AMERICAN AADVANTAGE MILEAGE FUNDS
N-30D, 1999-06-29
Previous: AMERICAN AADVANTAGE MILEAGE FUNDS, NSAR-A, 1999-06-29
Next: AMX CORP, 10-K, 1999-06-29



<PAGE>   1
                    [American AAdvantage Mileage Funds(R) Logo]

- ---------------------------------------   --------------------------------------



                               SEMI-ANNUAL REPORT

                     [AMERICAN AADVANTAGE FUNDS EAGLE LOGO]



                                                                    EQUITY FUNDS

                                                                   Balanced Fund
                                                            Large Cap Value Fund
                                                            Small Cap Value Fund
                                                       International Equity Fund


                                                                      BOND FUNDS

                                                          Intermediate Bond Fund
                                                            Short-Term Bond Fund


                                                               MONEY MARKET FUND

                                                               Money Market Fund
                                                     Municipal Money Market Fund
                                               U.S. Government Money Market Fund
<PAGE>   2

[BILL QUINN PICTURE]               DEAR FELLOW SHAREHOLDER:

                                        We are pleased to report to you on the
                                   performance of the American AAdvantage
                                   Mileage Funds and to provide you with a copy
                                   of the Semi-Annual Report for the six months
                                   ended April 30, 1999.

                                             THE DOMESTIC EQUITY FUNDS

                                   MARKET RECAP

                                        The U.S. economy continued to be strong
                                   with low unemployment and low inflation
                                   throughout the six-month period. By keeping
                                   rates low and steady, the Fed did its part to
                                   continue to stimulate economic growth.
                                   Encouraged by solid economic news, U.S.
                                   stocks continued their surge to record highs
throughout the period with the S&P 500 Index gaining 22.27% for the six months.
Performance of the S&P 500 Index continued to be driven by an ever narrower
group of stocks through the end of March. When cyclical stock companies
announced better than expected first quarter earnings and economic indicators
showed no slowdown, cyclical stocks rebounded in April. The market began to
broaden as evidenced by a dramatic sector rotation from technology, which had
consistently led the narrow market higher and higher, to the basic materials and
energy sectors.

     Although large cap growth stocks continued to dominate market performance
for the first five months of the period, April saw many of the trends reverse.
By the end of the six month period, the Dow Jones Industrial Average, which had
lagged the S&P 500 Index, returned 26.61%, 4.34% ahead of the S&P 500 Index.
Small cap stocks, shunned by investors for the first five months, outpaced
larger stocks in April with the Russell 2000 Index returning 8.96% for the
month, 5.15% ahead of the S&P 500 Index for April. The Russell 2000 Index
returned 15.16% for the six-month period, considerably narrowing the gap
relative to the S&P 500 Index. One of the major trends that held in 1998 and
persisted during the first five months of the period was the dominance of growth
over value across the capitalization spectrum. The Barra Growth Index returned
22.80% for the five months, 10.79% ahead of the Barra Value Index for the same
period. April, however, also saw this trend reverse with the Barra Value Index
returning 8.62% in April, versus the Barra Growth Index return of -0.19%, which
resulted in six-month returns of 22.56% for the Barra Growth Index versus the
Barra Value Index return of 21.66%.

PERFORMANCE RECAP

  Balanced Fund

     The Balanced Fund's total return for the six months ended April 30, 1999
was 7.68%. These returns lagged the Lipper Balanced Fund Index return of 12.80%
for the period.

     The Fund increased its holdings in stocks from 58.1% in October 1998 to
60.0% in April 1999 and decreased its exposure to bonds as stocks continued to
outperform bonds. The Fund's bond segment returned -0.16% for the six-month
period, in line with the Lehman Govt./Corp. Index return of -0.11%.

     The Fund's stock segment returned 14.30% for the six-month period versus
the S&P 500 Index's return of 22.27%. The underperformance was largely due to
the Fund's value investment style and holding stocks with smaller market
capitalizations than the S&P 500 Index (the average market cap for the Fund was
$28.5 billion as of April 30, 1999 versus the S&P 500 Index's average of $97.3
billion). As a result of its value style, the Fund's stock selection and
resulting sector
<PAGE>   3

weightings were very different from the S&P 500. The Fund continues to be
substantially overweighted in the financial and utility sectors. The utilities
sector was the worst performing sector of the S&P 500 Index for the period and a
major detractor from the Fund's performance. Utility stocks, in particular the
electric utilities, continue to be attractively priced, with strong
fundamentals, especially free cash flow generation. The Fund benefited from its
holdings in large banks, as the financial sector was the second best performing
sector of the S&P 500 Index for the period. The Fund held large positions in
BankAmerica Corp. and Chase Manhattan Corp., which outperformed the S&P 500
Index significantly over the six months. As a result of the Fund's value
investment style, health care and technology stocks were significantly
underweighted relative to the S&P 500, as the majority of stocks in these
sectors carry high price-to-earnings multiples. For the period, technology
continued to be the leading sector of the S&P 500 Index. In addition to sector
allocation, the Fund's performance suffered from adverse stock selection. The
largest individual detractors from the Fund's performance were Philip Morris
Companies and Lockheed Martin Corp.

     Although the six-month period was a difficult one for value style managers,
the last three months were encouraging. The financial sector bounced back in
February, the energy sector saw pricing improvements in March, and the market
rotation evidenced in April shows promise that a return to valuation
fundamentals may be around the corner.

  Large Cap Value Fund

     The Large Cap Value Fund's total return for the six months ended April 30,
1999 was 13.85%. These returns lagged the Lipper Growth and Income Fund Index
total return of 17.85% for the period. The Fund's value style of investing was
rewarded by April's market rotation. In the month of April, the Fund returns
were 10.41% versus the Lipper Growth and Income Fund Index total return of 6.48%
for the month.

     The Fund utilizes the same investment managers and the same approach to
stock selection as the Balanced Fund. Therefore, it also suffered from
overweight positions in financial and utility stocks and from underweighting
health care and technology stocks.

  Small Cap Value Fund

     The Small Cap Value Fund commenced operations on March 1, 1999 with a total
return of 7.90% for the two-month period since its inception, slightly lagging
the Lipper Small Cap Fund Index total return of 8.61% for the same period.

     While public investors shunned small cap stocks during the first quarter of
1999, strategic buyers and insiders began to capitalize on this small cap
sell-off either through acquisitions or share repurchase programs. Several of
the issuers held by the Fund were bought by other companies at significant
premiums, and others increased their share repurchase activity. The market
rotation evidenced in April and discussed in Market Recap above, was most
visible among small cap stocks, with the Russell 2000 Index gaining 8.96% for
April versus the S&P 500 Index return of 3.81%. The Fund is overweighted in the
energy sector relative to the Russell 2000 Index. An indication that oil prices
might rise sent the very depressed energy stocks soaring, resulting in this
sector being the largest positive contributing factor to the Fund's performance.
Within the overall small cap market, the technology sector had the highest
return for the first calendar quarter, with internet stocks leading the
performance. The Fund's largest sector underweighting is in technology, and it
has almost no internet exposure as these stocks are fundamentally overvalued.
Thus, the technology sector was the largest detractor from the Fund's
performance.
<PAGE>   4

                           INTERNATIONAL EQUITY FUND

MARKET RECAP

     After the third quarter of 1998, in which markets around the world
plummeted, most markets, bounced back over the past six months. The
international markets rallied in the last two months of 1998 as well as March
and April of 1999. The rally at year-end was prompted by central banks around
the world cutting interest rates to provide liquidity and support growth. The
middle two months saw flat to down markets as the euphoria surrounding European
Monetary Union (EMU) was short-lived. EMU took a back seat to economic growth
concerns across Europe and Japan. In Europe, fourth quarter 1998 growth numbers
were weaker in the big three markets of Germany, France and Italy as their
export markets remained soft. In Japan, five consecutive quarters of negative
growth and a burgeoning fiscal deficit left investors wondering if there was an
end in sight. However in March, the Asian markets, led by Japan, rebounded as
the Japanese fiscal year ended and foreign buyers flooded into the markets. The
thinking among foreign buyers was that economic conditions had bottomed and
should improve. In addition, announced corporate restructurings provided hope
that Japanese companies had finally heard the call to restructure and focus on
enhancing shareholder value. April was another strong month across most of the
developed foreign markets, including most of Europe. A cut in interest rates of
50 bps by the European Central Bank reversed investor sentiment that, after a
six-month hiatus, euro-area economic growth appeared poised for a moderate
pickup later in 1999.

PERFORMANCE RECAP

     The International Equity Fund's total return for the six month period was
14.25%, compared to a 14.06% return for the Lipper International Index and a
15.28% return for the MSCI EAFE Index.

     While the Fund outperformed the Lipper International Index, it trailed the
MSCI EAFE Index primarily due to the Fund's underweighting of the Japanese
market. Although this underweighting has served the Fund well in prior years,
the Japanese market delivered surprisingly strong returns for the six-month
period, up over 25%, and has a weighting in the EAFE index of over 20%. The
average weighting for the Fund in Japan during the six-month period was less
than 12%. Unfortunately, stock selection in Japan was also negative, as the
focus of foreign buying has been on domestically-oriented companies (i.e. banks)
which are not as intent on enhancing shareholder value as the more
export-oriented companies held in the Fund. The Fund continues to underweight
Japan as it entered into its new fiscal year on April 1, 1999: Japanese economic
growth remains poor, unemployment is at record levels and consumer demand is
nonexistent.

     Without Japan, the Fund would have outperformed the EAFE Index as stock
selection and country decisions were positive in Europe. Overweighting the
strong Finnish market and underweighting the underperforming markets of Germany
and Switzerland added value. Stock selection was positive in Italy and the
Netherlands as the Fund's overweighting in Telecom Italia and Philips
Electronics added value, respectively. However, stock selection was poor in the
United Kingdom due to overweighting British Aerospace and Tomkins. As of April
30, 1999, the United Kingdom remains the largest weighting in the Fund.
Additionally, the Fund has many small overweightings among the more attractive
smaller European markets.

MANAGER UPDATE

     In late February 1999, AMR Investments and Morgan Stanley Asset Management
mutually agreed that Morgan Stanley would no longer serve as subadviser to the
Fund. In March 1999, following approval of the Board of Trustees, AMR
Investments added Lazard Asset Management ("Lazard") and Independence Investment
Associates ("IIA") as subadvisers. Each new manager's strategy complements the
other two subadvisers to the Fund as Lazard utilizes a bottom-up fundamental
approach to identify stocks it perceives to be undervalued versus their local
index, the world index
<PAGE>   5

and their peer group, while IIA seeks to add value by identifying those stocks
that it believes constitute the other managers' "best ideas" and purchases
additional shares in those specific stocks.

                                 THE BOND FUNDS

MARKET RECAP

     The apparent malaise that began to weigh on the U.S. markets was quickly
lifted early in the fourth quarter of 1998 by the Federal Reserve's surprise
lowering of the Fed Funds rate. Outside of a FOMC meeting, the Fed lowered rates
25 basis points on October 15th. The FOMC followed with another 25 basis point
cut in rates on November 17th, bringing the Fed Funds rate to 4.75%. Despite
concern that the U.S. economy was beginning to limp under the international
turmoil, fourth quarter 1998 GDP posted a surprising 6.0% increase. Consumers
continued to be the driving force in the economy, buoyed by aggressive mortgage
refinancing and a rapid recovery in the equity markets. During the last quarter
of 1998, personal savings turned negative for the first time on record, while
unemployment data was very robust. The unemployment rate closed the year at
4.3%. Inflation finished the year remarkably tame with continued downward
pressure in the commodity sector, particularly oil.

     The only sector of the economy running against trend in late 1998 was the
manufacturing sector, which continued to sag as demand from the international
arena paused. The National Association of Purchasing Managers ("NAPM") Index, a
more forward-looking measure of manufacturing activity, fell steadily during the
fourth quarter to 49.1 at year-end (a rating below 50 is considered
contractionary).

     The first four months of 1999 brought significant events: the U.S. Air
Force continued its air strikes in Iraq, the Kosovo conflict escalated into war,
the OPEC nations agreed to cut oil production and the Dow charged past 10,000.
U.S. economic momentum remained unfazed by these events and continued to
demonstrate resilience in generating moderate growth with low inflation. First
quarter 1999 GDP posted a 4.5% increase, while most economists were anticipating
growth of approximately 3.4%. More directly impacting the economy, after
lowering rates three times during the latter part of 1998, the FOMC left
interest rates unchanged through April 30, 1999, signaling the desire to leave
rates alone until faced with an imminent threat of inflation. Unemployment
averaged 4.3% during the first quarter and reached as low as 4.2% in March, a
29-year low. At the producer level, signs of improvement surfaced with the NAPM
Index rebounding to 54.3 in March.

     The primary area of concern during the period was the gradual rise in
certain commodity sector prices, particularly oil. While oil reached a low of
under $11 per barrel during February, crude prices closed over $18 per barrel by
the end of April, an increase of over 60% during that short period. A majority
of the increase was spurred by agreed production cuts among OPEC members.
However, the recovery in emerging market economies leads many to believe that
the general demand for commodity products worldwide will begin to firm.

     Against this backdrop, the U.S. bond market gradually unwound the
flight-to-quality that occurred during the latter half of 1998. A significant
portion of the increase in interest rates took place in February after the
release of fourth quarter 1998 GDP. The 30-year Bond was at 5.09% at the end of
1998, and closed at 5.65% on April 30. In general, interest rates rose as
thoughts of inflation and an overheated economy once again entered the market.
Short-term interest rates were relatively unaffected as most of the increase in
interest rates occurred in the long-term rates.

PERFORMANCE RECAP

  Intermediate Bond Fund

     During the six-month period ended April 30, 1999 the Intermediate Bond Fund
gave back some of the excess performance accumulated since inception. The Fund's
performance for the period was
<PAGE>   6

- -0.45%. This return lagged the 0.61% return of the Lipper Intermediate
Investment Grade Debt Average of 268 funds.

     The Fund underperformed during the six months ended April 30, 1999 due
primarily to the fact that its duration was longer than that of the benchmark
throughout the period. As interest rates increased, the Fund's longer duration
adversely affected total returns.

  Short-Term Bond Fund

     The Short-Term Bond Fund's total return for the six-month period ended
April 30, 1999 was 1.05%, lagging the 1.76% return of the Lipper Short
Investment Grade Debt Fund Average of 110 funds.

     The Short-Term Bond Fund underperformed during the six months ended April
30, 1999 for similar issues as discussed in connection with the Intermediate
Bond Fund above. The Fund's duration was longer than that of the benchmark when
interest rates began to increase. Note that short-term interest rates were not
as adversely affected as intermediate and long-term interest rates.

                             THE MONEY MARKET FUNDS

MARKET RECAP

     Data released from November through April continued to suggest that
economic activity remains strong. This was evidenced by the fact that
preliminary first quarter 1999 GDP grew at a rate of 4.1%, which was higher that
most economists expected. Remarkably though, despite the strong growth numbers,
inflation remained in check for this period. However, more recently, inflation
has started to rear its ugly head as the Consumer Price Index rose to its
highest monthly level in 9 years in April primarily due to higher energy costs.
Overall, this period can be characterized as one of strong growth and low
inflation.

     With Y2K issues continuing to be a concern for the markets, we were careful
in our strategy of adding one year variable rate securities to avoid any early
January 2000 maturities. We feel comfortable holding securities of domestic
issuers, particularly in the regulated banking sector, as any problems with Y2K
should be resolved by the latter half of January. This sector has undergone many
mergers which has had a positive effect on credit quality and in turn has added
relative value to the Funds. Additionally, the regulatory oversight to which
these banks are subject provides us with an added sense of comfort as we head
into the new millennium.

     Given the uncertain outlook on inflation, we believe the next move in
interest rates is more likely to be an increase rather than a decrease. As such,
we feel the Funds are well positioned for such a move by the Fed.

PERFORMANCE RECAP

  Money Market Fund

     For the six month period ending April 30, 1999, the Funds' annualized total
return was 4.75% which outperformed its benchmark, the Lipper Money Market
Instrument Funds' Average of 4.34%. During the same period, the Platinum Class
annualized total return was 4.26%.

  Municipal Money Market Fund

     FOR THE six month period ending April 30, 1999, the Funds' annualized total
return was 2.62% which outperformed its benchmark, the Lipper Tax-Exempt Money
Market Funds' Average of 2.46%. Since its inception, the Fund has invested
exclusively in high credit worthy municipal issuers that have been further
credit enhanced by either a bank letter of credit of bond insurance.
<PAGE>   7

  U.S. Government Money Market Fund

     For the six month period ending April 30, 1999, the Funds' annualized total
return was 4.51% which outperformed its benchmark, the Lipper U.S. Government
Money Market Funds' Average of 4.30%.

     As always, we appreciate your confidence and support and we will continue
to strive to provide you with above average returns.

                                            Sincerely,
                                            /s/ WILLIAM F. QUINN
                                            William F. Quinn
                                            President
                                            American AAdvantage Mileage Funds
<PAGE>   8

                      (This page intentionally left blank)

- --------------------------------------------------------------------------------
                                        7
<PAGE>   9

AMERICAN AADVANTAGE MILEAGE FUNDS
STATEMENTS OF ASSETS AND LIABILITIES
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                             SHORT-
                                                      LARGE CAP   SMALL CAP   INTERNATIONAL   INTERMEDIATE    TERM
                                           BALANCED     VALUE       VALUE        EQUITY           BOND        BOND
                                           --------   ---------   ---------   -------------   ------------   -------
                                                      (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
<S>                                        <C>        <C>         <C>         <C>             <C>            <C>
ASSETS:
    Investment in Portfolio, at value....  $ 3,744    $ 10,055     $   30       $  5,445        $   310      $   896
    Receivable for expense reimbursement
      (Note 2)...........................        5           8          7              -              5           16
    Deferred organization costs, net.....        3           2          -              3              -            3
                                           --------   --------     ------       --------        -------      -------
        TOTAL ASSETS.....................    3,752      10,065         37          5,448            315          915
                                           --------   --------     ------       --------        -------      -------

LIABILITIES:
    Payable for fund shares redeemed.....        -          16          -             33              -            -
    Accrued organization costs...........        4           4          -              4              1            6
    Dividends payable....................        -           -          -              -              -            1
    Management fees payable (Note 2).....        1           2          -              1              -            -
    Other liabilities....................       14          24          7             14             16           12
                                           --------   --------     ------       --------        -------      -------
        TOTAL LIABILITIES................       19          46          7             52             17           19
                                           --------   --------     ------       --------        -------      -------
NET ASSETS...............................  $ 3,733    $ 10,019     $   30       $  5,396        $   298      $   896
                                           ========   ========     ======       ========        =======      =======

ANALYSIS OF NET ASSETS:
    Paid-in-capital......................    2,960       7,002         30          4,126            305          954
    Accumulated undistributed investment
      income.............................       34          43          -              7              -            -
    Accumulated net realized gain
      (loss).............................      749       1,470          -            369              -          (36)
    Unrealized net appreciation
      (depreciation) of investments......      (10)      1,504          -            894             (7)         (22)
                                           --------   --------     ------       --------        -------      -------
NET ASSETS...............................  $ 3,733    $ 10,019     $   30       $  5,396        $   298      $   896
                                           ========   ========     ======       ========        =======      =======
Shares outstanding (no par value)........  198,344     414,363      2,799        279,230         29,486       94,996
                                           ========   ========     ======       ========        =======      =======
Net asset value, offering and redemption
  price per share........................  $ 18.82    $  24.18     $10.79       $  19.33        $ 10.10      $  9.43
                                           ========   ========     ======       ========        =======      =======
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------
                                        8
<PAGE>   10

AMERICAN AADVANTAGE MILEAGE FUNDS
STATEMENTS OF ASSETS AND LIABILITIES - CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                               MONEY       MUNICIPAL      U.S. GOVERNMENT
                                                               MARKET     MONEY MARKET     MONEY MARKET
                                                              --------    ------------    ---------------
                                                                      (IN THOUSANDS, EXCEPT SHARE
                                                                        AND PER SHARE AMOUNTS)
<S>                                                           <C>         <C>             <C>
ASSETS:
    Investment in Portfolio, at value.......................  $276,393    $    24,389       $    31,034
    Receivable for shares of beneficial interest sold.......       274          3,205                29
    Receivable for expense reimbursement (Note 2)...........         1              5                 7
    Deferred organization costs, net........................         3              3                 3
                                                              --------    -----------       -----------
        TOTAL ASSETS........................................   276,671         27,602            31,073
                                                              --------    -----------       -----------

LIABILITIES:
    Payable for shares of beneficial interest redeemed......       311              3                 -
    Accrued organization costs..............................         6              6                 6
    Dividends payable.......................................         3              4                 2
    Management and administrative services fees payable
      (Note 2)..............................................        99              2                 2
    Other liabilities.......................................       290             77                25
                                                              --------    -----------       -----------
        TOTAL LIABILITIES...................................       709             92                35
                                                              --------    -----------       -----------
NET ASSETS..................................................  $275,962    $    27,510       $    31,038
                                                              ========    ===========       ===========

ANALYSIS OF NET ASSETS:
    Paid-in-capital.........................................   275,962         27,510            31,038
                                                              --------    -----------       -----------
NET ASSETS..................................................  $275,962    $    27,510       $    31,038
                                                              ========    ===========       ===========

Shares outstanding (no par value)...........................       N/A     27,510,483        31,037,813
                                                                          ===========       ===========

Net asset value, offering and redemption price per share....       N/A    $      1.00       $      1.00
                                                                          ===========       ===========

MILEAGE CLASS:
    Net asset value, offering and redemption price per share
      (119,528,918 shares outstanding)......................  $   1.00            N/A               N/A
                                                              ========

PLATINUM CLASS:
    Net asset value, offering and redemption price per share
      (156,432,897 shares outstanding)......................  $   1.00            N/A               N/A
                                                              ========
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------
                                        9
<PAGE>   11

AMERICAN AADVANTAGE MILEAGE FUNDS
STATEMENTS OF OPERATIONS (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                            LARGE CAP     SMALL CAP      INTERNATIONAL   INTERMEDIATE   SHORT-TERM
                                 BALANCED     VALUE         VALUE           EQUITY           BOND          BOND
                                 --------   ---------   --------------   -------------   ------------   ----------
                                                           MARCH 1,
                                   SIX MONTHS ENDED           TO
                                    APRIL 30, 1999      APRIL 30, 1999        SIX MONTHS ENDED APRIL 30, 1999
                                 --------------------   --------------   -----------------------------------------
                                                                  (IN THOUSANDS)
<S>                              <C>        <C>         <C>              <C>             <C>            <C>
INVESTMENT INCOME ALLOCATED
  FROM PORTFOLIO:
    Interest income............    $ 47      $    4         $    -           $  7            $  6          $ 37
    Dividend income (net of
      foreign taxes of $5 in
      International Equity
      Fund)....................      27         119              -             57               -             -
    Income derived from
      securities lending,
      net......................       1           1              -              2               -             -
    Portfolio expenses.........      (6)        (16)             -            (12)              -            (2)
                                   ----      ------         ------           ----            ----          ----
        NET INVESTMENT INCOME
          ALLOCATED FROM
          PORTFOLIO............      69         108              -             54               6            35
                                   ----      ------         ------           ----            ----          ----
FUND EXPENSES:
    Management fees (Note 2)...       5          12              -              7               -             1
    Transfer agent fees........       -           3              -              2               -             1
    Professional fees..........       2           1              1              -               1             1
    Registration fees and
      expenses.................       5           4              3              6              14             7
    Distribution fees..........       5          12              -              7               -             1
    Other expenses.............      11          16              3             10               3             2
                                   ----      ------         ------           ----            ----          ----
        TOTAL FUND EXPENSES....      28          48              7             32              18            13
                                   ----      ------         ------           ----            ----          ----
        Less reimbursement of
          fund expenses (Note
          2)...................      16          15              7              4              17            10
                                   ----      ------         ------           ----            ----          ----
        NET FUND EXPENSES......      12          33              -             28               1             3
                                   ----      ------         ------           ----            ----          ----
NET INVESTMENT INCOME..........      57          75              -             26               5            32
                                   ----      ------         ------           ----            ----          ----
REALIZED AND UNREALIZED GAIN
  (LOSS) ALLOCATED FROM
  PORTFOLIO:
    Net realized gain (loss) on
      investments and foreign
      currency transactions....     107         662              -            286              (1)           (9)
    Change in net unrealized
      appreciation or
      depreciation of
      investments and foreign
      currency translations....     111         550              -            466              (8)          (13)
                                   ----      ------         ------           ----            ----          ----
        NET GAIN (LOSS) ON
          INVESTMENTS..........     218       1,212              -            752              (9)          (22)
                                   ----      ------         ------           ----            ----          ----
NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM
  OPERATIONS...................    $275      $1,287         $    -           $778            $ (4)         $ 10
                                   ====      ======         ======           ====            ====          ====
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------
                                       10
<PAGE>   12
AMERICAN AADVANTAGE MILEAGE FUNDS
STATEMENTS OF OPERATIONS -- CONTINUED
Six Months Ended April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                       U.S.
                                                                        MUNICIPAL   GOVERNMENT
                                                               MONEY      MONEY       MONEY
                                                              MARKET     MARKET       MARKET
                                                              -------   ---------   ----------
                                                                       (IN THOUSANDS)
<S>                                                           <C>       <C>         <C>
INVESTMENT INCOME ALLOCATED FROM PORTFOLIO:
    Interest income.........................................  $5,950      $435         $774
    Portfolio expenses......................................    (126)      (21)         (19)
                                                              -------     ----         ----
        NET INVESTMENT INCOME ALLOCATED FROM PORTFOLIO......   5,824       414          755
                                                              -------     ----         ----
FUND EXPENSES:
    Management fees (Note 2)................................     115        14           16
    Administrative service fees - Platinum Class (Note 2)...     302         -            -
    Transfer agent fees.....................................       -        17           13
    Transfer agent fees - Mileage Class.....................      58         -            -
    Transfer agent fees - Platinum Class....................       5         -            -
    Professional fees.......................................      32         3            5
    Registration fees and expenses..........................       -        10            9
    Distribution fees.......................................       -        26           39
    Distribution fees - Mileage Class.......................     150         -            -
    Distribution fees - Platinum Class......................     133         -            -
    Other expenses..........................................      39         6            7
                                                              -------     ----         ----
        TOTAL FUND EXPENSES.................................     834        76           89
                                                              -------     ----         ----
        Less reimbursement of fund expenses (Note 2)........       -         8           11
                                                              -------     ----         ----
        NET FUND EXPENSES...................................     834        68           78
                                                              -------     ----         ----
NET INVESTMENT INCOME.......................................   4,990       346          677
                                                              -------     ----         ----
REALIZED GAIN ALLOCATED FROM PORTFOLIO:
    Net realized gain on investments........................       3         -            1
                                                              -------     ----         ----
        NET GAIN ON INVESTMENTS.............................       3         -            1
                                                              -------     ----         ----
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS........  $4,993      $346         $678
                                                              =======     ====         ====
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------
                                       11
<PAGE>   13

AMERICAN AADVANTAGE MILEAGE FUNDS
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                          SMALL CAP
                                         BALANCED                 LARGE CAP VALUE           VALUE        INTERNATIONAL EQUITY
                                 -------------------------   -------------------------   -----------   -------------------------
                                     SIX                         SIX                                       SIX
                                   MONTHS                      MONTHS                                    MONTHS
                                    ENDED         YEAR          ENDED         YEAR       MARCH 1, TO      ENDED         YEAR
                                  APRIL 30,       ENDED       APRIL 30,       ENDED       APRIL 30,     APRIL 30,       ENDED
                                    1999       OCTOBER 31,      1999       OCTOBER 31,      1999          1999       OCTOBER 31,
                                 (UNAUDITED)      1998       (UNAUDITED)      1998       (UNAUDITED)   (UNAUDITED)      1998
                                 -----------   -----------   -----------   -----------   -----------   -----------   -----------
                                                                         (IN THOUSANDS)
<S>                              <C>           <C>           <C>           <C>           <C>           <C>           <C>
INCREASE (DECREASE) IN NET
 ASSETS:
OPERATIONS:
   Net investment income.......    $   57        $  122       $     75       $   161         $ -         $    26       $    71
   Net realized gain (loss) on
    investments and foreign
    currency transactions......       107           324            662         1,124           -             286           150
   Change in net unrealized
    appreciation or
    depreciation of investments
    and foreign currency
    translations...............       111          (148)           550          (469)          -             466          (207)
                                   ------        ------       --------       -------         ---         -------       -------
      NET INCREASE (DECREASE)
        IN NET ASSETS RESULTING
        FROM OPERATIONS........       275           298          1,287           816           -             778            14
                                   ------        ------       --------       -------         ---         -------       -------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income.......      (121)         (112)          (159)         (156)         --             (73)          (76)
   Net realized gain on
    investments................         -          (227)          (783)         (510)          -            (129)         (118)
                                   ------        ------       --------       -------         ---         -------       -------
      DISTRIBUTIONS TO
        SHAREHOLDERS...........      (121)         (339)          (942)         (666)          -            (202)         (194)
                                   ------        ------       --------       -------         ---         -------       -------
CAPITAL SHARE TRANSACTIONS:
   Proceeds from sales of
    shares.....................       117           747            707         9,307          30           6,263        16,543
   Reinvestment of dividends
    and distributions..........       117           316            902           632           -             192           181
   Cost of shares redeemed.....      (463)         (651)        (1,950)      (12,587)          -          (6,991)      (16,407)
                                   ------        ------       --------       -------         ---         -------       -------
      NET INCREASE (DECREASE)
        IN NET ASSETS FROM
        CAPITAL SHARE
        TRANSACTIONS...........      (229)          412           (341)       (2,648)         30            (536)          317
                                   ------        ------       --------       -------         ---         -------       -------
NET INCREASE (DECREASE) IN NET
 ASSETS........................       (75)          371              4        (2,498)         30              40           137
NET ASSETS:
   Beginning of period.........     3,808         3,437         10,015        12,513           -           5,356         5,219
                                   ------        ------       --------       -------         ---         -------       -------
   END OF PERIOD*..............    $3,733        $3,808       $ 10,019       $10,015         $30         $ 5,396       $ 5,356
                                   ======        ======       ========       =======         ===         =======       =======
   *Includes undistributed net
    investment income of.......    $   34        $   98       $     43       $   127         $ -         $     7       $    54
                                   ======        ======       ========       =======         ===         =======       =======

<CAPTION>
                                        INTERMEDIATE
                                            BOND                   SHORT-TERM BOND
                                 --------------------------   -------------------------
                                     SIX                          SIX
                                   MONTHS                       MONTHS
                                    ENDED                        ENDED         YEAR
                                  APRIL 30,    MARCH 2, TO     APRIL 30,       ENDED
                                    1999       OCTOBER 31,       1999       OCTOBER 31,
                                 (UNAUDITED)       1998       (UNAUDITED)      1998
                                 -----------   ------------   -----------   -----------
<S>                              <C>           <C>            <C>           <C>
INCREASE (DECREASE) IN NET
 ASSETS:
OPERATIONS:
   Net investment income.......     $  5           $  1         $   32        $   82
   Net realized gain (loss) on
    investments and foreign
    currency transactions......       (1)             1             (9)           (6)
   Change in net unrealized
    appreciation or
    depreciation of investments
    and foreign currency
    translations...............       (8)             1            (13)            8
                                    ----           ----         ------        ------
      NET INCREASE (DECREASE)
        IN NET ASSETS RESULTING
        FROM OPERATIONS........       (4)             3             10            84
                                    ----           ----         ------        ------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income.......       (5)            (1)           (32)          (82)
   Net realized gain on
    investments................        -              -              -             -
                                    ----           ----         ------        ------
      DISTRIBUTIONS TO
        SHAREHOLDERS...........       (5)            (1)           (32)          (82)
                                    ----           ----         ------        ------
CAPITAL SHARE TRANSACTIONS:
   Proceeds from sales of
    shares.....................      272            186              7           688
   Reinvestment of dividends
    and distributions..........        3              1             31            80
   Cost of shares redeemed.....      (26)          (131)          (614)         (502)
                                    ----           ----         ------        ------
      NET INCREASE (DECREASE)
        IN NET ASSETS FROM
        CAPITAL SHARE
        TRANSACTIONS...........      249             56           (576)          266
                                    ----           ----         ------        ------
NET INCREASE (DECREASE) IN NET
 ASSETS........................      240             58           (598)          268
NET ASSETS:
   Beginning of period.........       58              -          1,494         1,226
                                    ----           ----         ------        ------
   END OF PERIOD*..............     $298           $ 58         $  896        $1,494
                                    ====           ====         ======        ======
   *Includes undistributed net
    investment income of.......     $  -           $  -         $    -        $    -
                                    ====           ====         ======        ======
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------
                                       12
<PAGE>   14
AMERICAN AADVANTAGE MILEAGE FUNDS
STATEMENTS OF CHANGES IN NET ASSETS -- CONTINUED
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                    MUNICIPAL                U.S. GOVERNMENT
                                                      MONEY MARKET                MONEY MARKET                MONEY MARKET
                                                -------------------------   -------------------------   -------------------------
                                                SIX MONTHS                  SIX MONTHS                  SIX MONTHS
                                                   ENDED                       ENDED                       ENDED
                                                 APRIL 30,    YEAR ENDED     APRIL 30,    YEAR ENDED     APRIL 30,    YEAR ENDED
                                                   1999       OCTOBER 31,      1999       OCTOBER 31,      1999       OCTOBER 31,
                                                (UNAUDITED)      1998       (UNAUDITED)      1998       (UNAUDITED)      1998
                                                -----------   -----------   -----------   -----------   -----------   -----------
                                                                                 (IN THOUSANDS)
<S>                                             <C>           <C>           <C>           <C>           <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
OPERATIONS:
   Net investment income......................   $   4,990     $   8,449     $    346      $    825      $    677      $  1,627
   Realized gain on investments...............           3             3            -             2             1             -
                                                 ---------     ---------     --------      --------      --------      --------
       NET INCREASE IN NET ASSETS RESULTING
        FROM OPERATIONS.......................       4,993         8,452          346           827           678         1,627
                                                 ---------     ---------     --------      --------      --------      --------
DISTRIBUTIONS TO SHAREHOLDERS:
   Net investment income......................           -             -         (346)         (825)         (677)       (1,627)
   Net investment income - Mileage Class......      (2,749)       (5,460)           -             -             -             -
   Net investment income - Platinum Class.....      (2,241)       (2,989)           -             -             -             -
   Net realized gain on investments...........           -             -            -            (2)           (1)            -
   Net realized gain on investments - Mileage
     Class....................................          (1)           (2)           -             -             -             -
   Net realized gain on investments - Platinum
     Class....................................          (2)           (1)           -             -             -             -
                                                 ---------     ---------     --------      --------      --------      --------
       DISTRIBUTIONS TO SHAREHOLDERS..........      (4,993)       (8,452)        (346)         (827)         (678)       (1,627)
                                                 ---------     ---------     --------      --------      --------      --------
CAPITAL SHARE TRANSACTIONS:
   Proceeds from sales of shares..............     424,444       459,879       42,154        53,818        19,103        26,451
   Reinvestment of dividends and
     distributions............................      30,629         8,293          304           782           642         1,481
   Cost of shares redeemed....................    (367,829)     (433,585)     (39,690)      (56,422)      (22,420)      (23,010)
                                                 ---------     ---------     --------      --------      --------      --------
       NET INCREASE (DECREASE) IN NET ASSETS
        FROM CAPITAL SHARE TRANSACTIONS.......      87,244        34,587        2,768        (1,822)       (2,675)        4,922
                                                 ---------     ---------     --------      --------      --------      --------
NET INCREASE (DECREASE) IN NET ASSETS.........      87,244        34,587        2,768        (1,822)       (2,675)        4,922
NET ASSETS:
   Beginning of period........................     188,718       154,131       24,742        26,564        33,713        28,791
                                                 ---------     ---------     --------      --------      --------      --------
   END OF PERIOD..............................   $ 275,962     $ 188,718     $ 27,510      $ 24,742      $ 31,038      $ 33,713
                                                 =========     =========     ========      ========      ========      ========
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------
                                       13
<PAGE>   15

AMERICAN AADVANTAGE MILEAGE FUNDS
NOTES TO FINANCIAL STATEMENTS
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------
1.   ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

     American AAdvantage Mileage Funds (the "Trust") is organized as a
Massachusetts business trust under a Declaration of Trust dated February 14,
1995 and is registered under the Investment Company Act of 1940 (the "Act"), as
amended, as a no-load, open-end management investment company with nine separate
series as follows: American AAdvantage Balanced Mileage Fund, American
AAdvantage Large Cap Value Mileage Fund, American AAdvantage Small Cap Value
Mileage Fund, American AAdvantage International Equity Mileage Fund, American
AAdvantage Intermediate Bond Mileage Fund, American AAdvantage Short-Term Bond
Mileage Fund, American AAdvantage Money Market Mileage Fund, American AAdvantage
Municipal Money Market Mileage Fund and American AAdvantage U.S. Government
Money Market Mileage Fund (each a "Fund" and collectively the "Funds"). The
Funds (other than the Intermediate Bond and Small Cap Value Mileage Funds)
commenced active operations on November 1, 1995. The American AAdvantage
Intermediate Bond Mileage Fund commenced active operations on March 2, 1998. The
American AAdvantage Small Cap Value Mileage Fund commenced active operations on
March 1, 1999. The Money Market Mileage Fund commenced sales of a second class
of shares designated as "Platinum Class" on January 29, 1996. At the same time,
the existing shares of the Money Market Mileage Fund were redesignated as
"Mileage Class" shares. Prior to March 1, 1999, the American AAdvantage Large
Cap Value Mileage Fund was known as the American AAdvantage Growth and Income
Mileage Fund.

     Each Fund invests all of its investable assets in the corresponding
portfolio of the AMR Investment Services Trust, an open-end diversified
management investment company, as follows:

<TABLE>
    <S>                                       <C>          <C>
    AMERICAN AADVANTAGE:         INVESTS ASSETS IN         AMR INVESTMENT SERVICES TRUST:

    Balanced Mileage Fund                                  Balanced Portfolio
    Large Cap Value Mileage Fund                           Large Cap Value Portfolio
    Small Cap Value Mileage Fund                           Small Cap Value Portfolio
    International Equity Mileage Fund                      International Equity Portfolio
    Intermediate Bond Mileage Fund                         Intermediate Bond Portfolio
    Short-Term Bond Mileage Fund                           Short-Term Bond Portfolio
    Money Market Mileage Fund                              Money Market Portfolio
    Municipal Money Market Mileage Fund                    Municipal Money Market Portfolio
    U.S. Government Money Market Mileage Fund              U.S. Government Money Market Portfolio
</TABLE>

     Each AMR Investment Services Portfolio has the same investment objectives
as its corresponding Fund. The value of such investment reflects each Fund's
proportionate interest in the net assets of the corresponding portfolio (.33%,
 .54%, .12%, .45%, .12%, .89%, 10.83%, 19.89% and 12.62% at April 30, 1999 of the
AMR Investment Services Balanced, Large Cap Value, Small Cap Value,
International Equity, Intermediate Bond, Short-Term Bond, Money Market,
Municipal Money Market and U.S. Government Money Market Portfolios,
respectively) (each a "Portfolio" and collectively the "Portfolios"). The
financial statements of the Portfolios are included elsewhere in this report and
should be read in conjunction with the Funds' financial statements.

     AMR Investment Services, Inc. (the "Manager") is a wholly-owned subsidiary
of AMR Corporation, the parent company of American Airlines, Inc. ("American"),
and was organized in 1986 to provide business management, advisory,
administrative and asset management consulting services.

- --------------------------------------------------------------------------------
                                       14
<PAGE>   16
AMERICAN AADVANTAGE MILEAGE FUNDS
NOTES TO FINANCIAL STATEMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

     The following is a summary of the significant accounting policies followed
by the Funds.

  Valuation of Investments

     Valuation of securities by the Portfolios is discussed in Note 1 of the
Portfolios' Notes to Financial Statements which are included elsewhere in this
report.

  Investment Income and Dividends to Shareholders

     Each Fund records its share of net investment income and realized and
unrealized gain (loss) in the Portfolio each day. All net investment income and
realized and unrealized gain (loss) of each Portfolio are allocated pro rata
among the corresponding Fund and other investors in each Portfolio at the time
of such determination. Dividends from net investment income of the Balanced,
Large Cap Value, Small Cap Value and International Equity Mileage Funds normally
will be declared and paid annually. The Intermediate Bond and the Short-Term
Bond Mileage Funds generally declare dividends from net investment income daily,
payable monthly. Distributions, if any, of net realized capital gains normally
will be paid annually after the close of the fiscal year in which realized.

     The Money Market, Municipal Money Market and U.S. Government Money Market
Mileage Funds (the "Money Market Funds") generally declare dividends daily from
net investment income and net short-term capital gain, if any, payable monthly.

     Dividends are determined in accordance with income tax principles which may
treat certain transactions differently than generally accepted accounting
principles.

  Federal Income and Excise Taxes

     It is the policy of each of the Funds to comply with the requirements of
the Internal Revenue Code applicable to regulated investment companies and to
distribute substantially all net investment income as well as any net realized
capital gains on the sale of investments. Therefore, no federal income or excise
tax provision is required. At April 30, 1999, the Short-Term Bond Mileage Fund
had a capital loss carryforward for federal income tax purposes of approximately
$59,000 expiring in years 2004 - 2006.

     All dividends paid by the Municipal Money Market Mileage Fund were
"exempt - interest dividends", and therefore are 100% free of any regular
federal income tax. Approximately 31% of interest earned was derived from
investments in certain private activity bonds for purposes of the federal
alternative minimum tax calculation.

  Deferred Organization Expenses

     Expenses incurred by the Balanced, Large Cap Value, International Equity,
Intermediate Bond, Short-Term Bond, Money Market, Municipal Money Market and
U.S. Government Money Market Mileage Funds in connection with their organization
are being amortized on a straight-line basis over a five-year period.

  Expenses

     Expenses directly attributable to a Fund are charged to that Fund's
operations. Expenses directly attributable to a Class of shares are charged to
that Class. Expenses incurred by the Trust with respect to any two or more of
the Funds are allocated in proportion to the net assets of each Fund, except
where allocations of direct expenses to each Fund can otherwise be made fairly.
Each
- --------------------------------------------------------------------------------
                                       15
<PAGE>   17
AMERICAN AADVANTAGE MILEAGE FUNDS
NOTES TO FINANCIAL STATEMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

share of each Fund, regardless of class, bears equally those expenses that are
allocated to the Fund as a whole.

  Valuation of Shares

     The price per share is calculated separately for each Fund on each day on
which shares are offered for sale and orders accepted or upon receipt of a
redemption request. Net asset value per share is computed by dividing the value
of a Fund's total assets (which includes the value of the Fund's investment in
its corresponding Portfolio), less liabilities, by the number of Fund shares
outstanding. With respect to a class of the Money Market Mileage Fund, price per
share is computed by dividing the value of the Class' pro rata allocation of the
Fund's investments and other assets, less liabilities, by the number of Class
shares outstanding.

2.   TRANSACTIONS WITH AFFILIATES

  Management Agreement

     The Manager and the Trust entered into a Management Agreement which
obligates the Manager to provide or oversee administrative and management
services to the Funds. As compensation for performing the duties required under
the Management Agreement, the Manager receives an annualized fee of .25% of the
average daily net assets of the Balanced, Large Cap Value, Small Cap Value,
International Equity, Intermediate Bond and Short-Term Bond Mileage Funds and
 .10% of the net assets of each of the Money Market Funds.

  Administrative Services Plan

     The Trust has adopted an Administrative Services Plan with respect to the
Platinum Class of the Money Market Mileage Fund. As compensation for providing
administrative services, the Manager receives an annual fee of .55% of the
average daily net assets of the Money Market Mileage Fund - Platinum Class.

  Distribution Plan

     The Trust has adopted a Distribution Plan (the "Plan") pursuant to Rule
12b-1 under the Act. A separate plan has been adopted by the Mileage Class and
Platinum Class of the Money Market Mileage Fund. Under the Plan, as compensation
for distribution assistance, the Manager receives an annual fee of .25% of the
average daily net assets of each Class or Fund. The fee will be payable without
regard to whether the amount of the fee is more or less than the actual expenses
incurred in a particular month by the Manager for distribution assistance.
During the six months ended April 30, 1999, the Manager waived distribution fees
totaling $4,584, $12,257, $4,292, $257, $1,403, $8,252 and $10,510 for the
Balanced, Large Cap Value, International Equity, Intermediate Bond, Short-Term
Bond, Municipal Money Market and U.S. Government Money Market Mileage Funds,
respectively. During the same period, the Manager waived $282 for the Money
Market Mileage Fund - Platinum Class.

  Other

     Certain officers or trustees of the Trust are also current or former
officers or employees of the Manager or American. The Trust makes no direct
payments to its officers. Unaffiliated trustees and their spouses are provided
free unlimited air transportation on American. However, the Trust compensates
each Trustee with payments in an amount equal to the Trustee's income tax on the
- --------------------------------------------------------------------------------
                                       16
<PAGE>   18
AMERICAN AADVANTAGE MILEAGE FUNDS
NOTES TO FINANCIAL STATEMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

value of this free airline travel. For the six months ended April 30, 1999, the
cost of air transportation was not material to any of the Funds.

  Reimbursement of Expenses

     In addition to waiving distribution fees, the Manager reimbursed expenses
totaling $11,058, $2,904, $7,096, $17,466 and $9,025 for the Balanced, Large Cap
Value, Small Cap Value, Intermediate Bond and Short-Term Bond Mileage Funds,
respectively during the six months ended April 30, 1999.

3. CAPITAL SHARE TRANSACTIONS

     The tables below summarize the activity in capital shares of the Funds (in
thousands). Each share of the Money Market Mileage Funds is valued at $1.00:

Period Ended April 30, 1999

<TABLE>
<CAPTION>
                                                          BALANCED       LARGE CAP VALUE    SMALL CAP VALUE
                                                        MILEAGE FUND       MILEAGE FUND      MILEAGE FUND
                                                       ---------------   ----------------   ---------------
                                                       SHARES   AMOUNT   SHARES   AMOUNT    SHARES   AMOUNT
                                                       ------   ------   ------   -------   ------   ------
<S>                                                    <C>      <C>      <C>      <C>       <C>      <C>
Shares sold..........................................     6     $ 117      31     $  707      3       $30
Reinvestment of dividends............................     7       117      41        902      -         -
Shares redeemed......................................   (25)     (463)    (85)    (1,950)     -         -
                                                        ---     -----     ---     -------     --      ---
Net increase (decrease) in capital shares
  outstanding........................................   (12)    $(229)    (13)    $ (341)     3       $30
                                                        ===     =====     ===     =======     ==      ===
</TABLE>

<TABLE>
<CAPTION>
                                                         INTERNATIONAL      INTERMEDIATE       SHORT-TERM
                                                             EQUITY         BOND MILEAGE          BOND
                                                          MILEAGE FUND          FUND          MILEAGE FUND
                                                        ----------------   ---------------   ---------------
                                                        SHARES   AMOUNT    SHARES   AMOUNT   SHARES   AMOUNT
                                                        ------   -------   ------   ------   ------   ------
<S>                                                     <C>      <C>       <C>      <C>      <C>      <C>
Shares sold...........................................    354    $6,263      26      $272       1     $   7
Reinvestment of dividends.............................     11       192       -         3       3        31
Shares redeemed.......................................   (390)   (6,991)     (3)      (26)    (65)     (614)
                                                         ----    -------     --      ----     ---     -----
Net increase (decrease) in capital shares
  outstanding.........................................    (25)   $ (536)     23      $249     (61)    $(576)
                                                         ====    =======     ==      ====     ===     =====
</TABLE>

<TABLE>
<CAPTION>
                                                       MONEY MARKET
                                                       MILEAGE FUND             MUNICIPAL     U.S. GOVERNMENT
                                              ------------------------------   MONEY MARKET    MONEY MARKET
                                              MILEAGE CLASS   PLATINUM CLASS   MILEAGE FUND    MILEAGE FUND
                                              -------------   --------------   ------------   ---------------
<S>                                           <C>             <C>              <C>            <C>
Shares sold.................................     183,400          241,044         42,154           19,103
Reinvestment of dividends...................      28,567            2,062            304              642
Shares redeemed.............................    (207,282)        (160,547)       (39,690)         (22,420)
                                                --------         --------        -------          -------
Net increase (decrease) in capital shares
  outstanding...............................       4,685           82,559          2,768           (2,675)
                                                ========         ========        =======          =======
</TABLE>

- --------------------------------------------------------------------------------
                                       17
<PAGE>   19
AMERICAN AADVANTAGE MILEAGE FUNDS
NOTES TO FINANCIAL STATEMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

Period Ended October 31, 1998

<TABLE>
<CAPTION>
                                                                                 INTERNATIONAL      INTERMEDIATE
                                            BALANCED        LARGE CAP VALUE         EQUITY              BOND
                                          MILEAGE FUND       MILEAGE FUND        MILEAGE FUND       MILEAGE FUND
                                         ---------------   -----------------   -----------------   ---------------
                                         SHARES   AMOUNT   SHARES    AMOUNT    SHARES    AMOUNT    SHARES   AMOUNT
                                         ------   ------   ------   --------   ------   --------   ------   ------
<S>                                      <C>      <C>      <C>      <C>        <C>      <C>        <C>      <C>
Shares sold............................    41     $ 747      395    $  9,307     879    $ 16,543     18     $ 186
Reinvestment of dividends..............    19       316       28         632      11         181      -         1
Shares redeemed........................   (37)     (651)    (523)    (12,587)   (880)    (16,407)   (13)     (131)
                                          ---     -----     ----    --------    ----    --------    ---     -----
Net increase (decrease) in capital
  shares outstanding...................    23     $ 412     (100)   $ (2,648)     10    $    317      5     $  56
                                          ===     =====     ====    ========    ====    ========    ===     =====
</TABLE>

<TABLE>
<CAPTION>
                                 SHORT TERM
                                    BOND                  MONEY MARKET
                                MILEAGE FUND              MILEAGE FUND             MUNICIPAL     U.S. GOVERNMENT
                               ---------------   ------------------------------   MONEY MARKET    MONEY MARKET
                               SHARES   AMOUNT   MILEAGE CLASS   PLATINUM CLASS   MILEAGE FUND    MILEAGE FUND
                               ------   ------   -------------   --------------   ------------   ---------------
<S>                            <C>      <C>      <C>             <C>              <C>            <C>
Shares sold..................    72     $ 688       235,466          224,413         53,818           26,451
Reinvestment of dividends....     8        80         5,369            2,924            782            1,481
Shares redeemed..............   (52)     (502)     (230,939)        (202,646)       (56,422)         (23,010)
                                ---     -----      --------         --------        -------          -------
Net increase (decrease) in
  capital shares
  outstanding................    28     $ 266         9,896           24,691         (1,822)           4,922
                                ===     =====      ========         ========        =======          =======
</TABLE>

- --------------------------------------------------------------------------------
                                       18
<PAGE>   20

AMERICAN AADVANTAGE BALANCED MILEAGE FUND
FINANCIAL HIGHLIGHTS
(For a share outstanding throughout the period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           SIX MONTHS
                                                              ENDED              YEAR ENDED
                                                            APRIL 30,           OCTOBER 31,
                                                              1999       --------------------------
                                                           (UNAUDITED)    1998     1997     1996(A)
                                                           -----------   ------   -------   -------
<S>                                                        <C>           <C>      <C>       <C>
Net asset value, beginning of period(B)..................    $18.08      $18.32   $ 16.01   $ 13.97
                                                             ------      ------   -------   -------
Income from investment operations:
    Net investment income(C).............................      0.33        0.57      0.58      0.49
    Net gains on securities (both realized and
      unrealized)(C).....................................      1.03        0.93      2.44      1.65
                                                             ------      ------   -------   -------
Total from investment operations.........................      1.36        1.50      3.02      2.14
                                                             ------      ------   -------   -------
Less distributions:
    Dividends from net investment income.................     (0.62)      (0.58)    (0.49)    (0.10)
    Distributions from net realized gains on
      securities.........................................         -       (1.16)    (0.22)        -
                                                             ------      ------   -------   -------
Total distributions......................................     (0.62)      (1.74)    (0.71)    (0.10)
                                                             ------      ------   -------   -------
Net asset value, end of period...........................    $18.82      $18.08   $ 18.32   $ 16.01
                                                             ======      ======   =======   =======
Total return.............................................     7.68%       8.74%    19.52%    15.97%
                                                             ======      ======   =======   =======
Ratios and supplemental data:
    Net assets, end of period (in thousands).............    $3,733      $3,808   $ 3,437   $ 2,495
    Ratios to average net assets (annualized)(C):
         Expenses........................................     0.99%       0.99%     0.99%     1.01%
         Net investment income...........................     3.14%       3.16%     3.45%     3.58%
    Decrease reflected in above expense ratio due to
      absorption of expenses by the manager..............     0.86%       0.75%     0.84%     1.92%
</TABLE>

- ---------------

(A)  Capital Guardian Trust Company was replaced by Brandywine Asset Management
     as an investment adviser to the Balanced Fund on April 1, 1996.

(B)  The net asset value per share for the Balanced Mileage Fund has been
     adjusted for a stock split which occurred on November 1, 1995 in the ratio
     of 1.43169.

(C)  The per share amounts and ratios reflect income and expenses assuming
     inclusion of the Fund's proportionate share of the income and expenses of
     the respective AMR Investment Services Portfolio.

- --------------------------------------------------------------------------------
                                       19
<PAGE>   21

AMERICAN AADVANTAGE LARGE CAP VALUE MILEAGE FUND
FINANCIAL HIGHLIGHTS
(For a share outstanding throughout the period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                           SIX MONTHS
                                             ENDED               YEAR ENDED
                                           APRIL 30,             OCTOBER 31,
                                            1999(A)      ---------------------------
                                          (UNAUDITED)     1998      1997     1996(B)
                                          ------------   -------   -------   -------
<S>                                       <C>            <C>       <C>       <C>
Net asset value, beginning of
  period(C).............................    $ 23.43      $ 23.72   $ 19.35   $15.94
                                            -------      -------   -------   ------
Income from investment operations:
    Net investment income(D)............       0.19         0.45      0.31     0.34
    Net gains on securities (both
      realized and unrealized)(D).......       2.84         0.92      4.87     3.16
                                            -------      -------   -------   ------
Total from investment operations........       3.03         1.37      5.18     3.50
                                            -------      -------   -------   ------
Less distributions:
    Dividends from net investment
      income............................      (0.39)       (0.39)    (0.34)   (0.09)
    Distributions from net realized
      gains on securities...............      (1.89)       (1.27)    (0.47)       -
                                            -------      -------   -------   ------
Total distributions.....................      (2.28)       (1.66)    (0.81)   (0.09)
                                            -------      -------   -------   ------
Net asset value, end of period..........    $ 24.18      $ 23.43   $ 23.72   $19.35
                                            =======      =======   =======   ======
Total return............................     13.85%        6.01%    27.60%   22.77%
                                            =======      =======   =======   ======
Ratios and supplemental data:
    Net assets, end of period (in
      thousands)........................    $10,019      $10,015   $12,513   $6,234
    Ratios to average net assets
      (annualized)(D):
         Expenses.......................      0.99%        0.98%     0.99%    1.00%
         Net investment income..........      1.53%        1.46%     1.78%    2.13%
    Decrease reflected in above expense
      ratio due to absorption of
      expenses by the manager...........      0.32%        0.23%     0.32%    0.88%
</TABLE>

- ---------------

(A)  Prior to March 1, 1999, the American AAdvantage Large Cap Value Mileage
     Fund was known as the American AAdvantage Growth and Income Mileage Fund.

(B)  Capital Guardian Trust Company was replaced by Brandywine Asset Management
     as an investment adviser to the Large Cap Value Fund on April 1, 1996.

(C)  The net asset value per share for the Large Cap Value Mileage Fund has been
     adjusted for a stock split which occurred on November 1, 1995 in the ratio
     of 1.254705.

(D)  The per share amounts and ratios reflect income and expenses assuming
     inclusion of the Fund's proportionate share of the income and expenses of
     the respective AMR Investment Services Portfolio.

- --------------------------------------------------------------------------------
                                       20
<PAGE>   22

AMERICAN AADVANTAGE SMALL CAP VALUE MILEAGE FUND
FINANCIAL HIGHLIGHTS
(For a share outstanding throughout the period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                             MARCH 1,
                                                TO
                                            APRIL 30,
                                               1999
                                           (UNAUDITED)
                                          --------------
<S>                                       <C>
Net asset value, beginning of period....   $     10.00
                                           -----------
Income from investment operations:
    Net investment income(A)............             -
    Net gains on securities (both
     realized and unrealized)(A)........          0.79
                                           -----------
Total from investment operations........          0.79
                                           -----------
Less distributions:
    Dividends from net investment
     income.............................             -
    Distributions from net realized
     gains on securities................             -
                                           -----------
Total distributions.....................             -
                                           -----------
Net asset value, end of period..........   $     10.79
                                           ===========
Total return............................         7.90%
                                           ===========
Ratios and supplemental data:
    Net assets, end of period (in
     thousands).........................   $        30
    Ratios to average net assets
     (annualized)(A):
         Expenses.......................         1.49%
         Net investment income..........         5.31%
    Decrease reflected in above expense
     ratio due to absorption of expenses
     by the Manager.....................    12,003.16%
</TABLE>

- ---------------

(A)  The per share amounts and ratios reflect income and expenses assuming
     inclusion of the Fund's proportionate share of the income and expenses of
     the respective AMR Investment Services Portfolio.

- --------------------------------------------------------------------------------
                                       21
<PAGE>   23

AMERICAN AADVANTAGE INTERNATIONAL EQUITY MILEAGE FUND
FINANCIAL HIGHLIGHTS
(For a share outstanding throughout the period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                  SIX MONTHS                    YEAR ENDED
                                                    ENDED                       OCTOBER 31,
                                                APRIL 30, 1999   -----------------------------------------
                                                (UNAUDITED)(C)      1998            1997          1996
                                                --------------   -----------     -----------   -----------
<S>                                             <C>              <C>             <C>           <C>
Net asset value, beginning of period(A).......      $17.56         $17.67          $15.31        $13.15
                                                    ------         ------          ------        ------
Income from investment operations:
    Net investment income(B)..................        0.10           0.25            0.25          0.20
    Net gains on securities (both realized and
      unrealized)(B)..........................        2.35           0.33            2.52          2.03
                                                    ------         ------          ------        ------
Total from investment operations..............        2.45           0.58            2.77          2.23
                                                    ------         ------          ------        ------
Less distributions:
    Dividends from net investment income......       (0.25)         (0.27)          (0.18)        (0.07)
    Distributions from net realized gains on
      securities..............................       (0.43)         (0.42)          (0.23)            -
                                                    ------         ------          ------        ------
Total distributions...........................       (0.68)         (0.69)          (0.41)        (0.07)
                                                    ------         ------          ------        ------
Net asset value, end of period................      $19.33         $17.56          $17.67        $15.31
                                                    ======         ======          ======        ======
Total return..................................      14.25%          3.49%          18.44%        16.58%
                                                    ======         ======          ======        ======
Ratios and supplemental data:
    Net assets, end of period (in
      thousands)..............................       $5,396        $5,356           $5,219          $3,387
    Ratios to average net assets
      (annualized)(B):
         Expenses.............................       1.48%          1.47%           1.47%         1.48%
         Net investment income................       1.03%          1.32%           1.61%         1.63%
    Decrease reflected in above expense ratio
      due to absorption of expenses by the
      Manager.................................       0.16%          0.18%           0.21%         1.23%
</TABLE>

- ---------------

(A)  The net asset value per share for the International Equity Mileage Fund has
     been adjusted for a stock split which occurred on November 1, 1995 in the
     ratio of 1.520913.

(B)  The per share amounts and ratios reflect income and expenses assuming
     inclusion of the Fund's proportionate share of the income and expenses of
     the respective AMR Investment Services Portfolio.

(C)  Morgan Stanley Asset Management, Inc. was replaced by Lazard Asset
     Management and Independence Investment Associates on March 1, 1999.

- --------------------------------------------------------------------------------
                                       22
<PAGE>   24

AMERICAN AADVANTAGE INTERMEDIATE BOND MILEAGE FUND
FINANCIAL HIGHLIGHTS
(For a share outstanding throughout the period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              SIX MONTHS
                                                                 ENDED
                                                               APRIL 30,       MARCH 2,
                                                                 1999       TO OCTOBER 31,
                                                              (UNAUDITED)        1998
                                                              -----------   --------------
<S>                                                           <C>           <C>
Net asset value, beginning of period........................    $ 10.40         $10.00
                                                                -------         ------
Income from investment operations:
    Net investment income(A)................................       0.25           0.38
    Net gains (losses) on securities (both realized and
     unrealized)(A).........................................      (0.29)          0.40
                                                                -------         ------
Total from investment operations............................      (0.04)          0.78
                                                                -------         ------
Less distributions:
    Dividends from net investment income....................      (0.25)         (0.38)
    Distributions from net realized gains on securities.....      (0.01)             -
                                                                -------         ------
Total distributions.........................................      (0.26)         (0.38)
                                                                -------         ------
Net asset value, end of period..............................    $ 10.10         $10.40
                                                                =======         ======
Total return................................................     (0.45%)         7.94%
                                                                =======         ======
Ratios and supplemental data:
    Net assets, end of period (in thousands)................    $   298         $   58
    Ratios to average net assets (annualized)(A):
         Expenses...........................................      0.87%          0.87%
         Net investment income..............................      4.95%          5.53%
    Decrease reflected in above expense ratio due to
     absorption of expenses by the Manager..................     16.82%        116.08%
</TABLE>

- ---------------

(A)  The per share amounts and ratios reflect income and expenses assuming
     inclusion of the Fund's proportionate share of the income and expenses of
     the respective AMR Investment Services Portfolio.

- --------------------------------------------------------------------------------
                                       23
<PAGE>   25

AMERICAN AADVANTAGE SHORT-TERM BOND MILEAGE FUND
FINANCIAL HIGHLIGHTS
(For a share outstanding throughout the period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                SIX MONTHS            YEAR ENDED
                                                                  ENDED               OCTOBER 31,
                                                              APRIL 30, 1999   -------------------------
                                                               (UNAUDITED)     1998(A)    1997     1996
                                                              --------------   -------   ------   ------
<S>                                                           <C>              <C>       <C>      <C>
Net asset value, beginning of period(B).....................      $ 9.60       $ 9.60    $ 9.65   $ 9.83
                                                                  ------       ------    ------   ------
Income from investment operations:
    Net investment income(C)................................        0.27         0.60      0.61     0.59
    Net (losses) on securities (both realized and
      unrealized)(C)........................................       (0.17)          --     (0.05)   (0.18)
                                                                  ------       ------    ------   ------
Total from investment operations............................        0.10         0.60      0.56     0.41
                                                                  ------       ------    ------   ------
Less distributions:
    Dividends from net investment income....................       (0.27)       (0.60)    (0.61)   (0.59)
    Distributions from net realized gains on securities.....           -            -         -        -
                                                                  ------       ------    ------   ------
Total distributions.........................................       (0.27)       (0.60)    (0.61)   (0.59)
                                                                  ------       ------    ------   ------
Net asset value, end of period..............................      $ 9.43       $ 9.60    $ 9.60   $ 9.65
                                                                  ======       ======    ======   ======
Total return................................................        1.05%        6.45%     5.90%    4.55%
                                                                  ======       ======    ======   ======
Ratios and supplemental data:
    Net assets, end of period (in thousands)................      $  896       $1,494    $1,226   $1,168
    Ratios to average net assets (annualized)(C):
         Expenses...........................................        0.85%        0.85%     0.85%    0.86%
         Net investment income..............................        5.78%        6.24%     6.37%    6.08%
    Decrease reflected in above expense ratio due to
      absorption of expenses by the Manager.................        1.90%        1.89%     2.16%    2.33%
</TABLE>

- ---------------

(A)  Prior to March 1, 1998, the American AAdvantage Short-Term Bond Mileage
     Fund was known as the American AAdvantage Limited-Term Income Mileage Fund.

(B)  The net asset value per share for the Short-Term Bond Mileage Fund has been
     adjusted for a stock split which occurred on November 1, 1995 in the ratio
     of 2.034588.

(C)  The per share amounts and ratios reflect income and expenses assuming
     inclusion of the Fund's proportionate share of the income and expenses of
     the respective AMR Investment Services Portfolio.

- --------------------------------------------------------------------------------
                                       24
<PAGE>   26

AMERICAN AADVANTAGE MONEY MARKET MILEAGE FUNDS
FINANCIAL HIGHLIGHTS
(For a share outstanding throughout the period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                          MONEY MARKET(A)
                                   ---------------------------------------------------------------------------------------------
                                                  MILEAGE CLASS                                   PLATINUM CLASS
                                   --------------------------------------------    ---------------------------------------------
                                   SIX MONTHS                                      SIX MONTHS
                                      ENDED                YEAR ENDED                 ENDED         YEAR ENDED       JANUARY 29,
                                    APRIL 30,             OCTOBER 31,               APRIL 30,       OCTOBER 31,          TO
                                      1999       ------------------------------       1999       -----------------   OCTOBER 31,
                                   (UNAUDITED)     1998       1997       1996      (UNAUDITED)    1998      1997        1996
                                   -----------   --------   --------   --------    -----------   -------   -------   -----------
<S>                                <C>           <C>        <C>        <C>         <C>           <C>       <C>       <C>
Net asset value, beginning of
 period..........................   $   1.00     $   1.00   $   1.00   $   1.00     $   1.00     $  1.00   $  1.00     $  1.00
                                    --------     --------   --------   --------     --------     -------   -------     -------
Income from investment
 operations:
   Net investment income(B)......       0.02         0.05       0.05       0.05         0.02        0.05      0.05        0.03
   Dividends from net investment
     income......................      (0.02)       (0.05)     (0.05)     (0.05)       (0.02)      (0.05)    (0.05)      (0.03)
                                    --------     --------   --------   --------     --------     -------   -------     -------
Net asset value, end of period...   $   1.00     $   1.00   $   1.00   $   1.00     $   1.00     $  1.00   $  1.00     $  1.00
                                    ========     ========   ========   ========     ========     =======   =======     =======
Total return.....................      2.33%        5.18%      5.14%      5.12%        2.09%       4.74%     4.71%       4.78%
                                    ========     ========   ========   ========     ========     =======   =======     =======
Ratios and supplemental data:
   Net assets, end of period (in
     thousands)..................   $119,529     $114,844   $104,947   $106,709     $156,433     $73,875   $49,184     $15,429
   Ratios to average net assets
     (annualized)(B):
       Expenses..................      0.61%        0.66%      0.67%      0.67%        1.08%       1.09%     1.09%       1.09%
       Net investment income.....      4.59%        5.07%      5.02%      5.02%        4.07%       4.64%     4.64%       4.48%
   Decrease reflected in above
     expense ratio due to
     absorption of expenses by
     the Manager.................          -        0.03%      0.07%      0.11%            -       0.03%     0.05%       0.15%
</TABLE>

- ---------------

(A)   The Platinum Class of the Money Market Mileage Fund commenced active
      operations on January 29, 1996 and at that time the existing shares of the
      Fund were designated as Mileage Class shares.

(B)   The per share amounts and ratios reflect income and expenses assuming
      inclusion of the Fund's proportionate share of the income and expenses of
      the respective AMR Investment Services Portfolio.

- --------------------------------------------------------------------------------
                                       25
<PAGE>   27

AMERICAN AADVANTAGE MUNICIPAL MONEY MARKET MILEAGE FUND
FINANCIAL HIGHLIGHTS
(For a share outstanding throughout the period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              SIX MONTHS
                                                                 ENDED              YEAR ENDED
                                                               APRIL 30,            OCTOBER 31,
                                                                 1999       ---------------------------
                                                              (UNAUDITED)    1998      1997      1996
                                                              -----------   -------   -------   -------
<S>                                                           <C>           <C>       <C>       <C>
Net asset value, beginning of period........................    $  1.00     $  1.00   $  1.00   $  1.00
                                                                -------     -------   -------   -------
Income from investment operations:
    Net investment income(A)................................       0.01        0.03      0.03      0.03
    Dividends from net investment income....................      (0.01)      (0.03)    (0.03)    (0.03)
                                                                -------     -------   -------   -------
Net asset value, end of period..............................    $  1.00     $  1.00   $  1.00   $  1.00
                                                                =======     =======   =======   =======
Total return................................................      1.29%       3.16%     3.18%     3.19%
                                                                =======     =======   =======   =======
Ratios and supplemental data:
    Net assets, end of period (in thousands)................    $27,510     $24,742   $26,564   $28,726
    Ratios to average net assets (annualized)(A):
         Expenses...........................................      0.65%       0.65%     0.65%     0.66%
         Net investment income..............................      2.55%       3.12%     3.13%     3.14%
    Decrease reflected in above expense ratio due to
      absorption of expenses by the Manager.................      0.06%       0.18%     0.13%     0.14%
</TABLE>

- ---------------

(A)  The per share amounts and ratios reflect income and expenses assuming
     inclusion of the Fund's proportionate share of the income and expenses of
     the respective AMR Investment Services Portfolio.

- --------------------------------------------------------------------------------
                                       26
<PAGE>   28

AMERICAN AADVANTAGE U.S. GOVERNMENT MONEY MARKET MILEAGE FUND
FINANCIAL HIGHLIGHTS
(For a share outstanding throughout the period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            SIX MONTHS
                                                               ENDED              YEAR ENDED
                                                             APRIL 30,            OCTOBER 31,
                                                               1999       ---------------------------
                                                            (UNAUDITED)    1998     1997(A)    1996
                                                            -----------   -------   -------   -------
<S>                                                         <C>           <C>       <C>       <C>
Net asset value, beginning of period......................    $  1.00     $  1.00   $  1.00   $  1.00
                                                              -------     -------   -------   -------
Income from investment operations:
    Net investment income(B)..............................       0.02        0.05      0.05      0.05
    Dividends from net investment income..................      (0.02)      (0.05)    (0.05)    (0.05)
                                                              -------     -------   -------   -------
Net asset value, end of period............................    $  1.00     $  1.00   $  1.00   $  1.00
                                                              =======     =======   =======   =======
Total return..............................................      2.21%       5.13%     5.00%     4.98%
                                                              =======     =======   =======   =======
Ratios and supplemental data:
    Net assets, end of period (in thousands)..............    $31,038     $33,713   $28,791   $10,638
    Ratios to average net assets (annualized)(B ):
         Expenses.........................................      0.62%       0.62%     0.62%     0.62%
         Net investment income............................      4.37%       5.02%     4.91%     4.82%
    Decrease reflected in above expense ratio due to
      absorption of expenses by the Manager...............      0.07%       0.04%     0.16%     0.49%
</TABLE>

- ---------------

(A)  Prior to March 1, 1997, the American AAdvantage U.S. Government Money
     Market Mileage Fund was known as the American AAdvantage U.S. Treasury
     Money Market Mileage Fund and operated under different investment policies.

(B)  The per share amounts and ratios reflect income and expenses assuming
     inclusion of each Fund's proportionate share of the income and expenses of
     the respective AMR Investment Services Portfolio.

- --------------------------------------------------------------------------------
                                       27
<PAGE>   29

AMR INVESTMENT SERVICES BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   PAR
                                  AMOUNT       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
U.S. TREASURY OBLIGATIONS - 12.68%
U.S. TREASURY BILLS - 0.31%
4.325%, Due 7/22/99............  $  3,645    $    3,609
                                             ----------
    TOTAL U. S. TREASURY
      BILLS....................                   3,609
                                             ----------
U.S. TREASURY BONDS - 5.16%
10.75%, Due 2/15/2003..........       560           663
14.00%, Due 11/15/2011.........     2,750         4,159
10.375%, Due 11/15/2012........     5,130         6,756
7.25%, Due 5/15/2016...........     3,500         4,001
8.125%, Due 8/15/2019..........     8,120        10,201
7.25%, Due 8/15/2022...........     7,635         8,883
6.25%, Due 8/15/2023...........     3,880         4,040
6.00%, Due 2/15/2026...........     2,555         2,588
6.75%, Due 8/15/2026...........     3,205         3,568
6.375%, Due 8/15/2027..........     6,475         6,902
6.125%, Due 11/15/2027.........     1,165         1,203
5.25%, Due 11/15/2028..........     6,470         5,979
                                             ----------
    TOTAL U.S. TREASURY
      BONDS....................                  58,943
                                             ----------
U.S. TREASURY COUPON STRIP - 0.81%
Due 2/15/2009..................    12,500         7,225
Due 5/15/2011..................     4,000         1,996
                                             ----------
    TOTAL U.S. TREASURY COUPON
      STRIP....................                   9,221
                                             ----------
U.S. TREASURY NOTES - 6.40%
6.3755, Due 5/15/1999..........     5,000         5,002
6.00%, Due 6/30/1999...........     1,000         1,002
6.875%, Due 3/31/2000..........     1,000         1,018
5.63%, Due 4/30/2000...........     1,000         1,007
5.50%, Due 5/31/2000...........     9,440         9,493
6.25%, Due 5/31/2000...........     1,000         1,013
6.00%, Due 8/15/2000...........     2,000         2,024
5.625%, Due 11/30/2000.........     1,500         1,513
6.375%, Due 3/31/2001..........     1,500         1,535
5.625%, Due 5/15/2001..........     1,000         1,010
6.625%, Due 7/31/2001..........     7,030         7,252
5.875%, Due 8/15/2001..........     2,030         2,149
6.38%, Due 9/30/2001...........     2,000         2,056
7.50%, Due 11/15/2001..........     1,000         1,055
5.88%, Due 11/30/2001..........     1,000         1,018
7.50%, Due 5/15/2002...........     1,500         1,595
6.00%, Due 7/31/2002...........     2,750         2,812
6.375%, Due 8/15/2002..........     1,250         1,292
6.25%, Due 8/31/2002...........     1,335         1,375
6.25%, Due 2/15/2003...........     1,000         1,034
4.75%, Due 2/15/2004...........       775           760
</TABLE>

<TABLE>
<CAPTION>
                                   PAR
                                  AMOUNT       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
7.875%, Due 11/15/2004.........  $  2,000    $    2,239
5.875%, Due 11/15/2005.........     1,000         1,028
7.00%, Due 7/15/2006...........     4,830         5,281
6.50%, Due 10/15/2006..........     8,575         9,138
6.625%, Due 5/15/2007..........     5,235         5,637
5.50%, Due 2/15/2008...........     1,000         1,007
4.75%, Due 11/15/2008..........     1,755         1,676
                                             ----------
    TOTAL U.S. TREASURY
      NOTES....................                  73,021
                                             ----------
    TOTAL U.S. TREASURY
      OBLIGATIONS..............                 144,794
                                             ----------
U.S. AGENCY MORTGAGE-BACKED
  OBLIGATIONS - 5.02%
FEDERAL HOME LOAN MORTGAGE
  CORPORATION - 2.78%
5.125%, Due 2/26/2002..........     2,765         2,742
5.73%, Due 8/11/2003...........     1,000         1,002
5.13%, Due 9/15/2003...........     4,220         4,137
5.81%, Due 8/17/2005...........     1,250         1,251
5.85%, Due 1/22/2008...........     1,000           991
6.00%, Due 3/1/2013............       589           585
5.50%, Due 1/1/2014............     4,989         4,853
6.50%, Due 10/1/2028...........     1,932         1,923
6.50%, Due 10/1/2028...........       567           564
6.00%, Due 2/1/2029............     6,039         5,864
6.50%, Due 4/1/2029............     5,499         5,473
TBA 6.00%, Due 12/31/2099......     2,000         1,984
TBA 6.50%, Due 12/31/2099......       400           398
                                             ----------
    TOTAL FEDERAL HOME LOAN
      MORTGAGE CORPORATION.....                  31,767
                                             ----------
FEDERAL NATIONAL MORTGAGE
  ASSOCIATION - 2.02%
5.125%, Due 2/13/2004..........     1,088         1,065
Series 1989-21 G, 10.45%, Due
  4/25/2019....................        96           103
Pool # 306505, 8.00%, Due
  3/1/2025.....................       328           342
TBA, 6.09%, Due 9/27/2027......     2,500         2,393
5.98%, Due 11/12/2027..........     2,500         2,356
Pool # 481469, 6.00%, Due
  2/1/2029.....................     6,046         5,865
Pool # 323706, 7.00%, Due
  4/1/2029.....................     2,250         2,299
TBA, 6.50%, Due 12/1/2099......     4,340         4,311
TBA, 6.50%, Due 12/1/2099......     4,280         4,315
                                             ----------
    TOTAL FEDERAL NATIONAL
      MORTGAGE ASSOCIATION.....                  23,049
                                             ----------
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       28
<PAGE>   30

AMR INVESTMENT SERVICES BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   PAR
                                  AMOUNT       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 0.22%
Pool # 466318, 7.00%,
  Due 1/15/2028................  $  2,441    $    2,479
                                             ----------
    TOTAL GOVERNMENT NATIONAL
      MORTGAGE
      ASSOCIATION..............                   2,479
                                             ----------
    TOTAL U.S. AGENCY
      MORTGAGE-BACKED
      OBLIGATIONS..............                  57,295
                                             ----------
ASSET-BACKED SECURITIES - 1.29%
Amresco Commercial Mortgage
  Funding I, Series 1997-C1 A3,
  7.19%, Due 6/17/2029.........     1,510         1,576
Asset Securitization
  Corporation, Series 1997-D5
  A1C, 6.75%, Due 2/14/2041....     2,000         2,033
Chase Commercial Mortgage
  Securities Corporation,
  Series 1997-1 A2, 7.37%,
  Due 2/19/2007................     1,100         1,148
Commercial Mortgage Asset
  Trust, 6.64%, Due 9/17/2010..     2,000         2,000
Ditech Home Owner Trust, 6.71%,
  Due 8/15/2018................     2,225         2,258
Firstplus Home Loan Owner
  Trust, 6.32%, Due 8/10/2016..     3,000         3,021
LB Commercial Conduit Mortgage
  Trust, 6.21%, Due
  10/15/2008...................     2,440         2,401
Olympic Automobile Receivable,
  7.875%, Due 7/15/2001........       275           275
                                             ----------
    TOTAL ASSET-BACKED
      SECURITIES...............                  14,712
                                             ----------
NON-AGENCY MORTGAGE-BACKED OBLIGATIONS - 0.84%
CitiCorp Mortgage Securities,
  Incorporated,
  6.92%, Due 8/25/2027.........       446           448
Credit Suisse First Boston
  Mortgage, 7.24%,
  Due 6/20/2029................       400           416
CountryWide, Incorporated,
  8.25%, Due 5/25/2010.........       600           615
  7.50%, Due 7/25/2011.........       506           516
DLJ Mortgage Acceptance
  Corporation, 4.56%, Due
  3/25/2024....................       122           122
Green Tree Financial
  Corporation, 7.00%, Due
  10/15/2027...................     1,300         1,316
ICI Funding Corporation Secured
  Assets Trust, 7.60%, Due
  7/25/2028....................       405           404
Mortgage Capital Funding,
  Incorporated,
  6.758%, Due 2/20/2004........       615           626
</TABLE>

<TABLE>
<CAPTION>
                                   PAR
                                  AMOUNT       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
Nomura Asset Securities
  Corporation,
  8.15%, Due 4/4/2027..........  $  2,500    $    2,697
Residential Funding Mortgage
  Securities I,
  6.35%, Due 8/25/2023.........        96            96
The Money Store Home Equity
  Trust, 7.66%, Due 8/15/2026..     1,500         1,545
Securitized Multiple Asset,
  7.72%, Due 4/15/2005.........     1,626           731
                                             ----------
    TOTAL NON-AGENCY
      MORTGAGE-BACKED
      OBLIGATIONS..............                   9,532
                                             ----------
CORPORATE BONDS - 17.51%
BANKS - 1.78%
Amsouth Bancorporation, 6.125%,
  Due 3/1/2009.................     2,910         2,818
BankAmerica Corporation,
  8.125%, Due 2/1/2002.........       600           634
Capital One Bank MTN, 7.35%,
  Due 6/20/2000................       385           391
Chase Manhattan Corporation,
  8.625%, Due 5/1/2002.........       700           751
  6.00%, Due 11/1/2005.........     1,650         1,632
Citigroup, Incorporated,
  6.875%, Due 2/15/2098........       910           866
  5.80%, Due 3/15/2004.........     1,170         1,160
First Chicago Corporation,
  9.875%, Due 8/15/2000........     1,000         1,052
Inter-American Devel Bank,
  5.375%, Due 11/18/2008.......     1,280         1,223
National City Corporation,
  6.875%, Due 5/15/2019........       680           678
NationsBank Corporation, 7.00%,
  Due 9/15/2001................     1,000         1,026
  6.60%, Due 5/15/2010.........     1,600         1,608
PNC Funding Corporation,
  6.125%, Due 9/1/2003.........     1,520         1,522
Popular, Incorporated, 6.20%,
  Due 4/30/2001................     1,150         1,147
Skandinaviska Enskilda Banken,
  6.594%, Due 6/29/2049........     3,800         3,765
                                             ----------
    TOTAL BANKS................                  20,273
                                             ----------
FINANCE - 5.28%
American General Finance
  Corporation, MTN, 5.75%, Due
  11/23/2001...................     1,200         1,197
Associates Corporation of North
  America, 6.00%, Due
  4/15/2003....................     2,000         1,996
AT&T Capital Corporation,
  6.875%, Due 1/16/2001........     1,020         1,037
  5.86%, Due 4/26/2002.........       650           647
Caterpillar Financial Services,
  5.99%, Due 3/11/2002.........     2,500         2,509
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       29
<PAGE>   31

AMR INVESTMENT SERVICES BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   PAR
                                  AMOUNT       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
CIT Group, Incorporated, 5.25%,
  Due 2/15/2004................  $    630    $      616
CNA Financial Corporation,
  6.95%, Due 1/15/2018.........     1,675         1,584
Countrywide Funding
  Corporation, MTN, 6.38%, Due
  10/8/2002....................     2,135         2,143
  6.25%, Due 4/15/2009.........     3,800         3,690
Credit Suisse First Boston,
  6.48%, Due 4/11/2030.........     2,500         2,479
CS First Boston Mortgage
  Securities Corporation,
  6.60%, Due 6/15/2027.........     2,600         2,644
EOP Oper Limited Partnership,
  6.38%, Due 2/15/2012.........     1,120         1,113
Finova Capital Corporation,
  6.75%, Due 3/9/2009..........     2,000         2,012
Ford Motor Credit Company,
  6.125%, Due 4/28/2003........     2,125         2,135
General Electric Capital Corp,
  7.875%, Due 12/1/2006........     1,000         1,109
General Motors Acceptance
  Corporation, 5.91%, Due
  3/11/2002....................     1,700         1,701
Household Finance Corporation,
  6.50%, Due 11/15/2008........     2,485         2,477
Lehman Brothers Holdings,
  Incorporated,
  6.375%, Due 3/15/2001........       530           532
  6.20%, Due 1/15/2002.........     2,250         2,243
  6.625%, Due 4/1/2004.........       630           633
Liberty Property Limited
  Partnership, 7.75%, Due
  4/15/2009....................     1,500         1,479
Merrill Lynch & Company,
  Incorporated,
  6.00%, Due 2/12/2003.........     1,000         1,000
  6.00%, Due 2/17/2009.........       750           722
Merrill Lynch Mortgage
  Investors, Incorporated,
  7.12%, Due 6/18/2029.........       660           685
Money Store Trust, 7.55%, Due
  2/15/2020....................     1,170         1,185
Newcourt Credit Group, 6.875%,
  Due 2/16/2005................     1,470         1,506
Paine Webber Group,
  Incorporated MTN, 7.74%, Due
  1/30/2012....................     2,200         2,345
PMI Group, Incorporated, 6.75%,
  Due 11/15/2006...............     2,000         2,044
Provident Companies,
  Incorporated, 7.25%,
  3/15/2028....................     2,070         2,101
Salomon, Incorporated, 6.25%,
  Due 5/15/2003................     2,750         2,770
Simon Debartolo Group LP,
  6.625%, Due 6/15/2003........     1,675         1,660
Texaco, Incorporated MTN,
  6.19%, Due 7/9/2003..........       750           754
</TABLE>

<TABLE>
<CAPTION>
                                   PAR
                                  AMOUNT       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
Transamerica Finance
  Corporation MTN, 6.125%, Due
  11/01/2001...................  $  2,475    $    2,487
Travelers Property Casualty
  Corporation, 6.75%, Due
  4/15/2001....................     2,600         2,636
US West Capital Funding,
  Incorporated, 6.50%, Due
  11/15/2018...................     2,500         2,400
                                             ----------
    TOTAL FINANCE..............                  60,271
                                             ----------
FOREIGN - 1.09%
Foreningsbk Kredit, 6.656%, Due
  12/29/2049...................     3,250         3,163
Nordbanken AB MTN, 6.412%, Due
  10/29/2049...................     3,000         2,969
Province of Quebec, 7.50%, Due
  7/15/2023....................     1,600         1,741
  5.75%, Due 2/15/2009.........     1,750         1,705
Rio Tinto Limited, 6.00%, Due
  8/26/2006....................     2,865         2,864
                                             ----------
    TOTAL FOREIGN..............                  12,442
                                             ----------
INDUSTRIAL - 7.85%
Akzo Nobel, Incorporated,
  6.00%, Due 11/15/2003........     2,880         2,837
Albertsons, Incorporated,
  6.375%, Due 6/1/2000.........     1,000         1,012
Atlantic Richfield Corporation,
  8.50%, Due 4/1/2012..........     1,270         1,508
Bemis, Incorporated, 6.70%, Due
  7/1/2005.....................     1,000         1,024
Boise Cascade Office Products
  Company, 7.05%, Due
  5/15/2005....................       795           778
Capital Cities ABC,
  Incorporated, 8.875%, Due
  12/15/2000...................     1,000         1,044
Coca Cola Company, 6.625%, Due
  10/1/2002....................     1,000         1,020
  6.75%, Due 9/15/2028.........     1,060         1,041
Comdisco, Incorporated, 5.95%,
  Due 4/30/2002................       840           837
Conoco, Incorporated 5.90%, Due
  4/15/2004....................       625           621
  6.95%, Due 4/15/2029.........     3,825         3,770
E.I. DuPont de Nemours &
  Company, 6.75%, Due
  10/15/2002...................     1,000         1,032
Exxon Corporation, 7.45%, Due
  12/15/2001...................     1,000         1,041
Federated Department Stores,
  Incorporated, 6.79%, Due
  7/15/2027....................     1,405         1,433
Ford Motor Company, 9.00%, Due
  9/15/2001....................     1,000         1,069
  6.63%, Due 10/1/2028.........     1,600         1,534
General Motors Corporation,
  6.75%, Due 5/01/2028.........     2,200         2,145
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       30
<PAGE>   32

AMR INVESTMENT SERVICES BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   PAR
                                  AMOUNT       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
Hershey Foods Corporation,
  6.95%, Due 3/1/2007..........  $  1,000    $    1,054
Ikon Office Solutions,
  Incorporated, 6.75%, Due
  12/1/2025....................     1,695         1,364
Ingersoll Rand Company, 6.34%,
  Due 12/3/2001................     2,100         2,118
Kroger Company, 6.80%, Due
  12/15/2018...................     1,305         1,264
May Department Stores Company,
  7.625%, 8/15/2013............     1,890         2,046
McDonalds Corporation MTN,
  6.50%, Due 8/1/2007..........     1,000         1,019
Merck & Company, Incorporated,
  5.95%, Due 12/1/2028.........     2,550         2,338
Motorola Incorporated, 5.80%,
  Due 10/15/2008...............     2,270         2,214
Norfolk Southern Corporation,
  7.80%, Due 5/15/2027.........       340           372
  7.05%, Due 5/1/2037..........     1,140         1,190
Occidental Petroleum
  Corporation, 6.40%, Due
  4/1/2003.....................     1,035         1,021
  6.50%, Due 4/1/2005..........       520           508
  8.45%, Due 2/15/2029.........     2,440         2,639
Paramount Communications,
  Incorporated, 5.875%, Due
  7/15/2000....................     2,140         2,142
  8.25%, Due 8/1/2022..........     2,200         2,319
Philip Morris Companies,
  Incorporated, 8.25%, Due
  10/15/2003...................     2,840         3,068
  8.375%, Due 1/15/2017........       343           353
Praxair, Incorporated, 6.15%,
  Due 4/15/2003................     3,800         3,768
Raytheon Corporation, 5.70%,
  Due 11/1/2003................     1,310         1,288
  6.15%, Due 11/1/2008.........     1,540         1,509
Rite Aid Corporation, 7.125%,
  Due 1/15/2007................     1,100         1,103
  6.00%, Due 12/15/2005........     1,250         1,189
Safeway, Incorporated, 5.875%,
  Due 11/15/2001...............     2,470         2,465
Sara Lee Corporation, 6.00%,
  Due 1/15/2008................     1,200         1,185
Sears Roebuck Acceptance
  Corporation MTN, 6.60%, Due
  10/9/2001....................     3,170         3,214
  6.71%, Due 9/17/2003.........     2,710         2,760
Service Corporation
  International, 6.00%, Due
  12/15/2005...................     1,885         1,780
Sysco Corporation, 7.00%, Due
  5/1/2006.....................     1,000         1,050
Temple Inland Incorporated,
  6.75%, Due 3/1/2009..........       725           712
Texaco Capital, Incorporated,
  5.70%, Due 3/01/2009.........     1,000           949
</TABLE>

<TABLE>
<CAPTION>
                                   PAR
                                  AMOUNT       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
Time Warner Asset Trust, 144a,
  6.10%, Due 12/30/2001 (Note
  B)...........................  $    800    $      802
Time Warner, Incorporated,
  8.18%, Due 8/15/2007.........       760           844
Tribune Company, 5.50%, Due
  10/6/2008....................     1,000           944
Tyco International Group, SA,
  6.125%, Due 6/15/2001........       700           705
  6.875%, Due 1/15/2029........     1,430         1,393
USA Waste Services,
  Incorporated. 7.00%, Due
  7/15/2028....................     1,270         1,255
Viacom, Incorporated, 7.75%,
  Due 6/1/2005.................     1,075         1,139
Vulcan Materials Company,
  6.00%, Due 4/1/2009..........     2,100         2,055
Walt Disney Company, 6.75%, Due
  3/30/2006....................     1,000         1,035
Williams Companies,
  Incorporated, 6.125%, Due
  2/1/2001.....................     1,830         1,833
Williams Companies,
  Incorporated, 6.50%, Due
  8/1/2006.....................     1,170         1,166
WMX Technologies, Incorporated,
  6.65%, Due 5/15/2005.........     1,200         1,210
Xerox Corporation MTN, 5.25%,
  Due 12/15/2003...............     1,500         1,465
                                             ----------
    TOTAL INDUSTRIAL...........                  89,593
                                             ----------

TRANSPORTATION - 0.36%
CSX Corporation, 6.25%, Due
  10/15/2008...................     1,985         1,938
NWA Trust, 11.30%, Due
  6/21/2014....................     1,893         2,243
                                             ----------

    TOTAL TRANSPORTATION.......                   4,181
                                             ----------

UTILITY - 1.15%
AT&T Corporation, 6.00%, Due
  3/15/2009....................     1,250         1,224
  6.50%, Due 3/15/2029.........     1,550         1,484
GTE Corporation, 7.83%, Due
  5/1/2023.....................       715           736
Electric Lightwave,
  Incorporated, 6.05%, Due
  5/15/2004....................     2,000         1,969
Norman Energy Corporation,
  6.375%, Due 11/1/2003........     1,550         1,553
KN Energy, Incorporated, 6.45%,
  Due 11/30/2001...............     1,525         1,539
Sprint Capital Corporation,
  6.90%, Due 5/1/2019..........     1,530         1,506
  6.875%, Due 11/15/2028.......       640           620
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       31
<PAGE>   33

AMR INVESTMENT SERVICES BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                   PAR
                                  AMOUNT       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
Worldcom, Incorporated, 7.75%,
  Due 4/1/2007.................  $  1,530    $    1,657
  6.95%, Due 8/15/2028.........       900           894
                                             ----------
    TOTAL UTILITY..............                  13,182
                                             ----------
    TOTAL CORPORATE BONDS......                 199,942
                                             ----------
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES
                                 --------
<S>                              <C>         <C>
PREFERRED STOCK - 0.12%
Home Ownership Funding
  Corporation II, Series
  144a+A167 (Note B)...........     1,500         1,362
                                             ----------
    TOTAL PREFERRED STOCK......                   1,362
                                             ----------
COMMON STOCK - 60.10%
BASIC MATERIALS - 4.51%
AGRICULTURAL PRODUCTS - 0.32%
New Holland N.V. (non-income
  producing)...................   251,200         3,642
                                             ----------
    TOTAL AGRICULTURAL
      PRODUCTS.................                   3,642
                                             ----------
ALUMINUM - 0.47%
Alcoa, Incorporated............    48,000         2,988
Reynolds Metals Company........    38,000         2,370
                                             ----------
    TOTAL ALUMINUM PRODUCTS....                   5,358
                                             ----------
CHEMICALS - 1.44%
Airgas, Incorporated...........   173,450         2,038
Air Products and Chemicals,
  Incorporated.................    59,305         2,787
Dow Chemical...................    15,800         2,073
E.I. DuPont de Nemours &
  Company......................     9,000           636
Eastman Chemical Company.......    28,000         1,559
FMC Corporation (non-income
  producing)...................    35,175         2,286
IMC Global, Incorporated.......    50,000         1,250
Imperial Chemical Industries,
  PLC..........................    40,000         1,723
Millenium Chemicals,
  Incorporated.................    22,171           599
Witco Corporation..............    77,300         1,473
                                             ----------
    TOTAL CHEMICALS............                  16,424
                                             ----------
CONSTRUCTION - 0.25%
DeBeers Construction Mines,
  Limited......................   115,100         2,820
                                             ----------
    TOTAL CONSTRUCTION.........                   2,820
                                             ----------
CONTAINERS/PACKAGING - 0.37%
Bemis, Incorporated............    47,300         1,656
Union Camp Corporation.........    32,000         2,540
                                             ----------
    TOTAL CONTAINERS/
      PACKAGING................                   4,196
                                             ----------
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
PAPER & FOREST PRODUCTS - 1.33%
Bowater, Incorporated..........    33,000    $    1,770
Champion International
  Corporation..................    44,500         2,434
Georgia Pacific Group..........    16,000         1,480
Georgia Pacific Corporation....    50,000         1,288
International Paper Company....    33,000         1,759
Mead Corporation...............    50,000         2,091
Westvaco Corporation...........    56,000         1,673
Weyerhaeuser Company...........    40,500         2,719
                                             ----------
    TOTAL PAPER & FOREST
      PRODUCTS.................                  15,214
                                             ----------
STEEL - 0.33%
Armco, Incorporated............    11,300            58
Ucar International,
  Incorporated.................     3,100            71
USX US Steel Group.............   121,300         3,669
                                             ----------
    TOTAL STEEL................                   3,798
                                             ----------
    TOTAL BASIC MATERIALS......                  51,452
                                             ----------
CAPITAL GOODS - 8.24%
AEROSPACE/DEFENSE - 1.72%
Avteam, Incorporated (non-
  income producing)............    42,100           253
Cordant Technologies,
  Incorporated.................    62,275         2,872
Lockheed Martin Corporation....   283,276        12,199
Northrop Corporation...........    68,400         4,373
                                             ----------
    TOTAL AEROSPACE/ DEFENSE...                  19,697
                                             ----------
ELECTRICAL EQUIPMENT - 2.23%
The Carbide/Graphite Group
  (non-income producing).......    14,000           182
Emerson Electric Company.......    52,800         3,406
Honeywell, Incorporated........   157,000        14,876
Koninklijke Philips Electronics
  NV...........................    59,500         5,080
Rockwell International
  Corporation..................    35,000         1,807
Stoneridge, Incorporated (non-
  income producing)............     5,900            99
                                             ----------
    TOTAL ELECTRICAL
      EQUIPMENT................                  25,450
                                             ----------
MACHINERY-DIVERSIFIED - 0.69%
Deere and Company..............    67,000         2,881
Denison International PLC ADR
  (non-income producing).......    15,200           203
Dover Corporation..............    91,000         3,361
Kaydon Corporation.............    43,050         1,453
                                             ----------
    TOTAL MACHINERY-
      DIVERSIFIED..............                   7,898
                                             ----------
MANUFACTURING (DIVERSIFIED) - 2.34%
Allied Signal, Incorporated....    92,400         5,429
Coltec Industries, Incorporated
  (non-income producing).......   150,700         3,259
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       32
<PAGE>   34

AMR INVESTMENT SERVICES BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
Eaton Corporation..............    20,000    $    1,834
Harsco Corporation.............    58,200         1,910
Hawk Corporation (non-income
  producing)...................     2,300            20
Millipore Corporation..........    24,730           759
Stone & Webster, Incorporated..     1,200            26
Tenneco, Incorporated..........   166,400         4,493
Textron, Incorporated..........    96,300         8,872
Titan International,
  Incorporated.................     6,000            60
                                             ----------
    TOTAL MANUFACTURING
      (DIVERSIFIED)............                  26,662
                                             ----------
WASTE MANAGEMENT - 1.26%
Browning Ferris Industries,
  Incorporated.................    35,500         1,416
Waste Management,
  Incorporated.................   230,531        13,025
                                             ----------
    TOTAL WASTE MANAGEMENT.....                  14,441
                                             ----------
    TOTAL CAPITAL GOODS........                  94,148
                                             ----------
COMMUNICATION SERVICE - 4.27%
TELEPHONE - 3.81%
Alltel Corporation.............   117,600         7,931
Bell Atlantic Corporation......    45,656         2,631
GTE Corporation................   148,500         9,940
SBC Communications.............   182,568        10,224
US West, Incorporated..........   243,700        12,749
                                             ----------
    TOTAL TELEPHONE............                  43,475
                                             ----------
TELEPHONE LONG DISTANCE - 0.46%
AT&T Corporation...............    61,350         3,098
BCE, Incorporated..............    47,000         2,147
                                             ----------
    TOTAL TELEPHONE LONG
      DISTANCE.................                   5,245
                                             ----------
    TOTAL COMMUNICATION
      SERVICE..................                  48,720
                                             ----------
CONSUMER STAPLES - 4.91%
BEVERAGES-ALCOHOLIC - 0.77%
Anheuser Busch Companies,
  Incorporated.................   119,400         8,731
Canandaigua Wine, Incorporated
  (non-income producing).......     1,200            62
                                             ----------
    TOTAL BEVERAGES-
      ALCOHOLIC................                   8,793
                                             ----------
BROADCASTING (TV RADIO CABLE) - 0.01%
Groupe AB SA...................    38,720           106
                                             ----------
    TOTAL BROADCASTING (TV
      RADIO CABLE).............                     106
                                             ----------
FOODS - 0.53%
Dean Foods Company.............       800            29
Interstate Bakeries
  Corporation..................     4,900           109
J & J Snack Foods
  Corporation..................    13,300           289
RJR Nabisco Holdings...........    92,200         2,374
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
Sara Lee Corporation...........   143,400    $    3,191
                                             ----------
    TOTAL FOODS................                   5,992
                                             ----------
HOUSEHOLD PRODUCTS (NON-DURABLE) - 1.13%
Fort James Corporation.........   263,800        10,024
Kimberly Clark Corporation.....    47,700         2,925
                                             ----------
    TOTAL HOUSEHOLD PROD
      (NON-DURABLE)............                  12,949
                                             ----------
HOUSEWARES - 0.36%
Fortune Brands, Incorporated...    45,500         1,797
Newell Rubbermaid,
  Incorporated.................    47,100         2,234
                                             ----------
    TOTAL HOUSEWARES...........                   4,031
                                             ----------
PRINTING - 0.21%
De Luxe Corporation............    70,000         2,424
                                             ----------
    TOTAL PRINTING.............                   2,424
                                             ----------
RETAIL STORES-FOOD CHAINS - 0.24%
Wendy's International,
  Incorporated.................   103,400         2,798
                                             ----------
    TOTAL RETAIL STORES-FOOD
      CHAINS...................                   2,798
                                             ----------
TOBACCO - 1.66%
Gallaher Group PLC, ADR........   109,400         2,475
Hanson PLC, ADR................    31,350         1,534
Imperial Tobacco Group PLC.....    78,200         1,544
Philip Morris Companies,
  Incorporated.................   382,150        13,399
                                             ----------
    TOTAL TOBACCO..............                  18,952
                                             ----------
    TOTAL CONSUMER STAPLES.....                  56,045
                                             ----------
CONSUMER-CYCLICALS - 8.81%
AUTO PARTS & EQUIPMENT - 1.18%
Dana Corporation...............   159,700         7,526
Goodyear Tire and Rubber
  Company......................    26,400         1,510
ITT Industries, Incorporated...    85,100         3,064
TRW, Incorporated..............    33,700         1,413
                                             ----------
    TOTAL AUTO PARTS &
      EQUIPMENT................                  13,513
                                             ----------
AUTOMOBILES - 1.93%
Ford Motor Company.............   235,400        15,051
General Motors Corporation.....    78,900         7,017
                                             ----------
    TOTAL AUTOMOBILES..........                  22,068
                                             ----------
GAMING LOTTERY & PARIMUTUEL - 0.03%
American Coin Merchandising,
  Incorporated (non-income
  producing)...................    26,000           145
Circus Circus Enterprises,
  Incorporated (non-income
  producing)...................     7,100           150
                                             ----------
    TOTAL GAMING LOTTERY &
      PARIMUTUEL...............                     295
                                             ----------
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       33
<PAGE>   35

AMR INVESTMENT SERVICES BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
HOUSEHOLD FURNISHINGS & APPLIANCES - 0.44%
Leggett & Platt,
  Incorporated.................   110,100    $    2,539
Whirlpool Corporation..........    37,500         2,489
                                             ----------
    TOTAL HOUSEHOLD FURNISHINGS
      & APPLIANCES.............                   5,028
                                             ----------
LEISURE TIME (PRODUCTS) - 1.34%
American Greetings.............   100,600         2,634
Hasbro, Incorporated...........   106,387         3,630
Mattel, Incorporated...........   342,900         8,872
Midway Games, Incorporated
  (non-income producing).......    13,100           112
                                             ----------
    TOTAL LEISURE TIME
      (PRODUCTS)...............                  15,248
                                             ----------
PUBLISHING - 0.62%
A.H. Belo, Incorporated, Class
  A............................   156,850         3,392
Gannett, Incorporated..........    48,900         3,463
Playboy Enterprises............     7,300           228
                                             ----------
    TOTAL PUBLISHING...........                   7,083
                                             ----------
RETAIL - 2.45%
Friedmans, Incorporated........    23,200           244
J.C. Penney Company,
  Incorporated.................   199,400         9,098
K Mart Corporation.............   282,100         4,196
Payless Shoesource,
  Incorporated (non-income
  producing)...................     3,500           170
Sears Roebuck & Company........   177,600         8,170
Sherwin Williams Company.......    50,800         1,581
Tech Data Corporation..........     4,300           101
Toys R Us, Incorporated........   203,400         4,424
                                             ----------
    TOTAL RETAIL...............                  27,984
                                             ----------
SERVICES  - 0.55%
Cendant Corporation (non-
  income producing)............   202,400         3,643
Firstservice Corporation.......     8,400           122
Mac-Gray Corporation (non-
  income producing)............     8,500            66
Pittston Company...............    88,600         2,337
Ralco Holdings, Incorporated...     7,100           130
                                             ----------
    TOTAL SERVICES.............                   6,298
                                             ----------
TEXTILES (APPAREL) - 0.27%
Liz Claiborne, Incorporated....    65,000         2,149
Russell Corporation............    43,600           965
                                             ----------
    TOTAL TEXTILES (APPAREL)...                   3,114
                                             ----------
    TOTAL CONSUMER-
      CYCLICALS................                 100,631
                                             ----------
ENERGY - 4.10%
OIL & GAS - 1.70%
Abraxas Petroleum Corporation
  (non-income producing).......     9,191            19
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
Baker Hughes, Incorporated.....   177,900    $    5,315
Burlington Resources...........    64,586         2,975
Halliburton, Company...........   221,600         9,446
Triton Energy, Limited.........    10,400           124
Ultramar Diamond Shamrock
  Corporation..................    65,500         1,511
                                             ----------
    TOTAL OIL & GAS............                  19,390
                                             ----------
OIL (DOMESTIC INTEGRATED) - 1.75%
Atlantic Richfield Company.....    90,400         7,588
Occidental Petroleum
  Corporation..................   243,800         4,922
Phillips Petroleum Company.....   110,600         5,599
USX Marathon Group.............    58,700         1,834
                                             ----------
    TOTAL OIL (DOMESTIC
      INTEGRATED)..............                  19,943
                                             ----------
OIL (INTERNATIONAL INTEGRATED) - 0.65%
BP Amoco, PLC..................    23,621         2,674
Texaco, Incorporated...........    76,000         4,769
                                             ----------
    TOTAL OIL (INTERNATIONAL
      INTEGRATED)..............                   7,443
                                             ----------
    TOTAL ENERGY...............                  46,776
                                             ----------
FINANCIALS - 13.49%
BANKS - 6.78%
BankAmerica Corporation........   161,878        11,655
Bank One Corporation...........   233,120        13,754
Bankers Trust Company New
  York.........................   128,125        11,539
Chase Manhattan Corporation....   177,600        14,696
First Midwest Bank,
  Incorporated.................     2,700           108
First Security Corporation.....    85,000         1,615
First Union Corporation........   153,400         8,495
KeyCorp........................    92,900         2,874
PNC Bank Corporation...........   129,400         7,489
UnionBanCal Corporation........    13,300           454
US Bancorp.....................    42,000         1,557
Wells Fargo & Company..........    75,000         3,239
                                             ----------
    TOTAL BANKS................                  77,475
                                             ----------
CONSUMER FINANCE - 0.21%
Household International,
  Incorporated.................    48,832         2,457
                                             ----------
    TOTAL CONSUMER FINANCE.....                   2,457
                                             ----------
FINANCIAL - 2.02%
Ace, Limited...................    81,400         2,462
American Express Company.......    26,500         3,463
CIT Group, Incorporated........   107,900         3,507
Citi Group, Incorporated.......    60,505         4,553
Executive Risk, Incorporated...     3,100           222
Federal National Mortgage
  Association..................    30,000         2,128
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       34
<PAGE>   36

AMR INVESTMENT SERVICES BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
Financial Securities Assurance
  Holdings, Limited............    28,900    $    1,651
Fund American Enterprises,
  Incorporated.................     7,425         1,069
Morgan Stanley Dean Witter
  Discover & Company...........    24,200         2,400
The PMI Group, Incorporated....    28,000         1,563
                                             ----------
    TOTAL FINANCIAL............                  23,018
                                             ----------
INSURANCE - 3.27%
Allstate Corporation...........    95,200         3,463
American Financial Group,
  Incorporated.................    66,100         2,400
Aon Corporation................    79,450         5,442
Chubb Corporation..............    22,800         1,351
CMAC Investment Corporation....     1,100            50
Esg Re Limited.................    18,400           313
Everest Reinsurance............    46,000         1,394
Healthplan Services
  Corporation..................    22,500           146
Horace Mann Educators
  Corporation..................     2,100            48
IPC Holdings, Limited..........     6,530           115
Lincoln National Corporation...    81,700         7,848
London Pac Group, LP...........       400            11
MBIA, Incorporated.............    38,100         2,562
Old Republic International
  Corporation..................    59,525         1,164
Renaissancere Holdings.........    58,625         1,828
Safeco Corporation.............    45,700         1,816
Scottish Annuity & Life (non-
  income producing)............     2,600            26
St. Paul Companies,
  Incorporated.................   190,500         5,465
Stirling Cooke Brown Holdings..    13,400            55
Travelers Property Casualty
  Corporation..................    53,000         1,829
                                             ----------
    TOTAL INSURANCE............                  37,326
                                             ----------
INVESTMENT BANKING/BROKERAGE - 0.39%
Paine Webber Group,
  Incorporated.................    94,350         4,429
                                             ----------
    TOTAL INVESTMENT
      BANKING/BROKERAGE........                   4,429
                                             ----------
SAVINGS & LOAN COMPANIES - 0.82%
Coastal Bancorp,
  Incorporated.................     1,075            19
Washington Mutual,
  Incorporated.................   226,800         9,327
                                             ----------
    TOTAL SAVINGS & LOAN
      COMPANIES................                   9,346
                                             ----------
    TOTAL FINANCIALS...........                 154,051
                                             ----------
HEALTH CARE - 0.82%
Apria Healthcare Group,
  Incorporated (non-income
  producing)...................    10,500           164
Baxter International,
  Incorporated.................    25,000         1,575
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
Beckman Coulter, Incorporated..       700    $       34
Bristol-Myers Squibb Company...    68,800         4,373
Pharmacia & Upjohn,
  Incorporated.................    54,300         3,041
Total Renal Care Holdings,
  Incorporated (non-income
  producing)...................    10,900           151
                                             ----------
    TOTAL HEALTH CARE..........                   9,338
                                             ----------
TECHNOLOGY - 2.76%
COMPUTERS  - 1.02%
Creative Technology, Limited
  (non-income producing).......     9,700           122
Data General Corporation (non-
  income producing)............    97,400         1,138
Hutchinson Technology,
  Incorporated.................     4,300            95
Ikon Office Solutions,
  Incorporated.................   164,700         1,987
International Business Machines
  Corporation..................    25,000         5,230
Radisys Corporation............     5,820           183
Seagate Technology.............   106,000         2,955
                                             ----------
    TOTAL COMPUTERS............                  11,710
                                             ----------
ELECTRONICS - 0.76%
Grainger WW, Incorporated......     8,350           419
Raytheon Company...............   119,793         8,288
                                             ----------
    TOTAL ELECTRONICS..........                   8,707
                                             ----------
SERVICES - 0.98%
Cambridge Technology Partners
  (non-income producing).......     7,100           102
Eastman Kodak Company..........    34,000         2,537
Inacom Corporation (non-income
  producing)...................    20,136           195
Xerox Corporation..............   141,800         8,331
                                             ----------
    TOTAL SERVICES.............                  11,165
                                             ----------
    TOTAL TECHNOLOGY...........                  31,582
                                             ----------
TRANSPORTATION - 1.90%
AIR FREIGHT - 0.02%
Airnet Systems.................    20,400           214
                                             ----------
    TOTAL AIR FREIGHT..........                     214
                                             ----------
RAILROADS - 1.88%
Burlington Northern,
  Incorporated.................    53,400         1,956
CSX Corporation................   201,300         9,914
GATX Corporation...............    33,400         1,148
Norfolk Southern Corporation...   221,300         7,234
Union Pacific Capital Trust....    20,000         1,200
                                             ----------
    TOTAL RAILROADS............                  21,452
                                             ----------
    TOTAL TRANSPORTATION.......                  21,666
                                             ----------
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       35
<PAGE>   37

AMR INVESTMENT SERVICES BALANCED PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
UTILITIES - 6.29%
ELECTRIC COMPANIES - 5.43%
Central & Southwest
  Corporation..................   379,400    $    9,414
CMP Group, Incorporated........    10,700           207
CMS Energy Corporation.........   160,000         7,040
Dominion Resources,
  Incorporated.................    72,400         2,977
DTE Energy Company.............   109,700         4,477
Edison International...........    90,000         2,205
Entergy Corporation............   200,300         6,259
GPU, Incorporated..............    45,000         1,716
Illinova Corporation...........   167,900         4,407
Northeast Utilities............   330,500         5,288
Potomac Electric Power.........    55,400         1,620
PP & L Resources,
  Incorporated.................    39,806         1,112
Reliant Energy, Incorporated...   275,500         7,800
Scana Corporation..............    60,000         1,410
Texas Utilities Company........    76,000         3,021
Unicom Corporation.............    77,500         3,008
                                             ----------
    TOTAL ELECTRIC COMPANIES...                  61,961
                                             ----------
NATURAL GAS-DISTRIBUTION-PIPE LINE - 0.86%
Equitable Resources,
  Incorporated.................    71,100         1,884
MCN Energy Group,
  Incorporated.................    80,200         1,599
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                 --------    ----------
                                 (DOLLARS IN THOUSANDS)
<S>                              <C>         <C>
Peoples Energy Corporation.....    46,000    $    1,719
Sempra Energy..................     8,867           184
Williams Companies,
  Incorporated.................    93,969         4,440
                                             ----------
    TOTAL NATURAL GAS-
      DISTRIBUTION- PIPE
      LINE.....................                   9,826
                                             ----------
    TOTAL UTILITIES............                  71,787
                                             ----------
TOTAL COMMON STOCKS............                 686,196
                                             ----------
SHORT-TERM INVESTMENTS (NOTE A) - 14.27%
AMR Investments Enhanced Yield
  Business Trust...............  36,682,959      36,683
AMR Investments Strategic Cash
  Business Trust...............  92,129,850      92,130
</TABLE>

<TABLE>
<CAPTION>
                                   PAR
                                  AMOUNT
                                 --------
<S>                              <C>         <C>
Goldman Sachs Tri-Party
  Repurchase Agreement, 4.85%,
  Due 5/3/1999 (Note C)........  $ 34,112        34,112
                                             ----------
    TOTAL SHORT-TERM
      INVESTMENTS..............                 162,925
                                             ----------
TOTAL INVESTMENTS - 111.83%
  (COST $1,127,311)............               1,276,758
                                             ----------
LIABILITIES, NET OF OTHER
  ASSETS - (11.83%)............                (135,082)
                                             ----------
TOTAL NET ASSETS - 100%........              $1,141,676
                                             ==========
</TABLE>

- ---------------

Based on the cost of investments of $1,129,310 for federal income tax purposes
at April 30, 1999, the aggregate gross unrealized appreciation was $172,358, the
aggregate gross unrealized depreciation was $24,910 and the net unrealized
appreciation of investments was $147,448.

(A) Rates associated with short-term investments represent yield to maturity.

(B) Security exempt from registration under Rule 144a of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers. At the period end,
    the value of these securities amounted to $2,164 or 0.19% of net assets.

(C) Collateral held at The Bank of New York Company, Incorporated by Federal
    Home Loan Mortgage Corporation, 6.50%, Due 3/1/2019 and Federal Home Loan
    Mortgage Corporation, 7.50%, Due 9/1/2012 -Market Value $34,795

ABBREVIATIONS:

ADR - American Depositary Receipt
AB - Company
LP - Limited Partnership
MTN - Medium-Term Note
NV - Company
PLC - Public Limited Corporation

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       36
<PAGE>   38

AMR INVESTMENT SERVICES LARGE CAP VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
COMMON STOCKS - 98.00%
BASIC MATERIALS - 6.66%
AGRICULTURAL PRODUCTS - 0.30%
New Holland NV (non-income
  producing)..................     381,000   $    5,525
                                             ----------
    TOTAL AGRICULTURAL
      PRODUCTS................                    5,525
                                             ----------
ALUMINUM - 0.76%
Alcoa, Incorporated...........     116,000        7,221
Reynolds Metals Company.......     110,000        6,861
                                             ----------
    TOTAL ALUMINUM............                   14,082
                                             ----------
CHEMICALS - 1.89%
Airgas, Incorporated..........     699,975        8,225
Air Products and Chemicals,
  Incorporated................     125,475        5,897
Dow Chemical Company..........      44,000        5,772
E.I. Du Pont de Nemours &
  Company.....................      26,000        1,836
FMC Corporation (non-income
  producing)..................      97,850        6,360
IMC Global, Incorporated......     125,600        3,140
Witco Corporation.............     195,600        3,729
                                             ----------
    TOTAL CHEMICALS...........                   34,959
                                             ----------
CONTAINERS/PACKAGING
  (PAPER) - 0.38%
Union Camp Corporation........      89,000        7,064
                                             ----------
    TOTAL CONTAINERS/
      PACKAGING (PAPER).......                    7,064
                                             ----------
CONSTRUCTION  - 0.40%
DeBeers Construction Mines,
  Limited.....................     302,400        7,409
                                             ----------
    TOTAL CONSTRUCTION........                    7,409
                                             ----------
PAPER & FOREST PRODUCTS - 2.36%
Bowater, Incorporated.........     102,300        5,486
Champion International
  Corporation.................      89,400        4,889
Georgia-Pacific Corporation...     262,100        9,559
International Paper Company...     105,000        5,598
Mead Corporation..............     132,400        5,536
Westvaco Corporation..........     180,500        5,392
Weyerhaeuser Company..........     106,000        7,115
                                             ----------
    TOTAL PAPER & FOREST
      PRODUCTS................                   43,575
                                             ----------
STEEL  - 0.57%
Armco, Incorporated...........      33,800          173
Ucar International,
  Incorporated................       9,400          216
USX-US Steel Group............     333,500       10,088
                                             ----------
    TOTAL STEEL...............                   10,477
                                             ----------
    TOTAL BASIC MATERIALS.....                  123,091
                                             ----------
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
CAPITAL GOODS - 14.63%
AEROSPACE/DEFENSE - 3.17%
Avteam, Incorporated (non-
  income producing)...........     126,700   $      760
Cordant Technologies,
  Incorporated................     227,200       10,480
Lockheed Martin Corporation...     809,021       34,838
Northrop Grumman
  Corporation.................     195,200       12,481
                                             ----------
    TOTAL AEROSPACE/
      DEFENSE.................                   58,559
                                             ----------
ELECTRICAL EQUIPMENT - 3.76%
The Carbide/Graphite Group
  (non-income producing)......      42,000          546
Emerson Electrical Company....     166,300       10,726
Honeywell, Incorporated.......     431,200       40,856
Koninklijke Philips
  Electronics NV..............     134,000       11,440
Rockwell International
  Corporation.................     110,000        5,679
Stoneridge, Incorporated (non-
  income producing)...........      17,400          291
                                             ----------
    TOTAL ELECTRICAL
      EQUIPMENT...............                   69,538
                                             ----------
MACHINERY - DIVERSIFIED - 1.27%
Deere and Company.............     161,600        6,949
Denison International PLC, ADR
  (non-income producing)......      45,700          611
Dover Corporation.............     274,600       10,143
Kaydon Corporation............     165,350        5,581
Titan International
  Incorporated................      16,300          162
                                             ----------
    TOTAL MACHINERY -
      DIVERSIFIED.............                   23,446
                                             ----------
MANUFACTURING
  (DIVERSIFIED) - 4.21%
Allied Signal, Incorporated...     239,700       14,082
Coltec Industries,
  Incorporated (non-income
  producing)..................     532,900       11,524
Eaton Corporation.............      60,000        5,501
Harsco Corporation............     171,100        5,614
Hawk Corporation (non-income
  producing)..................      33,100          285
Millipore Corporation.........      88,575        2,718
Stone and Webster,
  Incorporated................       3,800           83
Tenneco, Incorporated.........     442,100       11,937
Textron, Incorporated.........     282,900       26,062
                                             ----------
    TOTAL MANUFACTURING
      (DIVERSIFIED)...........                   77,806
                                             ----------
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       37
<PAGE>   39

AMR INVESTMENT SERVICES LARGE CAP VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS - CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
WASTE MANAGEMENT -- 2.22%
Browning Ferris Industries,
  Incorporated................     117,800   $    4,697
Waste Management,
  Incorporated................     643,477       36,356
                                             ----------
    TOTAL WASTE MANAGEMENT....                   41,053
                                             ----------
    TOTAL CAPITAL
      GOODS...................                  270,402
                                             ----------
COMMUNICATION SERVICE - 6.69%
TELEPHONE - 6.05%
Alltel Corporation............     302,700       20,413
Bell Atlantic Corporation.....     129,440        7,459
GTE Corporation...............     384,500       25,737
SBC Communications,
  Incorporated................     480,454       26,905
US West, Incorporated.........     599,300       31,351
                                             ----------
    TOTAL TELEPHONE...........                  111,865
                                             ----------
TELEPHONE LONG DISTANCE - 0.64%
AT&T Corporation..............     135,000        6,818
BCE, Incorporated.............     108,000        4,934
                                             ----------
    TOTAL TELEPHONE LONG
      DISTANCE................                   11,752
                                             ----------
    TOTAL COMMUNICATION
      SERVICE.................                  123,617
                                             ----------
CONSUMER STAPLES - 8.13%
BEVERAGES - ALCOHOLIC - 1.14%
Anheuser-Busch Companies,
  Incorporated................     284,700       20,819
Canandaigua Wine, Incorporated
  (non-income producing)......       2,200          180
                                             ----------
    TOTAL BEVERAGES -
      ALCOHOLIC...............                   20,999
                                             ----------
BROADCASTING(TV RADIO CABLE) - 0.01%
Groupe AB SA, ADR (non-income
  producing)..................      89,960          247
                                             ----------
    TOTAL BROADCASTING (TV
      RADIO CABLE)............                      247
                                             ----------
ENTERTAINMENT - 0.35%
DeLuxe Corporation............     186,600        6,461
                                             ----------
    TOTAL
      ENTERTAINMENT...........                    6,461
                                             ----------
FOODS - 0.61%
Dean Foods Company............       2,400           86
Interstate Bakeries
  Corporation.................      14,600          325
J & J Snack Foods,
  Corporation.................      37,500          816
Sara Lee Company..............     449,300        9,997
                                             ----------
    TOTAL FOODS...............                   11,224
                                             ----------
HOUSEHOLD PRODUCTS (NON-DURABLE) - 1.99%
Fort James Corporation........     637,300       24,217
Kimberly Clark Corporation....     205,250       12,584
                                             ----------
    TOTAL HOUSEHOLD PRODUCTS
      (NON-DURABLE)...........                   36,801
                                             ----------
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
HOUSEWARES - 0.66%
Fortune Brands,
  Incorporated................     115,900   $    4,578
Newell Rubbermaid,
  Incorporated................     160,800        7,628
                                             ----------
    TOTAL HOUSEWARES..........                   12,206
                                             ----------
RETAIL STORES - FOOD CHAINS - 0.36%
Wendy's International
  Incorporated................     245,300        6,638
                                             ----------
    TOTAL RETAIL STORES --
      FOOD CHAINS                                 6,638
                                             ----------
TOBACCO - 3.01%
Gallaher Group PLC, ADR.......     261,200        5,910
Hanson PLC, ADR...............      68,287        3,342
Imperial Tobacco Group PLC....     190,700        3,766
Philip Morris Companies,
  Incorporated................   1,101,250       38,613
RJR Nabisco Holdings
  Corporation.................     157,200        4,048
                                             ----------
    TOTAL TOBACCO.............                   55,679
                                             ----------
    TOTAL CONSUMER STAPLES....                  150,255
                                             ----------
CONSUMER - CYCLICALS - 15.14%
AUTO PARTS & EQUIPMENT -- 2.16%
Dana Corporation..............     478,500       22,549
Goodyear Tire & Rubber
  Company.....................      72,400        4,140
ITT Industries,
  Incorporated................     260,100        9,364
TRW, Incorporated.............      92,600        3,883
                                             ----------
    TOTAL AUTO PARTS &
      EQUIPMENT...............                   39,936
                                             ----------
AUTOMOBILES - 3.11%
Ford Motor Company............     656,200       41,956
General Motors Corporation....     174,000       15,475
                                             ----------
    TOTAL AUTOMOBILES.........                   57,431
                                             ----------
GAMING LOTTERY & PARIMUTUEL - 0.05%
American Coin Merchandising,
  Incorporated (non-income
  producing)..................      77,300          430
Circus Circus Enterprises,
  Incorporated (non-income
  producing)..................      21,200          447
                                             ----------
    TOTAL GAMING LOTTERY &
      PARIMUTUEL..............                      877
                                             ----------
HOUSEHOLD FURNISHINGS & APPLIANCES -- 0.83%
Leggett & Platt,
  Incorporated................     362,550        8,361
Whirlpool Corporation.........     106,000        7,036
                                             ----------
    TOTAL HOUSEHOLD
      FURNISHINGS &
      APPLIANCES..............                   15,397
                                             ----------
LEISURE TIME (PRODUCTS) - 2.17%
Hasbro, Incorporated..........     372,262       12,703
Midway Games, Incorporated
  (non-income producing)......      39,500          338
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       38
<PAGE>   40

AMR INVESTMENT SERVICES LARGE CAP VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS - CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
Mattel, Incorporated..........   1,049,750   $   27,085
                                             ----------
    TOTAL LEISURE TIME
      (PRODUCTS)..............                   40,126
                                             ----------
PUBLISHING - 1.27%
A. H. Belo, Incorporated,
  Class A.....................     514,400       11,124
Gannett, Incorporated.........     163,400       11,571
Playboy Enterprises
  Incorporated................      21,700          682
                                             ----------
    TOTAL PUBLISHING..........                   23,377
                                             ----------
RETAIL  - 3.58%
Friedman's Incorporated.......      69,000          725
J.C. Penney Company,
  Incorporated................     494,600       22,566
K Mart Corporation............     641,700        9,545
Payless Shoesource,
  Incorporated (non-income
  producing ).................      12,600          610
Sears Roebuck & Company.......     481,200       22,135
Tech Data Corporation.........      14,600          341
Toys R Us, Incorporated.......     471,200       10,249
                                             ----------
    TOTAL RETAIL..............                   66,171
                                             ----------
SERVICES - 1.44%
Cendant Corporation (non-
  income producing)...........     848,675       15,276
Firstservice Corporation......      19,900          289
Mac-Gray Corporation (non-
  income producing)...........      24,100          188
Pittston Brinks Group.........     399,100       10,526
Ralcorp Holdings Incorporated
  New.........................      21,100          388
                                             ----------
    TOTAL SERVICES............                   26,667
                                             ----------
TEXTILES (APPAREL) - 0.53%
Liz Claiborne, Incorporated...     198,000        6,546
Russell Corporation...........     147,600        3,266
                                             ----------
    TOTAL TEXTILES
      (APPAREL)...............                    9,812
                                             ----------
    TOTAL CONSUMER -
      CYCLICALS...............                  279,794
                                             ----------
ENERGY - 6.72%
OIL & GAS  - 3.02%
Abraxas Petroleum Corporation
  (non-income producing)......      25,818           52
Baker Hughes, Incorporated....     460,800       13,766
Burlington Resources..........     202,141        9,311
Halliburton Company...........     550,700       23,474
MCN Energy Group,
  Incorporated................     221,500        4,416
Triton Energy, Limited........      31,000          368
Ultramar Diamond Shamrock
  Corporation.................     192,600        4,442
                                             ----------
    TOTAL OIL & GAS...........                   55,829
                                             ----------
OIL (DOMESTIC INTEGRATED) - 2.42%
Atlantic Richfield
  Corporation.................     198,400       16,653
Occidental Petroleum
  Corporation.................     587,400       11,858
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
Phillips Petroleum Company....     253,100   $   12,813
USX Marathon Group............     110,000        3,438
                                             ----------
    TOTAL OIL (DOMESTIC
      INTEGRATED).............                   44,762
                                             ----------
OIL (INTERNATIONAL INTEGRATED) - 1.28%
BP Amoco, PLC.................      71,276        8,068
Texaco, Incorporated..........     163,500       10,260
YPF Sociedad Anonima..........     125,800        5,284
                                             ----------
    TOTAL OIL (INTERNATIONAL
      INTEGRATED).............                   23,612
                                             ----------
    TOTAL ENERGY..............                  124,203
                                             ----------
FINANCIALS - 22.02%
BANKS - 10.47%
Banc One Corporation..........     629,657       37,150
Bank America Corporation......     398,133       28,666
Bankers Trust Corporation New
  York........................     301,025       27,111
Chase Manhattan Corporation...     418,528       34,633
First Midwest Bancorp,
  Incorporated................       8,200          328
First Security Corporation....     247,500        4,703
First Union Corporation.......     452,600       25,063
KeyCorp.......................     171,300        5,300
PNC Bank Corporation..........     279,600       16,182
UnionBanCal Corporation.......      41,500        1,416
US Bancorp....................     102,000        3,780
Wells Fargo & Company.........     210,200        9,078
                                             ----------
    TOTAL BANKS...............                  193,410
                                             ----------
CONSUMER FINANCE - 0.39%
Household International,
  Incorporated................     141,663        7,127
                                             ----------
    TOTAL CONSUMER FINANCE....                    7,127
                                             ----------
FINANCIAL (DIVERSIFIED) - 3.78%
Ace Limited...................     351,150       10,622
American Express Company......      66,600        8,704
CIT Group, Incorporated.......     359,200       11,674
Citigroup, Incorporated.......     141,386       10,639
Executive Risk,
  Incorporated................       7,300          524
Federal National Mortgage
  Association.................     100,000        7,094
Financial Securities Assurance
  Holdings, Limited...........      45,000        2,571
Fund American Enterprises,
  Incorporated................      42,750        6,156
Morgan Stanley Dean Witter
  Discover & Company..........      72,900        7,231
The PMI Group, Incorporated...      83,500        4,660
                                             ----------
    TOTAL FINANCIAL
      (DIVERSIFIED)...........                   69,875
                                             ----------
INSURANCE (LIFE/HEALTH) - 0.40%
Esg Re Limited................      55,100          937
London Pac Group, LTD.........       1,200           32
Scottish Annuity & Life (non-
  income producing)...........       7,900           79
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       39
<PAGE>   41

AMR INVESTMENT SERVICES LARGE CAP VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS - CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
TransAmerica Corporation......      90,000   $    6,413
                                             ----------
    TOTAL INSURANCE
      (LIFE/HEALTH)...........                    7,461
                                             ----------
INSURANCE (MULTI-LINE) - 0.99%
Lincoln National
  Corporation.................     190,900       18,338
                                             ----------
    TOTAL INSURANCE
      (MULTI-LINE)............                   18,338
                                             ----------
INSURANCE BROKERS - 0.54%
Aon Corporation...............     140,800        9,645
Healthplan Services
  Corporation.................      53,100          345
                                             ----------
    TOTAL INSURANCE BROKERS...                    9,990
                                             ----------
INSURANCE - PROPERTY - CASUALTY - 3.52%
Allstate Corporation..........     209,728        7,629
American Financial Group
  Incorporated Ohio...........     222,940        8,096
Chubb Corporation.............      82,300        4,876
CMAC Investment
  Corporation.................       3,300          151
Horace Mann Educators
  Corporation.................       6,400          146
IPC Holdings, Limited.........      15,410          272
MBIA, Incorporated............     127,800        8,595
Old Republic International
  Corporation.................     254,825        4,985
Renaissancere Holdings........     189,400        5,907
Safeco Corporation............     134,400        5,342
St. Paul Company,
  Incorporated................     514,000       14,745
Stirling Cooke Brown
  Holdings....................      40,000          165
Travelers Property Casualty
  Corporation.................     121,900        4,206
                                             ----------
    TOTAL INSURANCE PROPERTY -
      CASUALTY................                   65,115
                                             ----------
INVESTMENT BANKING/BROKERAGE - 0.62%
Paine Webber Group,
  Incorporated................     245,200       11,509
                                             ----------
    TOTAL INVESTMENT BANKING/
      BROKERAGE...............                   11,509
                                             ----------
SAVINGS & LOAN COMPANIES - 1.31%
Coastal Bancorp,
  Incorporated................       2,521           44
Washington Mutual,
  Incorporated................     586,400       24,116
                                             ----------
    TOTAL SAVINGS & LOAN
      COMPANIES...............                   24,160
                                             ----------
    TOTAL FINANCIALS..........                  406,985
                                             ----------
HEALTH CARE - 1.37%
Apria Healthcare Group,
  Incorporated (non-income
  producing)..................      31,200          488
Baxter International,
  Incorporated................      37,000        2,331
Beckman Coulter,
  Incorporated................       2,100          101
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
Bristol-Myers Squibb Company..     137,700   $    8,753
Foundation Health Systems.....     276,700        3,822
Pharmacia & Upjohn,
  Incorporated................     163,800        9,173
Total Renal Care Holdings,
  Incorporated (non-income
  producing)..................      32,600          452
                                             ----------
    TOTAL HEALTH CARE.........                   25,120
                                             ----------
TECHNOLOGY - 4.26%
COMPUTERS - 1.52%
Creative Technology, Limited
  (non-income producing)......      28,800          364
Data General Corporation (non-
  income producing)...........     223,900        2,617
Hutchison Technology,
  Incorporated................      12,800          282
Ikon Office Solutions,
  Incorporated................     405,400        4,890
International Business
  Machines Corporation........      57,400       12,007
Radisys, Corporation..........      17,250          541
Seagate Technology............     262,100        7,306
                                             ----------
    TOTAL COMPUTERS...........                   28,007
                                             ----------
ELECTRONICS - 1.17%
Raytheon Company..............     312,900       21,649
                                             ----------
    TOTAL ELECTRONICS.........                   21,649
                                             ----------
SERVICES - 1.57%
Cambridge Technology Partners
  (non-income producing)......      21,350          308
Eastman Kodak Company.........      95,000        7,089
Inacom Corporation (non-
  income producing)...........      59,056          572
Xerox Corporation.............     359,600       21,127
                                             ----------
    TOTAL SERVICES............                   29,096
                                             ----------
    TOTAL TECHNOLOGY..........                   78,752
                                             ----------
TRANSPORTATION - 3.12%
AIR FREIGHT - 0.04%
Airnet Systems,
  Incorporated................      60,700          637
                                             ----------
    TOTAL AIR FREIGHT.........                      637
                                             ----------
RAILROADS - 3.08%
Burlington Northern,
  Incorporated................     158,600        5,809
CSX Corporation...............     575,400       28,338
GATX Corporation..............      54,220        1,864
Norfolk Southern
  Corporation.................     641,900       20,982
                                             ----------
    TOTAL RAILROADS...........                   56,993
                                             ----------
TOTAL
  TRANSPORTATION..............                   57,630
                                             ----------
UTILITIES - 9.26%
ELECTRIC COMPANIES - 8.22%
Central and Southwest
  Corporation.................     886,300       21,991
CMP Group, Incorporated.......      32,100          622
CMS Energy Corporation........     456,500       20,086
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       40
<PAGE>   42

AMR INVESTMENT SERVICES LARGE CAP VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS - CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
Dominion Resources,
  Incorporated................     174,800   $    7,189
DTE Energy Company............     271,500       11,081
Edison International..........     202,500        4,961
Entergy Corporation...........     527,700       16,491
GPU Incorporated..............     130,000        4,956
Illinova Corporation..........     437,900       11,495
Northeast Utilities...........     674,000       10,784
PP&L
  Resources, Incorporated.....     134,347        3,753
Potomac Electric Power
  Company.....................     153,400        4,487
Reliant Energy,
  Incorporated................     618,400       17,508
Scana Corporation.............     200,000        4,700
Texas Utilities Company.......     130,000        5,168
Unicom Corporation............     170,700        6,625
                                             ----------
    TOTAL ELECTRIC
      COMPANIES...............                  151,897
                                             ----------
NATURAL GAS -
  DISTRIBUTION - PIPE LINE -
  1.04%
Equitable Resources,
  Incorporated................     185,100        4,905
Peoples Energy Corporation....      68,000        2,542
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
Williams Companies,
  Incorporated................     248,968   $   11,764
                                             ----------
    TOTAL NATURAL GAS -
      DISTRIBUTION - PIPE
      LINE....................                   19,211
                                             ----------
    TOTAL UTILITIES...........                  171,108
                                             ----------
    TOTAL COMMON STOCKS.......                1,810,957
                                             ----------
SHORT-TERM INVESTMENTS (NOTE A) - 4.80%
AMR Investments Enhanced Yield
  Business Trust..............  14,412,122       14,412
AMR Investments Strategic Cash
  Business Trust..............  61,501,467       61,501
</TABLE>

<TABLE>
<S>                              <C>         <C>
                                      PAR
                                   AMOUNT
                                 --------
Goldman Sachs Tri-Party
 Repurchase Agreement, 4.85%,
 Due 5/3/1999 (Note B).........  $ 12,662        12,662
                                             ----------
    TOTAL SHORT-TERM
      INVESTMENTS..............                  88,575
                                             ----------
TOTAL INVESTMENTS - 102.80%
  (COST $1,535,149)............               1,899,532
                                             ----------
LIABILITIES, NET OF OTHER
  ASSETS - (2.80%).............                 (51,689)
                                             ----------
TOTAL NET ASSETS - 100%........              $1,847,843
                                             ==========
</TABLE>

- ---------------

Based on the cost of investments of $1,542,190 for federal income tax purposes
at April 30, 1999, the aggregate gross unrealized appreciation was $414,409, the
aggregate gross unrealized depreciation was $57,067, and the net unrealized
appreciation of investments was $357,342.

(A) Rates associated with short-term investments represent yield to maturity.

(B) Collateral held at The Bank of New York Company, Incorporated by Federal
    Home Loan Mortgage Corporation 6.50%, Due 8/1/2028 - Market Value $12,915.

ABBREVIATIONS:

ADR - American Depositary Receipt
LTD - Limited
NV - Company
PLC - Public Limited Corporation
SA - Company

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       41
<PAGE>   43

AMR INVESTMENT SERVICES SMALL CAP VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
BASIC MATERIALS - 9.88%
AGRICULTURAL PRODUCTS - 0.83%
Universal Corporation.........       8,200   $      209
                                             ----------
    TOTAL AGRICULTURAL
      PRODUCTS................                      209
                                             ----------
CHEMICALS - 2.89%
Ethyl Corporation.............      15,500           79
Georgia Gulf Corporation......       3,900           62
Crompton and Knowles
  Corporation.................      12,900          261
General Chemical Group,
  Incorporated................       3,400           62
Hanna M.A. Company............       1,000           16
International Specialty
  Products....................       9,600           79
Nl Industries, Incorporated...       6,500           77
Schulman A., Incorporated.....       5,300           93
                                             ----------
    TOTAL CHEMICALS...........                      729
                                             ----------
CONSTRUCTION - 0.70%
Centex Construction Products,
  Incorporated................       2,600           92
Lone Star Industries,
  Incorporated................       2,400           86
                                             ----------
    TOTAL CONSTRUCTION........                      178
                                             ----------
CONTAINERS/PACKAGING (PAPER) - 0.16%
ACX Technologies,
  Incorporated................       3,600           41
                                             ----------
    TOTAL CONTAINERS/
      PACKAGING (PAPER).......                       41
                                             ----------
PAPER & FOREST PRODUCTS - 0.65%
Buckeye Technologies,
  Incorporated................       6,600           96
Glatfelter P H Company........       5,300           68
                                             ----------
    TOTAL PAPER & FOREST
      PRODUCTS................                      164
                                             ----------
STEEL - 4.65%
Armco, Incorporated (non-
  income producing)...........      35,800          183
Carpenter Technology
  Corporation.................       4,100          128
Cleveland Cliffs,
  Incorporated................       2,100           84
Commercial Metals Company.....       2,700           64
Imco Recycling,
  Incorporated................       2,100           36
Quanex Corporation............       2,300           59
Rouge Industries,
  Incorporated................       3,600           40
Texas Industries,
  Incorporated................       3,500          108
Ucar International,
  Incorporated................      20,600          473
                                             ----------
    TOTAL STEEL...............                    1,175
                                             ----------
    TOTAL BASIC MATERIALS.....                    2,496
                                             ----------
CAPITAL GOODS - 16.17%
AEROSPACE/DEFENSE - 0.84%
Precision Castparts
  Corporation.................       4,200          180
Triumph Group, Incorporated...       1,200           33
                                             ----------
    TOTAL AEROSPACE/
      DEFENSE.................                      213
                                             ----------
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
CONTAINERS-METAL & GLASS - 0.21%
Silgan Holdings,
  Incorporated................       3,100   $       53
                                             ----------
    TOTAL CONTAINERS-METAL &
      GLASS...................                       53
                                             ----------
ELECTRICAL EQUIPMENT - 0.76%
Belden, Incorporated..........       2,000           38
Magnetek, Incorporated........       5,100           55
Stoneridge, Incorporated (non-
  income producing)...........       4,900           82
Woodward Governor Company.....         700           17
                                             ----------
    TOTAL ELECTRICAL
      EQUIPMENT...............                      192
                                             ----------
MACHINERY - DIVERSIFIED - 4.73%
Agco Corporation..............      11,100          110
Aviall, Incorporated..........         600           10
Avteam, Incorporated (non-
  income producing)...........      40,700          244
Columbus Mckinnon
  Corporation.................         400            8
Denison International PLC
  (non-income producing)......      18,900          253
JLK Direct Distributing,
  Incorporated................         500            5
Milacron, Incorporated........       5,800          133
Nacco Industries,
  Incorporated................       1,000           81
National Oilwell,
  Incorporated................       6,600           86
Scotsman Industries,
  Incorporated................       1,300           26
Timken Company................      10,700          239
                                             ----------
    TOTAL MACHINERY -
      DIVERSIFIED.............                    1,195
                                             ----------
MANUFACTURING (DIVERSIFIED) - 4.73%
Ametek Aerospace Products,
  Incorporated................       4,000           91
Barnes Group, Incorporated....       2,500           53
Coltec Industries,
  Incorporated (non-income
  producing)..................       8,000          173
Furon Company.................         900           16
GenCorp, Incorporated.........       6,800          157
Graco, Incorporated...........       3,300          104
Griffon Corporation...........       5,000           37
Harsco Corporation............       4,200          137
Hawk Corporation (non-income
  producing)..................      22,400          193
Kaman Corporation.............       3,900           51
Standex International
  Corporation.................       2,100           52
Stewart & Stevenson Services,
  Incorporated................       4,600           47
Wyman Gordon Company..........       5,900           83
                                             ----------
    TOTAL MANUFACTURING
      (DIVERSIFIED)...........                    1,194
                                             ----------
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       42
<PAGE>   44

AMR INVESTMENT SERVICES SMALL CAP VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS - CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
MANUFACTURING (SPECIALIZED) - 1.89%
Flowserve Corporation.........       6,100   $      114
Regal Beloit Corporation......       3,400           74
Reliance Steele & Aluminum
  Company.....................       2,200           80
Stone and Webster,
  Incorporated................       7,600          167
Watts Industries,
  Incorporated................       2,700           42
                                             ----------
    TOTAL MANUFACTURING
      (SPECIALIZED)...........                      477
                                             ----------
METAL FABRICATORS - 1.01%
Kennametal, Incorporated......       4,900          130
Mueller Industries,
  Incorporated................         700           22
RTI International Metals,
  Incorporated................       3,300           44
Wolverine Tube, Incorporated..       2,300           58
                                             ----------
    TOTAL METAL FABRICATORS...                      254
                                             ----------
OFFICE EQUIPMENT & SUPPLIES - 0.49%
Knoll, Incorporated...........       5,200          125
                                             ----------
    TOTAL OFFICE EQUIPMENT &
      SUPPLIES................                      125
                                             ----------
TRUCKS & PARTS - 1.25%
Titan International,
  Incorporated................      25,300          251
Wabash National Corporation...       4,100           64
                                             ----------
    TOTAL TRUCKS & PARTS......                      315
                                             ----------
WASTE MANAGEMENT - 0.26%
Metals USA, Incorporated......       6,200           66
                                             ----------
    TOTAL WASTE MANAGEMENT....                       66
                                             ----------
    TOTAL CAPITAL GOODS.......                    4,084
                                             ----------
CONSUMER STAPLES - 4.94%
BEVERAGES-ALCOHOLIC - 0.32%
Canandaigua Wine, Incorporated
  (non-income producing)......       1,600           82
                                             ----------
    TOTAL BEVERAGES -
      ALCOHOLIC...............                       82
                                             ----------
DISTRIBUTORS (FOOD & HEALTH) - 0.07%
Fleming Companies,
  Incorporated................       1,900           17
                                             ----------
    TOTAL DISTRIBUTORS (FOOD &
      HEALTH).................                       17
                                             ----------
ENTERTAINMENT - 0.39%
Groupe AB SA (non-income
  producing)..................      35,700           98
                                             ----------
    TOTAL ENTERTAINMENT.......                       98
                                             ----------
FOODS - 2.88%
Interstate Bakeries
  Corporation.................       1,200           27
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
J & J Snack Foods
  Corporation.................      18,100   $      394
Michael Foods, Incorporated...       3,500           80
RalCorp Holdings,
  Incorporated................      11,900          219
Sanderson Farms,
  Incorporated................         600            8
                                             ----------
    TOTAL FOODS...............                      728
                                             ----------
HOUSEHOLD PRODUCTS (NON-DURABLE) - 0.17%
Stepan Chemical Company.......       1,200           30
Libbey, Incorporated..........         400           12
                                             ----------
    TOTAL HOUSEHOLD PRODUCTS
      (NON-DURABLE)...........                       42
                                             ----------
PERSONAL CARE - 0.12%
Natures Sunshine Products,
  Incorporated................       2,900           31
                                             ----------
    TOTAL PERSONAL CARE.......                       31
                                             ----------
RESTAURANTS - 0.28%
Host Marriott Services
  Corporation.................       4,200           30
Landry's Seafood Restaurant,
  Incorporated................       4,900           40
                                             ----------
TOTAL RESTAURANTS.............                       70
                                             ----------
SERVICES (EMPLOYMENT) - 0.37%
C D I Corporation.............       3,500           93
                                             ----------
    TOTAL SERVICES
      (EMPLOYMENT)............                       93
                                             ----------
SPECIALTY PRINTING - 0.15%
Merrill Corporation...........       2,600           39
                                             ----------
  TOTAL SPECIALTY PRINTING....                       39
                                             ----------
TOBACCO - 0.19%
General Cigar Holdings,
  Incorporated................       3,500           30
Schweitzer Mauduit
  International,
  Incorporated................       1,100           18
                                             ----------
    TOTAL TOBACCO.............                       48
                                             ----------
    TOTAL CONSUMER STAPLES....                    1,248
                                             ----------
CONSUMER CYCLICALS - 20.75%
AUTO PARTS & EQUIPMENT - 3.03%
Applied Industrial
  Technologies,
  Incorporated................         700           10
Arvin Industries,
  Incorporated................       2,900          106
Intermet Corporation..........       4,200           62
Mark IV Industries,
  Incorporated................       8,900          159
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       43
<PAGE>   45

AMR INVESTMENT SERVICES SMALL CAP VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS - CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
Mascotech, Incorporated.......       6,900   $      120
Meritor Automotive,
  Incorporated................      12,300          261
Standard Products Company.....       2,600           47
                                             ----------
    TOTAL AUTO PARTS &
      EQUIPMENT...............                      765
                                             ----------
BUILDING MATERIALS - 0.37%
Apogee Enterprises,
  Incorporated................       3,500           43
Hexcel Corporation............       3,700           51
                                             ----------
    TOTAL BUILDING
      MATERIALS...............                       94
                                             ----------
CONSUMER (JEWELRY/NOVELTIES) - 0.15%
Franklin Covey Company........       4,000           39
                                             ----------
    TOTAL CONSUMER (JEWELRY/
      NOVELTIES)..............                       39
                                             ----------
FOOTWEAR - 0.31%
Wolverine World Wide,
  Incorporated................       6,600           79
                                             ----------
    TOTAL FOOTWEAR............                       79
                                             ----------
GAMING LOTTERY & PARIMUTUEL - 1.27%
American Coin Merchandising
  (non-income producing)......      50,500          281
Boyd Gaming Corporation.......       3,100           16
Circus Circus Enterprises,
  Incorporated (non-income
  producing)..................       1,100           23
                                             ----------
    TOTAL GAMING LOTTERY &
      PARIMUTUEL..............                      320
                                             ----------
HOMEBUILDING - 4.43%
D.R.Horton, Incorporated......      11,400          220
Fleetwood Enterprises,
  Incorporated................       6,200          153
Kaufman & Broad Home
  Corporation.................       7,100          172
Pulte Corporation.............       7,700          174
Ryland Group, Incorporated....       2,400           63
Standard Pacific
  Corporation.................       4,800           66
Toll Brothers, Incorporated...       6,000          128
U S Home Corporation..........       2,200           75
Webb Del Corporation..........       3,000           69
                                             ----------
    TOTAL HOMEBUILDING........                    1,120
                                             ----------
LEISURE TIME (PRODUCTS) - 0.99%
Arctic Cat, Incorporated......       3,400           29
Midway Games, Incorporated
  (non-income producing)......      23,200          199
Winnebago Industries,
  Incorporated................       1,500           21
                                             ----------
    TOTAL LEISURE TIME
      (PRODUCTS)..............                      249
                                             ----------
LODGING-HOTELS - 0.31%
Prime Hospitality
  Corporation.................       6,500           79
                                             ----------
    TOTAL LODGING-HOTELS......                       79
                                             ----------
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
PUBLISHING - 0.97%
Playboy Enterprises,
  Incorporated................       7,600   $      245
                                             ----------
    TOTAL PUBLISHING..........                      245
                                             ----------
RETAIL - 1.75%
Dress Barn....................       4,100           60
Hughes Supply, Incorporated...       3,000           70
Tech Data Corporation.........      13,400          313
                                             ----------
    TOTAL RETAIL..............                      443
                                             ----------
RETAIL SPECIALTY - 2.36%
Burlington Coat Factory
  Warehouse...................         300            5
Cato Corporation..............         500            6
Cole National Corporation.....       1,800           28
Footstar, Incorporated........       3,100          105
Friedmans, Incorporated.......      22,900          239
General Nutrition Companies,
  Incorporated................       8,500          141
Genesco, Incorporated.........       1,000           11
Goody's Family Clothing,
  Incorporated................       4,200           38
Payless Shoesource,
  Incorporated................         500           24
                                             ----------
    TOTAL RETAIL SPECIALTY....                      597
                                             ----------
SERVICES - 2.78%
Cort Business Services
  Corporation.................       1,600           37
Firstservice Corporation......       1,400           20
Interpool, Incorporated.......       3,400           50
Mac Gray Corporation (non-
  income producing)...........      28,300          221
Pittston Brinks Group.........      13,800          364
Service Experts,
  Incorporated................         700           11
                                             ----------
    TOTAL SERVICES............                      703
                                             ----------
TEXTILES (APPAREL) - 0.74%
Fruit of the Loom Limited.....       9,000           96
Nautica Enterprises,
  Incorporated................       4,700           64
Oxford Industries,
  Incorporated................       1,000           26
                                             ----------
    TOTAL TEXTILES
      (APPAREL)...............                      186
                                             ----------
TEXTILES (SPECIALTY) - 1.29%
Burlington Industries,
  Incorporated................       2,900           24
Guilford Mills,
  Incorporated................       3,800           36
Interface, Incorporated.......       6,500           46
Unifi, Incorporated...........      10,500          147
Wellman, Incorporated.........       5,100           73
                                             ----------
    TOTAL TEXTILES
      (SPECIALTY).............                      326
                                             ----------
    TOTAL CONSUMER -
      CYCLICALS...............                    5,245
                                             ----------
ENERGY - 5.21%
OIL & GAS (DRILLING & EQUIPMENT) - 3.92%
Friede Goldman International,
  Incorporated................       2,900           54
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       44
<PAGE>   46

AMR INVESTMENT SERVICES SMALL CAP VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS - CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
Marine Drilling Companies,
  Incorporated................       1,000   $       17
Oceaneering International,
  Incorporated................       2,800           46
Offshore Logistics,
  Incorporated................       1,400           17
Pride International,
  Incorporated................       6,300           74
R & B Falcon Corporation......      21,300          213
Rowan Companies,
  Incorporated................      10,500          168
Seacor Smit, Incorporated.....       1,100           58
Seitel, Incorporated..........         300            5
Tidewater, Incorporated.......       6,900          183
Tuboscope, Incorporated.......       5,300           72
Varco International,
  Incorporated................       6,500           74
Veritas DGC, Incorporated.....         400            8
                                             ----------
    TOTAL OIL & GAS (DRILLING
      & EQUIPMENT)............                      989
                                             ----------
OIL & GAS (EXPLORATION/PRODUCTION) - 1.15%
Brown Tom, Incorporated.......       7,800          117
Triton Energy Limited.........      14,600          173
                                             ----------
    TOTAL OIL & GAS
      (EXPLORATION/
      PRODUCTION).............                      290
                                             ----------
OIL (INTERNATIONAL INTEGRATED) - 0.14%
Tesoro Petroleum Corporation..       3,200           36
                                             ----------
    TOTAL OIL (INTERNATIONAL
      INTEGRATED).............                       36
                                             ----------
    TOTAL ENERGY..............                    1,315
                                             ----------
FINANCIALS -- 11.99%
BANKS (REGIONAL) - 0.40%
First Midwest BanCorp,
  Incorporated................       2,500          100
                                             ----------
    TOTAL BANKS (REGIONAL)....                      100
                                             ----------
CONSUMER FINANCE - 0.26%
Advanta Corporation...........       4,800           65
                                             ----------
    TOTAL CONSUMER FINANCE....                       65
                                             ----------
FINANCIAL (DIVERSIFIED) - 0.98%
Amresco, Incorporated.........       8,400           55
Landamerica Financial Group,
  Incorporated................       2,500           70
Professional Group,
  Incorporated................       1,500           38
Resource Bancshares Mortgage
  Group, Incorporated.........       3,900           48
Stewart Information Services
  Corporation.................         900           36
                                             ----------
TOTAL FINANCIAL
  (DIVERSIFIED)...............                      247
                                             ----------
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
INSURANCE (LIFE/HEALTH) - 1.34%
Amerus Life Holdings,
  Incorporated................       4,000   $       89
Arm Financial, Incorporated...       4,400           61
Liberty Financial Companies,
  Incorporated................       7,600          171
London Pac Group, LTD.........         500           13
Scottish Annuity & Life (non-
  income producing)...........         400            4
                                             ----------
    TOTAL INSURANCE
      (LIFE/HEALTH)...........                      338
                                             ----------
INSURANCE (MULTI-LINE) - 1.63%
Esg Re Limited................      24,200          411
                                             ----------
    TOTAL INSURANCE
      (MULTI-LINE)............                      411
                                             ----------
INSURANCE BROKERS - 0.77%
Healthplan Services
  Corporation.................      19,300          125
Stirling Cooke Brown
  Holdings....................      16,900           70
                                             ----------
    TOTAL INSURANCE BROKERS...                      195
                                             ----------
INSURANCE - PROPERTY - CASUALTY - 5.90%
Acceptance Insurance Company..       1,800           25
Capital Re Corporation........       5,600          110
Chartwell Re Corporation......       1,200           22
Cmac Investment Corporation...       1,400           64
Commerce Group, Incorporated..       6,400          146
Executive Risk,
  Incorporated................       4,500          323
Fidelity National Financial,
  Incorporated................       5,100           93
Harleysville Group,
  Incorporated................       4,700           88
Horace Mann Educators
  Corporation.................       3,600           82
IPC Holdings Limited..........       7,700          136
Orion Cap Corporation.........       4,800          141
Reliance Group Holdings,
  Incorporated................      20,200          151
Selective Insurance Group,
  Incorporated................       4,600           89
Trenwick Group, Incorporated..         700           20
                                             ----------
    TOTAL INSURANCE-
      PROPERTY - CASUALTY.....                    1,490
                                             ----------
SAVINGS & LOAN COMPANIES - 0.71%
Coastal BanCorp,
  Incorporated................         200            3
Downey Financial Corporation..       5,200          104
First Republic Bank San
  Francisco...................       1,100           28
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       45
<PAGE>   47

AMR INVESTMENT SERVICES SMALL CAP VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS - CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
FirstFed Financial
  Corporation.................       2,600   $       45
                                             ----------
    TOTAL SAVINGS & LOAN
      COMPANIES...............                      180
                                             ----------
    TOTAL FINANCIALS..........                    3,026
                                             ----------
HEALTH CARE - 4.14%
Apria Healthcare Group,
  Incorporated (non-income
  producing)..................      18,100          282
Beckman Coulter,
  Incorporated................         100            5
Beverly Enterprises,
  Incorporated................      12,800           83
First Health Group
  Corporation.................       1,200           20
Genesis Health Ventures,
  Incorporated................       5,300           37
Herbalife International,
  Incorporated................       4,700           49
Integrated Health Services,
  Incorporated................       9,200           44
Quorum Health Group,
  Incorporated................       9,000          111
Safeskin Corporation..........       9,100           89
Sierra Health Services,
  Incorporated................       4,400           55
Sola International,
  Incorporated................       4,100           61
Sun Healthcare Group,
  Incorporated................       1,100            2
Total Renal Care Holdings,
  Incorporated (non-income
  producing)..................      14,900          207
                                             ----------
    TOTAL HEALTH CARE.........                    1,045
                                             ----------
TECHNOLOGY - 5.48%
COMMUNICATIONS EQUIPMENT - 0.25%
Cable Design Technologies
  Corporation.................       4,200           62
                                             ----------
    TOTAL COMMUNICATIONS
      EQUIPMENT...............                       62
                                             ----------
COMPUTERS (PERIPHERALS) - 2.38%
Creative Technology, Limited
  (non-income producing)......      22,000          278
Hutchinson Technology,
  Incorporated (non-income
  producing)..................       5,900          130
Radisys Corporation...........       6,200          195
                                             ----------
    TOTAL COMPUTERS
      (PERIPHERALS)...........                      603
                                             ----------
COMPUTERS SOFTWARE/SERVICES - 0.44%
Personal Group of America,
  Incorporated................       5,900           54
Systems & Computer
  Technology..................       4,200           58
                                             ----------
    TOTAL COMPUTERS
      SOFTWARE/SERVICES.......                      112
                                             ----------
</TABLE>

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
ELECTRONICS (COMPONENT DIST) - 0.06%
Marshall Industries,
  Incorporated................         700   $       11
Pioneer Standard Electronics,
  Incorporated................         500            4
                                             ----------
    TOTAL ELECTRONICS
      (COMPONENT DIST)........                       15
                                             ----------
ELECTRONICS (INSTRUMENT) - 0.17%
Bio Rad Laboratories,
  Incorporated................       1,500           42
                                             ----------
    TOTAL ELECTRONICS
      (INSTRUMENT)............                       42
                                             ----------
ELECTRONICS-SEMICONDUCTORS - 0.37%
General Semiconductor,
  Incorporated................       6,000           45
Neomagic Corporation..........       4,200           49
                                             ----------
    TOTAL ELECTRONICS-
      SEMICONDUCTORS..........                       94
                                             ----------
SERVICES (COMPUTER SYSTEMS) - 1.81%
Banctec, Incorporated.........         600           10
Cambridge Technology Partners
  (non-income producing)......       6,950          100
CHS Electronics,
  Incorporated................       4,700           24
Inacom Corporation (non-
  income producing)...........      33,291          323
                                             ----------
    TOTAL SERVICES (COMPUTER
      SYSTEMS)................                      457
                                             ----------
    TOTAL TECHNOLOGY..........                    1,385
                                             ----------
TRANSPORTATION - 1.09%
AIR FREIGHT - 0.13%
Airnet Systems,
  Incorporated................       3,200           34
                                             ----------
    TOTAL AIR FREIGHT.........                       34
                                             ----------
RAILROADS - 0.68%
Varlen Corporation............         700           20
Wisconsin Central
  Transportation
  Corporation.................       8,300          153
                                             ----------
    TOTAL RAILROADS...........                      173
                                             ----------
TRUCKERS - 0.28%
Roadway Express,
  Incorporated................         400            7
Us Freightways Corporation....         500           19
Consolidated Freightways
  Corporation.................       3,900           44
                                             ----------
    TOTAL TRUCKERS............                       70
                                             ----------
    TOTAL TRANSPORTATION......                      277
                                             ----------
UTILITIES - 2.41%
ELECTRIC COMPANIES - 2.41%
CMP Group, Incorporated.......      20,700          401
El Paso Electric Company......       9,100           73
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       46
<PAGE>   48

AMR INVESTMENT SERVICES SMALL CAP VALUE PORTFOLIO
SCHEDULE OF INVESTMENTS - CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                  SHARES       VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
Public Service Company........       7,500   $      134
                                             ----------
    TOTAL ELECTRIC
      COMPANIES...............                      608
                                             ----------
    TOTAL UTILITIES...........                      608
                                             ----------
SHORT-TERM INVESTMENTS (NOTE A) - 25.86%
AMR Investments Enhanced Yield
  Business Trust..............     449,386          449
AMR Investments Strategic Cash
  Business Trust..............   1,712,724        1,713
</TABLE>

<TABLE>
<CAPTION>
                                PAR AMOUNT     VALUE
                                ----------   ----------
                                (DOLLARS IN THOUSANDS)
<S>                             <C>          <C>
Goldman Sachs Tri-Party
  Repurchase Agreement, 4.85%,
  Due 5/3/1999 (Note B).......  $   4,369    $    4,369
                                             ----------
    TOTAL SHORT-TERM
      INVESTMENTS.............                    6,531
                                             ----------
TOTAL INVESTMENTS - 107.92%
  (COST $25,469)..............                   27,260
                                             ----------
LIABILITIES, NET OF OTHER
  ASSETS - (7.92%)............                   (2,001)
                                             ----------
TOTAL NET ASSETS -- 100%......               $   25,259
                                             ==========
</TABLE>

- ---------------

Based on the cost of investments of $25,469 for federal income tax purposes at
April 30, 1999, the aggregate gross unrealized appreciation was $2,560, the
aggregate gross unrealized depreciation was $769, and the net unrealized
appreciation of investments was $1,791.

(A) Rates associated with short-term investments represent yield to maturity.

(B) Collateral held at The Bank of New York Company, Incorporated by Federal
    Home Loan Mortgage Corporation 7.50%, Due 8/1/2027 - Market Value $4,456

ABBREVIATIONS:

ADR - American Depositary Receipt
NV - Company
PLC - Public Limited Corporation
SA - Company

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       47
<PAGE>   49

AMR INVESTMENT SERVICES INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                               SHARES         VALUE
                              ---------    ------------
                               (DOLLARS IN THOUSANDS)
<S>                           <C>          <C>
AUSTRALIA COMMON STOCKS - 4.83%
Australia & New Zealand
  Banking Group.............  1,651,152    $     13,099
Broken Hill Property........    335,260           3,796
Cable and Wireless Optus....  1,544,000           3,479
Mayne Nickless, Limited.....    965,000           3,364
News Corporation Preferred
  Rights....................    345,000           2,701
News Corporation, Limited...    210,000           1,763
Pioneer International,
  Limited...................  5,412,306          13,236
QBE Insurance Group,
  Limited...................  2,038,828           9,134
RGC Gold Unsecured Notes....    550,000             171
WestPac Banking Group.......    451,135           3,449
Westralian Sands............    360,594             808
WMC, Limited................    785,000           3,397
                                           ------------
    TOTAL AUSTRALIA COMMON
      STOCKS................                     58,397
                                           ------------
AUSTRIA - 0.87%
PREFERRED STOCKS - 0.28%
Bank Austria AG.............     54,000           3,354
                                           ------------
    TOTAL AUSTRIA PREFERRED
      STOCKS................                      3,354
                                           ------------
COMMON STOCKS - 0.59%
Boehler-Uddeholm............     70,465           4,148
Evn Energie-Versorgung
  Niederoesterreich AG......      7,960           1,190
Mayr-Melnhof Karton AG......     16,000             778
VA Technologie AG...........     11,000           1,047
                                           ------------
    TOTAL AUSTRIA COMMON
      STOCKS................                      7,163
                                           ------------
    TOTAL AUSTRIA...........                     10,517
                                           ------------
CANADA COMMON STOCKS - 2.73%
Alcan Aluminum, Limited.....    105,000           3,317
Anderson Exploration,
  Limited...................    170,000           2,043
Canadian Imperial Bank of
  Commerce..................    243,650           6,274
IMASCO, Limited.............    238,000           5,246
Methanex Corporation........    275,000             765
Newbridge Network...........    100,000           3,708
Noranda, Incorporated.......    357,525           4,787
Ranger Oil, Limited.........    589,010           3,114
Renaissance Energy..........    140,000           2,120
Transcanada Pipelines,
  Limited...................    117,000           1,623
                                           ------------
    TOTAL CANADA COMMON
      STOCKS................                     32,997
                                           ------------
DENMARK COMMON STOCKS - 0.32%
Unidanmark AS, "A"..........     55,640           3,829
                                           ------------
    TOTAL DENMARK COMMON
      STOCKS................                      3,829
                                           ------------
</TABLE>

<TABLE>
<CAPTION>
                               SHARES         VALUE
                              ---------    ------------
                               (DOLLARS IN THOUSANDS)
<S>                           <C>          <C>
FINLAND COMMON STOCKS - 2.82%
Enso-Gutzeit OY, "R"........    212,000    $      2,478
Nokia AB OY.................     49,500           3,820
Merita Bank, Limited........  1,503,070           8,985
Metra OY, "B"...............    105,000           2,616
Metsa-Serla OY, "B".........    100,000             857
Rauma OY....................    121,467           1,632
UPM-Kymmene OY..............    450,450          13,653
                                           ------------
    TOTAL FINLAND COMMON
      STOCKS................                     34,041
                                           ------------
FRANCE COMMON STOCKS - 10.54%
Alcatel Alsthom CG..........     59,150           7,272
Axa SA......................     98,472          12,731
Banque Nationale de Paris...    202,615          16,816
BIC SA......................     80,193           4,505
CSF (Thomson)...............    237,713           7,796
Elf Aquitaine SA............    138,500          21,539
La Farge-Coppee SA..........     94,123           9,161
Michelin (CGDE).............     39,075           1,776
Pechiney SA.................     51,800           2,192
Pernod-Ricard...............     75,152           5,077
Rhone-Poulenc, "A"..........    215,510          10,260
Saint Gobain................     25,598           4,401
Seita.......................     59,175           3,568
Societe Generale............     32,319           5,792
Total Petroleum Company,
  "B".......................     65,582           8,992
Vivendi.....................     23,655           5,533
                                           ------------
    TOTAL FRANCE COMMON
      STOCKS................                    127,411
                                           ------------
GERMANY - 6.82%
PREFERRED STOCKS - 0.32%
Dyckerhoff AG...............     14,099           3,878
                                           ------------
    TOTAL GERMANY PREFERRED
      STOCKS................                      3,878
                                           ------------
COMMON STOCKS - 6.50%
Allianz AG..................     11,795           3,762
BASF AG.....................     57,000           2,500
BAYER AG....................     60,000           2,552
BBS Kraftfahrzeugtechnik....      1,526             307
Buderus AG..................      9,725           3,303
Commerzbank AG..............    134,500           4,354
Daimler Chrysler AG.........     39,155           3,871
Deutsche Bank AG............     36,000           2,095
Dragerwerk AG...............    150,805           2,074
Hoechst AG..................    301,106          14,287
Metro AG....................    102,255           7,400
Muenchener Rueckversicherung
  AG........................      9,038           1,798
Muenchener Rueckversicherung
  AG, DEM 10................      9,038           1,817
Muenchener Rueckversicherung
  AG, DEM 5.................        293              10
SGL Carbon..................     36,630           2,017
Siemens AG..................     38,120           2,823
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       48
<PAGE>   50

AMR INVESTMENT SERVICES INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                               SHARES         VALUE
                              ---------    ------------
                               (DOLLARS IN THOUSANDS)
<S>                           <C>          <C>
Thyssen Krupp AG............    154,800    $      3,390
Veba AG.....................    299,452          16,442
Volkswagen AG...............     52,500           3,727
                                           ------------
    TOTAL GERMANY COMMON
      STOCKS................                     78,529
                                           ------------
    TOTAL GERMANY...........                     82,407
                                           ------------
HONG KONG COMMON STOCKS - 3.47%
Asia Satellite
  Telecommunications
  Holdings, Limited.........    275,000             497
Cheung Kong Holdings,
  Limited...................    655,000           5,958
Hang Lung Development
  Company, Limited..........  3,155,000           4,071
Hong Kong Electric
  Holdings..................    793,400           2,529
HSBC Holdings...............    102,955           3,826
Hutchinson Whampoa,
  Limited...................    322,000           2,888
National Mutual of Asia,
  Limited...................  1,700,000           1,305
New World Development
  Company, Limited..........  1,164,000           2,884
South China Morning Post....  7,886,000           4,757
Swire Pacific...............  1,830,200          10,272
Television Broadcast........    721,000           2,930
                                           ------------
    TOTAL HONG KONG COMMON
      STOCKS................                     41,917
                                           ------------
IRELAND COMMON STOCKS - 1.04%
Greencore Group.............  1,362,290           5,188
Jefferson Smurfit...........  2,694,092           7,354
                                           ------------
    TOTAL IRELAND COMMON
      STOCKS................                     12,542
                                           ------------
ITALY - 4.11%
PREFERRED STOCKS - 0.25%
Concessioni E Contruzioni
  Autostrade................    425,000           3,057
                                           ------------
    TOTAL ITALY PREFERRED
      STOCKS................                      3,057
                                           ------------
COMMON STOCKS - 3.86%
BCA Naz Del Lavoro..........    602,850           2,060
Burgo (Cartiere) SPA........    119,420             853
Eni SPA.....................  2,181,775          14,380
Fiat SPA....................    775,000           2,599
Instituto Nazionale Delle
  Assicurazioni.............  1,000,000           2,645
Sao Paolo Imi SPA...........    148,580           2,232
STET Telecom Italia.........  1,335,170          14,224
Telecom Italia SPA..........  1,319,750           7,107
Unione Immobiliare..........  1,000,000             573
                                           ------------
    TOTAL ITALY COMMON
      STOCKS................                     46,673
                                           ------------
    TOTAL ITALY.............                     49,730
                                           ------------
JAPAN COMMON STOCKS - 10.88%
Asahi Breweries.............    216,000           2,816
Best Denki Company..........    289,000           2,145
Hitachi Zosen Corporation...    212,000             290
Hitachi, Limited............    225,000           1,644
</TABLE>

<TABLE>
<CAPTION>
                               SHARES         VALUE
                              ---------    ------------
                               (DOLLARS IN THOUSANDS)
<S>                           <C>          <C>
Japan Tobacco...............        686    $      6,897
Kanamoto Company............    310,000           1,961
KAO Corporation.............    185,000           4,696
Kokusai Electric............    722,000           5,504
Kyocera Corporation.........    123,300           7,324
Makita Corporation..........    105,000           1,128
Matsushita Electric
  Industrial Company........    342,800           6,519
Matsuzakaya Company.........    500,000           2,241
Namco.......................    374,900           8,480
Nichicon Corporation........    410,000           5,410
Nintendo Company, Limited...    175,900          16,402
Nippon Telephone & Telegraph
  Company...................        285           3,104
NTT Mobile Communication....        110           6,451
Okumura Corporation.........    700,000           2,821
Orix Corporation............     69,400           5,588
Promise Company, Limited....    296,000          16,863
Ricoh Company...............    310,100           2,988
Sankyo Company..............    118,000           2,476
Showa Sangyo Company........    850,000           1,723
Sony Corporation............     82,700           7,725
Sumitomo Trust & Banking....    609,000           2,990
TDK Corporation.............      3,000             227
Toyo Seikan Kaisha..........      1,000              20
Yamato Kogyo Company,
  Limited...................    120,000             814
Yodogawa Steel Works........    541,000           2,280
Yoshitomi Pharmaceutical....    185,000           1,985
                                           ------------
    TOTAL JAPAN COMMON
      STOCKS................                    131,512
                                           ------------
MALAYSIA COMMON STOCKS - 0.15%
Golden Hope Plantations
  BHD.......................  2,603,000           1,783
Hicom Holdings BHD..........     80,863              29
                                           ------------
    TOTAL MALAYSIA COMMON
      STOCKS................                      1,812
                                           ------------
MEXICO COMMON STOCKS - 0.65%
Alfa, SA....................    436,000           1,734
Consorcio Grupo Dina Sa De C
  V.........................    590,000             664
Grupo Mexico SA.............  1,047,300           4,058
Industrias Penoles..........    215,000             727
Vitro SA....................    335,000             703
                                           ------------
    TOTAL MEXICO COMMON
      STOCKS................                      7,886
                                           ------------
NETHERLANDS COMMON STOCKS - 6.87%
ABN AMRO Holdings NV........    372,080           8,877
Akzo Nobel NV...............    315,250          14,258
Fortis NL...................    103,308           3,683
Hollandsche Beton Groep NV..    289,160           4,115
Ing Groep NV................    309,629          19,098
Kon KPN NV..................    200,345           8,372
Philips Electronics.........    273,321          23,567
TNT Post Groep NV...........     42,500           1,147
                                           ------------
    TOTAL NETHERLANDS COMMON
      STOCKS................                     83,117
                                           ------------
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       49
<PAGE>   51

AMR INVESTMENT SERVICES INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                               SHARES         VALUE
                              ---------    ------------
                               (DOLLARS IN THOUSANDS)
<S>                           <C>          <C>
NEW ZEALAND COMMON STOCKS - 0.92%
Brierley Investments,
  Limited...................  1,753,762    $        500
Carter Holt Harvey,
  Limited...................    605,889             888
Fisher & Paykel, Limited....    880,000           3,225
Fletcher Challenge
  Building..................  2,564,979           4,248
Fletcher Challenge Forest...  2,778,284           1,492
Fletcher Challenge Paper....    765,000             715
                                           ------------
    TOTAL NEW ZEALAND COMMON
      STOCKS................                     11,068
                                           ------------
NORWAY COMMON STOCKS - 1.05%
Den Norsk Bank, Series A....    270,000             978
Kvaerner Industries AS......    151,269           3,031
Kvaerner Industries AS......     18,000             294
Norsk Hydro AS..............     60,000           2,693
Nycomed AS, Series B........    324,320           2,635
Saga Petroleum..............    220,175           2,446
Unitor AS...................     80,000             658
                                           ------------
    TOTAL NORWAY COMMON
      STOCK.................                     12,735
                                           ------------
SINGAPORE COMMON STOCKS - 1.42%
Development Bank of
  Singapore.................    665,000           7,068
Inchcape Motors.............    325,000             480
Creative Technology.........    332,750           4,185
Overseas Chinese Bank.......    113,000           1,061
Singapore Finance,
  Limited...................    387,000             569
United OverSeas Bank........    484,300           3,746
                                           ------------
    TOTAL SINGAPORE COMMON
      STOCK.................                     17,109
                                           ------------
SPAIN COMMON STOCKS - 3.28%
Argentaria C/P HIP..........    203,590           4,795
Banco Popular Espanol.......     28,000           1,985
Banco Santander SA..........    306,889           6,675
Endesa SA...................    137,945           3,071
Iberdrola SA................    170,357           2,388
Repsol SA (RG)..............    111,000           1,808
Telefonica de Espana........    396,285             369
Telefonica de Espana........    396,285          18,594
                                           ------------
    TOTAL SPAIN COMMON
      STOCKS................                     39,685
                                           ------------
SOUTH KOREA COMMON STOCKS - 0.19%
Korea Electric Power
  Corporation...............     80,860           2,327
                                           ------------
    TOTAL SOUTH KOREA COMMON
      STOCKS................                      2,327
                                           ------------
SWEDEN COMMON STOCKS - 4.50%
ABB AB......................    210,000           2,934
Assidoman AB................     56,000           1,159
Astrazeneca.................    199,813           7,816
Autoliv Incorporated........    125,000           4,355
Electrolux AB, "B"..........    812,050          16,510
Esselte AB, Class "A".......      2,000              31
Esselte AB, Class "B".......     17,000             266
Foreningssparbk.............     72,000           1,584
Granges AB..................     15,000             255
Nordbanken AS...............    274,100           1,727
SKF AB, "B" Free............     80,000           1,379
</TABLE>

<TABLE>
<CAPTION>
                               SHARES         VALUE
                              ---------    ------------
                               (DOLLARS IN THOUSANDS)
<S>                           <C>          <C>
Stora Enso OY...............     62,062    $        697
Stora Enso OY...............    152,602           1,751
Svedala Industries, "A"
  Free......................     90,000           1,584
Svenska Handelsbanken.......     73,830           2,774
Volvo AB....................    361,160           9,554
                                           ------------
    TOTAL SWEDEN COMMON
      STOCK.................                     54,376
                                           ------------
SWITZERLAND COMMON STOCKS - 4.29%
ABB AG......................      1,650           2,411
Nestle SA...................      1,270           2,355
Novartis AG.................      6,585           9,658
Saurer AG...................      7,031           4,124
Schweitz Ruckversiche.......      2,329           5,106
Sig Schweitz Industries
  AG........................     16,804          10,673
Sulzer AG...................     13,298           8,464
Zurich Allied AG............     14,025           9,056
                                           ------------
    TOTAL SWITZERLAND COMMON
      STOCK.................                     51,847
                                           ------------
UNITED KINGDOM COMMON STOCKS - 21.63%
Allied Domecq, PLC..........    800,964           6,242
Allied Zurich...............    738,532           9,798
Arcadia Group...............     41,875             189
Arriva......................    205,000           1,314
BG, PLC.....................    529,411           2,983
BOC Group...................    351,053           5,551
BP Amoco....................    356,865           6,780
British Aerospace...........  1,285,785           9,627
British American Tobacco
  Industries, PLC...........  1,141,042           9,627
British Energy, PLC.........    300,000           2,550
British Telecommunications..    380,000           6,351
Cadbury Schweppes...........    179,460           2,395
Coats Viyella, PLC..........  3,874,530           2,838
Commercial Union, PLC.......    368,590           5,763
Cookson Group, PLC..........  4,022,815          11,335
Cortaulds Textiles, PLC.....    150,000             421
Debenhams Retail............     83,750             645
Diageo......................    422,543           4,871
Express Dairies.............    250,000             447
Fairview Holdings, PLC......     37,500              84
General Electric............    435,000           4,609
Granada Group...............    255,405           5,453
Hanson, PLC.................  1,113,395          11,079
Hillsdown Holdings, PLC.....  2,788,870           3,682
Imperial Chemical
  Industries, PLC...........    583,095           6,337
Inchcape, PLC...............    300,000             729
Invensys....................  2,736,755          13,924
Laporte, PLC................    844,213           9,991
Lloyds TSB Group, PLC.......    510,365           8,234
Marks & Spencer.............    500,000           3,432
Medeva, PLC.................  4,237,717           7,915
National Grid Group, PLC....    255,000           1,761
National Power, PLC.........    300,000           2,420
National Westminster Bank,
  PLC.......................    673,547          16,213
Next, PLC...................    190,000           2,352
Northern Foods, PLC.........  1,000,000           1,964
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       50
<PAGE>   52

AMR INVESTMENT SERVICES INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                               SHARES         VALUE
                              ---------    ------------
                               (DOLLARS IN THOUSANDS)
<S>                           <C>          <C>
Prudential Corporation......    353,865    $      5,037
Reckitt & Colman, PLC.......    371,625           4,416
Royal & Sun Alliance
  Insurance Group...........    549,000           4,751
Safeway, PLC................    509,677           2,125
Scapa Group.................    785,000           1,706
Shell Transportation &
  Trading Company, PLC......    535,000           4,014
Storehouse..................  1,480,000           3,455
Tate & Lyle, PLC............    405,000           2,788
Tesco, PLC..................  2,468,287           7,342
Thames Water Group, PLC.....    173,983           2,405
TI Group, PLC...............  1,450,550          12,145
Tomkins.....................  1,879,908           7,991
Transport Development
  Group.....................     28,260             104
Unilever, PLC...............    325,565           2,896
United News & Media PLC.....    262,368           3,194
Vickers Group...............    693,333           1,853
Williams, PLC...............    778,970           5,393
                                           ------------
    TOTAL UNITED KINGDOM....                    261,521
                                           ------------
UNITED STATES - 22.99%
FOREIGN SECURITIES DENOMINATED IN U.S. DOLLARS - 1.73%
G P Batteries International,
  Limited...................    436,000             729
Kookmin Bank GDR............    162,377           2,253
Jardine Matheson Holding,
  Limited...................    871,000           3,710
New Holland NV..............    160,000           2,320
Nova Chemical Corporation,
  ADR.......................     23,400             491
Sk Telecom, Limited.........    169,282           2,349
Stolt-Nielsen SA, "B".......     38,000             579
Telmex ADR..................    113,000           8,560
                                           ------------
    TOTAL FOREIGN SECURITIES
      DENOMINATED IN U.S.
      DOLLARS...............                     20,991
                                           ------------
                                 PAR
                               AMOUNT
                              ---------
UNITED STATES GOVERNMENT AND AGENCY OBLIGATIONS (NOTE
  A) - 2.87%
FEDERAL FARM CREDIT BANK - 0.24%
Discount Note, 4.76%, Due
  5/14/1999.................  $   2,480           2,476
Discount Note, 4.76%, Due
  6/4/1999..................        440             438
                                           ------------
    TOTAL FEDERAL FARM
      CREDIT BANK...........                      2,914
                                           ------------
FEDERAL HOME LOAN MORTGAGE CORPORATION - 1.60%
Discount Note, 4.75%, Due
  5/12/1999.................        380             379
Discount Note, 4.78%, Due
  5/18/1999.................      2,485           2,479
Discount Note, 4.76%, Due
  5/25/1999.................      1,580           1,575
                                 PAR
                               AMOUNT         VALUE
                              ---------    ------------
Discount Note, 4.78%, Due
  6/8/1999..................  $   1,015    $      1,010
Discount Note, 4.76%, Due
  6/11/1999.................      2,080           2,069
Discount Note, 4.72%, Due
  7/7/1999..................      2,450           2,428
Discount Note, 4.69%, Due
  7/21/1999.................      9,448           9,348
                                           ------------
    TOTAL FEDERAL HOME LOAN
      MORTGAGE
      CORPORATION...........                     19,288
                                           ------------
FEDERAL NATIONAL MORTGAGE ASSOCIATION - 0.75%
Discount Note, 4.73%, Due
  5/10/1999.................      1,305           1,303
Discount Note, 4.62%, Due
  6/7/1999..................      2,939           2,925
Discount Note, 4.70%, Due
  7/2/1999..................      1,625           1,612
Discount Note, 4.70%, Due
  7/15/1999.................      3,285           3,253
                                           ------------
    TOTAL FEDERAL NATIONAL
      MORTGAGE
      ASSOCIATION...........                      9,093
                                           ------------
U.S. TREASURY BILLS - 0.28%
Due 5/27/1999...............      1,014           1,011
Due 10/14/1999..............      2,437           2,388
                                           ------------
    TOTAL U.S. TREASURY
      BILLS.................                      3,399
                                           ------------
    TOTAL UNITED STATES
      GOVERNMENT AND AGENCY
      OBLIGATIONS...........                     34,694
                                           ------------
                               SHARES
                              ---------
SHORT TERM INVESTMENTS - 18.39%
AMR Investments Enhanced Yield Business
  Trust......................46,830,301          46,830
AMR Investments Strategic Cash Business
  Trust.....................156,880,662         156,881
                                 PAR
                               AMOUNT
                              ---------
State Street Bank Euro......  $  18,703          18,703
                                           ------------
    TOTAL SHORT TERM
      INVESTMENTS...........                    222,414
                                           ------------
  TOTAL UNITED STATES.......                    278,099
                                           ------------
TOTAL INVESTMENTS - 116.37%
  (COST $1,232,045).........                  1,406,882
                                           ------------
LIABILITIES, NET OF OTHER
  ASSETS - (16.37%).........                   (197,862)
                                           ------------
TOTAL NET ASSETS - 100%.....               $  1,209,020
                                           ============
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       51
<PAGE>   53

AMR INVESTMENT SERVICES INTERNATIONAL EQUITY PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

Based on the cost of investments of $1,232,282 for federal income tax purposes
at April 30, 1999, the aggregate gross unrealized appreciation was $222,212, the
aggregate gross unrealized depreciation was $47,612, and the net unrealized
appreciation of investments was $174,600.
(A) Rates associated with short-term investments represent yield to maturity or
yield to next reset date.

ABBREVIATIONS:

AB - Company (Sweden)
ADR - American Depository Receipt (United States)
AG - Company (Austria, Germany, Switzerland)
AS - Company (Denmark, Norway, Sweden)
BHD - Berhard (Malaysia)
CG - Company General (France)
GDR - Global Depository Receipt (United States)
NV - Company (Netherlands, United States)
OY - Company (Finland, Sweden)
PLC - Public Limited Corporation (United Kingdom)
RG - (Spain)
SA - Company (France, Mexico, Spain, Switzerland, United States )
SPA - Company (Italy)

INDUSTRY DIVERSIFICATION
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              PERCENT OF
                                                              NET ASSETS
                                                              ----------
<S>                                                           <C>
Capital Goods...............................................     8.36%
Consumer Durables...........................................     4.88%
Consumer Non-Durables.......................................    15.45%
Energy......................................................    10.35%
Finance.....................................................    25.78%
Materials & Services........................................    20.38%
Technology..................................................     6.28%
Transportation..............................................    21.00%
Utilities...................................................     3.42%
Fixed Income................................................     2.87%
Short-Term Investments......................................    18.39%
Other Assets (Liabilities)..................................   (16.37%)
                                                               -------
          NET ASSETS........................................   100.00%
                                                               =======
</TABLE>

- --------------------------------------------------------------------------------

                                       52
<PAGE>   54

AMR INVESTMENT SERVICES INTERMEDIATE BOND PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 PAR
                                                               AMOUNT         VALUE
                                                              ---------     ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>           <C>
U.S. TREASURY OBLIGATIONS - 21.02%
U.S. TREASURY BONDS - 13.44%
10.75%, Due 2/15/2003.......................................  $  5,820      $  6,886
10.375%, Due 11/15/2012.....................................     4,235         5,577
7.50%, Due 11/15/2016.......................................     4,000         4,684
8.125%, Due 8/15/2019.......................................     6,245         7,845
8.50%, Due 2/15/2020........................................     6,500         8,472
6.125%, Due 11/15/2027......................................     1,880         1,941
                                                                            --------
    TOTAL U.S. TREASURY BONDS...............................                  35,405
                                                                            --------
U.S. TREASURY NOTES - 7.58%
5.625%, Due 11/30/2000......................................     4,345         4,383
6.25%, Due 8/31/2002........................................     3,470         3,574
6.625%, Due 5/15/2007.......................................     9,205         9,913
6.125%, Due 8/15/2007.......................................     2,000         2,091
                                                                            --------
    TOTAL U.S. TREASURY NOTES...............................                  19,961
                                                                            --------
    TOTAL U.S. TREASURY OBLIGATIONS.........................                  55,366
                                                                            --------
U.S. AGENCY MORTGAGE-BACKED OBLIGATIONS - 18.43%
FEDERAL HOME LOAN MORTGAGE CORPORATION - 10.45%
2125 QE, 5.50%, Due 12/15/2007..............................     3,000         2,954
2108 PE, 5.50%, Due 4/15/2008...............................     2,500         2,473
2124 MB, 5.00%, Due 10/15/2011..............................     4,000         3,878
Gold Pool #E00540, 6.00%, Due 3/1/2013......................       634           630
Gold Pool #E69244, 6.00%, Due 3/1/2013......................     1,263         1,255
2112 PB, 5.50%, Due 11/15/2016..............................     4,234         4,152
1574 PF, 6.00%, Due 1/15/2019...............................     1,000           996
1914 B, 6.30%, Due 2/15/2020................................     2,479         2,479
2038 PB, 5.50%, Due 12/15/2026..............................     3,000         2,917
Gold Pool #C00658, 6.50%, Due 10/1/2028.....................       966           961
Gold Pool #C16078, 6.50%, Due 10/1/2028.....................       373           371
TBA, Gold, 6.00%, Due 12/31/2099............................     2,500         2,487
TBA, Gold, 6.50%, Due 12/31/2099............................     2,000         1,984
                                                                            --------
    TOTAL FEDERAL HOME LOAN MORTGAGE CORPORATION............                  27,537
                                                                            --------
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 7.98%
Pool #330551, 7.00%, Due 11/15/2022.........................     2,303         2,346
Pool #344185, 7.50%, Due 12/15/2022.........................     2,227         2,301
Pool #356688, 7.00%, Due 7/15/2023..........................     2,296         2,337
Pool #370820, 6.50%, Due 9/15/2023..........................     3,144         3,144
Pool #354665, 6.50%, Due 10/15/2023.........................     1,532         1,528
Pool #367249, 6.50%, Due 12/15/2023.........................     3,087         3,079
Pool #386441, 8.00%, Due 8/15/2024..........................     2,134         2,226
Pool #780570, 7.00%, Due 5/15/2027..........................     1,053         1,069
Pool #491467, 6.50%, Due 5/15/2029..........................     3,000         2,980
                                                                            --------
    TOTAL GOVERNMENT NATIONAL MORTGAGE ASSOCIATION..........                  21,010
                                                                            --------
    TOTAL U.S. AGENCY MORTGAGE-BACKED OBLIGATIONS...........                  48,547
                                                                            --------
ASSET-BACKED SECURITIES - 0.99%
Ford Credit Auto Owner Trust, 5.81%, Due 3/15/2002..........     2,600         2,613
                                                                            --------
    TOTAL ASSET-BACKED SECURITIES...........................                   2,613
                                                                            --------
COMMERCIAL MORTGAGE-BACKED OBLIGATIONS - 1.95%
General Motors Acceptance Corporation Commercial Mortgage
  Securities, Incorporated 6.869%, Due 8/15/2007............     5,000         5,150
                                                                            --------
    TOTAL COMMERCIAL MORTGAGE-BACKED OBLIGATIONS............                   5,150
                                                                            --------
CORPORATE OBLIGATIONS - 56.59%
FINANCIAL - 27.79%
Aetna Services, Incorporated, 6.75%, Due 8/15/2001..........     2,500         2,517
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       53
<PAGE>   55

AMR INVESTMENT SERVICES INTERMEDIATE BOND PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 PAR
                                                               AMOUNT         VALUE
                                                              ---------     ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>           <C>
American Express Credit Corporation, 6.125%, Due
  6/15/2000.................................................  $  2,000      $  2,014
Amsouth Bancorporation, 6.125%, Due 3/1/2009................     1,025           993
A T & T Capital Corporation, 5.86%, Due 4/26/2002...........     1,300         1,294
BankAmerica Corporation,
  9.20%, Due 5/15/2003......................................     2,300         2,554
  7.20%, Due 4/15/2006......................................     1,280         1,328
Bear Stearns Company, Variable Rate, 4.20%, Due 7/10/2000...     5,000         4,984
Cendant Corporation, 7.75%, Due 12/1/2003...................     3,000         3,094
Chase Manhattan Corporation, 7.125%, Due 6/15/2009..........     2,200         2,303
CIT Group, Incorporated, 5.50%, Due 2/15/2004...............       660           646
CitiCorp, 7.20%, Due 6/15/2007..............................     2,400         2,506
Citigroup, Incorporated,
  5.80%, Due 3/15/2004......................................     1,605         1,592
  6.875%, Due 2/15/2098.....................................       810           771
Countrywide Funding Corporation, MTN, 6.38%, Due
  10/8/2002.................................................     1,360         1,365
EOP Oper Limited Partnership,
  6.38%, Due 2/15/2012......................................     1,315         1,307
  6.50%, Due 1/15/2004......................................     3,250         3,226
First Union Bank of North Carolina, 5.80%, Due 12/1/2008....     3,000         2,864
Ford Motor Credit Corporation, Variable Rate, 6.125%, Due
  4/28/2003.................................................     2,490         2,502
General Motors Acceptance Corporation, 5.91%, Due
  3/11/2002.................................................     2,000         2,001
Mellon Bank, N.A., 7.375%, Due 5/15/2007....................     3,000         3,168
Merrill Lynch and Company,
  Variable Rate, 4.47%, Due 6/27/2000.......................     5,000         4,977
  5.05%, Due 2/17/2009......................................       785           756
National City Corporation, 6.875%, Due 5/15/2019............       990           987
NationsBank Corporation, 6.60%, Due 5/15/2010...............     3,350         3,367
Newcourt Credit Group, Incorporated, 6.875%, Due
  2/16/2005.................................................     2,060         2,111
Sears Roebuck Acceptance Corporation,
  6.93%, Due 10/03/2002.....................................     2,000         2,050
  6.72%, Due 11/5/2003......................................     2,200         2,242
Simon Debartolo Group LP, 6.625%, Due 6/15/2003.............     1,950         1,933
Simon Property Group, Incorporated, 7.125%, Due 2/9/2009....     3,000         2,968
Swiss Bank Corporation, 7.375%, Due 7/15/2015...............     3,000         3,099
Travelers Property Casualty Corporation, 6.75%, Due
  4/15/2001.................................................     4,000         4,056
Wells Fargo and Company, 6.875%, Due 5/10/2001..............     1,600         1,637
                                                                            --------
    TOTAL FINANCIAL.........................................                  73,212
                                                                            --------
INDUSTRIAL - 21.32%
Coca Cola Company, Incorporated, 6.00%, Due 3/15/2001.......     4,000         4,016
Conoco, Incorporated, 6.95%, Due 4/15/2029..................     1,140         1,124
Cooper Industries, Incorporated, 6.70%, Due 9/22/2005.......     2,000         2,042
Dana Corporation, 6.25%, Due 3/1/2004.......................     1,070         1,069
Federated Department Stores, Incorporated, 6.79%, Due
  7/15/2027.................................................     1,475         1,505
Fort James Corporation, 6.625%, Due 9/15/2004...............     2,000         2,035
General Motors, Incorporated 7.70%, Due 4/15/2016...........     3,000         3,254
Honeywell Incorporated, 6.625%, Due 6/15/2028...............     2,500         2,381
Ikon Office Solutions, Incorporated, 6.75%, Due 12/1/2025...     1,800         1,448
Ingersoll Rand Company, 6.34%, Due 12/3/2001................     2,000         2,017
J. C. Penney and Company, 7.375%, Due 6/15/2004.............     2,000         2,053
Loews Corporation, 6.75%, Due 12/15/2006....................     2,000         1,984
Martin Marietta Material, Incorporated, 6.90%, Due
  8/15/2007.................................................     1,500         1,558
Norfolk Southern Corporation, 7.05%, Due 5/1/2037...........     1,300         1,357
Occidental Petroleum Corporation,
  6.40%, Due 4/1/2003.......................................     1,310         1,292
  6.50%, Due 4/1/2005.......................................     3,710         3,625
Paramount Communications, 8.25%, Due 8/1/2022...............     2,750         2,899
Philip Morris Companies, Incorporated, 7.20%, Due
  2/1/2007..................................................     2,000         2,072
Phillips Petroleum Company, 6.375%, Due 3/30/2009...........     3,000         2,976
Raytheon Company, 7.00%, Due 11/1/2028......................     1,080         1,080
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       54
<PAGE>   56

AMR INVESTMENT SERVICES INTERMEDIATE BOND PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 PAR
                                                               AMOUNT         VALUE
                                                              ---------     ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>           <C>
Service Corporation, International, 6.00%, Due 12/15/2005...  $  2,575      $  2,432
Temple Inland Incorporated, 6.75%, Due 3/1/2009.............       820           805
Time Warner Asset Trust, 6.10%, Due 12/30/2001..............     2,820         2,828
Union Oil Company of California, 7.20%, Due 5/15/2005.......     3,800         3,917
USA Waste Services, Incorporated, 7.00%, Due 7/15/2028......     1,500         1,482
Williams Companies, Incorporated, 6.50%, Due 8/1/2006.......     1,515         1,510
WMX Technologies, Incorporated, 6.65%, Due 5/15/2005........     1,375         1,387
                                                                            --------
    TOTAL INDUSTRIAL........................................                  56,148
                                                                            --------
SOVEREIGN - 0.80%
Province of Quebec, 5.75%, Due 2/15/2009....................     2,170         2,115
                                                                            --------
    TOTAL SOVEREIGN.........................................                   2,115
                                                                            --------
UTILITIES - 6.68%
GTE Corporation, 7.83%, Due 5/1/2023........................       750           773
KN Energy, 6.45%, Due 11/30/2001............................     1,600         1,615
Noram Energy Corporation, 6.375%, Due 11/1/2003.............     1,780         1,783
Puget Sound Power & Light Company, 7.75%, Due 2/1/2007......     3,000         3,264
Sprint Capital Corporation,
  6.125%, Due 11/15/2008....................................     3,000         2,899
  6.90%, Due 5/1/2019.......................................     2,235         2,199
Western Resources, Incorporated, 6.875%, Due 8/1/2004.......     2,000         2,043
WorldCom Incorporated, 6.40%, Due 8/15/2005.................     3,000         3,013
                                                                            --------
    TOTAL UTILITIES.........................................                  17,589
                                                                            --------
    TOTAL CORPORATE OBLIGATIONS.............................                 149,064
                                                                            --------

SHORT-TERM INVESTMENTS (NOTE A) - 18.18%
</TABLE>

<TABLE>
<CAPTION>
                                                                SHARES
                                                              ----------
                                                              ---------     ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>            <C>
AMR Investments Enhanced Yield Business Trust...............  10,506,751       10,507
AMR Investments Strategic Cash Business Trust...............  27,955,912       27,956
</TABLE>

<TABLE>
<CAPTION>
                                                                PAR
                                                               AMOUNT
                                                              --------
<S>                                                           <C>          <C>
Goldman Sachs Treasury Tri-Party Repurchase Agreement,
  4.85%,
  Due 5/3/1999 (Note B).....................................  $  9,430        9,430
                                                                           --------
    TOTAL SHORT-TERM INVESTMENTS............................                 47,893
                                                                           --------
    TOTAL INVESTMENTS - 117.16% (COST $310,511).............                308,633
                                                                           --------
    LIABILITIES, NET OF OTHER ASSETS - (17.16%).............                (45,202)
                                                                           --------
    TOTAL NET ASSETS - 100%.................................               $263,431
                                                                           ========
</TABLE>

- ---------------
Based on the cost of investments of $310,550 for federal income tax purposes at
April 30, 1999, the aggregate gross unrealized appreciation was $636, the
unrealized depreciation was $2,553, and the net unrealized depreciation of
investments was $1,917.

(A) Rates associated with short-term investments represent yield to maturity.

(B)Collateral held at The Bank of New York, by Federal Home Loan Mortgage Note,
   6.50%, Due 2/1/2029 - Market Value $9,618.

ABBREVIATIONS:
LP - Limited Partnership

MTN - Medium-Term Note

- --------------------------------------------------------------------------------

                                       55
<PAGE>   57

AMR INVESTMENT SERVICES SHORT-TERM BOND PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                PAR
                                                               AMOUNT         VALUE
                                                              --------       --------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>            <C>
U.S. GOVERNMENT & AGENCY OBLIGATIONS - 16.01%
Federal Home Loan Mortgage Corporation, M H-1 A
  REMIC, 10.15%, Due 4/15/2006..............................  $     34       $     34
  REMIC, 5.50%, Due 12/15/2007..............................     2,000          1,969
  REMIC, 5.00%, Due 10/15/2011..............................     4,000          3,878
  REMIC, 5.50%, Due 11/15/2016..............................     4,000          3,923
Government National Mortgage Association, Pool #780173,
  9.50%, Due 12/15/2019.....................................     5,820          6,283
                                                                             --------
    TOTAL U.S. GOVERNMENT & AGENCY OBLIGATIONS..............                   16,087
                                                                             --------
CORPORATE OBLIGATIONS - 72.73%
FINANCIAL - 36.55%
Aetna Services, Incorporated, 6.75%, Due 8/15/2001..........     2,000          2,013
Associates Corporation of North America, 6.45%, Due
  10/15/2001................................................     3,000          3,050
BankAmerica Corporation, 9.50%, Due 4/1/2001................     2,380          2,537
Bear Stearns Company, Variable Rate, 4.96%, Due 7/10/2000...     5,000          4,984
Cendant Corporation, 7.75%, Due 12/1/2003...................     1,590          1,640
Chase Manhattan Corporation, 8.50%, Due 2/15/2002...........     2,200          2,342
CitiCorp, 8.625%, Due 12/1/2002.............................     2,000          2,167
Heller Financial, Incorporated, 5.875%, Due 11/1/2000.......     3,000          3,008
Lehman Brothers Holdings, Incorporated, 6.15%, Due
  3/15/2000.................................................     3,000          3,007
Merrill Lynch and Company, Variable Rate, 5.05%, Due
  6/27/2000.................................................     6,000          5,973
PHH Corporation, 5.92%, Due 9/18/2000.......................     2,000          2,002
PHH Corporation, 5.43%, Due 9/18/2000.......................     1,000            999
Prudential Funding Corporation, 5.024%, Due 12/21/2000......     3,000          2,995
                                                                             --------
    TOTAL FINANCIAL.........................................                   36,717
                                                                             --------
INDUSTRIAL - 22.92%
Fort James Corporation, 8.375%, Due 11/15/2001..............     3,000          3,149
General Motors Corporation, 9.125%, Due 7/15/2001...........     4,000          4,266
Occidental Petroleum Corporation, 6.50%, Due 4/1/2005.......     2,500          2,443
Philip Morris Companies, Incorporated, 7.25%, Due
  1/15/2003.................................................     3,000          3,104
Tandy Corporation, MTN, 6.31%, Due 12/17/2001...............     4,000          3,986
Union Camp Corporation, 9.54%, Due 12/15/2000...............     2,000          2,106
Union Oil Company of California, 6.375%, Due 2/1/2004.......     2,880          2,880
Weyerhaeuser Company, 9.05%, Due 2/1/2003...................     1,000          1,093
                                                                             --------
    TOTAL INDUSTRIAL........................................                   23,027
                                                                             --------
UTILITY - 9.97%
Puget Sound Power & Light Company, MTN, 6.50%, Due
  9/14/1999.................................................     3,000          3,013
Sprint Capital Corporation, 5.70%, Due 11/15/2003...........     3,000          2,951
Texas Utilities Electric Company, 7.375%, Due 8/1/2001......     1,000          1,033
WorldCom Incorporated, 6.25%, Due 8/15/2003.................     3,000          3,018
                                                                             --------
    TOTAL UTILITY...........................................                   10,015
                                                                             --------
FOREIGN - 3.29%
Province of Quebec, 8.80%, Due 4/15/2003....................     3,000          3,301
                                                                             --------
    TOTAL FOREIGN...........................................                    3,301
                                                                             --------
    TOTAL CORPORATE OBLIGATIONS.............................                   73,060
                                                                             --------
ASSET-BACKED SECURITIES - 5.59%
Citibank Credit Card Master Trust I, Series 1997 3B, 6.989%,
  Due 2/10/2004.............................................     3,000          3,063
Honda Auto Receivables, 144a, 5.50%, Due 7/15/2004 (Note
  B)........................................................     2,553          2,553
                                                                             --------
    TOTAL ASSET-BACKED SECURITIES...........................                    5,616
                                                                             --------
NON-AGENCY MORTGAGE BACKED OBLIGATIONS - 2.15%
Resolution Trust Corporation,
  1992-1 A1, 7.014%, Due 5/25/2028..........................       853            853
  1992-4 A2, 7.091%, Due 7/25/2028..........................     1,313          1,308
                                                                             --------
    TOTAL NON-AGENCY MORTGAGE BACKED OBLIGATIONS............                    2,161
                                                                             --------
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       56
<PAGE>   58

AMR INVESTMENT SERVICES SHORT-TERM BOND PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                               SHARES         VALUE
                                                              --------       --------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>            <C>
SHORT-TERM INVESTMENTS (NOTE A) - 3.09%
AMR Investments Strategic Cash Business Trust...............   657,200       $    657
</TABLE>

<TABLE>
<CAPTION>
                                                                PAR
                                                               AMOUNT
                                                              --------
<S>                                                           <C>            <C>
Goldman Sachs Treasury Tri-Party Repurchase Agreement,
  4.85%, Due 5/3/1999 (Note C)..............................  $  2,443          2,443
                                                                             --------
    TOTAL SHORT-TERM INVESTMENTS............................                    3,100
                                                                             --------
TOTAL INVESTMENTS - 99.57% (COST $100,836)..................                  100,024
                                                                             --------
OTHER ASSETS, NET OF LIABILITIES - 0.43%....................                      432
                                                                             --------
TOTAL NET ASSETS - 100%.....................................                 $100,456
                                                                             ========
</TABLE>

- ---------------

Based on the cost of investments of $100,836 for federal income tax purposes at
April 30, 1999, the aggregate gross unrealized appreciation was $99, the
unrealized depreciation was $911, and the net unrealized depreciation of
investments was $812.

(A)Rates associated with short-term investments represent yield to maturity.

(B)Security exempt from registration under Rule 144A of the Securities Act of
   1933. These securities may be resold in transactions exempt from
   registration, normally to qualified institutional buyers. At the period end,
   the value of these securities amounted to $2.553 or 0.03% of net assets.

(C)Collateral held at The Bank of New York, N.A., by Federal Home Loan Mortgage
   Note, 6.00%, Due 5/1/2003 - Market Value $2,492.

ABBREVIATIONS:

MTN - Medium-Term Note

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       57
<PAGE>   59

AMR INVESTMENT SERVICES MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                PAR
                                                               AMOUNT       VALUE
                                                              --------    ----------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>         <C>
REPURCHASE AGREEMENTS (NOTES A AND E) - 7.15%
Goldman Sachs Tri-Party Government Repurchase Agreement,
  4.85%, Due 5/3/1999.......................................  $182,568    $  182,568
                                                                          ----------
    TOTAL REPURCHASE AGREEMENTS.............................                 182,568
                                                                          ----------
BANKERS ACCEPTANCES (NOTE A) - 5.66%
Bank of Tokyo-Mitsubishi, Limited,
  Due 6/1/1999..............................................    36,750        36,596
  Due 6/15/1999.............................................   108,050       107,895
                                                                          ----------
    TOTAL BANKERS ACCEPTANCES...............................                 144,491
                                                                          ----------
CERTIFICATES OF DEPOSIT (NOTE A) - 17.13%
FOREIGN BANKS - 4.70%
Instituto San Paolo DiTorino, Variable Rate, 4.90%, Due
  6/8/1999..................................................    95,000        94,993
AB Spintab, Variable Rate, 4.941%, Due 5/26/1999............    25,000        24,999
                                                                          ----------
    TOTAL FOREIGN BANKS.....................................                 119,992
                                                                          ----------
DOMESTIC BANKS - 12.43%
Banco Popular de Puerto Rico, Variable Rate, 5.688%, Due
  5/10/1999 (Note D)........................................    50,000        50,000
Branch Banking & Trust Company, Variable Rate, 5.056%, Due
  4/28/2000.................................................     9,000         9,011
First Union National Bank, Variable Rate, 4.926%, Due
  4/19/2000.................................................   130,000       130,000
Key Bank, NA, Variable Rate
  4.981%, Due 1/28/2000.....................................    50,000        50,009
  4.97%, Due 2/18/2000......................................    38,000        38,009
  5.00%, Due 4/20/2000......................................    40,000        40,023
                                                                          ----------
    TOTAL DOMESTIC BANKS....................................                 317,052
                                                                          ----------
    TOTAL CERTIFICATES OF DEPOSIT...........................                 437,044
                                                                          ----------
PROMISSORY NOTES (NOTE A) - 24.69%
Combined Insurance Company of America, Variable Rate, 5.10%,
  Due 12/10/1999 (Note C)...................................    50,000        50,000
First Allmerica Financial Life Insurance Company, Variable
  Rate, 5.00%, Due 11/5/1998 (Note C).......................    90,000        90,000
General American Life Insurance Company, Variable Rate,
  5.05%, Due 11/19/1999 (Note B)............................   110,000       110,000
  5.05%, Due 2/9/2000 (Note B)..............................     5,000         5,000
Goldman Sachs Group L.P., Variable Rate, 4.97%, Due
  7/12/1999 (Note B)........................................   120,000       120,000
Jackson National Life Insurance Company, Variable Rate,
  5.04%, Due 9/1/1999 (Note B)..............................   100,000       100,000
Security Life of Denver Insurance Company, Variable Rate,
  5.05%, Due 3/24/2000 (Note C).............................    60,000        60,000
  5.08%, Due 11/19/1999 (Note C)............................    65,000        65,000
Transamerica Life & Annuity Insurance Company, Variable
  Rate, 5.00%, Due 5/14/1999 (Note B).......................    30,000        30,000
                                                                          ----------
    TOTAL OTHER PROMISSORY NOTES............................                 630,000
                                                                          ----------
COMMERCIAL PAPER (NOTE A) - 13.07%
Associates First Capital Corporation,
  4.87%, Due 5/5/1999.......................................    50,000        49,973
  4.75%, Due 7/30/1999......................................    50,000        49,406
BBL North America Funding Corporation, Incorporated, 144a,
  4.83%, Due 7/13/1999 (Note F).............................    50,000        49,510
General Electric Capital Corporation, Variable Rate, 4.94%,
  Due 12/10/1999............................................   140,000       140,000
Merita North America, Incorporated, 4.82%, Due 7/21/1999....    45,000        44,512
                                                                          ----------
    TOTAL COMMERCIAL PAPER..................................                 333,401
                                                                          ----------
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       58
<PAGE>   60

AMR INVESTMENT SERVICES MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                PAR
                                                               AMOUNT       VALUE
                                                              --------    ----------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>         <C>
VARIABLE RATE MEDIUM-TERM NOTES (NOTE A) - 32.19%
American Honda Finance Corporation, 144a, (Note F)
  5.00%, Due 2/23/2000......................................  $ 20,000    $   20,000
  4.95%, Due 4/17/2000......................................    65,000        64,982
BankAmerica Corporation,
  5.17%, Due 10/12/1999.....................................    10,000        10,010
  5.04%, Due 10/15/1999.....................................     9,000         9,004
  5.10%, Due 10/18/1999.....................................    20,000        20,015
  5.22%, Due 11/18/1999.....................................    10,000        10,016
Chase Manhattan Corporation, 5.20%, Due 4/20/2000...........    25,000        25,061
Citicorp Incorporated, 4.98%, Due 9/17/1999.................    25,000        25,006
Citigroup, Incorporated, 5.069%, Due 2/3/2000...............    10,000        10,013
Fleet National Bank,
  5.117%, Due 4/26/2000.....................................    30,000        30,049
  5.15%, Due 5/15/2000......................................    50,000        50,108
General Motors Acceptance Corporation,
  5.02%, Due 2/2/2000 (Note C)..............................   115,000       115,000
  4.97%, Due 2/24/2000......................................    10,000        10,001
Goldman Sachs Group, LP, 144a, (Note F)
  5.076%, Due 1/31/2000.....................................    16,000        16,007
  5.074%, Due 2/4/2000......................................     9,000         9,005
J.P. Morgan & Company, Incorporated,
  4.976%, Due 3/2/2000......................................    25,000        25,004
  4.95%, Due 4/6/2000.......................................    25,000        25,002
Morgan Stanley Dean Witter, Discover Company,
  5.06%, Due 2/23/2000......................................    25,000        25,021
  5.074%, Due 2/28/2000.....................................    50,000        50,048
Sanwa Business Credit Corporation, 144a, 5.10%, Due
  5/14/1999 (Notes B and F).................................    50,000        50,000
Wells Fargo & Company, 4.891%, Due 3/10/2000................   135,000       134,938
AB Spintab, 5.03%, Due 12/30/1999...........................    87,000        87,024
                                                                          ----------
TOTAL VARIABLE RATE MEDIUM-TERM NOTES.......................                 821,314
                                                                          ----------
TOTAL INVESTMENTS - 99.89% (COST $2,548,818)................               2,548,818
                                                                          ----------
OTHER ASSETS, NET OF LIABILITIES - 0.11%....................                   2,926
                                                                          ----------
TOTAL NET ASSETS - 100%.....................................              $2,551,744
                                                                          ==========
</TABLE>

- ---------------

Based on the cost of investments of $2,548,818 for federal income tax purposes
at April 30, 1999, there was no unrealized appreciation or depreciation of
investments.

(A) Rates associated with money market securities represent yield to maturity or
    yield to next reset date.

(B) Obligation is subject to an unconditional put back to the issuer with seven
    calendar days notice.

(C) Obligation is subject to an unconditional put back to the issuer with ninety
    calendar days notice.

(D) Obligation is subject to a credit quality put back to the issuer with seven
    calendar days notice.

(E) Collateral held at The Bank of New York Company, Incorporated by Federal
    National Mortgage Association, 6.00% to 6.50%, Due 5/1/2009 to 5/1/2029 and
    Federal Home Loan Mortgage Corporation, 5.50% to 8.00%, Due 4/1/2006 to
    4/1/2029 - Market Value $186,219.

(F) Security exempt from registration under Rule 144A of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers. At the period end,
    the value of these securities amounted to $209,504 or 8.21% of net assets.

ABBREVIATION:

AB - Company
L.P. - Limited Partnership

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       59
<PAGE>   61

AMR INVESTMENT SERVICES MUNICIPAL MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 PAR
                                                                AMOUNT        VALUE
                                                              ----------    ----------
                                                               (DOLLARS IN THOUSANDS)
<S>                                                           <C>           <C>
MUNICIPAL OBLIGATIONS - 93.72%
COMMERCIAL PAPER (NOTE A) - 18.92%
Carbon County, Pennsylvania Industrial Development Authority
  Resource Recovery Bonds, (Panther Creek Project), Series
  1991A, 3.15%, Due 6/9/1999, LOC National Westminster Bank,
  PLC.......................................................  $    2,000    $    2,000
City of Austin, Texas Combined Utility Systems Commercial
  Paper Notes (Travis and Williamson Counties Project),
  3.05%, Due 6/9/1999, LOC Morgan Guaranty Trust............       4,000         4,000
City of Austin, Texas Combined Utility Systems Commercial
  Paper Notes (Travis and Williamson Counties Project),
  2.75%, Due 6/15/1999, LOC Morgan Guaranty Trust...........       1,200         1,200
The Economic Development Corporation of the Township of
  Cornell Michigan Environmental Improvement Revenue Bonds,
  (Mead-Escanala Paper Company Project), Series 1986, 3.10%,
  Due 7/22/1999, LOC Credit Suisse..........................       3,500         3,500
Montgomery County, Maryland Consolidated Commercial Paper
  Bond Anticipation Notes, Series 1995, 3.10%, Due 5/5/1999
  LOC Union Bank of Switzerland.............................       1,500         1,500
Palm Beach County, Florida Health Facilities Authority
  Pooled Hospital Loan Program, 3.05%, Due 7/7/1999, Bond
  Insurance MBIA, SPA Credit Suisse.........................       2,300         2,300
Palm Beach County, Florida Health Facilities Authority
  Pooled Hospital Loan Program, 2.65%, Due 8/4/1999, Bond
  Insurance MBIA, SPA Credit Suisse.........................       2,500         2,500
Sweetwater County, Wyoming Customized Purchase Pollution
  Control Revenue Refunding Bonds (PacifiCorp Project),
  Series 1988 A, 2.70%, Due 5/7/1999, LOC Union Bank of
  Switzerland...............................................       4,500         4,500
Toledo-Lucas County, Ohio Port Facility Refunding Revenue
  Bonds (CSX Transportation, Incorporated), Series 1992,
  2.70%, Due 5/12/1999, LOC Bank of Nova Scotia.............       1,700         1,700
                                                                            ----------
    TOTAL COMMERCIAL PAPER..................................                    23,200
                                                                            ----------
VARIABLE RATE DEMAND OBLIGATIONS
  (NOTE A) - 74.80%
ARIZONA - 6.77%
Arizona Health Facilities Authority Revenue Bonds (Pooled
  Loan Program), Bond Insurance - FGIC, 4.00%, Due
  10/1/2015, LOC Chase Manhattan Bank.......................       3,495         3,495
Maricopa County, Arizona Pollution Control Corporation
  Pollution Control Revenue Bonds (El Paso Electric Company
  Project, Palo Verde), 3.95%, Due 12/1/2014, LOC Barclays
  Bank......................................................       2,200         2,200
Pima County, Arizona Industrial Development Authority
  (Tucson Electric Power Company Retirement Project), 4.00%,
  Due 10/1/2022, LOC Societe Generale.......................       2,600         2,600
                                                                            ----------
    TOTAL ARIZONA...........................................                     8,295
                                                                            ----------
CALIFORNIA - 1.63%
California Pollution Control Finance Authority Resource
  Recovery Revenue Bonds (Wadham Energy Limited
  Partnership), Series 1987A, 4.10%, Due 1/11/2017, LOC
  Banque Paribas............................................       2,000         2,000
                                                                            ----------
    TOTAL CALIFORNIA........................................                     2,000
                                                                            ----------
COLORADO - 1.55%
Moffat County, Colorado Pollution Control Revenue Bonds (Ute
  Electric Company Project), Bond Insurance - AMBAC
  Indemnity Corporation, Series 1984, 4.05%, Due 7/1/2010,
  SPA Societe Generale......................................       1,900         1,900
                                                                            ----------
    TOTAL COLORADO..........................................                     1,900
                                                                            ----------
DISTRICT OF COLUMBIA - 0.57%
District of Columbia General Obligation Bonds, Series B-1,
  4.40%, Due 6/1/2003, LOC Societe Generale.................         700           700
                                                                            ----------
    TOTAL DISTRICT OF COLUMBIA..............................                       700
                                                                            ----------
FLORIDA - 2.41%
Broward County, Florida Housing Finance Authority
  Multifamily Housing Revenue Bonds (Welleby Apartments
  Project), 3.90%, Due 12/1/2006, LOC Bank of America.......       2,950         2,950
                                                                            ----------
    TOTAL FLORIDA...........................................                     2,950
                                                                            ----------
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       60
<PAGE>   62

AMR INVESTMENT SERVICES MUNICIPAL MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 PAR
                                                                AMOUNT        VALUE
                                                              ----------    ----------
                                                               (DOLLARS IN THOUSANDS)
<S>                                                           <C>           <C>
GEORGIA - 2.85%
Thomaston-Upson County Industrial Development Revenue
  Authority (Yamaha Music Manufacturing, Incorporated
  Project), Series 1988, 5.05%, Due 8/1/2018, LOC Bank of
  Tokyo-Mitsubishi, Limited.................................  $    3,500    $    3,500
                                                                            ----------
    TOTAL GEORGIA...........................................                     3,500
                                                                            ----------
ILLINOIS - 3.51%
City of Chicago, Illinois Multi-Family Housing Revenue Bonds
  (Waveland Associates Project), Series 1985 A, 4.00%, Due
  11/1/2010, LOC Union Bank of Switzerland..................       1,500         1,500
Illinois Development Finance Authority (Illinois Power
  Project), Series 1987B, 3.80%, Due 3/1/2017, LOC Bank of
  Tokyo-Mitsubishi, Limited.................................         900           900
Illinois Health Facilities Authority (Loyola University
  Health System B Revenue Bonds), Bond Insurance - MBIA,
  3.85%, Due 7/1/2024, SPA Credit Suisse....................       1,900         1,900
                                                                            ----------
    TOTAL ILLINOIS..........................................                     4,300
                                                                            ----------
INDIANA - 0.82%
Fort Wayne, Indiana Industrial Economic Development Revenue
  Bonds (ND-Tech Corporation Project), Series 1989, 4.10%,
  Due 7/1/2009, LOC Societe Generale........................       1,000         1,000
                                                                            ----------
    TOTAL INDIANA...........................................                     1,000
                                                                            ----------
IOWA - 1.51%
Dubuque, Iowa Industrial Development Revenue Bonds (Swiss
  Valley Farms Company Project), Series 1987, 4.05%, Due
  12/1/2001, LOC Rabobank Nederland Bank....................         950           950
Polk County, Iowa Hospital Equipment and Improvement, Bond
  Insurance - MBIA, 4.00%, Due 12/1/2005, SPA Bank of New
  York Company, Incorporate.................................         905           905
                                                                            ----------
    TOTAL IOWA..............................................                     1,855
                                                                            ----------
LOUISIANA - 1.75%
Jefferson Parish, Louisiana Hospital District #1 (West
  Jefferson Medical Center Project), Series 1986, 4.00%, Due
  1/1/2026, LOC Rabobank Nederland Bank.....................       1,185         1,185
Louisiana Public Facilities Finance Authority (College &
  University Equipment & Capital Facilities Revenue Bonds),
  Bond Insurance - FGIC, Series 1985, 4.00%, Due 9/1/2010,
  LOC Societe Generale......................................         965           965
                                                                            ----------
    TOTAL LOUISIANA.........................................                     2,150
                                                                            ----------
MINNESOTA - 1.63%
Steele County, Minnesota Industrial Development Authority
  Revenue Bonds (Blount Incorporated Project), 4.15%, Due
  12/1/2004, LOC Bank of America............................       2,000         2,000
                                                                            ----------
    TOTAL MINNESOTA.........................................                     2,000
                                                                            ----------
MISSOURI - 4.49%
Missouri Higher Education Loan Authority Revenue Bonds,
  Series 1988A, 4.10%, Due 6/1/2017, LOC National
  Westminster Bank, PLC.....................................       5,500         5,500
                                                                            ----------
    TOTAL MISSOURI..........................................                     5,500
                                                                            ----------
NEVADA - 3.55%
Nevada Housing Division Multi-Unit Housing Revenue Bonds
  (Oakmont at Reno Project), 4.20%, Due 5/1/2026, LOC Banque
  Paribas...................................................       4,350         4,350
                                                                            ----------
    TOTAL NEVADA............................................                     4,350
                                                                            ----------
NEW YORK - 1.63%
New York State Dormitory Authority Revenue Bonds (Miriam
  Osborne Memorial Home Project), 3.90%, Due 7/01/2024, LOC
  Banque Paribas............................................       2,000         2,000
                                                                            ----------
    TOTAL NEW YORK..........................................                     2,000
                                                                            ----------
OHIO - 2.69%
Ohio State Air Quality Development Authority Revenue Bonds
  (JMG-Funding Limited Partnership Project), Series 1994A,
  3.95%, Due 4/01/2029, LOC Societe Generale................       3,300         3,300
                                                                            ----------
    TOTAL OHIO..............................................                     3,300
                                                                            ----------
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       61
<PAGE>   63

AMR INVESTMENT SERVICES MUNICIPAL MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 PAR
                                                                AMOUNT        VALUE
                                                              ----------    ----------
                                                               (DOLLARS IN THOUSANDS)
<S>                                                           <C>           <C>
OREGON - 2.45%
State of Oregon (Toyo Tanso USA), Series CXLVII, 3.98%, Due
  2/1/2012, LOC Bank of Tokyo-Mitsubishi, Limited...........  $    3,000    $    3,000
                                                                            ----------
    TOTAL OREGON............................................                     3,000
                                                                            ----------
PENNSYLVANIA - 11.81%
Delaware Valley, Pennsylvania Regional Finance Authority
  Local Government Revenue Bonds, Series D, 3.90%, Due
  12/1/2020.................................................       2,000         2,000
Gettysburg Area Industrial Development Authority Refunding
  Bonds (Dal-Tile Corporation), Series 1987B, 4.10%, Due
  3/1/2004, LOC Credit Suisse...............................       1,155         1,155
Northumberland County, Pennsylvania Industrial Development
  Authority Resource Recovery Revenue Bonds (Foster Wheeler
  Mt. Carmel, Incorporated Project), Series 1987A, 4.05%,
  Due 2/1/2010, LOC Union Bank of Switzerland...............       1,000         1,000
Northumberland County, Pennsylvania Industrial Development
  Authority Resource Recovery Revenue Bonds (Foster Wheeler
  Mt. Carmel, Incorporated Project), Series 1987B, 4.05%,
  Due 2/1/2010, LOC Union Bank of Switzerland...............       1,120         1,120
Philadelphia, Pennsylvania Water and Wastewater Revenue
  Bonds, Bond Insurance - AMBAC Indemnity Corporation,
  Series B, 3.85%, Due 8/1/2027, SPA Commerzbank AG.........       6,000         6,000
Schuykill County, Pennsylvania Industrial Development
  Authority Revenue Bonds, 3.90%, Due 12/1/2002, LOC Mellon
  Bank, N.A.................................................       3,200         3,200
                                                                            ----------
    TOTAL PENNSYLVANIA......................................                    14,475
                                                                            ----------
SOUTH CAROLINA - 0.98%
Florence County, South Carolina Solid Waste Disposal and
  Wastewater Treatment Center Revenue Bonds (Roche Carolina
  Incorporated Project), 4.30%, Due 4/1/2027, LOC Union Bank
  of Switzerland............................................       1,200         1,200
                                                                            ----------
    TOTAL SOUTH CAROLINA....................................                     1,200
                                                                            ----------
TEXAS - 6.62%
Bexar County, Texas Health Facilities Development
  Corporation (Army Retirement Community), Series B, 3.60%,
  Due 7/01/2011, LOC Rabobank Nederland Bank................       2,925         2,925
Texas Higher Education Authority, Incorporated Educational
  Facilities Revenue Bonds, Series 1985 B, 4.00%, Due
  12/1/2025, Bond Insurance FGIC............................       1,195         1,195
Texas Small Business Industrial Development Corporation
  Revenue Bond (Texas Public Facilities Capital Access),
  4.05%, Due 7/1/2026, LOC National Westminster Bank, PLC...       4,000         4,000
                                                                            ----------
    TOTAL TEXAS.............................................                     8,120
                                                                            ----------
UTAH - 3.26%
Utah State Board of Regents Student Loan Revenue Bonds, Bond
  Insurance - AMBAC Indemnity Corporation, Series 1988C,
  4.10%, Due 11/1/2013, SPA Dresdner Bank AG................       1,000         1,000
Utah Student Board of Regents Student Loan Revenue Bonds,
  Bond Insurance - AMBAC Indemnity Corporation, Series B,
  4.00%, Due 11/1/2000, SPA Dresdner Bank AG................       3,000         3,000
                                                                            ----------
    TOTAL UTAH..............................................                     4,000
                                                                            ----------
VERMONT - 1.22%
Vermont, Industrial Development Authority (Ryegate Project),
  Series 1990, 4.105%, Due 12/1/2015, LOC ABN/AMRO Holding,
  NV........................................................       1,500         1,500
                                                                            ----------
    TOTAL VERMONT...........................................                     1,500
                                                                            ----------
WASHINGTON - 8.97%
Pierce County, Washington Economic Development Corporation
  Dock & Warf Facilities Revenue Bonds (SCS Industries
  Project), Series 1995, 4.10%, Due 7/1/2030, LOC Bank of
  Nova Scotia...............................................       3,585         3,585
Port Kalama, Washington Public Corp Port Facility Revenue
  Bonds (Con Agra Incorporated Project), 4.05%, Due
  1/1/2004, LOC Morgan Guaranty Trust.......................       1,265         1,265
Port of Vancouver Washington Adjustable Tender Refunding
  Revenue Bonds United Grain Corporation of Oregon Project,
  Series 1984, 3.90%, Due 12/1/2009, LOC Bank of America....       3,100         3,100
Washington State Housing Finance Authority, Community
  Nonprofit Housing Revenue Bonds (Nikkei Manor Project),
  3.95%, Due 10/1/2021, LOC Bank of America.................       3,050         3,050
                                                                            ----------
    TOTAL WASHINGTON........................................                    11,000
                                                                            ----------
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       62
<PAGE>   64

AMR INVESTMENT SERVICES MUNICIPAL MONEY MARKET PORTFOLIO
SCHEDULE OF INVESTMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 PAR
                                                                AMOUNT        VALUE
                                                              ----------    ----------
                                                               (DOLLARS IN THOUSANDS)
<S>                                                           <C>           <C>
WEST VIRGINIA - 0.91%
Marion County, West Virginia Solid Waste Disposal Facility
  Revenue Bonds, Series 1990B, 4.10%, Due 10/1/2017, LOC
  National Westminster Bank, PLC............................  $      115    $      115
Marion County, West Virginia Solid Waste Disposal Facility
  Revenue Bonds, Series 1990C, 4.10%, Due 10/1/2017,
  National Westminster Bank, PLC............................       1,000         1,000
                                                                            ----------
    TOTAL WEST VIRGINIA.....................................                     1,115
                                                                            ----------
WISCONSIN - 1.22%
Wisconsin State Health and Education Facilities Authority
  Revenue Bonds (Felician Services Project), Bond
  Insurance - AMBAC Indemnity Corporation, Series A, 4.00%,
  Due 1/1/2020, SPA First Chicago NBD Corporation...........       1,500         1,500
                                                                            ----------
    TOTAL WISCONSIN.........................................                     1,500
                                                                            ----------
    TOTAL VARIABLE RATE DEMAND OBLIGATIONS..................                    91,710
                                                                            ----------
TOTAL MUNICIPAL OBLIGATIONS.................................                   114,910
                                                                            ----------
</TABLE>

<TABLE>
<CAPTION>
                                                                SHARES
                                                              ----------
                                                              ----------    ----------
                                                               (DOLLARS IN THOUSANDS)
<S>                                                           <C>           <C>
OTHER INVESTMENTS - 5.14%
Alliance Capital Management Institutional Reserves Tax-Free
  Portfolio (#38)...........................................   4,949,249         4,949
Dreyfus Municipal Cash Management Plus......................   1,347,152         1,347
                                                                            ----------
TOTAL OTHER INVESTMENTS.....................................                     6,296
                                                                            ----------
TOTAL INVESTMENTS - 98.86% (COST $121,206)..................                   121,206
                                                                            ----------
OTHER ASSETS, NET OF LIABILITIES - 1.14%....................                     1,396
                                                                            ----------
TOTAL NET ASSETS - 100%.....................................                $  122,602
                                                                            ==========
</TABLE>

- ---------------

Based on the cost of investments of $121,206 for federal income tax purposes at
April 30, 1999, there was no unrealized appreciation or depreciation of
investments.

(A) Rates associated with money market securities represent yield to maturity or
yield to next reset date.

ABBREVIATIONS:

AG - Company
FGIC - Financial Guaranty Insurance Company
LOC - Letter of Credit
MBIA - Municipal Bond Investors Assurance
NV - Company
PLC - Public Limited Corporation
SPA - Support Agreement

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       63
<PAGE>   65

AMR INVESTMENT SERVICES U.S. GOVERNMENT MONEY MARKET
PORTFOLIO
SCHEDULE OF INVESTMENTS
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                PAR
                                                               AMOUNT        VALUE
                                                              --------     ---------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>          <C>
U.S. GOVERNMENT REPURCHASE AGREEMENTS (NOTE A) - 38.85%
Goldman Sachs Tri-Party Government Repurchase Agreement,
  4.85%, Due 5/3/1999 (Collateral held at The Bank of New
  York Company, Incorporated by Federal National Mortgage
  Association, 7.50%, Due 5/1/2027 and Federal Home Loan
  Mortgage Corporation 6.50%, Due 1/1/2005 through Federal
  Home Loan Mortgage Corporation 7.00%, Due
  3/1/2029 -- Market Value -- $97,408)......................  $95,498      $ 95,498
                                                                           --------
    TOTAL U.S. GOVERNMENT REPURCHASE AGREEMENTS.............                 95,498
                                                                           --------
U.S. GOVERNMENT AGENCY INSTRUMENTS (NOTE A) - 40.66%
Federal Home Loan Bank, Variable Rate, 4.78%, Due
  5/27/1999.................................................   25,000        24,999
  4.76%, Due 2/3/2000.......................................   25,000        24,991
Federal National Mortgage Association, 4.77%, Due
  5/5/2000..................................................   25,000        24,989
Student Loan Marketing Association, Variable Rate, 4.76%,
  Due 2/7/2000..............................................   25,000        24,990
                                                                           --------
    TOTAL U.S. GOVERNMENT AGENCY INSTRUMENTS................                 99,969
                                                                           --------
TOTAL INVESTMENTS - 79.51% (COST $195,467)..................                195,467
                                                                           --------
OTHER ASSETS, NET OF LIABILITIES - 20.49%...................                 50,380
                                                                           --------
TOTAL NET ASSETS - 100%.....................................               $245,847
                                                                           ========
</TABLE>

- ---------------

Based on the cost of investments of $195,467 for federal income tax purposes at
April 30, 1999, there was no unrealized appreciation or depreciation of
investments.

(A) Rates associated with money market securities represent yield to maturity,
    or yield to next reset date.

                             See accompanying notes
- --------------------------------------------------------------------------------

                                       64
<PAGE>   66

AMR INVESTMENT SERVICES TRUST PORTFOLIOS
STATEMENTS OF ASSETS AND LIABILITIES
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                             SHORT-
                                               LARGE CAP     SMALL CAP    INTERNATIONAL    INTERMEDIATE       TERM
                                  BALANCED       VALUE         VALUE         EQUITY            BOND           BOND
                                 ----------    ----------    ---------    -------------    ------------    ----------
                                                             (IN THOUSANDS)
<S>                              <C>           <C>           <C>          <C>              <C>             <C>
ASSETS:
    Investments in securities
      at value
      (cost - $1,127,311;
      $1,535,149; $25,469;
      $1,232,045; $310,511;
      $100,836,
      respectively)*...........  $1,276,758    $1,899,532     $27,260      $1,406,882        $308,633       $100,024
    Cash, including foreign
      currency.................           -             -           -             710               -              -
    Dividends and interest
      receivable...............       7,194         2,701          13           4,457           4,017          1,156
    Reclaims receivable........           -             -           -           1,382               -              -
    Receivable for investments
      sold.....................      18,185        30,113         229           9,786           3,213              -
    Deferred organization
      costs, net...............           -             -           -               -              19              -
    Other assets...............           7            23          22               -               -              -
                                 ----------    ----------     -------      ----------        --------       --------
        TOTAL ASSETS...........   1,302,144     1,932,369      27,524       1,423,217         315,882        101,180
                                 ----------    ----------     -------      ----------        --------       --------
LIABILITIES:
    Payable for investments
      purchased................      30,608         6,974          58           6,865          13,880              -
    Payable upon return of
      securities loaned........     128,813        75,914       2,162         204,082          38,463            657
    Management and investment
      advisory fees payable
      (Note 2).................         933         1,460          22           1,836              54             23
    Accrued organization
      costs....................          11            11           -              11              16             11
    Unrealized depreciation on
      foreign currency
      contracts................           -             -           -             455               -              -
    Other liabilities..........         103           167          23             948              38             33
                                 ----------    ----------     -------      ----------        --------       --------
        TOTAL LIABILITIES......     160,468        84,526       2,265         214,197          52,451            724
                                 ----------    ----------     -------      ----------        --------       --------
NET ASSETS APPLICABLE TO
  INVESTORS' BENEFICIAL
  INTERESTS....................  $1,141,676    $1,847,843     $25,259      $1,209,020        $263,431       $100,456
                                 ==========    ==========     =======      ==========        ========       ========
</TABLE>

- ---------------

* Includes repurchase agreements of $34,112, $12,662, $4,369, $9,430 and $2,443
  for the Balanced Portfolio, Large Cap Value Portfolio, Small Cap Value
  Portfolio, Intermediate Bond Portfolio and Short-Term Bond Portfolio,
  respectively.

                             See accompanying notes
- --------------------------------------------------------------------------------
                                       65
<PAGE>   67

AMR INVESTMENT SERVICES TRUST PORTFOLIOS
STATEMENTS OF ASSETS AND LIABILITIES -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                MONEY        MUNICIPAL      U.S. GOVERNMENT
                                                                MARKET      MONEY MARKET     MONEY MARKET
                                                              ----------    ------------    ---------------
                                                                             (IN THOUSANDS)
<S>                                                           <C>           <C>             <C>
ASSETS:
    Investments in securities at value (cost - $2,548,818;
      $121,206; $195,467, respectively)*....................  $2,548,818      $121,206         $195,467
    Dividends and interest receivable.......................      13,186           414              790
    Receivable for investments sold.........................           -         1,000           74,630
    Other Assets............................................         246             -                -
                                                              ----------      --------         --------
        TOTAL ASSETS........................................   2,562,250       122,620          270,887
                                                              ----------      --------         --------
LIABILITIES:
    Payable for investments purchased.......................      10,013             -           24,989
    Management and investment advisory fees payable (Note
      2)....................................................         210             8               20
    Accrued organization costs..............................          11            10               15
    Other liabilities.......................................         272             -               16
                                                              ----------      --------         --------
        TOTAL LIABILITIES...................................      10,506            18           25,040
                                                              ----------      --------         --------
NET ASSETS APPLICABLE TO INVESTORS' BENEFICIAL INTERESTS....  $2,551,744      $122,602         $245,847
                                                              ==========      ========         ========
</TABLE>

- ---------------

* Includes repurchase agreements of $182,568 and $95,498 for the Money Market
  and U.S. Government Money Market Portfolios, respectively.

                             See accompanying notes
- --------------------------------------------------------------------------------
                                       66
<PAGE>   68

AMR INVESTMENT SERVICES TRUST PORTFOLIOS
STATEMENTS OF OPERATIONS (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                  LARGE CAP       SMALL CAP       INTERNATIONAL   INTERMEDIATE   SHORT-TERM
                                       BALANCED     VALUE           VALUE            EQUITY           BOND          BOND
                                       --------   ---------   -----------------   -------------   ------------   ----------
                                                              DECEMBER 31, 1998
                                         SIX MONTHS ENDED            TO
                                          APRIL 30, 1999       APRIL 30, 1999          SIX MONTHS ENDED APRIL 30, 1999
                                       --------------------   -----------------   -----------------------------------------
                                                                          (IN THOUSANDS)
<S>                                    <C>        <C>         <C>                 <C>             <C>            <C>
INVESTMENT INCOME:
    Interest income..................  $14,151    $    666         $   39           $  1,546        $ 6,429       $ 3,789
    Dividend income (net of foreign
      taxes of $52, $126 and $991 in
      Balanced, Large Cap Value and
      International Equity
      Portfolios, respectively)......    8,105      22,683             35             11,993              -             -
    Income derived from commission
      recapture (Note 6).............        9          25              2                 11              -             -
    Income derived from securities
      lending, net (Note 5)..........      300         116              -                324             61            16
                                       -------    --------         ------           --------        -------       -------
        TOTAL INVESTMENT INCOME......   22,565      23,490             76             13,874          6,490         3,805
                                       -------    --------         ------           --------        -------       -------
EXPENSES:
    Management and investment
      advisory fees (Note 2).........    1,625       2,742             24              2,202            273           145
    Custodian fees...................      120         100             14                305             28            21
    Professional fees................       13          51              2                 21              8             -
    Other expenses...................       37          80              7                 18              5             8
                                       -------    --------         ------           --------        -------       -------
        TOTAL EXPENSES...............    1,795       2,973             47              2,546            314           174
                                       -------    --------         ------           --------        -------       -------
    Less fees waived (Note 2)........        -           -             22                  -              -             -
                                       -------    --------         ------           --------        -------       -------
        NET EXPENSES.................    1,795       2,973             25              2,546            314           174
                                       -------    --------         ------           --------        -------       -------
NET INVESTMENT INCOME................   20,770      20,517             51             11,328          6,176         3,631
                                       -------    --------         ------           --------        -------       -------
REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
    Net realized gain (loss) on
      investments....................   31,917     125,873             13             70,819             14        (1,161)
    Net realized loss on foreign
      currency transactions..........        -           -              -             (9,029)             -             -
    Change in net unrealized
      appreciation or depreciation of
      investments....................   31,899      91,921          1,791              6,986         (5,853)       (1,063)
    Change in net unrealized
      depreciation of foreign
      currency contracts and
      translations...................        -           -              -             76,411              -             -
                                       -------    --------         ------           --------        -------       -------
        NET GAIN (LOSS) ON
          INVESTMENTS................   63,816     217,794          1,804            145,187         (5,839)       (2,224)
                                       -------    --------         ------           --------        -------       -------
NET INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS....................  $84,586    $238,311         $1,855           $156,515        $   337       $ 1,407
                                       =======    ========         ======           ========        =======       =======
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------
                                       67
<PAGE>   69

AMR INVESTMENT SERVICES TRUST PORTFOLIOS
STATEMENTS OF OPERATIONS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                             U.S.
                                                               MONEY      MUNICIPAL       GOVERNMENT
                                                              MARKET     MONEY MARKET    MONEY MARKET
                                                              -------    ------------    ------------
                                                                  (IN THOUSANDS, EXCEPT SHARE AND
                                                                        PER SHARE AMOUNTS)
<S>                                                           <C>        <C>             <C>
INVESTMENT INCOME:
    Interest income.........................................  $67,591       $2,128          $6,356
                                                              -------       ------          ------
        TOTAL INVESTMENT INCOME.............................   67,591        2,128           6,356
                                                              -------       ------          ------
EXPENSES:
    Management and investment advisory fees (Note 2)........    1,301           67             127
    Custodian fees..........................................       24           31              14
    Professional fees.......................................       32            2               4
    Other expenses..........................................       60            4               7
                                                              -------       ------          ------
        TOTAL EXPENSES......................................    1,417          104             152
                                                              -------       ------          ------
NET INVESTMENT INCOME.......................................   66,174        2,024           6,204
                                                              -------       ------          ------
REALIZED GAIN ON INVESTMENTS:
    Net realized gain on investments........................       23            -               5
                                                              -------       ------          ------
        NET GAIN ON INVESTMENTS.............................       23            -               5
                                                              -------       ------          ------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS........  $66,197       $2,024          $6,209
                                                              =======       ======          ======
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------
                                       68
<PAGE>   70

AMR INVESTMENT SERVICES TRUST PORTFOLIOS
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                          SMALL CAP
                                         BALANCED                 LARGE CAP VALUE           VALUE         INTERNATIONAL EQUITY
                                 -------------------------   -------------------------   ------------   -------------------------
                                 SIX MONTHS                  SIX MONTHS                  DECEMBER 31,   SIX MONTHS
                                    ENDED                       ENDED                        1998          ENDED
                                  APRIL 30,    YEAR ENDED     APRIL 30,    YEAR ENDED    TO APRIL 30,    APRIL 30,    YEAR ENDED
                                    1999       OCTOBER 31,      1999       OCTOBER 31,       1999          1999       OCTOBER 31,
                                 (UNAUDITED)      1998       (UNAUDITED)      1998       (UNAUDITED)    (UNAUDITED)      1998
                                 -----------   -----------   -----------   -----------   ------------   -----------   -----------
                                                                          (IN THOUSANDS)
<S>                              <C>           <C>           <C>           <C>           <C>            <C>           <C>
INCREASE IN NET ASSETS:
OPERATIONS:
  Net investment income........  $   20,770    $   39,355    $   20,517    $    40,696     $    51      $   11,328    $   21,857
  Net realized gain (loss) on
    investments and foreign
    currency transactions......      31,917        85,245       125,873        193,378          13          61,790        27,616
  Change in net unrealized
    appreciation or
    depreciation of investments
    and foreign currency
    translations...............      31,899       (35,136)       91,921       (127,017)      1,791          83,397       (19,922)
                                 ----------    ----------    ----------    -----------     -------      ----------    ----------
     NET INCREASE IN NET ASSETS
      RESULTING FROM
      OPERATIONS...............      84,586        89,464       238,311        107,057       1,855         156,515        29,551
                                 ----------    ----------    ----------    -----------     -------      ----------    ----------
TRANSACTIONS IN INVESTORS'
 BENEFICIAL INTERESTS:
  Contributions................      77,189       166,037       162,994        359,223      23,688         381,185       678,114
  Withdrawals..................     (98,624)     (130,643)     (456,519)      (231,823)       (284)       (356,825)     (441,193)
                                 ----------    ----------    ----------    -----------     -------      ----------    ----------
     NET INCREASE (DECREASE) IN
      NET ASSETS RESULTING FROM
      TRANSACTIONS IN
      INVESTORS' BENEFICIAL
      INTERESTS................     (21,435)       35,394      (293,525)       127,400      23,404          24,360       236,921
                                 ----------    ----------    ----------    -----------     -------      ----------    ----------
NET INCREASE (DECREASE) IN NET
 ASSETS........................      63,151       124,858       (55,214)       234,457      25,259         180,875       266,472
                                 ----------    ----------    ----------    -----------     -------      ----------    ----------
NET ASSETS:
  Beginning of period..........   1,078,525       953,667     1,903,057      1,668,600           -       1,028,145       761,673
                                 ----------    ----------    ----------    -----------     -------      ----------    ----------
  END OF PERIOD................  $1,141,676    $1,078,525    $1,847,843    $ 1,903,057     $25,259      $1,209,020    $1,028,145
                                 ==========    ==========    ==========    ===========     =======      ==========    ==========
- ---------------------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS:
- ---------------------------------------------------------------------------------------------------------------------------------
RATIOS:
  Expenses to average net
    assets (annualized)........        0.33%         0.32%         0.32%          0.31%       0.72%           0.46%         0.53%
  Net investment income to
    average net assets
    (annualized)...............        3.80%         3.80%         2.20%          2.12%       1.47%           2.04%         2.29%
  Portfolio turnover rate......          53%           87%           17%            40%         13%             47%           24%
  Decrease reflected in above
    expense ratio due to
    absorption of expenses by
    the Manager................           -             -             -              -        0.62%              -             -

<CAPTION>

                                     INTERMEDIATE BOND            SHORT-TERM BOND
                                 -------------------------   -------------------------
                                 SIX MONTHS                  SIX MONTHS
                                    ENDED                       ENDED
                                  APRIL 30,    YEAR ENDED     APRIL 30,    YEAR ENDED
                                    1999       OCTOBER 31,      1999       OCTOBER 31,
                                 (UNAUDITED)      1998       (UNAUDITED)      1998
                                 -----------   -----------   -----------   -----------
                                             (IN THOUSANDS)
<S>                              <C>           <C>           <C>           <C>
INCREASE IN NET ASSETS:
OPERATIONS:
  Net investment income........   $  6,176      $ 12,760      $  3,631      $  6,614
  Net realized gain (loss) on
    investments and foreign
    currency transactions......         14         5,668        (1,161)         (453)
  Change in net unrealized
    appreciation or
    depreciation of investments
    and foreign currency
    translations...............     (5,853)        2,101        (1,063)          373
                                  --------      --------      --------      --------
     NET INCREASE IN NET ASSETS
      RESULTING FROM
      OPERATIONS...............        337        20,529         1,407         6,534
                                  --------      --------      --------      --------
TRANSACTIONS IN INVESTORS'
 BENEFICIAL INTERESTS:
  Contributions................    109,633        55,600        24,625        30,059
  Withdrawals..................    (25,543)     (113,440)      (35,913)      (19,825)
                                  --------      --------      --------      --------
     NET INCREASE (DECREASE) IN
      NET ASSETS RESULTING FROM
      TRANSACTIONS IN
      INVESTORS' BENEFICIAL
      INTERESTS................     84,090       (57,840)      (11,288)       10,234
                                  --------      --------      --------      --------
NET INCREASE (DECREASE) IN NET
 ASSETS........................     84,427       (37,311)       (9,881)       16,768
                                  --------      --------      --------      --------
NET ASSETS:
  Beginning of period..........    179,004       216,315       110,337        93,569
                                  --------      --------      --------      --------
  END OF PERIOD................   $263,431      $179,004      $100,456      $110,337
                                  ========      ========      ========      ========
- ---------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS:
- ----------------------------------------------------------------------------------------------------------------
RATIOS:
  Expenses to average net
    assets (annualized)........       0.27%         0.29%         0.30%         0.32%
  Net investment income to
    average net assets
    (annualized)...............       5.33%         6.03%         6.29%         6.74%
  Portfolio turnover rate......         79%          181%           76%           74%
  Decrease reflected in above
    expense ratio due to
    absorption of expenses by
    the Manager................          -             -             -             -
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------
                                       69
<PAGE>   71

AMR INVESTMENT SERVICES TRUST PORTFOLIOS
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                                             U.S. GOVERNMENT
                                                      MONEY MARKET           MUNICIPAL MONEY MARKET           MONEY MARKET
                                               --------------------------   -------------------------   -------------------------
                                               SIX MONTHS                   SIX MONTHS                  SIX MONTHS
                                                  ENDED                        ENDED                       ENDED
                                                APRIL 30,     YEAR ENDED     APRIL 30,    YEAR ENDED     APRIL 30,    YEAR ENDED
                                                  1999       OCTOBER 31,       1999       OCTOBER 31,      1999       OCTOBER 31,
                                               (UNAUDITED)       1998       (UNAUDITED)      1998       (UNAUDITED)      1998
                                               -----------   ------------   -----------   -----------   -----------   -----------
                                                                                 (IN THOUSANDS)
<S>                                            <C>           <C>            <C>           <C>           <C>           <C>
INCREASE IN NET ASSETS:
OPERATIONS:
   Net investment income.....................  $    66,174   $    118,252    $   2,024     $   4,395     $   6,204     $   9,710
   Net realized gain on investments..........           23             41            -            12             5             -
                                               -----------   ------------    ---------     ---------     ---------     ---------
       TOTAL INCREASE IN NET ASSETS RESULTING
        FROM OPERATIONS......................       66,197        118,293        2,024         4,407         6,209         9,710
                                               -----------   ------------    ---------     ---------     ---------     ---------
TRANSACTIONS IN INVESTORS' BENEFICIAL
 INTERESTS:
   Contributions.............................    6,134,029      5,610,180      184,994       168,434       322,026       319,177
   Withdrawals...............................   (6,114,676)    (5,233,609)    (191,421)     (146,527)     (334,451)     (208,604)
                                               -----------   ------------    ---------     ---------     ---------     ---------
       NET INCREASE (DECREASE) IN NET ASSETS
        RESULTING FROM TRANSACTIONS IN
        INVESTORS' BENEFICIAL INTERESTS......       19,353        376,571       (6,427)       21,907       (12,425)      110,573
                                               -----------   ------------    ---------     ---------     ---------     ---------
NET INCREASE (DECREASE) IN NET ASSETS........       85,550        494,864       (4,403)       26,314        (6,216)      120,283
                                               -----------   ------------    ---------     ---------     ---------     ---------
NET ASSETS:
   BEGINNING OF PERIOD.......................    2,466,194      1,971,330      127,005       100,691       252,063       131,780
                                               -----------   ------------    ---------     ---------     ---------     ---------
   END OF PERIOD.............................  $ 2,551,744   $  2,466,194    $ 122,602     $ 127,005     $ 245,847     $ 252,063
                                               ===========   ============    =========     =========     =========     =========
- ---------------------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS:
- ---------------------------------------------------------------------------------------------------------------------------------
RATIOS:
   Expenses to average net assets
     (annualized)............................        0.11%          0.16%        0.16%         0.19%         0.12%         0.17%
   Net investment income to average net
     assets (annualized).....................        5.09%          5.56%        3.03%         3.55%         4.87%         5.45%
</TABLE>

                             See accompanying notes
- --------------------------------------------------------------------------------
                                       70
<PAGE>   72

AMR INVESTMENT SERVICES TRUST
NOTES TO FINANCIAL STATEMENTS
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------
1.   ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

     AMR Investment Services Trust (the "Trust") is registered under the
Investment Company Act of 1940, as amended, as a no-load, open-end management
investment company which was organized as a trust under the laws of the State of
New York pursuant to a Declaration of Trust dated as of June 27, 1995 and
amended on August 11, 1995. Beneficial interests in the Trust are divided into
separate series, each having distinct investment objectives and policies. These
financial statements relate to the AMR Investment Services Balanced Portfolio,
the AMR Investment Services Large Cap Value Portfolio, the AMR Investment
Services Small Cap Value Portfolio, the AMR Investment Services International
Equity Portfolio, the AMR Investment Services Intermediate Bond Portfolio, the
AMR Investment Services Short-Term Bond Portfolio, the AMR Investment Services
Money Market Portfolio, the AMR Investment Services Municipal Money Market
Portfolio and the AMR Investment Services U.S. Government Money Market Portfolio
(each a "Portfolio" and collectively the "Portfolios"). The assets of each
Portfolio belong only to that Portfolio, and the liabilities of each Portfolio
are borne solely by that Portfolio and no other. The Trust commenced active
operations on November 1, 1995. The AMR Investment Services Intermediate Bond
Portfolio commenced active operations on March 2, 1998. The AMR Investment
Services Small Cap Value Portfolio commenced active operations on December 31,
1998. Prior to March 1, 1999, the AMR Investment Services Large Cap Value
Portfolio was known as the AMR Investment Services Growth and Income Portfolio.

     AMR Investment Services, Inc. (the "Manager") is a wholly-owned subsidiary
of AMR Corporation, the parent company of American Airlines, Inc. ("American"),
and was organized in 1986 to provide business management, advisory,
administrative and asset management consulting services.

     The following is a summary of the significant accounting policies followed
by the Portfolios.

  Security Valuation

     Equity securities that are primarily traded on domestic securities
exchanges are valued at the last quoted sales price on a designated exchange
prior to the close of trading on the New York Stock Exchange (the "Exchange")
or, lacking any current sales, on the basis of the last current bid price prior
to the close of trading on the Exchange. Portfolio securities that are primarily
traded on foreign securities exchanges are generally valued at the preceding
closing values of such securities on their respective exchanges where primarily
traded. Over-the-counter equity securities are valued on the basis of the last
bid price on that date prior to the close of trading. Debt securities (other
than short-term securities) normally will be valued on the basis of prices
provided by a pricing service and may take into account appropriate factors such
as institution-size trading in similar groups of securities, yield, quality,
coupon rate, maturity, type of issue, trading characteristics and other market
data. In some cases, the prices of debt securities may be determined using
quotes obtained from brokers. Securities for which market quotations are not
readily available are valued at fair value, as determined in good faith and
pursuant to procedures approved by the Trust's Board of Trustees (the "Board").
Investment grade short-term obligations with 60 days or less to maturity and
securities of the Money Market, Municipal Money Market and U.S. Government Money
Market Portfolios (the "Money Market Portfolios") are valued using the amortized
cost method. In the event that a deviation of 1/2 of 1% or more exists between
the $1.00 per share price of the Money Market Portfolios, calculated at
amortized cost, and the price per share calculated by reference to market
quotations, or if there is any other deviation which the Board believes would
result in a material dilution to shareholders or purchasers, the Board will
promptly consider the appropriate action which should be initiated.
- --------------------------------------------------------------------------------
                                       71
<PAGE>   73
AMR INVESTMENT SERVICES TRUST
NOTES TO FINANCIAL STATEMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

  Security Transactions and Investment Income

     Security transactions are recorded on the trade date of the security
purchase or sale. Dividend income is recorded on the ex-dividend date except
certain dividends from foreign securities which are recorded as soon as the
information is available to the Portfolios. Interest income is earned from
settlement date, recorded on the accrual basis, and adjusted, if necessary, for
amortization of premiums or accretion of discounts on investment grade
short-term securities and zero coupon instruments. For financial and tax
reporting purposes, realized gains and losses are determined on the basis of
specific lot identification.

  Currency Translation

     All assets and liabilities initially expressed in foreign currency values
are converted into U.S. dollar values at the bid price of such currencies
against U.S. dollars as last quoted by a recognized dealer. Income, expenses and
purchases and sales of investments are translated into U.S. dollars at the rate
of exchange prevailing on the respective dates of such transactions. The
Portfolios include that portion of the results of operations resulting from
changes in foreign exchange rates with net realized and unrealized gain on
investments, as appropriate.

  Forward Foreign Currency Contracts

     The International Equity Portfolio may enter into forward foreign currency
contracts to hedge the exchange rate risk on investment transactions or to hedge
the value of portfolio securities denominated in foreign currencies. Forward
foreign currency contracts are valued at the forward exchange rate prevailing on
the day of valuation.

  Federal Income and Excise Taxes

     The Portfolios will be treated as partnerships for federal income tax
purposes. As such, each investor in a Portfolio will be taxed on its share of
the Portfolio's ordinary income and capital gains. It is intended that each
Portfolio's assets will be managed in such a way that an investor in the
Portfolio will be able to satisfy the requirements of sub-chapter M of the
Internal Revenue Code.

  Repurchase Agreements

     Under the terms of a repurchase agreement, securities are acquired by a
Portfolio from a securities dealer or a bank which are subject to resale at a
later date. Repurchase agreements are fully collateralized by U.S. Treasury or
Government agency securities. All collateral is held at the Portfolio's
custodian bank, State Street Bank and Trust Company, or at subcustodian banks.
The collateral is monitored daily by each Portfolio so that the collateral's
market value exceeds the carrying value of the repurchase agreement.

  Deferred Organization Expenses

     Expenses incurred by the Balanced, Large Cap Value, International Equity,
Intermediate Bond, Short-Term Bond, Money Market, Municipal Money Market and
U.S. Government Money Market Portfolios in connection with their organization
are being amortized on a straight-line basis over a five-year period.

- --------------------------------------------------------------------------------
                                       72
<PAGE>   74
AMR INVESTMENT SERVICES TRUST
NOTES TO FINANCIAL STATEMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

  Use of Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results may differ from those estimated.

2.   TRANSACTIONS WITH AFFILIATES

  Management Agreement

     The Trust and the Manager are parties to a Management Agreement which
obligates the Manager to provide or oversee the provision of all administrative,
investment advisory and portfolio management services. Investment assets of the
Balanced, Large Cap Value, Small Cap Value, International Equity and
Intermediate Bond Portfolios ("Variable NAV Portfolios") are managed by multiple
investment advisers which have entered into separate investment advisory
agreements with the Manager. As compensation for performing the duties required
under the Management Agreement, the Manager receives from the Balanced, Large
Cap Value, Small Cap Value and International Equity Portfolios an annualized fee
equal to .10% of the average daily net assets plus amounts paid by the Manager
to the investment advisors hired by the Manager to direct investment activities
of the Portfolios. The manager receives an annualized fee of .25% of the average
daily net assets of the Intermediate Bond Portfolio and pays a portion of their
fee to the investment advisor hired by the Manager to direct investment
activities of the Portfolio. Management fees are paid as follows (dollars in
thousands):

<TABLE>
<CAPTION>
                                                                               AMOUNTS PAID TO   NET AMOUNTS
                                                     MANAGEMENT   MANAGEMENT     INVESTMENT      RETAINED BY
                                                      FEE RATE       FEE          ADVISORS         MANAGER
                                                     ----------   ----------   ---------------   -----------
<S>                                                  <C>          <C>          <C>               <C>
Balanced Portfolio.................................  .225%-.70%     $1,625         $1,054           $571
Large Cap Value Portfolio..........................  .225%-.70%      2,742          1,782            960
Small Cap Value Portfolio..........................  .50%-.66%          24             20              4
International Equity Portfolio.....................  .25%-.70%       2,202          1,651            551
Intermediate Bond Portfolio........................       .25%         273            100            173
</TABLE>

     The Manager serves as the sole investment adviser to the Short-Term Bond
Portfolio and each of the Money Market Portfolios. Pursuant to the Management
Agreement, the Manager receives from the Portfolios an annualized fee equal to
 .25% of the average daily net assets of the Short-Term Bond Portfolio and .10%
of the average daily net assets of each of the Money Market Portfolios. During
the six months ended April 30, 1999, the Manager waived management fees totaling
$4,000 for the Small Cap Value Portfolio.

  Other

     Certain officers or trustees of the Trust are also current or former
officers or employees of the Manager or American. The Trust makes no direct
payments to its officers. Unaffiliated trustees and their spouses are provided
free unlimited air transportation on American. However, the Trust compensates
each Trustee with payments in an amount equal to the Trustee's income tax on the
value of this free airline travel. For the six months ended April 30, 1999, the
cost of air transportation was not material to any of the Portfolios.

  Reimbursement of Expenses

     For the six months ended April 30, 1999, the Manager reimbursed expenses
totaling $18,000 for the Small Cap Value Portfolio.
- --------------------------------------------------------------------------------
                                       73
<PAGE>   75
AMR INVESTMENT SERVICES TRUST
NOTES TO FINANCIAL STATEMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

3.   INVESTMENT TRANSACTIONS

     Investment transactions for the six months ended April 30, 1999 (excluding
short-term investments) are as follows (in thousands):

<TABLE>
<CAPTION>
                                            LARGE CAP   SMALL CAP   INTERNATIONAL   INTERMEDIATE   SHORT-TERM
                                BALANCED      VALUE       VALUE        EQUITY           BOND          BOND
                                PORTFOLIO   PORTFOLIO   PORTFOLIO     PORTFOLIO      PORTFOLIO     PORTFOLIO
                                ---------   ---------   ---------   -------------   ------------   ----------
<S>                             <C>         <C>         <C>         <C>             <C>            <C>
Purchases.....................  $569,665    $316,667     $20,198      $510,904        $260,226      $81,539
Proceeds from sales...........  $565,617    $585,150     $ 1,274      $490,289        $167,786      $81,552
</TABLE>

4.   COMMITMENTS

     In order to protect itself against a decline in the value of particular
foreign currencies against the U.S. dollar, the International Equity Portfolio
has entered into forward contracts to deliver or receive foreign currency in
exchange for U.S. dollars as described below. The Portfolio bears the market
risk that arises from changes in foreign exchange rates, and accordingly, the
unrealized gain (loss) on these contracts is reflected in the accompanying
financial statements. The Portfolio also bears the credit risk if the
counterparty fails to perform under the contract. At April 30, 1999, the
Portfolio had outstanding forward foreign currency contracts as follows:

<TABLE>
<CAPTION>
                                                                      SETTLEMENT             UNREALIZED
                        CONTRACTS TO DELIVER                             DATE       VALUE    GAIN/(LOSS)
                        --------------------                          ----------   -------   -----------
                                              (AMOUNTS IN THOUSANDS)
<C>      <S>                                                          <C>          <C>       <C>
  1,850  Australian Dollar..........................................     5/4/99    $ 1,226     $    (8)
 24,128  Deutsche Mark..............................................   11/30/99     13,239         612
    113  Euro Currency..............................................     5/3/99        120          --
    108  Euro Currency..............................................     5/4/99        114          --
 13,988  Hong Kong Dollar...........................................     5/3/99      1,805          --
  7,203  Hong Kong Dollar...........................................     5/4/99        929          --
      7  Pound Sterling.............................................     5/5/99         11          --
     56  Pound Sterling.............................................     5/6/99         91          --
    820  Pound Sterling.............................................     5/7/99      1,320          (3)
  8,500  Pound Sterling.............................................   11/30/99     13,676          20
                                                                                   -------     -------
Total contracts to deliver (Receivable amount $33,152)..............               $32,531     $   621
                                                                                   =======     =======
CONTRACTS TO RECEIVE
- --------------------------------------------------------------------
                                              (AMOUNTS IN THOUSANDS)
 23,333  Deutsche Mark..............................................   11/30/99    $12,803     $  (894)
  1,243  Euro Currency..............................................     5/3/99      1,315          (4)
    717  Euro Currency..............................................     5/4/99        759          (1)
    462  Euro Currency..............................................     5/5/99        489          --
    775  Euro Currency..............................................    5/28/99        820          (5)
    883  Japanese Yen...............................................     5/7/99          7          --
    788  Pound Sterling.............................................     5/7/99      1,269           3
  8,500  Pound Sterling.............................................   11/30/99     13,676        (175)
                                                                                   -------     -------
Total contracts to receive (Payable amount $32,214).................               $31,138     $(1,076)
                                                                                   =======     =======
</TABLE>

     The Portfolios may purchase securities with delivery or payment to occur at
a later date. At the time the Portfolios enter into a commitment to purchase a
security, the transaction is recorded and the value of the security is reflected
in the net asset value. The value of the security may vary with market
fluctuations. No interest accrues to the Portfolios until payment takes place.

- --------------------------------------------------------------------------------
                                       74
<PAGE>   76
AMR INVESTMENT SERVICES TRUST
NOTES TO FINANCIAL STATEMENTS -- CONTINUED
April 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

5.   SECURITIES LENDING

     The Portfolios participate in a securities lending program under which
securities are loaned to selected institutional investors. All such loans
require collateralization with cash, securities of the U.S. Government and its
agencies or letters of credit that at all times equal at least 100% of the
market value of the loaned securities plus accrued interest. The Portfolios may
bear the risk of delay in recovery of, or even loss of rights in, the securities
loaned should the borrower of securities fail financially. The Portfolios
receive the interest on the collateral less any fees and rebates paid to agents
and transferees of securities. The Portfolios also continue to receive interest
on the securities loaned, and any gain or loss in the market price of securities
loaned that may occur during the term of the loan will be for the account of the
Portfolio.

     At April 30, 1999, securities with a market value of approximately
$126,821,957, $73,454,332, $2,073,363, $198,982,386, $41,926,219 and $621,511
were loaned by the Balanced, Large Cap Value, Small Cap Value, International
Equity, Intermediate Bond and Short Term Bond Portfolios, respectively. The
Custodian for each Portfolio held investments in the AMR Investments Strategic
Cash Business Trust and in the AMR Investments Enhanced Yield Business Trust
(collectively, the "Business Trusts") totaling $128,812,809, $75,913,589,
$2,162,110, $203,710,964, $38,462,663 and $657,200 for the Balanced, Large Cap
Value, Small Cap Value, International Equity, Intermediate Bond and Short Term
Bond Portfolios, respectively. The Custodian held cash totaling $370,722 for the
International Equity Portfolio. In addition, the Custodian held non-cash
collateral totaling $2,446,835, $3,343,192 and $4,726,300 for the Balanced,
International Equity and Intermediate Bond Portfolios, respectively. The Manager
serves as Trustee and as investment adviser to the Business Trusts. The Manager
receives from the Business Trusts annualized fees equal to 0.10% of the average
daily net assets of the Business Trusts.

6.   COMMISSION RECAPTURE

     The Portfolios of the Trust have established brokerage commission recapture
arrangements with certain brokers or dealers. If a Portfolio investment adviser
chooses to execute a transaction through a participating broker, the broker
rebates a portion of the commission back to the Portfolio. Any collateral
benefit received through participation in the commission recapture program is
directed exclusively to the Portfolios.

- --------------------------------------------------------------------------------
                                       75
<PAGE>   77

                  [AMERICAN AADVANTAGE MILEAGE FUNDS(R) LOGO]


TO OBTAIN MORE INFORMATION ABOUT THE FUNDS:

BY E-MAIL:                                  ON THE INTERNET:
[email protected]        Visit our website at www.aafunds.com


                            -- MILEAGE CLASS(R) --

BY TELEPHONE:                              BY MAIL:
Call (800) 388-3344                        American AAdvantage Funds
                                           P.O. Box 419643
                                           Kansas City, MS 64141-6643


                           -- PLATINUM CLASS(sm) --

BY TELEPHONE:                              BY MAIL:
Call (800) 967-9009                        American AAdvantage Funds
                                           P.O. Box 619003
                                           DFW Airport, TX 75261-9003


FUND SERVICE PROVIDERS:

CUSTODIAN                                  TRANSFER AGENT
STATE STREET BANK AND TRUST                NATIONAL FINANCIAL DATA SERVICES
Boston, Massachusetts                      Kansas City, Missouri

INDEPENDENT AUDITORS                       DISTRIBUTOR
ERNST & YOUNG LLP                          SWS FINANCIAL SERVICES
Dallas, Texas                              Dallas, Texas

This report is prepared for shareholders of the American AAdvantage Mileage
Funds and may be distributed to others only if preceded or accompanied by a
current prospectus.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission