CCF HOLDING CO
10KSB40, 2000-03-29
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: R B RUBBER PRODUCTS INC, 10KSB, 2000-03-29
Next: GREAT AMERICAN BANCORP INC, 10KSB, 2000-03-29



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------

                                   FORM 10-KSB
(Mark One):

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 1999.
                                                        -----------------
[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 For the transition period from         to
                                                             -------   --------.

Commission File No. 0-25846

                               CCF HOLDING COMPANY
- --------------------------------------------------------------------------------
                 (Name of Small Business Issuer in Its Charter)

Georgia                                                          58-2173616
- --------------------------                                       ----------
(State or Other Jurisdiction of Incorporation               (I.R.S. Employer
or Organization)                                            Identification No.)

101 North Main Street, Jonesboro, Georgia                          30236
- ---------------------------------------------                   -----------
(Address of Principal Executive Offices)                         (Zip Code)

Issuer's Telephone Number, Including Area Code:              (770) 478-8881
                                                             --------------

Securities registered pursuant to Section 12(b) of the Act:       None
                                                                  ----

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.10 per share
- --------------------------------------------------------------------------------
                                (Title of Class)

     Check whether the issuer: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. YES X NO   .
         ---  ---

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of  Regulation  S-B  contained  in  this  form  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

     State issuer's revenues for its most recent fiscal year. $15.5 million.

     As of March 16, 2000 there were issued and  outstanding  986,849  shares of
the registrant's common stock.

     The  registrant's  voting stock trades on the SmallCap market of The Nasdaq
Stock Market under the symbol  "CCFH." The aggregate  market value of the voting
stock held by  non-affiliates  of the  registrant,  based on the average bid and
asked  price of the  registrant's  common  stock on March  16,  2000,  was $11.8
million.

Transition Small Business Disclosure Format (check one)
YES      NO  X
    ---     ---

                       DOCUMENTS INCORPORATED BY REFERENCE

          1.   Portions of the Annual Report to Stockholders for the fiscal year
               ended December 31, 1999. (Part II)
          2.   Portions  of the  Proxy  Statement  for  the  Annual  Meeting  of
               Stockholders. (Part III)

<PAGE>

     CCF Holding  Company (the  "Company") may from time to time make written or
oral  "forward-looking  statements",   including  statements  contained  in  the
Company's  filings with the Securities and Exchange  Commission  (including this
annual  report on Form  10-KSB  and the  exhibits  thereto),  in its  reports to
stockholders and in other communications by the Company,  which are made in good
faith by the Company  pursuant to the "safe  harbor"  provisions  of the Private
Securities Litigation Reform Act of 1995.

     These forward-looking  statements involve risks and uncertainties,  such as
statements  of the  Company's  plans,  objectives,  expectations,  estimates and
intentions,  that are subject to change based on various important factors (some
of which are beyond the Company's control). The following factors, among others,
could cause the Company's  financial  performance to differ  materially from the
plans,  objectives,  expectations,  estimates and  intentions  expressed in such
forward-looking statements: the strength of the United States economy in general
and  the  strength  of  the  local  economies  in  which  the  Company  conducts
operations;  the effects of, and changes in, trade, monetary and fiscal policies
and laws,  including  interest  rate  policies of the Board of  Governors of the
Federal  Reserve  System,   inflation,   interest  rate,   market  and  monetary
fluctuations;  the timely  development  of and  acceptance  of new  products and
services of the Company and the perceived  overall  value of these  products and
services by users,  including  the  features,  pricing  and quality  compared to
competitors'  products and  services;  the  willingness  of users to  substitute
competitors' products and services for the Company's products and services;  the
success of the  Company in  gaining  regulatory  approval  of its  products  and
services,  when required;  the impact of changes in financial services' laws and
regulations   (including  laws  concerning   taxes,   banking,   securities  and
insurance);  technological changes,  acquisitions;  changes in consumer spending
and saving habits; and the success of the Company at managing the risks involved
in the foregoing.

     The Company  cautions that the foregoing  list of important  factors is not
exclusive.  The  Company  does  not  undertake  to  update  any  forward-looking
statement,  whether written or oral, that may be made from time to time by or on
behalf of the Company.

PART I

Item 1.  Description of Business
- --------------------------------

General

     The Company is a Georgia-chartered corporation which was organized in March
1995 at the direction of Clayton  County  Federal  Savings and Loan  Association
(the  "Association")  in connection  with the  Association's  conversion  from a
mutual to stock form of  organization  (the  "Conversion").  In July  1995,  the
Association completed its conversion and became a wholly owned subsidiary of the
Company.  In February  1997, the  Association  changed its name to Heritage Bank
(the "Bank"). The Company is a bank holding company and the Bank is a commercial
bank chartered by the State of Georgia. Prior to September 1998, the Company was
a  savings  and loan  holding  company  and the Bank was a  federally  chartered
savings bank. The Company is not an operating company and has not engaged in any
significant business to date. As such, references herein to the Bank include the
Company unless the context otherwise indicates.

     The Bank,  through its predecessors,  commenced  business in 1955. Prior to
1997,  the Bank operated a  traditional  savings and loan  business,  attracting
deposit accounts from the general public and using these deposits, together with
other funds,  primarily to originate and invest in long-term  conventional loans
secured


                                       2
<PAGE>

by single-family residential real estate. Since the early part of 1997, the Bank
has expanded its loan and deposit activities in an attempt to position itself to
offer more of the products  and  services of a commercial  bank and compete on a
broader scale in the highly competitive financial services industry.  During the
fiscal year ended December 31, 1999, the Bank continued to significantly  expand
the size of its commercial  (primarily real estate  mortgages) and  construction
(primarily residential), and consumer (primarily indirect) lending portfolios as
well as the amount of the deposits it holds.

     The Bank is subject to  examination  and  comprehensive  regulation  by the
Georgia  Department of Banking and Finance (the "GDBF") and the Federal  Deposit
Insurance  Corporation  ("FDIC")  and its  deposits  are  insured by the Savings
Association  Insurance Fund ("SAIF") of the FDIC. The principal sources of funds
for the Bank's lending activities are deposits and the amortization,  repayment,
and  maturity  of loans  and  investment  securities.  The Bank does not rely on
brokered  deposits.  Principal  sources  of  income  are  interest  on loans and
investment  securities.  The  Bank's  principal  expense  is  interest  paid  on
deposits.

Market Area and Competition

     The Bank operates five offices  within its primary  market area in Clayton,
Fayette and Henry  Counties,  Georgia.  This market area is part of the Atlanta,
Georgia  metropolitan  statistical  area  and  home to a  portion  of  Atlanta's
Hartsfield  International  Airport. To a much lesser extent, the Bank also makes
loans in the adjacent Georgia counties.

     The Bank  competes  for deposits  with  financial  institutions  located in
metropolitan  Atlanta,  super-regional  banks,  and  several  fairly  new  local
financial  institutions.  Loan  competition  comes  from  the same  sources  and
mortgage companies.

     Due to their size, many of the Bank's competitors possess greater financial
and  marketing  resources.  The Bank  competes for deposit  accounts by offering
depositors  competitive interest rates and a high level of personal service. The
Bank competes for loans  primarily  through the interest  rates and loan fees it
charges and the efficiency and quality of services it provides borrowers.

Lending Activities

     General.   The  principal  lending  activity  of  the  Bank  has  been  the
origination for its portfolio of adjustable-rate and fixed-rate loans secured by
various forms of collateral.

                                       3
<PAGE>
     Analysis of Loan  Portfolio.  The  following  table sets forth  information
concerning the composition of the Bank's loan portfolio in dollar amounts and in
percentages of the loan portfolio as of the dates indicated.

                                                    At December 31,
                                        ---------------------------------------
                                              1999                 1998
                                        -----------------    ------------------
                                        Amount    Percent    Amount     Percent
                                        ------    -------    ------     -------
                                                 (Dollars in Thousands)
Loan Category
Residential (1-4 family) mortgage...  $ 31,927    21.52%    $ 39,300     31.86%
Commercial, primarily real estate
  mortgage..........................    61,366     41.37      44,687      36.23
Real estate construction............    30,105     20.30      26,228      21.26
Consumer and other installment......    24,939     16.81      13,142      10.65
                                        ------     -----      ------      -----
    Total loans receivable..........   148,337    100.00%    123,357     100.00%
                                       -------    ======     -------     ======
Less:
  Unamortized loan fees and
    costs, net......................      (547)                 (587)
  Allowance for loan losses.........    (1,237)                 (943)
                                       -------               -------
    Total loans, net................  $146,553              $121,827
                                       =======               =======

     Loan Maturity  Tables.  The following  table sets forth the maturity of the
Bank's  loan  portfolio  at  December  31,  1999.  The  table  does not  include
prepayments.  Prepayments  and scheduled  principal  repayments on loans totaled
$113.0  million  and $73.8  million for the years  ended  December  31, 1999 and
December 31, 1998,  respectively.  Adjustable-rate  mortgage  loans ("ARMs") are
shown as maturing based on repricing dates.

                                                  December 31, 1999
                                      ----------------------------------------
                                       Within  One to Five After Five
                                      One Year   Years       Years      Total
                                      --------  -------     -------    -------
                                                   (In Thousands)
  Residential (1-4 family) mortgage..   $ 365   $ 2,377     $29,185    $31,927
  Commercial, primarily real estate
    mortgage.........................  17,097    29,868      14,400     61,365
  Real estate construction...........  28,766     1,340          --     30,106
  Consumer and other installment.....   1,035     5,526      18,378     24,939
                                        -----     -----      ------     ------
    Total............................ $47,263   $39,111     $61,963   $148,337
                                       ======    ======      ======    =======

                                        4
<PAGE>
     The  following  table sets  forth the dollar  amount of all loans due after
December 31, 2000,  which have fixed  interest  rates and which have floating or
adjustable interest rates.
<TABLE>
<CAPTION>
                                            Fixed Rate             Adjustable Rate
                                        -----------------  --------------------------------
                                        Amount    Percent    Amount    Percent      Total
                                        ------    -------  ---------  ---------    --------
                                                            (Dollars in Thousands)
<S>                                    <C>        <C>      <C>         <C>        <C>
Residential (1-4 family) mortgage..     $23,500    15.84%   $ 8,427     5.68%      $31,927
Commercial, primarily real estate
   mortgage........................      29,756     20.06    31,609     21.31       61,365
Real estate construction...........       2,377      1.60    27,729     18.69       30,106
Consumer and other installment.....      23,121     15.59     1,818      1.23       24,939
                                         ------     -----     -----      ----       ------
  Total............................     $78,754     53.09%  $69,583     46.91%    $148,337
                                         ======    ======    ======    ======      =======
</TABLE>

     One- to Four-Family Residential Mortgage Loans. The Bank's residential real
estate lending  activity  consists of the  origination  of one- to  four-family,
owner-occupied,  residential  mortgage loans secured by property  located in the
Bank's  primary  market  area.  The Bank  originates  both  adjustable-rate  and
fixed-rate residential mortgage loans.

     The Bank  offers  ARMs that  adjust  every  year and have terms of up to 30
years.  Generally, on loans made prior to 1998, the interest rate adjustments on
ARMs were  based on the  National  Average  Contract  Rate for the  Purchase  of
Previously Occupied Homes as announced by the Federal Home Loan Bank ("FHLB") of
Atlanta. ARMS made after January 1, 1998 are based on the 1 year treasury index.
ARMs  may be made at up to 95% of the  loan to value  ratio.  The Bank  does not
originate ARMs with negative amortization.

     The Bank also offers  conventional  fixed-rate mortgage loans with terms of
up to 30 years. The fixed-rate  mortgages may be sold in the secondary  mortgage
market with servicing retained or released by the Bank.

     The Bank offers home equity lines of credit,  which are revolving  lines of
credit secured by a first or second mortgage on an owner occupied property,  and
which are accessible to the customers by either writing a check or requesting an
advance at a branch  office of the Bank.  The rate on such  loans is  adjustable
monthly.

     The Bank's lending policies generally limit the maximum loan-to-value ratio
to  80%  of  the  appraised  value  of the  property,  based  on an  independent
appraisal. When the Bank makes a loan in excess of 80% of the appraised value or
purchase price,  private mortgage  insurance is required for at least the amount
of the loan in excess of 80% of the appraised value.

     The loan-to-value ratio,  maturity, and other provisions of the residential
real estate loans made by the Bank reflect the policy of making loans  generally
below the  maximum  limits  permitted  under  applicable  regulations.  The Bank
requires an independent  appraisal,  title  insurance or an attorney's  opinion,
flood hazard insurance (if applicable),  and fire and casualty  insurance on all
properties securing real estate loans made by the Bank.

                                       5
<PAGE>

     While  one- to  four-family  residential  real  estate  loans are  normally
originated with 15 to 30 year terms, such loans typically remain outstanding for
substantially  shorter  periods.  This is because  borrowers  often prepay their
loans in full upon sale of the property  pledged as security or upon refinancing
the original loan. In addition,  substantially all of the fixed-rate residential
mortgage  loans  in  the  Bank's  loan  portfolio  contain  due-on-sale  clauses
providing  that the Bank may declare the unpaid  amount due and payable upon the
sale of the property  securing the loan.  The Bank  enforces  these  due-on-sale
clauses to the  extent  permitted  by law.  Thus,  average  loan  maturity  is a
function of, among other factors, the level of purchase and sale activity in the
real estate market, prevailing interest rates, and the interest rates payable on
outstanding loans.

     Construction  Lending.  The Bank engages in construction  lending involving
loans to qualified borrowers for construction of one- to four-family residential
properties and on a limited basis, for commercial properties.  Almost all of the
Bank's  construction  loan  properties are located in the Bank's market area and
nearby counties.

     Construction loans are made to builders on a speculative and pre-sale basis
and to owners for construction of their primary residence. Loans for speculative
housing construction are made to area builders after a background check has been
made.  Construction  loans on one- to  four-family  properties  are limited to a
maximum  loan-to-value  ratio of 80% and have a  maximum  maturity  of 12 months
after which the loan can be converted to a permanent  mortgage loan.  Whether or
not the  construction  of the property is complete or the property  securing the
loan  has  been  sold,  construction  loans  on  nonresidential  properties  are
generally  limited  to a  maximum  loan-to-value  ratio of 75% and  also  have a
maximum  maturity  of 12  months  after  which  the loan can be  converted  to a
permanent mortgage loan.

     Construction  loan proceeds are  disbursed in  increments  as  construction
progresses and only after a physical inspection of the project is made by a Bank
representative.   At  December  31,  1999,   the  Bank  had  $21.95  million  in
construction loans outstanding secured by unsold properties.

     Construction loans to owner/borrowers have either fixed or adjustable rates
and are  underwritten in accordance with the same terms and  requirements as the
Bank's permanent mortgages on existing properties,  except that the builder must
qualify as an approved  contractor by the Bank, and the loans generally  provide
for disbursement of loan proceeds in stages during the construction  period.  An
approved  contractor is one who has been approved by a title  insurance  company
that will insure the Bank against  mechanics'  liens or whose credit,  financial
statements,  and  experience  have  been  approved  by the Bank.  Borrowers  are
typically  required to pay accrued  interest on the outstanding  balance monthly
during the  construction  phase.  At December 31,  1999,  there was $1.4 million
outstanding in construction  loans to  owner/borrowers.  The Bank originated and
$86.3 million and $62.9  million in  construction  loans on one- to  four-family
properties  during the fiscal  years ended  December  31, 1999 and  December 31,
1998, respectively.

     Commercial Loans. The Bank originates  commercial loans,  which represent a
growing  portion  of the  Bank's  lending  activities.  At  December  31,  1999,
outstanding  commercial loans amounted to $61 million. At December 31, 1999, the
largest  commercial  loan had a balance of $3 million  (reduced to $1.7  million
because of the  participation  in loan funding by other lenders) and was secured
by a condominium complex.

     Most of the bank's  commercial  lending  activities are in loans secured by
commercial  properties.  Such loans consist primarily of permanent loans secured
by small office buildings,

                                       6
<PAGE>

apartment  buildings,  churches,  and shopping  centers.  Commercial real estate
secured  loans are  generally  originated  in amounts up to 70% of the appraised
value of the property.  Such  appraised  value is  determined by an  independent
appraiser which has been previously approved by the Bank. Commercial real estate
loans are  generally  originated on an  adjustable-rate  basis with the interest
rate adjusting annually and have terms of up to 20 years.

     Consumer and Other  Installment  Loans.  Consumer  loans consist of savings
account  loans,   personal  secured  and  unsecured  loans,   automobile  loans,
watercraft  loans,  recreational  vehicle  loans,  and home  improvement  loans.
Substantially all of the Bank's consumer loans have fixed rates of interest.

     Loan Underwriting Risks.  Construction financing is generally considered to
involve a higher  degree of risk of loss than  long-term  financing on improved,
occupied real estate.  Risk of loss on a construction  loan is dependent largely
upon the accuracy of the initial  estimate of the property's value at completion
of construction  or development  and the estimated cost (including  interest) of
construction. During the construction phase, a number of factors could result in
delays and cost  overruns.  If the  estimate of  construction  cost proves to be
inaccurate,  it may be necessary for the Bank to advance funds beyond the amount
originally  committed to permit completion of the construction.  If the estimate
of value proves to be inaccurate, the Bank may be confronted, at or prior to the
maturity of the loan,  with  collateral  having a value which is insufficient to
assure full  repayment.  As a result,  construction  lending often  involves the
disbursement  of  substantial  funds with repayment  dependent,  in part, on the
success of the project.  If the Bank is forced to foreclose on a property  prior
to or at completion  due to a default,  there can be no assurance  that the Bank
will be able to recover all of the unpaid  balance of, and accrued  interest on,
the loan as well as related  foreclosure and holding costs.  The Bank has sought
to lessen this risk by limiting  construction  lending to qualified borrowers in
the  Bank's  market  area and by  limiting  the  number  of  construction  loans
outstanding at any time.

     Loans secured by commercial real estate generally  involve a greater degree
of risk than one- to four-family  mortgage loans and carry larger loan balances.
This  increased  credit  risk is a result  of  several  factors,  including  the
concentration  of  principal  in a limited  number of loans and  borrowers,  the
effects of general economic conditions on income producing  properties,  and the
increased  difficulty  of  evaluating  and  monitoring  these  types  of  loans.
Furthermore,  the  repayment  of loans  secured  by  commercial  real  estate is
typically  dependent upon the successful  operation or management of the related
project or company. If the cash flow from the project or company is reduced, the
borrower's  ability to repay the loan may be impaired.  The Bank seeks to reduce
these risks in a variety of ways,  including limiting the size of such loans and
analyzing  the  financial  condition  of  the  borrower,   the  quality  of  the
collateral,  and the management of the property securing the loan. The Bank also
obtains personal guarantees and appraisals on each property.

     Consumer  loans entail  greater  credit risk than do  residential  mortgage
loans,  particularly in the case of consumer loans that are unsecured or secured
by assets that depreciate rapidly. In such cases,  repossessed  collateral for a
defaulted  consumer loan may not provide an adequate source of repayment for the
outstanding  loan and the remaining  deficiency  often does not warrant  further
substantial  collection  efforts  against the borrower.  In particular,  amounts
realizable on the sale of repossessed  automobiles may be significantly  reduced
based  upon the  condition  of the  collateral  and the lack of demand  for used
automobiles.

     The  retention of ARMs in the Bank's  portfolio  helps to reduce the Bank's
exposure to changes in interest rates. However,  there are unquantifiable credit
risks that could result from potential  increased  payments to the borrower as a
result of the repricing of ARMs.  It is possible that during  periods of rapidly

                                       7

<PAGE>

rising  interest  rates,  the risk of  default on ARMs may  increase  due to the
upward adjustment of interest cost to the borrower.  In addition,  although ARMs
allow the Bank to increase the  sensitivity  of its asset base to changes in the
interest rates,  the extent of this interest rate  sensitivity is limited by the
periodic  and  lifetime  interest  rate  adjustment  limits.  Because  of  these
considerations,  the Bank has no  assurance  that  yields on ARM  loans  will be
sufficient to offset increases in the Bank's cost of funds.

     Loan Purchases and Sales. Generally, if the Bank determines that loan sales
are desirable for interest rate risk management or other purposes,  the Bank may
sell its 15 to 30 year  conventional  loans. The Bank uses standard Federal Home
Loan Mortgage  Corporation  ("FHLMC") and Federal National Mortgage  Association
("FNMA") documentation for its conventional loans. The Bank sells loans directly
to FNMA. Loans are generally sold with servicing  retained and without recourse.
The portion of the fixed rate mortgage loan portfolio that was eligible for sale
was sold to the secondary market. Loans that will be sold in future periods will
be loans that are originated in the future (new production) rather than loans in
the existing portfolio.

     The table below indicates the Bank's  origination and sales of loans during
the periods indicated.

                                                         Year Ended December 31,
                                                          1999            1998
                                                       -------------------------
                                                              (In Thousands)
Total gross loans receivable at beginning of period     $ 123,357       $ 98,847
                                                         --------        -------
Loans originated:
  Residential (1 to 4 family) mortgage...............       6,033         14,515
  Commercial, primarily real estate mortgage.........      34,323         23,641
  Real estate construction...........................      86,259         62,910
  Consumer and other installment.....................      20,039         14,071
                                                          -------        -------
Total loans originated...............................     146,654        115,137
                                                          -------        -------
Loans sold:
  Residential (1 to 4 family)........................       8,599         17,177
Loans purchased......................................          --            370
Other loan activity:
  Loan principal repayments..........................     113,075         73,820
                                                          -------         ------
Total gross loans receivable at end of period........    $148,337       $123,357
                                                          =======        =======

     Loan  Delinquencies.  Loans  past  due  more  than 90 days  are  placed  on
nonaccrual and are  individually  examined for potential losses and the ultimate
collectibility  of funds due.  Loans are deemed to have no loss  exposure if the
value of the property  securing the loan exceeds the  receivable  balance on the
loan or collection is probable.  Specific  reserves are established to recognize
losses on nonaccruing loans on a case-by-case basis.


                                       8
<PAGE>

     Nonperforming Loans. The following table sets forth the aggregate amount of
restructured loans and loans which were contractually past due more than 90 days
as to principal  or interest  payments as of the dates  indicated  and which are
considered impaired loans.


                                 At December 31,
                                                            1999    1998
                                                           ------  ------
                                                        (Dollars in Thousands)
Nonperforming loans:
  Restructured.........................................     $ --     $ --
  Nonaccrual (more than 90 days past due)..............      293      112
                                                             ---      ---
      Total nonperforming loans........................    $ 293    $ 112
                                                            ====     ====
Ratio of nonperforming loans as a percentage of total
loans, net.............................................     .19%     .09%
Ratio of nonperforming loans as a percentage of total
assets.................................................     .15%     .07%

     During the years ended  December  31, 1999 and  December  31,  1998,  gross
interest income of $5,997 and $3,540, respectively,  would have been recorded on
nonperforming  loans,  under their original terms, if the loans had been current
throughout  those periods.  Interest income  recognized on  nonperforming  loans
during the years ended December 31, 1999 and December 31, 1998 was approximately
$40,041 and $98,000, respectively.



                                        9
<PAGE>

     Analysis of the Allowance for Loan Losses.  The following  table sets forth
the analysis of the allowance for loan losses for the periods indicated.

                                                               Year ended
                                                              December 31,
                                                         ----------------------
                                                           1999         1998
                                                         ---------    ---------
                                                         (Dollars in Thousands)

Total average loans outstanding ....................     $133,021      $114,359
                                                         ========      ========
Allowance balance (at beginning of period) .........     $    943      $    670
Provisions for loan losses .........................          341           275
Charge-offs:
  Real estate ......................................           --            --
  Consumer .........................................           71             3
Recoveries:
  Consumer .........................................           24             1
                                                         --------      --------
Allowance balance (at end of period) ...............     $  1,237      $    943
                                                         ========      ========
Allowance for loan losses as a percent of
  net loans receivable at end of period ............          .84%          .77%
Net loans charged off as a percent of
  average loans outstanding ........................          .05%         .001%
Ratio of allowance for loan losses to total
  loans delinquent 90 days or more at end
  of period ........................................          422%          842%
Ratio of allowance for loan losses to total
  loans delinquent 90 days or more and other
  nonperforming assets at end of period ............          312%          842%


     The allowance is an amount that  management  has determined to be adequate,
through its allowance for loan losses methodology,  to absorb losses inherent in
existing loans and  commitments  to extend  credit.  The allowance is determined
through consideration of such factors as changes in the nature and volume of the
portfolio,   overall  portfolio  quality,   delinquency   trends,   adequacy  of
collateral, loan concentrations, specific problem loans, and economic conditions
that may affect the borrowers' ability to pay.

     Real  Estate  Owned.  Real  estate  acquired  by the  Bank as a  result  of
foreclosure,  judgment,  or deed in lieu of  foreclosure  is  classified as real
estate  owned until it is sold.  When  property is so acquired it is recorded at
the  lower of the cost or fair  value.  The  Bank  had no real  estate  owned at
December 31, 1999.

Investment Securities Activities

     The Bank  invests in  specified  short  term  securities,  mortgage  backed
securities,  certain other  investments and the common stock of the Federal Home
Loan Bank of Atlanta.  The Bank's mortgage backed securities  portfolio consists
of participation  certificates issued by FHLMC and FNMA and secured by interests
in pools of conventional  mortgages originated by other financial  institutions.
The  Bank's  equity

                                       10
<PAGE>

investment  in the  Federal  Home  Loan  Bank of  Atlanta  is a  requirement  of
membership and allows the bank to borrow at favorable  overnight and longer term
rates.


     During the years ended December 31, 1999 and 1998 the Company sold $621,000
and $3.0 million, respectively, of available for sale investment securities. The
table  sets forth  certain  information  relating  to the  Company's  investment
securities portfolio at the dates indicated. All of the Company's securities are
classified as available for sale.

                                                      At December 31,
                                          --------------------------------------
                                                  1999               1998
                                          -----------------  -------------------
                                          Amortized   Fair   Amortized     Fair
                                            Cost      Value     Cost      Value
                                            ----      -----     ----      -----
                                                      (In Thousands)
Securities available for sale:
  U.S. Treasury and U.S. government
    agency obligations ..................  $28,374   $27,599   $29,138   $29,122
  Equity security .......................       --        --        64       134
  Municipal securities ..................      787       779        --        --
                                           -------   -------   -------   -------
    Total ...............................   29,161    28,378    29,202    29,256
                                           -------   -------   -------   -------
Mortgage-backed securities:

    FHLMC ...............................       --        --        --        --
    FNMA ................................      125       125       196       201
    GNMA ................................       --        --        --        --
                                           -------   -------   -------   -------
    Total ...............................      125       125       196       201
                                           -------   -------   -------   -------
    Total investment and mortgage-backed
        securities portfolio ............  $29,286   $28,503   $29,398   $29,457
                                           =======   =======   =======   =======

                                       11

<PAGE>

     Investment  and  Mortgage-backed   Securities  Portfolio  Maturities.   The
following  table sets forth certain  information  regarding the amortized  cost,
weighted  average  yields,  and  maturities  of  the  Company's  investment  and
mortgage-backed  securities  portfolio at December 31, 1999. Expected maturities
may differ from contractual  maturities  because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                 As of December 31, 1999
                                -------------------------------------------------------------------------------------------------
                                                                                           More than
                                 One Year or Less  One to Five Years Five to Ten Years     Ten Years               Total
                                ------------------ ----------------- ------------------ ---------------- ------------------------
                                          Weighted          Weighted          Weighted          Weighted          Weighted
                                Amortized  Average Amortized Average Amortized Average Amortized Average Amortized Average  Fair
                                  Cost     Yield     Cost     Yield    Cost     Yield    Cost     Yield    Cost     Yield   Value
                                 -----    ------    -----    ------   -----    ------   -----    ------   -----    ------  -----
                                                                     (Dollars in Thousands)
<S>                              <C>       <C>     <C>        <C>    <C>       <C>      <C>       <C>   <C>        <C>   <C>
Securities available for sale:
  U.S. Treasury and U.S.
  government agency obligations   $2,000    5.16%   $24,402    5.70%  $1,972    5.94%    $  --     5.68% $28,374    5.68% $27,599
  Mortgage-backed securities          --      --         --       --      --       --      125     4.41      125    4.41      125
  Municipal securities(1)             --      --         --       --     552     4.79      235     4.88      787    4.87      779
                                   -----            -------           ------              ----            ------           ------
Total investment and mortgage-
  backed securities portfolio     $2,000    5.16%   $24,402    5.70%  $2,524    5.69%     $360    4.71%  $29,286   5.30%  $28,503
                                   =====             ======            =====               ===            ======           ======

</TABLE>

- ------------------------------
(1)  The weighted  average yield for municipal  securities has not been computed
     on a tax equivalent basis.

                                       12
<PAGE>

Sources of Funds

     General.  The major  sources  of the  Bank's  funds for  lending  and other
investment purposes are deposits, scheduled principal repayments, and prepayment
of loans and mortgage-backed  securities,  maturities of investment  securities,
and  operations.  Scheduled  loan principal  repayments are a relatively  stable
source of funds,  while deposit  inflows and outflows and loan  prepayments  are
significantly  influenced by general interest rates and market  conditions.  The
Bank also has  access to  advances  from the FHLB of Atlanta  and  correspondent
banks.

     Deposits.  Customer  deposits  are  attracted  principally  from within the
Bank's primary market area through the offering of a broad  selection of deposit
instruments including demand deposit accounts, checking accounts, savings, money
market deposit,  term certificate  accounts,  and individual retirement accounts
("IRAs").  Deposit account terms vary according to the minimum balance required,
the time period the funds must remain on deposit and the interest rate.

     The  following  table  indicates  the amount of the Bank's time deposits of
$100,000 or more by time remaining until maturity at December 31, 1999.

   Maturity                                  Amount
- ------------------                          --------
                                          (In Thousands)
3 months or less .........................   $ 3,218
3-6 months ...............................     4,438
6-12 months ..............................     9,926
Over 12 months ...........................     2,750
                                             -------
                                             $20,332
                                              ======
Borrowings

     Deposits  are the  primary  source  of  funds  of the  Bank's  lending  and
investment activities and for its general business purposes. The Bank may obtain
advances  from the FHLB of Atlanta to supplement  its supply of lendable  funds.
Advances from the FHLB of Atlanta may be secured by a pledge of the Bank's stock
in the FHLB of  Atlanta  and a portion of the Bank's  first  mortgage  loans and
certain  other  assets.  At December  31,  1999,  the Bank had $13.1  million in
secured FHLB advances.

Subsidiary Activity

     The Company has one wholly owned  subsidiary,  the Bank, which is chartered
under  the  laws  of the  State  of  Georgia.  The  Bank  has one  wholly  owned
subsidiary,  CCF  Financial  Services,  Inc.  CCF  Financial  Services,  Inc., a
Georgia-chartered  corporation,  was  formed in 1996 and has  remained  inactive
since that time.


                                       13

<PAGE>

Personnel

     As of  December  31,  1999,  the Bank  had 79  full-time  and 17  part-time
employees.  The Company does not have any  employees  other than  officers.  The
Bank's employees are not represented by a collective bargaining group.

Regulation

     Set forth below is a brief  description of certain laws which relate to the
regulation of the Company and the Bank. The  description  does not purport to be
complete and is qualified  in its entirety by reference to  applicable  laws and
regulations.

     General. The Company is a bank holding company registered with the Board of
Governors of the Federal  Reserve System (the "Federal  Reserve") under the Bank
Holding  Company  Act of 1956,  as amended  (the "BHC Act") and with the Georgia
Department  of Banking and Finance (the  "GDBF")  under the Georgia Bank Holding
Company  Act (the  "Georgia  BHC Act").  As such,  the Company is subject to the
supervision,  examination,  and  reporting  requirements  of the BHC Act and the
Georgia BHC Act, in addition to the regulations of the Federal Reserve.

     The BHC Act  requires  every  bank  holding  company  to  obtain  the prior
approval of the Federal  Reserve  before:  (i) it may acquire direct or indirect
ownership  or  control  of  any  voting  shares  of  any  bank  if,  after  such
acquisition, the bank holding company will directly or indirectly own or control
more  than  5% of  the  voting  shares  of  the  bank;  (ii)  it or  any  of its
subsidiaries,  other than a bank,  may acquire all or  substantially  all of the
assets of any bank;  or (iii) it may merge or  consolidate  with any other  bank
holding company.

     The BHC Act further  provides that the Federal  Reserve may not approve any
transaction  that would result in a monopoly or would be in  furtherance  of any
combination or conspiracy to monopolize or attempt to monopolize the business of
banking  in any  section  of the  United  States,  or the effect of which may be
substantially  to  lessen  competition  or to tend to create a  monopoly  in any
section of the  country,  or that in any other  manner  would be in restraint of
trade,  unless the  anticompetitive  effects  of the  proposed  transaction  are
clearly  outweighed by the public  interest in meeting the convenience and needs
of the community to be served.  The Federal Reserve is also required to consider
the financial and managerial  resources and future prospects of the bank holding
companies and banks  concerned and the convenience and needs of the community to
be served.  Consideration of the convenience and needs issues generally  focuses
on the parties' performance under the Community  Reinvestment Act. Consideration
of financial resources generally focuses on capital adequacy, which is discussed
below.

     The BHC Act  generally  prohibits  the Company from  engaging in activities
other  than  banking  or  managing  or  controlling  banks or other  permissible
subsidiaries  and from acquiring or retaining  direct or indirect control of any
company engaged in any activities other than those activities  determined by the
Federal  Reserve to be so closely  related to banking or managing or controlling
banks as to be a proper incident  thereto.  In determining  whether a particular
activity  is  permissible,   the  Federal  Reserve  must  consider  whether  the
performance of such an activity  reasonably can be expected to produce  benefits
to the public, such as greater convenience,  increased competition,  or gains in
efficiency,  that outweigh possible adverse effects, such as undue concentration
of resources, decreased or unfair competition, conflicts of interest, or unsound
banking  practices.  For example,  factoring accounts  receivable,  acquiring or
servicing


                                       14
<PAGE>

loans,  leasing personal  property,  conducting  discount  securities  brokerage
activities,  performing  certain data  processing  services,  acting as agent or
broker in selling  credit life insurance and certain other types of insurance in
connection  with  credit   transactions,   and  performing   certain   insurance
underwriting  activities all have been  determined by the Federal  Reserve to be
permissible  activities  of bank holding  companies.  The BHC Act does not place
territorial  limitations on permissible  non-banking  activities of bank holding
companies.  Despite prior approval, the Federal Reserve has the power to order a
holding  company or its  subsidiaries  to terminate any activity or to terminate
its  ownership  or control of any  subsidiary  when it has  reasonable  cause to
believe  that  continuation  of such  activity  or  such  ownership  or  control
constitutes a serious risk to the financial safety,  soundness,  or stability of
any bank subsidiary of that bank holding company.

     Changes to federal law that take effect in March 2000 allow qualifying bank
holding  companies  to  become  financial  holding  companies  that  can  become
affiliated  with  securities  firms and insurance  companies and engage in other
activities that are financial in nature. Activities that are financial in nature
include securities  underwriting,  dealing and market making;  sponsoring mutual
funds and investment  companies;  insurance  underwriting  and agency;  merchant
banking  activities;  and activities that the Federal  Reserve  determines to be
closely related to banking.  These changes do not immediately impact the Company
and the Company is evaluating  whether these changes will ultimately  affect its
operations.

     The FDIC and the GDBF regularly  examine the operations of the Bank and are
given  authority  to  approve  or  disapprove   mergers,   consolidations,   the
establishment of branches,  and similar corporate actions. The FDIC and the GDBF
also have the power to  prevent  the  continuance  or  development  of unsafe or
unsound banking practices or other violations of law.

     Payment of Dividends.  The Company is a legal entity  separate and distinct
from its banking subsidiary.  The principal sources of cash flow of the Company,
including cash flow to pay dividends to its  shareholders,  are dividends by the
Bank.  There are federal and state  statutory and regulatory  limitations on the
payment of dividends by the Bank to the Company as well as by the Company to its
shareholders.

     The payment of  dividends  by the Company and the Bank may also be affected
or  limited by other  factors,  such as the  requirement  to  maintain  adequate
capital above  regulatory  guidelines and the requirement that the Bank maintain
capital  at  least  equal  to a  liquidation  account  created  at  the  time  a
predecessor to the Bank converted from mutual to stock form.

     Capital Adequacy.  The Company and the Bank are required to comply with the
substantially  identical capital adequacy  standards  established by the Federal
Reserve  and the FDIC in the case of the Bank.  There are two basic  measures of
capital adequacy: a risk-based measure and a leverage measure.

     The risk-based  capital  standards are designed to make regulatory  capital
requirements  more sensitive to differences in risk profile among banks and bank
holding companies,  to account for off-balance-sheet  exposure,  and to minimize
disincentives for holding liquid assets. Assets and off-balance-sheet  items are
assigned to broad risk categories,  each with appropriate weights. The resulting
capital ratios represent capital as a percentage of total  risk-weighted  assets
and off-balance-sheet items.

     The minimum guideline for the ratio (the "Total Risk-Based  Capital Ratio")
of total capital ("Total Capital") to risk-weighted  assets is 8%. At least half
of that capital  level must consist of common stock,  minority  interests in the
equity accounts of consolidated subsidiaries,  noncumulative perpetual preferred


                                       15
<PAGE>

stock,  and a limited  amount of  cumulative  perpetual  preferred  stock,  less
goodwill and certain other intangible  assets ("Tier 1 Capital").  The remainder
may consist of subordinated debt, other preferred stock, and a limited amount of
loan loss reserves ("Tier 2 Capital").

     In addition,  the Federal  Reserve and the FDIC have adopted  substantially
identical  regulations  that  supplement the risk-based  guidelines to include a
minimum  leverage  ratio of 3% of Tier 1 capital to total  assets less  goodwill
(the "leverage  ratio").  Depending on the risk profile of the  institution  and
other factors,  the  regulatory  agencies may require a leverage 1% to 2% higher
than the  minimum  3% level.  The  guidelines  also  provide  that bank  holding
companies  experiencing  internal growth or making acquisitions will be expected
to maintain capital positions substantially above the minimum supervisory levels
without  significant  reliance on intangible  assets.  Furthermore,  the Federal
Reserve has indicated that it will consider a "tangible Tier 1 Capital  Leverage
Ratio"  (deducting  all  intangibles)  and other indicia of capital  strength in
evaluating proposals for expansion or new activities.

     The Company and the Bank were in compliance with applicable minimum capital
requirements as of December 31, 1999.

     Failure to meet  capital  guidelines  could  subject a bank to a variety of
enforcement remedies, including issuance of a capital directive, the termination
of deposit  insurance  by the FDIC,  a  prohibition  on the  taking of  brokered
deposits, and other restrictions on its business.

     Support of Subsidiary  Institutions.  Under  Federal  Reserve  policy,  the
Company is expected to act as a source of financial  strength for, and to commit
resources  to  support,  the Bank.  This  support may be required at times when,
absent such Federal Reserve  policy,  the Company may not be inclined to provide
it. In  addition,  any  capital  loans by a bank  holding  company to any of its
banking  subsidiaries  are  subordinate  in right of payment to deposits  and to
certain  other  indebtedness  of such  banks.  In the  event  of a bank  holding
company's  bankruptcy,  any commitment by the bank holding  company to a federal
bank regulatory  agency to maintain the capital of a banking  subsidiary will be
assumed by the bankruptcy trustee and entitled to a priority of payment.

     Prompt  Corrective  Action.  Federal  banking  regulators  are  required to
establish five capital  categories (well  capitalized,  adequately  capitalized,
undercapitalized,     significantly     undercapitalized,     and     critically
undercapitalized)  and to take certain mandatory  supervisory  actions,  and are
authorized to take other discretionary  actions, with respect to institutions in
the three  undercapitalized  categories,  the severity of which will depend upon
the capital category in which the institution is placed.


                                       16

<PAGE>

     The capital levels established for each of the categories are as follows:

                                                Total
                                              Risk-Based    Tier 1 Risk-
         Capital Category   Tier 1 Capital     Capital       Capital
         ----------------   --------------     -------       -------

         Well Capitalized   5% or more       10% or more    6% or more
         Adequately
         Capitalized        4% or more       8% or more     4% or more
         Undercapitalized   less than 4%     less than 8%   less than 4%
         Significantly
         Undercapitalized   less than 3%     less than 6%   less than 3%
         Critically         2% or less
         Undercapitalized   tangible equity        --             --


     For purposes of the regulation,  the term "tangible  equity"  includes core
capital  elements  counted  as Tier 1 Capital  for  purposes  of the  risk-based
capital standards, plus the amount of outstanding cumulative perpetual preferred
stock  (including  related  surplus),  minus all intangible  assets with certain
exceptions.  A depository  institution  may be deemed to be in a  capitalization
category  that is lower than is indicated by its actual  capital  position if it
receives an unsatisfactory examination rating.

     An  institution  that is  categorized  as  undercapitalized,  significantly
undercapitalized,  or  critically  undercapitalized  is  required  to  submit an
acceptable capital restoration plan to its appropriate federal banking agency. A
bank holding  company must  guarantee that a subsidiary  depository  institution
meets  its  capital  restoration  plan,  subject  to  certain  limitations.  The
obligation of a controlling  holding company to fund a capital  restoration plan
is limited to the lesser of 5% of an undercapitalized subsidiary's assets or the
amount required to meet regulatory  capital  requirements.  An  undercapitalized
institution  is also  generally  prohibited  from  increasing  its average total
assets,  making acquisitions,  establishing any branches, or engaging in any new
line of business, except in accordance with an accepted capital restoration plan
or with the approval of the FDIC.

     At December 31, 1999, the Bank had the requisite  capital levels to qualify
as well capitalized.

     Insurance of Deposit  Accounts.  The deposit  accounts held by the Bank are
insured by the SAIF to a maximum of $100,000 for each insured member (as defined
by law and regulation). Insurance of deposits may be terminated by the FDIC upon
a finding that the institution has engaged in unsafe or unsound practices, is in
an unsafe or unsound  condition  to  continue  operations  or has  violated  any
applicable law, regulation,  rule, order or condition imposed by the FDIC or the
institution's primary regulator.

     The FDIC also  maintains  another  insurance  fund, the Bank Insurance Fund
("BIF"),  which primarily  insures  commercial  bank deposits.  The Bank did not
become a member  of the BIF in  connection  with its  conversion  from a federal
thrift to a  Georgia-chartered  commercial bank. Members of the SAIF and BIF pay
assessed  fees to their  respective  fund so that the  funds are  maintained  at
required  levels.  Assessments  can

                                       17
<PAGE>

be increased  if the reserves  fall below  required  levels.  In 1996, a special
assessment of 0.657% of deposits was required of members of SAIF.

Item  2.  Description of Property
- ---------------------------------

     (a) Properties.

     The Company owns no real property but utilizes the offices of the Bank. The
Bank  operates  from its main office and four branch  offices,  all of which are
owned by the Bank.

     The Bank  obtains  rental  income  through the leasing of space in its main
office  building.  During the fiscal years ended  December 31, 1999 and December
31, 1998, such rental income was $9,500 and $21,240, respectively.

     (b) Investment Policies.

     See "Item 1.  Description of Business"  above for a general  description of
the  Bank's  investment  policies  and any  regulatory  or Board  of  Directors'
percentage  of assets  limitations  regarding  certain  investments.  All of the
Bank's  investment  policies are reviewed and approved by the Board of Directors
of the Bank, and such policies, subject to regulatory restrictions (if any), can
be changed without a vote of stockholders.  The Bank's investments are primarily
acquired to produce income, and to a lesser extent, possible capital gain.

     (1)  Investments  in Real Estate or Interests in Real Estate.  See "Item 1.
Description  of  Business - Lending  Activities,"  and "Item 2.  Description  of
Property. (a) Properties" above.

     (2)  Investments  in Real Estate  Mortgages.  See "Item 1.  Description  of
Business - Lending Activities."

     (3) Investments in Securities of or Interests in Persons  Primarily Engaged
in Real  Estate  Activities.  See "Item 1.  Description  of  Business  - Lending
Activities."

     (c) Description of Real Estate and Operating Data.

     Not Applicable.

Item  3.  Legal Proceedings
- ---------------------------

     The Company and the Bank, from time to time, are party to ordinary  routine
litigation,  which arises in the normal  course of  business,  such as claims to
enforce liens, condemnation  proceedings,  on properties in which the Bank holds
security  interests,  claims involving the making and servicing of real property
loans, and other issues incident to the business of the Company and the Bank. In
the opinion of management, no material loss is expected from any of such pending
claims or lawsuits.

                                       18
<PAGE>


Item  4.  Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

     No matters were  submitted to a vote of security  holders during the fourth
quarter of the fiscal year ended December 31, 1999.

                                     PART II


Item  5.  Market for Common Equity and Related Stockholder Matters
- ------------------------------------------------------------------

     The  information  contained  under  the  section  captioned  "Stock  Market
Information" on page 2 of the Company's  Annual Report for the fiscal year ended
December 31, 1999 (the "Annual Report"), is incorporated herein by reference.

Item  6.  Management's Discussion and Analysis or Plan of Operation
- -------------------------------------------------------------------

     The information contained in the section captioned "Management's Discussion
and Analysis" in the Annual Report is incorporated herein by reference.

Item  7.  Financial Statements
- ------------------------------

     The Company's  consolidated  financial  statements in the Annual Report are
incorporated  herein by reference.  These statements are listed under Item 13 of
this report.

Item  8.  Changes  in and  Disagreements  With  Accountants  on  Accounting  and
Financial Disclosure
- --------------------------------------------------------------------------------

     On June 11,  1998,  the board of  directors  of the Company  determined  to
engage Porter Keadle Moore, LLP as its independent  auditors for the fiscal year
ended  December  31,  1998.  On June 15,  1998,  the Company  notified  KPMG LLP
("KPMG"),  its independent auditors for the fiscal years ended December 31, 1997
and September  30, 1996 and the three- month period ended  December 31, 1996, of
this determination and that KPMG would not be engaged for the fiscal year ending
December 31, 1998. On May 7, 1998,  the Company had orally advised KPMG that the
audit  committee of the board of directors of the Company would likely  consider
this  matter  during a meeting on June 11, 1998 and would  thereafter  report on
this matter to the board of  directors.  The  determination  to replace KPMG was
approved by the full board of directors of the Company.

     The  reports of KPMG for the  fiscal  years  ended  December  31,  1997 and
September 30, 1996 and the three-month  period ended December 31, 1996 contained
no adverse  opinion or  disclaimer of opinion and were not qualified or modified
as to uncertainty, audit scope or accounting principles. During the fiscal years
ended December 31, 1997 and September 30, 1996 and the three-month  period ended
December  31, 1996 and during the period from  January 1, 1998 to June 15, 1998,
there were no disagreements  between the Company and KPMG concerning  accounting
principles or practices,  financial statement  disclosure,  or auditing scope or
procedures, which disagreements if not resolved to their satisfaction would have
caused them to make  reference in  connection  with their opinion to the subject
matter of the disagreement. On December 10, 1996, the Company changed its fiscal
year end from September 30th to December 31st.


                                       19


<PAGE>

                                    PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
with Section 16(a) of the Exchange Act
- --------------------------------------------------------------------------------

     The information contained under the section captioned "I - Information with
Respect to Nominees for Director,  Directors Continuing in Office, and Executive
Officers" in the Company's  definitive  proxy statement for the Company's Annual
Meeting of Stockholders to be held on April 26, 2000 (the "Proxy  Statement") is
incorporated herein by reference.

Item 10.  Executive Compensation
- --------------------------------

     The  information  contained  under  the  section  captioned  "Director  and
Executive Officer Compensation" in the Proxy Statement is incorporated herein by
reference.

Item 11.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

         (a)      Security Ownership of Certain Beneficial Owners

                  Information  required by this item is  incorporated  herein by
                  reference  to the section  captioned  "Voting  Securities  and
                  Principal Holders Thereof" in the Proxy Statement.

         (b)      Security Ownership of Management

                  Information  required by this item is  incorporated  herein by
                  reference  to the  section  captioned  "I -  Information  with
                  Respect to Nominees  for  Director,  Directors  Continuing  in
                  Office, and Executive Officers" in the Proxy Statement.

         (c)      Management of the Company knows of no arrangements,  including
                  any pledge by any person of  securities  of the  Company,  the
                  operation of which may at a subsequent date result in a change
                  in control of the Registrant.

Item 12.  Certain Relationships and Related Transactions
- --------------------------------------------------------

     The information  required by this item is incorporated  herein by reference
to the section captioned  "Certain  Relationships and Related  Transactions" and
"Voting Securities and Principal Holders Thereof" in the Proxy Statement.

Item 13.  Exhibits, List and Reports on Form 8-K
- ------------------------------------------------

(a)(1)   The Consolidated Financial Statements, including the notes thereto, and
         Independent  Auditors'  Report  included in the Annual  Report,  listed
         below, are incorporated herein by reference.

         1.       Report of Certified Public Accountants


                                       20
<PAGE>

     2.   CCF Holding Company and Subsidiary

          (a)  Consolidated Balance Sheets at December 31, 1999 and December 31,
               1998
          (b)  Consolidated  Statements of Earnings for the years ended December
               31, 1999 and December 31, 1998
          (c)  Consolidated  Statements  of  Comprehensive  Income for the years
               ended December 31, 1999 and December 31, 1998
          (d)  Consolidated  Statements  of  Stockholders'  Equity for the years
               ended December 31, 1999 and December 31, 1998
          (e)  Consolidated  Statements  of  Cash  Flows  for  the  years  ended
               December 31, 1999 and December 31, 1998
          (f)  Notes to Consolidated Financial Statements

(a)(2)   All schedules  have been omitted  because the required  information  is
         either inapplicable or included in the Notes to Consolidated  Financial
         Statements.

(a)(3)  Exhibits  are  either  filed  or  attached  as part of  this  Report  or
incorporated herein by reference.

          3.1  Articles of Incorporation of CCF Holding Company*
          3.2  Bylaws of CCF Holding Company**
          10.1 Management Stock Bonus Plan***
          10.2 1995 Stock Option Plan***
          10.3 Employment Agreement with David B. Turner****
          10.4 Employment or Change in Control  Agreements  with other executive
               officers****
          10.5 Supplemental  Retirement Plans and related Split Dollar Insurance
               Plans for executives
          13   Annual Report to Stockholders  for the fiscal year ended December
               31, 1999 (only those portions incorporated by reference  in  this
               document are deemed filed)
          21   Subsidiaries of the Registrant****
          23   Consent of Porter Keadle Moore, LLP
          27   Financial Data Schedule

(b)  Reports on Form 8-K.

     None.

(c)  Exhibits to this Form 10-KSB are attached or  incorporated  by reference as
     stated above.

- -----------------------------
*    Incorporated  by reference to exhibit  3(i) of the  Registrant's  Quarterly
     Report on Form 10-QSB for the  quarterly  period ended  September  30, 1998
     (File No. 0-25846).
**   Incorporated by reference to exhibit 3.2 of the Registrant's  Annual Report
     on Form 10-KSB for the fiscal year ended December
         31, 1997 (File No. 0-25846).
***  Incorporated  by  reference to the  Registrant's  proxy  statement  for the
     annual  meeting of  stockholders  held  January  23, 1996 as filed with the
     Commission on December 15, 1995 (File No. 0-25846).
**** Incorporated  by  reference  to the  identically  numbered  exhibit  to the
     Registrant's  Annual  Report  on Form  10-KSB  for the  fiscal  year  ended
     December 31, 1998 (File No. 0-25846).

                                       21
<PAGE>

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   CCF HOLDING COMPANY


Dated:  March 29, 2000             By: /s/David B. Turner
                                       ------------------
                                       David B. Turner
                                       President, Chief Executive Officer, and
                                       Director (Duly Authorized Representative)

     Pursuant to the  requirement of the Securities  Exchange Act of 1934,  this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities indicated on March 29, 2000.
<TABLE>
<CAPTION>

<S>                                            <C>
By:      /s/David B. Turner                       By:      /s/John B. Lee, Jr.
         --------------------------------------            ------------------------------------
         David B. Turner                                   John B. Lee, Jr.
         President, Chief Executive Officer,               Chairman of the Board
         and Director (Principal Executive
         Officer)


By:      /s/Edwin S. Kemp, Jr.                    By:      /s/Charles S. Tucker
         --------------------------------------            ------------------------------------
         Edwin S. Kemp, Jr.                                Charles S. Tucker
         Director                                          Treasurer, Secretary, and Director



By:      /s/Joe B. Mundy                          By:      /s/ Mary Jo Rogers
         --------------------------------------            ------------------------------------
         Joe B. Mundy                                      Mary Jo Rogers
         Director                                          Senior Vice President and Chief Financial
                                                           Officer (Principal Accounting and
                                                           Financial Officer)


By:      /s/John T. Mitchell                               /s/ Leonard A. Moreland
         --------------------------------------            ------------------------------------
         John T. Mitchell                                  Leonard A. Moreland
         Director                                          Executive Vice President and Director

</TABLE>






                                  EXHIBIT 10.5
<PAGE>

                     EXECUTIVE SUPPLEMENTAL RETIREMENT PLAN

                               EXECUTIVE AGREEMENT


         THIS  AGREEMENT is made and entered into this ____ day of  ____________
by and between  Heritage  Bank, a Bank  organized and existing under the laws of
the  State  of  Georgia,   (hereinafter   referred  to  as  the,  "Bank"),   and
_______________  an  Executive  of the  Bank  (hereinafter  referred  to as the,
"Executive").

         WHEREAS,  the  Executive is now in the employ of the Bank,  and has for
many years  faithfully  served  the Bank.  It is the  consensus  of the Board of
Directors  (hereinafter  referred  to as  the,  "Board")  that  the  Executive's
services have been of exceptional  merit, in excess of the compensation paid and
an invaluable  contribution to the profits and position of the Bank in its field
of  activity.  The  Board  further  believes  that the  Executive's  experience,
knowledge of corporate  affairs,  reputation  and industry  contacts are of such
value, and the Executive's  continued services so essential to the Bank's future
growth and  profits,  that it would  suffer  severe  financial  loss  should the
Executive terminate their service on the Board;

         ACCORDINGLY,   the  Board  has  adopted  the  Heritage  Bank  Executive
Supplemental  Retirement Plan (hereinafter referred to as the, "Executive Plan")
and it is the desire of the Bank and the Executive to enter into this  agreement
which the Bank will agree to make  certain  payments to the  Executive  upon the
Executive's  retirement and to the Executive's  beneficiary(ies) in the event of
the Executives's death pursuant to the Executive Plan;

         FURTHERMORE, it is the intent of the parties hereto that this Executive
Plan be  considered  an unfunded  arrangement  maintained  primarily  to provide
supplemental  retirement  benefits  for the  Executive,  and to be  considered a
non-qualified  benefit plan for purposes of the Employee Retirement Security Act
of 1974,  as amended  ("ERISA").  The  Executive is fully  advised of the bank's
financial  status and has had  substantial  input in the design and operation of
this benefit plan; and

         NOW THEREFORE, in consideration of services the Executive has performed
in the past and those to be performed  in the future,  and based upon the mutual
promises and covenants  herein  contained,  the Bank and the Executive  agree as
follows:

I.       DEFINITIONS

         A.       Effective Date:
                  --------------

                  The Effective Date of the Plan shall be _____________________.

         B.       Plan Year:
                  ---------

                  Any  reference  to the "Plan Year" shall mean a calendar  year
                  from   January   1st  to  December   31st.   In  the  year  of
                  implementation, the term the "Plan Year" shall mean the period
                  from the  Effective  Date to December  31st of the year of the
                  Effective Date.

         C.       Retirement Date:
                  ---------------

                  Retirement  Date shall mean  retirement  from service with the
                  Bank which becomes  effective on the first day of the calendar
                  month  following the month in which the Executive  reaches age
                  sixty-five  (65)  or such  later  date  as the  Executive  may
                  actually retire.
<PAGE>

         D.       Termination of Service:
                  ----------------------

                  Termination  of Service shall mean the  Executive's  voluntary
                  resignation   of  service  by  the  Executive  or  the  Bank's
                  discharge of the Executive without cause,  prior to the Normal
                  Retirement Age [Subparagraph (J)].

         E.       Pre-Retirement Account:
                  ----------------------

                  A  Pre-Retirement  Account shall be established as a liability
                  reserve  account  on the books of the Bank for the  benefit of
                  the Executive. Prior to the Executive's Termination of Service
                  or the  Executive's  retirement,  whichever  event shall first
                  occur,  such liability  reserve  account shall be increased or
                  decreased each Plan Year, until the aforestated  event occurs,
                  by the Index Retirement Benefit [Subparagraph I (F)].

         F.       Index Retirement Benefit:
                  ------------------------

                  The  Index  Retirement  Benefit  for  each  Executive  in  the
                  Executive Plan for each Plan Year shall be equal to the excess
                  (if any) of the Index  [Subparagraph I (G)] for that Plan Year
                  over the Opportunity  Cost  [Subparagraph I (H)] for that Plan
                  Year, divided by a factor equal to 1.13 minus the marginal tax
                  rate.

         G.       Index:
                  -----

                  The  Index  for any Plan Year  shall be the  aggregate  annual
                  after-tax income from the life insurance contract(s) described
                  hereinafter as defined by FASB Technical  Bulletin 85-4.  This
                  Index shall be applied as if such insurance  contract(s)  were
                  purchased on the Effective Date of the Executive Plan.

              Insurance Company:           Alexander Hamilton Life Insurance Co.

              Policy Form:                 Flexible Premium Adjustable Life

              Policy Name:                 Executive Security Plan IV

              Insured's Age and Sex:       ________________

              Riders:                      None

              Option:                      None

              Face Amount:                 ________

              Premiums Paid:               ________

              Number of Premium Payments:  One

              Assumed Purchase Date:       ________________


                                       2
<PAGE>




              Insurance Company:             Union Central Life Insurance Co.
              Policy Form:                   Flexible Premium Adjustable Life
              Policy Name:                   COLI UL
              Insured's Age and Sex:         ________________
              Riders:                        None
              Ratings:                       None
              Option:                        Level
              Face Amount:                   ________________
              Premiums Paid:                 ________________
              Number of Premiums Paid:       One
              Assumed Purchase Date:         ________________

                  If such contracts of life insurance are actually  purchased by
                  the Bank,  then the actual  policies as of the dates they were
                  actually  purchased shall be used in  calculations  under this
                  Executive  Plan. If such  contracts of life  insurance are not
                  purchased or are subsequently  surrendered or lapsed, then the
                  Bank shall receive annual policy illustrations that assume the
                  above-described   policies   were   purchased   or   had   not
                  subsequently surrendered or lapsed, which illustration will be
                  received  from the  respective  insurance  companies  and will
                  indicate  the  increase  in  policy  values  for  purposes  of
                  calculating the amount of the Index.

                  In either case, references to the life insurance contracts are
                  merely for purposes of calculating a benefit.  The Bank has no
                  obligation to purchase such life  insurance and, if purchased,
                  the  Executives  and  their  beneficiary(ies)  shall  have  no
                  ownership  interest  in such  policy and shall  always have no
                  greater  interest in the benefits  under this  Executive  Plan
                  than that of an unsecured creditor of the Bank.

         H.       Opportunity Cost:
                  ----------------

                  The  Opportunity  Cost  Expense  for any  Plan  Year  shall be
                  calculated by taking the sum of the amount of premiums for the
                  life insurance policies described in the definition of "Index"
                  plus  the  amount  of  any  after-tax  benefits  paid  to  any
                  Executive   pursuant  to  the  Executive  Plan  (Paragraph  II
                  hereinafter)  plus the amount of all previous years  after-tax
                  Opportunity  Cost,  and  multiplying  that sum by the  average
                  annualized after-tax yield of a one-year Treasury bill for the
                  Plan Year.

                                       3
<PAGE>

         I.       Change of Control:
                  -----------------

                  Change of Control means the  cumulative  transfer of more than
                  fifty  percent  (50%) of the voting stock of the Bank from the
                  Effective  Date of this  Executive  Plan.  For the purposes of
                  this Executive Plan,  transfers on account of deaths or gifts,
                  transfers  between  family members or transfers to a qualified
                  retirement plan maintained by the Bank shall not be considered
                  in determining whether there has been a Change of Control.

         J.       Normal Retirement Age:
                  ---------------------

                  Normal  Retirement  Age  shall  mean  the  date on  which  the
                  Executive attains age sixty-five (65).


II.      INDEX BENEFITS

         A.       Retirement Benefits:
                  -------------------

                  Subject to Subparagraph II (D)  hereinafter,  an Executive who
                  remains  on  the  Board  until  the  Normal   Retirement   Age
                  [Subparagraph  I (J)] shall be entitled to receive the balance
                  in  the  Pre-Retirement  Account  in  ten  (10)  equal  annual
                  installments   commencing   thirty  (30)  days  following  the
                  Executive's  retirement.  In  addition to these  payments  and
                  commencing  in  conjunction  therewith,  the Index  Retirement
                  Benefit  [Subparagraph I (F)] for each Plan year subsequent to
                  the  Executive's  retirement,   and  including  the  remaining
                  portion of the Plan Year following said  retirement,  shall be
                  paid to the Executive until the Executive's death.

         B.       Termination of Service:
                  ----------------------

                  Subject  to  Subparagraph  II  (D)   hereinbelow,   should  an
                  Executive  suffer a Termination of Service the Executive shall
                  be  entitled  to receive  the  balance  in the  Pre-Retirement
                  Account  payable to the  Executive  in ten (10)  equal  annual
                  installments   commencing   thirty  (30)  days  following  the
                  Executive's  Normal  Retirement Age  [Subparagraph  I (J)]. In
                  addition  to these  payments  and  commencing  in  conjunction
                  therewith,  the Index  retirement  Benefit  for each Plan Year
                  subsequent to the year in which the Executive  attains  Normal
                  Retirement  Age, and including  the  remaining  portion of the
                  Plan Year in which the  Executive  attains  Normal  Retirement
                  Age,  shall be paid to the  Executive  until  the  Executive's
                  death.

         C.       Death:
                  -----

                  Should the Executive die prior to having  received the balance
                  of the Pre-Retirement Account the Executive may be entitled to
                  under the terms of this  Executive  Plan,  the  entire  unpaid
                  balance of the  Executive's  Pre-Retirement  account  shall be
                  paid  in a lump  sum  to the  individual  or  individuals  the
                  Executive  may have  designated  in writing and filed with the
                  Bank.  In  the  absence  of  any  effective   designation   of
                  beneficiary(ies),  the  unpaid  balance  shall  be paid as set
                  forth herein to the duly qualified  executor or  administrator
                  of the Executive's estate. Said payment due hereunder shall be
                  made the first day of the

                                       4
<PAGE>

                  second  month   following  the  decease  of   the   Executive.
                  Provided, however, that anything hereinabove to  the  contrary
                  notwithstanding, no death benefit shall be  payable  hereunder
                  if the  Executive  dies on or  before  the  14th  day of July,
                  2001.

         D.       Termination of Service and Discharge for Cause:
                  ----------------------------------------------

                  Should the executive  suffer a Termination of Service prior to
                  having been  employed by the Bank for five (5) full years from
                  the date of first  employment,  or be Discharged  for Cause at
                  any time, all benefits,  under this Executive Plan, except the
                  Deferral  Benefits  (Paragraph III),  shall be forfeited.  the
                  term for "cause" shall mean any of the  following  that result
                  in an  adverse  effect on the Bank:  (i) gross  negligence  or
                  gross  neglect;  (ii)  the  commission  of a  felony  or gross
                  misdemeanor  involving moral turpitude,  fraud, or dishonesty;
                  (iii) the willful  violation of any law,  rule,  or regulation
                  (other than a traffic violation or similar  offense);  (iv) an
                  intentional  failure to perform stated duties; or (v) a breach
                  of fiduciary  duty  involving  personal  profit.  If a dispute
                  arises as to  discharge  for "cause",  such  dispute  shall be
                  resolved by arbitration as set forth in this Executive Plan.

                  (i) Deferral  Benefits:  As stated  herein,  if the  Executive
                  should  suffer  a  Termination  of  Service  pursuant  to this
                  Subparagraph  II (D),  the  Executive  shall  be  entitled  to
                  Deferral  Benefits  as set forth in  Paragraph  III,  and said
                  benefits  shall be payable  within  thirty  (30) days from the
                  date of said Termination of Service.

         E.       Disability Benefit:
                  ------------------

                  In  the  event  the  Executive   becomes   disabled  prior  to
                  Termination  of Service,  and the  Executive's  employment  is
                  terminated  because of such  disability,  the Executive  shall
                  immediately  begin receiving the benefits in Subparagraph  III
                  (A) above.  Such  benefit  shall begin  without  regard to the
                  Executive's  Normal  Retirement Age and the Executive shall be
                  one  hundred  percent  (100%)  vested  in the  entire  benefit
                  amount.  If there is a dispute regarding whether the Executive
                  is  disabled,  such  dispute  shall be resolved by a physician
                  selected by the Bank and such resolution shall be binding upon
                  all parties to this Agreement.

         F.       Death Benefit:
                  -------------

                  Except as set forth above,  there is no death benefit provided
                  under this Agreement.


III.     DEFERRAL BENEFITS

         A.       Deferral Election:
                  -----------------

                  Any  executive  wishing  to defer  any  portion  or all of the
                  Executive's  salary  may  elect  to  defer  up to one  hundred
                  percent  (100%) each year for a maximum of five (5) years.  At
                  the end of the five  year  period,  the Board  shall  have the
                  option of extending the deferral period for any amount of time
                  it shall deem to be  appropriate.  The executive will make the
                  election to defer by filing with the Bank a written  statement
                  setting  forth the amount and  timing of the  deferrals.  This
                  statement  must be filed prior to having  earned the  deferred
                  income.

                                       5
<PAGE>

         B.       Deferred Compensation Account:
                  -----------------------------

                  The Bank shall  establish a Deferred  Compensation  Account in
                  the name of the  Executive  and credit that  account  with the
                  deferrals. The Bank shall also credit interest to the Deferred
                  Compensation  Account  balance on December  31st of each year.
                  The  interest  rate  credited  shall  be 150% of the  one-year
                  Treasury bill each year, with a minimum interest credited each
                  year of six percent (6%).

         C.       Retirement, Disability, Termination of Service or Death:
                  -------------------------------------------------------

                  Upon  the  Executive's  Retirement  Date  or  Disability,  the
                  balance of the Executive's Deferred Compensation Account shall
                  be payable  to the  Executive  as set forth in this  Agreement
                  [Subparagraphs  II (A) & (E)]. Should the Executive dies while
                  there is a balance in the  Executive's  Deferred  Compensation
                  Account,  such balance shall be paid pursuant to  Subparagraph
                  II (C).  If the  Executive  should  suffer  a  Termination  of
                  Service under the terms of this Agreement  [Subparagraphs I(D)
                  and II (D)],  then the  Executive  shall begin  receiving  the
                  balance  in  the  Executive's  Deferred  Compensation  Account
                  within thirty (30) days following said termination.


IV.      RESTRICTIONS UPON FUNDING

         The Bank shall have no obligation to set aside,  earmark or entrust any
         fund or money with  which to pay its  obligation  under this  Executive
         Plan.  The  Executive,  their  beneficiary(ies),  or any  successor  in
         interest  shall be and remain simply a general  creditor of the Bank in
         the same  manner  as any  other  creditor  having a  general  claim for
         matured and unpaid compensation.

         The Bank reserves the absolute right, at its sole discretion, to either
         fund the  obligations  undertaken by this  Executive Plan or to refrain
         from funding the same and to determine the extent, nature and method of
         such  funding.  Should the Bank elect to fund this  Executive  Plan, in
         whole or in part, through the purchase of life insurance, mutual funds,
         disability policies or annuities, the Bank reserves the absolute right,
         in its sole discretion, to terminate such funding at any time, in whole
         or in part.  At no time shall any  Executive be deemed to have any lien
         nor right,  title or interest in or to any specific funding  investment
         or to any assets of the Bank.

         If the Bank elects to invest in a life insurance, disability or annuity
         policy upon the life of the Executive,  then the Executive shall assist
         the Bank by freely  submitting to a physical  exam and  supplying  such
         additional information necessary to obtain such insurance or annuities.


V.       CHANGE IN CONTROL

         Upon a  Change  of  Control  [Subparagraph  I  (I)],  if the  Executive
         subsequently  suffers a Termination  of Service  [Subparagraph  I (D)],
         then  the  Executive  shall  receive  the  benefits  promised  in  this
         Executive  Plan  upon  attaining  Normal  Retirement  Age,  as  if  the
         Executive  had  been  continuously  employed  by  the  Bank  until  the
         Executive's  Normal  Retirement  Age.  The  Executive  will also remain
         eligible for all promised  death  benefits in this  Executive  Plan. In
         addition, no sale, merger or consolidation of the Bank shall take place
         unless  the  new  or  surviving  entity   expressly   acknowledges  the
         obligations under this Executive Plan and agrees to abide by its terms.


                                       6
<PAGE>

VI.      MISCELLANEOUS

         A.       Alienability and Assignment Prohibition:
                  ---------------------------------------

                  Neither the Executive,  nor the Executive's  surviving spouse,
                  nor any other beneficiary(ies) under this Executive Plan shall
                  have  any  power or right  to  transfer,  assign,  anticipate,
                  hypothecate,  mortgage,  commute, modify or otherwise encumber
                  in advance any of the benefits payable hereunder nor shall any
                  of said  benefits be subject to seizure for the payment of any
                  debts, judgments,  alimony or separate maintenance owed by the
                  Executive  or  the   Executive's   beneficiary(ies),   nor  be
                  transferable  by operation of law in the event of  bankruptcy,
                  insolvency  or  otherwise.  In the event the  Executive or any
                  beneficiary attempts assignment,  commutation,  hypothecation,
                  transfer  or disposal of the  benefits  hereunder,  the Bank's
                  liabilities shall forthwith cease and terminate.

         B.       Binding Obligation of the Bank and any Successor in Interest:
                  ------------------------------------------------------------

                  The Bank shall not merge or  consolidate  into or with another
                  bank or sell  substantially all of its assets to another bank,
                  firm or person  until  such  bank,  firm or  person  expressly
                  agrees,  in writing,  to assume and  discharge  the duties and
                  obligations  of the  Bank  under  this  Executive  Plan.  This
                  Executive Plan shall be binding upon the parties hereto, their
                  successors, beneficiaries, heir and personal representatives.

         C.       Amendment or Revocation:
                  -----------------------

                  It is agreed by and between the parties  hereto  that,  during
                  the  lifetime of the  Executive,  this  Executive  Plan may be
                  amended or revoked at any time or times,  in whole or in part,
                  by the mutual written consent of the Executive and the Bank.

         D.       Gender:
                  ------

                  Whenever  in  this  Executive  Plan  words  are  used  in  the
                  masculine or neuter  gender,  they shall be read and construed
                  as in the masculine,  feminine or neuter gender, whenever they
                  should so apply.

         E.       Effect on Other Bank Benefit Plans:
                  ----------------------------------

                  Nothing  contained  in this  Executive  Plan shall  affect the
                  right of the Executive to  participate in or be covered by any
                  qualified or  non-qualified  pension,  profit-sharing,  group,
                  bonus or other  supplemental  compensation  or fringe  benefit
                  plan  constituting  a part of the  Bank's  existing  or future
                  compensation structure.

         F.       Headings:
                  --------

                  Headings and  subheadings  in this Executive Plan are inserted
                  for reference and  convenience  only and shall not be deemed a
                  part of this Executive Plan.


                                       7
<PAGE>

         G.       Applicable Law:
                  --------------

                  The validity and  interpretation  of this  Agreement  shall be
                  governed by the laws of the State of Georgia.

         H.       12 U.S.C.ss.1828(k):
                  -------------------

                  Any payments made to the Executive  pursuant to this Executive
                  Plan, or otherwise,  are subject to and conditioned upon their
                  compliance  with  12  U.S.C.  ss.1828(k)  or  any  regulations
                  promulgated thereunder.

         I.       Partial Invalidity:
                  ------------------

                  If  any  term,  provision,  covenant,  or  condition  of  this
                  Executive  Plan is determined by an arbitrator or a court,  as
                  the case may be, to be invalid,  void, or unenforceable,  such
                  determination  shall not  render  any other  term,  provision,
                  covenant,  or condition invalid,  void, or unenforceable,  and
                  the  Executive  Plan  shall  remain in full  force and  effect
                  notwithstanding such partial invalidity.

         J.       Employment:
                  ----------

                  No  provision  of this  Executive  Plan  shall  be  deemed  to
                  restrict or limit any  existing  employment  agreement  by and
                  between the Bank and the  Executive,  nor shall any conditions
                  herein create specific  employment rights to the Executive nor
                  limit the right of the  Employer to  discharge  the  Executive
                  with or without  cause.  In an similar  fashion,  no provision
                  shall limit the  Executive's  rights to voluntarily  sever the
                  Executive's employment at any time.


VII.     ERISA PROVISION

         A.       Named Fiduciary and Plan Administrator:
                  --------------------------------------

                  The "Named Fiduciary and Plan Administrator" of this Executive
                  Plan shall be Heritage Bank until its  resignation  or removal
                  by the Board. As Named Fiduciary and Plan  Administrator,  the
                  Bank shall be  responsible  for the  management,  control  and
                  administration  of the Executive Plan. The Named Fiduciary may
                  delegate  to others  certain  aspects  of the  management  and
                  operation responsibilities of the Executive Plan including the
                  employment  of  advisors  and the  delegation  of  ministerial
                  duties to qualified individuals.

         B.       Claims Procedure and Arbitration:
                  --------------------------------

                  In the  event  a  dispute  arises  over  benefits  under  this
                  Executive  Plan and benefits are not paid to the Executive (or
                  to  the  Executive's  beneficiary(ies)  in  the  case  of  the
                  Executive's  death) and such  claimants feel they are entitled
                  to receive such benefits, then a written claim must be made to
                  the Named Fiduciary and Plan Administrator  named above within
                  sixty (60) days from the date payments are refused.  The Named
                  Fiduciary  and Plan  Administrator  shall  review the  written
                  claim and if the claim is  denied,  in whole or in part,  they
                  shall provide in writing  within sixty (60) days of receipt of
                  such claim its specific

                                       8
<PAGE>

                    reasons for such denial, reference to the provisions of this
                    Executive  Plan  upon  which  the  denial  is based  and any
                    additional material or information  necessary to perfect the
                    claim.  Such  written  notice  shall  further  indicate  the
                    additional  steps  to be  taken by  claimants  if a  further
                    review of the  claim  denial is  desired.  A claim  shall be
                    deemed denied if the Named Fiduciary and Plan  Administrator
                    fail to take  any  action  within  the  aforesaid  sixty-day
                    period.

                    If  claimants  desire a second  review they shall notify the
                    Named  Fiduciary and Plan  Administrator  in writing  within
                    sixty (60) days of the first  claim  denial.  Claimants  may
                    review this Executive Plan or any documents relating thereto
                    and  submit any  written  issues  and  comments  it may feel
                    appropriate.  In their sole discretion,  the Named Fiduciary
                    and Plan  Administrator  shall then review the second  claim
                    and  provide a written  decision  within  sixty (60) days of
                    receipt of such claim.  This decision  shall  likewise state
                    the  specific  reasons for the  decision  and shall  include
                    reference to specific  provisions of the Plan Agreement upon
                    which the decision is based.

                    If  claimants  continue to dispute the benefit  denial based
                    upon  completed  performance  of this  Executive Plan or the
                    meaning and effect of the terms and conditions thereof, then
                    claimants may submit the dispute to an Arbitrator  for final
                    arbitration.  The  Arbitrator  shall be  selected  by mutual
                    agreement  of the Bank  and the  claimants.  The  Arbitrator
                    shall  operate  under  any  generally   recognized   set  of
                    arbitration  rules.  The parties  hereto agree that they and
                    their  heirs,  personal   representatives,   successors  and
                    assigns  shall be bound by the  decision of such  Arbitrator
                    with respect to any controversy properly submitted to it for
                    determination.

                    Where a dispute  arises as to the  Bank's  discharge  of the
                    Executive  for  "cause",  such  dispute  shall  likewise  be
                    submitted to arbitration as above-described  and the parties
                    hereto agree to be bound by the decision thereunder.


VIII.  TERMINATION OR MODIFICATION OF AGREEMENT BY REASON OF CHANGES IN THE LAW,
       RULES OR REGULATIONS

         The Bank is  entering  into this  Agreement  upon the  assumption  that
         certain  existing  tax laws,  rules and  regulations  will  continue in
         effect in their current form. If any said assumptions should change and
         said change has a detrimental  effect on this Executive  Plan, then the
         Bank  reserves  the  right  to  terminate  or  modify  this   Agreement
         accordingly. Provided, however, that the Executive shall be entitled to
         receive at least  his/her  Executive's  Deferred  Compensation  Account
         including  interest  earned.  Upon a Change of Control  [Subparagraph I
         (I)], this paragraph  shall become null and void effective  immediately
         upon said Change of Control.


                                       9
<PAGE>

         IN  WITNESS  WHEREOF,  the  parties  hereto  acknowledge  that each has
carefully read this Agreement and executed the original thereof on the __ day of
__________________  and that,  upon  execution,  each has  received a conforming
copy.

                                                 HERITAGE BANK
                                                 Jonesboro, Georgia





- ---------------------------------                -------------------------------
Witness                                          Title



- ---------------------------------                -------------------------------
Witness                                          Title

<PAGE>



                                 LIFE INSURANCE

                      ENDORSEMENT METHOD SPLIT DOLLAR PLAN

                                    AGREEMENT



Insurer:                Alexander Hamilton Life Insurance Co.
                        Union Central Life Insurance Co.

Policy Number:          ________________

Bank:                   Heritage Bank

Insured:                ________________

Relationship of Insured to Bank:    Executive


The  respective  rights  and  duties  of the Bank and the  Insured  in the above
referenced policy shall be pursuant to the terms set forth below:


   I.    DEFINITIONS

         Refer to the policy  contract for the  definition  of all terms in this
         Agreement.


  II.    POLICY TITLE AND OWNERSHIP

         Title and  ownership  shall  reside in the Bank for its use and for the
         use of the  insured all in  accordance  with this  Agreement.  the Bank
         alone may, to the extent of its interest,  exercise the right to borrow
         or withdraw on the policy cash  values.  Where the Bank and the Insured
         (or  assignee,  with the  consent  of the  Insured)  mutually  agree to
         exercise  the right to increase the  coverage  under the subject  Split
         Dollar policy,  the, in such event, the rights,  duties and benefits of
         the parties to such increased  coverage shall continue to be subject to
         the terms of this Agreement.


 III.    BENEFICIARY DESIGNATION RIGHTS

         The Insured (or assignee) shall have the right and power to designate a
         beneficiary  or  beneficiaries  to receive the  Insured's  share of the
         proceeds payable upon the death of the Insured, and to elect and change
         a payment option for such beneficiary, subject to any right or interest
         the Bank may have in such proceeds, as provided in this Agreement.


                                       1
<PAGE>

 IV.     PREMIUM PAYMENT METHOD

         The Bank  shall pay an amount  equal to the  planned  premiums  and any
         other premium  payments that might become  necessary to keep the policy
         in force.


  V.     TAXABLE BENEFIT

         Annually  the  Insured  will  receive  a taxable  benefit  equal to the
         assumed cost of insurance as required by the Internal  Revenue Service.
         The Bank (or its  administrator)  will report to the Insured the amount
         of imputed income each year on Form W-2 or its equivalent.


 VI.     DIVISION OF DEATH PROCEEDS

          Subject to  Paragraphs  VII and IX herein,  the  division of the death
          proceeds of the policy is as follows:

          A.   should the  Insured by  employed by the Bank and die on or before
               the 14th  day of  July,  2001,  the  Insured's  beneficiary(ies),
               designated in accordance with Paragraph III, shall be entitled to
               an amount equal to one hundred  percent (100%) of the net at risk
               insurance  portion  of the  proceeds.  The net at risk  insurance
               portion is the total proceeds less the cash value of the policy.

          B.   Should the Insured by employed by the Bank and die  subsequent to
               the 14th  day of July,  20001,  the  Insured's  beneficiary(ies),
               designated in accordance with paragraph III, shall be entitled to
               an  amount  equal  to  eighty  percent  (80%)  of the net at risk
               insurance  portion  of the  proceeds.  The net at risk  insurance
               portion is the total proceeds less the cash value of the policy.

          C.   Should the Insured not be employed by the Bank at the time of his
               or her death and die on or before the 14th day of July, 2001, the
               Insured's   beneficiary(ies),   designated  in  accordance   with
               Paragraph  III,  shall be entitled to the percentage as set forth
               hereinbelow  of the  proceeds  described in  Subparagraph  VI (A)
               above that  corresponds  to the number of full years the  Insured
               has been employed by the Bank since the date of first employment.
               Should the Insured not be employed by the Bank at the time of his
               or her death and die  subsequent  to the 14th day of July,  2001,
               the Insured's beneficiary(ies) shall be entitled to the following
               percentage  of the  proceeds  described  in  Subparagraph  VI (B)
               hereinabove:

                      Total Years of
                        Employment               Vested
                       with the Bank     (to a Maximum of 100%)
                       -------------     ----------------------
                           0-4                     0%
                           5 or more             100%

         D.       The Bank shall be entitled to the remainder of such proceeds.


                                       2
<PAGE>

         E.       The Bank and the  Insured  (or  assignees)  shall share in any
                  interest due on the death  proceeds on a pro rata basis as the
                  proceeds due each  respectively  bears to the total  proceeds,
                  excluding any such interest.


  VII.   DIVISION OF THE CASH SURRENDER VALUE OF THE POLICY

         The Bank  shall at all  times by  entitled  to an  amount  equal to the
         policy's  cash value,  as that term is defined in the policy  contract,
         less  any  policy  loans  and  unpaid  interest  or  cash   withdrawals
         previously  incurred by the Bank and any applicable  surrender charges.
         Such cash value  shall be  determined  as of the date of  surrender  or
         death as the case may be.


VIII.    RIGHTS OF PARTIES WHERE POLICY ENDOWMENT OR ANNUITY ELECTION EXISTS

         In the event the policy involves an endowment or annuity  element,  the
         Bank's  right  and  interest  in  any  endowment  proceeds  or  annuity
         benefits,  on expiration of the deferment  period,  shall be determined
         under the  provisions  of this  Agreement by regarding  such  endowment
         proceeds or the commuted value of such annuity benefits as the policy's
         cash  value.  Such  endowment  proceeds  or annuity  benefits  shall be
         considered to be like death proceeds for the purposes of division under
         this Agreement.


  IX.    TERMINATION OF AGREEMENT

         This  Agreement  shall  terminate upon the occurrence of any one of the
following:

         1.      The Insured shall leave the employment of the Bank (voluntarily
                 or involuntarily) prior to five  (5)  full  years of employment
                 with the Bank, or

         2.      The  Insured shall be discharged  from employment with the Bank
                 for  cause.  The  term  for  "cause"  shall  mean  any  of  the
                 following  that result in an adverse  effect on the  Bank:  (i)
                 gross  negligence or gross  neglect;  (ii) the  commission of a
                 felony or gross misdemeanor involving moral  turpitude,  fraud,
                 or dishonesty;  (iii) the willful  violation  of any law, rule,
                 or  regulation  (other  than a traffic  violation  or   similar
                 offense);  (iv)  an  intentional  failure  to  perform   stated
                 duties;  or (v) a breach of fiduciary duty involving   personal
                 profit.

         3.      Surrender,  lapse,  or  other  termination of the Policy by the
                 Bank,

         Upon  such  termination,   the  Insured  (or  assignee)  shall  have  a
         forty-five  (45) day  option  to  receive  from  the  Bank an  absolute
         assignment  of the  policy in  consideration  of a cash  payment to the
         Bank,  whereupon  this  Agreement  shall  terminate.  Such cash payment
         referred to hereinabove shall be the greater of:

         1.       The Bank's share of the cash value of the policy on  the  date
                  of such assignment, as defined in this Agreement; or

                                       3
<PAGE>

         2.       The amount  of  the  premiums which have been paid by the Bank
                  prior to the date of such assignment.

         If,  within  said  forty-five  (45) day period,  the  Insured  fails to
         exercise  said  option,  fails to procure the entire  aforestated  cash
         payment, or dies, then the option shall terminate,  and the Insured (or
         assignee) agrees that all of the Insured's rights,  interest and claims
         in the policy shall terminate as of the date of the termination of this
         Agreement.

         The Insured  expressly  agrees  that this  Agreement  shall  constitute
         sufficient  written  notice to the Insured of the  Insured's  option to
         receive an absolute assignment of the policy as set forth herein.

         Except  as  provided   above,   this  Agreement  shall  terminate  upon
         distribution of the death benefit proceeds in accordance with Paragraph
         VI above.


   X.    INSURED'S OR ASSIGNEE'S ASSIGNMENT RIGHTS

         The Insured may not, without the written consent of the Bank, assign to
         any  individual,  trust  or other  organization,  any  right,  title or
         interest in the subject policy nor any rights,  options,  privileges or
         duties created under this Agreement.


  XI.    AGREEMENT BINDING UPON THE PARTIES

         This  Agreement  shall  bind the  Insured  and the Bank,  their  heirs,
         successors, personal representatives and assigns.


 XII.    ERISA PROVISIONS

         The following provisions are part of this Agreement and are intended to
         meet the requirements of the employee Retirement Income Security Act of
         1974 ("ERISA");

         A.       Named Fiduciary and Plan Administrator.
                  ---------------------------------------

                  The  "Named   Fiduciary  and  Plan   Administrator"   of  this
                  Endorsement  Method Split Dollar  Agreement  shall be Heritage
                  Bank until  resignation  or removal by the Board of Directors.
                  As Named Fiduciary and Plan  Administrator,  the Bank shall be
                  responsible for the management,  control and administration of
                  this  Split  Dollar  Plan as  established  herein.  the  Named
                  Fiduciary  may  delegate  to  others  certain  aspects  of the
                  management  and  operation   responsibilities   of  the  Plan,
                  including the employment of advisors and the delegation of any
                  ministerial duties to qualified individuals.

         B.       Funding Policy.
                  --------------

                  The  funding  policy  for  this  Split  Dollar  Plan  Shall be
                  maintain the subject policy in force by paying,  when due, all
                  premiums required.

                                       4
<PAGE>

         C.       Basis of Payment of Benefits.
                  ----------------------------

                  direct  payment  by the  Insurer  is the basis of  payment  of
                  benefits  under this  Agreement,  with those  benefits in turn
                  being  based on the  payment of  premiums  as provided in this
                  Agreement.

         D.       Claim Procedures.
                  ----------------

                  Claim forms or claim  information as to the subject policy can
                  be obtained by contacting The Benefit  Marketing  Group,  Inc.
                  (770-952-1529). When the Named Fiduciary has a claim which may
                  be covered  under the  provisions  described in the  insurance
                  policy,  they should contact the office named above,  and they
                  will  either  complete  a  claim  form  and  forward  it to an
                  authorized  representative  of the Insurer or advise the named
                  Fiduciary what further requirements are necessary. The Insurer
                  will evaluate and make a decision as to payment.  If the claim
                  is payable,  a benefit check will be issued in accordance with
                  this Agreement.

         In the event that a claim is not eligible under the policy, the Insurer
         will  notify  the  Named  Fiduciary  or  the  denial  pursuant  to  the
         requirements  under the terms of the policy.  If the Named Fiduciary is
         dissatisfied  with the denial of the claim and  wishes to contest  such
         claim denial,  they should contact the office named above and they will
         assist  in  making  inquiry  to  the  Insurer.  all  objections  to the
         Insurer's  actions  should be in writing  and  submitted  to the office
         named above for transmittal to the Insurer.


XIII.    GENDER

         Whenever in this  Agreement  words are used in the  masculine or neuter
         gender, they shall be read and construed as in the masculine,  feminine
         or neuter gender, whenever they should apply.


 XIV.    INSURANCE COMPANY NOT A PARTY TO THIS AGREEMENT

         The  Insurer  shall not be deemed a party to this  Agreement,  but will
         respect the rights of the parties as herein developed upon receiving an
         executed  copy of this  Agreement.  Payment  or  other  performance  in
         accordance with the policy provisions shall fully discharge the Insurer
         for any and all liability.


  XV.    CHANGE OF CONTROL

         Change of Control shall be deemed to be the cumulative transfer of more
         than fifty  percent (50%) of the voting stock of the Bank from the date
         of this  Agreement.  For the purposes of this  Agreement,  transfers on
         account  of deaths or  gifts,  transfers  between  family  members,  or
         transfers to a qualified  retirement  plan maintained by the Bank shall
         not be  considered  in  determining  whether there has been a Change of
         Control.  Upon a Change of  Control,  if the  Insured's  employment  is
         subsequently  terminated,  except for cause,  then the Insured shall be
         one hundred  percent  (100%)  vested in the  benefits  promised in this
         Agreement and, therefore,  upon the death

                                       5
<PAGE>

          of  the  Insured,  the  Insured's   beneficiary(ies)   (designated  in
          accordance  with  Paragraph  III)  shall  receive  the  death  benefit
          provided  herein as if the Insured had died while employed by the Bank
          [See Subparagraphs VI (A) & (B)].


  XVI.   AMENDMENT OR REVOCATION

          It is agreed by and  between  the  parties  hereto  that,  during  the
          lifetime of the Insured,  this  Agreement may be amended or revoked at
          any time or times,  in whole or in part, by the mutual written consent
          of the Insured and the Bank.


 XVII.   EFFECTIVE DATE

         The Effective Date of this Agreement shall be ________________________.


XVIII.   SEVERABILITY AND INTERPRETATION

         If  a  provision   of  this   Agreement   is  held  to  be  invalid  or
         unenforceable,   the  remaining   provisions   shall   nonetheless   be
         enforceable  according to their terms.  Further,  in the event that any
         provision is held to be over broad as written,  such provision shall be
         deemed  amended to narrow its  application  to the extent  necessary to
         make  the  provision  enforceable  according  to law  and  enforced  as
         amended.


  XIX.   APPLICABLE LAW

         The validity and  interpretation of this Agreement shall be governed by
         the laws of the State of Georgia.

Executed at Jonesboro, Georgia this ____ day of _________________.


                                               HERITAGE BANK
                                               Jonesboro, Georgia



- ---------------------------------                -------------------------------
Witness                                          Title


- ---------------------------------                -------------------------------
Witness                                          Title

                                       6



                                   EXHIBIT 13
<PAGE>



                               CCF HOLDING COMPANY
                                  ANNUAL REPORT



                                TABLE OF CONTENTS




         Letter to Stockholders                                            1


         Corporate Profile and Stock Market Information                    2


         Selected Financial and Other Data                                 3


         Management's Discussion and Analysis                              6


         Report of Independent Certified Public Accountants               13


         Consolidated Financial Statements                                14


         Notes to Consolidated Financial Statements                       19


         Office Locations and Other Corporate Information                 33




<PAGE>










         Dear Fellow Shareholder:

         It is with a great deal of pride and  pleasure  that we disclose to you
         the results of  operations of CCF Holding  Company and its  subsidiary,
         Heritage  Bank,  for the fiscal year ended  December 31, 1999.  For the
         first time in the  Company's  history  (and the  Bank's) we are able to
         report net earnings in excess of $1,000,000.

         As you read the body of this  document  please  note that while we have
         more to  accomplish  to be  considered a "high  performing"  bank,  the
         trends are very positive.

         Total  assets  have  increased  by 16%  to  $196,782,000.  In  the  all
         important category of basic earnings per share,  earnings improved from
         $.67 per share in 1998 to $1.09 per share in 1999.  Deposits in the new
         markets we entered two years ago are now 43% of the Bank's total, while
         loans in those  areas  are now 37% of our  overall  portfolio,  a clear
         indication to us that expansion has had its beneficial effects.

         We pledge to stay focused.  We appreciate your confidence in us and are
         eagerly anticipating the new millennium.

         Very truly yours,


         /s/D.B. Turner
         --------------
         D. B. Turner
         President & CEO









                                       1
<PAGE>
                               CCF HOLDING COMPANY

         Corporate Profile and Related Information

         CCF Holding Company (the "Company") is a bank holding company chartered
         by the State of Georgia.  Heritage  Bank (the  "Bank") is a  commercial
         bank that is the  wholly  owned  subsidiary  of the  Company.  Prior to
         September 1, 1998,  the Company was a savings and loan holding  company
         and the Bank was a federally  chartered  savings bank.  The Company was
         organized in 1995 in connection  with the  conversion  from a mutual to
         stock form of organization  (the  "Conversion") of a predecessor of the
         Bank in  July  1995.  The  Bank,  through  it  predecessors,  commenced
         business in 1955.

         The Bank  operates  five  offices  within its  primary  market  area in
         Clayton,  Fayette  and Henry  Counties.  The market area is part of the
         Atlanta,  Georgia metropolitan statistical area. The Bank is subject to
         examination  and  comprehensive  regulation by the State of Georgia and
         the Federal Deposit Insurance Corporation ("FDIC") and its deposits are
         federally insured by the Savings Association Insurance Fund ("SAIF") of
         the FDIC. The Bank is a member of and owns capital stock in the Federal
         Home Loan Bank  ("FHLB")  of  Atlanta,  which is one of the 12 regional
         banks in the FHLB  System.  The  Company  is also  subject to state and
         federal regulation.

         The Bank  attracts  deposits  from the  general  public  and uses  such
         deposits primarily to invest in and originate  commercial,  residential
         and consumer  loans and, to a lesser  extent,  to invest in  investment
         securities.  The  principal  sources  of funds for the  Bank's  lending
         activities  are  deposits,  Federal Home Loan Bank  borrowings  and the
         amortization,   repayment,   and  maturity  of  loans  and   investment
         securities.  Principal  sources  of income  are  interest  on loans and
         investment securities. The Bank's principal expense is interest paid on
         deposits.

         Stock Market Information

         Since its issuance in July 1995,  the Company's  common stock  ("Common
         Stock") has been traded on the Nasdaq SmallCap Market under the trading
         symbol  of  "CCFH."  The  daily  stock  quotation  for the  Company  is
         published under the symbol "CCF." The following table reflects high and
         low prices paid on actual transactions as well as dividend information.
         The quotations reflect  inter-dealer prices, and may not include retail
         mark-up, mark-down, or commission.

             Period               High      Low      Dividends    Dividends
                                                     Declared        Paid

1998      First Quarter (1)      $20.00   $18.64    $   .15      $   .25
1998      Second Quarter (1)      21.82    19.55        .15          .15
1998      Third Quarter (1)       20.00    15.23        .15          .15
1998      Fourth Quarter (1)      16.36    11.82        .15          .15

1999      First Quarter (1)       17.36    11.98        .08          .15
1999      Second Quarter          17.75    14.25        .08          .08
1999      Third Quarter           18.12    17.06        .08          .08
1999      Fourth Quarter          17.56    14.50        .08          .08

- -----------------
(1)  Dividends  declared and dividends paid were restated to reflect a 10% stock
     dividend declared on April 2, 1999.

                                       2
<PAGE>
                  The number of  stockholders of record as of December 31, 1999,
         was approximately  400,  inclusive of the number of persons or entities
         who held stock in nominee or "street"  name through  various  brokerage
         firms. At December 31, 1999, there were 980,855 shares outstanding, net
         of 7,615 shares held as treasury shares.  The Company's  ability to pay
         dividends to stockholders is primarily  dependent upon the dividends it
         receives  from the Bank and to a lesser  extent  the  amount of cash on
         hand.  The Bank may not  declare or pay a cash  dividend  on any of its
         stock if the effect thereof would cause the Bank's  regulatory  capital
         to be reduced below (1) the amount required for the liquidation account
         established in connection with the Conversion (up to $6.6 million),  or
         (2) the regulatory capital requirements.
<TABLE>
<CAPTION>
                        SELECTED FINANCIAL AND OTHER DATA
                        ---------------------------------

           Financial  Condition                                 At December 31,                     At September 30,(1)
           (Dollars in thousands)
                                                  ------------------------------------------- ------------------------------
                                                      1999          1998           1997            1996           1995
                                                      ----          ----           ----            ----           ----
<S>                                                 <C>             <C>            <C>             <C>             <C>
           Total Amount of:

                  Assets                             196,782         169,860        124,956         80,283          79,822

                  Loans receivable, net              146,553         121,827         97,541         51,500          45,196

                  Mortgage-backed securities             125             201          1,838         10,025           7,896

                  Investment securities               28,378          29,256          9,722         13,353          15,671

                  Liabilities                        184,800         158,234        113,436         65,843          62,501

                  Deposits                           165,526         154,977         91,201         61,822          61,132

                  Securities sold under
                      agreements to repurchase         3,998           1,117          2,393              -

                  FHLB advances                       13,100               -         18,510          2,500

                  Stockholders' equity                11,982          11,626         11,519         14,440          17,322

             Other Data:

                  Net income                           1,003             619            137            473             604

                  Average assets                     185,376         152,652         99,675         79,348          72,229

                  Average equity                      12,186          10,499         11,934         16,733           8,973

                  Full service offices (2)                 5               5              5              1               1

</TABLE>

- --------------------
(1)  The Company  changed its fiscal year end from  September  30 to December 31
     during December 1996.
(2)  During  1997,  the Bank opened two new offices and  converted  two existing
     customer service facilities into full service offices.

                                       3
<PAGE>
<TABLE>
<CAPTION>
                                                                                           Year Ended
Summary of Operations (Dollars in thousands)              Year Ended December 31,       September 30, (1)
                                                        ----------------------------    ----------------
                                                               30, (1)
                                                           1999      1998      1997       1996      1995
                                                        -------   -------    ------     ------   -------
<S>                                                    <C>       <C>        <C>        <C>       <C>
Total interest income                                    14,671    12,437     8,090 (3) 5,573      5,021

Total interest expense                                    7,501     6,800     3,921     2,527      2,479
                                                        -------   -------   -------   -------    -------

     Net interest income                                  7,170     5,637     4,169     3,046      2,542

Provision for loan losses                                   341       275       126       130          5
                                                        -------   -------   -------   -------    -------

     Net interest income after provision for              6,829     5,362     4,043     2,916      2,537
     loan losses

Other income                                                843       968       909 (3)   415        328

Other expenses (2)                                        6,143     5,380     4,743     2,715      1,668
                                                        -------   -------   -------   -------    -------

Earnings before income taxes                              1,529       950       206       616        897

Income tax expense                                          526       331        69       143        293
                                                        -------   -------   -------   -------    -------

Net earnings                                            $ 1,003       619       137       473        604
                                                        =======   =======   =======   =======    =======
</TABLE>

(1)  The Company  changed its fiscal year end from  September  30 to December 31
     during December 1996.
(2)  In  1996,  the  Company   included  a  $398,000  one  time   assessment  to
     recapitalize the Savings Association Insurance Fund ("SAIF") of the FDIC.
(3)  Number has been  adjusted to include  fee income  reported in 1997 as other
     income and now  changed to  interest  income.  The fee income in year ended
     September  30, 1995 was not material to the balances  reports.  The fees in
     almost all cases are prepaid  interest  that is amortized  over the life of
     the loan or taken into income up front to offset loan  booking  expense per
     FASB 91.


                                       4

<PAGE>
         Key Operating Ratios
<TABLE>
<CAPTION>
                                                            For the Year Ended           For the Year Ended
                                                            ------------------           ------------------
                                                               December 31,               September 30, (1)
                                                               ------------               -----------------
Performance ratios:                                    1999        1998        1997       1996        1995
                                                       ----        ----        ----       ----        ----

<S>                                                 <C>        <C>         <C>         <C>        <C>
Return on average assets (net earnings divided by
    average total assets)                               0.54%      0.40%       0.14%       0.60%      0.84%

Return on average equity (net earnings divided by
    average total assets)                               8.23%      5.92%       1.14%       2.83%      6.73%

Average   interest   earning   assets  to   average
  interest bearing liabilities                        108.05%    107.14%     112.88%     122.83%    110.75%

Net interest rate spread                                3.89%      3.61%       3.87%       3.15%      3.31%

Net yield on average interest-earnings assets           4.19%      3.95%       4.41%       4.04%      3.70%

Net  interest   income  after  provision
  for  loan losses
    to total other expenses                           111.17%     99.68%      74.97%     107.40%    128.93%

Basic earnings per share                               $1.09      $0.67       $0.15       $0.41      $0.15

Diluted earnings per share                             $1.04      $0.64       $0.14       $0.39      $0.15

Dividend payout (1)                                    30.77%    100.00%     305.88%     111.11%      N/A

Capital Ratios

Book value per share                                  $12.21     $12.98      $11.65      $12.14     $12.03

Average equity to average assets (average equity
  to average total assets)                              6.57%      6.87%      11.97%     21.09%      12.42%

Equity-to-assets (End of Period)                        6.09%      6.84%       9.22%     17.99%      21.70%

Asset Quality Ratios

Non-performing loans to total loans, net                0.19%      0.09%       0.38%      1.17%       0.39%

Non-performing loans to total assets                    0.15%      0.07%       0.29%      0.75%       0.22%

Allowance for loan losses to non-performing loans     421.89%    865.70%     182.93%     89.90%     233.71%
</TABLE>

- ---------------------------
(1)  Dividends declared per share divided by net earnings per diluted share.

                                       5
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

         General

         The  earnings of the Company  depend  primarily  on the earnings of the
         Bank. The largest  components of the Bank's net income are net interest
         income,  which is the difference  between interest income and loan fees
         and interest  expense,  and other income derived primarily from service
         fees  on  deposit  accounts.  Consequently,  the  Bank's  earnings  are
         dependent on its ability to originate loans,  net interest income,  and
         the relative amounts of  interest-earning  assets and  interest-bearing
         liabilities.  The Bank's net income is also  affected by its  provision
         for loan  losses and  foreclosed  real  estate as well as the amount of
         other expenses,  such as salaries and employee benefits,  occupancy and
         equipment, and federal deposit insurance premiums. Earnings of the Bank
         also are affected  significantly  by general  economic and  competitive
         conditions,  particularly changes in market interest rates,  government
         policies, and actions of regulatory authorities.

         Business Strategy

         The  Bank's  business  strategy  is  to  endeavor  to  be  a  flexible,
         efficient,   and  financially   stable  community   financial  services
         institution   providing  a  range  of  real  estate  lending  services,
         commercial  lending,  and consumer  financial products primarily to the
         Clayton,  Fayette,  and Henry County,  Georgia areas. The management of
         the Bank has  identified  and sought to pursue four  primary  strategic
         objectives:  (1) to maintain an adequate amount of regulatory  capital;
         (2) to reduce  interest  rate risk;  (3) to maintain good asset quality
         through continued emphasis on well underwritten  consumer,  commercial,
         and  residential  lending;  and (4) to broaden our product and customer
         base to become a more diversified financial institution.

         Regulatory  Capital.  After the  conversion  from mutual to stock,  the
         -------------------
         Company was  confronted  with issues new to its  operating  strategies,
         specifically  the managing of the excess capital in a manner that would
         increase  shareholder  value while at the same time provide  sufficient
         capital  levels to meet or exceed  regulatory  guidelines.  The Company
         originally  repurchased  more  than  30%  of its  original  outstanding
         shares,  most at  less  than  book  value.  In  addition,  the  Company
         increased its dividend  payout ratio as another means of excess capital
         management.

         As growth significantly outpaced management's  projections,  during the
         conversion  from the thrift to commercial  bank and the expansion  into
         two new markets, the excess capital management plan switched to capital
         shortfall  management.  In 1999,  the Company  established  a borrowing
         facility with a  correspondent  bank of $2.5 million for the purpose of
         infusing  capital into the Bank.  This was done to maintain the minimum
         capital levels for a well capitalized  institution.  As of December 31,
         1999 the Company had drawn  $900,000 of the $2.5  million.  The Company
         and the Bank continue to manage their respective  capital  positions in
         order to support the healthy growth they are experiencing.

         Reduction of Interest  Rate Risk.  The Bank  manages its interest  rate
         --------------------------------
         risk  through  the  origination  of  adjustable-rate  loans when market
         conditions permit.  The emphasis in the loan portfolio  continues to be
         to increase  the volume of loans that reprice at least  annually,  this
         will match the repricing of its liabilities.

         Asset Quality. The Bank continues to seek to maintain its asset quality
         -------------
         through  detailed   underwriting  and  through  analysis  of  its  loan
         requests. At December 31, 1999, the Bank's ratio of nonperforming loans
         to total loans was 0.19% and to total assets was 0.15%.

                                       6
<PAGE>
         Product and  Customer  Base.  The Bank  increased  the size of its loan
         ---------------------------
         portfolio by  approximately  $25 million between  December 31, 1998 and
         December 31, 1999. The increase is attributed to a growth in commercial
         real estate lending of 47%,  residential  construction  lending of 15%,
         consumer lending primarily through indirect lending  activities of 90%.
         The Bank's deposits increased by 7.1% from $155 million at December 31,
         1998 to $166 million at December  31, 1999 to partially  fund this loan
         growth.  In order to fund the difference in new loans and new deposits,
         the Bank had total  borrowings  at December  31,  1999 of  $13,100,000.
         There were no  borrowings  outstanding  as of December  31,  1998.  The
         ability to generate  large  amounts of new  deposits  during the fourth
         quarter of 1999 was believed to be hampered by general  public  concern
         around Y2K. It is expected  that during 2000 loan growth will  continue
         to be strong  considering  the  economic  expansion  within  the Bank's
         primary  trade  areas.  The Bank will seek to  continue  to expand  its
         customer base through advertising,  direct mail and one on one personal
         visits with prospective customers.

         The  management of the Bank believes that there are  opportunities  for
         growth within the Bank's primary market area and adjacent market areas,
         and the Bank  intends to manage the growth of  deposits  and loans in a
         manner that will  ensure its ability to comply with  current and future
         capital  requirements  as well as  manage  interest  rate  risk.  As is
         discussed  below,  with this growth comes risk,  and the ability of the
         Bank to manage  this risk will in large  measure  directly  impact  its
         financial  condition  and  operating  results  in future  periods.  The
         transition  the Bank has gone  through over the past couple of years is
         now complete and the maturing of the Bank's  balance  sheet is the next
         challenge.

         Asset and Liability Management

         Interest Rate Sensitivity.  The ability to maximize net interest income
         is largely  dependent on achieving a positive interest rate spread that
         can be sustained during  fluctuations in prevailing interest rates. The
         Bank,  like many other financial  institutions,  is subject to interest
         rate  risk   resulting   from  the   difference   in  the  maturity  of
         interest-bearing  liabilities (including deposits) and interest-earning
         assets (including loans) and the volatility of interest rates.  Because
         most deposit  accounts,  given their shorter  terms to maturity,  react
         more quickly to market  interest rate  movements  than do many types of
         loans,  increases in interest  rates may have an adverse  effect on the
         Bank's  earnings.  The Bank reduces this exposure by  diversifying  the
         loan portfolio to include more loans at primarily variable rates.

         The  Bank's  net  interest  rate  spread  was 3.61% for the year  ended
         December  31,  1998 and 3.89% for the year  ended  December  31,  1999.
         Results of the Company's  cumulative interest  sensitivity gap analysis
         indicate that a fluctuation  in interest rates would have only a slight
         impact on the Bank's net interest rate spread and earnings as the ratio
         of interest sensitive assets to interest  sensitive  liabilities in the
         one year time frame approximates one.

         The Bank  attempts  to manage the  interest  rates it pays on  deposits
         while  maintaining a stable deposit base and providing quality services
         to its customers.  The Bank has continued to rely primarily on deposits
         as its  source of  funds.  To the  extent  the Bank is unable to invest
         these funds in loans  originated  in the Bank's  market  area,  it will
         continue  to  purchase  municipal  securities  and other  high  quality
         investment securities.

         In an effort  to manage  interest  rate  risk and  protect  it from the
         negative effect of increases in interest rates, the Bank has instituted
         certain  asset  and  liability  management   measures,   including  the
         following:   1)   reduce   the   maturities   or   terms   to   reprice
         interest-earning  assets by emphasizing  the  origination of adjustable
         rate loans and the purchase of relatively  short-term  interest-earning
         investments and mortgage-backed  securities; 2) lengthen the maturities
         of interest-bearing  liabilities

                                       7
<PAGE>

         by  encouraging  depositors to invest in  longer term deposit  products
         offered by the Bank;  3)  increase  the  amount of less  rate-sensitive
         deposits by actively seeking demand deposit  accounts; and 4) encourage
         long-term  depositors to maintain their  accounts with the Bank through
         expanded customer products and services.

         Average  Balance  Sheets.   The  following  table  sets  forth  certain
         information  relating to the Bank's average balance sheets and reflects
         the average  yield on assets and average  cost of  liabilities  for the
         periods indicated. Such yields and costs are derived by dividing income
         or  expense  by  the   average   balance  of  assets  or   liabilities,
         respectively, for the periods presented.

<TABLE>
<CAPTION>
                                                            For the Years Ended December 31,
                                          ----------------------------------------------------------------------
                                                            1999                               1998
                                          ------------------------------------   -------------------------------
                                                        Interest                         Interest
                                            Average     Income               Average     Income
                                            Balance (4) Expense    Yield     Balance     Expense   Yield
                                         -----------    -------    -----     -------     -------   -----
<S>                                    <C>                <C>         <C>       <C>         <C>      <C>
Assets

Interest-earning assets:
   Loans (1) interest and fees           $  133,021    12,450      9.36%     114,359     10,778   9.42%
   Mortgage-backed securities                   167        11      6.59%         585         34   5.81%
   Investment securities                     30,646     1,689      5.49%      17,663      1,044   5.91%
   FHLB Stock                                   673        49      7.28%       1,013         75   7.40%
   Interest-earning deposits in other
       financial institutions and
       federal  funds sold                    8,590       472      5.49%       9,053        506   5.58%
                                         ----------    ------                -------     ------
    Total interest-earning assets           173,097    14,671      8.47%     142,673     12,437   8.72%
   Other noninterest-earning assets          12,279                            9,979
                                         ----------                          -------
    Total assets                            185,376                          152,652
                                         ==========                          =======

Liabilities and stockholders' equity:

Interest-bearing liabilities:
   Demand deposits                           56,512     2,013      3.56%      34,346      1,318   3.84%
   Regular savings                            8,300       187      2.25%       9,590        235   2.45%
   Time Deposits                             90,891     5,056      5.56%      84,841      5,011   5.91%
   FHLB Advances                              2,696       163      6.04%       2,363        135   5.71%
Securities sold under agreements to
repurchase                                    1,753        82      4.68%       2,027        101   4.98%
                                         ----------     -----                -------      -----
    Total interest-bearing liabilities      160,152     7,501      4.68%     133,167      6,800   5.11%
Non-interest bearing deposits                10,737                            7,076
Other noninterest bearing liabilities         2,301                            1,910

Stockholders' Equity                         12,186                           10,499
                                         ----------                          -------
    Total liabilities and stockholders'
    equity                                  185,376                          152,652
                                         ==========                          =======
Excess of interest-earning assets
   over interest-bearing liabilities     $   12,945                            9,506
                                         ==========                          =======
Ratio of interest-earning assets
   to interest bearing liabilities          108.08%                           107.14%
                                         ==========                          =======
Net interest income                      $              7,170                             5,637
                                                        =====                             =====
Net interest spread (2)                                            3.79%                          3.61%
                                                                   =====                          =====
Net yield on average interest-earning
   assets (3)                                                      4.14%                          3.95%
                                                                   =====                          =====
</TABLE>

- ------------------------------
(1)  Average balances include nonaccrual loans.
(2)  Net interest spread represents the difference  between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(3)  Net yield on average interest-earning assets represents net interest income
     as a percentage of average interest-earning assets.
(4)  Average balances are derived from average daily balances.

                                       8
<PAGE>
         Rate/Volume Analysis. The following table describes the extent to which
         changes in  interest  rates and  changes in volume of  interest-earning
         assets  and  interest-bearing  liabilities  have  affected  the  Bank's
         interest  income and  expense  during the periods  indicated.  For each
         category  of  interest-earning  asset and  interest-bearing  liability,
         information  is  provided  as to  changes  in volume  (change in volume
         multiplied by old rate) and changes in rates (change in rate multiplied
         by old volume).  The net change  attributable to changes in both volume
         and rate has been allocated proportionately to the change due to volume
         and the change due to rate.

<TABLE>
<CAPTION>
                                                Years Ended December 31,       Years Ended December 31,
                                            -----------------------------    ----------------------------
                                                     1999 and 1998                  1998 and 1997
                                            -----------------------------    ----------------------------
                                                1999 compared to 1998            1998 compared to 1997
                                            -----------------------------    ----------------------------
                                                                   Changes due to
                                            -------------------------------------------------------------
                                            Volume    Rate/Yield   Total      Volume   Rate/Yield   Total
                                            ------    ----------   -----      ------   ----------   -----
<S>                                       <C>          <C>       <C>        <C>          <C>      <C>
Interest income:

     Loans                                 $ 1,741        (69)     1,672      2,966        398      3,364
     Mortgage-backed securities                (27)         4        (23)      (169)        20       (149)
     Investment securities                     716        (71)       645      1,128       --        1,128
     FHLB stock                                (25)        (1)       (26)      --            1          1
     Interest-earning deposits in other
        financial institutions                 (26)        (8)       (34)        14        (11)         3
                                           -------    -------    -------    -------    -------    -------
          Total interest income            $ 2,379       (145)     2,234      3,939        408      4,347
                                           =======    =======    =======    =======    =======    =======

Interest expense:

     Demand deposits                       $   791        (96)       695        724        121        845
     Regular savings                           (29)       (19)       (48)       (29)        33          4
     Time deposits                             384       (339)        45      2,184        106      2,290
     FHLB advances                              20          8         28       (388)        34       (354)
     Securities sold under agreements to
         repurchase                            (13)        (6)       (19)        94       --           94
                                           -------    -------    -------    -------    -------    -------

          Total interest expense             1,153       (452)       701      2,585        294      2,879
                                           -------    -------    -------    -------    -------    -------
          Net interest income              $ 1,226        307      1,533      1,354        114      1,468
                                           =======    =======    =======    =======    =======    =======
</TABLE>


         Comparison of Financial Condition at December 31, 1999 and December 31,
         1998

         Total assets  increased  $27 million or 15.8% between the two dates due
         to increased lending from funds provided from increased  deposits.  The
         Bank invested $1.3 million in insurance  policies as a means of funding
         post employment  benefits for certain officers of the Bank.  Borrowings
         of  $13.1  million  from the  Federal  Home  Loan  Bank by the Bank and
         $900,000 from a  correspondent  by the Company were used to support the
         growth of the assets.  Stockholders'  equity increased by approximately
         $356,000  or 31% to $11.98  million at  December  31,  1999 from $11.63
         million at December 31, 1998.  The  increase  was  attributable  to net
         income  of  approximately  $1  million  that

                                       9
<PAGE>

         was partially offset by dividends declared of $290,000 and a  reduction
         of net  unrealized  holding  gains on investment  and mortgage   backed
         securities available for sale of approximately  $547,000.  The  Company
         carries  at  fair  value  its  securities  available  for  sale,   with
         unrealized gains and losses, net of income tax effects,  recorded as  a
         separate   component  of  stockholders'   equity  in  accordance   with
         Statement of Financial  Accounting Standards ("SFAS") No. 115.  Because
         the  Company's  portfolio of securities is classified as available  for
         sale,  volatility in the fair value of such securities  could  continue
         during  periods  of  changing  market  interest  rates.   Other   items
         contributing  to the change were employee stock  ownership plan  shares
         allocated   totaling   $142,000  and   management   stock  bonus   plan
         compensation expense of $79,000.

         Comparison of Operating Results For The Fiscal Years Ended December 31,
         1999 and December 31, 1998

         Net Earnings. The Company's net earnings increased by $384,000 or 62.1%
         from $619,000 in 1998 to $1,003,000 in 1999. The increase was primarily
         due to the 27.2% increase in net interest income from $5.6 million 1998
         to $7.2  million in 1999.  This  increase  in net  interest  income was
         partially  offset  by a 14.2%  increase  in other  expenses  from  $5.4
         million  in 1998 to $6.1  million  in  1999.  The net  interest  income
         increase is primarily  due to the  increased  lending  activities.  The
         increase in other  expenses is due  primarily  to  increased  personnel
         expenses related to lending and technology support.

         Net Interest  Income.  Net interest  income (before  provision for loan
         losses)  increased  from $5.6  million in 1998 to $7.2 million in 1999.
         This  increase  was  primarily  due to an increase in interest  and fee
         income on loans of $1.7 million,  more than  offsetting the increase in
         interest  expense  on  deposits  and FHLB  advances  of  $701,000.  The
         increases  in  lending  were  primarily  in   commercial,   residential
         construction and consumer loans. Commercial loans, including commercial
         real estate loans,  increased  approximately $18 million,  construction
         loans increased  approximately  $4 million and consumer loans increased
         approximately $12 million. Early in 1998 the Bank had an opportunity to
         bring on board an established  consumer indirect lender with a group of
         dealers.   The  Bank  decided  this  would  be  an  excellent   way  of
         diversifying  the loan portfolio in two ways, one to diversify the risk
         among  numerous   borrowers   dependent  on  many  different   economic
         conditions  and  secondly to  stabilize  the  repayment  stream to more
         traditional  short term installment  payments.  This has proved to be a
         successful  program to date with balances growing to approximately  $19
         million with a pretax yield of approximately  9.0%,  while  maintaining
         quality  ratios of equal or better  than the  direct  consumer  lending
         portfolio.

         Provision  For Loan Losses.  The Bank  increased the provision for loan
         losses from $275,000 in 1998 to $340,700 in 1999.  The increase was due
         to  management's  assessment  of the risk inherent in the portfolio and
         the  assessment  of the risk relative to the changes in the size of the
         portfolio. The Bank's allowance for loan losses increased from $943,000
         at December 31, 1998 to $1.2 million at December 31, 1999. The adequacy
         of the allowance for loan losses is evaluated  periodically  based on a
         review of all significant loans, with particular  emphasis on impaired,
         non-accruing, past due and other loans that management believes require
         special  attention.  The Bank also utilized an independent  loan review
         process in assessing  the overall  adequacy of the  allowance  for loan
         losses.  Management  believes  that its  allowance  for loan  losses is
         adequate.  Management will continue to monitor and adjust the allowance
         as necessary in future  periods based on growth in the loan  portfolio,
         loss experience, and continued monitoring of local economic conditions,
         as well  as,  any  other  external  factors.  If the  size of the  loan
         portfolio  continues to increase and the  relative  proportion  in that
         portfolio  of  commercial  and  construction  loans  increases,  it  is
         expected  that the  provision for loan losses will increase in order to
         maintain the allowance for loan losses at an adequate level.

         The following table sets forth the allocation of the allowance for loan
         losses by loan  category and the percent of loans in each loan category
         to total loans for the periods indicated.

                                       10
<PAGE>
<TABLE>
<CAPTION>
                                                       At December 31, 1999                  At December 31, 1998
                                                       --------------------                  --------------------
                                                                        Percent of                             Percent of
                                                     Amount in         Loans in each                          Loans in each
                                                     ---------         Category to                            Category to
                                                     Thousands          Total Loans              Amount          Total
                                                     ---------          -----------              ------          -----
<S>                                               <C>                   <C>                    <C>            <C>
         Loans
         Balance at end of period applicable to:
         Permanent residential mortgage            $      50               21.52%               $    70          31.86%
         Construction                                    487               20.29%                   337          21.26
         Commercial and commercial real estate           430               41.37%                   390          36.22
         Consumer and other                              270               16.82%                   146          10.66
                                                      ------               ------                ------          -----
            Total                                   $  1,237              100.00%                $  943         100.00%

</TABLE>

         Other Income.  Other income decreased by $125,000 from $968,000 in 1998
         to $843,000 in 1999.  This  decrease  was due in part to a reduction of
         $15,000  in the  gain on  sale of  mortgages  from  $63,000  in 1998 to
         $48,000 in 1999.  In addition,  the gain on sale of equity  investments
         decreased  from $387,000 in 1998 to $68,000 in 1999.  The reductions in
         these gains were partially  offset by a gain on sale of fixed assets in
         1999 of $58,000 and  increased  ordinary  other income items due to the
         changing  deposit  structure of the bank. Of these items,  included are
         service  charges on  deposit  accounts  which  increased  $66,000  from
         $437,000 in 1998 to $503,000 in 1999.

         Other Expenses.  Other expenses increased from $5.4 million during 1998
         to $6.2 million during 1999,  representing an approximate 15% increase.
         Included in this  increase  is an increase of $438,000 in salaries  and
         benefits  associated  with the continuing  expansion of the Bank's loan
         production  and  technology  areas.  The  remainder of the increases in
         other expenses was associated with increased data processing expense as
         a result of the increasing number of accounts and product line.

         Income Tax  Expense.  Income tax expense as a percent of income  before
         taxes  decreased  slightly  from  34.9% in 1998 to  34.4% in 1999.  The
         decrease  in the  effective  rate  is due to an  increase  of tax  free
         municipal investments held in the investment portfolio.

         Liquidity.  The Bank is required to maintain  minimum  levels of liquid
         assets as  defined by the State of  Georgia  and the FDIC  regulations.
         Short-term  liquidity at December  31, 1999 was 13.81%,  well below its
         goal of 25%.  As  discussed  earlier  the  Bank's  ability  to  attract
         deposits  during the fourth  quarter was hurt by general  Y2K  concerns
         along with  competition  from well  performing  mutual funds.  The Bank
         continues  to search for  deposits  and other means of meeting its loan
         demand. The Bank adjusts its liquidity level as appropriate to meet its
         asset/liability  objectives.  The primary source of funds are deposits,
         amortization and prepayments of loans and  mortgage-backed  securities,
         maturity of  investments,  and funds  provided from  operations.  As an
         alternative to supplement  liquidity needs, the Bank has the ability to
         borrow  from  the   Federal   Home  Loan  Bank  of  Atlanta  and  other
         correspondent   banks.  These  commitments  totaled  $18.5  million  at
         December 31, 1999 with $13.1 million drawn at that time. Scheduled loan
         amortization  and  maturing  investment  securities  are  a  relatively
         predictable source of funds, however, deposit flow and loan prepayments
         are greatly  influenced by, among other things,  market interest rates,
         economic conditions, and competition. The Bank's liquidity, represented
         by cash,  cash  equivalents,  and  securities  available for sale, is a
         product of its operating, investing, and financing activities.

                                       11
<PAGE>

         Impact of Inflation and Changing Prices

         The  financial  statements  and  related  data  have been  prepared  in
         accordance with generally accepted accounting  principles which require
         the measurement of financial position and operating results in terms of
         historical dollars,  without  consideration for changes in the relative
         purchasing power of money over time caused by inflation.

         Unlike industrial  companies,  nearly all of the assets and liabilities
         of a  financial  institution  are  monetary  in  nature.  As a  result,
         interest  rates  have  a  more   significant   impact  on  a  financial
         institution's  performance  than general levels of inflation.  Interest
         rates  do not  necessarily  move in the same  direction  or in the same
         magnitude  as the price of goods and  services,  since  such  goods and
         services  are  affected  by  inflation.  In the current  interest  rate
         environment,  liquidity and the maturity structure of the Bank's assets
         and   liabilities   are  critical  to  the  maintenance  of  acceptable
         performance levels.

                                       12
<PAGE>






               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





The Board of Directors
CCF Holding Company

We have  audited the  accompanying  consolidated  balance  sheets of CCF Holding
Company  and  subsidiary  as of  December  31,  1999 and  1998  and the  related
consolidated statements of earnings, comprehensive income, stockholders' equity,
and cash flows for the years then ended. These consolidated financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of CCF Holding Company
and  subsidiary  as of  December  31,  1999 and 1998,  and the  results of their
operations  and their cash flows for the years  then  ended in  conformity  with
generally accepted accounting principles.


                                         /s/Porter Keadle Moore, LLP



Atlanta, Georgia
February 18, 2000

                                       13
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
                           Consolidated Balance Sheets
                           December 31, 1999 and 1998
<TABLE>
<CAPTION>
                                     Assets
                                     ------
                                                                                               1999                   1998
                                                                                               ----                   ----
<S>                                                                                   <C>                        <C>
Cash and due from banks, including reserve
    requirements of  $940,000 and $766,000                                            $       5,035,910               7,275,835
Interest-bearing deposits in other financial institutions                                       535,920                 756,687
Federal funds sold                                                                            5,760,000               2,320,000
                                                                                           ------------           -------------
                  Cash and cash equivalents                                                  11,331,830              10,352,522

Investment securities available for sale                                                     28,503,446              29,457,412
Loans, net                                                                                  146,553,417             121,827,463
Premises and equipment, net                                                                   5,825,367               5,422,602
Federal Home Loan Bank stock, at cost                                                           655,200               1,013,200
Accrued interest receivable                                                                   1,306,698               1,114,880
Cash surrender value of life insurance                                                        1,337,344                       -
Other assets                                                                                  1,268,578                 671,863
                                                                                            -----------             -----------
                                                                                      $     196,781,880             169,859,942
                                                                                            ===========             ===========

                      Liabilities and Stockholders' Equity
                      ------------------------------------
Deposits:
     Noninterest-bearing deposits                                                     $      10,639,993               8,501,973
     Interest-bearing demand deposits                                                        55,163,460              44,555,271
     Savings accounts                                                                         7,529,549               9,089,074
     Time deposits less than $100,000                                                        71,861,450              74,388,954
     Time deposits greater than $100,000                                                     20,331,766              18,441,449
                                                                                            -----------             -----------
                  Total deposits                                                            165,526,218             154,976,721

Securities sold under agreement to repurchase                                                 3,998,419               1,117,264
Federal Home Loan Bank advances                                                              13,100,000
                                                                                                                              -
Line of credit                                                                                  900,000                       -
Other liabilities                                                                             1,274,901               2,139,844
                                                                                           ------------             -----------
                  Total liabilities                                                         184,799,538             158,233,829
                                                                                            -----------             -----------

Commitments
Stockholders' Equity:
     Preferred stock, no par value; 1,000,000 shares
        authorized; none issued and outstanding                                                       -                       -
     Common stock, $.10 par value, 4,000,000 shares
        authorized; 988,470 issued and 980,855 shares
        outstanding in 1999; 900,589 shares issued and
        895,148 outstanding in 1998                                                              98,847                  90,059
     Additional paid-in capital                                                               9,102,457               7,783,384
     Retained earnings                                                                        3,960,640               4,528,267
     Unearned ESOP shares                                                                      (396,000)               (468,000)
     Unearned compensation                                                                     (199,190)               (286,339)
     Treasury stock, at cost; 7,615 and 5,441 shares in
        1999 and 1998, respectively                                                             (75,876)                (59,777)
     Accumulated other comprehensive income (loss)
                                                                                               (508,536)                 38,519
                                                                                                                         ------

                  Total stockholders' equity                                                 11,982,342              11,626,113
                                                                                             ----------              ----------

                                                                                      $     196,781,880             169,859,942
                                                                                            ===========             ===========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       14
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
                       Consolidated Statements of Earnings
                 For the Years Ended December 31, 1999 and 1998
<TABLE>
<CAPTION>
                                                                                                       1999                1998
                                                                                                       ----                ----
<S>                                                                                           <C>                      <C>
Interest income:
     Interest and fees on loans                                                                 $    12,450,314          10,778,100
     Interest bearing deposits in other financial institutions                                          139,320              87,321
     Interest and dividends on taxable investment securities                                          1,745,554           1,151,744
     Interest on federal funds sold                                                                     331,779             419,122
     Interest on nontaxable investment securities                                                         3,679                 600
                                                                                                     ----------          ----------
          Total interest income                                                                      14,670,646          12,436,887
                                                                                                     ----------          ----------
Interest expense:
     Deposit accounts                                                                                 7,257,269           6,563,637
     Other borrowings                                                                                   243,673             235,923
                                                                                                     ----------          ----------
          Total interest expense                                                                      7,500,942           6,799,560
                                                                                                     ----------          ----------
          Net interest income                                                                         7,169,704           5,637,327

Provision for loan losses                                                                               340,700             275,000
                                                                                                    -----------        ------------
          Net interest income after provision for loan losses                                         6,829,004           5,362,327
                                                                                                    -----------        ------------
Other operating income:
     Service charges on deposit accounts                                                                502,878             436,886
     Net gain on sale of assets                                                                         105,997              62,628
     Net gain on sale of investment securities                                                           68,201             387,282
     Other                                                                                              166,067              80,934
                                                                                                    -----------        ------------
          Total other operating income                                                                  843,143             967,730
                                                                                                    -----------        ------------
Other operating expenses:
     Salaries and employee benefits                                                                   3,520,808           3,083,362
     Occupancy                                                                                        1,174,266           1,017,073
     Other                                                                                            1,447,867           1,279,157
                                                                                                    -----------        ------------
          Total other operating expenses                                                              6,142,941           5,379,592
                                                                                                    -----------        ------------
          Earnings before income taxes                                                                1,529,206             950,465

Income tax expense                                                                                      526,315             331,689
                                                                                                    -----------        ------------
          Net earnings                                                                          $     1,002,891             618,776
                                                                                                    ===========        ============
Basic earnings per share                                                                        $          1.09                0.67
                                                                                                           ====                ====
Diluted earnings per share                                                                      $          1.04                0.64
                                                                                                           ====                ====
</TABLE>

   See accompanying notes to consolidated financial statements.

                                       15
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
                 Consolidated Statements of Comprehensive Income
                 For the Years Ended December 31, 1999 and 1998
<TABLE>
<CAPTION>
                                                                                                 1999                 1998
                                                                                                 ----                 ----

<S>                                                                                       <C>                      <C>
Net earnings                                                                              $    1,002,891               618,776
                                                                                               ---------               -------
Other comprehensive income (loss):
     Unrealized holding gains (losses) on investment securities
         available for sale                                                                     (813,577)               91,303

     Less:  reclassification adjustment for gains on sales of investment
           securities available for sale                                                         (68,201)             (387,282)
                                                                                               ---------               -------

                   Total other comprehensive income (loss), before taxes                        (881,778)             (295,979)
                                                                                               ---------               -------

Income tax (expense) benefit related to other comprehensive income:
     Unrealized holding gains (losses) on investment securities
         available for sale                                                                      308,834               (34,695)

     Less:  reclassification adjustment for gains on sales of investment
           securities available for sale                                                          25,889               147,223
                                                                                               ---------               -------

                   Total income tax benefit related to other comprehensive income                334,723               112,528
                                                                                               ---------               -------

                   Total other comprehensive income (loss), net of tax                          (547,055)             (183,451)
                                                                                               ---------               -------

                   Total comprehensive income                                             $      455,836               435,325
                                                                                               =========               =======

</TABLE>

   See accompanying notes to consolidated financial statements.

                                       16
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
                 Consolidated Statements of Stockholders' Equity
                 For the Years Ended December 31, 1999 and 1998
<TABLE>
<CAPTION>
                                              Common Stock          Additional                    Unearned
                                              ------------            Paid-in        Retained       ESOP        Unearned
                                          Shares        Amount        Capital        Earnings      Shares     Compensation
                                          ------        ------        -------        --------      ------     ------------
<S>                                    <C>        <C>               <C>           <C>           <C>            <C>
Balance December 31, 1997                906,710    $   90,671        7,794,459     4,443,500     (540,000)      (394,195)
Net earnings                                   -             -                -       618,776            -              -
Dividends declared ($.64 per share )           -             -                -      (534,009)           -              -
Retirement of treasury stock              (6,121)         (612)        (105,953)            -            -              -
ESOP shares allocated                          -             -           94,878             -       72,000              -
Forfeited shares under
     management stock bonus plan               -             -                -             -            -         25,692
Award of shares under
     management stock bonus plan               -             -                -             -            -        (16,495)
Earned compensation under
     management stock bonus plan               -             -                -             -            -         98,659
Treasury stock purchased                       -             -                -             -            -              -
Unrealized losses on investment
     securities available for sale,
     net of tax effect                         -             -                -             -            -              -
                                        ------------   ---------- ---------------  -----------    ---------    ----------
Balance, December 31, 1998               900,589        90,059        7,783,384     4,528,267     (468,000)      (286,339)

Net earnings                                   -             -                -     1,002,891            -              -
10 % stock dividend                       89,824         8,983        1,271,845    (1,280,828)           -              -
Dividends declared ($.32 per share)            -             -                -      (289,690)           -              -
Retirement of common stock                (1,943)         (195)         (30,499)            -            -              -
ESOP shares allocated                          -             -           70,148             -       72,000              -
Forfeited shares under
     management  stock bonus plan              -             -                -             -            -         36,000
Awarded shares under
      management stock bonus plan              -             -            7,579             -            -        (27,480)
Earned compensation under
     management stock bonus plan               -             -                -             -            -         78,629
Unrealized losses on investment
      securities available for sale,
      net of tax                               -             -                -             -            -              -
                                         -------        ------        ---------     ---------    ---------       --------
Balance, December 31, 1999               988,470    $   98,847        9,102,457     3,960,640     (396,000)      (199,190)
                                         =======        ======        =========     =========     ========       ========
</TABLE>
<TABLE>
<CAPTION>
                                                                    Accumulated
                                                                       Other
                                            Treasury Stock         Comprehensive
                                         Shares          Amount    Income (Loss)      Total
                                         ------          ------    -------------      -----
<S>                                     <C>       <C>               <C>            <C>
Balance December 31, 1997                 7,686     $   (96,800)      221,970        11,519,605
Net earnings                                  -               -             -           618,776
Dividends declared ($.64 per share )          -               -             -          (534,009)
Retirement of treasury stock             (6,121)        106,565             -                 -
ESOP shares allocated                         -               -             -           166,878
Forfeited shares under
     management stock bonus plan          2,357         (25,692)            -                 -
Award of shares under
     management stock bonus plan         (1,500)         16,495             -                 -
Earned compensation under
     management stock bonus plan              -               -             -            98,659
Treasury stock purchased                  3,019         (60,345)            -           (60,345)
Unrealized losses on investment
     securities available for sale,
     net of tax effect                        -               -      (183,451)         (183,451)
                                      ---------        --------      ---------     -------------
Balance, December 31, 1998                5,441         (59,777)       38,519        11,626,113

Net earnings                                  -               -             -         1,002,891
10 % stock dividend                         874               -             -               -
Dividends declared ($.32 per share)           -               -             -          (289,690)
Retirement of common stock                    -               -             -           (30,694)
ESOP shares allocated                         -               -             -           142,148
Forfeited shares under
     management  stock bonus plan         3,300         (36,000)            -                 -
Awarded shares under
      management stock bonus plan         (2,000)        19,901             -                 -
Earned compensation under
     management stock bonus plan              -               -             -            78,629
Unrealized losses on investment
      securities available for sale,
      net of tax                              -               -      (547,055)         (547,055)
                                         ------         -------       -------      ------------
Balance, December 31, 1999                7,615     $   (75,876)     (508,536)       11,982,342
                                          =====         =======       =======        ==========
</TABLE>
See accompanying notes to consolidated financial statements.

                                       17
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                 For the Years Ended December 31, 1999 and 1998
<TABLE>
<CAPTION>
                                                                                                         1999              1998
                                                                                                         ----              ----
<S>                                                                                                 <C>          <C>
Cash flows from operating activities:
     Net earnings                                                                                   $ 1,002,891       618,776
      Adjustments to reconcile net earnings to net cash provided by operating activities:
           Provision for loan losses                                                                    340,700       275,000
           Depreciation, amortization and accretion                                                     222,572       311,766
           ESOP shares allocated                                                                        142,148       166,878
           Compensation expense related to MSBP                                                          78,629        98,659
           Net gain on sale of investment securities available for sale                                 (68,201)     (387,282)
           Deferred income tax benefit                                                                  (19,862)     (131,348)
           Net gain on sale of loans                                                                    (47,638)      (62,628)
           Net loss (gain) on sale of premises and equipment                                            (58,359)          452
           Increase in accrued interest                                                                (191,818)     (330,028)
           Increase in other assets                                                                    (576,854)     (468,313)
           (Decrease) increase in other liabilities                                                    (508,167)    1,130,370
                                                                                                       --------- -- ---------
                     Net cash provided by operating activities                                          316,041     1,222,302
                                                                                                        -------  -- ---------
Cash flows from investing activities:
      Proceeds from maturities and called investment securities available for sale                   27,502,315    29,328,303
      Proceeds from sales of investment securities available for sale                                   620,858     3,021,729
      Purchases of investment securities available for sale                                          27,683,395)  (50,012,878)
      Redemption of FHLB stock                                                                          358,000             -
      Net increase in loans                                                                          33,618,250)  (41,676,028)
      Proceeds from sale of loans                                                                     8,599,234    17,177,424
      Purchases of premises and equipment                                                              (961,873)     (754,597)
      Proceeds from sale of equipment                                                                   135,661         2,155
      Purchase of life insurance policies                                                            (1,337,344)            -
                                                                                                     ----------   -----------
                     Net cash used in investing activities                                          (26,384,794)  (42,913,892)
                                                                                                     ----------    ----------
Cash flows from financing activities:
      Net increase in demand and savings deposits                                                    11,186,684    25,450,793
      Net (decrease) increase in time deposits                                                         (637,187)   38,324,588
      Net increase (decrease) in securities sold under agreements to repurchase                       2,881,155    (1,275,315)
      Treasury stock purchased                                                                                -       (60,345)
      Federal Home Loan Bank advances                                                                13,100,000             -
      Repayment of Federal Home Loan Bank advances                                                            -   (18,510,000)
      Proceeds from line of credit                                                                      900,000             -
      Dividends paid                                                                                   (351,897)     (626,925)
      Retirement of common stock                                                                        (30,694)            -
                                                                                                     ----------   -----------
                     Net cash provided by financing activities                                       27,048,061    43,302,796
                                                                                                     ----------    ----------
                     Increase in cash and cash equivalents                                              979,308     1,611,206

Cash and cash equivalents at beginning of period                                                     10,352,522     8,741,316
                                                                                                     ----------    ----------

Cash and cash equivalents at end of period                                                          $11,331,830    10,352,522
                                                                                                     ==========    ==========
Supplemental  disclosure  of cash flow  information  and noncash  investing  and
financing activities:
         Interest paid                                                                              $ 7,559,075     6,533,149
                                                                                                     ==========     =========
         Income taxes paid                                                                          $   528,000        15,000
                                                                                                     ==========     =========
         Changes in unrealized losses on investment securities available for sale                   $  (547,055)     (183,451)
                                                                                                     ==========     =========
         Retirement of treasury stock                                                               $         -       106,565
                                                                                                     ===========    =========
         Changes in dividends payable                                                               $   (62,207)      (92,916)
                                                                                                     ==========     =========
</TABLE>
  See accompanying notes to consolidated financial statements.

                                       18
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
                   Notes to Consolidated Financial Statements

(1)  Summary of Significant Accounting Policies
     Organization
     ------------
     CCF Holding Company (the "Company") is incorporated in the state of Georgia
     as a state  chartered  bank holding  company whose business is conducted by
     its wholly owned bank subsidiary,  Heritage Bank (the "Bank").  The Company
     converted  its  charter  effective  September  1,  1998  from  a  federally
     chartered  stock  savings  and  loan   association  to  a  state  chartered
     commercial  bank.  The Company and the Bank are primarily  regulated by the
     State of Georgia  Department  of Banking  and  Finance  (the "DBF") and the
     Federal  Deposit  Insurance  Corporation  (the  "FDIC")  and are subject to
     periodic examinations by these regulatory authorities.

     The Bank  provides a full  range of  banking  services  to  individual  and
     corporate customers through its main office in Jonesboro,  Georgia and four
     Georgia branch offices located in Clayton, Fayette, and Henry Counties. The
     Bank primarily  competes with other  financial  institutions  in its market
     area, which it considers to be South Metropolitan Atlanta.

     Basis of Presentation
     ---------------------
     The consolidated  financial  statements include the accounts of the Company
     and the Bank. All significant  intercompany  accounts and transactions have
     been   eliminated  in   consolidation.   Certain  1998  amounts  have  been
     reclassified to conform to the 1999 presentation.

     The  accounting  principles  followed  by the  Company  and the  methods of
     applying  these  principles,  conform with  generally  accepted  accounting
     principles ("GAAP") and with general practices within the banking industry.
     In preparing  financial  statements in conformity with GAAP,  management is
     required to make estimates and assumptions that affect the reported amounts
     in the financial statements. Actual results could differ significantly from
     those estimates. Material estimates common to the banking industry that are
     particularly  susceptible to  significant  change in the near term include,
     but are not limited to, the  determination of the allowance for loan losses
     and the valuation of real estate  acquired in connection with or in lieu of
     foreclosure on loans.

     Cash and Cash Equivalents
     -------------------------
     For  purposes of the  consolidated  statements  of cash flows,  the Company
     considers  amounts  due  from  banks,  interest-bearing  deposits  in other
     financial institutions and federal funds sold to be cash equivalents.

     Investment Securities
     ---------------------
     The Company classifies its securities in one of three categories:  trading,
     available for sale, or held to maturity.  Trading securities are bought and
     held principally for sale in the near term. Held to maturity securities are
     those  securities  for which the Company has the ability and intent to hold
     until  maturity.  All other  securities  not included in trading or held to
     maturity  are  classified  as available  for sale.  The  Company's  current
     investment policy prohibits trading activity.

     Held  to  maturity  securities  are  recorded  at  cost,  adjusted  for the
     amortization or accretion of premiums or discounts. Transfers of securities
     between  categories  are  recorded  at fair value at the date of  transfer.
     Unrealized  holding gains or losses associated with transfers of securities
     from held to  maturity  to  available  for sale are  recorded as a separate
     component of stockholders' equity.

     Available  for  sale  securities  consist  of  investment   securities  not
     classified  as trading  securities or held to maturity  securities  and are
     recorded at fair value.  Unrealized  holding gains and losses on securities
     available  for  sale are  excluded  from  earnings  and are  reported  as a
     separate component of stockholders' equity until realized.

     A decline in the market value of any available for sale or held to maturity
     investment  below cost that is deemed  other than  temporary  is charged to
     earnings and establishes a new cost basis for the security.

     Premiums  and  discounts  are  amortized  or accreted  over the life of the
     related  security as an adjustment to the yield.  Realized gains and losses
     for  securities  classified  as available for sale and held to maturity are
     included in  earnings  and are derived  using the  specific  identification
     method for determining the cost of securities sold.
<PAGE>
     Federal Home Loan Bank Stock
     ----------------------------
     Investment in Federal Home Loan Bank stock is required of federally insured
     financial  institutions that utilize their services. No ready market exists
     for the stock and it has no quoted market value.

                                       19
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
              Notes to Consolidated Financial Statements, continued

(1)  Summary of Significant Accounting Policies, continued
     Loans
     -----
     Loans  that  management  has  the  intent  and  ability  to  hold  for  the
     foreseeable  future or until maturity are reported at the principal  amount
     outstanding,  net of the allowance for loan losses and any deferred fees or
     costs on originated loans. Interest on all loans is calculated  principally
     by using the simple  interest  method on the daily balance of the principal
     amount outstanding.

     Loan  origination  fees collected,  net of certain direct loan  origination
     costs, are deferred and recognized into income using the interest method as
     an adjustment of the yield over the lives of the underlying loans.

     The  accrual of  interest  income is  discontinued  on loans  which  become
     contractually  past due by 90 days.  Interest  previously  accrued  but not
     collected is reversed  against  current  period  interest  income when such
     loans are placed on nonaccrual  status.  Interest  accruals are recorded on
     such  loans  only when they are  brought  fully  current  with  respect  to
     interest and principal and when, in the judgment of  management,  the loans
     are estimated to be fully collectible as to both principal and interest.

     A loan is  considered  impaired  when,  based on  current  information  and
     events,  it is probable that all amounts due  according to the  contractual
     terms of the loan  agreement  will not be  collected.  Impaired  loans  are
     measured  based  on  the  present  value  of  expected  future  cash  flows
     discounted  at  the  loan's  effective  interest  rate,  or at  the  loan's
     observable market price, or at the fair value of the collateral of the loan
     if the loan is collateral dependent. Interest income from impaired loans is
     recognized using a cash basis method of accounting.

     Allowance for Loan Losses
     -------------------------
     The allowance for loan losses is  established  through a provision for loan
     losses charged to expense. Loans are charged against the allowance for loan
     losses  when  management  believes  that the  collection  of  principal  is
     unlikely.   The  Bank  has   established   a  loan  grading   system  whose
     classifications  are consistent  with those used by the Bank's  regulators.
     Management  utilizes  this system to evaluate the adequacy of its allowance
     for loan losses.  Allocations of loss are calculated based on expected loss
     ratios for each loan  classification.  These  ratios  have been  determined
     considering the Bank's  historical loss rates and  consideration  of losses
     experienced by its peer group. For individually significant loans deemed to
     be  impaired,  a specific  allowance is  established  based on the expected
     collectibility considering the borrower's cash flow and the adequacy of the
     collateral  coverage.  The results of the Bank's evaluation are compared to
     the  recorded  allowance  for loan losses and  significant  deviations  are
     adjusted  by  increasing  or  decreasing  the  provision  for loan  losses.
     Additionally,  management  utilizes  the services of an  independent  third
     party loan reviewer to validate its internal  grading system and to provide
     additional analysis in determining the adequacy of the allowance.

     Management  believes  the  allowance  for loan  losses is  adequate.  While
     management uses available  information to recognize losses on loans, future
     additions to the  allowance  may be necessary  based on changes in economic
     conditions.  In addition,  various regulatory agencies, as an integral part
     of their examination  process,  periodically  review the allowance for loan
     losses.  Such  agencies may require the Bank to recognize  additions to the
     allowance based on their judgments of information  available to them at the
     time of their examination.

     Premises and Equipment
     ----------------------
     Premises and  equipment are stated at cost less  accumulated  depreciation.
     Major  additions and  improvements  are charged to the asset accounts while
     maintenance  and repairs  that do not improve or extend the useful lives of
     the assets are expensed. When assets are retired or otherwise disposed, the
     cost and related  accumulated  depreciation  are removed from the accounts,
     and any gain or loss is reflected in earnings for the period.  Depreciation
     is recorded on a straight-line  basis over the following  estimated  useful
     lives of the related assets:

                   Building and improvements                  5 - 40 years
                   Furniture and equipment                    2 - 10 years


<PAGE>
     Income Taxes
     ------------
     Deferred  tax  assets  and  liabilities  are  recorded  for the  future tax
     consequences  attributable to differences  between the financial  statement
     carrying  amounts of existing assets and  liabilities and their  respective
     tax bases.  Deferred tax assets and  liabilities are measured using enacted
     tax rates  expected  to apply to  taxable  income in the years in which the
     assets and liabilities are expected to be recovered or settled.  The effect
     on  deferred  tax  assets  and  liabilities  of a  change  in tax  rates is
     recognized  in income tax expense in the period that includes the enactment
     date.
                                       20
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
              Notes to Consolidated Financial Statements, continued

(1)  Summary of Significant Accounting Policies, continued
     Income Taxes, continued
     ------------
     In the event  the  future  tax  consequences  of  differences  between  the
     financial  reporting  bases and the tax bases of the  Company's  assets and
     liabilities result in deferred tax assets, an evaluation of the probability
     of being able to realize  the future  benefits  indicated  by such asset is
     required. A valuation allowance is provided for the portion of the deferred
     tax asset when it is more likely  than not that some  portion or all of the
     deferred tax asset will not be realized.  In assessing the realizability of
     the deferred tax assets,  management  considers the scheduled  reversals of
     deferred tax liabilities, projected future taxable income, and tax planning
     strategies.

     Net Earnings Per Share
     ----------------------
     Basic earnings per share are based on the weighted average number of common
     shares  outstanding during the period while the effects of potential shares
     outstanding  during the period are included in diluted  earnings per share.
     The  reconciliation  of the amounts used in the  computation of both "basic
     earnings  per share" and  "diluted  earnings  per share" for each period an
     earnings statement is presented as follows:
<TABLE>
<CAPTION>
For the year ended December 31, 1999                    Net          Common         Per Share
                                                      Earnings       Shares           Amount
                                                      --------       ------           ------
<S>                                              <C>               <C>        <C>
Basic earnings per share                         $   1,002,891       922,120    $      1.09
                                                                                       ====
Effect of stock options                                      -        38,849
                                                     ---------      --------
Diluted earnings per share                       $   1,002,891       960,969    $      1.04
                                                     =========       =======           ====
</TABLE>
<TABLE>
<CAPTION>
 For the year ended December 31, 1998                    Net          Common         Per Share
                                                      Earnings        Shares          Amount
                                                      --------        ------          ------
<S>                                            <C>                  <C>        <C>
 Basic earnings per share                        $      618,776       923,605    $     0.67
                                                                                       ====
 Effect of stock options                                      -        47,846
                                                        -------        ------
 Diluted earnings per share                      $      618,776       971,451    $     0.64
                                                        =======       =======          ====
</TABLE>
      For purposes of computing weighted-average shares outstanding, unallocated
      shares  under  the  Company's   employee  stock  ownership  plan  are  not
      considered  outstanding  until  they  are  committed  to be  released  for
      allocation.  The above  detail was adjusted to reflect the  Company's  10%
      1999 stock dividend.

      Recent Accounting Pronouncements
      --------------------------------
      In 1998,  the Financial  Accounting  Standards  Board issued SFAS No. 133,
      "Accounting for Derivative  Instruments and Hedging Activities".  SFAS No.
      133 establishes  accounting and reporting standards for hedging activities
      and for derivative  instruments including derivative  instruments embedded
      in other contracts.  It requires the fair value recognition of derivatives
      as assets or liabilities in the financial  statements.  The accounting for
      the changes in the fair value of  derivatives  depends on the intended use
      of the  derivative  instruments  at inception.  In 1999,  SFAS No. 137 was
      issued which changed the implementation date of SFAS No. 133. SFAS No. 133
      becomes  effective for all fiscal  quarters of all fiscal years  beginning
      after June 15, 2000, but initial application of the statement must be made
      as of the beginning of the quarter. At the date of initial application, an
      entity may transfer any held to maturity  security  into the available for
      sale or trading  categories  without  calling  into  question the entity's
      intent to hold other  securities  to maturity  in the future.  The Company
      believes the adoption of these  standards will not have a material  impact
      on its financial position, results of operations or liquidity.

                                       21
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
              Notes to Consolidated Financial Statements, continued

 (2) Investment Securities
     At December 31, 1999 and 1998,  investment  securities  available  for sale
consisted of the following:
<TABLE>
<CAPTION>
                                                                               December 31, 1999
                                                   --------------------------------------------------------------------

                                                                              Gross            Gross
                                                          Amortized        Unrealized       Unrealized           Fair
                                                            Cost              Gains           Losses             Value
                                                            ----              -----           ------             -----
<S>                                                <C>                     <C>              <C>            <C>
         U.S. Treasury and U.S. Government
           agency obligations                        $  28,373,903               -            774,504        27,599,399
         Municipal securities                              787,230               -              8,426           778,804
         Mortgage-backed securities                        124,676             567                  -           125,243
                                                      ------------             ---      -------------      ------------

                                                     $  29,285,809             567            782,930        28,503,446
                                                        ==========             ===            =======        ==========
</TABLE>

<TABLE>
<CAPTION>
                                                                               December 31, 1998
                                                     -------------------------------------------------------------------
                                                                              Gross            Gross
                                                          Amortized        Unrealized       Unrealized           Fair
                                                            Cost              Gains           Losses             Value
                                                            ----              -----           ------             -----
<S>                                                <C>                     <C>              <C>            <C>
         U.S. Treasury and U.S. Government
           agency obligations                        $  29,137,872          13,964             29,894        29,121,942
         Equity security                                    64,455          69,545                  -           134,000
         Mortgage-backed securities                        195,825           5,645                  -           201,470
                                                      ------------       ---------         ----------      ------------

                                                     $  29,398,152          89,154             29,894        29,457,412
                                                        ==========        ========             ======        ==========
</TABLE>

     For the years ended  December  31, 1999 and 1998,  the Company sold certain
     investment  securities  available  for sale for  $620,858  and  $3,021,729,
     respectively with the following gross gains and losses recognized:

                                 1999        1998
                                 ----        ----

Gross gains             $       68,201     392,479
Gross losses            $          -         5,197

     The  amortized  cost and fair values of  securities  available  for sale at
     December  31, 1999,  by  contractual  maturity  are shown  below.  Expected
     maturities may differ from  contractual  maturities  because  borrowers may
     have the  right  to call or  prepay  obligations  with or  without  call or
     prepayment penalties.
                                                  Amortized        Fair
                                                     Cost          Value
                                                     ----          -----

      Due within one year                     $     1,999,638      1,985,624
      Due after one year through five years        24,402,040     23,687,839
      Due after five years                          2,759,455      2,704,740
      Mortgage-backed securities                      124,676        125,243
                                                   ----------     ----------
                                              $    29,285,809     28,503,446
                                                   ==========     ==========

       Investment  securities with  approximate  aggregate  carrying  amounts of
       $21,358,000  and  $22,380,000 at December 31, 1999 and December 31, 1998,
       respectively,  were pledged to secure public deposits and securities sold
       under agreements to repurchase.

                                       22
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
              Notes to Consolidated Financial Statements, continued

(3)    Loans
       Major  classifications  of  loans  at  December  31,  1999  and  1998 are
presented below:

                                                    1999         1998
                                                    ----         ----

Commercial real estate                           $ 57,442,687   39,050,751
Commercial                                          3,922,862    5,636,988
Real estate - mortgage                             31,927,010   39,299,642
Real estate - construction                         30,105,725   26,227,514
Installment and other consumer                     24,938,924   13,142,301
                                                   ----------   ----------

        Total loans                               148,337,208  123,357,196

        Less:  Unearned fees                          546,769      586,584
                  Allowance for loan losses         1,237,022      943,149
                                                  -----------  -----------
        Total loans, net                         $146,553,417  121,827,463
                                                  ===========  ===========

       The Company extends credit to customers throughout its market area, which
       includes the Georgia counties of Clayton, Henry, and Fayette. Most of the
       Company's  loans  are  collateralized  by real  estate  in these  Georgia
       counties and a  substantial  portion of its  borrowers'  ability to repay
       such loans is dependent upon the economy in the Company's market area.

       An analysis of the activity in the allowance for loan losses is presented
below:

                                                   1999       1998
                                                   ----       ----

Balance at beginning of period                  $  943,149    669,505
Provision for losses on loans                      340,700    275,000
Loan charge-offs                                   (71,233)    (2,674)
Loan recoveries                                     24,406      1,318
                                                 ---------    -------
Balance at end of period                        $1,237,022    943,149
                                                 =========    =======

       As of December 31, 1999 and 1998, the Bank serviced loans for others with
       approximate   outstanding   balances  of  $26,984,000  and   $22,396,000,
       respectively.

(4)    Premises and Equipment
       A summary of premises  and  equipment at December 31, 1999 and 1998 is as
follows:

                                                       1999            1998
                                                       ----            ----

Land                                            $      756,655         803,927
Buildings and improvements                           3,806,946       3,719,942
Furniture and equipment                              3,039,631       2,286,524
Construction in progress                                36,314          17,400
                                                     ---------       ---------
                                                     7,639,546       6,827,793

         Less: Accumulated depreciation              1,814,179       1,405,191
                                                     ---------       ---------
                                                $    5,825,367       5,422,602
                                                     =========       =========


       Depreciation  expense for the years ended  December 31, 1999 and 1998 was
$481,806 and $441,726, respectively.

                                       23
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
              Notes to Consolidated Financial Statements, continued

(5)    Deposits
       At December 31, 1999,  the  scheduled  maturities of time deposits are as
follows:


                     2000         $76,843,807
                     2001           8,971,720
                     2002           5,851,564
                     2003             526,125
                                   ----------
                                  $92,193,216
                                  ===========

(6)    Income Taxes
       The components of income tax expense are as follows:

                                    1999         1998

Current expense                  $  546,177      463,037
Deferred benefit                    (19,862)    (131,348)
                                    -------      --------

                                 $  526,315      331,689
                                    =======      =======

       Income tax expense of the Company  differed from the amounts  computed by
       applying the  statutory  Federal  income tax rate to income before income
       taxes as follows:
                                                              1999     1998
                                                              ----     ----

Tax expense at statutory rate                              $ 519,930  323,158
Add (deduct):
      State income taxes, net of Federal tax effect            6,486    7,781
      Other, net                                                (101)    (750)
                                                            --------  -------
                                                           $ 526,315  331,689
                                                             =======  =======

       The tax effects of temporary  differences  that give rise to  significant
       portions of the  deferred  tax assets and  deferred  tax  liabilities  at
       December 31, 1999 and 1998, are presented below:

<TABLE>
<CAPTION>
                                                                                1999        1998
                                                                                ----        ----

<S>                                                                      <C>               <C>
   Deferred tax assets:
       Allowance for loan losses                                           $    346,641      194,108
       State tax credit carryforwards                                            70,111       58,893
       Employee Stock Ownership Plan accrual                                     99,147       99,147
       Net unrealized losses on investment securities available for             273,827          -
       sale
       Other                                                                     12,024        6,720
                                                                              ---------      -------
   Total gross deferred tax assets                                              801,750      358,868
                                                                                -------      -------

   Deferred tax liabilities:
       Deferred loan fees                                                       458,427      366,168
       Net unrealized gains on investment securities available for sale               -       20,741
       Premises and equipment                                                   117,089       23,084
       Federal Home Loan Bank stock dividends                                   147,095      146,165
       Other                                                                     30,419       28,696
                                                                                -------      -------
   Total gross deferred tax liabilities                                         753,030      584,854
                                                                                -------      -------
   Net deferred tax assets (liabilities)                                   $     48,720     (225,986)
                                                                                =======      =======
</TABLE>


                                       24
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
              Notes to Consolidated Financial Statements, continued

(6)    Income Taxes, continued
       At December 31, 1999 and 1998,  the Company had state gross  receipts tax
       credit carryforwards of approximately $106,000 and $89,000, respectively,
       which are available to reduce future state income taxes payable,  if any,
       through 2003.

       Prior to January 1, 1996,  the Company was  permitted  under the Internal
       Revenue  Code (the  "Code")  a  special  bad debt  deduction  related  to
       additions  to tax  bad  debt  reserves  established  for the  purpose  of
       absorbing  losses.  The  provisions of the Code  permitted the Company to
       deduct  from  taxable  income an  allowance  for bad  debts  based on the
       greater of a percentage of taxable income before such deduction or actual
       loss  experience.   Retained   earnings  at  December  31,  1999  include
       approximately $675,000 for which no deferred Federal income tax liability
       has been  recognized.  The amounts  represent an allocation of income for
       bad debt deductions for tax purposes only. Reduction of amounts allocated
       for purposes other than tax bad debt losses or  adjustments  arising from
       carryback of net  operating  losses would create  income for tax purposes
       only,  which would be subject to the then  current  corporate  income tax
       rate.

(7)    Commitments
       The Company is a party to financial  instruments with  off-balance  sheet
       risk in the normal course of business to meet the financing  needs of its
       customers.  These financial instruments include standby letters of credit
       and commitments to extend credit.  These instruments  involve, to varying
       degrees,  elements  of  credit  and  interest  rate risk in excess of the
       amount recognized in the consolidated financial statements.  The contract
       or  notional  amounts  of  those   instruments   reflect  the  extent  of
       involvement   the  Company  has  in   particular   classes  of  financial
       instruments.

       Standby  letters  of credit  are  conditional  commitments  issued by the
       Company  guaranteeing  the  performance  of a customer to a third  party.
       These  guarantees  are  primarily  issued to support  public and  private
       borrowing  arrangements.  The credit risk involved in issuing  letters of
       credit  is  essentially  the  same as that  involved  in  extending  loan
       facilities to customers.  The Company holds  collateral  supporting these
       commitments, as deemed necessary.

       The Company's  exposure to credit loss, in the event of nonperformance by
       the  customer for  commitments  to extend  credit and standby  letters of
       credit is  represented  by the  contractual  or notional  amount of those
       instruments.  The  Company  uses  the  same  credit  policies  in  making
       commitments and conditional obligations as it does for recorded loans.

       The following summarizes commitments as of December 31, 1999 and 1998:

                                                           Approximate
                                                         Contract Amount
                                                         ---------------
                                                        1999          1998
                                                        ----          ----
          Financial instruments whose contract
              amounts represent credit risk:
                  Commitments to extend credit   $    33,894,000    22,209,000
                  Standby letters of credit      $       552,000       195,000

       Commitments to extend credit are agreements to lend to a customer as long
       as there is no violation of any condition  established  in the agreement.
       Commitments  generally have fixed expiration  dates or other  termination
       clauses and may require  payment of a fee. Since some of the  commitments
       are expected to expire  without  being drawn upon,  the total  commitment
       amounts  do not  necessarily  represent  future  cash  requirements.  The
       Company  evaluates  each  customer's  creditworthiness  on a case-by-case
       basis.  The amount of  collateral  obtained,  if deemed  necessary by the
       Company  upon  extension  of  credit,  is  based on  management's  credit
       evaluation of the borrower.

       The Company has entered into contracts with certain members of management
       which  stipulate a term and annual base  salary.  The  contract  includes
       provisions  to terminate  the agreement for "just cause" which is defined
       in the  contracts.  If such members of  management  are relieved of their
       position  without just cause,  the employee is entitled to a continuation
       of salary from the  termination  date through the  remaining  term of the
       agreement.  Certain of these  employment  agreements  contain a provision
       stating that in the event of  involuntary  termination  of  employment in
       connection  with or within one year  after,  any change in control of the
       Company,  the officer will be paid a lump sum distribution  equal to 2.99
       times the individual's base compensation.

                                       25
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
              Notes to Consolidated Financial Statements, continued

(8)    Federal Home Loan Bank Advances and Line of Credit
       At December 31, 1999 the Bank had advances  outstanding  from the Federal
       Home Loan Bank (FHLB) of Atlanta  amounting to  $13,100,000  secured by a
       blanket  lien on  residential  mortgage  loans.  Principal  is payable at
       maturity  and interest is due monthly  based on interest  rates as stated
       below at December 31, 1999.

                 Advances       Interest Rate          Maturity
                 --------       -------------          --------
           $    5,000,000            5.98%           January 2000
           $    5,000,000            5.96%             March 2000
           $    3,100,000            4.55%            August 2000

       Additionally,  during 1999 the Company entered into a line of credit with
       a  financial  institution  totaling  $2,500,000  of  which  $900,000  was
       outstanding as of December 31, 1999.  The line accrues  interest at prime
       minus 50 basis points and matures  September  30,  2001.  The facility is
       collateralized by the stock of the Bank.

(9)    Preferred Stock
       The  Company  is  authorized  to issue  1,000,000  shares of no par value
       preferred  stock.  At December 31, 1999,  there were no shares issued and
       outstanding. The Board of Directors of the Company is authorized to issue
       preferred  stock  and to  fix  and  state  voting  powers,  designations,
       preferences,   or  other   special   rights  of  such   shares   and  the
       qualifications,   limitations,   and  restrictions  thereof,  subject  to
       regulatory approval but without stockholder approval.

(10)   Employee Benefit Plans
       (a)  401(k) Profit Sharing Plan
            --------------------------
           The Company has a tax-qualified  defined  contribution profit sharing
           plan (the  "Plan") for the benefit of its  employees.  All  full-time
           employees  become  eligible  to  participate  under  the  Plan  after
           completing  one  year of  service.  Under  the  Plan,  employees  may
           voluntarily  elect to defer up to 15% of their  compensation,  not to
           exceed applicable limits.  Company  contributions were $1.00 for each
           $1.00  of  employee   contribution   up  to  5%  of  the   employee's
           compensation.  Such matching  contributions begin to vest after three
           years at a rate of 20% per year with full vesting  after seven years.
           Additionally,  the Company  may  contribute  an annual  discretionary
           contribution to the Plan based upon a number of factors,  such as the
           Company's  retained  earnings,   profits,   regulatory  capital,  and
           employee performance.

           Contributions  by the  Company  to the Plan  during  the years  ended
           December 31, 1999 and 1998 totaled approximately $59,000 and $68,000,
           respectively.

       (b) Employee Stock Ownership Plan
           -----------------------------
           The Company also has an employee  stock  ownership  plan (the "ESOP")
           for  the  exclusive  benefit  of  participating  employees  who  have
           completed  one year of service with the Company and have attained age
           21.

           The ESOP is funded by periodic  contributions  made by the Company in
           cash or common stock.  Benefits to participants may be paid either in
           shares  of the  Company's  common  stock  or in  cash.  The  ESOP was
           approved to borrow funds from the Company to acquire up to 10% of the
           common stock of the Company.  During 1995, the ESOP borrowed $720,000
           from the Company to acquire  87,120 shares of Company common stock at
           approximately  $8 per  share.  The  loan  is  secured  by the  shares
           purchased and earnings of the ESOP assets, and is at an interest rate
           equal to a published prime rate, adjusted  quarterly.  The loan is to
           be paid over a  ten-year  period at  $72,000  per  year.  The  shares
           purchased  are  held  in a  suspense  account  for  allocation  among
           participants as the loan is repaid.

           At December  31,  1999,  39,006 ESOP  shares  were  allocated  to the
           participating  employees.  For purposes of computing net earnings per
           share,  the remaining 48,114  unallocated  shares were not considered
           outstanding until they are  committed-to-be-released  for allocation.
           The Company  recognized the fair market value of the Company's common
           stock allocated to participating  employees as compensation  expense.
           Compensation expense recognized by the Company during the years ended
           December   31,  1999  and  1998   totaled   $142,148,   and  $166,878
           respectively.  The fair value of the  unallocated  shares at December
           31, 1999 was approximately $698,000.

                                       26
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
              Notes to Consolidated Financial Statements, continued

(10)   Employee Benefit Plans, continued

       (c) Stock Option Plan
           -----------------
           In  January  1996,  the  Company  approved a stock  option  plan (the
           "Option Plan")  whereby  144,020  authorized  shares are reserved for
           issuance by the Company  upon  exercise of stock  options  granted to
           officers,  directors, and employees of the Company from time to time.
           Options  constitute  both  incentive  stock options and non qualified
           stock  options.   Options  awarded  to  officers  and  directors  are
           exercisable at a rate of 20% annually with the first 20%  exercisable
           on the one-year  anniversary of the date of grant. Any shares subject
           to an award which expires or are terminated unexercised will again be
           available  for  issuance.  The  Option  Plan has a term of ten years,
           unless  sooner   terminated.   The  exercise   price  per  share  for
           nonqualified  and  incentive  stock  options  shall  be the  price as
           determined by an option committee,  but not less than the fair market
           value of the common stock on the date of grant. At December 31, 1999,
           there were 23,176 shares available under the Option Plan.

           Stock option activity is as follows:

                                                     1999       1998
                                                     ----       ----

Options outstanding at beginning of period         117,819    116,558
Options granted                                     10,000      9,900
Options canceled                                   (14,175)    (8,639)
                                                   -------    -------
Options outstanding at end of period               113,644    117,819
                                                   =======    =======
Options exercisable at end of period                58,227     44,953
                                                   =======    =======
Weighted-average option prices per share:
     Options granted during the period        $      16.52      18.40
     Options canceled during the period       $      12.99      10.13
     Options outstanding at end of period     $      11.56      11.03

           The options  outstanding at December 31, 1999 had a  weighted-average
           contractual  maturity of 7.2 years and exercise  prices  ranging from
           $10.01 to $19.82.

           The  Company is  encouraged,  but not  required,  to compute the fair
           value of options at the date of grant and to recognize  such costs as
           compensation  expense  immediately if there is no vesting period,  or
           ratably  over the  vesting  period of the  options.  The  Company has
           chosen not to adopt these cost  recognition  principles  and accounts
           for all options under Accounting  Principles Board Opinion No. 25 and
           its  related  interpretations.   No  compensation  expense  has  been
           recognized  related to the Option Plan.  Had  compensation  cost been
           determined  based  upon the fair  value of the  options  at the grant
           dates,  the  Company's  net earnings and net earnings per share would
           have been reduced to the proforma amounts indicated below:

                                                         1999        1998
                                                         ----        ----
Net earnings                     As reported   $      1,002,891     618,776
                                 Proforma      $        939,711     554,730

Basic earnings per share         As reported   $           1.09        0.67
                                 Proforma      $           1.02        0.60

Diluted earnings per share       As reported   $           1.04        0.64
                                 Proforma      $            .98        0.57

            The  weighted  average  fair value of options  granted was $3.20 and
            $1.10 for the years ended December 31, 1999 and 1998,  respectively,
            based on estimates  as of the date of grant using the Black  Scholes
            pricing model. The weighted  average  assumptions used for grants in
            1999 and 1998 were as follows:  dividend  yield of 2.0% and 4.6%,  a
            risk free interest rate of 5.2% and 4.7%, expected volatility of 21%
            and 20%,  respectively,  and an  expected  life of 7 years  for both
            years.
                                       27
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
              Notes to Consolidated Financial Statements, continued

(10)   Employee Benefit Plans, continued
       (d) Management Stock Bonus Plan
           ---------------------------
           In January 1996,  the Company  adopted a Management  Stock Bonus Plan
           (the  "MSBP").  Under the terms of the MSBP, a total of 57,608 shares
           of the Company's common stock is available for the granting of awards
           during a period of up to ten years.  In connection  with the adoption
           of the MSBP, the Company purchased treasury shares in the open market
           at a total cost of $578,464 to cover the total shares  available  for
           grant under the MSBP.  Through December 31, 1999, the Company awarded
           45,085 of such treasury shares to employees.  The market value of the
           common  stock  at the date of award is  included  as a  reduction  of
           stockholders'  equity  in  the  consolidated  balance  sheets  and is
           recorded as compensation  expense using the straight-line method over
           the vesting period of the awards.  The awards vest pro rata over five
           years at each  anniversary  of the award.  Compensation  expense with
           respect to the foregoing  MSBP awards was $78,629 and $98,659 for the
           years ended December 31, 1999 and 1998 respectively.

       (e) Life Insurance Policies
           -----------------------
           During  1999,  the  Company  adopted  a  defined   contribution  post
           retirement benefit plan to provide retirement  benefits to certain of
           the Company's  executive  officers and to provide death  benefits for
           the  designated  beneficiaries.   Under  this  plan,  single-premium,
           split-dollar,   whole-life  insurance  contracts  were  purchased  on
           certain executive officers.  The increase in the cash surrender value
           of the  contracts,  less the Bank's  cost of funds,  constitutes  the
           Company's  contribution  to the plan  each  year.  In the  event  the
           insurance contracts fail to produce positive returns, the Company has
           no obligations to contribute to the plan. For the year ended December
           31, 1999, the Company incurred  expenses of $5,660 in connection with
           this plan.

(11)   Fair Values of Financial Instruments
       SFAS No. 107,  "Disclosure  About Fair Value of  Financial  Instruments,"
       requires   disclosure   of  fair  value   information   about   financial
       instruments, whether or not recognized in the balance sheet, for which it
       is  practicable  to estimate  that value.  In cases where  quoted  market
       prices  are not  available,  fair  values  are based on  estimates  using
       present  value  or  other  valuation  techniques.  Those  techniques  are
       significantly  affected by the assumptions  used,  including the discount
       rate and estimates of future cash flows. In that regard, the derived fair
       value  estimates  cannot be  substantiated  by comparison to  independent
       markets and, in many cases, could not be realized in immediate settlement
       of the  instrument.  These estimates are subjective in nature and involve
       uncertainties and matters of significant judgment and, therefore,  cannot
       be determined with precision.  Changes in assumptions would significantly
       affect the estimates.

       Fair value  estimates  are based on  existing  on- and  off-balance-sheet
       financial  instruments and other recorded assets and liabilities  without
       attempting to estimate the fair value of anticipated future business.  In
       addition,  tax  ramifications  related to the  realization  of unrealized
       gains and losses can have a  significant  effect on fair value  estimates
       and have not been  considered in any of the estimates.  Accordingly,  the
       aggregate  fair value amounts  presented do not represent the  underlying
       value of the Company.

       The  following  methods  and  assumptions  were  used by the  Company  in
       estimating  its fair value  disclosures  for  financial  instruments  and
       certain other assets and liabilities:

          Cash and cash equivalents
          -------------------------
          The carrying  amounts of cash and cash  equivalents  approximate  fair
          values.

          Investment securities available for sale
          ----------------------------------------
          Fair values for investment  securities available for sale are based on
          quoted market prices.

          Federal Home Loan Bank stock
          ----------------------------
          The carrying amount is considered a reasonable estimate of fair value.

          Loans
          -----
          For   variable-rate   loans  that  reprice   frequently  and  with  no
          significant  change in credit risk,  fair values are based on carrying
          values. The fair values for all other loans are estimated based upon a
          discounted  cash flow analysis,  using interest rates  currently being
          offered for loans with similar  terms to  borrowers of similar  credit
          quality.



          Cash surrender value of life insurance policies.
          ------------------------------------------------
          Fair value for life insurance  cash  surrender  value is based on cash
          surrender values indicated by the insurance companies.

                                       28
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
              Notes to Consolidated Financial Statements, continued

(11)   Fair Values of Financial Instruments, continued
          Deposits
          --------
          Fair  values  for  fixed-rate  time  deposits  are  estimated  using a
          discounted  cash flow analysis that applies  interest rates  currently
          being offered on deposits of similar  terms of maturity.  The carrying
          amounts  of all  other  deposits,  due  to  their  short-term  nature,
          approximate their fair values.

          Securities sold under agreements to repurchase
          ----------------------------------------------
          Fair value  approximates the carrying value of such liabilities due to
          their short-term nature

          Federal Home Loan Bank advances
          -------------------------------
          The  carrying   amounts  of  the  Federal  Home  Loan  Bank   advances
          approximate  their fair values as the advances are based on a floating
          interest rate or represent short term maturities.

          Line of credit
          --------------
          Advances on the line of credit bear interest on a floating basis,  and
          as such, the carrying amount approximates fair value.

          Off-balance-sheet instruments
          -----------------------------
          Fair values for the Company's off-balance-sheet  instruments are based
          on a comparison  with terms,  including  interest rate and  commitment
          period currently  prevailing to enter into similar agreements,  taking
          into account credit standings. Because these instruments are primarily
          variable rate instruments, the contract value is a reasonable estimate
          of fair value.

       The estimated  fair value of the Company's  financial  instruments  as of
       December 31, 1999 and December 31, 1998 are as follows:
<TABLE>
<CAPTION>
                                                                   December 31, 1999       December 31, 1998
                                                                   -----------------       -----------------
                                                                Carrying        Fair       Carrying      Fair
                                                                  Value         Value       Value        Value
                                                                  -----         -----       -----        -----
                                                                                (in thousands)
<S>                                                        <C>                <C>          <C>         <C>
         Assets:
            Cash and cash equivalents                        $     11,332       11,332       10,353      10,353
            Investment securities available for sale         $     28,503       28,503       29,457      29,457
            Loans, net                                       $    146,553      149,502      121,827     125,517
            Federal Home Loan Bank stock                     $        655          655        1,013       1,013
            Cash surrender value of life insurance policies  $      1,337        1,337            -           -

         Liabilities:
            Deposits                                         $    165,526      165,614      154,977     157,987
            Securities sold under agreements to repurchase   $      3,998        3,998        1,117       1,117
            Federal Home Loan Bank advances                  $     13,100       13,100            -           -
            Line of credit                                   $        900          900            -           -

            Off-balance sheet financial instruments:
            Commitments to extend credit                     $     33,894       33,894       22,209      22,209
            Standby letters of credit                        $        552          552          195         195
</TABLE>

(12)   Related Party Transactions
       Loans  are made to  officers,  directors,  and  their  associates  in the
       ordinary  course of  business  on  substantially  the same terms as those
       prevailing at the time for comparable transactions with other persons and
       do not involve  more than the normal  credit  risk.  The  following  is a
       summary of activity  during the year ended December 31, 1999 with respect
       to such aggregate loans to these individuals and their associates:

Related party loan balances at beginning of year           $    2,042,753
New loans                                                         959,344
Principal repayments                                             (889,102)
                                                                ---------
Related party loan balances at end of year                 $    2,112,995
                                                                =========




       Deposits  from  related  parties  totaled  approximately  $1,752,000  and
       $1,005,000,at December 31, 1999 and 1998, respectively.

                                       29
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
              Notes to Consolidated Financial Statements, continued

(13)   Parent Company Financial Information
       The following represents condensed financial information of the Parent.

                            Condensed Balance Sheets
                           December 31, 1999 and 1998

                                     Assets
                                     ------
<TABLE>
<CAPTION>
                                                                                               1999            1998
                                                                                               ----            ----

<S>                                                                                    <C>               <C>
Cash                                                                                    $      183,699         294,503
Investment in subsidiary                                                                    12,828,276      11,480,697
Investment securities available for sale                                                             -         134,000
Other assets                                                                                   106,385          10,000
                                                                                            ----------      ----------
                                                                                        $   13,118,360      11,919,200
                                                                                            ==========      ==========
                      Liabilities and Stockholders' Equity
                      ------------------------------------

Dividends payable                                                                       $       73,334         135,541
Line of credit                                                                                 900,000               -
Other liabilities                                                                              162,684         157,546
                                                                                            ----------      ----------
                                                                                             1,136,018         293,087

Stockholders' equity                                                                        11,982,342      11,626,113
                                                                                            ----------      ----------
                                                                                        $   13,118,360      11,919,200
                                                                                            ==========      ==========
</TABLE>

                        Condensed Statements of Earnings

                 For the Years Ended December 31, 1999 and 1998
<TABLE>
<CAPTION>
                                                                                               1999            1998
                                                                                               ----            ----

<S>                                                                                    <C>                  <C>
Dividends from subsidiary                                                               $       50,000               -
Interest income from subsidiary                                                                  5,909          26,196
Gain on sale of investment securities                                                           68,201         386,187
Other operating income                                                                               -           9,386
Other operating expenses                                                                      (299,144)        (64,635)
Income tax (expense) benefit                                                                    78,500        (125,134)
                                                                                            ----------      ----------
Earnings (loss) before equity in
     undistributed earnings of subsidiary                                                      (96,534)        232,000

Equity in undistributed earnings of subsidiary                                               1,099,425         386,776
                                                                                             ---------         -------
Net earnings                                                                            $    1,002,891         618,776
                                                                                             =========         =======
</TABLE>
                                       30
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
              Notes to Consolidated Financial Statements, continued

(13)     Parent Company Financial Information, continued


                       Condensed Statements of Cash Flows

                 For the Years Ended December 31, 1999 and 1998
<TABLE>
<CAPTION>
                                                                                                1999            1998
                                                                                                ----            ----
<S>                                                                                     <C>               <C>
Cash flows from operating activities:
      Net earnings                                                                       $    1,002,891        618,776
      Adjustment to reconcile net earnings
         to net cash used in operating activities:
            Equity in undistributed earnings of subsidiary                                   (1,099,425)      (386,776)
            Compensation expense related to MSBP                                                 78,629         98,659
            ESOP shares allocated                                                               142,148        166,878
            Gain on sale of investment security                                                 (68,201)      (386,187)
            (Increase) decrease in other assets                                                 (72,049)        19,284
            Decrease (increase) in other liabilities                                              5,138       (311,634)
                                                                                         --------------     ----------
                     Net cash used in operating activities                                      (10,869)      (181,000)
                                                                                         --------------     ----------

Cash flows from investing activities:
      Proceeds from sale of investment security                                                 132,656      1,565,203
      Capital infusion in subsidiary                                                           (750,000)      (750,000)
                                                                                         --------------     ----------
                     Net cash (used in) provided by investing activities                       (617,344)       815,203
                                                                                         --------------     ----------

Cash flows from financing activities:
      Dividends paid                                                                           (351,897)      (626,925)
      Treasury stock purchased                                                                        -        (60,345)
      Retirement of common stock                                                                (30,694)             -
      Proceeds from notes payable                                                               900,000              -
                                                                                         --------------     ----------

                     Net cash provided by (used in) financing activities                        517,409       (687,270)
                                                                                         --------------     ----------
Change in cash and cash equivalents                                                            (110,804)       (53,067)

Cash and cash equivalents at beginning of period                                                294,503        347,570
                                                                                         --------------     ----------
Cash and cash equivalents at end of period                                               $      183,699        294,503
                                                                                         ==============     ==========
</TABLE>

                                       31
<PAGE>
                       CCF HOLDING COMPANY AND SUBSIDIARY
              Notes to Consolidated Financial Statements, continued

(14)   Regulatory Matters
       Dividends paid by the Bank are the primary  source of funds  available to
       the Company.  Banking  regulations limit the amount of dividends that may
       be paid  without  prior  approval of the  regulatory  authorities.  These
       restrictions are based on the level of regulatory  classified assets, the
       prior  years'  net  earnings,  and the ratio of equity  capital  to total
       assets. At December 31, 1999, the Bank could pay  approximately  $550,000
       in dividends without obtaining prior regulatory approval.

       The  Company  and the Bank are  subject  to  various  regulatory  capital
       requirements  administered  by the federal banking  agencies.  Failure to
       meet minimum  capital  requirements  can initiate  certain  mandatory and
       possibly  additional   discretionary   actions  by  regulators  that,  if
       undertaken,  could have a direct material effect on the Bank's  financial
       statements.   Under  capital  adequacy   guidelines  and  the  regulatory
       framework  for  prompt  corrective  action,  the Bank must meet  specific
       capital  guidelines  that  involve  quantitative  measures  of the Bank's
       assets,  liabilities,  and certain  off-balance-sheet items as calculated
       under  regulatory  accounting  practices.  The Bank's capital amounts and
       classification   are  also  subject  to  qualitative   judgments  by  the
       regulators about components, risk weightings, and other factors.

       Quantitative   measures  established  by  regulation  to  ensure  capital
       adequacy require the Company and the Bank to maintain minimum amounts and
       ratios of total and Tier I capital to risk-weighted assets, and of Tier I
       capital to average assets.  Management believes, as of December 31, 1999,
       that the Company and the Bank meet all capital  adequacy  requirements to
       which they are subject.

       As of December 31, 1999,  the most recent  notification  from the Federal
       Deposit  Insurance  Corporation  categorized the Bank as well capitalized
       under the  regulatory  framework  for  prompt  corrective  action.  To be
       categorized  as well  capitalized,  the Bank must maintain  minimum total
       risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in
       the  table  below.   There  are  no   conditions  or  events  since  that
       notification  that  management  believes have changed the Bank's  capital
       category.

       The  consolidated  and Bank only  actual  capital  amounts  and ratios at
       December 31, 1999 are presented in the table below. At December 31, 1998,
       consolidated  amounts did not materially  differ from  Bank-only  capital
       amounts and ratios.
<TABLE>
<CAPTION>
                                                                                                         To Be Well
                                                                                                      Capitalized Under
                                                                              For Capital             Prompt Corrective
                                                                           Adequacy Purposes          Action Provisions
                                                                     -------------------------- ----------------------------
                                                       Actual
                                          -------------------------- -------------------------- ----------------------------
                                              Amount        Ratio        Amount        Ratio        Amount         Ratio
                                              ------        -----        ------        -----        ------         -----
<S>                                   <C>                   <C>          <C>          <C>         <C>             <C>
         As of December 31, 1999:
         Total capital - risk-based
            (to risk-weighted assets)
            Bank                       $      14,574,000    10%           11,998,000    =>8%        14,997,000      =>10%
            Consolidated               $      13,728,000     9%           11,998,000    =>8%         N/A           N/A
         Tier I capital - risk-based
            (to risk-weighted assets)
            Bank                       $      13,336,812     9%            5,999,000    =>4%         8,998,000      => 6%
            Consolidated               $      12,490,878     8%            5,999,000    =>4%         N/A           N/A
         Tier I capital - leverage
            (to average assets)
            Bank                       $      13,336,812     7%            7,819,000    =>4%         9,774,000      => 5%
            Consolidated               $      12,490,878     6%            7,819,000    =>4%         N/A           N/A

         As of December 31, 1998:
         Total capital - risk-based
            (to risk-weighted assets)  $      12,431,000    11%            9,370,000    =>8%        11,713,000      =>10%
         Tier I capital - risk-based
            (to risk-weighted assets)  $      11,487,000    10%            4,685,000    =>4%         7,028,000      => 6%
         Tier I capital - leverage
            (to average assets)        $      11,487,000     8%            6,106,000    =>4%         7,633,000      => 5%
</TABLE>
                                       32
<PAGE>
                                         CCF HOLDING COMPANY
                                         101 N. Main Street
                                      Jonesboro, Georgia 30236
                                           (770) 478-8881
<TABLE>
<CAPTION>
                                            HERITAGE BANK
<S>                       <C>                     <C>                           <C>                        <C>
    Main Office            Forest Park Office      Morrow Office                 McDonough Office           Fayetteville Office
    101 N. Main Street     822 Main Street         2236 Lake Harbin Road         203 Keys Ferry Street      440 N. Jeff Davis Drive
    Jonesboro, Georgia     Forest Park, Georgia    Morrow, Georgia               McDonough, Georgia         Fayetteville, Georgia
</TABLE>
                              Board of Directors of CCF Holding Company
                                                 and
                                            Heritage Bank
<TABLE>
<CAPTION>
          <S>                                           <C>
            John B. Lee, Jr.                              Edwin S. Kemp, Jr.
            Chairman of the Board                         Attorney at Law
            Public Relations Consultant to Spartan
            Lincoln-Mercury, Inc

            Joe B. Mundy                                  David B. Turner
            Retired (Former circuit court clerk)          President and Chief Executive Officer

            Leonard A. Moreland                           Charles S. Tucker
            Executive Vice President                      Retired  (former county agent for University of Georgia)
            Administrative Officer

            Roy Hall*                                     John T. Mitchell
            Certified Public Accountant                   Real Estae Developer
                                                          Adams Mitchell Realty
</TABLE>
                                                  ------------------------------
*Director of Bank only
<TABLE>
<CAPTION>
                                      Executive Officers of CCF Holding Company and
                                                      Heritage Bank
<S>                                                                        <C>
                      David B. Turner                                                         Leonard A. Moreland
             President and Chief Executive Officer                                         Executive Vice President

                      Mary Jo Rogers                                                           Edith W. Stevens
        Sr. Vice President and Chief Financial Officer                          Sr. Vice President and Chief Operating Officer

                       Richard P. Florin                                                       Charles S. Tucker
      Senior Vice President and Senior Credit Officer                                       Secretary and Treasurer

                      C. T.  Segers*                                                           John C. Bowdoin*
                   Senior Vice President                                                     Senior Vice President
                                                  --------------------------------
                   Independent Auditors                                                      Corporate Counsel
                   Porter Keadle Moore, LLP                                                  Edwin S. Kemp, Jr., Esquire
                   235 Peachtree Street, N.W.                                                101 North Main Street
                   Suite 1800                                                                Suite 203
                   Atlanta, GA 30303                                                         Jonesboro, Georgia 30236

                   Transfer Agent and Registrar                                              Special Counsel
                   Registrar & Transfer Company                                              Malizia Spidi & Fisch, PC
                   10 Commerce Drive                                                         One Franklin Square
                   Cranford, New Jersey 07016                                                1301 K Street, N.W., Suite 700 East
                   (908) 272-8511                                                            Washington, D.C. 20005
</TABLE>

                        --------------------------------
*Officer of Heritage Bank only

The Company's  Annual Report for the year ended December 31, 1999 on Form 10-KSB
is available without charge upon written request.  For a copy of the Form 10-KSB
or any  other  investor  information,  please  write or call  David  B.  Turner,
President  and Chief  Executive  Officer at the  Company's  Office in Jonesboro,
Georgia.  The Annual Meeting of  Stockholders  will be held on April 26, 2000 at
9:30 p.m. at the Fayetteville office.

                                       33




               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

We have issued our report dated February 18, 2000, accompanying the consolidated
financial  statements  included in the Annual  Report of CCF Holding  Company on
Form  10-KSB for the year ended  December  31,  1999.  We hereby  consent to the
incorporation by reference of said report in the  Registration  Statement of CCF
Holding Company on Form S-8.


                                             /s/Porter Keadle Moore, LLP
                                             ----------------------------

Atlanta, Georgia
March 28, 2000

<TABLE> <S> <C>


<ARTICLE>                                            9

<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     ANNUAL  REPORT ON FORM 10-KSB AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
     TO SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000

<S>                                          <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                             DEC-31-1999
<PERIOD-END>                                  DEC-31-1999
<CASH>                                           5,036
<INT-BEARING-DEPOSITS>                             536
<FED-FUNDS-SOLD>                                 5,760
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     28,503
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        147,790
<ALLOWANCE>                                      1,237
<TOTAL-ASSETS>                                 196,782
<DEPOSITS>                                     165,526
<SHORT-TERM>                                    17,998
<LIABILITIES-OTHER>                              1,275
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                            99
<OTHER-SE>                                      11,883
<TOTAL-LIABILITIES-AND-EQUITY>                 196,782
<INTEREST-LOAN>                                 12,450
<INTEREST-INVEST>                                1,750
<INTEREST-OTHER>                                   471
<INTEREST-TOTAL>                                14,671
<INTEREST-DEPOSIT>                               7,257
<INTEREST-EXPENSE>                               7,501
<INTEREST-INCOME-NET>                            7,170
<LOAN-LOSSES>                                      341
<SECURITIES-GAINS>                                  68
<EXPENSE-OTHER>                                  6,143
<INCOME-PRETAX>                                  1,529
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,003
<EPS-BASIC>                                       1.09
<EPS-DILUTED>                                     1.04
<YIELD-ACTUAL>                                    3.93
<LOANS-NON>                                        396
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                    256
<ALLOWANCE-OPEN>                                   943
<CHARGE-OFFS>                                       71
<RECOVERIES>                                        24
<ALLOWANCE-CLOSE>                                1,237
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission