ROSEVILLE COMMUNICATIONS CO
10-Q, 1998-05-08
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: PHOENIX GOLD INTERNATIONAL INC, 10-Q, 1998-05-08
Next: PILGRIM BAXTER & ASSOCIATES LTD /DE/ /ADV, SC 13G/A, 1998-05-08



                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                                
                            FORM 10-Q
                                
           [ X ]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
                                
           For the fiscal quarter ended March 31, 1998
                                
           [   ]TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
                                
                  Commission File Number 0-556

                ROSEVILLE COMMUNICATIONS COMPANY
     (Exact name of registrant as specified in its charter)

            California                    68-0365195
     (State or other jurisdiction      (I.R.S. Employer
     of incorporation or organization)  Identification No.)
     
     211 Lincoln Street, Roseville, California      95678
     (Address of principal executive offices)     (Zip Code)

Registrant's telephone number, including area code (916) 786-6141

   Securities registered pursuant to Section 12(g) of the Act:

                Common Stock - Without Par Value
                        (Title of class)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                     Yes    X            No

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

As of April 30, 1998, 15,815,230 shares of the registrant's
Common Stock were outstanding.

                ROSEVILLE COMMUNICATIONS COMPANY
           CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                           (Unaudited)
                                                                 
                                      Quarter       Quarter
                                      Ended         Ended
                                      March 31,     March 31,
                                      1998          1997
                                      ------------  ------------
Operating revenues:                                 
  Local service                       $15,148,000   $13,190,000
  Network access service                9,603,000     9,440,000
  Other                                    35,000       300,000
                                      -----------   -----------
    Total rate regulated revenues      24,786,000    22,930,000
                                                    
  Directory advertising                2,971,000      1,837,000
  Nonregulated sales and service       1,408,000      1,641,000
  Other                                1,836,000      1,324,000
                                      -----------   -----------
    Total operating revenues          31,001,000     27,732,000
                                                    
Operating expenses:                                 
  Cost of services and products        8,431,000      7,953,000
  Customer operations and selling      3,533,000      3,510,000
  General and administrative           4,827,000      5,099,000
  Depreciation                         5,108,000      4,705,000
                                      -----------   -----------
    Total operating expenses          21,899,000     21,267,000
                                      -----------   -----------
Income from operations                 9,102,000      6,465,000
                                                    
Other income (expense):                             
  Interest income                        298,000       412,000
  Interest expense                      (531,000)     (630,000)
  Equity in earnings of cellular 
   partnership                         2,194,000      3,106,000

  Other, net                              69,000         41,000
                                      -----------   -----------
    Total other income, net            2,030,000      2,929,000
                                      -----------   -----------
Income before income taxes            11,132,000      9,394,000
                                                    
Income taxes                           4,486,000      3,717,000
                                      -----------   -----------
Net income                           $ 6,646,000    $ 5,677,000
                                     ===========    ===========
                                                    
Basic and diluted earnings per share  $ .42         $ .36
(1)
                                      =====         =====
Cash dividends per share (2)          $ .20         $ .15
                                      =====         =====
Shares of common stock used to                      
  Calculate earnings per share        15,815,230    15,815,230
                                      ==========    ==========
                                                                 
 (1) Shares used in the computation of basic and diluted earnings
     per share of common stock are based on the weighted average
     number of shares outstanding in each period after giving
     retroactive effect to stock dividends.
                                                                 
 (2) Cash dividends per share of common stock are based on the
     actual dividends per share, as declared by the Company's Board of
     Directors, after giving retroactive effect to stock dividends.
                                                                 
                                                                 
                                                                 
                                                                 
                     See accompanying notes.

                ROSEVILLE COMMUNICATIONS COMPANY
              CONDENSED CONSOLIDATED BALANCE SHEETS
                           (Unaudited)
                                
                                   March 31, 1998  December 31,1997
                                   --------------  ----------------
                                                      
ASSETS                                            
  Current assets:                                 
    Cash and cash equivalents      $19,028,000    $ 15,360,000
    Short-term investments           4,259,000       3,964,000
    Refundable deposit                       -       1,620,000
    Accounts receivable, net        17,719,000      16,173,000
    Inventories                      2,410,000       2,077,000
    Prepaid expenses and other                    
     current assets                  1,423,000       3,022,000
                                   ------------    -----------
      Total current assets          44,839,000      42,216,000
                                                  
  Property, plant and equipment, 
   net                             186,483,000     187,681,000
                                                  
  Investments and other assets:                   
    Cellular partnership           35,926,000       33,031,000
    PCS licenses                    9,000,000        9,000,000
    Deferred charges and other     
     assets                         3,995,000        4,369,000
                                   ----------      -----------
                                   48,921,000       46,400,000
                                  -----------      -----------
                                 $280,243,000     $276,297,000
                                  ===========      ===========
LIABILITIES AND SHAREHOLDERS'                     
EQUITY
  Current liabilities:                            
    Current portion of long-term   
     debt                        $  5,714,000     $  5,714,000
    Accounts payable and accrued                  
     liabilities                   21,010,000       19,337,000
                                  -----------      -----------
      Total current liabilities    26,724,000       25,051,000
                                                  
  Long-term debt                   20,893,000       22,322,000
                                                  
  Deferred credits and other       
   liabilities                     28,431,000       28,240,000
                                                  
  Minority interest in subsidiary   1,029,000        1,001,000
                                                  
  Shareholders' equity:                           
    Common Stock, without par                     
     value; 100,000,000 shares                          
     authorized, 15,815,230 shares
     issued and outstanding       189,171,000      189,171,000
    Retained earnings              13,995,000       10,512,000
                                 ------------     ------------
      Total shareholders' equity  203,166,000      199,683,000
                                 ------------     ------------
                                 $280,243,000     $276,297,000
                                 ============     ============
                                                  
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                     See accompanying notes.

                ROSEVILLE COMMUNICATIONS COMPANY
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
        INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                           (Unaudited)


                                         Quarter      Quarter
                                          Ended        Ended
                                        March 31,    March 31,
                                          1998          1997
                                      ------------  ------------
Net cash provided by operating        
 activities                            $11,518,000   $12,704,000
                                                    
Cash flows from investing activities:               
  Capital expenditures for property,                
   plant and equipment                  (3,910,000)   (4,404,000)
  Purchases of held-to-maturity       
   investments                          (1,795,000)   (1,477,000)
  Maturities of held-to-maturity      
   investments                           1,500,000     2,250,000
  Investment in cellular partnership      (701,000)   (2,514,000)
  Return of refundable deposit           1,620,000     7,188,000
  Changes in deferred charges and                   
   other assets                             28,000        29,000
                                       -----------   -----------
  Net cash provided by (used in)                    
   investing activities                 (3,258,000)    1,072,000
                                                    
Cash flows from financing activities:               
  Principal payments of long-term     
   debt                                 (1,429,000)   (1,429,000)
  Dividends paid                        (3,163,000)   (2,304,000)
                                       -----------   -----------
  Net cash used in financing          
   activities                           (4,592,000)   (3,733,000)
                                       -----------   -----------
Increase in cash and cash equivalents    3,668,000    10,043,000
                                                    
Cash and cash equivalents at                        
 beginning of period                    15,360,000    24,435,000
                                       -----------   -----------
Cash and cash equivalents at end of                 
  period                               $19,028,000   $34,478,000
                                       ===========   ===========
                                                    





























                     See accompanying notes.

                ROSEVILLE COMMUNICATIONS COMPANY

     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                         (Unaudited)

1.   General and Basis of Accounting

     The condensed consolidated financial statements of Roseville
     Communications Company (the "Company") have been prepared
     pursuant to the rules and regulations of the Securities and
     Exchange Commission (the "SEC") and, in the opinion of
     management, include all adjustments (consisting only of
     normal recurring adjustments) necessary to present fairly
     the results for the interim periods shown.  Certain
     information and footnote disclosures normally included in
     annual financial statements prepared in accordance with
     generally accepted accounting principles have been condensed
     or omitted pursuant to such SEC rules and regulations and
     generally accepted accounting principles applicable for
     interim periods.  Management believes that the disclosures
     made are adequate to make the information presented not
     misleading. These condensed consolidated financial
     statements should be read in conjunction with the
     consolidated financial statements and notes thereto included
     in the Company's 1997 Annual Report to Shareholders.

     The Company is a holding company with subsidiaries operating
     in the communications services industry.  The Company's
     principal operating subsidiary, Roseville Telephone,
     provides local and toll telephone services, network access
     services, billing and collection services, directory
     advertising services and certain nonregulated services.
     Additionally, Roseville Telephone, with an approximate 23.5%
     equity interest, is a limited partner of Sacramento-Valley
     Limited Partnership ("SVLP"), which provides cellular
     telephone service principally in California.  The Company's
     wholly-owned subsidiary, Roseville PCS, Inc., is the manager
     of and has an approximate 89% interest in West Coast PCS LLC
     ("West Coast"), which was formed together with an unrelated
     entity for the purpose of providing personal communications
     services ("PCS").  During February 1997, Roseville Directory
     Company ("Roseville Directory"), a wholly-owned subsidiary
     of the Company, commenced operations to produce, publish and
     distribute Roseville Telephone's 1998 directory including
     the sale of yellow pages advertising previously provided by
     an unaffiliated company.  Roseville Directory is also
     engaged in the business of producing, publishing and
     distributing directories in certain communities surrounding
     Roseville Telephone's service area.  In January 1997, the
     Company formed a wholly-owned subsidiary, Roseville Long
     Distance Company ("Roseville Long Distance"), which
     commenced the provision of long distance services on
     September 23, 1997. The Company expects that the sources of
     its revenues and its cost structure may be different in
     future years as a result of its entry into these
     communications markets.

     The Company's consolidated financial statements have been
     prepared in accordance with Statement of Financial
     Accounting Standards No. 71, "Accounting for the Effects of
     Certain Types of Regulation" ("SFAS No. 71"), which require
     companies meeting the criteria to give effect in their
     financial statements to certain actions of regulators.  For
     example, amounts charged to operations for depreciation
     expense reflect estimated lives and methods prescribed by
     regulators rather than the economic lives that might
     otherwise apply to nonregulated enterprises.  A number of
     telecommunications companies, including all of the Regional
     Bell Operating Companies, have determined that they no
     longer meet the criteria of SFAS No. 71.  However, such
     telecommunications companies are significantly different
     from Roseville Telephone in the level and nature of
     competition they experience and in the nature and mix of
     services they offer.  The Company believes its regulated
     operations continue to meet the criteria of SFAS No.71 due
     to its nature and mix of revenues, the authority of federal
     and state regulators to establish rates and monitor
     Roseville Telephone's earnings, the P.U.C.'s regulatory
     authority to set Roseville Telephone's depreciation lives
     and recent legal proceedings at the federal level which
     prohibit a regulatory agency from setting rates and charges
     at levels which do not allow telephone companies to recover
     their cost of providing telephone services, including a
     reasonable profit.

     As a result of increasing competition and rapid changes in
     the telecommunications industry, the Company periodically
     monitors whether its regulated operations continue to meet
     the criteria which require the use of SFAS No. 71.  If it
     becomes no longer reasonable to assume that Roseville
     Telephone can recover its costs of providing regulated
     services through rates charged to customers, whether
     resulting from the effects of increased competition or
     specific regulatory actions, SFAS No. 71 would no longer
     apply.  In the future, should the Company determine its
     regulated operations no longer meet the SFAS No. 71
     criteria, a material, extraordinary, noncash charge would
     result.  The approximate amount of Roseville Telephone's net
     regulatory asset at December 31, 1997 was between $7 million
     and $14 million, consisting principally of property, plant
     and equipment.  The estimate for property, plant and
     equipment was calculated based upon a projection of useful
     lives which may be affected by the increasing competition
     and rapid changes in the telecommunications industry
     referred to above.
     
2.   Investment in SVLP

     The Company has an approximate 23.5% interest in SVLP, which
     operates a cellular mobile radiotelephone system principally
     in California.
     
     Summarized unaudited income statement information for the
     quarters ended March 31, 1998 and 1997 for SVLP is as
     follows (in thousands):
     
                              Quarter Ended       Quarter Ended
                              March 31, 1998      March 31, 1997
                              --------------      --------------

     Net revenues             $ 39,168            $ 37,920
     Costs and expenses         29,823              24,687
                               -------             -------
     
     Net income               $  9,345            $ 13,233
                              ========             =======
     

3.   Shareholder Rights Plan

     In March 1998, the Board of Directors of the Company adopted
     a Shareholder Rights Plan (the "Plan") wherein shareholders
     of the Company received rights to purchase the Company's
     common stock, or an acquirer's common stock, at a discount
     in certain events involving an acquisition of 20% or more of
     the Company's common stock by any person or group in a
     transaction not approved by the Board.  The rights expire in
     March, 2008.

4.   Termination of Proposed Acquisition

     On February 26, 1998, due to the Federal Communications
     Commission's (the "F.C.C.") bureaucratic inaction of over 15
     months, the Company withdrew its waiver request pending
     before the F.C.C. for approval of the Company's acquisition
     of the cable television system currently owned and operated
     by IDS/Jones Growth Partners 87-A, LTD.  Accordingly, the
     proposed acquisition lapsed by its own terms and the
     transaction has been terminated.




5.   Pending Accounting Standard

     In March 1998, the American Institute of Certified Public
     Accountants issued Statement of Position 98-1, "Accounting
     for the Costs of Computer Software Developed or Obtained for
     Internal Use" ("SOP 98-1"). SOP 98-1 requires companies to
     capitalize certain costs associated with obtaining or
     developing internal-use software and is effective for the
     Company in 1999.  Currently, the cost of computer software
     purchased or developed for internal use are expensed as
     incurred, except for operating system and application
     software initially acquired with the related equipment. The
     Company has not yet fully evaluated the impact on its
     consolidated financial statements of the pending adoption of
     SOP 98-1.
                ROSEVILLE COMMUNICATIONS COMPANY

PART I

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations.

Results of Operations

General

Roseville Communications Company (the "Company") is a holding
company with subsidiaries operating in the communications
services industry.  The Company's principal operating subsidiary,
Roseville Telephone, provides local and toll telephone services,
network access services, billing and collection services,
directory advertising services and certain nonregulated services.
Additionally, Roseville Telephone, with an approximate 23.5%
equity interest, is a limited partner of Sacramento-Valley
Limited Partnership ("SVLP"), which provides cellular telephone
service principally in California.  The Company's wholly-owned
subsidiary, Roseville PCS, Inc., is the manager of and has an
approximate 89% interest in West Coast PCS LLC ("West Coast"),
which was formed together with an unrelated entity for the
purpose of providing personal communications services ("PCS").
During February 1997, Roseville Directory Company ("Roseville
Directory"), a wholly-owned subsidiary of the Company, commenced
operations to produce, publish and distribute Roseville
Telephone's 1998 directory including the sale of yellow pages
advertising previously provided by an unaffiliated company.
Roseville Directory is also engaged in the business of producing,
publishing and distributing directories in certain communities
surrounding Roseville Telephone's service area.  In January 1997,
the Company formed a wholly-owned subsidiary, Roseville Long
Distance Company ("Roseville Long Distance"), which commenced the
provision of long distance services on September 23, 1997. The
Company expects that the sources of its revenues and its cost
structure may be different in future years as a result of its
entry into these communications markets.

Operating Revenues

Revenues from rate regulated services, which include local
service, network access service and other service revenues
generated by Roseville Telephone, constitute approximately 80%
and 83% of the Company's total operating revenues for the
quarters ended March 31, 1998 and 1997, respectively.  Rate
regulated revenues are derived from various sources, including
billings to business and residential subscribers for basic
exchange services, extended area service charges, surcharges
mandated by the Public Utilities Commission of the State of
California (the "P.U.C."), billings to Pacific Bell, long
distance carriers, competitive access providers and subscribers
for network access services, interstate settlement revenues from
the National Exchange Carrier Association, and support payments
from the interstate Universal Service Fund and California High
Cost Fund.  As discussed below, beginning February 1, 1997, the
sources of Roseville Telephone's revenues were substantially
modified as a result of its recent rate case.

Roseville Telephone bills Pacific Bell various charges for
certain local service and network access service revenues
pursuant to agreements with Pacific Bell (the "Pacific Bell
Agreements").  Of the Company's total revenues for the quarters
ended March 31, 1998 and 1997, 14% and 16%, respectively, were
recorded under the Pacific Bell Agreements.

On December 20, 1996, the P.U.C. issued Decision 96-12-074 (the
"Decision") in connection with the Company's rate case granting
an annual revenue increase of $470,000.  The P.U.C. also
authorized Roseville Telephone to implement a new regulatory
framework ("NRF") for services furnished within the State of
California in order to accommodate market and regulatory movement
toward competition and greater pricing flexibility.  Under NRF,
Roseville Telephone is subject to ongoing monitoring and
reporting requirements, including a sharing mechanism whereby
Roseville Telephone may be required to share earnings with
customers based on its earned annual rate-of-return.  All
earnings between Roseville Telephone's benchmark rate-of-return
of 11.5% and the 6.75% floor are retained by the Company.
Earnings between the benchmark rate-of-return and 15% are to be
shared equally between Roseville Telephone and its customers.
All earnings above 15% are to be returned to customers.
Additionally, in the event that earnings fall below the 6.75%
floor, Roseville Telephone is permitted to file for a general
rate increase.  As of March 31, 1998 Roseville Telephone had no
obligation to share earnings with customers. Additionally, the
P.U.C. ordered the elimination of various sources of revenue,
including the California High Cost Fund draw, transition payments
from Pacific Bell and a previously mandated billing surcharge.
Based on calculations by the P.U.C., the elimination of these
sources of revenues was expected to be offset by ordered
increases in Roseville Telephone's local exchange, switched
access and other rates.  This rate restructuring became effective
on February 1, 1997.

The ordered changes in the sources of the Company's rate
regulated revenues resulting from the Decision affected the
comparability between the 1998 and 1997 periods of the related
rate regulated revenue categories in the Company's consolidated
income statements, but had no significant effect on total rate
regulated revenues.

Rate regulated revenues increased $1.9 million or 8% for the
quarter ended March 31, 1998 compared to the same period in 1997
due to the combined effects of 1) access line growth of 6%, 2)
improved penetration in custom calling, voice mail and other
enhanced network services due to increased marketing activities,
3) the introduction a new national directory assistance service,
4) a modification to the Decision in the fourth quarter of 1997,
which increased local revenues by $459,000 for the 1998 period as
compared to the 1997 period, and 5) increased network access
revenues due to larger minute-of-use volumes, expanded demand for
special access services and increased interstate access
settlements.

Directory advertising revenues have increased $1.1 million or 62%
for the quarter ended March 31, 1998 compared to the same period
in 1997.  Prior to 1998, the Company recognized a net share of
the revenues generated by the directory, which was previously
produced by a third party.  Beginning in 1998, the Company's
consolidated financial statements will reflect all of the
revenues and the related costs associated with the directory,
which is now produced by Roseville Directory.

Operating Expenses:

Operating expenses increased $632,000 or 3% for the quarter ended
March 31, 1998 compared to the same period in 1997.  Cost of
services and products increased $478,000 due primarily to
$800,000 in costs relating to the production of Roseville
Telephone's 1998 directory.  General and administrative expenses
decreased approximately $272,000 due to lower information systems
costs in 1998 and a corporate image advertising campaign in 1997.
Depreciation expense increased $403,000 due to higher average
plant balances.

Other Income, Net:

Other income, net, decreased $899,000 for the quarter ended March
31, 1998 compared to the same period in 1997.  The decrease was
primarily due to a decrease of $912,000 in income attributable to
the Company's interest in SVLP.

Income Taxes:

Income taxes for the quarter ended March 31, 1998 increased
$769,000 compared to the same period in 1997 due primarily to the
increase in income subject to tax.  The effective federal and
state income tax rate was approximately 40.3% and 39.6% for the
quarters ended March 31, 1998 and 1997, respectively.

Liquidity and Capital Resources

As reflected in the Condensed Consolidated Statements of Cash
Flows, net cash provided by operating activities amounted to
$11.5 million and $12.7 million for the quarters ended March 31,
1998 and 1997, respectively.  During the quarter ended March 31,
1998, the Company used cash flows from operations and existing
cash and cash equivalents to fund 1) capital expenditures of $3.9
million pertaining to ongoing plant construction projects, 2)
dividends of $3.2 million, 3) principal payments of $1.4 million
to retire long-term debt and 4) a capital contribution to SVLP of
$701,000.

The Company's most significant use of funds for the balance of
1998 is expected to be for 1) remaining budgeted capital
expenditures of approximately $22.6 million and $16 million
relating to Roseville Telephone and West Coast, respectively 2)
remaining scheduled payments of long-term debt of $4.3 million 3)
anticipated cash dividends of $9.5 million and 4) start-up costs
and net operating expenditures of up to $2.5 million relating to
West Coast.

In addition to net cash provided by operations and existing cash,
cash equivalents and short-term investments, the Company is
currently considering various sources of external financing,
including short-term borrowings or long-term debt, for the
purposes of funding capital expenditures and potential
investments for 1998 and beyond.

Year 2000 Matters

Year 2000 issues arise from computer programs written using two
digits rather than four to define the applicable year.  Any of
the Company's computer programs that have time-sensitive software
may recognize a date using "00" as the year 1900 rather than the
year 2000.  This could result in a system failure or
miscalculation causing disruptions of operations, including,
among other things, a temporary inability to process
transactions, send customer bills, or engage in similar normal
business activities.

Based on ongoing assessments, the Company determined that it will
be required to modify or replace portions of its software so that
its computer systems will function properly with respect to dates
in the year 2000 and thereafter.  The Company presently believes
that with modifications to existing software and conversions to
new software, the Year 2000 issue will not pose significant
operational problems for its computer systems. The Company
estimates it will incur up to $4 million in expenses to modify
and convert its systems and anticipates completing the Year 2000
project by the quarter ending March 31, 1999.  However, if such
modifications and conversions are not made in a timely manner,
the Year 2000 issue could have a material impact on the
operations of the Company.

The cost of the project and the date on which the Company
believes it will complete the Year 2000 modifications are based
on management's best estimates, which were derived utilizing
numerous assumptions of future events, including the continued
availability of certain resources, third party modification plans
and other factors.  However, there can be no guarantee that these
estimates will be achieved and actual results could differ
materially from those anticipated.  Specific factors that might
cause such material differences include, but are not limited to,
the availability and cost of personnel trained in this area, the
ability to locate and correct all relevant computer codes, and
similar uncertainties.

Other Financial Information

As more fully discussed in the notes to the condensed
consolidated financial statements, the Company's consolidated
financial statements have been prepared in accordance with
Statement of Financial Accounting Standards No. 71, "Accounting
for the Effects of Certain Types of Regulation" ("SFAS No. 71"),
which require companies meeting the criteria to give effect in
their financial statements to certain actions of regulators.  For
example, amounts charged to operations for depreciation expense
reflect estimated lives and methods prescribed by regulators
rather than the economic lives that might otherwise apply to
nonregulated enterprises.  A number of telecommunications
companies, including all of the Regional Bell Operating
Companies, have determined that they no longer meet the criteria
of SFAS No. 71.  However, such telecommunications companies are
significantly different from Roseville Telephone in the level and
nature of competition they experience and in the nature and mix
of services they offer.  The Company believes its regulated
operations continue to meet the criteria of SFAS No.71 due to its
nature and mix of revenues, the authority of federal and state
regulators to establish rates and monitor Roseville Telephone's
earnings, the P.U.C.'s regulatory authority to set Roseville
Telephone's depreciation lives and recent legal proceedings at
the federal level which prohibit a regulatory agency from setting
rates and charges at levels which do not allow telephone
companies to recover their cost of providing telephone services,
including a reasonable profit.

As a result of increasing competition and rapid changes in the
telecommunications industry, the Company periodically monitors
whether its regulated operations continue to meet the criteria
which require the use of SFAS No. 71.  If it becomes no longer
reasonable to assume that Roseville Telephone can recover its
costs of providing regulated services through rates charged to
customers, whether resulting from the effects of increased
competition or specific regulatory actions, SFAS No. 71 would no
longer apply.  In the future, should the Company determine its
regulated operations no longer meet the SFAS No. 71 criteria, a
material, extraordinary, noncash charge would result.  The
approximate amount of Roseville Telephone's net regulatory asset
at December 31, 1997 was between $7 million and $14 million,
consisting principally of property, plant and equipment.  The
estimate for property, plant and equipment was calculated based
upon a projection of useful lives which may be affected by the
increasing competition and rapid changes in the
telecommunications industry referred to above.


PART II

Item 1. Regulatory and Legal Proceedings.

Except for the proceedings described below, the Company is not
aware of any material pending legal proceedings, other than
ordinary routine litigation incidental to its business, to which
it is a party or to which any of its property is subject.

Roseville Telephone is subject to regulation by the F.C.C. and
P.U.C.  In the past, there have been various proceedings before
these agencies to which Roseville Telephone has been a party.

In November 1993, the P.U.C. issued a report to the Governor of
the State of California entitled "Enhancing California's
Competitive Strength:  A Strategy For Telecommunications
Infrastructure" in which it proposes to open markets to
competition and aggressively streamline regulation to accelerate
the pace of innovation in the telecommunications marketplace.  In
connection with this report, on December 21, 1994, the P.U.C.
adopted Decision 94-12-053, an initial procedural plan to
facilitate opening local exchange telecommunications markets to
competition by January 1, 1997.  In this decision, the Commission
expressed its intent to implement local exchange competition,
intraLATA presubscription, open access to local exchange carrier
networks based on an unbundled basis, and reform of the new
regulatory framework for local exchange carriers.  In conjunction
with these proceedings, the P.U.C. adopted Rulemaking 95-01-020
and Investigation 95-01-021 on January 24, 1995, an order
instituting investigation and rulemaking to consider the goals of
and definition of universal telephone service in a changing
telecommunications environment, including examination of subsidy
support mechanisms and issues of "carrier of last resort" and
"franchise" obligations.  After reviewing comments, the P.U.C.
issued Decision 95-07-050 on July 19, 1995 setting forth a set of
proposed rules pertaining to universal service responsibilities
in a competitive environment.  On October 25, 1996, the P.U.C.
adopted Decision 96-10-066 setting forth the rules pertaining to
universal service.  In this decision, the P.U.C. adopted a model
for determining universal service funding beginning February 1,
1997.  The decision establishes Roseville Telephone's annual
universal service fund draw at approximately $500,000, subject to
offsetting rate reductions.  In addition, the decision allows
Roseville Telephone to file its own cost study to determine its
draw from the universal service fund.  Roseville Telephone is
reviewing this option.  In December 1996, a number of parties
filed Applications for Rehearing, including Roseville Telephone,
on various issues which may result in changes to the rules and
amount of funds Roseville Telephone is entitled to receive.
Roseville Telephone anticipates that these issues will be
resolved in 1998, the effects of which on Roseville Telephone
cannot yet be determined.

On April 30, 1997, Electric Lightwave, Inc. filed an application
with the P.U.C. to amend its certificate of public convenience
and necessity for authority to provide competitive local exchange
services to include the local exchange service territory of
Roseville Telephone.  As a result, the P.U.C. converted Electric
Lightwave's application into a petition in Investigation 95-04-
044 and on June 19, 1997, requested the parties to provide
further comments concerning the adoption of rules for the entry
of competitive local carriers ("CLCs")into the service
territories of mid-sized local exchange carriers such as
Roseville Telephone.  These comments were filed on July 15, 1997.
On September 24, 1997, the P.U.C. issued Decision 97-09-115 which
extended the coverage of its adopted rules for local exchange
competition to include the service territories of California's
mid-sized incumbent local exchange carriers, including Roseville
Telephone.  The P.U.C. authorized CLCs to submit petitions for
facilities-based local exchange authority within Roseville
Telephone's territory to be subject to consideration for approval
by February 1, 1998 and to submit petitions for resale-based
authority to be subject to consideration for approval by April 1,
1998.  In addition, the decision authorizes Roseville Telephone
to establish a memorandum account and accrue therein actual
implementation costs for local exchange competition.  There is no
assurance that the P.U.C. will allow Roseville Telephone to set
its rates at levels that will permit timely recovery of all costs
incurred in implementing local service competition.  In
connection with this proceeding, the P.U.C. has directed
Roseville Telephone to participate in the on-going proceeding to
establish permanent wholesale rates for resale by CLCs.  Pending
establishment of permanent wholesale rates by Roseville
Telephone, CLCs are directed to establish interconnection terms
and resale arrangements by mutual agreement with Roseville
Telephone, subject to resolution by the P.U.C. in cases where
mutual agreement can not be reached.  In addition, the P.U.C.
solicited comments on the question of whether or not Pacific Bell
and GTE California should be permitted to compete as CLCs in
Roseville Telephone's service area in light of their ability to
average their rates over a substantially larger and more diverse
customer base compared to the mid-sized LECs.  On January 7,
1998, the P.U.C. issued Decision 98-09-115 stating that Pacific
Bell and GTE California may request authority to operate as CLCs
in Roseville Telephone's service area subject to the same rules
and regulations applicable to all CLCs.  In addition, Decision 98-
09-115 required that Pacific Bell and GTE California must keep
separate books and records for their CLC operations distinct from
their incumbent local exchange operations.  On January 21, 1998,
the P.U.C. approved the first eleven CLC's requests to begin
offering local exchange services within Roseville Telephone's
service area.  Roseville Telephone anticipates that additional
proceedings and negotiations will be held during 1998 to refine
further the rules for local service competition in its territory,
the effects of which on Roseville Telephone cannot yet be
determined.

There are a number of regulatory proceedings occurring at the
federal level that may have a material impact on Roseville
Telephone.  These regulatory proceedings include, but are not
limited to, consideration of changes to the interstate universal
service fund, access charge reform and the regulation of local
exchange carriers.  In addition, the F.C.C. periodically
establishes the authorized rate of return for interstate access
services.  Since January 1, 1991, the F.C.C. has established an
11.25% rate of return for interstate access services.

Roseville Telephone's operations may also be impacted by the
recently enacted Telecommunications Act of 1996 (the "Act").
Beginning in 1996, the F.C.C. adopted orders implementing the
Act's provisions to open local exchange service markets to
competition.  The F.C.C. rules outline pricing methodologies for
the states to follow when setting rates for resale,
interconnection and unbundled network elements.  On October 15,
1996, the United States Court of Appeals for the Eighth Circuit
issued a stay pending appeal of portions of the F.C.C. orders.
On July 18, 1997, the Court issued its decision on these issues.
The Court found that the F.C.C. exceeded its jurisdiction in
promulgating pricing rules regarding local telephone service.
Accordingly, the Court vacated the F.C.C.'s rules relating to
pricing of services.  The Court also vacated the F.C.C.'s "Pick
and Choose" rule which allowed competing carriers to pick
individual provisions from an incumbent local exchange carrier's
contracts with other carriers, without being bound to the entire
contract.  Additionally, on October 14, 1997, the Court issued an
order that vacated the portion of the F.C.C.'s interconnection
rules that required ILECs to combine unbundled network elements
for interconnectors.  The resolution of the issues on
interconnection and pricing which were held to be outside of the
jurisdiction of the F.C.C. now fall into the state jurisdiction,
the effects of which on Roseville Telephone cannot yet be
determined.  In addition, on January 26, 1998, the United States
Supreme Court granted petitions for writ of certiorari in
connection with this matter and will review the Eighth Circuit's
decision on the jurisdiction of the F.C.C. to mandate
interconnection pricing rules.

The proceedings described above may broaden the scope of
competition in the provision of regulated services and change the
rates and rate structure for regulated services furnished by
Roseville Telephone, the effects of which on Roseville Telephone
cannot yet be determined.

On October 14, 1996, Roseville Cable entered into an Asset
Purchase Agreement (the "Purchase Agreement") with IDS/Jones
Growth Partners 87-A, LTD ("Seller") under which Roseville Cable
agreed to purchase a cable television system (the "System")
currently serving approximately 18,000 subscribers in the City of
Roseville, California and certain unincorporated areas of Placer
County, California.  The consummation of the transaction
contemplated by the Purchase Agreement was subject to various
conditions including 1) approval of the City of Roseville and
Placer County to the transfer of the franchises, 2) satisfaction
of requirements under the Hart-Scott-Rodino Antitrust
Improvements Act of 1976, 3) a waiver from the F.C.C. of certain
provisions of the Telecommunications Act of 1996 and 4) approval
of the Board of Directors of the Company and the limited partners
of the Seller.  On February 26, 1998, due to the F.C.C.'s
bureaucratic inaction for more than 15 months, the Company
withdrew its waiver request pending before the F.C.C. for
approval of the acquisition.  Accordingly, the Purchase Agreement
lapsed by its own terms and the proposed transaction to acquire
the System has been terminated.

Item 2. Change in Securities.

In March 1998, the Board of Directors of the Company adopted a
Shareholder Rights Plan and declared a dividend of one Right on
each outstanding share of Common Stock.  The dividend was paid to
the shareholders of record on March 13, 1998, and the Rights will
expire ten years later unless redeemed or exchanged at an earlier
date.

Each Right entitles shareholders of the Company to buy one share
of the Company's Common Stock at an exercise price of $100.00.
The Rights will become exercisable following the public
announcement that a person or group has acquired, without
approval of the Board of Directors of the Company, beneficial
ownership of 20% or more of the Company's outstanding Common
Stock, or at the close of business ten days after the
commencement of, or a public announcement of the intent to
commence, a tender or exchange offer that would result in
ownership by a person or group of 20% or more of the Company's
Common Stock.

If the Company is acquired in a merger or other business
combination transaction, each Right then exercisable will entitle
its holder to purchase $200.00 worth of the acquiring company's
company stock.  If any person or group acquires 20% or more of
the Company's Common Stock, or if such 20% shareholder engages in
certain self-dealing transactions with the Company, each holder
of Rights other than the 20% shareholder will have the right to
purchase $200.00 worth of shares of the Company's Common Stock
for $100.00.  After any one of these events, the Company may also
exchange all or any portion of the outstanding Rights, other than
Rights held by such 20% shareholder, for shares of the Company's
Common Stock at an exchange ratio of one share of Common Stock
per Right, subject to the provisions of the Rights Plan.

The Board of Directors of the Company may redeem the rights for
$0.01 per Right at any time prior to the date a person or group
acquires without approval of the Board of Directors of the
Company 20% or more of the Company's outstanding Common Stock and
in certain other instances.  In addition, the exercise price and
the value of stock that may be acquired for that price are
subject to adjustment for stock splits, stock dividends and
certain other events.

Item 4. Submission of Matters to a Vote of Security Holders.

By Proxy Statement dated December 5, 1997, the Board of Directors
of the Company solicited the written consent of shareholders to
approve a proposal to amend the Bylaws of the Company to provide
for a change to a variable rather than a fixed number of
Directors.  The proposed amendment modified the Bylaws to provide
that the number of Directors of the Company shall be not less
than five (5) nor more than (9), with the exact number to be five
(5) until changed as provided in the amended Bylaws.  The Bylaw
amendment was approved effective January 6, 1998.  Of 12,442,771
shares voted, 11,911,021 voted for the proposal and 531,750 voted
against the proposal.  On January 29, 1998 the Board of Directors
of the Company further modified the relevant Bylaw provision, as
recently amended, to increase the number of Directors to the
current number of six (6).

Item 6. Exhibits and Reports on Form 8-K.

a) None.

b) No reports on Form 8-K were filed during the first quarter of
1998.

                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                ROSEVILLE COMMUNICATIONS COMPANY
                          (Registrant)


Date:  May 6, 1998            By:     /s/BRIAN H. STROM
                                        Brian H. Strom,
                                        President and Chief
                                        Executive Officer



Date:  May 6, 1998            By:     /s/MICHAEL D. CAMPBELL
                                        Michael D. Campbell,
                                        Executive Vice-President
                                        and Chief Financial
                                        Officer
                                
                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                ROSEVILLE COMMUNICATIONS COMPANY
                          (Registrant)


Date:  May 6, 1998            By:     ___________________________
                                        Brian H. Strom,
                                        President and Chief
                                        Executive Officer



Date:  May 6, 1998           By:      ___________________________
                                        Michael D. Campbell,
                                        Executive Vice-President
                                        and Chief Financial
                                        Officer
                                        


<TABLE> <S> <C>

<ARTICLE> OPUR1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               MAR-31-1998
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    186483000
<OTHER-PROPERTY-AND-INVEST>                   44926000
<TOTAL-CURRENT-ASSETS>                       280243000
<TOTAL-DEFERRED-CHARGES>                       3995000
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               280243000
<COMMON>                                     189171000
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                           13995000
<TOTAL-COMMON-STOCKHOLDERS-EQ>               203166000
                                0
                                          0
<LONG-TERM-DEBT-NET>                          20893000
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                  5714000
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                50470000
<TOT-CAPITALIZATION-AND-LIAB>                280243000
<GROSS-OPERATING-REVENUE>                     31001000
<INCOME-TAX-EXPENSE>                           4486000
<OTHER-OPERATING-EXPENSES>                           0
<TOTAL-OPERATING-EXPENSES>                    17072000
<OPERATING-INCOME-LOSS>                        9102000
<OTHER-INCOME-NET>                             2030000
<INCOME-BEFORE-INTEREST-EXPEN>                 7177000
<TOTAL-INTEREST-EXPENSE>                        531000
<NET-INCOME>                                   6646000
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                  6646000
<COMMON-STOCK-DIVIDENDS>                             0
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                        11518000
<EPS-PRIMARY>                                      .42
<EPS-DILUTED>                                      .42
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission