VCAMPUS CORP
10-Q, 2000-05-15
SERVICES, NEC
Previous: MED-DESIGN CORP, 10QSB, 2000-05-15
Next: SITEL CORP, 10-Q, 2000-05-15



<PAGE>   1

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------
                                   FORM 10-Q

(MARK ONE)

X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2000.

                                       OR

[ ]       TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       FOR THE TRANSITION PERIOD FROM ________ TO ________.

                            ------------------------
                         COMMISSION FILE NUMBER 0-21421

                            ------------------------

                              VCAMPUS CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<S>                                            <C>
                  DELAWARE                                      54-1290319
(State or other jurisdiction of incorporation      (I.R.S. Employer Identification No.)
              or organization)
         1850 CENTENNIAL PARK DRIVE                                20191
                 SUITE 200,                                     (Zip Code)
              RESTON, VIRGINIA
  (Address of principal executive offices)
</TABLE>

                                  703-893-7800
              (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes ____   No____

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

<TABLE>
<S>                                            <C>
        Common Stock, $0.01 par value                        8,075,575 shares
                   (Class)                             (Outstanding at May 12, 2000)
</TABLE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2

                        PART I -- FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                              VCAMPUS CORPORATION

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED
                                                                      MARCH 31,
                                                              -------------------------
                                                                 1999          2000
                                                              -----------   -----------
<S>                                                           <C>           <C>
Revenues:
  Online tuition revenues...................................  $   881,248   $ 1,275,515
  Virtual campus software revenues..........................       42,166        37,596
  Development and other revenues............................      235,874       196,692
  Product sales revenues....................................      399,635       129,560
  Other service revenues....................................       81,716        38,730
  Instructor-led training revenues..........................    1,394,444       780,685
                                                              -----------   -----------
Net revenues................................................    3,035,083     2,458,778
Costs and expenses:
  Cost of revenues..........................................    1,468,439       914,979
  Sales and marketing.......................................    1,042,513     1,077,970
  Product development and operations........................      504,882       798,201
  General and administrative................................      688,130       822,382
  Depreciation and amortization.............................      770,431       707,160
  Compensation expense in connection with the acquisition of
     HTR....................................................           --       654,294
                                                              -----------   -----------
Total costs and expenses....................................    4,474,395     4,974,986
                                                              -----------   -----------
Loss from operations........................................   (1,439,312)   (2,516,208)
Interest income (expense)...................................     (127,767)       17,287
                                                              -----------   -----------
Net loss....................................................  $(1,567,079)  $(2,498,921)
                                                              ===========   ===========
Dividends to preferred stockholders.........................      (73,411)      (73,592)
                                                              -----------   -----------
Net loss attributable to common stockholders................  $(1,640,490)  $(2,572,513)
                                                              ===========   ===========
Net loss per share..........................................  $     (0.39)  $     (0.36)
                                                              ===========   ===========
Net loss per share -- assuming dilution.....................  $     (0.39)  $     (0.36)
                                                              ===========   ===========
</TABLE>

                            See accompanying notes.
                                        2
<PAGE>   3

                              VCAMPUS CORPORATION

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                              DECEMBER 31,    MARCH 31,
                                                                  1999           2000
                                                              ------------   ------------
                                                                             (UNAUDITED)
<S>                                                           <C>            <C>
                                         ASSETS

Current assets:
  Cash and cash equivalents.................................  $    204,455   $  2,521,609
  Accounts receivable, less allowance of $142,000 and
     $140,000 at December 31, 1999 and March 31, 2000,
     respectively...........................................     1,349,332      1,565,918
  Loans receivable from related parties.....................       124,182        126,182
  Loans receivable -- current...............................     1,213,717      1,123,794
  Prepaid expenses and other current assets.................       599,645        473,633
                                                              ------------   ------------
          Total current assets..............................     3,491,331      5,811,136
Property and equipment, net.................................     1,464,483      1,235,511
Capitalized software costs and courseware development costs,
  net.......................................................     1,543,520      1,389,846
Acquired online publishing rights, net......................       169,624        135,457
Loans receivable -- less current portion....................       150,226        150,226
Other assets................................................       180,988        278,363
Other intangible assets, net................................     1,913,259      1,788,553
Goodwill, net...............................................     1,754,682      1,705,139
                                                              ------------   ------------
          Total assets......................................  $ 10,668,113   $ 12,494,231
                                                              ============   ============

                          LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable..........................................  $  2,819,956   $  1,556,273
  Accrued expenses..........................................     2,672,160      2,470,325
  Notes payable -- current portion..........................     1,877,509             --
  Deferred revenues.........................................     1,276,283      2,455,579
  Accrued dividends payable.................................            --         73,592
                                                              ------------   ------------
          Total current liabilities.........................     8,645,908      6,555,769
Stockholders' equity:
  Series C convertible Preferred Stock, $0.01 par value per
     share; aggregate liquidation preference of $7,910,172;
     1,000,000 shares authorized; 623,339 and 623,339 shares
     issued and outstanding at December 31, 1999 and March
     31, 2000, respectively.................................         6,233          6,233
  Series D convertible Preferred Stock, $0.01 par value per
     share; aggregate liquidation preference of $8,855,303;
     1,200,000 shares authorized; 1,073,370 and 1,073,370
     shares issued and outstanding at December 31, 1999 and
     March 31, 2000, respectively...........................        10,734         10,734
  Series E convertible Preferred Stock, $0.01 par value per
     share; aggregate liquidation preference of $466,017;
     3,000,000 shares authorized; 214,928 and 105,202 shares
     issued and outstanding at December 31, 1999 and March
     31, 2000, respectively.................................         2,149          1,052
  Common Stock, $0.01 par value per share; 36,000,000 shares
     authorized; 5,684,110 and 7,641,001 shares issued and
     outstanding at December 31, 1999 and March 31, 2000,
     respectively...........................................        56,840         76,410
  Additional paid-in capital................................    58,578,078     65,048,375
  Accumulated deficit.......................................   (56,631,829)   (59,204,342)
                                                              ------------   ------------
          Total stockholders' equity........................     2,022,205      5,938,462
                                                              ------------   ------------
          Total liabilities and stockholders' equity........  $ 10,668,113   $ 12,494,231
                                                              ============   ============
</TABLE>

                            See accompanying notes.
                                        3
<PAGE>   4

                              VCAMPUS CORPORATION

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED
                                                                      MARCH 31,
                                                              -------------------------
                                                                 1999          2000
                                                              -----------   -----------
<S>                                                           <C>           <C>
OPERATING ACTIVITIES
Net loss....................................................  $(1,567,079)  $(2,498,921)
Adjustments to reconcile net loss to net cash used in
  operating activities:
  Depreciation..............................................      257,775       257,080
  Amortization..............................................      512,654       450,080
  Increase (decrease) in allowance for doubtful accounts....      (85,955)       (1,138)
  Changes in operating assets and liabilities:
     (Increase) decrease in accounts receivable.............      493,932      (215,448)
     Increase in prepaid expenses and other current
      assets................................................     (180,815)     (106,539)
     Increase (decrease) in other assets....................       11,751       (97,388)
     Increase (decrease) in accounts payable and accrued
      expenses..............................................     (325,247)   (1,376,010)
     Increase in deferred revenues..........................      283,662     1,179,296
                                                              -----------   -----------
Net cash used in operating activities.......................     (599,322)   (2,408,988)
INVESTING ACTIVITIES
Purchases of property and equipment.........................         (132)      (28,095)
Capitalized software and courseware development costs.......     (111,995)      (87,990)
Proceeds from sale of property and equipment................        3,066            --
Proceeds from loans receivable..............................       42,320       117,205
Advances under loans (interest) receivable..................           --       (27,282)
Advances under loans receivable from related parties........           --        (2,000)
                                                              -----------   -----------
Net cash used in investing activities.......................      (66,741)      (28,162)
FINANCING ACTIVITIES
Proceeds from issuance of common stock......................    1,040,717     4,289,938
Proceeds from Series E redeemable convertible Preferred
  Stock.....................................................           --     1,000,000
Repayments of notes payable and short-term debt.............     (585,701)     (535,634)
                                                              -----------   -----------
Net cash provided by financing activities...................      455,016     4,754,304
                                                              -----------   -----------
Net increase (decrease) in cash and cash equivalents........     (211,047)    2,317,154
Cash and cash equivalents at the beginning of the period....      336,194       204,455
                                                              -----------   -----------
Cash and cash equivalents at the end of the period..........  $   125,147   $ 2,521,609
                                                              ===========   ===========
SUPPLEMENTAL CASH FLOW INFORMATION:
Interest paid...............................................  $    80,000   $    22,000
                                                              ===========   ===========
</TABLE>

                            See accompanying notes.
                                        4
<PAGE>   5

                              VCAMPUS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A -- BASIS OF PRESENTATION

     The accompanying financial statements have been prepared in accordance with
generally accepted accounting principles for interim financial information and
with the instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.
Operating results for the interim periods are not necessarily indicative of the
results that may be expected for any future period, including the year ending
December 31, 2000. For further information, refer to the audited financial
statements and footnotes thereto included in the VCampus Corporation ("VCampus"
or the "Company") Annual Report on Form 10-K for the year ended December 31,
1999.

NOTE B -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Reclassification

     Certain 1999 amounts have been reclassified to conform to the 2000
presentation.

NOTE C -- EQUITY TRANSACTIONS

     In January 2000, the Company completed a private placement of its Common
Stock to iGate Capital Corporation (formerly Mastech Corporation). The Company
issued 1,136,253 shares of Common Stock at $3.62 per share, a 20% premium over
the average closing price for a 15-day trailing period, resulting in gross
proceeds to VCampus of approximately $4,000,000. The Company also issued
warrants to purchase 450,000 shares of its Common Stock at exercise prices
between $4.34 and $6.125 per share. The warrants expire in January 2001.

     During the three months ended March 31, 2000, the Company issued 482,574
shares of its common stock to its convertible debenture holders, at an average
price of $3.30 per share, in exchange for the conversion of the remaining
balance of approximately $1,590,000 in principal and accrued interest under the
convertible debentures.

     Under the terms of the Company's equity line agreement with Hambrecht &
Quist Guaranty Finance, LLC ("H&QGF"), the Company drew down $500,000 in
February 2000 and issued to H&QGF 74,460 shares of Series E Preferred Stock at
$6.715 per share. In March 2000, the Company drew down an additional $500,000
and issued 44,332 shares of Series E Preferred Stock at $11.28 per share.

                                        5
<PAGE>   6
                              VCAMPUS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE D -- NET LOSS PER SHARE

     The following table sets forth the computation of basic and diluted net
loss per share:

<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED
                                                                     MARCH 31,
                                                             -------------------------
                                                                1999          2000
                                                             -----------   -----------
<S>                                                          <C>           <C>
Numerator:
  Net loss.................................................  $(1,567,079)  $(2,498,921)
  Accrued dividends to preferred stockholders..............      (73,411)      (73,592)
                                                             -----------   -----------
  Net loss available to common stockholders................  $(1,640,490)  $(2,572,513)
                                                             ===========   ===========
Denominator:
  Denominator for basic earnings per share --
     weighted-average shares...............................    4,169,225     7,104,901
                                                             ===========   ===========
  Denominator for diluted earnings per share --
     adjusted weighted-average shares......................    4,169,225     7,104,901
                                                             ===========   ===========
Basic net loss per share...................................  $     (0.39)  $     (0.36)
                                                             ===========   ===========
Diluted net loss per share.................................  $     (0.39)  $     (0.36)
                                                             ===========   ===========
</TABLE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     Statements in this Form 10-Q that are not descriptions of historical facts
are forward-looking statements that are subject to risks and uncertainties.
Actual results could differ materially from those currently anticipated due to a
number of factors, including those set forth herein and in the Company's other
SEC filings, and including, in particular, the availability of sufficient
capital to finance the Company's business plan on terms satisfactory to the
Company, risks relating to uncertainties relating to dependence on strategic
partners and third party relationships, management of rapid growth, dependence
on online distribution, the risks and the Company's payment obligations relating
to acquisitions, security risks, government regulations and competition.

RESULTS OF OPERATIONS

     Three Months Ended March 31, 2000 Compared to Three Months Ended March 31,
     1999

Summary

     For the three months ended March 31, 2000, the Company incurred a net loss
of $2,572,513 (or $0.36 per share after accrual of dividends for preferred
stockholders) as compared to a net loss of $1,640,490 (or $0.39 per share) for
the three months ended March 31, 1999. The increase in the net loss in first
quarter results as compared to the three months ended March 31, 1999 was due
primarily to amounts paid to former HTR executives pursuant to their employment
agreements and the payment of incentive compensation amounts to employees for
achieving certain performance milestones in the first quarter of 2000.

                                        6
<PAGE>   7
                              VCAMPUS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  Net Revenues

<TABLE>
<CAPTION>
                                                 FOR THE THREE MONTHS ENDED MARCH 31,
                                               ----------------------------------------
                                                      1999                  2000
                                               ------------------    ------------------
<S>                                            <C>          <C>      <C>          <C>
Online tuition revenues......................  $  881,248    29.0%   $1,275,515    51.8%
Virtual campus software revenues.............      42,166     1.4        37,596     1.5
Online development and other revenues........     235,874     7.8       196,692     8.0
Product sales revenues.......................     399,635    13.2       129,560     5.3
Other service revenues.......................      81,716     2.7        38,730     1.6
Instructor-led training revenues.............   1,394,444    45.9       780,685    31.8
                                               ----------   -----    ----------   -----
          Total net revenues.................  $3,035,083   100.0%   $2,458,778   100.0%
                                               ==========   =====    ==========   =====
</TABLE>

     Online tuition revenues increased 44.7% to $1,275,515 in the first quarter
of 2000, compared to $881,248 for the same period in 1999. The Company believes
that online tuition revenues will continue to increase in absolute dollars and
as a percentage of total revenue as the Company adds new customers and its
existing customer base matures.

     Virtual campus software revenues remained relatively unchanged in the first
quarter of 2000, compared to the first quarter of 1999. The Company continues to
receive virtual campus licensing fees from existing customers who renew their
licenses.

     Online development and other revenues decreased 16.6% to $196,692 in the
first quarter of 2000, compared to $235,874 for the first quarter of 1999. The
decrease was primarily due to certain contracting delays in the first quarter of
2000.

     Product sales revenues decreased 67.6% to $129,560 in the first quarter of
2000, compared to $399,635 for the same period in 1999. The decrease was
primarily due to the sale of Knowledgeworks in the second quarter of 1999, and a
decrease in Teletutor product sales as a portion of the customer base migrates
to online delivery.

     Other service revenues decreased 52.6% to $38,730 in the first quarter of
2000, compared to $81,716 for the same period in 1999. The decrease was
primarily due to the decline of CYBIS related revenues.

     Instructor-led training revenues decreased 44.0% to $780,685 in the first
quarter of 2000, compared to $1,394,444 for the same period in 1999. The
decrease was due primarily to the closing of two instructor-led training
facilities located in Boston and Atlanta at the end of the third and fourth
quarter of 1999, respectively, as a result of management reorganization plans.

                                        7
<PAGE>   8
                              VCAMPUS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     The following table sets forth selected financial data:

<TABLE>
<CAPTION>
                                               FOR THE THREE MONTHS ENDED MARCH 31,
                                            -------------------------------------------
                                                   1999                    2000
                                            -------------------    --------------------
<S>                                         <C>           <C>      <C>           <C>
Revenue...................................  $ 3,035,083   100.0%   $ 2,458,778    100.0%
Cost of revenues..........................    1,468,439    48.4        914,979     37.2
Sales and marketing.......................    1,042,513    34.3      1,077,970     43.8
Product development and operations........      504,882    16.6        798,201     32.5
General and administrative................      688,130    22.7        822,382     33.4
Depreciation and amortization.............      770,431    25.4        707,160     28.8
  Compensation expense in connection with
     the acquisition of HTR...............           --      --        654,294     26.6
                                            -----------   -----    -----------   ------
  Loss from operations....................   (1,439,312)  (47.4)    (2,516,208)  (102.3)
  Interest income (expense)...............     (127,767)   (4.2)        17,287      0.7
                                            -----------   -----    -----------   ------
  Net loss................................   (1,567,079)  (51.6)    (2,498,921)  (101.6)
Accrued dividends to preferred
  stockholders............................      (73,411)   (2.4)       (73,592)    (3.0)
                                            -----------   -----    -----------   ------
  Net loss to common stockholders.........  $(1,640,490)  (54.1)%  $(2,572,513)  (104.6)%
                                            ===========   =====    ===========   ======
</TABLE>

Cost of Revenues

     Cost of revenues decreased 37.7% to $914,979 in the first quarter of 2000
as compared to $1,468,439 for the first quarter of 1999. The decrease was due
primarily to the closing of two low margin instructor-led training facilities at
the end of the second and fourth quarters of 1999, respectively, the sale of
Knowledgeworks in the second quarter of 1999, and the increase in higher margin
online revenues as a percentage of total revenues.

Operating Expenses

     Sales and Marketing. Sales and marketing expenses increased 3.4% to
$1,077,970 in the first quarter of 2000 as compared to $1,042,513 for the first
quarter in 1999. The increase was due primarily to the payment of incentive
compensation amounts to employees for achieving performance milestones in the
first quarter of 2000.

     Product Development. Product development expenses increased 58.1% to
$798,201 in the first quarter of 2000 as compared to $504,882 for the first
quarter of 1999. The increase was due primarily to the payment of incentive
compensation amounts to employees for achieving performance milestones in the
first quarter of 2000.

     General and Administrative. General and administrative expenses increased
19.5% to $822,382 in the first quarter of 2000 as compared to $688,130 for the
first quarter of 1999. The increase was due primarily to the payment of
incentive compensation amounts to employees for achieving performance milestones
in the first quarter of 2000.

     Compensation Expense in Connection with the Acquisition of
HTR. Compensation expense in connection with the acquisition of HTR consists of
$654,294 paid to former HTR executives in the first quarter of 2000 pursuant to
their employment agreements.

     Depreciation and Amortization. Depreciation and amortization expense
decreased 8.2% to $707,160 in the first quarter of 2000 as compared to $770,431
for the first quarter of 1999. The decrease was due primarily to the sale of
Knowledgeworks in the second quarter of 1999.

     Interest Income (Expense). Interest income in the first quarter of 2000 was
primarily derived from income earned on divestiture related notes receivable and
cash raised in the Company's January 2000 private

                                        8
<PAGE>   9
                              VCAMPUS CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

placement, partially offset by interest expense on the Company's notes payable.
Interest expense for the three months ended March 31, 2000 was primarily
attributable to the Company's borrowings.

LIQUIDITY AND CAPITAL RESOURCES

     As of March 31, 2000, the Company had $2,521,609 in cash and cash
equivalents. Cash utilized in operating activities was $2,408,988 for the three
months ended March 31, 2000, funded by the $4,000,000 private placement of
common stock to iGate Capital, $1,000,000 raised through the H&QGF equity line
agreement, and customer prepayments. Net cash used in operating activities for
the same period in 1999 was $599,322. The increase in cash utilized in operating
activities is primarily due to amounts paid to former HTR executives in the
first quarter of 2000 pursuant to their employment agreements and the payment of
incentive compensation amounts to employees for achieving performance milestones
in the first quarter of 2000.

     Net cash utilized in investing activities was $28,162 for the three months
ended March 31, 2000 and $66,741 for the three months ended March 31, 1999. The
use of cash for investing activities was primarily attributable to purchases of
equipment and software development costs that were capitalized.

     Net cash provided by financing activities was $4,754,304 for the three
months ended March 31, 2000 and $455,016 for the three months ended March 31,
1999. During the three months ended March 31, 2000, the Company completed a
private placement of its Common Stock to iGate Capital Corporation. The Company
issued 1,136,253 shares of Common Stock at $3.62 per share, a 20% premium over
the average closing price for a 15-day trailing period, resulting in net
proceeds to the Company of approximately $4,000,000. The Company also issued
one-year warrants to purchase 450,000 shares of its Common Stock at exercise
prices between $4.34 and $6.125 per share. Under the terms of the H&QGF equity
line agreement, the Company drew down $500,000 in February 2000 and issued to
H&QGF 74,460 shares of Series E Preferred Stock at $6.715 per share. In March
2000, the Company drew down an additional $500,000 and issued to H&QGF 44,332
shares of Series E Preferred Stock at $11.28 per share. The Company also issued
482,574 shares of its common stock to its convertible debenture holders at an
average price of $3.30 per share, upon conversion of the remaining balance of
approximately $1,590,000 in principal and accrued interest. As of March 31, 2000
there was no principal balance remaining under the convertible debenture
agreement.

     In March 2000, H&QGF agreed to increase the borrowing capacity under its
equity line to VCampus from $3 million to $5 million and to extend the term
through July 31, 2000 in exchange for warrants to purchase 43,632 shares of
Series E Preferred Stock. This increase is subject to NASD approval of the
additional warrants, if required.

     The Company expects negative cash flow from operations to continue for at
least the next six months until the online revenue stream matures. The Company
recognizes that it will need to raise additional funding to meet its working
capital requirements and fund anticipated ongoing operating losses.

     In April 2000, the Company raised $2,500,000 through a private placement of
its Common Stock. The Company issued 357,142 shares of Common Stock to US West
Internet Ventures, Inc. at $7.00 per share and five-year warrants to purchase
714,285 shares of the Company's Common Stock at $7.00 per share.

     If the Company does not address its funding needs, it will be materially
adversely affected. The Company's future capital requirements will depend on
many factors, including, but not limited to, acceptance of and demand for its
products and services, the types of arrangements that the Company may enter into
with customers and resellers, and the extent to which the Company invests in new
technology and research and development projects.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     Not applicable

                                        9
<PAGE>   10

                          PART II -- OTHER INFORMATION

ITEM 2. CHANGES IN SECURITIES

     (a) No modifications.

     (b) No limitations or qualifications.

     (c) From January 1, 2000 to March 31, 2000, the Company has issued the
following unregistered securities:

          1. 1,136,253 shares of Common Stock at $3.62 per share and one-year
     warrants to purchase 450,000 shares of Common Stock at exercise prices
     ranging from $4.34 to $6.125 per share to one accredited investor.

          2. 24,648 shares of Common Stock upon the exercise of warrants.

          3. Five-year warrants to purchase 113,625 shares of Common Stock at
     $3.62 per share to a provider of investment banking services.

     The sales of the above securities were deemed to be exempt from
registration under the Act in reliance upon section 4(2) of the Securities Act
of 1933, as amended (the "Act"), or Regulation D promulgated thereunder as
transactions by an issuer not involving a public offering. Recipients of the
securities in each such transaction represented their intentions to acquire such
securities for investment only and not with a view to or for sale in connection
with any distribution thereof and appropriate legends were affixed to the
instruments issued in such transactions. All recipients had adequate access to
information about the Company.

ITEM 6. EXHIBITS

     (a) Exhibits

     10.54* Application Hosting Agreement dated April 20, 2000 between the
Company and U S West Interprise America, Inc.

     27.1 Financial Data Schedule, which is submitted electronically to the
Securities and Exchange Commission for information only and not filed.
- ---------------

* Confidential treatment requested

     (b) The Company filed a current report on Form 8-K on January 13, 2000 to
         report the $4 million strategic investment from iGate Capital
         Corporation (then Mastech Corporation).

                                       10
<PAGE>   11

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by each of the
undersigned thereunto duly authorized.

                                          VCAMPUS CORPORATION

                                          By:   /s/ NARASIMHAN P. KANNAN
                                            ------------------------------------
                                                    Narasimhan P. Kannan
                                                  Chief Executive Officer

                                          By:    /s/ MICHAEL A. SCHWIEN
                                            ------------------------------------
                                                     Michael A. Schwien
                                             Vice President and Chief Financial
                                                           Officer
                                            (Principal Financial and Accounting
                                                           Officer)

Date: May 15, 2000

                                       11
<PAGE>   12

                                 EXHIBIT INDEX

<TABLE>
<S>   <C>
10.54 Application Hosting Agreement dated April 20, 2000 between
      the Company and U S West Interprise America, Inc

27.1  Financial Data Schedule, which is submitted electronically
      to the Securities and Exchange Commission for information
      only and not filed.
</TABLE>

                                       12

<PAGE>   1
                                                         Agreement No. 200052454

                          APPLICATION HOSTING AGREEMENT


<TABLE>
<CAPTION>
                                                      TABLE OF CONTENTS
<S>                                                                                                                           <C>
1.     Scope.................................................................................................................   2
2.     Term..................................................................................................................   2
3.     Rights of U S WEST and License Grant..................................................................................   2
4.     Records and Audits:...................................................................................................   3
5.     Upgrades..............................................................................................................   4
6.     Maintenance and Support Obligations...................................................................................   4
7.     Marketing Rights and Obligations......................................................................................   4
8.     Work Product..........................................................................................................   4
9.     Confidential Information and Property.................................................................................   5
10.    Warranty..............................................................................................................   5
11.    Indemnification.......................................................................................................   6
12.    Limitation of Liability...............................................................................................   7
13.    Escrow................................................................................................................   7
14.    Orders, Fulfillment and Delivery:.....................................................................................   7
15.    Payments and Reports..................................................................................................   8
16.    Termination for Convenience; Cause....................................................................................   8
17.    Insurance.............................................................................................................   8
18.    Independent Contractor................................................................................................   9
19.    Assignment............................................................................................................   9
20.    Notices...............................................................................................................   9
21.    Entire Agreement......................................................................................................  10
22.    Waiver................................................................................................................  10
23.    Several Liability.....................................................................................................  10
24.    Severability..........................................................................................................  10
25.    Dispute Resolution....................................................................................................  11
26.    Force Majeure.........................................................................................................  11
27.    Compliance with Laws..................................................................................................  11
28.    Advertising; Publicity................................................................................................  11
29.    Nonexclusive Agreement................................................................................................  11
30.    M/WBE Subcontracting Plan.............................................................................................  12

                                                          SCHEDULE A

1.     Product Description...................................................................................................  13
2.     Access to Premises....................................................................................................  14
3.     Required Components...................................................................................................  14
4.     Pricing...............................................................................................................  15
5.     Upgrades and Servicing................................................................................................  16
6.     Supplier's Responsibilities...........................................................................................  16
7.     U S WEST Responsibilities.............................................................................................  17
8.     Territory.............................................................................................................  18

                                                          SCHEDULE B

       Tier I Courses........................................................................................................  28
</TABLE>

                                      - 1 -

      Confidential - Disclose only to those employees with a need to know.

Portions of this exhibit marked by [*] have been omitted pursuant to a request
for confidential treatment.


<PAGE>   2

                                                         Agreement No. 200052454

                          APPLICATION HOSTING AGREEMENT

                  This Application Hosting Agreement ("Agreement") is entered
into as of April 20, 2000, ("Effective Date"), by and between VCAMPUS
CORPORATION, a Delaware corporation, having its principal place of business at
1850 Centennial Park Drive, Suite 200, Reston, Virginia 20191 ("Supplier") and
U S WEST INTERPRISE AMERICA, INC. ("U S WEST"), a Colorado corporation, having
its principal place of business at 1801 California Street, Denver, Colorado
80202.

1.         SCOPE

           Supplier shall provide to U S WEST (a) the software described in the
           Schedule(s) attached to and made a part of this Agreement, including
           but not limited to any mainframe or hardware aspects of the software
           and all other customization and enhancements to the software which
           have been made by Supplier, and all systems, elements, materials, and
           documentation in any form or medium (the "Software"), and (b) the
           services described in the Schedules ("Services"), U S WEST may use
           the Software and Services for its internal business purposes and/or
           in conjunction with services offered by U S WEST to current and
           potential third-party individual, business or government entity
           customers of U S WEST ("End Users"), in accordance with the terms and
           conditions of this Agreement ("Reseller Services"). U S WEST's
           Affiliates may purchase under the terms and conditions of this
           Agreement. "Affiliate" means any entity which directly or indirectly
           controls, or is controlled by, or is under common control with, U S
           WEST. "Control" means (i) for corporate entities, direct or indirect
           ownership of twenty percent (20%) or more of the stock or shares
           entitled to vote for the election of the board of directors or other
           governing body of the entity; and (ii) for non-corporate entities
           direct or indirect ownership of twenty percent (20%) or greater of
           the equity interest.

2.         TERM

           Unless otherwise terminated or canceled as provided in this
           Agreement, the term of this Agreement shall commence on the Effective
           Date of this Agreement and shall continue until U S WEST discontinues
           the use of the licensed Software, subject to the provisions of
           Section 16.

3.         RIGHTS OF U S WEST AND LICENSE GRANT

           3.1    LICENSE GRANT. Supplier hereby grants to U S WEST:

                  3.1.1   a nonexclusive, royalty free, and nontransferable
                          (except as provided herein), license during the term
                          of this Agreement, subject to the provisions of
                          Section 16, to demonstrate software associated with
                          the Reseller Services to U S WEST internal users and
                          to End Users in order to market Reseller Services; and

                  3.1.2   a nonexclusive, royalty free and nontransferable
                          (except as provided herein), license during the term
                          of this Agreement, subject to the provisions of
                          Section 16, to use for U S WEST's internal business
                          purposes and in order to provide Reseller Services to
                          End Users, and to copy (for archival purposes), the
                          Software. Title to the Software shall remain with
                          Supplier. Supplier will provide source code to U S
                          WEST in the event Supplier ceases to do business, or
                          provides written notice to U S WEST that it has
                          discontinued or plans to discontinue all maintenance
                          and support of the Software, or Supplier is unable to


                                      -2-


      Confidential - Disclose only to those employees with a need to know.
<PAGE>   3

                                                         Agreement No. 200052454

                          perform its obligations hereunder due to an assignment
                          for the benefit of creditors or appointment of a
                          receiver over Supplier's assets.

           3.2    RESTRICTIONS ON USE. U S WEST agrees: (i) not to create or
                  attempt to create by reverse engineering, disassembly,
                  decompilation or otherwise, the source code, internal
                  structure, or organization of the Software, or any part
                  thereof, from any object code or information that may be made
                  available to it, or knowingly aid, abet or permit others to do
                  so; (ii) not to remove any Software identification or notices
                  of any proprietary or copyright restrictions from the Software
                  or any support material; (iii) not to develop methods to
                  enable unauthorized parties to use the Software; and (iv) not
                  to copy, distribute, license or otherwise transfer the
                  Software except as provided herein.

           3.3    DOCUMENTATION. Supplier will provide to U S WEST a reasonable
                  quantity of Supplier standard user documentation and marketing
                  literature for the Software and/or Services and complete sets
                  of installation, operation and maintenance manuals for the
                  Software and/or Services ("Documentation"). Supplier hereby
                  grants to U S WEST a nonexclusive, nontransferable,
                  royalty-free right and license during the term of this
                  Agreement to use, reproduce in whole or in part and to
                  disseminate Documentation in conjunction with the sale, lease,
                  training, installation and maintenance of the Reseller
                  Services. Supplier will use commercially reasonable efforts to
                  provide camera-ready masters upon U S WEST's request. U S WEST
                  shall not remove Supplier's trademarks on the Software and/or
                  Services or Documentation. U S WEST may affix a label on the
                  Documentation and literature depicting U S WEST's logo, name
                  and address and identifying U S WEST as the service agent for
                  the Reseller Services, provided that U S WEST does not obscure
                  or obliterate Supplier's trademark.

           3.4    So long as U S WEST abides by Supplier's quality control and
                  graphics standards, which Supplier may change from time to
                  time, Supplier hereby grants U S WEST the right and license to
                  use and display "VCampus" and other trademarks, service marks,
                  logos, and trade names adopted and used by Supplier, to
                  identify Software and other materials and Services belonging
                  to Supplier ("Supplier Marks"), for the purposes of
                  identifying the Reseller Services in connection with the
                  license granted under this Agreement. U S WEST has no right to
                  register and will not register any Supplier Marks belonging to
                  Supplier. U S WEST shall not in any way contest the right of
                  Supplier to register or to use Supplier Marks.

4.         RECORDS AND AUDITS:

           4.1    Supplier shall maintain complete and accurate records of all
                  charges incurred by U S WEST under this Agreement, in
                  accordance with generally accepted accounting principles, for
                  a period of twenty-four (24) months from the date of
                  termination, cancellation or expiration of this Agreement. U S
                  WEST may inspect (not more frequently than once every six
                  months) and keep copies of Supplier's records upon reasonable
                  prior written notice.

           4.2    If U S WEST requests inspection and copies of Supplier's
                  records due to a billing dispute, and the records reveal a
                  discrepancy greater than 10%, the party that is in error will
                  pay for the costs incurred.


                                      -3-


      Confidential - Disclose only to those employees with a need to know.
<PAGE>   4

                                                         Agreement No. 200052454

5.         UPGRADES

           This Agreement shall apply to and govern the use of any and all
           upgrades, versions, or releases of the Software ("Upgrades") provided
           under this Agreement. "Upgrade" means maintenance releases,
           improvements and enhancements to the Software which are provided by
           Supplier. Upgrades do not include additional software modules, which
           may be developed subsequent to this Agreement, or new technologies
           that may be identified as separate components or for which Supplier
           charges separately. To the extent that Supplier is unable to remotely
           upgrade the software as defined in Section 5 of Schedule A, U S WEST
           agrees that upon U S WEST's installation and use of any such Upgrades
           of the Software, it will voluntarily terminate its use of the earlier
           release or version of the Software and will not transfer such earlier
           release or version to any other person or entity.

6.         MAINTENANCE AND SUPPORT OBLIGATIONS

           During the term of this Agreement, Supplier shall provide U S WEST
           with maintenance and support as set forth in Schedule A, section 6.

7.         MARKETING RIGHTS AND OBLIGATIONS

           7.1    U S WEST shall make no representations and warranties on
                  behalf of Supplier and shall not grant any rights to End Users
                  beyond those contemplated by this Agreement. Supplier shall
                  make no representations about or on behalf of U S WEST,
                  without U S WEST's prior written consent.

           7.2    U S WEST shall remain entirely free to determine its End User
                  prices and fees for the Reseller Services which it resells
                  under this Agreement.

           7.3    U S WEST shall have the right to purchase and market
                  comparable Software and Services from other suppliers.

8.         WORK PRODUCT

           8.1    All materials (including but not limited to prototypes,
                  drawings and documentation) and any ideas, designs,
                  techniques, inventions, discoveries, improvements,
                  information, creations, software, and any other items
                  discovered, prepared or developed by or for Supplier in the
                  course of or resulting from performance under this Agreement
                  (the "Work Product") shall be promptly disclosed and furnished
                  to U S WEST. All right, title and interest in the Work Product
                  shall vest in U S WEST and shall be deemed to be a work made
                  for hire. To the extent it may not be considered a work made
                  for hire, Supplier assigns to U S WEST all right, title and
                  interest in the Work Product, including all copyrights,
                  patents and applications therefor.

           8.2    Notwithstanding the foregoing, Supplier shall retain ownership
                  of its previously developed items (including but not limited
                  to the Software, and all enhancements and modifications
                  thereto). If the Work Product includes previously developed
                  items, Supplier hereby grants to U S WEST an unrestricted,
                  royalty-free, perpetual, irrevocable license to make, have
                  made, use, market, import, distribute, copy, modify, prepare
                  derivative works, perform, display, disclose and sublicense
                  such Work Product.

           8.3    Supplier represents and warrants that it has all necessary
                  agreements with its employees, contractors and others in order
                  to convey the ownership and license rights stated herein. Upon
                  request, and without charge, Supplier agrees to reasonably
                  assist U S WEST (including executing assignments and other
                  papers) as may be required to protect, convey and enforce the
                  rights of U S WEST in the Work Product.


                                      -4-


      Confidential - Disclose only to those employees with a need to know.

<PAGE>   5

                                                         Agreement No. 200052454

9.         CONFIDENTIAL INFORMATION AND PROPERTY

           9.1    Confidential Information and Property ("Confidential
                  Information") shall mean any and all business, technical or
                  third party information (including but not limited to,
                  marketing plans, financial data, specifications, drawings,
                  sketches, models, samples, computer programs or documentation)
                  marked as confidential or proprietary and provided, disclosed
                  or made accessible to the other under this Agreement. The
                  parties shall restrict access to the Confidential Information
                  to employees or agents who have a "need to know." The parties,
                  employees or agents, shall not disclose the Confidential
                  Information to any third party and shall treat the information
                  in the same way it treats its own Confidential Information of
                  like kind. This provision will not apply to information which
                  is in the public domain, is previously known to the receiving
                  party without obligation of confidentiality, is independently
                  developed by the receiving party or is obtained by the
                  receiving party from a third party that does not have an
                  obligation to keep the information confidential. The parties
                  will not make any copies of the Confidential Information and
                  Supplier will not remove any property from U S WEST's premises
                  without prior approval.

           9.2    Supplier agrees that U S WEST is the exclusive owner of all
                  information regarding or provided by its End Users and such
                  information shall be treated as Confidential Information.
                  Supplier warrants that it shall not disclose or use such End
                  User-specific information for any purpose other than for
                  performing its obligations under this agreement.

10.        WARRANTY

           10.1   Supplier warrants that it has all right, title and interest,
                  free of all liens and encumbrances, in the Software and has
                  the authority to grant the licenses granted hereunder.
                  Supplier warrants that the Software shall operate in
                  substantial conformance with the specifications and
                  requirements ("Specifications") and/or Documentation contained
                  in or attached to this Agreement and/or any Schedule(s) and
                  shall be free from material defects. Supplier shall use
                  commercially reasonable efforts to promptly correct any errors
                  and non-conformities in the Software.

           10.2   Supplier represents and warrants that the Software provided
                  under this Agreement is Year 2000 Compliant and will lose no
                  functionality on or after January 1, 2000 or with respect to
                  the introduction of records containing dates falling on or
                  after January 1, 2000. "Year 2000 Compliant" means that the
                  Software will function or be usable properly in accordance
                  with the requirements of this Agreement and will record,
                  store, process, calculate and present calendar dates falling
                  on and after January 1, 2000, and will calculate any
                  information dependent on or relating to such dates in the same
                  manner and functionality as on or before December 31, 1999.
                  Upon reasonable request by U S WEST, Supplier shall provide a
                  test script to validate that the Software is Year 2000
                  Compliant. Supplier shall modify or replace any Software that
                  is not Year 2000 Compliant. If Supplier is unable to or fails
                  to modify or replace Software that is not Year 2000 Compliant,
                  U S WEST shall have the right to make such modification or
                  replacement and charge Supplier for any costs incurred, or at
                  U S WEST's option, Supplier shall refund to U S WEST all
                  amounts paid by U S WEST. Supplier's warranties and
                  representations contained in this paragraph are not subject to
                  or limited by any specific warranty period or limitation of
                  liability contained in this Agreement.

           10.3   If Supplier is not the manufacturer or licensor of Software,
                  Supplier shall obtain the same warranty as specified herein
                  from the manufacturer or licensor and the complete


                                      -5-


      Confidential - Disclose only to those employees with a need to know.

<PAGE>   6

                                                         Agreement No. 200052454

                  warranty shall pass to U S WEST. Supplier will assist U S WEST
                  in making claims under such warranty. If Supplier is a
                  distributor of Software, Supplier shall process such claims.
                  Warranties will not be affected by removal, relocation or
                  resale of Software and warranties shall survive inspection,
                  acceptance and payment. Warranties shall run to U S WEST, its
                  agents, successors in interest, and assigns.

           10.4   Supplier also warrants that any Services provided under this
                  Agreement shall be performed in a professional manner,
                  consistent with industry standards.

           10.5   Supplier acknowledges that U S WEST will extend to End Users
                  warranties similar to those contained herein and Supplier
                  agrees to cooperate with U S WEST to address any warranty
                  issues and claims raised by End Users.

11.        INDEMNIFICATION

           11.1   Supplier shall indemnify, hold harmless and defend, at
                  Supplier's expense, U S WEST (including its officers,
                  directors, employees and agents) and its Affiliates against
                  any loss, cost, expense or liability (including but not
                  limited to reasonable attorney fees and awarded damages)
                  arising out of a claim that the Software and Services, or
                  their use, infringe a patent, copyright, trademark, trade
                  secret or other intellectual property right. Supplier's
                  obligation hereunder shall not extend to any combination of
                  the Software and Services with any other product, software,
                  system or method, unless (1) the other software, system or
                  method is: (a) provided by Supplier or Supplier's subsidiaries
                  or Affiliates; (b) specified by Supplier to work with the
                  Software and Services; or (c) reasonably required, in order to
                  use the Software and Services in their intended manner, and
                  the infringement could not have been avoided by substituting
                  another reasonably available product, system or method capable
                  of performing the same function; or (2) it would be reasonably
                  expected to use the Software and Services in combination with
                  such product, system or method. U S WEST will notify Supplier
                  within a reasonable time after receiving notice of a claim.
                  Provided that Supplier promptly and reasonably investigates
                  and defends any such claim, Supplier shall have control over
                  the defense and settlement thereof. U S WEST shall furnish, at
                  Supplier's reasonable request and expense, information and
                  assistance necessary for such defense. In the event of such a
                  claim, and if (1) the Software and Services are held to be
                  infringing, (2) Supplier reasonably believes the Software and
                  Services will be held to infringe, or (3) where U S WEST's use
                  is restricted as a result of a claim of infringement, Supplier
                  shall, at its expense and sole discretion, either obtain the
                  right for U S WEST to continue using the Software and Services
                  or replace or modify it to be non-infringing and of equivalent
                  functionality. If neither of the alternatives is reasonably
                  possible, Supplier shall refund a pro-rata portion of the
                  amounts paid hereunder (based on the expected life of the
                  Software and Services) and reimburse U S WEST for all
                  reasonable expenses for removal and replacement of the
                  Software.

           11.2   Each party shall indemnify and hold harmless the other,
                  (including its officers, directors, employees and agents), its
                  Affiliates and End Users, from and against all losses, costs,
                  expenses or liabilities (including reasonable costs and
                  attorneys fees) arising from the other's (including its
                  Affiliates, agents, employees and others under its direction
                  or control) negligent acts or omissions or willful misconduct.


                                      -6-


      Confidential - Disclose only to those employees with a need to know.

<PAGE>   7

                                                         Agreement No. 200052454

12.        LIMITATION OF LIABILITY

           Except for breach of the Article entitled "Confidentiality" and the
           obligations in the Article entitled "Indemnification," neither party
           is liable to the other for consequential, incidental, indirect,
           punitive or special damages, including commercial loss and lost
           profits, however caused and regardless of legal theory or
           foreseeability, directly or indirectly arising under this Agreement.
           In no event shall Supplier be liable under this Agreement for an
           amount in excess of the total fees it has received under this
           Agreement for the 12-month period preceding any such liability or
           $250,000.00 (whichever is greater), except for liabilities arising as
           a result of a breach of the Article entitled "Confidentiality" and
           the obligations in the Article entitled "Indemnification." In no
           event shall U S WEST be liable under this Agreement for an amount in
           excess of the total fees it has paid under this Agreement for the
           12-month period preceding any such liability or $250,000.00
           (whichever is greater), except for liabilities arising as a result of
           a breach of the Article entitled "Confidentiality," the obligations
           in the Article entitled "Indemnification," or amounts owed to
           Supplier hereunder.

13.        ESCROW

           Supplier agrees that the entire source code for Software, together
           with all related listings and Documentation, as now exists or
           hereafter becomes available including, without limitation, the then
           current version(s) of Software being used by U S WEST ("Escrow
           Materials") will, at U S WEST's option, be deposited, maintained and
           updated at U S WEST's expense in escrow pursuant to an Escrow
           Agreement which may be executed between the parties. Unless otherwise
           agreed, Supplier shall execute an Escrow Agreement, so long as the
           terms thereof are commercially reasonable and reasonably satisfactory
           to Supplier, and deposit the Escrow Materials within thirty (30) days
           of U S WEST's exercise of its option.

14.        ORDERS, FULFILLMENT AND DELIVERY:

           1.1    U S WEST will issue a written purchase order ("Order") to
                  Supplier for delivery of VCampus(TM) Software for an End User.
                  Supplier will acknowledge receipt in writing, by facsimile
                  transmission or electronic media, and accept and provide a
                  promise completion date or reject the Order within one (1)
                  business day of receipt. If the Order is not rejected in
                  writing, it will be deemed accepted. Supplier will honor the
                  dates, amounts and other terms of an accepted Order. Supplier
                  will require thirty (30) days for fulfillment and delivery of
                  its VCampus(TM) product suite to an End User after Supplier's
                  receipt of an Order. When provisions of any Order conflict
                  with or supplement this Agreement, provisions of the Order
                  which are not pre-printed or otherwise in standard form shall
                  control; otherwise, this Agreement shall control. U S WEST may
                  modify or terminate Order(s) at any time prior to Supplier's
                  acceptance of or U S WEST's acceptance of a modified Order,
                  without liability. U S WEST may delay fulfillment of an Order
                  upon written notice at least ten (10) days prior to
                  commencement of fulfillment without liability, provided that
                  fulfillment is not delayed more than ninety (90) days. U S
                  WEST may rescind an Order upon written notice to Supplier at
                  least fifteen (15) days prior to the scheduled fulfillment
                  commencement date without liability.


                                      -7-


      Confidential - Disclose only to those employees with a need to know.

<PAGE>   8
                                                         Agreement No. 200052454


15.        PAYMENTS AND REPORTS

           15.1   Supplier shall issue an invoice to U S WEST upon fulfillment
                  of an Order.

           15.2   U S WEST shall make payments on undisputed invoices to
                  Supplier 45 days after receipt of invoice.

           15.3   All claims for money due, or to become due, from U S WEST
                  shall be subject to deduction or setoff by U S WEST by reason
                  of any counterclaim arising out of any transaction.

           15.4   Should U S WEST overpay an invoice, Supplier will
                  automatically, return those overpayments to U S WEST within 15
                  days of receipt of such overpayment.

16.        TERMINATION FOR CONVENIENCE; CAUSE

           16.1   Either party may terminate this Agreement, in whole or in
                  part, for its convenience upon six (6) months' prior written
                  notice. Supplier shall be entitled to payment for amounts
                  accrued or which will accrue in accordance with Schedule A as
                  of the date of termination or cancellation of this Agreement.
                  U S WEST shall have no other liability arising out of
                  termination or cancellation of this Agreement under this
                  Section.

           16.2   Either party may cancel this Agreement immediately, in whole
                  or in part, for default, breach, insolvency, bankruptcy,
                  inability to pay debts, or similar financial circumstances by
                  the other. If the default or breach is reasonably capable of
                  cure, the non-defaulting party shall give the other party
                  written notice and reasonable opportunity to cure. U S WEST
                  shall be entitled to receive all Work Product in progress or
                  completed as of the date of termination or cancellation. U S
                  WEST shall have no other liability because of its termination
                  or cancellation of this Agreement for cause.

           16.3   The provisions of Articles on Confidential Information and
                  Property, Indemnification, Compliance with Laws, Dispute
                  Resolution, Escrow, Warranty and Year 2000 Compliance shall
                  survive the termination or cancellation of this Agreement or
                  any Schedules.

           16.4   U S WEST, in its sole discretion may continue to provide
                  Reseller Services to End Users with which U S WEST has entered
                  into an agreement prior to termination of this Agreement and
                  Supplier shall continue its obligations regarding Services
                  provided to U S WEST for End Users, for up to twelve (12)
                  months after the termination of this Agreement. U S WEST may
                  retain and use copies of the Software, documentation and other
                  related materials necessary for any such support services
                  during such twelve- (12) month period. U S WEST shall be
                  responsible for advising its End Users of the upcoming
                  termination of Reseller Services.

17.        INSURANCE

           17.1   Supplier, its subcontractors and agents shall at all times
                  during the term of this Agreement, carry and maintain at a
                  minimum, the insurance coverage listed below with insurers
                  having a "Best's" rating of at least B+XIII. Supplier shall
                  not commence any work under this Agreement until all insurance
                  requirements are fulfilled.

           17.2   Workers' Compensation insurance with statutory limits as
                  required in the state(s) of operation; and providing coverage
                  for any Supplier employee entering onto U S WEST premises,
                  even if not required by statute. Employers' Liability or "Stop
                  Gap" insurance with limits of not less than $100,000 each
                  accident.


                                      -8-

      Confidential - Disclose only to those employees with a need to know.
<PAGE>   9

                                                         Agreement No. 200052454

           17.3   Commercial General Liability Insurance covering claims for
                  bodily injury, death, personal injury or property damage
                  occurring or arising out of the performance of this Agreement,
                  including coverage for independent contractor's protection
                  (required if any work will be subcontracted),
                  premises-operations, products/completed operations and
                  contractual liability with respect to the liability assumed by
                  Supplier hereunder. The limits of insurance shall not be less
                  than:

<TABLE>
<S>                                                                                            <C>
                  Each Occurrence                                                                $ 1,000,000.00

                  General Aggregate Limit                                                        $ 2,000,000.00

                  Products-Completed Operations Limit                                            $ 1,000,000.00

                  Personal and Advertising Injury Limit                                          $ 1,000,000.00
</TABLE>

           17.4   Comprehensive Automobile Liability Insurance covering
                  ownership, operation and maintenance of all owned, non-owned
                  and hired motor vehicles used in connection with the
                  performance of this Agreement, with limits of at least
                  $1,000,000 per occurrence for bodily injury and property
                  damage.

           17.5   The insurance limits required herein may be obtained through
                  any combination of primary and excess or umbrella liability
                  insurance. Supplier shall forward to U S WEST certificates of
                  such insurance promptly following execution of this Agreement
                  and promptly following any renewal of such insurance during
                  the term of this Agreement. The certificate(s) shall provide
                  that (1) U S WEST (including all participating Affiliates) be
                  named as an additional insured(s) as their interest may appear
                  with respect to this Agreement; (2) thirty (30) days prior
                  written notice of cancellation, material change or exclusions
                  in the policy shall be given to U S WEST; (3) coverage is
                  primary and not excess or contributory with any other valid
                  and collectible insurance purchased or maintained by U S WEST.

18.        INDEPENDENT CONTRACTOR

           The parties certify that each is engaged in an independent business
           and will perform its obligations under this Agreement as an
           independent contractor and not as the agent or employee of the other;
           that it has no authority to act for or bind the other; that the
           parties perform work for other customers; that any persons provided
           by a party shall be solely the employees or agents of that party
           under its sole and exclusive direction and control. Each party is
           solely responsible for the hours of work, methods of performance and
           payment of its employees and agents. Each party is solely responsible
           for providing worker's compensation, unemployment, disability
           insurance and social security withholding for its employees and
           agents, and shall comply with all other federal, state and local
           laws, rules and regulations. Each party is responsible for and shall
           pay all assessable federal and state income tax on amounts paid under
           this Agreement.

19.        ASSIGNMENT

           Supplier shall not assign this Agreement, in whole or in part,
           without the prior written consent of U S WEST; and any attempted
           assignment by Supplier shall be void.

20.        NOTICES

           Notices required under this Agreement shall be sent to the addresses
           of the parties stated below. Notice will be deemed given (1) as of
           the day they are deposited with an overnight courier, charges
           prepaid, return receipt requested, with a confirming telefax; or (2)
           as of the

                                      -9-

      Confidential - Disclose only to those employees with a need to know.

<PAGE>   10

                                                         Agreement No. 200052454

           day of receipt if they are deposited in first class U.S. Mail,
           charges prepaid, return receipt requested; or (3) as of the day of
           receipt if they are hand delivered.

<TABLE>
<CAPTION>
For Supplier:                                                    For U S WEST:
- -------------                                                    -------------
<S>                                                              <C>
Vcampus Corporation                                              U S WEST Interprise
Attention:  Nat Kannan                                           Attention:  James Johnson, Prod. Manager
1850 Centennial Park Drive, #200                                 500 Stinson Boulevard, 3N
Reston, VA  20191                                                Minneapolis, MN  55413

Phone:  703-893-7800                                             Phone:  612-664-4199
Fax:  703-893-1905                                               Fax:  61-664-4772
E-Mail:  [email protected]                                      E-Mail:  [email protected]
         ------------------                                               ------------------

With a copy to:                                                  With a copy to:
Wyrick Robbins Yates and Ponton, LLP                             U S WEST Law Department
4101 Lake Boone Trail, Suite 300                                 Commercial and IP Group
Raleigh, NC  27607                                               1801 California Street, #5100
                                                                 Denver, CO  80202
Vcampus Corporation
Attention:  Mike Chwien, CFO                                     Business Resources, Inc.
1850 Centennial Park Drive, #200                                 Network Procurement-Reseller
Reston, VA  20191                                                Attn:  Deb Egan, Grid AZN3.30
                                                                 700 West Mineral Avenue
                                                                 Littleton, CO  80127
</TABLE>

21.        ENTIRE AGREEMENT

           This Agreement, together with all incorporated Schedules, exhibits,
           Order(s), any other attachments, and amendments, shall constitute the
           entire Agreement between the parties. Any pre-printed terms and
           conditions on Order(s), acknowledgment forms, or other forms or
           documents shall not apply and are objected to. This Agreement
           supersedes all prior oral and written communications, agreements and
           understandings of the parties with respect to the subject of this
           Agreement.

22.        WAIVER

           No waiver of any provision of this Agreement or any right or
           obligation of a party will be effective unless in writing, signed by
           the parties. The failure of either party to enforce a right shall not
           constitute a waiver.

23.        SEVERAL LIABILITY

           If more than one (1) party is referred to as U S WEST herein, then
           their obligations and liabilities shall be several, not joint.

24.        SEVERABILITY

           Any term of this Agreement, which is held to be invalid, illegal,
           unenforceable or void, will in no way affect any other provision.


                                      -10-


      Confidential - Disclose only to those employees with a need to know.

<PAGE>   11

                                                         Agreement No. 200052454

25.        DISPUTE RESOLUTION

           25.1   Any claim, controversy or dispute between the parties, their
                  agents, employees, officers, directors, or affiliates
                  ("Dispute") which cannot be settled through negotiation or
                  mediation, shall be resolved by arbitration conducted by a
                  single arbitrator engaged in the practice of law, under the
                  then current rules of the American Arbitration Association
                  ("AAA"). The Federal Arbitration Act, 9 U.S.C. Secs. 1-16
                  shall govern the arbitrability of all Disputes. The arbitrator
                  shall not have the authority to award punitive damages. All
                  expedited procedures prescribed by the AAA rules shall apply.
                  The arbitrator's decision and award shall be final and binding
                  and judgment may be entered in any court having jurisdiction
                  thereof. Each party shall bear its own costs and attorney's
                  fees, and shall share equally in the fees and expenses of the
                  arbitrator. Either party may request, from the arbitrator,
                  injunctive relief to maintain the status quo until such time
                  as the arbitration award is rendered or the Dispute is
                  otherwise resolved. If any party files a judicial or
                  administrative action asserting claims subject to the
                  arbitration, as prescribed herein, and the other party
                  successfully stays such action and/or compels arbitration of
                  said claims, the party filing said action shall pay the other
                  party's costs and expenses incurred in seeking such stay
                  and/or compelling arbitration including reasonable attorney's
                  fees. Supplier agrees that in the event of any Dispute between
                  the parties, it will not terminate the License unless
                  termination is otherwise permitted under Section 16 of this
                  Agreement.

           25.2   The laws of the State of Colorado shall govern the
                  construction and interpretation of this Agreement, without
                  regard to its conflict of laws provisions and the arbitration
                  shall occur in Virginia if the arbitration is initiated by U S
                  WEST or in Colorado if the arbitration is initiated by
                  Supplier.

26.        FORCE MAJEURE

           Neither party shall be liable to the other party for any delay,
           error, failure in performance or interruption of performance
           resulting from causes beyond their control. The injured party may
           elect to terminate the Agreement and/or any Order upon written
           notice.

27.        COMPLIANCE WITH LAWS

           Supplier shall, at its expense, obtain all permits and licenses, pay
           all fees, and comply with all federal, state and local laws,
           ordinances, rules, regulations and orders applicable to Supplier's
           performance under this Agreement, including the Telecommunications
           Act of 1996.

28.        ADVERTISING; PUBLICITY

           Neither party shall use the other party's names, trademarks, service
           marks or logos in any advertising, promotional efforts or any
           publicity of any kind without the prior written permission of such
           other party.

29.        NONEXCLUSIVE AGREEMENT

           This Agreement does not grant to Supplier any exclusive privileges or
           rights and U S WEST may contract with other suppliers for the
           procurement of comparable Software and Services. U S WEST makes no
           guarantee or commitment for any minimum or maximum amount of Software
           and Services hereunder.


                                      -11-


      Confidential - Disclose only to those employees with a need to know.

<PAGE>   12

                                                         Agreement No. 200052454

30.        M/WBE SUBCONTRACTING PLAN

           Support of Minority and Women Owned Business Enterprises ("M/WBE") is
           part of U S WEST's ongoing business strategy. If required by U S
           WEST, Supplier agrees and commits to exercise its best efforts to
           subcontract in accordance with its subcontracting plan as approved by
           U S WEST, and such subcontracting plan shall be incorporated herein
           as an attachment to the Agreement entitled "M/WBE Subcontracting
           Plan."

The parties, intending to be legally bound, have caused this Agreement to be
executed by their authorized representatives on the dates set forth below.
<TABLE>
<CAPTION>
U S WEST BUSINESS RESOURCES INC., as agent           VCAMPUS CORPORATION
for U S WEST INTERPRISE AMERICA, INC.
<S>                                                  <C>
- ---------------------------------------------        -------------------------------------------------------------
(Authorized Signature)                                  (Authorized Signature)

- ---------------------------------------------        -------------------------------------------------------------
(Print or Type Name of Signatory)                       (Print or Type Name of Signatory)


- ---------------------------------------------        -------------------------------------------------------------
(Title)                                                 (Title)

- ---------------------------------------------        -------------------------------------------------------------
(Execution Date)                                         (Execution Date)
</TABLE>

                                      -12-

      Confidential - Disclose only to those employees with a need to know.


<PAGE>   13

                                                         Agreement No. 200052454


                                   SCHEUDLE A

                                  SCOPE OF WORK

1.         PRODUCT DESCRIPTION

           Supplier provides a web-based delivery system for education and
           training materials via its proprietary VCampus(TM) product suite.
           VCampus(TM) is a web application utilizing a graphical user interface
           and comprising three major components---the Supplier's proprietary
           Student Management System, a Courseware Delivery Engine and a
           Courseware Construction Set, as well as Site Management Tools, and
           links to additional web sites.

           The Student Management System is the system which tracks and records
           enrollment, testing, grading, record keeping, maintenance,
           registration, and reporting necessary to provide proper information
           to End Users, U S WEST, and Supplier regarding the VCampus(TM).

           The Courseware Delivery Engine is the component that actually
           delivers the online courseware. The Courseware Delivery Engine has
           the functionality to deliver content to students and to track and
           assess the students' progress through the course.

           The Courseware Construction Set is the component responsible for the
           actual construction of online courseware. The tool allows the
           courseware developer to create and edit courseware via a suite of
           online tools.

           Campus Courseware is the online content, including without limitation
           online courses and software modules developed by the Supplier, End
           User and third party content providers, with respect to which
           Supplier has the rights to publish and distribute over the Internet.
           Campus Courseware does not include those components of the Campus
           Courseware for which Supplier has entered into other agreements
           prohibiting Supplier from publishing such components on End User's
           VCampus.

           Site Management Tools are Supplier's proprietary software tools used
           by U S WEST and Supplier to maintain and manage the VCampus(TM) and
           the Campus Courseware. Supplier will build a replica of the VCampus
           production environment comprised of all the above described
           components and the applicable third-party software for installation
           into U S WEST's facility at 600 Stinson Boulevard, Minneapolis,
           Minnesota, or at such other facility designated by U S WEST. U S WEST
           shall notify Supplier when installation of the replica can begin and
           Supplier shall complete the Installation within 120 days of said
           notice. The VCampus(TM) shall reside on U S WEST's web server and
           shall be accessible using a unique address used to refer to a
           particular web site. All software, third-party and proprietary, will
           be loaded, configured and maintained by Supplier. The operational
           environment will be monitored and maintained by Supplier's employees
           located at Supplier's corporate facility. Supplier's employees will
           accomplish this task via remote node network administration
           utilities. At U S WEST's option, and upon mutual agreement between
           the parties, Supplier may provide full-time on-site technology staff.

                                      -13-

      Confidential - Disclose only to those employees with a need to know.


<PAGE>   14

                                                         Agreement No. 200052454

2.         ACCESS TO PREMISES

           2.1    ACCESS: Should the onsite option be exercised, U S WEST shall
                  permit Supplier access to U S WEST's facilities in connection
                  with the performance of Services upon reasonable advance
                  notice. At U S WEST's request, Supplier shall furnish a
                  personnel sheet containing the employee name, address,
                  telephone number, job duties, key assignment and any other
                  information U S WEST deems necessary to safeguard its property
                  and operations.

           2.2    PLANT AND WORK RULES: Supplier, while on U S WEST premises,
                  shall comply with all plant rules and regulations, including,
                  where required by governmental regulation, submission of
                  satisfactory clearance from the appropriate governmental
                  regulations.

           2.3    OCCUPATIONAL SAFETY AND HEALTH ACT: Supplier shall comply with
                  the Occupational Safety and Health Act of 1970 (as amended)
                  and all other laws relating to safety and health, including
                  applicable motor carrier safety regulations. Supplier shall be
                  solely responsible for its safety, the safety of its
                  employees, its subcontractors and agents, and its general work
                  area. Supplier shall immediately remedy any non-compliance and
                  indemnify and hold U S WEST harmless from any penalty, fine or
                  liabilities in connection therewith.

           2.4    DAMAGE TO PROPERTY: Supplier shall immediately notify U S WEST
                  and third party owners of real or personal property of any
                  loss of or damage to such property caused by Supplier.
                  Supplier shall take precautions and necessary measures to
                  prevent further damage and, at U S WEST's option and
                  direction, Supplier shall replace or temporarily repair such
                  property. At U S WEST's or third party owner's option and
                  direction, Supplier shall restore or replace U S WEST's or
                  others' property to its original condition, place such
                  property in operational condition or bear the cost of
                  restoration or replacement.

3.         REQUIRED COMPONENTS

           U S WEST will be solely responsible at its expense for providing a
           minimum hardware configuration comparable to the following list.
           Approximately [thirty] days prior to server capacity being exhausted,
           U S WEST will increase the number of servers accordingly. Supplier
           shall not modify this list during the term of this agreement without
           prior written approval of U S WEST.

<TABLE>
<CAPTION>
          DESCRIPTION                                                       QUANTITY
<S>                                                                       <C>
1         [*]                                                                 [*]

2         [*]                                                                 [*]

3         [*]                                                                 [*]
</TABLE>


                                      -14-


      Confidential - Disclose only to those employees with a need to know.


Portions of this exhibit marked by [*] have been omitted pursuant to a request
for confidential treatment.
<PAGE>   15
                                                         Agreement No. 200052454


<TABLE>
<CAPTION>
          DESCRIPTION                                                       QUANTITY
<S>                                                                      <C>
4         [*]                                                                 [*]

5         [*]                                                                 [*]

7         [*]                                                                 [*]

8         [*]                                                                 [*]

9         [*]                                                                 [*]
</TABLE>

4.         PRICING

           4.1    USAGE PRICING. U S WEST will receive a [*]% discount on
                  tuition pricing. If, during a given contract year, U S WEST's
                  overall tuition fees to Supplier exceed $[*], U S WEST's
                  discount will increase non-retroactively to [*]% for the rest
                  of the contract year and the Monthly Maintenance and
                  Monitoring fee, if applicable, will no longer be charged for
                  the rest of that contract year. Once U S WEST's overall
                  tuition bookings to Supplier exceed $[*], U S WEST's discount
                  will increase, non-retroactively, to [*]% on all tuition usage
                  for the remaining contract year. For year two and subsequent
                  years, U S WEST's margins will be determined at the start of
                  the contract year based on overall tuition bookings in the
                  prior contract year.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
PRODUCT OR  SERVICE                  VCAMPUS LIST PRICE                      VCAMPUS FEES TO U S WEST
                                                                             AT [40]% DISCOUNT
- ------------------------------------------------------------------------------------------------------------
<S>                                  <C>                                    <C>
- ------------------------------------------------------------------------------------------------------------
One time Set Up Fee                         $[*] per End User                       $[*] per End User
- ------------------------------------------------------------------------------------------------------------
Tier 1 Packaged courses                     $[*] per                                $[*] per course/student
([*] courses)                               course/student
- ------------------------------------------------------------------------------------------------------------
Tier 2 Packaged courses                     $[*] per                                $[*] per course/student
([*] courses)                               course/student
- ------------------------------------------------------------------------------------------------------------
Custom course                               $[* ] per                               $[*] per course/student
                                            course/student
- ------------------------------------------------------------------------------------------------------------
Custom Course                                                                       Average per course $[* ]
Development                                                                         one-time charge
- ------------------------------------------------------------------------------------------------------------

Academic Courses                            $[*] per                                $[*] per course/student
                                            course/student
- ------------------------------------------------------------------------------------------------------------
</TABLE>

           4.2    PACKAGED COURSE LISTS ARE ATTACHED AS SCHEDULE B AND MAY BE
                  UPDATED BY THE SUPPLIER FROM TIME TO TIME.

                  Payment of the above fees entitles the End User to:
                          [*]

           4.3    END USER SET-UP FEES. A $[*] one-time set-up fee is assessed
                  to each new End User for designing and implementing the
                  Customer's VCampus. Supplier will provide the


                                      -15-


      Confidential - Disclose only to those employees with a need to know.



Portions of this exhibit marked by [*] have been omitted pursuant to a request
for confidential treatment.

<PAGE>   16
                                                         Agreement No. 200052454


                  same margins to U S WEST shown in Section 4.1 above for the
                  $[*] set-up fee per End User VCampus.

           4.4    MONTHLY MAINTENANCE AND MONITORING. Monthly Maintenance and
                  Monitoring as outlined in this Agreement shall be provided
                  from 7:00 a.m. to 12:00 midnight Eastern Time, Monday through
                  Friday ("5x12"), at no additional cost to U S WEST, except for
                  the following holidays: Christmas Day and Thanksgiving Day (if
                  they fall during the week). U S WEST may purchase 24x7 (24
                  hours a day, 7 days a week) coverage for an additional fee to
                  be negotiated at the time that election is made.

           4.5    PROFESSIONAL SERVICES AND CUSTOM COURSE DEVELOPMENT. Supplier
                  will provide to U S WEST a firm price quote for any
                  Professional Services. (i.e., custom graphics creation, custom
                  web design and development, custom VCampus Reporting, and data
                  manipulation/integration) or custom course development at a
                  most favored customer rate. U S WEST may then mark up those
                  quotes for delivery to its End User.

           4.6    [*].

5.         UPGRADES AND SERVICING

           5.1    To the extent possible, Supplier, in its sole discretion, will
                  remotely update VCampus code on an as needed basis. This code
                  is "pushed," meaning copied to and installed as necessary, to
                  all VCampus servers and is used to update, repair, and improve
                  VCampus performance and reliability. Additionally, Supplier
                  will make code changes to basic system functionality and
                  system operations. This includes the look and feel of the
                  VCampus, screen workflow and processes, and general user
                  system functions. This code will be tested and approved by
                  Suppliers Quality Assurance Team assigned to the U S WEST
                  account prior to being deployed to a U S WEST production
                  facility.

           5.2    Supplier requires four (4) hours per month downtime for
                  routine scheduled maintenance. The exact time for this
                  scheduled down time will be agreed upon between U S WEST and
                  Supplier. Additional scheduled down time will be coordinated
                  with U S WEST as needed by Supplier. A thirty-day, rolling
                  time window will be kept to allow ample notification of any
                  scheduled maintenance to be Agreement No. 200052454 performed
                  outside of the standard four-(4) hours-per-month scheduled
                  maintenance.

6.         SUPPLIER'S RESPONSIBILITIES

           6.1    Obtain, install, configure and maintain all third party
                  software and proprietary VCampus applications at no additional
                  cost to U S WEST.

           6.2    Support all activities included in the service description
                  above.

           6.3    Keep U S WEST informed of operational problems promptly after
                  their detection.

           6.4    Work with U S WEST to resolve operational problems to the
                  extent of the service level contract.

           6.5    Repair/fix all application software failures within the
                  VCampus based on existing policies and procedures for bug
                  fixes at Supplier.

           6.6    Remote monitoring of all systems. Trouble tickets reported to
                  the Supplier Network Operations Center (NOC) with the status
                  of the failure.


                                      -16-

      Confidential - Disclose only to those employees with a need to know.

Portions of this exhibit marked by [*] have been omitted pursuant to a request
for confidential treatment.

<PAGE>   17

                                                         Agreement No. 200052454

           6.7    Optional onsite monitoring of all systems. Trouble tickets
                  reported to the Supplier Network Operations Center (NOC) with
                  the status of the failure.

           6.8    Provide written or real-time instructions for shutdown and
                  rebooting the system/hardware for offsite Supplier staff to
                  remotely administer the distributed VCampus.

           6.9    Supplier will provide remote monitoring of the environment on
                  a 5x12 schedule.

           6.10   Supplier will provide optional onsite system administration
                  through a VCampus Application Service Engineer. This person's
                  responsibilities will include but are not limited to:

                  6.10.1  VCampus System Support ("Remote hands" for Supplier
                          should hands-on access be required for maintenance or
                          support).

                  6.10.2  System performance tuning and monitoring.

                  6.10.3  System anomaly resolution.

           6.11   All optional onsite Supplier employees will meet the
                  minimum-security requirements necessary to access U S WEST
                  computer/network centers.

           6.12   Supplier will provide remote system administration through the
                  Supplier NOC located in Reston, Virginia. Examples of work
                  done are:

                  6.12.1  Managing VCampus code releases

                  6.12.2  Managing the course deployment process

                  6.12.3  VCampus database administration.

                  6.12.4  System monitoring

                  6.12.5  System performance tuning and monitoring.

                  6.12.6  System anomaly resolution.

                  6.12.7  Tier 3 technical support.

           6.13   Supplier will provide its own primary and secondary
                  connections from the VCampus environment to the Supplier NOC
                  in Reston, Virginia.

7.         U S WEST RESPONSIBILITIES

           7.1    Provide floor space in a server room within designated U S
                  WEST facilities. Such floor space shall:

                  7.1.1   meet all federal regulations for minimum power
                          requirements, fire suppression, and access/egress
                          points.

                  7.1.2   be independently temperature controlled and have a
                          backup power solution in place.

                  7.1.3   at U S WEST's option, be available to Supplier's
                          onsite staff 24 hours a day, 7 days a week ("24x7"),
                          365 days per year should the onsite option be
                          exercised.

                  7.1.4   be available for Supplier's offsite staff to access
                          via remote network administration utilities 24x7, 365
                          days per year.

           7.2    Provide tier 1 and tier 2 support to its VCampus End Users.
                  U S WEST may, at its option, train End User for tier 1 support
                  or otherwise outsource tier 1 support. For


                                      -17-


      Confidential - Disclose only to those employees with a need to know.

<PAGE>   18
                                                         Agreement No. 200052454


                  purposes of this Agreement, tier 1 support shall be from U S
                  WEST's end user to End User's technical support personnel or
                  U S WEST's technical support personnel; tier 2 support is from
                  End User's technical support personnel to U S WEST's technical
                  support personnel, and tier 3 support shall be from U S WEST's
                  technical support personnel to Supplier's IT technical support
                  personnel. U S WEST tier 2 support will report cases directly
                  to Supplier tier 3 support.

           7.3    Provide all hardware for the VCampus that will reside on U S
                  WEST's web server pursuant to this Agreement, based on
                  Supplier's specifications set forth in Section 3, Required
                  Components above, subject to mutual agreement of the parties.

           7.4    U S WEST will provide all operating systems and associated
                  patches/service packs for the VCampus(TM) based on Supplier's
                  specifications, which shall be provided at the time such
                  patch/service pack is needed. This is includes operating
                  system patches, security patches, etc.

           7.5    U S WEST will provide all hardware maintenance.

8.         TERRITORY

           8.1    Geographical: United States

                                      -18-

      Confidential - Disclose only to those employees with a need to know.


<PAGE>   19

                                                         Agreement No. 200052454


                                   SCHEDULE B

                             TIER I PACKAGED COURSES

<TABLE>
<S>                                                                                               <C>
- -----------------------------------------------------------------------------------------------------
Access 7.0 for Windows 95 Fundamentals version 2
- -----------------------------------------------------------------------------------------------------
Access 97 Intermediate version 2
- -----------------------------------------------------------------------------------------------------
Access 97 Introduction version 2
- -----------------------------------------------------------------------------------------------------
Adobe Acrobat 3.01
- -----------------------------------------------------------------------------------------------------
Adobe PageMill 3.0
- -----------------------------------------------------------------------------------------------------
Advanced Business Writing version 2
- -----------------------------------------------------------------------------------------------------
Advanced Grammar version 3
- -----------------------------------------------------------------------------------------------------
Advanced JavaScript
- -----------------------------------------------------------------------------------------------------
Advanced Punctuation version 2
- -----------------------------------------------------------------------------------------------------
Advanced Spelling version 2
- -----------------------------------------------------------------------------------------------------
Advanced Vocabulary version 2
- -----------------------------------------------------------------------------------------------------
Applications of Financial Management
- -----------------------------------------------------------------------------------------------------
Asynchronous Transfer Mode - 2
- -----------------------------------------------------------------------------------------------------
Back Safety
- -----------------------------------------------------------------------------------------------------
Basic Business Math
- -----------------------------------------------------------------------------------------------------
Basic Business Writing version 2
- -----------------------------------------------------------------------------------------------------
Basic Clerical Skills version 2
- -----------------------------------------------------------------------------------------------------
Basic Grammar version 2
- -----------------------------------------------------------------------------------------------------
Basic JavaScript
- -----------------------------------------------------------------------------------------------------
Basic Punctuation version 2
- -----------------------------------------------------------------------------------------------------
Basic Spelling version 2
- -----------------------------------------------------------------------------------------------------
Basic Vocabulary version 2
- -----------------------------------------------------------------------------------------------------
Business Communications - Systems and Services
- -----------------------------------------------------------------------------------------------------
Calming Upset Customers
- -----------------------------------------------------------------------------------------------------
Case Management: An Overview
- -----------------------------------------------------------------------------------------------------
Communications Electronics
- -----------------------------------------------------------------------------------------------------
Creativity and Innovation
- -----------------------------------------------------------------------------------------------------
Crystal Reports 6.0 Advanced
- -----------------------------------------------------------------------------------------------------
Crystal Reports 6.0 Introduction
- -----------------------------------------------------------------------------------------------------
Datacomm Fundamentals
- -----------------------------------------------------------------------------------------------------
Delegating for Results
- -----------------------------------------------------------------------------------------------------
Developing Self Esteem
- -----------------------------------------------------------------------------------------------------
Diversity Issues in the Workplace 3rd. Ed.
- -----------------------------------------------------------------------------------------------------
Driving Safety
- -----------------------------------------------------------------------------------------------------
DS3 Fundamentals
- -----------------------------------------------------------------------------------------------------
E1/2M Transmission Fundamentals
- -----------------------------------------------------------------------------------------------------
Effective Leadership in the New Workplace
- -----------------------------------------------------------------------------------------------------
Effective Meeting Skills
- -----------------------------------------------------------------------------------------------------
Effective Presentation Skills
- -----------------------------------------------------------------------------------------------------
Effective Problem Solving version 2
- -----------------------------------------------------------------------------------------------------
</TABLE>


                                      -19-

      Confidential - Disclose only to those employees with a need to know.

<PAGE>   20

                                                         Agreement No. 200052454

<TABLE>
<S>                                                                                               <C>
- -----------------------------------------------------------------------------------------------------
Emerging Network Technologies
- -----------------------------------------------------------------------------------------------------
Empowerment
- -----------------------------------------------------------------------------------------------------
Ethics in Business
- -----------------------------------------------------------------------------------------------------
Excel 7.0 for Windows 95 Fundamentals version 2
- -----------------------------------------------------------------------------------------------------
Excel 97 Intermediate version 2
- -----------------------------------------------------------------------------------------------------
Excel 97 Introduction version 2
- -----------------------------------------------------------------------------------------------------
Exploring the Web with Microsoft Internet Explorer 5
- -----------------------------------------------------------------------------------------------------
Fiber Optic Communication
- -----------------------------------------------------------------------------------------------------
Fiber Optic System Design and Specification (V 2)
- -----------------------------------------------------------------------------------------------------
Fire Prevention and Safety
- -----------------------------------------------------------------------------------------------------
Forklift Safety
- -----------------------------------------------------------------------------------------------------
Formatting version 2
- -----------------------------------------------------------------------------------------------------
Frame Relay - Applications and Technology
- -----------------------------------------------------------------------------------------------------
Getting Plugged In - Internet Explorer Version
- -----------------------------------------------------------------------------------------------------
Getting Plugged In - Netscape Version
- -----------------------------------------------------------------------------------------------------
Getting Plugged In With Netscape Navigator 4.0
- -----------------------------------------------------------------------------------------------------
Handling Diversity in the Workplace version 2
- -----------------------------------------------------------------------------------------------------
Healthcare Manager/Supervisor Core Skills and Concepts
- -----------------------------------------------------------------------------------------------------
How To Get Everything Done (And Still Have A Life) version 2
- -----------------------------------------------------------------------------------------------------
HTML 4.0 Fundamentals version 2
- -----------------------------------------------------------------------------------------------------
HTML 4.0 Intermediate
- -----------------------------------------------------------------------------------------------------
I Have to Fire Someone! version 2
- -----------------------------------------------------------------------------------------------------
Interconnecting Ethernet & Token Ring LANs
- -----------------------------------------------------------------------------------------------------
Intermediate Spelling version 2
- -----------------------------------------------------------------------------------------------------
Intermediate Vocabulary version 2
- -----------------------------------------------------------------------------------------------------
Interviewing - More Than A Gut Feeling version 2
- -----------------------------------------------------------------------------------------------------
Introduction to Internet/Intranet Technology
- -----------------------------------------------------------------------------------------------------
Introduction to xDSL Technology
- -----------------------------------------------------------------------------------------------------
ISDN Technology
- -----------------------------------------------------------------------------------------------------
ISO 9000
- -----------------------------------------------------------------------------------------------------
Job Strategies for New Employees version 2
- -----------------------------------------------------------------------------------------------------
Leadership Skills for Women
- -----------------------------------------------------------------------------------------------------
Leading Teams for Success- 2nd Ed.
- -----------------------------------------------------------------------------------------------------
Leading Teams for Success version 3
- -----------------------------------------------------------------------------------------------------
Legal Issues for Managers version 2
- -----------------------------------------------------------------------------------------------------
Local Area Networking
- -----------------------------------------------------------------------------------------------------
Lock-Out/Tag-Out
- -----------------------------------------------------------------------------------------------------
Making Effective Decisions- 2nd Ed.
- -----------------------------------------------------------------------------------------------------
Managed Care
- -----------------------------------------------------------------------------------------------------
Managing People Through Change- 2nd Ed.
- -----------------------------------------------------------------------------------------------------
Mastering Java
- -----------------------------------------------------------------------------------------------------
Microsoft Access 2000: End User Fundamentals
- -----------------------------------------------------------------------------------------------------
Microsoft Excel 2000: Fundamentals
- -----------------------------------------------------------------------------------------------------
Microsoft Internet Explorer 5.0: Fundamentals
- -----------------------------------------------------------------------------------------------------
Microsoft Outlook 2000: Fundamentals
- -----------------------------------------------------------------------------------------------------
Microsoft PowerPoint 2000: Fundamentals
- -----------------------------------------------------------------------------------------------------
</TABLE>


                                      -20-

      Confidential - Disclose only to those employees with a need to know.


<PAGE>   21

                                                         Agreement No. 200052454


<TABLE>
<S>                                                                                               <C>
- -----------------------------------------------------------------------------------------------------
Microsoft Windows 98: End User Fundamentals
- -----------------------------------------------------------------------------------------------------
Microsoft Word 2000: Fundamentals
- -----------------------------------------------------------------------------------------------------
Motivation in the Workplace version 2
- -----------------------------------------------------------------------------------------------------
MS Access 2000: Fundamentals
- -----------------------------------------------------------------------------------------------------
MS Excel 2000: Fundamentals
- -----------------------------------------------------------------------------------------------------
MS FrontPage 98: Intermediate
- -----------------------------------------------------------------------------------------------------
MS FrontPage 98: Introduction
- -----------------------------------------------------------------------------------------------------
MS Outlook 98
- -----------------------------------------------------------------------------------------------------
MS Word 2000: Fundamentals
- -----------------------------------------------------------------------------------------------------
Netscape Communicator 4.5: Fundamentals
- -----------------------------------------------------------------------------------------------------
Orientation to Lab Safety
- -----------------------------------------------------------------------------------------------------
OSHA - Ergonomics II - Release 2
- -----------------------------------------------------------------------------------------------------
OSHA- Confined Space Entry - Release 2
- -----------------------------------------------------------------------------------------------------
OSHA- Ergonomics I - Release 2
- -----------------------------------------------------------------------------------------------------
OSHA- Fire Prevention - Release 2
- -----------------------------------------------------------------------------------------------------
OSHA- Flammable and Combustible Liquids- Release 2
- -----------------------------------------------------------------------------------------------------
OSHA- Hazard Communication - Release 2
- -----------------------------------------------------------------------------------------------------
OSHA- Hearing Protection- Release 2
- -----------------------------------------------------------------------------------------------------
OSHA- Lockout Tagout - Release 2
- -----------------------------------------------------------------------------------------------------
OSHA- Personal Protective Equipment - Release 2
- -----------------------------------------------------------------------------------------------------
OSHA- Respiratory Protection - Release 2
- -----------------------------------------------------------------------------------------------------
Patient Care Assistant
- -----------------------------------------------------------------------------------------------------
Personal Protective Equipment.
- -----------------------------------------------------------------------------------------------------
Personal Time Management
- -----------------------------------------------------------------------------------------------------
PhotoImpact 4
- -----------------------------------------------------------------------------------------------------
Population Focused Nursing Part 1
- -----------------------------------------------------------------------------------------------------
Population Focused Nursing Part 2
- -----------------------------------------------------------------------------------------------------
PowerPoint 97 Intermediate version 2
- -----------------------------------------------------------------------------------------------------
PowerPoint 97 Introduction version 2
- -----------------------------------------------------------------------------------------------------
Preventing Job Burnout
- -----------------------------------------------------------------------------------------------------
Professional Excellence for Secretaries
- -----------------------------------------------------------------------------------------------------
Professional Selling
- -----------------------------------------------------------------------------------------------------
Proofreading version 2
- -----------------------------------------------------------------------------------------------------
Quality At Work
- -----------------------------------------------------------------------------------------------------
Right-To-Know for Industrial Facilities
- -----------------------------------------------------------------------------------------------------
Risk Taking
- -----------------------------------------------------------------------------------------------------
Safety Attitudes
- -----------------------------------------------------------------------------------------------------
Self-Managing Teams
- -----------------------------------------------------------------------------------------------------
Sexual Harassment - Crisp
- -----------------------------------------------------------------------------------------------------
Sexual Harassment in the Workplace 3rd ed.
- -----------------------------------------------------------------------------------------------------
Simply 3D
- -----------------------------------------------------------------------------------------------------
SONET
- -----------------------------------------------------------------------------------------------------
Stopping Sexual Harassment Before It Starts version 2
- -----------------------------------------------------------------------------------------------------
Stress Management for Health Care Professionals
- -----------------------------------------------------------------------------------------------------
Successful Continuous Quality Improvement for Healthcare Teams
- -----------------------------------------------------------------------------------------------------
Successful Negotiations
- -----------------------------------------------------------------------------------------------------
</TABLE>

                                      -21-

      Confidential - Disclose only to those employees with a need to know.


<PAGE>   22

                                                         Agreement No. 200052454



<TABLE>
<S>                                                                                               <C>
- -----------------------------------------------------------------------------------------------------
T1 Testing
- -----------------------------------------------------------------------------------------------------
T1 Transmission Basics
- -----------------------------------------------------------------------------------------------------
Tactical Marketing for the HealthCare Professional
- -----------------------------------------------------------------------------------------------------
TCP/IP: Concepts and Applications
- -----------------------------------------------------------------------------------------------------
Team Building
- -----------------------------------------------------------------------------------------------------
Technical Presentation Skills
- -----------------------------------------------------------------------------------------------------
Telecommunications Technologies
- -----------------------------------------------------------------------------------------------------
The 5 Second Stress Solution
- -----------------------------------------------------------------------------------------------------
The Art of Giving and Receiving Feedback version 2
- -----------------------------------------------------------------------------------------------------
The Basics of Budgeting
- -----------------------------------------------------------------------------------------------------
The Business of Listening
- -----------------------------------------------------------------------------------------------------
The Delegation Advantage version 3
- -----------------------------------------------------------------------------------------------------
The Human Touch Performance Appraisal version 2
- -----------------------------------------------------------------------------------------------------
The Memory Works(R) for Names and Faces
- -----------------------------------------------------------------------------------------------------
The Motivating Leader
- -----------------------------------------------------------------------------------------------------
The New Supervisor
- -----------------------------------------------------------------------------------------------------
The VCampus Experience
- -----------------------------------------------------------------------------------------------------
The VCampus Experience (no plug-in)
- -----------------------------------------------------------------------------------------------------
Understanding Financial Statements
- -----------------------------------------------------------------------------------------------------
Understanding the Public Telephone Network
- -----------------------------------------------------------------------------------------------------
VBA Foundations for AutoCAD
- -----------------------------------------------------------------------------------------------------
VBA Solutions for AutoCAD
- -----------------------------------------------------------------------------------------------------
Visual Basic 5.0, Level 1: Programming
Fundamentals of Visual Basic 5.0
- -----------------------------------------------------------------------------------------------------
Visual Basic 5.0, Level 2: Programming Visual
Basic 5.0  Applications
- -----------------------------------------------------------------------------------------------------
Visual Basic 5.0, Level 3: Advanced Visual Basic 5.0 Programming Concepts
- -----------------------------------------------------------------------------------------------------
Visual Basic for Applications
- -----------------------------------------------------------------------------------------------------
Windows NT 4.0 Fundamentals version 3
- -----------------------------------------------------------------------------------------------------
Windows on the Web - Internet Explorer Edition
- -----------------------------------------------------------------------------------------------------
Windows on the Web - Navigator Edition
- -----------------------------------------------------------------------------------------------------
Windows on the Web- Netscape Navigator 4.0
- -----------------------------------------------------------------------------------------------------
Word 7.0 for Windows 95 Fundamentals version 2
- -----------------------------------------------------------------------------------------------------
Word 97 Intermediate version 2
- -----------------------------------------------------------------------------------------------------
Word 97 Introduction version 2
- -----------------------------------------------------------------------------------------------------
Workplace Violence
- -----------------------------------------------------------------------------------------------------
X.25 Fundamentals - Revised
- -----------------------------------------------------------------------------------------------------
</TABLE>

                                      -22-

      Confidential - Disclose only to those employees with a need to know.

<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-START>                             JAN-01-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                       2,521,609
<SECURITIES>                                         0
<RECEIVABLES>                                1,706,415
<ALLOWANCES>                                   140,497
<INVENTORY>                                          0
<CURRENT-ASSETS>                             5,811,136
<PP&E>                                       4,267,315
<DEPRECIATION>                               3,031,804
<TOTAL-ASSETS>                              12,494,231
<CURRENT-LIABILITIES>                        6,555,769
<BONDS>                                              0
                                0
                                     18,019
<COMMON>                                        76,410
<OTHER-SE>                                   5,844,033
<TOTAL-LIABILITY-AND-EQUITY>                 5,938,462
<SALES>                                      2,458,778
<TOTAL-REVENUES>                             2,458,778
<CGS>                                          914,979
<TOTAL-COSTS>                                  914,979
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                            (2,572,513)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (2,572,513)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,572,513)
<EPS-BASIC>                                     (0.36)
<EPS-DILUTED>                                   (0.36)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission