ROSEVILLE COMMUNICATIONS CO
10-Q, 1998-11-12
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: VALRICO BANCORP INC, 10-Q, 1998-11-12
Next: PDC 1994-D LIMITED PARTNERSHIP, 10-Q, 1998-11-12



                                5
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                                
                            FORM 10-Q
                                
           [ X ]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
                                
         For the fiscal quarter ended September 30, 1998
                                
           [     ]TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
                                
                  Commission File Number 0-556

                ROSEVILLE COMMUNICATIONS COMPANY
     (Exact name of registrant as specified in its charter)

            California                    68-0365195
 (State or other jurisdiction              (I.R.S. Employer
 of incorporation or organization)         Identification No.)
     
     211 Lincoln Street, Roseville, California       95678
     (Address of principal executive offices)     (Zip Code)

Registrant's telephone number, including area code (916) 786-6141

   Securities registered pursuant to Section 12(g) of the Act:

                Common Stock - Without Par Value
                        (Title of class)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                     Yes    X            No

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

As of October 31, 1998, 15,815,230 shares of the registrant's
Common Stock were outstanding.
                                
                        ROSEVILLE COMMUNICATIONS COMPANY
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
                                                                                
                                Quarter     Quarter    Nine Months Nine Months
                                 Ended       Ended        Ended       Ended
                               Sept 30,    Sept 30,     Sept 30,    Sept 30,
                                 1998        1997         1998        1997
                              ----------- -----------  ----------- -----------
Operating revenues:                                                
  Local service               $15,876,000 $14,236,000  $46,511,000 $41,633,000
  Network access service       10,197,000   9,594,000   28,824,000  28,120,000
  Other                            28,000      36,000       93,000     453,000
                              ----------- -----------  ----------- -----------
    Total rate regulated
     revenues                  26,101,000  23,866,000  75,428,000   70,206,000
                                                                   
  Directory advertising         2,991,000   1,664,000    8,959,000   5,233,000
  Nonregulated sales and
   service                      1,891,000   1,773,000    4,823,000   5,339,000
  Other                         1,809,000   1,961,000    5,169,000   4,292,000
                              ----------- -----------  ----------- -----------
    Total operating revenues   32,792,000  29,264,000   94,379,000  85,070,000
                                                                   
Operating expenses:                                                
  Cost of services and
    products                    8,794,000   7,547,000   25,443,000  23,000,000
  Customer operations and
   selling                      3,954,000   3,556,000   11,412,000  10,576,000
  General and administrative    4,934,000   4,649,000   14,825,000  14,520,000
  Depreciation                  5,229,000   4,783,000   15,509,000  14,211,000
                              ----------- -----------  ----------- -----------
    Total operating expenses   22,911,000  20,535,000   67,189,000  62,307,000
                              ----------- -----------  ----------- -----------
Income from operations          9,881,000   8,729,000   27,190,000  22,763,000
                                                                   
Other income (expense):                                            
  Interest income                 305,000     351,000      938,000   1,127,000
  Interest expense               (487,000)   (598,000)  (1,527,000)(1,847,000)
  Equity in earnings of                                            
    cellular partnership        2,652,000   2,168,000    7,616,000   8,282,000
  Other, net                      214,000      80,000      405,000     191,000
                              ----------- -----------  ----------- -----------
    Total other income, net     2,684,000   2,001,000    7,432,000   7,753,000
                              ----------- -----------  ----------- -----------
Income before income taxes     12,565,000  10,730,000   34,622,000  30,516,000
                                                                   
Income taxes                    5,070,000   4,264,000   13,955,000  12,102,000
                              ----------- -----------  ----------- -----------
Net income                    $ 7,495,000 $ 6,466,000  $20,667,000 $18,414,000
                              =========== ===========  =========== ===========
                                                                   
Basic and diluted earnings                                         
  per share (1)                     $ .47       $ .41        $1.31       $1.16
                                    =====       =====        =====       =====
Cash dividends per share (2)        $ .20       $ .15        $ .60       $ .44
                                    =====       =====        =====       =====
Shares of common stock used                                        
  to calculate earnings per
  share                        15,815,230  15,815,230   15,815,230  15,815,230
                              =========== ===========  =========== ===========
                                                                                
(1) Shares used in the computation of net income per share of common stock are
based on the weighted average number of shares outstanding in each period 
after giving retroactive effect to stock dividends.
                                                                                
(2) Cash dividends per share of common stock are based on the actual dividends
per share, as declared by the Company's Board of Directors, after giving 
retroactive effect to stock dividends.
                                                                                
                             See accompanying notes.

                        ROSEVILLE COMMUNICATIONS COMPANY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (Unaudited)
                                
                                     September 30,    December 31,
                                         1998             1997
                                    --------------  --------------
 ASSETS                                              
  Current assets:                                   
    Cash and cash equivalents       $ 18,195,000    $ 15,360,000
    Short-term investments             4,219,000       3,964,000
    Refundable deposit                         -       1,620,000
    Accounts receivable, net          17,312,000      16,173,000
    Inventories                        1,906,000       2,077,000
    Prepaid expenses and other                      
     current assets                    3,715,000       3,022,000
                                    ------------     -----------
      Total current assets            45,347,000      42,216,000
                                                    
  Property, plant and equipment,
   net                               189,497,000     187,681,000
                                                  
  Investments and other assets:                     
    Cellular partnership              37,654,000      33,031,000
    PCS licenses                       9,000,000       9,000,000
    Deferred charges and other
     assets                            3,222,000       4,369,000
                                    ------------     -----------
                                      49,876,000      46,400,000
                                    ------------     -----------
                                    $284,720,000    $276,297,000
                                    ============     ===========
LIABILITIES AND SHAREHOLDERS'                       
 EQUITY
  Current liabilities:                              
    Current portion of long-term
     debt                           $  5,714,000    $  5,714,000
    Accounts payable and accrued                    
     liabilities                      20,686,000      19,337,000
                                    ------------     -----------
      Total current liabilities       26,400,000      25,051,000
                                                    
  Long-term debt                      18,035,000      22,322,000
                                                    
  Deferred credits and other
   liabilities                        28,351,000      28,240,000
                                                   
  Minority interest in subsidiary      1,073,000       1,001,000
                                                    
  Shareholders' equity:                             
    Common Stock, without par                       
     value;100,000,000 shares                            
     authorized,15,815,230 shares
     issued and outstanding          189,171,000     189,171,000
    Retained earnings                 21,690,000      10,512,000
                                    ------------    ------------
      Total shareholders' equity     210,861,000     199,683,000
                                    ------------    ------------
                                    $284,720,000    $276,297,000
                                    ============    ============
                                                    
                                
                     See accompanying notes.

                ROSEVILLE COMMUNICATIONS COMPANY
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
        INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                           (Unaudited)


                                       Nine Months  Nine Months
                                          Ended        Ended
                                        Sept 30,      Sept 30,
                                          1998          1997
                                      ------------  ------------
Net cash provided by operating
 activities                            $29,123,000   $23,649,000
                                                    
Cash flows from investing activities:               
  Capital expenditures for property,                
   plant and equipment                 (17,325,000)  (15,660,000)
  Purchases of held-to-maturity
   investments                          (5,755,000)   (5,989,000)
  Maturities of held-to-maturity
   investments                           5,500,000     4,250,000
  Purchase of PCS licenses                       -    (9,000,000)
  Investment in cellular partnership      (701,000)   (2,514,000)
  Return of investment in cellular                  
    partnership                          3,694,000     5,027,000
  Return of refundable deposit           1,620,000     9,000,000
  Changes in deferred charges and                   
   other assets                            455,000       (33,000)
                                       -----------    -----------
  Net cash used in investing          
   activities                          (12,512,000)  (14,919,000)
                                                    
Cash flows from financing activities:               
  Principal payments of long-term
   debt                                 (4,287,000)   (4,286,000)
  Dividends paid                        (9,489,000)   (6,911,000)
                                        -----------   -----------
  Net cash used in financing
  activities                           (13,776,000)  (11,197,000)
                                        -----------   -----------
Increase (decrease) in cash and cash                
  equivalents                            2,835,000    (2,467,000)
                                                    
Cash and cash equivalents at                        
beginning of period                     15,360,000    24,435,000
                                       -----------   -----------
Cash and cash equivalents at end of                 
  period                               $18,195,000   $21,968,000
                                       ===========   ===========
                                                    
                                
                                                              
                       See accompanying notes.

                ROSEVILLE COMMUNICATIONS COMPANY


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1.   General and Basis of Accounting

     The condensed consolidated financial statements of Roseville
     Communications Company (the "Company") have been prepared
     pursuant to the rules and regulations of the Securities and
     Exchange Commission (the "SEC") and, in the opinion of
     management, include all adjustments (consisting only of
     normal recurring adjustments) necessary to present fairly
     the results for the interim periods shown.  Certain
     information and footnote disclosures normally included in
     annual financial statements prepared in accordance with
     generally accepted accounting principles have been condensed
     or omitted pursuant to such SEC rules and regulations and
     generally accepted accounting principles applicable for
     interim periods.  Management believes that the disclosures
     made are adequate to make the information presented not
     misleading. These condensed consolidated financial
     statements should be read in conjunction with the
     consolidated financial statements and notes thereto included
     in the Company's 1997 Annual Report to Shareholders.

     The Company is a holding company with subsidiaries operating
     in the communications services industry.  The Company's
     principal operating subsidiary, Roseville Telephone,
     provides local and toll telephone services, network access
     services, billing and collection services, directory
     advertising services and certain nonregulated services.
     Additionally, Roseville Telephone, with an approximate 23.5%
     equity interest, is a limited partner of Sacramento-Valley
     Limited Partnership ("SVLP"), which provides cellular
     telephone service principally in California.  The Company's
     wholly-owned subsidiary, Roseville PCS, Inc., is the manager
     of and has an approximate 89% interest in West Coast PCS LLC
     ("West Coast"), which was formed together with an unrelated
     entity for the purpose of providing wireless personal
     communications services ("PCS").  During February 1997,
     Roseville Directory Company ("Roseville Directory"), a
     wholly-owned subsidiary of the Company, commenced operations
     to produce, publish and distribute Roseville Telephone's
     1998 directory including the sale of yellow pages
     advertising previously provided by an unaffiliated company.
     Roseville Directory is also engaged in the business of
     producing, publishing and distributing directories in
     certain communities surrounding Roseville Telephone's
     service area.  In January 1997, the Company formed a wholly-
     owned subsidiary, Roseville Long Distance Company
     ("Roseville Long Distance"), which commenced the provision
     of long distance services on September 23, 1997. The Company
     expects that the sources of its revenues and its cost
     structure may be different in future years as a result of
     its entry into these communications markets.

     The Company's consolidated financial statements have been
     prepared in accordance with Statement of Financial
     Accounting Standards No. 71, "Accounting for the Effects of
     Certain Types of Regulation" ("SFAS No. 71"), which requires
     companies meeting the criteria to give effect in their
     financial statements to certain actions of regulators.  For
     example, amounts charged to operations for depreciation
     expense reflect estimated lives and methods prescribed by
     regulators rather than the economic lives that might
     otherwise apply to nonregulated enterprises.  A number of
     telecommunications companies, including all of the Regional
     Bell Operating Companies, have determined that they no
     longer meet the criteria of SFAS No. 71.  However, such
     telecommunications companies are significantly different
     from Roseville Telephone in the level and nature of
     competition they experience and in the nature and mix of
     services they offer.  The Company believes its regulated
     operations continue to meet the criteria of SFAS No.71 due
     to its nature and mix of revenues, the authority of federal
     and state regulators to establish rates and monitor
     Roseville Telephone's earnings, the P.U.C.'s regulatory
     authority to set Roseville Telephone's depreciation lives
     and recent legal proceedings at the federal level which
     prohibit a regulatory agency from setting rates and charges
     at levels which do not allow telephone companies to recover
     their cost of providing telephone services, including a
     reasonable profit.

     As a result of increasing competition and rapid changes in
     the telecommunications industry, the Company periodically
     monitors whether its regulated operations continue to meet
     the criteria which require the use of SFAS No. 71.  If it
     becomes no longer reasonable to assume that Roseville
     Telephone can recover its costs of providing regulated
     services through rates charged to customers, whether
     resulting from the effects of increased competition or
     specific regulatory actions, SFAS No. 71 would no longer
     apply.  In the future, should the Company determine its
     regulated operations no longer meet the SFAS No. 71
     criteria, a material, extraordinary, noncash charge would
     result.  The approximate amount of Roseville Telephone's net
     regulatory asset at December 31, 1997 was between $7 million
     and $14 million, consisting principally of property, plant
     and equipment.  The estimate for property, plant and
     equipment was calculated based upon a projection of useful
     lives which may be affected by the increasing competition
     and rapid changes in the telecommunications industry
     referred to above.
     
2.   Investment in SVLP

     The Company has an approximate 23.5% interest in SVLP, which
     operates a cellular mobile radiotelephone system principally
     in California.
     
     Summarized unaudited income statement information for the
     quarter and nine month periods ended September 30, 1998 and
     1997 for SVLP is as follows (in thousands):
     
                   Quarter      Quarter   Nine Months  Nine Months
                    Ended        Ended       Ended        Ended
                  Sept 30,     Sept 30,    Sept 30,     Sept 30,
                    1998         1997        1998         1997
                 -----------  ----------- -----------  -----------
     Net
      revenues    $43,225         $38,623    $125,134     $115,726
     Costs and                                                    
      expenses     31,927          29,387      92,687       80,441
                  -------         -------     -------      -------
     Net income   $11,298          $9,236     $32,447      $35,285
                  =======         =======     =======      =======

3.   Shareholder Rights Plan

     In March 1998, the Board of Directors of the Company adopted
     a Shareholder Rights Plan (the "Plan") wherein shareholders
     of the Company received rights to purchase the Company's
     common stock, or an acquirer's common stock, at a discount
     in certain events involving an acquisition of 20% or more of
     the Company's common stock by any person or group in a
     transaction not approved by the Board.  The rights expire in
     March, 2008.

4.   Pending Accounting Standard

     In March 1998, the American Institute of Certified Public
     Accountants issued Statement of Position 98-1, "Accounting
     for the Costs of Computer Software Developed or Obtained for
     Internal Use" ("SOP 98-1"). SOP 98-1 requires companies to
     capitalize certain costs associated with obtaining or
     developing internal-use software and is effective for the
     Company in 1999.  Currently, the costs of computer software
     purchased or developed for internal use are expensed as
     incurred, except for operating system and application
     software initially acquired with the related equipment.  The
     F.C.C. has not yet issued an order indicating the extent or
     manner in which telephone companies should adopt the
     provisions of SOP 98-1.  Accordingly, the Company cannot yet
     fully evaluate the impact on its consolidated financial
     statements of SOP 98-1.

                ROSEVILLE COMMUNICATIONS COMPANY

PART I

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations.

Results of Operations

General

Roseville Communications Company (the "Company") is a holding
company with subsidiaries operating in the communications
services industry.  The Company's principal operating subsidiary,
Roseville Telephone, provides local and toll telephone services,
network access services, billing and collection services,
directory advertising services and certain nonregulated services.
Additionally, Roseville Telephone, with an approximate 23.5%
equity interest, is a limited partner of Sacramento-Valley
Limited Partnership ("SVLP"), which provides cellular telephone
service principally in California.  The Company's wholly-owned
subsidiary, Roseville PCS, Inc., is the manager of and has an
approximate 89% interest in West Coast PCS LLC ("West Coast"),
which was formed together with an unrelated entity for the
purpose of providing personal communications services ("PCS").
During February 1997, Roseville Directory Company ("Roseville
Directory"), a wholly-owned subsidiary of the Company, commenced
operations to produce, publish and distribute Roseville
Telephone's 1998 directory including the sale of yellow pages
advertising previously provided by an unaffiliated company.
Roseville Directory is also engaged in the business of producing,
publishing and distributing directories in certain communities
surrounding Roseville Telephone's service area.  In January 1997,
the Company formed a wholly-owned subsidiary, Roseville Long
Distance Company ("Roseville Long Distance"), which commenced the
provision of long distance services on September 23, 1997. The
Company expects that the sources of its revenues and its cost
structure may be different in future years as a result of its
entry into these communications markets.

Operating Revenues

Revenues from rate regulated services, which include local
service, network access service and other service revenues
generated by Roseville Telephone, constitute approximately 80%
and 82% of the Company's total operating revenues for the
quarters ended September 30, 1998 and 1997, respectively.  For
the nine month periods ended September 30, 1998 and 1997,
revenues from rate regulated services constituted approximately
80% and 83%, respectively, of the Company's total operating
revenues.  The reduced percentage of rate regulated revenues is
primarily due to the large increase in directory advertising
revenues as further discussed below.  Rate regulated revenues are
derived from various sources, including billings to business and
residential subscribers for basic exchange services, extended
area service charges, surcharges mandated by the Public Utilities
Commission of the State of California (the "P.U.C."), billings to
Pacific Bell, long distance carriers, competitive access
providers and subscribers for network access services, interstate
settlement revenues from the National Exchange Carrier
Association, and support payments from the interstate Universal
Service Fund and California High Cost Fund.  As discussed below,
beginning February 1, 1997, the sources of Roseville Telephone's
revenues were substantially modified as a result of its rate
case.

Roseville Telephone bills Pacific Bell various charges for
certain local service and network access service revenues
pursuant to agreements with Pacific Bell (the "Pacific Bell
Agreements").  Of the Company's total revenues for the quarters
ended September 30, 1998 and 1997, 13% and 17%, respectively,
were recorded under the Pacific Bell Agreements.  Approximately
13% and 16% of the Company's total revenues were recorded under
Pacific Bell Agreements in the nine month periods ended September
30, 1998 and 1997, respectively.

On December 20, 1996, the P.U.C. issued Decision 96-12-074 (the
"Rate Case Decision") in connection with the Company's rate case
granting an annual revenue increase of $470,000.  Due to various
miscalculations in the initial Rate Case Decision which would
result in the Company not realizing the ordered annual increase
in revenues of $470,000, the P.U.C. subsequently modified its
decision to correct the revenue deficiency, which resulted in an
increase in revenues of $1.7 million in the fourth quarter of
1997.  The P.U.C. also authorized Roseville Telephone to
implement a new regulatory framework ("NRF") for services
furnished within the State of California in order to accommodate
market and regulatory movement toward competition and greater
pricing flexibility.  Under NRF, Roseville Telephone is subject
to ongoing monitoring and reporting requirements, including a
sharing mechanism whereby Roseville Telephone may be required to
share earnings with customers based on its earned annual rate-of-
return.  All earnings between Roseville Telephone's benchmark
rate-of-return of 11.5% and the 6.75% floor are retained by the
Company.  Earnings between the benchmark rate-of-return and 15%
are to be shared equally between Roseville Telephone and its
customers.  All earnings above 15% are to be returned to
customers.  Additionally, in the event that earnings fall below
the 6.75% floor, Roseville Telephone is permitted to file for a
general rate increase.  As of September 30, 1998 Roseville
Telephone had no obligation to share earnings with customers.
Additionally, the P.U.C. ordered the elimination of various
sources of revenue, including the existing California High Cost
Fund draw, transition payments from Pacific Bell and a previously
mandated billing surcharge.  Based on calculations by the P.U.C.,
the elimination of these sources of revenues was expected to be
offset by ordered increases in Roseville Telephone's local
exchange, switched access and other rates.  This rate
restructuring became effective on February 1, 1997.

The ordered changes in the sources of the Company's rate
regulated revenues resulting from the Rate Case Decision affected
the comparability between the 1998 and 1997 periods of the
related rate regulated revenue categories in the Company's
consolidated income statements, but had no significant effect on
total rate regulated revenues.

Rate regulated revenues increased $2.2 million and $5.2 million
or 9% and 7% for the quarter and nine month periods ended
September 30, 1998 compared to the same periods in 1997 due to
the combined effects of 1) access line growth of 7%, 2) improved
penetration in custom calling, voice mail and other enhanced
network services due to increased marketing activities, 3) the
introduction of a new national directory assistance service, 4) a
modification to the Rate Case Decision in the fourth quarter of
1997, which increased local revenues by $509,000 and $1.5 million
for the quarter and nine month periods ended September 30, 1998
compared to the same periods in 1997, and 5) increased network
access revenues due to larger minute-of-use volumes, expanded
demand for special access services and increased interstate
access settlements.

Directory advertising revenues increased $1.3 million and $3.7
million or 80% and 71% for the quarter and nine month periods
ended September 30, 1998 compared to the same periods in 1997.
Prior to 1998, the Company recognized a net share of the revenues
generated by the directory, which was previously produced by a
third party.  Beginning in 1998, the Company's consolidated
financial statements reflect all of the revenues and the related
costs associated with the directory, which is now produced by
Roseville Directory.

Operating Expenses:

Operating expenses increased $2.4 million and $4.9 million or 12%
and 8% for the quarter and nine month periods ended September 30,
1998 compared to the same periods in 1997.  Cost of services and
products increased $1.2 million and $2.4 million for the quarter
and nine month periods ended September 30, 1998 compared to the
same periods in 1997 due primarily to costs relating to the
production of Roseville Telephone's 1998 directory.  Customer
operations expense increased $398,000 and $836,000 for the
quarter and nine month periods ended September 30, 1998 compared
to the same periods in 1997 due primarily to increased labor
costs and costs associated with new services.  General and
administrative expense increased $285,000 and $305,000 for the
quarter and nine month periods ended September 30, 1998 compared
to the same periods in 1997 due primarily to administrative and
support costs associated with West Coast.  Depreciation expense
increased $446,000 and $1.3 million for the quarter and nine
month periods ended September 30, 1998 compared to the same
periods in 1997 as a result of an increased investment in
property, plant and equipment.  Operating expenses are expected
to be higher during the fourth quarter of 1998, which may result
in lower levels of net income for the fourth quarter of 1998 when
compared to the nine months ended September 30, 1998.

Other Income, Net:

Other income, net, increased $683,000 for the quarter ended
September 30, 1998 compared to the same period in 1997.  For the
nine months ended September 30, 1998, other income, net decreased
$321,000.  The increase in quarter-to-quarter income was largely
due to an increase of $484,000 in the quarterly income
attributable to the Company's interest in SVLP.  The year to date
decrease was primarily due to a decrease of $666,000 in year to
date income attributable to SVLP.  Consistent with the historical
trends of SVLP's operating results, the Company believes that the
income attributable to SVLP for the fourth quarter of 1998 may be
significantly lower than that recognized in each of the first
three quarters of 1998.

Income Taxes:

Income taxes for the quarter and nine month period ended
September 30, 1998 increased $806,000 and $1.9 million compared
to the same periods in 1997 due primarily to the increase in
income subject to tax.  The effective federal and state income
tax rate was approximately 40.3% for the nine month period ended
September 30, 1998 compared to 39.6% in 1997 due to certain
income tax credits received in 1997.

Liquidity and Capital Resources

As reflected in the Condensed Consolidated Statements of Cash
Flows, net cash provided by operating activities amounted to
$29.1 million and $23.6 million for the nine month periods ended
September 30, 1998 and 1997, respectively.  During the nine
months ended September 30, 1998, the Company used cash flows from
operations and existing cash, cash equivalents and short-term
investments to fund 1) capital expenditures of $17.3 million
pertaining to ongoing plant construction projects, 2) dividends
of $9.5 million, and 3) principal payments of $4.3 million to
retire long-term debt.

The Company's most significant use of funds for the balance of
1998 is expected to be for 1) remaining budgeted capital
expenditures of approximately $6.9 million relating to Roseville
Telephone 2) remaining scheduled payments of long-term debt of
$1.4 million 3) anticipated cash dividends of $4 million and 4)
start-up costs and net operating expenditures of up to $1 million
and remaining capital expenditures of approximately $13.3 million
relating to West Coast.

In addition to net cash provided by operations and existing cash,
cash equivalents and short-term investments, the Company is
currently considering various sources of external financing,
including short-term borrowings or long-term debt, for the
purposes of funding capital expenditures and potential
investments for 1998 and beyond.

Year 2000 Matters

Year 2000 issues arise from computer programs written using two
digits rather than four to define the applicable year.  Any of
the Company's computer programs that have time-sensitive software
may recognize a date using "00" as the year 1900 rather than the
year 2000.  This could result in a system failure or
miscalculation causing disruptions of operations, including,
among other things, a temporary inability to process
transactions, send customer bills, or engage in similar normal
business activities.

Based on ongoing assessments, the Company determined that it will
be required to modify or replace portions of its hardware and
software so that its computer systems will function properly with
respect to dates in the Year 2000 and thereafter.  The Company
presently believes that with modifications and conversions to
software the Year 2000 issue will not pose significant
operational problems for its computer systems. However, if such
modifications and conversions are not made in a timely manner,
the Year 2000 issue could have a material impact on the
operations of the Company.

The Company has initiated a formal plan to address the Year 2000
issue in order to mitigate the impact to the Company's operations
and its customers.  The Year 2000 Project (the "Project")
consists of four phases: inventory, evaluation, planning and
implementation.  The scope of the Project includes information
technology (IT) systems, such as the Company's financial and
administrative systems, as well as its operating asset systems,
the most significant of which is the Company's communications
network systems.  In addition to addressing the IT and operating
asset systems, the Company is also querying its significant
vendors and suppliers to ensure that they are Year 2000
compliant.

The inventory phase consists of identifying all systems
potentially affected by the Year 2000 including any related
hardware, software, firmware, special stand-alone equipment,
outside vendor systems, and business partners' systems.  This
phase is substantially complete.

The second phase is the evaluation process whereby each of the
Company's systems is evaluated to determine Year 2000 compliance.
This phase includes discussions with vendors and manufacturers,
obtaining compliance certification from suppliers, testing
systems and reviewing programming code.  The evaluation phase is
approximately 75% complete and is anticipated to be substantially
complete during the first quarter of 1999.

The planning phase involves developing cost estimates and
timetables for completion for the identified hardware and
software modifications and replacements.  The planning phase also
consists of determining the appropriate allocations of internal
and external resources to ensure the Company minimizes the
financial impact to its operations. The planning phase is
approximately 75% complete and is expected to be fully complete
by the end of the first quarter of 1999.

The implementation phase is the final process and involves
modifying programming code, upgrading computer software and
upgrading or replacing computer hardware and certain operating
asset systems.  Once remediation efforts are complete, extensive
testing and verification procedures are performed to ensure that
changes to the hardware, software, and operating asset systems
are working properly.   The implementation phase is less than 50%
complete and the Company expects this final phase to be fully
complete by June 30, 1999.

In addition to the four phases discussed above, the Company is
also in the process of developing a contingency plan for various
critical systems.  This contingency plan includes utilizing
existing disaster plans, adjusting staffing and resource
requirements and developing alternative manual solutions.

The Company estimates it will incur up to $4 million in costs to
modify and convert its systems, of which approximately $200,000
has been spent as of September 30, 1998.  As the implementation
phase is expected to require the majority of the planned
expenditures, there is no strict correlation between expenditures
and project completion.

The cost of the Project and the date on which the Company
believes it will complete the Year 2000 modifications are based
on management's best estimates, which were derived utilizing
numerous assumptions of future events, including the continued
availability of certain resources, third party modification plans
and other factors.  However, there can be no guarantee that these
estimates will be achieved and actual results could differ
materially from those anticipated.  Specific factors that might
cause such material differences include, but are not limited to,
the availability and cost of personnel trained in this area, the
ability to locate and correct all relevant computer codes, and
similar uncertainties.

Other Financial Information

As more fully discussed in the notes to the condensed
consolidated financial statements, the Company's consolidated
financial statements have been prepared in accordance with
Statement of Financial Accounting Standards No. 71, "Accounting
for the Effects of Certain Types of Regulation" ("SFAS No. 71"),
which requires companies meeting the criteria to give effect in
their financial statements to certain actions of regulators.  For
example, amounts charged to operations for depreciation expense
reflect estimated lives and methods prescribed by regulators
rather than the economic lives that might otherwise apply to
nonregulated enterprises.  A number of telecommunications
companies, including all of the Regional Bell Operating
Companies, have determined that they no longer meet the criteria
of SFAS No. 71.  However, such telecommunications companies are
significantly different from Roseville Telephone in the level and
nature of competition they experience and in the nature and mix
of services they offer.  The Company believes its regulated
operations continue to meet the criteria of SFAS No.71 due to its
nature and mix of revenues, the authority of federal and state
regulators to establish rates and monitor Roseville Telephone's
earnings, the P.U.C.'s regulatory authority to set Roseville
Telephone's depreciation lives and recent legal proceedings at
the federal level which prohibit a regulatory agency from setting
rates and charges at levels which do not allow telephone
companies to recover their cost of providing telephone services,
including a reasonable profit.

As a result of increasing competition and rapid changes in the
telecommunications industry, the Company periodically monitors
whether its regulated operations continue to meet the criteria
which require the use of SFAS No. 71.  If it becomes no longer
reasonable to assume that Roseville Telephone can recover its
costs of providing regulated services through rates charged to
customers, whether resulting from the effects of increased
competition or specific regulatory actions, SFAS No. 71 would no
longer apply.  In the future, should the Company determine its
regulated operations no longer meet the SFAS No. 71 criteria, a
material, extraordinary, noncash charge would result.  The
approximate amount of Roseville Telephone's net regulatory asset
at December 31, 1997 was between $7 million and $14 million,
consisting principally of property, plant and equipment.  The
estimate for property, plant and equipment was calculated based
upon a projection of useful lives which may be affected by the
increasing competition and rapid changes in the
telecommunications industry referred to above.


PART II

Item 1. Regulatory and Legal Proceedings.

Except for the proceedings described below, the Company is not
aware of any material pending legal proceedings, other than
ordinary routine litigation incidental to its business, to which
it is a party or to which any of its property is subject.

Roseville Telephone is subject to regulation by the F.C.C. and
P.U.C.  In the past, there have been various proceedings before
these agencies to which Roseville Telephone has been a party.

In response to an application for rehearing by Roseville
Telephone of the Rate Case Decision, discussed in Part I, Item 2,
the P.U.C. adopted Decision 98-06-028 on June 4, 1998, its Order
Granting Limited Rehearing of Decision 96-12-074 on Specified
Issues and Otherwise Denying Rehearing.  In this order, the
P.U.C. agreed to review and correct certain calculations and to
provide supplemental explanations and findings on how it weighted
the evidence with respect to certain other calculations which
formed the basis of the rates adopted in the Rate Case Decision.
On October 27, 1998, the P.U.C. issued a draft decision making
further corrections to the Rate Case Decision which would, if
adopted, require additional rate adjustments to be made.  Further
orders in this proceeding are anticipated during 1998 and 1999,
the effects of which on Roseville Telephone cannot be determined.

In November 1993, the P.U.C. issued a report to the Governor of
the State of California entitled "Enhancing California's
Competitive Strength:  A Strategy For Telecommunications
Infrastructure" in which it proposes to open markets to
competition and aggressively streamline regulation to accelerate
the pace of innovation in the telecommunications marketplace.  In
connection with this report, on December 21, 1994, the P.U.C.
adopted Decision 94-12-053, an initial procedural plan to
facilitate opening local exchange telecommunications markets to
competition by January 1, 1997.  In this decision, the Commission
expressed its intent to implement local exchange competition,
intraLATA presubscription, open access to local exchange carrier
networks based on an unbundled basis, and reform of the new
regulatory framework for local exchange carriers.  In conjunction
with these proceedings, the P.U.C. adopted Rulemaking 95-01-020
and Investigation 95-01-021 on January 24, 1995, an order
instituting investigation and rulemaking to consider the goals of
and definition of universal telephone service in a changing
telecommunications environment, including examination of subsidy
support mechanisms and issues of "carrier of last resort" and
"franchise" obligations.  After reviewing comments, the P.U.C.
issued Decision 95-07-050 on July 19, 1995 setting forth a set of
proposed rules pertaining to universal service responsibilities
in a competitive environment.  On October 25, 1996, the P.U.C.
adopted Decision 96-10-066 setting forth the rules pertaining to
universal service.  In this decision, the P.U.C. adopted a model
for determining universal service funding beginning February 1,
1997.  The decision establishes Roseville Telephone's annual
universal service fund draw at approximately $500,000, subject to
offsetting rate reductions.  In addition, the decision allows
Roseville Telephone to file its own cost study to determine its
draw from the universal service fund.  Roseville Telephone is
reviewing this option.  In December 1996, a number of parties
filed Applications for Rehearing, including Roseville Telephone,
on various issues which may result in changes to the rules and
amount of funds Roseville Telephone is entitled to receive.
Roseville Telephone anticipates that these issues will be
resolved in 1998 and 1999, the effects of which on Roseville
Telephone cannot yet be determined.

On April 30, 1997, Electric Lightwave, Inc. filed an application
with the P.U.C. to amend its certificate of public convenience
and necessity for authority to provide competitive local exchange
services to include the local exchange service territory of
Roseville Telephone.  As a result, the P.U.C. converted Electric
Lightwave's application into a petition in Investigation 95-04-
044 and on June 19, 1997, requested the parties to provide
further comments concerning the adoption of rules for the entry
of competitive local carriers ("CLCs")into the service
territories of mid-sized local exchange carriers such as
Roseville Telephone.  These comments were filed on July 15, 1997.
On September 24, 1997, the P.U.C. issued Decision 97-09-115 which
extended the coverage of its adopted rules for local exchange
competition to include the service territories of California's
mid-sized incumbent local exchange carriers, including Roseville
Telephone.  The P.U.C. authorized CLCs to submit petitions for
facilities-based local exchange authority within Roseville
Telephone's territory to be subject to consideration for approval
by February 1, 1998 and to submit petitions for resale-based
authority to be subject to consideration for approval by April 1,
1998.  In addition, the decision authorizes Roseville Telephone
to establish a memorandum account and accrue therein actual
implementation costs for local exchange competition.  There is no
assurance that the P.U.C. will allow Roseville Telephone to set
its rates at levels that will permit timely recovery of all costs
incurred in implementing local service competition.  In
connection with this proceeding, the P.U.C. has directed
Roseville Telephone to participate in the on-going proceeding to
establish permanent wholesale rates for resale by CLCs.  Pending
establishment of permanent wholesale rates by Roseville
Telephone, CLCs are directed to establish interconnection terms
and resale arrangements by mutual agreement with Roseville
Telephone, subject to resolution by the P.U.C. in cases where
mutual agreement can not be reached.  In addition, the P.U.C.
solicited comments on the question of whether or not Pacific Bell
and GTE California should be permitted to compete as CLCs in
Roseville Telephone's service area in light of their ability to
average their rates over a substantially larger and more diverse
customer base compared to the mid-sized LECs.  On January 7,
1998, the P.U.C. issued Decision 98-09-115 stating that Pacific
Bell and GTE California may request authority to operate as CLCs
in Roseville Telephone's service area subject to the same rules
and regulations applicable to all CLCs.  In addition, Decision 98-
09-115 required that Pacific Bell and GTE California must keep
separate books and records for their CLC operations distinct from
their incumbent local exchange operations.  In September 1998,
Pacific Bell requested authority from the P.U.C. to offer
services in Roseville's territory as a CLC.  On January 21, 1998,
the P.U.C. approved the first eleven CLC's requests to begin
offering local exchange services within Roseville Telephone's
service area.  Roseville Telephone anticipates that additional
proceedings before regulatory agencies and negotiations with CLCs
will be held during 1998 to refine further the rules for local
service competition in its territory, the effects of which on
Roseville Telephone cannot yet be determined.

On June 18, 1998, the P.U.C. issued Decision 98-06-067, which
granted Roseville Telephone's application to operate as a
facilities-based competitive local carrier and to offer resold
local exchange services within the territories of Pacific Bell,
GTE California, and Citizens Telephone Company.

There are a number of regulatory proceedings occurring at the
federal level that may have a material impact on Roseville
Telephone.  These regulatory proceedings include, but are not
limited to, consideration of changes to the interstate universal
service fund, access charge reform and the regulation of local
exchange carriers.  In addition, the F.C.C. periodically
establishes the authorized rate of return for interstate access
services.  Since January 1, 1991, the F.C.C. has established an
11.25% rate of return for interstate access services.

On October 5, 1998, the F.C.C. issued a notice initiating a
proceeding to represcribe the authorized rate of return for
interstate access services provided by local telephone companies.
Comments and Direct Case submission are due on December 3, 1998
with responses due in February 1999.  Roseville Telephone
anticipates that this proceeding will be resolved in 1999, the
effects of which on Roseville Telephone cannot yet be determined.

Roseville Telephone's operations may also be impacted by the
Telecommunications Act of 1996 (the "Act").  Beginning in 1996,
the F.C.C. adopted orders implementing the Act's provisions to
open local exchange service markets to competition.  The F.C.C.
rules outline pricing methodologies for the states to follow when
setting rates for resale, interconnection and unbundled network
elements.  On October 15, 1996, the United States Court of
Appeals for the Eighth Circuit issued a stay pending appeal of
portions of the F.C.C. orders.  On July 18, 1997, the Court
issued its decision on these issues.  The Court found that the
F.C.C. exceeded its jurisdiction in promulgating pricing rules
regarding local telephone service.  Accordingly, the Court
vacated the F.C.C.'s rules relating to pricing of services.  The
Court also vacated the F.C.C.'s "Pick and Choose" rule which
allowed competing carriers to pick individual provisions from an
incumbent local exchange carrier's contracts with other carriers,
without being bound to the entire contract.  Additionally, on
October 14, 1997, the Court issued an order that vacated the
portion of the F.C.C.'s interconnection rules that required ILECs
to combine unbundled network elements for interconnectors.  The
resolution of the issues on interconnection and pricing which
were held to be outside of the jurisdiction of the F.C.C. now
fall into the state jurisdiction, the effects of which on
Roseville Telephone cannot yet be determined.  In addition, on
January 26, 1998, the United States Supreme Court granted
petitions for writ of certiorari in connection with this matter
and will review the Eighth Circuit's decision on the jurisdiction
of the F.C.C. to mandate interconnection pricing rules.  The
Supreme Court heard oral argument in October 1998, and a ruling
on this appeal is anticipated in 1999.

The proceedings described above may broaden the scope of
competition in the provision of regulated services and change the
rates and rate structure for regulated services furnished by
Roseville Telephone, the effects of which on Roseville Telephone
cannot yet be determined.


Item 6. Exhibits and Reports on Form 8-K.

a) None.

b) No reports on Form 8-K were filed during the third quarter of
1998.

                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                ROSEVILLE COMMUNICATIONS COMPANY
                          (Registrant)


Date:  November 12, 1998                By:     /s/BRIAN H. STROM
                                        Brian H. Strom,
                                        President and Chief
                                        Executive Officer



Date:  November 12, 199                 By:     /s/MICHAEL D. CAMPBELL
                                        Michael D. Campbell,
                                        Executive Vice-President
                                        and Chief Financial
                                        Officer
                                
                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                ROSEVILLE COMMUNICATIONS COMPANY
                          (Registrant)


Date: November 12, 1998                 By:     ___________________________
                                        Brian H. Strom,
                                        President and Chief
                                        Executive Officer



Date:  November 12, 1998                By:      ___________________________
                                        Michael D. Campbell,
                                        Executive Vice-President
                                        and Chief Financial
                                        Officer
                                        



<TABLE> <S> <C>

<ARTICLE> OPUR1
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               OCT-31-1998
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    189497000
<OTHER-PROPERTY-AND-INVEST>                   46654000
<TOTAL-CURRENT-ASSETS>                        45347000
<TOTAL-DEFERRED-CHARGES>                       3222000
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               284720000
<COMMON>                                     189171000
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                           21690000
<TOTAL-COMMON-STOCKHOLDERS-EQ>               210861000
                                0
                                          0
<LONG-TERM-DEBT-NET>                          18035000
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                  5714000
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                50110000
<TOT-CAPITALIZATION-AND-LIAB>                284720000
<GROSS-OPERATING-REVENUE>                     94379000
<INCOME-TAX-EXPENSE>                          13955000
<OTHER-OPERATING-EXPENSES>                           0
<TOTAL-OPERATING-EXPENSES>                    52364000
<OPERATING-INCOME-LOSS>                       27190000
<OTHER-INCOME-NET>                             7432000
<INCOME-BEFORE-INTEREST-EXPEN>                22194000
<TOTAL-INTEREST-EXPENSE>                       1527000
<NET-INCOME>                                  20667000
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                 20667000
<COMMON-STOCK-DIVIDENDS>                             0
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                        29123000
<EPS-PRIMARY>                                     1.31
<EPS-DILUTED>                                     1.31
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission