ABN AMRO MORTGAGE CORP
8-K, 1998-07-09
ASSET-BACKED SECURITIES
Previous: TRANSAMERICA INVESTORS INC, 497, 1998-07-09
Next: SOVRAN SELF STORAGE INC, 424B5, 1998-07-09



<PAGE>

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549



                                       FORM 8-K


                               CURRENT REPORT PURSUANT
                            TO SECTION 13 OR 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934


     Date of Report (Date of Earliest Event Reported)   June 24, 1998


                            ABN AMRO Mortgage Corporation
                (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



                                       Delaware
                    (STATE OR OTHER JURISDICTION OF INCORPORATION)


           333-42127                         363886007
    (COMMISSION FILE NUMBER)           (I.R.S. EMPLOYER IDENTIFICATION NO.)

     181 West Madison Street
       Chicago, Illinois                             60602

(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)           (ZIP CODE)


                                     248-643-2530
                 (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)


                                    Not Applicable
            (FORMER NAME OR FORMER ADDRESS, IF CHANGED SINCE LAST REPORT)




- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

<PAGE>

ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS.

     Description of the Certificates and the Mortgage Pool.

     On June 25, 1998, a single series of certificates, entitled ABN AMRO 
Mortgage Corporation, Mortgage Pass-Through Certificates, Series 1998-2 (the 
"Certificates"), was issued pursuant to a Pooling and Servicing Agreement 
(the "Pooling and Servicing Agreement") attached hereto as Exhibit 4.1 dated 
as of June 1, 1998, among ABN AMRO Mortgage Corporation as depositor (the 
"Depositor"), LaSalle Home Mortgage Corporation as servicer, and Chase Bank 
of Texas, National Association as trustee.  The Certificates consist of 
twenty-five classes identified as the "Class IA-1 Certificates", the "Class 
IA-2 Certificates", the "Class IA-3 Certificates", the "Class IA-4 
Certificates", the "Class IA-5 Certificates", the "Class IA-6 Certificates", 
the "Class IA-7 Certificates", the "Class IA-8 Certificates", the "Class IA-9 
Certificates", the "Class IA-10 Certificates", the "Class IA-11 
Certificates", the "Class IA-12 Certificates", the "Class IA-13 
Certificates", the "Class IA-14 Certificates", the "Class IA-X Certificates", 
the "Class IIA-1 Certificates", the "Class IIA-X Certificates", the "Class 
IIA-P Certificates", the "Class M Certificates", the "Class B-1 
Certificates", the "Class B-2 Certificates", the "Class B-3 Certificates", 
the "Class B-4 Certificates", the "Class B-5 Certificates" and the "Class R 
Certificate", respectively, and were issued in exchange for, and evidence the 
entire beneficial ownership interest in, the assets of a trust fund (the 
"Trust Fund") consisting primarily of a pool (the "Mortgage Pool") of 
conventional, one-to-four unit residential first mortgage loans (the 
"Mortgage Loans"), having as of the close of business on June 1, 1998 (the 
"Cut-off Date"), an aggregate principal balance of $477,286,958.67 (the 
"Initial Pool Balance"), after taking into account all payments of principal 
due on the Mortgage Loans on or before such date, whether or not received.   
The Depositor acquired certain of the Trust Fund assets from Standard Federal 
Bank ("Standard Federal") pursuant to a Mortgage Loan Purchase Agreement (the 
"Standard Federal Mortgage Loan Purchase Agreement") dated June 25, 1998, 
attached hereto as Exhibit 4.2, between Standard Federal as seller and the 
Depositor as purchaser. The Depositor acquired certain of the Trust Fund 
assets from European American Bank ("EAB") pursuant to a Mortgage Loan 
Purchase Agreement (the "EAB Mortgage Loan Purchase Agreement") dated June 
25, 1998, attached hereto as Exhibit 4.3, between EAB as seller and the 
Depositor as purchaser.  The Depositor acquired certain of the Trust Fund 
assets from EAB Mortgage Company, Inc. ("EABMC") pursuant to a Mortgage Loan 
Purchase Agreement (the "EABMC Mortgage Loan Purchase Agreement") dated June 
25, 1998, attached hereto as Exhibit 4.4, between EABMC as seller and the 
Depositor as purchaser.  The Class IA-2, Class IA-3, Class IA-4, Class IA-5, 
Class IA-6, Class IA-7, Class IA-8, Class IA-9, Class IA-10, Class IA-11, 
Class IA-12, Class IA-13, Class IA-14, Class IA-X, Class IIA-1, Class IIA-X, 
Class IIA-P, Class M, Class B-1, Class B-2 and Class R Certificates were 
publicly offered, as described in a Prospectus, dated March 25, 1998, and a 
Prospectus Supplement, dated June 24, 1998, pursuant to an Underwriting 
Agreement (the "Underwriting Agreement") dated March 27, 1998, attached 
hereto as Exhibit 1.1, among the Depositor, Standard Federal Bancorporation, 
Inc. ("Standard Federal Bancorporation"), Donaldson, Lufkin & Jenrette 
Securities Corporation ("DLJ") and ABN AMRO Incorporated ("AAI") (DLJ and AAI 
being referred to herein, collectively, as the "Underwriters") and the Terms 
Agreement (the "Terms Agreement") dated June 24, 1998, attached hereto as 
Exhibit 1.2, among the Depositor, Standard Federal Bancorporation and the 
Underwriters.  The Depositor sold the Class IA-1, Class B-3, Class B-4 and 
Class B-5 Certificates to DLJ as initial purchaser (in such capacity, the 
"Initial Purchaser") pursuant to a purchase agreement dated June 25, 1998 
among the Depositor, Standard Federal Bancorporation and the Initial 
Purchaser.

     Each Class of Certificates will have either an initial certificate 
principal balance ("Certificate Principal Balance") or represent the right to 
receive distributions of interest as provided in the Pooling and Servicing 
Agreement on a hypothetical or notional principal balance ("Notional 
Principal Balance").  The Class IA-1 Certificates have an initial Certificate 
Principal Balance of $85,806,003.  The Class IA-2 Certificates have an 
initial Certificate Principal Balance of $42,000,000.  The Class IA-3 
Certificates have an initial Certificate Principal Balance of $22,300,000.  
The Class IA-4 Certificates have an initial Certificate Principal Balance of 
$17,651,035.  The Class IA-5 Certificates have an initial Certificate 
Principal Balance of $71,376,367.  The Class IA-6 Certificates have an 
initial Certificate Principal Balance of $5,754,681.  The Class IA-7 
Certificates have an initial Certificate  Principal Balance of $9,443,982. 
The Class IA-8 Certificates have an initial Certificate Principal Balance of 

                                       - 2 -

<PAGE>


$25,960,631.  The Class IA-9 Certificates have an initial Certificate 
Principal Balance of $40,000,000.  The Class IA-10 Certificates have an 
initial Certificate Principal Balance of $28,500,000.  The Class IA-11 
Certificates have an initial Certificate Principal Balance of $1,430,000.  
The Class IA-12 Certificates have an initial Certificate Principal Balance of 
$9,500,000.  The Class IA-13 Certificates have an initial Certificate 
Principal Balance of $9,995,480.  The Class IA-14 Certificates have an 
initial Certificate Principal Balance of $50,529,404.  Class IA-X 
Certificates have an initial Notional Principal Balance of $12,784,321.  The 
Class IIA-1 Certificates have an initial Certificate Principal Balance of 
$37,595,583.  The Class IIA-X Certificates have an initial Notional Principal 
Balance of $1,507,139.  The Class IIA-P Certificates have an initial 
Certificate Principal Balance of $352,210.  The Class M Certificates have an 
initial Certificate Principal Balance of $8,829,808.  The Class B-1 
Certificates have an initial Certificate Principal Balance of $4,215,000.  
The Class B-2 Certificates have an initial Certificate Principal Balance of 
$1,989,733. The Class B-3 Certificates have an initial Certificate Principal 
Balance of $2,147,792.  The Class B-4 Certificates have an initial 
Certificate Principal Balance of $954,574.  The Class B-5 Certificates have 
an initial Certificate Principal Balance of $954,573.94.  The Class R 
Certificate has an initial Certificate Principal Balance of $100.

Capitalized terms used herein and not otherwise defined shall have the 
meanings assigned to them in the Pooling and Servicing Agreement.


ITEM 7.   FINANCIAL STATEMENTS AND EXHIBITS.

     (a)  Not applicable

     (b)  Not applicable

     (c)  Exhibits

EXHIBIT
  NO.     DOCUMENT DESCRIPTION
- -------   --------------------
1.1       Underwriting Agreement, dated as of March 27, 1998, among ABN AMRO
          Mortgage Corporation, Standard Federal Bancorporation, Inc., ABN AMRO
          Incorporated and Donaldson, Lufkin & Jenrette Securities Corporation.

1.2       Terms Agreement, dated June 24, 1998, among ABN AMRO Mortgage
          Corporation, Standard Federal Bancorporation, Inc., ABN AMRO
          Incorporated and Donaldson, Lufkin & Jenrette Securities Corporation.

4.1       Pooling and Servicing Agreement, dated as of June 1, 1998, among ABN
          AMRO Mortgage Corporation as depositor, LaSalle Home Mortgage
          Corporation as servicer, and Chase Bank of Texas, National Association
          as trustee.

4.2       Mortgage Loan Purchase Agreement, dated as of June 25, 1998, between
          Standard Federal Bank as seller and ABN AMRO Mortgage Corporation as
          purchaser.

4.3       Mortgage Loan Purchase Agreement, dated as of June 25, 1998, between
          European American Bank as seller and ABN AMRO Mortgage Corporation as
          purchaser.

4.4       Mortgage Loan Purchase Agreement, dated as of June 25, 1998, between
          EAB Mortgage Company, Inc., as seller and ABN AMRO Mortgage
          Corporation as purchaser.

                                       - 3 -

<PAGE>


                                      SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.


                                         ABN AMRO MORTGAGE CORPORATION
                                         (Registrant)




Dated: July 9, 1998                      By:   /s/
                                               _____________________________ 

                                         Name: _____________________________ 

                                         Title: ____________________________ 


<PAGE>


                                  INDEX TO EXHIBITS



EXHIBIT
  NO.      DOCUMENT DESCRIPTION
- -------    --------------------

1.1       Underwriting Agreement, dated as of March 27, 1998, among ABN AMRO
          Mortgage Corporation, Standard Federal Bancorporation, Inc., ABN AMRO
          Incorporated and Donaldson, Lufkin & Jenrette Securities Corporation.

1.2       Terms Agreement, dated June 24, 1998, among ABN AMRO Mortgage
          Corporation, Standard Federal Bancorporation, Inc., ABN AMRO
          Incorporated and Donaldson, Lufkin & Jenrette Securities Corporation.

4.1       Pooling and Servicing Agreement, dated as of June 1, 1998, among ABN
          AMRO Mortgage Corporation as depositor, LaSalle Home Mortgage
          Corporation as servicer, and Chase Bank of Texas, National Association
          as trustee.

4.2       Mortgage Loan Purchase Agreement, dated as of June 25, 1998, between
          Standard Federal Bank as seller and ABN AMRO Mortgage Corporation as
          purchaser.

4.3       Mortgage Loan Purchase Agreement, dated as of June 25, 1998, between
          European American Bank as seller and ABN AMRO Mortgage Corporation as
          purchaser.

4.4       Mortgage Loan Purchase Agreement, dated as of June 25, 1998, between
          EAB Mortgage Company, Inc., as seller and ABN AMRO Mortgage
          Corporation as purchaser.




<PAGE>

                                 AMAC, SERIES 1998-1
                          MORTGAGE PASS-THROUGH CERTIFICATES

                                UNDERWRITING AGREEMENT

                                                                  March 27, 1998


Donaldson, Lufkin & Jenrette
  Securities Corporation
277 Park Avenue, 9th Floor
New York, New York  10017

ABN AMRO Incorporated
181 West Madison Street
Chicago, Illinois 60602


Ladies and Gentlemen:

       ABN AMRO Mortgage Corporation (the "Company"), a Delaware corporation, 
has authorized the issuance and sale of Mortgage Pass-Through Certificates 
(the "Certificates") evidencing interests in pools of mortgage loans (the 
"Mortgage Loans").  The Certificates may be issued in various series, and, 
within each series, in one or more classes, and, within each class, in one or 
more sub-classes, in one or more offerings on terms determined at the time of 
sale (each such series, a "Series" and each such class, a "Class").  Each 
Series of the Certificates will be issued under a separate Pooling and 
Servicing Agreement (each, a "Pooling and Servicing Agreement") with respect 
to such Series among the Company, as depositor, a servicer to be identified 
in the prospectus supplement for each such Series (the "Servicer") and a 
trustee to be identified in the prospectus supplement for each such Series 
(the "Trustee").  The Certificates of each Series will evidence specified 
interests in separate pools of Mortgage Loans (each a "Mortgage Pool"), and 
certain other property held in trust with respect to such Series (each, a 
"Trust Fund").

       The Certificates are more fully described in a Registration Statement
which the Company has furnished to you. Capitalized terms used but not defined
herein shall have the meanings given to them in the Pooling and Servicing
Agreement.  The term "you" as used herein, unless the context otherwise
requires, shall mean you and such persons as are named as co-managers in the
applicable Terms Agreement (defined below).



<PAGE>


       Whenever the Company determines to make an offering of Certificates
pursuant to this Agreement through you or through an underwriting syndicate
managed by you it will enter into an agreement (the "Terms Agreement") providing
for the sale of such Certificates to, and the purchase and offering thereof by,
you and such other underwriters, if any, selected by you as have authorized you
to enter into such Terms Agreement on their behalf (the "Underwriters," which
term shall include you whether acting alone in the sale of Certificates or as a
member of an underwriting syndicate; as the context requires, Donaldson, Lufkin
& Jenrette Securities Corporation is sometimes referred to individually herein
as "DLJ" and ABN AMRO Incorporated is sometimes referred to individually herein
as "AAI").  The Terms Agreement relating to each offering of Certificates shall
specify, among other things, the stated balance or balances of Certificates to
be issued, the price or prices at which the Certificates are to be purchased by
the Underwriters from the Company and the initial public offering price or
prices or the method by which the price or prices at which such Certificates are
to be sold will be determined.  A Terms Agreement, which shall be substantially
in the form of Exhibit A hereto, may take the form of an exchange of any
standard form of written telecommunication between you and the Company.  Each
such offering of Certificates which the Company elects to make pursuant to this
Agreement will be governed by this Agreement, as supplemented by the applicable
Terms Agreement, and this Agreement and such Terms Agreement shall inure to the
benefit of and be binding upon the Underwriters participating in the offering of
such Certificates.

       SECTION 1.  REPRESENTATIONS AND WARRANTIES.  (a)  The Company represents
and warrants to you as of the date hereof, and to the Underwriters named in the
applicable Terms Agreement, all as of the date of such Terms Agreement (in each
case, the "Representation Date"), as follows (any representations and warranties
so made to the Underwriters named in an applicable Terms Agreement respecting
the Certificates being deemed to relate only to the Certificates described
therein):

              (1)    The Company has filed with the Securities and Exchange
       Commission (the "Commission") a registration statement on Form S-3 (No.
       333-42127), relating to the offering of Certificates from time to time in
       accordance with Rule 415 under the Securities Act of 1933, as amended
       (the "1933 Act"), and has filed, and proposes to file, such amendments
       thereto as may have been required to the date hereof and the same has
       become effective under the 1933 Act and the rules of the Commission
       thereunder (the "Regulations") and no stop order suspending the
       effectiveness of such registration statement has been issued and no
       proceedings for that purpose have been initiated or, to the Company's
       knowledge, threatened, by the Commission.  Such registration statement,
       including incorporated documents, exhibits and financial statements, as
       amended at the time when it became effective under the 1933 Act, and the
       prospectus relating to the sale of Certificates by the Company
       constituting a part thereof, as from time to time each is amended or
       supplemented pursuant to the 1933 Act or otherwise, are referred to
       herein as the "Registration Statement" and the "Prospectus,"
       respectively; provided, however, that a supplement to the Prospectus
       contemplated by Section 3(a) hereof (a "Prospectus Supplement") shall be
       deemed to have supplemented the Prospectus only with respect to the
       offering or offerings of Certificates to which it relates.  Any reference
       herein to the Registration Statement, a preliminary


                                     -2-


<PAGE>

       prospectus, the Prospectus or the Prospectus Supplement shall be deemed
       to refer to and include the documents incorporated by reference therein
       pursuant to Item 12 of Form S-3 which were filed under the Securities 
       Exchange Act of 1934, as amended (the "1934 Act") on or before the 
       date on which the Registration Statement, as amended, became effective 
       or the issue date of such preliminary prospectus, Prospectus, 
       or Prospectus Supplement, as the case may be; and any reference 
       herein to the terms "amend," "amendment" or supplement with respect to 
       the Registration Statement, any preliminary prospectus, the Prospectus 
       or the Prospectus Supplement shall be deemed to refer to and include 
       the filing of any document under the 1934 Act after the date on which 
       the Registration Statement became effective or the issue date of any 
       preliminary prospectus, the Prospectus or the Prospectus Supplement, 
       as the case may be, deemed to be incorporated therein by reference.  
       The Registration Statement and Prospectus, at the time the 
       Registration Statement became effective did, and as of the applicable 
       Representation Date will, conform in all material respects to the 
       requirements of the 1933 Act and the Regulations.  The Registration 
       Statement, at the time it became effective did not, and as of the 
       applicable Representation Date and the applicable Closing Time (as 
       defined in Section 2 hereof) will not, contain any untrue statement of 
       a material fact or omit to state any material fact required to be 
       stated therein or necessary to make the statements therein not 
       misleading.  The Prospectus, as amended or supplemented as of the 
       applicable Representation Date and the applicable Closing Time (as 
       defined in Section 2 hereof), will not contain any untrue statement of 
       a material fact or omit to state a material fact necessary in order to 
       make the statements therein, in the light of the circumstances under 
       which they were made, not misleading; provided, however, that the 
       representations and warranties in this subsection shall not apply to 
       (i) statements in, or omissions from, the Registration Statement or 
       Prospectus made in reliance upon and in conformity with information 
       furnished to the Company in writing by the Underwriters expressly for 
       use in the Registration Statement or Prospectus or (ii) the DLJ 
       Information (as defined in Section 10 hereof).  The conditions to the 
       use by the Company of a registration statement on Form S-3 under the 
       1933 Act, as set forth in the General Instructions to Form S-3, have 
       been satisfied with respect to the Registration Statement and the 
       Prospectus.  There are no contracts or documents of the Company which 
       are required to be described in the Registration Statement or 
       Prospectus or filed as exhibits to the Registration Statement pursuant 
       to the 1933 Act or the Regulations which have not been so described or 
       filed.

              (2)    The Company has been duly incorporated and is validly
       existing as a corporation in good standing under the laws of the State of
       Delaware with corporate power and authority to enter into and perform its
       obligations under this Agreement, the applicable Pooling and Servicing
       Agreement, and with respect to a Series of Certificates, the Certificates
       and the applicable Terms Agreement; and the Company is duly qualified or
       registered as a foreign corporation to transact business and is in good
       standing in each jurisdiction in which the ownership or lease of its
       properties or the conduct of its business requires such qualification.

              (3)    The Company is not in violation of its certificate of
       incorporation or by-laws or in default in the performance or observance
       of any material obligation, agreement,


                                     -3-


<PAGE>


       covenant or condition contained in any material contract, 
       indenture, mortgage, loan agreement, note, lease or other material 
       instrument to which it is a party or by which it or its properties may 
       be bound, which default might result in any material adverse change in 
       the financial condition, earnings, affairs or business of the Company 
       or which might materially and adversely affect the properties or 
       assets thereof or the Company's ability to perform its obligations 
       under this Agreement, the applicable Terms Agreement or the applicable 
       Pooling and Servicing Agreement.

              (4)    The execution and delivery by the Company of this
       Agreement, the applicable Terms Agreement and the applicable Pooling and
       Servicing Agreement and the signing of the Registration Statement by the
       Company are within the corporate power of the Company and have been duly
       authorized by all necessary corporate action on the part of the Company;
       and with respect to a Series of Certificates described in the applicable
       Terms Agreement, neither the issuance and sale of the Certificates to the
       Underwriters, nor the execution and delivery by the Company of this
       Agreement, such Terms Agreement and the related Pooling and Servicing
       Agreement, nor the consummation by the Company of the transactions herein
       or therein contemplated, nor compliance by the Company with the
       provisions hereof or thereof, will conflict with or result in a breach or
       violation of any of the terms or provisions of, or constitute a default
       under, or result in the creation or imposition of any lien, charge or
       encumbrance upon any property or assets of the Company other than as
       contemplated by a Pooling and Servicing Agreement, pursuant to any
       material indenture, mortgage, contract or other material instrument to
       which the Company is a party or by which it is bound or to which the
       property or assets of the Company are subject, or result in the violation
       of the provisions of the certificate of incorporation or by-laws of the
       Company or any statute or any material order, rule or regulation of any
       court or governmental agency or body having jurisdiction over the Company
       or any of its properties.

              (5)    This Agreement has been, and each applicable Terms
       Agreement when executed and delivered as contemplated hereby and thereby
       will have been, duly authorized, executed and delivered by the Company,
       and each constitutes, or will constitute when so executed and delivered,
       a legal, valid and binding instrument enforceable against the Company in
       accordance with its terms (assuming due authorization, execution and
       delivery by the other parties thereto), subject (a) to applicable
       bankruptcy, insolvency, reorganization, moratorium, or other similar laws
       affecting creditors' rights generally, (b) as to enforceability to
       general principles of equity (regardless of whether enforcement is sought
       in a proceeding in equity or at law) and (c) as to enforceability with
       respect to rights of indemnity thereunder, to limitations of public
       policy under applicable securities laws.

              (6)    Each applicable Pooling and Servicing Agreement when
       executed and delivered as contemplated hereby and thereby will have been
       duly authorized, executed and delivered by the Company, and will
       constitute when so executed and delivered, a legal, valid and binding
       instrument enforceable against the Company in accordance with its terms
       (assuming due authorization, execution and delivery by the other parties
       thereto), subject (a) to applicable bankruptcy, insolvency,
       reorganization, moratorium or other similar laws


                                     -4-


<PAGE>


       affecting creditors' rights generally and (b) as to 
       enforceability to general principles of equity (regardless of whether 
       enforcement is sought in a proceeding in equity or at law); and as of 
       the Closing Time, the representations and warranties made by the 
       Company in the applicable Pooling and Servicing Agreement will be true 
       and correct as of the date made.

              (7)    As of the Closing Time (as defined in Section 2 hereof)
       with respect to a Series of Certificates, the Certificates will have been
       duly and validly authorized by the Company, and, when executed and
       authenticated as specified in the related Pooling and Servicing
       Agreement, will be validly issued and outstanding and will be entitled to
       the benefits of the related Pooling and Servicing Agreement, and the
       Classes of Certificates so designated in the related Prospectus
       Supplement will be "mortgage related securities," as defined in Section
       3(a)(41) of the 1934 Act.

              (8)    There are no actions, proceedings or investigations now
       pending against the Company or, to the knowledge of the Company,
       threatened against the Company, before any court, administrative agency
       or other tribunal (i) asserting the invalidity of this Agreement, the
       applicable Terms Agreement, the applicable Pooling and Servicing
       Agreement or with respect to a Series of Certificates, the Certificates,
       (ii) seeking to prevent the issuance of such Certificates or the
       consummation of any of the transactions contemplated by this Agreement,
       the applicable Terms Agreement or such Pooling and Servicing Agreement,
       (iii) which would be likely to materially and adversely affect the
       performance by the Company of its obligations under, or which would if
       adversely determined materially and adversely affect the validity or
       enforceability of, this Agreement, the applicable Terms Agreement, such
       Pooling and Servicing Agreement or such Certificates or (iv) seeking to
       adversely affect the federal income tax attributes of such Certificates
       described in the Prospectus and the related Prospectus Supplement.

              (9)    Any material taxes, fees and other governmental charges
       that are assessed and due in connection with the execution, delivery and
       issuance of this Agreement, the applicable Terms Agreement, the
       applicable Pooling and Servicing Agreement and with respect to a Series
       of Certificates shall have been paid at or prior to the Closing Time.

              (10)   No filing or registration with, notice to or consent,
       approval, authorization, order or qualification of or with any court or
       governmental agency or body is required for the issuance and sale of the
       Certificates or the consummation by the Company of the transactions
       contemplated by this Agreement, the applicable Pooling and Servicing
       Agreement or the applicable Terms Agreement, except the registration
       under the 1933 Act of the Certificates, and such consents, approvals,
       authorizations, registrations or qualifications as may be required under
       state securities or Blue Sky laws in connection with the purchase and
       distribution of the Certificates by the Underwriters.

              (11)   The Company possesses all material licenses, certificates,
       authorities or permits issued by the appropriate state, federal or
       foreign regulatory agencies or bodies deemed by the Company to be
       reasonably necessary to conduct the business now operated



                                     -5-


<PAGE>


       by it and as described in the Prospectus and the Company has 
       received no notice of proceedings relating to the revocation or 
       modification of any such license, certificate, authority or permit 
       which, singly or in the aggregate, if the subject of an unfavorable 
       decision, ruling or finding, would materially and adversely affect the 
       conduct of the business, operations, financial condition or income of 
       the Company.

              (12)   No litigation is pending or, to the best of the Company's
       knowledge, threatened, against the Company which would prohibit the
       Company's entering into this Agreement or the applicable Pooling and
       Servicing Agreement.

              (13)   As of the Closing Time, with respect to a Series of
       Certificates described in the relevant Terms Agreement evidencing
       interests in a Mortgage Pool, the Trustee will have either good and
       marketable title, free and clear of all prior liens, charges, pledges,
       mortgages, security interests and encumbrances, to or a validly perfected
       first priority security interest in the Mortgage Notes and the related
       Mortgages included in the Trust Fund, with respect to (a) the Mortgage
       Notes, upon delivery thereof to the Trustee and (b) the Mortgages, upon
       delivery to the Trustee of instruments of assignment in recordable form
       assigning each Mortgage to the Trustee and the recording of each such
       instrument of assignment in the appropriate recording office in which the
       Mortgaged Property is located, or if supported by an opinion of counsel,
       without recording.

              (14)   As of the Closing Time, with respect to a Series of 
       Certificates, the Mortgage Pool will have substantially the 
       characteristics described in the Prospectus Supplement and in the
       Form 8-K of the Company prepared with respect to such Certificates, if
       the Mortgage Pool is described in such Form 8-K.

              (15)   Neither the Company nor the Trust Fund created by the
       applicable Pooling and Servicing Agreement will be subject to
       registration as an "investment company" under the Investment Company Act
       of 1940, as amended (the "1940 Act").

              (16)   The Certificates, the applicable Pooling and Servicing
       Agreement, the applicable Terms Agreement and any primary insurance
       policies, mortgage pool insurance policies, standard hazard insurance
       policies, special hazard insurance policies, mortgagor bankruptcy
       insurance and alternate credit enhancement related to the Certificates
       described in the relevant Terms Agreement conform in all material
       respects to the descriptions thereof contained in the Prospectus.

              (17)   As of the Closing Time, the Mortgage Loans will have been
       duly and validly assigned and delivered by the Company to the Trustee
       under the related Pooling and Servicing Agreement.

              (18)   As of the Closing Time, the representations and warranties
       of the Company contained in the applicable Pooling and Servicing
       Agreement are true and correct in all material respects.



                                     -6-


<PAGE>


       (b)    Standard Federal Bancorporation, Inc. ("Standard Federal")
represents and warrants to you as of the date hereof, and to the Underwriters
named in the applicable Terms Agreement, all as of the date of such Terms
Agreement (in each case, the "Representation Date"), as follows (any
representations and warranties so made to the Underwriters named in an
applicable Terms Agreement respecting the Certificates being deemed to relate
only to the Certificates described therein):

              (1)    Standard Federal has been duly incorporated and is validly
       existing as a corporation in good standing under the laws of the State of
       Michigan with corporate power and authority to enter into and perform its
       obligations under this Agreement, and with respect to a Series of
       Certificates, the applicable Terms Agreement; and Standard Federal is
       duly qualified or registered as a foreign corporation to transact
       business and is in good standing in each jurisdiction in which the
       ownership or lease of its properties or the conduct of its business
       requires such qualification.

              (2)    Standard Federal is not in violation of its certificate of
       incorporation or by-laws or in default in the performance or observance
       of any material obligation, agreement, covenant or condition contained in
       any material contract, indenture, mortgage, loan agreement, note, lease
       or other material instrument to which it is a party or by which it or its
       properties may be bound, which default might result in any material
       adverse change in the financial condition, earnings, affairs or business
       of Standard Federal or which might materially and adversely affect the
       properties or assets thereof or Standard Federal's ability to perform its
       obligations under this Agreement or the applicable Terms Agreement.

              (3)    The execution and delivery by Standard Federal of this
       Agreement and the applicable Terms Agreement are within the corporate
       power of Standard Federal and have been duly authorized by all necessary
       corporate action on the part of Standard Federal; and with respect to a
       Series of Certificates described in the applicable Terms Agreement,
       neither the execution and delivery by Standard Federal of this Agreement
       and such Terms Agreement, nor the consummation by Standard Federal of the
       transactions herein or therein contemplated, nor compliance by Standard
       Federal with the provisions hereof or thereof, will conflict with or
       result in a breach or violation of any of the terms or provisions of, or
       constitute a default under, or result in the creation or imposition of
       any lien, charge or encumbrance upon any property or assets of Standard
       Federal, pursuant to any material indenture, mortgage, contract or other
       material instrument to which Standard Federal is a party or by which it
       is bound or to which the property or assets of Standard Federal are
       subject, or result in the violation of the provisions of the certificate
       of incorporation or by-laws of Standard Federal or any statute or any
       order, rule or regulation of any court or governmental agency or body
       having jurisdiction over Standard Federal or any of its properties.

              (4)    This Agreement has been, and each applicable Terms
       Agreement when executed and delivered as contemplated hereby and thereby
       will have been, duly authorized, executed and delivered by Standard
       Federal, and each constitutes, or will constitute when



                                     -7-


<PAGE>


       so executed and delivered, a legal, valid and binding 
       instrument enforceable against Standard Federal in accordance with its 
       terms (assuming due authorization, execution and delivery by the other 
       parties thereto), subject (a) to applicable bankruptcy, insolvency, 
       reorganization, moratorium, or other similar laws affecting creditors' 
       rights generally, (b) as to enforceability to general principles of 
       equity (regardless of whether enforcement is sought in a proceeding in 
       equity or at law) and (c) as to enforceability with respect to rights 
       of indemnity thereunder, to limitations of public policy under 
       applicable securities laws.

              (5)    This Agreement when executed and delivered as contemplated
       hereby and thereby will have been duly authorized, executed and delivered
       by Standard Federal, and will constitute when so executed and delivered,
       a legal, valid and binding instrument enforceable against Standard
       Federal in accordance with its terms (assuming due authorization,
       execution and delivery by the other parties thereto), subject (a) to
       applicable bankruptcy, insolvency, reorganization, moratorium or other
       similar laws affecting creditors' rights generally and (b) as to
       enforceability to general principles of equity (regardless of whether
       enforcement is sought in a proceeding in equity or at law).

              (6)    There are no actions, proceedings or investigations now
       pending against Standard Federal or, to the knowledge of Standard
       Federal, threatened against Standard Federal, before any court,
       administrative agency or other tribunal (i) asserting the invalidity of
       this Agreement or the applicable Terms Agreement, (ii) seeking to prevent
       the issuance of such Certificates or the consummation of any of the
       transactions contemplated by this Agreement or the applicable Terms
       Agreement, (iii) which would be likely to materially and adversely affect
       the performance by Standard Federal of its obligations under, or which
       would if adversely determined materially and adversely affect the
       validity or enforceability of, this Agreement, the applicable Terms
       Agreement, or such Certificates or (iv) seeking to adversely affect the
       federal income tax attributes of such Certificates described in the
       Prospectus and the related Prospectus Supplement.


       SECTION 2.  PURCHASE AND SALE.  The commitment of each Underwriter to
purchase Certificates pursuant to any Terms Agreement shall be several and not
joint and shall be deemed to have been made on the basis of the representations
and warranties herein contained and shall be subject to the terms and conditions
herein set forth.

       Payment of the purchase price for, and delivery of, any Certificates to
be purchased by the Underwriters shall be made at the offices of Mayer, Brown &
Platt, Chicago, Illinois or at such other place as shall be agreed upon by you
and the Company, at such time or date as shall be agreed upon by you and the
Company in the Terms Agreement (each such time and date being referred to as a
"Closing Time").  Unless otherwise specified in the applicable Terms Agreement,
payment shall be made to the Company in immediately available Federal funds
wired to such bank as may be designated by the Company.  Such Certificates shall
be in such denominations and registered in such names as you may request in
writing at least two business days prior to the applicable Closing Time.



                                     -8-


<PAGE>


Such Certificates will be made available for examination and packaging by you no
later than 12:00 noon on the first business day prior to the applicable Closing
Time.

       It is understood that the Underwriters intend to offer the Certificates
for sale to the public as set forth in the Prospectus Supplement.

       SECTION 3.  COVENANTS OF THE COMPANY.  The Company covenants with each of
you and each Underwriter participating in an offering of Certificates pursuant
to a Terms Agreement, with respect to such Certificates and such offering, as
follows:

              (a)    Immediately following the execution of each Terms
       Agreement, the Company will prepare a Prospectus Supplement setting forth
       the principal amount of Certificates covered thereby, the price or prices
       at which the Certificates are to be purchased by the Underwriters, either
       the initial public offering price or prices or the method by which the
       price or prices by which the Certificates are to be sold will be
       determined, the selling concession(s) and reallowance(s), if any, any
       delayed delivery arrangements, and such other information as you and the
       Company deem appropriate in connection with the offering of the
       Certificates.  The Company will furnish you a copy of the Prospectus
       Supplement for your review prior to filing such Prospectus Supplement
       with the Commission.  Thereafter, the Company will promptly transmit
       copies of the Prospectus Supplement to the Commission for filing pursuant
       to Rule 424 under the 1933 Act and will furnish to the Underwriters as
       many copies of the Prospectus and such Prospectus Supplement as you shall
       reasonably request.

              (b)    If the delivery of a prospectus is required at any time in
       connection with the offering or sale of the Certificates described in the
       relevant Terms Agreement and if at such time any event shall have
       occurred as a result of which the Prospectus as then amended or
       supplemented would include an untrue statement of a material fact or omit
       to state any material fact necessary in order to make the statements
       therein, in the light of the circumstances under which they were made
       when such Prospectus is delivered, not misleading, or, if for any other
       reason it shall be necessary during such period of time to amend or
       supplement the Prospectus in order to comply with the 1933 Act, the
       Company agrees to notify you promptly and upon your request so to amend
       or supplement the Prospectus and to prepare and furnish without charge to
       each Underwriter and to any dealer in securities as many copies as you
       may from time to time reasonably request of an amended Prospectus or a
       supplement to the Prospectus which will correct such statement or
       omission or effect such compliance.

              (c)    During any period in which the delivery of a prospectus is
       required at any time in connection with the offering or sale of the
       Certificates described in the relevant Terms Agreement the Company will
       give you reasonable notice of its intention to file any amendment to the
       Registration Statement or any amendment or supplement to the Prospectus,
       whether pursuant to the 1933 Act or otherwise, and will furnish you with
       copies



                                     -9-


<PAGE>


       of any such amendment or supplement or other documents proposed to be
       filed a reasonable time in advance of filing.

              (d)    During any period in which the delivery of a prospectus is
       required at any time in connection with the offering or sale of the
       Certificates described in the relevant Terms Agreement the Company will
       notify you promptly (i) of the effectiveness of any amendment to the
       Registration Statement, (ii) of the mailing or the delivery to the
       Commission for filing of any supplement to the Prospectus or any document
       other than quarterly and annual reports to be filed pursuant to the 1934
       Act, (iii) of the receipt of any comments from the Commission with
       respect to the Registration Statement, the Prospectus or any Prospectus
       Supplement, (iv) of any request by the Commission for any amendment to
       the Registration Statement or any amendment or supplement to the
       Prospectus or for additional information, (v) of the receipt by the
       Company of any notification with respect to the suspension of the
       qualification of the Certificates for sale in any jurisdiction or the
       threat of any proceeding for that purpose and (vi) of the issuance by the
       Commission of any stop order suspending the effectiveness of the
       Registration Statement or the initiation of any proceedings for that
       purpose.  The Company will use its best efforts to prevent the issuance
       of any such stop order and, if any stop order is issued, to obtain the
       lifting thereof as soon as possible.

              (e)    The Company agrees, so long as the Certificates shall be
       outstanding, or until such time as you shall cease to maintain a
       secondary market in the Certificates, whichever first occurs, to deliver
       to you the annual statement as to compliance delivered to the Trustee
       pursuant to the applicable Pooling and Servicing Agreement and the annual
       statement of a firm of independent public accountants furnished to the
       Trustee pursuant to the applicable Pooling and Servicing Agreement, as
       soon as such statements are furnished to the Company.

              (f)    The Company will deliver to you as many conformed copies of
       the Registration Statement (as originally filed) and of each amendment
       thereto (including exhibits filed therewith or incorporated by reference
       therein and documents incorporated by reference in the Prospectus) as you
       may reasonably request.

              (g)    The Company will endeavor, in cooperation with you, to
       qualify the Certificates for offering and sale under the applicable
       securities laws of such states and other jurisdictions of the United
       States as you may reasonably designate, and will maintain or cause to be
       maintained such qualifications in effect for as long as may be required
       for the distribution of the Certificates, provided that in connection
       therewith the Company shall not be required to qualify as a foreign
       corporation or to file a general consent to service of process in any
       jurisdiction.  The Company will file or cause the filing of such
       statements and reports as may be required by the laws of each
       jurisdiction in which the Certificates have been qualified as above
       provided.

       SECTION 4.  CONDITIONS OF UNDERWRITERS' OBLIGATIONS. The obligations of
the Underwriters to purchase Certificates pursuant to any Terms Agreement shall
be subject to the accuracy of the



                                    -10-


<PAGE>


representations and warranties on the part of the Company herein contained, 
to the accuracy of the statements of the Company's officers made pursuant 
hereto, to the performance by the Company of all of its obligations hereunder 
and to the following additional conditions precedent:

              (a)    At the applicable Closing Time (i) no stop order suspending
       the effectiveness of the Registration Statement shall have been issued
       and no proceedings for that purpose shall have been initiated or
       threatened by the Commission and the Prospectus Supplement shall have
       been filed or transmitted for filing by means reasonably calculated to
       result in filing with the Commission not later than the time required by
       Rule 424(b) under the 1933 Act, (ii) the Certificates shall have received
       the rating or ratings specified in the applicable Terms Agreement, and
       (iii) there shall not have come to your attention any facts that would
       cause you to believe that the Prospectus, together with the applicable
       Prospectus Supplement at the time it was required to be delivered to a
       purchaser of the Certificates, contained an untrue statement of a
       material fact or omitted to state a material fact necessary in order to
       make the statements therein, in light of the circumstances existing at
       such time, not misleading.  No challenge by the Commission shall have
       been made to the accuracy or adequacy of the Registration Statement and
       any request of the Commission for inclusion of additional information in
       the Registration Statement or the Prospectus or the Prospectus Supplement
       shall have been complied with and the Company shall not have filed with
       the Commission any amendment or supplement to the Registration Statement,
       the Prospectus or the Prospectus Supplement without prior written notice
       to the Underwriters.

              (b)    At the applicable Closing Time you shall have received:

                     (1)    The opinion, dated as of the applicable Closing
       Time, of Mayer Brown & Platt, counsel for the Company, in form and
       substance satisfactory to such of you as may be named in the applicable
       Terms Agreement, to the effect that:

                     (i)    The Company is validly existing as a corporation in
              good standing under the laws of the State of Delaware.

                     (ii)   This Agreement and the applicable Terms Agreement
              have been duly authorized, executed and delivered by the Company,
              and each is a valid and binding obligation of the Company.

                     (iii)  The applicable Pooling and Servicing Agreement has
              been duly authorized, executed and delivered by the Company, and
              is a legal, valid and binding obligation of the Company
              enforceable against the Company in accordance with its terms,
              except that (A) such enforceability thereof may be subject to
              bankruptcy, insolvency, reorganization, moratorium or other
              similar laws now or hereafter in effect relating to creditors'
              rights generally and (B) the remedy of specific performance and
              injunctive and other forms of equitable relief may be subject to
              equitable defenses and to the discretion of the court before which
              any proceeding therefor may be brought.



                                    -11-


<PAGE>


                     (iv)   The execution and delivery by the Company of this
              Agreement, the applicable Terms Agreement and applicable Pooling
              and Servicing Agreement and the signing of the Registration
              Statement by the Company are within the corporate power of the
              Company and have been duly authorized by all necessary corporate
              action on the part of the Company; and neither the issue and sale
              of the Certificates nor the consummation of the transactions
              contemplated herein or therein nor the fulfillment of the terms
              hereof or thereof will, conflict with or constitute a breach or
              violation of any of the terms or provisions of, or constitute a
              default under, or result in the creation or imposition of any
              lien, charge or encumbrance upon any property or assets of the
              Company pursuant to, any contract, indenture, mortgage, or other
              instrument to which the Company is a party or by which it may be
              bound of which such counsel is aware, other than the lien or liens
              created by the applicable Pooling and Servicing Agreement, nor
              will such action result in any violation of the provisions of the
              certificate of incorporation or by-laws of the Company or, any
              statute, rule or regulation to which the Company is subject or by
              which it is bound or any writ, injunction or decree of any court,
              governmental authority or regulatory body to which it is subject
              or by which it is bound of which such counsel is aware.

                     (v)    The Certificates have been duly authorized and, when
              executed and authenticated as specified in the related Pooling and
              Servicing Agreement and delivered and paid for, will be validly
              issued, fully paid, nonassessable and entitled to the benefits of
              the related Pooling and Servicing Agreement.

                     (vi)   Assuming strict compliance by the Underwriters with
              the provisions of this Agreement, no filing or registration with
              or notice to or consent, approval, authorization, order or
              qualification of or with any court or governmental agency or body
              is required for the issuance and sale of the Certificates or the
              consummation by the Company of the transactions contemplated by
              this Agreement, the applicable Pooling and Servicing Agreement or
              the applicable Terms Agreement, except the registration under the
              1933 Act of the Certificates, and such consents, approvals,
              authorizations, registrations or qualifications as may be required
              under state securities or Blue Sky laws in connection with the
              purchase and distribution of the Certificates by the Underwriters.

                     (vii)  Other than as may be set forth or contemplated in
              the Prospectus, there is no action, suit or proceeding of which
              such counsel is aware before or by any court or governmental
              agency or body, domestic or foreign, now pending or, to the best
              of such counsel's knowledge, threatened against the Company which
              might result in any material adverse change in the financial
              condition, earnings, affairs or business of the Company, or which
              might materially and adversely affect the properties or assets
              thereof or might materially and adversely affect the performance
              by the Company of its obligations under, or the validity or
              enforceability of, the Certificates, this Agreement or the Pooling
              and Servicing Agreement, or which is required to be disclosed in
              the Registration Statement.



                                    -12


<PAGE>


                     (viii) The Registration Statement is effective under the
              1933 Act and, to the best of such counsel's knowledge, no stop
              order suspending the effectiveness of the Registration Statement
              has been issued under the 1933 Act or proceedings therefor
              initiated or threatened by the Commission.

                     (ix)   The applicable Pooling and Servicing Agreement is
              not required to be qualified under the Trust Indenture Act of
              1939, as amended.

                     (x)    The Registration Statement and the Prospectus (other
              than the financial statements and other financial and statistical
              information included therein, as to which no opinion need be
              rendered) as of their respective effective or issue dates,
              complied as to form in all material respects with the requirements
              of the 1933 Act and the Regulations thereunder.

                     (xi)   (A) The statements in the Prospectus under the
              headings "ERISA Considerations" and "Certain Federal Income Tax
              Consequences" and the statements in the applicable Prospectus
              Supplement under the headings "Certain Federal Income Tax
              Considerations" and "ERISA Considerations", to the extent that
              they describe matters of United States federal income tax law or
              ERISA or legal conclusions with respect thereto, have been
              prepared or reviewed by such counsel and are accurate in all
              material respects and (B) the statements in the Prospectus under
              the heading "Certain Legal Aspects of the Mortgage Loans," to the
              extent they constitute matters of United States federal law or
              legal conclusions with respect thereto, while not purporting to
              discuss all possible consequences of investment in the
              Certificates, are accurate in all material respects with respect
              to those consequences or matters discussed therein.

                     (xii)  The statements in the Prospectus and the applicable
              Prospectus Supplement under the caption "Description of the
              Certificates", insofar as they purport to summarize certain terms
              of the Certificates and the applicable Pooling and Servicing
              Agreement, constitute a fair summary of the provisions purported
              to be summarized.

                     (xiii) The Trust Funds created by the applicable Pooling
              and Servicing Agreement is not, and will not as a result of the
              offer and sale of the Certificates as contemplated in the
              Prospectus and in this Agreement become, required to be registered
              as an "investment company" under the 1940 Act.

                     (xiv)  The Classes of Certificates so designated in the
              Prospectus Supplement will be "mortgage related securities", as
              defined in Section 3(a)(41) of the 1934 Act, so long as the
              Certificates are rated in one of the two highest grades by at
              least one nationally recognized statistical rating organization. 



                                    -13-


<PAGE>


                     (xv)   Assuming (a) ongoing compliance with all of the
              provisions of the Pooling and Servicing Agreement and (b) the
              filing of elections, in accordance with the Pooling and Servicing
              Agreement, to be treated as "real estate mortgage investment
              conduits" ("REMICs") pursuant to Section 860D of the Internal
              Revenue Code of 1986, as amended (the "Code") for Federal income
              tax purposes, REMIC I and REMIC II of the Trust Fund will qualify
              as REMICs as of the Closing Date and will continue to qualify as
              REMICs for so long as there is compliance with amendments after
              the date hereof to any applicable provisions of the Code and
              applicable Treasury Regulations.

                     (xvi)  Assuming that REMIC I and REMIC II of the Trust Fund
              are treated as REMICs for Federal income tax purposes, neither of
              them nor the Trust Fund will be subject as an entity to any tax
              imposed on income, franchise or capital stock by the laws of
              Illinois.

       Such counsel shall deliver to you such additional opinions addressing the
transfer by the Company to the Trustee of its right, title and interest in and
to the Mortgage Loans and other property included in the Trust Fund at the
Closing Time as may be required by each Rating Agency rating the Certificates.

       Such counsel shall state that it has participated in conferences with
officers and other representatives of the Company, your counsel, representatives
of the independent accountants for the Company and you at which the contents of
the Registration Statement and the Prospectus and related matters were discussed
and, although such counsel is not passing upon and does not assume
responsibility for, the factual accuracy, completeness or fairness of the
statements contained in the Registration Statement or the Prospectus (except as
stated in paragraphs (xi) and (xii) above) and has made no independent check or
verification thereof for the purpose of rendering its opinion, on the basis of
the foregoing, nothing has come to their attention that leads such counsel to
believe that either the Registration Statement, at the time it became effective
and at the applicable Closing Time, contained an untrue statement of a material
fact or omitted to state a material fact required to be stated therein or
necessary in order to make the statements therein, in the light of the
circumstances under which they were made, not misleading, or that the Prospectus
contained or contains as of the date thereof and at the applicable Closing Time
any untrue statement of a material fact or omitted or omits to state a material
fact necessary to make the statements therein, in the light of the circumstances
under which they were made, not misleading, except that such counsel need
express no view with respect to the financial statements, schedules and other
financial and statistical data included in or incorporated by reference into the
Registration Statement, the Prospectus or the Prospectus Supplement.

       Such counsel may state that their opinions relate only to laws of the
State of New York, the Federal laws of the United States and the General
Corporation Law of the State of Delaware.



                                    -14-


<PAGE>


       In rendering such opinions, such counsel may rely, as to matters of fact,
to the extent deemed proper and stated therein, on certificates of responsible
officers of the Company, the Trustee or public officials.

                     (2)    The favorable opinion of counsel to the Trustee,
              dated as of the applicable Closing Time, addressed to you and in
              form and scope satisfactory to your counsel, to the effect that:

                            (i)    The Trustee is a national association, duly
              organized and validly existing in good standing under the laws of
              the United States, and has all requisite power and authority to
              enter into the Pooling and Servicing Agreement and to perform its
              obligations thereunder.

                            (ii)   To the knowledge of such counsel, there is no
              action, suit, proceeding or investigation pending or threatened
              against the Trustee that could materially adversely affect the
              ability of the Trustee to perform its obligations under the
              Pooling and Servicing Agreement.

                            (iii)  The Trustee has duly authorized, executed and
              delivered the applicable Pooling and Servicing Agreement and such
              Pooling and Servicing Agreement will constitute the legal, valid
              and binding obligation of the Trustee.

                            (iv)   The Trustee has full power and authority to
              execute and deliver the applicable Pooling and Servicing Agreement
              and to perform its obligations thereunder.

                            (v)    No consent, approval or authorization of, or
              registration, declaration or filing with, any court or
              governmental agency or body of the jurisdiction of its
              organization is required for the execution, delivery or
              performance by the Trustee of the Pooling and Servicing Agreement.

                            (vi)   The Certificates have been duly and validly
              executed, authenticated and delivered by the Trustee in accordance
              with the Pooling and Servicing Agreement.

                            (vii)  The performance by the Trustee of its duties
              pursuant to the Pooling and Servicing Agreement does not conflict
              with or result in a breach or violation of any term or provision
              of, or constitute a default under, any statute or regulation
              currently governing the Trustee.

              In rendering such opinion, such counsel may rely, as to matters of
fact, to the extent deemed proper and stated therein, on certificates of
responsible officers of the Trustee or public officials.



                                    -15-


<PAGE>


                     (3)    The favorable opinion of counsel to the Servicer,
              dated as of the applicable Closing Time, addressed to you and in
              form and scope satisfactory to your counsel, to the effect that:

                            (i)    The Servicer is validly existing as a
              corporation in good standing under the laws of the jurisdiction of
              its incorporation.

                            (ii)   The execution and delivery by the Servicer of
              the applicable Pooling and Servicing Agreement is within the
              corporate power of the Servicer and has been duly authorized by
              all necessary corporate action on the part of the Servicer; and to
              the knowledge of such counsel, neither the execution and delivery
              of either such instrument, nor the consummation of the
              transactions provided for therein, nor compliance with the
              provisions thereof, will conflict with or constitute a breach of,
              or default under, any contract, indenture, mortgage, loan
              agreement, note, lease, deed of trust, or other instrument to
              which the Servicer is a party or by which it may be bound, nor
              will such action result in any violation of the provisions of the
              charter or by-laws of the Servicer or to the knowledge of such
              counsel, any law, administrative regulation or administrative or
              court decree.

                            (iii)  The applicable Pooling and Servicing
              Agreement has been duly executed and delivered by the Servicer and
              constitutes a legal, valid and binding obligation of the Servicer
              enforceable against the Servicer in accordance with its terms,
              except that such enforceability thereof may be subject to
              applicable bankruptcy, insolvency, reorganization, moratorium or
              other similar laws affecting creditors' rights generally and
              subject, as to enforceability, to general principles of equity
              (regardless whether enforcement is sought in a proceeding in
              equity or at law).

                            (iv)   To the knowledge of such counsel, the
              execution, delivery and performance by the Servicer of the
              applicable Pooling and Servicing Agreement do not require the
              consent or approval of, the giving of notice to, the registration
              with, or the taking of any other action in respect of any federal,
              state or other governmental agency or authority which has not
              previously been effected.

                            (v)    To the knowledge of such counsel, there is no
              action, suit or proceeding of which such counsel is aware before
              or by any court or governmental agency or body, domestic or
              foreign, now pending or threatened against the Servicer which
              might materially and adversely affect the performance by the
              Servicer under, or the validity or enforceability of the
              applicable Pooling and Servicing Agreement.

                            (vi)   The description of the Servicer in the
              applicable Prospectus Supplement is true and correct in all
              material respects.

                     (4)    The favorable opinion or opinions, dated as of the
              applicable Closing Time, of counsel for the Underwriters,
              acceptable to the Underwriters.



                                    -16-


<PAGE>


                     (5)    The favorable opinion, dated the applicable Closing
              Time of counsel for Standard Federal, acceptable to the
              Underwriters.

              (c)    At the applicable Closing Time you shall have received a
       certificate of the President or a Vice President and the Treasurer or the
       Secretary of each of the Company and Standard Federal, dated as of such
       Closing Time, to the effect that the representations and warranties of
       the Company or Standard Federal, as the case may be, contained in Section
       1 are true and correct with the same force and effect as though such
       Closing Time were a Representation Date and that the Company or Standard
       Federal, as the case may be, has complied with all agreements and
       satisfied all the conditions on its part to be performed or satisfied at
       or prior to the Closing Time.

              (d)    You shall have received from Ernst & Young with respect to
       certain information relating to the Company and from Deloitte & Touche
       with respect to certain other information in the Prospectus Supplement,
       or other independent certified public accountants acceptable to you,
       letters, dated as of the date of the applicable Terms Agreement and as of
       the applicable Closing Time, delivered at such times, in the form and
       substance reasonably satisfactory to you.

              (e)    At the applicable Closing Time, with respect to a Series of
       Certificates, each of the representations and warranties of the Servicer
       set forth in the related Pooling and Servicing Agreement will be true and
       correct and you shall have received a Certificate of an Executive Vice
       President, Senior Vice President or Vice President of the Servicer, dated
       as of such Closing Time, to such effect.

              (f)    At the applicable Closing Time, with respect to a Series of
       Certificates, the Certificates shall have received the certificate rating
       or ratings specified in the related Terms Agreement.

              (g)    At the applicable Closing Time, counsel for the
       Underwriters shall have been furnished with such other documents and
       opinions as they may reasonably require for the purpose of enabling them
       to pass upon the issuance and sale of the Certificates as herein
       contemplated and related proceedings or in order to evidence the accuracy
       and completeness of any of the representations and warranties, or the
       fulfillment of any of the conditions, herein contained; and all
       proceedings taken by the Company in connection with the issuance and sale
       of the Certificates as herein contemplated shall be reasonably
       satisfactory in form and substance to you and counsel for the
       Underwriters.

       If any condition specified in this Section shall not have been fulfilled
when and as required to be fulfilled or, if any of the opinions and certificates
required hereby shall not be in all material respects reasonably satisfactory to
you and your counsel, the applicable Terms Agreement may be terminated by you by
notice to the Company at any time at or prior to the applicable Closing Time,
and such termination shall be without liability of any party to any other party
except as provided in Section 5.



                                    -17-


<PAGE>


              SECTION 5.  PAYMENT OF EXPENSES.  The Company covenants and agrees
with the Underwriters that the Company will pay or cause to be paid all expenses
incident to the performance of its obligations under this Agreement and all
other fees and expenses associated with the transactions referred to herein, 
including, but not limited to, the fees and expenses of the Trustee, Rating
Agencies, printer, accounting firms, the fees and expenses relating to the
establishment of the Company's shelf registration statement and related ongoing
fees and expenses; provided, however, that the Underwriters covenant and agree
to pay all of their own costs and expenses, including underwriting and due
diligence expenses, the fees of their counsel, transfer taxes on resale of any
of the Certificates by them and any advertising expenses connected with any
offers they may make.

       SECTION 6.  INDEMNIFICATION.

              (a)    The Company and Standard Federal, jointly and severally,
       will indemnify and hold harmless the Underwriters and each person, if
       any, who controls the Underwriters within the meaning of the 1933 Act,
       against any losses, claims, damages, expenses or liabilities, joint or
       several, to which such Underwriter or such controlling person may become
       subject, under the 1933 Act or otherwise, insofar as such losses, claims,
       damages, expenses or liabilities (or actions in respect thereof) arise
       out of or are based upon an untrue statement or alleged untrue statement
       of a material fact contained in the Registration Statement (or any
       amendment thereto) or the Prospectus (or any amendment or supplement
       thereto), or arise out of or are based upon the omission or alleged
       omission to state therein a material fact required to be stated therein
       or necessary to make the statements therein, in light of the
       circumstances under which they were made, not misleading in each case in
       respect of the relevant Certificates, and will reimburse each such
       indemnified party for any legal or other expenses reasonably incurred by
       it in connection with investigating or defending any such action or
       claim; provided, however, that the Company shall not be liable in any
       such case to the extent that any such loss, claim, damage or liability
       arises out of or is based upon an untrue statement or alleged untrue
       statement or omission or alleged omission made in any such document in
       reliance upon and in conformity with written information furnished to the
       Company by or on behalf of the Underwriters expressly for use therein. 
       This indemnity agreement will be in addition to any liability which the
       Company may otherwise have.

              (b)    The Underwriters, severally and not jointly, will indemnify
       and hold harmless the Company, each of its officers who signed the
       Registration Statement, its directors, and any person controlling the
       Company within the meaning of the 1933 Act against any losses, claims,
       damages, expenses or liabilities to which the Company or any such
       officer, director or controlling person may become subject, under the
       1933 Act or otherwise, insofar as such losses, claims, damages, expenses
       or liabilities (or actions in respect thereof) arise out of or are based
       upon an untrue statement or alleged untrue statement of a material fact
       contained in the Registration Statement (or any amendment thereto) or the
       Prospectus (or any amendment or supplement thereto), or arise out of or
       are based upon the omission or alleged omission to state therein a
       material fact required to be stated therein or necessary to make



                                    -18-


<PAGE>


       the statements therein, in light of the circumstances under which they 
       were made, not misleading, in each case to the extent, but only to the 
       extent, that such untrue statement or alleged untrue statement or 
       omission or alleged omission was made in reliance upon and in 
       conformity with written information furnished to the Company by or on 
       behalf of the Underwriters expressly for use therein and will 
       reimburse the Company or any such director, officer or controlling 
       person for any legal or other expenses reasonably incurred by the 
       Company, any such officer, director or controlling person in 
       connection with investigating or defending any such action or claim.  
       This indemnity agreement is in addition to any liability which the 
       Underwriters may otherwise have.  The Company acknowledges that, 
       unless otherwise set forth in the applicable Terms Agreement, the 
       statements set forth in the last paragraph of the cover page, and 
       fourth sentence of the first paragraph under the caption "Method of 
       Distribution" each as included in the applicable Prospectus Supplement 
       relating to a Series of Certificates, together with the DLJ 
       Information (as defined in Section 10 hereof) relating to a Series of 
       Certificates constitute the only information furnished in writing by 
       or on behalf of the Underwriters expressly for use in the Registration 
       Statement relating to such Series of Certificates as originally filed 
       or in any amendment thereof, any related preliminary prospectus or the 
       Prospectus or in any amendment thereof or supplement thereto, as the 
       case may be.

              (c)    Promptly after receipt by an indemnified party under this
       Section of notice of the commencement of any action, such indemnified
       party shall, if a claim in respect thereof is to be made against an
       indemnifying party under this Section, notify such indemnifying party in
       writing of the commencement thereof; but the omission so to notify the
       indemnifying party shall not relieve it from any liability which it may
       have to any indemnified party otherwise than under this Section.  In case
       any such action shall be brought against any indemnified party and it
       shall notify the indemnifying party of the commencement thereof, the
       indemnifying party shall be entitled to participate therein and, to the
       extent that it shall wish, jointly with any other indemnifying party
       similarly notified, to assume the defense thereof, with counsel
       satisfactory to such indemnified party (who shall not, except with the
       consent of the indemnified party, be counsel to the indemnifying party);
       and, after notice from the indemnifying party to such indemnified party
       of its election so to assume the defense thereof, the indemnifying party
       shall not be liable to such indemnified party under this Section for any
       legal expenses of other counsel or any other expenses, in each case
       subsequently incurred by such indemnified party, in connection with the
       defense thereof other than reasonable costs of investigation. 
       Notwithstanding the foregoing, the indemnified party or parties shall
       have the right to employ its or their own counsel in any such case and
       the fees and expenses of one such counsel shall be at the expense of the
       indemnifying party if (i) the employment of such counsel shall have been
       authorized in writing by the indemnifying party in connection with the
       defense of such action, (ii) the indemnifying party shall not have
       employed counsel to have charge of the defense of such action within a
       reasonable time after notice of commencement of the action, or (iii) the
       indemnified party or parties shall have reasonably concluded that there
       may be defenses available to it or them and/or other indemnified parties
       which are different from or additional to those available to the
       indemnifying party (in which case the indemnifying party shall not



                                    -19-


<PAGE>


       have the right to direct the defense of such action on behalf of the 
       indemnified party).  Anything in this subsection to the contrary 
       notwithstanding, an indemnifying party shall not be liable for any 
       settlement of any claim or action effected without its written 
       consent; provided, however, that such consent was not unreasonably 
       withheld.

              (d)    If the indemnification provided for in this Section 6 is
       unavailable to or insufficient to hold harmless an indemnified party
       under subsection (a) or (b) above in respect of any losses, claims,
       damages, expenses or liabilities (or actions in respect thereof) referred
       to therein, then each indemnifying party shall contribute to the amount
       paid or payable by such indemnified party as a result of such losses,
       claims, damages, expenses or liabilities (or actions in respect thereof)
       in such proportion as is appropriate to reflect the relative benefits
       received by the Company on the one hand and the Underwriters on the other
       from the offering of the Certificates to which such loss, claim, damage,
       expense or liability (or actions in respect thereof) relates.  If,
       however, the allocation provided by the immediately preceding sentence is
       not permitted by applicable law, then each indemnifying party shall
       contribute to such amount paid or payable by such indemnified party in
       such proportion as is appropriate to reflect not only such relative
       benefits but also the relative fault of the Company on the one hand and
       the Underwriters on the other in connection with the statements or
       omissions which resulted in such losses, claims, damages or liabilities
       (or actions in respect thereof), as well as any other relevant equitable
       considerations.  The relative benefits received by the Company on the one
       hand and the Underwriters on the other shall be deemed to be in the same
       proportion as the total net proceeds from such offering (before deducting
       expenses) received by the Company bear to the total underwriting
       discounts and commissions (or in the case of a public offering in
       negotiated transactions, the difference between the proceeds to the
       Company and the aggregate price received from the public) received by
       such Underwriters.   The relative fault of the Company on the one hand
       and the Underwriters on the other shall be determined by reference to,
       among other things, whether the untrue or alleged untrue statement of a
       material fact or the omission or alleged omission to state a material
       fact relates to information supplied by the Company on the one hand or
       such Underwriters on the other and the parties' relative intent,
       knowledge, access to information and opportunity to correct or prevent
       such statement or omission.  Notwithstanding anything to the contrary in
       this Section 6(d), if the losses, claims, damages or liabilities (or
       actions in respect thereof) referred to in this Section 6(d) arise out of
       an untrue statement or alleged untrue statement of a material fact
       contained in any DLJ 8-K (as such term is defined in Section 10 hereof)
       then each indemnifying party shall contribute to the amount paid or
       payable by such indemnified party as a result of such losses, claims,
       damages or liabilities (or actions in respect thereof) in such proportion
       as is appropriate to reflect the relative fault of the Company on the one
       hand and the Underwriters on the other (determined in accordance with the
       preceding sentence) in connection with the statements or omissions in
       such DLJ 8-K which resulted in such losses, claims, damages or
       liabilities (or actions in respect thereof), as well as any other
       equitable considerations.  The Company and the Underwriters agree that it
       would not be just and equitable if contribution pursuant to this
       subsection (d) were determined by pro rata allocation even if the
       Underwriters were treated as one entity for such purpose or by any other
       method of allocation which does not



                                    -20-


<PAGE>


       take account of the equitable considerations referred to in this 
       subsection (d). The amount paid or payable by an indemnified party as 
       a result of the losses, claims, damages or liabilities (or actions in 
       respect thereof) referred to above in this subsection (d) shall be 
       deemed to include any legal or other expenses reasonably incurred by 
       such indemnified party in connection with investigation or defending 
       any such action or claim.  Notwithstanding the provisions of this 
       subsection (d), no Underwriter shall be required to contribute any 
       amount in excess of the amount by which the total price at which the 
       Certificates underwritten by it and distributed to the public were 
       sold to the public exceeds the amount of any damages which such 
       Underwriter has otherwise been required to pay by reason of such 
       untrue or alleged untrue statement or omission or alleged omission.  
       No person guilty of fraudulent misrepresentation (within the meaning 
       of Section 11(f) of the 1933 Act) shall be entitled to contribution 
       from any person who was not guilty of such fraudulent 
       misrepresentation.  The obligations of the Underwriters to contribute 
       pursuant to this subsection (d) are several in proportion to their 
       respective underwriting obligations with respect to such Certificates 
       and not joint.

       SECTION 7.  REPRESENTATIONS, WARRANTIES, AND AGREEMENTS TO SURVIVE
DELIVERY.  All representations, warranties and agreements contained in this
Agreement, or contained in certificates of officers of the Company submitted
pursuant hereto, shall remain operative and in full force and effect, regardless
of any termination of this Agreement, or the applicable Terms Agreement or any
investigation made by or on behalf of the Underwriters or any controlling person
thereof, or by or on behalf of the Company, its officers or directors and shall
survive delivery of any Certificates to the Underwriters.

       SECTION 8.  TERMINATION OF AGREEMENT.  This Agreement may be terminated
for any reason at any time by either the Company or you upon the giving of
thirty days' notice of such termination to the other party hereto; provided,
however, that if a Terms Agreement has been entered into with respect to a
particular transaction, this Agreement and the Terms Agreement may not be
terminated in the manner set forth in this sentence with respect to such
particular transaction.  You, as Representative of the Underwriters named in any
Terms Agreement may also terminate such Terms Agreement, immediately upon notice
to the Company, at any time at or prior to the applicable Closing Time (i) if
there has been, since the date of such Terms Agreement or since the respective
dates as of which information is given in the Registration Statement or
Prospectus, any change, or any development involving a prospective change, in or
affecting the condition, financial or otherwise, earnings, affairs or business
of the Company or Standard Federal, whether or not arising in the ordinary
course of business, which in your judgment would materially impair the market
for, or the investment quality of, the Certificates, or (ii) if there has
occurred any material outbreak or escalation of hostilities or other calamity or
crisis the effect of which on the financial markets of the United States is such
as to make it, in your reasonable judgment, impracticable to market the
Certificates or enforce contracts for the sale of the Certificates, or (iii) if
trading in securities generally on either the New York Stock Exchange or the
American Stock Exchange has been suspended or materially limited or any setting
of minimum prices shall have been established or (iv) if a general moratorium of
commercial banking activities has been declared by either Federal or New York
State authorities.  In the event of any such termination, (A) the covenants set
forth in Section



                                    -21-


<PAGE>


3 with respect to any offering of Certificates shall remain in effect so long 
as the Underwriters own any such Certificates purchased from the Company 
pursuant to the applicable Terms Agreement and (B) the covenant set forth in 
Section 3(c), the provisions of Section 5, the indemnity agreement and 
contribution provisions set forth in Section 6, and the provisions of 
Sections 7 and 12 shall remain in effect.

       SECTION 9.  DEFAULT BY ONE OR MORE OF THE UNDERWRITERS.

              (a)    If one or more of the Underwriters participating in an
       offering of Certificates shall fail at the applicable Closing Time to
       purchase the Certificates which it or they are obligated to purchase
       hereunder and under the applicable Terms Agreement (the "Defaulted
       Certificates"), then such of you as are named therein shall arrange for
       you or another party or other parties to purchase the Defaulted
       Certificates upon the terms contained herein.  If within thirty-six hours
       after such default by any Underwriter you do not arrange for the purchase
       of such Defaulted Certificates, then the Company shall be entitled to a
       further period of thirty-six hours within which to procure another party
       or other parties reasonably satisfactory to you to purchase such
       Defaulted Certificates on the terms contained herein.  In the event that,
       within the respective prescribed periods, you notify the Company that you
       have so arranged for the purchase of such Defaulted Certificates, or the
       Company notifies you that it has so arranged for the purchase of such
       Defaulted Certificates, you or the Company shall have the right to
       postpone the Closing Time for a period of not more than seven days, in
       order to effect whatever changes may thereby be made necessary in the
       Registration Statement or the Prospectus, or in any other documents or
       arrangements, and the Company agrees to file promptly any amendments to
       the Registration Statement or the Prospectus which in your opinion may
       thereby be made reasonably necessary.  The term "Underwriter" as used in
       this Agreement shall include any person substituted under this Section
       with like effect as if such person had originally been party to this
       Agreement with respect to the Certificate.

              (b)    If, after giving effect to any arrangements for the 
       purchase of Defaulted Certificates of a defaulting Underwriter or 
       Underwriters by you and the Company as provided in subsection (a) 
       above, the aggregate principal amount of such Defaulted Certificates 
       which remains unpurchased does not exceed 10% of the aggregate 
       principal amount of the Certificates to be purchased pursuant to the 
       applicable Terms Agreement, then the Company shall have the right to 
       require each non-defaulting Underwriter to purchase the principal 
       amount of Certificates which such Underwriter agreed to purchase 
       hereunder and, in addition, to require each non-defaulting Underwriter 
       to purchase its pro rata share (based on the principal amount of 
       Certificates which such Underwriter agreed to purchase pursuant to the 
       applicable Terms Agreement) of the Defaulted Certificates of the 
       defaulting Underwriter or Underwriters for which such arrangements 
       have not been made; but nothing herein shall relieve a defaulting 
       Underwriter from liability for its default.

              (c)    If, after giving effect to any arrangements for the
       purchase of the Defaulted Certificates of the defaulting Underwriter or
       Underwriters by you and the Company as



                                    -22-


<PAGE>


       provided in subsection (a) above, the aggregate principal amount of 
       such Defaulted Certificates which remains unpurchased exceeds 10% of 
       the aggregate principal amount of the Certificates to be purchased 
       pursuant to the applicable Terms Agreement, or if the Company shall 
       not exercise the right described in subsection (b) above to require 
       non-defaulting Underwriters to purchase Defaulted Certificates of a 
       defaulting Underwriter or Underwriters, then this Agreement shall 
       thereupon terminate, without liability on the part of any 
       non-defaulting Underwriter or the Company, except for the expenses to 
       be borne by the Company and the Underwriters as provided in Section 5 
       hereof and the indemnity agreement and contribution provisions in 
       Section 6 hereof; but nothing herein shall relieve a defaulting 
       Underwriter from liability for its default.

       SECTION 10.  COMPUTATIONAL MATERIALS AND ABS TERM SHEETS.

              (a)    DLJ acknowledges that, subsequent to the date on which 
       the Registration Statement became effective and up to and including 
       the date on which the Prospectus Supplement and Prospectus with 
       respect to a Series of Certificates is first made available to DLJ, 
       DLJ may furnish to various potential investors in such Series of 
       Certificates, in writing: (i) "Computational Materials", as defined in 
       a no-action letter (the "Kidder No-Action Letter") issued by the staff 
       of the Commission on May 20, 1994 to Kidder, Peabody Acceptance 
       Corporation I, et al., as modified by a no-action letter (the "First 
       PSA No-Action Letter") issued by the staff of the Commission on May 
       27, 1994 to the Public Securities Association (the "PSA") and as 
       further modified by a no-action letter (the "Second PSA No-Action 
       Letter", and together with the Kidder No-Action Letter and the First 
       PSA No-Action Letter, the "No-Action Letters") issued by the staff of 
       the Commission on February 17, 1995 to the PSA; (ii) "Structural Term 
       Sheets" as defined in the Second PSA No-Action Letter; and/or (iii) 
       "Collateral Term Sheets" as defined in the Second PSA No-Action 
       Letter.  AAI covenants and agrees that it will not furnish, prepare or 
       use any Computational Materials, Structural Term Sheets or Collateral 
       Term Sheets in connection with the offering of Series 1998-1 
       Certificates.

              (b)    In connection with each Series of Certificates, DLJ shall
       furnish to the Company (via hard copy), at least one (1) business day
       prior to the time of filing of the Prospectus pursuant to Rule 424 under
       the 1933 Act, all Computational Materials used by DLJ and required to be
       filed with the Commission in accordance with the No-Action Letters (such
       Computational Materials, the "DLJ Furnished Computational Materials").

              (c)    In connection with each Series of Certificates, DLJ shall
       furnish to the Company (via hard copy), at least one (1) business day
       prior to the time of filing of the Prospectus pursuant to Rule 424 under
       the Act, all Structural Term Sheets used by DLJ and required to be filed
       with the Commission in accordance with the No-Action Letters (such
       Structural Term Sheets, the "DLJ Furnished Structural Term Sheets").

              (d)    In connection with each Series of Certificates, DLJ shall
       furnish to the Company (via hard copy), within one (1) business day after
       the first use thereof, all



                                    -23-


<PAGE>


       Collateral Term Sheets used by DLJ and required to be filed 
       with the Commission in accordance with the No-Action Letters (such 
       Collateral Term Sheets, the "DLJ Furnished Collateral Term Sheets") 
       and shall advise the Company of the date on which each such Collateral 
       Term Sheet was first used.

              (e)    The Company shall prepare and file with the Commission, in
       accordance with the No-Action Letters, one or more current reports on
       Form 8-K (collectively, together with any amendments and supplements
       thereto, the "DLJ 8-K," and each a "DLJ 8-K") which shall include as one
       or more exhibits thereto the DLJ Furnished Computational Materials, the
       DLJ Furnished Structural Term Sheets and the DLJ Furnished Collateral
       Term Sheets.

              (f)    DLJ shall cooperate with the Company and with Deloitte &
       Touche in obtaining a letter, in form and substance satisfactory to the
       Company and DLJ, of Deloitte & Touche regarding the information in any
       DLJ 8-K consisting of DLJ Furnished Computational Materials and/or DLJ
       Furnished Structural Term Sheets, in each case in EDGAR format as
       formatted by the Company.

              (g)    DLJ represents and warrants to, and covenants with, the
       Company that the DLJ Information (defined below) is not misleading and
       not inaccurate in any material respect and that any Pool Information
       (defined below) contained in any DLJ 8-K which is not otherwise
       inaccurate in any material respect is not presented in the DLJ 8-K in a
       way that is either misleading or inaccurate in any material respect.  DLJ
       further covenants with the Company that if any Computational Materials or
       ABS Term Sheets (as such term is defined in the Second PSA No-Action
       Letter) contained in any DLJ 8-K are found to include any information
       that is misleading or inaccurate in any material respect, DLJ promptly
       shall inform the Company of such finding, provide the Company with
       revised and/or corrected Computational Materials or ABS Term Sheets, as
       the case may be, and promptly prepare and deliver to the Company (in hard
       copy) for filing with the Commission in accordance herewith, revised
       and/or corrected Computational Materials or ABS Term Sheets, as the case
       may be.

              (h)    DLJ covenants that all Computational Materials and ABS Term
       Sheets used by it shall contain a legend substantially as set forth
       below:

              "THIS INFORMATION IS FURNISHED TO YOU SOLELY BY DONALDSON, LUFKIN
              & JENRETTE SECURITIES CORPORATION AND NOT BY THE ISSUER OR ANY OF
              ITS AFFILIATES.  NEITHER THE ISSUER NOR ANY OF ITS AFFILIATES
              MAKES ANY REPRESENTATION AS TO THE ACCURACY OR COMPLETENESS OF THE
              INFORMATION HEREIN.  THE INFORMATION HEREIN IS PRELIMINARY, AND
              WILL BE SUPERSEDED BY THE APPLICABLE PROSPECTUS SUPPLEMENT AND BY
              ANY OTHER INFORMATION SUBSEQUENTLY FILED WITH THE SECURITIES AND
              EXCHANGE COMMISSION.



                                    -24-


<PAGE>


              (I)    DLJ covenants that all Collateral Term Sheets used by it
       shall contain an additional legend substantially as set forth below:

              "THE INFORMATION CONTAINED HEREIN WILL BE SUPERSEDED BY THE
              DESCRIPTION OF THE MORTGAGE LOANS CONTAINED IN THE PROSPECTUS
              SUPPLEMENT."

              (j)    DLJ covenants that all Collateral Term Sheets (other than
       the initial Collateral Term Sheet) shall contain the following additional
       legend:

              "THE INFORMATION CONTAINED HEREIN SUPERSEDES THE INFORMATION IN
              ALL PRIOR COLLATERAL TERM SHEETS, IF ANY."

              (k)    For purposes of this Agreement, the term "DLJ Information"
       means such portion, if any, of the information contained in the DLJ 8-K
       that is not Pool Information.  "Pool Information" means the information
       furnished to the Underwriters by the Company regarding the Mortgage
       Loans; provided, however, that if any information that would otherwise
       constitute Pool Information is presented in the DLJ 8-K in a way that is
       either inaccurate or misleading in any material respect, such information
       shall not be Pool Information.

              (l)    If the Underwriters do not provide any Computational
       Materials or ABS Term Sheets to the Company pursuant to subsections (b) -
       (d) above, the Underwriters shall be deemed to have represented, as of
       the Closing Time, that they did not provide any prospective investors
       with any information in written or electronic form in connection with the
       offering of the Certificates that is required to be filed with the
       Commission in accordance with the No-Action Letters, and the Underwriters
       shall provide the Company with a certification to that effect at the
       Closing Time.

       SECTION 11.  NOTICES.  All notices and other communications hereunder
shall be in writing and shall be deemed to have been duly given if mailed,
delivered, telexed, or telegraphed and confirmed or transmitted by any standard
form of telecommunication.  Notices to DLJ shall be directed to you at the
address set forth on the first page hereof, to the attention of Paul J.
Najarian, with a copy to the General Counsel's office on the 23rd floor and
notices to AAI shall be directed to you at the address set forth on the first
page hereof, to the attention of Fixed Income Department--Maria Fregosi; with a
copy to Legal Department, ABN AMRO Incorporated, 1325 Avenue of the Americas,
New York, New York 10019, attention: Mark Egert.  Notices to the Company or to
Standard Federal shall be directed to ABN AMRO Mortgage Corporation
Securitization Department, c/o Standard Federal Bank, 2600 West Big Beaver Road,
Troy, Michigan, attention: Stewart Fleming, with a copy to Legal Department, ABN
AMRO North America, 135 S. LaSalle Street, Suite 925, Chicago, Illinois. 

       SECTION 12.  PARTIES.  This Agreement shall be binding upon and inure
solely to the benefit of you and the Company and to the extent provided in
Section 6 hereof, the officers and directors



                                    -25-


<PAGE>


of the Company and each person who controls the Company or any Underwriter 
and their respective heirs, executors, administrators, successors and assigns 
and any Terms Agreement shall be binding upon and inure solely to the benefit 
of the Company and any Underwriter who becomes a party to a Terms Agreement 
and to the extent provided in Section 6 hereof, the officers and directors of 
the Company and each person who controls the Company or any Underwriter and 
their respective heirs, executors, administrators, successors and assigns. 
Nothing expressed or mentioned in this Agreement or a Terms Agreement is 
intended or shall be construed to give any person, firm or corporation, other 
than the parties hereto or thereto and their respective successors and the 
controlling person and officers and directors referred to in Section 6 hereof 
and their heirs any legal or equitable right, remedy or claim under or with 
respect to this Agreement or a Terms Agreement or any provision herein or 
therein contained.

       SECTION 13.  GOVERNING LAW AND TIME.  This Agreement and each Terms
Agreement shall be governed by and construed in accordance with the laws of the
State of New York. Specified times of day refer to New York City time.

       SECTION 14.  COUNTERPARTS.  This Agreement and any Terms Agreement may be
executed in any number of counterparts (which execution may take the form of an
exchange of any standard form of written telecommunication between you and the
Company), each of which shall constitute an original of any party whose
signature appears on it, and all of which shall together constitute a single
instrument.
                       [SIGNATURES COMMENCE ON FOLLOWING PAGE]



                                    -26-


<PAGE>


       If the foregoing is in accordance with your understanding of our
agreement, please sign and return to us a counterpart hereof, whereupon this
instrument along with all counterparts will become a binding agreement between
you and the Company in accordance with its terms.

                                          Very truly yours,

                                          ABN AMRO MORTGAGE CORPORATION



                                          By:   /s/
                                                ------------------------------
                                                Name:
                                                Title:

                                          STANDARD FEDERAL BANCORPORATION, INC.



                                          By:   /s/
                                                ------------------------------
                                                Name:
                                                Title:

CONFIRMED AND ACCEPTED, as of
the date first above written:


DONALDSON, LUFKIN & JENRETTE
SECURITIES CORPORATION


By: /s/
    ---------------------------
    Name:
    Title:


ABN AMRO INCORPORATED



By: /s/
    ---------------------------
    Name:
    Title:



<PAGE>


                                      EXHIBIT A


                              PASS-THROUGH CERTIFICATES
                       ABN AMRO MORTGAGE CORPORATION, DEPOSITOR

                                   TERMS AGREEMENT

                                                       Dated: _________, 19__


To:    ABN AMRO MORTGAGE CORPORATION

Re:    Underwriting Agreement, dated as of March __, 1998 (the "Underwriting
       Agreement")

Ladies and Gentlemen:

       The undersigned (being herein called the "Underwriters"), understand that
ABN AMRO Mortgage Corporation, a Delaware corporation (the "Company"), proposes
to issue and sell $_________ original principal amount of Pass-Through
Certificates described below (the "Certificates"). The Certificates will be
issued under a Pooling and Servicing Agreement dated as of _______________ among
the Company, as depositor, _______________, as servicer and _____________ as
trustee.  The terms of the Certificates are summarized below and are more fully
described in the Company's Prospectus supplement prepared with respect to the
Certificates.

       All the provisions (including defined terms) contained in the
Underwriting Agreement are incorporated by reference herein in their entirety
and shall be deemed to be part of this Terms Agreement to the same extent as if
such provisions had been set forth in full herein.  The Closing Time referred to
in Section 2 of the Underwriting Agreement shall be _______ a.m., [Chicago,
Illinois] time, on _____________.  Subject to the terms and conditions set forth
or incorporated by reference herein, the Company hereby agrees to sell and the
Underwriters agree to purchase [, severally and not jointly,] the [respective]
original principal amount[ s] of Certificates set forth opposite [its] [their]
name[s] in Exhibit I hereto at the purchase price set forth below.

       The Underwriters will offer the Certificates for sale upon the terms and
conditions set forth in the Prospectus.

       Subject to the terms and conditions set forth or incorporated by
reference herein, the Underwriters will pay for the Certificates at the time and
place and in the manner set forth in the Underwriting Agreement.

SERIES DESIGNATION:  ____________

TERMS OF THE CERTIFICATES AND UNDERWRITING COMPENSATION:



                                     -1-


<PAGE>


                            Original
                            Principal            Remittance    Price to
Classes                      Amount*                Rate        Public 
- -------                     ---------            ----------    --------
                                                                  **


*             Approximate.  Subject to permitted variance in each case of plus
              or minus 5%.

**            The [Class A] Certificates are being offered by the Underwriter
              from time to time in negotiated transactions or otherwise at
              varying prices to be determined, in each case, at the time of
              sale.


CERTIFICATE RATING:

              _____  by [Rating Agency]
              _____  by [Rating Agency]

REMIC ELECTION:

              The Company [does not] intend[s] to cause the Mortgage Pool to be
treated as a REMIC.

CREDIT ENHANCEMENT:

CUT-OFF DATE:

              The Cut-off Date is ___________, 19__.

REMITTANCE DATE:

              The ____ day of each month (or, if such ____ day is not a business
day, the business day immediately following) commencing __________, 19__.


PURCHASE PRICE:

              The purchase price payable by the Underwriter for the [Class A]
Certificates is ___% of the aggregate principal balance of the [Class A]
Certificates as of the Closing Date plus accrued interest at the per annum rate
of ___% from __________, 19__ up to but not including the Closing Date.



                                     -2-


<PAGE>


UNDERWRITING COMMISSION:

              Notwithstanding anything to the contrary in the Underwriting
Agreement, no additional underwriting commission shall be payable by the Company
to the Underwriter in connection with the purchase of the Certificates.

INFORMATION PROVIDED BY UNDERWRITER:

CLOSING DATE AND LOCATION:

              __________ 19__ at the [Chicago, Illinois] offices of Mayer, Brown
& Platt



                                     -3-


<PAGE>


              Please confirm your agreement by having an authorized Officer sign
a copy of this Agreement in the space set forth below and returning a signed
copy to us.

                                          DONALDSON, LUFKIN & JENRETTE
                                          SECURITIES CORPORATION


                                          By: _____________________________
                                              Name:
                                              Title:



                                          ABN AMRO INCORPORATED



                                          By: ______________________________
                                              Name:
                                              Title:


ACCEPTED:

ABN AMRO MORTGAGE CORPORATION



By: ______________________________
    Name:
    Title:

STANDARD FEDERAL BANCORPORATION, INC.



By: ______________________________
    Name:
    Title:



                                     -4-


<PAGE>
                                      Exhibit I


                                                          Original
                                                          Principal
                                                          Amount of
Name                                                     Certificates
- ----                                                     ------------











                                     Total                ==============


                                     -5-



<PAGE>


                              PASS-THROUGH CERTIFICATES
                       ABN AMRO MORTGAGE CORPORATION, DEPOSITOR

                                   TERMS AGREEMENT

                                                           Dated: June 24, 1998


To:  ABN AMRO MORTGAGE CORPORATION

Re:  Underwriting Agreement, dated as of March 27, 1998 (the "Underwriting
     Agreement")

Ladies and Gentlemen:

     The undersigned (being herein called the "Underwriters"), understand that
ABN AMRO Mortgage Corporation, a Delaware corporation (the "Company"), proposes
to issue and sell $387,424,015 original principal amount of Pass-Through
Certificates described below (the "Certificates"). The Certificates will be
issued under a Pooling and Servicing Agreement dated as of June 1, 1998 among
the Company, as depositor, LaSalle Home Mortgage Corporation, as servicer and
Chase Bank of Texas, National Association as trustee.  The terms of the
Certificates are summarized below and are more fully described in the Company's
Prospectus Supplement prepared with respect to the Certificates.

     All the provisions (including defined terms) contained in the Underwriting
Agreement are incorporated by reference herein in their entirety and shall be
deemed to be part of this Terms Agreement to the same extent as if such
provisions had been set forth in full herein.  The Closing Time referred to in
Section 2 of the Underwriting Agreement shall be 9:00 a.m., Chicago, Illinois
time, on June 25, 1998.  Subject to the terms and conditions set forth or
incorporated by reference herein, the Company hereby agrees to sell and the
Underwriters agree to purchase , severally and not jointly, the respective
original principal amounts of Certificates set forth opposite their names in
Exhibit I hereto at the purchase price set forth below.

     The Underwriters will offer the Certificates for sale upon the terms and
conditions set forth in the Prospectus.

     Subject to the terms and conditions set forth or incorporated by reference
herein, the Underwriters will pay for the Certificates at the time and place and
in the manner set forth in the Underwriting Agreement.

                                      
<PAGE>


SERIES DESIGNATION: 1998-2

TERMS OF THE CERTIFICATES AND UNDERWRITING COMPENSATION:

<TABLE>
<CAPTION>

                      Original
                      Principal     Remittance     Price to
Classes               Amount*          Rate         Public 
- -------             ------------    -----------    ---------
<S>                 <C>             <C>            <C>
Class IA-2          $ 42,000,000      6.400%          **
Class IA-3          $ 22,300,000      6.400%
Class IA-4          $ 17,651,035      6.400%
Class IA-5          $ 71,376,367      7.000%
Class IA-6          $  5,754,681      7.000%
Class IA-7          $  9,443,982      6.400%
Class IA-8          $ 25,960,631      6.400%
Class IA-9          $ 40,000,000      6.400%
Class IA-10         $ 28,500,000      6.750%
Class IA-11         $  1,430,000      6.750%
Class IA-12         $  9,500,000      6.750%
Class IA-13***      $  9,995,480      6.750%
Class IA-14         $ 50,529,404      6.750%
Class IA-X****      $ 12,784,321      6.750%
Class IIA-1         $ 37,595,583      6.500%
Class IIA-X****     $  1,507,139      6.500%
Class IIA-P         $    352,211      *****
Class M             $  8,829,808      Variable
Class B-1           $  4,215,000      Variable
Class B-2           $  1,989,733      Variable
Class R             $        100      6.750%
</TABLE>

*         Approximate.  Subject to permitted variance in each case of plus or
          minus 5%.

**        The Certificates are being offered by the Underwriters from time to
          time in negotiated transactions or otherwise at varying prices to be
          determined, in each case, at the time of sale.

***       Not entitled to receive principal until July 2003.

****      Notional amount.

*****     The Class IIA-P Certificates will not be entitled to
          distributions of interest and will only receive principal in
          respect of those Group II Loans with Pass-Through Rates that are
          less than 6.50% per annum.


                                      
<PAGE>


CERTIFICATE RATING:

          It is a condition to the issuance of the Certificates that the 
Class A and Class R Certificates each be rated "AAA" (except for the Class 
IA-X, Class IIA-P and Class IIA-X Certificates, which will be rated "AAAr") 
by Standard & Poor's, a division of The McGraw-Hill Companies, Inc. ("S&P") 
and "AAA" by Duff & Phelps Credit Rating Co. ("DCR"), that the Class M 
Certificates be rated not less than "AA" by DCR, that the Class B-1 
Certificates be rated not less than "A" by DCR; and that the Class B-2 
Certificates be rated not less than "BBB" by DCR.

REMIC ELECTION:

          The Company intends to cause an election to be made to treat REMIC I
and REMIC II as "real estate mortgage investment conduits" (each, a "REMIC") for
federal income tax purposes.  All of the Certificates issued by REMIC I and
REMIC II, other than the Class R Certificate, will represent ownership of REMIC
"regular interests".  The Class R Certificate will represent ownership of the
REMIC "residual interest" in REMIC II and REMIC I.

CREDIT ENHANCEMENT:

          Senior/Subordinated: Shifting interest

CUT-OFF DATE:

          The Cut-off Date is June 1, 1998.

REMITTANCE DATE:

          The 25th day of each month (or, if such 25th day is not a business 
day, the business day immediately following) commencing July, 1998.

PURCHASE PRICE:

          The purchase price payable by the Underwriters for the Certificates is
100.29% of the aggregate principal balance of the Certificates as of the
Closing Date plus accrued interest from June 1, 1998 up to but not including the
Closing Date.

UNDERWRITING COMMISSION:

          Notwithstanding anything to the contrary in the Underwriting 
Agreement, no additional underwriting commission shall be payable by the 
Company to the Underwriter in connection with the purchase of the 
Certificates.

CLOSING DATE AND LOCATION:

          June 25, 1998 at the Chicago, Illinois offices of Mayer, Brown & Platt

                                      
<PAGE>

          Please confirm your agreement by having an authorized Officer sign a
copy of this Agreement in the space set forth below and returning a signed copy
to us.

                              DONALDSON, LUFKIN & JENRETTE
                              SECURITIES CORPORATION


                              By:     /s/
                                -----------------------------------------
                                Name:
                                Title:



                              ABN AMRO INCORPORATED



                              By:     /s/
                                -----------------------------------------
                                Name:
                                Title:


ACCEPTED:

ABN AMRO MORTGAGE CORPORATION



By:
     -------------------------------------
     Name:
     Title:

STANDARD FEDERAL BANCORPORATION, INC.



By:
     -----------------------------------------
     Name:
     Title:



<PAGE>


                                  EXHIBIT I


                                                  Original
                                                  Principal
                                                  Amount of
     Name                                         Certificates
     ----                                         -------------
DONALDSON, LUFKIN & JENRETTE                      100% of the Certificates
SECURITIES CORPORATION








                              Total               $387,424,015


<PAGE>


                                                                EXECUTION

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------


                           ABN AMRO MORTGAGE CORPORATION
                                          
                                     Depositor
                                          
                                        and
                                          
                         LASALLE HOME MORTGAGE CORPORATION,
                                          
                                      Servicer
                                          
                                          
                                        and
                                          
                                          
                     CHASE BANK OF TEXAS, NATIONAL ASSOCIATION
                                          
                                      Trustee
                                          
                                  ________________
                                          
                                          
                          POOLING AND SERVICING AGREEMENT
                                          
                              Dated as of June 1, 1998
                                          
                                          
                                  ________________
                                          
                                          
                               $   477,286,956.94
                               -------------------
                         Mortgage Pass-Through Certificates
                                          
                                   SERIES 1998-2


- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

                                      
<PAGE>
<TABLE>
<CAPTION>
                                  TABLE OF CONTENTS

<S>                                                                         <C>
||
PRELIMINARY STATEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . .   1

                                      ARTICLE I
                                     DEFINITIONS. . . . . . . . . . . . . .   4

                                      ARTICLE II
                     CONVEYANCE OF TRUST FUND; ORIGINAL ISSUANCE
                                   OF  CERTIFICATES. . . . . . . . . . . .   52

Section 2.1.  Conveyance of Trust Fund. . . . . . . . . . . . . . . . . .    52
Section 2.2.  Acceptance by Trustee . . . . . . . . . . . . . . . . . . .    55
Section 2.3.  Representations and Warranties of the Depositor . . . . . .    57
Section 2.4.  Authentication and Delivery of Certificates; Designation of
              Certificates as REMIC Regular and Residual Interests. . . .    61
Section 2.5.  Designation of Startup Day. . . . . . . . . . . . . . . . .    62
Section 2.6.  No Contributions. . . . . . . . . . . . . . . . . . . . . .    62
Section 2.7.  Representations and Warranties of the Servicer. . . . . . .    62

                                    ARTICLE III
                   ADMINISTRATION AND SERVICING OF MORTGAGE LOANS . . . .    63
                                                                             
Section 3.1.  Servicer to Act as Servicer; Administration of the             
              Mortgage Loans. . . . . . . . . . . . . . . . . . . . . . .    63
Section 3.2.  Collection of Certain Mortgage Loan Payments;                  
              Certificate Account . . . . . . . . . . . . . . . . . . . .    66
Section 3.3.  Permitted Withdrawals from the Custodial Account for P&I. .    69
Section 3.4.  Taxes, Assessments and Similar Items. . . . . . . . . . . .    70
Section 3.5.  Maintenance of Insurance. . . . . . . . . . . . . . . . . .    70
Section 3.6.  Enforcement of Due-on-Sale Clauses; Assumption and Substitution
              Agreements. . . . . . . . . . . . . . . . . . . . . . . . .    72
Section 3.7.  Realization upon Defaulted Mortgage Loans . . . . . . . . .    73
Section 3.8.  Trustee to Cooperate; Release of Mortgage Files . . . . . .    75
Section 3.9.  Servicing Compensation. . . . . . . . . . . . . . . . . . .    76
Section 3.10. Reports to the Trustee; Custodial Account for P&I Statement    76
Section 3.11. Annual Statement as to Compliance . . . . . . . . . . . . .    77
Section 3.12. Annual Independent Public Accountants' Servicing Report . .    77
Section 3.13. Access to Certain Documentation and Information Regarding the
              Mortgage Loans. . . . . . . . . . . . . . . . . . . . . . .    77
Section 3.14. [Reserved]. . . . . . . . . . . . . . . . . . . . . . . . .    77
Section 3.15. Sale of Defaulted Mortgage Loans and REO Properties . . . .    78
Section 3.16. Delegation of Duties. . . . . . . . . . . . . . . . . . . .    79
Section 3.17. [Reserved]. . . . . . . . . . . . . . . . . . . . . . . . .    79
Section 3.18. [Reserved . . . . . . . . . . . . . . . . . . . . . . . . .    79

                                      i
<PAGE>

Section 3.19. Appointment of a Special Servicer . . . . . . . . . . . . .    80
Section 3.20. Allocation of Realized Losses . . . . . . . . . . . . . . .    80

                                     ARTICLE IV
                     PAYMENTS TO CERTIFICATEHOLDERS; ADVANCES;
                               STATEMENTS AND REPORTS . . . . . . . . . .    81

Section 4.1.  Distributions to Certificateholders . . . . . . . . . . . .    81
Section 4.2.  Statements to Certificateholders. . . . . . . . . . . . . .    82
Section 4.3.  Advances by the Servicer; Distribution Reports to the Trustee  84
Section 4.4.  Nonrecoverable Advances . . . . . . . . . . . . . . . . . .    85
Section 4.5.  Foreclosure Reports . . . . . . . . . . . . . . . . . . . .    85
Section 4.6.  Adjustment of Servicing Fees with Respect to Payoffs. . . .    86
Section 4.7.  Prohibited Transactions Taxes and Other Taxes . . . . . . .    86
Section 4.8.  Tax Administration. . . . . . . . . . . . . . . . . . . . .    87
Section 4.9.  Equal Status of Servicing Fee . . . . . . . . . . . . . . .    87
Section 4.10. Appointment of Paying Agent and Certificate Administrator .    88

                                     ARTICLE V
                                  THE CERTIFICATES. . . . . . . . . . . .    88

Section 5.1.  The Certificates. . . . . . . . . . . . . . . . . . . . . .    88
Section 5.2.  Certificates Issuable in Classes; Distributions of Principal 
              and Interest; Authorized Denominations. . . . . . . . . . . .  95
Section 5.3.  Registration of Transfer and Exchange of Certificates . . .    95
Section 5.4.  Mutilated, Destroyed, Lost or Stolen Certificates . . . . .    96
Section 5.5.  Persons Deemed Owners . . . . . . . . . . . . . . . . . . .    96
Section 5.6.  Temporary Certificates. . . . . . . . . . . . . . . . . . .    97
Section 5.7.  Book-Entry for Book-Entry Certificates. . . . . . . . . . .    97
Section 5.8.  Notices to Clearing Agency. . . . . . . . . . . . . . . . .    98
Section 5.9.  Definitive Certificates . . . . . . . . . . . . . . . . . .    98
Section 5.10. Office for Transfer of Certificates . . . . . . . . . . . .    99
                                                                            
ARTICLE VI                 THE DEPOSITOR AND THE SERVICER . . . . . . . .    99
                                                                            
Section 6.1.  Liability of the Depositor and the Servicer . . . . . . . .    99
Section 6.2.  Merger or Consolidation of the Depositor or the Servicer. .    99
Section 6.3.  Limitation on Liability of the Servicer and Others. . . . .   100
Section 6.4.  Servicer Not to Resign. . . . . . . . . . . . . . . . . . .   100

                                      ii
<PAGE>

                                    ARTICLE VII
                                      DEFAULT . . . . . . . . . . . . . .   101

Section 7.1.  Events of Default . . . . . . . . . . . . . . . . . . . . .   101
Section 7.2.  Other Remedies of Trustee . . . . . . . . . . . . . . . . .   102
Section 7.3.  Directions by Certificateholders and Duties of Trustee
              During Event of Default . . . . . . . . . . . . . . . . . .   103
Section 7.4.  Action upon Certain Failures of Servicer and upon Event of
              Default . . . . . . . . . . . . . . . . . . . . . . . . . .   103
Section 7.5.  Appointment of Successor Servicer . . . . . . . . . . . . .   103
Section 7.6.  Notification to Certificateholders. . . . . . . . . . . . .   105

                                    ARTICLE VIII
                               CONCERNING THE TRUSTEE . . . . . . . . . .   105
                                                                           
Section 8.1.  Duties of Trustee . . . . . . . . . . . . . . . . . . . . .   105
Section 8.2.  Certain Matters Affecting Trustee . . . . . . . . . . . . .   107
Section 8.3.  Trustee Not Required to Make Investigation. . . . . . . . .   108
Section 8.4.  Trustee Not Liable for Certificates or Mortgage Loans . . .   108
Section 8.5.  Trustee May Own Certificates. . . . . . . . . . . . . . . .   109
Section 8.6.  Servicer to Pay Trustee's Fees and Expenses . . . . . . . .   109
Section 8.7.  Eligibility Requirements for Trustee. . . . . . . . . . . .   109
Section 8.8.  Resignation and Removal of Trustee. . . . . . . . . . . . .   110
Section 8.9.  Successor Trustee . . . . . . . . . . . . . . . . . . . . .   110
Section 8.10. Merger or Consolidation of Trustee. . . . . . . . . . . . .   111
Section 8.11. Appointment of Co-Trustee or Separate Trustee . . . . . . .   111
Section 8.12. Appointment of Custodians . . . . . . . . . . . . . . . . .   112
Section 8.13. Authenticating Agent. . . . . . . . . . . . . . . . . . . .   112
Section 8.14. Bloomberg . . . . . . . . . . . . . . . . . . . . . . . . .   113
Section 8.15. Reports to Securities and Exchange Commission . . . . . . .   113

                                    ARTICLE IX
                                    TERMINATION . . . . . . . . . . . . .   114
Section 9.1.  Termination upon Purchase by the Depositor or Liquidation 
              of All Mortgage Loans . . . . . . . . . . . . . . . . . . .   114
Section 9.2.  Trusts Irrevocable. . . . . . . . . . . . . . . . . . . . .   115
Section 9.3.  Additional Termination Requirements . . . . . . . . . . . .   115

                                     ARTICLE X
                              MISCELLANEOUS PROVISIONS. . . . . . . . . .   116
Section 10.1. Amendment . . . . . . . . . . . . . . . . . . . . . . . . .   116
Section 10.2. Recordation of Agreement. . . . . . . . . . . . . . . . . .   117
Section 10.3. Limitation on Rights of Certificateholders. . . . . . . . .   118

                                      iii
<PAGE>

Section 10.4. Governing Law; Jurisdiction . . . . . . . . . . . . . . . . 118
Section 10.5. Notices . . . . . . . . . . . . . . . . . . . . . . . . . . 119
Section 10.6. Severability of Provisions. . . . . . . . . . . . . . . . . 119
               
                                    EXHIBITS

Exhibit A     --    Forms of Class A and Subordinate Certificates
Exhibit B     --    Form of Residual Certificate
Exhibit C     --    [Reserved.]
Exhibit D     --    Schedule of Mortgage Loans
Exhibit E     --    Fields of Mortgage Loan Information
Exhibit F     --    Form of Transferor Certificate for Privately Offered
                    Certificates
Exhibit G     --    Form of Transferee's Certificate for Privately Offered
                    Certificates
Exhibit H     --    [Reserved.]
Exhibit I     --    Form of Transferor Certificate
Exhibit J     --    Form of Transferee Affidavit and Agreement
Exhibit K     --    Form of Additional Matter Incorporated into the Form of the
                    Certificates
Exhibit L     --    Form of Rule 144A Investment Representation
Exhibit M     --    [Reserved.]
Exhibit N     --    [Reserved.]
Exhibit O     --    Planned Principal Balances
Exhibit P     --    Targeted Principal Balances
Exhibit Q     --    Bloomberg Data
Exhibit R     --    Form of Special Servicing and Collateral Fund Agreement
||
</TABLE>



                                      iv
<PAGE>

       This Pooling and Servicing Agreement, dated and effective as of June 1,
1998 (this "Agreement"), is executed by and among ABN AMRO Mortgage Corporation,
as depositor (the "Depositor"), LaSalle Home Mortgage Corporation, as servicer
(the "Servicer"), and Chase Bank of Texas, National Association, as trustee (the
"Trustee").  Capitalized terms used in this Agreement and not otherwise defined
have the meanings ascribed to such terms in Article I hereof.

                                PRELIMINARY STATEMENT

       The Depositor at the Closing Date is the owner of the Mortgage Loans and
the other property being conveyed by it to the Trustee for inclusion in the
Trust Fund.  On the Closing Date, the Depositor will acquire the Certificates
from the Trust Fund as consideration for its transfer to the Trust Fund of the
Mortgage Loans and certain other assets and will be the owner of the
Certificates.  The Depositor has duly authorized the execution and delivery of
this Agreement to provide for the conveyance to the Trustee of the Mortgage
Loans and the issuance to the Depositor of the Certificates representing in the
aggregate the entire beneficial ownership of the Trust Fund.  All covenants and
agreements made by the Depositor, the Servicer and the Trustee herein with
respect to the Mortgage Loans and the other property constituting the Trust Fund
are for the benefit of the Holders from time to time of the Certificates.  The
Depositor and the Servicer are entering into this Agreement, and the Trustee is
accepting the trust created hereby, for good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged.

       The Certificates issued hereunder, other than the Class IA-1, Class B-3,
Class B-4 and Class B-5 Certificates have been offered for sale pursuant to a
Prospectus, dated March 25, 1998, and a Prospectus Supplement, dated June 24,
1998, of the Depositor (together, the "Prospectus").  The Class IA-1, Class B-3,
Class B-4 and Class B-5 Certificates have been offered for sale pursuant to a
Private Placement Memorandum dated June 25, 1998.  The Trust Fund created
hereunder is intended to be the "Trust" as described in the Prospectus and the
Private Placement Memorandum and the Certificates are intended to be the
"Certificates" described therein.  

       As provided herein, the Trustee will elect to treat the segregated pool
of assets consisting of the Mortgage Loans and other related assets in the Trust
Fund subject to this Agreement as a REMIC for federal income tax purposes, and
such segregated pool of assets will be designated as "REMIC I."  Component R-1
of the Class R Certificate will represent the sole class of "residual interests"
in REMIC I for purposes of the REMIC Provisions under federal income tax law. 

       As provided herein, the Trustee will elect to treat the segregated pool
of assets consisting of the REMIC I Regular Interests as a REMIC for federal
income tax purposes, and such segregated pool of assets will be designated as
"REMIC I".  Component R-2 of the Class R Certificate will represent the sole
class of "residual interests" in REMIC II for purposes of the REMIC Provisions
under federal income tax law.  The following table irrevocably sets forth the
designations, the Remittance Rate and initial Class Principal Balance for each
Class of Certificates which, together with the Class R-2 Component, constitute
the entire beneficial interests in REMIC II. Determined solely for purposes of
satisfying Treasury regulation section 1.860G-1(a)(4)(iii), the "latest possible
maturity date" for each of the REMIC I Regular Interests and for each Class of
Certificates shall be

                                      
<PAGE>

the first Distribution Date that is at least two years after the end of the 
remaining amortization schedule of the Mortgage Loan in the related Loan 
Group (as to the Subordinate Certificates, Loan  Group I) that has, as of the 
Closing Date, the longest remaining amortization schedule, irrespective of 
its scheduled maturity.  The following table sets forth the designation, 
Remittance Rate, initial Class Principal Balance, and Last Scheduled 
Distribution Date for each Class of Certificates comprising the beneficial 
interests, in REMIC II and the Class R Certificate:

||

<TABLE>
<CAPTION>

                                  Initial Class
                     Remittance     Principal        Last Scheduled
Designation           Rate(1)        Balance        Distribution Date*
- -----------          -----------  --------------    ------------------
<S>                  <C>          <C>               <C>
Class IA-1           Variable (2)   $85,806,003        July 25, 2028
Class IA-2             6.40%        $42,000,000        July 25, 2028
Class IA-3             6.40%        $22,300,000        July 25, 2028
Class IA-4             6.40%        $17,651,035         May 25, 2005
Class IA-5             7.00%        $71,376,367        July 25, 2028
Class IA-6             7.00%        $ 5,754,681(3)     July 25, 2028
Class IA-7             6.40%        $ 9,443,982        July 25, 2028
Class IA-8             6.40%        $25,960,631        July 25, 2028
Class IA-9             6.40%        $40,000,000        July 25, 2028
Class IA-10            6.75%        $28,500,000        July 25, 2028
Class IA-11            6.75%        $ 1,430,000        July 25, 2028
Class IA-12            6.75%        $ 9,500,000        July 25, 2028
Class IA-13            6.75%        $ 9,995,480        July 25, 2028
Class IA-14            6.75%        $50,529,404        July 25, 2028
Class IA-X             6.75%        $12,784,321(4)     July 25, 2028
Class IIA-1            6.50%        $37,595,583        July 25, 2013
Class IIA-X            6.50%        $ 1,507,139(5)     July 25, 2013
Class IIA-P            0.00%        $   352,210(6)     July 25, 2013
Class M              Variable       $ 8,829,808(7)     July 25, 2028
Class B-1            Variable       $ 4,215,000(7)     July 25, 2028
Class B-2            Variable       $ 1,989,733(7)     July 25, 2028
Class B-3            Variable       $ 2,147,792(7)     July 25, 2028
Class B-4            Variable       $   954,574(7)     July 25, 2028
</TABLE>
                                      2
<PAGE>

<TABLE>
<CAPTION>

                                  Initial Class
                     Remittance     Principal        Last Scheduled
Designation           Rate(1)        Balance        Distribution Date*
- -----------          -----------  --------------    ------------------
<S>                  <C>          <C>               <C>
Class B-5              Variable      $954,573(7)       July 25, 2028
Class R+                6.75%            $100(8)       July 25, 2028

</TABLE>

||
*      The Distribution Date in the month after the maturity date for the latest
       maturing Mortgage Loan in the related Loan Group.

+      The Class R Certificate is entitled to receive the Residual Distribution
       Amount and Excess Liquidation Proceeds.

(1)    Interest distributed to the Certificates (other than the Class IIA-P and
       Components IA-1-4 and IA-1-6 of the Class IA-1 Certificates, which will
       not be entitled to receive distributions of interest) on each
       Distribution Date will have accrued during the preceding calendar month
       at the applicable per annum Remittance Rate.

(2)    For purposes of calculating distributions, the Class IA-1 Certificates
       will be comprised of six Components  having the designations, initial
       Component Principal Balances and Remittance Rates set forth below:
||

<TABLE>
<CAPTION>
                          Initial Component
  Designation             Principal Balance           Remittance Rate
- ----------------          ------------------          ---------------
<S>                       <C>                         <C>
Component IA-1-1             $         0                 6.750%(A)
Component IA-1-2             $31,802,345                 6.400%(B)
Component IA-1-3             $47,980,767                 7.000%(C)
Component IA-1-4             $ 4,633,771                   (D)
Component IA-1-5             $         0                 6.750%(E)
Component IA-1-6             $ 1,389,121                   (F)
</TABLE>
||

       (A)    Component IA-1-1 will accrue interest on the Component IA-1-1
              Notional Amount (as defined herein).  The Component IA-1-1
              Notional Amount as of the Closing Date will be approximately
              $9,808,192.  Component IA-1-1 will not be entitled to receive
              distributions of principal.
       (B)    On each Distribution Date on or before the Component IA-1-2
              Accretion Termination Date (as defined herein), an amount equal to
              the Component IA-1-2 Accrual Amount (as defined herein) will be
              added to the Component IA-1-2 Principal Balance, and such amount
              will be distributed as principal to other Components and Classes
              of Class IA Certificates as described herein and will not be
              distributed as Interest to Component IA-1-2.
       (C)    On each Distribution Date on or before the Component IA-1-3
              Accretion Termination Date (as defined herein), an amount equal to
              the Component IA-1-3 Accrual Amount (as defined herein) will be
              added to the Component IA-1-3 Principal Balance, and such amount
              will be distributed as principal to other Components and Classes
              of Class IA Certificates as described herein and will not be
              distributed as interest to Component IA-1-3.
       (D)    Component IA-1-4 will not be entitled to distributions of interest
              and will receive principal only in respect of the Group I Mortgage
              Loans.

                                      3
<PAGE>

       (E)    Component IA-1-5 will accrue interest on the Component IA-1-5
              Notional Amount (as defined herein).  The Component IA-1-5
              Notional Amount as of the Closing Date will be approximately
              $11,672,000.  Component IA-1-5 will not be entitled to receive
              distributions of principal.
       (F)    Component IA-1-6 will not be entitled to distributions of interest
              and will only receive principal in respect of those Group I
              Mortgage Loans with Pass-Through Rates that are less than 6.750%
              per annum. 
       
(3)    On each Distribution Date on or before the Class IA-6 Accretion
       Termination Date (as defined herein), an amount equal to the Class IA-6
       Accrual Amount (as defined herein) will be added to the Class IA-6
       Principal Balance, and such amount will be distributed as principal to
       other Components (as defined herein) and Classes of Class IA Certificates
       as described herein and will not be distributed as interest to the Class
       IA-6 Certificates.
(4)    The Class IA-X Certificates will accrue interest on the Class IA-X
       Notional Amount (as defined herein).  The Class IA-X Notional Amount as
       of  the Closing Date will be approximately $12,784,321.  Class IA-X
       Certificates will not be entitled to receive distributions of principal.
(5)    The Class IIA-X Certificates will accrue interest on the Class IIA-X
       Notional Amount (as defined herein).  The Class IIA-X Notional Amount as
       of the Closing Date will be approximately $1,507,139 Class IIA-X
       Certificates will not be entitled to receive distributions of principal.
(6)    The Class IIA-P Certificates will not be entitled to distributions of
       interest and will only receive principal in respect of those Group II
       Mortgage Loans with Pass-Through Rates that are less than 6.50% per
       annum. 
(7)    The Remittance Rate on the Subordinate Certificates will equal on any
       Distribution Date, the quotient expressed as a percentage of (a) the sum
       of (i) the product of (x) 6.75% and (y) the Group I Subordinate Amount
       (as defined herein) and (ii) the product of (x) 6.50% and (y) the Group
       II Subordinate Amount (as defined herein), over (b) the sum of (i) the
       Group I Subordinate Amount and (ii) the Group II Subordinate Amount.  The
       initial Remittance Rate for each Class of the Senior Subordinate
       Certificates will be approximately 6.729% per annum.
(8)    The Class R Certificate will be comprised of two components, component 
       R-1, which represents the sole residual interest in REMIC I (as 
       defined herein), and component R-2, which represents the sole residual 
       interest in REMIC II (as defined herein).

                                 W I T N E S S E T H

       In consideration of the mutual agreements herein contained, the
Depositor, Servicer and the Trustee agree as follows:


                                      ARTICLE I

                                     DEFINITIONS

       Whenever used herein, the following words and phrases, unless the context
otherwise requires, shall have the meanings specified in this Article:

       ADJUSTED LOCKOUT PERCENTAGE: For any Distribution Date prior to the fifth
anniversary of the first Distribution Date will equal 0%, and for any
Distribution Date thereafter will equal the Lockout Percentage.

       ADVANCE:  An Advance made by the Servicer pursuant to Section 4.3.

       AFFILIATE:  With respect to any specified Person, any other Person 
controlling or controlled by or under common control with such specified 
Person. For the purposes of this definition,

                                      4
<PAGE>

"control" when used with respect to any specified Person means the power to 
direct the management and policies of such Person, directly or indirectly, 
whether through the ownership of voting securities, by contract or otherwise, 
and the terms "controlling" and "controlled" have meanings correlative to the 
foregoing.  The Trustee may obtain and rely on an Officer's Certificate of 
the Servicer or the Depositor to determine whether any Person is an Affiliate 
of such party.

       AGGREGATE CERTIFICATE PRINCIPAL BALANCE:  At any given time, the sum of
the then current Class Principal Balances of all Classes of Certificates.

       AGGREGATE SUBORDINATE PERCENTAGE:  For any Distribution Date, the 
aggregate of the Class Principal Balances of the Subordinate Certificates 
immediately prior to such Distribution Date divided by the aggregate 
Scheduled Principal Balance of all of the Mortgage Loans immediately prior to 
such Distribution Date.

       AGGREGATE SUBORDINATE PRINCIPAL DISTRIBUTION AMOUNT:  The sum of the
Group I Subordinate Principal Distribution Amount and the Group II Subordinate
Principal Distribution Amount.

       AGREEMENT:  This Pooling and Servicing Agreement and all amendments and
supplements hereto.

       ALTA:  The American Land Title Association, or any successor.

       ANNIVERSARY:  Each anniversary of the Cut-off Date.

       APPRAISED VALUE:  The amount set forth in an appraisal made by or for the
mortgage originator in connection with its origination of each Mortgage Loan.

       AUTHENTICATING AGENT:  Any authenticating agent appointed by the Trustee
pursuant to Section 8.13.

       AUTHORIZED DENOMINATION:  With respect to the Certificates (other than
the Class IA-12, Class IA-X, Class IIA-X and Class R Certificates), an initial
Certificate Principal Balance equal to $25,000 each and integral multiples of $1
in excess thereof.  With respect to the Class IA-12 Certificates, an initial
Certificate Principal Balance equal to $1,000 each and integral multiples of $1
in excess thereof.  With respect to the Class IA-X and IIA-X Certificates, a
Class Notional Amount as of the Cut-Off Date equal to $100,000 and integral
multiples of $1 in excess thereof.  With respect to the Class R Certificate, one
Certificate with a Percentage Interest equal to 100%.

       AVAILABLE DISTRIBUTION AMOUNT:  With respect to each Loan Group, as
determined separately for each Loan Group on any Distribution Date, the sum of
the following amounts with respect to the Mortgage Loans in such Loan Group:


                                      5

<PAGE>

              (1)    the total amount of all cash received by or on behalf of
       the Servicer with respect to such Mortgage Loans by the Determination
       Date for such Distribution Date and not previously distributed (including
       Liquidation Proceeds), except:

                     (a)    all Prepaid Monthly Payments;

                     (b)    all Curtailments received after the applicable
              Prepayment Period  (together with any interest payment received
              with such prepayments to the extent that it represents the payment
              of interest accrued on a related Mortgage Loan subsequent to the
              applicable Prepayment Period);     

                     (c)    all Payoffs received after the applicable Prepayment
              Period immediately preceding such Determination Date (together
              with any interest payment received with such Payoffs to the extent
              that it represents the payment of interest accrued on such
              Mortgage Loan for the period subsequent to the applicable
              Prepayment Period);

                     (d)    Insurance Proceeds and Liquidation Proceeds on such
              Mortgage Loans received after the applicable Prepayment Period;

                     (e)    all amounts in the Certificate Account which are due
              and reimbursable to the Servicer pursuant to the terms of this
              Agreement;

                     (f)    the Servicing Fee for each such Mortgage Loan; and

                     (g)    Excess Liquidation Proceeds;

              (2)    to the extent advanced by the Servicer and not previously
       distributed, the amount of any Advance made by the Servicer to the
       Trustee with respect to such Distribution Date relating to such Mortgage
       Loans;

              (3)    to the extent advanced by the Servicer and not previously
       distributed, any amount payable as Compensating Interest by the Servicer
       on such Distribution Date relating to such Mortgage Loans; and

              (4)    the total amount, to the extent not previously distributed,
       of all cash received by the Distribution Date by the Trustee or the
       Servicer, in respect of a Purchase Obligation under Section 2.2 and
       Section 2.3 or any permitted repurchase of a Mortgage Loan;

PROVIDED THAT, on any Distribution Date on or after the date on which the 
aggregate Certificate Principal Balance of the Class IA Certificates 
(excluding Component IA-1-6 of the Class IA-1 Certificates) or the Class 
IIA-1 Certificate Principal Balance has been reduced to zero, the Available 
Distribution Amount, to the extent attributable to principal (in excess of 
that needed to reduce such aggregate Certificate Principal Balance of the 
Class IA Certificates (excluding Component IA-1-6 

                                       6
<PAGE>

of the Class IA-1 Certificates) or the Class IIA-1 Certificate Principal 
Balance to zero) for the Loan Group relating to such Class A Certificates 
that have been paid in full, other than the portion thereof distributable to 
Component IA-1-6 of the Class IA-1 Certificates or the Class IIA-P 
Certificates, as applicable, shall be reduced by the Class Principal Balance 
of  the remaining Class A Certificates that have not been paid in full (other 
than Component IA-1-6 of the Class IA-1 Certificates or the Class IIA-P 
Certificates) and such amount shall be added to the Available Distribution 
Amount for the Loan Group relating to such Certificates, PROVIDED FURTHER 
THAT on such Distribution Date either (a) the Aggregate Subordinate 
Percentage for such Distribution Date is less than 200% times the initial 
Aggregate Subordinate Percentage, or (b) the average outstanding Principal 
Balance of the Mortgage Loans in either Loan Group delinquent 60 days or more 
over the last six months, as a percentage of the corresponding Group I or 
Group II Subordinate Amount, is greater than or equal to 50%.

       BANKRUPTCY COVERAGE:  With respect to all Mortgage Loans, the 
Bankruptcy Coverage Initial Amount for such Mortgage Loans, less (a) any 
scheduled or permissible reduction in the amount of Bankruptcy Coverage 
pursuant to this definition and (b) Bankruptcy Losses allocated to the 
Certificates.  Bankruptcy Coverage may be reduced upon written confirmation 
from the Rating Agency that such reduction will not adversely affect the then 
current ratings assigned to the Certificates by the Rating Agency.

       BANKRUPTCY COVERAGE INITIAL AMOUNT:  $173,416.

       BANKRUPTCY LOSS:  A loss on a Mortgage Loan arising out of (i) a 
reduction in the scheduled Monthly Payment for such Mortgage Loan by a court 
of competent jurisdiction in a case under the United States Bankruptcy Code, 
other than any such reduction that arises out of clause (ii) of this 
definition of "Bankruptcy Loss," including, without limitation, any such 
reduction that results in a permanent forgiveness of principal, or (ii) with 
respect to any Mortgage Loan, a valuation, by a court of competent 
jurisdiction in a case under such Bankruptcy Code, of the related Mortgaged 
Property in an amount less than the then outstanding Principal Balance of 
such Mortgage Loan.

       BENEFICIAL HOLDER:  A Person holding a beneficial interest in any 
Book-Entry Certificate as or through a DTC Participant or an Indirect DTC 
Participant or a Person holding a beneficial interest in any Definitive 
Certificate.

       BOOK-ENTRY CERTIFICATES:  The Class A Certificates, the Class M 
Certificates, the Class B-1 Certificates and the Class B-2 Certificates 
beneficial ownership and transfers of which shall be made through book 
entries as described in Section 5.7.

       BUSINESS DAY:  Any day other than a Saturday, a Sunday, or a day on 
which banking institutions in Chicago, Illinois or New York, New York are 
authorized or obligated by law or executive order to be closed.

       CERTIFICATE:  Any one of the Certificates issued pursuant to this 
Agreement, executed by the Trustee and authenticated by or on behalf of the 
Trustee hereunder in substantially one of the forms 

                                       7
<PAGE>

set forth in Exhibits A and B hereto.  The additional matter appearing in 
Exhibit K shall be deemed incorporated into Exhibits A and B as though set 
forth at the end of Exhibit A and at the end of Exhibit B, as applicable.

       CERTIFICATE ACCOUNT:  The separate trust account created and 
maintained with the Trustee or any other bank or trust company acceptable to 
the Rating Agency which is incorporated under the laws of the United States 
or any state thereof, which account shall bear a designation clearly 
indicating that the funds deposited therein are held in trust for the benefit 
of the Trustee on behalf of the Certificateholders or any other account 
serving a similar function acceptable to the Rating Agency. Funds in the 
Certificate Account in respect of the Mortgage Loans in Loan Group I and the 
Mortgage Loans in Loan Group II and amounts withdrawn from the Certificate 
Account attributable to each of such Loan Groups shall be accounted for 
separately. If the Trustee has appointed a Certificate Administrator pursuant 
to Section 4.10, funds on deposit in the Certificate Account may be invested 
in Eligible Investments and reinvestment earnings thereon shall be paid to 
the Certificate Administrator as additional compensation for the Certificate 
Administrator's performance of the duties delegated to it by the Trustee.  
Funds deposited in the Certificate Account (exclusive of the Servicing Fee) 
shall be held in trust for the Certificateholders and for the uses and 
purposes set forth in Section 3.2, Section 3.3 and Section 4.1.

       CERTIFICATE ACCOUNT STATEMENT:  With respect to the Certificate 
Account, a statement delivered by the Certificate Administrator to the 
Trustee pursuant to Section 3.10.

       CERTIFICATE ADMINISTRATOR: Any Certificate Administrator appointed by 
the Trustee as provided pursuant to Section 4.10.  Initially, the Certificate 
Administrator will be LaSalle National Bank.

       CERTIFICATE ADMINISTRATOR AND TRUSTEE FEE:  For each Mortgage Loan, a 
fee per annum equal to 0.0125% of the outstanding Principal Balance thereof 
which shall be paid by the Servicer to the Certificate Administrator and the 
Trustee.

       CERTIFICATE DISTRIBUTION AMOUNT: (I) For any Distribution Date prior 
to the Credit Support Depletion Date, as applicable, the Available 
Distribution Amount for the related Loan Group shall be distributed to the 
related Certificates in the following amounts and priority:

              (a)    With respect to the Class A Certificates and the Class R
       Certificate, on any Distribution Date prior to the Credit Support
       Depletion Date, to the extent of the Available Distribution Amount for
       Loan Group I remaining following prior distributions, if any, on such
       Distribution Date:

                     (i)    First, to Component IA-1-6 of the Class IA-1
              Certificates, the Group I Discount Fractional Principal Amount;

                     (ii)   Second, to the Class IA and Class R Certificate,
              concurrently, the sum of the Interest Distribution Amounts for
              such Classes of Certificates (and 

                                       8
<PAGE>

              Components thereof) remaining unpaid from previous Distribution
              Dates, pro rata according to their respective shares of such
              unpaid amounts; provided, however, that (i) on or before
              the Class IA-6 Accretion Termination Date, the amount that
              would otherwise be payable to the Class IA-6 Certificates
              pursuant to this clause (I)(a)(ii) will be paid instead
              as principal as described in clause (I)(a)(iii)(b) of this
              definition of Certificate Distribution Amount, (ii) on or before
              the Component IA-1-2 Accretion Termination Date, the amount that
              would otherwise be payable to the Component IA-1-2 of the Class IA
              Certificates pursuant to this clause (I)(a)(ii) will be paid
              instead as principal as described in clause (I)(a)(iii)(c) of this
              definition of Certificate Distribution Amount and (iii) on or
              before the Component IA-1-3 Accretion Termination Date, the amount
              that would otherwise be payable to the Component IA-1-3 of the
              Class IA Certificates pursuant to this clause (I)(a)(ii) will be
              paid instead as principal as described in clause (I)(a)(iii)(d) of
              this definition of Certificate Distribution Amount; 

                     (iii)  Third, (a) to the Class IA and Class R Certificate,
              concurrently, the sum of the Interest Distribution Amounts for
              such Classes of Certificates (and components thereof) for the
              current Distribution Date, pro rata according to their respective
              Interest Distribution Amounts;

                            (b)    on or before the Class IA-6 Accretion
                     Termination Date, the Class IA-6 Accrual Amount, as
                     principal, as follows:

                            (1)    first, to the Class IA-5 Certificates, to the
                                   extent necessary to reduce the Class IA-5
                                   Principal Balance to its Targeted Principal
                                   Balance for such Distribution Date;

                            (2)    second, to Component IA-1-3 of the Class IA-1
                                   Certificates, to the extent necessary to
                                   reduce the Component IA-1-3 Principal Balance
                                   to its Targeted Principal Balance for such
                                   Distribution Date; and 

                            (3)    third, to the Class IA-6 Certificates;

                            (c)    on or before the Component IA-1-2 Accretion
                     Termination Date, the Component IA-1-2 Accrual Amount, as
                     principal, as follows:

                            (1)    first, to the Class IA-4 Certificates until
                                   the Class IA-4 Certificate Principal Balance
                                   has been reduced to zero; and 

                            (2)    second, to Component IA-1-2 of the Class IA-1
                                   Certificates without regard to its Planned
                                   Principal Balance;

                                       9
<PAGE>

                            (d)    on or before the Component IA-1-3 Accretion
                     Termination Date, the Component IA-1-3 Accrual Amount, as
                     principal, as follows:

                            (1)    first, to the Class IA-5 Certificates, to the
                                   extent necessary to reduce the Class IA-5
                                   Principal Balance to its Targeted Principal
                                   Balance for such Distribution Date; and

                            (2)    second, to Component IA-1-3 of the Class IA-1
                                   Certificates without regard to its Targeted
                                   Principal Balance; and

                     (iv)   Fourth, to the Class IA (other than Components 
              IA-1-1, IA-1-5 and IA-1-6 and the Class IA-X and Class IIA-X
              Certificates) and Class R Certificates, the Group I Senior
              Principal Distribution Amount as follows:

                            (a)    first, to the Class R Certificates, to the
                     extent necessary to reduce the Class R Principal Balance to
                     zero;

                            (b)    second, to the Class IA Certificates, the
                     portion of the Group I Senior Principal Distribution Amount
                     remaining after the distributions in paragraph
                     (I)(a)(iv)(a) above as follows:

                                   (1)    76.1363580% sequentially as follows:

                                          (a)    first, to the Class IA-3
                                                 Certificates, to the extent
                                                 necessary to reduce the Class
                                                 IA-3 Certificate Principal
                                                 Balance to its Planned
                                                 Principal Balance for such
                                                 Distribution Date;

                                          (b)    second, to the Class IA-2
                                                 Certificates, to the extent
                                                 necessary to reduce the
                                                 Class IA-2 Certificate
                                                 Principal Balance to its
                                                 Planned Principal Balance for
                                                 such Distribution Date;

                                          (c)    third, to the Class IA-7
                                                 Certificates, to the extent
                                                 necessary to reduce the Class
                                                 IA-7 Certificate Principal
                                                 Balance to its Planned
                                                 Principal Balance for such
                                                 Distribution Date;

                                          (d)    fourth, to the Class IA-8
                                                 Certificates, to the extent
                                                 necessary to reduce the
                                                 Class IA-8 Certificate
                                                 Principal Balance to its
                                                 Planned Principal Balance for
                                                 such Distribution Date;

                                          (e)    fifth, to the Class IA-9
                                                 Certificates, to the extent
                                                 necessary to reduce the Class
                                                 IA-9 Certificate

                                       10
<PAGE>

                                                 Principal Balance to its 
                                                 Planned Principal Balance for
                                                 such Distribution Date;

                                          (f)    sixth, sequentially to the
                                                 Class IA-4 Certificates and to
                                                 Component IA-1-2 of the Class
                                                 IA-1 Certificates, to the
                                                 extent necessary to reduce the
                                                 aggregate of their Certificate
                                                 and Component Principal
                                                 Balances to their combined
                                                 Planned Principal Balance for
                                                 such Distribution Date;

                                          (g)    seventh, concurrently as
                                                 follows:      

                                                 i)     3.5714286% to Component
                                                        IA-1-4 of the Class IA-1
                                                        Certificates, until the
                                                        Component IA-1-4
                                                        Component Principal
                                                        Balance is reduced to
                                                        zero; and

                                                 ii)    96.4285714% sequentially
                                                        as follows:

                                                        a)     first, to the
                                                               Class IA-5
                                                               Certificates, to
                                                               the extent
                                                               necessary to
                                                               reduce the Class
                                                               IA-5 Certificate
                                                               Principal Balance
                                                               to its Targeted
                                                               Principal Balance
                                                               for such
                                                               Distribution
                                                               Date;

                                                        b)     second, to
                                                               Component IA-1-3
                                                               of the Class IA-1
                                                               Certificates, to
                                                               the extent
                                                               necessary to
                                                               reduce the
                                                               Component IA-1-3
                                                               Component
                                                               Principal Balance
                                                               to its Targeted
                                                               Principal Balance
                                                               for such
                                                               Distribution
                                                               Date;

                                                        c)     third, to the
                                                               Class IA-6
                                                               Certificates
                                                               until the Class
                                                               IA-6 Certificate
                                                               Principal Balance
                                                               has been reduced
                                                               to zero;

                                                        d)     fourth, to the
                                                               Class IA-5
                                                               Certificates
                                                               until the Class
                                                               IA-5 Certificate
                                                               Principal Balance
                                                               has been reduced
                                                               to zero; and

                                                        e)     fifth, to
                                                               Component IA-1-3
                                                               of the Class IA-1
                                                               Certificates
                                                               until the
                                                               Component IA-1-3
                                                               Component

                                       11
<PAGE>

                                                               Principal Balance
                                                               has been reduced
                                                               to zero;

                                          (h)    eighth, to the Class IA-3
                                                 Certificates until the Class
                                                 IA-3 Certificate Principal
                                                 Balance has been reduced to
                                                 zero;

                                          (i)    ninth, to the Class IA-2
                                                 Certificates until the Class
                                                 IA-2 Certificate Principal
                                                 Balance has been reduced to
                                                 zero;

                                          (j)    tenth, to the Class IA-7
                                                 Certificates until the Class
                                                 IA-7 Certificate Principal
                                                 Balance has been reduced to
                                                 zero;

                                          (k)    eleventh, to the Class IA-8
                                                 Certificates until the Class
                                                 IA-8 Certificate Principal
                                                 Balance has been reduced to
                                                 zero;

                                          (l)    twelfth, to the Class IA-9
                                                 Certificates until the Class
                                                 IA-9 Certificate Principal
                                                 Balance has been reduced to
                                                 zero;

                                          (m)    thirteenth, to the Class IA-4
                                                 Certificates until the Class
                                                 IA-4 Certificate Principal
                                                 Balance has been reduced to
                                                 zero; and

                                          (n)    fourteenth, to Component IA-1-2
                                                 of the Class IA-1 Certificates
                                                 until the Component IA-1-2
                                                 Component Principal Balance has
                                                 been reduced to zero;

                                   (2)    23.8636420% sequentially as follows:
                     
                                          (a)    first, to the Class IA-13
                                                 Certificates, an amount up to
                                                 the amount of the Lockout
                                                 Principal Amount (as defined
                                                 herein) for such Distribution
                                                 Date, until the Certificate
                                                 Principal Balance of the Class
                                                 IA-13 Certificates has been
                                                 reduced to zero;

                                          (b)    second, concurrently, until the
                                                 Certificate Principal Balance
                                                 of the Class IA-10 Certificates
                                                 has been reduced to zero,
                                                 38.4982162% to the Class IA-10
                                                 Certificates and 61.5017838% to
                                                 the Class IA-14 Certificates;

                                          (c)    third, concurrently, until the
                                                 Certificate Principal Balance
                                                 of each of the Class IA-11 and
                                                 IA-14

                                       12
<PAGE>

                                                 Certificates has been reduced
                                                 to zero, 22.2395023% to
                                                 the Class IA-11 Certificates
                                                 and 77.7604977% to the Class
                                                 IA-14 Certificates;

                                          (d)    fourth, to the Class IA-12
                                                 Certificates, until the
                                                 Certificate Principal Balance
                                                 of the Class IA-12 Certificates
                                                 has been reduced to zero; and

                                          (e)    fifth, to the Class IA-13
                                                 Certificates, until the
                                                 Certificate Principal Balance
                                                 of the Class IA-13 Certificates
                                                 has been reduced to zero;

                     (v)    Fifth, to Component IA-1-6 of the Class IA-1
              Certificates, the Group I Discount Fractional Principal Shortfall
              amount payable to Component IA-1-6 of the Class IA-1 Certificates
              on previous Distribution Dates pursuant to clause (I)(a)(vi) of
              this definition of "Certificate Distribution Amount" and remaining
              unpaid from such previous Distribution Dates;

                     (vi)   Sixth, to Component IA-1-6 of the Class IA-1
              Certificates, the Group I Discount Fractional Principal Shortfall,
              PROVIDED THAT any amounts distributed in respect of the Group I
              Discount Fractional Principal Shortfall pursuant to paragraph
              (I)(a)(v) or this paragraph (I)(a)(vi) of this definition of
              "Certificate Distribution Amount" shall not cause a further
              reduction of the Component IA-1-6 Component Principal Balance; and

                     (vii)  Seventh, to the Class IIA-1 Certificates, any
              amounts distributable in respect of the Group II
              Undercollateralized Amount;

              (b)    With respect to the Class A Certificates, on any
       Distribution Date prior to the Credit Support Depletion Date, to the
       extent of the Available Distribution Amount for Loan Group II remaining
       following prior distributions, if any, on such Distribution Date:

                     (i)    First, to the Class IIA-P Certificates, the sum of
              the product of the Class IIA-P Discount Fraction multiplied by the
              sum of (x) scheduled payments of principal on each Group II
              Discount Mortgage Loan due on or before the related Due Date in
              respect of which no distribution has been made on any previous
              Distribution Date and which were received by the Determination
              Date, or which have been advanced as part of an Advance with
              respect to such Distribution Date, (y) the principal portion
              received in respect of each Group II Discount Mortgage Loan during
              the applicable Prepayment Period of (1) Curtailments, (2)
              Insurance Proceeds, (3) the amount, if any, of the principal
              portion of the Purchase Price pursuant to a Purchase Obligation or
              any repurchase of a Group II Discount Mortgage Loan permitted
              hereunder and (4) Liquidation Proceeds and (z) the principal
              portion of Payoffs received in respect of such Group II Discount 
              Mortgage Loan during the Prepayment Period;

                                       13
<PAGE>

                     (ii)   Second, to the Class IIA-1 and Class IIA-X
              Certificates, concurrently, the sum of the Interest Distribution
              Amounts for such Classes of Certificates remaining unpaid from
              previous Distribution Dates, pro rata according to their
              respective shares of such unpaid amounts;

                     (iii)  Third, to the Class IIA-1 and Class IIA-X
              Certificates, concurrently, the sum of the Interest Distribution
              Amounts for such Classes of Certificates for the current
              Distribution Date, pro rata according to their respective Interest
              Distribution Amounts;

                     (iv)   Fourth, to the Class IIA-1 Certificates, the Group
              II Senior Principal Distribution Amount;

                     (v)    Fifth, to the Class IIA-P Certificates, the Class
              IIA-P Discount Fractional Principal Shortfall payable to the Class
              IIA-P Certificates on previous Distribution Dates pursuant to
              clause (I)(b)(vi) of this definition of "Certificate Distribution
              Amount" and remaining unpaid from such previous Distribution
              Dates;

                     (vi)   Sixth, to the Class IIA-P Certificates, the Class
              IIA-P Discount Fractional Principal Shortfall, PROVIDED THAT any
              amounts distributed in respect of Class IIA-P Discount Fractional
              Principal Shortfall pursuant to paragraph (I)(b)(v) or this
              paragraph (I)(b)(vi) of this definition of "Certificate
              Distribution Amount" shall not cause a further reduction in the
              Class IIA-P Principal Balance; and

                     (vii)  Seventh, to the Class IA Certificates (other than
              Components IA-1-1, IA-1-5 and IA-1-6 of the Class IA-1
              Certificates and the Class IA-X Certificates), any amounts
              distributable in respect of the Group I Undercollateralized
              Amount;

       (c)    With respect to the Subordinate Certificates and the Class R
Certificate, on any Distribution Date prior to the Credit Support Depletion
Date, to the extent of the Available Distribution Amount for each Loan Group
remaining following prior distributions on such Distribution Date:

              (i)    First, to the Class M Certificates, the Interest
       Distribution Amount for such Class of Certificates remaining unpaid from
       previous Distribution Dates;

              (ii)   Second, to the Class M Certificates, the Interest
       Distribution Amount for such Class of Certificates for the current
       Distribution Date;

              (iii)  Third, to the Class M Certificates, the portion of the
       Group I Subordinate Principal Distribution Amount and the Group II
       Subordinate Principal Distribution Amount allocable to such Class of
       Certificates pursuant to the definitions of "Group I Subordinate
       Principal Distribution Amount" and "Group II Subordinate Principal
       Distribution Amount" herein, until the Class M Principal Balance has been
       reduced to zero;

                                       14
<PAGE>

              (iv)   Fourth, to the Class B-1 Certificates, the Interest
       Distribution Amount for such Class of Certificates remaining unpaid from
       previous Distribution Dates;

              (v)    Fifth, to the Class B-1 Certificates, the Interest
       Distribution Amount for such Class of Certificates for the current
       Distribution Date;

              (vi)   Sixth, to the Class B-1 Certificates, the portion of the
       Group I Subordinate Principal Distribution Amount and the Group II
       Subordinate Principal Distribution Amount allocable to such Class of
       Certificates pursuant to the definitions of "Group I Subordinate
       Principal Distribution Amount" and "Group II Subordinate Principal
       Distribution Amount" herein, until the Class B-1 Principal Balance has
       been reduced to zero;

              (vii)  Seventh, to the Class B-2 Certificates, the Interest
       Distribution Amount for such Class of Certificates remaining unpaid from
       previous Distribution Dates;

              (viii) Eighth, to the Class B-2 Certificates, the Interest
       Distribution Amount for such Class of Certificates for the current
       Distribution Date;

              (ix)   Ninth, to the Class B-2 Certificates, the portion of the
       Group I Subordinate Principal Distribution Amount and the Group II
       Subordinate Principal Distribution Amount allocable to such Class of
       Certificates pursuant to the definitions of "Group I Subordinate
       Principal Distribution Amount" and "Group II Subordinate Principal
       Distribution Amount" herein, until the Class B-2 Principal Balance has
       been reduced to zero;

              (x)    Tenth, to the Class B-3 Certificates, the Interest
       Distribution Amount for such Class of Certificates remaining unpaid from
       previous Distribution Dates;

              (xi)   Eleventh, to the Class B-3 Certificates, the Interest
       Distribution Amount for such Class of Certificates for the current
       Distribution Date;
       
              (xii)  Twelfth, to the Class B-3 Certificates, the portion of the
       Group I Subordinate Principal Distribution Amount and the Group II
       Subordinate Principal Distribution Amount allocable to such Class of
       Certificates pursuant to the definitions of "Group I Subordinate
       Principal Distribution Amount" and "Group II Subordinate Principal
       Distribution Amount" herein, until the Class B-3 Principal Balance has
       been reduced to zero;

              (xiii) Thirteenth, to the Class B-4 Certificates, the Interest
       Distribution Amount for such Class of Certificates remaining unpaid from
       previous Distribution Dates;

              (xiv)  Fourteenth, to the Class B-4 Certificates, the Interest
       Distribution Amount for such Class of Certificates for the current
       Distribution Date;

              (xv)   Fifteenth, to the Class B-4 Certificates, the portion of
       the Group I Subordinate Principal Distribution Amount and the Group II
       Subordinate Principal Distribution Amount 

                                       15
<PAGE>

       allocable to such Class of Certificates pursuant to the definitions
       of "Group I Subordinate Principal Distribution Amount" and
       "Group II Subordinate Principal Distribution Amount" herein, until
       the Class B-4 Principal Balance has been reduced to zero;

              (xvi)  Sixteenth, to the Class B-5 Certificates, the Interest
       Distribution Amount for such Class of Certificates remaining unpaid from
       previous Distribution Dates;

              (xvii) Seventeenth, to the Class B-5 Certificates, the Interest
       Distribution Amount for such Class of Certificates for the current
       Distribution Date;

              (xviii)       Eighteenth, to the Class B-5 Certificates, the
       portion of the Group I Subordinate Principal Distribution Amount and the
       Group II Subordinate Principal Distribution Amount allocable to such
       Class of Certificates pursuant to the definitions of "Group I Subordinate
       Principal Distribution Amount" and "Group II Subordinate Principal
       Distribution Amount" herein, until the Class B-5 Principal Balance has
       been reduced to zero;

              (xix)  Nineteenth, to each Class of Subordinate Certificates in
       the order of seniority, the amount of unreimbursed Realized Losses
       previously allocated to such Class, if any, provided that any amounts
       distributed in respect of losses pursuant to this paragraph (I)(c)(xix)
       of this definition of "Certificate Distribution Amount" shall not cause a
       further reduction in the Class Principal Balances of the Subordinate
       Certificates; and

              (xx)   Twentieth, to the Class R Certificate, the Residual
       Distribution Amount for each Loan Group for such Distribution Date;

       (II)   For any Distribution Date on or after the Credit Support Depletion
Date, the Available Distribution Amount for the related Loan Group shall be
distributed to the outstanding Classes of Certificates of the related
Certificate Group in the following amounts and priority:

              (a)    With respect to the Class IA Certificates and Class R
       Certificate, on any Distribution Date on or after the Credit Support
       Depletion Date, to the extent of the Available Distribution Amount for
       Loan Group I remaining following prior distributions, if any, on such
       Distribution Date:

                     (i)    First, to Component IA-1-6 of the Class IA-1
              Certificates, principal in the amount that would otherwise be
              distributed to such Class on such Distribution Date pursuant to
              clause (I)(a)(i) of this definition of "Certificate Distribution
              Amount";

                     (ii)   Second, to the Class IA Certificates and the Class R
              Certificate, the amount payable to each such Class of Certificates
              on prior Distribution Dates pursuant to clause (I)(a)(ii) or
              (II)(a)(iii) of this definition of "Certificate Distribution
              Amount," and remaining unpaid, pro rata according to such amount
              payable to the extent of amounts available;

                                       16
<PAGE>

                     (iii)  Third, to the Class IA Certificates and the Class R
              Certificate (other than Components IA-1-4 and IA-1-6 of the Class
              IA-1 Certificates), concurrently, the sum of the Interest
              Distribution Amounts for such Classes and Components of
              Certificates for the current Distribution Date, pro rata according
              to their respective Interest Distribution Amounts;

                     (iv)   Fourth, to the Class IA Certificates other than the
              Class IA-X Certificates and the Components IA-1-1, IA-1-5 and
              IA-1-6 of the Class IA-1 Certificates, the Group I Senior 
              Principal Distribution Amount, pro rata, according to their
              respective Class Principal Balances; and

                     (v)    Fifth, to the Class R Certificate, the Residual
              Distribution Amount for Loan Group I for such Distribution Date;

              (b)    With respect to the Class IIA Certificates, on any
       Distribution Date on or after the Credit Support Depletion Date, to the
       extent of the Available Distribution Amount for Loan Group II remaining
       following prior distributions, if any, on such Distribution Date:

                     (i)    First, to the Class IIA-P Certificates, principal in
              the amount that would otherwise be distributed to such Class on
              such Distribution Date pursuant to clause (I)(b)(i) of this
              definition of "Certificate Distribution Amount";

                     (ii)   Second, to the Class IIA Certificates (other than
              the Class IIA-P Certificates), the amount payable to each such
              Class of Certificates on prior Distribution Dates pursuant to
              clause (I)(b)(ii) or (II)(b)(iii) of this definition of
              "Certificate Distribution Amount," and remaining unpaid, pro rata
              according to such amount payable to the extent of amounts
              available;

                     (iii)  Third, to the Class IIA-1 and Class IIA-X
              Certificates, concurrently, the sum of the Interest Distribution
              Amounts for such Classes of Certificates for the current
              Distribution Date, pro rata according to their respective Interest
              Distribution Amounts;

                     (iv)   Fourth, to the Class IIA-1 Certificates, the Group
              II Senior Principal Distribution Amount until such Class IIA-1
              Certificate Principal Balance has been reduced to zero; and

                     (v)    Fifth, to the Class R Certificate, the Residual
              Distribution Amount for Loan Group II for such Distribution Date.

       CERTIFICATE GROUP:  The Class IA Certificates or Class IIA Certificates,
as applicable.

       CERTIFICATE PRINCIPAL BALANCE:  For each Certificate of any Class, the
portion of the related Class Principal Balance, if any, represented by such
Certificate.

                                       17
<PAGE>

       CERTIFICATE REGISTER AND CERTIFICATE REGISTRAR:  The register 
maintained and the registrar appointed, respectively, pursuant to Section 
5.3.  Initially, the Certificate Registrar shall be LaSalle National Bank.

       CERTIFICATEHOLDER OR HOLDER:  The person in whose name a Certificate 
is registered in the Certificate Register, except that, solely for the 
purposes of giving any consent pursuant to this Agreement, any Certificate 
registered in the name of the Depositor, the Certificate Administrator, the 
Servicer or any affiliate thereof shall be deemed not to be outstanding and 
the Percentage Interest evidenced thereby shall not be taken into account in 
determining whether the requisite percentage of Percentage Interests 
necessary to effect any such consent has been obtained; provided, that the 
Trustee, the Certificate Registrar and the Paying Agent may conclusively rely 
upon an Officer's Certificate to determine whether any Person is an affiliate 
of the Depositor, the Certificate Administrator or the Servicer.

       CERTIFICATEHOLDERS' REPORT: As defined in Section 4.2(a).

       CLASS:  All Certificates having the same priority and rights to 
payments from the Available Distribution Amount, designated as a separate 
Class, as set forth in the forms of Certificates attached hereto as Exhibits 
A and B.  Each Class shall be entitled to receive the amounts allocated to 
such Class pursuant to the definition of "Certificate Distribution Amount" 
only to the extent of the Available Distribution Amount for such Distribution 
Date remaining after distributions in accordance with prior clauses of the 
definition of "Certificate Distribution Amount."

       CLASS A CERTIFICATES:  The Class IA and Class IIA Certificates, 
collectively.

       CLASS B-1 CERTIFICATES:  The Certificates designated as "Class B-l" on 
the face thereof in substantially the form attached hereto as Exhibit A-21.  
The Class B-1 Certificates, all of which are related to the Mortgage Loans in 
both Loan Group I and Loan Group II, shall be entitled to receive 
distributions related to such Mortgage Loans.

       CLASS B-2 CERTIFICATES:  The Certificates designated as "Class B-2" on 
the face thereof in substantially the form attached hereto as Exhibit A-22.  
The Class B-2 Certificates, all of which are related to the Mortgage Loans in 
both Loan Group I and Loan Group II, shall be entitled to receive 
distributions related solely to such Mortgage Loans.

       CLASS B-3 CERTIFICATES:  The Certificates designated as "Class B-3" on 
the face thereof in substantially the form attached hereto as Exhibit A-23.  
The Class B-3 Certificates, all of which are related to the Mortgage Loans 
both in Loan Group I and Loan Group II, shall be entitled to receive 
distributions related to such Mortgage Loans.

       CLASS B-4 CERTIFICATES:  The Certificates designated as "Class B-4" on 
the face thereof in substantially the form attached hereto as Exhibit A-24.  
The Class B-4 Certificates, all of which are related to the Mortgage Loans 
both in Loan Group I and Loan Group II, shall be entitled to receive 
distributions related to such Mortgage Loans.

                                       18
<PAGE>

       CLASS B-5 CERTIFICATES:  The Certificates designated as "Class B-5" on 
the face thereof in substantially the form attached hereto as Exhibit A-25.  
The Class B-5 Certificates, all of which are related to the Mortgage Loans in 
both Loan Group I and Loan Group II, shall be entitled to receive 
distributions related to such Mortgage Loans.

       CLASS IA CERTIFICATES:  The Class IA-1, IA-2, IA-3, IA-4, IA-5, IA-6, 
IA-7, IA-8, IA-9, IA-10, IA-11, IA-12, IA-13, IA-14 and IA-X Certificates, 
collectively.

       CLASS IA-1 CERTIFICATES:  The Certificates designated as "Class IA-1" 
on the face thereof in substantially the form attached hereto as Exhibit A-1. 
 The Class IA-1 Certificates are related to the Mortgage Loans in Loan Group 
I.

       CLASS IA-2 CERTIFICATES:  The Certificates designated as "Class IA-2" 
on the face thereof in substantially the form attached hereto as Exhibit A-2. 
 The Class IA-2 Certificates are related to the Mortgage Loans in Loan Group 
I.

       CLASS IA-3 CERTIFICATES:  The Certificates designated as "Class IA-3" 
on the face thereof in substantially the form attached hereto as Exhibit A-3. 
 The Class IA-3 Certificates are related to the Mortgage Loans in Loan Group 
I.

       CLASS IA-4 CERTIFICATES:  The Certificates designated as "Class IA-4" 
on the face thereof in substantially the form attached hereto as Exhibit A-4. 
 The Class IA-4 Certificates are related to the Mortgage Loans in Loan Group 
I.

       CLASS IA-5 CERTIFICATES:  The Certificates designated as "Class IA-5" 
on the face thereof in substantially the form attached hereto as Exhibit A-5. 
 The Class IA-5 Certificates are related to the Mortgage Loans in Loan Group 
I.

       CLASS IA-6 ACCRETION TERMINATION DATE: The earlier to occur of (i) the 
Distribution Date on which the Component IA-1-3 Principal Balance has been 
reduced to zero and (ii) the Credit Support Depletion Date.

       CLASS IA-6 ACCRUAL AMOUNT:  For any Distribution Date, an amount equal 
to the accrued interest that would otherwise be distributable in respect of 
the Class IA-6 Certificates on such Distribution Date and which will be added 
to the Class IA-6 Principal Balance.

       CLASS IA-6 CERTIFICATES:  The Certificates designated as "Class IA-6" 
on the face thereof in substantially the form attached hereto as Exhibit A-6. 
 The Class IA-6 Certificates are related to the Mortgage Loans in Loan Group 
I.

       CLASS IA-7 CERTIFICATES:  The Certificates designated as "Class IA-7" 
on the face thereof in substantially the form attached hereto as Exhibit A-7. 
 The Class IA-7 Certificates are related to the Mortgage Loans in Loan Group 
I.

                                       19
<PAGE>

       CLASS IA-8 CERTIFICATES:  The Certificates designated as "Class IA-8" 
on the face thereof in substantially the form attached hereto as Exhibit A-8. 
 The Class IA-8 Certificates are related to the Mortgage Loans in Loan Group 
I.

       CLASS IA-9 CERTIFICATES:  The Certificates designated as "Class IA-9" 
on the face thereof in substantially the form attached hereto as Exhibit A-9. 
 The Class IA-9 Certificates are related to the Mortgage Loans in Loan Group 
I.

       CLASS IA-10 CERTIFICATES:  The Certificates designated as "Class 
IA-10" on the face thereof in substantially the form attached hereto as 
Exhibit A-10. The Class IA-10 Certificates are related to the Mortgage Loans 
in Loan Group I.

       CLASS IA-11 CERTIFICATES:  The Certificates designated as "Class 
IA-11" on the face thereof in substantially the form attached hereto as 
Exhibit A-11. The Class IA-11 Certificates are related to the Mortgage Loans 
in Loan Group I.

       CLASS IA-12 CERTIFICATES:  The Certificates designated as "Class 
IA-12" on the face thereof in substantially the form attached hereto as 
Exhibit A-12. The Class IA-12 Certificates are related to the Mortgage Loans 
in Loan Group I.

       CLASS IA-13 CERTIFICATES:  The Certificates designated as "Class 
IA-13" on the face thereof in substantially the form attached hereto as 
Exhibit A-13. The Class IA-13 Certificates are related to the Mortgage Loans 
in Loan Group I.

       CLASS IA-14 CERTIFICATES:  The Certificates designated as "Class 
IA-14" on the face thereof in substantially the form attached hereto as 
Exhibit A-14. The Class IA-14 Certificates are related to the Mortgage Loans 
in Loan Group I.

       CLASS IA-X CERTIFICATES:  The Certificates designated as "Class IA-X" 
on the face thereof in substantially the form attached hereto as Exhibit 
A-16.  The Class IA-X Certificates are related to the Mortgage Loans in Loan 
Group I.  

       CLASS IA-X NOTIONAL AMOUNT:  For any Distribution Date, an amount 
equal to 52.2740973% of the Group I Notional Amount.

       CLASS IIA CERTIFICATES:  The Class IIA-1, IIA-X and IIA-P 
Certificates, collectively.

       CLASS IIA-1 CERTIFICATES:  The Certificates designated as "Class 
IIA-1" on the face thereof in substantially the form attached hereto as 
Exhibit A-17. The Class IIA-1 Certificates are related to the Mortgage Loans 
in Loan Group II.

       CLASS IIA-X Certificates:  The Certificates designated as "Class 
IIA-X" on the face thereof in substantially the form attached hereto as 
Exhibit A-18. The Class IIA-X Certificates are related to the Mortgage Loans 
in Loan Group II.

                                       20
<PAGE>

       CLASS IIA-X NOTIONAL AMOUNT:  For any Distribution Date, an amount 
equal to the product of (x) the aggregate Scheduled Principal Balance, as of 
the second preceding Due Date after giving effect to payments scheduled to be 
received as of such Due Date, whether or not received, or with respect to the 
initial Distribution Date of the Group II Premium Rate Mortgage Loans, as of 
the Cut-Off Date, and (y) a fraction, the numerator of which is the weighted 
average of the Stripped Interest Rates for the Group II Premium Rate Mortgage 
Loans as of such Due Date and the denominator of which is 6.500%.

       CLASS IIA-P CERTIFICATES:  The Certificates designated as "Class 
IIA-P" on the face thereof in substantially the form attached hereto as 
Exhibit A-19. The Class IIA-P Certificates are related to the Group II 
Discount Mortgage Loans.

       CLASS IIA-P DISCOUNT FRACTION:  For each Group II Discount Mortgage 
Loan, a fraction, the numerator of which is 6.500% less the Pass-Through Rate 
on such Group II Discount Mortgage Loan and the denominator of which is 
6.500%.

       CLASS IIA-P DISCOUNT FRACTIONAL PRINCIPAL SHORTFALL:  For any 
Distribution Date, an amount equal to the Class IIA-P Fraction of any 
Realized Loss on a Group II Discount Mortgage Loan, other than a Special 
Hazard Loss, Fraud Loss or Bankruptcy Loss in excess of the Special Hazard 
Coverage, Fraud Coverage or Bankruptcy Coverage, as applicable.

       CLASS IIA-P DISCOUNT PRINCIPAL DISTRIBUTION AMOUNT:  On each 
Distribution Date, a portion of the Available Distribution Amount for Loan 
Group II attributable to principal received on or in respect of any Group II 
Discount Mortgage Loan, equal to the amount of such principal so attributable 
multiplied by the Class IIA-P Fraction plus such other amounts as are 
distributable as principal in accordance with clauses (I)(b)(v) and 
(I)(b)(vi) under the definition of "Certificate Distribution Amount" herein.
       
       CLASS M CERTIFICATES:  The Certificates designated as "Class M" on the 
face thereof in substantially the form attached hereto as Exhibit A-20.  The 
Class M Certificates, all of which are related to the Mortgage Loans in both 
Loan Group I and Loan Group II, shall be entitled to receive distributions 
related to such Mortgage Loans.
 
       CLASS NOTIONAL AMOUNT:  With respect to the Class IA-X Certificates, 
the Class IA-X Notional Amount; with respect to the Class IIA-X Certificates, 
the Class IIA-X Notional Amount; with respect to the Component IA-1-1 
Notional Amount, the Component IA-1-1 Notional Amount and with respect to the 
Component IA-1-5 Notional Amount, the Component IA-1-5 Notional Amount, as 
applicable.

       CLASS PRINCIPAL BALANCE:  For any Class of Certificates, other than 
the Class IA-1 and Class IA-6 Certificates, the applicable Initial Class 
Principal Balance therefor set forth in the Preliminary Statement hereto, 
corresponding to the rights of such Class in payments of principal due to be 
passed through to Certificateholders from principal payments on the Mortgage 
Loans, as reduced from time to time by (x) distributions of principal to 
Certificateholders of such Class (including, with respect 

                                       21
<PAGE>

to the Class IA-6 Certificates, the portions of the Class IA-6 Accrual Amount 
distributed to such Class of Certificates) and (y) the portion of Realized 
Losses allocated to the Class Principal Balance of such Class pursuant to the 
definition of "Realized Loss" with respect to a given Distribution Date.  For 
any Distribution Date, the reduction of the Class Principal Balance of any 
Class of Certificates pursuant to the definition of "Realized Loss" shall be 
deemed effective prior to the determination and distribution of principal on 
such Class pursuant to the definition of "Certificate Distribution Amount".  
In addition to the foregoing, on each Distribution Date on or before the 
Class IA-6 Accretion Termination Date, the Class IA-6 Principal Balance will 
be increased by the Class IA-6 Accrual Amount for such Distribution Date, on 
each Distribution Date on or before the Component IA-1-2 Accretion 
Termination Date, the Component IA-1-2 Principal Balance will be increased by 
the Component IA-1-2 Accrual Amount for such Distribution Date, and on each 
Distribution Date on or before the Component IA-1-3 Accretion Termination 
Date, the Component IA-1-3 Principal Balance will be increased by the 
Component IA-1-3 Accrual Amount for such Distribution Date.  Notwithstanding 
the foregoing, (i) the Class Principal Balance of the most subordinate Class 
of Certificates outstanding at any time shall be equal to the aggregate 
Scheduled Principal Balance of all of the Mortgage Loans less the Class 
Principal Balance of all other Classes of Certificates and (ii) any amounts 
distributed in respect of losses pursuant to paragraphs (I)(a)(v), 
(I)(a)(vi), (I)(b)(v) or (I)(b)(vi), of the definition of "Certificate 
Distribution Amount" shall not cause a further reduction in the Component 
IA-1-6 Component Principal Balance or the Class IIA-P Principal Balance.  The 
Class Principal Balance for the Class IA-2 Certificates shall be referred to 
as the "Class IA-2 Principal Balance", the Class Principal Balance for the 
Class IA-3 Certificates shall be referred to as the "Class IA-3 Principal 
Balance" and so on.  The Class IA-1 Principal Balance shall equal the sum of 
the Component Principal Balances of Components IA-1-2, IA-1-3, IA-1-4 and 
IA-1-6.  The Class Principal Balances of the Class IA-X and Class IIA-X 
Certificates and the Principal Balances of Components IA-1-1 and IA-1-5 shall 
be zero.

       CLASS R CERTIFICATE:  The Certificate designated as "Class R" on the 
face thereof in substantially the form attached hereto as Exhibit B, that is 
composed of Components R-1 and R-2, each of which has been designated as the 
sole class of "residual interests" in the REMIC I and REMIC II, respectively, 
pursuant to Section 2.1.

       CLASS R CERTIFICATEHOLDER:  The registered Holder of the Class R 
Certificate.

       CLOSING DATE:  June 25, 1998, which is the date of settlement of the 
sale of the Certificates to the initial purchasers thereof.

       CODE:  The Internal Revenue Code of 1986, as amended.

       COMPENSATING INTEREST:  For any Distribution Date with respect to each 
Loan Group contained therein, the lesser of (i) the sum of (a) one-twelfth of 
0.125% of the aggregate outstanding principal balance of each Mortgage Loan 
on such Distribution Date, (b) the aggregate Payoff Earnings and (c) the 
aggregate Payoff Interest and (ii) the aggregate Uncollected Interest. 

                                       22
<PAGE>

       COMPONENT:  A portion of the Class IA-1 Certificates representing 
parts of the entitlement of such Classes to principal and/or interest as 
described in the Preliminary Statement hereto and the remainder of this 
Agreement. 

       COMPONENT IA-1-1:  A portion of the Class IA-1 Certificates 
representing part of the entitlement of such class to interest as described 
in the Preliminary Statement hereto in the remainder of this Agreement.

       COMPONENT IA-1-1 NOTIONAL AMOUNT:  With respect to any Distribution 
Date, an amount equal to  the product of (x) the aggregate Class Principal 
Balances of the Stripped Certificates as of any date of determination and (y) 
a fraction, the numerator of which is the weighted average of the difference 
between the Remittance Rate for Component IA-1-1 of the Class IA-1 
Certificates and the Remittances Rates for the Stripped Certificates as of 
such date of determination and the denominator of which is the Remittance 
Rate for Component IA-1-1 of the Class IA-1 Certificates.

       COMPONENT IA-1-2:  A portion of the Class IA-1 Certificates 
representing part of the entitlement of such class to principal and interest 
as described in the Preliminary Statement hereto in the remainder of this 
Agreement.

       COMPONENT IA-1-2 ACCRETION TERMINATION DATE:  The earlier to occur of 
(i) the Distribution Date on which the Class IA-4 Principal Balance has been 
reduced to zero,  and (ii) the Distribution Date following the Credit Support 
Depletion Date.

       COMPONENT IA-1-2 ACCRUAL AMOUNT:  On any Distribution Date, an amount 
equal to the amount allocable to Component IA-1-2 of the Class IA-1 
Certificates on such Distribution Date pursuant to the definition of 
"Interest Distribution Amount" herein, without regard to the proviso at the 
end of the first sentence of such definition.  Notwithstanding the forgoing, 
for any Distribution Date on or after the Component IA-1-2 Accretion 
Termination Date, the Component IA-1-2 Accrual Amount shall be zero.

       COMPONENT IA-1-3:  A portion of the Class IA-1 Certificates 
representing part of the entitlement of such class to principal and interest 
as described in the Preliminary Statement hereto in the remainder of this 
Agreement.

       COMPONENT IA-1-3 ACCRETION TERMINATION DATE:  The earlier to occur of 
(i) the Distribution Date on which the Class IA-5 Principal Balance has been 
reduced to zero,  and (ii) the Distribution Date following the Credit Support 
Depletion Date.

       COMPONENT IA-1-3 ACCRUAL AMOUNT:  On any Distribution Date, an amount 
equal to the amount allocable to Component IA-1-3 of the Class IA-1 
Certificates on such Distribution Date pursuant to the definition of 
"Interest Distribution Amount" herein, without regard to the proviso at the 
end of the first sentence of such definition.  Notwithstanding the forgoing, 
for any Distribution Date on or after the Component IA-1-3 Accretion 
Termination Date, the Component IA-1-3 Accrual Amount shall be zero.

                                       23
<PAGE>

       COMPONENT IA-1-4:  A portion of the Class IA-1 Certificates 
representing part of the entitlement of such class to principal as described 
in the Preliminary Statement hereto in the remainder of this Agreement.

       COMPONENT IA-1-5:  A portion of the Class IA-1 Certificates 
representing part of the entitlement of such class to interest as described 
in the Preliminary Statement hereto in the remainder of this Agreement.

       COMPONENT IA-1-5 NOTIONAL AMOUNT:  For any Distribution Date, an 
amount equal to 47.7259027% of the Group I Notional Amount.

       COMPONENT IA-1-6:  A portion of the Class IA-1 Certificates 
representing part of the entitlement of such class to principal as described 
in the Preliminary Statement hereto in the remainder of this Agreement.

       COMPONENT PRINCIPAL BALANCE:  For Components IA-1-2, IA-1-3, IA-1-4 
and IA-1-6 of the Class IA-1 Certificates, the applicable initial Component 
Balance therefor set forth in the Preliminary Statement hereto, corresponding 
to the rights of such Component in payments of principal due to be passed 
through to the Component from principal payments on the Mortgage Loans, as 
reduced from time to time by (x) distributions of principal to the Class IA-1 
Certificates in respect of such Component (including the portion of the 
Component IA-1-2 Accrual Amount and the Component IA-1-3 Accrual Amount 
distributed to Component IA-1-2 and IA-1-3, respectively) and (y) the portion 
of Realized Losses allocated to the Component Principal Balance in respect of 
such Component pursuant to the definition of "Realized Loss" with respect to 
a given Distribution Date.  In addition to the foregoing, (i) on each 
Distribution Date prior to the Component IA-1-2 Accretion Termination Date, 
the Component Principal Balance of Component IA-1-2 will be increased by the 
Component IA-1-2 Accrual Amount for such Distribution Date and (ii) on each 
Distribution Date prior to the Component IA-1-3 Accretion Termination Date, 
the Component Principal Balance of Component IA-1-3 will be increased by the 
Component IA-1-3 Accrual Amount for such Distribution Date.  For any 
Distribution Date, the reduction of the Component Principal Balance of any 
Component pursuant to the definition of "Realized Loss" shall be deemed 
effective prior to the determination and distribution of principal on such 
Component pursuant to the definition of "Certificate Distribution Amount."  
The Component Principal Balance for Component IA-1-2 shall be referred to as 
the "Component IA-1-2 Principal Balance," the Component Principal Balance for 
Component IA-1-3 shall be referred to as the "Component IA-1-3 Principal 
Balance",  the Component Principal Balance for Component IA-1-4 shall be 
referred to as the "Component IA-1-4 Principal Balance" and the Component 
Principal Balance for Component IA-1-6 shall be referred to as the "Component 
IA-1-6 Principal Balance"

       CORPORATE TRUST OFFICE:  The corporate trust office of the Trustee in 
the State of Texas, at which at any particular time its corporate trust 
business with respect to this Agreement shall be administered, which office 
at the date of the execution of this Agreement is located at 600 Travis 
Street, Suite 1150, Houston, Texas  77002, Attention: Whit Rusk.

                                       24
<PAGE>

       CREDIT SUPPORT DEPLETION DATE:  The first Distribution Date on which 
the aggregate of the Class Principal Balances of the Subordinate Certificates 
has been or will be reduced to zero as a result of principal distributions 
thereon and the allocation of Realized Losses on such Distribution Date.

       CURTAILMENT:  Any payment of principal on a Mortgage Loan, made by or 
on behalf of the related Mortgagor, other than a Monthly Payment, a Prepaid 
Monthly Payment or a Payoff, which is applied to reduce the outstanding 
Principal Balance of the Mortgage Loan.

       CURTAILMENT SHORTFALL:  With respect to any Curtailment applied with a 
Monthly Payment other than a Prepaid Monthly Payment, an amount equal to one 
month's interest on such Curtailment at the applicable Pass-Through Rate on 
such Mortgage Loan.

       CUSTODIAL ACCOUNT FOR P&I:  The Custodial Account for Principal and 
Interest established and maintained by the Servicer and caused by the related 
Servicer to be established and maintained pursuant to Section 3.2(b) with the 
corporate trust department of the Trustee or another financial institution 
approved by the Servicer such that the rights of such Servicer, the Trustee 
and the Certificateholders thereto shall be fully protected against the 
claims of any creditors of the Servicer and of any creditors or depositors of 
the institution in which such account is maintained, (a) within FDIC insured 
accounts (or other accounts with comparable insurance coverage acceptable to 
the Rating Agency) created, maintained and monitored by the Servicer or (b) 
in a separate non-trust account without FDIC or other insurance in an 
Eligible Institution.  In the event that a Custodial Account for P&I is 
established pursuant to clause (a) of the preceding sentence, amounts held in 
such Custodial Account for P&I shall not exceed the level of deposit 
insurance coverage on such account; accordingly, more than one Custodial 
Account for P&I may be established.

       CUSTODIAL AGREEMENT:  The agreement, if any, among the Servicer, the 
Trustee and a Custodian providing for the safekeeping of the Mortgage Files 
on behalf of the Certificateholders.

       CUSTODIAN:  A Custodian which is appointed pursuant to a Custodial 
Agreement.  Any Custodian so appointed shall act as agent on behalf of the 
Trustee, and shall be compensated by the Trustee at no additional charge to 
the Servicer.  The Trustee shall remain at all times responsible under the 
terms of this Agreement, notwithstanding the fact that certain duties have 
been assigned to a Custodian.

       CUT-OFF DATE:  June 1, 1998.

       DATA:  As defined in Section 8.14.

       DCR:  Duff & Phelps Credit Rating Co., provided that at any time it be 
a Rating Agency.

       DEFAULTED MORTGAGE LOAN:  As of any Determination Date, any Mortgage 
Loan for which any payment of principal of or interest on or in respect of 
such Mortgage Loan is more than 89 days 

                                       25
<PAGE>

past due, determined without giving effect to any grace period permitted by 
the related Mortgage or Mortgage Note or any other document in the Mortgage 
File.

       DEFINITIVE CERTIFICATES:  As defined in Section 5.7.

       DENOMINATION:  The amount specified on a Certificate as representing 
the aggregate Principal Balance of the Mortgage Loans as of the Cut-Off Date 
evidenced by such Certificate.

       DEPOSITARY AGREEMENT:  The Letter of Representations, dated June 16, 
1998 by and among DTC, the Depositor and the Trustee.

       DEPOSITOR:  ABN AMRO Mortgage Corporation, a Delaware corporation, or 
its successor-in-interest.

       DESTROYED MORTGAGE NOTE:  A Mortgage Note the original of which was 
permanently lost or destroyed and has not been replaced.

       DETERMINATION DATE:  A day not later than the 10th day preceding a 
related Distribution Date.

       DISQUALIFIED ORGANIZATION:  As defined in Section 5.1(b).

       DISTRIBUTION DATE:  With respect to distributions on the Certificates, 
the 25th day (or, if such 25th day is not a Business Day, the Business Day 
immediately succeeding such 25th day) of each month, with the first such date 
being July 27, 1998.

       DTC:  The Depository Trust Company.

       DTC PARTICIPANT:  A broker, dealer, bank, other financial institution 
or other Person for whom DTC effects book-entry transfers and pledges of 
securities deposited with DTC.

       DUE DATE:  The first day of each calendar month, which is the day on 
which the Monthly Payment for each Mortgage Loan is due.

       EAB BANK:  EAB Bank, a New York State banking corporation.

       EAB MORTGAGE COMPANY:  EAB Mortgage Company, a Delaware corporation.

       ELIGIBLE ACCOUNT:  Any account or accounts held and established by the 
Servicer or the Trustee in trust for the Certificateholders at any Eligible 
Institution.

       ELIGIBLE INSTITUTION:  An institution having (i) the highest 
short-term debt rating, and one of the two highest long-term debt ratings of 
the Rating Agency, (ii) with respect to any Custodial Account for P&I, an 
unsecured long-term debt rating of at least one of the two highest unsecured 
long-term debt ratings of the Rating Agency, or (iii) the approval of the 
Rating Agency.

                                       26
<PAGE>

       ELIGIBLE INVESTMENTS:  Any one or more of the following obligations or 
securities payable on demand or having a scheduled maturity on or before the 
Business Day preceding the following Distribution  Date, regardless of 
whether issued by the Depositor, the Servicer, the Trustee or any of their 
respective Affiliates and having at the time of purchase, or at such other 
time as may be specified, the required ratings, if any, provided for in this 
definition:

       (a)    direct obligations of, or guaranteed as to full and timely 
payment of principal and interest by, the United States or any agency or 
instrumentality thereof provided that such obligations are backed by the full 
faith and credit of the United States of America;

       (b)    direct obligations of, or guaranteed as to timely payment of 
principal and interest by, FHLMC, FNMA or the Federal Farm Credit System, 
provided that any such obligation, at the time or purchase or contractual 
commitment providing for the purchase thereof, is qualified by each Rating 
Agency as an investment of funds backing securities rated "AAA" in the case 
of S&P and DCR (the initial rating of the Class A Certificates);

       (c)    demand and time deposits in or certificates of deposit of, or 
bankers' acceptances issued by, any bank or trust company, savings and loan 
association or savings bank, provided that the short-term deposit ratings 
and/or long-term unsecured debt obligations of such depository institution or 
trust company (or in the case of the principal depository institutions in a 
holding company system, the commercial paper or long-term unsecured debt 
obligations of such holding company) have, in the case of commercial paper, 
the highest rating available for such securities by each Rating Agency and, 
in the case of long-term unsecured debt obligations, one of the two highest 
ratings available for such securities by each Rating Agency, or in each case 
such lower rating as will not result in the downgrading or withdrawal of the 
rating or ratings then assigned to any Class of Certificates by any Rating 
Agency but in no event less than the initial rating of the Senior 
Certificates;

       (d)    general obligations of or obligations guaranteed by any state 
of the United States or the District of Columbia receiving one of the two 
highest long-term debt ratings available for such securities by each Rating 
Agency, or such lower rating as will not result in the downgrading or 
withdrawal of the rating or ratings then assigned to any Class of 
Certificates by any Rating Agency;

       (e)    commercial or finance company paper (including both 
non-interest-bearing discount obligations and interest-bearing obligations 
payable on demand or on a specified date not more than one year after the 
date of issuance thereof) that is rated by each Rating Agency in its highest 
short-term unsecured rating category at the time of such investment or 
contractual commitment providing for such investment, and is issued by a 
corporation the outstanding senior long-term debt obligations of which are 
then rated by each Rating Agency in one of its two highest long-term 
unsecured rating categories, or such lower rating as will not result in the 
downgrading or withdrawal of the rating or ratings then assigned to any Class 
of Certificates by any Rating Agency but in no event less than the initial 
rating of the Senior Certificates;

                                       27
<PAGE>

       (f)    guaranteed reinvestment agreements issued by any bank, 
insurance company or other corporation rated in one of the two highest rating 
levels available to such issuers by each Rating Agency at the time of such 
investment, provided that any such agreement must by its term provide that it 
is terminable by the purchaser without penalty in the event any such rating 
is at any time lower than such level;

       (g)    repurchase obligations with respect to any security described 
in clause (a) or (b) above entered into with a depository institution or 
trust company (acting as principal) meeting the rating standards described in 
(c) above;

       (h)    securities bearing interest or sold at a discount that are 
issued by any corporation incorporated under the laws of the United States of 
America or any State thereof and rated by each Rating Agency in one of its 
two highest long-term unsecured rating categories at the time of such 
investment or contractual commitment providing for such investment; provided, 
however, that securities issued by any such corporation will not be Eligible 
Investments to the extent that investment therein would cause the outstanding 
principal amount of securities issued by such corporation that are then held 
as part of the Certificate Account to exceed 20% of the aggregate principal 
amount of all Eligible Investments then held in the Certificate Account;

       (i)    units of taxable money market funds (including those for which 
the Trustee or any affiliate thereof receives compensation with respect to 
such investment) which funds have been rated by each Rating Agency in its 
highest rating category or which have been designated in writing by each 
Rating Agency as Eligible Investments with respect to this definition;

       (j)    if previously confirmed in writing to the Trustee, any other 
demand, money market or time deposit, or any other obligation, security or 
investment, as may be acceptable to each Rating Agency as a permitted 
investment of funds backing securities having ratings equivalent to the 
initial rating of the Class A Certificates; and

       (k)    such other obligations as are acceptable as Eligible 
Investments to each Rating Agency;

provided, however, that such instrument continues to qualify as a "cash flow 
investment" pursuant to Code Section 860G(a)(6) and that no instrument or 
security shall be an Eligible Investment if (i) such instrument or security 
evidences a right to receive only interest payments or (ii) the right to 
receive principal and interest payments derived from the underlying 
investment provides a yield to maturity in excess of 120% of the yield to 
maturity at par of such underlying investment.

       ERISA:  The Employee Retirement Income Security Act of 1974, as 
amended.

       EVENT OF DEFAULT:  Any event of default as specified in Section 7.1.

       EXCESS LIQUIDATION PROCEEDS:  With respect to any Distribution Date, 
the excess, if any, of aggregate Liquidation Proceeds in the applicable 
Prepayment Period over the amount that would 

                                       28
<PAGE>

have been received if a Payoff had been made on the last day of such 
applicable Prepayment Period with respect to each Mortgage Loan which became 
a Liquidated Mortgage Loan during such applicable Prepayment Period.

       EXCHANGE ACT: The Securities Exchange Act of 1934, as amended.

       FDIC:  Federal Deposit Insurance Corporation, or any successor thereto.

       FHA:  Federal Housing Administration, or any successor thereto.

       FHLMC:  Federal Home Loan Mortgage Corporation, or any successor 
thereto.

       FNMA:  Federal National Mortgage Association, or any successor thereto

       FRAUD COVERAGE:  As of any date of determination after the Cut-Off 
Date, the Fraud Coverage will generally be equal to (1) prior to the first 
Anniversary, an amount equal to 2.00% of the aggregate principal balance of 
all Mortgage Loans as of the Cut-Off Date minus the aggregate amounts 
allocated to the Certificates with respect to Fraud Losses on such Mortgage 
Loans up to such date of determination and (2) from the first to the fifth 
Anniversary, an amount equal to (a) 1.00% of the aggregate principal of all 
of the Mortgage Loans as of the most recent Anniversary minus (b) the 
aggregate amounts allocated to the Certificates with respect to Fraud Losses 
on the Mortgage Loans since the most recent Anniversary up to such date of 
determination.  On and after the fifth Anniversary, the Fraud Coverage will 
be zero.  Fraud Coverage may be reduced upon written confirmation from the 
Rating Agency that such reduction will not adversely affect the then current 
ratings assigned to the Certificates in the related Certificate Group by the 
Rating Agency.

       FRAUD COVERAGE INITIAL AMOUNT: $9,545,739.

       FRAUD LOSS:  The occurrence of a loss on a Mortgage Loan arising from 
any action, event or state of facts with respect to such Mortgage Loan which, 
because it involved or arose out of any dishonest, fraudulent, criminal, 
negligent or knowingly wrongful act, error or omission by the Mortgagor, 
originator (or assignee thereof) of such Mortgage Loan, Lender, or the 
Servicer, would result in an exclusion from, denial of, or defense to 
coverage which otherwise would be provided by an insurance policy previously 
issued with respect to such Mortgage Loan.

       GROUP I DISCOUNT FRACTION:  For any Group I Discount Mortgage Loan, a 
fraction, the numerator of which is 6.750% minus the Pass-Through Rate on 
such Group I Discount  Mortgage Loan and the denominator of which is 6.750% 

       GROUP I DISCOUNT FRACTIONAL PRINCIPAL AMOUNT: On each Distribution 
Date, an amount equal to the sum of the product of the Group I Discount 
Fraction multiplied by the sum of (x) scheduled payments of principal on each 
Group I Discount Mortgage Loan due on or before the related Due Date in 
respect of which no distribution has been made on any previous Distribution 
Date and which were received by the Determination Date, or which have been 
advanced as part of an Advance with 

                                       29
<PAGE>

respect to such Distribution Date, (y) the principal portion received in 
respect of each Group I Discount Mortgage Loan during the Prior Period of (1) 
Curtailments, (2) Insurance Proceeds, (3) the amount, if any, of the 
principal portion of the Purchase Price pursuant to a Purchase Obligation or 
any repurchase of a Group I Discount Mortgage Loan permitted hereunder and 
(4) Liquidation Proceeds and (z) the principal portion of Payoffs received in 
respect of such Group I Discount Mortgage Loan during the applicable 
Prepayment Period.

       GROUP I DISCOUNT FRACTIONAL PRINCIPAL SHORTFALL:  For any Distribution 
Date, an amount equal to the Group I Discount Fraction of any Realized Loss 
on a Group I Discount Mortgage Loan, other than a Special Hazard Loss, Fraud 
Loss or Bankruptcy Loss in excess of the Special Hazard Coverage, Fraud 
Coverage or Bankruptcy Coverage, as applicable.

       GROUP I DISCOUNT MORTGAGE LOAN:  The Group I Loans having Pass-Through 
Rates of less than 6.750%. 

       GROUP I LOAN:  The Mortgage Loans designated on the Mortgage Loan 
Schedule as Group I Loans.

       GROUP I NOTIONAL AMOUNT:  With respect to any Distribution Date, the 
product of (x) the aggregate Scheduled Principal Balance, as of the second 
preceding Due Date after giving effect to payments scheduled to be received 
as of such Due Date, whether or not received, or with respect to the initial 
Distribution Date, as of the Cut-Off Date, of the Group I Premium Rate 
Mortgage Loans and (y) a fraction, the numerator of which is the weighted 
average of the Stripped Interest Rates for the Group I Premium Rate Mortgage 
Loans as of such Due Date and the denominator of which is 6.750%.

       GROUP I PREMIUM RATE MORTGAGE LOANS:  The Group I Loans having 
Pass-Through Rates in excess of 6.750% per annum.

       GROUP I SENIOR LIQUIDATION AMOUNT:  The aggregate, for each Group I 
Loan which became a Liquidated Mortgage Loan during the applicable Prepayment 
Period, of the lesser of:  (i) the Group I Senior Percentage of the Principal 
Balance of such Mortgage Loan (exclusive of the Group I Discount Fraction 
thereof, if applicable), and (ii) the Group I Senior Prepayment Percentage of 
the Liquidation Principal with respect to such Mortgage Loan.

       GROUP I SENIOR PERCENTAGE:  With respect to any Distribution Date, the 
sum of the Class Principal Balances of the Class IA and the Class R 
Certificates divided by aggregate Scheduled Principal Balance of all Group I 
Loans (reduced by the Group I Discount Fraction thereof), in each case 
immediately prior to such Distribution Date.

       GROUP I SENIOR PREPAYMENT PERCENTAGE:  (i) On any Distribution Date 
occurring before the Distribution Date in the month of the fifth Anniversary, 
100%; (ii) on any other Distribution Date on which the Group I Senior 
Percentage or the Group II Senior Percentage for such Distribution Date 
exceeds the initial Group I Senior Percentage or the initial Group II Senior 
Percentage as of 

                                       30
<PAGE>

the Cut-Off Date, 100%; and (iii) on any other  Distribution Date in each of 
the months of the fifth Anniversary and thereafter, 100%, unless:

              (a)    the mean aggregate Principal Balance of Group I Loans which
       are 60 or more days delinquent (including loans in foreclosure and
       property held by the Trust Fund) for each of the immediately preceding
       six calendar months is less than or equal to 50% of the mean aggregate of
       the Group I Subordinate Amount as of such Distribution Date,

              (b)    cumulative Realized Losses on the Group I Loans allocated
       to the Subordinate Certificates are less than or equal to (1) for any
       Distribution Date before the month of the sixth Anniversary, 30% of the
       sum of the Group I Subordinate Amount as of the Cut-Off Date, (2) for any
       Distribution Date in or after the month of the sixth Anniversary but
       before the seventh Anniversary, 35% of the sum of the Group I Subordinate
       Amount as of the Cut-Off Date, (3) for any Distribution Date in or after
       the month of the seventh Anniversary but before the eighth Anniversary,
       40% of the sum of the Group I Subordinate Amount as of the Cut-Off Date,
       (4) for any Distribution Date in or after the month of the eighth
       Anniversary but before the ninth Anniversary, 45% of the sum of the Group
       I Subordinate Amount as of the Cut-Off Date, and (5) for any Distribution
       Date in or after the month of the ninth Anniversary, 50% of the sum of
       the Group I Subordinate Amount as of the Cut-Off Date,

              (c)    the occurrence of both of the events described in clauses
       (iii)(a) and (b) of the definition of "Group II Senior Prepayment
       Percentage",

in which case, as follows:  (1) for any such Distribution Date in or after 
the month of the fifth Anniversary of but before the sixth Anniversary, the 
Group I Senior Percentage for such Distribution Date plus 70% of the Group I 
Subordinate Percentage for such Distribution Date; (2) for any such 
Distribution Date in or after the month of the sixth Anniversary but before 
the seventh Anniversary, the Group I Senior Percentage for such Distribution 
Date plus 60% of the Group I Subordinate Percentage for such Distribution 
Date; (3) for any such Distribution Date in or after the month of the seventh 
Anniversary but before the eighth Anniversary, the Group I Senior Percentage 
for such Distribution Date plus 40% of the Group I Subordinate Percentage for 
such Distribution Date; (4) for any such Distribution Date in or after the 
month of the eighth Anniversary but before the ninth Anniversary, the Group I 
Senior Percentage for such Distribution Date plus 20% of the Group I 
Subordinate Percentage for Loan Group I for such Distribution Date; and (5) 
for any such Distribution Date thereafter, the Group I Senior Percentage for 
such Distribution Date.

       If on any Distribution Date the allocation to the Group I Certificates 
(other than Component IA-1-6 of the Class IA-1 Certificates) of Principal 
Prepayments in the percentage required would reduce the sum of the Class 
Principal Balances of the Group I Certificates (other than Component IA-1-6 
of the Class IA-1 Certificates) below zero, the Group I Senior Prepayment 
Percentage for such Distribution Date shall be limited to the percentage 
necessary to reduce such sum to zero.  Notwithstanding the foregoing, 
however, on each Distribution Date, Component IA-1-6 of the Class IA-1 
Certificates will receive the Group I Discount Fraction of all principal 
payments, including, 

                                       31
<PAGE>

without limitation, Principal Prepayments, received in respect of each Group 
I Discount Mortgage Loan.

       GROUP I SENIOR PRINCIPAL DISTRIBUTION AMOUNT:  For any Distribution 
Date, an amount equal to the sum of (a) the Group I Senior Percentage of the 
Principal Payment Amount for Loan Group I (exclusive of the portion thereof 
attributable to principal distributions to Component IA-1-6 of the Class IA-1 
Certificates pursuant to clause (I)(a)(i) of the definition of "Certificate 
Distribution Amount"), (b) the Group I Senior Prepayment Percentage of the 
Principal Prepayment Amount for Loan Group I (exclusive of the portion 
thereof attributable to principal distributions to Component IA-1-6 of the 
Class IA-1 Certificates pursuant to clause (I)(a)(i) of the definition of 
"Certificate Distribution Amount") and (c) the Group I Senior Liquidation 
Amount.

       GROUP I SUBORDINATE AMOUNT:  The excess of the aggregate Scheduled 
Principal Balance of the Group I Loans over the Class IA Certificate 
Principal Balance.

       GROUP I SUBORDINATE LIQUIDATION AMOUNT:  The excess, if any, of the 
aggregate of Liquidation Principal for all Group I Loans which became 
Liquidated Mortgage Loans during the applicable Prepayment Period, over the 
related Group I Senior Liquidation Amount for such Distribution Date.

       GROUP I SUBORDINATE PERCENTAGE:  With respect to any Distribution 
Date, the excess of 100% over the Group I Senior Percentage for such date.

       GROUP I SUBORDINATE PREPAYMENT PERCENTAGE:  On any Distribution Date 
for Loan Group I, the excess of 100% over the Group I Senior Prepayment 
Percentage for such Distribution Date; PROVIDED, HOWEVER, that if the 
aggregate of the Class Principal Balances of the Class IA Certificates and 
the Class R Certificate have been reduced to zero, then the Group I 
Subordinate Prepayment Percentage shall equal 100%.

       GROUP I SUBORDINATE PRINCIPAL DISTRIBUTION AMOUNT:  On any 
Distribution Date, the excess of (A) the sum of (i) the Group I Subordinate 
Percentage of the Principal Payment Amount for Loan Group I (exclusive of the 
portion thereof attributable to principal distributions to Component IA-1-6 
of the Class IA-1 Certificates pursuant to clause (I)(a)(i) of the definition 
of "Certificate Distribution Amount"), (ii) the Group I Subordinate Principal 
Prepayments Distribution Amount and (iii) the Group I Subordinate Liquidation 
Amount over (B) the sum of (x) the amounts required to be distributed to 
Component IA-1-6 of the Class IA-1 Certificates pursuant to clauses (I)(a)(v) 
and (I)(a)(vi) of the definition of "Certificate Distribution Amount" on such 
Distribution Date and (y) the amounts required to be distributed to the Class 
IIA Certificates pursuant to clause (I)(c)(ii) of the definition of 
"Certificate Distribution Amount" on such Distribution Date.  Any reduction 
in the Group I Subordinate Principal Distribution Amount pursuant to clause 
(B) of this definition shall: (i) first, be subtracted from the amount 
calculated pursuant to clause (A)(i) of this definition, (ii) second, be 
subtracted from the amount calculated pursuant to clause (A)(iii) of this 
definition and (iii) third, be subtracted from the amount calculated pursuant 
to clause (A)(ii) of this definition.  On any Distribution Date, the Group I 
Subordinate Principal Distribution Amount shall be allocated pro 

                                       32
<PAGE>

rata, by Class Principal Balance, among the Classes of Subordinate 
Certificates and paid in the order of distribution to such Classes pursuant 
to clause (I)(a) of the definition of "Certificate Distribution Amount" 
herein, except as otherwise stated in such definition.  Notwithstanding the 
foregoing, on any Distribution Date prior to distributions on such date, if 
the Subordination Level for any Class of Subordinate Certificates is less 
than such percentage as of the Closing Date, the pro rata portion of the 
Group I Subordinate Principal Prepayments Distribution Amount otherwise 
allocable to the Class or Classes junior to such Class will be distributed to 
the most senior Class of the Subordinate Certificates for which the 
Subordination Level is less than such percentage as of the Closing Date, and 
to the Classes of Subordinate Certificates senior thereto, pro rata according 
to the Class Principal Balances of such Classes.  For purposes of this 
definition and the definition of "Subordination Level," the relative 
seniority, from highest to lowest, of the Classes of Subordinate Certificates 
shall be as follows:  Class M, Class B-1, Class B-2, Class B-3, Class B-4 and 
B-5.

       GROUP I SUBORDINATE PRINCIPAL PREPAYMENTS DISTRIBUTION AMOUNT:  On any 
Distribution Date, the Group I Subordinate Prepayment Percentage of the 
Principal Prepayment Amount for Loan Group I (exclusive of the portion 
thereof attributable to principal distributions to Component IA-1-6 of the 
Class IA-1 Certificates pursuant to clause (I)(a)(i) of the definition of 
"Certificate Distribution Amount").

       GROUP I UNDERCOLLATERALIZED AMOUNT:  For any Distribution Date is 
equal to the sum of (i) the sum of (A) the amount, if any, by which the 
aggregate Certificate Principal Balance of the Class IA Certificates exceeds 
the aggregate Scheduled Principal Balance of the Group I Loans, after giving 
effect to distributions to be made on such Distribution Date and (B) 1/12 of 
the amount calculated in clause (i)(A) above multiplied by 6.75% and (ii) any 
amounts payable to the Class IA Certificates pursuant to clause (i) above of 
this definition of  "Group I Undercollateralized Amount" on any prior 
Distribution Dates, plus accrued interest thereon at 6.75% per annum.

       GROUP II DISCOUNT MORTGAGE LOAN:  The Group II Loans having 
Pass-Through Rates less than 6.500%.

       GROUP II LOAN:  The Mortgage Loans designated on the Mortgage Loan 
Schedule as Group II Loans.

       GROUP II PREMIUM RATE MORTGAGE LOANS:  The Group II Loans having 
Pass-Through Rates in excess of 6.500% per annum.

       GROUP II SENIOR LIQUIDATION AMOUNT:  The aggregate, for each Group II 
Loan which became a Liquidated Mortgage Loan during the applicable Prepayment 
Period, of the lesser of:  (i) the Group II Senior Percentage of the 
Principal Balance of such Mortgage Loan (exclusive of the Class IIA-P 
Discount Fraction thereof, if applicable), and (ii) the Group II Senior 
Prepayment Percentage of the Liquidation Principal with respect to such 
Mortgage Loan.

       GROUP II SENIOR PERCENTAGE:  With respect to any Distribution Date, the
sum of the Class Principal Balances of the Group IIA Certificates divided by
aggregate Scheduled Principal Balance 

                                       33
<PAGE>

of all Group II Loans (reduced by the Class IIA-P Discount Fraction thereof), 
in each case immediately prior to such Distribution Date.

       GROUP II SENIOR PREPAYMENT PERCENTAGE:  (i) On any Distribution Date 
occurring before the Distribution Date in the month of the fifth Anniversary, 
100%; (ii) on any other Distribution Date on which the Group II Senior 
Percentage or the Group I Senior Percentage for such Distribution Date 
exceeds the initial Group II Senior Percentage or the initial Group I Senior 
Percentage as of the Cut-Off Date, 100%; and (iii) on any other Distribution 
Date in each of the months of the fifth Anniversary and thereafter, 100%, 
unless:

              (a)    the mean aggregate Principal Balance of Group II Loans
       which are 60 or more days delinquent (including loans in foreclosure and
       property held by the Trust Fund) for each of the immediately preceding
       six calendar months is less than or equal to 50% of the mean aggregate of
       the Group II Subordinate Amount as of such Distribution Date,

              (b)    cumulative Realized Losses on the Group II Loans allocated
       to the Subordinate Certificates are less than or equal to (1) for any
       Distribution Date before the month of the sixth Anniversary, 30% of the
       sum of the Group II Subordinate Amount as of the Cut-Off Date, (2) for
       any Distribution Date in or after the month of the sixth Anniversary but
       before the seventh Anniversary, 35% of the sum of the Group II
       Subordinate Amount as of the Cut-Off Date, (3) for any Distribution Date
       in or after the month of the seventh Anniversary but before the eighth
       Anniversary, 40% of the sum of the Group II Subordinate Amount as of the
       Cut-Off Date, (4) for any Distribution Date in or after the month of the
       eighth Anniversary but before the ninth Anniversary, 45% of the sum of
       the Group II Subordinate Amount as of the Cut-Off Date, and (5) for any
       Distribution Date in or after the month of the ninth Anniversary, 50% of
       the sum of the Group II Subordinate Amount as of the Cut-Off Date, and

              (c)    the occurrence of both of the events described in clauses
       (iii)(a) and (b) of the definition of "Group I Senior Prepayment
       Percentage",

in which case, as follows:  (1) for any such Distribution Date in or after the
month of the fifth Anniversary but before the sixth Anniversary, the Group II
Senior Percentage for such Distribution Date plus 70% of the Group II
Subordinate Percentage for such Distribution Date; (2) for any such Distribution
Date in or after the month of the sixth Anniversary but before the seventh
Anniversary, the Group II Senior Percentage for such Distribution Date plus 60%
of the Group II Subordinate Percentage for such Distribution Date; (3) for any
such Distribution Date in or after the month of the seventh Anniversary but
before the eighth Anniversary, the Group II Senior Percentage for such
Distribution Date plus 40% of the Group II Subordinate Percentage for such
Distribution Date; (4) for any such Distribution Date in or after the month of
the eighth Anniversary but before the ninth Anniversary, the Group II Senior
Percentage for such Distribution Date plus 20% of the Group II Subordinate
Percentage for such Distribution Date; and (5) for any such Distribution Date
thereafter, the Group II Senior Percentage for such Distribution Date.

                                       34
<PAGE>

       If on any Distribution Date the allocation to the Group II Senior 
Certificates (other than the Class IIA-P Certificates) of Principal 
Prepayments in the percentage required would reduce the sum of the Class 
Principal Balances of the Group II Senior Certificates (other than the Class 
IIA-P Certificates) below zero, the Group II Senior Prepayment Percentage for 
such Distribution Date shall be limited to the percentage necessary to reduce 
such sum to zero. Notwithstanding the foregoing, however, on each 
Distribution Date, the Class IIA-P Certificates will receive the Class IIA-P 
Discount Fraction of all principal payments, including, without limitation, 
Principal Prepayments, received in respect of each Group II Discount Mortgage 
Loan.

       GROUP II SENIOR PRINCIPAL DISTRIBUTION AMOUNT:  For any Distribution 
Date, an amount equal to the sum of (a) the Group II Senior Percentage of the 
Principal Payment Amount for Loan Group II (exclusive of the portion thereof 
attributable to principal distributions to the Class IIA-P Certificates 
pursuant to clause (I)(b)(i) of the definition of "Certificate Distribution 
Amount"), (b) the Group II Senior Prepayment Percentage of the Principal 
Prepayment Amount for Loan Group II (exclusive of the portion thereof 
attributable to principal distributions to the Class II-P Certificates 
pursuant to clause (I)(b)(i) of the definition of "Certificate Distribution 
Amount") and (c) the Group II Senior Liquidation Amount.

       GROUP II SUBORDINATE AMOUNT:  The excess of the Scheduled Principal 
Balance of the Group II Loans over the Class IIA Certificate Principal 
Balance.

       GROUP II SUBORDINATE LIQUIDATION AMOUNT:  The excess, if any, of the 
aggregate of Liquidation Principal for all Group II Loans which became 
Liquidated Mortgage Loans during the applicable Prepayment Period, over the 
related Group II Senior Liquidation Amount for such Distribution Date.

       GROUP II SUBORDINATE PERCENTAGE:  With respect to any Distribution 
Date, the excess of 100% over the Group II Senior Percentage for such date.

       GROUP II SUBORDINATE PREPAYMENT PERCENTAGE:  On any Distribution Date 
for Loan Group II, the excess of 100% over the Group II Senior Prepayment 
Percentage for such Distribution Date; PROVIDED, HOWEVER, that if the 
aggregate of the Class Principal Balances of the Group IIA Certificates has 
been reduced to zero, then the Group II Subordinate Prepayment Percentage 
shall equal 100%.

       GROUP II SUBORDINATE PRINCIPAL DISTRIBUTION AMOUNT:  On any 
Distribution Date, the excess of (A) the sum of (i) the Group II Subordinate 
Percentage of the Principal Payment Amount for Loan Group II (exclusive of 
the portion thereof attributable to principal distributions to the Class 
IIA-P Certificates pursuant to clause (I)(b)(i) of the definition of 
"Certificate Distribution Amount"), (ii) the Group II Subordinate Principal 
Prepayments Distribution Amount and (iii) the Group II Subordinate 
Liquidation Amount over (B) the sum of (x)  the amounts required to be 
distributed to the Class IIA-P Certificates pursuant to clauses (I)(b)(v) and 
(I)(b)(vi) of the definition of "Certificate Distribution Amount" on such 
Distribution Date and (y) the amounts required to be distributed to the Class 
IA Certificates pursuant to clause (I)(c)(ii) of the definition of 
"Certificate Distribution Amount" on such Distribution Date.  Any reduction 
in the Group II Subordinate 

                                       35
<PAGE>

Principal Distribution Amount pursuant to clause (B) of this definition 
shall:  (i) first, be subtracted from the amount calculated pursuant to 
clause (A)(i) of this definition, (ii) second, be subtracted from the amount 
calculated pursuant to clause (A)(iii) of this definition and (iii) third, be 
subtracted from the amount calculated pursuant to clause (A)(ii) of this 
definition.  On any Distribution Date, the Group II Subordinate Principal 
Distribution Amount shall be allocated pro rata, by Class Principal Balance, 
among the Classes of Subordinate Certificates and paid in the order of 
distribution to such Classes pursuant to clause (I) of the definition of 
"Certificate Distribution Amount" herein, except as otherwise stated in such 
definition.  Notwithstanding the foregoing, on any Distribution Date prior to 
distributions on such date, if the Subordination Level for any Class of 
Subordinate  Certificates is less than such percentage as of the Closing 
Date, the pro rata portion of the Group II Subordinate Principal Prepayments 
Distribution Amount otherwise allocable to the Class or Classes junior to 
such Class will be distributed to the most senior Class of the Subordinate 
Certificates for which the Subordination Level is less than such percentage 
as of the Closing Date, and to the Classes of Subordinate Certificates senior 
thereto, pro rata according to the Class Principal Balances of such Classes. 
For purposes of this definition and the definition of "Subordination Level," 
the relative seniority, from highest to lowest, of the Classes of Subordinate 
Certificates shall be as follows:  Class M, Class B-1, Class B-2, Class B-3, 
Class B-4, Class B-5 and Class B-6.

       GROUP II SUBORDINATE PRINCIPAL PREPAYMENTS DISTRIBUTION AMOUNT:  On 
any Distribution Date, the Group II Subordinate Prepayment Percentage of the 
Principal Prepayment Amount for Loan Group II (exclusive of the portion 
thereof attributable to principal distributions to the Class IIA-P 
Certificates pursuant to clause (I)(b)(i) of the definition of "Certificate 
Distribution Amount").

       GROUP II UNDERCOLLATERALIZED AMOUNT:  For any Distribution Date is 
equal to the sum of (i) the sum of (A) the amount, if any, by which the 
aggregate Certificate Principal Balance of the Class IIA Certificates exceeds 
the aggregate Scheduled Principal Balance of the Group II Loans, after giving 
effect to distributions to be made on such Distribution Date and (B) 1/12 of 
the amount calculated in clause (i)(A) above multiplied by 6.50% and (ii) any 
amounts payable to the Class IIA Certificates pursuant to clause (i) above of 
this definition of  "Group II Undercollateralized Amount" on any prior 
Distribution Dates, plus accrued interest thereon at 6.50% per annum.

       INDEPENDENT:  When used with respect to any specified Person, any such 
Person who (i) is in fact independent of the Depositor and the Servicer, (ii) 
does not have any direct financial interest or any material indirect 
financial interest in the Depositor or the Servicer or any Affiliate of 
either and (iii) is not connected with the Depositor or the Servicer as an 
officer, employee, promotor, underwriter, trustee, partner, director or 
person performing similar functions.

       INDIRECT DTC PARTICIPANTS:  Entities such as banks, brokers, dealers 
or trust companies, that clear through or maintain a custodial relationship 
with a DTC Participant, either directly or indirectly.

       INSTALLMENT DUE DATE:  The first day of the month in which the related 
Distribution Date occurs.

                                       36
<PAGE>

       INSURANCE PROCEEDS:  Amounts paid or payable by the insurer under any 
insurance policy (including any replacement policy permitted under this 
Agreement), covering any Mortgage Loan or Mortgaged Property, including, 
without limitation, any hazard insurance policy required pursuant to Section 
3.5, any title insurance policy required pursuant to Section 2.3, and any FHA 
insurance policy or VA guaranty.

       INTEREST DISTRIBUTION AMOUNT:  On any Distribution Date, for any Class 
of Certificates (other than the Class IIA-P Certificates) or Component (other 
than Components IA-1-4 and IA-1-6 of the Class IA-1 Certificates), the amount 
of interest accrued on the respective Class Principal Balance, Component 
Principal Balance or Class Notional Amount, as applicable, at 1/12th of the 
related Remittance Rate for such Class or Component during the applicable 
Prepayment Period, before giving effect to allocations of Realized Losses for 
the applicable Prepayment Period or distributions to be made on such 
Distribution Date, reduced by Uncompensated Interest Shortfall and the 
interest portion of Realized Losses allocated to such Class or Component 
pursuant to the definitions of "Uncompensated Interest Shortfall" and 
"Realized Loss," respectively; PROVIDED, HOWEVER, that (a) in the case of the 
Class IA-6 Certificates, such amount shall be reduced by the Class IA-6 
Accrual Amount, (b) in the case of Component IA-1-2 of the Class IA-1 
Certificates, such amount shall be reduced by the Component IA-1-2 Accrual 
Amount and (c) in the case of Component IA-1-3 of the Class IA-1 
Certificates, such amount shall be reduced by the Component IA-1-3 Accrual 
Amount.  The Interest Distribution Amount for Components IA-1-4 and IA-1-6 of 
the Class IA-1 Certificates and the Class IIA-P Certificates on any 
Distribution Date shall equal zero.

       INTERESTED PERSON:  The Depositor, the Servicer, any Holder of a 
Certificate, or any Affiliate of any such Person.

       JUNIOR SUBORDINATE CERTIFICATES:  The Class B-3, B-4 and B-5 
Certificates, collectively.

       LIQUIDATED MORTGAGE LOAN:  A Mortgage Loan as to which the Servicer 
has determined in accordance with its customary servicing practices that all 
amounts which it expects to recover from or on account of such Mortgage Loan, 
whether from Insurance Proceeds, Liquidation Proceeds or otherwise, have been 
recovered. For purposes of this definition, acquisition of a Mortgaged 
Property by the Trust Fund shall not constitute final liquidation of the 
related Mortgage Loan.

       LIQUIDATION EXPENSES:  Expenses incurred by the Servicer in connection 
with the liquidation of any Defaulted Mortgage Loan or property acquired in 
respect thereof, including, without limitation, legal fees and expenses, any 
unreimbursed amount expended by the Servicer pursuant to Section 3.7 
respecting the related Mortgage Loan and any unreimbursed expenditures for 
real property taxes or for property restoration or preservation relating to 
the Mortgaged Property that secured such Mortgage Loan.

       LIQUIDATION PRINCIPAL:  The principal portion of Liquidation Proceeds 
received (exclusive of the portion thereof attributable to principal 
distributions to Component IA-1-6 of the Class IA-1 Certificates or the Class 
IIA-P Certificates pursuant to the definition of "Certificate Distribution 

                                       37
<PAGE>

Amount" herein) with respect to each Mortgage Loan which became a Liquidated 
Mortgage Loan (but not in excess of the principal balance thereof) during the 
applicable Prepayment Period.

       LIQUIDATION PROCEEDS:  Amounts after deduction of amounts reimbursable 
under Section 3.7 received and retained in connection with the liquidation of 
defaulted Mortgage Loans (including the disposition of REO Property), whether 
through foreclosure or otherwise, other than Insurance Proceeds.

       LOAN GROUP:  Loan Group I and Loan Group II, as applicable.

       LOAN GROUP I:  The group of Mortgage Loans comprised of the Group I    
    Loans.

       LOAN GROUP II:  The group of Mortgage Loans comprised of the Group II 
Loans.

       LOAN-TO-VALUE RATIO:  The original principal amount of a Mortgage Loan 
divided by the Original Value; however, references to "current Loan-to-Value 
Ratio" shall mean the then current Principal Balance of a Mortgage Loan 
divided by the Original Value.

       LOCKOUT LIQUIDATION AMOUNT:  The aggregate, for each Group I Loan 
which became a Liquidated Mortgage Loan during the applicable Prepayment 
Period, of the lesser of (i) the Lockout Percentage of the Principal Balance 
of such Mortgage Loan (exclusive of the Group I Discount Fraction thereof, if 
applicable) and (ii) the Lockout Percentage on any Distribution Date 
occurring prior to the fifth Anniversary, and the Lockout Prepayment 
Percentage on any Distribution Date thereafter, in each case, of the 
Liquidation Principal with respect to such Mortgage Loan.

       LOCKOUT PERCENTAGE:  For any Distribution Date will equal the sum of 
the Class IA-13 Certificate Principal Balance divided by the aggregate 
Scheduled Principal Balances of all Group I Loans (reduced by Component 
IA-1-6 of the Class IA-1 Certificates Principal Balance), immediately prior 
to such Distribution Date.

       LOCKOUT PREPAYMENT PERCENTAGE:  For any Distribution Date, the product 
of (a) the Lockout Percentage for such Distribution Date and (b) the 
applicable Step Down Percentage.

       LOCKOUT PRINCIPAL DISTRIBUTION AMOUNT:  For any Distribution Date, an 
amount equal to the sum of (i) the Adjusted Lockout Percentage of the 
Principal Payment Amount for Loan Group I (exclusive of the portion thereof 
attributable to principal distributions to Component IA-1-6 of the Class IA-1 
Certificates pursuant to clause (I)(a)(i) of the definition of "Certificate 
Distribution Amount" herein), (ii) the Lockout Prepayment Percentage of the 
Principal Prepayment Amount for Loan Group I (exclusive of the portion 
thereof attributable to principal distributions to Component IA-1-6 of the 
Class IA-1 Certificates pursuant to clause (I)(a)(i) of the definition of 
"Certificate Distribution Amount" herein), and (iii) the Lockout Liquidation 
Amount.

       MONTHLY PAYMENT:  The scheduled payment of principal and interest on a 
Mortgage Loan which is due on the related Due Date for such Mortgage Loan.

                                       38
<PAGE>

       MORTGAGE:  The mortgage, deed of trust or other instrument securing a
Mortgage Note.

       MORTGAGE FILE:  The following documents or instruments with respect to
each Mortgage Loan transferred and assigned pursuant to Section 2.1:

              (i)    The original Mortgage Note bearing all intervening
       endorsements endorsed, "Pay to the order of Chase Bank of Texas, National
       Association, as Trustee, for the benefit of the Certificateholders of ABN
       AMRO Mortgage Corporation Series 1998-2 Attn: Corporate Trust Department,
       600 Travis Street, Houston, TX 77002, without recourse" and signed in the
       name of the Seller by an Authorized Officer showing an unbroken chain of
       title from the originator thereof to the person endorsing;

              (ii)   the original Mortgage with evidence of recording thereon,
       and if the Mortgage was executed pursuant to a power of attorney, a
       certified true copy of the power of attorney certified by the recorder's
       office, with evidence of recording thereon, or certified by a title
       insurance company or escrow company to be a true copy thereof; PROVIDED
       THAT if such original Mortgage or power of attorney cannot be delivered
       with evidence of recording thereon on or prior to the Closing Date
       because of a delay caused by the public recording office where such
       original Mortgage has been delivered for recordation or because such
       original Mortgage has been lost, the Seller shall deliver or cause to be
       delivered to the Purchaser a true and correct copy of such Mortgage,
       together with (a) in the case of a delay caused by the public recording
       office, an Officer's Certificate signed by a Responsible Officer of the
       Seller stating that such original Mortgage has been dispatched to the
       appropriate public recording official for recordation or (b) in the case
       of an original Mortgage that has been lost, a certificate by the
       appropriate county recording office where such Mortgage is recorded or
       from a title insurance company or escrow company indicating that such
       original was lost and the copy of the original mortgage is a true and
       correct copy;

              (iii)  The originals of any and all instruments that modify the
       terms and conditions of the Mortgage Note, including but not limited to
       modification, consolidation, extension and assumption agreements
       including any adjustable rate mortgage (ARM) rider, if any;

              (iv)   The originals of all required intervening assignments, if
       any, with evidence of recording thereon, and if such assignment was
       executed pursuant to a power of attorney, a certified true copy of the
       power of attorney certified by the recorder's office, with evidence of
       recording thereon, or certified by a title insurance company or escrow
       company to be a true copy thereof; PROVIDED THAT, if such original
       assignment or power of attorney cannot be delivered with evidence of
       recording thereon on or prior to the Closing Date because of a delay
       caused by the public recording office where such original assignment has
       been delivered for recordation or because such original Assignment has
       been lost, the Seller shall deliver or cause to be delivered to the
       Purchaser a true and correct copy of such Assignment, together with (a)
       in the case of a delay caused by the public recording office, an
       Officer's Certificate signed by a Responsible Officer of the Seller
       stating that such original assignment has been dispatched to the
       appropriate public recording official for recordation or (b) in the 

                                       39
<PAGE>

       case of an original assignment that has been lost, a certificate by the
       appropriate county recording office where such assignment is recorded or
       from a title insurance company or escrow company indicating that such
       original was lost and the copy of the original assignment is a true and
       correct copy;

              (v)    The original mortgage policy of title insurance (including,
       if applicable, the endorsement relating to the negative amortization of
       the Mortgage Loans) or in the event such original title policy is
       unavailable, any one of an original title binder, an original preliminary
       title report or an original title commitment or a copy thereof certified
       by the title company with the original policy of title insurance to
       follow within 180 days of the Closing Date;

              (vi)   The mortgage insurance certificate; 

              (vii)  Hazard insurance certificates and copies of the Hazard
       Insurance Policy and, if applicable, flood insurance policy; and

              (viii) any and all other documents, opinions and certificates
       executed and/or delivered by the related Mortgagor and/or its counsel in
       connection with the origination of such Mortgage.

       MORTGAGE INTEREST RATE:  For any Mortgage Loan, the per annum rate at
which interest accrues on such Mortgage Loan pursuant to the terms of the
related Mortgage Note.

       MORTGAGE LOAN SCHEDULE:  The schedule, as amended from time to time, of
Mortgage Loans attached hereto as Exhibit D, which shall set forth as to each
Mortgage Loan the following, among other things:

       (i)    the loan number of the Mortgage Loan and name of the related
              Mortgagor;

       (ii)   the street address of the Mortgaged Property;

       (iii)  the Mortgage Interest Rate as of the Cut-Off Date;

       (iv)   the original term and maturity date of the related Mortgage
              Note;

       (v)    the original Principal Balance;

       (vi)   the first payment date;

       (vii)  the Monthly Payment in effect as of the Cut-Off Date;

       (viii) the date of the last paid installment of interest;

                                       40
<PAGE>

       (ix)   the unpaid Principal Balance as of the close of business on the
              Cut-Off Date;

       (x)    the Loan-to-Value ratio at origination and as of  the Cut-Off
              Date;

       (xi)   the type of property;

       (xii)  the nature of occupancy at origination;

       (xiii) the county in which Mortgaged Property is located, if
              available;

       (xiv)  the Loan Group; and

       (xv)   the closing date.

       MORTGAGE LOANS:  With respect to each Mortgage Loan the Mortgages and the
related Mortgage Notes, each transferred and assigned to the Trustee pursuant to
the provisions hereof as from time to time are held as part of the Trust Fund,
the Mortgage Loans so held being identified in the Mortgage Loan Schedule.

       MORTGAGE NOTE:  The note or other evidence of indebtedness evidencing the
indebtedness of a Mortgagor under a Mortgage Loan.

       MORTGAGE POOL:  All of the Mortgage Loans.

       MORTGAGED PROPERTY:  With respect to any Mortgage Loan, the real
property, together with improvements thereto, securing the indebtedness of the
Mortgagor under the related Mortgage Loan.

       MORTGAGOR:  The obligor on a Mortgage Note.

       NONRECOVERABLE ADVANCE:  With respect to any Mortgage Loan, any Advance
which the Servicer shall have determined to be a Nonrecoverable Advance pursuant
to Section 4.4 and which was, or is proposed to be, made by such Servicer.

       NON-U.S. PERSON:  A Person that is not a U.S. Person.

       OFFICER'S CERTIFICATE:  With respect to any Person, a certificate signed
both by the Chairman of the Board, the President or a Vice President, and by the
Treasurer, the Secretary or one of the Assistant Treasurers or Assistant
Secretaries of such Person (or, in the case of a Person which is not a
corporation, signed by the person or persons having like responsibilities), and
delivered to the Trustee.

       OPINION OF COUNSEL:  A written opinion of counsel, who may be outside or
salaried counsel for the Depositor or the Servicer, or any affiliate of the

                                       41
<PAGE>

Depositor or the Servicer, acceptable to the Trustee; PROVIDED that with respect
to REMIC matters, matters relating to the determination of Eligible Accounts or
matters relating to transfers of Certificates, such counsel shall be
Independent.

       ORIGINAL VALUE:  With respect to any Mortgage Loan other than a Mortgage
Loan originated for the purpose of refinancing an existing mortgage debt, the
lesser of (a) the Appraised Value (if any) of the Mortgaged Property at the time
the Mortgage Loan was originated or (b) the purchase price paid for the
Mortgaged Property by the Mortgagor.  With respect to a Mortgage Loan originated
for the purpose of refinancing existing mortgage debt, the Original Value shall
be equal to the Appraised Value of the Mortgaged Property at the time the
Mortgage Loan was originated or the appraised value at the time the refinanced
mortgage debt was incurred.

       OTS:  The Office of Thrift Supervision, or any successor thereto.

       OWNERSHIP INTEREST:  As defined in Section 5.1(b).

       PASS-THROUGH ENTITY:  As defined in Section 5.1(b).

       PASS-THROUGH RATE:  For each Mortgage Loan, a rate equal to the Mortgage
Interest Rate for such Mortgage Loan less the applicable per annum percentage
rate of the Servicing Fee.  For each Mortgage Loan, any calculation of monthly
interest at such rate shall be based upon annual interest at such rate (computed
on the basis of a 360-day year of twelve 30-day months) on the unpaid Principal
Balance of the related Mortgage Loan divided by twelve, and any calculation of
interest at such rate by reason of a Payoff shall be based upon annual interest
at such rate on the outstanding Principal Balance of the related Mortgage Loan
multiplied by a fraction, the numerator of which is the number of days elapsed
from the Due Date of the last scheduled payment of principal and interest to,
but not including, the date of such Payoff, and the denominator of which is (a)
for Payoffs received on a Due Date, 360, and (b) for all other Payoffs, 365.

       PAYING AGENT:  Any paying agent appointed by the Trustee pursuant to
Section 4.10.  Initially, the Paying Agent shall be LaSalle National Bank.

       PAYOFF:  Any Mortgagor payment of principal on a Mortgage Loan equal to
the entire outstanding Principal Balance of such Mortgage Loan, if received in
advance of the last scheduled Due Date for such Mortgage Loan and accompanied by
an amount of interest equal to accrued unpaid interest on the Mortgage Loan to
the date of such payment-in-full.

       PAYOFF EARNINGS:  For any Distribution Date with respect to each Mortgage
Loan on which a Payoff was received by the Servicer during the Prepayment
Period, the aggregate of the interest earned by Servicer from investment of each
such Payoff from the date of receipt of such Payoff until the last day of such
Prepayment Period (net of investment losses).

       PAYOFF INTEREST:  For any Distribution Date with respect to a Mortgage
Loan for which a Payoff was received by the Servicer during the Prepayment
Period, an amount of interest thereon at the applicable Pass-Through Rate from
the first day of such Prepayment Period to the date of 

                                       42
<PAGE>

receipt thereof.  To the extent (together with Payoff Earnings and the 
aggregate Servicing Fee) not required to be distributed as Compensating 
Interest on such Distribution Date, Payoff Interest shall be payable to the 
Servicer of such Mortgage Loans as additional servicing compensation.

       PERCENTAGE INTEREST:  (a) With respect to the right of each Certificate
of a particular Class in the distributions allocated to such Class, "Percentage
Interest" shall mean the percentage undivided beneficial ownership interest
evidenced by such Certificate of such Class, which percentage shall equal:

              (i)    with respect to any Regular Interest Certificate (other
       than the Class IA-X and Class IIA-X, Certificates), its Certificate
       Principal Balance divided by the applicable Class Principal Balance;

              (ii)   with respect to the Class IA-X and Class IIA-X
       Certificates, the portion of the respective Class Notional Amount
       evidenced by such Certificate divided by the respective Class Notional
       Amount; and

              (iii)  with respect to the Class R Certificate, the percentage set
       forth on the face of such Certificate.

       (b)    With respect to the rights of each Certificate in connection with
Sections 5.9, 7.1, 7.3, 8.1, 8.3, 10.1 and 10.3, "Percentage Interest" shall
mean the percentage undivided beneficial interest evidenced by such Certificate
in the Trust Fund, which for purposes of such rights only shall equal:

              (i)    with respect to any Certificate (other than the Class IA-X
       and Class IIA-X Certificates), the product of (x) 96.0% and (y) the
       percentage calculated by dividing its Certificate Principal Balance by
       the Aggregate Certificate Principal Balance; PROVIDED, HOWEVER, that the
       percentage in (x) above shall be increased by one percent (1 %) upon each
       retirement of the Class IA-X and Class IIA-X Certificates;

              (ii)    with respect to the Class IA-X and Class IIA-X
       Certificates, one percent (1%) of such Certificate's Percentage Interest
       as calculated by paragraph (a)(ii) of this definition; and

              (iii)  with respect to the Class R Certificate, zero.

       PERMITTED TRANSFEREE:  With respect to the holding or ownership of any
Residual Certificate, any Person other than (i) the United States, a State or
any political subdivision thereof, or any agency or instrumentality of any of
the foregoing, (ii) a foreign government, International Organization or any
agency or instrumentality of either of the foregoing, (iii) an organization
(except certain farmers' cooperatives described in Code Section 521) which is
exempt from the taxes imposed by Chapter 1 of the Code (unless such organization
is subject to the tax imposed by Section 511 of the Code on unrelated business
taxable income), (iv) rural electric and telephone cooperatives described in
Code Section 1381(a)(2)(C), (v) any Person from whom the Trustee or the

                                       43
<PAGE>

Certificate Registrar has not received an affidavit to the effect that it is 
not a "disqualified organization" within the meaning of Section 860E(e)(5) of 
the Code, and (vi) any other Person so designated by the Depositor based upon 
an Opinion of Counsel that the transfer of an Ownership Interest in a 
Residual Certificate to such Person may cause the Trust Fund to fail to 
qualify as a REMIC at any time that the Certificates are outstanding.  The 
terms "United States," "State" and "International Organization" shall have 
the meanings set forth in Code Section 7701 or successor provisions.  A 
corporation shall not be treated as an instrumentality of the United States 
or of any State or political subdivision thereof if all of its activities are 
subject to tax, and, with the exception of the FHLMC, a majority of its board 
of directors is not selected by such governmental unit.

       PERSON:  Any individual, corporation, limited liability company, 
partnership, joint venture, association, joint-stock company, trust, 
unincorporated organization or government or any agency or political 
subdivision thereof.

       PLANNED PRINCIPAL BALANCE:  The amount set forth in the table attached 
hereto as Exhibit O, for the applicable Distribution Date, for the Class 
IA-2, IA-3, IA-7, IA-8, IA-9 Certificates and Component IA-1-2 of the Class 
IA-1 Certificates.

       PREPAID MONTHLY PAYMENT:  Any Monthly Payment received prior to its 
scheduled Due Date, which is intended to be applied to a Mortgage Loan on its 
scheduled Due Date and held in the related Custodial Account for P&I until 
the Withdrawal Date following its scheduled Due Date.

       PREPAYMENT PERIOD:  The calendar month immediately preceding any 
Distribution Date.

       PRIME RATE:  Means, for any period, a fluctuating interest rate per 
annum as shall be in effect from time to time, which rate of interest shall 
be announced publicly by LaSalle National Bank from time to time as LaSalle 
National Bank's prime rate.

       PRINCIPAL BALANCE:  At the time of any determination, the principal 
balance of a Mortgage Loan remaining to be paid at the close of business on 
the Cut-Off Date, after deduction of all principal payments due on or before 
the Cut-Off Date whether or not paid, reduced by all amounts distributed or 
to be distributed to Certificateholders through the Distribution Date in the 
month of determination that are reported as allocable to principal of such 
Mortgage Loan.

       In the case of a Substitute Mortgage Loan, "Principal Balance" shall 
mean, at the time of any determination, the principal balance of such 
Substitute Mortgage Loan transferred to the Trust Fund on the date of 
substitution, reduced by all amounts distributed or to be distributed to 
Certificateholders through the Distribution Date in the month of 
determination that are reported as allocable to principal of such Substitute 
Mortgage Loan.

       The Principal Balance of a Mortgage Loan (including a Substitute 
Mortgage Loan) shall not be adjusted solely by reason of any bankruptcy or 
similar proceeding or any moratorium or similar waiver or grace period.  
Whenever a Realized Loss has been incurred with respect to a Mortgage Loan 
during a calendar month, the Principal Balance of such Mortgage Loan shall be 
reduced by 

                                       44
<PAGE>

the amount of such Realized Loss as of the Distribution Date next following 
the end of such calendar month after giving effect to the allocation of 
Realized Losses and distributions of principal to the Certificates.

       PRINCIPAL PAYMENT:  Any payment of principal on a Mortgage Loan other 
than a Principal Prepayment.

       PRINCIPAL PAYMENT AMOUNT:  On any Distribution Date and for any Loan 
Group, the sum with respect to the Mortgage Loans in such Loan Group of (i) 
the scheduled principal payments on the Mortgage Loans due on the related Due 
Date, (ii) the principal portion of repurchase proceeds received with respect 
to any Mortgage Loan which was repurchased by the Depositor pursuant to a 
Purchase Obligation or as permitted by this Agreement during the applicable 
Prepayment Period, and (iii) any other unscheduled payments of principal 
which were received with respect to any Mortgage Loan during the applicable 
Prepayment Period, other than Payoffs, Curtailments and Liquidation Principal.

       PRINCIPAL PREPAYMENT:  Any payment of principal on a Mortgage Loan 
which constitutes a Payoff or a Curtailment.

       PRINCIPAL PREPAYMENT AMOUNT:  On any Distribution Date and for any 
Loan Group, the sum with respect to the Mortgage Loans in such Loan Group of 
(i) Curtailments received during the applicable Prepayment Period from such 
Mortgage Loans and (ii) Payoffs received during the applicable Prepayment 
Period from the Mortgage Loans.

       PRO RATA ALLOCATION:  The allocation of the principal portion of 
losses relating to a Mortgage Loan in a given Loan Group to all Classes of 
Certificates in the related Certificate Group (other than Component IA-1-6 of 
the Class IA-1 Certificates, the Class IA-X, the Class IIA-X and the Class 
IIA-P Certificates) and to the Subordinate Certificates (in the limited 
circumstances described below) pro rata according to their respective 
Certificate or Component Principal Balances (except if the loss is recognized 
with respect to a Group I Discount Mortgage Loan, in which event the 
applicable Group I Discount Fraction of such loss will first be allocated to 
Component IA-1-6 of the Class IA-1 Certificates, and the remainder of such 
loss will be allocated as described above or if the loss is recognized with 
respect to a Group II Discount Mortgage Loan, in which event the Class IIA-P 
Discount Fraction of such loss will first be allocated to the Class IIA-P 
Certificates and the remainder of such loss will be allocated as described 
above), and the allocation of the interest portion of such losses to the 
Certificates related to such Mortgage Loan pro rata according to the amount 
of interest accrued but unpaid on each such Class or Component (other than 
Component IA-1-6 of the Class IA-1 Certificates) in reduction thereof and 
then in reduction of their related Class or Component Principal Balances, is 
hereinafter referred to as "Pro Rata Allocation".  For purposes of any Pro 
Rata Allocation in part to the Subordinate Certificates, each Class of 
Subordinate Certificates will be deemed to have a Class Principal Balance 
(and to accrue interest thereon) equal to the actual Class Principal Balance 
thereof times a fraction, the numerator or which is the Group I Subordinate 
Amount (for a loss on a Group I Mortgage Loan) or the Group II Subordinate 
Amount 

                                       45
<PAGE>

(for a loss on a Group II Mortgage Loan), and the denominator of which 
is the aggregate of the Group I Subordinate Amount and the Group II 
Subordinate Amount.

       PURCHASE OBLIGATION:  An obligation of the Depositor to repurchase 
Mortgage Loans under the circumstances and in the manner provided in Section 
2.2 or Section 2.3.

       PURCHASE PRICE:  With respect to any Mortgage Loan to be purchased 
pursuant to a Purchase Obligation, or any Mortgage Loan to be purchased or 
repurchased relating to an REO Property, an amount equal to the sum of the 
Principal Balance thereof, and unpaid accrued interest thereon, if any, to 
the last day of the calendar month in which the date of repurchase occurs at 
a rate equal to the applicable Pass-Through Rate; provided, however, that no 
Mortgage Loan shall be purchased or required to be purchased pursuant to 
Section 2.3, or more than two years after the Closing Date under Section 2.2, 
unless (a) the Mortgage Loan to be purchased is in default, or default is in 
the judgment of the Depositor reasonably imminent, or (b) the Depositor, at 
its expense, delivers to the Trustee an Opinion of Counsel to the effect that 
the purchase of such Mortgage Loan will not give rise to a tax on a 
prohibited transaction, as defined in Section 860F(a) of the Code; provided, 
further, that in the case of clause (b) above, the Depositor will use its 
reasonable efforts to obtain such Opinion of Counsel if such opinion is 
obtainable.

       RATING AGENCY:  Initially, each of S&P and DCR, thereafter, each 
nationally recognized statistical rating organization that has rated the 
Certificates at the request of the Depositor, or their respective successors 
in interest.

       RATINGS:  As of any date of determination, the ratings, if any, of the 
Certificates as assigned by the Rating Agency.

       REALIZED LOSS:  For any Distribution Date, with respect to any 
Mortgage Loan which became a Liquidated Mortgage Loan during the related 
applicable Prepayment Period, the sum of (i) the principal balance of such 
Mortgage Loan remaining outstanding and the principal portion of 
Nonrecoverable Advances actually reimbursed with respect to such Mortgage 
Loan (the principal portion of such Realized Loss), and (ii) the accrued 
interest on such Mortgage Loan remaining unpaid and the interest portion of 
Nonrecoverable Advances actually reimbursed with respect to such Mortgage 
Loan (the interest portion of such Realized Loss).  For any Distribution 
Date, with respect to any Mortgage Loan which is not a Liquidated Mortgage 
Loan, the amount of the Bankruptcy Loss incurred with respect to such 
Mortgage Loan as of the related Due Date.

       RECORD DATE:  The last Business Day of the month immediately preceding 
the month of the related Distribution Date.

       REGULAR INTEREST CERTIFICATES:  The Certificates, other than the Class 
R Certificate.

       REMIC:  A real estate mortgage investment conduit, as such term is 
defined in the Code.

       REMIC I:  The pool of assets consisting of the Trust Fund.

                                       46
<PAGE>

       REMIC I REGULAR INTERESTS:  The regular interests in REMIC I as 
described in Section 2.4 of this Agreement.

       REMIC II:  The pool of assets consisting of the REMIC I Regular 
Interests and all payments of principal or interest on or with respect to the 
REMIC I Regular Interests after the Cut-Off Date.

       REMIC PROVISIONS:  Sections 860A through 86OG of the Code, related 
Code provisions and regulations promulgated thereunder, as the foregoing may 
be in effect from time to time.

       REMITTANCE RATE:  For each Class of Certificates or Component of the 
Class IA-1 Certificates, the per annum rate set forth as the Remittance Rate 
for such Class or Component in the Preliminary Statement hereto.

       REO PROPERTY:  A Mortgaged Property, title to which has been acquired 
by the Servicer on behalf of the Trust Fund through foreclosure, deed in lieu 
of foreclosure or otherwise.

       RESIDUAL CERTIFICATE:  The Class R Certificate, which is being issued 
in a single class.  Components R-1 and R-2 of the Class R Certificate is 
hereby each designated the sole Class of "residual interests" in REMIC I and 
REMIC II, respectively, for purposes of Section 860G(a)(2) of the Code.

       RESIDUAL DISTRIBUTION AMOUNT:  On any Distribution Date, any portion 
of the Available Distribution Amount for a Loan Group remaining after all 
distributions to the related Certificates.  Upon termination of the 
obligations created by this Agreement and the Trust Fund created hereby, the 
amounts which remain on deposit in the Certificate Account after payment to 
the Certificateholders of the amounts set forth in Section 9.1 of this 
Agreement, and subject to the conditions set forth therein.

       RESPONSIBLE OFFICER:  When used with respect to the Trustee or any 
Seller, the Chairman or Vice-Chairman of the Board of Directors or Trustees, 
the Chairman or Vice-Chairman of the Executive or Standing Committee of the 
Board of Directors or Trustees, the President, the Chairman of the Committee 
on Trust Matters, any Vice-President, any Assistant Vice President, the 
Secretary, any Assistant Secretary, the Treasurer, any Assistant Treasurer, 
the Cashier, any Assistant Cashier, any Trust Officer or Assistant Trust 
Officer, the Controller, any Assistant Controller or any other officer of the 
Trustee customarily performing functions similar to those performed by any of 
the above-designated officers and in each case having direct responsibility 
for the administration of this Agreement, and also, with respect to a 
particular matter, any other officer to whom such matter is referred because 
of such officer's knowledge of and familiarity with the particular subject.  
When used with respect to the Servicer, the Chairman or Vice-Chairman of the 
Board of Directors or Trustees, the Chairman or Vice-Chairman of the 
Executive or Standing Committee of the Board of Directors or Trustees, the 
President, any Vice-President, the Secretary, any Assistant Secretary, the 
Treasurer, any Assistant Treasurer, the Controller and any Assistant 
Controller or any other officer of the Servicer customarily performing 
functions similar to those performed by any of the above-designated officers 
and also, with respect to a particular matter, any other officer to whom such 


                                        47

<PAGE>

matter is referred because of such officer's knowledge of and familiarity 
with the particular subject.  When used with respect to the Depositor or any 
other Person, the Chairman or Vice-Chairman of the Board of Directors, the 
Chairman or Vice-Chairman of any executive committee of the Board of 
Directors, the President, any Vice President, the Secretary, any Assistant 
Secretary, the Treasurer, any Assistant Treasurer, or any other officer of 
the Depositor customarily performing functions similar to those performed by 
any of the above-designated officers and also, with respect to a particular 
matter, any other officer to whom such matter is referred because of such 
officer's knowledge of and familiarity with the particular subject.

       S&P:  Standard & Poor's Ratings Services, a division of The 
McGraw-Hill Companies, Inc., provided that at any time it be a Rating Agency.

       SCHEDULED PRINCIPAL BALANCE:  With respect to any Mortgage Loan as of 
any Distribution Date, the unpaid principal balance of such Mortgage Loan as 
specified in the amortization schedule at the time relating thereto (before 
any adjustment to such schedule by reason of bankruptcy or similar proceeding 
or any moratorium or similar waiver or grace period) as of the first day of 
the month preceding the month of such Distribution Date, after giving effect 
to any previously applied Curtailments, the payment of principal due on such 
first day of the month and any reduction of the principal balance of such 
Mortgage Loan by a bankruptcy court, irrespective of any delinquency in 
payment by the related Mortgagor.

       SECURITIES ACT:  The Securities Act of 1933, as amended.

       SELLERS:  EAB Bank, EAB Mortgage Company and Standard Federal Bank; 
each individually a "SELLER".

       SENIOR CERTIFICATES:  The Class IA, Class IIA and Class R 
Certificates, collectively.

       SERVICER:  LaSalle Home Mortgage Corporation, a Delaware corporation, 
or any successor thereto appointed as provided pursuant to Section 7.5, 
acting to service and administer such Mortgage Loans pursuant to Section 3.1.

       SERVICER'S SECTION 3.10 REPORT:  A report delivered by the Servicer to 
the Trustee or the Certificate Administrator pursuant to Section 3.10.

       SERVICING FEE:  For each Mortgage Loan, the fee paid to the Servicer 
to perform primary servicing functions with respect to such Mortgage Loan, 
equal to the per annum rate of 0.2625% for each Mortgage Loan in the Mortgage 
Loan Schedule on the outstanding Principal Balance of such Mortgage Loan.

       SERVICING OFFICER:  Any individual involved in, or responsible for, 
the administration and servicing of the Mortgage Loans whose name and 
specimen signature appear on a list of servicing officers furnished to the 
Trustee on the Closing Date by the Servicer in the form of an Officer's 
Certificate, as such list may from time to time be amended.

                                       48
<PAGE>

       SPECIAL HAZARD COVERAGE:  With respect to all Mortgage Loans, the 
Special Hazard Coverage Initial Amount less Special Hazard Losses allocated 
to the Certificates and the amount of any scheduled reduction in the amount 
of Special Hazard Coverage as follows:  on each anniversary of the Cut-Off 
Date, the Special Hazard Coverage shall be reduced, but not increased, to an 
amount equal to the lesser of (1) the greatest of (a) the aggregate principal 
balance of the Mortgage Loans located in the single California zip code area 
containing the largest aggregate principal balance of the Mortgage Loans, (b) 
1% of the aggregate unpaid principal balance of the Mortgage Loans and (c) 
twice the unpaid principal balance of the largest single Mortgage Loan, in 
each case calculated as of the Due Date in the immediately preceding month, 
and (2) the Special Hazard Coverage Initial Amount as reduced by the Special 
Hazard Losses allocated to the Certificates since the Cut-Off Date.  Special 
Hazard Coverage may be reduced upon written confirmation from the Rating 
Agency that such reduction will not adversely affect the then current ratings 
assigned to the Certificates by the Rating Agency.

       SPECIAL HAZARD COVERAGE INITIAL AMOUNT: $4,772,869.

       SPECIAL HAZARD LOSS:  The occurrence of any direct physical loss or 
damage to a Mortgaged Property not covered by a standard hazard maintenance 
policy with extended coverage which is caused by or results from any cause 
except:  (ii) fire, lightning, windstorm, hail, explosion, riot, riot 
attending a strike, civil commotion, vandalism, aircraft, vehicles, smoke, 
sprinkler leakage, except to the extent of that portion of the loss which was 
uninsured because of the application of a co-insurance clause of any 
insurance policy covering these perils; (ii) normal wear and tear, gradual 
deterioration, inherent vice or inadequate maintenance of all or part 
thereof, (iii) errors in design, faulty workmanship or materials, unless the 
collapse of the property or a part thereof ensues and then only for the 
ensuing loss; (iv) nuclear reaction or nuclear radiation or radioactive 
contamination, all whether controlled or uncontrolled and whether such loss 
be direct or indirect, proximate or remote or be in whole or in part caused 
by, contributed to or aggravated by a peril covered by this definition of 
Special Hazard Loss; (v) hostile or warlike action in time of peace or war, 
including action in hindering, combating or defending against an actual, 
impending or expected attack (a) by any government of sovereign power (DEJURE 
OR DEFACTO), or by an authority maintaining or using military, naval or air 
forces, (b) by military, naval or air forces, or (c) by an agent of any such 
government, power, authority or forces; (vi) any weapon of war employing 
atomic fission or radioactive force whether in time of peace or war; (vii) 
insurrection, rebellion, revolution, civil war, usurped power or action taken 
by governmental authority in hindering, combating or defending against such 
occurrence; or (viii) seizure or destruction under quarantine or customs 
regulations, or confiscation by order of any government or public authority.

       STANDARD FEDERAL BANK:  Standard Federal Bank, a Federal Savings Bank.

       STEP DOWN PERCENTAGE:  For any Distribution Date, the percentage 
indicated below:

                                       49
<PAGE>

<TABLE>
<CAPTION>

 Distribution Date Occurring In                        Step Down Percentage
 ------------------------------                        --------------------
 <S>                                                       <C>
 June 1998 through June 2003                                    0%
 June 2003 through June 2004                                    30%
 June 2004 through June 2005                                    40%
 June 2005 through June 2006                                    60%
 June 2006 through June 2007                                    80%
 June 2007 and thereafter                                      100%
</TABLE>

       STRIPPED CERTIFICATES:  Means the Class IA-2, Class IA-3, Class IA-4, 
Class IA-7, Class IA-8 and Class IA-9 Certificates and Component IA-1-2 of 
the Class IA-1 Certificates.

       STRIPPED INTEREST RATE:  For each Group I Loan, the excess, if any, of 
the Pass-Through Rate for such Mortgage Loan over 6.750% and for each Group 
II Loan, the excess, if any, of the Pass-Through Rate for such Mortgage Loan 
over 6.500%.

       SUBORDINATE CERTIFICATES:  The Class M, Class B-1, Class B-2, Class 
B-3, Class B-4 and Class B-5 Certificates.

       SUBORDINATION LEVEL:  On any specified date, with respect to any Class 
of Subordinate Certificates, the percentage obtained by dividing the sum of 
the Class Principal Balances of all Classes of Certificates which are 
subordinate in right of payment to such Class by the sum of the Class 
Principal Balances of all Classes of Certificates as of such date prior to 
giving effect to distributions or allocations of Realized Losses on the 
Mortgage Loans on such date.

       SUBSTITUTE MORTGAGE LOAN:  As defined in Section 2.2.

       TARGETED PRINCIPAL BALANCE:  The amount set forth in the table 
attached hereto as Exhibit P, for the applicable Distribution Date, for each 
of the Class IA-5 Certificates and Component IA-1-3 of the Class IA-1 
Certificates, as applicable.

       TAX MATTERS PERSON:  The Holder of the Class R Certificate issued 
hereunder or any Permitted Transferee of such Class R Certificateholder shall 
be the initial "tax matters person" for REMIC I and REMIC II within the 
meaning of Section 6231(a)(7) of the Code.  For tax years commencing after 
any transfer of the Class R Certificate, the holder of the greatest 
Percentage Interest in the Class R Certificate at year end shall be 
designated as the Tax Matters Person with respect to that year.  If the Tax 
Matters Person becomes a Disqualified Organization, the last preceding Holder 
of such Authorized Denomination of the Class R Certificate that is not a 
Disqualified Organization shall be Tax Matters Person pursuant to Section 
5.1(c). If any Person is appointed as tax matters person by the Internal 
Revenue Service pursuant to the Code, such Person shall be Tax Matters Person.

       TRANSFER:  As defined in Section 5.1(b).

                                       50
<PAGE>

       TRANSFEREE:  As defined in Section 5.1(b).

       TRANSFEREE AFFIDAVIT AND AGREEMENT:  As defined in Section 5.1(c)(i)(B).

       TRUST FUND:  The corpus of the trust created pursuant to Section 2.1 of
this Agreement.  The Trust Fund consists of (i) the Mortgage Loans and all
rights pertaining thereto; (ii) such assets as from time to time may be held by
the Trustee (except amounts representing the Servicing Fee); (iii) such assets
as from time to time may be held by the Servicer in a Custodial Account for P&I
related to the Mortgage Loans (except amounts representing the Servicing Fee);
(iv) property which secured a Mortgage Loan and which has been acquired by
foreclosure or deed in lieu of foreclosure  after the Cut-Off Date; and (v)
amounts paid or payable by the insurer under any FHA insurance policy and
proceeds of any VA guaranty and any other insurance policy related to any
Mortgage Loan or the Mortgage Pool.

       TRUSTEE:  Chase Bank of Texas, National Association, or its 
successor-in-interest as provided in Section 8.9, or any successor trustee 
appointed as herein provided.

       UNCOLLECTED INTEREST:  With respect to any Distribution Date for any
Mortgage Loan on which a Payoff was made by a Mortgagor during the related
Prepayment Period, an amount equal to one month's interest at the applicable
Pass-Through Rate on such Mortgage Loan less the amount of interest actually
paid by the Mortgagor with respect to such Payoff.

       UNCOMPENSATED INTEREST SHORTFALL:  With respect to a Loan Group, for any
Distribution Date, the excess, if any, of (i) the sum of (a) aggregate
Uncollected Interest with respect to the Mortgage Loans in the related Loan
Group and (b) aggregate Curtailment Shortfall with respect to the Mortgage Loans
in the related Loan Group over (ii) Compensating Interest with respect to such
Loan Group.

       UNDERWRITERS:  Donaldson, Lufkin & Jenrette Securities Corporation and
ABN AMRO Incorporated.

       U.S. PERSON:  A citizen or resident of the United States, a corporation,
partnership or other entity created or organized in or under the laws of the
United States or any political subdivision thereof, or an estate or trust that
is subject to U.S. federal income tax regardless of the source of its income, or
a trust if a court within the United States is able to exercise primary
supervision over the administration of the trust and one or more United States
fiduciaries have the authority to control all substantial decisions of the
trust.

       VA:  The Department of Veterans Affairs, formerly known as the Veterans
Administration, or any successor thereto.

       WITHDRAWAL DATE:  The Business Day immediately preceding the related
Distribution Date.

                                       51
<PAGE>

       All references to the origination date or original date in the Mortgage
Loan Schedule with respect to a Mortgage Loan shall refer to the date upon which
the related Mortgage Note was originated or modified, whichever is later.


                                     ARTICLE II

                              CONVEYANCE OF TRUST FUND;
                          ORIGINAL ISSUANCE OF CERTIFICATES

     Section 2.1. CONVEYANCE OF TRUST FUND.  The Depositor, concurrently with 
the execution and delivery hereof, does hereby irrevocably sell, convey and 
assign to the Trustee and REMIC I without recourse all the right, title and 
interest of the Depositor in and to the Trust Fund and to REMIC II without 
recourse all the right, title and interest of the Depositor in and to the 
REMIC I Regular Interests, for the benefit respectively of REMIC II and the 
Certificateholders, including all interest and principal received by the 
Depositor with respect to the Mortgage Loans after the Cut-Off Date (and 
including without limitation scheduled payments of principal and interest due 
after the Cut-Off Date but received by the Depositor on or before the Cut-Off 
Date, but not including payments of principal and interest due on the 
Mortgage Loans on or before the Cut-Off Date). The Depositor, at its own 
expense, shall file or cause to be filed protective Form UCC-1 financing 
statements with respect to the Mortgage Loans in the State of Illinois or 
other applicable jurisdiction, listing itself as "Debtor" under such 
financing statement and listing the Trustee, for the benefit of the 
Certificateholders, as "Secured Party" under such financing statement.

       In connection with such assignment, the Depositor does hereby deliver to,
and deposit with, the Trustee for the benefit of the Certificateholders the
following documents or instruments with respect to each Mortgage Loan so
assigned:

             (i)     The original Mortgage Note bearing all intervening
       endorsements endorsed, "Pay to the order of Chase Bank of Texas, National
       Association, as Trustee, for the benefit of the Certificateholders of ABN
       AMRO Mortgage Corporation Series 1998-2 Attn: Corporate Trust Department,
       600 Travis Street, Houston, TX 77002, without recourse" and signed in the
       name of the Seller by an Authorized Officer showing an unbroken chain of
       title from the originator thereof to the person endorsing;

             (ii)    The original Mortgage with evidence of recording thereon,
       and if the Mortgage was executed pursuant to a power of attorney, a
       certified true copy of the power of attorney certified by the recorder's
       office, with evidence of recording thereon, or certified by a title
       insurance company or escrow company to be a true copy thereof; PROVIDED
       THAT if such original Mortgage or power of attorney cannot be delivered
       with evidence of recording thereon on or prior to the Closing Date
       because of a delay caused by the public recording office where such
       original Mortgage has been delivered for recordation or because such
       original Mortgage has been lost, the Seller shall deliver or cause to be
       delivered to the Purchaser (with a copy to the Trustee) a true and
       correct copy of such Mortgage, together 

                                       52
<PAGE>

       with (a) in the case of a delay caused by the public recording
       office, an Officer's Certificate signed by a Responsible Officer
       of the Seller stating that such original Mortgage has been dispatched
       to the appropriate public recording official for recordation or
       (b) in the case of an original Mortgage that has been lost, a
       certificate by the appropriate county recording office where such
       Mortgage is recorded or from a title insurance company or escrow company
       indicating that such original was lost and the copy of the original
       mortgage is a true and correct copy;

             (iii)   The originals of any and all instruments that modify the
       terms and conditions of the Mortgage Note, including but not limited to
       modification, consolidation, extension and assumption agreements
       including any adjustable rate mortgage (ARM) rider, if any;

              (iv)    The originals of all required intervening assignments, if
       any, with evidence of recording thereon, and if such assignment was
       executed pursuant to a power of attorney, a certified true copy of the
       power of attorney certified by the recorder's office, with evidence of
       recording thereon, or certified by a title insurance company or escrow
       company to be a true copy thereof; PROVIDED THAT, if such original
       assignment or power of attorney cannot be delivered with evidence of
       recording thereon on or prior to the Closing Date because of a delay
       caused by the public recording office where such original assignment has
       been delivered for recordation or because such original Assignment has
       been lost, the Seller shall deliver or cause to be delivered to the
       Purchaser (with a copy to the Trustee) a true and correct copy of such
       Assignment, together with (a) in the case of a delay caused by the public
       recording office, an Officer's Certificate signed by a Responsible
       Officer of the Seller stating that such original assignment has been
       dispatched to the appropriate public recording official for recordation
       or (b) in the case of an original assignment that has been lost, a
       certificate by the appropriate county recording office where such
       assignment is recorded or from a title insurance company or escrow
       company indicating that such original was lost and the copy of the
       original assignment is a true and correct copy;

             (v)     The original mortgage policy of title insurance (including,
       if applicable, the endorsement relating to the negative amortization of
       the Mortgage Loans) or in the event such original title policy is
       unavailable, any one of an original title binder, an original preliminary
       title report or an original title commitment or a copy thereof certified
       by the title company with the original policy of title insurance to
       follow within 180 days of the Closing Date;

             (vi)    The mortgage insurance certificate; 

             (vii)   Hazard insurance certificates and copies of the Hazard
       Insurance Policy and, if applicable, flood insurance policy; and

             (viii)  any and all other documents, opinions and certificates
       executed and/or delivered by the related Mortgagor and/or its counsel in
       connection with the origination of such Mortgage.

                                       53
<PAGE>

       If the Depositor cannot deliver the original Mortgage with evidence of
recording thereon concurrently with the execution and delivery of this Agreement
because of a delay caused by the public recording office where such original
Mortgage has been delivered for recordation, the Depositor shall deliver to the
Trustee an Officer's Certificate, with a photocopy of such Mortgage attached
thereto, stating that such original Mortgage has been delivered to the
appropriate public recording official for recordation.  The Depositor shall
promptly deliver to the Trustee such original Mortgage with evidence of
recording indicated thereon upon receipt thereof from the public recording
official.

       The Depositor shall, at its own expense, promptly record or cause to be
recorded in the appropriate public real property or other records each
assignment referred to in Section 2.1(ii), unless the Depositor delivers to the
Trustee an Independent opinion of counsel admitted to practice law in the state
in which such Mortgaged Property is located to the effect that such recordation
is not necessary to secure the interest in the related Mortgaged Properties
against any other transferee or creditor of the Depositor, in which case such
assignments shall be delivered to the Trustee for the benefit of the
Certificateholders in recordable form.  If the Depositor cannot deliver the
original assignment concurrently with the execution and delivery of this
Agreement solely because it is in the process of being prepared and recorded or
because of a delay caused by the public recording office where such original
assignment has been delivered for recordation, the Depositor shall deliver a
blanket Officer's Certificate covering all such assignments stating that such
original assignment is in the process of being prepared and recorded or it has
been delivered to the appropriate public recording official for recordation and
a photocopy of such assignment.  Any such original recorded assignment shall be
delivered to the Trustee within 180 days following the execution of this
Agreement.

       If the Depositor cannot deliver the original title insurance policy
concurrently with the execution and delivery of this Agreement, the Depositor
shall promptly deliver each such original title insurance policy as soon as such
policy becomes available but in no event later than 120 days following the
execution of this Agreement.  

       All rights arising out of Mortgage Loans including, without limitation,
all funds received on or in connection with a Mortgage Loan shall be held by the
Depositor in trust for the benefit of the Certificateholders.  The Depositor
shall maintain a complete set of books and records for each Mortgage Loan which
shall be clearly marked to reflect the ownership of each Mortgage Loan by the
Certificateholders.

       It is the express intent of this Agreement that the conveyance of the
Mortgage Loans by the Depositor to the Trustee as provided in this Section 2.1
be, and be construed as, a sale of the Mortgage Loans by the Depositor to the
Trustee and that the sale of the Certificates to the Certificateholders, if they
are sold, be, and be construed as, a sale of a 100% interest in the Mortgage
Loans and the Trust Fund to such Certificateholders.  It is, further, not the
intention of this Agreement that such conveyance be deemed a pledge of the
Mortgage Loans by the Depositor to the Trustee to secure a debt or other
obligation of the Depositor.  However, in the event that, 

                                       54
<PAGE>

notwithstanding the intent of this Agreement, the Mortgage Loans are held to 
be property of the Depositor, or if for any other reason this Agreement is 
held or deemed to create a security interest in the Mortgage Loans, then (a) 
this Agreement shall also be deemed to be a security agreement within the 
meaning of Articles 8 and 9 of the New York Uniform Commercial Code; (b) the 
conveyance provided for in this Section 2.1 shall be deemed to be a grant by 
the Depositor to the Trustee for the benefit of the Certificateholders of a 
security interest in all of the Depositor's right, title and interest in and 
to the Mortgage Loans and all amounts payable to the holders of the Mortgage 
Loans in accordance with the terms thereof and all proceeds of the 
conversion, voluntary or involuntary, of the foregoing into cash, 
instruments, securities or other property, including without limitation all 
amounts, other than investment earnings, from time to time held or invested 
in the Certificate Account, whether in the form of cash, instruments, 
securities or other property; (c) the possession by the Trustee or any 
Custodian of Mortgage Notes and such other items of property as constitute 
instruments, money, negotiable documents or chattel paper shall be deemed to 
be "in possession by the secured party" for purposes of perfecting the 
security interest pursuant to Section 9-305 of the New York Uniform 
Commercial Code; and (d) notifications to persons holding such property, and 
acknowledgments, receipts or confirmations from persons holding such 
property, shall be deemed notifications to, or acknowledgments, receipts or 
confirmations from, financial intermediaries, bailees or agents (as 
applicable) of the Trustee for the benefit of the Certificateholders for the 
purpose of perfecting such security interest under applicable law (except 
that nothing in this clause (d) shall cause any person to be deemed to be an 
agent of the Trustee for any purpose other than for perfection of such 
security interest unless, and then only to the extent, expressly appointed 
and authorized by the Trustee in writing).  The Depositor and the Trustee, 
upon directions from the Depositor, shall, to the extent consistent with this 
Agreement, take such actions as may be necessary to ensure that, if this 
Agreement were deemed to create a security interest in Mortgage Loans, such 
security interest would be deemed to be a perfected security interest of 
first priority under applicable law and will be maintained as such throughout 
the term of this Agreement.

       The Trustee is authorized to appoint any bank or trust company approved
by the Depositor as Custodian of the documents or instruments referred to under
(i) through (viii) above, and to enter into a Custodial Agreement for such
purpose and any documents delivered thereunder shall be delivered to the
Custodian and any Officer's Certificates delivered with respect thereto shall be
delivered to the Trustee and the Custodian.

     Section 2.2. ACCEPTANCE BY TRUSTEE.  The Trustee acknowledges, subject 
to the provisions of Section 2.1 and to any document exceptions reported 
pursuant to the Trustee's reviews as described below, receipt of the Mortgage 
Notes, the Mortgages, the assignments of the Mortgages and the Officer's 
Certificates referred to in Section 2.1 above, and declares that it holds and 
will hold such documents and the other documents constituting a part of the 
Mortgage Files delivered to it as Trustee in trust, upon the trusts herein 
set forth, for the use and benefit of all present and future 
Certificateholders.  The Trustee acknowledges that, as of the date of the 
execution of this Agreement, the Mortgage Files have been delivered to the 
Trustee and the Trustee has conducted a preliminary review of the Mortgage 
Files.  The Trustee further acknowledges that such review included a review 
of the Mortgage Notes to determine that the appropriate Mortgage Notes have 
been delivered and endorsed in the manner set forth in Section 2.1(i).  In 
connection with such 

                                       55
<PAGE>

review, the Trustee shall have delivered an exceptions report indicating any 
discrepancies relating to such review.  In addition, the Trustee agrees, for 
the benefit of Certificateholders, to review each Mortgage File within 45 
days, or with respect to assignments which must be recorded, within 180 days, 
after execution of this Agreement to ascertain that all required documents 
set forth in items (i), (ii), (v), (vi) and, to the extent delivered to the 
Trustee, items (iii), (iv), (vii) and (viii) of Section 2.1 have been 
executed and received, and that such documents relate to the Mortgage Loans 
identified in Exhibit D annexed hereto, and in so doing the Trustee may rely 
on the purported due execution and genuineness of any such document and on 
the purported genuineness of any signature thereon.  The Trustee shall have 
no duty to verify or determine whether any Mortgage File should contain 
documents described in Sections 2.1 (iii), (iv), (vii) and (viii).  The 
Trustee shall be under no duty or obligation to inspect, review or make any 
independent examination of any documents contained in each Mortgage File 
beyond the review specifically required herein.  The Trustee makes no 
representations as to (i) the validity, legality, sufficiency, enforceability 
or genuineness of any of the documents contained in each Mortgage File or any 
of the Mortgage Loans identified on the Mortgage Loan Schedule, or (ii) the 
collectability, insurability, effectiveness or suitability of any such 
Mortgage Loan.  If at the conclusion of such 45-day period or 180-day period 
the Trustee finds any document constituting a part of a Mortgage File not to 
have been executed or received or to be unrelated to the Mortgage Loans 
identified in said Exhibit D (each such finding, a "material defect"), the 
Trustee shall promptly notify the Depositor, which shall have a period of 90 
days after such notice within which to correct or cure any such material 
defect; PROVIDED, HOWEVER, that if the Trustee shall not have received a 
document by reason of the fact that such document shall not have been 
returned by the appropriate recording office then the Depositor shall have 
until a date one year later from the Cut-Off Date to correct or cure such 
defect.  The Depositor hereby covenants and agrees that, if any such material 
defect as defined above is not corrected or cured, the Depositor will, not 
later than 90 days in the case of repurchase referred to below or not later 
than 75 days in the case of a substitution referred to below after the 
Trustee's notice to it respecting such defect either (i) repurchase the 
related Mortgage Loan at a price equal to 100% of the Principal Balance of 
such Mortgage Loan (or any property acquired in respect thereof) plus accrued 
interest on such Principal Balance at the applicable Pass-Through Rate to the 
next scheduled Due Date of such Mortgage Loan, less any Nonrecoverable 
Advances made with respect to any such Mortgage Loan or (ii) substitute for 
any Mortgage Loan to which such material defect relates a different mortgage 
loan (a "Substitute Mortgage Loan") maturing no later than and not more than 
two years earlier than the Mortgage Loan being substituted for and having a 
principal balance equal to or less than and a Mortgage Interest Rate equal to 
or greater than the Mortgage Interest Rate of the Mortgage Loan being 
substituted for, a Loan-to-Value Ratio equal to or less than the 
Loan-to-Value Ratio of the Mortgage Loan being substituted for and otherwise 
having such characteristics so that the representations and warranties of the 
Depositor set forth in Section 2.3 hereof would not have been incorrect had 
such Substitute Mortgage Loan originally been a Mortgage Loan; PROVIDED, 
HOWEVER, that if the Principal Balance of the original Mortgage Loan exceeds 
the principal balance of the Substitute Mortgage Loan, an amount equal to 
that difference shall be deposited by the Depositor in the Certificate 
Account; PROVIDED, FURTHER, HOWEVER, that no such substitution may occur 
after 90 days of the Closing Date unless the Trustee shall have received from 
the Depositor an Opinion of Counsel to the effect that such substitution will 
not adversely affect  the REMIC status of REMIC I or REMIC II or constitute a 
prohibited transaction or substitution under the REMIC provisions of 

                                       56
<PAGE>

the Code, and, if applicable, within the meaning of the REMIC Provisions of 
the particular State, if any, which would impose a tax on the Trust Fund.  
Monthly Payments due with respect to Substitute Mortgage Loans in the month 
of substitution are not a part of the Trust Fund and will be retained by the 
Servicer.  The Depositor shall notify the Rating Agency of any such 
substitution.  For the month of substitution, distributions to 
Certificateholders will include the Monthly Payment due on the Mortgage Loan 
being substituted for in such month.  The purchase price for the repurchased 
Mortgage Loan or property shall be deposited by the Depositor in the 
Certificate Account and in the case of a Substitute Mortgage Loan, the 
Mortgage File relating thereto shall be delivered to the Trustee or the 
Custodian.  Upon receipt by the Trustee of written notification of such 
deposit signed by a Servicing Officer or the new Mortgage File, as the case 
may be, and an Officer's Certificate that such repurchase or substitution is 
in accordance with this Agreement, the Trustee shall release or cause to be 
released to the Depositor the related Mortgage File for the Mortgage Loan 
being repurchased or substituted for, as the case may be, and shall execute 
and deliver or cause to be executed and delivered such instrument of transfer 
or assignment presented to it by the Depositor, in each case without 
recourse, as shall be necessary to transfer to the Depositor the Trustee's 
interest in such original or repurchased Mortgage Loan or property and the 
Trustee shall have no further responsibility with regard to such Mortgage 
Loan.  It is understood and agreed that the obligation of the Depositor to 
substitute a new Mortgage Loan for or repurchase any Mortgage Loan or 
property as to which such a material defect in a constituent document exists 
shall constitute the sole remedy respecting such defect available to 
Certificateholders or the Trustee on behalf of Certificateholders, but such 
obligation shall survive termination of this Agreement.  Neither the Trustee 
nor the Custodian shall be responsible for determining whether any assignment 
or mortgage delivered pursuant to Section 2.1(ii) is in recordable form or, 
if recorded, has been properly recorded.


     SECTION 2.3. REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR.  The 
Depositor hereby represents and warrants to the Trustee:

             (i)     that the information set forth in the Mortgage Loan
       Schedule appearing as an exhibit to this Agreement is true and correct in
       all material respects at the date or dates respecting which such
       information is furnished as specified therein;

             (ii)    that the information relating to the Mortgage Loans set
       forth in the Prospectus, Prospectus Supplement and the Form 8-K filed
       pursuant to the Securities Exchange Act of 1934 relating to offering of
       the Certificates is true and correct in all material respects at the date
       or dates respecting which such information is furnished as specified
       therein;

             (iii)   that as of the date of the transfer of the Mortgage Loans
       to the Trustee, the Depositor is the sole owner and holder of each
       Mortgage Loan free and clear of all liens, pledges, charges or security
       interests of any nature and has full right and authority, subject to no
       interest or participation of, or agreement with, any other party, to sell
       and assign the same;

                                       57
<PAGE>

             (iv)    that as of the date of initial issuance of the
       Certificates, no payment of principal of or interest on or in respect of
       any Mortgage Loan is 30 days or more past due from the Due Date of such
       Mortgage Loan; 

             (v)     that to the best of the Depositor's knowledge, as of the
       date of the transfer of the Mortgage Loans to the Trustee, there is no
       valid offset, defense or counterclaim to any Mortgage Note or Mortgage;

             (vi)    that as of the date of the initial issuance of the
       Certificates, there is, to the best of the Depositor's knowledge, no
       proceeding pending or threatened for the total or partial condemnation of
       any of the Mortgaged Property and the Mortgaged Property is free of
       material damage and is in good repair and neither the Mortgaged Property
       nor any improvement located on or being part of the Mortgaged Property is
       in violation of any applicable zoning law or regulation;

             (vii)   that each Mortgage Loan complies in all material respects
       with applicable state or federal laws, regulations and other
       requirements, pertaining to usury, equal credit opportunity and
       disclosure laws, and each Mortgage Loan was not usurious at the time of
       origination;

             (viii)  that to the best of the Depositor's knowledge, as of the
       date of the initial issuance of the Certificates, all taxes, governmental
       assessments and insurance premiums previously due and owing with respect
       to the Mortgaged Property have been paid;

             (ix)    that each Mortgage Note and the related Mortgage are
       genuine and each is the legal, valid and binding obligation of the maker
       thereof, enforceable in accordance with its terms except as such
       enforcement may be limited by bankruptcy, insolvency, reorganization or
       other similar laws affecting the enforcement of creditors' rights
       generally and by general equity principles (regardless of whether such
       enforcement is considered in a proceeding in equity or at law); all
       parties to the Mortgage Note and the Mortgage had legal capacity to
       execute the Mortgage Note and the Mortgage; and each Mortgage Note and
       Mortgage have been duly and properly executed by the Mortgagor;

             (x)    that each Mortgage is a valid and enforceable first lien on
       the property securing the related Mortgage Note, and that each Mortgage
       Loan is covered by an ALTA mortgagee title insurance policy or other form
       of policy or insurance generally acceptable to FNMA or FHLMC, issued by,
       and is a valid and binding obligation of, a title insurer acceptable to
       FNMA or FHLMC insuring the originator, its successor and assigns, as to
       the lien of the Mortgage in the original principal amount of the Mortgage
       Loan subject only to (a) the lien of current real property taxes and
       assessments not yet due and payable, (b) covenants, conditions and
       restrictions, rights of way, easements and other matters of public record
       as of the date of recording of such Mortgage acceptable to mortgage
       lending institutions in the area in which the Mortgaged Property is
       located or specifically referred to in the appraisal performed in
       connection with the origination of the related Mortgage Loan 

                                       58
<PAGE>

       and (c) such other matters to which like properties are commonly subject
       which do not individually, or in the aggregate, materially interfere with
       the benefits of the security intended to be provided by the Mortgage;

             (xi)    that as of the initial issuance of the Certificates,
       neither the Depositor nor any prior holder of any Mortgage has, except as
       the Mortgage File may reflect, modified the Mortgage in any material
       respect; satisfied, cancelled or subordinated such Mortgage in whole or
       in part; released such Mortgaged Property in whole or in part from the
       lien of the Mortgage; or executed any instrument of release,
       cancellation, modification or satisfaction;

             (xii)   that each Mortgaged Property consists of a fee simple
       estate or a leasehold estate condominium form of ownership in real
       property;

             (xiii)  the condominium projects that include the condominiums that
       are the subject of any condominium loan are generally acceptable to FNMA
       or FHLMC;

             (xiv)   no foreclosure action is threatened or has been commenced
       (except for the filing of any notice of default) with respect to the
       Mortgage Loan; and except for payment delinquencies not in excess of 30
       days, to the best of the Depositor's knowledge, there is no default,
       breach, violation or event of acceleration existing under the Mortgage or
       the related Mortgage Note and no event which, with the passage of time or
       with notice and the expiration of any grace or cure period, would
       constitute a default, breach, violation or event of acceleration; and the
       Depositor has not waived any default, breach, violation or event of
       acceleration;

             (xv)    that each Mortgage Loan was originated on FNMA or FHLMC
       uniform instruments;

             (xvi)   that based upon a representation by each Mortgagor at the
       time of origination or assumption of the applicable Mortgage Loan, 97.59%
       of the Mortgage Loans measured by Principal Balance were to be secured by
       owner-occupied residences and no more than 2.41% of the Mortgage Loans
       measured by Principal Balance were to be secured by non-owner-occupied
       residences;

             (xvii)  that an appraisal of each Mortgaged Property was conducted
       at the time of origination of the related Mortgage Loan, and that each
       such appraisal was conducted in accordance with FNMA or FHLMC criteria,
       on FNMA or FHLMC forms and comparables on at least three properties were
       obtained;

             (xviii) that no Mortgage Loan had a Loan-to-Value Ratio at
       origination in excess of 95%;

             (xix)   the Mortgage Loans were not selected in a manner to
       adversely affect the interests of the Certificateholders and the
       Depositor knows of no conditions which 

                                       59
<PAGE>

       reasonably  would cause it to expect any Mortgage Loan to become
       delinquent or otherwise lose value;

             (xx)    each Mortgage Loan was either (A) originated directly by or
       closed in the name of either:  (i) a savings and loan association,
       savings bank, commercial bank, credit union, insurance company, or
       similar institution which is supervised and examined by a federal or
       state authority or (ii) a mortgagee approved by the Secretary of Housing
       and Urban Development pursuant to Sections 203 and 211 of the National
       Housing Act or (B) originated or underwritten by an entity employing
       underwriting standards consistent with the underwriting standards of an
       institution as described in subclause (A)(i) or (A)(ii) above; and

             (xxi)   each Mortgage Loan is a "qualified mortgage" within the
       meaning of Section 860G of the Code without regard to Section 1.860G-2(f)
       of the REMIC Provisions or any similar rule.

       It is understood and agreed that the representations and warranties set
forth in this Section 2.3 shall survive delivery of the respective Mortgage
Files to the Trustee, or to a Custodian, as the case may be.  Upon discovery by
the Depositor, Servicer, the Trustee or any Custodian of a breach of any of the
foregoing representations and warranties (referred to herein as a "breach"),
without regard to any limitation set forth in such representation or warranty
concerning the knowledge of the Depositor as to the facts stated therein, which
breach materially and adversely affects the interests of the Certificateholders
in the related Mortgage Loan, the party discovering such breach shall give
prompt written notice to the others and to the Rating Agency.  

       Within 90 days of its discovery or its receipt or any Seller's receipt of
notice of breach, the Depositor shall or shall cause such Seller to cure such
breach in all material respects or shall repurchase the Mortgage Loan or any
property acquired in respect thereof from the Trustee at a repurchase price
equal to 100% of the Principal Balance of such Mortgage Loan plus accrued
interest on such Principal Balance at the Mortgage Interest Rate to the next
scheduled Installment Due Date of such Mortgage Loan or remove such Mortgage
Loan from the Trust Fund and substitute in its place a Substitute Mortgage Loan
or Loans with the characteristics set forth in Section 2.2 above for Substitute
Mortgage Loans, provided such substitution is effected not later than 90 days
after the Closing Date (or not later than two years of the Closing Date provided
that the Trustee shall receive from the Depositor an Opinion of Counsel to the
effect that such substitution will not adversely affect the REMIC status of
REMIC I or REMIC II or constitute a prohibited transaction or substitution 
under the REMIC Provisions of the Code and, if applicable, the REMIC provisions
of the relevant State).  It is understood and agreed that the obligation of the
Depositor to repurchase or substitute or cause any Seller to repurchase or
substitute any Mortgage Loan or property as to which a breach has occurred and
is continuing shall constitute the sole remedy respecting such breach available
to Certificateholders or the Trustee on behalf of Certificateholders, and such
obligation shall survive as the obligation of ABN AMRO Mortgage Corporation or
its successors.

                                       60
<PAGE>

     Section 2.4.  AUTHENTICATION AND DELIVERY OF CERTIFICATES; DESIGNATION OF 
CERTIFICATES AS REMIC REGULAR AND RESIDUAL INTERESTS.

             (a)   The Trustee acknowledges the transfer to the extent provided
       herein and assignment to it of the Trust Fund and, concurrently with such
       transfer and assignment, has caused to be authenticated and delivered to
       or upon the order of the Depositor, in exchange for the Trust Fund,
       Certificates evidencing the entire ownership of the Trust Fund.

             (b)   This Agreement shall be construed so as to carry out the
       intention of the parties that each of REMIC I and REMIC II be
       treated as a REMIC at all times prior to the date on which the
       Trust Fund is terminated.  The "regular interests" (within the
       meaning of Section 860G(a)(1) of the Code) in REMIC II shall consist
       of Component IA-1-1, Component IA-1-2, Component IA-1-3, Component
       IA-1-4, Component IA-1-5, and Component IA-1-6 of the Class IA-1
       Certificates, and the Class IA-2 Certificates, the Class IA-3 
       Certificates, the Class IA-4 Certificates, the Class IA-5
       Certificates, the Class IA-6 Certificates, the Class IA-7 Certificates,
       the Class IA-8 Certificates, the Class IA-9 Certificates, the Class IA-10
       Certificates, the Class IA-11 Certificates, the Class IA-12 Certificates,
       the Class IA-13 Certificates, the Class IA-14 Certificates, the Class
       IA-X Certificates, the Class IIA-1 Certificates, the Class IIA-X
       Certificates, the Class IIA-P Certificates, the Class M Certificates, the
       Class B-1 Certificates,  the Class B-2 Certificates, the Class B-3
       Certificates, the Class B-4 Certificates and the Class B-5 Certificates. 
       The "residual interest" (within the meaning of Section 860(G)(a)(2) of
       the Code) in REMIC II shall consist of Component R-2 of the Class R
       Certificate.  The "regular interests" (within the meaning of Section
       860(G)(a)(1) of the Code) of REMIC I shall consist of the Component
       IA-1-2 Regular Interest, the Component IA-1-3 Regular Interest, the
       Component IA-1-4 Regular Interest, the Component IA-1-5 Regular Interest,
       the Component IA-1-6 Regular Interest, the Class  IA-2 Regular Interest,
       the Class IA-3 Regular Interest, the Class IA-4 Regular Interest, the
       Class IA-5 Regular Interest, the Class IA-6 Regular Interest, the Class
       IA-7 Regular Interest, the Class IA-8 Regular Interest, the Class IA-9
       Regular Interest, the Class IA-10 Regular Interest, the Class IA-11
       Regular Interest, the Class IA-12 Regular Interest, the Class IA-13
       Regular Interest, the Class IA-14 Regular Interest, the Class IA-X
       Regular Interest, the Class IIA-1 Regular Interest, the Class IIA-X
       Regular Interest, the Class IIA-P Regular Interest, the Class I
       Subordinated Regular Interest, and the Class II Subordinated Regular
       Interest.  The "residual interest" (within the meaning of Section
       860(G)(a)(2) of the Code) of REMIC I shall consist of Component R-1 of
       the Class R Certificate.

             (c)  All payments with respect to Components IA-1-1 and IA-1-2 of
       the Class IA-1 Certificates and the Class IA-2, IA-3, IA-4, IA-7, IA-8
       and IA-9 Certificates shall be considered to have been made solely from
       the Component IA-1-2 Regular Interest and the Class IA-2, IA-3, IA-4, 
       IA-7, IA-8 and IA-9 Regular Interests of REMIC I. All payments with 
       respect to the Class M, B-1, B-2, B-3, B-4 and B-5 Certificates of
       REMIC II shall be considered to have been made solely from the
       Class I Subordinate Regular Interest and the Class II Subordinate 
       Regular Interest.  All payments with respect to each other Component

                                       61
<PAGE>

       or Certificate of REMIC II described in paragraph (b) above which
       constitutes a regular interest in REMIC II shall be considered to have
       been made solely from the REMIC I Regular Interest described in
       paragraph (b) above which has the same designation.

              The original principal balance of the Class I Subordinate Regular
       Interest is equal to the original Group I Subordinate Amount.  The
       original principal balance of the Class II Subordinate Interest is equal
       to the original Group II Subordinate Amount.  The original principal
       balance of each of the principal-bearing Class I and Class II Regular
       Interests other than the Class I and II Subordinate Regular Interests is
       equal to the original principal balance of the principal-bearing
       Component or Certificate of REMIC II which has the same designation.  The
       notional principal balance of each non-principal-bearing Class I or Class
       II Regular Interest is equal to the Notional Amount of the Component or
       Certificate of REMIC II which has the same designation.

              The interest rate on Component IA-1-2 Regular Interests and the
       Class IA-2, IA-3, IA-4, IA-7, IA-8 and IA-9 Regular Interests is 6.750%. 
       The interest rates on the Class I Subordinate Interest and on the Class
       II Subordinate Interest are 6.750% per annum and 6.500% per annum,
       respectively.

       Section 2.5.  DESIGNATION OF STARTUP DAY.  The Closing Date is hereby 
designated as the "startup day" of each of REMIC I and REMIC II within the 
meaning of Section 860G(a)(9) of the Code.

       Section 2.6.  NO CONTRIBUTIONS.  The Trustee shall not accept or make 
any contribution of cash to the Trust Fund after 90 days of the Closing Date, 
and shall not accept or make any contribution of other assets to the Trust 
Fund unless, in either case, it shall have received an Opinion of Counsel to 
the effect that the inclusion of such assets in the Trust Fund will not cause 
either REMIC I or REMIC II to fail to qualify as a REMIC at any time that any 
Class A or Subordinate Certificates are outstanding or subject the Trust Fund 
to any tax on contributions to the REMIC under Section 860G(d) of the Code.

       Section 2.7.  REPRESENTATIONS AND WARRANTIES OF THE SERVICER.  The 
Servicer hereby represents, warrants and covenants to the Trustee for the 
benefit of Certificateholders that, as of the date of execution of this 
Agreement:

              (a)     the Servicer is a corporation duly formed and validly 
       existing under the laws of the State of Illinois;

              (b)     the execution and delivery of this Agreement by the 
       Servicer and its performance of and compliance with the terms of this
       Agreement will not violate the Servicer's corporate charter or by-laws
       or constitute a default (or an event which, with notice or lapse of 
       time, or both, would constitute a default) under, or result in the 
       breach of, any material contract, agreement or other instrument to 
       which the Servicer is a party or which may be applicable to the 
       Servicer or any of its assets;

                                       62
<PAGE>

              (c)     this Agreement, assuming due authorization, execution and
       delivery by the Trustee and the Depositor, constitutes a valid, legal
       and binding obligation of the Servicer, enforceable against it in 
       accordance with the terms hereof subject to applicable bankruptcy, 
       insolvency, reorganization, moratorium and other laws affecting the 
       enforcement of creditors' rights generally and to general principles of
       equity, regardless of whether such enforcement is considered in a
       proceeding in equity or at law;

              (d)     the Servicer is not in default with respect to any order
       or decree of any court or any order, regulation or demand of any Federal,
       state, municipal or governmental agency, which default might have 
       consequences that would materially and adversely affect the condition 
       (financial or other) or operations of the Servicer or its properties or
       might have consequences that would affect its performance hereunder; 

              (e)     no litigation is pending or, to the best of the Servicer's
       knowledge, threatened against the Servicer which would prohibit its
       entering into this Agreement or performing its obligations under this
       Agreement; and

              (f)     as long as the Servicer has any obligations to service the
       Mortgage Loans hereunder (and it has not assigned such obligations
       pursuant to Section 3.1(c)), it shall be a FNMA or a FHLMC-qualified 
       servicer.

       It is understood and agreed that the representations and warranties set
forth in this Section 2.7 shall survive delivery of the respective Mortgage
Files to the Trustee, or to a Custodian, as the case may be.



                                 ARTICLE III

                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

       Section 3.1.  SERVICER TO ACT AS SERVICER; ADMINISTRATION OF THE 
MORTGAGE LOANS.

              (a)     The Servicer shall service and administer the Mortgage 
       Loans on behalf of the Trust Fund solely in the best interests of and 
       for the benefit of the Certificateholders (as determined by the Servicer
       in its reasonable judgment) and the Trustee (as trustee for
       Certificateholders) in accordance with the terms of this Agreement and 
       the respective Mortgage Loans and, to the extent consistent with such 
       terms, in the same manner in which, and with the same care, skill, 
       prudence and diligence with which, it services and administers similar
       mortgage loans for other portfolios, giving due consideration to 
       customary and usual standards of practice of prudent institutional 
       residential mortgage lenders and loan servicers, and taking into account
       its other obligations hereunder, but without regard to:

                                       63
<PAGE>

                      (i)  any relationship that the Servicer, any sub-servicer,
              any special servicer or any Affiliate of the Servicer, any 
              sub-servicer or any special servicer may have with the related
              Mortgagor;

                     (ii)  the ownership of any Certificate by the Servicer,
              any special servicer or any Affiliate of the Servicer, any
              sub-servicer or any special servicer;

                    (iii)  the Servicer's, any sub-servicer's or any special
              servicer's right to receive compensation for its services
              hereunder or with respect to any particular transaction; or

                     (iv)  the ownership, or servicing or management for
              others, by the Servicer, any sub-servicer or any special servicer,
              of any other mortgage loans or property.

              To the extent consistent with the foregoing and subject to any
       express limitations set forth in this Agreement, the Servicer shall seek
       to maximize the timely and complete recovery of principal and interest on
       the Mortgage Notes; provided, however, that nothing herein contained
       shall be construed as an express or implied guarantee by the Servicer of
       the collectability of the Mortgage Loans. Subject only to the above-
       described servicing standards and the terms of this Agreement and of the
       respective Mortgage Loans, the Servicer, as an independent contractor,
       shall service and administer the Mortgage Loans and shall have full power
       and authority, acting alone or through one or more subservicers, special
       servicers or agents (subject to paragraph (c) of this Section 3.1), to do
       any and all things in connection with such servicing and administration
       which it may deem necessary or desirable for the purpose of conserving
       the assets of the Trust Fund.  Without limiting the generality of the
       foregoing, the Servicer shall and is hereby authorized and empowered by
       the Trustee to continue to execute and deliver, on behalf of itself, the
       Certificateholders and the Trustee or any of them, any and all financing
       statements, continuation statements and other documents or instruments
       necessary to maintain the lien on each Mortgaged Property and related
       collateral; and modifications, waivers, consents or amendments to or with
       respect to any documents contained in the related Mortgage File; and any
       and all instruments of satisfaction or cancellation, or of partial or
       full release or discharge and all other comparable instruments, with
       respect to the Mortgage Loans and with respect to the related Mortgaged
       Properties.  Notwithstanding the foregoing, the Servicer shall not
       modify, amend, waive or otherwise consent to the change of the terms of
       any of the Mortgage Loans (including without limitation extending the
       stated maturity date of any Mortgage Loan or forgiving principal of or
       interest on any Mortgage Loan), except as permitted by Section 3.2
       hereof.  The Servicer shall service and administer the Mortgage Loans in
       accordance with applicable law and shall provide to the Mortgagors any
       reports required to be provided to them thereby.  To enable the Servicer
       to carry out its servicing and administrative duties hereunder, upon the
       Servicer's written request accompanied by the forms of any documents
       requested, the Trustee shall execute and deliver to the Servicer any
       powers of attorney and other documents necessary or appropriate and the
       Trustee shall not be responsible for releasing such powers of attorney. 
       The Trustee shall not be responsible for, and the Servicer shall
       indemnify the 

                                       64
<PAGE>

       Trustee for, any action taken by the Servicer pursuant to
       the application of any such power of attorney.  The relationship of the
       Servicer (and of any successor thereto) to the Trustee under this
       Agreement is intended by the parties to be that of an independent
       contractor and not that of a joint venturer, partner or agent.

              (b)  The Servicer, Trustee and Depositor intend that REMIC I and 
       REMIC II formed hereunder shall constitute, and that the Servicer shall 
       perform its duties and obligation hereunder so as to qualify each of them
       as, a "real estate mortgage investment conduit" as defined in and in 
       accordance with the REMIC Provisions. The Tax Matters Person, or the 
       Person acting as attorney-in-fact and agent therefor, shall: (a) prepare
       and file, or cause to be prepared and filed, federal tax returns (as 
       well as any other federal and state information and other returns) using
       a calendar year as the taxable year when and as required by the REMIC 
       Provisions; (b) make (or cause to be made) an election, on behalf of
       each of REMIC I and REMIC II, to be treated as a REMIC on the Federal tax
       return and any applicable state or local returns for the first taxable
       year, in accordance with the REMIC Provisions; (c) prepare and forward,
       or cause to be prepared and forwarded, to the Certificateholders all
       information reports (including, without limitation, the information 
       required in connection with the computation of the present value of 
       anticipated excess inclusions as required by Section 1.860E-2(a)(5) of
       the REMIC Provisions) as and when required to be provided to them in
       accordance with the REMIC Provisions; (d) conduct the affairs of the
       Trust Fund at all times that REMIC I Regular Interests or REMIC II 
       Certificates are outstanding so as to maintain the status of each of
       REMIC I and REMIC II as a REMIC under the REMIC Provisions; and 
       (e) not knowingly or intentionally take any action or omit to take 
       any action that would cause the termination of the REMIC status of 
       either REMIC I or REMIC II.

              (c)  The Servicer may enter into sub-servicing agreements with 
       third parties with respect to any of its respective obligations 
       hereunder, provided that (1) any such agreement shall be consistent
       with the provisions of this Agreement and (2) no sub-servicer retained
       by the Servicer shall grant any modification, waiver or amendment to any
       Mortgage Loan without the approval of the Servicer.  Any such 
       sub-servicing agreement may permit the sub-servicer to delegate its 
       duties to agents or subcontractors so long as the related agreements or
       arrangements with such agents or subcontractors are consistent with the
       provisions of this Section 3.1(c).

              Any sub-servicing agreement entered into by the Servicer with a
       Person other than the Depositor shall provide that it may be assumed or
       terminated by the Trustee if the Trustee has assumed the duties of the
       Servicer, without cost or obligation to the assuming or terminating party
       or the Trust Fund, upon the assumption by such party of the obligations
       of the Servicer pursuant to Section 7.5.

              Any sub-servicing agreement, and any other transactions or
       services relating to the Mortgage Loans involving a sub-servicer,
       including (if applicable) the Depositor in its capacity as sub-servicer
       under a sub-servicing agreement and not in its capacity as a party 

                                       65
<PAGE>

       to this Agreement, shall be deemed to be between the Servicer and such
       sub-servicer (including the Depositor) alone, and the Trustee and the
       Certificateholders shall not be deemed parties thereto and shall have no
       claims, rights, obligations, duties or liabilities with respect to the
       sub-servicer, except as set forth in Section 3.1(d).

              In the event that the Trustee assumes the servicing obligations of
       the Servicer, upon request of the Trustee, the Servicer shall at its own
       expense deliver to the Trustee all documents and records relating to any
       sub-servicing agreement and the Mortgage Loans then being serviced
       thereunder and an accounting of amounts collected and held by it, if any,
       and will otherwise use its best efforts to effect the orderly and
       efficient transfer of any sub-servicing agreement to the Trustee.

              (d)  Costs incurred by the Servicer in effectuating the timely 
       payment of taxes and assessments on the Mortgaged Property securing a 
       Mortgage Note shall be recoverable by the Servicer pursuant to 
       Section 3.3.  The Servicer shall ensure all such taxes and assessments 
       are timely paid.

              The Servicer, as initial servicer, shall pay all of its costs and
       proven damages incurred with respect to or arising out of any allegation
       of impropriety in its servicing of the Mortgage Loans.  Further, the
       Servicer shall not be entitled to reimbursement or indemnification from
       either the Trust Fund or the Certificateholders with respect to any such
       costs, claims and damages.

              (e)  Notwithstanding any sub-servicing agreement, any of the 
       provisions of this Agreement relating to agreements or arrangements 
       between the Servicer and any Person (including the Depositor) acting as
       sub-servicer (or its agents or subcontractors) or any reference to 
       actions taken through any Person (including the Depositor) acting as 
       sub-servicer or otherwise, the Servicer shall remain obligated and 
       primarily liable to the Trustee and Certificateholders for the servicing
       and administering of the Mortgage Loans in accordance with the 
       provisions of this Agreement without diminution of such obligation or
       liability by virtue of such sub-servicing agreements or arrangements
       or by virtue of indemnification from the Depositor or any other Person
       acting as sub-servicer (or its agents or subcontractors) to the same
       extent and under the same terms and conditions as if the Servicer alone
       were servicing and administering the Mortgage Loans. The Servicer shall
       be entitled to enter into an agreement with any sub-servicer providing
       for indemnification of the Servicer by such sub-servicer (including the
       Depositor), and nothing contained in this Agreement shall be deemed to
       limit or modify such indemnification, but no such agreement for 
       indemnification shall be deemed to limit or modify this Agreement.

       Section 3.2.  COLLECTION OF CERTAIN MORTGAGE LOAN PAYMENTS; 
CERTIFICATE ACCOUNT.

              (a)   The Servicer shall make reasonable efforts to collect all
       payments called for under the terms and provisions of the Mortgage Loans,
       and shall, to the extent such procedures shall be consistent with this
       Agreement, follow such collection procedures as it

                                       66

<PAGE>

       follows with respect to conventional mortgage loans it services for 
       itself and any of its Affiliates; PROVIDED, HOWEVER, that the Servicer
       agrees not to permit any modification with respect to any Mortgage 
       Loan that would change the manner in which the Mortgage Interest Rate
       is computed, forgive any principal or interest or change the term of 
       such Mortgage Loan. Consistent with the foregoing, the Servicer may in
       its discretion (i) waive any assumption fee, late payment charge or 
       other charge in connection with a Mortgage Loan, and (ii) arrange a 
       schedule, running for no more than 180 days after the scheduled Due 
       Date for payment of any installment on any Mortgage Note or after the
       due date of any other payment due under the related Mortgage Note for
       the liquidation of delinquent items, provided that the Servicer shall
       continue to be obligated to make Advances in accordance with 
       Section 4.3 during the continuance of such period. With respect to any
       Mortgage Loans which provide for the right of the holder thereof to 
       call for early repayment thereof at times specified therein, neither
       the Trustee nor the Servicer shall exercise any such right, except 
       that the Trustee shall exercise such right at the written direction of
       the Servicer set forth in an Officer's Certificate in connection with
       a default under the related Note. Notwithstanding anything herein to 
       the contrary, neither the Servicer nor any other party may take any 
       action that would cause a "significant modification" of any Mortgage
       Loan within the meaning of the REMIC Provisions that would cause 
       REMIC I or REMIC II to fail to qualify as a REMIC at any time or cause
       a tax to be imposed on the Trust Fund under REMIC Provisions.

              (b)  The Servicer shall establish and maintain a separate account
       as set forth in Article I (the "Custodial Account for P&I"), and shall on
       the Closing Date credit any amounts representing scheduled payments of
       principal and interest due after the Cut-off Date but received by the
       Servicer on or before the Closing Date, and thereafter on a daily basis
       the following payments and collections received or made by it (other than
       in respect of principal of and interest on the Mortgage Loans due on or
       before the Cut-off Date):

                    (i)     All Mortgagor payments on account of principal,
              including Principal Prepayments on the Mortgage Loans;

                    (ii)    All Mortgagor payments on account of interest on the
              Mortgage Loans, which may be net of that portion thereof which the
              Servicer is entitled to retain as Servicing Fees (adjusted for any
              amounts related to compensating Interest) pursuant to Section 3.9,
              as adjusted pursuant to Section 4.6;

                    (iii)   All net Liquidation Proceeds;

                    (iv)    All Insurance Proceeds received by the Servicer,
              other than proceeds to be applied to the restoration or repair of
              the property subject to the related Mortgage or released to the
              Mortgagor in accordance with the Servicer's normal servicing
              procedures, and all amounts deposited by the Servicer with respect
              to the failure to maintain flood or fire and hazard insurance
              policies, pursuant to Section 3.5;

                                       67
<PAGE>

                    (v)     All Advances made by the Servicer pursuant to
              Section 4.3;

                    (vi)    All repurchase proceeds from the repurchase of a
              Mortgage Loan pursuant to a Purchase Obligation;

                    (vii)   any amounts required to be deposited pursuant to
              Section 3.2(c) in connection with net losses realized on Eligible
              Investments with respect to funds held in the Custodial Account
              for P&I;

                    (viii)  all income and gain realized from any investment of
              the funds in the Custodial Account for P&I in Eligible
              Investments;

                    (ix)    all net income from the renting of REO Property
              pursuant to Section 3.7(c); and

                    (x)     All other amounts required to be deposited in the
              Custodial Account for P&I pursuant to this Agreement.

              (c)   The Servicer may invest the funds in the Custodial Account 
       for P&I in Eligible Investments which shall mature not later than the 
       second Business Day preceding the next Distribution Date unless the 
       Custodial Account for P&I is maintained with the Trustee in which case 
       they may mature one Business Day prior to the Distribution Date. The 
       Eligible Investments may not be sold or disposed of prior to their 
       maturity.  All such Eligible Investments shall be made in the name of the
       Servicer (in its capacity as such) or its nominee.  All income and gain
       realized from any such investment shall be for the benefit of the 
       Servicer, and shall be payable to the Servicer. The amount of any losses
       incurred in respect of any such investments shall be deposited in the 
       Custodial Account for P&I by the Servicer, out of its own funds 
       immediately as realized without right to reimbursement therefor.

              (d)   The foregoing requirements for deposit in the Custodial 
       Account for P&I shall be exclusive, it being understood and agreed that,
       without limiting the generality of the foregoing, payments in the nature
       of those described in the last paragraph of this Section 3.2 and payments
       in the nature of late payment charges or assumption fees need not be 
       deposited by the Servicer in the Custodial Account for P&I.  All funds 
       deposited by the Servicer in the Custodial Account for P&I shall be held
       by it in trust in the Custodial Account for P&I until disbursed in 
       accordance with Section 4.1 or withdrawn in accordance with Section 3.3;
       PROVIDED, HOWEVER, that the Servicer shall withdraw such funds and 
       deposit them in such manner as to not result in a downgrading or
       withdrawal of the rating then assigned to the Certificates by the Rating
       Agency.  If the Servicer deposits in the Custodial Account for P&I any 
       amount not required to be deposited therein, it may at any time withdraw
       such amount from the Custodial Account for P&I pursuant to Section 3.3(i)
       of this Agreement.

                                       68
<PAGE>

       Certain of the Mortgage Loans may provide for payment by the Mortgagor of
amounts to be used for payment of taxes, assessments, hazard or other insurance
premiums or comparable items for the account of the Mortgagor.  The Servicer may
deal with these amounts in accordance with its normal servicing procedures.

        Section 3.3.  PERMITTED WITHDRAWALS FROM THE CUSTODIAL ACCOUNT FOR 
P&I.  The Servicer may, from time to time, make withdrawals from the 
Custodial Account for P&I for the following purposes:

              (a)  to reimburse itself for Advances made by it pursuant to
       Section 3.4 or 4.3, the Servicer's right to reimburse itself pursuant to
       this subclause (a) being limited to amounts received on or in respect of
       particular Mortgage Loans (including, for this purpose, Liquidation
       Proceeds and Insurance Proceeds which represent late recoveries of
       payments of principal and/or interest respecting which any such Advance
       was made and any net income received from the renting of REO Property
       pursuant to Section 3.7(c)) or to reimburse itself for Advances from
       funds in the Custodial Account for P&I held for future distribution or
       withdrawal, such funds to be replaced by the Servicer to the extent that
       funds in the Custodial Account for P&I on a future Withdrawal Date are
       less than the payment required to be made to the Certificate Account
       therefrom as of such future Distribution Date;

              (b)  (i) to reimburse itself from Liquidation Proceeds for
       Liquidation Expenses, (ii) for amounts expended by it pursuant to 
       Section 3.7 in good faith in connection with the restoration of damaged
       property and (iii) to the extent that Liquidation Proceeds after such
       reimbursement are in excess of the Principal Balance of the related 
       Mortgage Loan together with accrued and unpaid interest thereon at the 
       applicable Pass-Through Rate to the date of such liquidation, net of any
       related Advances which were unreimbursed prior to the receipt of such
       Liquidation Proceeds, to pay to itself any unpaid Servicing Fees, and
       any assumption fees, late payment charges or other Mortgage charges on 
       the related Mortgage Loan;

              (c)  to pay to itself from any Mortgagor payment as to interest or
       other recovery with respect to a particular Mortgage Loan, to the extent
       permitted by this Agreement, that portion of any payment as to interest
       in excess of interest at the applicable Pass-Through Rate which the
       Servicer is entitled to retain as Servicing Fees pursuant to Section 3.9
       or otherwise;

              (d)  to reimburse itself for expenses incurred by and recoverable
       by or reimbursable to it pursuant to Section 3.1 or 3.5 after the related
       Mortgagor has reimbursed the Trust Fund for such expenses or following
       liquidation of the related Mortgage Loan, or pursuant to Section 6.3; 

              (e)  to pay to itself with respect to each Mortgage Loan or
       property acquired in respect thereof that has been repurchased pursuant
       to Section 2.2 or 2.3 or purchased by the Class R Certificateholder 
       pursuant to Section 9.1 all amounts received thereon and not distributed
       as of the date on which the related Principal Balance is determined;

                                       69
<PAGE>

              (f)  to reimburse itself for any Nonrecoverable Advances;

              (g)  to disburse to the Trustee in order that the Trustee may make
       payments to Certificateholders in the amounts and in the manner provided
       for in Section 4.1;

              (h)  to pay itself any net interest or other income earned and 
       received on or investment income received with respect to funds in the
       Custodial Account for P&I; and

              (i)  to make payments to itself or others pursuant to any 
       provision of this Agreement and to remove any amounts not required to be
       deposited therein and to clear and terminate the Custodial Account for 
       P&I pursuant to Section 9.1.

       Since in connection with withdrawals pursuant to subclauses (a), (b), (c)
and (e) the Servicer's entitlement thereto is limited to collections or other
recoveries on the related Mortgage Loan, the Servicer shall keep and maintain a
separate accounting for each Mortgage Loan for the purpose of justifying any
withdrawal from the Custodial Account for P&I pursuant to such subclauses.

       The Servicer shall make the withdrawal referred  to in subclause (g)
above and shall deposit  the amount so withdrawn into the Certificate Account
prior to 4:00 P.M. New York City time on  each related Withdrawal Date. 

       Section 3.4.  TAXES, ASSESSMENTS AND SIMILAR ITEMS.  With respect to 
each Mortgage Loan, the Servicer shall maintain accurate records with respect 
to each related Mortgaged Property reflecting the status of taxes, 
assessments and other similar items that are or may become a lien on the 
related Mortgaged Property and the status of insurance premiums payable with 
respect thereto.  The Servicer shall require that payments for taxes, 
assessments, insurance premiums and other similar items be made by the 
Mortgagor at the time they first become due.  If a Mortgagor fails to make 
any such payment on a timely basis, the Servicer shall advance the amount of 
any shortfall unless the Servicer determines in its good faith judgment that 
such advance would not be ultimately recoverable from future payments and 
collections on the related Mortgage Loan (including without limitation 
Insurance Proceeds and Liquidation Proceeds), or otherwise.  The Servicer 
shall be entitled to reimbursement of advances it makes pursuant to the 
preceding sentence, together with interest thereon at the Prime Rate, from 
amounts received on or in respect of the related Mortgage Loan respecting 
which such advance was made or if such advance has become nonrecoverable, in 
either case to the extent permitted by Section 3.3 of this Agreement.  No 
costs incurred by the Servicer in effecting the payment of taxes and 
assessments on the Mortgaged Properties shall, for the purpose of calculating 
distributions to Certificateholders, be added to the amount owing under the 
related Mortgage Loans, notwithstanding that the terms of such Mortgage Loans 
so permit.

       Section 3.5.  MAINTENANCE OF INSURANCE.  The Servicer shall also cause 
to be maintained for each Mortgage Loan fire and hazard insurance with 
extended coverage as is customary in the area where the Mortgaged Property is 
located in an amount which is at least equal to the lesser of (i) the 

                                       70
<PAGE>

Principal Balance of such Mortgage Loan or (ii) the replacement value costs 
of improvements securing such Mortgage Loan.  The Servicer shall cause to be 
maintained fire and hazard insurance with extended coverage on each REO 
Property in an amount which is at least equal to the greater of (i) an amount 
not less than is necessary to avoid the application of any co-insurance 
clause contained in the related fire and hazard insurance policy or (ii) the 
replacement cost of the improvements which are a part of such property.  The 
Servicer shall also cause to be maintained for each Mortgage Loan with a 
Loan-to-Value Ratio greater than 80% a primary mortgage insurance policy 
which will cover at least 75% of the original fair market value of the 
related Mortgaged Property until such time as the principal balance of such 
Mortgage Loan is reduced to 80% of the current fair market value or otherwise 
in accordance with applicable law.  The Servicer on behalf of the Trustee as 
Mortgagee shall maintain or cause the related Mortgagor to maintain for each 
Mortgage Loan such other insurance on the related Mortgaged Property as may 
be required by the terms of the related Mortgage Note.  If the Mortgaged 
Property is in an area identified in the Federal Register by the Flood 
Emergency Management Agency as having special flood hazards the Servicer will 
cause to be maintained a flood insurance policy meeting the requirements of 
the current guidelines of the Federal Insurance Administration with a 
generally acceptable insurance carrier, in an amount representing coverage 
not less than the least of (i) the full insurable value, (ii) the maximum 
amount of insurance which is available under the Flood Disaster Protection 
Act of 1973, and (iii) the Principal Balance of the related Mortgage Loan.  
The Servicer shall also maintain fire and hazard insurance with extended 
coverage and, if applicable, flood insurance on property acquired upon 
foreclosure, or by deed in lieu of foreclosure, of any Mortgage Loan in an 
amount that is at least equal to the lesser of (i) the maximum insurable 
value of the improvements which are a part of such property and (ii) the 
principal balance owing on such Mortgage Loan at the time of such foreclosure 
or grant of deed in lieu of foreclosure plus accrued interest and related 
Liquidation Expenses.  If an REO Property was located at the time of 
origination of the related Mortgage Loan in a federally designated special 
flood hazard area, the Servicer will obtain flood insurance in respect 
thereof providing substantially the same coverage as described in the 
preceding sentence.  If at any time during the term of this Agreement a 
recovery under a flood or fire and hazard insurance policy in respect of an 
REO Property is not available but would have been available if such insurance 
were maintained thereon in accordance with the standards applied to Mortgaged 
Properties described herein, the Servicer shall either (i) immediately 
deposit into the Custodial Account for P&I from its own funds the amount that 
would have been recovered or (ii) apply to the restoration and repair of the 
property from its own funds the amount that would have been recovered, if 
such application would be consistent with the servicing standard set forth in 
Section 3.1.  It is understood and agreed that such insurance shall be with 
insurers approved by the Servicer and that no earthquake or other additional 
insurance is to be required of any Mortgagor, other than pursuant to such 
applicable laws and regulations or policies of the Servicer as shall at any 
time be in force and as shall require such additional insurance.  Pursuant to 
Section 3.2, any amounts collected by the Servicer under any insurance 
policies maintained pursuant to this Section 3.5 (other than amounts to be 
applied to the restoration or repair of the property subject to the related 
Mortgage or released to the Mortgagor in accordance with the Servicer's 
normal servicing procedures) shall be deposited into the Custodial Account 
for P&I, subject to withdrawal pursuant to Section 3.3.  Any cost incurred by 
the Servicer in maintaining any such insurance shall be recoverable by the 
Servicer pursuant to Section 3.3.  In the event that the Servicer shall 
obtain and maintain a blanket policy issued by an insurer that 

                                       71
<PAGE>

qualifies under the guidelines set forth for the Servicer by FNMA or FHLMC, 
insuring against hazard losses on all of the Mortgage Loans, then, to the 
extent such policy provides coverage in an amount equal to the unpaid 
principal balance on the Mortgage Loans without co-insurance and otherwise 
complies with all other requirements set forth in the first paragraph of this 
Section 3.5, it shall conclusively be deemed to have satisfied its obligation 
as set forth in such first paragraph, it being understood and agreed that 
such policy may contain a deductible clause, in which case the Servicer 
shall, in the event that there shall not have been maintained on the related 
mortgaged or acquired property an insurance policy complying with the first 
paragraph of this Section 3.5 and there shall have been a loss which would 
have been covered by such a policy had it been maintained, be required to 
deposit from its own funds into the Custodial Account for P&I or apply to the 
restoration of the property the amount not otherwise payable under the 
blanket policy because of such deductible clause.

       The Servicer shall obtain and maintain at its own expense throughout the
term of this Agreement a blanket fidelity bond and an errors and omissions
insurance policy with broad coverage with responsible companies covering the
Servicer's officers and employees and other persons acting on behalf of the
Servicer in connection with its activities under this Agreement.  Any such
fidelity bond and errors and omissions insurance shall provide an amount of
coverage and will maintain such coverage at a level which will permit the
Servicer to continue to be a FNMA or a FHLMC-qualified Servicer and shall
protect and insure the Servicer against losses, including forgery, theft,
embezzlement, fraud, errors and omissions and negligent acts of such persons. 
No provision of this Section 3.5 requiring such fidelity bond and errors and
omissions insurance shall diminish or relieve the Servicer from its duties and
obligations as set forth in this Agreement.

       Section 3.6.  ENFORCEMENT OF DUE-ON-SALE CLAUSES; ASSUMPTION AND 
SUBSTITUTION AGREEMENTS.  In any case in which property subject to a Mortgage 
is conveyed by the Mortgagor, the Servicer reserves the right to enforce any 
due-on-sale clause contained in the related Mortgage Note or Mortgage, to the 
extent permitted under applicable law and governmental regulations, but only 
to the extent that such enforcement will not adversely affect or jeopardize 
coverage under any related insurance policy or result in legal action by the 
Mortgagor.  Subject to the foregoing, the Servicer is authorized to take or 
enter into an assumption or substitution agreement from or with the Person to 
whom such property has been or is about to be conveyed.  The Servicer is also 
authorized to release the original Mortgagor from liability upon the Mortgage 
Loan and substitute the new Mortgagor as obligor thereon.  In connection with 
such assumption or substitution, the Servicer shall apply such underwriting 
standards and follow such practices and procedures as shall be normal and 
usual and as it applies to mortgage loans owned solely by it or any of its 
Affiliates.  The Servicer shall notify the Trustee that any such assumption 
or substitution agreement has been completed by forwarding to the Trustee the 
original copy of such assumption or substitution agreement, which copy shall 
be added by the Trustee to the related Mortgage File and shall, for all 
purposes, be considered a part of such Mortgage File to the same extent as 
all other documents and instruments constituting a part thereof. In 
connection with any such assumption or substitution agreement, the interest 
rate of the related Mortgage Note shall not be changed.  Any fee collected by 
the Servicer for entering into an assumption or substitution of liability 
agreement will be retained by the Servicer as servicing compensation.

                                       72
<PAGE>

       Notwithstanding the foregoing paragraph or any other provision of this 
Agreement, the Servicer shall not be deemed to be in default, breach or any 
other violation of its obligations hereunder by reason of any conveyance by 
the Mortgagor of the Mortgaged Property or any assumption of a Mortgage Loan 
by operation of law which the Servicer in good faith determines it may be 
restricted by law from preventing, for any reason whatsoever.

       Section 3.7.  REALIZATION UPON DEFAULTED MORTGAGE LOANS.

              Consistent with the servicing standard set forth in Section 3.1
       and with a view to the best economic interest of the Trust Fund, the
       Servicer shall foreclose upon or otherwise comparably convert (which may
       include acquisition of an REO Property) the Mortgaged Properties securing
       such of the Mortgage Loans as come into and continue in default and as to
       which no satisfactory arrangements can be made for collection of
       delinquent payments pursuant to Section 3.2.  In connection with such
       foreclosure or other conversion, the Servicer shall follow such practices
       and procedures as it shall deem necessary or advisable and as shall be
       normal and usual in its general mortgage servicing activities.  The
       foregoing is subject to the proviso that the Servicer shall not be
       required to expend its own funds in connection with any foreclosure or to
       restore any damaged property unless it shall determine (i) that such
       foreclosure and/or restoration will increase the Liquidation Proceeds to
       Certificateholders after reimbursement to itself for such expenses and
       (ii) that such expenses will be recoverable to it through Liquidation
       Proceeds (respecting which it shall have priority for purposes of
       withdrawal from the Custodial Account for P&I pursuant to Section 3.3). 
       Any gain on foreclosure or other conversion of a Liquidated Mortgage Loan
       shall be distributed to the Class R Certificateholder.  The Servicer
       shall be responsible for all other costs and expenses incurred by it in
       any such proceedings; PROVIDED, HOWEVER, that it shall be entitled to
       reimbursement thereof (as well as any Servicing Fees and other amounts
       due it, if any), to the extent, but only to the extent, that withdrawals
       from the Custodial Account for P&I with respect thereto are permitted
       under Section 3.3.  Within 30 days after receipt of Liquidation Proceeds
       in respect of a Liquidated Mortgage Loan, the Servicer shall provide to
       the Trustee a statement of accounting for the related Liquidated Mortgage
       Loan, including without limitation (i) the Mortgage Loan number, (ii) the
       date the Mortgage Loan was acquired in foreclosure or deed in lieu, and
       the date the Mortgage Loan became a Liquidated Mortgage Loan, (iii) the
       gross sales price and the related selling and other expenses,
       (iv) accrued interest calculated from the foreclosure date to the
       liquidation date, and (v) such other information as the Trustee may
       reasonably specify.

              Prior to any such foreclosure, the Servicer may, at its option,
       repurchase any Mortgage Loan which is 90 days or more delinquent and
       which the Servicer determines in good faith would otherwise become
       subject to foreclosure proceedings or any Mortgage Loan as to which the
       Mortgagor tenders a deed in lieu of foreclosure at a price equal to the
       outstanding Principal Balance of the Mortgage Loan plus accrued interest
       at the applicable Pass-Through Rate to the next Due Date.  Any such
       repurchase shall be deemed a Principal

                                       73
<PAGE>

       Prepayment for purposes of this Agreement and all amounts in respect 
       thereof shall be deposited into the Custodial Account for P&I pursuant
       to Section 3.2(b).

              (c)  The Trust Fund shall not acquire any real property (or 
       personal property incident to such real property) except in connection 
       with a default or imminent default of a Mortgage Loan. Based on a report
       prepared by an Independent Person who regularly conducts environmental
       audits that the Mortgaged Property for which foreclosure proceedings are
       contemplated is in compliance with applicable environmental laws, and
       there are no circumstances present at such Mortgaged Property relating to
       the use, management or disposal of any hazardous materials, wastes, or
       petroleum based materials for which investigation, testing, monitoring,
       containment, clean-up or remediation could be required under any federal,
       state or local law or that it would be in the best economic interest of
       the Trust Fund to acquire title to such Mortgaged Property and further to
       take such actions as would be necessary and appropriate to effect such
       compliance and/or respond to such circumstances, the Servicer will not
       conduct such foreclosure proceedings. If the Servicer otherwise becomes
       aware, under its customary servicing procedures, of an environmental
       hazard with respect to a Mortgage Loan for which foreclosure proceedings
       are contemplated, the Servicer will not conduct such foreclosure
       proceedings unless it determines in good faith that the liability
       associated with the environmental hazard will be less than the
       Liquidation Proceeds to be realized from the sale of the related
       Mortgaged Property.  In the event that the Trust Fund acquires any real
       property (or personal property incident to such real property) in
       connection with a default or imminent default of a Mortgage Loan, such
       REO Property shall be disposed of by the Trust Fund within three years
       after its acquisition by the Trust Fund unless the Trustee shall have
       received from the Servicer an Opinion of Counsel to the effect that the
       holding by the Trust Fund of such REO Property subsequent to three years
       after its acquisition will not cause either REMIC I or REMIC II to fail
       to qualify as a REMIC under the REMIC Provisions at any time that any
       REMIC I Regular Interests or Certificates are outstanding, in which case
       such REO Property shall be disposed of as soon as possible by the Trust
       Fund but in no event shall be held longer than the maximum period of time
       during which the Trust Fund is then permitted to hold such REO Property
       and allow REMIC I and REMIC II to remain qualified as REMICs under the
       REMIC Provisions.  The Servicer shall manage, conserve, protect and
       operate each such REO Property for the Certificateholders solely for the
       purpose of its prompt disposition and sale in a manner which does not
       cause such REO Property to fail to qualify as "foreclosure property"
       within the meaning of Section 860G(a)(8) of the Code.  Pursuant to its
       efforts to sell such REO Property, the Servicer shall either itself or
       through an agent selected by the Servicer protect and conserve such REO
       Property in the same manner and to such extent as is customary in the
       locality where such property is located and may, incident to its
       conservation and protection of the interests of the Certificateholders,
       rent the same, or any part thereof, as the Servicer deems to be in the
       best interest of the Servicer and the Certificateholders for the period
       prior to the sale of such REO Property.  All proceeds from the renting of
       such REO Property shall, net of any costs or expenses of the Servicer in
       connection therewith, be deposited into the Custodial Account for P&I
       pursuant to Section 3.3(b)(ix).

                                       74
<PAGE>

              (d)  In the event that title to any Mortgaged Property is acquired
       in foreclosure or by deed in lieu of foreclosure, the deed or certificate
       of sale shall be issued to the Trustee, or to its nominee on behalf of
       Certificateholders.  Notwithstanding any such acquisition of title and
       cancellation of the related Mortgage Loan, such Mortgage Loan shall
       (except for purposes of Section 9.1) be considered to be a Mortgage Loan
       held in the Trust Fund until such time as the related REO Property shall
       be sold by the Trust Fund and shall be reduced only by collections net of
       expenses.  Consistent with the foregoing, for purposes of all
       calculations hereunder, so long as such Mortgage Loan shall be considered
       to be an outstanding Mortgage Loan, it shall be assumed that,
       notwithstanding that the indebtedness evidenced by the related Mortgage
       Note shall have been discharged, such Mortgage Note and, for purposes of
       determining the Scheduled Principal Balance thereof, the related
       amortization schedule in effect at the time of any such acquisition of
       title remain in effect.

              (e)  The Servicer shall not acquire for the benefit of the Trust 
       Fund any personal property pursuant to this Section 3.7 unless either:

                   (i)   such personal property is incident to real property
              (within the meaning of Section 856(e)(1) of the Code) so acquired
              by the Servicer for the benefit of the Trust Fund; or

                   (ii)  the Servicer shall have requested and received an
              Opinion of Counsel (which opinion shall be an expense of the Trust
              Fund) to the effect that the holding of such personal property by
              the Trust Fund will not cause the imposition of a tax on the Trust
              Fund under the REMIC Provisions or cause either REMIC I or REMIC
              II of the Trust Fund to fail to qualify as a REMIC at any time
              that any Certificate is outstanding.

       Section 3.8.  TRUSTEE TO COOPERATE; RELEASE OF MORTGAGE FILES.  Upon 
the payment in full of any Mortgage Loan, or the receipt by the Servicer of a 
notification that the payment in full will be escrowed in a manner customary 
for such purposes, the Servicer will immediately notify the Trustee by an 
Officer's Certificate (which Officer's Certificate shall include a statement 
to the effect that all amounts received in connection with such payment which 
are required to be deposited in the Custodial Account for P&I pursuant to 
Section 3.2 have been or will be so deposited) and shall by such Officer's 
Certificate request delivery to it of the Mortgage File.  Upon receipt of 
such Officer's Certificate and request, the Trustee shall promptly release or 
cause to be released the related Mortgage File to the Servicer.  From time to 
time and as appropriate for the servicing or foreclosure of any Mortgage 
Loan, the Trustee shall, upon written request of the Servicer and delivery to 
the Trustee of a trust receipt signed by a Servicing Officer, release or 
cause to be released the related Mortgage File to the Servicer and shall 
execute such documents furnished to it as shall be necessary to the 
prosecution of any such proceedings.  Such trust receipt shall obligate the 
Servicer to return each and every document previously requested from the 
Mortgage File to the Trustee when the need therefor by the Servicer no longer 
exists unless the Mortgage Loan shall be liquidated, in which case, upon 
receipt of a certificate of a Servicing Officer similar to that hereinabove 
specified, the 

                                       75
<PAGE>

trust receipt shall be released by the Trustee to the Servicer by delivery to 
a Servicing Officer and the Trustee shall have no further responsibility with 
respect to such Mortgage Files.

       Section 3.9.  SERVICING COMPENSATION.  The Servicer shall be entitled 
to retain or, if not retained, to withdraw from the Certificate Account as 
servicing compensation its Servicing Fee out of each payment on account of 
interest on each Mortgage Loan, subject to adjustment as provided in Section 
4.6.  The Servicer shall also be entitled to payment of unpaid Servicing Fees 
with respect to a delinquent Mortgage Loan out of Liquidation Proceeds with 
respect to such Mortgage Loan, to the extent permitted by Section 3.3(b).  
Servicing compensation in the form of assumption fees, late payment charges 
or otherwise shall be retained by the Servicer and need not be deposited in 
the Custodial Account for P&I.  The Servicer shall also be entitled to 
additional servicing compensation out of Liquidation Proceeds to the extent 
provided in Section 3.3(b).  The Servicer shall be required to pay all 
expenses incurred by it in connection with its servicing activities hereunder 
(including maintenance of the blanket hazard insurance policy and the blanket 
fidelity bond and errors and omissions policy required by Section 3.5) and 
shall not be entitled to reimbursement therefor except as specifically 
provided in Sections 3.1, 3.3, 3.5 and 3.7.

       On each Distribution Date, the Servicer shall pay to the Certificate
Administrator and the Trustee the Certificate Administration and Trustee Fee out
of the Servicing Fee retained by the Servicer on such Distribution Date.  Such
amounts shall be compensation for the activities of the Certificate
Administrator and the Trustee hereunder.  The Certificate Administrator and the
Trustee shall be required to pay all expenses incurred by it in connection with
its activities hereunder and shall not be entitled to reimbursement therefor,
except as specifically provided herein.

       Section 3.10.  REPORTS TO THE TRUSTEE; CUSTODIAL ACCOUNT FOR P&I 
STATEMENTS.  On or before each Determination Date, the Servicer shall deliver 
or cause to be delivered to the Trustee or its designee a statement in 
electronic or written form as may be agreed upon by the Servicer and the 
Trustee containing the information described in Section 4.2 and such other 
information as may be necessary for the Trustee to compute the amounts to be 
distributed to the Certificateholders by the Trustee (the "Servicer's Section 
3.10 Report").  Not later than 25 days after each Distribution Date, the 
Servicer shall forward or cause to be forwarded to the Trustee a statement, 
certified by a Servicing Officer, setting forth the status of the Custodial 
Account for P&I as of the close of business on the related Distribution Date, 
stating that all distributions from the Custodial Account for P&I required to 
be made by this Agreement have been made for the period covered by such 
statement (or if any required distribution has not been made, specifying the 
nature and status thereof) and showing, for the period covered by such 
statement, the aggregate of deposits into and withdrawals from the Custodial 
Account for P&I for each category of deposit specified in Section 3.2 and 
each category of withdrawal specified in Section 3.3.  Such statement shall 
also include information as to the aggregate Principal Balance of all of the 
Mortgage Loans as of the last day of the calendar month immediately preceding 
such Distribution Date.  Copies of such statement shall be provided to any 
Certificateholder upon request by the Servicer, or by the Trustee so long as 
the Trustee has received the report as stipulated above at the Servicer's 
expense if the Servicer shall fail to provide such copies.

                                       76
<PAGE>

       Section 3.11.  ANNUAL STATEMENT AS TO COMPLIANCE.  The Servicer will 
deliver to the Trustee, on or before July 30 of each year, beginning July 30, 
1999, an Officer's Certificate stating as to each signer thereof, that (i) a 
review of the activities of the Servicer during the preceding calendar year 
and of performance under this Agreement has been made under such officer's 
supervision, and (ii) to the best of such officer's knowledge, based on such 
review, the Servicer has fulfilled all of its obligations under this 
Agreement throughout such year, or if there has been a default in the 
fulfillment of any such obligation, specifying each such default known to 
such officer and the nature and status thereof.  Copies of such statement 
shall be provided to the Rating Agency and to any Certificateholder upon 
request by the Servicer, or by the Trustee at the Servicer's expense if the 
Servicer shall fail to provide such copies and the Trustee is aware that the 
Servicer has not so provided copies and so long as the Trustee shall have 
received the report as stipulated above.

       Section 3.12.  ANNUAL INDEPENDENT PUBLIC ACCOUNTANTS' SERVICING 
REPORT.  On or before July 30 of each year, beginning July 30, 1999, the 
Servicer, at its expense, shall cause a firm of independent public 
accountants who are members of the American Institute of Certified Public 
Accountants to furnish a statement to the Trustee and the Rating Agency to 
the effect that such firm has examined certain documents and records relating 
to the servicing of the Mortgage Loans and that, either (a) on the basis of 
such examination conducted substantially in compliance with the audit program 
for mortgages serviced for FHLMC, such firm is of the opinion that such 
servicing has been conducted in compliance with the manner of servicing set 
forth in agreements substantially similar to this Agreement except for (i) 
such exceptions as such firm shall believe to be immaterial and (ii) such 
other exceptions as shall be set forth in such statement or, (b) that their 
examination conducted substantially in compliance with the uniform single 
audit program for mortgage bankers disclosed no exceptions or errors in 
records relating to mortgage loans serviced for others that in their opinion 
are material and that Paragraph 4 of that program requires them to report.  
Copies of such statement shall be provided to Certificateholders upon request 
by the Servicer, or by the Trustee at the Servicer's expense if the Servicer 
shall fail to provide such copies and the Trustee is aware that the Servicer 
has not so provided copies and so long as the Trustee shall have received the 
report as stipulated above.

       Section 3.13.  ACCESS TO CERTAIN DOCUMENTATION AND INFORMATION 
REGARDING THE MORTGAGE LOANS. The Servicer shall provide access to the 
Trustee or to its designees at its request, and to Certificateholders which 
are savings and loan associations, banks or insurance companies, the OTS, the 
FDIC and the Supervisory Agents and examiners of the OTS and the FDIC or 
examiners of any other federal or state banking or insurance regulatory 
authority to the documentation regarding the Mortgage Loans if so required by 
applicable regulations of the OTS or other regulatory authority, such access 
to be afforded without charge but only upon reasonable request and during 
normal business hours at the offices of the Servicer designated by it.  The 
Trustee or its designee may without charge copy any document or electronic 
record maintained by the Servicer hereunder.

       Section 3.14.  [Reserved].

                                       77
<PAGE>

       Section 3.15.  SALE OF DEFAULTED MORTGAGE LOANS AND REO PROPERTIES.

              (a)  With respect to any Defaulted Mortgage Loan or REO Property
       which the Servicer has determined to sell in accordance with the 
       standards set forth in Section 3.7, the Servicer shall deliver to the
       Trustee an Officer's Certificate to the effect that no satisfactory 
       arrangements can be made for collection of delinquent payments thereon
       pursuant to Section 3.2, and, consistent with the servicing standard set
       forth in Section 3.1 and with a view to the best economic interest of
       the Trust Fund, the Servicer has determined to sell such Mortgage Loan
       or REO Property in accordance with this Section 3.15.  The Servicer may
       then offer to sell to any Person any Defaulted Mortgage Loan or any REO
       Property or, subject to the following sentence, purchase any such 
       Defaulted Mortgage Loan or REO Property (in each case at the Repurchase
       Price therefor), but shall, in any event, so offer to sell any REO 
       Property no later than the time determined by the Servicer to be
       sufficient to result in the sale of such REO Property within the period
       specified in Section 3.7(c).  The Servicer shall accept the highest bid
       received from any Person for any Defaulted Mortgage Loan or any REO 
       Property in an amount at least equal to the Purchase Price therefor or,
       at its option, if it has received no bid at least equal to the 
       Purchase Price therefor, purchase the Defaulted Mortgage Loan or REO
       Property at the Purchase Price.

              In the absence of any such bid or purchase by the Servicer, the
       Servicer shall accept the highest bid received from any Person that is
       determined by the Servicer to be a fair price for such Defaulted Mortgage
       Loan or REO Property, if the highest bidder is a Person other than an
       Interested Person, or is determined to be such a price by the Trustee, if
       the highest bidder is an Interested Person.  Notwithstanding anything to
       the contrary herein, neither the Trustee, in its individual capacity, nor
       any of its Affiliates may bid for or purchase any Defaulted Mortgage Loan
       or any REO Property pursuant hereto.

              The Servicer shall not be obligated by either of the foregoing
       paragraphs or otherwise to accept the highest bid if the Servicer
       determines, in accordance with the servicing standard stated in Section
       3.1, that rejection of such bid would be in the best interests of the
       Certificateholders.  In addition, the Servicer may accept a lower bid if
       it determines, in accordance with the servicing standard stated in
       Section 3.1, that acceptance of such bid would be in the best interests
       of the Certificateholders (for example, if the prospective buyer making
       the lower bid is more likely to perform its obligations, or the terms
       offered by the prospective buyer making the lower bid are more
       favorable).  In the event that the Servicer determines with respect to
       any REO Property that the bids being made with respect thereto are not in
       the best interests of the Certificateholders and that the end of the
       period referred to in Section 3.7(c) with respect to such REO Property is
       approaching, the Servicer shall seek an extension of such period in the
       manner described in Section 3.7(c).

              (b)  In determining whether any bid received from an Interested
       Person represents a fair price for any Defaulted Mortgage Loan or any REO
       Property, the Trustee may conclusively rely on the opinion of an
       Independent appraiser or other expert in real estate matters retained by
       the Trustee the expense of which shall be an expense of the Trust Fund.

                                       78
<PAGE>

       In determining whether any bid constitutes a fair price for any Defaulted
       Mortgage Loan or any REO Property, the Servicer or the Trustee (or, if
       applicable, such appraiser) shall take into account, and any appraiser or
       other expert in real estate matters shall be instructed to take into
       account, as applicable, among other factors, the period and amount of any
       delinquency on the affected Defaulted Mortgage Loan, the physical
       condition of the related Mortgaged Property or such REO Property, the
       state of the local economy and the Trust Fund's obligation to dispose of
       any REO Property within the time period specified in Section 3.7(c).

              (c)  The Servicer shall act on behalf of the Trust Fund in 
       negotiating and taking any other action necessary or appropriate in 
       connection with the sale of any Defaulted Mortgage Loan or REO Property,
       including the collection of all amounts payable in connection therewith.
       Any sale of a Defaulted Mortgage Loan or any REO Property shall be 
       without recourse to, or representation or warranty by, the Trustee, the
       Depositor, the Servicer or the Trust Fund (except that any contract of
       sale and assignment and conveyance documents may contain customary 
       warranties of title, so long as the only recourse for breach thereof is
       to the Trust Fund), and, if consummated in accordance with the terms of 
       this Agreement, neither the Servicer, the Depositor nor the Trustee shall
       have any liability to the Trust Fund or any Certificateholder with 
       respect to the purchase price therefor accepted by the Servicer or the 
       Trustee.

              (d)  The proceeds of any sale after deduction of the expenses of 
       such sale incurred in connection therewith shall be promptly deposited 
       in the Custodial Account for P&I in accordance with Section 3.2(b).

       Section 3.16.  DELEGATION OF DUTIES.  In the ordinary course of 
business, the Servicer or the Trustee may at any time delegate any duties 
hereunder to any Person who agrees to conduct such duties in accordance with 
the applicable terms of this Agreement.  In case of such delegation, the 
Servicer or the Trustee shall supervise, administer, monitor and oversee the 
activities of such Person hereunder to insure that such Person performs such 
duties in accordance herewith and shall be responsible for the acts and 
omissions of such Person to the same extent as it is responsible for its own 
actions or omissions hereunder.  Any such delegations shall not relieve the 
Servicer or the Trustee of its liability and responsibility with respect to 
such duties, and shall not constitute a resignation within the meaning of 
Section 6.4 hereof and shall be revocable by any successor Servicer or the 
Trustee.

       Section 3.17. [RESERVED]. 

       Section 3.18. [RESERVED].  

                                       79
<PAGE>

       Section 3.19.  APPOINTMENT OF A SPECIAL SERVICER.  The Servicer may 
enter into a special servicing agreement with an unaffiliated holder of a 
100% Percentage Interest of a Subordinate  Certificate or a holder of a class 
of securities representing interests in such Subordinate Certificate and/or 
other subordinate mortgage pass-through certificates, such agreement to be 
(i) substantially in the form of Exhibit R hereto or (ii) subject to each 
Rating Agency's acknowledgment that the ratings of the Certificates in effect 
immediately prior to the entering into of such agreement would not be 
qualified, downgraded or withdrawn and the Certificates would not be placed 
on credit review status (except for possible upgrading) as a result of such 
agreement.  Any such agreement may contain provisions whereby such holder may 
instruct the Servicer to commence or delay foreclosure proceedings with 
respect to delinquent Mortgage Loans and will contain provisions for the 
deposit of cash by the holder that would be available for distribution to 
Certificateholders if Liquidation Proceeds are less than they otherwise may 
have been had the Servicer acted in accordance with its normal procedures.

       Section 3.20.  ALLOCATION OF REALIZED LOSSES.  Prior to each 
Distribution Date, the Servicer shall determine the amount of Realized 
Losses, if any, with respect to each Mortgage Loan.  The amount of Realized 
Losses shall be evidenced by an Officer's Certificate signed by a Responsible 
Officer of the Servicer.  All Realized Losses, except for Special Hazard 
Losses, Fraud Losses and Bankruptcy Losses in excess of the designated 
amounts of the applicable Special Hazard Coverage, Fraud Coverage and 
Bankruptcy Coverage (each, as defined herein), will be allocated as follows: 
(i) for losses allocable to principal  (a) first, to the Class B-5 
Certificates, until the Class Principal Balance thereof has been reduced to 
zero, (b) second, to the Class B-4 Certificates, until the Class Principal 
Balance thereof has been reduced to zero, (c) third, to the Class B-3 
Certificates, until the Class Principal Balance thereof has been reduced to 
zero, (d) fourth, to the Class B-2 Certificates, until the Class Principal 
Balance thereof has been reduced to zero, (e) fifth, to the Class B-1 
Certificates, until the Class Principal Balance thereof has been reduced to 
zero, (f) sixth, to the Class M Certificates, until the Class Principal 
Balance thereof has been reduced to zero, and (g) seventh, to the Senior 
Certificates related to such Mortgage Loan (other than the Class IA-X, Class 
IIA-X Certificates, Class IIA-P Certificates, and Components IA-1-1, IA-1-4 
and IA-1-5 of the Class IA-1 Certificates), pro rata, according to their 
Class or Component Principal Balances  in reduction of their respective Class 
or Component Principal Balances, as applicable; PROVIDED, HOWEVER, that if 
the loss is recognized with respect to a Group I Discount Mortgage Loan, the 
applicable Group I Discount Fraction of such loss will first be allocated to 
Component IA-1-6 of the Class IA-1 Certificates and the remainder of such 
loss will be allocated as described above in this clause (i) and if the loss 
is recognized with respect to a Group II Discount Mortgage Loan, the Class 
IIA-P Discount Fraction of such loss will first be allocated to the Class 
IIA-P Certificates and the remainder of such loss will be allocated as 
described above in this clause (i); and (ii) for losses allocable to interest 
(a) first, to the Class B-5 Certificates, in reduction of accrued but unpaid 
interest thereon and then in reduction of the Class Principal Balance of such 
Certificates, (b) second, to the Class B-4 Certificates, in reduction of 
accrued but unpaid interest thereon and then in reduction of the Class 
Principal Balance of such Certificates, (c) third, to the Class B-3 
Certificates, in reduction of accrued but unpaid interest thereon and then in 
reduction of the Class Principal Balance of such Certificates, (d) fourth, to 
the Class B-2 Certificates, in reduction of accrued but unpaid interest 
thereon and then in reduction of the Class Principal Balance of such 
Certificates, (e) fifth, to the 

                                       80
<PAGE>

Class B-1 Certificates, in reduction of accrued but unpaid interest thereon 
and then in reduction of the Class Principal Balance of such Certificates, 
(f) sixth, to the Class M Certificates, in reduction of accrued but unpaid 
interest thereon and then in reduction of the Class Principal Balance of such 
Certificates, and (g) seventh, to the applicable Senior Certificates related 
to such Mortgage Loan (other than the Class IIA-P Certificates and Component 
IA-1-6 of the Class IA-1 Certificates), pro rata according to accrued but 
unpaid interest thereon and then pro rata according to their Class Principal 
Balances (or Component Principal Balances, in the case of Components IA-1-2, 
IA-1-3 and IA-1-4 of the Class IA-1 Certificates) in reduction of  their 
respective Class or Component Principal Balances, as applicable.

       Special Hazard Losses in excess of the Special Hazard Coverage, Fraud
Losses in excess of the Fraud Coverage and Bankruptcy Losses in excess of the
Bankruptcy Coverage shall be allocated among the related Senior Certificates and
the Subordinate Certificates by Pro Rata Allocation.

       On each Distribution Date, after giving effect to the principal
distributions and allocations of losses as provided in this Agreement (without
regard to this paragraph), if the Aggregate Certificate Principal Balance of all
outstanding Classes of Certificates exceeds the aggregate principal balance of
the Mortgage Loans in both Loan Groups, after deduction of (i) all principal
payments due on or before the Cut-Off Date in respect of each such Mortgage Loan
whether or not paid and (ii) all amounts of principal in respect of each such
Mortgage Loan that have been received or advanced and included in the related
Available Distribution Amount, and all losses in respect of such Mortgage Loans
that have been allocated to the Certificates, on such Distribution Date or prior
Distribution Dates, then such excess will be deemed a principal loss and will be
allocated to the most junior Class of Subordinate Certificates then outstanding,
in reduction of the Certificate Principal Balance thereof.

                                    ARTICLE IV

                      PAYMENTS TO CERTIFICATEHOLDERS; ADVANCES;
                                STATEMENTS AND REPORTS

       Section 4.1.  DISTRIBUTIONS TO CERTIFICATEHOLDERS.  (a) The Trustee 
shall establish and maintain a separate account as set forth in Article I 
(the "Certificate Account"), the purpose of which is to accept deposits from 
the Servicer and to make distributions to the Certificateholders of the 
amounts set forth in this Section 4.1.

              (b)    On each Distribution Date, the Trustee or the Paying Agent,
       if any, shall (i) withdraw from the Certificate Account the Available
       Distribution Amount for each Loan Group for such Distribution Date and
       shall distribute to each Certificateholder, from the amount so withdrawn
       and to the extent of the Available Distribution Amount for each Loan
       Group, such Certificateholder's share (based on the aggregate Percentage
       Interests represented by the Certificates of the applicable Class held by
       such Certificateholder) of the amounts and in the order of priority as
       set forth in the definition of "Certificate Distribution Amount", and
       (ii) distribute Excess Liquidation Proceeds to the Class R
       Certificateholders

                                       81
<PAGE>

       by wire transfer in immediately available funds for the account
       of each Certificateholder, or by any other means of payment
       acceptable to each Certificateholder of record on the immediately
       preceding Record Date (other than as provided in Section 9.1 respecting
       the final distribution), as specified by each such Certificateholder and
       at the address of such Holder appearing in the Certificate Register;
       PROVIDED THAT if the Trustee has appointed a Certificate Administrator,
       such distributions in (i) and (ii) above shall be made in accordance with
       written statements received from the Certificate Administrator pursuant
       to Section 4.3. 

              (c)    All reductions in the Certificate Principal Balance of a
       Certificate effected by distributions of principal or allocations of
       Realized Losses with respect to Mortgage Loans made on any Distribution
       Date shall be binding upon all Holders of such Certificate and of any
       Certificate issued upon the registration of transfer or exchange therefor
       or in lieu thereof, whether or not such distribution is noted on such
       Certificate.  The final distribution of principal of each Certificate
       (and the final distribution with respect to the Class R Certificate upon
       termination of the Trust Fund) shall be payable in the manner provided
       above only upon presentation and surrender thereof on or after the
       Distribution Date therefor at the office or agency of the Trustee or
       Certificate Administrator, if any, specified in the notice delivered
       pursuant to Section 4.1(d) or Section 9.1.

              (d)    Whenever, on the basis of Curtailments, Payoffs and Monthly
       Payments on the Mortgage Loans and Insurance Proceeds and Liquidation
       Proceeds received and expected to be received during the applicable
       Prepayment Period, the Trustee believes, or the Certificate
       Administrator, if any, has notified the Trustee that it believes, that
       the entire remaining unpaid Class Principal Balance of any Class of
       Certificates will become distributable on the next Distribution Date, the
       Trustee or the Certificate Administrator, if any, shall, no later than
       the Determination Date of the month of such Distribution Date, mail or
       cause to be mailed to each Person in whose name a Certificate to be so
       retired is registered at the close of business on the Record Date, to the
       Underwriters and to each Rating Agency a notice to the effect that:

                     (i)    it is expected that funds sufficient to make such
              final distribution will be available in the Certificate Account on
              such Distribution Date, and

                     (ii)    if such funds are available, (A) such final
              distribution will be payable on such Distribution Date, but only
              upon presentation and surrender of such Certificate at the office
              or agency of the Certificate Registrar maintained for such purpose
              (the address of which shall be set forth in such notice), and (B)
              no interest shall accrue on such Certificate after such
              Distribution Date.

       Section 4.2.  STATEMENTS TO CERTIFICATEHOLDERS.  (a) Not later than 
three (3) days prior to each Distribution Date, the Servicer shall forward to 
the Trustee or the Certificate Administrator, if any, the Servicer's Section 
3.10 Report setting forth certain information with respect to the Mortgage 
Loans.  With each distribution from the Certificate Account on a Distribution 
Date, the Trustee or the Certificate Administrator, if any, shall, based on 
the information set forth in the 

                                       82
<PAGE>

Servicer's Section 3.10 Report, prepare and  forward to each 
Certificateholder, a statement (each a "Certificateholders' Report") setting 
forth, to the extent applicable, the amount of the distribution payable to 
the applicable Class that represents principal and the amount that represents 
interest, and the applicable Class Principal Balance after giving effect to 
such distribution.

       In addition, not later than each Distribution Date, the Certificate
Administrator or Trustee, as applicable, shall forward to such
Certificateholder, the Trustee (if the Trustee has appointed a Certificate
Administrator) and the Depositor an additional report which sets forth with
respect to the Mortgage Loans:

                     (i)    The number and aggregate Principal Balance of the
              Mortgage Loans delinquent one, two and three months or more;

                     (ii)   The (A) number and aggregate Principal Balance of
              Mortgage Loans with respect to which foreclosure proceedings have
              been initiated, and (B) the number and aggregate book value of
              Mortgaged Properties acquired through foreclosure, deed in lieu of
              foreclosure or other exercise of rights respecting the Trustee's
              security interest in the Mortgage Loans;

                     (iii)  The amount of Special Hazard Coverage available to
              the Senior Certificates remaining as of the close of business on
              the applicable Determination Date;

                     (iv)   The amount of Bankruptcy Coverage available to the
              Certificateholders remaining as of the close of business on the
              applicable Determination Date;

                     (v)    The amount of Fraud Coverage available to the
              Certificateholders remaining as of the close of business on the
              applicable Determination Date;

                     (vi)   The amount of Realized Losses incurred in respect of
              each Loan Group allocable to the related Certificates on the
              related Distribution Date and the cumulative amount of Realized
              Losses incurred in respect of each Loan Group allocated to such
              Certificates since the Cut-Off Date;

                     (vii)  The amount of interest accrued but not paid on the
              each Class of Certificates entitled to interest since (a) the
              prior Distribution Date and (b) the Cut-Off Date;

                     (viii) The amount of funds advanced by the Servicer on the
              related Withdrawal Date; and

                     (ix)   The total amount of Payoffs and Curtailments
              received during the related Prepayment Period.

                                       83
<PAGE>

       Upon request by any Certificateholder, the Trustee or the Certificate
Administrator (if so appointed by the Trustee), as soon as reasonably
practicable, shall provide the requesting Certificateholder with such
information as is necessary and appropriate, in Trustee's or the Certificate
Administrator's sole discretion, for purposes of satisfying applicable reporting
requirements under Rule 144A of the Securities Act.

       (b)    Upon request to the Trustee or Certificate Administrator (if so
appointed by the Trustee) by any Certificateholder who is a Holder thereof at
the time of making such request (an "Eligible Certificateholder"), the Trustee
or the Certificate Administrator, if applicable, shall provide in electronic
format loan by loan data with respect to the payment experience of the Mortgage
Loans containing at least the fields of information listed on Exhibit E hereto
(based on information provided by the Servicer).  In addition, upon the written
request of any Eligible Certificateholder, the Trustee or the Certificate
Administrator shall provide similar loan by loan data with respect to any prior
monthly remittance report to the Certificateholders pursuant to this Agreement
(as and when such information becomes available).  The expense of providing any
tape or disk pursuant to this subsection shall be an expense of the Eligible
Certificateholder.  The Trustee or the Certificate Administrator shall include
in each monthly remittance report delivered pursuant to Section 4.2(a) a
statement that the monthly loan by loan information described in this subsection
is available upon request and at the expense of any Eligible Certificateholder
directed to the Trustee or the Certificate Administrator.

       Section 4.3.  ADVANCES BY THE SERVICER; DISTRIBUTION REPORTS TO THE 
TRUSTEE.  To the extent described below, the Servicer is obligated to advance 
its own funds to the Certificate Account to cover any shortfall between (i) 
payments scheduled to be received in respect of Mortgage Loans serviced by 
such Servicer, and (ii) the amounts actually deposited in the Certificate 
Account on account of such payments.  The Servicer's obligation to make any 
Advance or Advances described in this Section 4.3 is effective only to the 
extent that such Advance is, in the good faith judgment of the Servicer, 
reimbursable from Insurance Proceeds or Liquidation Proceeds of the related 
Mortgage Loans or recoverable as late Monthly Payments with respect to the 
related Mortgage Loans or otherwise.

       Prior to the close of business on each Determination Date, the Servicer
shall determine whether or not it will make an Advance on the next Withdrawal
Date and shall furnish a statement to the Certificate Administrator, if any, the
Trustee, the Paying Agent, if any, and to any Certificateholder requesting the
same, setting forth the aggregate amount to be distributed on the next
succeeding Distribution Date on account of principal and interest in respect of
the Mortgage Loans, stated separately.  In the event that full scheduled amounts
of principal and interest in respect of the related Mortgage Loans shall not
have been received by or on behalf of the Servicer prior to the Withdrawal Date
preceding such Distribution Date and the Servicer shall have determined that an
Advance shall be made in accordance with this Section 4.3, the Servicer shall so
specify and shall specify the aggregate amount of such Advance.

       In the event that the Servicer shall be required to make an Advance, it
shall on the Withdrawal Date either (i) deposit in the Certificate Account an
amount equal to such Advance, (ii)

                                       84
<PAGE>

direct the Trustee or the Certificate Administrator (if so appointed by the 
Trustee) to make an appropriate entry in the records of the Certificate 
Account that funds in such account being held for future distribution or 
withdrawal have been, as permitted by this Section 4.3, used by such Servicer 
to make such Advance, or (iii) make advances in the form of any combination 
of (i) and (ii) aggregating the amount of such Advance.  Any funds being held 
for future distribution to Certificateholders and so used shall be replaced 
by the related Servicer by deposit in the Certificate Account on any future 
Withdrawal Date to the extent that funds in the Certificate Account on the 
related Distribution Date with respect to the related Mortgage Loans shall be 
less than payments to Certificateholders required to be made on such date 
with respect to such Mortgage Loans.  The Servicer is entitled to receive 
from the Custodial Accounts for P&I established by the Servicer under its 
supervision amounts received by the Servicer on particular Mortgage Loans as 
late payments of principal and interest or as Liquidation or Insurance 
Proceeds and respecting which the Servicer has made an unreimbursed Advance 
of principal and interest. The Servicer is also entitled to receive other 
amounts from the related Custodial Accounts for P&I established by the 
Servicer under its supervision to reimburse the Servicer for prior 
Nonrecoverable Advances.

       In accordance with Section 3.3, Advances are reimbursable to the Servicer
from cash in the Custodial Account for P&I to the extent that the Servicer shall
determine that any such advances previously made are Nonrecoverable Advances
pursuant to Section 4.4.

       In the event that the Trustee has appointed a Certificate Administrator,
prior to 5:00 P.M. New York City time on the Withdrawal Date, the Certificate
Administrator shall provide the Trustee with a statement regarding the amount of
principal and interest, the Residual Distribution Amount and the Excess
Liquidation Proceeds to be distributed to each Class of Certificates on such
Distribution Date (such amounts to be determined in accordance with the
definition of "Certificate Distribution Amount", Section 4.1 hereof and other
related definitions set forth in Article I hereof).

       Section 4.4.  NONRECOVERABLE ADVANCES.  Any Advance previously made by 
the Servicer with respect to a Mortgage Loan that the Servicer shall 
determine in its good faith judgment not to be ultimately recoverable from 
Insurance Proceeds or Liquidation Proceeds or otherwise with respect to such 
Mortgage Loan or recoverable as late Monthly Payments with respect to such 
Mortgage Loan shall be a Nonrecoverable Advance.  The determination by the 
Servicer that it has made a Nonrecoverable Advance or that any advance would 
constitute a Nonrecoverable Advance, shall be evidenced by an Officer's 
Certificate of the Servicer delivered to the Trustee on the Determination 
Date and detailing the reasons for such determination. Notwithstanding any 
other provision of this Agreement, any insurance policy relating to the 
Mortgage Loans, or any other agreement relating to the Mortgage Loans to 
which the Depositor or the Servicer is a party, (a) the Depositor and the 
Servicer shall not be obligated to, and shall not, make any advance that, 
after reasonable inquiry and in its sole discretion, the Depositor or the 
Servicer shall determine would be a Nonrecoverable Advance, and (b) the 
Depositor and the Servicer shall be entitled to reimbursement for any Advance 
as provided in Section 3.5 of this Agreement.

       Section 4.5.  FORECLOSURE REPORTS.  Each year beginning in 1999 the 
Servicer shall make any reports of foreclosures and abandonments of any 
Mortgaged Property required by Section 6050J

                                       85
<PAGE>

of the Code.  In order to facilitate this reporting process, the Servicer, on 
or before February 28th of each year, commencing with 1999, shall provide to 
the Internal Revenue Service, the Trustee and the Certificate Administrator, 
if any, reports relating to each instance occurring during the previous 
calendar year in which the Servicer (i) on behalf of the Trustee acquires an 
interest in a Mortgaged Property through foreclosure or other comparable 
conversion in full or partial satisfaction of a Mortgage Loan, or (ii) knows 
or has reason to know that a Mortgaged Property has been abandoned. The 
reports from the Servicer shall be in form and substance sufficient to meet 
the reporting requirements imposed by such Section 6050J.

       Section 4.6.  ADJUSTMENT OF SERVICING FEES WITH RESPECT TO PAYOFFS.  
The aggregate amount of the Servicing Fee subject to retention from deposit 
into or withdrawal from the Certificate Account by the Servicer, in any month 
of distribution shall be decreased by any Compensating Interest due and owing 
with respect to any Mortgage Loan with respect to which a Payoff has occurred 
in the related Prepayment Period.  The Servicer shall include the amount of 
any such Compensating Interest with the deposits into the Certificate Account 
on the related Withdrawal Date.  Notwithstanding the foregoing, the amount by 
which the Servicing Fee may be reduced with respect to the related Prepayment 
Period pursuant to this Section 4.6 shall not exceed an amount greater than 
the amount described in clause (i) of the definition of Compensating Interest 
for all Mortgage Loans as to which Payoffs have occurred and the rights of 
the Certificateholders to such portion of the Servicing Fee shall not be 
cumulative. 

       Section 4.7.  PROHIBITED TRANSACTIONS TAXES AND OTHER TAXES.

              (a)  In the event that any tax (including a tax on "prohibited
       transactions" as defined in Section 860F(a)(2) of the Code and including
       any and all interest, penalties, fines and additions to tax, as well as
       any and all reasonable counsel fees and out-of-pocket expenses incurred
       in contesting the imposition of such tax) is imposed on the Trust Fund
       and is not otherwise paid pursuant to Section 4.7(b) hereof, the Servicer
       shall pay such taxes when and as the same shall be due and payable (but
       such obligation shall not prevent the Servicer, the Trustee, the
       Certificate Administrator, if any, or any other appropriate Person from
       contesting any such tax in appropriate proceedings and shall not prevent
       the Servicer from withholding payment of such tax, if permitted by law,
       pending the outcome of such proceedings); provided, that the Servicer
       shall be entitled to be indemnified for any such taxes (excluding taxes
       referred to in Section 4.7(b)) to the extent set forth in Section 6.3
       hereof so long as the Servicer's failure to exercise reasonable care with
       respect to the performance of its duties hereunder was not the primary
       cause of the imposition of such taxes.  If the Servicer is indemnified
       for such taxes pursuant to this Section 4.7(a), such amount shall be
       first charged against amounts otherwise distributable to the Holders of
       Component R-1 of the Class R Certificate (or, if the tax relates to REMIC
       II, Component R-2 of the Class R Certificate) on a pro rata basis, then
       against amounts otherwise distributable with respect to the REMIC I
       Regular Interests (or, if the tax relates to REMIC II, to the Holders of
       the REMIC II Certificates) on a pro rata basis.  The Trustee is hereby
       authorized to retain from amounts otherwise distributable to the
       Certificateholders sufficient funds to 

                                       86
<PAGE>

       reimburse the Servicer for the payment of such tax for which the
       Servicer is entitled to indemnification.

              (b)  The Servicer shall pay on written demand, and shall indemnify
       and hold harmless the Trust Fund from and against, any and all taxes 
       imposed on the Trust Fund (including, for this purpose, any and all 
       interest, penalties, fines and additions to tax, as well as any and all 
       reasonable counsel fees and out-of-pocket expenses incurred in contesting
       the imposition of such tax).

       Section 4.8.  TAX ADMINISTRATION.

              (a)  The Trustee is hereby appointed as attorney-in-fact and agent
       for the initial Tax Matters Person; PROVIDED, that the Trustee may 
       appoint, and hereby does so appoint, the Certificate Administrator as 
       attorney-in-fact and agent for the Tax Matters Person.  The Trustee may, 
       by written notice delivered to the Certificate Administrator, revoke the
       appointment of the Certificate Administrator as attorney-in-fact and 
       agent for the Tax Matters Person, in which case the Trustee shall act in
       such capacity.

              (b)  In order to enable the Trustee or the Certificate 
       Administrator, as applicable, to perform its duties as set forth in this
       Section 4.8 and Section 3.1(b), the Servicer agrees to provide any tax 
       forms, instruments or other documents related thereto, as the Trustee or
       the Certificate Administrator, as applicable, may reasonably request,
       including, without limitation, any tax forms, instruments or other 
       documents prepared by the Servicer pursuant to this Section 4.8  In 
       order to enable the Trustee or the Certificate Administrator, as 
       applicable, to perform its duties as set forth in this Section 4.8
       and Section 3.1(b), the Servicer shall use its best efforts to cause
       to be delivered to the Trustee or the Certificate Administrator, as
       applicable, within ten (10) days after the Closing Date all information
       or data that the Trustee or the Certificate Administrator, as 
       applicable, determines to be relevant for tax purposes to the
       valuations and offering prices of the Components and Certificates,
       including, without limitation, the price, yield, prepayment assumption
       and projected cash flows. Thereafter, the Servicer shall use its best
       efforts to provide to the Trustee or the Certificate Administrator, as
       applicable,  promptly upon request therefor, any such additional
       information or data that the Trustee or the Certificate Administrator, as
       applicable, may, from time to time, request in order to enable the
       Trustee or the Certificate Administrator, as applicable, to perform its
       duties as set forth in this Section 4.8 and Section 3.1(b).

       Section 4.9.  EQUAL STATUS OF SERVICING FEE.  The right of the 
Servicer to receive its Servicing Fee will be equal and not subordinate to 
the right of the Certificateholders to receive principal and interest 
payments based on their interests as provided herein.  The Servicer's 
Servicing Fee may be collected from Monthly Payments as received pursuant to 
Section 3.2 without deposit into the Certificate Account, whereas the 
Certificateholders' distributions shall be made on a delayed basis as set 
forth in the terms of the Certificates.

                                       87
<PAGE>

       Section 4.10.  APPOINTMENT OF PAYING AGENT AND CERTIFICATE 
ADMINISTRATOR.  The Trustee may appoint an Eligible Institution to act as a 
paying agent (the "Paying Agent") or a certificate administrator (the 
"Certificate Administrator"), as the case may be, in order to delegate to 
such Eligible Institution any of its duties under this Agreement to 
administer the issuance, transfer and exchange of the Certificates, 
administer payments to Certificateholders or prepare information related to 
the Certificates; PROVIDED, that the Trustee shall remain primarily 
responsible for any duties so delegated; PROVIDED, FURTHER, that the Trustee 
shall receive no additional compensation in connection with such appointment 
and delegation.  

       Initially, LaSalle National Bank will be the Certificate Administrator
and Paying Agent.  If LaSalle National Bank ceases to serve as Certificate
Administrator or Paying Agent, the Trustee shall send written notice to all
Certificateholders (i) indicating that LaSalle National Bank is no longer in
such capacity and (ii) setting forth its replacement, if any, appointed pursuant
to this Section 4.10.


                                       ARTICLE V

                                   THE CERTIFICATES

       Section 5.1.  THE CERTIFICATES.

              (a)  The Certificates shall be substantially in the forms set 
       forth in Exhibits A and B attached hereto, and shall be executed by the
       Trustee, authenticated by the Trustee (or any duly appointed 
       Authenticating Agent) and delivered to or upon the order of the Depositor
       upon receipt by the Trustee of the documents specified in Section 2.1.
       The Certificates shall be issuable in Authorized Denominations evidencing
       Percentage Interests. Certificates shall be executed by manual or 
       facsimile signature on behalf of the Trustee by authorized officers of
       the Trustee.  Certificates bearing the manual or facsimile signatures of
       individuals who were at the time of execution the proper officers of the
       Trustee shall bind the Trustee, notwithstanding that such individuals or
       any of them have ceased to hold such offices prior to the authentication
       and delivery of such Certificates or did not hold such offices at the
       date of such Certificates. No Certificate shall be entitled to any
       benefit under this Agreement, or be valid for any purpose, unless there
       appears on such Certificate a certificate of authentication substantially
       in the form provided for herein executed by the Trustee or any 
       Authenticating Agent by manual signature, and such certificate upon any
       Certificate shall be conclusive evidence, and the only evidence, that
       such Certificate has been duly authenticated and delivered hereunder.
       All Certificates, shall be dated the date of their authentication.

              (b)  The following definitions apply for purposes of this 
       Section 5.1: "Disqualified Organization" means any Person which is not
       a Permitted Transferee, but does not include any "Pass-Through Entity" 
       which owns or holds a Residual Certificate and of which a Disqualified
       Organization, directly or indirectly, may be a stockholder, partner or

                                       88
<PAGE>

       beneficiary; "Pass-Through Entity" means any regulated investment 
       company, real estate investment trust, common trust fund, partnership,
       trust or estate, and any organization to which Section 1381 of the Code
       applies; "Ownership Interest" means, with respect to any Residual
       Certificate, any ownership or security interest in such Residual 
       Certificate, including any interest in a Residual Certificate as the
       Holder thereof and any other interest therein whether direct or 
       indirect, legal or beneficial, as owner or as pledgee; "Transfer" 
       means any direct or indirect transfer or sale of, or directly or 
       indirectly transferring or selling any Ownership Interest in
       a Residual Certificate; and "Transferee" means any Person who is
       acquiring by Transfer any Ownership Interest in a Residual Certificate.

              (c)  Restrictions on Transfers of the Residual Certificate to
       Disqualified Organizations are set forth in this Section 5.1(c).

                   (i)      Each Person who has or who acquires any Ownership
              Interest in a Residual Certificate shall be deemed by the
              acceptance or acquisition of such Ownership Interest to have
              agreed to be bound by the following provisions and to have
              irrevocably authorized the Trustee, the Certificate Administrator
              or the Paying Agent under clause (iii)(A) below to deliver
              payments to a Person other than such Person and to negotiate the
              terms of any mandatory sale under clause (iii)(B) below and to
              execute all instruments of transfer and to do all other things
              necessary in connection with any such sale.  The rights of each
              Person acquiring any Ownership Interest in a Residual Certificate
              are expressly subject to the following provisions:

                            (A)     Each Person holding or acquiring any
                     Ownership Interest in a Residual Certificate shall be a
                     Permitted Transferee and shall promptly notify the Trustee
                     or the Certificate Registrar if not the same Person as the
                     Trustee of any change or impending change in its status as
                     a Permitted Transferee.

                            (B)     In connection with any proposed Transfer of
                     any Ownership Interest in a Residual Certificate to a U.S.
                     Person, the Trustee or the Certificate Registrar if not the
                     same Person as the Trustee shall require delivery to it,
                     and shall not register the Transfer of any Residual
                     Certificate until its receipt of (1) an affidavit and
                     agreement (a "Transferee Affidavit and Agreement") attached
                     hereto as Exhibit J from the proposed Transferee, in form
                     and substance satisfactory to the Depositor, representing
                     and warranting, among other things, that it is not a
                     Non-U.S. Person, that such transferee is a Permitted
                     Transferee, that it is not acquiring its Ownership Interest
                     in the Residual Certificate that is the subject of the
                     proposed Transfer as a nominee, trustee or agent for any
                     Person who is not a Permitted Transferee, that for so long
                     as it retains its Ownership Interest in a Residual
                     Certificate, it will endeavor to remain a Permitted
                     Transferee, and that it has reviewed the provisions of this
                     Section 5.1(c) and agrees to be bound by them, and (2) a
                     certificate, attached hereto as Exhibit I, from the Holder

                                       89
<PAGE>

                     wishing to transfer the Residual Certificate, in form and
                     substance satisfactory to the Depositor, representing and
                     warranting, among other things, that no purpose of the
                     proposed Transfer is to allow such Holder to impede the
                     assessment or collection of tax.

                           (C)     Notwithstanding the delivery of a Transferee
                     Affidavit and Agreement by a proposed Transferee under
                     clause (B) above, if the Trustee or the Certificate
                     Registrar if not the same Person as the Trustee has actual
                     knowledge that the proposed Transferee is not a Permitted
                     Transferee, no Transfer of an Ownership Interest in a
                     Residual Certificate to such proposed Transferee shall be
                     effected.

                           (D)     Each Person holding or acquiring any
                     Ownership Interest in a Residual Certificate agrees by
                     holding or acquiring such Ownership Interest (i) to require
                     a Transferee Affidavit and Agreement from any other Person
                     to whom such Person attempts to transfer its Ownership
                     Interest and to provide a certificate to the Trustee or the
                     Certificate Registrar if not the same Person as the Trustee
                     in the form attached hereto as Exhibit J; (ii) to obtain
                     the express written consent of the Depositor prior to any
                     transfer of such Ownership Interest, which consent may be
                     withheld in the Depositor's sole discretion; and (iii) to
                     provide a certificate to the Trustee or the Certificate
                     Registrar if not the same Person as the Trustee in the form
                     attached hereto as Exhibit I.

                     (ii)    The Trustee or the Certificate Registrar if not the
              same Person as the Trustee shall register the Transfer of any
              Residual Certificate only if it shall have received the Transferee
              Affidavit and Agreement, a certificate of the Holder requesting
              such transfer in the form attached hereto as Exhibit J and all of
              such other documents as shall have been reasonably required by the
              Trustee or the Certificate Registrar if not the same Person as the
              Trustee as a condition to such registration.

                     (iii)  (A) If any "disqualified organization" (as defined
              in Section 860E(e)(5) of the Code) shall become a Holder of a
              Residual Certificate, then the last preceding Permitted Transferee
              shall be restored, to the extent permitted by law, to all rights
              and obligations as Holder thereof retroactive to the date of
              registration of such Transfer of such Residual Certificate.  If
              any Non-U.S. Person shall become a Holder of a Residual
              Certificate, then the last preceding Holder which is a U.S. Person
              shall be restored, to the extent permitted by law, to all rights
              and obligations as Holder thereof retroactive to the date of
              registration of the Transfer to such Non-U.S. Person of such
              Residual Certificate.  If a transfer of a Residual Certificate is
              disregarded pursuant to the provisions of Treasury Regulations
              Section 1.860E-1 or Section 1.860G-3, then the last preceding
              Permitted Transferee shall be restored, to the extent permitted by
              law, to all rights and obligations as Holder thereof retroactive
              to the date of registration of such Transfer of such Residual
              Certificate.  The Trustee, 

                                       90
<PAGE>

              the Certificate Administrator, the Certificate Registrar and the
              Paying Agent shall be under no liability to any Person for any
              registration of Transfer of a Residual Certificate that is in
              fact not permitted by this Section 5.1(c) or for making any
              payments due on such Certificate to the Holder thereof or for
              taking any other action with respect to such Holder under the
              provisions of this Agreement.

                            (B)    If any purported Transferee shall become a
                     Holder of the Residual Certificate in violation of the
                     restrictions in this Section 5.1(c) and to the extent that
                     the retroactive restoration of the rights of the Holder of
                     such Residual Certificate as described in clause (iii)(A)
                     above shall be invalid, illegal or unenforceable, then the
                     Depositor shall have the right, without notice to the
                     Holder or any prior Holder of such Residual Certificate, to
                     sell such Residual Certificate to a purchaser selected by
                     the Depositor on such terms as the Depositor may choose. 
                     Such purported Transferee shall promptly endorse and
                     deliver the Residual Certificate in accordance with the
                     instructions of the Depositor.  Such purchaser may be the
                     Depositor itself or any affiliate of the Depositor.  The
                     proceeds of such sale, net of the commissions (which may
                     include commissions payable to the Depositor or its
                     affiliates), expenses and taxes due, if any, shall be
                     remitted by the Depositor to such purported Transferee. 
                     The terms and conditions of any sale under this clause
                     (iii)(B) shall be determined in the sole discretion of the
                     Depositor, and the Depositor shall not be liable to any
                     Person having an Ownership Interest in the Residual
                     Certificate as a result of its exercise of such discretion.

                     (iv)    The Depositor, on behalf of the Trustee, shall make
              available, upon written request from the Trustee, or the
              Certificate Administrator all information necessary to compute any
              tax imposed (A) as a result of the Transfer of an Ownership
              Interest in the Residual Certificate to any Person who is not a
              Permitted Transferee, including the information regarding "excess
              inclusions" of such Residual Certificate required to be provided
              to the Internal Revenue Service and certain Persons as described
              in Treasury Regulation Section 1.860D-1(b)(5), and (B) as a result
              of any regulated investment company, real estate investment trust,
              common trust fund, partnership, trust, estate or organizations
              described in Section 1381 of the Code having as among its record
              holders at any time any Person who is not a Permitted Transferee. 
              Reasonable compensation for providing such information may be
              required by the Depositor from such Person.

                     (v)    The provisions of this Section 5.1 set forth prior
              to this Section 5.1(v) may be modified, added to or eliminated,
              provided that there shall have been delivered to the Trustee and
              the Certificate Administrator the following:

                            (A)   written notification from each Rating Agency
                     to the effect that the modification, addition to or
                     elimination of such provisions will not cause

                                       91

<PAGE>

                     such Rating Agency to downgrade its then-current Ratings
                     of the Certificates; and

                           (B)    an Opinion of Counsel, in form and substance
                     satisfactory to the Depositor (as evidenced by a
                     certificate of the Depositor), to the effect that such
                     modification, addition to or absence of such provisions
                     will not cause the Trust Fund to cease to qualify as a
                     REMIC and will not create a risk that (1) the Trust Fund
                     may be subject to an entity-level tax caused by the
                     Transfer of any Residual Certificate to a Person which is
                     not a Permitted Transferee or (2) a Certificateholder or
                     another Person will be subject to a REMIC-related tax
                     caused by the Transfer of a Residual Certificate to a
                     Person which is not a Permitted Transferee.

                     (vi)   The following legend shall appear on all Residual
              Certificates:

                            ANY RESALE, TRANSFER OR OTHER DISPOSITION OF THIS
                            CERTIFICATE MAY BE MADE ONLY IF THE PROPOSED
                            TRANSFEREE PROVIDES A TRANSFER AFFIDAVIT TO THE
                            DEPOSITOR, THE TRUSTEE AND THE CERTIFICATE REGISTRAR
                            THAT (1) SUCH TRANSFEREE IS NOT EITHER (A) THE
                            UNITED STATES, ANY STATE OR POLITICAL SUBDIVISION
                            THEREOF, ANY FOREIGN GOVERNMENT, ANY INTERNATIONAL
                            ORGANIZATION, OR ANY AGENCY OR INSTRUMENTALITY OF
                            ANY OF THE FOREGOING, (B) ANY ORGANIZATION (OTHER
                            THAN A COOPERATIVE DESCRIBED IN SECTION 521 OF THE
                            CODE) WHICH IS EXEMPT FROM THE TAX IMPOSED BY
                            CHAPTER 1 OF THE CODE UNLESS SUCH ORGANIZATION IS
                            SUBJECT TO THE TAX IMPOSED BY SECTION 511 OF THE
                            CODE, (C) ANY ORGANIZATION DESCRIBED IN SECTION
                            1381(a)(2)(C) OF THE CODE (ANY SUCH PERSON DESCRIBED
                            IN THE FOREGOING CLAUSES (A), (B), OR (C) BEING
                            HEREINAFTER REFERRED TO AS A "DISQUALIFIED
                            ORGANIZATION"), OR (D) AN AGENT OF A DISQUALIFIED
                            ORGANIZATION AND (2) NO PURPOSE OF SUCH TRANSFER IS
                            TO ENABLE THE TRANSFEROR TO IMPEDE THE ASSESSMENT OR
                            COLLECTION OF TAX.  SUCH AFFIDAVIT SHALL INCLUDE
                            CERTAIN REPRESENTATIONS AS TO THE FINANCIAL
                            CONDITION OF THE PROPOSED TRANSFEREE. 
                            NOTWITHSTANDING THE REGISTRATION IN THE CERTIFICATE
                            REGISTER OF ANY TRANSFER, SALE OR OTHER DISPOSITION
                            OF THIS CLASS R CERTIFICATE TO A DISQUALIFIED
                            ORGANIZATION OR AN AGENT OF A DISQUALIFIED
                            ORGANIZATION, SUCH REGISTRATION 

                                       92
<PAGE>

                            SHALL BE DEEMED TO BE OF NO LEGAL FORCE OR EFFECT
                            WHATSOEVER AND SUCH PERSON SHALL NOT BE DEEMED TO
                            BE A CERTIFICATEHOLDER FOR ANY PURPOSE HEREUNDER,
                            INCLUDING, BUT NOT LIMITED TO, THE RECEIPT OF 
                            DISTRIBUTIONS ON THIS CERTIFICATE. EACH HOLDER OF
                            THE CLASS R CERTIFICATE BY ACCEPTANCE OF THIS 
                            CERTIFICATE SHALL BE DEEMED TO HAVE CONSENTED TO
                            THE PROVISIONS OF THIS PARAGRAPH.

                     (vii)  The Holder of the Class R Certificate issued
              hereunder, while not a Disqualified Organization, is the Tax
              Matters Person.

            (d) In the case of any Subordinate or Class R Certificate presented
       for registration in the name of an employee benefit plan or other plan or
       arrangement subject to the prohibited transaction provisions of ERISA or
       Section 4975 of the Code (or comparable provisions of any subsequent
       enactments) (a "Plan"), a trustee of any Plan, or any other Person who is
       using the "plan assets" of any Plan to effect such acquisition, the
       Trustee or the Certificate Registrar, if not the same Person as the
       Trustee, shall require such transferee to provide an Officer's
       Certificate signed by a Responsible Officer of such transferee stating
       that the transferee is an insurance company using assets of a "insurance
       company general account" (within the meaning of Department of Labor
       Prohibited Transaction Class Exemption ("PTCE") 95-60) to effect such
       purchase and satisfies all of the requirements for exemptive relief under
       Sections I and III of PTCE 95-60, which Officer's Certificate shall not
       be an expense of the Trustee, the Certificate Administrator, if any, the
       Certificate Registrar or the Depositor.

              So long as the Class M, Class B-1 and Class B-2 Certificates are
       Book Entry Certificates, each Person who has or who acquires any Class M
       or Class B Certificates shall be deemed by the acceptance or acquisition
       of such Certificate to have represented that (a) such Person is not a
       Plan, and such Person is not using "plan assets" of any such Plan to
       effect such acquisition or (b) if the transferee is an insurance company
       and the source of funds used to purchase such Certificate is an
       "insurance company general account" (as such term is defined in 
       PTCE 95-60) and the conditions set forth in Sections I and II of
       PTCE 95-60 have been satisfied.

              (e)  No transfer, sale, pledge or other disposition of a Junior
       Subordinate Certificate shall be made unless such transfer, sale, pledge
       or other disposition is made in accordance with this Section 5.1(e) or
       Section 5.1(f). Each Person who, at any time, acquires any ownership
       interest in any Junior Subordinate Certificate shall be deemed by the
       acceptance or acquisition of such ownership interest to have agreed to be
       bound by the following provisions of this Section 5.1(e) and Section
       5.1(f), as applicable.  No transfer of a Junior Subordinate Certificate
       shall be deemed to be made in accordance with this Section 5.1(e) unless
       such transfer is made pursuant to an effective registration statement
       under the Securities Act or unless the Trustee or the Certificate
       Registrar, if not the same Person as the 

                                       93
<PAGE>

       Trustee, is provided with the certificates and an Opinion of Counsel,
       if required, on which the Trustee and the Certificate Registrar may
       conclusively rely, which establishes or establish to the Trustee's or
       the Certificate Registrar's, as applicable, satisfaction that such
       transfer is exempt from the registration requirements under the
       Securities Act, as follows:  In the event that a transfer is to be
       made in reliance upon an exemption from the Securities Act, the
       Trustee or the Certificate Registrar, if not the same Person as
       the Trustee, shall require, in order to assure compliance with the
       Securities Act, that the Certificateholder desiring to effect such
       transfer certify to the Trustee and the Certificate Registrar in writing,
       in substantially the form attached hereto as Exhibit F, the facts
       surrounding the transfer, with such modifications to such Exhibit F as
       may be appropriate to reflect the actual facts of the proposed transfer,
       and that the Certificateholder's proposed transferee certify to the
       Trustee and the Certificate Registrar in writing, in substantially the
       form attached hereto as Exhibit G, the facts surrounding the transfer,
       with such modifications to such Exhibit G as may be appropriate to
       reflect the actual facts of the proposed transfer.  If such certificate
       of the proposed transferee does not contain substantially the substance
       of Exhibit G, the Trustee or the Certificate Registrar, if not the same
       Person as the Trustee, shall require an Opinion of Counsel satisfactory
       to it that such transfer may be made without registration, which Opinion
       of Counsel shall not be obtained at the expense of the Trustee, the
       Certificate Administrator, the Certificate Registrar, the Trust Fund or
       the Depositor.  Such Opinion of Counsel shall allow for the forwarding,
       and the Trustee shall forward, a copy thereof to the Rating Agency. 
       Notwithstanding the foregoing, any Class of Junior Subordinate
       Certificate may be transferred, sold, pledged or otherwise disposed of in
       accordance with the requirements set forth in Section 5.1(f).

              (f)  No transfer of the Class IA-1 Certificates may be made unless
       in accordance with this Section 5.1(f).  In addition, transfers of the
       Junior Subordinate Certificates may be made in accordance with this
       Section 5.1(f).  To effectuate a Certificate transfer in accordance with
       this Section 5.1(f), the proposed transferee of such Certificate must
       provide the Trustee, the Certificate Registrar and the Depositor with an
       investment letter substantially in the form of Exhibit L attached hereto,
       which investment letter shall not be an expense of the Trustee, the
       Certificate Administrator, the Certificate Registrar or the Depositor,
       and which investment letter states that, among other things, such
       transferee (i) is a "qualified institutional buyer" as defined under Rule
       144A, acting for its own account or the accounts of other "qualified
       institutional buyers" as defined under Rule 144A, and (ii) is aware that
       the proposed transferor intends to rely on the exemption from
       registration requirements under the Securities Act provided by Rule 144A.
       Notwithstanding the foregoing, the proposed transferee of such
       Certificate shall not be required to provide the Trustee, the Certificate
       Registrar or the Depositor with Annex 1 or Annex 2 to the form of Exhibit
       L attached hereto if the Depositor so consents prior to each such
       transfer.  Such transfers shall be deemed to have complied with the
       requirements of this Section 5.1(f); PROVIDED, HOWEVER, that the initial
       transfer of the Class IA-1 Certificates by the Depositor to Teachers
       Insurance and Annuity Association of America shall be deemed to comply
       with this Section 5.1(f) without such investment letter being executed. 
       The Holder of a Certificate desiring to effect such transfer does hereby
       agree to indemnify the Trustee, the

                                       94
<PAGE>

       Certificate Administrator, if any, the Depositor, and the Certificate
       Registrar against any liability that may result if transfer is not made
       in accordance with this Agreement.

              (g)    None of the Trustee, the Certificate Administrator, the
       Certificate Registrar or the Paying Agent shall have any liability to the
       Trust Fund arising from a registration or transfer of a Certificate in
       reliance upon a certification, Officer's Certificate, affidavit, ruling
       or Opinion of Counsel described in this Section 5.1.

       Section 5.2.  CERTIFICATES ISSUABLE IN CLASSES; DISTRIBUTIONS OF 
PRINCIPAL AND INTEREST; AUTHORIZED DENOMINATIONS.  The aggregate principal 
amount of Certificates that may be authenticated and delivered under this 
Agreement is limited to the aggregate Principal Balance of the Mortgage Loans 
as of the Cut-Off Date, as specified in the Preliminary Statement to this 
Agreement, except for Certificates authenticated and delivered upon 
registration of transfer of, or in exchange for, or in lieu of, other 
Certificates pursuant to Section 5.3. Such aggregate principal amount shall 
be allocated among one or more Classes having designations, types of 
interests, initial per annum Remittance Rates, initial Class Principal 
Balances, initial Component Principal Balances and last scheduled 
Distribution Dates as specified in the Preliminary Statement to this 
Agreement.  The aggregate Percentage Interest of each Class of Certificates 
of which the Class Principal Balance equals zero as of the Cut-Off Date that 
may be authenticated and delivered under this Agreement is limited to 100%. 
Certificates shall be issued in Authorized Denominations.

       Section 5.3.  REGISTRATION OF TRANSFER AND EXCHANGE OF CERTIFICATES.  
The Trustee shall cause to be maintained at one of its offices or at its 
designated Certificate Registrar, a Certificate Register in which there shall 
be recorded the name and address of each Certificateholder.  Subject to such 
reasonable rules and regulations as the Trustee may prescribe, the 
Certificate Register shall be amended from time to time by the Trustee or its 
agent to reflect notice of any changes received by the Trustee or its agent 
pursuant to Section 10.5.  The Trustee hereby appoints itself as the initial 
Certificate Registrar.  The Trustee may appoint an Eligible Institution to 
act as its agent in order to delegate to such Eligible Institution its duties 
as Certificate Registrar under this Agreement.

       Upon surrender for registration of transfer of any Certificate to the
Trustee at the office of First Trust of New York, National Association, 100 Wall
Street, Suite 1600, New York, NY 10005, Attention:  Glenn Anderson, or such
other address or agency as may hereafter be provided to the Certificate
Administrator, if any, and the Servicer in writing by the Trustee, the Trustee
shall execute, and the Trustee or any Authenticating Agent shall authenticate
and deliver, in the name of the designated transferee or transferees, one or
more new Certificates of Authorized Denominations of like Percentage Interest. 
At the option of the Certificateholders, Certificates may be exchanged for other
Certificates in Authorized Denominations of like Percentage Interest, upon
surrender of the Certificates to be exchanged at any such office or agency. 
Whenever any Certificates are so surrendered for exchange, the Trustee shall
execute, and the Trustee, or any Authenticating Agent, shall authenticate and
deliver, the Certificates which the Certificateholder making the exchange is
entitled to receive.  Every Certificate presented or surrendered for transfer
shall (if so required by the Trustee or any Authenticating Agent) be duly
endorsed by, or be accompanied by a written

                                       95
<PAGE>

instrument of transfer in form satisfactory to the Trustee or any 
Authenticating Agent and duly executed by, the Holder thereof or such 
Holder's attorney duly authorized in writing.

       A reasonable service charge may be made for any such exchange or transfer
of Certificates, and the Trustee or an Authenticating Agent may require payment
of a sum sufficient to cover any tax or governmental charge that may be imposed
in connection with any exchange or transfer of Certificates.

       Upon the transfer of a Class Certificate each transferee that purchases a
Class A Certificate with the assets of one or more Plans shall be deemed to
represent that each such Plan qualifies as an "accredited investor" as defined
in Rule 501(a)(1) of Regulation D under the Securities act.  If at any time the
Class A Certificates fail to receive a rating from any of S&P or DCR that is one
of the three highest generic rating categories for that respective rating
agency, then such Class A Certificate shall not thereafter be eligible for
transfer to a Plan, and each transferee shall be deemed to represent that it is
not purchasing or holding its Class A Certificate with plan assets of a Plan.

       All Certificates surrendered for exchange or transfer shall be cancelled
by the Trustee or any Authenticating Agent.

       Section 5.4.  MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES.  If 
(i) any mutilated Certificate is surrendered to the Trustee or any 
Authenticating Agent, or (ii) the Trustee or any Authenticating Agent 
receives evidence to their satisfaction of the destruction, loss or theft of 
any Certificate, and there is delivered to the Trustee or any Authenticating 
Agent such security or indemnity as may be required by them to save each of 
them harmless, then, in the absence of notice to the Trustee or any 
Authenticating Agent that such Certificate has been acquired by a bona fide 
purchaser, the Trustee shall execute and the Trustee or any Authenticating 
Agent shall authenticate and deliver, in exchange for or in lieu of any such 
mutilated, destroyed, lost or stolen Certificate, a new Certificate of like 
Percentage Interest.  Upon the issuance of any new Certificate under this 
Section 5.4, the Trustee or any Authenticating Agent may require the payment 
of a sum sufficient to cover any tax or other governmental charge that may be 
imposed in relation thereto and any other expenses (including the fees and 
expenses of the Trustee or any Authenticating Agent) connected therewith.  
Any replacement Certificate issued pursuant to this Section 5.4 shall 
constitute complete and indefeasible evidence of ownership in the Trust Fund, 
as if originally issued, whether or not the lost or stolen Certificate shall 
be found at any time.

       Section 5.5.  PERSONS DEEMED OWNERS.  The Depositor, the Certificate 
Administrator, the Servicer, the Trustee and any agent of any of them may 
treat the Person in whose name any Certificate is registered as the owner of 
such Certificate for the purpose of receiving distributions pursuant to 
Section 4.1 and for all other purposes whatsoever, and neither the Depositor, 
the Certificate Administrator, if any, the Servicer, the Trustee, the 
Certificate Registrar nor any agent of the Depositor, the Certificate 
Administrator, if any, the Servicer or the Trustee shall be affected by 
notice to the contrary.

                                       96

<PAGE>

     Section 5.6. TEMPORARY CERTIFICATES.  Upon the initial issuance of the 
Certificates, the Trustee may execute, and the Trustee or any Authenticating 
Agent shall authenticate and deliver, temporary Certificates which are 
printed, lithographed, typewritten or otherwise produced, in any Authorized 
Denomination, of the tenor of the definitive Certificates in lieu of which 
they are issued and with such variations in form from the forms of the 
Certificates set forth as Exhibits A and B hereto as the Trustee's officers 
executing such Certificates may determine, as evidenced by their execution of 
the Certificates. Notwithstanding the foregoing, the Certificates may remain 
in the form set forth in this Section.

       If temporary Certificates are issued, the Trustee shall cause 
definitive Certificates to be prepared within ten Business Days of the 
Closing Date or as soon as practicable thereafter.  After preparation of 
definitive Certificates, the temporary Certificates shall be exchangeable for 
definitive Certificates upon surrender of the temporary Certificates at the 
office or agency of the Trustee to be maintained as provided in Section 5.10 
hereof, without charge to the Holder.  Any tax or governmental charge that 
may be imposed in connection with any such exchange shall be borne by the 
Depositor.  Upon surrender for cancellation of any one or more temporary 
Certificates, the Trustee shall execute and the Trustee or any Authenticating 
Agent shall authenticate and deliver in exchange therefor a like principal 
amount of definitive Certificates of Authorized Denominations.  Until so 
exchanged, the temporary Certificates shall in all respects be entitled to 
the same benefits under this Agreement as definitive Certificates.

     Section 5.7. BOOK-ENTRY FOR BOOK-ENTRY CERTIFICATES.  Notwithstanding 
the foregoing, the Book-Entry Certificates, upon original issuance, shall be 
issued in the form of one or more typewritten Certificates of Authorized 
Denomination representing the Book-Entry Certificates, to be delivered to 
DTC, the initial Clearing Agency, by, or on behalf of, the Depositor.  The 
Book-Entry Certificates shall initially be registered on the Certificate 
Register in the name of Cede & Co., the nominee of DTC, as the initial 
Clearing Agency, and no Beneficial Holder shall receive a definitive 
certificate representing such Beneficial Holder's interest in any Class of 
Book-Entry Certificate, except as provided above and in Section 5.9. Each 
Book-Entry Certificate shall bear the following legend:

     Unless this Certificate is presented by an authorized
     representative of The Depository Trust Company, a New York
     corporation ("DTC"), to the Trustee or its agent for registration
     of transfer, exchange, or payment, and any Certificate issued is
     registered in the name of Cede & Co. or such other name as is
     requested by an authorized representative of DTC (and any payment
     is made to Cede & Co. or to such other entity as is requested by
     an authorized representative of DTC), ANY TRANSFER, PLEDGE OR
     OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
     WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has
     an interest herein.

Unless and until definitive, fully registered Book-Entry Certificates (the
"Definitive Certificates") have been issued to the Beneficial Holders pursuant
to Section 5.9:

                                       97

<PAGE>

          (a)  the provisions of this Section 5.7 shall be in full force and
     effect with respect to the Book-Entry Certificates;

          (b)  the Certificate Administrator, if any, and the Trustee may deal
     with the Clearing Agency for all purposes with respect to the Book-Entry
     Certificates (including the making of distributions on the Book-Entry
     Certificates) as the sole Certificateholder;

          (c)  to the extent that the provisions of this Section 5.7 conflict
     with any other provisions of this Agreement, the provisions of this
     Section 5.7 shall control; and

          (d)  the rights of the Beneficial Holders shall be exercised only
     through the Clearing Agency and the DTC Participants and shall be limited
     to those established by law and agreements between such Beneficial
     Holders and the Clearing Agency and/or the DTC Participants.  Pursuant to
     the Depositary Agreement, unless and until Definitive Certificates are
     issued pursuant to Section 5.9, the initial Clearing Agency will make
     book-entry transfers among the DTC Participants and receive and transmit
     distributions of principal and interest on the related Class of Book-
     Entry Certificates to such DTC Participants.

     For purposes of any provision of this Agreement requiring or permitting 
actions with the consent of, or at the direction of, Holders of Book-Entry 
Certificates evidencing a specified Percentage Interest, such direction or 
consent may be given by the Clearing Agency at the direction of Beneficial 
Holders owning Book-Entry Certificates evidencing the requisite Percentage 
Interest represented by the Book-Entry Certificates.  The Clearing Agency may 
take conflicting actions with respect to the Book-Entry Certificates to the 
extent that such actions are taken on behalf of the Beneficial Holders.

     Section 5.8. NOTICES TO CLEARING AGENCY.  Whenever notice or other 
communication to the Certificateholders is required under this Agreement, 
unless and until Definitive Certificates shall have been issued to the 
related Certificateholders pursuant to Section 5.9, the Trustee shall give 
all such notices and communications specified herein to be given to Holders 
of the Book-Entry Certificates to the Clearing Agency which shall give such 
notices and communications to the related DTC Participants in accordance with 
its applicable rules, regulations and procedures.

     Section 5.9. DEFINITIVE CERTIFICATES.  If (a) the Clearing Agency 
notifies the Certificate Administrator, if any, or the Trustee that it is no 
longer willing or able to discharge properly its responsibilities under the 
Depositary Agreement with respect to the Book-Entry Certificates and the 
Trustee or the Certificate Administrator is unable to locate a qualified 
successor, (b) the Depositor, at its option, advises the Certificate 
Administrator, if any, or the Trustee in writing that it elects to terminate 
the book-entry system with respect to the Book-Entry Certificates through the 
Clearing Agency or (c) after the occurrence of an Event of Default, 
Certificateholders holding Book-Entry Certificates evidencing Percentage 
Interests aggregating not less than 66% of the aggregate Class Principal 
Balance of such Certificates advise the Certificate Administrator, if any, or 
the Trustee and the Clearing Agency through DTC Participants in writing that 
the continuation of a book-entry system with respect to the Book-Entry 
Certificates through the Clearing Agency is no longer in the

                                       98

<PAGE>

best interests of the Certificateholders with respect to such Certificates, 
the Trustee shall notify or cause to be notified all Certificateholders of 
Book-Entry Certificates of the occurrence of any such event and of the 
availability of Definitive Certificates.  Upon surrender to the Trustee of 
the Book-Entry Certificates by the Clearing Agency, accompanied by 
registration instructions from the Clearing Agency for registration, the 
Trustee shall execute and the Trustee or any Authenticating Agent shall 
authenticate and deliver the Definitive Certificates.  Neither the Depositor, 
the Certificate Administrator, if any, the Authenticating Agent nor the 
Trustee shall be liable for any delay in delivery of such instructions and 
may conclusively rely on, and shall be protected in relying on, such 
instructions.  Upon the issuance of Definitive Certificates for all of the 
Certificates all references herein to obligations imposed upon or to be 
performed by the Clearing Agency shall be deemed to be imposed upon and 
performed by the Trustee, the Certificate Administrator, if any, or to the 
extent applicable with respect to such Definitive Certificates, and the 
Trustee, the Certificate Administrator, the Certificate Registrar and the 
Paying Agent shall recognize the Holders of Definitive Certificates as 
Certificateholders hereunder.

     Section 5.10. OFFICE FOR TRANSFER OF CERTIFICATES.  The Trustee shall 
maintain in New York, New York, an office or agency where Certificates may be 
surrendered for registration of transfer or exchange.  First Trust of New 
York, National Association, 100 Wall Street, Suite 1600, New York, New York 
10005, Attention: Glenn Anderson, is initially designated for said purposes.


                                ARTICLE VI

                        THE DEPOSITOR AND THE SERVICER

     Section 6.1. LIABILITY OF THE DEPOSITOR AND THE SERVICER.  The Depositor 
and the Servicer shall each be liable in accordance herewith only to the 
extent of the obligations specifically imposed by this Agreement and 
undertaken hereunder by the Depositor and the Servicer herein.

     Section 6.2. MERGER OR CONSOLIDATION OF THE DEPOSITOR OR THE SERVICER.  
Subject to the following paragraph, the Depositor and the Servicer each will 
keep in full effect its existence, rights and franchises as corporations, 
each under the laws of the jurisdiction of its incorporation, and will obtain 
and preserve its qualification to do business as a foreign corporation in 
each jurisdiction in which such qualification is or shall be necessary to 
protect the validity and enforceability of this Agreement, the Certificates 
or any of the Mortgage Loans and to perform its respective duties under this 
Agreement.

     The Depositor or the Servicer may be merged or consolidated with or into 
any Person, or transfer all or substantially all of its assets to any Person, 
in which case any Person resulting from any merger or consolidation to which 
the Depositor or Servicer shall be a party, or any Person succeeding to the 
business of the Depositor or Servicer, shall be the successor of the 
Depositor or Servicer hereunder, without the execution or filing of any paper 
or any further act on the part of any of the parties hereto, anything herein 
to the contrary notwithstanding.

                                       99

<PAGE>

     Section 6.3. LIMITATION ON LIABILITY OF THE SERVICER AND OTHERS.  
Neither the Servicer nor any of the directors, officers, employees or agents 
of the Servicer shall be under any liability to the Trust Fund or the 
Certificateholders for any action taken or for refraining from the taking of 
any action in good faith pursuant to this Agreement, or for errors in 
judgment; PROVIDED, HOWEVER, that this provision shall not protect any 
director, officer, employee or agent of the Servicer against any liability 
which would otherwise be imposed by reason of willful misfeasance, bad faith 
or gross negligence in the performance of duties or by reason of reckless 
disregard of obligations and duties hereunder, nor shall this provision 
protect the Servicer against any liability that would otherwise be imposed by 
reason of negligence in the performance of duties hereunder.  The Servicer 
and any director, officer, employee or agent of the Servicer may rely in good 
faith on any document of any kind prima facie properly executed and submitted 
by any Person respecting any matters arising hereunder. The Servicer and any 
director, officer, employee or agent of the Servicer shall be indemnified by 
the Trust Fund and held harmless against any loss, liability or expense 
incurred in connection with any legal action relating to this Agreement or 
the Certificates, other than any loss, liability or expense, in the case of 
the Servicer and any director, officer, employee or agent of the Servicer, 
incurred by reason of willful misfeasance, bad faith or gross negligence in 
the performance of duties hereunder or by reason of reckless disregard of 
obligations and duties hereunder or, in the case of the Servicer, as 
Servicer, incurred by reason of negligence in the performance of any duties 
hereunder.  The Servicer shall not be under any obligation to appear in, 
prosecute or defend any legal action which is not incidental to its duties to 
service the Mortgage Loans in accordance with this Agreement and which in its 
opinion may involve it in any expense or liability; PROVIDED, HOWEVER, that 
the Servicer may in its discretion undertake any such action which it may 
deem necessary or desirable in respect of this Agreement and the rights and 
duties of the parties hereto and the interests of the Certificateholders 
hereunder.  In such event, the legal expenses and costs of such action and 
any liability resulting therefrom shall be expenses, costs and liabilities of 
the Trust Fund, and the Servicer shall be entitled to be reimbursed therefor 
out of the Custodial Account for P&I as provided by Section 3.3.

     Section 6.5. SERVICER NOT TO RESIGN.  The Servicer shall not resign from 
the obligations and duties hereby imposed on it, except upon determination 
that its duties hereunder are no longer permissible under applicable law or 
are in material conflict by reason of applicable law with any other 
activities carried on by it, the other activities of the Servicer so causing 
such a conflict being of a type and nature carried on by the Servicer at the 
date of this Agreement.  Any such determination permitting the resignation of 
the Servicer shall be evidenced by an Opinion of Counsel to such effect 
delivered to the Trustee.  The Servicer shall notify the Rating Agency of any 
such resignation.  No such resignation shall become effective until a 
successor servicer shall have assumed the Servicer's responsibilities and 
obligations in accordance with Section 7.5 hereof.

     Notwithstanding the limitations stated above, the Servicer may transfer 
its obligations, duties and rights hereunder without the consent of the 
Certificateholders, provided that (i) the Servicer obtains the prior written 
consent of the Rating Agency, (ii) the transferee is a FNMA- or 
FHLMC-approved servicer having a net worth of not less than $15,000,000, 
(iii) the successor servicer assumes all of the Servicer's responsibilities 
and obligations (except the repurchase obligations set forth in Sections 2.2 
and 2.3 hereof, which shall remain obligations of the Depositor) in 
accordance

                                       100

<PAGE>


with Section 7.5 hereof, and (iv) the then-current rating of the Class A 
Certificates will not be reduced as a result of such transfer, and (v) has, 
in the reasonable opinion of the Trustee, the qualifications, resources and 
experience to properly carry out, observe and perform the duties, obligations 
and responsibilities of Servicer hereunder; PROVIDED that the foregoing 
clause (v) is intended solely for the benefit of (and may be exercised or 
waived at the sole discretion of) the Trustee, to enable the Trustee to 
assure itself that any successor Servicer has such acceptable qualifications, 
resources and experience, and such clause (v) is not intended to be for the 
benefit of, and shall not be relied upon or enforced by, any 
Certificateholder, and PROVIDED, FURTHER that, any consent to such transfer 
will not be unreasonably withheld by the Trustee.


                                    ARTICLE VII

                                      DEFAULT

     Section 7.1. EVENTS OF DEFAULT.  In case one or more of the following 
Events of Default by the Servicer shall occur and be continuing, that is to 
say:

        (i)   any failure by the Servicer to distribute or cause to be
     distributed to the Trustee or its delegate on the Withdrawal Date any
     payment required to be made to the Trustee under the terms of this
     Agreement.

        (ii)  any failure on the part of the Servicer duly to observe or
     perform in any material respect any other of the covenants or agreements
     on the part of the Servicer in the Certificates or in this Agreement
     which continues unremedied for a period of 60 days after the date on
     which written notice of such failure, requiring the same to be remedied,
     shall have been given to the Servicer by the Trustee, or to the Servicer
     and the Trustee by the Holders of Certificates evidencing, in aggregate,
     not less than 25% of the Trust Fund or 51% of the aggregate Percentage
     Interests of any class of certificates;

        (iii) a decree or order of a court or agency or supervisory authority
     having jurisdiction in the premises for the appointment of a conservator
     or receiver or liquidator in any insolvency, readjustment of debt,
     marshalling of assets and liabilities or similar proceedings, or
     for the winding-up or liquidation of its affairs, shall have been entered
     against the Servicer and such decree or order shall have remained in
     force undischarged or unstayed for a period of 60 days;

        (iv)  the Servicer shall consent to the appointment of a
     conservator or receiver or liquidator or liquidating committee in any
     insolvency, readjustment of debt, marshalling of assets and liabilities,
     voluntary liquidation or similar proceedings of or relating to the
     Servicer or of or relating to all or substantially all of its property;

        (v)   the Servicer shall admit in writing its inability to pay
     its debts generally as they become due, file a petition to take advantage
     of any applicable insolvency or

                                       101

<PAGE>


     reorganization statute, make an assignment for the benefit of its
     creditors or voluntarily suspend payment of its obligations; or

        (vi)  any failure of the Servicer to make any Advance required to
     be made from its own funds pursuant to Section 4.3 which continues
     unremedied for a period of one Business Day after the date upon which
     such Advance was to have been made;

then, if an Event of Default described in clauses (i)-(v) of this Section 7.1 
shall occur, and in each and every such case, subject to applicable law, so 
long as an Event of Default shall not have been remedied, either the Trustee 
or the Holders of Certificates evidencing, in aggregate, not less than 25% of 
the Trust Fund or 51% of the aggregate Percentage Interests of any Class of 
Certificates by notice in writing to the Servicer (and to the Trustee if 
given by the Certificateholders) may terminate all of the rights and 
obligations of the Servicer under this Agreement, but without prejudice to 
any rights it may have to reimbursement of expenses, Advances and other 
advances of its own funds as Servicer to the extent permitted by this 
Agreement, other than the Depositor's (or its successors') obligation to 
repurchase any Mortgage Loans pursuant to Section 2.2 or 2.3 shall survive 
any such termination.  If an Event of Default described in clause (vi) hereof 
shall occur, the Trustee shall, by notice in writing to the Servicer, which 
shall be telecopied to the Servicer, immediately terminate all of the rights 
and obligations of the Servicer, under this Agreement and in and to the 
Mortgage Loans and the proceeds thereof.  On or after the receipt by the 
Servicer of such written notice, all authority and power of the Servicer 
under this Agreement, whether with respect to the Certificates or the 
Mortgage Loans or otherwise, shall pass to and be vested in the Trustee 
pursuant to and under this Section 7.1 (subject to the provisions of Section 
7.5); and, without limitation, the Trustee is hereby authorized and empowered 
to execute and deliver, on behalf of the Servicer, as attorney-in-fact or 
otherwise, any and all documents and other instruments, and to do or 
accomplish all other acts or things necessary or appropriate to effect the 
purposes of such notice of termination, whether to complete the transfer and 
endorsement or assignment of the Mortgage Loans and related documents or 
otherwise at the expense of the Servicer.  The Servicer agrees to cooperate 
with the Trustee in effecting the termination of the Servicer's 
responsibilities and rights hereunder and shall promptly provide the Trustee 
all documents and records whether in written or electronic form reasonably 
requested by it to enable it to assume the Servicer's functions hereunder and 
shall promptly also transfer to the Trustee of this Agreement all amounts 
which then have been or should have been deposited in the Custodial Account 
for P&I by the Servicer or which are thereafter received with respect to the 
Mortgage Loans as well as any escrowed funds held by it or in connection with 
its servicing activities hereunder.  The Servicer and the Trustee shall give 
the Rating Agency notice of any Event of Default.

     Section 7.2. OTHER REMEDIES OF TRUSTEE.  During the continuance of any 
Event of Default, so long as such Event of Default shall not have been 
remedied, the Trustee, in addition to the rights specified in Section 7.1, 
shall have the right, in its own name as trustee of an express trust, to take 
all actions now or hereafter existing at law, in equity or by statute to 
enforce its rights and remedies and to protect the interests, and enforce the 
rights and remedies, of the Certificateholders (including the institution and 
prosecution of all judicial, administrative and other proceedings and the 
filing of proofs of claim and debt in connection therewith).  Except as 
otherwise expressly provided in this

                                       102

<PAGE>

Agreement, no remedy provided for by this Agreement shall be exclusive of any 
other remedy, and each and every remedy shall be cumulative and in addition 
to any other remedy and no delay or omission to exercise any right or remedy 
shall impair any such right or remedy or shall be deemed to be a waiver of 
any Event of Default.

     Section 7.3. DIRECTIONS BY CERTIFICATEHOLDERS AND DUTIES OF TRUSTEE 
DURING EVENT OF DEFAULT. During the continuance of any Event of Default, 
Holders of Certificates evidencing, in aggregate, not less than 25% of the 
Trust Fund or 51% of the aggregate Percentage Interests of any Class of 
Certificates may direct the time, method and place of conducting any 
proceeding for any remedy available to the Trustee, or exercising any trust 
or power conferred upon the Trustee under this Agreement; PROVIDED, HOWEVER, 
that the Trustee shall be under no obligation to pursue any such remedy, or 
to exercise any of the trusts or powers vested in it by this Agreement 
(including, without limitation, (i) the conducting or defending of any 
administrative action or litigation hereunder or in relation hereto and (ii) 
the terminating of the Servicer or any successor servicer from its rights and 
duties as servicer hereunder) at the request, order or direction of any of 
the Certificateholders, unless such Certificateholders shall have offered to 
the Trustee reasonable security or indemnity against the costs, expenses and 
liabilities which may be incurred therein or thereby; and, provided further, 
that, subject to the provisions of Section 8.1, the Trustee shall have the 
right to decline to follow any such direction if the Trustee, in accordance 
with an Opinion of Counsel, determines that the action or proceeding so 
directed may not lawfully be taken or if the Trustee in good faith determines 
that the action or proceeding so directed would involve it in personal 
liability or be unjustly prejudicial to the non-assenting Certificateholders 
or if the Trustee has received contrary directions pursuant to this Section 
7.3.

     Section 7.4. ACTION UPON CERTAIN FAILURES OF SERVICER AND UPON EVENT OF 
DEFAULT.  In the event that the Trustee shall have knowledge of any failure 
of the Servicer specified in Section 7.1(i) or (ii) which would become an 
Event of Default upon the Servicer's failure to remedy the same after notice, 
the Trustee shall give notice thereof to the Servicer.  In the event that the 
Trustee shall have knowledge of an Event of Default, the Trustee shall give 
prompt written notice thereof to the Certificateholders and to the Rating 
Agency.  For all purposes of this Agreement, in the absence of actual 
knowledge by a Responsible Officer of the Trustee, the Trustee shall not be 
deemed to have knowledge of any failure of the Servicer as specified in 
Section 7.1(i) and (ii) or any Event of Default unless notified thereof in 
writing by the Servicer or by a Certificateholder.

     Section 7.5. APPOINTMENT OF SUCCESSOR SERVICER.

        (a)   When the Servicer receives a notice of termination pursuant to
     Section 7.1 or the Trustee receives the resignation of the Servicer
     evidenced by an Opinion of Counsel pursuant to Section 6.4, the Trustee
     shall become the successor in all respects to the Servicer in its
     capacity as Servicer under this Agreement and the transactions set forth
     or provided for herein, provided however, that the Trustee's obligation
     to make any Advances shall be no greater than set forth in Section 4.3 of
     this Agreement, and the Trustee shall have all the rights and powers and
     be subject to all the responsibilities, duties and liabilities relating
     thereto placed on the Servicer by the terms and provisions hereof (except
     those contained

                                       103

<PAGE>

     in Sections 2.2 and 2.3) and in its capacity as such successor shall 
     have the same limitation of liability herein granted to the Servicer and 
     provided further that the Trustee shall not be required to make an 
     Advance from its own funds if such Advance would be prohibited by law.  
     As compensation therefor, the Trustee shall be entitled to receive 
     monthly an amount not to exceed the Servicing Fee as agreed by the 
     Trustee and the Servicer, together with such other servicing 
     compensation in the form of assumption fees, late charges, prepayment 
     fees or otherwise as provided in Section 3.9.  If the agreed amount is 
     less than the Servicing Fee, the excess shall be paid to the Class R 
     Certificateholder.  If the Trustee and the Servicer shall not agree on 
     the amount of such compensation, the Trustee shall solicit bids for a 
     successor servicer as described in Section 7.5(b), PROVIDED, HOWEVER, if 
     no successor servicer is obtained through the bidding process, the 
     Trustee may act as such, or may pursuant to Section 7.5(b) appoint a 
     successor servicer to act as such, for the Servicing Fee together with 
     such other servicing compensation as provided in Section 3.9.  In no 
     event shall the Trustee's assumption of or succession to the obligations 
     of the Servicer make the Trustee liable for any actions or omissions of 
     the Servicer in its capacity as Servicer.

        (b)   Notwithstanding the above, the Trustee may and shall, if it is 
     unable (or unwilling due to disagreement on compensation as provided in 
     Section 7.5(a)) to act as Servicer, appoint, or petition a court of 
     competent jurisdiction to appoint, any established housing and home 
     finance institution, bank or mortgage servicing institution which is an 
     approved FNMA or FHLMC servicer having a net worth of not less than 
     $15,000,000 and meeting such other standards as are set forth in Section 
     6.4 hereof for a successor to the Servicer hereunder in the assumption 
     of all or any part of the responsibilities, duties or liabilities of the 
     Servicer hereunder (except the repurchase obligations set forth in 
     Sections 2.2 and 2.3 hereof, which shall remain obligations of the 
     Depositor); PROVIDED, HOWEVER, that until such appointment and 
     assumption, the Trustee will continue to perform the servicing 
     obligations pursuant to this Agreement (and until such time shall be 
     entitled to receive the Servicing Fees pursuant to Section 3.9); 
     PROVIDED, FURTHER, that prior to the appointment of any successor 
     servicer, the Rating Agencies confirm that the appointment of such 
     successor servicer would not result in the downgrade of the Rating 
     assigned to any Class of Certificates.  The compensation of any 
     successor servicer so appointed shall be equal to the Servicing Fees 
     specified in Section 3.9 together with such other compensation as is 
     provided in said Section 3.9.  In the event the Trustee is required to 
     solicit bids as provided above, the Trustee shall solicit, by public 
     announcement, bids from housing and home finance institutions, banks and 
     mortgage servicing institutions acceptable to the Trustee and meeting 
     the qualifications set forth above in this Section 7.5(b) for the 
     purchase of the servicing functions.  Such public announcement shall 
     specify that the successor servicer shall be entitled to the full amount 
     of the Servicing Fee on the aggregate unpaid principal balance of the 
     Mortgage Loans as servicing compensation for servicing the Mortgage 
     Loans, together with the other servicing compensation in the form of 
     assumption fees, late payment charges, prepayment fees or otherwise as 
     provided in Section 3.9.  Within 45 days after any such public 
     announcement, the Trustee shall negotiate and effect the sale, transfer 
     and assignment of the servicing rights and responsibilities hereunder 
     (except the repurchase obligations set forth in Section 2.2 and 2.3 
     hereof, which shall remain obligations of the Depositor) to the

                                       104


<PAGE>

     qualified party submitting the highest qualifying bid. The Trustee shall 
     deduct all costs and expenses of any public announcement and of any 
     sale, transfer and assignment of the servicing rights and 
     responsibilities hereunder from any sum received by the Trustee from the 
     successor to the Servicer in respect of such sale, transfer and 
     assignment.  After such deductions, the remainder of such sum shall be 
     paid by the Trustee to the Class R Certificateholder at the time of such 
     sale, transfer and assignment to the Servicer's successor.

        (c)   The Servicer agrees to cooperate with the Trustee and any 
     successor servicer in effecting the termination of the Servicer's 
     servicing responsibilities and rights hereunder and shall promptly 
     provide the Trustee or such successor servicer, as applicable, all 
     documents and records reasonably requested by it to enable it to assume 
     the Servicer's functions hereunder and shall promptly also transfer to 
     the Trustee or such successor servicer, as applicable, all amounts which 
     then have been or should have been deposited in the Custodial Account 
     for P&I by the Servicer or which are thereafter received with respect to 
     the Mortgage Loans.  Neither the Trustee nor any other successor 
     servicer shall be deemed to be in default hereunder by reason of any 
     failure to make, or any delay in making, any distribution hereunder or 
     any portion thereof caused by the failure of the Servicer to deliver, or 
     any delay in delivering, cash, documents or records to it.

     Section 7.6.  NOTIFICATION TO CERTIFICATEHOLDERS.  Upon any termination 
of the Servicer or appointment of a successor to the Servicer, in each case as
provided herein, the Trustee shall as soon as practicable give written notice
thereof to Certificateholders at their respective addresses appearing in the
Certificate Register and the Rating Agency.


                                   ARTICLE VIII

                               CONCERNING THE TRUSTEE

     Section 8.1.  DUTIES OF TRUSTEE.  The Trustee, prior to the occurrence 
of an Event of Default and after the curing of all Events of Default which 
may have occurred, undertakes to perform such duties and only such duties as 
are specifically set forth in this Agreement.  In case an Event of Default 
has occurred (which has not been cured), the Trustee, subject to the 
provisions of Sections 7.1, 7.3, 7.4 and 7.5, shall exercise such of the 
rights and powers vested in it by this Agreement, and use the same degree of 
care and skill in their exercise as a prudent person would exercise or use 
under the circumstances in the conduct of such person's own affairs.  Any 
permissive right of the Trustee enumerated in this Agreement shall not be 
construed as a duty.

     Subject to Sections 8.2(i), 8.3 and 8.4, the Trustee, upon receipt of 
all resolutions, certificates, statements, opinions, reports, documents, 
orders or other instruments furnished to the Trustee which are specifically 
required to be furnished pursuant to any provision of this Agreement, shall 
examine them to determine whether they are in the form required by this 
Agreement; provided, however, that the Trustee shall not be responsible for 
the accuracy or content of any resolution, certificate, statement, opinion, 
report, document, order or other instrument furnished by any party hereunder. 
If any such instrument is found not to conform to the requirements of this 
Agreement

                                       105

<PAGE>

in a material manner, the Trustee shall take action as it deems appropriate 
to have the instrument corrected, and if the instrument is not corrected to 
the Trustee's reasonable satisfaction, the Trustee will provide notice 
thereof to the Certificateholders and the Rating Agency.

     No provision of this Agreement shall be construed to relieve the Trustee 
from liability for its own negligent action, its own negligent failure to act 
or its own willful misconduct or in the event the Trustee is acting as 
successor servicer pursuant to Section 7.5, to the standard imposed on the 
Servicer pursuant to Section 6.3 of this Agreement; PROVIDED, HOWEVER, that:

        (i)   Prior to the occurrence of an Event of Default and after the 
     curing of all such Events of Default which may have occurred, the duties 
     and obligations of the Trustee shall be determined solely by the express 
     provisions of this Agreement, the Trustee shall not be liable except for 
     the performance of such duties and obligations as are specifically set 
     forth in this Agreement, no implied covenants or obligations shall be 
     read into this Agreement against the Trustee and, in the absence of bad 
     faith on the part of the Trustee, the Trustee may conclusively rely, as 
     to the truth of the statements and the correctness of the opinions 
     expressed therein, upon any certificates or opinions furnished to the 
     Trustee and conforming to the requirements of this Agreement;

        (ii)  The Trustee shall not be personally liable with respect to any 
     action taken, suffered or omitted to be taken by it in good faith in 
     accordance with this Agreement or at the direction of Certificateholders 
     holding Certificates which have an aggregate Principal Balance not less 
     than 25% of the aggregate Principal Balance of all Certificates relating 
     to the time, method and place of conducting any proceeding for any 
     remedy available to the Trustee, or exercising or omitting to exercise 
     any trust or power conferred upon the Trustee, under this Agreement;

        (iii) The Trustee shall not be liable in its individual capacity for 
     any error of judgment made in good faith by any Responsible Officer, 
     unless it shall be proved that the Trustee or such Responsible Officer 
     was negligent in ascertaining the pertinent facts;

        (iv)  The Trustee shall not be liable for any act or omission of the 
     Depositor or the Servicer (except for its own acts or omissions as 
     Servicer hereunder) or for any but its own acts or omissions; 

        (v)   The Trustee shall not be deemed to take notice or be deemed to 
     have knowledge of any matter, including without limitation any default 
     or Event of Default, unless written notice thereof, referring to the 
     Certificates, the Depositor, the Trust Fund or this Agreement is 
     received by a Responsible Officer of the Trustee at its Corporate Trust 
     Office; and

        (vi)  Subject to the other provisions of this Agreement and without 
     limiting the generality of this Section 8.1, the Trustee shall have no 
     duty (A) to see to any recording, filing, or depositing of this 
     Agreement or any agreement referred to herein or any financing

                                       106

<PAGE>


     statement or continuation statement evidencing a security interest, or 
     to see to the maintenance of any such recording or filing or depositing 
     or to any rerecording, refiling or redepositing of any thereof, (B) to 
     see to any insurance, (C) to see to the payment or discharge of any tax, 
     assessment, or other governmental charge or any lien or encumbrance of 
     any kind owing with respect to, assessed or levied against, any part of 
     the Trust Fund other than from funds available in the Certificate 
     Account, and (D) to confirm or verify the contents of any reports or 
     certificates of the Servicer delivered to the Trustee pursuant to this 
     Agreement believed by the Trustee to be genuine and to have been signed 
     or presented by the proper party or parties.

     None of the provisions contained in this Agreement shall require the
Trustee to expend or risk its own funds or otherwise incur financial liability
in the performance of any of its duties as Trustee hereunder or in the exercise
of any of its rights or powers if there is reasonable ground for believing that
repayment of such funds or adequate indemnity against such risk or liability is
not reasonably assured to it, and none of the provisions contained in this
Agreement shall in any event require the Trustee to perform, or be responsible
for the manner of performance of, any of the obligations of the Servicer under
this Agreement except during such time, if any, as the Trustee shall be the
successor to, and be vested with the rights, duties, powers and privileges of,
the Servicer in accordance with the terms of this Agreement.

     Section 8.2. CERTAIN MATTERS AFFECTING TRUSTEE.  Except as otherwise
provided in Section 8.1:

        (i)   Before acting or refraining from acting the Trustee may request 
     or require an Officer's Certificate; the Trustee may rely and shall be 
     protected in acting or refraining from acting upon any resolution, 
     Officer's Certificate, opinion of counsel, certificate of auditors or 
     any other certificate, statement, instrument, opinion, report, notice, 
     request, consent, order, appraisal, bond or other paper or document 
     believed by it to be genuine and to have been signed or presented by the 
     proper party or parties;

        (ii)  The Trustee may consult with counsel, and any advice or Opinion 
     of Counsel shall be full and complete authorization and protection in 
     respect of any action taken or suffered or omitted by it hereunder in 
     good faith and in accordance with such advice or Opinion of Counsel;

        (iii) The Trustee shall not be personally liable for any action 
     taken, suffered or omitted by it in good faith and believed by it to be 
     authorized or within the discretion or rights or powers conferred upon 
     it by this Agreement; 

        (iv)  The right of the Trustee to perform any discretionary act 
     enumerated in this Agreement shall not be construed as a duty, and the 
     Trustee shall not be answerable for other than its negligence or willful 
     misconduct in the performance of such act;

                                       107

<PAGE>

        (v)   The Trustee shall not be required to give any bond or surety in 
     respect of the execution of the Trust Fund created hereby or the powers 
     granted hereunder; and 

        (vi)  The Trustee may execute any of the trusts or powers hereunder 
     or perform any duties hereunder either directly or by or through agents, 
     attorneys or custodians, and the Trustee shall not be responsible for 
     any misconduct or negligence on the part of any such agent, attorney or 
     custodian appointed by the Trustee with care.  Any such agents, 
     attorneys or custodians shall be entitled to all indemnities and 
     protection afforded to the Trustee.  Any designee of the Trustee shall 
     be considered its "agent" hereunder whether performing it as an 
     independent contractor or otherwise.

     Section 8.3.  TRUSTEE NOT REQUIRED TO MAKE INVESTIGATION.  Prior to the 
occurrence of an Event of Default hereunder and after the curing of all 
Events of Default which may have occurred, the Trustee shall not be bound to 
ascertain or inquire as to the performance or observance of any of the terms, 
conditions, covenants or agreements herein or to make any investigation into 
the facts or matters stated in any resolution, certificate, statement, 
instrument, opinion, report, notice, request, consent, order, approval, bond, 
Mortgage, Mortgage Note or other paper or document, unless requested in 
writing so to do by Holders of Certificates having a Percentage Interest not 
less than 51% of the Trust Fund; PROVIDED, HOWEVER, that if the payment 
within a reasonable time to the Trustee of the costs, expenses or liabilities 
likely to be incurred by it in the making of such investigation is, in the 
opinion of the Trustee, not reasonably assured to the Trustee by the security 
afforded to it by the terms of this Agreement, the Trustee may require 
reasonable indemnity against such expense or liability as a condition to such 
proceeding.  The reasonable expense of every such examination shall be paid 
by the Depositor or, if paid by the Trustee, shall be repaid by the Depositor 
upon demand.

     Section 8.4.  TRUSTEE NOT LIABLE FOR CERTIFICATES OR MORTGAGE LOANS.  
The recitals contained herein and in the Certificates (other than the 
certificate of authentication on the Certificates) shall be taken as the 
statements of the Depositor, and the Trustee assumes no responsibility for 
the correctness of the same.  The Trustee makes no representations or 
warranties as to the validity or sufficiency of this Agreement or of the 
Certificates or of any Mortgage Loan or related document. The Trustee shall 
not be accountable for the use or application by the Depositor of any of the 
Certificates or of the proceeds of such Certificates or for the use or 
application of any funds paid to the Servicer in respect of the Mortgage 
Loans or deposited in or withdrawn from the Custodial Account for P&I by the 
Servicer or for investment of any such amounts.  The Trustee shall not be 
responsible for the legality or validity of this Agreement or the validity, 
priority, perfection or sufficiency of the security for the Certificates 
issued or intended to be issued hereunder.  The Trustee shall have no 
responsibility for filing any financing or continuation statement in any 
public office at any time or to otherwise perfect or maintain the perfection 
of any security interest or lien granted to it hereunder or to record this 
Agreement.

     Neither the Trustee nor any of the directors, officers, employees or
agents of the Trustee shall be under any liability to the Trust Fund or the
Certificateholders for any action taken or for refraining from the taking of any
action in good faith pursuant to this Agreement, or for errors in

                                       108

<PAGE>

judgment while an Event of Default exists; PROVIDED, HOWEVER, that this 
provision shall not protect the Trustee or any such person against any 
liability which would otherwise be imposed by reason of willful misfeasance, 
bad faith or negligence in the performance of duties.  The Trustee and any 
director, officer, employee or agent of the Trustee shall be indemnified by 
the Depositor and held harmless against any loss, liability or expense, 
including reasonable attorneys' fees, incurred in connection with or related 
to the Trustee's performance of its powers and duties under this Agreement 
(including, without limitation, performance under Section 8.1 hereof), or any 
action relating to this Agreement or the Certificates, or the performance of 
the Trustee's duties hereunder, other than any loss, liability or expense 
incurred by any such Person by reason of willful misfeasance, bad faith or 
negligence in the performance of duties.  Any such losses, liabilities and 
expenses resulting therefrom shall be losses, liabilities and expenses of the 
Depositor.  The indemnification provided hereunder shall survive termination 
of this Agreement.

     Section 8.5. TRUSTEE MAY OWN CERTIFICATES.  The Trustee and any agent of 
the Trustee in its individual or any other capacity may become the owner of 
or a pledgee of the Certificates with the same rights it would have if it 
were not Trustee or such agent, and may otherwise deal with the parties 
hereto.

     Section 8.6. SERVICER TO PAY TRUSTEE'S FEES AND EXPENSES.  The Servicer 
covenants and agrees to pay to the Trustee monthly (or as otherwise agreed), 
and the Trustee shall be entitled to receive, reasonable compensation (which 
shall not be limited by any provision of law in regard to the compensation of 
a trustee of an express trust) for all services rendered by it in the 
execution of the trusts hereby created and in the exercise and performance of 
any of the powers and duties hereunder of the Trustee, and the Servicer shall 
pay or reimburse the Trustee upon its request for all reasonable expenses, 
disbursements and advances, including reasonable attorneys' fees, incurred or 
made by the Trustee in accordance with any of the provisions of this 
Agreement (including the reasonable compensation and the expenses and 
disbursements of its counsel and of all persons not regularly in its employ) 
except any such expense, disbursement or advance as may arise from its 
negligence or bad faith.  The Tax Matters Person (or Person acting as its 
attorney-in-fact or agent) shall indemnify the Trustee for any liability of 
or assessment against the Trustee resulting from any error in any tax or tax 
information returns prepared or caused to be prepared by such Person. In the 
event that (i) the Servicer does not pay to the Trustee any compensation owed 
to the Trustee pursuant to this Agreement or (ii) the Trustee is not 
reimbursed for any expense, disbursement or advance incurred or made by the 
Trustee pursuant to this Agreement, the Trustee shall be entitled to withdraw 
and retain such amount from the Certificate Account.  In the event the 
Trustee incurs expenses or renders services in any proceedings which result 
from an Event of Default under Section 7.1, subsections (iii), (iv) or (v) of 
this Agreement, or from any default which, with the passage of time, would 
become an Event of Default, the expenses so incurred and compensation for 
services so rendered are intended to constitute expenses of administration 
under the United States Bankruptcy Code or equivalent law.

     Section 8.7.  ELIGIBILITY REQUIREMENTS FOR TRUSTEE.  The Trustee 
hereunder shall at all times be a corporation or association organized and 
doing business under the laws of any state of the United States of America, 
authorized under such laws to exercise corporate trust powers, having a 

                                       109

<PAGE>

combined capital and surplus of at least $50,000,000 and subject to 
supervision or examination by federal or state authority.  The Trustee shall 
not control the Servicer nor be a parent of or a subsidiary of the Servicer.  
If such corporation or association publishes reports of condition at least 
annually, pursuant to law or to the requirements of the aforesaid supervising 
or examining authority, then for the purposes of this Section 8.7 the 
combined capital and surplus of such corporation or association shall be 
deemed to be its combined capital and surplus as set forth in its most recent 
report of condition so published.  In case at any time the Trustee shall 
cease to be eligible in accordance with the provisions of this Section 8.7, 
the Trustee shall resign immediately in the manner and with the effect 
specified in Section 8.8.

     Section 8.8. RESIGNATION AND REMOVAL OF TRUSTEE.  The Trustee may at any 
time resign and be discharged from the trusts hereby created by giving 
written notice of resignation to the Servicer.  Such notice shall also be 
furnished to the Rating Agency.  Upon receiving such notice of resignation, 
the Servicer shall promptly appoint a successor trustee by written 
instrument, in duplicate, one copy of which instrument shall be delivered to 
the resigning Trustee and one copy to the successor trustee.  If no successor 
trustee shall have been so appointed and have accepted appointment within 30 
days after the giving of such notice of resignation, the resigning Trustee 
may petition any court of competent jurisdiction for the appointment of a 
successor trustee at the expense of the Servicer.

     If at any time the Trustee shall cease to be eligible in accordance with 
the provisions of Section 8.7 and shall fail to resign after written request 
for the Trustee's resignation by the Servicer, or if at any time the Trustee 
shall become incapable of acting, or shall be adjudged bankrupt or insolvent, 
or a receiver of the Trustee or of its property shall be appointed, or any 
public officer shall take charge or control of the Trustee or of its property 
or affairs for the purpose of rehabilitation, conservation or liquidation, 
then, with or without cause, the Servicer may remove the Trustee and appoint 
a successor trustee by written instrument, in duplicate, one copy of which 
instrument shall be delivered to the Trustee so removed and one copy to the 
successor trustee.

     The Holders of Certificates having a Percentage Interest aggregating not 
less than 51% of the aggregate Denomination of all Certificates may at any 
time remove the Trustee and appoint a successor trustee by written instrument 
or instruments, in triplicate, signed by such holders or their 
attorneys-in-fact duly authorized, one complete set of which instrument or 
instruments shall be delivered to the Servicer, one complete set to the 
Trustee so removed and one complete set to the successor trustee so appointed.

     Any resignation or removal of the Trustee and appointment of a successor 
trustee pursuant to any of the provisions of this Section 8.8 shall become 
effective only upon acceptance of appointment by the successor trustee as 
provided in Section 8.9.

     Section 8.9. SUCCESSOR TRUSTEE.  Any successor trustee appointed as 
provided in Section 8.8 shall execute, acknowledge and deliver to the 
Servicer and to its predecessor trustee an instrument accepting such 
appointment hereunder, and thereupon the resignation or removal of the 
predecessor trustee shall become effective, and such successor trustee, 
without any further act, deed or conveyance, shall become fully vested with 
all the rights, powers, duties and obligations of its

                                       110

<PAGE>

predecessor hereunder, with like effect as if originally named as trustee 
herein.  The predecessor trustee shall deliver or cause to be delivered to 
the successor trustee all Mortgage Files and related documents and statements 
held by it hereunder (other than any Mortgage Files at the time held by the 
Custodian, if it shall agree to become the agent of any successor trustee 
hereunder), and the Servicer and the predecessor trustee shall execute and 
deliver such instruments and do such other things as may reasonably be 
required for more fully and certainly vesting and confirming in the successor 
trustee all such rights, powers, duties and obligations.

     No successor trustee shall accept appointment as provided in this 
Section 8.9 unless at the time of such acceptance such successor trustee 
shall be eligible under the provisions of Section 8.7.

     Upon acceptance of appointment by a successor trustee as provided in 
this Section 8.9, the Servicer shall mail notice of the succession of such 
trustee hereunder to all holders of Certificates at their addresses as shown 
in the Certificate Register and to the Rating Agency.  If the Servicer fails 
to mail such notice within ten days after acceptance of appointment by the 
successor trustee, the successor trustee shall cause such notice to be mailed 
at the expense of the Servicer.

     Section 8.10. MERGER OR CONSOLIDATION OF TRUSTEE.  Any Person into which 
the Trustee may be merged or converted or with which it may be consolidated, 
or any Person resulting from any merger, conversion or consolidation to which 
the Trustee shall be a party, or any Person succeeding to all or 
substantially all of the corporate trust business of the Trustee, shall be 
the successor of the Trustee hereunder, provided that such Person shall be 
eligible under the provisions of Section 8.7, without the execution or filing 
of any paper or any further act on the part of any of the parties hereto, 
anything herein to the contrary notwithstanding.

     Section 8.11. APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.  
Notwithstanding any other provisions hereof, at any time, for the purpose of 
meeting any legal requirements of any jurisdiction in which any part of the 
Trust Fund or property securing the same may at the time be located, the 
Servicer and the Trustee acting jointly shall have the power and shall 
execute and deliver all instruments to appoint one or more Persons approved 
by the Trustee to act as co-trustee or co-trustees, jointly with the Trustee, 
or separate trustee or separate trustees, of all or any part of the Trust 
Fund, and to vest in such Person or Persons, in such capacity, such title to 
the Trust Fund, or any part thereof, and, subject to the other provisions of 
this Section 8.11, such powers, duties, obligations, rights and trusts as the 
Servicer and the Trustee may consider necessary or desirable.  If the 
Servicer shall not have joined in such appointment within 15 days after the 
receipt by it of a request so to do, or in case an Event of Default shall 
have occurred and be continuing, the Trustee alone shall have the power to 
make such appointment.  Each co-trustee or separate trustee hereunder shall 
not be required to meet the terms of eligibility as a successor trustee under 
Section 8.7 hereunder but no notice to holders of Certificates of the 
appointment of co-trustee(s) or separate trustee(s) shall be required under 
Section 8.9 hereof.

     In the case of any appointment of a co-trustee or separate trustee 
pursuant to this Section 8.11, all rights, powers, duties and obligations 
conferred or imposed upon the Trustee shall be conferred or imposed upon and 
exercised or performed by the Trustee and such separate trustee

                                       111

<PAGE>

or co-trustee jointly, except to the extent that under any law of any 
jurisdiction in which any particular act or acts are to be performed (whether 
as Trustee hereunder or as successor to the Servicer hereunder), the Trustee 
shall be incompetent or unqualified to perform such act or acts, in which 
event such rights, powers, duties and obligations (including the holding of 
title to the Trust Fund or a portion thereof in any such jurisdiction) shall 
be exercised and performed by such separate trustee or co-trustee at the 
direction of the Trustee.

     Any notice, request or other writing given to the Trustee shall be 
deemed to have been given to each of the then separate trustees and 
co-trustees, as effectively as if given to each of them.  Every instrument 
appointing any separate trustee or co-trustee shall refer to this Agreement 
and the conditions of this Article VIII.  Each separate trustee and 
co-trustee, upon its acceptance of the trusts conferred, shall be vested with 
the estates or property specified in its instrument of appointment, either 
jointly with the Trustee or separately, as may be provided therein, subject 
to all the provisions of this Agreement, specifically including every 
provision of this Agreement relating to the conduct of, affecting the 
liability of, or affording protection to, the Trustee.  Every such instrument 
shall be filed with the Trustee.

     Any separate trustee or co-trustee may, at any time, constitute the 
Trustee, its agent or attorney-in-fact, with full power and authority, to the 
extent not prohibited by law, to do any lawful act under or in respect of 
this Agreement on its behalf and in its name.  The Trustee shall not be 
responsible for any action or inaction of any such separate trustee or 
co-trustee.  If any separate trustee or co-trustee shall die, become 
incapable of acting, resign or be removed, all of its estates, properties, 
rights, remedies and trusts shall vest in and be exercised by the Trustee, to 
the extent permitted by law, without the appointment of a new or successor 
trustee.

     The Trustee may appoint one or more Eligible Institutions to act as its 
agent or agents to perform any or all of its duties and obligations under 
this Agreement.  Each such agent shall be subject to all of the provisions of 
this Agreement, specifically including every provision of this Agreement 
relating to the conduct of, affecting the liability of, or affording 
protection to, the Trustee.

     Section 8.12. APPOINTMENT OF CUSTODIANS.  The Trustee may, with the 
consent of the Servicer, appoint one or more Custodians, not affiliated with 
the Servicer, to review, pursuant to Section 2.2 hereof, and hold all or a 
portion of the Mortgage Files as agent for the Trustee.  Any Custodian 
appointed shall be an institution subject to supervision by federal or state 
authority, shall have combined capital and surplus of at least $50,000,000 
and shall be qualified to do business in the jurisdiction in which it holds 
any Mortgage File.

     Section 8.13. AUTHENTICATING AGENT.

        (a)  The Trustee may appoint from time to time an authenticating 
     agent (the "Authenticating Agent") which shall be authorized to act on 
     behalf of the Trustee in authenticating Certificates.  Wherever 
     reference is made in this Agreement to the authentication of 
     Certificates by the Trustee or the Trustee's certificate of 
     authentication,

                                       112

<PAGE>

     such reference shall be deemed to include authentication on behalf of 
     the Trustee by the Authenticating Agent and a certificate of 
     authentication executed on behalf of the Trustee by the Authenticating 
     Agent.  Any successor Authenticating Agent must be acceptable to the 
     Servicer and have a principal office and place of business in New York, 
     New York or Chicago, Illinois, have a combined capital and surplus of at 
     least $50,000,000, and be authorized to do a trust business and subject 
     to supervision or examination by federal or state authorities.

        (b)   Any corporation into which the Authenticating Agent may be 
     merged or converted or with which it may be consolidated, or any 
     corporation resulting from any merger, conversion or consolidation to 
     which the Authenticating Agent shall be a party, or any corporation 
     succeeding to all or substantially all of the corporate agency business 
     of the Authenticating Agent, shall continue to be the Authenticating 
     Agent without the execution or filing of any paper or any further act on 
     the part of the Trustee or the Authenticating Agent.

        (c)   The Authenticating Agent may at any time resign by giving at 
     least 30 days' advance written notice of resignation to the Trustee and 
     to the Servicer.  The Trustee may at any time terminate the agency of 
     the Authenticating Agent by giving written notice of termination to the 
     Authenticating Agent and to the Servicer.  Upon receiving a notice of 
     resignation or upon such a termination, or in case at any time the 
     Authenticating Agent shall cease to be eligible in accordance with the 
     provisions of this Section 8.13, the Trustee promptly shall appoint a 
     successor Authenticating Agent, shall give written notice of such 
     appointment to the Servicer and shall mail notice of such appointment to 
     all Certificateholders.  Any successor Authenticating Agent upon 
     acceptance of its appointment hereunder shall become vested with all the 
     rights, powers, duties and responsibilities of its predecessor 
     hereunder, with like effect as if originally named as Authenticating 
     Agent herein. No successor Authenticating Agent shall be appointed 
     unless eligible under the provisions of this Section 8.13.

        (d)   The Authenticating Agent shall have no responsibility or 
     liability for any action taken by it as such at the direction of the 
     Trustee.  Any reasonable compensation paid to the Authenticating Agent 
     shall be a reimbursable expense under Section 8.6.

     Section 8.14. BLOOMBERG.  As soon as practicable after the Closing Date, 
the Trustee or the Certificate Administrator, if any, will arrange with  
Bloomberg to have the Depositor set up on Bloomberg to provide the 
information set forth on Exhibit Q (the "Data") with respect to the Mortgage 
Loans on a monthly basis in a format acceptable to Bloomberg and acceptable 
to the Underwriters.  During the term of this Agreement,  the Trustee will 
provide updated Data to Bloomberg on or before each Distribution Date.

     Section 8.15. REPORTS TO SECURITIES AND EXCHANGE COMMISSION. Unless
otherwise directed by the Depositor in writing, the Certificate Administrator or
the Trustee, as applicable, shall prepare, sign and file with the Securities and
Exchange Commission, on behalf of the Depositor, (i) no later

                                       113

<PAGE>

than ten days after each Distribution Date, the Certificateholders' Report on 
the appropriate form and in the appropriate medium authorized or prescribed 
therefor under the Exchange Act , (ii) no later than March 15 of each 
calendar year, an annual report meeting the requirements of the Exchange Act 
on the appropriate form and in the appropriate medium authorized or 
prescribed therefor under the Exchange Act.  The Trustee or the Certificate 
Administrator, as applicable, shall promptly forward copies of all filings 
made pursuant to this Section 8.15 to the Depositor.  


                                     ARTICLE IX

                                     TERMINATION

     Section 9.1. TERMINATION UPON PURCHASE BY THE DEPOSITOR OR LIQUIDATION 
OF ALL MORTGAGE LOANS. The respective obligations and responsibilities of the 
Servicer and the Trustee created hereby (other than the obligation to make 
payments to Certificateholders as hereafter set forth in this Section 9.1 and 
obligations to the Trustee in Sections 8.4 and 8.6) shall terminate upon the 
earlier of (i) the later of the final payment or other liquidation (or any 
Advance with respect thereto) of the last Mortgage Loan remaining in the 
Trust Fund and the disposition of all property acquired in respect of any 
Mortgage Loan or (ii) the purchase by the Depositor of all Mortgage Loans at 
a price equal to the sum of (a) the principal balance of each Mortgage Loan 
plus accrued interest thereon at the applicable Pass-Through Rate to the next 
scheduled Installment Due Date, less any Nonrecoverable Advances made with 
respect to any such Mortgage Loans and (b) the fair market value of all 
acquired property in respect of Mortgage Loans, less any Nonrecoverable 
Advances made with respect to any such Mortgage Loans, such fair market value 
to be determined by an appraiser selected by the Trustee or (iii) the 
purchase by the Servicer, so long as the Servicer is the Depositor, of all 
outstanding Certificates and delivery of such Certificates to the Trustee; 
PROVIDED, HOWEVER, that in no event shall the trust created hereby continue 
beyond the expiration of 21 years from the death of the last survivor of the 
descendants of Joseph P. Kennedy, the late ambassador of the United States to 
the Court of St. James, living on the date hereof; and provided further, that 
a "plan of liquidation" of each of REMIC I and II in accordance with Section 
860F of the Code must be adopted in conjunction with any termination effected 
pursuant to subclauses (i), (ii), or (iii) of this Section 9.1.

     The Depositor is hereby granted the right to purchase the Mortgage Loans 
pursuant to clause (ii) above, provided however that such right shall be 
conditioned upon the Principal Balances of such Mortgage Loans, at the time 
of any such purchase, aggregating an amount less than 5% of the aggregate 
Principal Balance of the Mortgage Loans on the Cut-off Date, after deduction 
of payments due on or before such date.

     Notice of any termination pursuant to clause (i) or (ii) above, 
specifying the Distribution Date upon which all Certificateholders may 
surrender their Certificates to the Trustee or its agent for payment and 
cancellation, shall be given promptly by the Trustee or its agent (upon 
direction by the Servicer no less than 10 days prior to the date such notice 
is to be mailed) by letter to Certificateholders and the Rating Agency mailed 
by first class mail no later than the 25th day of the month preceding the 
month of such final distribution specifying (i) the Distribution Date upon 
which

                                       114

<PAGE>

final payment on the Certificates will be made upon presentation and 
surrender of Certificates at the office or agency of the Trustee or the 
Certificate Registrar therein designated, (ii) the amount of any such final 
payment and (iii) that the Record Date otherwise applicable to such 
Distribution Date is not applicable, payments being made only upon 
presentation and surrender of the Certificates at the office or agency of the 
Trustee or the Certificate Registrar therein specified. The Trustee or its 
agent shall give such notice to the Certificate Registrar and the Rating 
Agency at the time such notice is given to the Certificateholders. Upon any 
such termination, the duties of the Certificate Registrar shall also 
terminate.  In the event such notice is given in connection with the 
Depositor's election to purchase, the Depositor shall deposit in the 
Certificate Account on the related Withdrawal Date an amount equal to the 
above-described purchase price and upon such deposit Certificateholders will 
be entitled to the amount of such purchase price but not amounts in excess 
thereof, all as provided herein. Upon presentation and surrender of the 
Certificates pursuant to any termination under this Section 9.1, the Trustee 
or Paying Agent shall cause to be distributed to Certificateholders an amount 
equal to (a) the amount otherwise distributable on such Distribution Date, if 
not in connection with a purchase; or (b) if the Depositor elected to so 
purchase, the purchase price calculated as above provided.  Upon any 
termination pursuant to clause (iii) above, or upon certification to the 
Trustee by a Servicing Officer following such final deposit, the Trustee and 
any Custodians shall promptly release to the Servicer the Mortgage Files for 
the remaining Mortgage Loans, and the Trustee shall execute all assignments, 
endorsements and other instruments necessary to effectuate such transfer.

     In the event that all of the Certificateholders shall not surrender 
their Certificates for cancellation within three months after the time 
specified in the above-mentioned written notice, the Trustee or its agent 
shall give a second written notice to the remaining Certificateholders to 
surrender their Certificates for cancellation and receive the final 
distribution with respect thereto.  If within three months after the second 
notice all the Certificates shall not have been surrendered for cancellation, 
the Trustee or its agent shall take appropriate and reasonable steps as 
directed by the Servicer, to contact the remaining Certificateholders 
concerning surrender of their Certificates, and the cost thereof shall be 
paid out of the funds and other assets which remain in trust hereunder.

     Section 9.2. TRUSTS IRREVOCABLE.  Except as expressly provided herein, 
all trusts created hereby are irrevocable.

     Section 9.3. ADDITIONAL TERMINATION REQUIREMENTS.

        (a)   In the event the Depositor exercises its purchase option as 
     provided in Section 9.1, the Trust Fund shall be terminated in 
     accordance with the following additional requirements, unless the 
     Trustee and the Certificate Administrator have received an Opinion of 
     Counsel to the effect that the failure of the Trust Fund to comply with 
     the requirements of this Section 9.3 will not (i) result in the 
     imposition of taxes on "prohibited transactions" of REMIC I or REMIC II 
     of the Trust Fund as described in Section 860F(a)(2) of the Code, or 
     (ii) cause either REMIC I or REMIC II of the Trust Fund to fail to 
     qualify as a REMIC at any time that any Certificates are outstanding:

                                       115

<PAGE>

                 (A)  Within 90 days prior to the final Distribution Date
              set forth in the notice given by the Depositor under Section 9.1,
              the Tax Matters Person shall prepare the documents associated with
              and shall adopt a plan of complete liquidation of each of REMIC I
              and REMIC II of the Trust Fund; and

                 (B)  At or after the time of adoption of such a plan of
              complete liquidation and at or prior to the final Distribution
              Date, the Servicer as agent of the Trustee shall sell all of the
              assets of the Trust Fund to the Depositor for cash in accordance
              with such plan of liquidation; PROVIDED, HOWEVER, that in the
              event that a calendar quarter ends after the time of adoption of
              such a plan of complete liquidation but prior to the final
              Distribution Date, the Servicer shall not sell any of the assets
              of the Trust Fund prior to the close of that calendar quarter.

        (b)   The Tax Matters Person hereby agrees to adopt such a plan of
     complete liquidation and to take such other action in connection
     therewith as may be reasonably requested by the Servicer.


                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

     Section 10.1. AMENDMENT.  This Agreement may be amended from time to 
time by the Depositor and the Trustee, without the consent of any of the 
Certificateholders, (a) to cure any ambiguity, to correct or supplement any 
provision herein which may be inconsistent with any other provision herein, 
or to make any other provisions with respect to matters or questions arising 
under this Agreement, or (b) to modify, eliminate or add to any provisions to 
such extent as shall be necessary to maintain the qualification of the Trust 
Fund as a REMIC at all times that any Class A or Subordinate Certificates are 
outstanding, provided that the Trustee has received an Opinion of Counsel to 
the effect that such action is necessary or desirable to maintain such 
qualification, provided that such action under clauses (a) and (b) above 
shall not, as evidenced by an Opinion of Counsel, adversely affect in any 
material respect the interests of any Certificateholder.

     This Agreement may also be amended from time to time by the Depositor 
and the Trustee with the consent of the Holders of Certificates evidencing, 
in aggregate, not less than 50% of the Trust Fund for the purpose of adding 
any provisions or changing in any manner or eliminating any of the provisions 
of this Agreement or of modifying in any manner the rights of the Holders of 
Certificates; PROVIDED, HOWEVER, that no such amendment shall (a) reduce in 
any manner the amount of, or delay the timing of, payments received on 
Mortgage Loans which are required to be distributed in respect of any 
Certificate without the consent of the Holder of such Certificate; (b) 
adversely affect in any material respect the interest of the Holders of the 
Class A Certificates in a manner other than as described in (a) above without 
the consent of the Holders of Class A Certificates aggregating not less than 
66-2/3% of the aggregate Percentage Interest evidenced by all Class A 
Certificates; (c) adversely affect in any material respect the interest of 
the Holders of the

                                       116

<PAGE>

Subordinate Certificates in a manner other than as described in clause (a) 
above without the consent of the Holders of Subordinate Certificates 
aggregating not less than 66-2/3% of the aggregate Percentage Interest 
evidenced by all Subordinate Certificates; (d) adversely affect in any 
material respect the interest of the Class R Certificateholder without the 
consent of the Holders of the Class R Certificate; (e) change in any material 
respect the rights and obligations of the Servicer or successor Servicer 
under this Agreement without the prior written consent of such party; or (f) 
reduce the aforesaid percentage of the Certificates the Holders of which are 
required to consent to any such amendments without the consent of the Holders 
of all Certificates then outstanding; provided, that for the purposes of this 
Agreement, the Holder of the Class R Certificate shall have no right to vote 
at all times that any Class A or Subordinate Certificates are outstanding if 
such amendment relates to the modification, elimination or addition of any 
provision necessary to maintain the qualification of the Trust Fund as a 
REMIC.

     Notwithstanding any contrary provision of this Agreement, the Trustee 
shall not consent to any amendment to this Agreement unless it shall have 
first received an Opinion of Counsel to the effect that such amendment will 
not cause either REMIC I or REMIC II of the Trust Fund to fail to qualify as 
a REMIC at any time that any REMIC I Regular Interests or REMIC II 
Certificates are outstanding.

     As soon as practicable after the execution of any such amendment, the 
Trustee shall furnish written notification of the substance of such amendment 
to each Certificateholder and the Rating Agency.

     It shall not be necessary for the consent of the Certificateholders 
under this Section 10.1 to approve the particular form of any proposed 
amendment, but it shall be sufficient if such consent shall approve the 
substance thereof.  The manner of obtaining such consents and of evidencing 
the authorization of the execution thereof by Certificateholders shall be 
subject to such reasonable regulations as the Trustee may prescribe.

     Prior to the execution of any amendment to this Agreement, the Trustee 
shall be entitled to receive and rely upon an opinion of counsel stating that 
the execution of such amendment is authorized or permitted by this Agreement. 
The Trustee may, but shall not be obligated to, enter into any such amendment 
which affects the Trustee's own rights, duties or immunities under this 
Agreement.

     Section 10.2. RECORDATION OF AGREEMENT.  This Agreement (or an abstract 
hereof, if acceptable by the applicable recording office) is subject to 
recordation in all appropriate public offices for real property records in 
all the counties or other comparable jurisdictions in which any or all of the 
properties subject to the Mortgages are situated, and in any other 
appropriate public recording office or elsewhere, such recordation to be 
effected by the Servicer at its expense, but only after the Depositor has 
delivered to the Trustee an Opinion of Counsel to the effect that such 
recordation materially and beneficially affects the interests of the 
Certificateholders.

                                       117

<PAGE>

     For the purpose of facilitating the recordation of this Agreement as 
herein provided and for other purposes, this Agreement may be executed 
simultaneously in any number of counterparts, each of which counterparts 
shall be deemed to be an original, and such counterparts shall constitute but 
one and the same instrument.

     Section 10.3. LIMITATION ON RIGHTS OF CERTIFICATEHOLDERS.  The death or 
incapacity of any Certificateholder shall not operate to terminate this 
Agreement or the Trust Fund, nor entitle such Certificateholder's legal 
representatives or heirs to claim an accounting or take any action or 
proceeding in any court for a partition or winding up of the Trust Fund, nor 
otherwise affect the rights, obligations and liabilities of the parties 
hereto or any of them.

     Except as otherwise expressly provided herein no Certificateholder, 
solely by virtue of its status as a Certificateholder, shall have any right 
to vote or in any manner otherwise control the operation and management of 
the Trust Fund, or the obligations of the parties hereto, nor shall anything 
herein set forth, or contained in the terms of the Certificates, be construed 
so as to constitute the Certificateholders from time to time as partners or 
members of an association, nor shall any Certificateholder be under any 
liability to any third person by reason of any action taken by the parties to 
this Agreement pursuant to any provision hereof.

     No Certificateholder, solely by virtue of its status as 
Certificateholder, shall have any right by virtue or by availing of any 
provision of this Agreement to institute any suit, action or proceeding in 
equity or at law upon or under or with respect to this Agreement, unless such 
holder previously shall have given to the Trustee a written notice of default 
and of the continuance thereof, as hereinbefore provided, and unless all of 
the Holders of Certificates evidencing, in aggregate, not less than 25% of 
the Trust Fund shall have made written request upon the Trustee to institute 
such action, suit or proceeding in its own name as Trustee hereunder and 
shall have offered to the Trustee such reasonable indemnity as it may require 
against the costs, expenses and liabilities to be incurred therein or 
thereby, and the Trustee, for 60 days after its receipt of such notice, 
request and offer of indemnity, shall have neglected or refused to institute 
any such action, suit or proceeding; it being understood and intended, and 
being expressly covenanted by each Certificateholder with every other 
Certificateholder and the Trustee, that no one or more holders of 
Certificates shall have any right in any manner whatever by virtue or by 
availing of any provision of this Agreement to affect, disturb or prejudice 
the rights of the Holders of any other of such Certificates, or to obtain or 
seek to obtain priority over or preference to any other such Holder, or to 
enforce any right under this Agreement, except in the manner herein provided 
and for the benefit of all Certificateholders.  For the protection and 
enforcement of the provisions of this Section 10.3, each and every 
Certificateholder and the Trustee shall be entitled to such relief as can be 
given either at law or in equity.

     Section 10.4. GOVERNING LAW; JURISDICTION.  THIS AGREEMENT SHALL BE 
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK (WITHOUT 
REGARD TO CONFLICTS OF LAWS PRINCIPLES), AND THE OBLIGATIONS, RIGHTS AND 
REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH 
LAWS.

                                       118

<PAGE>

     Section 10.5. NOTICES.  All demands, notices and communications 
hereunder shall be in writing and shall be deemed to have been duly given if 
personally delivered at or mailed by certified or registered mail, return 
receipt requested (a) in the case of the Depositor, to ABN AMRO Mortgage 
Corporation, 181 West Madison Street, Suite 3250, Chicago, Illinois 60602, 
Attention:  Maria Fregosi -- Director - ABN AMRO Mortgage Operations, or such 
other address as may hereafter be furnished to the Servicer and the Trustee 
in writing by the Depositor, (b) in the case of the Servicer, to LaSalle Home 
Mortgage Corporation, 4242 North Harlem Avenue, Norridge, Illinois 60634, 
Attention:  Servicer, or such other address as may hereafter be furnished to 
the Depositor and the Trustee in writing by the Servicer, (c) in the case of 
the Trustee, to the Corporate Trust Office, or such other address as may 
hereafter be furnished to the Depositor and the Servicer in writing by the 
Trustee, in each case Attention:  Corporate Trust Department, (d) in the case 
of S&P, to Standard & Poor's Rating Services, 26 Broadway, 10th Floor, New 
York, New York 10004-1064, Attention:  Residential Mortgage Surveillance 
Group, or such other address as may hereinafter be furnished to the Depositor 
in writing by S&P and (e) in the case of DCR, to Duff & Phelps Credit Rating 
Company, 55 East Monroe Street, 38th Floor, Chicago, Illinois 60603, 
Attention: MBS Monitoring, or such other address as may hereinafter be 
furnished to the Depositor in writing by DCR.  Any notice required or 
permitted to be mailed to a Certificateholder shall be given by first class 
mail, postage prepaid, at the address of such Holder as shown in the 
Certificate Register. Any notice mailed or transmitted within the time 
prescribed in this Agreement shall be conclusively presumed to have been duly 
given, whether or not the addressee receives such notice; PROVIDED THAT any 
demand, notice or communication to or upon the Depositor, the Servicer or the 
Trustee shall not be effective until received.

     Section 10.6. SEVERABILITY OF PROVISIONS.  If any one or more of the 
covenants, agreements, provisions or terms of this Agreement shall be for any 
reason whatsoever held invalid, then such covenants, agreements, provisions 
or terms shall be deemed severable from the remaining covenants, agreements, 
provisions or terms of this Agreement and shall in no way affect the validity 
or enforceability of the other provisions of this Agreement or of the 
Certificates or the rights of the holders thereof.

                                       119

<PAGE>

     IN WITNESS WHEREOF, the Depositor, the Servicer and the Trustee have 
caused their names to be signed hereto by their respective officers thereunto 
duly authorized, all as of the day and year first above written.

                                       ABN AMRO MORTGAGE CORPORATION,
                                         as Depositor


                                       By /s/________________________
                                       Its   ________________________


                                       CHASE BANK OF TEXAS, NATIONAL
                                         ASSOCIATION, as Trustee


                                       By /s/________________________
                                       Its   ________________________


                                       LASALLE HOME MORTGAGE CORPORATION,
                                         as Servicer


                                       By /s/________________________
                                       Its   ________________________

<PAGE>

STATE OF ___________ )
                      : ss.:
COUNTY OF _________  )

          On ________________, 199__ before me, ____________________________, 
personally appeared _______________________, a ___________________ of ABN 
AMRO Mortgage Corporation, personally known to me (or proved to me on the 
basis of satisfactory evidence) to be the person(s) whose name(s) is/are 
subscribed to the within instrument and acknowledged to me that he/she/they 
executed the same in his/her/their authorized capacity(ies), and that by 
his/her/their signature(s) on the instrument the person(s), or the entity 
upon behalf of which the person(s) acted, executed the instrument.

          WITNESS my hand and official seal


     Signature  ____________________________    (Seal)


<PAGE>


STATE OF _________   )
                      : ss.:
COUNTY OF ________   )

          On the ___ of ______, 199__ before me, personally appeared 
_______________ known to me to be ____________ of _________________________, 
one of the corporations that executed the within instrument and also known to 
me to be the person who executed it on behalf of said corporation, and 
acknowledged to me that such corporation executed the within instrument.

          IN WITNESS WHEREOF, I have hereunto set my hand and affixed my 
official seal the day and year in this certificate first above written.




                                       ______________________________
                                       Notary Public

[NOTARIAL SEAL]


<PAGE>

STATE OF _________   )
                      : ss.:
COUNTY OF ________   )

          On this ___ day of ______, 199__, before me, personally appeared 
______________, known to me to be _______________ of 
_______________________________, one of the corporations that executed the 
within instrument and also known to me to be the person who executed it on 
behalf of said corporation, and acknowledged to me that such corporation 
executed the within instrument.

          IN WITNESS WHEREOF, I have hereunto set my hand and affixed my 
official seal the day and year in this certificate first above written.

                                       ______________________________
                                       Notary Public

[NOTARIAL SEAL]


<PAGE>


                                      EXHIBIT A

                                FORMS OF CERTIFICATES




















                                       A-1



<PAGE>

                                                            Exhibit A-1
                                                       CUSIP __________



                          MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class IA-1

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents beneficial  ownership of  "regular interests" in a
"real estate mortgage investment conduit," as those terms are defined in
Sections 860G and 860D, respectively, of the Internal Revenue Code of 1986, as
amended.  The issue date (the "Issue Date") of this Certificate is June [25],
1998.  The rate at which interest is payable as of the Issue Date with respect
to this Certificate is variable.


Series 1998-2
       Portion of the Class IA-1 Principal Balance as of the Cut-Off Date
       evidenced by this Certificate:
Class IA-1 Remittance Rate:Variable                                       $

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class IA-1 Principal Balance as of the Cut-Off Date:
$____________________

                                   ________________
                                   Registered Owner          Certificate No.__


                                       A-1-1

<PAGE>


                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount 
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an 
annualized monthly compounded yield to maturity of ___%, an adjusted issue 
price as a percentage of original certificate [notional] principal balance of 
___% and OID allocable to the initial short accrual period of $___________ 
per $1,000 of original certificate [notional] principal balance.  The 
prepayment assumption used by the issuer in pricing this certificate is ___% 
[PSA, CPR].  The yield to maturity was based upon fractional monthly 
compounding taking into account the initial short accrual period.]






                                       A-1-2


<PAGE>

                                                                    Exhibit A-2
                                                              CUSIP ___________


                          MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class IA-2

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended.  The issue
date (the "Issue Date") of this Certificate is June [25], 1998.  The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.40% per annum. 

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2
            Portion of the Class IA-2 Principal Balance as of the Cut-Off Date
            evidenced by this Certificate:

Class IA-2 Remittance Rate:  6.40%                                  $.

Cut-Off Date:  June 1, 1998

First Distribution Date: July [27], 1998

Last Scheduled Distribution Date: July [25], 2028

Class IA-2 Principal Balance as of the Cut-Off Date:
$____________________

                   -----------------------      
                     Registered Owner                 Certificate No.
                                                                     -----


                                        A-2-1

<PAGE>

                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]



                                        A-2-2

<PAGE>

                                                                 Exhibit A-3
                                                            CUSIP ___________


                          MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class IA-3

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended.  The issue
date (the "Issue Date") of this Certificate is June [25], 1998.  The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.40% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2
            Portion of the Class IA-3 Principal Balance as of the Cut-Off Date
            evidenced by this Certificate:

Class I-A-1 Remittance Rate: 6.40%                                    $.  

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class IA-3 Principal Balance as of the Cut-Off Date:
$____________________

                               -------------------------- 
                                  Registered Owner            Certificate No.__


                                          A-3-1

<PAGE>


                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]




                                     A-3-2


<PAGE>
                                                                  Exhibit A-4
                                                            CUSIP ___________

                          MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class IA-4

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended.  The issue
date (the "Issue Date") of this Certificate is June [25], 1998.  The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.40% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2
            Portion of the Class IA-4 Principal Balance as of the Cut-Off Date
            evidenced by this Certificate:

Class IA-4 Remittance Rate: 6.40%                                       $.

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date: May [25], 2005

Class IA-4 Principal Balance as of the Cut-Off Date:
$____________________

                      --------------------------  
                          Registered Owner                  Certificate No.__



                                           A-4-1


<PAGE>

                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]






                                           A-4-2


<PAGE>

                                                                    Exhibit A-5
                                                               CUSIP___________


                          MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class IA-5

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended.  The issue
date (the "Issue Date") of this Certificate is June [25], 1998.  The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 7.00% per annum. 

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2
            Portion of the Class IA-5 Principal Balance as of the Cut-Off Date
            evidenced by this Certificate:

Class IA-5 Remittance Rate: 7.00%                                         $. 

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class IA-5 Principal Balance as of the Cut-Off Date:
$____________________

                            ------------------------    
                               Registered Owner             Certificate No.__



                                         A-5-1

<PAGE>

                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]


                                     A-5-2


<PAGE>
                                                                  Exhibit A-6
                                                            CUSIP ___________


                          MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class IA-6

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended.  The issue
date (the "Issue Date") of this Certificate is June [25], 1998.  The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 7.00% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2
            Portion of the Class IA-6 Principal Balance as of the Cut-Off Date
            evidenced by this Certificate:

Class IA-6 Remittance Rate: 7.00%                                   $. 

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class IA-6 Principal Balance as of the Cut-Off Date:
$____________________

                     ----------------------- 
                        Registered Owner            Certificate No.__



                                      A-6-1



<PAGE>


                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]




                                        A-6-2


<PAGE>


                                                                   Exhibit A-7
                                                             CUSIP ___________


                          MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class IA-7

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended.  The issue
date (the "Issue Date") of this Certificate is June [25], 1998.  The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.40% per annum. 

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2      
            Portion of the Class IA-7 Principal Balance as of the Cut-Off Date
            evidenced by this Certificate:

Class IA-7 Remittance Rate:  6.40%                                     $. 

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class IA-7 Principal Balance as of the Cut-Off Date:
$____________________

                           ---------------------- 
                              Registered Owner              Certificate No.__



                                         A-7-1


<PAGE>


                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]




                                       A-7-2

<PAGE>


                                                                  Exhibit A-8
                                                            CUSIP ___________


                          MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class IA-8

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended.  The issue
date (the "Issue Date") of this Certificate is June [25], 1998.  The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.40% per annum. 

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2
            Portion of the Class IA-8 Principal Balance as of the Cut-Off Date
            evidenced by this Certificate:

Class IA-8 Remittance Rate:  6.40%                                        $. 

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class IA-8 Principal Balance as of the Cut-Off Date:
$____________________

                           ----------------------    
                              Registered Owner             Certificate No.__



                                       A-8-1

<PAGE>


                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]


                                       A-8-2

<PAGE>


                                                                   Exhibit A-9
                                                             CUSIP ___________


                          MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class IA-9

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended.  The issue
date (the "Issue Date") of this Certificate is June [25], 1998.  The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.40% per annum. 

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2 
            Portion of the Class IA-9 Principal Balance as of the Cut-Off Date
            evidenced by this Certificate:

Class IA-9 Remittance Rate:  6.40%                                         $. 

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class IA-9 Principal Balance as of the Cut-Off Date:
$____________________

                          --------------------------
                              Registered Owner           Certificate No.__



                                     A-9-1

<PAGE>


                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]




                                         A-9-2

<PAGE>


                                                                   Exhibit A-10
                                                              CUSIP ___________


                          MORTGAGE PASS-THROUGH CERTIFICATE

                                     Class IA-10

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended.  The issue
date (the "Issue Date") of this Certificate is June [25], 1998.  The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.75% per annum. 

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2  
                Portion of the Class IA-10 Principal Balance as
                of the Cut-Off Date evidenced by this Certificate:

Class IA-10 Remittance Rate:  6.75%                                  $.

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class IA-10 Principal Balance as of the Cut-Off Date:
$____________________

                        ------------------------
                           Registered Owner                 Certificate No.__



                                   A-10-1


<PAGE>


                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]





                                 A-10-2

<PAGE>

                                                                  Exhibit A-11
                                                             CUSIP ___________


                          MORTGAGE PASS-THROUGH CERTIFICATE

                                     Class IA-11

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended.  The issue
date (the "Issue Date") of this Certificate is June [25], 1998.  The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.75% per annum. 

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2
            Portion of the Class IA-11 Principal Balance as of the Cut-Off Date
            evidenced by this Certificate:

Class IA-11 Remittance Rate:  6.75%                                        $. 

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class IA-11 Principal Balance as of the Cut-Off Date:
$____________________


                        -----------------------
                            Registered Owner              Certificate No.__



                                      A-11-1


<PAGE>

                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]




                                      A-11-2

<PAGE>


                                                                  Exhibit A-12
                                                             CUSIP ___________


                          MORTGAGE PASS-THROUGH CERTIFICATE

                                     Class IA-12

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended.  The issue
date (the "Issue Date") of this Certificate is June [25], 1998.  The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.75% per annum. 

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2
            Portion of the Class IA-12 Principal Balance as of the Cut-Off Date
            evidenced by this Certificate:

Class IA-12 Remittance Rate:  6.75%                                      $. 

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class IA-12 Principal Balance as of the Cut-Off Date:
$____________________

                          -------------------------                        
                              Registered Owner            Certificate No.__



                                   A-12-1

<PAGE>


                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]





                                   A-12-2

<PAGE>



                                                                  Exhibit A-13
                                                             CUSIP ___________


                          MORTGAGE PASS-THROUGH CERTIFICATE

                                     Class IA-13

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended.  The issue
date (the "Issue Date") of this Certificate is June [25], 1998.  The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.75% per annum. 

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2                                   
            Portion of the Class IA-13 Principal Balance as of the Cut-Off Date
            evidenced by this Certificate:

Class IA-13 Remittance Rate:  6.75%                              $. 

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class IA-13 Principal Balance as of the Cut-Off Date:
$____________________

                                                             
                                   Registered Owner          Certificate No.__
                                     


                                          A-13-1

<PAGE>


[OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]




                                     A-13-2

<PAGE>

                                                                  Exhibit A-14
                                                             CUSIP ___________




                          MORTGAGE PASS-THROUGH CERTIFICATE

                                     Class IA-14

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended.  The issue
date (the "Issue Date") of this Certificate is June [25], 1998.  The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.75% per annum. 

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2 
               Portion of the Class IA-14 Principal Balance as of the Cut-Off 
               Date evidenced by this Certificate:

Class IA-14 Remittance Rate:  6.75%                                      $. 

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class IA-14 Principal Balance as of the Cut-Off Date:
$____________________

                                 ------------------------
                                     Registered Owner        Certificate No.__




                                       A-14-1


<PAGE>


                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]




                                  A-14-2

<PAGE>
    
                                                                   Exhibit A-15
                                                               CUSIP___________

                          MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class IA-X

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended.  The issue
date (the "Issue Date") of this Certificate is June [25], 1998.  The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.75% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2

                                          Portion of the Class IA-X Notional
                                          Amount as of the Cut-Off Date
                                          evidenced by this Certificate:

                                          $--------------------------------

Class IA-X Remittance Rate:    6.75%
applied to the Class IA-X Notional Amount

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last  Scheduled  Distribution Date:  July
[25], 2028



                                       A-15-1

<PAGE>

Class  IA-X  Principal  Balance as of the
Cut-Off Date: 
$____________________

Class IA-X Notional Amount as of the Cut-
Off Date:
$____________________

||||
                              ---------------------
                                Registered Owner       Certificate No. _____




                                             A-15-2

<PAGE>



                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]




                                    A-15-3

<PAGE>
                                                                   Exhibit A-16
                                                                     
                                          
                                    [Reserved.]
                                           



                                       A-16-1
<PAGE>

                                                           Exhibit A-17
                                                      CUSIP ___________


                          MORTGAGE PASS-THROUGH CERTIFICATE

                                     Class IIA-1

Evidencing a Percentage Interest in certain distributions with respect to a 
pool of conventional one- to four-family mortgage loans formed and 
administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real 
estate mortgage investment conduit," as those terms are defined in Sections 
860G and 860D, respectively, of the Internal Revenue Code of 1986, as 
amended.  The issue date (the "Issue Date") of this Certificate is June [25], 
1998.  The rate at which interest is payable as of the Issue Date with 
respect to this Certificate is 6.50% per annum. 

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2
             Portion of the Class IIA-1 Principal Balance as of the Cut-Off Date
             evidenced by this Certificate:
Class IIA-1 Remittance Rate:  6.50%                                       $

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2013

Class IIA-1 Principal Balance as of the Cut-Off Date:
$____________________

                                   ________________
                                   Registered Owner        Certificate No.


                                       A-17-1
<PAGE>

                                     [OID LEGEND


This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]


                                       A-17-2


<PAGE>

                                                            Exhibit A-18
                                                       CUSIP ___________


                          MORTGAGE PASS-THROUGH CERTIFICATE

                                     Class IIA-X

Evidencing a Percentage Interest in certain distributions with respect to a 
pool of conventional one- to four-family mortgage loans formed and 
administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real 
estate mortgage investment conduit," as those terms are defined in Sections 
860G and 860D, respectively, of the Internal Revenue Code of 1986, as 
amended.  The issue date (the "Issue Date") of this Certificate is June [25], 
1998.  The rate at which interest is payable as of the Issue Date with 
respect to this Certificate is 6.50% per annum. 

[Unless this Certificate is presented by an authorized representative of The 
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or 
its agent for registration of transfer, exchange, or payment, and any 
Certificate issued is registered in the name of Cede & Co. or such other name 
as is requested by an authorized representative of DTC (and any payment is 
made to Cede & Co. or to such other entity as is requested by an authorized 
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR 
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner 
hereof, Cede & Co., has an interest herein.]

||||
Series 1998-2                              Portion of the Class IIA-X Notional
                                           Amount   as  of  the  Cut-Off  Date
                                           evidenced by this Certificate:


Class   IIA-X  Remittance  Rate: 6.50%    $__________________________________
applied to the Class IIA-X Notional
Amount

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last  Scheduled  Distribution Date:  July
[25], 2013

                                       A-18-1

<PAGE>


Class IIA-X Principal Balance as of the
Cut-Off Date:
$____________________

Class IIA-X Notional Amount as of the
Cut-Off Date:
$____________________
||||

                                  __________________
                                   Registered Owner       Certificate No. ___


                                       A-18-2

<PAGE>


                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]




                                       A-18-3


<PAGE>


                                                            Exhibit A-19
                                                      CUSIP ____________


                          MORTGAGE PASS-THROUGH CERTIFICATE

                                     Class IIA-P

Evidencing a Percentage Interest in certain distributions with respect to a 
pool of conventional one- to four-family mortgage loans formed and 
administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real 
estate mortgage investment conduit," as those terms are defined in Sections 
860G and 860D, respectively, of the Internal Revenue Code of 1986, as 
amended.  The issue date (the "Issue Date") of this Certificate is June [25], 
1998.  Interest is not payable with respect to this Certificate. 

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1998-2
             Portion of the Class IIA-P Principal Balance as of the Cut-Off Date
             evidenced by this Certificate:
Class IIA-P Remittance Rate:  0.00%
      $ _____________________________________________________________________

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2013

Class IIA-P Principal Balance as of the Cut-Off Date:
$____________________

                                  _________________
                                   Registered Owner      Certificate No. _____


                                       A-19-1


<PAGE>

                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount 
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an 
annualized monthly compounded yield to maturity of ___%, an adjusted issue 
price as a percentage of original certificate [notional] principal balance of 
___% and OID allocable to the initial short accrual period of $___________ 
per $1,000 of original certificate [notional] principal balance.  The 
prepayment assumption used by the issuer in pricing this certificate is ___% 
[PSA, CPR].  The yield to maturity was based upon fractional monthly 
compounding taking into account the initial short accrual period.]



                                       A-19-2


<PAGE>

                                                            Exhibit A-20
                                                      CUSIP_____________


                           MORTGAGE PASS-THROUGH CERTIFICATE

                                       Class M

Evidencing a Percentage Interest in certain distributions with respect to a 
pool of conventional one- to four-family mortgage loans formed and 
administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real 
estate mortgage investment conduit," as those terms are defined in Sections 
860G and 860D, respectively, of the Internal Revenue Code of 1986, as amended 
(the "Code").  The issue date (the "Issue Date") of this Certificate is June 
[25], 1998.  The rate at which interest is payable as of the Issue Date with 
respect to this Certificate is variable.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

       IN THE CASE OF ANY CLASS M CERTIFICATE PRESENTED FOR REGISTRATION IN THE
       NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
       TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
       1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
       PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
       SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
       PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
       SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
       BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT THE TRANSFEREE
       IS AN INSURANCE COMPANY USING ASSETS OF AN "INSURANCE COMPANY GENERAL
       ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
       TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
       SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER SECTIONS I
       AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT BE AN
       EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR THE
       DEPOSITOR.

The Class M Certificates will be subordinate in right of payment to and 
provide credit support to certain Classes of Certificates, as described in 
the Pooling Agreement.

Series 1998-2
             Portion of the Class M Principal Balance as of the Cut-Off Date
             evidenced by this Certificate:


                                       A-20-1

<PAGE>

      $
Class M Remittance Rate: The Remittance Rate on the
Subordinate Certificates will equal on any Distribution Date,
the quotient expressed as a percentage of (a) the sum of
(i) the product of (x) 6.75% and (y) the Group I Subordinate
Amount (as defined herein) and (ii) the product of (x) 6.50%
and (y) the Group II Subordinate Amount (as defined herein),
over (b) the sum of (i) the Group I Subordinate Amount
and (ii) the Group II Subordinate Amount.


Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class M Principal Balance as of the Cut-Off Date:
$____________________

                                  __________________
                                   Registered Owner    Certificate No. _____


                                       A-20-2

<PAGE>


                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount 
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an 
annualized monthly compounded yield to maturity of ___%, an adjusted issue 
price as a percentage of original certificate [notional] principal balance of 
___% and OID allocable to the initial short accrual period of $___________ 
per $1,000 of original certificate [notional] principal balance.  The 
prepayment assumption used by the issuer in pricing this certificate is ___% 
[PSA, CPR].  The yield to maturity was based upon fractional monthly 
compounding taking into account the initial short accrual period.]


                                       A-20-3


<PAGE>

                                                           Exhibit A-21
                                                    CUSIP _____________

                           MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class B-1

Evidencing a Percentage Interest in certain distributions with respect to a 
pool of conventional one- to four-family mortgage loans formed and 
administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real 
estate mortgage investment conduit," as those terms are defined in Sections 
860G and 860D, respectively, of the Internal Revenue Code of 1986, as amended 
(the "Code").  The issue date (the "Issue Date") of this Certificate is June 
[25], 1998.  The rate at which interest is payable as of the Issue Date with 
respect to this Certificate is Variable.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

       IN THE CASE OF ANY CLASS B-1 CERTIFICATE PRESENTED FOR REGISTRATION IN
       THE NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
       TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
       1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
       PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
       SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
       PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
       SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
       BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT THE TRANSFEREE
       IS AN INSURANCE COMPANY USING ASSETS OF AN  "INSURANCE COMPANY GENERAL
       ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
       TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
       SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER SECTIONS I
       AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT BE AN
       EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR THE
       DEPOSITOR.

The Class B-1 Certificates will be subordinate in right of payment to and 
provide credit support to certain Classes of Certificates, as described in 
the Pooling Agreement.

Series 1998-2
             Portion of the Class B-1 Principal Balance as of the Cut-Off Date
             evidenced by this Certificate:


                                       A-21-1


<PAGE>


      $
Class B-1 Remittance Rate:  The Remittance Rate on the 
Subordinate Certificates will equal on any Distribution Date,
 the quotient expressed as a percentage of (a) the sum of
(i) the product of (x) 6.75% and (y) the Group I Subordinate
Amount (as defined herein) and (ii) the product of (x) 6.50%
and (y) the Group II Subordinate Amount (as defined herein),
over (b) the sum of (i) the Group I Subordinate Amount
and (ii) the Group II Subordinate Amount. 

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class B-1 Principal Balance as of the Cut-Off Date:
$____________________

                                  __________________
                                   Registered Owner     Certificate No. ______


                                       A-21-2

<PAGE>

                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount 
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an 
annualized monthly compounded yield to maturity of ___%, an adjusted issue 
price as a percentage of original certificate [notional] principal balance of 
___% and OID allocable to the initial short accrual period of $___________ 
per $1,000 of original certificate [notional] principal balance.  The 
prepayment assumption used by the issuer in pricing this certificate is ___% 
[PSA, CPR].  The yield to maturity was based upon fractional monthly 
compounding taking into account the initial short accrual period.]


                                       A-21-3


<PAGE>

                                                            Exhibit A-22
                                                       CUSIP ___________

                           MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class B-2

Evidencing a Percentage Interest in certain distributions with respect to a 
pool of conventional one- to four-family mortgage loans formed and 
administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real 
estate mortgage investment conduit," as those terms are defined in Sections 
860G and 860D, respectively, of the Internal Revenue Code of 1986, as amended 
(the "Code").  The issue date (the "Issue Date") of this Certificate is June 
[25], 1998.  The rate at which interest is payable as of the Issue Date with 
respect to this Certificate is variable. 

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

       IN THE CASE OF ANY CLASS B-2 CERTIFICATE PRESENTED FOR REGISTRATION IN
       THE NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
       TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
       1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
       PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
       SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
       PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
       SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
       BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT THE TRANSFEREE
       IS AN INSURANCE COMPANY USING ASSETS OF AN  "INSURANCE COMPANY GENERAL
       ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
       TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
       SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER SECTIONS I
       AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT BE AN
       EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR THE
       DEPOSITOR.

The Class B-2 Certificates will be subordinate in right of payment to and
provide credit support to certain Classes of Certificates, as described in the
Pooling Agreement.

Series 1998-2
             Portion of the Class B-2 Principal Balance as of the Cut-Off Date
             evidenced by this Certificate:


                                       A-22-1

<PAGE>


      $
Class B-2 Remittance Rate:  The Remittance Rate on the 
Subordinate Certificates will equal on any Distribution Date,
the quotient expressed as a percentage of (a) the sum of
(i) the product of (x) 6.75% and (y) the Group I Subordinate
Amount (as defined herein) and (ii) the product of (x) 6.50%
and (y) the Group II Subordinate Amount (as defined herein),
over (b) the sum of (i) the Group I Subordinate Amount
and (ii) the Group II Subordinate Amount. 


Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class B-2 Principal Balance as of the Cut-Off Date:
$____________________

                                  __________________
                                   Registered Owner      Certificate No.______


                                       A-22-2

<PAGE>

                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount 
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an 
annualized monthly compounded yield to maturity of ___%, an adjusted issue 
price as a percentage of original certificate [notional] principal balance of 
___% and OID allocable to the initial short accrual period of $___________ 
per $1,000 of original certificate [notional] principal balance.  The 
prepayment assumption used by the issuer in pricing this certificate is ___% 
[PSA, CPR].  The yield to maturity was based upon fractional monthly 
compounding taking into account the initial short accrual period.]



                                       A-22-3

<PAGE>


                                                            Exhibit A-23
                                                     CUSIP _____________

                          MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class B-3

Evidencing a Percentage Interest in certain distributions with respect to a 
pool of conventional one- to four-family mortgage loans formed and 
administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real 
estate mortgage investment conduit," as those terms are defined in Sections 
860G and 860D, respectively, of the Internal Revenue Code of 1986, as amended 
(the "Code").  The issue date (the "Issue Date") of this Certificate is June 
[25], 1998.  The rate at which interest is payable as of the Issue Date with 
respect to this Certificate is variable.

       IN THE CASE OF ANY CLASS B-3 CERTIFICATE PRESENTED FOR REGISTRATION IN
       THE NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
       TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
       1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
       PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
       SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
       PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
       SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
       BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT THE TRANSFEREE
       IS AN INSURANCE COMPANY USING ASSETS OF AN  "INSURANCE COMPANY GENERAL
       ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
       TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
       SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER SECTIONS I
       AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT BE AN
       EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR THE
       DEPOSITOR.

The Class B-3 Certificates will be subordinate in right of payment to and
provide credit support to certain Classes of Certificates, as described in the
Pooling Agreement.

Series 1998-2
             Portion of the Class B-3 Principal Balance as of the Cut-Off Date
             evidenced by this Certificate:

      $
Class B-3 Remittance Rate:  The Remittance Rate on the 
Subordinate Certificates will equal on any Distribution Date,
the quotient expressed as a percentage of (a) the sum of
(i) the product of (x) 6.75% and (y) the Group I Subordinate
Amount (as defined herein) and (ii) the product of (x) 6.50%
and (y) the Group II Subordinate Amount (as defined herein),
over (b) the sum of (i) the Group I Subordinate Amount
and (ii) the Group II Subordinate Amount. 

                                       A-23-1

<PAGE>


Cut-Off Date:  June 1, 1998

First Distribution Date:  July [27], 1998

Last Scheduled Distribution Date:  July [25], 2028

Class B-3 Principal Balance as of the Cut-Off Date:
$____________________

                                  _________________
                                   Registered Owner     Certificate No. ______



                                       A-23-2

<PAGE>

                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]



                                       A-23-3

<PAGE>

                                                           Exhibit A-24
                                                     CUSIP ____________

                          MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class B-4

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended (the
"Code").  The issue date (the "Issue Date") of this Certificate is June [25],
1998.  The rate at which interest is payable as of the Issue Date with respect
to this Certificate is variable.

       IN THE CASE OF ANY CLASS B-4 CERTIFICATE PRESENTED FOR REGISTRATION IN
       THE NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
       TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
       1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
       PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
       SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
       PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
       SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
       BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT THE TRANSFEREE
       IS AN INSURANCE COMPANY USING ASSETS OF AN  "INSURANCE COMPANY GENERAL
       ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
       TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
       SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER SECTIONS I
       AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT BE AN
       EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR THE
       DEPOSITOR.

The Class B-4 Certificates will be subordinate in right of payment to and
provide credit support to certain Classes of Certificates, as described in the
Pooling Agreement.

Series 1998-2
             Portion of the Class B-4 Principal Balance as of the Cut-Off Date
             evidenced by this Certificate:

      $
Class B-4 Remittance Rate:  The Remittance Rate on the 
Subordinate Certificates will equal on any Distribution Date,
the quotient expressed as a percentage of (a) the sum of
(i) the product of (x) 6.75% and (y) the Group I Subordinate
Amount (as defined herein) and (ii) the product of (x) 6.50%
and (y) the Group II Subordinate Amount (as defined herein),
over (b) the sum of (i) the Group I Subordinate Amount

                                       A-24-1

<PAGE>

and (ii) the Group II Subordinate Amount. 


Cut-Off Date:  June 1, 1998

First Distribution Date:  July [__], 1998

Last Scheduled Distribution Date:  July [__], 2028

Class B-4 Principal Balance as of the Cut-Off Date:
$____________________

                                  __________________
                                   Registered Owner     Certificate No. ______


                                       A-24-2


<PAGE>

                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance.  The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR].  The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.]


                                       A-24-3


<PAGE>
                                                            Exhibit A-25
                                                    CUSIP ______________

                          MORTGAGE PASS-THROUGH CERTIFICATE

                                      Class B-5

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended (the
"Code").  The issue date (the "Issue Date") of this Certificate is June [25],
1998.  The rate at which interest is payable as of the Issue Date with respect
to this Certificate is variable.

       IN THE CASE OF ANY CLASS B-5 CERTIFICATE PRESENTED FOR REGISTRATION IN
       THE NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
       TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
       1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
       PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
       SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
       PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
       SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
       BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT THE TRANSFEREE
       IS AN INSURANCE COMPANY USING ASSETS OF AN  "INSURANCE COMPANY GENERAL
       ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
       TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
       SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER SECTIONS I
       AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT BE AN
       EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR THE
       DEPOSITOR.

The Class B-5 Certificates will be subordinate in right of payment to and
provide credit support to certain Classes of Certificates, as described in the
Pooling Agreement.

Series 1998-2
             Portion of the Class B-5 Principal Balance as of the Cut-Off Date
             evidenced by this Certificate:

      $
Class B-5 Remittance Rate:  The Remittance Rate on the 
Subordinate Certificates will equal on any Distribution Date,
the quotient expressed as a percentage of (a) the sum of
(i) the product of (x) 6.75% and (y) the Group I Subordinate
Amount (as defined herein) and (ii) the product of (x) 6.50%
and (y) the Group II Subordinate Amount (as defined herein),
over (b) the sum of (i) the Group I Subordinate Amount
and (ii) the Group II Subordinate Amount. 

                                       A-25-1

<PAGE>

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [__], 1998

Last Scheduled Distribution Date:  July [__], 2028

Class B-5 Principal Balance as of the Cut-Off Date:
$____________________

                                  _________________
                                   Registered Owner      Certificate No. _____


                                       A-25-2

<PAGE>

                                     [OID LEGEND

This certificate was issued on [June 25, 1998] with original issued discount 
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an 
annualized monthly compounded yield to maturity of ___%, an adjusted issue 
price as a percentage of original certificate [notional] principal balance of 
___% and OID allocable to the initial short accrual period of $___________ 
per $1,000 of original certificate [notional] principal balance.  The 
prepayment assumption used by the issuer in pricing this certificate is ___% 
[PSA, CPR].  The yield to maturity was based upon fractional monthly 
compounding taking into account the initial short accrual period.]

                                       A-25-3


<PAGE>


                                     EXHIBIT B

                            FORM OF RESIDUAL CERTIFICATE

                                                             CUSIP [__________]

                          MORTGAGE PASS-THROUGH CERTIFICATE

                                       Class R

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                            ABN AMRO MORTGAGE CORPORATION

ANY RESALE, TRANSFER OR OTHER DISPOSITION OF THIS CERTIFICATE MAY BE MADE ONLY
IF THE PROPOSED TRANSFEREE PROVIDES A TRANSFER AFFIDAVIT TO THE DEPOSITOR AND
THE CERTIFICATE REGISTRAR THAT (1) SUCH TRANSFEREE IS NOT EITHER (A) THE UNITED
STATES, ANY STATE OR POLITICAL SUBDIVISION THEREOF, ANY FOREIGN GOVERNMENT, ANY
INTERNATIONAL ORGANIZATION, OR ANY AGENCY OR INSTRUMENTALITY OF ANY OF THE
FOREGOING, (B) ANY ORGANIZATION (OTHER THAN A COOPERATIVE DESCRIBED IN SECTION
521 OF THE CODE) WHICH IS EXEMPT FROM THE TAX IMPOSED BY CHAPTER 1 OF THE CODE
UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX IMPOSED BY SECTION 511 OF THE
CODE, (C) ANY ORGANIZATION DESCRIBED IN SECTION 1381(a)(2)(C) OF THE CODE (ANY
SUCH PERSON DESCRIBED IN THE FOREGOING CLAUSES (A), (B), OR (C) BEING
HEREINAFTER REFERRED TO AS A "DISQUALIFIED ORGANIZATION"), OR (D) AN AGENT OF A
DISQUALIFIED ORGANIZATION AND (2) NO PURPOSE OF SUCH TRANSFER IS TO ENABLE THE
TRANSFER TO IMPEDE THE ASSESSMENT OR COLLECTION OF TAX.  SUCH AFFIDAVIT SHALL
INCLUDE CERTAIN REPRESENTATIONS AS TO THE FINANCIAL CONDITION OF THE PROPOSED
TRANSFEREE.  NOTWITHSTANDING THE REGISTRATION IN THE CERTIFICATE REGISTER OF ANY
TRANSFER, SALE OR OTHER DISPOSITION OF THIS CLASS R CERTIFICATE TO A
DISQUALIFIED ORGANIZATION OR AN AGENT OF A DISQUALIFIED ORGANIZATION, SUCH
REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL FORCE OR EFFECT WHATSOEVER AND
SUCH PERSON SHALL NOT BE DEEMED TO BE A CERTIFICATEHOLDER FOR ANY PURPOSE
HEREUNDER, INCLUDING, BUT NOT LIMITED TO, THE RECEIPT OF DISTRIBUTIONS ON THIS
CERTIFICATE.  EACH HOLDER OF A CLASS R CERTIFICATE BY ACCEPTANCE OF THIS
CERTIFICATE SHALL BE DEEMED TO HAVE CONSENTED TO THE PROVISIONS OF THIS
PARAGRAPH.

IN THE CASE OF ANY CLASS R CERTIFICATE PRESENTED FOR REGISTRATION IN THE NAME OF
AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE FIDUCIARY RESPONSIBILITY
PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE PROVISIONS OF ANY
SUBSEQUENT ENACTMENTS) (A "PLAN"), OR A TRUSTEE OF ANY SUCH PLAN, OR ANY OTHER
PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH PLAN TO EFFECT SUCH ACQUISITION,
THE TRUSTEE OR CERTIFICATE REGISTRAR SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN
OFFICER'S CERTIFICATE SIGNED BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING
THAT THE TRANSFEREE IS AN INSURANCE COMPANY USING ASSETS OF AN "INSURANCE
COMPANY GENERAL ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER SECTIONS I AND III
OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT BE AN EXPENSE OF THE
TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR THE DEPOSITOR.

                                       B-1

<PAGE>


Solely for U.S. federal income tax purposes, this Certificate represents a
"residual interest" in a "real estate mortgage investment conduit," as those
terms are defined in Sections 860G and 860D, respectively, of the Internal
Revenue Code of 1986, as amended.


||||
Series 1998-2
                                      Percentage Interest evidenced by this
                                      Class R Certificate in the distributions
                                      to be made with respect to the Class R
                                      Certificate: _____%


Class R Remittance Rate: 6.75%.
Additionally, the Class R Certificates
are entitled to Excess Liquidation
Proceeds and the Residual Distribution
Amount as defined in the Pooling
Agreement.

Cut-Off Date:  June 1, 1998

First Distribution Date:  July [25], 1998

Last  Scheduled  Distribution  Date: July
[25], 2028

Class R Principal Balance as of the Cut-
Off Date:
$____________________
||||

                                  __________________
                                   Registered Owner      Certificate No. _____

                                       B-2

<PAGE>

                                     EXHIBIT C
                                          
                                     [RESERVED]


                                       C-1


<PAGE>


                                     EXHIBIT D
                                          
                             SCHEDULE OF MORTGAGE LOANS
                                          
             A copy of the Mortgage Loan Schedule may be obtained by contacting
                                    the Registrant.


                                       D-1

<PAGE>


                                     EXHIBIT E
                                          
                        FIELDS OF MORTGAGE LOAN INFORMATION

Deal Name
Distribution Date
Loan Number
City
State
Zip Code
Property Type (SFR, CONDO, etc.)
Occupancy Status (Owner, Investor, etc.)
Loan Purpose (Purchase, Refi, etc.)
Loan Type
Loan Status (Current, Foreclosure, REO, Bankruptcy)
Original Term of Loan
Amortization Term
First Payment of Loan
Maturity Date
Appraisal Value
Original LTV
Original Principal Balance
Previous Month's Balance
Current Principal Balance
Prepay Date
Prepay Status (Loan has been prepaid, liquidated or repurchased by the Servicer)
Original Scheduled P & I
Current Scheduled P & I
Scheduled Interest Amount
Scheduled Principal Amount
Curtailment
Note Rate
Paid to Date
Payment Date


                                       E-1



<PAGE>


                                     EXHIBIT F
                                          
                        FORM OF TRANSFEROR CERTIFICATE FOR 
                           PRIVATELY OFFERED CERTIFICATES
                                          
                                       [Date]
                                          
Chase Bank of Texas, National Association, as Trustee
600 Travis
Houston, Texas 77002
Attn:  Corporate Trust Group

[LASALLE NATIONAL BANK, AS CERTIFICATE REGISTRAR
135 SOUTH LASALLE STREET, SUITE 1625
CHICAGO, ILLINOIS 60674-4107
ATTN: ABN AMRO SERIES 1998-2]

       Re:    Purchase of ABN AMRO Mortgage Corporation Mortgage Pass-Through
              Certificates Series 1998-2, Class [B-3] [B-4] [B-5] (the
              "Certificates")

Ladies and Gentlemen:

       In connection with our disposition of the above Certificates we certify
that (a) we understand the Certificates have not been registered under the
Securities Act of 1933, as amended (the "Act") and are being disposed by us in a
transaction that is exempt from the registration requirements of the Act, and
(b) we have not offered or sold any certificates to, or solicited offers to buy
any Certificates from, any person, or otherwise approached or negotiated with
any person with respect thereto, or taken any other action which would result in
a violation of Section 5 of the Act.

                                          Very truly yours,

                                          [Name of Transferor]


                                          By:____________________________
                                                 Authorized Officer



                                      F-1
<PAGE>

                                      EXHIBIT G

                        FORM OF TRANSFEREE'S CERTIFICATE FOR 
                            PRIVATELY OFFERED CERTIFICATES

                                        [Date]

Chase Bank of Texas, National Association
600 Travis
Houston, Texas 77002
Attn:  Corporate Trust Group

AMN AMRO Mortgage Corporation
181 West Madison, 32nd Floor
Chicago, IL 60602

[LASALLE NATIONAL BANK, AS CERTIFICATE REGISTRAR
135 SOUTH LASALLE STREET, SUITE 1625
CHICAGO, ILLINOIS 60674-4107
ATTN: ABN AMRO SERIES 1998-2]

       The undersigned (the "Purchaser") proposes to purchase [Class B-3] [Class
B-4] [Class B-5] Certificates evidencing an undivided interest in ABN AMRO
Mortgage Corporation Mortgage Pass-Through Certificates, Series 1998-2 (the 
"Purchased Certificates") in the principal amount of $____________.  In doing 
so, the Purchaser hereby acknowledges and agrees as follows:

       Section 1.    Definitions.  Each capitalized term used herein and not
otherwise defined herein shall have the meaning ascribed to it in the Pooling
and Servicing Agreement, dated as of June 1, 1998, between ABN AMRO Mortgage
Corporation ("AMAC"), LaSalle Home Mortgage Corporation, as servicer (the
"Servicer") and Chase Bank of Texas, National Association, as trustee (the
"Trustee"), of the ABN AMRO Mortgage Corporation Mortgage Pass-Through
Certificates, Series 1998-2.

       Section 2.    Representations and Warranties of the Purchaser.  In
connection with the proposed transfer, the Purchaser represents and warrants to
AMAC, the Servicer, the Certificate Registrar and the Trustee that:

       (a)    The Purchaser is duly organized, validly existing and in good
standing under the laws of the jurisdiction in which the Purchaser is organized,
is authorized to invest in the Purchased Certificates, and to enter into this
Agreement, and duly executed and delivered this Agreement;

                                      G-1
<PAGE>

       (b)    The Purchaser is acquiring the Purchased Certificates for its own
account as principal and not with a view to the distribution thereof, in whole
or in part;

       (c)    The Purchaser is an "accredited investor" as such term is defined
in paragraph (a)(1), (a)(2), (a)(3), (a)(7) or (a)(8) of Section 501 of
Regulation D under the Securities Act of 1933, as amended (the "Act"), has
knowledge of financial and business matters and is capable of evaluating the
merits and risks of an investment in the Purchased Certificates; the Purchaser
has sought such accounting, legal and tax advice as it has considered necessary
to make an informed investment decision; and the Purchaser is able to bear the
economic risk of an investment in the Purchased Certificates and can afford a
complete loss of such investment;

       (d)    The Purchaser is not affiliated with the Trustee;

       (e)    The Purchaser confirms that AMAC has made available to the
Purchaser the opportunity to ask questions of, and receive answers from AMAC
concerning the Trust, the purchase  by the Purchaser of the Purchased
Certificates and all matters relating thereto that AMAC possesses or can acquire
without unreasonable effort or expense;

       (f)    If applicable, the Purchaser has complied, and will continue to
comply, with the guidelines established by Thrift Bulletin 12 issued December
13, 1988, by the Office of Regulatory Activities of the Federal Home Loan Bank
System; and

       (g)    The Purchaser will provide the Trustee and the Servicer with
affidavits substantially in the form of Exhibit A attached hereto.

       Section 3.    Transfer of Purchased Certificates.

       (a)    The Purchaser understands that the Purchased Certificates have not
been registered under the Act, or any state securities laws and that no transfer
may be made unless the Purchased Certificates are registered under the Act and
under applicable state law or unless an exemption from registration is
available.  The Purchaser further understands that neither AMAC nor the Trust is
under any obligation to register the Purchased Certificates or make an exemption
available.  In the event that such a transfer is to be made within two years
from the Closing Date without registration  under the Act or applicable state
securities laws, (i) the Trustee or the Certificate Registrar shall require, in
order to assure compliance with such laws, that the Certificateholder's
prospective transferees each certify to AMAC, the Certificate Registrar and the
Trustee as to the factual basis for the registration or qualification exemption
relied upon, and (ii) the Trustee, the Certificate Registrar or AMAC may require
an Opinion of Counsel that such transfer may be made pursuant to an exemption
from the Act and state securities laws, which Opinion of Counsel shall not be an
expense of the Trustee, the Certificate Registrar or AMAC.  Any such
Certificateholder desiring to effect such transfer shall, and does hereby agree
to, indemnify the Trustee and AMAC against any liability that may result if the
Transfer is not so exempt or is not made in accordance with such federal and
state laws.

                                      G-2
<PAGE>

       (b)    No transfer of a Purchased Certificate shall be made unless the
transferee provides AMAC, the Certificate Registrar and the Trustee with (i) a
Transferee's Agreement, substantially in the form of this Agreement, and (ii)
either (a) an affidavit substantially in the form of Exhibit A hereto that the
proposed transferee (x) is not an employee benefit plan or other plan or
arrangement subject to the prohibited transaction provisions of ERISA or Section
4975 of the Internal Revenue Code of 1986, as amended, or comparable provisions
of any subsequent enactments (a "Plan"), a trustee of any Plan, or any other
Person who is using the "plan assets" of any Plan to effect such acquisition or
(y) is an insurance company, the source of funds to be used by it to purchase
the Purchased Certificates is an "insurance company general account" (within the
meaning of Department of Labor Prohibited Transaction Class Exemption ("PTCE")
95-60), and the purchase is being made in reliance upon the availability of the
exemptive relief afforded under Sections I and III of PTCE 95-60, or (b) a
Benefit Plan Opinion (as defined in Exhibit A hereto).

       (c)    The Purchaser acknowledges that its Purchased Certificates bear a
legend setting forth the applicable restrictions on transfer.
       
       IN WITNESS WHEREOF, the undersigned has caused this Agreement to be
validly executed by its duly authorized representative as of the day and the
year first above written.

                                                 [Purchaser]


                                                 By:
                                                   --------------------------
                                                        Its:


                                      G-3
<PAGE>


                Exhibit A to Form of Transferee Agreement (Exhibit G)

                                BENEFIT PLAN AFFIDAVIT

RE:    ABN AMRO MORTGAGE CORPORATION
       MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-2
       (THE "TRUST") [CLASS B-3] [CLASS B-4] [CLASS B-5] CERTIFICATES
       (THE "PURCHASED CERTIFICATES")

       Under penalties of perjury, I, ______________________, declare that, 
to the best of my knowledge and belief, the following representations are 
true, correct and complete; and

       1.     That I am the ________________  of _______________ (the 
"Purchaser"), whose taxpayer identification number is______________ and on 
behalf of which I have the authority to make this affidavit.

       2.     That the Purchaser is acquiring a Purchased Certificate
representing an interest in Trust.

       3.     That the Purchaser (i) is not an employee benefit plan or other
plan or arrangement subject to the prohibited transaction provisions of the
Employee Retirement Income Security Act of 1974, as amended ("ERISA") or Section
4975 of the Internal Revenue Code of 1986, as amended (the "Code"), or
comparable provisions of any subsequent enactments (a "Plan"), a trustee of any
Plan, or any other Person who is using the "plan assets" of any Plan to effect
such acquisition, or (ii) has provided an Officer's Certificate signed by a
Responsible Officer of the Purchaser satisfactory to ABN AMRO Mortgage
Corporation (the "Depositor"), the Certificate Registrar, and the Trustee of the
Trust stating that the Purchaser is an insurance company using assets of a
"insurance company general account" (within the meaning of Department of Labor
Prohibited Transaction Class Exemption ("PTCE") 95-60) to effect such purchase
and satisfies all of the requirements for exemptive relief under Sections I and
III of PTCE 95-60, which Officer's Certificate shall not be an expense of the
Depositor or the Trustee.

       IN WITNESS WHEREOF, the Purchaser has caused this instrument to be duly
executed on its behalf, by its duly authorized officer this ___ day of
___________, 199_.

[Purchaser]


By:_________________________
       Its:


                                      G-4
<PAGE>

       Personally appeared before me ________________, known or proved to me 
to be the same person who executed the foregoing instrument and to be a 
________________ of the Purchaser, and acknowledged to me that (s)he executed 
the same as his/her free act and deed and as the free act and deed of the 
Purchaser.

       SUBSCRIBED and SWORN to before me this day of _____________, 19__.



                                                        Notary Public

                                      G-5
<PAGE>


                                      EXHIBIT H

                                     [RESERVED]




                                      H-1
<PAGE>


                                     EXHIBIT I
                                          
                            FORM OF TRANSFEROR CERTIFICATE

                                       [Date]



CHASE BANK OF TEXAS, NATIONAL ASSOCIATION, AS TRUSTEE
600 TRAVIS
HOUSTON, TEXAS 77002
ATTN:  CORPORATE TRUST GROUP

[LASALLE NATIONAL BANK, AS CERTIFICATE REGISTRAR
135 SOUTH LASALLE STREET, SUITE 1625
CHICAGO, ILLINOIS 60674-4107
ATTN: ABN AMRO SERIES 1998-2]

       RE:    ABN AMRO MORTGAGE CORPORATION MORTGAGE PASS-THROUGH
              CERTIFICATES, SERIES 1998-2 CLASS R

       This letter is delivered to you in connection with the sale by 
_____________ (the "Seller") to ________________ (the "Purchaser") of 
$________________ initial Certificate Principal Balance of Mortgage 
Pass-Through Certificates, Series 1998-2, Class R (the "Certificate"), 
pursuant to Section 5.1 of the Pooling and Servicing Agreement (the "Pooling 
and Servicing Agreement"), dated as of June 1, 1998 among ABN AMRO Mortgage 
Corporation, as depositor (the "Company"), LaSalle Home Mortgage Corporation, 
as servicer (the "Servicer"), and Chase Bank of Texas, National Association, 
as trustee (the "Trustee").  All terms used herein and not otherwise defined 
shall have the meanings set forth in the Pooling and Servicing Agreement.  
The Seller hereby certifies, represents and warrants to, and covenants with 
the Depositor, the Servicer, the Certificate Registrar and the Trustee that:

       1.     No purpose of the Seller relating to the sale of the Certificate
by the Seller to the Purchaser is or will be to enable the Seller to impede the
assessment or collection of tax.

       2.     The Seller understands that the Purchaser has delivered to the 
Trustee, the Servicer, the Certificate Registrar and the Depositor a 
transferee affidavit and agreement in the form attached to the Pooling and 
Servicing Agreement as Exhibit J.  The Seller does not know or believe that 
any representation contained therein is false.

       3.     The Seller has no actual knowledge that the Proposed Transferee is
not a Permitted Transferee.

                                      I-1
<PAGE>

       4.     The Seller has no actual knowledge that the Purchaser would be
unwilling or unable to pay taxes due on its share of the taxable income
attributable to the Certificates.

       5.     The Seller has conducted a reasonable investigation of the
financial condition of the Purchaser and, as a result of the investigation ,
found that the Purchaser has historically paid its debts as they came due, and
found no significant evidence to indicate that the Purchaser will not continue
to pay its debts as they come due in the future.

       6.     The Purchaser has represented to the Seller that, if the
Certificates constitute a noneconomic residual interest, it (i) understands that
as holder of a noneconomic residual interest it may incur tax liabilities in
excess of any cash flows generated by the interest, and (ii) intends to pay
taxes associated with its holding of the Certificates as they become due.

                                                 Very truly yours,


                                                 [Seller]


                                                 By:__________________________
                                                   Name:______________________
                                                   Title:_____________________


                                      I-2

<PAGE>


                                     EXHIBIT J
                                          
                      FORM OF TRANSFEREE AFFIDAVIT AND AGREEMENT

STATE OF             )
                     )      ss:
COUNTY OF            )

                     [NAME OF OFFICER], being first duly sworn, deposes and
says:

       1.     That he is [Title of Officer] of [Name of Owner] (record or 
beneficial owner of the Class R Certificate (the "Owner")), a 
[savings institution] [corporation] duly organized and existing under the 
laws of [the State of _______________________ ] [the United States], on 
behalf of which he makes this affidavit and agreement.

       2.     That the Owner (i) is not and will not be a "disqualified
organization" as of the [date of transfer] within the meaning of Section 860E(e)
(5) of the Internal Revenue Code of 1986, as amended (the "Code") and will
endeavor to remain other than a disqualified organization for so long as it
retains its ownership interest in the Class R Certificate, and (ii) is acquiring
the Class R Certificate for its own account or for the account of another Owner
from which it has received an affidavit and agreement in substantially the same
form as this affidavit and agreement.  (For this purpose, a "disqualified
organization" means the United States, any state or political subdivision
thereof, or any agency or instrumentality of any of the foregoing (other than an
instrumentality all of the activities of which are subject to tax and, except
for the Federal Home Loan Mortgage Corporation, a majority of whose board of
directors is not selected by any such governmental entity, or any foreign
government or international organization, or any agency or instrumentality of
such foreign government or organization, any rural electric or telephone
cooperative, or any organization (other than certain farmers' cooperatives) that
is generally exempt from federal income tax unless such organization is subject
to the tax on unrelated business taxable income).

       3.     That the Owner is aware (i) of the tax that would be imposed on
transfers of the Class R Certificate after June 30, 1988; (ii) that such tax
would be on the transferor, or, if such transfer is through an agent (which
person includes a broker, nominee or middleman) for a disqualified organization,
on the agent; (iii) that the person otherwise liable for the tax shall be
relieved of liability for the tax if the transferee furnished to such person an
affidavit that the transferee is not a disqualified organization and, at the
time of transfer, such person does not have actual knowledge that the affidavit
is false; and (iv) that the Class R Certificate may be a "noneconomic residual
interest" within the meaning of Treasury regulations promulgated pursuant to the
Code and that the transferor of a noneconomic residual interest will remain
liable for any taxes due with respect to the income on such residual interest,
if a significant purpose of the transfer was to enable the transferor to impede
the assessment or collection of tax.

                                      J-1
<PAGE>

       4.     That the Owner is aware of the tax imposed on a "pass-through
entity" holding the Class R Certificate if at any time during the taxable year
of the pass-through entity a disqualified organization is the record holder of
an interest in such entity.  (For this purpose, a "pass-through entity" includes
a regulated investment company, a real estate investment trust or common trust
fund, a partnership, trust or estate, and certain cooperatives.)

       5.     That the Owner is aware that the Trustee and the Certificate 
Registrar will not register the transfer of the Class R Certificate unless 
the transferee, or other transferee's agent, delivers to each of them an 
affidavit and agreement, among other things, in substantially the same form 
as this affidavit and agreement.  The Owner expressly agrees that it will not 
consummate any such transfer if it knows or believes that any of the 
representations contained in such affidavit and agreement are false.

       6.     That the Owner has reviewed the restrictions set forth on the face
of the Class R Certificate and the provisions of Section 5.1 of the Pooling and
Servicing Agreement under which the Class R Certificate was issued.  The Owner
expressly agrees to be bound by and to comply with such restrictions and
provisions.

       7.     That the Owner consents to any additional restrictions or 
arrangements that shall be deemed necessary upon advice of counsel to 
constitute a reasonable arrangement to ensure that the Class R Certificate 
will only be owned, directly or indirectly, by an Owner that is not a 
disqualified organization.

       8.     The Owner's Taxpayer Identification Number is___________________ .

       9.     That no purpose of the Owner relating to the purchase of the Class
R Certificate by the Owner is or will be to enable the transferor to impede the
assessment or collection of tax.

       10.    That the Owner has no present knowledge or expectation that it
will be unable to pay any United States taxes owed by it so long as any of the
Certificates remain outstanding.

       11.    That the Owner has no present knowledge or expectation that it
will become insolvent or subject to a bankruptcy proceeding for so long as any
of the Certificates remain outstanding.

       12.    That the purpose of the Owner relating to any sale of the Class R
Certificate by the Owner will be to impede the assessment or collection of tax.

       13.    The Owner is a citizen or resident of the United States, a
corporation, partnership or other entity created or organized in, or under the
laws of, the United States or any political subdivision thereof, or an estate or
trust whose income from sources without the United States is includible in gross
income for United States federal income tax purposes regardless of its
connection with the conduct of a trade or business within the United States.

                                      J-2
<PAGE>

       14.    The Owner hereby agrees to cooperate with the Depositor and to
take any action required of it by the Code or Treasury regulations thereunder
(whether now or hereafter promulgated) in order to create or maintain the REMIC
status of the REMIC I or the REMIC II.

       15.    The Owner hereby agrees that it will not take any action that
could endanger the REMIC status of the REMIC I or the REMIC II, as applicable,
or result in the imposition of tax on the REMIC I or the REMIC II unless counsel
for, or acceptable to, the Depositor has provided an opinion that such action
will not result in the loss of such REMIC status or the imposition of such tax,
as applicable.

       16.    The Owner as transferee of the Class R Certificate has represented
to their transferor that, if the Class R Certificate constitutes a noneconomic
residual interest, the Owner (i) understands that as holder of a noneconomic
residual interest it may incur tax liabilities in excess of any cash flows
generated by the interest, and (ii) intends to pay taxes associated with its
holding of the Class R Certificate as they become due.

       IN WITNESS WHEREOF, the Owner has caused this instrument to be executed
on its behalf, pursuant to the authority of its Board of Directors, by its
[Title of Officer] and its corporate seal to be hereunto attached, attested by
its [Assistant] Secretary, this _____________  day of _____________ , 19__.

                                              [Name of Owner]

                                              By:__________________________ 
                                                      [Name of Officer]
                                                      [Title of Officer]



                                      J-3
<PAGE>



[Corporate Seal]

ATTEST:

[Assistant] Secretary

       Personally appeared before me the above-named [Name of Officer], known or
proved tome to be the same person who executed the foregoing instrument and to
be the [Title of Officer] of the Owner, and Acknowledged to me that he executed
the same as his free act and deed and free act and deed of the Owner.

       Subscribed and sworn before me this ____ day of ________, 19__.


                                           NOTARY PUBLIC

                                           COUNTY OF
                                           STATE OF
                                           My Commission expires the ___ day 
                                           of ____________ , 19__





                                      J-4
<PAGE>


EXHIBIT K
                                            
                       FORM OF ADDITIONAL MATTER INCORPORATED
                         INTO THE FORM OF THE CERTIFICATES

       This Certificate does not represent an obligation of or interest in ABN
AMRO Mortgage Corporation or any of its affiliates.  Neither this Certificate
nor the underlying Mortgage Loans are guaranteed by any agency or
instrumentality of the United States.

       This certifies that the above-named Registered Owner is the registered
owner of certain interests in a trust fund (the "Certificate Trust Fund") whose
assets consist of, among other things, of a pool (the "Mortgage Pool") of
conventional one- to four-family mortgage loans (the "Mortgage Loans"), formed
by ABN AMRO Mortgage Corporation (the "Depositor").  The Mortgage Loans were
originated or acquired by various financial institutions and subsequently
acquired by the Depositor.  The Mortgage Pool was created pursuant to a Pooling
and Servicing Agreement, dated as of the Cut-Off Date stated above (the "Pooling
Agreement"), between the Depositor, LaSalle Home Mortgage Corporation, as
Servicer (the "Servicer"), and Chase Bank of Texas, National Association, as
Trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth hereafter.  To the extent not defined herein, the capitalized
terms used herein have the meanings assigned in the Pooling Agreement.  Nothing 
herein shall be deemed inconsistent with such meanings, and in the event of any
conflict between the Pooling Agreement and the terms of this Certificate, the
Pooling Agreement shall control.  This Certificate is issued under and is
subject to the terms, provisions and conditions of the Pooling Agreement, to
which Pooling Agreement the Holder of this Certificate, by virtue of the
acceptance hereof, assents and by which such Holder is bound.

       Distributions will be made, pursuant to the Pooling Agreement, on the
25th day of each month or, if such 25th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the last Business Day of the month
immediately preceding the month of such distribution (the "Record Date"), to the
extent of such Certificateholder's Percentage Interest represented by this
Certificate in the portion of the Certificate Distribution Amount for such
Distribution Date then distributable on the Certificates of this Class, as
specified in Section 4.1 of the Pooling Agreement.

       Distributions on this Certificate will be made by the Trustee or its
Paying Agent by wire transfer or by other means of payment acceptable to each
Certificateholder of record on the immediately preceding Record Date. 
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Trustee or its Paying Agent of the pendency of such
distribution and only upon presentation and surrender of this Certificate to the
Certificate Registrar.

                                      K-1
<PAGE>

       Reference is hereby made to the further provisions of this Certificate
set forth below, which further provisions shall for all purposes have the same
effect as if set forth at this place.

       Unless the certificate of authentication hereon has been executed by or
on behalf of the Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling Agreement or be valid for any purpose.

       IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

                                       CHASE BANK OF TEXAS, NATIONAL
                                       ASSOCIATION, as Trustee



                                       ---------------------------------
                                       By:



                       TRUSTEE'S CERTIFICATE OF AUTHENTICATION

       This is one of the Certificates referred to in the within-mentioned
Pooling Agreement.

CHASE BANK OF TEXAS, NATIONAL ASSOCIATION,
as Trustee


By:
   ---------------------------------

Dated: -----------------------------



                                      K-2
<PAGE>




                            ABN AMRO MORTGAGE CORPORATION
                          MORTGAGE PASS-THROUGH CERTIFICATE


       This Certificate is one of a duly authorized issue of Certificates
designated as Mortgage Pass-Through Certificates of the Series and Class
specified hereon (herein called the "Certificates") and  representing certain
interests in the Certificate Trust Fund.

       The Certificates do not represent an obligation of, or an interest in,
the Depositor or any of its affiliates and are not insured or guaranteed by any
governmental agency.  The Certificates are limited in right of payment to
certain collections and recoveries respecting the Mortgage Loans, all as more
specifically set forth herein and in the Pooling Agreement.  To the extent
described in the Pooling Agreement, the Servicer is obligated to advance its own
funds to cover certain shortfalls with respect to payments on the Mortgage
Loans.  In the event Servicer funds are advanced with respect to any Mortgage
Loan, such advance is reimbursable to the Servicer from the related recoveries
on such Mortgage Loan or from other cash deposited in the Custodial Account for
P & I to the extent that such advance is not otherwise recoverable.

       As provided in the Pooling Agreement, withdrawals from the Custodial
Account for P&I may be made by the Servicer from time to time for purposes other
than distributions to Certificateholders, such purposes including reimbursement
to the Servicer of advances made, or certain expenses incurred, by it.

       The Pooling Agreement permits, with certain exceptions therein provided,
the amendment thereof and the modification of the rights and obligations of the
Depositor and the Servicer, and the rights of the Certificateholders under the
Pooling Agreement at any time by the Depositor and the Trustee, with the consent
of the Holders of the Certificates aggregating not less than 66-2/3% of the
aggregate Percentage Interest evidenced by all of the Certificates of the Trust
Fund.  For the purposes of such provision and except as provided below, voting
rights related to 100% of the Aggregate Certificate Principal Balance of any
Class will be allocated pro rata (by Certificate Principal Balance) among the
Certificates of such Class.  Any such consent by the Holder of this Certificate
shall be conclusive and binding on such Holder and upon all future Holders of
this Certificate and of any Certificate issued upon the transfer hereof or in
exchange hereof or in lieu hereof whether or not notation of such consent is
made upon this Certificate.  The Pooling Agreement also permits the amendment
thereof, in certain limited circumstances, without the consent of the Holders of
any of the Certificates.  

       As provided in the Pooling Agreement and subject to certain limitations
therein set forth, the transfer of this Certificate is registrable in the
Certificate Register upon surrender of this Certificate for registration of
transfer at the offices of the Certificate Registrar or the office maintained by
the Trustee in the City and State of New York, duly endorsed by, or accompanied
by an assignment in the form below or other written instrument of transfer in

                                      K-3
<PAGE>

form satisfactory to the Trustee or any Authenticating Agent duly executed by,
the Holder hereof or such Holder's attorney duly authorized in writing, and
thereupon one or more new Certificates of Authorized Denominations evidencing
the same Percentage Interest set forth hereinabove will be issued to the
designated transferee or transferees.

       No transfer of a Certificate will be made unless such transfer is exempt
from or is made in accordance with the registration requirements of the
Securities Act of 1933, as amended (the "Securities Act") and any applicable
state securities laws.  No transfer, sale, pledge or other disposition of a
Junior Subordinate Certificate shall be made unless such transfer, sale, pledge
or other disposition is made in accordance with Section 5.1(e) or Section 5.1(f)
of the Pooling Agreement. Each Person who, at any time, acquires any ownership
interest in any Junior Subordinate Certificate shall be deemed by the acceptance
or acquisition of such ownership interest to have agreed to be bound by the
provisions of such Section 5.1(e) and Section 5.1(f), as applicable.  No
transfer of a Junior Subordinate Certificate shall be deemed to be made in
accordance with such Section 5.1(e) unless such transfer is made pursuant to an
effective registration statement under the Securities Act or unless the Trustee
and the Certificate Registrar are provided with the certificates and an Opinion
of Counsel, if required, on which the Trustee and the Certificate Registrar may
conclusively rely, which establishes or establish to the Trustee's and the
Certificate Registrar's satisfaction that such transfer is exempt from the
registration requirements under the Securities Act, as follows:  In the event
that a transfer is to be made in reliance upon an exemption from the Securities
Act, the Trustee and the Certificate Registrar shall require, in order to assure
compliance with the Securities Act, that the Certificateholder desiring to
effect such transfer certify to the Trustee and the Certificate Registrar in
writing, in substantially the form attached as Exhibit F to the Pooling
Agreement, the facts surrounding the transfer, with such modifications to such
Exhibit F as may be appropriate to reflect the actual facts of the proposed
transfer, and that the Certificateholder's proposed transferee certify to the
Trustee and the Certificate Registrar in writing, in substantially the form
attached as Exhibit G to the Pooling Agreement, the facts surrounding the
transfer, with such modifications to such Exhibit G as may be appropriate to
reflect the actual facts of the proposed transfer.  If such certificate of the
proposed transferee does not contain substantially the substance of Exhibit G,
the Trustee and the Certificate Registrar shall require an Opinion of Counsel
satisfactory to it that such transfer may be made without registration, which
Opinion of Counsel shall not be obtained at the expense of the Trustee,  the
Certificate Registrar, the Trust Fund or the Depositor.

       Transfers of the Junior Subordinate Certificates may also be made in
accordance with Section 5.1(f) of the Pooling Agreement.  To effectuate a
Certificate transfer in accordance with such Section 5.1(f), the proposed
transferee of such Certificate must provide the Trustee, the Certificate
Registrar and the Depositor with an investment letter substantially in the form
of Exhibit L attached to the Pooling Agreement, which investment letter shall
not be an expense of the Trustee, the Certificate Registrar or the Depositor,
and which investment letter states that, among other things, such transferee (i)
is a "qualified institutional buyer" as defined under Rule 144A, acting for its
own account or the accounts

                                      K-4
<PAGE>

of other "qualified institutional buyers" as defined under Rule 144A, and 
(ii) is aware that the proposed transferor intends to rely on the exemption 
from registration requirements under the Securities Act provided by Rule 
144A.  Notwithstanding the foregoing, the proposed transferee of such 
Certificate shall not be required to provide the Trustee, the Certificate 
Registrar or the Depositor with Annex 1 or Annex 2 to the form of such 
Exhibit L if the Depositor so consents prior to each such transfer.  Such 
transfers shall be deemed to have complied with the requirements of Section 
5.1(f) of the Pooling Agreement. The Holder of a Certificate desiring to 
effect such transfer does hereby agree to indemnify the Trustee, and the 
Certificate Registrar, the Depositor, and the Certificate Registrar against 
any liability that may result if transfer is not made in accordance with the 
Pooling Agreement.

       The Certificates are issuable only as registered Certificates without
coupons in Authorized Denominations specified in the Pooling Agreement.  As
provided in the Pooling Agreement and subject to certain limitations therein set
forth, Certificates are exchangeable for new Certificates of Authorized
Denominations evidencing the same aggregate interest in the portion of the
Available Distribution Amount distributable on this Class of Certificate, as
requested by the Holder surrendering the same.

       A reasonable service charge may be made for any such registration of
transfer or exchange, and the Trustee or the Certificate Registrar may require
payment of a sum sufficient to cover any tax or other governmental charge
payable in connection therewith.

       The Depositor, the Certificate Registrar, the Certificate 
Administrator, the Servicer, the Trustee and any agent of any of them may 
treat the Person in whose name this Certificate is registered as the owner 
hereof for all purposes, and neither the Depositor, the Certificate 
Registrar, the Certificate Administrator, the Servicer, the Trustee  nor any 
such agent shall be affected by notice to the contrary.

       The respective obligations and responsibilities of the Servicer and the
Trustee created under the Pooling Agreement (other than the obligation to make
payments to Certificateholders as set forth therein) shall terminate upon the
earlier of (i) the later of the final payment or other liquidation (or any
Advance with respect thereto) of the last Mortgage Loan remaining in the Trust
Fund and the disposition of all property acquired in respect of any Mortgage
Loan or (ii) the purchase by the Class R Certificateholder of all Mortgage Loans
at a price established pursuant to the Pooling Agreement; PROVIDED, HOWEVER,
that in no event shall the trust created hereby continue beyond 21 years from
the death of the survivor of certain persons identified in the Pooling
Agreement.


                                      K-5
<PAGE>

                                      ASSIGNMENT

       FOR VALUE RECEIVED the undersigned hereby sell(s) and assign(s) and
transfer(s) unto __________________________________________________________

___________________________________________________________________________
(Please print or typewrite name and address, including postal zip code of
assignee.  Please interest social security or other identifying number of
assignee.)

the within Mortgage Pass-Through Certificate and hereby irrevocably 
constitutes and appoints 
_________________________________________________________________ _____   
Attorney to transfer said Certificate on the Certificate Register, with full 
power of substitution in the premises.

Dated:___________________________        ______________________________________
                                                 Signature Guaranteed


                                          ____________________________________ 
                                                 NOTICE:

                                          The signature to this assignment must
                                          correspond with the name as written
                                          upon the face of the within instrument
                                          in every particular, without
                                          alteration or enlargement or any
                                          change whatever.

                                      K-6
<PAGE>


                                     EXHIBIT L
                                          
                     FORM OF RULE 144A INVESTMENT REPRESENTATION
               Description of Rule 144A Securities, including numbers:

                      __________________________________________
                      __________________________________________
                      __________________________________________
                      __________________________________________

The undersigned seller, as registered holder (the "Seller"), intends to transfer
the Rule 144A Securities described above to the undersigned buyer (the "Buyer").

       1.     In connection with such transfer and in accordance with the
agreements pursuant to which the Rule 144A Securities were issued, the Seller
hereby certifies the following facts:  Neither the Seller nor anyone acting on
its behalf has offered, transferred, pledged, sold or otherwise disposed of the
Rule 144A Securities, any interest in the Rule 144A Securities or any other
similar security to, or solicited any offer to buy or accept a transfer, pledge
or other disposition of the Rule 144A Securities, any interest in the Rule 144A
Securities or any other similar security from, or otherwise approached or
negotiated with respect to the Rule 144A Securities, any interest in the Rule
144A Securities or any other similar security with, any person in any manner, or
made any general solicitation by means of general advertising or in any other
manner, or taken any other action, that would constitute a distribution of the
Rule 144A Securities under the Securities Act of 1933, as amended (the "1993
Act"), or that would render the disposition of the Rule 144A Securities in
violation of Section 5 of the 1933 Act or require registration pursuant thereto,
and that the Seller has not offered the Rule 144A Securities to any person other
than the Buyer or another "qualified institutional buyer" as defined in Rule
144A under the 1933 Act.

       2.     The Buyer warrants and represents to, and covenants with, the
Seller, the Trustee, the Certificate Registrar and the Servicer (as defined in
the Pooling and Servicing Agreement (the "Agreement") dated as of June 1, 1998
between ABN AMRO Mortgage Corporation, as Depositor, LaSalle Home Mortgage
Corporation, as Servicer, and Chase Bank of Texas, National Association, as
Trustee) pursuant to Section 5.1(f) of the Agreement, as follows:

              (a)    The Buyer understands that the Rule 144A Securities have
not been registered under the 1933 Act or the securities laws of any state.

              (b)    The Buyer considers itself a substantial, sophisticated
institutional investor having such knowledge and experience in financial and
business matters that it is capable of evaluating the merits and risks of
investment in the Rule 144A Securities.

                                      L-1
<PAGE>

              (c)    The Buyer has received and reviewed the Private Placement
Memorandum dated as of June [25], 1998 relating to the Rule 144A Securities and
has been furnished with all information regarding the Rule 144A Securities that
it has requested from the Seller, the Trustee, the Depositor or the Servicer.

              (d)    Neither the Buyer nor anyone acting on its behalf has
offered, transferred, pledged, sold or otherwise disposed of the Rule 144A
Securities, any interest in the Rule 144A Securities or any other similar
security to, or solicited any offer to buy or accept a transfer, pledge or other
disposition of the Rule 144A Securities, any interest in the Rule 144A
Securities or any other similar security from, or otherwise approached or
negotiated with respect to the Rule 144A Securities, any interest in the Rule
144A Securities or any other similar security with, any person in any manner, or
made any general solicitation by means of general advertising or in any other
manner, or taken any other action, that would constitute a distribution of the
Rule 144A Securities under the 1933 Act or that would render the disposition of
the Rule 144A Securities a violation of Section 5 of the 1933 Act or require
registration pursuant thereto, nor will it act, nor has it authorized or will it
authorize any person to act, in such manner with respect to the Rule 144A
Securities.

              (e)    The Buyer is a "qualified institutional buyer" as that term
is defined in Rule 144A under the 1933 Act and has (1) completed either of the
forms of certification to that effect attached hereto as Annex 1 or Annex 2, or
(2) obtained the waiver of the Depositor with respect to Annex 1 and Annex 2
pursuant to Section 5.1(f) of the Agreement.  The Buyer is aware that the sale
to it is being made in reliance on Rule 144A.  The Buyer is acquiring the Rule
144A Securities for its own account or the accounts of other qualified
institutional buyers, understands that such Rule 144A Securities may be resold,
pledged or transferred only (i) to a person reasonably believed to be a
qualified institutional buyer that purchases for its own account or for the
account of a qualified institutional buyer to whom notice is given that the
resale, pledge or transfer is being made in reliance on Rule 144A, or (ii)
pursuant to another exemption from registration under the 1933 Act.

              (f)    The Buyer is not affiliated with (i) the Trustee or (ii)
any Rating Agency that rated the Rule 144A Securities.

              (g)    If applicable, the Buyer has complied, and will continue to
comply, with the guidelines established by Thrift Bulletin 12 issued December
13, 1988, by the Office of Regulatory Activities of the Federal Home Loan Bank
System.

       [Required only in the case of a transfer of a Class B-1, Class B-2, Class
B-3, Class B-4, or Class B-5 Certificate] [3.  The Buyer warrants and represents
to, and covenants with, the Seller, the Servicer, the Certificate Registrar and
the Depositor that (1) the Buyer is not an employee benefit plan (within the
meaning of Section 3(3) of the Employee Retirement Income Security Act of 1974,
as amended ("ERISA")), subject to the prohibited transaction provisions of ERISA
("Plan"), or a plan (within the meaning of Section

                                      
<PAGE>

4975(e)(1) of the Internal Revenue Code of 1986 ("Code")) subject to Section 
4975 of the Code (also a "Plan"), and the Buyer is not directly or indirectly 
purchasing the Rule 144A Securities on behalf of, as investment manager of, 
as named fiduciary of, as trustee of, or with "plan assets" of any Plan, or 
(2) The Buyer has provided the Seller, the Servicer, the Certificate 
Registrar and the Depositor with an Officer's Certificate signed by a 
Responsible Officer of the Buyer stating that the Buyer is an insurance 
company using assets of a "insurance company general account" (within the 
meaning of Department of Labor Prohibited Transaction Class Exemption 
("PTCE") 95-60) to effect such purchase and satisfies all of the requirements 
for exemptive relief under Sections I and III of PTCE 95-60, which Officer's 
Certificate shall not be an expense of the Servicer or the Depositor.]

       3. This document may be executed in one or more counterparts and by
the different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same document.

       IN WITNESS WHEREOF, each of the parties has executed this document as of
the date set forth below.

_______________________________          ___________________________________
       Print Name of Seller                      Print Name of Seller


By:_______________________________     By:_________________________________
   Name:                                   Name:
   Title:                                  Title:

Taxpayer Identification:__________     Taxpayer Identification: _____________
No.:  _______________________________   No.: ________________________________
Date: _______________________________   Date:________________________________



                                      L-3
<PAGE>



                                                        Annex 1 to Exhibit L

               QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

               [For Buyers Other Than Registered Investment Companies]

       The undersigned hereby certifies as follows in connection with the Rule
144A Investment Representation to which this Certification is attached:

       1.     As indicated below, the undersigned is the President, Chief
Financial Officer, Senior  Vice President or other executive officer of the
Buyer.

       2.     In connection with purchases by the Buyer, the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under the
Securities Act of 1933 ("Rule 144A") because (i) the Buyer owned and/or invested
on a discretionary basis $___________(1) in securities
(except for the excluded securities referred to below) as of the end of the
Buyer's most recent fiscal year (such amount being calculated in accordance with
Rule 144A) and (ii) the Buyer satisfies the criteria in the category marked
below.

       ____   CORPORATION, ETC.  The Buyer is a corporation (other than a bank,
              savings and loan association or similar institution),
              Massachusetts or similar business trust, partnership, or
              charitable organization described in Section 501(c)(3) of the
              Internal Revenue Code.

       ____   BANK.  The Buyer (a) is a national bank or banking institution
              organized under the laws of any State, territory or the District
              of Columbia, the business of which is substantially confined to
              banking and is supervised by the State or territorial banking
              commission or similar official or is a foreign bank or equivalent
              institution, and (b) has an audited net worth of at least
              $25,000,000 as demonstrated in its latest annual financial
              statements, A COPY OF WHICH IS ATTACHED HERETO.

       ____   SAVINGS AND LOAN.  The Buyer (a) is a savings and loan
              association, building and loan association, cooperative bank,
              homestead association or similar institution, which is supervised
              and examined by a State or Federal authority having supervision
              over any such institutions or is a foreign savings and loan
              association or equivalent institution and (b) has an audited net
              worth of at least $25,000,000 as demonstrated  in its latest
              annual financial statements.

- -----------------------
(1)  Buyer must own and/or invest on a discretionary basis at least 
$100,000,000 in securities unless Buyer is a dealer, and, in that case, Buyer 
must own and/or invest on a discretionary basis at least $10,000,000 in 
securities.

                                      L-1-1

<PAGE>


       ____   BROKER-DEALER.  The Buyer is a dealer registered pursuant to
              Section 15 of the Securities Exchange Act of 1934.

       ____   INSURANCE COMPANY.  The Buyer is an insurance company whose
              primary and predominant business activity is the writing of
              insurance or the reinsuring of risks underwritten by insurance
              companies and which is subject to supervision by the insurance
              commissioner or a similar official or agency of a State or
              territory or the District of Columbia.

       ____   STATE OR LOCAL PLAN.  The Buyer is a plan established and
              maintained by a State, its political subdivisions, or any agency
              or instrumentality of the State or its political subdivisions, for
              the benefit of its employees.

       ____   ERISA PLAN.  The Buyer is an employee benefit plan within the
              meaning of Section 3(3) of the Employee Retirement Income Security
              Act of 1974, as amended ("ERISA") and is subject to the fiduciary
              responsibility provisions of ERISA.

       ____   INVESTMENT ADVISER.  The Buyer is an investment adviser registered
              under the Investment Advisers Act of 1940.

       ____   SBIC.  The Buyer is a Small Business Investment Company licensed
              by the U.S. Small Business Administration under Section 301(c) or
              (d) of the Small Business Investment Act of 1958.

       ____   BUSINESS DEVELOPMENT COMPANY.  The Buyer is a business development
              company as defined in Section 202(a)(22) of the Investment
              Advisers Act of 1940.

       ____   TRUST FUND.  The Buyer is a trust fund whose trustee is a bank or
              trust company and whose participants are exclusively (a) plans
              established and maintained by a State, its political subdivisions,
              or any agency or instrumentality of the State or its political
              subdivisions, for the benefit of its employees, or (b) employee
              benefit plans within the meaning of Title I of the Employee
              Retirement Income Security Act of 1974, but is not a trust fund
              that includes as participants individual retirement accounts or
              H.R. 10 plans.

       3.     The term "SECURITIES" as used herein DOES NOT INCLUDE (i)
securities of issuers that are affiliated with the Buyer, (ii) securities that
are part of an unsold allotment to or subscription by the Buyer, if the Buyer is
a dealer, (iii) bank deposit notes and certificates of deposit, (iv) loan
participations, (v) repurchase agreements, (vi) securities owned but subject to
a repurchase agreement and (vii) currency, interest rate and commodity swaps.

                                      L-1-2
<PAGE>

       4.     For purposes of determining the aggregate amount of securities
owned and/or invested on a discretionary basis by the Buyer, the Buyer used the
cost of such securities to the Buyer and did not include any of the securities
referred to in the preceding paragraph.  Further, in determining such aggregate
amount, the Buyer may have included securities owned by subsidiaries of the
Buyer, but only if such subsidiaries are consolidated with the Buyer in its
financial statements prepared in accordance with generally accepted accounting
principles and if the investments of such subsidiaries are managed under the
Buyer's direction.  However, such securities were not included if the Buyer is a
majority-owned, consolidated subsidiary of another enterprise and the Buyer is
not itself a reporting company under the Securities Exchange Act of 1934.

       5.     The Buyer acknowledges that it is familiar with Rule 144A and
understands that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

                                          Will the Buyer be purchasing the Rule
                                          144A Securities only for the Buyer's
              ------      --------        own account?
              Yes            No     

       6.     If the answer to the foregoing question is "no", the Buyer agrees
that, in connection with any purchase of securities sold to the Buyer for the
account of a third party (including any separate account) in reliance on Rule
144A, the Buyer will only purchase for the account of a third party that at the
time is a "qualified institutional buyer" within the meaning of Rule 144A.  In
addition, the Buyer agrees that the Buyer will not purchase securities for a
third party unless the Buyer has obtained a current representation letter from
such third party or taken other appropriate steps contemplated by Rule 144A to
conclude that such third party independently meets the definition of "qualified
institutional buyer" set forth in Rule 144A.

       7.     The Buyer will notify each of the parties to which this
certification is made of any changes in the information and conclusions herein. 
Until such notice is given, the Buyer's purchase of Rule 144A Securities will
constitute a reaffirmation of this certification as of the date of such
purchase.

                                          _____________________________________
                                                   Print Name of Buyer


                                          By:__________________________________
                                             Name:
                                             Title:

                                          Date:_________________________________

                                      L-1-3
<PAGE>

                                                           ANNEX 2 TO EXHIBIT L

               QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

                [For Buyers That Are Registered Investment Companies]

       The undersigned hereby certifies as follows in connection with the Rule
144A Investment Representation to which this Certification is attached:

       1.     As indicated below, the undersigned is the President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under the
Securities Act of 1933 ("Rule 144A") because Buyer is a part of a Family of
Investment Companies (as defined below), is such an officer the Adviser.

       2.     In connection with purchases by Buyer, the Buyer is a "qualified
institutional buyer" as defined in SEC Rule 144A because (i) the Buyer is an
investment company registered under the Investment Company Act of 1940, and (ii)
as marked below, the Buyer alone, or the Buyer's Family of Investment Companies,
owned at least $100,000,000 in securities (other than the excluded securities
referred to below) as of the end of the Buyer's most recent fiscal year.  For
purposes of determining the amount of securities owned by the Buyer or the
Buyer's Family of Investment Companies, the cost of such securities was used.

       ____   The Buyer owned $___________ in securities (other than the
              excluded securities referred to below) as of the end of the
              Buyer's most recent fiscal year (such amount being calculated in
              accordance with Rule 144A).

       ____   The Buyer is part of a Family of Investment Companies which owned
              in the aggregate $____________ in securities (other than the
              excluded securities referred to below) as of the end of the
              Buyer's most recent fiscal year (such amount being calculated in
              accordance with Rule 144A).

       3.     The term "FAMILY OF INVESTMENT COMPANIES" as used herein means two
or more registered investment companies (or series thereof) that have the same
investment adviser or investment advisers that are affiliated (by virtue of
being majority owned subsidiaries of the same parent or because one investment
adviser is a majority owned subsidiary of the other).

       4.     The term "SECURITIES" as used herein does not include (i)
securities of issuers that are affiliated with the Buyer or are part of the
Buyer's Family of Investment Companies, (ii) bank deposit notes and certificates
of deposit, (iii) loan participations, (iv) repurchase agreements, (v)
securities owned but subject to a repurchase agreement and (vi) currency,
interest rate and commodity swaps.

                                      L-2-1
<PAGE>

       5.     The Buyer is familiar with Rule 144A and understands that each of
the parties to which this certification is made are relying and will continue to
rely on the statements made herein because one or more sales to the Buyer will
be in reliance on Rule 144A.  In addition, the Buyer will only purchase for the
Buyer's own account.

       6.     The undersigned will notify each of the parties to which this
certification is made of any changes in the information and conclusions herein. 
Until such notice, the Buyer's purchase of Rule 144A Securities will constitute
a reaffirmation of this certification by the undersigned as of the date of such
purchase.

                                           _____________________________________
                                                        Print Name of Buyer


                                          By:___________________________________
                                             Name:
                                             Title:

                                          Date:________________________________

                                          IF AN ADVISER

                                          _____________________________________
                                                    Print Name of Buyer


                                          By:__________________________________
                                             Name:
                                             Title:

                                          Date:________________________________


(SEAL)

                                      L-2-2
<PAGE>







                                     EXHIBIT M
                                          
                                     [RESERVED]

                                         M-1






<PAGE>

                                      EXHIBIT N

                                      [RESERVED]







                                        N-1


<PAGE>

                                   EXHIBIT O

                          PLANNED PRINCIPAL BALANCES

<TABLE>
<CAPTION>
                                                                                                         Combined
                                                                                                        Class IA-4
                                                                                                            and
                                                                                                         Component
Distribution Date     Class IA-2        Class IA-3       Class IA-7     Class IA-8      Class IA-9         IA-1-2
- -----------------     ----------        ----------       ----------     ----------      ----------      -----------
<S>                   <C>             <C>              <C>            <C>             <C>             <C>
Initial Balance . . . $42,000,000.00  $22,300,000.00   $9,443,982.00  $25,960,631.00  $40,000,000.00  $49,453,380.00
July 25, 1998 . . . .  42,000,000.00   21,722,968.18    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
August 25, 1998 . . .  42,000,000.00   21,075,799.12    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
September 25, 1998. .  42,000,000.00   20,359,203.80    9,443,982.00   25,960,631.0    40,000,000.00   49,453,380.00
October 25, 1998. . .  42,000,000.00   19,573,742.04    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
November 25, 1998 . .  42,000,000.00   18,720,644.34    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
December 25, 1998 . .  42,000,000.00   17,801,255.19    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
January 25, 1999. . .  42,000,000.00   16,816,360.23    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
February 25, 1999 . .  42,000,000.00   15,766,711.23    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
March 25, 1999. . . .  42,000,000.00   14,653,041.48    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
April 25, 1999. . . .  42,000,000.00   13,475,858.26    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
May 25, 1999. . . . .  42,000,000.00   12,235,793.38    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
June 25, 1999 . . . .  42,000,000.00   10,933,634.l65   9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
July 25, 1999 . . . .  42,000,000.00    9,570,098.08    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
August 25, 1999 . . .  42,000,000.00    8,145,972.30    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
September 25, 1999. .  42,000,000.00    6,662,029.44    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
October 25, 1999. . .  42,000,000.00    5,119,117.85    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
November 25, 1999 . .  42,000,000.00    3,517,961.30    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
December 25, 1999 . .  42,000,000.00    1,859,489.21    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
January 25, 2000. . .  42,000,000.00      144,536.25    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
February 25, 2000 . .  40,373,982.66            0.00    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
March 25, 2000. . . .  38,548,983.42            0.00    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
April 25, 2000. . . .  36,670,728.60            0.00    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
May 25, 2000. . . . .  34,740,423.70            0.00    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
June 25, 2000 . . . .  32,759,688.72            0.00    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
July 25, 2000 . . . .  30,730,209.74            0.00    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
August 25, 2000 . . .  28,654,185.72            0.00    9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
</TABLE>
                                       O-1
<PAGE>
<TABLE>
<CAPTION>
                                                                                                         Combined
                                                                                                        Class IA-4
                                                                                                            and
                                                                                                         Component
Distribution Date     Class IA-2        Class IA-3       Class IA-7     Class IA-8      Class IA-9         IA-1-2
- -----------------     ----------        ----------       ----------     ----------      ----------      -----------
<S>                   <C>              <C>              <C>            <C>             <C>             <C>
September 25, 2000. .  26,533,983.44           0.00     9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
October 25, 2000. . .  24,382,641.01           0.00     9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
November 25, 2000 . .  22,225,357.08           0.00     9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
December 25, 2000 . .  20,081,488.26           0.00     9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
January 25, 2001. . .  17,951,769.11           0.00     9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
February 25, 2001 . .  15,836,108.93           0.00     9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
March 25, 2001. . . .  13,734,417.59           0.00     9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
April 25, 2001. . . .  11,646,605.59           0.00     9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
May 25, 2001. . . . .   9,572,583.96           0.00     9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
June 25, 2001 . . . .   7,512,264.36           0.00     9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
July 25, 2001 . . . .   5,465,559.01           0.00     9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
August 25, 2001 . . .   3,432,380.69           0.00     9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
September 25, 2001. .   1,412,642.78           0.00     9,443,982.00   25,960,631.00   40,000,000.00   49,453,380.00
October 25, 2001. . .           0.00           0.00     8,850,241.21   25,960,631.00   40,000,000.00   49,453,380.00
November 25, 2001 . .           0.00           0.00     6,857,126.47   25,960,631.00   40,000,000.00   49,453,380.00
December 25, 2001 . .           0.00           0.00     4,877,195.63   25,960,631.00   40,000,000.00   49,453,380.00
January 25, 2002. . .           0.00           0.00     2,910,364.29   25,960,631.00   40,000,000.00   49,453,380.00
February 25, 2002 . .           0.00           0.00       965,548.62   25,960,631.00   40,000,000.00   49,453,380.00
March 25, 2002. . . .           0.00           0.00             0.00   24,976,296.33   40,000,000.00   49,453,380.00
April 25, 2002. . . .           0.00           0.00             0.00   23,048,262.70   40,000,000.00   49,453,380.00
May 25, 2002. . . . .           0.00           0.00             0.00   21,132,996.51   40,000,000.00   49,453,380.00
June 25, 2002 . . . .           0.00           0.00             0.00   19,230,416.12   40,000,000.00   49,453,380.00
July 25, 2002 . . . .           0.00           0.00             0.00   17,340,440.40   40,000,000.00   49,453,380.00
August 25, 2002 . . .           0.00           0.00             0.00   15,462,988.76   40,000,000.00   49,453,380.00
September 25, 2002. .           0.00           0.00             0.00   13,597,981.14   40,000,000.00   49,453,380.00
October 25, 2002. . .           0.00           0.00             0.00   11,745,338.01   40,000,000.00   49,453,380.00
November 25, 2002 . .           0.00           0.00             0.00    9,904,980.35   40,000,000.00   49,453,380.00
December 25, 2002 . .           0.00           0.00             0.00    8,076,829.66   40,000,000.00   49,453,380.00
January 25, 2003. . .           0.00           0.00             0.00    6,260,807.97   40,000,000.00   49,453,380.00
February 25, 2003 . .           0.00           0.00             0.00    4,456,837.80   40,000,000.00   49,453,380.00
March 25, 2003. . . .           0.00           0.00             0.00    2,664,842.19   40,000,000.00   49,453,380.00
</TABLE>

                                       O-2
<PAGE>
<TABLE>
<CAPTION>
                                                                                                         Combined
                                                                                                        Class IA-4
                                                                                                            and
                                                                                                         Component
Distribution Date     Class IA-2        Class IA-3       Class IA-7     Class IA-8      Class IA-9         IA-1-2
- -----------------     ----------        ----------       ----------     ----------      ----------      -----------
<S>                   <C>               <C>              <C>           <C>          <C>             <C>
April 25, 2003. . . .       0.00              0.00            0.00     884,744.70   40,000,000.00   49,453,380.00
May 25, 2003. . . . .       0.00              0.00            0.00           0.00   39,116,469.37   49,453,380.00
June 25, 2003 . . . .       0.00              0.00            0.00           0.00   37,359,940.74   49,453,380.00
July 25, 2003 . . . .       0.00              0.00            0.00           0.00   35,639,469.57   49,453,380.00
August 25, 2003 . . .       0.00              0.00            0.00           0.00   33,930,488.72   49,453,380.00
September 25, 2003. .       0.00              0.00            0.00           0.00   32,232,923.94   49,453,380.00
October 25, 2003. . .       0.00              0.00            0.00           0.00   30,546,701.45   49,453,380.00
November 25, 2003 . .       0.00              0.00            0.00           0.00   28,871,747.95   49,453,380.00
December 25, 2003 . .       0.00              0.00            0.00           0.00   27,207,990.64   49,453,380.00
January 25, 2004. . .       0.00              0.00            0.00           0.00   25,555,357.17   49,453,380.00
February 25, 2004 . .       0.00              0.00            0.00           0.00   23,913,775.66   49,453,380.00
March 25, 2004. . . .       0.00              0.00            0.00           0.00   22,283,174.72   49,453,380.00
April 25, 2004. . . .       0.00              0.00            0.00           0.00   20,663,483.40   49,453,380.00
May 25, 2004. . . . .       0.00              0.00            0.00           0.00   19,054,631.23   49,453,380.00
June 25, 2004 . . . .       0.00              0.00            0.00           0.00   17,456,548.19   49,453,380.00
July 25, 2004 . . . .       0.00              0.00            0.00           0.00   15,876,985.24   49,453,380.00
August 25, 2004 . . .       0.00              0.00            0.00           0.00   14,307,996.46   49,453,380.00
September 25, 2004. .       0.00              0.00            0.00           0.00   12,749,513.23   49,453,380.00
October 25, 2004. . .       0.00              0.00            0.00           0.00   11,201,467.44   49,453,380.00
November 25, 2004 . .       0.00              0.00            0.00           0.00    9,663,791.37   49,453,380.00
December 25, 2004 . .       0.00              0.00            0.00           0.00    8,136,417.77   49,453,380.00
January 25, 2005. . .       0.00              0.00            0.00           0.00    6,619,279.82   49,453,380.00
February 25, 2005 . .       0.00              0.00            0.00           0.00    5,131,477.31   49,453,380.00
March 25, 2005. . . .       0.00              0.00            0.00           0.00    3,680,278.36   49,453,380.00
April 25, 2005. . . .       0.00              0.00            0.00           0.00    2,264,816.28   49,453,380.00
May 25, 2005. . . . .       0.00              0.00            0.00           0.00      884,244.50   49,453,380.00
June 25, 2005 . . . .       0.00              0.00            0.00           0.00            0.00   48,991,116.17
July 25, 2005 . . . .       0.00              0.00            0.00           0.00            0.00   47,723,306.71
August 25, 2005 . . .       0.00              0.00            0.00           0.00            0.00   46,486,805.81
September 25, 2005. .       0.00              0.00            0.00           0.00            0.00   45,280,863.86
October 25, 2005. . .       0.00              0.00            0.00           0.00            0.00   44,104,895.49
</TABLE>

                                       O-3
<PAGE>
<TABLE>
<CAPTION>
                                                                                                         Combined
                                                                                                        Class IA-4
                                                                                                            and
                                                                                                         Component
Distribution Date     Class IA-2        Class IA-3       Class IA-7     Class IA-8      Class IA-9         IA-1-2
- -----------------     ----------        ----------       ----------     ----------      ----------      -----------
<S>                 <C>               <C>              <C>            <C>             <C>             <C>

November 25, 2005 . .       0.00              0.00            0.00            0.00            0.00   42,958,032.93
December 25, 2005 . .       0.00              0.00            0.00            0.00            0.00   41,839,578.35
January 25, 2006. . .       0.00              0.00            0.00            0.00            0.00   40,748,850.30
February 25, 2006 . .       0.00              0.00            0.00            0.00            0.00   39,685,183.37
March 25, 2006. . . .       0.00              0.00            0.00            0.00            0.00   38,647,927.78
April 25, 2006. . . .       0.00              0.00            0.00            0.00            0.00   37,636,449.02
May 25, 2006. . . . .       0.00              0.00            0.00            0.00            0.00   36,650,127.52
June 25, 2006 . . . .       0.00              0.00            0.00            0.00            0.00   35,688,358.30
July 25, 2006 . . . .       0.00              0.00            0.00            0.00            0.00   34,788,427.45
August 25, 2006 . . .       0.00              0.00            0.00            0.00            0.00   33,910,563.56
September 25, 2006. .       0.00              0.00            0.00            0.00            0.00   33,054,236.61
October 25, 2006. . .       0.00              0.00            0.00            0.00            0.00   32,218,929.10
November 25, 2006 . .       0.00              0.00            0.00            0.00            0.00   31,404,135.80
December 25, 2006 . .       0.00              0.00            0.00            0.00            0.00   30,609,363.41
January 25, 2007. . .       0.00              0.00            0.00            0.00            0.00   29,834,130.32
February 25, 2007 . .       0.00              0.00            0.00            0.00            0.00   29,077,966.33
March 25, 2007. . . .       0.00              0.00            0.00            0.00            0.00   28,340,412.38
April 25, 2007. . . .       0.00              0.00            0.00            0.00            0.00   27,621,020.28
May 25, 2007. . . . .       0.00              0.00            0.00            0.00            0.00   26,919,352.47
June 25, 2007 . . . .       0.00              0.00            0.00            0.00            0.00   26,234,981.77
July 25, 2007 . . . .       0.00              0.00            0.00            0.00            0.00   25,597,315.45
August 25, 2007 . . .       0.00              0.00            0.00            0.00            0.00   24,974,806.03
September 25, 2007. .       0.00              0.00            0.00            0.00            0.00   24,367,098.52
October 25, 2007. . .       0.00              0.00            0.00            0.00            0.00   23,773,846.18
November 25, 2007 . .       0.00              0.00            0.00            0.00            0.00   23,194,710.28
December 25, 2007 . .       0.00              0.00            0.00            0.00            0.00   22,629,359.97
January 25, 2008. . .       0.00              0.00            0.00            0.00            0.00   22,077,472.08
February 25, 2008 . .       0.00              0.00            0.00            0.00            0.00   21,538,730.92
March 25, 2008. . . .       0.00              0.00            0.00            0.00            0.00   21,012,828.13
April 25, 2008. . . .       0.00              0.00            0.00            0.00            0.00   20,499,462.51
May 25, 2008. . . . .       0.00              0.00            0.00            0.00            0.00   19,998,339.85
</TABLE>

                                       O-4
<PAGE>
<TABLE>
<CAPTION>
                                                                                                         Combined
                                                                                                        Class IA-4
                                                                                                            and
                                                                                                         Component
Distribution Date     Class IA-2        Class IA-3       Class IA-7     Class IA-8      Class IA-9         IA-1-2
- -----------------     ----------        ----------       ----------     ----------      ----------      -----------
<S>                 <C>               <C>              <C>            <C>             <C>             <C>
June 25, 2008 . . . .       0.00              0.00            0.00            0.00            0.00   19,509,172.78
July 25, 2008 . . . .       0.00              0.00            0.00            0.00            0.00   19,031,680.59
August 25, 2008 . . .       0.00              0.00            0.00            0.00            0.00   18,565,589.08
September 25, 2008. .       0.00              0.00            0.00            0.00            0.00   18,110,630.46
October 25, 2008. . .       0.00              0.00            0.00            0.00            0.00   17,666,543.11
November 25, 2008 . .       0.00              0.00            0.00            0.00            0.00   17,233,071.53
December 25, 2008 . .       0.00              0.00            0.00            0.00            0.00   16,809,966.14
January 25, 2009. . .       0.00              0.00            0.00            0.00            0.00   16,396,983.17
February 25, 2009 . .       0.00              0.00            0.00            0.00            0.00   15,993,884.50
March 25, 2009. . . .       0.00              0.00            0.00            0.00            0.00   15,600,437.57
April 25, 2009. . . .       0.00              0.00            0.00            0.00            0.00   15,216,415.21
May 25, 2009. . . . .       0.00              0.00            0.00            0.00            0.00   14,841,595.56
June 25, 2009 . . . .       0.00              0.00            0.00            0.00            0.00   14,475,761.89
July 25, 2009 . . . .       0.00              0.00            0.00            0.00            0.00   14,118,702.54
August 25, 2009 . . .       0.00              0.00            0.00            0.00            0.00   13,770,210.77
September 25, 2009. .       0.00              0.00            0.00            0.00            0.00   13,430,084.64
October 25, 2009. . .       0.00              0.00            0.00            0.00            0.00   13,098,126.93
November 25, 2009 . .       0.00              0.00            0.00            0.00            0.00   12,774,145.00
December 25, 2009 . .       0.00              0.00            0.00            0.00            0.00   12,457,950.72
January 25, 2010. . .       0.00              0.00            0.00            0.00            0.00   12,149,360.31
February 25, 2010 . .       0.00              0.00            0.00            0.00            0.00   11,848,194.29
March 25, 2010. . . .       0.00              0.00            0.00            0.00            0.00   11,554,277.38
April 25, 2010. . . .       0.00              0.00            0.00            0.00            0.00   11,267,438.36
May 25, 2010. . . . .       0.00              0.00            0.00            0.00            0.00   10,987,510.01
June 25, 2010 . . . .       0.00              0.00            0.00            0.00            0.00   10,714,329.02
July 25, 2010 . . . .       0.00              0.00            0.00            0.00            0.00   10,447,735.88
August 25, 2010 . . .       0.00              0.00            0.00            0.00            0.00   10,187,574.81
September 25, 2010. .       0.00              0.00            0.00            0.00            0.00    9,933,693.66
October 25, 2010. . .       0.00              0.00            0.00            0.00            0.00    9,685,943.83
November 25, 2010 . .       0.00              0.00            0.00            0.00            0.00    9,444,180.20
December 25, 2010 . .       0.00              0.00            0.00            0.00            0.00    9,208,261.02
</TABLE>

                                       O-5


<PAGE>
<TABLE>
<CAPTION>
                                                                                                         Combined
                                                                                                        Class IA-4
                                                                                                            and
                                                                                                         Component
Distribution Date     Class IA-2        Class IA-3       Class IA-7     Class IA-8      Class IA-9         IA-1-2
- -----------------     ----------        ----------       ----------     ----------      ----------      -----------
<S>                 <C>               <C>              <C>            <C>             <C>             <C>
January 25, 2011. . .       0.00         0.00            0.00            0.00            0.00           8,978,047.87
February 25, 2011 . .       0.00         0.00            0.00            0.00            0.00           8,753,405.56
March 25, 2011. . . .       0.00         0.00            0.00            0.00            0.00           8,534,253.12
April 25, 2011. . . .       0.00         0.00            0.00            0.00            0.00           8,320,408.54
May 25, 2011. . . . .       0.00         0.00            0.00            0.00            0.00           8,111,745.93
June 25, 2011 . . . .       0.00         0.00            0.00            0.00            0.00           7,908,142.38
July 25, 2011 . . . .       0.00         0.00            0.00            0.00            0.00           7,709,477.82
August 25, 2011 . . .       0.00         0.00            0.00            0.00            0.00           7,515,635.02
September 25, 2011. .       0.00         0.00            0.00            0.00            0.00           7,326,499.46
October 25, 2011. . .       0.00         0.00            0.00            0.00            0.00           7,141,959.33
November 25, 2011 . .       0.00         0.00            0.00            0.00            0.00           6,961,905.43
December 25, 2011 . .       0.00         0.00            0.00            0.00            0.00           6,786,231.10
January 25, 2012. . .       0.00         0.00            0.00            0.00            0.00           6,614,832.19
February 25, 2012 . .       0.00         0.00            0.00            0.00            0.00           6,447,607.01
March 25, 2012. . . .       0.00         0.00            0.00            0.00            0.00           6,284,456.21
April 25, 2012. . . .       0.00         0.00            0.00            0.00            0.00           6,125,282.82
May 25, 2012. . . . .       0.00         0.00            0.00            0.00            0.00           5,969,992.09
June 25, 2012 . . . .       0.00         0.00            0.00            0.00            0.00           5,818,491.53
July 25, 2012 . . . .       0.00         0.00            0.00            0.00            0.00           5,670,690.81
August 25, 2012 . . .       0.00         0.00            0.00            0.00            0.00           5,526,501.72
September 25, 2012. .       0.00         0.00            0.00            0.00            0.00           5,385,838.11
October 25, 2012. . .       0.00         0.00            0.00            0.00            0.00           5,248,615.86
November 25, 2012 . .       0.00         0.00            0.00            0.00            0.00           5,114,752.82
December 25, 2012 . .       0.00         0.00            0.00            0.00            0.00           4,984,168.79
January 25, 2013. . .       0.00         0.00            0.00            0.00            0.00           4,856,785.43
February 25, 2013 . .       0.00         0.00            0.00            0.00            0.00           4,732,526.25
March 25, 2013. . . .       0.00         0.00            0.00            0.00            0.00           4,611,316.56
April 25, 2013. . . .       0.00         0.00            0.00            0.00            0.00           4,493,083.42
May 25, 2013. . . . .       0.00         0.00            0.00            0.00            0.00           4,377,755.61
June 25, 2013 . . . .       0.00         0.00            0.00            0.00            0.00           4,265,263.58
July 25, 2013 . . . .       0.00         0.00            0.00            0.00            0.00           4,155,539.43
</TABLE>

                                       O-6
<PAGE>
<TABLE>
<CAPTION>
                                                                                                         Combined
                                                                                                        Class IA-4
                                                                                                            and
                                                                                                         Component
Distribution Date     Class IA-2        Class IA-3       Class IA-7     Class IA-8      Class IA-9         IA-1-2
- -----------------     ----------        ----------       ----------     ----------      ----------      -----------
<S>                 <C>               <C>              <C>            <C>             <C>             <C>
August 25, 2013 . . .       0.00         0.00            0.00            0.00            0.00           4,048,516.85
September 25, 2013. .       0.00         0.00            0.00            0.00            0.00           3,944,131.08
October 25, 2013. . .       0.00         0.00            0.00            0.00            0.00           3,842,318.91
November 25, 2013 . .       0.00         0.00            0.00            0.00            0.00           3,743,018.59
December 25, 2013 . .       0.00         0.00            0.00            0.00            0.00           3,646,169.85
January 25, 2014. . .       0.00         0.00            0.00            0.00            0.00           3,551,713.83
February 25, 2014 . .       0.00         0.00            0.00            0.00            0.00           3,459,593.06
March 25, 2014. . . .       0.00         0.00            0.00            0.00            0.00           3,369,751.41
April 25, 2014. . . .       0.00         0.00            0.00            0.00            0.00           3,282,134.11
May 25, 2014. . . . .       0.00         0.00            0.00            0.00            0.00           3,196,687.64
June 25, 2014 . . . .       0.00         0.00            0.00            0.00            0.00           3,113,359.78
July 25, 2014 . . . .       0.00         0.00            0.00            0.00            0.00           3,032,099.51
August 25, 2014 . . .       0.00         0.00            0.00            0.00            0.00           2,952,857.05
September 25, 2014. .       0.00         0.00            0.00            0.00            0.00           2,875,583.77
October 25, 2014. . .       0.00         0.00            0.00            0.00            0.00           2,800,232.20
November 25, 2014 . .       0.00         0.00            0.00            0.00            0.00           2,726,755.99
December 25, 2014 . .       0.00         0.00            0.00            0.00            0.00           2,655,109.89
January 25, 2015. . .       0.00         0.00            0.00            0.00            0.00           2,585,249.70
February 25, 2015 . .       0.00         0.00            0.00            0.00            0.00           2,517,132.30
March 25, 2015. . . .       0.00         0.00            0.00            0.00            0.00           2,450,715.57
April 25, 2015. . . .       0.00         0.00            0.00            0.00            0.00           2,385,958.38
May 25, 2015. . . . .       0.00         0.00            0.00            0.00            0.00           2,322,820.61
June 25, 2015 . . . .       0.00         0.00            0.00            0.00            0.00           2,261,263.04
July 25, 2015 . . . .       0.00         0.00            0.00            0.00            0.00           2,201,247.41
August 25, 2015 . . .       0.00         0.00            0.00            0.00            0.00           2,142,736.38
September 25, 2015. .       0.00         0.00            0.00            0.00            0.00           2,085,693.46
October 25, 2015. . .       0.00         0.00            0.00            0.00            0.00           2,030,083.05
November 25, 2015 . .       0.00         0.00            0.00            0.00            0.00           1,975,870.39
December 25, 2015 . .       0.00         0.00            0.00            0.00            0.00           1,923,021.54
January 25, 2016. . .       0.00         0.00            0.00            0.00            0.00           1,871,503.38
February 25, 2016 . .       0.00         0.00            0.00            0.00            0.00           1,821,283.56
</TABLE>

                                       O-7
<PAGE>
<TABLE>
<CAPTION>
                                                                                                         Combined
                                                                                                        Class IA-4
                                                                                                            and
                                                                                                         Component
Distribution Date     Class IA-2        Class IA-3       Class IA-7     Class IA-8      Class IA-9         IA-1-2
- -----------------     ----------        ----------       ----------     ----------      ----------      -----------
<S>                 <C>               <C>              <C>            <C>             <C>             <C>
March 25, 2016. . . .       0.00         0.00            0.00            0.00            0.00           1,772,330.51
April 25, 2016. . . .       0.00         0.00            0.00            0.00            0.00           1,724,613.41
May 25, 2016. . . . .       0.00         0.00            0.00            0.00            0.00           1,678,102.16
June 25, 2016 . . . .       0.00         0.00            0.00            0.00            0.00           1,632,767.39
July 25, 2016 . . . .       0.00         0.00            0.00            0.00            0.00           1,588,591.45
August 25, 2016 . . .       0.00         0.00            0.00            0.00            0.00           1,545,534.90
September 25, 2016. .       0.00         0.00            0.00            0.00            0.00           1,503,570.41
October 25, 2016. . .       0.00         0.00            0.00            0.00            0.00           1,462,671.34
November 25, 2016 . .       0.00         0.00            0.00            0.00            0.00           1,422,811.65
December 25, 2016 . .       0.00         0.00            0.00            0.00            0.00           1,383,965.94
January 25, 2017. . .       0.00         0.00            0.00            0.00            0.00           1,346,109.42
February 25, 2017 . .       0.00         0.00            0.00            0.00            0.00           1,309,217.86
March 25, 2017. . . .       0.00         0.00            0.00            0.00            0.00           1,273,267.65
April 25, 2017. . . .       0.00         0.00            0.00            0.00            0.00           1,238,235.72
May 25, 2017. . . . .       0.00         0.00            0.00            0.00            0.00           1,204,099.55
June 25, 2017 . . . .       0.00         0.00            0.00            0.00            0.00           1,170,837.17
July 25, 2017 . . . .       0.00         0.00            0.00            0.00            0.00           1,138,427.13
August 25, 2017 . . .       0.00         0.00            0.00            0.00            0.00           1,106,848.49
September 25, 2017. .       0.00         0.00            0.00            0.00            0.00           1,076,080.82
October 25, 2017. . .       0.00         0.00            0.00            0.00            0.00           1,046,104.16
November 25, 2017 . .       0.00         0.00            0.00            0.00            0.00           1,076,899.06
December 25, 2017 . .       0.00         0.00            0.00            0.00            0.00             988,446.50
January 25, 2018. . .       0.00         0.00            0.00            0.00            0.00             960,727.95
February 25, 2018 . .       0.00         0.00            0.00            0.00            0.00             933,725.29
March 25, 2018. . . .       0.00         0.00            0.00            0.00            0.00             907,420.86
April 25, 2018. . . .       0.00         0.00            0.00            0.00            0.00             881,797.42
May 25, 2018. . . . .       0.00         0.00            0.00            0.00            0.00             856,838.13
June 25, 2018 . . . .       0.00         0.00            0.00            0.00            0.00             832,526.58
July 25, 2018 . . . .       0.00         0.00            0.00            0.00            0.00             808,846.72
August 25, 2018 . . .       0.00         0.00            0.00            0.00            0.00             785,782.93
September 25, 2018. .       0.00         0.00            0.00            0.00            0.00             763,319.92
</TABLE>

                                       O-8
<PAGE>
<TABLE>
<CAPTION>
                                                                                                         Combined
                                                                                                        Class IA-4
                                                                                                            and
                                                                                                         Component
Distribution Date     Class IA-2        Class IA-3       Class IA-7     Class IA-8      Class IA-9         IA-1-2
- -----------------     ----------        ----------       ----------     ----------      ----------      -----------
<S>                 <C>               <C>              <C>            <C>             <C>             <C>
October 25, 2018. . .       0.00         0.00            0.00            0.00            0.00             741,442.79
November 25, 2018 . .       0.00         0.00            0.00            0.00            0.00             720,137.01
December 25, 2018 . .       0.00         0.00            0.00            0.00            0.00             699,388.38
January 25, 2019. . .       0.00         0.00            0.00            0.00            0.00             679,183.05
February 25, 2019 . .       0.00         0.00            0.00            0.00            0.00             659,507.50
March, 25, 2019 . . .       0.00         0.00            0.00            0.00            0.00             640,348.55
April 25, 2019. . . .       0.00         0.00            0.00            0.00            0.00             621,693.32
May 25, 2019. . . . .       0.00         0.00            0.00            0.00            0.00             603,529.25
June 25, 2019 . . . .       0.00         0.00            0.00            0.00            0.00             585,844.09
July 25, 2019 . . . .       0.00         0.00            0.00            0.00            0.00             568,625.87
August 25, 2019 . . .       0.00         0.00            0.00            0.00            0.00             551,862.93
September 25, 2019. .       0.00         0.00            0.00            0.00            0.00             535,543.86
October 25, 2019. . .       0.00         0.00            0.00            0.00            0.00             519,657.57
November 25, 2019 . .       0.00         0.00            0.00            0.00            0.00             504,196.61
December 25, 2019 . .       0.00         0.00            0.00            0.00            0.00             489,146.86
January 25, 2020. . .       0.00         0.00            0.00            0.00            0.00             474,498.00
February 25, 2020 . .       0.00         0.00            0.00            0.00            0.00             460,239.96
March 25, 2020. . . .       0.00         0.00            0.00            0.00            0.00             446,362.90
April 25, 2020. . . .       0.00         0.00            0.00            0.00            0.00             432,857.25
May 25, 2020. . . . .       0.00         0.00            0.00            0.00            0.00             419,713.64
June 25, 2020 . . . .       0.00         0.00            0.00            0.00            0.00             406,922.95
July 25, 2020 . . . .       0.00         0.00            0.00            0.00            0.00             394,476.28
August 25, 2020 . . .       0.00         0.00            0.00            0.00            0.00             382,364.93
September 25, 2020. .       0.00         0.00            0.00            0.00            0.00             370,583.97
October 25, 2020. . .       0.00         0.00            0.00            0.00            0.00             359,121.45
November 25, 2020 . .       0.00         0.00            0.00            0.00            0.00             347,969.31
December 25, 2020 . .       0.00         0.00            0.00            0.00            0.00             337,119.67
January 25, 2021. . .       0.00         0.00            0.00            0.00            0.00             326,564.87
February 25, 2021 . .       0.00         0.00            0.00            0.00            0.00             316,297.40
March 25, 2021. . . .       0.00         0.00            0.00            0.00            0.00             306,309.97
April 25, 2021. . . .       0.00         0.00            0.00            0.00            0.00             296,595.46
</TABLE>

                                       O-9
<PAGE>
<TABLE>
<CAPTION>
                                                                                                         Combined
                                                                                                        Class IA-4
                                                                                                            and
                                                                                                         Component
Distribution Date     Class IA-2        Class IA-3       Class IA-7     Class IA-8      Class IA-9         IA-1-2
- -----------------     ----------        ----------       ----------     ----------      ----------      -----------
<S>                 <C>               <C>              <C>            <C>             <C>             <C>
May 25, 2021. . . . .       0.00         0.00            0.00            0.00            0.00             287,146.90
June 25, 2021 . . . .       0.00         0.00            0.00            0.00            0.00             277,957.51
July 25, 2021 . . . .       0.00         0.00            0.00            0.00            0.00             269,020.68
August 25, 2021 . . .       0.00         0.00            0.00            0.00            0.00             260,329.96
September 25, 2021. .       0.00         0.00            0.00            0.00            0.00             251,879.04
October 25, 2021. . .       0.00         0.00            0.00            0.00            0.00             243,661.79
November 25, 2021 . .       0.00         0.00            0.00            0.00            0.00             235,672.22
December 25, 2021 . .       0.00         0.00            0.00            0.00            0.00             227,904.47
January 25, 2022. . .       0.00         0.00            0.00            0.00            0.00             220,352.86
February 25, 2022 . .       0.00         0.00            0.00            0.00            0.00             213,011.83
March 25, 2022. . . .       0.00         0.00            0.00            0.00            0.00             205,875.95
April 25, 2022. . . .       0.00         0.00            0.00            0.00            0.00             198,939.92
May 25, 2022. . . . .       0.00         0.00            0.00            0.00            0.00             192,198.60
June 25, 2022 . . . .       0.00         0.00            0.00            0.00            0.00             185,646.95
July 25, 2022 . . . .       0.00         0.00            0.00            0.00            0.00             179,280.07
August 25, 2022 . . .       0.00         0.00            0.00            0.00            0.00             173,093.17
September 25, 2022. .       0.00         0.00            0.00            0.00            0.00             167,081.57
October 25, 2022. . .       0.00         0.00            0.00            0.00            0.00             161,240.74
November 25, 2022 . .       0.00         0.00            0.00            0.00            0.00             155,569.21
December 25, 2022 . .       0.00         0.00            0.00            0.00            0.00             150,059.55
January 25, 2023. . .       0.00         0.00            0.00            0.00            0.00             144,707.55
February 25, 2023 . .       0.00         0.00            0.00            0.00            0.00             139,509.09
March 25, 2023. . . .       0.00         0.00            0.00            0.00            0.00             134,465.24
April 25, 2023. . . .       0.00         0.00            0.00            0.00            0.00             129,566.81
May 25, 2023. . . . .       0.00         0.00            0.00            0.00            0.00             124,813.48
June 25, 2023 . . . .       0.00         0.00            0.00            0.00            0.00             120,200.81
July 25, 2023 . . . .       0.00         0.00            0.00            0.00            0.00             115,722.18
August 25, 2023 . . .       0.00         0.00            0.00            0.00            0.00             111,374,05
September 25, 2023. .       0.00         0.00            0.00            0.00            0.00             107,152.98
October 25, 2023. . .       0.00         0.00            0.00            0.00            0.00             103,056.85
November 25, 2023 . .       0.00         0.00            0.00            0.00            0.00              99,082.05
</TABLE>

                                       O-10

<PAGE>
<TABLE>
<CAPTION>
                                                                                                         Combined
                                                                                                        Class IA-4
                                                                                                            and
                                                                                                         Component
Distribution Date     Class IA-2        Class IA-3       Class IA-7     Class IA-8      Class IA-9         IA-1-2
- -----------------     ----------        ----------       ----------     ----------      ----------      -----------
<S>                 <C>               <C>              <C>            <C>             <C>             <C>
December 25, 2023 . .       0.00              0.00            0.00            0.00            0.00       95,224.44
January 25, 2024. . .       0.00              0.00            0.00            0.00            0.00       91,480.90
February 25, 2024 . .       0.00              0.00            0.00            0.00            0.00       87,848.41
March 25, 2024. . . .       0.00              0.00            0.00            0.00            0.00       84,324.03
April 25, 2024. . . .       0.00              0.00            0.00            0.00            0.00       80,904.87
May 25, 2024. . . . .       0.00              0.00            0.00            0.00            0.00       77,588.13
June 25, 2024 . . . .       0.00              0.00            0.00            0.00            0.00       74,371.91
July 25, 2024 . . . .       0.00              0.00            0.00            0.00            0.00       71,253.83
August 25, 2024 . . .       0.00              0.00            0.00            0.00            0.00       68,230.11
September 25, 2024. .       0.00              0.00            0.00            0.00            0.00       65,298.20
October 25, 2024. . .       0.00              0.00            0.00            0.00            0.00       62,457.20
November 25, 2024 . .       0.00              0.00            0.00            0.00            0.00       59,704.01
December 25, 2024 . .       0.00              0.00            0.00            0.00            0.00       57,036.37
January 25, 2025. . .       0.00              0.00            0.00            0.00            0.00       54,452.44
February 25, 2025 . .       0.00              0.00            0.00            0.00            0.00       51,948.42
March 25, 2025. . . .       0.00              0.00            0.00            0.00            0.00       49,522.82
April 25, 2025. . . .       0.00              0.00            0.00            0.00            0.00       47,172.83
May 25, 2025. . . . .       0.00              0.00            0.00            0.00            0.00       44,899.67
June 25, 2025 . . . .       0.00              0.00            0.00            0.00            0.00       42,698.98
July 25, 2025 . . . .       0.00              0.00            0.00            0.00            0.00       40,568.41
August 25, 2025 . . .       0.00              0.00            0.00            0.00            0.00       38,506.09
September 25, 2025. .       0.00              0.00            0.00            0.00            0.00       36,509.41
October 25, 2025. . .       0.00              0.00            0.00            0.00            0.00       34,576.58
November 25, 2025 . .       0.00              0.00            0.00            0.00            0.00       32,707.03
December 25, 2025 . .       0.00              0.00            0.00            0.00            0.00       30,897.81
January 25, 2026. . .       0.00              0.00            0.00            0.00            0.00       29,147.99
February 25, 2026 . .       0.00              0.00            0.00            0.00            0.00       27,459.01
March 25, 2026. . . .       0.00              0.00            0.00            0.00            0.00       25,829.26
April 25, 2026. . . .       0.00              0.00            0.00            0.00            0.00       24,259.56
May 25, 2026. . . . .       0.00              0.00            0.00            0.00            0.00       22,751.34
June 25, 2026 . . . .       0.00              0.00            0.00            0.00            0.00       21,297.20
</TABLE>

                                       O-11
<PAGE>
<TABLE>
<CAPTION>
                                                                                                         Combined
                                                                                                        Class IA-4
                                                                                                            and
                                                                                                         Component
Distribution Date     Class IA-2        Class IA-3       Class IA-7     Class IA-8      Class IA-9         IA-1-2
- -----------------     ----------        ----------       ----------     ----------      ----------      -----------
<S>                     <C>             <C>              <C>            <C>             <C>             <C>
July 25, 2026 . . . .       0.00              0.00            0.00            0.00            0.00       19,895.42
August 25, 2026 . . .       0.00              0.00            0.00            0.00            0.00       18,544.86
September 25, 2026. .       0.00              0.00            0.00            0.00            0.00       17,240.35
October 25, 2026. . .       0.00              0.00            0.00            0.00            0.00       15,981.50
November 25, 2026 . .       0.00              0.00            0.00            0.00            0.00       14,768.10
December 25, 2026 . .       0.00              0.00            0.00            0.00            0.00       13,599.12
January 25, 2027. . .       0.00              0.00            0.00            0.00            0.00       12,471.17
February 25, 2027 . .       0.00              0.00            0.00            0.00            0.00       11,383.21
March 25, 2027. . . .       0.00              0.00            0.00            0.00            0.00       10,335.06
April 25, 2027. . . .       0.00              0.00            0.00            0.00            0.00        9,324.82
May 25, 2027. . . . .       0.00              0.00            0.00            0.00            0.00        8,352.16
June 25, 2027 . . . .       0.00              0.00            0.00            0.00            0.00        7,415.13
July 25, 2027 . . . .       0.00              0.00            0.00            0.00            0.00        6,513.89
August 25, 2027 . . .       0.00              0.00            0.00            0.00            0.00        5,648.02
September 25, 2027. .       0.00              0.00            0.00            0.00            0.00        4,818.41
October 25, 2027. . .       0.00              0.00            0.00            0.00            0.00        4,028.62
November 25, 2027 . .       0.00              0.00            0.00            0.00            0.00        3,275.55
December 25, 2027 . .       0.00              0.00            0.00            0.00            0.00        2,561.15
January 25, 2028. . .       0.00              0.00            0.00            0.00            0.00        1,888.77
February 25, 2028 . .       0.00              0.00            0.00            0.00            0.00        1,253.51
March 25, 2028. . . .       0.00              0.00            0.00            0.00            0.00          664.85
April 25, 2028. . . .       0.00              0.00            0.00            0.00            0.00          214.89
May 25, 2028. . . . .       0.00              0.00            0.00            0.00            0.00            8.03
June 25, 2028 . . . .       0.00              0.00            0.00            0.00            0.00            0.00
</TABLE>

                                       O-12
<PAGE>

                                     EXHIBIT P

                             TARGETED PRINCIPAL BALANCES

<TABLE>
<CAPTION>

                                                                    Component
Distribution Date                                    Class IA-5      IA-1-3
- -----------------                                    ----------     ---------
<S>                                                 <C>            <C>
Initial Balance . . . . . . . . . . . . . .         $71,376,367    $47,980,767
July 25, 1998 . . . . . . . . . . . . . . .          70,741,710     48,260,655
August 25, 1998 . . . . . . . . . . . . . .          70,039,319     48,542,175
September 25, 1998. . . . . . . . . . . . .          69,269,998     48,825,338
October 25, 1998. . . . . . . . . . . . . .          68,434,524     49,110,152
November 25, 1998 . . . . . . . . . . . . .          67,534,454     49,396,628
December 25, 1998 . . . . . . . . . . . . .          66,571,498     49,684,775
January 25, 1999. . . . . . . . . . . . . .          65,546,810     49,974,603
February 25, 1999 . . . . . . . . . . . . .          64,461,566     50,266,122
March 25, 1999. . . . . . . . . . . . . . .          63,316,983     50,559,341
April 25, 1999. . . . . . . . . . . . . . .          62,114,112     50,854,270
May 25, 1999. . . . . . . . . . . . . . . .          60,854,204     51,150,920
June 25, 1999 . . . . . . . . . . . . . . .          59,538,732     51,449,301
July 25, 1999 . . . . . . . . . . . . . . .          58,169,164     51,749,421
August 25, 1999 . . . . . . . . . . . . . .          56,747,101     52,051,293
September 25, 1999. . . . . . . . . . . . .          55,274,193     52,354,926
October 25, 1999. . . . . . . . . . . . . .          53,752,227     52,660,329
November 25, 1999 . . . . . . . . . . . . .          52,182,926     52,967,515
December 25, 1999 . . . . . . . . . . . . .          50,568,275     53,276,492
January 25, 2000. . . . . . . . . . . . . .          48,910,221     53,587,271
February 25, 2000 . . . . . . . . . . . . .          47,210,807     53,899,864
March 25, 2000. . . . . . . . . . . . . . .          45,472,389     54,214,280
April 25, 2000. . . . . . . . . . . . . . .          43,697,391     54,530,530
May 25, 2000. . . . . . . . . . . . . . . .          41,888,287     54,848,624
June 25, 2000 . . . . . . . . . . . . . . .          40,047,964     55,168,575
July 25, 2000 . . . . . . . . . . . . . . .          38,179,385     55,490,391
August 25, 2000 . . . . . . . . . . . . . .          36,285,990     55,814,085
</TABLE>

                                       P-1
<PAGE>
<TABLE>
<CAPTION>

                                                                    Component
Distribution Date                                    Class IA-5      IA-1-3
- -----------------                                    ----------     ---------
<S>                                                 <C>            <C>
September 25, 2000. . . . . . . . . . . . .          34,371,359     56,139,667
October 25, 2000. . . . . . . . . . . . . .          32,448,831     56,467,149
November 25, 2000 . . . . . . . . . . . . .          30,542,471     56,796,541
December 25, 2000 . . . . . . . . . . . . .          28,670,138     57,127,854
January 25, 2001. . . . . . . . . . . . . .          26,832,000     57,461,099
February 25, 2001 . . . . . . . . . . . . .          25,027,445     57,796,289
March 25, 2001. . . . . . . . . . . . . . .          23,255,874     58,133,434
April 25, 2001. . . . . . . . . . . . . . .          21,516,694     58,472,546
May 25, 2001. . . . . . . . . . . . . . . .          19,809,322     58,813,636
June 25, 2001 . . . . . . . . . . . . . . .          18,133,182     59,156,715
July 25, 2001 . . . . . . . . . . . . . . .          16,487,707     59,501,796
August 25, 2001 . . . . . . . . . . . . . .          14,872,338     59,848,890
September 25, 2001. . . . . . . . . . . . .          13,286,523     60,198,009
October 25, 2001. . . . . . . . . . . . . .          11,729,720     60,549,164
November 25, 2001 . . . . . . . . . . . . .          10,201,392     60,902,367
December 25, 2001 . . . . . . . . . . . . .           8,701,011     61,257,631
January 25, 2002. . . . . . . . . . . . . .           7,228,057     61,614,967
February 25, 2002 . . . . . . . . . . . . .           5,782,016     61,974,388
March 25, 2002. . . . . . . . . . . . . . .           4,362,384     62,335,905
April 25, 2002. . . . . . . . . . . . . . .           2,968,661     62,699,531
May 25, 2002. . . . . . . . . . . . . . . .           1,600,355     63,065,278
June 25, 2002 . . . . . . . . . . . . . . .             256,982     63,433,159
July 25, 2002 . . . . . . . . . . . . . . .                0.00     62,741,251
August 25, 2002 . . . . . . . . . . . . . .                0.00     61,818,503
September 25, 2002. . . . . . . . . . . . .                0.00     60,921,447
October 25, 2002. . . . . . . . . . . . . .                0.00     60,049,638
November 25, 2002 . . . . . . . . . . . . .                0.00     59,202,636
December 25, 2002 . . . . . . . . . . . . .                0.00     58,380,011
January 25, 2003. . . . . . . . . . . . . .                0.00     57,581,336
February 25, 2003 . . . . . . . . . . . . .                0.00     56,806,193
March 25, 2003. . . . . . . . . . . . . . .                0.00     56,054,169
April 25, 2003. . . . . . . . . . . . . . .                0.00     55,324,856
</TABLE>

                                       P-2
<PAGE>
<TABLE>
<CAPTION>

                                                                    Component
Distribution Date                                    Class IA-5      IA-1-3
- -----------------                                    ----------     ---------
<S>                                                 <C>            <C>
May 25, 2003. . . . . . . . . . . . . . . .                0.00     54,617,855
June 25, 2003 . . . . . . . . . . . . . . .                0.00     53,932,769
July 25, 2003 . . . . . . . . . . . . . . .                0.00     53,294,547
August 25, 2003 . . . . . . . . . . . . . .                0.00     52,677,256
September 25, 2003. . . . . . . . . . . . .                0.00     52,080,519
October 25, 2003. . . . . . . . . . . . . .                0.00     51,503,966
November 25, 2003 . . . . . . . . . . . . .                0.00     50,947,229
December 25, 2003 . . . . . . . . . . . . .                0.00     50,409,950
January 25, 2004. . . . . . . . . . . . . .                0.00     49,891,774
February 25, 2004 . . . . . . . . . . . . .                0.00     49,392,350
March 25, 2004. . . . . . . . . . . . . . .                0.00     48,911,335
April 25, 2004. . . . . . . . . . . . . . .                0.00     48,448,390
May 25, 2004. . . . . . . . . . . . . . . .                0.00     48,003,181
June 25, 2004 . . . . . . . . . . . . . . .                0.00     47,575,379
July 25, 2004 . . . . . . . . . . . . . . .                0.00     47,172,395
August 25, 2004 . . . . . . . . . . . . . .                0.00     46,786,045
September 25, 2004. . . . . . . . . . . . .                0.00     46,416,015
October 25, 2004. . . . . . . . . . . . . .                0.00     46,061,997
November 25, 2004 . . . . . . . . . . . . .                0.00     45,723,687
December 25, 2004 . . . . . . . . . . . . .                0.00     45,400,786
January 25, 2005. . . . . . . . . . . . . .                0.00     45,092,999
February 25, 2005 . . . . . . . . . . . . .                0.00     44,781,553
March 25, 2005. . . . . . . . . . . . . . .                0.00     44,459,093
April 25, 2005. . . . . . . . . . . . . . .                0.00     44,126,107
May 25, 2005. . . . . . . . . . . . . . . .                0.00     43,783,073
June 25, 2005 . . . . . . . . . . . . . . .                0.00     43,430,452
July 25, 2005 . . . . . . . . . . . . . . .                0.00     43,053,038
August 25, 2005 . . . . . . . . . . . . . .                0.00     42,667,576
September 25, 2005. . . . . . . . . . . . .                0.00     42,274,472
October 25, 2005. . . . . . . . . . . . . .                0.00     41,874,331
November 25, 2005 . . . . . . . . . . . . .                0.00     41,467,319
December 25, 2005 . . . . . . . . . . . . .                0.00     41,053,807
</TABLE>

                                       P-3

<PAGE>
<TABLE>
<CAPTION>

                                                                    Component
Distribution Date                                    Class IA-5      IA-1-3
- -----------------                                    ----------     ---------
<S>                                                 <C>            <C>
January 25, 2006. . . . . . . . . . . . . .                0.00     40,634,151
February 25, 2006 . . . . . . . . . . . . .                0.00     40,208,696
March 25, 2006. . . . . . . . . . . . . . .                0.00     39,777,778
April 25, 2006. . . . . . . . . . . . . . .                0.00     39,341,721
May 25, 2006. . . . . . . . . . . . . . . .                0.00     38,900,838
June 25, 2006 . . . . . . . . . . . . . . .                0.00     38,455,432
July 25, 2006 . . . . . . . . . . . . . . .                0.00     37,994,366
August 25, 2006 . . . . . . . . . . . . . .                0.00     37,530,072
September 25, 2006. . . . . . . . . . . . .                0.00     37,062,803
October 25, 2006. . . . . . . . . . . . . .                0.00     36,592,799
November 25, 2006 . . . . . . . . . . . . .                0.00     36,120,295
December 25, 2006 . . . . . . . . . . . . .                0.00     35,645,516
January 25, 2007. . . . . . . . . . . . . .                0.00     35,168,680
February 25, 2007 . . . . . . . . . . . . .                0.00     34,689,997
March 25, 2007. . . . . . . . . . . . . . .                0.00     34,209,671
April 25, 2007. . . . . . . . . . . . . . .                0.00     33,727,896
May 25, 2007. . . . . . . . . . . . . . . .                0.00     33,244,861
June 25, 2007 . . . . . . . . . . . . . . .                0.00     32,760,748
July 25, 2007 . . . . . . . . . . . . . . .                0.00     32,268,574
August 25, 2007 . . . . . . . . . . . . . .                0.00     31,776,337
September 25, 2007. . . . . . . . . . . . .                0.00     31,284,170
October 25, 2007. . . . . . . . . . . . . .                0.00     30,792,200
November 25, 2007 . . . . . . . . . . . . .                0.00     30,300,551
December 25, 2007 . . . . . . . . . . . . .                0.00     29,809,341
January 25, 2008. . . . . . . . . . . . . .                0.00     29,318,683
February 25, 2008 . . . . . . . . . . . . .                0.00     28,828,687
March 25, 2008. . . . . . . . . . . . . . .                0.00     28,339,455
April 25, 2008. . . . . . . . . . . . . . .                0.00     27,851,089
May 25, 2008. . . . . . . . . . . . . . . .                0.00     27,363,685
June 25, 2008 . . . . . . . . . . . . . . .                0.00     26,877,334
July 25, 2008 . . . . . . . . . . . . . . .                0.00     26,392,124
August 25, 2008 . . . . . . . . . . . . . .                0.00     25,908,140
</TABLE>

                                       P-4
<PAGE>
<TABLE>
<CAPTION>

                                                                    Component
Distribution Date                                    Class IA-5      IA-1-3
- -----------------                                    ----------     ---------
<S>                                                 <C>            <C>
September 25, 2008. . . . . . . . . . . . .                0.00     25,425,461
October 25, 2008. . . . . . . . . . . . . .                0.00     24,944,164
November 25, 2008 . . . . . . . . . . . . .                0.00     24,464,324
December 25, 2008 . . . . . . . . . . . . .                0.00     23,986,009
January 25, 2009. . . . . . . . . . . . . .                0.00     23,509,286
February 25, 2009 . . . . . . . . . . . . .                0.00     23,034,219
March 25, 2009. . . . . . . . . . . . . . .                0.00     22,560,867
April 25, 2009. . . . . . . . . . . . . . .                0.00     22,089,289
May 25, 2009. . . . . . . . . . . . . . . .                0.00     21,619,538
June 25, 2009 . . . . . . . . . . . . . . .                0.00     21,151,666
July 25, 2009 . . . . . . . . . . . . . . .                0.00     20,685,721
August 25, 2009 . . . . . . . . . . . . . .                0.00     20,221,750
September 25, 2009. . . . . . . . . . . . .                0.00     19,759,796
October 25, 2009. . . . . . . . . . . . . .                0.00     19,299,901
November 25, 2009 . . . . . . . . . . . . .                0.00     18,842,102
December 25, 2009 . . . . . . . . . . . . .                0.00     18,386,436
January 25, 2010. . . . . . . . . . . . . .                0.00     17,932,936
February 25, 2010 . . . . . . . . . . . . .                0.00     17,481,635
March 25, 2010. . . . . . . . . . . . . . .                0.00     17,032,562
April 25, 2010. . . . . . . . . . . . . . .                0.00     16,585,745
May 25, 2010. . . . . . . . . . . . . . . .                0.00     16,141,209
June 25, 2010 . . . . . . . . . . . . . . .                0.00     15,698,977
July 25, 2010 . . . . . . . . . . . . . . .                0.00     15,259,071
August 25, 2010 . . . . . . . . . . . . . .                0.00     14,821,511
September 25, 2010. . . . . . . . . . . . .                0.00     14,386,315
October 25, 2010. . . . . . . . . . . . . .                0.00     13,953,500
November 25, 2010 . . . . . . . . . . . . .                0.00     13,523,079
December 25, 2010 . . . . . . . . . . . . .                0.00     13,095,067
January 25, 2011. . . . . . . . . . . . . .                0.00     12,669,474
February 25, 2011 . . . . . . . . . . . . .                0.00     12,246,311
March 25, 2011. . . . . . . . . . . . . . .                0.00     11,825,766
April 25, 2011. . . . . . . . . . . . . . .                0.00     11,407,664
</TABLE>
                                       P-5
<PAGE>
<TABLE>
<CAPTION>

                                                                    Component
Distribution Date                                    Class IA-5      IA-1-3
- -----------------                                    ----------     ---------
<S>                                                 <C>            <C>
May 25, 2011. . . . . . . . . . . . . . . .                0.00     10,992,011
June 25, 2011 . . . . . . . . . . . . . . .                0.00     10,578,810
July 25, 2011 . . . . . . . . . . . . . . .                0.00     10,168,066
August 25, 2011 . . . . . . . . . . . . . .                0.00      9,759,781
September 25, 2011. . . . . . . . . . . . .                0.00      9,353,955
October 25, 2011. . . . . . . . . . . . . .                0.00      8,950,588
November 25, 2011 . . . . . . . . . . . . .                0.00      8,549,679
December 25, 2011 . . . . . . . . . . . . .                0.00      8,151,225
January 25, 2012. . . . . . . . . . . . . .                0.00      7,755,224
February 25, 2012 . . . . . . . . . . . . .                0.00      7,361,671
March 25, 2012. . . . . . . . . . . . . . .                0.00      6,970,560
April 25, 2012. . . . . . . . . . . . . . .                0.00      6,581,885
May 25, 2012. . . . . . . . . . . . . . . .                0.00      6,195,640
June 25, 2012 . . . . . . . . . . . . . . .                0.00      5,811,816
July 25, 2012 . . . . . . . . . . . . . . .                0.00      5,430,404
August 25, 2012 . . . . . . . . . . . . . .                0.00      5,051,396
September 25, 2012. . . . . . . . . . . . .                0.00      4,674,781
October 25, 2012. . . . . . . . . . . . . .                0.00      4,300,547
November 25, 2012 . . . . . . . . . . . . .                0.00      3,928,683
December 25, 2012 . . . . . . . . . . . . .                0.00      3,559,177
January 25, 2013. . . . . . . . . . . . . .                0.00      3,192,016
February 25, 2013 . . . . . . . . . . . . .                0.00      2,827,186
March 25, 2013. . . . . . . . . . . . . . .                0.00      2,464,673
April 25, 2013. . . . . . . . . . . . . . .                0.00      2,104,462
May 25, 2013. . . . . . . . . . . . . . . .                0.00      1,746,538
June 25, 2013 . . . . . . . . . . . . . . .                0.00      1,390,885
July 25, 2013 . . . . . . . . . . . . . . .                0.00      1,037,487
August 25, 2013 . . . . . . . . . . . . . .                0.00        686,326
September 25, 2013. . . . . . . . . . . . .                0.00        337,387
October 25, 2013. . . . . . . . . . . . . .                0.00              0
</TABLE>

                                       P-6
<PAGE>

                                   EXHIBIT Q

                                 BLOOMBERG DATA


Loan Number
Property Type
Owner Occupied
Loan Purpose
Loan Type
Current Interest Rate
Original Balance
Current Balance
First Payment Date
Maturity Date
Current PNI
Servicing Fee
Loan Term
Foreclosure/REO
Loan to Value Ratio
State Code
Interest Paid to Date
Zip Code
PIF Data
Loan Group
Amortized Remaining Term

                                       Q-1
<PAGE>

                                     EXHIBIT R

              FORM OF SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT


              This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the 
"Agreement") is made and entered into as of [DATE], between LaSalle Home 
Mortgage Corporation (the "Depositor") and __________________________ (the 
"Purchaser").

                                PRELIMINARY STATEMENT

              ____________________________ (the "Owner") is the holder of the 
entire interest in ABN AMRO Mortgage Corporation Multi-Class Mortgage 
Pass-Through Certificates, Series 1998-2 (the "Certificates").  The 
Certificates were issued pursuant to a Pooling and Servicing Agreement (the 
"Pooling and Servicing Agreement") among ABN AMRO Mortgage Corporation, as 
depositor, as servicer thereunder (the "Servicer") and Chase Bank of Texas, 
National Association, as trustee (the "Trustee").

              The Owner intends to resell all of the Certificates directly to 
the Purchaser on or promptly after the date hereof.

              In connection with such sale, the parties hereto have agreed 
that the Depositor, as Servicer, will engage in certain special servicing 
procedures relating to foreclosures for benefit of the Purchaser, and that 
the Purchaser will deposit funds in a collateral fund to cover any losses 
attributable to such procedures as well as all advances and costs in 
connection therewith, as set forth herein.

              In consideration of the mutual agreements herein contained, the 
receipt and sufficiency of which are hereby acknowledged, the Depositor and 
the Purchaser agree to the following:

                                  ARTICLE I.

                                 DEFINITIONS

              Section 1.01.  DEFINED TERMS.

              Whenever used in this Agreement, the following words and 
phrases, unless the context otherwise requires, shall have the following 
meanings:

                                       R-1
<PAGE>

              BUSINESS DAY:  Any day other than (i) a Saturday or a Sunday or 
(ii) a day on which banking institutions in the State of New York are 
required or authorized by law or executive order to be closed.

              COLLATERAL FUND:  The fund established and maintained pursuant 
to Section 3.01 hereof.

              COLLATERAL FUND PERMITTED INVESTMENTS:  Either:  (i) 
obligations of, or obligations fully guaranteed as to principal and interest 
by, the United States, or any agency or instrumentality thereof, provided 
such obligations are backed by the full faith and credit of the United 
States, (ii) a money market fund rated in the highest rating category by a 
nationally recognized rating agency selected by the Depositor, (iii) cash, 
(iv) mortgage pass-through certificates issued or guaranteed by GNMA, FNMA or 
FHLMC, (v) commercial paper (including both non-interest bearing discount 
obligations and interest bearing obligations payable on demand or on a 
specified date), the issuer of which may be an affiliate of the Depositor, 
having at the time of such investment a rating of at least A-1 by Standard 
and Poor's Corporation ("S&P") or at least P-1 by Moody's Investors Service, 
Inc. ("Moody's") and (vi) demand and time deposits in, certificates of 
deposit of, any depository institution or trust company (which may be an 
affiliate of the Depositor) incorporated under the laws of the United States 
of America or any state thereof and subject to supervision and examination by 
federal and/or state banking authorities, so long as at the time of such 
investment either (x) the long-term debt obligations of such depository 
institution or trust company have a rating of at least Aa2 by Moody's or AA 
by S&P or (y) the certificate of deposit or other unsecured short-term debt 
obligations of such depository institution or trust company have a rating of 
at least P-1 by Moody's or A-1 by S&P and, for each of the preceding clauses 
(i), (iv), (v) and (vi), the maturity thereof shall be not later than the 
earlier to occur of (A) 30 days from the date of the related investment and 
(B) the next succeeding Distribution Date.

              COMMENCEMENT OF FORECLOSURE:  The first official action 
required under local law in order to commence foreclosure proceedings or to 
schedule a trustee's sale under a deed of trust, including (i) in the case of 
a mortgage, any filing or service of process necessary to commence an action 
to foreclose, or (ii) in the case of a deed of trust, the posting, 
publishing, filing or delivery of a notice of sale, but not including in 
either case (x) any notice of default, notice of intent to foreclose or sell 
or any other action prerequisite to the actions specified in (i) or (ii) 
above and upon the consent of the Purchaser which will be deemed given unless 
expressly withheld within two Business Days of notification, (y) the 
acceptance of a deed-in-lieu of foreclosure (whether in connection with a 
sale of the related property or otherwise) or (z) initiation and completion 
of a short pay-off.

              CURRENT APPRAISAL:  With respect to any Mortgage Loan as to 
which the Purchaser has made an Election to Delay Foreclosure, an appraisal 
of the related Mortgaged Property obtained by the Purchaser at its expense 
from an appraiser (which shall not be an affiliate of the Purchaser) 
acceptable to the Depositor as nearly contemporaneously as 

                                       R-2
<PAGE>

practicable to the time of the Purchaser's election, prepared based on the 
Depositor's customary requirements for such appraisals.

              ELECTION TO DELAY FORECLOSURE:  Any election by the Purchaser 
to delay the Commencement of Foreclosure, made in accordance with Section 
2.02(b).

              ELECTION TO FORECLOSE:  Any election by the Purchaser to 
proceed with the commencement of Foreclosure, made in accordance with Section 
2.03(a).

              REQUIRED COLLATERAL FUND BALANCE:  As of any date of 
determination, an amount equal to the aggregate of all amounts previously 
required to be deposited in the Collateral Fund pursuant to Section 2.02(d) 
(after adjustment for all withdrawals and deposits pursuant to Section 
2.02(e)) and Section 2.03(b) (after adjustment for all withdrawals and 
deposits pursuant to Section 2.03(c)) and Section 3.02 to be reduced by all 
withdrawals therefrom pursuant to Section 2.02(g) and Section 2.03(d).

              Section 1.02.  DEFINITIONS INCORPORATED BY REFERENCE.

              All capitalized terms not otherwise defined in this Agreement 
shall have the meanings assigned in the Pooling and Servicing Agreement.

                                    ARTICLE II.

                            SPECIAL SERVICING PROCEDURES

              Section 2.01.  REPORTS AND NOTICES.

                     (a)    In connection with the performance of its duties 
under the Pooling and Servicing Agreement relating to the realization upon 
defaulted Mortgage Loans, the Depositor, as Servicer, shall provide to the 
Purchaser the following notices and reports:

                     (b)    Within five Business Days after each Distribution 
Date (or included in or with the monthly statement to Certificateholders 
pursuant to the Pooling and Servicing Agreement), the Depositor shall provide 
to the Purchaser a report indicating for the Trust the number of Mortgage 
Loans that are (A) thirty days, (B) sixty days, (C) ninety days or more 
delinquent or (D) in foreclosure, and indicating for each such Mortgage Loan 
the outstanding principal balance.

                     (c)    Prior to the Commencement of Foreclosure in 
connection with any Mortgage Loan, the Depositor shall provide the Purchaser 
with a notice (sent by telecopier) of such proposed and imminent foreclosure, 
stating the loan number and the aggregate amount owing under the Mortgage 
Loan.

                                       R-3
<PAGE>

                     (d)    If requested by the Purchaser, the Depositor 
shall make its servicing personnel available (during their normal business 
hours) to respond to reasonable inquiries by the Purchaser in connection with 
any Mortgage Loan identified in a report under subsection (a)(i)(B), 
(a)(i)(C), (a)(i)(D) or (a)(ii) which has been given to the Purchaser; 
provided, that (1) the Depositor shall only be required to provide 
information that is readily accessible to its servicing personnel and is 
non-confidential and (2) the Depositor shall not be required to provide any 
written information under this subsection.

                     (e)    In addition to the foregoing, the Depositor shall 
provide to the Purchaser such information as the Purchaser may reasonably 
request concerning each Mortgage Loan that is at least sixty days delinquent 
and each Mortgage Loan which has become real estate owned, through the final 
liquidation thereof; provided that the Depositor shall only be required to 
provide information that is readily accessible to its servicing personnel and 
is non-confidential.

                     (f)    With respect to all Mortgage Loans which are 
serviced at any time by the Depositor through a Subservicer, the Depositor 
shall be entitled to rely for all purposes hereunder, including for purposes 
of fulfilling its reporting obligations under this Section 2.01 on the 
accuracy and completeness of any information provided to it by the applicable 
Subservicer.

              Section 2.02.  PURCHASER'S ELECTION TO DELAY FORECLOSURE 
PROCEEDINGS.

                     (a)    The Purchaser directs the Depositor that in the 
event that the Depositor does not receive written notice of the Purchaser's 
election pursuant to subsection (b) below within 24 hours (exclusive of any 
intervening non-Business Days) of transmission of the notice provided by the 
Depositor under Section 2.01(a)(ii), subject to extension as set forth in 
Section 2.02(b), the Depositor shall proceed with the Commencement of 
Foreclosure in respect of such Mortgage Loan in accordance with its normal 
foreclosure policies without further notice to the Purchaser.  Any 
foreclosure that has been initiated may be discontinued (i) without notice to 
the Purchaser, if the Mortgage Loan has been brought current or if a 
refinancing or prepayment occurs with respect to the Mortgage Loan (including 
by means of a short payoff approved by the Depositor) (ii) with notice to the 
Purchaser if the Depositor has reached the terms of a forbearance agreement 
with the borrower.  In such latter case the Depositor may complete such 
forbearance agreement unless instructed otherwise by the Purchaser within one 
Business Day of notification.

                     (b)    In connection with any Mortgage Loan with respect 
to which a notice under Section 2.01(a)(ii) has been given to the Purchaser, 
the Purchaser may elect, for reasonable cause as determined by the Purchaser, 
to instruct the Depositor to delay the Commencement of Foreclosure until such 
term as the Purchaser determines that the Depositor may proceed with the 
Commencement of Foreclosure.  Such election must be evidenced by written 
notice received within 24 hours (exclusive of any intervening non-Business 
Days) of transmission of the notice provided by the Depositor under 

                                       R-4
<PAGE>

Section 2.01(a)(ii).  Such 24 hour period shall be extended for no longer 
than an additional four Business Days after the receipt of the information if 
the Purchaser requests additional information related to such foreclosure; 
provided, however that the Purchaser will have at least one Business Day to 
respond to any requested additional information.  Any such additional 
information shall (i) not be confidential in nature and (ii) be obtainable by 
the Depositor from existing reports, certificates or statements or otherwise 
be readily accessible to its servicing personnel.  The Purchaser agrees that 
it has no right to deal with the mortgagor.  If the Depositor's normal 
foreclosure policy includes acceptance of a deed-in-lieu of foreclosure or 
short payoff, the Purchaser will be notified and given one Business Day to 
respond.

                     (c)    With respect to any Mortgage Loan as to which the 
Purchaser has made an Election to Delay Foreclosure, the Purchaser shall 
obtain a Current Appraisal as soon as practicable, and shall provide the 
Depositor with a copy of such Current Appraisal.

                     (d)    Within two Business Days of making any Election 
to Delay Foreclosure, the Purchaser shall remit by wire transfer to the 
Depositor, for deposit in the Collateral Fund, an amount, as calculated by 
the Depositor, equal to the sum of (i) 125% of the greater of the outstanding 
Principal Balance of the Mortgage Loan and the value shown in the Current 
Appraisal referred to in subsection (c) above (or, if such Current Appraisal 
has not yet been obtained, the Depositor's estimate thereof, in which case 
the required deposit under this subsection shall be adjusted upon obtaining 
of such Current Appraisal), and (ii) three months' interest on the Mortgage 
Loan at the applicable Mortgage Rate.  If any Election to Delay Foreclosure 
extends for a period in excess of three months (such excess period being 
referred to herein as the "Excess Period"), the Purchaser shall remit by wire 
transfer in advance to the Depositor for deposit in the Collateral Fund the 
amount, as calculated by the Depositor, equal to interest on the Mortgage 
Loan at the applicable Mortgage Rate for the Excess Period.  The terms of 
this Agreement shall no longer apply to the servicing of any Mortgage Loan 
upon the failure of the Purchaser to deposit the above amounts relating to 
the Mortgage Loan within two Business Days of the Election to Delay 
Foreclosure.

                     (e)    With respect to any Mortgage Loan as to which the 
Purchaser has made an Election to Delay Foreclosure, the Depositor may 
withdraw from the Collateral Fund from time to time amounts necessary to 
reimburse the Depositor for all Advances and Liquidation Expenses thereafter 
made by the Depositor as Servicer in accordance with the Pooling and 
Servicing Agreement. To the extent that the amount of any such Liquidation 
Expense is determined by the Depositor based on estimated costs, and the 
actual costs are subsequently determined to be higher, the Depositor may 
withdraw the additional amount from the Collateral Fund.  In the event that 
the Mortgage Loan is brought current by the Mortgagor and the foreclosure 
action is discontinued, the amounts so withdrawn from the Collateral Fund 
shall be redeposited therein as and to the extent that reimbursement therefor 
from amounts paid by the Mortgagor is not prohibited pursuant to the Pooling 
and Servicing 

                                       R-5
<PAGE>

Agreement.  Except as provided in the preceding sentence, amounts withdrawn 
from the Collateral Fund to cover Advances and Liquidation Expenses shall not 
be redeposited therein or otherwise reimbursed to the Purchaser.  If and when 
any such Mortgage Loan is brought current by the Mortgagor, all amounts 
remaining in the Collateral Fund in respect of such Mortgage Loan (after 
adjustment for all withdrawals and deposits pursuant to this subsection) 
shall be released to the Purchaser.

                     (f)    With respect to any Mortgage Loan as to which the 
Purchaser has made an Election to Delay Foreclosure, the Depositor shall 
continue to service the Mortgage Loan in accordance with its customary 
procedures (other than the delay in Commencement of Foreclosure as provided 
herein).  If and when the Purchaser shall notify the Depositor that it 
believes that it is appropriate to do so, the Depositor shall proceed with 
the Commencement of Foreclosure.  In any event, if the Mortgage Loan is not 
brought current by the mortgagor by the time the loan becomes 6 months 
delinquent, the Purchaser's election shall no longer be effective and at the 
Purchaser's option, either (i) the Purchaser shall purchase the Mortgage Loan 
from the Trust Fund at a purchase price equal to the fair market value as 
shown on the Current Appraisal, to be paid by (x) applying any balance in the 
Collateral Fund to such purchase price, and (y) to the extent of any 
deficiency, by wire transfer of immediately available funds to the Depositor 
or Trustee; or (ii) the Depositor shall proceed with the Commencement of 
Foreclosure.

                     (g)    Upon the occurrence of a liquidation with respect 
to any Mortgage Loan as to which the Purchaser made an Election to Delay 
Foreclosure and as to which the Depositor proceeded with the Commencement of 
Foreclosure in accordance with subsection (f) above, the Depositor shall 
calculate the amount, if any, by which the value shown on the Current 
Appraisal obtained under subsection (c) exceeds the actual sales price 
obtained for the related Mortgaged Property (net of Liquidation Expenses and 
accrued interest related to the extended foreclosure period), and the 
Depositor shall withdraw the amount of such excess from the Collateral Fund, 
shall remit the same to the Trust Fund and in its capacity as Servicer shall 
apply such amount as additional Liquidation Proceeds pursuant to the Pooling 
and Servicing Agreement.  After making such withdrawal, all amounts remaining 
in the Collateral Fund in respect of such Mortgage Loan (after adjustment for 
all withdrawals and deposits pursuant to subsection (e)) shall be released to 
the Purchaser.

              Section 2.03.  PURCHASER'S ELECTION TO COMMENCE FORECLOSURE 
PROCEEDINGS.

                     (a)    In connection with any Mortgage Loan identified 
in a report under Section 2.01(a)(i)(B), the Purchaser may elect, for 
reasonable cause as determined by the Purchaser, to instruct the Depositor to 
proceed with the Commencement of Foreclosure as soon as practicable.  Such 
election must be evidenced by written notice received by the Depositor by 
5:00 p.m., New York City time, on the third Business Day following the 
delivery of such report under Section 2.01(a)(i).

                                       R-6
<PAGE>

                     (b)    Within two Business Days of making any Election 
to Foreclose, the Purchaser shall remit to the Depositor, for deposit in the 
Collateral Fund, an amount, as calculated by the Depositor, equal to 125% of 
the current Principal Balance of the Mortgage Loan and three months' interest 
on the Mortgage Loan at the applicable Mortgage Rate.  If and when any such 
Mortgage Loan is brought current by the Mortgagor, all amounts in the 
Collateral Fund in respect of such Mortgage Loan shall be released to the 
Purchaser.  The terms of this Agreement shall no longer apply to the 
servicing of any Mortgage Loan upon the failure of the Purchaser to deposit 
the above amounts relating to the Mortgage Loans within two Business Days at 
the Election to Foreclose.

                     (c)    With respect to any Mortgage Loan as to which the 
Purchaser has made an Election to Foreclose, the Depositor shall continue to 
service the Mortgage Loan in accordance with its customary procedures (other 
than to proceed with the Commencement of Foreclosure as provided herein).  In 
connection therewith, the Depositor shall have the same rights to make 
withdrawals for Advances and Liquidation Expenses from the Collateral Fund as 
are provided under Section 2.02(e), and the Depositor shall make 
reimbursements thereto to the limited extent provided under such subsection.  
The Depositor shall not be required to proceed with the Commencement of 
Foreclosure if (i) the same is stayed as a result of the Mortgagor's 
bankruptcy or is otherwise barred by applicable law, or to the extent that 
all legal conditions precedent thereto have not yet been complied with or 
(ii) the Depositor believes there is a breach of representation or warranties 
by the Depositor, which may result in a repurchase or substitution of such 
Mortgage Loan, or (iii) the Depositor reasonably believes the Mortgaged 
Property may be contaminated with or affected by hazardous wastes or 
hazardous substances (and the Depositor supplies the Purchaser with 
information supporting such belief).  The Depositor will repurchase or 
substitute a Mortgage Loan pursuant to the preceding clause (ii) within the 
time period specified in the Pooling and Servicing Agreement.  Any 
foreclosure that has been initiated may be discontinued (i) without notice to 
the Purchaser if the Mortgage Loan has been brought current or if a 
refinancing or prepayment occurs with respect to the Mortgage Loan (including 
by means of a short payoff approved by the Depositor), or (ii) with notice to 
the Purchaser if the Depositor has reached the terms of a forbearance 
agreement unless instructed otherwise by the Purchaser within two Business 
Days of notification.

                     (d)    Upon the occurrence of a liquidation with respect 
to any Mortgage Loan as to which the Purchaser made an Election to Foreclose 
and as to which the Depositor proceeded with the Commencement of Foreclosure 
in accordance with subsection (c) above, the Depositor shall calculate the 
amount, if any, by which the Principal Balance of the Mortgage Loan at the 
time of liquidation (plus all unreimbursed Advances and Liquidation Expenses 
in connection therewith other than those paid from the Collateral Fund) 
exceeds the actual sales price obtained for the related Mortgaged Property, 
and the Depositor shall withdraw the amount of such excess from the 
Collateral Fund, shall remit the same to the Trust Fund and in its capacity 
as Servicer shall apply such amount as additional Liquidation Proceeds 
pursuant to the Pooling and Servicing Agreement.  After making such 
withdrawal, all amounts remaining in the Collateral Fund (after adjustment 
for 

                                       R-7
<PAGE>

all withdrawals and deposits pursuant to subsection (c)) in respect of such 
Mortgage Loan shall be released to the Purchaser.

              Section 2.04.  TERMINATION.

                     (a)    With respect to all Mortgage Loans included in 
the Trust Fund, the Purchaser's rights to make any Election to Delay 
Foreclosure or any Election to Foreclose and the Depositor's obligations 
under Section 2.01 shall terminate (i) at such time as the Certificate 
Principal Balance of the Certificates has been reduced to zero, (ii) if the 
greater of (x) 43% (or such lower or higher percentages that represents the 
Depositor's actual historical loss experience with respect to the Mortgage 
Loans in the related pool) of the aggregate principal balance of all Mortgage 
Loans that are in foreclosure or are more than 90 days delinquent on a 
contractual basis and REO properties or if the aggregate amount that the 
Depositor estimates will be required to be withdrawn from the Collateral Fund 
with respect to Mortgage Loans as to which the Purchaser has made an Election 
to Delay Foreclosure or an Election to Foreclose exceeds (z) the Outstanding 
Certificate Principal Balance of the Certificates, or (iii) upon any transfer 
by the Purchaser of any interest (other than the minority interest therein, 
but only if the transferee provides written acknowledgment to the Depositor 
of the Purchaser's right hereunder and that such transferee will have no 
rights hereunder) in the Certificates (whether or not such transfer is 
registered under the Pooling and Servicing Agreement), including any such 
transfer in connection with a termination of the Trust Fund. Except as set 
forth above, this Agreement and the respective rights, obligations and 
responsibilities of the Purchaser and the Depositor hereunder shall terminate 
upon the later to occur of (i) the final liquidation of the last Mortgage 
Loan as to which the Purchaser made any Election to Delay Foreclosure or any 
Election to Foreclose and the withdrawal of all remaining amounts in the 
Collateral Fund as provided herein and (ii) ten (10) Business Day's notice.

                     (b)    Purchaser's rights pursuant to Section 2.02 or 
2.03 of this Agreement shall terminate with respect to a Mortgage loan as to 
which the Purchaser has exercised its rights under Section 2.02 or 2.03 
hereof, upon Purchaser's failure to deposit any amounts required pursuant to 
Section 2.02(d) or 2.03(b).

                     (c)    Neither the Servicer nor any of its directors, 
officers, employees or agents shall be under any liability for any action 
taken or for refraining from the taking of any action in good faith pursuant 
to this Agreement, or for errors in judgment; provided, however, that this 
provision shall not protect the Servicer or any such Person against any 
liability which would otherwise be imposed by reason of willful misfeasance, 
bad faith or gross negligence in the performance of duties or by reason of 
reckless disregard of obligations and duties hereunder.  The Servicer and any 
director, officer, employee or agent thereof may rely in good faith on any 
document of any kind prima facie properly executed and submitted by an Person 
respecting any matters arising hereunder.

                                       R-8
<PAGE>

                                    ARTICLE III.

                         COLLATERAL FUND; SECURITY INTEREST

              Section 3.01.  COLLATERAL FUND.

              Upon receipt from the Purchaser of the initial amount required 
to be deposited in the Collateral Fund pursuant to Article 11, the Depositor 
shall establish and maintain with itself as a segregated account on its books 
and records an account (the "Collateral Fund"), entitled "LaSalle Home 
Mortgage Corporation, as Servicer, for the benefit of registered holders of 
ABN AMRO Mortgage Corporation Multi-Class Mortgage Pass-Through Certificates, 
Series 1998-2." Amounts in the Collateral Fund shall continue to be the 
property of the Purchaser, subject to the first priority security interest 
granted hereunder for the benefit of the Certificateholders, until withdrawn 
from the Collateral Fund pursuant to Section 2.02 or 2.03 hereof.

              Upon the termination of this Agreement and the liquidation of 
all Mortgage Loans as to which the Purchaser has made any Election to Delay 
Foreclosure or any Election to Foreclose pursuant to Section 2.04 hereof, the 
Depositor shall distribute to the Purchaser all amounts remaining in the 
Collateral Fund together with any investment earnings thereon.

              In no event shall the Purchaser (i) take or cause the Trustee 
or the Depositor to take any action that could cause any REMIC established 
under the Trust Agreement to fail to qualify as a REMIC or cause the 
imposition on any such REMIC of any "prohibited transaction" or "prohibited 
contribution" taxes or (ii) cause the Trustee or the Depositor to fail to 
take any action necessary to maintain the status of any such REMIC as a REMIC.

              Section 3.02.  COLLATERAL FUND PERMITTED INVESTMENTS.

              The Depositor shall, at the written direction of the Purchaser 
invest the funds in the Collateral Fund in Collateral Fund Permitted 
Investments.  Such direction shall not be changed more frequently than 
quarterly.  In the absence of any direction, the Depositor shall select such 
investments in accordance with the definition of Collateral Fund Permitted 
Investments in its discretion.

              All income and gain realized from any investment as well as any 
interest earned on deposits in the Collateral Fund (net of any losses on such 
investments) and any payments of principal made in respect of any Collateral 
Fund Permitted Investment shall be deposited in the Collateral Fund upon 
receipt.  All costs and realized losses associated with the purchase and sale 
of Collateral Fund Permitted Investments shall be borne by the Purchaser and 
the amount of net realized losses shall be deposited by the Purchaser in the 
Collateral Fund.  The Depositor shall periodically (but not more frequently 
than monthly) distribute to the Purchaser upon request an amount of cash, to 
the extent cash is available 

                                       R-9
<PAGE>

therefor in the Collateral Fund, equal to the amount by which the balance of 
the Collateral Fund, after giving effect to all other distributions to be 
made from the Collateral Fund on such date, exceeds the Required Collateral 
Fund Balance.  Any amounts so distributed shall be released from the lien and 
security interest of this Agreement.

              Section 3.03.  GRANT OF SECURITY INTEREST.

              The Purchaser grants to the Depositor and the Trustee for the 
benefit of the Certificateholders a security interest in and lien on all of 
the Purchaser's right, title and interest, whether now owned or hereafter 
acquired, in and to:  (1) the Collateral Fund, (2) all amounts deposited in 
the Collateral Fund and Collateral Fund Permitted Investments in which such 
amounts are invested (and the distributions and proceeds of such investments) 
and (3) all cash and non-cash proceeds of any of the foregoing, including 
proceeds of the voluntary or involuntary conversion thereof (all of the 
foregoing collectively, the "Collateral").

              The Purchaser acknowledges the lien on and security interest in 
the Collateral for the benefit of the Certificateholders.  The Purchaser 
shall take all actions requested by the Depositor or the Trustee as may be 
reasonably necessary to perfect the security interest created under this 
Agreement in the Collateral and cause it to be prior to all other security 
interests and liens, including the execution and delivery to the Depositor 
for filing of appropriate financing statements in accordance with applicable 
law.  The Depositor shall file appropriate continuation statements, or 
appoint an agent on its behalf to file such statements, in accordance with 
applicable law.

              Section 3.04.  COLLATERAL SHORTFALLS.

              In the event that amounts on deposit in the Collateral Fund at 
any time are insufficient to cover any withdrawals therefrom that the 
Depositor or the Trustee is then entitled to make hereunder, the Purchaser 
shall be obligated to pay such amounts to the Depositor or the Trustee 
immediately upon demand. Such obligation shall constitute a general corporate 
obligation of the Purchaser.

                                     ARTICLE IV.

                               MISCELLANEOUS PROVISIONS

              Section 4.01.  AMENDMENT.

              This Agreement may be amended from time to time by the 
Depositor and the Purchaser by written agreement signed by the Depositor and 
the Purchaser.

                                       R-10
<PAGE>

              Section 4.02.  COUNTERPARTS.

              This Agreement may be executed simultaneously in any number of 
counterparts, each of which counterparts shall be deemed to be an original, 
and such counterparts shall constitute but one and the same instrument.

              Section 4.03.  GOVERNING LAW.

              This Agreement shall be construed in accordance with the laws 
of the State of New York and the obligations, rights and remedies of the 
parties hereunder shall be determined in accordance with such laws.

              Section 4.04.  NOTICES.

              All demands, notices and direction hereunder shall be in 
writing or by telecopy and shall be deemed effective upon receipt to:

                     (a)    in the case of the Depositor,

                                   LaSalle Home Mortgage Corporation
                                   4242 North Harlem Avenue
                                   Norridge, Illinois 60634
                                   Attn:______________________________________
                                   Phone:_____________________________________

or such other address as may hereafter be furnished in writing by the Depositor,
or

                     (b)    in the case of the Purchaser, with respect to
notices pursuant to Section 2.01,

                                   [Purchaser]
                                   [Address]
                                   Attn:______________________________________
                                   Phone:_____________________________________
                                   Fax:_______________________________________

                            with respect to all other notices pursuant to this
                            Agreement,

                                   ___________________________________________
                                   [Address]
                                   Attn:______________________________________
                                   Phone:_____________________________________
                                   Fax:_______________________________________

or such other address as may hereafter be furnished in writing by the 
Purchaser.

                                       R-11
<PAGE>

              Section 4.05.  SEVERABILITY OF PROVISIONS.

              If any one or more of the covenants, agreements, provisions or 
terms of this Agreement shall be for any reason whatsoever, including 
regulatory, held invalid, then such covenants, agreements, provisions or 
terms shall be deemed severable from the remaining covenants, agreements, 
provisions or terms of this Agreement and shall in no way affect the validity 
or enforceability of the other provisions of this Agreement.

              Section 4.06.  SUCCESSORS AND ASSIGNS.

              The provisions of this Agreement shall be binding upon and 
inure to the benefit of the respective successors and assigns of the parties 
hereto, and all such provisions shall inure to the benefit of the 
Certificateholders; provided, however, that the rights under this Agreement 
cannot be assigned by the Purchaser without the consent of the Depositor.

              Section 4.07.  ARTICLE AND SECTION HEADINGS.

              The article and section headings herein are for convenience of 
reference only, and shall not limit or otherwise affect the meaning hereof.

              Section 4.08.  CONFIDENTIALITY.

              The Purchaser agrees that all information supplied by or on 
behalf of the Depositor pursuant to Sections 2.01 or 2.02, including 
individual account information, is the property of the Depositor and the 
Purchaser agrees to hold such information confidential and not to disclose 
such information.

                                       R-12
<PAGE>

              IN WITNESS WHEREOF, the Depositor and the Purchaser have caused
their names to be signed hereto by their respective officers thereunto duly
authorized, all as of the day and year first above written.

                                   LASALLE HOME MORTGAGE CORPORATION

                                   By:________________________________________

                                   Name:______________________________________

                                   Title:_____________________________________



                                   _______________________________

                                   By:________________________________________

                                   Name:______________________________________

                                   Title:_____________________________________

                                       R-13

<PAGE>

                           MORTGAGE LOAN PURCHASE AGREEMENT


              Mortgage Loan Purchase Agreement (the "AGREEMENT"), dated as of 
June 25, 1998, between Standard Federal Bank (the "SELLER") and ABN AMRO 
Mortgage Corporation (the "PURCHASER").

              Subject to the terms and conditions of this Agreement, the 
Seller agrees to sell and the Purchaser agrees to purchase certain mortgage 
loans (the "MORTGAGE LOANS") as described herein and as identified on the 
Mortgage Loan Schedule defined in SECTION 2 hereof.  The Mortgage Loans will 
be purchased on a servicing retained basis.

              Now, therefore, in consideration of the premises and the mutual 
agreements set forth herein, the parties agree as follows:

       SECTION 1.    PURCHASE AND SALE OF THE MORTGAGE LOANS.

       (a)    Pursuant to the terms hereof and upon satisfaction of the 
conditions set forth herein, the Seller agrees to sell and the Purchaser 
agrees to purchase, Mortgage Loans having the general characteristics set 
forth in this Agreement and specifically identified on the Mortgage Loan 
Schedule, for the Purchase Price set forth below in SECTION 3(a) hereof and 
having an aggregate principal balance on and as of the date of such Mortgage 
Loan Schedule (the "CUT-OFF DATE") of approximately $423,000,000 after 
deduction of principal payments due on or before the Cut-Off Date (which 
amount may vary plus or minus 5% thereof), or such other aggregate principal 
balance as agreed by the Purchaser and the Seller as evidenced by the actual 
aggregate principal balance of the Mortgage Loans accepted by the Purchaser 
on the Closing Date (as defined below).

       (b)    Subject to mutual agreement between the Purchaser and the 
Seller, the closing for the purchase and sale of the Mortgage Loans shall 
take place on June 25, 1998 (the "Closing Date") at the office of Purchaser's 
counsel in Chicago, Illinois or such other place as the parties shall agree.

       SECTION 2.    MORTGAGE LOAN SCHEDULE.  Attached to this Agreement as 
Schedule 1 is a listing of the Mortgage Loans evidenced by promissory notes, 
mortgage notes or other evidence of indebtedness (the "MORTGAGE NOTES") 
evidencing the indebtedness of an obligor (the "MORTGAGOR") under the 
mortgages, deeds of trust or other instruments securing a Mortgage Loan (the 
"MORTGAGES") to be purchased by and delivered to the Purchaser on the Closing 
Date (as such may be amended prior to the Closing Date by mutual agreement of 
the parties) (the "MORTGAGE LOAN SCHEDULE").  The "Mortgage Loan Schedule" as 
of the Closing Date shall refer to the Mortgage Loan Schedule as delivered on 
the Cut-off Date related to such Mortgage Loans to be purchased by or on 
behalf of the Purchaser pursuant to the terms of this Agreement.  The 
Mortgage Loan Schedule shall contain as to each Mortgage Loan listed thereon, 
at a minimum, the Mortgage Loan information indicated on SCHEDULE 2 hereto.

       SECTION 3.    PURCHASE PRICE.

       (a)    In exchange for the Mortgage Loans, on the Closing Date, the 
Purchaser shall transfer to the Seller by wire transfer in immediately 
available funds the purchase price (the "PURCHASE PRICE") which is equal to 
the principal balance thereof as of the Cut-Off Date plus any accrued and 
unpaid interest thereon to such Cut-Off Date.

       (b)    The Purchaser shall be entitled to all scheduled payments of 
principal and interest due with respect to the Mortgage Loans after the 
Cut-Off Date, and all other recoveries of principal and interest collected 
after the Cut-Off Date (other than in respect of principal and interest on 
the Mortgage Loans due on or before the Cut-Off Date).  The Seller shall be 
entitled to all scheduled payments of principal and interest due with respect 
to the Mortgage Loans on or before the Cut-Off Date, and all other recoveries 
of principal and interest collected on or before the Cut-Off Date (other than 
in respect of principal and interest on the Mortgage Loans due after the 
Cut-Off Date).  The Principal Balance of each Mortgage Loan as of the Cut-Off 
Date is determined after deduction of payments of principal due on or before 
the Cut-Off Date whether or not collected.  Therefore, payments of scheduled 
principal and interest prepaid for a date due following the Cut-Off Date 
shall not be deducted from the Principal Balance as of the Cut-Off Date but 
such prepaid amounts shall belong to and be promptly remitted to the 
Purchaser.  

       SECTION 4.    EXAMINATION OF MORTGAGE FILES.

       Prior to the Closing Date, the Seller will have made files for each 
Mortgage Loan, that consist at least of the documents listed on SCHEDULE 3 
attached hereto (with respect to each Mortgage Loan, a "Mortgage File", and 
collectively, the "MORTGAGE FILES"), available to the Purchaser or its 
agents, for examination at the Seller's offices or such other location as 
shall otherwise be agreed upon by the Purchaser and the Seller.  The 
Purchaser may purchase all or part of the Mortgage Loans with or without 
conducting any partial or complete examination.  The fact that the Purchaser 
or its agents have conducted or have failed to conduct any partial or 
complete examination of the Mortgage Files shall not affect the Purchaser's 
rights under this Agreement, including, but not limited to, the rights to 
demand repurchase, substitution or other relief as provided in this Agreement.

       SECTION 5.    TRANSFER OF MORTGAGE LOANS; POSSESSION OF MORTGAGE FILES.

       (a)    On the Closing Date, subject to the satisfaction of the terms 
and conditions hereof the Seller shall sell, transfer, assign, set over and 
otherwise convey to the Purchaser, without recourse, but subject to the terms 
of this Agreement, all right, title and interest of the Seller in and to the 
Mortgage Loans and all proceeds thereof, wherever located, including

                                       -2-
<PAGE>

without limitation, all amounts in respect of principal and interest received 
or receivable with respect to Mortgage Loan payments due after the Cut-Off 
Date (and including scheduled payments of principal and interest due after 
the Cut-Off Date but received by the Seller on or before the Cut-Off Date, 
but not including payments of principal and interest due on the Mortgage 
Loans on or before the Cut-Off Date), together with the proceeds of any 
related mortgage insurance policies.  Such transfer shall be made directly to 
the Purchaser in accordance with the letter delivered to the Seller by the 
Purchaser attached hereto as EXHIBIT A (the "INSTRUCTION LETTER").  The 
Seller's records will accurately reflect the sale of each Mortgage Loan to 
the Purchaser.

       (b)    The ownership of each Mortgage Loan and the related Mortgage 
Note, the Mortgage and the contents of the related Mortgage File shall be, 
upon satisfaction of SUBSECTION 5(a) hereof, vested in the Purchaser and the 
ownership of all records and documents with respect to such Mortgage Loan 
prepared by or which come into the possession of the Seller shall immediately 
vest in the Purchaser and shall be retained and maintained by the Seller at 
the will and for the benefit of the Purchaser in a custodial capacity only.  
The Seller shall deliver to the Purchaser or its agent in accordance with the 
instructions set forth in EXHIBIT A, simultaneously with the execution and 
delivery of this Agreement or prior to the Closing Date, all of the documents 
pertaining to each Mortgage Loan.

       (c)    The transfer of the Mortgage Loans as described herein shall be 
absolute and is intended by the parties to be a sale.  In the event that a 
court deems the conveyance set forth herein not to constitute a sale, the 
Seller shall have granted to the Purchaser and the Trustee a first priority 
security interest in the Mortgage Loans and in the proceeds thereof of any 
kind or nature whatsoever, and in the proceeds of any related insurance 
policies, subject to the satisfaction or waiver of the conditions set forth 
in SECTION 11 hereof, and shall take, or shall cause to have been taken, all 
steps necessary prior to the Closing Date to perfect such security interest 
in the Purchaser.

       SECTION 6.    BOOKS AND RECORDS.  

       On the Closing Date, following the sale of the Mortgage Loans to the 
Purchaser, title to each Mortgage and the related Mortgage Note shall be 
transferred to the Purchaser or its assignee in accordance with this 
Agreement. All rights arising out of the Mortgage Loans after the Cut-Off 
Date including, but not limited to, any and all funds received on or in 
connection with a Mortgage Loan and due after the Cut-Off Date shall be 
received and held by the Seller in a custodial capacity for the benefit of 
the Purchaser or its assignee as the owner of the Mortgage Loans in 
accordance herewith and shall be delivered or caused to be delivered by the 
Seller to the Purchaser or its assignee on or immediately following the 
Closing Date.  Any funds received by the Seller, the Purchaser or LaSalle 
Home Mortgage Corporation after the Cut-Off Date but due prior to the Cut-Off 
Date shall remain the property of the Seller and shall be promptly remitted 
to the Seller.

                                       -3-
<PAGE>

       SECTION 7.    FURTHER ACTIONS; FINANCING STATEMENTS.

       (a)    In furtherance of the provisions of SECTION 5(c) hereof, the 
Seller agrees to take or cause to be taken such further actions to execute, 
deliver and file or cause to be executed, delivered and filed, such further 
documents and instruments (including, without limitation, any UCC financing 
statements) as may be necessary, or as the Purchaser may reasonably request, 
in order to perfect and maintain the security interest created pursuant to 
said section and to otherwise fully effectuate the purposes, terms and 
conditions of this Agreement, and the Purchaser shall cooperate in any such 
action.  

       (b)    The Seller shall: (i) promptly execute, deliver, and file any 
financing statements, amendments, continuation statements, assignments, 
certificates and other documents with respect to such security interest as 
may be necessary to enable the Purchaser to perfect or to maintain the 
perfection of such security interest, each in form and substance satisfactory 
to the Purchaser; and the Seller hereby grants to the Purchaser, subject to 
the satisfaction or waiver of the conditions set forth in SECTION 11 hereof, 
the right, at the Purchaser's option, to file any or all such financing 
statements, amendments, continuation statements, assignments, certificates 
and other documents pursuant to the UCC and otherwise without its signature 
and hereby irrevocably appoints the Purchaser, subject to the satisfaction or 
waiver of the conditions set forth in SECTION 11 hereof, as its 
attorney-in-fact to execute, deliver and file any such financing statements, 
amendments, continuation statements, assignments, certificates and other 
documents in the Seller's name and to perform all other acts which the 
Purchaser deems appropriate to perfect or to maintain the perfection of the 
security interest; and (ii) notify the Purchaser within five (5) days after 
the occurrence of any of the following: (A) any change in the Seller's 
corporate name or any trade name; (B) any change in the Seller's location of 
its chief executive office or principal place of business; and (C) any merger 
or consolidation or other change in Seller's identity or material change in 
its corporate structure.

       SECTION 8.    REPRESENTATIONS, WARRANTIES AND AGREEMENTS OF SELLER.

       (a)    The Seller hereby represents and warrants to the Purchaser as 
of the Closing Date (or such other date as is specified in the related 
representation or warranty) as follows:

              (i)    The Seller has been duly created and is validly existing as
       a Federal Savings Bank under the laws of the United States;

              (ii)   The execution and delivery of this Agreement by the Seller
       and its performance of and compliance with the terms of this Agreement
       will not violate the Seller's charter or by-laws or will not conflict
       with or result in a breach of any of the terms or provisions of, or
       constitute a default under, any indenture, mortgage, deed of trust, loan
       agreement or other material agreement or instrument to which the Seller
       is a party or by which the Seller or to which any of the property or
       assets of the Seller is subject;

                                       -4-
<PAGE>

              (iii)  This Agreement, assuming due authorization, execution and
       delivery by the Purchaser, constitutes a valid and legally binding
       obligation of the Seller, enforceable against the Seller in accordance
       with its terms, subject, as to enforcement, to bankruptcy, insolvency,
       reorganization and other similar laws of general applicability relating
       to or affecting creditors' rights and to general equity principles,
       regardless of whether such enforcement is considered in a proceeding in
       equity or at law;

              (iv)   The Seller is not in default with respect to any order or
       decree of any court or any order, regulation or demand of any federal,
       state, municipal or governmental agency, which default might have
       consequences that would materially and adversely affect the condition
       (financial or other) or operations of the Seller or its properties or
       might have consequences that would affect its performance hereunder;

              (v)    No litigation is pending or, to the best of the Seller's
       knowledge, threatened against the Seller which would prohibit its
       entering into this Agreement or performing its obligations under this
       Agreement;

              (vi)   The Seller is an approved conventional seller/servicer for
       FNMA or FHLMC in good standing;

              (vii)  The consummation of the transactions contemplated by this
       Agreement are in the ordinary course of business of the Seller, and the
       transfer, assignment and conveyance of the Mortgage Notes and the
       Mortgages by the Seller pursuant to this Agreement is not subject to the
       bulk transfer or any similar statutory provisions in effect in the State
       of Michigan;

              (viii) With respect to each Mortgage Loan:

                            (a)    that the information set forth in the
              Mortgage Loan Schedule appearing as an exhibit to this Agreement
              is true and correct in all material respects at the date or dates
              respecting which such information is furnished as specified
              therein;

                            (b)    the Seller is the sole owner and holder of
              each Mortgage Loan free and clear of all liens, pledges, charges
              or security interests of any nature and has full right and
              authority, subject to no interest or participation of, or
              agreement with, any other party, to sell and assign the same;

                            (c)    no payment of principal of or interest on or
              in respect of any Mortgage Loan is 30 days or more past due from
              the Due Date of such payment;

                                       -5-
<PAGE>

                            (d)    to the best of the Seller's knowledge, as of
              the date of the transfer of the Mortgage Loans to the Purchaser,
              there is no valid offset, defense or counterclaim to any Mortgage
              Note or Mortgage;

                            (e)    there is no proceeding pending, or to the
              best of the Seller's knowledge, threatened for the total or
              partial condemnation of any of the real property, together with
              any improvements thereto, securing the indebtedness of the
              Mortgagor under the related Mortgage Loan (the "Mortgaged
              Property") and the Mortgaged Property is free of material damage
              and is in good repair and neither the Mortgaged Property nor any
              improvement located on or being part of the Mortgaged Property is
              in violation of any applicable zoning law or regulation;

                            (f)    that each Mortgage Loan complies in all
              material respects with applicable state or federal laws,
              regulations and other requirements, pertaining to usury, equal
              credit opportunity and disclosure laws, and each Mortgage Loan was
              not usurious at the time of origination;

                            (g)    to the best of the Seller's knowledge, all
              taxes, governmental assessments and insurance premiums previously
              due and owing, and which may become a lien against the Mortgaged
              Property, with respect to the Mortgaged Property have been paid; 

                            (h)    that each Mortgage Note and the related
              Mortgage are genuine and each is the legal, valid and binding
              obligation of the maker thereof, enforceable in accordance with
              its terms except as such enforcement may be limited by bankruptcy,
              insolvency, reorganization or other similar laws affecting the
              enforcement of creditors' rights generally and by general equity
              principles (regardless of whether such enforcement is considered
              in a proceeding in equity or at law); all parties to the Mortgage
              Note and the Mortgage had legal capacity to execute the Mortgage
              Note and the Mortgage; and each Mortgage Note and Mortgage have
              been duly and properly executed by the Mortgagor;

                            (i)    that each Mortgage is a valid and enforceable
              first lien on the property securing the related Mortgage Note, and
              that each Mortgage Loan is covered by an ALTA mortgagee title
              insurance policy or other form of policy or insurance generally
              acceptable to FNMA or FHLMC, issued by, and is a valid and binding
              obligation of, a title insurer acceptable to FNMA or FHLMC
              insuring the originator, its successor and assigns, as to the lien
              of the Mortgage in the original principal amount of the Mortgage
              Loan subject only to (a) the lien of current real property taxes
              and assessments not yet due and payable, (b) covenants, conditions
              and restrictions, rights of way, easements and other matters of
              public record as of the date of recording of such

                                       -6-
<PAGE>

              Mortgage acceptable to mortgage lending institutions in the area 
              in which the Mortgaged Property is located or specifically 
              referred to in the appraisal performed in connection with the
              origination of the related Mortgage Loan and (c) such other
              matters to which like properties are commonly subject which
              do not individually, or in the aggregate, materially interfere
              with the benefits of the security intended to be provided by
              the Mortgage;

                            (j)    neither the Seller nor any prior holder of
              any Mortgage has, except as the Mortgage File may reflect,
              modified the Mortgage in any material respect; satisfied,
              cancelled or subordinated such Mortgage in whole or in part;
              released such Mortgaged Property in whole or in part from the lien
              of the Mortgage; or executed any instrument of release,
              cancellation, modification or satisfaction;

                            (k)    that each Mortgaged Property consists of a
              fee simple estate, a leasehold estate or condominium form of
              ownership in real property;

                            (l)    the condominium projects that include the
              condominiums that are the subject of any condominium loan are
              generally acceptable to FNMA or FHLMC;

                            (m)    no foreclosure action is threatened or has
              been commenced (except for the filing of any notice of default)
              with respect to the Mortgage Loan; and except for payment
              delinquencies not in excess of 30 days, to the best of the
              Seller's knowledge, there is no default, breach, violation or
              event of acceleration existing under the Mortgage or the related
              Mortgage Note and no event which, with the passage of time or with
              notice and the expiration of any grace or cure period, would
              constitute a default, breach, violation or event of acceleration;
              and the Seller has not waived any default, breach, violation or
              event of acceleration;

                            (n)    Each Mortgage Loan was originated on FNMA or
              FHLMC uniform instruments for the state in which the mortgaged
              property is located;

                            (o)    that based upon a representation by each
              Mortgagor at the time of origination or assumption of the
              applicable Mortgage Loan, 100% of the Mortgage Loans measured by
              Principal Balance were to be secured by owner-occupied residences
              and no more than 0% of the Mortgage Loans measured by Principal
              Balance secured by non-owner-occupied residences;

                            (p)    that an appraisal of each Mortgaged Property
              was conducted at the time of origination of the related Mortgage
              Loan, and that each such appraisal was conducted in accordance
              with FNMA or FHLMC criteria, on FNMA or FHLMC

                                       -7-
<PAGE>

              criteria, on FNMA or FHLMC forms and comparables on at least 
              three properties were obtained;

                            (q)    that no Mortgage Loan had a Loan-to-Value
              Ratio at origination in excess of 95%;

                            (r)    the Mortgage Loans were not selected in a
              manner to adversely affect the interests of the Purchaser and the
              Seller knows of no conditions which reasonably would cause it to
              expect any Mortgage Loan to become delinquent or otherwise lose
              value;

                            (s)    each Mortgage Loan was either (A) originated
              directly by or closed in the name of either: (i) a savings and
              loan association, savings bank, commercial bank, credit union,
              insurance company, or similar institution which is supervised and
              examined by a federal or state authority or (ii) a mortgagee
              approved by the Secretary of Housing and Urban Development
              pursuant to Sections 203 and 211 of the National Housing Act or
              (B) originated or underwritten by an entity employing underwriting
              standards consistent with the underwriting standards of an
              institution as described in subclause (A)(i) or (A)(ii) above; and

                            (t)    each Mortgage Loan is a "qualified mortgage"
              within the meaning of Section 860G of the Internal Revenue Code of
              1986.

              It is understood and agreed that the representations and
       warranties set forth in this SECTION 8 shall survive the sale of
       the Mortgage Loans to the Purchaser and shall inure to the benefit
       of the Purchaser, notwithstanding any restrictive or qualified
       endorsement on any Mortgage Note or Assignment of Mortgage or the
       examination of any Mortgage File.

              Upon discovery by either the Seller, the Purchaser or its
       designees of a breach of any of the foregoing representations or
       warranties of the Seller which materially and adversely affects
       (1) the value of any of the Mortgage Loans actually delivered or
       (2) the interests of the Purchaser therein, the party discovering
       such breach shall give prompt written notice to the other.  Within
       90 (ninety) days of its discovery or its receipt of notice of any
       such breach of a representation or warranty, the Seller shall,
       with respect to the Mortgage Loan(s) to which such breach relates,
       (i) cure such breach in all material respects (except for a breach
       of that portion of the representation and warranty relating to any
       casualty from the presence of hazardous waste or hazardous
       substances), (ii) repurchase such Mortgage Loan or Mortgage Loans
       (or any property acquired in respect thereof) from the Purchaser
       at the Purchase Price, as adjusted for the then current principal
       balance or (iii) within the 90 (ninety)-day period following the
       Closing Date substitute another mortgage loan for

                                       -8-
<PAGE>

       such Mortgage Loan. Such substitute mortgage loan shall on the date of
       substitution, (i) have a principal balance not in excess of the
       principal balance of the defective Mortgage Loan, (ii) be accruing
       interest at a rate of interest at least equal to that of the
       defected Mortgage Loan, (iii) have a remaining term to stated
       maturity not greater than, and not more than two years less than,
       that of the Mortgage Loan so substituted, (iv) have an original
       loan-to-value ratio not higher than that of the Mortgage Loan so
       substituted and a current loan-to-value ratio not higher than that
       of the Mortgage Loan so substituted, and (v) comply with all the
       representations and warranties relating to Mortgage Loans set
       forth herein, as of the date of substitution (such mortgage loan
       being referred to herein as a "QUALIFYING SUBSTITUTE MORTGAGE
       LOAN"). Except as set forth in SECTION 13 hereof, it is understood
       and agreed that the obligations of the Seller set forth in this
       SECTION 8 to cure, substitute for or repurchase a defective
       Mortgage Loan constitute the sole remedies of the Purchaser
       respecting a breach of the foregoing representations and
       warranties.

              The Purchaser, upon receipt by it of the full amount of the
       Purchase Price as adjusted for the then current principal balance
       for a Mortgage Loan that is repurchased, or upon receipt of the
       Mortgage File for a Qualifying Substitute Mortgage Loan for a
       Mortgage Loan that is substituted or repurchased, shall release or
       cause to be released and reassign to the Seller the related
       Mortgage File for the Mortgage Loan that is substituted and shall
       execute and deliver such instruments of transfer or assignment, in
       each case without recourse, representation, or warranty, as shall
       be necessary to vest in the Seller or its designee or assignee
       title to any such substituted Mortgage Loan released pursuant
       hereto, free and clear of all security interests, liens and other
       encumbrances created by this Agreement, which instruments shall be
       prepared by the Seller at its expense and shall be reasonably
       acceptable to the Purchaser, and the Purchaser shall have no
       further responsibility with respect to the Mortgage File relating
       to such Mortgage Loan that is substituted.

              Any cause of action against the Seller or relating to or
       arising out of the breach of any representations and warranties
       made in this SECTION 8 shall accrue as to any Mortgage Loan upon
       (i) discovery of such breach by the Purchaser or notice thereof by
       the Seller to the Purchaser, (ii) failure by the Seller to cure
       such breach, repurchase such Mortgage Loan or substitute a
       Qualifying Substitute Mortgage Loan as specified above, and (iii)
       demand upon the Seller by the Purchaser for all amounts payable in
       respect of such Mortgage Loan.

                                       -9-
<PAGE>

       SECTION 9.    REPRESENTATIONS, WARRANTIES AND AGREEMENTS OF PURCHASER.

       (a)    The Purchaser hereby represents and warrants to the Seller, as of
the date hereof (or such other date as is specified in the related
representation or warranty) as follows:

              (i)    The Purchaser is a corporation duly formed and validly
       existing under the laws of the State of Delaware;

              (ii)   The execution and delivery of this Agreement by the
       Purchaser and its performance of and compliance with the terms of this
       Agreement will not violate the Purchaser's corporate charter or by-laws
       or will not conflict with or result in a breach of any of the terms or
       provisions of, or constitute a default under, any indenture, mortgage,
       deed of trust, loan agreement or other material agreement or instrument
       to which the Purchaser is a party or by which the Purchaser or to which
       any property or assets of the Purchaser is subject;

              (iii)  This Agreement, assuming due authorization, execution and
       delivery by the Seller, constitutes a valid and legally binding
       obligation of the Purchaser, enforceable against the Purchaser in
       accordance with its terms, subject, as to enforcement, to bankruptcy,
       insolvency, reorganization and other similar laws of general
       applicability relating to or affecting creditors' rights and to general
       equity principles, regardless of whether such enforcement is considered
       in a proceeding in equity or at law;

              (iv)   The Purchaser is not in default with respect to any order
       or decree of any court or any order, regulation or demand of any federal,
       state, municipal or governmental agency, which the Purchaser default
       might have consequences that would materially and adversely affect the
       condition (financial or other) or operations of the Purchaser or its
       properties or might have consequences that would affect its performance
       hereunder; and

              (v)    No litigation is pending or, to the best of the Purchaser's
       knowledge, threatened against the Purchaser which would prohibit its
       entering into this Agreement or performing its obligations under this
       Agreement;


       SECTION 10.   PURCHASER'S CONDITIONS TO CLOSING.  The obligations of the
Purchaser under this Agreement shall be subject to the satisfaction, on or prior
to the Closing Date, of the following conditions:

       (a)    The obligations of the Seller required to be performed by it on or
prior to the Closing Date pursuant to the terms of this Agreement shall have
been duly performed and complied with and all of the representations and
warranties of the Seller under this

                                       -10-
<PAGE>

Agreement shall be true and correct as of the date hereof and as of the 
Closing Date, and no event shall have occurred which, with notice or the 
passage of time, or both, would constitute a default under this Agreement, 
and the Purchaser shall have received a certificate to that effect signed by 
an Authorized Officer (as defined below) of the Seller.

       (b)    The Purchaser or the Purchaser's document custodian shall have
received, or the Purchaser's attorney shall have received in escrow, all of the
following closing documents, in such forms as are agreed upon and acceptable to
the Purchaser, duly executed by all signatories other than the Purchaser, as
required pursuant to the respective terms thereof:

              (i)    An assignment or assignments of the Mortgage Loans to the
       Purchaser substantially in the form attached hereto as EXHIBIT B with
       such changes as are required to adapt the assignment to the proper form
       in the jurisdiction where the related Mortgage Property is located, and
       each original Mortgage Note, duly endorsed originally or by facsimile,
       without recourse, to the Purchaser, in each case in accordance with the
       instructions set forth in EXHIBIT A attached hereto, which assignment or
       assignments and Mortgage Note shall be delivered to and held by the
       Purchaser or its agent on behalf of the Purchaser;

              (ii)   The Mortgage Loan Schedule prepared by Purchaser dated as
       of the related Closing Date and attached hereto;

              (iii)  A certificate signed by an officer, which officer may be
       either a senior vice president, a vice president, an assistant vice
       president or assistant secretary (an "AUTHORIZED OFFICER"), dated as of
       the Closing Date, substantially in the form attached hereto as EXHIBIT C
       to the parties hereto, and attached thereto copies of the charter and
       by-laws and a Good Standing Certificate or a memorandum setting forth the
       verbal assurances from the appropriate regulatory authorities with
       respect to the Seller will be immediately forthcoming; and

              (iv)   An opinion of Seller's counsel in substantially the form
       attached hereto as EXHIBIT D.

              (v)    A security release certification, in a form acceptable to
       the Purchaser, executed by the appropriate mortgagee or secured party, if
       any of the Mortgage Loans have at any time been subject to any security
       interest, pledge or hypothecation for the benefit of such person.

       (c)    The Seller will furnish to the Purchaser such other certificates
of its officers or others and such other documents to evidence fulfillment of
the conditions set forth in this Agreement as the Purchaser and its attorney may
reasonably request.

                                       -11-
<PAGE>

       SECTION 11.   SELLER'S CONDITIONS TO CLOSING.  The obligations of the
Seller under this Agreement shall be subject to the satisfaction, on or prior to
the Closing Date, of the following conditions:

       (a)    The obligations of the Purchaser required to be performed by it on
or prior to the Closing Date pursuant to the terms of this Agreement shall have
been duly performed and complied with and all of the representations and
warranties of the Purchaser under this Agreement shall be true and correct as of
the date hereof and as of the Closing Date, and no event shall have occurred
which, with notice or the passage of time, or both, would constitute a default
under this Agreement, and the Seller shall have received a certificate to that
effect signed by an Authorized Officer of the Purchaser.

       (b)    The Seller shall have received, or the Seller's attorney shall
have received in escrow, all of the following closing documents, in such forms
as are agreed upon and acceptable to the Seller, duly executed by all
signatories other than the Seller as required pursuant to the respective terms
thereof:

              (i)    A certificate signed by an Authorized Officer dated as of
       the Closing Date, in the form acceptable to the parties hereto, and
       attached thereto the resolutions of the Purchaser authorizing the
       transactions contemplated by this Agreement, together with copies of the
       Articles of Association and by-laws as of a recent date with respect to
       the Purchaser;

       (c)    The Purchaser will furnish to the Seller such other certificates
of its officers or others and such other documents to evidence fulfillment of
the conditions set forth in this Agreement as the Seller and its attorney may
reasonably request.

       SECTION 12.   INDEMNIFICATION.

       (a)    The Seller agrees to indemnify and hold harmless the Purchaser
against any and all losses, claims, expenses, damages or liabilities to which
Purchaser may become subject, insofar as such losses, claims, expenses, damages
or liabilities (or actions in respect thereof) arise out of or are based upon
any representation or warranty made by the Seller in SECTION 8 hereof on which
Purchaser has relied, being, or alleged to be, materially untrue or incorrect. 
This indemnity will be in addition to any liability which the Seller may
otherwise have.

       (b)    The Purchaser agrees to indemnify and hold harmless the Seller
solely in its capacity as seller of the Mortgage Loans against any and all
losses, claims, expenses, damages or liabilities to which the Seller may become
subject, insofar as such losses, claims, expenses, damages or liabilities (or
actions in respect thereof) arise out of or are based upon any representation or
warranty made by the Purchaser in SECTION 9 hereof on which the Seller has
relied, being, or alleged to be, materially untrue or incorrect (notwithstanding
the 

                                       -12-
<PAGE>

Purchaser's lack of knowledge with respect to the substance of any 
representation or warranty to which SECTION 9 applies which is made to the 
best of the Purchaser's knowledge).  This indemnity will be in addition to 
any liability which the Purchaser may otherwise have.

       (c)    Promptly after receipt by either the Purchasers or the Seller of
notice of the commencement of any action or proceeding in any way relating to or
arising from this Agreement, such party will notify the other party of the
commencement thereof; but the omission so to notify the party from whom
indemnification is sought (the "INDEMNIFYING PARTY") will not relieve the
Indemnifying Party from any liability which it may have to the party seeking
indemnification (the "INDEMNIFIED PARTY") except to the extent that the
Indemnifying Party is adversely affected by the lack of notice.  In case any
such action is brought against the Indemnified Party, and it notifies the
Indemnifying Party of the commencement thereof, the Indemnifying Party will be
entitled to participate in the defense (with the consent of the Indemnified
Party which shall not be unreasonably withheld) of such action at the
Indemnifying Party's expense.

       SECTION 13.   NOTICES.  All demands, notices and communications hereunder
shall be in writing and shall be deemed to have been duly given if mailed, by
registered or certified mail, return receipt requested, or, if by other means,
when received by the other party.  Notices to the Seller shall be directed to
InterFirst, 777 East Eisenhower Parkway, Ann Arbor, Michigan 48108, Attention:
Steve Kapp - Vice President with a copy to Standard Federal Bank, 2600 West Big
Beaver Road, Troy, Michigan 48084, Attention: Karen Severn Jackson - Vice
President; and notices to the Purchaser shall be directed to ABN AMRO Mortgage
Corporation, 181 West Madison Street, Suite 3250, Chicago, Illinois 60602,
Attention: Maria Fregosi - Director - ABN AMRO Mortgage Operations; or such
other addresses as may hereafter be furnished to the other party by like notice.

       SECTION 14.   TERMINATION.  This Agreement may be terminated (i) by the
mutual consent of the parties hereto, or (ii) by the Purchaser if the conditions
to the Purchaser's obligations to closing set forth under SECTION 10 hereof are
not fulfilled as and when required to be fulfilled or (iii) by the Seller if the
Purchaser's obligations under SECTION 11 hereof are not fulfilled as and when
required.  In the event of a termination pursuant to SECTION 14(ii), the Seller
agrees that it will pay the out-of-pocket fees and expenses of the Purchaser in
connection with the transactions contemplated by this Agreement and in the event
of a termination pursuant to SECTION 14(iii), the Purchaser agrees that it will
pay the out-of-pocket fees and expenses of the Seller in connection with the
transactions contemplated by this Agreement.

       SECTION 15.   REPRESENTATIONS, WARRANTIES AND AGREEMENTS TO SURVIVE
DELIVERY.  All representations, warranties and agreements contained in this
Agreement, or in certificates of officers of the Seller and the Purchaser
submitted pursuant hereto, shall remain operative and in full force and effect
and shall survive transfer and sale of the Mortgage Loans to the Purchaser.

                                       -13-
<PAGE>

       SECTION 16.   SEVERABILITY.  If any provision of this Agreement shall be
prohibited or invalid under applicable law, the Agreement shall be ineffective
only to such extent, without invalidating the remainder of this Agreement.

       SECTION 17.   COUNTERPARTS.  This Agreement may be executed in any number
of counterparts, each of which shall be an original, but both of which together
shall constitute one and the same agreement.

       SECTION 18.   GOVERNING LAW.  This Agreement shall be deemed to have been
made in the State of New York and shall be interpreted in accordance with the
laws of such state without regard to the principles of conflicts of law of such
state.

       SECTION 19.   FURTHER ASSURANCES.  The Seller and the Purchaser agree to
execute and deliver such instruments and take such actions as the other party
may, from time to time, reasonably request in order to effectuate the purpose
and to carry out the terms of this Agreement.

       SECTION 20.   SUCCESSORS AND ASSIGNS.  This Agreement shall be binding
upon and inure to the benefit of and be enforceable by the Seller and the
Purchaser and their permitted successors and assigns.  The Seller acknowledges
and agrees that the Purchaser may assign its rights under this Agreement.  Any
person into which the Seller may be merged or consolidated (or any person
resulting from any merger or consolidation involving the Seller), or any person
succeeding to the business of the Seller shall be considered the "successor" of
the Seller hereunder.  Except as provided in the two preceding sentences, this
Agreement cannot be assigned, pledged or hypothecated by any party hereto
without the written consent of the other party to this Agreement. 
Notwithstanding anything to the contrary in this SECTION 20, the parties hereto
agree that the Purchaser has the right to assign its rights and interest in, to
and under SECTION 8 hereof.

       SECTION 21.   AMENDMENTS.  No term or provision of this Agreement may be
waived or modified unless such waiver or modification is in writing and signed
by a duly authorized officer of the party against whom such waiver or
modification is sought to be enforced.

                                       -14-
<PAGE>

       IN WITNESS WHEREOF, the Seller and the Purchaser have caused their names
to be signed hereto by their respective duly authorized officers as of the date
first above written.


                            Standard Federal Bank,
                            as Seller

                            By:    /s/
                               -----------------------------------------------
                            Name:
                                 ---------------------------------------------
                            Title:
                                  --------------------------------------------












                                             Mortgage Loan Purchase Agreement

<PAGE>
                            ABN AMRO Mortgage Corporation,
                            as Purchaser


                            By:    /s/
                               -----------------------------------------------
                            Name:
                                 ---------------------------------------------
                            Title:
                                  --------------------------------------------












                                             Mortgage Loan Purchase Agreement
<PAGE>

                                     SCHEDULE 1

                                MORTGAGE LOAN SCHEDULE


        A copy of the Mortgage Loan Schedule may be obtained by contacting the
Registrant.

<PAGE>

                                      SCHEDULE 2

                          MORTGAGE LOAN SCHEDULE INFORMATION


       Each Mortgage Loan shall be identified by at least the following details,
among others, relating to each Mortgage Loan:

       (i)    the loan number of the Mortgage Loan and name of the related
              Mortgagor;

       (ii)   the street address of the Mortgaged Property;

       (iii)  the mortgage interest rate as of the Cut-Off Date;

       (iv)   the original term and maturity date of the  related
              Mortgage Note;

       (v)    the original principal balance;

       (vi)   the first payment date;

       (vii)  the monthly payment in effect as of the Cut-Off Date;

       (viii) the date of the last paid installment of interest;

       (ix)   the unpaid principal balance as of the close of business on the
              Cut-Off Date;

       (x)    the loan-to-value ratio at origination and as of  the Cut-Off
              Date;

       (xi)   the type of property;

       (xii)  the nature of occupancy at origination;

       (xiii) the county in which Mortgaged Property is located, if available;

       (xiv)  the Mortgage Loan Group; and

       (xv)   the Closing Date.

<PAGE>
                                      SCHEDULE 3

                              MORTGAGE FILE INFORMATION


              Each Mortgage File shall include at least the following documents,
among others, with respect to each Mortgage Loan transferred and assigned from
the Seller to the Purchaser, or its agent:

       (i)    the original Mortgage Note bearing all intervening endorsements
              endorsed, "Pay to the order of Chase Bank of Texas, National
              Association for the benefit of the Certificateholders of ABN AMRO
              Mortgage Corporation Series 1998-2 Attn: Corporate Trust
              Department, 600 Travis Street, Houston, TX 77002, without
              recourse" and signed in the name of the Seller by an Authorized
              Officer showing an unbroken chain of title from the originator
              thereof to the person endorsing;

       (ii)   the original Mortgage with evidence of recording thereon, and if
              the Mortgage was executed pursuant to a power of attorney, a
              certified true copy of the power of attorney certified by the
              recorder's office, with evidence of recording thereon, or
              certified by a title insurance company or escrow company to be a
              true copy thereof; PROVIDED that if such original Mortgage or
              power of attorney cannot be delivered with evidence of recording
              thereon on or prior to the Closing Date because of a delay caused
              by the public recording office where such original Mortgage has
              been delivered for recordation or because such original Mortgage
              has been lost, the Seller shall deliver or cause to be delivered
              to the Purchaser a true and correct copy of such Mortgage,
              together with (a) in the case of a delay caused by the public
              recording office, a certificate signed by an Authorized Officer of
              the Seller stating that such original Mortgage has been dispatched
              to the appropriate public recording official for recordation or
              (b) in the case of an original Mortgage that has been lost, a
              certificate by the appropriate county recording office where such
              Mortgage is recorded or from a title insurance company or escrow
              company indicating that such original was lost and the copy of the
              original mortgage is a true and correct copy;

       (iii)  the originals of any and all instruments that modify the terms and
              conditions of the Mortgage Note, including but not limited to
              modification, consolidation, extension and assumption agreements
              including any adjustable rate mortgage (ARM) rider, if any;

<PAGE>

       (iv)   the originals of all required intervening assignments, if any with
              evidence of recording thereon, and if such Assignment was executed
              pursuant to a power of attorney, a certified true copy of the
              power of attorney certified by the recorder's office, with
              evidence of recording thereon, or certified by a title insurance
              company or escrow company to be a true copy thereof; PROVIDED that
              if such original Assignment or power of attorney cannot be
              delivered with evidence of recording thereon on or prior to the
              Closing Date because of a delay caused by the public recording
              office where such original Assignment has been delivered for
              recordation or because such original Assignment has been lost, the
              Seller shall deliver or cause to be delivered to the Purchaser a
              true and correct copy of such Assignment, together with (a) in the
              case of a delay caused by the public recording office, a
              certificate signed by an Authorized Officer of the Seller stating
              that such original Assignment has been dispatched to the
              appropriate public recording official for recordation or (b) in
              the case of an original Assignment that has been lost, a
              certificate by the appropriate county recording office where such
              Assignment is recorded or from a title insurance company or escrow
              company indicating that such original was lost and the copy of the
              original assignment is a true and correct copy;

       (v)    the original mortgage policy of title insurance (including, if
              applicable, the endorsement relating to the negative amortization
              of the Mortgage Loans) or in the event such original title policy
              is unavailable, any one of an original title binder, an original
              preliminary title report or an original title commitment or a copy
              thereof certified by the title company with the original policy of
              title insurance to follow within 180 days of the Closing Date;

       (vi)   the mortgage insurance certificate; 

       (vii)  hazard insurance certificates and copies of the Hazard Insurance
              Policy and, if applicable, flood insurance policy; and

       (viii) any and all other documents, opinions and certificates executed
              and/or delivered by the related Mortgagor and/or its counsel in
              connection with the origination of such Mortgage Loan which may
              include Truth-in-Lending Statement and other legal statements,
              Appraisal and Survey. 

                                       -2-
<PAGE>

                                      EXHIBIT A

                                  INSTRUCTION LETTER

                            ABN AMRO Mortgage Corporation
                         181 West Madison Street, Suite 3250
                               Chicago, Illinois 60602


                                                       ________ __, 1998


Standard Federal Bank
2600 West Big Beaver Road
Troy, Michigan 48084

Dear Ladies and Gentlemen:

       Pursuant to the Mortgage Loan Purchase Agreement dated as of June __,
1998 (the "PURCHASE AGREEMENT") between you and us, we have agreed to purchase
from you certain Mortgage Loans.  All capitalized terms used herein and not
otherwise defined shall have the meanings set forth in the Purchase Agreement.

       In order to facilitate these transactions, and for the purpose of
convenience only, we hereby authorize and direct you to:


Action                                               Due Date

1.     Endorse mortgage notes to:                    one week prior to funding
       "Pay to the order of
       Chase Bank of Texas, National
       Association for the benefit of the
       Certificateholders of 
       ABN AMRO Mortgage Corporation
       Series 1998-2, Attn: Corporate Trust
       Department, 600 Travis Street, 
       Houston, TX 77002,
       without recourse"

2.     Assign mortgages to be recorded               one week prior to funding
       to Chase Bank of Texas, National
       Association for the benefit of the
       Certificateholders of
       ABN AMRO Mortgage Corporation
       Series 1998-2:

<PAGE>

3.     Deliver to the Purchaser or its agent all     two business days after
       Mortgage Loan documents pertaining to         funding
       each loan

4.     Deliver to the Purchaser's servicer all       one week prior to Servicing
       Mortgage Loan servicing documents             transfer date
       pertaining to each loan

                                             
5.     Provide lost mortgage note affidavits,        one week prior to funding
       certified copies of all missing
       mortgages, and certified recorded copies
       of missing intervening assignments

6.     Mortgage Loan Schedule generated by           one day prior to funding
       Purchaser and agreed to by Seller

                                          Sincerely,

                                          ABN AMRO Mortgage Corporation


                                          By:
                                             ---------------------------------
                                          Name:
                                               -------------------------------
                                          Title:
                                                ------------------------------

                                       -2-
<PAGE>

                                      EXHIBIT B


                                  FORM OF ASSIGNMENT


       Standard Federal Bank, ________________________ 
[INSERT IDENTIFYING DESCRIPTION] (the "SELLER"), in exchange for $__________ 
in hand paid and other good and valuable consideration, hereby grants, 
bargains, sells, assigns, transfers, conveys, and sets over to ABN AMRO 
Mortgage Corporation, a Delaware corporation (the "PURCHASER"), all of the 
Seller's right, title, and interest in, to, and under the mortgage loans 
listed on SCHEDULE 1 attached hereto, the mortgage notes evidencing or 
relating to such mortgage loans, all mortgages, trust deeds, title insurance 
policies, property insurance policies, chattel paper, loan guaranties, loan 
accounts, surveys, instruments, certificates, and other documents whatsoever 
evidencing or relating to such mortgage notes and mortgage loans, and all 
books, ledgers, books of account, records, writings, data bases, information, 
and computer software (and all documentation therefor or relating thereto, 
and all licenses relating to or covering such computer software and/or 
documentation), and all other property, rights, title, and interests 
whatsoever relating to, used, or useful in connection with, or evidencing, 
embodying, incorporating, or referring to, any of the foregoing (the 
"MORTGAGES").  The Seller warrants to the Purchaser that the Seller is the 
owner of the Mortgages, subject to no liens, claims, or encumbrances.

<PAGE>

Dated:  _____________, 1998        Standard Federal Bank


                                   By:                                    
                                      ----------------------------------------
                                       Name:                               
                                             ---------------------------------
                                       Title:                              
                                              --------------------------------

                                       -2-
<PAGE>


ACKNOWLEDGED ON __________ __, 1998

ABN AMRO Mortgage Corporation


By:                                        
   --------------------------------------
   Name:                                 
        ------------------------------------
   Title:                                   
         -----------------------------------

                                       -3-
<PAGE>

STATE OF ____________              )
                                   )
COUNTY OF ___________              )

       I, ______________, a Notary Public in and for the said County and State,
do hereby certify that ____________, personally known to me to be the same
person whose name is subscribed to the foregoing instrument as _______________
of __________________, appeared before me this day in person and, being first
sworn, acknowledged that he signed and delivered the said instrument as his own
free and voluntary act, and as the free and voluntary act of said corporation as
the ___________ of ____________, a ____________, for the uses and purposes
therein set forth and that he was duly authorized to execute the said instrument
by the __________________ of said _________________.

       Given under my hand and seal, this ____ day of ____________, 1998.


                                          __________________________________
                                          Notary Public

                                          My commission expires:____________

<PAGE>

                                      EXHIBIT C

                            FORM OF OFFICER'S CERTIFICATE

                                Standard Federal Bank

       I, ____________________, do hereby certify pursuant to SECTION 10(a) and
(b)(iii) of the Purchase Agreement (as hereinafter defined) that I am the duly
elected ____________________ of Standard Federal Bank ("Standard Federal"), a
federal savings bank, and further certify as follows:

       1.     Attached hereto as EXHIBIT "A" is a true and correct copy of the
charter of Standard Federal.  There has been no amendment or other document
filed affecting the charter as of the date of this certification of Standard
Federal, and no such amendment has been authorized.

       2.     Attached hereto as EXHIBIT "B" is a true and correct copy of the
by-laws of Standard Federal as in full force and effect as of the date of this
certification.

       3.     No proceedings looking toward merger, consolidation, liquidation,
or dissolution of Standard Federal are pending or contemplated.

       4.     Each person who, as an officer or representative of Standard
Federal, signed, or will sign (a) the Purchase Agreement, and (b) any other
document delivered pursuant thereto or on the date hereof in connection with the
Mortgage Loan Purchase Agreement dated as of __________ __, 199_, between
Standard Federal, as seller, and ABN AMRO Mortgage Corporation, as Purchaser
(the "PURCHASE AGREEMENT") was, at the respective times of such signing and
delivery, and is as of the date hereof duly elected or appointed, qualified and
acting as such officer or representative, and the signatures of such persons
appearing on such documents are their genuine signatures.

       5.     Attached hereto as EXHIBIT "C" is a Good Standing Certificate
issued by the Office of Thrift Supervision as of __________, 199_.  A current
Good Standing Certificate has been requested from the Office of Thrift
Supervision and will be supplied when it is received.

       6.     Standard Federal has performed all obligations and satisfied all
conditions on its part to be performed or satisfied under the Purchase Agreement
on or prior to the Closing Date and all of the representations and warranties of
the Seller under the Purchase Agreement are true and correct as of the date
hereof and as of the Closing Date, and no event has occurred which, with notice
or passage of time, or both, would constitute a default under the Purchase
Agreement.

All capitalized terms used herein and not otherwise defined shall have the
meanings set forth in the Purchase Agreement.

<PAGE>

IN WITNESS WHEREOF, I have hereunto signed my name.

Date:  __________ __, 199_

                                       Standard Federal Bank



                                       By:  
                                          ------------------------------------
                                       Name:  
                                            ----------------------------------
                                       Title:    
                                             ---------------------------------

                                       -2-
<PAGE>

       I, ____________________, [ASSISTANT SECRETARY] of Standard Federal Bank,
a federal savings bank, hereby certify that ____________________ is the duly
elected, qualified and acting ____________________ of Standard Federal Bank and
that the signature appearing on the preceding page is his genuine signature.

       IN WITNESS WHEREOF, I have hereunto signed my name.

Date:  __________ __, 199_

                                       Standard Federal Bank



                                       By:  
                                          ------------------------------------
                                       Name:  
                                            ----------------------------------
                                       Title:    
                                             ---------------------------------

                                       -3-

<PAGE>

                      [OPINION TO BE REVISED IN ACCORDANCE WITH
                      GENERAL COUNSEL'S FORM OF OPINION LETTER]


                                      EXHIBIT D

                        [OPINION OF SELLER'S IN-HOUSE COUNSEL
                            PURSUANT TO SECTION 10(b)(iv)]



                                 __________ __, 1998



ABN AMRO Mortgage Corporation
181 West Madison Street, Suite 3250
Chicago, Illinois 60602

       Re: ABN AMRO MORTGAGE CORPORATION PURCHASE OF MORTGAGE LOANS

Ladies and Gentlemen:

       As General Counsel to Standard Federal Bank, a [INSERT DESCRIPTION]
("SELLER"), I and attorneys working under my supervision have acted as counsel
to Seller in connection with the sale of Mortgage Loans by Seller to ABN AMRO
Mortgage Corporation (the "PURCHASER") pursuant to a Mortgage Loan Purchase
Agreement, dated as of June __, 1998 (the "PURCHASE AGREEMENT"), between the
Purchaser and Seller.  This opinion is being delivered to the Purchaser pursuant
to SECTION 10(b)(iv) of the Purchase Agreement.  All capitalized terms not
otherwise defined herein have the meanings given them in the Purchase Agreement.

       In rendering the opinions set forth below, we have examined and relied
upon originals or copies, certified or otherwise identified to our satisfaction,
of the charter and by-laws of Seller, the Purchase Agreement and such corporate
records, agreements or other instruments of Seller, and such certificates,
records and other documents, agreements and instruments, including, among other
things, certain documents delivered on the Closing Date, as we have deemed
necessary and proper as the basis for our opinions.  In connection with such
examination, we have assumed the genuineness of all signatures, the authenticity
of all documents, agreements and instruments submitted to us as originals, the
conformity to original documents, agreements and instruments of all documents,
agreements and instruments submitted to us as copies or specimens, the
authenticity of the originals of such documents, agreements and instruments
submitted to us as copies or specimens, the conformity to executed original
documents of all documents submitted to us in draft and the

<PAGE>

ABN AMRO Mortgage Corporation
__________ ___, 199__
Page 2


accuracy of the matters set forth in the documents we reviewed.  We have also 
assumed that all documents, agreements and instruments have been duly 
authorized, executed and delivered by all parties thereto.  As to any facts 
material to such opinions that we did not independently establish or verify, 
we have relied upon statements and representations of officers and other 
representatives of Seller as we have deemed necessary and proper as the basis 
for our opinions, including, among other things, the representations and 
warranties of Seller in the Purchase Agreement.

       Based upon the foregoing, I am of the opinion that:

       1.     Seller is a [INSERT DESCRIPTION], duly organized, validly existing
and in good standing under the laws of the State/Commonwealth of __________ and
either is not required to be qualified to do business under the laws of any
states where such qualification is necessary to transact the business
contemplated by the Purchase Agreement, or is qualified to do business under the
laws of any states where such qualification is necessary to transact the
business contemplated by the Purchase Agreement, or the State of
[_________________], and Seller is duly authorized and has full corporate power
and authority to transact the business contemplated by the Purchase Agreement.

       2.     The Purchase Agreement has been duly authorized, executed and
delivered by Seller and is a legal, valid and binding obligation of and is
enforceable against Seller in accordance with its terms, except that the
enforceability thereof may be subject to (A) bankruptcy, insolvency,
receivership, conservatorship, reorganization, moratorium or other laws, now or
hereafter in effect, relating to creditors' rights generally or the right of
creditors of federal savings banks, (B) general principles of equity (regardless
of whether enforcement is sought in a proceeding in equity or at law) and (C)
limitations of public policy under applicable securities laws as to rights of
indemnity and contribution under the Purchase Agreement.

       3.     No consent, approval, authorization or order of any court or
supervisory, regulatory, administrative or governmental agency or body is
required for the execution, delivery and performance by Seller of or compliance
by Seller with the Purchase Agreement, the sale of the Mortgage Loans or the
consummation of the transactions contemplated by the Purchase Agreement.

       4.     Neither the execution and delivery by Seller of the Purchase
Agreement, nor the consummation by Seller of the transactions contemplated
therein, nor the compliance by Seller with the provisions thereof, will conflict
with or result in a breach of any of the terms, 

<PAGE>

ABN AMRO Mortgage Corporation
__________ ___, 199__
Page 3


conditions or provisions of Seller's charter or by-laws or board or 
shareholder's resolutions, or any agreement or instrument to which Seller is 
now a party or by which it is bound, or constitute a default or result in an 
acceleration under any of the foregoing, or result in the violation of any 
law, rule, regulation, order, judgment or decree to which Seller or its 
property is subject, which, in any of the above cases, would materially and 
adversely affect Seller's ability to perform its obligations under the 
Purchase Agreement.

       5.     There is not an action, suit, proceeding or investigation pending,
or, to the best of my knowledge, threatened against Seller which, either in any
one instance or in the aggregate, would draw into question the validity of the
Purchase Agreement or the Mortgage Loans or of any action taken or to be taken
in connection with the obligations of Seller contemplated therein, or which
would be likely to materially impair the ability of Seller to perform under the
terms of the Purchase Agreement.

       The Opinions expressed herein are limited to matters of federal and
[_____________] law and do not purport to cover any matters as to which laws of
any other jurisdiction are applicable.  Except as expressly provided herein,
this opinion is being furnished to you solely for your benefit in connection
with the purchase of the Mortgage Loans, and it is not to be used, circulated,
quoted or otherwise referred to for any purpose without my express written
consent.

                                                 Sincerely,


                                                 Standard Federal Bank
                                                 By: ____________________
                                                 Title:  General Counsel

<PAGE>





                               TABLE OF CONTENTS



                                                                     PAGE

SECTION 1.   Purchase and Sale of the Mortgage Loans...................  1

SECTION 2.   Mortgage Loan Schedule....................................  1

SECTION 3.   Purchase Price............................................  2

SECTION 4.   Examination of Mortgage Files.............................  2

SECTION 5.   Transfer of Mortgage Loans; Possession of Mortgage Files..  2

SECTION 6.   Books and Records.........................................  3

SECTION 7.   Further Actions; Financing Statements.....................  4

SECTION 8.   Representations, Warranties and Agreements of Seller......  4

SECTION 9.   Representations, Warranties and Agreements of Purchaser... 10

SECTION 10.  Purchaser's Conditions to Closing......................... 10

SECTION 11.  Seller's Conditions to Closing............................ 12

SECTION 12.  Indemnification........................................... 12

SECTION 13.  Notices................................................... 13

SECTION 14.  Termination............................................... 13

SECTION 15.  Representations, Warranties and Agreements to Survive
             Delivery.................................................. 13

SECTION 16.  Severability.............................................. 14

SECTION 17.  Counterparts.............................................. 14

SECTION 18.  Governing Law............................................. 14

SECTION 19.  Further Assurances........................................ 14

SECTION 20.  Successors and Assigns.................................... 14

SECTION 21.  Amendments................................................ 14


<PAGE>

                           MORTGAGE LOAN PURCHASE AGREEMENT


              Mortgage Loan Purchase Agreement (the "AGREEMENT"), dated as of 
June 25, 1998, between European American Bank (the "SELLER") and ABN AMRO 
Mortgage Corporation (the "PURCHASER").

              Subject to the terms and conditions of this Agreement, the 
Seller agrees to sell and the Purchaser agrees to purchase certain mortgage 
loans (the "MORTGAGE LOANS") as described herein and as identified on the 
Mortgage Loan Schedule defined in SECTION 2 hereof.  The Mortgage Loans will 
be purchased on a servicing retained basis.

              Now, therefore, in consideration of the premises and the mutual 
agreements set forth herein, the parties agree as follows:

       SECTION 1.    PURCHASE AND SALE OF THE MORTGAGE LOANS.

       (a)    Pursuant to the terms hereof and upon satisfaction of the 
conditions set forth herein, the Seller agrees to sell and the Purchaser 
agrees to purchase, Mortgage Loans having the general characteristics set 
forth in this Agreement and specifically identified on the Mortgage Loan 
Schedule, for the Purchase Price set forth below in SECTION 3(a) hereof and 
having an aggregate principal balance on and as of the date of such Mortgage 
Loan Schedule (the "CUT-OFF DATE") of approximately $27,000,000 after 
deduction of principal payments due on or before the Cut-Off Date (which 
amount may vary plus or minus 5% thereof), or such other aggregate principal 
balance as agreed by the Purchaser and the Seller as evidenced by the actual 
aggregate principal balance of the Mortgage Loans accepted by the Purchaser 
on the Closing Date (as defined below).

       (b)    Subject to mutual agreement between the Purchaser and the 
Seller, the closing for the purchase and sale of the Mortgage Loans shall 
take place on June 25, 1998 (the "Closing Date") at the office of Purchaser's 
counsel in Chicago, Illinois or such other place as the parties shall agree.

       SECTION 2.    MORTGAGE LOAN SCHEDULE.  Attached to this Agreement as 
Schedule 1 is a listing of the Mortgage Loans evidenced by promissory notes, 
mortgage notes or other evidence of indebtedness (the "MORTGAGE NOTES") 
evidencing the indebtedness of an obligor (the "MORTGAGOR") under the 
mortgages, deeds of trust or other instruments securing a Mortgage Loan (the 
"MORTGAGES") to be purchased by and delivered to the Purchaser on the Closing 
Date (as such may be amended prior to the Closing Date by mutual agreement of 
the parties) (the "MORTGAGE LOAN SCHEDULE").  The "Mortgage Loan Schedule" as 
of the Closing Date shall refer to the Mortgage Loan Schedule as delivered on 
the Cut-off Date related to such Mortgage Loans to be purchased by or on 
behalf of the Purchaser pursuant to the terms of this Agreement.  The 

                                       -1-
<PAGE>

Mortgage Loan Schedule shall contain as to each Mortgage Loan listed thereon, 
at a minimum, the Mortgage Loan information indicated on SCHEDULE 2 hereto.

       SECTION 3.    PURCHASE PRICE.

       (a)    In exchange for the Mortgage Loans, on the Closing Date, the
Purchaser shall transfer to the Seller by wire transfer in immediately available
funds the purchase price (the "PURCHASE PRICE") which is equal to the principal
balance thereof as of the Cut-Off Date plus any accrued and unpaid interest
thereon to such Cut-Off Date.

       (b)    The Purchaser shall be entitled to all scheduled payments of
principal and interest due with respect to the Mortgage Loans after the Cut-Off
Date, and all other recoveries of principal and interest collected after the
Cut-Off Date (other than in respect of principal and interest on the Mortgage
Loans due on or before the Cut-Off Date).  The Seller shall be entitled to all
scheduled payments of principal and interest due with respect to the Mortgage
Loans on or before the Cut-Off Date, and all other recoveries of principal and
interest collected on or before the Cut-Off Date (other than in respect of
principal and interest on the Mortgage Loans due after the Cut-Off Date).  The
Principal Balance of each Mortgage Loan as of the Cut-Off Date is determined
after deduction of payments of principal due on or before the Cut-Off Date
whether or not collected.  Therefore, payments of scheduled principal and
interest prepaid for a date due following the Cut-Off Date shall not be deducted
from the Principal Balance as of the Cut-Off Date but such prepaid amounts shall
belong to and be promptly remitted to the Purchaser.  

       SECTION 4.    EXAMINATION OF MORTGAGE FILES.

       Prior to the Closing Date, the Seller will have made files for each
Mortgage Loan, that consist at least of the documents listed on SCHEDULE 3
attached hereto (with respect to each Mortgage Loan, a "Mortgage File", and
collectively, the "MORTGAGE FILES"), available to the Purchaser or its agents,
for examination at the Seller's offices or such other location as shall
otherwise be agreed upon by the Purchaser and the Seller.  The Purchaser may
purchase all or part of the Mortgage Loans with or without conducting any
partial or complete examination.  The fact that the Purchaser or its agents have
conducted or have failed to conduct any partial or complete examination of the
Mortgage Files shall not affect the Purchaser's rights under this Agreement,
including, but not limited to, the rights to demand repurchase, substitution or
other relief as provided in this Agreement.

       SECTION 5.    TRANSFER OF MORTGAGE LOANS; POSSESSION OF MORTGAGE FILES.

       (a)    On the Closing Date, subject to the satisfaction of the terms and
conditions hereof the Seller shall sell, transfer, assign, set over and
otherwise convey to the Purchaser, without recourse, but subject to the terms of
this Agreement, all right, title and interest of the Seller in and to the
Mortgage Loans and all proceeds thereof, wherever located, including without
limitation, all amounts in respect of principal and interest received or
receivable with respect to Mortgage Loan payments due after the Cut-Off Date
(and including scheduled payments of

                                       -2-
<PAGE>

principal and interest due after the Cut-Off Date but received by the Seller 
on or before the Cut-Off Date, but not including payments of principal and 
interest due on the Mortgage Loans on or before the Cut-Off Date), together 
with the proceeds of any related mortgage insurance policies.  Such transfer 
shall be made directly to the Purchaser in accordance with the letter 
delivered to the Seller by the Purchaser attached hereto as EXHIBIT A (the 
"INSTRUCTION LETTER").  The Seller's records will accurately reflect the sale 
of each Mortgage Loan to the Purchaser.

       (b)    The ownership of each Mortgage Loan and the related Mortgage Note,
the Mortgage and the contents of the related Mortgage File shall be, upon
satisfaction of SUBSECTION 5(a) hereof, vested in the Purchaser and the
ownership of all records and documents with respect to such Mortgage Loan
prepared by or which come into the possession of the Seller shall immediately
vest in the Purchaser and shall be retained and maintained by the Seller at the
will and for the benefit of the Purchaser in a custodial capacity only.  The
Seller shall deliver to the Purchaser or its agent in accordance with the
instructions set forth in EXHIBIT A, simultaneously with the execution and
delivery of this Agreement or prior to the Closing Date, all of the documents
pertaining to each Mortgage Loan.

       (c)    The transfer of the Mortgage Loans as described herein shall be
absolute and is intended by the parties to be a sale.  In the event that a court
deems the conveyance set forth herein not to constitute a sale, the Seller shall
have granted to the Purchaser and the Trustee a first priority security interest
in the Mortgage Loans and in the proceeds thereof of any kind or nature
whatsoever, and in the proceeds of any related insurance policies, subject to
the satisfaction or waiver of the conditions set forth in SECTION 11 hereof, and
shall take, or shall cause to have been taken, all steps necessary prior to the
Closing Date to perfect such security interest in the Purchaser.

       SECTION 6.    BOOKS AND RECORDS.  

       On the Closing Date, following the sale of the Mortgage Loans to the
Purchaser, title to each Mortgage and the related Mortgage Note shall be
transferred to the Purchaser or its assignee in accordance with this Agreement. 
All rights arising out of the Mortgage Loans after the Cut-Off Date including,
but not limited to, any and all funds received on or in connection with a
Mortgage Loan and due after the Cut-Off Date shall be received and held by the
Seller in a custodial capacity for the benefit of the Purchaser or its assignee
as the owner of the Mortgage Loans in accordance herewith and shall be delivered
by the Seller to the Purchaser or its assignee on or immediately following the
Closing Date.  Any funds received by the Seller, the Purchaser or LaSalle Home
Mortgage Corporation after the Cut-Off Date but due prior to the Cut-Off Date
shall remain the property of the Seller and shall be promptly remitted to the
Seller.

       SECTION 7.    FURTHER ACTIONS; FINANCING STATEMENTS.

       (a)    In furtherance of the provisions of SECTION 5(c) hereof, the
Seller agrees to take or cause to be taken such further actions to execute,
deliver and file or cause to be executed, delivered and filed, such further
documents and instruments (including, without limitation, any

                                       -3-
<PAGE>

UCC financing statements) as may be necessary, or as the Purchaser may 
reasonably request, in order to perfect and maintain the security interest 
created pursuant to said section and to otherwise fully effectuate the 
purposes, terms and conditions of this Agreement, and the Purchaser shall 
cooperate in any such action.  

       (b)    The Seller shall: (i) promptly execute, deliver, and file any
financing statements, amendments, continuation statements, assignments,
certificates and other documents with respect to such security interest as may
be necessary to enable the Purchaser to perfect or to maintain the perfection of
such security interest, each in form and substance satisfactory to the
Purchaser; and the Seller hereby grants to the Purchaser, subject to the
satisfaction or waiver of the conditions set forth in SECTION 11 hereof, the
right, at the Purchaser's option, to file any or all such financing statements,
amendments, continuation statements, assignments, certificates and other
documents pursuant to the UCC and otherwise without its signature and hereby
irrevocably appoints the Purchaser, subject to the satisfaction or waiver of the
conditions set forth in SECTION 11 hereof, as its attorney-in-fact to execute,
deliver and file any such financing statements, amendments, continuation
statements, assignments, certificates and other documents in the Seller's name
and to perform all other acts which the Purchaser deems appropriate to perfect
or to maintain the perfection of the security interest; and (ii) notify the
Purchaser within five (5) days after the occurrence of any of the following: (A)
any change in the Seller's corporate name or any trade name; (B) any change in
the Seller's location of its chief executive office or principal place of
business; and (C) any merger or consolidation or other change in Seller's
identity or material change in its corporate structure.

       SECTION 8.    REPRESENTATIONS, WARRANTIES AND AGREEMENTS OF SELLER.

       (a)    The Seller hereby represents and warrants to the Purchaser as of
the Closing Date (or such other date as is specified in the related
representation or warranty) as follows:

              (i)    The Seller has been duly created and is validly existing as
       a New York Commercial Bank under the laws of the state of New York;

              (ii)   The execution and delivery of this Agreement by the Seller
       and its performance of and compliance with the terms of this Agreement
       will not violate the Seller's charter or by-laws or will not conflict
       with or result in a breach of any of the terms or provisions of, or
       constitute a default under, any indenture, mortgage, deed of trust, loan
       agreement or other material agreement or instrument to which the Seller
       is a party or by which the Seller or to which any of the property or
       assets of the Seller is subject;

              (iii)  This Agreement, assuming due authorization, execution and
       delivery by the Purchaser, constitutes a valid and legally binding
       obligation of the Seller, enforceable against the Seller in accordance
       with its terms, subject, as to enforcement, to bankruptcy, insolvency,
       reorganization and other similar laws of general applicability relating
       to or

                                       -4-
<PAGE>

       affecting creditors' rights and to general equity principles,
       regardless of whether such enforcement is considered in a proceeding in
       equity or at law;

              (iv)   The Seller is not in default with respect to any order or
       decree of any court or any order, regulation or demand of any federal,
       state, municipal or governmental agency, which default might have
       consequences that would materially and adversely affect the condition
       (financial or other) or operations of the Seller or its properties or
       might have consequences that would affect its performance hereunder;

              (v)    No litigation is pending or, to the best of the Seller's
       knowledge, threatened against the Seller which would prohibit its
       entering into this Agreement or performing its obligations under this
       Agreement;

              (vi)   The Seller is an approved conventional seller/servicer for
       FNMA or FHLMC in good standing;

              (vii)  The consummation of the transactions contemplated by this
       Agreement are in the ordinary course of business of the Seller, and the
       transfer, assignment and conveyance of the Mortgage Notes and the
       Mortgages by the Seller pursuant to this Agreement is not subject to the
       bulk transfer or any similar statutory provisions in effect in the State
       of New York;

              (viii) With respect to each Mortgage Loan:

                            (a)    that the information set forth in the
              Mortgage Loan Schedule appearing as an exhibit to this Agreement
              is true and correct in all material respects at the date or dates
              respecting which such information is furnished as specified
              therein;

                            (b)    the Seller is the sole owner and holder of
              each Mortgage Loan free and clear of all liens, pledges, charges
              or security interests of any nature and has full right and
              authority, subject to no interest or participation of, or
              agreement with, any other party, to sell and assign the same;

                            (c)    no payment of principal of or interest on or
              in respect of any Mortgage Loan is 30 days or more past due from
              the Due Date of such Mortgage Loan;

                            (d)    as of the date of the transfer of the
              Mortgage Loans to the Purchaser, there is no valid offset, defense
              or counterclaim to any Mortgage Note or Mortgage;

                            (e)    there is no proceeding pending, or to the
              best of the Seller's knowledge, threatened for the total or
              partial condemnation of any of the real

                                       -5-
<PAGE>

              property, together with any improvements thereto, securing
              the indebtedness of the Mortgagor under the related
              Mortgage Loan (the "Mortgaged Property") and the Mortgaged
              Property is free of material damage and is in good repair
              and neither the Mortgaged Property nor any improvement
              located on or being part of the Mortgaged Property is
              in violation of any applicable zoning law or regulation;

                            (f)    that each Mortgage Loan complies in all
              material respects with applicable state or federal laws,
              regulations and other requirements, pertaining to usury, equal
              credit opportunity and disclosure laws, and each Mortgage Loan was
              not usurious at the time of origination;

                            (g)    to the best of the Seller's knowledge, all
              taxes, governmental assessments and insurance premiums previously
              due and owing, and which may become a lien against the Mortgaged
              Property, with respect to the Mortgaged Property have been paid; 

                            (h)    that each Mortgage Note and the related
              Mortgage are genuine and each is the legal, valid and binding
              obligation of the maker thereof, enforceable in accordance with
              its terms except as such enforcement may be limited by bankruptcy,
              insolvency, reorganization or other similar laws affecting the
              enforcement of creditors' rights generally and by general equity
              principles (regardless of whether such enforcement is considered
              in a proceeding in equity or at law); all parties to the Mortgage
              Note and the Mortgage had legal capacity to execute the Mortgage
              Note and the Mortgage; and each Mortgage Note and Mortgage have
              been duly and properly executed by the Mortgagor;

                            (i)    that each Mortgage is a valid and enforceable
              first lien on the property securing the related Mortgage Note, and
              that each Mortgage Loan is covered by an ALTA mortgagee title
              insurance policy or other form of policy or insurance generally
              acceptable to FNMA or FHLMC, issued by, and is a valid and binding
              obligation of, a title insurer acceptable to FNMA or FHLMC
              insuring the originator, its successor and assigns, as to the lien
              of the Mortgage in the original principal amount of the Mortgage
              Loan subject only to (a) the lien of current real property taxes
              and assessments not yet due and payable, (b) covenants, conditions
              and restrictions, rights of way, easements and other matters of
              public record as of the date of recording of such Mortgage
              acceptable to mortgage lending institutions in the area in which
              the Mortgaged Property is located or specifically referred to in
              the appraisal performed in connection with the origination of the
              related Mortgage Loan and (c) such other matters to which like
              properties are commonly subject which do not individually, or in
              the aggregate, materially interfere with the benefits of the
              security intended to be provided by the Mortgage;

                                       -6-
<PAGE>

                            (j)    neither the Seller nor any prior holder of
              any Mortgage has, except as the Mortgage File may reflect,
              modified the Mortgage in any material respect; satisfied,
              cancelled or subordinated such Mortgage in whole or in part;
              released such Mortgaged Property in whole or in part from the lien
              of the Mortgage; or executed any instrument of release,
              cancellation, modification or satisfaction;

                            (k)    that each Mortgaged Property consists of a
              fee simple estate, a leasehold estate or condominium form of
              ownership in real property;

                            (l)    the condominium projects that include the
              condominiums that are the subject of any condominium loan are
              generally acceptable to FNMA or FHLMC;

                            (m)    no foreclosure action is threatened or has
              been commenced (except for the filing of any notice of default)
              with respect to the Mortgage Loan; and except for payment
              delinquencies not in excess of 30 days, to the best of the
              Seller's knowledge, there is no default, breach, violation or
              event of acceleration existing under the Mortgage or the related
              Mortgage Note and no event which, with the passage of time or with
              notice and the expiration of any grace or cure period, would
              constitute a default, breach, violation or event of acceleration;
              and the Seller has not waived any default, breach, violation or
              event of acceleration;

                            (n)    Each Mortgage Loan was originated on FNMA or
              FHLMC uniform instruments for the state in which the mortgaged
              property is located;

                            (o)    that based upon a representation by each
              Mortgagor at the time of origination or assumption of the
              applicable Mortgage Loan, 100% of the Mortgage Loans measured by
              Principal Balance were to be secured by owner-occupied residences
              and no more than 0% of the Mortgage Loans measured by Principal
              Balance secured by non-owner-occupied residences;

                            (p)    that an appraisal of each Mortgaged Property
              was conducted at the time of origination of the related Mortgage
              Loan, and that each such appraisal was conducted in accordance
              with FNMA or FHLMC criteria, on FNMA or FHLMC forms and
              comparables on at least three properties were obtained;

                            (q)    that no Mortgage Loan had a Loan-to-Value
              Ratio at origination in excess of 95%;

                            (r)    the Mortgage Loans were not selected in a
              manner to adversely affect the interests of the Purchaser and the
              Seller knows of no

                                       -7-


<PAGE>

              conditions which reasonably would cause it to expect any
              Mortgage Loan to become delinquent or otherwise lose value;

                            (s)    each Mortgage Loan was either (A) originated
              directly by or closed in the name of either: (i) a savings and
              loan association, savings bank, commercial bank, credit union,
              insurance company, or similar institution which is supervised and
              examined by a federal or state authority or (ii) a mortgagee
              approved by the Secretary of Housing and Urban Development
              pursuant to Sections 203 and 211 of the National Housing Act or
              (B) originated or underwritten by an entity employing underwriting
              standards consistent with the underwriting standards of an
              institution as described in subclause (a)(i) or (a)(ii) above; and

                            (t)    each Mortgage Loan is a "qualified mortgage"
              within the meaning of Section 860G of the Internal Revenue Code of
              1986.

              It is understood and agreed that the representations and
       warranties set forth in this SECTION 8 shall survive the sale of
       the Mortgage Loans to the Purchaser and shall inure to the benefit
       of the Purchaser, notwithstanding any restrictive or qualified
       endorsement on any Mortgage Note or Assignment of Mortgage or the
       examination of any Mortgage File.

              Upon discovery by either the Seller, the Purchaser or its
       designees of a breach of any of the foregoing representations or
       warranties of the Seller which materially and adversely affects
       (1) the value of any of the Mortgage Loans actually delivered or
       (2) the interests of the Purchaser therein, the party discovering
       such breach shall give prompt written notice to the other.  Within
       90 (ninety) days of its discovery or its receipt of notice of any
       such breach of a representation or warranty, the Seller shall,
       with respect to the Mortgage Loan(s) to which such breach relates,
       (i) cure such breach in all material respects (except for a breach
       of that portion of the representation and warranty relating to any
       casualty from the presence of hazardous waste or hazardous
       substances), (ii) repurchase such Mortgage Loan or Mortgage Loans
       (or any property acquired in respect thereof) from the Purchaser
       at the Purchase Price, as adjusted for the then current principal
       balance or (iii) within the 90 (ninety)-day period following the
       Closing Date substitute another mortgage loan for such Mortgage
       Loan.  Such substitute mortgage loan shall on the date of
       substitution, (i) have a principal balance not in excess of the
       principal balance of the defective Mortgage Loan, (ii) be accruing
       interest at a rate of interest at least equal to that of the
       defected Mortgage Loan, (iii) have a remaining term to stated
       maturity not greater than, and not more than two years less than,
       that of the Mortgage Loan so substituted, (iv) have an original
       loan-to-value ratio not higher than that of the Mortgage Loan so
       substituted and a current loan-to-value ratio not higher than that
       of the Mortgage Loan so substituted, and (v) comply with all the
       representations and

                                       -8-
<PAGE>

       warranties relating to Mortgage Loans set forth herein, as
       of the date of substitution (such mortgage loan being referred to
       herein as a "QUALIFYING SUBSTITUTE MORTGAGE LOAN"). Except as set
       forth in SECTION 13 hereof, it is understood and agreed that the
       obligations of the Seller set forth in this SECTION 8 to cure, 
       substitute for or repurchase a defective Mortgage Loan constitute
       the sole remedies of the Purchaser respecting a breach of the 
       foregoing representations and warranties.

              The Purchaser, upon receipt by it of the full amount of the
       Purchase Price as adjusted for the then current principal balance
       for a Mortgage Loan that is repurchased, or upon receipt of the
       Mortgage File for a Qualifying Substitute Mortgage Loan for a
       Mortgage Loan that is substituted or repurchased, shall release or
       cause to be released and reassign to the Seller the related
       Mortgage File for the Mortgage Loan that is substituted and shall
       execute and deliver such instruments of transfer or assignment, in
       each case without recourse, representation, or warranty, as shall
       be necessary to vest in the Seller or its designee or assignee
       title to any such substituted Mortgage Loan released pursuant
       hereto, free and clear of all security interests, liens and other
       encumbrances created by this Agreement, which instruments shall be
       prepared by the Seller at its expense and shall be reasonably
       acceptable to the Purchaser, and the Purchaser shall have no
       further responsibility with respect to the Mortgage File relating
       to such Mortgage Loan that is substituted.

              Any cause of action against the Seller or relating to or
       arising out of the breach of any representations and warranties
       made in this SECTION 8 shall accrue as to any Mortgage Loan upon
       (i) discovery of such breach by the Purchaser or notice thereof by
       the Seller to the Purchaser, (ii) failure by the Seller to cure
       such breach, repurchase such Mortgage Loan or substitute a
       Qualifying Substitute Mortgage Loan as specified above, and (iii)
       demand upon the Seller by the Purchaser for all amounts payable in
       respect of such Mortgage Loan.

       SECTION 9.    REPRESENTATIONS, WARRANTIES AND AGREEMENTS OF PURCHASER.

       (a)    The Purchaser hereby represents and warrants to the Seller, as of
the date hereof (or such other date as is specified in the related
representation or warranty) as follows:

              (i)    The Purchaser is a corporation duly formed and validly
       existing under the laws of the State of Delaware;

              (ii)   The execution and delivery of this Agreement by the
       Purchaser and its performance of and compliance with the terms of this
       Agreement will not violate the Purchaser's corporate charter or by-laws
       or will not conflict with or result in a breach of any of the terms or
       provisions of, or constitute a default under, any indenture, mortgage,
       deed of trust, loan agreement or other material agreement or instrument
       to which the

                                       -9-
<PAGE>

        Purchaser is a party or by which the Purchaser or to which
        any property or assets of the Purchaser is subject;

              (iii)  This Agreement, assuming due authorization, execution and
       delivery by the Seller, constitutes a valid and legally binding
       obligation of the Purchaser, enforceable against the Purchaser in
       accordance with its terms, subject, as to enforcement, to bankruptcy,
       insolvency, reorganization and other similar laws of general
       applicability relating to or affecting creditors' rights and to general
       equity principles, regardless of whether such enforcement is considered
       in a proceeding in equity or at law;

              (iv)   The Purchaser is not in default with respect to any order
       or decree of any court or any order, regulation or demand of any federal,
       state, municipal or governmental agency, which the Purchaser default
       might have consequences that would materially and adversely affect the
       condition (financial or other) or operations of the Purchaser or its
       properties or might have consequences that would affect its performance
       hereunder; and

              (v)    No litigation is pending or, to the best of the Purchaser's
       knowledge, threatened against the Purchaser which would prohibit its
       entering into this Agreement or performing its obligations under this
       Agreement;

       SECTION 10.   PURCHASER'S CONDITIONS TO CLOSING.  The obligations of the
Purchaser under this Agreement shall be subject to the satisfaction, on or prior
to the Closing Date, of the following conditions:

       (a)    The obligations of the Seller required to be performed by it on or
prior to the Closing Date pursuant to the terms of this Agreement shall have
been duly performed and complied with and all of the representations and
warranties of the Seller under this Agreement shall be true and correct as of
the date hereof and as of the Closing Date, and no event shall have occurred
which, with notice or the passage of time, or both, would constitute a default
under this Agreement, and the Purchaser shall have received a certificate to
that effect signed by an Authorized Officer (as defined below) of the Seller.

       (b)    The Purchaser or the Purchaser's document custodian shall have
received, or the Purchaser's attorney shall have received in escrow, all of the
following closing documents, in such forms as are agreed upon and acceptable to
the Purchaser, duly executed by all signatories other than the Purchaser, as
required pursuant to the respective terms thereof:

              (i)    An assignment or assignments of the Mortgage Loans to the
       Purchaser substantially in the form attached hereto as EXHIBIT B with
       such changes as are required to adapt the assignment to the proper form
       in the jurisdiction where the related Mortgage Property is located, and
       each original Mortgage Note, duly endorsed originally or by facsimile,
       without recourse, to the Purchaser, in each case in accordance with the
       instructions set forth in EXHIBIT A

                                       -10-
<PAGE>

       attached hereto, which assignment or assignments and Mortgage Note
       shall be delivered to and held by the Purchaser or its agent on
       behalf of the Purchaser;

              (ii)   The Mortgage Loan Schedule prepared by Purchaser dated as
       of the related Closing Date and attached hereto;

              (iii)  A certificate signed by an officer, which officer may be
       either a senior vice president, a vice president, an assistant vice
       president or assistant secretary (an "AUTHORIZED OFFICER"), dated as of
       the Closing Date, substantially in the form attached hereto as EXHIBIT C
       to the parties hereto, and attached thereto copies of the charter
       and by-laws and a Good Standing Certificate or a memorandum setting forth
       the verbal assurances from the appropriate regulatory authorities with
       respect to the Seller will be immediately forthcoming; and

              (iv)   An opinion of Seller's counsel in substantially the form
       attached hereto as EXHIBIT D.

              (v)    A security release certification, in a form acceptable to
       the Purchaser, executed by the appropriate mortgagee or secured party, if
       any of the Mortgage Loans have at any time been subject to any security
       interest, pledge or hypothecation for the benefit of such person.

       (c)    The Seller will furnish to the Purchaser such other certificates
of its officers or others and such other documents to evidence fulfillment of
the conditions set forth in this Agreement as the Purchaser and its attorney may
reasonably request.

       SECTION 11.   SELLER'S CONDITIONS TO CLOSING.  The obligations of the
Seller under this Agreement shall be subject to the satisfaction, on or prior to
the Closing Date, of the following conditions:

       (a)    The obligations of the Purchaser required to be performed by it on
or prior to the Closing Date pursuant to the terms of this Agreement shall have
been duly performed and complied with and all of the representations and
warranties of the Purchaser under this Agreement shall be true and correct as of
the date hereof and as of the Closing Date, and no event shall have occurred
which, with notice or the passage of time, or both, would constitute a default
under this Agreement, and the Seller shall have received a certificate to that
effect signed by an Authorized Officer of the Purchaser.

       (b)    The Seller shall have received, or the Seller's attorney shall
have received in escrow, all of the following closing documents, in such forms
as are agreed upon and acceptable to the Seller, duly executed by all
signatories other than the Seller as required pursuant to the respective terms
thereof:

                                       -11-
<PAGE>

              (i)    A certificate signed by an Authorized Officer dated as of
       the Closing Date, in the form acceptable to the parties hereto, and
       attached thereto the resolutions of the Purchaser authorizing the
       transactions contemplated by this Agreement, together with copies of the
       Articles of Association and by-laws as of a recent date with respect to
       the Purchaser;

       (c)    The Purchaser will furnish to the Seller such other certificates
of its officers or others and such other documents to evidence fulfillment of
the conditions set forth in this Agreement as the Seller and its attorney may
reasonably request.

       SECTION 12.   INDEMNIFICATION.

       (a)    The Seller agrees to indemnify and hold harmless the Purchaser
against any and all losses, claims, expenses, damages or liabilities to which
Purchaser may become subject, insofar as such losses, claims, expenses, damages
or liabilities (or actions in respect thereof) arise out of or are based upon
any representation or warranty made by the Seller in SECTION 8 hereof on which
Purchaser has relied, being, or alleged to be, materially untrue or incorrect. 
This indemnity will be in addition to any liability which the Seller may
otherwise have.

       (b)    The Purchaser agrees to indemnify and hold harmless the Seller
solely in its capacity as seller of the Mortgage Loans against any and all
losses, claims, expenses, damages or liabilities to which the Seller may become
subject, insofar as such losses, claims, expenses, damages or liabilities (or
actions in respect thereof) arise out of or are based upon any representation or
warranty made by the Purchaser in SECTION 9 hereof on which the Seller has
relied, being, or alleged to be, materially untrue or incorrect (notwithstanding
the Purchaser's lack of knowledge with respect to the substance of any
representation or warranty to which SECTION 9 applies which is made to the best
of the Purchaser's knowledge).  This indemnity will be in addition to any
liability which the Purchaser may otherwise have.

       (c)    Promptly after receipt by either the Purchasers or the Seller of
notice of the commencement of any action or proceeding in any way relating to or
arising from this Agreement, such party will notify the other party of the
commencement thereof; but the omission so to notify the party from whom
indemnification is sought (the "INDEMNIFYING PARTY") will not relieve the
Indemnifying Party from any liability which it may have to the party seeking
indemnification (the "INDEMNIFIED PARTY") except to the extent that the
Indemnifying Party is adversely affected by the lack of notice.  In case any
such action is brought against the Indemnified Party, and it notifies the
Indemnifying Party of the commencement thereof, the Indemnifying Party will be
entitled to participate in the defense (with the consent of the Indemnified
Party which shall not be unreasonably withheld) of such action at the
Indemnifying Party's expense.

       SECTION 13.   NOTICES.  All demands, notices and communications hereunder
shall be in writing and shall be deemed to have been duly given if mailed, by

                                       -12-
<PAGE>

registered or certified mail, return receipt requested, or, if by other means,
when received by the other party.  Notices to the Seller shall be directed to
European American Bank, 400 Oak Street, Garden City, New York 11530, Attention:
Mark McAfee - Senior Vice President; and notices to the Purchaser shall be
directed to ABN AMRO Mortgage Corporation, 181 West Madison Street, Suite 3250,
Chicago, Illinois 60602, Attention: Maria Fregosi - Director - ABN AMRO Mortgage
Operations; or such other addresses as may hereafter be furnished to the other
party by like notice.

       SECTION 14.   TERMINATION.  This Agreement may be terminated (i) by the
mutual consent of the parties hereto, or (ii) by the Purchaser if the conditions
to the Purchaser's obligations to closing set forth under SECTION 10 hereof are
not fulfilled as and when required to be fulfilled or (iii) by the Seller if the
Purchaser's obligations under SECTION 11 hereof are not fulfilled as and when
required.  In the event of a termination pursuant to SECTION 14(ii), the Seller
agrees that it will pay the out-of-pocket fees and expenses of the Purchaser in
connection with the transactions contemplated by this Agreement and in the event
of a termination pursuant to SECTION 14(iii), the Purchaser agrees that it will
pay the out-of-pocket fees and expenses of the Seller in connection with the
transactions contemplated by this Agreement.

       SECTION 15.   REPRESENTATIONS, WARRANTIES AND AGREEMENTS TO SURVIVE
DELIVERY.  All representations, warranties and agreements contained in this
Agreement, or in certificates of officers of the Seller and the Purchaser
submitted pursuant hereto, shall remain operative and in full force and effect
and shall survive transfer and sale of the Mortgage Loans to the Purchaser.

       SECTION 16.   SEVERABILITY.  If any provision of this Agreement shall be
prohibited or invalid under applicable law, the Agreement shall be ineffective
only to such extent, without invalidating the remainder of this Agreement.

       SECTION 17.   COUNTERPARTS.  This Agreement may be executed in any number
of counterparts, each of which shall be an original, but both of which together
shall constitute one and the same agreement.

       SECTION 18.   GOVERNING LAW.  This Agreement shall be deemed to have been
made in the State of New York and shall be interpreted in accordance with the
laws of such state without regard to the principles of conflicts of law of such
state.

       SECTION 19.   FURTHER ASSURANCES.  The Seller and the Purchaser agree to
execute and deliver such instruments and take such actions as the other party
may, from time to time, reasonably request in order to effectuate the purpose
and to carry out the terms of this Agreement.

       SECTION 20.   SUCCESSORS AND ASSIGNS.  This Agreement shall be binding
upon and inure to the benefit of and be enforceable by the Seller and the
Purchaser and their permitted successors and assigns.  The Seller acknowledges
and agrees that the Purchaser may 

                                       -13-
<PAGE>

assign its rights under this Agreement.  Any person into which the Seller may 
be merged or consolidated (or any person resulting from any merger or 
consolidation involving the Seller), or any person succeeding to the business 
of the Seller shall be considered the "successor" of the Seller hereunder.  
Except as provided in the two preceding sentences, this Agreement cannot be 
assigned, pledged or hypothecated by any party hereto without the written 
consent of the other party to this Agreement. Notwithstanding anything to the 
contrary in this SECTION 20, the parties hereto agree that the Purchaser has 
the right to assign its rights and interest in, to and under SECTION 8 hereof.

       SECTION 21.   AMENDMENTS.  No term or provision of this Agreement may be
waived or modified unless such waiver or modification is in writing and signed
by a duly authorized officer of the party against whom such waiver or
modification is sought to be enforced.

                                       -14-
<PAGE>

       IN WITNESS WHEREOF, the Seller and the Purchaser have caused their names
to be signed hereto by their respective duly authorized officers as of the date
first above written.


                            European American Bank,
                            as Seller

                            By:    /s/                                
                               -----------------------------------------------
                            Name:  Mark McAfee
                            Title: Senior Vice President

<PAGE>

                            ABN AMRO Mortgage Corporation,
                            as Purchaser

                            By:    /s/                                
                               -----------------------------------------------
                            Name:
                                 ---------------------------------------------
                            Title:
                                  --------------------------------------------

<PAGE>

                                      SCHEDULE 1

                                MORTGAGE LOAN SCHEDULE


        A copy of the Mortgage Loan Schedule may be obtained by contacting the
Registrant.

<PAGE>

                                      SCHEDULE 2

                          MORTGAGE LOAN SCHEDULE INFORMATION


       Each Mortgage Loan shall be identified by at least the following details,
among others, relating to each Mortgage Loan:

       (i)    the loan number of the Mortgage Loan and name of the related
              Mortgagor;

       (ii)   the street address of the Mortgaged Property;

       (iii)  the mortgage interest rate as of the Cut-Off Date;

       (iv)   the original term and maturity date of the related
              Mortgage Note;

       (v)    the original principal balance;

       (vi)   the first payment date;

       (vii)  the monthly payment in effect as of the Cut-Off Date;

       (viii) the date of the last paid installment of interest;

       (ix)   the unpaid principal balance as of the close of business on the
              Cut-Off Date;

       (x)    the loan-to-value ratio at origination and as of  the Cut-Off
              Date;

       (xi)   the type of property;

       (xii)  the nature of occupancy at origination;

       (xiii) the county in which Mortgaged Property is located, if available;

       (xiv)  the Mortgage Loan Group; and

       (xv)   the Closing Date.
       
<PAGE>

                                      SCHEDULE 3

                              MORTGAGE FILE INFORMATION


              Each Mortgage File shall include at least the following documents,
among others, with respect to each Mortgage Loan transferred and assigned from
the Seller to the Purchaser, or its agent:

       (i)    the original Mortgage Note bearing all intervening endorsements
              endorsed, "Pay to the order of Chase Bank of Texas, National
              Association for the benefit of the Certificateholders of ABN AMRO
              Mortgage Corporation Series 1998-2 Attn: Corporate Trust
              Department, 600 Travis Street, Houston, TX 77002, without
              recourse" and signed in the name of the Seller by an Authorized
              Officer showing an unbroken chain of title from the originator
              thereof to the person endorsing;

       (ii)   the original Mortgage with evidence of recording thereon, and if
              the Mortgage was executed pursuant to a power of attorney, a
              certified true copy of the power of attorney certified by the
              recorder's office, with evidence of recording thereon, or
              certified by a title insurance company or escrow company to be a
              true copy thereof; PROVIDED that if such original Mortgage or
              power of attorney cannot be delivered with evidence of recording
              thereon on or prior to the Closing Date because of a delay caused
              by the public recording office where such original Mortgage has
              been delivered for recordation or because such original Mortgage
              has been lost, the Seller shall deliver or cause to be delivered
              to the Purchaser a true and correct copy of such Mortgage,
              together with (a) in the case of a delay caused by the public
              recording office, a certificate signed by an Authorized Officer of
              the Seller stating that such original Mortgage has been dispatched
              to the appropriate public recording official for recordation or
              (b) in the case of an original Mortgage that has been lost, a
              certificate by the appropriate county recording office where such
              Mortgage is recorded or from a title insurance company or escrow
              company indicating that such original was lost and the copy of the
              original mortgage is a true and correct copy;

       (iii)  the originals of any and all instruments that modify the terms and
              conditions of the Mortgage Note, including but not limited to
              modification, consolidation, extension and assumption agreements
              including any adjustable rate mortgage (ARM) rider, if any;

       (iv)   the originals of all required intervening assignments, if any with
              evidence of recording thereon, and if such Assignment was executed
              pursuant to a

<PAGE>

              power of attorney, a certified true copy of the
              power of attorney certified by the recorder's office, with
              evidence of recording thereon, or certified by a title insurance
              company or escrow company to be a true copy thereof; PROVIDED that
              if such original Assignment or power of attorney cannot be
              delivered with evidence of recording thereon on or prior to the
              Closing Date because of a delay caused by the public recording
              office where such original Assignment has been delivered for
              recordation or because such original Assignment has been lost, the
              Seller shall deliver or cause to be delivered to the Purchaser a
              true and correct copy of such Assignment, together with (a) in the
              case of a delay caused by the public recording office, a
              certificate signed by an Authorized Officer of the Seller stating
              that such original Assignment has been dispatched to the
              appropriate public recording official for recordation or (b) in
              the case of an original Assignment that has been lost, a
              certificate by the appropriate county recording office where such
              Assignment is recorded or from a title insurance company or escrow
              company indicating that such original was lost and the copy of the
              original assignment is a true and correct copy;

       (v)    the original mortgage policy of title insurance (including, if
              applicable, the endorsement relating to the negative amortization
              of the Mortgage Loans) or in the event such original title policy
              is unavailable, any one of an original title binder, an original
              preliminary title report or an original title commitment or a copy
              thereof certified by the title company with the original policy of
              title insurance to follow within 180 days of the Closing Date;

       (vi)   the mortgage insurance certificate; 

       (vii)  hazard insurance certificates and copies of the Hazard Insurance
              Policy and, if applicable, flood insurance policy; and

       (viii) any and all other documents, opinions and certificates executed
              and/or delivered by the related Mortgagor and/or its counsel in
              connection with the origination of such Mortgage Loan which may
              include Truth-in-Lending Statement and other legal statements,
              Appraisal and Survey.

                                       -2-
<PAGE>

                                      EXHIBIT A

                                  INSTRUCTION LETTER

                            ABN AMRO Mortgage Corporation
                         181 West Madison Street, Suite 3250
                               Chicago, Illinois 60602


                                                      ________ __, 1998


European American Bank
400 Oak Street 
Garden City, New York 11530

Dear Ladies and Gentlemen:

       Pursuant to the Mortgage Loan Purchase Agreement dated as of June __,
1998 (the "PURCHASE AGREEMENT") between you and us, we have agreed to purchase
from you certain Mortgage Loans.  All capitalized terms used herein and not
otherwise defined shall have the meanings set forth in the Purchase Agreement.

       In order to facilitate these transactions, and for the purpose of
convenience only, we hereby authorize and direct you to:


Action                                              Due Date

1.     Endorse mortgage notes to:                   one week prior to funding
       "Pay to the order of
       Chase Bank of Texas, National Association
       for the benefit of the Certificateholders
       of ABN AMRO Mortgage Corporation
       Series 1998-2, Attn: Corporate Trust
       Department, 600 Travis Street, 
       Houston, TX 77002,
       without recourse"

2.     Assign mortgages to be recorded              one week prior to funding
       to Chase Bank of Texas, National   
       Association for the benefit of
       the Certificateholders
       of ABN AMRO Mortgage Corporation
       Series 1998-2:
       
<PAGE>

3.     Deliver to the Purchaser or its agent all    two business days after
       Mortgage Loan documents pertaining to each   funding
       loan

4.     Deliver to the Purchaser's servicer all      one week prior to Servicing
       Mortgage Loan servicing documents            transfer date
       pertaining to each loan

                                                    one week prior to funding
5.     Provide lost mortgage note affidavits,
       certified copies of all missing mortgages,
       and certified recorded copies of missing
       intervening assignments

6.     Mortgage Loan Schedule generated by          one day prior to funding
       Purchaser and agreed to by Seller

                                          Sincerely,

                                          ABN AMRO Mortgage Corporation


                                          By:                                
                                             ---------------------------------
                                          Name:
                                               -------------------------------
                                          Title:
                                                ------------------------------

                                       -2-
<PAGE>

                                      EXHIBIT B


                                  FORM OF ASSIGNMENT


       European American Bank, ________________________ [INSERT IDENTIFYING
DESCRIPTION] (the "SELLER"), in exchange for $__________ in hand paid and other
good and valuable consideration, hereby grants, bargains, sells, assigns,
transfers, conveys, and sets over to ABN AMRO Mortgage Corporation, a Delaware
corporation (the "PURCHASER"), all of the Seller's right, title, and interest
in, to, and under the mortgage loans listed on SCHEDULE 1 attached hereto, the
mortgage notes evidencing or relating to such mortgage loans, all mortgages,
trust deeds, title insurance policies, property insurance polices, chattel
paper, loan guaranties, loan accounts, surveys, instruments, certificates, and
other documents whatsoever evidencing or relating to such mortgage notes and
mortgage loans, and all books, ledgers, books of account, records, writings,
data bases, information, and computer software (and all documentation therefor
or relating thereto, and all licenses relating to or covering such computer
software and/or documentation), and all other property, rights, title, and
interests whatsoever relating to, used, or useful in connection with, or
evidencing, embodying, incorporating, or referring to, any of the foregoing (the
"MORTGAGES").  The Seller warrants to the Purchaser that the Seller is the owner
of the Mortgages, subject to no liens, claims, or encumbrances.

<PAGE>

Dated:  _____________, 1998        European American Bank


                                   By:                              
                                      ----------------------------------------
                                      Name:                       
                                           -----------------------------------
                                      Title:                          
                                             ---------------------------------

                                       -2-
<PAGE>

ACKNOWLEDGED ON __________ __, 1998

ABN AMRO Mortgage Corporation


By:                                        
   ----------------------------------------
   Name:                                 
        -----------------------------------
   Title:                                   
         ----------------------------------

                                       -3-

<PAGE>

STATE OF ____________       )
                            )
COUNTY OF ___________       )

       I, ______________, a Notary Public in and for the said County and State,
do hereby certify that ____________, personally known to me to be the same
person whose name is subscribed to the foregoing instrument as _______________
of __________________, appeared before me this day in person and, being first
sworn, acknowledged that he signed and delivered the said instrument as his own
free and voluntary act, and as the free and voluntary act of said corporation as
the ___________ of ____________, a ____________, for the uses and purposes
therein set forth and that he was duly authorized to execute the said instrument
by the __________________ of said _________________.

       Given under my hand and seal, this ____ day of ____________, 1998.


                                          __________________________________
                                          Notary Public

                                          My commission expires:____________

<PAGE>

                                      EXHIBIT C

                            FORM OF OFFICER'S CERTIFICATE

                                European American Bank

       I, ____________________, do hereby certify pursuant to SECTION 10(a) and
(b)(iii) of the Purchase Agreement (as hereinafter defined) that I am the duly
elected ____________________ of European American Bank ("European American"), a
New York Commercial Bank, and further certify as follows:

       1.     Attached hereto as EXHIBIT "A" is a true and correct copy of the
charter of European American.  There has been no amendment or other document
filed affecting the charter as of the date of this certification of European
American, and no such amendment has been authorized.

       2.     Attached hereto as EXHIBIT "B" is a true and correct copy of the
by-laws of European American as in full force and effect as of the date of this
certification.

       3.     No proceedings looking toward merger, consolidation, liquidation,
or dissolution of European American are pending or contemplated.

       4.     Each person who, as an officer or representative of European
American, signed, or will sign (a) the Purchase Agreement, and (b) any other
document delivered pursuant thereto or on the date hereof in connection with the
Mortgage Loan Purchase Agreement dated as of __________ __, 199_, between
European American, as seller, and ABN AMRO Mortgage Corporation, as Purchaser
(the "PURCHASE AGREEMENT") was, at the respective times of such signing and
delivery, and is as of the date hereof duly elected or appointed, qualified and
acting as such officer or representative, and the signatures of such persons
appearing on such documents are their genuine signatures.

       5.     Attached hereto as EXHIBIT "C" is a true and correct copy of
resolutions adopted by the Board of Directors of European American with respect
to the authorization of Mark McAfee to take such actions and enter into such
agreements as are necessary to enter into the Purchase Agreement; said
resolutions have not been amended, modified, annulled or revoked and are in full
force and effect.

       6.     Attached hereto as EXHIBIT "D" is a Good Standing Certificate
issued by The New York State Banking Department as of __________, 199_.  A
current Good Standing Certificate has been requested from The New York State
Banking Department and will be supplied when it is received.

       7.     European American has performed all obligations and satisfied all
conditions on its part to be performed or satisfied under the Purchase Agreement
on or prior to the Closing 

<PAGE>

Date and all of the representations and warranties of the Seller under the 
Purchase Agreement are true and correct as of the date hereof and as of the 
Closing Date, and no event has occurred which, with notice or passage of 
time, or both, would constitute a default under the Purchase Agreement.

All capitalized terms used herein and not otherwise defined shall have the
meanings set forth in the Purchase Agreement.

IN WITNESS WHEREOF, I have hereunto signed my name.

Date:  __________ __, 199_

                                    European American Bank



                                    By:  
                                       ---------------------------------------
                                    Name: 
                                         -------------------------------------
                                    Title:  
                                          ------------------------------------

                                       -2-

<PAGE>

       I, ____________________, [ASSISTANT SECRETARY] of European American Bank,
a New York Commercial Bank, hereby certify that ____________________ is the duly
elected, qualified and acting ____________________ of European American Bank and
that the signature appearing on the preceding page is his genuine signature.

       IN WITNESS WHEREOF, I have hereunto signed my name.

Date:  __________ __, 199_

                                    European American Bank



                                    By:  
                                       ---------------------------------------
                                    Name: 
                                         -------------------------------------
                                    Title:  
                                          ------------------------------------

                                       -3-
<PAGE>

                      [OPINION TO BE REVISED IN ACCORDANCE WITH
                      GENERAL COUNSEL'S FORM OF OPINION LETTER]


                                      EXHIBIT D

                        [OPINION OF SELLER'S IN-HOUSE COUNSEL
                            PURSUANT TO SECTION 10(b)(iv)]



                                 __________ __, 1998



ABN AMRO Mortgage Corporation
181 West Madison Street, Suite 3250
Chicago, Illinois 60602

       Re: ABN AMRO MORTGAGE CORPORATION PURCHASE OF MORTGAGE LOANS

Ladies and Gentlemen:

       As General Counsel to European American Bank, a [INSERT DESCRIPTION]
("SELLER"), I and attorneys working under my supervision have acted as counsel
to Seller in connection with the sale of Mortgage Loans by Seller to ABN AMRO
Mortgage Corporation (the "PURCHASER") pursuant to a Mortgage Loan Purchase
Agreement, dated as of June __, 1998 (the "PURCHASE AGREEMENT"), between the
Purchaser and Seller.  This opinion is being delivered to the Purchaser pursuant
to SECTION 10(b)(iv) of the Purchase Agreement.  All capitalized terms not
otherwise defined herein have the meanings given them in the Purchase Agreement.

       In rendering the opinions set forth below, we have examined and relied
upon originals or copies, certified or otherwise identified to our satisfaction,
of the charter and by-laws of Seller, the Purchase Agreement and such corporate
records, agreements or other instruments of Seller, and such certificates,
records and other documents, agreements and instruments, including, among other
things, certain documents delivered on the Closing Date, as we have deemed
necessary and proper as the basis for our opinions.  In connection with such
examination, we have assumed the genuineness of all signatures, the authenticity
of all documents, agreements and instruments submitted to us as originals, the
conformity to original documents, agreements and instruments of all documents,
agreements and instruments submitted to us as copies or specimens, the
authenticity of the originals of such documents, agreements and instruments
submitted to us as copies or specimens, the conformity to executed original
documents of all documents submitted to us in draft and the accuracy of the
matters set forth in the documents we reviewed.  We have also assumed that all
documents, agreements and instruments have been

<PAGE>

ABN AMRO Mortgage Corporation
_____________ ____, 199___
Page 2


duly authorized, executed and delivered by all parties thereto.  As to any 
facts material to such opinions that we did not independently establish or 
verify, we have relied upon statements and representations of officers and 
other representatives of Seller as we have deemed necessary and proper as the 
basis for our opinions, including, among other things, the representations 
and warranties of Seller in the Purchase Agreement.

       Based upon the foregoing, I am of the opinion that:

       1.     Seller is a [INSERT DESCRIPTION], duly organized, validly existing
and in good standing under the laws of the State/Commonwealth of __________ and
either is not required to be qualified to do business under the laws of any
states where such qualification is necessary to transact the business
contemplated by the Purchase Agreement, or is qualified to do business under the
laws of any states where such qualification is necessary to transact the
business contemplated by the Purchase Agreement, or the State of
[_________________], and Seller is duly authorized and has full corporate power
and authority to transact the business contemplated by the Purchase Agreement.

       2.     The Purchase Agreement has been duly authorized, executed and
delivered by Seller and is a legal, valid and binding obligation of and is
enforceable against Seller in accordance with its terms, except that the
enforceability thereof may be subject to (A) bankruptcy, insolvency,
receivership, conservatorship, reorganization, moratorium or other laws, now or
hereafter in effect, relating to creditors' rights generally or the right of
creditors of federal savings banks, (B) general principles of equity (regardless
of whether enforcement is sought in a proceeding in equity or at law) and (C)
limitations of public policy under applicable securities laws as to rights of
indemnity and contribution under the Purchase Agreement.

       3.     No consent, approval, authorization or order of any court or
supervisory, regulatory, administrative or governmental agency or body is
required for the execution, delivery and performance by Seller of or compliance
by Seller with the Purchase Agreement, the sale of the Mortgage Loans or the
consummation of the transactions contemplated by the Purchase Agreement.

       4.     Neither the execution and delivery by Seller of the Purchase
Agreement, nor the consummation by Seller of the transactions contemplated
therein, nor the compliance by Seller with the provisions thereof, will conflict
with or result in a breach of any of the terms, conditions or provisions of
Seller's charter or by-laws or board or shareholder's resolutions, or any
agreement or instrument to which Seller is now a party or by which it is bound,
or constitute a default or result in an acceleration under any of the foregoing,
or result in the violation of any

<PAGE>
ABN AMRO Mortgage Corporation
_____________ ____, 199___
Page 3


law, rule, regulation, order, judgment or decree to which Seller or its 
property is subject, which, in any of the above cases, would materially and 
adversely affect Seller's ability to perform its obligations under the 
Purchase Agreement.

       5.     There is not an action, suit, proceeding or investigation pending,
or, to the best of my knowledge, threatened against Seller which, either in any
one instance or in the aggregate, would draw into question the validity of the
Purchase Agreement or the Mortgage Loans or of any action taken or to be taken
in connection with the obligations of Seller contemplated therein, or which
would be likely to materially impair the ability of Seller to perform under the
terms of the Purchase Agreement.

       The Opinions expressed herein are limited to matters of federal and
[_____________] law and do not purport to cover any matters as to which laws of
any other jurisdiction are applicable.  Except as expressly provided herein,
this opinion is being furnished to you solely for your benefit in connection
with the purchase of the Mortgage Loans, and it is not to be used, circulated,
quoted or otherwise referred to for any purpose without my express written
consent.

                                                 Sincerely,


                                                 European American Bank
                                                 By: ____________________
                                                 Title:  General Counsel

<PAGE>

                                  TABLE OF CONTENTS

                                                                            PAGE

       SECTION 1.    Purchase and Sale of the Mortgage Loans . . . . . . . . . 1

       SECTION 2.    Mortgage Loan Schedule. . . . . . . . . . . . . . . . . . 1

       SECTION 3.    Purchase Price. . . . . . . . . . . . . . . . . . . . . . 2

       SECTION 4.    Examination of Mortgage Files . . . . . . . . . . . . . . 2

       SECTION 5.    Transfer of Mortgage Loans; Possession of Mortgage
                     Files . . . . . . . . . . . . . . . . . . . . . . . . . . 2

       SECTION 6.    Books and Records . . . . . . . . . . . . . . . . . . . . 3

       SECTION 7.    Further Actions; Financing Statements . . . . . . . . . . 3

       SECTION 8.    Representations, Warranties and Agreements of Seller. . . 4

       SECTION 9.    Representations, Warranties and Agreements of
                     Purchaser . . . . . . . . . . . . . . . . . . . . . . . . 9

       SECTION 10.   Purchaser's Conditions to Closing . . . . . . . . . . . .10

       SECTION 11.   Seller's Conditions to Closing. . . . . . . . . . . . . .11

       SECTION 12.   Indemnification . . . . . . . . . . . . . . . . . . . . .12

       SECTION 13.   Notices . . . . . . . . . . . . . . . . . . . . . . . . .12

       SECTION 14.   Termination . . . . . . . . . . . . . . . . . . . . . . .13

       SECTION 15.   Representations, Warranties and Agreements to Survive
                     Delivery  . . . . . . . . . . . . . . . . . . . . . . . .13

       SECTION 16.   Severability. . . . . . . . . . . . . . . . . . . . . . .13

       SECTION 17.   Counterparts. . . . . . . . . . . . . . . . . . . . . . .13

       SECTION 18.   Governing Law . . . . . . . . . . . . . . . . . . . . . .13

       SECTION 19.   Further Assurances. . . . . . . . . . . . . . . . . . . .13

       SECTION 20.   Successors and Assigns. . . . . . . . . . . . . . . . . .13

       SECTION 21.   Amendments. . . . . . . . . . . . . . . . . . . . . . . .14



<PAGE>

                           MORTGAGE LOAN PURCHASE AGREEMENT


              Mortgage Loan Purchase Agreement (the "AGREEMENT"), dated as of
June 25, 1998, between EAB Mortgage Company, Inc. (the "SELLER") and ABN AMRO
Mortgage Corporation (the "PURCHASER").

              Subject to the terms and conditions of this Agreement, the Seller
agrees to sell and the Purchaser agrees to purchase certain mortgage loans (the
"MORTGAGE LOANS") as described herein and as identified on the Mortgage Loan
Schedule defined in SECTION 2 hereof.  The Mortgage Loans will be purchased on a
servicing retained basis.

              Now, therefore, in consideration of the premises and the mutual
agreements set forth herein, the parties agree as follows:

       SECTION 1.    PURCHASE AND SALE OF THE MORTGAGE LOANS.

       (a)    Pursuant to the terms hereof and upon satisfaction of the
conditions set forth herein, the Seller agrees to sell and the Purchaser agrees
to purchase, Mortgage Loans having the general characteristics set forth in this
Agreement and specifically identified on the Mortgage Loan Schedule, for the
Purchase Price set forth below in SECTION 3(a) hereof and having an aggregate
principal balance on and as of the date of such Mortgage Loan Schedule (the
"CUT-OFF DATE") of approximately $27,000,000 after deduction of principal
payments due on or before the Cut-Off Date (which amount may vary plus or minus
5% thereof), or such other aggregate principal balance as agreed by the
Purchaser and the Seller as evidenced by the actual aggregate principal balance
of the Mortgage Loans accepted by the Purchaser on the Closing Date (as defined
below).

       (b)    Subject to mutual agreement between the Purchaser and the Seller,
the closing for the purchase and sale of the Mortgage Loans shall take place on
June 25, 1998 (the "Closing Date") at the office of Purchaser's counsel in
Chicago, Illinois or such other place as the parties shall agree.

       SECTION 2.    MORTGAGE LOAN SCHEDULE.  Attached to this Agreement as
Schedule 1 is a listing of the Mortgage Loans evidenced by promissory notes,
mortgage notes or other evidence of indebtedness (the "MORTGAGE NOTES")
evidencing the indebtedness of an obligor (the "MORTGAGOR") under the mortgages,
deeds of trust or other instruments securing a Mortgage Loan (the "MORTGAGES")
to be purchased by and delivered to the Purchaser on the Closing Date (as such
may be amended prior to the Closing Date by mutual agreement of the parties)
(the "MORTGAGE LOAN SCHEDULE").  The "Mortgage Loan Schedule" as of the Closing
Date shall refer to the Mortgage Loan Schedule as delivered on the Cut-off Date
related to such Mortgage Loans to be purchased by or on behalf of the Purchaser
pursuant to the terms of this Agreement.  The Mortgage Loan Schedule shall
contain as to each Mortgage Loan 

                                       -1-
<PAGE>

listed thereon, at a minimum, the Mortgage Loan information indicated on 
SCHEDULE 2 hereto.

       SECTION 3.    PURCHASE PRICE.

       (a)    In exchange for the Mortgage Loans, on the Closing Date, the
Purchaser shall transfer to the Seller by wire transfer in immediately available
funds the purchase price (the "PURCHASE PRICE") which is equal to the principal
balance thereof as of the Cut-Off Date plus any accrued and unpaid interest
thereon to such Cut-Off Date.

       (b)    The Purchaser shall be entitled to all scheduled payments of
principal and interest due with respect to the Mortgage Loans after the Cut-Off
Date, and all other recoveries of principal and interest collected after the
Cut-Off Date (other than in respect of principal and interest on the Mortgage
Loans due on or before the Cut-Off Date).  The Seller shall be entitled to all
scheduled payments of principal and interest due with respect to the Mortgage
Loans on or before the Cut-Off Date, and all other recoveries of principal and
interest collected on or before the Cut-Off Date (other than in respect of
principal and interest on the Mortgage Loans due after the Cut-Off Date).  The
Principal Balance of each Mortgage Loan as of the Cut-Off Date is determined
after deduction of payments of principal due on or before the Cut-Off Date
whether or not collected.  Therefore, payments of scheduled principal and
interest prepaid for a date due following the Cut-Off Date shall not be deducted
from the Principal Balance as of the Cut-Off Date but such prepaid amounts shall
belong to and be promptly remitted to the Purchaser.  

       SECTION 4.    EXAMINATION OF MORTGAGE FILES.

       Prior to the Closing Date, the Seller will have made files for each
Mortgage Loan, that consist at least of the documents listed on SCHEDULE 3
attached hereto (with respect to each Mortgage Loan, a "Mortgage File", and
collectively, the "MORTGAGE FILES"), available to the Purchaser or its agents,
for examination at the Seller's offices or such other location as shall
otherwise be agreed upon by the Purchaser and the Seller.  The Purchaser may
purchase all or part of the Mortgage Loans with or without conducting any
partial or complete examination.  The fact that the Purchaser or its agents have
conducted or have failed to conduct any partial or complete examination of the
Mortgage Files shall not affect the Purchaser's rights under this Agreement,
including, but not limited to, the rights to demand repurchase, substitution or
other relief as provided in this Agreement.

       SECTION 5.    TRANSFER OF MORTGAGE LOANS; POSSESSION OF MORTGAGE FILES.

       (a)    On the Closing Date, subject to the satisfaction of the terms and
conditions hereof the Seller shall sell, transfer, assign, set over and
otherwise convey to the Purchaser, without recourse, but subject to the terms of
this Agreement, all right, title and interest of the Seller in and to the
Mortgage Loans and all proceeds thereof, wherever located, including without
limitation, all amounts in respect of principal and interest received or
receivable with 

                                       -2-
<PAGE>

respect to Mortgage Loan payments due after the Cut-Off Date (and including 
scheduled payments of principal and interest due after the Cut-Off Date but 
received by the Seller on or before the Cut-Off Date, but not including 
payments of principal and interest due on the Mortgage Loans on or before the 
Cut-Off Date), together with the proceeds of any related mortgage insurance 
policies.  Such transfer shall be made directly to the Purchaser in 
accordance with the letter delivered to the Seller by the Purchaser attached 
hereto as EXHIBIT A (the "INSTRUCTION LETTER").  The Seller's records will 
accurately reflect the sale of each Mortgage Loan to the Purchaser.

       (b)    The ownership of each Mortgage Loan and the related Mortgage Note,
the Mortgage and the contents of the related Mortgage File shall be, upon
satisfaction of SUBSECTION 5(a) hereof, vested in the Purchaser and the
ownership of all records and documents with respect to such Mortgage Loan
prepared by or which come into the possession of the Seller shall immediately
vest in the Purchaser and shall be retained and maintained by the Seller at the
will and for the benefit of the Purchaser in a custodial capacity only.  The
Seller shall deliver to the Purchaser or its agent in accordance with the
instructions set forth in EXHIBIT A, simultaneously with the execution and
delivery of this Agreement or prior to the Closing Date, all of the documents
pertaining to each Mortgage Loan.

       (c)    The transfer of the Mortgage Loans as described herein shall be
absolute and is intended by the parties to be a sale.  In the event that a court
deems the conveyance set forth herein not to constitute a sale, the Seller shall
have granted to the Purchaser and the Trustee a first priority security interest
in the Mortgage Loans and in the proceeds thereof of any kind or nature
whatsoever, and in the proceeds of any related insurance policies, subject to
the satisfaction or waiver of the conditions set forth in SECTION 11 hereof, and
shall take, or shall cause to have been taken, all steps necessary prior to the
Closing Date to perfect such security interest in the Purchaser.

       SECTION 6.    BOOKS AND RECORDS.  

       On the Closing Date, following the sale of the Mortgage Loans to the
Purchaser, title to each Mortgage and the related Mortgage Note shall be
transferred to the Purchaser or its assignee in accordance with this Agreement. 
All rights arising out of the Mortgage Loans after the Cut-Off Date including,
but not limited to, any and all funds received on or in connection with a
Mortgage Loan and due after the Cut-Off Date shall be received and held by the
Seller in a custodial capacity for the benefit of the Purchaser or its assignee
as the owner of the Mortgage Loans in accordance herewith and shall be delivered
by the Seller to the Purchaser or its assignee on or immediately following the
Closing Date.  Any funds received by the Seller, the Purchaser or LaSalle Home
Mortgage Corporation after the Cut-Off Date but due prior to the Cut-Off Date
shall remain the property of the Seller and shall be promptly remitted to the
Seller.

       SECTION 7.    FURTHER ACTIONS; FINANCING STATEMENTS.

                                       -3-
<PAGE>
       (a)    In furtherance of the provisions of SECTION 5(c) hereof, the
Seller agrees to take or cause to be taken such further actions to execute,
deliver and file or cause to be executed, delivered and filed, such further
documents and instruments (including, without limitation, any UCC financing
statements) as may be necessary, or as the Purchaser may reasonably request, in
order to perfect and maintain the security interest created pursuant to said
section and to otherwise fully effectuate the purposes, terms and conditions of
this Agreement, and the Purchaser shall cooperate in any such action.  

       (b)    The Seller shall: (i) promptly execute, deliver, and file any
financing statements, amendments, continuation statements, assignments,
certificates and other documents with respect to such security interest as may
be necessary to enable the Purchaser to perfect or to maintain the perfection of
such security interest, each in form and substance satisfactory to the
Purchaser; and the Seller hereby grants to the Purchaser, subject to the
satisfaction or waiver of the conditions set forth in SECTION 11 hereof, the
right, at the Purchaser's option, to file any or all such financing statements,
amendments, continuation statements, assignments, certificates and other
documents pursuant to the UCC and otherwise without its signature and hereby
irrevocably appoints the Purchaser, subject to the satisfaction or waiver of the
conditions set forth in SECTION 11 hereof, as its attorney-in-fact to execute,
deliver and file any such financing statements, amendments, continuation
statements, assignments, certificates and other documents in the Seller's name
and to perform all other acts which the Purchaser deems appropriate to perfect
or to maintain the perfection of the security interest; and (ii) notify the
Purchaser within five (5) days after the occurrence of any of the following: (A)
any change in the Seller's corporate name or any trade name; (B) any change in
the Seller's location of its chief executive office or principal place of
business; and (C) any merger or consolidation or other change in Seller's
identity or material change in its corporate structure.

       SECTION 8.    REPRESENTATIONS, WARRANTIES AND AGREEMENTS OF SELLER.

       (a)    The Seller hereby represents and warrants to the Purchaser as of
the Closing Date (or such other date as is specified in the related
representation or warranty) as follows:

              (i)    The Seller has been duly created and is validly existing as
       a corporation under the laws of the state of New York;

              (ii)   The execution and delivery of this Agreement by the Seller
       and its performance of and compliance with the terms of this Agreement
       will not violate the Seller's charter or by-laws or will not conflict
       with or result in a breach of any of the terms or provisions of, or
       constitute a default under, any indenture, mortgage, deed of trust, loan
       agreement or other material agreement or instrument to which the Seller
       is a party or by which the Seller or to which any of the property or
       assets of the Seller is subject;

                                       -4-
<PAGE>
              (iii)  This Agreement, assuming due authorization, execution and
       delivery by the Purchaser, constitutes a valid and legally binding
       obligation of the Seller, enforceable against the Seller in accordance
       with its terms, subject, as to enforcement, to bankruptcy, insolvency,
       reorganization and other similar laws of general applicability relating
       to or affecting creditors' rights and to general equity principles,
       regardless of whether such enforcement is considered in a proceeding in
       equity or at law;

              (iv)   The Seller is not in default with respect to any order or
       decree of any court or any order, regulation or demand of any federal,
       state, municipal or governmental agency, which default might have
       consequences that would materially and adversely affect the condition
       (financial or other) or operations of the Seller or its properties or
       might have consequences that would affect its performance hereunder;

              (v)    No litigation is pending or, to the best of the Seller's
       knowledge, threatened against the Seller which would prohibit its
       entering into this Agreement or performing its obligations under this
       Agreement;

              (vi)   The consummation of the transactions contemplated by this
       Agreement are in the ordinary course of business of the Seller, and the
       transfer, assignment and conveyance of the Mortgage Notes and the
       Mortgages by the Seller pursuant to this Agreement is not subject to the
       bulk transfer or any similar statutory provisions in effect in the State
       of New York;

              (vii)  With respect to each Mortgage Loan:

                            (a)    that the information set forth in the
              Mortgage Loan Schedule appearing as an exhibit to this Agreement
              is true and correct in all material respects at the date or dates
              respecting which such information is furnished as specified
              therein;

                            (b)    the Seller is the sole owner and holder of
              each Mortgage Loan free and clear of all liens, pledges, charges
              or security interests of any nature and has full right and
              authority, subject to no interest or participation of, or
              agreement with, any other party, to sell and assign the same;

                            (c)    no payment of principal of or interest on or
              in respect of any Mortgage Loan is 30 days or more past due from
              the Due Date of such Mortgage Loan;

                            (d)    as of the date of the transfer of the
              Mortgage Loans to the Purchaser, there is no valid offset, defense
              or counterclaim to any Mortgage Note or Mortgage;

                                       -5-
<PAGE>
                            (e)    there is no proceeding pending, or to the
              best of the Seller's knowledge, threatened for the total or
              partial condemnation of any of the real property, together with
              any improvements thereto, securing the indebtedness of the
              Mortgagor under the related Mortgage Loan (the "Mortgaged
              Property") and the Mortgaged Property is free of material damage
              and is in good repair and neither the Mortgaged Property nor any
              improvement located on or being part of the Mortgaged Property is
              in violation of any applicable zoning law or regulation;

                            (f)    that each Mortgage Loan complies in all
              material respects with applicable state or federal laws,
              regulations and other requirements, pertaining to usury, equal
              credit opportunity and disclosure laws, and each Mortgage Loan was
              not usurious at the time of origination;

                            (g)    to the best of the Seller's knowledge, all
              taxes, governmental assessments and insurance premiums previously
              due and owing, and which may become a lien against the Mortgaged
              Property, with respect to the Mortgaged Property have been paid; 

                            (h)    that each Mortgage Note and the related
              Mortgage are genuine and each is the legal, valid and binding
              obligation of the maker thereof, enforceable in accordance with
              its terms except as such enforcement may be limited by bankruptcy,
              insolvency, reorganization or other similar laws affecting the
              enforcement of creditors' rights generally and by general equity
              principles (regardless of whether such enforcement is considered
              in a proceeding in equity or at law); all parties to the Mortgage
              Note and the Mortgage had legal capacity to execute the Mortgage
              Note and the Mortgage; and each Mortgage Note and Mortgage have
              been duly and properly executed by the Mortgagor;

                            (i)    that each Mortgage is a valid and enforceable
              first lien on the property securing the related Mortgage Note, and
              that each Mortgage Loan is covered by an ALTA mortgagee title
              insurance policy or other form of policy or insurance generally
              acceptable to FNMA or FHLMC, issued by, and is a valid and binding
              obligation of, a title insurer acceptable to FNMA or FHLMC
              insuring the originator, its successor and assigns, as to the lien
              of the Mortgage in the original principal amount of the Mortgage
              Loan subject only to (a) the lien of current real property taxes
              and assessments not yet due and payable, (b) covenants, conditions
              and restrictions, rights of way, easements and other matters of
              public record as of the date of recording of such Mortgage
              acceptable to mortgage lending institutions in the area in which
              the Mortgaged Property is located or specifically referred to in
              the appraisal performed in connection with the origination of the
              related Mortgage Loan and (c) such other matters to which like
              properties are commonly subject which do 

                                       -6-
<PAGE>
              not individually, or in the aggregate, materially interfere
              with the benefits of the security intended to be provided by
              the Mortgage;

                            (j)    neither the Seller nor any prior holder of
              any Mortgage has, except as the Mortgage File may reflect,
              modified the Mortgage in any material respect; satisfied,
              cancelled or subordinated such Mortgage in whole or in part;
              released such Mortgaged Property in whole or in part from the lien
              of the Mortgage; or executed any instrument of release,
              cancellation, modification or satisfaction;

                            (k)    that each Mortgaged Property consists of a
              fee simple estate, a leasehold estate or condominium form of
              ownership in real property;

                            (l)    the condominium projects that include the
              condominiums that are the subject of any condominium loan are
              generally acceptable to FNMA or FHLMC;

                            (m)    no foreclosure action is threatened or has
              been commenced (except for the filing of any notice of default)
              with respect to the Mortgage Loan; and except for payment
              delinquencies not in excess of 30 days, to the best of the
              Seller's knowledge, there is no default, breach, violation or
              event of acceleration existing under the Mortgage or the related
              Mortgage Note and no event which, with the passage of time or with
              notice and the expiration of any grace or cure period, would
              constitute a default, breach, violation or event of acceleration;
              and the Seller has not waived any default, breach, violation or
              event of acceleration;

                            (n)    Each Mortgage Loan was originated on FNMA or
              FHLMC uniform instruments for the state in which the mortgaged
              property is located;

                            (o)    that based upon a representation by each
              Mortgagor at the time of origination or assumption of the
              applicable Mortgage Loan, 100% of the Mortgage Loans measured by
              Principal Balance were to be secured by owner-occupied residences
              and no more than 0% of the Mortgage Loans measured by Principal
              Balance secured by non-owner-occupied residences;

                            (p)    that an appraisal of each Mortgaged Property
              was conducted at the time of origination of the related Mortgage
              Loan, and that each such appraisal was conducted in accordance
              with FNMA or FHLMC criteria, on FNMA or FHLMC forms and
              comparables on at least three properties were obtained;

                                       -7-
<PAGE>
                            (q)    that no Mortgage Loan had a Loan-to-Value
              Ratio at origination in excess of 95%;

                            (r)    the Mortgage Loans were not selected in a
              manner to adversely affect the interests of the Purchaser and the
              Seller knows of no conditions which reasonably would cause it to
              expect any Mortgage Loan to become delinquent or otherwise lose
              value;

                            (s)    each Mortgage Loan was either (A) originated
              directly by or closed in the name of either: (i) a savings and
              loan association, savings bank, commercial bank, credit union,
              insurance company, or similar institution which is supervised and
              examined by a federal or state authority or (ii) a mortgagee
              approved by the Secretary of Housing and Urban Development
              pursuant to Sections 203 and 211 of the National Housing Act or
              (B) originated or underwritten by an entity employing underwriting
              standards consistent with the underwriting standards of an
              institution as described in subclause (a)(i) or (a)(ii) above; and

                            (t)    each Mortgage Loan is a "qualified mortgage"
              within the meaning of Section 860G of the Internal Revenue Code of
              1986.

              It is understood and agreed that the representations and
       warranties set forth in this SECTION 8 shall survive the sale of
       the Mortgage Loans to the Purchaser and shall inure to the benefit
       of the Purchaser, notwithstanding any restrictive or qualified
       endorsement on any Mortgage Note or Assignment of Mortgage or the
       examination of any Mortgage File.

              Upon discovery by either the Seller, the Purchaser or its
       designees of a breach of any of the foregoing representations or
       warranties of the Seller which materially and adversely affects
       (1) the value of any of the Mortgage Loans actually delivered or
       (2) the interests of the Purchaser therein, the party discovering
       such breach shall give prompt written notice to the other.  Within
       90 (ninety) days of its discovery or its receipt of notice of any
       such breach of a representation or warranty, the Seller shall,
       with respect to the Mortgage Loan(s) to which such breach relates,
       (i) cure such breach in all material respects (except for a breach
       of that portion of the representation and warranty relating to any
       casualty from the presence of hazardous waste or hazardous
       substances), (ii) repurchase such Mortgage Loan or Mortgage Loans
       (or any property acquired in respect thereof) from the Purchaser
       at the Purchase Price, as adjusted for the then current principal
       balance or (iii) within the 90 (ninety)-day period following the
       Closing Date substitute another mortgage loan for such Mortgage
       Loan.  Such substitute mortgage loan shall on the date of
       substitution, (i) have a principal balance not in excess of the
       principal balance of the defective Mortgage Loan, (ii) be accruing
       interest at a rate of interest at 

                                       -8-
<PAGE>
       least equal to that of the defected Mortgage Loan,
       (iii) have a remaining term to stated maturity not greater
       than, and not more than two years less than, that of the
       Mortgage Loan so substituted, (iv) have an original
       loan-to-value ratio not higher than that of the Mortgage Loan so
       substituted and a current loan-to-value ratio not higher than that
       of the Mortgage Loan so substituted, and (v) comply with all the
       representations and warranties relating to Mortgage Loans set
       forth herein, as of the date of substitution (such mortgage loan
       being referred to herein as a "QUALIFYING SUBSTITUTE MORTGAGE
       LOAN"). Except as set forth in SECTION 13 hereof, it is understood
       and agreed that the obligations of the Seller set forth in this
       SECTION 8 to cure, substitute for or repurchase a defective
       Mortgage Loan constitute the sole remedies of the Purchaser
       respecting a breach of the foregoing representations and
       warranties.

              The Purchaser, upon receipt by it of the full amount of the
       Purchase Price as adjusted for the then current principal balance
       for a Mortgage Loan that is repurchased, or upon receipt of the
       Mortgage File for a Qualifying Substitute Mortgage Loan for a
       Mortgage Loan that is substituted or repurchased, shall release or
       cause to be released and reassign to the Seller the related
       Mortgage File for the Mortgage Loan that is substituted and shall
       execute and deliver such instruments of transfer or assignment, in
       each case without recourse, representation, or warranty, as shall
       be necessary to vest in the Seller or its designee or assignee
       title to any such substituted Mortgage Loan released pursuant
       hereto, free and clear of all security interests, liens and other
       encumbrances created by this Agreement, which instruments shall be
       prepared by the Seller at its expense and shall be reasonably
       acceptable to the Purchaser, and the Purchaser shall have no
       further responsibility with respect to the Mortgage File relating
       to such Mortgage Loan that is substituted.

              Any cause of action against the Seller or relating to or
       arising out of the breach of any representations and warranties
       made in this SECTION 8 shall accrue as to any Mortgage Loan upon
       (i) discovery of such breach by the Purchaser or notice thereof by
       the Seller to the Purchaser, (ii) failure by the Seller to cure
       such breach, repurchase such Mortgage Loan or substitute a
       Qualifying Substitute Mortgage Loan as specified above, and (iii)
       demand upon the Seller by the Purchaser for all amounts payable in
       respect of such Mortgage Loan.

       SECTION 9.    REPRESENTATIONS, WARRANTIES AND AGREEMENTS OF PURCHASER.

       (a)    The Purchaser hereby represents and warrants to the Seller, as of
the date hereof (or such other date as is specified in the related
representation or warranty) as follows:

                                       -9-
<PAGE>

              (i)    The Purchaser is a corporation duly formed and validly
       existing under the laws of the State of Delaware;

              (ii)   The execution and delivery of this Agreement by the
       Purchaser and its performance of and compliance with the terms of this
       Agreement will not violate the Purchaser's corporate charter or by-laws
       or will not conflict with or result in a breach of any of the terms or
       provisions of, or constitute a default under, any indenture, mortgage,
       deed of trust, loan agreement or other material agreement or instrument
       to which the Purchaser is a party or by which the Purchaser or to which
       any property or assets of the Purchaser is subject;

              (iii)  This Agreement, assuming due authorization, execution and
       delivery by the Seller, constitutes a valid and legally binding
       obligation of the Purchaser, enforceable against the Purchaser in
       accordance with its terms, subject, as to enforcement, to bankruptcy,
       insolvency, reorganization and other similar laws of general
       applicability relating to or affecting creditors' rights and to general
       equity principles, regardless of whether such enforcement is considered
       in a proceeding in equity or at law;

              (iv)   The Purchaser is not in default with respect to any order
       or decree of any court or any order, regulation or demand of any federal,
       state, municipal or governmental agency, which the Purchaser default
       might have consequences that would materially and adversely affect the
       condition (financial or other) or operations of the Purchaser or its
       properties or might have consequences that would affect its performance
       hereunder; and

              (v)    No litigation is pending or, to the best of the Purchaser's
       knowledge, threatened against the Purchaser which would prohibit its
       entering into this Agreement or performing its obligations under this
       Agreement;


       SECTION 10.   PURCHASER'S CONDITIONS TO CLOSING.  The obligations of the
Purchaser under this Agreement shall be subject to the satisfaction, on or prior
to the Closing Date, of the following conditions:

       (a)    The obligations of the Seller required to be performed by it on or
prior to the Closing Date pursuant to the terms of this Agreement shall have
been duly performed and complied with and all of the representations and
warranties of the Seller under this Agreement shall be true and correct as of
the date hereof and as of the Closing Date, and no event shall have occurred
which, with notice or the passage of time, or both, would constitute a default
under this Agreement, and the Purchaser shall have received a certificate to
that effect signed by an Authorized Officer (as defined below) of the Seller.

                                       -10-
<PAGE>

       (b)    The Purchaser or the Purchaser's document custodian shall have
received, or the Purchaser's attorney shall have received in escrow, all of the
following closing documents, in such forms as are agreed upon and acceptable to
the Purchaser, duly executed by all signatories other than the Purchaser, as
required pursuant to the respective terms thereof:

              (i)    An assignment or assignments of the Mortgage Loans to the
       Purchaser substantially in the form attached hereto as EXHIBIT B with
       such changes as are required to adapt the assignment to the proper form
       in the jurisdiction where the related Mortgage Property is located, and
       each original Mortgage Note, duly endorsed originally or by facsimile,
       without recourse, to the Purchaser, in each case in accordance with the
       instructions set forth in EXHIBIT A attached hereto, which assignment or
       assignments and Mortgage Note shall be delivered to and held by the
       Purchaser or its agent on behalf of the Purchaser;

              (ii)   The Mortgage Loan Schedule prepared by Purchaser dated as
       of the related Closing Date and attached hereto;

              (iii)  A certificate signed by an officer, which officer may be
       either a senior vice president, a vice president, an assistant vice
       president or assistant secretary (an "AUTHORIZED OFFICER"), dated as of
       the Closing Date, substantially in the form attached hereto as EXHIBIT C
       to the parties hereto, and attached thereto copies of the charter and
       by-laws and a Good Standing Certificate or a memorandum setting forth the
       verbal assurances from the appropriate regulatory authorities with
       respect to the Seller will be immediately forthcoming; and

              (iv)   An opinion of Seller's counsel in substantially the form
       attached hereto as EXHIBIT D.

              (v)    A security release certification, in a form acceptable to
       the Purchaser, executed by the appropriate mortgagee or secured party, if
       any of the Mortgage Loans have at any time been subject to any security
       interest, pledge or hypothecation for the benefit of such person.

       (c)    The Seller will furnish to the Purchaser such other certificates
of its officers or others and such other documents to evidence fulfillment of
the conditions set forth in this Agreement as the Purchaser and its attorney may
reasonably request.

       SECTION 11.   SELLER'S CONDITIONS TO CLOSING.  The obligations of the
Seller under this Agreement shall be subject to the satisfaction, on or prior to
the Closing Date, of the following conditions:

                                       -11-
<PAGE>

       (a)    The obligations of the Purchaser required to be performed by it on
or prior to the Closing Date pursuant to the terms of this Agreement shall have
been duly performed and complied with and all of the representations and
warranties of the Purchaser under this Agreement shall be true and correct as of
the date hereof and as of the Closing Date, and no event shall have occurred
which, with notice or the passage of time, or both, would constitute a default
under this Agreement, and the Seller shall have received a certificate to that
effect signed by an Authorized Officer of the Purchaser.

       (b)    The Seller shall have received, or the Seller's attorney shall
have received in escrow, all of the following closing documents, in such forms
as are agreed upon and acceptable to the Seller, duly executed by all
signatories other than the Seller as required pursuant to the respective terms
thereof:

              (i)    A certificate signed by an Authorized Officer dated as of
       the Closing Date, in the form acceptable to the parties hereto, and
       attached thereto the resolutions of the Purchaser authorizing the
       transactions contemplated by this Agreement, together with copies of the
       Articles of Association and by-laws as of a recent date with respect to
       the Purchaser;

       (c)    The Purchaser will furnish to the Seller such other certificates
of its officers or others and such other documents to evidence fulfillment of
the conditions set forth in this Agreement as the Seller and its attorney may
reasonably request.

       SECTION 12.   INDEMNIFICATION.

       (a)    The Seller agrees to indemnify and hold harmless the Purchaser
against any and all losses, claims, expenses, damages or liabilities to which
Purchaser may become subject, insofar as such losses, claims, expenses, damages
or liabilities (or actions in respect thereof) arise out of or are based upon
any representation or warranty made by the Seller in SECTION 8 hereof on which
Purchaser has relied, being, or alleged to be, materially untrue or incorrect. 
This indemnity will be in addition to any liability which the Seller may
otherwise have.

       (b)    The Purchaser agrees to indemnify and hold harmless the Seller
solely in its capacity as seller of the Mortgage Loans against any and all
losses, claims, expenses, damages or liabilities to which the Seller may become
subject, insofar as such losses, claims, expenses, damages or liabilities (or
actions in respect thereof) arise out of or are based upon any representation or
warranty made by the Purchaser in SECTION 9 hereof on which the Seller has
relied, being, or alleged to be, materially untrue or incorrect (notwithstanding
the Purchaser's lack of knowledge with respect to the substance of any
representation or warranty to which SECTION 9 applies which is made to the best
of the Purchaser's knowledge).  This indemnity will be in addition to any
liability which the Purchaser may otherwise have.

                                       -12-
<PAGE>

       (c)    Promptly after receipt by either the Purchasers or the Seller of
notice of the commencement of any action or proceeding in any way relating to or
arising from this Agreement, such party will notify the other party of the
commencement thereof; but the omission so to notify the party from whom
indemnification is sought (the "INDEMNIFYING PARTY") will not relieve the
Indemnifying Party from any liability which it may have to the party seeking
indemnification (the "INDEMNIFIED PARTY") except to the extent that the
Indemnifying Party is adversely affected by the lack of notice.  In case any
such action is brought against the Indemnified Party, and it notifies the
Indemnifying Party of the commencement thereof, the Indemnifying Party will be
entitled to participate in the defense (with the consent of the Indemnified
Party which shall not be unreasonably withheld) of such action at the
Indemnifying Party's expense.

       SECTION 13.   NOTICES.  All demands, notices and communications hereunder
shall be in writing and shall be deemed to have been duly given if mailed, by
registered or certified mail, return receipt requested, or, if by other means,
when received by the other party.  Notices to the Seller shall be directed to
EAB Mortgage Company, Inc., 400 Oak Street, Garden City, New York 11530,
Attention: Mark McAfee - Senior Vice President; and notices to the Purchaser
shall be directed to ABN AMRO Mortgage Corporation, 181 West Madison Street,
Suite 3250, Chicago, Illinois 60602, Attention: Maria Fregosi - Director - ABN
AMRO Mortgage Operations; or such other addresses as may hereafter be furnished
to the other party by like notice.

       SECTION 14.   TERMINATION.  This Agreement may be terminated (i) by the
mutual consent of the parties hereto, or (ii) by the Purchaser if the conditions
to the Purchaser's obligations to closing set forth under SECTION 10 hereof are
not fulfilled as and when required to be fulfilled or (iii) by the Seller if the
Purchaser's obligations under SECTION 11 hereof are not fulfilled as and when
required.  In the event of a termination pursuant to SECTION 14(ii), the Seller
agrees that it will pay the out-of-pocket fees and expenses of the Purchaser in
connection with the transactions contemplated by this Agreement and in the event
of a termination pursuant to SECTION 14(iii), the Purchaser agrees that it will
pay the out-of-pocket fees and expenses of the Seller in connection with the
transactions contemplated by this Agreement.

       SECTION 15.   REPRESENTATIONS, WARRANTIES AND AGREEMENTS TO SURVIVE
DELIVERY.  All representations, warranties and agreements contained in this
Agreement, or in certificates of officers of the Seller and the Purchaser
submitted pursuant hereto, shall remain operative and in full force and effect
and shall survive transfer and sale of the Mortgage Loans to the Purchaser.

       SECTION 16.   SEVERABILITY.  If any provision of this Agreement shall be
prohibited or invalid under applicable law, the Agreement shall be ineffective
only to such extent, without invalidating the remainder of this Agreement.

                                       -13-
<PAGE>

       SECTION 17.   COUNTERPARTS.  This Agreement may be executed in any number
of counterparts, each of which shall be an original, but both of which together
shall constitute one and the same agreement.

       SECTION 18.   GOVERNING LAW.  This Agreement shall be deemed to have been
made in the State of New York and shall be interpreted in accordance with the
laws of such state without regard to the principles of conflicts of law of such
state.

       SECTION 19.   FURTHER ASSURANCES.  The Seller and the Purchaser agree to
execute and deliver such instruments and take such actions as the other party
may, from time to time, reasonably request in order to effectuate the purpose
and to carry out the terms of this Agreement.

       SECTION 20.   SUCCESSORS AND ASSIGNS.  This Agreement shall be binding
upon and inure to the benefit of and be enforceable by the Seller and the
Purchaser and their permitted successors and assigns.  The Seller acknowledges
and agrees that the Purchaser may assign its rights under this Agreement.  Any
person into which the Seller may be merged or consolidated (or any person
resulting from any merger or consolidation involving the Seller), or any person
succeeding to the business of the Seller shall be considered the "successor" of
the Seller hereunder.  Except as provided in the two preceding sentences, this
Agreement cannot be assigned, pledged or hypothecated by any party hereto
without the written consent of the other party to this Agreement. 
Notwithstanding anything to the contrary in this SECTION 20, the parties hereto
agree that the Purchaser has the right to assign its rights and interest in, to
and under SECTION 8 hereof.

       SECTION 21.   AMENDMENTS.  No term or provision of this Agreement may be
waived or modified unless such waiver or modification is in writing and signed
by a duly authorized officer of the party against whom such waiver or
modification is sought to be enforced.

                                       -14-

<PAGE>

       IN WITNESS WHEREOF, the Seller and the Purchaser have caused their names
to be signed hereto by their respective duly authorized officers as of the date
first above written.


                            EAB Mortgage Company, Inc.,
                            as Seller

                            By:       /s/                             
                               -----------------------------------------
                            Name:                              
                                 ---------------------------------------
                            Title:                                    
                                  --------------------------------------

<PAGE>
                            ABN AMRO Mortgage Corporation,
                            as Purchaser

                            By:       /s/                             
                               -----------------------------------------
                            Name:                              
                                 ---------------------------------------
                            Title:                                    
                                  --------------------------------------
<PAGE>
                                      SCHEDULE 1

                                MORTGAGE LOAN SCHEDULE


        A copy of the Mortgage Loan Schedule may be obtained by contacting the
Registrant.

<PAGE>
                                      SCHEDULE 2

                          MORTGAGE LOAN SCHEDULE INFORMATION


       Each Mortgage Loan shall be identified by at least the following details,
among others, relating to each Mortgage Loan:

       (i)    the loan number of the Mortgage Loan and name of the related
              Mortgagor;

       (ii)   the street address of the Mortgaged Property;

       (iii)  the mortgage interest rate as of the Cut-Off Date;

       (iv)   the original term and maturity date of the related
              Mortgage Note;

       (v)    the original principal balance;

       (vi)   the first payment date;

       (vii)  the monthly payment in effect as of the Cut-Off Date;

       (viii) the date of the last paid installment of interest;

       (ix)   the unpaid principal balance as of the close of business on the
              Cut-Off Date;

       (x)    the loan-to-value ratio at origination and as of the Cut-Off
              Date;

       (xi)   the type of property;

       (xii)  the nature of occupancy at origination;

       (xiii) the county in which Mortgaged Property is located, if available;

       (xiv)  the Mortgage Loan Group; and

       (xv)   the Closing Date.

<PAGE>
                                      SCHEDULE 3

                              MORTGAGE FILE INFORMATION


              Each Mortgage File shall include at least the following documents,
among others, with respect to each Mortgage Loan transferred and assigned from
the Seller to the Purchaser, or its agent:

       (i)    the original Mortgage Note bearing all intervening endorsements
              endorsed, "Pay to the order of Chase Bank of Texas, National
              Association for the benefit of the Certificateholders of ABN AMRO
              Mortgage Corporation Series 1998-2 Attn: Corporate Trust
              Department, 600 Travis Street, Houston, TX 77002, without
              recourse" and signed in the name of the Seller by an Authorized
              Officer showing an unbroken chain of title from the originator
              thereof to the person endorsing;

       (ii)   the original Mortgage with evidence of recording thereon, and if
              the Mortgage was executed pursuant to a power of attorney, a
              certified true copy of the power of attorney certified by the
              recorder's office, with evidence of recording thereon, or
              certified by a title insurance company or escrow company to be a
              true copy thereof; PROVIDED that if such original Mortgage or
              power of attorney cannot be delivered with evidence of recording
              thereon on or prior to the Closing Date because of a delay caused
              by the public recording office where such original Mortgage has
              been delivered for recordation or because such original Mortgage
              has been lost, the Seller shall deliver or cause to be delivered
              to the Purchaser a true and correct copy of such Mortgage,
              together with (a) in the case of a delay caused by the public
              recording office, a certificate signed by an Authorized Officer of
              the Seller stating that such original Mortgage has been dispatched
              to the appropriate public recording official for recordation or
              (b) in the case of an original Mortgage that has been lost, a
              certificate by the appropriate county recording office where such
              Mortgage is recorded or from a title insurance company or escrow
              company indicating that such original was lost and the copy of the
              original mortgage is a true and correct copy;

       (iii)  the originals of any and all instruments that modify the terms and
              conditions of the Mortgage Note, including but not limited to
              modification, consolidation, extension and assumption agreements
              including any adjustable rate mortgage (ARM) rider, if any;

<PAGE>

       (iv)   the originals of all required intervening assignments, if any with
              evidence of recording thereon, and if such Assignment was executed
              pursuant to a power of attorney, a certified true copy of the
              power of attorney certified by the recorder's office, with
              evidence of recording thereon, or certified by a title insurance
              company or escrow company to be a true copy thereof; PROVIDED that
              if such original Assignment or power of attorney cannot be
              delivered with evidence of recording thereon on or prior to the
              Closing Date because of a delay caused by the public recording
              office where such original Assignment has been delivered for
              recordation or because such original Assignment has been lost, the
              Seller shall deliver or cause to be delivered to the Purchaser a
              true and correct copy of such Assignment, together with (a) in the
              case of a delay caused by the public recording office, a
              certificate signed by an Authorized Officer of the Seller stating
              that such original Assignment has been dispatched to the
              appropriate public recording official for recordation or (b) in
              the case of an original Assignment that has been lost, a
              certificate by the appropriate county recording office where such
              Assignment is recorded or from a title insurance company or escrow
              company indicating that such original was lost and the copy of the
              original assignment is a true and correct copy;

       (v)    the original mortgage policy of title insurance (including, if
              applicable, the endorsement relating to the negative amortization
              of the Mortgage Loans) or in the event such original title policy
              is unavailable, any one of an original title binder, an original
              preliminary title report or an original title commitment or a copy
              thereof certified by the title company with the original policy of
              title insurance to follow within 180 days of the Closing Date;

       (vi)   the mortgage insurance certificate; 

       (vii)  hazard insurance certificates and copies of the Hazard Insurance
              Policy and, if applicable, flood insurance policy; and

       (viii) any and all other documents, opinions and certificates executed
              and/or delivered by the related Mortgagor and/or its counsel in
              connection with the origination of such Mortgage Loan which may
              include Truth-in-Lending Statement and other legal statements,
              Appraisal and Survey.

                                       -2-

<PAGE>
                                      EXHIBIT A

                                  INSTRUCTION LETTER

                            ABN AMRO Mortgage Corporation
                         181 West Madison Street, Suite 3250
                               Chicago, Illinois 60602


                                                ________ __, 1998


EAB Mortgage Company, Inc.
400 Oak Street
Garden City, New York 11530

Dear Ladies and Gentlemen:

       Pursuant to the Mortgage Loan Purchase Agreement dated as of June __,
1998 (the "PURCHASE AGREEMENT") between you and us, we have agreed to purchase
from you certain Mortgage Loans.  All capitalized terms used herein and not
otherwise defined shall have the meanings set forth in the Purchase Agreement.

       In order to facilitate these transactions, and for the purpose of
convenience only, we hereby authorize and direct you to:


Action                                              Due Date

1.     Endorse mortgage notes to:                   one week prior to funding
       "Pay to the order of
       Chase Bank of Texas, National
       Association
       for the benefit of the     
       Certificateholders
       of ABN AMRO Mortgage Corporation
       Series 1998-2, Attn: Corporate Trust
       Department, 600 Travis Street, 
       Houston, TX 77002,
       without recourse"

2.     Assign mortgages to be recorded              one week prior to funding
       to Chase Bank of Texas, National 
       Association for the benefit of the
       Certificateholders of ABN AMRO Mortgage
       Corporation Series 1998-2:

<PAGE>

3.     Deliver to the Purchaser or its agent        two business days after
       all Mortgage Loan documents pertaining       funding
       to each loan

4.     Deliver to the Purchaser's servicer all      one week prior to Servicing
       Mortgage Loan servicing documents            transfer date
       pertaining to each loan

                                                    one week prior to funding
5.     Provide lost mortgage note affidavits,
       certified copies of all missing
       mortgages, and certified recorded copies
       of missing intervening assignments

6.     Mortgage Loan Schedule generated by          one day prior to funding
       Purchaser and agreed to by Seller


                              Sincerely,

                              ABN AMRO Mortgage Corporation


                              By:___________________________________
                              Name:_________________________________
                              Title:________________________________

                                       -2-

<PAGE>
                                      EXHIBIT B


                                  FORM OF ASSIGNMENT


     EAB Mortgage Company, Inc., ________________________ [INSERT IDENTIFYING
DESCRIPTION] (the "SELLER"), in exchange for $__________ in hand paid and other
good and valuable consideration, hereby grants, bargains, sells, assigns,
transfers, conveys, and sets over to ABN AMRO Mortgage Corporation, a Delaware
corporation (the "PURCHASER"), all of the Seller's right, title, and interest
in, to, and under the mortgage loans listed on SCHEDULE 1 attached hereto, the
mortgage notes evidencing or relating to such mortgage loans, all mortgages,
trust deeds, title insurance policies, property insurance polices, chattel
paper, loan guaranties, loan accounts, surveys, instruments, certificates, and
other documents whatsoever evidencing or relating to such mortgage notes and
mortgage loans, and all books, ledgers, books of account, records, writings,
data bases, information, and computer software (and all documentation therefor
or relating thereto, and all licenses relating to or covering such computer
software and/or documentation), and all other property, rights, title, and
interests whatsoever relating to, used, or useful in connection with, or
evidencing, embodying, incorporating, or referring to, any of the foregoing (the
"MORTGAGES").  The Seller warrants to the Purchaser that the Seller is the owner
of the Mortgages, subject to no liens, claims, or encumbrances.


<PAGE>

Dated:  _____________, 1998        EAB Mortgage Company, Inc.


                                   By:_________________________________
                                      Name:____________________________
                                      Title:___________________________

                                       -2-

<PAGE>

ACKNOWLEDGED ON __________ __, 1998

ABN AMRO Mortgage Corporation


By:___________________________________
   Name:______________________________
   Title:_____________________________

                                       -3-

<PAGE>

STATE OF ____________    )
                         )
COUNTY OF ___________    )

     I, ______________, a Notary Public in and for the said County and State, do
hereby certify that ____________, personally known to me to be the same person
whose name is subscribed to the foregoing instrument as _______________ of
__________________, appeared before me this day in person and, being first
sworn, acknowledged that he signed and delivered the said instrument as his own
free and voluntary act, and as the free and voluntary act of said corporation as
the ___________ of ____________, a ____________, for the uses and purposes
therein set forth and that he was duly authorized to execute the said instrument
by the __________________ of said _________________.

     Given under my hand and seal, this ____ day of ____________, 1998.


                              __________________________________
                              Notary Public

                              My commission expires:____________
<PAGE>

                                      EXHIBIT C

                            FORM OF OFFICER'S CERTIFICATE

                              EAB Mortgage Company, Inc.


     I, _________________, do hereby certify pursuant to SECTION 10 (a) and
(b)(iii) of the Purchase Agreement (as hereinafter defined) that I am the duly
elected Senior Vice President and Assistant Secretary of EAB Mortgage Company,
Inc. ("EAB"), a New York corporation, and further certify as follows:
          
1.  Attached hereto as EXHIBIT "A" is a true and correct copy of the [ARTICLES
OF INCORPORATION] of EAB.  There has been no amendment or other document filed
affecting the charter of EAB since __________ __, 199_, and no such amendment
has been authorized.

          2.  Attached hereto as EXHIBIT "B" is a true and correct copy of the
     by-laws of EAB as in full force and effect since __________ __, 199_.

          3.  No proceedings looking toward merger, consolidation, liquidation,
     or dissolution of EAB are pending or contemplated.

          4.  Each person who, as an officer or representative of EAB, signed
     (a) the Purchase Agreement, and (b) any other document delivered pursuant
     thereto or on the date hereof in connection with the Mortgage Loan Purchase
     Agreement dated June __, 1998, between EAB, as seller, and ABN AMRO
     Mortgage Corporation, as Purchaser (the PURCHASE AGREEMENT") was, at the
     respective times of such signing and delivery, and is as of the date hereof
     duly elected or appointed, qualified and acting as such officer or
     representative, and the signatures of such persons appearing on such
     documents are their genuine signatures.

          5.  Attached hereto as EXHIBIT "C" is a true and correct copy of
     resolutions adopted by the Board of Directors of EAB with respect to the
     authorization of ___________ to take such actions and enter into such
     agreements as are necessary to enter into the Purchase Agreement; said
     resolutions have not been amended, modified, annulled or revoked and are in
     full force and effect.

          6.  Attached hereto as EXHIBIT "D" is a Good Standing Certificate
     issued by the New York Secretary of State's office as of __________ __,
     199_.


<PAGE>

          7.  EAB has performed all obligations and satisfied all conditions on
     its part to be performed or satisfied under the Purchase Agreement on or
     prior to the Closing Date and all of the representations and warranties of
     the Seller under the Purchase Agreement are true and correct as of the date
     hereof and as of the Closing Date, and no event has occurred which, with
     notice or passage of time, or both, would constitute a default under the
     Purchase Agreement.

All capitalized terms used herein and not otherwise defined shall have the
meanings set forth in the Purchase Agreement.

     IN WITNESS WHEREOF, I have hereunto signed my name.

Dated: ______________, 1998


                              EAB Mortgage Company, Inc.
                              By:________________________
                              Title:_____________________

                                       -2-
<PAGE>

     I, ___________________, Secretary of EAB Mortgage Company, Inc., a New York
corporation, hereby certify that _________________ is the duly elected,
qualified and acting Senior Vice President and Assistant Secretary of EAB
Mortgage Company, Inc. and that the signature appearing on the preceding page is
her genuine signature.

     IN WITNESS WHEREOF, I have hereunto signed my name.

Dated:__________ __, 1998


                                   EAB Mortgage Company, Inc.
                                   By:___________________________
                                   Title:  Secretary

                                       -3-

<PAGE>

                      [OPINION TO BE REVISED IN ACCORDANCE WITH
                      GENERAL COUNSEL'S FORM OF OPINION LETTER]


                                      EXHIBIT D

                        [OPINION OF SELLER'S IN-HOUSE COUNSEL
                            PURSUANT TO SECTION 10(b)(iv)]



                                 __________ __, 1998



ABN AMRO Mortgage Corporation
181 West Madison Street, Suite 3250
Chicago, Illinois 60602

     Re: ABN AMRO MORTGAGE CORPORATION PURCHASE OF MORTGAGE LOANS

Ladies and Gentlemen:

     As General Counsel to EAB Mortgage Company, Inc., a [INSERT DESCRIPTION]
("SELLER"), I and attorneys working under my supervision have acted as counsel
to Seller in connection with the sale of Mortgage Loans by Seller to ABN AMRO
Mortgage Corporation (the "PURCHASER") pursuant to a Mortgage Loan Purchase
Agreement, dated as of June __, 1998 (the "PURCHASE AGREEMENT"), between the
Purchaser and Seller.  This opinion is being delivered to the Purchaser pursuant
to SECTION 10(b)(iv) of the Purchase Agreement.  All capitalized terms not
otherwise defined herein have the meanings given them in the Purchase Agreement.

     In rendering the opinions set forth below, we have examined and relied upon
originals or copies, certified or otherwise identified to our satisfaction, of
the charter and by-laws of Seller, the Purchase Agreement and such corporate
records, agreements or other instruments of Seller, and such certificates,
records and other documents, agreements and instruments, including, among other
things, certain documents delivered on the Closing Date, as we have deemed
necessary and proper as the basis for our opinions.  In connection with such
examination, we have assumed the genuineness of all signatures, the authenticity
of all documents, agreements and instruments submitted to us as originals, the
conformity to original documents, agreements and instruments of all documents,
agreements and instruments submitted to us as copies or specimens, the
authenticity of the originals of such documents, agreements and instruments
submitted to us as copies or specimens, the conformity to executed original
documents of all documents submitted to us in draft and the 

<PAGE>

ABN AMRO Mortgage Corp.
________________ ____, 1998
Page 2


accuracy of the matters set forth in the documents we reviewed.  We have also 
assumed that all documents, agreements and instruments have been duly 
authorized, executed and delivered by all parties thereto.  As to any facts 
material to such opinions that we did not independently establish or verify, 
we have relied upon statements and representations of officers and other 
representatives of Seller as we have deemed necessary and proper as the basis 
for our opinions, including, among other things, the representations and 
warranties of Seller in the Purchase Agreement.

     Based upon the foregoing, I am of the opinion that:

     1.   Seller is a [INSERT DESCRIPTION], duly organized, validly existing and
in good standing under the laws of the State/Commonwealth of __________ and
either is not required to be qualified to do business under the laws of any
states where such qualification is necessary to transact the business
contemplated by the Purchase Agreement, or is qualified to do business under the
laws of any states where such qualification is necessary to transact the
business contemplated by the Purchase Agreement, or the State of
[_________________], and Seller is duly authorized and has full corporate power
and authority to transact the business contemplated by the Purchase Agreement.

     2.   The Purchase Agreement has been duly authorized, executed and
delivered by Seller and is a legal, valid and binding obligation of and is
enforceable against Seller in accordance with its terms, except that the
enforceability thereof may be subject to (A) bankruptcy, insolvency,
receivership, conservatorship, reorganization, moratorium or other laws, now or
hereafter in effect, relating to creditors' rights generally or the right of
creditors of federal savings banks, (B) general principles of equity (regardless
of whether enforcement is sought in a proceeding in equity or at law) and (C)
limitations of public policy under applicable securities laws as to rights of
indemnity and contribution under the Purchase Agreement.

     3.   No consent, approval, authorization or order of any court or
supervisory, regulatory, administrative or governmental agency or body is
required for the execution, delivery and performance by Seller of or compliance
by Seller with the Purchase Agreement, the sale of the Mortgage Loans or the
consummation of the transactions contemplated by the Purchase Agreement.

     4.   Neither the execution and delivery by Seller of the Purchase
Agreement, nor the consummation by Seller of the transactions contemplated
therein, nor the compliance by Seller with the provisions thereof, will conflict
with or result in a breach of any of the terms, 

<PAGE>

ABN AMRO Mortgage Corp.
_______________ ___, 1998
Page 3


conditions or provisions of Seller's charter or by-laws or board or 
shareholder's resolutions, or any agreement or instrument to which Seller is 
now a party or by which it is bound, or constitute a default or result in an 
acceleration under any of the foregoing, or result in the violation of any 
law, rule, regulation, order, judgment or decree to which Seller or its 
property is subject, which, in any of the above cases, would materially and 
adversely affect Seller's ability to perform its obligations under the 
Purchase Agreement.

     5.   There is not an action, suit, proceeding or investigation pending, or,
to the best of my knowledge, threatened against Seller which, either in any one
instance or in the aggregate, would draw into question the validity of the
Purchase Agreement or the Mortgage Loans or of any action taken or to be taken
in connection with the obligations of Seller contemplated therein, or which
would be likely to materially impair the ability of Seller to perform under the
terms of the Purchase Agreement.

     The Opinions expressed herein are limited to matters of federal and
[_____________] law and do not purport to cover any matters as to which laws of
any other jurisdiction are applicable.  Except as expressly provided herein,
this opinion is being furnished to you solely for your benefit in connection
with the purchase of the Mortgage Loans, and it is not to be used, circulated,
quoted or otherwise referred to for any purpose without my express written
consent.

                                   Sincerely,


                                   EAB Mortgage Company, Inc.
                                   By: ____________________
                                   Title:  General Counsel




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission