AMERICAN AADVANTAGE MILEAGE FUNDS
N-30D, 1996-06-27
Previous: SITEL CORP, 8-K, 1996-06-27
Next: AMX CORP, 10-K, 1996-06-27



<PAGE>   1
                                 SEMI-ANNUAL
                                    REPORT

                                APRIL 30, 1996


                 [AMERICAN AADVANTAGE MILEAGE FUNDS(SM) LOGO]


                                BALANCED FUND


                            GROWTH AND INCOME FUND


                           INTERNATIONAL EQUITY FUND


                           LIMITED-TERM INCOME FUND


                              MONEY MARKET FUND


                         MUNICIPAL MONEY MARKET FUND


                       U.S. TREASURY MONEY MARKET FUND
<PAGE>   2
 
Dear Fellow Shareholder:
 
     We are pleased to report to you on the performance of the American
AAdvantage Mileage Funds and to provide you with a copy of the Semi-Annual
Report for the six months ended April 30, 1996.
 
  Balanced Mileage Fund
 
     The Balanced Mileage Fund's total return for the six months ending April
30, 1996 was 9.38%. This return exceeded the Lipper Balanced Index total return
average of 7.78%.
 
     The economy appeared sluggish going into 1996 due to the federal government
shutdown, snow storms in the Northeast and weak consumer spending. However,
after the Federal Reserve lowered interest rates by .25% in January, the market
began to show signs of strong growth. As a result, longer term interest rates
began to rise, lowering the value of the bonds held in the Balanced Fund.
Returns on the bond portion of the Fund were barely positive for the six month
period. However, the Fund's average holdings of 60% in stocks and positive
sector and stock selection contributed to the overall positive results of the
Fund.
 
  Growth and Income Mileage Fund
 
     The Growth and Income Mileage Fund's total return for the six months ending
April 30, 1996 was 14.97%. This return exceeded the Lipper Growth and Income
Index total return average of 13.82%.
 
     The Growth and Income Fund maintained an average equity weighting of
approximately 94% throughout the period. The Fund benefited from overweighted
positions in financials, consumer durables and energy and the underweightings in
consumer non-durables and utilities. The consistent application of the Fund's
value style continues to benefit its shareholders.
 
  International Equity Mileage Fund
 
     For the six months ended April 30, 1996, the International Equity Mileage
Fund's total return was 12.99%. This return exceeded the Lipper International
Index total return average of 12.09%.
 
     Superior stock selection over the past six months, particularly in Canada,
Finland and Sweden, contributed to most of the Fund's excess return. The Fund
continues to overweight these markets along with Australia, France, the
Netherlands, Norway, Spain and Switzerland. Stocks in these countries,
particularly continental Europe, appear attractive due to the combination of
lower interest rates and continued low inflation. The Fund continues to
significantly underweight Japan (relative to the Morgan Stanley Capital
International Europe, Australia and Far East ("EAFE") Index) due to perceived
overvaluation of that market and limited long-term growth prospects. The Fund
has also continued to underweight the UK market due to political uncertainties.
 
  Limited-Term Income Mileage Fund
 
     The Limited-Term Income Fund's prior benchmark, the Lipper Short-Term (1-5
Year) Investment Grade Debt Average, was split as of January 1, 1996 into two
separate categories, the Short Investment Grade Debt Average, with 1 to 3 Year
Maturity/Durations, and the Short-Intermediate Investment Grade Debt Average,
with 1 to 5 Year Maturity/Durations.
 
     The Limited-Term Income Mileage Fund's total return for the six months
ending April 30, 1996 was 0.83%. This return can be compared to a benchmark
created by linking the Lipper Short-Term (1-5 Year) Investment Grade Debt
Average through 12/31/95 with the Lipper Short-Intermediate
<PAGE>   3
 
Investment Grade Debt Average through 4/30/96. The six month total return
through 4/30/96 of this benchmark was 1.08%. In general, performance was
affected by the rise in market rates after mid February as unforeseen strength
in the economy renewed inflationary concerns and a steepening yield curve
suggested that the Federal Reserve may have to raise interest rates. The Fund
has reduced its duration, with intermediate treasuries and corporate bonds sold
to raise cash. On April 30th, the Fund's weighted average maturity was 3.4 years
with a weighted average duration of 2.6 years.
 
  Money Market Mileage Fund
 
     For the six months ended April 30, 1996, the Mileage and Platinum Classes
outperformed their Lipper benchmark, the Money Market Instrument Funds' Average,
achieving annualized total returns of 5.13% and 4.91%, respectively.
 
     Toward the end of 1995, the economy began to show signs of faltering while
the fear of inflation remained contained. In response, the Federal Reserve
lowered the Fed Funds rate 25 basis points on December 19, 1995 and again on
January 31, 1996. The fund achieved its solid relative performance during this
period by maintaining a longer average maturity. On December 19th and January
31st, the Fund's average maturity was 63 days and 71 days, respectively.
However, as a result of lower interest rates, the economy started to exhibit
indications of economic expansion and market sentiment soon shifted from an
easing bias to a more neutral directive. As a result, a shift in portfolio
strategy was implemented which included shortening the Fund's average maturity
to a more neutral investment posture. On April 30, 1996, the Fund's average
maturity was 43 days.
 
  U.S. Treasury Money Market Mileage Fund
 
     The U.S. Treasury Money Market Mileage Fund strengthened its relative
performance for the six months ended April 30, 1996 versus the same period last
year. The Fund had an annualized total return for the period of 5.03% and
outperformed its Lipper benchmark, the U.S. Treasury Money Funds' Average. The
Fund continues to be rated "AAAm" by Standard & Poor's Corporation.
 
  Municipal Money Market Mileage Fund
 
     For the six months ended April 30, 1996, the Fund achieved annualized total
returns of 3.23% for the six month period ended April 30, 1996 and outperformed
its benchmark, the Lipper Tax-Exempt Money Market Funds' Average. Since its
inception, the Municipal Money Market Mileage Fund has invested exclusively in
high credit worthy municipal issuers that have been further credit enhanced by
either a bank letter of credit or bond insurance.
 
     As always, we appreciate your confidence and support and we will continue
to strive to provide you with above average long-term returns.
 
                                            Sincerely,
 
                                            /s/ WILLIAM F. QUINN
 
                                            William F. Quinn
                                            President
                                            American AAdvantage Mileage Funds
 
                                        2
<PAGE>   4
 
RESULTS OF SHAREHOLDER MEETING:
 
     A special meeting of shareholders of the American AAdvantage Balanced
Mileage Fund ("Balanced Fund"), American AAdvantage Growth and Income Mileage
Fund, ("Growth and Income Fund") and the American AAdvantage International
Equity Mileage Fund ("International Fund"), (the "Mileage Funds") was held on
April 16, 1996. The following matters were voted on at the meeting.
 
     (1) The shareholders of the Balanced Fund and the Growth and Income Fund
approved a new Investment Subadvisory Agreement between the Manager and
Brandywine Asset Management, Inc. (Balanced Fund and Growth and Income Fund
only).
 
<TABLE>
<CAPTION>
                           VOTED:                                   FOR           AGAINST        ABSTAIN      NON- VOTING
- -------------------------------------------------------------   ------------    -----------    -----------    -----------
<S>                                                             <C>             <C>            <C>            <C>
Balanced Fund................................................     67,294.409          0.000      3,654.500     31,769.276
Growth and Income Fund.......................................    141,362.749      3,446.153     15,929.721     51,822.514
</TABLE>
 
     (2) The shareholders of the Balanced Fund and the Growth and Income Fund
approved a new Investment Subadvisory Agreement between the Manager and
Boatmen's Trust Company (Balanced Fund and Growth and Income Fund only).
 
<TABLE>
<CAPTION>
                           VOTED:                                   FOR           AGAINST        ABSTAIN      NON- VOTING
- -------------------------------------------------------------   ------------    -----------    -----------    -----------
<S>                                                             <C>             <C>            <C>            <C>
Balanced Fund................................................     67,294.409          0.000      3,654.500     31,769.276
Growth and Income Fund.......................................    141,362.749      3,446.153     15,929.721     51,822.514
</TABLE>
 
     (3) The shareholders of the International Fund approved a new Investment
Subadvisory Agreement between the Manager and Rowe Price -- Fleming
International, Inc. (International Fund only).
 
<TABLE>
<CAPTION>
                           VOTED:                                   FOR           AGAINST        ABSTAIN      NON- VOTING
- -------------------------------------------------------------   ------------    -----------    -----------    -----------
<S>                                                             <C>             <C>            <C>            <C>
International Fund...........................................     87,049.661      5,520.206      7,184.173     34,895.639
</TABLE>
 
     (4) The shareholders of the Balanced Fund, Growth and Income Fund and the
International Fund approved a proposal to permit the Manager to hire new
subadvisers or modify the subadvisory agreements of the Funds without
shareholder approval (Each Fund).
 
<TABLE>
<CAPTION>
                           VOTED:                                   FOR           AGAINST        ABSTAIN      NON- VOTING
- -------------------------------------------------------------   ------------    -----------    -----------    -----------
<S>                                                             <C>             <C>            <C>            <C>
Balanced Fund................................................     61,577.825      5,006.028      4,365.056     31,769.276
Growth and Income Fund.......................................    130,918.353     13,890.549     15,929.721     51,822.514
International Fund...........................................     76,177.374     15,527.314      8,049.352     34,895.639
</TABLE>
 
                                        3
<PAGE>   5
 
AMERICAN AADVANTAGE MILEAGE FUNDS
STATEMENTS OF ASSETS AND LIABILITIES
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                            International Limited-Term
                                                                             Growth and       Equity         Income
                                                            Balanced Fund    Income Fund       Fund           Fund
                                                            -------------    -----------    ----------    ------------
<S>                                                         <C>              <C>            <C>           <C>
ASSETS:
    Investment in Portfolio, at value......................  $ 2,079,288     $4,913,288     $2,415,885     $1,230,667
    Receivable for expense reimbursement (Note 2)..........       18,410         19,062         16,335         16,230
    Deferred organization costs............................        8,513          8,513          8,513          8,513
    Other..................................................       15,745              -         13,912         12,045
                                                             -----------     ----------     ----------     ----------
        TOTAL ASSETS.......................................    2,121,956      4,940,863      2,454,645      1,267,455
                                                             -----------     ----------     ----------     ----------
LIABILITIES:
    Accrued organization costs.............................        9,524          9,523          9,514          9,523
    Dividends payable......................................            -              -              -          6,014
    Management fees payable (Note 2).......................        1,456          3,420          1,641          1,236
    Other liabilities......................................        7,721              -          8,088          7,248
                                                             -----------     ----------     ----------     ----------
        TOTAL LIABILITIES..................................       18,701         12,943         19,243         24,021
                                                             -----------     ----------     ----------     ----------
ANALYSIS OF NET ASSETS:
    Paid-in-capital........................................    1,999,223      4,502,888      2,221,999      1,283,614
    Accumulated undistributed income:
      Net investment income................................       18,429         23,153          4,209              -
      Net realized gain (loss) on investments..............       62,015        189,012         34,609         (1,539)
      Unrealized appreciation (depreciation) of
        investments........................................       23,588        212,867        174,585        (38,641)
                                                             -----------     ----------     ----------     ----------
        NET ASSETS.........................................  $ 2,103,255     $4,927,920     $2,435,402     $1,243,434
                                                             ===========     ==========     ==========     ==========
NET ASSETS:
    Applicable to 139,289; 272,359; 164,143; and 129,556
      shares of beneficial interest outstanding (no par
      value), respectively.................................  $ 2,103,255     $4,927,920     $2,435,402     $1,243,434
                                                             ===========     ==========     ==========     ==========
    Net asset value, offering and redemption price per
      share................................................  $     15.10     $    18.09     $    14.84     $     9.60
                                                             ===========     ==========     ==========     ==========
</TABLE>
 
                             See accompanying notes
 
                                        4
<PAGE>   6
 
AMERICAN AADVANTAGE MILEAGE FUNDS
STATEMENTS OF ASSETS AND LIABILITIES
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                         U.S.
                                                                      Money          Municipal         Treasury
                                                                      Market        Money Market     Money Market
                                                                       Fund             Fund             Fund
                                                                   ------------     ------------     ------------
<S>                                                                <C>              <C>              <C>
ASSETS:
    Investment in Portfolio, at value............................  $105,821,045     $23,413,388       $7,975,556
    Receivable for expense reimbursement (Note 2)................        18,397           6,041           18,217
    Deferred organization costs..................................         8,513           8,513            8,513
                                                                   ------------     -----------       ----------
        TOTAL ASSETS.............................................   105,847,955      23,427,942        8,002,286
                                                                   ------------     -----------       ----------
LIABILITIES:                                                                                    
    Accrued organization costs...................................         9,512           9,523            9,523
    Dividends payable............................................       406,450          54,433           29,884
    Management and administrative services fees payable (Note                                   
      2).........................................................        26,969           3,784            1,175
    Other liabilities............................................        86,472          23,969              150
                                                                   ------------     -----------       ----------
        TOTAL LIABILITIES........................................       529,403          91,709           40,732
                                                                   ------------     -----------       ----------
ANALYSIS OF NET ASSETS:                                                                         
    Paid-in-capital..............................................  $105,318,552     $23,336,233       $7,961,554
                                                                   ============     ===========       ==========
NET ASSETS:                                                                                     
    Applicable to 105,318,552; 23,336,233; and 7,961,554 shares                                 
      of beneficial interest outstanding (no par value),                                        
      respectively...............................................  $105,318,552     $23,336,233       $7,961,554
                                                                   ============     ===========       ==========
Net asset value, offering and redemption price per share.........                   $      1.00       $     1.00
                                                                                    ===========       ==========
MILEAGE CLASS:                                                                                  
    Net asset value, offering and redemption price per share
      (93,833,453 shares outstanding)............................  $       1.00             N/A              N/A
                                                                   ============
PLATINUM CLASS:
    Net asset value, offering and redemption price per share
      (11,485,099 shares outstanding)............................  $       1.00             N/A              N/A
                                                                   ============
</TABLE>
 
                             See accompanying notes
 
                                        5
<PAGE>   7
 
AMERICAN AADVANTAGE MILEAGE FUNDS
STATEMENTS OF OPERATIONS
Six Months Ended April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                       Municipal   U.S. Treasury
                                              Growth and   International   Limited-Term     Money        Money         Money
                                   Balanced     Income        Equity          Income        Market      Market        Market
                                     Fund        Fund          Fund            Fund          Fund        Fund          Fund
                                   --------   ----------   -------------   ------------   ----------   ---------   -------------
<S>                                <C>        <C>          <C>             <C>            <C>          <C>         <C>
INVESTMENT INCOME ALLOCATED FROM
  PORTFOLIO:
    Allocated interest income...... $ 20,829   $  6,250      $   3,598       $ 45,196     $2,977,449   $417,297      $ 195,682
    Allocated dividend income (net
      of foreign taxes of $2,699 in
      International Equity Fund)...   13,873     50,113         21,593              -              -          -              -
    Allocated income from
      securities lending, net......       37         34             97              8              -          -              -
    Allocated Portfolio expenses
      (net of reimbursement of
      $10,573 for the Municipal
      Money Market Fund)...........   (2,703)    (6,058)        (5,033)        (1,954)       (93,459)   (15,182 )       (7,735)
                                    --------   --------      ---------       --------     ----------   --------      ---------
        TOTAL INVESTMENT INCOME....   32,036     50,339         20,255         43,250      2,883,990    402,115        187,947
                                    --------   --------      ---------       --------     ----------   --------      ---------
FUND EXPENSES:
    Management fees (Note 2).......    1,955      4,572          2,230          1,609         25,908      5,445          1,767
    Administrative service fees --
      Platinum Class (Note 2)......        -          -              -              -          9,783          -              -
    Transfer agent fees............    2,266      2,632          2,355          2,111              -      8,843          4,313
    Transfer agent fees -- Mileage
      Class........................        -          -              -              -         46,025          -              -
    Professional fees..............    3,187      3,280          3,214          3,140         16,391      5,183          3,812
    Registration fees and
      expenses.....................   13,339     15,710         13,592         10,383         43,033     19,130         14,555
    Distribution fees..............    1,955      4,572          2,230          1,609              -     27,227          8,832
    Distribution fees -- Mileage
      Class........................        -          -              -              -        123,954          -              -
    Distribution fees -- Platinum
      Class........................        -          -              -              -          4,447          -              -
    Other..........................    1,349      1,491          1,373          1,289         13,343      3,475          2,050
                                    --------   --------      ---------       --------     ----------   --------      ---------
        TOTAL FUND EXPENSES........   24,051     32,257         24,994         20,141        282,884     69,303         35,329
                                    --------   --------      ---------       --------     ----------   --------      ---------
    Less reimbursement of expenses
      (Note 2).....................   18,909     20,214         16,924         16,603         27,576     13,246         21,156
                                    --------   --------      ---------       --------     ----------   --------      ---------
        NET FUND EXPENSES..........    5,142     12,043          8,070          3,538        255,308     56,057         14,173
                                    --------   --------      ---------       --------     ----------   --------      ---------
        NET INVESTMENT INCOME......   26,894     38,296         12,185         39,712      2,628,682    346,058        173,774
                                    --------   --------      ---------       --------     ----------   --------      ---------
REALIZED AND UNREALIZED GAIN (LOSS)
  FROM PORTFOLIO:
    Net realized gain (loss) on
      investments and foreign
      currency transactions........   62,015    189,012         34,609         (1,539)         2,556          -          2,005
    Net unrealized appreciation
      (depreciation) of investments
      and foreign currency
      translations.................   23,588    212,867        174,585        (38,641)             -          -              -
                                    --------   --------      ---------       --------     ----------   --------      ---------
        NET GAIN (LOSS) ON
          INVESTMENTS..............   85,603    401,879        209,194        (40,180)         2,556          -          2,005
                                    --------   --------      ---------       --------     ----------   --------      ---------
INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS........ $112,497   $440,175      $ 221,379       $   (468)    $2,631,238   $346,058      $ 175,779
                                    ========   ========      =========       ========     ==========   ========      =========
</TABLE>
 
                             See accompanying notes
 
                                        6
<PAGE>   8
 
AMERICAN AADVANTAGE MILEAGE FUNDS
STATEMENTS OF CHANGES IN NET ASSETS
Six Months Ended April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                           Limited-                    Municipal    U.S. Treasury
                                             Growth and   International      Term         Money          Money          Money
                                 Balanced      Income        Equity         Income        Market        Market         Market
                                   Fund         Fund          Fund           Fund          Fund          Fund           Fund
                                ----------   ----------   -------------   ----------   ------------   -----------   -------------
<S>                             <C>          <C>          <C>             <C>          <C>            <C>           <C>
INCREASE (DECREASE) IN NET
 ASSETS:
OPERATIONS:
   Net investment income....... $   26,894   $   38,296    $     12,185   $   39,712   $  2,628,682   $   346,058    $   173,774
   Net realized gain (loss) on
     investments and foreign                               
     currency transactions                                                                                           
     allocated from                                                                                                  
     Portfolio.................     62,015      189,012          34,609       (1,539)         2,556             -          2,005
   Net unrealized appreciation                                                                                       
     (depreciation) of                                                                                               
     investments and foreign                                                                                         
     currency translations                                                                                           
     allocated from                                                                                                  
     Portfolio.................     23,588      212,867         174,585      (38,641)             -             -              -
                                ----------   ----------    ------------   ----------   ------------   -----------    ----------- 
   NET INCREASE IN NET ASSETS                                                                                                    
     RESULTING FROM                                                                                                              
     OPERATIONS................    112,497      440,175         221,379         (468)     2,631,238       346,058        175,779 
                                ----------   ----------    ------------   ----------   ------------   -----------    ----------- 
DISTRIBUTIONS TO SHAREHOLDERS:                                                                                       
   Net investment income.......     (8,465)     (15,143)         (7,976)     (39,712)             -      (346,058)      (173,774)
   Net investment                                                                                                    
     income -- Mileage Class...          -            -               -            -     (2,550,141)            -              -
   Net investment                                                                                                    
     income -- Platinum                                                                                              
     Class.....................          -            -               -            -        (78,541)            -              -
   Net realized gain on                                                                                              
     investments...............          -            -               -            -              -             -         (2,005)
   Net realized gain on                                                                                              
     investments --                                                                                                  
     Mileage Class.............          -            -               -            -         (2,467)            -              -
   Net realized gain on                                                                                              
     investments -- Platinum                                                                                         
     Class.....................          -            -               -            -            (89)            -              -
                                ----------   ----------    ------------   ----------   ------------   -----------    -----------
   TOTAL DISTRIBUTIONS TO                                                                                            
     SHAREHOLDERS..............     (8,465)     (15,143)         (7,976)     (39,712)    (2,631,238)     (346,058)      (175,779)
                                ----------   ----------    ------------   ----------   ------------   -----------    -----------
CAPITAL SHARE TRANSACTIONS:                                                                                          
   Proceeds from sales of                                                                                            
     shares....................  2,092,657    4,750,725       2,658,486    1,676,656    160,465,225    32,252,252     10,779,735
   Reinvestment of dividends                                                                                         
     and distributions.........      7,794       14,246           7,432       30,484      2,092,392       282,244        138,258
   Cost of shares redeemed.....   (102,228)    (263,083)       (444,919)    (424,526)   (57,333,065)   (9,199,263)    (2,957,439)
                                ----------   ----------    ------------   ----------   ------------   -----------    -----------
   NET INCREASE IN NET ASSETS                                                                                        
     FROM CAPITAL SHARE                                                                                              
     TRANSACTIONS..............  1,998,223    4,501,888       2,220,999    1,282,614    105,224,552    23,335,233      7,960,554
                                ----------   ----------    ------------   ----------   ------------   -----------    -----------
   TOTAL INCREASE IN NET                                                                                             
     ASSETS....................  2,102,255    4,926,920       2,434,402    1,242,434    105,224,552    23,335,233      7,960,554
NET ASSETS:                                                                                                          
   Beginning of period.........      1,000        1,000           1,000        1,000         94,000         1,000          1,000
                                ----------   ----------    ------------   ----------   ------------   -----------    -----------
   END OF PERIOD*.............. $2,103,255   $4,927,920    $  2,435,402   $1,243,434   $105,318,552   $23,336,233    $ 7,961,554
                                ==========   ==========    ============   ============ ============   ===========    ===========
   * Includes undistributed net                                                                                     
     investment income of...... $   18,429   $   23,153    $      4,209   $        -   $          -   $         -    $         -
                                ==========   ==========    ============   ============ ============   ===========    ===========
</TABLE>     
 
                             See accompanying notes
 
                                        7
<PAGE>   9
 
AMERICAN AADVANTAGE MILEAGE FUNDS
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
     American AAdvantage Mileage Funds (the "Trust") is organized as a
Massachusetts business trust under a Declaration of Trust dated February 14,
1995 and is registered under the Investment Company Act of 1940 (the "Act"), as
amended, as a no-load, open-end, management investment company. On July 19,
1995, the Trust's Board of Trustees (the "Board") created seven separate series
as follows: American AAdvantage Balanced Mileage Fund, American AAdvantage
Growth and Income Mileage Fund, American AAdvantage International Equity Mileage
Fund, American AAdvantage Limited-Term Income Mileage Fund, American AAdvantage
Money Market Mileage Fund, American AAdvantage Municipal Money Market Mileage
Fund and American AAdvantage U.S. Treasury Money Market Mileage Fund (each a
"Fund" and collectively the "Funds"). The Funds commenced active operations on
November 1, 1995. The Money Market Mileage Fund commenced sales of a second
class of shares designated as "Platinum Class" on January 29, 1996. At the same
time, the existing shares of the Money Market Mileage Fund were redesignated as
"Mileage Class" shares.
 
     Each Fund invests all of its investable assets in the corresponding
portfolio of the AMR Investment Services Trust, an open-end diversified
management investment company, as follows:
 
<TABLE>
    <S>                                     <C>                         <C>
    AMERICAN AADVANTAGE:                        INVESTS ASSETS IN       AMR INVESTMENT SERVICES TRUST:
    --------------------                                                ------------------------------
    Balanced Mileage Fund                                               Balanced Portfolio
    Growth and Income Mileage Fund                                      Growth and Income Portfolio
    International Equity Mileage Fund                                   International Equity Portfolio
    Limited-Term Income Mileage Fund                                    Limited-Term Income Portfolio
    Money Market Mileage Fund                                           Money Market Portfolio
    Municipal Money Market Mileage Fund                                 Municipal Money Market Portfolio
    U.S. Treasury Money Market Mileage Fund                             U.S. Treasury Money Market Portfolio
</TABLE>
 
     Each AMR Investment Services Portfolio has the same investment objectives
as its corresponding Fund. The value of such investment reflects each Fund's
proportionate interest in the net assets of the corresponding portfolio (0.24%,
0.49%, 0.74%, 0.66%, 6.55%, 35.30% and 7.48% at April 30, 1996 of the AMR
Investment Services Trust Balanced, Growth and Income, International Equity,
Limited-Term Income, Money Market, Municipal Money Market, and U.S. Treasury
Money Market Portfolios) (each a "Portfolio" and collectively the "Portfolios",
respectively). The financial statements of the Portfolios are included elsewhere
in this report and should be read in conjunction with the Funds' financial
statements.
 
     AMR Investment Services, Inc. (the "Manager") is a wholly-owned subsidiary
of AMR Corporation, the parent company of American Airlines, Inc. ("American"),
and was organized in 1986 to provide business management, advisory,
administrative and asset management consulting services.
 
     The following is a summary of the significant accounting policies followed
by the Funds.
 
  Valuation of Investments
 
     Valuation of securities by the Portfolios is discussed in Note 1 of the
Portfolios' Notes to Financial Statements which are included elsewhere in this
report.
 
                                        8
<PAGE>   10
 
AMERICAN AADVANTAGE MILEAGE FUNDS
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited) (Continued)
- --------------------------------------------------------------------------------
 
  Investment Income and Dividends to Shareholders
 
     Each Fund records its share of net investment income, and realized and
unrealized gain and loss in the Portfolio each day. All net investment income
and realized and unrealized gain and loss of each Portfolio are allocated pro
rata among the corresponding Fund and other investors in each Portfolio at the
time of such determination. Dividends from net investment income of the
Balanced, Growth and Income, and International Equity Mileage Funds normally
will be declared and paid annually. The Limited-Term Income Mileage Fund
generally declares dividends from net investment income daily, payable monthly.
Distributions, if any, of net realized capital gains normally will be paid
annually after the close of the fiscal year in which realized.
 
     The Money Market, Municipal Money Market and U.S. Treasury Money Market
Mileage Funds (the "Money Market Funds") generally declare dividends daily from
net investment income and net short-term capital gain, if any, payable monthly.
 
     Dividends are determined in accordance with income tax principles which may
treat certain transactions differently than generally accepted accounting
principles.
 
  Federal Income and Excise Taxes
 
     It is the policy of each of the Funds to comply with the requirements of
the Internal Revenue Code applicable to regulated investment companies and to
distribute substantially all net investment income as well as any net realized
capital gains on the sale of investments. Therefore, no federal income or excise
tax provision is required.
 
  Deferred Organization Expenses
 
     Expenses incurred by a Portfolio in connection with its organization are
being amortized on a straight-line basis over a five-year period.
 
  Expenses
 
     Expenses directly attributable to a Fund are charged to that Fund's
operations. Expenses directly attributable to a Class of shares are charged to
that Class. Expenses incurred by the Trust with respect to any two or more of
the Funds are allocated in proportion to the net assets of each Fund, except
where allocations of direct expenses to each Fund can otherwise be made fairly.
Each share of each Fund, regardless of class, bears equally those expenses that
are allocated to the Fund as a whole.
 
  Valuation of Shares
 
     The price per share is calculated separately for each Fund on each day on
which shares are offered for sale and orders accepted or upon receipt of a
redemption request. Net asset value per share is computed by dividing the value
of a Fund's total assets (which includes the value of the Fund's investment in
its corresponding Portfolio), less liabilities, by the number of Fund shares
outstanding. With respect to a class of the Money Market Mileage Fund, price per
share is computed by dividing the value
 
                                        9
<PAGE>   11
 
AMERICAN AADVANTAGE MILEAGE FUNDS
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited) (Continued)
- --------------------------------------------------------------------------------
 
of the Class's pro rata allocation of the Fund's investments and other assets,
less liabilities, by the number of Class shares outstanding.
 
2. TRANSACTIONS WITH AFFILIATES
 
  Management Agreement
 
     The Manager and the Trust entered into a Management Agreement which
obligates the Manager to provide or oversee administrative and management
services to the Funds. As compensation for performing the duties required under
the Management Agreement, the Manager receives an annualized fee of .25% of the
average daily net assets of the Balanced, Growth and Income, International
Equity, and Limited-Term Income Mileage Funds and .05% of the net assets of each
of the Money Market Funds.
 
  Administrative Services Plan
 
     The Trust has adopted an Administrative Services Plan with respect to the
Platinum Class of the Money Market Mileage Fund. As compensation for providing
administrative services, the Manager receives an annual fee of .55% of the
average daily net assets of the Money Market Mileage Fund -- Platinum Class.
 
  Distribution Plan
 
     The Trust has adopted a Distribution Plan (the "Plan") pursuant to Rule
12b-1 under the Act. A separate plan has been adopted by the Mileage Class and
Platinum Class of the Money Market Mileage Fund. Under the Plan, as compensation
for distribution assistance, the Manager receives an annual fee of .25% of the
average daily net assets of each Class or Fund. The fee will be payable without
regard to whether the amount of the fee is more or less than the actual expenses
incurred in a particular month by the Manager for distribution assistance.
During the period ended April 30, 1996, the Manager waived distribution fees
totaling $1,993, $4,656, $2,264, $1,636, $13,355 and $8,857 for the Balanced,
Growth and Income, International Equity, Limited-Term Income, Municipal Money
Market and U.S. Treasury Money Market Mileage Funds, respectively. During the
same period, the Manager waived $26,264 and $966 for the Money Market Mileage
Fund -- Mileage Class and the Money Market Mileage Fund -- Platinum Class,
respectively.
 
  Other
 
     Certain officers or trustees of the Trust are also officers of the Manager
or American. The Trust makes no direct payments to its officers. Unaffiliated
trustees are provided free unlimited air transportation on American. However,
the Trust compensates each Trustee with payments in an amount equal to the
Trustee's income tax on the value of this free airline travel. For the period
ended April 30, 1996, the cost of air transportation was not material to any of
the Funds. At April 30, 1996, Trustees and officers of the trust as a group
owned 1% of the Money Market Mileage Fund.
 
                                       10
<PAGE>   12
 
AMERICAN AADVANTAGE MILEAGE FUNDS
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited) (Continued)
- --------------------------------------------------------------------------------
 
  Reimbursement of Expenses
 
     For the period ending April 30, 1996, the Manager will reimburse expenses
totaling $16,916, $15,558, $14,660, $14,967 and $12,299 for the Balanced, Growth
and Income, International Equity, Limited-Term Income and U.S. Treasury Money
Market Mileage Funds, respectively.
 
3. CAPITAL SHARE TRANSACTIONS
 
     The tables below summarizes the activity in capital shares for the period
ended April 30, 1996.
 
<TABLE>
<CAPTION>
                                     Balanced          Growth and Income     International Equity   Limited-Term Income
                                   Mileage Fund           Mileage Fund           Mileage Fund           Mileage Fund
                               --------------------   --------------------   --------------------   --------------------
                               Shares      Amount     Shares      Amount     Shares      Amount     Shares      Amount
                               -------   ----------   -------   ----------   -------   ----------   -------   ----------
<S>                            <C>       <C>          <C>       <C>          <C>       <C>          <C>       <C>
Shares sold..................  145,608   $2,092,657   286,510   $4,750,725   195,289   $2,658,486   170,311   $1,676,656
Reinvestment of Shares.......      535        7,794       846       14,246       540        7,432     3,099       30,484
Shares redeemed..............   (6,904)    (102,228)  (15,047)    (263,083)  (31,736)    (444,919)  (43,904)    (424,526)
                               -------   ----------   -------   ----------   -------   ----------   -------   ----------
Net increase in shares
  outstanding................  139,239   $1,998,223   272,309   $4,501,888   164,093   $2,220,999   129,506   $1,282,614
                               =======   ==========   =======   ==========   =======   ==========   =======   ==========
</TABLE>
 
     The tables below summarizes the activity in capital shares for the period
ended April 30, 1996 for each of the Money Market Mileage Funds. Each share is
valued at $1.00.
 
<TABLE>
<CAPTION>
                                                  Money Market                               U.S.
                                                 Mileage Fund -            Municipal       Treasury
                                         ------------------------------   Money Market   Money Market
                                         Mileage Class   Platinum Class   Mileage Fund   Mileage Fund
                                         -------------   --------------   ------------   ------------
<S>                                       <C>             <C>              <C>            <C>
Shares sold............................    147,405,017     13,060,208      32,252,252     10,779,735
Reinvestment of dividends..............      2,049,470         42,922         282,244        138,258
Shares redeemed........................    (55,715,034)    (1,618,031)     (9,199,263)    (2,957,439)
                                           -----------     ----------      ----------     ----------
Net increase in shares outstanding.....     93,739,453     11,485,099      23,335,233      7,960,554
                                           ===========     ==========      ==========     ==========
</TABLE>
 
                                       11
<PAGE>   13
 
AMERICAN AADVANTAGE MILEAGE FUNDS
FINANCIAL HIGHLIGHTS
Six Months Ended April 30, 1996
(Unaudited)
(For a share outstanding throughout the period)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                               Limited-
                                                                             Growth and     International        Term
                                                               Balanced        Income          Equity           Income
                                                              Fund(1)(2)     Fund(1)(2)        Fund(1)         Fund(1)
                                                              ----------     ----------     -------------     ----------
<S>                                                           <C>            <C>            <C>               <C>
Net asset value, beginning of period(4)...................... $    13.97     $    15.94      $      13.15     $     9.83
                                                              ----------     ----------      ------------     ----------
INCOME FROM INVESTMENT OPERATIONS:
    Net investment income....................................       0.23           0.17              0.10           0.30
    Net gain (loss) on securities (both realized and
      unrealized)............................................       1.00           2.07              1.66          (0.23)
                                                              ----------     ----------      ------------     ----------
        TOTAL FROM INVESTMENT OPERATIONS.....................       1.23           2.24              1.76           0.07
                                                              ----------     ----------      ------------     ----------
LESS DISTRIBUTIONS:
    Dividends from net investment income.....................      (0.10)         (0.09)            (0.07)         (0.30)
    Distributions from net realized gains on securities......          -              -                 -              -
                                                              ----------     ----------      ------------     ----------
        TOTAL DISTRIBUTIONS..................................      (0.10)         (0.09)            (0.07)         (0.30)
                                                              ----------     ----------      ------------     ----------
NET ASSET VALUE, END OF PERIOD............................... $    15.10     $    18.09      $      14.84     $     9.60
                                                              ==========     ==========      ============     ==========
Total return (annualized)(5).................................     17.19%         26.11%            23.07%          1.64%
                                                              ==========     ==========      ============     ==========
RATIOS/SUPPLEMENTAL DATA:
    Net assets, end of period................................ $2,103,255     $4,927,920      $  2,435,402     $1,243,434
    Ratios to average net assets (annualized)(5):
        Expenses.............................................      1.00%          0.99%             1.47%          0.85%
        Net investment income................................      3.44%          2.10%             1.37%          6.14%
</TABLE>
 
- ---------------
 
(1)  Total return is calculated assuming an initial investment is made at the 
     net asset value last calculated on the business day before the first day of
     each period reported, reinvestment of all dividends and capital gains
     distributions on the payable date and a sale at net asset value on the last
     day of each period reported.
 
(2)  Capital Guardian Trust Company was replaced by Brandywine Asset Management,
     Inc. as an investment adviser to the Balanced and Growth and Income Funds
     on April 1, 1996.
 
(3)  The Platinum Class of the Money Market Mileage Fund commenced active
     operations on January 29, 1996 and at that time the existing shares of the
     Fund were designated as Mileage Class shares.
 
(4)  The net asset value per share for the Balanced, Growth and Income,
     International Equity and Limited Term Income Mileage Funds has been
     adjusted for a stock split which occurred on November 1, 1995 in the ratio
     of 1.43169, 1.254705, 1.520913 and 2.034588, respectively.
 
(5)  Operating results exclude expenses reimbursed by the Manager. Results prior
     to expense reimbursements were as follows for the period ended April 30,
     1996:
 
<TABLE>
<CAPTION>
                                                                                         Money
                                                                        Limited-      Market Fund       Municipal   U.S. Treasury
                                           Growth and   International     Term     ------------------     Money         Money
                                Balanced     Income        Equity        Income    Mileage   Platinum    Market        Market
                                  Fund        Fund          Fund          Fund      Class     Class       Fund          Fund
                                --------   ----------   -------------   --------   -------   --------   ---------   -------------
      <S>                       <C>        <C>          <C>             <C>        <C>       <C>        <C>         <C>
      Ratio of expenses to
        average net assets
        (annualized)...........   3.42%       2.10%          3.38%        3.42%     0.72%      1.18%      0.87%         1.22%
      Ratio of net investment
        income to average net
        assets (annualized)....   1.02%       0.99%        (0.53)%        3.56%     5.08%      4.36%      3.00%         4.34%
</TABLE>
 
                                       12
<PAGE>   14
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
   Money Market Fund(3)          Municipal      U.S. Treasury
- ---------------------------        Money            Money
  Mileage        Platinum         Market           Market
   Class           Class           Fund             Fund
- -----------     -----------     -----------     -------------
<S>             <C>             <C>             <C>
$      1.00     $      1.00     $      1.00      $      1.00
- -----------     -----------     -----------      -----------
       0.03            0.01            0.02             0.03
          -               -               -                -
- -----------     -----------     -----------      -----------
       0.03            0.01            0.02             0.03
- -----------     -----------     -----------      -----------
      (0.03)          (0.01)          (0.02)           (0.03)
          -               -               -                -
- -----------     -----------     -----------      -----------
      (0.03)          (0.01)          (0.02)           (0.03)
- -----------     -----------     -----------      -----------
$      1.00     $      1.00     $      1.00      $      1.00
===========     ===========     ===========      ===========
      5.00%           4.79%           3.18%            4.91%
===========     ===========     ===========      ===========
$93,833,453     $11,485,099     $23,336,233      $ 7,961,554
      0.66%           1.09%           0.66%            0.62%
      5.14%           4.45%           3.21%            4.94%
</TABLE>
 
                                       13
<PAGE>   15
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
U.S. GOVERNMENT & AGENCY
  OBLIGATIONS - 20.64%
FEDERAL NATIONAL MORTGAGE
  ASSOCIATION - .24%
MTN, 6.36%, Due 8/16/2000.......  $  2,090     $  2,073
                                               --------
    TOTAL FEDERAL NATIONAL
      MORTGAGE ASSOCIATION......                  2,073
                                               --------
U.S. TREASURY BILL - .51%
4.98%, Due 8/8/1996.............     4,500        4,438
                                               --------
    TOTAL U.S. TREASURY BILL....                  4,438
                                               --------
U.S. TREASURY BONDS - 5.47%
11.625%, Due 11/15/2004.........     8,370       11,022
13.875%, Due 5/15/2011..........     1,230        1,852
10.375%, Due 11/15/2012.........     1,500        1,905
8.75%, Due 5/15/2017............     4,905        5,794
8.125%, Due 8/15/2019...........     8,550        9,539
8.75%, Due 8/15/2020............     4,300        5,114
8.125%, Due 8/15/2021...........     2,675        2,994
7.25%, Due 8/15/2022............     9,000        9,180
                                               --------
    TOTAL U.S. TREASURY BONDS...                 47,400
                                               --------
U.S. TREASURY COUPON STRIPS - .96%
Due 11/15/2008..................       796          334
Due 5/15/2011...................     4,000        1,383
Due 5/15/2018...................     4,000          800
Due 11/15/2018..................    13,000        2,555
Due 8/15/2019...................    11,500        2,141
Due 11/15/2019..................     6,000        1,097
                                               --------
    TOTAL U.S. TREASURY COUPON
      STRIPS....................                  8,310
                                               --------
U.S. TREASURY NOTES - 13.46%
5.50%, Due 7/31/1997............     2,500        2,491
7.375%, Due 11/15/1997..........     1,000        1,021
7.25%, Due 2/15/1998............       400        4,080
6.125%, Due 5/15/1998...........     5,330        5,335
5.125%, Due 6/30/1998...........     1,000          981
5.875%, Due 3/31/1999...........     2,750        2,725
7.00%, Due 4/15/1999............     1,800        1,837
6.75%, Due 6/30/1999............     5,000        5,069
6.375%, Due 7/15/1999...........     3,000        3,008
 
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
6.875%, Due 8/31/1999...........  $  3,800     $  3,864
7.125%, Due 9/30/1999...........     4,680        4,796
7.75%, Due 1/31/2000............     2,000        2,092
5.50%, Due 4/15/2000............     3,000        2,913
6.125%, Due 7/31/2000...........     2,000        1,981
6.25%, Due 8/31/2000............     1,500        1,492
6.125%, Due 9/30/2000...........     5,770        5,712
5.625%, Due 11/30/2000..........     3,000        2,907
8.50%, Due 11/15/2000...........     5,500        5,949
6.375%, Due 3/31/2001...........     2,000        1,997
7.50%, Due 11/15/2001...........     3,000        3,141
7.50%, Due 5/15/2002............     1,000        1,049
6.375%, Due 8/15/2002...........     8,250        8,183
6.25%, Due 2/15/2003............     5,690        5,589
5.75%, Due 8/15/2003............     3,000        2,852
5.875%, Due 2/15/2004...........     2,000        1,908
7.25%, Due 5/15/2004............     1,500        1,553
7.25%, Due 8/15/2004............     1,800        1,864
7.875%, Due 11/15/2004..........     1,500        1,614
7.50%, Due 2/15/2005............     4,615        4,857
6.50%, Due 5/15/2005............     6,000        5,919
6.50%, Due 8/15/2005............     2,000        1,974
5.875%, Due 11/15/2005..........     3,000        2,831
5.625%, Due 2/15/2006...........     3,000        2,781
8.875%, Due 2/15/2019...........     5,020        6,024
7.875%, Due 2/15/2021...........     1,000        1,090
6.25%, Due 8/15/2023............     3,450        3,114
                                               --------
    TOTAL U.S. TREASURY NOTES...                116,593
                                               --------
    TOTAL U.S. GOVERNMENT &
      AGENCY OBLIGATIONS........                178,814
                                               --------
U.S. AGENCY MORTGAGE-BACKED
OBLIGATIONS - 4.91%
FEDERAL HOME LOAN MORTGAGE
  CORPORATION - 1.54%
Series 1194, 6.50%,
  Due 10/15/2006................     1,500        1,446
Series 1349, 6.50%,
  Due 5/15/2014.................       400          396
Series 1250, 7.00%,
  Due 4/15/2019.................     1,000        1,002
Pool C00436, 7.50%, Due
  12/1/2025.....................     5,076        5,022
</TABLE>
 
                             See accompanying notes
 
                                       14
<PAGE>   16
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Pool C80372, 7.00%, Due
  1/1/2026......................  $  5,630     $  5,431
                                               --------
    TOTAL FEDERAL HOME LOAN
      MORTGAGE CORPORATION
      OBLIGATIONS...............                 13,297
                                               --------
FEDERAL NATIONAL MORTGAGE
  ASSOCIATION - 1.86%
TBA, 6.50%, Due 3/28/2008.......     4,050        3,924
ARM, Pool 66185, 6.366%,
  Due 7/1/2018..................     1,754        1,754
Series 1992-143, 6.75%,
  Due 10/25/2018................       500          498
Series 1989-21, 10.45%,
  Due 4/25/2019.................       246          265
TBA, 7.00%, Due 1/1/2023........       770          743
ARM, Pool 218949, 7.50%,
  Due 2/1/2023..................     1,238        1,258
ARM, Pool 266196, 7.345%,
  Due 1/1/2024..................     1,707        1,719
TBA, 7.50%, Due 9/23/2024.......     1,670        1,647
Pool 306505, 8.00%,
  Due 3/1/2025..................     1,551        1,566
ARM, Pool 308798, 7.277%,
  Due 4/1/2025..................       394          404
Pool 250414, 7.00%,
  Due 12/1/2025.................     2,471        2,381
                                               --------
    TOTAL FEDERAL NATIONAL
      MORTGAGE ASSOCIATION
      OBLIGATIONS...............                 16,159
                                               --------
GOVERNMENT NATIONAL MORTGAGE
  ASSOCIATION - 1.51%
Pool 102932, 10.50%,
  Due 9/15/1998.................        14           15
Pool 180220, 9.00%,
  Due 10/15/2016................     1,007        1,058
TBA, 8.00%, Due 2/1/2020........     2,860        2,898
Pool 349306, 8.00%,
  Due 2/1/2023..................     2,799        2,834
Pool 336950, 7.50%,
  Due 4/15/2023.................       835          825
Pool 355479, 8.00%,
  Due 5/15/2023.................     1,617        1,637
Pool 1849, 8.50%,
  Due 8/20/2024.................       636          651
TBA, 7.50%, Due 6/1/2025........     2,290        2,264
 
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
TBA, 7.00%, Due 3/28/2026.......  $    940     $    905
                                               --------
    TOTAL GOVERNMENT NATIONAL
      MORTGAGE ASSOCIATION
      OBLIGATIONS...............                 13,087
                                               --------
    TOTAL U.S. AGENCY
      MORTGAGE-BACKED
      SECURITIES................                 42,543
                                               --------
NON-AGENCY MORTGAGE-BACKED
OBLIGATIONS - 1.24%
Citicorp Mortgage Securities,
  Incorporated, 9.50%,
  Due 8/1/2002..................       695          710
Citicorp Mortgage Securities,
  Incorporated, 9.50%,
  Due 8/25/2005.................        14           14
Citicorp Mortgage Securities,
  Incorporated, 8.50%,
  Due 4/25/2017.................       695          699
Citicorp Mortgage Securities,
  Incorporated, 9.00%,
  Due 4/1/2018..................       785          805
Citicorp Mortgage Securities,
  Incorporated, 9.50%,
  Due 3/25/2005.................     1,107        1,105
DLJ Mortgage Acceptance
  Corporation, 4.56029%,
  Due 3/25/2024.................       638          614
General Electric Capital
  Mortgage Services,
  Incorporated, 1992-4 A A4,
  8.00%, Due 4/25/2022..........       677          684
Green Tree Financial
  Corporation, 1993-3 A5, 5.75%,
  Due 10/15/2018................       990          946
Green Tree Financial
  Corporation, 1994-5 A2, 7.30%,
  Due 11/15/2019................       690          701
Green Tree Financial
  Corporation, 1995-8 A4, 6.60%,
  Due 12/15/2002................     1,400        1,350
INMC 1995-W A2, 7.25%,
  Due 2/25/2026.................     1,500        1,388
Residential Funding Corporation,
  1993-S28 A4, 6.35%,
  Due 8/25/2023.................       300          291
The Money Store, 7.66%,
  Due 8/15/2026.................     1,500        1,436
                                               --------
    TOTAL NON-AGENCY
      MORTGAGE-BACKED
      OBLIGATIONS...............                 10,743
                                               --------
</TABLE>
 
                             See accompanying notes
 
                                       15
<PAGE>   17
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
ASSET-BACKED SECURITIES - 2.61%
American Express Master Trust
  1992-1 A, 6.05%,
  Due 6/15/1998.................  $  2,250     $  2,252
AT&T Universal Card Master
  Trust, 5.95%, Due
  10/17/2002....................       990          965
Banc One Auto Trust, 1995-A A5,
  7.05%, Due 8/15/1998..........       390          395
Chemical Master Credit Card
  Trust, 5.55% Due 9/15/2003....       810          774
Chemical Master Credit
  Card Trust, 6.23%,
  Due 10/15/2005................       990          960
Citibank Credit Card Master
  Trust I, 0% Coupon,
  Due 2/7/2001..................     1,410        1,025
ContiMortgage Home Equity Loan
  Trust, 7.96%, Due 9/15/2009...     2,500        2,551
Discover Card Master Trust I,
  6.05%, Due 2/15/2006..........     1,010          930
First Chicago Master II, 1992-E
  A, 6.25%, Due 8/15/1999.......       750          751
General Electric Railcar Trust,
  7.75%, Due 6/1/2004...........       629          648
NationsBank Credit Card Master
  Trust, 6.00%, Due 12/15/2005..     1,060        1,001
Olympic Automobile Receivables
  Trust, 1993-C A, 4.50%,
  Due 2/15/2000.................       256          253
PaineWebber Mortgage Acceptance
  Corporation, 7.00%, Due
  10/25/2023....................       757          715
Premier Auto Trust, 6.00%,
  Due 10/6/1999.................     2,000        1,983
Premier Auto Trust, 6.00%,
  Due 5/2/2000..................       960          959
Prime Credit Card Master Trust,
  1992-1 A1, 7.05%,
  Due 2/15/2001.................     1,010        1,025
Signet Credit Card Master Trust,
  1994-4 A, 6.80%,
  Due 12/15/2000................     1,800        1,819
Sears Credit Account Master
  Trust, 6.05%, Due 1/15/2008...       720          688
Standard Credit Card Master
  Trust, 5.90%, Due 2/7/2001....     1,000          986
UCFC Home Equity, 1994-C1 A2,
  7.275%, Due 6/10/2007.........       502          507
 
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Western Financial Grantor Trust,
  1993-2 A2, 4.70%,
  Due 10/1/1998.................  $    812     $    804
Western Financial Grantor
  Trust,1994-3 A2, 6.65%,
  Due 12/1/1999.................       643          647
                                               --------
    TOTAL ASSET-BACKED
      SECURITIES................                 22,638
                                               --------
CORPORATE BONDS - 9.26%
FINANCIAL - 4.13%
American General Financial,
  7.25%, Due 5/15/2005..........       410          408
Associates Corporation of North
  America 7.50%,
  Due 5/15/1999.................        80           82
BankAmerica Corporation, 7.50%,
  Due 3/15/1997.................       960          972
BankAmerica Corporation, 9.75%,
  Due 7/1/2000..................       600          661
BanPonce, 7.30%, Due 6/5/2002...       640          643
Chase Manhattan, Corporation,
  7.625%, Due 1/15/2003.........       200          205
Chase Manhattan, Corporation,
  8.625%, Due 5/1/2002..........       700          754
Chemical Banking Corporation,
  FRN, 6.2125%, Due 6/15/2000...     2,300        2,307
Chemical New York Corporation,
  9.75%, Due 6/15/1999..........       900          977
Countrywide Funding Corporation,
  6.05%, Due 3/1/2001...........     1,200        1,152
Fleet Mortgage Group,
  Incorporated, 6.125%,
  Due 8/15/1997.................       930          929
Ford Motor Credit Company,
  9.25%, Due 6/15/1998..........     1,000        1,055
Ford Motor Credit Company,
  7.95%, Due 5/17/1999..........     2,700        2,795
Ford Motor Credit Company,
  8.20%, Due 2/15/2002..........     1,510        1,590
General Motors Acceptance
  Corporation, 7.375%,
  Due 4/25/2000.................     2,000        2,034
General Motors Acceptance
  Corporation, 6.75%,
  Due 6/17/2002.................     1,140        1,120
Health & Rehab, FRN, 6.9875%,
  Due 7/13/1999.................     1,000          997
</TABLE>
 
                             See accompanying notes
 
                                       16
<PAGE>   18
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
International Business Machines,
  Incorporated, 7.00%,
  Due 10/30/2025................  $  1,290     $  1,184
Lehman Brothers Holding,
  Incorporated, 6.625%,
  Due 2/15/2000.................       570          559
Lehman Brothers Holding,
  Incorporated, 7.41%,
  Due 5/25/1999.................       500          507
Lehman Brothers, Incorporated,
  5.04%,
  Due 12/15/2003................     1,000          996
National Bank of Detroit,
  7.125%, Due 5/15/2007.........       700          686
NationsBank Corporation, 7.625%,
  Due 4/27/2005.................     1,000        1,018
PNC Funding Corporation, 6.125%,
  Due 9/1/2003..................     1,000          937
Salomon Incorporated, 7.05%,
  Due 1/15/1998.................       800          803
Salomon Incorporated, 7.00%,
  Due 1/20/1998.................       390          391
Salomon Incorporated, 5.53%,
  Due 1/30/1998.................     1,500        1,468
Salomon Incorporated, 6.04%,
  Due 7/9/1998..................       625          613
Salomon Incorporated, 6.70%,
  Due 12/1/1998.................       390          387
Salomon Incorporated, 5.395%,
  Due 4/5/1999..................       500          493
Society National Bank, 7.25%,
  Due 6/1/2005..................       800          795
St. Paul Companies, 9.375%,
  Due 6/15/1997.................       600          621
Taubman Realty Group, 8.00%, Due
  6/15/1999.....................     2,000        2,017
Taubman Realty, 5.75%,
  Due 11/3/1997.................     1,500        1,496
Travelers/Aetna P & C, 6.75%,
  Due 4/15/2001.................     1,300        1,298
Westpac Banking Corporation,
  7.875%, Due 10/15/2002........       800          833
                                               --------
    TOTAL FINANCIAL.............                 35,783
                                               --------
INDUSTRIAL - 2.58%
Atlantic Richfield Corporation,
  8.50%, Due 4/1/2012...........       870          941
Atlantic Richfield Corporation,
  8.75%, Due 3/1/2032...........       610          681
 
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
The Boeing Company, 8.625%, Due
  11/15/2031....................  $    620     $    695
BP America Incorporated, 9.875%,
  Due 3/15/2004.................       650          758
Columbia/HCA Health, 7.69%, Due
  6/15/2025.....................       730          713
Dresser Industries, 6.25%,
  Due 6/1/2000..................       800          785
E.I. Du Pont De Nemours &
  Company, 8.45%,
  Due 10/15/1996................       200          202
Heinz (H.J.) Company, 5.50%, Due
  9/15/1997.....................       520          516
International Business Machines,
  Incorporated, 6.375%,
  Due 11/1/1997.................       750          753
Legrand, 8.50%, Due 2/15/2025...       820          880
News America Holdings, 9.25%,
  Due 2/1/2013..................       370          404
News America Holdings, 9.25%,
  Due 2/1/2013..................       340          370
Occidental Petroleum
  Corporation, 8.50%, Due
  9/15/2004.....................     2,000        2,098
Pepsico Incorporated, 7.00%,
  Due 11/15/1996................       550          553
Philip Morris Companies,
  Incorporated, 8.875%,
  Due 7/1/1996..................       520          522
Philip Morris Companies,
  Incorporated, 9.25%,
  Due 12/1/1997.................     1,500        1,563
Philip Morris Companies,
  Incorporated, 8.25%,
  Due 10/15/2003................       640          672
Philip Morris Companies,
  Incorporated, 8.375%,
  Due 1/15/2017.................       625          655
Pohang Iron & Steel, 7.375%,
  Due 5/15/2005.................       750          738
RJR Nabisco, 8.75%,
  Due 8/15/2005.................     2,750        2,723
Sears Roebuck Acceptance, 6.41%,
  Due 3/28/2001.................     1,275        1,251
Sears Roebuck, 9.375%,
  Due 11/1/2011.................       635          741
Telecommunications,
  Incorporated, 9.80%, Due
  2/1/2012......................       320          341
Texaco Cap MTN, 6.19%,
  Due 7/9/2003..................       750          709
</TABLE>
 
                             See accompanying notes
 
                                       17
<PAGE>   19
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
The May Department Store
  Company, 9.75%,
  Due 2/15/2021.................  $    400     $    477
WMX Technologies, 6.22%,
  Due 4/30/2004.................       590          610
Xerox Corporation, 7.15%,
  Due 8/1/2004..................     1,000        1,001
                                               --------
    TOTAL INDUSTRIAL............                 22,352
                                               --------
UTILITY - 0.62%
Baltimore Gas & Electric, FRN,
  5.775%, Due 4/15/1999.........     2,500        2,499
General Telephone Southwest,
  Incorporated, 8.50%,
  Due 11/15/2031................       600          637
Pacific Bell Telephone, 8.70%,
  Due 6/15/2001.................       670          723
Southern California Edison
  Company, 8.25%,
  Due 2/1/2000..................     1,425        1,486
                                               --------
    TOTAL UTILITY...............                  5,345
                                               --------
FOREIGN BONDS - 1.93%
ABN-AMRO, 7.27%,
  Due 5/31/2005.................       690          688
ANZ Banking, 6.25%,
  Due 2/1/2004..................       770          722
Hanson Overseas, 7.375%,
  Due 1/15/2003.................       380          382
Hanson Overseas, 7.375%,
  Due 1/15/2003.................       220          221
Hydro-Quebec, 7.375%,
  Due 2/1/2003..................       400          406
Hydro-Quebec, 9.40%,
  Due 2/1/2021..................     1,800        2,078
Hydro-Quebec, 8.875%,
  Due 3/1/2026..................     1,200        1,320
Korea Development Bank, 5.875%,
  Due 12/1/1998.................       100           98
Korea Development Bank, 6.25%,
  Due 5/1/2000..................       770          751
Province of Newfoundland,
  9.875%, Due 6/1/2020..........       250          302
Province of Quebec, 8.80%,
  Due 4/15/2003.................       335          366
Province of Quebec, 5.735%,
  Due 3/2/2026..................       890          850
Republic of Italy, 6.875%,
  Due 9/27/2023.................     1,850        1,619
 
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Svenska Handelsbanken, 8.35%,
  Due 7/15/2004.................  $    740     $    786
SwedBank FRN, Due 10/29/2049....     2,500        2,564
Swedish Export Credit, 9.875%,
  Due 3/15/2038.................     2,410        2,621
Swiss Bank Corporation, 7.50%,
  Due 7/15/2025.................       950          918
                                               --------
    TOTAL FOREIGN BONDS.........                 16,692
                                               --------
    TOTAL CORPORATE BONDS.......                 80,172
                                               --------
                                    Shares
                                  --------
PREFERRED STOCK - 0.01%
RJR Nabisco, Convertible PERC...    14,800           89
Teledyne, Incorporated Class E..       600            9
                                               --------
    TOTAL PREFERRED STOCK.......                     98
                                               --------
COMMON STOCK - 59.85%
FOREIGN STOCKS - 1.30%
Arthur Guinness & Sons, ADR.....    24,700          887
British Petroleum PLC, ADR......     9,000          983
British Telecom PLC, ADR........    11,300          622
Ciba-Geigy AG...................    30,000        1,737
Elf Aquitane SA.................    21,100          794
Hanson PLC, ADR.................   125,900        1,904
Royal Dutch Petroleum Company,
  New York Registry.............    30,000        4,298
                                               --------
    TOTAL FOREIGN STOCKS........                 11,225
                                               --------
CONSUMER STAPLES - 10.82%
DEPARTMENT AND MAIL ORDER - 2.00%
Dayton-Hudson Corporation.......    13,600        1,299
J.C. Penney Company,
  Incorporated..................    87,075        4,310
K Mart Corporation..............   251,100        2,542
Sears Roebuck & Company.........    45,000        2,244
The May Department Store
  Company.......................   108,800        5,549
Woolworth Corporation...........    70,000        1,339
                                               --------
    TOTAL DEPARTMENT AND MAIL
      ORDER.....................                 17,283
                                               --------
DISTILLERS AND BREWERS - 0.71%
Anheuser-Busch Companies,
  Incorporated..................    76,300        5,122
</TABLE>
 
                             See accompanying notes
 
                                       18
<PAGE>   20
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Brown-Foreman, Incorporated.....    26,700     $  1,055
                                               --------
    TOTAL DISTILLERS AND
      BREWERS...................                  6,177
                                               --------
DRUGS AND HOSPITAL SUPPLY - 3.23%
American Home Products
  Corporation...................    62,800        6,625
Baxter International,
  Incorporated..................   171,400        7,584
Bristol-Myers Squibb Company....    61,200        5,034
Horizon/CMS Healthcare
  Corporation...................    70,675          936
Merck & Company, Incorporated...    45,000        2,723
Pharmacia & Upjohn,
  Incorporated..................    28,300        1,082
Warner Lambert, Incorporated....    36,200        4,045
                                               --------
    TOTAL DRUGS AND HOSPITAL
      SUPPLY....................                 28,029
                                               --------
FOOD PROCESSING - 0.20%
Archer Daniels Midland Company..    90,000        1,699
                                               --------
    TOTAL FOOD
      PROCESSING................                  1,699
                                               --------
FOODS - 0.09%
Nabisco Holdings Corporation,
  Class A.......................    26,500          812
                                               --------
    TOTAL FOODS.................                    812
                                               --------
LEISURE - 0.41%
Hasbro, Incorporated............    35,200        1,294
King World Productions,
  Incorporated (non-income
  producing)....................    25,700        1,118
Toys R Us, Incorporated.........    41,500        1,157
                                               --------
    TOTAL LEISURE...............                  3,569
                                               --------
PHOTOGRAPHY - 1.23%
Eastman Kodak Company...........   138,900       10,626
                                               --------
    TOTAL PHOTOGRAPHY...........                 10,626
                                               --------
PUBLISHING - 0.15%
A.H. Belo, Incorporated, Class
  A.............................    35,800        1,334
                                               --------
    TOTAL PUBLISHING............                  1,334
                                               --------
RETAIL - OTHER - 0.17%
Melville Corporation............    37,000        1,438
                                               --------
    TOTAL RETAIL - OTHER........                  1,438
                                               --------
TOBACCO - 2.63%
American Brands, Incorporated...    86,400        3,596
Philip Morris Companies,
  Incorporated..................   164,389       14,816
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
RJR Nabisco Holdings............   147,340     $  4,402
                                               --------
    TOTAL TOBACCO...............                 22,814
                                               --------
    TOTAL CONSUMER STAPLES......                 93,781
                                               --------
INTEREST SENSITIVE - 21.71%
BANKS - 7.26%
Bank America Corporation........   168,200       12,741
Bank of Boston Corporation......    37,000        1,790
Bankers Trust Company New York..    19,400        1,346
Chase Manhatten Corporation.....   259,996       17,907
First Chicago NBD...............   127,681        5,267
First of America Bank
  Corporation...................    50,000        2,263
First Security Corporation......    60,000        1,515
First Union Corporation.........    20,000        1,230
Fleet Financial Group,
  Incorporated..................    40,000        1,720
J.P. Morgan & Company,
  Incorporated..................    33,000        2,776
NationsBank Corporation.........    52,700        4,203
Norwest Corporation.............   214,800        7,760
US Bancorp......................    35,100        1,136
Wells Fargo and Company.........     5,000        1,213
                                               --------
    TOTAL BANKS.................                 62,867
                                               --------
BUILDING AND MATERIALS - 0.41%
PPG Industries, Incorporated....    69,500        3,518
                                               --------
    TOTAL BUILDING AND
      MATERIALS.................                  3,518
                                               --------
FINANCE - 0.62%
Beneficial Corporation..........    40,000        2,210
Household International,
  Incorporated..................    35,000        2,419
Paine Webber Group,
  Incorporated..................    33,900          708
                                               --------
    TOTAL FINANCE...............                  5,337
                                               --------
INSURANCE - LIFE AND MULTI-
  LINE - 2.79%
Aetna Life & Casualty Company...    75,600        5,387
American General Corporation....   130,000        4,566
Aon, Incorporated...............   124,300        6,666
Lincoln National Corporation....    45,000        2,171
Old Republic International
  Corporation...................    52,300        1,726
Travelers Corporation...........    59,669        3,670
                                               --------
    TOTAL INSURANCE - LIFE AND
      MULTI-LINE................                 24,186
                                               --------
</TABLE>
 
                             See accompanying notes
 
                                       19
<PAGE>   21
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
INSURANCE - PROPERTY AND
  CASUALTY - 2.17%
Allstate Corporation............   282,257     $ 10,973
St. Paul Companies..............   135,600        7,204
TIG Holdings, Incorporated......    21,000          638
                                               --------
    TOTAL INSURANCE - PROPERTY
      AND CASUALTY..............                 18,815
                                               --------
SAVINGS AND LOAN - 0.92%
Great Western Financial
  Corporation...................   260,400        5,989
H.F. Ahmanson & Company.........    85,000        2,019
                                               --------
    TOTAL SAVINGS AND LOAN......                  8,008
                                               --------
UTILITIES - ELECTRIC - 2.90%
Central and Southwest
  Corporation...................    48,500        1,322
CMS Energy Corporation..........    60,000        1,748
DTE Energy Company..............    75,700        2,347
Edison International............    80,000        1,280
Entergy Corporation.............   261,700        6,935
Illinova Corporation............    60,000        1,530
Potomac Electric Power..........    18,900          470
PP&L Resources, Incorporated....    20,000          453
Public Service Enterprise Group,
  Incorporated..................    93,400        2,440
Rochester Gas and Electric,
  Incorporated..................    15,000          308
Unicom Corporation..............   229,100        6,300
                                               --------
    TOTAL UTILITIES -
      ELECTRIC..................                 25,133
                                               --------
UTILITIES - NATURAL GAS - 1.20%
Panenergy Corporation...........   263,100        8,584
Peoples Energy Corporation......    58,000        1,827
                                               --------
    TOTAL UTILITIES - NATURAL
      GAS.......................                 10,411
                                               --------
UTILITIES - TELEPHONE - 1.35%
NYNEX Corporation...............    13,000          639
Pacific Telesis Group,
  Incorporated..................   137,500        4,709
SBC Communications..............     9,400          470
US West, Incorporated...........   180,200        5,902
                                               --------
    TOTAL UTILITIES -
      TELEPHONE.................                 11,720
                                               --------
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
MISCELLANEOUS - INTEREST
  SENSITIVE - 2.08%
American Express Company........   234,600     $ 11,378
Dean Witter Discover
  & Company.....................    22,600        1,232
Federal Home Loan Mortgage
  Corporation...................    14,800        1,234
Federal National Mortgage
  Association...................   118,000        3,614
Fund American Enterprises,
  Incorporated..................     8,800          673
                                               --------
    TOTAL MISCELLANEOUS -
      INTEREST SENSITIVE........                 18,131
                                               --------
    TOTAL INTEREST SENSITIVE....                188,126
                                               --------
CONSUMER CYCLICALS - 4.55%
AUTOMOBILE AND TRUCK - 4.30%
Dana Corporation................   215,900        7,179
Eaton Corporation...............   133,500        8,077
Ford Motor Company..............   317,700       11,397
General Motors Corporation......   195,600       10,611
                                               --------
    TOTAL AUTOMOBILE AND
      TRUCK.....................                 37,264
                                               --------
ELECTRICAL HOUSEHOLD
  EQUIPMENT - 0.14%
Whirlpool Corporation...........    20,000        1,203
                                               --------
    TOTAL ELECTRICAL HOUSEHOLD
      EQUIPMENT.................                  1,203
                                               --------
TIRE AND RUBBER - 0.11%
Goodyear Tire & Rubber Company..    18,800          980
                                               --------
    TOTAL TIRE AND RUBBER.......                    980
                                               --------
    TOTAL CONSUMER CYCLICALS....                 39,447
                                               --------
INTERMEDIATE GOODS & SERVICES - 12.63%
CHEMICALS - 1.33%
Dow Chemical....................    30,000        2,666
E.I. Du Pont De Nemours &
  Company.......................    30,000        2,411
Eastman Chemical Company........    37,100        2,495
FMC Corporation (non-income
  producing)....................    24,500        1,700
Olin Corporation................    25,000        2,213
                                               --------
    TOTAL CHEMICALS.............                 11,485
                                               --------
FOREST PRODUCTS - 1.30%
Boise Cascade Corporation.......    37,700        1,753
</TABLE>
 
                             See accompanying notes
 
                                       20
<PAGE>   22
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Georgia-Pacific Corporation.....    15,000     $  1,166
International Paper Company.....    60,000        2,393
Louisiana Pacific Corporation...    45,200        1,136
Mead Corporation................     8,000          445
Union Camp Corporation..........    40,000        2,175
Weyerhaeuser Company............    45,000        2,228
                                               --------
    TOTAL FOREST PRODUCTS.......                 11,296
                                               --------
METALS - ALUMINUM - 0.55%
Aluminum Company of America.....    64,000        3,992
Reynolds Metals Company.........    15,000          806
                                               --------
    TOTAL METALS - ALUMINUM.....                  4,798
                                               --------
NATURAL GAS TRANSMISSION - 0.06%
Coastal Corporation.............    14,000          555
                                               --------
    TOTAL NATURAL GAS
      TRANSMISSION..............                    555
                                               --------
OIL - 5.38%
Amoco Corporation...............    56,400        4,117
Ashland, Incorporated...........    24,000          987
Atlantic Richfield
  Corporation...................    13,000        1,531
Chevron Corporation.............    35,000        2,030
Exxon Corporation...............    62,600        5,321
Louisiana Land and Exploration
  Company.......................    25,400        1,375
Mobil Corporation...............    20,000        2,300
Phillips Petroleum Company......   260,800       10,823
Tenneco, Incorporated...........   183,000       10,042
Texaco, Incorporated............    33,600        2,873
USX-Marathon Group..............    50,000        1,100
Ultramar Corporation............    70,000        2,196
Union Texas Petroleum Holdings,
  Incorporated..................    98,500        1,908
                                               --------
    TOTAL OIL...................                 46,603
                                               --------
OIL SERVICE - 0.49%
Baker Hughes, Incorporated......   131,100        4,162
Ensco International (non-income
  producing)....................     4,100          123
                                               --------
    TOTAL OIL SERVICE...........                  4,285
                                               --------
TRANSPORTATION - 1.47%
CSX Corporation.................   133,000        6,816
Conrail, Incorporated...........    30,000        2,093
Norfolk Southern Corporation....    25,000        2,100
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Ryder Systems, Incorporated.....    60,000     $  1,748
                                               --------
    TOTAL TRANSPORTATION........                 12,757
                                               --------
MISCELLANEOUS - INTERMEDIATE
  GOODS & SERVICES - 2.05%
Browning-Ferris Industries......    20,400          658
Dresser Industries..............   146,700        4,676
Federal-Mogul Corporation.......    30,200          574
GATX Corporation................    40,000        1,800
Mapco, Incorporated.............    16,900          984
Phelps Dodge Corporation........   105,900        7,784
USX-US Steel Group..............    35,400        1,168
                                               --------
    TOTAL MISCELLANEOUS -
      INTERMEDIATE GOODS &
      SERVICES..................                 17,644
                                               --------
    TOTAL INTERMEDIATE GOODS &
      SERVICES..................                109,423
                                               --------
CAPITAL GOODS - 8.84%
AEROSPACE - 3.81%
The Boeing Company..............    34,900        2,866
Coltec Industries, Incorporated
  (non-income producing)........    98,700        1,283
Lockheed Martin Corporation.....   108,499        8,748
Northrop Corporation............    30,000        1,856
Raytheon Company................   228,600       11,573
Rockwell International
  Corporation...................    45,000        2,633
Thiokol Corporation.............    18,100          774
United Technologies
  Corporation...................    30,000        3,315
                                               --------
    TOTAL AEROSPACE.............                 33,048
                                               --------
CONGLOMERATES - 1.12%
Harsco Corporation..............    39,000        2,686
Teledyne, Incorporated..........    12,000          446
Textron, Incorporated...........    76,900        6,594
                                               --------
    TOTAL CONGLOMERATES.........                  9,726
                                               --------
ELECTRICAL EQUIPMENT - 1.16%
General Electric Corporation....    25,000        1,938
Honeywell, Incorporated.........    40,300        2,121
ITT Industries, Incorporated....    80,300        2,208
Sunbeam-Oster Company...........    58,000          805
Westinghouse Electric
  Corporation...................   157,400        2,971
                                               --------
    TOTAL ELECTRICAL
      EQUIPMENT.................                 10,043
                                               --------
ELECTRONICS - INDUSTRIAL - 0.17%
Advanced Micro Devices..........    42,700          801
</TABLE>
 
                             See accompanying notes
 
                                       21
<PAGE>   23
 
AMR INVESTMENT SERVICES TRUST BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Teradyne, Incorporated..........    34,400     $    705
                                               --------
    TOTAL ELECTRONICS -
      INDUSTRIAL................                  1,506
                                               --------
MACHINERY - 0.43%
Caterpillar Tractor Company.....    16,600        1,062
Deere & Company.................    42,000        1,633
Tecumseh Products Company.......    17,900        1,011
                                               --------
    TOTAL MACHINERY.............                  3,706
                                               --------
METAL MINING - 0.21%
Alumax, Incorporated............    35,000        1,173
LTV Corporation.................    45,200          622
                                               --------
    TOTAL METAL MINING..........                  1,795
                                               --------
NEWSPAPERS-PUBLISHING/PRINTING - 0.14%
Gannett Company.................    17,800        1,217
                                               --------
    TOTAL NEWSPAPERS-
      PUBLISHING/PRINTING.......                  1,217
                                               --------
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
OFFICE EQUIPMENT - 1.80%
Apple Computer, Incorporated....    23,400     $    570
International Business Machines
  Corporation...................    26,400        2,838
Storage Tech Group..............    45,200        1,390
Xerox Corporation...............    73,500       10,768
                                               --------
    TOTAL OFFICE EQUIPMENT......                 15,566
                                               --------
    TOTAL CAPITAL GOODS.........                 76,607
                                               --------
    TOTAL COMMON STOCK..........                518,609
                                               --------
                                    Par
                                   Amount
                                  --------
SHORT-TERM INVESTMENTS (NOTE A) - 3.88%
Bank of Tokyo, New York BA,
  5.25%, Due 7/15/1996..........  $  8,000        7,915
CIBC Euro TD, 5.25%, Due
  5/1/1996......................    25,693       25,693
                                               --------
    TOTAL SHORT-TERM
      INVESTMENTS...............                 33,608
                                               --------
TOTAL INVESTMENTS - 102.39%
  (COST $750,976)...............                887,225
                                               --------
LIABILITIES, NET OF OTHER
  ASSETS - (2.39%)..............                (20,744)
                                               --------
TOTAL NET ASSETS - 100%.........               $866,481
                                               ========
</TABLE>
 
- ---------------
 
Based on the cost of investments of $751,330 for federal income tax purposes at
April 30, 1996 the aggregate gross unrealized appreciation was $146,399, the
aggregate gross unrealized depreciation was $10,504, and the net unrealized
appreciation of investments was $135,895.
 
(A) Rates associated with short-term investments represent yield to maturity.
 
ABBREVIATIONS:
 
ADR - American Depositary Receipt
AG - Company
ARM - Adjustable Rate Mortgage
BA - Bankers Acceptance
FRN - Floating Rate Note
MTN - Medium Term Note
PERC - Preferred Equity Redemption Certificate
PLC - Public Limited Corporation
SA - Company
TBA - To Be Announced
TD - Time Deposit
 
                             See accompanying notes
 
                                       22
<PAGE>   24
 
AMR INVESTMENT SERVICES TRUST GROWTH AND INCOME PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
PREFERRED STOCK - 0.03%
RJR Nabisco, Convertible PERC...    35,500     $    212
Teledyne, Incorporated Series
  E.............................     7,040          101
                                               --------
    TOTAL PREFERRED STOCK.......                    313
                                               --------
COMMON STOCK - 95.14%
FOREIGN STOCKS - 3.06%
Arthur Guinness & Sons, ADR.....   141,100        5,065
British Petroleum PLC, ADR......    18,000        1,966
British Telecom PLC, ADR........    23,100        1,270
Ciba-Geigy AG...................    35,000        2,025
Elf Aquitane SA.................    43,100        1,621
Exel Limited....................    75,000        5,399
Hanson PLC, ADR.................   520,000        7,864
Royal Dutch Petroleum Company,
  New York Registry.............    37,000        5,300
                                               --------
    TOTAL FOREIGN STOCKS........                 30,510
                                               --------
CONSUMER STAPLES - 18.80%
DEPARTMENT AND MAIL ORDER - 3.06%
Dayton-Hudson Corporation.......    27,700        2,645
J.C. Penney Company,
  Incorporated..................   243,600       12,058
K Mart Corporation..............   352,900        3,573
Sears Roebuck & Company.........    60,000        2,993
The May Department Store
  Company.......................   149,000        7,599
Woolworth Corporation...........    90,000        1,721
                                               --------
    TOTAL DEPARTMENT AND MAIL
      ORDER.....................                 30,589
                                               --------
DISTILLERS AND BREWERS - 1.40%
Anheuser-Busch Companies,
  Incorporated..................   115,000        7,719
Brown-Foreman, Incorporated.....   157,400        6,217
                                               --------
    TOTAL DISTILLERS AND
      BREWERS...................                 13,936
                                               --------
DRUGS AND HOSPITAL SUPPLY - 4.93%
American Home Products
  Corporation...................    83,100        8,767
Baxter International,
  Incorporated..................   256,700       11,359
Bristol-Myers Squibb Company....   153,500       12,625
Horizon/CMS Healthcare
  Corporation...................   303,400        4,020
Merck & Company, Incorporated...    60,000        3,630
Pharmacia & Upjohn,
  Incorporated..................    57,800        2,211
Warner Lambert, Incorporated....    59,100        6,604
                                               --------
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
    TOTAL DRUGS AND HOSPITAL
      SUPPLY....................               $ 49,216
                                               --------
FOOD PROCESSING - 0.15%
Archer Daniels Midland Company..    78,000        1,472
                                               --------
    TOTAL FOOD PROCESSING.......                  1,472
                                               --------
FOODS - 0.56%
Nabisco Holdings Corporation,
  Class A.......................   182,400        5,586
                                               --------
    TOTAL FOODS.................                  5,586
                                               --------
LEISURE - 1.50%
Hasbro, Incorporated............   188,400        6,924
King World Productions,
  Incorporated (non-income
  producing.....................   130,300        5,668
Toys R Us, Incorporated.........    84,700        2,361
                                               --------
TOTAL LEISURE...................                 14,953
                                               --------
PHOTOGRAPHY - 1.73%
Eastman Kodak Company...........   226,100       17,297
                                               --------
    TOTAL PHOTOGRAPHY...........                 17,297
                                               --------
PUBLISHING - 0.63%
A.H. Belo, Incorporated, Class
  A.............................   168,600        6,280
                                               --------
    TOTAL PUBLISHING............                  6,280
                                               --------
RETAIL - OTHER - 0.28%
Melville Corporation............    73,100        2,842
                                               --------
    TOTAL RETAIL - OTHER........                  2,842
                                               --------
TOBACCO - 4.43%
American Brands, Incorporated...   118,900        4,949
Philip Morris Companies,
  Incorporated..................   317,900       28,651
RJR Nabisco Holdings............   354,520       10,591
                                               --------
    TOTAL TOBACCO...............                 44,191
                                               --------
MISCELLANEOUS - CONSUMER STAPLES - 0.13%
Gibson Greetings,
  Incorporated..................    90,550        1,279
                                               --------
    TOTAL MISCELLANEOUS -
      CONSUMER STAPLES..........                  1,279
                                               --------
TOTAL CONSUMER STAPLES..........                187,641
                                               --------
INTEREST SENSITIVE - 30.96%
BANKS - 9.80%
Bank America Corporation........   272,700       20,657
Bank of Boston Corporation......    63,600        3,077
Bankers Trust Company New York..    92,000        6,383
Chase Manhattan Corporation.....   389,014       26,793
</TABLE>
 
                             See accompanying notes
 
                                       23
<PAGE>   25
 
AMR INVESTMENT SERVICES TRUST GROWTH AND INCOME PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
First Chicago NBD...............   206,965     $  8,537
First of America Bank
  Corporation...................    60,000        2,715
First Security Corporation......    97,500        2,462
First Union Corporation.........    17,000        1,046
Fleet Financial Group,
  Incorporated..................    60,000        2,580
J.P. Morgan & Company,
  Incorporated..................    72,900        6,133
NationsBank Corporation.........    90,000        7,178
PNC Bank Corporation............   219,600        6,643
US Bancorp......................    71,600        2,318
Wells Fargo and Company.........     5,000        1,213
                                               --------
    TOTAL BANKS.................                 97,735
                                               --------
BUILDING AND MATERIALS - 0.48%
PPG Industries, Incorporated....    95,100        4,814
                                               --------
    TOTAL BUILDING AND
      MATERIALS.................                  4,814
                                               --------
FINANCE - 0.79%
Beneficial Corporation..........    60,000        3,315
Household International,
  Incorporated..................    45,000        3,111
PaineWebber Group,
  Incorporated..................    69,300        1,447
                                               --------
    TOTAL FINANCE...............                  7,873
                                               --------
INSURANCE - LIFE AND MULTI-LINE - 4.07%
Aetna Life & Casualty Company...   151,000       10,759
American General Corporation....   190,000        6,674
Aon, Incorporated...............   171,400        9,191
Lincoln National Corporation....    60,000        2,895
Old Republic International
  Corporation...................   188,700        6,227
Travelers Corporation...........    78,896        4,852
                                               --------
    TOTAL INSURANCE - LIFE AND
      MULTI-LINE................                 40,598
                                               --------
INSURANCE - PROPERTY AND CASUALTY - 2.82%
Allstate Corporation............   436,080       16,953
St. Paul Companies..............   187,300        9,950
TIG Holdings, Incorporated......    41,000        1,245
                                               --------
    TOTAL INSURANCE - PROPERTY
      AND CASUALTY..............                 28,148
                                               --------
SAVINGS AND LOAN - 1.05%
Great Western Financial
  Corporation...................   357,200        8,216
H.F. Ahmanson & Company.........    95,000        2,256
                                               --------
    TOTAL SAVINGS AND LOAN......                 10,472
                                               --------
UTILITIES - ELECTRIC - 4.83%
Central and Southwest
  Corporation...................    75,000        2,044
CMS Energy Corporation..........   100,000        2,913
DTE Energy Company..............   143,800        4,458
Edison International............   160,000        2,560
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
Entergy Corporation.............   472,600     $ 12,524
Illinova Corporation............    90,000        2,295
New York State Electric & Gas
  Corporation...................    70,000        1,601
Peco Energy Company.............   100,000        2,488
Potomac Electric Power..........    43,500        1,082
PP&L Resources, Incorporated....    50,000        1,131
Public Service Enterprise Group,
  Incorporated..................   172,800        4,514
Rochester Gas and Electric,
  Incorporated..................    45,000          923
Unicom Corporation..............   351,300        9,661
                                               --------
    TOTAL UTILITIES -
      ELECTRIC..................                 48,194
                                               --------
UTILITIES - NATURAL GAS - 1.62%
Panenergy Corporation...........   434,000       14,159
Peoples Energy Corporation......    65,000        2,048
                                               --------
    TOTAL UTILITIES - NATURAL
      GAS.......................                 16,207
                                               --------
UTILITIES - TELEPHONE - 1.86%
NYNEX Corporation...............    27,500        1,351
Pacific Telesis Group,
  Incorporated..................   213,200        7,302
SBC Communications..............     9,400          470
US West, Incorporated...........   287,900        9,429
                                               --------
    TOTAL UTILITIES -
      TELEPHONE.................                 18,552
                                               --------
MISCELLANEOUS - INTEREST SENSITIVE - 3.64%
American Express Company........   340,200       16,500
Dean Witter Discover & Company..    46,200        2,518
Federal Home Loan Mortgage
  Corporation...................    65,000        5,419
Federal National Mortgage
  Association...................   284,800        8,722
Fund American Enterprises,
  Incorporated..................    41,375        3,165
                                               --------
    TOTAL MISCELLANEOUS -
      INTEREST SENSITIVE........                 36,324
                                               --------
    TOTAL INTEREST SENSITIVE....                308,917
                                               --------
CONSUMER CYCLICALS - 6.06%
AUTOMOBILE AND TRUCK - 5.52%
Dana Corporation................   370,600       12,322
Eaton Corporation...............   189,400       11,459
Ford Motor Company..............   429,200       15,398
General Motors Corporation......   293,500       15,922
                                               --------
    TOTAL AUTOMOBILE AND
      TRUCK.....................                 55,101
                                               --------
</TABLE>
 
                             See accompanying notes
 
                                       24
<PAGE>   26
 
AMR INVESTMENT SERVICES TRUST GROWTH AND INCOME PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
ELECTRICAL HOUSEHOLD EQUIPMENT - 0.30%
Whirlpool Corporation...........    50,000     $  3,006
                                               --------
    TOTAL ELECTRICAL HOUSEHOLD
      EQUIPMENT.................                  3,006
                                               --------
TIRE AND RUBBER - 0.24%
Goodyear Tire & Rubber Company..    45,000        2,346
                                               --------
    TOTAL TIRE AND RUBBER.......                  2,346
                                               --------
    TOTAL CONSUMER CYCLICALS....                 60,453
                                               --------
INTERMEDIATE GOODS & SERVICES - 21.75%
CHEMICALS - 2.16%
Dow Chemical....................    40,000        3,555
E.I. Du Pont De Nemours &
  Company.......................    47,000        3,778
Eastman Chemical Company........    51,775        3,482
FMC Corporation (non-income
  producing)....................   116,900        8,110
Olin Corporation................    30,000        2,655
                                               --------
    TOTAL CHEMICALS.............                 21,580
                                               --------
FOREST PRODUCTS - 2.07%
Boise Cascade Corporation.......    77,000        3,581
Georgia-Pacific Corporation.....    50,000        3,888
International Paper Company.....    70,000        2,791
Louisiana Pacific Corporation...    92,400        2,322
Mead Corporation................    15,000          834
Union Camp Corporation..........    70,000        3,806
Weyerhaeuser Company............    70,000        3,465
                                               --------
    TOTAL FOREST
      PRODUCTS..................                 20,687
                                               --------
METALS - ALUMINUM - 0.74%
Aluminum Company of America.....    97,000        6,050
Reynolds Metals Company.........    25,000        1,344
                                               --------
    TOTAL METALS - ALUMINUM.....                  7,394
                                               --------
NATURAL GAS TRANSMISSION - 0.44%
Coastal Corporation.............   111,200        4,406
                                               --------
    TOTAL NATURAL GAS
      TRANSMISSION..............                  4,406
                                               --------
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
OIL - 10.45%
Amoco Corporation...............    87,200     $  6,366
Ashland, Incorporated...........    80,000        3,290
Atlantic Richfield
  Corporation...................   132,900       15,649
Chevron Corporation.............    55,000        3,190
Exxon Corporation...............   117,100        9,954
Louisiana Land and Exploration
  Company.......................   131,325        7,108
Mobil Corporation...............    31,500        3,623
Phillips Petroleum Company......   399,300       16,571
Tenneco, Incorporated...........   302,100       16,578
Texaco, Incorporated............   110,000        9,405
USX-Marathon Group..............   150,000        3,300
Ultramar Corporation............   100,000        3,138
Union Texas Petroleum Holdings,
  Incorporated..................   312,000        6,045
                                               --------
    TOTAL OIL...................                104,217
                                               --------
OIL SERVICE - 0.67%
Baker Hughes, Incorporated......   185,200        5,880
Ensco International (non-income
  producing)....................    26,900          807
                                               --------
    TOTAL OIL SERVICE...........                  6,687
                                               --------
TRANSPORTATION - 2.05%
CSX Corporation.................   209,100       10,716
Conrail, Incorporated...........    50,000        3,488
Norfolk Southern Corporation....    40,000        3,360
Ryder Systems, Incorporated.....   100,000        2,913
                                               --------
    TOTAL TRANSPORTATION........                 20,477
                                               --------
MISCELLANEOUS - INTERMEDIATE GOODS &
  SERVICES - 3.17%
Browning-Ferris Industries......    32,800        1,058
Dresser Industries,
  Incorporated..................   189,800        6,050
Federal-Mogul Corporation.......    61,600        1,170
GATX Corporation................    60,000        2,700
Mapco, Incorporated.............   105,800        6,163
Phelps Dodge Corporation........   162,400       11,936
USX-US Steel Group..............    76,200        2,515
                                               --------
    TOTAL MISCELLANEOUS -
      INTERMEDIATE GOODS &
      SERVICES..................                 31,592
                                               --------
    TOTAL INTERMEDIATE GOODS &
      SERVICES..................                217,040
                                               --------

</TABLE>
 
                             See accompanying notes
 
                                       25
<PAGE>   27
 
AMR INVESTMENT SERVICES TRUST GROWTH AND INCOME PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
CAPITAL GOODS - 14.51%
AEROSPACE - 6.11%
The Boeing Company..............    43,900     $  3,605
Coltec Industries, Incorporated
  (non-income producing.........   388,700        5,053
Lockheed Martin Corporation.....   225,994       18,221
Northrop Corporation............    45,000        2,784
Raytheon Company................   395,200       20,007
Rockwell International
  Corporation...................    60,000        3,510
Thiokol Corporation.............   103,700        4,433
United Technologies
  Corporation...................    30,000        3,315
                                               --------
    TOTAL AEROSPACE.............                 60,928
                                               --------
CONGLOMERATES - 2.36%
Harsco Corporation..............    55,000        3,788
Teledyne, Incorporated..........   138,350        5,136
Textron, Incorporated...........   170,900       14,655
                                               --------
    TOTAL CONGLOMERATES.........                 23,579
                                               --------
ELECTRICAL EQUIPMENT - 1.41%
General Electric Corporation....     7,700          597
Honeywell, Incorporated.........    46,000        2,421
ITT Industries, Incorporated....   164,200        4,516
Sunbeam-Oster Company...........   220,800        3,064
Westinghouse Electric
  Corporation...................   180,700        3,411
                                               --------
    TOTAL ELECTRICAL
      EQUIPMENT.................                 14,009
                                               --------
ELECTRONICS - INDUSTRIAL - 0.30%
Advanced Micro Devices..........    84,000        1,575
Teradyne, Incorporated..........    70,200        1,439
                                               --------
    TOTAL ELECTRONICS -
      INDUSTRIAL................                  3,014
                                               --------
MACHINERY - 1.10%
Caterpillar Tractor Company.....    33,900        2,170
Deere & Company.................    90,000        3,499
Tecumseh Products Company.......    94,400        5,334
                                               --------
    TOTAL MACHINERY.............                 11,003
                                               --------
 
<CAPTION>
                                   Shares       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
METAL MINING - 0.36%
Alumax, Incorporated............    70,800     $  2,372
LTV Corporation.................    92,400        1,271
                                              ---------
    TOTAL METAL MINING..........                  3,643
                                              ---------
OFFICE EQUIPMENT - 2.87%
Apple Computer, Incorporated....    47,700        1,163
International Business Machines
  Corporation...................    42,400        4,558
Storage Tech Group..............    92,400        2,841
Xerox Corporation...............   137,000       20,071
                                              ---------
    TOTAL OFFICE EQUIPMENT......                 28,633
                                              ---------
    TOTAL CAPITAL GOODS.........                144,809
                                              ---------
    TOTAL COMMON STOCK..........                949,370
                                              ---------
                                    Par
                                   Amount
                                  --------
SHORT-TERM INVESTMENTS (NOTE A) - 6.24%
Bank of Tokyo, New York BA,
  5.69%, Due 5/6/1996...........  $ 10,000        9,992
Bank of Tokyo, New York BA,
  5.25%, Due 7/15/1996..........     7,000        6,925
CIBC Eurodollar TD, 5.25%,
  Due 5/1/1996..................    43,349       43,349
Dai-Ichi Kangyo Bank, New York
  BA, 5.51%, Due 7/9/1996.......     2,000        1,979
                                              ---------
    TOTAL SHORT-TERM
      INVESTMENTS...............                 62,245
                                              ---------
TOTAL INVESTMENTS - 101.41%
  (COST $803,268)...............              1,011,928
                                              ---------
LIABILITIES, NET OF OTHER
  ASSETS - (1.41%)..............                (14,029)
                                              ---------
TOTAL NET ASSETS - 100%.........              $ 997,899
                                              =========
</TABLE>
 
- ---------------
 
Based on the cost of investments of $803,794 for federal income tax purposes at
April 30, 1996, the aggregate gross unrealized appreciation was $219,084, the
aggregate gross unrealized depreciation was $10,950, and the net unrealized
appreciation of investments was $208,134.
 
(A) Rates associated with short-term investments represent yield to maturity.
 
ABBREVIATIONS:
 
ADR - American Depository Receipt
AG - Company
BA - Bankers Acceptance
PERC - Preferred Equity Redemption Certificate
PLC - Public Limited Corporation
SA - Company
TD - Time Deposit
 
                             See accompanying notes
 
                                       26
<PAGE>   28
 
AMR INVESTMENT SERVICES TRUST INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
AUSTRALIA COMMON STOCK - 6.72%
Australia & New Zealand Banking
  Group........................    926,577     $  4,429
Brambles Industries, Limited...    349,500        4,795
Burns, Philip & Co., Limited...    400,000          821
CSR, Limited...................    310,000        1,119
Coles Myer, Limited............    190,400          689
GIO Australia Holdings,
  Limited......................    470,271        1,091
Goodman Fielder, Limited.......    800,000          792
News Corporation, Limited......    210,000        1,232
News Corporation Preferred
  Rights.......................    105,000          541
Pacific Dunlop, Limited........    401,000          977
Pioneer International,
  Limited......................    860,000        2,617
QBE Insurance Group, Limited...    443,358        2,329
Westpac Banking Corporation....     86,000          418
                                               --------
    TOTAL AUSTRALIA COMMON
      STOCK....................                  21,850
                                               --------
AUSTRIA COMMON STOCK - 1.07%
Boehler-Uddeholm...............      8,689          708
EVN Energie-Versorgung
  Niederoesterreich AG.........      3,960          578
Mayr-Melnhof Karton AG.........     16,000          733
VA Technologie AG..............     11,000        1,459
                                               --------
    TOTAL AUSTRIA COMMON
      STOCK....................                   3,478
                                               --------
BELGIUM COMMON STOCK - 1.02%
Arbed, SA (non-income
  producing)...................      3,000          329
G.I.B. Holdings, Limited,
  NPV..........................     14,200          628
Groupe Bruxelles Lambert, SA...     11,550        1,517
Groupe Bruxelles Lambert,
  NPV..........................        209           27
Solvay Et Cie..................      1,400          822
                                               --------
    TOTAL BELGIUM COMMON
      STOCK....................                   3,323
                                               --------
CANADA COMMON STOCK - 2.30%
Anderson Exploration Limited...     75,000          796
Bank of Nova Scotia............     62,439        1,415
Canadian Imperial Bank of
  Commerce.....................     60,000        1,867
IMASCO, Limited................     75,000        1,432
Noranda, Incorporated..........     62,500        1,398
Wascana Energy, Incorporated
  (non-income producing).......     60,000          571
                                               --------
    TOTAL CANADA COMMON
      STOCK....................                   7,479
                                               --------
 
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
DENMARK COMMON STOCK - 0.72%
Den Danske Bank................      3,200     $    208
Novo Nordisk AS, "B"...........      8,000        1,038
Unidanmark AS, "A".............     24,000        1,068
                                               --------
    TOTAL DENMARK COMMON
      STOCK....................                   2,314
                                               --------
FINLAND COMMON STOCK - 2.30%
Enso-Gutzeit OY................    170,000        1,342
Huhtamaki Group I Free.........     36,000        1,187
Merita Limited.................    412,200          884
Metsa-Serla OY.................    100,000          728
Nokia OY, "A"..................     45,100        1,607
Repola OY......................     90,000        1,736
                                               --------
    TOTAL FINLAND COMMON
      STOCK....................                   7,484
                                               --------
FRANCE COMMON STOCK - 8.16%
Alcatel Alsthom CG.............     17,000        1,596
Assurances Generales De
  France.......................      8,650          236
Axa SA.........................     12,542          746
Banque Nationale De Paris......     29,000        1,209
Bongrain SA....................      1,700          942
Credit Foncier De France.......     36,000          438
Credit Lyonnais-CDI (non-income
  producing)...................      9,100          303
ECCO SA........................      3,750          841
Groupe Danone..................      5,400          815
La France SA...................      9,000        2,399
Lafarge Coppee.................     38,850        2,484
Pechiney SA....................     12,800          602
PSA Peugeot....................      7,000          976
Rhone-Poulenc "A"..............     50,000        1,198
Saint Gobain...................     11,000        1,315
Sa Des Galeries Lafayette......        162           51
Societe Elf Aquitaine SA.......     62,676        4,653
Thomson CSF....................     19,500          518
Total Petroleum Company "B"....     43,954        2,977
Usinor Sacilor.................     72,000        1,112
Valeo SA.......................     20,000        1,108
                                               --------
    TOTAL FRANCE COMMON
      STOCK....................                  26,519
                                               --------
GERMANY - 5.84%
PREFERRED STOCK - 1.20%
Herlitz AG.....................      5,947          642
RWE AG.........................     42,000        1,216
Spar Handels AG................      1,700          341
Volkswagen AG..................      6,800        1,705
                                               --------
    TOTAL GERMANY PREFERRED
      STOCK....................                   3,904
                                               --------
</TABLE>
 
                             See accompanying notes
 
                                       27
<PAGE>   29
 
AMR INVESTMENT SERVICES TRUST INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
COMMON STOCK - 4.64%
BASF AG........................      3,900     $  1,060
BAYER AG.......................     12,350        3,967
Commerzbank AG.................      4,000          867
Deutsche Bank AG...............     30,000        1,434
Hoechst AG.....................      1,600          537
Karstadt AG....................      5,500        2,052
Mannesmann AG..................      2,550          871
Muenchener Rueckversicherung
  AG...........................        300          491
Muenchener Rueckversicherung
  AG -- Reg....................        137          246
Muenchener Rueckversicherung
  AG -- Warrants...............         37            4
Varta AG (non-income
  producing)...................      1,520          289
Veba AG........................     63,200        3,118
Volkswagen AG..................        460          157
                                               --------
    TOTAL GERMANY COMMON
      STOCK....................                  15,093
                                               --------
    TOTAL GERMANY..............                  18,997
                                               --------
HONG KONG COMMON STOCK - 4.78%
Cheung Kong Holdings,
  Limited......................    235,000        1,678
Dickson Concepts
  (International), Limited.....        900        1,041
Hang Lung Development Company,
  Limited......................    710,000        1,345
Hong Kong Telecommunications,
  Limited......................    831,600        1,586
HSBC Holdings, Limited.........     93,700        1,399
Hutchison Whampoa, Limited.....    200,000        1,241
National Mutual of Asia,
  Limited......................  1,700,000        1,439
New World Development Company,
  Limited......................    320,000        1,435
Oriental Press Group,
  Limited......................  3,005,000        1,399
Peregrine Investments Holdings,
  Limited......................    550,000          850
South China Morning Post
  (Holdings), Limited..........  1,100,000          747
Sun Hung Kai Properties,
  Limited......................    110,100        1,050
Swire Pacific, Limited "A".....     40,000          341
                                               --------
    TOTAL HONG KONG COMMON
      STOCK....................                  15,551
                                               --------
IRELAND COMMON STOCK - .61%
Jefferson Smurfit..............    740,000        1,964
                                               --------
    TOTAL IRELAND COMMON
      STOCK....................                   1,964
                                               --------
 
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
ITALY - 2.99%
PREFERRED STOCK - .21%
Concessioni E Costruzioni
  Autostrade...................    525,000     $    673
                                               --------
    TOTAL ITALY PREFERRED
      STOCK....................                     673
                                               --------
ITALY COMMON STOCK - 2.78%
Danieli Group Risp.............    473,960        1,702
Fiat, SPA......................    290,000          987
Olivetti Ing C, & Co...........    534,000          341
Sasib, SPA.....................    400,000          777
STET Risp (non convertible)....    550,000        1,856
STET Societa Finanziaria
  Telefonica...................    840,000        2,199
Telecom Italia, SPA............    500,000        1,018
Telecom Italia, SPA Non
  Convertible Risp.............    100,000          166
                                               --------
    TOTAL ITALY COMMON STOCK...                   9,046
                                               --------
    TOTAL ITALY................                   9,719
                                               --------
JAPAN COMMON STOCK - 12.96%
Aisin Seiki Company, Limited...     56,000          882
Bridgestone Corporation........     54,000        1,000
Canon, Incorporated............     70,000        1,390
Chudenko Corporation...........      9,000          317
Daibiru Corporation............     90,000        1,211
Daicel Chemical................    110,000          733
Daikin Industries..............     34,000          377
Dainippon Ink & Chemical.......     57,000          310
Daiwa House Industry Company,
  Limited......................    103,000        1,642
East Japan Railway Company.....        250        1,334
Fuji Photo Film................    112,000        3,486
Hitachi Koki Co., Limited......     70,000          742
Hitachi, Limited...............    120,000        1,295
KAO Corporation................    110,000        1,470
Kirin Brewery Company,
  Limited......................     37,000          480
Matsushita Electric Industrial
  Company......................     93,000        1,642
Nichicon Corporation...........    114,000        1,894
Nichido Fire & Marine
  Insurance....................    231,000        1,941
Nintendo Company, Limited......     32,000        2,468
Nippon Fire & Marine
  Insurance....................    118,000          862
Nippon Telegraph & Telephone
  Corporation..................        143        1,107
Promise Co., Limited...........     21,000          892
Ryosan Company.................     12,000          341
Sekisui Chemical Company,
  Limited......................    127,000        1,600
Sony Corporation...............     41,800        2,714
Stanley Electric Company,
  Limited......................     35,000          258
</TABLE>
 
                             See accompanying notes
 
                                       28
<PAGE>   30
 
AMR INVESTMENT SERVICES TRUST INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
Sumitomo Marine & Fire.........    115,000     $  1,093
Sumitomo Rubber Industries.....    190,000        1,725
Suzuki Motor Company,
  Limited......................    167,000        2,120
TDK Corporation................     16,000          915
Toyo Seikan Kaisha.............     65,000        2,302
Yodogawa Steel Works...........    192,000        1,571
                                               --------
    TOTAL JAPAN COMMON STOCK...                  42,114
                                               --------
MALAYSIA COMMON STOCK - .59%
Arab Malaysian Finance.........    109,000          503
Kedah Cement Holdings BHD......    350,000          696
Malaysian International
  Shipping Corporation BHD.....    226,666          727
                                               --------
    TOTAL MALAYSIA COMMON
      STOCK....................                   1,926
                                               --------
NETHERLANDS COMMON STOCK - 8.68%
ABN/AMRO Holdings NV...........     80,000        4,136
Aegon NV.......................     45,000        1,902
Akzo Nobel NV..................     43,975        5,100
Fortis Amev NV.................     29,460        2,102
Hollandsche Beton Groep NV.....     11,428        1,958
Internationale Nederlanden
  Groep NV.....................     91,766        7,075
Koninklijke Bijenkorf Beheer
  NV...........................     14,000          934
Nedlloyd Groep NV..............     12,000          263
Philips Electronics............     55,000        1,939
Royal PTT Nederland NV.........     38,468        1,442
Unilever NV....................     10,000        1,363
                                               --------
    TOTAL NETHERLANDS COMMON
      STOCK....................                  28,214
                                               --------

                                   Par
                                  Amount
                                ----------

NEW ZEALAND - 1.12%
BONDS - 0.02%
Brierley Investments, Limited
  Subordinated Convertible,
  9.00%, Due 6-30-1998........  $       63           55
                                               --------
    TOTAL NEW ZEALAND BONDS...                       55
                                               --------

                                  Shares
                                ----------

COMMON STOCK - 1.10%
Brierley Investments,
  Limited.....................   1,400,000        1,317
Fisher & Paykel, Limited......     140,000          460
Fletcher Challenge, Limited...     826,200        1,796
                                               --------
    TOTAL NEW ZEALAND COMMON
      STOCK...................                    3,573
                                               --------
    TOTAL NEW ZEALAND.........                    3,628
                                               --------
 
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
NORWAY COMMON STOCK - 2.95%
Den Norske Bank, Series A
  Free........................     506,000     $  1,453
Hafslund Nycomed, Series B
  Free........................      99,500        2,774
Kvaener Industries AS.........      20,789          853
Norsk Hydro AS................      40,000        1,820
Saga Petroleum, Series B
  Free........................     100,000        1,352
Unitor AS.....................      80,000        1,349
                                               --------
    TOTAL NORWAY COMMON
      STOCK...................                    9,601
                                               --------
SINGAPORE COMMON STOCK - 0.79%
Hong Kong Land (SGD)..........     420,000          899
Neptune Orient Lines..........     300,000          333
Sembawang Corporation.........     258,000        1,340
                                               --------
    TOTAL SINGAPORE COMMON
      STOCK...................                    2,572
                                               --------
SPAIN COMMON STOCK - 4.29%
Banco Espana Credito SA.......       7,000           45
Banco Popular Espanol.........       5,500          910
Banco Santander SA............      35,300        1,638
Iberdrola SA..................     300,357        2,936
Repsol SA.....................      50,500        1,850
Telefonica de Espana SA.......     336,500        5,984
Uralita (non-income
  producing)..................      59,250          582
                                               --------
    TOTAL SPAIN COMMON
      STOCK...................                   13,945
                                               --------
SWEDEN COMMON STOCK - 4.96%
Assidomaen AB.................      48,000        1,102
Astra AB, "B" Free............      48,000        2,115
Celsius Industrier AB, "B"....      72,000        1,949
Electrolux AB.................      41,000        2,063
Esselte AB, "A" Free..........       2,000           40
Esselte AB, "B" Free..........      17,000          340
Fastighets AB Tornet..........      91,700           95
Marieberg Tidnings............      46,000        1,076
Nordbanken AS.................      28,500          486
Skandia Forsakrings AB........      33,800          771
Skandinaviska Enskilda
  Banken "A"..................      95,200          714
SKF AB, "B" Free..............      50,000        1,162
Sparbanken Sverige AB.........      91,700        1,032
Stora Kopparsbergs "A"........      21,100          284
Stora Kopparsbergs "B"........      25,800          345
Svedala Industries "A" Free...      40,000        1,430
Svenska Cellulosa "B" Free....      59,000        1,111
                                               --------
    TOTAL SWEDEN COMMON
      STOCK...................                   16,115
                                               --------
</TABLE>
 
                             See accompanying notes
 
                                       29
<PAGE>   31
 
AMR INVESTMENT SERVICES TRUST INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                                <C>         <C>
SWITZERLAND COMMON STOCK - 6.96%
ABB AG-R Series "A"...........       1,100     $  1,322
Ciba-Geigy AG-R...............       5,000        5,789
Forbo Holding AG-R............       2,000          834
Interdiscount Holding
  Limited-BR..................       8,400          202
Nestle SA-R...................       3,700        4,105
Schindler Holdings AG-PC......         350          382
Schindler Holdings AG-PC
  Warrants....................         300            1
SGS Holding SA-BR.............         240          540
SGS Holding SA-R..............       4,200        1,670
SIG AG-BR.....................       1,140        2,693
Sulzer AG-PC..................       3,450        2,218
Sulzer AG-R...................       1,500        1,010
Swiss Reinsurance
  Company-R...................       1,765        1,844
                                               --------
    TOTAL SWITZERLAND COMMON
      STOCK...................                   22,610
                                               --------
UNITED KINGDOM COMMON STOCK - 8.61%
Albert Fisher Group, PLC......     262,500          201
Argyll Group, PLC.............     309,677        1,543
Associated British Foods
  Group, PLC..................      72,000          430
Barclays, PLC.................      27,900          308
Barratt Developments, PLC.....     280,000        1,132
Barratt Developments Nil Paid
  Rights......................      70,000           71
BAT Industries, PLC...........     270,700        2,041
Burton Group, PLC.............     335,000          787
Commercial Union, PLC.........     110,000          952
English China Clays, PLC......      77,000          337
GKN, PLC......................      60,000          885
Grand Metropolitan, PLC.......     179,255        1,175
Hanson, PLC...................     346,000        1,023
Hillsdown Holdings, PLC.......     526,961        1,415
Hyder, PLC....................     131,250        1,444
Kwik Save Group, PLC..........     138,500          983
London Pacific Group, PLC.....     130,000          496
National Power, PLC...........      50,000          421
National Westminster Bank,
  PLC.........................     175,000        1,608
PowerGen, PLC.................     127,000        1,063
Reckitt & Colman, PLC.........     125,210        1,368
Redland, PLC..................     220,000        1,420
Rolls Royce, PLC..............     107,600          383
Royal Insurance Holdings,
  PLC.........................      96,136          525
Salvesen, (Christian), PLC....     290,000        1,158
Shell Transportation and
  Trading, PLC................      45,000          592
Tesco, PLC....................     340,173        1,432
Thames Water Group, PLC.......      64,800          558
 
<CAPTION>
                                  Shares        Value
                                ----------     --------
                                (dollars in thousands)
<S>                                <C>         <C>
Unilever, PLC.................      95,000     $  1,734
WPP Group, PLC................     169,500          519
                                               --------
    TOTAL UNITED KINGDOM
      COMMON STOCK............                   28,004
                                               --------
FOREIGN SECURITIES DENOMINATED IN U.S. DOLLARS - 2.19%
Dairy Farm International......     908,000          844
GP Batteries International
  Limited.....................     137,000          338
GP Batteries Warrants Expires
  11/15/2000..................      34,250           25
Jardine Matheson Holdings.....     451,400        3,611
Jardine Strategic.............     700,000        2,296
                                               --------
    TOTAL FOREIGN SECURITIES
      DENOMINATED IN U.S.
      DOLLARS.................                    7,114
                                               --------
</TABLE>
 
<TABLE>
<CAPTION>
                                Par Amount      Value
                                ----------     --------
                                (dollars in thousands)
<S>                             <C>            <C>
UNITED STATES GOVERNMENT OBLIGATIONS (NOTE B) - 5.51%
U. S. Treasury Bill, 4.86%,
  Due 5/2/1996................  $    1,571     $  1,571
U. S. Treasury Bill, 4.89%,
  Due 5/9/1996................       1,357        1,355
U. S. Treasury Bill, 4.86%,
  Due 5/30/1996...............         319          318
U. S. Treasury Bill, 4.89%,
  Due 6/6/1996................       5,130        5,104
U. S. Treasury Bill, 4.95%,
  Due 6/13/1996...............       3,452        3,432
U. S. Treasury Bill, 4.99%,
  Due 6/27/1996...............         492          488
U. S. Treasury Bill, 5.07%,
  Due 7/5/1996................         763          756
U. S. Treasury Bill, 5.03%,
  Due 7/11/1996...............       4,949        4,900
                                               --------
    TOTAL UNITED STATES
      GOVERNMENT
      OBLIGATIONS.............                   17,924
                                               --------
TOTAL INVESTMENTS -
  96.12% (COST - $262,478)....                  312,445
                                               --------
OTHER ASSETS, NET OF
  LIABILITIES - 3.88%.........                   12,620
                                               --------
TOTAL NET ASSETS - 100%.......                 $325,065
                                               ========
</TABLE>
 
                             See accompanying notes
 
                                       30
<PAGE>   32
 
AMR INVESTMENT SERVICES TRUST INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
(A) Based on the cost of investments of $262,617 for federal income tax purposes
    at April 30, 1996, the aggregate gross unrealized appreciation was $54,958,
    the aggregate gross unrealized depreciation was $5,130, and the net
    unrealized appreciation of investments was $49,828.
 
(B) Rates associated with United States Government Obligations represent yield
    to maturity from time of purchase.
 
ABBREVIATIONS:
 
AB - Company (Sweden)
AG - Company (Austria, Germany, Switzerland)
AS - Company (Denmark, Norway, Switzerland)
BHD - Berhard (Malaysia)
BR - Bearer (Switzerland)
CDI - Certificate of Investment (France)
CG - Company General (France)
NPV - No Par Value (Belgium)
NV - Company (Netherlands)
OY - Company (Finland)
PC - Participating Certificates (Switzerland)
PLC - Public Limited Corporation (United Kingdom)
R - Registered (Switzerland)
SA - Company (Belgium, France, Spain, Switzerland)
SGD - Singapore Registered (Singapore)
SPA - Company (Italy)
 
                             See accompanying notes
 
                                       31
<PAGE>   33
 
AMR INVESTMENT SERVICES TRUST INTERNATIONAL EQUITY PORTFOLIO
INDUSTRY DIVERSIFICATION
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                   Percent of
                                                                                   Net Assets
                                                                                   ----------
<S>                                                                                <C>
Basic Industry...................................................................     30.07%
Capital Goods....................................................................      9.18
Consumer Goods & Services........................................................     20.50
Energy...........................................................................      4.38
Financing, Insurance & Real Estate...............................................     20.83
Transportation...................................................................      0.92
Utilities........................................................................      4.71
Short Term Investments...........................................................      5.51
Other Assets/Liabilities.........................................................      3.90
                                                                                     ------
          NET ASSETS.............................................................    100.00%
                                                                                     ======
</TABLE>
 
                                       32
<PAGE>   34
 
AMR INVESTMENT SERVICES TRUST LIMITED-TERM INCOME PORTFOLIO
 
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     Par
                                   Amount       Value
                                   -------     --------
                                   (dollars in thousands)
<S>                                <C>         <C>
U.S. GOVERNMENT & AGENCY
  OBLIGATIONS - 46.46%
Federal Home Loan Mortgage
  Corporation, MH-1 A REMIC,
  10.15%, Due 4/15/2006..........  $   218     $    220
Federal National Mortgage
  Association, 1993-135 Z, 5.85%,
  Due 7/25/2005..................   18,785       18,109
Federal National Mortgage
  Association, 1992-203 EB,
  6.25%, Due 6/25/2005...........    5,000        4,929
Federal National Mortgage
  Association, G1992-13 PH,
  7.00%, Due 11/25/2020..........    7,400        7,262
Federal National Mortgage
  Association, 1992-131 H, 7.50%,
  Due 6/25/2021..................   15,000       14,931
Federal National Mortgage
  Association, 1995-W1 A1, 8.40%,
  Due 4/25/2025..................    2,589        2,557
U.S. Treasury Notes, 6.875%,
  Due 10/31/1999.................   30,000       31,078
U.S. Treasury Notes, 6.875%,
  Due 3/31/2000..................    7,000        7,123
                                               --------
    TOTAL U.S. GOVERNMENT &
      AGENCY OBLIGATIONS.........                86,209
                                               --------
CORPORATE OBLIGATIONS - 35.78%
BANK FUNDING - 21.50%
Advanta National Bank, CD, 6.43%,
  Due 4/30/1998, Dated
  4/30/1996......................    9,000        8,999
Capital One Bank Note, 8.125%,
  Due 2/27/1998..................    5,000        5,130
Capital One Bank Note, 8.125%,
  Due 3/1/2000...................    5,000        5,177
First USA Bank Note, 5.75%,
  Due 1/15/1999..................    9,000        8,765
Midland Bank PLC, 7.65%,
  Due 5/1/2025, Puttable 2007,
  Dated 5/10/1995................    5,000        5,142
Southtrust Bank of Alabama,
  5.58%, Due 2/6/2006, Puttable
  2001, Dated 2/6/1996...........    7,000        6,676
                                               --------
    TOTAL BANK FUNDING...........                39,889
                                               --------
PERSONAL CREDIT - 8.75%
Chrysler Financial Corporation,
  12.75%, Due 11/1/1999..........    8,000        9,415
Ford Motor Credit, Global Bond,
  6.25%, Due 11/8/2000...........    7,000        6,821
                                               --------
    TOTAL PERSONAL CREDIT........                16,236
                                               --------
 
<CAPTION>
                                     Par
                                   Amount       Value
                                   -------     --------
                                   (dollars in thousands)
<S>                                <C>         <C>
SECURITIES FIRMS - 2.69%
Lehman Brothers, MTN, 6.90%,
  Due 7/15/1999..................  $ 5,000     $  4,995
                                               --------
    TOTAL SECURITIES FIRMS.......                 4,995
                                               --------
UTILITIES - 2.84%
Great Lakes Power Incorporated,
  8.90%, Due 12/1/1999...........    5,000        5,264
                                               --------
    TOTAL UTILITIES..............                 5,264
                                               --------
    TOTAL CORPORATE
      OBLIGATIONS................                66,384
                                               --------
NON-AGENCY MORTGAGE BACKED OBLIGATIONS - 14.78%
Collateralized Mortgage
  Obligation Trust, 56 A, 9.00%,
  Due 5/1/2014...................      249          257
Residential Funding Securities
  Corporation, 6.7125%,
  Due 6/25/2025..................    5,602        5,614
Resolution Trust Corporation,
  1992-MH3 B1, 7.25%,
  Due 12/15/2011.................    8,397        8,447
Resolution Trust Corporation,
  1992-7 A3, 7.5181%,
  Due 3/25/2022..................    3,178        3,129
Resolution Trust Corporation,
  1992-6 A3, 7.7889%,
  Due 3/25/2022..................    3,095        3,111
Resolution Trust Corporation,
  1992-1 A1, 7.6948%,
  Due 5/25/2028..................    3,429        3,439
Resolution Trust Corporation,
  1992-4 A2, 7.7229%,
  Due 7/25/2028..................    3,415        3,440
                                               --------
    TOTAL NON-AGENCY MORTGAGE
      BACKED OBLIGATIONS.........                27,437
                                               --------
SHORT-TERM INVESTMENTS (NOTE A) - 1.29%
Bank Brussels Lambert, Eurodollar
  TD, 5.375%, Due 5/1/1996.......    2,395        2,395
                                               --------
    TOTAL SHORT-TERM
      INVESTMENTS................                 2,395
                                               --------
TOTAL INVESTMENTS - 98.31%
  (COST $186,023)................               182,425
                                               --------
OTHER ASSETS, NET OF
  LIABILITIES - 1.69%............                 3,133
                                               --------
TOTAL NET ASSETS - 100%..........              $185,558
                                               ========
</TABLE>
 
                             See accompanying notes
 
                                       33
<PAGE>   35
 
AMR INVESTMENT SERVICES TRUST LIMITED-TERM INCOME PORTFOLIO
 
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
Based on the cost of investments of $186,023 for federal income tax purposes at
April 30, 1996, the aggregate gross unrealized appreciation was $22, the
aggregate gross unrealized depreciation was $3,620, and the net unrealized
depreciation of investments was $3,598.
 
(A) Rates associated with short-term investments represent yield to maturity.
 
ABBREVIATIONS:
 
CD -- Certificate of Deposit
MTN -- Medium Term Note
PLC -- Public Limited Corporation
REMIC -- Real Estate Mortgage Investment Conduit
TD -- Time Deposit
 
                             See accompanying notes
 
                                       34
<PAGE>   36
 
AMR INVESTMENT SERVICES TRUST MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  Par
                                 Amount        Value
                                --------     ----------
                                (dollars in thousands)
<S>                             <C>          <C>
EURODOLLAR TIME DEPOSITS (NOTE A) - 7.99%
Bank Brussells Lambert,
  5.375%, Due 5/1/1996........  $ 67,000     $   67,000
CIBC, 5.25%, Due 5/1/1996.....    22,189         22,189
Fuji Bank, 5.40625%, Due
  5/1/1996....................    40,000         40,000
                                             ----------
    TOTAL EURODOLLAR TIME
      DEPOSITS................                  129,189
                                             ----------
CERTIFICATES OF DEPOSIT (NOTE A) - 12.56%
YANKEE DOLLAR, FOREIGN
  BANKS - 11.07%
Banca CRT S.P.A., Variable
  Rate, 5.25%, Due 3/10/1997..    75,000         75,000
Mitsubishi Bank, New York,
  5.80%, Due 5/31/1996........    35,000         35,000
Postipankki Bank, Limited, New
  York, 5.31%, Variable Rate
  Demand, Due 9/5/1996 (Note
  C)..........................    69,000         69,000
                                             ----------
    TOTAL YANKEE CERTIFICATES
      OF DEPOSIT..............                  179,000
                                             ----------
DOMESTIC BANKS - 1.49%
Banco Popular De Puerto Rico,
  Variable Rate, 5.57%, Due
  4/4/1997 (Note B)...........    24,000         24,000
                                             ----------
    TOTAL DOMESTIC BANKS......                   24,000
                                             ----------
    TOTAL CERTIFICATES OF
      DEPOSIT.................                  203,000
                                             ----------
YANKEE BANKERS' ACCEPTANCES
  (NOTE A) - 18.02%
Bank of Tokyo, Los Angeles,
  5.40%, Due 7/15/1996........    10,500         10,385
Bank of Tokyo, New York,
  5.14%, Due 8/1/1996.........     8,500          8,391
Dai-Ichi Kangyo Bank, Los
  Angeles, 5.23%, Due
  5/20/1996...................     5,000          4,986
Dai-Ichi Kangyo Bank, Los
  Angeles, 5.16%, Due
  8/7/1996....................     5,000          4,932
 
<CAPTION>
                                  Par
                                 Amount        Value
                                --------     ----------
                                (dollars in thousands)
<S>                             <C>          <C>
Dai-Ichi Kangyo Bank, New
  York, 5.26%, Due 5/3/1996...  $  5,000     $    4,999
Dai-Ichi Kangyo Bank, New
  York, 5.27%, Due 5/7/1996...     9,100          9,092
Dai-Ichi Kangyo Bank, New
  York, 5.90%, Due
  5/15/1996...................     5,400          5,388
Dai-Ichi Kangyo Bank, New
  York, 5.39%, Due
  5/22/1996...................    30,000         29,906
Industrial Bank of Japan, Los
  Angeles, 5.23%, Due
  5/15/1996...................     6,300          6,287
Industrial Bank of Japan, Los
  Angeles, 5.35%, Due
  5/28/1996...................    47,000         46,814
Industrial Bank of Japan, New
  York, 5.22%, Due 5/20/1996..     5,950          5,934
Industrial Bank of Japan, New
  York, 5.46%, Due 6/3/1996...     8,200          8,160
Industrial Bank of Japan, New
  York, 5.45%, Due 6/17/1996..     7,850          7,795
Industrial Bank of Japan, New
  York, 5.24%, Due 7/15/1996..     9,100          9,003
Mitsubishi Bank, New York,
  5.79%, Due 5/17/1996........     5,000          4,987
Mitsubishi Bank, New York,
  5.80%, Due 5/22/1996........    20,000         19,934
Mitsubishi Bank, New York,
  5.24%, Due 6/5/1996.........     6,850          6,816
Mitsubishi Bank, New York,
  5.45%, Due 6/11/1996........     5,000          4,970
Sanwa Bank, Limited, New York,
  6.05%, Due 5/2/1996.........    10,000          9,998
Sanwa Bank, Limited, New York,
  5.25%, Due 5/7/1996.........     7,000          6,994
Sanwa Bank, Limited, New York,
  5.24%, Due 5/13/1996........    10,000          9,983
Sanwa Bank, Limited, New York,
  5.25%, Due 5/13/1996........     5,000          4,991
Sanwa Bank, Limited, New York,
  5.83%, Due 5/17/1996........    11,000         10,972
</TABLE>
 
                             See accompanying notes
 
                                       35
<PAGE>   37
 
AMR INVESTMENT SERVICES TRUST MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  Par
                                 Amount        Value
                                --------     ----------
                                (dollars in thousands)
<S>                             <C>          <C>
Sanwa Bank, Limited, New York,
  5.88%, Due 5/20/1996........  $  2,000     $    1,994
Sanwa Bank, Limited, New York,
  5.23%, Due 5/24/1996........     9,000          8,970
Sanwa Bank, Limited, New York,
  5.22%, Due 6/10/1996........     5,000          4,972
Sanwa Bank, Limited, New York,
  5.23%, Due 6/26/1996........    26,000         25,792
Sanwa Bank, Limited, New York,
  5.18%, Due 8/5/1996.........     8,000          7,892
                                             ----------
    TOTAL YANKEE BANKERS'
      ACCEPTANCES.............                  291,337
                                             ----------
PROMISSORY NOTES (NOTE A) - 0.80%
Goldman Sachs Group, L.P.,
  5.25%, Due 7/3/1996.........    13,000         13,000
                                             ----------
    TOTAL PROMISSORY NOTES....                   13,000
                                             ----------
COMMERCIAL PAPER (NOTE A) - 6.53%
Chrysler Financial
  Corporation, 5.25%, Due
  5/31/1996...................    60,000         59,741
Chrysler Financial
  Corporation, 5.25%, Due
  5/31/1996...................    46,000         45,801
                                             ----------
    TOTAL COMMERCIAL PAPER....                  105,542
                                             ----------
VARIABLE RATE MEDIUM-TERM NOTES
  (NOTE A) - 47.32%
American Honda Finance
  Corporation, 5.49%, Due
  1/27/1997...................    70,000         69,983
American Honda Finance
  Corporation, 5.34%, Due
  2/7/1997....................    10,000         10,000
American Honda Finance
  Corporation, 5.31% Due
  3/14/1997...................    20,000         20,000
Bank of Boston, 5.41%, Due
  1/24/1997...................    50,000         50,000
Bank of Boston, 5.50%, Due
  1/24/1997...................    15,000         15,000
Bank of Boston, 5.51%, Due
  1/29/1997...................     5,000          5,000
BanPonce Corporation, 5.79%,
  Due 2/3/1997................    40,000         40,057
 
<CAPTION>
                                  Par
                                 Amount        Value
                                --------     ----------
                                (dollars in thousands)
<S>                             <C>          <C>
BanPonce Financial
  Corporation, 5.89%, Due
  11/25/1996..................  $  5,000     $    5,010
BanPonce Financial
  Corporation, 5.94%, Due
  1/7/1997....................    10,000         10,026
Bear Stearns Companies,
  Incorporated, 5.52%, Due
  1/17/1997...................    60,000         60,000
Bear Stearns Companies,
  Incorporated, 5.31%, Due
  3/5/1997....................    15,000         15,000
Bear Stearns Companies,
  Incorporated, 5.30%, Due
  3/11/1997...................    25,000         25,000
CS First Boston, Incorporated,
  5.59%, Due 2/11/1997........    58,000         58,000
CS First Boston, Incorporated,
  5.27%, Due 3/11/1997........    42,000         42,000
General Electric Capital
  Corporation, 5.47%, Due
  10/3/1996...................    20,000         20,005
General Motors Acceptance
  Corporation, 5.56%, Due
  5/6/1996....................    10,000         10,000
General Motors Acceptance
  Corporation, 5.50%, Due
  12/9/1996...................    25,000         25,034
General Motors Acceptance
  Corporation, 5.27%, Due
  2/23/1998...................    70,000         70,000
Lehman Brothers Holdings,
  Incorporated, 5.75%, Due
  8/30/1996...................     5,000          5,005
Lehman Brothers Holdings,
  Incorporated, Euro 5.62%,
  Due 10/16/1996..............    10,000          9,999
Merrill Lynch & Company,
  Incorporated, 5.52%, Due
  1/14/1997...................    65,000         64,991
Merrill Lynch & Company,
  Incorporated, 5.27%, Due
  2/12/1997...................    30,000         30,000
Norwest Corporation, 5.49%,
  Due 9/18/1996...............    25,000         25,010
Sanwa Business Credit
  Corporation, 5.38%, Due
  2/10/1997...................    10,000          9,997
</TABLE>
 
                             See accompanying notes
 
                                       36
<PAGE>   38
 
AMR INVESTMENT SERVICES TRUST MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  Par
                                 Amount        Value
                                --------     ----------
                                (dollars in thousands)
<S>                             <C>          <C>
Sanwa Business Credit
  Corporation, 5.37%, Due
  3/4/1997....................  $ 20,000     $   19,990
Sanwa Business Credit
  Corporation, 5.63%, Due
  1/10/1997...................    25,000         24,998
Sanwa Business Credit
  Corporation, 5.63%, Due
  1/10/1997...................    25,000         25,000
                                             ----------
    TOTAL VARIABLE RATE
      MEDIUM-TERM
      NOTES...................                  765,105
                                             ----------
MASTER NOTES (NOTE C) - 6.19%
Heller Financial,
  Incorporated, Variable Rate
  Demand, 5.81%, Due
  12/20/1996..................    65,000         65,000
 
<CAPTION>
                                  Par
                                 Amount        Value
                                --------     ----------
                                (dollars in thousands)
<S>                             <C>          <C>
Heller Financial,
  Incorporated, Variable Rate
  Demand, 5.59%, Due
  1/27/1997...................  $ 10,000     $   10,000
Heller Financial,
  Incorporated, Variable Rate
  Demand, 5.38%, Due
  3/11/1997...................    25,000         25,000
                                             ----------
    TOTAL MASTER NOTES........                  100,000
                                             ----------
TOTAL INVESTMENTS - 99.41%
  (COST 1,607,173)............                1,607,173
                                             ----------
OTHER ASSETS, NET OF
  LIABILITIES - .59%..........                    9,600
                                             ----------
TOTAL NET ASSETS - 100%.......               $1,616,773
                                             ==========
</TABLE>
 
- ---------------
 
Based on the cost of investments of $1,607,173 for federal income tax purposes
at April 30, 1996, there was no unrealized appreciation or depreciation of
investments.
 
(A) Rates associated with money market securities represent yield to maturity or
yield to next reset date.
 
(B) Obligation is subject to a same day credit quality put back to issuer.
 
(C) Obligation is subject to an unconditional put back to the issuer with seven
calendar days notice.
 
ABBREVIATION:
 
L.P. -- Limited Partnership
 
                             See accompanying notes
 
                                       37
<PAGE>   39
 
AMR INVESTMENT SERVICES TRUST MUNICIPAL MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Par
                                  Amount       Value
                                  ------      --------
                                 (dollars in thousands)
<S>                               <C>         <C>
MUNICIPAL BONDS - 92.03%
ALABAMA - 2.53%
Birmingham Baptist Medical
  Centers - Alabama Special Care
  Facilities Financing Authority
  Revenue Bonds Series 1990A,
  (Senior Living Communities,
  Inc. Project), 4.50%, Due
  9/1/2020, LOC Fuji Bank,
  Limited, VRDO.................  $1,200      $ 1,200
Birmingham Baptist Medical
  Centers - Alabama Medical
  Clinic Board Revenue Bonds
  Series 1990A, (Western Medical
  System, Inc. Project), 4.50%,
  Due 6/1/2028, LOC Fuji Bank,
  Limited, VRDO.................    480           480
                                              -------
    TOTAL ALABAMA...............                1,680
                                              -------
ARIZONA - 5.73%
Industrial Development Authority
  of Apache County Arizona
  Series 1981B (Tucson Electric
  Power Co. - Pollution Control
  Project), 4.20%, Due
  10/1/2021, LOC Bank of Tokyo-
  Mitsubishi, Limited...........  2,400         2,400
Industrial Development Authority
  of Apache County Arizona
  Series 1985A (Tucson Electric
  Power Co. - Springerville
  Project), 4.15%, Due
  12/1/2020, LOC Barclays Bank,
  PLC VRDO......................    500           500
Industrial Development Authority
  of Pima County Arizona Series
  1982A (Tucson Electric Power
  Co. Gen. Project), 4.05%, Due
  7/1/2022, LOC Bank of America,
  NT & SA, VRDO.................    900           900
                                              -------
    TOTAL ARIZONA...............                3,800
                                              -------
ARKANSAS - 1.81%
Little River County, Arkansas
  Solid Waste Disposal Revenue
  Bonds Series 1991,
  (Georgia-Pacific Corp.
  Project) 4.70%, Due 11/1/2026,
  LOC Sumitomo Bank, Limited,
  VRDO..........................  1,200         1,200
                                              -------
    TOTAL ARKANSAS..............                1,200
                                              -------
 
<CAPTION>
                                   Par
                                  Amount       Value
                                  ------      -------
                                 (dollars in thousands)
<S>                               <C>         <C>
CALIFORNIA - 3.16%
County of Sacramento, California
  Revenue Bonds Series 1985A,
  4.25%, Due 4/15/2007, LOC
  Dai-Ichi Kangyo Bank, Limited,
  VRDO..........................  $ 200       $   200
County of Sacramento, California
  Revenue Bonds Series 1985B,
  4.25%, Due 4/15/2007, LOC
  Dai-Ichi Kangyo Bank, Limited,
  VRDO..........................    100           100
Los Angeles County Housing
  Authority (Sand Canyon Villas
  Project) Series 1989A, 4.20%,
  Due 11/1/2009, LOC Industrial
  Bank of Japan, Limited,
  VRDO..........................  1,000         1,000
Los Angeles County Industrial
  Development Authority Series
  1987A-II, (Bicara, Limited
  Project) 4.50%, Due 12/1/2007,
  LOC Dai-Ichi Kangyo Bank,
  Limited, VRDO.................    450           450
Los Angeles County Industrial
  Development Authority (Gary A.
  Brandy), 4.50%, Due 12/1/2007,
  LOC Dai-Ichi Kangyo Bank,
  Limited, VRDO.................    345           345
                                              -------
    TOTAL CALIFORNIA............                2,095
                                              -------
COLORADO - 1.66%
Adams County Colorado Industrial
  Development Revenue Bonds
  Series 1985, (City View Park
  Project) 4.15%, Due 12/1/2015,
  LOC Barclays Bank, PLC, VRDO..  1,100         1,100
                                              -------
    TOTAL COLORADO..............                1,100
                                              -------
CONNECTICUT - 2.11%
Connecticut Development
  Authority Solid Waste Disposal
  Facility Revenue Bonds Series
  1989A, (Exeter Energy Project)
  4.30%, Due 12/1/2019, LOC
  Sanwa Bank, Limited, VRDO.....    200           200
State of Connecticut
  Unemployment Revenue Bond
  Series 1993B, (Connecticut
  Unemployment Revenue Bonds
  "CURB") 4.35%, Due 11/1/2001,
  LOC Bank of Tokyo-Mitsubishi,
  Limited VRDO..................  1,200         1,200
                                              -------
    TOTAL CONNECTICUT...........                1,400
                                              -------
</TABLE>
 
                             See accompanying notes
 
                                       38
<PAGE>   40
 
AMR INVESTMENT SERVICES TRUST MUNICIPAL MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Par
                                  Amount       Value
                                  ------      --------
                                 (dollars in thousands)
<S>                               <C>         <C>
FLORIDA - 8.75%
Broward County, Florida Housing
  Finance Authority Multifamily
  Housing Revenue Bonds Series
  1985 (Parkview Partnership,
  Limited Project), 4.35%, Due
  12/1/2010, LOC Fuji Bank,
  Limited.......................  $1,000      $ 1,000
City of Naples, Florida Hospital
  Revenue Bonds Series 1992,
  (Naples Community Hospital,
  Inc. Project), 4.40%, Due
  11/1/2022, LOC Mellon Bank,
  N.A., VRDO....................    100           100
Dade County, Florida Capital
  Asset Acquisition Special
  Obligation Bonds Series 1990,
  4.60%, Due 10/1/2010, LOC
  Sanwa Bank, Limited, VRDO.....  2,100         2,100
Indian River, Florida Hospital
  District Hospital Revenue
  Bonds Series 1985, 4.15%, Due
  10/1/2015, LOC Kredietbank
  N.V., VRDO....................    100           100
Lee County, Florida Industrial
  Development Authority Revenue
  Bonds (Christian & Missionary
  Alliance Foundation-Shell
  Point Village Project) Series
  1985, 4.35%, Due 4/1/2010, LOC
  Banque Paribas, VRDO..........  2,500         2,500
                                              ------- 
    TOTAL FLORIDA...............                5,800 
                                              ------- 
GEORGIA - 8.29%                                       
Gainesville Redevelopment                             
  Authority Series 1986, (Hotel                       
  of Gainesville Assoc. Project)                      
  Series 1986, 4.25%, Due                             
  12/1/2007, LOC Sun Trust Bank,                      
  Atlanta, VRDO.................    900           900 
Industrial Development Authority                      
  of Cartersville Series 1992,                        
  (Sekisui Jushi America, Inc.                        
  Project) 4.75%, Due 6/1/2012,                       
  LOC Sanwa Bank, Limited,                            
  VRDO..........................  1,100         1,100 
Thomaston-Upson County                                
  Industrial Development Revenue                      
  Authority (Yamaha Music                             
  Manufacturing, Inc.), Series                        
  1988, 4.75%, Due 8/1/2018, LOC                      
  Bank of Tokyo-Mitsubishi,                           
  Limited, VRDO.................  3,500         3,500 
                                              ------- 
    TOTAL GEORGIA...............                5,500 
                                              ------- 
                                                      
<CAPTION>                                             
                                   Par                
                                  Amount       Value  
                                  ------      ------- 
                                 (dollars in thousands)          
<S>                               <C>         <C>     
HAWAII - 0.75%                                        
Hawaii Housing Finance &                              
  Development Corporation Rental                      
  Housing System Revenue Bonds                        
  Series 1990B, 4.35%, Due                            
  7/1/2025, LOC Industrial Bank                       
  of Japan, Limited, VRDO.......  $ 500       $   500 
                                              ------- 
    TOTAL HAWAII................                  500 
                                              ------- 
ILLINOIS - 3.99%                                      
Illinois Development Finance                          
  Authority (Illinois Power                           
  Project) Series 1987D, 4.25%,                       
  Due 3/1/2017, LOC Bank of                           
  Tokyo-Mitsubishi, Limited.....    900           900 
Illinois Educational Facilities                       
  Authority (The Art Institute                        
  of Chicago) Series 1987,                            
  4.40%, Due 3/1/2027, LOC Bank                       
  of Tokyo-Mitsubishi, Limited,                       
  VRDO..........................    350           350 
Illinois Housing Development                          
  Authority Multi-Family                              
  Mortgage - Revenue Bonds (Hyde                      
  Park Project) Series 1989,                          
  4.55%, Due 2/1/2024, LOC                            
  Sumitomo Bank, Limited,                             
  VRDO..........................    965           965 
Oswego Illinois Industrial                            
  Development Revenue Bonds                           
  (Griffith Laboratories World                        
  Wide, Inc. Project) Series                          
  1995, 4.15%, Due 7/1/2025, LOC                      
  ABN/AMRO Bank, VRDO...........    430           430 
                                              ------- 
    TOTAL ILLINOIS..............                2,645 
                                              ------- 
INDIANA - 3.10%                                       
Fort Wayne Industrial Economic                        
  Development Revenue Bonds                           
  (ND-Tech Corporation Project)                       
  Series 1989, 4.15%, Due                             
  7/1/2009, LOC Societe                               
  Generale, VRDO................    600           600 
Indianapolis, Indiana Resource                        
  Recovery Revenue Bonds (Ogden                       
  Martin System) Series 1987,                         
  4.20%, Due 12/1/2016, LOC
  Swiss Bank Corporation,
  VRDO..........................    400           400
</TABLE>
 
                             See accompanying notes
 
                                       39
<PAGE>   41
 
AMR INVESTMENT SERVICES TRUST MUNICIPAL MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Par
                                  Amount       Value
                                  ------      --------
                                 (dollars in thousands)
<S>                               <C>         <C>
Princeton Industrial Development
  Revenue Bonds (Orion Electric
  America, Inc. Project) Series
  1987, 4.50%, Due 4/30/2017,
  LOC Bank of Tokyo-Mitsubishi,
  Limited, VRDO.................  $ 455       $   455
Seymour Economic Development
  Revenue Bonds (Kobelco Metal
  Powder of America, Inc.
  Project) Series 1987, 4.75%,
  Due 12/15/1997, LOC Industrial
  Bank of Japan, Limited,
  VRDO..........................    600           600
                                              ------- 
    TOTAL INDIANA...............                2,055 
                                              ------- 
IOWA - 1.46%                                          
Dubuque, Iowa Industrial                              
  Development Revenue Bonds                           
  (Swiss Valley Farms Company                         
  Project) Series 1987, 4.55%,                        
  Due 12/1/2001, LOC Rabobank                         
  Nederland, VRDO...............    770           770 
Polk County, Iowa Hospital                            
  Equipment & Improvement                             
  Revenue Bonds Series 1985A,                         
  4.10%, Due 12/1/2005, Bond                          
  Insurance-Municipal Bond                            
  Investors Assurance                                 
  Corporation (MBIA), VRDO......    200           200 
                                              ------- 
    TOTAL IOWA..................                  970 
                                              ------- 
KENTUCKY - 6.48%                                      
Bowling Green Industrial                              
  Building Revenue Bonds (TWN                         
  Fastener, Inc. Project) Series                      
  1988, 4.75%, Due 3/1/2008, LOC                      
  Industrial Bank of Japan,                           
  Limited, VRDO.................    900           900 
Georgetown Kentucky Public                            
  Project Revenue Bond Series                         
  1986, 4.60%, Due 12/1/2006,                         
  LOC Bank of Tokyo-Mitsubishi                        
  Limited, VRDO.................    600           600 
Hopkinsville Industrial                               
  Development Revenue Bonds                           
  (American Precision Machinery                       
  Inc., Project) Series 1990,                         
  3.90%, Due 5/1/2000, LOC Bank                       
  of Tokyo-Mitsubishi, Limited,                       
  VRDO..........................  1,400         1,400 
Hopkinsville Kentucky Industrial                      
  Building Revenue Refunding                          
  Bonds (Co Par, Inc. Project)                        
  Series 1994A, 4.55%, Due                            
  4/1/2004, LOC Dai-Ichi Kangyo                       
  Bank, Limited, VRDO...........    100           100 
                                                      
<CAPTION>                                             
                                   Par                
                                  Amount       Value  
                                  ------      ------- 
                                 (dollars in thousands)          
<S>                               <C>         <C>     
Shelbyville, Indiana Economic                         
  Development Revenue Bonds                           
  (Nippisun Indiana Corp.                             
  Project) Series 1991, 4.55%,                        
  Due 9/1/2006, LOC Industrial                        
  Bank of Japan, Limited,                             
  VRDO..........................  $1,200      $ 1,200 
Shelbyville, Kentucky Industrial                      
  Building Revenue Bonds                              
  (Ichikoh Manufacturing, Inc.                        
  Project) Series 1987, 4.75%,                        
  Due 10/1/1997 LOC Industrial                        
  Bank of Japan, Limited,                             
  VRDO..........................    100           100 
                                              ------- 
    TOTAL KENTUCKY..............                4,300 
                                              ------- 
LOUISIANA - 4.09%                                     
Louisiana Public Facilities                           
  Authority Capital Facilities                        
  Revenue Bonds Series 1985A,                         
  4.60%, Due 12/1/2005, LOC                           
  Sumitomo Bank, Limited,                             
  VRDO..........................  1,210         1,210 
Louisiana Public Facilities                           
  Authority Hospital Revenue                          
  Bonds (Willis Knighton Medical                      
  Center Project), Series 1995,                       
  4.10%, Due 9/1/2025, Bond                           
  Insurance-AMBAC Indemnity                           
  Corporation, VRDO.............  1,000         1,000 
Louisiana Public Facilities                           
  College & University Equipment                      
  and Capital Facilities Revenue                      
  Bonds Series 1985A, 4.10%, Due                      
  9/1/2010, Bond Insurance-                           
  Financial Guaranty Insurance                        
  Company (FGIC), VRDO..........    500           500 
                                              ------- 
    TOTAL LOUISIANA.............                2,710 
                                              ------- 
MARYLAND -- 2.71%                                     
Baltimore County Maryland                             
  Hospital Revenue Bonds                              
  (Sheppard and Enoch Pratt                           
  Hospital Facility Project)                          
  Series 1992, 4.10%, Due                             
  7/1/2021, LOC Societe                               
  Generale, VRDO................  1,800         1,800 
                                              ------- 
    TOTAL MARYLAND..............                1,800 
                                              ------- 
MICHIGAN -- 0.30%                                     
Kent Hospital Finance Authority                       
  (Butterworth Hospital Project)                      
  Series 1991A, 4.55%, Due                            
  1/15/2020, LOC Sanwa Bank,                          
  Limited, VRDO.................    200           200 
                                              ------- 
    TOTAL MICHIGAN..............                  200 
                                              ------- 
</TABLE>                                              
 
                             See accompanying notes
 
                                       40
<PAGE>   42
 
AMR INVESTMENT SERVICES TRUST MUNICIPAL MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Par
                                  Amount       Value
                                  ------      --------
                                  (dollars in thousands)
<S>                               <C>         <C>
MINNESOTA - 3.77%
St Paul, Minnesota Housing and
  Redevelopment Authority
  District Heating Revenue Bonds
  Series 1982A, 4.25%, Due
  12/1/2012, LOC Sumitomo Bank,
  Limited, VRDO.................  $2,500      $ 2,500
                                              ------- 
    TOTAL MINNESOTA.............                2,500 
                                              ------- 
MISSOURI - 2.11%                                      
Missouri Higher Education Loan                        
  Authority Revenue Bonds Series                      
  1988A, 4.15%, Due 6/1/2017,                         
  LOC National Westminster Bank,                      
  PLC, VRDO.....................  1,400         1,400 
                                              ------- 
    TOTAL MISSOURI..............                1,400 
                                              ------- 
NEBRASKA - 1.36%                                      
Lancaster County, Nebraska                            
  Industrial Revenue Bonds (Sun-                      
  Husker Foods, Incorporated                          
  Project) Series 1989, 4.75%,                        
  Due 8/15/2009, LOC Bank of                          
  Tokyo-Mitsubishi, Limited,                          
  VRDO..........................    900           900 
                                              ------- 
    TOTAL NEBRASKA..............                  900 
                                              ------- 
OHIO - 2.26%                                          
Saint Mary's, Ohio Industrial                         
  Development Revenue Bonds                           
  (Setex Inc. Project) Series                         
  1988, 4.75%, Due 12/1/2001,                         
  LOC Industrial Bank of Japan,                       
  Limited, VRDO.................  1,500         1,500 
                                              ------- 
    TOTAL OHIO..................                1,500 
                                              ------- 
PENNSYLVANIA - 6.59%                                  
Cambria County Industrial                             
  Development Authority Resource                      
  Recovery Revenue Bonds                              
  (Cambria Cogen Project) Series                      
  1989V-1, 4.35%, Due 9/1/2019,                       
  LOC Fuji Bank, Limited,                             
  VRDO..........................    700           700 
Cambria County Industrial                             
  Development Authority Resource                      
  Recovery Revenue Bonds                              
  (Cambria Cogen Project) Series                      
  1989V-2, 4.35%, Due 9/1/2019,                       
  LOC Fuji Bank, Limited,                             
  VRDO..........................    700           700 
Cambria County Industrial                             
  Development Authority Resource                      
  Recovery Revenue Bonds                              
  (Cambria Cogen Project) Series                      
  1991V-1, 4.35%, Due 9/1/2019,                       
  LOC Fuji Bank, Limited,                             
  VRDO..........................    200           200 
                                                      
<CAPTION>                                             
                                   Par                
                                  Amount       Value  
                                  ------      ------- 
                                 (dollars in thousands)          
<S>                               <C>         <C>     
Gettysburg Area Industrial                            
  Development Authority                               
  Industrial Development                              
  Refunding Bonds (Dal-Tile                           
  Corporation) Series 1987B,                          
  4.30%, Due 3/1/2004, LOC                            
  Credit Suisse, VRDO...........  $1,670      $ 1,670 
Northumberland County Industrial                      
  Development Authority Resource                      
  Recovery Revenue Bonds (Foster                      
  Wheeler Mt. Carmel, Inc.                            
  Project) Series 1987B, 4.25%                        
  Due 2/1/2010, LOC Union Bank                        
  of Switzerland, VRDO..........    500           500 
Northumberland County Industrial                      
  Development Authority Resource                      
  Recovery Revenue Bonds (Foster                      
  Wheeler Mt. Carmel, Inc.                            
  Project) Series 1987A, 4.25%,                       
  Due 2/1/2010, LOC Union Bank                        
  of Switzerland VRDO...........    600           600 
                                              ------- 
    TOTAL PENNSYLVANIA..........                4,370 
                                              ------- 
TENNESSEE - 1.21%                                     
Blount County Industrial                              
  Development Revenue Bonds                           
  (Advanced Crystal Technology,                       
  Inc. Project) Series 1988,                          
  4.75%, Due 8/1/2008, LOC                            
  Industrial Bank of Japan,                           
  Limited, VRDO.................    500           500 
Covington, Tennessee Industrial                       
  Development Board Industrial                        
  Development Revenue Bonds                           
  (Charms Co. Project) Series                         
  1992, 4.10%, Due 6/1/2027, LOC                      
  Societe Generale, VRDO........    300           300 
                                              ------- 
    TOTAL TENNESSEE.............                  800 
                                              ------- 
TEXAS - 4.22%                                         
Brazos River Authority, Texas                         
  Collateralized Pollution                            
  Control Revenue Refunding                           
  Bonds (Texas Utilities                              
  Electric Company Project),                          
  Series 1995B, 4.20%, Due                            
  6/1/2030, LOC Union Bank of                         
  Switzerland, VRDO.............    800           800 
Harris County Industrial                              
  Developement Revenue Bonds                          
  (Zeon Chemicals Project)                            
  Series 1989, 4.75%, Due                             
  2/1/2009, LOC Industrial Bank
  of Japan, Limited, VRDO.......    600           600
</TABLE>
 
                             See accompanying notes
 
                                       41
<PAGE>   43
 
AMR INVESTMENT SERVICES TRUST MUNICIPAL MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Par
                                  Amount       Value
                                  ------      --------
                                 (dollars in thousands)
<S>                               <C>         <C>
Harris County, Texas Industrial
  Development Revenue Bonds
  (Chusei "USA" Project), Series
  1991C, 4.55%, Due 8/1/2001,
  LOC Bank of Tokyo-Mitsubishi,
  Limited, VRDO.................  $ 100       $   100
Montgomery County, Texas
  Industrial Development
  Corporation (Dal-Tile
  Corporation Project), Series
  1986B, 4.30%, Due 12/1/2003,
  LOC Credit Suisse, VRDO.......    300           300
Sabine River Authority of Texas
  Collateralized Pollution
  Control Revenue Bonds, (Texas
  Utilities Electric Company
  Project) Series 1995C, 4.20%,
  Due 6/1/2030, LOC Union Bank
  of Switzerland, VRDO..........  1,000         1,000
                                              ------- 
    TOTAL TEXAS.................                2,800 
                                              ------- 
UTAH - 1.51%                                          
State Board of Regents Utah                           
  Student Loan Revenue Bonds                          
  Series 1988C, 4.15%, Due                            
  11/1/2013, Bond Insurance-                          
  AMBAC Indemnity Corporation,                        
  VRDO..........................  1,000         1,000 
                                              ------- 
    TOTAL UTAH..................                1,000 
                                              ------- 
VIRGINIA - 0.75%                                      
Alexandria Industrial                                 
  Development Authority Resource                      
  Recovery Revenue Bonds                              
  (Alexandria/ Arlington                              
  Waste-To-Energy Facility)                           
  Series 1986A, 4.20%, Due                            
  12/1/2016, LOC Swiss Bank                           
  Corporation, VRDO.............    300           300 
Virginia Housing Development                          
  Authority Revenue Bonds (AHC                        
  Service Corporation) Series                         
  1987A, 4.25%, Due 9/1/2017,                         
  LOC Bank of Tokyo-Mitsubishi,                       
  Limited, VRDO.................    200           200 
                                              ------- 
    TOTAL VIRGINIA..............                  500 
                                              ------- 
                                                      
<CAPTION>                                             
                                   Par                
                                  Amount       Value  
                                  ------      ------- 
                                 (dollars in thousands)          
<S>                               <C>         <C>     
WASHINGTON - 9.65%                                    
Port Angeles Industrial                               
  Development Corporation                             
  (Daishowa America Project)                          
  Series 1992, 4.75%, Due                             
  8/1/2007, LOC Industrial Bank                       
  of Japan, Limited, VRDO.......  $ 200       $   200 
Port Angeles Industrial                               
  Development Corporation                             
  (Daishowa America Project)                          
  Series 1992B, 4.75%, Due                            
  12/1/2007, LOC Industrial Bank                      
  of Japan, Limited, VRDO.......    200           200 
Port Everett Revenue Bonds                            
  Series 1986, 4.75%, Due                             
  12/1/2006, LOC Sumitomo Bank,                       
  Limited, VRDO.................  1,200         1,200 
Washington State Public Power                         
  Supply Series 3A-1, 4.05%, Due                      
  7/1/2018, LOC Bank of America,                      
  NT & SA, VRDO.................  1,400         1,400 
Washington Student Loan Finance                       
  Association Revenue Bonds                           
  Series 1987A, 4.40%, Due                            
  12/1/2002, LOC Sanwa Bank,                          
  Limited, VRDO.................  2,400         2,400 
Washington Student Loan Finance                       
  Association Revenue Bonds                           
  Series 1987B, 4.40%, Due                            
  12/1/2002, LOC Sanwa Bank,                          
  Limited, VRDO.................  1,000         1,000 
                                              ------- 
    TOTAL WASHINGTON............                6,400 
                                              ------- 
WEST VIRGINIA - 1.68%                                 
Marion County, West Virginia                          
  Solid Waste Disposal Facility                       
  (Grant Town Cogeneration                            
  Project) Series 1990B, 4.15%,                       
  Due 10/1/2017, LOC National                         
  Westminster Bank PLC, VRDO....    115           115 
Marion County, West Virginia                          
  Solid Waste Disposal Facility                       
  (Grant Town Cogeneration                            
  Project) Series 1990C, 4.15%,                       
  Due 10/1/2017, LOC National                         
  Westminster Bank, PLC, VRDO...  1,000         1,000 
                                              ------- 
    TOTAL WEST VIRGINIA.........                1,115 
                                              ------- 
    TOTAL MUNICIPAL BONDS.......               61,040 
                                              ------- 
</TABLE>                                              
 
                             See accompanying notes
 
                                       42
<PAGE>   44
 
AMR INVESTMENT SERVICES TRUST MUNICIPAL MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   Par
                                  Amount       Value
                                  ------      --------
                                 (dollars in thousands)
<S>                               <C>         <C>
MUNICIPAL COMMERCIAL PAPER (NOTE A) -- 1.13%
Carbon County Industrial
  Development Authority Resource
  Recovery Bonds (Panther Creek
  Project) Series 1991A, 3.60%,
  Due 4/10/1996, LOC National
  Westminster Bank, PLC.........  $ 750       $   750
                                              -------
    TOTAL MUNICIPAL COMMERCIAL
      PAPER.....................                  750
                                              -------
 
<CAPTION>
                                   Par
                                  Amount       Value
                                  ------      -------
                                 (dollars in thousands)
<S>                               <C>         <C>
 
OTHER INVESTMENTS -- 6.55%
Lehman Municipal Money Market
  Fund..........................  $3,146      $ 3,146
Provident Institutional Funds
  Municipal Cash Fund...........  1,201         1,201
                                              -------
    TOTAL OTHER INVESTMENTS.....                4,347
                                              -------
TOTAL INVESTMENTS -- 99.71%
  (COST $66,137)................               66,137
                                              -------
OTHER ASSETS, NET OF
  LIABILITIES -- 0.29%..........                  190
                                              -------
TOTAL NET ASSETS -- 100%........              $66,327
                                              =======
</TABLE>
 
- ---------------
 
Based on the cost of investments of $66,137 for federal income tax purposes at
April 30, 1996, there was no unrealized appreciation or depreciation of
investments.
 
(A) Rates associated with money market securities represent yield to maturity or
yield to next reset date.
 
ABBREVIATIONS:
 
LOC -- Letter of Credit
PLC -- Public Limited Corporation
VRDO -- Variable Rate Demand Obligation
 
                             See accompanying notes
 
                                       43
<PAGE>   45
 
AMR INVESTMENT SERVICES TRUST U.S. TREASURY MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
REPURCHASE AGREEMENTS (NOTE A) - 86.62%
BA Securities, 5.30%, Dated
  4/30/1996, Due 5/1/1996 with a
  maturing value of $22,420.
  (Collateralized by $22,695
  U.S. Treasury Notes, due
  4/30/1997, market value --
  $22,865)......................  $ 22,416     $ 22,416
CS First Boston Corporation,
  5.30%, Dated 4/30/1996, Due
  5/1/1996 with a maturing value
  of $35,005. (Collateralized by
  $77,640 U.S. Treasury Strips,
  Due 8/15/2007, market value -
  $35,780)......................    35,000       35,000
Nomura Securities International,
  5.30%, Dated 4/30/1996 Due
  5/1/1996 with a maturing value
  of $35,005. (Collateralized by
  $30,190 and $4,920 U.S.
  Treasury Notes, Due 11/15/1996
  and 5/15/1997, market
  value - $30,621 and $5,104)...    35,000       35,000
                                               --------
    TOTAL REPURCHASE
      AGREEMENTS................                 92,416
 
<CAPTION>
                                    Par
                                   Amount       Value
                                  --------     --------
                                  (dollars in thousands)
<S>                               <C>          <C>
                                               --------
UNITED STATES TREASURY
  BILLS - 19.83%
U.S. Treasury Bills, 5.24%, Due
  11/7/1996.....................  $  7,000     $  6,820
U.S. Treasury Bills, 5.40%, Due
  3/6/1997......................    15,000       14,338
                                               --------
    TOTAL UNITED STATES TREASURY
      BILLS.....................                 21,158
                                               --------
TOTAL INVESTMENTS - 106.45%
  (COST - $113, 574)............                113,574
                                               --------
LIABILITIES, NET OF OTHER
  ASSETS - (6.45%)..............                 (6,885)
                                               --------
TOTAL NET ASSETS - 100%.........               $106,689
                                               ========
 
</TABLE>
 
- ---------------
 
Based on the cost of investments of $113,574 for federal income tax purposes at
April 30, 1996, there was no unrealized appreciation or depreciation of
investments.
 
(A) Rates associated with money market securities represent yield to maturity.
 
                             See accompanying notes
 
                                       44
<PAGE>   46
 
AMR INVESTMENT SERVICES TRUST
STATEMENTS OF ASSETS AND LIABILITIES
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                           Growth and     International     Limited-Term
                                                              Balanced       Income          Equity            Income
                                                              Portfolio    Portfolio        Portfolio        Portfolio
                                                              --------     ----------     -------------     ------------
<S>                                                           <C>          <C>            <C>               <C>
                                                                                    (in thousands)
ASSETS:
    Investments in securities at value (cost -- $750,976;
      $803,268; $262,478; $186,023, respectively)...........  $887,225     $1,011,928       $ 312,445         $182,425
    Cash, including foreign currency........................         -             -           11,274            1,954
    Unrealized appreciation on foreign currency contracts...         -             -            1,082                -
    Dividends and interest receivable.......................     6,055         1,276            1,305            1,876
    Reclaims receivable.....................................         -             -              251                -
    Receivable for investments sold.........................    14,292         1,251            2,010            8,324
    Deferred organization costs.............................        39            39               39               39
    Other...................................................       304            64                -              156
                                                              --------     ---------        ---------         --------
        TOTAL ASSETS........................................   907,915     1,014,558          328,406          194,774
                                                              --------     ---------        ---------         --------
LIABILITIES:
    Payable for investments purchased.......................    18,692        15,511            2,168            8,804
    Payable for portfolio redemptions.......................    21,401           279              130               51
    Management and investment advisory fees
      payable (Note 2)......................................       937           810              603              150
    Accrued organization costs..............................        43            43               39               43
    Other liabilities.......................................       361            16              401              168
                                                              --------     ---------        ---------         --------
        TOTAL LIABILITIES...................................    41,434        16,659            3,341            9,216
                                                              --------     ---------        ---------         --------
NET ASSETS APPLICABLE TO INVESTORS' BENEFICIAL INTERESTS....  $866,481     $ 997,899        $ 325,065         $185,558
                                                              ========     =========        =========         ========
</TABLE>
 
                             See accompanying notes
 
                                       45
<PAGE>   47
 
AMR INVESTMENT SERVICES TRUST
STATEMENTS OF ASSETS AND LIABILITIES
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                         U.S.
                                                                       Money         Municipal         Treasury
                                                                      Market        Money Market     Money Market
                                                                     Portfolio       Portfolio        Portfolio
                                                                    -----------     ------------     ------------
                                                                                   (in thousands)
<S>                                                                 <C>             <C>              <C>
ASSETS:
    Investments in securities at value (cost - $1,607,173;
      $66,137; $113,574, respectively)*...........................  $ 1,607,173       $ 66,137        $  113,574
    Cash..........................................................            -              -                 6
    Dividends and interest receivable.............................       10,405            225                14
    Deferred organization costs...................................           39             39                39
    Other.........................................................          117              -                 -
                                                                    -----------       --------        ----------
        TOTAL ASSETS..............................................    1,617,734         66,401           113,633
                                                                    -----------       --------        ----------
LIABILITIES:
    Payable for investments purchased.............................            -              -             6,820
    Management and investment advisory fees payable (Note 2)......          819              6                52
    Accrued organization costs....................................           43             43                43
    Other liabilities.............................................           99             25                29
                                                                    -----------       --------        ----------
        TOTAL LIABILITIES.........................................          961             74             6,944
                                                                    -----------       --------        ----------
NET ASSETS APPLICABLE TO INVESTORS' BENEFICIAL INTERESTS..........  $ 1,616,773       $ 66,327        $  106,689
                                                                    ===========       ========        ==========
</TABLE>
 
- ---------------
* Includes repurchase agreements of $92,416 for the U.S. Treasury Money Market
  Portfolio.
 
                             See accompanying notes
 
                                       46
<PAGE>   48
 
AMR INVESTMENT SERVICES TRUST
STATEMENTS OF OPERATIONS
Six Months Ended April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                Limited-                Municipal   U.S. Treasury
                                                   Growth and   International     Term        Money       Money         Money
                                        Balanced     Income        Equity        Income      Market      Market        Market
                                        Portfolio  Portfolio      Portfolio     Portfolio   Portfolio   Portfolio     Portfolio
                                        --------   ----------   -------------   ---------   ---------   ---------   -------------
<S>                                     <C>        <C>          <C>             <C>         <C>         <C>         <C>
INVESTMENT INCOME:
    Interest income.................... $ 11,396    $  1,539       $   558       $ 6,489     $ 43,113     $ 855        $ 2,345
    Dividend income (net of foreign
      taxes of $415 in International
      Equity Portfolio)................    7,873      12,700         3,348             -            -         -              -
    Income derived from securities
      lending, net.....................       20           8            15             1            -         -              -
                                        --------    --------       -------       -------     --------     -----        -------
        TOTAL INVESTMENT INCOME........   19,289      14,247         3,921         6,490       43,113       855          2,345
                                        --------    --------       -------       -------     --------     -----        -------
EXPENSES:
    Management and investment advisory
      fees (Note 2)....................    1,383       1,414           641           230        1,133        26             65
    Custodian fees.....................       60          46           145            23           91         3              5
    Professional fees..................       12          10             9             8           15         6              6
    Other..............................       34          33            18            20           47        13             14
                                        --------    --------       -------       -------     --------     -----        -------
                                           1,489       1,503           813           281        1,286        48             90
                                        --------    --------       -------       -------     --------     -----        -------
    Less fees waived (Note 2)..........        -           -             -             -            -        20              -
                                        --------    --------       -------       -------     --------     -----        -------
        NET EXPENSES...................    1,489       1,503           813           281        1,286        28             90
                                        --------    --------       -------       -------     --------     -----        -------
        NET INVESTMENT INCOME..........   17,800      12,744         3,108         6,209       41,827       827          2,255
                                        --------    --------       -------       -------     --------     -----        -------
REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS:
    Net realized gain (loss) on
      investments......................   32,893      44,500         4,997           (87)          42         -             33
    Net realized gain on foreign
      currency transactions............        -           -           332             -            -         -              -
    Unrealized appreciation
      (depreciation) of investments....   27,895      69,593        37,110        (3,662)           -         -              -
    Unrealized depreciation of foreign
      currency contracts and
      translations.....................        -           -        (9,278)            -            -         -              -
                                        --------    --------       -------       -------     --------     -----        -------
        NET GAIN (LOSS) ON
          INVESTMENTS..................   60,788     114,093        33,161        (3,749)          42         -             33
                                        --------    --------       -------       -------     --------     -----        -------
INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS........................... $ 78,588    $126,837       $36,269       $ 2,460     $ 41,869     $ 827        $ 2,288
                                        ========    ========       =======       =======     ========     =====        =======
</TABLE>
 
                             See accompanying notes
 
                                       47
<PAGE>   49
 
AMR INVESTMENT SERVICES TRUST
STATEMENTS OF CHANGES IN NET ASSETS
Six Months Ended April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                                       Municipal    U.S. Treasury
                                         Growth and    International    Limited-Term       Money         Money          Money
                            Balanced       Income         Equity           Income         Market        Market         Market
                            Portfolio    Portfolio       Portfolio       Portfolio       Portfolio     Portfolio      Portfolio
                            ---------    ----------    -------------    ------------    -----------    ---------    -------------
                                                                       (in thousands)
<S>                         <C>          <C>           <C>              <C>             <C>            <C>          <C>
INCREASE (DECREASE) IN
 NET ASSETS:
OPERATIONS:
   Net investment
     income..............   $  17,800     $ 12,744       $   3,108        $  6,209      $    41,827    $    827       $   2,255
   Net realized gain
     (loss) on
     investments and
     foreign currency
     transactions........      32,893       44,500           5,329             (87)              42           -              33
   Net unrealized
     appreciation
     (depreciation) of
     investments and
     foreign currency
     translations........      27,895       69,593          27,832          (3,662)               -           -               -
                            ---------     --------       ---------        --------      -----------    --------       ---------
   NET INCREASE IN NET
     ASSETS RESULTING
     FROM OPERATIONS.....      78,588      126,837          36,269           2,460           41,869         827           2,288
                            ---------     --------       ---------        --------      -----------    --------       ---------
TRANSACTIONS IN
 INVESTORS' BENEFICIAL
 INTERESTS:
   Additions.............     949,639      957,398         317,562         240,462        6,779,135     127,607         228,937
   Reductions............    (161,746)     (86,336)        (28,766)        (57,364)      (5,204,231)    (62,107)       (124,536)
                            ---------     --------       ---------        --------      -----------    --------       ---------
   NET INCREASE IN NET
     ASSETS RESULTING
     FROM TRANSACTIONS IN
     INVESTORS'
     BENEFICIAL
     INTERESTS...........     787,893      871,062         288,796         183,098        1,574,904      65,500         104,401
                            ---------     --------       ---------        --------      -----------    --------       ---------
   NET INCREASE IN NET
     ASSETS..............     866,481      997,899         325,065         185,558        1,616,773      66,327         106,689
                            ---------     --------       ---------        --------      -----------    --------       ---------
NET ASSETS:
   Beginning of period...           -            -               -               -                -           -               -
                            ---------     --------       ---------        --------      -----------    --------       ---------
   END OF PERIOD.........   $ 866,481     $997,899       $ 325,065        $185,558      $ 1,616,773    $ 66,327       $ 106,689
                            =========     ========       =========        ========      ===========    ========       =========

- -------------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTARY DATA:
- -------------------------------------------------------------------------------------------------------------------------------
RATIOS:
   Net investment income
     to average net
     assets
     (annualized)........        4.18%        2.83%           2.23%           6.76%            5.53%       3.58%           5.22%
   Expenses to average
     net assets
     (annualized)*.......        0.35%        0.33%           0.58%           0.31%            0.17%       0.12%           0.21%
   Portfolio turnover
     rate................          47%          33%             14%            121%               -           -               -
   Average commission
     rate paid...........   $  0.0400     $ 0.0398       $  0.0187               -                -           -               -
</TABLE>
 
    * Ratios to average net assets exclude fees waived by the Manager. Had the
      Municipal Money Market Portfolio paid such fees the ratio of net
      investment income and expenses to average net assets would have been 3.49%
      and .21%, respectively.
 
                             See accompanying notes
 
                                       48
<PAGE>   50
 
AMR INVESTMENT SERVICES TRUST
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
 
1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
 
     AMR Investment Services Trust (the "Trust") is registered under the
Investment Company Act of 1940, as amended, as a no-load, open-end, management
investment company which was organized as a trust under the laws of the State of
New York pursuant to a Declaration of Trust dated as of June 27, 1995 and
amended on August 11, 1995. Beneficial interests in the Trust are divided into
seven separate series, each having distinct investment objectives and policies,
as follows: AMR Investment Services Balanced Portfolio, AMR Investment Services
Growth and Income Portfolio, AMR Investment Services International Equity
Portfolio, AMR Investment Services Limited-Term Income Portfolio, AMR Investment
Services Money Market Portfolio, AMR Investment Services Municipal Money Market
Portfolio, and AMR Investment Services U.S. Treasury Money Market Portfolio
(each a "Portfolio" and collectively the "Portfolios"). The assets of each
Portfolio belong only to that Portfolio, and the liabilities of each Portfolio
are borne solely by that Portfolio and no other. The Trust commenced active
operations on November 1, 1995.
 
     AMR Investment Services, Inc. (the "Manager") is a wholly-owned subsidiary
of AMR Corporation, the parent company of American Airlines, Inc. ("American"),
and was organized in 1986 to provide business management, advisory,
administrative and asset management consulting services.
 
     The following is a summary of the significant accounting policies followed
by the Portfolios.
 
  Security Valuation
 
     Equity securities that are primarily traded on domestic securities
exchanges are valued at the last quoted sales price on a designated exchange
prior to the close of trading on the New York Stock Exchange (the "Exchange")
or, lacking any current sales, on the basis of the last current bid price prior
to the close of trading on the Exchange. Portfolio securities that are primarily
traded on foreign securities exchanges are generally valued at the preceding
closing values of such securities on their respective exchanges where primarily
traded. However, events may occur which affect the values of such securities and
the exchange rates between the time of valuation and the close of the Exchange.
Should events materially affect the value of such securities during this period,
the securities are priced at fair value, as determined in good faith and
pursuant to procedures approved by the Board of Trustees (the "Board").
Over-the-counter equity securities are valued on the basis of the last bid price
on that date prior to the close of trading. Debt securities (other than
short-term securities) normally will be valued on the basis of prices provided
by a pricing service and may take into account appropriate factors such as
institution-size trading in similar groups of securities, yield, quality, coupon
rate, maturity, type of issue, trading characteristics and other market data. In
some cases, the prices of debt securities may be determined using quotes
obtained from brokers. Securities for which market quotations are not readily
available are valued at fair value, as determined in good faith and pursuant to
procedures approved by the Board. Investment grade short-term obligations with
60 days or less to maturity and securities of the Money Market, Municipal Money
Market and U.S. Treasury Money Market Portfolios (the "Money Market Portfolios")
are valued using the amortized cost method. In the event that a deviation of
 1/2 of 1% or more exists between the $1.00 per share price of the Money Market
Portfolios, calculated at amortized cost, and the price per share calculated by
reference to market quotations, or if there is any other deviation
 
                                       49
<PAGE>   51
 
AMR INVESTMENT SERVICES TRUST
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited) (Continued)
- --------------------------------------------------------------------------------
 
which the Board believes would result in a material dilution to shareholders or
purchasers, the Board will promptly consider the appropriate action which should
be initiated.
 
  Security Transactions and Investment Income
 
     Security transactions are recorded on the trade date of the security
purchase or sale. Dividend income is recorded on the ex-dividend date except
certain dividends from foreign securities which are recorded as soon as the
information is available to the Portfolios. Interest income is earned from
settlement date, recorded on the accrual basis, and adjusted, if necessary, for
amortization of premiums or accretion of discounts on investment grade
short-term securities and zero coupon instruments. For financial and tax
reporting purposes, realized gains and losses are determined on the basis of
specific lot identification.
 
  Currency Translation
 
     All assets and liabilities initially expressed in foreign currency values
are converted into U.S. dollar values at the bid price of such currencies
against U.S. dollars as last quoted by a recognized dealer. Income and expenses
and purchases and sales of investments are translated into U.S. dollars at the
rate of exchange prevailing on the respective dates of such transactions. The
Portfolios include that portion of the results of operations resulting from
changes in foreign exchange rates with net realized and unrealized gain on
investments, as appropriate.
 
  Forward Foreign Currency Contracts
 
     The International Equity Portfolio may enter into forward foreign currency
contracts to hedge the exchange rate risk on investment transactions or to hedge
the value of portfolio securities denominated in foreign currencies. Forward
foreign currency contracts are valued at the forward exchange rate prevailing on
the day of valuation.
 
  Federal Income and Excise Taxes
 
     The Portfolios will be treated as partnerships for federal income tax
purposes. As such, each investor in a Portfolio will be taxed on its share of
the Portfolio's ordinary income and capital gains. It is intended that each
Portfolio's assets will be managed in such a way that an investor in the
Portfolio will be able to satisfy the requirements of sub-chapter M of the
Internal Revenue Code. Accordingly, no provision for United States federal
income or excise tax is necessary.
 
  Repurchase Agreements
 
     Under the terms of a repurchase agreement, securities are acquired by a
Portfolio from a securities dealer or a bank which are subject to resale at a
later date. Repurchase agreements are fully collateralized by U.S. Treasury or
Government agency securities. All collateral is held through the Portfolios'
custodian bank and is monitored daily by each Portfolio so that the collateral's
market value exceeds the carrying value of the repurchase agreement.
 
                                       50
<PAGE>   52
 
AMR INVESTMENT SERVICES TRUST
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited) (Continued)
- --------------------------------------------------------------------------------
 
  Deferred Organization Expenses
 
     Expenses incurred by a Portfolio in connection with its organization are
being amortized on a straight-line basis over a five-year period.
 
2. TRANSACTIONS WITH AFFILIATES
 
  Management Agreement
 
     The Trust and the Manager are parties to a Management Agreement which
obligates the Manager to provide or oversee the provision of all administrative,
investment advisory and portfolio management services. Investment assets of the
Balanced, Growth and Income, and International Equity Portfolios are managed by
multiple investment advisers which have entered into separate investment
advisory agreements with the Manager. The Manager serves as the sole investment
adviser to the Limited-Term Income Portfolio, and each of the Money Market
Portfolios. As compensation for performing the duties required under the
Management Agreement, the Manager receives from the Portfolios an annualized fee
equal to .25% of the average daily net assets of the Limited-Term Income
Portfolio, .15% of the average daily net assets of each of the Money Market
Portfolios, and .10% of the average daily net assets of the Balanced, Growth and
Income, and International Equity Portfolios. In addition, the Manager is
reimbursed by the Portfolios for fees paid to investment advisers hired by the
Manager to direct investment activities of the Balanced, Growth and Income and
International Equity Portfolios. During the period ended April 30, 1996, the
Manager waived management fees totaling $20,000 for the Municipal Money Market
Portfolio.
 
  Other
 
     Certain officers or trustees of the Trust are also officers of the Manager
or American. The Trust makes no direct payments to its officers. Unaffiliated
trustees and their spouses are provided free unlimited air transportation on
American. However, the Trust compensates each Trustee with payments in an amount
equal to the Trustee's income tax on the value of this free airline travel. For
the period ended April 30, 1996, the cost of air transportation was not material
to any of the Portfolios.
 
3. INVESTMENT TRANSACTIONS
 
     Investment transactions for the period ended April 30, 1996 (excluding
short-term investments) are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                            Growth and    International    Limited-Term
                                                                Balanced      Income         Equity           Income
                                                                Portfolio   Portfolio       Portfolio       Portfolio
                                                                --------    ----------    -------------    ------------
    <S>                                                         <C>         <C>           <C>              <C>
    Purchases................................................   $414,722     $376,577        $57,524         $219,080
    Proceeds from sales......................................   $390,234     $278,427        $36,049         $231,039
</TABLE>
 
                                       51
<PAGE>   53
 
AMR INVESTMENT SERVICES TRUST
NOTES TO FINANCIAL STATEMENTS
April 30, 1996
(Unaudited) (Continued)
- --------------------------------------------------------------------------------
 
4. COMMITMENTS
 
     In order to protect itself against a decline in the value of particular
foreign currencies against the U.S. dollar, the International Equity Portfolio
has entered into forward contracts to deliver foreign currency in exchange for
U.S. dollars as described below. The Portfolio bears the market risk that arises
from changes in foreign exchange rates, and accordingly, the unrealized gain
(loss) on these contracts is reflected in the accompanying financial statements.
The Portfolio also bears the credit risk if the counterparty fails to perform
under the contract. At April 30, 1996, the Portfolio had outstanding forward
foreign currency contracts as follows:
 
<TABLE>
<CAPTION>
Contracts to Sell
- ----------------------                                                      Settlement               Unrealized
(amounts in thousands)                                                         Date        Value     Gain (Loss)
                                                                            ----------    -------    -----------
<C>       <S>                                                               <C>           <C>        <C>
   1,800  DEM............................................................      8/9/96       1,183          110
   7,000  DEM............................................................      8/9/96       4,601          239
  13,000  SEK............................................................     9/16/96       1,910          (13)
   8,000  FRF............................................................    10/11/96       1,560           35
 303,456  JPY............................................................    10/11/96       2,962          238
   2,750  NLG............................................................    11/14/96       1,630          139
   3,900  NLG............................................................    11/14/96       2,312          209
 300,000  ESP............................................................     12/2/96       2,332           32
 195,000  JPY............................................................    12/20/96       1,917           93
                                                                                          -------      -------
    Total contracts to sell
    (Receivable amount $21,489)..........................................                 $20,407      $ 1,082
                                                                                          =======      =======
</TABLE>
 
5. SECURITIES LENDING
 
     The Portfolios participate in a securities lending program under which
securities are loaned to selected institutional investors for a fee. All such
loans require collateralization with cash, securities of the U.S. Government and
its agencies or letters of credit that at all times equal at least 100% of the
market value of the loaned securities plus accrued interest. At April 30, 1996,
securities with a market value of approximately $73,747,000 $132,361,000,
$6,209,000 and $9,860,000 were loaned by the Balanced, Growth and Income,
International Equity and Limited-Term Income Portfolios, respectively. The
non-cash collateral for these loans totaled $24,462,000, $15,329,000,
$6,896,000, and $3,876,000, respectively and the cash collateral for these loans
totaled $51,888,000, $121,353,000, and $6,220,000, for the Balanced, Growth and
Income and Limited-Term Income Portfolios, respectively.
 
                                       52
<PAGE>   54
                 [AMERICAN AADVANTAGE MILEAGE FUNDS(SM) LOGO]


                            - Platinum Class -(sm)
                               P.O. Box 619003
                       Dallas/Fort Worth Airport, Texas
                                  75261-9003
                                (800) 967-9009


                             - Mileage Class -(R)
                                P.O. Box 4580
                         Chicago, Illinois 60680-4580
                                (800) 231-4252


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission