ABN AMRO MORTGAGE CORP
8-K, 1999-03-05
ASSET-BACKED SECURITIES
Previous: SERIES PORTFOLIO, POS AMI, 1999-03-05
Next: DAVE & BUSTERS INC, SC 13D/A, 1999-03-05




<PAGE>
<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                             Current Report Pursuant
                          to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

       Date of Report (Date of Earliest Event Reported)     February 19, 1999
                                                            -----------------

                          ABN AMRO Mortgage Corporation
- ------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

                                    Delaware
- ------------------------------------------------------------------------------
                 (State or Other Jurisdiction of Incorporation)

          333-57027                                     363886007
- ------------------------------------------------------------------------------
   (Commission File Number)               (I.R.S. Employer Identification No.)



         181 West Madison Street
         Chicago, Illinois                                     60602
- ------------------------------------------------------------------------------
         (Address of Principal Executive Offices)            (Zip Code)

                                  248-643-2530
- ------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)

                                 Not Applicable
- ------------------------------------------------------------------------------
          (Former Name or Former Address, if Changed Since Last Report)









<PAGE>

<PAGE>



Item 2.           Acquisition or Disposition of Assets.

         Description of the Certificates and the Mortgage Pool.

         On February 24, 1999, a single series of certificates, entitled ABN
AMRO Mortgage Corporation, Mortgage Pass-Through Certificates, Series 1999-1
(the "Certificates"), was issued pursuant to a Pooling and Servicing Agreement
(the "Pooling and Servicing Agreement") attached hereto as Exhibit 4.1 dated as
of February 1, 1999, among ABN AMRO Mortgage Corporation as depositor (the
"Depositor"), LaSalle Home Mortgage Corporation as servicer and Chase Bank of
Texas, National Association as trustee. The Certificates consist of seventeen
classes identified as the "Class A-1 Certificates", the "Class A-2
Certificates", the "Class A-3 Certificates", the "Class A-4 Certificates", the
"Class A-5 Certificates", the "Class A-6 Certificates", the "Class A-7
Certificates", the "Class A-8 Certificates", the "Class A-9 Certificates", the
"Class A-10 Certificates", the "Class M Certificates", the "Class B-1
Certificates", the "Class B-2 Certificates", the "Class B-3 Certificates", the
"Class B-4 Certificates", the "Class B-5 Certificates" and the "Class R
Certificate", respectively, and were issued in exchange for, and evidence the
entire beneficial ownership interest in, the assets of a trust fund (the "Trust
Fund") consisting primarily of a pool (the "Mortgage Pool") of conventional,
one-to-four unit residential first mortgage loans (the "Mortgage Loans"), having
as of the close of business on February 1, 1999 (the "Cut-off Date"), an
aggregate principal balance of approximately $291,215,362 (the "Initial Pool
Balance"), after taking into account all payments of principal due on the
Mortgage Loans on or before such date, whether or not received. The Depositor
acquired certain of the Trust Fund assets from Standard Federal Bank ("Standard
Federal") pursuant to a Mortgage Loan Purchase Agreement (the "Mortgage Loan
Purchase Agreement") dated February 24, 1999, attached hereto as Exhibit 4.2,
between Standard Federal as seller and the Depositor as purchaser. The Class
A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class A-6, Class A-7, Class
A-8, Class A-9, Class A-10, Class M, Class B-1, Class B-2 and Class R
Certificates were publicly offered, as described in a Prospectus, dated
September 18, 1998, and a Prospectus Supplement, dated February 19, 1999,
pursuant to an Underwriting Agreement (the "Underwriting Agreement") dated
December 22, 1998, attached hereto as Exhibit 1.1, among the Depositor, Standard
Federal Bancorporation, Inc. ("Standard Federal Bancorporation"), Bear, Stearns
& Co. Inc. ("Bear Stearns") and ABN AMRO Incorporated ("AAI") (Bear Stearns and
AAI being referred to herein, collectively, as the "Underwriters") and the Terms
Agreement (the "Terms Agreement") dated February 19, 1999, attached hereto as
Exhibit 1.2, among the Depositor, Standard Federal Bancorporation and the
Underwriters. The Depositor sold the Class B-3, Class B-4 and Class B-5
Certificates to Bear Stearns as initial purchaser (in such capacity, the
"Initial Purchaser") pursuant to a purchase agreement dated February 24, 1999
among the Depositor, Standard Federal Bancorporation and the Initial Purchaser.

         Each Class of Certificates will have an initial certificate principal
balance ("Certificate Principal Balance"). The Class A-1 Certificates have an
initial Certificate Principal Balance of $12,113,000. The Class A-2 Certificates
have an initial Certificate Principal Balance of $20,993,000. The Class A-3
Certificates have an initial Certificate Principal Balance of $14,525,000. The
Class A-4 Certificates have an initial Certificate Principal Balance of
$31,756,000. The Class A-5 Certificates have an initial Certificate Principal
Balance of $9,683,000. The Class A-6 Certificates have an initial Certificate
Principal Balance of $113,967,000. The Class A-7 Certificates have an initial
Certificate Principal Balance of $60,820,755. The Class A-8 Certificates have an
initial Certificate Principal Balance of $8,214,375. The Class A-9 Certificates
have an initial Certificate Principal Balance of $1,895,625. The Class A-10
Certificates have an initial Certificate Principal Balance of $5,598,844. The
Class M Certificates have an initial Certificate Principal Balance of
$5,824,300. The Class B-1 Certificates have an initial Certificate Principal
Balance of $2,329,700. The Class B-2 Certificates have an initial Certificate
Principal Balance of $1,164,900. The Class B-3 Certificates have an initial
Certificate Principal Balance of $1,019,200. The Class B-4 Certificates have an
initial Certificate Principal Balance of $582,500. The Class B-5 Certificates
have an initial Certificate Principal Balance of $728,061.94. The Class R
Certificate has an initial Certificate Principal Balance of $100.

Capitalized terms used herein and not otherwise defined shall have the meanings
assigned to them in the Pooling and Servicing Agreement.

                                        -2-







<PAGE>

<PAGE>




Item 7.           Financial Statements and Exhibits.

         (a)      Not applicable

         (b)      Not applicable

         (c)      Exhibits

<TABLE>
<CAPTION>
Exhibit
  No.             Document Description
- -------           ---------------------
<S>               <C>
1.1               Underwriting Agreement, dated as of December 22, 1998,
                  among ABN AMRO Mortgage Corporation, Standard Federal
                  Bancorporation, Inc., ABN AMRO Incorporated and Bear, Stearns
                  & Co. Inc.

1.2               Terms Agreement, dated February 19, 1999, among ABN AMRO
                  Mortgage Corporation, Standard Federal Bancorporation, Inc.,
                  ABN AMRO Incorporated and Bear, Stearns & Co. Inc.

4.1               Pooling and Servicing Agreement, dated as of February 1,
                  1999, among ABN AMRO Mortgage Corporation as depositor,
                  LaSalle Home Mortgage Corporation as servicer, and Chase Bank
                  of Texas, National Association as trustee.

4.2               Mortgage Loan Purchase Agreement, dated as of February 24,
                  1999, between Standard Federal Bank as seller and ABN AMRO
                  Mortgage Corporation as purchaser.
</TABLE>

                                        -3-







<PAGE>

<PAGE>



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                          ABN AMRO MORTGAGE CORPORATION

                                  (Registrant)

Dated: March 3, 1999              By: /s/ Maria Fregosi
                                     --------------------------------
                                     Name: Maria Fregosi
                                     Title: Vice-President







<PAGE>

<PAGE>




                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
Exhibit
  No.             Document Description
- -------           ---------------------
<S>               <C>
1.1               Underwriting Agreement, dated as of December 22, 1998,
                  among ABN AMRO Mortgage Corporation, Standard Federal
                  Bancorporation, Inc., ABN AMRO Incorporated and Bear, Stearns
                  & Co. Inc.

1.2               Terms Agreement, dated February 19, 1999, among ABN AMRO
                  Mortgage Corporation, Standard Federal Bancorporation, Inc.,
                  ABN AMRO Incorporated and Bear, Stearns & Co. Inc.

4.1               Pooling and Servicing Agreement, dated as of February 1,
                  1999, among ABN AMRO Mortgage Corporation as depositor,
                  LaSalle Home Mortgage Corporation as servicer, and Chase Bank
                  of Texas, National Association as trustee.

4.2               Mortgage Loan Purchase Agreement, dated as of February 24,
                  1999, between Standard Federal Bank as seller and ABN AMRO
                  Mortgage Corporation as purchaser.



</TABLE>


                          STATEMENT OF DIFFERENCES
                          ------------------------

The section symbol shall be expressed as ............................. 'SS' 
The dagger symbol shall be expressed as .............................. 'D' 


<PAGE>



<PAGE>



                                  EXHIBIT 1.1








<PAGE>

<PAGE>


                                                                 EXECUTION COPY

                               AMAC, SERIES 1998-5
                       Mortgage Pass-Through Certificates

                             UNDERWRITING AGREEMENT

                                                               December 22, 1998

Bear, Stearns & Co. Inc.
245 Park Avenue
New York, New York  10167

ABN AMRO Incorporated
181 West Madison Street
Chicago, Illinois 60602

Ladies and Gentlemen:

         ABN AMRO Mortgage Corporation (the "Company"), a Delaware corporation,
has authorized the issuance and sale of Mortgage Pass-Through Certificates (the
"Certificates") evidencing interests in pools of mortgage loans (the "Mortgage
Loans"). The Certificates may be issued in various series, and, within each
series, in one or more classes, and, within each class, in one or more
sub-classes, in one or more offerings on terms determined at the time of sale
(each such series, a "Series" and each such class, a "Class"). Each Series of
the Certificates will be issued under a separate Pooling and Servicing Agreement
(each, a "Pooling and Servicing Agreement") with respect to such Series among
the Company, as depositor, a servicer to be identified in the prospectus
supplement for each such Series (the "Servicer") and a trustee to be identified
in the prospectus supplement for each such Series (the "Trustee"). The
Certificates of each Series will evidence specified interests in separate pools
of Mortgage Loans (each a "Mortgage Pool"), and certain other property held in
trust with respect to such Series (each, a "Trust Fund").

         The Certificates are more fully described in a Registration Statement
which the Company has furnished to you. Capitalized terms used but not defined
herein shall have the meanings given to them in the Pooling and Servicing
Agreement. The term "you" as used herein, unless the context otherwise requires,
shall mean you and such persons as are named as co-managers in the applicable
Terms Agreement (defined below).

         Whenever the Company determines to make an offering of Certificates
pursuant to this Agreement through you or through an underwriting syndicate
managed by you it will enter into an agreement (the "Terms Agreement") providing
for the sale of such Certificates to, and the purchase









<PAGE>

<PAGE>




and offering thereof by, you and such other underwriters, if any, selected by
you as have authorized you to enter into such Terms Agreement on their behalf
(the "Underwriters," which term shall include you whether acting alone in the
sale of Certificates or as a member of an underwriting syndicate; as the context
requires, Bear, Stearns & Co. Inc. is sometimes referred to individually herein
as "Bear Stearns" and ABN AMRO Incorporated is sometimes referred to
individually herein as "AAI"). The Terms Agreement relating to each offering of
Certificates shall specify, among other things, the stated balance or balances
of Certificates to be issued, the price or prices at which the Certificates are
to be purchased by the Underwriters from the Company and the initial public
offering price or prices or the method by which the price or prices at which
such Certificates are to be sold will be determined. A Terms Agreement, which
shall be substantially in the form of Exhibit A hereto, may take the form of an
exchange of any standard form of written telecommunication between you and the
Company. Each such offering of Certificates which the Company elects to make
pursuant to this Agreement will be governed by this Agreement, as supplemented
by the applicable Terms Agreement, and this Agreement and such Terms Agreement
shall inure to the benefit of and be binding upon the Underwriters participating
in the offering of such Certificates.

         SECTION 1. Representations and Warranties. (a) The Company represents
and warrants to you as of the date hereof, and to the Underwriters named in the
applicable Terms Agreement, all as of the date of such Terms Agreement (in each
case, the "Representation Date"), as follows (any representations and warranties
so made to the Underwriters named in an applicable Terms Agreement respecting
the Certificates being deemed to relate only to the Certificates described
therein):

                  (1) The Company has filed with the Securities and Exchange
         Commission (the "Commission") a registration statement on Form S-3 (No.
         333-57027), relating to the offering of Certificates from time to time
         in accordance with Rule 415 under the Securities Act of 1933, as
         amended (the "1933 Act"), and has filed, and proposes to file, such
         amendments thereto as may have been required to the date hereof and the
         same has become effective under the 1933 Act and the rules of the
         Commission thereunder (the "Regulations") and no stop order suspending
         the effectiveness of such registration statement has been issued and no
         proceedings for that purpose have been initiated or, to the Company's
         knowledge, threatened, by the Commission. Such registration statement,
         including incorporated documents, exhibits and financial statements, as
         amended at the time when it became effective under the 1933 Act, and
         the prospectus relating to the sale of Certificates by the Company
         constituting a part thereof, as from time to time each is amended or
         supplemented pursuant to the 1933 Act or otherwise, are referred to
         herein as the "Registration Statement" and the "Prospectus,"
         respectively; provided, however, that a supplement to the Prospectus
         contemplated by Section 3(a) hereof (a "Prospectus Supplement") shall
         be deemed to have supplemented the Prospectus only with respect to the
         offering or offerings of Certificates to which it relates. Any
         reference herein to the Registration Statement, a preliminary
         prospectus, the Prospectus or the Prospectus Supplement shall be deemed
         to refer to and include the documents incorporated by reference therein
         pursuant to Item 12 of Form S-3 which were filed under the Securities
         Exchange Act of 1934, as amended (the "1934 Act") on or before the date
         on which the Registration Statement, as amended, became effective or

                                       -2-








<PAGE>

<PAGE>




         the issue date of such preliminary prospectus, Prospectus, or
         Prospectus Supplement, as the case may be; and any reference herein to
         the terms "amend," "amendment" or supplement with respect to the
         Registration Statement, any preliminary prospectus, the Prospectus or
         the Prospectus Supplement shall be deemed to refer to and include the
         filing of any document under the 1934 Act after the date on which the
         Registration Statement became effective or the issue date of any
         preliminary prospectus, the Prospectus or the Prospectus Supplement, as
         the case may be, deemed to be incorporated therein by reference. The
         Registration Statement and Prospectus, at the time the Registration
         Statement became effective did, and as of the applicable Representation
         Date will, conform in all material respects to the requirements of the
         1933 Act and the Regulations. The Registration Statement, at the time
         it became effective did not, and as of the applicable Representation
         Date and the applicable Closing Time (as defined in Section 2 hereof)
         will not, contain any untrue statement of a material fact or omit to
         state any material fact required to be stated therein or necessary to
         make the statements therein not misleading. The Prospectus, as amended
         or supplemented as of the applicable Representation Date and the
         applicable Closing Time (as defined in Section 2 hereof), will not
         contain any untrue statement of a material fact or omit to state a
         material fact necessary in order to make the statements therein, in the
         light of the circumstances under which they were made, not misleading;
         provided, however, that the representations and warranties in this
         subsection shall not apply to (i) statements in, or omissions from, the
         Registration Statement or Prospectus made in reliance upon and in
         conformity with information furnished to the Company in writing by the
         Underwriters expressly for use in the Registration Statement or
         Prospectus or (ii) the Bear Stearns Information (as defined in Section
         10 hereof). The conditions to the use by the Company of a registration
         statement on Form S-3 under the 1933 Act, as set forth in the General
         Instructions to Form S-3, have been satisfied with respect to the
         Registration Statement and the Prospectus. There are no contracts or
         documents of the Company which are required to be described in the
         Registration Statement or Prospectus or filed as exhibits to the
         Registration Statement pursuant to the 1933 Act or the Regulations
         which have not been so described or filed.

                  (2) The Company has been duly incorporated and is validly
         existing as a corporation in good standing under the laws of the State
         of Delaware with corporate power and authority to enter into and
         perform its obligations under this Agreement, the applicable Pooling
         and Servicing Agreement, and with respect to a Series of Certificates,
         the Certificates and the applicable Terms Agreement; and the Company is
         duly qualified or registered as a foreign corporation to transact
         business and is in good standing in each jurisdiction in which the
         ownership or lease of its properties or the conduct of its business
         requires such qualification.

                  (3) The Company is not in violation of its certificate of
         incorporation or by-laws or in default in the performance or observance
         of any material obligation, agreement, covenant or condition contained
         in any material contract, indenture, mortgage, loan agreement, note,
         lease or other material instrument to which it is a party or by which
         it or its properties may be bound, which default might result in any
         material adverse change in the

                                       -3-








<PAGE>

<PAGE>




         financial condition, earnings, affairs or business of the Company or
         which might materially and adversely affect the properties or assets
         thereof or the Company's ability to perform its obligations under this
         Agreement, the applicable Terms Agreement or the applicable Pooling and
         Servicing Agreement.

                  (4) The execution and delivery by the Company of this
         Agreement, the applicable Terms Agreement and the applicable Pooling
         and Servicing Agreement and the signing of the Registration Statement
         by the Company are within the corporate power of the Company and have
         been duly authorized by all necessary corporate action on the part of
         the Company; and with respect to a Series of Certificates described in
         the applicable Terms Agreement, neither the issuance and sale of the
         Certificates to the Underwriters, nor the execution and delivery by the
         Company of this Agreement, such Terms Agreement and the related Pooling
         and Servicing Agreement, nor the consummation by the Company of the
         transactions herein or therein contemplated, nor compliance by the
         Company with the provisions hereof or thereof, will conflict with or
         result in a breach or violation of any of the terms or provisions of,
         or constitute a default under, or result in the creation or imposition
         of any lien, charge or encumbrance upon any property or assets of the
         Company other than as contemplated by a Pooling and Servicing
         Agreement, pursuant to any material indenture, mortgage, contract or
         other material instrument to which the Company is a party or by which
         it is bound or to which the property or assets of the Company are
         subject, or result in the violation of the provisions of the
         certificate of incorporation or by-laws of the Company or any statute
         or any material order, rule or regulation of any court or governmental
         agency or body having jurisdiction over the Company or any of its
         properties.

                  (5) This Agreement has been, and each applicable Terms
         Agreement when executed and delivered as contemplated hereby and
         thereby will have been, duly authorized, executed and delivered by the
         Company, and each constitutes, or will constitute when so executed and
         delivered, a legal, valid and binding instrument enforceable against
         the Company in accordance with its terms (assuming due authorization,
         execution and delivery by the other parties thereto), subject (a) to
         applicable bankruptcy, insolvency, reorganization, moratorium, or other
         similar laws affecting creditors' rights generally, (b) as to
         enforceability to general principles of equity (regardless of whether
         enforcement is sought in a proceeding in equity or at law) and (c) as
         to enforceability with respect to rights of indemnity thereunder, to
         limitations of public policy under applicable securities laws.

                  (6) Each applicable Pooling and Servicing Agreement when
         executed and delivered as contemplated hereby and thereby will have
         been duly authorized, executed and delivered by the Company, and will
         constitute when so executed and delivered, a legal, valid and binding
         instrument enforceable against the Company in accordance with its terms
         (assuming due authorization, execution and delivery by the other
         parties thereto), subject (a) to applicable bankruptcy, insolvency,
         reorganization, moratorium or other similar laws affecting creditors'
         rights generally and (b) as to enforceability to general principles of
         equity (regardless of whether enforcement is sought in a proceeding in
         equity or at law); and as of

                                       -4-








<PAGE>

<PAGE>




         the Closing Time, the representations and warranties made by the
         Company in the applicable Pooling and Servicing Agreement will be true
         and correct as of the date made.

                  (7) As of the Closing Time (as defined in Section 2 hereof)
         with respect to a Series of Certificates, the Certificates will have
         been duly and validly authorized by the Company, and, when executed and
         authenticated as specified in the related Pooling and Servicing
         Agreement, will be validly issued and outstanding and will be entitled
         to the benefits of the related Pooling and Servicing Agreement, and the
         Classes of Certificates so designated in the related Prospectus
         Supplement will be "mortgage related securities," as defined in Section
         3(a)(41) of the 1934 Act.

                  (8) There are no actions, proceedings or investigations now
         pending against the Company or, to the knowledge of the Company,
         threatened against the Company, before any court, administrative agency
         or other tribunal (i) asserting the invalidity of this Agreement, the
         applicable Terms Agreement, the applicable Pooling and Servicing
         Agreement or with respect to a Series of Certificates, the
         Certificates, (ii) seeking to prevent the issuance of such Certificates
         or the consummation of any of the transactions contemplated by this
         Agreement, the applicable Terms Agreement or such Pooling and Servicing
         Agreement, (iii) which would be likely to materially and adversely
         affect the performance by the Company of its obligations under, or
         which would if adversely determined materially and adversely affect the
         validity or enforceability of, this Agreement, the applicable Terms
         Agreement, such Pooling and Servicing Agreement or such Certificates or
         (iv) seeking to adversely affect the federal income tax attributes of
         such Certificates described in the Prospectus and the related
         Prospectus Supplement.

                  (9) Any material taxes, fees and other governmental charges
         that are assessed and due in connection with the execution, delivery
         and issuance of this Agreement, the applicable Terms Agreement, the
         applicable Pooling and Servicing Agreement and with respect to a Series
         of Certificates shall have been paid at or prior to the Closing Time.

                  (10) No filing or registration with, notice to or consent,
         approval, authorization, order or qualification of or with any court or
         governmental agency or body is required for the issuance and sale of
         the Certificates or the consummation by the Company of the transactions
         contemplated by this Agreement, the applicable Pooling and Servicing
         Agreement or the applicable Terms Agreement, except the registration
         under the 1933 Act of the Certificates, and such consents, approvals,
         authorizations, registrations or qualifications as may be required
         under state securities or Blue Sky laws in connection with the purchase
         and distribution of the Certificates by the Underwriters.

                  (11) The Company possesses all material licenses,
         certificates, authorities or permits issued by the appropriate state,
         federal or foreign regulatory agencies or bodies deemed by the Company
         to be reasonably necessary to conduct the business now operated by it
         and as described in the Prospectus and the Company has received no
         notice of proceedings relating to the revocation or modification of any
         such license, certificate,

                                       -5-








<PAGE>

<PAGE>




         authority or permit which, singly or in the aggregate, if the subject
         of an unfavorable decision, ruling or finding, would materially and
         adversely affect the conduct of the business, operations, financial
         condition or income of the Company.

                  (12) No litigation is pending or, to the Company's knowledge,
         threatened, against the Company which would prohibit the Company's
         entering into this Agreement or the applicable Pooling and Servicing
         Agreement.

                  (13) As of the Closing Time, with respect to a Series of
         Certificates described in the relevant Terms Agreement evidencing
         interests in a Mortgage Pool, the Trustee will have either good and
         marketable title, free and clear of all prior liens, charges, pledges,
         mortgages, security interests and encumbrances, to or a validly
         perfected first priority security interest in the Mortgage Notes and
         the related Mortgages included in the Trust Fund, with respect to (a)
         the Mortgage Notes, upon delivery thereof to the Trustee and (b) the
         Mortgages, upon delivery to the Trustee of instruments of assignment in
         recordable form assigning each Mortgage to the Trustee and the
         recording of each such instrument of assignment in the appropriate
         recording office in which the Mortgaged Property is located, or if
         supported by an opinion of counsel, without recording.

                  (14) As of the Closing Time, with respect to a Series of
         Certificates, the Mortgage Pool will have substantially the
         characteristics described in the Prospectus Supplement and in the Form
         8-K of the Company prepared with respect to such Certificates, if the
         Mortgage Pool is described in such Form 8-K.

                  (15) Neither the Company nor the Trust Fund created by the
         applicable Pooling and Servicing Agreement will be subject to
         registration as an "investment company" under the Investment Company
         Act of 1940, as amended (the "1940 Act").

                  (16) The Certificates, the applicable Pooling and Servicing
         Agreement, the applicable Terms Agreement and any primary insurance
         policies, mortgage pool insurance policies, standard hazard insurance
         policies, special hazard insurance policies, mortgagor bankruptcy
         insurance and alternate credit enhancement related to the Certificates
         described in the relevant Terms Agreement conform in all material
         respects to the descriptions thereof contained in the Prospectus.

                  (17) As of the Closing Time, the Mortgage Loans will have been
         duly and validly assigned and delivered by the Company to the Trustee
         under the related Pooling and Servicing Agreement.

                  (18) As of the Closing Time, the representations and
         warranties of the Company contained in the applicable Pooling and
         Servicing Agreement are true and correct in all material respects.

                                       -6-








<PAGE>

<PAGE>




         (b) Standard Federal Bancorporation, Inc. ("Standard Federal")
represents and warrants to you as of the date hereof, and to the Underwriters
named in the applicable Terms Agreement, all as of the date of such Terms
Agreement (in each case, the "Representation Date"), as follows (any
representations and warranties so made to the Underwriters named in an
applicable Terms Agreement respecting the Certificates being deemed to relate
only to the Certificates described therein):

                  (1) Standard Federal has been duly incorporated and is validly
         existing as a corporation in good standing under the laws of the State
         of Michigan with corporate power and authority to enter into and
         perform its obligations under this Agreement, and with respect to a
         Series of Certificates, the applicable Terms Agreement; and Standard
         Federal is duly qualified or registered as a foreign corporation to
         transact business and is in good standing in each jurisdiction in which
         the ownership or lease of its properties or the conduct of its business
         requires such qualification.

                  (2) Standard Federal is not in violation of its certificate of
         incorporation or by-laws or in default in the performance or observance
         of any material obligation, agreement, covenant or condition contained
         in any material contract, indenture, mortgage, loan agreement, note,
         lease or other material instrument to which it is a party or by which
         it or its properties may be bound, which default might result in any
         material adverse change in the financial condition, earnings, affairs
         or business of Standard Federal or which might materially and adversely
         affect the properties or assets thereof or Standard Federal's ability
         to perform its obligations under this Agreement or the applicable Terms
         Agreement.

                  (3) The execution and delivery by Standard Federal of this
         Agreement and the applicable Terms Agreement are within the corporate
         power of Standard Federal and have been duly authorized by all
         necessary corporate action on the part of Standard Federal; and with
         respect to a Series of Certificates described in the applicable Terms
         Agreement, neither the execution and delivery by Standard Federal of
         this Agreement and such Terms Agreement, nor the consummation by
         Standard Federal of the transactions herein or therein contemplated,
         nor compliance by Standard Federal with the provisions hereof or
         thereof, will conflict with or result in a breach or violation of any
         of the terms or provisions of, or constitute a default under, or result
         in the creation or imposition of any lien, charge or encumbrance upon
         any property or assets of Standard Federal, pursuant to any material
         indenture, mortgage, contract or other material instrument to which
         Standard Federal is a party or by which it is bound or to which the
         property or assets of Standard Federal are subject, or result in the
         violation of the provisions of the certificate of incorporation or
         by-laws of Standard Federal or any statute or any order, rule or
         regulation of any court or governmental agency or body having
         jurisdiction over Standard Federal or any of its properties.

                  (4) This Agreement has been, and each applicable Terms
         Agreement when executed and delivered as contemplated hereby and
         thereby will have been, duly authorized, executed and delivered by
         Standard Federal, and each constitutes, or will constitute when

                                       -7-








<PAGE>

<PAGE>




         so executed and delivered, a legal, valid and binding instrument
         enforceable against Standard Federal in accordance with its terms
         (assuming due authorization, execution and delivery by the other
         parties thereto), subject (a) to applicable bankruptcy, insolvency,
         reorganization, moratorium, or other similar laws affecting creditors'
         rights generally, (b) as to enforceability to general principles of
         equity (regardless of whether enforcement is sought in a proceeding in
         equity or at law) and (c) as to enforceability with respect to rights
         of indemnity thereunder, to limitations of public policy under
         applicable securities laws.

                  (5) This Agreement when executed and delivered as contemplated
         hereby and thereby will have been duly authorized, executed and
         delivered by Standard Federal, and will constitute when so executed and
         delivered, a legal, valid and binding instrument enforceable against
         Standard Federal in accordance with its terms (assuming due
         authorization, execution and delivery by the other parties thereto),
         subject (a) to applicable bankruptcy, insolvency, reorganization,
         moratorium or other similar laws affecting creditors' rights generally
         and (b) as to enforceability to general principles of equity
         (regardless of whether enforcement is sought in a proceeding in equity
         or at law).

                  (6) There are no actions, proceedings or investigations now
         pending against Standard Federal or, to the knowledge of Standard
         Federal, threatened against Standard Federal, before any court,
         administrative agency or other tribunal (i) asserting the invalidity of
         this Agreement or the applicable Terms Agreement, (ii) seeking to
         prevent the issuance of such Certificates or the consummation of any of
         the transactions contemplated by this Agreement or the applicable Terms
         Agreement, (iii) which would be likely to materially and adversely
         affect the performance by Standard Federal of its obligations under, or
         which would if adversely determined materially and adversely affect the
         validity or enforceability of, this Agreement, the applicable Terms
         Agreement, or such Certificates or (iv) seeking to adversely affect the
         federal income tax attributes of such Certificates described in the
         Prospectus and the related Prospectus Supplement.

         SECTION 2. Purchase and Sale. The commitment of each Underwriter to
purchase Certificates pursuant to any Terms Agreement shall be several and not
joint and shall be deemed to have been made on the basis of the representations
and warranties herein contained and shall be subject to the terms and conditions
herein set forth.

         Payment of the purchase price for, and delivery of, any Certificates to
be purchased by the Underwriters shall be made at the offices of Mayer, Brown &
Platt, Chicago, Illinois or at such other place as shall be agreed upon by you
and the Company, at such time or date as shall be agreed upon by you and the
Company in the Terms Agreement (each such time and date being referred to as a
"Closing Time"). Unless otherwise specified in the applicable Terms Agreement,
payment shall be made to the Company in immediately available Federal funds
wired to such bank as may be designated by the Company. Such Certificates shall
be in such denominations and registered in such names as you may request in
writing at least two business days prior to the applicable Closing Time.

                                       -8-








<PAGE>

<PAGE>




Such Certificates will be made available for examination and packaging by you no
later than 12:00 noon on the first business day prior to the applicable Closing
Time.

         It is understood that the Underwriters intend to offer the Certificates
for sale to the public as set forth in the Prospectus Supplement.

         SECTION 3. Covenants of the Company. The Company covenants with each of
you and each Underwriter participating in an offering of Certificates pursuant
to a Terms Agreement, with respect to such Certificates and such offering, as
follows:

                  (a) Immediately following the execution of each Terms
         Agreement, the Company will prepare a Prospectus Supplement setting
         forth the principal amount of Certificates covered thereby, the price
         or prices at which the Certificates are to be purchased by the
         Underwriters, either the initial public offering price or prices or the
         method by which the price or prices by which the Certificates are to be
         sold will be determined, the selling concession(s) and reallowance(s),
         if any, any delayed delivery arrangements, and such other information
         as you and the Company deem appropriate in connection with the offering
         of the Certificates. The Company will furnish you a copy of the
         Prospectus Supplement for your review prior to filing such Prospectus
         Supplement with the Commission. Thereafter, the Company will promptly
         transmit copies of the Prospectus Supplement to the Commission for
         filing pursuant to Rule 424 under the 1933 Act and will furnish to the
         Underwriters as many copies of the Prospectus and such Prospectus
         Supplement as you shall reasonably request.

                  (b) If the delivery of a prospectus is required at any time in
         connection with the offering or sale of the Certificates described in
         the relevant Terms Agreement and if at such time any event shall have
         occurred as a result of which the Prospectus as then amended or
         supplemented would include an untrue statement of a material fact or
         omit to state any material fact necessary in order to make the
         statements therein, in the light of the circumstances under which they
         were made when such Prospectus is delivered, not misleading, or, if for
         any other reason it shall be necessary during such period of time to
         amend or supplement the Prospectus in order to comply with the 1933
         Act, the Company agrees to notify you promptly and upon your request so
         to amend or supplement the Prospectus and to prepare and furnish
         without charge to each Underwriter and to any dealer in securities as
         many copies as you may from time to time reasonably request of an
         amended Prospectus or a supplement to the Prospectus which will correct
         such statement or omission or effect such compliance.

                  (c) During any period in which the delivery of a prospectus is
         required at any time in connection with the offering or sale of the
         Certificates described in the relevant Terms Agreement the Company will
         give you reasonable notice of its intention to file any amendment to
         the Registration Statement or any amendment or supplement to the
         Prospectus, whether pursuant to the 1933 Act or otherwise, and will
         furnish you with copies

                                       -9-








<PAGE>

<PAGE>




         of any such amendment or supplement or other documents proposed to be
         filed a reasonable time in advance of filing.

                  (d) During any period in which the delivery of a prospectus is
         required at any time in connection with the offering or sale of the
         Certificates described in the relevant Terms Agreement the Company will
         notify you promptly (i) of the effectiveness of any amendment to the
         Registration Statement, (ii) of the mailing or the delivery to the
         Commission for filing of any supplement to the Prospectus or any
         document other than quarterly and annual reports to be filed pursuant
         to the 1934 Act, (iii) of the receipt of any comments from the
         Commission with respect to the Registration Statement, the Prospectus
         or any Prospectus Supplement, (iv) of any request by the Commission for
         any amendment to the Registration Statement or any amendment or
         supplement to the Prospectus or for additional information, (v) of the
         receipt by the Company of any notification with respect to the
         suspension of the qualification of the Certificates for sale in any
         jurisdiction or the threat of any proceeding for that purpose and (vi)
         of the issuance by the Commission of any stop order suspending the
         effectiveness of the Registration Statement or the initiation of any
         proceedings for that purpose. The Company will use its best efforts to
         prevent the issuance of any such stop order and, if any stop order is
         issued, to obtain the lifting thereof as soon as possible.

                  (e) The Company agrees, so long as the Certificates shall be
         outstanding, or until such time as you shall cease to maintain a
         secondary market in the Certificates, whichever first occurs, to
         deliver to you the annual statement as to compliance delivered to the
         Trustee pursuant to the applicable Pooling and Servicing Agreement and
         the annual statement of a firm of independent public accountants
         furnished to the Trustee pursuant to the applicable Pooling and
         Servicing Agreement, as soon as such statements are furnished to the
         Company.

                  (f) The Company will deliver to you as many conformed copies
         of the Registration Statement (as originally filed) and of each
         amendment thereto (including exhibits filed therewith or incorporated
         by reference therein and documents incorporated by reference in the
         Prospectus) as you may reasonably request.

                  (g) The Company will endeavor, in cooperation with you, to
         qualify the Certificates for offering and sale under the applicable
         securities laws of such states and other jurisdictions of the United
         States as you may reasonably designate, and will maintain or cause to
         be maintained such qualifications in effect for as long as may be
         required for the distribution of the Certificates, provided that in
         connection therewith the Company shall not be required to qualify as a
         foreign corporation or to file a general consent to service of process
         in any jurisdiction. The Company will file or cause the filing of such
         statements and reports as may be required by the laws of each
         jurisdiction in which the Certificates have been qualified as above
         provided.

         SECTION 4.  Conditions of Underwriters' Obligations. The obligations of
the Underwriters to purchase Certificates pursuant to any Terms Agreement shall
be subject to the accuracy of the

                                      -10-








<PAGE>

<PAGE>




representations and warranties on the part of the Company herein contained, to
the accuracy of the statements of the Company's officers made pursuant hereto,
to the performance by the Company of all of its obligations hereunder and to the
following additional conditions precedent:

                  (a) At the applicable Closing Time (i) no stop order
         suspending the effectiveness of the Registration Statement shall have
         been issued and no proceedings for that purpose shall have been
         initiated or threatened by the Commission and the Prospectus Supplement
         shall have been filed or transmitted for filing by means reasonably
         calculated to result in filing with the Commission not later than the
         time required by Rule 424(b) under the 1933 Act, (ii) the Certificates
         shall have received the rating or ratings specified in the applicable
         Terms Agreement, and (iii) there shall not have come to your attention
         any facts that would cause you to believe that the Prospectus, together
         with the applicable Prospectus Supplement at the time it was required
         to be delivered to a purchaser of the Certificates, contained an untrue
         statement of a material fact or omitted to state a material fact
         necessary in order to make the statements therein, in light of the
         circumstances existing at such time, not misleading. No challenge by
         the Commission shall have been made to the accuracy or adequacy of the
         Registration Statement and any request of the Commission for inclusion
         of additional information in the Registration Statement or the
         Prospectus or the Prospectus Supplement shall have been complied with
         and the Company shall not have filed with the Commission any amendment
         or supplement to the Registration Statement, the Prospectus or the
         Prospectus Supplement without prior written notice to the Underwriters.

                  (b) At the applicable Closing Time you shall have received:

                           (1) The opinion, dated as of the applicable Closing
         Time, of Mayer Brown & Platt, counsel for the Company, in form and
         substance satisfactory to such of you as may be named in the applicable
         Terms Agreement, to the effect that:

                           (i) The Company is validly existing as a corporation
                  in good standing under the laws of the State of Delaware.

                           (ii) This Agreement and the applicable Terms
                  Agreement have been duly authorized, executed and delivered by
                  the Company, and each is a valid and binding obligation of the
                  Company.

                           (iii) The applicable Pooling and Servicing Agreement
                  has been duly authorized, executed and delivered by the
                  Company, and is a legal, valid and binding obligation of the
                  Company enforceable against the Company in accordance with its
                  terms, except that (A) such enforceability thereof may be
                  subject to bankruptcy, insolvency, reorganization, moratorium
                  or other similar laws now or hereafter in effect relating to
                  creditors' rights generally and (B) the remedy of specific
                  performance and injunctive and other forms of equitable relief
                  may be subject to equitable defenses and to the discretion of
                  the court before which any proceeding therefor may be brought.

                                      -11-








<PAGE>

<PAGE>




                           (iv) The execution and delivery by the Company of
                  this Agreement, the applicable Terms Agreement and applicable
                  Pooling and Servicing Agreement and the signing of the
                  Registration Statement by the Company are within the corporate
                  power of the Company and have been duly authorized by all
                  necessary corporate action on the part of the Company; and
                  neither the issue and sale of the Certificates nor the
                  consummation of the transactions contemplated herein or
                  therein nor the fulfillment of the terms hereof or thereof
                  will, conflict with or constitute a breach or violation of any
                  of the terms or provisions of, or constitute a default under,
                  or result in the creation or imposition of any lien, charge or
                  encumbrance upon any property or assets of the Company
                  pursuant to, any contract, indenture, mortgage, or other
                  instrument to which the Company is a party or by which it may
                  be bound of which such counsel is aware, other than the lien
                  or liens created by the applicable Pooling and Servicing
                  Agreement, nor will such action result in any violation of the
                  provisions of the certificate of incorporation or by-laws of
                  the Company or, any statute, rule or regulation to which the
                  Company is subject or by which it is bound or any writ,
                  injunction or decree of any court, governmental authority or
                  regulatory body to which it is subject or by which it is bound
                  of which such counsel is aware.

                           (v) The Certificates have been duly authorized and,
                  when executed and authenticated as specified in the related
                  Pooling and Servicing Agreement and delivered and paid for,
                  will be validly issued, fully paid, nonassessable and entitled
                  to the benefits of the related Pooling and Servicing
                  Agreement.

                           (vi) Assuming strict compliance by the Underwriters
                  with the provisions of this Agreement, no filing or
                  registration with or notice to or consent, approval,
                  authorization, order or qualification of or with any court or
                  governmental agency or body is required for the issuance and
                  sale of the Certificates or the consummation by the Company of
                  the transactions contemplated by this Agreement, the
                  applicable Pooling and Servicing Agreement or the applicable
                  Terms Agreement, except the registration under the 1933 Act of
                  the Certificates, and such consents, approvals,
                  authorizations, registrations or qualifications as may be
                  required under state securities or Blue Sky laws in connection
                  with the purchase and distribution of the Certificates by the
                  Underwriters.

                           (vii) Other than as may be set forth or contemplated
                  in the Prospectus, there is no action, suit or proceeding of
                  which such counsel is aware before or by any court or
                  governmental agency or body, domestic or foreign, now pending
                  or, to such counsel's knowledge, threatened against the
                  Company which might result in any material adverse change in
                  the financial condition, earnings, affairs or business of the
                  Company, or which might materially and adversely affect the
                  properties or assets thereof or might materially and adversely
                  affect the performance by the Company of its obligations
                  under, or the validity or enforceability of, the Certificates,
                  this Agreement or the Pooling and Servicing Agreement, or
                  which is required to be disclosed in the Registration
                  Statement.

                                      -12-








<PAGE>

<PAGE>




                           (viii) The Registration Statement is effective under
                  the 1933 Act and, to the best of such counsel's knowledge, no
                  stop order suspending the effectiveness of the Registration
                  Statement has been issued under the 1933 Act or proceedings
                  therefor initiated or threatened by the Commission.

                           (ix) The applicable Pooling and Servicing Agreement
                  is not required to be qualified under the Trust Indenture Act
                  of 1939, as amended.

                           (x) The Registration Statement and the Prospectus
                  (other than the financial statements and other financial and
                  statistical information included therein, as to which no
                  opinion need be rendered) as of their respective effective or
                  issue dates, complied as to form in all material respects with
                  the requirements of the 1933 Act and the Regulations
                  thereunder.

                           (xi) (A) The statements in the Prospectus under the
                  headings "ERISA Considerations" and "Certain Federal Income
                  Tax Consequences" and the statements in the applicable
                  Prospectus Supplement under the headings "Certain Federal
                  Income Tax Consequences" and "ERISA Considerations", to the
                  extent that they describe matters of United States federal
                  income tax law or ERISA or legal conclusions with respect
                  thereto, have been prepared or reviewed by such counsel and
                  are accurate in all material respects and (B) the statements
                  in the Prospectus under the heading "Certain Legal Aspects of
                  the Mortgage Loans," to the extent they constitute matters of
                  United States federal law or legal conclusions with respect
                  thereto, while not purporting to discuss all possible
                  consequences of investment in the Certificates, are accurate
                  in all material respects with respect to those consequences or
                  matters discussed therein.

                           (xii) The statements in the Prospectus and the
                  applicable Prospectus Supplement under the caption
                  "Description of the Certificates", insofar as they purport to
                  summarize certain terms of the Certificates and the applicable
                  Pooling and Servicing Agreement, constitute a fair summary of
                  the provisions purported to be summarized.

                           (xiii) The Trust Fund created by the applicable
                  Pooling and Servicing Agreement is not, and will not as a
                  result of the offer and sale of the Certificates as
                  contemplated in the Prospectus and in this Agreement become,
                  required to be registered as an "investment company" under the
                  1940 Act.

                           (xiv) The Classes of Certificates so designated in
                  the Prospectus Supplement will be "mortgage related
                  securities", as defined in 'SS' 3(a)(41) of the 1934 Act, so
                  long as the Certificates are rated in one of the two highest
                  grades by at least one nationally recognized statistical
                  rating organization.

                                      -13-








<PAGE>

<PAGE>




                           (xv) Assuming (a) ongoing compliance with all of the
                  provisions of the Pooling and Servicing Agreement and (b) the
                  filing of elections, in accordance with the Pooling and
                  Servicing Agreement, to be treated as "real estate mortgage
                  investment conduits" ("REMICs") pursuant to Section 860D of
                  the Internal Revenue Code of 1986, as amended (the "Code") for
                  Federal income tax purposes, REMIC I and REMIC II of the Trust
                  Fund will qualify as REMICs as of the Closing Date and will
                  continue to qualify as REMICs for so long as there is
                  compliance with amendments after the date hereof to any
                  applicable provisions of the Code and applicable Treasury
                  Regulations.

                           (xvi) Assuming that REMIC I and REMIC II of the Trust
                  Fund are treated as REMICs for Federal income tax purposes,
                  neither of them nor the Trust Fund will be subject as an
                  entity to any tax imposed on income, franchise or capital
                  stock by the laws of Illinois.

         Such counsel shall deliver to you such additional opinions addressing
the transfer by the Company to the Trustee of its right, title and interest in
and to the Mortgage Loans and other property included in the Trust Fund at the
Closing Time as may be required by each Rating Agency rating the Certificates.

         Such counsel shall state that it has participated in conferences with
officers and other representatives of the Company, your counsel, representatives
of the independent accountants for the Company and you at which the contents of
the Registration Statement and the Prospectus and related matters were discussed
and, although such counsel is not passing upon and does not assume
responsibility for, the factual accuracy, completeness or fairness of the
statements contained in the Registration Statement or the Prospectus (except as
stated in paragraphs (xi) and (xii) above) and has made no independent check or
verification thereof for the purpose of rendering its opinion, on the basis of
the foregoing, nothing has come to their attention that leads such counsel to
believe that either the Registration Statement, at the time it became effective
and at the applicable Closing Time, contained an untrue statement of a material
fact or omitted to state a material fact required to be stated therein or
necessary in order to make the statements therein, in the light of the
circumstances under which they were made, not misleading, or that the Prospectus
contained or contains as of the date thereof and at the applicable Closing Time
any untrue statement of a material fact or omitted or omits to state a material
fact necessary to make the statements therein, in the light of the circumstances
under which they were made, not misleading, except that such counsel need
express no view with respect to the financial statements, schedules and other
financial and statistical data included in or incorporated by reference into the
Registration Statement, the Prospectus or the Prospectus Supplement.

         Such counsel may state that their opinions relate only to laws of the
State of New York, the Federal laws of the United States and the General
Corporation Law of the State of Delaware.

                                      -14-








<PAGE>

<PAGE>




         In rendering such opinions, such counsel may rely, as to matters of
fact, to the extent deemed proper and stated therein, on certificates of
responsible officers of the Company, the Trustee or public officials.

                           (2) The favorable opinion of counsel to the Trustee,
                  dated as of the applicable Closing Time, addressed to you and
                  in form and scope satisfactory to your counsel, to the effect
                  that:

                                    (i) The Trustee is a national association,
                  duly organized and validly existing in good standing under the
                  laws of the United States, and has all requisite power and
                  authority to enter into the Pooling and Servicing Agreement
                  and to perform its obligations thereunder.

                                    (ii) No action, suit, proceeding or
                  investigation is now pending or, to the knowledge of such
                  counsel, threatened, against the Trustee that could materially
                  adversely affect the ability of the Trustee to perform its
                  obligations under the Pooling and Servicing Agreement.

                                    (iii) The Trustee has duly authorized,
                  executed and delivered the applicable Pooling and Servicing
                  Agreement and such Pooling and Servicing Agreement will
                  constitute the legal, valid and binding obligation of the
                  Trustee.

                                    (iv) The Trustee has full power and
                  authority to execute and deliver the applicable Pooling and
                  Servicing Agreement and to perform its obligations thereunder.

                                    (v) No consent, approval or authorization
                  of, or registration, declaration or filing with, any court or
                  governmental agency or body of the jurisdiction of its
                  organization is required for the execution, delivery or
                  performance by the Trustee of the Pooling and Servicing
                  Agreement.

                                    (vi) The Certificates have been duly and
                  validly executed, authenticated and delivered by the Trustee
                  in accordance with the Pooling and Servicing Agreement.

                                    (vii) The performance by the Trustee of its
                  duties pursuant to the Pooling and Servicing Agreement does
                  not conflict with or result in a breach or violation of any
                  term or provision of, or constitute a default under, any
                  statute or regulation currently governing the Trustee.

                  In rendering such opinion, such counsel may rely, as to
matters of fact, to the extent deemed proper and stated therein, on certificates
of responsible officers of the Trustee or public officials.

                                      -15-








<PAGE>

<PAGE>




                           (3) The favorable opinion of counsel to the Servicer,
                  dated as of the applicable Closing Time, addressed to you and
                  in form and scope satisfactory to your counsel, to the effect
                  that:

                                    (i) The Servicer is validly existing as a
                  corporation in good standing under the laws of the
                  jurisdiction of its incorporation.

                                    (ii) The execution and delivery by the
                  Servicer of the applicable Pooling and Servicing Agreement is
                  within the corporate power of the Servicer and has been duly
                  authorized by all necessary corporate action on the part of
                  the Servicer; and to the knowledge of such counsel, neither
                  the execution and delivery of either such instrument, nor the
                  consummation of the transactions provided for therein, nor
                  compliance with the provisions thereof, will conflict with or
                  constitute a breach of, or default under, any contract,
                  indenture, mortgage, loan agreement, note, lease, deed of
                  trust, or other instrument to which the Servicer is a party or
                  by which it may be bound, nor will such action result in any
                  violation of the provisions of the charter or by-laws of the
                  Servicer or to the knowledge of such counsel, any law,
                  administrative regulation or administrative or court decree.

                                    (iii) The applicable Pooling and Servicing
                  Agreement has been duly executed and delivered by the Servicer
                  and constitutes a legal, valid and binding obligation of the
                  Servicer enforceable against the Servicer in accordance with
                  its terms, except that such enforceability thereof may be
                  subject to applicable bankruptcy, insolvency, reorganization,
                  moratorium or other similar laws affecting creditors' rights
                  generally and subject, as to enforceability, to general
                  principles of equity (regardless whether enforcement is sought
                  in a proceeding in equity or at law).

                                    (iv) The execution, delivery and performance
                  by the Servicer of the applicable Pooling and Servicing
                  Agreement do not require the consent or approval of, the
                  giving of notice to, the registration with, or the taking of
                  any other action in respect of any federal, state or other
                  governmental agency or authority which has not previously been
                  effected.

                                    (v) No action, suit or proceeding of which
                  such counsel is aware before or by any court or governmental
                  agency or body, domestic or foreign, is now pending or, to the
                  knowledge of such counsel, threatened, against the Servicer
                  which might materially and adversely affect the performance by
                  the Servicer under, or the validity or enforceability of the
                  applicable Pooling and Servicing Agreement.

                                    (vi) The description of the Servicer in the
                  applicable Prospectus Supplement is true and correct in all
                  material respects.

                           (4) The favorable opinion or opinions, dated as of
                  the applicable Closing Time, of counsel for the Underwriters,
                  acceptable to the Underwriters.

                                      -16-








<PAGE>

<PAGE>




                           (5) The favorable opinion, dated the applicable
                  Closing Time of counsel for Standard Federal, acceptable to
                  the Underwriters.

                  (c) At the applicable Closing Time you shall have received a
         certificate of the President or a Vice President and the Treasurer or
         the Secretary of each of the Company and Standard Federal, dated as of
         such Closing Time, to the effect that the representations and
         warranties of the Company or Standard Federal, as the case may be,
         contained in Section 1 are true and correct with the same force and
         effect as though such Closing Time were a Representation Date and that
         the Company or Standard Federal, as the case may be, has complied with
         all agreements and satisfied all the conditions on its part to be
         performed or satisfied at or prior to the Closing Time.

                  (d) You shall have received from Ernst & Young with respect to
         certain information relating to the Company and from Deloitte & Touche
         with respect to certain other information in the Prospectus Supplement,
         or other independent certified public accountants acceptable to you,
         letters, dated as of the date of the applicable Terms Agreement and as
         of the applicable Closing Time, delivered at such times, in the form
         and substance reasonably satisfactory to you.

                  (e) At the applicable Closing Time, with respect to a Series
         of Certificates, each of the representations and warranties of the
         Servicer set forth in the related Pooling and Servicing Agreement will
         be true and correct and you shall have received a Certificate of an
         Executive Vice President, Senior Vice President or Vice President of
         the Servicer, dated as of such Closing Time, to such effect.

                  (f) At the applicable Closing Time, with respect to a Series
         of Certificates, the Certificates shall have received the certificate
         rating or ratings specified in the related Terms Agreement.

                  (g) At the applicable Closing Time, counsel for the
         Underwriters shall have been furnished with such other documents and
         opinions as they may reasonably require for the purpose of enabling
         them to pass upon the issuance and sale of the Certificates as herein
         contemplated and related proceedings or in order to evidence the
         accuracy and completeness of any of the representations and warranties,
         or the fulfillment of any of the conditions, herein contained; and all
         proceedings taken by the Company in connection with the issuance and
         sale of the Certificates as herein contemplated shall be reasonably
         satisfactory in form and substance to you and counsel for the
         Underwriters.

         If any condition specified in this Section shall not have been
fulfilled when and as required to be fulfilled or, if any of the opinions and
certificates required hereby shall not be in all material respects reasonably
satisfactory to you and your counsel, the applicable Terms Agreement may be
terminated by you by notice to the Company at any time at or prior to the
applicable Closing Time, and such termination shall be without liability of any
party to any other party except as provided in Section 5.

                                      -17-








<PAGE>

<PAGE>




                  SECTION 5. Payment of Expenses. The Company covenants and
agrees with the Underwriters that the Company will pay or cause to be paid all
expenses incident to the performance of its obligations under this Agreement and
all other fees and expenses associated with the transactions referred to herein,
including, but not limited to, the fees and expenses of the Trustee, Rating
Agencies, printer, accounting firms, the fees and expenses relating to the
establishment of the Company's shelf registration statement and related ongoing
fees and expenses; provided, however, that the Underwriters covenant and agree
to pay all of their own costs and expenses, including underwriting and due
diligence expenses, the fees of their counsel, transfer taxes on resale of any
of the Certificates by them and any advertising expenses connected with any
offers they may make.

         SECTION 6.  Indemnification.

                  (a) The Company and Standard Federal, jointly and severally,
         will indemnify and hold harmless the Underwriters and each person, if
         any, who controls the Underwriters within the meaning of the 1933 Act,
         against any losses, claims, damages, expenses or liabilities, joint or
         several, to which such Underwriter or such controlling person may
         become subject, under the 1933 Act or otherwise, insofar as such
         losses, claims, damages, expenses or liabilities (or actions in respect
         thereof) arise out of or are based upon an untrue statement or alleged
         untrue statement of a material fact contained in the Registration
         Statement (or any amendment thereto) or the Prospectus (or any
         amendment or supplement thereto), or arise out of or are based upon the
         omission or alleged omission to state therein a material fact required
         to be stated therein or necessary to make the statements therein, in
         light of the circumstances under which they were made, not misleading
         in each case in respect of the relevant Certificates, and will
         reimburse each such indemnified party for any legal or other expenses
         reasonably incurred by it in connection with investigating or defending
         any such action or claim; provided, however, that the Company shall not
         be liable in any such case to the extent that any such loss, claim,
         damage or liability arises out of or is based upon an untrue statement
         or alleged untrue statement or omission or alleged omission made in any
         such document in reliance upon and in conformity with written
         information furnished to the Company by or on behalf of the
         Underwriters expressly for use therein. This indemnity agreement will
         be in addition to any liability which the Company may otherwise have.

                  (b) The Underwriters, severally and not jointly, will
         indemnify and hold harmless the Company, each of its officers who
         signed the Registration Statement, its directors, and any person
         controlling the Company within the meaning of the 1933 Act against any
         losses, claims, damages, expenses or liabilities to which the Company
         or any such officer, director or controlling person may become subject,
         under the 1933 Act or otherwise, insofar as such losses, claims,
         damages, expenses or liabilities (or actions in respect thereof) arise
         out of or are based upon an untrue statement or alleged untrue
         statement of a material fact contained in the Registration Statement
         (or any amendment thereto) or the Prospectus (or any amendment or
         supplement thereto), or arise out of or are based upon the omission or
         alleged omission to state therein a material fact required to be stated
         therein or necessary to make

                                      -18-








<PAGE>

<PAGE>




         the statements therein, in light of the circumstances under which they
         were made, not misleading, in each case to the extent, but only to the
         extent, that such untrue statement or alleged untrue statement or
         omission or alleged omission was made in reliance upon and in
         conformity with written information furnished to the Company by or on
         behalf of the Underwriters expressly for use therein and will reimburse
         the Company or any such director, officer or controlling person for any
         legal or other expenses reasonably incurred by the Company, any such
         officer, director or controlling person in connection with
         investigating or defending any such action or claim. This indemnity
         agreement is in addition to any liability which the Underwriters may
         otherwise have. The Company acknowledges that, unless otherwise set
         forth in the applicable Terms Agreement, the statements set forth in
         the second and third paragraphs up from the bottom of the cover page
         (other than the first sentence of such second paragraph and the second
         and fifth sentences of such third paragraph), and the first and fourth
         paragraphs under the caption "Method of Distribution" (other than the
         first and second sentences of such first paragraph) each as included in
         the applicable Prospectus Supplement relating to a Series of
         Certificates, together with the Bear Stearns Information (as defined in
         Section 10 hereof) other than any inaccuracies therein which are caused
         by errors in the Pool Information relating to a Series of Certificates
         constitute the only information furnished in writing by or on behalf of
         the Underwriters expressly for use in the Registration Statement
         relating to such Series of Certificates as originally filed or in any
         amendment thereof, any related preliminary prospectus or the Prospectus
         or in any amendment thereof or supplement thereto, as the case may be.

                  (c) Promptly after receipt by an indemnified party under this
         Section of notice of the commencement of any action, such indemnified
         party shall, if a claim in respect thereof is to be made against an
         indemnifying party under this Section, notify such indemnifying party
         in writing of the commencement thereof; but the omission so to notify
         the indemnifying party shall not relieve it from any liability which it
         may have to any indemnified party otherwise than under this Section. In
         case any such action shall be brought against any indemnified party and
         it shall notify the indemnifying party of the commencement thereof, the
         indemnifying party shall be entitled to participate therein and, to the
         extent that it shall wish, jointly with any other indemnifying party
         similarly notified, to assume the defense thereof, with counsel
         satisfactory to such indemnified party (who shall not, except with the
         consent of the indemnified party, be counsel to the indemnifying
         party); and, after notice from the indemnifying party to such
         indemnified party of its election so to assume the defense thereof, the
         indemnifying party shall not be liable to such indemnified party under
         this Section for any legal expenses of other counsel or any other
         expenses, in each case subsequently incurred by such indemnified party,
         in connection with the defense thereof other than reasonable costs of
         investigation. Notwithstanding the foregoing, the indemnified party or
         parties shall have the right to employ its or their own counsel in any
         such case and the fees and expenses of one such counsel shall be at the
         expense of the indemnifying party if (i) the employment of such counsel
         shall have been authorized in writing by the indemnifying party in
         connection with the defense of such action, (ii) the indemnifying party
         shall not have employed counsel to have charge of the defense of such
         action within a reasonable time after notice of commencement of the
         action, or (iii) the

                                      -19-








<PAGE>

<PAGE>




         indemnified party or parties shall have reasonably concluded that there
         may be defenses available to it or them and/or other indemnified
         parties which are different from or additional to those available to
         the indemnifying party (in which case the indemnifying party shall not
         have the right to direct the defense of such action on behalf of the
         indemnified party). Anything in this subsection to the contrary
         notwithstanding, an indemnifying party shall not be liable for any
         settlement of any claim or action effected without its written consent;
         provided, however, that such consent was not unreasonably withheld.

                  (d) If the indemnification provided for in this Section 6 is
         unavailable to or insufficient to hold harmless an indemnified party
         under subsection (a) or (b) above in respect of any losses, claims,
         damages, expenses or liabilities (or actions in respect thereof)
         referred to therein, then each indemnifying party shall contribute to
         the amount paid or payable by such indemnified party as a result of
         such losses, claims, damages, expenses or liabilities (or actions in
         respect thereof) in such proportion as is appropriate to reflect the
         relative benefits received by the Company on the one hand and each
         Underwriter separately on the other from the offering of the
         Certificates to which such loss, claim, damage, expense or liability
         (or actions in respect thereof) relates. If, however, the allocation
         provided by the immediately preceding sentence is not permitted by
         applicable law, then each indemnifying party shall contribute to such
         amount paid or payable by such indemnified party in such proportion as
         is appropriate to reflect not only such relative benefits but also the
         relative fault of the Company on the one hand and each Underwriter
         separately on the other in connection with the statements or omissions
         which resulted in such losses, claims, damages or liabilities (or
         actions in respect thereof), as well as any other relevant equitable
         considerations. The relative benefits received by the Company on the
         one hand and each Underwriter separately on the other shall be deemed
         to be in the same proportion as the total net proceeds from such
         offering (before deducting expenses) received by the Company to the
         total underwriting discounts and commissions (or in the case of a
         public offering in negotiated transactions, the difference between the
         proceeds received by the Company and the aggregate price received from
         the public) received by each Underwriter separately. The relative fault
         of the Company on the one hand and each Underwriter separately on the
         other shall be determined by reference to, among other things, whether
         the untrue or alleged untrue statement of a material fact or the
         omission or alleged omission to state a material fact relates to
         information supplied by the Company on the one hand or each Underwriter
         separately on the other and the parties' relative intent, knowledge,
         access to information and opportunity to correct or prevent such
         statement or omission. Notwithstanding anything to the contrary in this
         Section 6(d), if the losses, claims, damages or liabilities (or actions
         in respect thereof) referred to in this Section 6(d) arise out of an
         untrue statement or alleged untrue statement of a material fact
         contained in any Bear Stearns 8-K (as such term is defined in Section
         10 hereof) then each indemnifying party shall contribute to the amount
         paid or payable by such indemnified party as a result of such losses,
         claims, damages or liabilities (or actions in respect thereof) in such
         proportion as is appropriate to reflect the relative fault of the
         Company on the one hand and each Underwriter separately on the other
         (determined in accordance with the preceding sentence) in connection
         with the statements or omissions in such Bear Stearns 8-K which
         resulted in such losses, claims, damages or liabilities (or

                                      -20-








<PAGE>

<PAGE>




         actions in respect thereof), as well as any other equitable
         considerations. The Company and each Underwriter agree that it would
         not be just and equitable if contribution pursuant to this subsection
         (d) were determined by pro rata allocation even if each Underwriter was
         treated as one entity for such purpose or by any other method of
         allocation which does not take account of the equitable considerations
         referred to in this subsection (d). The amount paid or payable by an
         indemnified party as a result of the losses, claims, damages or
         liabilities (or actions in respect thereof) referred to above in this
         subsection (d) shall be deemed to include any legal or other expenses
         reasonably incurred by such indemnified party in connection with
         investigation or defending any such action or claim. Notwithstanding
         the provisions of this subsection (d), no Underwriter shall be required
         to contribute any amount in excess of the amount by which the total
         price at which the Certificates underwritten by it and distributed to
         the public were sold to the public exceeds the amount of any damages
         which each Underwriter separately has otherwise been required to pay by
         reason of such untrue or alleged untrue statement or omission or
         alleged omission. No person guilty of fraudulent misrepresentation
         (within the meaning of Section 11(f) of the 1933 Act) shall be entitled
         to contribution from any person who was not guilty of such fraudulent
         misrepresentation. The obligations of each Underwriter to contribute
         pursuant to this subsection (d) are several in proportion to each
         Underwriter's respective underwriting obligations with respect to such
         Certificates and not joint.

         SECTION 7. Representations, Warranties, and Agreements to Survive
Delivery. All representations, warranties and agreements contained in this
Agreement, or contained in certificates of officers of the Company submitted
pursuant hereto, shall remain operative and in full force and effect, regardless
of any termination of this Agreement, or the applicable Terms Agreement or any
investigation made by or on behalf of the Underwriters or any controlling person
thereof, or by or on behalf of the Company, its officers or directors and shall
survive delivery of any Certificates to the Underwriters.

         SECTION 8. Termination of Agreement. This Agreement may be terminated
for any reason at any time by either the Company or you upon the giving of
thirty days' notice of such termination to the other party hereto; provided,
however, that if a Terms Agreement has been entered into with respect to a
particular transaction, this Agreement and the Terms Agreement may not be
terminated in the manner set forth in this sentence with respect to such
particular transaction. You, as Representative of the Underwriters named in any
Terms Agreement may also terminate such Terms Agreement, immediately upon notice
to the Company, at any time at or prior to the applicable Closing Time (i) if
there has been, since the date of such Terms Agreement or since the respective
dates as of which information is given in the Registration Statement or
Prospectus, any change, or any development involving a prospective change, in or
affecting the condition, financial or otherwise, earnings, affairs or business
of the Company or Standard Federal, whether or not arising in the ordinary
course of business, which in your judgment would materially impair the market
for, or the investment quality of, the Certificates, or (ii) if there has
occurred any material outbreak or escalation of hostilities or other calamity or
crisis the effect of which on the financial markets of the United States is such
as to make it, in your reasonable judgment, impracticable to market the
Certificates or enforce contracts for the sale of the Certificates, or (iii) if
trading in securities

                                      -21-








<PAGE>

<PAGE>




generally on either the New York Stock Exchange or the American Stock Exchange
has been suspended or materially limited or any setting of minimum prices shall
have been established or (iv) if a general moratorium of commercial banking
activities has been declared by either Federal or New York State authorities. In
the event of any such termination, (A) the covenants set forth in Section 3 with
respect to any offering of Certificates shall remain in effect so long as the
Underwriters own any such Certificates purchased from the Company pursuant to
the applicable Terms Agreement and (B) the covenant set forth in Section 3(c),
the provisions of Section 5, the indemnity agreement and contribution provisions
set forth in Section 6, and the provisions of Sections 7 and 12 shall remain in
effect.

         SECTION 9.  Default by One or More of the Underwriters.

                  (a) If one or more of the Underwriters participating in an
         offering of Certificates shall fail at the applicable Closing Time to
         purchase the Certificates which it or they are obligated to purchase
         hereunder and under the applicable Terms Agreement (the "Defaulted
         Certificates"), then such of you as are named therein shall arrange for
         you or another party or other parties to purchase the Defaulted
         Certificates upon the terms contained herein. If within thirty-six
         hours after such default by any Underwriter you do not arrange for the
         purchase of such Defaulted Certificates, then the Company shall be
         entitled to a further period of thirty-six hours within which to
         procure another party or other parties reasonably satisfactory to you
         to purchase such Defaulted Certificates on the terms contained herein.
         In the event that, within the respective prescribed periods, you notify
         the Company that you have so arranged for the purchase of such
         Defaulted Certificates, or the Company notifies you that it has so
         arranged for the purchase of such Defaulted Certificates, you or the
         Company shall have the right to postpone the Closing Time for a period
         of not more than seven days, in order to effect whatever changes may
         thereby be made necessary in the Registration Statement or the
         Prospectus, or in any other documents or arrangements, and the Company
         agrees to file promptly any amendments to the Registration Statement or
         the Prospectus which in your opinion may thereby be made reasonably
         necessary. The term "Underwriter" as used in this Agreement shall
         include any person substituted under this Section with like effect as
         if such person had originally been party to this Agreement with respect
         to the Certificate.

                  (b) If, after giving effect to any arrangements for the
         purchase of Defaulted Certificates of a defaulting Underwriter or
         Underwriters by you and the Company as provided in subsection (a)
         above, the aggregate principal amount of such Defaulted Certificates
         which remains unpurchased does not exceed 10% of the aggregate
         principal amount of the Certificates to be purchased pursuant to the
         applicable Terms Agreement, then the Company shall have the right to
         require each non-defaulting Underwriter to purchase the principal
         amount of Certificates which such Underwriter agreed to purchase
         hereunder and, in addition, to require each non-defaulting Underwriter
         to purchase its pro rata share (based on the principal amount of
         Certificates which such Underwriter agreed to purchase pursuant to the
         applicable Terms Agreement) of the Defaulted Certificates of the
         defaulting

                                      -22-








<PAGE>

<PAGE>




         Underwriter or Underwriters for which such arrangements have not been
         made; but nothing herein shall relieve a defaulting Underwriter from
         liability for its default.

                  (c) If, after giving effect to any arrangements for the
         purchase of the Defaulted Certificates of the defaulting Underwriter or
         Underwriters by you and the Company as provided in subsection (a)
         above, the aggregate principal amount of such Defaulted Certificates
         which remains unpurchased exceeds 10% of the aggregate principal amount
         of the Certificates to be purchased pursuant to the applicable Terms
         Agreement, or if the Company shall not exercise the right described in
         subsection (b) above to require non-defaulting Underwriters to purchase
         Defaulted Certificates of a defaulting Underwriter or Underwriters,
         then this Agreement shall thereupon terminate, without liability on the
         part of any non-defaulting Underwriter or the Company, except for the
         expenses to be borne by the Company and the Underwriters as provided in
         Section 5 hereof and the indemnity agreement and contribution
         provisions in Section 6 hereof; but nothing herein shall relieve a
         defaulting Underwriter from liability for its default.

         SECTION 10.  Computational Materials and ABS Term Sheets.

                  (a) Bear Stearns acknowledges that, subsequent to the date on
         which the Registration Statement became effective and up to and
         including the date on which the Prospectus Supplement and Prospectus
         with respect to a Series of Certificates is first made available to
         Bear Stearns, Bear Stearns may furnish to various potential investors
         in such Series of Certificates, in writing: (i) "Computational
         Materials", as defined in a no-action letter (the "Kidder No-Action
         Letter") issued by the staff of the Commission on May 20, 1994 to
         Kidder, Peabody Acceptance Corporation I, et al., as modified by a
         no-action letter (the "First PSA No-Action Letter") issued by the staff
         of the Commission on May 27, 1994 to the Public Securities Association
         (the "PSA") and as further modified by a no-action letter (the "Second
         PSA No-Action Letter", and together with the Kidder No-Action Letter
         and the First PSA No-Action Letter, the "No-Action Letters") issued by
         the staff of the Commission on February 17, 1995 to the PSA; (ii)
         "Structural Term Sheets" as defined in the Second PSA No-Action Letter;
         and/or (iii) "Collateral Term Sheets" as defined in the Second PSA
         No-Action Letter. AAI covenants and agrees that it will not prepare any
         Computational Materials, Structural Term Sheets or Collateral Term
         Sheets in connection with the offering of Certificates pursuant to this
         Underwriting Agreement except as provided for in the Terms Agreement
         which relates to an offering of Certificates.

                  (b) In connection with each Series of Certificates, Bear
         Stearns shall furnish to the Company (via hard copy), at least one (1)
         business day prior to the time of filing of the Prospectus pursuant to
         Rule 424 under the 1933 Act, all Computational Materials used by Bear
         Stearns and required to be filed with the Commission in accordance with
         the No-Action Letters (such Computational Materials, the "Bear Stearns
         Furnished Computational Materials").

                                      -23-








<PAGE>

<PAGE>




                  (c) In connection with each Series of Certificates, Bear
         Stearns shall furnish to the Company (via hard copy), at least one (1)
         business day prior to the time of filing of the Prospectus pursuant to
         Rule 424 under the Act, all Structural Term Sheets used by Bear Stearns
         and required to be filed with the Commission in accordance with the
         No-Action Letters (such Structural Term Sheets, the "Bear Stearns
         Furnished Structural Term Sheets").

                  (d) In connection with each Series of Certificates, Bear
         Stearns shall furnish to the Company (via hard copy), within one (1)
         business day after the first use thereof, all Collateral Term Sheets
         used by Bear Stearns and required to be filed with the Commission in
         accordance with the No-Action Letters (such Collateral Term Sheets, the
         "Bear Stearns Furnished Collateral Term Sheets") and shall advise the
         Company of the date on which each such Collateral Term Sheet was first
         used.

                  (e) The Company shall prepare and file with the Commission, in
         accordance with the No-Action Letters, one or more current reports on
         Form 8-K (collectively, together with any amendments and supplements
         thereto, the "Bear Stearns 8-K," and each a "Bear Stearns 8-K") which
         shall include as one or more exhibits thereto the Bear Stearns
         Furnished Computational Materials, the Bear Stearns Furnished
         Structural Term Sheets and the Bear Stearns Furnished Collateral Term
         Sheets. Notwithstanding any other provision in the Underwriting
         Agreement, Bear Stearns agrees to pay up to $500.00 to the Company for
         the reasonable and customary costs and expenses of the Company incurred
         in connection with the filing by the Company of any Computational
         Materials with the Commission. In addition, Bear Stearns agrees that in
         the event that the hardship exemption granted by the Commission
         allowing for the paper filing of Computational Materials is no longer
         available, Bear Stearns will provide the Company with the Computational
         Materials in an electronic format.

                  (f) Bear Stearns shall cooperate with the Company and with
         Deloitte & Touche in obtaining a letter, in form and substance
         satisfactory to the Company and Bear Stearns, of Deloitte & Touche
         regarding the information in any Bear Stearns 8-K consisting of Bear
         Stearns Furnished Computational Materials and/or Bear Stearns Furnished
         Structural Term Sheets.

                  (g) Bear Stearns represents and warrants to, and covenants
         with, the Company that (i) subject to the accuracy of the Pool
         Information (defined below), the Bear Stearns Information (defined
         below) is not misleading and not inaccurate in any material respect and
         (ii) that any Pool Information contained in any Bear Stearns 8-K which
         is not otherwise inaccurate in any material respect is not presented in
         the Bear Stearns 8-K in a way that is either misleading or inaccurate
         in any material respect. Bear Stearns further covenants with the
         Company that if any Computational Materials or ABS Term Sheets (as such
         term is defined in the Second PSA No-Action Letter) contained in any
         Bear Stearns 8-K are found to include any information that is
         misleading or inaccurate in any material respect, Bear Stearns promptly
         shall inform the Company of such finding, provide the Company with
         revised and/or corrected Computational Materials or ABS Term Sheets, as
         the case may be,

                                      -24-








<PAGE>

<PAGE>




         and promptly prepare and deliver to the Company (in hard copy) for
         filing with the Commission in accordance herewith, revised and/or
         corrected Computational Materials or ABS Term Sheets, as the case may
         be.

                  (h) Bear Stearns covenants that all ABS Term Sheets and
         Computational Materials used by it shall have an attached statement
         which states that investors should base their investment decisions on
         the data contained in the Prospectus and Prospectus Supplement.

                  (i) Bear Stearns covenants that all Collateral Term Sheets
         used by it shall contain a legend substantially as set forth below:

                  "THE INFORMATION CONTAINED HEREIN WILL BE SUPERSEDED BY THE
                  DESCRIPTION OF THE COLLATERAL CONTAINED IN THE PROSPECTUS
                  SUPPLEMENT."

                  (j) For purposes of this Agreement, the term "Bear Stearns
         Information" means such portion, if any, of the information contained
         in the Bear Stearns 8-K that is not Pool Information. "Pool
         Information" means the information furnished to the Underwriters by the
         Company regarding the Mortgage Loans; provided, however, that if any
         information that would otherwise constitute Pool Information is
         presented in the Bear Stearns 8-K in a way that is either inaccurate or
         misleading in any material respect, such information shall not be Pool
         Information.

                  (k) If the Underwriters do not provide any Computational
         Materials or ABS Term Sheets to the Company pursuant to subsections (b)
         - (d) above, the Underwriters shall be deemed to have represented, as
         of the Closing Time, that they did not provide any prospective
         investors with any information in written or electronic form in
         connection with the offering of the Certificates that is required to be
         filed with the Commission in accordance with the No-Action Letters, and
         the Underwriters shall provide the Company with a certification to that
         effect at the Closing Time.

         SECTION 11. Notices. All notices and other communications hereunder
shall be in writing and shall be deemed to have been duly given if mailed,
delivered, telexed, or telegraphed and confirmed or transmitted by any standard
form of telecommunication. Notices to Bear Stearns shall be directed to you at
the address set forth on the first page hereof, to the attention of Mary
Haggerty, with a copy to the General Counsel's office and notices to AAI shall
be directed to you at the address set forth on the first page hereof, to the
attention of Fixed Income Department--Maria Fregosi; with a copy to Legal
Department, ABN AMRO Incorporated, 1325 Avenue of the Americas, New York, New
York 10019, attention: Mark Egert. Notices to the Company or to Standard Federal
shall be directed to ABN AMRO Mortgage Corporation Securitization Department,
c/o Standard Federal Bank, 2600 West Big Beaver Road, Troy, Michigan, attention:
Stewart Fleming, with a copy to Legal Department, ABN AMRO North America, 135 S.
LaSalle Street, Suite 925, Chicago, Illinois.

                                      -25-








<PAGE>

<PAGE>




         SECTION 12. Parties. This Agreement shall be binding upon and inure
solely to the benefit of you and the Company and to the extent provided in
Section 6 hereof, the officers and directors of the Company and each person who
controls the Company or any Underwriter and their respective heirs, executors,
administrators, successors and assigns and any Terms Agreement shall be binding
upon and inure solely to the benefit of the Company and any Underwriter who
becomes a party to a Terms Agreement and to the extent provided in Section 6
hereof, the officers and directors of the Company and each person who controls
the Company or any Underwriter and their respective heirs, executors,
administrators, successors and assigns. Nothing expressed or mentioned in this
Agreement or a Terms Agreement is intended or shall be construed to give any
person, firm or corporation, other than the parties hereto or thereto and their
respective successors and the controlling person and officers and directors
referred to in Section 6 hereof and their heirs any legal or equitable right,
remedy or claim under or with respect to this Agreement or a Terms Agreement or
any provision herein or therein contained.

         SECTION 13. Governing Law and Time. This Agreement and each Terms
Agreement shall be governed by and construed in accordance with the laws of the
State of New York. Specified times of day refer to New York City time.

         SECTION 14. Counterparts. This Agreement and any Terms Agreement may be
executed in any number of counterparts (which execution may take the form of an
exchange of any standard form of written telecommunication between you and the
Company), each of which shall constitute an original of any party whose
signature appears on it, and all of which shall together constitute a single
instrument.

                     [SIGNATURES COMMENCE ON FOLLOWING PAGE]

                                      -26-








<PAGE>

<PAGE>






         If the foregoing is in accordance with your understanding of our
agreement, please sign and return to us a counterpart hereof, whereupon this
instrument along with all counterparts will become a binding agreement between
you and the Company in accordance with its terms.

                                 Very truly yours,

                                 ABN AMRO MORTGAGE CORPORATION

                                 By: /s/ Stewart W. Fleming
                                    ----------------------------------------
                                     Name:  Stewart W. Fleming
                                     Title: Senior Vice President

                                 STANDARD FEDERAL BANCORPORATION, INC.

                                 By: /s/ Joseph E. Krul
                                    ----------------------------------------
                                     Name:  Joseph E. Krul
                                     Title: Executive Vice President

CONFIRMED AND ACCEPTED, as of the date first above written:

BEAR, STEARNS & CO. INC.

By: /s/ Paul Friedman
    -------------------------------
    Name:  Paul Friedman
    Title: Senior Managing Director

ABN AMRO INCORPORATED

By: /s/ Maria Fregosi
    -------------------------------
    Name:  Maria Fregosi
    Title: First Vice President

                                      -27-








<PAGE>

<PAGE>




                                    EXHIBIT A

                            PASS-THROUGH CERTIFICATES
                    ABN AMRO MORTGAGE CORPORATION, DEPOSITOR

                                 TERMS AGREEMENT

                                                         Dated: _________, 19__

To:      ABN AMRO MORTGAGE CORPORATION

Re:      Underwriting Agreement, dated as of __________ __, 19__ (the
         "Underwriting Agreement")

Ladies and Gentlemen:

         The undersigned (being herein called the "Underwriters"), understand
that ABN AMRO Mortgage Corporation, a Delaware corporation (the "Company"),
proposes to issue and sell $_________ original principal amount of Pass-Through
Certificates described below (the "Certificates"). The Certificates will be
issued under a Pooling and Servicing Agreement dated as of _______________ among
the Company, as depositor, _______________, as servicer and _____________ as
trustee. The terms of the Certificates are summarized below and are more fully
described in the Company's Prospectus supplement prepared with respect to the
Certificates.

         All the provisions (including defined terms) contained in the
Underwriting Agreement are incorporated by reference herein in their entirety
and shall be deemed to be part of this Terms Agreement to the same extent as if
such provisions had been set forth in full herein. The Closing Time referred to
in Section 2 of the Underwriting Agreement shall be _______ a.m., [Chicago,
Illinois] time, on _____________. Subject to the terms and conditions set forth
or incorporated by reference herein, the Company hereby agrees to sell and the
Underwriters agree to purchase [, severally and not jointly,] the [respective]
original principal amount[s] of Certificates set forth opposite [its] [their]
name[s] in Exhibit I hereto at the purchase price set forth below.

         The Underwriters will offer the Certificates for sale upon the terms
and conditions set forth in the Prospectus.

         Subject to the terms and conditions set forth or incorporated by
reference herein, the Underwriters will pay for the Certificates at the time and
place and in the manner set forth in the Underwriting Agreement.

Series Designation:        ____________

Terms of the Certificates and Underwriting Compensation:

                                       -1-








<PAGE>

<PAGE>



<TABLE>
<CAPTION>


                Original
               Principal        Remittance        Price to
Classes         Amount*            Rate           Public 
- ---------     ------------      -----------       ---------
<S>           <C>               <C>               <C>
                                                     **

</TABLE>

*        Approximate. Subject to permitted variance in each case of plus or
         minus 5%.

**       The Class __ Certificates are being offered by the Underwriter from
         time to time in negotiated transactions or otherwise at varying prices
         to be determined, in each case, at the time of sale.

Certificate Rating:

                  _____    by [Rating Agency]
                  _____    by [Rating Agency]

REMIC Election:

         The Company [does not] intend[s] to cause the Mortgage Pool to be
treated as a REMIC.

Credit Enhancement:

Cut-off Date:

                  The Cut-off Date is ___________, 19__.

Remittance Date:

                  The ____ day of each month (or, if such ____ day is not a
business day, the business day immediately following) commencing __________,
19__.

Purchase Price:

                  The purchase price payable by the Underwriter for the Class __
Certificates is ___% of the aggregate principal balance of the Class __
Certificates as of the Closing Date plus accrued interest at the per annum rate
of ___% from __________, 19__ up to but not including the Closing Date.

                                       -2-








<PAGE>

<PAGE>




Underwriting Commission:

                  Notwithstanding anything to the contrary in the Underwriting
Agreement, no additional underwriting commission shall be payable by the Company
to the Underwriter in connection with the purchase of the Certificates.

Information Provided by Underwriter:

Closing Date and Location:

     __________ 19__ at the [Chicago, Illinois] offices of Mayer, Brown & Platt.

                                       -3-








<PAGE>

<PAGE>




                  Please confirm your agreement by having an authorized Officer
sign a copy of this Agreement in the space set forth below and returning a
signed copy to us.

                             BEAR, STEARNS & CO. INC.

                             By: /s/ Jeffrey Mayer
                                -------------------------------
                                 Name:  Jeffrey Mayer
                                 Title: Senior Managing Director

                             ABN AMRO INCORPORATED

                             By: /s/ Maria Fregosi
                                -------------------------------
                                 Name:  Maria Fregosi
                                 Title: First Vice President

ACCEPTED:

ABN AMRO MORTGAGE CORPORATION

By: /s/ Stewart W. Fleming
   -------------------------------
    Name:  Stewart W. Fleming
    Title: Senior Vice President

STANDARD FEDERAL BANCORPORATION, INC.

By: /s/ Joseph E. Krul
   -------------------------------
    Name:  Joseph E. Krul
    Title: Executive Vice President










<PAGE>

<PAGE>




                                    Exhibit I

                                                                      Original
                                                                     Principal
                                                                     Amount of
 Name                                                              Certificates
                  
                                                    

                                       Total                      ==============

                                       -5-

<PAGE>


<PAGE>



                                  EXHIBIT 1.2

<PAGE>
<PAGE>


                                                                  EXECUTION COPY

                            PASS-THROUGH CERTIFICATES
                    ABN AMRO MORTGAGE CORPORATION, DEPOSITOR

                                 TERMS AGREEMENT

                                                        Dated: February 19, 1999

To: ABN AMRO MORTGAGE CORPORATION

Re: Underwriting Agreement, dated as of December 22, 1998 (the "Underwriting
    Agreement")

Ladies and Gentlemen:

         The undersigned (being herein called the "Underwriters"), understand
that ABN AMRO Mortgage Corporation, a Delaware corporation (the "Company"),
proposes to issue and sell $288,885,599 original principal amount of
Pass-Through Certificates described below (the "Certificates"). The Certificates
will be issued under a Pooling and Servicing Agreement dated as of February 1,
1999 among the Company as depositor, LaSalle Home Mortgage Corporation as
servicer and Chase Bank of Texas, National Association as trustee. The terms of
the Certificates are summarized below and are more fully described in the
Company's Prospectus Supplement prepared with respect to the Certificates.

         All the provisions (including defined terms) contained in the
Underwriting Agreement are incorporated by reference herein in their entirety
and shall be deemed to be part of this Terms Agreement to the same extent as if
such provisions had been set forth in full herein. The Closing Time referred to
in Section 2 of the Underwriting Agreement shall be 9:00 a.m., Chicago, Illinois
time, on February 24, 1999. Subject to the terms and conditions set forth or
incorporated by reference herein, the Company hereby agrees to sell and the
Underwriters agree to purchase, severally and not jointly, the respective
original principal amounts of Certificates set forth opposite their names in
Exhibit I hereto at the purchase price set forth below.

         The Underwriters will offer the Certificates for sale upon the terms
and conditions set forth in the Prospectus.

         Subject to the terms and conditions set forth or incorporated by
reference herein, the Underwriters will pay for the Certificates at the time and
place and in the manner set forth in the Underwriting Agreement.

         The Underwriters will pay their pro rata share (based upon the
principal amount of Offered Certificates each of the Underwriters has agreed to
purchase as indicated on Exhibit I hereto) of all fees and expenses relating to
any letter of independent certified public accountants delivered in connection
with the Computational Materials.

<PAGE>
<PAGE>


Series Designation: 1999-1

Terms of the Certificates and Underwriting Compensation:

<TABLE>
<CAPTION>
                           Original
                           Principal                  Interest        Price to
Classes                    Amount                       Rate *         Public 
- -------                    -----------                --------        --------
<S>                        <C>                        <C>             <C>
Class A-1                  $ 12,113,000                 6.00%
Class A-2                  $ 20,993,000                 6.00%
Class A-3                  $ 14,525,000                 6.20%
Class A-4                  $ 31,756,000                 6.20%
Class A-5                  $  9,683,000                 6.20%
Class A-6                  $113,967,000                 6.00%
Class A-7                  $ 60,820,755                 +
Class A-7-1 **             $ 13,896,261                 6.50%***
Class A-7-2                $ 58,871,000                 6.50%++
Class A-7-3                $  1,949,755                 0.00%****
Class A-7-4 **             $ 10,959,187                 6.50%***
Class A-8                  $  8,214,375                  +++
Class A-9                  $  1,895,625                  +++
Class A-10                 $  5,598,844                 6.50%++
Class M                    $  5,824,300                 6.50%
Class B-1                  $  2,329,700                 6.50%
Class B-2                  $  1,164,900                 6.50%
Class R *****              $        100                 6.50%
</TABLE>

*      Interest distributed to the Offered Certificates on each Distribution
       Date will have accrued during the preceding calendar month at the
       applicable per annum Interest Rate (as defined in the Prospectus
       Supplement).

**     Not entitled to receive distributions of principal.

***    Will accrue interest on the related Notional Amounts as described in the
       Prospectus Supplement.

****   Will not be entitled to distributions of interest and will only receive
       principal in respect of the Loans with Pass-Through Rates that are less
       than 6.50% per annum.

*****  Will be comprised of two Components, Component R-1, which represents the
       sole residual interest in REMIC I (as defined in the Prospectus
       Supplement), and Component R-2, which represents the sole residual
       interest in REMIC II (as defined in the Prospectus Supplement).

<PAGE>
<PAGE>


+      The Class A-7 Certificates will be comprised of Component A-7-1,
       Component A-7-2, Component A-7-3 and Component A-7-4.

++     Interest accrued on these classes of certificates will initially be added
       to their principal balances rather than distributed to the holders of
       these classes of certificates on each distribution date.

+++    The adjustable rate for the Class A-8 Certificates will be LIBOR + 1.05%
       with a maximum of 8.00% and a minimum of 1.05%. The adjustable rate for
       the Class A-9 Certificates will be 30.116666666% - (4.333333333 x LIBOR)
       with a maximum of 30.116666666% and a minimum of 0.00%. The initial rates
       for the Class A-8 Certificates and the Class A-9 Certificates will be
       6.05% and 8.45%, respectively.

Certificate Rating:

         Standard & Poor's, A Division of the McGraw-Hill Companies, Inc.
("S&P") shall assign a rating of "AAA" to the Class A and Class R Certificates
(except for the Class A-9 Certificates, which will be rated "AAAr") and Fitch
IBCA, Inc. ("Fitch") shall assign a rating of "AAA" to the Class A and Class R
Certificates. Fitch shall assign a rating of not less than"AA" to the Class M
Certificates, not less than"A" to the Class B-1 Certificates and not less than
"BBB" to the Class B-2 Certificates.

REMIC Election:

         The Company intends to cause an election to be made to treat REMIC I
and REMIC II as "real estate mortgage investment conduits" (each, a "REMIC") for
federal income tax purposes. All of the Certificates issued by REMIC I and REMIC
II, other than the Class R Certificate, will represent ownership of REMIC
"regular interests". The Class R Certificate will represent ownership of the
REMIC "residual interest" in REMIC II and REMIC I.

Credit Enhancement:

         Senior/Subordinated: Shifting interest

Cut-off Date:

               The Cut-off Date is February 1, 1999.

Distribution Date:

         The 25th day of each month (or, if such 25th day is not a business day,
the business day immediately following) commencing March 1999.

<PAGE>
<PAGE>


Purchase Price:

         The purchase price payable by the Underwriters for the Certificates is
99.4439723% of the aggregate principal balance of the Certificates as of the
Closing Date plus accrued interest from February 1, 1999 up to but not including
the Closing Date.

Underwriting Commission:

         Notwithstanding anything to the contrary in the Underwriting Agreement,
no additional underwriting commission shall be payable by the Company to the
Underwriter in connection with the purchase of the Certificates.

Closing Date and Location:

         February 24, 1999 at the Chicago, Illinois offices of Mayer, Brown &
Platt.

<PAGE>
<PAGE>


         Please confirm your agreement by having an authorized Officer sign a
copy of this Agreement in the space set forth below and returning a signed copy
to us.

                                     BEAR, STEARNS & CO. INC.

                                     By:________________________________________
                                         Name:
                                         Title:



                                     ABN AMRO INCORPORATED

                                     By:________________________________________
                                         Name:
                                         Title:


ACCEPTED:

ABN AMRO MORTGAGE CORPORATION


By:__________________________________
    Name:
    Title:



STANDARD FEDERAL BANCORPORATION, INC.


By:__________________________________
    Name:
    Title:

<PAGE>
<PAGE>


                                    Exhibit I

<TABLE>
<CAPTION>
                                                  Original
                                                  Principal
                                                  Amount of
Name                                              Certificates
- ----                                              ------------
<S>                                               <C>
BEAR, STEARNS & CO. INC.                          100% of the Certificates


                                   Total          $288,885,599
</TABLE>

<PAGE>



<PAGE>






                                  EXHIBIT 4.1



<PAGE>


<PAGE>
================================================================================

                         ABN AMRO MORTGAGE CORPORATION

                                    Depositor

                                       and

                       LASALLE HOME MORTGAGE CORPORATION,

                                    Servicer

                                       and

                    CHASE BANK OF TEXAS, NATIONAL ASSOCIATION

                                     Trustee

                                ----------------


                         POOLING AND SERVICING AGREEMENT

                          Dated as of February 1, 1999

                                ----------------


                                  $291,215,362

                       Mortgage Pass-Through Certificates

                                  SERIES 1999-1

================================================================================

<PAGE>

<PAGE>





                                TABLE OF CONTENTS
                                -----------------
<TABLE>

<S>              <C>                                                                               <C>

PRELIMINARY STATEMENT................................................................................1

ARTICLE I         DEFINITIONS........................................................................3

ARTICLE II        CONVEYANCE OF TRUST FUND;

                  ORIGINAL ISSUANCE OF CERTIFICATES.................................................35

Section 2.1.      Conveyance of Trust Fund..........................................................35
Section 2.2.      Acceptance by Trustee.............................................................39
Section 2.3.      Representations and Warranties of the Depositor...................................40

Section 2.4.      Authentication and Delivery of Certificates; Designation of

                  Certificates as REMIC Regular and Residual Interests..............................44
Section 2.5.      Designation of Startup Day........................................................45
Section 2.6.      No Contributions..................................................................45
Section 2.7.      Representations and Warranties of the Servicer....................................46

ARTICLE III       ADMINISTRATION AND SERVICING OF LOANS.............................................47

Section 3.1.      Servicer to Act as Servicer; Administration of the Loans..........................47
Section 3.2.      Collection of Certain Loan Payments; Certificate Account..........................50
Section 3.3.      Permitted Withdrawals from the Custodial Account for P&I..........................52
Section 3.4.      Taxes, Assessments and Similar Items; Escrow Accounts.............................53
Section 3.5.      Maintenance of Insurance..........................................................54
Section 3.6.      Enforcement of Due-on-Sale Clauses; Assumption and Substitution
                    Agreements......................................................................55
Section 3.7.      Realization upon Defaulted Loans..................................................56
Section 3.8.      Trustee to Cooperate; Release of Mortgage Files...................................58
Section 3.9.      Servicing Compensation............................................................59
Section 3.10.     Reports to the Trustee; Custodial Account for P&I Statements......................59
Section 3.11.     Annual Statement as to Compliance.................................................60
Section 3.12.     Annual Independent Public Accountants' Servicing Report...........................60
Section 3.13.     Access to Certain Documentation and Information Regarding the Loans...............60
Section 3.14.     [Reserved]........................................................................61
Section 3.15.     Sale of Defaulted Loans and REO Properties........................................61
Section 3.16.     Delegation of Duties..............................................................62
Section 3.17.     [Reserved]........................................................................62
Section 3.18.     [Reserved]........................................................................62
Section 3.19.     Appointment of a Special Servicer.................................................63
Section 3.20.     Allocation of Realized Losses.....................................................63

</TABLE>

                                       i

<PAGE>

<PAGE>



<TABLE>

<S>              <C>                                                                               <C>

ARTICLE IV        PAYMENTS TO CERTIFICATEHOLDERS; ADVANCES;
                  STATEMENTS AND REPORTS............................................................64

Section 4.1.      Distributions to Certificateholders...............................................64
Section 4.2.      Statements to Certificateholders..................................................65
Section 4.3.      Advances by the Servicer; Distribution Reports to the Trustee.....................67
Section 4.4.      Nonrecoverable Advances...........................................................68
Section 4.5.      Foreclosure Reports...............................................................68
Section 4.6.      Adjustment of Servicing Fees with Respect to Payoffs..............................68
Section 4.7.      Prohibited Transactions Taxes and Other Taxes.....................................69
Section 4.8.      Tax Administration................................................................69
Section 4.9.      Equal Status of Servicing Fee.....................................................70
Section 4.10.     Appointment of Paying Agent and Certificate Administrator.........................70

ARTICLE V         THE CERTIFICATES..................................................................71

Section 5.1.      The Certificates..................................................................71
Section 5.2.      Certificates Issuable in Classes; Distributions of Principal and Interest;
                  Authorized Denominations..........................................................77
Section 5.3.      Registration of Transfer and Exchange of Certificates.............................78
Section 5.4.      Mutilated, Destroyed, Lost or Stolen Certificates.................................79
Section 5.5.      Persons Deemed Owners.............................................................79
Section 5.6.      Temporary Certificates............................................................79
Section 5.7.      Book-Entry for Book-Entry Certificates............................................80
Section 5.8.      Notices to Clearing Agency........................................................81
Section 5.9.      Definitive Certificates...........................................................81
Section 5.10.     Office for Transfer of Certificates...............................................81

ARTICLE VI        THE DEPOSITOR AND THE SERVICER....................................................82

Section 6.1.      Liability of the Depositor and the Servicer.......................................82
Section 6.2.      Merger or Consolidation of the Depositor or the Servicer..........................82
Section 6.3.      Limitation on Liability of the Servicer and Others................................82
Section 6.4.      Servicer Not to Resign............................................................83

ARTICLE VII       DEFAULT...........................................................................83

Section 7.1.      Events of Default.................................................................83
Section 7.2.      Other Remedies of Trustee.........................................................85
Section 7.3.      Directions by Certificateholders and Duties of Trustee During Event of Default....85
Section 7.4.      Action upon Certain Failures of Servicer and upon Event of Default................86
Section 7.5.      Appointment of Successor Servicer.................................................86
Section 7.6.      Notification to Certificateholders................................................87
</TABLE>

                                       ii

<PAGE>

<PAGE>


<TABLE>

<S>              <C>                                                                               <C>

ARTICLE VIII      CONCERNING THE TRUSTEE............................................................88

Section 8.1.      Duties of Trustee.................................................................88
Section 8.2.      Certain Matters Affecting Trustee.................................................90
Section 8.3.      Trustee Not Required to Make Investigation........................................90
Section 8.4.      Trustee Not Liable for Certificates or Loans......................................91
Section 8.5.      Trustee May Own Certificates......................................................91
Section 8.6.      Servicer to Pay Trustee's Fees and Expenses.......................................91
Section 8.7.      Eligibility Requirements for Trustee..............................................92
Section 8.8.      Resignation and Removal of Trustee................................................92
Section 8.9.      Successor Trustee.................................................................93
Section 8.10.     Merger or Consolidation of Trustee................................................93
Section 8.11.     Appointment of Co-Trustee or Separate Trustee.....................................94
Section 8.12.     Appointment of Custodians.........................................................95
Section 8.13.     Authenticating Agent..............................................................95
Section 8.14.     Bloomberg.........................................................................96
Section 8.15.     Reports to Securities and Exchange Commission.....................................96
Section 8.16.     Calculation of LIBOR..............................................................96

ARTICLE IX        TERMINATION.......................................................................97

Section 9.1.      Termination upon Purchase by the Depositor or Liquidation of All Loans............97
Section 9.2.      Trusts Irrevocable................................................................99
Section 9.3.      Additional Termination Requirements...............................................99

ARTICLE X         MISCELLANEOUS PROVISIONS..........................................................99

Section 10.1.     Amendment.........................................................................99
Section 10.2.     Recordation of Agreement.........................................................101
Section 10.3.     Limitation on Rights of Certificateholders.......................................101
Section 10.4.     Governing Law; Jurisdiction......................................................102
Section 10.5.     Notices..........................................................................102
Section 10.6.     Severability of Provisions.......................................................103

</TABLE>

                                      iii

<PAGE>

<PAGE>





                                    EXHIBITS


Exhibit A -- Forms of Class A and Subordinate Certificates
Exhibit B -- Form of Residual Certificate
Exhibit C -- [Reserved]
Exhibit D -- Schedule of Loans
Exhibit E -- Fields of Loan Information
Exhibit F -- Form of Transferor Certificate for Privately Offered Certificates
Exhibit G -- Form of Transferee's Certificate for Privately Offered Certificates
Exhibit H -- [Reserved]
Exhibit I -- Form of Transferor Certificate
Exhibit J -- Form of Transferee Affidavit and Agreement
Exhibit K -- Form of Additional Matter Incorporated into the Form of the
             Certificates
Exhibit L -- Form of Rule 144A Investment Representation
Exhibit M -- [Reserved]
Exhibit N -- [Reserved]
Exhibit O -- Planned Principal Balances
Exhibit P -- Targeted Principal Balances
Exhibit Q -- Bloomberg Data
Exhibit R -- Form of Special Servicing and Collateral Fund Agreement

                                       iv



<PAGE>

<PAGE>




         This Pooling and Servicing Agreement, dated and effective as of
February 1, 1999 (this "Agreement"), is executed by and among ABN AMRO Mortgage
Corporation, as depositor (the "Depositor"), LaSalle Home Mortgage Corporation,
as servicer (the "Servicer"), and Chase Bank of Texas, National Association, as
trustee (the "Trustee"). Capitalized terms used in this Agreement and not
otherwise defined have the meanings ascribed to such terms in Article I hereof.

                              PRELIMINARY STATEMENT

         The Depositor at the Closing Date is the owner of the Loans and the
other property being conveyed by it to the Trustee for inclusion in the Trust
Fund. On the Closing Date, the Depositor will acquire the Certificates from the
Trust Fund as consideration for its transfer to the Trust Fund of the Loans and
certain other assets and will be the owner of the Certificates. The Depositor
has duly authorized the execution and delivery of this Agreement to provide for
the conveyance to the Trustee of the Loans and the issuance to the Depositor of
the Certificates representing in the aggregate the entire beneficial ownership
of the Trust Fund. All covenants and agreements made by the Depositor, the
Servicer and the Trustee herein with respect to the Loans and the other property
constituting the Trust Fund are for the benefit of the Holders from time to time
of the Certificates. The Depositor and the Servicer are entering into this
Agreement, and the Trustee is accepting the trust created hereby, for good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged.

         The Certificates issued hereunder, other than the Class B-3, Class B-4
and Class B-5 Certificates have been offered for sale pursuant to a Prospectus,
dated September 18, 1998, and a Prospectus Supplement, dated February 19, 1999,
of the Depositor (together, the "Prospectus"). The Class B-3, Class B-4 and
Class B-5 Certificates have been offered for sale pursuant to a Private
Placement Memorandum dated February 24, 1999. The Trust Fund created hereunder
is intended to be the "Trust" as described in the Prospectus and the Private
Placement Memorandum and the Certificates are intended to be the "Certificates"
described therein.

         As provided herein, the Trustee will elect to treat the segregated pool
of assets consisting of the Loans and other related assets in the Trust Fund
subject to this Agreement as a REMIC for federal income tax purposes, and such
segregated pool of assets will be designated as "REMIC I." Component R-1 of the
Class R Certificate will represent the sole class of "residual interests" in
REMIC I for purposes of the REMIC Provisions under federal income tax law.

         As provided herein, the Trustee will elect to treat the segregated pool
of assets consisting of the REMIC I Regular Interests as a REMIC for federal
income tax purposes, and such segregated pool of assets will be designated as
"REMIC II". Component R-2 of the Class R Certificate will represent the sole
class of "residual interests" in REMIC II for purposes of the REMIC Provisions
under federal income tax law. The following table irrevocably sets forth the
designations, the Remittance Rate and initial Class Principal Balance for each
Class of Certificates which, together with the Class R-2 Component, constitute
the entire beneficial interests in REMIC II. Determined solely for purposes of
satisfying Treasury regulation section 1.860G-1(a)(4)(iii), the "latest possible
maturity date" for each of the REMIC I Regular Interests and for each Class of
Certificates shall be



<PAGE>

<PAGE>




the first Distribution Date that is at least two years after the end of the
remaining amortization schedule of the Loan that has, as of the Closing Date,
the longest remaining amortization schedule, irrespective of its scheduled
maturity. The following table sets forth the designation, Remittance Rate,
initial Class Principal Balance, and Last Scheduled Distribution Date for each
Class of Certificates comprising the beneficial interests in REMIC II and the
Class R Certificate:


<TABLE>
<CAPTION>

                                         Initial Class       
                                          Principal                        
                      Remittance         or Notional         Last Scheduled
Designation            Rate(1)             Balance          Distribution Date*
- -----------           ---------          ------------      ------------------
<S>                   <C>                <C>                <C>    
Class A-1               6.00%             $12,113,000       February 25, 2029
Class A-2               6.00%              20,993,000       February 25, 2029
Class A-3               6.20%              14,525,000       February 25, 2029
Class A-4               6.20%              31,756,000       February 25, 2029
Class A-5               6.20%               9,683,000       February 25, 2029
Class A-6               6.00%             113,967,000       February 25, 2029
Class A-7             8.947964%(2)         60,820,755       February 25, 2029
Class A-8              6.05%(3)             8,214,375       February 25, 2029
Class A-9              8.45%(4)             1,895,625       February 25, 2029
Class A-10             6.50%(5)             5,598,844       February 25, 2029
Class M                 6.50%               5,824,300       February 25, 2029
Class B-1               6.50%               2,329,700       February 25, 2029
Class B-2               6.50%               1,164,900       February 25, 2029
Class B-3               6.50%               1,019,200       February 25, 2029
Class B-4               6.50%                 582,500       February 25, 2029
Class B-5               6.50%                 728,061       February 25, 2029
Class R'D'              6.50%                     100(6)    February 25, 2029

</TABLE>

*   The Distribution Date in the month after the maturity date for the latest
    maturing Loan.
'D' The Class R Certificate is entitled to receive the Residual Distribution
    Amount and Excess Liquidation Proceeds.
(1) Interest distributed to the Certificates (other than the Principal Only
    Component) on each Distribution Date will have accrued during the
    preceding calendar month at the applicable per annum Remittance Rate.

                                       2
<PAGE>

<PAGE>




(2) For purposes of calculating distributions, the Class A-7 Certificates
    will each be comprised of four Components having the designations,
    initial Component Principal Balances and Remittance Rates set forth
    below:


<TABLE>
<CAPTION>
                            Initial Component                     Principal  
  Designation              or Notional Balance                  Remittance Rate
  -----------             ---------------------                  ---------------

<S>                       <C>                                       <C>     
Component A-7-1               $13,896,261                           6.50%(A)
Component A-7-2                58,871,000                           6.50%(B)
Component A-7-3                 1,949,755                           0.00%(C)
Component A-7-4                10,959,187                           6.50%(D)

</TABLE>

         (A)      Component A-7-1 will accrue interest on the Component A-7-1
                  Notional Amount. Component A-7-1 will not be entitled to
                  receive distributions of principal.

         (B)      On each Distribution Date, an amount equal to the Component
                  A-7-2 Accrual Amount will be added to the Component A-7-2
                  Principal Balance and such amount will be distributed as
                  principal to other Components and Classes of the Class A
                  Certificates as described herein and will not be distributed
                  as interest to Component A-7-2.

         (C)      Component A-7-3 will not be entitled to distributions of
                  interest and will receive principal only in respect of the
                  Loans.

         (D)      Component A-7-4 will accrue interest on the Component A-7-4
                  Notional Amount. Component A-7-4 will not be entitled to
                  receive distributions of principal.

(3)      Interest will accrue on the Class A-8 Certificates at an initial
         interest rate of 6.05% and after the first Distribution Date at a per
         annum rate of 1.05% above LIBOR, determined monthly as described
         herein, subject to a maximum rate of 8.00% and a minimum rate of 1.05%.

(4)      Interest will accrue on the Class A-9 Certificates at an initial
         interest rate of 8.45% and after the first Distribution Date at a per
         annum rate of 30.116666666% minus (4.333333333 x LIBOR), determined
         monthly as described herein, subject to a maximum rate of 30.116666666%
         and a minimum rate of 0.00%.

(5)      On each Distribution Date, an amount equal to the Class A-10 Accrual
         Amount will be added to the Class A-10 Principal Balance, and such
         amount will be distributed as principal to other Components and Classes
         of the Class A Certificates as described herein and will not be
         distributed as interest to the Class A-10 Certificates.

(6)      The Class R Certificate will be comprised of two components, component
         R-1, which represents the sole residual interest in REMIC I (as defined
         herein), and component R-2, which represents the sole residual interest
         in REMIC II (as defined herein).

                                       3
<PAGE>

<PAGE>






                               W I T N E S S E T H
                               -------------------

        In consideration of the mutual agreements herein contained, the
Depositor, Servicer and the Trustee agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

        Whenever used herein, the following words and phrases, unless the
context otherwise requires, shall have the meanings specified in this Article:

        Accrual Certificate: The Class A-10 Certificates.

        Accrual Component: Component A-7-2 of the Class A-7 Certificates.

        Adjustable Rate Certificates: The Class A-8 Certificates and the
        Class A-9 Certificates.

        Advance:  An Advance made by the Servicer pursuant to Section 4.3.

        Affiliate: With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the purposes of this definition, "control" when used with respect to any
specified Person means the power to direct the management and policies of such
Person, directly or indirectly, whether through the ownership of voting
securities, by contract or otherwise, and the terms "controlling" and
"controlled" have meanings correlative to the foregoing. The Trustee may obtain
and rely on an Officer's Certificate of the Servicer or the Depositor to
determine whether any Person is an Affiliate of such party.

        Aggregate Certificate Principal Balance:  At any given time, the sum
of the then current Class Principal Balances of all Classes of Certificates.

        Aggregate Subordinate Percentage: For any Distribution Date, the
aggregate of the Class Principal Balances of the Subordinate Certificates
immediately prior to such Distribution Date divided by the aggregate Scheduled
Principal Balance of all of the Loans immediately prior to such Distribution
Date.

        Agreement:  This Pooling and Servicing Agreement and all amendments and 
supplements hereto.

        ALTA:  The American Land Title Association, or any successor.


                                       4
<PAGE>

<PAGE>




        Anniversary:   Each anniversary of the Cut-off Date.

        Appraised Value:  The amount set forth in an appraisal made by or 
for the mortgage originator in connection with its origination of each Loan.

        Assignment: An assignment of the Mortgage, notice of transfer or
equivalent instrument, in recordable form, sufficient under the laws of the
jurisdiction where the related Mortgaged Property is located to reflect of
record the sale and assignment of the Loan to the Trustee, which assignment,
notice of transfer or equivalent instrument may, if permitted by law, be in the
form of one or more blanket assignments covering Mortgages secured by Mortgaged
Properties located in the same county.

        Authenticating Agent:  Any authenticating agent appointed by the 
Trustee pursuant to Section 8.13.

        Authorized Denomination: With respect to the Certificates (other than
the Class R Certificate), an initial Certificate Principal Balance equal to
$25,000 each and integral multiples of $1 in excess thereof. With respect to the
Class R Certificate, one Certificate with a Percentage Interest equal to 100%.

        Available Distribution Amount:  With respect to the Loans, the sum of
the following amounts:

               (1) the total amount of all cash received by or on behalf of the
        Servicer with respect to such Loans by the Determination Date for such
        Distribution Date and not previously distributed (including Liquidation
        Proceeds), except:

                       (a) all Prepaid Monthly Payments;

                       (b) all Curtailments received after the applicable
               Prepayment Period (together with any interest payment received
               with such prepayments to the extent that it represents the
               payment of interest accrued on a related Loan subsequent to the
               applicable Prepayment Period);

                       (c) all Payoffs received after the applicable Prepayment
               Period (together with any interest payment received with such
               Payoffs to the extent that it represents the payment of interest
               accrued on such Loan for the period subsequent to the applicable
               Prepayment Period);

                       (d) Insurance Proceeds and Liquidation Proceeds on such
               Loans received after the applicable Prepayment Period;

                       (e) all amounts in the Certificate Account which are due
               and reimbursable to the Servicer pursuant to the terms of this
               Agreement;

                                       5

<PAGE>

<PAGE>




                       (f) the Servicing Fee for each such Loan; and

                       (g) Excess Liquidation Proceeds;

               (2) to the extent advanced by the Servicer and not previously
        distributed, the amount of any Advance made by the Servicer to the
        Trustee with respect to such Distribution Date relating to such Loans;

               (3) to the extent advanced by the Servicer and not previously
        distributed, any amount payable as Compensating Interest by the Servicer
        on such Distribution Date relating to such Loans; and

               (4) the total amount, to the extent not previously distributed,
        of all cash received by the Distribution Date by the Trustee or the
        Servicer, in respect of a Purchase Obligation under Section 2.2 and
        Section 2.3 or any permitted repurchase of a Loan.

        Bankruptcy Coverage: As of the Cut-Off Date, $100,000, and thereafter,
the initial Bankruptcy Coverage amount of $100,000, less (a) any scheduled or
permissible reduction in the amount of Bankruptcy Coverage pursuant to this
definition and (b) Bankruptcy Losses allocated to the Certificates. Bankruptcy
Coverage may be reduced upon written confirmation from the Rating Agency that
such reduction will not adversely affect the then current ratings assigned to
the Certificates by the Rating Agency.

        Bankruptcy Loss: A loss on a Loan arising out of (i) a reduction in the
scheduled Monthly Payment for such Loan by a court of competent jurisdiction in
a case under the United States Bankruptcy Code, other than any such reduction
that arises out of clause (ii) of this definition of "Bankruptcy Loss,"
including, without limitation, any such reduction that results in a permanent
forgiveness of principal, or (ii) with respect to any Loan, a valuation, by a
court of competent jurisdiction in a case under such Bankruptcy Code, of the
related Mortgaged Property in an amount less than the then outstanding Principal
Balance of such Loan.

        Beneficial Holder: A Person holding a beneficial interest in any
Book-Entry Certificate as or through a DTC Participant or an Indirect DTC
Participant or a Person holding a beneficial interest in any Definitive
Certificate.

        Book-Entry Certificates: The Class A Certificates, the Class M
Certificates, the Class B-1 Certificates and the Class B-2 Certificates
beneficial ownership and transfers of which shall be made through book entries
as described in Section 5.7.

        Business Day: Any day other than a Saturday, a Sunday, or a day on which
banking institutions in Chicago, Illinois or New York, New York are authorized
or obligated by law or executive order to be closed.

                                       6

<PAGE>

<PAGE>




        Certificate: Any one of the Certificates issued pursuant to this
Agreement, executed by the Trustee and authenticated by or on behalf of the
Trustee hereunder in substantially one of the forms set forth in Exhibits A and
B hereto. The additional matter appearing in Exhibit K shall be deemed
incorporated into Exhibits A and B as though set forth at the end of Exhibit A
and at the end of Exhibit B, as applicable.

        Certificate Account: The separate trust account created and maintained
with the Trustee or any other bank or trust company acceptable to the Rating
Agency which is incorporated under the laws of the United States or any state
thereof, which account shall bear a designation clearly indicating that the
funds deposited therein are held in trust for the benefit of the Trustee on
behalf of the Certificateholders or any other account serving a similar function
acceptable to the Rating Agency. Funds in the Certificate Account in respect of
the Loans and amounts withdrawn from the Certificate Account attributable to the
Loans shall be accounted for separately. If the Trustee has appointed a
Certificate Administrator pursuant to Section 4.10, funds on deposit in the
Certificate Account may be invested in Eligible Investments and reinvestment
earnings thereon shall be paid to the Certificate Administrator as additional
compensation for the Certificate Administrator's performance of the duties
delegated to it by the Trustee. Funds deposited in the Certificate Account
(exclusive of the Servicing Fee) shall be held in trust for the
Certificateholders and for the uses and purposes set forth in Section 3.2,
Section 3.3 and Section 4.1.

        Certificate Account Statement:  With respect to the Certificate Account,
a statement delivered by the Certificate Administrator to the Trustee pursuant
to Section 3.10.

        Certificate Administrator: Any Certificate Administrator appointed by
the Trustee as provided pursuant to Section 4.10.  Initially, the Certificate 
Administrator will be LaSalle National Bank.

        Certificate Administrator and Trustee Fee: For each Loan, a fee per
annum equal to 0.0125% of the outstanding Principal Balance thereof which shall
be paid by the Servicer to the Certificate Administrator and the Trustee.

        Certificate Distribution Amount: (I) For any Distribution Date prior to
the Credit Support Depletion Date, as applicable, the Available Distribution
Amount for the Loans shall be distributed to the Certificates in the following
amounts and priority:

               (a)     With respect to the Senior Certificates:

                       (i)    First, to Component A-7-3 of the Class A-7
               Certificates the Discount Fractional Principal Amount;

                       (ii) Second, to the Senior Certificates and Components,
               concurrently, the sum of the Interest Distribution Amounts for
               such Classes and Components of Certificates remaining unpaid from
               previous Distribution Dates, pro rata according to their
               respective shares of such unpaid amounts; provided, however, that
               the

                                       7
<PAGE>

<PAGE>




               amount that would otherwise be payable to the Class A-10
               Certificates and Component A-7-2 of the Class A-7 Certificates
               pursuant to this clause (I)(a)(ii) will be paid instead as
               principal as described in clause (I)(a)(iv) of this definition of
               Certificate Distribution Amount;

                       (iii) Third, to the Senior Certificates and Components,
               concurrently, the sum of the Interest Distribution Amounts for
               such Classes and Components (other than the Principal Only
               Component) of Certificates for the current Distribution Date, pro
               rata according to their respective Interest Distribution Amounts;
               provided, however, that the sum of the Class A-10 Accrual Amount
               and the Component A-7-2 Accrual Amount will be paid as principal
               as described in clause (I)(a)(iv) of this definition of
               Certificate Distribution Amount;

                       (iv) Fourth, to the Senior Certificates (other than the
               Principal Only Component), the Senior Principal Amount plus the
               aggregate amount of interest accrued on the Accrual Certificate
               and Accrual Component as follows:

                              (a) first, to the Class R Certificate, to the
                       extent necessary to reduce its Principal Balance to zero;

                              (b) second, to the Class A Certificates,
                       sequentially as follows:

                                      (1)    to the Class A-1 and Class A-2
                                             Certificates, sequentially, to the
                                             extent necessary to reduce their
                                             respective Principal Balances to
                                             their Planned
                                             Principal Balances;

                                      (2)    concurrently, 25.954184833107% to
                                             the Class A-3 Certificates and
                                             74.045815166893% to the Class A-4
                                             Certificates, to the extent
                                             necessary to reduce their
                                             respective Principal Balances to
                                             their Planned Principal Balances
                                             until the Principal Balance of the
                                             Class A-4 Certificates is reduced
                                             to $24,198,905.44;

                                      (3)    concurrently, 25.954184833107% to 
                                             the Class A-3 Certificates,
                                             48.874276320492% to the Class A-4
                                             Certificates and 25.171538846401% 
                                             to the Class A-5 Certificates, to 
                                             the extent necessary to reduce
                                             their respective Principal Balances
                                             to their Planned Principal Balances
                                             until the principal balance of the
                                             Class A-5 Certificates is reduced 
                                             to zero;

                                      (4)    concurrently, 25.954184833107% to
                                             the Class A-3 Certificates and
                                             74.045815166893% to the Class A-4

                                       8
<PAGE>

<PAGE>




                                             Certificates, to the extent
                                             necessary to reduce their
                                             Principal Balances to their Planned
                                             Principal Balances;

                                      (5)    to the Class A-6 Certificates, to
                                             the extent necessary to reduce
                                             their Principal Balance to their
                                             Targeted Principal Balance;

                                      (6)    to Component A-7-2 of the Class A-7
                                             Certificates to the extent
                                             necessary to reduce its Principal
                                             Balance to its Targeted Principal
                                             Balance;

                                      (7)    to the Class A-8 and Class A-9
                                             Certificates, pro rata, according
                                             to their respective Class Principal
                                             Balances, to the extent necessary
                                             to reduce their respective
                                             Principal Balances to their
                                             Targeted Principal
                                             Balances;

                                      (8)    to the Class A-10 Certificates,
                                             until their Principal Balance has
                                             been reduced to zero;

                                      (9)    to the Class A-8 and Class A-9
                                             Certificates, pro rata, according
                                             to their respective Class Principal
                                             Balances, without regard to their
                                             Targeted Principal Balances, until
                                             their respective Principal Balances
                                             have been reduced to zero;

                                      (10)   if the Class A-6 Certificates are
                                             still outstanding, to the Class A-6
                                             Certificates and Component A-7-2 of
                                             the Class A-7 Certificates after
                                             giving effect to clauses (5) and
                                             (6) above, without regard to their
                                             Targeted Principal Balances, until
                                             their respective Principal Balances
                                             have been reduced to zero;
                                             otherwise, to Component A-7-2 of
                                             the Class A-7 Certificates without
                                             regard to its Targeted Principal
                                             Balance, until its Principal
                                             Balance has been reduced to zero;

                                      (11)   to the Class A-1 and Class A-2
                                             Certificates, sequentially, without
                                             regard to their Planned Principal
                                             Balances, until their respective
                                             Principal Balances have been
                                             reduced to zero;

                                       9

<PAGE>

<PAGE>




                                      (12)   concurrently, 25.954184833107% to
                                             the Class A-3 Certificates and
                                             74.045815166893% to the Class A-4
                                             Certificates, without regard to
                                             their Planned Principal Balances
                                             until the Principal Balance of the
                                             Class A-4 certificates is reduced
                                             to $24,198,905.44;

                                      (13)   concurrently, 25.954184833107% to
                                             the Class A-3 Certificates,
                                             48.874276320492% to the Class A-4
                                             Certificates and 25.171538846401%
                                             to the Class A-5 Certificates,
                                             without regard to their Planned
                                             Principal Balances until the
                                             Principal Balance of the Class A-5
                                             Certificates is reduced to zero;
                                             and

                                      (14)   concurrently, 25.954184833107% to
                                             the Class A-3 Certificates and
                                             74.045815166893% to the Class A-4
                                             Certificates, to the extent
                                             necessary to reduce the principal
                                             balances of such certificates to
                                             zero.

                       (v) Fifth, to Component A-7-3 of the Class A-7
               Certificates up to the Subordinate Principal Amount (determined
               without regard to the proviso of such definition) for such
               Distribution Date, the portion of the Discount Fractional
               Principal Shortfall amount payable to Component A-7-3 of the
               Class A-7 Certificates on previous Distribution Dates pursuant to
               clause (I)(a)(vi) of this definition of "Certificate Distribution
               Amount" and remaining unpaid from such previous Distribution
               Dates; and

                       (vi) Sixth, to Component A-7-3 of the Class A-7
               Certificates up to the Subordinate Principal Amount (determined
               without regard to the proviso of such definition) for such
               Distribution Date (less any amounts distributed to Component
               A-7-3 of the Class A-7 Certificates pursuant to paragraph
               (I)(a)(v)), the Discount Fractional Principal Shortfall,
               provided, that any amounts distributed in respect of the Discount
               Fractional Principal Shortfall pursuant to paragraph (I)(a)(v) or
               this paragraph (I)(a)(vi) of this definition of "Certificate
               Distribution Amount" shall not cause a further reduction of the
               Component A-7-3 Component Principal Balance;

               (b) With respect to the Subordinate Certificates and the Class R
        Certificate, on any Distribution Date prior to the Credit Support
        Depletion Date, to the extent of the Available Distribution Amount
        remaining:

                       (i) First, to the Class M, B-1, B-2, B-3, B-4 and B-5
               Certificates, in their order of seniority, the following:

                              (1) their respective amounts of previously unpaid
                       and then current Interest Distribution Amounts;

                                       10

<PAGE>

<PAGE>




                              (2) their pro rata share, according to their
                       respective Class Principal Balances, of the Subordinate
                       Principal Amount allocable pursuant to the definition of
                       "Subordinate Principal Amount" herein, until their
                       Principal Balances have been reduced to zero;

                       (ii) Second, to the Subordinate Certificates in their
               order of seniority, the amount of unreimbursed Realized Losses
               previously allocated to such Class, if any, provided, that any
               amounts distributed in respect of losses pursuant to this
               paragraph (I)(b)(ii) of this definition of "Certificate
               Distribution Amount" shall not cause a further reduction in the
               Class Principal Balances of the Subordinate Certificates; and

                       (iii)  Third, to the Class R Certificate, the Residual
               Distribution Amount;

        (II) For any Distribution Date on or after the Credit Support Depletion
Date, the Available Distribution Amount remaining, shall be distributed to the
outstanding Senior Certificates and Components in the following amounts and
priority:

               (a) First, to Component A-7-3 of the Class A-7 Certificates the 
        Discount Fractional Principal Amount;

               (b) Second, to the Senior Certificates (including the Accrual
        Certificate and Accrual Component, but excluding the Principal Only
        Component), previously unpaid and then current Interest Distribution
        Amounts, pro rata, according to such amount payable to the extent of
        amounts available;

               (c) Third, to the Senior Certificates (other than the Interest
        Only Components and Principal Only Component), the Senior Principal
        Amount, pro rata, according to their respective Class Principal Balances
        (other than the Interest Only Components and the Principal Only
        Component);

               (d) Fourth, to the Senior Certificates, pro rata, according to
        their respective Class Principal Balances or Component Principal
        Balances, the amount of unreimbursed Realized Losses previously
        allocated to such Class; and

               (e) Fifth, to the Class R Certificate, the Residual Distribution
        Amount for such Distribution Date.

        Certificate Principal Balance: For each Certificate of any Class, the
portion of the related Class Principal Balance, if any, represented by such
Certificate.

        Certificate Register and Certificate Registrar:  The register maintained
and the registrar appointed, respectively, pursuant to Section 5.3.  Initially, 
the Certificate Registrar shall be LaSalle National Bank.


                                       11
<PAGE>

<PAGE>




        Certificateholder or Holder: The person in whose name a Certificate is
registered in the Certificate Register, except that, solely for the purposes of
giving any consent pursuant to this Agreement, any Certificate registered in the
name of the Depositor, the Certificate Administrator, the Servicer or any
affiliate thereof shall be deemed not to be outstanding and the Percentage
Interest evidenced thereby shall not be taken into account in determining
whether the requisite percentage of Percentage Interests necessary to effect any
such consent has been obtained; provided, that the Trustee, the Certificate
Registrar and the Paying Agent may conclusively rely upon an Officer's
Certificate to determine whether any Person is an affiliate of the Depositor,
the Certificate Administrator or the Servicer.

        Certificateholders' Report: As defined in Section 4.2(a).

        Class: All Certificates having the same priority and rights to payments
from the Available Distribution Amount, designated as a separate Class, as set
forth in the forms of Certificates attached hereto as Exhibits A and B.

        Class A-10 Accrual Amount: For any Distribution Date prior to the Credit
Support Depletion Date, an amount equal to the accrued interest that would
otherwise be distributable in respect of the Class A-10 Certificates on such
Distribution Date and which will be added to the Class A-10 Principal Balance.

        Class A Certificates: The Class A-1, A-2, A-3, A-4, A-5, A-6, A-7, A-8,
A-9 and A-10 Certificates, collectively, and designated as such on the face
thereof in substantially the forms attached hereto as Exhibits A-1 through A-10,
respectively.

        Class R Certificate: The Certificate designated as "Class R" on the face
thereof in substantially the form attached hereto as Exhibit B, that is composed
of Components R-1 and R-2, each of which has been designated as the sole class
of "residual interests" in the REMIC I and REMIC II, respectively, pursuant to
Section 2.1.

        Class R Certificateholder:  The registered Holder of the Class R
Certificate.

        Class A-8 Interest Rate: With respect to the initial Interest Accrual
Period, 6.05% per annum, and as to any Interest Accrual Period thereafter, will
be a per annum rate equal to LIBOR plus 1.05% (subject to a maximum rate of
8.00% per annum and a minimum rate of 1.05% per annum).

        Class A-9 Interest Rate: With respect to the initial Interest Accrual
Period, 8.45% per annum, and as to any Interest Accrual Period thereafter, will
be a per annum rate equal to 30.116666666% minus the product of LIBOR and
4.333333333 (subject to a maximum rate of 30.116666666% per annum and a minimum
rate of 0.00% per annum).

        Class Principal Balance: For any Class of Certificates (other than the
Class A-7 Certificates), the applicable initial Class Principal Balance set
forth in the Preliminary Statement hereto, corresponding to the rights of such
Class in payments of principal due to be passed through

                                       12
<PAGE>

<PAGE>




to Certificateholders from principal payments on the Loans, as reduced from time
to time by (x) distributions of principal to Certificateholders of such Class
and (y) the portion of Realized Losses allocated to the Class Principal Balance
of such Class pursuant to the definition of "Realized Loss" with respect to a
given Distribution Date. For any Distribution Date, the reduction of the Class
Principal Balance of any Class of Certificates pursuant to the definition of
"Realized Loss" shall be deemed effective prior to the determination and
distribution of principal on such Class pursuant to the definition of
"Certificate Distribution Amount". Notwithstanding the foregoing, the Class
Principal Balance of the most subordinate Class of Certificates outstanding at
any time shall be equal to the aggregate Scheduled Principal Balance of all of
the Loans less the Class Principal Balance of all other Classes of Certificates.
The Class Principal Balance for the Class A-1 Certificates shall be referred to
as the "Class A-1 Principal Balance", the Class Principal Balance for the Class
A-2 Certificates shall be referred to as the "Class A-2 Principal Balance" and
so on.

        Closing Date: February 24, 1999, which is the date of settlement of the
sale of the Certificates to the initial purchasers thereof.

        Code:  The Internal Revenue Code of 1986, as amended.

        Compensating Interest: For any Distribution Date with respect to the
Loans contained therein, the lesser of (i) the sum of (a) one-twelfth of 0.125%
of the aggregate outstanding Principal Balance of each Loan on such Distribution
Date, (b) the aggregate Payoff Earnings and (c) the aggregate Payoff Interest
and (ii) the aggregate Uncollected Interest.

        Component: A portion of the Class A-7 Certificates representing parts of
the entitlement of such Class to principal and/or interest as described in the
Preliminary Statement hereto and the remainder of this Agreement and hereafter
referred to as Component A-7-1, A-7-2, A-7-3 and A-7-4.

        Component Notional Amount: With respect to Component A-7-1 and A-7-4
of the Class A-7 Certificates, the corresponding notional amount for
such Component.

        Component A-7-1 Notional Amount: As of the Closing Date approximately
$13,896,261, and thereafter, an amount equal to the sum of:

                   1/13th of the sum of the Principal Balances
                   of the Class A-1, A-2 and A-6 Certificates

                                        +

                       3/65ths of the sum of the Principal
                                    Balances
                   of the Class A-3, A-4 and A-5 Certificates



                                       13
<PAGE>

<PAGE>




        Component A-7-2 Accrual Amount: For any Distribution Date prior to the
Credit Support Depletion Date, an amount equal to the accrued interest that
would otherwise be distributable in respect of Component A-7-2 of the Class A-7
Certificates on such Distribution Date and which will be added to the Component
A-7-2 Component Principal Balance.

        Component A-7-4 Notional Amount: As of the Closing Date approximately
$10,959,187, and thereafter, with respect to any Distribution Date will equal
the total Principal Balance, as of the first day of the month of such
Distribution Date, of the Premium Loans multiplied by the following fraction:

              the weighted average of the Pass-Through Rates of the
           Premium Loans as of the first day of such month minus 6.50%
           ------------------------------------------------------------
                                      6.50%

        Component Principal Balance: For Components A-7-2 and A-7-3 of the Class
A-7 Certificates, the applicable initial Component Principal Balance therefor
set forth in the Preliminary Statement hereto, corresponding to the rights of
such Component in payments of principal due to be passed through to the holders
of the Class A-7 Certificates from principal payments on the Loans, as reduced
from time to time by (x) distributions of principal to the holders of the Class
A-7 Certificates in respect of such Component and (y) the portion of Realized
Losses allocated to the Component Principal Balance in respect of such Component
pursuant to the definition of "Realized Loss" with respect to a given
Distribution Date. For any Distribution Date, the reduction of the Component
Principal Balance of any Component pursuant to the definition of "Realized Loss"
shall be deemed effective prior to the determination and distribution of
principal on such Component pursuant to the definition of "Certificate
Distribution Amount." Notwithstanding the foregoing, any amounts distributed in
respect of losses pursuant to paragraphs (I)(a)(v) or (I)(a)(vi) of the
definition of "Certificate Distribution Amount" shall not cause a further
reduction in the Component A-7-3 Component Principal Balances. The Component
Principal Balance for Component A-7-2 shall be referred to as the "Component
A-7-2 Principal Balance" and the Component Principal Balance for Component A-7-3
shall be referred to as the "Component A-7-3 Principal Balance." The Component
Principal Balance of the Interest Only Components shall be zero.

        Corporate Trust Office: The corporate trust office of the Trustee in the
State of Texas, at which at any particular time its corporate trust business
with respect to this Agreement shall be administered, which office at the date
of the execution of this Agreement is located at 600 Travis Street, Suite 1150,
Houston, Texas 77002, Attention: S. Whitten Rusk III.

        Credit Support Depletion Date: The first Distribution Date on which the
aggregate of the Class Principal Balances of the Subordinate Certificates has
been or will be reduced to zero as a result of principal distributions thereon
and the allocation of Realized Losses on such Distribution Date.

                                       14
<PAGE>

<PAGE>




        Curtailment: Any payment of principal on a Loan, made by or on behalf of
the related Mortgagor, other than a Monthly Payment, a Prepaid Monthly Payment
or a Payoff, which is applied to reduce the outstanding Principal Balance of the
Loan.

        Curtailment Shortfall: With respect to any Curtailment applied with a
Monthly Payment, an amount equal to one month's interest on such Curtailment at
the applicable Pass-Through Rate on such Loan.

        Custodial Account for P&I: The Custodial Account for Principal and
Interest established and maintained by the Servicer and caused by the Servicer
to be established and maintained pursuant to Section 3.2(b) with the corporate
trust department of the Trustee or another financial institution approved by the
Servicer such that the rights of such Servicer, the Trustee and the
Certificateholders thereto shall be fully protected against the claims of any
creditors of the Servicer and of any creditors or depositors of the institution
in which such account is maintained, (a) within FDIC insured accounts (or other
accounts with comparable insurance coverage acceptable to the Rating Agency)
created, maintained and monitored by the Servicer or (b) in a separate non-trust
account without FDIC or other insurance in an Eligible Institution. In the event
that a Custodial Account for P&I is established pursuant to clause (a) of the
preceding sentence, amounts held in such Custodial Account for P&I shall not
exceed the level of deposit insurance coverage on such account; accordingly,
more than one Custodial Account for P&I may be established.

        Custodial Agreement: The agreement, if any, among the Servicer, the
Trustee and a Custodian providing for the safekeeping of the Mortgage Files on
behalf of the Certificateholders.

        Custodian: A Custodian which is appointed pursuant to a Custodial
Agreement. Any Custodian so appointed shall act as agent on behalf of the
Trustee, and shall be compensated by the Trustee at no additional charge to the
Servicer. The Trustee shall remain at all times responsible under the terms of
this Agreement, notwithstanding the fact that certain duties have been assigned
to a Custodian.

        Cut-Off Date:  February 1, 1999.

        Data:  As defined in Section 8.14

        Defaulted Loan: As of any Determination Date, any Loan for which any
payment of principal of or interest on such Loan is more than 89 days past due,
determined without giving effect to any grace period permitted by the related
Mortgage or Mortgage Note or any other document in the Mortgage File.

        Definitive Certificates:  As defined in Section 5.7.

        Denomination: The amount specified on a Certificate as representing the
aggregate Principal Balance of the Loans as of the Cut-Off Date evidenced by
such Certificate.

                                       15
<PAGE>

<PAGE>




        Depositary Agreement: The Letter of Representations, dated February 24,
1999 by and among DTC, the Depositor and the Trustee.

        Depositor: ABN AMRO Mortgage Corporation, a Delaware corporation, or its
successor-in- interest.

        Destroyed Mortgage Note: A Mortgage Note the original of which was
permanently lost or destroyed and has not been replaced.

        Determination Date: A day not later than the 10th day preceding a
related Distribution Date.

        Discount Fraction: For any Discount Loan, the following fraction:

               6.50% - the Pass-Through Rate on such Discount Loan
               ----------------------------------------------------
                                      6.50%

        Discount Fractional Principal Amount: On each Distribution Date, an
amount equal to the product of the Discount Fraction multiplied by the sum of
(i) scheduled payments of principal on each Discount Loan due on or before the
related Due Date in respect of which no distribution has been made on any
previous Distribution Date and which were received by the Determination Date, or
which have been advanced as part of an Advance with respect to such Distribution
Date, (ii) the principal portion received in respect of each Discount Loan
during the Prior Period of (a) Curtailments, (b) Insurance Proceeds, (c) the
amount, if any, of the principal portion of the Purchase Price pursuant to a
Purchase Obligation or any repurchase of a Discount Loan permitted hereunder and
(d) Liquidation Proceeds and (iii) the principal portion of Payoffs received in
respect of such Discount Loan during the applicable Prepayment Period.

        Discount Fractional Principal Shortfall: For any Distribution Date, an
amount equal to the Discount Fraction of any Realized Loss on a Discount Loan,
other than a Special Hazard Loss, Fraud Loss or Bankruptcy Loss in excess of the
Special Hazard Coverage, Fraud Coverage or Bankruptcy Coverage, as applicable.

        Discount Loan:  The Loans having Pass-Through Rates of less than 6.50%.

        Disqualified Organization:  As defined in Section 5.1(b).

        Distribution Date: With respect to distributions on the Certificates,
the 25th day (or, if such 25th day is not a Business Day, the Business Day
immediately succeeding such 25th day) of each month, with the first such date
being March 25, 1999.

        DTC:  The Depository Trust Company.

        DTC Participant: A broker, dealer, bank, other financial institution or
other Person for whom DTC effects book-entry transfers and pledges of securities
deposited with DTC.

                                       16

<PAGE>

<PAGE>




        Due Date: The first day of each calendar month, which is the day on
which the Monthly Payment for each Loan is due.

        Eligible Account: Any account or accounts held and established by the
Servicer or the Trustee in trust for the Certificateholders at any Eligible
Institution.

        Eligible Institution: An institution having (i) the highest short-term
debt rating, and one of the two highest long-term debt ratings of the Rating
Agency, (ii) with respect to any Custodial Account for P&I, an unsecured
long-term debt rating of at least one of the two highest unsecured long-term
debt ratings of the Rating Agency, or (iii) the approval of the Rating Agency.

        Eligible Investments: Any one or more of the following obligations or
securities payable on demand or having a scheduled maturity on or before the
Business Day preceding the following Distribution Date, regardless of whether
issued by the Depositor, the Servicer, the Trustee or any of their respective
Affiliates and having at the time of purchase, or at such other time as may be
specified, the required ratings, if any, provided for in this definition:

        (a) direct obligations of, or guaranteed as to full and timely payment
of principal and interest by, the United States or any agency or instrumentality
thereof, provided, that such obligations are backed by the full faith and credit
of the United States of America;

        (b) direct obligations of, or guaranteed as to timely payment of
principal and interest by, FHLMC, FNMA or the Federal Farm Credit System,
provided, that any such obligation, at the time of purchase or contractual
commitment providing for the purchase thereof, is qualified by each Rating
Agency as an investment of funds backing securities rated "AAA" in the case of
S&P and Fitch (the initial rating of the Class A Certificates);

        (c) demand and time deposits in or certificates of deposit of, or
bankers' acceptances issued by, any bank or trust company, savings and loan
association or savings bank, provided, that the short-term deposit ratings
and/or long-term unsecured debt obligations of such depository institution or
trust company (or in the case of the principal depository institutions in a
holding company system, the commercial paper or long-term unsecured debt
obligations of such holding company) have, in the case of commercial paper, the
highest rating available for such securities by each Rating Agency and, in the
case of long-term unsecured debt obligations, one of the two highest ratings
available for such securities by each Rating Agency, or in each case such lower
rating as will not result in the downgrading or withdrawal of the rating or
ratings then assigned to any Class of Certificates by any Rating Agency but in
no event less than the initial rating of the Senior Certificates;

        (d) general obligations of or obligations guaranteed by any state of the
United States or the District of Columbia receiving one of the two highest
long-term debt ratings available for such securities by each Rating Agency, or
such lower rating as will not result in the downgrading or withdrawal of the
rating or ratings then assigned to any Class of Certificates by any Rating
Agency;

                                       17

<PAGE>

<PAGE>




        (e) commercial or finance company paper (including both
non-interest-bearing discount obligations and interest-bearing obligations
payable on demand or on a specified date not more than one year after the date
of issuance thereof) that is rated by each Rating Agency in its highest
short-term unsecured rating category at the time of such investment or
contractual commitment providing for such investment, and is issued by a
corporation the outstanding senior long-term debt obligations of which are then
rated by each Rating Agency in one of its two highest long-term unsecured rating
categories, or such lower rating as will not result in the downgrading or
withdrawal of the rating or ratings then assigned to any Class of Certificates
by any Rating Agency but in no event less than the initial rating of the Senior
Certificates;

        (f) guaranteed reinvestment agreements issued by any bank, insurance
company or other corporation rated in one of the two highest rating levels
available to such issuers by each Rating Agency at the time of such investment,
provided, that any such agreement must by its term provide that it is terminable
by the purchaser without penalty in the event any such rating is at any time
lower than such level;

        (g) repurchase obligations with respect to any security described in
clause (a) or (b) above entered into with a depository institution or trust
company (acting as principal) meeting the rating standards described in (c)
above;

        (h) securities bearing interest or sold at a discount that are issued by
any corporation incorporated under the laws of the United States of America or
any State thereof and rated by each Rating Agency in one of its two highest
long-term unsecured rating categories at the time of such investment or
contractual commitment providing for such investment; provided, however, that
securities issued by any such corporation will not be Eligible Investments to
the extent that investment therein would cause the outstanding principal amount
of securities issued by such corporation that are then held as part of the
Certificate Account to exceed 20% of the aggregate principal amount of all
Eligible Investments then held in the Certificate Account;

        (i) units of taxable money market funds (including those for which the
Trustee or any affiliate thereof receives compensation with respect to such
investment) which funds have been rated by each Rating Agency in its highest
rating category or which have been designated in writing by each Rating Agency
as Eligible Investments with respect to this definition;

        (j) if previously confirmed in writing to the Trustee, any other demand,
money market or time deposit, or any other obligation, security or investment,
as may be acceptable to each Rating Agency as a permitted investment of funds
backing securities having ratings equivalent to the initial rating of the Class
A Certificates; and

        (k) such other obligations as are acceptable as Eligible Investments to
each Rating Agency;

provided, however, that such instrument continues to qualify as a "cash flow
investment" pursuant to Code Section 860G(a)(6) and that no instrument or
security shall be an Eligible Investment if


                                       18
<PAGE>

<PAGE>




(i) such instrument or security evidences a right to receive only interest
payments or (ii) the right to receive principal and interest payments derived
from the underlying investment provides a yield to maturity in excess of 120% of
the yield to maturity at par of such underlying investment.

        ERISA:  The Employee Retirement Income Security Act of 1974, as amended.

        Escrow Account:  As defined in Section 3.4.

        Escrow Payment: Any payment received by the Servicer for the account of
any Mortgagor for application toward the payment of taxes, insurance premiums,
assessments and similar items in respect of the related Mortgaged Property.

        Event of Default:  Any event of default as specified in Section 7.1.

        Excess Liquidation Proceeds: With respect to any Distribution Date, the
excess, if any, of aggregate Liquidation Proceeds in the applicable Prepayment
Period over the amount that would have been received if a Payoff had been made
on the last day of such applicable Prepayment Period with respect to each Loan
which became a Liquidated Loan during such applicable Prepayment Period.

        Exchange Act: The Securities Exchange Act of 1934, as amended.

        FDIC:  Federal Deposit Insurance Corporation, or any successor thereto.

        Federal Funds Rate: means, for any day, the rate set forth in the weekly
statistical release designated as H.15(519), or any successor publication,
published by the Federal Reserve Bank of New York on the preceding Business Day
opposite the caption "Federal Funds (Effective)"; or, if for any relevant day
such rate is not so published on any such preceding Business Day, the rate for
such day will be the arithmetic mean as determined by the Trustee of the rates
for the last transaction in overnight Federal funds arranged before 9:00 a.m.
(New York City time) on that day by each of three leading brokers of Federal
funds transactions in New York City selected by the Trustee.

        FHA:  Federal Housing Administration, or any successor thereto.

        FHLMC:  Federal Home Loan Mortgage Corporation, or any successor 
thereto.

        Fitch:  Fitch IBCA, Inc. provided, that at any time it be a
Rating Agency.

        FNMA:  Federal National Mortgage Association, or any successor thereto

        Fraud Coverage: As of the Cut-Off Date approximately $2,912,154, and
thereafter, the Fraud Coverage will generally be equal to (1) prior to the third
Anniversary, an amount equal to 1.00% of the aggregate principal balance of all
Loans as of the Cut-Off Date minus the aggregate amounts allocated to the
Certificates with respect to Fraud Losses on such Loans up to such date of

                                       19

<PAGE>

<PAGE>




determination and (2) from the third to the fifth Anniversary, an amount equal
to (a) 0.50% of the aggregate principal balance of all of the Loans as of the
most recent Anniversary minus (b) the aggregate amounts allocated to the
Certificates with respect to Fraud Losses on the Loans since the most recent
Anniversary up to such date of determination. On and after the fifth
Anniversary, the Fraud Coverage will be zero. Fraud Coverage may be reduced upon
written confirmation from the Rating Agency that such reduction will not
adversely affect the then current ratings assigned to the Certificates by the
Rating Agency.

        Fraud Loss: The occurrence of a loss on a Loan arising from any action,
event or state of facts with respect to such Loan which, because it involved or
arose out of any dishonest, fraudulent, criminal, negligent or knowingly
wrongful act, error or omission by the Mortgagor, originator (or assignee
thereof) of such Loan, Lender, or the Servicer, would result in an exclusion
from, denial of, or defense to coverage which otherwise would be provided by an
insurance policy previously issued with respect to such Loan.

        Independent: When used with respect to any specified Person, any such
Person who (i) is in fact independent of the Depositor and the Servicer, (ii)
does not have any direct financial interest or any material indirect financial
interest in the Depositor or the Servicer or any Affiliate of either and (iii)
is not connected with the Depositor or the Servicer as an officer, employee,
promotor, underwriter, trustee, partner, director or person performing similar
functions.

        Indirect DTC Participants: Entities such as banks, brokers, dealers or
trust companies, that clear through or maintain a custodial relationship with a
DTC Participant, either directly or indirectly.

        Installment Due Date: The first day of the month in which the related
Distribution Date occurs.

        Insurance Proceeds: Amounts paid or payable by the insurer under any
insurance policy (including any replacement policy permitted under this
Agreement), covering any Loan or Mortgaged Property, including, without
limitation, any flood insurance policy, primary mortgage insurance policy or
hazard insurance policy required pursuant to Section 3.5, any title insurance
policy required pursuant to Section 2.3, and any FHA insurance policy or VA
guaranty.

        Interest Accrual Period: For all Classes of Certificates, the calendar
month preceding the month in which the Distribution Date occurs.

        Interest Distribution Amount: On any Distribution Date, for any Class of
Certificates (other than the Principal Only Component), the amount of interest
accrued on the respective Class Principal Balance, Component Principal Balance
or Component Notional Amount, as applicable, at 1/12th of the related Remittance
Rate for such Class or Component during the applicable Prepayment Period, before
giving effect to allocations of Realized Losses for the applicable Prepayment
Period or distributions to be made on such Distribution Date, reduced by
Uncompensated Interest Shortfall and the interest portion of Realized Losses
allocated to such Class

                                       20

<PAGE>

<PAGE>




pursuant to the definition of "Uncompensated Interest Shortfall" and Section
3.20, provided, however, that (a) in the case of the Class A-10 Certificates,
such amount shall be reduced by the Class A-10 Accrual Amount and (b) in the
case of Component A-7-2 of the Class A-7 Certificates, such amount shall be
reduced by the Component A-7-2 Accrual Amount. The Interest Distribution Amount
for Component A-7-3 of the Class A-7 Certificates on any Distribution Date shall
equal zero.

        Interest Only Components: Component A-7-1 and Component A-7-4 of the
Class A-7 Certificates, which will not be entitled to receive principal.

        Interested Person: The Depositor, the Servicer, any Holder of a
Certificate, or any Affiliate of any such Person.

        Junior Subordinate Certificates: The Class B-3, B-4 and B-5
Certificates, collectively.

        LIBOR: The per annum rate established by the Trustee or the Certificate
Administrator, if any, in accordance with Section 8.16.

        LIBOR Business Day: Means any day on which dealings in United States
dollars are transacted in the London interbank market.

        LIBOR Determination Date: Means the second LIBOR Business Day before the
first day of the related Interest Accrual Period.

        Liquidated Loan: A Loan as to which the Servicer has determined in
accordance with its customary servicing practices that all amounts which it
expects to recover from or on account of such Loan, whether from Insurance
Proceeds, Liquidation Proceeds or otherwise, have been recovered. For purposes
of this definition, acquisition of a Mortgaged Property by the Trust Fund shall
not constitute final liquidation of the related Loan.

        Liquidation Expenses: Expenses incurred by the Servicer in connection
with the liquidation of any Defaulted Loan or property acquired in respect
thereof, including, without limitation, legal fees and expenses, any
unreimbursed amount expended by the Servicer pursuant to Section 3.7 respecting
the related Loan and any unreimbursed expenditures for real property taxes or
for property restoration or preservation relating to the Mortgaged Property that
secured such Loan.

        Liquidation Principal: The principal portion of Liquidation Proceeds
received (exclusive of the Discount Fractional Principal Amount with respect to
each Loan which became a Liquidated Loan (but not in excess of the principal
balance thereof) during the applicable Prepayment Period.

        Liquidation Proceeds: Amounts after deduction of amounts reimbursable
under Section 3.7 received and retained in connection with the liquidation of
defaulted Loans (including the disposition of REO Property), whether through
foreclosure or otherwise, other than Insurance Proceeds.


                                       21
<PAGE>

<PAGE>




        Loans: The Mortgages and the related Mortgage Notes, each transferred
and assigned to the Trustee pursuant to the provisions hereof as from time to
time are held as part of the Trust Fund, as so identified in the Loan Schedule.
Each of the Loans is referred to individually in this Agreement as a "Loan".

        Loan Schedule: The schedule, as amended from time to time, of Loans
attached hereto as Exhibit D, which shall set forth as to each Loan the
following, among other things:

        (i)    the loan number of the Loan and name of the related Mortgagor;

        (ii)   the street address of the Mortgaged Property including city, 
               state and zip code;

        (iii)  the Mortgage Interest Rate as of the Cut-Off Date;

        (iv)   the original term and maturity date of the related Mortgage Note;

        (v)    the original Principal Balance;

        (vi)   the first payment date;

        (vii)  the Monthly Payment in effect as of the Cut-Off Date;

        (viii) the date of the last paid installment of interest;

        (ix)   the unpaid Principal Balance as of the close of business on the 
               Cut-Off Date;

        (x)    the Loan-to-Value ratio at origination and as of  the
               Cut-Off Date;

        (xi)   the type of property;

        (xii)  the nature of occupancy at origination;

        (xiii) the county in which Mortgaged Property is located, if available;
               and

        (xiv)  the closing date.

        Loan-to-Value Ratio: The original principal amount of a Loan divided by
the Original Value; however, references to "current Loan-to-Value Ratio" shall
mean the then current Principal Balance of a Loan divided by the Original Value.

        Monthly Payment: The scheduled payment of principal and interest on a
Loan which is due on the related Due Date for such Loan.

        Mortgage: The mortgage, deed of trust or other instrument securing a
Mortgage Note.

                                       22
<PAGE>

<PAGE>




        Mortgage File: The following documents or instruments with respect to
each Loan transferred and assigned pursuant to Section 2.1:

               (i) The original Mortgage Note bearing all intervening
        endorsements endorsed, "Pay to the order of Chase Bank of Texas,
        National Association, as Trustee, for the benefit of the
        Certificateholders of ABN AMRO Mortgage Corporation Series 1999-1 Attn:
        Corporate Trust Department, 600 Travis Street, Houston, TX 77002,
        without recourse" and signed in the name of the Seller by an Authorized
        Officer showing an unbroken chain of title from the originator thereof
        to the person endorsing;

               (ii) (a) The original Mortgage with evidence of recording
        thereon, and if the Mortgage was executed pursuant to a power of
        attorney, a certified true copy of the power of attorney certified by
        the recorder's office, with evidence of recording thereon, or certified
        by a title insurance company or escrow company to be a true copy
        thereof; provided, that if such original Mortgage or power of attorney
        cannot be delivered with evidence of recording thereon on or prior to
        the Closing Date because of a delay caused by the public recording
        office where such original Mortgage has been delivered for recordation
        or because such original Mortgage has been lost, the Seller shall
        deliver or cause to be delivered to the Purchaser a true and correct
        copy of such Mortgage, together with (1) in the case of a delay caused
        by the public recording office, an Officer's Certificate signed by a
        Responsible Officer of the Seller stating that such original Mortgage
        has been dispatched to the appropriate public recording official for
        recordation or (2) in the case of an original Mortgage that has been
        lost, a certificate by the appropriate county recording office where
        such Mortgage is recorded or from a title insurance company or escrow
        company indicating that such original was lost and the copy of the
        original mortgage is a true and correct copy;

                       (b) The original Assignment to "Chase Bank of Texas,
        National Association, as Trustee," which assignment shall be in form and
        substance acceptable for recording, or a copy certified by the Seller as
        a true and correct copy of the original Assignment which has been sent
        for recordation. Subject to the foregoing, such assignments may, if
        permitted by law, be by blanket assignments for Loans covering Mortgaged
        Properties situated within the same county. If the Assignment is in
        blanket form, a copy of the Assignment shall be included in the related
        individual Mortgage File.

               (iii) The originals of any and all instruments that modify the
        terms and conditions of the Mortgage Note, including but not limited to
        modification, consolidation, extension and assumption agreements
        including any adjustable rate mortgage (ARM) rider, if any;

               (iv) The originals of all required intervening assignments, if
        any, with evidence of recording thereon, and if such assignment was
        executed pursuant to a power of attorney, a certified true copy of the
        power of attorney certified by the recorder's office, with evidence of
        recording thereon, or certified by a title insurance company or escrow
        company to be a true copy thereof; provided, that if such original
        assignment or power of attorney cannot be delivered with evidence of
        recording thereon on or prior to the Closing Date because of a

                                       23

<PAGE>

<PAGE>




        delay caused by the public recording office where such original
        assignment has been delivered for recordation or because such original
        assignment has been lost, the Seller shall deliver or cause to be
        delivered to the Purchaser a true and correct copy of such assignment,
        together with (a) in the case of a delay caused by the public recording
        office, an Officer's Certificate signed by a Responsible Officer of the
        Seller stating that such original assignment has been dispatched to the
        appropriate public recording official for recordation or (b) in the case
        of an original assignment that has been lost, a certificate by the
        appropriate county recording office where such assignment is recorded or
        from a title insurance company or escrow company indicating that such
        original was lost and the copy of the original assignment is a true and
        correct copy;

               (v) The original mortgage policy of title insurance (including,
        if applicable, the endorsement relating to the negative amortization of
        the Loans) or in the event such original title policy is unavailable,
        any one of an original title binder, an original preliminary title
        report or an original title commitment or a copy thereof certified by
        the title company with the original policy of title insurance to follow
        within 180 days of the Closing Date;

               (vi) The primary mortgage insurance certificate, if any;

               (vii) Hazard insurance certificates and copies of the hazard
        insurance policy and, if applicable, flood insurance policy; and

               (viii) any and all other documents, opinions and certificates
        executed and/or delivered by the related Mortgagor and/or its counsel in
        connection with the origination of such Mortgage.

        Mortgage Interest Rate: For any Loan, the per annum rate at which
interest accrues on such Loan pursuant to the terms of the related Mortgage
Note.

        Mortgage Note: The note or other evidence of indebtedness evidencing the
indebtedness of a Mortgagor under a Loan.

        Mortgage Pool:  All of the Loans.

        Mortgaged Property: With respect to any Loan, the real property,
together with improvements thereto, securing the indebtedness of the Mortgagor
under the related Loan.

        Mortgagor:  The obligor on a Mortgage Note.

        Nonrecoverable Advance: With respect to any Loan, any Advance which the
Servicer shall have determined to be a Nonrecoverable Advance pursuant to
Section 4.4 and which was, or is proposed to be, made by such Servicer.

        Non-U.S. Person:  A Person that is not a U.S. Person.

                                       24
<PAGE>

<PAGE>




        Officer's Certificate: With respect to any Person, a certificate signed
both by the Chairman of the Board, the President or a Vice President, and by the
Treasurer, the Secretary or one of the Assistant Treasurers or Assistant
Secretaries of such Person (or, in the case of a Person which is not a
corporation, signed by the person or persons having like responsibilities), and
delivered to the Trustee.

        Opinion of Counsel: A written opinion of counsel, who may be outside or
salaried counsel for the Depositor or the Servicer, or any affiliate of the
Depositor or the Servicer, acceptable to the Trustee; provided, that with
respect to REMIC matters, matters relating to the determination of Eligible
Accounts or matters relating to transfers of Certificates, such counsel shall be
Independent.

        Original Value: With respect to any Loan other than a Loan originated
for the purpose of refinancing an existing mortgage debt, the lesser of (a) the
Appraised Value (if any) of the Mortgaged Property at the time the Loan was
originated or (b) the purchase price paid for the Mortgaged Property by the
Mortgagor. With respect to a Loan originated for the purpose of refinancing
existing mortgage debt, the Original Value shall be equal to the Appraised Value
of the Mortgaged Property at the time the Loan was originated or the appraised
value at the time the refinanced mortgage debt was incurred.

        OTS:  The Office of Thrift Supervision, or any successor thereto.

        Ownership Interest:  As defined in Section 5.1(b).

        Pass-Through Entity:  As defined in Section 5.1(b).

        Pass-Through Rate: For each Loan, a rate equal to the Mortgage Interest
Rate for such Loan less the applicable per annum percentage rate of the
Servicing Fee. For each Loan, any calculation of monthly interest at such rate
shall be based upon annual interest at such rate (computed on the basis of a
360-day year of twelve 30-day months) on the unpaid Principal Balance of the
related Loan divided by twelve, and any calculation of interest at such rate by
reason of a Payoff shall be based upon annual interest at such rate on the
outstanding Principal Balance of the related Loan multiplied by a fraction, the
numerator of which is the number of days elapsed from the Due Date of the last
scheduled payment of principal and interest to, but not including, the date of
such Payoff, and the denominator of which is (a) for Payoffs received on a Due
Date, 360, and (b) for all other Payoffs, 365.

        Paying Agent: Any paying agent appointed by the Trustee pursuant to
Section 4.10. Initially, the Paying Agent shall be LaSalle National Bank.

        Payoff: Any Mortgagor payment of principal on a Loan equal to the entire
outstanding Principal Balance of such Loan, if received in advance of the last
scheduled Due Date for such Loan and accompanied by an amount of interest equal
to accrued unpaid interest on the Loan to the date of such payment-in-full.

                                       25
<PAGE>

<PAGE>




        Payoff Earnings: For any Distribution Date with respect to each Loan on
which a Payoff was received by the Servicer during the Prepayment Period, the
aggregate of the interest earned by Servicer from investment of each such Payoff
from the date of receipt of such Payoff until the last day of such Prepayment
Period (net of investment losses).

        Payoff Interest: For any Distribution Date with respect to a Loan for
which a Payoff was received by the Servicer during the Prepayment Period, an
amount of interest thereon at the applicable Pass-Through Rate from the first
day of such Prepayment Period to the date of receipt thereof.

        Percentage Interest: (a) With respect to the right of each Certificate
of a particular Class in the distributions allocated to such Class, "Percentage
Interest" shall mean the percentage undivided beneficial ownership interest
evidenced by such Certificate of such Class, which percentage shall equal:

               (i) with respect to any Regular Interest Certificate, its
        Certificate Principal Balance divided by the applicable Class Principal
        Balance; and

               (ii) with respect to the Class R Certificate, the percentage set
        forth on the face of such Certificate.

        (b) With respect to the rights of each Certificate in connection with
Sections 5.9, 7.1, 7.3, 8.1, 8.3, 10.1 and 10.3, "Percentage Interest" shall
mean the percentage undivided beneficial interest evidenced by such Certificate
in the Trust Fund, which for purposes of such rights only shall equal:

               (i) with respect to any Certificate, the product of (x) 100.00%
        and (y) the percentage calculated by dividing its Certificate Principal
        Balance by the Aggregate Certificate Principal Balance; and

               (ii) with respect to the Class R Certificate, zero.

        Permitted Transferee: With respect to the holding or ownership of any
Residual Certificate, any Person other than (i) the United States, a State or
any political subdivision thereof, or any agency or instrumentality of any of
the foregoing, (ii) a foreign government or International Organization, or any
agency or instrumentality of either of the foregoing, (iii) an organization
(except certain farmers' cooperatives described in Code Section 521) which is
exempt from the taxes imposed by Chapter 1 of the Code (unless such organization
is subject to the tax imposed by Section 511 of the Code on unrelated business
taxable income), (iv) rural electric and telephone cooperatives described in
Code Section 1381(a)(2)(C), (v) any electing large partnership under Section 775
of the Code, (vi) any Person from whom the Trustee or the Certificate Registrar
has not received an affidavit to the effect that it is not a "disqualified
organization" within the meaning of Section 860E(e)(5) of the Code, and (vii)
any other Person so designated by the Depositor based upon an Opinion of Counsel
that the transfer of an Ownership Interest in a Residual Certificate to such
Person may cause the Trust Fund to fail to qualify as a REMIC at any time that
the Certificates

                                       26

<PAGE>

<PAGE>




are outstanding. The terms "United States," "State" and "International
Organization" shall have the meanings set forth in Code Section 7701 or
successor provisions. A corporation shall not be treated as an instrumentality
of the United States or of any State or political subdivision thereof if all of
its activities are subject to tax, and, with the exception of the FHLMC, a
majority of its board of directors is not selected by such governmental unit.

        Person: Any individual, corporation, limited liability company,
partnership, joint venture, association, joint-stock company, trust,
unincorporated organization or government or any agency or political subdivision
thereof.

        Planned Principal Balance: For any Distribution Date, the amount set
forth in the table attached hereto as Exhibit O for such Distribution Date, for
the Class A-1, Class A-2, Class A-3, Class A-4 and Class A-5 Certificates.

        Prepaid Monthly Payment: Any Monthly Payment received prior to its
scheduled Due Date, which is intended to be applied to a Loan on its scheduled
Due Date and held in the related Custodial Account for P&I until the Withdrawal
Date following its scheduled Due Date.

        Prepayment Period: The calendar month immediately preceding any
Distribution Date.

        Principal Balance: At the time of any determination, the principal
balance of a Loan remaining to be paid at the close of business on the Cut-Off
Date, after deduction of all principal payments due on or before the Cut-Off
Date whether or not paid, reduced by all amounts distributed or to be
distributed to Certificateholders through the Distribution Date in the month of
determination that are reported as allocable to principal of such Loan.

        In the case of a Substitute Loan, "Principal Balance" shall mean, at the
time of any determination, the principal balance of such Substitute Loan
transferred to the Trust Fund on the date of substitution, reduced by all
amounts distributed or to be distributed to Certificateholders through the
Distribution Date in the month of determination that are reported as allocable
to principal of such Substitute Loan.

        The Principal Balance of a Loan (including a Substitute Loan) shall not
be adjusted solely by reason of any bankruptcy or similar proceeding or any
moratorium or similar waiver or grace period. Whenever a Realized Loss has been
incurred with respect to a Loan during a calendar month, the Principal Balance
of such Loan shall be reduced by the amount of such Realized Loss as of the
Distribution Date next following the end of such calendar month after giving
effect to the allocation of Realized Losses and distributions of principal to
the Certificates.

        Principal Only Component: Component A-7-3 of the Class A-7 Certificates.

        Principal Payment: Any payment of principal on a Loan other than a
Principal Prepayment.

                                       27

<PAGE>

<PAGE>




        Principal Payment Amount: On any Distribution Date and for the Loans,
the sum with respect to the Loans of (i) the scheduled principal payments on the
Loans due on the related Due Date, (ii) the principal portion of repurchase
proceeds received with respect to any Loan which was repurchased by the
Depositor pursuant to a Purchase Obligation or as permitted by this Agreement
during the applicable Prepayment Period, and (iii) any other unscheduled
payments of principal which were received with respect to any Loan during the
applicable Prepayment Period, other than Payoffs, Curtailments and Liquidation
Principal.

        Principal Prepayment: Any payment of principal on a Loan which
constitutes a Payoff or a Curtailment.

        Principal Prepayment Amount: On any Distribution Date and for the Loans,
the sum with respect to the Loans of (i) Curtailments received during the
applicable Prepayment Period from such Loans and (ii) Payoffs received during
the applicable Prepayment Period from the Loans.

        Pro Rata Allocation: The allocation of the principal portion of losses
relating to a Loan to all the Senior Certificates (other than the Principal Only
Component and the Interest Only Components) and to the Subordinate Certificates
(in the limited circumstances described below) pro rata according to their
respective Certificate Principal Balances or Component Principal Balances
(except if the loss is recognized with respect to a Discount Loan, in which
event the applicable Discount Fraction of such loss will be allocated to
Component A-7-3 of the Class A-7 Certificates, and the remainder of such loss
will be allocated as described above) or, in the case of any of the Accrual
Certificate or Accrual Component, the Certificate Principal Balance of such
Certificate or the Component Principal Balance of such Component on the Closing
Date, if lower, and the allocation of the interest portion of such losses to the
Certificates (other than the Principal Only Component) pro rata according to the
amount of interest accrued but unpaid on each such Class or Component in
reduction thereof.

        Purchase Obligation: An obligation of the Depositor to repurchase Loans
under the circumstances and in the manner provided in Section 2.2 or
Section 2.3.

        Purchase Price: With respect to any Loan to be purchased pursuant to a
Purchase Obligation, or any Loan to be purchased or repurchased relating to an
REO Property, an amount equal to the sum of the Principal Balance thereof, and
unpaid accrued interest thereon, if any, to the last day of the calendar month
in which the date of repurchase occurs at a rate equal to the applicable
Pass-Through Rate; provided, however, that no Loan shall be purchased or
required to be purchased pursuant to Section 2.3, or more than two years after
the Closing Date under Section 2.2, unless (a) the Loan to be purchased is in
default, or default is in the judgment of the Depositor reasonably imminent, or
(b) the Depositor, at its expense, delivers to the Trustee an Opinion of Counsel
to the effect that the purchase of such Loan will not give rise to a tax on a
prohibited transaction, as defined in Section 860F(a) of the Code; provided,
further, that in the case of clause (b) above, the Depositor will use its
reasonable efforts to obtain such Opinion of Counsel if such opinion is
obtainable.

                                       28
<PAGE>

<PAGE>




        Rating Agency: Initially, each of S&P and Fitch, thereafter, each
nationally recognized statistical rating organization that has rated the
Certificates at the request of the Depositor, or their respective successors in
interest.

        Ratings: As of any date of determination, the ratings, if any, of the
Certificates as assigned by the Rating Agency.

        Realized Loss: For any Distribution Date, with respect to any Loan which
became a Liquidated Loan during the related applicable Prepayment Period, the
sum of (i) the principal balance of such Loan remaining outstanding after the
application of Liquidation Proceeds and the principal portion of Nonrecoverable
Advances actually reimbursed with respect to such Loan (the principal portion of
such Realized Loss), and (ii) the accrued interest on such Loan remaining unpaid
and the interest portion of Nonrecoverable Advances actually reimbursed with
respect to such Loan (the interest portion of such Realized Loss). For any
Distribution Date, with respect to any Loan which is not a Liquidated Loan, the
amount of the Bankruptcy Loss incurred with respect to such Loan as of the
related Due Date.

        Record Date: The last Business Day of the month immediately preceding
the month of the related Distribution Date.

        Regular Interest Certificates: The Certificates, other than the Class R
Certificate.

        REMIC: A real estate mortgage investment conduit, as such term is
defined in the Code.

        REMIC I: The pool of assets (other than any Escrow Account or Accounts)
consisting of the Trust Fund.

        REMIC I Regular Interests: The regular interests in REMIC I as described
in Section 2.4 of this Agreement.

        REMIC II: The pool of assets consisting of the REMIC I Regular Interests
and all payments of principal or interest on or with respect to the REMIC I
Regular Interests after the Cut-Off Date.

        REMIC Provisions: Sections 860A through 86OG of the Code, related Code
provisions and regulations promulgated thereunder, as the foregoing may be in
effect from time to time.

        Remittance Rate: For each Class of Certificates or Component, the per
annum rate set forth as the Remittance Rate for such Class or Component in the
Preliminary Statement hereto.

        REO Property: A Mortgaged Property, title to which has been acquired by
the Servicer on behalf of the Trust Fund through foreclosure, deed in lieu of
foreclosure or otherwise.

        Residual Certificate: The Class R Certificate, which is being issued in
a single class. Components R-1 and R-2 of the Class R Certificate is hereby each
designated the sole Class of

                                       29
<PAGE>

<PAGE>




"residual interests" in REMIC I and REMIC II, respectively, for purposes of
Section 860G(a)(2) of the Code.

        Residual Distribution Amount: On any Distribution Date, any portion of
the Available Distribution Amount remaining after all distributions to the
Certificates pursuant to the definition of Certificate Distribution Amount. Upon
termination of the obligations created by this Agreement and the Trust Fund
created hereby, the amounts which remain on deposit in the Certificate Account
after payment to the Certificateholders of the amounts set forth in Section 9.1
of this Agreement, and subject to the conditions set forth therein.

        Responsible Officer: When used with respect to the Trustee or any
Seller, the Chairman or Vice-Chairman of the Board of Directors or Trustees, the
Chairman or Vice-Chairman of the Executive or Standing Committee of the Board of
Directors or Trustees, the President, the Chairman of the Committee on Trust
Matters, any Vice-President, any Assistant Vice President, the Secretary, any
Assistant Secretary, the Treasurer, any Assistant Treasurer, the Cashier, any
Assistant Cashier, any Trust Officer or Assistant Trust Officer, the Controller,
any Assistant Controller or any other officer of the Trustee customarily
performing functions similar to those performed by any of the above-designated
officers and in each case having direct responsibility for the administration of
this Agreement, and also, with respect to a particular matter, any other officer
to whom such matter is referred because of such officer's knowledge of and
familiarity with the particular subject. When used with respect to the Servicer,
the Chairman or Vice-Chairman of the Board of Directors or Trustees, the
Chairman or Vice-Chairman of the Executive or Standing Committee of the Board of
Directors or Trustees, the President, any Vice-President, the Secretary, any
Assistant Secretary, the Treasurer, any Assistant Treasurer, the Controller and
any Assistant Controller or any other officer of the Servicer customarily
performing functions similar to those performed by any of the above- designated
officers and also, with respect to a particular matter, any other officer to
whom such matter is referred because of such officer's knowledge of and
familiarity with the particular subject. When used with respect to the Depositor
or any other Person, the Chairman or Vice-Chairman of the Board of Directors,
the Chairman or Vice-Chairman of any executive committee of the Board of
Directors, the President, any Vice President, the Secretary, any Assistant
Secretary, the Treasurer, any Assistant Treasurer, or any other officer of the
Depositor customarily performing functions similar to those performed by any of
the above-designated officers and also, with respect to a particular matter, any
other officer to whom such matter is referred because of such officer's
knowledge of and familiarity with the particular subject.

        S&P: Standard & Poor's Rating Services, a division of the McGraw Hill
Companies, Inc. provided, that at any time it be a Rating Agency.

        Scheduled Principal Balance: With respect to any Loan as of any
Distribution Date, the unpaid principal balance of such Loan as specified in the
amortization schedule at the time relating thereto (before any adjustment to
such schedule by reason of bankruptcy or similar proceeding or any moratorium or
similar waiver or grace period) as of the first day of the month preceding the
month of such Distribution Date, after giving effect to any previously applied
Curtailments, the payment of principal due on such first day of the month and
any reduction of the principal balance

                                       30

<PAGE>

<PAGE>




of such Loan by a bankruptcy court, irrespective of any delinquency in payment
by the related Mortgagor.

        Securities Act:  The Securities Act of 1933, as amended.

        Seller:  Standard Federal Bank.

        Senior Certificates:  The Class A and Class R Certificates,
collectively.

        Senior Liquidation Amount: The aggregate, for each Loan which became a
Liquidated Loan during the applicable Prepayment Period, of the lesser of: (i)
the Senior Percentage of the Principal Balance of such Loan (exclusive of the
Discount Fraction thereof, if applicable), and (ii) the Senior Prepayment
Percentage of the Liquidation Principal with respect to such Loan.

        Senior Percentage: As of the Closing Date, approximately 95.97%, and
thereafter, with respect to any Distribution Date, the sum of the Class
Principal Balances of the Senior Certificates (other than the Principal Only
Component) divided by aggregate Scheduled Principal Balance of all Loans
(reduced by the Discount Fraction thereof), in each case immediately prior to
such Distribution Date.

        Senior Prepayment Percentage: (i) On any Distribution Date occurring
before the Distribution Date in the month of March, 2004, 100%; (ii) on any
other Distribution Date on which the Senior Percentage for such Distribution
Date exceeds the initial Senior Percentage as of the CutOff Date, 100%; and
(iii) on any other Distribution Date in each of the months of March, 2004 and
thereafter, 100%, unless:

               (a) the mean aggregate Principal Balance of the Loans which are
        60 or more days delinquent (including loans in foreclosure and property
        held by the Trust Fund) for each of the immediately preceding six
        calendar months is less than or equal to 50% of the Subordinate Amount
        as of such Distribution Date, and

               (b) cumulative Realized Losses on the Loans allocated to the
        Subordinate Certificates are less than or equal to the following
        amounts:

<TABLE>
<CAPTION>

                                                 Percentage of the Subordinate
        Distribution Date Occurring In           Amount as of the Cut-Off Date
        ------------------------------           -----------------------------
<S>                                              <C>

March 2004 through February 2005................              30%
March 2005 through February 2006................              35%
March 2006 through February 2007................              40%
March 2007 through February 2008................              45%
March 2008 and thereafter.......................              50%
</TABLE>

        in which case, the Senior Prepayment Percentage shall be as follows:


                                       31

<PAGE>
 

<PAGE>

<TABLE>
<CAPTION>


Distribution Date Occurring In                        Senior Prepayment Percentage
- ------------------------------                        ----------------------------
<S>                                                   <C>

March 1999 through February 2004..................... 100%
March 2004 through February 2005..................... Senior Percentage + 70% of Subordinate Percentage
March 2005 through February 2006..................... Senior Percentage + 60% of Subordinate Percentage
March 2006 through February 2007..................... Senior Percentage + 40% of Subordinate Percentage
March 2007 through February 2008..................... Senior Percentage + 20% of Subordinate Percentage
March 2008 and thereafter............................ Senior Percentage

</TABLE>

        If on any Distribution Date the allocation to the Certificates (other
than the Principal Only Component) of Principal Prepayments in the percentage
required would reduce the sum of the Class Principal Balances of the
Certificates (other than the Principal Only Component) below zero, the Senior
Prepayment Percentage for such Distribution Date shall be limited to the
percentage necessary to reduce such sum to zero. Notwithstanding the foregoing,
however, on each Distribution Date, the Principal Only Component will receive
the Discount Fraction of all principal payments, including, without limitation,
Principal Prepayments, received in respect of each Discount Loan.

        Senior Principal Amount: For any Distribution Date, an amount equal to
the sum of (a) the Senior Percentage of the Principal Payment Amount for the
Loans (exclusive of the Discount Fractional Principal Amount), (b) the Senior
Prepayment Percentage of the Principal Prepayment Amount for the Loans
(exclusive of the Discount Fractional Principal Amount) and (c) the Senior
Liquidation Amount.

        Servicer: LaSalle Home Mortgage Corporation, an Illinois corporation, or
any successor thereto appointed as provided pursuant to Section 7.5, acting to
service and administer such Loans pursuant to Section 3.1.

        Servicer's Section 3.10 Report: A report delivered by the Servicer to
the Trustee or the Certificate Administrator pursuant to Section 3.10.

        Servicing Fee: For each Loan, the fee paid to the Servicer to perform
primary servicing functions with respect to such Loan, equal to the per annum
rate of 0.2500% for each Loan in the Loan Schedule on the outstanding Principal
Balance of such Loan.

        Servicing Officer: Any individual involved in, or responsible for, the
administration and servicing of the Loans whose name and specimen signature
appear on a list of servicing officers furnished to the Trustee on the Closing
Date by the Servicer in the form of an Officer's Certificate, as such list may
from time to time be amended.

        Special Hazard Coverage: As of the Cut-Off Date approximately
$3,500,208, and thereafter on each anniversary of the Cut-Off Date, the Special
Hazard Coverage shall be reduced, but not increased, to an amount equal to the
lesser of (1) the greatest of (a) the aggregate principal balance of the Loans
located in the single California zip code area containing the largest aggregate
principal balance of the Loans, (b) 1% of the aggregate unpaid principal balance
of the Loans and (c) twice the unpaid principal balance of the largest single
Loan, in each case calculated as of the Due Date in the immediately preceding
month, and (2) the initial Special Hazard Coverage amount of

                                       32
<PAGE>

<PAGE>





$3,500,208 as reduced by the Special Hazard Losses allocated to the
Certificates since the Cut-Off Date. Special Hazard Coverage may be reduced 
upon written confirmation from the Rating Agency that such reduction will
not adversely affect the then current ratings assigned to the Certificates 
by the Rating Agency.

        Special Hazard Loss: The occurrence of any direct physical loss or
damage to a Mortgaged Property not covered by a standard hazard maintenance
policy with extended coverage which is caused by or results from any cause
except: (ii) fire, lightning, windstorm, hail, explosion, riot, riot attending a
strike, civil commotion, vandalism, aircraft, vehicles, smoke, sprinkler
leakage, except to the extent of that portion of the loss which was uninsured
because of the application of a co-insurance clause of any insurance policy
covering these perils; (ii) normal wear and tear, gradual deterioration,
inherent vice or inadequate maintenance of all or part thereof, (iii) errors in
design, faulty workmanship or materials, unless the collapse of the property or
a part thereof ensues and then only for the ensuing loss; (iv) nuclear reaction
or nuclear radiation or radioactive contamination, all whether controlled or
uncontrolled and whether such loss be direct or indirect, proximate or remote or
be in whole or in part caused by, contributed to or aggravated by a peril
covered by this definition of Special Hazard Loss; (v) hostile or warlike action
in time of peace or war, including action in hindering, combating or defending
against an actual, impending or expected attack (a) by any government or
sovereign power (dejure or defacto), or by an authority maintaining or using
military, naval or air forces, (b) by military, naval or air forces, or (c) by
an agent of any such government, power, authority or forces; (vi) any weapon of
war employing atomic fission or radioactive force whether in time of peace or
war; (vii) insurrection, rebellion, revolution, civil war, usurped power or
action taken by governmental authority in hindering, combating or defending
against such occurrence; or (viii) seizure or destruction under quarantine or
customs regulations, or confiscation by order of any government or public
authority.

        Standard Federal Bank:  Standard Federal Bank, a Federal Savings Bank.

        Subordinate Amount: The excess of the aggregate Scheduled Principal
Balance of the Loans over the Senior Certificate Principal Balance.

        Subordinate Certificates: The Class M, Class B-1, Class B-2, Class B-3,
Class B-4 and Class B-5 Certificates, collectively, and designated as such on
the face thereof in substantially the form attached hereto as Exhibits A-11
through A-16, respectively and for purposes of this Agreement, the "order of
seniority" from highest to lowest of such certificates shall be the order
designated in the beginning of this definition.

        Subordinate Liquidation Amount: The excess, if any, of the aggregate of
Liquidation Principal for all the Loans which became Liquidated Loans during the
applicable Prepayment Period, over the related Senior Liquidation Amount for
such Distribution Date.

        Subordinate Percentage: As of the Closing Date approximately 4.03%, and
thereafter, with respect to any Distribution Date, the excess of 100% over the
Senior Percentage for such date.

                                       33
<PAGE>

<PAGE>




        Subordinate Prepayment Percentage: As of the Closing Date, approximately
0%, and thereafter, with respect to any Distribution Date, the excess of 100%
over the Senior Prepayment Percentage.

        Subordinate Principal Amount: On any Distribution Date, will be equal to
the sum of:

        (1)    the Subordinate Percentage of the Principal Payment Amount
               (exclusive of the portion thereof attributable to the Discount
               Fractional Principal Amount);
        (2)    the Subordinate Principal Prepayment Amount; and
        (3)    the Subordinate Liquidation Amount;

        provided, however, that the Subordinate Principal Amount shall be
        reduced by the amounts required to be distributed to the Principal Only
        Component with respect to the Discount Fractional Principal Shortfall on
        such Distribution Date.

Any reduction in the Subordinate Principal Amount pursuant to the proviso above
shall offset the amount calculated pursuant to first clause (1), second clause
(3) and then clause (2), in each case of the definition thereof. On any
Distribution Date, the Subordinate Principal Amount shall be allocated pro rata,
by Class Principal Balance, among the Classes of Subordinate Certificates and
paid in the order of distribution to such Classes pursuant to clause (I)(b) of
the definition of "Certificate Distribution Amount" herein, except as otherwise
stated in such definition. Notwithstanding the foregoing, on any Distribution
Date prior to distributions on such date, if the Subordination Level for any
Class of Subordinate Certificates is less than such percentage as of the Closing
Date, the pro rata portion of the Subordinate Principal Prepayment Amount
otherwise allocable to the Class or Classes junior to such Class will be
distributed to the most senior Class of the Subordinate Certificates for which
the Subordination Level is less than such percentage as of the Closing Date, and
to the Classes of Subordinate Certificates senior thereto, pro rata according to
the Class Principal Balances of such Classes.

        Subordinate Principal Prepayment Amount: On any Distribution Date, the
Subordinate Prepayment Percentage of the Principal Prepayment Amount for the
Loans (exclusive of the portion thereof attributable to the Discount Fractional
Principal Amount (reduced by the Discount Fractional Principal Shortfall)).

        Subordination Level: On any specified date, with respect to any Class of
Subordinate Certificates, the percentage obtained by dividing: (1) the sum of
the Class Principal Balances of all Classes of Certificates which are
subordinate in right of payment to such Class; by (2) the sum of the Class
Principal Balances of all Classes of Certificates as of such date prior to
giving effect to distributions or allocations of Realized Losses on the Loans on
such date.

        Substitute Loan:  As defined in Section 2.2.

                                       34
<PAGE>

<PAGE>



        Targeted Principal Balance: For any Distribution Date, the amount set
forth in the table attached hereto as Exhibit P for such Distribution Date, for
the Class A-6, Class A-8 and Class A-9 Certificates and Component A-7-2 of the
Class A-7 Certificates.

        Tax Matters Person: The Holder of the Class R Certificate issued
hereunder or any Permitted Transferee of such Class R Certificateholder shall be
the initial "tax matters person" for REMIC I and REMIC II within the meaning of
Section 6231(a)(7) of the Code. For tax years commencing after any transfer of
the Class R Certificate, the holder of the greatest Percentage Interest in the
Class R Certificate at year end shall be designated as the Tax Matters Person
with respect to that year. If the Tax Matters Person becomes a Disqualified
Organization, the last preceding Holder of such Authorized Denomination of the
Class R Certificate that is not a Disqualified Organization shall be Tax Matters
Person pursuant to Section 5.1(c). If any Person is appointed as tax matters
person by the Internal Revenue Service pursuant to the Code, such Person shall
be Tax Matters Person.

        Transfer:  As defined in Section 5.1(b).

        Transferee:  As defined in Section 5.1(b).

        Transferee Affidavit and Agreement:  As defined in Section 5.1(c)(i)(B).

        Trust Fund: The corpus of the trust created pursuant to Section 2.1 of
this Agreement. The Trust Fund consists of (i) the Loans and all rights
pertaining thereto; (ii) such assets as from time to time may be held by the
Trustee (except amounts representing the Servicing Fee and amounts on deposit in
Escrow Accounts); (iii) such assets as from time to time may be held by the
Servicer in a Custodial Account for P&I related to the Loans (except amounts
representing the Servicing Fee); (iv) property which secured a Loan and which
has been acquired by foreclosure or deed in lieu of foreclosure after the
Cut-Off Date;(v) amounts paid or payable by the insurer under any FHA insurance
policy and proceeds of any VA guaranty and any other insurance policy related to
any Loan or the Mortgage Pool; and (vi) the rights and remedies of the Depositor
contained in Section 8 of the Mortgage Loan Purchase Agreement dated as of
February 24, 1999, between the Seller and the Depositor.

        Trustee: Chase Bank of Texas, National Association, or its
successor-in-interest as provided in Section 8.9, or any successor trustee
appointed as herein provided.

        Uncollected Interest: With respect to any Distribution Date for any Loan
on which a Payoff was made by a Mortgagor during the related Prepayment Period,
an amount equal to one month's interest at the applicable Pass-Through Rate on
such Loan less the amount of interest actually paid by the Mortgagor with
respect to such Payoff.

        Uncompensated Interest Shortfall: For any Distribution Date, the excess,
if any, of (i) the sum of (a) aggregate Uncollected Interest and (b) aggregate
Curtailment Shortfall over

                                       35
<PAGE>

<PAGE>




 (ii) Compensating Interest, which excess shall be allocated to each Class of
Certificates pro rata according to the amount of interest accrued thereon in
reduction thereof.

        Underwriters:  Bear, Stearns & Co. Inc. and ABN AMRO Incorporated.

        U.S. Person: A citizen or resident of the United States, a corporation
or partnership (including an entity treated as a corporation or partnership for
federal income tax purposes) created or organized in, or under the laws of, the
United States or any state thereof or the District of Columbia (except, in the
case of a partnership, to the extent provided in regulations) or an estate whose
income is subject to United States federal income tax regardless of its source,
or a trust if a court within the United States is able to exercise primary
supervision over the administration of the trust and one or more such U.S.
Persons have the authority to control all substantial decisions of the trust. To
the extent prescribed in regulations by the Secretary of the Treasury, which
have not yet been issued, a trust which was in existence on August 20, 1996
(other than a trust treated as owned by the grantor under subpart E of part 1 of
subchapter J of chapter 1 of the Code), and which was treated as a U.S. Person
on August 20, 1996 may elect to continue to be treated as a U.S. Person
notwithstanding the previous sentence.

        VA: The Department of Veterans Affairs, formerly known as the Veterans
Administration, or any successor thereto.

        Withdrawal Date: The Business Day immediately preceding the related
Distribution Date.

        All references to the origination date or original date in the Loan
Schedule with respect to a Loan shall refer to the date upon which the related
Mortgage Note was originated or modified, whichever is later.

                                   ARTICLE II

                            CONVEYANCE OF TRUST FUND;
                        ORIGINAL ISSUANCE OF CERTIFICATES

        Section 2.1. Conveyance of Trust Fund. The Depositor, concurrently with
the execution and delivery hereof, does hereby irrevocably sell, convey and
assign to the Trustee and REMIC I without recourse all the right, title and
interest of the Depositor in and to the Trust Fund and to REMIC II without
recourse all the right, title and interest of the Depositor in and to the REMIC
I Regular Interests, for the benefit respectively of REMIC II and the
Certificateholders, including all interest and principal received by the
Depositor with respect to the Loans after the Cut-Off Date (and
including without limitation scheduled payments of principal and interest due
after the Cut-Off Date but received by the Depositor on or before the Cut-Off
Date, but not including payments of principal and interest due on the Loans on
or before the Cut-Off Date). The Depositor, at its own expense, shall file or
cause to be filed protective Form UCC-1 financing statements with respect to the
Loans in the State of Illinois or other applicable jurisdiction, listing itself
as "Debtor" under such financing

                                       36
<PAGE>

<PAGE>




statement and listing the Trustee, for the benefit of the Certificateholders, 
as "Secured Party" under such financing statement.

        In connection with such assignment, the Depositor does hereby deliver
to, and deposit with, the Trustee for the benefit of the Certificateholders the
following documents or instruments with respect to each Loan so assigned:

               (i) The original Mortgage Note bearing all intervening
        endorsements endorsed, "Pay to the order of Chase Bank of Texas,
        National Association, as Trustee, for the benefit of the
        Certificateholders of ABN AMRO Mortgage Corporation Series 1999-1 Attn:
        Corporate Trust Department, 600 Travis Street, Houston, TX 77002,
        without recourse" and signed in the name of the Seller by an Authorized
        Officer showing an unbroken chain of title from the originator thereof
        to the person endorsing;

               (ii) (a) The original Mortgage with evidence of recording
        thereon, and if the Mortgage was executed pursuant to a power of
        attorney, a certified true copy of the power of attorney certified by
        the recorder's office, with evidence of recording thereon, or certified
        by a title insurance company or escrow company to be a true copy
        thereof; provided, that if such original Mortgage or power of attorney
        cannot be delivered with evidence of recording thereon on or prior to
        the Closing Date because of a delay caused by the public recording
        office where such original Mortgage has been delivered for recordation
        or because such original Mortgage has been lost, the Seller shall
        deliver or cause to be delivered to the Purchaser (with a copy to the
        Trustee) a true and correct copy of such Mortgage, together with (1) in
        the case of a delay caused by the public recording office, an Officer's
        Certificate signed by a Responsible Officer of the Seller stating that
        such original Mortgage has been dispatched to the appropriate public
        recording official for recordation or (2) in the case of an original
        Mortgage that has been lost, a certificate by the appropriate county
        recording office where such Mortgage is recorded or from a title
        insurance company or escrow company indicating that such original was
        lost and the copy of the original mortgage is a true and correct copy;

                       (b) The original Assignment to "Chase Bank of Texas,
        National Association, as Trustee," which assignment shall be in form and
        substance acceptable for recording, or a copy certified by the Seller as
        a true and correct copy of the original Assignment which has been sent
        for recordation. Subject to the foregoing, such assignments may, if
        permitted by law, be by blanket assignments for Loans covering Mortgaged
        Properties situated within the same county. If the Assignment is in
        blanket form, a copy of the Assignment shall be included in the related
        individual Mortgage File.

               (iii) The originals of any and all instruments that modify the
        terms and conditions of the Mortgage Note, including but not limited to
        modification, consolidation, extension and assumption agreements
        including any adjustable rate mortgage (ARM) rider, if any;


                                       37
<PAGE>

<PAGE>




               (iv) The originals of all required intervening assignments, if
        any, with evidence of recording thereon, and if such assignment was
        executed pursuant to a power of attorney, a certified true copy of the
        power of attorney certified by the recorder's office, with evidence of
        recording thereon, or certified by a title insurance company or escrow
        company to be a true copy thereof; provided, that if such original
        assignment or power of attorney cannot be delivered with evidence of
        recording thereon on or prior to the Closing Date because of a delay
        caused by the public recording office where such original assignment has
        been delivered for recordation or because such original Assignment has
        been lost, the Seller shall deliver or cause to be delivered to the
        Purchaser (with a copy to the Trustee) a true and correct copy of such
        Assignment, together with (a) in the case of a delay caused by the
        public recording office, an Officer's Certificate signed by a
        Responsible Officer of the Seller stating that such original assignment
        has been dispatched to the appropriate public recording official for
        recordation or (b) in the case of an original assignment that has been
        lost, a certificate by the appropriate county recording office where
        such assignment is recorded or from a title insurance company or escrow
        company indicating that such original was lost and the copy of the
        original assignment is a true and correct copy;

               (v) The original mortgagee policy of title insurance (including,
        if applicable, the endorsement relating to the negative amortization of
        the Loans) or in the event such original title policy is unavailable,
        any one of an original title binder, an original preliminary title
        report or an original title commitment or a copy thereof certified by
        the title company with the original policy of title insurance to follow
        within 180 days of the Closing Date;

               (vi) The mortgage insurance certificate;

               (vii) Hazard insurance certificates and copies of the hazard
        insurance policy and, if applicable, flood insurance policy; and

               (viii) any and all other documents, opinions and certificates
        executed and/or delivered by the related Mortgagor and/or its counsel in
        connection with the origination of such Mortgage.

        If the Depositor cannot deliver the original Mortgage with evidence of
recording thereon concurrently with the execution and delivery of this Agreement
because of a delay caused by the public recording office where such original
Mortgage has been delivered for recordation, the Depositor shall deliver to the
Trustee an Officer's Certificate, with a photocopy of such Mortgage attached
thereto, stating that such original Mortgage has been delivered to the
appropriate public recording official for recordation. The Depositor shall
promptly deliver to the Trustee such original Mortgage with evidence of
recording indicated thereon upon receipt thereof from the public recording
official.

        The Depositor shall, at its own expense, promptly record or cause to be
recorded in the appropriate public real property or other records each
Assignment referred to in Section 2.1(ii), unless the Depositor delivers to the
Trustee an Independent opinion of counsel admitted to practice

                                       38
<PAGE>

<PAGE>




law in the state in which such Mortgaged Property is located to the effect that
such recordation is not necessary to secure the interest in the related
Mortgaged Properties against any other transferee or creditor of the Depositor,
in which case such Assignments shall be delivered to the Trustee for the benefit
of the Certificateholders in recordable form. If the Depositor cannot deliver
the original Assignment concurrently with the execution and delivery of this
Agreement solely because it is in the process of being prepared and recorded or
because of a delay caused by the public recording office where such original
Assignment has been delivered for recordation, the Depositor shall deliver a
blanket Officer's Certificate covering all such Assignments stating that such
original Assignment is in the process of being prepared and recorded or it has
been delivered to the appropriate public recording official for recordation and
a photocopy of such Assignment. Any such original recorded Assignment shall be
delivered to the Trustee within 180 days following the execution of this
Agreement.

        If the Depositor cannot deliver the original title insurance policy
concurrently with the execution and delivery of this Agreement, the Depositor
shall promptly deliver each such original title insurance policy as soon as such
policy becomes available but in no event later than 120 days following the
execution of this Agreement.

        All rights arising out of Loans including, without limitation, all funds
received on or in connection with a Loan shall be held by the Depositor in trust
for the benefit of the Certificateholders. The Depositor shall maintain a
complete set of books and records for each Loan which shall be clearly marked to
reflect the ownership of each Loan by the Certificateholders.

        It is the express intent of this Agreement that the conveyance of the
Loans by the Depositor to the Trustee as provided in this Section 2.1 be, and be
construed as, a sale of the Loans by the Depositor to the Trustee and that the
sale of the Certificates to the Certificateholders, if they are sold, be, and be
construed as, a sale of a 100% interest in the Loans and the Trust Fund to such
Certificateholders. It is, further, not the intention of this Agreement that
such conveyance be deemed a pledge of the Loans by the Depositor to the Trustee
to secure a debt or other obligation of the Depositor. However, in the event
that, notwithstanding the intent of this Agreement, the Loans are held to be
property of the Depositor, or if for any other reason this Agreement is held or
deemed to create a security interest in the Loans, then (a) this Agreement shall
also be deemed to be a security agreement within the meaning of Articles 8 and 9
of the New York Uniform Commercial Code; (b) the conveyance provided for in this
Section 2.1 shall be deemed to be a grant by the Depositor to the Trustee for
the benefit of the Certificateholders of a security interest in all of the
Depositor's right, title and interest in and to the Loans and all amounts
payable to the holders of the Loans in accordance with the terms thereof and all
proceeds of the conversion, voluntary or involuntary, of the foregoing into
cash, instruments, securities or other property, including without limitation
all amounts, other than investment earnings, from time to time held or invested
in the Certificate Account, whether in the form of cash, instruments, securities
or other property; (c) the possession by the Trustee or any Custodian of
Mortgage Notes and such other items of property as constitute instruments,
money, negotiable documents or chattel paper shall be deemed to be "in
possession by the secured party" for purposes of perfecting the security
interest pursuant to Section 9-305 of the New York Uniform Commercial Code; and
(d) notifications to persons holding

                                       39
<PAGE>

<PAGE>






such property, and acknowledgments, receipts or confirmations from persons
holding such property, shall be deemed notifications to, or acknowledgments,
receipts or confirmations from, financial intermediaries, bailees or agents (as
applicable) of the Trustee for the benefit of the Certificateholders for the
purpose of perfecting such security interest under applicable law (except that
nothing in this clause (d) shall cause any person to be deemed to be an agent of
the Trustee for any purpose other than for perfection of such security interest
unless, and then only to the extent, expressly appointed and authorized by the
Trustee in writing). The Depositor and the Trustee, upon directions from the
Depositor, shall, to the extent consistent with this Agreement, take such
actions as may be necessary to ensure that, if this Agreement were deemed to
create a security interest in Loans, such security interest would be deemed to
be a perfected security interest of first priority under applicable law and will
be maintained as such throughout the term of this Agreement.

        The Trustee is authorized to appoint any bank or trust company approved
by the Depositor as Custodian of the documents or instruments referred to under
(i) through (viii) above, and to enter into a Custodial Agreement for such
purpose and any documents delivered thereunder shall be delivered to the
Custodian and any Officer's Certificates delivered with respect thereto shall be
delivered to the Trustee and the Custodian.

        Section 2.2. Acceptance by Trustee. The Trustee acknowledges, subject to
the provisions of Section 2.1 and to any document exceptions reported pursuant
to the Trustee's reviews as described below, receipt of the Mortgage Notes, the
Mortgages, the assignments of the Mortgages and the Officer's Certificates
referred to in Section 2.1 above, and declares that it holds and will hold such
documents and the other documents constituting a part of the Mortgage Files
delivered to it as Trustee in trust, upon the trusts herein set forth, for the
use and benefit of all present and future Certificateholders. The Trustee
acknowledges that, as of the date of the execution of this Agreement, the
Mortgage Files have been delivered to the Trustee and the Trustee has conducted
a preliminary review of the Mortgage Files. The Trustee further acknowledges
that such review included a review of the Mortgage Notes to determine that the
appropriate Mortgage Notes have been delivered and endorsed in the manner set
forth in Section 2.1(i). In connection with such review, the Trustee shall have
delivered an exceptions report indicating any discrepancies relating to such
review. In addition, the Trustee agrees, for the benefit of Certificateholders,
to review each Mortgage File within 45 days, or with respect to assignments
which must be recorded, within 180 days, after execution of this Agreement to
ascertain that all required documents set forth in items (i), (ii), (v), (vi)
and, to the extent delivered to the Trustee, items (iii), (iv), (vii) and (viii)
of Section 2.1 have been executed and received, and that such documents relate
to the Loans identified in Exhibit D annexed hereto, and in so doing the Trustee
may rely on the purported due execution and genuineness of any such document and
on the purported genuineness of any signature thereon. The Trustee shall have no
duty to verify or determine whether any Mortgage File should contain documents
described in Sections 2.1 (iii), (iv), (vii) and (viii). The Trustee shall be
under no duty or obligation to inspect, review or make any independent
examination of any documents contained in each Mortgage File beyond the review
specifically required herein. The Trustee makes no representations as to (i) the
validity, legality, sufficiency, enforceability or genuineness of any of the
documents contained in each Mortgage File or any of the Loans identified on the
Loan Schedule, or (ii) the collectability, insurability, effectiveness or
suitability of any such Loan. If at the


                                       40
<PAGE>

<PAGE>




conclusion of such 45-day period or 180-day period the Trustee finds any
document constituting a part of a Mortgage File not to have been executed or
received or to be unrelated to the Loans identified in said Exhibit D (each such
finding, a "material defect"), the Trustee shall promptly notify the Depositor,
which shall have a period of 90 days after such notice within which to correct
or cure any such material defect; provided, however, that if the Trustee shall
not have received a document by reason of the fact that such document shall not
have been returned by the appropriate recording office then the Depositor shall
have until a date one year later from the Cut-Off Date to correct or cure such
defect. The Depositor hereby covenants and agrees that, if any such material
defect as defined above is not corrected or cured, the Depositor will, not later
than 90 days in the case of repurchase referred to below or not later than 75
days in the case of a substitution referred to below after the Trustee's notice
to it respecting such defect either (i) repurchase the related Loan at a price
equal to 100% of the Principal Balance of such Loan (or any property acquired in
respect thereof) plus accrued interest on such Principal Balance at the
applicable Pass-Through Rate to the next scheduled Due Date of such Loan or (ii)
substitute for any Loan to which such material defect relates a different
mortgage loan (a "Substitute Loan") maturing no later than and not more than two
years earlier than the Loan being substituted for and having a principal balance
equal to or less than and a Mortgage Interest Rate equal to or greater than the
Mortgage Interest Rate of the Loan being substituted for, a Loan-to-Value Ratio
equal to or less than the Loan-to-Value Ratio of the Loan being substituted for
and otherwise having such characteristics so that the representations and
warranties of the Depositor set forth in Section 2.3 hereof would not have been
incorrect had such Substitute Loan originally been a Loan; provided, however,
that if the Principal Balance of the original Loan exceeds the principal balance
of the Substitute Loan, an amount equal to that difference shall be deposited by
the Depositor in the Certificate Account; provided, further, however, that no
such substitution may occur after 90 days of the Closing Date unless the Trustee
shall have received from the Depositor an Opinion of Counsel to the effect that
such substitution will not adversely affect the REMIC status of REMIC I or REMIC
II or constitute a prohibited transaction or substitution under the REMIC
provisions of the Code, and, if applicable, within the meaning of the REMIC
Provisions of the particular State, if any, which would impose a tax on the
Trust Fund. Monthly Payments due with respect to Substitute Loans in the month
of substitution are not a part of the Trust Fund and will be retained by the
Servicer. The Depositor shall notify the Rating Agency of any such substitution.
For the month of substitution, distributions to Certificateholders will include
the Monthly Payment due on the Loan being substituted for in such month. The
purchase price for the repurchased Loan or property shall be deposited by the
Depositor in the Certificate Account and in the case of a Substitute Loan, the
Mortgage File relating thereto shall be delivered to the Trustee or the
Custodian. Upon receipt by the Trustee of written notification of such deposit
signed by a Servicing Officer or the new Mortgage File, as the case may be, and
an Officer's Certificate that such repurchase or substitution is in accordance
with this Agreement, the Trustee shall release or cause to be released to the
Depositor the related Mortgage File for the Loan being repurchased or
substituted for, as the case may be, and shall execute and deliver or cause to
be executed and delivered such instrument of transfer or assignment presented to
it by the Depositor, in each case without recourse, as shall be necessary to
transfer to the Depositor the Trustee's interest in such original or repurchased
Loan or property and the Trustee shall have no further responsibility with
regard to such Loan. It is understood and agreed that the obligation of the
Depositor to substitute a new Loan for or repurchase any Loan or property as to


                                       41
<PAGE>

<PAGE>





which such a material defect in a constituent document exists shall constitute
the sole remedy respecting such defect available to Certificateholders or the
Trustee on behalf of Certificateholders, but such obligation shall survive
termination of this Agreement. Neither the Trustee nor the Custodian shall be
responsible for determining whether any assignment or mortgage delivered
pursuant to Section 2.1(ii) is in recordable form or, if recorded, has been
properly recorded.

        Section 2.3. Representations and Warranties of the Depositor. The
Depositor hereby represents and warrants to the Trustee:

               (i) that the information set forth in the Loan Schedule appearing
        as an exhibit to this Agreement is true and correct in all material
        respects at the date or dates respecting which such information is
        furnished as specified therein;

               (ii) that the information relating to the Loans set forth in the
        Prospectus, Prospectus Supplement and the Form 8-K filed pursuant to the
        Securities Exchange Act of 1934 relating to offering of the Certificates
        is true and correct in all material respects at the date or dates
        respecting which such information is furnished as specified therein;

               (iii) that as of the date of the transfer of the Loans to the
        Trustee, the Depositor is the sole owner and holder of each Loan free
        and clear of all liens, pledges, charges or security interests of any
        nature and has full right and authority, subject to no interest or
        participation of, or agreement with, any other party, to sell and assign
        the same;

               (iv) that as of the date of initial issuance of the Certificates,
        no payment of principal of or interest on or in respect of any Loan is
        30 days or more past due from the Due Date of such Loan;

               (v) that to the best of the Depositor's knowledge, as of the date
        of the transfer of the Loans to the Trustee, there is no valid offset,
        defense or counterclaim to any Mortgage Note or Mortgage;

               (vi) that as of the date of the initial issuance of the
        Certificates, there is no proceeding pending, or to the best of the
        Depositor's knowledge, threatened for the total or partial condemnation
        of any of the Mortgaged Property and the Mortgaged Property is free of
        material damage and is in good repair and neither the Mortgaged Property
        nor any improvement located on or being part of the Mortgaged Property
        is in violation of any applicable zoning law or regulation;

               (vii) that each Loan complies in all material respects with
        applicable state or federal laws, regulations and other requirements,
        pertaining to usury, equal credit opportunity and disclosure laws, and
        each Loan was not usurious at the time of origination;

                                       42
<PAGE>

<PAGE>





               (viii) that to the best of the Depositor's knowledge, as of the
        date of the initial issuance of the Certificates, all taxes,
        governmental assessments and insurance premiums previously due and owing
        with respect to the Mortgaged Property have been paid;

               (ix) that each Mortgage Note and the related Mortgage are genuine
        and each is the legal, valid and binding obligation of the maker
        thereof, enforceable in accordance with its terms except as such
        enforcement may be limited by bankruptcy, insolvency, reorganization or
        other similar laws affecting the enforcement of creditors' rights
        generally and by general equity principles (regardless of whether such
        enforcement is considered in a proceeding in equity or at law); all
        parties to the Mortgage Note and the Mortgage had legal capacity to
        execute the Mortgage Note and the Mortgage; and each Mortgage Note and
        Mortgage have been duly and properly executed by the Mortgagor;

               (x) that each Mortgage is a valid and enforceable first lien on
        the property securing the related Mortgage Note, and that each Loan is
        covered by an ALTA mortgagee title insurance policy or other form of
        policy or insurance generally acceptable to FNMA or FHLMC, issued by,
        and is a valid and binding obligation of, a title insurer acceptable to
        FNMA or FHLMC insuring the originator, its successor and assigns, as to
        the lien of the Mortgage in the original principal amount of the Loan
        subject only to (a) the lien of current real property taxes and
        assessments not yet due and payable, (b) covenants, conditions and
        restrictions, rights of way, easements and other matters of public
        record as of the date of recording of such Mortgage acceptable to
        mortgage lending institutions in the area in which the Mortgaged
        Property is located or specifically referred to in the appraisal
        performed in connection with the origination of the related Loan and (c)
        such other matters to which like properties are commonly subject which
        do not individually, or in the aggregate, materially interfere with the
        benefits of the security intended to be provided by the Mortgage;

               (xi) that as of the initial issuance of the Certificates, neither
        the Depositor nor any prior holder of any Mortgage has, except as the
        Mortgage File may reflect, modified the Mortgage in any material
        respect; satisfied, cancelled or subordinated such Mortgage in whole or
        in part; released such Mortgaged Property in whole or in part from the
        lien of the Mortgage; or executed any instrument of release,
        cancellation, modification or satisfaction;

               (xii) that each Mortgaged Property consists of a fee simple
        estate or a condominium form of ownership in real property;

               (xiii) the condominium projects that include the condominiums
        that are the subject of any condominium loan are generally acceptable to
        FNMA or FHLMC;

               (xiv) no foreclosure action is threatened or has been commenced
        (except for the filing of any notice of default) with respect to the
        Loan; and except for payment delinquencies not in excess of 30 days, to
        the best of the Depositor's knowledge, there is no default, breach,
        violation or event of acceleration existing under the Mortgage or the
        related Mortgage Note and no event which, with the passage of time
        or with notice and the 

                                       43
<PAGE>

<PAGE>


        expiration of any grace or cure period, would constitute a default,
        breach, violation or event of acceleration; and the Depositor
        has not waived any default, breach, violation or event of acceleration;

               (xv) that each Loan was originated on FNMA or FHLMC uniform
        instruments;

               (xvi) that based upon a representation by each Mortgagor at the
        time of origination or assumption of the applicable Loan, 100% of the
        Loans measured by Principal Balance were to be secured by owner-occupied
        residences and no more than 0% of the Loans measured by Principal
        Balance were to be secured by non-owner-occupied residences;

               (xvii) that an appraisal of each Mortgaged Property was conducted
        at the time of origination of the related Loan, and that each such
        appraisal was conducted in accordance with FNMA or FHLMC criteria, on
        FNMA or FHLMC forms and comparables on at least three properties were
        obtained;

               (xviii) that no Loan had a Loan-to-Value Ratio at origination in
        excess of 95%;

               (xix) the Loans were not selected in a manner to adversely affect
        the interests of the Certificateholders and the Depositor knows of no
        conditions which reasonably would cause it to expect any Loan to become
        delinquent or otherwise lose value;

               (xx) each Loan was either (A) originated directly by or closed in
        the name of either: (i) a savings and loan association, savings bank,
        commercial bank, credit union, insurance company, or similar institution
        which is supervised and examined by a federal or state authority or (ii)
        a mortgagee approved by the Secretary of Housing and Urban Development
        pursuant to Sections 203 and 211 of the National Housing Act or (B)
        originated or underwritten by an entity employing underwriting standards
        consistent with the underwriting standards of an institution as
        described in subclause (A)(i) or (A)(ii) above;

               (xxi) each Loan is a "qualified mortgage" within the meaning of
        Section 860G of the Code without regard to 'SS' 1.860G-2(f) of the
        REMIC Provisions or any similar rule; and

               (xxii) each Loan that has a Loan-to-Value Ratio in excess of 80%
        is covered by a primary mortgage insurance policy.

        It is understood and agreed that the representations and warranties set
forth in this Section 2.3 shall survive delivery of the respective Mortgage
Files to the Trustee, or to a Custodian, as the case may be. Upon discovery by
the Depositor, Servicer, the Trustee or any Custodian of a breach of any of the
foregoing representations and warranties (referred to herein as a "breach"),
without regard to any limitation set forth in such representation or warranty
concerning the knowledge of the Depositor as to the facts stated therein, which
breach materially and adversely affects the interests of the Certificateholders
in the related Loan, the party discovering such breach shall give prompt written
notice to the others and to the Rating Agency.

                                       44
<PAGE>

<PAGE>




        Within 90 days of its discovery or its receipt or any Seller's receipt
of notice of breach, the Depositor shall or shall cause such Seller to cure such
breach in all material respects or shall repurchase the Loan or any property
acquired in respect thereof from the Trustee at a repurchase price equal to 100%
of the Principal Balance of such Loan plus accrued interest on such Principal
Balance at the Mortgage Interest Rate to the next scheduled Installment Due Date
of such Loan or remove such Loan from the Trust Fund and substitute in its place
a Substitute Loan or Loans with the characteristics set forth in Section 2.2
above for Substitute Loans; provided, however, that if such breach would cause
the Loan to be other than a "qualified mortgage" as defined in Section
860G(a)(3) of the Code, any such cure, repurchase or substitution must occur
within 90 days from the date such breach was discovered; provided, further, that
no substitution (or cure which would constitute a loan modification for federal
income tax purposes) may be effected any later than two years after the Closing
Date; provided, further, that as a pre-condition to any substitution (or cure
which would constitute a loan modification for federal income tax purposes) to
be effected later than 90 days after the Closing Date (and within two years of
the Closing Date), the Trustee shall receive from the Depositor an Opinion of
Counsel to the effect that such substitution (or cure which would constitute a
loan modification for federal income tax purposes) will not adversely affect the
REMIC status of REMIC I or REMIC II or constitute a prohibited transaction under
the REMIC Provisions of the Code and, if applicable, the REMIC provisions of the
relevant State. Except as expressly set forth herein, neither the Trustee nor
the Servicer is under any obligation to discover any breach of the above
mentioned representations and warranties. It is understood and agreed that the
obligation of the Depositor or the Seller to repurchase or substitute any Loan
or property as to which a breach has occurred and is continuing shall constitute
the sole remedy respecting such breach available to Certificateholders or the
Trustee on behalf of Certificateholders, and such obligation shall survive as
the obligation of the Depositor, the Seller or their respective successors.

        Section 2.4. Authentication and Delivery of Certificates; Designation of
Certificates as REMIC Regular and Residual Interests.

               (a) The Trustee acknowledges the transfer to the extent provided
        herein and assignment to it of the Trust Fund and, concurrently with
        such transfer and assignment, has caused to be authenticated and
        delivered to or upon the order of the Depositor, in exchange for the
        Trust Fund, Certificates evidencing the entire ownership of the Trust
        Fund.

               (b) This Agreement shall be construed so as to carry out the
        intention of the parties that each of REMIC I and REMIC II be treated as
        a REMIC at all times prior to the date on which the Trust Fund is
        terminated. The "regular interests" (within the meaning of Section
        860G(a)(1) of the Code) in REMIC II shall consist of the Class A
        Certificates and the Subordinate Certificates. The "residual interest"
        (within the meaning of Section 860(G)(a)(2) of the Code) in REMIC II
        shall consist of Component R-2 of the Class R Certificate. The "regular
        interests" (within the meaning of Section 860(G)(a)(1) of the Code) of
        REMIC I shall consist of six Pre-Strip Regular Interests, the Class
        A-7-2 Regular Interest, the Class A-7-3 Regular Interest, the Class 
        A-7-4 Regular Interest, a single Pre-Inversion Regular Interest, the
        Class A-10 Regular Interest, the Class M Regular Interest, the Class
        B- 1 Regular Interest, the Class B-2 Regular Interest, the Class B-3 
        Regular Interest, the Class


                                       45
<PAGE>

<PAGE>





        B-4 Regular Interest and the Class B-5 Regular Interest. (The Pre-Strip
        Regular Interests shall consist of six REMIC I regular interests, each
        of which shall correspond as to principal amount to one of the Class
        A-1, Class A-2, Class A-3, Class A-4, Class A-5 and Class A-6
        Certificates.) (The Pre-Inversion Regular Interest shall consist of a
        REMIC I regular interest which shall correspond as to principal amount
        to the sum of the principal amounts of the Class A-8 and Class A-9
        Certificates.) The "residual interest" (within the meaning of Section
        860(G)(a)(2) of the Code) of REMIC I shall consist of Component R-1 of
        the Class R Certificate.

               (c) All payments with respect to each of the Class A-7-2, A-7-3
        and A-7-4 Components, the Class A-10, M, B-1, B-2, B-3, B-4 and B-5
        Certificates shall each be considered to have been made solely from the
        Regular Interest of REMIC I having the same designation. All principal
        payments with respect to each of the Class A-1, A-2, A-3, A-4, A-5 and
        A-6 Certificates shall be considered to have been made solely from the
        principal payments of the corresponding Pre-Strip Regular Interest of
        REMIC I. All interest payments with respect to the Class A-1, A-2, A-3,
        A-4, A-5 and A-6 Certificates and Component A-7- 1 shall be considered
        to have been made solely from the interest payments of the Pre-Strip
        Regular Interests of REMIC I. All principal payments with respect to the
        Class A-8 and A-9 Certificates shall be considered to have been made
        solely from the principal payments of the Pre-Inversion Regular Interest
        of REMIC I. All interest payments with respect to the Class A-8 and
        Class A-9 Certificates shall be considered to have been made solely from
        the interest payments of the Pre-Inversion Regular Interest of REMIC I.

               The interest rate of each of the REMIC I Regular Interest Classes
        A-7-2, A-7-4, A- 10, M, B-1, B-2, B-3, B-4 and B-5 of REMIC I shall be
        the same as the Remittance Rate of the Certificate or Component of REMIC
        II having the same designation. The Class A-7-3 Regular Interest Class
        shall not bear interest, but will receive principal only in respect of
        the Loans.

               The Pre-Strip Regular Interests shall each have an interest rate
        of 6.50%. The Pre- Inversion Regular Interest shall have an interest
        rate of 6.50%.

               The principal balance of each of the Regular Interests of REMIC I
        (except the Pre- Inversion and Pre-Strip Regular Interests, and the
        Class A-7-4 Regular Interest) is equal at all times to the Class
        Principal Balance or Component Principal Balance of the Class or
        Component of REMIC II which has the same designation. The principal
        balance of each Pre- Strip Regular Interest is equal at all times to the
        Class Principal Balance of the corresponding Class A-1, A-2, A-3, A-4,
        A-5 or A-6 Certificates. The principal balance of the Pre-Inversion
        Regular Interest is equal at all times to the sum of the Class Principal
        Balances of the Class A-8 and A-9 Certificates. The notional principal
        balance of the Class A-7-4 Regular Interest is equal at all times to
        the Notional Amount of the Component of REMIC II which has the same
        designation.

                                       46
<PAGE>

<PAGE>




               (d) The notional principal balance of the Class A-7-1 Component
        of REMIC II shall for purposes of the REMIC provisions be deemed to be
        composed of six component notional principal balances, each of which
        corresponds at all times to the principal balance of a Pre-Strip Regular
        Interest.

        Section 2.5. Designation of Startup Day. The Closing Date is hereby
designated as the "startup day" of each of REMIC I and REMIC II within the
meaning of Section 860G(a)(9) of the Code.

        Section 2.6. No Contributions. The Trustee shall not accept or make any
contribution of cash to the Trust Fund after 90 days of the Closing Date, and
shall not accept or make any contribution of other assets to the Trust Fund
unless, in either case, it shall have received an Opinion of Counsel to the
effect that the inclusion of such assets in the Trust Fund will not cause either
REMIC I or REMIC II to fail to qualify as a REMIC at any time that any Class A
or Subordinate Certificates are outstanding or subject the Trust Fund to any tax
on contributions to the REMIC under Section 860G(d) of the Code.

        Section 2.7. Representations and Warranties of the Servicer. The
Servicer hereby represents, warrants and covenants to the Trustee for the
benefit of Certificateholders that, as of the date of execution of this
Agreement:

               (a) the Servicer is a corporation duly formed and validly
        existing under the laws of the State of Illinois;

               (b) the execution and delivery of this Agreement by the Servicer
        and its performance of and compliance with the terms of this Agreement
        will not violate the Servicer's corporate charter or by-laws or
        constitute a default (or an event which, with notice or lapse of time,
        or both, would constitute a default) under, or result in the breach of,
        any material contract, agreement or other instrument to which the
        Servicer is a party or which may be applicable to the Servicer or any of
        its assets;

               (c) this Agreement, assuming due authorization, execution and
        delivery by the Trustee and the Depositor, constitutes a valid, legal
        and binding obligation of the Servicer, enforceable against it in
        accordance with the terms hereof subject to applicable bankruptcy,
        insolvency, reorganization, moratorium and other laws affecting the
        enforcement of creditors' rights generally and to general principles of
        equity, regardless of whether such enforcement is considered in a
        proceeding in equity or at law;

               (d) the Servicer is not in default with respect to any order or
        decree of any court or any order, regulation or demand of any federal,
        state, municipal or governmental agency, which default might have
        consequences that would materially and adversely affect the
        condition (financial or other) or operations of the Servicer or its
        properties or might have consequences that would affect its performance
        hereunder;


                                       47
<PAGE>

<PAGE>




               (e) no litigation is pending or, to the best of the Servicer's
        knowledge, threatened against the Servicer which would prohibit its
        entering into this Agreement or performing its obligations under this
        Agreement; and

               (f) as long as the Servicer has any obligations to service the
        Loans hereunder (and it has not assigned such obligations pursuant to
        Section 3.1(c)), it shall be a FNMA or a FHLMC-qualified servicer.

        It is understood and agreed that the representations and warranties set
forth in this Section 2.7 shall survive delivery of the respective Mortgage
Files to the Trustee, or to a Custodian, as the case may be.

                                   ARTICLE III

                      ADMINISTRATION AND SERVICING OF LOANS

        Section 3.1.   Servicer to Act as Servicer; Administration of the Loans.

               (a) The Servicer shall service and administer the Loans on behalf
        of the Trust Fund solely in the best interests of and for the benefit of
        the Certificateholders (as determined by the Servicer in its reasonable
        judgment) and the Trustee (as trustee for Certificateholders) in
        accordance with the terms of this Agreement and the respective Loans
        and, to the extent consistent with such terms, in the same manner in
        which, and with the same care, skill, prudence and diligence with which,
        it services and administers similar mortgage loans for other portfolios,
        giving due consideration to customary and usual standards of practice of
        prudent institutional residential mortgage lenders and loan servicers,
        and taking into account its other obligations hereunder, but without
        regard to:

                       (i) any relationship that the Servicer, any sub-servicer,
               any special servicer or any Affiliate of the Servicer, any
               sub-servicer or any special servicer may have with the related
               Mortgagor;

                       (ii) the ownership of any Certificate by the Servicer,
               any special servicer or any Affiliate of the Servicer, any
               sub-servicer or any special servicer;

                       (iii) the Servicer's, any sub-servicer's or any special
               servicer's right to receive compensation for its services
               hereunder or with respect to any particular transaction; or

                       (iv) the ownership, or servicing or management for
               others, by the Servicer, any sub-servicer or any special
               servicer, of any other mortgage loans or property.

                                       48
<PAGE>

<PAGE>




               To the extent consistent with the foregoing and subject to any
        express limitations set forth in this Agreement, the Servicer shall seek
        to maximize the timely and complete recovery of principal and interest
        on the Mortgage Notes; provided, however, that nothing herein contained
        shall be construed as an express or implied guarantee by the Servicer of
        the collectability of the Loans. Subject only to the above-described
        servicing standards and the terms of this Agreement and of the
        respective Loans, the Servicer, as an independent contractor, shall
        service and administer the Loans and shall have full power and
        authority, acting alone or through one or more subservicers, special
        servicers or agents (subject to paragraph (c) of this Section 3.1), to
        do any and all things in connection with such servicing and
        administration which it may deem necessary or desirable for the purpose
        of conserving the assets of the Trust Fund. Without limiting the
        generality of the foregoing, the Servicer shall and is hereby authorized
        and empowered by the Trustee to continue to execute and deliver, on
        behalf of itself, the Certificateholders and the Trustee or any of them,
        any and all financing statements, continuation statements and other
        documents or instruments necessary to maintain the lien on each
        Mortgaged Property and related collateral; and modifications, waivers,
        consents or amendments to or with respect to any documents contained in
        the related Mortgage File; and any and all instruments of satisfaction
        or cancellation, or of partial or full release or discharge and all
        other comparable instruments, with respect to the Loans and with respect
        to the related Mortgaged Properties. Notwithstanding the foregoing, the
        Servicer (whether acting alone or through one or more subservicers,
        special servicers or agents) shall not modify, amend, waive or otherwise
        consent to the change of the terms of any of the Loans (including
        without limitation extending the stated maturity date of any Loan or
        forgiving principal of or interest on any Loan), except as permitted by
        Section 3.2 hereof. The Servicer shall service and administer the Loans
        in accordance with applicable law and shall provide to the Mortgagors
        any reports required to be provided to them thereby. To enable the
        Servicer to carry out its servicing and administrative duties hereunder,
        upon the Servicer's written request accompanied by the forms of any
        documents requested, the Trustee shall execute and deliver to the
        Servicer any powers of attorney and other documents necessary or
        appropriate and the Trustee shall not be responsible for releasing such
        powers of attorney. The Trustee shall not be responsible for, and the
        Servicer shall indemnify the Trustee for, any action taken by the
        Servicer pursuant to the application of any such power of attorney. The
        relationship of the Servicer (and of any successor thereto) to the
        Trustee under this Agreement is intended by the parties to be that of an
        independent contractor and not that of a joint venturer, partner or
        agent.

               (b) The Servicer, Trustee and Depositor intend that REMIC I and
        REMIC II formed hereunder shall constitute, and that the Servicer shall
        perform its duties and obligation hereunder so as to qualify each of
        them as, a "real estate mortgage investment conduit" as defined in and
        in accordance with the REMIC Provisions. The Tax Matters Person, or the
        Person acting as attorney-in-fact and agent therefor, shall: (a) prepare
        and file, or cause to be prepared and filed, federal tax returns (as
        well as any other federal and state information and other returns)
        using a calendar year as the taxable year when and as required by the
        REMIC Provisions; (b) make (or cause to be made) an election, on behalf
        of each of REMIC I and REMIC II, to be treated as a REMIC on the
        Federal tax return and any

                                       49
<PAGE>

<PAGE>






        applicable state or local returns for the first taxable year, in 
        accordance with the REMIC Provisions; (c) prepare and forward, or
        cause to be prepared and forwarded, to the Certificateholders
        all information reports (including, without limitation, the 
        information required in connection with the computation of the present
        value of anticipated excess inclusions as required by
        'SS' 1.860E-2(a)(5) of the REMIC Provisions) as and when required to be
        provided to them in accordance with the REMIC Provisions; (d) conduct
        the affairs of the Trust Fund at all times that REMIC I Regular
        Interests or REMIC II Certificates are outstanding so as to maintain
        the status of each of REMIC I and REMIC II as a REMIC under the REMIC
        Provisions; and (e) not knowingly or intentionally take any action or
        omit to take any action that would cause the termination of the REMIC
        status of either REMIC I or REMIC II.

               (c) The Servicer may enter into sub-servicing agreements with
        third parties with respect to any of its respective obligations
        hereunder, provided, that (1) any such agreement shall be consistent
        with the provisions of this Agreement and (2) no sub-servicer retained
        by the Servicer shall grant any modification, waiver or amendment to any
        Loan without the approval of the Servicer. Any such sub-servicing
        agreement may permit the sub-servicer to delegate its duties to agents
        or subcontractors so long as the related agreements or arrangements with
        such agents or subcontractors are consistent with the provisions of this
        Section 3.1(c).

        Any sub-servicing agreement entered into by the Servicer with a Person
other than the Depositor shall provide that it may be assumed or terminated by
the Trustee if the Trustee has assumed the duties of the Servicer, without cost
or obligation to the assuming or terminating party or the Trust Fund, upon the
assumption by such party of the obligations of the Servicer pursuant to Section
7.5.

        Any sub-servicing agreement, and any other transactions or services
relating to the Loans involving a sub-servicer, including (if applicable) the
Depositor in its capacity as sub-servicer under a sub-servicing agreement and
not in its capacity as a party to this Agreement, shall be deemed to be between
the Servicer and such sub-servicer (including the Depositor) alone, and the
Trustee and the Certificateholders shall not be deemed parties thereto and shall
have no claims, rights, obligations, duties or liabilities with respect to the
sub-servicer, except as set forth in Section 3.1(d).

        In the event that the Trustee assumes the servicing obligations of the
Servicer, upon request of the Trustee, the Servicer shall at its own expense
deliver to the Trustee all documents and records relating to any sub-servicing
agreement and the Loans then being serviced thereunder and an accounting of
amounts collected and held by it, if any, and will otherwise use its best
efforts to effect the orderly and efficient transfer of any sub-servicing
agreement to the Trustee.

               (d) Costs incurred by the Servicer in effectuating the timely
        payment of taxes and assessments on the Mortgaged Property securing a
        Mortgage Note shall be recoverable by

                                       50
<PAGE>

<PAGE>



        the Servicer pursuant to Section 3.3. The Servicer shall ensure all 
        such taxes and assessments are timely paid.

               The Servicer, as initial servicer, shall pay all of its costs and
        proven damages incurred with respect to or arising out of any allegation
        of impropriety in its servicing of the Loans. Further, the Servicer
        shall not be entitled to reimbursement or indemnification from either
        the Trust Fund or the Certificateholders with respect to any such
        costs, claims and damages.

               (e) Notwithstanding any sub-servicing agreement, any of the
        provisions of this Agreement relating to agreements or arrangements
        between the Servicer and any Person (including the Depositor) acting as
        sub-servicer (or its agents or subcontractors) or any reference to
        actions taken through any Person (including the Depositor) acting as
        sub-servicer or otherwise, the Servicer shall remain obligated and
        primarily liable to the Trustee and Certificateholders for the servicing
        and administering of the Loans in accordance with the provisions of this
        Agreement without diminution of such obligation or liability by virtue
        of such sub-servicing agreements or arrangements or by virtue of
        indemnification from the Depositor or any other Person acting as
        sub-servicer (or its agents or subcontractors) to the same extent and
        under the same terms and conditions as if the Servicer alone were
        servicing and administering the Loans. The Servicer shall be entitled to
        enter into an agreement with any sub-servicer providing for
        indemnification of the Servicer by such sub-servicer (including the
        Depositor and the Trustee), and nothing contained in this Agreement
        shall be deemed to limit or modify such indemnification, but no such
        agreement for indemnification shall be deemed to limit or modify this
        Agreement.

        Section 3.2. Collection of Certain Loan Payments; Certificate Account.

               (a) The Servicer shall make reasonable efforts to collect all
        payments called for under the terms and provisions of the Loans, and
        shall, to the extent such procedures shall be consistent with this
        Agreement, follow such collection procedures as it follows with respect
        to conventional mortgage loans it services for itself and any of its
        Affiliates; provided, however, that the Servicer agrees not to permit
        any modification with respect to any Loan that would change the manner
        in which the Mortgage Interest Rate is computed, forgive any principal
        or interest or change the term of such Loan. Consistent with the
        foregoing, the Servicer may in its discretion (i) waive any assumption
        fee, late payment charge or other charge in connection with a Loan, and
        (ii) arrange a schedule, running for no more than 180 days after the
        scheduled Due Date, for payment of any installment on any Mortgage Note
        or after the due date of any other payment due under the related
        Mortgage Note for the liquidation of delinquent items, provided, that
        the Servicer shall continue to be obligated to make Advances in
        accordance with Section 4.3 during the continuance of such period. With
        respect to any Loans which provide for the right of the holder thereof
        to call for early repayment thereof at times specified therein, neither
        the Trustee nor the Servicer shall exercise any such right, except that
        the Trustee shall exercise such right at the written direction of the
        Servicer set forth in an Officer's Certificate in connection with
        a default 

                                       51
<PAGE>

<PAGE>




        under the related Note. Notwithstanding anything herein to the contrary,
        neither the Servicer nor any other party may take any action that would
        cause a "significant modification" of any Loan within the meaning of 
        the REMIC Provisions that would cause REMIC I or REMIC II to fail to
        qualify as a REMIC at any time or cause a tax to be imposed on the 
        Trust Fund under the REMIC Provisions.

               (b) The Servicer shall establish and maintain a separate account
        as set forth in Article I (the "Custodial Account for P&I"), and shall
        on the Closing Date credit any amounts representing scheduled payments
        of principal and interest due after the Cut-off Date but received by the
        Servicer on or before the Closing Date, and thereafter on a daily basis
        the following payments and collections received or made by it (other
        than in respect of principal of and interest on the Loans due on or
        before the Cut-off Date):

                       (i) All Mortgagor payments on account of principal, 
               including Principal Prepayments on the Loans;

                       (ii) All Mortgagor payments on account of interest on the
               Loans, which may be net of that portion thereof which the
               Servicer is entitled to retain as Servicing Fees (adjusted for
               any amounts related to Compensating Interest) pursuant to Section
               3.9, as adjusted pursuant to Section 4.6;

                       (iii) All net Liquidation Proceeds;

                       (iv) All Insurance Proceeds received by the Servicer,
               other than proceeds to be applied to the restoration or repair of
               the property subject to the related Mortgage or released to the
               Mortgagor in accordance with the Servicer's normal servicing
               procedures, and all amounts deposited by the Servicer with
               respect to the failure to maintain flood or fire and hazard
               insurance policies, pursuant to Section 3.5;

                       (v) All Advances made by the Servicer pursuant to Section
               4.3;

                       (vi) All repurchase proceeds from the repurchase of a
               Loan pursuant to a Purchase Obligation;

                       (vii) any amounts required to be deposited pursuant to
               Section 3.2(c) in connection with net losses realized on Eligible
               Investments with respect to funds held in the Custodial Account
               for P&I;

                       (viii) all income and gain realized from any investment
               of the funds in the Custodial Account for P&I in Eligible
               Investments;

                       (ix) all net income from the renting of REO Property
               pursuant to Section 3.7(c); and


                                       52
<PAGE>

<PAGE>




                       (x) All other amounts required to be deposited in the
               Custodial Account for P&I pursuant to this Agreement.

               (c) The Servicer may invest the funds in the Custodial Account
        for P&I in Eligible Investments which shall mature not later than the
        second Business Day preceding the next Distribution Date unless the
        Custodial Account for P&I is maintained with the Trustee in which case
        they may mature one Business Day prior to the Distribution Date. The
        Eligible Investments may not be sold or disposed of prior to their
        maturity. All such Eligible Investments shall be made in the name of the
        Servicer (in its capacity as such) or its nominee. All income and gain
        realized from any such investment shall be for the benefit of the
        Servicer, and shall be payable to the Servicer. The amount of any losses
        incurred in respect of any such investments shall be deposited in the
        Custodial Account for P&I by the Servicer, out of its own funds
        immediately as realized without right to reimbursement therefor.

               (d) The foregoing requirements for deposit in the Custodial
        Account for P&I shall be exclusive, it being understood and agreed that,
        without limiting the generality of the foregoing, payments in the nature
        of those described in the last paragraph of this Section 3.2 and
        payments in the nature of late payment charges or assumption fees need
        not be deposited by the Servicer in the Custodial Account for P&I. All
        funds deposited by the Servicer in the Custodial Account for P&I shall
        be held by it in trust in the Custodial Account for P&I until disbursed
        in accordance with Section 4.1 or withdrawn in accordance with Section
        3.3; provided, however, that the Servicer shall withdraw such funds and
        deposit them in such manner as to not result in a downgrading or
        withdrawal of the rating then assigned to the Certificates by the Rating
        Agency. If the Servicer deposits in the Custodial Account for P&I any
        amount not required to be deposited therein, it may at any time withdraw
        such amount from the Custodial Account for P&I pursuant to Section
        3.3(i) of this Agreement.

        Certain of the Loans may provide for payment by the Mortgagor of amounts
to be used for payment of taxes, assessments, hazard or other insurance premiums
or comparable items for the account of the Mortgagor. The Servicer may deal with
these amounts in accordance with its normal servicing procedures.

        Section 3.3. Permitted Withdrawals from the Custodial Account for P&I.
The Servicer may, from time to time, make withdrawals from the Custodial Account
for P&I for the following purposes:

               (a) to reimburse itself for Advances made by it pursuant to
        Section 3.4 or 4.3, the Servicer's right to reimburse itself pursuant to
        this subclause (a) being limited to amounts received on or in respect of
        particular Loans (including, for this purpose, Liquidation Proceeds and
        Insurance Proceeds which represent late recoveries of payments of
        principal and/or interest respecting which any such Advance was made 
        and any net income received from the renting of REO Property pursuant
        to Section 3.7(c)) or to reimburse itself for

                                       53
<PAGE>

<PAGE>




        Advances from funds in the Custodial Account for P&I held for future
        distribution or withdrawal, such funds to be replaced by the Servicer
        to the extent that funds in the Custodial Account for P&I on a future
        Withdrawal Date are less than the payment required to be made to the
        Certificate Account therefrom as of such future Distribution Date;

               (b) (i) to reimburse itself from Liquidation Proceeds for
        Liquidation Expenses, (ii) for amounts expended by it pursuant to
        Section 3.7 in good faith in connection with the restoration of damaged
        property and (iii) to the extent that Liquidation Proceeds after such
        reimbursement are in excess of the Principal Balance of the related Loan
        together with accrued and unpaid interest thereon at the applicable
        Pass-Through Rate to the date of such liquidation, net of any related
        Advances which were unreimbursed prior to the receipt of such
        Liquidation Proceeds, to pay to itself any unpaid Servicing Fees, and
        any assumption fees, late payment charges or other Mortgage charges on
        the related Loan;

               (c) to pay to itself from any Mortgagor payment as to interest or
        other recovery with respect to a particular Loan, to the extent
        permitted by this Agreement, that portion of any payment as to interest
        in excess of interest at the applicable Pass-Through Rate which the
        Servicer is entitled to retain as Servicing Fees pursuant to Section 3.9
        or otherwise;

               (d) to reimburse itself for expenses incurred by and recoverable
        by or reimbursable to it pursuant to Section 3.1 or 3.5 after the
        related Mortgagor has reimbursed the Trust Fund for such expenses or
        following liquidation of the related Loan, or pursuant to Section 6.3;

               (e) to pay to itself with respect to each Loan or property
        acquired in respect thereof that has been repurchased pursuant to
        Section 2.2 or 2.3 or purchased by the Class R Certificateholder
        pursuant to Section 9.1 all amounts received thereon and not distributed
        as of the date on which the related Principal Balance is determined;

               (f) to reimburse itself for any Nonrecoverable Advances;

               (g) to disburse to the Trustee in order that the Trustee may make
        payments to Certificateholders in the amounts and in the manner provided
        for in Section 4.1;

               (h) to pay itself any net interest or other income earned and
        received on or investment income received with respect to funds in the
        Custodial Account for P&I; and

               (i) to make payments to itself or others pursuant to any
        provision of this Agreement and to remove any amounts not required to be
        deposited therein and to clear and terminate the Custodial Account for
        P&I pursuant to Section 9.1.

        Since in connection with withdrawals pursuant to subclauses (a), (b),
(c) and (e) the Servicer's entitlement thereto is limited to collections or
other recoveries on the related Loan, the


                                       54
<PAGE>

<PAGE>




Servicer shall keep and maintain a separate accounting for each Loan for the
purpose of justifying any withdrawal from the Custodial Account for P&I pursuant
to such subclauses.

        The Servicer shall make the withdrawal referred to in subclause (g)
above and shall deposit the amount so withdrawn into the Certificate Account
prior to 4:00 P.M. New York City time on each related Withdrawal Date.

        Section 3.4.   Taxes, Assessments and Similar Items; Escrow Accounts.

        (a) The Servicer shall establish and maintain one or more accounts
(each, an "Escrow Account") into which all Escrow Payments shall be deposited
and in which all Escrow Payments shall be retained. Escrow Accounts shall be
Eligible Accounts, and funds in the Escrow Account may be invested in Eligible
Investments. The Servicer shall notify the Trustee in writing of the location
and account number of each Escrow Account it establishes and shall notify the
Trustee prior to any subsequent change thereof. Withdrawals of amounts from an
Escrow Account may be made only to: (i) effect payment of taxes, assessments and
comparable items; (ii) refund to Mortgagors any sums that are determined to be
overages; (iii) pay interest, if required and as described below, to Mortgagors
on balances in the Escrow Account; (iv) withdraw interest or other income which
may lawfully be retained by the Trust Fund, for deposit into the Certificate
Account; or (v) clear and terminate the Escrow Account at the termination of
this Agreement in accordance with Section 9.1. Unless otherwise required by
applicable law, any interest earned on funds in Escrow Accounts shall be
remitted to the related Mortgagors if required by the related Mortgage Note or
otherwise to the Servicer.

        (b) With respect to each Loan, the Servicer shall maintain accurate
records with respect to each related Mortgaged Property reflecting the status of
taxes, assessments and other similar items that are or may become a lien on the
related Mortgaged Property and the status of insurance premiums payable with
respect thereto. The Servicer shall require that payments for taxes,
assessments, insurance premiums and other similar items be made by the Mortgagor
at the time they first become due. If a Mortgagor fails to make any such payment
on a timely basis, the Servicer shall advance the amount of any shortfall unless
the Servicer determines in its good faith judgment that such advance would not
be ultimately recoverable from future payments and collections on the related
Loan (including without limitation Insurance Proceeds and Liquidation Proceeds),
or otherwise. The Servicer shall be entitled to reimbursement of advances it
makes pursuant to the preceding sentence, together with interest thereon at the
Federal Funds Rate, from amounts received on or in respect of the related Loan
respecting which such advance was made or if such advance has become
nonrecoverable, in either case to the extent permitted by Section 3.3 of this
Agreement. No costs incurred by the Servicer in effecting the payment of taxes
and assessments on the Mortgaged Properties shall, for the purpose of
calculating distributions to Certificateholders, be added to the amount owing
under the related Loans, notwithstanding that the terms of such Loans so permit.

        Section 3.5. Maintenance of Insurance. The Servicer shall also cause to
be maintained for each Loan fire and hazard insurance with extended coverage as
is customary in the area where the Mortgaged Property is located in an amount
which is at least equal to the lesser of (i) the Principal

                                       55
<PAGE>

<PAGE>



Balance of such Loan or (ii) the replacement value costs of improvements
securing such Loan. The Servicer shall cause to be maintained fire and hazard
insurance with extended coverage on each REO Property in an amount which is at
least equal to the greater of (i) an amount not less than is necessary to avoid
the application of any co-insurance clause contained in the related fire and
hazard insurance policy or (ii) the replacement cost of the improvements which
are a part of such property. The Servicer shall also cause to be maintained for
each Loan with a Loan-to-Value Ratio greater than 80% a primary mortgage
insurance policy which will cover at least 75% of the original fair market
value of the related Mortgaged Property until such time as the principal
balance of such Loan is reduced to 80% of the current fair market value or
otherwise in accordance with applicable law. The Servicer on behalf of the
Trustee as Mortgagee shall maintain or cause the related Mortgagor to maintain
for each Loan such other insurance on the related Mortgaged Property as may be
required by the terms of the related Mortgage Note. If the Mortgaged Property
is in an area identified in the Federal Register by the Flood Emergency
Management Agency as having special flood hazards the Servicer will cause to be
maintained a flood insurance policy meeting the requirements of the current
guidelines of the Federal Insurance Administration with a generally acceptable
insurance carrier, in an amount representing coverage not less than the least
of (i) the full insurable value, (ii) the maximum amount of insurance which is
available under the Flood Disaster Protection Act of 1973, and (iii) the
Principal Balance of the related Loan. The Servicer shall also maintain fire
and hazard insurance with extended coverage and, if applicable, flood insurance
on property acquired upon foreclosure, or by deed in lieu of foreclosure, of any
Loan in an amount that is at least equal to the lesser of (i) the maximum
insurable value of the improvements which are a part of such property and
(ii) the principal balance owing on such Loan at the time of such foreclosure
or grant of deed in lieu of foreclosure plus accrued interest and related
Liquidation Expenses. If an REO Property was located at the time of
origination of the related Loan in a federally designated special flood
hazard area, the Servicer will obtain flood insurance in respect thereof
providing substantially the same coverage as described in the preceding
sentence. If at any time during the term of this Agreement a recovery under a
flood or fire and hazard insurance policy in respect of an REO Property is not
available but would have been available if such insurance were maintained
thereon in accordance with the standards applied to Mortgaged Properties
described herein, the Servicer shall either (i) immediately deposit into the
Custodial Account for P&I from its own funds the amount that would have been
recovered or (ii) apply to the restoration and repair of the property from its
own funds the amount that would have been recovered, if such application would
be consistent with the servicing standard set forth in Section 3.1. It is
understood and agreed that such insurance shall be with insurers approved by the
Servicer and that no earthquake or other additional insurance is to be required
of any Mortgagor, other than pursuant to such applicable laws and regulations or
policies of the Servicer as shall at any time be in force and as shall require
such additional insurance. Pursuant to Section 3.2, any amounts collected by the
Servicer under any insurance policies maintained pursuant to this Section 3.5
(other than amounts to be applied to the restoration or repair of the property
subject to the related Mortgage or released to the Mortgagor in accordance with
the Servicer's normal servicing procedures) shall be deposited into the
Custodial Account for P&I, subject to withdrawal pursuant to Section 3.3. Any
cost incurred by the Servicer in maintaining any such insurance shall be
recoverable by the Servicer pursuant to Section 3.3. In the event that the
Servicer shall obtain and maintain a blanket policy issued by an insurer that
qualifies under the guidelines set forth for the Servicer by FNMA or FHLMC,
insuring against


                                       56

<PAGE>
 

<PAGE>

hazard losses on all of the Loans, then, to the extent such policy provides
coverage in an amount equal to the unpaid principal balance on the Loans without
co-insurance and otherwise complies with all other requirements set forth in the
first paragraph of this Section 3.5, it shall conclusively be deemed to have
satisfied its obligation as set forth in such first paragraph, it being
understood and agreed that such policy may contain a deductible clause, in which
case the Servicer shall, in the event that there shall not have been maintained
on the related mortgaged or acquired property an insurance policy complying with
the first paragraph of this Section 3.5 and there shall have been a loss which
would have been covered by such a policy had it been maintained, be required to
deposit from its own funds into the Custodial Account for P&I or apply to the
restoration of the property the amount not otherwise payable under the blanket
policy because of such deductible clause.

        The Servicer shall obtain and maintain at its own expense throughout the
term of this Agreement a blanket fidelity bond and an errors and omissions
insurance policy with broad coverage with responsible companies covering the
Servicer's officers and employees and other persons acting on behalf of the
Servicer in connection with its activities under this Agreement. Any such
fidelity bond and errors and omissions insurance shall provide an amount of
coverage and will maintain such coverage at a level which will permit the
Servicer to continue to be a FNMA or a FHLMC-qualified Servicer and shall
protect and insure the Servicer against losses, including forgery, theft,
embezzlement, fraud, errors and omissions and negligent acts of such persons. No
provision of this Section 3.5 requiring such fidelity bond and errors and
omissions insurance shall diminish or relieve the Servicer from its duties and
obligations as set forth in this Agreement.

        Section 3.6. Enforcement of Due-on-Sale Clauses; Assumption and
Substitution Agreements. In any case in which property subject to a Mortgage is
conveyed by the Mortgagor, the Servicer reserves the right to enforce any
due-on-sale clause contained in the related Mortgage Note or Mortgage, to the
extent permitted under applicable law and governmental regulations, but only to
the extent that such enforcement will not adversely affect or jeopardize
coverage under any related insurance policy or result in legal action by the
Mortgagor. Subject to the foregoing, the Servicer is authorized to take or enter
into an assumption or substitution agreement from or with the Person to whom
such property has been or is about to be conveyed. The Servicer is also
authorized to release the original Mortgagor from liability upon the Loan and
substitute the new Mortgagor as obligor thereon. In connection with such
assumption or substitution, the Servicer shall apply such underwriting standards
and follow such practices and procedures as shall be normal and usual and as it
applies to mortgage loans owned solely by it or any of its Affiliates. The
Servicer shall notify the Trustee that any such assumption or substitution
agreement has been completed by forwarding to the Trustee the original copy of
such assumption or substitution agreement, which copy shall be added by the
Trustee to the related Mortgage File and shall, for all purposes, be considered
a part of such Mortgage File to the same extent as all other documents and
instruments constituting a part thereof. In connection with any such assumption
or substitution agreement, the interest rate of the related Mortgage Note shall
not be changed. Any fee collected by the Servicer for entering into an
assumption or substitution of liability agreement will be retained by the
Servicer as servicing compensation.

                                       57
<PAGE>

<PAGE>




        Notwithstanding the foregoing paragraph or any other provision of this
Agreement, the Servicer shall not be deemed to be in default, breach or any
other violation of its obligations hereunder by reason of any conveyance by the
Mortgagor of the Mortgaged Property or any assumption of a Loan by operation of
law which the Servicer in good faith determines it may be restricted by law from
preventing, for any reason whatsoever.

        Section 3.7.   Realization upon Defaulted Loans.

               (a) Consistent with the servicing standard set forth in Section
        3.1 and with a view to the best economic interest of the Trust Fund, the
        Servicer shall foreclose upon or otherwise comparably convert (which may
        include acquisition of an REO Property) the Mortgaged Properties
        securing such of the Loans as come into and continue in default and as
        to which no satisfactory arrangements can be made for collection of
        delinquent payments pursuant to Section 3.2. In connection with such
        foreclosure or other conversion, the Servicer shall follow such
        practices and procedures as it shall deem necessary or advisable and as
        shall be normal and usual in its general mortgage servicing activities.
        The foregoing is subject to the proviso that the Servicer shall not be
        required to expend its own funds in connection with any foreclosure or
        to restore any damaged property unless it shall determine (i) that such
        foreclosure and/or restoration expenses will increase the Liquidation
        Proceeds to Certificateholders after reimbursement to itself for such
        expenses and (ii) that such expenses will be recoverable to it through
        Liquidation Proceeds (respecting which it shall have priority for
        purposes of withdrawal from the Custodial Account for P&I pursuant to
        Section 3.3). Any gain on foreclosure or other conversion of a
        Liquidated Loan shall be distributed to the Class R Certificateholder.
        The Servicer shall be responsible for all other costs and expenses
        incurred by it in any such proceedings; provided, however, that it shall
        be entitled to reimbursement thereof (as well as any Servicing Fees and
        other amounts due it, if any), to the extent, but only to the extent,
        that withdrawals from the Custodial Account for P&I with respect thereto
        are permitted under Section 3.3. Within 30 days after receipt of
        Liquidation Proceeds in respect of a Liquidated Loan, the Servicer shall
        provide to the Trustee a statement of accounting for the related
        Liquidated Loan, including without limitation (i) the Loan number, (ii)
        the date the Loan was acquired in foreclosure or deed in lieu, and the
        date the Loan became a Liquidated Loan, (iii) the gross sales price and
        the related selling and other expenses, (iv) accrued interest calculated
        from the foreclosure date to the liquidation date, and (v) such other
        information as the Trustee may reasonably specify.

               (b) Prior to any such foreclosure, the Servicer may, at its
        option, repurchase any Loan which is 90 days or more delinquent and
        which the Servicer determines in good faith would otherwise become
        subject to foreclosure proceedings or any Loan as to which the Mortgagor
        tenders a deed in lieu of foreclosure at a price equal to the
        outstanding Principal Balance of the Loan plus accrued interest at the
        applicable Pass-Through Rate to the next Due Date. Any such repurchase
        shall be deemed a Principal Prepayment for purposes of this
        Agreement and all amounts in respect thereof shall be deposited into the
        Custodial Account for P&I pursuant to Section 3.2(b).

                                       58
<PAGE>

<PAGE>




               (c) The Trust Fund shall not acquire any real property (or
        personal property incident to such real property) except in connection
        with a default or imminent default of a Loan. Based on a report prepared
        by an Independent Person who regularly conducts environmental audits
        that the Mortgaged Property for which foreclosure proceedings are
        contemplated is in compliance with applicable environmental laws, and
        there are no circumstances present at such Mortgaged Property relating
        to the use, management or disposal of any hazardous materials, wastes,
        or petroleum based materials for which investigation, testing,
        monitoring, containment, clean-up or remediation could be required under
        any federal, state or local law or that it would be in the best economic
        interest of the Trust Fund to acquire title to such Mortgaged Property
        and further to take such actions as would be necessary and appropriate
        to effect such compliance and/or respond to such circumstances, the
        Servicer will not conduct such foreclosure proceedings. If the Servicer
        otherwise becomes aware, under its customary servicing procedures, of an
        environmental hazard with respect to a Loan for which foreclosure
        proceedings are contemplated, the Servicer will not conduct such
        foreclosure proceedings unless it determines in good faith that the
        liability associated with the environmental hazard will be less than the
        Liquidation Proceeds to be realized from the sale of the related
        Mortgaged Property. In the event that the Trust Fund acquires any real
        property (or personal property incident to such real property) in
        connection with a default or imminent default of a Loan, such REO
        Property shall be disposed of by the Trust Fund within three years after
        its acquisition by the Trust Fund unless the Trustee shall have received
        from the Servicer an Opinion of Counsel to the effect that the holding
        by the Trust Fund of such REO Property subsequent to three years after
        its acquisition will not cause either REMIC I or REMIC II to fail to
        qualify as a REMIC under the REMIC Provisions at any time that any REMIC
        I Regular Interests or Certificates are outstanding, in which case such
        REO Property shall be disposed of as soon as possible by the Trust Fund
        but in no event shall be held longer than the maximum period of time
        during which the Trust Fund is then permitted to hold such REO Property
        and allow REMIC I and REMIC II to remain qualified as REMICs under the
        REMIC Provisions. The Servicer shall manage, conserve, protect and
        operate each such REO Property for the Certificateholders solely for the
        purpose of its prompt disposition and sale in a manner which does not
        cause such REO Property to fail to qualify as "foreclosure property"
        within the meaning of Section 860G(a)(8) of the Code. Pursuant to its
        efforts to sell such REO Property, the Servicer shall either itself or
        through an agent selected by the Servicer protect and conserve such REO
        Property in the same manner and to such extent as is customary in the
        locality where such property is located and may, incident to its
        conservation and protection of the interests of the Certificateholders,
        rent the same, or any part thereof, as the Servicer deems to be in the
        best interest of the Servicer and the Certificateholders for the period
        prior to the sale of such REO Property. All proceeds from the renting of
        such REO Property shall, net of any costs or expenses of the Servicer in
        connection therewith, be deposited into the Custodial Account for P&I
        pursuant to Section 3.3(b)(ix).

               (d) In the event that title to any Mortgaged Property is acquired
        in foreclosure or by deed in lieu of foreclosure, the deed or
        certificate of sale shall be issued to the Trustee, or to its nominee on
        behalf of Certificateholders. Notwithstanding any such acquisition of


                                       59
<PAGE>

<PAGE>



        title and cancellation of the related Loan, such Loan shall (except for
        purposes of Section 9.1) be considered to be a Loan held in the Trust
        Fund until such time as the related REO Property shall be sold by the
        Trust Fund and shall be reduced only by collections net of expenses.
        Consistent with the foregoing, for purposes of all calculations
        hereunder, so long as such Loan shall be considered to be an outstanding
        Loan, it shall be assumed that, notwithstanding that the indebtedness
        evidenced by the related Mortgage Note shall have been discharged, such
        Mortgage Note and, for purposes of determining the Scheduled Principal
        Balance thereof, the related amortization schedule in effect at the time
        of any such acquisition of title remain in effect.

               (e) The Servicer shall not acquire for the benefit of the Trust
        Fund any personal property pursuant to this Section 3.7 unless either:

                       (i) such personal property is incident to real property
               (within the meaning of Section 856(e)(1) of the Code) so acquired
               by the Servicer for the benefit of the Trust Fund; or

                       (ii) the Servicer shall have requested and received an
               Opinion of Counsel (which opinion shall be an expense of the
               Trust Fund) to the effect that the holding of such personal
               property by the Trust Fund will not cause the imposition of a tax
               on the Trust Fund under the REMIC Provisions or cause either
               REMIC I or REMIC II of the Trust Fund to fail to qualify as a
               REMIC at any time that any Certificate is outstanding.

        Section 3.8. Trustee to Cooperate; Release of Mortgage Files. Upon the
payment in full of any Loan, or the receipt by the Servicer of a notification
that the payment in full will be escrowed in a manner customary for such
purposes, the Servicer will immediately notify the Trustee by an Officer's
Certificate (which Officer's Certificate shall include a statement to the effect
that all amounts received in connection with such payment which are required to
be deposited in the Custodial Account for P&I pursuant to Section 3.2 have been
or will be so deposited) and shall by such Officer's Certificate request
delivery to it of the Mortgage File. Upon receipt of such Officer's Certificate
and request, the Trustee shall promptly release or cause to be released the
related Mortgage File to the Servicer. From time to time and as appropriate for
the servicing or foreclosure of any Loan, the Trustee shall, upon written
request of the Servicer and delivery to the Trustee of a trust receipt signed by
a Servicing Officer, release or cause to be released the related Mortgage File
to the Servicer and shall execute such documents furnished to it as shall be
necessary to the prosecution of any such proceedings. Such trust receipt shall
obligate the Servicer to return each and every document previously requested
from the Mortgage File to the Trustee when the need therefor by the Servicer no
longer exists unless the Loan shall be liquidated, in which case, upon receipt
of a certificate of a Servicing Officer similar to that hereinabove specified,
the trust receipt shall be released by the Trustee to the Servicer by delivery
to a Servicing Officer and the Trustee shall have no further responsibility
with respect to such Mortgage Files.

                                       60
<PAGE>

<PAGE>




        Section 3.9. Servicing Compensation. The Servicer shall be entitled to
retain or, if not retained, to withdraw from the Certificate Account as
servicing compensation its Servicing Fee out of each payment on account of
interest on each Loan, subject to adjustment as provided in Section 4.6. The
Servicer shall also be entitled to payment of unpaid Servicing Fees with respect
to a delinquent Loan out of Liquidation Proceeds with respect to such Loan, to
the extent permitted by Section 3.3(b). Servicing compensation in the form of
assumption fees, late payment charges or otherwise shall be retained by the
Servicer and need not be deposited in the Custodial Account for P&I. The
Servicer shall also be entitled to additional servicing compensation out of
Liquidation Proceeds to the extent provided in Section 3.3(b). The Servicer
shall be required to pay all expenses incurred by it in connection with its
servicing activities hereunder (including maintenance of the blanket hazard
insurance policy and the blanket fidelity bond and errors and omissions policy
required by Section 3.5) and shall not be entitled to reimbursement therefor
except as specifically provided in Sections 3.1, 3.3, 3.5 and 3.7.

        On each Distribution Date, the Servicer shall pay to the Certificate
Administrator and the Trustee the Certificate Administration and Trustee Fee out
of the Servicing Fee retained by the Servicer on such Distribution Date. Such
amounts shall be compensation for the activities of the Certificate
Administrator and the Trustee hereunder. The Certificate Administrator and the
Trustee shall be required to pay all expenses incurred by it in connection with
its activities hereunder and shall not be entitled to reimbursement therefor,
except as specifically provided herein.

        Section 3.10. Reports to the Trustee; Custodial Account for P&I
Statements. On or before each Determination Date, the Servicer shall deliver or
cause to be delivered to the Trustee or its designee a statement in electronic
or written form as may be agreed upon by the Servicer and the Trustee containing
the information described in Section 4.2 and such other information as may be
necessary for the Trustee to compute the amounts to be distributed to the
Certificateholders by the Trustee (the "Servicer's Section 3.10 Report"). Not
later than 25 days after each Distribution Date, the Servicer shall forward or
cause to be forwarded to the Trustee a statement, certified by a Servicing
Officer, setting forth the status of the Custodial Account for P&I as of the
close of business on the related Distribution Date, stating that all
distributions from the Custodial Account for P&I required to be made by this
Agreement have been made for the period covered by such statement (or if any
required distribution has not been made, specifying the nature and status
thereof) and showing, for the period covered by such statement, the aggregate of
deposits into and withdrawals from the Custodial Account for P&I for each
category of deposit specified in Section 3.2 and each category of withdrawal
specified in Section 3.3. Such statement shall also include information as to
the aggregate Principal Balance of all of the Loans as of the last day of the
calendar month immediately preceding such Distribution Date. Copies of such
statement shall be provided to any Certificateholder upon request by the
Servicer, or by the Trustee so long as the Trustee has received the report as
stipulated above at the Servicer's expense if the Servicer shall fail to provide
such copies.

        Section 3.11. Annual Statement as to Compliance. The Servicer will
deliver to the Trustee, on or before December 31 of each year, beginning
December 31, 1999, an Officer's Certificate stating as to each signer thereof,
that (i) a review of the activities of the Servicer during the

                                       61
<PAGE>

<PAGE>





preceding calendar year and of performance under this Agreement has been made
under such officer's supervision, and (ii) to the best of such officer's
knowledge, based on such review, the Servicer has fulfilled all of its
obligations under this Agreement throughout such year, or if there has been a
default in the fulfillment of any such obligation, specifying each such default
known to such officer and the nature and status thereof. Copies of such
statement shall be provided to the Rating Agency and to any Certificateholder
upon request by the Servicer, or by the Trustee at the Servicer's expense.

        Section 3.12. Annual Independent Public Accountants' Servicing Report.
On or before December 31 of each year, beginning December 31, 1999, the
Servicer, at its expense, shall cause a firm of independent public accountants
who are members of the American Institute of Certified Public Accountants to
furnish a statement to the Trustee and the Rating Agency to the effect that such
firm has examined certain documents and records relating to the servicing of the
Loans and that, either (a) on the basis of such examination conducted
substantially in compliance with the audit program for mortgages serviced for
FHLMC, such firm is of the opinion that such servicing has been conducted in
compliance with the manner of servicing set forth in agreements substantially
similar to this Agreement except for (i) such exceptions as such firm shall
believe to be immaterial and (ii) such other exceptions as shall be set forth in
such statement or, (b) that their examination conducted substantially in
compliance with the uniform single audit program for mortgage bankers disclosed
no exceptions or errors in records relating to mortgage loans serviced for
others that in their opinion are material and that Paragraph 4 of that program
requires them to report. Copies of such statement shall be provided to
Certificateholders upon request by the Servicer, or by the Trustee at the
Servicer's expense.

        Section 3.13. Access to Certain Documentation and Information Regarding
the Loans. The Servicer shall provide access to the Trustee or to its designees
at its request, and to Certificateholders which are savings and loan
associations, banks or insurance companies, the OTS, the FDIC and the
supervisory agents and examiners of the OTS and the FDIC or examiners of any
other federal or state banking or insurance regulatory authority to the
documentation regarding the Loans if so required by applicable regulations of
the OTS or other regulatory authority, such access to be afforded without charge
but only upon reasonable request and during normal business hours at the offices
of the Servicer designated by it. The Trustee or its designee may without charge
copy any document or electronic record maintained by the Servicer hereunder.

        Section 3.14.  [Reserved].

        Section 3.15.  Sale of Defaulted Loans and REO Properties.

               (a) With respect to any Defaulted Loan or REO Property which the
        Servicer has determined to sell in accordance with the standards set
        forth in Section 3.7, the Servicer shall deliver to the Trustee an
        Officer's Certificate to the effect that no satisfactory arrangements
        can be made for collection of delinquent payments thereon pursuant to
        Section 3.2, and, consistent with the servicing standard set forth in
        Section 3.1 and with a view to the best economic interest of the Trust
        Fund, the Servicer has determined to sell such Defaulted Loan 


                                       62
<PAGE>

<PAGE>


        or REO Property in accordance with this Section 3.15. The Servicer may
        then offer to sell to any Person any Defaulted Loan or any REO Property
        or, subject to the following sentence, purchase any such Defaulted Loan
        or REO Property (in each case at the Repurchase Price therefor), but
        shall, in any event, so offer to sell any REO Property no later than the
        time determined by the Servicer to be sufficient to result in the sale
        of such REO Property within the period specified in Section 3.7(c). The
        Servicer shall accept the highest bid received from any Person for any
        Defaulted Loan or any REO Property in an amount at least equal to the
        Purchase Price therefor or, at its option, if it has received no bid at
        least equal to the Purchase Price therefor, purchase the Defaulted Loan
        or REO Property at the Purchase Price.

               In the absence of any such bid or purchase by the Servicer, the
        Servicer shall accept the highest bid received from any Person that is
        determined by the Servicer to be a fair price for such Defaulted Loan or
        REO Property, if the highest bidder is a Person other than an Interested
        Person, or is determined to be such a price by the Trustee, if the
        highest bidder is an Interested Person. Notwithstanding anything to the
        contrary herein, neither the Trustee, in its individual capacity, nor
        any of its Affiliates may bid for or purchase any Defaulted Loan or any
        REO Property pursuant hereto.

               The Servicer shall not be obligated by either of the foregoing
        paragraphs or otherwise to accept the highest bid if the Servicer
        determines, in accordance with the servicing standard stated in Section
        3.1, that rejection of such bid would be in the best interests of the
        Certificateholders. In addition, the Servicer may accept a lower bid if
        it determines, in accordance with the servicing standard stated in
        Section 3.1, that acceptance of such bid would be in the best interests
        of the Certificateholders (for example, if the prospective buyer making
        the lower bid is more likely to perform its obligations, or the terms
        offered by the prospective buyer making the lower bid are more
        favorable). In the event that the Servicer determines with respect to
        any REO Property that the bids being made with respect thereto are not
        in the best interests of the Certificateholders and that the end of the
        period referred to in Section 3.7(c) with respect to such REO Property
        is approaching, the Servicer shall seek an extension of such period in
        the manner described in Section 3.7(c).

               (b) In determining whether any bid received from an Interested
        Person represents a fair price for any Defaulted Loan or any REO
        Property, the Trustee may conclusively rely on the opinion of an
        Independent appraiser or other expert in real estate matters retained by
        the Trustee the expense of which shall be an expense of the Trust Fund.
        In determining whether any bid constitutes a fair price for any
        Defaulted Loan or any REO Property, the Servicer or the Trustee (or, if
        applicable, such appraiser) shall take into account, and any appraiser
        or other expert in real estate matters shall be instructed to take into
        account, as applicable, among other factors, the period and amount of
        any delinquency on the affected Defaulted Loan, the physical condition
        of the related Mortgaged Property or such REO Property, the state of
        the local economy and the Trust Fund's obligation to dispose of any 
        REO Property within the time period specified in Section 3.7(c).

                                       63
<PAGE>

<PAGE>




               (c) The Servicer shall act on behalf of the Trust Fund in
        negotiating and taking any other action necessary or appropriate in
        connection with the sale of any Defaulted Loan or REO Property,
        including the collection of all amounts payable in connection therewith.
        Any sale of a Defaulted Loan or any REO Property shall be without
        recourse to, or representation or warranty by, the Trustee, the
        Depositor, the Servicer or the Trust Fund (except that any contract of
        sale and assignment and conveyance documents may contain customary
        warranties of title, so long as the only recourse for breach thereof is
        to the Trust Fund), and, if consummated in accordance with the terms of
        this Agreement, neither the Servicer, the Depositor nor the Trustee
        shall have any liability to the Trust Fund or any Certificateholder with
        respect to the purchase price therefor accepted by the Servicer or the
        Trustee.

               (d) The proceeds of any sale after deduction of the expenses of
        such sale incurred in connection therewith shall be promptly deposited
        in the Custodial Account for P&I in accordance with Section 3.2(b).

        Section 3.16. Delegation of Duties. In the ordinary course of business,
the Servicer or the Trustee may at any time delegate any duties hereunder to any
Person who agrees to conduct such duties in accordance with the applicable terms
of this Agreement. In case of such delegation, the Servicer or the Trustee shall
supervise, administer, monitor and oversee the activities of such Person
hereunder to insure that such Person performs such duties in accordance herewith
and shall be responsible for the acts and omissions of such Person to the same
extent as it is responsible for its own actions or omissions hereunder. Any such
delegations shall not relieve the Servicer or the Trustee of its liability and
responsibility with respect to such duties, and shall not constitute a
resignation within the meaning of Section 6.4 hereof and shall be revocable by
any successor Servicer or the Trustee.

        Section 3.17.  [Reserved].

        Section 3.18.  [Reserved].

        Section 3.19. Appointment of a Special Servicer. The Servicer may enter
into a special servicing agreement with an unaffiliated holder of a 100%
Percentage Interest of a Subordinate Certificate or a holder of a class of
securities representing interests in such Subordinate Certificate and/or other
subordinate mortgage pass-through certificates, such agreement to be (i)
substantially in the form of Exhibit R hereto or (ii) subject to each Rating
Agency's acknowledgment that the ratings of the Certificates in effect
immediately prior to the entering into of such agreement would not be qualified,
downgraded or withdrawn and the Certificates would not be placed on credit
review status (except for possible upgrading) as a result of such agreement. Any
such agreement may contain provisions whereby such holder may instruct the
Servicer to commence or delay foreclosure proceedings with respect to delinquent
Loans and will contain provisions for the deposit of cash by the holder that
would be available for distribution to Certificateholders if Liquidation
Proceeds are less than they otherwise may have been had the Servicer acted
in accordance with its normal procedures.


                                       64
<PAGE>

<PAGE>




        Section 3.20. Allocation of Realized Losses. Prior to each Distribution
Date, the Servicer shall determine the amount of Realized Losses, if any, with
respect to each Loan. The amount of Realized Losses shall be evidenced by an
Officer's Certificate signed by a Responsible Officer of the Servicer. All
Realized Losses, except for Special Hazard Losses, Fraud Losses and Bankruptcy
Losses in excess of the designated amounts of the applicable Special Hazard
Coverage, Fraud Coverage and Bankruptcy Coverage (each, as defined herein), will
be allocated as follows: (i) for losses allocable to principal (a) first, to the
Subordinate Certificates in reverse order of seniority until each of their Class
Principal Balances have been reduced to zero and (b) second, to the Senior
Certificates and Components (other than the Principal Only Component and the
Interest Only Components), pro rata, according to their Class Principal Balances
or Component Principal Balances (or, in the case of any of the Accrual
Certificate or Accrual Component, the Class Principal Balance or Component
Principal Balance of such Certificate or Component on the Closing Date, if
lower) in reduction of their respective Class or Component Principal Balances,
as applicable; provided, however, that if the loss is recognized with respect to
a Discount Loan, the Discount Fraction of such loss will first be allocated to
Component A-7-3 of the Class A-7-3 Certificates and the remainder of such loss
will be allocated as described above in this clause (i), and (ii) for losses
allocable to interest (a) first, to the Subordinate Certificates in reverse
order of seniority, in reduction of accrued but unpaid interest thereon and then
in reduction of the Class Principal Balance of such Certificates and (b) second,
to the Senior Certificates and Components thereof (other than the Principal Only
Component), pro rata according to accrued but unpaid interest thereon and then
pro rata according to their Class Principal Balances or Component Principal
Balances in reduction of their respective Class Principal Balance or Component
Principal Balances, as applicable.

        Special Hazard Losses in excess of the Special Hazard Coverage, Fraud
Losses in excess of the Fraud Coverage and Bankruptcy Losses in excess of the
Bankruptcy Coverage shall be allocated among the related Senior Certificates and
the Subordinate Certificates by Pro Rata Allocation.

        On each Distribution Date, after giving effect to the principal
distributions and allocations of losses as provided in this Agreement (without
regard to this paragraph), if the Aggregate Certificate Principal Balance of all
outstanding Classes of Certificates exceeds the aggregate principal balance of
the Loans, after deduction of (i) all principal payments due on or before the
CutOff Date in respect of each such Loan whether or not paid and (ii) all
amounts of principal in respect of each such Loan that have been received or
advanced and included in the related Available Distribution Amount, and all
losses in respect of such Loans that have been allocated to the Certificates, on
such Distribution Date or prior Distribution Dates, then such excess will be
deemed a principal loss and will be allocated to the most junior Class of
Subordinate Certificates then outstanding, in reduction of the Certificate
Principal Balance thereof.

                                   ARTICLE IV

                    PAYMENTS TO CERTIFICATEHOLDERS; ADVANCES;
                             STATEMENTS AND REPORTS

                                       65
<PAGE>

<PAGE>




        Section 4.1. Distributions to Certificateholders. (a) The Trustee shall
establish and maintain a separate account as set forth in Article I (the
"Certificate Account"), the purpose of which is to accept deposits from the
Servicer and to make distributions to the Certificateholders of the amounts set
forth in this Section 4.1.

               (b) On each Distribution Date, the Trustee or the Paying Agent,
        if any, shall (i) withdraw from the Certificate Account the Available
        Distribution Amount for such Distribution Date and shall distribute to
        each Certificateholder, from the amount so withdrawn and to the extent
        of the Available Distribution Amount, such Certificateholder's share
        (based on the aggregate Percentage Interests represented by the
        Certificates of the applicable Class held by such Certificateholder) of
        the amounts and in the order of priority as set forth in the definition
        of "Certificate Distribution Amount", and (ii) distribute Excess
        Liquidation Proceeds to the Class R Certificateholder by wire transfer
        in immediately available funds for the account of the Certificateholder,
        or by any other means of payment acceptable to each Certificateholder of
        record on the immediately preceding Record Date (other than as provided
        in Section 9.1 respecting the final distribution), as specified by each
        such Certificateholder and at the address of such Holder appearing in
        the Certificate Register; provided, that if the Trustee has appointed a
        Certificate Administrator, such distributions in (i) and (ii) above
        shall be made in accordance with written statements received from the
        Certificate Administrator pursuant to Section 4.3.

               (c) All reductions in the Certificate Principal Balance of a
        Certificate effected by distributions of principal or allocations of
        Realized Losses with respect to Loans made on any Distribution Date
        shall be binding upon all Holders of such Certificate and of any
        Certificate issued upon the registration of transfer or exchange
        therefor or in lieu thereof, whether or not such distribution is noted
        on such Certificate. The final distribution of principal of each
        Certificate (and the final distribution with respect to the Class R
        Certificate upon termination of the Trust Fund) shall be payable in the
        manner provided above only upon presentation and surrender thereof on or
        after the Distribution Date therefor at the office or agency of the
        Trustee or Certificate Administrator, if any, specified in the notice
        delivered pursuant to Section 4.1(d) or Section 9.1.

               (d) Whenever, on the basis of Curtailments, Payoffs and Monthly
        Payments on the Loans and Insurance Proceeds and Liquidation Proceeds
        received and expected to be received during the applicable Prepayment
        Period, the Trustee believes, or the Certificate Administrator, if any,
        has notified the Trustee that it believes, that the entire remaining
        unpaid Class Principal Balance of any Class of Certificates will become
        distributable on the next Distribution Date, the Trustee or the
        Certificate Administrator, if any, shall, no later than the
        Determination Date of the month of such Distribution Date, mail or cause
        to be mailed to each Person in whose name a Certificate to be so retired
        is registered at the close of business on the Record Date, to the
        Underwriters and to each Rating Agency a notice to the effect that:

                                       66
<PAGE>

<PAGE>




                       (i) it is expected that funds sufficient to make such
               final distribution will be available in the Certificate Account
               on such Distribution Date, and

                       (ii) if such funds are available, (A) such final
               distribution will be payable on such Distribution Date, but only
               upon presentation and surrender of such Certificate at the office
               or agency of the Certificate Registrar maintained for such
               purpose (the address of which shall be set forth in such notice),
               and (B) no interest shall accrue on such Certificate after such
               Distribution Date.

        Section 4.2. Statements to Certificateholders. (a) Not later than three
(3) days prior to each Distribution Date, the Servicer shall forward to the
Trustee or the Certificate Administrator, if any, the Servicer's Section 3.10
Report setting forth certain information with respect to the Loans. With each
distribution from the Certificate Account on a Distribution Date, the Trustee or
the Certificate Administrator, if any, shall, based on the information set forth
in the Servicer's Section 3.10 Report, prepare and forward to each
Certificateholder, a statement (each a "Certificateholders' Report") setting
forth, to the extent applicable, the amount of the distribution payable to the
applicable Class that represents principal and the amount that represents
interest, and the applicable Class Principal Balance after giving effect to such
distribution.

        In addition, not later than each Distribution Date, the Certificate
Administrator or Trustee, as applicable, shall forward to such
Certificateholder, the Trustee (if the Trustee has appointed a Certificate
Administrator) and the Depositor an additional report which sets forth with
respect to the Loans:

                       (i) The number and aggregate Principal Balance of the
               Loans delinquent one, two and three months or more;

                       (ii) The (A) number and aggregate Principal Balance of
               Loans with respect to which foreclosure proceedings have been
               initiated, and (B) the number and aggregate book value of
               Mortgaged Properties acquired through foreclosure, deed in lieu
               of foreclosure or other exercise of rights respecting the
               Trustee's security interest in the Loans;

                       (iii) The amount of Special Hazard Coverage available to
               the Senior Certificates remaining as of the close of business on
               the applicable Determination Date;

                       (iv) The amount of Bankruptcy Coverage available to the
               Certificateholders remaining as of the close of business on the
               applicable Determination Date;

                       (v) The amount of Fraud Coverage available to the
               Certificateholders remaining as of the close of business on the
               applicable Determination Date;


                                       67
<PAGE>

<PAGE>




                       (vi) The amount of Realized Losses allocable to the
               related Certificates on the related Distribution Date and the
               cumulative amount of Realized Losses incurred allocated to such
               Certificates since the Cut-Off Date;

                       (vii) The amount of interest accrued but not paid on the
               each Class of Certificates entitled to interest since (a) the
               prior Distribution Date and (b) the CutOff Date;

                       (viii) The amount of funds advanced by the Servicer on
               the related Withdrawal Date; and

                       (ix) The total amount of Payoffs and Curtailments
               received during the related Prepayment Period.

        Upon request by any Certificateholder, the Trustee or the Certificate
Administrator (if so appointed by the Trustee), as soon as reasonably
practicable, shall provide the requesting Certificateholder with such
information as is necessary and appropriate, in Trustee's or the Certificate
Administrator's sole discretion, for purposes of satisfying applicable reporting
requirements under Rule 144A of the Securities Act.

        (b) Upon request to the Trustee or Certificate Administrator (if so
appointed by the Trustee) by any Certificateholder who is a Holder thereof at
the time of making such request (an "Eligible Certificateholder"), the Trustee
or the Certificate Administrator, if applicable, shall provide in electronic
format loan by loan data with respect to the payment experience of the Loans
containing at least the fields of information listed on Exhibit E hereto (based
on information provided by the Servicer). In addition, upon the written request
of any Eligible Certificateholder, the Trustee or the Certificate Administrator
shall provide similar loan by loan data with respect to any prior monthly
remittance report to the Certificateholders pursuant to this Agreement (as and
when such information becomes available). The expense of providing any tape or
disk pursuant to this subsection shall be an expense of the Eligible
Certificateholder.

        Section 4.3. Advances by the Servicer; Distribution Reports to the
Trustee. To the extent described below, the Servicer is obligated to advance its
own funds to the Certificate Account to cover any shortfall between (i) payments
scheduled to be received in respect of Loans serviced by such Servicer, and (ii)
the amounts actually deposited in the Certificate Account on account of such
payments. The Servicer's obligation to make any Advance or Advances described in
this Section 4.3 is effective only to the extent that such Advance is, in the
good faith judgment of the Servicer, reimbursable from Insurance Proceeds or
Liquidation Proceeds of the related Loans or recoverable as late Monthly
Payments with respect to the related Loans or otherwise.


        Prior to the close of business on each Determination Date, the Servicer
shall determine whether or not it will make an Advance on the next Withdrawal
Date and shall furnish a statement to the Certificate Administrator, if any, the
Trustee, the Paying Agent, if any, and to any Certificateholder requesting the
same, setting forth the aggregate amount to be distributed on the


                                       68
<PAGE>

<PAGE>




next succeeding Distribution Date on account of principal and interest in
respect of the Loans, stated separately. In the event that full scheduled
amounts of principal and interest in respect of the related Loans shall not have
been received by or on behalf of the Servicer prior to the Withdrawal Date
preceding such Distribution Date and the Servicer shall have determined that an
Advance shall be made in accordance with this Section 4.3, the Servicer shall so
specify and shall specify the aggregate amount of such Advance.

        In the event that the Servicer shall be required to make an Advance, it
shall on the Withdrawal Date either (i) deposit in the Certificate Account an
amount equal to such Advance, (ii) direct the Trustee or the Certificate
Administrator (if so appointed by the Trustee) to make an appropriate entry in
the records of the Certificate Account that funds in such account being held for
future distribution or withdrawal have been, as permitted by this Section 4.3,
used by such Servicer to make such Advance, or (iii) make advances in the form
of any combination of (i) and (ii) aggregating the amount of such Advance. Any
funds being held for future distribution to Certificateholders and so used shall
be replaced by the related Servicer by deposit in the Certificate Account on any
future Withdrawal Date to the extent that funds in the Certificate Account on
the related Distribution Date with respect to the related Loans shall be less
than payments to Certificateholders required to be made on such date with
respect to such Loans. The Servicer is entitled to receive from the Custodial
Accounts for P&I established by the Servicer under its supervision amounts
received by the Servicer on particular Loans as late payments of principal and
interest or as Liquidation or Insurance Proceeds and respecting which the
Servicer has made an unreimbursed Advance of principal and interest. The
Servicer is also entitled to receive other amounts from the related Custodial
Accounts for P&I established by the Servicer under its supervision to reimburse
the Servicer for prior Nonrecoverable Advances.

        In accordance with Section 3.3, Advances are reimbursable to the
Servicer from cash in the Custodial Account for P&I to the extent that the
Servicer shall determine that any such advances previously made are
Nonrecoverable Advances pursuant to Section 4.4.

        In the event that the Trustee has appointed a Certificate Administrator,
prior to 5:00 P.M. New York City time on the Withdrawal Date, the Certificate
Administrator shall provide the Trustee with a statement regarding the amount of
principal and interest, the Residual Distribution Amount and the Excess
Liquidation Proceeds to be distributed to each Class of Certificates on such
Distribution Date (such amounts to be determined in accordance with the
definition of "Certificate Distribution Amount", Section 4.1 hereof and other
related definitions set forth in Article I hereof).

        Section 4.4. Nonrecoverable Advances. Any Advance previously made by the
Servicer with respect to a Loan that the Servicer shall determine in its good
faith judgment not to be ultimately recoverable from Insurance Proceeds or
Liquidation Proceeds or otherwise with respect to such Loan or recoverable as
late Monthly Payments with respect to such Loan shall be a Nonrecoverable
Advance. The determination by the Servicer that it has made a Nonrecoverable
Advance or that any advance would constitute a Nonrecoverable Advance, shall
be evidenced by an Officer's Certificate of the Servicer delivered to the
Trustee on the Determination Date and detailing the reasons for such
determination. Notwithstanding any other provision of this

                                       69
<PAGE>

<PAGE>



Agreement, any insurance policy relating to the Loans, or any other agreement
relating to the Loans to which the Depositor or the Servicer is a party, (a) the
Depositor and the Servicer shall not be obligated to, and shall not, make any
advance that, after reasonable inquiry and in its sole discretion, the Depositor
or the Servicer shall determine would be a Nonrecoverable Advance, and (b) the
Depositor and the Servicer shall be entitled to reimbursement for any Advance as
provided in Section 3.5 of this Agreement.

        Section 4.5. Foreclosure Reports. Each year beginning in 1999 the
Servicer shall make any reports of foreclosures and abandonments of any
Mortgaged Property required by Section 6050J of the Code. In order to facilitate
this reporting process, the Servicer, on or before February 28th of each year,
commencing with 1999, shall provide to the Internal Revenue Service, the Trustee
and the Certificate Administrator, if any, reports relating to each instance
occurring during the previous calendar year in which the Servicer (i) on behalf
of the Trustee acquires an interest in a Mortgaged Property through foreclosure
or other comparable conversion in full or partial satisfaction of a Loan, or
(ii) knows or has reason to know that a Mortgaged Property has been abandoned.
The reports from the Servicer shall be in form and substance sufficient to meet
the reporting requirements imposed by such Section 6050J.

        Section 4.6. Adjustment of Servicing Fees with Respect to Payoffs. The
aggregate amount of the Servicing Fee subject to retention from deposit into or
withdrawal from the Certificate Account by the Servicer, in any month of
distribution shall be decreased by any Compensating Interest due and owing with
respect to any Loan with respect to which a Payoff has occurred in the related
Prepayment Period. The Servicer shall include the amount of any such
Compensating Interest with the deposits into the Certificate Account on the
related Withdrawal Date. Notwithstanding the foregoing, the amount by which the
Servicing Fee may be reduced with respect to the related Prepayment Period
pursuant to this Section 4.6 shall not exceed an amount greater than the amount
described in clause (i) of the definition of Compensating Interest for all Loans
as to which Payoffs have occurred and the rights of the Certificateholders to
such portion of the Servicing Fee shall not be cumulative.

        Section 4.7.   Prohibited Transactions Taxes and Other Taxes.

               (a) In the event that any tax (including a tax on "prohibited
        transactions" as defined in Section 860F(a)(2) of the Code and including
        any and all interest, penalties, fines and additions to tax, as well as
        any and all reasonable counsel fees and out-of-pocket expenses incurred
        in contesting the imposition of such tax) is imposed on the Trust Fund
        and is not otherwise paid pursuant to Section 4.7(b) hereof, the
        Servicer shall pay such taxes when and as the same shall be due and
        payable (but such obligation shall not prevent the Servicer, the
        Trustee, the Certificate Administrator, if any, or any other appropriate
        Person from contesting any such tax in appropriate proceedings and shall
        not prevent the Servicer from withholding payment of such tax, if
        permitted by law, pending the outcome of such proceedings); provided, 
        that the Servicer shall be entitled to be indemnified for any such
        taxes (excluding taxes referred to in Section 4.7(b)) to the extent set
        forth in Section 6.3 hereof so long as the Servicer's failure to 
        exercise reasonable care with respect to the

                                       70
<PAGE>

<PAGE>


        performance of its duties hereunder was not the primary cause of
        the imposition of such taxes. If the Servicer is indemnified for such
        taxes pursuant to this Section 4.7(a), such amount shall be first
        charged against amounts otherwise distributable to the Holders of
        Component R-1 of the Class R Certificate (or, if the tax relates to
        REMIC II, Component R-2 of the Class R Certificate) on a pro rata basis,
        then against amounts otherwise distributable with respect to the REMIC I
        Regular Interests (or, if the tax relates to REMIC II, to the Holders of
        the REMIC II Certificates) on a pro rata basis. The Trustee is hereby
        authorized to retain from amounts otherwise distributable to the
        Certificateholders sufficient funds to reimburse the Servicer for the
        payment of such tax for which the Servicer is entitled to
        indemnification.

               (b) The Servicer shall pay on written demand, and shall indemnify
        and hold harmless the Trust Fund from and against, any and all taxes
        imposed on the Trust Fund (including, for this purpose, any and all
        interest, penalties, fines and additions to tax, as well as any and all
        reasonable counsel fees and out-of-pocket expenses incurred in
        contesting the imposition of such tax).

        Section 4.8.   Tax Administration.

               (a) The Trustee is hereby appointed as attorney-in-fact and agent
        for the initial Tax Matters Person; provided, that the Trustee may
        appoint, and hereby does so appoint, the Certificate Administrator as
        attorney-in-fact and agent for the Tax Matters Person. The Trustee may,
        by written notice delivered to the Certificate Administrator, revoke the
        appointment of the Certificate Administrator as attorney-in-fact and
        agent for the Tax Matters Person, in which case the Trustee shall act in
        such capacity.

               (b) In order to enable the Trustee or the Certificate
        Administrator, as applicable, to perform its duties as set forth in this
        Section 4.8 and Section 3.1(b), the Servicer agrees to provide any tax
        forms, instruments or other documents related thereto, as the Trustee or
        the Certificate Administrator, as applicable, may reasonably request,
        including, without limitation, any tax forms, instruments or other
        documents prepared by the Servicer pursuant to this Section 4.8 In order
        to enable the Trustee or the Certificate Administrator, as applicable,
        to perform its duties as set forth in this Section 4.8 and Section
        3.1(b), the Servicer shall use its best efforts to cause to be delivered
        to the Trustee or the Certificate Administrator, as applicable, within
        ten (10) days after the Closing Date all information or data that the
        Trustee or the Certificate Administrator, as applicable, determines to
        be relevant for tax purposes to the valuations and offering prices of
        the Certificates, including, without limitation, the price, yield,
        prepayment assumption and projected cash flows. Thereafter, the Servicer
        shall use its best efforts to provide to the Trustee or the Certificate
        Administrator, as applicable, promptly upon request therefor, any such
        additional information or data that the Trustee or the Certificate
        Administrator, as applicable, may, from time to time, request 
        in order to enable the Trustee  or the Certificate Administrator,
        as applicable, to perform its duties as set forth in this Section 4.8
        and Section 3.1(b).

                                       71
<PAGE>

<PAGE>




        Section 4.9. Equal Status of Servicing Fee. The right of the Servicer to
receive its Servicing Fee will be equal and not subordinate to the right of the
Certificateholders to receive principal and interest payments based on their
interests as provided herein. The Servicer's Servicing Fee may be collected from
Monthly Payments as received pursuant to Section 3.2 without deposit into the
Certificate Account, whereas the Certificateholders' distributions shall be made
on a delayed basis as set forth in the terms of the Certificates.

        Section 4.10. Appointment of Paying Agent and Certificate Administrator.
The Trustee may appoint an Eligible Institution to act as a paying agent (the
"Paying Agent") or a certificate administrator (the "Certificate
Administrator"), as the case may be, in order to delegate to such Eligible
Institution any of its duties under this Agreement to administer the issuance,
transfer and exchange of the Certificates, administer payments to
Certificateholders or prepare information related to the Certificates; provided,
that the Trustee shall remain primarily responsible for any duties so delegated;
provided, further, that the Trustee shall receive no additional compensation in
connection with such appointment and delegation.

        Initially, LaSalle National Bank will be the Certificate Administrator
and Paying Agent. If LaSalle National Bank ceases to serve as Certificate
Administrator or Paying Agent, the Trustee shall send written notice to all
Certificateholders (i) indicating that LaSalle National Bank is no longer in
such capacity and (ii) setting forth its replacement, if any, appointed pursuant
to this Section 4.10.

                                    ARTICLE V

                                THE CERTIFICATES

        Section 5.1.   The Certificates.

               (a) The Certificates shall be substantially in the forms set
        forth in Exhibits A and B attached hereto, and shall be executed by the
        Trustee, authenticated by the Trustee (or any duly appointed
        Authenticating Agent) and delivered to or upon the order of the
        Depositor upon receipt by the Trustee of the documents specified in
        Section 2.1. The Certificates shall be issuable in Authorized
        Denominations evidencing Percentage Interests. Certificates shall be
        executed by manual or facsimile signature on behalf of the Trustee by
        authorized officers of the Trustee. Certificates bearing the manual or
        facsimile signatures of individuals who were at the time of execution
        the proper officers of the Trustee shall bind the Trustee,
        notwithstanding that such individuals or any of them have ceased to hold
        such offices prior to the authentication and delivery of such
        Certificates or did not hold such offices at the date of such 
        Certificates. No Certificate shall be entitled to any benefit under
        this Agreement, or be valid for any purpose, unless there appears on 
        such Certificate a certificate of authentication substantially in the 
        form provided for herein executed by the Trustee or any Authenticating 
        Agent by manual signature, and such certificate upon any Certificate 
        shall be conclusive evidence, and the only evidence, that such
        Certificate has been duly

                                       72
<PAGE>

<PAGE>





        authenticated and delivered hereunder. All Certificates, shall be dated
        the date of their authentication.

               (b) The following definitions apply for purposes of this Section
        5.1: "Disqualified Organization" means any Person which is not a
        Permitted Transferee, but does not include any "Pass-Through Entity"
        which owns or holds a Residual Certificate and of which a Disqualified
        Organization, directly or indirectly, may be a stockholder, partner or
        beneficiary; "Pass-Through Entity" means any regulated investment
        company, real estate investment trust, common trust fund, partnership,
        trust or estate, and any organization to which Section 1381 of the Code
        applies; "Ownership Interest" means, with respect to any Residual
        Certificate, any ownership or security interest in such Residual
        Certificate, including any interest in a Residual Certificate as the
        Holder thereof and any other interest therein whether direct or
        indirect, legal or beneficial, as owner or as pledgee; "Transfer" means
        any direct or indirect transfer or sale of, or directly or indirectly
        transferring or selling any Ownership Interest in a Residual
        Certificate; and "Transferee" means any Person who is acquiring by
        Transfer any Ownership Interest in a Residual Certificate.

               (c) Restrictions on Transfers of the Residual Certificate to
        Disqualified Organizations are set forth in this Section 5.1(c).

                       (i) Each Person who has or who acquires any Ownership
               Interest in a Residual Certificate shall be deemed by the
               acceptance or acquisition of such Ownership Interest to have
               agreed to be bound by the following provisions and to have
               irrevocably authorized the Trustee, the Certificate Administrator
               or the Paying Agent under clause (iii)(A) below to deliver
               payments to a Person other than such Person and to negotiate the
               terms of any mandatory sale under clause (iii)(B) below and to
               execute all instruments of transfer and to do all other things
               necessary in connection with any such sale. The rights of each
               Person acquiring any Ownership Interest in a Residual Certificate
               are expressly subject to the following provisions:

                              (A) Each Person holding or acquiring any Ownership
                       Interest in a Residual Certificate shall be a Permitted
                       Transferee and shall promptly notify the Trustee or the
                       Certificate Registrar if not the same Person as the
                       Trustee of any change or impending change in its status
                       as a Permitted Transferee.

                              (B) In connection with any proposed Transfer of
                       any Ownership Interest in a Residual Certificate to a
                       U.S. Person, the Trustee or the Certificate Registrar if
                       not the same Person as the Trustee shall require delivery
                       to it, and shall not register the Transfer of any
                       Residual Certificate until its receipt of (1) an
                       affidavit and agreement (a "Transferee Affidavit and 
                       Agreement") attached hereto as Exhibit J from the
                       proposed Transferee, in form and substance satisfactory
                       to the Depositor, representing and warranting, among
                       other things, that it is not a Non-U.S. Person,
                       that such 


                                       73
<PAGE>

<PAGE>





                       transferee is a Permitted Transferee, that it is not
                       acquiring its Ownership Interest in the Residual
                       Certificate that is the subject of the proposed
                       Transfer as a nominee, trustee or agent for any Person
                       who is not a Permitted Transferee, that for so long as it
                       retains its Ownership Interest in a Residual Certificate,
                       it will endeavor to remain a Permitted Transferee, and
                       that it has reviewed the provisions of this Section
                       5.1(c) and agrees to be bound by them, and (2) a
                       certificate, attached hereto as Exhibit I, from the
                       Holder wishing to transfer the Residual Certificate, in
                       form and substance satisfactory to the Depositor,
                       representing and warranting, among other things, that no
                       purpose of the proposed Transfer is to allow such Holder
                       to impede the assessment or collection of tax.

                              (C) Notwithstanding the delivery of a Transferee
                       Affidavit and Agreement by a proposed Transferee under
                       clause (B) above, if the Trustee or the Certificate
                       Registrar if not the same Person as the Trustee has
                       actual knowledge that the proposed Transferee is not a
                       Permitted Transferee, no Transfer of an Ownership
                       Interest in a Residual Certificate to such proposed
                       Transferee shall be effected.

                              (D) Each Person holding or acquiring any Ownership
                       Interest in a Residual Certificate agrees by holding or
                       acquiring such Ownership Interest (i) to require a
                       Transferee Affidavit and Agreement from any other Person
                       to whom such Person attempts to transfer its Ownership
                       Interest and to provide a certificate to the Trustee or
                       the Certificate Registrar if not the same Person as the
                       Trustee in the form attached hereto as Exhibit J; (ii) to
                       obtain the express written consent of the Depositor prior
                       to any transfer of such Ownership Interest, which consent
                       may be withheld in the Depositor's sole discretion; and
                       (iii) to provide a certificate to the Trustee or the
                       Certificate Registrar if not the same Person as the
                       Trustee in the form attached hereto as Exhibit I.

                       (ii) The Trustee or the Certificate Registrar if not the
               same Person as the Trustee shall register the Transfer of any
               Residual Certificate only if it shall have received the
               Transferee Affidavit and Agreement, a certificate of the Holder
               requesting such transfer in the form attached hereto as Exhibit J
               and all of such other documents as shall have been reasonably
               required by the Trustee or the Certificate Registrar if not the
               same Person as the Trustee as a condition to such registration.

                       (iii) (A) If any "disqualified organization" (as defined
               in Section 860E(e)(5) of the Code) shall become a Holder of a
               Residual Certificate, then the last preceding Permitted 
               Transferee shall be restored, to the extent permitted by
               law, to all rights and obligations as Holder thereof retroactive
               to the date of registration of such Transfer of such
               Residual Certificate. If any Non-U.S. Person shall become a
               Holder of a Residual Certificate, then the last preceding Holder
               which is a U.S. 

                                       74
<PAGE>

<PAGE>




               Person shall be restored, to the extent permitted by law, to all
               rights and obligations as Holder thereof retroactive to the date
               of registration of the Transfer to such Non- U.S. Person of such
               Residual Certificate. If a transfer of a Residual Certificate is
               disregarded pursuant to the provisions of Treasury Regulations
               Section 1.860E-1 or Section 1.860G-3, then the last preceding
               Permitted Transferee shall be restored, to the extent permitted
               by law, to all rights and obligations as Holder thereof
               retroactive to the date of registration of such Transfer of such
               Residual Certificate. The Trustee, the Certificate Administrator,
               the Certificate Registrar and the Paying Agent shall be under no
               liability to any Person for any registration of Transfer of a
               Residual Certificate that is in fact not permitted by this
               Section 5.1(c) or for making any payments due on such Certificate
               to the Holder thereof or for taking any other action with respect
               to such Holder under the provisions of this Agreement.

                              (B) If any purported Transferee shall become a
                       Holder of the Residual Certificate in violation of the
                       restrictions in this Section 5.1(c) and to the extent
                       that the retroactive restoration of the rights of the
                       Holder of such Residual Certificate as described in
                       clause (iii)(A) above shall be invalid, illegal or
                       unenforceable, then the Depositor shall have the right,
                       without notice to the Holder or any prior Holder of such
                       Residual Certificate, to sell such Residual Certificate
                       to a purchaser selected by the Depositor on such terms as
                       the Depositor may choose. Such purported Transferee shall
                       promptly endorse and deliver the Residual Certificate in
                       accordance with the instructions of the Depositor. Such
                       purchaser may be the Depositor itself or any affiliate of
                       the Depositor. The proceeds of such sale, net of the
                       commissions (which may include commissions payable to the
                       Depositor or its affiliates), expenses and taxes due, if
                       any, shall be remitted by the Depositor to such purported
                       Transferee. The terms and conditions of any sale under
                       this clause (iii)(B) shall be determined in the sole
                       discretion of the Depositor, and the Depositor shall not
                       be liable to any Person having an Ownership Interest in
                       the Residual Certificate as a result of its exercise of
                       such discretion.

                       (iv) The Depositor, on behalf of the Trustee, shall make
               available, upon written request from the Trustee, or the
               Certificate Administrator all information necessary to compute
               any tax imposed (A) as a result of the Transfer of an Ownership
               Interest in the Residual Certificate to any Person who is not a
               Permitted Transferee, including the information regarding "excess
               inclusions" of such Residual Certificate required to be provided
               to the Internal Revenue Service and certain Persons as described
               in Treasury Regulation Section 1.860D-1(b)(5), and (B) as a
               result of any regulated investment company, real estate
               investment trust, common trust fund, partnership, trust, estate
               or organizations described in Section 1381 of the Code having as
               among its record holders at any time any Person who is not a
               Permitted Transferee. Reasonable compensation for providing such
               information may be required by the Depositor from such Person.


                                       75
<PAGE>

<PAGE>



                       (v) The provisions of this Section 5.1 set forth prior to
               this Section 5.1(c)(v) may be modified, added to or eliminated,
               provided, that there shall have been delivered to the Trustee and
               the Certificate Administrator the following:

                              (A) written notification from each Rating Agency
                       to the effect that the modification, addition to or
                       elimination of such provisions will not cause such Rating
                       Agency to downgrade its then-current Ratings of the
                       Certificates; and

                              (B) an Opinion of Counsel, in form and substance
                       satisfactory to the Depositor (as evidenced by a
                       certificate of the Depositor), to the effect that such
                       modification, addition to or absence of such provisions
                       will not cause the Trust Fund to cease to qualify as a
                       REMIC and will not create a risk that (1) the Trust Fund
                       may be subject to an entity-level tax caused by the
                       Transfer of any Residual Certificate to a Person which is
                       not a Permitted Transferee or (2) a Certificateholder or
                       another Person will be subject to a REMIC-related tax
                       caused by the Transfer of a Residual Certificate to a
                       Person which is not a Permitted Transferee.

                       (vi) The following legend shall appear on all Residual
              Certificates:

                              ANY RESALE, TRANSFER OR OTHER DISPOSITION OF THIS
                              CERTIFICATE MAY BE MADE ONLY IF THE PROPOSED
                              TRANSFEREE PROVIDES A TRANSFER AFFIDAVIT TO THE
                              DEPOSITOR, THE TRUSTEE AND THE CERTIFICATE
                              REGISTRAR THAT (1) SUCH TRANSFEREE IS NOT EITHER
                              (A) THE UNITED STATES, ANY STATE OR POLITICAL
                              SUBDIVISION THEREOF, ANY FOREIGN GOVERNMENT, ANY
                              INTERNATIONAL ORGANIZATION, OR ANY AGENCY OR
                              INSTRUMENTALITY OF ANY OF THE FOREGOING, (B) ANY
                              ORGANIZATION (OTHER THAN A COOPERATIVE DESCRIBED
                              IN SECTION 521 OF THE CODE) WHICH IS EXEMPT FROM
                              THE TAX IMPOSED BY CHAPTER 1 OF THE CODE UNLESS
                              SUCH ORGANIZATION IS SUBJECT TO THE TAX IMPOSED BY
                              SECTION 511 OF THE CODE, (C) ANY ORGANIZATION
                              DESCRIBED IN SECTION 1381(a)(2)(C) OF THE CODE
                              (ANY SUCH PERSON DESCRIBED IN THE FOREGOING
                              CLAUSES (A), (B), OR (C) BEING HEREINAFTER
                              REFERRED TO AS A "DISQUALIFIED ORGANIZATION"), OR
                              (D) AN AGENT OF A DISQUALIFIED ORGANIZATION AND
                              (2) NO PURPOSE OF SUCH TRANSFER IS TO ENABLE THE
                              TRANSFEROR TO IMPEDE THE ASSESSMENT OR COLLECTION
                              OF TAX. SUCH AFFIDAVIT SHALL INCLUDE


                                       76
<PAGE>

<PAGE>



                              CERTAIN REPRESENTATIONS AS TO THE FINANCIAL 
                              CONDITION OF THE PROPOSED TRANSFEREE. 
                              NOTWITHSTANDING THE REGISTRATION IN THE
                              CERTIFICATE REGISTER OF ANY TRANSFER, SALE
                              OR OTHER DISPOSITION OF THIS CLASS R CERTIFICATE
                              TO A DISQUALIFIED ORGANIZATION OR AN AGENT
                              OF A DISQUALIFIED ORGANIZATION, SUCH
                              REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL
                              FORCE OR EFFECT WHATSOEVER AND SUCH PERSON SHALL
                              NOT BE DEEMED TO BE A CERTIFICATEHOLDER FOR ANY
                              PURPOSE HEREUNDER, INCLUDING, BUT NOT LIMITED TO,
                              THE RECEIPT OF DISTRIBUTIONS ON THIS CERTIFICATE.
                              EACH HOLDER OF THE CLASS R CERTIFICATE BY
                              ACCEPTANCE OF THIS CERTIFICATE SHALL BE DEEMED TO
                              HAVE CONSENTED TO THE PROVISIONS OF THIS
                              PARAGRAPH.

                       (vii) The Holder of the Class R Certificate issued
               hereunder, while not a Disqualified Organization, is the Tax
               Matters Person.

               (d) In the case of any Subordinate or Class R Certificate
        presented for registration in the name of an employee benefit plan or
        other plan or arrangement subject to the prohibited transaction
        provisions of ERISA or Section 4975 of the Code (or comparable
        provisions of any subsequent enactments) (a "Plan"), a trustee of any
        Plan, or any other Person who is using the "plan assets" of any Plan to
        effect such acquisition, the Trustee or the Certificate Registrar, if
        not the same Person as the Trustee, shall require such transferee to
        provide an Officer's Certificate signed by a Responsible Officer of such
        transferee stating that the transferee is an insurance company using
        assets of a "insurance company general account" (within the meaning of
        Department of Labor Prohibited Transaction Class Exemption ("PTCE")
        95-60) to effect such purchase and satisfies all of the requirements for
        exemptive relief under Sections I and III of PTCE 95-60, which Officer's
        Certificate shall not be an expense of the Trustee, the Certificate
        Administrator, if any, the Certificate Registrar or the Depositor.

               So long as the Class M, Class B-1 and Class B-2 Certificates are
        Book-Entry Certificates, each Person who has or who acquires any Class M
        or Class B Certificates shall be deemed by the acceptance or acquisition
        of such Certificate to have represented that (a) such Person is not a
        Plan, and such Person is not using "plan assets" of any such Plan to
        effect such acquisition or (b) if the transferee is an insurance company
        and the source of funds used to purchase such Certificate is an
        "insurance company general account" (as such term is defined in PTCE
        95-60) and the conditions set forth in Sections I and III of PTCE 95-60
        have been satisfied.

               (e) No transfer, sale, pledge or other disposition of a Junior
        Subordinate Certificate shall be made unless such transfer, sale, pledge
        or other disposition is made in

                                       77
<PAGE>

<PAGE>




        accordance with this Section 5.1(e) or Section 5.1(f). Each Person who,
        at any time, acquires any ownership interest in any Junior Subordinate
        Certificate shall be deemed by the acceptance or acquisition of such
        ownership interest to have agreed to be bound by the following
        provisions of this Section 5.1(e) and Section 5.1(f), as applicable. No
        transfer of a Junior Subordinate Certificate shall be deemed to be made
        in accordance with this Section 5.1(e) unless such transfer is made
        pursuant to an effective registration statement under the Securities Act
        or unless the Trustee or the Certificate Registrar, if not the same
        Person as the Trustee, is provided with the certificates and an Opinion
        of Counsel, if required, on which the Trustee and the Certificate
        Registrar may conclusively rely, which establishes or establish to the
        Trustee's or the Certificate Registrar's, as applicable, satisfaction
        that such transfer is exempt from the registration requirements under
        the Securities Act, as follows: In the event that a transfer is to be
        made in reliance upon an exemption from the Securities Act, the Trustee
        or the Certificate Registrar, if not the same Person as the Trustee,
        shall require, in order to assure compliance with the Securities Act,
        that the Certificateholder desiring to effect such transfer certify to
        the Trustee and the Certificate Registrar in writing, in substantially
        the form attached hereto as Exhibit F, the facts surrounding the
        transfer, with such modifications to such Exhibit F as may be
        appropriate to reflect the actual facts of the proposed transfer, and
        that the Certificateholder's proposed transferee certify to the Trustee
        and the Certificate Registrar in writing, in substantially the form
        attached hereto as Exhibit G, the facts surrounding the transfer, with
        such modifications to such Exhibit G as may be appropriate to reflect
        the actual facts of the proposed transfer. If such certificate of the
        proposed transferee does not contain substantially the substance of
        Exhibit G, the Trustee or the Certificate Registrar, if not the same
        Person as the Trustee, shall require an Opinion of Counsel satisfactory
        to it that such transfer may be made without registration, which Opinion
        of Counsel shall not be obtained at the expense of the Trustee, the
        Certificate Administrator, the Certificate Registrar, the Trust Fund or
        the Depositor. Such Opinion of Counsel shall allow for the forwarding,
        and the Trustee shall forward, a copy thereof to the Rating Agency.
        Notwithstanding the foregoing, any Class of Junior Subordinate
        Certificate may be transferred, sold, pledged or otherwise disposed of
        in accordance with the requirements set forth in Section 5.1(f).

               (f) Transfers of the Junior Subordinate Certificates may be made
        in accordance with this Section 5.1(f). To effectuate a Certificate
        transfer in accordance with this Section 5.1(f), the proposed transferee
        of such Certificate must provide the Trustee, the Certificate Registrar
        and the Depositor with an investment letter substantially in the form of
        Exhibit L attached hereto, which investment letter shall not be an
        expense of the Trustee, the Certificate Administrator, the Certificate
        Registrar or the Depositor, and which investment letter states that,
        among other things, such transferee (i) is a "qualified institutional
        buyer" as defined under Rule 144A, acting for its own account or the
        accounts of other "qualified institutional buyers" as defined under Rule
        144A, and (ii) is aware that the proposed transferor intends to rely on
        the exemption from registration requirements under the Securities Act
        provided by Rule 144A. Notwithstanding the foregoing, the proposed
        transferee of such Certificate shall not be required to provide the
        Trustee, the Certificate Registrar or the Depositor with Annex 1 or
        Annex 2 to the form of Exhibit L attached hereto

                                       78
<PAGE>

<PAGE>



        if the Depositor so consents prior to each such transfer. Such transfers
        shall be deemed to have complied with the requirements of this Section
        5.1(f). The Holder of a Certificate desiring to effect such transfer
        does hereby agree to indemnify the Trustee, the Certificate
        Administrator, if any, the Depositor, and the Certificate Registrar
        against any liability that may result if transfer is not made in
        accordance with this Agreement.

               (g) None of the Trustee, the Certificate Administrator, the
        Certificate Registrar or the Paying Agent shall have any liability to
        the Trust Fund arising from a registration or transfer of a Certificate
        in reliance upon a certification, Officer's Certificate, affidavit,
        ruling or Opinion of Counsel described in this Section 5.1.

        Section 5.2. Certificates Issuable in Classes; Distributions of
Principal and Interest; Authorized Denominations. The aggregate principal amount
of Certificates that may be authenticated and delivered under this Agreement is
limited to the aggregate Principal Balance of the Loans as of the Cut-Off Date,
as specified in the Preliminary Statement to this Agreement, except for
Certificates authenticated and delivered upon registration of transfer of, or in
exchange for, or in lieu of, other Certificates pursuant to Section 5.3. Such
aggregate principal amount shall be allocated among one or more Classes having
designations, types of interests, initial per annum Remittance Rates, initial
Class Principal Balances, initial Component Principal Balances and last
scheduled Distribution Dates as specified in the Preliminary Statement to this
Agreement. The aggregate Percentage Interest of each Class of Certificates of
which the Class Principal Balance equals zero as of the Cut-Off Date that may be
authenticated and delivered under this Agreement is limited to 100%.
Certificates shall be issued in Authorized Denominations.

        Section 5.3. Registration of Transfer and Exchange of Certificates. The
Trustee shall cause to be maintained at one of its offices or at its designated
Certificate Registrar, a Certificate Register in which there shall be recorded
the name and address of each Certificateholder. Subject to such reasonable rules
and regulations as the Trustee may prescribe, the Certificate Register shall be
amended from time to time by the Trustee or its agent to reflect notice of any
changes received by the Trustee or its agent pursuant to Section 10.5. The
Trustee hereby appoints itself as the initial Certificate Registrar. The Trustee
may appoint an Eligible Institution to act as its agent in order to delegate to
such Eligible Institution its duties as Certificate Registrar under this
Agreement

        Upon surrender for registration of transfer of any Certificate to the
Trustee at the office of First Trust of New York, National Association, 100 Wall
Street, Suite 1600, New York, NY 10005, Attention: Glenn Anderson, or such other
address or agency as may hereafter be provided to the Certificate Administrator,
if any, and the Servicer in writing by the Trustee, the Trustee shall execute,
and the Trustee or any Authenticating Agent shall authenticate and deliver, in
the name of the designated transferee or transferees, one or more new
Certificates of Authorized Denominations of like Percentage Interest. At the
option of the Certificateholders, Certificates may be exchanged for other
Certificates in Authorized Denominations of like Percentage Interest, upon
surrender of the Certificates to be exchanged at any such office or agency.
Whenever any Certificates are so surrendered for exchange, the Trustee shall
execute, and the Trustee, or any Authenticating Agent, shall authenticate and
deliver, the Certificates which the Certificateholder making the exchange is

                                       79
<PAGE>

<PAGE>



entitled to receive. Every Certificate presented or surrendered for transfer
shall (if so required by the Trustee or any Authenticating Agent) be duly
endorsed by, or be accompanied by a written instrument of transfer in form
satisfactory to the Trustee or any Authenticating Agent and duly executed by,
the Holder thereof or such Holder's attorney duly authorized in writing.

        A reasonable service charge may be made for any such exchange or
transfer of Certificates, and the Trustee or an Authenticating Agent may require
payment of a sum sufficient to cover any tax or governmental charge that may be
imposed in connection with any exchange or transfer of Certificates.

        Upon the transfer of a Class Certificate each transferee that purchases
a Class A Certificate with the assets of one or more Plans shall be deemed to
represent that each such Plan qualifies as an "accredited investor" as defined
in Rule 501(a)(1) of Regulation D under the Securities act. If at any time the
Class A Certificates fail to receive a rating from any of S&P or Fitch that is
one of the three highest generic rating categories for that respective rating
agency, then such Class A Certificate shall not thereafter be eligible for
transfer to a Plan, and each transferee shall be deemed to represent that it is
not purchasing or holding its Class A Certificate with plan assets of a Plan.

        All Certificates surrendered for exchange or transfer shall be cancelled
by the Trustee or any Authenticating Agent.

        Section 5.4. Mutilated, Destroyed, Lost or Stolen Certificates. If (i)
any mutilated Certificate is surrendered to the Trustee or any Authenticating
Agent, or (ii) the Trustee or any Authenticating Agent receives evidence to
their satisfaction of the destruction, loss or theft of any Certificate, and
there is delivered to the Trustee or any Authenticating Agent such security or
indemnity as may be required by them to save each of them harmless, then, in the
absence of notice to the Trustee or any Authenticating Agent that such
Certificate has been acquired by a bona fide purchaser, the Trustee shall
execute and the Trustee or any Authenticating Agent shall authenticate and
deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like Percentage Interest. Upon the
issuance of any new Certificate under this Section 5.4, the Trustee or any
Authenticating Agent may require the payment of a sum sufficient to cover any
tax or other governmental charge that may be imposed in relation thereto and any
other expenses (including the fees and expenses of the Trustee or any
Authenticating Agent) connected therewith. Any replacement Certificate issued
pursuant to this Section 5.4 shall constitute complete and indefeasible evidence
of ownership in the Trust Fund, as if originally issued, whether or not the lost
or stolen Certificate shall be found at any time.

        Section 5.5. Persons Deemed Owners. The Depositor, the Certificate
Administrator, the Servicer, the Trustee and any agent of any of them may treat
the Person in whose name any Certificate is registered as the owner of such
Certificate for the purpose of receiving distributions pursuant to Section 4.1
and for all other purposes whatsoever, and neither the Depositor, the
Certificate Administrator, if any, the Servicer, the Trustee, the Certificate
Registrar nor any agent of the Depositor, the Certificate Administrator, if any,
the Servicer or the Trustee shall be affected by notice to the contrary.

                                       80
<PAGE>

<PAGE>




        Section 5.6. Temporary Certificates. Upon the initial issuance of the
Certificates, the Trustee may execute, and the Trustee or any Authenticating
Agent shall authenticate and deliver, temporary Certificates which are printed,
lithographed, typewritten or otherwise produced, in any Authorized Denomination,
of the tenor of the definitive Certificates in lieu of which they are issued and
with such variations in form from the forms of the Certificates set forth as
Exhibits A and B hereto as the Trustee's officers executing such Certificates
may determine, as evidenced by their execution of the Certificates.
Notwithstanding the foregoing, the Certificates may remain in the form set forth
in this Section.

        If temporary Certificates are issued, the Trustee shall cause definitive
Certificates to be prepared within ten Business Days of the Closing Date or as
soon as practicable thereafter. After preparation of definitive Certificates,
the temporary Certificates shall be exchangeable for definitive Certificates
upon surrender of the temporary Certificates at the office or agency of the
Trustee to be maintained as provided in Section 5.10 hereof, without charge to
the Holder. Any tax or governmental charge that may be imposed in connection
with any such exchange shall be borne by the Depositor. Upon surrender for
cancellation of any one or more temporary Certificates, the Trustee shall
execute and the Trustee or any Authenticating Agent shall authenticate and
deliver in exchange therefor a like principal amount of definitive Certificates
of Authorized Denominations. Until so exchanged, the temporary Certificates
shall in all respects be entitled to the same benefits under this Agreement as
definitive Certificates.

        Section 5.7. Book-Entry for Book-Entry Certificates. Notwithstanding the
foregoing, the Book-Entry Certificates, upon original issuance, shall be issued
in the form of one or more typewritten Certificates of Authorized Denomination
representing the Book-Entry Certificates, to be delivered to DTC, the initial
Clearing Agency, by, or on behalf of, the Depositor. The Book- Entry
Certificates shall initially be registered on the Certificate Register in the
name of Cede & Co., the nominee of DTC, as the initial Clearing Agency, and no
Beneficial Holder shall receive a definitive certificate representing such
Beneficial Holder's interest in any Class of Book-Entry Certificate, except as
provided above and in Section 5.9. Each Book-Entry Certificate shall bear the
following legend:

        Unless this Certificate is presented by an authorized representative of
        The Depository Trust Company, a New York corporation ("DTC"), to the
        Trustee or its agent for registration of transfer, exchange, or payment,
        and any Certificate issued is registered in the name of Cede & Co. or
        such other name as is requested by an authorized representative of DTC
        (and any payment is made to Cede & Co. or to such other entity as is
        requested by an authorized representative of DTC), ANY TRANSFER, PLEDGE
        OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
        WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an 
        interest herein.

Unless and until definitive, fully registered Book-Entry Certificates (the
"Definitive Certificates") have been issued to the Beneficial Holders pursuant
to Section 5.9:

                                       81
<PAGE>

<PAGE>




               (a) the provisions of this Section 5.7 shall be in full force
        and effect with respect to the Book-Entry Certificates;

               (b) the Certificate Administrator, if any, and the Trustee may
        deal with the Clearing Agency for all purposes with respect to the
        Book-Entry Certificates (including the making of distributions on the
        Book-Entry Certificates) as the sole Certificateholder;

               (c) to the extent that the provisions of this Section 5.7
        conflict with any other provisions of this Agreement, the provisions of
        this Section 5.7 shall control; and

               (d) the rights of the Beneficial Holders shall be exercised only
        through the Clearing Agency and the DTC Participants and shall be
        limited to those established by law and agreements between such
        Beneficial Holders and the Clearing Agency and/or the DTC Participants.
        Pursuant to the Depositary Agreement, unless and until Definitive
        Certificates are issued pursuant to Section 5.9, the initial Clearing
        Agency will make book-entry transfers among the DTC Participants and
        receive and transmit distributions of principal and interest on the
        related Class of Book-Entry Certificates to such DTC Participants.

        For purposes of any provision of this Agreement requiring or permitting
actions with the consent of, or at the direction of, Holders of Book-Entry
Certificates evidencing a specified Percentage Interest, such direction or
consent may be given by the Clearing Agency at the direction of Beneficial
Holders owning Book-Entry Certificates evidencing the requisite Percentage
Interest represented by the Book-Entry Certificates. The Clearing Agency may
take conflicting actions with respect to the Book-Entry Certificates to the
extent that such actions are taken on behalf of the Beneficial Holders.

        Section 5.8. Notices to Clearing Agency. Whenever notice or other
communication to the Certificateholders is required under this Agreement, unless
and until Definitive Certificates shall have been issued to the related
Certificateholders pursuant to Section 5.9, the Trustee shall give all such
notices and communications specified herein to be given to Holders of the
Book-Entry Certificates to the Clearing Agency which shall give such notices and
communications to the related DTC Participants in accordance with its applicable
rules, regulations and procedures.

        Section 5.9. Definitive Certificates. If (a) the Clearing Agency
notifies the Certificate Administrator, if any, or the Trustee that it is no
longer willing or able to discharge properly its responsibilities under the
Depositary Agreement with respect to the Book-Entry Certificates and the Trustee
or the Certificate Administrator is unable to locate a qualified successor, (b)
the Depositor, at its option, advises the Certificate Administrator, if any, or
the Trustee in writing that it elects to terminate the book-entry system with
respect to the Book-Entry Certificates through the Clearing Agency or (c) after
the occurrence of an Event of Default, Certificateholders holding Book-Entry
Certificates evidencing Percentage Interests aggregating not less than 66% of
the aggregate Class Principal Balance of such Certificates advise the
Certificate Administrator, if any, or the Trustee and the Clearing Agency
through DTC Participants in writing that the continuation of a book-entry system
with respect to the Book-Entry Certificates through the Clearing Agency is no
longer in the

                                       82
<PAGE>

<PAGE>


best interests of the Certificateholders with respect to such Certificates, the
Trustee shall notify or cause to be notified all Certificateholders of
Book-Entry Certificates of the occurrence of any such event and of the
availability of Definitive Certificates. Upon surrender to the Trustee of the
Book- Entry Certificates by the Clearing Agency, accompanied by registration
instructions from the Clearing Agency for registration, the Trustee shall
execute and the Trustee or any Authenticating Agent shall authenticate and
deliver the Definitive Certificates. Neither the Depositor, the Certificate
Administrator, if any, the Authenticating Agent nor the Trustee shall be liable
for any delay in delivery of such instructions and may conclusively rely on, and
shall be protected in relying on, such instructions. Upon the issuance of
Definitive Certificates for all of the Certificates all references herein to
obligations imposed upon or to be performed by the Clearing Agency shall be
deemed to be imposed upon and performed by the Trustee, the Certificate
Administrator, if any, and the Trustee, the Certificate Administrator, the
Certificate Registrar and the Paying Agent shall recognize the Holders of
Definitive Certificates as Certificateholders hereunder.

        Section 5.10. Office for Transfer of Certificates. The Trustee shall
maintain in New York, New York, an office or agency where Certificates may be
surrendered for registration of transfer or exchange. First Trust of New York,
National Association, 100 Wall Street, Suite 1600, New York, New York 10005,
Attention: Glenn Anderson, is initially designated for said purposes.

                                   ARTICLE VI

                         THE DEPOSITOR AND THE SERVICER

        Section 6.1. Liability of the Depositor and the Servicer. The Depositor
and the Servicer shall each be liable in accordance herewith only to the extent
of the obligations specifically imposed by this Agreement and undertaken
hereunder by the Depositor and the Servicer herein.

        Section 6.2. Merger or Consolidation of the Depositor or the Servicer.
Subject to the following paragraph, the Depositor and the Servicer each will
keep in full effect its existence, rights and franchises as corporations, each
under the laws of the jurisdiction of its incorporation, and will obtain and
preserve its qualification to do business as a foreign corporation in each
jurisdiction in which such qualification is or shall be necessary to protect the
validity and enforceability of this Agreement, the Certificates or any of the
Loans and to perform its respective duties under this Agreement.

        The Depositor or the Servicer may be merged or consolidated with or into
any Person, or transfer all or substantially all of its assets to any Person, in
which case any Person resulting from any merger or consolidation to which the
Depositor or Servicer shall be a party, or any Person succeeding to the business
of the Depositor or Servicer, shall be the successor of the Depositor or
Servicer hereunder, without the execution or filing of any paper or any further
act on the part of any of the parties hereto, anything herein to the contrary
notwithstanding.

        Section 6.3. Limitation on Liability of the Servicer and Others. Neither
the Servicer nor any of the directors, officers, employees or agents of the
Servicer shall be under any liability to the

                                       83
<PAGE>

<PAGE>




Trust Fund or the Certificateholders for any action taken or for refraining from
the taking of any action in good faith pursuant to this Agreement, or for errors
in judgment; provided, however, that this provision shall not protect any
director, officer, employee or agent of the Servicer against any liability which
would otherwise be imposed by reason of willful misfeasance, bad faith or gross
negligence in the performance of duties or by reason of reckless disregard of
obligations and duties hereunder, nor shall this provision protect the Servicer
against any liability that would otherwise be imposed by reason of negligence in
the performance of duties hereunder. The Servicer and any director, officer,
employee or agent of the Servicer may rely in good faith on any document of any
kind prima facie properly executed and submitted by any Person respecting any
matters arising hereunder. The Servicer and any director, officer, employee or
agent of the Servicer shall be indemnified by the Trust Fund and held harmless
against any loss, liability or expense incurred in connection with any legal
action relating to this Agreement or the Certificates, other than any loss,
liability or expense, in the case of the Servicer and any director, officer,
employee or agent of the Servicer, incurred by reason of willful misfeasance,
bad faith or gross negligence in the performance of duties hereunder or by
reason of reckless disregard of obligations and duties hereunder or, in the case
of the Servicer, as Servicer, incurred by reason of negligence in the
performance of any duties hereunder. The Servicer shall not be under any
obligation to appear in, prosecute or defend any legal action which is not
incidental to its duties to service the Loans in accordance with this Agreement
and which in its opinion may involve it in any expense or liability; provided,
however, that the Servicer may in its discretion undertake any such action which
it may deem necessary or desirable in respect of this Agreement and the rights
and duties of the parties hereto and the interests of the Certificateholders
hereunder. In such event, the legal expenses and costs of such action and any
liability resulting therefrom shall be expenses, costs and liabilities of the
Trust Fund, and the Servicer shall be entitled to be reimbursed therefor out of
the Custodial Account for P&I as provided by Section 3.3.

        Section 6.4. Servicer Not to Resign. The Servicer shall not resign from
the obligations and duties hereby imposed on it, except upon determination that
its duties hereunder are no longer permissible under applicable law or are in
material conflict by reason of applicable law with any other activities carried
on by it, the other activities of the Servicer so causing such a conflict being
of a type and nature carried on by the Servicer at the date of this Agreement.
Any such determination permitting the resignation of the Servicer shall be
evidenced by an Opinion of Counsel to such effect delivered to the Trustee. The
Servicer shall notify the Rating Agency of any such resignation. No such
resignation shall become effective until a successor servicer shall have assumed
the Servicer's responsibilities and obligations in accordance with Section 7.5
hereof.

        Notwithstanding the limitations stated above, the Servicer may transfer
its obligations, duties and rights hereunder without the consent of the
Certificateholders, provided, that (i) the Servicer obtains the prior written
consent of the Rating Agency, (ii) the transferee is a FNMA- or FHLMC-approved
servicer having a net worth of not less than $15,000,000, (iii) the successor
servicer assumes all of the Servicer's responsibilities and obligations in
accordance with Section 7.5 hereof, and (iv) the then-current rating of the
Class A Certificates will not be reduced as a result of such transfer, and
(v) the successor servicer has, in the reasonable opinion of the Trustee, the
qualifications, resources and experience to properly carry out, observe and
perform the duties, 

                                       84
<PAGE>

<PAGE>




obligations and responsibilities of Servicer hereunder; provided, that the
foregoing clause (v) is intended solely for the benefit of (and may be exercised
or waived at the sole discretion of) the Trustee, to enable the Trustee to
assure itself that any successor Servicer has such acceptable qualifications,
resources and experience, and such clause (v) is not intended to be for the
benefit of, and shall not be relied upon or enforced by, any Certificateholder,
and provided, further, that any consent to such transfer will not be
unreasonably withheld by the Trustee.

                                   ARTICLE VII

                                     DEFAULT

        Section 7.1. Events of Default. In case one or more of the following
Events of Default by the Servicer shall occur and be continuing, that is to say:

               (i) any failure by the Servicer to distribute or cause to be
        distributed to the Trustee or its delegate on the Withdrawal Date any
        payment required to be made to the Trustee under the terms of this
        Agreement.

               (ii) any failure on the part of the Servicer duly to observe or
        perform in any material respect any other of the covenants or agreements
        on the part of the Servicer in the Certificates or in this Agreement
        which continues unremedied for a period of 60 days after the date on
        which written notice of such failure, requiring the same to be remedied,
        shall have been given to the Servicer by the Trustee, or to the Servicer
        and the Trustee by the Holders of Certificates evidencing, in aggregate,
        not less than 25% of the Trust Fund or 51% of the aggregate Percentage
        Interests of any Class of Certificates;

               (iii) a decree or order of a court or agency or supervisory
        authority having jurisdiction in the premises for the appointment of a
        conservator or receiver or liquidator in any insolvency, readjustment of
        debt, marshalling of assets and liabilities or similar proceedings, or
        for the winding-up or liquidation of its affairs, shall have been
        entered against the Servicer and such decree or order shall have
        remained in force undischarged or unstayed for a period of 60 days;

               (iv) the Servicer shall consent to the appointment of a
        conservator or receiver or liquidator or liquidating committee in any
        insolvency, readjustment of debt, marshalling of assets and liabilities,
        voluntary liquidation or similar proceedings of or relating to the
        Servicer or of or relating to all or substantially all of its property;

               (v) the Servicer shall admit in writing its inability to pay its
        debts generally as they become due, file a petition to take advantage of
        any applicable insolvency or reorganization statute, make an assignment
        for the benefit of its creditors or voluntarily suspend payment of its
        obligations; or

                                       85
<PAGE>

<PAGE>



               (vi) any failure of the Servicer to make any Advance required to
        be made from its own funds pursuant to Section 4.3 which continues
        unremedied for a period of one Business Day after the date upon which
        such Advance was to have been made;

then, if an Event of Default described in clauses (i)-(v) of this Section 7.1
shall occur, and in each and every such case, subject to applicable law, so long
as an Event of Default shall not have been remedied, either the Trustee or the
Holders of Certificates evidencing, in aggregate, not less than 25% of the Trust
Fund or 51% of the aggregate Percentage Interests of any Class of Certificates
by notice in writing to the Servicer (and to the Trustee if given by the
Certificateholders) may terminate all of the rights and obligations of the
Servicer under this Agreement, but without prejudice to any rights it may have
to reimbursement of expenses, Advances and other advances of its own funds as
Servicer to the extent permitted by this Agreement, other than the Depositor's
(or its successors') obligation to repurchase any Loans pursuant to Section 2.2
or 2.3 shall survive any such termination. If an Event of Default described in
clause (vi) hereof shall occur, the Trustee shall, by notice in writing to the
Servicer, which shall be telecopied to the Servicer, immediately terminate all
of the rights and obligations of the Servicer, under this Agreement and in and
to the Loans and the proceeds thereof. On or after the receipt by the Servicer
of such written notice, all authority and power of the Servicer under this
Agreement, whether with respect to the Certificates or the Loans or otherwise,
shall pass to and be vested in the Trustee pursuant to and under this Section
7.1 (subject to the provisions of Section 7.5); and, without limitation, the
Trustee is hereby authorized and empowered to execute and deliver, on behalf of
the Servicer, as attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or things necessary or
appropriate to effect the purposes of such notice of termination, whether to
complete the transfer and endorsement or assignment of the Loans and related
documents or otherwise at the expense of the Servicer. The Servicer agrees to
cooperate with the Trustee in effecting the termination of the Servicer's
responsibilities and rights hereunder and shall promptly provide the Trustee all
documents and records whether in written or electronic form reasonably requested
by it to enable it to assume the Servicer's functions hereunder and shall
promptly also transfer to the Trustee of this Agreement all amounts which then
have been or should have been deposited in the Custodial Account for P&I by the
Servicer or which are thereafter received with respect to the Loans as well as
any escrowed funds held by it or in connection with its servicing activities
hereunder. The Servicer and the Trustee shall give the Rating Agency notice of
any Event of Default.

        Section 7.2. Other Remedies of Trustee. During the continuance of any
Event of Default, so long as such Event of Default shall not have been remedied,
the Trustee, in addition to the rights specified in Section 7.1, shall have the
right, in its own name as trustee of an express trust, to take all actions now
or hereafter existing at law, in equity or by statute to enforce its rights and
remedies and to protect the interests, and enforce the rights and remedies, of
the Certificateholders (including the institution and prosecution of all
judicial, administrative and other proceedings and the filing of proofs of claim
and debt in connection therewith). Except as otherwise expressly provided in
this Agreement, no remedy provided for by this Agreement shall be exclusive of
any other remedy, and each and every remedy shall be cumulative and in addition
to any other remedy and no delay or omission to exercise any right or remedy
shall impair any such right or remedy or shall be deemed to be a waiver of any
Event of Default.

                                       86
<PAGE>

<PAGE>




        Section 7.3. Directions by Certificateholders and Duties of Trustee
During Event of Default. During the continuance of any Event of Default, Holders
of Certificates evidencing, in aggregate, not less than 25% of the Trust Fund or
51% of the aggregate Percentage Interests of any Class of Certificates may
direct the time, method and place of conducting any proceeding for any remedy
available to the Trustee, or exercising any trust or power conferred upon the
Trustee under this Agreement; provided, however, that the Trustee shall be under
no obligation to pursue any such remedy, or to exercise any of the trusts or
powers vested in it by this Agreement (including, without limitation, (i) the
conducting or defending of any administrative action or litigation hereunder or
in relation hereto and (ii) the terminating of the Servicer or any successor
servicer from its rights and duties as servicer hereunder) at the request, order
or direction of any of the Certificateholders, unless such Certificateholders
shall have offered to the Trustee reasonable security or indemnity against the
costs, expenses and liabilities which may be incurred therein or thereby; and,
provided, further, that, subject to the provisions of Section 8.1, the Trustee
shall have the right to decline to follow any such direction if the Trustee, in
accordance with an Opinion of Counsel, determines that the action or proceeding
so directed may not lawfully be taken or if the Trustee in good faith determines
that the action or proceeding so directed would involve it in personal liability
or be unjustly prejudicial to the non-assenting Certificateholders or if the
Trustee has received contrary directions pursuant to this Section 7.3.

        Section 7.4. Action upon Certain Failures of Servicer and upon Event of
Default. In the event that the Trustee shall have knowledge of any failure of
the Servicer specified in Section 7.1(i) or (ii) which would become an Event of
Default upon the Servicer's failure to remedy the same after notice, the Trustee
shall give notice thereof to the Servicer. In the event that the Trustee shall
have knowledge of an Event of Default, the Trustee shall give prompt written
notice thereof to the Certificateholders and to the Rating Agency. For all
purposes of this Agreement, in the absence of actual knowledge by a Responsible
Officer of the Trustee, the Trustee shall not be deemed to have knowledge of any
failure of the Servicer as specified in Section 7.1(i) and (ii) or any Event of
Default unless notified thereof in writing by the Servicer or by a
Certificateholder.

        Section 7.5. Appointment of Successor Servicer.

               (a) When the Servicer receives a notice of termination pursuant
        to Section 7.1 or the Trustee receives the resignation of the Servicer
        evidenced by an Opinion of Counsel pursuant to Section 6.4, the Trustee
        shall become the successor in all respects to the Servicer in its
        capacity as Servicer under this Agreement and the transactions set forth
        or provided for herein, provided, however, that the Trustee's obligation
        to make any Advances shall be no greater than set forth in Section 4.3
        of this Agreement, and the Trustee shall have all the rights 
        and powers and be subject to all the responsibilities, duties and
        liabilities relating thereto placed on the Servicer by the terms and
        provisions hereof and in its capacity as such successor shall have the
        same limitation of liability herein granted to the Servicer and
        provided, further, that the Trustee shall not be required to make an
        Advance from its own funds if such Advance would be prohibited by law.
        As compensation therefor, the Trustee shall be entitled to receive
        monthly an amount not to exceed the Servicing Fee as agreed by

                                       87
<PAGE>

<PAGE>



        the Trustee and the Servicer, together with such other servicing
        compensation in the form of assumption fees, late charges, prepayment
        fees or otherwise as provided in Section 3.9. If the agreed amount is
        less than the Servicing Fee, the excess shall be paid to the Class R
        Certificateholder. If the Trustee and the Servicer shall not agree on
        the amount of such compensation, the Trustee shall solicit bids for a
        successor servicer as described in Section 7.5(b), provided, however, if
        no successor servicer is obtained through the bidding process, the
        Trustee may act as such, or may pursuant to Section 7.5(b) appoint a
        successor servicer to act as such, for the Servicing Fee together with
        such other servicing compensation as provided in Section 3.9. In no
        event shall the Trustee's assumption of or succession to the obligations
        of the Servicer make the Trustee liable for any actions or omissions of
        the Servicer in its capacity as Servicer.

               (b) Notwithstanding the above, the Trustee may and shall, if it
        is unable (or unwilling due to disagreement on compensation as provided
        in Section 7.5(a)) to act as Servicer, appoint, or petition a court of
        competent jurisdiction to appoint, any established housing and home
        finance institution, bank or mortgage servicing institution which is an
        approved FNMA or FHLMC servicer having a net worth of not less than
        $15,000,000 and meeting such other standards as are set forth in Section
        6.4 hereof for a successor to the Servicer hereunder in the assumption
        of all or any part of the responsibilities, duties or liabilities of the
        Servicer hereunder (except the repurchase obligations set forth in
        Sections 2.2 and 2.3 hereof, which shall remain obligations of the
        Depositor); provided, however, that until such appointment and
        assumption, the Trustee will continue to perform the servicing
        obligations pursuant to this Agreement (and until such time shall be
        entitled to receive the Servicing Fees pursuant to Section 3.9);
        provided, further, that prior to the appointment of any successor
        servicer, the Rating Agencies confirm that the appointment of such
        successor servicer would not result in the downgrade of the Rating
        assigned to any Class of Certificates. The compensation of any successor
        servicer so appointed shall be equal to the Servicing Fees specified in
        Section 3.9 together with such other compensation as is provided in said
        Section 3.9. In the event the Trustee is required to solicit bids as
        provided above, the Trustee shall solicit, by public announcement, bids
        from housing and home finance institutions, banks and mortgage servicing
        institutions acceptable to the Trustee and meeting the qualifications
        set forth above in this Section 7.5(b) for the purchase of the servicing
        functions. Such public announcement shall specify that the successor
        servicer shall be entitled to the full amount of the Servicing Fee on
        the aggregate unpaid principal balance of the Loans as servicing
        compensation for servicing the Loans, together with the other servicing
        compensation in the form of assumption fees, late payment charges,
        prepayment fees or otherwise as provided in Section 3.9. Within 45 days
        after any such public announcement, the Trustee shall negotiate and
        effect the sale, transfer and assignment of the servicing rights
        and responsibilities hereunder (except the repurchase obligations 
        set forth in Section 2.2 and 2.3 hereof, which shall remain
        obligations of the Depositor) to the qualified party submitting the
        highest qualifying bid. The Trustee shall deduct all costs and expenses
        of any public announcement and of any sale, transfer and assignment of
        the servicing rights and responsibilities hereunder from any sum
        received by the Trustee from the successor to the Servicer in respect of
        such sale, transfer and assignment. After such 



                                       88
<PAGE>

<PAGE>


        deductions, the remainder of such sum shall be paid by the Trustee to
        the Class R Certificateholder at the time of such sale, transfer and
        assignment to the Servicer's successor.

               (c) The Servicer agrees to cooperate with the Trustee and any
        successor servicer in effecting the termination of the Servicer's
        servicing responsibilities and rights hereunder and shall promptly
        provide the Trustee or such successor servicer, as applicable, all
        documents and records reasonably requested by it to enable it to assume
        the Servicer's functions hereunder and shall promptly also transfer to
        the Trustee or such successor servicer, as applicable, all amounts which
        then have been or should have been deposited in the Custodial Account
        for P&I by the Servicer or which are thereafter received with respect to
        the Loans. Neither the Trustee nor any other successor servicer shall be
        deemed to be in default hereunder by reason of any failure to make, or
        any delay in making, any distribution hereunder or any portion thereof
        caused by the failure of the Servicer to deliver, or any delay in
        delivering, cash, documents or records to it.

        Section 7.6. Notification to Certificateholders. Upon any termination of
the Servicer or appointment of a successor to the Servicer, in each case as
provided herein, the Trustee shall as soon as practicable give written notice
thereof to Certificateholders at their respective addresses appearing in the
Certificate Register and the Rating Agency.

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

        Section 8.1. Duties of Trustee. The Trustee, prior to the occurrence of
an Event of Default and after the curing of all Events of Default which may have
occurred, undertakes to perform such duties and only such duties as are
specifically set forth in this Agreement. In case an Event of Default has
occurred (which has not been cured), the Trustee, subject to the provisions of
Sections 7.1, 7.3, 7.4 and 7.5, shall exercise such of the rights and powers
vested in it by this Agreement, and use the same degree of care and skill in
their exercise as a prudent person would exercise or use under the circumstances
in the conduct of such person's own affairs. Any permissive right of the Trustee
enumerated in this Agreement shall not be construed as a duty.

        Subject to Sections 8.2(i), 8.3 and 8.4, the Trustee, upon receipt of
all resolutions, certificates, statements, opinions, reports, documents, orders
or other instruments furnished to the Trustee which are specifically required to
be furnished pursuant to any provision of this Agreement, shall examine them to
determine whether they are in the form required by this Agreement; provided,
however, that the Trustee shall not be responsible for the accuracy or content
of any resolution, certificate, statement, opinion, report, document, order or
other instrument furnished by any party hereunder. If any such instrument is
found not to conform to the requirements of this Agreement in a material manner,
the Trustee shall take action as it deems appropriate to have the instrument
corrected, and if the instrument is not corrected to the Trustee's reasonable
satisfaction, the Trustee will provide notice thereof to the Certificateholders
and the Rating Agency.


                                       89
<PAGE>

<PAGE>



        No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act or
its own willful misconduct or in the event the Trustee is acting as successor
servicer pursuant to Section 7.5, to the standard imposed on the Servicer
pursuant to Section 6.3 of this Agreement; provided, however, that:

               (i) Prior to the occurrence of an Event of Default and after the
        curing of all such Events of Default which may have occurred, the duties
        and obligations of the Trustee shall be determined solely by the express
        provisions of this Agreement, the Trustee shall not be liable except for
        the performance of such duties and obligations as are specifically set
        forth in this Agreement, no implied covenants or obligations shall be
        read into this Agreement against the Trustee and, in the absence of bad
        faith on the part of the Trustee, the Trustee may conclusively rely, as
        to the truth of the statements and the correctness of the opinions
        expressed therein, upon any certificates or opinions furnished to the
        Trustee and conforming to the requirements of this Agreement;

               (ii) The Trustee shall not be personally liable with respect to
        any action taken, suffered or omitted to be taken by it in good faith in
        accordance with this Agreement or at the direction of Certificateholders
        holding Certificates which have an aggregate Principal Balance not less
        than 25% of the aggregate Principal Balance of all Certificates relating
        to the time, method and place of conducting any proceeding for any
        remedy available to the Trustee, or exercising or omitting to exercise
        any trust or power conferred upon the Trustee, under this Agreement;

               (iii) The Trustee shall not be liable in its individual capacity
        for any error of judgment made in good faith by any Responsible Officer,
        unless it shall be proved that the Trustee or such Responsible Officer
        was negligent in ascertaining the pertinent facts;

               (iv) The Trustee shall not be liable for any act or omission of
        the Depositor or the Servicer (except for its own acts or omissions as
        Servicer hereunder) or for any but its own acts or omissions;

               (v) The Trustee shall not be deemed to take notice or be deemed
        to have knowledge of any matter, including without limitation any
        default or Event of Default, unless written notice thereof, referring to
        the Certificates, the Depositor, the Trust Fund or this Agreement is
        received by a Responsible Officer of the Trustee at its Corporate Trust
        Office; and

               (vi) Subject to the other provisions of this Agreement and
        without limiting the generality of this Section 8.1, the Trustee shall
        have no duty (A) to see to any recording, filing, or depositing of this
        Agreement or any agreement referred to herein or any financing statement
        or continuation statement evidencing a security interest, or to see to
        the maintenance of any such recording or filing or depositing or to any
        rerecording, refiling or redepositing of any thereof, (B) to see to any
        insurance, (C) to see to the payment or discharge of any tax,
        assessment, or other governmental charge or any lien or encumbrance


                                       90
<PAGE>

<PAGE>



        of any kind owing with respect to, assessed or levied against, any part
        of the Trust Fund other than from funds available in the Certificate
        Account, and (D) to confirm or verify the contents of any reports or
        certificates of the Servicer delivered to the Trustee pursuant to this
        Agreement believed by the Trustee to be genuine and to have been signed
        or presented by the proper party or parties.

        None of the provisions contained in this Agreement shall require the
Trustee to expend or risk its own funds or otherwise incur financial liability
in the performance of any of its duties as Trustee hereunder or in the exercise
of any of its rights or powers if there is reasonable ground for believing that
repayment of such funds or adequate indemnity against such risk or liability is
not reasonably assured to it, and none of the provisions contained in this
Agreement shall in any event require the Trustee to perform, or be responsible
for the manner of performance of, any of the obligations of the Servicer under
this Agreement except during such time, if any, as the Trustee shall be the
successor to, and be vested with the rights, duties, powers and privileges of,
the Servicer in accordance with the terms of this Agreement.

        Section 8.2. Certain Matters Affecting Trustee. Except as otherwise
provided in Section 8.1:

               (i) Before acting or refraining from acting the Trustee may
        request or require an Officer's Certificate; the Trustee may rely and
        shall be protected in acting or refraining from acting upon any
        resolution, Officer's Certificate, opinion of counsel, certificate of
        auditors or any other certificate, statement, instrument, opinion,
        report, notice, request, consent, order, appraisal, bond or other paper
        or document believed by it to be genuine and to have been signed or
        presented by the proper party or parties;

               (ii) The Trustee may consult with counsel, and any advice or
        Opinion of Counsel shall be full and complete authorization and
        protection in respect of any action taken or suffered or omitted by it
        hereunder in good faith and in accordance with such advice or Opinion of
        Counsel;

               (iii) The Trustee shall not be personally liable for any action
        taken, suffered or omitted by it in good faith and believed by it to be
        authorized or within the discretion or rights or powers conferred upon
        it by this Agreement;

               (iv) The right of the Trustee to perform any discretionary act
        enumerated in this Agreement shall not be construed as a duty, and the
        Trustee shall not be answerable for other than its negligence or willful
        misconduct in the performance of such act;

               (v) The Trustee shall not be required to give any bond or surety
        in respect of the execution of the Trust Fund created hereby or the
        powers granted hereunder; and

               (vi) The Trustee may execute any of the trusts or powers
        hereunder or perform any duties hereunder either directly or by or
        through agents, attorneys or custodians, and the



                                       91
<PAGE>

<PAGE>


        Trustee shall not be responsible for any misconduct or negligence on
        the part of any such agent, attorney or custodian appointed by the
        Trustee with care. Any such agents, attorneys or custodians shall be
        entitled to all indemnities and protection afforded to the Trustee. Any
        designee of the Trustee shall be considered its "agent" hereunder
        whether performing it as an independent contractor or otherwise.

        Section 8.3. Trustee Not Required to Make Investigation. Prior to the
occurrence of an Event of Default hereunder and after the curing of all Events
of Default which may have occurred, the Trustee shall not be bound to ascertain
or inquire as to the performance or observance of any of the terms, conditions,
covenants or agreements herein or to make any investigation into the facts or
matters stated in any resolution, certificate, statement, instrument, opinion,
report, notice, request, consent, order, approval, bond, Mortgage, Mortgage Note
or other paper or document, unless requested in writing so to do by Holders of
Certificates having a Percentage Interest not less than 51% of the Trust Fund;
provided, however, that if the payment within a reasonable time to the Trustee
of the costs, expenses or liabilities likely to be incurred by it in the making
of such investigation is, in the opinion of the Trustee, not reasonably assured
to the Trustee by the security afforded to it by the terms of this Agreement,
the Trustee may require reasonable indemnity against such expense or liability
as a condition to such proceeding. The reasonable expense of every such
examination shall be paid by the Depositor or, if paid by the Trustee, shall be
repaid by the Depositor upon demand.

        Section 8.4. Trustee Not Liable for Certificates or Loans. The recitals
contained herein and in the Certificates (other than the certificate of
authentication on the Certificates) shall be taken as the statements of the
Depositor, and the Trustee assumes no responsibility for the correctness of the
same. The Trustee makes no representations or warranties as to the validity or
sufficiency of this Agreement or of the Certificates or of any Loan or related
document. The Trustee shall not be accountable for the use or application by the
Depositor of any of the Certificates or of the proceeds of such Certificates or
for the use or application of any funds paid to the Servicer in respect of the
Loans or deposited in or withdrawn from the Custodial Account for P&I by the
Servicer or for investment of any such amounts. The Trustee shall not be
responsible for the legality or validity of this Agreement or the validity,
priority, perfection or sufficiency of the security for the Certificates issued
or intended to be issued hereunder. The Trustee shall have no responsibility for
filing any financing or continuation statement in any public office at any time
or to otherwise perfect or maintain the perfection of any security interest or
lien granted to it hereunder or to record this Agreement.

        Neither the Trustee nor any of the directors, officers, employees or
agents of the Trustee shall be under any liability to the Trust Fund or the
Certificateholders for any action taken or for refraining from the taking of any
action in good faith pursuant to this Agreement, or for errors in judgment while
an Event of Default exists; provided, however, that this provision shall not
protect the Trustee or any such person against any liability which would
otherwise be imposed by reason of willful misfeasance, bad faith or negligence
in the performance of duties. The Trustee and any director, officer, employee or
agent of the Trustee shall be indemnified by the Depositor and held harmless
against any loss, liability or expense, including reasonable attorneys' fees,
incurred in


                                       92
<PAGE>

<PAGE>



connection with or related to the Trustee's performance of its powers and duties
under this Agreement (including, without limitation, performance under Section
8.1 hereof), or any action relating to this Agreement or the Certificates, or
the performance of the Trustee's duties hereunder, other than any loss,
liability or expense incurred by any such Person by reason of willful
misfeasance, bad faith or negligence in the performance of duties. Any such
losses, liabilities and expenses resulting therefrom shall be losses,
liabilities and expenses of the Depositor. The indemnification provided
hereunder shall survive termination of this Agreement.

        Section 8.5. Trustee May Own Certificates. The Trustee and any agent of
the Trustee in its individual or any other capacity may become the owner of or a
pledgee of the Certificates with the same rights it would have if it were not
Trustee or such agent, and may otherwise deal with the parties hereto.

        Section 8.6. Servicer to Pay Trustee's Fees and Expenses. The Servicer
covenants and agrees to pay to the Trustee monthly (or as otherwise agreed), and
the Trustee shall be entitled to receive, reasonable compensation (which shall
not be limited by any provision of law in regard to the compensation of a
trustee of an express trust) for all services rendered by it in the execution of
the trusts hereby created and in the exercise and performance of any of the
powers and duties hereunder of the Trustee, and the Servicer shall pay or
reimburse the Trustee upon its request for all reasonable expenses,
disbursements and advances, including reasonable attorneys' fees, incurred or
made by the Trustee in accordance with any of the provisions of this Agreement
(including the reasonable compensation and the expenses and disbursements of its
counsel and of all persons not regularly in its employ) except any such expense,
disbursement or advance as may arise from its negligence or bad faith. The Tax
Matters Person (or Person acting as its attorney-in-fact or agent) shall
indemnify the Trustee for any liability of or assessment against the Trustee
resulting from any error in any tax or tax information returns prepared or
caused to be prepared by such Person. In the event that (i) the Servicer does
not pay to the Trustee any compensation owed to the Trustee pursuant to this
Agreement or (ii) the Trustee is not reimbursed for any expense, disbursement or
advance incurred or made by the Trustee pursuant to this Agreement, the Trustee
shall be entitled to withdraw and retain such amount from the Certificate
Account. In the event the Trustee incurs expenses or renders services in any
proceedings which result from an Event of Default under Section 7.1, subsections
(iii), (iv) or (v) of this Agreement, or from any default which, with the
passage of time, would become an Event of Default, the expenses so incurred and
compensation for services so rendered are intended to constitute expenses of
administration under the United States Bankruptcy Code or equivalent law.

        Section 8.7. Eligibility Requirements for Trustee. The Trustee hereunder
shall at all times be a corporation or association organized and doing business
under the laws of any state of the United States of America, authorized under
such laws to exercise corporate trust powers, having a combined capital and
surplus of at least $50,000,000 and subject to supervision or examination by
federal or state authority. The Trustee shall not control the Servicer nor be a
parent of or a subsidiary of the Servicer. If such corporation or association
publishes reports of condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority, then for the
purposes of this Section 8.7 the combined capital and surplus of such
corporation or 


                                       93
<PAGE>

<PAGE>


association shall be deemed to be its combined capital and surplus as set forth
in its most recent report of condition so published. In case at any time the
Trustee shall cease to be eligible in accordance with the provisions of this
Section 8.7, the Trustee shall resign immediately in the manner and with the
effect specified in Section 8.8.

        Section 8.8. Resignation and Removal of Trustee. The Trustee may at any
time resign and be discharged from the trusts hereby created by giving written
notice of resignation to the Servicer. Such notice shall also be furnished to
the Rating Agency. Upon receiving such notice of resignation, the Servicer shall
promptly appoint a successor trustee by written instrument, in duplicate, one
copy of which instrument shall be delivered to the resigning Trustee and one
copy to the successor trustee. If no successor trustee shall have been so
appointed and have accepted appointment within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor trustee at the expense of the
Servicer.

        If at any time the Trustee shall cease to be eligible in accordance with
the provisions of Section 8.7 and shall fail to resign after written request for
the Trustee's resignation by the Servicer, or if at any time the Trustee shall
become incapable of acting, or shall be adjudged bankrupt or insolvent, or a
receiver of the Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation, then,
with or without cause, the Servicer may remove the Trustee and appoint a
successor trustee by written instrument, in duplicate, one copy of which
instrument shall be delivered to the Trustee so removed and one copy to the
successor trustee.

        The Holders of Certificates having a Percentage Interest aggregating not
less than 51% of the aggregate Denomination of all Certificates may at any time
remove the Trustee and appoint a successor trustee by written instrument or
instruments, in triplicate, signed by such holders or their attorneys-in-fact
duly authorized, one complete set of which instrument or instruments shall be
delivered to the Servicer, one complete set to the Trustee so removed and one
complete set to the successor trustee so appointed.

        Any resignation or removal of the Trustee and appointment of a successor
trustee pursuant to any of the provisions of this Section 8.8 shall become
effective only upon acceptance of appointment by the successor trustee as
provided in Section 8.9.

        Section 8.9. Successor Trustee. Any successor trustee appointed as
provided in Section 8.8 shall execute, acknowledge and deliver to the Servicer
and to its predecessor trustee an instrument accepting such appointment
hereunder, and thereupon the resignation or removal of the predecessor trustee
shall become effective, and such successor trustee, without any further act,
deed or conveyance, shall become fully vested with all the rights, powers,
duties and obligations of its predecessor hereunder, with like effect as if
originally named as trustee herein. The predecessor trustee shall deliver or
cause to be delivered to the successor trustee all Mortgage Files and related
documents and statements held by it hereunder (other than any Mortgage Files at
the time held by the Custodian, if it shall agree to become the agent of any
successor trustee hereunder), and the Servicer and the predecessor trustee shall
execute and deliver such instruments and do such other


                                       94
<PAGE>

<PAGE>




things as may reasonably be required for more fully and certainly vesting and
confirming in the successor trustee all such rights, powers, duties and
obligations.

        No successor trustee shall accept appointment as provided in this
Section 8.9 unless at the time of such acceptance such successor trustee shall
be eligible under the provisions of Section 8.7.

        Upon acceptance of appointment by a successor trustee as provided in
this Section 8.9, the Servicer shall mail notice of the succession of such
trustee hereunder to all holders of Certificates at their addresses as shown in
the Certificate Register and to the Rating Agency. If the Servicer fails to mail
such notice within ten days after acceptance of appointment by the successor
trustee, the successor trustee shall cause such notice to be mailed at the
expense of the Servicer.

        Section 8.10. Merger or Consolidation of Trustee. Any Person into which
the Trustee may be merged or converted or with which it may be consolidated, or
any Person resulting from any merger, conversion or consolidation to which the
Trustee shall be a party, or any Person succeeding to all or substantially all
of the corporate trust business of the Trustee, shall be the successor of the
Trustee hereunder, provided, that such Person shall be eligible under the
provisions of Section 8.7, without the execution or filing of any paper or any
further act on the part of any of the parties hereto, anything herein to the
contrary notwithstanding.

        Section 8.11. Appointment of Co-Trustee or Separate Trustee.
Notwithstanding any other provisions hereof, at any time, for the purpose of
meeting any legal requirements of any jurisdiction in which any part of the
Trust Fund or property securing the same may at the time be located, the
Servicer and the Trustee acting jointly shall have the power and shall execute
and deliver all instruments to appoint one or more Persons approved by the
Trustee to act as co-trustee or co-trustees, jointly with the Trustee, or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or Persons, in such capacity, such title to the Trust
Fund, or any part thereof, and, subject to the other provisions of this Section
8.11, such powers, duties, obligations, rights and trusts as the Servicer and
the Trustee may consider necessary or desirable. If the Servicer shall not have
joined in such appointment within 15 days after the receipt by it of a request
so to do, or in case an Event of Default shall have occurred and be continuing,
the Trustee alone shall have the power to make such appointment. Each co-trustee
or separate trustee hereunder shall not be required to meet the terms of
eligibility as a successor trustee under Section 8.7 hereunder and no notice to
holders of Certificates of the appointment of co-trustee(s) or separate
trustee(s) shall be required under Section 8.9 hereof.

        In the case of any appointment of a co-trustee or separate trustee
pursuant to this Section 8.11, all rights, powers, duties and obligations
conferred or imposed upon the Trustee shall be conferred or imposed upon and
exercised or performed by the Trustee and such separate trustee or co-trustee
jointly, except to the extent that under any law of any jurisdiction in which
any particular act or acts are to be performed (whether as Trustee hereunder or
as successor to the Servicer hereunder), the Trustee shall be incompetent or
unqualified to perform such act or acts, in which event such rights, powers,
duties and obligations (including the holding of title to the Trust


                                       95
<PAGE>

<PAGE>




Fund or a portion thereof in any such jurisdiction) shall be exercised and
performed by such separate trustee or co-trustee at the direction of the
Trustee.

        Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee, upon its acceptance
of the trusts conferred, shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee. Every
such instrument shall be filed with the Trustee.

        Any separate trustee or co-trustee may, at any time, constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. The Trustee shall not be responsible
for any action or inaction of any such separate trustee or co-trustee. If any
separate trustee or co-trustee shall die, become incapable of acting, resign or
be removed, all of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted by law, without
the appointment of a new or successor trustee.

        The Trustee may appoint one or more Eligible Institutions to act as its
agent or agents to perform any or all of its duties and obligations under this
Agreement. Each such agent shall be subject to all of the provisions of this
Agreement, specifically including every provision of this Agreement relating to
the conduct of, affecting the liability of, or affording protection to, the
Trustee.

        Section 8.12. Appointment of Custodians. The Trustee may, with the
consent of the Servicer, appoint one or more Custodians, not affiliated with the
Depositor, to review, pursuant to Section 2.2 hereof, and hold all or a portion
of the Mortgage Files as agent for the Trustee provided, however, that such
appointed Custodian may be LaSalle National Bank. Any Custodian appointed shall
be an institution subject to supervision by federal or state authority, shall
have combined capital and surplus of at least $50,000,000 and shall be qualified
to do business in the jurisdiction in which it holds any Mortgage File.

        Section 8.13.  Authenticating Agent.

               (a) The Trustee may appoint from time to time an authenticating
        agent (the "Authenticating Agent") which shall be authorized to act on
        behalf of the Trustee in authenticating Certificates. Wherever reference
        is made in this Agreement to the authentication of Certificates by the
        Trustee or the Trustee's certificate of authentication, such reference
        shall be deemed to include authentication on behalf of the Trustee by
        the Authenticating Agent and a certificate of authentication executed on
        behalf of the Trustee by the Authenticating Agent. Any successor
        Authenticating Agent must be acceptable to the


                                       96
<PAGE>

<PAGE>



        Servicer and have a principal office and place of business in New York,
        New York or Chicago, Illinois, have a combined capital and surplus
        of at least $50,000,000, and be authorized to do a trust business 
        and subject to supervision or examination by federal or state 
        authorities.

               (b) Any corporation into which the Authenticating Agent may be
        merged or converted or with which it may be consolidated, or any
        corporation resulting from any merger, conversion or consolidation to
        which the Authenticating Agent shall be a party, or any corporation
        succeeding to all or substantially all of the corporate agency business
        of the Authenticating Agent, shall continue to be the Authenticating
        Agent without the execution or filing of any paper or any further act on
        the part of the Trustee or the Authenticating Agent.

               (c) The Authenticating Agent may at any time resign by giving at
        least 30 days' advance written notice of resignation to the Trustee and
        to the Servicer. The Trustee may at any time terminate the agency of the
        Authenticating Agent by giving written notice of termination to the
        Authenticating Agent and to the Servicer. Upon receiving a notice of
        resignation or upon such a termination, or in case at any time the
        Authenticating Agent shall cease to be eligible in accordance with the
        provisions of this Section 8.13, the Trustee promptly shall appoint a
        successor Authenticating Agent, shall give written notice of such
        appointment to the Servicer and shall mail notice of such appointment to
        all Certificateholders. Any successor Authenticating Agent upon
        acceptance of its appointment hereunder shall become vested with all the
        rights, powers, duties and responsibilities of its predecessor
        hereunder, with like effect as if originally named as Authenticating
        Agent herein. No successor Authenticating Agent shall be appointed
        unless eligible under the provisions of this Section 8.13.

               (d) The Authenticating Agent shall have no responsibility or
        liability for any action taken by it as such at the direction of the
        Trustee. Any reasonable compensation paid to the Authenticating Agent
        shall be a reimbursable expense under Section 8.6.

        Section 8.14. Bloomberg. As soon as practicable after the Closing Date,
the Trustee or the Certificate Administrator, if any, will arrange with
Bloomberg to have the Depositor set up on Bloomberg to provide the information
set forth on Exhibit Q (the "Data") with respect to the Loans on a monthly basis
in a format acceptable to Bloomberg and acceptable to the Underwriters. During
the term of this Agreement, the Trustee will provide updated Data to Bloomberg
on or before each Distribution Date.

        Section 8.15. Reports to Securities and Exchange Commission. Unless
otherwise directed by the Depositor in writing, the Certificate Administrator or
the Trustee, as applicable, shall prepare, sign and file with the Securities and
Exchange Commission, on behalf of the Depositor, (i) no later than ten days
after each Distribution Date, the Certificateholders' Report on the appropriate
form and in the appropriate medium authorized or prescribed therefor under the
Exchange Act , (ii) no later than March 15 of each calendar year, an annual
report meeting the requirements of the Exchange


                                       97
<PAGE>

<PAGE>


Act on the appropriate form and in the appropriate medium authorized or
prescribed therefor under the Exchange Act. The Trustee or the Certificate
Administrator, as applicable, shall promptly forward copies of all filings made
pursuant to this Section 8.15 to the Depositor.

        Section 8.16. Calculation of LIBOR. Until the Principal Balance of each
of the Adjustable Rate Certificates has been reduced to zero, the Trustee or the
Certificate Administrator, if any, shall establish LIBOR on each LIBOR
Determination Date as follows:

        (a) If on such LIBOR Determination Date a rate for United States dollar
deposits for one month appears on the Dow Jones Telerate System, page 3750,
LIBOR for the next Interest Accrual Period shall be equal to such rate as of
11:00 A.M., London time;

        (b) If such rate does not appear on such page (or such other page as may
replace that page on that service, or if such service is no longer offered, such
other service for displaying LIBOR or comparable rates as may be selected by the
Trustee or the Certificate Administrator, if any, after consultation with the
Servicer), the rate shall be determined as follows:

               (i) The Trustee on the LIBOR Determination Date will request the
        principal London offices of each of four major reference banks in the
        London interbank market, as selected by the Trustee, to provide the
        Trustee with its offered quotation for deposits in United States dollars
        for the upcoming one-month period, commencing on the second LIBOR
        Business Day immediately following such LIBOR Determination Date, to
        prime banks in the London interbank market at approximately 11:00 a.m.
        London time on such LIBOR Determination Date and in a principal amount
        that is representative for a single transaction in United States dollars
        in such market at such time. If at least two such quotations are
        provided, LIBOR determined on such LIBOR Determination Date will be the
        arithmetic mean of such quotations.

               (ii) If fewer than two quotations are provided, LIBOR determined
        on such LIBOR Determination Date will be the arithmetic mean of the
        rates quoted at approximately 11:00 a.m. in New York City on such LIBOR
        Determination Date by three major banks in New York City selected by
        the Trustee for one-month United States dollar loans to leading
        European banks, in a principal amount that is representative for a
        single transaction in United States dollars in such market at such time;
        provided, however, that if the banks so selected by the Trustee are
        not quoting as mentioned in this sentence, LIBOR determined on such
        LIBOR Determination Date will continue to be LIBOR as then currently
        in effect on such LIBOR Determination Date.

        (c) The establishment of LIBOR on each LIBOR Determination Date by the
Trustee or the Certificate Administrator, if any, and the Trustee's or
Certificate Administrator's calculation of the rate of interest applicable to
the Class A-8 and Class A-9 Certificates for the related Interest Accrual Period
shall (in the absence of manifest error) be final and binding.


                                       98
<PAGE>

<PAGE>



                                   ARTICLE IX

                                   TERMINATION

        Section 9.1. Termination upon Purchase by the Depositor or Liquidation
of All Loans. The respective obligations and responsibilities of the Servicer
and the Trustee created hereby (other than the obligation to make payments to
Certificateholders as hereafter set forth in this Section 9.1 and obligations to
the Trustee in Sections 8.4 and 8.6) shall terminate upon the earlier of (i) the
later of the final payment or other liquidation (or any Advance with respect
thereto) of the last Loan remaining in the Trust Fund and the disposition of all
property acquired in respect of any Loan or (ii) the purchase by the Depositor
of all Loans at a price equal to the sum of (a) the principal balance of each
Loan plus accrued interest thereon at the applicable Pass-Through Rate to the
next scheduled Installment Due Date, less any Nonrecoverable Advances made with
respect to any such Loans and (b) the fair market value of all acquired property
in respect of Loans, less any Nonrecoverable Advances made with respect to any
such Loans, such fair market value to be determined by an appraiser selected by
the Trustee or (iii) the purchase by the Servicer, so long as the Servicer is
the Depositor, of all outstanding Certificates and delivery of such Certificates
to the Trustee; provided, however, that in no event shall the trust created
hereby continue beyond the expiration of 21 years from the death of the last
survivor of the descendants of Joseph P. Kennedy, the late ambassador of the
United States to the Court of St. James, living on the date hereof; and
provided, further, that a "plan of liquidation" of each of REMIC I and II in
accordance with Section 860F of the Code must be adopted in conjunction with any
termination effected pursuant to subclauses (i), (ii), or (iii) of this Section
9.1.

        The Depositor is hereby granted the right to purchase the Loans pursuant
to clause (ii) above, provided, however, that such right shall be conditioned
upon the Principal Balances of such Loans, at the time of any such purchase,
aggregating an amount less than 10% of the aggregate Principal Balance of the
Loans on the Cut-off Date, after deduction of payments due on or before such
date.

        Notice of any termination pursuant to clause (i) or (ii) above,
specifying the Distribution Date upon which all Certificateholders may surrender
their Certificates to the Trustee or its agent for payment and cancellation,
shall be given promptly by the Trustee or its agent (upon direction by
the Servicer no less than 10 days prior to the date such notice is to be mailed)
by letter to Certificateholders and the Rating Agency mailed by first class mail
no later than the 25th day of the month preceding the month of such final
distribution specifying (i) the Distribution Date upon which final payment on
the Certificates will be made upon presentation and surrender of Certificates at
the office or agency of the Trustee or the Certificate Registrar therein
designated, (ii) the amount of any such final payment and (iii) that the Record
Date otherwise applicable to such Distribution Date is not applicable, payments
being made only upon presentation and surrender of the Certificates at the
office or agency of the Trustee or the Certificate Registrar therein specified.
The Trustee or its agent shall give such notice to the Certificate Registrar and
the Rating Agency at the time such notice is given to the Certificateholders.
Upon any such termination, the duties of the Certificate Registrar shall also
terminate. In the event such notice is given in connection with the Depositor's
election to purchase, the Depositor shall deposit in the Certificate Account on
the related Withdrawal Date



                                       99
<PAGE>

<PAGE>



an amount equal to the above-described purchase price and upon such deposit
Certificateholders will be entitled to the amount of such purchase price but not
amounts in excess thereof, all as provided herein. Upon presentation and
surrender of the Certificates pursuant to any termination under this Section
9.1, the Trustee or Paying Agent shall cause to be distributed to
Certificateholders an amount equal to (a) the amount otherwise distributable on
such Distribution Date, if not in connection with a purchase; or (b) if the
Depositor elected to so purchase, the purchase price calculated as above
provided. Upon any termination pursuant to clause (iii) above, or upon
certification to the Trustee by a Servicing Officer following such final
deposit, the Trustee and any Custodian shall promptly release to the Servicer
the Mortgage Files for the remaining Loans, and the Trustee shall execute all
assignments, endorsements and other instruments necessary to effectuate such
transfer.

        In the event that all of the Certificateholders shall not surrender
their Certificates for cancellation within three months after the time specified
in the above-mentioned written notice, the Trustee or its agent shall give a
second written notice to the remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto. If within three months after the second notice all the Certificates
shall not have been surrendered for cancellation, the Trustee or its agent shall
take appropriate and reasonable steps as directed by the Servicer, to contact
the remaining Certificateholders concerning surrender of their Certificates, and
the cost thereof shall be paid out of the funds and other assets which remain in
trust hereunder.

        Section 9.2. Trusts Irrevocable. Except as expressly provided herein,
all trusts created hereby are irrevocable.

        Section 9.3. Additional Termination Requirements.

               (a) In the event the Depositor exercises its purchase option as
        provided in Section 9.1, the Trust Fund shall be terminated in
        accordance with the following additional requirements, unless the
        Trustee and the Certificate Administrator have received an Opinion of
        Counsel to the effect that the failure of the Trust Fund to comply with
        the requirements of this Section 9.3 will not (i) result in the
        imposition of taxes on "prohibited transactions" of REMIC I or REMIC II
        of the Trust Fund as described in Section 860F(a)(2) of the Code,
        or (ii) cause either REMIC I or REMIC II of the Trust Fund to fail to
        qualify as a REMIC at any time that any Certificates are outstanding:

                       (A) Within 90 days prior to the final Distribution Date
               set forth in the notice given by the Depositor under Section 9.1,
               the Tax Matters Person shall prepare the documents associated
               with and shall adopt a plan of complete liquidation of each of
               REMIC I and REMIC II of the Trust Fund; and

                       (B) At or after the time of adoption of such a plan of
               complete liquidation and at or prior to the final Distribution
               Date, the Servicer as agent of the Trustee shall sell all of the
               assets of the Trust Fund to the Depositor for cash in accordance
               with such plan of liquidation; provided, however, that in the
               event that a calendar


                                      100
<PAGE>

<PAGE>



               quarter ends after the time of adoption of such a plan of
               complete liquidation but prior to the final Distribution 
               Date, the Servicer shall not sell any of the assets
               of the Trust Fund prior to the close of that calendar quarter.

               (b) The Tax Matters Person hereby agrees to adopt such a plan of
        complete liquidation and to take such other action in connection
        therewith as may be reasonably requested by the Servicer.

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

        Section 10.1. Amendment. This Agreement may be amended from time to time
by the Depositor and the Trustee, without the consent of any of the
Certificateholders, (a) to cure any ambiguity, to correct or supplement any
provision herein which may be inconsistent with any other provision herein, or
to make any other provisions with respect to matters or questions arising under
this Agreement, (b) to modify, eliminate or add to any provisions to such extent
as shall be necessary to maintain the qualification of the Trust Fund as a REMIC
at all times that any Class A or Subordinate Certificates are outstanding,
provided, that the Trustee has received an Opinion of Counsel to the effect that
such action is necessary or desirable to maintain such qualification, provided,
that such action under clauses (a) and (b) above shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the interests of
any Certificateholder or (c) such amendment is made to conform the terms of this
Agreement to the terms described in the Prospectus dated September 18, 1998,
together with the Prospectus Supplement dated February 19, 1999.

        This Agreement may also be amended from time to time by the Depositor
and the Trustee with the consent of the Holders of Certificates evidencing, in
aggregate, not less than 50% of the Trust Fund for the purpose of adding any
provisions or changing in any manner or eliminating any of the provisions of
this Agreement or of modifying in any manner the rights of the Holders of
Certificates; provided, however, that no such amendment shall (a) reduce in any
manner the amount of, or delay the timing of, payments received on Loans which
are required to be distributed in respect of any Certificate without the consent
of the Holder of such Certificate; (b) adversely affect in any material respect
the interest of the Holders of the Class A Certificates in a manner other than
as described in (a) above without the consent of the Holders of Class A
Certificates aggregating not less than 66-2/3% of the aggregate Percentage
Interest evidenced by all Class A Certificates; (c) adversely affect in any
material respect the interest of the Holders of the Subordinate Certificates in
a manner other than as described in clause (a) above without the consent of the
Holders of Subordinate Certificates aggregating not less than 66-2/3% of the
aggregate Percentage Interest evidenced by all Subordinate Certificates; (d)
adversely affect in any material respect the interest of the Class R
Certificateholder without the consent of the Holder of the Class R Certificate;
(e) change in any material respect the rights and obligations of the Servicer or
successor Servicer under this Agreement without the prior written consent of
such party; or (f) reduce the aforesaid percentage of the Certificates the
Holders of which are required to consent to any such amendments


                                      101
<PAGE>

<PAGE>




without the consent of the Holders of all Certificates then outstanding;
provided, that for the purposes of this Agreement, the Holder of the Class R
Certificate shall have no right to vote at all times that any Class A or
Subordinate Certificates are outstanding if such amendment relates to the
modification, elimination or addition of any provision necessary to maintain the
qualification of the Trust Fund as a REMIC.

        Notwithstanding any contrary provision of this Agreement, the Trustee
shall not consent to any amendment to this Agreement unless it shall have first
received an Opinion of Counsel to the effect that such amendment will not cause
either REMIC I or REMIC II of the Trust Fund to fail to qualify as a REMIC at
any time that any REMIC I Regular Interests or REMIC II Certificates are
outstanding.

        As soon as practicable after the execution of any such amendment, the
Trustee shall furnish written notification of the substance of such amendment to
each Certificateholder and the Rating Agency.

        It shall not be necessary for the consent of the Certificateholders
under this Section 10.1 to approve the particular form of any proposed
amendment, but it shall be sufficient if such consent shall approve the
substance thereof. The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject to
such reasonable regulations as the Trustee may prescribe.

        Prior to the execution of any amendment to this Agreement, the Trustee
shall be entitled to receive and rely upon an opinion of counsel stating that
the execution of such amendment is authorized or permitted by this Agreement.
The Trustee may, but shall not be obligated to, enter into any such amendment
which affects the Trustee's own rights, duties or immunities under this
Agreement.

        Section 10.2. Recordation of Agreement. This Agreement (or an abstract
hereof, if acceptable by the applicable recording office) is subject to
recordation in all appropriate public offices for real property records in all
the counties or other comparable jurisdictions in which any or all of the
properties subject to the Mortgages are situated, and in any other appropriate
public recording office or elsewhere, such recordation to be effected by the
Servicer at its expense, but only after the Depositor has delivered to the
Trustee an Opinion of Counsel to the effect that such recordation materially and
beneficially affects the interests of the Certificateholders.

        For the purpose of facilitating the recordation of this Agreement as
herein provided and for other purposes, this Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one and
the same instrument.

        Section 10.3. Limitation on Rights of Certificateholders. The death or
incapacity of any Certificateholder shall not operate to terminate this
Agreement or the Trust Fund, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or take any action or


                                      102
<PAGE>

<PAGE>



proceeding in any court for a partition or winding up of the Trust Fund, nor
otherwise affect the rights, obligations and liabilities of the parties hereto
or any of them.

        Except as otherwise expressly provided herein no Certificateholder,
solely by virtue of its status as a Certificateholder, shall have any right to
vote or in any manner otherwise control the operation and management of the
Trust Fund, or the obligations of the parties hereto, nor shall anything herein
set forth, or contained in the terms of the Certificates, be construed so as to
constitute the Certificateholders from time to time as partners or members of an
association, nor shall any Certificateholder be under any liability to any third
person by reason of any action taken by the parties to this Agreement pursuant
to any provision hereof.

        No Certificateholder, solely by virtue of its status as
Certificateholder, shall have any right by virtue or by availing of any
provision of this Agreement to institute any suit, action or proceeding in
equity or at law upon or under or with respect to this Agreement, unless such
holder previously shall have given to the Trustee a written notice of default
and of the continuance thereof, as hereinbefore provided, and unless all of the
Holders of Certificates evidencing, in aggregate, not less than 25% of the Trust
Fund shall have made written request upon the Trustee to institute such action,
suit or proceeding in its own name as Trustee hereunder and shall have offered
to the Trustee such reasonable indemnity as it may require against the costs,
expenses and liabilities to be incurred therein or thereby, and the Trustee, for
60 days after its receipt of such notice, request and offer of indemnity, shall
have neglected or refused to institute any such action, suit or proceeding; it
being understood and intended, and being expressly covenanted by each
Certificateholder with every other Certificateholder and the Trustee, that no
one or more holders of Certificates shall have any right in any manner whatever
by virtue or by availing of any provision of this Agreement to affect, disturb
or prejudice the rights of the Holders of any other of such Certificates, or to
obtain or seek to obtain priority over or preference to any other such Holder,
or to enforce any right under this Agreement, except in the manner herein
provided and for the benefit of all Certificateholders. For the protection and
enforcement of the provisions of this Section 10.3, each and every
Certificateholder and the Trustee shall be entitled to such relief as can be
given either at law or in equity.

        Section 10.4. Governing Law; Jurisdiction. THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK (WITHOUT REGARD
TO CONFLICTS OF LAWS PRINCIPLES), AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

        Section 10.5. Notices. All demands, notices and communications hereunder
shall be in writing and shall be deemed to have been duly given if personally
delivered at or mailed by certified or registered mail, return receipt requested
(a) in the case of the Depositor, to ABN AMRO Mortgage Corporation, 181 West
Madison Street, Suite 3250, Chicago, Illinois 60602, Attention: Maria Fregosi -
Director - ABN AMRO Mortgage Operations, or such other address as may hereafter
be furnished to the Servicer and


                                      103
<PAGE>

<PAGE>




the Trustee in writing by the Depositor, (b) in the case of the Servicer, to
LaSalle Home Mortgage Corporation, 4242 North Harlem Avenue, Norridge, Illinois
60634, Attention: Servicer, or such other address as may hereafter be furnished
to the Depositor and the Trustee in writing by the Servicer, (c) in the case of
the Trustee, to the Corporate Trust Office, or such other address as may
hereafter be furnished to the Depositor and the Servicer in writing by the
Trustee, in each case Attention: Corporate Trust Department, (d) in the case of
S&P, to Standard & Poor's Rating Services, 25 Broadway, 10th Floor, New York,
New York, 10004-1064, Attention: Residential Mortgage Surveillance Department,
or such other address as may hereinafter be furnished to the Depositor in
writing by S&P and (e) in the case of Fitch, to Fitch IBCA, Inc., One State
Street Plaza, 32nd Floor, New York, New York, 10004, Attention: Alla Tyurina,
Residential Mortgage, or such other address as may hereinafter be furnished to
the Depositor in writing by Fitch. Any notice required or permitted to be mailed
to a Certificateholder shall be given by first class mail, postage prepaid, at
the address of such Holder as shown in the Certificate Register. Any notice
mailed or transmitted within the time prescribed in this Agreement shall be
conclusively presumed to have been duly given, whether or not the addressee
receives such notice; provided, that any demand, notice or communication to or
upon the Depositor, the Servicer or the Trustee shall not be effective until
received.

        Section 10.6. Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement or of the Certificates
or the rights of the holders thereof.

                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


                                      104
<PAGE>

<PAGE>


         IN WITNESS WHEREOF, the Depositor, the Servicer and the Trustee have
caused their names to be signed hereto by their respective officers thereunto
duly authorized, all as of the day and year first above written.

                                      ABN AMRO MORTGAGE CORPORATION,
                                      as Depositor

                                      By: /s/ Stewart W. Fleming
                                         --------------------------------
                                      Name: Stewart W. Fleming
                                      Its:  Senior Vice President






                                              Pooling and Servicing Agreement


<PAGE>

<PAGE>





                                     CHASE BANK OF TEXAS, NATIONAL
                                     ASSOCIATION, as Trustee

                                     By: /s/ S. Whitten Rusk III
                                         --------------------------------
                                     Its: Vice President
                                         --------------------------------





                                                 Pooling and Servicing Agreement


                                      106
<PAGE>

<PAGE>




                                      LASALLE HOME MORTGAGE CORPORATION,
                                      as Servicer

                                     By: /s/ Richard Geary
                                         --------------------------------
                                     Its: Vice President
                                         --------------------------------







                                              Pooling and Servicing Agreement


                                      107
<PAGE>

<PAGE>



STATE OF -----------------   )
                             : ss.:

COUNTY OF ----------------   )


                On the ---- day of February, 1999, before me,-----------------,
personally appeared Stewart W. Fleming, a Senior Vice President of ABN AMRO
Mortgage Corporation, personally known to me (or proved to me on the basis
of satisfactory evidence) to be the person whose name is subscribed to the
within instrument, and acknowledged to me that he executed the same in his 
authorized capacity, and that by his signature on the instrument the person,
or the entity upon behalf of which the person acted, executed the instrument.

                WITNESS my hand and official seal

        Signature  ------------------------------ (Seal)



                                               Pooling and Servicing Agreement

<PAGE>

<PAGE>




STATE OF  ----------------------   )
                                   : ss.:
COUNTY OF ----------------------   )


                On the ----- day of February, 1999, before me, ----------------,
personally appeared ----------------------------, known to me
to be----------------------- of Chase Bank of Texas, National Association,
one of the corporations that executed the within instrument and also known to me
to be the person who executed it on behalf of said corporation, and acknowledged
to me that such corporation executed the within instrument.

                IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.

                                             ------------------------------
                                             Notary Public

[NOTARIAL SEAL]



                                            Pooling and Servicing Agreement


<PAGE>

<PAGE>




STATE OF ---------------- )
                          : ss.:
COUNTY OF --------------- )

                On the ---- day of February, 1999, before me, -----------------,
personally appeared --------------------------------, known to me to
be ------------------------ of LaSalle Home Mortgage Corporation,
one of the corporations that executed the within instrument and also known to me
to be the person who executed it on behalf of said corporation, and acknowledged
to me that such corporation executed the within instrument.

                IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.

                                               ------------------------------
                                               Notary Public

[NOTARIAL SEAL]

                                               Pooling and Servicing Agreement


<PAGE>

<PAGE>




                                    EXHIBIT A

                              FORMS OF CERTIFICATES





                                       A-1


<PAGE>

<PAGE>




                                                               Exhibit A-1

                                                        CUSIP -------------

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-1

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one-to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is February 24, 1999. The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.00% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1999-1                              Portion of the Class A-1 Principal
                                           Balance as of the Cut-Off Date
                                           evidenced by this Certificate:

Class A-1 Remittance Rate:  6.00%          $____________________________


Cut-Off Date: February 1, 1999

First Distribution Date: March 25, 1999

Last Scheduled Distribution Date: February 25, 2029

Class A-1 Principal Balance as of the Cut-Off Date:

$_______________________

                     ______________________
                        Registered Owner              Certificate No.____



                                      A-1-1


<PAGE>

<PAGE>




                                   [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ___% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___ % [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.


                                      A-1-2


<PAGE>

<PAGE>




                                                                 Exhibit A-2

                                                          CUSIP ____________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-2

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is February 24, 1999. The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.00% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1999-1                               Portion of the Class A-2 Principal
                                            Balance as of the Cut-Off Date
                                            evidenced by this Certificate:
Class A-2 Remittance Rate:  6.00%           $                       
                                             ____________________________
Cut-Off Date: February 1, 1999

First Distribution Date: March 25, 1999

Last Scheduled Distribution Date: February 25, 2029

Class A-2 Principal Balance as of the Cut-Off Date:

$_________________________

                          ____________________
                             Registered Owner               Certificate No.____


                                      A-2-1


<PAGE>

<PAGE>




                                   [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $____________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ___% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $_______ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.


                                      A-2-2


<PAGE>

<PAGE>




                                                             Exhibit A-3

                                                        CUSIP _____________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-3

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is February 24, 1999. The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.20% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1999-1                             Portion of the Class A-3 Principal
                                          Balance as of the Cut-Off Date
                                          evidenced by this Certificate:

Class A-3 Remittance Rate: 6.20%          $                       
                                           ___________________________
Cut-Off Date: February 1, 1999

First Distribution Date: March 25, 1999

Last Scheduled Distribution Date: February 25, 2029

Class A-3 Principal Balance as of the Cut-Off Date:

$____________________

                                  ___________________
                                    Registered Owner          Certificate No.__



                                      A-3-1

<PAGE>

<PAGE>




                                   [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.

12326379

                                      A-3-2


<PAGE>

<PAGE>




                                                                Exhibit A-4

                                                           CUSIP __________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-4

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is February 24, 1999. The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.20% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1999-1                              Portion of the Class A-4 Principal
                                           Balance as of the Cut-Off Date
                                           evidenced by this Certificate:
                                           
Class A-4 Remittance Rate: 6.20%           $                            
                                            _____________________________
Cut-Off Date: February 1, 1999

First Distribution Date: March 25, 1999

Last Scheduled Distribution Date: February 25, 2029

Class A-4 Principal Balance as of the Cut-Off Date:

$___________________________________

                                ___________________
                                  Registered Owner         Certificate No.__

                                      A-4-1


<PAGE>

<PAGE>




                                   [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.


                                      A-4-2


<PAGE>

<PAGE>




                                                         Exhibit A-5

                                                    CUSIP __________


                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-5

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is February 24, 1999. The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.20% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1999-1                               Portion of the Class A-5 Principal
                                            Balance as of the Cut-Off Date
                                            evidenced by this Certificate:

Class A-5 Remittance Rate: 6.20%            $___________________________    
                                             
Cut-Off Date: February 1, 1999

First Distribution Date: March 25, 1999

Last Scheduled Distribution Date: February 25, 2029

Class A-5 Principal Balance as of the Cut-Off Date:

$__________________

                                ____________________
                                   Registered Owner        Certificate No.__


                                      A-5-1


<PAGE>

<PAGE>





                                   [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.


                                      A-5-2


<PAGE>

<PAGE>




                                                            Exhibit A-6

                                                       CUSIP __________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-6

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is February 24, 1999. The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.00% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1999-1                               Portion of the Class A-6 Principal
                                            Balance as of the Cut-Off Date
                                            evidenced by this Certificate:

Class A-6 Remittance Rate: 6.00%            $___________________________

Cut-Off Date: February 1, 1999

First Distribution Date: March 25, 1999

Last Scheduled Distribution Date: February 25, 2029

Class A-6 Principal Balance as of the Cut-Off Date:

$______________________

                        __________________
                         Registered Owner              Certificate No.__


                                      A-6-1


<PAGE>

<PAGE>




                                   [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.

                                      A-6-2


<PAGE>

<PAGE>


                                                                  Exhibit A-7

                                                             CUSIP __________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-7

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is February 24, 1999. The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is variable.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1999-1                               Portion of the Class A-7 Principal
                                            Balance as of the Cut-Off Date
                                            evidenced by this Certificate:
Class A-7 Remittance Rate: Variable         $____________________________

Cut-Off Date: February 1, 1999

First Distribution Date: March 25, 1999

Last Scheduled Distribution Date: February 25, 2029

Class A-7 Principal Balance as of the Cut-Off Date:

$__________________

                               _________________
                                Registered Owner         Certificate No.__



                                      A-7-1


<PAGE>

<PAGE>




                                   [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.



                                      A-7-2


<PAGE>

<PAGE>




                                                            Exhibit A-8

                                                     CUSIP ____________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-8

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is February 24, 1999. The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is a variable rate as described below.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1999-1                        Portion of the Class A-8 Principal Balance
                                     as of the Cut-Off Date evidenced by this
                                     Certificate: $

Class A-8 Remittance Rate: Initially 6.05%, and for
any Distribution Date after the First Distribution
Date will equal a per annum rate of LIBOR +
1.05%, subject to a maximum rate of 8.00% 
and a minimum rate of 1.05%.

Cut-Off Date:  February 1, 1999
First Distribution Date: March 25, 1999
Last Scheduled Distribution Date: February 25, 2029
Class A-8 Principal Balance as of the Cut-Off Date:

$_________________________

                              ___________________
                                Registered Owner            Certificate No.____



                                      A-8-1


<PAGE>

<PAGE>




                                   [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.


                                      A-8-2


<PAGE>

<PAGE>




                                                                   Exhibit A-9

                                                             CUSIP __________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-9

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is February 24, 1999. The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is a variable rate as described below.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1999-1                     Portion of the Class A-9 Principal Balance
                                  as of the Cut-Off Date evidenced by this
                                  Certificate: $

Class A-9 Remittance Rate: Initially 8.45%, and
for any Distribution Date after the First Distribution
Date will equal a per annum rate equal to 30.116666666%
- - (4.333333333 x LIBOR), subject to a maximum rate
of 30.116666666% and a minimum rate of 0.00%.

Cut-Off Date: February 1, 1999
First Distribution Date: February 25, 1999
Last Scheduled Distribution Date: February 25, 2029
Class A-9 Principal Balance as of the Cut-Off Date:

$________________________

                                   ______________________
                                      Registered Owner        Certificate No.__


                                      A-9-1


<PAGE>

<PAGE>





                                   [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.


                                      A-9-2


<PAGE>

<PAGE>




                                                                  Exhibit A-10

                                                              CUSIP __________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                   Class A-10

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is February 24, 1999. The rate at
which interest is payable as of the Issue Date with respect to this Certificate
is 6.50% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 1999-1                               Portion of the Class A-10 Principal
                                            Balance as of the Cut-Off Date
                                            evidenced by this Certificate:

Class A-10 Remittance Rate: 6.50%           $_______________________________
 
Cut-Off Date: February 1, 1999

First Distribution Date: March 25, 1999

Last Scheduled Distribution Date: February 25, 2029

Class A-10 Principal Balance as of the Cut-Off Date:

$___________________________

                                 _____________________ 
                                    Registered Owner         Certificate No.__


                                     A-10-1


<PAGE>

<PAGE>




                                   [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.



                                     A-10-2


<PAGE>

<PAGE>




                                                                Exhibit A-11

                                                          CUSIP_____________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                     Class M

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended (the
"Code"). The issue date (the "Issue Date") of this Certificate is February 24,
1999.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

        IN THE CASE OF ANY CLASS M CERTIFICATE PRESENTED FOR REGISTRATION IN THE
        NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
        TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
        1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
        PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
        SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
        PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
        SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
        BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT (i) THE
        TRANSFEREE IS AN INSURANCE COMPANY USING ASSETS OF AN "INSURANCE COMPANY
        GENERAL ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
        TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
        (ii) SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER
        SECTIONS I AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT
        BE AN EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR
        THE DEPOSITOR; PROVIDED THAT IF THE CLASS M CERTIFICATE IS A BOOK-ENTRY
        CERTIFICATE, SUCH TRANSFEREE SHALL BE DEEMED BY THE ACCEPTANCE OR
        ACQUISITION OF SUCH CERTIFICATE TO HAVE MADE THE REPRESENTATIONS IN
        CLAUSES (i) AND (ii) ABOVE.

The Class M Certificates will be subordinate in right of payment to and provide
credit support to certain Classes of Certificates, as described in the Pooling
Agreement.

                                     A-11-1


<PAGE>

<PAGE>




Series 1999-1                            Portion of the Class M Principal
                                         Balance as of the Cut-Off Date
                                         evidenced by this Certificate:

Class M  Remittance Rate:  6.50%         $_____________________________
                                          
Cut-Off Date:  February 1, 1999

First Distribution Date: March 25, 1999

Last Scheduled Distribution Date: February 25, 2029

Class M Principal Balance as of the Cut-Off Date:

$_______________________________

                              _____________________
                                 Registered Owner         Certificate No.____


                                     A-11-2


<PAGE>

<PAGE>




                                  [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.



                                     A-11-3


<PAGE>

<PAGE>




                                                              Exhibit A-12

                                                       CUSIP _____________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class B-1

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended (the
"Code"). The issue date (the "Issue Date") of this Certificate is February
24,1999.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

        IN THE CASE OF ANY CLASS B-1 CERTIFICATE PRESENTED FOR REGISTRATION IN
        THE NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
        TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
        1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
        PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
        SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
        PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
        SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
        BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT (i) THE
        TRANSFEREE IS AN INSURANCE COMPANY USING ASSETS OF AN "INSURANCE COMPANY
        GENERAL ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
        TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
        (ii) SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER
        SECTIONS I AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT
        BE AN EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR
        THE DEPOSITOR; PROVIDED THAT IF THE CLASS B-1 CERTIFICATE IS A
        BOOK-ENTRY CERTIFICATE, SUCH TRANSFEREE SHALL BE DEEMED BY THE
        ACCEPTANCE OR ACQUISITION OF SUCH CERTIFICATE TO HAVE MADE THE
        REPRESENTATIONS IN CLAUSES (i) AND (ii) ABOVE.

The Class B-1 Certificates will be subordinate in right of payment to and
provide credit support to certain Classes of Certificates, as described in the
Pooling Agreement.


                                     A-12-1


<PAGE>

<PAGE>




Series 1999-1                               Portion of the Class B-1 Principal
                                            Balance as of the Cut-Off Date
                                            evidenced by this Certificate:

Class B-1 Remittance Rate: 6.50%            $______________________________ 
                              
Cut-Off Date:  February 1, 1999

First Distribution Date: March 25, 1999

Last Scheduled Distribution Date: February 25, 2029

Class B-1 Principal Balance as of the Cut-Off Date:

$__________________________

                            ---------------------------
                                  Registered Owner          Certificate No.____


                                     A-12-2


<PAGE>

<PAGE>




                                   [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.

                                     A-12-3


<PAGE>

<PAGE>




                                                                  Exhibit A-13

                                                            CUSIP ____________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class B-2

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended (the
"Code"). The issue date (the "Issue Date") of this Certificate is February 24,
1999.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

        IN THE CASE OF ANY CLASS B-2 CERTIFICATE PRESENTED FOR REGISTRATION IN
        THE NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
        TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
        1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
        PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
        SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
        PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
        SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
        BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT (i) THE
        TRANSFEREE IS AN INSURANCE COMPANY USING ASSETS OF AN "INSURANCE COMPANY
        GENERAL ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
        TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
        (ii) SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER
        SECTIONS I AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT
        BE AN EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR
        THE DEPOSITOR; PROVIDED THAT IF THE CLASS B-2 CERTIFICATE IS A
        BOOK-ENTRY


                                     A-13-1


<PAGE>

<PAGE>




        CERTIFICATE, SUCH TRANSFEREE SHALL BE DEEMED BY THE ACCEPTANCE OR
        ACQUISITION OF SUCH CERTIFICATE TO HAVE MADE THE REPRESENTATIONS IN
        CLAUSES (i) AND (ii) ABOVE;

The Class B-2 Certificates will be subordinate in right of payment to and
provide credit support to certain Classes of Certificates, as described in the
Pooling Agreement.

Series 1999-1                               Portion of the Class B-2 Principal
                                            Balance as of the Cut-Off Date
                                            evidenced by this Certificate:

Class B-2 Remittance Rate:  6.50%           $_________________________

Cut-Off Date:  February 1, 1999

First Distribution Date: March 25, 1999

Last Scheduled Distribution Date: February 25, 2029

Class B-2 Principal Balance as of the Cut-Off Date:

$_____________________________

                                 __________________
                                  Registered Owner             Certificate No.__


                                     A-13-2


<PAGE>

<PAGE>




                                   [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.



                                     A-13-3


<PAGE>

<PAGE>




                                                                Exhibit A-14

                                                         CUSIP _____________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class B-3

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended (the
"Code"). The issue date (the "Issue Date") of this Certificate is February 24,
1999.

        IN THE CASE OF ANY CLASS B-3 CERTIFICATE PRESENTED FOR REGISTRATION IN
        THE NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
        TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
        1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
        PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
        SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
        PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
        SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
        BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT THE TRANSFEREE
        IS AN INSURANCE COMPANY USING ASSETS OF AN "INSURANCE COMPANY GENERAL
        ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
        TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
        SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER SECTIONS I
        AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT BE AN
        EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR THE
        DEPOSITOR.

The Class B-3 Certificates will be subordinate in right of payment to and
provide credit support to certain Classes of Certificates, as described in the
Pooling Agreement.

Series 1999-1                               Portion of the Class B-3 Principal
                                            Balance as of the Cut-Off Date
                                            evidenced by this Certificate:

Class B-3 Remittance Rate:  6.50%           $________________________
   

                                     A-14-1


<PAGE>

<PAGE>




Cut-Off Date:  February 1, 1999
First Distribution Date: March 25, 1999
Last Scheduled Distribution Date: February 25, 2029

Class B-3 Principal Balance as of the Cut-Off Date:

$_______________________

                                 ___________________
                                   Registered Owner          Certificate No.___


                                     A-14-2


<PAGE>

<PAGE>




                                   [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.

                                     A-14-3


<PAGE>

<PAGE>




                                                                Exhibit A-15

                                                          CUSIP ____________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class B-4

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended (the
"Code"). The issue date (the "Issue Date") of this Certificate is February 24,
1999.

        IN THE CASE OF ANY CLASS B-4 CERTIFICATE PRESENTED FOR REGISTRATION IN
        THE NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
        TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
        1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
        PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
        SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
        PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
        SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
        BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT THE TRANSFEREE
        IS AN INSURANCE COMPANY USING ASSETS OF AN "INSURANCE COMPANY GENERAL
        ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
        TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
        SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER SECTIONS I
        AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT BE AN
        EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR THE
        DEPOSITOR.

The Class B-4 Certificates will be subordinate in right of payment to and
provide credit support to certain Classes of Certificates, as described in the
Pooling Agreement.

Series 1999-1                               Portion of the Class B-4 Principal
                                            Balance as of the Cut-Off Date
                                            evidenced by this Certificate:

Class B-4 Remittance Rate:  6.50%           $__________________________
 
Cut-Off Date:  February 1, 1999


                                     A-15-1


<PAGE>

<PAGE>




First Distribution Date: March 25, 1999




                                     A-15-2


<PAGE>

<PAGE>




Last Scheduled Distribution Date: February 25, 2029

Class B-4 Principal Balance as of the Cut-Off Date:

$_________________________

                           --------------------------
                              Registered Owner         Certificate No.____    


                                     A-15-3


<PAGE>

<PAGE>




                                   [OID LEGEND]

This certificate was issued on [February 24, 1999] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.


                                     A-15-4


<PAGE>

<PAGE>




                                                           Exhibit A-16

                                                     CUSIP ____________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class B-5

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended (the
"Code"). The issue date (the "Issue Date") of this Certificate is February 24,
1999.

        IN THE CASE OF ANY CLASS B-5 CERTIFICATE PRESENTED FOR REGISTRATION IN
        THE NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
        TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
        1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
        PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
        SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
        PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
        SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
        BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT THE TRANSFEREE
        IS AN INSURANCE COMPANY USING ASSETS OF AN "INSURANCE COMPANY GENERAL
        ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
        TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
        SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER SECTIONS I
        AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT BE AN
        EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR THE
        DEPOSITOR.

The Class B-5 Certificates will be subordinate in right of payment to and
provide credit support to certain Classes of Certificates, as described in the
Pooling Agreement.

Series 1999-1                               Portion of the Class B-5 Principal
                                            Balance as of the Cut-Off Date
                                            evidenced by this Certificate:

Class B-5 Remittance Rate:  6.50%           $_______________________
  


                                     A-16-1


<PAGE>

<PAGE>




Cut-Off Date:  February 1, 1999

First Distribution Date: March 25, 1999




                                     A-16-2


<PAGE>

<PAGE>






Last Scheduled Distribution Date: February 25, 2029

Class B-5 Principal Balance as of the Cut-Off Date:

$_________________________

                          -----------------------------
                                  Registered Owner          Certificate No.___


                                     A-16-3


<PAGE>

<PAGE>




                                   [OID LEGEND]

This certificate was issued on [February 24,1999] with original issued discount
("OID") of $_________________ per $1,000 of original certificate [notional]
principal balance, an initial class coupon rate of ____% per annum, an
annualized monthly compounded yield to maturity of ___%, an adjusted issue price
as a percentage of original certificate [notional] principal balance of ___% and
OID allocable to the initial short accrual period of $___________ per $1,000 of
original certificate [notional] principal balance. The prepayment assumption
used by the issuer in pricing this certificate is ___% [PSA, CPR]. The yield to
maturity was based upon fractional monthly compounding taking into account the
initial short accrual period.


                                     A-16-4


<PAGE>


<PAGE>
                                    EXHIBIT B

                          FORM OF RESIDUAL CERTIFICATE

                                                          CUSIP [        ]
                                                                 --------

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                     Class R

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                                           ABN AMRO MORTGAGE CORPORATION

ANY RESALE, TRANSFER OR OTHER DISPOSITION OF THIS CERTIFICATE MAY BE MADE ONLY
IF THE PROPOSED TRANSFEREE PROVIDES A TRANSFER AFFIDAVIT TO THE DEPOSITOR AND
THE CERTIFICATE REGISTRAR THAT (1) SUCH TRANSFEREE IS NOT EITHER (A) THE UNITED
STATES, ANY STATE OR POLITICAL SUBDIVISION THEREOF, ANY FOREIGN GOVERNMENT, ANY
INTERNATIONAL ORGANIZATION, OR ANY AGENCY OR INSTRUMENTALITY OF ANY OF THE
FOREGOING, (B) ANY ORGANIZATION (OTHER THAN A COOPERATIVE DESCRIBED IN SECTION
521 OF THE CODE) WHICH IS EXEMPT FROM THE TAX IMPOSED BY CHAPTER 1 OF THE CODE
UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX IMPOSED BY SECTION 511 OF THE
CODE, (C) ANY ORGANIZATION DESCRIBED IN SECTION 1381(a)(2)(C) OF THE CODE (ANY
SUCH PERSON DESCRIBED IN THE FOREGOING CLAUSES (A), (B), OR (C) BEING
HEREINAFTER REFERRED TO AS A "DISQUALIFIED ORGANIZATION"), OR (D) AN AGENT OF A
DISQUALIFIED ORGANIZATION AND (2) NO PURPOSE OF SUCH TRANSFER IS TO ENABLE THE
TRANSFER TO IMPEDE THE ASSESSMENT OR COLLECTION OF TAX. SUCH AFFIDAVIT SHALL
INCLUDE CERTAIN REPRESENTATIONS AS TO THE FINANCIAL CONDITION OF THE PROPOSED
TRANSFEREE. NOTWITHSTANDING THE REGISTRATION IN THE CERTIFICATE REGISTER OF ANY
TRANSFER, SALE OR OTHER DISPOSITION OF THIS CLASS R CERTIFICATE TO A
DISQUALIFIED ORGANIZATION OR AN AGENT OF A DISQUALIFIED ORGANIZATION, SUCH
REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL FORCE OR EFFECT WHATSOEVER AND
SUCH PERSON SHALL NOT BE DEEMED TO BE A CERTIFICATEHOLDER FOR ANY PURPOSE
HEREUNDER, INCLUDING, BUT NOT LIMITED TO, THE RECEIPT OF DISTRIBUTIONS ON THIS
CERTIFICATE. EACH HOLDER OF A CLASS R CERTIFICATE BY ACCEPTANCE OF THIS
CERTIFICATE SHALL BE DEEMED TO HAVE CONSENTED TO THE PROVISIONS OF THIS
PARAGRAPH.

IN THE CASE OF ANY CLASS R CERTIFICATE PRESENTED FOR REGISTRATION IN
THE NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE

                                       B-1







<PAGE>

<PAGE>


FIDUCIARY RESPONSIBILITY PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), OR A TRUSTEE OF ANY SUCH
PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH PLAN TO EFFECT
SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR SHALL REQUIRE SUCH
TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED BY A RESPONSIBLE OFFICER
OF SUCH TRANSFEREE STATING THAT THE TRANSFEREE IS AN INSURANCE COMPANY USING
ASSETS OF AN "INSURANCE COMPANY GENERAL ACCOUNT" (WITHIN THE MEANING OF
DEPARTMENT OF LABOR PROHIBITED TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO
EFFECT SUCH PURCHASE AND SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF
UNDER SECTIONS I AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT BE
AN EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR THE
DEPOSITOR.

                                       B-2







<PAGE>

<PAGE>



Solely for U.S. federal income tax purposes, this Certificate represents
"residual interests" in "real estate mortgage investment conduits," as those
terms are defined in Sections 860G and 860D, respectively, of the Internal
Revenue Code of 1986, as amended.


Series 1999-1                      Percentage Interest evidenced by this
                                   Class R Certificate in the distributions to
                                   be made with respect to the Class R
                                   Certificate:  ____%

Class R Remittance Rate: 6.50%.  Additionally,
the Class R Certificates are entitled to Excess
Liquidation Proceeds and the Residual
Distribution Amount as defined in the Pooling
Agreement.

Cut-Off Date:  February 1, 1999
First Distribution Date: March 25, 1999
Last Scheduled Distribution Date: February 25,
2029

Class R Principal Balance as of the
Cut-Off Date:

$
 --------------------


                      -----------------------------
                             Registered Owner            Certificate No.
                                                                        ------

                                       B-3







<PAGE>

<PAGE>



                                    EXHIBIT C

                                   [RESERVED]


                                       C-1







<PAGE>

<PAGE>



                                    EXHIBIT D

                           SCHEDULE OF MORTGAGE LOANS



A copy of the Schedule of Mortgage Loans may be obtained by contacting the
Registrant.










<PAGE>

<PAGE>



                                    EXHIBIT E

                       FIELDS OF MORTGAGE LOAN INFORMATION

Deal Name
Distribution Date
Loan Number
City
State
Zip Code
Property Type (SFR, CONDO, etc.)
Occupancy Status (Owner, Investor, etc.)
Loan Purpose (Purchase, Refi, etc.)
Loan Type
Loan Status (Current, Foreclosure, REO, Bankruptcy)
Original Term of Loan
Amortization Term
First Payment of Loan
Maturity Date
Appraisal Value
Original LTV
Original Principal Balance
Previous Month's Balance
Current Principal Balance
Prepay Date
Prepay Status (Loan has been prepaid, liquidated or repurchased by the Servicer)
Original Scheduled P & I
Current Scheduled P & I
Scheduled Interest Amount
Scheduled Principal Amount
Curtailment
Note Rate
Paid to Date
Payment Date


                                       E-1







<PAGE>

<PAGE>



                                    EXHIBIT F

                       FORM OF TRANSFEROR CERTIFICATE FOR
                         PRIVATELY OFFERED CERTIFICATES

                                     [Date]

Chase Bank of Texas, National Association, as Trustee
600 Travis
Houston, Texas 77002
Attn:  Corporate Trust Group

[LaSalle National Bank, as Certificate Registrar
135 South LaSalle Street, Suite 1625
Chicago, Illinois 60674-4107
Attn: ABN AMRO Series 1999-1]

        Re:     Purchase of ABN AMRO Mortgage Corporation Mortgage Pass-Through
                Certificates Series 1999-1, Class [B-3] [B-4] [B-5] (the
                "Certificates")

Ladies and Gentlemen:

        In connection with our disposition of the above Certificates we certify
that (a) we understand the Certificates have not been registered under the
Securities Act of 1933, as amended (the "Act") and are being disposed by us in a
transaction that is exempt from the registration requirements of the Act, and
(b) we have not offered or sold any certificates to, or solicited offers to buy
any Certificates from, any person, or otherwise approached or negotiated with
any person with respect thereto, or taken any other action which would result in
a violation of Section 5 of the Act.

                                               Very truly yours,

                                               [Name of Transferor]

                                               By:
                                                   ------------------------
                                                       Authorized Officer


                                       F-1







<PAGE>

<PAGE>



                                    EXHIBIT G

                      FORM OF TRANSFEREE'S CERTIFICATE FOR
                         PRIVATELY OFFERED CERTIFICATES

                                     [Date]

Chase Bank of Texas, National Association
600 Travis
Houston, Texas 77002
Attn:  Corporate Trust Group

AMN AMRO Mortgage Corporation
181 West Madison, 32nd Floor
Chicago, IL 60602

[LaSalle National Bank, as Certificate Registrar
135 South LaSalle Street, Suite 1625
Chicago, Illinois 60674-4107
Attn: ABN AMRO Series 1999-1]

         The undersigned (the "Purchaser") proposes to purchase [Class B-3]
[Class B-4] [Class B-5] Certificates evidencing an undivided interest in ABN
AMRO Mortgage Corporation Mortgage Pass-Through Certificates, Series 1999-1 (the
"Purchased Certificates") in the principal amount of $____________. In doing so,
the Purchaser hereby acknowledges and agrees as follows:

         Section 1. Definitions. Each capitalized term used herein and not
otherwise defined herein shall have the meaning ascribed to it in the Pooling
and Servicing Agreement, dated as of February 1, 1999, between ABN AMRO Mortgage
Corporation ("AMAC"), LaSalle Home Mortgage Corporation, as servicer (the
"Servicer") and Chase Bank of Texas, National Association, as trustee (the
"Trustee"), of the ABN AMRO Mortgage Corporation Mortgage Pass-Through
Certificates, Series 1999-1.

         Section 2. Representations and Warranties of the Purchaser. In
connection with the proposed transfer, the Purchaser represents and warrants to
AMAC, the Servicer, the Certificate Registrar and the Trustee that:

         (a) The Purchaser is duly organized, validly existing and in good
standing under the laws of the jurisdiction in which the Purchaser is organized,
is authorized to invest in the Purchased Certificates, and to enter into this
Agreement, and duly executed and delivered this Agreement;


                                       G-1







<PAGE>

<PAGE>



         (b) The Purchaser is acquiring the Purchased Certificates for its own
account as principal and not with a view to the distribution thereof, in whole
or in part;

         (c) The Purchaser is an "accredited investor" as such term is defined
in paragraph (a)(1), (a)(2), (a)(3), (a)(7) or (a)(8) of Section 501 of
Regulation D under the Securities Act of 1933, as amended (the "Act"), has
knowledge of financial and business matters and is capable of evaluating the
merits and risks of an investment in the Purchased Certificates; the Purchaser
has sought such accounting, legal and tax advice as it has considered necessary
to make an informed investment decision; and the Purchaser is able to bear the
economic risk of an investment in the Purchased Certificates and can afford a
complete loss of such investment;

         (d) The Purchaser is not affiliated with the Trustee;

         (e) The Purchaser confirms that AMAC has made available to the
Purchaser the opportunity to ask questions of, and receive answers from AMAC
concerning the Trust, the purchase by the Purchaser of the Purchased
Certificates and all matters relating thereto that AMAC possesses or can acquire
without unreasonable effort or expense;

         (f) If applicable, the Purchaser has complied, and will continue to
comply, with the guidelines established by Thrift Bulletin 12 issued December
13, 1988, by the Office of Regulatory Activities of the Federal Home Loan Bank
System; and

         (g) The Purchaser will provide the Trustee and the Servicer with
affidavits substantially in the form of Exhibit A attached hereto.

         Section 3.        Transfer of Purchased Certificates.

         (a) The Purchaser understands that the Purchased Certificates have not
been registered under the Act, or any state securities laws and that no transfer
may be made unless the Purchased Certificates are registered under the Act and
under applicable state law or unless an exemption from registration is
available. The Purchaser further understands that neither AMAC nor the Trust is
under any obligation to register the Purchased Certificates or make an exemption
available. In the event that such a transfer is to be made within two years from
the Closing Date without registration under the Act or applicable state
securities laws, (i) the Trustee or the Certificate Registrar shall require, in
order to assure compliance with such laws, that the Certificateholder's
prospective transferees each certify to AMAC, the Certificate Registrar and the
Trustee as to the factual basis for the registration or qualification exemption
relied upon, and (ii) the Trustee, the Certificate Registrar or AMAC may require
an Opinion of Counsel that such transfer may be made pursuant to an exemption
from the Act and state securities laws, which Opinion of Counsel shall not be an
expense of the Trustee, the Certificate Registrar or AMAC. Any such
Certificateholder desiring to effect such transfer shall, and does hereby agree
to, indemnify the Trustee and AMAC against any liability that may result if the
Transfer is not so exempt or is not made in accordance with such federal and
state laws.


                                       G-2







<PAGE>

<PAGE>



         (b) No transfer of a Purchased Certificate shall be made unless the
transferee provides AMAC, the Certificate Registrar and the Trustee with (i) a
Transferee's Agreement, substantially in the form of this Agreement, and (ii) an
affidavit substantially in the form of Exhibit A hereto that the proposed
transferee (x) is not an employee benefit plan or other plan or arrangement
subject to the prohibited transaction provisions of ERISA or Section 4975 of the
Internal Revenue Code of 1986, as amended, or comparable provisions of any
subsequent enactments (a "Plan"), a trustee of any Plan, or any other Person who
is using the "plan assets" of any Plan to effect such acquisition or (y) is an
insurance company, the source of funds to be used by it to purchase the
Purchased Certificates is an "insurance company general account" (within the
meaning of Department of Labor Prohibited Transaction Class Exemption ("PTCE")
95-60), and the purchase is being made in reliance upon the availability of the
exemptive relief afforded under Sections I and III of PTCE 95-60.

         (c) The Purchaser acknowledges that its Purchased Certificates bear a
legend setting forth the applicable restrictions on transfer.

         IN WITNESS WHEREOF, the undersigned has caused this Agreement to be
validly executed by its duly authorized representative as of the day and the
year first above written.

                                                 [Purchaser]

                                                 By: 
                                                     -----------------------
                                                            Its:


                                       G-3







<PAGE>

<PAGE>



              Exhibit A to Form of Transferee Agreement (Exhibit G)

                             BENEFIT PLAN AFFIDAVIT

RE:      ABN AMRO MORTGAGE CORPORATION
         MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1999-1
         (THE "TRUST") [CLASS B-3] [CLASS B-4] [CLASS B-5] CERTIFICATES
         (THE "PURCHASED CERTIFICATES")

         Under penalties of perjury, I, ______, declare that, to the best of my
knowledge and belief, the following representations are true, correct and
complete; and

         1. That I am the __________________  of _______________________ (the 
"Purchaser"), whose taxpayer identification number is ____________, and on
behalf of which I have the authority to make this affidavit.

         2. That the Purchaser is acquiring a Purchased Certificate representing
an interest in Trust.

         3. That the Purchaser (i) is not an employee benefit plan or other plan
or arrangement subject to the prohibited transaction provisions of the Employee
Retirement Income Security Act of 1974, as amended ("ERISA") or Section 4975 of
the Internal Revenue Code of 1986, as amended (the "Code"), or comparable
provisions of any subsequent enactments (a "Plan"), a trustee of any Plan, or
any other Person who is using the "plan assets" of any Plan to effect such
acquisition, or (ii) has provided an Officer's Certificate signed by a
Responsible Officer of the Purchaser satisfactory to ABN AMRO Mortgage
Corporation (the "Depositor"), the Certificate Registrar, and the Trustee of the
Trust stating that the Purchaser is an insurance company using assets of a
"insurance company general account" (within the meaning of Department of Labor
Prohibited Transaction Class Exemption ("PTCE") 95-60) to effect such purchase
and satisfies all of the requirements for exemptive relief under Sections I and
III of PTCE 95-60, which Officer's Certificate shall not be an expense of the
Depositor or the Trustee.

         IN WITNESS WHEREOF, the Purchaser has caused this instrument to be duly
executed on its behalf, by its duly authorized officer this ___ day of
___________, 199___.

[Purchaser]

By:                
   ----------------
       Its:


                                       G-4







<PAGE>

<PAGE>



       Personally appeared before me  _______________, known or proved to me
to be the same person who executed the foregoing instrument and to be
a _________________ of the Purchaser, and acknowledged to me that (s)he
executed the same as his/her free act and deed and as the free act and deed
of the Purchaser.

       SUBSCRIBED and SWORN to before me this day of _____________, 19__.



                                                     ------------------
                                                        Notary Public


                                       G-5







<PAGE>

<PAGE>



                                    EXHIBIT H

                                   [RESERVED]


                                       H-1







<PAGE>

<PAGE>



                                    EXHIBIT I

                         FORM OF TRANSFEROR CERTIFICATE

                                     [Date]

Chase Bank of Texas, National Association, as Trustee
600 Travis
Houston, Texas 77002
Attn:  Corporate Trust Group

[LaSalle National Bank, as Certificate Registrar
135 South LaSalle Street, Suite 1625
Chicago, Illinois 60674-4107
Attn: ABN AMRO Series 1999-1]

       Re:      ABN AMRO Mortgage Corporation Mortgage Pass-Through
                Certificates, Series 1999-1 Class R

       This letter is delivered to you in connection with the sale by ________
_______ (the "Seller") to _________________ (the "Purchaser") of $ __________
initial Certificate Principal Balance of Mortgage Pass-Through Certificates,
Series 1999-1, Class R (the "Certificate"), pursuant to Section 5.1 of the
Pooling and Servicing Agreement (the "Pooling and Servicing Agreement"), dated
as of February 1, 1999 among ABN AMRO Mortgage Corporation, as depositor (the
"Company"), LaSalle Home Mortgage Corporation, as servicer (the "Servicer"), and
Chase Bank of Texas, National Association, as trustee (the "Trustee"). All terms
used herein and not otherwise defined shall have the meanings set forth in the
Pooling and Servicing Agreement. The Seller hereby certifies, represents and
warrants to, and covenants with the Depositor, the Servicer, the Certificate
Registrar and the Trustee that:

       1. No purpose of the Seller relating to the sale of the Certificate by
the Seller to the Purchaser is or will be to enable the Seller to impede the
assessment or collection of tax.

       2. The Seller understands that the Purchaser has delivered to the
Trustee, the Servicer, the Certificate Registrar and the Depositor a transferee
affidavit and agreement in the form attached to the Pooling and Servicing
Agreement as Exhibit J. The Seller does not know or believe that any
representation contained therein is false.

       3. The Seller has no actual knowledge that the Proposed Transferee is not
a Permitted Transferee.


                                       I-1







<PAGE>

<PAGE>



       4. The Seller has no actual knowledge that the Purchaser would be
unwilling or unable to pay taxes due on its share of the taxable income
attributable to the Certificates.

       5. The Seller has conducted a reasonable investigation of the financial
condition of the Purchaser and, as a result of the investigation , found that
the Purchaser has historically paid its debts as they came due, and found no
significant evidence to indicate that the Purchaser will not continue to pay its
debts as they come due in the future.

       6. The Purchaser has represented to the Seller that, if the Certificates
constitute a noneconomic residual interest, it (i) understands that as holder of
a noneconomic residual interest it may incur tax liabilities in excess of any
cash flows generated by the interest, and (ii) intends to pay taxes associated
with its holding of the Certificates as they become due.

                                                 Very truly yours,

                                                 [Seller]

                                                 By:_________________________
                                                    Name:____________________
                                                    Title:___________________


                                       I-2








<PAGE>

<PAGE>



                                    EXHIBIT J

                   FORM OF TRANSFEREE AFFIDAVIT AND AGREEMENT

STATE OF  )
          )        ss:
COUNTY OF )

          [NAME OF OFFICER], being first duly sworn, deposes and says:

       1. That he is [Title of Officer] of [Name of Owner] (record or beneficial
owner of the Class R Certificate (the "Owner")), a [savings institution]
[corporation] duly organized and existing under the laws of [the State of
___________________] [the United States], on behalf of which he makes this
affidavit and agreement.

       2. That the Owner (i) is not and will not be a "disqualified
organization" as of the [date of transfer] within the meaning of Section 860E(e)
(5) of the Internal Revenue Code of 1986, as amended (the "Code") and will
endeavor to remain other than a disqualified organization for so long as it
retains its ownership interest in the Class R Certificate, and (ii) is acquiring
the Class R Certificate for its own account or for the account of another Owner
from which it has received an affidavit and agreement in substantially the same
form as this affidavit and agreement. (For this purpose, a "disqualified
organization" means the United States, any state or political subdivision
thereof, or any agency or instrumentality of any of the foregoing (other than an
instrumentality all of the activities of which are subject to tax and, except
for the Federal Home Loan Mortgage Corporation, a majority of whose board of
directors is not selected by any such governmental entity, or any foreign
government or international organization, or any agency or instrumentality of
such foreign government or organization, any rural electric or telephone
cooperative, or any organization (other than certain farmers' cooperatives) that
is generally exempt from federal income tax unless such organization is subject
to the tax on unrelated business taxable income).

       3. That the Owner is aware (i) of the tax that would be imposed on
transfers of the Class R Certificate; (ii) that such tax would be on the
transferor, or, if such transfer is through an agent (which person includes a
broker, nominee or middleman) for a disqualified organization, on the agent;
(iii) that the person otherwise liable for the tax shall be relieved of
liability for the tax if the transferee furnished to such person an affidavit
that the transferee is not a disqualified organization and, at the time of
transfer, such person does not have actual knowledge that the affidavit is
false; and (iv) that the Class R Certificate may represent "noneconomic residual
interests" within the meaning of Treasury regulations promulgated pursuant to
the Code and that the transferor of a noneconomic residual interest will remain
liable for any taxes due with respect to the income on such residual interest,
if a significant purpose of the transfer was to enable the transferor to impede
the assessment or collection of tax.


                                       J-1







<PAGE>

<PAGE>



       4. That the Owner is aware of the tax imposed on a "pass-through entity"
holding the Class R Certificate if at any time during the taxable year of the
pass-through entity a disqualified organization is the record holder of an
interest in such entity. (For this purpose, a "pass-through entity" includes a
regulated investment company, a real estate investment trust or common trust
fund, a partnership, trust or estate, and certain cooperatives.)

       5. That the Owner is aware that the Trustee and the Certificate Registrar
will not register the transfer of the Class R Certificate unless the transferee,
or other transferee's agent, delivers to each of them an affidavit and
agreement, among other things, in substantially the same form as this affidavit
and agreement. The Owner expressly agrees that it will not consummate any such
transfer if it knows or believes that any of the representations contained in
such affidavit and agreement are false.

       6. That the Owner has reviewed the restrictions set forth on the face of
the Class R Certificate and the provisions of Section 5.1 of the Pooling and
Servicing Agreement under which the Class R Certificate was issued. The Owner
expressly agrees to be bound by and to comply with such restrictions and
provisions.

       7. That the Owner consents to any additional restrictions or arrangements
that shall be deemed necessary upon advice of counsel to constitute a reasonable
arrangement to ensure that the Class R Certificate will only be owned, directly
or indirectly, by an Owner that is not a disqualified organization.

       8. The Owner's Taxpayer Identification Number is _____________ .

       9. That no purpose of the Owner relating to the purchase of the Class R
Certificate by the Owner is or will be to enable the transferor to impede the
assessment or collection of tax.

       10. That the Owner has no present knowledge or expectation that it will
be unable to pay any United States taxes owed by it so long as any of the
Certificates remain outstanding.

       11. That the Owner has no present knowledge or expectation that it will
become insolvent or subject to a bankruptcy proceeding for so long as any of the
Certificates remain outstanding.

       12. That the purpose of the Owner relating to any sale of the Class R
Certificate by the Owner will be to impede the assessment or collection of tax.

       13. The Owner is a citizen or resident of the United States, a
corporation, partnership or other entity created or organized in, or under the
laws of, the United States or any political subdivision thereof, or an estate or
trust whose income from sources without the United States is includible in gross
income for United States federal income tax purposes regardless of its
connection with the conduct of a trade or business within the United States.


                                       J-2







<PAGE>

<PAGE>



       14. The Owner hereby agrees to cooperate with the Depositor and to take
any action required of it by the Code or Treasury regulations thereunder
(whether now or hereafter promulgated) in order to create or maintain the REMIC
status of the REMIC I or the REMIC II.

       15. The Owner hereby agrees that it will not take any action that could
endanger the REMIC status of the REMIC I or the REMIC II, as applicable, or
result in the imposition of tax on the REMIC I or the REMIC II unless counsel
for, or acceptable to, the Depositor has provided an opinion that such action
will not result in the loss of such REMIC status or the imposition of such tax,
as applicable.

       16. The Owner as transferee of the Class R Certificate has represented to
their transferor that, if the Class R Certificate represents noneconomic
residual interests, the Owner (i) understands that as holder of a noneconomic
residual interest it may incur tax liabilities in excess of any cash flows
generated by the interest, and (ii) intends to pay taxes associated with its
holding of the Class R Certificate as they become due.

       IN WITNESS WHEREOF, the Owner has caused this instrument to be executed
on its behalf, pursuant to the authority of its Board of Directors, by its
[Title of Officer] and its corporate seal to be hereunto attached, attested by
its [Assistant] Secretary, this ________ day of ____________ , 19__.

                                                [Name of Owner]

                                                By:
                                                    -------------------------
                                                        [Name of Officer]
                                                        [Title of Officer]

[Corporate Seal]

ATTEST:

[Assistant] Secretary


                                       J-3







<PAGE>

<PAGE>



       Personally appeared before me the above-named [Name of Officer], known or
proved to me to be the same person who executed the foregoing instrument and to
be the [Title of Officer] of the Owner, and Acknowledged to me that he executed
the same as his free act and deed and free act and deed of the Owner.

       Subscribed and sworn before me this ____ day of ___________ , 19__.


                                            NOTARY PUBLIC

                                            COUNTY OF
                                            STATE OF

                                            My Commission expires the ___ day
                                            of ________________ , 19__


                                       J-4







<PAGE>

<PAGE>



                                    EXHIBIT K

                     FORM OF ADDITIONAL MATTER INCORPORATED
                        INTO THE FORM OF THE CERTIFICATES

       This Certificate does not represent an obligation of or interest in ABN
AMRO Mortgage Corporation or any of its affiliates. Neither this Certificate nor
the underlying Loans are guaranteed by any agency or instrumentality of the
United States.

       This certifies that the above-named Registered Owner is the registered
owner of certain interests in a trust fund (the "Certificate Trust Fund") whose
assets consist of, among other things, of a pool (the "Mortgage Pool") of
conventional one- to four-family mortgage loans (the "Loans"), formed by ABN
AMRO Mortgage Corporation (the "Depositor"). The Loans were originated or
acquired by various financial institutions and subsequently acquired by the
Depositor. The Mortgage Pool was created pursuant to a Pooling and Servicing
Agreement, dated as of the Cut-Off Date stated above (the "Pooling Agreement"),
between the Depositor, LaSalle Home Mortgage Corporation, as Servicer (the
"Servicer"), and Chase Bank of Texas, National Association, as Trustee (the
"Trustee"), a summary of certain of the pertinent provisions of which is set
forth hereafter. To the extent not defined herein, the capitalized terms used
herein have the meanings assigned in the Pooling Agreement. Nothing herein shall
be deemed inconsistent with such meanings, and in the event of any conflict
between the Pooling Agreement and the terms of this Certificate, the Pooling
Agreement shall control. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Pooling Agreement, to which Pooling
Agreement the Holder of this Certificate, by virtue of the acceptance hereof,
assents and by which such Holder is bound.

       Distributions will be made, pursuant to the Pooling Agreement, on the
25th day of each month or, if such 25th day is not a Business Day, the Business
Day immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the last Business Day of the month
immediately preceding the month of such distribution (the "Record Date"), to the
extent of such Certificateholder's Percentage Interest represented by this
Certificate in the portion of the Certificate Distribution Amount for such
Distribution Date then distributable on the Certificates of this Class, as
specified in Section 4.1 of the Pooling Agreement.

       Distributions on this Certificate will be made by the Trustee or its
Paying Agent by wire transfer or by other means of payment acceptable to each
Certificateholder of record on the immediately preceding Record Date.
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Trustee or its Paying Agent of the pendency of such
distribution and only upon presentation and surrender of this Certificate to the
Certificate Registrar.

       Reference is hereby made to the further provisions of this Certificate
set forth below, which further provisions shall for all purposes have the same
effect as if set forth at this place.


                                       K-1







<PAGE>

<PAGE>



       Unless the certificate of authentication hereon has been executed by or
on behalf of the Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Pooling Agreement or be valid for any purpose.

       IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

                                                CHASE BANK OF TEXAS, NATIONAL
                                                ASSOCIATION, as Trustee

                                                By:
                                                    -------------------------

                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

       This is one of the Certificates referred to in the within-mentioned
Pooling Agreement.

CHASE BANK OF TEXAS, NATIONAL ASSOCIATION,
as Trustee

By:
       -------------------------

Dated:
       ------------------------


                                       K-2







<PAGE>

<PAGE>



                          ABN AMRO MORTGAGE CORPORATION
                        MORTGAGE PASS-THROUGH CERTIFICATE

       This Certificate is one of a duly authorized issue of Certificates
designated as Mortgage Pass- Through Certificates of the Series and Class
specified hereon (herein called the "Certificates") and representing certain
interests in the Certificate Trust Fund.

       The Certificates do not represent an obligation of, or an interest in,
the Depositor or any of its affiliates and are not insured or guaranteed by any
governmental agency. The Certificates are limited in right of payment to certain
collections and recoveries respecting the Loans, all as more specifically set
forth herein and in the Pooling Agreement. To the extent described in the
Pooling Agreement, the Servicer is obligated to advance its own funds to cover
certain shortfalls with respect to payments on the Loans. In the event Servicer
funds are advanced with respect to any Loan, such advance is reimbursable to the
Servicer from the related recoveries on such Loan or from other cash deposited
in the Custodial Account for P & I to the extent that such advance is not
otherwise recoverable.

       As provided in the Pooling Agreement, withdrawals from the Custodial
Account for P&I may be made by the Servicer from time to time for purposes other
than distributions to Certificateholders, such purposes including reimbursement
to the Servicer of advances made, or certain expenses incurred, by it.

       The Pooling Agreement permits, with certain exceptions therein provided,
the amendment thereof and the modification of the rights and obligations of the
Depositor and the Servicer, and the rights of the Certificateholders under the
Pooling Agreement at any time by the Depositor and the Trustee, with the consent
of the Holders of the Certificates aggregating not less than 66-2/3% of the
aggregate Percentage Interest evidenced by all of the Certificates of the Trust
Fund. For the purposes of such provision and except as provided below, voting
rights related to 100% of the Aggregate Certificate Principal Balance of any
Class will be allocated pro rata (by Certificate Principal Balance) among the
Certificates of such Class. Any such consent by the Holder of this Certificate
shall be conclusive and binding on such Holder and upon all future Holders of
this Certificate and of any Certificate issued upon the transfer hereof or in
exchange hereof or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Pooling Agreement also permits the amendment
thereof, in certain limited circumstances, without the consent of the Holders of
any of the Certificates.

       As provided in the Pooling Agreement and subject to certain limitations
therein set forth, the transfer of this Certificate is registrable in the
Certificate Register upon surrender of this Certificate for registration of
transfer at the offices of the Certificate Registrar or the office maintained by
the Trustee in the City and State of New York, duly endorsed by, or accompanied
by an assignment in the form below or other written instrument of transfer in
form satisfactory to the Trustee or any Authenticating Agent duly executed by,
the Holder hereof or such Holder's attorney duly authorized in writing, and
thereupon one or more new Certificates of Authorized Denominations evidencing


                                       K-3







<PAGE>

<PAGE>



the same Percentage Interest set forth hereinabove will be issued to the
designated transferee or transferees.

       No transfer of a Certificate will be made unless such transfer is exempt
from or is made in accordance with the registration requirements of the
Securities Act of 1933, as amended (the "Securities Act") and any applicable
state securities laws. No transfer, sale, pledge or other disposition of a
Junior Subordinate Certificate shall be made unless such transfer, sale, pledge
or other disposition is made in accordance with Section 5.1(e) or Section 5.1(f)
of the Pooling Agreement. Each Person who, at any time, acquires any ownership
interest in any Junior Subordinate Certificate shall be deemed by the acceptance
or acquisition of such ownership interest to have agreed to be bound by the
provisions of such Section 5.1(e) and Section 5.1(f), as applicable. No transfer
of a Junior Subordinate Certificate shall be deemed to be made in accordance
with such Section 5.1(e) unless such transfer is made pursuant to an effective
registration statement under the Securities Act or unless the Trustee and the
Certificate Registrar are provided with the certificates and an Opinion of
Counsel, if required, on which the Trustee and the Certificate Registrar may
conclusively rely, which establishes or establish to the Trustee's and the
Certificate Registrar's satisfaction that such transfer is exempt from the
registration requirements under the Securities Act, as follows: In the event
that a transfer is to be made in reliance upon an exemption from the Securities
Act, the Trustee and the Certificate Registrar shall require, in order to assure
compliance with the Securities Act, that the Certificateholder desiring to
effect such transfer certify to the Trustee and the Certificate Registrar in
writing, in substantially the form attached as Exhibit F to the Pooling
Agreement, the facts surrounding the transfer, with such modifications to such
Exhibit F as may be appropriate to reflect the actual facts of the proposed
transfer, and that the Certificateholder's proposed transferee certify to the
Trustee and the Certificate Registrar in writing, in substantially the form
attached as Exhibit G to the Pooling Agreement, the facts surrounding the
transfer, with such modifications to such Exhibit G as may be appropriate to
reflect the actual facts of the proposed transfer. If such certificate of the
proposed transferee does not contain substantially the substance of Exhibit G,
the Trustee and the Certificate Registrar shall require an Opinion of Counsel
satisfactory to it that such transfer may be made without registration, which
Opinion of Counsel shall not be obtained at the expense of the Trustee, the
Certificate Registrar, the Trust Fund or the Depositor.

       Transfers of the Junior Subordinate Certificates may also be made in
accordance with Section 5.1(f) of the Pooling Agreement. To effectuate a
Certificate transfer in accordance with such Section 5.1(f), the proposed
transferee of such Certificate must provide the Trustee, the Certificate
Registrar and the Depositor with an investment letter substantially in the form
of Exhibit L attached to the Pooling Agreement, which investment letter shall
not be an expense of the Trustee, the Certificate Registrar or the Depositor,
and which investment letter states that, among other things, such transferee (i)
is a "qualified institutional buyer" as defined under Rule 144A, acting for its
own account or the accounts of other "qualified institutional buyers" as defined
under Rule 144A, and (ii) is aware that the proposed transferor intends to rely
on the exemption from registration requirements under the Securities Act
provided by Rule 144A. Notwithstanding the foregoing, the proposed transferee of
such Certificate shall not be required to provide the Trustee, the Certificate
Registrar or the Depositor with Annex 1 or Annex 2 to the form of such Exhibit L
if the Depositor


                                       K-4







<PAGE>

<PAGE>



so consents prior to each such transfer. Such transfers shall be deemed to have
complied with the requirements of Section 5.1(f) of the Pooling Agreement. The
Holder of a Certificate desiring to effect such transfer does hereby agree to
indemnify the Trustee, and the Certificate Registrar, the Depositor, and the
Certificate Registrar against any liability that may result if transfer is not
made in accordance with the Pooling Agreement.

       The Certificates are issuable only as registered Certificates without
coupons in Authorized Denominations specified in the Pooling Agreement. As
provided in the Pooling Agreement and subject to certain limitations therein set
forth, Certificates are exchangeable for new Certificates of Authorized
Denominations evidencing the same aggregate interest in the portion of the
Available Distribution Amount distributable on this Class of Certificate, as
requested by the Holder surrendering the same.

       A reasonable service charge may be made for any such registration of
transfer or exchange, and the Trustee or the Certificate Registrar may require
payment of a sum sufficient to cover any tax or other governmental charge
payable in connection therewith.

       The Depositor, the Certificate Registrar, the Certificate Administrator,
the Servicer, the Trustee and any agent of any of them may treat the Person in
whose name this Certificate is registered as the owner hereof for all purposes,
and neither the Depositor, the Certificate Registrar, the Certificate
Administrator, the Servicer, the Trustee nor any such agent shall be affected by
notice to the contrary.

       The respective obligations and responsibilities of the Servicer and the
Trustee created under the Pooling Agreement (other than the obligation to make
payments to Certificateholders as set forth therein) shall terminate upon the
earlier of (i) the later of the final payment or other liquidation (or any
Advance with respect thereto) of the last Loan remaining in the Trust Fund and
the disposition of all property acquired in respect of any Loan or (ii) the
purchase by the Class R Certificateholder of all Loans at a price established
pursuant to the Pooling Agreement; provided, however, that in no event shall the
trust created hereby continue beyond 21 years from the death of the survivor of
certain persons identified in the Pooling Agreement.


                                       K-5







<PAGE>

<PAGE>



                                   ASSIGNMENT

       FOR VALUE RECEIVED the undersigned hereby sell(s) and assign(s) and
transfer(s) unto __________________________________________________________
_____________________________________________________________________________
(Please print or typewrite name and address, including postal zip code of
assignee. Please interest social security or other identifying number of
assignee.)

the within Mortgage Pass-Through Certificate and hereby irrevocably constitute
and appoints________________________________________________________________
Attorney to transfer said Certificate on the Certificate Register, with full
power of substitution in the premises.

Dated:
      -----------------------        -----------------------------------------
                                               Signature Guaranteed

                                     -----------------------------------------
                                     NOTICE:

                                     The signature to this assignment must
                                     correspond with the name as written upon
                                     the face of the within instrument in every
                                     particular, without alteration or
                                     enlargement or any change whatever.


                                       K-6







<PAGE>

<PAGE>


                                    EXHIBIT L

                   FORM OF RULE 144A INVESTMENT REPRESENTATION

             Description of Rule 144A Securities, including numbers:

                             ------------------------
                             ------------------------
                             ------------------------
                             ------------------------

The undersigned seller, as registered holder (the "Seller"), intends to transfer
the Rule 144A Securities described above to the undersigned buyer (the "Buyer").

         1. In connection with such transfer and in accordance with the
agreements pursuant to which the Rule 144A Securities were issued, the Seller
hereby certifies the following facts: Neither the Seller nor anyone acting on
its behalf has offered, transferred, pledged, sold or otherwise disposed of the
Rule 144A Securities, any interest in the Rule 144A Securities or any other
similar security to, or solicited any offer to buy or accept a transfer, pledge
or other disposition of the Rule 144A Securities, any interest in the Rule 144A
Securities or any other similar security from, or otherwise approached or
negotiated with respect to the Rule 144A Securities, any interest in the Rule
144A Securities or any other similar security with, any person in any manner, or
made any general solicitation by means of general advertising or in any other
manner, or taken any other action, that would constitute a distribution of the
Rule 144A Securities under the Securities Act of 1933, as amended (the "1993
Act"), or that would render the disposition of the Rule 144A Securities in
violation of Section 5 of the 1933 Act or require registration pursuant thereto,
and that the Seller has not offered the Rule 144A Securities to any person other
than the Buyer or another "qualified institutional buyer" as defined in Rule
144A under the 1933 Act.

         2. The Buyer warrants and represents to, and covenants with, the
Seller, the Trustee, the Certificate Registrar and the Servicer (as defined in
the Pooling and Servicing Agreement (the "Agreement") dated as of February 1,
1999 between ABN AMRO Mortgage Corporation, as Depositor, LaSalle Home Mortgage
Corporation, as Servicer, and Chase Bank of Texas, National Association, as
Trustee) pursuant to Section 5.1(f) of the Agreement, as follows:

                  (a) The Buyer understands that the Rule 144A Securities have
not been registered under the 1933 Act or the securities laws of any state.

                  (b) The Buyer considers itself a substantial, sophisticated
institutional investor having such knowledge and experience in financial and
business matters that it is capable of evaluating the merits and risks of
investment in the Rule 144A Securities.

                  (c) The Buyer has received and reviewed the Private Placement
Memorandum dated as of February 24, 1999 relating to the Rule 144A Securities
and has been furnished with all


                                       L-1







<PAGE>

<PAGE>



information regarding the Rule 144A Securities that it has requested from the
Seller, the Trustee, the Depositor or the Servicer.

                  (d) Neither the Buyer nor anyone acting on its behalf has
offered, transferred, pledged, sold or otherwise disposed of the Rule 144A
Securities, any interest in the Rule 144A Securities or any other similar
security to, or solicited any offer to buy or accept a transfer, pledge or other
disposition of the Rule 144A Securities, any interest in the Rule 144A
Securities or any other similar security from, or otherwise approached or
negotiated with respect to the Rule 144A Securities, any interest in the Rule
144A Securities or any other similar security with, any person in any manner, or
made any general solicitation by means of general advertising or in any other
manner, or taken any other action, that would constitute a distribution of the
Rule 144A Securities under the 1933 Act or that would render the disposition of
the Rule 144A Securities a violation of Section 5 of the 1933 Act or require
registration pursuant thereto, nor will it act, nor has it authorized or will it
authorize any person to act, in such manner with respect to the Rule 144A
Securities.

                  (e) The Buyer is a "qualified institutional buyer" as that
term is defined in Rule 144A under the 1933 Act and has (1) completed either of
the forms of certification to that effect attached hereto as Annex 1 or Annex 2,
or (2) obtained the waiver of the Depositor with respect to Annex 1 and Annex 2
pursuant to Section 5.1(f) of the Agreement. The Buyer is aware that the sale to
it is being made in reliance on Rule 144A. The Buyer is acquiring the Rule 144A
Securities for its own account or the accounts of other qualified institutional
buyers, understands that such Rule 144A Securities may be resold, pledged or
transferred only (i) to a person reasonably believed to be a qualified
institutional buyer that purchases for its own account or for the account of a
qualified institutional buyer to whom notice is given that the resale, pledge or
transfer is being made in reliance on Rule 144A, or (ii) pursuant to another
exemption from registration under the 1933 Act.

                  (f) The Buyer is not affiliated with (i) the Trustee or (ii)
any Rating Agency that rated the Rule 144A Securities.

                  (g) If applicable, the Buyer has complied, and will continue
to comply, with the guidelines established by Thrift Bulletin 12 issued December
13, 1988, by the Office of Regulatory Activities of the Federal Home Loan Bank
System.

         [Required only in the case of a transfer of a Class B-1, Class B-2,
Class B-3, Class B-4, or Class B-5 Certificate] [3. The Buyer warrants and
represents to, and covenants with, the Seller, the Servicer, the Certificate
Registrar and the Depositor that (1) the Buyer is not an employee benefit plan
(within the meaning of Section 3(3) of the Employee Retirement Income Security
Act of 1974, as amended ("ERISA")), subject to the prohibited transaction
provisions of ERISA ("Plan"), or a plan (within the meaning of Section
4975(e)(1) of the Internal Revenue Code of 1986 ("Code")) subject to Section
4975 of the Code (also a "Plan"), and the Buyer is not directly or indirectly
purchasing the Rule 144A Securities on behalf of, as investment manager of, as
named fiduciary of, as trustee of, or with "plan assets" of any Plan, or (2) The
Buyer has provided the Seller, the Servicer, the Certificate Registrar and the
Depositor with an Officer's Certificate signed by a


                                       L-2







<PAGE>

<PAGE>



Responsible Officer of the Buyer stating that the Buyer is an insurance company
using assets of a "insurance company general account" (within the meaning of
Department of Labor Prohibited Transaction Class Exemption ("PTCE") 95-60) to
effect such purchase and satisfies all of the requirements for exemptive relief
under Sections I and III of PTCE 95-60, which Officer's Certificate shall not be
an expense of the Servicer or the Depositor.]

         3. This document may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same document.

         IN WITNESS WHEREOF, each of the parties has executed this document as
of the date set forth below.

 ----------------------------------        -----------------------------------
         Print Name of Seller                     Print Name of Seller

By:                                        By:
   --------------------------------            ------------------------------
   Name:                                       Name:
   Title:                                      Title:

Taxpayer Identification:                   Taxpayer Identification:
                        ------------                                ----------
No.:                                       No.:  
     -------------------------------           -------------------------------

Date:                                      Date: 
     -------------------------------            ------------------------------


                                       L-3







<PAGE>

<PAGE>



                                                            Annex 1 to Exhibit L

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

             [For Buyers Other Than Registered Investment Companies]

         The undersigned hereby certifies as follows in connection with the Rule
144A Investment Representation to which this Certification is attached:

         1. As indicated below, the undersigned is the President, Chief
Financial Officer, Senior Vice President or other executive officer of the
Buyer.

         2. In connection with purchases by the Buyer, the Buyer is a "qualified
institutional buyer" as that term is defined in Rule 144A under the Securities
Act of 1933 ("Rule 144A") because (i) the Buyer owned and/or invested on a
discretionary basis $___________(1) in securities (except for the excluded
securities referred to below) as of the end of the Buyer's most recent fiscal
year (such amount being calculated in accordance with Rule 144A) and (ii) the
Buyer satisfies the criteria in the category marked below.

         ____     Corporation, etc. The Buyer is a corporation (other than a
                  bank, savings and loan association or similar institution),
                  Massachusetts or similar business trust, partnership, or
                  charitable organization described in Section 501(c)(3) of the
                  Internal Revenue Code.

         ____     Bank. The Buyer (a) is a national bank or banking institution
                  organized under the laws of any State, territory or the
                  District of Columbia, the business of which is substantially
                  confined to banking and is supervised by the State or
                  territorial banking commission or similar official or is a
                  foreign bank or equivalent institution, and (b) has an audited
                  net worth of at least $25,000,000 as demonstrated in its
                  latest annual financial statements, a copy of which is
                  attached hereto.

         ____     Savings and Loan. The Buyer (a) is a savings and loan
                  association, building and loan association, cooperative bank,
                  homestead association or similar institution, which is
                  supervised and examined by a State or Federal authority having
                  supervision over any such institutions or is a foreign savings
                  and loan association or equivalent institution and (b) has an
                  audited net worth of at least $25,000,000 as demonstrated in
                  its latest annual financial statements.

- --------
(1) Buyer must own and/or invest on a discretionary basis at least $100,000,000
in securities unless Buyer is a dealer, and, in that case, Buyer must own and/or
invest on a discretionary basis at least $10,000,000 in securities.


                                      L-1-1







<PAGE>

<PAGE>



         ____     Broker-Dealer.  The Buyer is a dealer registered pursuant to
                  Section 15 of the Securities Exchange Act of 1934.

         ____     Insurance Company. The Buyer is an insurance company whose
                  primary and predominant business activity is the writing of
                  insurance or the reinsuring of risks underwritten by insurance
                  companies and which is subject to supervision by the insurance
                  commissioner or a similar official or agency of a State or
                  territory or the District of Columbia.

         ____     State or Local Plan. The Buyer is a plan established and
                  maintained by a State, its political subdivisions, or any
                  agency or instrumentality of the State or its political
                  subdivisions, for the benefit of its employees.

         ____     ERISA Plan. The Buyer is an employee benefit plan within the
                  meaning of Section 3(3) of the Employee Retirement Income
                  Security Act of 1974, as amended ("ERISA") and is subject to
                  the fiduciary responsibility provisions of ERISA.

         ____     Investment Adviser. The Buyer is an investment adviser
                  registered under the Investment Advisers Act of 1940.

         ____     SBIC. The Buyer is a Small Business Investment Company
                  licensed by the U.S. Small Business Administration under
                  Section 301(c) or (d) of the Small Business Investment Act of
                  1958.

         ____     Business Development Company. The Buyer is a business
                  development company as defined in Section 202(a)(22) of the
                  Investment Advisers Act of 1940.

         ____     Trust Fund. The Buyer is a trust fund whose trustee is a bank
                  or trust company and whose participants are exclusively (a)
                  plans established and maintained by a State, its political
                  subdivisions, or any agency or instrumentality of the State or
                  its political subdivisions, for the benefit of its employees,
                  or (b) employee benefit plans within the meaning of Title I of
                  the Employee Retirement Income Security Act of 1974, but is
                  not a trust fund that includes as participants individual
                  retirement accounts or H.R. 10 plans.

         3. The term "securities" as used herein does not include (i) securities
of issuers that are affiliated with the Buyer, (ii) securities that are part of
an unsold allotment to or subscription by the Buyer, if the Buyer is a dealer,
(iii) bank deposit notes and certificates of deposit, (iv) loan participations,
(v) repurchase agreements, (vi) securities owned but subject to a repurchase
agreement and (vii) currency, interest rate and commodity swaps.

         4. For purposes of determining the aggregate amount of securities owned
and/or invested on a discretionary basis by the Buyer, the Buyer used the cost
of such securities to the Buyer and did not include any of the securities
referred to in the preceding paragraph. Further, in


                                      L-1-2







<PAGE>

<PAGE>



determining such aggregate amount, the Buyer may have included securities owned
by subsidiaries of the Buyer, but only if such subsidiaries are consolidated
with the Buyer in its financial statements prepared in accordance with generally
accepted accounting principles and if the investments of such subsidiaries are
managed under the Buyer's direction. However, such securities were not included
if the Buyer is a majority-owned, consolidated subsidiary of another enterprise
and the Buyer is not itself a reporting company under the Securities Exchange
Act of 1934.

         5. The Buyer acknowledges that it is familiar with Rule 144A and
understands that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

   _______   ________ Will the Buyer be purchasing the Rule 144A
                      Securities only for the Buyer's own account?
     Yes        No

         6. If the answer to the foregoing question is "no", the Buyer agrees
that, in connection with any purchase of securities sold to the Buyer for the
account of a third party (including any separate account) in reliance on Rule
144A, the Buyer will only purchase for the account of a third party that at the
time is a "qualified institutional buyer" within the meaning of Rule 144A. In
addition, the Buyer agrees that the Buyer will not purchase securities for a
third party unless the Buyer has obtained a current representation letter from
such third party or taken other appropriate steps contemplated by Rule 144A to
conclude that such third party independently meets the definition of "qualified
institutional buyer" set forth in Rule 144A.

         7. The Buyer will notify each of the parties to which this
certification is made of any changes in the information and conclusions herein.
Until such notice is given, the Buyer's purchase of Rule 144A Securities will
constitute a reaffirmation of this certification as of the date of such
purchase.

                                                -------------------------------
                                                       Print Name of Buyer

                                                By:
                                                   ----------------------------
                                                   Name:
                                                   Title:

                                               Date:
                                                    ---------------------------

                                      L-1-3







<PAGE>

<PAGE>



                                                            ANNEX 2 TO EXHIBIT L

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

              [For Buyers That Are Registered Investment Companies]

         The undersigned hereby certifies as follows in connection with the Rule
144A Investment Representation to which this Certification is attached:

         1. As indicated below, the undersigned is the President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under the
Securities Act of 1933 ("Rule 144A") because Buyer is a part of a Family of
Investment Companies (as defined below), is such an officer the Adviser.

         2. In connection with purchases by Buyer, the Buyer is a "qualified
institutional buyer" as defined in SEC Rule 144A because (i) the Buyer is an
investment company registered under the Investment Company Act of 1940, and (ii)
as marked below, the Buyer alone, or the Buyer's Family of Investment Companies,
owned at least $100,000,000 in securities (other than the excluded securities
referred to below) as of the end of the Buyer's most recent fiscal year. For
purposes of determining the amount of securities owned by the Buyer or the
Buyer's Family of Investment Companies, the cost of such securities was used.

         ____     The Buyer owned $___________ in securities (other than the
                  excluded securities referred to below) as of the end of the
                  Buyer's most recent fiscal year (such amount being calculated
                  in accordance with Rule 144A).

         ____     The Buyer is part of a Family of Investment Companies which
                  owned in the aggregate $____________ in securities (other than
                  the excluded securities referred to below) as of the end of
                  the Buyer's most recent fiscal year (such amount being
                  calculated in accordance with Rule 144A).

         3. The term "Family of Investment Companies" as used herein means two
or more registered investment companies (or series thereof) that have the same
investment adviser or investment advisers that are affiliated (by virtue of
being majority owned subsidiaries of the same parent or because one investment
adviser is a majority owned subsidiary of the other).

         4. The term "securities" as used herein does not include (i) securities
of issuers that are affiliated with the Buyer or are part of the Buyer's Family
of Investment Companies, (ii) bank deposit notes and certificates of deposit,
(iii) loan participations, (iv) repurchase agreements, (v) securities owned but
subject to a repurchase agreement and (vi) currency, interest rate and commodity
swaps.

         5. The Buyer is familiar with Rule 144A and understands that each of
the parties to which this certification is made are relying and will continue to
rely on the statements made herein


                                      L-2-1







<PAGE>

<PAGE>



because one or more sales to the Buyer will be in reliance on Rule 144A. In
addition, the Buyer will only purchase for the Buyer's own account.

         6. The undersigned will notify each of the parties to which this
certification is made of any changes in the information and conclusions herein.
Until such notice, the Buyer's purchase of Rule 144A Securities will constitute
a reaffirmation of this certification by the undersigned as of the date of such
purchase.

                                               -------------------------------
                                                      Print Name of Buyer

                                               By:
                                                   ---------------------------
                                                   Name:
                                                   Title:

                                               Date:
                                                    --------------------------

                                               IF AN ADVISER

                                               -------------------------------
                                                      Print Name of Buyer

                                               By:
                                                  ----------------------------
                                                  Name:
                                                  Title:

                                               Date:
                                                    --------------------------

(SEAL)


                                      L-2-2







<PAGE>

<PAGE>



                                    EXHIBIT M

                                   [RESERVED]


                                       M-1







<PAGE>

<PAGE>



                                    EXHIBIT N

                                   [RESERVED]


                                       N-1







<PAGE>

<PAGE>

                                    EXHIBIT O

                           PLANNED PRINCIPAL BALANCES


<TABLE>
<CAPTION>
Distribution Dates        Class A-1               Class A-2            Class A-3             Class A-4           Class A-5
- ------------------     ---------------      -------------------    -----------------     -----------------   ------------------
<S>                     <C>                     <C>                  <C>                   <C>                  <C>          
Initial Balance........ $12,113,000.00          $20,993,000.00       $14,525,000.00        $31,756,000.00       $9,683,000.00
March 25, 1999.........  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
April 25, 1999.........  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
May 25, 1999...........  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
June 25, 1999..........  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
July 25, 1999..........  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
August 25, 1999........  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
September 25, 1999.....  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
October 25, 1999.......  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
November 25, 1999......  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
December 25, 1999......  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
January 25, 2000.......  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
February 25, 2000......  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
March 25, 2000.........  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
April 25, 2000.........  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
May 25, 2000...........  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
June 25, 2000..........  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
July 25, 2000..........  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
August 25, 2000........  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
September 25, 2000.....  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
October 25, 2000.......  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
November 25, 2000......  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
December 25, 2000......  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
January 25, 2001.......  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
February 25, 2001......  12,113,000.00           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
March 25, 2001.........  10,336,657.10           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
April 25, 2001.........   8,497,337.79           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
May 25, 2001...........   6,617,196.63           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
June 25, 2001..........   4,717,943.74           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
July 25, 2001..........   2,822,192.32           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
August 25, 2001........     939,047.66           20,993,000.00        14,525,000.00         31,756,000.00        9,683,000.00
September 25, 2001.....           0.00           20,061,428.79        14,525,000.00         31,756,000.00        9,683,000.00
October 25, 2001.......           0.00           18,203,255.27        14,525,000.00         31,756,000.00        9,683,000.00
November 25, 2001......           0.00           16,357,477.18        14,525,000.00         31,756,000.00        9,683,000.00
December 25, 2001......           0.00           14,523,925.12        14,525,000.00         31,756,000.00        9,683,000.00
January 25, 2002.......           0.00           12,702,610.22        14,525,000.00         31,756,000.00        9,683,000.00
February 25, 2002......           0.00           10,893,424.11        14,525,000.00         31,756,000.00        9,683,000.00
March 25, 2002.........           0.00            9,096,288.96        14,525,000.00         31,756,000.00        9,683,000.00
April 25, 2002.........           0.00            7,311,127.41        14,525,000.00         31,756,000.00        9,683,000.00
May 25, 2002...........           0.00            5,537,862.63        14,525,000.00         31,756,000.00        9,683,000.00
June 25, 2002..........           0.00            3,776,418.30        14,525,000.00         31,756,000.00        9,683,000.00
July 25, 2002..........           0.00            2,026,718.57        14,525,000.00         31,756,000.00        9,683,000.00
August 25, 2002........           0.00              288,688.12        14,525,000.00         31,756,000.00        9,683,000.00
September 25, 2002.....           0.00                    0.00        14,151,844.25         30,691,407.84        9,683,000.00
October 25, 2002.......           0.00                    0.00        13,706,751.80         29,421,584.37        9,683,000.00
November 25, 2002......           0.00                    0.00        13,264,630.11         28,160,236.33        9,683,000.00
December 25, 2002......           0.00                    0.00        12,825,460.16         28,160,236.33        9,683,000.00
January 25, 2003.......           0.00                    0.00        12,389,223.01         26,907,309.39        9,683,000.00
February 25, 2003......           0.00                    0.00        11,955,899.86         25,662,749.59        9,683,000.00
March 25, 2003.........           0.00                    0.00        11,525,472.05         24,426,503.27        9,342,922.59
</TABLE>



                                       O-1







<PAGE>

<PAGE>


<TABLE>
<CAPTION>
Distribution Dates           Class A-1               Class A-2            Class A-3             Class A-4           Class A-5
- ------------------          ----------              -----------         -------------         -------------        -------------
<S>                         <C>                      <C>               <C>                  <C>                  <C>
April 25, 2003...........   $      0.00             $      0.00      $ 11,097,921.02        $22,733,474.07       $8,928,264.33
May 25, 2003.............          0.00                    0.00        10,673,228.35         21,933,736.10        8,516,378.23
June 25, 2003............          0.00                    0.00        10,251,375.72         21,139,346.21        8,107,246.53
July 25, 2003............          0.00                    0.00         9,832,344.94         20,350,270.14        7,700,851.59
August 25, 2003..........          0.00                    0.00         9,416,117.95         19,566,473.88        7,297,175.89
September 25, 2003.......          0.00                    0.00         9,002,676.78         18,787,923.60        6,896,202.01
October 25, 2003.........          0.00                    0.00         8,592,003.62         18,014,585.74        6,497,912.66
November 25, 2003........          0.00                    0.00         8,184,080.73         17,246,426.93        6,102,290.66
December 25, 2003........          0.00                    0.00         7,778,890.53         16,483,414.02        5,709,318.93
January 25, 2004.........          0.00                    0.00         7,376,415.52         15,725,514.10        5,318,980.53
February 25, 2004........          0.00                    0.00         6,999,682.33         15,016,088.55        4,953,607.70
March 25, 2004...........          0.00                    0.00         6,625,584.34         14,311,625.33        4,590,790.60
April 25, 2004...........          0.00                    0.00         6,254,104.47         13,612,092.29        4,230,512.68
May 25, 2004.............          0.00                    0.00         5,885,225.75         12,917,457.46        3,872,757.46
June 25, 2004............          0.00                    0.00         5,518,931.32         12,227,689.12        3,517,508.61
July 25, 2004............          0.00                    0.00         5,155,204.44         11,542,755.71        3,164,749.88
August 25, 2004..........          0.00                    0.00         4,794,028.46         10,862,625.92        2,814,465.14
September 25, 2004.......          0.00                    0.00         4,441,553.22         10,198,880.46        2,472,618.76
October 25, 2004.........          0.00                    0.00         4,101,707.36          9,558,917.36        2,143,020.92
November 25, 2004........          0.00                    0.00         3,774,093.74          8,941,988.77        1,825,286.46
December 25, 2004........          0.00                    0.00         3,458,327.26          8,347,369.51        1,519,041.89
January 25, 2005.........          0.00                    0.00         3,154,034.49          7,774,356.37        1,223,925.04
February 25, 2005........          0.00                    0.00         2,888,939.83          7,275,157.13          966,824.30
March 25, 2005...........          0.00                    0.00         2,633,996.71          6,795,074.21          719,568.96
April 25, 2005...........          0.00                    0.00         2,388,874.24          6,333,484.56          481,838.14
May 25, 2005.............          0.00                    0.00         2,153,251.78          5,889,784.34          253,320.85
June 25, 2005............          0.00                    0.00         1,926,818.54          5,463,388.34           33,715.69
July 25, 2005............          0.00                    0.00         1,709,273.34          4,876,459.94                0.00
August 25, 2005..........          0.00                    0.00         1,500,324.31          4,280,340.23                0.00
September 25, 2005.......          0.00                    0.00         1,299,688.61          3,707,937.97                0.00
October 25, 2005.........          0.00                    0.00         1,107,092.13          3,158,471.15                0.00
November 25, 2005........          0.00                    0.00           922,269.26          2,631,182.00                0.00
December 25, 2005........          0.00                    0.00           744,962.62          2,125,336.23                0.00
January 25, 2006.........          0.00                    0.00           574,922.81          1,640,222.33                0.00
February 25, 2006........          0.00                    0.00           460,354.03          1,313,364.10                0.00
March 25, 2006...........          0.00                    0.00           351,080.03          1,001,611.61                0.00
April 25, 2006...........          0.00                    0.00           246,908.23            704,415.37                0.00
May 25, 2006.............          0.00                    0.00           147,652.38            421,244.07                0.00
June, 25, 2006...........          0.00                    0.00            53,132.41            151,583.95                0.00
July, 25, 2006...........          0.00                    0.00                 0.00                  0.00                0.00
</TABLE>



                                       O-2







<PAGE>

<PAGE>



                                    EXHIBIT P

                           TARGETED PRINCIPAL BALANCES

<TABLE>
<CAPTION>
Distribution Dates                       Class A-6                  Class A-7-2               Class A-8          Class A-9
- ------------------                     ----------------       --------------------     -------------------    ---------------
<S>                                     <C>                     <C>                     <C>                   <C>          
Initial Balance..............           $113,967,000.00         $58,871,000.00          $8,214,375.00         $1,895,625.00
March 25, 1999...............            112,997,418.99          59,189,884.58           8,189,734.26          1,889,938.68
April 25, 1999...............            111,903,657.45          59,510,496.46           8,164,960.03          1,884,221.55
May 25, 1999.................            110,686,175.10          59,832,844.99           8,140,051.62          1,878,473.45
June 25, 1999................            109,345,487.75          60,156,939.56           8,115,008.29          1,872,694.22
July 25, 1999................            107,882,267.53          60,482,789.65           8,089,829.30          1,866,883.69
August 25, 1999..............            106,297,342.77          60,810,404.76           8,064,513.93          1,861,041.68
September 25, 1999...........            104,591,697.58          61,139,794.45           8,039,061.44          1,855,168.03
October 25, 1999.............            102,766,471.03          61,470,968.34           8,013,471.07          1,849,262.56
November 25, 1999............            100,822,956.13          61,803,936.08           7,987,742.10          1,843,325.11
December 25, 1999............             98,762,598.31          62,138,707.40           7,961,873.76          1,837,355.49
January 25, 2000.............             96,586,993.67          62,475,292.07           7,935,865.30          1,831,353.54
February 25, 2000............             94,297,886.90          62,813,699.90           7,909,715.96          1,825,319.08
March 25, 2000...............             91,897,168.80          63,153,940.77           7,883,424.97          1,819,251.93
April 25, 2000...............             89,386,873.51          63,496,024.62           7,856,991.59          1,813,151.92
May 25, 2000.................             86,769,175.49          63,839,961.42           7,830,415.01          1,807,018.86
June 25, 2000................             84,046,386.05          64,185,761.21           7,803,694.48          1,800,852.58
July 25, 2000................             81,220,949.65          64,533,434.08           7,776,829.21          1,794,652.90
August 25, 2000..............             78,295,439.87          64,882,990.19           7,749,818.43          1,788,419.64
September 25, 2000...........             75,272,555.13          65,234,439.72           7,722,661.33          1,782,152.62
October 25, 2000.............             72,155,114.03          65,587,792.93           7,695,357.14          1,775,851.65
November 25, 2000............             68,946,050.51          65,943,060.14           7,667,905.05          1,769,516.55
December 25, 2000............             65,648,408.67          66,300,251.72           7,640,304.26          1,763,147.14
January 25, 2001.............             62,265,476.19          66,659,378.08           7,612,553.97          1,756,743.23
February 25, 2001............             58,800,828.54          67,020,449.71           7,584,653.36          1,750,304.63
March 25, 2001...............             57,035,219.85          67,383,477.15           7,556,601.63          1,743,831.15
April 25, 2001...............             55,259,014.59          67,748,470.98           7,528,397.94          1,737,322.61
May 25, 2001.................             53,461,994.82          68,115,441.87           7,500,041.48          1,730,778.81
June 25, 2001................             51,666,156.90          68,484,400.51           7,471,531.42          1,724,199.57
July 25, 2001................             49,893,594.04          68,855,357.68           7,442,866.94          1,717,584.69
August 25, 2001..............             48,152,775.16          69,228,324.20           7,414,047.19          1,710,933.98
September 25, 2001...........             46,443,134.17          69,603,310.96           7,385,071.34          1,704,247.25
October 25, 2001.............             44,764,113.09          69,980,328.89           7,355,938.53          1,697,524.29
November 25, 2001............             43,115,161.88          70,359,389.01           7,326,647.91          1,690,764.92
December 25, 2001............             41,495,738.37          70,740,502.36           7,297,198.64          1,683,968.94
January 25, 2002.............             39,905,308.15          71,123,680.08           7,267,589.86          1,677,136.14
February 25, 2002............             38,343,344.42          71,508,933.35           7,237,820.70          1,670,266.33
March 25, 2002...............             36,809,327.92          71,896,273.41           7,207,890.28          1,663,359.31
April 25, 2002...............             35,302,746.82          72,285,711.56           7,177,797.75          1,656,414.88
May 25, 2002.................             33,823,096.61          72,677,259.16           7,147,542.20          1,649,432.83
June 25, 2002................             32,369,879.96          73,070,927.65           7,117,122.78          1,642,412.96
July 25, 2002................             30,942,606.68          73,466,728.50           7,086,538.59          1,635,355.07
August 25, 2002..............             29,540,793.58          73,864,673.28           7,055,788.73          1,628,258.95
September 25, 2002...........             28,163,964.39          74,264,773.60           7,024,872.31          1,621,124.39
October 25, 2002.............             26,911,649.59          74,667,041.12           6,993,788.43          1,613,951.19
November 25, 2002............             25,483,386.47          75,071,487.59           6,962,536.17          1,606,739.13
December 25, 2002............             24,178,718.88          75,478,124.82           6,931,114.64          1,599,488.01
January 25, 2003.............             22,897,197.17          75,886,964.66           6,899,522.90          1,592,197.61
February 25, 2003............             21,638,378.20          76,298,019.05           6,867,760.04          1,584,867.72
</TABLE>



                                      P-1-1







<PAGE>

<PAGE>



<TABLE>
<CAPTION>
Distribution Dates                          Class A-6            Class A-7-2              Class A-8              Class A-9
- ------------------                       --------------         -------------           ------------          --------------
<S>                                      <C>                    <C>                     <C>                   <C>          
March 25, 2003...............            $20,401,825.08         $76,711,299.99          $6,835,825.12         $1,577,498.13
April 25, 2003...............             19,187,107.23          77,126,819.53           6,803,717.23          1,570,088.62
May 25, 2003.................             17,993,800.19          77,544,589.80           6,771,435.42          1,562,638.97
June 25, 2003................             16,821,485.60          77,964,623.00           6,738,978.75          1,555,148.97
July 25, 2003................             15,669,751.09          78,386,931.37           6,706,346.27          1,547,618.40
August 25, 2003..............             14,538,190.14          78,811,527.25           6,673,537.03          1,540,047.04
September 25, 2003...........             13,426,402.13          79,238,423.02           6,640,550.08          1,532,434.67
October 25, 2003.............             12,333,992.05          79,667,631.15           6,607,384.45          1,524,781.06
November 25, 2003............             11,260,570.66          80,099,164.15           6,574,039.18          1,517,086.00
December 25, 2003............             10,205,754.19          80,533,034.62           6,540,513.28          1,509,349.25
January 25, 2004.............              9,169,164.41          80,969,255.23           6,506,805.78          1,501,570.60
February 25, 2004............              8,061,641.28          81,407,838.69           6,472,915.70          1,493,749.81
March 25, 2004...............              7,015,894.80          81,848,797.82           6,438,842.05          1,485,886.66
April 25, 2004...............              5,987,156.33          82,292,145.47           6,404,583.84          1,477,980.92
May 25, 2004.................              4,975,069.01          82,737,894.60           6,370,140.06          1,470,032.36
June 25, 2004................              3,979,281.02          83,186,058.19           6,335,509.71          1,462,040.74
July 25, 2004................              2,999,445.63          83,636,649.34           6,300,691.78          1,454,005.83
August 25, 2004..............              2,035,221.01          84,089,681.19           6,265,685.25          1,445,927.40
September 25, 2004...........              1,062,511.63          84,545,166.96           6,230,489.10          1,437,805.21
October 25, 2004.............                 65,785.28          85,003,119.95           6,195,102.31          1,429,639.03
November 25, 2004............                      0.00          84,509,735.41           6,159,523.83          1,421,428.61
December 25, 2004............                      0.00          83,931,281.20           6,123,752.64          1,413,173.72
January 25, 2005.............                      0.00          83,334,614.79           6,087,787.68          1,404,874.12
February 25, 2005............                      0.00          82,612,554.03           6,051,627.92          1,396,529.56
March 25, 2005...............                      0.00          81,890,443.76           6,015,272.29          1,388,139.80
April 25, 2005...............                      0.00          81,155,252.38           5,978,719.74          1,379,704.59
May 25, 2005.................                      0.00          80,407,869.54           5,941,969.19          1,371,223.69
June 25, 2005................                      0.00          79,649,151.58           5,905,019.58          1,362,696.86
July 25, 2005................                      0.00          78,879,922.58           5,867,869.83          1,354,123.84
August 25, 2005..............                      0.00          78,100,975.30           5,830,518.85          1,345,504.38
September 25, 2005...........                      0.00          77,313,072.33           5,792,965.55          1,336,838.23
October 25, 2005.............                      0.00          76,516,947.03           5,755,208.83          1,328,125.14
November 25, 2005............                      0.00          75,713,304.51           5,717,247.61          1,319,364.86
December 25, 2005............                      0.00          74,902,822.50           5,679,080.76          1,310,557.13
January 25, 2006.............                      0.00          74,086,152.31           5,640,707.17          1,301,701.69
February 25, 2006............                      0.00          73,077,260.55           5,602,125.72          1,292,798.28
March 25, 2006...............                      0.00          72,094,570.92           5,563,335.29          1,283,846.64
April 25, 2006...............                      0.00          71,112,711.48           5,524,334.75          1,274,846.51
May 25, 2006.................                      0.00          70,132,111.22           5,485,122.95          1,265,797.63
June 25, 2006................                      0.00          69,153,179.40           5,445,698.76          1,256,699.74
July 25, 2006................                      0.00          68,034,418.68           5,406,061.02          1,247,552.57
August 25, 2006..............                      0.00          66,730,299.64           5,366,208.58          1,238,355.85
September 25, 2006...........                      0.00          65,445,265.69           5,326,140.26          1,229,109.32
October 25, 2006.............                      0.00          64,179,047.64           5,285,854.91          1,219,812.70
November 25, 2006............                      0.00          62,931,380.01           5,245,351.35          1,210,465.72
December 25, 2006............                      0.00          61,702,001.02           5,204,628.39          1,201,068.11
January 25, 2007.............                      0.00          60,490,652.48           5,163,684.85          1,191,619.60
February 25, 2007............                      0.00          59,297,079.78           5,122,519.53          1,182,119.91
March 25, 2007...............                      0.00          58,143,643.20           5,081,131.23          1,172,568.76
April 25, 2007...............                      0.00          57,006,983.60           5,039,518.75          1,162,965.88
May 25, 2007.................                      0.00          55,886,864.32           4,997,680.87          1,153,310.98
June 25, 2007................                      0.00          54,783,051.95           4,955,616.36          1,143,603.79
July 25, 2007................                      0.00          53,695,316.33           4,913,324.01          1,133,844.02
August 25, 2007..............                      0.00          52,623,430.50           4,870,802.57          1,124,031.38
September 25, 2007...........                      0.00          51,567,170.64           4,828,050.81          1,114,165.59
</TABLE>



                                      P-1-2







<PAGE>

<PAGE>


<TABLE>
<CAPTION>
Distribution Dates                          Class A-6            Class A-7-2              Class A-8              Class A-9
- ------------------                       --------------         -------------           ------------          --------------
<S>                                      <C>                    <C>                     <C>                   <C>         
October 25, 2007.............           $          0.00         $50,526,316.03          $4,785,067.47         $1,104,246.36
November 25, 2007............                      0.00          49,500,649.00           4,741,851.31          1,094,273.40
December 25, 2007............                      0.00          48,489,954.94           4,698,401.06          1,084,246.42
January 25, 2008.............                      0.00          47,494,022.17           4,654,715.46          1,074,165.13
February 25, 2008............                      0.00          46,512,641.98           4,610,793.22          1,064,029.23
March 25, 2008...............                      0.00          45,565,058.54           4,566,633.07          1,053,838.43
April 25, 2008...............                      0.00          44,631,078.17           4,522,233.72          1,043,592.43
May 25, 2008.................                      0.00          43,710,511.26           4,477,593.88          1,033,290.93
June 25, 2008................                      0.00          42,803,170.79           4,432,712.23          1,022,933.63
July 25, 2008................                      0.00          41,908,872.29           4,387,587.47          1,012,520.23
August 25, 2008..............                      0.00          41,027,433.85           4,342,218.29          1,002,050.42
September 25, 2008...........                      0.00          40,158,676.04           4,296,603.37            991,523.90
October 25, 2008 ............                      0.00          39,302,421.89           4,250,741.36            980,940.36
November 25, 2008............                      0.00          38,458,496.87           4,204,630.93            970,299.49
December 25, 2008............                      0.00          37,626,728.84           4,158,270.73            959,600.98
January 25, 2009.............                      0.00          36,806,948.04           4,111,659.42            948,844.52
February 25, 2009............                      0.00          35,998,987.01           4,064,795.63            938,029.80
March 25, 2009...............                      0.00          35,202,680.64           4,017,678.00            927,156.50
April 25, 2009...............                      0.00          34,417,866.04           3,970,305.15            916,224.30
May 25, 2009.................                      0.00          33,644,382.59           3,922,675.69            905,232.89
June 25, 2009................                      0.00          32,882,071.85           3,874,788.24            894,181.94
July 25, 2009................                      0.00          32,130,777.59           3,826,641.40            883,071.13
August 25, 2009..............                      0.00          31,390,345.70           3,778,233.76            871,900.14
September 25, 2009...........                      0.00          30,660,624.21           3,729,563.91            860,668.64
October 25, 2009.............                      0.00          29,941,463.23           3,680,630.44            849,376.30
November 25, 2009............                      0.00          29,232,714.92           3,631,431.92            838,022.79
December 25, 2009............                      0.00          28,534,233.49           3,581,966.90            826,607.79
January 25, 2010.............                      0.00          27,845,875.16           3,532,233.94            815,130.95
February 25, 2010............                      0.00          27,167,498.11           3,482,231.60            803,591.95
March 25, 2010...............                      0.00          26,498,962.49           3,431,958.42            791,990.44
April 25, 2010...............                      0.00          25,840,130.36           3,381,412.91            780,326.09
May 25, 2010.................                      0.00          25,190,865.68           3,330,593.62            768,598.56
June 25, 2010................                      0.00          24,551,034.28           3,279,499.06            756,807.51
July 25, 2010................                      0.00          23,920,503.85           3,228,127.74            744,952.59
August 25, 2010..............                      0.00          23,299,143.90           3,176,478.16            733,033.45
September 25, 2010...........                      0.00          22,686,825.73           3,124,548.81            721,049.75
October 25, 2010.............                      0.00          22,083,422.42           3,072,338.17            709,001.14
November 25, 2010............                      0.00          21,488,808.78           3,019,844.72            696,887.27
December 25, 2010............                      0.00          20,902,861.37           2,967,066.94            684,707.78
January 25, 2011.............                      0.00          20,325,458.43           2,914,003.27            672,462.32
February 25, 2011............                      0.00          19,756,479.90           2,860,652.18            660,150.53
March 25, 2011...............                      0.00          19,195,807.35           2,807,012.10            647,772.05
April 25, 2011...............                      0.00          18,643,324.01           2,753,081.47            635,326.52
May 25, 2011.................                      0.00          18,098,914.69           2,698,858.72            622,813.58
June 25, 2011................                      0.00          17,562,465.81           2,644,342.26            610,232.86
July 25, 2011................                      0.00          17,033,865.35           2,589,530.51            597,583.99
August 25, 2011..............                      0.00          16,513,002.84           2,534,421.86            584,866.61
September 25, 2011...........                      0.00          15,999,769.32           2,479,014.70            572,080.34
October 25, 2011.............                      0.00          15,494,057.34           2,423,307.41            559,224.81
November 25, 2011............                      0.00          14,995,760.95           2,367,298.38            546,299.65
December 25, 2011............                      0.00          14,504,775.63           2,310,985.97            533,304.48
January 25, 2012.............                      0.00          14,020,998.33           2,254,368.54            520,238.92
February 25, 2012............                      0.00          13,544,327.42           2,197,444.42            507,102.59
March 25, 2012...............                      0.00          13,074,662.65           2,140,211.97            493,895.10
April 25, 2012...............                      0.00          12,611,905.18           2,082,669.51            480,616.07
</TABLE>



                                      P-1-3







<PAGE>

<PAGE>

<TABLE>
<CAPTION>
Distribution Dates                          Class A-6            Class A-7-2              Class A-8              Class A-9
- ------------------                       --------------         -------------           ------------          --------------
<S>                                        <C>                  <C>                     <C>                     <C>        
May 25, 2012.................            $         0.00         $12,155,957.54          $2,024,815.36           $467,265.11
June 25, 2012................                      0.00          11,706,723.58           1,966,647.83            453,841.83
July 25, 2012................                      0.00          11,264,108.49           1,908,165.23            440,345.85
August 25, 2012..............                      0.00          10,828,018.76           1,849,365.85            426,776.76
September 25, 2012...........                      0.00          10,398,362.21           1,790,247.96            413,134.17
October 25, 2012.............                      0.00           9,975,047.88           1,730,809.87            399,417.69
November 25, 2012............                      0.00           9,557,986.13           1,671,049.81            385,626.91
December 25, 2012............                      0.00           9,147,088.51           1,610,966.05            371,761.43
January 25, 2013.............                      0.00           8,742,267.80           1,550,556.84            357,820.84
February 25, 2013............                      0.00           8,343,438.01           1,489,820.41            343,804.74
March 25, 2013...............                      0.00           7,950,514.32           1,428,754.99            329,712.72
April 25, 2013...............                      0.00           7,563,413.09           1,367,358.80            315,544.37
May 25, 2013.................                      0.00           7,182,051.83           1,305,630.05            301,299.27
June 25, 2013................                      0.00           6,806,349.21           1,243,566.94            286,977.01
July 25, 2013................                      0.00           6,436,225.01           1,181,167.65            272,577.17
August 25, 2013..............                      0.00           6,071,600.12           1,118,430.37            258,099.34
September 25, 2013...........                      0.00           5,712,396.54           1,055,353.25            243,543.08
October 25, 2013.............                      0.00           5,358,537.34             991,934.47            228,907.98
November 25, 2013............                      0.00           5,009,946.66             928,172.18            214,193.60
December 25, 2013............                      0.00           4,666,549.69             864,064.50            199,399.52
January 25, 2014.............                      0.00           4,328,272.65             799,609.57            184,525.31
February 25, 2014............                      0.00           3,995,042.80             734,805.52            169,570.53
March 25, 2014...............                      0.00           3,666,788.38             669,650.43            154,534.74
April 25, 2014...............                      0.00           3,343,438.65             604,142.44            139,417.51
May 25, 2014.................                      0.00           3,024,923.86             538,279.60            124,218.39
June 25, 2014................                      0.00           2,711,175.20             472,060.01            108,936.94
July 25, 2014................                      0.00           2,402,124.82             405,481.72             93,572.72
August 25, 2014..............                      0.00           2,097,705.82             338,542.81             78,125.28
September 25, 2014...........                      0.00           1,797,852.24             271,241.30             62,594.16
October 25, 2014.............                      0.00           1,502,499.00             203,575.25             46,978.92
November 25, 2014............                      0.00           1,211,581.97             135,542.67             31,279.10
December 25, 2014............                      0.00             925,037.87              67,141.59             15,494.23
January 25, 2015.............                      0.00             642,804.32                   0.00                  0.00
February 25, 2015............                      0.00             364,819.80                   0.00                  0.00
March 25, 2015...............                      0.00              91,023.66                   0.00                  0.00
April 25, 2015...............                      0.00                   0.00                   0.00                  0.00
</TABLE>



                                      P-1-4







<PAGE>

<PAGE>



                                    EXHIBIT Q

                                 BLOOMBERG DATA

Loan Number
Property Type
Owner Occupied
Loan Purpose
Loan Type
Current Interest Rate
Original Balance
Current Balance
First Payment Date
Maturity Date
Current PNI
Servicing Fee
Loan Term
Foreclosure/REO
Loan to Value Ratio
State Code
Interest Paid to Date
Zip Code
PIF Data
Amortized Remaining Term


                                       Q-1







<PAGE>

<PAGE>



                                    EXHIBIT R

             FORM OF SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT

               This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the
"Agreement") is made and entered into as of [DATE], between LaSalle Home
Mortgage Corporation (the "Depositor") and _________________ (the "Purchaser").

                              PRELIMINARY STATEMENT

              ______________ (the "Owner") is the holder of the entire interest
in ABN AMRO Mortgage Corporation Multi-Class Mortgage Pass-Through Certificates,
Series 1999-1 (the "Certificates"). The Certificates were issued pursuant to a
Pooling and Servicing Agreement (the "Pooling and Servicing Agreement") among
ABN AMRO Mortgage Corporation, as depositor, LaSalle Home Mortgage Corporation,
as servicer thereunder (the "Servicer"), and Chase Bank of Texas, National
Association, as trustee (the "Trustee").

               The Owner intends to resell all of the Certificates directly to
the Purchaser on or promptly after the date hereof.

               In connection with such sale, the parties hereto have agreed that
the Depositor, as Servicer, will engage in certain special servicing procedures
relating to foreclosures for benefit of the Purchaser, and that the Purchaser
will deposit funds in a collateral fund to cover any losses attributable to such
procedures as well as all advances and costs in connection therewith, as set
forth herein.

               In consideration of the mutual agreements herein contained, the
receipt and sufficiency of which are hereby acknowledged, the Depositor and the
Purchaser agree to the following:

                                   ARTICLE I.

                                   DEFINITIONS

               Section 1.01.  Defined Terms.

               Whenever used in this Agreement, the following words and phrases,
unless the context otherwise requires, shall have the following meanings:

               Business Day: Any day other than (i) a Saturday or a Sunday or
(ii) a day on which banking institutions in the State of New York are required
or authorized by law or executive order to be closed.


                                       R-1







<PAGE>

<PAGE>



              Collateral Fund: The fund established and maintained pursuant to
Section 3.01 hereof.

               Collateral Fund Permitted Investments: Either: (i) obligations
of, or obligations fully guaranteed as to principal and interest by, the United
States, or any agency or instrumentality thereof, provided such obligations are
backed by the full faith and credit of the United States, (ii) a money market
fund rated in the highest rating category by a nationally recognized rating
agency selected by the Depositor, (iii) cash, (iv) mortgage pass-through
certificates issued or guaranteed by GNMA, FNMA or FHLMC, (v) commercial paper
(including both non-interest bearing discount obligations and interest bearing
obligations payable on demand or on a specified date), the issuer of which may
be an affiliate of the Depositor, having at the time of such investment a rating
of at least A-1 by Standard and Poor's Corporation ("S&P") or at least P-1 by
Moody's Investors Service, Inc. ("Moody's") and (vi) demand and time deposits
in, certificates of deposit of, any depository institution or trust company
(which may be an affiliate of the Depositor) incorporated under the laws of the
United States of America or any state thereof and subject to supervision and
examination by federal and/or state banking authorities, so long as at the time
of such investment either (x) the long-term debt obligations of such depository
institution or trust company have a rating of at least Aa2 by Moody's or AA by
S&P or (y) the certificate of deposit or other unsecured short-term debt
obligations of such depository institution or trust company have a rating of at
least P-1 by Moody's or A-1 by S&P and, for each of the preceding clauses (i),
(iv), (v) and (vi), the maturity thereof shall be not later than the earlier to
occur of (A) 30 days from the date of the related investment and (B) the next
succeeding Distribution Date.

               Commencement of Foreclosure: The first official action required
under local law in order to commence foreclosure proceedings or to schedule a
trustee's sale under a deed of trust, including (i) in the case of a mortgage,
any filing or service of process necessary to commence an action to foreclose,
or (ii) in the case of a deed of trust, the posting, publishing, filing or
delivery of a notice of sale, but not including in either case (x) any notice of
default, notice of intent to foreclose or sell or any other action prerequisite
to the actions specified in (i) or (ii) above and upon the consent of the
Purchaser which will be deemed given unless expressly withheld within two
Business Days of notification, (y) the acceptance of a deed-in-lieu of
foreclosure (whether in connection with a sale of the related property or
otherwise) or (z) initiation and completion of a short pay-off.

               Current Appraisal: With respect to any Loan as to which the
Purchaser has made an Election to Delay Foreclosure, an appraisal of the related
Mortgaged Property obtained by the Purchaser at its expense from an appraiser
(which shall not be an affiliate of the Purchaser) acceptable to the Depositor
as nearly contemporaneously as practicable to the time of the Purchaser's
election, prepared based on the Depositor's customary requirements for such
appraisals.

              Election to Delay Foreclosure: Any election by the Purchaser to
delay the Commencement of Foreclosure, made in accordance with Section 2.02(b).

              Election to Foreclose: Any election by the Purchaser to proceed
with the commencement of Foreclosure, made in accordance with Section 2.03(a).


                                       R-2







<PAGE>

<PAGE>



               Required Collateral Fund Balance: As of any date of
determination, an amount equal to the aggregate of all amounts previously
required to be deposited in the Collateral Fund pursuant to Section 2.02(d)
(after adjustment for all withdrawals and deposits pursuant to Section 2.02(e))
and Section 2.03(b) (after adjustment for all withdrawals and deposits pursuant
to Section 2.03(c)) and Section 3.02 to be reduced by all withdrawals therefrom
pursuant to Section 2.02(g) and Section 2.03(d).

               Section 1.02.  Definitions Incorporated by Reference.

               All capitalized terms not otherwise defined in this Agreement
shall have the meanings assigned in the Pooling and Servicing Agreement.

                                   ARTICLE II.

                          SPECIAL SERVICING PROCEDURES

               Section 2.01.  Reports and Notices.

                       (a) In connection with the performance of its duties
under the Pooling and Servicing Agreement relating to the realization upon
defaulted Loans, the Depositor, as Servicer, shall provide to the Purchaser the
following notices and reports:

                       (b) Within five Business Days after each Distribution
Date (or included in or with the monthly statement to Certificateholders
pursuant to the Pooling and Servicing Agreement), the Depositor shall provide to
the Purchaser a report indicating for the Trust the number of Loans that are (A)
thirty days, (B) sixty days, (C) ninety days or more delinquent or (D) in
foreclosure, and indicating for each such Loan the outstanding principal
balance.

                       (c) Prior to the Commencement of Foreclosure in
connection with any Loan, the Depositor shall provide the Purchaser with a
notice (sent by telecopier) of such proposed and imminent foreclosure, stating
the loan number and the aggregate amount owing under the Loan.

                       (d) If requested by the Purchaser, the Depositor shall
make its servicing personnel available (during their normal business hours) to
respond to reasonable inquiries by the Purchaser in connection with any Loan
identified in a report under subsection (a)(i)(B), (a)(i)(C), (a)(i)(D) or
(a)(ii) which has been given to the Purchaser; provided, that (1) the Depositor
shall only be required to provide information that is readily accessible to its
servicing personnel and is non- confidential and (2) the Depositor shall not be
required to provide any written information under this subsection.

                       (e) In addition to the foregoing, the Depositor shall
provide to the Purchaser such information as the Purchaser may reasonably
request concerning each Loan that is at least sixty days delinquent and each
Loan which has become real estate owned, through the final


                                       R-3







<PAGE>

<PAGE>



liquidation thereof; provided that the Depositor shall only be required to
provide information that is readily accessible to its servicing personnel and is
non-confidential.

                       (f) With respect to all Loans which are serviced at any
time by the Depositor through a Subservicer, the Depositor shall be entitled to
rely for all purposes hereunder, including for purposes of fulfilling its
reporting obligations under this Section 2.01 on the accuracy and completeness
of any information provided to it by the applicable Subservicer.

         Section 2.02.  Purchaser's Election to Delay Foreclosure Proceedings.

                       (a) The Purchaser directs the Depositor that in the event
that the Depositor does not receive written notice of the Purchaser's election
pursuant to subsection (b) below within 24 hours (exclusive of any intervening
non-Business Days) of transmission of the notice provided by the Depositor under
Section 2.01(a)(ii), subject to extension as set forth in Section 2.02(b), the
Depositor shall proceed with the Commencement of Foreclosure in respect of such
Loan in accordance with its normal foreclosure policies without further notice
to the Purchaser. Any foreclosure that has been initiated may be discontinued
(i) without notice to the Purchaser, if the Loan has been brought current or if
a refinancing or prepayment occurs with respect to the Loan (including by means
of a short payoff approved by the Depositor) (ii) with notice to the Purchaser
if the Depositor has reached the terms of a forbearance agreement with the
borrower. In such latter case the Depositor may complete such forbearance
agreement unless instructed otherwise by the Purchaser within one Business Day
of notification.

                       (b) In connection with any Loan with respect to which a
notice under Section 2.01(a)(ii) has been given to the Purchaser, the Purchaser
may elect, for reasonable cause as determined by the Purchaser, to instruct the
Depositor to delay the Commencement of Foreclosure until such term as the
Purchaser determines that the Depositor may proceed with the Commencement of
Foreclosure. Such election must be evidenced by written notice received within
24 hours (exclusive of any intervening non-Business Days) of transmission of the
notice provided by the Depositor under Section 2.01(a)(ii). Such 24 hour period
shall be extended for no longer than an additional four Business Days after the
receipt of the information if the Purchaser requests additional information
related to such foreclosure; provided, however that the Purchaser will have at
least one Business Day to respond to any requested additional information. Any
such additional information shall (i) not be confidential in nature and (ii) be
obtainable by the Depositor from existing reports, certificates or statements or
otherwise be readily accessible to its servicing personnel. The Purchaser agrees
that it has no right to deal with the mortgagor. If the Depositor's normal
foreclosure policy includes acceptance of a deed-in-lieu of foreclosure or short
payoff, the Purchaser will be notified and given one Business Day to respond.

                       (c) With respect to any Loan as to which the Purchaser
has made an Election to Delay Foreclosure, the Purchaser shall obtain a Current
Appraisal as soon as practicable, and shall provide the Depositor with a copy of
such Current Appraisal.


                                       R-4







<PAGE>

<PAGE>



                       (d) Within two Business Days of making any Election to
Delay Foreclosure, the Purchaser shall remit by wire transfer to the Depositor,
for deposit in the Collateral Fund, an amount, as calculated by the Depositor,
equal to the sum of (i) 125% of the greater of the outstanding Principal Balance
of the Loan and the value shown in the Current Appraisal referred to in
subsection (c) above (or, if such Current Appraisal has not yet been obtained,
the Depositor's estimate thereof, in which case the required deposit under this
subsection shall be adjusted upon obtaining of such Current Appraisal), and (ii)
three months' interest on the Loan at the applicable Mortgage Rate. If any
Election to Delay Foreclosure extends for a period in excess of three months
(such excess period being referred to herein as the "Excess Period"), the
Purchaser shall remit by wire transfer in advance to the Depositor for deposit
in the Collateral Fund the amount, as calculated by the Depositor, equal to
interest on the Loan at the applicable Mortgage Rate for the Excess Period. The
terms of this Agreement shall no longer apply to the servicing of any Loan upon
the failure of the Purchaser to deposit the above amounts relating to the Loan
within two Business Days of the Election to Delay Foreclosure.

                       (e) With respect to any Loan as to which the Purchaser
has made an Election to Delay Foreclosure, the Depositor may withdraw from the
Collateral Fund from time to time amounts necessary to reimburse the Depositor
for all Advances and Liquidation Expenses thereafter made by the Depositor as
Servicer in accordance with the Pooling and Servicing Agreement. To the extent
that the amount of any such Liquidation Expense is determined by the Depositor
based on estimated costs, and the actual costs are subsequently determined to be
higher, the Depositor may withdraw the additional amount from the Collateral
Fund. In the event that the Loan is brought current by the Mortgagor and the
foreclosure action is discontinued, the amounts so withdrawn from the Collateral
Fund shall be redeposited therein as and to the extent that reimbursement
therefor from amounts paid by the Mortgagor is not prohibited pursuant to the
Pooling and Servicing Agreement. Except as provided in the preceding sentence,
amounts withdrawn from the Collateral Fund to cover Advances and Liquidation
Expenses shall not be redeposited therein or otherwise reimbursed to the
Purchaser. If and when any such Loan is brought current by the Mortgagor, all
amounts remaining in the Collateral Fund in respect of such (after adjustment
for all withdrawals and deposits pursuant to this subsection) shall be released
to the Purchaser.

                       (f) With respect to any Loan as to which the Purchaser
has made an Election to Delay Foreclosure, the Depositor shall continue to
service the Loan in accordance with its customary procedures (other than the
delay in Commencement of Foreclosure as provided herein). If and when the
Purchaser shall notify the Depositor that it believes that it is appropriate to
do so, the Depositor shall proceed with the Commencement of Foreclosure. In any
event, if the Loan is not brought current by the mortgagor by the time the loan
becomes 6 months delinquent, the Purchaser's election shall no longer be
effective and at the Purchaser's option, either (i) the Purchaser shall purchase
the Loan from the Trust Fund at a purchase price equal to the fair market value
as shown on the Current Appraisal, to be paid by (x) applying any balance in the
Collateral Fund to such purchase price, and (y) to the extent of any deficiency,
by wire transfer of immediately available funds to the Depositor or Trustee; or
(ii) the Depositor shall proceed with the Commencement of Foreclosure.


                                       R-5







<PAGE>

<PAGE>



                       (g) Upon the occurrence of a liquidation with respect to
any Loan as to which the Purchaser made an Election to Delay Foreclosure and as
to which the Depositor proceeded with the Commencement of Foreclosure in
accordance with subsection (f) above, the Depositor shall calculate the amount,
if any, by which the value shown on the Current Appraisal obtained under
subsection (c) exceeds the actual sales price obtained for the related Mortgaged
Property (net of Liquidation Expenses and accrued interest related to the
extended foreclosure period), and the Depositor shall withdraw the amount of
such excess from the Collateral Fund, shall remit the same to the Trust Fund and
in its capacity as Servicer shall apply such amount as additional Liquidation
Proceeds pursuant to the Pooling and Servicing Agreement. After making such
withdrawal, all amounts remaining in the Collateral Fund in respect of such Loan
(after adjustment for all withdrawals and deposits pursuant to subsection (e))
shall be released to the Purchaser.

     Section 2.03.  Purchaser's Election to Commence Foreclosure Proceedings.

                       (a) In connection with any Loan identified in a report
under Section 2.01(a)(i)(B), the Purchaser may elect, for reasonable cause as
determined by the Purchaser, to instruct the Depositor to proceed with the
Commencement of Foreclosure as soon as practicable. Such election must be
evidenced by written notice received by the Depositor by 5:00 p.m., New York
City time, on the third Business Day following the delivery of such report under
Section 2.01(a)(i).

                       (b) Within two Business Days of making any Election to
Foreclose, the Purchaser shall remit to the Depositor, for deposit in the
Collateral Fund, an amount, as calculated by the Depositor, equal to 125% of the
current Principal Balance of the Loan and three months' interest on the Loan at
the applicable Mortgage Rate. If and when any such Loan is brought current by
the Mortgagor, all amounts in the Collateral Fund in respect of such Loan shall
be released to the Purchaser. The terms of this Agreement shall no longer apply
to the servicing of any Loan upon the failure of the Purchaser to deposit the
above amounts relating to the Loans within two Business Days at the Election to
Foreclose.

                       (c) With respect to any Loan as to which the Purchaser
has made an Election to Foreclose, the Depositor shall continue to service the
Loan in accordance with its customary procedures (other than to proceed with the
Commencement of Foreclosure as provided herein). In connection therewith, the
Depositor shall have the same rights to make withdrawals for Advances and
Liquidation Expenses from the Collateral Fund as are provided under Section
2.02(e), and the Depositor shall make reimbursements thereto to the limited
extent provided under such subsection. The Depositor shall not be required to
proceed with the Commencement of Foreclosure if (i) the same is stayed as a
result of the Mortgagor's bankruptcy or is otherwise barred by applicable law,
or to the extent that all legal conditions precedent thereto have not yet been
complied with or (ii) the Depositor believes there is a breach of representation
or warranties by the Depositor, which may result in a repurchase or substitution
of such Loan, or (iii) the Depositor reasonably believes the Mortgaged Property
may be contaminated with or affected by hazardous wastes or hazardous substances
(and the Depositor supplies the Purchaser with information supporting such
belief). The Depositor will repurchase or substitute a Loan pursuant to the
preceding clause (ii)


                                       R-6







<PAGE>

<PAGE>



within the time period specified in the Pooling and Servicing Agreement. Any
foreclosure that has been initiated may be discontinued (i) without notice to
the Purchaser if the Loan has been brought current or if a refinancing or
prepayment occurs with respect to the Loan (including by means of a short payoff
approved by the Depositor), or (ii) with notice to the Purchaser if the
Depositor has reached the terms of a forbearance agreement unless instructed
otherwise by the Purchaser within two Business Days of notification.

                       (d) Upon the occurrence of a liquidation with respect to
any Loan as to which the Purchaser made an Election to Foreclose and as to which
the Depositor proceeded with the Commencement of Foreclosure in accordance with
subsection (c) above, the Depositor shall calculate the amount, if any, by which
the Principal Balance of the Loan at the time of liquidation (plus all
unreimbursed Advances and Liquidation Expenses in connection therewith other
than those paid from the Collateral Fund) exceeds the actual sales price
obtained for the related Mortgaged Property, and the Depositor shall withdraw
the amount of such excess from the Collateral Fund, shall remit the same to the
Trust Fund and in its capacity as Servicer shall apply such amount as additional
Liquidation Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral Fund (after
adjustment for all withdrawals and deposits pursuant to subsection (c)) in
respect of such Loan shall be released to the Purchaser.

               Section 2.04.  Termination.

                       (a) With respect to all Loans included in the Trust Fund,
the Purchaser's rights to make any Election to Delay Foreclosure or any Election
to Foreclose and the Depositor's obligations under Section 2.01 shall terminate
(i) at such time as the Certificate Principal Balance of the Certificates has
been reduced to zero, (ii) if the greater of (x) 43% (or such lower or higher
percentages that represents the Depositor's actual historical loss experience
with respect to the Loans in the related pool) of the aggregate principal
balance of all Loans that are in foreclosure or are more than 90 days delinquent
on a contractual basis and REO properties or if the aggregate amount that the
Depositor estimates will be required to be withdrawn from the Collateral Fund
with respect to Loans as to which the Purchaser has made an Election to Delay
Foreclosure or an Election to Foreclose exceeds (z) the Outstanding Certificate
Principal Balance of the Certificates, or (iii) upon any transfer by the
Purchaser of any interest (other than the minority interest therein, but only if
the transferee provides written acknowledgment to the Depositor of the
Purchaser's right hereunder and that such transferee will have no rights
hereunder) in the Certificates (whether or not such transfer is registered under
the Pooling and Servicing Agreement), including any such transfer in connection
with a termination of the Trust Fund. Except as set forth above, this Agreement
and the respective rights, obligations and responsibilities of the Purchaser and
the Depositor hereunder shall terminate upon the later to occur of (i) the final
liquidation of the last Loan as to which the Purchaser made any Election to
Delay Foreclosure or any Election to Foreclose and the withdrawal of all
remaining amounts in the Collateral Fund as provided herein and (ii) ten (10)
Business Day's notice.

                       (b) Purchaser's rights pursuant to Section 2.02 or 2.03
of this Agreement shall terminate with respect to a Loan as to which the
Purchaser has exercised its rights under


                                       R-7







<PAGE>

<PAGE>



Section 2.02 or 2.03 hereof, upon Purchaser's failure to deposit any amounts
required pursuant to Section 2.02(d) or 2.03(b).

                       (c) Neither the Servicer nor any of its directors,
officers, employees or agents shall be under any liability for any action taken
or for refraining from the taking of any action in good faith pursuant to this
Agreement, or for errors in judgment; provided, however, that this provision
shall not protect the Servicer or any such Person against any liability which
would otherwise be imposed by reason of willful misfeasance, bad faith or gross
negligence in the performance of duties or by reason of reckless disregard of
obligations and duties hereunder. The Servicer and any director, officer,
employee or agent thereof may rely in good faith on any document of any kind
prima facie properly executed and submitted by an Person respecting any matters
arising hereunder.

                                  ARTICLE III.

                       COLLATERAL FUND; SECURITY INTEREST

               Section 3.01.  Collateral Fund.

               Upon receipt from the Purchaser of the initial amount required to
be deposited in the Collateral Fund pursuant to Article 11, the Depositor shall
establish and maintain with itself as a segregated account on its books and
records an account (the "Collateral Fund"), entitled "LaSalle Home Mortgage
Corporation, as Servicer, for the benefit of registered holders of ABN AMRO
Mortgage Corporation Multi-Class Mortgage Pass-Through Certificates, Series
1999-1." Amounts in the Collateral Fund shall continue to be the property of the
Purchaser, subject to the first priority security interest granted hereunder for
the benefit of the Certificateholders, until withdrawn from the Collateral Fund
pursuant to Section 2.02 or 2.03 hereof.

               Upon the termination of this Agreement and the liquidation of all
Loans as to which the Purchaser has made any Election to Delay Foreclosure or
any Election to Foreclose pursuant to Section 2.04 hereof, the Depositor shall
distribute to the Purchaser all amounts remaining in the Collateral Fund
together with any investment earnings thereon.

               In no event shall the Purchaser (i) take or cause the Trustee or
the Depositor to take any action that could cause any REMIC established under
the Trust Agreement to fail to qualify as a REMIC or cause the imposition on any
such REMIC of any "prohibited transaction" or "prohibited contribution" taxes or
(ii) cause the Trustee or the Depositor to fail to take any action necessary to
maintain the status of any such REMIC as a REMIC.

               Section 3.02.  Collateral Fund Permitted Investments.

               The Depositor shall, at the written direction of the Purchaser
invest the funds in the Collateral Fund in Collateral Fund Permitted
Investments. Such direction shall not be changed more


                                       R-8







<PAGE>

<PAGE>



frequently than quarterly. In the absence of any direction, the Depositor shall
select such investments in accordance with the definition of Collateral Fund
Permitted Investments in its discretion.

               All income and gain realized from any investment as well as any
interest earned on deposits in the Collateral Fund (net of any losses on such
investments) and any payments of principal made in respect of any Collateral
Fund Permitted Investment shall be deposited in the Collateral Fund upon
receipt. All costs and realized losses associated with the purchase and sale of
Collateral Fund Permitted Investments shall be borne by the Purchaser and the
amount of net realized losses shall be deposited by the Purchaser in the
Collateral Fund. The Depositor shall periodically (but not more frequently than
monthly) distribute to the Purchaser upon request an amount of cash, to the
extent cash is available therefor in the Collateral Fund, equal to the amount by
which the balance of the Collateral Fund, after giving effect to all other
distributions to be made from the Collateral Fund on such date, exceeds the
Required Collateral Fund Balance. Any amounts so distributed shall be released
from the lien and security interest of this Agreement.

               Section 3.03.  Grant of Security Interest.

               The Purchaser grants to the Depositor and the Trustee for the
benefit of the Certificateholders a security interest in and lien on all of the
Purchaser's right, title and interest, whether now owned or hereafter acquired,
in and to: (1) the Collateral Fund, (2) all amounts deposited in the Collateral
Fund and Collateral Fund Permitted Investments in which such amounts are
invested (and the distributions and proceeds of such investments) and (3) all
cash and non-cash proceeds of any of the foregoing, including proceeds of the
voluntary or involuntary conversion thereof (all of the foregoing collectively,
the "Collateral").

               The Purchaser acknowledges the lien on and security interest in
the Collateral for the benefit of the Certificateholders. The Purchaser shall
take all actions requested by the Depositor or the Trustee as may be reasonably
necessary to perfect the security interest created under this Agreement in the
Collateral and cause it to be prior to all other security interests and liens,
including the execution and delivery to the Depositor for filing of appropriate
financing statements in accordance with applicable law. The Depositor shall file
appropriate continuation statements, or appoint an agent on its behalf to file
such statements, in accordance with applicable law.

               Section 3.04.  Collateral Shortfalls.

               In the event that amounts on deposit in the Collateral Fund at
any time are insufficient to cover any withdrawals therefrom that the Depositor
or the Trustee is then entitled to make hereunder, the Purchaser shall be
obligated to pay such amounts to the Depositor or the Trustee immediately upon
demand. Such obligation shall constitute a general corporate obligation of the
Purchaser.


                                       R-9







<PAGE>

<PAGE>



                                   ARTICLE IV.

                            MISCELLANEOUS PROVISIONS

               Section 4.01.  Amendment.

               This Agreement may be amended from time to time by the Depositor
and the Purchaser by written agreement signed by the Depositor and the
Purchaser.

               Section 4.02.  Counterparts.

               This Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an original, and
such counterparts shall constitute but one and the same instrument.

               Section 4.03.  Governing Law.

               This Agreement shall be construed in accordance with the laws of
the State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws.

               Section 4.04.  Notices.

               All demands, notices and direction hereunder shall be in writing
or by telecopy and shall be deemed effective upon receipt to:

                       (a)    in the case of the Depositor,

                                      LaSalle Home Mortgage Corporation
                                      4242 North Harlem Avenue
                                      Norridge, Illinois 60634
                                      Attn:
                                           --------------------------------
                                      Phone:
                                             ------------------------------

or such other address as may hereafter be furnished in writing by the Depositor,
or

                       (b) in the case of the Purchaser, with respect to notices
pursuant to Section 2.01,

                                      [Purchaser]
                                      [Address]
                                      Attn:
                                           ----------------------------------
                                      Phone:
                                             --------------------------------
                                      Fax:
                                             --------------------------------


                                      R-10







<PAGE>

<PAGE>




                 with respect to all other notices pursuant to this Agreement,

                                  ------------------------------------- 
                                  [Address]
                                  Attn:
                                       --------------------------------
                                  Phone:
                                        -------------------------------
                                  Fax:
                                        -------------------------------

or such other address as may hereafter be furnished in writing by the Purchaser.

               Section 4.05.  Severability of Provisions.

               If any one or more of the covenants, agreements, provisions or
terms of this Agreement shall be for any reason whatsoever, including
regulatory, held invalid, then such covenants, agreements, provisions or terms
shall be deemed severable from the remaining covenants, agreements, provisions
or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement.

               Section 4.06.  Successors and Assigns.

               The provisions of this Agreement shall be binding upon and inure
to the benefit of the respective successors and assigns of the parties hereto,
and all such provisions shall inure to the benefit of the Certificateholders;
provided, however, that the rights under this Agreement cannot be assigned by
the Purchaser without the consent of the Depositor.

               Section 4.07.  Article and Section Headings.

               The article and section headings herein are for convenience of
reference only, and shall not limit or otherwise affect the meaning hereof.

               Section 4.08.  Confidentiality.

               The Purchaser agrees that all information supplied by or on
behalf of the Depositor pursuant to Sections 2.01 or 2.02, including individual
account information, is the property of the Depositor and the Purchaser agrees
to hold such information confidential and not to disclose such information.


                                      R-11







<PAGE>

<PAGE>


               IN WITNESS WHEREOF, the Depositor and the Purchaser have caused
their names to be signed hereto by their respective officers thereunto duly
authorized, all as of the day and year first above written.

                                      LASALLE HOME MORTGAGE CORPORATION

                                      By:
                                         ----------------------------------
                                      Name:
                                           ---------------------------------
                                      Title:
                                           ---------------------------------

                                      By:
                                         ------------------------------------
                                      Name:
                                           ----------------------------------
                                      Title:
                                            ----------------------------------


                                               R-12

<PAGE>



<PAGE>



                                   EXHIBIT 4.2






<PAGE>
<PAGE>


                                                                       Execution

                        Mortgage Loan Purchase Agreement

                  Mortgage Loan Purchase Agreement (the "Agreement"), dated as
of February 24, 1999, between Standard Federal Bank (the "Seller") and ABN AMRO
Mortgage Corporation (the "Purchaser").

                  Subject to the terms and conditions of this Agreement, the
Seller agrees to sell and the Purchaser agrees to purchase certain mortgage
loans (the "Mortgage Loans") as described herein and as identified on the
Mortgage Loan Schedule defined in Section 2 hereof. The Mortgage Loans will be
purchased on a servicing retained basis.

                  Now, therefore, in consideration of the premises and the
mutual agreements set forth herein, the parties agree as follows:

         SECTION 1. Purchase and Sale of the Mortgage Loans.

         (a) Pursuant to the terms hereof and upon satisfaction of the
conditions set forth herein, the Seller agrees to sell and the Purchaser agrees
to purchase, Mortgage Loans having the general characteristics set forth in this
Agreement and specifically identified on the Mortgage Loan Schedule, for the
Purchase Price set forth below in Section 3(a) hereof and having an aggregate
principal balance on and as of the date of such Mortgage Loan Schedule (the
"Cut-Off Date") of approximately $291,215,362 after deduction of principal
payments due on or before the Cut-Off Date (which amount may vary plus or minus
5% thereof), or such other aggregate principal balance as agreed by the
Purchaser and the Seller as evidenced by the actual aggregate principal balance
of the Mortgage Loans accepted by the Purchaser on the Closing Date (as defined
below).

         (b) Subject to mutual agreement between the Purchaser and the Seller,
the closing for the purchase and sale of the Mortgage Loans shall take place on
February 24, 1999 (the "Closing Date") at the office of Purchaser's counsel in
Chicago, Illinois or such other place as the parties shall agree.

         SECTION 2. Mortgage Loan Schedule. Attached to this Agreement as
Schedule 1 is a listing of the Mortgage Loans evidenced by promissory notes,
mortgage notes or other evidence of indebtedness (the "Mortgage Notes")
evidencing the indebtedness of an obligor (the "Mortgagor") under the mortgages,
deeds of trust or other instruments securing a Mortgage Loan (the "Mortgages")
to be purchased by and delivered to the Purchaser on the Closing Date (as such
may be amended prior to the Closing Date by mutual agreement of the parties)
(the "Mortgage Loan Schedule"). The "Mortgage Loan Schedule" as of the Closing
Date shall refer to the Mortgage Loan Schedule as delivered on the Cut-off Date
related to such Mortgage Loans






<PAGE>

<PAGE>




to be purchased by or on behalf of the Purchaser pursuant to the terms of this
Agreement. The Mortgage Loan Schedule shall contain as to each Mortgage Loan
listed thereon, at a minimum, the Mortgage Loan information indicated on
Schedule 2 hereto.

         SECTION 3. Purchase Price.

         (a) In exchange for the Mortgage Loans, on the Closing Date, the
Purchaser shall transfer to the Seller by wire transfer in immediately available
funds the purchase price (the "Purchase Price") which is equal to the principal
balance thereof as of the Cut-Off Date plus any accrued and unpaid interest
thereon to such Cut-Off Date.

         (b) The Purchaser shall be entitled to all scheduled payments of
principal and interest due with respect to the Mortgage Loans after the Cut-Off
Date, and all other recoveries of principal and interest collected after the
Cut-Off Date (other than in respect of principal and interest on the Mortgage
Loans due on or before the Cut-Off Date). The Seller shall be entitled to all
scheduled payments of principal and interest due with respect to the Mortgage
Loans on or before the Cut-Off Date, and all other recoveries of principal and
interest collected on or before the Cut-Off Date (other than in respect of
principal and interest on the Mortgage Loans due after the Cut-Off Date). The
Principal Balance of each Mortgage Loan as of the Cut-Off Date is determined
after deduction of payments of principal due on or before the Cut-Off Date
whether or not collected. Therefore, payments of scheduled principal and
interest prepaid for a date due following the Cut-Off Date shall not be deducted
from the Principal Balance as of the Cut-Off Date but such prepaid amounts shall
belong to and be promptly remitted to the Purchaser.

         SECTION 4. Examination of Mortgage Files.

         Prior to the Closing Date, the Seller will have made files for each
Mortgage Loan, that consist at least of the documents listed on Schedule 3
attached hereto (with respect to each Mortgage Loan, a "Mortgage File", and
collectively, the "Mortgage Files"), available to the Purchaser or its agents,
for examination at the Seller's offices or such other location as shall
otherwise be agreed upon by the Purchaser and the Seller. The Purchaser may
purchase all or part of the Mortgage Loans with or without conducting any
partial or complete examination. The fact that the Purchaser or its agents have
conducted or have failed to conduct any partial or complete examination of the
Mortgage Files shall not affect the Purchaser's rights under this Agreement,
including, but not limited to, the rights to demand repurchase, substitution or
other relief as provided in this Agreement.

         SECTION 5.    Transfer of Mortgage Loans; Possession of Mortgage Files.

         (a) On the Closing Date, subject to the satisfaction of the terms and
conditions hereof the Seller shall sell, transfer, assign, set over and
otherwise convey to the Purchaser, without recourse, but subject to the terms of
this Agreement, all right, title and interest of the Seller in and to the
Mortgage Loans and all proceeds thereof, wherever located, including without
limitation, all amounts in respect of principal and interest received or
receivable with respect to




                                      -2-



<PAGE>

<PAGE>





Mortgage Loan payments due after the Cut-Off Date (and including scheduled
payments of principal and interest due after the Cut-Off Date but received by
the Seller on or before the CutOff Date, but not including payments of principal
and interest due on the Mortgage Loans on or before the Cut-Off Date), together
with the proceeds of any related mortgage insurance policies. Such transfer
shall be made directly to the Purchaser in accordance with the letter delivered
to the Seller by the Purchaser attached hereto as Exhibit A (the "Instruction
Letter"). The Seller's records will accurately reflect the sale of each Mortgage
Loan to the Purchaser.

         (b) The ownership of each Mortgage Loan and the related Mortgage Note,
the Mortgage and the contents of the related Mortgage File shall be, upon
satisfaction of subsection 5(a) hereof, vested in the Purchaser and the
ownership of all records and documents with respect to such Mortgage Loan
prepared by or which come into the possession of the Seller shall immediately
vest in the Purchaser and shall be retained and maintained by the Seller at the
will and for the benefit of the Purchaser in a custodial capacity only. The
Seller shall deliver to the Purchaser or its agent in accordance with the
instructions set forth in Exhibit A, simultaneously with the execution and
delivery of this Agreement or prior to the Closing Date, all of the documents
pertaining to each Mortgage Loan.

         (c) The transfer of the Mortgage Loans as described herein shall be
absolute and is intended by the parties to be a sale. In the event that a court
deems the conveyance set forth herein not to constitute a sale, the Seller shall
have granted to the Purchaser and the Trustee a first priority security interest
in the Mortgage Loans and in the proceeds thereof of any kind or nature
whatsoever, and in the proceeds of any related insurance policies, subject to
the satisfaction or waiver of the conditions set forth in Section 11 hereof, and
shall take, or shall cause to have been taken, all steps necessary prior to the
Closing Date to perfect such security interest in the Purchaser.

         SECTION 6. Books and Records.

         On the Closing Date, following the sale of the Mortgage Loans to the
Purchaser, title to each Mortgage and the related Mortgage Note shall be
transferred to the Purchaser or its assignee in accordance with this Agreement.
All rights arising out of the Mortgage Loans after the Cut-Off Date including,
but not limited to, any and all funds received on or in connection with a
Mortgage Loan and due after the Cut-Off Date shall be received and held by the
Seller in a custodial capacity for the benefit of the Purchaser or its assignee
as the owner of the Mortgage Loans in accordance herewith and shall be delivered
or caused to be delivered by the Seller to the Purchaser or its assignee on or
immediately following the Closing Date. Any funds received by the Seller, the
Purchaser or LaSalle Home Mortgage Corporation after the Cut-Off Date but due
prior to the Cut-Off Date shall remain the property of the Seller and shall be
promptly remitted to the Seller.


                                      -3-



<PAGE>

<PAGE>




         SECTION 7.    Further Actions; Financing Statements.

         (a) In furtherance of the provisions of Section 5(c) hereof, the Seller
agrees to take or cause to be taken such further actions to execute, deliver and
file or cause to be executed, delivered and filed, such further documents and
instruments (including, without limitation, any UCC financing statements) as may
be necessary, or as the Purchaser may reasonably request, in order to perfect
and maintain the security interest created pursuant to said section and to
otherwise fully effectuate the purposes, terms and conditions of this Agreement,
and the Purchaser shall cooperate in any such action.

         (b) The Seller shall: (i) promptly execute, deliver, and file any
financing statements, amendments, continuation statements, assignments,
certificates and other documents with respect to such security interest as may
be necessary to enable the Purchaser to perfect or to maintain the perfection of
such security interest, each in form and substance satisfactory to the
Purchaser; and the Seller hereby grants to the Purchaser, subject to the
satisfaction or waiver of the conditions set forth in Section 11 hereof, the
right, at the Purchaser's option, to file any or all such financing statements,
amendments, continuation statements, assignments, certificates and other
documents pursuant to the UCC and otherwise without its signature and hereby
irrevocably appoints the Purchaser, subject to the satisfaction or waiver of the
conditions set forth in Section 11 hereof, as its attorney-in-fact to execute,
deliver and file any such financing statements, amendments, continuation
statements, assignments, certificates and other documents in the Seller's name
and to perform all other acts which the Purchaser deems appropriate to perfect
or to maintain the perfection of the security interest; and (ii) notify the
Purchaser within five (5) days after the occurrence of any of the following: (A)
any change in the Seller's corporate name or any trade name; (B) any change in
the Seller's location of its chief executive office or principal place of
business; and (C) any merger or consolidation or other change in Seller's
identity or material change in its corporate structure.

         SECTION 8. Representations, Warranties and Agreements of Seller.

         (a) The Seller hereby represents and warrants to the Purchaser as of
the Closing Date (or such other date as is specified in the related
representation or warranty) as follows:

                  (i) The Seller has been duly created and is validly existing
         as a Federal Savings Bank under the laws of the United States;

                  (ii) The execution and delivery of this Agreement by the
         Seller and its performance of and compliance with the terms of this
         Agreement will not violate the Seller's charter or by-laws or will not
         conflict with or result in a breach of any of the terms or provisions
         of, or constitute a default under, any indenture, mortgage, deed of
         trust, loan agreement or other material agreement or instrument to
         which the Seller is a party or by which the Seller or to which any of
         the property or assets of the Seller is subject;

                                      -4-



<PAGE>

<PAGE>




                  (iii) This Agreement, assuming due authorization, execution
         and delivery by the Purchaser, constitutes a valid and legally binding
         obligation of the Seller, enforceable against the Seller in accordance
         with its terms, subject, as to enforcement, to bankruptcy, insolvency,
         reorganization and other similar laws of general applicability relating
         to or affecting creditors' rights and to general equity principles,
         regardless of whether such enforcement is considered in a proceeding in
         equity or at law;

                  (iv) The Seller is not in default with respect to any order or
         decree of any court or any order, regulation or demand of any federal,
         state, municipal or governmental agency, which default might have
         consequences that would materially and adversely affect the condition
         (financial or other) or operations of the Seller or its properties or
         might have consequences that would affect its performance hereunder;

                  (v) No litigation is pending or, to the best of the Seller's
         knowledge, threatened against the Seller which would prohibit its
         entering into this Agreement or performing its obligations under this
         Agreement;

                  (vi) The Seller is an approved conventional seller/servicer
         for FNMA or FHLMC in good standing;

                  (vii) The consummation of the transactions contemplated by
         this Agreement are in the ordinary course of business of the Seller,
         and the transfer, assignment and conveyance of the Mortgage Notes and
         the Mortgages by the Seller pursuant to this Agreement is not subject
         to the bulk transfer or any similar statutory provisions in effect in
         the State of Michigan;

                  (viii) With respect to each Mortgage Loan:

                                    (a) that the information set forth in the
                  Mortgage Loan Schedule appearing as an exhibit to this
                  Agreement is true and correct in all material respects at the
                  date or dates respecting which such information is furnished
                  as specified therein;

                                    (b) the Seller is the sole owner and holder
                  of each Mortgage Loan free and clear of all liens, pledges,
                  charges or security interests of any nature and has full right
                  and authority, subject to no interest or participation of, or
                  agreement with, any other party, to sell and assign the same;

                                    (c) no payment of principal of or interest
                  on or in respect of any Mortgage Loan is 30 days or more past
                  due from the Due Date of such payment;




                                      -5-



<PAGE>

<PAGE>



                                    (d) to the best of the Seller's knowledge,
                  as of the date of the transfer of the Mortgage Loans to the
                  Purchaser, there is no valid offset, defense or counterclaim
                  to any Mortgage Note or Mortgage;

                                    (e) there is no proceeding pending, or to
                  the best of the Seller's knowledge, threatened for the total
                  or partial condemnation of any of the real property, together
                  with any improvements thereto, securing the indebtedness of
                  the Mortgagor under the related Mortgage Loan (the "Mortgaged
                  Property") and the Mortgaged Property is free of material
                  damage and is in good repair and neither the Mortgaged
                  Property nor any improvement located on or being part of the
                  Mortgaged Property is in violation of any applicable zoning
                  law or regulation;

                                    (f) that each Mortgage Loan complies in all
                  material respects with applicable state or federal laws,
                  regulations and other requirements, pertaining to usury, equal
                  credit opportunity and disclosure laws, and each Mortgage Loan
                  was not usurious at the time of origination;

                                    (g) to the best of the Seller's knowledge,
                  all taxes, governmental assessments and insurance premiums
                  previously due and owing, and which may become a lien against
                  the Mortgaged Property, with respect to the Mortgaged Property
                  have been paid;

                                    (h) that each Mortgage Note and the related
                  Mortgage are genuine and each is the legal, valid and binding
                  obligation of the maker thereof, enforceable in accordance
                  with its terms except as such enforcement may be limited by
                  bankruptcy, insolvency, reorganization or other similar laws
                  affecting the enforcement of creditors' rights generally and
                  by general equity principles (regardless of whether such
                  enforcement is considered in a proceeding in equity or at
                  law); all parties to the Mortgage Note and the Mortgage had
                  legal capacity to execute the Mortgage Note and the Mortgage;
                  and each Mortgage Note and Mortgage have been duly and
                  properly executed by the Mortgagor;

                                    (i) that each Mortgage is a valid and
                  enforceable first lien on the property securing the related
                  Mortgage Note, and that each Mortgage Loan is covered by an
                  ALTA mortgagee title insurance policy or other form of policy
                  or insurance generally acceptable to FNMA or FHLMC, issued by,
                  and is a valid and binding obligation of, a title insurer
                  acceptable to FNMA or FHLMC insuring the originator, its
                  successor and assigns, as to the lien of the Mortgage in the
                  original principal amount of the Mortgage Loan subject only to
                  (a) the lien of current real property taxes and assessments
                  not yet due and payable, (b) covenants, conditions and
                  restrictions, rights of way, easements and other matters of
                  public record as of the date of recording of such Mortgage
                  acceptable to mortgage lending institutions in the area in
                  which the Mortgaged Property is located or specifically
                  referred to in the appraisal performed in connection with


                                      -6-



<PAGE>

<PAGE>




                  the origination of the related Mortgage Loan and (c) such
                  other matters to which like properties are commonly subject
                  which do not individually, or in the aggregate, materially
                  interfere with the benefits of the security intended to be
                  provided by the Mortgage;

                                    (j) neither the Seller nor any prior holder
                  of any Mortgage has, except as the Mortgage File may reflect,
                  modified the Mortgage in any material respect; satisfied,
                  cancelled or subordinated such Mortgage in whole or in part;
                  released such Mortgaged Property in whole or in part from the
                  lien of the Mortgage; or executed any instrument of release,
                  cancellation, modification or satisfaction;

                                    (k) that each Mortgaged Property consists of
                  a fee simple estate, a leasehold estate or condominium form of
                  ownership in real property;

                                    (l) the condominium projects that include
                  the condominiums that are the subject of any condominium loan
                  are generally acceptable to FNMA or FHLMC;

                                    (m) no foreclosure action is threatened or
                  has been commenced (except for the filing of any notice of
                  default) with respect to the Mortgage Loan; and except for
                  payment delinquencies not in excess of 30 days, to the best of
                  the Seller's knowledge, there is no default, breach, violation
                  or event of acceleration existing under the Mortgage or the
                  related Mortgage Note and no event which, with the passage of
                  time or with notice and the expiration of any grace or cure
                  period, would constitute a default, breach, violation or event
                  of acceleration; and the Seller has not waived any default,
                  breach, violation or event of acceleration;

                                    (n) Each Mortgage Loan was originated on
                  FNMA or FHLMC uniform instruments for the state in which the
                  mortgaged property is located;

                                    (o) that based upon a representation by each
                  Mortgagor at the time of origination or assumption of the
                  applicable Mortgage Loan, 100% of the Mortgage Loans measured
                  by Principal Balance were to be secured by owner-occupied
                  residences and no more than 0% of the Mortgage Loans measured
                  by Principal Balance were to be secured by non-owner-occupied
                  residences;

                                    (p) that an appraisal of each Mortgaged
                  Property was conducted at the time of origination of the
                  related Mortgage Loan, and that each such appraisal was
                  conducted in accordance with FNMA or FHLMC criteria, on FNMA
                  or FHLMC forms and comparables on at least three properties
                  were obtained;


                                      -7-



<PAGE>

<PAGE>




                                   (q) that no Mortgage Loan had a Loan-to-Value
                  Ratio at origination in excess of 95%;

                                   (r) the Mortgage Loans were not selected in
                  a manner to adversely affect the interests of the Purchaser
                  and the Seller knows of no conditions which reasonably would
                  cause it to expect any Mortgage Loan to become delinquent or
                  otherwise lose value;

                                   (s) each Mortgage Loan was either (A)
                  originated directly by or closed in the name of either: (i) a
                  savings and loan association, savings bank, commercial bank,
                  credit union, insurance company, or similar institution which
                  is supervised and examined by a federal or state authority or
                  (ii) a mortgagee approved by the Secretary of Housing and
                  Urban Development pursuant to Sections 203 and 211 of the
                  National Housing Act or (B) originated or underwritten by an
                  entity employing underwriting standards consistent with the
                  underwriting standards of an institution as described in
                  subclause (A)(i) or (A)(ii) above;

                                   (t) each Mortgage Loan is a "qualified
                  mortgage" within the meaning of Section 860G of the Internal
                  Revenue Code of 1986; and

                                   (u) each Mortgage Loan that has a
                  Loan-to-Value Ratio in excess of 80% is covered by a primary
                  mortgage insurance policy.

                  It is understood and agreed that the representations and
         warranties set forth in this Section 8 shall survive the sale of the
         Mortgage Loans to the Purchaser and shall inure to the benefit of the
         Purchaser, notwithstanding any restrictive or qualified endorsement on
         any Mortgage Note or assignment of Mortgage or the examination of any
         Mortgage File.

                  Upon discovery by either the Seller, the Purchaser or its
         designees of a breach of any of the foregoing representations or
         warranties of the Seller which materially and adversely affects (1) the
         value of any of the Mortgage Loans actually delivered or (2) the
         interests of the Purchaser therein, the party discovering such breach
         shall give prompt written notice to the other. Within 90 (ninety) days
         of its discovery or its receipt of notice of any such breach of a
         representation or warranty, the Seller shall, with respect to the
         Mortgage Loan(s) to which such breach relates, (i) cure such breach in
         all material respects (except for a breach of that portion of the
         representation and warranty relating to any casualty from the presence
         of hazardous waste or hazardous substances), (ii) repurchase such
         Mortgage Loan or Mortgage Loans (or any property acquired in respect
         thereof) from the Purchaser at the Purchase Price, as adjusted for the
         then current principal balance or (iii) within the 90 (ninety)-day
         period following the Closing Date substitute another mortgage loan for
         such Mortgage Loan. Such substitute mortgage loan shall on the date of
         substitution, (i) have a principal


                                      -8-



<PAGE>

<PAGE>




         balance not in excess of the principal balance of the defective
         Mortgage Loan, (ii) be accruing interest at a rate of interest at least
         equal to that of the defected Mortgage Loan, (iii) have a remaining
         term to stated maturity not greater than, and not more than two years
         less than, that of the Mortgage Loan so substituted, (iv) have an
         original loan-to-value ratio not higher than that of the Mortgage Loan
         so substituted and a current loan-to-value ratio not higher than that
         of the Mortgage Loan so substituted, and (v) comply with all the
         representations and warranties relating to Mortgage Loans set forth
         herein, as of the date of substitution (such mortgage loan being
         referred to herein as a "Qualifying Substitute Mortgage Loan"). Except
         as set forth in Section 13 hereof, it is understood and agreed that the
         obligations of the Seller set forth in this Section 8 to cure,
         substitute for or repurchase a defective Mortgage Loan constitute the
         sole remedies of the Purchaser respecting a breach of the foregoing
         representations and warranties.

                  The Purchaser, upon receipt by it of the full amount of the
         Purchase Price as adjusted for the then current principal balance for a
         Mortgage Loan that is repurchased, or upon receipt of the Mortgage File
         for a Qualifying Substitute Mortgage Loan for a Mortgage Loan that is
         substituted or repurchased, shall release or cause to be released and
         reassign to the Seller the related Mortgage File for the Mortgage Loan
         that is substituted and shall execute and deliver such instruments of
         transfer or assignment, in each case without recourse, representation,
         or warranty, as shall be necessary to vest in the Seller or its
         designee or assignee title to any such substituted Mortgage Loan
         released pursuant hereto, free and clear of all security interests,
         liens and other encumbrances created by this Agreement, which
         instruments shall be prepared by the Seller at its expense and shall be
         reasonably acceptable to the Purchaser, and the Purchaser shall have no
         further responsibility with respect to the Mortgage File relating to
         such Mortgage Loan that is substituted.

                  Any cause of action against the Seller or relating to or
         arising out of the breach of any representations and warranties made in
         this Section 8 shall accrue as to any Mortgage Loan upon (i) discovery
         of such breach by the Purchaser or notice thereof by the Seller to the
         Purchaser, (ii) failure by the Seller to cure such breach, repurchase
         such Mortgage Loan or substitute a Qualifying Substitute Mortgage Loan
         as specified above, and (iii) demand upon the Seller by the Purchaser
         for all amounts payable in respect of such Mortgage Loan.

         SECTION 9. Representations, Warranties and Agreements of Purchaser.

         (a) The Purchaser hereby represents and warrants to the Seller, as of
the date hereof (or such other date as is specified in the related
representation or warranty) as follows:


                                      -9-



<PAGE>

<PAGE>




                  (i) The Purchaser is a corporation duly formed and validly
         existing under the laws of the State of Delaware;

                  (ii) The execution and delivery of this Agreement by the
         Purchaser and its performance of and compliance with the terms of this
         Agreement will not violate the Purchaser's corporate charter or by-laws
         or will not conflict with or result in a breach of any of the terms or
         provisions of, or constitute a default under, any indenture, mortgage,
         deed of trust, loan agreement or other material agreement or instrument
         to which the Purchaser is a party or by which the Purchaser or to which
         any property or assets of the Purchaser is subject;

                  (iii) This Agreement, assuming due authorization, execution
         and delivery by the Seller, constitutes a valid and legally binding
         obligation of the Purchaser, enforceable against the Purchaser in
         accordance with its terms, subject, as to enforcement, to bankruptcy,
         insolvency, reorganization and other similar laws of general
         applicability relating to or affecting creditors' rights and to general
         equity principles, regardless of whether such enforcement is considered
         in a proceeding in equity or at law;

                  (iv) The Purchaser is not in default with respect to any order
         or decree of any court or any order, regulation or demand of any
         federal, state, municipal or governmental agency, which the Purchaser
         default might have consequences that would materially and adversely
         affect the condition (financial or other) or operations of the
         Purchaser or its properties or might have consequences that would
         affect its performance hereunder; and

                  (v) No litigation is pending or, to the best of the
         Purchaser's knowledge, threatened against the Purchaser which would
         prohibit its entering into this Agreement or performing its obligations
         under this Agreement;

         SECTION 10. Purchaser's Conditions to Closing. The obligations of the
Purchaser under this Agreement shall be subject to the satisfaction, on or prior
to the Closing Date, of the following conditions:

         (a) The obligations of the Seller required to be performed by it on or
prior to the Closing Date pursuant to the terms of this Agreement shall have
been duly performed and complied with and all of the representations and
warranties of the Seller under this Agreement shall be true and correct as of
the date hereof and as of the Closing Date, and no event shall have occurred
which, with notice or the passage of time, or both, would constitute a default
under this Agreement, and the Purchaser shall have received a certificate to
that effect signed by an Authorized Officer (as defined below) of the Seller.

         (b) The Purchaser or the Purchaser's document custodian shall have
received, or the Purchaser's attorney shall have received in escrow, all of the
following closing documents, in


                                      -10-



<PAGE>

<PAGE>




such forms as are agreed upon and acceptable to the Purchaser, duly executed by
all signatories other than the Purchaser, as required pursuant to the respective
terms thereof:

                  (i) An assignment or assignments of the Mortgage Loans to the
         Purchaser substantially in the form attached hereto as Exhibit B with
         such changes as are required to adapt the assignment to the proper form
         in the jurisdiction where the related Mortgage Property is located, and
         each original Mortgage Note, duly endorsed originally or by facsimile,
         without recourse, to the Purchaser, in each case in accordance with the
         instructions set forth in Exhibit A attached hereto, which assignment
         or assignments and Mortgage Note shall be delivered to and held by the
         Purchaser or its agent on behalf of the Purchaser;

                  (ii) The Mortgage Loan Schedule prepared by Purchaser dated as
         of the related Closing Date and attached hereto;

                  (iii) A certificate signed by an officer, which officer may be
         either a senior vice president, a vice president, an assistant vice
         president or assistant secretary (an "Authorized Officer"), dated as of
         the Closing Date, substantially in the form attached hereto as Exhibit
         C to the parties hereto, and attached thereto copies of the charter and
         by-laws and a Good Standing Certificate or a memorandum setting forth
         the verbal assurances from the appropriate regulatory authorities with
         respect to the Seller will be immediately forthcoming; and

                  (iv) An opinion of Seller's counsel in substantially the form
         attached hereto as Exhibit D.

                  (v) A security release certification, in a form acceptable to
         the Purchaser, executed by the appropriate mortgagee or secured party,
         if any of the Mortgage Loans have at any time been subject to any
         security interest, pledge or hypothecation for the benefit of such
         person.

         (c) The Seller will furnish to the Purchaser such other certificates of
its officers or others and such other documents to evidence fulfillment of the
conditions set forth in this Agreement as the Purchaser and its attorney may
reasonably request.

         SECTION 11. Seller's Conditions to Closing. The obligations of the
Seller under this Agreement shall be subject to the satisfaction, on or prior to
the Closing Date, of the following conditions:

         (a) The obligations of the Purchaser required to be performed by it on
or prior to the Closing Date pursuant to the terms of this Agreement shall have
been duly performed and complied with and all of the representations and
warranties of the Purchaser under this Agreement shall be true and correct as of
the date hereof and as of the Closing Date, and no event shall have occurred
which, with notice or the passage of time, or both, would constitute a


                                      -11-



<PAGE>

<PAGE>




default under this Agreement, and the Seller shall have received a certificate
to that effect signed by an Authorized Officer of the Purchaser.

         (b) The Seller shall have received, or the Seller's attorney shall have
received in escrow, all of the following closing documents, in such forms as are
agreed upon and acceptable to the Seller, duly executed by all signatories other
than the Seller as required pursuant to the respective terms thereof:

                  (i) A certificate signed by an Authorized Officer dated as of
         the Closing Date, in the form acceptable to the parties hereto, and
         attached thereto the resolutions of the Purchaser authorizing the
         transactions contemplated by this Agreement, together with copies of
         the Articles of Association and by-laws as of a recent date with
         respect to the Purchaser;

         (c) The Purchaser will furnish to the Seller such other certificates of
its officers or others and such other documents to evidence fulfillment of the
conditions set forth in this Agreement as the Seller and its attorney may
reasonably request.

         SECTION 12. Indemnification.

         (a) The Seller agrees to indemnify and hold harmless the Purchaser
against any and all losses, claims, expenses, damages or liabilities to which
Purchaser may become subject, insofar as such losses, claims, expenses, damages
or liabilities (or actions in respect thereof) arise out of or are based upon
any representation or warranty made by the Seller in Section 8 hereof on which
Purchaser has relied, being, or alleged to be, materially untrue or incorrect.
This indemnity will be in addition to any liability which the Seller may
otherwise have.

         (b) The Purchaser agrees to indemnify and hold harmless the Seller
solely in its capacity as seller of the Mortgage Loans against any and all
losses, claims, expenses, damages or liabilities to which the Seller may become
subject, insofar as such losses, claims, expenses, damages or liabilities (or
actions in respect thereof) arise out of or are based upon any representation or
warranty made by the Purchaser in Section 9 hereof on which the Seller has
relied, being, or alleged to be, materially untrue or incorrect (notwithstanding
the Purchaser's lack of knowledge with respect to the substance of any
representation or warranty to which Section 9 applies which is made to the best
of the Purchaser's knowledge). This indemnity will be in addition to any
liability which the Purchaser may otherwise have.

         (c) Promptly after receipt by either the Purchasers or the Seller of
notice of the commencement of any action or proceeding in any way relating to or
arising from this Agreement, such party will notify the other party of the
commencement thereof; but the omission so to notify the party from whom
indemnification is sought (the "Indemnifying Party") will not relieve the
Indemnifying Party from any liability which it may have to the party seeking
indemnification (the "Indemnified Party") except to the extent that the
Indemnifying Party is adversely affected by the lack of notice. In case any such
action is brought against the


                                      -12-



<PAGE>

<PAGE>




Indemnified Party, and it notifies the Indemnifying Party of the commencement
thereof, the Indemnifying Party will be entitled to participate in the defense
(with the consent of the Indemnified Party which shall not be unreasonably
withheld) of such action at the Indemnifying Party's expense.

         SECTION 13. Notices. All demands, notices and communications hereunder
shall be in writing and shall be deemed to have been duly given if mailed, by
registered or certified mail, return receipt requested, or, if by other means,
when received by the other party. Notices to the Seller shall be directed to
InterFirst, 777 East Eisenhower Parkway, Ann Arbor, Michigan 48108, Attention:
Steve Kapp - Vice President with a copy to Standard Federal Bank, 2600 West Big
Beaver Road, Troy, Michigan 48084, Attention: Karen Severn Jackson - Vice
President; and notices to the Purchaser shall be directed to ABN AMRO Mortgage
Corporation, 181 West Madison Street, Suite 3250, Chicago, Illinois 60602,
Attention: Maria Fregosi - Director - ABN AMRO Mortgage Operations; or such
other addresses as may hereafter be furnished to the other party by like notice.

         SECTION 14. Termination. This Agreement may be terminated (i) by the
mutual consent of the parties hereto, or (ii) by the Purchaser if the conditions
to the Purchaser's obligations to closing set forth under Section 10 hereof are
not fulfilled as and when required to be fulfilled or (iii) by the Seller if the
Purchaser's obligations under Section 11 hereof are not fulfilled as and when
required. In the event of a termination pursuant to Section 14(ii), the Seller
agrees that it will pay the out-of-pocket fees and expenses of the Purchaser in
connection with the transactions contemplated by this Agreement and in the event
of a termination pursuant to Section 14(iii), the Purchaser agrees that it will
pay the out-of-pocket fees and expenses of the Seller in connection with the
transactions contemplated by this Agreement.

         SECTION 15. Representations, Warranties and Agreements to Survive
Delivery. All representations, warranties and agreements contained in this
Agreement, or in certificates of officers of the Seller and the Purchaser
submitted pursuant hereto, shall remain operative and in full force and effect
and shall survive transfer and sale of the Mortgage Loans to the Purchaser.

         SECTION 16. Severability. If any provision of this Agreement shall be
prohibited or invalid under applicable law, the Agreement shall be ineffective
only to such extent, without invalidating the remainder of this Agreement.

         SECTION 17. Counterparts. This Agreement may be executed in any number
of counterparts, each of which shall be an original, but both of which together
shall constitute one and the same agreement.

         SECTION 18. Governing Law. This Agreement shall be deemed to have been
made in the State of New York and shall be interpreted in accordance with the
laws of such state without regard to the principles of conflicts of law of such
state.



                                      -13-



<PAGE>

<PAGE>



         SECTION 19. Further Assurances. The Seller and the Purchaser agree to
execute and deliver such instruments and take such actions as the other party
may, from time to time, reasonably request in order to effectuate the purpose
and to carry out the terms of this Agreement.

         SECTION 20. Successors and Assigns. This Agreement shall be binding
upon and inure to the benefit of and be enforceable by the Seller and the
Purchaser and their permitted successors and assigns. The Seller acknowledges
and agrees that the Purchaser may assign its rights under this Agreement. Any
person into which the Seller may be merged or consolidated (or any person
resulting from any merger or consolidation involving the Seller), or any person
succeeding to the business of the Seller shall be considered the "successor" of
the Seller hereunder. Except as provided in the two preceding sentences, this
Agreement cannot be assigned, pledged or hypothecated by any party hereto
without the written consent of the other party to this Agreement.
Notwithstanding anything to the contrary in this Section 20, the parties hereto
agree that the Purchaser has the right to assign its rights and interest in, to
and under Section 8 hereof.

         SECTION 21. Amendments. No term or provision of this Agreement may be
waived or modified unless such waiver or modification is in writing and signed
by a duly authorized officer of the party against whom such waiver or
modification is sought to be enforced.


                                      -14-



<PAGE>

<PAGE>




         IN WITNESS WHEREOF, the Seller and the Purchaser have caused their
names to be signed hereto by their respective duly authorized officers as of the
date first above written.

                                    Standard Federal Bank, as Seller

                                    By: /s/ Stewart W. Fleming
                                       ---------------------------------
                                       Name:  Stewart W. Fleming
                                       Title: Senior Vice President

                                                Mortgage Loan Purchase Agreement
                                                (sale from SFB to Depositor)







<PAGE>

<PAGE>




                                    ABN AMRO Mortgage Corporation,
                                    as Purchaser

                                    By: /s/ Stewart W. Fleming
                                        ------------------------------
                                        Name:  Stewart W. Fleming
                                        Title: Senior Vice President

                                                Mortgage Loan Purchase Agreement
                                                (sale from SFB to Depositor)






<PAGE>

<PAGE>




                                   SCHEDULE 1

                             MORTGAGE LOAN SCHEDULE

                A copy of the Mortgage Loan Schedule may be obtained by
contacting the Registrant.







<PAGE>

<PAGE>


                                   SCHEDULE 2

                       MORTGAGE LOAN SCHEDULE INFORMATION

         Each Mortgage Loan shall be identified by at least the following
details, among others, relating to each Mortgage Loan:

    (i)     the loan number of the Mortgage Loan and name of the related 
            Mortgagor;

    (ii)    the street address of the Mortgaged Property including city,
            state and zip code;

    (iii)   the mortgage interest rate as of the Cut-Off Date;

    (iv)    the original term and maturity date of the  related Mortgage
            Note;

    (v)     the original principal balance;

    (vi)    the first payment date;

    (vii)   the monthly payment in effect as of the Cut-Off Date;

    (viii)  the date of the last paid installment of interest;

    (ix)    the unpaid principal balance as of the close of business on the
            Cut-Off Date;

    (x)     the loan-to-value ratio at origination and as of  the Cut-Off Date;

    (xi)    the type of property;

    (xii)   the nature of occupancy at origination;

    (xiii)  the county in which Mortgaged Property is located, if available;
            and

    (xiv)   the Closing Date.






<PAGE>

<PAGE>




                                   SCHEDULE 3

                            MORTGAGE FILE INFORMATION

                  Each Mortgage File shall include at least the following 
documents, among others, with respect to each Mortgage Loan transferred and
assigned from the Seller to the Purchaser, or its agent:

             (i)  the original Mortgage Note bearing all intervening
                  endorsements endorsed, "Pay to the order of Chase Bank of
                  Texas, National Association for the benefit of the
                  Certificateholders of ABN AMRO Mortgage Corporation Series
                  1999-1 Attn: Corporate Trust Department, 600 Travis Street,
                  Houston, TX 77002, without recourse" and signed in the name of
                  the Seller by an Authorized Officer showing an unbroken chain
                  of title from the originator thereof to the person endorsing;

             (ii) (a) the original Mortgage with evidence of recording thereon,
                  and if the Mortgage was executed pursuant to a power of
                  attorney, a certified true copy of the power of attorney
                  certified by the recorder's office, with evidence of recording
                  thereon, or certified by a title insurance company or escrow
                  company to be a true copy thereof; provided that if such
                  original Mortgage or power of attorney cannot be delivered
                  with evidence of recording thereon on or prior to the
                  Closing Date because of a delay caused by the public
                  recording office where such original Mortgage has been
                  delivered for recordation or because such original Mortgage
                  has been lost, the Seller shall deliver or cause to be
                  delivered to the Purchaser a true and correct copy of such
                  Mortgage, together with (1) in the case of a delay caused by
                  the public recording office, a certificate signed by an
                  Authorized Officer of the Seller stating that such original
                  Mortgage has been dispatched to the appropriate public
                  recording official for recordation or (2) in the case of an
                  original Mortgage that has been lost, a certificate by the
                  appropriate county recording office where such Mortgage is
                  recorded or from a title insurance company or escrow company
                  indicating that such original was lost and the copy of the
                  original mortgage is a true and correct copy;

                  (b) the original assignment to "Chase Bank of Texas, National
                  Association, as Trustee," which assignment shall be in form
                  and substance acceptable for recording, or a copy certified by
                  the Seller as a true and correct copy of the original
                  assignment which has been sent for recordation. Subject to the
                  foregoing, such assignments may, if permitted by law, be by
                  blanket assignments for Mortgage Loans covering Mortgaged
                  Properties situated within the same county. If the assignment






<PAGE>

<PAGE>




                  is in blanket form, a copy of the assignment shall be included
                  in the related individual Mortgage File;

           (iii)  the originals of any and all instruments that modify the terms
                  and conditions of the Mortgage Note, including but not limited
                  to modification, consolidation, extension and assumption
                  agreements including any adjustable rate mortgage (ARM) rider,
                  if any;

           (iv)   the originals of all required intervening assignments, if any
                  with evidence of recording thereon, and if such assignment was
                  executed pursuant to a power of attorney, a certified true
                  copy of the power of attorney certified by the recorder's
                  office, with evidence of recording thereon, or certified by a
                  title insurance company or escrow company to be a true copy
                  thereof; provided that if such original assignment or power of
                  attorney cannot be delivered with evidence of recording
                  thereon on or prior to the Closing Date because of a
                  delay caused by the public recording office where such
                  original assignment has been delivered for recordation or
                  because such original assignment has been lost, the Seller
                  shall deliver or cause to be delivered to the Purchaser a true
                  and correct copy of such assignment, together with (a) in the
                  case of a delay caused by the public recording office, a
                  certificate signed by an Authorized Officer of the Seller
                  stating that such original assignment has been dispatched to
                  the appropriate public recording official for recordation or
                  (b) in the case of an original assignment that has been lost,
                  a certificate by the appropriate county recording office where
                  such assignment is recorded or from a title insurance company
                  or escrow company indicating that such original was lost and
                  the copy of the original assignment is a true and correct
                  copy;

           (v)    the original mortgage policy of title insurance (including, if
                  applicable, the endorsement relating to the negative
                  amortization of the Mortgage Loans) or in the event such
                  original title policy is unavailable, any one of an original
                  title binder, an original preliminary title report or an
                  original title commitment or a copy thereof certified by the
                  title company with the original policy of title insurance to
                  follow within 180 days of the Closing Date;

           (vi)   the mortgage insurance certificate;

           (vii)  hazard insurance certificates and copies of the Hazard
                  Insurance Policy and, if applicable, flood insurance policy;
                  and

           (viii) any and all other documents, opinions and certificates
                  executed and/or delivered by the related Mortgagor and/or its
                  counsel in connection with


                                      -2-



<PAGE>

<PAGE>




                  the origination of such Mortgage Loan which may include
                  Truth-in-Lending Statement and other legal statements,
                  Appraisal and Survey.


                                      -3-



<PAGE>

<PAGE>




                                    EXHIBIT A

                               INSTRUCTION LETTER

                          ABN AMRO Mortgage Corporation
                       181 West Madison Street, Suite 3250
                             Chicago, Illinois 60602

                                                               -------- --, 1999

Standard Federal Bank
2600 West Big Beaver Road
Troy, Michigan 48084

Dear Ladies and Gentlemen:

         Pursuant to the Mortgage Loan Purchase Agreement dated as of __________
__, 1999 (the "Purchase Agreement") between you and us, we have agreed to
purchase from you certain Mortgage Loans. All capitalized terms used herein and
not otherwise defined shall have the meanings set forth in the Purchase
Agreement.

         In order to facilitate these transactions, and for the purpose of
convenience only, we hereby authorize and direct you to:
<TABLE>
<CAPTION>
Action                                                           Due Date

<S>                                                          <C>     
1.   Endorse mortgage notes to:                      one week prior to funding
     "Pay to the order of
      Chase Bank of Texas, National Association
      for the benefit of the Certificateholders
      of ABN AMRO Mortgage Corporation
      Series 1999-1, Attn: Corporate Trust
      Department, 600 Travis Street,
      Houston, TX 77002,
      without recourse"

2.   Assign mortgages to be recorded                 one week prior to funding
     to Chase Bank of Texas, National Association
     for the benefit of the Certificateholders
     of ABN AMRO Mortgage Corporation
     Series 1999-1:
</TABLE>






<PAGE>

<PAGE>



<TABLE>
<S>                                                     <C> 

3.    Deliver to the Purchaser or its agent all          two business days after funding
      Mortgage Loan documents pertaining to each
      loan
          
4.    Deliver to the Purchaser's servicer all Mortgage   one week prior to Servicing 
      Loan servicing documents pertaining to each loan   transfer date
      
5.    Provide lost mortgage note affidavits, certified   one week prior to funding
      copies of all missing mortgages, and certified
      recorded copies of missing intervening
      assignments

6.    Mortgage Loan Schedule generated by                one day prior to funding
      Purchaser and agreed to by Seller
</TABLE>


                                   Sincerely,

                                   ABN AMRO Mortgage Corporation

                                   By: ______________________________
                                   Name: ____________________________
                                   Title: ___________________________


                                      -2-



<PAGE>

<PAGE>



                                    EXHIBIT B

                               FORM OF ASSIGNMENT

         Standard Federal Bank, a federal savings bank (the "Seller"), in
exchange for $__________ in hand paid and other good and valuable consideration,
hereby grants, bargains, sells, assigns, transfers, conveys, and sets over to
ABN AMRO Mortgage Corporation, a Delaware corporation (the "Purchaser"), all of
the Seller's right, title, and interest in, to, and under the mortgage loans
listed on Schedule 1 attached hereto, the mortgage notes evidencing or relating
to such mortgage loans, all mortgages, trust deeds, title insurance policies,
property insurance policies, chattel paper, loan guaranties, loan accounts,
surveys, instruments, certificates, and other documents whatsoever evidencing or
relating to such mortgage notes and mortgage loans, and all books, ledgers,
books of account, records, writings, data bases, information, and computer
software (and all documentation therefor or relating thereto, and all licenses
relating to or covering such computer software and/or documentation), and all
other property, rights, title, and interests whatsoever relating to, used, or
useful in connection with, or evidencing, embodying, incorporating, or referring
to, any of the foregoing (the "Mortgages"). The Seller warrants to the Purchaser
that the Seller is the owner of the Mortgages, subject to no liens, claims, or
encumbrances.






<PAGE>

<PAGE>




Dated: ------------------, 1999          Standard Federal Bank

                                   By: ______________________________
                                   Name: ____________________________
                                   Title: ___________________________


                                      -2-



<PAGE>

<PAGE>





ACKNOWLEDGED ON --------- --, 1999

ABN AMRO Mortgage Corporation

By: ___________________________________
    Name: _____________________________
    Title: ____________________________


                                      -3-



<PAGE>

<PAGE>





STATE OF ____________   )
                        )
COUNTY OF ___________   )

         I, ______________, a Notary Public in and for the said County and
State, do hereby certify that ____________, personally known to me to be the
same person whose name is subscribed to the foregoing instrument as
_______________ of __________________, appeared before me this day in person
and, being first sworn, acknowledged that he signed and delivered the said
instrument as his own free and voluntary act, and as the free and voluntary act
of said corporation as the ___________ of ____________, a ____________, for the
uses and purposes therein set forth and that he was duly authorized to execute
the said instrument by the __________________ of said _________________.

         Given under my hand and seal, this ____ day of ____________, 1999.


                                  ----------------------------------
                                  Notary Public

                                  My commission expires: -----------






<PAGE>

<PAGE>




                                    EXHIBIT C

                          FORM OF OFFICER'S CERTIFICATE

                              Standard Federal Bank

         I, ____________________, do hereby certify pursuant to Section 10(a)
and (b)(iii) of the Purchase Agreement (as hereinafter defined) that I am the
duly elected ____________________ of Standard Federal Bank ("Standard Federal"),
a federal savings bank, and further certify as follows:

         1. Attached hereto as Exhibit "A" is a true and correct copy of the
charter of Standard Federal. There has been no amendment or other document filed
affecting the charter as of the date of this certification of Standard Federal,
and no such amendment has been authorized.

         2. Attached hereto as Exhibit "B" is a true and correct copy of the
by-laws of Standard Federal as in full force and effect as of the date of this
certification.

         3. No proceedings looking toward merger, consolidation, liquidation, or
dissolution of Standard Federal are pending or contemplated.

         4. Each person who, as an officer or representative of Standard
Federal, signed, or will sign (a) the Purchase Agreement, and (b) any other
document delivered pursuant thereto or on the date hereof in connection with the
Mortgage Loan Purchase Agreement, dated as of February 24, 1999, between
Standard Federal, as seller, and ABN AMRO Mortgage Corporation, as Purchaser
(the "Purchase Agreement") was, at the respective times of such signing and
delivery, and is as of the date hereof duly elected or appointed, qualified and
acting as such officer or representative, and the signatures of such persons
appearing on such documents are their genuine signatures.

         5. Attached hereto as Exhibit "C" is a true, complete and correct copy
of the Resolutions of Standard Federal's Board of Directors, which were duly
adopted as of _____ __, 1998, and such Resolutions have not been amended,
altered or repealed, and remain in full force and effect without modification on
the date hereof.

         6. Attached hereto as Exhibit "D" is a Good Standing Certificate issued
by the Office of Thrift Supervision as of __________, 199_. A current Good
Standing Certificate has been requested from the Office of Thrift Supervision
and will be supplied when it is received.

         7. Standard Federal has performed all obligations and satisfied all
conditions on its part to be performed or satisfied under the Purchase Agreement
on or prior to the Closing Date and all of the representations and warranties of
the Seller under the Purchase Agreement are true and correct as of the date
hereof and as of the Closing Date, and no event has occurred which,







<PAGE>

<PAGE>




with notice or passage of time, or both, would constitute a default under the
Purchase Agreement.

All capitalized terms used herein and not otherwise defined shall have the
meanings set forth in the Purchase Agreement.

IN WITNESS WHEREOF, I have hereunto signed my name.

Date: ----------- --, 199-


                                             Standard Federal Bank


                                             By: ----------------------------
                                             Name: --------------------------
                                             Title: -------------------------



                                      -2-



<PAGE>

<PAGE>




         I, ____________________, [Assistant Secretary] of Standard Federal
Bank, a federal savings bank, hereby certify that ____________________ is the
duly elected, qualified and acting ____________________ of Standard Federal Bank
and that the signature appearing on the preceding page is his genuine signature.

         IN WITNESS WHEREOF, I have hereunto signed my name.

Date: ----------- --, 199-

                                             Standard Federal Bank


                                             By: ----------------------------
                                             Name: --------------------------
                                             Title: -------------------------

                                      -3-



<PAGE>

<PAGE>




                    [Opinion to be revised in accordance with
                    general counsel's form of opinion letter]

                                    Exhibit D

                      [Opinion of Seller's In-house Counsel
                         pursuant to Section 10(b)(iv)]

                                                ------------ --, 1999

ABN AMRO Mortgage Corporation
181 West Madison Street, Suite 3250
Chicago, Illinois 60602

         Re: ABN AMRO Mortgage Corporation Purchase of Mortgage Loans

Ladies and Gentlemen:

         As General Counsel to Standard Federal Bank, a federal savings bank
("Seller"), I and attorneys working under my supervision have acted as counsel
to Seller in connection with the sale of Mortgage Loans by Seller to ABN AMRO
Mortgage Corporation (the "Purchaser") pursuant to a Mortgage Loan Purchase
Agreement, dated as of February 24, 1999 (the "Purchase Agreement"), between the
Purchaser and Seller. This opinion is being delivered to the Purchaser pursuant
to Section 10(b)(iv) of the Purchase Agreement. All capitalized terms not
otherwise defined herein have the meanings given them in the Purchase Agreement.

         In rendering the opinions set forth below, we have examined and relied
upon originals or copies, certified or otherwise identified to our satisfaction,
of the charter and by-laws of Seller, the Purchase Agreement and such corporate
records, agreements or other instruments of Seller, and such certificates,
records and other documents, agreements and instruments, including, among other
things, certain documents delivered on the Closing Date, as we have deemed
necessary and proper as the basis for our opinions. In connection with such
examination, we have assumed the genuineness of all signatures, the authenticity
of all documents, agreements and instruments submitted to us as originals, the
conformity to original documents, agreements and instruments of all documents,
agreements and instruments submitted to us as copies or specimens, the
authenticity of the originals of such documents, agreements and instruments
submitted to us as copies or specimens, the conformity to executed original
documents of all documents submitted to us in draft and the accuracy of the
matters set forth in the documents we reviewed. We have also assumed that all
documents, agreements and instruments have been







<PAGE>

<PAGE>


ABN AMRO Mortgage Corporation
- ------------ --, 199-
Page 2

duly authorized, executed and delivered by all parties thereto. As to any facts
material to such opinions that we did not independently establish or verify, we
have relied upon statements and representations of officers and other
representatives of Seller as we have deemed necessary and proper as the basis
for our opinions, including, among other things, the representations and
warranties of Seller in the Purchase Agreement.

         Based upon the foregoing, I am of the opinion that:

         1. Seller is a federal savings bank, duly organized, validly existing
and in good standing under the laws of the United States and either is not
required to be qualified to do business under the laws of any states where such
qualification is necessary to transact the business contemplated by the Purchase
Agreement, or is qualified to do business under the laws of any states where
such qualification is necessary to transact the business contemplated by the
Purchase Agreement, or is qualified to do business under the laws of any states
where such qualification is necessary to transact the business contemplated by
the Purchase Agreement, and Seller is duly authorized and has full corporate
power and authority to transact the business contemplated by the Purchase
Agreement.

         2. The Purchase Agreement has been duly authorized, executed and
delivered by Seller and is a legal, valid and binding obligation of and is
enforceable against Seller in accordance with its terms, except that the
enforceability thereof may be subject to (A) bankruptcy, insolvency,
receivership, conservatorship, reorganization, moratorium or other laws, now or
hereafter in effect, relating to creditors' rights generally or the right of
creditors of federal savings banks, (B) general principles of equity (regardless
of whether enforcement is sought in a proceeding in equity or at law) and (C)
limitations of public policy under applicable securities laws as to rights of
indemnity and contribution under the Purchase Agreement.

         3. No consent, approval, authorization or order of any court or
supervisory, regulatory, administrative or governmental agency or body is
required for the execution, delivery and performance by Seller of or compliance
by Seller with the Purchase Agreement, the sale of the Mortgage Loans or the
consummation of the transactions contemplated by the Purchase Agreement.

         4. Neither the execution and delivery by Seller of the Purchase
Agreement, nor the consummation by Seller of the transactions contemplated
therein, nor the compliance by Seller with the provisions thereof, will conflict
with or result in a breach of any of the terms, conditions or provisions of
Seller's charter or by-laws or board or shareholder's resolutions, or any
agreement or instrument to which Seller is now a party or by which it is bound,
or constitute a






<PAGE>

<PAGE>



ABN AMRO Mortgage Corporation
- ----------- --, 199-
Page 3

default or result in an acceleration under any of the foregoing, or result in
the violation of any law, rule, regulation, order, judgment or decree to which
Seller or its property is subject, which, in any of the above cases, would
materially and adversely affect Seller's ability to perform its obligations
under the Purchase Agreement.

         5. There is not an action, suit, proceeding or investigation pending,
or, to the best of my knowledge, threatened against Seller which, either in any
one instance or in the aggregate, would draw into question the validity of the
Purchase Agreement or the Mortgage Loans or of any action taken or to be taken
in connection with the obligations of Seller contemplated therein, or which
would be likely to materially impair the ability of Seller to perform under the
terms of the Purchase Agreement.

         The Opinions expressed herein are limited to matters of federal and
Michigan law and do not purport to cover any matters as to which laws of any
other jurisdiction are applicable. Except as expressly provided herein, this
opinion is being furnished to you solely for your benefit in connection with the
purchase of the Mortgage Loans, and it is not to be used, circulated, quoted or
otherwise referred to for any purpose without my express written consent.

                                              Sincerely,

                                              Standard Federal Bank

                                              By:
                                                 ------------------------------
                                              Title: General Counsel




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission