CCF HOLDING CO
10KSB, 1998-03-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: NORTHEAST INDIANA BANCORP INC, 10KSB, 1998-03-31
Next: IMAGE SENSING SYSTEMS INC, 10KSB40, 1998-03-31





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------

                                   FORM 10-KSB
(Mark One):

[X]      ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
         EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 1997,

[ ]      TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934 For the transition period from       to          .
                                                             ------   --------
                              

Commission File No. 0-25846

                               CCF HOLDING COMPANY
- --------------------------------------------------------------------------------
                 (Name of Small Business Issuer in Its Charter)

Georgia                                                          58-2173616
- ----------------------------------------------                ------------------
(State or Other Jurisdiction of Incorporation                  I.R.S. Employer
or Organization)                                              Identification No.

101 North Main Street, Jonesboro, Georgia                            30236
- -----------------------------------------                     ------------------
(Address of Principal Executive Offices                            (Zip Code)

Issuer's Telephone Number, Including Area Code:              (770) 478-8881
                                                             --------------

Securities registered pursuant to Section 12(b) of the Act:        None
                                                                   ----

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.10 per share
- --------------------------------------------------------------------------------
                                (Title of Class)

         Check  whether  the issuer:  (1) has filed all  reports  required to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
past 12 months (or for such shorter  period that the  registrant was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days.
YES    X     NO      .
    -------    ------

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B  contained in this form and no  disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

         State issuer's revenues for its most recent fiscal year. $8.4 million

         As of March 16, 1998 there were issued and  outstanding  899,024 shares
of the registrant's common stock.

         The  registrant's  voting stock  trades on the  SmallCap  market of The
Nasdaq Stock Market under the symbol  "CCFH." The aggregate  market value of the
voting stock held by non-affiliates of the registrant,  based on the average bid
and asked price of the  registrant's  common stock on March 24, 1998,  was $14.8
million.

Transition Small Business Disclosure Format (check one)
YES      NO  X
   ----    ----

                       DOCUMENTS INCORPORATED BY REFERENCE

         1.      Portions of the Annual  Report to  Stockholders  for the fiscal
                 year ended December 31, 1997 (Part II)

         2.      Portions  of the Proxy  Statement  for the  Annual  Meeting  of
                 Stockholders. (Part III)


<PAGE>



         CCF Holding  Company (the "Company") may from time to time make written
or oral "forward- looking  statements",  including  statements  contained in the
Company's  filings with the Securities and Exchange  Commission  (including this
annual  report on Form  10-KSB  and the  exhibits  thereto),  in its  reports to
stockholders and in other communications by the Company,  which are made in good
faith by the Company  pursuant to the "safe  harbor"  provisions  of the private
securities litigation reform act of 1995.

         These forward-looking statements involve risks and uncertainties,  such
as statements of the Company's plans,  objectives,  expectations,  estimates and
intentions,  that are subject to change based on various important factors (some
of which are beyond the Company's control). The following factors, among others,
could cause the Company's  financial  performance to differ  materially from the
plans,  objectives,  expectations,  estimates and  intentions  expressed in such
forward-looking statements: the strength of the United States economy in general
and  the  strength  of  the  local  economies  in  which  the  Company  conducts
operations;  the effects of, and changes in, trade, monetary and fiscal policies
and laws,  including  interest  rate  policies of the board of  governors of the
federal  reserve  system,   inflation,   interest  rate,   market  and  monetary
fluctuations;  the timely  development  of and  acceptance  of new  products and
services of the Company and the perceived  overall  value of these  products and
services by users,  including  the  features,  pricing  and quality  compared to
competitors'  products and  services;  the  willingness  of users to  substitute
competitors' products and services for the Company's products and services;  the
success of the  Company in  gaining  regulatory  approval  of its  products  and
services,  when required;  the impact of changes in financial services' laws and
regulations   (including  laws  concerning   taxes,   banking,   securities  and
insurance);  technological changes,  acquisitions;  changes in consumer spending
and saving habits; and the success of the Company at managing the risks involved
in the foregoing.

         The Company  cautions that the foregoing  list of important  factors is
not  exclusive.  The Company does not  undertake  to update any  forward-looking
statement,  whether written or oral, that may be made from time to time by or on
behalf of the Company.

PART I

Item 1.  Description of Business
- --------------------------------

General

         The Company is a  Georgia-chartered  corporation which was organized in
March  1995  at the  direction  of  Clayton  County  Federal  Savings  and  Loan
Association (the "Association") in connection with the Association's  conversion
from a mutual to stock  form of  organization  (the  "Conversion").  On July 11,
1995,  the  Association  completed  its  conversion  and  became a wholly  owned
subsidiary of the Company. In February 1997, the Association changed its name to
Heritage  Bank (the "Bank").  The Company is a unitary  savings and loan holding
company which, under existing laws,  generally is not restricted in the types of
business activities in which it may engage provided the Bank retains a specified
amount of its  assets in  housing-related  investments.  The  Company  is not an
operating  company and has not engaged in any  significant  business to date. As
such,  references  herein to the Bank  include  the  Company  unless the context
otherwise  indicates.  In December 1996, the Company changed its fiscal year end
from  September  30th to December  31st.  The Company did not recast  prior year
financial statements on a calendar year basis so as to compare operating results
for the year ended December 31, 1997 to the year ended December 31, 1996 because
operating results for 1996 on a calendar year basis and comparative  discussions
of  operating  results  would  not  have  differed  significantly  from  what is
presented in this report.

                                        2

<PAGE>




         The Bank is a  federally  chartered  stock  savings  association  which
originally  commenced  business  in 1955.  Prior to 1997,  the Bank  operated  a
traditional  savings and loan  business,  attracting  deposit  accounts from the
general public and using these deposits, together with other funds, primarily to
originate and invest in long-term  conventional  loans secured by  single-family
residential  real  estate.  Since the early part of 1997,  the Bank has begun to
expand its loan and deposit activities in an attempt to position itself to offer
more of the products and services of a commercial  bank and compete on a broader
scale in the highly competitive  financial services industry.  Between September
30, 1996 and December 31, 1997 the Bank  significantly  expanded the size of its
commercial  (primarily  real  estate  mortgages)  and  construction   (primarily
residential)  lending  portfolios as well as the amount of the deposits it holds
and the level of  borrowing  from the Federal Home Loan Bank.  During 1997,  the
Bank also opened two new branch  offices and  converted  two  existing  customer
service facilities into full service branch offices.

         The Bank is subject to examination and comprehensive  regulation by the
Office of Thrift Supervision ("OTS") and its deposits are insured by the Savings
Association  Insurance  Fund  ("SAIF") and have been insured by the SAIF and its
predecessor, the Federal Savings and Loan Insurance Corporation, since 1955. The
principal  sources of funds for the Bank's  lending  activities are deposits and
the amortization,  repayment,  and maturity of loans and investment  securities.
The Bank does not rely on  brokered  deposits.  Principal  sources of income are
interest on loans and investment securities.
The Bank's principal expense is interest paid on deposits.

Market Area and Competition

         The Bank's primary market area is Clayton  County,  Georgia,  where the
Bank operates  three  offices.  Clayton  County is part of the Atlanta,  Georgia
metropolitan  statistical  area and home to a portion  of  Atlanta's  Hartsfield
International  Airport.  The Bank also solicits  deposits and makes loans in the
adjacent  market area of Fayette and Henry  counties in Georgia,  where the Bank
operates one office in each county. To a much lesser extent, the Bank also makes
loans in Coweta, Rockdale, Spalding, and Lamar counties, Georgia.

         The Bank competes for deposits with financial  institutions  located in
metropolitan  Atlanta,  super-regional  banks,  and  several  fairly  new  local
financial  institutions.  Loan  competition  comes  from  the same  sources  and
mortgage companies.  The Bank is the only savings  association  headquartered in
any of the three counties of Clayton, Henry, or Fayette.

         Due to their  size,  many of the  Bank's  competitors  possess  greater
financial and  marketing  resources.  The Bank competes for deposit  accounts by
offering  depositors  competitive  interest  rates and a high level of  personal
service.  The Bank competes for loans  primarily  through the interest rates and
loan fees it charges  and the  efficiency  and  quality of  services it provides
borrowers, real estate brokers, and contractors.

Lending Activities

         General.  The  principal  lending  activity  of the  Bank  has been the
origination for its portfolio of adjustable-rate and fixed-rate loans secured by
one- to  four-family  residential  real estate with many of them  conforming  to
secondary market guidelines.  However, the increase in the loan portfolio during
1997 was mainly due to the increase in commercial lending (primarily real estate
mortgages) and, to a lesser extent, construction lending (primarily residential)
as the Bank begins to provide more of the products and services that are offered
by its competitors, including commercial banks. During 1997, the

                                        3

<PAGE>



Bank hired several local area lending  officers  whose primary  experience is in
commercial lending.  This experience was needed as the Bank seeks to broaden its
product base, particularly commercial lending.

         Analysis of Loan Portfolio.  The following table sets forth information
concerning the composition of the Bank's loan portfolio in dollar amounts and in
percentages of the loan portfolio as of the dates indicated.
<TABLE>
<CAPTION>

                                                              At December 31,                  At September 30,
                                                        -------------------------          -----------------------------
                                                                   1997                               1996
                                                        -------------------------          -----------------------------
                                                        Amount            Percent          Amount                Percent
                                                        ------            -------          ------                -------
                                                                         (Dollars in Thousands)
<S>                                                     <C>               <C>              <C>                     <C>   
Loan Category
Residential (1-4 family) mortgage...........            $49,031           49.50%           $45,510                 80.79%
Commercial, primarily real estate
  mortgage..................................             29,822           30.11                 --                    --
Real estate construction....................             16,231           16.39              7,056                 12.53
Other mortgage..............................              1,289            1.30              2,698                  4.79
Consumer and other installment..............              2,680            2.70              1,066                  1.89
                                                        -------          ------            -------                ------
    Total loans receivable..................             99,053          100.00%            56,330                100.00%
                                                        -------          ======            -------                ======
Less:
  Undisbursed proceeds on
    loans in process........................               (206)                            (3,790)
  Unamortized loan fees and
    costs, net..............................               (636)                              (500)
  Allowance for loan losses.................               (670)                              (540)
                                                        -------                           --------
    Total loans, net........................            $97,541                           $ 51,500
                                                        =======                           ========
</TABLE>


         Loan Maturity  Tables.  The following  table sets forth the maturity of
the Bank's loan  portfolio  at  December  31,  1997.  The table does not include
prepayments.  Prepayments and scheduled  principal  repayments on loans totalled
$28.1  million  and $15.2  million  for the years  ended  December  31, 1997 and
September 30, 1996,  respectively.  Adjustable-rate  mortgage loans are shown as
maturing based on repricing dates.
<TABLE>
<CAPTION>


                                                                     December 31, 1997
                                                     ------------------------------------------------------------
                                                      Within            One to Five        After Five
                                                     One Year              Years              Years        Total
                                                     --------           -----------        ----------     -------
                                                                        (In Thousands)
<S>                                                   <C>                 <C>               <C>           <C>    
Residential (1-4 family) mortgage.........            $25,986             $ 1,618           $21,427       $49,031
Commercial, primarily real estate
  mortgage................................              4,473              16,402             8,947        29,822
Real estate construction..................             16,231                  --                --        16,231
Other mortgage............................              1,030                 259                --         1,289
Consumer and other installment............                402               2,010               268         2,680
                                                      -------             -------           -------       -------
  Total...................................            $48,122             $20,289           $30,642       $99,053
                                                      =======             =======           =======       =======
</TABLE>



                                        4

<PAGE>



         The following table sets forth the dollar amount of all loans due after
December 31, 1998,  which have fixed  interest  rates and which have floating or
adjustable  interest rates.  Adjustable-rate  mortgage- loans ("ARMs") are shown
based on repricing dates.

<TABLE>
<CAPTION>
                                                                 Fixed Rate                    Adjustable Rate
                                                           -----------------------        ------------------------
                                                           Amount          Percent         Amount          Percent          Total
                                                           ------          -------        -------          -------        --------
                                                                                   (Dollars in Thousands)
<S>                                                        <C>               <C>          <C>                 <C>         <C>    
Residential (1-4 family) mortgage...............           $19,811           20.0         $ 3,234             3.3         $23,045
Commercial, primarily real estate
   mortgage.....................................            16,983           17.1           8,366             8.4          25,349
Real estate construction........................                --             --              --              --              --
Other mortgage..................................               173            0.2              86             0.1             259
Consumer and other installment..................             1,526            1.5             752             0.8           2,278
                                                           -------           ----         -------            ----         -------
  Total.........................................           $38,493           38.8         $12,438            12.6         $50,931
                                                           -------           ----         -------            ----         -------
</TABLE>


         One- to Four-Family  Residential Mortgage Loans. The Bank's residential
real estate lending activity consists of the origination of one- to four-family,
owner-occupied,  residential  mortgage loans secured by property  located in the
Bank's  primary  market  area.  The Bank  originates  both  adjustable-rate  and
fixed-rate residential mortgage loans.

         The Bank offers ARMs that adjust  every year and have terms of up to 30
years.  Generally,  the  interest  rate  adjustments  on ARMs  are  based on the
National Average Contract Rate for the Purchase of Previously  Occupied Homes as
announced by the Federal Home Loan Bank ("FHLB") of Atlanta.  ARMs have interest
rate floors of one-half  percentage  point below the initial  interest  rate and
carry an interest  rate ceiling of 5% above the initial  rate of the loans.  The
maximum  change on any  adjustment  date is 2%.  The Bank  considers  the market
factors  and  competition's  rate on loans as well as its own cost of funds when
determining the rates on the loans that it offers.

         ARMs may be made at up to 95% of the loan to value ratio. The Bank does
not originate ARMs with negative amortization.

         The Bank also offers conventional  fixed-rate mortgage loans with terms
of up to 30  years.  The  fixed-rate  mortgages  may be  sold  in the  secondary
mortgage market with servicing retained by the Bank.

         The Bank offers home equity lines of credit,  which are revolving lines
of credit secured by a first or second  mortgage on an owner occupied  property,
and  which  are  accessible  to the  customers  by  either  writing  a check  or
requesting an advance at a branch office of the Bank.  The rate on such loans is
adjustable monthly, based on the highest prime rate published in The Wall Street
Journal plus 1.5%, with a ceiling of 18%.

         Regulations  limit the amount which a savings  association  may lend in
relationship  to the  appraised  value of the real estate  securing the loan, as
determined  by an appraisal at the time of loan  origination.  Such  regulations
permit a maximum  loan-to-value  ratio of 100% for residential  property and 90%
for all other real estate loans. The Bank's lending policies, however, generally
limit  the  maximum  loan-to-value  ratio to 80% of the  appraised  value of the
property,  based on an  independent  appraisal.  When  the Bank  makes a loan in
excess  of 80% of the  appraised  value  or  purchase  price,  private  mortgage
insurance  is  required  for at least the amount of the loan in excess of 80% of
the appraised value.


                                        5

<PAGE>

         The  loan-to-value  ratio,   maturity,  and  other  provisions  of  the
residential  real  estate  loans made by the Bank  reflect  the policy of making
loans generally below the maximum limits permitted under applicable regulations.
The Bank requires an  independent  appraisal,  title  insurance or an attorney's
opinion, flood hazard insurance (if applicable), and fire and casualty insurance
on all properties securing real estate loans made by the Bank. The Bank reserves
the right to approve the selection of which title insurance  companies' policies
are acceptable to insure the real estate in the loan transactions.

         While one- to  four-family  residential  real estate loans are normally
originated with 15 to 30 year terms, such loans typically remain outstanding for
substantially  shorter  periods.  This is because  borrowers  often prepay their
loans in full upon sale of the property  pledged as security or upon refinancing
the original loan. In addition,  substantially all of the fixed-rate residential
mortgage  loans  in  the  Bank's  loan  portfolio  contain  due-on-sale  clauses
providing  that the Bank may declare the unpaid  amount due and payable upon the
sale of the property  securing the loan.  The Bank  enforces  these  due-on-sale
clauses to the  extent  permitted  by law.  Thus,  average  loan  maturity  is a
function of, among other factors, the level of purchase and sale activity in the
real estate market, prevailing interest rates, and the interest rates payable on
outstanding loans.

         Construction   Lending.   The  Bank  engages  in  construction  lending
involving loans to qualified  borrowers for  construction of one- to four-family
residential properties and on a limited basis, for commercial properties. Almost
all of the Bank's  construction loan properties are located in the Bank's market
area and nearby counties.

         Construction  loans are made to builders on a speculative  basis and to
owners  for  construction  of their  primary  residence.  Loans for  speculative
housing construction are made to area builders after a background check has been
made.  Construction  loans on one- to  four-family  properties  are limited to a
maximum  loan-to-value  ratio of 90% and have a  maximum  maturity  of 12 months
after which the loan can be converted to a permanent  mortgage loan.  Whether or
not the  construction  of the property is complete or the property  securing the
loan  has  been  sold,  construction  loans  on  nonresidential  properties  are
generally  limited  to a  maximum  loan-to-value  ratio of 70% and  also  have a
maximum  maturity  of 12  months  after  which  the loan can be  converted  to a
permanent mortgage loan.

         Construction  loan proceeds are disbursed in increments as construction
progresses and only after a physical inspection of the project is made by a Bank
representative. At December 31, 1997, the Bank had $14.1 million in construction
loans outstanding secured by unsold properties.

         Construction loans to  owner/borrowers  have either fixed or adjustable
rates and are underwritten in accordance with the same terms and requirements as
the Bank's permanent mortgages on existing  properties,  except that the builder
must  qualify as an approved  contractor  by the Bank,  and the loans  generally
provide for  disbursement  of loan  proceeds in stages  during the  construction
period. An approved contractor is one who has been approved by a title insurance
company  that will insure the Bank  against  mechanics'  liens or whose  credit,
financial  statements,  and experience have been approved by the Bank. Borrowers
are  typically  required to pay  accrued  interest  on the  outstanding  balance
monthly  during the  construction  phase.  At December 31, 1997,  there was $1.1
million  outstanding  in  construction  loans  to   owner/borrowers.   The  Bank
originated  $24.9  million  and $9.2  million in  construction  loans on one- to
four-family  properties  during the fiscal  years  ended  December  31, 1997 and
September 30, 1996, respectively.

         Commercial  Real Estate  Loans.  The Bank  originates  commercial  real
estate  loans,   which  represent  a  growing  portion  of  the  Bank's  lending
activities. At December 31, 1997, outstanding

                                        6

<PAGE>



commercial  real estate loans amounted to $27.7  million.  At December 31, 1997,
the largest  commercial  real estate loan had a balance of $1.5  million and was
secured by a shopping center.

         Commercial  real  estate  loans  consist  of  permanent  loans  secured
primarily by small office buildings, apartment buildings, churches, and shopping
centers.  Commercial  real estate  secured  loans are  generally  originated  in
amounts up to 70% of the appraised  value of the property.  Such appraised value
is determined by an independent  appraiser which has been previously approved by
the  Bank.   Commercial  real  estate  loans  are  generally  originated  on  an
adjustable-rate  basis with the interest rate adjusting  annually and have terms
of up to 20 years.

         Consumer and Other  Installment  Loans.  Regulations  permit  federally
chartered savings  associations to make secured and unsecured  consumer loans up
to 35% of the Bank's assets.  In addition,  the Bank has lending authority above
the 35% limit for certain  consumer loans,  such as home  improvement  loans and
loans secured by savings  accounts.  The Bank offers  consumer loans in order to
provide its  customers a wider range of products and to reduce its interest rate
risk.

         Consumer loans consist of savings account loans,  personal  secured and
unsecured loans,  automobile  loans, and home improvement  loans. As of December
31, 1997, these consumer loans totaled $2.7 million, or 2.7% of the Bank's total
loan portfolio.  Substantially all of the Bank's consumer loans have fixed rates
of interest.

         The  underwriting  standards  employed by the Bank for  consumer  loans
include a determination of the applicant's payment history on other debts and an
assessment of ability to meet existing  obligations and payments on the proposed
loan. In addition,  the stability of the applicant's monthly income from primary
employment is considered during the underwriting  process.  Creditworthiness  of
the applicant is of primary  consideration;  however,  the underwriting  process
also includes a comparison of the value of the security,  if any, in relation to
the proposed loan amount.

         Loan Underwriting  Risks. The retention of ARMs in the Bank's portfolio
helps to reduce the Bank's exposure to changes in interest rates. However, there
are  unquantifiable  credit  risks that could  result from  potential  increased
payments to the borrower as a result of the  repricing  of ARMs.  It is possible
that during periods of rapidly  rising  interest  rates,  the risk of default on
ARMs may increase due to the upward adjustment of interest cost to the borrower.
In addition,  although  ARMs allow the Bank to increase the  sensitivity  of its
asset base to changes in the interest  rates,  the extent of this  interest rate
sensitivity  is limited by the periodic and lifetime  interest  rate  adjustment
limits.  Because of these considerations,  the Bank has no assurance that yields
on ARM loans will be sufficient to offset increases in the Bank's cost of funds.

         Construction  financing  is  generally  considered  to involve a higher
degree of risk of loss than  long-term  financing  on  improved,  occupied  real
estate.  Risk of loss on a  construction  loan is  dependent  largely  upon  the
accuracy  of the initial  estimate  of the  property's  value at  completion  of
construction  or  development  and the estimated  cost  (including  interest) of
construction. During the construction phase, a number of factors could result in
delays and cost  overruns.  If the  estimate of  construction  cost proves to be
inaccurate,  it may be necessary for the Bank to advance funds beyond the amount
originally  committed to permit completion of the construction.  If the estimate
of value proves to be inaccurate, the Bank may be confronted, at or prior to the
maturity of the loan,  with  collateral  having a value which is insufficient to
assure full repayment. As a result of the foregoing,  construction lending often
involves the  disbursement  of substantial  funds with repayment  dependent,  in
part,  on the success of the  project.  If the Bank is forced to  foreclose on a
property prior to or at completion  due to a default,  there can be no assurance
that the Bank will be able to recover all of the unpaid  balance of, and accrued
interest on,

                                        7

<PAGE>



the loan as well as related  foreclosure and holding costs.  The Bank has sought
to lessen this risk by limiting  construction  lending to qualified borrowers in
the  Bank's  market  area and by  limiting  the  number  of  construction  loans
outstanding at any time.

         Loans secured by  commercial  real estate  generally  involve a greater
degree of risk than one- to  four-family  mortgage  loans and carry  larger loan
balances.  This increased credit risk is a result of several factors,  including
the  concentration of principal in a limited number of loans and borrowers,  the
effects of general economic conditions on income producing  properties,  and the
increased  difficulty  of  evaluating  and  monitoring  these  types  of  loans.
Furthermore,  the  repayment  of loans  secured  by  commercial  real  estate is
typically  dependent upon the successful  operation or management of the related
project or company. If the cash flow from the project or company is reduced, the
borrower's  ability to repay the loan may be impaired.  The Bank seeks to reduce
these risks in a variety of ways,  including limiting the size of such loans and
analyzing  the  financial  condition  of  the  borrower,   the  quality  of  the
collateral,  and the management of the property securing the loan. The Bank also
obtains personal guarantees and appraisals on each property.

         Consumer loans entail greater credit risk than do residential  mortgage
loans,  particularly in the case of consumer loans that are unsecured or secured
by assets that depreciate rapidly. In such cases,  repossessed  collateral for a
defaulted  consumer loan may not provide an adequate source of repayment for the
outstanding  loan and the remaining  deficiency  often does not warrant  further
substantial  collection  efforts  against the borrower.  In particular,  amounts
realizable on the sale of repossessed  automobiles may be significantly  reduced
based  upon the  condition  of the  collateral  and the lack of demand  for used
automobiles.

         Loan Purchases and Sales.  Generally,  if the Bank determines that loan
sales are  desirable for interest rate risk  management or other  purposes,  the
Bank  may  sell  its  15  to 30  year,  fixed-rate  80%  or  more  loan-to-value
conventional   loans.   The  Bank  uses  standard  Federal  Home  Loan  Mortgage
Corporation   ("FHLMC")  and  Federal  National  Mortgage  Association  ("FNMA")
documentation for its conventional loans. The Bank sells loans directly to FHLMC
and FNMA. Loans are generally sold with servicing retained and without recourse.



                                        8

<PAGE>



         The table below  indicates  the Bank's  origination  and sales of loans
during the periods indicated.
<TABLE>
<CAPTION>

                                                                                  Year Ended
                                                                 ---------------------------------------------
                                                                 December 31, 1997          September 30, 1996
                                                                 -----------------          ------------------
                                                                                 (In Thousands)
<S>                                                                   <C>                         <C>     
Total gross loans receivable at beginning of period...........        $ 56,330                    $ 47,975
                                                                      --------                    --------
                                                                     
Loans originated:                                                    
  Residential (1 to 4 family) mortgage........................          15,554                      11,645
  Commercial, primarily real estate mortgage..................          30,333                          --
  Real estate construction....................................          23,894                       9,221
  Consumer and other installment..............................           2,235                       1,675
  Other mortgage..............................................              --                       3,443
                                                                      --------                    --------
Total loans originated........................................          72,016                      25,984
                                                                      --------                    --------
                                                                     
Loans sold:                                                          
  Residential (1 to 4 family).................................           1,854                       2,455
                                                                     
Loans purchased...............................................             750                          --
                                                                     
Other loan activity:                                                 
  Loan principal repayments...................................          28,189                      15,174
                                                                      --------                    --------
Total gross loans receivable at end of period.................        $ 99,053                    $ 56,330
                                                                      ========                    ========
</TABLE>
 
         Loans to One  Borrower.  Savings  associations  are subject to the same
loans-to-one  borrower limits as those applicable to national banks, which under
federal law and OTS regulations,  generally limit  loans-to-one  borrower to the
greater  of  $500,000  or an  amount  equal  to 15% of  unimpaired  capital  and
unimpaired  surplus on an unsecured basis and an additional  amount equal to 10%
of unimpaired  capital and unimpaired  surplus if the loan is secured by readily
marketable collateral (generally,  financial instruments,  not real estate). The
largest  amount  outstanding to one borrower at December 31, 1997 was a loan for
which the net retained participation interest of the Bank totalled approximately
$1.5 million.

         Loan  Delinquencies.  Loans  past due more  than 90 days are  placed on
nonaccrual and are  individually  examined for potential losses and the ultimate
collectibility  of funds due.  Loans are deemed to have no loss  exposure if the
value of the property  securing the loan exceeds the  receivable  balance on the
loan or collection is probable.  Specific  reserves are established to recognize
losses on nonaccruing loans on a case-by-case basis.


                                        9

<PAGE>



         Nonperforming  Loans.  The  following  table sets  forth the  aggregate
amount of restructured  loans and loans which were  contractually  past due more
than 90 days as to principal or interest  payments as of the dates indicated and
which are considered impaired loans.

                                               At December 31,  At September 30,
                                               ---------------  ----------------
                                                     1997             1996
                                               ---------------  ----------------
                                                     (Dollars in Thousands)
Nonperforming loans:
  Restructured .............................       $    --          $    --
  Nonaccrual (more than 90 days past due) ..           366              601
                                                   -------          -------
      Total nonperforming loans ............       $   366          $   601
                                                   =======          =======
                                                                   
Ratio of nonperforming loans as a percentage                       
of total loans, net ........................          0.38%            1.17%
Ratio of nonperforming loans as a percentage                       
of total assets ............................          0.29%            0.75%
                                                                


         During the years ended December 31, 1997 and September 30, 1996,  gross
interest income of $30,000 and $18,000,  respectively,  would have been recorded
on  nonperforming  loans,  under  their  original  terms,  if the loans had been
current  throughout those periods.  Interest income  recognized on nonperforming
loans  during the years  ended  December  31,  1997 and  September  30, 1996 was
approximately $14,000 and $35,000, respectively.

         Classified Assets. OTS regulations provide for a classification  system
for problem  assets of insured  institutions  which  covers all problem  assets.
Under this  classification  system,  problem assets of insured  institutions are
classified  as  "substandard,"  "doubtful,"  or "loss."  An asset is  considered
substandard  if it is  inadequately  protected by the then current net worth and
paying capacity of the obligor or of the collateral pledged, if any. Substandard
assets  include  those  characterized  by the  "distinct  possibility"  that the
insured  institution  will  sustain  "some  loss"  if the  deficiencies  are not
corrected.  Assets classified as doubtful have all of the weaknesses inherent in
those classified substandard,  with the added characteristic that the weaknesses
present  make  "collection  or  liquidation  in full," on the basis of  existing
facts,  conditions,  and values,  "highly  questionable and improbable."  Assets
classified as loss are those considered "uncollectible" and of such little value
that their  continuance as assets without the  establishment  of a specific loss
reserve is not warranted.  Assets designated "special mention" by management are
assets included on the Bank's internal watch list because of potential  weakness
but which do not warrant classification in one of the aforementioned categories.

         When  an  insured  institution  classifies  problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets. When an insured  institution  classifies
problem assets as loss, it is required either to establish a specific  allowance
for losses equal to 100% of that portion of the asset so classified or to charge
off such amount. An institution's  determination as to the classification of its
assets and the amount of its  valuation  allowances  is subject to review by the
OTS,  which may recommend the  establishment  of additional  general or specific
loss  allowances.  A portion of general  loss  allowances  established  to cover
possible  losses related to assets  classified as substandard or doubtful may be
included in  determining an  institution's  regulatory  capital,  while specific
valuation allowances for credit losses generally do not

                                       10

<PAGE>



qualify as regulatory  capital. At December 31, 1997 the Bank had a general loan
loss allowance of $670,000.

         At  December  31,  1997,  the Bank had  approximately  $1.3  million of
special  mention and  classified  loans,  $762,000 of which were  classified  as
substandard  and  none of which  were  classified  as  doubtful  or loss.  As of
December  31,  1997,  the Bank had  $564,000 of loans which were  classified  as
special   mention.   Substandard  and  special  mention  assets  consist  of  18
residential real estate loans, only two of which exceeded $100,000, one consumer
loan  totalling  approximately  $1,400,  and two  commercial  real estate  loans
totalling approximately $450,000. The Company considers its substandard loans as
potential problem loans; however, management does not anticipate any significant
losses on these loans as these assets are adequately secured by real estate. The
Bank believes that its allowance for loan losses is adequate to cover  potential
losses on loans. Management will continue to monitor and adjust the allowance as
necessary  in  future  periods  based  on  growth  in the loan  portfolio,  loss
experience  and  the  continued  expected  changing  mix of  loans  in the  loan
portfolio.  If the size of the loan  portfolio  continues  to  increase  and the
relevant  proportion in that  portfolio of  commercial  and  construction  loans
increases,  it is expected  that the  provision for loan losses will increase in
order to maintain the allowance at an adequate level.

         Analysis of the  Allowance for Loan Losses.  The  following  table sets
forth the analysis of the allowance for loan losses for the periods indicated.

<TABLE>
<CAPTION>
                                                                    Year ended            Year ended
                                                                    December 31,          September 30,
                                                                    ------------          -------------
                                                                        1997                  1996
                                                                    ------------          -------------
                                                                          (Dollars in Thousands)

<S>                                                                   <C>                   <C>     
Total average loans outstanding...........................            $ 82,973              $ 47,293
                                                                      ========              ========
Allowance balance (at beginning of period)................            $    547              $    409
Provisions for loan losses................................                 127                   130
Charge-offs:
  Real estate.............................................                  --                    --
  Consumer................................................                   4                    --
Recoveries:
  Consumer................................................                  --                     1
                                                                      --------              --------
Allowance balance (at end of period)......................            $    670              $    540
                                                                      ========              ========
Allowance for loan losses as a percent of
  net loans receivable at end of period...................                 0.7%                  1.0%
Net loans charged off as a percent of
  average loans outstanding...............................                  --%                   --%
Ratio of allowance for loan losses to total
  loans delinquent 90 days or more at end
  of period...............................................                55.0%                 89.9%
Ratio of allowance for loan losses to total
  loans delinquent 90 days or more and other
  nonperforming assets at end of period...................                55.0%                 89.9%

</TABLE>

         The  allowance  is an  amount  that  management  has  determined  to be
adequate,  through its allowance for loan losses  methodology,  to absorb losses
inherent in existing loans and commitments to

                                       11

<PAGE>

extend credit. The allowance is determined through consideration of such factors
as changes in the nature and volume of the portfolio, overall portfolio quality,
delinquency  trends,  adequacy  of  collateral,  loan  concentrations,  specific
problem loans, and economic conditions that may affect the borrowers' ability to
pay.

         Allocation of Allowance for Loan Losses. The following table sets forth
the allocation of the allowance for loan losses by loan category and the percent
of loans in each loan category to total loans for the periods indicated.

<TABLE>
<CAPTION>
                                                               At December 31,                      At September 30,
                                                                    1997                                   1996
                                                          --------------------------------       ----------------------------
                                                                              Percent of                         Percent of
                                                                             Loans in each                      Loans in each
                                                                              Category to                        Category to
                                                          Amount              Total Loans        Amount          Total Loans
                                                          ------              -----------        ------          -----------
                                                                                 (Dollars in Thousands)
<S>         <C>                                            <C>                   <C>              <C>                <C>   
Balance at end of period applicable to:
Residential (1-4 family) mortgage....................      $   42                49.50%           $316               80.79%
Real estate construction.............................         288                16.39              52               12.53
Commercial, primarily real estate mortgage...........         294                30.11              --                  --
Consumer and other...................................          46                 4.00             172                6.68
                                                           ------               ------            ----              ------ 
    Total ...........................................      $  670               100.00%           $540              100.00%
                                                           ======               ======            ====              ====== 
</TABLE>

         Real  Estate  Owned.  Real  estate  acquired by the Bank as a result of
foreclosure,  judgment,  or deed in lieu of  foreclosure  is  classified as real
estate  owned until it is sold.  When  property is so acquired it is recorded at
the  lower of the cost or fair  value.  The  Bank  had no real  estate  owned at
December 31, 1997.

Investment and Mortgage-backed Securities Activities

         Investment  Securities.  The Bank is required under federal regulations
to maintain a minimum amount of liquid assets which may be invested in specified
short-term securities and certain other investments, such as the common stock of
the FHLB of Atlanta.  The Bank has  generally  maintained a liquidity  portfolio
well in excess of regulatory requirements.  Liquidity levels may be increased or
decreased  depending  upon  the  yields  on  investment  alternatives  and  upon
management's  judgment as to the  attractiveness of the yields then available in
relation to other  opportunities  and its expectation of future yield levels, as
well as  management's  projections as to the  short-term  demand for funds to be
used in the Bank's loan origination, deposit withdrawals, and other activities.

         Mortgage-backed   Securities.  The  Bank's  mortgage-backed  securities
portfolio  consists of participation  certificates  issued by FHLMC and FNMA and
secured by  interests in pools of  conventional  mortgages  originated  by other
financial institutions.

         Mortgage-backed  securities  provide for monthly  payments of principal
and interest and generally have contractual  maturities  ranging up to 30 years.
However,  due to  expected  repayment  terms being  significantly  less than the
underlying  mortgage loan pool  contractual  maturities,  the estimated lives of
these securities could be significantly shorter.


                                       12

<PAGE>



         At September 30, 1996,  the Company  transferred  all  mortgaged-backed
securities  from held to maturity to available for sale.  During the years ended
December  31, 1997 and  September  30,  1996,  the Company sold $6.3 million and
$372,000, respectively, of available for sale mortgage-backed securities.

         The  following  table sets forth  certain  information  relating to the
Company's  investment  and  mortgage-backed  securities  portfolios at the dates
indicated, which are all classified as available for sale.
<TABLE>
<CAPTION>

                                             At December 31,     At September 30,
                                           ------------------   -----------------
                                                   1997                1996
                                           ------------------   -----------------
                                           Amortized    Fair    Amortized    Fair
                                              Cost      Value     Cost      Value
                                           ---------   ------   ---------   -----

<S>                                          <C>       <C>       <C>       <C>    
Securities available for sale:
  U.S. Treasury and U.S. government
    agency obligations ...................     7,984     7,983    11,405    11,334
  Equity security ........................     1,244     1,580       783     1,170
  Municipal securities ...................       158       159       869       849
                                             -------   -------   -------   -------
    Total ................................     9,386     9,722    13,057    13,353
                                             -------   -------   -------   -------

  Mortgage-backed securities:
    FHLMC ................................       235       234     3,229     3,201
    FNMA .................................     1,597     1,604     5,357     5,239
    GNMA .................................        --        --     1,665     1,585
                                             -------   -------   -------   -------
    Total ................................     1,832     1,838    10,251    10,025
                                             -------   -------   -------   -------
      Total investment and mortgage-backed
        securities portfolio .............   $11,218   $11,560   $23,308   $23,378
                                             =======   =======   =======   =======

</TABLE>

                                       13

<PAGE>



         Investment and Mortgage-backed  Securities  Portfolio  Maturities.  The
following  table sets forth certain  information  regarding the amortized  cost,
weighted  average  yields,  and  maturities  of  the  Company's  investment  and
mortgage-backed  securities  portfolio at December 31, 1997. Expected maturities
may differ from contractual  maturities  because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                              As of December 31, 1997
                      -------------------------------------------------------------------------------------------------------------
                        One Year or Less    One to Five Years    Five to Ten Years   More than Ten Years           Total
                      -------------------  -------------------- ------------------  -------------------- --------------------------
                                Weighted              Weighted            Weighted             Weighted            Weighted
                      Amortized  Average   Amortized   Average  Amortized  Average  Amortized   Average  Amortized  Average  Fair
                        Cost      Yield      Cost       Yield     Cost      Yield     Cost       Yield     Cost      Yield   Value
                      --------- ---------  ---------- --------- --------- --------  --------- ---------- --------- -------- -------
                                       (Dollars in Thousands)
<S>                     <C>       <C>       <C>         <C>        <C>      <C>      <C>                   <C>       <C>    <C>   
Securities available 
 for sale:
  U.S. Treasury and 
  U.S. government
  agency obligations..  $1,000    5.36%     $5,991      6.16%      $993     6.66%    $    --       --%     $7,984    6.12%  $7,983
  Mortgage-backed 
  securities..........     236    5.05       1,224      6.10         --        --        372     7.37       1,832    6.22    1,838
  Equity security.....      --      --          --         --        --        --      1,244        --      1,244       --   1,580
  Municipal 
  securities(1).......      --      --          --         --        --        --        158     4.00         158    4.00      159
Total investment and 
  mortgage-backed
  securities portfolio   1,236    5.30       6,718      6.16        993      6.66      1,774     6.35      11,218    6.13   11,560

</TABLE>


(1)  The weighted  average yield for municipal  securities has not been computed
     on a tax equivalent basis.



                                       14

<PAGE>



Sources of Funds

         General.  The major  sources of the Bank's  funds for lending and other
investment purposes are deposits, scheduled principal repayments, and prepayment
of loans and mortgage-backed  securities,  maturities of investment  securities,
and  operations.  Scheduled  loan principal  repayments are a relatively  stable
source of funds,  while deposit  inflows and outflows and loan  prepayments  are
significantly  influenced by general interest rates and market  conditions.  The
Bank also has access to advances from the FHLB of Atlanta.

         Deposits.  Customer deposits are attracted  principally from within the
Bank's primary market area through the offering of a broad  selection of deposit
instruments including  noninterest-bearing  demand deposit accounts,  negotiable
order of withdrawal  ("NOW") accounts,  passbook savings,  money market deposit,
term certificate accounts, and individual retirement accounts ("IRAs").  Deposit
account terms vary according to the minimum  balance  required,  the time period
the funds must remain on deposit and the interest rate.

         The  interest  rates paid by the Bank on deposits  are set weekly based
upon an evaluation of the following factors: (i) the Bank's anticipated need for
cash and the timing of that desired cash flow;  (ii) the interest  rates offered
by other local  financial  institutions  and the degree of competition  the Bank
wishes to maintain;  (iii) the cost of borrowing  from other sources  versus the
cost  of  acquiring  funds  through  customer  deposits;  and  (iv)  the  Bank's
anticipation of future economic conditions and related interest rates.

         The following table indicates the amount of the Bank's time deposits of
$100,000 or more by time remaining until maturity at December 31, 1997.

                Maturity                                 Amount
- ----------------------------------------             -------------
                                                     (In Thousands)
3 months or less........................                 $2,923
3-6 months..............................                    525
6-12 months.............................                  3,120
Over 12 months..........................                  1,865
                                                         ------
                                                         $8,433
                                                         ======

Borrowings

         Deposits  are the  primary  source of funds of the Bank's  lending  and
investment activities and for its general business purposes. The Bank may obtain
advances  from the FHLB of Atlanta to supplement  its supply of lendable  funds.
Advances from the FHLB of Atlanta may be secured by a pledge of the Bank's stock
in the FHLB of  Atlanta  and a portion of the Bank's  first  mortgage  loans and
certain other assets.  The Bank, if the need arises, may also access the Federal
Reserve Bank discount  window to supplement  its supply of lendable funds and to
meet deposit withdrawal  requirements.  At December 31, 1997, the Bank had $18.5
million in secured FHLB advances.

Subsidiary Activity

         The  Company  has one  wholly  owned  subsidiary,  the  Bank,  which is
chartered  under the laws of the United States.  The Bank is permitted to invest
up to 2% of its assets in the capital  stock of, or secured or  unsecured  loans
to, subsidiary corporations, with an additional investment of 1% of assets

                                       15

<PAGE>



when such additional  investment is utilized primarily for community development
purposes.  At December 31, 1997, the Bank had one wholly-owned  subsidiary,  CCF
Financial Services,  Inc. CCF Financial Services,  Inc., a Georgia  corporation,
was  formed  in 1996 to enter  into a  leasing  arrangement  with a third  party
corporation to offer  nondeposit  investment  products to customers of the Bank.
The Bank's investment in its subsidiary totalled $1,000 at December 31, 1997.

Personnel

         As of December 31, 1997,  the Bank had 64 full-time and nine  part-time
employees.  The Company does not have any employees other than officers. None of
the Bank's employees are represented by a collective bargaining group.

Regulation

         Set forth below is a brief  description of certain laws which relate to
the regulation of the Company and the Bank. The description  does not purport to
be complete and is qualified in its entirety by reference to applicable laws and
regulations.

Company Regulation

         General.  The  Company is a unitary  savings and loan  holding  company
subject to regulatory  oversight by the OTS. As such, the Company is required to
register  and  file  reports  with  the OTS and is  subject  to  regulation  and
examination by the OTS. In addition,  the OTS has enforcement authority over the
Company and its non-savings association  subsidiaries,  should such subsidiaries
be formed,  which also permits the OTS to restrict or prohibit  activities  that
are determined to be a serious risk to the subsidiary savings association.  This
regulation  and  oversight  is  intended  primarily  for the  protection  of the
depositors of the Bank and not for the benefit of stockholders of the Company.

         Qualified  Thrift  Lender Test.  As a unitary  savings and loan holding
company, the Company generally is not subject to activity restrictions, provided
the Bank  satisfies  the  Qualified  Thrift  Lender  ("QTL")  test or a somewhat
similar  test for  domestic  building  and  loan  associations.  If the  Company
acquires  control of another savings  association as a separate  subsidiary,  it
would become a multiple savings and loan holding company,  and the activities of
the  Company  and any of its  subsidiaries  (other  than the  Bank or any  other
SAIF-insured   savings   association)   would  become  subject  to  restrictions
applicable to bank holding  companies unless such other  associations  each also
qualifies as a QTL or domestic  building and loan  association and were acquired
in a supervisory  acquisition.  See "- Regulation of the Bank - Qualified Thrift
Lender Test."

Regulation of the Bank

         General. As a federally  chartered,  SAIF-insured  savings association,
the Bank is subject to extensive  regulation by the OTS and the Federal  Deposit
Insurance  Corporation  ("FDIC").  Lending activities and other investments must
comply with various federal statutory and regulatory  requirements.  The Bank is
also subject to certain reserve requirements  promulgated by the Federal Reserve
Board.


                                       16

<PAGE>



         The OTS, in conjunction with the FDIC,  regularly examines the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies that are found in the Bank's  operations.  The Bank's  relationship
with its depositors and borrowers is also regulated to a great extent by federal
and state law,  especially in such matters as the ownership of savings  accounts
and the form and content of the Bank's mortgage documents.

         The Bank must file  reports  with the OTS and the FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other savings  institutions.  This  regulation and  supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the SAIF and depositors.
The  regulatory  structure  also  gives  the  regulatory  authorities  extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the  establishment  of adequate  loan loss  reserves  for  regulatory
purposes.  Any change in such regulations,  whether by the OTS, the FDIC, or the
Congress  could have a material  adverse  impact on the Company,  the Bank,  and
their operations.

         Insurance of Deposit  Accounts.  The deposit  accounts held by the Bank
are insured by the SAIF to a maximum of  $100,000  for each  insured  member (as
defined by law and  regulation).  Insurance of deposits may be terminated by the
FDIC  upon a finding  that the  institution  has  engaged  in unsafe or  unsound
practices,  is in an unsafe or unsound  condition to continue  operations or has
violated any applicable law, regulation, rule, order or condition imposed by the
FDIC or the institution's primary regulator.

         As a member of the SAIF, the Bank paid an insurance premium to the FDIC
equal to a minimum  of 0.23% of its  total  deposits.  The FDIC  also  maintains
another insurance fund, the Bank Insurance Fund ("BIF"), which primarily insures
commercial  bank deposits.  In 1996, the annual  insurance  premium for most BIF
members  was lowered to $2,000.  The lower  insurance  premiums  for BIF members
placed SAIF members at a competitive disadvantage to BIF members.

         Effective  September  30,  1996,  federal  law was revised to mandate a
one-time  special  assessment on SAIF members such as the Bank of  approximately
 .657% of deposits held on March 31, 1995. Beginning January 1, 1997, the deposit
insurance  assessment  for SAIF  members  was reduced to .064% of deposits on an
annual basis through the end of 1999. During this same period,  BIF members will
be assessed approximately .013% of deposits. After 1999, assessments for BIF and
SAIF  members  should  be  the  same.  It  is  expected  that  these  continuing
assessments  for both  SAIF and BIF  members  will be used to repay  outstanding
Financing Corporation bond obligations.  As a result of these changes, beginning
January 1, 1997,  the rate of deposit  insurance  assessed the Bank  declined by
approximately 70%.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings  associations to meet three capital  standards:  (1) a tangible  capital
requirement  of 1.5% of  total  adjusted  assets,  (2) a  leverage  ratio  (core
capital) requirement of 3% of total adjusted assets and (3) a risk-based capital
requirement equal to 8% of total risk-weighted assets.


                                       17

<PAGE>



         As shown  below,  the Bank's  regulatory  capital  exceeded all minimum
regulatory capital requirements applicable to it as of December 31, 1997:
<TABLE>
<CAPTION>
                                                                             Percent of
                                                                              Adjusted
                                                           Amount               Assets
                                                           ------               ------
                                                             (Dollars in Thousands)

<S>                                                       <C>                     <C>  
Tangible Capital:
Regulatory requirement...............................     $  1,868                1.50%
Regulatory capital...................................       10,350               10.17
                                                           -------                ---- 
  Excess.............................................      $ 8,482                8.67%
                                                           =======                ==== 

Core Capital:
Regulatory requirement...............................      $ 3,737                3.00%
Regulatory capital...................................       10,350               10.17
                                                           -------                ---- 
  Excess.............................................      $ 6,613                7.17%
                                                           =======                ==== 

Risk-Based Capital:
Regulatory requirement...............................      $ 6,676                8.00%
Regulatory capital...................................       11,020               13.19
                                                           -------                ---- 
  Excess.............................................      $ 4,344                5.19%
                                                           =======                ==== 
</TABLE>

         Net  Portfolio  Value.  In  recent  years,  the Bank has  measured  its
interest  rate  sensitivity  by  computing  the "gap"  between  the  assets  and
liabilities  which were expected to mature or reprice  within  certain  periods,
based on assumptions  regarding loan prepayment and deposit decay rates formerly
provided by the OTS. However, the OTS now requires the computation of amounts by
which  the net  present  value  of an  institution's  cash  flows  from  assets,
liabilities, and off balance sheet items (the institution's net portfolio value,
or "NPV")  would  change in the event of a range of  assumed  changes  in market
interest rates.  The OTS also requires the  computation of estimated  changes in
net interest income over a four-quarter period. These computations  estimate the
effect on an  institution's  NPV and net interest  income of  instantaneous  and
permanent  100 to 400 basis point  increases  and  decreases in market  interest
rates.

         NPV is the difference  between  incoming and outgoing  discounted  cash
flows  from  assets,   liabilities,   and  off-balance   sheet   contracts.   An
institution's  interest  rate  risk is  measured  as the  change to its NPV as a
result of a  hypothetical  200 basis point change in market  interest  rates.  A
resulting  change in NPV of more than 2% of the  estimated  market  value of its
assets  will  require  the  institution  to deduct  from its capital 50% of that
excess  change.  At  December  31,  1997,  had the rule  applied to the Bank,  a
deduction  would have been required.  Institutions,  such as the Bank, with less
than $300 million in total assets and a  risk-based  capital  ratio in excess of
12% are exempt from filing information with the OTS and are exempt from making a
deduction  from  capital.  Because  the Bank is not  subject  to the  rule,  the
following table presents the Bank's NPV at December 31, 1997, as calculated by a
third party for the Bank.


                                       18

<PAGE>

         The Bank utilizes the NPV calculations to manage its interest rate risk
by establishing a maximum decrease in net interest income and maximum  decreases
in NPV given  these  instantaneous  changes in interest  rates.  The greater the
change in NPV,  positive or negative,  the more interest rate risk is assumed to
exist with the  institution.  However,  computations  of prospective  effects of
hypothetical interest rate changes are based on numerous assumptions,  including
relative levels of market interest rates, loan prepayments and deposit run-offs,
and should not be relied upon as  indicative  of actual  results.  Further,  the
computations  do not  contemplate any actions the Bank may undertake in response
to changes in interest rates.

<TABLE>
<CAPTION>

         Change in              Estimated          Amount of            Percent of             NPV             Change (basis
   Rates (basis points)          NPV($)         Change ($) (1)         NPV Change (2)      Ratio (%) (3)        points) (4)
- -------------------------      -----------      --------------         --------------      -------------       -------------
                                                     (Dollars in Thousands)

<S>                              <C>                <C>                     <C>                <C>                 <C>
           +400                  22,498             (4,717)                 (17)               18.30               -384
           +300                  23,537             (3,678)                 (14)               19.15               -299
           +200                  24,664             (2,551)                 (9)                20.07               -207
           +100                  25,887             (1,328)                 (5)                21.06               -108
            --                   27,215                --                    --                22.14                 --
           -100                  28,658              1,443                   5                 23.31                117
           -200                  30,225              3,010                   11                24.59                245
           -300                  31,929              4,714                   17                25.98                384
           -400                  33,781              6,566                   24                27.48                534
</TABLE>

- -----------------
(1)      Represents  the excess  (deficiency)  of the estimated NPV assuming the
         indicated  change in interest rates minus the estimated NPV assuming no
         change in interest rates.
(2)      Calculated  as the amount of change in the estimated NPV divided by the
         estimated NPV assuming no change in interest rates.
(3)      Calculated as estimated NPV divided by present value of total assets.
(4)      Calculated  as the excess  (deficiency)  of the NPV ratio  assuming the
         indicated  change  in  interest  rates  over the  estimated  NPV  ratio
         assuming no change in interest rates.

         The Bank is exempt from deducting the interest rate risk component from
its  risk-based  capital due to its asset size and level of risk-based  capital.
Based on the table,  net  interest  income  should  decline  with  instantaneous
increases  in interest  rates while net interest  income  should  increase  with
instantaneous declines in interest rates.

         Dividend and Other Capital  Distribution  Limitations.  OTS regulations
require  the  Bank  to  give  the OTS 30 days  advance  notice  of any  proposed
declaration of dividends to the Company, and the OTS has the authority under its
supervisory  powers to prohibit  the payment of  dividends  to the  Company.  In
addition,  the Bank may not declare or pay a cash  dividend on its capital stock
if the  effect  thereof  would be to reduce the  regulatory  capital of the Bank
below the amount required for the liquidation account to be established pursuant
to the Conversion.

         OTS regulations  impose  limitations upon all capital  distributions by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to shareholders of another institution in
a cash-out  merger and other  distributions  charged against  capital.  The rule
establishes  three tiers of  institutions,  based primarily on an  institution's
capital  level.  An  institution  that  exceeds  all  fully  phased-in   capital
requirements  before  and  after  a  proposed  capital   distribution  ("Tier  1
institution")  and has not  been  advised  by the OTS that it is in need of more
than the normal supervision

                                       19

<PAGE>



can,  after  prior  notice but without the  approval  of the OTS,  make  capital
distributions during a calendar year equal to the greater of (i) 100% of its net
income to date during the  calendar  year plus the amount  that would  reduce by
one-half  its  "surplus  capital  ratio"  (the  excess  capital  over its  fully
phased-in  capital  requirements) at the beginning of the calendar year, or (ii)
75% of its net income over the most recent four quarter  period.  Any additional
capital  distributions  require prior  regulatory  approval.  As of December 31,
1997,  the Bank was a Tier 1  institution.  In the event the Bank's capital fell
below its fully phased-in requirement or the OTS notified it that it was in need
of  more  than  normal   supervision,   the  Bank's   ability  to  make  capital
distributions  could be  restricted.  In  addition,  the OTS  could  prohibit  a
proposed  capital  distribution  by any  institution,  which would  otherwise be
permitted by the regulation,  if the OTS determines that such distribution would
constitute an unsafe or unsound practice.

         Finally,  a savings  association  is  prohibited  from making a capital
distribution if, after making the distribution, the savings association would be
undercapitalized   (not  meet  any  one  of  its  minimum   regulatory   capital
requirements).

         In contrast,  the Company has fewer  restrictions on dividends.  During
the fiscal years ended  December 31, 1997 and September  30, 1996,  the dividend
payout ratio  (dividends  declared per share divided by net income per share) of
the Company was 305.88% and 111.11%, respectively.

         Qualified Thrift Lender Test. Savings institutions must meet either the
QTL test pursuant to OTS  regulations or the  definition of a domestic  building
and loan  association  in section  7701 of the Code.  If the Bank  maintains  an
appropriate  level  of  certain  specified  investments  (primarily  residential
mortgages   and  related   investments,   including   certain   mortgage-related
securities)  and  otherwise  qualifies as a QTL or a domestic  building and loan
association,  it will continue to enjoy full borrowing  privileges from the FHLB
of Atlanta.  The required percentage of investments under the QTL test is 65% of
assets while the Code requires  investments of 60% of assets.  A bank must be in
compliance  with  the QTL  test or  definition  of  domestic  building  and loan
association  on a monthly  basis in nine out of every 12 months.  As of December
31,  1997,  the Bank was in  compliance  with  its QTL  requirement  and met the
definition of a domestic building and loan association.

         Federal  Reserve  System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction  accounts (primarily  checking,  NOW, and Super
NOW checking accounts) and non-personal time deposits.  The balances  maintained
to meet the reserve  requirements  imposed by the Federal  Reserve  Board may be
used to satisfy the liquidity requirements that are imposed by the OTS. However,
at December 31, 1997, the Bank was in compliance with this requirement.

Item  2.  Description of Property
- ---------------------------------

         (a) Properties.

         The Company owns no real property but utilizes the offices of the Bank.
The Bank operates from its main office and four branch offices, all of which are
owned by the Bank.

         The Bank obtains rental income through the leasing of space in its main
office building and an office building adjacent to its Forest Park branch office
and its former Riverdale  branch office.  During the fiscal years ended December
31, 1997 and  September  30, 1996,  such rental  income was $43,000 and $49,000,
respectively.


                                       20

                                     
<PAGE>


         (b) Investment Policies.

 
         See "Item 1.  Business"  above for a general  description of the Bank's
investment  policies and any  regulatory  or Board of  Directors'  percentage of
assets limitations  regarding certain investments.  All of the Bank's investment
policies are  reviewed  and approved by the Board of Directors of the Bank,  and
such  policies,  subject to  regulatory  restrictions  (if any),  can be changed
without a vote of stockholders. The Bank's investments are primarily acquired to
produce income, and to a lesser extent, possible capital gain.

         (1)  Investments in Real Estate or Interests in Real Estate.  See "Item
1. Business - Lending  Activities," "Item 1. Business - Regulation of the Bank,"
and "Item 2. Description of Property. (a) Properties" above.

         (2)  Investments  in Real  Estate  Mortgages.  See "Item 1.  Business -
Lending Activities" and "Item 1. Business - Regulation of the Bank."

         (3)  Investments  in  Securities  of or Interests in Persons  Primarily
Engaged in Real Estate Activities.  See "Item 1. Business - Lending Activities,"
and "Item 1. Business - Regulation of the Bank."

         (c)  Description of Real Estate and Operating Data.

         Not Applicable.

Item  3.  Legal Proceedings
- ---------------------------

         The  Company  and the Bank,  from time to time,  are party to  ordinary
routine  litigation,  which  arises in the normal  course of  business,  such as
claims to enforce liens,  condemnation  proceedings,  on properties in which the
Bank holds security interests, claims involving the making and servicing of real
property loans, and other issues incident to the business of the Company and the
Bank.  In the opinion of  management,  no material  loss is expected from any of
such pending claims or lawsuits.

Item  4.  Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

         No matters  were  submitted  to a vote of security  holders  during the
fourth quarter of the fiscal year ended December 31, 1997.

                                     PART II


Item  5.  Market for Common Equity and Related Stockholder Matters
- ------------------------------------------------------------------

         The  information  contained under the section  captioned  "Stock Market
Information"  in the Company's  Annual Report for the fiscal year ended December
31, 1997 (the "Annual Report"), is incorporated herein by reference.

                                       21
<PAGE>


Item  6.  Management's Discussion and Analysis or Plan of Operation
- -------------------------------------------------------------------

         The  information  contained  in  the  section  captioned  "Management's
Discussion  and  Analysis  or  Plan  of  Operation"  in  the  Annual  Report  is
incorporated herein by reference.


Item  7.  Financial Statements
- ------------------------------

         The Company's  consolidated  financial  statements in the Annual Report
are incorporated herein by reference.

Item  8.  Changes  in and  Disagreements  With  Accountants  on  Accounting  and
- --------------------------------------------------------------------------------
Financial Disclosure
- --------------------

         Not Applicable.

                                    PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
- --------------------------------------------------------------------------------
with Section 16(a) of the Exchange Act
- --------------------------------------

         The information  contained under the section captioned "I - Information
with Respect to Nominees  for  Director,  Directors  Continuing  in Office,  and
Executive  Officers"  in  the  Company's  definitive  proxy  statement  for  the
Company's  Annual  Meeting  of  Stockholders  to be held on April 21,  1998 (the
"Proxy Statement") is incorporated herein by reference.

Item 10.  Executive Compensation
- --------------------------------

         The  information  contained under the section  captioned  "Director and
Executive Officer Compensation" in the Proxy Statement is incorporated herein by
reference.

Item 11.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

         (a)      Security Ownership of Certain Beneficial Owners

                  Information  required by this item is  incorporated  herein by
                  reference  to the section  captioned  "Voting  Securities  and
                  Principal Holders Thereof" in the Proxy Statement.

         (b)      Security Ownership of Management

                  Information  required by this item is  incorporated  herein by
                  reference  to the  section  captioned  "I -  Information  with
                  Respect to Nominees  for  Director,  Directors  Continuing  in
                  Office, and Executive Officers" in the Proxy Statement.

         (c)      Management of the Company knows of no arrangements,  including
                  any pledge by any person of  securities  of the  Company,  the
                  operation of which may at a subsequent date result in a change
                  in control of the Registrant.

                                       22
<PAGE>


Item 12.  Certain Relationships and Related Transactions
- --------------------------------------------------------

         The  information  required  by this  item  is  incorporated  herein  by
reference  to  the  section   captioned   "Certain   Relationships  and  Related
Transactions" and "Voting Securities and Principal Holders Thereof" in the Proxy
Statement.


Item 13.  Exhibits, List and Reports on Form 8-K
- ------------------------------------------------

(a)(1)   The Consolidated Financial Statements, including the notes thereto, and
         Independent  Auditors'  Report  included in the Annual  Report,  listed
         below, are incorporated herein by reference.

         1.       Independent Auditors' Report

         2.       CCF Holding Company and Subsidiary

                  (a)      Consolidated  Balance Sheets at December 31, 1997 and
                           September 30, 1996
                  (b)      Consolidated  Statements of Income for the year ended
                           December  31, 1997,  the three months ended  December
                           31, 1996, and the years ended  September 30, 1996 and
                           1995
                  (c)      Consolidated  Statements of Stockholders'  Equity for
                           the year ended  December 31,  1997,  the three months
                           ended   December  31,  1996,   and  the  years  ended
                           September 30, 1996 and 1995
                  (d)      Consolidated  Statements  of Cash  Flows for the year
                           ended  December  31,  1997,  the three  months  ended
                           December 31, 1996, and the years ended  September 30,
                           1996 and 1995
                  (e)      Notes to Consolidated Financial Statements

(a)(2)   All schedules  have been omitted  because the required  information  is
         either inapplicable or included in the Notes to Consolidated  Financial
         Statements.

(a)(3)  Exhibits  are  either  filed  or  attached  as part of  this  Report  or
incorporated herein by reference.

                  3.1      Articles of Incorporation of CCF Holding Company*

                  3.2      Bylaws of CCF Holding Company

                  10.1     Management Stock Bonus Plan**

                  10.2     1995 Stock Option Plan**

                  10.3     Employment Agreement with David B. Turner***

                  10.4     Employment or Change in Control Agreements with other
                           executive officers

                  13       Annual  Report to  Stockholders  for the fiscal  year
                           ended December 31, 1997.

                  21       Subsidiaries of the Registrant

                  23       Consent of KPMG Peat Marwick LLP

                                       23
<PAGE>


                  27       Financial Data Schedule

(b)               Reports on Form 8-K.

                  None.

(c)      Exhibits to this Form 10-KSB are attached or  incorporated by reference
         as stated above.

- ----------------------
*        Incorporated by reference to the Registrant's Registration Statement on
         Form S-1 declared effective by the Commission on May 15, 1995 (File No.
         33-90612).
**       Incorporated by reference to the  Registrant's  proxy statement for the
         annual meeting of stockholders  held January 23, 1996 as filed with the
         Commission on December 15, 1995 (File No. 0-25846).
***      Incorporated  by reference to Exhibit 10.3 of the  Registrant's  Annual
         Report on Form 10-KSB for the fiscal year ended  September  30, 1996 as
         filed with the Commission on December 30, 1996 (File No. 0-25846).


                                       24

<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                             CCF HOLDING COMPANY
                                            
                                            
                                            
Dated:  March 30, 1998                       By:  /s/David B. Turner
                                                  ------------------
                                                  David B. Turner
                                                  President, Chief Executive 
                                                    Officer, and Director (Duly 
                                                    Authorized Representative)
                                      
         Pursuant to the  requirement  of the  Securities  Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


By:      /s/David B. Turner                   By: /s/John B. Lee, Jr.
         -----------------------------------      ------------------------------
         David B. Turner                          John B. Lee, Jr.
          President, Chief Executive Officer,     Chairman of the Board
           and Director (Principal Executive
           Officer)

Date:    March 30, 1998                       Date:    March 30, 1998


By:      /s/Edwin S. Kemp, Jr.                By:  /s/Charles S. Tucker
         ----------------------------------        -----------------------------
         Edwin S. Kemp, Jr.                        Charles S. Tucker
         Director                                  Treasurer, Secretary, and 
                                                    Director

Date:    March 30, 1998                       Date:    March 30, 1998


By:      /s/Joe B. Mundy                      By:  /s/ Mary Jo Rogers
         ---------------------------------         -----------------------------
         Joe B. Mundy                              Mary Jo Rogers
         Director                                  Vice President and Chief 
                                                    Financial Officer (Principal
                                                    Accounting and Financial 
                                                    Officer)

Date:    March 30, 1998                       Date:    March 30, 1998




                                   EXHIBIT 3.2
<PAGE>

                                     BYLAWS

                                       OF
                               CCF HOLDING COMPANY

                                    ARTICLE I

                                   Home Office

         The home office of CCF Holding Company (the "Corporation")  shall be at
101 North Main Street,  City of  Jonesboro,  County of Clayton,  in the State of
Georgia.  The  Corporation  may also have offices at such other places within or
without the State of Georgia as the board of  directors  shall from time to time
determine.

                                   ARTICLE II

                                  Stockholders

         SECTION  1. Place of  Meetings.  All annual  and  special  meetings  of
stockholders  shall be held at the home  office  of the  Corporation  or at such
other place within or without the State of Georgia as the board of directors may
determine and as designated in the notice of such meeting.

         SECTION  2.  Annual  Meeting.  A  meeting  of the  stockholders  of the
Corporation  for the election of directors and for the  transaction of any other
business of the Corporation  shall be held annually at such date and time as the
board of directors may determine.

         SECTION 3. Special  Meetings.  Special meetings of the stockholders for
any purpose or purposes  may be called at any time by the  majority of the board
of  directors  or the chief  executive  officer,  and only such  persons  as are
specifically permitted to call meetings by the Georgia Business Corporation Code
in   accordance   with  the   provisions  of  the   Corporation's   Articles  of
Incorporation.

         SECTION 4. Conduct of Meetings.  Annual and special  meetings  shall be
conducted in accordance  with the rules and procedures  established by the board
of directors.  The board of directors shall designate,  when present, either the
chairman of the board or president to preside at such meetings.

         SECTION 5. Voting.  At each election for directors,  every  stockholder
entitled to vote at such  election  shall be entitled to one vote for each share
of  stock  held  by  him.   Unless   otherwise   provided  in  the  Articles  of
Incorporation, by Statute, or by these Bylaws, a majority of those votes cast by
stockholders at a lawful meeting shall be sufficient to pass on a transaction or
matter.

         SECTION 6. Notice of Meetings.  Written notice stating the place,  day,
and hour of the meeting  and the  purpose or  purposes  for which the meeting is
called shall be mailed by the  secretary or the officer  performing  his duties,
not less than ten days nor more than  sixty  days  before  the  meeting  to each
stockholder of record entitled to vote at such meeting.  If mailed,  such notice
shall be deemed to be  delivered  when  deposited  in the  United  States  mail,
addressed to the  stockholder at his address as it appears on the stock transfer
books or records of the  Corporation as of the record date prescribed in Section
7 of this Article II, with postage thereon prepaid.  If a stockholder is present
at a meeting,  or in writing  waives notice thereof before or after the meeting,
notice  of the  meeting  to such  stockholder  shall  be  unnecessary.  When any
stockholders'  meeting,  either  annual or special,  is adjourned  for 120 days,
notice of the  adjourned  meeting  shall be given as in the case of an  original
meeting. It shall not be


<PAGE>



necessary to give any notice of the time and place of any meeting  adjourned for
less  than  120  days or of the  business  to be  transacted  at such  adjourned
meeting,  other than an announcement at the meeting at which such adjournment is
taken.

         SECTION  7.  Fixing of Record  Date.  For the  purpose  of  determining
stockholders entitled to notice of or to vote at any meeting of stockholders, or
any  adjournment  thereof,  or  stockholders  entitled to receive payment of any
dividend,  or in order to make a  determination  of  stockholders  for any other
proper purpose, the board of directors shall fix in advance a date as the record
date for any such determination of stockholders.  Such date in any case shall be
not more than seventy days, and in case of a meeting of  stockholders,  not less
than ten days prior to the date on which the particular  action,  requiring such
determination  of  stockholders,  is  to  be  taken.  When  a  determination  of
stockholders  entitled to vote at any meeting of  stockholders  has been made as
provided in this  section,  such  determination  shall apply to any  adjournment
thereof.

         SECTION  8.  Quorum.  A  majority  of  the  outstanding  shares  of the
Corporation  entitled  to  vote,  represented  in  person  or  by  proxy,  shall
constitute a quorum at a meeting of stockholders. If less than a majority of the
outstanding  shares are  represented  at a meeting,  a majority of the shares so
represented may adjourn the meeting from time to time without further notice. At
such adjourned  meeting at which a quorum shall be present or  represented,  any
business may be  transacted  which might have been  transacted at the meeting as
originally  notified.  The stockholders  present at a duly organized meeting may
continue to transact business until adjournment,  notwithstanding the withdrawal
of enough stockholders to leave less than a quorum.

         SECTION 9. Proxies.  A shareholder may cast or authorize the casting of
a vote by  filing  a  written  appointment  of a proxy  with an  officer  of the
Corporation  at  or  before  the  meeting  at  which  the  appointment  is to be
effective.  A written appointment of a proxy may be signed by the shareholder or
authorized by the shareholder by transmission of a telegram, cablegram, or other
means of electronic transmission, provided that the corporation has no reason to
believe that the telegram,  cablegram,  or other electronic transmission was not
authorized by the  shareholder.  Any reproduction of the writing or transmission
may be substituted or used in lieu of the original  writing or transmission  for
any purpose for which the original transmission could be used, provided that the
copy,  facsimile  telecommunication,  or other  reproduction  is a complete  and
legible  reproduction of the entire original  writing or  transmission.  Proxies
solicited  on  behalf  of the  management  shall  be voted  as  directed  by the
stockholder or, in the absence of such direction, as determined by a majority of
the board of  directors.  No proxy shall be valid after  eleven  months from the
date of its execution unless otherwise provided in the proxy.

         SECTION 10. Voting of Shares in the Name of Two or More  Persons.  When
ownership of stock stands in the name of two or more persons,  in the absence of
written  directions to the  Corporation  to the contrary,  at any meeting of the
stockholders of the Corporation any one or more of such  stockholders  may cast,
in person or by proxy,  all votes to which such  ownership is  entitled.  In the
event an attempt is made to cast  conflicting  votes,  in person or by proxy, by
the several  persons in whose name shares of stock  stand,  the vote or votes to
which  these  persons  are  entitled  shall be cast as directed by a majority of
those holding such stock and present in person or by proxy at such meeting,  but
no votes shall be cast for such stock if a majority cannot agree.


                                      - 2 -

<PAGE>




         SECTION 11. Voting of Shares by Certain Holders. Shares standing in the
name of another corporation may be voted by any officer,  agent, or proxy as the
bylaws of such corporation may prescribe,  or, in the absence of such provision,
as the board of directors of such  corporation may determine.  Shares held by an
administrator,  executor, guardian, trustee, or conservator may be voted by him,
either in person or by proxy,  without a transfer  of such shares into his name.
Shares  standing in the name of a receiver  may be voted by such  receiver,  and
shares held by or under the control of a receiver may be voted by such  receiver
without the transfer thereof into his name if authority to do so is contained in
an  appropriate  order of the  court or other  public  authority  by which  such
receiver was appointed.

             A  stockholder  whose shares are pledged  shall be entitled to vote
such shares until the shares have been  transferred into the name of the pledgee
and thereafter the pledgee shall be entitled to vote the shares so transferred.

             Neither  treasury shares of its own stock held by the  Corporation,
nor shares held by another corporation,  if a majority of the shares entitled to
vote for the  election of directors  of such other  corporation  are held by the
Corporation,  shall be voted at any meeting or counted in determining  the total
number of outstanding shares at any given time for purposes of any meeting. This
provision  does not  limit  the  power of the  Corporation  to vote any  shares,
including its own shares, held by it in a fiduciary capacity.

             SECTION 12.  Inspectors  of Election.  In advance of any meeting of
stockholders,  the board of  directors  may  appoint  any  persons,  other  than
nominees  for office,  as  inspectors  of election to act at such meeting or any
adjournment  thereof.  The number of inspectors shall be either one or three. If
the  board  of  directors  so  appoints  either  one or three  inspectors,  that
appointment  shall not be altered at the meeting.  If inspectors of election are
not so  appointed,  the  chairman  of the board or the  president  may make such
appointment at the meeting.  In case any person  appointed as inspector fails to
appear or fails or refuses to act, the vacancy may be filled by  appointment  by
the board of  directors  in  advance  of the  meeting  or at the  meeting by the
chairman of the board or the president.

             Unless  otherwise  prescribed by applicable law, the duties of such
inspectors  shall  include:  determining  the  number of shares of stock and the
voting power of each share, the shares of stock represented at the meeting,  the
existence  of a quorum,  the  authenticity,  validity  and  effect  of  proxies;
receiving votes,  ballots,  or consents;  hearing and determining all challenges
and questions in any way arising in connection with the right to vote;  counting
and tabulating all votes or consents;  determining the result;  and such acts as
may be proper to conduct the election or vote with fairness to all stockholders.

         SECTION 13. Nominating Committee. The board of directors shall act as a
nominating  committee  for  selecting  the  management  nominees for election as
directors.  Except in the case of a nominee substituted as a result of the death
or other  incapacity of a management  nominee,  the nominating  committee  shall
deliver  written  nominations to the secretary at least twenty days prior to the
date of the annual meeting.  Provided such committee makes such nominations,  no
nominations for directors except those made by the nominating committee shall be
voted upon at the annual meeting unless other  nominations by  stockholders  are
made in writing and delivered to the secretary of the  Corporation in accordance
with the provisions of the Corporation's Articles of Incorporation.



                                      - 3 -

<PAGE>



                                   ARTICLE III

                               Board of Directors

         SECTION 1. General Powers.  The business and affairs of the Corporation
shall be under the direction of its board of  directors.  The board of directors
shall  annually elect a president and a chief  executive  officer from among its
members and may also elect a chairman of the board from among its  members.  The
board of directors shall designate,  when present, either of the chairman of the
board or president to preside at its meetings.

         SECTION 2. Number,  Term,  and Election.  The board of directors  shall
initially  consist of six  members  and shall be divided  into three  classes as
nearly equal in number as  possible.  The members of each class shall be elected
for a term of three years and until their  successors  are elected or qualified.
The board of directors  shall be classified in accordance with the provisions of
the Corporation's  Articles of  Incorporation.  Directors are to be elected by a
plurality  of votes cast by the shares  entitled  to vote in the  election  at a
meeting of stockholders at which a quorum is present. The board of directors may
increase the number of members of the board of  directors  but in no event shall
the number of directors be increased in excess of fifteen.

         SECTION 3. Age Limitation on Directors. No person 70 years of age shall
be eligible for election, reelection, appointment, or reappointment to the board
of  directors  of the  Corporation.  No director  shall serve as such beyond the
annual meeting of the Corporation  immediately  following his or her becoming 70
years of age,  except  that a director  serving on the date of adoption of these
Bylaws shall not be subject to this  limitation.  This age  limitation  does not
apply to an advisory director.

         SECTION 4. Place of  Meetings.  All annual and special  meetings of the
board of  directors  shall be held at the home office of the  Corporation  or at
such other  place  within or without  the State in which the home  office of the
Corporation is located as the board of directors may determine and as designated
in the notice of such meeting.

         SECTION  5.  Regular  Meetings.  A  regular  meeting  of the  board  of
directors  shall be held  without  other notice than this Bylaw at such time and
date as the board of directors may determine.

         SECTION 6. Special Meetings. Special meetings of the board of directors
may be called by or at the request of the chairman of the board or president, or
by two-thirds of the directors.  The persons authorized to call special meetings
of the board of  directors  may fix any place  within  or  without  the State of
Georgia as the place for holding any special  meeting of the board of  directors
called by such persons.

         Members of the board of directors may  participate in special  meetings
by means of conference  telephone or similar  communications  equipment by which
all persons participating in the meeting can hear each other.

         SECTION 7. Nominating Committee.  The board of directors shall act as a
nominating  committee  for  selecting  the nominees  for election as  directors.
Except  in the case of a nominee  substituted  as a result of the death or other
incapacity  of a management  nominee,  the  nominating  committee  shall deliver
written  nominations  to the secretary at least twenty days prior to the date of
the  annual  meeting.  Provided  such  committee  makes  such  nominations,   no
nominations for directors except those made by the nominating committee shall be
voted upon at the annual meeting unless other

                                      - 4 -

<PAGE>



nominations by  stockholders  are made in writing and delivered to the secretary
of the  Corporation  in  accordance  with the  provisions  of the  Corporation's
Articles of Incorporation.

         SECTION 8. Notice. Written notice of any special meeting shall be given
to each director at least two days previous thereto  delivered  personally or by
telegram or at least five days previous thereto delivered by mail at the address
at which the director is most likely to be reached.  Such notice shall be deemed
to be delivered  when  deposited in the United  States mail so  addressed,  with
postage thereon prepaid if mailed or when delivered to the telegraph  company if
sent be  telegram.  Any  director  may waive  notice of any meeting by a writing
filed  with the  secretary.  The  attendance  of a director  at a meeting  shall
constitute a waiver of notice of such meeting, except where a director attends a
meeting for the express  purpose of objecting to the transaction of any business
because the meeting is not lawfully called or convened.  Neither the business to
be transacted at, nor the purpose of, any meeting of the board of directors need
be specified in the notice or waiver of notice of such meeting.

         SECTION 9.  Quorum.  A majority  of the  number of  directors  fixed by
Section 2 of  Article  III shall  constitute  a quorum  for the  transaction  of
business  at any  meeting  of the  board of  directors,  but if less  than  such
majority  is present  at a meeting,  a majority  of the  directors  present  may
adjourn the meeting from time to time.  Notice of any adjourned meeting shall be
given in the same manner as prescribed by Section 8 of Article III.

         SECTION 10. Manner of Acting.  The act of the majority of the directors
present at a meeting at which a quorum is present  shall be the act of the board
of  directors,  unless a  greater  number is  prescribed  by these  Bylaws,  the
Articles of Incorporation, or the laws of Georgia.

         SECTION 11. Action Without a Meeting.  Any action required or permitted
to be taken by the  board of  directors  at a  meeting  may be taken  without  a
meeting if a consent in  writing,  setting  forth the action so taken,  shall be
signed by all of the directors.

         SECTION 12. Resignation. Any director may resign at any time by sending
a  written  notice of such  resignation  to the home  office of the  Corporation
addressed  to the  chairman  of the  board  or the  board of  directors.  Unless
otherwise  specified  therein,  such resignation  shall take effect upon receipt
thereof.

         SECTION 13. Vacancies.  Any vacancy occurring in the board of directors
shall be filled in accordance with the provisions of the Corporation's  Articles
of Incorporation.  Any directorship to be filled by reason of an increase in the
number of directors may be filled by the  affirmative  vote of two-thirds of the
directors then in office.  The term of such director shall be in accordance with
the provisions of the Corporation's  Articles of  Incorporation.  A vacancy that
will occur a late date may be filled  before the vacancy date  occurs,  however,
the new director may not take office until the vacancy occurs.

         SECTION 14.  Removal of Directors.  Any director or the entire board of
directors  may be  removed  for  cause  and  then  only in  accordance  with the
provisions of the Corporation's Articles of Incorporation.

         SECTION 15. Compensation.  Directors, as such, may receive a stated fee
for their services. By resolution of the board of directors,  a reasonable fixed
sum, and reasonable  expenses of  attendance,  if any, may be allowed for actual
attendance at each regular or special meeting of the board of directors.

                                      - 5 -

<PAGE>



Members  of  either   standing  or  special   committees  may  be  allowed  such
compensation  for  actual  attendance  at  committee  meetings  as the  board of
directors  may  determine.  Nothing  herein  shall be  construed to preclude any
director  from  serving the  Corporation  in any other  capacity  and  receiving
remuneration therefor.

         SECTION 16. Presumption of Assent. A director of the Corporation who is
present at a meeting of the board of directors at which action on any  corporate
matter is taken shall be presumed to have  assented to the action  taken  unless
his dissent or abstention shall be entered in the minutes of the meeting, unless
he objects at the  beginning  of the meeting (or  promptly  upon his arrival) to
holding such meeting or transacting business at such meeting, or unless he shall
file his written  dissent to such action with the person acting as the secretary
of the meeting before the  adjournment  thereof or shall forward such dissent by
registered  mail to the  secretary  of the  Corporation  immediately  after  the
adjournment of the meeting.  Such right to dissent shall not apply to a director
who votes in favor of such action.

                                   ARTICLE IV

                      Committees of the Board of Directors

         The board of directors  may, by resolution  passed by a majority of the
whole  board,  designate  one or more  committees,  as they may  determine to be
necessary or appropriate for the conduct of the business of the Corporation, and
may prescribe the duties,  constitution,  and procedures thereof. Each committee
shall  consist  of one or more  directors  of the  Corporation.  The  board  may
designate one or more directors as alternate  members of any committee,  who may
replace any absent or disqualified member at any meeting of the committee.

         The board of directors shall have power,  by the affirmative  vote of a
majority  of the  authorized  number of  directors,  at any time to  change  the
members of, to fill  vacancies  in, and to discharge any committee of the board.
Any member of any such  committee may resign at any time by giving notice to the
Corporation  provided,  however,  that notice to the board,  the chairman of the
board,  the  chairman of such  committee,  or the  secretary  shall be deemed to
constitute  notice to the Corporation.  Such resignation  shall take effect upon
receipt  of such  notice or at any later time  specified  therein;  and,  unless
otherwise  specified  therein,  acceptance  of  such  resignation  shall  not be
necessary to make it effective.  Any member of any such committee may be removed
at any time, either with or without cause, by the affirmative vote of a majority
of the  authorized  number of  directors  at any meeting of the board called for
that purpose.

                                    ARTICLE V

                                    Officers

         SECTION  1.  Positions.  The  officers  of the  Corporation  shall be a
president, a chief executive officer, one or more vice presidents,  a secretary,
and a treasurer,  each of whom shall be elected by the board of  directors.  The
offices of the secretary and treasurer may be held by the same person and a vice
president  may also be  either  the  secretary  or the  treasurer.  The board of
directors may designate one or more vice  presidents as executive vice president
or senior vice president.  The board of directors may designate the treasurer as
chief  financial  officer.  The  board  may  designate  the  president  as chief
executive  officer.  The board of  directors  may also  elect or  authorize  the
appointment  of such other  officers  as the  business  of the  Corporation  may
require.  The officers  shall have such authority and perform such duties as the
board of directors may from time to time authorize or determine. In the

                                      - 6 -

<PAGE>



absence of action by the board of directors, the officers shall have such powers
and duties as generally pertain to their respective offices.

         SECTION 2. Election and Term of Office. The officers of the Corporation
shall be elected  annually by the board of directors at the first meeting of the
board of directors  held after each annual meeting of the  stockholders.  If the
election of officers is not held at such meeting, such election shall be held as
soon thereafter as possible.  Each officer shall hold office until his successor
shall have been duly elected and  qualified or until his death or until he shall
resign or shall have been removed in the manner hereinafter  provided.  Election
or  appointment  of an officer,  employee,  or agent shall not of itself  create
contract  rights.  The board of directors may authorize the Corporation to enter
into an employment  contract with any officer in accordance  with state law; but
no such contract  shall impair the right of the board of directors to remove any
officer at any time in accordance with Section 4 of this Article V.

         SECTION 3. Age Limitation on Officers.  No person 70 years of age shall
be eligible  for  election,  reelection,  appointment,  or  reappointment  as an
officer of the Corporation.  No officer shall serve beyond the annual meeting of
the Corporation immediately following his or her becoming 70 years of age except
that an officer  serving on the date of  adoption of these  Bylaws  shall not be
subject to this limitation.

         SECTION 4. Removal.  Any officer may be removed by vote of the majority
of the board of directors whenever,  in its judgment,  the best interests of the
Corporation  will be served  thereby,  but such  removal,  other than for cause,
shall be without  prejudice  to the  contract  rights,  if any, of the person so
removed.

         SECTION  5.  Vacancies.  A  vacancy  in any  office  because  of death,
resignation, removal, disqualification, or otherwise, may be filled by the board
of directors for the unexpired portion of the term.

         SECTION 6.  Remuneration.  The  remuneration  of the officers  shall be
fixed  from  time to time by the  board of  directors  and no  officer  shall be
prevented  from  receiving  such  salary by reason of the fact that he is also a
director of the Corporation.

                                   ARTICLE VI

                     Contracts, Loans, Checks, and Deposits

         SECTION 1.  Contracts.  To the extent  permitted by applicable law, and
except as otherwise  prescribed by the Articles of Incorporation or these Bylaws
with respect to  certificates  for shares,  the board of directors may authorize
any officer, employee, or agent of the Corporation to enter into any contract or
execute  and  deliver  any  instrument  in the  name  of and  on  behalf  of the
Corporation. Such authority may be general or confined to specific instances.

         SECTION  2.  Loans.  No loans  shall be  contracted  on  behalf  of the
Corporation and no evidence of  indebtedness  shall be issued in its name unless
authorized by the board of directors.  Such authority may be general or confined
to specific instances.

         SECTION 3. Checks, Drafts, Etc. All checks, drafts, or other orders for
the payment of money,  notes, or other  evidences of indebtedness  issued in the
name of the Corporation shall be signed by one

                                      - 7 -

<PAGE>



or more  officers,  employees,  or agents of the  Corporation  in such manner as
shall from time to time be determined by resolution of the board of directors.

         SECTION  4.  Deposits.  All  funds  of the  Corporation  not  otherwise
employed shall be deposited  from time to time to the credit of the  Corporation
in any of its duly authorized depositories as the board of directors may select.

                                   ARTICLE VII

                   Certificates for Shares and Their Transfer

         SECTION 1. Certificates for Shares. The shares of the Corporation shall
be represented by certificates signed by the chairman of the board of directors,
by the president or vice president, by the treasurer/chief financial officer, or
by the  secretary  of the  Corporation,  and may be sealed  with the seal of the
Corporation  or a  facsimile  thereof.  Any  or all  of  the  signatures  upon a
certificate may be facsimiles if the certificate is  countersigned by a transfer
agent,  or registered by a registrar,  other than the  Corporation  itself or an
employee  of the  Corporation  and  such  countersignature  may  also be  either
manually  signed  or by  facsimile.  If any  officer  who has  signed  or  whose
facsimile  signature has been placed upon such certificate  shall have ceased to
be such  officer  before  the  certificate  is  issued,  it may be issued by the
Corporation  with the same effect as if he were such  officer at the date of its
issue.

         SECTION 2. Form of Share  Certificates.  All certificates  representing
shares issued by the Corporation  shall set forth upon the face or back that the
Corporation  will furnish to any  shareholder  upon request and without charge a
full  statement  of the  designations,  preferences,  limitations,  and relative
rights of the shares of each class  authorized to be issued,  the  variations in
the relative  rights and  preferences  between the shares of each such series so
far as the same have been fixed and  determined,  and the authority of the board
of  directors  to fix and  determine  the  relative  rights and  preferences  of
subsequent series.

         Each certificate representing shares shall state upon the face thereof:
that the  Corporation is organized  under the laws of the State of Georgia;  the
name of the person to whom issued;  the number and class of shares;  the date of
issue; the designation of the series, if any, which such certificate represents;
the par value of each share represented by such certificate, or a statement that
the shares are  without  par value.  Other  matters in regard to the form of the
certificates shall be determined by the board of directors.

         SECTION 3. Payment for Shares.  No certificate  shall be issued for any
shares until such share is fully paid.

         SECTION  4. Form of  Payment  for  Shares.  The  consideration  for the
issuance of shares shall be paid in  accordance  with the  provisions of Georgia
law.

         SECTION 5.  Transfer of Shares.  Transfer of shares of capital stock of
the Corporation  shall be made only on its stock transfer  books.  Authority for
such  transfer  shall be given  only by the  holder of record  thereof or by his
legal representative, who shall furnish proper evidence of such authority, or by
his attorney  thereunto  authorized by power of attorney duly executed and filed
with  the  Corporation.  Such  transfer  shall  be made  only on  surrender  for
cancellation of the certificate for such shares. The person in whose name shares
of capital  stock stand on the books of the  Corporation  shall be deemed by the
Corporation to be the owner thereof for all purposes.

                                      - 8 -

<PAGE>




         SECTION 6. Stock Ledger.  The stock ledger of the Corporation  shall be
the only evidence as to who are the  stockholders  entitled to examine the stock
ledger, the list required by Georgia law or the books of the Corporation,  or to
vote in person or by proxy at any meeting of stockholders.

         SECTION 7. Lost  Certificates.  The board of directors may direct a new
certificate to be issued in place of any certificate  theretofore  issued by the
Corporation alleged to have been lost, stolen, or destroyed,  upon the making of
an affidavit of that fact by the person  claiming the certificate of stock to be
lost,  stolen,  or destroyed.  When authorizing such issue of a new certificate,
the board of directors may, in its  discretion  and as a condition  precedent to
the  issuance  thereof,  require the owner of such lost,  stolen,  or  destroyed
certificate, or his legal representative, to give the Corporation a bond in such
sum as it may direct as indemnity against any claim that may be made against the
Corporation with respect to the certificate  alleged to have been lost,  stolen,
or destroyed.

         SECTION 8.  Beneficial  Owners.  The  Corporation  shall be entitled to
recognize the exclusive  right of a person  registered on its books as the owner
of shares to  receive  dividends,  and to vote as such  owner,  and shall not be
bound to recognize any equitable or other claim to or interest in such shares on
the part of any other person,  whether or not the Corporation shall have express
or other notice thereof, except as otherwise provided by law.

                                  ARTICLE VIII

                            Fiscal Year; Annual Audit

         The  fiscal  year  of the  Corporation  shall  end on the  last  day of
December of each year. The Corporation shall be subject to an annual audit as of
the end of its fiscal year by independent  public  accountants  appointed by and
responsible to the board of directors.

                                   ARTICLE IX

                                    Dividends

         Subject  to  the  provisions  of  the  Articles  of  Incorporation  and
applicable  law, the board of directors may, at any regular or special  meeting,
declare dividends on the Corporation's  outstanding capital stock. Dividends may
be paid in cash, in property,  or in the Corporation's own stock and as provided
for the Corporation's Articles of Incorporation.



                                      - 9 -

<PAGE>



                                    ARTICLE X

                                 Corporate Seal

         The  corporate  seal of the  Corporation  shall be in such  form as the
board of directors shall prescribe.

                                   ARTICLE XI

                                   Amendments

         The Bylaws may be  altered,  amended or  repealed  or new Bylaws may be
adopted in the manner set forth in the Articles of Incorporation.






                                  EXHIBIT 10.4
<PAGE>


                              EMPLOYMENT AGREEMENT


         THIS AGREEMENT  entered into this 15th  day of July,  1996  ("Effective
Date"),  by and between Clayton County Federal Savings and Loan Association (the
"Association") and Mr. Leonard Moreland (the "Employee").

         WHEREAS,  the Employee is  experienced  in all phases of the management
and  operations of a insured  financial  institution  and is  experienced in all
phases of the business of the Association; and

         WHEREAS, the parties desire by this writing to set forth the employment
relationship of the Association and the Employee.

         NOW, THEREFORE, it is AGREED as follows:

         1. Employment.  Upon the Effective Date, the Employee shall be employed
in the capacity as the Chief Administrative Officer of the Association reporting
directly to the  President of the  Association.  The Employee  shall render such
administrative  and  management  services  to the  Association  and CCF  Holding
Company ("Parent") as are customarily performed by persons situated in a similar
executive  capacity.  The Employee shall promote to the extent  permitted by law
the business of the Association and Parent. The Employee's other duties shall be
such as the President or the Board of Directors for the Association  (the "Board
of Directors"  or "Board") may from time to time  reasonably  direct,  including
normal duties as an officer of the Association.

         2. Base Compensation.  As of the Effective Date, the Association agrees
to pay the  Employee  during the term of this  Agreement a salary at the rate of
$80,000.00 per annum,  payable in cash not less  frequently  than  semi-monthly;
provided,  that the rate of such base  salary  and total  compensation  shall be
reviewed by the Board of Directors not less often than annually, and such salary
shall be subject to revision from time to time within the sole discretion of the
President  and the  Board  upon a  determination  that  the  performance  of the
Employee has met the  requirements and standards of the President and the Board,
and that such base salary shall be adjusted.

         3.  Discretionary  Bonus. The Employee shall be entitled to participate
in an  equitable  manner  with all  other  senior  management  employees  of the
Association in discretionary  bonuses that may be authorized and declared by the
Board of  Directors to its senior  management  employees  from time to time.  No
other  compensation  provided for in this Agreement shall be deemed a substitute
for the Employee's right to participate in such  discretionary  bonuses when and
as declared by the Board of Directors.

         4. (a)  Participation  in Retirement  and Medical  Plans.  The Employee
shall be  entitled to  participate  in any plan of the  Association  relating to
pension, profit-sharing, or other


<PAGE>



retirement  benefits  and  medical  coverage  or  reimbursement  plans  that the
Association may adopt for the benefit of its employees.

         (b) Employee  Benefits;  Expenses.  The  Employee  shall be eligible to
participate in any fringe benefits which may be or may become  applicable to the
Association's  senior  management  employees.  The  Association  shall reimburse
Employee for all reasonable out-of-pocket expenses which Employee shall incur in
connection with his service for the Association.

         5. Term. The term of employment of Employee under this Agreement  shall
be for the period commencing on the Effective Date and ending twenty-four months
thereafter.  Additionally,  not later than on each annual  anniversary date from
the  Effective  Date,  the term of  employment  under  this  Agreement  shall be
extended  for up to an  additional  one year  period  beyond the then  effective
expiration  date so  that  the  remaining  term of the  Agreement  shall  be for
twenty-four  months  thereafter upon a determination and resolution of the Board
of Directors that the performance of the Employee has met the  requirements  and
standards of the Board, and that the term of such Agreement shall be extended.

         6.       Loyalty; Noncompetition.

         (a) The  Employee  shall  devote  his full  time and  attention  to the
performance  of  his  employment  under  this  Agreement.  During  the  term  of
Employee's employment under this Agreement, the Employee shall not engage in any
business  or activity  contrary  to the  business  affairs or  interests  of the
Association or Parent.

         (b) Nothing  contained  in this Section 6 shall be deemed to prevent or
limit the right of Employee to invest in the capital  stock or other  securities
of any business dissimilar from that of the Association or Parent, or, solely as
a passive or minority investor, in any business.

         7.  Standards.  The  Employee  shall  perform  his  duties  under  this
Agreement in accordance  with such  reasonable  standards  expected of employees
with comparable positions in comparable  organizations and as may be established
from time to time by the Board of Directors.

         8. Vacation and Sick Leave. At such  reasonable  times as the President
or the Board of Directors shall in its discretion  permit, the Employee shall be
entitled to absent himself  voluntarily  from the  performance of his employment
under this Agreement as follows:

         (a) The  Employee  shall  be  entitled  to  annual  vacation  leave  in
accordance  with the policies as are  periodically  established  by the Board of
Directors for senior management employees of the Association.


                                        2

<PAGE>



         (b) The  Employee  shall not be  entitled  to  receive  any  additional
compensation  from the  Association  on account of his failure to take  vacation
leave and Employee shall not be entitled to accumulate  unused vacation from one
fiscal year to the next,  except in either case to the extent  authorized by the
Board of Directors for senior management employees of the Association.

         (c) In addition, the Employee shall be entitled to an annual sick leave
benefit as established by the Board of Directors for senior management employees
of the Association.

         9.       Termination and Termination Pay.

         The Employee's employment under this Agreement shall be terminated upon
any of the following occurrences:

         (a) The death of the  Employee  during the term of this  Agreement,  in
which event the Employee's  estate shall be entitled to receive the compensation
due the Employee  through the last day of the calendar month in which Employee's
death shall have occurred.

         (b) The Board of Directors may terminate the  Employee's  employment at
any time, but any termination by the Board of Directors  other than  termination
for Just Cause,  shall not prejudice the  Employee's  right to  compensation  or
other benefits under the Agreement.  The Employee shall have no right to receive
compensation or other benefits for any period after  termination for Just Cause.
Termination for "Just Cause" shall include termination because of the Employee's
personal dishonesty,  incompetence, willful misconduct, breach of fiduciary duty
involving personal profit, intentional failure to perform stated duties, willful
violation  of any law,  rule or  regulation  (other than traffic  violations  or
similar  offenses) or final  cease-and-desist  order,  or material breach of any
provision of the Agreement.

         (c) Except as  provided  pursuant  to  Section 12 herein,  in the event
Employee's  employment  under  this  Agreement  is  terminated  by the  Board of
Directors  without Just Cause, the Association shall be obligated to continue to
pay the Employee the salary  provided  pursuant to Section 2 herein in effect as
of the date  prior to such date of  termination  of  employment  for a period of
twenty-four  months  thereafter  and the cost of Employee  obtaining all health,
life,  disability,  and other  benefits  which the Employee would be eligible to
participate  in through  such date based upon the benefit  levels  substantially
equal to those being provided Employee at the date of termination of employment.

         (d) If the  Employee  is removed  and/or  permanently  prohibited  from
participating  in the conduct of the  Association's  affairs by an order  issued
under Sections 8(e)(4) or 8(g)(1) of the Federal Deposit  Insurance Act ("FDIA")
(12 U.S.C. 1818(e)(4) and (g)(1)),

                                        3

<PAGE>



all obligations of the Association  under this Agreement shall terminate,  as of
the effective date of the order,  but the vested rights of the parties shall not
be affected.

         (e) If the  Association is in default (as defined in Section 3(x)(1) of
FDIA) all  obligations  under this Agreement  shall  terminate as of the date of
default,  but  this  paragraph  shall  not  affect  any  vested  rights  of  the
contracting parties.

         (f) All obligations under this Agreement shall be terminated, except to
the extent  determined that  continuation of this Agreement is necessary for the
continued  operation  of the  Association:  (i) by the Director of the Office of
Thrift Supervision ("Director of OTS"), or his or her designee, at the time that
the Federal  Deposit  Insurance  Corporation  ("FDIC") or the  Resolution  Trust
Corporation  enters into an agreement to provide  assistance  to or on behalf of
the Association under the authority  contained in Section 13(c) of FDIA; or (ii)
by the  Director  of the  OTS,  or his or her  designee,  at the  time  that the
Director of the OTS, or his or her  designee  approves a  supervisory  merger to
resolve problems related to operation of the Association or when the Association
is  determined  by  the  Director  of  the  OTS to be in an  unsafe  or  unsound
condition.  Any rights of the parties that have already vested,  however,  shall
not be affected by such action.

         (g) The voluntary  termination by the Employee  during the term of this
Agreement  with the delivery of no less than 60 days written notice to the Board
of Directors,  other than pursuant to Section 12(b),  in which case the Employee
shall be entitled  to receive  only the  compensation,  vested  rights,  and all
employee benefits up to the date of such termination.

         (h) Notwithstanding  anything herein to the contrary, any payments made
to the Employee pursuant to the Agreement, or otherwise, shall be subject to and
conditioned   upon  compliance  with  12  USC  ss.1828(k)  and  any  regulations
promulgated thereunder.

         10.  Suspension  of  Employment . If the  Employee is suspended  and/or
temporarily  prohibited from  participating in the conduct of the  Association's
affairs  by a notice  served  under  Section  8(e)(3)  or (g)(1) of the FDIA (12
U.S.C. 1818(e)(3) and (g)(1)), the Association's obligations under the Agreement
shall be  suspended  as of the date of  service,  unless  stayed by  appropriate
proceedings.  If the charges in the notice are dismissed, the Association may in
its  discretion  (i) pay the Employee all or part of the  compensation  withheld
while its contract  obligations  were  suspended  and (ii)  reinstate any of its
obligations which were suspended.

         11. Disability.  If the Employee shall become disabled or incapacitated
to the extent  that he is unable to perform his duties  hereunder,  by reason of
medically determinable physical or mental impairment,  as determined by a doctor
engaged by the Board of

                                        4

<PAGE>



Directors,  Employee shall receive the compensation and benefits  provided under
the  provisions  of  disability  insurance  coverage  in effect for  Association
employees.  Upon returning to active full-time  employment,  the Employee's full
compensation  as set forth in this Agreement  shall be reinstated as of the date
of commencement of such  activities.  In the event that the Employee  returns to
active employment on other than a full-time basis, then his compensation (as set
forth in Section 2 of this Agreement) shall be reduced in proportion to the time
spent in said employment, or as shall otherwise be agreed to by the parties.

         12.      Change in Control.

         (a) Notwithstanding any provision herein to the contrary,  in the event
of the involuntary  termination of Employee's  employment  under this Agreement,
absent Just Cause, in connection  with, or within twelve (12) months after,  any
change in control of the Association or Parent, Employee shall be paid an amount
equal to the product of 2.99 times the  Employee's  "base  amount" as defined in
Section 280G(b)(3) of the Internal Revenue Code of 1986, as amended (the "Code")
and regulations promulgated thereunder. Said sum shall be paid, at the option of
Employee, either in one (1) lump sum within thirty (30) days of such termination
discounted  to the present  value of such payment using as the discount rate the
"prime rate" as published in the Wall Street Journal  Eastern  Edition as of the
date of such  payment,  or in periodic  payments  over the next 36 months or the
remaining term of this Agreement whichever is less, as if Employee's  employment
had not been terminated,  and such payments shall be in lieu of any other future
payments which the Employee would be otherwise entitled to receive under Section
9 of this Agreement.  Notwithstanding  the forgoing,  all sums payable hereunder
shall be reduced in such manner and to such extent so that no such payments made
hereunder when  aggregated with all other payments to be made to the Employee by
the Association or the Parent shall be deemed an "excess  parachute  payment" in
accordance  with  Section  280G of the Code and be  subject  to the  excise  tax
provided at Section  4999(a) of the Code. The term "control"  shall refer to the
ownership,  holding  or  power  to  vote  more  than  25%  of  the  Parent's  or
Association's  voting  stock,  the control of the  election of a majority of the
Parent's or Association's  directors, or the exercise of a controlling influence
over the management or policies of the Parent or Association by any person or by
persons  acting as a group within the meaning of Section 13(d) of the Securities
Exchange  Act of 1934.  The term  "person"  means an  individual  other than the
Employee,  or a corporation,  partnership,  trust,  association,  joint venture,
pool, syndicate, sole proprietorship,  unincorporated  organization or any other
form of entity not specifically listed herein.

         (b)  Notwithstanding  any  other  provision  of this  Agreement  to the
contrary,  Employee may voluntary  terminate his employment under this Agreement
within twelve (12) months  following a change in control of the  Association  or
Parent, and Employee shall thereupon

                                        5

<PAGE>



be entitled to receive the payment described in Section 12(a) of this Agreement,
upon the  occurrence,  or  within  ninety  (90) days  thereafter,  of any of the
following events, which have not been consented to in advance by the Employee in
writing:  (i) if Employee  would be required to move his  personal  residence or
perform his principal  executive functions more than thirty-five (35) miles from
the Employee's  primary office as of the signing of this  Agreement;  (ii) if in
the  organizational  structure of the  Association or Parent,  Employee would be
required to report to a person or persons  other than the President or the Board
of the Association or Parent;  (iii) if the Association or Parent should fail to
maintain  Employee's base compensation in effect as of the date of the Change in
Control and the existing  employee  benefits  plans,  including  material fringe
benefit,  stock option and retirement  plans; (iv) if Employee would be assigned
duties  and  responsibilities  other  than those  normally  associated  with his
position  as  referenced  at Section 1,  herein;  (v) if  Employee  would not be
reelected to the Board of Directors of the  Association;  or (vi) if  Employee's
responsibilities  or authority  have in any way been  materially  diminished  or
reduced.

         (c) In the event any dispute  shall arise  between the Employee and the
Association as to the terms or interpretation of this Agreement,  including this
Section  12,  whether  instituted  by formal  legal  proceedings  or  otherwise,
including  any action  taken by Employee to enforce the terms of this Section 12
or in  defending  against any action  taken by the  Association  or Parent,  the
Association  or Parent  shall  reimburse  Employee  for all costs and  expenses,
including reasonable attorneys' fees, arising from such dispute,  proceedings or
actions  following  issuance  of a  legal  judgement  by a  court  of  competent
jurisdiction  finding in favor of the Employee or the  settlement of the dispute
by the parties.  Such  settlement to be approved by the Board of the Association
or the Parent may include a provision for the  reimbursement  by the Association
or Parent to the  Employee  for all costs  and  expenses,  including  reasonable
attorneys' fees, arising from such dispute, proceedings or actions, or the Board
of the  Association  or the Parent shall  authorize such  reimbursement  of such
costs and expenses by separate action upon a written action and determination of
the Board that  payment of such costs and  expenses  is not  detrimental  to the
Association or the Parent. Such reimbursement shall be paid within ten (10) days
of Employee  furnishing to the Association or Parent  evidence,  which may be in
the form,  among other things,  of a canceled check or receipt,  of any costs or
expenses incurred by Employee.

         13.      Successors and Assigns.

         (a) This  Agreement  shall inure to the benefit of and be binding  upon
any  corporate  or other  successor  of the  Association  or Parent  which shall
acquire,  directly  or  indirectly,  by  merger,   consolidation,   purchase  or
otherwise, all or substantially all of the assets or stock of the Association or
Parent.

                                        6

<PAGE>




         (b) Since the  Association is  contracting  for the unique and personal
skills of the  Employee,  the  Employee  shall be  precluded  from  assigning or
delegating his rights or duties  hereunder  without first  obtaining the written
consent of the Association.

         14.  Amendments.  No amendments or additions to this Agreement shall be
binding  upon the  parties  hereto  unless  made in  writing  and signed by both
parties, except as herein otherwise specifically provided.

         15.  Applicable  Law. This agreement  shall be governed in all respects
whether as to validity, construction, capacity, performance or otherwise, by the
laws of the State of  Georgia,  the extent  that  Federal law shall be deemed to
apply.

         16.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         17. Entire Agreement. This Agreement together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.


                                        7

<PAGE>
                              EMPLOYMENT AGREEMENT


         THIS AGREEMENT  entered into this 1st day of November 1996  ("Effective
Date"),  by and between Clayton County Federal Savings and Loan Association (the
"Association") and Mr. Gary D. McGaha (the "Employee").

         WHEREAS,  the Employee is  experienced  in all phases of the management
and  operations of a insured  financial  institution  and is  experienced in all
phases of the business of the Association; and

         WHEREAS, the parties desire by this writing to set forth the employment
relationship of the Association and the Employee.

         NOW, THEREFORE, it is AGREED as follows:

         1. Employment.  Upon the Effective Date, the Employee shall be employed
in the capacity as an Executive  Vice  President  of the  Association  reporting
directly to the Chief  Administrative  Officer of the Association.  The Employee
shall render such  administrative and management services to the Association and
CCF Holding Company ("Parent") as are customarily  performed by persons situated
in a similar  executive  capacity.  The  Employee  shall  promote  to the extent
permitted  by law the business of the  Association  and Parent.  The  Employee's
other  duties shall be such as the  President or the Board of Directors  for the
Association  (the  "Board  of  Directors"  or  "Board")  may  from  time to time
reasonably direct, including normal duties as an officer of the Association.

         2. Base Compensation.  As of the Effective Date, the Association agrees
to pay the  Employee  during the term of this  Agreement a salary at the rate of
$90,000.00 per annum,  payable in cash not less  frequently  than  semi-monthly;
provided,  that the rate of such base  salary  and total  compensation  shall be
reviewed by the Board of Directors not less often than annually, and such salary
shall be subject to revision from time to time within the sole discretion of the
President  and the  Board  upon a  determination  that  the  performance  of the
Employee has met the  requirements and standards of the President and the Board,
and that such base salary shall be adjusted.

         3.  Discretionary  Bonus. The Employee shall be entitled to participate
in an  equitable  manner  with all  other  senior  management  employees  of the
Association in discretionary  bonuses that may be authorized and declared by the
Board of  Directors to its senior  management  employees  from time to time.  No
other  compensation  provided for in this Agreement shall be deemed a substitute
for the Employee's right to participate in such  discretionary  bonuses when and
as declared by the Board of Directors.



<PAGE>



         4. (a)  Participation  in Retirement  and Medical  Plans.  The Employee
shall be  entitled to  participate  in any plan of the  Association  relating to
pension,  profit-sharing,  or other retirement  benefits and medical coverage or
reimbursement  plans  that the  Association  may  adopt for the  benefit  of its
employees.

         (b) Employee  Benefits;  Expenses.  The  Employee  shall be eligible to
participate in any fringe benefits which may be or may become  applicable to the
Association's  senior  management  employees.  The  Association  shall reimburse
Employee for all reasonable out-of-pocket expenses which Employee shall incur in
connection with his service for the Association.

         5. Term. The term of employment of Employee under this Agreement  shall
be for the period commencing on the Effective Date and ending twenty-four months
thereafter.  Additionally,  not later than on each annual  anniversary date from
the  Effective  Date,  the term of  employment  under  this  Agreement  shall be
extended  for up to an  additional  one year  period  beyond the then  effective
expiration  date so  that  the  remaining  term of the  Agreement  shall  be for
twenty-four  months  thereafter upon a determination and resolution of the Board
of Directors that the performance of the Employee has met the  requirements  and
standards of the Board, and that the term of such Agreement shall be extended.

         6.       Loyalty; Noncompetition.

         (a) The  Employee  shall  devote  his full  time and  attention  to the
performance  of  his  employment  under  this  Agreement.  During  the  term  of
Employee's employment under this Agreement, the Employee shall not engage in any
business  or activity  contrary  to the  business  affairs or  interests  of the
Association or Parent.

         (b) Nothing  contained  in this Section 6 shall be deemed to prevent or
limit the right of Employee to invest in the capital  stock or other  securities
of any business dissimilar from that of the Association or Parent, or, solely as
a passive or minority investor, in any business.

         (c) In  consideration  of  entering  into this  Agreement  and the sums
payable by the  Association  under this  Agreement,  Employee  agrees that for a
period of not less than one year from the date of termination of employment with
the  Association  in  accordance  with  Section  9  hereinafter,   whether  such
termination is initiated by the Employee or the Association,  Employee shall not
engage in providing professional service or employment as an employee, director,
consultant,  representative,  or similar  relationship to any financial services
enterprise  (including but not limited to a savings and loan association,  bank,
credit union, or insurance company) with offices or business  activities located
in  Fayette  County in the State of  Georgia.  Breach of this  provision  not to
compete with the business of the Association shall result in the

                                        2

<PAGE>



forfeiture  of all  compensation  and  benefits  eligibility  to be  provided in
accordance  with  Section  9(c)  herein,  as may be  applicable,  as well as the
Association  seeking  such other legal  remedies,  including  but not limited to
seeking  injunctive  relief and monetary damages for such contract breach.  This
limitation  on future  activities  shall not affect the payment of  compensation
payable in accordance with Section 12 of the Agreement.

         7.  Standards.  The  Employee  shall  perform  his  duties  under  this
Agreement in accordance  with such  reasonable  standards  expected of employees
with comparable positions in comparable  organizations and as may be established
from time to time by the Board of Directors.

         8. Vacation and Sick Leave. At such  reasonable  times as the President
or the Board of Directors shall in its discretion  permit, the Employee shall be
entitled to absent himself  voluntarily  from the  performance of his employment
under this Agreement as follows:

         (a) The  Employee  shall  be  entitled  to  annual  vacation  leave  in
accordance  with the policies as are  periodically  established  by the Board of
Directors for senior management employees of the Association.

         (b) The  Employee  shall not be  entitled  to  receive  any  additional
compensation  from the  Association  on account of his failure to take  vacation
leave and Employee shall not be entitled to accumulate  unused vacation from one
fiscal year to the next,  except in either case to the extent  authorized by the
Board of Directors for senior management employees of the Association.

         (c) In addition, the Employee shall be entitled to an annual sick leave
benefit as established by the Board of Directors for senior management employees
of the Association.

         9.       Termination and Termination Pay.

         The Employee's employment under this Agreement shall be terminated upon
any of the following occurrences:

         (a) The death of the  Employee  during the term of this  Agreement,  in
which event the Employee's  estate shall be entitled to receive the compensation
due the Employee  through the last day of the calendar month in which Employee's
death shall have occurred.








                                        3

<PAGE>



         (b) The Board of Directors may terminate the  Employee's  employment at
any time, but any termination by the Board of Directors  other than  termination
for Just Cause,  shall not prejudice the  Employee's  right to  compensation  or
other benefits under the Agreement.  The Employee shall have no right to receive
compensation or other benefits for any period after  termination for Just Cause.
Termination for "Just Cause" shall include termination because of the Employee's
personal dishonesty,  incompetence, willful misconduct, breach of fiduciary duty
involving personal profit, intentional failure to perform stated duties, willful
violation  of any law,  rule or  regulation  (other than traffic  violations  or
similar  offenses) or final  cease-and-desist  order,  or material breach of any
provision of the Agreement.

         (c) Except as  provided  pursuant  to  Section 12 herein,  in the event
Employee's  employment  under  this  Agreement  is  terminated  by the  Board of
Directors  without Just Cause, the Association shall be obligated to continue to
pay the Employee the salary  provided  pursuant to Section 2 herein in effect as
of the date  prior to such date of  termination  of  employment  for a period of
twenty-four  months  thereafter  and the cost of Employee  obtaining all health,
life,  disability,  and other  benefits  which the Employee would be eligible to
participate  in through  such date based upon the benefit  levels  substantially
equal to those being provided Employee at the date of termination of employment.
Payments  hereunder  shall be  subject to the  limitations  set forth at Section
6(c), herein.

         (d) If the  Employee  is removed  and/or  permanently  prohibited  from
participating  in the conduct of the  Association's  affairs by an order  issued
under Sections 8(e)(4) or 8(g)(1) of the Federal Deposit  Insurance Act ("FDIA")
(12 U.S.C. 1818(e)(4) and (g)(1)), all obligations of the Association under this
Agreement shall terminate, as of the effective date of the order, but the vested
rights of the parties shall not be affected.

         (e) If the  Association is in default (as defined in Section 3(x)(1) of
FDIA) all  obligations  under this Agreement  shall  terminate as of the date of
default,  but  this  paragraph  shall  not  affect  any  vested  rights  of  the
contracting parties.

         (f) All obligations under this Agreement shall be terminated, except to
the extent  determined that  continuation of this Agreement is necessary for the
continued  operation  of the  Association:  (i) by the Director of the Office of
Thrift Supervision ("Director of OTS"), or his or her designee, at the time that
the Federal  Deposit  Insurance  Corporation  ("FDIC") or the  Resolution  Trust
Corporation  enters into an agreement to provide  assistance  to or on behalf of
the Association under the authority  contained in Section 13(c) of FDIA; or (ii)
by the  Director  of the  OTS,  or his or her  designee,  at the  time  that the
Director of the OTS, or his or her  designee  approves a  supervisory  merger to
resolve problems related to operation of the Association or when the Association
is determined

                                        4

<PAGE>



by the Director of the OTS to be in an unsafe or unsound  condition.  Any rights
of the parties that have already vested,  however, shall not be affected by such
action.

         (g) The voluntary  termination by the Employee  during the term of this
Agreement  with the delivery of no less than 60 days written notice to the Board
of Directors,  other than pursuant to Section 12(b),  in which case the Employee
shall be entitled  to receive  only the  compensation,  vested  rights,  and all
employee benefits up to the date of such termination.

         (h) Notwithstanding  anything herein to the contrary, any payments made
to the Employee pursuant to the Agreement, or otherwise, shall be subject to and
conditioned   upon  compliance  with  12  USC  ss.1828(k)  and  any  regulations
promulgated thereunder.

         10.  Suspension  of  Employment . If the  Employee is suspended  and/or
temporarily  prohibited from  participating in the conduct of the  Association's
affairs  by a notice  served  under  Section  8(e)(3)  or (g)(1) of the FDIA (12
U.S.C. 1818(e)(3) and (g)(1)), the Association's obligations under the Agreement
shall be  suspended  as of the date of  service,  unless  stayed by  appropriate
proceedings.  If the charges in the notice are dismissed, the Association may in
its  discretion  (i) pay the Employee all or part of the  compensation  withheld
while its contract  obligations  were  suspended  and (ii)  reinstate any of its
obligations which were suspended.

         11. Disability.  If the Employee shall become disabled or incapacitated
to the extent  that he is unable to perform his duties  hereunder,  by reason of
medically determinable physical or mental impairment,  as determined by a doctor
engaged by the Board of Directors,  Employee shall receive the  compensation and
benefits  provided  under the  provisions  of disability  insurance  coverage in
effect for Association employees. Upon returning to active full-time employment,
the  Employee's  full  compensation  as set  forth  in this  Agreement  shall be
reinstated as of the date of commencement of such activities.  In the event that
the Employee returns to active  employment on other than a full-time basis, then
his  compensation (as set forth in Section 2 of this Agreement) shall be reduced
in proportion  to the time spent in said  employment,  or as shall  otherwise be
agreed to by the parties.

         12.      Change in Control.

         (a) Notwithstanding any provision herein to the contrary,  in the event
of the involuntary  termination of Employee's  employment  under this Agreement,
absent Just Cause, in connection  with, or within twelve (12) months after,  any
change in control of the Association or Parent, Employee shall be paid an amount
equal to the product of 2.99 times the  Employee's  "base  amount" as defined in
Section 280G(b)(3) of the Internal Revenue Code of 1986, as amended (the "Code")
and regulations promulgated thereunder. Said

                                        5

<PAGE>



sum shall be paid, at the option of Employee,  either in one (1) lump sum within
thirty (30) days of such  termination  discounted  to the present  value of such
payment  using as the  discount  rate the "prime  rate" as published in the Wall
Street Journal  Eastern  Edition as of the date of such payment,  or in periodic
payments  over  the  next 36  months  or the  remaining  term of this  Agreement
whichever is less, as if Employee's employment had not been terminated, and such
payments shall be in lieu of any other future  payments which the Employee would
be  otherwise   entitled  to  receive  under   Section  9  of  this   Agreement.
Notwithstanding  the forgoing,  all sums payable  hereunder  shall be reduced in
such  manner and to such extent so that no such  payments  made  hereunder  when
aggregated with all other payments to be made to the Employee by the Association
or the Parent shall be deemed an "excess  parachute  payment" in accordance with
Section  280G of the Code and be subject to the excise tax  provided  at Section
4999(a) of the Code. The term "control" shall refer to the ownership, holding or
power to vote more than 25% of the Parent's or  Association's  voting stock, the
control  of  the  election  of a  majority  of  the  Parent's  or  Association's
directors,  or the exercise of a controlling  influence  over the  management or
policies of the Parent or  Association  by any person or by persons  acting as a
group  within the meaning of Section  13(d) of the  Securities  Exchange  Act of
1934.  The term  "person"  means an  individual  other than the  Employee,  or a
corporation,  partnership,  trust, association,  joint venture, pool, syndicate,
sole proprietorship, unincorporated organization or any other form of entity not
specifically listed herein.

         (b)  Notwithstanding  any  other  provision  of this  Agreement  to the
contrary,  Employee may voluntary  terminate his employment under this Agreement
within twelve (12) months  following a change in control of the  Association  or
Parent,  and  Employee  shall  thereupon  be  entitled  to receive  the  payment
described in Section 12(a) of this  Agreement,  upon the  occurrence,  or within
ninety (90) days thereafter, of any of the following events, which have not been
consented  to in advance by the  Employee in writing:  (i) if Employee  would be
required  to move his  personal  residence  or perform his  principal  executive
functions more than thirty-five (35) miles from the Employee's primary office as
of the signing of this Agreement; (ii) if in the organizational structure of the
Association  or  Parent,  Employee  would be  required  to report to a person or
persons other than the Chief Administrative  Officer, the President or the Board
of the Association or Parent;  (iii) if the Association or Parent should fail to
maintain  Employee's base compensation in effect as of the date of the Change in
Control and the existing  employee  benefits  plans,  including  material fringe
benefit,  stock option and retirement  plans; (iv) if Employee would be assigned
duties  and  responsibilities  other  than those  normally  associated  with his
position  as   referenced   at  Section  1,   herein;   or  (v)  if   Employee's
responsibilities  or authority  have in any way been  materially  diminished  or
reduced.


                                        6

<PAGE>



         (c) In the event any dispute  shall arise  between the Employee and the
Association as to the terms or interpretation of this Agreement,  including this
Section  12,  whether  instituted  by formal  legal  proceedings  or  otherwise,
including  any action  taken by Employee to enforce the terms of this Section 12
or in  defending  against any action  taken by the  Association  or Parent,  the
Association  or Parent  shall  reimburse  Employee  for all costs and  expenses,
including reasonable attorneys' fees, arising from such dispute,  proceedings or
actions  following  issuance  of a  legal  judgement  by a  court  of  competent
jurisdiction  finding in favor of the Employee or the  settlement of the dispute
by the parties.  Such  settlement to be approved by the Board of the Association
or the Parent may include a provision for the  reimbursement  by the Association
or Parent to the  Employee  for all costs  and  expenses,  including  reasonable
attorneys' fees, arising from such dispute, proceedings or actions, or the Board
of the  Association  or the Parent shall  authorize such  reimbursement  of such
costs and expenses by separate action upon a written action and determination of
the Board that  payment of such costs and  expenses  is not  detrimental  to the
Association or the Parent. Such reimbursement shall be paid within ten (10) days
of Employee  furnishing to the Association or Parent  evidence,  which may be in
the form,  among other things,  of a canceled check or receipt,  of any costs or
expenses incurred by Employee.

         13.      Successors and Assigns.

         (a) This  Agreement  shall inure to the benefit of and be binding  upon
any  corporate  or other  successor  of the  Association  or Parent  which shall
acquire,  directly  or  indirectly,  by  merger,   consolidation,   purchase  or
otherwise, all or substantially all of the assets or stock of the Association or
Parent.

         (b) Since the  Association is  contracting  for the unique and personal
skills of the  Employee,  the  Employee  shall be  precluded  from  assigning or
delegating his rights or duties  hereunder  without first  obtaining the written
consent of the Association.

         14.  Amendments.  No amendments or additions to this Agreement shall be
binding  upon the  parties  hereto  unless  made in  writing  and signed by both
parties, except as herein otherwise specifically provided.

         15.  Applicable  Law. This agreement  shall be governed in all respects
whether as to validity, construction, capacity, performance or otherwise, by the
laws of the State of  Georgia,  the extent  that  Federal law shall be deemed to
apply.

         16.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.


                                        7

<PAGE>


         17. Entire Agreement. This Agreement together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.



                                      
<PAGE>

                      CHANGE IN CONTROL SEVERANCE AGREEMENT


         THIS CHANGE IN CONTROL SEVERANCE AGREEMENT  ("Agreement")  entered into
this 2nd day of December 1996 ("Effective  Date"), by and between Clayton County
Federal Savings and Loan Association (the "Savings  Association") and Richard P.
Florin (the "Employee").

         WHEREAS,  the Employee is currently employed by the Savings Association
as Senior  Vice  President  and is  experienced  in all phases of the  financial
services industry and the business of the Savings Association; and

         WHEREAS, the parties desire by this writing to set forth the rights and
responsibilities  of  the  Savings  Association  and  Employee  if  the  Savings
Association  should  undergo a change in control (as defined  hereinafter in the
Agreement) after the Effective Date.

         NOW, THEREFORE, it is AGREED as follows:

         1.  Employment.  The Employee is employed in the capacity as the Senior
Vice  President  of the Savings  Association.  The  Employee  shall  render such
administrative  and  management  services  to the  Savings  Association  and CCF
Holding  Company  ("Parent")  as are currently  rendered and as are  customarily
performed by persons situated in a similar  executive  capacity.  The Employee's
other  duties shall be such as the  President or the Board of Directors  for the
Savings  Association (the "Board of Directors" or "Board") may from time to time
reasonably  direct,  including  normal  duties  as an  officer  of  the  Savings
Association and the Parent.

         2.  Term of  Agreement.  The  term of this  Agreement  shall be for the
period  commencing  on the  Effective  Date and ending  twenty-four  (24) months
thereafter ("Term").  Additionally,  on, or before, each annual anniversary date
from the Effective Date, the Term of this Agreement may be extended for up to an
additional  one year period  beyond the then  effective  expiration  date upon a
determination  and resolution of the Board of Directors that the  performance of
the Employee has met the  requirements  and standards of the Board, and that the
Term of such Agreement shall be extended.

         3.       Termination of Employment in Connection  with or Subsequent to
                  a Change in Control.

         (a) Notwithstanding any provision herein to the contrary,  in the event
of the involuntary  termination of Employee's  employment  under this Agreement,
absent Just Cause, in connection with, or within  twenty-four (24) months after,
any Change in Control of the Savings  Association  or Parent,  Employee shall be
paid an amount equal to 100% of the taxable compensation paid to Employee by the

                                        1

<PAGE>



Savings Association for the twelve month period prior to the date of termination
of  employment  (whether said amounts were received or deferred by the Employee)
and  the  costs   associated  with   maintaining   coverage  under  the  Savings
Association's  medical and dental insurance  reimbursement plans similar to that
in  effect on the date of  termination  of  employment  for a period of one year
thereafter. Said sum shall be paid, at the option of Employee, either in one (1)
lump sum within thirty (30) days of such  termination  discounted to the present
value of such payment  using as the discount  rate the "prime rate" as published
in the Wall Street Journal  Eastern Edition as of the date of such payment minus
100 basis  points,  or in periodic  payments  over the next 12 months,  and such
payments shall be in lieu of any other future  payments which the Employee would
be otherwise entitled to receive. Notwithstanding the forgoing, all sums payable
hereunder  shall be  reduced in such  manner and to such  extent so that no such
payments made  hereunder when  aggregated  with all other payments to be made to
the Employee by the Savings Association or the Parent shall be deemed an "excess
parachute payment" in accordance with Section 280G of the Internal Revenue Codes
of 1986,  as amended  (the  "Code") and be subject to the excise tax provided at
Section  4999(a) of the Code.  The term "Change in Control"  shall mean: (i) the
execution of an  agreement  for the sale of all, or a material  portion,  of the
assets of the  Savings  Association  or the  Parent;  (ii) the  execution  of an
agreement for a merger or  recapitalization  of the Savings  Association  or the
Parent or any merger or recapitalization  whereby the Savings Association or the
Parent is not the  surviving  entity;  (iii) a change in control of the  Savings
Association or the Parent,  as otherwise  defined or determined by the Office of
Thrift  Supervision or regulations  promulgated by it; or (iv) the  acquisition,
directly or indirectly,  of the beneficial ownership (within the meaning of that
term as it is used in Section 13(d) of the  Securities  Exchange Act of 1934 and
the rules and regulations  promulgated  thereunder) of twenty-five percent (25%)
or more of the outstanding  voting securities of the Savings  Association or the
Parent  by any  person,  trust,  entity  or group.  The term  "person"  means an
individual  other  than the  Employee,  or a  corporation,  partnership,  trust,
association, joint venture, pool, syndicate, sole proprietorship, unincorporated
organization or any other form of entity not specifically listed herein.

         (b)  Notwithstanding  any  other  provision  of this  Agreement  to the
contrary except as provided at Sections 4(b),  4(c),  4(d), 4(e) and 5, Employee
may voluntarily terminate his employment under this Agreement within twenty-four
months following a Change in Control of the Savings  Association or Parent,  and
Employee  shall  thereupon  be entitled  to receive  the  payment  and  benefits
described  in Section 3(a) of this  Agreement,  upon the  occurrence,  or within
ninety (90) days thereafter, of any of the following events, which have not been
consented  to in advance by the  Employee in writing:  (i) if Employee  would be
required  to move his  personal  residence  or perform his  principal  executive
functions more than thirty-five

                                        2

<PAGE>



(35)  miles  from  the  Employee's  primary  office  as of the  signing  of this
Agreement; (ii) if in the organizational structure of the Savings Association or
Parent,  Employee  would be required to report to a person or persons other than
the EVP and chief admin.  officer;  (iii) if the Savings  Association  or Parent
should fail to maintain the  Employee's  base  compensation  in effect as of the
date of the Change in Control and existing  employee  benefits plans,  including
material fringe benefit, stock option and retirement plans, except to the extent
that such  reduction  in benefit  programs is part of an overall  adjustment  in
benefits  for all  employees of the Savings  Association  or Parent and does not
disproportionately  adversely  impact the  Employee;  (iv) if Employee  would be
assigned duties and  responsibilities  other than those normally associated with
his  position  as  referenced  at  Section  1,  herein;  or  (v)  if  Employee's
responsibilities  or authority  have in any way been  materially  diminished  or
reduced.

         4.       Other Changes in Employment Status.

         (a) Except as provided for at Section 3, herein, the Board of Directors
may terminate the  Employee's  employment at any time with or without Just Cause
within its sole discretion.  This Agreement shall not be deemed to give Employee
any right to be  retained  in the  employment  or  service  of the  Bank,  or to
interfere with the right of the Bank to terminate the employment of the Employee
at any time. The Employee shall have no right to receive  compensation  or other
benefits for any period after termination for Just Cause.  Termination for "Just
Cause" shall include termination because of the Employee's personal  dishonesty,
incompetence,  willful  misconduct,  breach of fiduciary duty involving personal
profit,  intentional failure to perform stated duties,  willful violation of any
law, rule or regulation  (other than traffic  violations or similar offenses) or
final  cease-and-desist  order,  or  material  breach  of any  provision  of the
Agreement.

         (b) If the  Employee  is removed  and/or  permanently  prohibited  from
participating  in the conduct of the Savings  Association's  affairs by an order
issued under Sections  8(e)(4) or 8(g)(1) of the Federal  Deposit  Insurance Act
("FDIA") (12 U.S.C.  1818(e)(4)  and  (g)(1)),  all  obligations  of the Savings
Association  under this Agreement shall  terminate,  as of the effective date of
the order, but the vested rights of the parties shall not be affected.

         (c) If the  Savings  Association  is in default  (as defined in Section
3(x)(1) of FDIA) all obligations  under this Agreement shall terminate as of the
date of default,  but this  paragraph  shall not affect any vested rights of the
contracting parties.

         (d) All obligations under this Agreement shall be terminated, except to
the extent  determined that  continuation of this Agreement is necessary for the
continued  operation  of the  Savings  Association:  (i) by the  Director of the
Office of Thrift

                                        3

<PAGE>



Supervision  ("Director of OTS"),  or his or her designee,  at the time that the
Federal  Deposit  Insurance   Corporation   ("FDIC")  or  the  Resolution  Trust
Corporation  enters into an agreement to provide  assistance  to or on behalf of
the Savings  Association under the authority contained in Section 13(c) of FDIA;
or (ii) by the Director of the OTS, or his or her designee, at the time that the
Director of the OTS, or his or her  designee  approves a  supervisory  merger to
resolve  problems  related to operation of the Savings  Association  or when the
Savings  Association is determined by the Director of the OTS to be in an unsafe
or  unsound  condition.  Any rights of the  parties  that have  already  vested,
however, shall not be affected by such action.

         (e) Notwithstanding  anything herein to the contrary, any payments made
to the Employee pursuant to the Agreement, or otherwise, shall be subject to and
conditioned   upon  compliance  with  12  USC  ss.1828(k)  and  any  regulations
promulgated thereunder.

         5.  Suspension  of  Employment . If the  Employee is  suspended  and/or
temporarily  prohibited  from  participating  in  the  conduct  of  the  Savings
Association's  affairs by a notice served under Section 8(e)(3) or (g)(1) of the
FDIA (12 U.S.C.  1818(e)(3) and (g)(1)), the Savings  Association's  obligations
under the Agreement shall be suspended as of the date of service,  unless stayed
by  appropriate  proceedings.  If the charges in the notice are  dismissed,  the
Savings  Association  may within its discretion (i) pay the Employee all or part
of the compensation  withheld while its contract  obligations were suspended and
(ii) reinstate any of its obligations which were suspended.

         6.       Successors and Assigns.

         (a) This  Agreement  shall inure to the benefit of and be binding  upon
any corporate or other successor of the Savings Association which shall acquire,
directly or indirectly, by merger, consolidation,  purchase or otherwise, all or
substantially all of the assets or stock of the Savings Association.

         (b) The Employee  shall be precluded  from  assigning or delegating his
rights or duties  hereunder  without first  obtaining the written consent of the
Savings Association.

         7.  Amendments.  No amendments or additions to this Agreement  shall be
binding  upon the  parties  hereto  unless  made in  writing  and signed by both
parties, except as herein otherwise specifically provided.

         8.  Applicable  Law. This  agreement  shall be governed by all respects
whether as to validity, construction, capacity, performance or otherwise, by the
laws of the State of  Georgia,  except to the extent  that  Federal law shall be
deemed to apply.


                                        4

<PAGE>



         9.  Severability.  The  provisions  of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         10. Arbitration. Any controversy or claim arising out of or relating to
this  Agreement,  or the breach  thereof,  shall be settled  by  arbitration  in
accordance  with the rules then in effect of the district office of the American
Arbitration  Association  ("AAA")  nearest  to the home  office  of the  Savings
Association,  and judgment  upon the award  rendered may be entered in any court
having jurisdiction thereof, except to the extend that the parties may otherwise
reach a mutual settlement of such issue. The Savings Association shall reimburse
Employee for all reasonable costs and expenses,  including reasonable attorneys'
fees, arising from such dispute,  proceedings or actions, following the delivery
of the decision of the arbitrator finding in favor of the Employee. Further, the
settlement of the dispute to be approved by the Board of the Savings Association
or the Parent may  include a  provision  for the  reimbursement  by the  Savings
Association  or Parent to the Employee for all  reasonable  costs and  expenses,
including reasonable attorneys' fees, arising from such dispute,  proceedings or
actions,  or the Board of the Savings  Association  or the Parent may  authorize
such reimbursement of such reasonable costs and expenses by separate action upon
a written  action and  determination  of the Board  following  settlement of the
dispute.

         11. Entire Agreement. This Agreement together with any understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.


                                        5





                                   EXHIBIT 13
<PAGE>

                               CCF HOLDING COMPANY

                                  ANNUAL REPORT
                               For the Year Ended
                                December 31, 1997





<PAGE>





                               CCF HOLDING COMPANY
                                  ANNUAL REPORT



                                TABLE OF CONTENTS



Letter to Stockholders                                                        1


Corporate Profile and Stock Market Information                                2


Selected Financial and Other Data                                             4


Management's Discussion and Analysis or Plan of Operation                     7


Independent Auditors' Report                                                  16


Consolidated Financial Statements                                             17


Notes to Consolidated Financial Statements                                    22


Office Locations and Other Corporate Information                              49















<PAGE>



                           [CCF HOLDING COMPANY LOGO]






March 18, 1998


Dear Fellow Stockholders:

We are proud to report that 1997 has been a very  successful  year for  Heritage
Bank.

The Bank has undergone many changes  during the year,  the most obvious  perhaps
was our name. We feel that the "Heritage Bank" name more accurately reflects our
new approach to business and reflects favorably on our past success.

Accomplishments  since  our last  annual  report  include  asset  growth of over
$44,000,000,  the opening of two new offices in neighboring  counties of Fayette
and Henry, an increase in stock price of more than $7.00 per share, a payment of
$0.70  (restated for a 10% stock dividend) per share in dividends and a Bank now
positioned  to  compete  on a  much  broader  scale  in the  highly  competitive
financial services industry.

The Board of  Directors  appreciates  your  continued  support  and  confidence.
Through the collective  efforts of our loyal management team, and employees,  we
are pleased to report the  financial  results that are detailed in the following
pages.

We are  eagerly  looking  forward to 1998.  Banking  has never been  brighter at
Heritage Bank.

Very truly yours,


/s/D.B. Turner
- --------------
D.B. Turner
President and CEO



<PAGE>



                               CCF HOLDING COMPANY

Corporate Profile and Related Information

CCF Holding Company (the "Company") is a Georgia corporation  organized in March
1995 at the  direction  of Heritage  Bank (the  "Bank") in  connection  with the
Bank's   conversion   from  a  mutual  to  stock  form  of   organization   (the
"Conversion").  On July 11, 1995, the Bank completed the Conversion and became a
wholly owned  subsidiary  of the Company.  The Company is a unitary  savings and
loan holding company which, under existing laws,  generally is not restricted in
the  types of  business  activities  in which it may  engage  provided  the Bank
retains a specified amount of its assets in housing-related investments.

The Bank is a  federally  chartered  stock  savings and loan  association  which
originally  commenced  business  in 1955.  The  Bank's  primary  market  area is
currently  Clayton,  Fayette and Henry  Counties,  where the Bank  operates five
offices.  The  market  area  is  part  of  the  Atlanta,   Georgia  metropolitan
statistical  area.  To a much  lesser  extent,  the Bank also makes loans in the
surrounding Georgia counties of Coweta, Rockdale,  Spalding, and Lamar. The Bank
is subject to examination and  comprehensive  regulation by the Office of Thrift
Supervision  ("OTS")  and its  deposits  are  federally  insured by the  Savings
Association Insurance Fund ("SAIF") of the Federal Deposit Insurance Corporation
("FDIC").  The Bank is a member of and owns  capital  stock in the Federal  Home
Loan Bank ("FHLB") of Atlanta, which is one of the 12 regional banks in the FHLB
System.

The Bank  attracts  deposits  from the  general  public  and uses such  deposits
primarily to invest in and originate commercial,  residential and consumer loans
and, to a lesser  extent,  to invest in  investment  securities.  The  principal
sources of funds for the Bank's lending  activities  are deposits,  Federal Home
Loan Bank borrowings and the amortization,  repayment, and maturity of loans and
investment  securities.  The Bank does not rely on brokered deposits.  Principal
sources of income are interest on loans and  investment  securities.  The Bank's
principal expense is interest paid on deposits.

Stock Market Information

Since its issuance in July 1995, the Company's common stock ("Common Stock") has
been traded on the Nasdaq  SmallCap  Market under the trading  symbol of "CCFH."
The daily stock  quotation for the Company is published under the symbols "CCF."
The following  table  reflects  high and low bid  quotations as published by USA
Today  and  The  Wall  Street  Journal  as  well as  dividend  information.  The
quotations reflect inter-dealer prices,  without retail mark-up,  mark-down,  or
commission, and may not represent actual transactions.

                                        2

<PAGE>

<TABLE>
<CAPTION>
                                                                                                    Dividends          Dividends
Date                                                            High                Low             Declared(1)          Paid(1)
- ----                                                            ----                ---             -----------          -------

<S>                                                            <C>                <C>                  <C>               <C>  
October 1, 1995 to December 31, 1995                           $12.75             $11.25               $.32              $  --

January 1, 1996 to March 31, 1996                               12.75              11.50                 --                .32

April 1, 1996 to June 30, 1996                                  12.50              11.31                .18                 --

July 1, 1996 to September 30, 1996                              13.25              11.50                 --                .18

October 1, 1996 to December 31, 1996                            13.40              11.70                .45                 --

January 1, 1997 to March 31, 1997                               15.00              13.40                 --                .45

April 1, 1997 to June 30, 1997                                  15.23              14.31                .25                 --

July 1, 1997 to September 30, 1997                              15.45              15.00                 --                .25

October 1, 1997 to December 31, 1997                            21.00              15.56                .27                 --
</TABLE>


- ----------------------------
(1)      Restated to reflect a 10% stock dividend declared on December 16, 1997.
  

The number of  shareholders  of record of Common  Stock as of December 31, 1997,
was approximately  400,  inclusive of the number of persons or entities who held
stock in nominee or "street" name through various  brokerage  firms. At December
31, 1997,  there were 899,024  shares  outstanding,  net of 7,686 shares held as
treasury  shares.  The  Company's  ability to pay dividends to  stockholders  is
primarily  dependent  upon the dividends it receives from the Bank. The Bank may
not  declare or pay a cash  dividend  on any of its stock if the effect  thereof
would  cause the Bank's  regulatory  capital to be reduced  below (1) the amount
required  for  the  liquidation  account  established  in  connection  with  the
Conversion,  or (2) the regulatory capital requirements imposed by the OTS. As a
result of these  regulatory  limitations,  at December 31,  1997,  approximately
$8,182,000 of the Company's  investment in the Bank was restricted from transfer
by the Bank to the Company in the form of cash dividends.

Change in Reporting Periods

On December 10, 1996, the Company's Board of Directors  approved a change in the
Company's  year end from  September  30 to  December  31.  The  Company  filed a
transition report on Form 10-QSB for the period from October 1, 1996 to December
31,  1996.  The  Company did not recast  prior year  financial  statements  on a
calendar  year  basis so as to  compare  operating  results  for the year  ended
December  31,  1997 to the year  ended  December  31,  1996 due to the fact that
operating results for 1996 on a calendar year basis and comparative  discussions
of  operating  results  would  not  have  differed  significantly  from  what is
currently  presented  in  "Management's  Discussion  and  Analysis  or  Plan  of
Operation."

                                        3

<PAGE>





<TABLE>
<CAPTION>
                        SELECTED FINANCIAL AND OTHER DATA
                        ---------------------------------
                                                          At December 31,                         At September 30,
                                                          --------------- -------------------------------------------------------

                                                               1997           1996           1995          1994           1993
                                                               ----       -----------   ------------   -----------   ------------
<S>                                                           <C>            <C>            <C>           <C>            <C>    
Financial Condition (Dollars in thousands)

Total Amount of:

  Assets                                                      $124,956       $80,283        $79,822       $69,080        $71,115

  Loans receivable, net                                         97,541        51,500         45,196        44,244         47,255

  Mortgage-backed securities                                     1,838        10,025          7,896         6,804          7,079

  Investment securities                                          9,722        13,353         15,671        12,795          9,528

  Liabilities                                                  113,436        65,843         62,501        62,866         65,214

  Deposits                                                      91,201        61,822         61,132        61,598         64,050

  Securities sold under agreements to
    repurchase                                                   2,393            --             --            --             --

  FHLB advances                                                 18,510         2,500             --            --             --

  Stockholders' equity                                          11,520        14,440         17,322         6,214          5,901


Other Data:

  Net income                                                       137           473            604           431            739

  Average assets                                                99,675        79,348         72,229        70,533         71,627

  Average equity                                                11,934        16,733          8,973         6,061          5,540

  Full service offices(1)                                            5             1              1             1              1

</TABLE>

- ----------------------
(1)      During 1997, the Bank opened two new offices and converted two existing
         customer service facilities into full service offices.

                                        4

<PAGE>


<TABLE>
<CAPTION>
                                                      Year Ended
                                                      December 31,                      Year Ended September 30,
                                                   ------------------     ---------------------------------------------------------
                                                          1997               1996          1995            1994            1993
                                                   ------------------     ----------   -------------   -------------   ------------
<S>                                                     <C>                <C>            <C>             <C>            <C>   
Summary of Operations
(Dollars in thousands)

Total interest income                                   $7,605               5,573          $5,021          $4,872         $5,248
                                                                        
Total interest expense                                   3,921               2,527           2,479           2,245          2,637
                                                         -----               -----           -----           -----          -----
                                                                        
  Net interest income                                    3,684               3,046           2,542           2,627          2,611
                                                                        
Provision for loan losses                                  126                 130               5              69             98
                                                        ------              ------          ------          ------         ------
                                                                        
  Net interest income after provision                                   
    for loan losses                                      3,558               2,916           2,537           2,558          2,513
                                                                        
Other income                                             1,394                 415             328             346            362
                                                                        
Other expenses(1)                                        4,746               2,715           1,968           1,904          1,750
                                                         -----               -----           -----           -----          -----
                                                                        
Income before income taxes and cumulative                               
  effect of change in accounting principle                 206                 616             897           1,000          1,125
                                                                        
Income tax expense                                          69                 143             293             363            386
                                                        ------               -----          ------          ------         ------
                                                                        
Income before cumulative effect of change                               
in accounting principle                                    137                 473             604             637            739
                                                                        
Cumulative effect of change in                                          
  accounting principle                                      --                  --              --             206             --
                                                       -------              ------          ------          ------        -------
                                                                        
  Net income                                          $    137             $   473         $   604         $   431        $   739
                                                       =======              ======          ======          ======         ======
                                                                 
</TABLE>


(1)  For 1996,  included a $398,000  one time  assessment  to  recapitalize  the
     Savings Association Insurance Fund ("SAIF") of the FDIC.

                                        5

<PAGE>

<TABLE>
<CAPTION>
                                                    At or for
                                                    the Year
                                                      Ended
                                                  December 31,                 At or for the Year Ended September 30,
                                                  ------------      -------------------------------------------------------------
                                                      1997               1996            1995           1994            1993
                                               ------------------   --------------   ------------   -------------   -------------
<S>                                                  <C>              <C>            <C>             <C>             <C>  
Key Operating Ratios

Performance Ratios:

Return on average assets (net income
  divided by average total assets)                      0.14%            0.60%          0.84%           0.61%           1.03%

Return on average equity (net income
  divided by average equity)                            1.14%            2.83%          6.73%           7.11%          13.34%

Average interest-earning assets to
  average interest-bearing liabilities                112.88%          122.83%        110.75%         106.50%         106.69%


Net interest rate spread                                3.36%            3.15%          3.31%           3.68%           3.52%

Net yield on average interest-earning
  assets                                                3.90%            4.04%          3.70%           3.89%           3.77%

Net interest income after provision for
  loan losses to total other expenses                  74.97%          107.40%        128.93%         134.38%         143.59%

Basic earnings per share (1)                          $ 0.17           $ 0.45          $0.17              N/A             N/A

Diluted earnings per share(1)                         $ 0.16            $0.43          $0.17              N/A             N/A

Capital Ratios:

Book value per share (1)                              $12.81           $13.35         $13.23              N/A             N/A

Average equity to average assets
  (average equity divided by average
  total assets)                                        11.97%           21.09%         12.42%           8.59%           7.73%

Equity-to-assets (End of Period)                        9.22%           17.99%          21.7%           9.00%           8.30%



Asset Quality Ratios:

Non-performing loans to total loans, net                0.38%            1.17%          0.39%           0.41%           2.31%

Non-performing loans to total assets                    0.29%            0.75%          0.22%           0.26%           1.53%

Allowance for loan losses to
  nonperforming loans                                 182.93%           89.90%        233.71%         237.63%          33.15%
</TABLE>

- ------------------------
(1)      There  were no  shares  outstanding  prior to the  consummation  of the
         Company's  initial  public  offering on July 11, 1995.  For purposes of
         presenting net income per share for the year ended  September 30, 1995,
         only post  Conversion net income is considered.  All per share data has
         been restated to reflect a 10% stock dividend  declared on December 16,
         1997 and paid on January 2, 1998.

                                        6

<PAGE>



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                              OR PLAN OF OPERATION

General

The earnings of the Company  depend  primarily on the earnings of the Bank.  The
largest  components of the Bank's net income are net interest  income,  which is
the difference  between interest income and interest  expense,  and other income
derived primarily from loan origination and commitment fees.  Consequently,  the
Bank's  earnings are dependent on its ability to originate  loans,  net interest
income, and the relative amounts of interest-earning assets and interest-bearing
liabilities.  The Bank's net income is also  affected by its  provision for loan
losses and foreclosed real estate as well as the amount of other expenses,  such
as salaries and employee benefits,  occupancy and equipment, and federal deposit
insurance  premiums.  Earnings of the Bank also are  affected  significantly  by
general  economic and  competitive  conditions,  particularly  changes in market
interest rates, government policies, and actions of regulatory authorities.

Business Strategy

The Bank's  business  strategy is to endeavor to be a flexible,  efficient,  and
financially stable community financial services institution providing a range of
real  estate  lending  services,  commercial  lending,  and  consumer  financial
products primarily to the Clayton,  Fayette, and Henry County, areas of Georgia.
The  management  of the Bank has  identified  and sought to pursue four  primary
strategic objectives: (1) maintain an adequate amount of regulatory capital; (2)
reduce  interest rate risk;  (3) maintain good asset quality  through  continued
emphasis on well underwritten consumer, commercial, and residential lending; and
(4) broaden our product and customer base to become a more diversified financial
institution.

          1.   Regulatory Capital.  Prior to the Conversion,  the Bank sought to
               manage its size and asset  quality in order to allow its  capital
               ratios to increase in order to comply with and safely  exceed the
               regulatory capital requirements.  During this period,  management
               did not price its deposits  competitively by increasing  interest
               rates paid,  which to a limited extent,  allowed the deposit base
               to  shrink.   To  further  this   strategy,   the  Bank  did  not
               aggressively  seek to increase  its market  share of loans nor to
               expand the market area for lending. This strategy resulted in the
               Bank  increasing its capital  ratios,  and when combined with the
               proceeds  from the  Conversion,  the Bank's  capital  was well in
               excess of all of its risk-based  capital  requirements.  The Bank
               has used the proceeds  from the  Conversion to expand its product
               line and branch  network in order to  increase  deposit  and loan
               growth.  In addition,  the Company has, on occasion,  repurchased
               shares of its common stock in order to manage excess  capital and
               increase  stockholder  value.  The Bank  continues  to exceed all
               regulatory capital guidelines.

          2.   Reduction  of Interest  Rate Risk.  The Bank manages its interest
               rate risk through the origination of  adjustable-rate  loans when
               market conditions permit. The emphasis in the loan portfolio will
               be to  increase  the  volume  of  loans  that  reprice  at  least
               annually,  which  will  generally  match  the  repricing  of  its
               liabilities.


                                        7

<PAGE>



          3.   Asset  Quality.  The Bank continues to seek to maintain its asset
               quality through detailed  underwriting  and thorough  analysis of
               its loan  requests.  At December  31,  1997,  the Bank's ratio of
               nonperforming  loans to total  loans was .4% and to total  assets
               was .3%.

          4.   Product and  Customer  Base.  The Bank opened two new offices and
               increased  the size of its loan  portfolio by  approximately  $44
               million  between  September  30, 1996 and December 31, 1997.  The
               Bank  also  expanded  the  activities  of  its  customer  service
               facilities so that all five of our locations are now full service
               branches.  As a result of these changes,  loans  receivable,  net
               increased  89% between  September 30, 1996 and December 31, 1997.
               These increases were mainly in commercial lending (primarily real
               estate mortgages) and, to a lesser extent,  construction  lending
               (primarily residential) as the Bank begins to provide more of the
               products  and  services  that  are  offered  by its  competitors,
               including  commercial  banks.   Likewise,   the  Bank's  deposits
               increased by nearly 48% from $61.8  million at September 30, 1996
               to $91.2  million at  December  31, 1997 as a way to fund some of
               this  loan  growth.  The Bank has also  funded  some of this loan
               growth by  borrowing  more funds as it  strives  to  provide  its
               increasing  number  of loan  products  to more  customers  in its
               market  area.  During  1998,  it  is  expected  that  the  Bank's
               commercial  and  consumer  lending  will  continue to increase in
               relation to its  residential  mortgage  lending and will  include
               some indirect  lending,  primarily loans for home improvement and
               water  craft.  The Bank  will  seek to  continue  to  expand  its
               customer  base  through  advertising,  direct mail and one on one
               personal visits with prospective customers.

The  management  of the Bank believes  that there are  opportunities  for growth
within the Bank's  primary market area and adjacent  market areas,  and the Bank
intends to manage the growth of deposits  and loans in a manner that will ensure
its ability to comply with current and future  capital  requirements  as well as
manage  interest  rate risk. As is discussed  below,  with this growth comes new
risks, and the ability of the Bank to successfully complete the dramatic changes
it has begun will in large measure  directly impact its financial  condition and
results of  operation  in future  periods.  This growth is designed to allow the
Bank to become more like a commercial bank and compete on a broader scale in the
highly competitive financial services industry.

Asset and Liability Management

Interest  Rate  Sensitivity.  The ability to  maximize  net  interest  income is
largely  dependent  upon  achieving a positive  interest rate spread that can be
sustained during  fluctuations in prevailing interest rates. The Bank, like many
other thrift  institutions,  is subject to interest rate risk as a result of the
difference in the maturity of interest-bearing  liabilities (including deposits)
and  interest-earning  assets  (including  loans) and the volatility of interest
rates.  Because most deposit  accounts,  given their  shorter terms to maturity,
react  more  quickly  to market  interest  rate  movements  than do  traditional
mortgage  loans,  increases in interest  rates may have an adverse effect on the
Bank's  earnings.  The Bank is reducing this exposure by  diversifying  the loan
portfolio to include more consumer and  commercial  loans at primarily  variable
rates. Consumer and commercial loans by their nature have shorter maturities.

The Bank's net interest  rate spread was 3.31% for the year ended  September 30,
1995,  3.15% for the year ended  September 30, 1996 and 3.36% for the year ended
December 31, 1997. Results of the Company's  cumulative interest sensitivity gap
analysis indicate that a fluctuation in interest rates would

                                        8

<PAGE>



have only a slight impact on the Bank's net interest rate spread and earnings as
the ratio of interest sensitive assets to interest sensitive  liabilities in the
one year time frame approximates one.

The Bank  attempts  to  manage  the  interest  rates it pays on  deposits  while
maintaining  a  stable  deposit  base  and  providing  quality  services  to its
customers.  The Bank has continued to rely primarily upon deposits as its source
of funds.  To the  extent  the Bank is unable  to  invest  these  funds in loans
originated  in the  Bank's  market  area,  it  will  continue  to  purchase  (i)
mortgage-backed securities and (ii) high quality investment securities.

In an effort to manage  interest  rate  risk and  protect  it from the  negative
effect of increases in interest rates, the Bank has instituted certain asset and
liability management measures, including the following: 1) reduce the maturities
or terms to reprice  interest-earning  assets by emphasizing  the origination of
adjustable rate loans and the purchase of relatively short-term interest-earning
investments  and  mortgage-backed  securities;  2) lengthen  the  maturities  of
interest-bearing  liabilities by encouraging depositors to invest in longer term
deposit   products  offered  by  the  Bank;  3)  increase  the  amount  of  less
rate-sensitive  deposits by actively  seeking  demand deposit  accounts;  and 4)
encourage long-term  depositors to maintain their accounts with the Bank through
expanded customer products and services.

                                        9

<PAGE>
Average  Balance  Sheets.  The following  table sets forth  certain  information
relating to the Bank's average  balance sheets and reflects the average yield on
assets and average cost of liabilities  for the periods  indicated.  Such yields
and costs are  derived by dividing  income or expense by the average  balance of
assets or liabilities, respectively, for the periods presented. Average balances
are derived from month-end balances. Management does not believe that the use of
month-end  balances  instead of daily  average  balances has caused any material
differences in the information presented.
<TABLE>
<CAPTION>
                                                                           For the Year  Ended         For the Year Ended 
                                                        At December 31,         December 31,              September 30,
                                                  ---------------------- ------------------------- ----------------------------
                                                             1997                   1997                      1996
                                                  ---------------------- ------------------------- ----------------------------
                                                                Weighted          Interest                  Interest
                                                     Historical  Average Average   Income/         Average   Income/
                                                       Balance    Rates  Balance   Expense  Yield  Balance   Expense  Yield
                                                       -------    -----  -------   -------  -----  -------   -------  -----
                                                                                   (Dollars in Thousands)

<S>                                                 <C>         <C>      <C>       <C>     <C>     <C>      <C>      <C>  
Assets
    Interest-earning assets:
    Loans(1)                                         $ 97,541      8.36% $82,973   $6,937    8.36% $47,293  $3,844     8.13%
    Mortgage-backed securities                          1,838      6.17    3,483      183    5.25    9,526     618     6.49
    Investment securities                               9,722      6.15    5,679      335    5.90   15,597     920     5.90
    FHLB Stock                                          1,013              1,013       74    7.31    1,013      74     7.31
    Interest-earning deposits in other
      financial institutions                            4,384      5.43    1,309       76    5.81    1,986     117     5.89
                                                      -------             ------   ------    ----   ------   -----     ----
      Total interest-earning assets                   114,498             94,457    7,605    8.05   75,415   5,573     7.39
                                                                                   ------    ----            -----     ----
 Other noninterest-earning assets                      10,458              5,218                     3,933
                                                      -------             ------                    ------
      Total assets                                   $124,956            $99,675                   $79,348
                                                      =======             ======                    ======
Liabilities and stockholders' equity:
  Interest-bearing liabilities:
    Demand deposits                                   $22,240      3.82  $15,477      473    3.06   11,240     236     2.10
    Passbook savings                                       --        --       --       --      --   11,817     274     2.32
    Regular savings                                     9,962      2.50   10,771      231    2.14       --      --       --
    Time deposits                                      54,451      5.67   48,143    2,721    5.65   36,140   2,001     5.54
    FHLB advances                                      18,510      6.50    9,154      489    5.34      423      16     3.78
    Securities sold under agreements to
      repurchase                                        2,393      5.15      135        7    5.15       --      --       --
                                                     --------               ----   ------    ----   ------  ------      -----
      Total interest-bearing liabilities              107,556             83,680    3,921    4.69   59,620   2,527     4.24
                                                      -------             ------   ------    ----   ------   -----     ----
Other noninterest-bearing liabilities                   5,880              4,061                     2,995
Stockholders' equity                                   11,520             11,934                    16,733
                                                      -------             ------                    ------
      Total liabilities and stockholders' equity     $124,956            $99,675                   $79,348
                                                      =======             ======                    ======
Excess of interest-earning assets
  over interest-bearing liabilities                    $6,942            $10,777                   $14,019
                                                        =====             ======                    ======
Ratio of interest-earning assets
  over interest-bearing liabilities                   106.45%            112.88%                   122.83%
                                                      ======             ======                    ======
Net interest income                                                                $3,684                   $3,046
                                                                                    =====                    =====
Net interest spread(2)                                                                       3.36%                     3.15%
                                                                                            =====                     =====
Net yield on average                                                                         3.90%                     4.04%
                                                                                            =====                     =====
  interest-earning assets(3)
</TABLE>

- ------------------------------
(1)  Average balances include nonaccrual loans.
(2)  Net interest spread represents the difference  between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(3)  Net yield on average interest-earning assets represents net interest income
     as a percentage of average interest-earning assets.

                                       10

<PAGE>



Rate/Volume Analysis.  The following table describes the extent to which changes
in  interest  rates  and  changes  in  volume  of  interest-earning  assets  and
interest-bearing  liabilities  have  affected  the  Bank's  interest  income and
expense  during the periods  indicated.  For each  category of  interest-earning
asset and interest-bearing  liability,  information is provided as to changes in
volume (change in volume multiplied by old rate) and changes in rates (change in
rate multiplied by old volume).  The net change  attributable to changes in both
volume and rate has been allocated  proportionately  to the change due to volume
and the change due to rate.
<TABLE>
<CAPTION>
                                                       Years Ended December 31, 1997 and
                                                           September 30, 1996 and 1995
                                       ----------------------------------------------------------------
                                             1997 compared to 1996         1996 compared to 1995
                                       --------------------------------  ------------------------------
                                                Changes due to                 Changes due to
                                       --------------------------------  ------------------------------
                                                    Rate/                            Rate/
                                         Volume     Yield      Total     Volume      Yield      Total
                                         ------     -----      -----     ------      -----      -----
                                                               (In Thousands)
<S>                                    <C>        <C>        <C>        <C>        <C>        <C>    
Interest income:
  Loans                                $ 3,013    $    80    $ 3,093    $   240    $    26    $   266
  Mortgage-backed securities              (312)      (123)      (435)       190       --          190
  Investment securities                   (585)         0       (585)       146         51        197
  FHLB Stock                                --         --         --         --         --         --
  Interest-earning deposits in other
    financial institutions                 (39)        (2)       (41)      (104)         3       (101)
                                       -------    -------    -------    -------    -------    -------


      Total interest income            $ 2,077    $   (45)   $ 2,032    $   472    $    80    $   552
                                       =======    =======    =======    =======    =======    -------

Interest expense:
   Demand deposits                     $    65    $   172    $   237    $    10    $   (45)   $   (35)
   Passbook savings                        (21)       (22)       (43)       (52)       (41)       (93)
   Time deposits                           708         12        720         21        139        160
   FHLB advances                           467          6        473         16         --         16
   Securities sold under
     agreements to repurchase                7         --          7         --         --         --
                                       -------    -------    -------    -------    -------    -------
      Total interest expense           $ 1,226    $   168    $ 1,394    $    (5)   $    53    $    48
                                       =======    =======    =======    =======    =======    =======

      Net interest income              $   851    $  (213)   $   638    $   477    $    27    $   504
                                       =======    =======    =======    =======    =======    =======

</TABLE>


Comparison of Financial Condition at December 31, 1997 and September 30, 1996

Total  assets  increased  $44.7  million  between the two dates due to increased
lending from funds  provided from  increased  deposits and use of FHLB advances.
Stockholders'  equity decreased by $2.9 million to $11.5 million at December 31,
1997 from $14.4 million at September 30, 1996. The decrease was  attributable to
repurchases  of Common  Stock  totaling  $2.7  million  and  dividends  declared
totaling  $861,000,  that were only partially  offset by net income of $226,000.
Other items contributing to the

                                       11

<PAGE>



change were employee stock ownership plan shares  allocated  totaling  $141,000,
management  stock bonus plan  compensation  expense of $127,000,  and unrealized
gains on the fair  value  of  securities  available  for sale of  $179,000.  The
Company carries at fair value its securities available for sale, with unrealized
gains and losses, net of income tax effects, recorded as a separate component of
stockholders'  equity in  accordance  with  Statement  of  Financial  Accounting
Standards  ("SFAS") No. 115.  Because of the  Company's  portfolio of securities
classified  as available  for sale,  the Company  could  continue to  experience
volatility  in the fair value of such  securities  during  periods  of  changing
market interest rates.  During fiscal year 1996, the Company decided to transfer
approximately $9.3 million of investment securities and $8.3 million of mortgage
backed  securities  from held to  maturity  to  available  for sale.  Management
decided to make this transfer in order to provide  additional  liquidity for the
purpose of funding its new commercial loan product line.

Comparison of Operating Results For The Fiscal Years Ended December 31, 1997 and
September 30, 1996

         General.  As noted  previously,  the Company  changed its year end from
September  30 to December  31. The  Company  filed a  transition  report on Form
10-QSB for the period from October 1, 1996 to December 31, 1996. The results for
this period are presented  separately in the audited financial  statements.  The
Company did not recast prior year financial  statements on a calendar year basis
so as to compare  operating  results for the year ended December 31, 1997 to the
year ended December 31, 1996 due to the fact that operating  results for 1996 on
a calendar year basis and comparative discussions of operating results would not
have differed  significantly from what is currently presented below. The quarter
ended  December 31, 1995 and the quarter ended  December 31, 1996 did not differ
significantly  except  for  increases  in other  expenses  due to the  Company's
expansion  into the Fayette and Henry county  markets  which are also  discussed
below and in the transition report on Form 10-QSB.

         Net  Income.  The  Company's  net income  decreased  by  $337,000  from
$473,000 in 1996 to $136,000 in 1997.  This  decrease was  primarily  due to the
expansion into the Fayette and Henry county markets; the staffing, marketing and
supplies associated with these start-up locations  considerably  increased other
expenses.  The  decrease  in net income  during 1997 was  partially  offset by a
$480,000  increase  in gains from sales of  investment  securities  and a $4,000
decrease in the  provision  for loan losses.  The decrease in net income  during
1997 was  expected due to the  expansion  and change in business  strategy.  The
Company believes that this expansion should enhance long term shareholder  value
and does not expect the decrease in earnings to be as great in the future.  This
statement of beliefs  concerning this expansion and the impact of this expansion
on the Company is a forward looking statement. The Private Securities Litigation
Reform Act of 1995 (the  "Act")  provides  protection  to the  Company in making
certain forward looking statements that are accompanied by meaningful cautionary
statements  that identify  important  factors that could cause actual results to
differ materially from the forward looking statement. As described more fully in
the following sections entitled "Net Interest Income," "Other Income" and "Other
Expenses," the expansion  resulted in both  increased net interest  income after
provision  for loan losses and  increased  other  income  between 1996 and 1997.
However,  the increase in other expenses more than offset these other increases.
If the expansion is  successful,  net interest  income after  provision for loan
losses and other income will increase during 1998 in greater dollar amounts than
the expected increase in other expense.  However, as with any expansion,  if new
offices or additional personnel do not ultimately result in sufficient increased
loan and deposit  activity and increased  net interest and other  income,  these
expenses  would continue to have an adverse effect on net income during 1998 and
in future periods.


                                       12

<PAGE>



         Net Interest  Income.  Net interest  income (before  provision for loan
losses)  increased  from $3.0  million  in 1996 to $3.6  million  in 1997.  This
increase was  primarily  due to an increase in interest  income on loans of $3.1
million,  more than offsetting the increase in interest  expense on deposits and
FHLB advances of $1.4 million.  Interest  income on  investment  securities  and
mortgage  backed  securities  also declined by $1.0 million as these  securities
were liquidated to fund lending activities.  These changes were due primarily to
the higher volume of average loan balances during 1997. The increases in lending
were primarily in commercial real estate and residential construction loans both
on a contract and speculative  basis.  Commercial  loans (primarily real estate)
increased   approximately  $29  million  and  construction  loans  increased  by
approximately $8.5 million from September 30, 1996 to December 31, 1997.

         Provision For Loan Losses.  The Bank  decreased  slightly the provision
for loan losses from $130,000 in 1996 to $126,000 in 1997. This decrease was due
to management's reassessment of the risk inherent in the residential real estate
portfolio  and the  assessment of the risk relative to the change in the type of
loans in the loan portfolio as the Bank's level of commercial  and  construction
lending has  increased.  Management's  reassessment  of the inherent risk in the
residential  real estate  portfolio,  which was primarily based on the Company's
excellent  historical  loss  experience  in  residential  real  estate  lending,
revealed  an  excess  in  the  unallocated  general  reserve.  This  excess  was
reallocated to the remainder of the portfolio and resulted in a lower  provision
expense in 1997. The Bank's allowance for loan losses increased from $540,000 at
September  30,  1996,  to $669,000 at December  31,  1997.  The  adequacy of the
allowance  for loan losses is  evaluated  periodically  based on a review of all
significant loans, with particular emphasis on impaired, non-accruing, past due,
and other loans that management  believes  require special  attention.  The Bank
also  utilized an  independent  loan  review  process in  assessing  the overall
adequacy  of the  allowance  for  loan  losses.  Management  believes  that  its
allowance for loan losses is adequate.  Management  will continue to monitor and
adjust the allowance as necessary in future  periods based on growth in the loan
portfolio,  loss experience and the continued  expected changing mix of loans in
the loan portfolio.  If the size of the loan portfolio continues to increase and
the relative  proportion in that portfolio of commercial and construction  loans
increases,  it is expected  that the  provision for loan losses will increase in
order to maintain the allowance for loan losses at an adequate level.

         The following table sets forth the allocation of the allowance for loan
losses by loan  category and the percent of loans in each loan category to total
loans for the periods indicated.
<TABLE>
<CAPTION>
                                                            At December 31, 1997                       At September 30, 1996
                                                    ------------------------------------         -----------------------------------
                                                                         Percent of                                Percent of
                                                                        Loans in each                             Loans in each
                                                                         Category to                               Category to
                                                     Amount              Total Loans                Amount         Total Loans
                                                     ------              -----------                ------         -----------
<S>                                                 <C>                    <C>                      <C>               <C>   
Balance at end of period applicable to:
Permanent residential mortgage...................   $    42                49.50%                   $316               80.79%
Construction.....................................       288                16.39                      52               12.53
Commercial real estate...........................       294                30.11                     155                4.79
Consumer and other...............................        46                 4.00                      17                1.89
                                                     ------               ------                     ---              ------
  Total..........................................   $   669               100.00%                   $540              100.00%
                                                     ======               ======                     ===              ======

</TABLE>


                                       13

<PAGE>




         Other  Income.   Other  income  increased  from  $415,000  in  1996  to
$1,393,000 in 1997. This increase was  attributable  primarily to an increase in
loan fees of $444,000 generated on new loan originations,  centered primarily in
commercial real estate, single family residential  construction and non mortgage
consumer loans. The Company also experienced a net increase of $480,000 on gains
from sales of investment  securities,  primarily related to the liquidation of a
portion of its holdings of equity securities.

         Other Expenses. Other expenses increased from $2.72 million during 1996
to $4.75  million  during 1997,  representing  an  approximate  74.6%  increase.
Included in this  increase is $1.7 million in salaries  and benefits  associated
with the expansion  into the new markets and the expansion of the Bank's product
line. Of the $468,000  increase in occupancy  expense,  $281,000 was  associated
with the opening of two  temporary  office  facilities  and  related  utilities,
leasehold improvements,  furniture, fixtures and equipment depreciation expense.
The remainder of the increases in other  expenses was  associated  with the name
change,  significantly  increased  advertising and upgrades  associated with the
Bank's  technology.  The  increase in other  expenses is  partially  offset by a
$100,000  decrease in federal  insurance  premiums and $398,000 in non-recurring
SAIF assessments which occurred in 1996.

         Income Tax  Expense.  Income tax expense as a percent of income  before
taxes  increased  from 23.1% in 1996 to 33.5% in 1997.  This  increase is due in
part to  costs  associated  with an  attempt  in 1995 at  establishing  a mutual
holding company and its effect on the 1996 taxes.

Liquidity and Capital Resources

The Bank is required to maintain  minimum  levels of liquid assets as defined by
the OTS regulations.  The OTS minimum required liquidity ratio is 4%. Short-term
liquidity at December 31, 1997 was 21.10%. The Bank adjusts its liquidity levels
in order to meet  funding  needs for  deposit  outflows,  payment of real estate
taxes from escrow  accounts on mortgage  loans,  loan funding  commitments,  and
repayment of borrowings,  when applicable.  The Bank adjusts its liquidity level
as appropriate  to meets it  asset/liability  objectives.  The primary source of
funds are deposits,  amortization  and prepayments of loans and  mortgage-backed
securities,  maturity of investments,  and funds provided from operations. As an
alternative to supplement  liquidity  needs,  the Bank has the ability to borrow
from the Federal  Home Loan Bank of Atlanta.  Scheduled  loan  amortization  and
maturing  investment  securities are a relatively  predictable  source of funds,
however,  deposit flow and loan  prepayments  are greatly  influenced  by, among
other things, market interest rates, economic conditions,  and competition.  The
Bank's  liquidity,   represented  by  cash,  cash  equivalents,  and  securities
available  for sale,  is a product of its  operating,  investing,  and financing
activities.

Year 2000

The Company recognizes that there is a business risk in computerized  systems as
the calendar  rolls into the next century.  The Federal  Financial  Institutions
Examination  Council  ("FFIEC") issued an interagency  statement on May 5, 1997,
providing  an  outline  for  institutions  to  effectively  manage the Year 2000
challenges.  The  Company  has  developed  an  ongoing  plan to ensure  that its
operational  and financial  systems will not be adversely  affected by year 2000
software failures due to processing  errors arising from calculations  using the
year 2000 date.  The Company has an internal task force assigned to this project
and the Board of Directors and management of the Company have  established  year
2000 compliance as a strategic initiative.


                                       14

<PAGE>



The Year 2000 Task Force of the Company has broken this  project  down into five
phases:  1) Awareness;  2)  Assessment;  3)  Renovation;  4)  Validation  and 5)
Implementation.  The task  force has  identified  to date all  mission  critical
issues and has taken a proactive and  aggressive  stance of monitoring  progress
with all vendors' Year 2000 Compliance initiatives. The task force will make all
necessary recommendations for the renovation and validation phases prior to June
30,  1998.  All  validation  and  implementation  procedures  are expected to be
completed by June 30, 1999.

Rapid  and  accurate  data  processing  is  essential  to  our  operation.  Data
processing is also essential to most other financial institutions and many other
companies.  All of our material data  processing  that could be affected by this
problem is provided by FISERV Solutions,  Inc.  (FISERV),  a third party service
bureau.  FISERV has advised us that it expects to resolve this potential problem
before the year 2000.  However,  if FISERV is unable to resolve  this  potential
problem in a timely manner,  the Bank will activate all contingency  plans in an
attempt to avoid what would  otherwise be significant  data  processing  delays,
mistakes or failures. Any delays,  mistakes or failures could have a significant
adverse impact on our financial condition and our results of operations.

Impact of Inflation and Changing Prices

The financial  statements and related data have been prepared in accordance with
generally  accepted  accounting  principles  which  require the  measurement  of
financial position and operating results in terms of historical dollars, without
consideration  for changes in the relative  purchasing  power of money over time
caused by inflation.

Unlike  industrial  companies,  nearly all of the assets  and  liabilities  of a
financial institution are monetary in nature. As a result, interest rates have a
more significant  impact on a financial  institution's  performance than general
levels  of  inflation.  Interest  rates  do not  necessarily  move  in the  same
direction  or in the same  magnitude as the price of goods and  services,  since
such goods and services are affected by inflation.  In the current interest rate
environment,  liquidity  and the  maturity  structure  of the Bank's  assets and
liabilities are critical to the maintenance of acceptable performance levels.

Other Material Changes

In December  1997, the Company  declared a semiannual  cash dividend of $.27 per
share for  stockholders of record as of January 1, 1998 and a 10% stock dividend
for stockholders of record as of January 2, 1998.

                                       15

<PAGE>
                                  [Letterhead]



                          Independent Auditors' Report


The Board of Directors
CCF Holding Company:


We have  audited the  accompanying  consolidated  balance  sheets of CCF Holding
Company and subsidiary (the "Company") as of December 31, 1997 and September 30,
1996, and the related consolidated  statements of income,  stockholders' equity,
and cash flows for the year ended  December 31,  1997,  the  three-month  period
ended December 31, 1996, and for each of the years in the two-year  period ended
September  30,  1996.   These   consolidated   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of CCF Holding Company
and  subsidiary as of December 31, 1997 and September 30, 1996,  and the results
of their  operations  and their cash flows for the year ended December 31, 1997,
the three-month period ended December 31, 1996, and for each of the years in the
two-year period ended September 30, 1996, in conformity with generally  accepted
accounting principles.



                                              /s/KPMG Peat Marwick LLP

Atlanta, Georgia
February 6, 1998

                                       16
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                           Consolidated Balance Sheets

                    December 31, 1997 and September 30, 1996

<TABLE>
<CAPTION>

                                      Assets                                           1997              1996
                                      ------                                           ----              ----

<S>                                                                             <C>                    <C>      
Cash and due from banks (note 16)                                               $       4,357,626         2,133,135
Interest-bearing deposits in other financial institutions                               4,383,690           512,610
Investment securities available for sale (note 2)                                       9,722,048        13,353,381
Mortgage-backed securities available for sale (note 3)                                  1,837,509        10,024,936
Federal Home Loan Bank stock, at cost (note 7)                                          1,013,200         1,013,200
Loans receivable, net (note 4)                                                         97,541,231        51,499,574
Accrued interest and dividends receivable (note 5)                                        784,852           511,072
Premises and equipment, net (note 6)                                                    5,112,338         1,119,628
Other assets                                                                              203,550           115,004
                                                                                    -------------      ------------

           Total assets                                                         $     124,956,044        80,282,540
                                                                                    =============      ============

                       Liabilities and Stockholders' Equity
                       ------------------------------------

Liabilities:
    Deposits (note 8)                                                           $      91,201,340        61,821,674
    Securities sold under agreements to repurchase (note 9)                             2,392,579                 -
    Federal Home Loan Bank advances (note 11)                                          18,510,000         2,500,000
    Advance payments by borrowers for property taxes and insurance                        142,111           531,105
    Deferred income taxes (note 10)                                                       456,116           206,536
    Savings Association Insurance Fund assessment
      payable (note 18)                                                                         -           397,568
    Other liabilities                                                                     734,293           385,753
                                                                                      -----------        ----------
           Total liabilities                                                          113,436,439        65,842,636
                                   
Stockholders' equity (notes 15 and 16):
    Preferred stock, no par value; 1,000,000 shares
      authorized; none issued and outstanding (note 12)                                         -                 -
    Common stock, $.10 par value, 4,000,000 shares
      authorized; 906,710 shares issued and 899,024 shares
      outstanding in 1997; 1,190,250 shares issued and
      983,332 shares outstanding in 1996 (note 13)                                         90,671           119,025
    Additional paid-in capital                                                          7,794,459        10,971,714
    Retained earnings (note 10)                                                         4,443,500         6,809,054
    Unearned ESOP shares (note 13)                                                       (540,000)         (630,000)
    Unearned compensation (note 13)                                                      (394,195)         (371,304)
    Treasury stock, at cost; 7,686 and 206,918 shares in
      1997 and 1996, respectively                                                         (96,800)       (2,502,009)
    Net unrealized holding gains on investment and
      mortgage-backed securities available for sale                                       221,970            43,424
                                                                                    -------------      ------------
           Total stockholders' equity                                                  11,519,605        14,439,904

Commitments and contingencies (notes 4, 13, and 17)


           Total liabilities and stockholders' equity                           $     124,956,044        80,282,540
                                                                                    =============      ============
</TABLE>


See accompanying notes to consolidated financial statements.

                                      -17-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                        Consolidated Statements of Income

                   Year ended December 31, 1997, Three Months
                    ended December 31, 1996, and Years ended
                           September 30, 1996 and 1995
<TABLE>
<CAPTION>
                                                                                  Three months
                                                                  Year ended         ended            Year ended
                                                                 December 31,     December 31,        September 30,
                                                                 ------------     ------------   -----------------------
                                                                     1997            1996         1996          1995
                                                                     ----            ----         ----          ----
<S>                                                            <C>                  <C>          <C>          <C>      
Interest and dividend income:
    Loans                                                      $   6,937,407        1,208,917    3,844,033    3,577,601
    Interest-bearing deposits in other financial institutions         75,804           18,727      116,986      217,758
    Investment securities - taxable                                  325,795          116,636      909,504      722,758
    Investment securities - nontaxable                                 9,720            7,110       11,152            -
    Mortgage-backed securities                                       182,630          153,800      617,592      428,325
    Dividends on Federal Home Loan Bank stock                         73,907           18,465       73,508       74,399
                                                                  ----------       ----------   ----------   ----------
           Total interest and dividend income                      7,605,263        1,523,655    5,572,775    5,020,841
                                                                   ---------        ---------    ---------    ---------
Interest expense:
    Deposit accounts (note 8)                                      3,424,439          631,824    2,510,350    2,478,869
    Federal Home Loan Bank advances and securities
      sold under agreements to repurchase                            496,458           64,263       16,444            -
                                                                  ----------       ----------   ----------   ----------
           Total interest expense                                  3,920,897          696,087    2,526,794    2,478,869
                                                                   ---------       ----------    ---------    ---------
           Net interest income                                     3,684,366          827,568    3,045,981    2,541,972

Provision for loan losses (note 4)                                   126,505            6,851      129,831        5,040
                                                                  ----------       ----------   ----------   ----------
           Net interest income after provision
               for loan losses                                     3,557,861          820,717    2,916,150    2,536,932
                                                                   ---------       ----------    ---------    ---------
Other income:
    Loan fees                                                        484,449           56,374       40,868       46,375
    Service charges on deposit accounts                              227,394           57,552      227,912      211,313
    Rental income                                                     42,790           10,900       49,279       51,335
    Gain on sale of loans                                             24,647                -       36,435            -
    Net gain on sale of investment and
      mortgage-backed securities                                     494,651            1,955       15,119            -
    Net gain on sale of equipment                                     36,898                -            -            -
    Other                                                             82,944           23,662       45,192       18,256
                                                                  ----------       ----------   ----------   ----------
           Total other income                                      1,393,773          150,443      414,805      327,279
                                                                   ---------       ----------   ----------   ----------
Other expenses:
    Salaries and employee benefits (note 13)                       2,879,088          483,099    1,188,265    1,031,018
    Occupancy                                                        934,775          117,212      466,760      440,920
    Federal insurance premiums                                        44,055           26,948      146,693      140,858
    Savings Association Insurance Fund assessment (note 18)                -                -      397,568            -
    Other                                                            888,064          205,560      515,833      354,867
                                                                  ----------       ----------   ----------   ----------
           Total other expenses                                    4,745,982          832,819    2,715,119    1,967,663
                                                                   ---------       ----------    ---------    ---------
           Income before income taxes                                205,652          138,341      615,836      896,548

Income tax expense (note 10)                                          69,052           48,760      142,500      293,000
                                                                  ----------       ----------   ----------   ----------
           Net income                                          $     136,600           89,581      473,336      603,548
                                                                  ==========       ==========   ==========   ==========
Basic net income per share (notes 1 and 15)                    $         .17              .10          .45          .17
                                                                  ==========       ==========   ==========   ==========
Diluted net income per share (notes 1 and 15)                  $         .16              .09          .43          .17
                                                                  ==========       ==========   ==========   ==========
Weighted-average shares outstanding - basic (notes 1,
    13, and 15)                                                      800,299          940,671    1,055,402    1,230,405
                                                                  ==========       ==========    =========    =========
Weighted-average shares outstanding - diluted (notes 1,
    13, and 15)                                                      856,662        1,012,946    1,089,438    1,230,405
                                                                  ==========       ==========    =========    =========
</TABLE>
See accompanying notes to consolidated financial statements.

                                      -18-
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY

                 Consolidated Statements of Stockholders' Equity

       Year ended December 31, 1997, Three Months ended December 31, 1996,
                   and Years ended September 30, 1996 and 1995

<TABLE>
<CAPTION>
                                                                                                              Net unrealized
                                                                                                                holding
                                                                                                              gains (losses)
                                                 Additional             Unearned                              on securities
            Preferred stock      Common stock     paid-in   Retained     ESOP     Unearned    Treasury stock    available
             Shares Amount     Shares    Amount   capital   earnings    shares  compensation  Shares   Amount   for sale     Total 
             ------ ------     ------    ------   -------   --------    ------  ------------  ------   ------   --------     ----- 

<S>           <C>    <C>    <C>       <C>       <C>         <C>        <C>        <C>        <C>     <C>       <C>      <C>       
Balance, 
  September 
  30, 1994       -   $   -          - $       -          -  6,332,331         -          -         - $        -(118,289) 6,214,042
Proceeds 
  from sale 
  of common
  stock, net
  of issuance
  costs 
  (note 15)      -       -  1,190,250   119,025 10,964,983          -  (720,000)         -         -          -       - 10,364,008
Unrealized 
  gains on
  investment 
  and 
  mortgage-
  backed
  securities
  available 
  for sale,
  net of 
  tax effect     -       -          -         -          -          -         -          -         -          - 140,160    140,160
Net income       -       -          -         -          -    603,548         -          -         -          -       -    603,548
                --      --   --------   -------  ---------   --------   -------    -------    ------   --------  ------   --------
Balance,
  September
  30, 1995       -       -  1,190,250   119,025 10,964,983  6,935,879  (720,000)         -         -          -  21,871 17,321,758

Treasury 
  stock 
  purchased      -       -          -         -          -          -         -          -   190,250 (2,299,490)      - (2,299,490)
Unrealized
  gains on
  investment 
  and 
  mortgage-
  backed 
  securities 
  available 
  for sale,
  net of 
  tax effect     -       -          -         -          -          -         -          -         -          -  21,553     21,553
Dividends 
  declared, 
  $0.50 
  per share      -       -          -         -          -   (600,161)        -          -         -          -       -   (600,161)
ESOP shares 
  allocated      -       -          -         -     11,372          -    90,000          -         -          -       -    101,372
Purchase of 
  treasury 
  stock 
  and award
  of shares
  under
  management 
  stock 
  bonus plan     -       -          -         -     (4,641)         -         -   (371,304)   16,668   (202,519)      -   (578,464)
Net income       -       -          -         -          -    473,336         -          -         -          -       -    473,336
                --      --   --------   -------  ---------   --------   -------    -------    ------   --------  ------   --------
Balance, 
  September
  30, 1996       -       -  1,190,250   119,025 10,971,714  6,809,054  (630,000)  (371,304)  206,918 (2,502,009) 43,424 14,439,904

Net income       -       -          -         -          -     89,581         -          -       -            -       -     89,581
Dividends 
  declared 
  ($.45 
  per share)     -       -          -         -          -   (422,850)        -          -         -          -       -   (422,850)
Treasury stock 
  purchased      -       -          -         -          -          -         -          -    84,100 (1,228,741)      - (1,228,741)
Retirement of 
  treasury 
  stock          -       -   (274,350)  (27,435)(3,500,796)         -         -          -  (274,350) 3,528,231       -          -
ESOP shares 
  allocated      -       -          -         -          -          -    18,000          -         -          -       -     18,000
Unrealized 
  gains on 
  investment
  and 
  mortgage-
  backed
  securities 
  available
  for sale,
  net of 
  tax effect     -       -          -         -          -          -         -          -         -          - 241,730    241,730
                --      --  ---------  -------- ----------  ---------      ----       ----     -----    ------- ------- ---------- 
Balance,
  December 
  31, 1996       -       -    915,900    91,590  7,470,918  6,475,785  (612,000)  (371,304)   16,668   (202,519)285,154 13,137,624

Net income       -       -          -         -          -    136,600         -          -         -          -       -    136,600
Dividends 
  declared
  ($.52 
  per share)     -       -          -         -          -   (438,485)        -          -         -          -       -   (438,485)
Treasury 
  stock 
  purchased      -       -          -         -          -          -         -          -     2,820    (46,159)      -    (46,159)
Purchase and
  retirement
  of treasury
  stock          -       -    (91,590)   (9,159)(1,447,894)         -         -          -         -          -       - (1,457,053)
ESOP shares 
  allocated      -       -          -         -     51,153         -     72,000          -         -          -       -    123,153
Award of 
  shares 
  under
  management 
  stock
  bonus plan     -       -          -         -     (1,878)         -         -   (150,000)  (12,500)   151,878       -          -
Earned 
  compensation 
  under 
  management 
  stock 
  bonus plan     -       -          -         -          -          -         -    127,109         -          -       -    127,109
Unrealized 
  losses on
  investment
  and
  mortgage-
  backed
  securities 
  available 
  for sale,
  net of tax 
  effect         -       -          -        -           -          -         -          -         -          - (63,184)   (63,184)
10% stock 
  dividend 
  declared on
  December 
  16, 1997       -       -     82,400     8,240  1,722,160 (1,730,400)        -          -       698          -       -          -
                --      --   --------   -------  ---------  ---------   -------    -------    ------   --------  ------   --------

Balance, 
  December
  31, 1997       -   $   -    906,710 $  90,671  7,794,459  4,443,500  (540,000)  (394,195)    7,686 $  (96,800)221,970 11,519,605
                ==      ==   ========   =======  =========  =========   =======    =======    ======   ======== ======= ==========
</TABLE>


See accompanying notes to consolidated financial statements.

                                      -19-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                      Consolidated Statements of Cash Flows

       Year ended December 31, 1997, Three Months ended December 31, 1996,
                   and Years ended September 30, 1996 and 1995
<TABLE>
<CAPTION>
                                                                                 Three months
                                                                  Year ended         ended            Year ended
                                                                 December 31,    December 31,        September 30,
                                                                 ------------    ------------        -------------
                                                                     1997            1996         1996          1995
                                                                     ----            ----         ----          ----
<S>                                                           <C>                  <C>         <C>          <C>    
Cash flows from operating activities:
    Net income                                                $      136,600           89,581      473,336      603,548
    Adjustments to reconcile net income to net cash
      provided by (used in) operating activities:
        Provision for loan losses                                    126,505            6,851      129,831        5,040
        Depreciation expense                                         344,529           39,597      112,357      109,019
        Net (accretion) amortization of premiums and
          discounts on investment and mortgage-backed
          securities                                                  (4,865)          11,044       18,267       14,341
        ESOP shares allocated                                        123,153           18,000      101,372            -
        Compensation expense related to MSBP                         127,109           22,555       37,591            -
        Net gain on sale of investment and
          mortgage-backed securities                                (494,651)          (1,955)     (15,119)           -
        Amortization of deferred loan fees                          (143,126)         (36,312)    (115,856)     (83,683)
        Deferred income tax expense (benefit)                         61,418           94,939     (308,683)       4,784
        Gain on sale of loans                                        (24,647)               -      (36,435)           -
        Net gain on sale of equipment                                (36,898)               -            -            -
        (Increase) decrease in accrued interest and
          dividends receivable                                      (346,852)          73,072       13,776      (38,011)
        Decrease (increase) in other assets                           75,257         (163,803)      16,658       (8,388)
        (Decrease) increase in dividend payable to
          management stock bonus plan                                  3,667                -        6,188            -
        (Decrease) increase in Savings Association
          Insurance Fund assessment payable                                -         (397,568)     397,568            -
        Increase (decrease) in other liabilities                     381,228         (327,338)     137,895      (97,673)
                                                                 -----------       ----------   ----------   ----------
              Net cash provided by (used in)
                 operating activities                                328,427         (571,337)     968,746      508,977
                                                                 -----------       ----------   ----------   ----------

Cash flows from investing activities:
    Proceeds from maturing and called investment securities
      available for sale and certificates of deposit               1,423,077          500,000    1,576,924    2,000,000
    Proceeds from sales of investment securities
      available for sale                                           2,691,063        6,489,946    3,000,312            -
    Proceeds from maturing and called investment
      securities held to maturity                                          -                -    3,992,875            -
    Purchases of investment securities available for sale         (6,958,537)               -   (1,632,419)           -
    Purchases of investment securities held to maturity                    -                -   (4,363,209)  (4,658,756)
    Principal repayments on mortgage-backed securities
      available for sale                                           1,144,957          505,458      204,836       96,647
    Proceeds from sales of mortgage-backed securities
      available for sale                                           6,307,066          477,926      371,705            -
    Principal repayments on mortgage-backed securities
      held to maturity                                                     -                -    1,746,401      793,193
    Purchases of mortgage-backed securities available for sale             -                -   (1,823,455)           -
    Purchases of mortgage-backed securities held to maturity               -                -   (2,853,402)  (1,988,836)
    Net loan originations                                        (34,977,793)     (12,847,320)  (8,735,992)    (949,176)
    Proceeds from sale of loans                                    1,854,185                -    2,455,221            -
    Purchases of premises and equipment                           (3,669,458)        (791,386)    (366,169)     (62,848)
    Proceeds from sale of equipment                                  120,906                -            -        6,770
    Sale of real estate owned                                              -                -       75,626            -
                                                                 -----------       ----------   ----------   ----------
              Net cash used in investing activities              (32,064,534)      (5,665,376)  (6,350,746)  (4,763,006)
                                                                  ----------        ---------    ---------   ----------
</TABLE>

                                                                     (Continued)
                                      -20-

<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                                 Three months
                                                                  Year ended         ended            Year ended
                                                                 December 31,    December 31,        September 30,
                                                                     1997            1996         1996          1995
                                                                     ----            ----         ----          ----
<S>                                                           <C>                 <C>          <C>         <C>        
Cash flows from financing activities:
    Net increase (decrease) in savings and demand
      deposit accounts                                        $    8,967,499        2,029,967    1,317,457   (2,908,149)
    Net increase (decrease) in certificates of deposit            15,467,001        2,915,199     (627,298)   2,441,430
    Net increase in securities sold under agreements
      to repurchase                                                2,392,579                -            _            -
    (Decrease) increase in advance payments by
      borrowers for property taxes and insurance                     (11,023)        (377,971)    (131,745)     109,342
    Treasury stock purchased                                      (1,457,053)      (1,228,741)  (2,299,490)           -
    Federal Home Loan Bank advances                               13,510,000        5,000,000    2,500,000            -
    Repayment of Federal Home Loan Bank advances                  (2,500,000)               -            -            -
    Proceeds from sale of common stock, net of
      issuance costs                                                       -                -            -   10,364,008
    Dividends paid                                                  (639,066)               -     (600,161)           -
    Contribution to management stock bonus plan for the
      purchase of treasury shares                                          -                -     (578,464)           -
                                                                 -----------       ----------   ----------  -----------
            Net cash provided by (used in) financing
               activities                                         35,729,937        8,338,454     (419,701)  10,006,631
                                                                  ----------        ---------   ----------   ----------

            Increase (decrease) in cash and cash
               equivalents                                         3,993,830        2,101,741   (5,801,701)   5,752,602

Cash and cash equivalents at beginning of period                   4,747,486        2,645,745    8,447,446    2,694,844
                                                                 -----------        ---------    ---------  -----------
Cash and cash equivalents at end of period                    $    8,741,316        4,747,486    2,645,745    8,447,446
                                                                 ===========        =========    =========  ===========
Supplemental disclosure of cash flow information:
    Interest paid                                             $    3,806,229          684,795    2,531,331    2,480,389
                                                                 ===========       ==========    =========  ===========
    Income taxes paid                                         $       82,500          165,000      297,368      295,000
                                                                 ===========       ==========   ==========  ===========

Supplemental disclosures of noncash investing and financing activities:
      Real estate acquired through foreclosure of
        the loan receivable                                   $            -                -            -       75,626
                                                                 ===========       ==========   ==========  ===========
      Transfer of investment securities from held to
        maturity to available for sale at September 30,
        1996 (note 2)                                         $            -                -    9,270,179            -
                                                                 ===========       ==========    =========  ===========
      Transfer of mortgage-backed securities from held
        to maturity to available for sale at September 30,
        1996 (note 3)                                         $            -                -    8,284,643            -
                                                                 ===========       ==========    =========  ===========
      Treasury stock obtained to satisfy employee tax
        withholding liability under MSBP                      $       46,159                -            -            -
                                                                 ===========       ==========   ==========  ===========

</TABLE>

See accompanying notes to consolidated financial statements.

                                      -21-

<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                December 31, 1997 and September 30, 1996 and 1995


(1)  Summary of Significant Accounting Policies
     ------------------------------------------

     CCF Holding Company (the "Parent"),  a federally  chartered  thrift holding
     company, is a Georgia corporation organized in March 1995 to acquire all of
     the common stock of Clayton  County  Federal  Savings and Loan  Association
     (the  "Association").  On July 11,  1995,  the Parent  completed an initial
     public  offering of common  stock and raised  $10,364,008  in net  proceeds
     through  the  issuance  of  1,190,250  common  shares,  at $10  per  share.
     Concurrently,  the  Association  completed  a  conversion  from a Federally
     chartered  mutual  savings and loan  association  to a Federally  chartered
     stock  savings  and loan  association.  Upon  the  conversion,  the  Parent
     acquired  all of the  outstanding  common  stock  of  the  Association  for
     $5,182,004,  at which time the Association became a wholly owned subsidiary
     of the  Parent.  Since the Parent  and the  Association  were under  common
     control,  the  transaction was accounted for at historical cost in a manner
     similar to a  pooling-of-interests.  The Parent  and the  Association  (the
     "Company")  are  primarily  regulated  by the Office of Thrift  Supervision
     ("OTS") and the Federal Deposit Insurance Corporation ("FDIC"), and undergo
     periodic examinations by these regulatory authorities.

     On December 10, 1996, the Company's Board of Directors approved a change in
     the Company's year-end from September 30 to December 31.

     Effective  February 4, 1997,  the OTS gave approval for the  Association to
     change its name to Heritage Bank (the "Bank").

     The Company  provides a full range of banking  services to  individual  and
     corporate customers through its main office in Jonesboro,  Georgia and four
     Georgia branch offices located in Clayton, Fayette, and Henry Counties. The
     Company primarily competes with other financial  institutions in its market
     area, which it considers to be South Metropolitan Atlanta.

    (a)   Basis of Presentation
          ---------------------

          The  accounting  and  reporting  policies  of the  Company  conform to
          generally accepted accounting  principles and to prevailing  practices
          within the financial institutions industry. The following is a summary
          of the  significant  accounting  policies that the Company  follows in
          preparing and presenting its consolidated financial statements.

          The  consolidated  financial  statements  include the  accounts of the
          Parent  and  the  Bank.  All  significant  intercompany  accounts  and
          transactions  are eliminated in preparing the  consolidated  financial
          statements.


                                      -22-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


          In preparing  the  consolidated  financial  statements,  management is
          required to make  estimates and  assumptions  that affect the reported
          amounts of assets and  liabilities  and the  disclosure  of contingent
          assets  and  liabilities  as of the  date  of the  balance  sheet  and
          revenues  and  expenses for the period.  Actual  results  could differ
          significantly from those estimates.  One estimate that is particularly
          susceptible  to a  significant  change in the near term relates to the
          determination of the allowance for loan losses. In connection with the
          determination  of the  allowance for loan losses,  management  obtains
          independent appraisals for significant properties. Management believes
          that the allowance for loan losses is adequate.  While management uses
          available  information to recognize losses on loans,  future additions
          to the  allowance  may be  necessary  based  on  changes  in  economic
          conditions.  In addition,  various regulatory agencies, as an integral
          part of their examination  process,  periodically review the Company's
          allowance  for loan losses.  Such  agencies may require the Company to
          recognize  additions to the allowance  based on their  judgment  about
          information available to them at the time of their examination.

     (b)  Cash and Cash Equivalents
          -------------------------

          For purposes of the consolidated statements of cash flows, the Company
          considers  amounts  due from banks and  interest-bearing  deposits  in
          other  financial  institutions  to  be  cash  equivalents.  Generally,
          interest-bearing  deposits  in other  financial  institutions  are for
          one-day periods.

     (c)  Investment and Mortgage-Backed Securities
          -----------------------------------------

          All investment and mortgage-backed  securities have been classified by
          management  as  available  for  sale.  The  Company  does not hold any
          derivative investments.

          Available-for-sale   securities   are  reported  at  fair  value,   as
          determined by independent quotations, with unrealized holding gains or
          losses,  net of the related  income  taxes,  excluded  from income and
          reported  as a  separate  component  of  stockholders'  equity,  until
          realized.  Any  unrealized  holding  gains or losses  included  in the
          separate  component of  stockholders'  equity  relating to  securities
          subsequently  transferred  from available for sale to held to maturity
          are  maintained  and amortized  into income over the remaining life of
          the security as an adjustment to yield in a manner consistent with the
          amortization or accretion of the premium or discount on the associated
          security.  A decline in the market value below cost of any  investment
          or  mortgage-backed  security  that is deemed other than  temporary is
          charged to income,  resulting in the establishment of a new cost basis
          for the security.

          Purchase  premiums and discounts are amortized or accreted to interest
          income over the life of the related security as an adjustment to yield
          using the effective interest method. For  mortgage-backed  securities,
          such   amortization   and   accretion   is   determined   taking  into
          consideration  assumed  prepayment  patterns.  Dividend  and  interest
          income  are  recognized  when  earned.  Realized  gains and losses for
          securities  sold are  included  in income on the trade  date,  and are
          derived using the specific  identification  method for determining the
          cost of securities sold.


                                                                     (Continued)
                                      -23-

<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


          (d)  Loans
               -----

               Loans are stated at their unpaid principal balances,  less, where
               applicable, undisbursed proceeds on loans in process, unamortized
               loan origination fees, and allowance for loan losses.

               Loan  origination  fees  collected,  net of certain  direct  loan
               origination  costs, are deferred and recognized into income using
               the interest  method as an adjustment of the yield over the lives
               of the underlying loans.

               Interest income is recognized using the simple interest method on
               the balance of the principal amount  outstanding.  The accrual of
               interest   income  is   discontinued   on  loans   which   become
               contractually  past due by 90 days.  Interest  previously accrued
               but not collected is reversed  against  current  period  interest
               income when such loans are placed on nonaccrual status.  Interest
               accruals  are  recorded  on such loans only when they are brought
               fully current with respect to interest and principal and when, in
               the judgment of  management,  the loans are estimated to be fully
               collectible as to both principal and interest.

               The Company  extends  credit to customers  throughout  its market
               area, which includes Clayton,  Henry, and Fayette Counties.  Most
               of the  Company's  loans  are  secured  by real  estate  in these
               Georgia  counties  and a  substantial  portion of its  borrowers'
               ability to repay such loans is dependent  upon the economy in the
               Company's market area.

               The allowance for loan losses is established  through  provisions
               for loan  losses  charged to  operations.  Loans are  charged off
               against the  allowance for loan losses when  management  believes
               that the  collection  of the  principal is  unlikely.  Subsequent
               recoveries are added to the allowance. The allowance is an amount
               that  management  has  determined  to  be  adequate  through  its
               allowance for loan losses  methodology to absorb losses  inherent
               in existing loans and commitments to extend credit. The allowance
               is determined through consideration of such factors as changes in
               the  nature  and  volume  of  the  portfolio,  overall  portfolio
               quality,   delinquency  trends,  adequacy  of  collateral,   loan
               concentrations,  specific problem loans, and economic  conditions
               that may affect the borrowers' ability to pay.

               Impaired  loans  are  measured  based  on the  present  value  of
               expected  future cash flows,  discounted at the loan's  effective
               interest rate, or at the loan's  observable  market price, or the
               fair value of the collateral if the loan is collateral dependent.
               Loans that are  determined  to be  impaired  require a  valuation
               allowance  equivalent to the amount of impairment.  The valuation
               allowance is to be  established  by a charge to the provision for
               loan losses.

               A loan is considered  impaired when, based on current information
               and  events,  it is probable  that the Company  will be unable to
               collect all amounts due according to the contractual terms of the
               note  agreement.  Cash  receipts  on  impaired  loans  which  are
               accruing interest are applied to principal and interest under the
               contractual  terms  of  the  loan  agreement.  Cash  receipts  on
               impaired  loans  for  which  the  accrual  of  interest  has been
               discontinued  are applied to reduce the principal  amount of such
               loans until all required contractual principal payments have been
               made and are recognized as interest income thereafter.

                                                                     (Continued)

                                      -24-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


               Additional  funds for lending are  provided by selling  whole and
               participating  interests in real estate loans. Gains or losses on
               the sale of such loans are recognized at settlement dates and are
               computed as the  difference  between the sales  proceeds  and the
               carrying  value of the loans.  No servicing  asset is  recognized
               because the Company  estimates that the benefits of servicing are
               just   adequate  to  compensate   for  the  Company's   servicing
               responsibilities.

          (e)  Premises and Equipment
               ----------------------

               Premises  and  equipment  are  stated  at cost  less  accumulated
               depreciation.  Depreciation is recorded on a straight-line  basis
               over the estimated  useful lives of the related  assets which are
               from three to forty years.

          (f)  Real Estate Owned
               -----------------

               Real  estate   acquired   through   foreclosure,   consisting  of
               properties obtained through foreclosure proceedings or acceptance
               of a deed in lieu of  foreclosure,  is reported on an  individual
               asset  basis at the lower of cost or fair  value,  less  disposal
               costs.   Fair  value  is  determined  on  the  basis  of  current
               appraisals,  comparable  sales,  and  other  estimates  of  value
               obtained  principally from independent  sources.  When properties
               are acquired through foreclosure,  any excess of the loan balance
               at the time of foreclosure over the fair value of the real estate
               held as  collateral  is charged to the allowance for loan losses.
               Subsequent   write-downs   are  charged  to   operations.   Gains
               recognized on the  disposition  of the properties are recorded in
               other income.

               Costs of improvements to real estate are capitalized, while costs
               associated   with   holding   the  real  estate  are  charged  to
               operations.

          (g)  Income Taxes
               ------------

               Income  taxes are  accounted  for  under the asset and  liability
               method.  Deferred tax assets and  liabilities  are recognized for
               future tax consequences  attributable to differences  between the
               financial  statement  carrying  amounts  of  existing  assets and
               liabilities and their  respective tax bases.  Deferred tax assets
               and  liabilities are measured using enacted tax rates expected to
               apply to  taxable  income in the years in which  those  temporary
               differences  are expected to be recovered or settled.  The effect
               on deferred tax assets and  liabilities  of a change in tax rates
               is recognized in income in the period that includes the enactment
               date.

          (h)  Earnings Per Share
               ------------------

               In  February  1997,  the  Financial  Accounting  Standards  Board
               ("FASB")  issued  Statement  of  Financial  Accounting  Standards
               ("SFAS")  No. 128,  Earnings Per Share.  SFAS No. 128  supersedes
               Accounting  Principles  Board Opinion No. 15, Earnings Per Share,
               and  specifies  the  computation,  presentation,  and  disclosure
               requirements for earnings per share (EPS).  SFAS No. 128 replaces
               the  presentation  of primary  EPS and fully  diluted  EPS with a
               presentation of basic EPS and diluted EPS, respectively. SFAS No.
               128 also requires dual  presentation  of basic and diluted EPS on
               the face of the income  statement  for all entities  with complex
               capital  structures.  All prior period EPS data has been restated
               to conform with SFAS No. 128.

                                                                     (Continued)

                                      -25-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements



               Basic EPS  excludes  dilution  and is computed  by  dividing  net
               income by  weighted-average  shares  outstanding.  Diluted EPS is
               computed  by  dividing  net  income  by  weighted-average  shares
               outstanding  plus potential  common stock resulting from dilutive
               stock  options and  Management  Stock Bonus Plan shares that have
               not yet vested.  There were no options  outstanding  at September
               30, 1995.

               For purposes of computing  weighted-average  shares  outstanding,
               unallocated  shares under the Company's  employee stock ownership
               plan are not considered  outstanding  until they are committed to
               be released for allocation.

               All  average  share  and  per  share  data  in  the  accompanying
               consolidated  financial  statements  and all  share and per share
               data in note 13 have  been  restated  to  reflect  the 10%  stock
               dividend declared in December 1997, which was effected on January
               15, 1998.

          (i)  Reclassifications
               -----------------

               Certain  1996  and  1995  amounts  have  been   reclassified  for
               comparative purposes in order to conform the prior periods to the
               1997 presentation.  Such  reclassifications  had no impact on net
               income or stockholders' equity.

          (j)  Recent Accounting Pronouncements
               ------------------------------------

               In  June  1997,   the  FASB  issued   SFAS  No.  130,   Reporting
               Comprehensive  Income. This statement  establishes  standards for
               reporting and displaying  comprehensive income and its components
               in a full set of general purpose financial  statements.  SFAS No.
               130 requires all items that are required to be  recognized  under
               accounting  standards as  components of  comprehensive  income be
               reported  in a financial  statement  that is  displayed  in equal
               prominence  with  the  other  financial   statements.   The  term
               "comprehensive  income" is used in the  statement to describe the
               total of all  components of  comprehensive  income  including net
               income.   "Other   comprehensive   income"  refers  to  revenues,
               expenses,  gains,  and losses that are included in  comprehensive
               income  but  excluded  from  earnings  under  current  accounting
               standards.   Currently,  "other  comprehensive  income"  for  the
               Company consists of items previously  recorded directly in equity
               under SFAS No. 115,  Accounting  for Certain  Investments in Debt
               and Equity  Securities.  SFAS No. 130 is effective  for financial
               statements  for years  beginning  after  December 15,  1997.  The
               Company will adopt SFAS No. 130 effective January 1, 1998.

                                                                     (Continued)

                                      -26-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(2)  Investment Securities
     ---------------------

     At  December  31,  1997  and  September  30,  1996,  investment  securities
     available for sale consisted of the following:
<TABLE>
<CAPTION>
                                                                           December 31, 1997
                                                      ---------------------------------------------------------
                                                                            Gross         Gross
                                                            Amortized    unrealized    unrealized      Fair
                                                              cost          gains        losses        value
                                                              ----          -----        ------        -----
<S>                                                   <C>               <C>         <C>         <C>      

       U.S. Treasury and U.S. Government
          agency obligations                          $   7,984,149       10,251      11,159      7,983,241
       Equity security                                    1,243,471      336,857           -      1,580,328
       Municipal securities                                 157,990          489           -        158,479
                                                         ----------    ---------    --------   ------------

                                                      $   9,385,610      347,597      11,159      9,722,048
                                                         ==========    =========    ========   ============
</TABLE>

<TABLE>
<CAPTION>
                                                                      September 30, 1996
                                                      -------------------------------------------------------
                                                                           Gross         Gross
                                                           Amortized    unrealized    unrealized      Fair
                                                             cost          gains        losses        value
                                                             ----          -----        ------        -----
<S>                                                   <C>              <C>          <C>         <C>      

       U.S. Treasury and U.S. Government
          agency obligations                          $   11,405,631       11,699      83,549      11,333,781
       Equity security                                       782,790      387,335           -       1,170,125
       Municipal securities                                  868,807            -      19,332         849,475
                                                          ----------   ----------  ----------   -------------

                                                      $   13,057,228      399,034     102,881      13,353,381
                                                          ==========   ==========  ==========   =============
</TABLE>

     At September 30, 1996, the Company  transferred  all investment  securities
     held to maturity to available for sale.

     For the years ended  December 31, 1997 and September 30, 1996,  the Company
     sold certain  investment  securities  available for sale for $2,691,063 and
     $3,000,312, respectively, and recognized gross and net gains of $480,379 in
     1997 and gross gains of $2,065 and gross losses of $3,880 in 1996.  For the
     three months ended December 31, 1996,  the Company sold certain  investment
     securities  available for sale for $6,489,946 and recognized gross gains of
     $5,033 and gross losses of $8,846.  In addition,  the Company  recognized a
     gain of $7,125 on an investment security held to maturity and called during
     the year ended  September 30, 1996. The Company did not sell any investment
     securities in 1995.

                                                                     (Continued)

                                      -27-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


       The amortized cost and fair values of  investments in debt  securities at
       December  31, 1997 by  contractual  maturity  are shown  below.  Expected
       maturities may differ from contractual  maturities  because borrowers may
       have the  right to call or prepay  obligations  with or  without  call or
       prepayment penalties.
<TABLE>
<CAPTION>
                                                                                  Investments
                                                                               available for sale
                                                                        -----------------------------
                                                                            Amortized
                                                                              cost         Fair value
                                                                              ----         ----------
<S>                                                                     <C>               <C>    
                Due within one year                                     $   1,000,061         996,640
                Due after one year through five years                       5,991,199       5,990,039
                Due after five years                                        1,150,879       1,155,041
                                                                            ---------       ---------
                                                                        $   8,142,139       8,141,720
                                                                            =========       =========
</TABLE>
       Investment  securities with  aggregate  carrying  amounts  of  $8,141,720
       and $487,650 at December 31, 1997 and  September 30, 1996,  respectively,
       were  pledged  to  secure  public  deposits  and  securities  sold  under
       agreements to repurchase.

(3)    Mortgage-Backed Securities
       --------------------------

       At December 31, 1997 and September 30, 1996, mortgage-backed securities
       available for sale consisted of the following:
<TABLE>
<CAPTION>
                                                                                               December 31, 1997
                                                                            -------------------------------------------------
                                                                                           Gross        Gross
                                                                             Amortized  unrealized    unrealized      Fair
                                                                                cost       gains        losses        value
                                                                                ----       -----        ------        -----
<S>                                                                         <C>          <C>            <C>        <C>    
Federal Home Loan Mortgage Corporation  Participation Certificate with an
  interest rate of 5.5%, with a
  scheduled principal maturity in 1998                                      $  234,972         --          1,358      233,614
Federal National Mortgage Association  Participation  Certificates,  with
  interest  rates  ranging  from  5.5% to 7.8% with  scheduled  principal
  maturities at various
  times through 2023                                                         1,597,482       12,600        6,187    1,603,895
                                                                            ----------   ----------   ----------   ----------
                                                                            $1,832,454       12,600        7,545    1,837,509
                                                                            ==========   ==========   ==========   ==========
</TABLE>
<TABLE>
<CAPTION>
                                                                                               September 30, 1996
                                                                            -------------------------------------------------------
                                                                                              Gross         Gross
                                                                               Amortized    unrealized    unrealized      Fair
                                                                                 cost         gains         losses        value
                                                                                 ----         -----        ------         -----
<S>                                                                         <C>             <C>           <C>        <C>      
Government National Mortgage Association Participation  Certificates with   
  interest  rates  primarily  ranging from 6.5% to 10.5%,  with scheduled
  principal maturities at various times through 2024                        $ 1,664,651        12,057        92,152     1,584,556
Federal Home Loan Mortgage  Corporation  Participation  Certificates with
  interest  rates ranging from 5.5% to 10.0%,  with  scheduled  principal
  maturities at various times through 2009                                    3,229,350        41,309        69,656     3,201,003
Federal National Mortgage Association  Participation  Certificates,  with
  interest  rates  ranging  from  5.5% to 7.8% with  scheduled  principal
  maturities at various times through 2023                                    5,357,364         2,199       120,186     5,239,377
                                                                            -----------   -----------   -----------   -----------

                                                                            $10,251,365        55,565       281,994    10,024,936
                                                                            ===========   ===========   ===========   ===========
</TABLE>
                                                                     (Continued)

                                      -28-
<PAGE>

                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


       At  September  30,  1996,  the Company  transferred  all  mortgage-backed
       securities held to maturity to available for sale.

       Mortgage-backed  securities with aggregate carrying amounts of $1,837,477
       at  December  31,  1997  were  pledged  to  secure  public  deposits  and
       securities   sold  under   agreements  to   repurchase.   There  were  no
       mortgage-backed securities pledged at September 30, 1996.

       For the years ended December 31, 1997 and September 30, 1996, the Company
       sold for  $6,307,066  and  $371,705  certain  mortgage-backed  securities
       available for sale and recognized gross gains of $35,662 and gross losses
       of $21,390 in 1997 and gross  gains of $9,894 and gross  losses of $85 in
       1996.  For the three months ended December 31, 1996, the Company sold for
       $477,926  certain  mortgage-backed  securities  available  for  sale  and
       recognized  gross and net gains of $5,768.  The  Company did not sell any
       mortgage-backed securities in 1995.

(4)    Loans Receivable
       ----------------
       At December 31, 1997 and September 30, 1996, loans  receivable  consisted
       of the following:
<TABLE>
<CAPTION>
                                                                                      1997              1996
                                                                                      ----              ----

<S>                                                                           <C>                  <C>       
           First mortgage loans, substantially secured
               by single family residential dwellings                         $      49,031,131       45,509,936
           Real estate construction loans                                            16,231,115        7,056,182
           Commercial loans, primarily real estate mortgages                         29,822,333                -
           Other mortgage loans                                                       1,287,926        2,698,314
           Consumer and other installment loans                                       2,680,145        1,065,437
                                                                                  -------------    -------------
                                                                                     99,052,650       56,329,869
           Less:
               Undisbursed proceeds on loans in process                                 205,720        3,789,924
               Unamortized loan origination fees, net                                   636,194          500,080
               Allowance for loan losses                                                669,505          540,291
                                                                                  -------------    -------------

                      Loans receivable, net                                   $      97,541,231       51,499,574
                                                                                     ==========       ==========
</TABLE>

       At December 31,  1997 and  September 30, 1996, loan  participations  sold
       to, without recourse,  and serviced for others amounted to  approximately
       $8,459,000 and $8,320,000, respectively.

       The  following is a summary of  transactions  in the  allowance  for loan
       losses:
<TABLE>
<CAPTION>
                                                                          Three months
                                                          Year ended          ended            Year ended
                                                         December 31,      December31,        September 30,
                                                         ------------      -----------   ------------------------
                                                             1997             1996          1996         1995
                                                             ----             ----          ----         ----

<S>                                                     <C>               <C>            <C>          <C>    
           Balance at beginning of period               $   547,142         540,291        408,848      430,103
           Provision for losses on loans                    126,505           6,851        129,831        5,040
           Loan charge-offs                                  (4,142)              -              -      (26,295)
           Loan recoveries                                        -               -          1,612            -
                                                            -------        --------       --------      -------

           Balance at end of period                     $   669,505         547,142        540,291      408,848
                                                            =======         =======        =======      =======
</TABLE>

                                                                     (Continued)


                                      -29-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


       The  Company  adopted  the  provisions  of SFAS No.  114,  Accounting  by
       Creditors  for  Impairment  of a  Loan,  as  amended  by  SFAS  No.  118,
       Accounting by Creditors for Impairment of a Loan - Income Recognition and
       Disclosures,  effective  October 1,  1995.  Prior  periods  have not been
       restated.

       Impaired loans at December 31, 1997 totaled  $152,000,  all of which were
       classified as non-accrual. Impairment is measured based on the fair value
       of the loan's collateral. There are no impairment allowances required for
       impaired  loans at December  31,  1997.  There were no impaired  loans at
       September 30, 1996.

       The average balance of impaired loans  for  the  year  ended December 31,
       1997 was approximately  $13,000. No interest  income  on  impaired  loans
       after  determination  as  impaired  was  recognized  for  the  year ended
       December 31, 1997.

       Loans  are made to  officers,  directors,  and  their  associates  in the
       ordinary  course of  business  on  substantially  the same terms as those
       prevailing at the time for  comparable  transactions  with other persons,
       and do not involve  more than the normal  credit  risk nor present  other
       unfavorable  features.  The following is a summary of activity during the
       year ended  December  31, 1997 with  respect to such  aggregate  loans to
       these individuals and their associates:

           Balance at beginning of year                            $ 1,545,457
           Adjustment for executive officer and director changes       (73,727)
                                                                    ----------
           Adjusted balance at beginning of year                     1,471,730

           New loans                                                   568,911
           Principal repayments                                       (331,170)

           Balance at end of year                                  $ 1,709,471
                                                                    ==========

       At  December  31,  1997  and   September   30,  1996,   the  Company  had
       approximately  $366,000 and $601,000,  respectively,  of nonaccrual loans
       primarily consisting of residential first mortgage loans. Interest income
       on nonaccrual  loans for the years ended  December 31, 1997 and September
       30, 1996 and 1995,  which would have been  reported on an accrual  basis,
       amounted to approximately  $30,000,  $18,000,  and $6,000,  respectively.
       Interest  income on nonaccrual  loans for the three months ended December
       31, 1997 was not considered significant.

       The Company is a party to financial  instruments with  off-balance  sheet
       risk in the normal course of business to meet the financing  needs of its
       customers.  These financial instruments include standby letters of credit
       and commitments to extend credit.  These instruments  involve, to varying
       degrees,  elements  of  credit  and  interest  rate risk in excess of the
       amount recognized in the consolidated financial statements.  The contract
       or  notional  amounts  of  those   instruments   reflect  the  extent  of
       involvement   the  Company  has  in   particular   classes  of  financial
       instruments.

                                                                     (Continued)

                                      -30-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


       Standby  letters  of credit  are  conditional  commitments  issued by the
       Company  guaranteeing  the  performance  of a customer to a third  party.
       These  guarantees  are  primarily  issued to support  public and  private
       borrowing  arrangements.  The credit risk involved in issuing  letters of
       credit  is  essentially  the  same as that  involved  in  extending  loan
       facilities to customers.  The Company holds  collateral  supporting these
       commitments, as deemed necessary. At December 31, 1997, commitments under
       standby letters of credit aggregated $69,000.

       The Company's  exposure to credit loss, in the event of nonperformance by
       the customer  for  commitments  to extend  credit is  represented  by the
       contractual or notional amount of those instruments. The Company uses the
       same credit policies in making commitments and conditional obligations as
       it does for recorded loans.

       A summary of the Company's  commitments  to extend credit at December 31,
       1997 is as follows:

           Financial instruments whose contract amounts 
           represent credit risk --  commitments:

                Mortgage loans:
                  Fixed rate                              $       722,000
                  Adjustable rate                                       -
                Commercial loans:
                  Fixed rate                                       49,000
                  Adjustable rate                               3,081,000
                Acquisition and development loans:
                  Fixed rate                                            -
                  Adjustable rate                               1,554,000
                Construction loans:
                  Fixed rate                                            -
                  Adjustable rate                                 200,000

                      Total commitments                   $     5,606,000
                                                                =========

       Commitments to extend credit are agreements to lend to a customer as long
       as there is no violation of any condition  established  in the agreement.
       Commitments  generally have fixed expiration  dates or other  termination
       clauses and may require  payment of a fee. Since some of the  commitments
       are expected to expire  without  being drawn upon,  the total  commitment
       amounts  do not  necessarily  represent  future  cash  requirements.  The
       Company  evaluates  each  customer's  creditworthiness  on a case-by-case
       basis.  The amount of  collateral  obtained,  if deemed  necessary by the
       Company  upon  extension  of  credit,  is  based on  management's  credit
       evaluation of the borrower.

       At December 31, 1997, the Company had outstanding commitments to purchase
       variable rate loans of $1,000,000 and  outstanding  commitments  to  sell
       variable rate loans of $200,000.

                                                                     (Continued)

                                      -31-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


       In the origination of mortgage loans,  the Company enters into adjustable
       interest rate  contracts  with caps and floors written with the intent of
       managing its interest rate exposure. Interest rate caps and floors enable
       customers and the Company to transfer,  modify,  or reduce their interest
       rate risk.  At December 31, 1997,  adjustable  rate  mortgage  loans with
       interest rate caps and floors amounted to approximately $25,617,000.

(5)    Accrued Interest and Dividends Receivable
       -----------------------------------------

       At  December  31, 1997 and  September  30,  1996,  accrued  interest  and
       dividends receivable consisted of the following:

                                                        1997         1996
                                                        ----         ----

           Loans                                      $  645,635      257,252
           Investment securities                         129,609      180,100
           Mortgage-backed securities                      9,608       73,720
                                                      ----------   ----------

                                                      $  784,852      511,072
                                                      ==========   ==========

(6)    Premises and Equipment
       ----------------------

       A summary of premises and  equipment  at December 31, 1997 and  September
       30, 1996 is as follows:

                                                   1997             1996
                                                   ----             ----

           Land                                     803,927           248,273
           Landscaping                                    -            32,258
           Office buildings                     $ 2,392,646         1,043,487
           Furniture and equipment                2,102,817           805,338
           Construction in progress               1,143,739            91,856
                                                  ---------         ---------
                                                  6,443,129         2,221,212
           Less accumulated depreciation          1,330,791         1,101,584
                                                  ---------         ---------

                                                $ 5,112,338         1,119,628
                                                  =========         =========

       During 1997, the  Company  capitalized  interest  cost  of  approximately
       $23,000 as a component of construction in progress  in  conjunction  with
       branch construction during 1997.

(7)    Required Investment
       -------------------

       Investment  in stock of a Federal Home Loan Bank is required of federally
       insured  financial  institutions  who utilize  their  services.  No ready
       market  exists  for the  stock  and it has no  quoted  market  value.  In
       accordance with SFAS No. 115,  Accounting for Certain Investments in Debt
       and Equity Securities, the investment is carried at cost.

                                                                     (Continued)

                                      -32-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(8)    Deposits
       --------

       At December 31, 1997 and  September 30, 1996,  deposits  consisted of the
       following:
<TABLE>
<CAPTION>
                                                            1997                               1996
                                               -------------------------------      -------------------------------
                                                                      Weighted                            Weighted
                                                                       average                             average
                                                              Range   interest                    Range   interest
                                               Amount       of rates    rate        Amount      of rates    rate
                                               ------       --------    ----        ------      --------    ----
<S>                                      <C>               <C>         <C>      <C>            <C>      
       Noninterest-bearing demand
          deposits                       $    4,548,285        -  %        -%   $   3,139,469     -        %-   %
       Passbook savings accounts              9,962,412       2.50      2.50       11,659,255     2.03      2.03
       Negotiable order of withdrawal
          accounts/money market
          accounts                           22,240,116     2.25-5.29   3.82       10,954,623   1.67-2.99   2.12
       Certificates of deposit               54,450,527     2.10-6.37   5.67       36,068,327   2.03-6.46   5.49
                                             ----------                            ----------

                                         $   91,201,340                 4.58%   $  61,821,674               3.96%
                                             ==========                 ====       ==========               ====
</TABLE>

       A summary  of  certificates  of  deposit by  scheduled  maturities  as of
       December 31, 1997 follows:

         Maturing in:
            Less than one year                                 $      39,598,175
            1-2 years                                                 13,054,766
            2-3 years                                                  1,720,372
            3-4 years                                                     77,214
                                                                   -------------

                                                               $      54,450,527
                                                               =================

       At December 31, 1997,  the Company had  approximately  $8,433,000 in time
       deposits that were greater than or equal to $100,000.

       Interest expense on deposits is summarized as follows:
<TABLE>
<CAPTION>
                                                                         Three
                                                  Year ended         months ended          Year ended
                                                 December 31,        December 31,          September 30,
                                                 ------------        ------------    -------------------------
                                                     1997                1996          1996           1995
                                                     ----                ----          ----           ----

<S>                                          <C>                       <C>            <C>           <C>    
       Passbook savings accounts             $        230,671             58,089         274,209       366,507
       Negotiable order of withdrawal
          accounts/ money market
          accounts                                    473,043             61,831         235,225       271,371
       Certificates of deposit                      2,720,725            511,904       2,000,916     1,840,991
                                                    ---------            -------       ---------     ---------

                                             $      3,424,439            631,824       2,510,350     2,478,869
                                                    =========            =======       =========     =========
</TABLE>
                                                                     (Continued)

                                      -33-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(9)    Securities Sold Under Agreements to Repurchase
       ----------------------------------------------

       The Company's  activity  related to securities  sold under  agreements to
       repurchase at December 31, 1997 is summarized as follows:

           Balance at year-end                                    $   2,392,579
           Maximum outstanding during the year                        3,698,746
           Average outstanding during the year                        2,240,096
           Average interest rate during the year                        5.15%

       At December 31, 1997, the securities sold under  agreements to repurchase
       renew daily and bear interest at a variable  rate.  All  securities  sold
       under repurchase agreements are held by independent trustees.  There were
       no securities sold under agreements to repurchase at September 30, 1996.

(10)   Income Taxes
       ------------

       The components of income tax expense are as follows:
<TABLE>
<CAPTION>
                                                                                   Three
                                                                  Year ended    months ended        Year ended
                                                                 December 31,   December 31,       September 30,
                                                                 ------------   ------------   ---------------------
                                                                     1997           1996         1996       1995
                                                                     ----           ----         ----       ----

<S>                                                             <C>             <C>            <C>        <C>    
       Current expense (benefit) - Federal                      $    7,634        (46,179)       451,183    288,216
       Deferred tax (benefit) expense - Federal                     52,235         80,743       (272,239)     8,365
       Deferred tax (benefit) expense - State                        9,183         14,196        (36,444)    (3,581)
                                                                   -------         ------      ---------  ---------

                                                                $   69,052         48,760        142,500    293,000
                                                                    ======         ======        =======    =======
</TABLE>

       The  Company  has not  incurred  current  state  income  taxes due to net
       operating loss and credit carryforwards for state income tax purposes.

       Income tax expense of the Company differed from the amounts  computed  by
       applying the statutory  Federal income tax rate of 34% to  income  before
       income taxes as follows:
<TABLE>
<CAPTION>
                                                                                  Three
                                                                  Year ended    months ended        Year ended
                                                                 December 31,   December 31,       September 30,
                                                                 ------------   ------------   ---------------------
                                                                     1997           1996         1996       1995
                                                                     ----           ----         ----       ----

<S>                                                             <C>             <C>           <C>        <C>    
       Tax expense at statutory rate                            $   69,922         47,036        209,384    304,826
       Increase (decrease) in tax expense resulting from:
         State income taxes, net of Federal tax effect               6,061          9,369        (24,053)    (2,363)
         Municipal investments                                      (2,645)        (2,063)        (3,792)         -
         Other, net                                                 (4,286)        (5,582)       (39,039)    (9,463)
                                                                    ------         ------        -------   --------

                                                                $   69,052         48,760        142,500    293,000
                                                                    ======         ======        =======    =======
</TABLE>

                                                                     (Continued)

                                      -34-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


       The tax effects of temporary  differences  that give rise to  significant
       portions of the deferred  tax  assets  and  deferred  tax  liabilities at
       December 31, 1997 and September 30, 1996 are presented below:
<TABLE>
<CAPTION>
                                                                                       1997            1996
                                                                                       ----            ----

<S>                                                                               <C>              <C>          
         Deferred tax assets:
             Loans receivable, due to allowance for loan losses                   $       8,225              -
             State tax credit carryforwards                                              55,164         51,121
             Savings Association Insurance Fund assessment payable                            -        149,963
             Employee Stock Ownership Plan accrual                                       62,713         38,261
             Management stock bonus plan                                                 23,790         14,179
             Other                                                                        9,600          9,420
                                                                                     ----------     ----------
                    Total gross deferred tax assets                                     159,492        262,944

             Less valuation allowance                                                         -              -
                                                                                     ----------     ----------
                    Net deferred tax assets                                             159,492        262,944
                                                                                     ----------     ----------
         Deferred tax liabilities:
             Loans receivable, due to allowance for loan losses                               -         67,357
             Deferred loan fees                                                         315,183        194,926
             Unrealized holding gains on securities available
               for sale                                                                 119,523         26,300
             Premises and equipment, primarily due to
               differences in depreciation                                               17,963         19,660
             Federal Home Loan Bank stock dividends                                     146,165        146,165
             Prepaid expenses                                                            16,774         15,072
                                                                                     ----------     ----------
                    Total gross deferred tax liabilities                                615,608        469,480
                                                                                     ----------     ----------

                    Net deferred tax liabilities                                  $     456,116        206,536
                                                                                     ==========     ==========
</TABLE>

       There was no valuation  allowance  for deferred tax assets as of December
       31, 1997 and  September  30, 1996.  In  assessing  the  realizability  of
       deferred tax assets,  management considers whether it is more likely than
       not that some  portion  or all of the  deferred  tax  assets  will not be
       realized.  The ultimate  realization  of deferred tax assets is dependent
       upon the  generation of future taxable income during the periods in which
       the  temporary  differences  resulting in the deferred tax assets  become
       deductible.  Management  considers the scheduled reversal of deferred tax
       liabilities, projected future taxable income, and tax planning strategies
       in making  the  assessment.  Based upon the level of  historical  taxable
       income and  projections  for future taxable income over the periods which
       the related temporary differences are deductible,  management believes it
       is more likely than not the Company  will  realize the  benefits of these
       deductible differences.

       At December 31, 1997 and September 30,  1996, the Company has state gross
       receipts tax credit carryforwards  of  approximately $83,582 and $77,455,
       respectively, which are available to reduce future state income taxes, if
       any, through 2002.

                                                                     (Continued)

                                      -35-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


       Prior to January 1, 1996,  the Company was  permitted  under the Internal
       Revenue Code ("Code") a special bad debt  deduction  related to additions
       to tax bad debt reserves established for the purpose of absorbing losses.
       The  provisions of the Code  permitted the Company to deduct from taxable
       income an allowance for bad debts based on the greater of a percentage of
       taxable income before such deduction or actual loss experience.  Retained
       earnings at December 31, 1997 include approximately $675,000 for which no
       deferred  Federal income tax liability has been  recognized.  The amounts
       represent  an  allocation  of  income  for bad  debt  deductions  for tax
       purposes only.  Reduction of amounts so allocated for purposes other than
       tax  bad  debt  losses  or  adjustments  arising  from  carryback  of net
       operating  losses would create income for tax purposes only,  which would
       be subject to the then current corporate income tax rate.

(11)   Federal Home Loan Bank Advances
       -------------------------------

       Federal  Home Loan Bank  advances  at  December  31,  1997  consist  of a
       $18,510,000  term loan secured by a blanket lien on residential  mortgage
       loans.  Principal is payable at maturity on June 26, 1998 and interest is
       due monthly based on a floating  daily interest rate of 6.50% at December
       31, 1997.

       Federal  Home  Loan  Bank  advances  at  September  30, 1996 consist   of
       unsecured  term loans with  principal  payable at maturity  and  interest
       due monthly  based  on  floating  daily  interest  rates, as follows:


                  6.05% maturing June 26, 1997                 $       500,000
                  6.05% maturing July 17, 1997                         500,000
                  6.05% maturing August 15, 1997                       500,000
                  6.05% maturing September 19, 1997                  1,000,000
                                                               ---------------

                                                               $     2,500,000
                                                               ===============

(12)   Preferred Stock
       ---------------

       The  Company  is  authorized  to issue  1,000,000  shares of no par value
       serial preferred stock. At December 31, 1997, there were no shares issued
       and  outstanding.  The Board of Directors of the Company is authorized to
       issue  serial  preferred  stock  and  to fix  and  state  voting  powers,
       designations, preferences, or other special rights of such shares and the
       qualifications,   limitations,   and  restrictions  thereof,  subject  to
       regulatory approval but without stockholder approval.

                                                                     (Continued)

                                      -36-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(13)   Employee Benefit Plans
       ----------------------

      (a)  401(k) Profit Sharing Plan
           --------------------------

           During  fiscal  1995,  the Company  adopted a  tax-qualified  defined
           contribution  profit sharing plan (the "Plan") for the benefit of its
           employees.  All full-time  employees  become  eligible to participate
           under the Plan after completing one year of service.  Under the Plan,
           employees  may  voluntarily  elect  to  defer  up  to  15%  of  their
           compensation,  not to  exceed  applicable  limits.  The  first  5% of
           employees' savings were matched during 1995 by a Company contribution
           of $2.00 for each $1.00 of employee  contribution.  Effective October
           1,  1995,  such  Company  contributions  were $1.00 for each $1.00 of
           employee  contribution.  Such  matching  contributions  begin to vest
           after three years at a rate of 20% per year with full  vesting  after
           seven  years.  Additionally,  the  Company may  contribute  an annual
           discretionary  contribution  to  the  Plan  based  upon a  number  of
           factors, such as the Company's retained earnings, profits, regulatory
           capital, and employee performance.

           Contributions  by  the  Company to  the  Plan  during the years ended
           December 31, 1997 and September 30, 1996  and  1995 totaled  $43,200,
           $29,116,  and $60,247, respectively.  Contributions by the Company to
           the Plan during  the  three  months  ended  December 31, 1996 totaled
           $8,792.

      (b)  Pension Plan
           ------------

           The Company formerly maintained a noncontributory  pension plan which
           covered  substantially  all full-time  employees of the Company.  The
           benefits  were  based on years of  service  and the  employee's  five
           highest years of compensation.  The Company's  philosophy was to fund
           annually  the maximum  amount  allowable  as a deduction  for Federal
           income tax purposes.  During  fiscal 1995,  the Board of Directors of
           the Company  approved the  termination of the defined benefit pension
           plan and the  establishment  of the 401(k) plan. The defined  benefit
           pension plan went through the process of  termination  and settlement
           during  1995,  and the plan  assets for those  participants  who were
           still  active  employees  at time  of  termination  were  distributed
           primarily through deposits into individual  retirement plan accounts,
           with the remainder  transferred  to the 401(k) plan, or paid in cash.
           These  distributions  occurred March 1, 1995. In conjunction with the
           termination,  the Company  reversed  previously  accrued pension cost
           totaling $84,000, which was recognized as a reduction in salaries and
           employee benefits expense in 1995.

      (c)  Employee Stock Ownership Plan
           -----------------------------

           During 1995, the Company also established an employee stock ownership
           plan  (the  "ESOP"),  for  the  exclusive  benefit  of  participating
           employees,  who have  completed  one year of service with the Company
           and have attained age 21.

                                                                     (Continued)

                                      -37-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


           The ESOP is funded by periodic  contributions  made by the Company in
           cash or common stock.  Benefits to participants may be paid either in
           shares  of the  Company's  common  stock  or in  cash.  The  ESOP was
           approved to borrow funds from the Company to acquire up to 10% of the
           common stock of the Company.  During 1995, the ESOP borrowed $720,000
           from the Company to acquire  79,200 shares of Company common stock at
           approximately  $9 per  share.  The  loan  is  secured  by the  shares
           purchased and earnings of the ESOP assets, and is at an interest rate
           equal to a published prime rate, adjusted  quarterly.  The loan is to
           be repaid  over a  ten-year  period at $72,000  per year.  The shares
           purchased  are  held  in a  suspense  account  for  allocation  among
           participants as the loan is repaid.

           At December 31, 1997,  19,800 ESOP shares have been  allocated to the
           participating  employees.  For purposes of  computing  net income per
           share,  the remaining  59,400  unallocated  shares are not considered
           outstanding until they are  committed-to-be-released  for allocation.
           The Company is  recognizing as  compensation  expense the fair market
           value  of the  Company's  common  stock  allocated  to  participating
           employees.  Compensation expense recognized by the Company during the
           years ended December 31, 1997 and September 30, 1996 and 1995 totaled
           $123,153,  $83,372, and $18,000,  respectively.  Compensation expense
           recognized by the Company  during the three months ended December 31,
           1996 totaled $18,000.

      (d)  Stock Option Plan
           -----------------

           In  January  1996,  the  Company  approved a stock  option  plan (the
           "Option Plan")  whereby  130,928  authorized  shares are reserved for
           issuance by the Company  upon  exercise of stock  options  granted to
           officers,  directors, and employees of the Company from time to time.
           Options  constitute  both  incentive  stock options and  nonqualified
           stock  options.   Options  awarded  to  officers  and  directors  are
           exercisable at a rate of 20% annually with the first 20%  exercisable
           on the one-year  anniversary of the date of grant. Any shares subject
           to an award which expires or is terminated  unexercised will again be
           available  for  issuance.  The  Option  Plan has a term of ten years,
           unless  sooner  terminated.  The  exercise  price for the purchase of
           shares subject to an incentive  stock option may not be less than 100
           percent of the fair market  value of the common  stock on the date of
           grant of such option.  The exercise price per share for  nonqualified
           stock  options  shall  be  the  price  as  determined  by  an  option
           committee,  but not less  than the fair  market  value of the  common
           stock on the date of grant.

                                                                     (Continued)

                                      -38-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


           Stock option activity is as follows:
<TABLE>
<CAPTION>
                                                                                        Three
                                                                  Year ended        months ended        Year ended
                                                                 December 31,       December 31,       September 30,
                                                                     1997               1996               1996
                                                                     ----               ----               ----
           <S>                                                    <C>                  <C>              <C>
           Options outstanding at beginning
               of period                                            112,599              85,099                -
           Options granted                                                -              27,500           85,099
           Options exercised                                              -                   -                -
           Options canceled                                           6,546                   -                -
                                                                 ----------          ----------         --------

           Options outstanding at end of period                     106,053             112,599           85,099
                                                                    =======             =======           ======

           Options exercisable at end of period                      21,211                   -                -
                                                                 ==========          ==========         ========

           Weighted-average option prices per share:
               Options granted during
                  the period                                    $         -               12.18            11.25
               Options exercised during
                  the period                                              -                   -                -
               Options canceled during
                  the period                                          11.25                   -                -
               Options outstanding at
                  end of period                                       11.49               11.48            11.25
</TABLE>

       The  options  outstanding  at December  31,  1997 had a  weighted-average
       contractual  maturity of 8.1  years  and  exercise  prices  ranging  from
       $11.02 to $13.47.

       The per share  weighted-average  fair value of stock options granted with
       an exercise  price equal to market during the three months ended December
       31,  1996 and the year  ended  September  30,  1996 was $5.74 and  $5.29,
       respectively,  using  the Black  Scholes  option-pricing  model  with the
       following  weighted-average  assumptions:  expected  life of seven years,
       expected  annual dividend rate of 2%,  risk-free  interest rate of 5.45%,
       and an expected volatility of 42%.

                                                                     (Continued)

                                      -39-

<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


       The  Company  applies  Accounting  Principles  Board  Opinion  No.  25 in
       accounting for stock  options.  Had the Company  determined  compensation
       cost  based on the fair  value at the grant  date for its  stock  options
       under SFAS No. 123, the  Company's  net income would have been reduced to
       the pro forma amounts indicated below:
<TABLE>
<CAPTION>
                                                                              Three months
                                                           Year ended             ended            Year ended
                                                          December 31,        December 31,        September 30,
                                                              1997                1996                1996
                                                              ----                ----                ----
           <S>                                            <C>                 <C>                   <C>
           Net income:
               As reported                                  136,600              89,581              473,336
               Pro forma                                     62,324              71,722              431,502

           Net income per share:
               As reported:
                 Basic net income per share                    .17                  .10                 .45
                 Diluted net income per share                  .16                  .09                 .43

           Pro forma:
               Basic net income per share                      .08                  .08                 .41
               Diluted net income per share                    .07                  .07                 .40
</TABLE>

      (e)  Management Stock Bonus Plan
           ---------------------------

           In January 1996,  the Company  adopted a Management  Stock Bonus Plan
           ("MSBP").  Under the terms of the MSBP,  a total of 52,371  shares of
           the  Company's  common stock is available  for the granting of awards
           during a period of up to ten years.  In connection  with the adoption
           of the MSBP, the Company purchased treasury shares in the open market
           at a total cost of $578,464 to cover the total shares  available  for
           grant under the MSBP and subsequently awarded 34,036 of such treasury
           shares to employees  during the year ended  September  30, 1996.  The
           market  value of the common stock at the date of award is included as
           a  reduction  of  stockholders'  equity in the  consolidated  balance
           sheets  and  is   recorded   as   compensation   expense   using  the
           straight-line  method  over the  vesting  period of the  awards.  The
           awards  vest pro rata  over  five  years at each  anniversary  of the
           award.  Aggregate  compensation expense with respect to the foregoing
           MSBP awards was approximately $131,242,  $22,555, and $37,591 for the
           year ended  December  31, 1997,  the three months ended  December 31,
           1996, and the year ended September 30, 1996, respectively.

           Dividends  paid on the MSBP shares granted are held by the Company in
           a trust account and may be distributed upon the vesting of the shares
           awarded.  Dividends  payable on the MSBP  shares  totaled  $9,855 and
           $6,188 at December 31, 1997 and September 30, 1996, respectively.

                                                                     (Continued)

                                      -40-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


           Summary information regarding outstanding MSBP awards at December 31,
           1997 is presented below:
<TABLE>
<CAPTION>

                      Period in which                            Market value        Shares       Vesting
                      awards granted                             at award date       awarded      period
                      --------------                             -------------       -------      ------
           <S>                                                <C>                    <C>         <C>   
           Year ended September 30, 1996                      $     371,304            34,036     5 years
           Three months ended December 31, 1996                     150,000            13,750     5 years
</TABLE>

(14)   Fair Values of Financial Instruments
       ------------------------------------
 
       SFAS No.  107,  Disclosures  About Fair Value of  Financial  Instruments,
       requires   disclosure   of  fair  value   information   about   financial
       instruments, whether or not recognized in the balance sheet, for which it
       is  practicable  to estimate  that value.  In cases where  quoted  market
       prices  are not  available,  fair  values  are based on  estimates  using
       present  value  or  other  valuation  techniques.  Those  techniques  are
       significantly  affected by the assumptions  used,  including the discount
       rate and estimates of future cash flows. In that regard, the derived fair
       value  estimates  cannot be  substantiated  by comparison to  independent
       markets and, in many cases, could not be realized in immediate settlement
       of the  instrument.  These estimates are subjective in nature and involve
       uncertainties and matters of significant judgment and, therefore,  cannot
       be determined with precision.  Changes in assumptions would significantly
       affect the estimates. SFAS No. 107 excludes certain financial instruments
       and all nonfinancial instruments from its disclosure requirements.

       Fair value  estimates  are based on  existing  on- and  off-balance-sheet
       financial  instruments and other recorded assets and liabilities  without
       attempting to estimate the fair value of anticipated future business.  In
       addition,  tax  ramifications  related to the  realization  of unrealized
       gains and losses can have a  significant  effect on fair value  estimates
       and have not been  considered in any of the estimates.  Accordingly,  the
       aggregate  fair value amounts  presented do not represent the  underlying
       value of the Company.

       The  following  methods  and  assumptions  were  used by the  Company  in
       estimating  its fair value  disclosures  for  financial  instruments  and
       certain other assets and liabilities:

           Cash and due from banks:  The  carrying  amounts of cash and due from
           banks approximate those assets' fair values.

           Interest-bearing  deposits  in  other  financial  institutions:   The
           carrying  amounts of  interest-bearing  deposits  in other  financial
           institutions  approximate  their fair  value,  due to the  short-term
           nature of these instruments.

           Investment and mortgage-backed securities: Fair values for investment
           and  mortgage-backed  securities  are based on quoted market  prices,
           where  available.  If quoted  market prices are not  available,  fair
           values are based on quoted market prices of comparable instruments.

           Federal Home Loan Bank stock:  The  carrying  amount is  considered a
           reasonable estimate of fair value.

                                                                    (Continued)

                                      -41-

<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


           Loans receivable: For variable-rate loans that reprice frequently and
           with no significant  change in credit risk,  fair values are based on
           carrying  values.  The fair values for all other loans are  estimated
           based upon a discounted  cash flow  analysis,  using  interest  rates
           currently  being offered for loans with similar terms to borrowers of
           similar credit quality.

           Accrued  interest  and  dividends  receivable:  The  carrying  amount
           approximates  fair  value, due  to  the  short-term  nature  of these
           receivables.

           Off-balance-sheet   instruments:   Fair  values  for  the   Company's
           off-balance-sheet  instruments  are based on a comparison with terms,
           including interest rate and commitment period currently prevailing to
           enter into similar agreements,  taking into account credit standings.
           These  instruments   approximate  fair  value  considering  they  are
           primarily variable rate instruments.

           Deposits:  Fair  values for  fixed-rate  certificates  of deposit are
           estimated using a discounted cash flow analysis that applies interest
           rates  currently  being  offered  on  deposits  of  similar  terms of
           maturity.  The carrying  amounts of all other deposits,  due to their
           short-term nature, approximate their fair values.

           Securities   sold  under   agreements  to   repurchase:   Fair  value
           approximates  carrying  value of such liabilities due to their short-
           term nature.

           Federal Home Loan Bank advances:  The carrying amounts of the Federal
           Home Loan Bank advances approximate their fair values as the advances
           are based on a floating interest rate.

       The estimated  fair value of the Company's  financial  instruments  as of
       December 31, 1997 and September 30, 1996 are as follows:
<TABLE>
<CAPTION>
                                                                      December 31, 1997        September 30, 1996
                                                                    ---------------------    ----------------------
                                                                      Carrying     Fair       Carrying     Fair
                                                                        value      value        value      value
                                                                        -----      -----        -----      -----
                                                                                      (In thousands)
<S>                                                                 <C>         <C>          <C>         <C>  
       Assets:                                                      
          Cash and due from banks                                   $   4,358      4,358        2,133       2,133
          Interest-bearing deposits in other financial institutions     4,384      4,384          513         513
          Investment and mortgage-backed securities                    11,560     11,560       23,378      23,378
          Federal Home Loan Bank stock                                  1,013      1,013        1,013       1,013
          Loans receivable, net                                        97,541     95,711       51,500      52,548
          Accrued interest receivable                                     785        785          511         511
                                                                    
       Liabilities:                                                 
          Deposits:                                                 
             Noninterest-bearing demand deposits                        4,548      4,548        3,139       3,139
             Interest-bearing demand and savings                       32,203     32,203       22,614      22,614
             Certificates of deposit                                   54,451     54,575       36,068      36,145
          Securities sold under agreements to repurchase                2,393      2,393            -           -
          Federal Home Loan Bank advances                              18,510     18,510        2,500       2,500
</TABLE>
                                                                    
                                                                     (Continued)

                                      -42-
                                                                    
<PAGE>                                                              
                                                                 


                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(15)   Parent Company Financial Information
       ------------------------------------

       The following represents condensed financial information of the Parent.

                            Condensed Balance Sheets

                    December 31, 1997 and September 30, 1996
<TABLE>
<CAPTION>
                                         Assets                                    1997              1996
                                         ------                                    ----              ----

<S>                                                                         <C>                  <C> 
           Cash                                                             $      347,570                -
           Investment securities available for sale, at fair value               1,580,328        1,170,125
           Note receivable from subsidiary                                               -        1,064,136
           Investment in subsidiary, at equity                                  10,353,620       12,214,811
           Land                                                                          -           10,000
           Other assets                                                             29,284          126,935
                                                                                ----------       ----------

                      Total assets                                          $   12,310,802       14,586,007
                                                                                ==========       ==========

                          Liabilities and Stockholders' Equity
                          ------------------------------------

           Liabilities:
               Deferred income taxes                                        $      117,900          146,103
               Dividends payable                                                   228,457                -
               Other liabilities                                                   444,840                -
                                                                                ----------       ----------   
                                                                                   791,197          146,103
                                                                                ----------       ----------   

           Stockholders' equity:
               Common stock                                                         90,671          119,025
               Additional paid-in capital                                        7,794,459       10,971,714
               Retained earnings                                                 4,443,500        6,809,054
               Unearned ESOP shares                                               (540,000)        (630,000)
               Unearned compensation                                              (394,195)        (371,304)
               Treasury stock, at cost                                             (96,800)      (2,502,009)
               Net unrealized holding gains on investment and
                 mortgage-backed securities available for sale                     221,970           43,424
                                                                                ----------       ----------
                      Total stockholders' equity                                11,519,605       14,439,904
                                                                                ----------       ----------

                      Total liabilities and stockholders' equity            $   12,310,802       14,586,007
                                                                                ==========       ==========
</TABLE>

                                                                     (Continued)

                                      -43-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


                         Condensed Statements of Income

                Year ended December 31, 1997, Three Months ended
         December 31, 1996, and Years ended September 30, 1996 and 1995
<TABLE>
<CAPTION>

                                                                                   Three
                                                                Year ended      months ended        Year ended
                                                               December 31,     December 31,       September 30,
                                                               ------------     ------------  ----------------------
                                                                   1997             1996         1996       1995
                                                                   ----             ----         ----       ----

<S>                                                          <C>                   <C>          <C>       <C>      
Dividends from subsidiary                                    $   2,000,000               -             -          -
Interest income from subsidiary                                     25,231          10,092       203,450     63,974
Gain on sale of investment securities                              477,691               -             -          -
Other operating income                                              12,244           5,750         9,775          -
Other operating expenses                                           (54,676)        (33,334)      (14,647)         -
Income tax (expense) benefit                                      (160,943)          6,140       (62,047)   (21,905)
                                                                ----------         -------      --------    -------
           Income before equity in undistributed
               income (distributions in excess of
               income) of subsidiary                             2,299,547         (11,352)      136,531     42,069

Equity in undistributed income (distributions in
    excess of income) of subsidiary                             (2,162,947)        100,933       336,805    561,479
                                                                 ---------         -------       -------    -------

           Net income                                        $     136,600          89,581       473,336    603,548
                                                                ==========         =======       =======    =======

</TABLE>

                                                                     (Continued)

                                      -44-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


                       Condensed Statements of Cash Flows

                Year ended December 31, 1997, Three Months ended
         December 31, 1996, and Years ended September 30, 1996 and 1995
<TABLE>
<CAPTION>

                                                                             Three months
                                                             Year ended          ended            Year ended
                                                            December 31,     December 31,        September 30,
                                                            ------------     ------------  --------------------------
                                                                1997             1996         1996         1995
                                                                ----             ----         ----         ----
<S>                                                         <C>              <C>          <C>           <C>    
Cash flows from operating activities:
    Net income                                              $    136,600          89,581      473,336       603,548
    Adjustment to reconcile net income to net cash
      provided by operations:
        Distributions in excess of income (equity in
          undistributed income) of subsidiary                  2,162,947        (100,933)    (336,805)     (561,479)
        Compensation expense related to MSBP                     127,109          22,555       37,591             -
        ESOP shares allocated                                    123,153          18,000      101,372             -
        Gain on sale of investment security                     (477,691)              -            -             -
        Decrease (increase) in other assets                       44,147          53,504     (148,840)            -
        (Decrease) increase in other liabilities                (173,595)        578,464            -        21,905
                                                              ----------      ----------    ---------   -----------
           Net cash provided by operating activities           1,942,670         661,171      126,654        63,974
                                                               ---------      ----------    ---------   -----------
Cash flows from investing activities:
    Purchase of investment security                             (976,321)              -     (138,240)     (644,550)
    Purchase of land                                                   -               -      (10,000)            -
    Acquisition of subsidiary                                          -               -            -    (5,182,004)
    Proceeds from sale of investment security                    993,329               -            -             -
    Net change in loan to subsidiary                             484,011         567,570    3,499,701    (4,601,428)
                                                              ----------      ----------    ---------   -----------
           Net cash provided by (used in)
              investing activities                               501,019         567,570    3,351,461   (10,427,982)
                                                              ----------      ----------    ---------   -----------
Cash flows from financing activity:
    Treasury stock purchased                                  (1,457,053)     (1,228,741)  (2,299,490)            -
    Dividends paid                                              (639,066)              -     (600,161)            -
    Contribution to management stock bonus plan                        -               -     (578,464)            -
    Proceeds from sale of common stock, net of
      issuance costs                                                   -               -            -    10,364,008
                                                              ----------      ----------    ---------    ----------
           Net cash used in financing activities              (2,096,119)     (1,228,741)  (3,478,115)   10,364,008
                                                              ----------      ----------    ---------    ----------

           Increase in cash and cash equivalents                 347,570               -            -             -
Cash and cash equivalents at beginning of period                       -               -            -             -
                                                              ----------      ----------    ---------   -----------
Cash and cash equivalents at end of year                    $    347,570               -            -             -
                                                              ==========      ==========    =========   -----------
Supplemental disclosures of noncash investing activities:
      Contribution of land to subsidiary                    $          -          10,000            -             -
                                                              ==========      ==========    =========   ===========
      Treasury stock obtained to satisfy employee
        tax withholding liability under MSBP                $     46,159               -            -             -
                                                              ==========      ==========    =========   ===========
</TABLE>
                                                                     (Continued)

                                      -45-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


       On December 16, 1997, the Company declared a 10% stock dividend effective
       January 15, 1998 to shareholders of record January 2, 1998. Average share
       and  per  share  data  for  all  periods  presented  in the  accompanying
       consolidated  financial  statements  and all share and per share  data in
       note 13 have been restated to reflect the additional  shares  outstanding
       resulting from the stock dividend.

       On July 11, 1995, the Parent  completed an  initial  public  offering  of
       common stock and raised  $10,364,008 in proceeds,  net of issuance  costs
       of $818,492.  For  purposes  of  presenting  net  income per  share, only
       postconversion net income is considered.

       At the time of conversion,  the Bank established a "liquidation  account"
       in an amount equal to the regulatory  capital of the Bank as shown on its
       latest statement of financial condition contained in the final prospectus
       used in connection with the conversion.  The liquidation  account will be
       maintained for the benefit of depositors,  as of the  eligibility  record
       date, June 30, 1993, or supplemental  eligibility  record date, March 31,
       1995,  who  continue  to  maintain  their  deposits  in  the  Bank  after
       conversion.  In the event of a complete  liquidation (and only in such an
       event), each eligible depositor will be entitled to receive a liquidation
       distribution from the liquidation account, in the proportionate amount of
       the then  current  adjusted  balance for deposits  then held,  before any
       liquidation  distribution  may be made with respect to the  stockholders.
       Except for the  repurchase of stock and payment of dividends by the Bank,
       the  existence  of the  liquidation  account will not restrict the use or
       application of regulatory capital.

       The amount of  dividends  paid to the Parent  from the Bank is limited by
       various  regulatory  agencies.  Under the  regulations  of the  Office of
       Thrift Supervision ("OTS"), the Bank is not permitted to pay dividends on
       its stock after the conversion if its regulatory capital would thereby be
       reduced  below  (i) the  amount  then  required  for  the  aforementioned
       liquidation  account or (ii) the Bank's regulatory capital  requirements.
       Under the  Bank's  regulatory  capital  requirements,  the Bank can pay a
       dividend  during a calendar  year equal to the greater of (1) 100% of its
       net income to date  during the  calendar  year plus the amount that would
       reduce by one-half its "surplus  capital  ratio" at the  beginning of the
       calendar  year  or  (2)  75% of its  net  income  over  the  most  recent
       four-quarter  period.  As a result of these  regulatory  limitations,  at
       December 31, 1997, approximately $8,182,000 of the Parent's investment in
       the Bank was  restricted  from  transfer by the Bank to the Parent in the
       form of cash dividends.

(16)   Regulatory Matters
       ------------------

       The  Company is required to  maintain  noninterest-bearing  cash  reserve
       balances. The aggregate average cash reserve balances to be maintained at
       December  31,  1997 and  September  30,  1996 to satisfy  the  regulatory
       requirement was $458,000 and $195,000, respectively.

                                                                     (Continued)

                                      -46-
<PAGE>



                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


       The  Bank  is  subject  to  various   regulatory   capital   requirements
       administered  by the federal  banking  agencies.  Failure to meet minimum
       capital  requirements  can  initiate  certain  mandatory  -- and possibly
       additional  discretionary  -- actions by regulators  that, if undertaken,
       could have a direct material effect on the Bank's  financial  statements.
       Under capital adequacy guidelines and the regulatory framework for prompt
       corrective  action,  the Bank must meet specific capital  guidelines that
       involve  quantitative  measures of the Bank's  assets,  liabilities,  and
       certain off-balance-sheet items as calculated under regulatory accounting
       practices. The Bank's capital amounts and classification are also subject
       to  qualitative  judgments  by  the  regulators  about  components,  risk
       weightings, and other factors.

       Quantitative   measures  established  by  regulation  to  ensure  capital
       adequacy  require  the Bank to maintain  minimum  amounts and ratios (set
       forth in the table  below) of total and Tier I capital (as defined in the
       regulations) to risk-weighted assets (as defined),  and of Tier I capital
       (as defined) to average assets (as defined).  Management believes,  as of
       December 31, 1997, that the Bank meets all capital adequacy  requirements
       to which it is subject.

       As of December 31, 1997, the most recent  notification from the Office of
       Thrift  Supervision  categorized the Bank as well  capitalized  under the
       regulatory  framework for prompt corrective  action. To be categorized as
       well capitalized, the Bank must maintain minimum total risk-based, Tier I
       risk-based,  and Tier I leverage  ratios as set forth in the table below.
       There are no conditions or events since that notification that management
       believes have changed the Bank's capital category.

       The Bank's actual  capital  amounts and ratios are also  presented in the
       table below.
<TABLE>
<CAPTION>
                                                                                          Minimum to be well
                                                                       Minimum for          capitalized under
                                                                         capital            prompt corrective
                                                  Actual            adequacy purposes      action provisions
                                        ------------------------  -----------------------  ----------------------
                                             Amount      Ratio        Amount      Ratio(1)    Amount     Ratio(1)
                                             ------      -----        ------      --------    ------     --------

<S>                                     <C>                <C>    <C>                <C> <C>              <C>
     As of December 31, 1997:
       Total capital - risk-based                                                      
         (to risk-weighted assets)      $    11,020,111    13%    $  6,676,002       8%  $   8,345,003    10%
       Tier I capital - risk-based
         (to risk-weighted assets)           10,350,606    12        3,338,001       4       5,007,002     6
       Tier I capital - leverage
         (to average  assets)                10,350,606    10        4,069,905       4       5,087,381     5

     As of September 30, 1996:
       Total capital - risk-based
         (to risk-weighted assets)           12,951,093    38        2,755,360       8       3,444,200    10
       Tier I capital - risk-based
         (to risk-weighted assets)           12,412,619    36        1,377,680       4       2,066,520     6
       Tier I capital - leverage
         (to average assets)                 12,412,619    16        3,136,880       4       3,921,100     5
</TABLE>

(1)  Compliance with the requirement results from a value that must  be  greater
     than or equal to the ratio shown.


                                                                     (Continued)
                                      -47-
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(17)   Commitments and Contingencies
       -----------------------------

      (a)  Employment Agreements
           ---------------------

           The Company  entered into an employment  agreement with its president
           and chief  executive  officer on January 26,  1995.  As renewed,  the
           employment  agreement is for a term of three years with a base salary
           of $103,000. The agreement may be terminated by the Company for "just
           cause" as defined in the agreement. If the Company terminates without
           just cause,  the  president  will be entitled  to a  continuation  of
           salary from the date of termination through the remaining term of the
           agreement. The employment agreement contains a provision stating that
           in the event of  involuntary  termination of employment in connection
           with, or within one year after, any change in control of the Company,
           the president  will be paid a lump-sum equal to 2.99 times his "base"
           salary (five-year average).  The agreement may be renewed annually by
           the  Board  of  Directors  upon  a   determination   of  satisfactory
           performance within the Board's sole discretion.

           The  Company  entered  into an  employment  agreement  with its Chief
           Administrative  Officer on July 15, 1996. The employment agreement is
           for a term of two years with a base salary of $80,000.  The agreement
           may be  terminated  by the Company for "just cause" as defined in the
           agreement. If the Company terminates without just cause, this officer
           will be  entitled  to a  continuation  of  salary  from  the  date of
           termination  through  the  remaining  term  of  the  agreement.   The
           employment  agreement  contains a provision stating that in the event
           of  involuntary  termination  of employment  in  connection  with, or
           within one year  after,  any change in  control of the  Company,  the
           officer will be paid a lump sum equal to 2.99 times his "base salary"
           (five-year  average).  The agreement  may be renewed  annually by the
           Board of Directors upon a determination  of satisfactory  performance
           within the Board's sole discretion.

(18)   Savings Association Insurance Fund Assessment
       ---------------------------------------------

       On September 30, 1996, the Deposit Insurance Funds Act of 1996 was passed
       which,  among other  provisions,  empowered the Federal Deposit Insurance
       Corporation  to  impose  a  special  assessment  on  Savings  Association
       Insurance Fund ("SAIF") assessable  deposits of depository  institutions.
       This special  assessment was based on  SAIF-assessable  deposits at March
       31, 1995.  Based on the Company's level of insured deposits held on March
       31, 1995, the Company  recorded a charge against earnings for its accrual
       of the assessment totaling $397,568 at September 30, 1996.

                                      -48-


<PAGE>
                               CCF HOLDING COMPANY
                               101 N. Main Street
                            Jonesboro, Georgia 30236
                                 (770) 478-8881

                                  HERITAGE BANK
<TABLE>
<CAPTION>
<S>                      <C>                       <C>                          <C>                        <C>
Main Office              Forest Park Office        Morrow Office                McDonough Office           Fayetteville Office
101 N. Main Street       822 Main Street           2236 Lake Harbin Road        203 Keys Ferry Street      440 N. Jeff Davis Drive
Jonesboro, Georgia       Forest Park, Georgia      Morrow, Georgia              McDonough, Georgia         Fayetteville, Georgia

</TABLE>
                    Board of Directors of CCF Holding Company
                                       and
                                  Heritage Bank
<TABLE>
<CAPTION>
                  <S>                                                  <C>
                  John B. Lee, Jr.                                     Edwin S. Kemp, Jr.
                  Chairman of the Board                                Attorney at Law
                  Public Relations Consultant to Spartan
                  Lincoln-Mercury, Inc. and Loewen Group               David B. Turner
                  International, Inc.                                           President and Chief Executive Officer

                  Joe B. Mundy                                         Charles S. Tucker
                  Retired (Former circuit court clerk)                          Retired (former county agent for
                                                                       University of Georgia)

                  Leonard A. Moreland                                  Gary D. McGaha
                  Executive Vice President                             Executive Vice President*
                  and Chief Administrative Officer*

                  John T. Mitchell
                  Adams Mitchell Realty, Inc.*
</TABLE>

* Director of Bank only

                  Executive Officers of CCF Holding Company and
                                  Heritage Bank
<TABLE>
<CAPTION>
                  <S>                                                  <C>
                  David B. Turner                                      Leonard A. Moreland
                  President and Chief Executive Officer                Executive Vice President

                  Mary Jo Rogers                                       Edith W. Stevens
                  Vice President and Chief Financial Officer           Vice President and Chief Operating Officer

                  Richard P. Florin                                    Charles S. Tucker
                  Senior Vice President                                Secretary and Treasurer

                  Gary D. McGaha
                  Executive Vice President
</TABLE>

                        --------------------------------
<TABLE>
<CAPTION>
              <S>                                                 <C>       
              Corporate Counsel                                   Independent Auditors
              Edwin S. Kemp, Jr., Esquire                         KPMG Peat Marwick LLP
              101 North Main Street                               303 Peachtree Street, N.W.
              Suite 203                                           Suite 2000
              Jonesboro, Georgia  30236                           Atlanta, Georgia  30308
              
              Special Counsel                                     Transfer Agent and Registrar
              Malizia, Spidi, Sloane & Fisch, P.C.                Registrar & Transfer Company
              One Franklin Square                                 10 Commerce Drive
              1301 K Street, N.W., Suite 700 East                 Cranford, New Jersey  07016
              Washington, D.C. 20005                              (908) 272-8511
</TABLE>
The Company's  Annual Report for the year ended December 31, 1997 on Form 10-KSB
is available without charge upon written request.  For a copy of the Form 10-KSB
or any  other  investor  information,  please  write or call  David  B.  Turner,
President  and Chief  Executive  Officer at the  Company's  Office in Jonesboro,
Georgia.  The Annual Meeting of  Stockholders  will be held on April 21, 1998 at
4:00 p.m. at the Fayetteville office of the Company.

                                       49




EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT


                           Name                      Jurisdiction of
                           ----               Incorporation or Organization
                                              -----------------------------
Heritage Bank(1)                                      United States




(1)      This  subsidiary  conducts  business  under  this  name and has its own
         subsidiary, CCF Financial Services, Inc., a Georgia corporation.







Exhibit 23
- ----------


                        Independent Accountants' Consent
                        --------------------------------


The Board of Directors
CCF Holding Company

We consent to  incorporation  by reference in the  registration  statement  (No.
333-4194)  on Form S-8 of CCF Holding  Company of our report  dated  February 6,
1998,  relating to the  consolidated  balance sheets of CCF Holding  Company and
subsidiary  as of December  31, 1997 and  September  30,  1996,  and the related
consolidated statements of income,  stockholders' equity, and cash flows for the
year ended  December 31, 1997, the  three-month  period ended December 31, 1996,
and for each of the years in the two-year period ended September 30, 1996, which
report  appears  in the  December  31,  1997  annual  report on Form 10-K of CCF
Holding Company.



                                        /s/ KPMG Peat Marwick LLP



Atlanta, Georgia
March 30, 1998



<TABLE> <S> <C>



<ARTICLE>                                            9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION DERIVED FROM
THE ANNUAL REPORT ON FORM 10-KSB AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                      1000
       
<S>                                           <C>
<PERIOD-TYPE>                                 YEAR 
<FISCAL-YEAR-END>                             DEC-31-1997
<PERIOD-END>                                  DEC-31-1997
<CASH>                                              4,358 
<INT-BEARING-DEPOSITS>                              4,384
<FED-FUNDS-SOLD>                                        0
<TRADING-ASSETS>                                        0
<INVESTMENTS-HELD-FOR-SALE>                         9,722
<INVESTMENTS-CARRYING>                                  0
<INVESTMENTS-MARKET>                                    0
<LOANS>                                            98,211
<ALLOWANCE>                                           670
<TOTAL-ASSETS>                                    124,956
<DEPOSITS>                                         91,201
<SHORT-TERM>                                       20,903
<LIABILITIES-OTHER>                                 1,332
<LONG-TERM>                                             0
                                   0
                                             0
<COMMON>                                               91
<OTHER-SE>                                         11,429
<TOTAL-LIABILITIES-AND-EQUITY>                    124,956
<INTEREST-LOAN>                                     6,937
<INTEREST-INVEST>                                     518
<INTEREST-OTHER>                                      150
<INTEREST-TOTAL>                                    7,605
<INTEREST-DEPOSIT>                                  3,424
<INTEREST-EXPENSE>                                  3,921
<INTEREST-INCOME-NET>                               3,684
<LOAN-LOSSES>                                         127
<SECURITIES-GAINS>                                    495
<EXPENSE-OTHER>                                     4,746
<INCOME-PRETAX>                                       206
<INCOME-PRE-EXTRAORDINARY>                              0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                          137
<EPS-PRIMARY>                                         .17
<EPS-DILUTED>                                         .16
<YIELD-ACTUAL>                                       3.22
<LOANS-NON>                                           366
<LOANS-PAST>                                            0
<LOANS-TROUBLED>                                        0
<LOANS-PROBLEM>                                       762
<ALLOWANCE-OPEN>                                      547
<CHARGE-OFFS>                                           4
<RECOVERIES>                                            0
<ALLOWANCE-CLOSE>                                     670
<ALLOWANCE-DOMESTIC>                                    0
<ALLOWANCE-FOREIGN>                                     0
<ALLOWANCE-UNALLOCATED>                                 0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission