income - Note 16                                                                $  .46       $  N/A        $  N/A
  Dividends - Note 16                                                                 $ .325       $  .15        $  N/A
</TABLE>


The accompanying notes are an integral part of these financial statements.

                                      E-6
<PAGE>   8
                 CitiSave Financial Corporation and Subsidiary

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY 

              for the years ended December 31, 1996, 1995 and 1994


<TABLE>
<CAPTION>
                                                                                       1996          1995             1994 
                                                                                      ------        -----           -------
                                                                                                 (In Thousands)
<S>                                                                                   <C>            <C>            <C>
Common Stock:
  Balance - Beginning of Year                                                         $    10        $   -          $   -
  Issuance of Common Stock - Note 2                                                       -               10            -  
                                                                                       ------         ------         ------
  Balance - End of Year                                                               $    10        $    10        $   -
                                                                                                                           
                                                                                       ======         ======         ======

Paid-In Capital in Excess of Par:
  Balance - Beginning of Year                                                         $ 9,144        $   -          $   -
  Return of Capital Distribution - Note 16                                             (1,929)           -              -
  Issuance of Common Stock - Note 2                                                       -            9,128            -
  Allocation of ESOP Shares                                                                61             16            -
  Unallocated ESOP Shares Return of Capital
    Distribution                                                                          100            -              -  
                                                                                       ------         ------         ------
  Balance - End of Year                                                               $ 7,376        $ 9,144        $   -
         Retained Earnings:
  Balance - Beginning of Year                                                         $ 5,879        $ 5,178        $ 4,678
  Net Income                                                                              430            835            500
  Cash Dividends                                                                         (289)          (134)           -  
                                                                                       ------         ------         ------
  Balance - End of Year                                                               $ 6,020        $ 5,879        $ 5,178
                                                                                       ======         ======         ======

Unearned ESOP Shares:
  Balance - Beginning of Year                                                         $  (733)       $   -          $   -
  Establishment of ESOP - Note 14                                                         -             (772)           -
  Shares Released for Allocation                                                          151             39            -  
                                                                                       ------         ------         ------
  Balance - End of Year                                                               $  (582)       $  (733)       $   -
                                                                                       ======         ======         ======
Unearned Compensation-MRP:
  Balance - Beginning of Year                                                         $   -          $   -          $   -
  Establishment of MRP - Note 15                                                         (535)           -              -
  Accrual of Shares to be Vested                                                           38            -              -  
                                                                                       ------         ------         ------
  Balance - End of Year                                                               $  (497)       $   -          $   -
                                                                                       ======         ======         ======
Treasury Stock:
  Balance - Beginning of Year                                                         $   -          $   -          $   -
  Purchase of Shares                                                                      (35)           -              -  
                                                                                       ------         ------         ------
  Balance - End of Year                                                               $   (35)       $   -          $   -
                                                                                       ======         ======         ======
</TABLE>
The accompanying notes are an integral part of these financial statements.

                                      E-7
<PAGE>   9
                 CitiSave Financial Corporation and Subsidiary

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

              for the years ended December 31, 1996, 1995 and 1994


<TABLE>
<CAPTION>
                                                                                     1996             1995           1994  
                                                                                   --------         --------       --------
                                                                                               (In Thousands)
<S>                                                                             <C>              <C>               <C>
Cash Flows From Operating Activities:
   Net Income                                                                   $    430         $    835          $   500
   Adjustments to Reconcile Net Income
    to Net Cash Provided by (Used in)
    Operating Activities:
          Provision for Loan and Foreclosed
            Real Estate Losses                                                        35               20               10
          Gain on Sale of Foreclosed Real Estate                                     (11)             (26)             (30)
          Provision for Depreciation and
            Amortization                                                             119              111              213
          Other                                                                      250               55              -
          Provision for Deferred Income Taxes                                         (9)              33              -
          Loss on Sale of Property and Equipment                                     -                -                  4
          Increase (Decrease) in Minority
            Interest, Net                                                              3               12                1
          Stock Dividends on Federal Home Loan
            Bank Stock                                                               (22)             (22)             (17)
          Loans Originated for Sale                                               (8,377)          (5,467)          (4,293)
          Sale of Loans                                                            8,014            5,538            5,232
          Amortization (Accretion) of Securities
            Premiums (Discounts)                                                     (59)            (184)            (272)
          Changes in Assets and Liabilities:
            Decrease in Insurance Accounts
              Receivable                                                              14               76               36
            (Increase) Decrease in Accrued
              Interest Receivable                                                     31              (78)            (180)
            Increase in Other Assets                                                 (64)             (25)             (11)
            Increase (Decrease) in Accounts
              Payable                                                                (56)             (46)              26
            Increase in Accrued Expenses and
              Other Liabilities                                                      212               19              137
                                                                                 -------          -------          -------
                Net Cash Provided by Operating
                  Activities                                                         510              851            1,356
                                                                                 -------          -------          -------
Cash Flows From Investing Activities:
   Purchase of Premises and Equipment                                               (746)            (128)             (96)
   Proceeds from Sale of Premises and
       Equipment                                                                      48              -                 19
   Maturities of Investment Securities                                            16,690           17,750           22,800
   Purchase of Investment Securities                                             (13,364)         (12,303)         (24,609)
   Payments on Mortgage-Backed Securities                                            290              308              444
</TABLE>

                                  (CONTINUED)
                                      E-8
<PAGE>   10
<TABLE>
<CAPTION>
                                                                                1996             1995               1994  
                                                                              --------         --------           --------
                                                                                            (In Thousands)
<S>                                                                             <C>              <C>              <C>
   Net (Increase) Decrease in Federal
       Funds Sold                                                                  2,350           (4,375)            (625)
   Redemption of Federal Home Loan
       Bank Stock                                                                   -                -                  62
   Loan Originations                                                             (17,128)         (17,995)          (8,973)
   Principal Repayments on Loans                                                  13,528           10,603            9,732
   Proceeds from Sale of Real Estate Owned                                            84               21               62
   Additions to Real Estate Owned                                                    (17)             (26)            -   
                                                                                 -------          -------          -------
                Net Cash Provided by (Used in)
                  Investing Activities                                             1,735           (6,145)          (1,184)
                                                                                 -------          -------          -------
Cash Flows From Financing Activities:
   Return of Capital Distribution                                                 (1,929)            -                -
   Establishment of MRP                                                             (535)            -                -
   Unallocated ESOP Shares Return of Capital
       Distribution                                                                  100             -                -
   Purchase of Treasury Stock                                                        (35)            -                -
   Net Proceeds from the Issuance of Common
       Stock                                                                       -                8,366             -
   Dividends Paid on Common Stock                                                   (289)            (134)            -
   Net Increase (Decrease) in Demand
       Accounts, Ready Cash Accounts, and
     Passbook Savings Accounts                                                       831             (760)            (289)
   Net Increase (Decrease) in
     Certificates of Deposit                                                      (1,888)             714           (3,226)
   Decrease in Advances from Borrowers
     for Taxes and Insurance                                                         (17)              (1)             (50)
                                                                                 -------          -------          ------- 
                Net Cash Provided by (Used in)
                  Financing Activities                                            (3,762)           8,185           (3,565)
                                                                                 -------          -------          -------
Increase (Decrease) in Cash and
  Cash Equivalents                                                                (1,517)           2,891           (3,393)
Cash and Cash Equivalents - Beginning
  of Year                                                                          3,936            1,045            4,438
                                                                                 -------          -------          -------
Cash and Cash Equivalents - End of Year                                         $  2,419         $  3,936         $  1,045
                                                                                 =======          =======          =======
Supplemental Disclosures of Cash Flow
  Information:
       Cash Payments for:
          Interest Paid to Depositors                                           $  2,520         $  2,516         $  2,102
                                                                                 =======          =======          =======

          Income Taxes                                                          $    267         $    368         $    252
                                                                                 =======          =======          =======
Supplemental Schedules of Noncash
   Investing and Financing Activities:
       Transfers from Loans to Real
         Estate Acquired Through
          Foreclosure                                                           $     81         $    142         $   -
                                                                                 =======          =======          =======

       Real Estate Owned Sold as Loans                                          $   -            $    115         $     48
                                                                                 =======          =======          =======
</TABLE>



The accompanying notes are an integral part of these financial statements.

                                      E-9
<PAGE>   11
                 CitiSave Financial Corporation and Subsidiary

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        December 31, 1996, 1995 and 1994

Note 1 - Summary of Significant Accounting Policies -

   The accounting principles followed by CitiSave Financial Corporation and its
   wholly-owned subsidiary, Citizens Savings Association, F.A., are those which
   are generally practiced within the savings and loan industry.  The methods
   of applying those principles conform with generally accepted accounting
   principles and have been applied on a consistent basis.  The principles
   which significantly affect the determination of financial position, results
   of operations, changes in stockholders' equity and cash flows are summarized
   below.

   Principles of Consolidation

   The accompanying consolidated financial statements include the accounts of
   CitiSave Financial Corporation ("the Company") and its wholly owned
   subsidiary, Citizens Savings Association, F.A. ("the Association"),
   (formally Citizens Savings & Loan Association).  Citizens Savings
   Association, F.A. has been consolidated with 665 Florida Street Corp.
   (formally CitiSave Financial Corp.) (the "Subsidiary"). 665 Florida Street
   Corp. has been consolidated with Roberts & Eastland (A Louisiana
   Partnership), of which it owns an 80% interest. Effective January 1, 1996,
   Roberts & Eastland joined another insurance agency to form Roberts, Eastland
   & Persac Insurance Agency, L.L.C. ("L.L.C.") with each member having a 50%
   interest.  The activities of the L.L.C. were not significant during 1996.
   See Note 23 regarding  disclosure of certain segment information.  Roberts
   & Eastland is an insurance agency whose operation consists primarily of
   commissions and related expenses from the sale of insurance policies for
   various insurance companies.  All significant intercompany transactions and
   balances are eliminated in consolidation.  The minority interest's share of
   the net income of Roberts & Eastland has been properly reflected in these
   financial statements.

   Estimates

   The preparation of financial statements in conformity with generally
   accepted accounting principles requires management to make estimates and
   assumptions that affect the reported amounts of assets and liabilities and
   disclosure of contingent assets and liabilities at the date of the financial
   statements and the reported amounts of revenues and expenses during the
   reporting period.  Actual results could differ from those estimates.

   Cash and Cash Equivalents

   Cash and cash equivalents consist of cash on hand, certificates of
   deposit, and funds due from banks.  For purposes of the Statements of Cash
   Flows, the Company and its subsidiary consider all highly liquid debt
   instruments with original maturities when purchased of three months or less
   to be cash equivalents.  In addition, the Association reports its loans and
   certificates of deposit on a net basis.



                                      E-10
<PAGE>   12
   Investment and Mortgage-Backed Securities

   Securities are being accounted for in accordance with Statement of Financial
   Accounting Standards (SFAS) No. 115, "Accounting for Investments in Debt and
   Equity Securities," which requires the classification of securities as held
   to maturity, trading, or available for sale.

   Securities classified as held to maturity are those securities the Company
   and its subsidiary have both the intent and ability to hold to maturity
   regardless of changes in market conditions, liquidity needs or changes in
   general economic conditions.  These securities are carried at cost adjusted
   for amortization of premium and accretion of discount, computed by various
   methods approximating the interest method over their contractual lives.

   Securities classified as available for sale are those securities that the
   Company and its subsidiary intend to hold for an indefinite period of time
   but not necessarily to maturity.  Securities classified as trading are those
   securities held for resale in anticipation of short-term market movements.
   The Company and its subsidiary had no securities classified as available for
   sale or trading at December 31, 1996 or 1995.

   Loans Held For Sale

   Mortgage loans originated and intended for sale in the secondary market are
   carried at the lower of cost or estimated market value on an aggregate
   basis.  Net unrealized losses are recognized in a valuation allowance by
   charges to income.

   Loans Receivable

   Loans receivable are stated at unpaid principal balances, less the allowance
   for loan losses,  and net deferred  loan origination fees.  Interest on
   mortgage and consumer loans is accrued based on the principal outstanding.

   Impaired loans are being accounted for in accordance with SFAS No. 114,
   "Accounting by Creditors for Impairment of a Loan", which was amended by
   Statement No. 118.  The Statement generally requires impaired loans to be
   measured on the present value of expected future cash flows discounted at
   the loan's effective interest rate, or as an expedient, at the loan's
   observable market price or the fair value of the collateral if the loan is
   collateral dependent.  A loan is impaired when it is probable the creditor
   will be unable to collect all contractual principal and interest payments
   due in accordance with the terms of the loan agreement.

   The Association discontinues the accrual of interest income when a loan
   becomes 90 days past due as to principal or interest.  At that time, a
   reserve is recorded equal to the amount of delinquent interest.  If the
   delinquent interest is subsequently collected, it is credited to income in
   the period collected.  Interest on impaired loans is discontinued when, in
   management's opinion, the borrower may be unable to meet payments as they
   become due.




                                      E-11
<PAGE>   13
   Allowance for Losses

   The allowance for loan losses is maintained at a level which, in
   management's judgment, is adequate to absorb credit losses inherent in the
   loan portfolio.  The amount of the allowance is based on management's
   evaluation of the collectibility of the loan portfolio, including the nature
   of the portfolio, credit concentrations, trends in historical loss
   experience, specific impaired loans, and economic conditions.  Allowances
   for impaired loans are generally determined based on collateral values or
   the present value of estimated cash flows.  The allowance is increased by a
   provision for loan losses, which is charged to expense, and reduced by
   charge-offs, net of recoveries.

   Loan Origination Fees, Commitment Fees and Related Costs

   Loan fees and certain direct loan origination costs are accumulated and, if
   significant, are recognized as an adjustment to interest income using the
   level yield method over the contractual life of the loans, adjusted for
   estimated prepayments.  No fees are deferred on loans that are sold.
   Commitment fees and costs relating to commitments, the likelihood of
   exercise of which is remote, are recognized over the commitment period on a
   straight-line basis if material.  If the commitment is subsequently
   exercised during the commitment period, the remaining unamortized commitment
   fee at the time of exercise is recognized over the life of the loan as an
   adjustment of yield.

   Foreclosed Real Estate

   Real estate properties acquired through, or in lieu of, loan foreclosure are
   initially recorded at fair value at the date of foreclosure establishing a
   new cost basis.  After foreclosure, valuations are periodically performed by
   management and the real estate is carried at the lower of cost or fair value
   minus estimated costs to sell.  Revenue and expenses from operations and
   additions to the valuation allowance are included in Net Real Estate Owned
   Expense.

   Income Taxes

   Deferred income taxes are provided on differences between income
   reported for financial reporting and income tax purposes as explained more
   fully in Note 12.

   Deferred taxes are provided on a liability method in accordance with SFAS
   No. 109 whereby deferred tax assets are recognized for deductible temporary
   differences and operating loss and tax credit carryforwards and deferred tax
   liabilities are recognized for taxable temporary differences.  Temporary
   differences are the differences between the reported amounts of assets
   and liabilities and their tax bases.  Deferred tax assets are reduced by a
   valuation allowance when, in the opinion of management, it is more likely
   than not that some portion or all of the deferred tax assets will not be
   realized.  Deferred tax assets and liabilities are adjusted for the effects
   of changes in tax laws and rates on the date of enactment.

                                      E-12
<PAGE>   14
   Premises and Equipment

   Land is carried at cost.  Buildings and equipment are stated at cost less
   accumulated depreciation.  Buildings, furniture, fixtures and equipment are
   depreciated for book purposes using the straight-line method.  The estimated
   useful lives used to compute depreciation are:  buildings twenty to forty
   years; and furniture, fixtures and equipment, three to ten years.
   Maintenance and repairs are expensed as incurred.  For assets placed in
   service since 1980, the Accelerated and Modified Accelerated Cost Recovery
   System is used for tax reporting purposes.

   Cost In Excess of Fair Value of Net Assets Acquired

   The cost of investment in subsidiary in excess of the fair value of net
   assets at dates of purchase is amortized over a period of ten years.

   Pension Benefits

   The Association had a noncontributory defined benefit retirement plan which
   covered substantially all employees who qualified as to age and length of
   service.  The benefits were based on each employee's years of service and an
   employee's average monthly compensation.  An employee became fully vested
   upon completion of 5 years of qualifying service.  The Association's funding
   policy was to make the minimum annual contribution that was required by
   actuarial calculations subject to Internal Revenue Service limitations.  The
   Plan was terminated during 1996.

   Reclassifications

   Certain reclassifications have been made to the prior year's financial
   statements in order to conform to current reporting practices.  The
   reclassifications have no effect on total assets or net earnings as
   previously reported.

   Earnings Per Common Share

   The computation of earnings per share and other per share amounts of common
   stock is based on the weighted average number of shares of common stock
   outstanding during the year, which is 931,633 shares for 1996.  In 1996, the
   weighted average number of shares excludes shares held by the Employee Stock
   Ownership Plan which have not been committed to be released.  The Company's
   stock issuance took place on July 14, 1995 and earnings per share numbers
   for periods prior to the quarter ended September 30, 1995 were not
   considered meaningful.

   Current Accounting Developments -

   SFAS No. 122, "Accounting for Mortgage Servicing Rights", amends SFAS No.
   65.  This statement requires that a mortgage banking enterprise assess its
   capitalized mortgage servicing rights for impairment based on the fair value
   of those rights.  This statement applies prospectively in fiscal years
   beginning after December 15, 1995.  The Association has addressed the
   potential future impact of the application of this statement, and considers
   it to be immaterial.


                                      E-13
<PAGE>   15
   SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets
   and Extinguishments of Liabilities" becomes effective for transfers and
   servicing of financial assets and extinguishments of liabilities occurring
   after December 31, 1996.  The statement generally requires that after a
   transfer of financial assets, an entity would recognize all financial assets
   and servicing it controls and liabilities it has incurred, and would not
   recognize financial assets when control has been surrendered or liabilities
   when they have been extinguished.  The Association has addressed the
   potential future impact of the application of this statement, and considers
   it to be immaterial.

Note 2 - Reorganization and Change of Corporate Form -

   In July 1995, Citizens Savings and Loan Association (Citizens) completed its
   reorganization into a federally chartered stock savings and loan association
   whereby Citizens (I) converted its charter to a federal stock savings and
   loan association known as Citizens Savings Association, F.A., and (ii)
   concurrently issued all of its outstanding capital stock to the newly
   formed holding company, CitiSave Financial Corporation (the Company).  As
   part of the Reorganization, which was accounted for under the pooling of
   interests method of accounting, the Company issued 964,707 shares of common
   stock, 77,177 shares of which were acquired by its Employee Stock Ownership
   Plan, and the Association issued 1,000 shares of $.01 par value common stock
   to the Company.  The 1994 financial statements contained herein are those of
   the Association as the predecessor entity.

Note 3 - Securities -

   The amortized cost and fair values of securities being held to maturity as
   of December 31, 1996 and 1995 are summarized as follows:

<TABLE>
<CAPTION>
                                                                                        1996                     
                                                     ------------------------------------------------------------------------
                                                                           GROSS                  GROSS
                                                      AMORTIZED          UNREALIZED             UNREALIZED             FAIR
                                                        COST               GAINS                  LOSSES              VALUE  
                                                     -----------        -----------            -----------          ---------
                                                                                  (In Thousands)
<S>                                                    <C>                   <C>                   <C>                <C>
Investment Securities:
  U.S. Treasury Securities                             $  2,982              $     12              $     (1)          $  2,993
  Securities of Other
    U.S. Government Agencies                             16,272                    55                   (91)            16,236
                                                        -------               -------               -------            -------
                                                         19,254                    67                   (92)            19,229
                                                        -------               -------               -------            -------
Mortgage-Backed Securities:
   FHLMC                                                    159                    13                  -                   172
   FNMA                                                     424                  -                      (13)               411
   GNMA                                                   1,692                    18                  -                 1,710
                                                        -------               -------               -------            -------
                                                          2,275                    31                   (13)             2,293
                                                        -------               -------               -------            -------
                                                       $ 21,529              $     98              $   (105)          $ 21,522
                                                        =======               =======               =======            =======
</TABLE>
                          





                                  (CONTINUED)
                                      E-14
<PAGE>   16
<TABLE>
<CAPTION>
                                                                                   1995                     
                                                   ----------------------------------------------------------------------------
                                                                              GROSS               GROSS
                                                     AMORTIZED             UNREALIZED           UNREALIZED             FAIR
                                                       COST                   GAINS               LOSSES               VALUE  
                                                   -----------            -----------           -----------          ---------
                                                                                   (In Thousands)
<S>                                                    <C>                   <C>                   <C>                <C>
Investment Securities:
  U.S. Treasury Securities                             $  5,484              $     55              $   -              $  5,539
  Securities of Other U.S.
    Government Agencies                                  17,037                  -                      (51)            16,986
                                                        -------               -------               -------            -------
                                                         22,521                    55                   (51)            22,525
                                                        -------               -------               -------            -------

Mortgage-Backed Securities:
  FHLMC                                                     188                    13                  -                   201
  FNMA                                                      497                  -                       (6)               491
  GNMA                                                    1,880                     3                  -                 1,883
                                                        -------               -------               -------             ------
                                                          2,565                    16                    (6)             2,575
                                                        -------               -------               -------            -------
                                                       $ 25,086              $     71              $    (57)          $ 25,100
                                                        =======               =======               =======            =======
</TABLE>


   Included in the category of Securities of Other U.S. Government Agencies at
   December 31, 1996 and 1995 are structured notes with a par value of $4.5
   million and $5.5 million, respectively.  At December 31, 1996 and 1995, the
   securities have an amortized cost of $4.5 million and $5.5 million and a
   fair value of $4.5 million and $5.4 million, respectively.  Structured notes
   consist of step-up notes, adjustable rate notes that are not subject to
   interest rate caps which adjust monthly based on the 11th District Cost of
   Funds index minus 17.5 to 35 basis points, and adjustable rate notes that
   are subject to interest rate caps which adjust based on the 90 day U.S.
   Treasury Bill plus a specified margin.  The step-up notes have interest
   rates that are scheduled to increase by predetermined amounts on
   pre-determined dates, and are callable at par on each date the interest rate
   is scheduled to increase.  Management understands the risks associated with
   these types of instruments.  Management has all securities mentioned above
   classified as held to maturity.

   The amortized cost and fair values of securities being held to maturity as
   of December 31, 1996 by contractual maturity are shown below.  Maturities
   may differ from contractual maturities in mortgage-backed securities because
   the mortgages underlying the securities may be called or repaid without any
   penalties.  Therefore, these securities are not included in the maturity
   categories in the following maturity summary.

<TABLE>
<CAPTION>
                                                                                      AMORTIZED                FAIR
                                                                                         COST                  VALUE  
                                                                                      ----------            ----------
                                                                                               (In Thousands)
       <S>                                                                             <C>                   <C>
       Within One Year                                                                 $   12,586            $   12,546
       One to Five Years                                                                    6,668                 6,683
                                                                                        ---------             ---------
                                                                                       $   19,254            $   19,229
                                                                                        =========             =========
</TABLE>





                                      E-15
<PAGE>   17
   Securities being held to maturity with a carrying amount of $500,000 at
   December 31, 1996 and 1995, were pledged as collateral on public deposits
   and for other purposes as required or permitted by law.

   There were no sales of securities during 1996, 1995 or 1994.

   The Association has invested in FHLB stock which is reflected at cost which
   approximates market.

Note 4 - Loans Receivable -

   Loans receivable at December 31, 1996 and 1995 consisted of the following:


<TABLE>
<CAPTION>
                                                                                         1996                 1995   
                                                                                      ----------           ----------
                                                                                             (In Thousands)
       <S>                                                                                <C>                <C>
       First Mortgage Loans (Principally
        Conventional):
             Principal Balances:
                Secured by One-To-Four-Family
                  Residences                                                              $ 37,270           $ 33,812
                Secured by Other Properties                                                  3,875              4,623
                Construction Loans                                                           2,411              2,601
                                                                                            ------             ------
                                                                                            43,556             41,036
       Less:
                Unearned Discounts                                                            (282)              (363)
                Undisbursed Portion of
                  Construction Loans                                                        (1,536)            (1,915)
                Deferred Loan Fees                                                            (157)              (142)
                                                                                           -------            ------- 
                    Total First Mortgage Loans                                              41,581             38,616
                                                                                           -------            -------
       Consumer and Other Loans:
         Principal Balances:
             Automobile                                                                        761                597
             Home Equity and Second Mortgage                                                   485                756
             Commercial                                                                        787                770
             Loans on Deposits                                                                 535                553
             Other                                                                           1,105                500
                                                                                            ------            -------
                    Total Consumer and Other Loans                                           3,673              3,176
                                                                                            ------            -------
                    Total All Loans                                                         45,254             41,792

          Less:  Allowance for Loan Losses                                                     (61)               (82)
                                                                                           -------            ------- 
                                                                                            45,193             41,710
          Loans Held for Sale                                                                  363               -   
                                                                                           -------            -------
                Net Loans                                                                 $ 45,556           $ 41,710
                                                                                           =======            =======
</TABLE>

                                      E-16
<PAGE>   18
   Following is a summary of the activity in the allowance for loan losses:

<TABLE>
<CAPTION>
                                                                                    1996           1995             1994  
                                                                                  --------       --------         --------
                                                                                              (In Thousands)
       <S>                                                                        <C>              <C>              <C>
       Balance at Beginning of Year                                               $     82         $    139         $    129
          Provision for Loan Losses                                                     35                1               10
          Charged-Off Loans                                                            (56)             (58)            -
          Recoveries of Loans                                                         -                -                -   
                                                                                   -------          -------          -------
       Balance at End of Year                                                     $     61         $     82         $    139
                                                                                   =======          =======          =======
</TABLE>

   The Association had non-performing loans contractually past due 90 days or
   more totaling approximately $171,000 and $118,000 at December 31, 1996 and
   1995, respectively.  The Association recognized $9,000 and $12,000 in
   interest income relating to these loans during the years ended December 31,
   1996 and 1995, respectively.  Had the loans been performing, approximately
   $7,000 and $5,000 of additional interest income would have been recognized
   for the years ended December 31, 1996 and 1995, respectively.

   Impairment of loans having recorded investments of $171,000 at December
   31, 1996 has been recognized in conformity with SFAS No. 114 as amended by
   SFAS No. 118.  The total allowance for loan losses related to these loans
   was $20,000.

   The Association is permitted to make extensions of credit to its officers
   and directors in the ordinary course of business.   The loans are made on
   substantially the same terms as those prevailing at the time for comparable
   loans with other parties.  The total of such indebtedness outstanding at
   December 31, 1996 and 1995 for officers, directors and their associates was
   $517,000 and $510,000, respectively.  An analysis of the aggregate of these
   loans for 1996 is as follows:

<TABLE>
<CAPTION>
                                                                               (In Thousands)
            <S>                                                                      <C>
            Balance - Beginning of Year                                              $ 510
              New Loans                                                                171
               Repayments                                                             (164)
                                                                                      ---- 
            Balance - End of Year                                                    $ 517
                                                                                      ====
</TABLE>

Note 5 - Loan Servicing -

   Mortgage loans serviced for others are not included in the accompanying
   Consolidated Statements of Financial Condition.  The unpaid principal
   balances of these loans serviced for FHLMC at December 31, 1996, 1995
   and 1994 amounted to $1.2 million, $1.8 million and $2.2 million,
   respectively.

   Custodial escrow balances maintained in connection with the foregoing loan
   servicing were approximately $4,000, $6,000 and $7,000 at December 31, 1996,
   1995 and 1994, respectively.





                                      E-17
<PAGE>   19
Note 6 - Accrued Interest Receivable -

   Accrued interest receivable at December 31, 1996 and 1995 is summarized as
   follows:
<TABLE>
<CAPTION>
                                                                                              1996                1995   
                                                                                            ----------         ----------
                                                                                                   (In Thousands)
          <S>                                                                               <C>                  <C>
          Securities                                                                        $    302             $    363
          Loans Receivable                                                                       198                  168
                                                                                             -------              -------
                                                                                            $    500             $    531
                                                                                             =======              =======
</TABLE>
Note 7 - Foreclosed Real Estate -

   Activity in the allowance for losses on foreclosed real estate is as
   follows:
<TABLE>
<CAPTION>
                                                                                   1996            1995            1994  
                                                                                --------          --------       --------
                                                                                                (In Thousands)
  <S>                                                                             <C>              <C>              <C>
  Balance at Beginning of Year                                                    $     19         $   -            $   -
       Provision Charged to Income                                                    -                  19             -
       Charge-offs, Net of Recoveries                                                  (19)            -                -   
                                                                                   -------          -------          -------
  Balance at End of Year                                                          $   -            $     19         $   -
                                                                                   =======          =======          =======
</TABLE>

Note 8 - Premises and Equipment -

   Premises and equipment at December 31 are summarized as follows:

<TABLE>
<CAPTION>
                                                                                             1996                  1995   
                                                                                           ---------             ---------
                                                                                                    (In Thousands)
       <S>                                                                                  <C>                   <C>
       Cost:
          Land                                                                              $    680              $    492
          Buildings                                                                            1,512                 1,163
          Autos                                                                                   79                    77
          Furniture, Fixtures and Equipment                                                      826                   889
                                                                                             -------               -------
                                                                                               3,097                 2,621
          Less:  Accumulated Depreciation                                                     (1,131)               (1,252)
                                                                                             -------               ------- 
                                                                                            $  1,966              $  1,369
                                                                                             =======               =======
</TABLE>


   The provision for depreciation charged to operating expenses was $102,000,
   $83,000 and $92,000, respectively, for the years ended December 31, 1996,
   1995 and 1994.

Note 9 - Short-Term Borrowings -

   The Association has an outstanding line of credit with First National
   Banker's Bank in the amount of $2.5 million.  No funds were drawn on this
   line during the year ended December 31, 1996.

   The Association has, in conjunction with the ownership of FHLB Stock, an
   unused line of credit in the amount of $7.6 million with the Federal Home
   Loan Bank of Dallas.  Although this line of credit is available, management
   has no intentions of drawing from it.



                                      E-18
<PAGE>   20

Note 10 - Deposits -

   Deposits at December 31 are summarized as follows:
<TABLE>
<CAPTION>
                                                 1996                                               1995                    
                                    ----------------------------------------        -----------------------------------------
                                    WEIGHTED                                        WEIGHTED
                                    AVERAGE                                         AVERAGE
                                     RATE                  AMOUNT         %           RATE              AMOUNT          % 
                                    --------             ---------     -----        --------           ---------      -------
                                                                      (Dollars in Thousands)
<S>                                    <C>               <C>            <C>            <C>              <C>             <C>
Demand and NOW
  Accounts*                            1.43%             $  9,300        15.1%         1.19%            $  7,724         12.4%
Ready Cash
  Accounts                             2.05%                5,828         9.5          2.10%               6,293         10.1
Passbook Savings                       1.97%                6,160        10.0          1.96%               6,523         10.4
                                                          -------       -----                            -------        -----
                                                           21,288        34.6                             20,540         32.9
                                                          -------       -----                            -------        -----
Certificates of Deposit:
  2.00-3.00%                           2.33%                  319          .5%         2.35%                 141           .2%
   3.01-4.00%                          3.94%                1,207         2.0          3.95%               1,517          2.4
   4.01-5.00%                          4.56%               19,145        31.2          4.53%              18,577         29.7
   5.01-6.00%                          5.45%               12,176        19.8          5.52%              13,246         21.2
   6.01-7.00%                          6.65%                5,675         9.2          6.61%               6,632         10.6
   7.01-8.00%                          7.36%                1,257         2.0          7.38%               1,449          2.3
   greater than or equal to  8.01%     8.49%                  390          .7          8.62%                 412           .7
                                                          -------       -----                            -------        -----
                                                           40,169        65.4%                            41,974         67.1%
                                                          -------       -----                            -------        -----
                                                         $ 61,457       100.0%                          $ 62,514        100.0%
                                                          =======       =====                            =======        =====
</TABLE>
   *Includes noninterest-bearing deposits of $3.3 million at December 31, 1996
   and $4.4 million at December 31, 1995.

   The aggregate amount of demand accounts, savings accounts and certificates
   of deposit with a minimum balance of $100,000 was approximately $8.7 million
   at December 31, 1996 and $8.9 million at December 31, 1995.  Deposit
   accounts are insured by the SAIF to a maximum of $100,000 for each insured
   member.

   A summary of savings certificates by maturity at December 31, 1996 and 1995
   is as follows:
<TABLE>
<CAPTION>
                                                                 1996                 1995   
                                                               ----------          ----------
                                                                       (In Thousands)
                   <S>                                           <C>                <C>
                     1996                                        $   -              $ 27,628
                     1997                                          27,774              8,623
                     1998                                           7,331              1,822
                     1999                                           2,295              1,550
                     2000                                           1,456              1,288
                     2001                                             328               -
                   Thereafter                                         985              1,063
                                                                  -------            -------
                                                                 $ 40,169           $ 41,974
                                                                  =======            =======
</TABLE>



                                      E-19
<PAGE>   21
   Interest expense on deposits is summarized as follows:

<TABLE>
<CAPTION>
                                                                                  1996            1995              1994  
                                                                                -------         --------          --------
                                                                                             (In Thousands)
          <S>                                                                  <C>              <C>              <C>
          Demand Accounts                                                      $    127         $    120         $    123
          Ready Cash Accounts                                                       132              144              166
          Passbook Savings                                                          122              146              155
          Certificates of Deposits                                                2,146            2,102            1,660
                                                                                -------          -------          -------
                                                                               $  2,527         $  2,512         $  2,104
                                                                                =======          =======          =======
</TABLE>

Note 11 - Pension Plan -

   The following table sets forth the plan's funded status and amounts
   recognized in the Company's financial statements at December 31:
<TABLE>
<CAPTION>
                                                                                                                    1995  
                                                                                                                   --------
                                                                                                                (In Thousands)
       <S>                                                                                                          <C>
       Actuarial Present Value of Benefit
         Obligations:
           Accumulated Benefit Obligation:
               Vested                                                                                               $    729
               Nonvested                                                                                                 107
                                                                                                                     -------
                                                                                                                         836
       Effect of Projected Future Obligation                                                                          238
                                                                                                                     -------
       Projected Benefit Obligation for     
          Service Rendered To Date                                                                                     1,074
       Plan Assets at Fair Value                                                                                         967
                                                                                                                     -------
       Projected Benefit Obligation in      
          Excess of Plan Assets                                                                                         (107)
       Unrecognized Net Loss                                                                                             148
       Unrecognized Net Transition Amount                                                                                 31
                                                                                                                     -------
           Prepaid Pension Benefit                                                                                  $     72
                                                                                                                     =======
</TABLE>

   Plan assets were primarily invested in U.S. Treasury Securities, U.S.
   Government Agencies and Mortgage-Backed Securities.

   The components of net pension expense for the years ended December 31, are
   as follows:

<TABLE>
<CAPTION>
                                                                              1996               1995              1994  
                                                                             --------          --------          --------
                                                                                         (In Thousands)
          <S>                                                                  <C>              <C>              <C>
          Service Cost-Benefits Earned During
            the Period                                                         $     16         $     40         $     41
          Interest Cost on Projected Benefit
            Obligation                                                             -                  70               63
          Actual Return on Plan Assets                                             -                 (83)             (18)
          Net Amortization and Deferral                                            -                  23              (41)
                                                                                -------          -------          ------- 
             Net Pension Expense                                               $     16         $     50         $     45
                                                                                =======          =======          =======
</TABLE>





                                      E-20
<PAGE>   22
       Assumptions used to develop the net periodic pension cost were:

<TABLE>
<CAPTION>
                                                                               1996               1995            1994  
                                                                              --------          --------        --------
        <S>                                                                   <C>               <C>             <C>
        Discount Rate                                                          7.50%             7.50%           7.25%
        Expected Long-Term Rate
          of Return on Assets                                                  8.00%             8.00%           8.00%
        Rate of Increase In
          Compensation Levels                                                  4.00%             4.00%           4.00%
</TABLE>

   As of March 31, 1996, the Association terminated the defined benefit pension
   plan.  Upon termination, employees either received a cash distribution or an
   annuity contract was purchased for the employees' accumulated benefits.  The
   distribution of all plan assets was completed at December 31, 1996.

Note 12 - Income Taxes -

   The Company, Association and Subsidiary each file a separate federal income
   tax return on a calendar-year basis.  In addition, state income tax returns
   are filed individually by the Company in accordance with state statutes.
   The reserve method of accounting for bad debt utilized by qualified thrift
   institutions pursuant to Code Section 593 was repealed for tax years
   beginning after December 31, 1995.  Savings institutions are no longer
   permitted to make additions to their tax bad debt reserve under the
   percentage of taxable income method.  Such institutions are permitted to use
   the experience method in lieu of deducting bad debts only as they occur.
   The $87,000 of excess reserves of the Association will be taken into account
   ratably over the six-year period beginning with the current year.  This
   change in accounting method and reversal of excess bad debt reserves is
   adequately provided for in the Association's deferred tax liability.

   The components of consolidated income tax expense are:

<TABLE>
<CAPTION>
                                                                               1996             1995            1994  
                                                                             --------         --------        --------
                                                                                           (In Thousands)
        <S>                                                                    <C>              <C>              <C>
        Provision for Current Taxes                                            $    225         $    385         $    334
        Provision (Credit) for Deferred
            Taxes                                                                    (9)              33             -   
                                                                                -------          -------          -------
                                                                               $    216         $    418         $    334
                                                                                =======          =======          =======
</TABLE>

   Total income tax expense differed from the amounts computed by applying the
   U.S. federal income tax rate of 34 percent in 1996, 1995 and 1994 to income
   before income taxes as a result of the following:

<TABLE>
<CAPTION>
                                                                                1996           1995              1994  
                                                                              --------       --------           --------
                                                                                        (Dollars in Thousands)
       <S>                                                                     <C>             <C>               <C>
       Expected Income Tax Expense at
          Federal Tax Rate                                                     $    233        $    424          $    296
       Amortization of Goodwill                                                       6               6                40
       Bad Debt                                                                    -               -                  (30)
       Other - Net                                                                  (23)            (12)               28
                                                                                -------         -------           -------
          Total Income Tax Expense                                             $    216        $    418          $    334
                                                                                =======         =======           =======
       Effective Tax Rate                                                          33.4%           33.4%             40.0%
                                                                                =======         =======           =======
</TABLE>
                                      E-21
<PAGE>   23
   The deferred tax provision (credit) consists of the following timing
differences:


<TABLE>
<CAPTION>
                                                                                1996            1995            1994  
                                                                             --------         --------         --------
                                                                                             (In Thousands)
   <S>                                                                         <C>             <C>               <C>  
   Difference in Tax Bad Debt Deduction                                        $      2        $     28          $   -
   Depreciation for Tax Purposes in
       Excess of Book                                                                 3               2                 4
   Dividends/Redemptions on FHLB Stock                                                8               7              -
   Retirement Expense                                                                (1)             (4)               (4)
   ESOP Expense                                                                     (21)           -                 -   
                                                                                --------        -------           -------
                                                                               $     (9)       $     33          $   -
                                                                                =======         =======           =======
</TABLE>


   A deferred income tax liability of $151,000 and $160,000 is included in the
   liabilities section of the Statements of Condition at December 31, 1996 and
   1995, respectively.

   The net deferred tax liability consists of the following components at
   December 31, 1996, 1995 and 1994:


<TABLE>
<CAPTION>
                                                                                1996            1995             1994  
                                                                               --------        --------        --------
                                                                                             (In Thousands)
          <S>                                                                  <C>             <C>               <C>
          Depreciation                                                         $    108        $    105          $    103
          FHLB Stock                                                                 47              39                32
          Retirement Expense                                                        (13)            (12)               (8)
          Provision for Loan Losses                                                  30              28              -
          ESOP Expense                                                              (21)           -                 -   
                                                                                -------         -------           -------
                                                                               $    151        $    160          $    127
                                                                                =======         =======           =======
</TABLE>


   Retained earnings at December 31, 1996 and 1995 include approximately $1
   million at each date for which no deferred federal income tax liability has
   been recognized.  These amounts represent an allocation of income to bad
   debt deductions for tax purposes only.

Note 13 - Regulatory Capital Requirements -

   Under the Financial Institutions Reform, Recovery, and Enforcement Act of
   1989 (FIRREA), the Association is required by law to maintain (i) core
   capital equal to at least 3% of adjusted total assets, (ii) tangible capital
   equal to at least 1.5% of adjusted total assets, and (iii) total capital
   equal to at least 8.0% of risk-weighted assets.



                                      E-22
<PAGE>   24
   The following is a reconciliation of GAAP capital to regulatory capital for
the Association at December 31, 1996:


<TABLE>
<CAPTION>
                                                                  TANGIBLE              CORE                RISK-BASED
                                                                   CAPITAL             CAPITAL                CAPITAL 
                                                                 -----------         -----------            ----------
                                                                                (Dollars in Thousands)
   <S>                                                           <C>                   <C>                   <C>
   GAAP Capital                                                  $   10,563            $   10,563            $   10,563

   Additional Capital Items:
       General Valuation Allowances                                   -                     -                        61
                                                                  ---------             ---------             ---------

   Regulatory Capital - Computed                                     10,563                10,563                10,624

   Minimum Capital Requirement                                        1,114                 2,227                 2,819
                                                                  ---------             ---------             ---------

   Regulatory Capital - Excess                                   $    9,449            $    8,336            $    7,805
                                                                                                                       
                                                                  =========             =========             =========
   Regulatory Capital as a
       Percentage                                                    14.23%                 14.23%                30.15%

   Minimum Capital Required as
       a Percentage                                                  1.50                    3.00                  8.00
                                                                    -----                   -----                 -----

   Regulatory Capital as a
       Percentage in Excess of
       Requirements                                                 12.73%                  11.23%                22.15%
                                                                    =====                   =====                 =====
</TABLE>


   Based on these capital ratios, the Association meets the criteria for a
   "well capitalized" institution at December 31, 1996. The Association's
   management believes that under the current regulations, the Association will
   continue to meet its minimum capital requirements in the foreseeable
   future.  However, events beyond the control of the Association, such as
   increased interest rates or a downturn in the economy in the Association's
   area, could adversely affect future earnings and consequently, the ability
   of the Association to continue to exceed its future minimum capital
   requirements.

Note 14 - Employee Stock Ownership Plan -

   The Company sponsors a leveraged employee stock ownership plan (ESOP) that
   covers all employees who have completed one year of service and have
   attained age 21.  The Company makes contributions to the ESOP to fund the
   ESOP's debt service. All dividends received by the ESOP are used to pay debt
   service.  As the debt is repaid, shares are released from collateral and
   allocated to active employees, based on the proportion of debt service paid
   in the year.

   The note payable referred to in the preceding paragraph requires quarterly
   principal payments plus interest at 8.5%. Future principal payments are due
   as follows:





                                  (CONTINUED)
                                      E-23
<PAGE>   25
       During the year ending December 31:

<TABLE>
<CAPTION>
                                                                                     (In Thousands)
       <S>                                                                                 <C>
       1997                                                                                $   67
       1998                                                                                    72
       1999                                                                                    79
       2000                                                                                    86
       2001                                                                                    93
       Due thereafter                                                                         202
                                                                                            -----
                                                                                           $  599
                                                                                            =====
</TABLE>

   The Company accounts for the ESOP in accordance with Statement of Position
   93-6, "Employers' Accounting for Employee Stock Ownership Plans."
   Accordingly, the debt of the ESOP is recorded as debt of the Association and
   the shares pledged as collateral are reported as unearned compensation in
   equity.  The Company's loan asset and the Association's debt liability
   eliminates in consolidation.  As shares are released from collateral, the
   Company reports compensation expense equal to the current market price of
   the shares  and the shares become outstanding for earnings-per-share
   computations.  Dividends on allocated ESOP shares are recorded as a
   reduction of retained earnings; dividends on unallocated ESOP shares are
   recorded as a reduction of debt and accrued interest.  ESOP compensation
   expense was $212,000 and $54,000 for the years ended December 31, 1996 and
   1995, respectively.

   Shares of the Company held by the ESOP at December 31, 1996 and 1995 are as
   follows:

<TABLE>
<CAPTION>
                                                                                        1996                    1995   
                                                                                    -----------             -----------
                                                                                                (In Thousands)
       <S>                                                                               <C>                     <C>
       Allocated shares                                                                      19                     -
       Shares released for allocation                                                       -                         4
       Unreleased shares                                                                     58                      73
                                                                                         ------                  ------
                                                                                             77                      77
                                                                                         ======                  ======
       Fair value of unreleased shares                                                   $  815                  $1,070
                                                                                         ======                  ======
</TABLE>

Note 15 - Stock Option and Management Recognition Plans

   Stock Option Plans -

   The Company instituted two stock option plans during 1996.  Under the 1996
   Directors' Stock Option Plan, the Company may grant options to its
   non-employee directors up to 28,941 shares of common stock.  The exercise
   price of each option equals the market price of the Company's stock on the
   date of grant and an option's maximum term is 10 years.  Ninety percent of
   the options were granted on the date the Plan was approved by the
   stockholders of the Company, which was July 23, 1996.  The remaining 2,901
   shares will be granted after one year.  The options become exercisable after
   six months from the grant date.  Under the 1996 Key Employee Stock




                                      E-24
<PAGE>   26
   Compensation Program, the Company may grant both incentive and compensatory
   options to its officers and key employees for up to 67,529 shares of common
   stock.  The exercise price of each option equals the market price of the
   Company's stock on the date of grant and an option's maximum term is 10
   years for incentive options and 10 years and one month for compensatory
   options.  Options are granted and vest at the discretion of the Program
   Administrators.  The weighted average remaining contractual life of the
   granted options is 9.6 years.

   At December 31, 1996, shares available for grant under the 1996 Directors'
   Stock Option Plan and the 1996 Key Employee Stock Compensation Program
   amounted to 2,901, and 6,962, respectively.

   Management Recognition Plan -

   The Company instituted a Management Recognition Plan during 1996.  Under the
   Plan, the Company may grant awards to its officers and key employees up to
   38,588 shares of common stock.  The awards are allocated at the discretion
   of the Compensation Committee.  Shares vest at the rate of 20% on each
   annual anniversary date.  At December 31, 1996, 32,847 shares were granted
   and 5,741 shares remain available for grant.

   The tables below summarize the activity in the Plans during 1996.

                     **1996 Directors' Stock Option Plan**

<TABLE>
<CAPTION>
                                                                                          NON -              PRICE
                                                                       INCENTIVE       QUALIFIED           PER SHARE 
                                                                       ---------       ---------           -----------
   <S>                                                                     <C>           <C>                 <C>
   Outstanding, December 31, 1995                                          -               -                 $  -
                                                                                                          
   Granted                                                                 -             26,040               13.875
   Exercised                                                               -               -              
                                                                         ------          ------           
   Outstanding, December 31, 1996                                          -             26,040               13.875
                                                                         ======          ======           
                                                                                                          
   Exercisable, December 31, 1996                                          -               -                    -
                                                                         ======          ======           
</TABLE>




                **1996 Key Employee Stock Compensation Program**

<TABLE>
<CAPTION>
                                                                                         NON -               PRICE
                                                                       INCENTIVE       QUALIFIED            PER SHARE 
                                                                       ---------       ---------           -----------
   <S>                                                                   <C>             <C>                 <C>
   Outstanding, December 31, 1995                                          -               -                 $  -
                                                                                                         
   Granted                                                               38,364          22,203               13.875
   Exercised                                                               -               -                    -
                                                                        -------          ------                  
   Outstanding, December 31, 1996                                        38,364          22,203               13.875
                                                                        =======          ======          
                                                                                                         
   Exercisable, December 31, 1996                                        38,364          22,203                 -
                                                                        =======          ======          
</TABLE>





                                      E-25
<PAGE>   27
                        **Management Recognition Plan**


<TABLE>
<CAPTION>
                                                                                                                SHARES 
                                                                                                               --------
   <S>                                                                                                           <C>
   Outstanding, December 31, 1995                                                                                  -

   Granted                                                                                                       32,847
   Vested                                                                                                          -   
                                                                                                                 ------
   Outstanding, December 31, 1996                                                                                32,847
                                                                                                                 ======

   Vested, December 31, 1996                                                                                       -
                                                                                                                 ======
</TABLE>


   The Company applies APB Opinion 25 and related interpretations in accounting
   for its stock option and management recognition plans.  Accordingly, no
   compensation cost has been recognized for its stock-based compensation
   plans.  Had compensation cost for the Company's stock-based compensation
   plans been determined based on the fair value on the grant dates for awards
   under those plans consistent with the method of SFAS No. 123, the Company's
   net income and earnings per share would have been reduced to the proforma
   amounts indicated below:

<TABLE>
<CAPTION>
                                                                     (In Thousands)
       <S>               <C>                                              <C>
       Net Income        As Reported                                      $ 430
                         Proforma                                         $ 364

       Primary Earnings
         Per Share       As Reported                                      $ .46
                         Proforma                                         $ .39
</TABLE>

   Compensation cost recognized under SFAS No. 123, was established using the
   Black-Scholes model with the following assumptions: dividend yield of 4
   percent, an expected life of the options of 1 year, expected volatility of
   19 percent and risk-free interest rate of 5.56 percent.

Note 16 - Dividends and Earnings Per Share -

   During 1996, the Company declared dividends of $.075 per share to be paid to
   shareholders of record on March 15, 1996, June 15, 1996 and September 15,
   1996 and $.10 per share to be paid to shareholders of record on December 15,
   1996.  The dividends were paid to shareholders on March 31, 1996, June
   30, 1996, September 30, 1996 and December 31, 1996, respectively.

   The Company also declared a special distribution of $2.00 per share to
   shareholders of record on June 15, 1996.  The special distribution was paid
   on June 28, 1996.  This special distribution was authorized by a favorable
   private letter ruling received from the Internal Revenue Service whereby the
   portion of the quarterly dividends and special distribution which exceeds
   the amount of the current or accumulated earnings and profits of Citisave
   Financial Corporation for 1996, the taxable year of the dividends and
   distribution, is not a dividend, and will reduce the shareholders adjusted
   basis in the stock of Citisave Financial Corporation.  The amount of the
   dividends and distribution which has been determined to be nontaxable
   amounts to $2.30 per share.

                                      E-26
<PAGE>   28
Note 17 - SAIF Assessment -

   The deposits of the Association are currently insured by the SAIF, which is
   a federal deposit insurance fund that covers SAIF member institutions.  On
   September 30, 1996, legislation was passed which required all SAIF member
   institutions to pay a one-time special assessment to recapitalize the SAIF.
   The one-time special assessment for the Association amounted to $414,000.
   Net of related tax benefits the one-time special assessment amounted to
   $273,000 or $.29 per share.  The payment of such special assessment had the
   effect of immediately reducing the Association's capital by such amount.
   Nevertheless, the assessment did not have a material adverse effect on the
   Company.

Note 18 - Other Noninterest Expense -

   Other noninterest expense amounts are summarized as follows for the years
   ended December 31:

<TABLE>
<CAPTION>
                                                                                 1996             1995             1994  
                                                                               --------         --------         --------
                                                                                              (In Thousands)
          <S>                                                                  <C>              <C>              <C>
          Advertising                                                          $     89         $     45         $     77
          Goodwill Amortization                                                      17               17              124
          Other                                                                     255              106              128
                                                                                -------          -------          -------
                                                                               $    361         $    168         $    329
                                                                                =======          =======          =======
</TABLE>
Note 19 - Off-Balance Sheet Instruments -

   The Association is a party to financial instruments with off-balance sheet
   risk in the normal course of business to meet the financing needs of its
   customers.  These financial instruments consist of commitments to extend
   credit.  Those instruments involve, to varying degrees, elements of credit
   risk in excess of the amount recognized in the Statement of Financial
   Condition.

   The Association's exposure to credit loss in the event of nonperformance by
   the other party to the financial instrument for commitments to extend credit
   is represented by the contractual amount of those instruments.  The
   Association uses the same credit policies in making commitments and
   conditional obligations as they do for on-balance sheet instruments.

   In the normal course of business, the Association has made commitments to
   extend credit of $3.9 million at December 31, 1996.  This amount includes
   unfunded loan commitments aggregating $3.0 million and undisbursed lines of
   credit of $902,000.

   The Association has entered into agreements with third parties to sell loans
   that it originates.  The Association may be required to repurchase a loan if
   it is in violation of certain representations and warranties during a
   specified period of time as stated in the agreement.  The total amount of
   loans originated and sold to these parties that may be subject to repurchase
   amounted to $1.5 million and $3.1 million at December 31, 1996 and 1995,
   respectively.  At December 31, 1996 no loans were required to be
   repurchased.




                                      E-27
<PAGE>   29
Note 20 - Fair Value of Financial Instruments -

   The following methods and assumptions were used to estimate the fair value
   of each class of financial instruments for which it is practicable to
   estimate that value:

   Cash and Short-Term Investments - For those short-term instruments, the
   carrying amount is a reasonable estimate of fair value.

   Securities - Fair value of securities held to maturity is based on quoted
   market prices or dealer quotes, if available.  If a quoted market price is
   not available, fair value is estimated using quoted market prices for
   similar securities.

   Loans - The fair value for loans is estimated using discounted cash flow
   analyses, with interest rates currently being offered for similar loans to
   borrowers with similar credit rates.  Loans with similar classifications are
   aggregated for purposes of the calculations.  The allowance for loan loss,
   which was used to measure the credit risk, is subtracted from loans.

   Deposits - The fair value of demand deposits, savings accounts, and certain
   money market deposits is the amount payable on demand at the reporting date.
   The fair value of fixed-maturity certificates of deposit is estimated using
   discounted cash flow analyses, with interest rates currently offered for
   deposits of similar remaining maturities.

   Commitments to Extend Credit and Standby Letters of Credit - The fair value
   of commitments to extend credit and standby letters of credit were not
   significant.

   The estimated approximate fair values of the Association's financial
   instruments as of December 31, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                                                                1996                           1995       
                                                                       ----------------------         -----------------------
                                                                       CARRYING        FAIR           CARRYING         FAIR
                                                                        AMOUNT         VALUE           AMOUNT          VALUE  
                                                                       --------      --------         --------       --------
                                                                                          (In Thousands)
    <S>                                                               <C>            <C>              <C>             <C>
    Financial Assets:
      Cash, Short-Term Investments
        and Federal Funds Sold                                        $  5,069       $  5,069         $  8,936        $  8,936
      Securities Held to Maturity                                       21,909         21,902           25,444          25,458
      Loans - Net                                                       45,193         44,988           41,710          41,803
                                                                       -------        -------          -------         -------

                                                                      $ 72,171       $ 71,959         $ 76,090        $ 76,197
                                                                       =======        =======          =======         =======
    Financial Liabilities:
      Deposits                                                        $ 61,457       $ 61,222         $ 62,514        $ 62,142
                                                                       =======        =======          =======         =======
</TABLE>

Note 21 - Related Party Transactions -

   The Association has an outstanding note receivable from 665 Florida Street
   Corp.  The balance on the note is $683,000 and $735,000 at December 31, 1996
   and 1995, respectively.  The interest rate charged is currently prime plus
   1% on the outstanding principal balance at the end of the month.

   The Association leases office space to Roberts & Eastland.  The lease is for
   a twelve month period and is renewed annually.  Rent income for the years
   ended December 31, 1996, 1995 and 1994 amounted to $47,000 for each year.

                                      E-28
<PAGE>   30
   The ESOP borrowed $772,000 from the Company in order to acquire shares of
   the Company's stock (See Note 14).  The dividends received from the Company
   on these shares are used to repay the debt.  The balance of this note
   payable at December 31, 1996 and 1995 is $599,000 and $744,000,
   respectively.  Dividends to the ESOP totaled $31,000 and $11,000 for the
   years ended December 31, 1996 and 1995, respectively. In addition, a
   special return of capital cash distribution which totaled $154,000 was paid
   to the ESOP during 1996. See Note 16 for further discussion.

Note 22 - Contingencies -

   In the normal course of business, the Association is involved in various
   legal proceedings.  In the opinion of management, and counsel, any liability
   resulting from such proceedings would not have a material adverse effect on
   the Association's financial statements.

Note 23 - Concentrations of Credit -

   The Association's  business activities are  primarily with customers in the
   Association's market area, which is East Baton Rouge Parish.  The majority
   of such customers are depositors of the Association.  The concentrations of
   credit by type of loan are shown in Note 3.  The Association generally
   originates single-family residential loans within its primary lending area.

Note 24 - Segment Information -

   The Company owns 100% of the Association, a federally chartered stock
   savings and loan.  The Company's operations relate primarily to its
   investment in the Association.  The Association and its subsidiary own an
   80% interest in an insurance agency.  The subsidiary's operations relate
   totally to its investment in the insurance agency.  Noninterest income of
   the subsidiary is the insurance agency commissions.

   Certain financial information concerning the Company, the Association and
   its subsidiary operations are as follows:

<TABLE>
<CAPTION>
                                             COMPANY          ASSOCIATION         SUBSIDIARY         ELIMINATIONS        TOTALS
                                             -------          -----------         ----------         ------------        -------
                                                                                (In Thousands)
<S>                                             <C>                <C>               <C>               <C>                <C>
Year ended December 31,
1996:
   Total Interest Income                        $   165            $ 5,389           $     8           $    (41)          $ 5,521
   Total Interest Expense                           -                2,569                64               (106)            2,527
   Provision for Loan Losses                        -                   35              -                  -                   35
   Noninterest Income                               418                638               724               (581)            1,199
   Noninterest Expense                              130              2,854               535                (47)            3,472
   Income Taxes                                      23                151                42               -                  216
   Minority Interest in
       Subsidiary                                   -                  -                 (40)              -                  (40)
                                                 ------             ------            ------            -------            ------ 
         Net Income                             $   430            $   418           $    51           $   (469)          $   430
                                                 ======             ======            ======            =======            ======
</TABLE>



                                  (CONTINUED)

                                      E-29
<PAGE>   31
<TABLE>
<CAPTION>
                                              COMPANY           ASSOCIATION        SUBSIDIARY      ELIMINATIONS          TOTALS
                                              -------           -----------        ----------      ------------          -------
                                                                                 (In Thousands)
<S>                                             <C>               <C>                <C>               <C>               <C>
   Depreciation and
   Amortization                                 $   -             $     92           $    10           $   -              $   102
                                                 ======             ======            ======            =======            ======
   Property and Equipment
   Acquisitions                                 $   -             $    740           $    36           $   -              $   776
                                                 ======             ======            ======            =======            ======
December 31, 1996:
  Total Assets                                  $12,276           $ 74,159           $   371           $(11,520)          $75,286
                                                 ======             ======            ======            =======            ======

Year ended December 31,
1995:
  Total Interest Income                         $    88           $  5,164           $     8           $    (30)          $ 5,230
   Total Interest Expense                           -                2,546                72               (102)            2,516
   Provision for (Recovery
       of) Loan Losses                              -                    1              -                  -                    1
   Noninterest Income                               775                608               690               (934)            1,139
   Noninterest Expense                               12              2,081               516                (47)            2,562
   Income Taxes                                      16                369                33               -                  418
   Minority Interest in
       Subsidiary                                   -                 -                  (37)              -                  (37)
                                                 ------            -------            ------            -------           ------- 
         Net Income                             $   835           $    775           $    40           $   (815)         $    835
                                                 ======            =======            ======            =======           =======
   Depreciation and
    Amortization                                $   -             $    101           $    10           $   -             $    111
                                                 ======            =======            ======            =======           =======
   Property and Equipment
     Acquisitions                               $   -             $     90           $     6           $   -             $     96
                                                 ======            =======            ======            =======           =======
December 31, 1995:
    Total Assets                                $ 9,112           $ 76,063           $   551           $ (7,508)         $ 78,218
                                                 ======            =======            ======            =======           =======

Year ended December 31,
1994:
  Total Interest Income                                           $  4,541           $     6           $    (61)         $  4,486
   Total Interest Expense                                            2,104                61                (61)            2,104
   Provision for (Recovery
       of) Loan Losses                                                  10              -                  -                   10
   Noninterest Income                                                  293               666                 13               972
   Noninterest Expense                                               1,925               595                (47)            2,473
   Income Taxes                                                        295                39               -                  334
   Minority Interest in
       Subsidiary                                                     -                  (37)              -                  (37)
                                                                   -------            ------            -------           ------- 
         Net Income                                               $    500           $   (60)          $     60          $    500
                                                                   =======            ======            =======           =======
</TABLE>





                                  (CONTINUED)

                                      E-30
<PAGE>   32
<TABLE>
<CAPTION>
                                                              ASSOCIATION          SUBSIDIARY        ELIMINATIONS        TOTALS
                                                              -----------          ----------        ------------        -------
                                                                                 (In Thousands)
<S>                                                               <C>                <C>               <C>               <C>
   Depreciation and
    Amortization                                                  $     81           $   132           $   -             $    213
                                                                   =======            ======            =======           =======
   Property and Equipment
     Acquisitions                                                 $     96           $  -              $   -             $     96
                                                                   =======            ======            =======           =======

December 31, 1994:
    Total Assets                                                  $ 68,975           $   397           $   (247)         $ 69,125
                                                                   =======            ======            =======           =======
</TABLE>




                                      E-31
<PAGE>   33
Note 25 - Financial Information - Parent Company Only -

   The financial statements for CitiSave Financial Corporation (Parent
   Company) are presented below:




                                BALANCE SHEET

                          December 31, 1996 and 1995

<TABLE>
<CAPTION>
                                                                 
                                                                                         1996                1995  
                                                                                       ---------           ---------
                                                                                              (In Thousands)
       <S>                                                                             <C>                 <C>
       Assets:
          Cash                                                                           $     55           $  1,686
          Investment Securities                                                             1,000              1,994
          Investment in Subsidiary                                                         11,145             10,538
          Due from Subsidiary                                                                  38                 35
          Other Assets                                                                         38                 52
                                                                                          -------            -------

                Total Assets                                                             $ 12,276           $ 14,305
                                                                                          =======            =======

       Liabilities:
          Other Liabilities                                                              $      1           $     16
                                                                                          -------            -------

                Total Liabilities                                                               1                 16
       Stockholders' Equity:
          Common Stock                                                                         10                 10
          Additional Paid in Capital                                                        7,376              9,144
          Retained Earnings                                                                 6,020              5,879
          Less:    Unearned Compensation - MRP                                               (497)              -
                   Treasury Shares at Cost                                                    (35)              -
                   Note Receivable from ESOP                                                 (599)              (744)
                                                                                          -------            ------- 
                Total Stockholders' Equity                                                 12,275             14,289
                                                                                          -------            -------

                Total Liabilities and
                   Stockholders' Equity                                                  $ 12,276           $ 14,305
                                                                                          =======            =======
</TABLE>





                                      E-32
<PAGE>   34
                              STATEMENT OF INCOME

                 for the years ended December 31, 1996 and 1995





<TABLE>
<CAPTION>
                                                                                               1996          1995  
                                                                                             --------       --------
                                                                                                (In  Thousands)
<S>                                                                                         <C>              <C>
Income:
   Interest on Investment Securities                                                        $   103          $    58
   Interest on ESOP Note                                                                         62               30
                                                                                             ------           ------
          Total Income                                                                          165               88


Expenses:
   Operating Expenses                                                                           130               12
                                                                                             ------           ------
Income before Equity in Undistributed
   Net Income of Subsidiary                                                                      35               76

Equity in Undistributed Net Income
  of Subsidiary                                                                                 418              775
                                                                                             ------           ------

          Net Income before Income Taxes                                                        453              851

Applicable Income Tax Expense                                                                    23               16
                                                                                             ------           ------

      Net Income                                                                            $   430          $   835
                                                                                             ======           ======
</TABLE>





                                      E-33
<PAGE>   35
                            STATEMENT OF CASH FLOWS

                 for the year ended December 31, 1996 and 1995





<TABLE>
<CAPTION>
                                                                                                1996                1995  
                                                                                              ---------           ---------
                                                                                                       (In Thousands)
<S>                                                                                             <C>                <C>
Cash Flows From Operating Activities:
   Net Income                                                                                   $    430           $    835
   Adjustments to Reconcile Net Income to
       Net Cash Provided by Operating Activities:
          Equity in Undistributed Net Income
          of Subsidiary                                                                             (418)              (775)
          Other                                                                                      (90)              -
          (Increase) Decrease in Receivable
            From Subsidiary                                                                           (3)               (35)
          (Increase) Decrease in Other Assets                                                         14                (52)
          Increase (Decrease) in Income Tax Payable                                                  (16)              -
          Increase (Decrease) in Other Liabilities                                                     1                 16
                                                                                                 -------            -------
              Net Cash Provided by (Used in) Operating
                   Activities                                                                        (82)               (11)

Cash Flows From Investing Activities:
   Maturities of Investment Securities                                                               994               -
   Purchase of Investment Securities                                                                -                (1,994)
   Investment in Subsidiary                                                                         -                (4,570)
                                                                                                 -------            ------- 
              Net Cash Provided by (Used in) Investing
                   Activities                                                                        994             (6,564)

Cash Flows From Financing Activities:
   Return of Capital Distribution                                                                 (1,929)              -
   Unallocated ESOP Shares Return of Capital
       Distribution                                                                                  100               -
   Payment Received on ESOP Note                                                                     145                 28
   Dividends Paid                                                                                   (289)              (134)
   Purchase of Treasury Stock                                                                        (35)              -
   Net Cash Proceeds from Sale of Stock                                                             -                 9,139
   Note Payable Issued on ESOP                                                                      -                  (772)
   Establishment of MRP                                                                             (535)              -   
                                                                                                 -------            -------
              Net Cash Provided by (Used in) Financing
                   Activities                                                                     (2,543)             8,261
                                                                                                                           
                                                                                                 -------            -------
Net Increase (Decrease) in Cash                                                                   (1,631)             1,686
Cash - Beginning of Year                                                                           1,686               -   
                                                                                                 -------            -------
Cash - End of Year                                                                              $     55           $  1,686
                                                                                                 =======            =======
</TABLE>


                                      E-34

<PAGE>   36


                    Management's Discussion and Analysis of
                 Financial Condition and Results of Operations



The following is a discussion of the consolidated financial condition of
CitiSave Financial Corporation and Subsidiary at December 31, 1996 to December
31, 1995 and the results of operations for the last three years.   Currently,
the business and management of CitiSave Financial Corporation are primarily the
business and management of the Association.  This discussion should be read in
conjunction with the consolidated financial statements and footnotes included
herein.

General

The profitability of CitiSave and the Association depends primarily on net
interest income, which is the difference between interest and dividend income
on interest-earning assets, principally loans, investment securities and
mortgage-backed securities, and interest expense on interest-bearing deposits.
Profitability also is dependent, to a lesser extent, on the level of
non-interest income (including insurance agency commissions, loan fees and gain
on sale of loans), provision for loan losses, noninterest expense and income
taxes.  Noninterest expense consists of general, administrative and other
expenses, such as compensation and benefits, occupancy and equipment expense,
federal insurance premiums, and miscellaneous other expenses.

Asset and Liability Management

Consistent net interest income is largely dependent upon the achievement of a
positive interest rate spread that can be sustained during periods of
fluctuating market interest rates.  Interest rate sensitivity is a measure of
the difference between amounts of interest-earning assets and interest-bearing
liabilities that either reprice or mature within a given period.  The
difference, or the interest rate repricing "gap," provides an indication of the
extent to which an institution's interest rate spread will be affected by
changes in interest rates.  A gap is considered positive when the amount of
interest-rate sensitive assets exceeds the amount of interest-rate sensitive
liabilities, and is considered negative when the amount of interest-rate
sensitive liabilities exceeds the amount of interest-rate sensitive assets.
Generally, during a period of rising interest rates, a negative gap within
shorter maturities would adversely affect net interest income, while a
positive gap within shorter maturities





                                      E-35
<PAGE>   37
would result in an increase in net interest income, and during a period of
falling interest rates, a negative gap within shorter maturities would result
in an increase in net interest income while a positive gap within shorter
maturities would have the opposite effect.  However, the effects of a positive
or negative gap are greatly influenced by consumer demand and by discretionary
pricing by the Association's management.

The Association attempts to manage its interest rate risk by maintaining a high
percentage of its assets in adjustable-rate mortgages (ARMs) and  short-term
investment securities.  At December 31, 1996, the Association's ARMs amounted
to $31.1 million or 41.3% of total assets.  The interest rate on ARMs, however,
adjusts no more frequently than once a year, with the amount of the change
subject to annual limitations, whereas the interest rates on deposits can
change more frequently and are not subject to annual limitations.  In order to
increase the ratio of interest-sensitive assets to interest-sensitive
liabilities, the Association is selling most of the newly originated,
fixed-rate mortgages with terms greater than 15 years, while originating ARMs
and shorter term fixed-rate mortgages and other loans for retention in the loan
portfolio.

At December 31, 1996, investment securities amounted to $19.3 million or 25.6%
of total assets.  Of such amount, $19.2 million or 99.5% mature or are callable
within two years of December 31, 1996.  Investment securities include $4.5
million of structured notes.  See Note 3 to the Consolidated Financial
Statements.

The Association also attempts to manage its interest rate risk by originating
commercial real estate loans, consumer loans and commercial business loans,
which generally have higher yields and shorter terms to maturity than 30-year,
fixed-rate residential mortgages.  However, since these types of loans
generally involve a higher degree of risk than residential mortgages or
investment securities, the Association has placed less emphasis on these loans.
Commercial real estate loans, consumer loans and commercial business loans
amounted to $3.9 million, $2.9 million and $787,000, respectively, at December
31, 1996.

Management also presently monitors and evaluates the potential impact of
interest rate changes upon the market value of Citizens' portfolio equity and
the level of net interest income on a quarterly basis, in an attempt to ensure
that interest rate risk is maintained within limits established by the Board of
Directors.  The following table presents the Association's Net Portfolio Value
as of December 31, 1996, as calculated by the OTS, based on information
provided to the OTS by the Association.





                                      E-36
<PAGE>   38
<TABLE>
<CAPTION>
                                                                              
                                                                   CHANGE IN  
   CHANGE IN                                                        NPV AS %  
 INTEREST RATES        NET PORTFOLIO VALUE        NPV AS % OF     OF PORTFOLIO
IN BASIS POINTS -------------------------------- PORTFOLIO VALUE      VALUE   
  (RATE SHOCK)    AMOUNT    $ CHANGE   % CHANGE     OF ASSETS       OF ASSETS 
- --------------- ---------- ---------- ---------- ---------------- ------------
                    (Dollars in Thousands)
<S>               <C>         <C>        <C>          <C>              <C>
  400             $11,141     $(2,314)   (17.0)%      15.3%            (2.2)%
  300              11,847      (1,608)   (12.0)       16.0             (1.5)
  200              12,513        (941)    (7.0)       16.7              (.8)
  100              13,079        (375)    (3.0)       17.2              (.3)
Static             13,454           -      -          17.5              -
 (100)             13,517          63      -          17.4              (.1)
 (200)             13,272        (183)    (1.0)       17.0              (.5)
 (300)             13,046        (409)    (3.0)       16.7              (.8)
 (400)             13,047        (408)    (3.0)       16.5             (1.0)
</TABLE>


(1)  Based on the portfolio value of the Association's assets assuming no
     change in interest rates.

As shown by the table above, increases in interest rates will result in net
decreases in the Association's net portfolio value, while decreases in interest
rates will result in smaller net decreases in the Association's net portfolio
value.

Changes in Financial Condition

Total assets decreased from $78.2 million at December 31, 1995 to $75.3 million
at December 31, 1996.  This decrease is primarily due to the payment of a
special return of capital cash distribution of $1.9 million on June 28, 1996 to
the stockholders of the Company.  The decrease in total assets reflected
decreases in total cash and cash equivalents of $1.5 million, in securities of
$3.5 million and in federal funds sold of $2.4 million, offset by increases in
net loans receivable of $3.5 million and in premises and equipment of $597,000.

Net loans receivable at December 31, 1996 totaled $45.2 million or 60.0% of
total assets compared to $41.7 million or 53.3% of total assets at December 31,
1995.  This $3.5 million increase in net loans receivable as well as the
$363,000 balance in loans held for sale were primarily due to strong loan
demand in the Association's market area and additional marketing efforts by the
Association.  The loans added to the portfolio were primarily single-family
ARMs funded through the decrease in federal funds sold and a decrease in
interest-bearing deposits.

Investment securities and mortgage-backed securities were 25.6% and 3.0% of
total assets, respectively, at December 31, 1996 compared to 29.3% and 3.3% at
December 31, 1995.


                                      E-37
<PAGE>   39
Non-performing assets have increased from .20% of total assets at December 31,
1995 to .31% of total assets at December 31, 1996.  Non-accruing single-family
residential loans represented 72.3% of the $235,000 of total non-performing
assets at December 31, 1996.  The balance of non-performing assets included a
single-family real estate owned property which accounted for 27.2%, and a
consumer loan accounted for .5% of  total non-performing assets.  At December
31, 1996, the Association's allowance for loan losses equaled $61,000 or .13%
of total loans outstanding.

The premises and equipment of the Association increased by $597,000 or 43.6% as
the Association completed construction of its sixth full service branch office
during 1996.  The Association also installed two automated teller machines
during the last quarter of 1996.

The Association's total deposits decreased by 1.7% from $62.5 million at
December 31, 1995 to $61.5 million at December 31, 1996.  Certificate accounts
decreased by $1.8 million while transaction accounts increased by $748,000
during such period.

Total stockholders' equity decreased by $2.0 million or 14.0%, to $12.3 million
at December 31, 1996 from $14.3 million at December 31, 1995.  The decrease was
the result of a $1.9 million special return of capital cash distribution paid
to stockholders of $2 per share and regular cash dividends paid to stockholders
totaling $289,000.  Additionally, $535,000 was used to acquire Common Stock in
the establishment of the Company's Management Recognition Plan.  Net income of
$430,000, release of ESOP shares of $312,000 and $38,000 of MRP stock earned
partially offset the decrease during the period.

Results of Operations

The Company reported net income of $430,000 for the twelve months ended
December 31, 1996, compared to net income of $835,000 during the twelve month
period ended December 31, 1995 and $500,000 during 1994.  The decrease of
$405,000 in 1996 was primarily due to the one-time, special Federal Deposit
Insurance Corporation/SAIF premium assessment totaling $414,000.  Other items
contributing to the decrease were the payment of the Louisiana Shares Tax
expense of $80,000 in 1996 not required in 1995 and the full implementation of
the Company's stock benefit plans adopted in connection with the mutual to
stock conversion.  The increase of $335,000 in 1995 was attributable to
increases in interest income on loans and loan fees and service charges, as
well as increases in interest income on securities and other interest-earning
assets.





                                      E-38
<PAGE>   40
Net Interest Income

The primary source of earnings for the Company is net interest income, which
equals the difference between income generated from interest-earning assets and
interest expense from interest-bearing liabilities.  The primary factors that
influence net interest income are changes in the volume and type of
interest-earning assets and interest-bearing liabilities coupled with changes
in market interest rates.  Net interest income increased $280,000 or 10.3% in
1996 and increased $332,000 or 13.9% in 1995.  The increases were due to
increases in average net interest-earning assets to $14.0 million in 1996 from
$10.3 million in 1995 and $6.4 million in 1994, and increases in the average
interest rate spread to 3.26% for 1996 from 3.20% for 1995 and 3.15% for 1994.
The Company's ratio of average interest-earning assets to average
interest-bearing liabilities increased to 123.63% in 1996 from 116.99% for 1995
and 110.21% for 1994.  The increases in the interest rate spread resulted from
the average yield earned on interest-earning assets increasing faster than the
average rate paid on deposits.



                                      E-39
<PAGE>   41
      Average Balances, Net Interest Income and Yields Earned and Rates Paid.
The following table presents for the periods indicated the total dollar amount
of interest income from the Company's average interest-earning assets and the
resultant yields, as well as the interest expense on average interest-bearing
liabilities, expressed both in dollars and rates, and the net interest margin.
All average balances are based on monthly balances.
<TABLE>
<CAPTION>
                                                                    1996                                   1995                  
                                                      ----------------------------------    ----------------------------------   
                                                                                 Average                            Average        
                                                       Average                   Yield/     Average                  Yield/       
                                                       Balance      Interest      Rate      Balance    Interest       Rate         
                                                     ---------    ----------   ---------   ---------  ----------  ------------   
<S>                                                  <C>           <C>           <C>        <C>           <C>             <C>    
Interest-earning assets:                                                                                                         
  Loans receivable (1)                               $ 43,657       $ 3,729         8.54%   $ 38,528      $ 3,391         8.80%  
  Investment securities                                21,379         1,331         6.23      24,295        1,409         5.80   
  Mortgage-backed securities                            2,404           157         6.53       2,715          172         6.34   
  Other interest-earning assets                         5,967           304         5.09       5,587          258         4.62   
                                                      -------        ------       ------    --------       ------        -----   
    Total interest-earning assets                      73,407         5,521         7.52      71,125        5,230         7.35   
                                                                     ------       ------                    -----         ----   
Non-interest-earning assets                             3,471                                  3,442                             
                                                      -------                               --------                             
    Total assets                                     $ 76,878                               $ 74,567                             
                                                      =======                                =======                             
Interest-bearing liabilities:                                                                                                    
  Passbook, NOW and money market accounts            $ 18,283           381         2.08    $ 17,948          397         2.23   
  Certificates of deposit                              41,095         2,146         5.22      42,230        2,115         5.01   
  Other interest-bearing liabilities                      -             -            -           619            4          .65   
                                                      -------        ------        -----     -------       ------         ----   
    Total interest-bearing liabilities                 59,378         2,527         4.26      60,797        2,516         4.15   
                                                                     ------        -----                   ------         ----   
Non-interest-bearing liabilities (2)                    4,114                                  4,012                             
                                                      -------                                -------                             
    Total liabilities                                  63,492                                 64,809                             
    Stockholders' equity                               13,386                                  9,758                             
                                                      -------                               --------                             
    Total liabilities and stockholders' equity       $ 76,878                               $ 74,567                             
                                                      =======                                =======                             
Net interest-earning assets                          $ 14,029                               $ 10,328                             
                                                      =======                                =======                             
Net interest income; average interest rate spread                  $ 2,994         3.26%                  $ 2,714         3.20%  
                                                                    ======        =====                    ======       ======   
Net interest margin (3)                                                            4.08%                                  3.82%  
                                                                                  =====                                 ======   
Average interest-earning assets to average                                                                                       
 interest-bearing liabilities                                                    123.63%                                116.99%  
                                                                                 ======                                 ======   
                                                                                         
                                                                                         
<CAPTION>
                                                                                 1994                                   
                                                                   ---------------------------------                    
                                                                                          Average                          
                                                                   Average                Yield/                         
                                                                   Balance    Interest     Rate                         
                                                                   ---------  ----------  ---------                     
<S>                                                               <C>            <C>        <C>
Interest-earning assets:                                         
  Loans receivable (1)                                             $ 33,860      $ 2,989      8.83%
  Investment securities                                              28,849        1,253      4.34
  Mortgage-backed securities                                          3,049          169      5.54
  Other interest-earning assets                                       3,038           75      2.47
                                                                     ------       ------     -----
    Total interest-earning assets                                    68,796        4,486      6.52
                                                                                  ------     -----
Non-interest-earning assets                                           2,386
                                                                    -------
    Total assets                                                   $ 71,182
                                                                    =======
Interest-bearing liabilities:                                    
  Passbook, NOW and money market accounts                           $19,544          438      2.24
  Certificates of deposit                                            42,878        1,666      3.89
  Other interest-bearing liabilities                                    -            -          - 
                                                                    -------       ------     -----
    Total interest-bearing liabilities                               62,422        2,104      3.37
                                                                                  ------     -----
Non-interest-bearing liabilities (2)                                  3,748
                                                                    -------
    Total liabilities                                                66,170
    Stockholders' equity                                              5,012
                                                                   --------
    Total liabilities and stockholders' equity                     $ 71,182
                                                                    =======
Net interest-earning assets                                        $  6,374
                                                                   ========
Net interest income; average interest rate spread                                $ 2,382      3.15%
                                                                                  ======   ======= 
Net interest margin (3)                                                                       3.46%
                                                                                           ======= 
Average interest-earning assets to average                       
 interest-bearing liabilities                                                               110.21%
                                                                                           ======= 
</TABLE>

- ---------------------------------------------
(1) Includes non-accrual loans during the respective periods.  Calculated net
    of deferred fees and discounts, loans in process and allowance for loan
    losses.
(2) Includes non-interest-bearing deposits.
(3) Net Interest margin is net interest income divided by average
    interest-earning assets.
(4) At December 31, 1996, the weighted average yields earned and rates paid
    were as follows: loans receivable, 8.29%; investment securities, 6.12%;
    mortgage-backed securities, 6.74%; other interest-earning assets, 6.00%;
    total interest-earning assets, 7.53%; deposits, 4.00%; and interest rate
    spread, 3.53%.

                                      E-40
<PAGE>   42
Rate/Volume Analysis

The following table describes the extent to which changes in interest rates and
changes in volume of interest-related assets and liabilities have affected
interest income and expense during the periods indicated.  For each category of
interest-earning assets and interest-bearing liabilities, information is
provided on changes attributable to (i) changes in rate (change in rate
multiplied by prior year volume), (ii) changes in volume (change in volume
multiplied by prior year rate), and (iii) total change in rate and volume.  The
combined effect of changes in both rate and volume has been allocated
proportionately to the change due to rate and the change due to volume.
<TABLE>
<CAPTION>
                                                               1996 vs. 1995                            1995 vs. 1994    
                                                      -----------------------------------     --------------------------------
                                                         Increase (Decrease)                   Increase (Decrease)          
                                                              Due To              Total           Due To             Total  
                                                      ------------------------   Increase     -------------------   Increase   
                                                        Rate          Volume    (Decrease)     Rate       Volume   (Decrease)
                                                      ---------      ---------  -----------  ----------  -------  -----------
                                                                                (In Thousands)
<S>                                                        <C>       <C>          <C>         <C>         <C>        <C>
Interest-Earning Assets:
  Loans Receivable                                         $ (103)   $  441       $  338      $  (10)     $  412     $  402
  Investment Securities                                        99      (177)         (78)        375        (219)       156
  Mortgage-Backed Securities                                    5       (20)         (15)         23         (20)         3
  Other Interest-Earning Assets                                28        18           46          93          90        183
                                                            -----     -----         ----       -----       -----       ----
                Total Interest-Earning Assets                  29       262          291         481         263        744
                                                           ------   -------       ------     -------     -------    -------

Interest-Bearing Liabilities:
  Passbook, NOW and Money Market
      Accounts                                                (23)        7          (16)         (3)        (38)       (41)
  Certificates of Deposit                                      88       (57)          31         472         (23)       449
  Other Interest-bearing Liabilities                         -           (4)          (4)          2           2          4
                                                          -------    ------      -------      ------      ------     ------
                Total Interest-Bearing Liabilities             65       (54)          11         471         (59)       412
                                                          -------   -------      -------     -------     -------    -------

Increase (Decrease) in Net Interest
   Income                                                  $  (36)   $  316       $  280      $   10      $  322     $  332
                                                          =======   =======      =======     =======     =======   ========
                           
</TABLE>
- ---------------------------

Interest Income

Interest earned on loans increased by $338,000 or 10.0% in 1996 after
increasing $402,000 or 13.5% in 1995.  The increase in 1996 was due to an
increase of $5.1 million or 13.3% in the average balance of loans receivable
offset by a decrease in the average rate on loans.  The increase in the average
balance of loans receivable is primarily due to an increase of $3.5 million in
single-family residential loans.  The increase in 1995 is due to an increase of
$4.7 million or 13.9% in the average balance of loans receivable, offset
slightly by a decrease in the average rate.  The increased average balance is
primarily due to an increase in the amount of single-family residential loans.




                                      E-41
<PAGE>   43
Interest on investment securities decreased by $78,000 or 5.5% in 1996 and
increased by $156,000 or 12.5% in 1995.  The decrease in 1996 was due to a
decrease in the average balance of $2.9 million or 12.0% offset by an increase
in the average rate to 6.23% from 5.80%.  In 1996, $16.7 million in securities
matured or were called, while only $13.4 million were purchased.  The increase
in 1995 was due to an increase in the average rate to 5.80% from 4.34% in 1994,
which was offset by a decrease in the average balance of $4.6 million.

Interest income on mortgage-backed securities decreased by $15,000 or 8.7% in
1996 and increased by $3,000 or 1.8% in 1995.  The decrease in 1996 is due to a
$311,000 or 11.5% decrease in the average balance offset by an increase to
6.53% in the average rate from 6.34% in 1995.  No mortgage-backed securities
have been purchased in the last three years.

Other interest-earning assets consist of interest-bearing deposits in other
institutions and federal funds sold.  Interest on these assets increased by
$46,000 or 17.8% in 1996 and increased by $183,000 or 244% in 1995.  The
average rate increased to 5.09% in 1996 from 4.62% in 1995 and the average
balance increased $380,000 or 6.8% in 1996.  In 1995, the average balance
increased $2.6 million or 84% due primarily to the sale of stock and the
maturities of securities.  Also in 1995, the average yield increased to 4.62%
from 2.47% in 1994.

Total interest income increased by $291,000 or 5.6% in 1996 and increased by
$744,000 or 16.6% in 1995.  The increase in 1996 was primarily due to a 3.2%
increase in the average balance of interest-earning assets and an increase in
the average rate to 7.52% from 7.35%.  The increase in 1995 was primarily due
to a 3.4% increase in the average balance of interest-earning assets as well as
an increase in the average yield to 7.35% from 6.52% of those assets.

Interest Expense

Interest expense paid on deposits increased slightly by $15,000 or .6% in 1996
and increased by $408,000 or 19.3% in 1995.  The increase in 1996 was due to an
increase in the average rate paid to 4.26% from 4.15% in 1995 offset by a
decline in the average balance of $800,000 or 1.3%.  The increase in 1995 was
due to an increase in the average rate to 4.15% from 3.37% in 1994, offset
slightly by a decrease in average balance of $2.2 million or 3.5%.  In 1996,
the average rate paid on certificates increased 21 basis points while the
average balance declined $1.1 million.  The average balance of passbooks, NOW
and money market accounts had an increase of $335,000 in 1996, while the
average rate paid on these accounts decreased slightly to 2.08% from 2.23% in
1995.



                                      E-42
<PAGE>   44
Interest on other interest-bearing liabilities decreased by $4,000 in 1996 to
$0.  In 1995, due to the stock conversion in July, monies of potential
stockholders were placed in an escrow account during the stock offering period
which earned interest at the passbook rate.

Provisions for Loan Losses

Provision for loan losses was $35,000, $1,000 and $10,000 for 1996, 1995 and
1994, respectively.  These provisions were based on many variables including
the amount of non-performing loans totaling $171,000, $118,000 and $109,000
at December 31, 1996, 1995 and 1994, respectively.

Noninterest Income

Insurance agency commissions increased by $34,000 or 4.9% in 1996 and by
$24,000 or 3.6% in 1995.  The increase in 1996 is due mainly to a decline in
cancellations and a slightly higher average commission rate in 1996 from 1995.

Loan fees and service charges decreased slightly by $11,000 or 3.2% in 1996 and
increased by $126,000 or 56.5% in 1995.  Loan fees consist mainly of
origination fees, fees for processing loan applications, and miscellaneous
fees on construction loans. The secondary market interest rate for 30 and 15
year fixed rate mortgage loans greatly influence the amount of loans sold.
Loans sold increased by $2.5 million in 1996 from 1995 and by $306,000 in 1995
from 1994.

Other income, which is primarily fee income generated from various
miscellaneous services performed by Association personnel, decreased by $9,000
in 1996 and increased by $3,000 in 1995.

Noninterest Expense

Total noninterest expense increased by $910,000 or 35.5% in 1996 and by $89,000
or 3.6% in 1995.  The increase in 1996 was primarily due to the increase in
federal deposit insurance premiums of $414,000 caused by the one-time, special
SAIF assessment and an increase of $188,000 in compensation and benefits due to
the cost of additional benefit plans approved by the stockholders.

Compensation and benefits increased by $188,000 or 12.0% in 1996 and by
$156,000 or 11.1% in 1995.  The increase in 1996 was due primarily to the
release of common shares to employees from the ESOP and the implementation of
the Company's Management Recognition Plan approved by stockholders on July 23,
1996.  Salary and benefit costs associated with the hiring of additional
personnel needed to staff the Association's new branch which opened in 1996
also accounted for a portion of the increase.  The increase in 1995 was due to
the hiring of additional employees, additional bonuses paid and normal pay
increases, and the release of common stock to employees from the ESOP.

Occupancy and equipment expense increased by $9,000 or 2.7% in 1996 and by
$19,000 or 6.0% in 1995.  The increase in 1996 was primarily attributable to
the opening of the new branch office in October 1996.  The increase in 1995 was
due to changes in various maintenance and office related expenses.

                                      E-43
<PAGE>   45
Federal deposit insurance premiums increased by $415,000 or 284.3% in 1996.
This increase was due to the one-time Federal Deposit Insurance
Corporation/SAIF premium assessment of $414,000 at September 30, 1996.  The
premium assessment was used by the Federal Deposit Insurance corporation to
recapitalize the SAIF portion of the FDIC.

In 1996, 1995, and 1994, the Association had net income from real estate owned
of $9,000, $8,000 and $36,000, respectively, due primarily to gains on the sale
of properties and rental income from real estate owned.  The Association had
real estate owned of $64,000 and $39,000 at December 31, 1996 and 1995,
respectively.

Professional fees increased by $85,000 or 111.8% in 1996 from 1995 as the
Company incurred increased legal, accounting and other expenses related to its
first year as a public company.  In addition, the opening of the Association's
new branch in 1996 increased printing, postage, stationery and other supplies.

Other noninterest expense which primarily consists of advertising, goodwill
amortization and various other expenses, increased by $193,000 or 114.9% in
1996.  The Louisiana Shares Tax and Louisiana Franchise Tax increased by
$90,000 in 1996 compared to 1995.  The Louisiana Share Tax is assessed only on
stock institutions beginning in the year after they issue stock along with the
Louisiana Franchise Tax.  Advertising increased by $44,000 in 1996 after
decreasing by $32,000 in 1995, primarily due to increased advertisement related
to name recognition, product awareness, and the opening of the new branch
office.

Income Taxes

Income taxes decreased by $202,000 or 48.3% in 1996 after increasing by
$84,000 or 25.2% in 1995.  The decrease in 1996 resulted from a 46.8% decrease
in pre-tax income.  The effective tax rate was 33.4%, 33.4% and 40.0% in 1996,
1995 and 1994, respectively.

Minority Interest in Subsidiary

The Association's wholly owned subsidiary (665 Florida Street Corporation) owns
an 80% interest in an insurance agency.  The income attributable to the owner
of the 20% interest in the agency is subtracted on the Company's Consolidated
Statements of Income.  The income  pertaining to the minority owner amounted to
$40,000, $37,000 and $37,000 in 1996, 1995 and 1994, respectively.  The net
income of the insurance agency does not reflect the goodwill amortization
expense incurred by the Association's subsidiary in 1994.

Liquidity and Capital Resources

The Association is required under applicable federal regulations to maintain
specified levels of "liquid" investments in qualifying types of U.S.
government, federal agency and other investments having maturities of five
years or less.  Current Office of Thrift Supervision regulations require that a
savings institution maintain liquid assets of not less than 5% of its average
daily balance of net withdrawable deposit accounts and borrowings payable in
one year or


                                      E-44
<PAGE>   46
less, of which short-term liquid assets must consist of not less than 1%.  At
December 31, 1996,  the Association's liquidity was 38.4% or $20.3 million in
excess of the minimum OTS requirement.

Cash was generated by CitiSave's operating activities during 1996, 1995 and
1994 primarily as a result of net income in each period, the provision for
depreciation and amortization, and decreases in various asset accounts and
increases in liability accounts.  The adjustments to reconcile net income to
net cash provided by operations during the periods presented consisted
primarily of loans sold and loans originated for sale, the provision for
depreciation and amortization, accretion of the discount on investments,
provision for loan losses, gains and losses on the sale of assets and increases
or decreases in various receivable and payable accounts.  The primary investing
activities of CitiSave are the origination of loans and the purchase of
investment securities, which are funded with the proceeds from repayment on
loans, prepayments on mortgage-backed securities and the maturity of investment
and mortgage-backed securities.  Investing activities provided net cash in 1996
and used net cash in 1995 and 1994.  The primary financing activity consists of
deposits, which decreased in 1996, 1995 and 1994.  Also, in 1996 the special
return of capital distribution accounted for the net cash being used in
financing activities.  Total cash and cash equivalents decreased by $1.5
million in 1996 and increased by $2.9 million in 1995.  See the Consolidated
Statements of Cash Flows in the Consolidated Financial Statements.

At December 31, 1996, the Association had outstanding commitments to extend
credit of $3.9 million.  This amount includes unfunded loan commitments
aggregating $3.0 million and undisbursed lines of credit of $902,000.  At the
same date, the total amount of certificates of deposit which are scheduled to
mature in the following 12 months was $27.8 million. The Association believes
that it has adequate resources to fund all of its commitments and that it can
adjust the rate it offers on deposits in order to retain them to the extent
desired.  If the Association requires funds beyond its internal funding
capabilities, advances from the Federal Home Loan Bank of Dallas are available
as an additional source of funds.

The Association is required to maintain regulatory capital sufficient to meet
tangible, core and risk-based capital ratios of at least 1.5%, 3.0% and 8.0%,
respectively.  At December 31, 1996, the Association exceeded each of the
capital requirements with tangible, core and risk-based capital ratios of
14.23%, 14.23% and 30.15%, respectively.  Also see Note 13 of Notes to
Consolidated Financial Statements for more details.

Impact of Inflation and Changing Prices

The financial statements and related financial data have been prepared in
accordance with generally accepted accounting principles, which generally
require the measurement of financial position and operating results in terms of
historical dollars, without considering changes in relative purchasing power
over time due to inflation.  Unlike most industrial companies, virtually all of
the Company's assets and liabilities are monetary in nature.  As a result,
interest rates generally have a more significant impact on the Company's
performance than does the effect of inflation.


                                      E-45


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CITISAVE
FINANCIAL CORPORATION 12-31-96 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           1,755
<INT-BEARING-DEPOSITS>                             664
<FED-FUNDS-SOLD>                                 2,650
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                          21,529
<INVESTMENTS-MARKET>                            21,522
<LOANS>                                         45,254
<ALLOWANCE>                                       (61)
<TOTAL-ASSETS>                                  75,286
<DEPOSITS>                                      61,457
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                              1,537
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                            10
<OTHER-SE>                                      12,282
<TOTAL-LIABILITIES-AND-EQUITY>                  75,286
<INTEREST-LOAN>                                  3,729
<INTEREST-INVEST>                                1,488
<INTEREST-OTHER>                                   304
<INTEREST-TOTAL>                                 5,521
<INTEREST-DEPOSIT>                               2,527
<INTEREST-EXPENSE>                               2,527
<INTEREST-INCOME-NET>                            2,994
<LOAN-LOSSES>                                       35
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  3,472
<INCOME-PRETAX>                                    686
<INCOME-PRE-EXTRAORDINARY>                         686
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       430
<EPS-PRIMARY>                                      .48
<EPS-DILUTED>                                      .46
<YIELD-ACTUAL>                                    7.52
<LOANS-NON>                                          0
<LOANS-PAST>                                       171
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                    82
<CHARGE-OFFS>                                       56
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                   61
<ALLOWANCE-DOMESTIC>                                61
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission