MC LIQUIDATING CORP
8-K, 1998-03-06
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: DELTEC INTERNATIONAL SA, 4, 1998-03-06
Next: TRANSAMERICA INVESTORS INC, N-30D, 1998-03-06



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 8-K
                                CURRENT REPORT

                      Pursuant to Section 13 or 15(d) of
                      The Securities Exchange Act of 1934

                               February 25, 1998
               ------------------------------------------------
               Date of Report (Date of earliest event reported)


                          MC Liquidating Corporation
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)

  Washington                      000-26118                 91-1438806  
  ----------                     -----------                ----------
(State or other                  (Commission             (I.R.S. Employer
jurisdiction of                  File Number)           Identification No.)
incorporation)


          26899 Northwestern Highway, Suite 120, Southfield, MI 48034
          -----------------------------------------------------------
                   (Address of principal executive offices)

                                (248) 304-1780
             ----------------------------------------------------
             (Registrant's telephone number, including area code)


                          MIDCOM Communications Inc.
                          --------------------------
                                 (Former Name)
<PAGE>
 
ITEM 5.        OTHER EVENTS.

The Company's financial and operating report for the month of November 1997 
filed with the U.S. Trustee and Bankruptcy Court administering the Company's 
bankruptcy pursuant to Rule 2015 of the Federal Rules of Bankruptcy is filed as 
Exhibit 99.1 to this report.

On February 25, 1998 the Company completed the previously disclosed sale to 
DICOMM Ventures of the assets of the Company's Enhanced Facsimile and Electronic
Messaging subsidiary, AdVal, Inc., pursuant to an asset purchase agreement dated
January 15, 1998. DICOMM Ventures of Lynn, Massachusetts is a private 
investment company that invests in information technology and telecommunications
companies. DICOMM paid $6.6 million for these assets, subject to a hold back in 
escrow of approximately $1 million to satisfy certain possible adjustments. The 
bankruptcy court had approved the terms of the sale to DICOMM on February 3, 
1998.

With the disposition of the assets of AdVal and the previously disclosed sale of
substantially all of the Company's other assets to WinStar Communications, Inc. 
for approximately $92 million (subject to possible offsets by the buyer), the 
Company continues negotiations for the sale of its remaining operating assets, 
which consist principally of conference call customer accounts representing 
revenue of approximately $40,000 on a monthly basis and the microwave network of
the Company's wholly-owned subsidiary, PacNet, Inc.

The proceeds from the sales of the Company's assets, net of transaction and 
administration costs, will be applied to satisfaction of creditor claims in 
accordance with a plan of liquidation which is being prepared for approval by 
the bankruptcy court. Net proceeds will not be sufficient to satisfy in full 
unsecured creditors' claims, including sums owed to holders of the Company's 
Convertible Subordinated Notes due 2003. Nor will such proceeds be sufficient to
provide any distribution in liquidation to the holders of shares of the 
Company's common stock.
<PAGE>
 
ITEM 7.        FINANCIAL STATEMENTS AND EXHIBITS.

               (c)       Exhibits.
                         99.1      November 1997 Monthly Financial and Operating
Report filed with Bankruptcy Court
                    
     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned hereunto duly authorized.

Date:  March 6, 1998                   MC Liquidating Corporation


                                       By:      /s/ Kevin J. Smith
                                           -----------------------------
                                             Kevin J. Smith, President
                                            and Chief Executive Officer
<PAGE>
 
<TABLE>
<CAPTION>
  Exhibit No.                    Description
  -----------                    -----------
      <S>          <C>
      99.1         Monthly Financial and Operating Report filed with Bankruptcy
                   Court
</TABLE>

<PAGE>
 
UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN
                                                                      
In the matter of:                             Case Number:        97-59044-S
                                              Chapter 11          97-59052-G
                                                                  97-59064-G
                                                                  97-59057-S
MIDCOM Communications, Inc.
PacNet Inc.
AdVal Inc.
Cel-Tech International Corp.  /
              Debtor(s)

                               BALANCE SHEET
                         AS OF NOVEMBER 30, 1997
                                  (000)

<TABLE> 
<CAPTION> 
                                           MIDCOM    PACNET   CELTECH    ADVAL*        ELIM      CONSOL               
<S>                                    <C>          <C>       <C>       <C>      <C>          <C>     
ASSETS:                                                                                                               
- ------
CURRENT ASSETS:                                                                                                       
- --------------
  Cash                                 $    3,000   $  (335)  $    24     $  -   $     -      $   2,689               
  Inter-Company Receivable                 14,664        -      4,746        -      (19,410)         -                  
  Related Party A/R                           180        -         -         -         -            180               
  Account Receivable (Net)                 20,924     1,798       284        -         -         23,006               
  Prepaid and Other Current Asset           1,747       153        54        -         -          1,954               
                                       ----------   -------   -------     -----  ----------   ---------
TOTAL CURRENT ASSETS                       40,515     1,616     5,108        -      (19,410)     27,829               
                                                                                                                      
FIXED ASSETS:                                                                                                         
- ------------
  Equipment, Furniture and                                                                                            
   Fixture, Lease Improvements             33,713     6,654        91        -         -         40,458               
  Accum Depreciation                      (10,420)   (3,133)      (38)       -         -        (13,591)              
                                       ----------   -------   -------     -----  ----------   ---------
NET FIXED ASSETS                           23,293     3,521        53        -         -         26,867               
                                                                                                                      
OTHER ASSETS:                                                                                                         
- ------------
  Investment in Subs                        1,014        -         -         -       (1,014)         -                
  Intangible Assets (Net)                   5,123        -         -         -         -          5,123               
  Other Assets                                681        -          2        -         -            683               
                                       ----------   -------   -------     -----  ----------   ---------   
TOTAL OTHER ASSETS                          6,818        -          2        -       (1,014)      5,806               
                                                                                                                      
TOTAL ASSETS                           $   70,626   $ 5,137   $ 5,163     $  -   $  (20,424)  $  60,502             
                                       ----------   -------   -------     -----  ----------   ---------             
LIABILITIES:                                                                                                          
- -----------
POST PETITION LIABILITIES:                                                                                            
- -------------------------
  Accounts Payable                     $      280   $   783   $    33     $  -      $  -      $   1,096               
  Secured Line of Credit                    5,803        -         -         -         -          5,803               
  Notes Payable                                -         -         -         -         -             -                
  Rents and Leases Payable                    188        -         -         -         -            188               
  Taxes Payable                               987        58        28        -         -          1,073               
  Accrued Interest                             -         -         -         -         -             -                
  Inter-company Payables                      102       470       176        -         (748)         -                
  Accrued Expenses                          1,285       (19)        8        -         -          1,274               
                                       ----------   -------   -------     -----  ----------   ---------
TOTAL POST PETITION LIABILITIES             8,645     1,292       245        -         (748)      9,434               
                                                                                                                      
PRE PETITION LIABILITIES:                                                                                             
- ------------------------
  Secured Line of Credit                   21,426                  -         -                   21,426               
  Notes Payable                           113,740     3,150        -         -       (3,150)    113,740               
  Capital Leases                           16,009        -         -         -                   16,009               
  Utility Taxes Payable                     2,245       126         2        -         -          2,373               
  Accounts Payable                         32,419     3,490       472        -                   36,381               
  Accrued Expenses                         12,423       252        18        -           (6)     12,687               
  Other Current Liabilities                 4,065        19         8        -         -          4,092               
  Intercompany Payable                     15,295      (146)    3,513        -      (18,662)         -                 
                                       ----------   -------   -------     -----  ----------   ---------
TOTAL PRE PETITION LIABILITIES            217,622     6,891     4,013        -      (21,818)    206,708               
                                                                                                                      
TOTAL LIABILITIES                         226,267     8,183     4,258        -      (22,566)    216,142               
                                                                                                                      
OWNERS' EQUITY:                                                                                                       
- --------------
Capital Stock and Paid-in Capital          66,955       100         6                   500      67,561               
Retained Earnings:                                                                                                    
  Pre-petition                           (216,864)   (3,111)      908                 1,642    (217,425)            
  Post-petition                            (5,732)      (35)       (9)       -         -         (5,776)              
                                       ----------   -------   -------     -----  ----------   ---------
TOTAL OWNERS' EQUITY                     (155,641)   (3,046)      905        -        2,142    (155,640)            
                                                                                                                      
TOTAL LIABILITIES AND                                                                                                 
  OWNERS EQUITY                        $   70,626   $ 5,137   $ 5,163     $  -   $  (20,424)  $  60,502             
                                       ----------   -------   -------     -----  ----------   ---------        
*Included in MIDCOM Balances.                   0         -         -         -         -             0                  
</TABLE> 










<PAGE>
 
UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:                                     Case Number:    97-59044-S
                                                      Chapter 11      97-59052-G
                                                                      97-59064-G
                                                                      97-59057-S
MIDCOM Communications, Inc.
PacNet Inc.
AdVal Inc.
Cel-Tech International Corp.   /
              Debtor(s)

                                  INSURANCE COVERAGE
                                  NOVEMBER-1997
- ----------------------------------
MIDCOM/PACNET/ADVAL/CELTECH
- ----------------------------------

<TABLE> 
<CAPTION> 
                                                                                 Policy       Premium                  
                                                                             Expiration  Paid Through               
Type:                                    Policyholder/Policy Number                Date          Date                  
- ----                                     --------------------------                ----          ----                  
<S>                                    <C>                              <C>              <C>                        
Property/Liability/Computerized        CIGNA/ GPP D 33524791                     5/1/98       1/31/98                 
 Business Equipment/Crime/Auto                                                                                       
                                                                                                                      
Package Policy- Texas Only             CIGNA/ TCP 33908611                       5/1/98        5/1/98                 
                                                                                                                      
Umbrella                               Indemnity Insurance Co of NA/             5/1/98        5/1/98                 
                                       XOO G1882140A                                                                  
                                                                                                                      
Difference in Conditions including     RLI Insurance Co/ IMF 024737             6/18/98       6/18/98                 
 Earthquake and Flood                                                                                                 
                                                                                                                      
Directors & Officers Liability         National Union Fire Ins Co./             1/24/00       6/24/98                 
                                       4848235                                                                        
                                                                                                                      
Directors & Officers -                 Genesis Indemnity Ins Co/                 6/8/98        6/8/98                 
 Prospectus Liability                  ZXB 000837                                                                     
                                                                                                                      
Financial Guarantee Bond               Contractors Bonding and          until cancelled       2/13/98
                                       Insurance Co/ FL 2183                                                         
                                                                                                                      
Workers' compensation Insurance        Hartford Fire Insurance Co/              11/1/98       1/31/98                 
                                       52WBEM6171                                                                     
</TABLE>

<PAGE>
 
                                    PACNET

UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:                                     Case Number:    97-59044-S
                                                      Chapter 11      97-59052-G
                                                                      97-59064-G
                                                                      97-59057-S

MIDCOM Communications, Inc.
PacNet Inc.
AdVal Inc.
Cel-Tech International Corp.      /
              Debtor(s)

                              INSURANCE COVERAGE
                                  November 97
- ------------------
PACNET
- ------------------

<TABLE> 
<CAPTION> 
                                                                                          Policy              Premium       
                                                                                      Expiration         Paid Through       
Type:                                           Policyholder/Policy Number                  Date                 Date        
- -----                                           --------------------------                  ----                 ----       
<S>                                          <C>                                      <C>                <C>                
Property/Liability/Computerized              CIGNA/ GPP D 33524791                        5/1/98              1/31/98       
 Business Equipment/Crime/Auto                                                                                             
                                                                                                                            
Package Policy- Texas Only                   CIGNA/ TCP 33908611                          5/1/98               5/1/98       
                                                                                                                            
Umbrella                                     Indemnity Insurance Co of NA/                5/1/98               5/1/98       
                                             XOO G1882140A                                                                  
                                                                                                                            
Difference in Conditions including           RLI Insurance Co/ IMF 024737                6/18/98              6/18/98       
 Earthquake and Flood                                                                                                       
                                                                                                                            
Directors & Officers Liability               National Union Fire Ins Co./                1/24/00              6/24/98        
                                             4848235                                                             
                                                                                                                 
Directors & Officers -                       Genesis Indemnity Ins Co/                    6/8/98               6/8/98       
 Prospectus Liability                        ZXB 000837                                                                 
                                                                                                                        
Financial Guarantee Bond                     Contractors Bonding and             until cancelled              2/13/98   
                                              Insurance Co/ FL 2183                                                     
                                                                                                                        
Workers' compensation Insurance              Hartford Fire Insurance Co/                 11/1/98              1/31/98    
                                              52WBEM6171                                              
</TABLE>
<PAGE>
 
                                    CELTECH

UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:                                     Case Number:    97-59044-S
                                                      Chapter 11      97-59052-G
                                                                      97-59064-G
                                                                      97-59057-S
MIDCOM Communications, Inc.
PacNet Inc.
AdVal Inc.
Cel-Tech International Corp.      /
              Debtor(s)

                                  INSURANCE COVERAGE
                                  NOVEMBER-97
- ----------------------------------
CELTECH
- ----------------------------------

<TABLE> 
<CAPTION> 
                                                                                Policy        Premium              
                                                                            Expiration    Paid Through             
Type:                                   Policyholder/Policy Number                Date           Date              
- ----                                    -------------------------                 ----           ----
<S>                                   <C>                               <C>               <C>     
Property/Liability/Computerized       CIGNA/ GPP D 33524791                      5/1/98        1/31/98             
 Business Equipment/Crime/Auto                                                                                    
                                                                                                                   
Package Policy- Texas Only            CIGNA/ TCP 33908611                        5/1/98         5/1/98             
                                                                                                                   
Umbrella                              Indemnity Insurance Co of NA/              5/1/98         5/1/98             
                                      XOO G1882140A                                                                
                                                                                                                   
Difference in Conditions including    RLI Insurance Co/ IMF 024737              6/18/98        6/18/98             
 Earthquake and Flood                                                                                              
                                                                                                                   
Directors & Officers Liability        National Union Fire Ins Co./              1/24/00        6/24/98             
                                      4848235                                                                      
                                                                                                                   
Directors & Officers -                Genesis Indemnity Ins Co/                  6/8/98         6/8/98             
 Prospectus Liability                 ZXB 000837                                                                   
                                                                                                                   
Financial Guarantee Bond              Contractors Bonding and           until cancelled        2/13/98             
                                       Insurance Co/ FL 2183                                                       
                                                                                                                   
Workers' compensation Insurance       Hartford Fire Insurance Co/               11/1/98        1/31/98              
                                       52WBEM6171                                                                
</TABLE>

<PAGE>
 
UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:                                     Case Number:    97-59044-S
                                                      Chapter 11      97-59052-G
                                                                      97-59064-G
                                                                      97-59057-S
MIDCOM Communications, Inc.
PacNet Inc.
AdVal Inc.
Cel-Tech International Corp.   /
              Debtor(s)

<TABLE> 
<CAPTION> 
                                   PROFIT AND LOSS STATEMENT                                 
                                   for the Period 11/8/97 through 11/30/97               
                                    (000)                                   

                                                                    MIDCOM    PACNET     CELTECH     ADVAL     ELIM     CONSOL
                                                                    ------    ------     -------     -----     ----     ------
<S>                                                              <C>        <C>        <C>         <C>       <C>      <C> 
Net Revenue                                                      $   4,371  $  1,242   $     153   $     -   $  (51)  $  5,715
Cost of Revenue                                                      3,242       849          87         -      (34)     4,144
                                                                 ---------  --------   ---------   -------   ------   -------- 
Gross Margin                                                         1,129       393          66         -      (17)     1,571 

Operating Expenses:
Selling, General, and Administrative (Detail Attached)               5,092       349          76         -      (17)     5,500
Depreciation                                                           402        66           1         -        -        469
Amortization                                                           638         -           -         -        -        638
                                                                 ---------  --------   ---------   -------   ------   -------- 
Total Operating Expenses                                             6,132       415          77         -      (17)     6,607
                                                                 ---------  --------   ---------   -------   ------   -------- 

Operating Loss                                                      (5,003)      (22)        (11)        -        -     (5,036)

Other Expense (Income):
Interest Expense, Net                                                  680        14           -         -        -        694
Other Expense (Income), Net                                              -         -           -         -        -          -
                                                                 ---------  --------   ---------   -------   ------   -------- 
                                                                       680        14           -         -        -        694
 
Loss Before Provision for Income Taxes                              (5,683)      (36)        (11)        -        -     (5,730) 
Provision for Income Taxes                                               -         -           -         -        -          -
                                                                 ---------  --------   ---------   -------   ------   -------- 
Net Loss                                                         $  (5,683) $    (36)  $     (11)  $     -   $    -   $ (5,730)
                                                                 =========  ========   =========   =======   ======   ======== 
</TABLE> 
<PAGE>
 
                                 MIDCOM/ADVAL

UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:                               Case Number:          97-59044-S
                                                Chapter 11            97-59052-G
                                                                      97-59064-G
                                                                      97-59057-S
MIDCOM Communications, Inc.
PacNet Inc.
AdVal Inc.
Cel-Tech International Corp.  /
              Debtor(s)


                            TAXES PAYABLE SCHEDULE
                    for the Period 11/8/97 through 11/30/97
                                     (000)

<TABLE> 
<CAPTION> 
                                     Beginning                            Payments/              Ending
                                       Balance          Additions          Deposits             Balance
- --------------------------             -------          ---------          --------             -------
MIDCOM/ADVAL
- --------------------------        
<S>                               <C>                  <C>              <C>                <C> 
Income Tax Withheld:
   Federal                                  $0                 $0                $0                  $0      
   State                                     0                  0                 0                   0      
   Local                                     0                  0                 0                   0      
FICA Tax Withheld                            0                  0                 0                   0      
Employer's FICA Tax                          0                  0                 0                   0      
Unemployment Tax:                                                                                            
   Federal                                   0                  0                 0                   0      
   State                                     0                  0                 0                   0      
Sales Use & Excise Tax            2,867,372.59         550,557.16       (348,085.55)       3,069,844.20      
Accrued Income Tax:                                                                                          
   Federal                                   -                  -                 -                   -       
   State                                     -                  -                 -                   -       
Other                               179,029.79          19,400.90        (36,229.56)         162,201.13       
                                                                                                             
Total                             3,046,402.38         569,958.06       (384,315.11)       3,232,045.33       
                                  ============         ==========       ============       ============  
</TABLE>

                                    Page 1

<PAGE>
 
                                    PACNET


UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:                                   Case Number:     97-59044-5
                                                    Chapter 11       97-59962-6
                                                                     97-59084-G
                                                                     97-59057-5


MIDCOM Communications, Inc.
PacNet Inc.
AdVal Inc.
Cel-Tech International Corp.      /
              Debtor(s)

                          TAXES PAYABLE SCHEDULE    
                    for the Period 11/8/97 through 11/30/97
                                     (000)

<TABLE> 
<CAPTION> 
                                Beginning                 Payments/        Ending 
                                  Balance    Additions     Deposits       Balance 
                                  -------    ---------     --------       ------- 
<S>                             <C>          <C>          <C>             <C>     
- ----------------------                                                            
PACNET                                                                            
- ----------------------                                                            
Income Tax Withheld:                                                              
   Federal                            $ 0          $ 0          $ 0           $ 0 
   State                                0            0            0             0 
   Local                                0            0            0             0 
FICA Tax Withheld                       0            0            0             0 
Employer's FICA Tax                     0            0            0             0 
Unemployment Tax:                                                                 
   Federal                              0            0            0             0 
   State                                0            0            0             0 
Sales Use & Excise Tax         177,558.14    57,193.01   (51,807.07)   182,944.08  
Accrued Income Tax:
   Federal                           -            -            -             -   
   State                             -            -            -             -   
Other                              913.62       259.50         -         1,173.12 
                               ----------    ---------   -----------   ----------

Total                          178,471.76    57,452.51    (51,807.07)  184,117.20
                               ----------    ---------   -----------   ----------
</TABLE>


<PAGE>
 
                                    CELTECH

UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:                          Case Number:              97-59044-S
                                           Chapter 11                97-59052-G 
                                                                     97-59064-G 
                                                                     97-59057-S

MIDCOM Communications, Inc.
PacNet Inc.
AdVal Inc.
Cel-Tech International Corp.      /
              Debtor(s)

                            TAXES PAYABLE SCHEDULE
                    for the Period 11/8/97 through 11/30/97
                                     (000)

<TABLE> 
<CAPTION> 
                                  Beginning                              Payments/            Ending                  
                                    Balance          Additions            Deposits           Balance        
- ----------------------              -------          ---------            --------           -------
CELTECH                                      
- ----------------------                                                                                      
<S>                               <C>                <C>               <C>                 <C>     
Income Tax Withheld:                                                                                        
   Federal                               $0                                                                 
   State                                  0                 $0                 $0                 $0        
   Local                                  0                  0                  0                  0        
FICA Tax Withheld                         0                  0                  0                  0        
Employer's FICA Tax                       0                  0                  0                  0        
Unemployment Tax:                                            0                  0                  0        
   Federal                                0                  0                  0                  0                      
   State                                  0                  0                  0                  0         
Sales Use & Excise Tax            32,181.96          27,320.27         (31,424.94)         28,077.29         
Accrued Income Tax:                                                                                          
   Federal                                -                  -                  -                  -         
   State                                  -                  -                  -                  -         
Other                              2,089.16           1,253.71          (1,076.25)          2,266.62         
                                  ---------          ---------         -----------         ---------     
                                                                                                             
Total                             34,271.12          28,573.98         (32,501.19)         30,343.91          
                                  =========          =========         ===========         =========                 
</TABLE>

                                    Page 1

<PAGE>
 
                        UNITED STATES BANKRUPTCY COURT 
                         EASTERN DISTRICT OF MICHIGAN


In the matter of:                                   Case Number:      97-59044-S
                                                    Chapter 11        97-59052-G
                                                                      97-59064-G
                                                                      97-59057-S

MIDCOM Communications, Inc.
PacNet Inc.
AdVal Inc.
Cel-Tech International Corp.      /
- -----------------------------------
      Debtor(s)                                              Hon. Walter Shapero

                       STATEMENT OF DEBTOR IN POSSESSION
                            UNDER BANKR.R.PRO.9011
                        FOR THE MONTH OF NOVEMBER, 1997

The Debtor in Possession states:

Attached is a complete and accurate (check appropriate lines).
              ----------------------                          

                      X   Balance Sheet
                     ---               

                      X   Profit and Loss Statement
                     ---                           

                      X   Cash Receipts & Disbursements Report
                     ---                                      

                      X   Accounts Payable Aging Schedule
                     ---                                 
 
                      X   Taxes Payable/Insurance Schedule
                     ---                                  
 
                      X   Reconciled Bank Statements
                     ---                            
 
     The statements contained within have been completed on a accrual basis. I
understand that any false statement may subject me to sanctions as provided for
in Bankr. R. Pro. 9011.
                         ____________________________
                             Debtor In Possession
                              William H. Oberlin
                             President and Chief Executive Officer

Date

A.   Mail the original to:                      Mail one copy of this report to:
     UNITED STATES BANKRUPTCY COURT              OFFICE OF THE U.S. TRUSTEE
     1003 FEDERAL BUILDING                       477 MICHIGAN AVENUE
     231 W. LAFAYETTE                            SUITE 1760
     DETROIT, MICHIGAN  48226                    DETROIT, MICHIGAN  48226

B.   Mail a copy of this report to each member of the Creditors' Committee (if
any) and the attorney for the Creditors' Committee (if any).
<PAGE>
 
                        UNITED STATES BANKRUPTCY COURT
                         EASTERN DISTRICT OF MICHIGAN


In the matter of:                       Case Number:      97-59044-S
                                        Chapter 11        97-59052-G
                                                          97-59064-G
                                                          97-59057-S

MIDCOM Communications, Inc.
PacNet Inc.
AdVal Inc.
Cel-Tech International Corp.      /
- -----------------------------------
      Debtor(s)                                    Hon. Walter Shapero

                                 AFFIRMATIONS
                            UNDER BANKR.R.PRO.9011

As Debtor in Possession, I affirm:

1. That the insurance, as described in section 5 of the Notice of Operating
   Instructions and Reporting Requirements, is in effect, and

2. That all post petition taxes, as described in section 9 of the Notice of
   Operating Instructions and Reporting Requirements, are current.

3. No professional fees (accountant, attorneys, etc.) have been paid without
   specific court authorization.

I understand that any false statement may subject me to sanctions as provided
for in Bankr. R. Pro. 9011.


                    __________________________________________________
                            Debtor In Possession
                            William H. Oberlin
                            President and Chief Executive Officer

 Date
<PAGE>
 
UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:                            Case Number:             97-59044-S
                                             Chapter 11               97-59052-G
                                                                      97-59064-G
                                                                      97-59057-S
MIDCOM Communications, Inc.
PacNet Inc.
AdVal Inc.
Cel-Tech International Corp.      /
         Debtor(s)

                      STATEMENT OF CASH FLOW             
                for the Period 11/8/97 through 11/30          
                                     (000)

<TABLE>
<CAPTION>
- ----------------------------------------------------
OPERATING ACTIVITIES:
- ----------------------------------------------------
<S>                                                  <C>    <C> 
Net Income                                           $      (5,730)       
Non-cash charges/credits to income:                                   
    Depreciation                                               468    
    Amortization of Intangibles                                638    
Accounts Receivable                                           (936)    
Prepaid Expenses                                                60    
Other Assets                                                    30    
Accounts payable/Accrued Expenses                            1,789    
                                                             -----    
  Cash provided by (used in) operations                     (3,681)    
                                                                      
- ----------------------------------------------------                  
INVESTING ACTIVITIES:                                                 
- ----------------------------------------------------                  
Purchases of Plant and Equipment                               286    
                                                               ---       
  Cash used in investing activities                            286    
                                                                      
- ----------------------------------------------------                  
FINANCING ACTIVITIES:                                                 
- ----------------------------------------------------                  
Proceeds from Foothill Borrowings                           10,408    
Repayment of Foothill Borrowings                            (5,068)    
Issuance of Stock Options                                       29    
                                                                --
  Cash provided by (used in) financing activities            5,369    
                                                                      
Increase (decrease) in cash                                  1,974    
                                                                      
Cash at beginning of period                          $         715    
                                                                      
Cash at end of period                                $       2,689     
</TABLE> 
                                                                 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission