IDEON GROUP INC
10-Q, 1995-05-15
Previous: NUVEEN TAX EXEMPT UNIT TRUST SERIES 802, 497, 1995-05-15
Next: K TRON INTERNATIONAL INC, 10-Q, 1995-05-16




                      SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C. 20549

                                   FORM 10-Q

                 QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

                     FOR THE QUARTER ENDED MARCH 31, 1995

                         Commission File No. 1-11465

                               IDEON GROUP, INC.
             (Exact Name of Registrant as Specified in its Charter)
          (Former Name of Registrant: SafeCard Services, Incorporated)

  DELAWARE                                              59-3293212
(State or Other Jurisdiction of         (I.R.S. Employer Identification Number)
 Incorporation or Organization)


7596 CENTURION PARKWAY, JACKSONVILLE, FLORIDA             32256
(Address of Principal Executive Offices)                (Zip Code)

3001 E. PERSHING BLVD., CHEYENNE, WYOMING                 82001
(Former Address of Principal Executive Offices)         (Zip Code)

Registrant's Telephone Number, Including Area Code:     (904) 218-1800
                                                        --------------

Registrant's former fiscal year end:                     OCTOBER 31
                                                         ----------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the Registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.

                          Yes   X      No
                              ----        ----

Common Stock, $.01 Par Value

Outstanding at May 12, 1995                          28,942,265 Shares


                        Total Number of Pages 34


<PAGE>

                             IDEON GROUP, INC.

                            INDEX TO FORM 10-Q
                   FOR THE QUARTER ENDED MARCH 31, 1995

                                                                 Page

PART I - FINANCIAL INFORMATION

Item 1.    Financial Statements

           Consolidated Balance Sheet as of March 31, 
             1995 and October 31, 1994                            3
           Consolidated Statement of Income for the 
             Three Months Ended March 31, 1995 and 
             January 31, 1994                                     4
           Consolidated Statement of Cash Flows for 
             the Three Months Ended March 31, 1995 
             and January 31, 1994                                 5
           Notes to Consolidated Financial Statements             6-13
           Report of Independent Accountants                      14

Item 2.    Management's Discussion and Analysis of
           Financial Condition and Results of Operations          15-25

PART II - OTHER INFORMATION

Item 1.    Legal Proceedings                                      26
Item 2.    Changes in Securities                                  26
Item 3.    None
Item 4.    None
Item 5.    None
Item 6.    Exhibits and Reports on Form 8-K                       27


SIGNATURES                                                        28


<PAGE>


                       PART I. FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEET
(IN THOUSANDS, EXCEPT SHARE DATA)

                                                  MARCH 31,      OCTOBER 31,
                                                    1995            1994
                                                 -----------     -----------
                                                 (UNAUDITED)

ASSETS
Current assets:

   Cash and cash equivalents ................... $  44,050        $  17,921
   Securities available for sale, maturing 
     within one year ...........................    65,998           39,249
   Receivables, net ............................    52,485           42,449
   Income taxes receivable .....................       621            2,114
   Deferred subscriber acquisition costs and
     related commissions, amortizing within 
     one year ..................................    96,642           83,449
   Deferred income tax asset ...................    10,315            8,540
                                                 ----------       ----------   
     Total current assets ......................   270,111          193,722

Securities available for sale, maturing after 
  one year .....................................    33,336          127,363
Deferred subscriber acquisition costs and
  related commissions, amortizing after one year    36,342          111,948
Property and equipment, net ....................    34,909           16,410
Excess of cost over fair value of net assets 
  acquired .....................................    45,988           28,739
Other assets ...................................     5,359            2,191
                                                 ----------       ----------

     Total assets .............................. $ 426,045        $ 480,373
                                                 ==========       ==========

LIABILITIES
Current liabilities:

   Notes payable to bank ....................... $  14,329        $  11,793
   Accounts payable ............................    25,667           30,833
   Accrued expenses ............................    38,440           24,654
   Subscribers' advance payments, amortizing
     within one year ...........................   122,717          106,563
   Allowance for cancellations .................     4,321            7,656
                                                 ----------       ----------
     Total current liabilities .................   205,474          181,499

Subscriber advance payments, amortizing after 
  one year .....................................    49,468           51,991
Deferred income tax liability ..................     5,119           29,291
                                                 ----------       ----------
     Total liabilities .........................   260,061          262,781
                                                 ----------       ----------

STOCKHOLDERS' EQUITY

Preferred stock--authorized 10,000,000 shares 
  ($.01 par value); no shares issued or 
  outstanding...................................
Common stock--authorized  90,000,000 shares 
  ($.01 par value);  34,946,000 shares issued   
  (34,946,000  at October 31, 1994); 28,942,265
  shares  outstanding (28,933,599 at October 
  31, 1994) ....................................       349              349
Additional paid-in capital .....................    41,120           41,058
Retained earnings ..............................   172,920          225,459
Unrealized gain (loss) on securities available 
  for sale .....................................       217             (607)
                                                 ----------       ----------
                                                   214,606          266,259
Less cost of 6,003,735 common shares in treasury
  (6,012,401 shares at October 31, 1994) .......   (48,622)         (48,667)
                                                 ----------       ----------

     Total stockholders' equity ................   165,984          217,592
                                                 ----------       ----------

     Total liabilities and stockholders'
       equity .................................. $ 426,045        $ 480,373
                                                 ==========       ==========

     The accompanying notes are an integral part of these consolidated financial
statements.


<PAGE>


CONSOLIDATED STATEMENT OF INCOME
(IN THOUSANDS, EXCEPT SHARE DATA)

                                                      THREE MONTHS ENDED
                                                 ---------------------------
                                                   MARCH 31,     JANUARY 31,
                                                     1995           1994
                                                 ------------    -----------
                                                        (UNAUDITED)

REVENUES
   Membership and subscription revenue, net .... $  43,597        $  38,828
   Card acquisition and services revenue .......     4,910
   Consumer marketing revenue ..................     8,173            2,563
   Interest income .............................     1,885            2,001
   Other income ................................     1,163              302
                                                 ----------       ----------
                                                    59,728           43,694
                                                 ----------       ----------

COSTS AND EXPENSES
   Subscriber acquisition costs and
     related commissions .......................    26,926           23,552
   Other costs of revenue ......................     6,017            1,885
   Research and product development costs ......     9,086
   Service costs and other operating expenses ..     8,409            4,713
   General and administrative expenses .........     8,861            4,391
                                                 ----------       ----------
                                                    59,299           34,541
                                                 ----------       ----------

Income before provision for income taxes .......       429            9,153

Provision for income taxes .....................       128            2,709
                                                 ----------       ----------

Income before cumulative effect of change
  in accounting for income taxes ...............       301            6,444

Cumulative effect of change in accounting
  for income taxes .............................                      2,000
                                                 ----------       ----------

NET INCOME ..................................... $     301        $   8,444
                                                 ==========       ==========

EARNINGS PER SHARE:

Income before cumulative effect of
  accounting change ............................ $     .01        $     .24
Cumulative effect of accounting change .........                        .07
                                                 ----------       ----------

Net income per common share .................... $     .01        $     .31
                                                 ==========       ==========

Weighted average common and
  common equivalent shares .....................29,870,000       27,608,000


     The accompanying notes are an integral part of these consolidated financial
statements.


<PAGE>


CONSOLIDATED STATEMENT OF CASH FLOWS
(IN THOUSANDS)

                                                    THREE MONTHS ENDED
                                                 ------------------------
                                                   MARCH 31,   JANUARY 31,
                                                     1995         1994
                                                 ----------    ----------
                                                       (UNAUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES
   Cash received from subscribers/customers .... $  65,407        $  51,392
   Cash paid to suppliers and employees ........   (74,069)         (41,021)
   Interest received ...........................     4,288            4,735
   Income tax refunds (payments), net ..........     1,500             (188)
                                                 ----------       ----------
   Net cash (used in) provided by operating 
     activities ................................    (2,874)          14,918
                                                 ----------       ----------

CASH FLOWS FROM INVESTING ACTIVITIES
   Purchases of investments ....................   (31,633)         (20,020)
   Proceeds from sales of investments ..........    84,980           16,006
   Proceeds from maturing investments ..........     7,274              945
   Cost of acquisitions, net of cash acquired ..   (12,977)
   Acquisitions of property and equipment, net .   (10,891)            (525)
                                                 ----------       ----------   
   Net cash provided by (used in) investing 
     activities ................................    36,753           (3,594)
                                                 ----------       ----------

CASH FLOWS FROM FINANCING ACTIVITIES
   Net borrowings on notes payable to bank .....     2,246
   Proceeds from exercise of stock options .....        57              581
   Dividends paid ..............................    (1,447)          (1,207)
   Payments for  purchase of treasury shares ...                       (483)
                                                 ----------       ----------
   Net cash provided by (used in) financing 
     activities ................................       856           (1,109)
                                                 ----------       ----------
Net increase in cash and cash equivalents ......    34,735           10,215
Cash and cash equivalents at beginning of 
  period .......................................     9,315            3,335
                                                 ----------       ----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD ..... $  44,050        $  13,550
                                                 ==========       ==========


     The accompanying notes are an integral part of these consolidated financial
statements.


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.   REORGANIZATION

         On April 27, 1995, the stockholders of SafeCard Services,  Incorporated
     ("SafeCard")  approved a plan of  reorganization  whereby SafeCard became a
     wholly-owned subsidiary of Ideon Group, Inc. ("Ideon" or the "Company"),  a
     newly formed Delaware corporation. All shares of SafeCard common stock were
     converted into shares of Ideon common stock. As part of the reorganization,
     the number of authorized common shares of the Company was increased from 35
     million to 90 million.  Stockholders  also authorized the issuance of up to
     10 million shares of Ideon preferred stock.

         As a result of  the  reorganization,  Ideon is a holding  company  with
     current   business   units  as  follows: SafeCard  Services,  Inc.;  Wright
     Express  Corporation;  National Leisure Group,  Inc.; Ideon   Marketing and
     Services Company; and Family Protection Network, Inc.


2.   BASIS OF PRESENTATION

         The accompanying  unaudited consolidated financial statements have been
     prepared in accordance with generally  accepted  accounting  principles for
     interim  financial  information and with the  instructions to Form 10-Q and
     Article 10 of Regulation S-X.  Accordingly,  they do not include all of the
     information  and  footnotes  required  by  generally  accepted   accounting
     principles for complete financial statements. In the opinion of management,
     all  adjustments  (consisting  of  normal  recurring  accruals)  considered
     necessary for a fair presentation have been included. Operating results for
     the three- month period ended March 31, 1995 are not necessarily indicative
     of the results that may be expected  for the year ended  December 31, 1995.
     For further information, refer to the consolidated financial statements and
     footnotes thereto included in SafeCard's Annual Report on Form 10-K for the
     year ended October 31, 1994.

         On February 14, 1995,  SafeCard filed a Transition Period Form 10-Q for
     the two months  ended  December 31, 1994 in order to effect a change in its
     year end from  October 31 to  December  31. The March 31, 1995 Form 10-Q is
     the first  quarterly  report to be filed on the new  calendar  year  basis.
     Financial  statements  for the three months ended January 31, 1994 (the end
     of the first  quarter under the prior October 31 fiscal year) are presented
     for comparative  purposes.  Management does not believe that preparation of
     financial statements for the three months ended March 31, 1994 would result
     in any more comparable  information  and,  therefore,  the additional costs
     which would have been incurred to prepare such financial  statements  would
     not be justified.  The previously reported interim period ended January 31,
     1994 is  comparable  to the  present  quarter  as there are no  significant
     seasonal  differences  among the periods  presented which would  materially
     affect  comparability.  As  discussed  in Note 3, the  Company  changed the
     amortization  periods of deferred subscriber  acquisition costs on December
     31, 1994.

         Prior year financial  statements  have been  reclassified to conform to
     1995 presentations.

         Price  Waterhouse LLP has performed a review,  and not an audit, of the
     unaudited  consolidated  financial information of the Company for the three
     months  ended March 31, 1995 (based on  procedures  adopted by the American
     Institute of Certified  Public  Accountants) as set forth in their separate
     report dated May 5, 1995,  which is included in this Form 10-Q. This report
     is not a "report" within the meaning of Sections 7 and 11 of the Securities
     Act of 1933, and the  independent  accountant's  liability under Section 11
     does not extend to it.


3.   ACQUISITION

         On  February  10,  1995,  the  Company  completed  its  acquisition  of
     substantially  all of the assets and liabilities of National Leisure Group,
     Inc.,  a provider of  vacation  travel  packages to credit card  companies,
     retailers and wholesale  clubs in the United States.  The Company paid cash
     of $15,048,000  and  guaranteed the issuance of $1,400,000  worth of common
     stock on the third  anniversary of the acquisition.  Also, up to $2,800,000
     worth of  additional  common stock is issuable  based on the  attainment of
     certain  earnings  hurdles.  The acquisition was effective as of January 1,
     1995 and was  accounted  for under the purchase  method.  Accordingly,  the
     consolidated  results of  operations  of the Company for the first  quarter
     1995 include the results of  operations  of National  Leisure Group for the
     entire quarter.

         As part of the transaction,  the Company acquired $5,944,000 of assets,
     which included  $2,395,000 of cash, and assumed  liabilities of $7,093,000.
     The Company has recorded  $17,954,000  of excess of cost over fair value of
     net  assets  acquired  (goodwill).  This  excess  is being  amortized  on a
     straight-line basis over 25 years.  Amortization  expense through March 31,
     1995 related to this acquisition was approximately $180,000.

         Revenue  from the sale of vacation  packages,  which is included in the
     "Consumer  marketing  revenue"  caption in the  consolidated  statement  of
     income, is recognized at the date when substantially all obligations to the
     customer  have been  performed and at least 90 percent of the total booking
     price has been received.


4.   INVESTMENTS

         On October  31,  1994,  the  Company  adopted  Statement  of  Financial
     Accounting  Standards No. 115 ("FAS 115"),  "Accounting  for Investments in
     Certain Debt and Equity  Securities." Upon adoption of FAS 115, the Company
     classified  its securities  portfolio,  consisting of municipal  bonds,  as
     available for sale and disclosed an unrealized loss as a separate component
     of stockholders' equity. During the two months ended December 31, 1994, the
     Company  experienced  further  market  value  declines  in  its  investment
     portfolio as a result of the increasing  interest rate  environment.  Given
     the Company's strategy to redeploy its investment  resources into operating
     assets and in view of the interest rate environment,  management elected to
     shorten the overall  maturity of the  portfolio.  In  connection  with this
     decision, the Company determined that the investment portfolio had suffered
     an other than  temporary  market value  impairment  and the net  unrealized
     losses,  previously  recognized as an offset to stockholders'  equity, were
     charged against earnings for the two months ended December 31, 1994.

         During  the  first   quarter  of  1995,   the  Company   effected   the
     repositioning of the investment  portfolio.  Municipal bond securities with
     maturities  later than 1996 were sold and the proceeds  were  reinvested in
     short term United States Treasury  securities or used to fund the launch of
     new  businesses  and  the  acquisition  of  National  Leisure  Group.  This
     repositioning  will allow the Company to take  advantage of its current tax
     net operating loss position and provide for greater liquidity.  The Company
     continues to classify  the  securities  portfolio  as  available  for sale.
     During the quarter, the Company recognized $991,000 of gains and $39,000 of
     losses.


5.   SUBSCRIBER ACQUISITION COSTS

         Subscriber acquisition  expenditures directly relate to the acquisition
     of new subscribers through  "direct-response"  type marketing campaigns and
     primarily include payments for telemarketing,  printing,  postage,  mailing
     services,  certain  direct  salaries  and other  direct  costs  incurred to
     acquire new subscribers. These expenditures have historically been deferred
     and  amortized  to expense in  proportion  to  expected  revenues  over the
     expected   subscription   periods,   including  renewal  periods  (life  of
     subscriber).

         After a general  review of the  Company's  business  plans and  related
     accounting practices, the Company's Board of Directors approved a change in
     the amortization  periods for deferred  subscriber  acquisition  costs. The
     change was made in  response  to the  Company's  plans to incur  additional
     marketing  expenditures to enhance renewal rates.  Under generally accepted
     accounting principles,  if additional expenditures are incurred to maintain
     or enhance the renewal stream, the Company would not be allowed to amortize
     such  subscriber  acquisition  costs over periods  greater than the initial
     subscription  period.  Accordingly,  based on efforts  to  enhance  renewal
     rates,  the Company  changed its  amortization  periods.  In prior periods,
     subscriber  acquisition costs were generally  amortized up to ten years for
     single  year   subscriptions   and  up  to  twelve  years  for   multi-year
     subscriptions. These amortization periods represented the estimated life of
     the subscriber.  During the Transition  Period ended December 31, 1994, the
     amortization  periods were shortened to one year and three years for single
     year  and  multi-year  subscriptions,  respectively  (initial  subscription
     period without regard for anticipated renewals). The effect of reducing the
     amortization  periods resulted in a one-time,  non-cash,  pre-tax charge to
     earnings  during the two months ended  December 31, 1994 as reported in the
     Company's Transition Period report on Form 10-Q.

         The  change  in  the  amortization   periods  for  deferred  subscriber
     acquisition  costs does not affect the  amortization  of commissions  which
     continue to be amortized over the one to three year subscription period, as
     appropriate.

         Deferred  subscriber  acquisition costs and related commissions were as
     follows:

                                                  MARCH 31,       OCTOBER 31,
                                                    1995             1994
                                                ------------     ------------

         Hot-Line                               $ 65,120,000     $123,775,000
         Fee Card                                  8,260,000        9,185,000
         Other services                           14,082,000       18,796,000
                                                ------------     ------------
         Total deferred subscriber acquisition 
          costs                                   87,462,000      151,756,000

         Commissions                              45,522,000       43,641,000
                                                ------------     ------------

         Total deferred subscriber acquisition
           costs and commissions                $132,984,000     $195,397,000
                                                ============     ============


6.   INCOME TAXES

         The  Company's  effective  income tax rate for the three  months  ended
     March 31, 1995 and January 31, 1994 differs from the  applicable  statutory
     rate due to tax-exempt  interest  received on investments in municipal debt
     securities and the federal tax benefit of state income taxes. The effective
     income tax rate for the three  months ended March 31, 1995 was based on the
     estimated  effective  income tax rate for the tax year  ending  October 31,
     1995.

         At March 31, 1995, the Company had a net current  deferred tax asset of
     $10,315,000 and a net noncurrent deferred tax liability of $5,119,000.  The
     deferred tax asset  primarily  relates to the Company's net operating  loss
     carryforward  which is  expected  to be fully  utilized  during  the  year.
     Management believes that based on available information,  it is more likely
     than not that the net deferred tax asset will be realized and accordingly a
     valuation allowance has not been recorded.

         On  November  1,  1993  the  Company  adopted  Statement  of  Financial
     Accounting  Standards No. 109 ("FAS 109"),  "Accounting  for Income Taxes."
     The  adoption  of FAS 109  resulted in a  cumulative  credit to earnings of
     $2,000,000 for the three months ended January 31, 1994.


<PAGE>


7.   SUPPLEMENTAL CASH FLOW INFORMATION

         The  reconciliation  of net  income to net cash (used in)  provided  by
     operating  activities,  as presented in the consolidated  statement of cash
     flows, is as follows:

                                                      THREE MONTHS ENDED
                                                ---------------------------
                                                   MARCH 31,    JANUARY 31,
                                                    1995           1994
                                                ------------   ------------

     Net income ................................$   301,000     $ 8,444,000
     Adjustments to reconcile net income to 
       net cash (used in) provided by operating 
       activities:
         Depreciation and amortization .........  1,366,000         214,000
         Income tax expense ....................    128,000       2,709,000
         Income tax refunds (payments), net ....  1,500,000        (188,000)
         Restricted stock expense ..............     50,000
         Cumulative effect of change in 
           accounting for income taxes .........                 (2,000,000)
         Amortization of investment
           premiums/discounts, net .............    880,000       1,311,000
         Realized gain on sales of securities
           available for sale ..................   (952,000)       (209,000)
         Billings to subscribers, net .......... 46,550,000      57,368,000
         Amortization of subscribers' advance
           payments to revenue .................(46,430,000)    (41,391,000)
         Expenditures for subscriber acquisition 
           costs ...............................(18,486,000)    (14,136,000)
         Payment of commissions, net ...........(11,488,000)    (15,884,000)
         Amortization of subscriber acquisition 
           costs ............................... 16,070,000      13,409,000
         Amortization of commissions ........... 12,837,000      12,028,000
         (Decrease) increase in allowance
            for cancellations .................. (4,876,000)      1,730,000
         Changes in assets and liabilities, net 
            of effects of business acquisitions:
              Receivables, net .................  7,573,000      (6,377,000)
              Other assets .....................     61,000        (384,000)
              Accounts payable and accrued 
                expenses ....................... (7,958,000)     (1,726,000)
                                                -----------    ------------
     Net cash (used in) provided by
       operating activities ....................$(2,874,000)   $ 14,918,000
                                                ===========    ============


8.   COMMITMENTS AND CONTINGENCIES

         The Company is defending or prosecuting six complex lawsuits  involving
     Peter  Halmos,  former  Chairman  of the  Board  and  Executive  Management
     Consultant to SafeCard, and various parties related to him. Peter Halmos is
     also a  plaintiff  in two other  lawsuits,  one  against an officer and one
     against a director  of the  Company.  The six cases in which  SafeCard is a
     party are as follows:

         A suit initiated by Peter Halmos, related entities, and Myron Cherry (a
         former lawyer for SafeCard) in April 1993 in Cook County  Circuit Court
         in  Illinois  against  SafeCard  and  one of the  Company's  directors,
         purporting  to state  claims  aggregating  in excess  of $100  million,
         principally  relating to alleged  rights to  "incentive  compensation,"
         stock   options   or  their   equivalent,   indemnification,   wrongful
         termination and defamation.  SafeCard and the director moved to dismiss
         this  lawsuit.  In  November  1993,  the court  granted  the motions to
         dismiss all parts of the complaint,  but gave the  plaintiffs  leave to
         replead,  which they did.  Again in March 1994,  the court  granted the
         motions to dismiss all of the  complaints  but permitted the plaintiffs
         to replead which they did in June 1994. On February 7, 1995,  the court
         dismissed with prejudice Peter Halmos' claims regarding  alleged rights
         to  "incentive   compensation,"  stock  options  or  their  equivalent,
         wrongful termination and defamation. Mr. Halmos has stated that he will
         appeal this ruling. SafeCard expects to file an answer to the remaining
         indemnification claims and the claims of Myron Cherry.

         A suit by Peter  Halmos,  purportedly  in the name of Halmos  Trading &
         Investment  Company,  against SafeCard,  one of its officers and one of
         the Company's  directors in Circuit Court in Broward  County,  Florida,
         making a variety of claims related to the contested lease of SafeCard's
         former Ft. Lauderdale headquarters.  SafeCard has vacated the building,
         ceased  making  payments  related to the Ft.  Lauderdale  lease and has
         filed  counterclaims.  The court has denied motions to dismiss filed by
         both Peter Halmos and SafeCard.  In May 1994, the court dismissed Peter
         Halmos' amended  counterclaim  for breach of contract for indemnity and
         intentional  infliction of emotional  distress but gave leave to amend.
         In  June  1994  Peter  Halmos  filed  a  second  amended   counterclaim
         purporting  to state  claims for  intentional  infliction  of emotional
         distress,   fraud  and  negligent   misrepresentation  and  declaratory
         judgment  based on alleged  breach of contract for indemnity or, in the
         alternative,  promissory estoppel,  related to indemnification of legal
         expenses  in this  lawsuit.  SafeCard's  motion to  dismiss  the second
         amended  counterclaim  was  denied,  and it has  filed an answer to the
         second  amended  counterclaim.  In January  1995,  Peter Halmos filed a
         third amended counterclaim which was identical in all material respects
         to the second amended counterclaim. On January 17, 1995, SafeCard filed
         its answer to the third amended counterclaim.  Discovery is proceeding.
         A trial date is expected in early 1996.

         A suit which seeks monetary damages and certain  equitable relief filed
         by SafeCard in August 1993 in Laramie  County  Circuit Court in Wyoming
         against  Peter Halmos and related  entities  alleging that Peter Halmos
         dominated and  controlled  SafeCard,  breached his fiduciary  duties to
         SafeCard,  and misappropriated  material non-public information to make
         $48 million in profits on sales of SafeCard  stock.  In March 1994, Mr.
         Halmos and related  entities filed a counterclaim  in which claims were
         made of conspiracy in restraint of trade,  monopolization and attempted
         monopolization,  unfair  competition and restraint of trade,  breach of
         contract  for  indemnity  and   intentional   infliction  of  emotional
         distress. SafeCard's motion to sever the conspiracy, monopolization and
         restraint of trade  claims was granted in May 1994.  The claims for the
         conspiracy,  monopolization,  restraint of trade and unfair competition
         were dismissed  without  prejudice in June 1994. On April 12, 1995, the
         trial  court  granted  the  motion of Mr.  Halmos and  certain  related
         entities to amend its counterclaims.  The amended counterclaims include
         claims for  indemnification  for legal expenses  incurred in the action
         and  a  claim  that  SafeCard's  contract  with  CreditLine  should  be
         rescinded.  On April 19,  1995,  the trial court  granted  Mr.  Halmos'
         motion for summary  judgment that certain of SafeCard's  claims against
         him were barred by the statute of  limitations.  SafeCard  has notified
         the Court of its intent to file an appeal and the Court has  entered an
         order  staying all action on both the  counterclaims  and the Company's
         claims pending appeal.

         A suit by  Peter  Halmos,  purportedly  in his  name and in the name of
         CreditLine  Corporation and Continuity  Marketing  Corporation  against
         SafeCard,  one of its officers and three of the Company's  directors in
         United States  District Court in the Southern  District of Florida,  in
         September  1994  purporting  to state  various tort  claims,  state and
         federal  antitrust  claims and claims of  copyright  infringement.  The
         claims  principally  relate to the  allegation  by Peter Halmos and his
         companies  that  SafeCard  has taken action to prevent him from being a
         successful  competitor.  On December 9, 1994 SafeCard,  its officer and
         the Company's directors moved to dismiss the lawsuit. On March 8, 1995,
         the  Court  granted  Mr.  Halmos'  motion  to  file  a  second  amended
         complaint.  On March 28, 1995, SafeCard,  its officer and the Company's
         directors again moved to dismiss the lawsuit.

         A suit by Peter  Halmos,  as trustee for the Peter A. Halmos  revocable
         trust  dated  January  24,  1990  and  the  Halmos  Foundation,   Inc.,
         individually  and James L. Binder as custodian  for  Elizabeth  Binder;
         Edward Dubois;  Sheila Ann Dubois,  as personal  representative  of the
         Estate  of  Winifred  Dubois;   G.  Neal  Goolsby,   John  E.  Masters,
         individually  and as custodian for Gregory Halmos and Nicholas  Halmos;
         and J.B.  McKinney  on behalf of  themselves  and all others  similarly
         situated  against  SafeCard,  one of its  officers,  one of its  former
         officers  and three of the  Company's  directors  in the United  States
         District  Court for the Southern  District of Florida in December 1994.
         This  litigation  involves  claims by a  putative  class of  sellers of
         SafeCard stock for the period January 11, 1993 through December 8, 1994
         for alleged  violations  of the federal and states  securities  laws in
         connection with alleged  improprieties in SafeCard's investor relations
         program.  The complaint also includes  individual  claims made by Peter
         Halmos  in  connection  with  the  sale  of  stock  by the  two  trusts
         controlled  by him.  SafeCard  and the  individual  defendants  filed a
         motion to dismiss.  On April 27, 1995, the plaintiffs filed a purported
         first  amendment to class action  complaint.  The first amendment added
         two additional putative classes of plaintiff  allegedly  represented by
         James B.  Chambers,  individually  and on behalf of all persons  buying
         shares of  SafeCard's  stock from December 14, 1994 through the present
         and all shareholders holding stock in the Company as of April 27, 1995.
         The  putative  class claims are for alleged  violations  of the federal
         securities  law,  for  alleged  breach of  fiduciary  duty and  alleged
         negligence  in connection  with certain  matters voted on at the Annual
         Meeting held on April 27, 1995. The first amendment includes individual
         claims by Peter  Halmos for the same alleged  violations.  SafeCard and
         the individual defendants have filed a motion to strike.

         A suit by LifeFax, Inc. and Continuity Marketing Corporation, companies
         affiliated  with Peter Halmos,  in the State Circuit Court in West Palm
         Beach,  Florida in April 1995  against the Company,  Family  Protection
         Network,  Inc.,  SafeCard,  one  of the  Company's  directors  and  the
         Company's Chief Executive Officer purporting to state various statutory
         and tort claims.  The claims  principally  relate to the  allegation by
         these  companies  that  SafeCard's  Early  Warning  Service  and Family
         Protection  Network were conceived and commercialized by, among others,
         Peter Halmos and have been  improperly  copied.  On April 21, 1995, the
         Company and individual defendants filed a motion to dismiss.

         The Company  believes  that it has proper and  meritorious  defenses in
     these lawsuits which it intends to vigorously pursue.  Resolution of any or
     all of the Peter  Halmos-related  litigation  could have a material  impact
     (either  favorable  or  unfavorable  depending  on the  outcome)  upon  the
     Company's operations, liquidity and financial condition.


9.   SUBSEQUENT EVENTS

         On April 10, 1995, the Company launched the Family Protection  Network,
     a  child  registration  and  missing  child  search  service.  The  Company
     announced that it expects to spend approximately  $18,000,000 in the second
     quarter of 1995 to launch this new business venture.

         On May 5, 1995,  the  Company  announced  the  signing of a  definitive
     purchase  agreement to acquire a 350,000  square foot  building and related
     property  in  Jacksonville,  Florida  for  approximately  $39,000,000.  The
     purchase is expected to be completed in early 1996.


<PAGE>


                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders
   of Ideon Group, Inc.

We have  reviewed the  accompanying  consolidated  balance sheet of Ideon Group,
Inc. (formerly  SafeCard  Services,  Incorporated) as of March 31, 1995, and the
related consolidated  statements of income and of cash flows for the three month
period then ended,  appearing in the  Company's  Form 10-Q for the quarter ended
March 31, 1995. We also have reviewed the consolidated  statements of income and
of cash flows for the three  months  ended  January  31, 1994  appearing  in the
Company's  Form 10-Q for the  quarter  ended  March  31,  1995.  This  financial
information is the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  information  for it to be in conformity
with generally accepted accounting principles.

We previously audited in accordance with generally accepted auditing  standards,
the consolidated balance sheet of SafeCard Services,  Incorporated as of October
31,  1994,  and the related  consolidated  statements  of  earnings,  changes in
stockholders'  equity,  and cash flows for the year then  ended  (not  presented
herein),  and in our report  dated  December  5, 1994,  except for Note 1, as to
which the date is March 24, 1995, we expressed an  unqualified  opinion on those
consolidated financial statements. In our opinion, the accompanying consolidated
balance  sheet  information  as of October  31,  1994,  is fairly  stated in all
material  respects in relation to the  consolidated  balance sheet from which it
has been derived.

PRICE WATERHOUSE LLP
Tampa, Florida
May 5, 1995


<PAGE>






ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS

     References herein to the first quarter 1995 refer to the three months ended
March 31, 1995.  References  herein to the first quarter 1994 refer to the three
months ended January 31, 1994.  Management does not believe that  preparation of
financial  statements  for the three months ended March 31, 1994 would result in
any more comparable information and, therefore, the additional costs which would
have been incurred to prepare such financial statements would not be justified.

     On  April  27,   1995,   SafeCard's   stockholders   approved   a  plan  of
reorganization whereby SafeCard became a wholly-owned subsidiary of Ideon Group,
Inc., a newly formed Delaware  corporation.  All shares of SafeCard common stock
were  converted  into  shares  of  Ideon  common  stock.  As  a  result  of  the
reorganization,  Ideon is a  holding  company  with  current  business  units as
follows:  SafeCard Services, Inc.; Wright Express Corporation;  National Leisure
Group,  Inc.;  Ideon  Marketing  and  Services  Company;  and Family  Protection
Network, Inc.


RESULTS OF OPERATIONS

                                               Three Months Ended
                                            March 31,      January 31,
                                              1995            1994
                                              ----            ----

Membership and subscription revenue, net   $43,597,000    $38,828,000

     Membership and subscription  revenue represents the amortization of advance
payments   received  from   subscribers  to  SafeCard  credit  card  enhancement
continuity services such as its Hot-Line credit card loss notification  service.
Membership and subscription  revenue,  net increased  $4,769,000  (12.3%) in the
first  quarter  1995  compared  to the first  quarter  1994.  The  increase  was
primarily  due to an  increase  in  the  number  of  subscribers  to  SafeCard's
Hot-Line,  Fee Card and CreditLine  services.  In  addition, a  price   increase
for  certain    Hot-Line   subscriptions   which   began   in  1993  contributed
slightly to the increase in revenues.  Membership and subscription  revenue  are
reported net of an allowance  for  cancellations.  Billings  for   subscriptions
are  deferred  and amortized to revenue over the related  subscription  periods,
generally  one or three years.

     Renewal rates for single year Hot-Line  subscriptions  were 76% and 75% for
1995 and 1994, respectively. Renewal rates for multi-year Hot-Line subscriptions
(primarily three year subscriptions) were 47% for 1995 and 50% for 1994. Renewal
rates  for  Fee  Card   subscriptions   (primarily   marketed   as  single  year
subscriptions) were 82% and 81% for 1995 and 1994, respectively.  The decline in
renewal  rates  for  multi-year  Hot-Line  subscriptions  is  primarily  due  to
increasing involuntary  cancellations by card issuer clients (see description of
involuntary cancellations below) and the price change previously discussed.

     Renewal rates are computed by comparing the number of paid  subscribers  at
the end of the period for each  subscriber  campaign  pool in  existence  at the
beginning of the period to the number of paid  subscribers  at the  beginning of
the period.  SafeCard  monitors  renewal rates by product by client on a monthly
basis.  Renewal  rates of  subscribers  are  affected  by a variety  of  factors
including the number and mix of subscribers renewing,  economic factors, changes
in the credit card  industry and other  factors  which may be beyond  SafeCard's
control.

     The following table details subscriber  activity for the three months ended
March 31, 1995 and January 31, 1994 for the credit card  enhancement  continuity
services:

             Beginning           New                                 Ending
            Subscribers      Subscribers       Cancellations       Subscribers
            -----------      -----------       -------------       -----------
 1995       13,046,000        1,053,000         (1,075,000)        13,024,000
 1994       12,043,000        1,130,000           (944,000)        12,229,000

     New subscribers  represent fee-paying  subscribers obtained through various
marketing channels. Free trial subscriptions which are offered periodically as a
marketing technique are excluded from subscriber activity. Cancellations consist
of both voluntary and involuntary  membership  losses.  Voluntary  cancellations
result from members  electing to discontinue  their  subscriptions.  Involuntary
cancellations  result from the closure of card  accounts or other events  beyond
SafeCard's control.

     Credit  card  issuers  from  time to time may  adopt  changes  in  business
strategy which may affect  SafeCard.  For example,  certain  card issuer clients
have  changed  the   marketing   emphasis   from   multi-year   to  single  year
subscriptions.  In  addition,  at  any  given  point  in  time,  SafeCard  is in
contractual  discussions  with various current and potential card issuer clients
regarding the state of its  relationship,  the extent  of  new  marketing,   new
product offerings and other matters.  On May 5, 1995, SafeCard announced that it
had been notified by Texaco  Refining & Marketing,  Inc. that on or after August
1, 1995,  Texaco would  contract  with  another  supplier  to provide  marketing
and credit card registration  services  in connection  with new offerings of the
Texaco Star Card.  SafeCard   will  continue  to service  some  existing  Texaco
card  registration customers after August 1 and will continue to provide several
other credit card enhancement  services to Texaco.  This change is not  expected
to have  material impact on the Company's revenues or earnings in 1995.

     While  changes in  marketing  emphasis  and the extent of new  marketing by
credit card  issuers  affects the number of potential  subscribers,  to date the
Company  has not  noted any  material  impact  on  earnings  as a result of such
changes in  business  strategy.  However,  future  adverse  changes in  business
strategy by credit card issuers  could have a material  impact on the  Company's
revenues and earnings.

     Membership  and   subscription   revenues  are dependent   on   a   variety
of  factors including subscription  fees, net response rates (gross  enrollments
less  cancellations),  marketing costs and  renewal  rates.  These  factors  are
affected by economic conditions,  interest  rates,  the  number of credit  cards
in use,  demographic trends,  consumers' propensity to buy, the degree of market
penetration and the effectiveness of  subscriber acquisition concepts, copy  and
marketing strategies.

     Since  late  1994,  SafeCard   has   transitioned   its  marketing  efforts
to more targeted marketing using redesigned  marketing  materials which focus on
enhanced  value  for  subscribers.  In  addition,  SafeCard  is  increasing  and
enhancing  its  communications  with its  subscribers  in an effort to  increase
renewal   rates.   Expenditures   for   new   marketing  programs  were  reduced
during this  transition  while new  marketing  concepts,  product  offerings and
marketing  materials were developed and tested.  By the end of the first quarter
1995,   expenditures  for  marketing  programs  have  been  increasing  as  this
transition is being completed.

     During the past year,  the Company  began placing  greater  emphasis on the
development of additional  products and services.   The  viability  of  products
and services  under  development  is not assured.   While the  Company  believes
that  modest  growth in  Hot-Line subscription revenues   through   credit  card
issuers  may be  achievable  in the future,  the Company  anticipates  that  the
successful   development  of   new  products  and  services,   new  channels  of
distribution  and  the  development  of  new  areas  of  business  will   become
increasingly  important to the future growth in revenue and operating income.


                                                    Three Months Ended
                                                 March 31,      January 31,
                                                   1995            1994
                                                   ----            ----

Card acquisition and services revenue           $4,910,000     $    -

     Card acquisition and services revenue represents  revenues derived from the
operations  of Wright  Express,  which was  acquired in  September  1994.  These
revenues are  principally in the form of transaction  fees deducted from amounts
remitted to retail fueling merchants and annual fees charged to fleet customers.
Wright Express provides  transaction and information  processing services to oil
companies and  commercial  transportation  fleets  primarily  through a national
credit card network program. The Wright Express Universal Fleet Card is accepted
at  approximately  90,000 fueling  locations in the United States and is used by
fleets covering half a million vehicles.


                                                    Three Months Ended
                                                 March 31,      January 31,
                                                   1995            1994
                                                   ----            ----

Consumer marketing revenue                      $8,173,000     $2,563,000

     Consumer  marketing  revenue  represents  revenues  derived from SafeCard's
discount  travel  service  and  date  reminder  service  (including  the sale of
calendars and  appointment  books) and from the  operations of National  Leisure
Group,  which was  acquired  during  the  quarter.  Consumer  marketing  revenue
increased  $5,610,000  (219%) in the first  quarter  1995  compared to the first
quarter 1994. National Leisure Group contributed  revenues during the quarter of
$5,625,000.

     The net assets of National Leisure Group were purchased  effective  January
1, 1995 for  $15,048,000 in cash and $1,400,000 in Company common stock issuable
on the third  anniversary  of the  acquisition.  Additional  common shares worth
$2,800,000 are payable on the first and second anniversary of the acquisition if
certain earnings  hurdles are achieved.  The acquisition was accounted for under
the  purchase  method and  $17,954,000  of excess of cost over fair value of net
assets acquired (goodwill) is being amortized over 25 years (see Note 3 of Notes
to Consolidated Financial Statements).

     National  Leisure Group provides  vacation travel  packages  through credit
card  issuers,  retailers  and wholesale  clubs in the United  States.  Revenues
represent  commissions earned as the booking agent for vacation travel providers
such as cruise lines.  National Leisure Group's revenues have  historically come
primarily from retail outlets in the New England area and are highly seasonal in
nature  with the  majority  of sales in the  winter  months  (first  and  fourth
quarter).


                                                    Three Months Ended
                                                 March 31,      January 31,
                                                   1995            1994
                                                   ----            ----

Interest income                                 $1,885,000     $2,001,000

     Interest  income  decreased  $116,000  (5.8%) in the first  quarter 1995 as
compared to the first quarter 1994.  Interest  income is primarily  derived from
earnings  on  the  Company's   municipal  bonds  and  U.S.  Treasury  securities
portfolio,  as well as earnings  on cash  invested in money  market  funds.  The
decrease in interest income is due to lower levels of investment holdings during
the period as the Company  redeployed  its  investment  resources into operating
assets. The impact of the decrease in investment holdings  was  partially offset
by the repositioning of a  significant  portion of the municipal bond  portfolio
into higher  yielding short-term taxable securities.


                                                     Three Months Ended
                                                 March 31,      January 31,
                                                   1995            1994
                                                   ----            ----

Other income                                   $1,163,000       $302,000

     Other income  increased by $861,000 (285%) from first quarter 1994 to first
quarter 1995 principally due to realized gains on sales of securities  available
for sale of $952,000 during the first quarter 1995 compared to securities  gains
of  $209,000 in the first  quarter  1994.  The sales were part of the  Company's
previously  announced  plans to shorten the  portfolio's  overall  maturity  and
increase  its  investments  in taxable  securities.  The Company  evaluates  its
investment   strategy  on  a  regular  basis.


                                                    Three Months Ended
                                                 March 31,      January 31,
                                                   1995             1994
                                                   ----             ----

Subscriber acquisition costs and
  related commissions                          $26,926,000     $23,552,000

     Subscriber  acquisition costs and related commissions  increased $3,374,000
(14.3%) in first quarter 1995 compared to the first quarter 1994.  This increase
was  primarily  the  result  of  the  change  in the  amortization  periods  for
subscriber acquisition costs during  the  transition  period  ended December 31,
1994 (see  Note  5  of  Notes  to Consolidated  Financial  Statements)  and  was
partially  offset by reduced  marketing   expenditures  during   late  1994.  As
previously discussed,  expenditures  on  new  marketing   programs  were reduced
during this period as SafeCard  transitioned  to more targeted  marketing  using
redesigned  marketing   materials.   The   relationship  of   these   costs   to
membership  and  subscription   revenues   is  dependent   on   a   variety   of
factors   including subscription  fees, net response  rates  (gross  enrollments
less  cancellations), marketing  costs and  renewal  rates.  These  factors  are
affected by economic conditions,  interest  rates,  the  number of credit  cards
in use,  demographic trends,  consumers' propensity to buy, the degree of market
penetration and the effectiveness of subscriber acquisition concepts,  copy  and
marketing strategies.


                                                    Three Months Ended
                                                 March 31,      January 31,
                                                   1995            1994
                                                   ----            ----

Other costs of revenue                          $6,017,000     $1,885,000

     Other costs of revenue represent the direct costs incurred to generate card
acquisition and services revenue and consumer marketing revenue.  Other costs of
revenue  increased  $4,132,000  (219%) from the first  quarter 1994 to the first
quarter 1995. Of the increase,  $3,977,000  related to the  operations of Wright
Express and National  Leisure  Group.  The remaining  increase was the result of
slightly higher costs to provide date reminder and discount travel services.


                                                    Three Months Ended
                                                 March 31,      January 31,
                                                   1995            1994
                                                   ----            ----

Research and product development costs         $9,086,000      $     -

     As described under  "Membership and subscription  revenue,  net" and in the
SafeCard's  1994 Form  10-K,  the  Company is placing  greater  emphasis  on the
development  of new products and  services and the  development  of new areas of
business. While the development of new products and services and the development
of new areas of business have not contributed  significantly  to revenues in the
first three months of 1995, the Company has incurred  certain direct expenses in
developing these new products and areas of business.

     The  Company's  new product  and  business  development,  as well as future
acquisitions,  is concentrated in the following  market  segments:  security and
convenience;   travel,   leisure  and  the  arts;  and  financial  planning  and
management.  The Company  continues to seek  additional  acquisition  candidates
which operate within these market segments to complement the Company's long-term
strategy.  The  Company  also  hopes to expand  its credit  card  marketing  and
services business by partnering with other national brands. However, there is no
assurance as to the success of such ventures.

     The Company launched two new business  ventures in March 1995. The expanded
PGA TOUR Partners program was launched with the Company  assuming  management of
the  program.  The Company expects to incur expenses of   approximately   $20-25
million in  the second and third quarters of 1995 in connection with the launch.
The Company  also began test marketing its Collections  of  the Vatican  Museums
in late March  1995.  In  addition,  in April 1995  the  Company  announced  the
launch  of  a  child  registration  and  missing  child  search  service  by its
subsidiary,   Family  Protection  Network,  Inc. Family  Protection  Network  is
expected  to incur  expenses  of  approximately  $18  million  during the second
quarter of 1995 in  connection  with the  launch.  The above  mentioned  product
launches did not  contribute  to revenues  during the first  quarter  1995.  The
Company expects to begin  generating  revenues from these ventures in subsequent
quarters of 1995. The costs incurred in the first quarter  1995 related to these
new   business  ventures   has  been  included  in   the "Research  and  product
development  costs"  caption of the consolidated statement of income.

     The  success of these new  business  ventures or any future  marketing  and
services  opportunities  is not assured.  While the Company  performs  extensive
market  research,  consumer  response to new  products  and  services  cannot be
predicted with complete accuracy. In addition, competition is significant in the
co-branded  industry and while no significant  competition  currently exists for
the  "Registration  and Search"  service offered by Family  Protection  Network,
competition could develop.  Results of operations or operating cash flows of the
Company,  in  particular  in  future  quarterly  or  annual  periods,  could  be
materially   impacted   by   the  consumer  response  to   these  new  products.
Management is currently unable to derive a meaningful estiamte of the amount  or
range of any potential loss in any particular period should consumer  acceptance
be materially lower than projected through market research.


PGA TOUR Partners Program

  The PGA TOUR Partners program mentioned above represents the first of what the
Company hopes will be multiple  partnerships  with national brands.  The Company
has a multi-year licensing,  marketing and servicing agreement with the PGA TOUR
whereby it will manage and expand the existing  PGA TOUR  Partners  program.  As
part of the  program,  the Company,  in  conjunction  with the PGA TOUR,  offers
access to PGA TOUR events,  special members only  tournament  play, golf clinics
instructed  by PGA TOUR players and other  services.  In  addition,  the Company
offers a  co-branded  PGA TOUR  Partners  credit  card issued  through  SunTrust
BankCard,  N.A. The Company is  responsible  for card  acquisition  and customer
servicing while SunTrust will fund the card receivables.


Collections of the Vatican Museums

     This  program  offers to consumers  products  that are  recreated  from and
inspired by historic  works  from  the thirteen  Vatican  Museums.  The  Company
recently test marketed products through direct response advertisements in  print
media.  The  Company  expects to  test  market a  Collections  of  the   Vatican
Museums catalogue  later  this  year.  While the print  media  marketing program
did  not achieve significant results, the Company believes a catalogue marketing
program will  be  more successful.  The future development of  this program into
a  new  business  or  product  line  will  be  evaluated  based  on  the results
of catalogue test marketing.


Family Protection Network

     Family Protection Network was developed to provide a child registration and
missing  child search  service using more than 1,000  independent  professionals
nationwide and applying modern computer  information  storage and retrieval with
investigative and crisis management resources. Family Protection Network intends
to  supplement  and  complement  law   enforcement,   volunteer  and  non-profit
organization efforts for child registration and searches.

     Revenues will initially come from two sources.  The "Registration"  service
maintains pertinent  information about the child in Family Protection  Network's
nationwide   database  for  an  annual   membership  fee.  This  information  is
immediately  available to police and volunteer  agencies if the child is missing
or abducted.

     The  "Registration  and Search" service augments the  registration  service
with  a  search  component.   Family  Protection   Network  can  assign  private
investigators  to  investigate  immediately  if a member  family's child becomes
missing and keep working until the child is found. This service is also provided
for an annual membership fee.


                                                    Three Months Ended
                                                 March 31,      January 31,
                                                   1995            1994
                                                   ----            ----

Service costs and other operating expenses     $8,409,000      $4,713,000

     Service costs and other operating expenses increased  $3,696,000 (78.4%) in
the first  quarter 1995  compared to the first  quarter  1994.  Of the increase,
$3,354,000  related to the  operations  of Wright  Express and National  Leisure
Group. The remaining increase was principally the result of the expansion of the
Cheyenne,  Wyoming operations center,  which resulted in higher occupancy costs,
and the expansion of SafeCard's sales and marketing departments.


                                                    Three Months Ended
                                                 March 31,      January 31,
                                                   1995            1994
                                                   ----            ----

General and administrative expenses             $8,861,000     $4,391,000

     General and administrative  expenses  increased  $4,470,000 (102%) from the
first quarter 1994 to the first quarter 1995.  The  operations of Wright Express
and National  Leisure Group  accounted  for $875,000 of the increase,  including
$373,000 of goodwill amortization relating to these acquisitions.  The remaining
increase is  attributable to a $2,679,000  increase in salaries and benefits,  a
$1,398,000  increase in corporate  operating expenses and a $656,000 increase in
outside  services.  These  increases  were primarily the result of the Company's
investment in the  infrastructure  necessary to support  planned  future growth.
These increases were partially offset by a $1,138,000 decrease in litigation and
other legal expenses.

    The Company incurred approximately  $1,460,000 of litigation and other legal
expenses  during the first  quarter  1995,  compared to  $2,598,000 in the first
quarter  1994.  Litigation  expenses  anticipated  in future  periods  cannot be
quantified.  By their very nature,  such  expenses are  dependent on a number of
factors  beyond  the  Company's  control  (see  Note 8 of Notes to  Consolidated
Financial  Statements  and Item 1.  "Legal  Proceedings"  under  Part II  "Other
Information").


                                                    Three Months Ended
                                                 March 31,      January 31,
                                                   1995            1994
                                                   ----            ----

Provision for income taxes                      $128,000        $2,709,000

     For interim  reporting  purposes,  the Company  provides income taxes based
upon an  estimated  effective  income tax rate for the tax year  containing  the
interim  reporting  period.  For information  regarding the Company's  effective
income tax rate and deferred  income tax assets and  liabilities,  see Note 6 of
Notes to Consolidated Financial Statements.

     Effective November 1, 1993, the Company  prospectively adopted Statement of
Financial  Accounting  Standards  No. 109 ("FAS  109"),  "Accounting  For Income
Taxes." The adoption of FAS 109  required a change from the  deferred  method to
the liability  method of accounting for income taxes. The impact of the adoption
of FAS 109 had a cumulative  positive effect on the Company's  reported earnings
of $2,000,000 in the first quarter 1994.  This positive impact was primarily the
result of deferred  income  taxes being  provided in prior  periods at tax rates
higher than those currently in effect.


LIQUIDITY AND CAPITAL RESOURCES

Operating Activities

     Cash used in  operating  activities  was  $2,874,000  in 1995  compared  to
$14,918,000  provided by operating activities in 1994. The decrease in cash flow
from operations is principally the result of a $33,048,000 increase in cash paid
to suppliers and employees,  which includes cash  expenditures  for research and
product  development.  The increase in cash paid to suppliers  and employees was
offset by a $14,015,000 increase in cash received from subscribers and customers
and a $1,688,000 increase in income tax refunds received, net of payments.

     Of  the  $33,048,000  million  increase  in  cash  paid  to  suppliers  and
employees,  approximately  $13,500,000  was  expended  for  research and product
development and  approximately  $5,500,000 was expended for card acquisition and
services  costs which are  reimbursable  by SunTrust  BankCard,  N.A. if certain
conditions are met. In addition,  approximately  $9,200,000 was expended for the
operations  of Wright  Express  and  National  Leisure  Group.  Neither of these
business units were included in the  consolidated  results of operations for the
first  quarter  1994.  The  remaining  increase  in cash paid to  suppliers  and
employees is primarily  the result of the  continued  emphasis by the Company on
the  development  and launching of new  businesses,  products and services which
requires a larger infrastructure  necessary to support the planned growth of the
Company. 

     In addition to the increase in cash paid for the  development and launching
of  new  businesses,   products  and  services,   expenditures   for  subscriber
acquisition costs increased  $4,350,000 in the first quarter 1995 as compared to
the first quarter  1994.  The increase in  expenditures  includes the costs of a
program which was recently  initiated to enhance  renewal rates.  The volume and
type of subscriber acquisition expenditures,  as well as enrollments,  fluctuate
periodically and such  fluctuations are not unusual.  Due to timing  differences
between periods, there may not always be a direct correlation between subscriber
acquisition  expenditures  and  new  enrollments  in  a  particular  period.  In
addition,  historical response rates may not be an indication of future response
rates.

     A postal rate  increase  became  effective in January  1995.  Since postage
represents the largest  component of direct mail costs, this rate increase has a
direct impact on the Company by increasing subscriber  acquisition costs. During
the first quarter 1995, deferred  subscriber   acquisition costs  increased   by
approximately $500,000  for  additional  expenditures for  postage  as a  result
of the rate increase.  The Company is  working with its card issuer  clients  to
better target its direct mailings, is  considering changes in  its mix of direct
mailings  and  is taking  other steps to reduce the  impact  of  the postal rate
increase.

     Offsetting the increase in expenditures  for subscriber  acquisition  costs
was a  $4,396,000  decrease  in  commissions  paid to credit card  issuers.  The
decrease in  commissions  paid was related to the  decrease in net  billings for
credit card enhancement continuity services as discussed below.

     Of  the  $14,015,000   increase  in  cash  received  from  subscribers  and
customers, the operations of Wright Express and National Leisure Group generated
approximately  $9,100,000.  The  remaining  increase  is  due to a  decrease  in
accounts  receivable  for  credit  card  enhancement  continuity  services.  Net
billings for credit card enhancement continuity services were $46,550,000 in the
first quarter 1995  compared to  $57,368,000  in the first  quarter  1994.  This
decrease in net billings in the first quarter 1995 compared to the first quarter
1994 was primarily due to the timing of merchandise billings.


Investing Activities

     Cash provided by investing  activities was $36,753,000 in the first quarter
1995  compared to $3,594,000  used in investing  activities in the first quarter
1994.  Proceeds  from sales and  maturities  of  investment  securities,  net of
securities purchased increased $63,690,000 in the first quarter 1995 as compared
to the first  quarter  1994.  As  previously  discussed,  the  Company  actively
repositioned  its investment  portfolio in order to shorten the overall maturity
of the portfolio  and to take  advantage of higher  yielding  short term taxable
securities.  In  addition,  the Company  continued  to redeploy  its  investment
resources  into  operating  assets.  The Company paid  $12,977,000  (net of cash
acquired)  to acquire  the net assets of National  Leisure  Group (see Note 3 of
Notes to Consolidated Financial Statements).

     The Company also expended  $10,366,000 more for capital assets in the first
quarter 1995 than in the first  quarter  1994,  principally  due to  information
technology  enhancements  and the  Company's  expansion  and  renovation  of its
operations  center  in  Cheyenne,  Wyoming.  The  renovations  were  essentially
complete as of March 31, 1995.


Financing Activities

     Cash flow  provided  by  financing  activities  was  $856,000  in the first
quarter  1995  compared to  $1,109,000  used in  financing  activities  in first
quarter  1994.  The increase in cash flow provided by financing  activities  was
largely due to $2,246,000 of net borrowings on Wright Express'  revolving credit
facility.  The  borrowings  are  a  part  of  Wright  Express'  working  capital
management  structure  and  are  required  periodically  to  fund  its  accounts
receivable.  The  increase in cash flow  provided by  financing  activities  was
offset by a $240,000  increase  in  dividends  paid,  which was solely due to an
increase in the number of common shares  outstanding  during 1995 as compared to
1994,  and a $524,000  decrease in proceeds from the exercise of stock  options.
Cash used in  financing  activities  in the  first  quarter  1994 also  included
$483,000 used to repurchase  approximately 37,000 shares of the Company's common
stock.  The  Company  has   discontinued  its  stock  repurchase   program  and,
accordingly, there were no stock repurchases during the first quarter 1995.


Liquidity

     Historically,  the  Company  has  generated  the cash needed to finance its
operations  and growth from its  operations.  The  Company's  primary  liquidity
requirements  are  to  fund  membership  and  subscriber  acquisition  marketing
programs,  support  the  development  of new  products  and  services  and  fund
acquisitions.  In addition, Wright Express requires resources to fund receivable
balances on its fleet  credit  cards.  Management  does not foresee any material
changes in funding  needs or uses over the long term except as set forth in  the
following paragraphs.

     In March 1995 the Company launched its expanded PGA TOUR  Partners program.
The  Company  expects to incur  expenses of approximately $20-25 million in  the
second  and  third  quarters of 1995  to fund the launch.  Management expects to
fund these costs from its cash and investment balances.

     On  April  10,  1995,   Family   Protection   Network  launched  its  child
registration  and  search  service  and  announced  that  it  expects  to  spend
approximately  $18  million  in the second  quarter of 1995 to fund the  launch.
Management expects to fund these costs from its cash and investment balances.

     On May 5, 1995, the Company announced the signing of a definitive  purchase
agreement to acquire a 350,000  square foot  building  and related  property for
approximately  $39  million.  As part of the  agreement,  the Company  paid $3.9
million into an escrow  account  pending the completion of the purchase in early
1996.  Management has not determined whether the purchase will be funded through
internal cash and investments or through borrowings.

    The amount of the expected costs or  commitments to develop new  businesses,
products and services in future periods other than those discussed above are not
quantifiable.  In  addition,  legal and  litigation  expenses  to be incurred in
future periods cannot be quantified. Such amounts could be material to liquidity
or  results  of  operations.  The  Company  believes  that  its cash  flow  from
operations  and the  Company's  cash  and  investment  balances  (which  totaled
$143,384,000,  of which  $11,068,000 was  restricted,  as of March 31, 1995) are
adequate to meet the Company's current and long term liquidity needs.


<PAGE>


                       PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         The Company is defending or prosecuting  six complex  lawsuits  against
Peter Halmos,  former Chairman of the Board and Executive Management  Consultant
to SafeCard,  and parties related to him. These lawsuits are described in Note 8
of  Notes  to  Consolidated   Financial  Statements  under  Part  I.  "Financial
Information."  The Company believes that it has proper and meritorious  defenses
in these lawsuits which it intends to pursue vigorously.  Peter Halmos is also a
plaintiff  in two other  lawsuits,  one  against  an officer  and one  against a
director of the Company, in which the Company is not named as a defendant.

         The Company is involved in certain  other claims and  litigation  which
are not considered material to the operations of the Company.


ITEM 2.  CHANGES IN SECURITIES

         On April 27,  1995,  the  stockholders  of SafeCard  approved a plan of
reorganization  pursuant to which (i) SafeCard became a wholly-owned  subsidiary
of Ideon;  (ii) the shares of common  stock,  $.01 par value,  of SafeCard  were
automatically converted into an equal number of shares of common stock, $.01 par
value,  of Ideon;  and (iii)  outstanding  options and other  rights to purchase
shares of SafeCard  common stock were  converted into options or other rights to
purchase  the same  number  of  shares  of the  Ideon  common  stock at the same
exercise price and subject to the same conditions. In addition, the stockholders
approved the proposed capital structure of Ideon to include 90 million shares of
Ideon  common  stock and 10 million  shares of Ideon  preferred  stock with such
designations,  rights, preferences and limitations as determined by the Board of
Directors at the time of issuance.

         Stockholders of SafeCard,  whose rights had been governed by SafeCard's
Certificate   of   Incorporation   and  By-laws,   upon   consummation   of  the
reorganization,  became  stockholders  of Ideon whose rights are now governed by
the Amended and Restated  Certificate of Incorporation and By-laws of Ideon. The
only material differences between the rights of a SafeCard stockholder under the
SafeCard  Certificate  of  Incorporation  and By-laws,  on the one hand, and the
rights of an Ideon  stockholder under the Ideon Certificate of Incorporation and
By-laws  on the  other  hand  are as  follows:  (i)  the  Ideon  Certificate  of
Incorporation  authorizes the issuance of a total of 90 million shares of common
stock  compared to a total of 35 million  shares  authorized  under the SafeCard
Certificate  of  Incorporation;  (ii) the  Ideon  Certificate  of  Incorporation
authorizes  the  issuance  of a total of 10 million  shares of  preferred  stock
whereas  preferred  stock was not authorized  under the SafeCard  Certificate of
Incorporation;  (iii) a quorum at a meeting of  stockholders  was  changed  from
fifty-one  percent  or  more  to a  simple  majority  of the  stock  issued  and
outstanding  entitled  to vote  thereat,  present in person or  represented,  by
proxy; and (iv) the notice provisions  regarding  meetings of stockholders under
the Ideon Certificate of Incorporation were revised to conform to Delaware law.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits

                  10(a)    Director's Deferral Plan
                  11(a)    Computation of Primary Earnings Per Share
                  11(b)    Computation of Fully Diluted Earnings Per Share
                  15       Letter re: Unaudited Interim Financial Information
                  27       Financial Data Schedule

         (b)      Reports on Form 8-K
                  None


<PAGE>


                                   SIGNATURES

    Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                             IDEON GROUP, INC.
                                             -----------------
                                               (Registrant)




Date: May  12, 1995                          /s/ Paul G. Kahn
                                             -------------------------
                                             Paul G. Kahn
                                             Chairman of the Board and
                                              Chief Executive Officer



Date: May  12, 1995                          /s/ G. Thomas Frankland
                                             -------------------------
                                             G. Thomas Frankland
                                             Vice Chairman and
                                              Chief Financial Officer



                                 EXHIBIT 10(A)

                         SAFECARD SERVICES, INCORPORATED
                             DIRECTORS DEFERRAL PLAN

1.       PURPOSE OF THE PLAN.

         The purpose of this Directors  Deferral Plan (the "Plan") is to attract
and retain the services of  well-qualified  directors  who are not  employees of
SafeCard  Services,  Incorporated  (the  "Company") by providing  directors with
flexibility  in the form of payment of annual  retainers and meeting  fees.  The
Plan provides for  non-employee  directors to elect to defer receipt of all or a
portion of their cash retainer or meeting fees.

2.       DEFINITIONS.

         For purposes of the Plan,  the following  capitalized  terms shall have
the meanings set forth below:

         2.0 "BOARD" means the Board of Directors of the Company.

         2.1 "CHANGE IN  CONTROL"  means the  occurrence  during the term of the
Plan of any one of the following  events:  (i) when the Company  acquires actual
knowledge  that any person (as such term is used in Sections  13(d) and 14(d)(2)
of the  Exchange  Act),  other than an  employee  benefit  plan  established  or
maintained by the Company or any of its affiliates, is or becomes the beneficial
owner (as defined in Rule 13d-3 of the Exchange Act) directly or indirectly,  of
securities of the Company  representing 25% or more of the total combined voting
power of the Company's then-outstanding securities, (ii) upon the first purchase
of the Company's common stock pursuant to a tender or exchange offer (other than
a tender or  exchange  offer made by the  Company or an  employee  benefit  plan
established or maintained by the Company or any of its  affiliates),  (iii) upon
the approval by the Company's  stockholders of (A) a merger or  consolidation of
the  Company  with  or  into  another   corporation  (other  than  a  merger  or
consolidation  in which the Company is the surviving  corporation and which does
not result in any capital  reorganization or reclassification or other change in
the  Company's   then-outstanding  shares  of  common  stock),  (B)  a  sale  or
disposition of all or substantially all of the Company's assets or (C) a plan of
liquidation or  dissolution of the Company,  or (iv) if during any period of two
(2)  consecutive  years,  individuals  who  at  the  beginning  of  such  period
constitute  the Board  cease for any reason to  constitute  at least  two-thirds
thereof,  unless the election or  nomination  for the election by the  Company's
stockholders of each new director was approved by a vote of at least  two-thirds
of the directors then still in office who were directors at the beginning of the
period;  provided however, that notwithstanding the above, a "Change in Control"
shall not be deemed to occur if the  foregoing  events are approved by a vote of
at least a majority of the directors  then still in office who were directors on
the date immediately after the date the Plan was adopted.

         2.2 "CODE" means the Internal Revenue Code of 1986, as amended.

         2.3 "COMMITTEE"  means the Compensation  Committee of the Board or such
other committee as may be designated from time to time by the Board.

         2.4 "ELIGIBLE  DIRECTOR"  means any person who is a member of the Board
and who is not an employee, full time or part time, of the Company.

         2.5 "EXCHANGE ACT" means the Securities Exchange Act 1934, as amended.

         2.6 "PLAN" means this Directors Deferral Plan.

3.       ADMINISTRATION OF THE PLAN.

         The Committee  shall  administer  the Plan and shall have  authority to
adopt such rules and  regulations,  and to make such  determinations  as are not
inconsistent with the Plan and are necessary or desirable for its implementation
and administration.

4.       TERMINATION AND AMENDMENT OF THE PLAN.

         The Plan shall become  effective  upon its adoption by the Board unless
sooner terminated in accordance with the terms hereof.  The Board may terminate,
amend,  modify  or  suspend  the Plan at any time and from  time to time in such
respects  as the  Board  may  deem  advisable,  subject  to any  stockholder  or
regulatory approval required by law or regulation.

5.       DEFERRAL OF FEES AND RETAINER.

         5.0 ELECTION TO DEFER. Any Eligible Director may elect to defer receipt
of a fixed percentage or fixed amount of the annual retainer and/or meeting fees
payable to such director.  Such election to defer receipt of the retainer and/or
meeting fees must be received in writing by the  administrator of the Plan prior
to the payment of the  scheduled  quarterly  retainer or prior to any meeting at
which such meeting fees will be earned, and may specify whether the total amount
deferred at the election of such director (the "Deferred  Amount") shall be paid
(a) in a lump sum or (b) over a period of five,  ten,  fifteen or twenty  years,
from the date the  Deferred  Amount and any  interest  thereon  would  otherwise
become  payable.  The  election  pursuant to (a) or (b) above shall apply to all
Deferred  Amounts.  Any election to defer  receipt of the  retainer  and/or fees
shall continue in effect until revoked in writing by the director.  The Deferred
Amount and any interest  thereon become payable upon the later of the director's
termination  of  service  to the  Company  or upon  reaching  65  years  of age.
Notwithstanding  the  foregoing,  the Deferred  Amount and any interest  thereon
shall immediately become payable in accordance with the director's election upon
a Change in Control.

         5.1 INTEREST ON DEFERRED  AMOUNTS.  The Company shall pay to a director
participating  in the Plan a further sum of money equal to the interest  accrued
on the Deferred  Amount.  The Deferred  Amount  shall  accrue  simple  interest,
commencing  at the end of the  calendar  quarter for which the  Deferred  Amount
would have been payable,  at a rate equal to the quarterly long term "applicable
federal  rate" (as defined in Section  1274(d) of the Code) in effect at the end
of each calendar  quarter to the date of actual payment.  Such interest shall be
computed on the basis of a 360 day year consisting of twelve thirty day months.

         5.2 RIGHTS IN DEFERRED  AMOUNTS.  Any rights to the Deferred Amount and
any  interest  thereon  created  under the Plan shall be  unsecured  contractual
rights of participants in the Plan and their  beneficiaries  against the Company
and will be subject  to the  claims of the  Company's  general  creditors  under
federal and state law.

         5.3 TIMING OF  DISTRIBUTIONS.  Any distributions of the Deferred Amount
and any  interest  thereon  shall be paid on the  first  January  15 after  such
Deferred  Amount and interest  become payable in accordance with Section 5.0. If
an election is made  pursuant to Section  5.0(b) to receive the Deferred  Amount
and interest in equal annual installments,  the initial annual installment shall
be paid on the first  January 15 after the Deferred  Amount and interest  become
payable and all succeeding  annual  installments  shall be paid on January 15 of
each  succeeding  year.  If January 15 is not a business day for any given year,
distributions shall be paid on the next succeeding business day.

6.       LIMITATION OF LIABILITY.

         As illustrative of the limitations of liability of the Company, but not
intended to be  exhaustive  thereof,  nothing in the Plan shall be  construed to
confer any right on any person at any time to continued service to the Company.

7.       EFFECTIVE DATE AND TERM.

         The Plan  shall be  effective  as of the  date of its  adoption  by the
Board,  and shall remain in effect until  amended or terminated by action of the
Board.

8.       WITHHOLDING.

         Whenever the Company proposes or is required to distribute any Deferred
Amount an  interest  pursuant to  Sections  5.0 or 5.1 of the Plan,  the Company
shall have the right to require  the  director to remit to the Company an amount
sufficient  to satisfy any federal,  state or local  withholding  tax  liability
prior to the delivery of any such distribution.  The Company, at its option, may
make any  distributions  net of an amount of cash sufficient to satisfy any such
federal, state or local withholding tax liability.

9.       GOVERNING LAW.

         The Plan and all  actions  taken  thereunder  shall be  governed by and
construed in accordance with the laws of the State of Florida.



                                 EXHIBIT 11(A)

                   COMPUTATION OF PRIMARY EARNINGS PER SHARE

                                                    Three Months Ended
                                              ----------------------------
                                                March 31,      January 31,
                                                  1995            1994
                                              ------------    ------------
                                                      (Unaudited)

    Net income .............................   $    301,000    $  8,444,000

    Adjustment(1) ..........................        (23,000)
                                                ------------    ------------

    Adjusted net income ....................   $    278,000    $  8,444,000
                                                ============    ============

    Average common shares
       outstanding .........................     29,166,000      24,130,000

    Assumed equivalent shares from
       stock options converted to
       common shares (2) ...................        704,000       3,478,000
                                                ------------    ------------

Total weighted average number
    of common and common
    equivalent shares ......................     29,870,000      27,608,000
                                                ============    ============

Earnings per share
    Income before cumulative effect of
    accounting change .......................          $.01            $.24
    Cumulative effect of accounting change ..                           .07
                                                       -----           -----
    Net income per common share .............          $.01            $.31
                                                       =====           =====


(1)   The  adjustment to net income  represents  goodwill  amortization,  net of
      taxes, related to the additional purchase price for National Leisure Group
      assuming the contingent  issuance of common shares of the Company's common
      stock.  The shares are issuable upon the  performance of certain  earnings
      hurdles by National Leisure Group.

(2)   Earnings  per share are  computed  using the  weighted  average  number of
      shares of common stock and common stock equivalents (common stock issuable
      upon exercise of stock  options)  outstanding.  In computing  earnings per
      share, the Company utilizes the treasury stock method. This method assumes
      that stock options,  under certain conditions,  are exercised and treasury
      shares are assumed to be  purchased  from the  proceeds  using the average
      market price of the Company's common stock for the period.


<PAGE>

                                 EXHIBIT 11(B)

                COMPUTATION OF FULLY DILUTED EARNINGS PER SHARE

                                                     Three Months Ended
                                                ----------------------------
                                                  March 31,      January 31,
                                                    1995            1994
                                                ------------    ------------
                                                        (Unaudited)

    Net income ..............................   $    301,000    $  8,444,000

    Adjustment(1) ...........................        (23,000)
                                                ------------    ------------

    Adjusted net income .....................   $    278,000    $  8,444,000
                                                ============    ============

    Average common shares
       outstanding ..........................     29,166,000      24,130,000

    Assumed equivalent shares from
       stock options converted to
       common shares (2) ....................        734,000       3,913,000
                                                 ------------    ------------

Total weighted average number
    of common and common
    equivalent shares .......................     29,900,000      28,043,000
                                                 ============    ============


Earnings per share
    Income before cumulative effect of
    accounting change .......................           $.01            $.23
    Cumulative effect of accounting change ..                            .07
                                                        -----           -----
    Net income per common share(3) ..........           $.01            $.30
                                                        =====           =====

(1)   The  adjustment to net income  represents  goodwill  amortization,  net of
      taxes, related to the additional purchase price for National Leisure Group
      assuming the contingent  issuance of common shares of the Company's common
      stock.  The shares are issuable upon the  performance of certain  earnings
      hurdles by National Leisure Group.

(2)   Earnings per share are computed  consistent  with  footnote (2) on Exhibit
      11(a) -  Computation  of Primary  Earnings  Per Share  except in computing
      fully  diluted  earnings  per share,  the  treasury  stock method uses the
      market  price of the  Company's  common  stock at the close of the  period
      rather than the average market price during the period.

(3)   This  calculation  is submitted in  accordance  with  Regulation  S-K Item
      601(b)(11)  although  not  required by footnote 2 to  paragraph  14 of APB
      Opinion No. 15 because it results in dilution of less than 3 %.



                                   EXHIBIT 15

May 12, 1995


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549


We are aware that Ideon  Group,  Inc.  has included our report dated May 5, 1995
(issued pursuant to the provisions of Statement on Auditing Standards No. 71) in
the Prospectus constituting part of the Registration Statements on Forms S-3 and
S-8 (Nos. 33-39023,  33-48317,  33-51439, 33-55581, 33-55585, 33-57071, 33-59247
and 33-59249)  filed on or about February 14, 1991,  June 2, 1992,  December 15,
1993,  September 22, 1994, December 23, 1994 and May 11, 1995. We are also aware
of our responsibilities under the Securities Act of 1933.

PRICE WATERHOUSE LLP
Tampa, Florida


<TABLE> <S> <C>


<ARTICLE> 5

       

<S>                      <C>
<PERIOD-TYPE>            3-MOS

<FISCAL-YEAR-END>                 Dec-31-1995
<PERIOD-START>                     Jan-1-1995
<PERIOD-END>                      Mar-31-1995
<CASH>                             44,050,000
<SECURITIES>                       99,334,000
<RECEIVABLES>                      54,999,000
<ALLOWANCES>                        1,893,000
<INVENTORY>                                 0
<CURRENT-ASSETS>                  270,111,000
<PP&E>                             41,178,000
<DEPRECIATION>                      6,269,000
<TOTAL-ASSETS>                    426,045,000
<CURRENT-LIABILITIES>             205,474,000
<BONDS>                                     0
<COMMON>                              349,000
                       0
                                 0
<OTHER-SE>                        165,635,000
<TOTAL-LIABILITY-AND-EQUITY>      426,045,000
<SALES>                            56,680,000
<TOTAL-REVENUES>                   59,728,000
<CGS>                              32,943,000
<TOTAL-COSTS>                      59,299,000
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                          0
<INCOME-PRETAX>                       429,000
<INCOME-TAX>                          128,000
<INCOME-CONTINUING>                   301,000
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                          301,000
<EPS-PRIMARY>                             .01
<EPS-DILUTED>                             .01
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission