CCF HOLDING CO
10QSB, 1998-11-16
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: NEOPHARM INC, 10-Q, 1998-11-16
Next: AMERICAN ONCOLOGY RESOURCES INC /DE/, 10-Q, 1998-11-16



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB


(Mark One)
[X]    Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
       of 1934

For the quarterly period ended:     September 30, 1998
                                    ------------------

[]       Transition report under Section 13 or 15(d) of the Exchange Act

For the transition period from                  to                  
                               ----------------    -----------------

Commission file number: 0-25846
                        ------- 

                               CCF HOLDING COMPANY
- --------------------------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in Its Charter)

             Georgia                                     58-2173616   
- ------------------------------                        -------------------
  (State or Other Jurisdiction                        (I.R.S. Employer
     of Incorporation or                              Identification No.)
       Organization)

                              101 North Main Street
                            Jonesboro, Georgia 30236
                    ----------------------------------------
                    (Address of Principal Executive Offices)

                                 (770) 478-8881
                 -----------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.

                                   Yes   X    No     
                                        ---      ---
     Number of shares  outstanding  of each of the  issuer's  classes  of common
equity: At October 9, 1998 894,700 shares of the registrant's  common stock were
outstanding.

     Transitional Small Business Disclosure Format (check one):

                                   Yes        No  X 
                                        ---      ---



<PAGE>


                                  FORM 10-QSB
                                      INDEX



PART I.   FINANCIAL INFORMATION                                             Page

         Item 1.  Financial Statements:

                  Consolidated Balance Sheets as of
                  September 30, 1998 and December 31, 1997.....................1

                  Consolidated Statements of Income
                  for the three months and nine months ended
                  September 30, 1998 and September 30, 1997 ...................2

                  Consolidated Statements of Cash Flows
                  for the nine months ended
                  September 30, 1998 and September 30, 1997 ...................3

                  Notes to Consolidated Financial Statements ..................4

         Item 2.  Management's Discussion and Analysis or Plan of Operation ...6


PART II.  OTHER INFORMATION


         Item 1.  Legal Proceedings ...........................................9

         Item 2.  Changes in Securities and Use of Proceeds....................9

         Item 3.  Defaults upon Senior Securities .............................9

         Item 4.  Submission of Matters to a Vote
                    of Security Holders .......................................9

         Item 5.  Other Information ...........................................9

         Item 6.  Exhibits and Reports on Form 8-K ............................9

Signatures        ............................................................10


<PAGE>


PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                       CCF HOLDING COMPANY AND SUBSIDIARY
                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                  September 30,  December 31,
                                                                      1998           1997    
                                                                  -------------  ------------
                                                                   (Unaudited)     (Audited)
         ASSETS
         ------
<S>                                                            <C>               <C>        
Cash and due from banks                                        $   5,430,467        4,357,626
Federal funds sold                                                10,660,000             --
Interest-bearing deposits in other financial institutions          1,663,977        4,383,690
Investment securities available for sale                          21,439,198        9,722,048
Mortgage-backed securities available for sale                        224,970        1,837,509
Federal Home Loan Bank stock, at cost                              1,013,200        1,013,200

Loans receivable                                                 122,195,613       98,846,930
     Less unearned income                                           (675,155)        (636,194)
     Less allowance for loan losses                                 (868,699)        (669,505)
                                                               -------------    -------------
              Loans, net                                         120,651,759       97,541,231
                                                               -------------    -------------

Accrued interest and dividends receivable                          1,046,397          784,852
Premises and equipment, net                                        5,394,937        5,112,338
Other assets                                                         792,800          203,550
                                                               -------------    -------------

                  Total assets                                 $ 168,317,705      124,956,044
                                                               -------------    -------------

         LIABILITIES AND STOCKHOLDERS' EQUITY
         ------------------------------------

Liabilities:
     Deposits:
         Non-interest bearing                                  $   8,208,068        4,548,285
         Interest bearing                                        144,027,374       86,653,055
                                                               -------------    -------------
              Total Deposits                                     152,235,442       91,201,340
     Advance payments by borrowers for
       property taxes and insurance                                  451,367          142,111
     Securities sold under agreements to repurchase                2,833,435        2,392,579
     Federal Home Loan Bank advances                                    --         18,510,000
     Dividends payable                                               134,362             --
     Other liabilities                                             1,224,547        1,190,409
                                                               -------------    -------------

                  Total liabilities                              156,879,153      113,436,439
                                                               -------------    -------------

Stockholders' Equity:
     Preferred stock, no par value; 1,000,000 shares
       authorized; none issued and outstanding                          --               --
     Common stock, $.10 par value; 4,000,000 shares
       authorized;  906,710 shares issued in 1998 and                                   1997;
       outstanding  894,700 in 1998 and 899,750 in 1997               90,114           90,671
     Additional paid-in-capital                                    7,780,568        7,794,459
     Retained earnings                                             4,260,145        4,443,500
     Unearned ESOP shares                                           (486,000)        (540,000)
     Unearned compensation                                          (293,430)        (394,195)
     Treasury stock, at cost                                         (70,822)         (96,800)
     Accumulated other comprehensive income                          157,977          221,970
                                                               -------------    -------------

                  Total stockholders' equity                      11,438,552       11,519,605
                                                               -------------    -------------

                  Total liabilities and stockholders' equity   $ 168,317,705      124,956,044
                                                               -------------    -------------
</TABLE>
See accompanying notes to consolidated financial statements

                                        1
<PAGE>

                       CCF HOLDING COMPANY AND SUBSIDIARY
                        Consolidated Statements of Income
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                 Three Months Ended          Nine Months Ended
                                                                    September  30,            September 30,
                                                              ----------------------    ------------------------
                                                                 1998          1997         1998         1997 
                                                              ----------   ----------    ----------  -----------
<S>                                                           <C>          <C>           <C>          <C>      
Interest and dividend income:
      Loans, including fees                                   $2,856,057    1,964,770     7,814,335    5,226,307
      Federal funds sold                                         114,106                                 267,017
      Interest-bearing deposits in
        other financial institutions                              17,079       18,484        45,790       56,675
      Investment securities                                      308,896       89,596       730,260      223,080
      Mortgage-backed securities                                   4,283       28,797        30,419      156,594
      Dividend                                                    21,728       18,515        63,243       55,190
                                                              ----------   ----------    ----------  -----------
                  Total interest and dividend income           3,322,149    2,120,162     8,951,064    5,717,846

Interest expense
      Deposit accounts                                         1,783,807      910,677     4,726,220    2,437,521
      Securities sold under agreement to repurchase               29,597                     82,653
      Federal Home Loan Bank advances                               --        135,104       135,130      270,289
                                                              ----------   ----------    ----------  -----------
                  Total interest expense                       1,813,404    1,045,781     4,944,003    2,707,810
                                                              ----------   ----------    ----------  -----------

                  Net interest income                          1,508,745    1,074,381     4,007,061    3,010,036

Provision for loan losses                                         80,000       30,005       200,000       81,505
                                                              ----------   ----------    ----------  -----------
                  Net interest income after provision
                    for loan losses                            1,428,745    1,044,376     3,807,061    2,928,531
                                                              ----------   ----------    ----------  -----------

Other income:
      Service charges on deposit accounts                         99,414       42,190       284,863      132,959
      Gain on sale of loans                                                                               24,647
      Gain on sale of premises and equipment                                   35,672                     35,672
      Gain(loss) on sale of investments and mortgage-backed
        securities                                                                176       136,513      355,741
      Other operating income                                      31,082       46,033        87,416      105,563
                                                              ----------   ----------    ----------  -----------
                  Total other income                             130,496      124,071       508,792      654,582
                                                              ----------   ----------    ----------  -----------
 Other expenses:
      Salaries and employee benefits                             774,475      690,507     2,261,470    2,017,201
      Occupancy                                                  196,247      160,228       540,546      465,760
      Federal insurance premiums                                  19,515       11,236        47,079       31,866
      Other                                                      382,653      316,125     1,133,078    1,005,130
                                                              ----------   ----------    ----------  -----------
                  Total other expenses                         1,372,890    1,178,096     3,982,173    3,519,957
                                                              ----------   ----------    ----------  -----------

Income before income taxes                                       186,351       (9,649)      333,680       63,156

Income tax expense                                                65,545       (3,377)      117,535       22,105
                                                              ----------   ----------    ----------  -----------

                  Net income                                  $  120,806       (6,272)      216,145       41,051
                                                              ==========   ==========    ==========   ==========
 
Basic Net income per share                                    $      .14        (0.01)          .26          .05
                                                              ==========   ==========    ==========   ==========

Diluted Net income per share                                  $      .13        (0.01)          .24          .05
                                                              ==========   ==========    ==========   ==========

Dividends declared per common share                           $      .16         --             .48         0.78
                                                              ==========   ==========    ==========   ==========
</TABLE>
                                                                        
See accompanying notes to consolidated financial statements.

                                        2
<PAGE>


                       CCF HOLDING COMPANY AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                     Nine  Months Ended
                                                                        September 30,         
                                                                    1998            1997 
                                                               ------------     -----------    
<S>                                                            <C>              <C>   
Cash flows from operating activities:
     Net income                                                $    216,145          41,051
     Adjustments to reconcile net income to net cash
       (used in) provided by operating activities:
         Provision for loan losses                                  200,000          81,505
Depreciation, amortization, and accretion, net                      324,943         130,044
         Amortization of management stock bonus plan expense         80,570         109,109
         ESOP Compensation Expense                                  136,916
Net gain on sale of investment securities and
            mortgage-backed securities                             (136,513)       (355,741)
         Net (gain) loss on sale of loans                               206         (24,647)
         (Increase) decrease in accrued interest and
            dividends receivable                                   (261,545)         38,815
         Net (gain)loss on sale of premises and equipment               347         (35,672)
         Increase in other assets                                  (496,937)     (1,489,648)
         Increase in other liabilities                              (41,246)        363,591
                                                               ------------     -----------
Net cash provided by (used in) operating activities                  22,886      (1,141,593)
                                                               ------------     -----------    

Cash flows from investing activities:
     Proceeds from maturing investment securities-
        available for sale                                       19,071,347         923,077
     Proceeds from sales of investment securities-
        available for sale                                        1,402,995       2,391,211
     Purchases of investment securities-available for sale      (32,127,695)     (4,457,427)
     Principal repayments on mortgage-backed securities-
        available for sale                                          380,448       1,026,409
     Proceeds from sales of mortgage-backed securities-
        available for sale                                        1,167,169       6,291,692
     Loan originations, net                                     (30,096,983)    (26,590,739)
     Proceeds from sale of loans                                  6,786,249       1,803,570
     Premises and Equipment Retired                                 296,922
     Proceeds from sale of premises and equipment                       347          99,304
     Purchases of premises and equipment                           (999,214)     (1,104,090)
                                                               ------------     -----------    
            Net cash  used in investing activities              (34,118,415)    (19,616,993)
                                                               ------------     -----------    
 Cash flows from financing activities:
     Net increase in savings and
       demand deposit accounts                                   22,186,652       6,967,173
     Net increase in certificates of deposits                    38,847,450      12,676,819
     Net increase  in repos                                         440,856
     Increase (Decrease) in Federal Home Loan Bank advances     (18,510,000)      2,500,000
     Net increase in advance payments by
       borrowers for property taxes and insurance                   309,256         241,152
     Dividends paid                                                (264,488)       (639,067)
     ESOP shares allocated                                          109,430          87,303
     Cash paid in lieu of fractional shares                            (651)           --
     Common stock repurchased                                       (51,190)     (1,457,052)
                                                               ------------     -----------    
           Net cash provided by  financing activities            43,067,315      20,376,328
                                                               ------------     -----------    
           Increase (decrease) in cash and cash equivalents       8,971,786        (382,258)
Cash and cash equivalents at beginning of period               $  8,741,316       4,747,486
                                                               ------------     -----------    
Cash and cash equivalents at end of period                       17,713,102    $  4,365,228
                                                               ============    ============
Supplemental disclosure of cash flow information:
     Interest paid                                             $  4,944,003    $  2,615,915
                                                               ============    ============
     Income taxes paid                                         $     30,000    $     71,360
                                                               ============    ============
</TABLE>

See accompanying notes to consolidated financial statements.
                                        3
<PAGE>

                       CCF HOLDING COMPANY AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1.  Basis of Presentation

The consolidated financial statements for the three and nine month periods ended
September  30,  1998  and  1997  are  unaudited  and  reflect  all   adjustments
(consisting  only of normal  recurring  accruals)  which are,  in the opinion of
management,  necessary  for a  fair  presentation  of  the  financial  position,
operating results, and cash flows for the interim periods.  Accordingly, they do
not include all  information  and  disclosures  required by  generally  accepted
accounting principles for complete financial statements.

The results of operations for the nine month period ended September 30, 1998 are
not  necessarily  indicative of the results for the entire year ending  December
31, 1998.

2.  Accounting Policies

Reference  is made to the  accounting  policies of the Company  described in the
notes to the consolidated financial statements contained in the Company's Annual
Report on Form 10-KSB for the fiscal year ended December 31, 1997 filed with the
Securities and Exchange Commission.

3.   Reclassifications

Certain amounts in the prior period financial  statements have been reclassified
to conform to the presentation used in the current period consolidated financial
statements.

4.   Cash Dividends

On March 17,  1998,  the Company  declared a cash  dividend of $.16 per share to
stockholders of record on April 1, 1998.  These dividends were paid on April 15,
1998. On June 12, 1998,  the Company  declared a cash dividend of $.16 per share
to stockholders of record on July 1, 1998. These dividends were paid on July 15,
1998.  On September 15, 1998,  the Company  declared a cash dividend of $.16 per
share to stockholders of record on October 1, 1998. These dividends were paid on
October 15, 1998.

5. Statement of Financial Accounting Standards No. 130, Reporting  Comprehensive
   Income

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 130, Reporting  Comprehensive Income ("SFAS
130").  This  statement  established  standards  for  reporting  and  display of
comprehensive  income  and  its  components  in a full  set of  general  purpose
financial  statements.  SFAS 130  requires  all items  that are  required  to be
recognized under accounting  standards as components of comprehensive  income to
be  reported  in an  annual  financial  statement  that is  displayed  in  equal
prominence  with the other  annual  financial  statements.  For  interim  period
financial  statements,   enterprises  are  required  to  disclose  a  total  for
comprehensive  income in those  financial  statements.  The term  "comprehensive
income"  is used  in  SFAS  130 to  describe  the  total  of all  components  of
comprehensive income including net income.  "Other comprehensive  income" refers
to revenues,  expenses,  gains,  and losses that are  included in  comprehensive
income but excluded from earnings under current accounting standards. Currently,
"other comprehensive income" for the Company consists solely of items previously
recorded as a component of shareholders'  equity under SFAS 115,  Accounting for
Certain  Investments in Debt and Equity Securities.  The Company has adopted the
interim-period  disclosure requirements of SFAS 130 effective March 31, 1998 and
will adopt the annual financial statement reporting and disclosure  requirements
of SFAS 130 effective December 31, 1998.

Total  comprehensive  income  (loss) for the three months and nine months ending
September 30, 1998 was $(35,596) and $59,744 respectively.  For the three months
and nine months ending  September 30, 1997  comprehensive  income was $(132,838)
and $17,585 respectively.

                                        4

<PAGE>

6.   Earnings Per Share

In February  1997, The Financial  Accounting  Standards  Board  ("FASB")  issued
Statement  of Financial  Accounting  Standards  ("SFAS")  No. 128,  Earnings Per
Share.  SFAS No. 128  supersedes  Accounting  Principles  Board  Opinion No. 15,
Earnings Per Share, and specifies the computation,  presentation, and disclosure
requirements   for  earnings  per  share  (EPS).   SFAS  No.  128  replaces  the
presentation  of primary EPS and fully diluted EPS with a presentation  of basic
EPS and diluted EPS on the face of the income  statement  for all entities  with
complex  capital  structures.  All prior  period EPS data has been  restated  to
conform with SFAS No. 128.

Basic EPS  excludes  dilution and is computed by dividing net income by weighted
average shares  outstanding  which includes  Management  Stock Bonus Plan shares
which have been awarded  whether  vested or not and exclude  unallocated  shares
under the Company's employee stock ownership plan until they are committed to be
released  for  allocation.  Diluted EPS is  computed  by dividing  net income by
weighted  average shares  outstanding plus potential common stock resulting from
dilutive stock options.

All average share and per share data in the accompanying  consolidated financial
statements  and all share and per share data have been  restated  to reflect the
10% stock dividend  declared in December 1997, which was effected on January 15,
1998.

SFAS No. 128 requires the presentation on the face of the statement of income of
earnings  per share with and without the dilutive  effects of  potential  common
stock issuances from  instruments  such as options,  convertible  securities and
warrants.  Additionally,  the new statement  requires the  reconciliation of the
amounts used in the  computation of both "basic earnings per share" and "diluted
earnings per share" as follows:
<TABLE>
<CAPTION>

                                                           For the three months ended September 30, 1998
                                                           ---------------------------------------------

                                                                                                Per share
                                                         Net Earnings         Common Shares      Amount  
                                                         ------------         -------------      ------  

<S>                                                          <C>                   <C>            <C>  
Basic earnings per share                                     $120,806              861,661        $0.14
Effect of dilutive common stock issuances:
     Stock Options                                                                  46,432            
                                                         -----------------------------------------------
Diluted Earnings per share                                   $120,806              908,093        $0.13
                                                         ===============================================
</TABLE>
<TABLE>
<CAPTION>

                                                           For the three months ended September 30, 1997
                                                           ---------------------------------------------
                                                                                                Per share
                                                         Net Earnings         Common Shares      Amount  
                                                         ------------         -------------      ------  

<S>                                                          <C>                   <C>           <C>    
Basic earnings per share                                     ($6,272)              836,456       ($0.01)
Effect of dilutive common stock issuances:
     Stock Options                                                                  26,285            
                                                         -----------------------------------------------
Diluted Earnings per share                                   ($6,272)               865,741      ($0.01)
                                                         ===============================================
</TABLE>
<TABLE>
<CAPTION>

                                                          For the nine months ended September 30, 1998

                                                                                                Per share
                                                         Net Earnings         Common Shares      Amount  
                                                         ------------         -------------      ------  

<S>                                                          <C>                   <C>            <C>  
Basic earnings per share                                     $216,145              840,680        $0.26
Effect of dilutive common stock issuances:
     Stock Options                                                                  49,015            
                                                         ----------------------------------------------
Diluted Earnings per share                                   $216,145              889,695        $0.24
                                                         ==============================================
</TABLE>
<TABLE>
<CAPTION>
                                                           For the nine months ended September 30, 1997
                                                           --------------------------------------------
                                                                                                Per share
                                                         Net Earnings         Common Shares      Amount  
                                                         ------------         -------------      ------  

<S>                                                           <C>                  <C>             <C>  
Basic earnings per share                                      $41,051              860,850         $0.05
Effect of dilutive common stock issuances:
     Stock Options                                                                  23,445
                                                          ----------------------------------------------
Diluted Earnings per share                                    $41,051              884,295         0.05
                                                          ==============================================

</TABLE>

                                        5
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

CCF Holding  Company,  a bank  holding  company as of  September  1, 1998 is the
parent  of the  wholly  owned  subsidiary,  Heritage  Bank,  a  state  chartered
commercial bank as of September 1, 1998. Prior to this time, CCF Holding Company
was a unitary thrift holding company,  owning 100% of the outstanding  shares of
Heritage  Bank  (formerly  known  as  Clayton  County  Federal  Savings  &  Loan
Association) a federally chartered savings institution.

CCF Holding  Company (the  "Company") may from time to time make written or oral
"forward-looking  statements",  including  statements contained in the Company's
filings with the Securities and Exchange  Commission  (including  this report on
Form 10QSB),  in its reports to stockholders and in other  communications by the
Company,  which  are made in good  faith by the  Company  pursuant  to the "safe
harbor" provisions of the Private Securities Litigation Reform Act of 1995.

These  forward  looking  statements  involve  risks and  uncertainties,  such as
statements  of the  Company's  plans,  objectives,  expectations,  estimates and
intentions,  that are subject to change based on various important factors (some
of which are beyond the Company's control). The following factors, among others,
could cause the Company's  financial  performance to differ  materially from the
plans, objectives,  expectations,  estimates and intentions expressed in forward
looking statements: the strength of the United States economy in general and the
strength of the local economies in which the Company  conducts  operations;  the
effects  of, and changes  in,  trade,  monetary  and fiscal  policies  and laws,
including  interest  rate  policies  of the Board of  Governors  of the  Federal
Reserve System,  inflation,  interest rate and market and monetary fluctuations;
the timely  development  of and  acceptance  of new products and services of the
Company and the perceived overall value of these products and services by users,
including the features,  pricing and quality  compared to competitors'  products
and services;  the willingness of users to substitute  competitors' products and
services for the Company's products and services;  the success of the Company in
gaining  regulatory  approval of its products and services,  when required;  the
impact of changes in financial  services' laws and  regulations  (including laws
concerning taxes,  banking,  securities and insurance);  technological  changes,
acquisitions;  changes in consumers  spending and saving habits; and the success
of the Company at managing the risks involved in the foregoing.

The Company cautions that these important factors are not exclusive. The Company
does not undertake to update any forward looking  statement,  whether written or
oral, that may be made from time to time by or on behalf of the Company.

Comparison of Financial Condition at September 30, 1998  and December 31, 1997

Assets - The  Company's  assets  increased  by 34%,  or $43.4  million,  between
December 31, 1997 and  September  30, 1998.  Loans  receivable  increased 23% to
$120.4  million at September  30, 1998,  up $23.1  million from $97.5 million at
December  31,  1997.  The  Company's  loan growth is  primarily  centered in the
commercial real estate lending and single family construction loans.  Commercial
real estate  loans have  increased  approximately  $12 million and  construction
loans by approximately $6 million.  Consumer loans have shown substantial growth
of 215% or $9.5 million  since  December 31, 1997.  This is primarily due to the
establishment  of an indirect  lending  department  which totals $6.7 million in
outstandings at September 30, 1998.  These loans are primarily for the financing
of home  improvement,  water  craft  and  recreational  vehicles.  Premises  and
equipment  increased  by  $391,000  or 7% during  the nine  month  period  ended
September  30, 1998.  This is due  primarily to the  renovation  of two existing
offices in Morrow and Forest Park, Georgia.

Liabilities - Total deposits during the nine months ended September 30, 1998 had
reached $153 million,  an increase of $61.2 million,  or 66%, from $91.2 million
at December 31, 1997.  Transaction  accounts  (checking,  NOW and money markets)
have grown  $22.9  million or 84% during the  period.  This growth is due to the
expansion into the new markets of Henry and Fayette  Counties and the increasing
recognition of Heritage Bank as a full service community bank. Certificates have
increased  from $45.9  million to $81.4  million,  or 77%.  This  growth was the
result of a marketing campaign to increase deposits which provided the necessary
funding for the balance  sheet  growth and the payment of the balance due at the
Federal Home Loan Bank, $18.5 million.

Stockholders'  Equity -  Stockholders'  equity  decreased  $81,053 or .7%,  from
December 31, 1997 to September 30, 1998.  This decrease was primarily the result
of the $63,993  decrease in unrealized  gains on securities  available for sale.
The Company has declared three quarterly  dividends totaling $134,023;  $133,331
and $134,362 respectively which partially offset the income of $216,145 provided
to stockholders  equity.  The ratio of  stockholders'  equity as a percentage of
total assets  decreased to 6.8% at September  30, 1998 from 9.2% at December 31,
1997.  Book value per share decreased from $12.81 at December 31, 1997 to $12.78
at September 30, 1998.

                                        6
<PAGE>

Comparison  of Operating  Results for the Three Months Ended  September 30, 1998
and 1997

Net Income - The  Company's  net income of $120,806 for the  three-month  period
ended September 30, 1998 increased by $127,078 from a net loss of $6,272 for the
same period in 1997. The increase in net income for the three month period ended
September  30,  1998,  was  primarily  the result of an increase of net interest
income, generated through loan growth.

Net  Interest  Income - Net  interest  income for the  three-month  period ended
September  30,  1998  increased  $435,000  or 40%,  from  $1,074,381  in 1997 to
$1,508,745 for the same period in 1998.  The increase in the average  balance of
loans  receivable  during the  three-month  period  ended  September  30,  1998,
compared to the same period in 1997,  resulted in a $891,000 or 45%, increase in
interest  income from loans to $2.9  million  from $2.0  million,  respectively.
Investment and  mortgage-backed  securities  interest income increased  $219,000
from 1997 to 1998, to $309,000 from $90,000.  Interest on Federal funds sold for
the same  period  increased  from $0 to  $114,000.  Interest  expense  increased
$873,000 to $1.8 million for the  three-month  period ended  September  30, 1998
from  $910,677 for the same period in 1997.  This  increase is the result of the
increase in deposits during the quarter ended September 30, 1998.

Provision for Loan Losses - The Bank's  provision  for loan losses  increased by
$49,995 for the three month period ended September 30, 1998 compared to the same
period in 1997,  increasing  to $80,000 from  $30,005.  Management  periodically
evaluates the adequacy of the allowance for loan losses, including an evaluation
of past loan loss experience,  current economic conditions,  volume,  growth and
collateral of the loan  portfolio.  Management also reviews  classified  assets,
including those loans and assets listed as non-performing.  Management currently
believes that its allowance for loan losses is adequate.  However,  there can be
no  assurances  that  further  additions  will not be needed.  Loans  internally
classified as substandard for the period ending  September 30, 1998 totaled $1.1
million and for the period ending  December 31, 1997  substandard  loans totaled
$762,000.  The  increase was due to the addition of one loan which was placed on
non accrual  during the first quarter due to its past due status of more than 90
days.  Management  believes that this loan is adequately  secured and no loss is
anticipated.  There  were no loans  classified  as  doubtful  or loss for either
period.

Other  Income  - Other  income  increased  5%,  or  $6,000  to  $130,500  in the
three-month period ended September 30, 1998 from $124,000 for the same period in
1997.  This increase was primarily due to an increase in the service  charges on
deposit  accounts  of $57,000 in the 1998 period  partially  offset by a Gain on
sale of Premises of $36,000 during this period in 1997.

Other Expenses - Other  expenses for the three month period ended  September 30,
1998 increased 16% from $1.2 million for the three-month  period ended September
30, 1997 to $1.4  million for the same period in 1998,  an increase of $195,000.
Salary and benefit expense  increased by $84,000 to $775,000 for the three month
period ended September 30, 1998 compared to $691,000 during the same three-month
period in 1997. In addition, occupancy expense increased $26,000 to $196,000 for
the  three-month  period ended  September 30, 1998 from $160,000 during the same
period in 1997. This increase is due primarily to the  establishment  of two new
facilities during 1997.  Computer  processing expenses increased by $34,000 from
$59,000  during the quarter ended  September 30, 1997 to $93,000 for the current
quarter.  This  increase  is directly  related to the growing  number of deposit
accounts.  Fees  paid  for  legal  counsel,  accounting  and  auditing  services
increased by $14,000 during the quarter  ending  September 30, 1998 from $23,000
in 1997 to $37,000 in 1998.  This  increase is primarily due to the retention of
outside consultants for Internal Audit and Credit Review. Additional expense was
also recognized during the charter  conversion,  from a unitary thrift to a bank
holding company.

Liquidity  Resources - The Bank's  liquidity  ratio  averaged  19.84% during the
quarter ending September 1998 compared to 15.72% during September 1997. The Bank
manages  its  liquidity  levels  in  order to meet  funding  needs  for  deposit
outflows,  payments of real estate taxes and escrow  accounts on mortgage loans,
loan funding  commitments,  and repayments of borrowings,  when applicable.  The
primary source of funds are deposits, amortization and prepayments of loans, the
sale and  maturity of  investment  and  mortgage-backed  securities,  short-term
Federal Home Loan Bank advances and funds provided by operations.

Year 2000 - The Board and  management  of CCF Holding  Company and Heritage Bank
consider  the Year 2000 (Y2K)  issue to be very  serious and are  addressing  it
accordingly.  The impact to our  institution may and could be felt from multiple
directions;   outside  vendors,  customers,   internal  systems  and  government
agencies.  The bank has  been  aggressively  addressing  the Y2K  issues  as the
highest  of  priorities.  The  core  processing  systems  of the  bank  are  not
proprietary,  we are reliant on FISERV  Solutions,  Inc. and for obvious reasons
the bank is monitoring  their progress  intently.  (This topic  continues on the
next page.)

                                        7
<PAGE>

Year 2000 (continued) - FISERV  Solutions,  Inc. has completed  testing for Year
2000  with no  significant  findings.  The  internal  task  force  is  currently
reviewing the detailed  findings  contained in the FISERV proxy reports.  FISERV
Solutions,  Inc. has also been  reviewed by the Federal  Financial  Institutions
Examination  Council.  The internal  task force  established  by the company has
completed  both the  Awareness  and  Assessment  phases of the Y2K project.  The
recommendations  for renovation and validation have been  completed.  A test lab
has been  established  to verify the compliance of software used by the Company.
Internally  identified  mission  critical  software  that can be tested has been
tested in the test lab. Testing with the Federal Reserve system is underway,  no
problems have been noted. Our major  correspondent  banks have provided us their
proxy  testing  with no  significant  problems  identified.  All of the personal
computers at the Company have been tested for hardware  compliance with the Year
2000  rollover.  The remaining  validation  and  implementation  procedures  are
expected to be completed by June 30, 1999.  The Company has been reviewed by two
regulatory  agencies  on its  Year  2000  progress.  There  were no  significant
findings  noted in either review.  The Company will continue to closely  monitor
the  progress  all of its  vendors,  including  correspondent  banks,  and  will
aggressively  address  potential  problems as they arise.  The Bank  expects its
expenses  related to the Year 2000 for 1998 to be less than $25,000.  The budget
for 1999  includes  Year 2000  expenses  of  $17,000.  This amount is subject to
change as the renovation phase continues.  Loan officers have completed  surveys
to identify any  customers  that may be impacted by the Year 2000 issues.  There
have been no critical  issues  identified to date. The Company has submitted its
Contingency Plan to the FDIC for their review and approval.


Comparison of Operating Results for the Nine Months Ended September 30, 1998 and
1997

Net Income - The  Company's  net income of  $216,145  for the nine month  period
ended  September 30, 1998 reflected an increase of $175,000 or 426%,  from a net
income of $41,051  for the same period in 1997.  The  increase in net income for
the nine month period ended September 30, 1998, was primarily due to an increase
of net interest income,  generated  through loan growth.  Net loans  outstanding
have increased by 35% or $31 million since September 1997.

Net  Interest  Income - Net  interest  income  for the nine month  period  ended
September  30, 1998  increased  $997,000  or 33%,  from $3 million in 1997 to $4
million for the same  period in 1998.  The  increase  in the average  balance of
loans receivable during the nine month period ended September 30, 1998, compared
to the same  period in 1997,  resulted  in a $2.6 or 49%,  increase  in interest
income from loans to $7.8 million from $5.2  million,  respectively.  Investment
and  mortgage-backed  securities  interest  income  increased  $507,000 from the
quarter ending  September 1997 to the quarter ending September 1998, to $730,000
from $224,000. Interest on Federal funds sold for the same period increased from
$0 to $267,000.  Interest expense increased $2.2 million to $4.9 million for the
nine month period ended September 30, 1998 from $2.7 million for the same period
in 1997.  This increase is the result of the growth in deposits  during the nine
months ended September 30, 1998.

Provision for Loan Losses - The Bank's  provision  for loan losses  increased by
$120,000 for the nine month period ended September 30, 1998 compared to the same
period in 1997.  The  provision  increased  from  $81,505  during the nine month
period  ending  September  30, 1997 to $200,000  during the same period in 1998.
This  increase was  necessary to maintain the level of reserve to  outstandings,
due to the strong  growth in the loan  portfolio.  Management  will  continue to
monitor and adjust the allowance as necessary in future periods.

Other Income - Other income  decreased  22%, or $146,000 to $509,000 in the nine
month period ended September 30, 1998 from $655,000 for the same period in 1997.
This decrease was primarily due to a decrease in the Gain on Sale of Securities.
The gain of sale of securities  for the current  period was $137,000 as compared
to  $356,000  for the same  period last year.  This  difference  is offset by an
increase of $152,000 or 114% in service  charge income on deposit  accounts from
$133,000 in the nine months ending September 1997 to $285,000 in the nine months
ending September 1998.

Other  Expenses - Other  expenses for the nine month period ended  September 30,
1998  increased 13% from $3.5 million for the nine month period ended  September
30,  1997 to $4 million for the same  period in 1998,  an increase of  $462,000.
Salaries and employee  benefits  increased by $244,000 for the nine month period
ended September 30, 1998.  Occupancy expense increased by $75,000 or 18% for the
nine months ended September 1998. This is due primarily to the  establishment of
two new offices in 1997.  Insurance  premiums  have  increased  by $15,000  from
$32,000 in 1997 to $47,000 in September  1998.  Other  material  increases  have
occurred in computer  related  expenses which increased by $67,000 from $190,600
in September 1997 to $257,900 in September 1998.

Income  Taxes -  Effective  tax rates  during  the two nine month  periods  were
comparable as there were no changes in statutory tax rates.

                                        8
<PAGE>



PART II.  OTHER INFORMATION
          -----------------

Item 1.  Legal Proceedings.
         -----------------

         NONE

Item 2.  Changes in Securities and Use of Proceeds.
         -----------------------------------------

         NONE

Item 3.  Defaults upon Senior Securities.
         -------------------------------

         NONE

Item 4.  Submission of Matters to a Vote of Security Holders.
         ---------------------------------------------------
 
         A special  meeting  was held on August 4,  1998.  The  purpose  of this
meeting was to vote on an amendment to the Articles of the Registrant to clarify
that  the  registrant  could  act  as a  Bank  Holding  Company.  The  following
summarizes the voting: 
                      FOR 829,262         AGAINST 1,980      ABSTAINING 577

         Accordingly, this amendment was approved.

Item 5.  Other Information
         -----------------

         NONE

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         3(i) Restated Articles of Incorporation.




                                        9
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY


                                   SIGNATURES


     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                                        CCF HOLDING COMPANY


     Date: November 11, 1998            BY: /s/ David B. Turner        
                                            ------------------------------------
                                            David B. Turner
                                            President and
                                            Chief Executive Officer


     Date: November 11, 1998            BY: /s/ Mary Jo Rogers         
                                            ------------------------------------
                                            Mary Jo Rogers
                                            Vice President and
                                            Chief Financial Officer



                                       10

                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                               CCF HOLDING COMPANY



                                   ARTICLE 1.

         NAME AND ADDRESS.  The name of the  corporation is CCF Holding  Company
(hereinafter  referred  to as the  "Corporation")  and its  principal  executive
office is located at 101 North Main Street, Jonesboro, Georgia.

                                   ARTICLE 2.

         REGISTERED  AGENT;  REGISTERED  OFFICE.  The name of the  Corporation's
Registered  Agent is David B. Turner,  who is a resident of the State of Georgia
and is named herein as an initial director of the  Corporation.  The post office
address  of the  Corporation's  registered  office  is 101  North  Main  Street,
Jonesboro, Georgia.

                                   ARTICLE 3.

         PURPOSE;  POWERS.  The purpose of the  Corporation  is to engage in any
lawful act or activity for which corporations may be organized under the Georgia
Business  Corporation  Code  (hereinafter   referred  to  as  the  "Code").  The
Corporation  shall have all the  powers of a  corporation  organized  under said
Code.

                                   ARTICLE 4.

         DURATION.  The duration of the Corporation shall be perpetual.

                                   ARTICLE 5.

         CAPITAL STOCK.

         A. AUTHORIZED STOCK. The total number of shares of all classes of stock
         which the  Corporation  shall have  authority  to issue is five million
         (5,000,000),  of which  four  million  (4,000,000)  shall be  shares of
         common stock, $0.10 par value per share (hereinafter referred to as the
         "Common Stock"),  and of which one million  (1,000,000) shall be shares
         of preferred stock, no par value per share (hereinafter  referred to as
         the  "Preferred  Stock").  The  aggregate  par value of all  authorized
         shares (of all classes) having a par value is $400,000.

         B. COMMON  STOCK.  Except to the extent to which the Board of Directors
         shall have  specified  voting  power with respect to any other class of
         stock and except as  otherwise  provided by law, the  exclusive  voting
         power shall be vested in the Common  Stock,  the holders  thereof being
         entitled  to one vote for each share of such Common  Stock  standing in
         his or her name on the books of the Corporation.  Subject to any rights
         and  preferences  of any other class of stock,  holders of Common Stock
         are  entitled  to such  dividends  as may be  declared  by the Board of
         Directors  out  of  funds  lawfully   available   therefor.   Upon  any
         liquidation, dissolution, or winding

                                        1

<PAGE>



         up of the affairs of the Corporation, whether voluntary or involuntary,
         holders of Common Stock are entitled to receive pro rata the  remaining
         assets  of the  Corporation  after  the  holders  of any class of stock
         ranking  prior to the  Common  Stock have been paid in full any sums to
         which they may be entitled.

         C. PREFERRED  STOCK.  Shares of Preferred Stock may be issued from time
         to time in one or more series as may from time to time be determined by
         the  Board  of  Directors,   each  of  said  series  to  be  distinctly
         designated.  All shares of any one series of  Preferred  Stock shall be
         identical.   The  voting  powers  and  the  preferences  and  relative,
         participating,  optional and other special  rights of each such series,
         and the  qualifications,  limitations or restrictions  thereof, if any,
         may  differ  from  those  of any  and  all  other  series  at any  time
         outstanding;  and the Board of Directors of the  Corporation  is hereby
         expressly  granted  authority to fix by amendment to these  Articles of
         Incorporation  (which  amendment,  pursuant to Georgia  law, may become
         effective without  stockholder action) adopted prior to the issuance of
         any shares of a particular series of Preferred Stock, the voting powers
         and the  designations,  preferences  and  relative,  optional and other
         special rights, and the qualifications, limitations and restrictions of
         such series,  including,  but without  limiting the  generality  of the
         foregoing, the following:

                  (1) The  distinctive  designation of, and the number of shares
                  of Preferred Stock which shall  constitute such series,  which
                  number may be increased or decreased (but not below the number
                  of shares then  outstanding)  from time to time by like action
                  of the Board of Directors;

                  (2) The rate and times at which,  and the terms and conditions
                  on which, dividends, if any, on Preferred Stock of such series
                  shall be paid,  the extent of the  preference or relation,  if
                  any, of such  dividends to the dividends  payable on any other
                  class or  classes  or series of the same or other  classes  of
                  stock and whether  (and the dates from  which) such  dividends
                  shall be cumulative or noncumulative;

                  (3) The right,  if any, of the holders of  Preferred  Stock of
                  such series to convert the same into or exchange the same for,
                  shares of any other  class or  classes or of any series of the
                  same or any other class or classes of stock of the Corporation
                  or any other  corporation and the terms and conditions of such
                  conversion or exchange;

                  (4) Whether or not  Preferred  Stock of such  series  shall be
                  subject to redemption,  and the redemption price or prices and
                  the time or times at which,  and the terms and  conditions  on
                  which, Preferred Stock or such series may be redeemed;

                  (5) The rights,  if any, of the holders of Preferred  Stock of
                  such series upon the  voluntary  or  involuntary  liquidation,
                  merger,   consolidation,   distribution  or  sale  of  assets,
                  dissolution or winding up of the Corporation;

                  (6) The terms of the sinking  fund or  redemption  or purchase
                  account,  if any, to be provided  for the  Preferred  Stock of
                  such series; and

                  (7) The voting  powers,  if any, of the holders of such series
                  of Preferred Stock.

         D. SHARE  DIVIDENDS.  The Board of  Directors  may issue  shares of one
         class or series as a share  dividend  in respect  of  another  class or
         series.

                                        2

<PAGE>


                                   ARTICLE 6.

         CONDUCT OF CORPORATE AFFAIRS. The following provisions are inserted for
the  management  of  the  business  and  the  conduct  of  the  affairs  of  the
Corporation, and for further definition, limitation and regulation of the powers
of the Corporation and of its directors and stockholders.

         A.  PREEMPTIVE  RIGHTS;  CUMULATIVE  VOTING.  The holders of the Common
         Stock have no  preemptive  rights or other  rights to  subscribe to any
         other shares of Common Stock or other  securities  of the  Corporation.
         Holders  of the  Common  Stock or any other  equity  securities  of the
         Corporation  have no  right  to  cumulate  votes  for the  election  of
         directors.

         B. BYLAWS.  The Board of  Directors  is  expressly  empowered to adopt,
         amend, or repeal Bylaws of the Corporation. Any adoption, amendment, or
         repeal of the Bylaws of the Corporation shall require the approval of a
         majority of the total number of  authorized  directors  (whether or not
         there exist any vacancies in previously authorized directorships at the
         time any resolution is presented to the Board for adoption) (the "Whole
         Board"). The stockholders shall also have the power to adopt, amend, or
         repeal the Bylaws of the  Corporation.  In  addition to any vote of the
         holders of any class or series of stock of this Corporation required by
         law or these Articles of  Incorporation,  the  affirmative  vote of the
         holders  of at least 80% of all of the  then-outstanding  shares of the
         capital  stock of the  Corporation  entitled to vote  generally  in the
         election  of  directors  voting  together as a single  class,  shall be
         required in order for the  stockholders to adopt,  amend, or repeal any
         provisions of the Bylaws of the Corporation.

         C. APPLICABILITY OF STATUTES.  The Corporation shall be governed by the
         provisions  of the Code ss.ss.  14-2-860 to  14-2-864  (directors'  and
         officers' conflicting interest transactions),  as now or hereinafter in
         effect.

         D. SHAREHOLDER  INSPECTION  RIGHTS.  The right to inspect the corporate
         records  granted by Section  14-2-1602 of the Code,  and any  successor
         section  thereto,  to shareholders is hereby limited to shareholders of
         record owning two percent or more of the outstanding  shares of capital
         stock of the Corporation.

                                   ARTICLE 7.

         BOARD OF DIRECTORS.

         A. NUMBER;  NAMES. The business and affairs of the Corporation shall be
         managed by or under the direction of the Board of Directors. The number
         of directors of the  Corporation  (exclusive of directors to be elected
         by the holders of any one or more  series of any class of stock  voting
         separately  as a class or classes)  that shall  constitute  the initial
         Board of Directors shall be six. The authorized  number of directors of
         the Corporation,  as stated in the Corporation's  Bylaws,  shall be not
         fewer than five nor more than fifteen. A majority of the Whole Board of
         Directors  may vote to  increase or  decrease  the number of  directors
         constituting the Whole Board of Directors,  provided however,  that the
         minimum  number of  directors  shall be five and the maximum  number of
         directors shall be fifteen. The names and business or home addresses of
         the persons who are to serve as initial directors are as follows:



                                        3

<PAGE>




              Needham B. Bateman, M.D.      2420 Emerald Drive
                                            Jonesboro, Georgia  30236

              John B. Lee, Jr.              6583 Aquila Drive
                                            Morrow, Georgia  30260

              Edwin S. Kemp, Jr.            8366 Seven Oaks Drive
                                            Jonesboro, Georgia  30236

              Joe B. Mundy                  196 Cloud Street
                                            Jonesboro, Georgia  30236

              David B. Turner               198 N. McDonough Street
                                            Jonesboro, Georgia  30236

              Charles S. Tucker             545 Cynthia Lane
                                            Forest Park, Georgia  30050

         B. CLASSES. The Board of Directors shall be divided into three classes,
         designated Classes I, II and III, as nearly equal in number as the then
         total  number of  directors  constituting  the whole Board of Directors
         permits,  with the term of office of one class  expiring  each year. At
         the first annual meeting of stockholders, directors of Class I shall be
         elected  to hold  office  for a term  expiring  at the next  succeeding
         annual  meeting,  directors of Class II shall be elected to hold office
         for a term  expiring  at the  second  succeeding  annual  meeting,  and
         directors  of Class  III shall be  elected  to hold  office  for a term
         expiring  at  the  third  succeeding  annual  meeting.  Subject  to the
         foregoing,  at each annual meeting of  stockholders,  the successors to
         the class of directors whose term shall then expire shall be elected to
         hold office for a term expiring at the third succeeding  annual meeting
         and  until  their  successors  shall  be  elected  and  qualified.  Any
         vacancies  in the  Board of  Directors  for any  reason,  and any newly
         created  directorships  resulting  from any  increase  in the number of
         directors, may be filled only by the Board of Directors, acting by vote
         of a majority of the  directors  then in office,  although  less than a
         quorum,  and any  directors  so chosen shall hold office until the next
         succeeding  annual  election of  directors  and until their  successors
         shall be elected and qualified.  No decrease in the number of directors
         shall shorten the term of any incumbent director.

         C. REMOVAL.  Notwithstanding  any other provisions of these Articles of
         Incorporation or the Bylaws of the Corporation (and notwithstanding the
         fact  that  some  lesser  percentage  may be  specified  by law,  these
         Articles  of  Incorporation  or the  Bylaws  of the  Corporation),  any
         director or the entire  Board of Directors  of the  Corporation  may be
         removed  at any time with  cause  only by the  affirmative  vote,  at a
         meeting of the stockholders  called for that purpose, by the holders of
         80% or more of the shares of the class or classes  entitled  to vote at
         that meeting and that elected the director.

         D.  STOCKHOLDER  NOMINATIONS.  In addition to the right of the Board of
         Directors of the  Corporation to make  nominations  for the election of
         directors, nominations for the election of directors may be made by any
         stockholder  entitled  to vote for the  election of  directors  if that
         stockholder complies with all the provisions of this Section 7.D.


                                        4

<PAGE>

                  (1)  Advance  notice  of such  proposed  nomination  shall  be
                  received by the  Chairman of the  Nominating  Committee of the
                  Board of Directors  of the  Corporation  (which  notice may be
                  sent  to  such  Chairman  in  care  of  the  Secretary  of the
                  Corporation)   or,  in  the  absence  of  such  a   Nominating
                  Committee, by the Secretary of the Corporation,  not less than
                  14 days nor more  than 60 days  prior  to any  meeting  of the
                  stockholders  called for the election of directors;  provided,
                  however,  that if fewer than 21 days  notice of the meeting is
                  given to  stockholders,  such written notice shall be received
                  not later than the close of the tenth day following the day on
                  which notice of the meeting was mailed to stockholders.

                  (2) Each notice under  Section  7.D(1) shall set forth (i) the
                  name, age,  business address and, if known,  residence address
                  of each nominee  proposed in such notice,  (ii) the  principal
                  occupation or  employment of each such nominee,  and (iii) the
                  number  of  shares  of  stock  of the  Corporation  which  are
                  beneficially  owned by each such  nominee.  In  addition,  the
                  stockholder  making such nomination shall promptly provide any
                  other information reasonably requested by the Corporation.

                  (3) The nomination made by a stockholder may be made only at a
                  meeting of the stockholders of the Corporation  called for the
                  election of directors at which such  stockholder is present in
                  person or by proxy,  and can only be made by a stockholder who
                  has theretofore complied with the notice provisions of Section
                  7.D(1) and (2) above.

                  (4)  The  Chairman  of  the  meeting  may  in  his  discretion
                  determine and declare to the meeting that a nomination was not
                  made in accordance  with the foregoing  procedures,  and if he
                  should so  determine,  he shall so declare to the  meeting and
                  the defective nomination shall be disregarded.

         E. DUTIES OF  DIRECTORS;  LIABILITY  OF  DIRECTORS  AND  OFFICERS.  The
         directors of the  Corporation  shall discharge their duties in a manner
         in which they believe in good faith to be in the best  interests of the
         Corporation  and with  the care of  ordinary  prudent  persons  in like
         positions  would exercise under similar  circumstances.  No director of
         this Corporation  shall be personally liable to this Corporation or any
         of its  stockholders  for  monetary  damages  for  breach of his or her
         duties as a director,  including  the duty of care,  under the Code ss.
         14-2-  202(b)(4),  provided  that this Article 7.E shall not  eliminate
         liability of a director (i) for any appropriation,  in violation of the
         director's  duties,  of any business  opportunity of this  Corporation,
         (ii) for acts or omissions  which involve  intentional  misconduct or a
         knowing violation of law, (iii) for the types of liability set forth in
         the Code ss.  14-2-832,  or (iv) for any  transaction  from  which  the
         director derived an improper personal  benefit.  If the Code is amended
         after the effective date of these Articles of  Incorporation to further
         eliminate  or limit the  personal  liability  of directors or officers,
         then the liability of a director or officer of the Corporation shall be
         eliminated or limited to the fullest  extent  permitted by the Code, as
         so amended.

                  In discharging  the duties of their  respective  positions and
         determining  what  is  believed  to be in  the  best  interest  of  the
         Corporation,  the  Board  of  Directors,  committees  of the  Board  of
         Directors,  and individual  directors,  in addition to considering  the
         effect  of any  action  on the  Corporation  or its  shareholders,  may
         consider the  interests of the  employees,  customers,  suppliers,  and
         creditors of the Corporation and its  subsidiaries,  the communities in
         which  offices  or  other  establishments  of the  Corporation  and its
         subsidiaries are located, and all other factors

                                        5

<PAGE>

         such directors  consider  pertinent;  provided however,  this provision
         shall  be  deemed  solely  to  grant  discretionary  authority  to  the
         directors  and shall not be deemed to provide to any  constituency  any
         right to be considered.

         Any  repeal  or  modification   of  the  foregoing   paragraph  by  the
stockholders  of the  Corporation  shall  not  adversely  affect  any  right  or
protection of a director of the Corporation  existing at the time of such repeal
or modification.

                                   ARTICLE 8.

INDEMNIFICATION, ETC. OF OFFICERS, DIRECTORS, EMPLOYEES AND AGENTS.

         A. INDEMNIFICATION.  The Corporation shall indemnify any person who was
         or is a party or is  threatened  to be made a party to any  threatened,
         pending, or completed action, suit, or proceeding, including actions by
         or  in  the  right  of  the  Corporation,   whether  civil,   criminal,
         administrative,  or  investigative,  by  reason  of the fact  that such
         person  is or  was a  director,  officer,  employee,  or  agent  of the
         Corporation,  or was  servings at the request of the  Corporation  as a
         director,   officer,   employee,   or  agent  of  another  corporation,
         partnership,   joint  venture,  trust,  or  other  enterprise,  against
         expenses  (including  attorneys' fees),  judgments,  fines, and amounts
         paid in settlement  actually and reasonably  incurred by such person in
         connection  with such action,  suit,  or  proceeding to the full extent
         permissible under Georgia law.

         B. ADVANCEMENT OF EXPENSES. Reasonable expenses incurred by an officer,
         director,  employee,  or  agent of the  Corporation  in  defending  any
         action,  suit, or  proceeding  described in Section A of this Article 8
         may be paid by the  Corporation in advance of the final  disposition of
         such  action,  suit,  or  proceeding  if  authorized  by the  Board  of
         Directors (without regard to whether  participating members thereof are
         parties to such action,  suit, or proceeding) or as otherwise  required
         and to the fullest  extent  permitted  by the Code,  upon receipt of an
         undertaking  by or on behalf of such  person to repay such amount if it
         shall  ultimately be  determined  that the person is not entitled to be
         indemnified by the Corporation.

         C. OTHER  RIGHTS.  The  indemnification  and  advancement  of  expenses
         provided by or pursuant to this Article 8 shall not be deemed exclusive
         of  any  other  rights  to  which  those  seeking   indemnification  or
         advancement  of expenses may be entitled  under any  insurance or other
         agreement,  or  pursuant  to a vote of  stockholders  or  directors  or
         otherwise,  both as to actions  in their  official  capacity  and as to
         actions in another capacity while holding an office, and shall continue
         as to a person who has ceased to be a director,  officer,  employee, or
         agent and shall  inure to the  benefit  of the  heirs,  executors,  and
         administrators of such person.

         D.  INSURANCE.  The  Corporation  shall have the power to purchase  and
         maintain  insurance  on behalf of any person who is or was a  director,
         officer,  employee,  or  agent  of the  Corporation,  or  who,  while a
         director,  officer,  employee,  or agent of the Corporation,  is or was
         serving  at the  request of the  Corporation  as a  director,  officer,
         employee, or agent of another corporation,  partnership, joint venture,
         trust,  employee  benefit  plan,  or  other  enterprise,   against  any
         liability asserted against him or incurred by him in that capacity,  or
         arising out of his status as such, whether or not the Corporation would
         have the  power to  indemnify  him  against  such  liability  under the
         provisions the Code or of this Article 8.


                                        6

<PAGE>

         E.  SECURITY  FUND;  INDEMNITY  AGREEMENTS.  By  action of the Board of
         Directors  (notwithstanding  their  interest in the  transaction),  the
         Corporation may create and fund a trust fund or fund of any nature, and
         may enter into agreements with its officers, directors,  employees, and
         agents  for the  purpose  of  securing  or  insuring  in any manner its
         obligation  to  indemnify  or  advance  expenses  provided  for in this
         Article 8.

         F.  MODIFICATION.  The duties of the  Corporation  to indemnify  and to
         advance  expenses to any person as provided in this  Article 8 shall be
         in the  nature of a  contract  between  the  Corporation  and each such
         person,  and no amendment or repeal of any provision of this Article 8,
         and no  amendment  or  termination  of any trust or other fund  created
         pursuant to Article 8.E hereof,  shall alter to the  detriment  of such
         person  the right of such  person to the  advancement  of  expenses  or
         indemnification  related  to a claim  based on an act or failure to act
         which took place prior to such amendment, repeal, or termination.

         G. PROCEEDINGS  INITIATED BY INDEMNIFIED  PERSONS.  Notwithstanding any
         other provision in this Article 8, the Corporation  shall not indemnify
         a director,  officer,  employee, or agent for any liability incurred in
         an action,  suit, or proceeding initiated by (which shall not be deemed
         to include  counter-claims or affirmative  defenses) or participated in
         as an intervenor or amicus curiae by the person seeking indemnification
         unless such  initiation  of or  participation  in the action,  suit, or
         proceeding is authorized,  either before or after its commencement,  by
         the affirmative vote of a majority of the directors then in office.

         H. SAVINGS  CLAUSE.  If this  Article 8 or any portion  hereof shall be
         invalidated on any ground by any court of competent jurisdiction,  then
         the Corporation shall  nevertheless  indemnify each director,  officer,
         employee,  and  agent of the  Corporation  as to  costs,  charges,  and
         expenses  (including  attorneys' fees),  judgments,  fines, and amounts
         paid in settlement  with respect to any action,  suit,  or  proceeding,
         whether civil, criminal, administrative, or investigative, including an
         action  by or in the  right  of the  Corporation  to  the  full  extent
         permitted  by any  applicable  portion of this Article 8 that shall not
         have been  invalidated  and to the full extent  permitted by applicable
         law.

                  If the Code is amended to permit  further  indemnification  of
         the directors, officers, employees, and agents of the Corporation, then
         the  Corporation  shall  indemnify  such persons to the fullest  extent
         permitted by the Code,  as so amended.  Any repeal or  modification  of
         this Article by the stockholders of the Corporation shall not adversely
         affect any right or protection  of a director,  officer,  employee,  or
         agent existing at the time of such repeal or modification.

                                   ARTICLE 9.

         MEETINGS OF STOCKHOLDERS AND STOCKHOLDER PROPOSALS.

         A.       DEFINITIONS.

                  (1)  Acquire.  The  term  "Acquire"  includes  every  type  of
                  acquisition, whether effected by purchase, exchange, operation
                  of law or otherwise.

                  (2)  Affiliate.  An  "Affiliate"  of, or a Person  "affiliated
                  with," a specified  Person,  means a Person that directly,  or
                  indirectly through one or more intermediaries, controls, or is
                  controlled  by, or is under common  control  with,  the Person
                  specified.

                                        7

<PAGE>


                  (3) Associate.  The term  "Associate"  when used to indicate a
                  relationship with any Person means:

                           (i) Any corporation or  organization  (other than the
                           Corporation or a Subsidiary of the  Corporation),  or
                           any  subsidiary  or  parent  thereof,  of which  such
                           Person  is a  director,  officer  or  partner  or is,
                           directly or indirectly,  the Beneficial  Owner of 10%
                           or more of any class of equity securities; or

                           (ii) Any trust or other  estate in which such  Person
                           has a 20% or  greater  beneficial  interest  or as to
                           which such  Person  serves as trustee or in a similar
                           fiduciary  capacity,  provided,  however,  such  term
                           shall not include any employee  stock benefit plan of
                           the Corporation or a Subsidiary of the Corporation in
                           which such  Person  has a 20% or  greater  beneficial
                           interest  or  serves  as a  trustee  or in a  similar
                           fiduciary capacity; or

                           (iii) Any  relative  or spouse of such Person (or any
                           relative  of such  spouse)  who has the same  home as
                           such  Person or who is a  director  or officer of the
                           Corporation  or a Subsidiary of the  Corporation  (or
                           any subsidiary or parent thereof).

                  (4) Beneficial Owner. Any corporation, partnership, person, or
                  entity will be deemed to be a "beneficial  owner" of or to own
                  beneficially any share or shares of stock of the Corporation:

                           (i) which it owns directly, whether or not of record;
                           or

                           (ii) which it has the right to acquire  (whether such
                           right is  exercisable  immediately  or only after the
                           passage  of  time)   pursuant  to  any  agreement  or
                           arrangement  or  understanding  or upon  exercise  of
                           conversion  rights,   exchange  rights,  warrants  or
                           options,  or otherwise,  or which it has the right to
                           vote  pursuant  to  any  agreement,  arrangement,  or
                           understanding; or

                           (iii)  which  are  beneficially  owned,  directly  or
                           indirectly  (including  shares  deemed  to  be  owned
                           through  application  of  clause  (ii)  above) by any
                           Affiliate or Associate; or

                           (iv)  which  are  beneficially  owned,   directly  or
                           indirectly  (including  shares  deemed  to  be  owned
                           through  application  of  clause  (ii)  above) by any
                           other corporation, person, or entity with which it or
                           any  of  its   Affiliates  or  Associates   have  any
                           agreement or  arrangement  or  understanding  for the
                           purpose of acquiring,  holding,  voting, or disposing
                           of Voting Stock (as hereinafter defined).

                  For the purpose  only of  determining  the  percentage  of the
         outstanding shares of Voting Stock which any corporation,  partnership,
         person, or other entity beneficially owns, directly or indirectly,  the
         outstanding shares of Voting Stock will be deemed to include any shares
         of Voting Stock which such  corporation,  partnership,  person or other
         entity  beneficially owns pursuant to the foregoing  provisions of this
         subsection  (whether  or not such  shares of  Voting  Stock are in fact
         issued  or  outstanding),  but shall not  include  any other  shares of
         Voting Stock which may be issuable either immediately or at some future
         date pursuant to any agreement, arrangement, or

                                        8

<PAGE>

         understanding or upon exercise of conversion  rights,  exchange rights,
         warrants, options, or otherwise.

                  (5) Offer.  The term "Offer" shall mean every written offer to
                  buy or acquire, solicitation of an offer to sell, tender offer
                  or request or invitation for tender of, a security or interest
                  in a security for value;  provided that the term "Offer" shall
                  not include (i) inquiries directed solely to the management of
                  the  Corporation  and  not  intended  to  be  communicated  to
                  stockholders  which are  designed to elicit an  indication  of
                  management's receptivity to the basic structure of a potential
                  acquisition  with  respect  to  the  amount  of  cash  and  or
                  securities,  manner of acquisition and formula for determining
                  price, or (ii)  non-binding  expressions of  understanding  or
                  letters  of  intent  with the  management  of the  Corporation
                  regarding the basic structure of a potential  acquisition with
                  respect to the  amount of cash  and/or  securities,  manner of
                  acquisition and formula for determining price.

                  (6)  Person.  The term  "Person"  shall  mean any  individual,
                  partnership, corporation, unincorporated association, or other
                  entity. When two or more Persons act as a partnership, limited
                  partnership,  syndicate,  association  or other  group for the
                  purpose of acquiring, holding or disposing of shares of stock,
                  such  partnership,  syndicate,  associate  or  group  shall be
                  deemed a "Person."

                  (7) Subsidiary.  "Subsidiary" means any corporation of which a
                  majority of any class of equity security is owned, directly or
                  indirectly, by the Person in question.

                  (8) Voting  Stock.  "Voting  Stock"  shall mean  shares of the
                  Corporation  entitled  to vote  generally  in an  election  of
                  directors.

         B. DIRECTORS, OFFICERS OR EMPLOYEES.  Directors, officers, or employees
         of the Corporation or any subsidiary  thereof shall not be deemed to be
         a group with respect to their  individual  acquisitions of any class of
         equity  securities  of the  Corporation  solely  as a  result  of their
         capacities as such.

         C.  SPECIAL   MEETINGS  OF   STOCKHOLDERS.   Special  meetings  of  the
         stockholders  of the Corporation may be called only by (i) the Board of
         Directors pursuant to a resolution  approved by the affirmative vote of
         a majority of the  directors  then in office,  (ii) the Chairman of the
         Board,  (iii)  the  President,   (iv)  stockholders,   if  all  of  the
         stockholders  representing  eighty percent of all the votes entitled to
         be cast on any issue to be  considered at the proposed  meeting,  sign,
         date,  and deliver to the  Corporation's  secretary one or more written
         demands for the meeting describing the purpose or purposes for which it
         is to be held or (v) stockholders,  if, in the case the Corporation has
         one hundred or fewer stockholders, twenty-five percent of all the votes
         entitled  to be cast on any  issue  to be  considered  at the  proposed
         meeting, sign, date, and deliver to the Corporation's  secretary one or
         more written demands for the meeting describing the purpose or purposes
         for which it is to be held.

         D. ACTION  WITHOUT A MEETING.  Notwithstanding  any other  provision of
         these Articles of Incorporation  or the Bylaws of the  Corporation,  no
         action  required  to be taken or which  may be taken at any  annual  or
         special meeting of stockholders of the Corporation may be taken without
         a meeting  unless the action is taken by all  shareholders  entitled to
         vote on the action.

                                        9

<PAGE>


         E. STOCKHOLDER  PROPOSALS.  At an annual meeting of stockholders,  only
         such new business shall be conducted,  and only such proposals shall be
         acted upon, as shall have been brought before the annual meeting by, or
         at the direction of, (a) the Board of Directors or (b) any  stockholder
         of the Corporation who complies with all the  requirements set forth in
         this Article.

                  Proposals, other than those made by or at the direction of the
         Board of Directors,  shall be made pursuant to timely notice in writing
         to the Secretary of the  Corporation as set forth in this Article.  For
         stockholder  proposals  to  be  included  in  the  Corporation's  proxy
         materials,  the  stockholder  must  comply  with  all  the  timing  and
         informational  requirements  of Rule 14a-8 of the Exchange  Act, or any
         successor  regulation.  With  respect to  stockholder  proposals  to be
         considered at the annual  meeting of  stockholders  but not included in
         the Corporation's  proxy materials,  the stockholder's  notice shall be
         delivered  to, or mailed  and  received  at,  the  principal  executive
         offices  of  the  Corporation  not  less  than  60  days  prior  to the
         anniversary  date  of  the  immediately  preceding  annual  meeting  of
         stockholders of the Corporation.  Such  stockholder's  notice shall set
         forth as to each matter the  stockholder  proposes to bring  before the
         annual meeting (a) a brief  description  of the proposal  desired to be
         brought before the annual  meeting and the reasons for conducting  such
         business  at the  annual  meeting,  (b) the name and  address,  as they
         appear on the  Corporation's  books, of the stockholder  proposing such
         business and, to the extent known, any other stockholders known by such
         stockholder to be supporting such proposal, (c) the class and number of
         shares of the  Corporation  stock which are  beneficially  owned by the
         stockholder on the date of such  stockholder  notice and, to the extent
         known,  by any  other  stockholders  known  by such  stockholder  to be
         supporting such proposal on the date of such  stockholder  notice,  and
         (d) any financial  interest of the  stockholder in such proposal (other
         than interests which all stockholders would have).

                  The Board of Directors may reject any stockholder proposal not
         timely made in accordance with the terms of this Article.  If the Board
         of Directors,  or a designated  committee thereof,  determines that the
         information  provided  in a  stockholder's  notice does not satisfy the
         informational requirements of this Article in any material respect, the
         Secretary of the Corporation  shall promptly notify such stockholder of
         the deficiency in the notice. The stockholder shall have an opportunity
         to cure the  deficiency  by  providing  additional  information  to the
         Secretary  within such period of time, not to exceed five days from the
         date such deficiency  notice is given to the stockholder,  as the Board
         of Directors  or such  committee  shall  reasonably  determine.  If the
         deficiency  is  not  cured  within  such  period,  or if the  Board  of
         Directors or such committee determines that the additional  information
         provided  by the  stockholder,  together  with  information  previously
         provided,  does not satisfy  the  requirements  of this  Article in any
         material  respect,   then  the  Board  of  Directors  may  reject  such
         stockholder's proposal. The Secretary of the Corporation shall notify a
         stockholder in writing whether his proposal has been made in accordance
         with  the  time  and   informational   requirements  of  this  Article.
         Notwithstanding the procedures set forth in this paragraph,  if neither
         the Board of Directors nor such committee makes a  determination  as to
         the validity of any stockholder proposal,  the presiding officer of the
         annual  meeting  shall  determine  and  declare at the  annual  meeting
         whether the stockholder  proposal was made in accordance with the terms
         of this Article. If the presiding officer determines that a stockholder
         proposal  was made in  accordance  with the terms of this  Article,  he
         shall so declare at the annual  meeting and  ballots  shall be provided
         for use at the  meeting  with  respect  to any  such  proposal.  If the
         presiding officer  determines that a stockholder  proposal was not made
         in accordance  with the terms of this  Article,  he shall so declare at
         the annual meeting and any such proposal shall not be acted upon at the
         annual meeting.


                                       10

<PAGE>

                  This  provision  shall  not  prevent  the   consideration  and
         approval or  disapproval  at the annual  meeting of report of officers,
         directors and  committees of the Board of Directors,  but in connection
         with such reports,  no new business  shall be acted upon at such annual
         meeting unless stated, filed and received as herein provided.

                                   ARTICLE 10.

RESTRICTIONS ON VOTING AND ACQUIRING THE CORPORATION'S COMMON STOCK.

         A. VOTING RESTRICTION.  Unless otherwise indicated in this Article, the
         definitions  and other  provisions  set forth in Articles 9.A, 9.B, and
         9.C are also applicable to this Article 10.  Notwithstanding  any other
         provision  of these  Articles of  Incorporation,  unless with the prior
         approval of two thirds (2/3) of the Board of Directors, no record owner
         of any outstanding Common Stock which is beneficially  owned,  directly
         or indirectly, by a Person (including Associates and Affiliates of such
         Person)  who,  as  of  any  record  date  for  the   determination   of
         stockholders  entitled  to vote  on any  matter,  beneficially  owns in
         excess  of 10% of the  then-outstanding  shares of  Common  Stock  (the
         "Limit"), be entitled or permitted to any vote in respect of the shares
         held in excess of the Limit.


         B.  ACQUISITION  RESTRICTION.  For a  period  of five  years  from  the
         completion of the conversion of Clayton County Federal Savings and Loan
         Association  from mutual to stock  form,  no Person  shall  directly or
         indirectly Offer to Acquire or Acquire the beneficial ownership of more
         than 10% of any class of an equity  security  of the  Corporation.  The
         foregoing  restriction shall not apply to (i) the purchase of shares by
         underwriters in connection with a public offering, or (ii) the purchase
         of  shares  by a  tax-qualified  employee  stock  benefit  plan  of the
         Corporation or Clayton County Federal Savings and Loan Association.

         C. BOARD DETERMINATIONS. The Board of Directors shall have the power to
         construe  and  apply the  provisions  of this  Article  and to make all
         determinations  necessary or desirable  to implement  such  provisions,
         including  but not limited to matters with respect to (i) the number of
         shares of Common Stock Owned by any Person, (ii) whether a Person is an
         Affiliate  of  another,  (iii)  whether  a  Person  has  an  agreement,
         arrangement,  or understanding  with another as to the matters referred
         to in the definition of beneficial  ownership,  (iv) the application of
         any other definition or operative provision of the Article to the given
         facts, or (v) any other matter relating to the  applicability or effect
         of this Article.  The Board of Directors shall have the right to demand
         that any  person who is  reasonably  believed  to own  Common  Stock in
         excess of the Limit (or holds of record Common Stock beneficially owned
         by any  person in excess of the  Limit)  supply  the  Corporation  with
         complete  information  as to (i)  the  record  owner(s)  of all  shares
         beneficially  owned  by  such  person  who is  reasonably  believed  to
         beneficially own shares in excess of the Limit,  (ii) any other factual
         matter relating to the  applicability  or effect of this Article as may
         reasonably   be   requested   of  such   person.   Any   constructions,
         applications,  or  determinations  made  by  the  Board  of  Directors,
         pursuant  to  this  Article  in good  faith  and on the  basis  of such
         information  and assistance as was then  reasonably  available for such
         purpose shall be conclusive  and binding upon the  Corporation  and its
         stockholders.

         D.  ENFORCEABILITY.  In the event any provision (or portion thereof) of
         this Article shall be found to be invalid,  prohibited or unenforceable
         for any reason, the remaining  provisions (or portions thereof) of this
         Article shall remain in full force and effect, and shall be construed

                                       11

<PAGE>



         as if such  invalid,  prohibited  or  unenforceable  provision had been
         stricken  here from or otherwise  rendered  inapplicable,  it being the
         intent  of  this  Corporation  and  its  stockholders  that  each  such
         remaining provision (or portion thereof) of this Article remain, to the
         fullest extent  permitted by law,  applicable and enforceable as to all
         stockholders, including stockholders owning an amount of stock over the
         Limit, notwithstanding any such finding.

                                   ARTICLE 11.

         APPROVAL OF BUSINESS COMBINATIONS AND FAIR PRICE REQUIREMENTS.

         A. GENERAL REQUIREMENT. The Corporation hereby elects to be governed by
         the  provisions  set forth in the Code ss.ss.  14-2-1131  to  14-2-1133
         pertaining  to  business  combinations  with  interested   shareholders
         ("Business Combinations"),  or any successor law or regulation, and the
         Code ss.ss. 14-2-1110 to 14-2-1113 ("Fair price requirements"),  or any
         successor law or regulation.

         B. ADDITIONAL  PROVISIONS.  Nothing  contained in this Article shall be
         construed to relieve an  interested  shareholder  as defined under Code
         ss.ss.  14-2-1110  and  14-2-1112,  or any  successor law or regulation
         ("Interested  Shareholder"),  from any fiduciary  obligation imposed by
         law. In addition,  nothing  contained in this Article shall prevent any
         stockholders  of  the  Corporation   from  objecting  to  any  Business
         Combination  and from  demanding  any  appraisal  rights  which  may be
         available to such Interested Shareholder.

         C.  Notwithstanding  Article 12 or any  provisions of these Articles of
         Incorporation or the Bylaws of the Corporation (and notwithstanding the
         fact that a lesser  percentage  may be specified by law, these Articles
         or the Bylaws of the Corporation),  the affirmative vote of the holders
         of at least 80% of the  outstanding  shares  entitled  to vote  thereon
         (and,  if any class or series is entitled to vote  thereon  separately,
         the affirmative  vote of the holders of at least 80% of the outstanding
         shares of each such  class or  series)  shall be  required  to amend or
         repeal this Article 11 or adopt any provisions  inconsistent  with this
         Article 11.

                                   ARTICLE 12.

         AMENDMENT.  The  Corporation  reserves the right to amend or repeal any
         provision  contained in these Articles of  Incorporation  in the manner
         prescribed by the laws of the State of Georgia and all rights conferred
         upon  stockholders are granted subject to this  reservation;  provided,
         however,  that notwithstanding any other provision of these Articles of
         Incorporation  or any provision of law which might  otherwise  permit a
         lesser  vote or no vote,  but in addition to any vote of the holders of
         any class or series of the stock of this Corporation required by law or
         by these Articles of Incorporation, the affirmative vote of the holders
         of at least 80% of the then outstanding  shares of the class or classes
         entitled to vote at that  meeting,  voting  together as a single class,
         shall be required to amend or repeal this  Article 12, and  Articles 6,
         7.C, 7.E, 8, 9, 10, and 11 of these Articles of Incorporation.

                                       12


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  DERIVED FROM THE
QUARTERLY REPORT ON FORM 10-QSB AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000
       
<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   SEP-30-1998
<CASH>                                           5,430
<INT-BEARING-DEPOSITS>                           1,664
<FED-FUNDS-SOLD>                                10,660
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     22,677
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        121,327
<ALLOWANCE>                                        869
<TOTAL-ASSETS>                                 168,318
<DEPOSITS>                                     152,236
<SHORT-TERM>                                     2,833
<LIABILITIES-OTHER>                              1,810
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                            90
<OTHER-SE>                                      11,349
<TOTAL-LIABILITIES-AND-EQUITY>                 168,318
<INTEREST-LOAN>                                  7,814
<INTEREST-INVEST>                                  761
<INTEREST-OTHER>                                   376
<INTEREST-TOTAL>                                 8,951
<INTEREST-DEPOSIT>                               4,726
<INTEREST-EXPENSE>                               4,944
<INTEREST-INCOME-NET>                            4,007
<LOAN-LOSSES>                                      200
<SECURITIES-GAINS>                                 137
<EXPENSE-OTHER>                                  3,982
<INCOME-PRETAX>                                    334
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       216
<EPS-PRIMARY>                                     0.26
<EPS-DILUTED>                                     0.24
<YIELD-ACTUAL>                                    3.40
<LOANS-NON>                                        569
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  1,069
<ALLOWANCE-OPEN>                                   669
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                  869
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission