<PAGE> 1
--------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
---------------------
FORM 10-Q
X QUARTERLY REPORT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
----- FOR THE QUARTER ENDED APRIL 30, 2000.
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT
----- OF 1934 FOR THE TRANSACTION PERIOD FROM TO .
-------- --------
COMMISSION FILE NUMBER: 0-25858
-------------------------
DAVE & BUSTER'S, INC.
(Exact Name of Registrant as Specified in Its Charter)
MISSOURI 43-1532756
(State of Incorporation) (I.R.S. Employer Identification No.)
2481 MANANA DRIVE
DALLAS, TEXAS 75220
(Address of Principle Executive Offices) (Zip Code)
Registrant's telephone number, including area code:
(214) 357-9588
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes [X] No [ ]
The number of shares of the Registrant's common stock, $.01 par value,
outstanding as of June 9, 2000 was 12,953,375 shares.
<PAGE> 2
PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
DAVE & BUSTER'S, INC.
CONSOLIDATED STATEMENTS OF INCOME
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
<TABLE>
<CAPTION>
13 Weeks Ended
------------------------
April 30, May 2,
2000 1999
---------- ----------
<S> <C> <C>
Food and beverage revenues $ 38,980 $ 28,701
Amusement and other revenues 38,869 30,999
---------- ----------
Total revenues 77,849 59,700
Cost of revenues 14,015 11,038
Operating payroll and benefits 23,265 17,767
Other store operating expenses 21,838 15,055
General and administrative expenses 4,850 3,441
Depreciation and amortization expense 5,734 4,158
Preopening costs 2,055 1,696
---------- ----------
Total costs and expenses 71,757 53,155
---------- ----------
Operating income 6,092 6,545
Interest expense, net 1,527 493
---------- ----------
Income before provision for income taxes and
cumulative effect of a change in an accounting principle 4,565 6,052
Provision for income taxes 1,675 2,239
---------- ----------
Income before cumulative effect of a
change in an accounting principle 2,890 3,813
Cumulative effect of a change in an accounting
principle, net of income tax benefit of $2,928 -- 4,687
---------- ----------
Net income (loss) $ 2,890 $ (874)
Net income (loss) per share - basic
Before cumulative effect of a change in an accounting principle $ 0.22 $ 0.29
Cumulative effect of a change in an accounting principle -- (0.36)
---------- ----------
$ 0.22 $ (0.07)
Net income (loss) per share - diluted
Before cumulative effect of a change in an accounting principle $ 0.22 $ 0.29
Cumulative effect of a change in an accounting principle -- (0.36)
---------- ----------
$ 0.22 $ (0.07)
Weighted average shares outstanding:
Basic 12,953 13,072
Diluted 12,960 13,276
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE> 3
DAVE & BUSTER'S, INC.
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
ASSETS
April 30, January 30,
2000 2000
--------- ------------
<S> <C> <C>
Current assets:
Cash and cash equivalents $ 1,788 $ 3,091
Inventories 16,832 16,243
Prepaid expenses 3,264 2,104
Other current assets 5,732 5,582
--------- ------------
Total current assets 27,616 27,020
Property and equipment, net 241,821 232,216
Goodwill, net of accumulated amortization of $1,978 and $1,883 7,730 7,826
Other assets 1,247 1,122
--------- ------------
Total assets $ 278,414 $ 268,184
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 12,061 $ 11,868
Accrued liabilities 6,824 4,858
Income taxes payable 1,872 --
Deferred income taxes 1,000 1,337
--------- ------------
Total current liabilities 21,757 18,063
Deferred income taxes 6,136 6,377
Other liabilities 3,312 2,845
Long-term debt 94,420 91,000
Commitments and contingencies
Stockholders' equity:
Preferred stock, 10,000,000 authorized; none issued -- --
Common stock, $0.01 par value, 50,000,000 authorized;
12,953,375 shares issued and outstanding
as of April 30, 2000 and January 30, 2000, respectively 131 131
Paid in capital 115,659 115,659
Retained earnings 38,845 35,955
--------- ------------
154,635 151,745
Less: treasury stock, at cost (175,000 shares at April 30, 2000) 1,846 1,846
--------- ------------
Total stockholders' equity 152,789 149,899
--------- ------------
Total liabilities and stockholders' equity $ 278,414 $ 268,184
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE> 4
DAVE & BUSTER'S, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(IN THOUSANDS)
(UNAUDITED)
<TABLE>
<CAPTION>
Common Stock
------------------- Paid in Retained Treasury
Shares Amount Capital Earnings Stock Total
-------- -------- --------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C>
Balance, January 30, 2000 12,953 $ 131 $ 115,659 $ 35,955 $ (1,846) $149,899
Net income -- -- -- 2,890 -- 2,890
-------- -------- --------- -------- -------- --------
Balance, April 30, 2000 12,953 $ 131 $ 115,659 $ 38,845 $ (1,846) $152,789
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE> 5
DAVE & BUSTER'S, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(UNAUDITED)
<TABLE>
<CAPTION>
13 Weeks Ended
---------------------
April 30, May 2,
2000 1999
--------- --------
<S> <C> <C>
Cash flows from operating activities
Net income (loss) $ 2,890 $ (874)
Adjustments to reconcile net income to net cash
provided by operating activities:
Cumulative effect of change in an accounting principle -- 4,687
Depreciation and amortization 5,734 4,158
Provision for deferred income taxes (578) 188
Changes in assets and liabilities
Inventories (589) (1,364)
Prepaid expenses (1,160) (468)
Preopening costs -- (246)
Other assets (278) 2,266
Accounts payable 193 (230)
Accrued liabilities 1,966 772
Income taxes payable 1,872 --
Other liabilities 466 307
--------- --------
Net cash provided by operating activities 10,516 9,196
--------- --------
Cash flows from investing activities:
Capital expenditures (15,239) (16,916)
--------- --------
Net cash used by investing activities (15,239) (16,916)
--------- --------
Cash flows from financing activities:
Proceeds from issuance of common stock, net -- 137
Borrowings under long-term debt 4,420 8,500
Repayments of long-term debt (1,000) --
--------- --------
Net cash provided by financing activities 3,420 8,637
--------- --------
Increase (decrease) in cash and cash equivalents (1,303) 917
Beginning cash and cash equivalents 3,091 4,509
--------- --------
Ending cash and cash equivalents $ 1,788 $ 5,426
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE> 6
DAVE & BUSTER'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL 30, 2000
(UNAUDITED)
(DOLLARS IN THOUSANDS)
NOTE 1: RESULTS OF OPERATIONS
The results of operations for the interim periods reported are not necessarily
indicative of results to be expected for the year. The information furnished
herein reflects all adjustments (consisting only of normal recurring
adjustments) which are, in the opinion of management, necessary to fairly
present the results of operations and financial position for the interim
periods.
NOTE 2: BASIS OF PRESENTATION
The consolidated financial statements include the accounts of Dave & Buster's,
Inc. and all wholly-owned subsidiaries (the "Company"). All material
intercompany accounts and transactions have been eliminated in consolidation.
The consolidated balance sheet data presented herein for January 30, 2000 was
derived from the Company's audited consolidated financial statements for the
fiscal year then ended. The preparation of financial statements in accordance
with generally accepted accounting principles requires the Company's management
to make certain estimates and assumptions for the reporting periods covered by
the financial statements. These estimates and assumptions affect the reported
amounts of assets, liabilities, revenues and expenses. Actual amounts could
differ from these estimates. The Company's one industry segment is the ownership
and operation of restaurant/entertainment Complexes (a "Complex" or "Store")
under the name "Dave & Buster's" which are principally located in the United
States.
NOTE 3: LONG-TERM DEBT
The Company is currently negotiating a new $110,000,000 senior secured credit
facility. This facility will replace the existing $100,000,000 secured revolving
line of credit. See "Liquidity and Capital Resources" under Management's
Discussion and Analysis of Financial Condition and Results of Operations.
NOTE 4: CONTINGENCIES
The Company is subject to certain legal proceedings and claims that arise in the
ordinary course of its business. In the opinion of management, based on
discussions with and advice of legal counsel, the amount of ultimate liability
with respect to these actions will not materially affect the consolidated
results of operations or financial conditions of the Company.
<PAGE> 7
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(DOLLARS IN THOUSANDS)
Results of Operations - 13 Weeks Ended April 30, 2000 Compared to 13 Weeks Ended
May 2, 1999
Total revenues increased to $77,849 for the 13 weeks ended April 30, 2000 from
$59,700 for the 13 weeks ended May 2, 1999, an increase of $18,149 or 30%. The
increase in revenues was attributable to incremental revenues from six complexes
opened after April 1, 1999 and increased revenues at comparable stores. Revenues
at comparable stores increased 0.7% for the 13 weeks ended April 30, 2000. The
increase in comparable stores revenues was attributable to a 2% overall price
increase and a higher average check. Total revenues for the 13 weeks ended April
30, 2000 from licensing agreements were $141.
Cost of revenues increased to $14,015 for the 13 weeks ended April 30, 2000 from
$11,038 for the 13 weeks ended May 2, 1999, an increase of $2,977 or 27%. The
increase was principally attributable to the 30% increase in revenues. As a
percentage of revenues, cost of revenues decreased to 18% in the 13 weeks ended
April 30, 2000 from 18.5% in the 13 weeks ended May 2, 1999 due to lower food,
beverage and amusement costs.
Operating payroll and benefits increased to $23,265 for the 13 weeks ended April
30, 2000 from $17,767 for the 13 weeks ended May 2, 1999, an increase of $5,498
or 31%. As a percentage of revenue, operating payroll and benefits increased to
29.9% in the 13 weeks ended April 30, 2000 from 29.8% in the 13 weeks ended May
2, 1999 due to higher variable labor costs offset by lower fixed labor costs.
Other store operating expenses increased to $21,838 for the 13 weeks ended April
30, 2000 from $15,055 for the 13 weeks ended May 2, 1999, an increase of $6,783
or 45%. As a percentage of revenues, other store operating expenses were 28.1%
of revenues in the 13 weeks ended April 30, 2000 as compared to 25.2% of
revenues in the 13 weeks ended May 2, 1999. Other store operating expenses were
higher due to increased marketing and occupancy costs at the stores.
General and administrative increased to $4,850 for the 13 weeks ended April 30,
2000 from $3,441 for the 13 weeks ended May 2, 1999, an increase of $1,409 or
41%. The increase over the prior comparable period resulted from increased
administrative payroll and related costs for new personnel, and additional costs
associated with the Company's growth. As a percentage of revenues, general and
administrative expenses increased to 6.2% in the 13 weeks ended April 30, 2000
from 5.8% in the 13 weeks ended May 2, 1999.
Depreciation and amortization increased to $5,734 for the 13 weeks ended April
30, 2000 from $4,158 for the 13 weeks ended May 2, 1999, an increase of $1,576
or 38%. As a percentage of revenues, depreciation and amortization increased to
7.4% from 6.9% for the comparable period. The increase was attributable to new
stores.
Preopening costs increased to $2,055 for the 13 weeks ended April 30, 2000 from
$1,696 for the 13 weeks ended May 2, 1999. The timing of complex openings
affects the amount of such costs in any given period.
Interest expense increased to $1,527 for the 13 weeks ended April 30, 2000 from
$493 for the 13 weeks ended May 2, 1999. The increase was primarily due to
higher debt in fiscal year 2000.
The effective tax rate for the 13 weeks ended April 30, 2000 was 36.7% as
compared to 37.0% for the 13 weeks ended May 2, 1999.
<PAGE> 8
Liquidity and Capital Resources
Cash flows from operations increased to $10,516 for the 13 weeks ended April 30,
2000 from $9,196 for the 13 weeks ended May 2, 1999. The increase was
attributable to a decrease in income before cumulative effect of a change in an
accounting principle offset by the timing of operational receipts.
The Company has a secured revolving line of credit, which permits borrowing up
to a maximum of $100,000. Borrowings under this facility bear interest at a
floating rate based on the London Interbank Offered Rate ("LIBOR") or, at the
Company's option, the bank's prime rate plus, in each case, a margin based upon
financial performance (8.4% at April 30, 2000) and is secured by all capital
stock or equity interest in the stock of the Company and its subsidiaries. The
facility, which matures in May 2001, has certain financial covenants including a
minimum consolidated tangible net worth level, a maximum leverage ratio, minimum
fixed charge coverage, and maximum level of capital expenditures on new Stores.
At April 30, 2000, $5,000 was available under this facility.
The Company is currently negotiating a new $110,000,000 senior secured credit
facility. The facility is expected to include a five-year revolver and five and
seven-year term debt. Borrowing under the facility is expected to bear interest
at a floating rate based on LIBOR or, at the Company's option, the bank's prime
rate plus, in each case, a margin based upon financial performance and is
secured by all assets of the Company. The new facility is expected to have
certain financial covenants including a minimum consolidated tangible net worth
level, a maximum leverage ratio, minimum fixed charge coverage and maximum level
of capital expenditures. However, there is no assurance that the Company can
secure these additional resources.
The Company's plan is to open four complexes in fiscal 2000 and 2001,
respectively. The Company estimates that its capital expenditures will be
approximately $42,000 and $47,000 for 2000 and 2001, respectively. The Company
intends to finance this development with cash flow from operations, the senior
revolving credit facility, and other additional resources which management is
currently pursuing. During 2000, the Company has opened new complexes in
Milpitas (San Jose), California and Westminster (Denver), Colorado.
"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of
1995
Certain statements in this Report on Form 10-Q are not based on historical facts
but are "forward-looking statements" that are based on numerous assumptions made
as of the date of this report. Forward looking statements are generally
identified by the words "believes", "expects", "intends", "anticipates",
"scheduled", and certain similar expressions. Such forward-looking statements
involve known and unknown risks, uncertainties, and other factors which may
cause the actual results, performance, or achievements of Dave & Buster's, Inc.
to be materially different from any future results, performance, or achievements
expressed or implied by such forward-looking statements. Such factors include,
among others, the following: general economic and business conditions;
competition; availability; locations and terms of sites for Complex development;
quality of management; changes in, or the failure to comply with, government
regulations; and other risks indicated in this filing and discussed under
"Risks" in the Company's Form 10-K filed with the Securities and Exchange
Commission.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
27 Financial Data Schedule
(b) Reports on Form 8-K
No reports on Form 8-K were filed during the 13 weeks ended
April 30, 2000.
<PAGE> 9
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
DAVE & BUSTER'S, INC.
Dated: June 13, 2000 by /s/ David O. Corriveau
------------------------
David O. Corriveau
Co-Chairman of the Board,
Co-Chief Executive Officer
and President
Dated: June 13, 2000 by /s/ Charles Michel
--------------------
Charles Michel
Vice President,
Chief Financial Officer
<PAGE> 10
EXHIBIT INDEX
<TABLE>
<CAPTION>
EXHIBIT
NO. DESCRIPTION
------- -----------
<S> <C>
27 Financial Data Schedule
</TABLE>
