REDWOOD FINANCIAL INC /MN/
10KSB40, 1996-09-27
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: WANDERLUST INTERACTIVE INC, 10KSB, 1996-09-27
Next: SMITH BARNEY INSTITUTIONAL CASH MANAGEMENT FUND INC, 485BPOS, 1996-09-27





                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM 10-KSB
(Mark One):

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES  EXCHANGE
      ACT OF 1934 [FEE REQUIRED] For the fiscal year ended June 30, 1996,

[ ]   TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
      EXCHANGE ACT OF 1934 [NO FEE REQUIRED] For the transition period from to .

Commission File No. 0-25884

                           REDWOOD FINANCIAL, INC.
                (Name of Small Business Issuer in Its Charter)

Minnesota                                                   41-1807233
(State or Other Jurisdiction                              I.R.S. Employer
of Incorporation or Organization                         Identification No.

301 South Washington Street (P.O. Box 317), Redwood Falls, Minnesota  56283-0317
(Address of Principal Executive Offices)                              (Zip Code)

Issuer's Telephone Number, Including Area Code:              (507) 637-8730

Securities registered pursuant to Section 12(b) of the Act:                None

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.10 per share
                                (Title of Class)

      Check whether the issuer:  (1) has filed all reports  required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.
  YES [X] NO [ ].

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of  Regulation  S-B  contained  in  this  form,  and no  disclosure  will be
contained,  to the best of the  registrant's  knowledge,  in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

      State issuer's revenues for its most recent fiscal year. $3,547,662

      As of  September  3, 1996,  there were  issued and  outstanding  1,068,750
shares of the registrant's Common Stock.

      The aggregate market value of the voting stock held by  non-affiliates  of
the  registrant,  based on the average  bid and asked price of the  registrant's
Common  Stock on  September 3, 1996,  was  $7,495,294  ($9.25 per share based on
810,302 shares of Common Stock held by non-affiliates).

Transition Small Business Disclosure Format (check one) YES [ ] NO [X]

                       DOCUMENTS INCORPORATED BY REFERENCE

      1.    Portions of the Annual Report to Stockholders for the Fiscal Year 
ended June 30, 1996. (Parts I, II, and IV)
      2.    Portions of the Proxy Statement for the Annual Meeting of 
Stockholders.  (Part III)


<PAGE>



PART I

Item 1.  Business

Business of the Company

      Redwood  Financial,  Inc.  (the  "Company")  is  a  Minnesota  corporation
organized in January 1995 at the direction of Redwood Falls Federal  Savings and
Loan  Association  (the  "Association")  in  connection  with the  Association's
conversion  from the mutual to stock form (the  "Conversion").  On July 7, 1995,
the Association completed its conversion and became a wholly owned subsidiary of
the Company.  The Company is a unitary  savings and loan holding  company which,
under  existing  laws,  generally  is not  restricted  in the types of  business
activities in which it may engage provided the  Association  retains a specified
amount of its  assets in  housing-related  investments.  At June 30,  1996,  the
Company had total assets of $51.5 million,  total deposits of $38.0 million, and
stockholders' equity of $13.2 million. The primary activity of the Company is to
hold all of the  outstanding  capital  stock of the  Association,  however,  the
Company  maintains  a small  investment  and loan  portfolio  separate  from its
investment in the Association.

Business of the Association

      The   Association  is  a  federally   chartered  stock  savings  and  loan
association  headquartered  in Redwood Falls,  Minnesota.  The  Association  was
founded in 1924 under the name Redwood Falls Building and Loan Association.  The
Association  changed its name to Redwood Falls Savings and Loan  Association  in
1948. The Association obtained a federal charter in 1982 and changed its name to
Redwood Falls Federal Savings and Loan  Association.  The Association is subject
to examination and comprehensive  regulation by the Office of Thrift Supervision
("OTS") and its deposits have been federally insured by the Savings  Association
Insurance  Fund  ("SAIF")  and its  predecessor,  the  Federal  Savings and Loan
Insurance Corporation ("FSLIC"),  since 1958. The Association is a member of and
owns capital stock in the Federal Home Loan Bank  ("FHLB") of Des Moines,  which
is one of the 12 regional banks in the FHLB System.

      The  Association  attracts  deposits from the general public and uses such
deposits primarily to purchase  investment  securities and  mortgage-backed  and
related  securities and to originate  loans secured by first mortgages on single
family  residences in its market area.  For this mortgage  loan  portfolio,  the
Association  originates and retains  adjustable rate loans as well as fixed-rate
balloon loans. The Association also originates  commercial real estate loans and
consumer loans. The Association  originates a limited number of multi-family and
residential construction loans.

      The principal  sources of funds for the Association's  lending  activities
are  deposits  and the  amortization,  repayment,  and  maturity  of  loans  and
investment  securities.  The  Association  does not rely on  brokered  deposits.
Principal sources of income are interest on loans and investment securities. The
Association's principal expense is interest paid on deposits.

Market Area and Competition

      The  Association's  market area  consists  of a major  portion of Renville
County and northern Redwood County, Minnesota. This area is primarily rural with
a large amount of  agri-business.  The primary lending  concentration  is in the
Association's  market  area,  an area mainly  comprised of the cities of Redwood
Falls  and  Olivia,  both of which are  county  seats  and have  populations  of
approximately 5,000 and 2,800,  respectively.  Historically,  the economy in the
Association's  market area has been  dependent on  agriculture  and  agriculture
related industries. However, one of the largest employers in

                                      2

<PAGE>



this area is a manufacturer of peripheral parts for computers.  In recent years,
a casino has had an important  economic impact on the area providing  employment
and promoting tourism.

      Employment is also provided by city and county governments,  through their
need for administrative  and hospital workers.  Although the surrounding area is
largely  economically based on agriculture,  the Association does not make loans
secured by farm real estate or make farm operating loans.

Lending Activities

      General. The Company's loan portfolio  predominantly  consists of mortgage
loans secured by single  family  residences.  The Company also makes  commercial
real estate, consumer,  residential  construction,  and multi-family real estate
loans.  From time to time, the Company will participate in unsecured  commercial
loans and commercial loans not secured by real estate.

      Most of the Company's loan portfolio is secured by first mortgage loans on
one- to four-family  residences.  For its mortgage loan  portfolio,  the Company
originates  and retains fixed rate and adjustable  rate loans.  The Company does
not sell mortgage loans into the secondary market.  The Company's  consumer loan
portfolio  consists of savings  account  loans.  The vast majority of commercial
real estate loans are secured by health care  facilities,  office buildings and,
to a lesser extent, retail establishments.

      Analysis of Loan  Portfolio.  The following  table sets forth  information
concerning the composition of the Company's loan portfolio in dollar amounts and
in percentages of the loan  portfolio  (before  deductions for loans in process,
deferred loan fees and discounts, and allowance for loan losses) as of the dates
indicated.

<TABLE>
<CAPTION>

                                                         At June 30,
                                       -------------------------------------------------
                                              1996                        1995
                                       ---------------------      ----------------------
                                       Amount     Percentage      Amount      Percentage
                                       -----      ----------      ------      ----------
                                                    (Dollars in Thousands)

Real Estate Loans:
<S>                                  <C>            <C>         <C>            <C>  
  Residential construction........   $    220         1.33%     $    242         1.59%
  Single-family residentia1.......     15,233        92.24        14,618        95.83
  Multi-family residential........        189         1.15           204         1.34
  Commercial .....................        520         3.15           474         3.11
Consumer loans:
  Savings account ................        141         0.85           165         1.08
Commercial .......................        775         4.69             0         0.00
Less:
  Loans in process ...............       (333)       (2.01)         (216)       (1.42)
  Deferred loan fees and discounts        (18)       (0.11)          (19)       (0.13)
  Allowance for loan losses.......       (213)       (1.29)         (213)       (1.40)
                                       ------        -----        ------        -----
Total loans, net .................   $ 16,514       100.00%     $ 15,255       100.00%
                                       ======       ======        ======       ====== 

</TABLE>


      The Company primarily  originates loans for retention in its portfolio and
has not purchased whole loans or sold loans during the past three years.


                                      3

<PAGE>



      Loan  Maturity  Tables.  The  following  table sets forth the  maturity of
Company's  loan  portfolio  at  June  30,  1996.  The  table  does  not  include
prepayments or scheduled  principal  repayments.  Adjustable rate mortgage loans
are shown as maturing based on contractual maturities.

<TABLE>
<CAPTION>


                     Single       Multi-
                     Family       Family      Commercial   Residential
                   Residential  Residential  Real Estate   Construction   Consumer   Commercial      Total
                   -----------  -----------  -----------   ------------   --------   ----------      -----
                                                 (In Thousands)
Amounts Due:
<S>                 <C>          <C>           <C>           <C>           <C>        <C>         <C>     
  Within 1 year...  $    655     $   0         $   0         $   0         $ 141      $   0       $    796
  1 to 5 years....     4,621        97             5             0             0          0          4,723
  After 5 years...     9,958        92           514           220             0        775         11,559
                      ------      ----          ----          ----           ---       ----        -------
Total amount due..  $ 15,234     $ 189         $ 519         $ 220         $ 141      $ 775       $ 17,078
                      ======      ====          ====          ====          ====       ====        =======


</TABLE>

      The  following  table sets forth the dollar  amount of all loans due after
June 30, 1996, which have pre-determined  interest rates and which have floating
or adjustable interest rates.

                                                     Floating or
                                   Fixed Rates     Adjustable Rates    Total
                                   -----------     ----------------    -----
                                                   (In Thousands)
Single-family residential...          $8,109           $7,124         $15,233
Multi-family real estate....             150               40             190
Commercial real estate......             223              296             519
Residential construction....               0              220             220
Consumer....................             141                0             141
Commercial..................             475              300             775
                                       -----           ------          ------
  Total.....................          $9,098          $ 7,980         $17,078
                                       =====           ======          ======


      Single-Family   Residential  Loans.  The  Association's   primary  lending
activity consists of the origination of single-family residential mortgage loans
secured by  property  located in the  Association's  primary  market  area.  The
Association generally originates single-family  residential first mortgage loans
without  private  mortgage  insurance  in amounts up to 80% of the lesser of the
appraised value or selling price of the mortgaged property. The Association will
not originate any loan which exceeds 95% of the lesser of the appraised value or
the selling  price of the  property  and  typically  requires  private  mortgage
insurance on any loans in excess of 80% of the value of the mortgaged  property.
The Association also originates home equity loans (e.g.,  second mortgage loans)
up to 90% of the appraised  value on an aggregate basis with all other mortgages
without private mortgage insurance.

      In order to reduce  interest rate risk, the Association  offers  primarily
adjustable  rate loans and balloon loans.  For its  adjustable-rate  loans,  the
Association  may offer low  initial  interest  rates  (i.e.,  teaser  rates) but
requires for all adjustable-rate mortgage loans that the borrower qualify at the
fully indexed rate. The Association's adjustable-rate loans provide for periodic
interest rate adjustments of 1% to 2% with a maximum adjustment over the term of
the loan of between 5% and 6%.  Adjustable-rate loans typically reprice every 1,
3, or 5 years,  and  typically  provide  for  amortization  over a 15 to 30 year
period.  Currently,  the Association  sets  adjustable-rate  loan interest rates
based on a national cost of funds index.  In the past,  the  Association  used a
one-year  U.S.  Treasury  securities  index.  The  Association  does not  permit
adjustable-rate loans to be converted to fixed rate loans.



                                      4

<PAGE>



      The Association  also offers fixed rate,  single-family  mortgage  balloon
loans that provide for an  amortization  of up to 30 years,  but which typically
mature after 5 to 7 years. The Association  usually refinances the balloon loans
at the then current market rate of interest.  Refinancing  matured balloon loans
is dependent on certain  factors  including,  but not limited to, the borrower's
payment history and the value of the collateral.  The Association is not legally
bound to refinance a balloon loan.  The  Association  does not  generally  offer
long-term  fixed rate  single-family  mortgage  loans,  although the Association
does,  on occasion,  originate  long-term  loans (up to 30 years) with the first
adjustment  due at either 7, 8, or 15 years.  Many of the existing loans that do
not reprice within five years were originated more than 10 years ago, before the
Association de-emphasized the origination of long-term, fixed rate loans.

      Interest rates charged on mortgage loans are competitively priced based on
market conditions and the Association's  cost of funds. The origination fees for
loans are generally 1% of the loan amount. Generally, the Association's standard
underwriting  guidelines  for fixed rate mortgage  loans conform to Federal Home
Loan Mortgage Corporation ("FHLMC") guidelines.  It is the current policy of the
Association  to  originate  loans  solely for its loan  portfolio.  However,  if
favorable  market  conditions  exist,  the Association may originate  long-term,
fixed rate loans for sale in the secondary mortgage market. The Association will
continue to emphasize  short-term or  adjustable-rate  mortgage loans consistent
with its asset/liability  management strategy. At June 30, 1996, the Association
did not service loans for others.

      Consumer  Loans.  Consumer  loans are only made when  secured by a savings
account in the Association and generally have rates that adjust with the rate on
the underlying  account and are typically at least one percent above the rate on
the underlying account.  Savings account loans are offered subject to a 90% loan
to value ratio.  Although the  Association  also makes home equity loans,  these
loans  are  secured  by liens  on  primary  residences  and are  categorized  as
single-family residential loans.

      Commercial  Real Estate Loans. In order to serve its community and enhance
the yield on its assets, the Association  originates loans secured by commercial
real estate. Loans secured by commercial real estate are generally originated in
amounts up to 80% of the appraised value of the property. Commercial real estate
loans are either  adjustable  rate loans that reprice  after 1, 3, or 5 years or
fixed rate  balloon  loans due after 1, 3, or 5 years.  Commercial  real  estate
loans  typically  amortize  over a 25 to 30 year period.  At June 30, 1996,  the
Association's  largest commercial real estate loans to one borrower consisted of
two participations  totaling $160,000 discussed below and were performing loans,
secured by a health care facility in Redwood  Falls,  Minnesota.  All commercial
real  estate  loans  require  prior  approval  by  the  Association's  Board  of
Directors. As part of its underwriting,  the Association requires that borrowers
qualify for a commercial  real estate loan at the fully  indexed  interest  rate
rather than at the origination interest rate.

      The  Association has a one-half  interest in a  participation  loan with a
commercial bank for a home in Redwood Falls that will house handicapped  adults.
The Association also has a one third participation with two commercial banks for
a loan for a home in Redwood Falls that will also house  handicapped  adults. At
June 30, 1996, the Association's interest in both loans totalled $160,000.  Both
loans are with the same borrower.

      Loans secured by commercial real estate generally involve a greater degree
of risk than  residential  mortgage loans and carry larger loan  balances.  This
increased   credit  risk  is  a  result  of  several   factors,   including  the
concentration  of  principal  in a limited  number of loans and  borrowers,  the
effects of general economic conditions on income producing  properties,  and the
increased  difficulty  of  evaluating  and  monitoring  these  types  of  loans.
Furthermore,  the  repayment  of loans  secured  by  commercial  real  estate is
typically  dependent  upon the  successful  operation of the related real estate
project. If the cash flow from the project is reduced, the borrower's ability to
repay the loan may be impaired. For the small total

                                      5

<PAGE>



dollar amount of loans secured by church real estate that are  originated by the
Association, repayment is dependent upon the continuing financial support of the
church's members.

      Residential   Construction  Loans.   Residential  construction  loans  are
generally made on single-family residential property to the individuals who will
be the owners and occupants  upon  completion of  construction.  These loans are
made on a long term basis and are classified as  construction  permanent  loans,
usually with no principal  payments required during the first six months,  after
which the payments are set at an amount that will  amortize over a 15 to 30 year
period.  The maximum loan to value ratio is 80%. For loans with private mortgage
insurance,  the  maximum  loan  to  value  ratio  is  95%.  Because  residential
construction loans are not rewritten if permanent financing is obtained from the
Association, these loans are made on terms similar to those of the Association's
single-family  residential  loans and may be  amortized  over  terms of up to 30
years.

      The  Association  originates  a  limited  number of  speculative  loans to
builders and limits the loan to value ratio to 80% with a balloon maturity based
on an  amortization  of up to 30 years on terms that are  assumable  by ultimate
purchasers. In underwriting such loans, the Association takes into consideration
the number of units that the  builder  has on a  speculative  basis that  remain
unsold.

      Multi-Family  Loans.  The Association also makes fixed rate and adjustable
rate  multi-family  loans,  including  loans on  apartment  complexes.  The only
multi-family  real  estate  loan at June  30,  1996  was  secured  by a six unit
apartment building located within the primary market area of the Association.

      Multi-family  loans generally provide higher origination fees and interest
rates than can be  obtained  from  single-family  mortgage  loans.  Multi-family
lending,  however,  entails  significant  additional risks compared with one- to
four-family residential lending.

      Commercial Loans. The Association does not actively  originate  commercial
loans.  However,  the  Association  participates  in a loan on a 35-unit housing
complex designed to assist elderly and low-to-moderate  income persons. The loan
is an obligation of the City of Redwood Falls, Minnesota,  and is secured by the
general taxing  authority of the City. The  Association's  participation  in the
loan totalled $300,000 at June 30, 1996.

      While the Company does not regularly engage in lending  activities outside
of the lending  activities of the  Association,  the Company  participates  in a
commercial loan used for the improvement and operation of a hotel and convention
center  on a local  gaming  casino.  The  Company's  participation  in the  loan
totalled  $475,000 at June 30, 1996, and is secured primarily by the revenues of
the casino. The loan is the only loan receivable of the Company.

      Commercial loans generally  involve a greater degree of risk than mortgage
loans and carry larger loan balances.  This increased credit risk is a result of
several  factors,   including  the  lack  of  real  estate  as  collateral,  the
concentration  of  principal  in a limited  number of loans and  borrowers,  the
effects of general economic conditions on income producing  properties,  and the
increased  difficulty  of  evaluating  and  monitoring  these  types  of  loans.
Furthermore,  the repayment of commercial loans is typically  dependent upon the
successful operation of the related commercial enterprise. If the cash flow from
the  enterprise  is  reduced,  the  borrower's  ability to repay the loan may be
impaired.

     Loan Commitments. The Association issues written commitments to prospective
borrowers on all real estate approved loans. Generally,  the commitment requires
acceptance  within  45 days of the  date of  issuance.  At June  30,  1996,  the
Association had $1,084,000 of commitments to cover originations

                                      6

<PAGE>



and undisbursed funds for loans in process.  The Association  believes that most
of the Association's commitments will be funded.

      Loans to One Borrower. Savings associations are subject to the same limits
as those  applicable to national banks,  which under current  regulations  limit
loans-to-one  borrower  in an  amount  equal to 15% of  unimpaired  capital  and
unimpaired surplus, or $500,000,  whichever is higher. The Association's maximum
loan-to-one borrower limit was approximately $1,531,000 as of June 30, 1996.

      At June  30,  1996,  the  Association's  largest  amount  of  loans to one
borrower was a commercial loan participation in the amount of $300,000,  secured
by the general taxing authority of the City of Redwood Falls, Minnesota.

Nonperforming and Problem Assets

      Loan  Delinquencies.  Loans  are  reviewed  on a  monthly  basis  and  are
generally placed on a non-accrual status when the loan becomes more than 90 days
delinquent  and, in the opinion of  management,  the  collection  of  additional
interest is doubtful.  Interest  accrued and unpaid at the time a loan is placed
on non-accrual  status is charged against interest income.  Subsequent  interest
payments,  if any, are either applied to the  outstanding  principal  balance or
recorded  as  interest  income,  depending  on the  assessment  of the  ultimate
collectibility of the loan.


                                      7

<PAGE>



      Nonperforming Assets. The following table sets forth information regarding
non-accrual  loans, real estate owned, and certain other repossessed  assets and
loans. As of the dates  indicated,  the Association had no loans  categorized as
troubled  debt  restructuring  within the  meaning  of  Statement  of  Financial
Accounting Standards ("SFAS") No. 15.

<TABLE>
<CAPTION>


                                                                     June 30,
                                                              ---------------------
                                                                 1996       1995
                                                              ---------  ----------
                                                              (Dollars in Thousands)

Loans accounted for on a non-accrual basis:
Mortgage loans:
<S>                                                               <C>     <C> 
  Permanent loans secured by 1-4 dwelling units ................  $  89   $   0
  All other mortgage loans .....................................      0       0
Non-mortgage loans .............................................      0       0
                                                                   ----    ----
Total ..........................................................  $  89   $   0
                                                                   ====    ====

Accruing loans which are contractually past due 90 days or more:
Mortgage loans:
  Permanent loans secured by 1-4 dwelling units ................     46   $   0
  All other mortgage loans .....................................      0       0
Non-mortgage loans .............................................      0       0
                                                                    ---     ---
Total ..........................................................  $  46   $   0
                                                                   ====    ====
Total non-accrual and accrual loans ............................  $ 135   $   0
                                                                   ====    ====
Real estate owned ..............................................  $   0   $   0
                                                                   ====    ====
Other non-performing assets ....................................  $   0   $   0
                                                                   ====    ====
Total non-performing assets ....................................  $ 135   $   0
                                                                   ====    ====
Total non-accrual and accrual loans to
  net loans ....................................................   0.82%   0.00%
                                                                   ====    ====
Total non-accrual and accrual loans to
  total assets .................................................   0.26%   0.00%
                                                                   ====    ====
Total non-performing assets to total assets ....................   0.26%   0.00%
                                                                   ====    ====
</TABLE>



      There was $3,000 in interest income that would have been recorded on loans
placed on a non-accrual  basis under the original terms of such loans during the
year ended June 30, 1996.

      Classified Assets. OTS regulations provide for a classification system for
problem assets of insured  institutions  which covers all problem assets.  Under
this  classification   system,   problem  assets  of  insured  institutions  are
classified  as  "substandard,"  "doubtful,"  or "loss."  An asset is  considered
substandard if it is inadequately  protected by the current net worth and paying
capacity of the obligor or of the collateral pledged, if any. Substandard assets
include  those  characterized  by the  "distinct  possibility"  that the insured
institution  will sustain  "some loss" if the  deficiencies  are not  corrected.
Assets  classified  as  doubtful  have all of the  weaknesses  inherent in those
classified  substandard,  with the  added  characteristic  that  the  weaknesses
present  make  "collection  or  liquidation  in full," on the basis of currently
existing facts,  conditions,  and values,  "highly questionable and improbable."
Assets classified

                                      8

<PAGE>



as loss are those considered "uncollectible" and of such little value that their
continuance  as assets without the  establishment  of a specific loss reserve is
not warranted.  Assets may be designated  "special mention" because of potential
weakness  that  do  not  currently   warrant   classification   in  one  of  the
aforementioned categories.

      When  an  insured   institution   classifies   problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets. When an insured  institution  classifies
problem assets as loss, it is required either to establish a specific  allowance
for losses equal to 100% of that portion of the asset so classified or to charge
off such amount. An institution's  determination as to the classification of its
assets and the amount of its  valuation  allowances  is subject to review by the
OTS, which may order the  establishment  of additional  general or specific loss
allowances.  A portion of general loss allowances  established to cover possible
losses  related to assets  classified as substandard or doubtful may be included
in determining an institution's  regulatory  capital,  while specific  valuation
allowances for loan losses generally do not qualify as regulatory capital.

      At June 30, 1996, the Company's classified assets consisted of substandard
loans of  $89,000.  At June 30,  1996,  the Company  also had  $115,000 in loans
designated as special  mention.  The Company had  delinquent  loans of 60 and 90
days or more of $46,000  and  $135,000,  respectively,  and a general  valuation
allowance of $213,000.

      Foreclosed Real Estate. Real estate acquired by the Company as a result of
foreclosure or by deed in lieu of foreclosure is classified as real estate owned
until it is sold.  When property is acquired it is recorded at the fair value at
the date of acquisition less estimated costs of disposition.  The Company had no
real estate owned at June 30, 1996.

      Allowance for Loan Losses. Management performs an analysis to identify the
inherent risk of loss in its  portfolio.  A provision for loan losses is charged
to operations  based on  management's  analysis,  which includes a review of all
loans  of  which  full  collectibility  of  interest  and  principal  may not be
reasonably assured, considers the Company's past loan loss experience, known and
inherent  risks  in the  portfolio,  adverse  situations  that  may  affect  the
borrower's ability to repay, estimated value of any underlying  collateral,  and
current economic conditions.


                                      9

<PAGE>



      Allocation  of Allowance for Loan Losses.  The following  table sets forth
the  allocation of the Company's  allowance for loan losses by loan category and
the percent of loans in each  category to total  loans  receivable  at the dates
indicated.  The  portion  of the loan  loss  allowance  allocated  to each  loan
category does not represent the total available for future losses that may occur
within the loan  category  because the total loan loss  allowance is a valuation
reserve applicable to the entire loan portfolio.

<TABLE>
<CAPTION>


                                                 At June 30,
                                 --------------------------------------------------
                                        1996                        1995
                                 ----------------------      ----------------------
                                             Percent of                  Percent of
                                              Loans to                    Loans to
                                 Amount     Total Loans      Amount     Total Loans
                                 ------     -----------      ------     -----------
                                               (Dollars in Thousands)
At end of period allocated to:
Real estate mortgage:
<S>                             <C>           <C>            <C>          <C>  
  Residential construction..    $    1          0.47%        $   1          1.54%
  Single-family residential.       202         94.83           206         93.09
  Multi-family residential..         2          0.94             2          1.30
  Commercial................         5          2.35             4          3.02
Savings account.............         0          0.00             0          1.05
Commercial..................         3          1.41             0          0.00
                                  ----        ------          ----        ------
    Total allowance for
      loan losses ......        $  213        100.00%        $ 213        100.00%
                                  ====        ======          ====        ======
</TABLE>


                                      10

<PAGE>



      Analysis of the Allowance for Loan Losses.  The following table sets forth
information with respect to the Company's allowance for loan losses at the dates
and for the periods indicated:

<TABLE>
<CAPTION>


                                                               At or For the Year
                                                            ----------------------
                                                                1996       1995
                                                            -----------  ---------
                                                            (Dollars in Thousands)
<S>                                                           <C>        <C>    
Total loans outstanding ...................................   $16,727    $15,468
                                                               ======     ======
Average loans outstanding .................................   $15,755    $15,129
                                                               ======     ======

Allowance balances (at beginning of
year) .....................................................   $   213    $   213
Charge-offs ...............................................         0          0
Recoveries ................................................         0          0
                                                               ------     ------
Net charge-offs ...........................................         0          0
Provision .................................................         0          0
                                                               ------     ------
Allowance balance (at end of year) ........................   $   213    $   213
                                                               ======     ======
Allowance for loan losses as a percent
  of total loans outstanding ..............................      1.27%      1.38%
Net loans charged off as a percent of
  average loans outstanding ...............................      0.00%      0.00%

</TABLE>


      Mortgage-backed and Related Securities.  To supplement lending activities,
the Company invests in residential mortgage-backed  securities.  Mortgage-backed
securities can serve as collateral for borrowings  (although the Company has not
used them as such) and, through repayments, as a source of liquidity.

      In May 1993, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 115, Accounting for Certain Investments in Debt and Equity Securities.  This
statement  addresses the  accounting  and reporting  for  investments  in equity
securities that have readily determinable fair values and for all investments in
debt  securities.  SFAS No. 115 is effective  for fiscal years  beginning  after
December 15, 1993 as of the beginning of the fiscal year (i.e., July 1, 1994 for
the Company).

      SFAS No. 115 requires classification of investments into three categories.
Debt  securities that the Company has the positive intent and ability to hold to
maturity must be reported at amortized cost. Debt and equity securities that are
bought and held  principally  for the  purpose of selling  them in the near term
must be reported at fair value,  with  unrealized  gains and losses  included in
earnings.  All other debt and equity securities must be considered available for
sale and must be  reported  at fair  value,  with  unrealized  gains and  losses
excluded  from  earnings but reported as a separate  component of  stockholders'
equity (net of tax effects).

      The Company adopted SFAS No. 115 as of July 1, 1994. The implementation of
SFAS No. 115 had no impact on the  financial  statements  of the  Company as the
Company's entire  portfolio of securities is classified as held to maturity.  At
June 30, 1996, the mortgage-backed  and related securities  portfolio had a fair
value of $15.8  million  and an  amortized  cost of $15.8  million.  Because the
entire  portfolio  is  classified  as  held  to  maturity  (the  Company  had no
mortgage-backed or related  securities  classified as available for sale at June
30, 1996),  the portfolio is recorded at amortized cost. The Board of Directors,
however,  has  approved an  investment  policy that will  permit  management  to
purchase investment

                                      11

<PAGE>



securities and place these  securities in an available for sale portfolio should
market conditions favor such a classification.

      Mortgage-backed securities represent a participation interest in a pool of
single-family mortgages, the principal and interest payments on which are passed
from   the   mortgage    originators,    through    intermediaries    (generally
quasi-governmental agencies) that pool and repackage the participation interests
in  the  form  of  securities,  to  investors  such  as  the  Association.  Such
quasi-governmental  agencies,  which  guarantee  the  payment of  principal  and
interest to investors,  primarily  include FHLMC,  Government  National Mortgage
Association ("GNMA"), and Federal National Mortgage Association ("FNMA").

      FHLMC is a  publicly-owned  corporation  chartered  by the  United  States
Government.  FHLMC  issues  participation  certificates  backed  principally  by
conventional mortgage loans. FHLMC guarantees the timely payment of interest and
the ultimate return of principal  within one year. FHLMC securities are indirect
obligations  of the  United  States  Government.  FNMA is a private  corporation
chartered  by  Congress  with a mandate  to  establish  a  secondary  market for
conventional mortgage loans. FNMA guarantees the timely payment of principal and
interest,  and FNMA  securities  are indirect  obligations  of the United States
Government.  GNMA is a government  agency  within the  Department of Housing and
Urban Development  ("HUD") which is intended to help finance government assisted
housing programs.  GNMA guarantees the timely payment of principal and interest,
and GNMA securities are backed by the full faith and credit of the United States
Government.  Because FHLMC,  FNMA, and GNMA were  established to provide support
for low- and  middle-income  housing,  there are limits to the  maximum  size of
loans that qualify for these programs.  To accommodate  larger-sized  loans, and
loans that, for other reasons,  do not conform to the agency programs,  a number
of private  institutions  have established  their own home-loan  origination and
securitization programs.

      Mortgage-backed  securities  typically  are issued with  stated  principal
amounts,  and the  securities  are backed by pools of mortgages  that have loans
with  interest  rates that are within a range and have varying  maturities.  The
underlying  pool of mortgages can be composed of either fixed rate  mortgages or
adjustable  rate  mortgage  loans.   Mortgage-backed  securities  are  generally
referred to as mortgage participation certificates or pass-through certificates.
As a result,  the interest rate risk  characteristics  of the underlying pool of
mortgages, (i.e., fixed rate or adjustable rate) as well as prepayment risk, are
passed on to the certificate holder. The life of a mortgage-backed  pass-through
security  is  equal  to the life of the  underlying  mortgages.  Mortgage-backed
securities  issued  by  FHLMC,  FNMA,  and  GNMA  make  up  a  majority  of  the
pass-through certificates market.

      The  collateralized  mortgage  obligations  ("CMOs")  (in the form of real
estate  mortgage  investment  conduits) held by the Association at June 30, 1996
totalled  $78,000  and  consisted  of fixed  rate  notes  issued by  FHLMC.  The
portfolio  of CMOs held  within the  Association's  mortgage-backed  and related
securities  portfolio at June 30, 1996 did not include any residual interests in
CMOs.  Further,  at June 30, 1996,  the  Company's  mortgage-backed  and related
securities  portfolio did not include any "stripped"  CMOs (i.e.,  CMOs that pay
interest only and do not repay  principal or CMOs that repay  principal only and
do not pay interest).

      Investment   Activities.   The   Association  is  required  under  federal
regulations  to maintain a minimum amount of liquid assets which may be invested
in  specified   short-term   securities  and  certain  other  investments.   See
"Regulation  - Regulation  of the  Association - Federal Home Loan Bank System."
The  Association  has  maintained a liquidity  portfolio in excess of regulatory
requirements.  Liquidity levels may be increased or decreased depending upon the
yields on  investment  alternatives  and upon  management's  judgment  as to the
attractiveness  of the yields then available in relation to other  opportunities
and its expectation of future yield levels, as well as management's  projections
as to the

                                      12

<PAGE>



short-term demand for funds to be used in the Association's loan origination and
other activities.  At June 30, 1996, the Company had an investment  portfolio of
approximately $34.3 million,  consisting  primarily of U.S. Treasury securities,
U.S.  Government Agency securities,  and mortgage-backed and related securities.
To a lesser extent, the portfolio includes municipal bonds and  interest-bearing
deposits as permitted by regulation.  The Company  classifies its investments as
held to maturity in accordance with SFAS No. 115. See the discussion of SFAS No.
115 under "- Mortgage-backed and Related Securities."

      Investment Portfolio. The following table sets forth the carrying value of
the Company's investment  securities  portfolio,  short-term  investments,  FHLB
stock, and mortgage-backed and related securities at the dates indicated.

                                               At June 30,
                                        -----------------------
                                           1996         1995
                                        ---------     ---------
                                            (In Thousands)
Investment securities:
  U.S. Treasury Notes.............      $  7,654      $  8,963
  U.S. Government Agency Bonds....         6,093         6,946
  Municipal bonds.................         1,542           522
                                          ------        ------
    Total Investment Securities...        15,289        16,431
Interest-bearing deposits in
  other institutions..............         2,858           898
Interest-bearing deposits -
  stock subscriptions.............             0        13,128
FHLB stock........................           334           327
Mortgage-backed and related
  securities......................        15,805         7,874
                                          ------        ------
      Total Investments...........      $ 34,286      $ 38,658
                                          ======        ======




                                      13

<PAGE>



      Investment  Portfolio  Maturities.  The following table sets forth certain
information  regarding  the  carrying  values,   weighted  average  yields,  and
maturities of the Company's investment securities portfolio at June 30, 1996.


<TABLE>
<CAPTION>

                                                       As of June 30, 1996
                       ----------------------------------------------------------------------------------
                        One Year or Less      One to Five Years    Five to Ten Years  More than Ten Years
                       -------------------   ------------------   ------------------  -------------------
                       Carrying    Average   Carrying   Average   Carrying  Average   Carrying   Average
                        Value       Yield     Value      Yield      Value    Yield      Value     Yield
                       --------    -------   --------   -------   --------  -------   --------   --------
                                                     (Dollars in Thousands)

<S>                    <C>          <C>     <C>          <C>    <C>          <C>     <C>          <C>  
U.S. Treasury Notes    $ 2,150      6.21%   $ 5,504      5.54%  $     0      0.00%   $     0      0.00%
U.S. Government
  Agency bonds .....     1,350      7.49      4,743      6.45         0      0.00          0      0.00
Municipal bonds ....       393      4.78        949      4.22       200      4.50          0      0.00
                         -----               ------               -----                -----           
  Total Investment
    Securities .....     3,893      6.51     11,196      5.81       200      4.50          0      0.00
FHLB stock .........       N/A       N/A        N/A       N/A       N/A       N/A        N/A       N/A
Mortgaged-backed and
  related securities       416      7.32      7,100      6.26     6,328      6.89      1,961      8.08
                         -----               ------               -----                -----          
  Total Investment
    Portfolio(1)....   $ 4,309      6.59%   $18,296      5.99%  $ 6,528      6.82%   $ 1,961      8.08%
                        ======      ====     ======      ====    ======      ====      =====      ====  

</TABLE>

- --------------------------------
(1)   Excludes interest bearing deposits and FHLB stock.

Sources of Funds

      General.  Deposits are the major source of the Company's funds for lending
and other investment  purposes.  The Company derives funds from the amortization
and  prepayment  of loans  and,  to a much  lesser  extent,  the  maturities  of
investment securities,  mortgage-backed,  and related securities and operations.
Scheduled  loan principal  repayments  are a relatively  stable source of funds,
while  deposit  inflows and  outflows  and loan  prepayments  are  significantly
influenced by general interest rates and market conditions. The Company may also
use FHLB advances as an additional source of funds.

      Deposits.  Consumer and commercial deposits are attracted principally from
within the  Company's  primary  market  area  through  the  offering  of a broad
selection of deposit  instruments  including  regular  savings  accounts,  money
market accounts, and term certificate accounts. The Company also offers IRA and,
to a lesser extent, KEOGH accounts.  Deposit account terms vary according to the
minimum balance required,  the time period the funds must remain on deposit, and
the interest rate, among other factors.

      Passbook and money market accounts constituted $8.1 million, or 21.27%, of
the  Company's  deposit  portfolio  at June 30,  1996.  Certificates  of deposit
constituted $29.8 million or 78.25% of the deposit portfolio.  At June 30, 1996,
the Company had no brokered deposits.


                                      14

<PAGE>



      Deposits of $100,000 or More. The following  table indicates the amount of
the  Company's  deposit  accounts  of  $100,000  or more as of  June  30,  1996,
including term certificate accounts separated by time remaining until maturity.


                                                              Amount
                                                          (In Thousands)
Term certificate accounts:
  Maturity Period
  Within three months..............................           $1,269
  Three through six months.........................            1,440
  Six through twelve months........................            1,617
  Over twelve months...............................            1,900
                                                               -----
    Total..........................................            6,226
Money market accounts..............................            3,472
                                                               -----
    Total..........................................           $9,698
                                                               =====


Borrowings

      Deposits  are the  primary  source of funds of the  Company's  lending and
investment activities and for its general business purposes. The Association may
obtain advances from the FHLB of Des Moines to supplement its supply of lendable
funds. Advances from the FHLB of Des Moines are typically secured by a pledge of
the  Association's  stock  in  the  FHLB  of Des  Moines  and a  portion  of the
Association's first mortgage loans and certain other assets. The Association, if
the need arises,  may also access the discount  window of the Board of Governors
of the Federal Reserve System ("Federal Reserve Board") to supplement its supply
of lendable funds and to meet deposit withdrawal requirements. At June 30, 1996,
the Company and the Association had no borrowings.

Personnel

      The Company has no employees other than executive officers. As of June 30,
1996, the Association had 10 full-time and no part-time  employees.  None of the
Association's employees are represented by a collective bargaining group.

Regulation

      Set forth below is a brief  description  of certain laws which  related to
the  regulation of the Company and the  Association.  The  description  does not
purport  to be  complete  and is  qualified  in its  entirety  by  reference  to
applicable laws and regulations.

Company Regulation

      General. The Company is a unitary savings and loan holding company subject
to regulatory oversight by the OTS. As such, the Company is required to register
and file reports with the OTS and is subject to regulation  and  examination  by
the OTS. In addition, the OTS has enforcement authority over the Company and its
non-savings association subsidiaries,  should such subsidiaries be formed, which
also permits the OTS to restrict or prohibit  activities  that are determined to
be a serious risk to the subsidiary  savings  association.  This  regulation and
oversight is intended  primarily  for the  protection  of the  depositors of the
Association and not for the benefit of stockholders of the Company.

                                      15

<PAGE>




      Qualified  Thrift  Lender  Test.  As a unitary  savings  and loan  holding
company, the Company generally is not subject to activity restrictions, provided
the  Association  satisfies  the Qualified  Thrift  Lender  ("QTL") test. If the
Company  acquires   control  of  another  savings   association  as  a  separate
subsidiary, it would become a multiple savings and loan holding company, and the
activities  of  the  Company  and  any  of  its  subsidiaries  (other  than  the
Association or any other SAIF-insured  savings association) would become subject
to  restrictions   applicable  to  bank  holding  companies  unless  such  other
associations  each also  qualify  as a QTL and were  acquired  in a  supervisory
acquisition.  See "-  Regulation of the  Association  - Qualified  Thrift Lender
Test."

Regulation of the Association

      General. As a federally chartered,  SAIF-insured savings association,  the
Association  is  subject  to  extensive  regulation  by the OTS and the  Federal
Deposit Insurance Corporation ("FDIC"). Lending activities and other investments
must comply with various  federal  statutory and  regulatory  requirements.  The
Association is also subject to certain reserve  requirements  promulgated by the
Federal Reserve Board.

      Insurance of Deposit  Accounts.  The  Association's  deposit  accounts are
insured by the SAIF to a maximum of $100,000 for each insured member (as defined
by law and regulation). Insurance of deposits may be terminated by the FDIC upon
a finding that the institution has engaged in unsafe or unsound practices, is in
an unsafe or unsound  condition  to  continue  operations  or has  violated  any
applicable law, regulation,  rule, order or condition imposed by the FDIC or the
institution's primary regulator.

      The FDIC charges an annual  assessment for the insurance of deposits based
on the risk a particular  institution poses to its deposit insurance fund. Under
this system, SAIF members pay within a range of 23 cents to 31 cents per $100 of
domestic deposits,  depending upon the institution's risk  classification.  This
risk  classification is based on an institution's  capital group and supervisory
subgroup  assignment.  In  addition,  the FDIC is  authorized  to increase  such
deposit  insurance  rates,  on a semi-annual  basis,  if it determines that such
action is  necessary  to cause the  balance in the SAIF to reach the  designated
reserve ratio of 1.25% of SAIF-insured  deposits  within a reasonable  period of
time.  The FDIC also may impose  special  assessments  on SAIF  members to repay
amounts borrowed from the U.S. Treasury or for any other reason deemed necessary
by the FDIC.  By  comparison,  most members of the Bank  Insurance  Fund ("BIF")
(e.g., commercial banks) pay a substantially lower insurance premium.

      The Association  expects a one-time  assessment of  approximately 68 basis
points  on  every  $100  of  deposits.  If the  assessment  was  applied  to the
Association's  deposits at June 30, 1996, the Association would experience a one
time cost of  approximately  $156,000  (net of  taxes).  If the  Association  is
required  to pay the  proposed  special  assessment,  future  deposit  insurance
premiums are expected to be reduced. Based upon the Association's deposits as of
June 30, 1996, the  Association's  deposit  insurance  expense would decrease by
approximately  $51,000 per year after taxes.  Management of the  Association  is
unable to predict whether this proposal or any similar  proposal will be enacted
or whether  ongoing SAIF premiums will be reduced to a level  comparable to that
of BIF premiums.

      Regulatory Capital  Requirements.  OTS capital regulations require savings
institutions to meet three capital standards: (1) tangible capital equal to 1.5%
of total adjusted assets,  (2) a leverage ratio (core capital) equal to at least
3% of total adjusted assets, and (3) a risk-based  capital  requirement equal to
8.0%  of  total  risk-weighted  assets.  The  Association's  regulatory  capital
exceeded all minimum regulatory capital requirements applicable to it as of June
30, 1996.


                                      16

<PAGE>



      Savings  associations  with a greater than "normal" level of interest rate
exposure  will,  in the future,  be subject to a deduction  from  capital for an
interest  rate  risk  ("IRR")   component  for  purposes  of  calculating  their
risk-based capital requirement.

      Dividend  and Other  Capital  Distribution  Limitations.  OTS  regulations
require the  Association  to give the OTS 30 days advance notice of any proposed
declaration of dividends to the Company, and the OTS has the authority under its
supervisory powers to prohibit the payment of dividends to the Company.

      OTS  regulations  impose  limitations  upon all capital  distributions  by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to shareholders of another institution in
a cash-out  merger and other  distributions  charged against  capital.  The rule
establishes  three tiers of  institutions,  based primarily on an  institution's
capital  level.  An  institution  that  exceeds  all  fully  phased-in   capital
requirements  before  and  after  a  proposed  capital   distribution  ("Tier  1
institution")  and has not  been  advised  by the OTS that it is in need of more
than the normal  supervision can, after prior notice but without the approval of
the OTS, make capital  distributions during a calendar year equal to the greater
of (i) 100% of its net income to date during the  calendar  year plus the amount
that would reduce by one-half its "surplus  capital  ratio" (the excess  capital
over its fully phased-in capital  requirements) at the beginning of the calendar
year,  or (ii) 75% of its net income over the most recent four  quarter  period.
Any additional capital  distributions require prior regulatory approval. At June
30,  1996,  the  Association  was  a  Tier  1  institution.  In  the  event  the
Association's  capital  fell below its fully  phased-in  requirement  or the OTS
notified  it  that  it  was  in  need  of  more  than  normal  supervision,  the
Association's  ability to make capital  distributions  could be  restricted.  In
addition,  the  OTS  could  prohibit  a  proposed  capital  distribution  by any
institution,  which would otherwise be permitted by the  regulation,  if the OTS
determines  that  such  distribution  would  constitute  an  unsafe  or  unsound
practice.

      In addition, the Association may not declare or pay a cash dividend on its
capital stock if the effect thereof would be to reduce the regulatory capital of
the  Association  below the amount  required for the  liquidation  account to be
established pursuant to the Association's plan of conversion.

      Qualified Thrift Lender Test.  Savings  institutions must meet a QTL test.
If  the  Association   maintains  an  appropriate   level  of  Qualified  Thrift
Investments (primarily residential mortgages and related investments,  including
certain mortgage-related  securities) ("QTIs") and otherwise qualifies as a QTL,
it will continue to enjoy full borrowing privileges from the FHLB of Des Moines.
The  required  percentage  of QTIs is 65% of  portfolio  assets  (defined as all
assets minus intangible  assets,  property used by the institution in conducting
its business and liquid assets equal to 10% of total assets). Certain assets are
subject to a  percentage  limitation  of 20% of portfolio  assets.  In addition,
savings associations may include shares of stock of the FHLBs, FNMA and FHLMC as
qualifying  QTIs. An  association  must be in compliance  with the QTL test on a
monthly  basis  in nine  out of  every  12  months.  As of June  30,  1996,  the
Association was in compliance with its QTL requirement with 87.99% of its assets
invested in QTIs.  There can be no assurance that the Association  will continue
to meet the QTL requirements in future periods.

      Liquidity Requirements.  All savings associations are required to maintain
an average daily  balance of liquid assets equal to a certain  percentage of the
sum of its  average  daily  balance of net  withdrawable  deposit  accounts  and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings associations.


                                      17

<PAGE>



      Federal Home Loan Bank System.  The Association is a member of the FHLB of
Des  Moines,  which  is one of 12  regional  FHLBs  that  administers  the  home
financing credit function of savings associations. Each FHLB serves as a reserve
or  central  bank for its  members  within  its  assigned  region.  It is funded
primarily from proceeds derived from the sale of consolidated obligations of the
FHLB  System.  It makes loans to members  (i.e.,  advances) in  accordance  with
policies and procedures established by the Board of Directors of the FHLB.

      Federal Reserve System.  The Federal Reserve Board requires all depository
institutions  to maintain  non-interest  bearing  reserves at  specified  levels
against  their  transaction  accounts  (primarily  checking,  NOW, and Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the reserve  requirements  imposed by the Federal Reserve Board may be used
to satisfy the liquidity  requirements  that are imposed by the OTS. At June 30,
1996, the Association was in compliance with these requirements.

Item  2.  Description of Property

     (a) Properties.

     The  Company  owns  no real  property  but  utilizes  the  offices  of the
Association.  The  Association  owns  its  main  office  located  at  301  South
Washington Street,  Redwood Falls,  Minnesota and one full service branch office
located at 824 East Lincoln Street, Olivia, Minnesota. The Association also owns
a  building  adjacent  to the  branch  office  and two  lots in  Redwood  Falls,
Minnesota.

     (b) Investment Policies.

     See  "Item  1.   Business"   above  for  a  general   description  of  the
Association's  investment  policies and any  regulatory  or Board of  Directors'
percentage of assets limitations regarding certain investments.

     (1)  Investments  in Real Estate or Interests in Real Estate.  See "Item 1.
Business  -  Lending   Activities,"  "Item  1.  Business  -  Regulation  of  the
Association," and "Item 2. Description of Property. (a) Properties" above.

     (2) Investments in Real Estate  Mortgages.  See "Item 1. Business - Lending
Activities" and "Item 1. Business - Regulation of the Association."

     (3) Investments in Securities of or Interests in Persons  Primarily Engaged
in Real Estate Activities. See "Item 1. Business - Lending Activities," "Item 1.
Business - Regulation  of the  Association,"  and "Item 1. Business - Subsidiary
Activity."

     (c) Description of Real Estate and Operating Data.

     Not Applicable.

Item  3.  Legal Proceedings

      The  Company  and the  Association,  from  time to time,  are  parties  to
ordinary routine litigation, which arises in the normal course of business, such
as claims to enforce liens,  condemnation proceedings on properties in which the
Association holds security interests,  claims involving the making and servicing
of real property loans, and other issues incident to the business of the Company
and the  Association.  No claims or lawsuits  were pending or threatened at June
30, 1996.

                                      18

<PAGE>




Item  4.  Submission of Matters to a Vote of Security Holders

      No matters were submitted to a vote of security  holders during the fourth
quarter of the fiscal year ended June 30, 1996.


                                    PART II


Item  5.  Market for the Registrant's Common Equity and Related Stockholder 
          Matters

      The  information  contained  under the  section  captioned  "Stock  Market
Information" in the Company's  Annual Report to Stockholders for the fiscal year
ended June 30, 1996 (the "Annual Report"), is incorporated herein by reference.


Item  6.  Management's Discussion and Analysis of Financial Condition and
          Results of Operations

      The  information   contained  in  the  section   captioned   "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in the
Annual Report is incorporated herein by reference.

Item  7.  Financial Statements

      The Association's consolidated financial statements required are contained
in the Annual Report and are incorporated herein by reference.

Item  8.  Changes in and Disagreements With Accountants on Accounting and
          Financial Disclosure

      Not Applicable.


                                   PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons; 
         Compliance with Section 16(b) of the Exchange Act

      The information  contained  under the section  captioned "I -- Information
with Respect to Nominees  for  Director,  Directors  Continuing  in Office,  and
Executive  Officers" in the  Corporation's  definitive  proxy  statement for the
Corporation's  Annual Meeting of  Stockholders  to be held October 22, 1996 (the
"Proxy Statement") is incorporated herein by reference.

Item 10.  Executive Compensation

      The  information  contained  under the  section  captioned  "Director  and
Executive Officer Compensation - Executive  Compensation" in the Proxy Statement
is incorporated herein by reference.


                                      19

<PAGE>



Item 11.  Security Ownership of Certain Beneficial Owners and Management

      (a)   Security Ownership of Certain Beneficial Owners

            Information   required  by  this  item  is  incorporated  herein  by
            reference to the section captioned "Voting  Securities and Principal
            Holders Thereof" in the Proxy Statement.

      (b)   Security Ownership of Management

            Information   required  by  this  item  is  incorporated  herein  by
            reference to the section captioned "I -- Information with Respect to
            Nominees for Director, Directors Continuing in Office, and Executive
            Officers" in the Proxy Statement.

      (c)   Management of the Corporation  knows of no  arrangements,  including
            any  pledge by any  person of  securities  of the  Corporation,  the
            operation  of which may at a  subsequent  date result in a change in
            control of the Registrant.

Item 12.  Certain Relationships and Related Transactions

      The information  required by this item is incorporated herein by reference
to the sections captioned "Certain  Relationships and Related  Transactions" and
"Voting Securities and Principal Holders Thereof" in the Proxy Statement.


                                      20

<PAGE>



Item 13.  Exhibits, List and Reports on Form 8-K

     (a) The following documents are filed as a part of this report:

     1.  The  following  financial  statements  and the  report  of  independent
accountants  of the  Registrant  included in the  Registrant's  Annual Report to
Stockholders for the fiscal year ending June 30, 1996 are incorporated herein by
reference.

     Report of Independent Auditors

     Consolidated Statements of Financial Condition as of June 30, 1996 and 1995

     Consolidated  Statements  of Earnings  for the Years  Ended June 30,  1996,
     1995, and 1994

     Consolidated  Statements of  Stockholders'  Equity for the Years Ended June
     30, 1996, 1995, and 1994

     Consolidated  Statements  of Cash Flows for the Years Ended June 30,  1996,
     1995, and 1994

     Notes to Consolidated Financial Statements.

     2.  Financial  Statement  Schedules  for  which  provision  is  made in the
applicable  accounting  regulations of the  Securities  and Exchange  Commission
("SEC") are not required under the related  instructions or are inapplicable and
therefore have been omitted.

     3. The  following  exhibits  are  included in this  Report or  incorporated
herein by reference:

         (a) List of Exhibits:

         3.1 Articles of Incorporation of Redwood Financial, Inc.*

         3.2 Bylaws of Redwood Financial, Inc.*

         10.1 Employment contract with Paul W. Pryor*

         10.2 1995 Stock Option Plan**

         10.3 Management Stock Bonus Plan**

         13 Annual Report to Stockholders for the fiscal year ended June 30, 
            1996.

         21 Subsidiaries of the Registrant***

         23 Consent of KPMG Peat Marwick LLP

                                      21

<PAGE>




         27 Financial Data Schedule

(b)      Reports on Form 8-K.

         None.


*     Incorporated by reference to the  Registrant's  Registration  Statement on
      Form S-1 (33-90560) declared effective by the Commission on May 15, 1995.
**    Incorporated  by reference to the proxy  statement for the special meeting
      of  stockholders  held on  January  17,  1996  and  filed  with the SEC on
      December 5, 1995 (File No. 0-25884).
***   Incorporated by reference to the Annual Report on Form 10-KSB for the
      fiscal year ended June 30, 1995 (File No. 0-25884).



                                      22

<PAGE>



                                  SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        REDWOOD FINANCIAL, INC.



Dated:  September 27, 1996                      By: /s/ Paul W. Pryor
                                                    -----------------
                                                    Paul W. Pryor
                                                    President, Chief Executive
                                                     Officer and Director (Duly
                                                     Authorized Representative)

      Pursuant to the  requirement of the Securities  Exchange Act of 1934, this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.


By:   /s/ Paul W. Pryor                         By:   /s/ James P. Tersteeg
      -----------------                               ---------------------
      Paul W. Pryor                                   James P. Tersteeg
      President, Chief Executive Officer              Chairman of the Board
       and Director (Principal Executive
       Officer)

Date: September 27, 1996                        Date: September 27, 1996


By:   /s/ J. Scott Nelson                       By:   /s/ Blaine C. Farnberg
      -------------------                             ----------------------
      J. Scott Nelson                                 Blaine C. Farnberg
      Vice Chairman of the Board                      Director

Date: September 27, 1996                        Date: September 27, 1996


By:   /s/ Thomas W. Stotesbery                  By:   /s/ Donald C. Orth
      ------------------------                        ------------------
      Thomas W. Stotesbery                            Donald C. Orth
      Director                                        Vice President (Principal
                                                       Financial Officer)

Date: September 27, 1996                        Date: September 27, 1996


By:   /s/ Ardella J. Schlapkohl
      -------------------------
      Ardella J. Schlapkohl
      Comptroller (Principal Accounting
       Officer)

Date: September 27, 1996






                                  EXHIBIT 13


<PAGE>

R

E

D

W

O

O                            [PICTURE OF AN EAGLE]

D


F

I

N

A

N

C

I                       1 9 9 6   A N N U A L   R E P O R T

A

L


I

N

C


<PAGE>


                             Redwood Financial, Inc.
                       P.O. Box 317; 301 S. Washington St.
                          Redwood Falls, MN 56283-0317
                                  507-637-8730
                                Fax 507-637-5825

To Our Stockholders:

We are happy to present to you our second annual stockholders'  report.  Redwood
Falls  Federal  Savings  and Loan  Association  (the  Association)  successfully
completed the conversion from a federally  chartered mutual savings  association
to a federally  chartered stock savings  association.  Redwood Financial,  Inc.,
(the Company)  acquired all of the issued and  outstanding  capital stock of the
Association  in July 1995.  We are  pleased to report to you the  results of our
first year of operations.

We  believe  the  Company  and  the  Association  are  well  positioned  to meet
tomorrow's  challenges  and  demands,  and we look  forward to the  future  with
enthusiasm and optimism.  We will continue striving to provide quality financial
services to the communities we serve. We have a loyal customer base, a dedicated
board of  directors,  and an excellent  staff who  recognize  the  importance of
quality customer service. We will continue to focus on what we do best.

Your board of directors and  management  team are  committed to  protecting  and
enhancing  the  value  of  your  investment  in the  Company.  To do so,  we are
challenged  to continue  delivering  high quality  services to our customers and
communities  and  build  upon  our  past  accomplishments.   We  appreciate  the
confidence, support, and loyalty of our customers, employees, and stockholders.

                                 Sincerely,



                                 /s/Paul W. Pryor
                                 Paul W. Pryor
                                 President and Chief Executive Officer




<PAGE>

                                        2

                             REDWOOD FINANCIAL, INC.

Profile and Related Information

Redwood Financial,  Inc. (the Company) is a Minnesota  corporation  organized at
the direction of the board of directors of the Redwood Falls Federal Savings and
Loan Association (the  Association) to acquire all of the capital stock that the
Association  issued  upon its  conversion  from  the  mutual  to  stock  form of
ownership.  The Company is a unitary  savings  and loan  holding  company  which
generally,  under  existing  laws,  is not  restricted  in the types of business
activities  in which it may  engage,  provided  that the  Association  retains a
specified amount of its assets in  housing-related  investments.  At the present
time, because the Company does not conduct any significant business, the Company
does not intend to employ any persons other than officers of the Association but
utilizes the support staff of the Association from time to time.

The  Association is a federally  chartered  mutual savings and loan  association
headquartered in Redwood Falls, Minnesota.  The Association has two full-service
offices located in Redwood and Renville Counties, Minnesota. The Association was
founded  in 1924  and  obtained  its  current  name in 1982.  The  Association's
deposits have been federally insured by the Savings  Association  Insurance Fund
(SAIF) and its predecessor,  the Federal Savings and Loan Insurance  Corporation
(FSLIC),  since 1958,  and the  Association is a member of the Federal Home Loan
Bank (FHLB)  System.  The  Association is a community  oriented,  retail savings
institution offering traditional mortgage loan products. It is the Association's
intent to remain an independent  community savings and loan association  serving
the local banking needs of Redwood and Renville Counties, Minnesota.

The Association attracts deposits from the general public and uses such deposits
primarily to invest in residential  lending on  owner-occupied  properties.  The
Association also makes consumer, commercial real estate, and multi-family loans.

Stock Market Information

Since its issuance on July 7, 1995,  the Company's  common stock has been traded
in the over-the-counter  market. The following table reflects the stock price as
published by the OTC Bulletin Board. The quotations reflect inter-dealer prices,
without retail mark-up,  mark-down, or commission,  and may not represent actual
transactions.

                                   High bid     Low bid                     
- -----------------------------------------------------------
            
Fiscal 1996:
  First Quarter                   $ 9-1/2       8-3/4
  Second Quarter                    9-3/4       9-1/2
  Third Quarter                     9-3/4       9-1/4
  Fourth                            9-1/4       9-1/4
            
Quarter

The number of  stockholders  of record of common stock as of June 30, 1996,  was
approximately  113.  This does not reflect the number of persons or entities who
held stock in nominee or "street" name through various  brokerage firms. At June
30, 1996, there were 1,068,750 shares outstanding.

The Company  paid no dividends to holders of common stock during the fiscal year
ended June 30, 1996.


<PAGE>



                                        3

                             REDWOOD FINANCIAL, INC.

The  Company's  ability  to pay  dividends  to  stockholders  is  subject to the
     requirements  of  Minnesota  law.  No  dividend  may be paid by the Company
     unless its board of directors  determines  that the Company will be able to
     pay its debts in the  ordinary  course of  business  after  payment  of the
     dividend. In addition, the Company's ability to pay dividends is dependent,
     in  part,  upon  the  dividends  it  receives  from  the  Association.  The
     Association  may not declare or pay a cash  dividend on any of its stock if
     the effect thereof would cause the Association's  regulatory  capital to be
     reduced  below  (1)  the  amount  required  for  the  liquidation   account
     established in connection  with the  Association's  conversion  from mutual
     stock  form,  or (2) the  regulatory  capital  requirements  imposed by the
     Office of Thrift Supervision (OTS).


                                       FIVE-YEAR SELECTED FINANCIAL SUMMARY
                                   (dollars in thousands, except per share data)
<TABLE>
<CAPTION>

                                                                         Year ended June 30
                                                  ------------------------------------------------------------------
                                                     1996          1995          1994         1993          1992
- --------------------------------------------------------------------------------------------------------------------

Operating results:
<S>                                             <C>                 <C>           <C>          <C>           <C>  
     Interest income                            $      3,487         3,023         3,048        3,268         3,417
     Interest expense                                  1,883         1,683         1,448        1,637         2,148
- --------------------------------------------------------------------------------------------------------------------
     Net interest income                               1,604         1,340         1,600        1,631         1,269
     Provision for loan losses                             0             0             1           15            27
     Noninterest income                                   61            40            54           56            66
     Noninterest expense                                 992           775           690          653           617
     Income tax expense                                  211           245           426          407           276
- --------------------------------------------------------------------------------------------------------------------
     Earnings before cumulative
         effect of accounting change                     462           360           537          612           415
     Cumulative effect of
         accounting change                                 0             0           (45)           0             0
- --------------------------------------------------------------------------------------------------------------------

     Net earnings                               $        462           360           492          612           415
====================================================================================================================

Net earnings per common share                   $       0.45           N/A           N/A          N/A           N/A
====================================================================================================================

Balance sheet data:
     Total assets                               $     51,515        55,002        42,660       40,026        39,046
     Investment securities                            15,289        16,431        17,213       13,434         8,352
     Mortgage-backed and related
         securities                                   15,805         7,874         7,774        8,936        12,027
     Loans receivable, net                            16,514        15,255        15,091       15,620        15,957
     Deposits                                         38,043        35,825        37,114       35,064        34,526
     Stockholders' equity                             13,157         5,656         5,295        4,804         4,192

Financial ratios:
     Return on average assets                           0.93%         0.74%         1.17%        1.49%         1.07%
     Return on average equity                           3.42          6.58          9.73        13.65         10.51
     Average equity to average assets                  27.18         11.21         12.03        10.95         10.15
     Net yield on average interest-  
         earning assets                                 3.27          3.18          3.87         4.05          3.32

</TABLE>




<PAGE>


                                        4

                             REDWOOD FINANCIAL, INC.

                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations

General

At the present time, Redwood Financial,  Inc. (the Company) does not conduct any
significant  business  outside of serving as a unitary  savings and loan holding
company  for  Redwood  Falls   Federal   Savings  and  Loan   Association   (the
Association).

The  Association  converted from a  federally-chartered  mutual savings and loan
association to a federally-chartered stock savings and loan association pursuant
to its Plan of Conversion.  The conversion was effected on July 7, 1995 and as a
result,  the  following  discussion  as it describes  information  prior to this
relates to the  Association.  The principal  business of the Company through the
Association consists of accepting deposits from the general public and investing
these  funds  primarily  in  investment  securities  and loans.  The  investment
securities  consist of U.S.  government  treasury  notes and agency  securities,
mortgaged-backed and related securities, and, to a lesser extent, collateralized
mortgage  obligations,  municipal bonds, and FHLB stock. Loans consist primarily
of loans secured by residential real estate located in its market area and, to a
lesser extent, commercial real estate loans, commercial loans, and loans secured
by deposit accounts.

Net  earnings are  dependent  primarily  on net  interest  income,  which is the
difference  between  interest income earned on the investment and loan portfolio
and  interest  paid on  interest-bearing  liabilities.  Net  interest  income is
determined  by (i) the  difference  between  yields  earned on  interest-earning
assets and rates paid on interest-bearing liabilities (interest rate spread) and
(ii) the  relative  amounts  of  interest-earning  assets  and  interest-bearing
liabilities.  The interest rate spread is affected by regulatory,  economic, and
competitive  factors that influence  interest  rates,  loan demand,  and deposit
flows.  To a lesser  extent,  net  earnings  also are  affected  by the level of
noninterest income,  which primarily consists of service charges and other fees.
In addition,  net earnings are affected by the level of noninterest (general and
administrative) expenses.

The  operations  of  the   Association   and  the  entire  thrift  industry  are
significantly affected by prevailing economic conditions,  competition,  and the
monetary  and  fiscal  policies  of  the  federal  government  and  governmental
agencies.  Lending  activities  are  influenced  by the demand for and supply of
housing,  competition  among  lenders,  the  level of  interest  rates,  and the
availability  of funds.  Deposit  flows and  costs of funds  are  influenced  by
prevailing market rates of interest, primarily on competing investments, account
maturities,  and the levels of personal income and savings in the  Association's
market area.

Average Balance Sheet

The  following  table sets forth certain  information  relating to the Company's
average  interest-earning  assets and interest-bearing  liabilities and reflects
the average  yield on assets and  average  cost of  liabilities  for the periods
ended June 30,  1996,  1995,  and 1994.  Such  yields  and costs are  derived by
dividing  income  or  expense  by the  average  monthly  balance  of  assets  or
liabilities,  respectively,  for the periods  presented.  Average  balances  are
derived from  month-end  balances.  Management  does not believe that the use of
month-end balances instead of daily balances has caused any material  difference
in the information presented.


<PAGE>


                                        5

                             REDWOOD FINANCIAL, INC.

The table also presents  information  for the periods  indicated with respect to
the difference between the average yield earned on  interest-earning  assets and
average  rate  paid  on  interest-bearing  liabilities,  or "net  interest  rate
spread," which savings  institutions have  traditionally used as an indicator of
profitability.  Another indicator of an institution's net interest income is its
"net yield on interest-earning assets," which is its net interest income divided
by the  average  balance of  interest-earning  assets.  Net  interest  income is
affected  by  the  interest   rate  spread  and  by  the  relative   amounts  of
interest-earning assets and interest-bearing  liabilities. When interest-earning
assets approximate or exceed interest-bearing liabilities, any positive interest
rate spread will generate net interest income.


<PAGE>



                                        6

                             REDWOOD FINANCIAL, INC.
<TABLE>
<CAPTION>

                                                                         For the year ended June 30
                               -----------------------------------------------------------------------------------------------------
                                               1996                               1995                             1994
                               -------------------------------     -----------------------------   ---------------------------------
                                             Interest                           Interest                         Interest
                                  Average     earned/   Yield/     Average      earned/   Yield/   Average       earned/     Yield/
                                  balance      paid     cost       balance       paid      cost    balance        paid       cost
- ------------------------------------------------------------------------------------------------------------------------------------

Interest-earning assets:
  Loans receivable, 
<S>                            <C>          <C>        <C>       <C>          <C>        <C>      <C>           <C>         <C>  
    net (1)                    $15,754,753  $1,376,334   8.74%   $15,128,730  $1,300,846   8.60%  $15,415,696   $1,345,427    8.73%
  Securities held to 
  maturity:
    Mortgage-backed and 
      related securities        11,410,198     784,869   6.88      7,847,474     573,656   7.31     7,902,192      615,114    7.78
    Investment securities       18,055,614   1,090,543   6.04     16,746,430   1,017,232   6.07    16,083,304      996,845    6.20
  FHLB stock                       330,792      23,765   7.18        327,000      25,363   7.76       327,000       26,630    8.14
  Other interest-
    earning assets (2)           3,550,681     211,640   5.96      2,084,790     105,947   5.08     1,649,067       64,383    3.90
                               -----------   ---------           -----------  ----------          -----------   ---------- 
       Total interest-
         earning assets         49,102,038   3,487,151   7.10     42,134,424   3,023,044   7.18    41,377,259    3,048,399    7.37
                               -----------   ---------           -----------  ----------          -----------   ---------- 
Noninterest-earning assets         698,754                           767,940                          636,591
                               -----------                       -----------                       ----------
       Total assets            $49,800,792                       $42,902,364                      $42,013,850
                               ===========                       ===========                      ===========

Interest-bearing 
liabilities:
  Passbook 
    savings accounts             1,394,964      33,968   2.44      1,212,276      30,978   2.56     1,272,972       56,344    4.43
  Money market 
    savings accounts             5,550,747     196,842   3.55      6,469,209     214,906   3.32     8,267,024      220,825    2.67
  Certificates of deposit       28,561,491   1,652,027   5.78     28,544,639   1,437,363   5.04    26,908,121    1,171,590    4.35
                               -----------   ---------           -----------   ---------          -----------   ----------
       Total interest-
         bearing liabilities    35,507,202   1,882,837   5.30     36,226,124   1,683,247   4.65    36,448,117    1,448,759    3.97
                               -----------   ---------           -----------   ---------          -----------   ----------
Noninterest-
  bearing liabilities              758,718                         1,164,783                          513,485
                               -----------                       -----------                      -----------
        Total liabilities       36,265,920                        37,390,907                       36,961,602
Stockholders' equity            13,534,872                         5,511,457                        5,052,248
                               -----------                       -----------                      -----------
        Total liabilities 
          and stockholders'
          equity               $49,800,792                       $42,902,364                       42,013,850
                               ===========                       ===========                      ===========
Net interest income                         $1,604,314                        $1,339,797                        $1,599,640
                                            ==========                        ==========                        ==========
Net interest 
  rate spread (3)                                        1.80%                             2.53%                              3.40%
                                                       ======                            ======                             ======

Net yield on 
  interest-earning 
  assets (4)                                             3.27%                             3.18%                              3.87%
                                                       ======                            ======                             ====== 

Ratio of average 
  interest-earning assets
  to average interest-
  bearing liabilities                                  138.29%                           116.31%                            113.52%
                                                       ======                            ======                             ====== 
</TABLE>


(1)  Average balances include nonaccrual loans.
(2)  Includes interest-bearing deposits in other financial institutions.
(3)  Net interest  rate spread  represents  the  difference  between the average
     yield on  interest-earning  assets and the average cost of interest-bearing
     liabilities.
(4)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.


<PAGE>



                                        7

                             REDWOOD FINANCIAL, INC.

Rate/Volume Analysis

The table below sets forth  certain  information  regarding  changes in interest
income and interest expense of the Company for the periods  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information  is  provided  on  changes  attributable  to (i)  changes  in volume
(changes  in  average  volume  multiplied  by old rate);  (ii)  changes in rates
(changes  in rate  multiplied  by old  average  volume);  and (iii)  changes  in
rate-volume (changes in rate multiplied by the change in average volume).
<TABLE>
<CAPTION>

                                                                                For the years ended June 30
                                                   ---------------------------------------------------------------------------------
                                                             1996 versus 1995                           1995 versus 1994
                                                         increase/(decrease) due to                 increase/(decrease) due to
                                                   --------------------------------------   ----------------------------------------
                                                                       Rate/                                       Rate/  
                                                 Volume     Rate       volume     Total      Volume     Rate       volume    Total
- -----------------------------------------------------------------------------------------   ----------------------------------------

Interest income:
<S>                                            <C>         <C>        <C>        <C>        <C>       <C>         <C>      <C>     
     Loans receivable ......................   $  54,714    22,057     (1,283)    75,488    (25,045)   (19,906)       370   (44,581)
     Securities held to maturity:
         Mortgage-backed and related
             securities ....................     260,438   (33,855)   (15,370)   211,213     (4,259)   (37,458)       259   (41,458)
         Investment securities .............      78,944    (7,222)     1,589     73,311     41,100    (19,893)      (820)   20,387
     FHLB stock ............................         294    (1,870)       (22)    (1,598)         0     (1,267)         0    (1,267)
     Other interest-earning assets .........      74,495    18,318     12,880    105,693     17,012     19,421      5,131    41,564
                                               ---------  --------    -------    -------    -------   --------    -------  -------- 
                     Total interest
                         earning assets ....     468,885    (2,572)    (2,206)   464,107     28,808    (59,103)     4,940   (25,355)
                                               ---------  --------    -------    -------    -------   --------    -------  -------- 

Interest expense:

     Passbook savings accounts .............       4,668    (1,458)      (220)     2,990     (2,687)   (23,815)     1,136   (25,366)
     Money market savings accounts .........     (30,511)   14,507     (2,060)   (18,064)   (48,022)    53,803    (11,700)   (5,919)
     Certificates of deposit ...............         849   213,689        126    214,664     71,255    183,366     11,152   265,773
                                               ---------  --------    -------    -------    -------   --------    -------  -------- 
                                                                                                                          
                     Total interest
                         bearing liabilities     (24,994)  226,738     (2,154)   199,590     20,546    213,354        588   234,488
                                               ---------  --------    -------    -------    -------   --------    -------  -------- 
                                                                                                                          
Net change in net interest income ..........   $ 493,879  (229,310)       (52)   264,517      8,262   (272,457)     4,352  (259,843)
                                               =========  ========    =======    =======    =======   ========    =======  ======== 
                                                                                                                           
</TABLE>








<PAGE>


                                        8

                             REDWOOD FINANCIAL, INC.

Comparison of Operating Results for the Years Ended June 30, 1996 and 1995

Net Earnings

Net earnings  were  $462,000  for the year ended June 30,  1996,  as compared to
$360,000  for the year ended June 30,  1995.  This  represented  an  increase of
$102,000,  or 28.33%.  The increase was  attributable  to a $464,000,  or 15.35%
increase in total interest  income,  a $200,000,  or 11.88% increase in interest
expense on deposits,  a $21,000,  or 52.50% increase in non-interest  income,  a
$218,000 or 28.17%  increase  in  noninterest  expense and a $34,000,  or 13.88%
decrease in income tax expense.

Net Interest Income

Net interest income  increased by $264,000,  or 19.70%,  from $1,340,000 for the
year ended June 30, 1995 to  $1,604,000  for the year ended June 30,  1996.  The
increase in net interest income  primarily  reflects an increase in the ratio of
average  interest-earning  assets to average  interest-bearing  liabilities from
116.31%  for the year ended June 30, 1995 to 138.29% for the year ended June 30,
1996.  However,  this was offset by a decrease in the  Company's  interest  rate
spread  from 2.53% for the year ended June 30,  1995 to 1.80% for the year ended
June 30, 1996. The decrease in the Company's  interest rate spread primarily was
caused by increases  in interest  rates during  fiscal  1996,  as the  Company's
liabilities repriced more quickly than did its assets.

Interest Income

Interest  income was $3,487,000 for the year ended June 30, 1996, as compared to
$3,023,000  for the year  ended  June 30,  1995,  representing  an  increase  of
$464,000,  or 15.35%. The increase in interest income was caused primarily by an
increase in the average  balance of  interest-earning  assets by $6,968,000,  or
16.54%, from $42,134,000 for the year ended June 30, 1995 to $49,102,000 for the
year  ended  June  30,  1996,  primarily  because  of the  funds  raised  in the
conversion  to stock  form.  This was offset in part by a decrease  between  the
periods in the average yield on interest-earning  assets from 7.18% for the year
ended June 30, 1995 to 7.10% for the year ended June 30, 1996.

Interest on loans  receivable  increased  by $75,000,  or 5.75%  during the year
ended June 30, 1996, as compared to the year ended June 30, 1995.  Such increase
was due to a increase in the average  yield on loans  receivable  from 8.60% for
the year ended June 30, 1995 to 8.74% for the year ended June 30, 1996,  as well
as a $626,000,  or 4.14%,  increase in the average  balance of loans  receivable
from  $15,129,000  for the year ended June 30, 1995 to $15,755,000  for the year
ended June 30, 1996.

Interest on  mortgage-backed  and related securities  increased by $211,000,  or
36.76%  during the year ended June 30, 1996,  as compared to the year ended June
30,  1995.  Such  increase  was due to an  increase  in the  average  balance of
mortgage-backed and related securities by $3,563,000, or 45.41%, from $7,847,000
for the year  ended  June 30,  1995 to  $11,410,000  for the year ended June 30,
1996.  This  was  offset  in  part  by  a  decrease  in  the  average  yield  on
mortgage-backed  and related  securities  from 7.31% for the year ended June 30,
1995 to 6.88% for the year ended June 30,  1996.  The  increase  in the  average
balance of mortgage-backed and related securities primarily reflected a decision
to  invest a  portion  of the  proceeds  obtained  from the  stock  offering  in
mortgage-backed and related securities.


<PAGE>


                                        9

                             REDWOOD FINANCIAL, INC.

Interest on investment  securities,  including FHLB stock, increased by $71,000,
or 6.81%,  during the year ended June 30,  1996,  as  compared to the year ended
June 30, 1995. Such increase was due primarily to a $1,313,000 or 7.69% increase
in the  average  balance of  investment  securities,  as the  Company  purchased
investment  securities  during  fiscal 1996 with funds  received  from the stock
offering,  principal  payments on  mortgage-backed  and related  securities  and
repayments  of loans.  The  effect of the  increase  in the  average  balance of
securities was offset, in part, by a decrease in the average yield on investment
securities  from 6.11% for the year  ended  June 30,  1995 to 6.06% for the year
ended June 30, 1996, as maturing investment  securities were replaced with lower
yielding investment securities.

Interest Expense

Interest expense increased by $200,000,  or 11.88%, from $1,683,000 for the year
ended June 30, 1995 to $1,883,000 for the year ended June 30, 1996. The increase
in interest  expense  resulted  from an increase in the average cost of deposits
from 4.65% for the year ended June 30, 1995 to 5.30% for the year ended June 30,
1996,  resulting from increased  prevailing  market interest rates during fiscal
1996.  The effect of the increase in the average cost of deposits was  partially
offset by a $719,000,  or 1.98% decrease in the average balance of deposits from
$36,226,000  for the year ended June 30, 1995 to $35,507,000  for the year ended
June 30, 1996.

Provision for Loan Losses

The Company's provision for loan losses was $0 for the year ended June 30, 1996.
Because  of the  consistency  in the  size of the  loan  portfolio  and  lack of
significant  nonaccruing  loans during fiscal 1996 and  stabilizing  real estate
markets in the Company's market area, management believed that the allowance for
loan losses was adequate  throughout  fiscal 1996. The allowance for loan losses
was  maintained  at $213,000 at June 30, 1995 and 1996.  The  Company's net loan
charge-offs  were $0 in fiscal 1995 and $0 in fiscal 1996.  At June 30, 1996 and
1995, the allowance for loan losses  represented 1.27% and 1.38%,  respectively,
of loans receivable. Nonaccrual loans at June 30, 1996 and 1995 were $89,000 and
$0, respectively.

Noninterest Income

Noninterest  income increased by $21,000,  or 52.50%,  from $40,000 for the year
ended June 30, 1995 to $61,000 for the year ended June 30, 1996. The increase in
noninterest  income was primarily due to a $17,000 or 89.47% increase in fee and
service  charge income as a result of increased loan  originations  for the year
ended June 30, 1996.

Noninterest Expense

Noninterest expense increased by $218,000, or 28.17%, from $774,000 for the year
ended June 30, 1995 to $992,000 for the year ended June 30,  1996.  The increase
in total  noninterest  expense  was  primarily  due to a  $137,000,  or  26.76%,
increase in compensation and employee  benefits from $512,000 for the year ended
June 30,  1995 to  $649,000  for the year  ended  June 30,  1996 as a result  of
expense from the Employee Stock Ownership Plan and Management  Stock Bonus Plan,
and an increase in  professional  fees from  $34,000 for the year ended June 30,
1995 to $127,000 for the year ended June 30, 1996. The increase in  professional
fees was due to the increased costs associated with being a public company.


<PAGE>


                                       10

                             REDWOOD FINANCIAL, INC.

Income Taxes

The  Company's  income tax expense was $245,000 for the year ended June 30, 1995
and $211,000 for the year ended June 30, 1996, resulting from an increase in the
base year tax bad debt  reserve  as a result of the  increase  in the  Company's
level of mortgage loans and mortgage-backed and related securities during 1996.

Financial Condition

The Company's total assets increased by $12,342,000, or 28.93%, from $42,660,000
at June 30, 1994 to  $55,002,000  at June 30, 1995, and decreased by $3,487,000,
or 6.34%,  to  $51,515,000 at June 30, 1996.  Changes in the Company's  level of
assets from June 30, 1994 to 1995, reflects funds held for stock  subscriptions.
For the year ended June 30, 1996,  this decrease  reflects  funds held for stock
subscriptions  that were refunded to subscribers due to the stock offering being
over-subscribed.

The Company's  loans  receivable,  net,  increased by $164,000,  or 1.09%,  from
$15,091,000  at June 30, 1994 to  $15,255,000 at June 30, 1995, and increased by
$1,259,000,  or 8.25%, to $16,514,000 at June 30, 1996 due to increased consumer
demand.

The   Company's   securities,    which   include   investment   securities   and
mortgage-backed  and related securities,  decreased by $682,000,  or 2.73%, from
$24,987,000  at June 30, 1994 to  $24,305,000  at June 30, 1995 and increased by
$6,789,000,  or 27.93%,  to  $31,094,000  at June 30, 1996.  The increase in the
Company's  level of  securities  during the year ended  June 30,  1996  reflects
increased  cash flows  resulting  from  deposits and  investing a portion of the
proceeds from the stock conversion.

Cash and cash equivalents increased by $12,435,000,  or 750.00%, from $1,658,000
at June  30,  1994 to  $14,093,000  at June 30,  1995,  and  then  decreased  by
$11,220,000, or 79.61%, to $2,873,000 at June 30, 1996. For the years ended June
30, 1994,  1995, and 1996, the Company's  cash and cash  equivalents  fluctuated
primarily  as a  result  of the  funds  held  at June  30,  1995  for the  stock
subscriptions  and,  depending  on liquidity  needs,  the timing of purchases of
securities.

The Company's  deposits  decreased by $1,289,000,  or 3.47%, from $37,114,000 at
June 30, 1994 to $35,825,000  at June 30, 1995, and increased by $2,218,000,  or
6.19%,  to $38,043,000 at June 30, 1996 due to an increase in public deposits at
the fiscal year end.

Stockholders'   equity  increased  during  the  year  ended  June  30,  1996  by
$7,501,000,  or 132.62%, from $5,656,000 at June 30, 1995 to $13,157,000 at June
30, 1996. This increase was due primarily to the $8,549,000 in net proceeds from
the sale of the Company's  common stock.  In addition,  there was an increase of
$462,000  from net  earnings  for the year  ended June 30,  1996.  Stockholders'
equity was  reduced  by  $596,000  and  $393,000,  respectively,  as a result of
unearned  employee  stock  ownership plan shares and unearned  management  stock
bonus plan shares at June 30,  1996.  Stockholders'  equity was also  reduced by
$541,000  as a result of the  Company  repurchasing  shares  of its  outstanding
common stock during the year ended June 30, 1996.


<PAGE>


                                       11

                             REDWOOD FINANCIAL, INC.

Comparison of Operating Results for the Years Ended June 30, 1995 and 1994

Net Earnings

Net earnings  were  $360,000  for the year ended June 30,  1995,  as compared to
$492,000  for the year ended  June 30,  1994.  This  represented  a decrease  of
$132,000,  or 26.8%.  The  decrease  was  attributable  to a  $25,000,  or 0.82%
decrease in total interest  income,  a $234,000,  or 16.15% increase in interest
expense on deposits,  a $14,000, or 25.93% decrease in non-interest  income, and
an $84,000 or 12.17% increase in noninterest expense. The effects of these items
were offset,  in part, by a $181,000,  or 42.49% decrease in income tax expense.
Also  contributing  to the  change  in net  earnings  was the  reduction  to net
earnings for fiscal 1994 of $45,000 representing the cumulative effect of change
in  accounting  principle  resulting  from the  implementation  of  Statement of
Financial Accounting Standards (SFAS) No. 109.

Net Interest Income

Net interest income  decreased by $260,000,  or 16.25%,  from $1,600,000 for the
year ended June 30, 1994 to  $1,340,000  for the year ended June 30,  1995.  The
decrease  in  net  interest  income   primarily   reflects  a  decrease  in  the
Association's  interest  rate spread from 3.40% for the year ended June 30, 1994
to 2.53% for the year ended June 30,  1995.  The  decrease in the  Association's
interest rate spread  primarily was caused by increases in interest rates during
the first half of fiscal 1995, as the  Association's  liabilities  repriced more
quickly  than did its assets.  This was  partially  offset by an increase in the
ratio of average interest-earning assets to average interest-bearing liabilities
from 113.52% for the year ended June 30, 1994 to 116.31% for the year ended June
30, 1995.

Interest Income

Interest  income was $3,023,000 for the year ended June 30, 1995, as compared to
$3,048,000 for the year ended June 30, 1994, representing a decrease of $25,000,
or 0.82%.  The  decrease in interest  income was caused  primarily by a decrease
between the periods in the average yield on  interest-earning  assets from 7.37%
for the year ended June 30, 1994 to 7.18% for the year ended June 30, 1995. This
was offset in part by a $757,000,  or 1.83%,  increase in the average balance of
interest-earning assets.

Interest on loans  receivable  decreased  by $44,000,  or 3.27%  during the year
ended June 30, 1995, as compared to the year ended June 30, 1994.  Such decrease
was due to a decrease in the average  yield on loans  receivable  from 8.73% for
the year ended June 30, 1994 to 8.60% for the year ended June 30, 1995,  as well
as a $287,000,  or 1.86%,  decrease in the average  balance of loans  receivable
from  $15,416,000  for the year ended June 30, 1994 to $15,129,000  for the year
ended June 30, 1995.

Interest on  mortgage-backed  and related  securities  decreased by $41,000,  or
6.74%  during the year ended June 30,  1995,  as compared to the year ended June
30,  1994.  Such  decrease  was  due to a  decrease  in  the  average  yield  on
mortgage-backed  and related  securities  from 7.78% for the year ended June 30,
1994 to 7.31% for the year ended June 30, 1995, as well as a $55,000,  or 0.69%,
decrease in the average balance of  mortgage-backed  and related securities from
$7,902,000  for the year ended June 30,  1994 to  $7,847,000  for the year ended
June 30,  1995.  The  decrease in the  average  balance of  mortgage-backed  and
related  securities  primarily  reflected  an  increase  in  prepayments  of the
underlying   mortgages  and  a  decision  to  reinvest  payments  in  investment
securities.


<PAGE>


                                       12

                             REDWOOD FINANCIAL, INC.

Interest on investment  securities,  including FHLB stock, increased by $20,000,
or 1.96%,  during the year ended June 30,  1995,  as  compared to the year ended
June 30, 1994.  Such increase was due primarily to a $663,000 or 4.04%  increase
in the average balance of investment  securities,  as the Association  purchased
investment  securities  during fiscal 1995 with funds  received  from  principal
payments on mortgage-backed  and related securities and repayments of loans. The
effect of the increase in the average balance of securities was offset, in part,
by a decrease in the average yield on investment  securities  from 6.24% for the
year ended June 30, 1994 to 6.11% for the year ended June 30, 1995,  as maturing
investment securities were replaced with lower yielding investment securities.

Interest Expense

Interest expense increased by $234,000,  or 16.15%, from $1,449,000 for the year
ended June 30, 1994 to $1,683,000 for the year ended June 30, 1995. The increase
in interest  expense  resulted  from an increase in the average cost of deposits
from 3.97% for the year ended June 30, 1994 to 4.65% for the year ended June 30,
1995,  resulting from increased  prevailing  market interest rates during fiscal
1995.  The effect of the increase in the average cost of deposits was  partially
offset by a $222,000,  or 0.61% decrease in the average balance of deposits from
$36,448,000  for the year ended June 30, 1994 to $36,226,000  for the year ended
June 30, 1995.

Provision for Loan Losses

The  Association's  provision for loan losses was $0 for the year ended June 30,
1995.  Because  of the  consistency  in the  size of the loan  portfolio  and in
nonaccruing  loans during fiscal 1995 and stabilizing real estate markets in the
Association's  market area,  management  believed  that the  allowance  for loan
losses was adequate  throughout fiscal 1995.  Therefore,  the provision for loan
losses was decreased from the $1,000  provision made for the year ended June 30,
1994, while the allowance for loan losses was maintained at $213,000 at June 30,
1994 and 1995. The Association's net loan charge-offs were $5,000 in fiscal 1994
and $0 in  fiscal  1995.  At June  30,  1995,  the  allowance  for  loan  losses
represented  1.38% of loans  receivable.  There were no nonaccrual loans at June
30, 1995 and 1994.

Noninterest Income

Noninterest  income decreased by $14,000,  or 25.93%,  from $54,000 for the year
ended June 30, 1994 to $40,000 for the year ended June 30, 1995. The decrease in
noninterest  income was primarily due to a $16,000 or 45.71% decrease in fee and
service charge income as a result of fewer loan  originations for the year ended
June 30, 1995.

Noninterest Expense

Noninterest  expense increased by $84,000, or 12.17%, from $690,000 for the year
ended June 30, 1994 to $774,000 for the year ended June 30,  1995.  The increase
in total noninterest expense was primarily due to a $79,000, or 18.24%, increase
in compensation and employee  benefits from $433,000 for the year ended June 30,
1994 to  $512,000  for the year ended June 30,  1995,  and an  increase in other
expense  from  $81,000 for the year June 30, 1994 to $100,000 for the year ended
June 30,  1995.  These were  partially  offset by a $20,000  loss on  investment
securities  sold during the year ended June 30,  1994  compared to a $0 loss for
the year ended June 30, 1995.


<PAGE>


                                       13

                             REDWOOD FINANCIAL, INC.

Cumulative Effect of Change in Accounting Principle

In February 1992, the Financial  Accounting  Standards  Board (FASB) issued SFAS
No. 109, Accounting for Income Taxes. The Association adopted SFAS No. 109 as of
July 1, 1993.  Prior to adopting  SFAS No. 109, the  Association  accounted  for
income taxes in accordance  with Accounting  Principles  Board (APB) Opinion No.
11,  Accounting  for  Income  Taxes.  SFAS No. 109  requires  a change  from the
deferred  method of  accounting  for income taxes of APB No. 11 to the asset and
liability method of SFAS No. 109. Under the asset and liability method, deferred
tax assets  and  liabilities  are  recognized  for the  future tax  consequences
attributable to temporary  differences  between the financial statement carrying
amounts of  existing  assets and  liabilities  and their  respective  tax bases.
Deferred  tax  assets and  liabilities  are  measured  using  enacted  tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences  are expected to be  recovered  or settled.  Under SFAS No. 109, the
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized  in income in the  period  that  includes  the  enactment  date.  The
cumulative  effect of the application of SFAS No. 109 decreased net earnings for
the year ended June 30, 1994 by $45,000.

Income Taxes

The  Association's  income tax expense was  $426,000 for the year ended June 30,
1994 and  $245,000 for the year ended June 30, 1995,  resulting  from  decreased
earnings before income tax expense during the year ended June 30, 1995.


<PAGE>


                                       14

                             REDWOOD FINANCIAL, INC.

Nonperforming Assets

The following table sets forth  information  regarding  nonaccrual  loans,  real
estate owned,  and certain other  repossessed  assets and loans. As of the dates
indicated, there were no loans categorized as troubled debt restructuring within
the meaning of SFAS 15.

                                                             1996        1995
- --------------------------------------------------------------------------------
Loan accounted for on a nonaccrual basis:
    Mortgage loans:
         Loans secured by 1-4 dwelling units             $    89,153         0
         All other mortgage loans                                  0         0
    Nonmortgage loans                                              0         0
- --------------------------------------------------------------------------------
Total                                                    $    89,153         0
================================================================================
Accruing loans which are contractually past due 90 days
    or more:
       Mortgage loans:
           Loans secured by 1-4 dwelling units                45,352         0
           All other mortgage loans                                0         0
       Nonmortgage loans                                           0         0
- --------------------------------------------------------------------------------
Total                                                    $    45,352         0
================================================================================
Total  nonaccrual and accrual loans                      $   134,505         0
================================================================================
Real estate owned                                        $         0         0
================================================================================
Other nonperforming assets                               $         0         0
================================================================================
Total nonperforming assets                               $   134,505         0 
================================================================================
Total  nonaccrual and accrual loans to net loans                0.81%     0.00%
================================================================================
Total  nonaccrual and accrual loans to total assets             0.26%     0.00%
================================================================================
Total nonperforming assets to total assets                      0.26%     0.00%
================================================================================

Interest  income  that  would have been  recorded  on loans  accounted  for on a
nonaccrual  basis under the original terms of such loans for the year ended June
30, 1996 and 1995 was $2,946 and $0, respectively.


<PAGE>


                                       15

                             REDWOOD FINANCIAL, INC.

Analysis of the Allowance for Loan Losses

The  following  table  sets forth  information  with  respect  to the  Company's
allowance for loan losses at the dates and for the periods indicated:

                                                    At or for the year
                                                      ended June 30
                                        ---------------------------------------
                                             1996          1995          1994
- --------------------------------------------------------------------------------

Allowance (at beginning of year)       $    213,034       213,034       217,534
  Charge-offs:
    Residential                                   0             0         5,500
Recoveries                                        0             0             0
- --------------------------------------------------------------------------------
Net charge-offs                                   0             0         5,500
Provision                                         0             0         1,000
- --------------------------------------------------------------------------------
Allowance (at end of year)                  213,034       213,034       213,034
================================================================================

Allowance for loan losses as a percent 
  of total loans outstanding                   1.27%         1.38%         1.39%
           
Net loans charged off as a percent of
  average loans outstanding                    0.00          0.00          0.03

Liquidity and Capital Resources

The Company's  primary  sources of funds are deposits and proceeds from maturing
investment   securities  and  principal  and  interest  payments  on  loans  and
mortgage-backed   and  related   securities.   While  maturities  and  scheduled
amortization  of  mortgage-backed   and  related  securities  and  loans  are  a
predictable  source  of  funds,  deposit  flows  and  mortgage  prepayments  are
generally   influenced  by  general   interest   rates,   economic   conditions,
competition, and other factors.

The primary investing  activity of the Company is the purchase of investment and
mortgage-backed and related securities. During the years ended June 30, 1996 and
1995,  the  Company  purchased   investment  and   mortgage-backed  and  related
securities in the amounts of $12,824,899  and  $1,940,000,  respectively.  Other
investing activities include originations of loans and investment in FHLB of Des
Moines stock. The primary financing activity of the Company is the attraction of
savings deposits.

The Company has other  sources of  liquidity  if there is a need for funds.  The
Association has the ability to obtain  advances from the FHLB of Des Moines.  In
addition,  the Association maintains a significant portion of its investments in
FHLB overnight funds that will be available when needed.

The  Association  is  required to maintain  minimum  levels of liquid  assets as
defined  by OTS  regulations.  This  requirement,  which may be  changed  at the
direction of the OTS depending upon economic  conditions  and deposit flows,  is
based upon a percentage  of deposits  and  short-term  borrowings.  The required
minimum ratio is currently 5.0%. Management of the Association seeks to maintain
a relatively high level of liquidity in order to retain  flexibility in terms of
investment  opportunities  and deposit pricing.  Because liquid assets generally
provide for lower rates of return,  the Association's  relatively high liquidity
will, to a certain extent, result in lower rates of return on assets.


<PAGE>


                                       16

                             REDWOOD FINANCIAL, INC.

The  Company's  most  liquid  assets  are cash and cash  equivalents,  which are
short-term,  highly liquid  investments  with  original  maturities of less than
three months that are readily  convertible to known amounts of cash, and include
interest-bearing  deposits.  The  levels of these  assets are  dependent  on the
Company's  operating,  financing,  and  investing  activities  during  any given
period. At June 30, 1996 and 1995, cash and cash equivalents  totaled $2,873,000
and  $14,093,000   (including   $13,128,000  related  to  stock  subscriptions),
respectively.

Federal savings institutions are required to satisfy three capital requirements:
(i) a requirement that "tangible capital" equal or exceed 1.5% of adjusted total
assets, (ii) a requirement that "core-capital"  equal or exceed 3.0% of adjusted
total  assets,  and (iii) a  risk-based  capital  standard  currently of 8.0% of
"risk-adjusted"  assets. At June 30, 1996, the Association met each of the three
capital requirements.

Impact of Inflation and Changing Prices

The consolidated  financial  statements and notes thereto  presented herein have
been prepared in accordance with generally accepted accounting principles, which
require the measurement of financial  position and operating results in terms of
historical  dollars without  considering  the change in the relative  purchasing
power of money  over  time and due to  inflation.  The  impact of  inflation  is
reflected  in the  increased  cost  of the  Company's  operations.  Unlike  most
industrial  companies,  nearly all the assets and liabilities of the Company are
monetary in nature.  As a result,  interest  rates have a greater  impact on the
Company's  performance  than do the  effects  of  general  levels of  inflation.
Interest  rates do not  necessarily  move in the same  direction  or to the same
extent as the price of goods and services.

Recent Developments

Recent action by the Federal Deposit Insurance Corporation (FDIC) has created an
inequity in deposit insurance rates applicable to commercial banks and the rates
applicable to savings associations.  Generally,  commercial banks are insured by
and  pay  their  premiums  to  the  Bank  Insurance  Fund  (BIF),   and  savings
associations  are insured by and pay their  premiums to the Savings  Association
Insurance  Fund  (SAIF),  with both the BIF and SAIF  administered  by the FDIC.
Commercial  banks  and  savings  associations  both  previously  paid a  deposit
insurance  premium to the FDIC based upon the same rate schedule,  which ranged,
in 1995,  from 0.23% to 0.31% of deposits.  On August 8, 1995, the FDIC voted to
lower the minimum insurance premiums charged to BIF-insured  institutions,  with
the  best-rated  BIF-insured  institutions  paying only an annual  assessment of
$2,000,   while  leaving  the  level  of  premiums  unchanged  for  SAIF-insured
institutions.  As a result of this premium disparity,  BIF-insured  institutions
could  have  a  competitive   advantage  and/or  comparably  better  results  of
operations over SAIF insured institutions.

Among the proposals being  considered by the FDIC and Congress to eliminate this
premium   disparity  is  a  similar   reduction  in  premium  rates  charged  to
SAIF-insured institutions. Such a reduction would be accompanied by, and follow,
a one-time additional  assessment of SAIF-insured  institutions of approximately
0.68% of deposits to increase  the SAIF reserve  level to 1.25% of  SAIF-insured
deposits,  which is the same level attained by the BIF prior to the reduction of
BIF premium rates. If such a special  assessment were required,  it would result
in an after tax charge to the Association of  approximately  $156,000.  Assuming
such an assessment were made and, as a result, the SAIF was fully recapitalized,
it could have the effect of reducing the Association's  future deposit insurance
premiums paid to the SAIF.

The Company cannot  predict at this time if any of the foregoing  proposals will
be adopted in their current form.


<PAGE>


                     [Letterhead of KPMG Peat Marwick LLP]


                          Independent Auditors' Report

The Board of Directors
Redwood Financial, Inc.:

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Redwood
Financial,  Inc. and  subsidiary  (the Company) as of June 30, 1996 and 1995 and
the related consolidated statements of earnings,  stockholders' equity, and cash
flows for each of the years in the three-year  period ended June 30, 1996. These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Redwood Financial,
Inc.  and  subsidiary  at June  30,  1996 and  1995,  and the  results  of their
operations and their cash flows for each of the years in the  three-year  period
ended June 30, 1996 in conformity with generally accepted accounting principles.

As discussed in note 2 to the  consolidated  financial  statements,  the Company
changed its method of accounting for  securities  during the year ended June 30,
1995 to adopt the provisions of Statement of Financial  Accounting Standards No.
115, Accounting for Certain Investments in Debt and Equity Securities.  Also, as
discussed  in  note 2 to the  consolidated  financial  statements,  the  Company
changed its method of accounting for income taxes during the year ended June 30,
1994 to adopt the provisions of Statement of Financial  Accounting Standards No.
109, Accounting for Income Taxes.




/s/KPMG Peat Marwick LLP
August 16, 1996


<PAGE>



                                       18

                                       REDWOOD FINANCIAL, INC. AND SUBSIDIARY

                                            Consolidated Balance Sheets

                                               June 30, 1996 and 1995
<TABLE>
<CAPTION>
                                   Assets                                                 1996               1995
- ---------------------------------------------------------------------------------------------------------------------

<S>                                                                            <C>                        <C>   
Cash                                                                           $           15,345             66,735
Interest bearing deposits with banks                                                    2,857,818            898,300
Interest bearing deposits--stock subscriptions                                                  0         13,127,630
- ---------------------------------------------------------------------------------------------------------------------
                 Cash and cash equivalents                                              2,873,163         14,092,665

Securities held to maturity:
     Investment securities (market value approximates
         $15,192,588 and $16,445,048, respectively)                                    15,288,913         16,431,265
     Mortgage-backed and related securities (market value
         approximates $15,772,242 and $8,117,065, respectively)                        15,805,305          7,873,876
Loans receivable, net                                                                  16,513,727         15,255,027
Stock in Federal Home Loan Bank of Des Moines, at cost                                    333,500            327,000
Accrued interest receivable                                                               553,856            409,584
Premises and equipment, net                                                                52,187             63,911
Other assets                                                                               93,992            109,432
Deferred stock conversion costs                                                                 0            439,015
- ---------------------------------------------------------------------------------------------------------------------

                                                                                $      51,514,643         55,001,775
=====================================================================================================================


                 Liabilities and Stockholders' Equity
- ---------------------------------------------------------------------------------------------------------------------

Deposits                                                                               38,042,529         35,825,269
Advance payments by borrowers for taxes and insurance                                      55,686             53,482
Deferred income tax liability, net                                                        184,201            229,927
Accrued expenses and other liabilities                                                     75,191            109,808
Funds held for stock subscriptions                                                              0         13,127,630
- ---------------------------------------------------------------------------------------------------------------------
                 Total liabilities                                                     38,357,607         49,346,116

Common stock ($.10 par value). Authorized and
     issued 1,125,000 shares in 1996; outstanding
     1,068,750 shares in 1996                                                             112,500                  0
Additional paid-in capital                                                              8,457,017                  0
Retained earnings, subject to certain restrictions                                      6,118,091          5,655,659
Unearned employee stock ownership plan shares                                            (595,744)                 0
Unearned management stock bonus plan shares                                              (393,422)                 0
Treasury stock, at cost, 56,250 shares in 1996                                           (541,406)                 0
- ---------------------------------------------------------------------------------------------------------------------
                 Total stockholders' equity                                            13,157,036          5,655,659
- ---------------------------------------------------------------------------------------------------------------------

                                                                                $      51,514,643         55,001,775
=====================================================================================================================
</TABLE>


See accompanying notes to consolidated financial statements.


<PAGE>



                                                           19

                                        REDWOOD FINANCIAL, INC. AND SUBSIDIARY

                                         Consolidated Statements of Earnings

                                      Years ended June 30, 1996, 1995, and 1994
<TABLE>
<CAPTION>


                                                                                 1996             1995              1994
- ---------------------------------------------------------------------------------------------------------------------------

Interest income:
<S>                                                                    <C>                     <C>               <C>      
     Loans receivable                                                  $      1,376,334        1,300,846         1,345,427
     Mortgage-backed and related securities                                     784,869          573,656           615,114
     Investment securities                                                    1,114,308        1,042,595         1,023,475
     Cash equivalents                                                           211,640          105,947            64,383
- ---------------------------------------------------------------------------------------------------------------------------
             Total interest income                                            3,487,151        3,023,044         3,048,399

Interest expense on deposits                                                  1,882,837        1,683,247         1,448,759
- ---------------------------------------------------------------------------------------------------------------------------
             Net interest income                                              1,604,314        1,339,797         1,599,640

Provision for losses on loans                                                         0                0             1,000
- ---------------------------------------------------------------------------------------------------------------------------
             Net interest income after provision
                 for losses on loans                                          1,604,314        1,339,797         1,598,640
- ---------------------------------------------------------------------------------------------------------------------------

Noninterest income:
     Fees and service charges                                                    36,197           18,947            35,043
     Other                                                                       24,314           20,656            18,499
- ---------------------------------------------------------------------------------------------------------------------------
             Total noninterest income                                            60,511           39,603            53,542
- ---------------------------------------------------------------------------------------------------------------------------

Noninterest expenses:
     Compensation and employee benefits                                         648,859          511,502           432,594
     Advertising                                                                 16,411           16,525            15,460
     Occupancy                                                                   28,181           27,976            26,917
     Federal deposit insurance premiums                                          80,769           84,370            81,060
     Professional fees                                                          126,781           34,054            32,601
     Loss on sale of investment securities                                            0                0            20,428
     Other                                                                       90,880           99,948            80,615
- ---------------------------------------------------------------------------------------------------------------------------
             Total noninterest expenses                                         991,881          774,375           689,675
- ---------------------------------------------------------------------------------------------------------------------------

             Earnings before income taxes and
                 cumulative effect of accounting change                         672,944          605,025           962,507

Income tax expense                                                              210,512          244,720           425,847
- ---------------------------------------------------------------------------------------------------------------------------
             Earnings before cumulative effect of
                 accounting change                                              462,432          360,305           536,660

Cumulative effect of accounting change                                                0                0           (45,000)
- ---------------------------------------------------------------------------------------------------------------------------

             Net earnings                                              $        462,432          360,305           491,660
===========================================================================================================================

Net earnings per common share                                          $        0.45               N/A               N/A

Weighted average number of shares outstanding                                 1,018,267            N/A               N/A

</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>



                                                        20

                                      REDWOOD FINANCIAL, INC. AND SUBSIDIARY

                                 Consolidated Statements of Stockholders' Equity

                                     Years ended June 30, 1996, 1995, and 1994
<TABLE>
<CAPTION>

                                                                                Unearned                                   
                                                                                 shares       Unearned
                                                                                Employee     management
                                                    Additional                   Stock         stock                     Total
                                   Common            paid-in    Retained        Ownership      bonus        Treasury  stockholders'
                                    stock            capital    earnings           Plan      plan shares      stock      equity
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                            <C>                <C>          <C>          <C>           <C>           <C>             <C>
Balance on June 30, 1993       $           0              0    4,803,694            0             0             0       4,803,694

     Net earnings                          0              0      491,660            0             0             0         491,660
- ----------------------------------------------------------------------------------------------------------------------------------

Balance on June 30, 1994                   0              0    5,295,354            0             0             0       5,295,354

     Net earnings                          0              0      360,305            0             0             0         360,305
- ----------------------------------------------------------------------------------------------------------------------------------

Balance on June 30, 1995                   0              0    5,655,659            0             0             0       5,655,659

     Net earnings                          0              0      462,432            0             0             0         462,432

     Sale of common stock            112,500      8,436,861            0            0             0             0       8,549,361

     Adoption of employee
         stock ownership plan              0              0            0     (661,984)            0             0        (661,984)

     Earned employee stock
         ownership plan shares             0         10,781            0       66,240             0             0          77,021

     Repurchase of common
         stock                             0              0            0            0             0      (965,156)       (965,156)

     Adoption of management
         stock bonus plan                  0          9,375            0            0      (433,125)      423,750               0

     Earned management stock
         bonus plan shares                 0              0            0            0        39,703             0          39,703
- ----------------------------------------------------------------------------------------------------------------------------------

Balance on June 30, 1996       $     112,500      8,457,017    6,118,091    (595,744)     (393,422)     (541,406)      13,157,036
==================================================================================================================================

</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>



                                                      21

                                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

                                      Consolidated Statements of Cash Flows

                                    Years ended June 30, 1996, 1995, and 1994
<TABLE>
<CAPTION>

                                                                                  1996                1995              1994
- --------------------------------------------------------------------------------------------------------------------------------

Operating activities:
<S>                                                                          <C>                <C>                <C>      
     Net earnings                                                            $     462,432            360,305           491,660
     Adjustments to reconcile net earnings to net
         cash provided by operating activities:
             Provision for loan losses                                                   0                  0             1,000
             Depreciation                                                           16,992             17,354            18,020
             Amortization of premiums and discounts on
                 investment securities, mortgage-backed and
                 related securities, and loans receivable, net                     (40,057)           (34,683)          (47,539)
             Loss on sale of investment securities                                       0                  0            20,428
             Federal Home Loan Bank stock dividend                                  (6,500)                 0                 0
             Amortization of unearned ESOP shares                                   66,240                  0                 0
             Earned ESOP shares priced above original cost                          10,781                  0                 0
             Earned management stock bonus plan shares                              39,703                  0                 0
             Deferred income taxes                                                 (45,726)            57,281            92,646
             Decrease (increase) in other assets                                    15,440            (28,655)          (36,246)
             (Increase) decrease in accrued interest receivable                   (144,272)            40,345           (59,499)
             (Decrease) increase in accrued interest payable                       (50,453)            69,452            99,606
             (Decrease) increase in accrued expenses and other liabilities         (34,617)            78,542            (3,932)
             Other, net                                                                  0                  0             4,609
- --------------------------------------------------------------------------------------------------------------------------------
                         Net cash provided by operating activities                 289,963            559,941           580,753
- --------------------------------------------------------------------------------------------------------------------------------

Investing activities:
     Proceeds from maturities of investment securities held to maturity          4,000,200          1,200,000                 0
     Proceeds from sales of investment securities (mutual funds)                         0                  0         3,994,142
     Purchases of investment securities held to maturity                        (2,860,069)          (430,000)       (7,809,599)
     Purchases of mortgage-backed and related securities held
         to maturity                                                            (9,964,830)        (1,510,000)       (1,980,106)
     Principal collected on mortgage-backed and related securities held
         to maturity                                                             2,075,679          1,456,544         3,206,431
     Decrease in loans receivable, net                                          (1,258,700)          (164,075)          522,850
     Decrease in real estate, net                                                        0                  0            12,000
     Purchases of premises and equipment                                            (5,268)           (14,855)           (1,158)
- --------------------------------------------------------------------------------------------------------------------------------
                         Net cash (used) provided by investing activities       (8,012,988)           537,614        (2,055,440)
- --------------------------------------------------------------------------------------------------------------------------------

Financing activities:
     Adoption of ESOP                                                             (661,984)                 0                 0
     Proceeds from sale of common stock                                          8,549,361                  0                 0
     (Decrease) increase in funds held for stock subscriptions                 (13,127,630)        13,127,630                 0
     (Decrease) increase in deferred stock conversion costs                        439,015           (439,015)                0
     Increase (decrease) in deposits, net                                        2,267,713         (1,358,372)        1,950,379
     Increase in advance payments by borrowers for taxes and insurance               2,204              6,513             3,635
     Repurchase of common stock                                                   (965,156)                 0                 0
- --------------------------------------------------------------------------------------------------------------------------------
                         Net cash (used) provided by financing activities       (3,496,477)        11,336,756         1,954,014
- --------------------------------------------------------------------------------------------------------------------------------

                         (Decrease) increase in cash and cash equivalents      (11,219,502)        12,434,311           479,327

Cash and cash equivalents, beginning of year                                    14,092,665          1,658,354         1,179,027
- --------------------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents, end of year                                       $   2,873,163         14,092,665         1,658,354
================================================================================================================================

Supplemental  disclosures of cash flow information:  
     Cash paid during the period for:
         Interest                                                            $   1,933,290          1,613,795         1,349,153
         Income taxes                                                              175,101            224,979           380,572
</TABLE>


See accompanying notes to consolidated financial statements.


<PAGE>


                                       22

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                                  June 30, 1996

    (1)   Redwood Financial, Inc.

          Redwood Financial,  Inc. (the Company) was incorporated under the laws
              of the State of Minnesota  for the purpose of becoming the savings
              and loan holding company of Redwood Falls Federal Savings and Loan
              Association (the Association) in connection with the Association's
              conversion  from a  federally-chartered  mutual  savings  and loan
              association  to  a  federally-chartered  stock  savings  and  loan
              association, pursuant to its Plan of Conversion.

          The Company  commenced on May 22, 1995 a  Subscription  and  Community
              Offering of its shares in  connection  with the  conversion of the
              Association  (the  Offering).  The Offering was closed on June 22,
              1995 and final  approval for the  conversion was received from the
              Office of Thrift Supervision on July 7, 1995 (see note 16).

          The Company  had  not  transacted  any  material  business  activities
              through  June  30,  1995  other  than  those  associated  with the
              preparations   for  the  issuance  of  stock.   Accordingly,   the
              consolidated  financial  statements included herein as of June 30,
              1995 and for the years  ended  June 30,  1995 and 1994 are for the
              Association.

    (2)   Summary of Significant Accounting Policies

          The accounting   and  reporting   policies  of  the  Company  and  its
              subsidiary  conform to generally accepted  accounting  principles.
              The following summarizes the more significant  accounting policies
              the Company  follows in preparing and presenting its  consolidated
              financial statements:

                 Basis of Presentation

                 The accompanying consolidated financial statements  include the
                    accounts of the Company and Redwood  Falls  Federal  Savings
                    and Loan Association.  All significant  intercompany account
                    balances   and   transactions   have  been   eliminated   in
                    consolidation.

                 Material Estimates

                 In preparing the consolidated financial statements,  management
                    is required to make  estimates and  assumptions  that affect
                    the  reported  amounts of assets and  liabilities  as of the
                    date of the balance  sheet and revenues and expenses for the
                    period. Actual results could differ significantly from those
                    estimates.

                 A  material  estimate  that  is  particularly   susceptible  to
                    significant   change  in  the   near-term   relates  to  the
                    determination of the allowance for loan losses.

                                                                     (Continued)


<PAGE>


                                       23

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

                 Management  believes  that the allowance for losses on loans is
                    adequate.  While  management  uses available  information to
                    recognize losses on loans, future additions to the allowance
                    may be necessary based on changes in economic conditions. In
                    addition,  various regulatory agencies,  as an integral part
                    of  their  examination  process,   periodically  review  the
                    allowance  for losses on loans.  Such  agencies  may require
                    additions to the  allowance  based on their  judgment  about
                    information   available   to  them  at  the  time  of  their
                    examination.

                 Investment Securities and Mortgage-Backed Securities

                 In May 1993, the Financial  Accounting  Standards  Board (FASB)
                    issued  Statement of Financial  Accounting  Standards (SFAS)
                    No.  115,  Accounting  for Certain  Investments  in Debt and
                    Equity Securities.  This statement  addresses the accounting
                    and reporting for securities by classifying  them into three
                    categories: securities held to maturity, trading securities,
                    and securities  available for sale. The Association  adopted
                    SFAS No. 115 as of July 1, 1994.  Management has the ability
                    and intent to hold all of its securities to maturity.  There
                    was no impact of  adoption  on the  Association's  financial
                    statements  as  the   Association's   entire   portfolio  of
                    securities are classified as held to maturity.

                 Prior to July 1, 1994,  marketable  equity  securities  (mutual
                    funds)  were   carried  at  the  lower  of  cost  or  market
                    determined  on an aggregate  basis.  Unrealized  losses were
                    recorded as a valuation allowance against retained earnings.

                 Securities  held to  maturity  are carried at  amortized  cost.
                    Gains and losses on sales of  securities  are  recognized at
                    the time of sale and are  calculated  based on the  specific
                    identification method.

                 Discounts and premiums on  securities  are  amortized to income
                    using the level yield method over the estimated  life of the
                    security.

                 Loans Receivable

                 Loans are considered  long-term  investments and,  accordingly,
                    are carried at historical cost.

                 The allowance for  loan  losses  is  maintained  at  an  amount
                    considered  adequate to provide  for  probable  losses.  The
                    allowance  for loan losses is based on periodic  analysis of
                    the  loan  portfolio  by   management.   In  this  analysis,
                    management considers factors including,  but not limited to,
                    specific  occurrences,  general  economic  conditions,  loan
                    portfolio composition,  and historical experience. Loans are
                    charged   off  to  the   extent   they  are   deemed  to  be
                    uncollectible.

                 Interest income is  recognized  on an accrual basis except when
                    collectibility  is in  doubt.  When  interest  accruals  are
                    suspended, interest previously accrued is reversed. Interest
                    is  subsequently  recognized as income to the extent cash is
                    received  when,  in  management's  judgment,   principal  is
                    collectible.

                                                                     (Continued)


<PAGE>


                                       24

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

                 Effective July 1, 1995, the  Association  adopted SFAS No. 114,
                    Accounting  by Creditors  for  Impairment of a Loan and SFAS
                    No.  118,  Accounting  by  Creditors  for  Impairment  of  a
                    Loan--Income   Recognition   and   Disclosures.   Under  the
                    Company's credit policies and practices,  all nonaccrual and
                    restructured  construction  and commercial real estate loans
                    meet the definition of impaired loans under SFAS No. 114 and
                    SFAS No. 118.  Impaired loans as defined by SFAS No. 114 and
                    SFAS No. 118 exclude certain  consumer loans and residential
                    real estate loans classified as nonaccrual.  Loan impairment
                    is measured  based on the present  value of expected  future
                    cash flows discounted at the loan's effective  interest rate
                    or, as a practical expedient, at the observable market price
                    of the loan or the fair value of the  collateral if the loan
                    is  collateral  dependent.  The adoption of SFAS No. 114 and
                    SFAS No. 118 did not have a material effect on the Company's
                    financial position or results of operation.

                 Loan  origination  fees and certain  related  direct  costs are
                    deferred and  amortized to interest  income over the life of
                    the loan.

                 Discounts and premiums on loans  originated  or  purchased  are
                    deferred  and  amortized  to income  using  the  level-yield
                    method over the estimated average loan life.

                 Real Estate

                 Real estate owned or expected to be acquired in  settlement  of
                    loans is  carried at the lower of the  unpaid  loan  balance
                    plus settlement costs or estimated market value less selling
                    costs. After acquisition, costs of capital improvements made
                    to  facilitate  sales are  capitalized  as  incurred.  Costs
                    incurred for holding  properties after the redemption period
                    are expensed  currently.  The carrying  value of  individual
                    properties  is  periodically  evaluated  and  reduced to the
                    extent cost exceeds estimated fair less selling costs value.
                    Gains on the sales of such real  estate are  recorded at the
                    time of closing.

                 Cash Equivalents

                 Cash  equivalents  primarily  represent  amounts  on deposit at
                    other  financial  institutions  and highly liquid  financial
                    instruments with original maturities at the date of purchase
                    of three months or less.

                 Premises and Equipment

                 Land is carried at cost.  Premises and  equipment are stated at
                    cost less accumulated depreciation. Depreciation is computed
                    on a straight-line  basis over the estimated useful lives of
                    35 to 40 years for  buildings,  20 to 25 years for  building
                    improvements, and 2 to 11 years for furniture and equipment.

                                                                     (Continued)


<PAGE>


                                       25

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

                 Income Taxes

                 In February 1992, the FASB issued SFAS No. 109,  Accounting for
                    Income Taxes. The Company adopted SFAS No. 109 as of July 1,
                    1993.  Prior to  adopting  SFAS  No.  109,  the  Association
                    accounted  for income taxes in  accordance  with  Accounting
                    Principles Board Opinion (APB) No. 11, Accounting for Income
                    Taxes and APB No. 23,  Accounting for Income  Taxes--Special
                    Areas.  SFAS No.  109  requires a change  from the  deferred
                    method of  accounting  for income taxes of APB No. 11 to the
                    asset and liability  method of accounting  for income taxes.
                    Under  the  asset  and  liability  method  of SFAS No.  109,
                    deferred tax assets and  liabilities  are recognized for the
                    future   tax   consequences    attributable   to   temporary
                    differences between the financial statement carrying amounts
                    of existing assets and liabilities and their  respective tax
                    bases.  Deferred  tax assets and  liabilities  are  measured
                    using enacted tax rates  expected to apply to taxable income
                    in the  years  in  which  those  temporary  differences  are
                    expected to be recovered or settled. Under SFAS No. 109, the
                    effect on deferred tax assets and liabilities of a change in
                    tax  rates  is  recognized  in  income  in the  period  that
                    includes the enactment  date. The  cumulative  effect of the
                    application  of SFAS No. 109  decreased net earnings for the
                    year ended June 30, 1994 by $45,000.

                 New Accounting Standard

                 In October  1995,  the  Financial  Accounting  Standards  Board
                    issued   SFAS   No.   123,    Accounting   for   Stock-Based
                    Compensation.    This   statement    establishes   financial
                    accounting and reporting standards for stock-based  employee
                    compensation  plans.  This  statement  defines a fair  value
                    based method of accounting  for an employee  stock option or
                    similar  equity  instrument  and  encourages all entities to
                    adopt that method of  accounting  for all of their  employee
                    stock compensation plans.  However, it also allows an entity
                    to  continue  to measure  compensation  cost for those plans
                    using  the   intrinsic   value  base  method  of  accounting
                    prescribed  by APB  Opinion  No.  25,  Accounting  for Stock
                    Issued  to  Employees.  The  statement  requires  pro  forma
                    disclosures of net income and earnings per share computed as
                    if the fair value based method had been applied in financial
                    statements  of  companies  that  continue to follow  current
                    practice in accounting for such  arrangements  under Opinion
                    25. The changes  required by the new statement  could affect
                    employers'   financial  statements  in  a  number  of  ways.
                    Companies  that   historically  have  provided  fixed  stock
                    options to employees or have established  broad-based  plans
                    will generally experience a negative earnings impact (either
                    in the basic  income  statement or in the required pro forma
                    net income disclosures).  Conversely, compensation cost will
                    generally be reduced for companies  that rely  predominantly
                    on  performance-based  or other  variable  plan awards.  The
                    effect on net  income  (or pro forma  net  income),  whether
                    positive or negative,  will be amplified for companies  that
                    rely  heavily  on  stock-based   compensation  awards  as  a
                    critical element in their overall compensation strategy. The
                    accounting  requirements of this statement are effective for
                    transactions  entered  into in fiscal years that begin after
                    December 15, 1995, although they may be adopted on issuance.
                    The disclosure  requirements of this statement are effective
                    for financial  statements for fiscal years  beginning  after
                    December 15, 1995,  or for an earlier  fiscal year for which
                    this   statement  is  initially   adopted  for   recognizing
                    compensation  cost.  The adoption of this statement will not
                    have  a  significant  impact  on  the  Company's   financial
                    condition or results of operations.

                                                                     (Continued)


<PAGE>


                                       26

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

    (3)   Earnings Per Share

          Earnings per share  are  based  upon the  weighted  average  number of
              common   shares  and  common  stock   equivalents,   if  dilutive,
              outstanding  during the period.  The only common stock equivalents
              are stock  options.  The weighted  average  number of common stock
              equivalents is calculated using the treasury stock method.

          Earnings per share  amounts for the years ended June 30, 1995 and 1994
              have not been presented in the consolidated statements of earnings
              because the  Association  did not convert to stock form until July
              7, 1995.  Net  earnings  per common  share were  calculated  using
              1,018,267   shares  as  the  weighted  average  number  of  shares
              outstanding for the year ended June 30, 1996.

    (4)   Securities Held to Maturity

          Securities  held to maturity at June 30, 1996 and 1995 are  summarized
            as follows:
<TABLE>
<CAPTION>

                                                                 June 30, 1996
                                       ------------------------------------------------------------------
                                                             Gross          Gross
                                         Amortized         unrealized      unrealized       Approximate
                                           cost               gains          losses         market value
  -------------------------------------------------------------------------------------------------------

  Investment securities:
      U.S. government agency
<S>                                  <C>                     <C>           <C>               <C>      
         bonds                       $     6,092,875          24,627         (19,049)         6,098,453
      U.S. Treasury notes                  7,654,214           7,245         (90,068)         7,571,391
      Municipal bonds                      1,541,824             918         (19,998)         1,522,744
  -------------------------------------------------------------------------------------------------------

  Total investment securities        $    15,288,913          32,790        (129,115)        15,192,588
  =======================================================================================================

  Mortgage-backed and
  related securities:
         GNMA certificates                   252,258         101,952              0             354,210
         FHLMC certificates               10,847,779          75,606        (148,227)        10,775,158
         FHLMC collateralized
            mortgage obliga-
            tions                             78,194           1,519              0              79,713
         FNMA certificates                 4,627,074               0         (63,913)         4,563,161
  -------------------------------------------------------------------------------------------------------

  Total mortgage-backed and
      related securities             $    15,805,305         179,077        (212,140)        15,772,242
  =======================================================================================================
</TABLE>

                                                                     (Continued)


<PAGE>


                                       27

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY
<TABLE>
<CAPTION>
                                                                 June 30, 1995
                                       ------------------------------------------------------------------
                                                             Gross          Gross
                                         Amortized        unrealized      unrealized       Approximate
                                           cost              gains          losses         market value
  -------------------------------------------------------------------------------------------------------

  Investment securities:
     U.S. government agency
<S>                                  <C>                     <C>            <C>              <C>      
         bonds                       $     6,945,933          83,222         (20,588)         7,008,567
     U.S. Treasury notes                   8,962,904          38,860         (94,008)         8,907,756
     Municipal bonds                         522,428          43,873         (37,576)           528,725
  -------------------------------------------------------------------------------------------------------

  Total investment securities        $    16,431,265         165,955        (152,172)        16,445,048
  =======================================================================================================

  Mortgage-backed and
  related securities:
         GNMA certificates                   321,328         137,842              0             459,170
         FHLMC certificates                7,457,818         140,650         (36,446)         7,562,022
         FHLMC collateralized
             mortgage obliga-
             tions                            94,730           1,143              0              95,873
  -------------------------------------------------------------------------------------------------------

  Total mortgage-backed and
     related securities              $     7,873,876         279,635         (36,446)         8,117,065
  =======================================================================================================
</TABLE>

          Proceeds from the sale of  securities  during the years ended June 30,
              1996,  1995, and 1994, were $0, $0, and $3,994,142,  respectively.
              Such sales consisted entirely of mutual funds. There were no sales
              of investment securities or mortgage-backed and related securities
              other than mutual funds.  Gross  realized  losses from the sale of
              securities for the years ended June 30, 1996,  1995, and 1994 were
              $0, $0, and $20,428, respectively.

          Accrued interest  receivable on securities held to maturity aggregated
              $452,492 and $344,843 at June 30, 1996 and 1995, respectively.

                                                                     (Continued)


<PAGE>


                                       28

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

          The carrying  amount  and  approximate   market  value  of  investment
              securities  held to  maturity  at  June  30,  1996  and  1995,  by
              contractual maturity, are shown below:
<TABLE>
<CAPTION>

                                 June 30, 1996                        June 30, 1995
                      ----------------------------------   ---------------------------------
                            Carrying        Approximate         Carrying        Approximate
                             amount         market value         amount         market value
- --------------------------------------------------------------------------------------------

<S>                       <C>                <C>                <C>               <C>      
Due within one year       $ 3,892,474         3,904,481          3,707,509         3,721,357
Due  after one year
     through five          11,196,439        11,099,647         12,423,756        12,419,941
     years
Due after five years
     through ten years        200,000           188,460                  0                 0
Due  after ten years                0                 0            300,000           303,750
- --------------------------------------------------------------------------------------------

                          $15,288,913        15,192,588         16,431,265        16,445,048
============================================================================================
</TABLE>

    (5)   Loans Receivable

          Loans receivable at June 30, 1996 and 1995 are summarized as follows:

                                                      1996              1995    
          ----------------------------------------------------------------------
                                                  
          Loans secured by real estate:           
             Residential one-to-four family       $15,232,656        14,618,727
             Multifamily                              189,266           203,673
             Commercial                               519,543           474,121
             Residential construction                 220,000           242,021
          Loans on deposit accounts                   140,802           165,182
          Commercial loans                            775,358                 0
          ----------------------------------------------------------------------
                                                   17,077,625        15,703,724
                                                  
          Deferred  loan fees and discounts           (18,019)          (19,253)
          Loans in process                           (332,845)         (216,410)
          Allowance for losses                       (213,034)         (213,034)
          ----------------------------------------------------------------------
                                                  
                                                  $16,513,727        15,255,027
================================================================================
                                            
          Accrued  interest  receivable  on loans  receivable  at June 30,  1996
             and 1995 was  $101,364 and $64,741, respectively.

                                                                     (Continued)


<PAGE>


                                       29

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

          The  following is a summary of  nonperforming  loans as of and for the
years ended June 30:

                                                   1996      1995       1994
- --------------------------------------------------------------------------------

Impaired loans:
   Nonaccrual                                  $        0      0          0
   Restructured                                         0      0          0
- --------------------------------------------------------------------------------
                                                        0      0          0
- --------------------------------------------------------------------------------

Other nonperforming loans:
   Nonaccrual                                      89,153      0          0
   Restructured                                         0      0          0
- --------------------------------------------------------------------------------
                                                   89,153      0          0
- --------------------------------------------------------------------------------

    Total nonperforming loans                  $   89,153      0          0
================================================================================

Scheduled interest under original terms             2,946      0          0
Actual interest recogized                               0      0          0
- --------------------------------------------------------------------------------

    Net interest lost on nonperforming loans   $    2,946      0          0
================================================================================

          The average  balance of impaired loans during each of the fiscal years
              ended June 30, 1996, 1995, and 1994 was $0.

          There was no allowance for losses on impaired  loans at June 30, 1996,
              1995, and 1994.

          The aggregate  amount of loans to directors and executive  officers of
              the Company was  $237,177,  $254,139,  and  $271,757,  at June 30,
              1996, 1995, and 1994, respectively. Activity with respect to these
              loans during fiscal 1996 included loan originations of $0 and loan
              repayments  of $16,962.  Activity  with  respect to these loans in
              fiscal  1995  included  new  loans  of $0 and loan  repayments  of
              $17,618.  Activity  with respect to these loans during fiscal 1994
              included  loan  originations  of $64,660  and loan  repayments  of
              $81,700.  Such loans were made in the ordinary  course of business
              on   normal   credit   terms,    including   interest   rate   and
              collateralization,  and do not represent  more than normal risk of
              collection.

          There were  no  material  commitments  to  lend  additional  funds  to
              customers  whose loans were  classified  as nonaccrual at June 30,
              1996.

          There were no loans at June 30, 1996 and 1995 which had terms modified
              in troubled debt restructurings.

          The Company   grants  loans  to  customers   who  live   primarily  in
              southwestern  Minnesota.  Although  the Company has a  diversified
              loan portfolio,  a substantial  portion of its debtors' ability to
              honor their contracts is dependent upon local economic conditions.

                                                                     (Continued)


<PAGE>


                                       30

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

    (6)   Allowance for Losses on Loans Receivable

          Activity in the allowance for losses on loans receivable is summarized
             as follows:

  Balance at June 30, 1993                                    $     217,534

      Provision for losses                                            1,000
      Charge-offs                                                    (5,500)
  --------------------------------------------------------------------------

  Balance at June 30, 1994                                          213,034
      Provision for losses                                                0
      Charge-offs                                                         0
  --------------------------------------------------------------------------

  Balance at June 30, 1995                                          213,034

      Provision for losses                                                0
      Charge-offs                                                         0
  --------------------------------------------------------------------------

  Balance at June 30, 1996                                    $     213,034
  ==========================================================================

    (7)   Real Estate Owned or in Judgment

          Realestate owned or in judgment  totaled $0 at June 30, 1996 and 1995.
              The  allowance  for losses on real estate owned or in judgment was
              $0  at  June  30,  1996  and  1995.  There  were  no  charge-offs,
              recoveries,  or provisions for losses for the years ended June 30,
              1996, 1995, or 1994.

    (8)   Premises and Equipment

          A summary of premises  and  equipment  at June 30, 1996 and 1995 is as
             follows:

                                                  1996            1995
  -------------------------------------------------------------------------

  Land and office buildings                  $     155,476         154,436
  Furniture and equipment                          171,204         166,761
  -------------------------------------------------------------------------
                                                   326,680         321,197

  Less accumulated depreciation                   (274,493)       (257,286)
  -------------------------------------------------------------------------

                                             $      52,187          63,911
  =========================================================================

                                                                     (Continued)


<PAGE>


                                       31

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

    (9)   Deposits

          Deposits and weighted-average interest rates at June 30 are summarized
             as follows:
<TABLE>
<CAPTION>

                                                                 1996                              1995               
                                                    ------------------------------      ----------------------------
                                                                        Average                           Average     
                                                         Amount           rate             Amount           rate
- --------------------------------------------------------------------------------------------------------------------
                                                    
<S>                                                    <C>                   <C>         <C>                   <C>  
Passbook                                               $       985,658       2.65%       $     1,601,776       2.75%
Money market accounts                                        7,104,387       3.89              4,598,343       3.02
- -------------------------------------------------------------------------------------------------------------------
                                                             8,090,045                         6,200,119
- --------------------------------------------------------------------------------------------------------------------
                                                    
Certificates of deposit:                                         
  3.01%-4.00%                                                        0                         1,766,350
  4.01 -5.00                                                 2,069,519                         8,005,177
  5.01 -6.00                                                16,334,358                         8,318,200
  6.01 -7.00                                                10,766,128                         8,709,118
  7.01 -8.00                                                   598,235                         2,531,608
  8.01 -9.00                                                         0                            60,000
- --------------------------------------------------------------------------------------------------------------------
                                                            29,768,240       5.83             29,390,453       5.72
- --------------------------------------------------------------------------------------------------------------------
                                                    
Accrued interest payable                                       184,244                           234,697
- --------------------------------------------------------------------------------------------------------------------
                                                    
                                                       $    38,042,529                   $    35,825,269
====================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
Interest expense on deposits is summarized as follows:
                                                    
                                                                            1996                 1995           1994
- -----------------------------------------------------------------------------------------------------------------------
                                                    
<S>                                                                   <C>                      <C>            <C>      
Passbook                                                              $      33,968               30,978         32,757
Money market                                                                196,842              214,906        244,412
Certificates                                                              1,652,027            1,437,363      1,171,590
- -----------------------------------------------------------------------------------------------------------------------
                                                    
                                                                      $   1,882,837            1,683,247      1,448,759
=======================================================================================================================
</TABLE>
                                                    
Certificates of deposit had the following remaining maturities at June 30:
                                                
<TABLE>
<CAPTION>
                                                    
                                                                    1996                              1995
                                                         ----------------------------      ----------------------------
                                                                           Average                           Average
                                                            Amount           rate             Amount           rate
- -----------------------------------------------------------------------------------------------------------------------
                                                    
<C>                                                    <C>                   <C>         <C>                   <C>  
0-6 months                                             $    11,533,143       5.86%       $    11,444,590       5.29%
7-12 months                                                  6,857,760       5.72              6,920,593       5.91
13-36 months                                                10,852,065       5.84              9,893,433       6.05
Over 36 months                                                 525,272       6.41              1,131,837       5.90
- -----------------------------------------------------------------------------------------------------------------------
                                                    
                                                       $    29,768,240                   $    29,390,453
========================================================================================================================
</TABLE>
                                                    
                                                                     (Continued)
                                                    
              
<PAGE>


                                       32

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

          The Company had $9,698,164 and $6,352,859 of  certificates  of deposit
              with  balances  of  $100,000  or more at June 30,  1996 and  1995,
              respectively.

          At  June 30, 1996 investment securities and mortgage-backed securities
              with an  approximate  book value of  $16,635,589  were  pledged as
              collateral   for   certain   deposits,   including   approximately
              $10,027,362 of public deposits.

   (10)   Income Taxes

          Income tax  expense  for the years  ended June 30 is  composed  of the
following:
<TABLE>
<CAPTION>

                                                                     1996         1995          1994
   ----------------------------------------------------------------------------------------------------

   Current:
<S>                                                            <C>               <C>           <C>    
       Federal                                                 $    120,844      140,579       286,521
       State                                                         43,942       46,860        91,680
   ----------------------------------------------------------------------------------------------------
             Total current                                          164,786      187,439       378,201
   ----------------------------------------------------------------------------------------------------

   Deferred:
       Federal                                                       34,295       42,961        35,736
       State                                                         11,431       14,320        11,910
   ----------------------------------------------------------------------------------------------------
             Total deferred                                          45,726       57,281        47,646
   ----------------------------------------------------------------------------------------------------

                                                               $    210,512      244,720       425,847
   ====================================================================================================
</TABLE>

          The reasons for the difference  between the effective  income tax rate
              and the statutory federal income tax rate are as follows:
<TABLE>
<CAPTION>

                                                                             1996        1995       1994
        ---------------------------------------------------------------------------------------------------

<S>                                                                         <C>         <C>          <C>  
        Federal "expected" income tax rate                                  34.0%       34.0%        34.0%
        State income taxes, net of federal income tax benefit                6.5         6.7          7.1
        (Increase) decrease in base year tax bad debt reserve               (6.3)       (0.4)         3.5
        Tax-exempt interest income                                          (3.0)       (0.1)        (0.1)
        Other, net                                                           0.1         0.3         (0.3)
        ---------------------------------------------------------------------------------------------------

        Effective income tax rate                                           31.3%       40.5%        44.2%
        ===================================================================================================
</TABLE>

                                                                     (Continued)
              

<PAGE>


                                       33

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

          The tax  effects  of  temporary  differences  that  give  rise  to the
              deferred tax assets and deferred tax  liabilities at June 30, 1996
              and 1995 are as follows:

                                                              1996        1995
- --------------------------------------------------------------------------------

Deferred tax assets:
   Discounts on mortgage-backed and related securities      $ 32,005     39,717
   Allowance  for losses on loans receivable                   2,651          0
   Other                                                       4,365      3,534
- -------------------------------------------------------------------------------
          Gross deferred tax assets                           39,021     43,251

Valuation allowance                                                0          0
- --------------------------------------------------------------------------------
          Deferred tax assets, net                            39,021      43,251

Deferred tax liabilities:
   Accrual to cash conversion                                159,421    168,481
   FHLB stock                                                 50,478     47,846
   Allowance  for losses on loans receivable                       0     41,226
   Premises and equipment                                     13,323     15,625
- --------------------------------------------------------------------------------
          Gross deferred tax liabilities                     223,222    273,178
- --------------------------------------------------------------------------------

          Net deferred tax liability                        $184,201    229,927
================================================================================

          No  valuation  allowance  was required for deferred tax assets at June
              30, 1996 or 1995.

          Retained earnings at June 30, 1996 included  approximately  $1,156,000
              for which no provision for federal income tax has been made.  This
              amount represents allocations of income to bad debt deductions for
              tax  purposes.  Reduction of the amount so allocated  for purposes
              other than to absorb  losses will create  income for tax purposes,
              which  will be subject to the then  current  corporate  income tax
              rate.

   (11)   Employee Benefits

          Retirement Plan

          The Company  has a defined  benefit  retirement  plan (the  Plan) that
              covers  substantially all full-time  employees.  The Plan provides
              for  retirement  benefits  beginning  at  age  65  based  on  each
              employee's  years of  qualifying  service  and the  average of the
              highest five consecutive annual salaries of the ten years prior to
              retirement.  The benefits are reduced by a specific  percentage of
              the employee's Social Security benefit. The Plan also provides for
              early  retirement  beginning  at  age  55  with  reduced  benefits
              determined  by using  an  early  retirement  factor.  An  employee
              becomes  fully vested upon  completion of five years of qualifying
              service.

                                                                     (Continued)


<PAGE>


                                       34

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

          Net periodic  pension expense for the years ended June 30 includes the
             following components:
<TABLE>
<CAPTION>

                                                                               1996          1995           1994
                 ---------------------------------------------------------------------------------------------------
                 <S>                                                      <C>                <C>           <C>   
                 Service cost--benefits earned during the period          $     26,494        26,927        29,011
                 Interest cost on projected benefit obligation                  51,730        48,474        43,979
                 Actual return on plan assets                                  (55,934)      (45,183)      (43,781)
                 Net amortization and deferral                                     438           907           438
                 ---------------------------------------------------------------------------------------------------
   
                 Net periodic pension expense                             $     22,728        31,125        29,647
                 ===================================================================================================
</TABLE>

          The weighted  average  discount  rate and rate of  increase  in future
              compensation level used in determining the actuarial present value
              of the projected  benefit  obligation  and the expected  long-term
              rate of return on assets were as follows:
<TABLE>
<CAPTION>

                                                                                   1996      1995       1994
            ---------------------------------------------------------------------------------------------------
  
            <S>                                                                     <C>       <C>        <C> 
            Discount rate                                                           7.5%      7.5%       7.5%
            Future compensation increase rate                                       6.0       6.0        6.0
            Long-term rate of return on assets                                      7.5       7.5        7.5
</TABLE>

          The following  table  sets  forth the  Plan's  funded  status  and the
              amounts recognized in the Company's balance sheet at June 30:
<TABLE>
<CAPTION>

                                                                              1996          1995
- ----------------------------------------------------------------------------------------------------

Actuarial present value of benefit obligations:
<S>                                                                       <C>                <C>    
    Vested accumulated benefit obligation                                 $    624,568       565,307
    Nonvested accumulated benefit obligation                                        43         1,096
- ----------------------------------------------------------------------------------------------------
            Total accumulated benefit obligation                               624,611       566,403

Effect of projected future salary increases                                    104,247       117,621
- ----------------------------------------------------------------------------------------------------
            Projected benefit obligation                                       728,858       684,024

Plan assets at fair value                                                      780,740       639,505
- ----------------------------------------------------------------------------------------------------
            Plan assets in excess of (less than)
               projected benefit obligation                                     51,882       (44,519)

Unrecognized prior service cost                                                 17,638        19,401
Unrecognized (gain) loss from past experience
   different from that assumed                                                 (47,254)       57,970
Unrecognized net transition asset being
   amortized over 15 years                                                      (6,632)       (7,957)
- ----------------------------------------------------------------------------------------------------

            Prepaid pension cost                                          $     15,634        24,895
====================================================================================================
</TABLE>

                                                                     (Continued)


<PAGE>


                                       35

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

          401(k) Plan

          All employees  are eligible to  participate  in the  Company's  401(k)
              plan.  Participating  employees may  contribute up to 15% of gross
              wages earned. Contributions to the Plan by the Company are made at
              the  discretion  of the board of  directors.  The Company  made no
              contributions to the Plan in 1996, 1995, or 1994.

          Employee Stock Ownership Plan

          Effective  July  7,  1995,  the  Company  adopted  an  Employee  Stock
              Ownership  Plan (the ESOP).  The ESOP  borrowed  $661,984 from the
              Company to purchase  82,748  shares of common stock of the Company
              on the date of the conversion. The Company contributed $123,086 to
              the ESOP during the fiscal year 1996.

          As  the debt is repaid,  ESOP shares which were  initially  pledged as
              collateral for its debt are released from collateral and allocated
              to active employees,  based on the proportion of debt service paid
              in the year. The Company  accounts for its ESOP in accordance with
              Statement of Position  93-6,  Employers'  Accounting  for Employee
              Stock  Ownership  Plans.   Accordingly,   the  shares  pledged  as
              collateral  are reported as unearned ESOP shares in  stockholders'
              equity.  As shares  are  determined  to be ratably  released  from
              collateral,  the Company reports compensation expense equal to the
              current  market  price  of  the  shares,  and  the  shares  become
              outstanding for earnings per share computations. ESOP compensation
              expense was $77,021 for fiscal year 1996.

          All employees of the Company are eligible to  participate  in the ESOP
              after they attain age 21 and complete one year of service.

          A summary of the ESOP  share  allocation  is as  follows  for the year
              ended:

                                                                    1996     
     -----------------------------------------------------------------------
     
     Shares allocated  beginning of year                                  0
     Shares allocated during year                                     8,280
     Unreleased shares                                               74,468
     -----------------------------------------------------------------------
     
     Total ESOP shares                                               82,748
     =======================================================================
     
     Fair value of unreleased shares at June 30                $    688,829
     =======================================================================
     
          Management Stock Bonus Plan

          On  January 17, 1996,  stockholders  approved the Company's Management
              Stock Bonus Plan (MSBP),  which was subsequently  also approved by
              the Office of Thrift  Supervision (OTS). The plan provides for the
              grant of shares of stock to executive  employees  and directors of
              the  Company in the form of  restricted  stock,  which vest over a
              five  year  period  at the rate of 20% per  year.  Under the plan,
              45,000 shares of restricted  stock were granted.  Included in 1996
              compensation  and employee  benefits expense is $39,703 related to
              the MSBP.

                                                                     (Continued)


<PAGE>


                                       36

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

          Stock Option Plan

          On  January 17, 1996, stockholders approved the Company's Stock Option
              Plan,  which was  subsequently  also approved by the OTS. The Plan
              provides for the granting of options for the purpose of attracting
              and retaining key personnel and to facilitate  their purchase of a
              stock  interest  in the  Company.  Options on 112,500  shares were
              granted at an  exercise  price of $9.8125  per share.  The options
              become  exercisable over a five year period at the rate of 20% per
              year. If unused, the options expire in 2006.

   (12)   Retained Earnings and Regulatory Capital

          The Association,  as a member of the Federal Home Loan Bank System, is
              required  to hold a specified  number of shares of capital  stock,
              which is carried  at cost,  in the  Federal  Home Loan Bank of Des
              Moines. In addition,  the Association is required to maintain cash
              and other  liquid  assets in an amount  equal to 5% of its deposit
              accounts  and  other   obligations   due  within  one  year.   The
              Association has met these requirements.

          The Association is subject to various regulatory capital  requirements
              administered  by the  federal  banking  agencies.  Failure to meet
              minimum capital  requirements can initiate certain mandatory - and
              possibly additional discretionary - actions by regulators that, if
              undertaken,   could   have  a  direct   material   effect  on  the
              Association's   financial   statements.   Under  capital  adequacy
              guidelines  and the  regulatory  framework  for prompt  corrective
              action, the Association must meet specific capital guidelines that
              involve  quantitative   measures  of  the  Association's   assets,
              liabilities  and certain  off-balance  sheet  items as  calculated
              under regulatory accounting  practices.  The Association's capital
              amounts  and   classification  are  also  subject  to  qualitative
              judgments by the regulators about components,  risk weightings and
              other factors.

          Quantitative  measures  established  by regulation  to ensure  capital
              adequacy  require the Association to maintain  minimum amounts and
              ratios (set forth in the  following  table) of Tangible,  Core and
              Risk-based capital (as defined in the regulations) to total assets
              (as defined).  Management believes,  as of June 30, 1996, that the
              Association meets all capital adequacy requirements to which it is
              subject.

          As  of June  30,  1996,  the  most  recent  notification  from the OTS
              categorized  the Association as "well  capitalized".  There are no
              conditions  or events  since  that  notification  that  management
              believes have changed the Association's category.

                                                                     (Continued)


<PAGE>


                                       37

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

          The Association's actual capital amounts and ratios are also presented
              in the table:
<TABLE>
<CAPTION>

                       Actual                       Requirement                  Excess Capital
             ----------------------------    ---------------------------   ---------------------------
                               Percent                       Percent                       Percent
                                 of                             of                            of
                Amount       assets (1)        Amount       assets (1)       Amount       assets (1)
- ------------------------------------------------------------------------------------------------------

Association's 
   retained 
<S>           <C>              <C>        <C>                 <C>       <C>                <C>   
   earnings   $10,033,000

Tangible  
   capital     10,033,000      20.72%     $     726,000       1.50%     $   9,307,000      19.22%
              -----------

Core capital   10,033,000      20.72          1,452,000       3.00          8,581,000      17.72
              -----------

Plus:
   Allowable
     portion
     of
     general
     allowance
     for
     loan
     losses       172,000
              -----------

Risk-based
    capital   $10,205,000      73.26%     $   1,114,000       8.00%     $   9,091,000      65.26%
              ===========
</TABLE>


(1)   Based on the  Association's  adjusted  total assets for the purpose of the
      tangible and core capital ratios and risk-weighted  assets for the purpose
      of the risk-based capital ratio.

   (13)   Stock Repurchases

          On  March  4,  1996,  the  Company  purchased  56,250  shares  of  its
              outstanding  common stock at $9.625 per share.  Repurchased shares
              are  considered  treasury  shares and will be utilized for general
              corporate and other purposes,  including the issuance of shares in
              connection with the exercise of stock options.

          On  March 15,  1996,  the  Company  repurchased  15,000  shares of its
              outstanding common stock at $9.50 per share and on March 18, 1996,
              the Company  repurchased  30,000 shares of its outstanding  common
              stock at $9.375  per  share.  Repurchased  shares  are  considered
              treasury  shares and will be  utilized  for the  management  stock
              bonus plan and other purposes.

   (14)   Financial Instruments With Off-Balance-Sheet Risk

          The Company is a party to financial instruments with off-balance-sheet
              risk in the normal course of business to meet the financing  needs
              of its customers.  These financial instruments include commitments
              to extend credit.  These instruments  involve, to varying degrees,
              elements of credit and interest  rate risk in excess of the amount
              recognized  in  the  accompanying  balance  sheets.  The  contract
              amounts of these instruments  reflect the extent of involvement by
              the Company.

                                                                     (Continued)


<PAGE>


                                       38

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

          The Company's  exposure to credit loss in the event of  nonperformance
              by the other party to the financial  instrument for commitments to
              extend  credit  is  represented  by the  contract  amount of these
              commitments.  The Company uses the same credit  policies in making
              commitments as it does for on-balance-sheet instruments.

          The contract  amount of these  financial  instruments at June 30, 1996
              and 1995 is as follows:

                                                           Contract amount
                                                     -------------------------
                                                          1996          1995
- ------------------------------------------------------------------------------

Financial    instruments whose contract amount
    represents risk:
       Commitments to extend credit                  $   751,400       130,000
==============================================================================

          Commitments  to extend  credit  are  agreements  to lend to a customer
              provided there is no violation of any condition established in the
              contract.  Commitments  generally have fixed  expiration  dates or
              other termination  clauses and may require payment of a fee. Since
              a portion of the  commitments may expire without being drawn upon,
              the total commitment amount does not necessarily  represent future
              cash   requirements.   The  Company   evaluates  each   customer's
              creditworthiness on a case-by-case basis. The amount of collateral
              obtained,  if deemed  necessary by the Company  upon  extension of
              credit,  is based on the loan type and on management's  evaluation
              of the borrower. Collateral consists primarily of residential real
              estate and personal property.

   (15)   Fair Value of Financial Instruments

          SFAS No. 107, Disclosures about Fair Values of Financial  Instruments,
              requires  disclosure  of  estimated  fair values of the  Company's
              financial   instruments,   including  assets,   liabilities,   and
              off-balance  sheet items for which it is  practicable  to estimate
              fair value.  The fair value estimates are made as of June 30, 1996
              and 1995,  based upon relevant market  information,  if available,
              and  upon  the   characteristics  of  the  financial   instruments
              themselves.  Because no market exists for a significant portion of
              the  Company's  financial  instruments,  fair value  estimates are
              based upon judgments  regarding  future expected loss  experience,
              current  economic  conditions,  risk  characteristics  of  various
              financial  instruments,  and  other  factors.  The  estimates  are
              subjective  in nature and  involve  uncertainties  and  matters of
              significant  judgment  and  therefore  cannot be  determined  with
              precision.  Changes in assumptions could significantly  affect the
              estimates.

          Fair value estimates are based only on existing financial  instruments
              without  attempting  to estimate the value of  anticipated  future
              business  or the  value of  assets  and  liabilities  that are not
              considered   financial   instruments.   In   addition,   the   tax
              ramifications  related to the realization of the unrealized  gains
              and  losses  can  have a  significant  effect  on the  fair  value
              estimates and have not been considered in any of the estimates.

          The estimated fair value of the Company's  financial  instruments  are
              shown below.  Following the table,  there is an explanation of the
              methods and  assumptions  used to estimate  the fair value of each
              class of financial instruments.

                                                                     (Continued)


<PAGE>


                                       39

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

<TABLE>
<CAPTION>
                                                                                 June 30
                                        ------------------------------------------------------------------------------------------
                                                           1996                                          1995
                                        --------------------------------------------  --------------------------------------------
                                            Carrying        Estimated       Contract      Carrying        Estimated      Contract
                                             amount         fair value       amount        amount        fair value       amount
        --------------------------------------------------------------------------------------------------------------------------

        Financial assets:
           Cash and cash
<S>                                   <C>                   <C>             <C>          <C>             <C>              <C>
               equivalents            $     2,873,163        2,873,163                   14,092,665      14,092,665
           Securities held to
               maturity                    31,094,218       30,964,830                   24,305,141      24,562,113
           Loans receivable, net           16,513,727       16,949,767                   15,255,027      15,615,945
           Stock in Federal Home
               Loan Bank of
               Des Moines, at cost            333,500          333,500                      327,000         327,000
           Accrued interest
               receivable                     553,856          553,856                      409,584         409,584

        Financial liabilities:
           Deposits                        37,858,285       38,010,952                   35,590,572      35,705,268
           Accrued interest payable           184,244          184,244                      234,697         234,697

        Off-balance sheet financial 
        instruments:
               Commitments to
                  extend credit                     0           13,466      751,400               0           2,794       130,000
</TABLE>

      Cash and Cash Equivalents

      The carrying amount of cash and cash  equivalents  approximates  their
fair value.

          Securities Held to Maturity

          The fair values of  securities  held to maturity are based upon quoted
market prices.

          Loans Receivable, Net

          The fair values of loans receivable were estimated for groups of loans
              with  similar   characteristics.   The  fair  value  of  the  loan
              portfolio,  with the exception of the adjustable  rate  portfolio,
              was calculated by discounting the scheduled cash flows through the
              estimated  maturity using anticipated  prepayment speeds and using
              discount  rates that  reflect  the credit and  interest  rate risk
              inherent in each loan portfolio.  The fair value of the adjustable
              loan  portfolio  was  estimated by grouping the loans with similar
              characteristics and comparing the characteristics of each group to
              the prices  quoted  for  similar  types of loans in the  secondary
              market.

          Stock in Federal Home Loan Bank of Des Moines, at Cost

          The carrying amount of FHLB stock approximates its fair value.
                
                                                                     (Continued)


<PAGE>


                                       40

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

          Accrued Interest Receivable

          The carrying amount of accrued  interest  receivable  approximates its
              fair value since it is  short-term  in nature and does not present
              unanticipated credit concerns.

          Deposits

          Under SFAS No. 107, the fair value of deposits with no stated maturity
              such as savings and money market accounts,  is equal to the amount
              payable on demand.  The fair value of  certificates  of deposit is
              based on the discounted  value of contractual  cash flows using as
              discount  rates the rates that were  offered by the  Company as of
              June 30, 1996 and 1995 for deposits with maturities similar to the
              remaining maturities of the existing certificates of deposit.

          The fair value estimate for deposits does not include the benefit that
              results  from  the low  cost  funding  provided  by the  Company's
              existing deposits and long-term customer relationships compared to
              the cost of obtaining  different sources of funding.  This benefit
              is commonly referred to as the core deposit intangible.

          Accrued Interest Payable

          The carrying amount of accrued interest payable  approximates its fair
              value since it is short-term in nature.

          Commitments to Extend Credit

          The fair value of commitments to extend credit is estimated  using the
              fees currently  charged to enter into similar  agreements,  taking
              into account the remaining terms of the agreements and the present
              creditworthiness of the counter parties.

   (16)   Stock Conversion

          The Association  converted from a  federally-chartered  mutual savings
              and loan  association to a  federally-chartered  stock savings and
              loan  association   pursuant  to  its  Plan  of  Conversion.   The
              conversion  was  effected  on July 7, 1995,  and  resulted  in the
              issuance of 1,125,000  shares of common stock (par value $0.10) at
              $8.00 per  share  for a gross  sales  price of  $9,000,000.  Costs
              related  to  conversion   (primarily   underwriters'   commission,
              printing,  and  professional  fees)  aggregated  $450,639 and were
              deducted to arrive at the net proceeds of $8,549,361.  The Company
              established  an employee  stock  ownership  trust which  purchased
              82,748 shares of common stock of the Company at the issuance price
              of $8.00 per share from funds borrowed from the Company.

          Funds held for stock  subscriptions  in excess of common  stock issued
              were refunded to the subscribers at the time of conversion .

          Subsequent to conversion, savings account holders and borrowers do not
              have  voting  rights  in the  Association.  Voting  rights  of the
              Association are vested exclusively with the Company.

                                                                     (Continued)


<PAGE>


                                       41

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

          For the  purpose of granting  eligible  members of the  Association  a
              priority in the event of future liquidation,  the Association,  at
              the time of conversion, established a liquidation account equal to
              its regulatory  capital as of December 31, 1994. In the event (and
              only  in  such  event)  of  future  liquidation  of the  converted
              Association,  an eligible savings  accountholder  who continues to
              maintain  a  savings  account  shall  be  entitled  to  receive  a
              distribution  from the liquidation  account,  in the proportionate
              amount  of  the  then-current  adjusted  balance  of  the  savings
              deposits  then  held,  before any  distributions  may be made with
              respect to capital stock.

          Present  regulations  provide that the  Association may not declare or
              pay a cash dividend on or  repurchase  any of its capital stock if
              the result  thereof would be to reduce the  regulatory  capital of
              the  Association  below the amount  required  for the  liquidation
              account  or  the  regulatory  capital  requirement.  Further,  any
              dividend  declared or paid on, or repurchase of, the Association's
              capital  stock  shall  be  in   compliance   with  the  rules  and
              regulations of the OTS, or other applicable regulations.

   (17)   Redwood Financial, Inc. Financial Information (Parent Company Only)

          The parent  company's  principal  assets  are  its  investment  in the
              Association  and  securities.  The  following  are  the  condensed
              financial statements for the parent company only as of and for the
              year ended June 30, 1996.

                                                                     (Continued)


<PAGE>



                                       42

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

         Condensed Balance Sheet
<TABLE>
<CAPTION>

                                                                                                     June 30,
                                                Assets                                                 1996
         ----------------------------------------------------------------------------------------------------------

<S>                                                                                            <C>                
         Cash and cash equivalents                                                             $           101,019
         Securities held to maturity                                                                     2,488,579
         Loans receivable, net                                                                             475,358
         Investment in subsidiary                                                                       10,033,231
         Accrued interest receivable                                                                        66,784
         Other assets                                                                                        7,470
         ----------------------------------------------------------------------------------------------------------

                Total assets                                                                   $        13,172,441
         ==========================================================================================================


                                 Liabilities and Stockholders' Equity
         ----------------------------------------------------------------------------------------------------------

         Accrued expenses and other liabilities                                                             15,405
         ----------------------------------------------------------------------------------------------------------
                Total liabilities                                                                           15,405
         ----------------------------------------------------------------------------------------------------------

         Common stock                                                                                      112,500
         Additional paid-in capital                                                                      8,457,017
         Retained earnings, subject to certain restrictions                                              6,118,091
         Unearned employee stock ownership plan shares                                                    (595,744)
         Unearned management stock bonus plan shares                                                      (393,422)
         Treasury stock, at cost                                                                          (541,406)
         ----------------------------------------------------------------------------------------------------------
                Total stockholders' equity                                                              13,157,036
         ----------------------------------------------------------------------------------------------------------

                Total liabilities and stockholders' equity                                     $        13,172,441
         ==========================================================================================================
</TABLE>


<TABLE>
<CAPTION>
         Condensed Statement of Income

                                                                                                          1996
         ----------------------------------------------------------------------------------------------------------

<S>                                                                                                     <C>       
         Interest income                                                                                $  200,739
         Equity in earnings of subsidiary                                                                  433,884
         Compensation and employee benefits                                                               (116,725)
         Other                                                                                             (62,936)
         ----------------------------------------------------------------------------------------------------------
                Earnings before income tax benefit                                                         454,962

         Income tax benefit                                                                                  7,470
         ----------------------------------------------------------------------------------------------------------

                Net earnings                                                                            $  462,432
         ==========================================================================================================
</TABLE>

                                                                     (Continued)


<PAGE>



                                       43

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

         Condensed Statement of Cash Flows

<TABLE>
<CAPTION>

                                                                                                        1996
         ----------------------------------------------------------------------------------------------------------

         Cash flows from operating activities:
<S>                                                                                              <C>              
             Net earnings                                                                        $         462,432
             Adjustments to reconcile net earnings to cash
                provided by operating activities:
                    Equity in earnings of subsidiary                                                      (433,884)
                    Amortization of premiums (discounts), net                                               (1,092)
                    Amortization of unearned ESOP shares                                                    66,240
                    Earned ESOP priced above original cost                                                  10,781
                    Earned management stock bonus plan shares                                               39,703
                    Increase in accrued interest receivable                                                (66,784)
                    Increase in accrued expenses and other liabilities                                      15,405
                    Increase in other assets                                                                (7,470)
         ----------------------------------------------------------------------------------------------------------
                            Net cash provided by operating activities                                       85,331
         ----------------------------------------------------------------------------------------------------------

         Cash flows from investing activities:
             Purchases of securities                                                                    (2,487,487)
             Increase in loans receivable, net                                                            (475,358)
         ----------------------------------------------------------------------------------------------------------
                            Net cash used by investing activities                                       (2,962,845)
         ----------------------------------------------------------------------------------------------------------

         Cash flows from financing activities:
             Adoption of ESOP                                                                             (661,984)
             Repurchase of Company common stock                                                           (965,156)
             Proceeds from sale of common stock                                                          8,549,361
             Purchase of Association stock                                                              (3,943,688)
         ----------------------------------------------------------------------------------------------------------
                            Net cash provided by financing activities                                    2,978,533
         ----------------------------------------------------------------------------------------------------------

                            Increase in cash and cash equivalents                                          101,019

         Cash and cash equivalents, beginning of year                                                            0
         ----------------------------------------------------------------------------------------------------------

         Cash and cash equivalents, end of year                                                  $         101,019
         ==========================================================================================================
</TABLE>

                                                                     (Continued)


<PAGE>



                                       44

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY

(18)     Quarterly Financial Data (Unaudited)

         Summarized quarterly financial data for fiscal 1996 are as follows:
<TABLE>
<CAPTION>

                                                                           Three months ended
                                                     -------------------------------------------------------------------
                                                       June 30,       March 31,         December 31,     September 30,
                   Selected Operations Data              1996           1996              1995               1995
             -----------------------------------------------------------------------------------------------------------
<S>                                                <C>                    <C>              <C>                <C>    
             Interest income                       $      888,592         860,909          864,851            872,799
             Interest expense                             470,402         474,621          463,819            473,995
             -----------------------------------------------------------------------------------------------------------
                    Net interest income                   418,190         386,288          401,032            398,804

             Provision for loan losses                          0               0                0                  0
             Non-interest income                           12,395          14,681           17,867             15,568
             Non-interest expense                         259,503         238,277          289,247            204,854
             Income tax expense                            59,608          60,328           54,496             36,080
             -----------------------------------------------------------------------------------------------------------

                    Net earnings                   $      111,474         102,364           75,156            173,438
             ===========================================================================================================

             Earnings per common share             $        .11             .10              .07                 .17
</TABLE>

<TABLE>
<CAPTION>
                                                                           Three months ended
                                                     -------------------------------------------------------------------
                                                       June 30,       March 31,         December 31,     September 30,
                   Selected Operations Data              1995           1995              1994               1994
             -----------------------------------------------------------------------------------------------------------

<S>                                                <C>                    <C>              <C>                <C>    
             Interest income                       $      767,054         734,153          770,553            751,284
             Interest expense                             437,878         456,473          394,687            394,209
             -----------------------------------------------------------------------------------------------------------
                    Net interest income                   329,176         277,680          375,866            357,075

             Provision for loan losses                          0               0                0                  0
             Non-interest income                           (2,071)         10,216           21,224             10,234
             Non-interest expense                         209,283         173,556          230,143            161,393
             Income tax expense                            64,818          36,440           49,547             93,915
             -----------------------------------------------------------------------------------------------------------

                    Net earnings                   $       53,004          77,900          117,400            112,001
             ===========================================================================================================

</TABLE>
                                                                     (Continued)


<PAGE>



                                       45

                     REDWOOD FINANCIAL, INC. AND SUBSIDIARY
<TABLE>
<CAPTION>

                Selected Financial                June 30,          March 31,        December 31,        September 30,
                  Condition Data                    1996               1996              1995                1995
             ------------------------------------------------------------------------------------------------------------

<S>                                         <C>                        <C>               <C>                  <C>       
             Total assets                   $       51,514,643         50,697,495        48,686,408           48,495,677
             Securities                             31,094,218         27,572,272        29,854,684           29,294,283
             Net loans                              16,513,727         15,883,903        15,307,707           15,368,895
             Deposits                               38,042,529         37,371,536        34,633,047           34,488,104
             Stockholders' equity                   13,157,036         13,004,368        13,830,097           13,735,104
</TABLE>

<TABLE>
<CAPTION>
                Selected Financial                June 30,          March 31,        December 31,        September 30,
                  Condition Data                    1995               1995              1994                1994
             ------------------------------------------------------------------------------------------------------------

<S>                                         <C>                        <C>               <C>                  <C>       
             Total assets                   $       55,001,775         42,435,348        42,713,770           42,103,643
             Securities                             24,305,141         24,696,290        24,984,872           24,134,405
             Net loans                              15,255,027         15,196,359        15,153,331           15,170,397
             Deposits                               35,825,269         36,551,035        36,878,825           36,390,303
             Stockholders' equity                    5,655,659          5,602,655         5,524,755            5,407,355

</TABLE>






<PAGE>


                                       46

                                CORPORATE OFFICE
                             Redwood Financial, Inc.
                    301 South Washington Street, P.O. Box 317
                       Redwood Falls, Minnesota 56283-0317

                  Board of Directors of Redwood Financial, Inc.

    James P. Tersteeg, Grocer, Owner--    J. Scott Nelson, Doctor of Pharmacy,
      Tersteeg's Inc.                       Sward-Kemp Drug, Inc.
    Paul W. Pryor, Executive Officer      Donald C. Orth, Executive Officer
    Blaine C. Farnberg, Retired           Thomas W. Stotesbery, Certified Public
                                            Accountant

                  Executive Officers of Redwood Financial, Inc.

    Paul W. Pryor                                       Donald C. Orth
    President and Chief Executive Officer               Vice President

                    ----------------------------------------


    Corporate Counsel:                        Independent Auditors:
    Ebbesen & Sarrazin                        KPMG Peat Marwick LLP
      301 East Third Street                      4200 Norwest Center
      Redwood Falls, Minnesota  56283-0127       90 South 7th Street
                                                 Minneapolis, Minnesota  55402

    Special Counsel:                          Transfer Agent and Registrar:
    Malizia, Spidi, Sloane & Fisch, P.C.      American Securities Transfer, Inc.
      One Franklin Square                        1825 Lawrence Street, Suite 444
      1301 K Street, N.W., Suite 700 East        Denver, Colorado  80202-1817
      Washington, D.C.  20005

                              --------------------


The  Company's  Annual  Report for the Year  Ended June 30,  1996 filed with the
Securities  and Exchange  Commission on Form 10-KSB is available  without charge
upon  written  request.  For a copy of the Form  10-KSB  or any  other  investor
information, please write or call the Secretary of the Company, at the Company's
corporate office in Redwood Falls, Minnesota. The annual meeting of stockholders
will be held on October  22,  1996 at 10:00 a.m. at the office of the Company at
301 South Washington Street, Redwood Falls, Minnesota.





                                  EXHIBIT 23


<PAGE>
                     [Letterhead of KPMG Peat Marwick LLP]



                   Consent of Independent Public Accountants



The Board of Directors 
Redwood Financial, Inc.:



We consent to  incorporation  by reference in the  registration  statement  (No.
333-4204) on Form S-8 of Redwood Financial,  Inc. of our report dated August 16,
1996, relating to the consolidated balance sheets of Redwood Financial, Inc. and
subsidiary as of June 30, 1996 and 1995, and the related consolidated statements
of  earnings,  stockholders'  equity and cash flows for each of the years in the
three-year period ended June 30, 1996, which report appears in the June 30, 1996
annual report on Form 10-KSB of Redwood Financial, Inc.





                                          /s/KPMG Peat Marwick LLP
                                             KPMG Peat Marwick LLP



September 24, 1996

<TABLE> <S> <C>

<ARTICLE>                                            9
       
<S>                                          <C>
<PERIOD-TYPE>                                YEAR
<FISCAL-YEAR-END>                            JUN-30-1996
<PERIOD-END>                                 JUN-30-1996
<CASH>                                           15,345
<INT-BEARING-DEPOSITS>                        2,857,818
<FED-FUNDS-SOLD>                                      0
<TRADING-ASSETS>                                      0
<INVESTMENTS-HELD-FOR-SALE>                           0
<INVESTMENTS-CARRYING>                       31,094,218
<INVESTMENTS-MARKET>                         30,964,830
<LOANS>                                      17,077,625
<ALLOWANCE>                                     213,034
<TOTAL-ASSETS>                               51,514,643
<DEPOSITS>                                   38,042,529
<SHORT-TERM>                                          0
<LIABILITIES-OTHER>                              75,191
<LONG-TERM>                                           0
                                 0
                                           0
<COMMON>                                        112,500
<OTHER-SE>                                   13,044,536
<TOTAL-LIABILITIES-AND-EQUITY>               51,514,643
<INTEREST-LOAN>                               1,376,334
<INTEREST-INVEST>                             1,899,177
<INTEREST-OTHER>                                211,640
<INTEREST-TOTAL>                              3,487,151
<INTEREST-DEPOSIT>                            1,882,837
<INTEREST-EXPENSE>                            1,882,837
<INTEREST-INCOME-NET>                         1,604,314
<LOAN-LOSSES>                                         0
<SECURITIES-GAINS>                                    0
<EXPENSE-OTHER>                                 991,881
<INCOME-PRETAX>                                 672,944
<INCOME-PRE-EXTRAORDINARY>                      462,432
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                    462,432
<EPS-PRIMARY>                                      0.45
<EPS-DILUTED>                                      0.45
<YIELD-ACTUAL>                                     3.27
<LOANS-NON>                                      89,513
<LOANS-PAST>                                     45,513
<LOANS-TROUBLED>                                115,000
<LOANS-PROBLEM>                                       0
<ALLOWANCE-OPEN>                                213,034
<CHARGE-OFFS>                                         0
<RECOVERIES>                                          0
<ALLOWANCE-CLOSE>                               213,034
<ALLOWANCE-DOMESTIC>                                  0
<ALLOWANCE-FOREIGN>                                   0
<ALLOWANCE-UNALLOCATED>                         213,034
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission