GOODRICH PETROLEUM CORP
10-Q, 1998-08-14
CRUDE PETROLEUM & NATURAL GAS
Previous: SITEL CORP, 10-Q, 1998-08-14
Next: AVANT CORP, 10-Q, 1998-08-14



<TABLE> <S> <C>


<ARTICLE>                     5

<CIK>                         0000943861
<NAME>                        GOODRICH PETROLEUM CORPORATION


       
<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                              Dec-31-1998       
<PERIOD-START>                                Jan-01-1998
<PERIOD-END>                                  Jun-30-1998
<CASH>                                         263,181
<SECURITIES>                                   548,600
<RECEIVABLES>                                  3,213,357
<ALLOWANCES>                                   24,989
<INVENTORY>                                    0
<CURRENT-ASSETS>                               4,086,689
<PP&E>                                         46,752,116
<DEPRECIATION>                                 11,020,273
<TOTAL-ASSETS>                                 40,069,281
<CURRENT-LIABILITIES>                          7,036,109
<BONDS>                                        23,500,000
                          0
                                    1,546,318
<COMMON>                                       1,049,541
<OTHER-SE>                                     6,937,313
<TOTAL-LIABILITY-AND-EQUITY>                   40,069,281
<SALES>                                        4,405,084
<TOTAL-REVENUES>                               4,702,180
<CGS>                                          0
<TOTAL-COSTS>                                  7,857,780
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             803,682
<INCOME-PRETAX>                                (3,959,282)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (3,959,282)
<EPS-PRIMARY>                                  (.88)
<EPS-DILUTED>                                  0
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5

<CIK>                         0000943861
<NAME>                        GOODRICH PETROLEUM CORPORATION


       
<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                              Dec-31-1997       
<PERIOD-START>                                Jan-01-1997
<PERIOD-END>                                  Jun-30-1997
<CASH>                                         333,476
<SECURITIES>                                   633,000
<RECEIVABLES>                                  3,842,834
<ALLOWANCES>                                   24,989
<INVENTORY>                                    0
<CURRENT-ASSETS>                               4,924,573
<PP&E>                                         37,945,076
<DEPRECIATION>                                  6,698,859
<TOTAL-ASSETS>                                 39,501,180
<CURRENT-LIABILITIES>                          4,599,064
<BONDS>                                        18,000,000
                          0
                                    1,547,318
<COMMON>                                       1,046,481
<OTHER-SE>                                     14,308,317
<TOTAL-LIABILITY-AND-EQUITY>                   39,501,180
<SALES>                                        6,415,189
<TOTAL-REVENUES>                               6,665,874
<CGS>                                          0
<TOTAL-COSTS>                                  5,223,645
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             686,196
<INCOME-PRETAX>                                756,033
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   756,033
<EPS-PRIMARY>                                  .03
<EPS-DILUTED>                                  0
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5

<CIK>                         0000943861
<NAME>                        GOODRICH PETROLEUM CORPORATION


       
<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                              Dec-31-1997
<PERIOD-START>                                Jan-01-1997
<PERIOD-END>                                  Mar-31-1997
<CASH>                                         1,200,493
<SECURITIES>                                   675,200
<RECEIVABLES>                                  3,201,146
<ALLOWANCES>                                   24,945
<INVENTORY>                                    0
<CURRENT-ASSETS>                               5,235,796
<PP&E>                                         36,510,199
<DEPRECIATION>                                 5,784,656
<TOTAL-ASSETS>                                 39,481,573
<CURRENT-LIABILITIES>                          4,186,970
<BONDS>                                        18,000,000
                          0
                                    1,551,149
<COMMON>                                       8,360,902
<OTHER-SE>                                     7,302,292
<TOTAL-LIABILITY-AND-EQUITY>                   39,481,573
<SALES>                                        3,433,643
<TOTAL-REVENUES>                               3,597,419
<CGS>                                          0
<TOTAL-COSTS>                                  2,540,749
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             319,712
<INCOME-PRETAX>                                736,958
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   736,958
<EPS-PRIMARY>                                  .09
<EPS-DILUTED>                                  0
        


</TABLE>



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended                    June 30, 1998
                                       ---------------------------------------
                                       or
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the transition period from                        to
                                --------------------       ---------------------
Commission File Number:                              1-7940
                                ------------------------------------------------
                         Goodrich Petroleum Corporation
             (Exact name of registrant as specified in its charter)

                    Delaware                              76-0466193
- --------------------------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)
                           (I.R.S. Employer ID. No.)

5847 San Felipe, Suite 700, Houston, Texas                      77057
- --------------------------------------------------------------------------------
 (Address of principal executive offices)                     (Zip Code)

                                 (713) 780-9494
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                      None
- --------------------------------------------------------------------------------
    (Former name,  former address and former fiscal year, if changed
                              since last report.)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [ X ] Yes [ ] No

     At July 31,  1998,  there  were  5,247,703  shares  of  Goodrich  Petroleum
Corporation common stock outstanding.



                                       1
<PAGE>



                         GOODRICH PETROLEUM CORPORATION
                                    FORM 10-Q
                                  June 30, 1998
                                      INDEX

                                                                        Page No.

                         PART 1 - FINANCIAL INFORMATION

Item 1.  Financial Statements.

Consolidated Balance Sheets
   June 30, 1998 (Unaudited) and December 31, 1997.......................   3-4

Consolidated Statements of Operations (Unaudited)
   Six Months Ended June 30, 1998 and 1997...............................     5

Three Months Ended June 30, 1998 and 1997................................     6

Consolidated Statements of Cash Flows (Unaudited)
   Six Months Ended June 30, 1998 and 1997...............................     7

Consolidated Statements of Stockholders' Equity (Unaudited)
   Six Months Ended June 30, 1998 and 1997...............................     8

Notes to Consolidated Financial Statements...............................  9-10

Item 2.  Management's Discussion and Analysis of Financial
   Condition and Results of Operations.                                   11-14


                          PART II - OTHER INFORMATION                        15


Item 1.  Legal Proceedings.

Item 2.  Changes in Securities.

Item 3.  Defaults Upon Senior Securities.

Item 4.  Submission of Matters to a Vote of Security Holders.

Item 5.  Other Information.

Item 6.  Exhibits and Reports on Form 8-K.



                                       2
<PAGE>



                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                           Consolidated Balance Sheets

<TABLE>
<CAPTION>

                                                         June 30,   December 31,
                                                           1998        1997
                                                         --------   ------------
                                                       (Unaudited)
<S>                                                   <C>           <C>
                        ASSETS

CURRENT ASSETS
  Cash and cash equivalents.......................... $    263,181  $   793,358
  Marketable equity securities.......................      548,600      844,000
  Accounts receivable
    Trade and other, net of allowance................    2,347,827    1,354,776
    Accrued oil and gas revenue......................      840,541    1,641,969
  Prepaid insurance..................................       85,540      174,201
  Other .............................................        1,000        4,000
                                                        ----------    ----------
        Total current assets.........................    4,086,689    4,812,304
                                                       -----------    ----------


PROPERTY AND EQUIPMENT
  Oil and gas properties (successful efforts method).   46,560,624   41,154,687
  Furniture, fixtures and equipment..................      191,492      180,966
                                                       -----------   -----------
                                                        46,752,116   41,335,653
  Less accumulated depletion, depreciation
    and amortization.................................  (11,020,273)  (8,869,783)
                                                       -----------   -----------
        Net property and equipment...................   35,731,843   32,465,870
                                                       -----------   -----------

OTHER ASSETS.........................................      250,749      259,744
                                                       -----------   -----------

                  TOTAL ASSETS....................... $ 40,069,281  $37,537,918
                                                       ===========   ===========

</TABLE>

                 See notes to consolidated financial statements.






                                       3
<PAGE>



                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                     Consolidated Balance Sheets (Continued)

<TABLE>
<CAPTION>

                                                         June 30,   December 31,
                                                           1998        1997
                                                       -----------  ------------
                                                       (Unaudited)
<S>                                                 <C>            <C>

             LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable................................. $  3,782,545   $  1,996,887
  Accrued liabilities..............................    3,253,564      2,708,355
                                                     -----------    -----------
        Total current liabilities..................    7,036,109      4,705,242
                                                     -----------    -----------

LONG TERM DEBT    .................................   23,500,000     18,500,000

STOCKHOLDERS' EQUITY
 Preferred stock; authorized 10,000,000 shares:
  Series A convertible preferred stock, par
     value $1.00 per share; issued and out-
     standing 796,318 shares (liquidation
     preference $10 per share, aggregating
     to $7,963,180)................................      796,318        796,318
  Series B convertible preferred stock, par
     value $1.00 per share; issued and out-
     standing 750,000 shares (liquidation
     preference $10 per share, aggregating
     to $7,500,000)................................      750,000        750,000
 Common stock, par value $0.20 per share;
       authorized 25,000,000 shares; issued
       and outstanding 5,247,703 and
       5,232,403 shares............................    1,049,541      1,046,481
 Additional paid-in capital........................   15,226,027     15,146,095
 Accumulated deficit...............................   (8,077,714)    (3,490,618)
 Accumulated other comprehensive income............     (211,000)        84,400
                                                     -----------    -----------
       Total stockholders' equity..................    9,533,172     14,332,676
                                                     -----------    -----------

       TOTAL LIABILITIES AND STOCK-
              HOLDERS' EQUITY...................... $ 40,069,281   $ 37,537,918
                                                     ===========    ===========
</TABLE>

                 See notes to consolidated financial statements.


                                       4
<PAGE>



                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                           Six Months Ended
                                                              June 30,
                                                     --------------------------
                                                         1998            1997
                                                     -----------     -----------
<S>                                               <C>                 <C>   

REVENUES                                               
 Oil and gas sales..............................  $    4,405,084      5,596,188
 Pipeline joint venture.........................             ---        819,001
 Other..........................................         297,096        250,685
                                                     -----------    -----------
       Total revenues...........................       4,702,180      6,665,874
                                                     -----------    -----------

EXPENSES
 Lease operating expense and production taxes...       1,287,314      1,085,281
 Depletion, depreciation and amortization.......       2,102,268      2,649,929
 Exploration....................................       3,171,425        399,038
 Interest expense...............................         803,682        686,196
 General and administrative.....................       1,296,773      1,089,397
                                                     -----------    -----------
       Total costs and expenses.................       8,661,462      5,909,841
                                                     -----------    -----------

INCOME (LOSS) BEFORE INCOME TAXES...............      (3,959,282)       756,033
 Income taxes ..................................             ---            ---
                                                      ----------    -----------

NET INCOME (LOSS)...............................      (3,959,282)       756,033

 Preferred stock dividends......................         627,814        577,417
                                                     -----------    -----------

EARNINGS (LOSS) APPLICABLE TO
 COMMON STOCK ..................................  $   (4,587,096)       178,616
                                                     ===========    ===========

BASIC EARNINGS (LOSS) PER AVERAGE
 COMMON SHARE ..................................  $          (.88)          .03
                                                     ============   ===========

DILUTED EARNINGS (LOSS) PER AVERAGE
 COMMON SHARE ..................................  $          (.88)          .03
                                                     ============   ===========

AVERAGE COMMON SHARES
 OUTSTANDING  ..................................        5,235,824     5,226,159

</TABLE>


                 See notes to consolidated financial statements.



                                       5
<PAGE>



                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                         Three Months Ended
                                                              June 30,
                                                     ---------------------------
                                                         1998           1997
                                                     -----------    -----------
<S>                                                <C>                <C> 

REVENUES       
 Oil and gas sales...............................  $  2,015,860       2,713,055
 Pipeline joint venture..........................           ---         268,491
 Other...........................................       248,537          86,909
                                                     -----------     -----------
       Total revenues............................     2,264,397       3,068,455
                                                     -----------     -----------

EXPENSES
 Lease operating expense and production taxes....       613,547         532,440
 Depletion, depreciation and amortization........       975,702       1,358,214
 Exploration.....................................     2,560,555         262,626
 Interest expense................................       418,107         366,484
 General and administrative......................       647,253         529,616
                                                     -----------     -----------
       Total costs and expenses..................     5,215,164       3,049,380
                                                     -----------     -----------

INCOME (LOSS) BEFORE INCOME TAXES................    (2,950,767)         19,075
 Income taxes ...................................           ---             ---
                                                     -----------     -----------

NET INCOME (LOSS)................................    (2,950,767)         19,075

 Preferred stock dividends.......................       313,902         314,102
                                                     -----------     -----------

LOSS APPLICABLE TO COMMON STOCK..................  $ (3,264,669)       (295,027)
                                                     ===========     ===========

LOSS PER AVERAGE COMMON SHARE....................  $       (.62)           (.06)
                                                     ===========     ===========

AVERAGE COMMON SHARES
   OUTSTANDING  .................................     5,242,270       5,226,748

</TABLE>


                 See notes to consolidated financial statements.




                                       6
<PAGE>



                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                               Six Months
                                                             Ended June 30,
                                                        ------------------------
                                                           1998           1997
                                                        ----------    ----------
<S>                                                   <C>            <C> 

OPERATING ACTIVITIES
 Net income (loss)................................... $ (3,959,282)     756,033
 Adjustments to reconcile net income (loss) to
   net cash provided by operating activities:
    Depletion, depreciation and amortization.........    2,102,268    2,649,929
    Amortization of leasehold costs..................      295,247      116,141
    Amortization of deferred debt financing costs....          ---       27,694
    Gain on sale of oil and gas properties...........       (4,206)         (18)
    Capital expenditures charged to income...........    2,588,062       14,609
    Payment of contingent liability..................     (107,625)     (82,751)
    Payment of other liabilities.....................     (160,518)    (160,520)
                                                        ----------   ----------
                                                           753,946    3,321,117
 Net change in (exclusive of acquisition in 1997):
    Accounts receivable..............................     (191,623)    (300,709)
    Prepaid insurance and other......................       91,661      100,214
    Accounts payable.................................   (1,051,251)    (780,397)
    Accrued liabilities..............................       38,021      755,821
                                                        ----------   ----------
           Net cash provided by (used in)
               operating activities..................     (359,246)   3,096,046
                                                        ---------    ----------

INVESTING ACTIVITIES
 Proceeds from sales of oil and gas properties.......       49,091      370,000
 Acquisition of oil and gas properties...............     (129,325)  (1,516,866)
 Exploration and drilling capital expenditures paid..   (4,462,883)  (1,918,919)
                                                        ----------   ----------
           Net cash used in investing activities.....   (4,543,117)  (3,065,785)
                                                        ----------   ----------

FINANCING ACTIVITIES
 Proceeds from bank borrowings.......................    5,500,000    9,000,000
 Principal payments of bank borrowings...............     (500,000)  (8,463,919)
 Preferred stock dividends...........................     (627,814)    (577,417)
                                                        ----------   ----------
           Net cash provided by (used in)
               financing activities..................    4,372,186      (41,336)
                                                        ----------   ----------

NET DECREASE IN CASH AND
 CASH EQUIVALENTS....................................     (530,177)     (11,075)

CASH AND CASH EQUIVALENTS AT
 BEGINNING OF PERIOD.................................      793,358      344,551
                                                        ----------   ----------

CASH AND CASH EQUIVALENTS AT
 END OF PERIOD....................................... $    263,181      333,476
                                                        ==========   ==========

NON-CASH INVESTING ACTIVITIES -
 Accrued capital expenditures........................    3,695,232    1,497,665

</TABLE>

                 See notes to consolidated financial statements.



                                       7
<PAGE>



                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                 Consolidated Statements of Stockholders' Equity
                   Three Months Ended March 31, 1998 and 1997
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                                                                
                                             Series A                    Series B                                          
                                          Preferred Stock             Preferred Stock                 Common Stock             
                                          ---------------             ---------------                 ------------             
                                        Number of       Par       Number of           Par       Number of           Par        
                                         Shares        Value        Shares           Value       Shares*           Value*  
                                         ------        -----        ------           -----       -------           ------  
                                                                                                                                   
<S>                                     <C>       <C>               <C>      <C>                 <C>         <C>
                                                                                                                            
Balance at December 31, 1996.....       801,149   $   801,149           ---  $           ---     5,225,564   $    1,045,113 
Net income.......................           ---           ---           ---              ---           ---              --- 
Unrealized appreciation of marketable 
  securities available for sale..           ---           ---           ---              ---           ---              --- 
Issuance of Series B Preferred
  Stock..........................           ---           ---       750,000          750,000           ---              --- 
Preferred Stock dividends........           ---           ---           ---              ---           ---              --- 
Conversion of preferred stock to
  common stock...................        (3,831)       (3,831)          ---              ---         2,993              599
Employee stock grants............           ---           ---           ---              ---         3,846              769
                                       --------     ---------   -----------     ------------   -----------     ------------ 

Balance at June 30, 1997.........       797,318   $   797,318       750,000  $       750,000     5,232,403   $    1,046,481 
                                       ========     =========   ===========     ============   ===========     ============ 

Balance at December 31, 1997.....       796,318   $   796,318       750,000  $       750,000     5,232,403   $    1,046,481 
Net loss.........................           ---           ---           ---              ---           ---              --- 
Unrealized depreciation of marketable
  securities available for sale..
Preferred stock dividends........           ---           ---           ---              ---        15,300            3,060 
Employee and director stock grants
                                       --------     ---------   -----------     ------------   -----------     ------------

Balance at June 30, 1998.........       796,318   $   796,318       750,000  $       750,000     5,247,703   $    1,049,541 
                                       ========     =========   ===========     ============   ===========     ============ 
</TABLE>
<TABLE>
<CAPTION>
                                                                             Accumulated Other                    
                                                                               Comprehensive                      
                                                                           Income - Unrealized                    
                                           Additional                          Gain (Loss) on          Total      
                                            Paid-In          Accumulated         Marketable        Stockholders'  
                                            Capital*           Deficit        Equity Securities        Equity     
                                           ----------        -----------   --------------------    -------------  
                                                                                                                  
<S>                                   <C>               <C>                <C>                <C>  
                                                                                                                  
Balance at December 31, 1996.....     $    8,375,282    $     (896,444)    $      (189,900)   $        9,135,200  
Net income.......................                ---           756,033                 ---               756,033  
Unrealized appreciation of marketable                                                                             
  securities available for sale..                ---               ---              63,300                63,300  
Issuance of Series B Preferred                                                                                    
  Stock..........................          6,750,000               ---                 ---             7,500,000  
Preferred stock dividends........                ---          (577,417)                ---              (577,417) 
Conversion of preferred stock to
  common stock...................              3,232               ---                 ---                   ---
Employee stock grants............             24,231               ---                 ---                25,000
                                        ------------       -----------        ------------           -----------  
                                                                                                                  
Balance at June 30, 1997........      $   15,152,745    $     (717,828)    $      (126,600)   $       16,902,116  
                                         ===========       ============      ==============      ===============  
                                                                                                                  
Balance at December 31, 1997.....     $   15,146,095    $   (3,490,618)    $        84,400    $       14,332,676  
Net loss.........................                ---        (3,959,282)                ---            (3,959,282) 
Unrealized depreciation of marketable
  securities available for sale..                ---               ---            (295,400)             (295,400) 
Preferred stock dividends........                ---          (627,814)                ---              (627,814) 
Employee and director stock grants            79,932               ---                 ---                82,992
                                         -----------       ------------      -------------        --------------
                                                                                                                  
Balance at June 30, 1998........     $   15,226,027    $   (8,077,714)    $       (211,000)   $        9,533,172  
                                         ===========       ============      =============        ==============  
</TABLE>

* All 1997 share and dollar amounts have been restated to retroactively  reflect
the March 1998 reverse stock split.

                                                                              
                See notes to consolidated financial statements.


                                       8
<PAGE>



                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                             June 30, 1998 and 1997
                                   (Unaudited)



NOTE A - Basis of Presentation
- ------------------------------

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have  been  condensed  or  omitted  pursuant  to rules  and  regulations  of the
Securities  and  Exchange   Commission;   however,   the  Company  believes  the
disclosures  which are made are adequate to make the  information  presented not
misleading.  The financial  statements and footnotes  included in this Form 10-Q
should be read in  conjunction  with the financial  statements and notes thereto
included in the Company's annual report on Form 10-K for the year ended December
31, 1997.

In the opinion of the Company, the accompanying unaudited consolidated financial
statements  contain  all  adjustments   (consisting  of  only  normal  recurring
accruals)  necessary to present fairly the financial  position of the Company as
of June 30, 1998 and the results of its  operations for the six and three months
ended June 30, 1998 and 1997.

The results of  operations  for the six and three month  periods  ended June 30,
1998 are not  necessarily  indicative of the results to be expected for the full
year.


NOTE B - Commitments and Contingencies
- --------------------------------------

The U.S. Environmental Protection Agency ("EPA") has identified the Company as a
potentially  responsible  party  ("PRP") for the cost of clean-up of  "hazardous
substances" at an oil field waste disposal site in Vermilion Parish,  Louisiana.
The Company has estimated that the remaining  cost of long-term  clean-up of the
site  will be  approximately  $4.5  million  with the  Company's  percentage  of
responsibility  to be approximately  3.05%. As of June 30, 1998, the Company has
paid  approximately  $321,000  in costs  related to this  matter and has $92,000
accrued for the  remaining  liability.  These costs have not been  discounted to
their present value. The EPA and the PRPs will continue to evaluate the site and
revise  estimates  for the  long-term  clean-up  of the  site.  There  can be no
assurance that the cost of clean-up and the Company's percentage  responsibility
will not be higher than  currently  estimated.  In  addition,  under the federal
environmental  laws,  the liability  costs for the clean-up of the site is joint
and several among all PRPs. Therefore,  the ultimate cost of the clean-up to the
Company could be  significantly  higher than the amount  presently  estimated or
accrued for this liability.

                                       9
<PAGE>

NOTE C - Income Taxes
- ---------------------

No provision  for income taxes has been recorded for the Company for the six and
three  months  ended June 30, 1997 due to its  ability to utilize net  operating
loss carryforwards to offset financial taxable income.


NOTE D - Pro Forma Financial Results of Operations
- --------------------------------------------------

Selected  results of  operations  on a pro forma basis for the six months  ended
June 30, 1997 as if the La/Cal II  Acquisition  had  occurred on January 1, 1997
are as follows:

     Revenues.............................       $          7,187,000
     Net income...........................                    991,000
     Earnings applicable to
         common stock.....................                    361,200
     Basic and diluted earnings per
         average common share.............       $               .07


NOTE E - Stockholders' Equity
- -----------------------------

On March 12, 1998,  the Company  effected a one for eight reverse stock split of
its common stock.  All share and per share  amounts of prior  periods  presented
have been adjusted to retroactively give effect to the reverse stock split.


NOTE F - Comprehensive Income
- -----------------------------

Comprehensive  income for the three and six months  ended June 30, 1998 and 1997
is as follows:

<TABLE>
<CAPTION>

                                    Six Months Ended       Three Months Ended
                                        June 30,               June 30,
                                    ----------------     --------------------
                                    1998        1997        1998         1997
                                  ---------  ---------   ----------    --------
<S>                            <C>            <C>        <C>            <C> 

Net income (loss)              $ (3,959,282)  756,033    (2,950,767)    19,075
Other comprehensive income -
 Unrealized appreciation
  (depreciation) on mar-
   ketable equity securities       (295,400)   63,300      (295,400)    63,300
                                 ----------- ---------   -----------   --------
Comprehensive income (loss)    $ (4,254,682)  819,333    (3,246,167)    82,375
                                 =========== =========   ===========   ========

</TABLE>



                                       10
<PAGE>




                Management's Discussion and Analysis of Financial
                       Condition and Results of Operations


1997 Acquisition
- ----------------

On January 31, 1997,  the Company  acquired the oil and gas properties of La/Cal
Energy  Partners  II  ("La/Cal  II") and certain  working  interest  owners (the
"La/Cal  II  Properties")  for a purchase  price of $16.5  million  ("La/Cal  II
Acquisition").  The  purchase  price was  comprised of $1.5  million  cash,  the
assumption  of $7.5  million of La/Cal II  long-term  debt and the  issuance  of
750,000 shares of Series B convertible preferred stock of the Company ("Series B
Preferred  Stock")  with an  aggregate  liquidation  value of $7.5  million.  In
connection  with the La/Cal II  Acquisition,  the Company's  borrowing  base was
increased to $22.5  million and the Company  borrowed an  additional  $9 million
under its bank credit  facility,  which was used to repay $7.5 million of La/Cal
II debt and to pay the $1.5  million cash  portion of the  purchase  price.  The
Series B Preferred  Stock has a dividend  rate of 8.25% per annum and each share
of Series B Preferred  Stock is  convertible  into 1.12 shares of common  stock.
Such shares are  redeemable  by the Company after January 31, 2001 at $10.00 per
share.


Changes in Results of Operations
- --------------------------------

      Six months ended June 30, 1998 versus six months ended June 30, 1997

Total revenues for the six months ended June 30, 1998 amounted to $4,702,000 and
were $1,964,000 lower than the $6,666,000 for the six months ended June 30, 1997
due to lower oil and gas  revenues  and the loss of revenues  from the  pipeline
joint venture.  Oil and gas sales were  $1,191,000  lower due primarily to lower
oil prices along with decreased gas production of  approximately  13%.  Revenues
from the pipeline joint venture were $0 in the first six months of 1998 compared
to $819,000 in 1997 due to the sale of the asset in the fourth quarter of 1997.

The following table reflects the production volumes and pricing  information for
the periods presented.

<TABLE>
<CAPTION>

                                Six months                    Six months
                            ended June 30, 1998           ended June 30, 1997
                            -------------------           -------------------
                       Production   Average Price    Production    Average Price
                       ----------   -------------    ----------    -------------
<S>                    <C>          <C>              <C>           <C>  

  Gas (Mcf)..........  1,106,260    $    2.27        1,269,607     $    2.33
  Oil (Bbls).........    136,152        13.87          138,087         19.06

Lease operating  expense and production taxes were $1,287,000 for the six months
ended June 30, 1998,  versus  $1,085,000 for the six months ended June 30, 1997,
</TABLE>


                                       11
<PAGE>

or $202,000 higher due primarily to the Company not incurring in the 1997 period
ad  valorem  taxes   related  to  the  La/Cal  II  properties   which  were  the
responsibility   of  the  La/Cal  II  partners.   Depletion,   depreciation  and
amortization  was  $2,102,000  for the six months  ended June 30,  1998,  versus
$2,650,000  for the six months ended June 30, 1997, or $548,000  lower due to no
amortization  of the pipeline  joint venture in the current  period  compared to
$566,000 in the same period a year ago.

Exploration expense for the six months ended June 30, 1998 was $3,171,000 versus
$399,000 for the same period of 1997, or $2,772,000  higher due primarily to dry
hole costs of $2,107,000 in the current period  compared to $14,000 for the same
period of 1997.  Additionally,  seismic  costs of $575,000 were incurred for the
six months ended June 30, 1998 versus $127,000 in the same period in 1997.

Interest  expense was $804,000 in the six months ended June 30, 1998 compared to
$686,000  in the six  months  ended  June 30,  1997 due to higher  average  debt
outstanding for the six months ended June 30, 1998.

General and  administrative  expenses  amounted to  $1,297,000 in the six months
ended June 30, 1998 versus  $1,089,000 in the six months ended June 30, 1997 due
largely to expenses associated with the addition of six employees in May 1997.

The Company's  preferred stock dividends amounted to $628,000 for the six months
ended June 30, 1998 compared to $577,000 for the prior year. The increase is due
to six months of dividends being paid on the Company's  Series B Preferred Stock
in the current year versus five months in the prior year.


     Three months ended June 30, 1998 versus three months ended June 30,1997

Total  revenues for the three months ended June 30, 1998  amounted to $2,264,000
and were $804,000  lower than the $3,068,000 for the three months ended June 30,
1997.  Oil and gas sales were  $697,000  lower due primarily to lower oil prices
and decreased gas production of  approximately  18%.  Revenues from the pipeline
joint venture were $0 in the second quarter of 1998 compared to $268,000 in 1997
due to the sale of the asset in the fourth quarter of 1997.

The following table reflects the production volumes and pricing  information for
the periods presented.


<TABLE>
<CAPTION>
                               Three months                 Three months
                          ended June 30, 1998            ended June 30, 1997
                          -------------------            -------------------
                      Production    Average Price    Production    Average Price
                      ----------    -------------    ----------    -------------
<S>                     <C>         <C>                <C>         <C>

  Gas (Mcf)..........   561,957     $     2.13         681,729     $     2.15
  Oil (Bbls).........    65,789          12.49          71,730          17.36

</TABLE>

                                       12
<PAGE>


Lease operating  expense and production taxes were $614,000 for the three months
ended June 30, 1998,  versus  $532,000 for the three months ended June 30, 1997,
or $81,000 higher. Depletion,  deprecation and amortization was $976,000 for the
three months ended June 30, 1997,  versus  $1,358,000 for the three months ended
June 30,  1997,  or  $383,000  lower than the  second  quarter of 1997 due to no
amortization  of the pipeline  joint venture in the current  period  compared to
$174,000 in the same period a year ago and the 1997 period containing $98,000 of
accelerated depletion on a well that was to be plugged and abandoned.

The Company incurred  $2,561,000 of exploration expense in the second quarter of
1998,  compared to $263,000 in the second quarter of 1997, or $2,298,000  higher
primarily  due to dry hole costs of  $2,107,000  in the  second  quarter of 1998
versus $14,000 in 1997.

Interest  expense was $418,000 in the three months ended June 30, 1998  compared
to $366,000 in the second quarter of 1997 due to higher average debt outstanding
for the quarter ended June 30, 1998.

General and  administrative  expenses  amounted to $647,000 in the three  months
ended June 30, 1998 versus $530,000 in the second quarter of 1997.


Liquidity and Capital Resources
- -------------------------------

Net cash used in operating  activities was $359,000 in the six months ended June
30, 1998 compared to net cash provided by operating  activities of $3,096,000 in
the six months  ended June 30, 1997.  The  Company's  accompanying  consolidated
statements of cash flows identify major  differences  between net income and net
cash provided by operating activities for each of the periods presented.

Net cash used in  investing  activities  totaled  $4,543,000  for the six months
ended June 30, 1998 compared to  $3,066,000  in 1997.  The six months ended June
30, 1998 is composed  almost  entirely of cash paid for exploration and drilling
capital expenditures in the period of $4,463,000.  The six months ended June 30,
1997 reflects  $1,919,000 in exploration and drilling  capital  expenditures and
$1,517,000  of  cash  paid  in  connection  with  the  purchase  of oil  and gas
properties  offset by $370,000 in proceeds  from the sale of certain oil and gas
properties located in Montana.

Net cash  provided by financing  activities  was  $4,372,000  for the six months
ended June 30,  1998 as  compared  to net cash used of $41,000 in the prior year
period.  The 1998 amount includes  borrowings of $5,500,000 by the Company under
its line of credit and pay downs under this line of credit of $500,000. The 1997
amount  included the  borrowing of  $9,000,000  by the Company under its line of
credit  which was used to payoff the debt  assumed from La/Cal II and to pay the
cash portion of the purchase  price.  The 1997 amount also includes pay downs of
$1,000,000 and the payoff of La/Cal II debt of $7,464,000.  The 1998 period also
includes preferred  dividends of $628,000 (six months),  whereas the 1997 period
contains dividends of $577,000 (five months).



                                       13
<PAGE>


The  Company  has a  credit  facility  with a bank  which  provides  for a total
borrowing  base  determined  by the bank every six months based in part,  on the
Company's  oil and gas reserve  information.  Such  borrowing  base is currently
$26,000,000.  The  maturity  date for all  amounts  drawn  under the bank credit
facility  is June 1,  2000.  Interest  is based on either of two  methods at the
option of the Company:  the bank's prime lending rate or LIBOR plus 2%. Interest
rates are set on specific draws for one, two,  three or six month periods,  also
at the option of the  Company.  The  Company's  credit  facility  requires  that
minimum  net  worth  and debt  service  ratios  be  maintained  by the  Company.
Accordingly,  the Company had $533,172 available for the payment of dividends at
June 30, 1998.  The amount  outstanding  under this facility as of June 30, 1998
was $23,500,000.

The Company had $8,287,440 in capital  expenditures in the six months ended June
30, 1998.  The  Company's  budget for 1998 capital  expenditures  was set at the
beginning  of the year at  $12,500,000.  Such  budget is under  constant  review
during  the year and  could  change  due to  actual  and  estimated  cash  flow,
commodity prices,  borrowing capacity and other factors.  The Company expects to
fund capital expenditures for the remainder of 1998 from operating cash flow and
borrowings under its bank credit facility.


The Company has assessed its electronic operating systems to identify those that
are not  Year  2000  compliant,  is  developing  plans to  correct  noncompliant
systems,  and has started correcting  certain systems.  Due to the nature of the
systems involved,  the cost of this effort is expected to be insignificant.  The
Company is also in the process of  communicating  with  significant  vendors and
business  partners to  determine  its risks  relative  to these  third  parties'
systems on which the Company relies. Although the Company expects to have all of
its systems  compliant by mid 1999,  there can be no assurance  that the Company
will not be  adversely  affected if internal or  third-party  operating  systems
encounter Year 2000 problems.


Disclosure Regarding Forward-Looking Statements
- -----------------------------------------------

Certain  statements  in this  quarterly  report  on Form 10-Q  regarding  future
expectations and plans for future activities may be regarded as "forward looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995. They are subject to various risks, such as financial market conditions,
operating   hazards,   drilling  risks,   and  the  inherent   uncertainties  in
interpreting  engineering data relating to underground  accumulations of oil and
gas, as well as other risks  discussed in detail in the Company's  Annual Report
or Form 10-K and other  filings with the  Securities  and  Exchange  Commission.
Although  the  Company  believes  that  the   expectations   reflected  in  such
forward-looking  statements are  reasonable,  it can give no assurance that such
expectations will prove to be correct.




                                       14
<PAGE>



                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

         None

Item 2.  Changes in Securities.

         None

Item 3.  Defaults Upon Senior Securities.

         None.

Item 4.  Submission of Matters to a Vote of Security Holders.

     The Annual Meeting of Shareholders of the Company was held on May 20, 1998.
Set forth below is a brief  description of each matter acted upon at the meeting
and the number of votes cast for,  against or withheld,  and  abstaining  or not
voting as to each matter.

Election of Class III Directors and Class I Director
- ----------------------------------------------------

                                        FOR                           WITHHELD

Jeff Benhard (Class I)               4,635,034                         25,206
Benjamin F. Edwards, II              4,633,489                         26,751
Walter G. Goodrich                   4,635,376                         24,864
Arthur A. Seeligson                  4,528,968                        113,272


Adoption  of  the   Goodrich   Petroleum   Corporation   Nonemployee   Directors
- --------------------------------------------------------------------------------
Compensation Plan
- -----------------

                  FOR                    AGAINST                   WITHHELD

               4,065,003                 578,202                    17,035


Ratification  of the  appointment  of KPMG  Peat  Marwick  LLP as the  Company's
- --------------------------------------------------------------------------------
independent auditors for 1998
- -----------------------------

              FOR              AGAINST           WITHHELD        NON-VOTE

           4,631,948           22,173             5,119            1,000

Item 5.  Other Information.

         Not applicable.


                                       15
<PAGE>

Item 6. Exhibits and Reports on Form 8-K.

         (a)  Exhibits

4.1  -  Amendment  letter  dated July 9, 1998  related  to the Credit  Agreement
        between Goodrich Petroleum Company of Louisiana, GPC, Inc. of  Louisiana
        and Compass Bank.

27.1 -  Financial Data Schedule

27.2 -  Restated Financial Data Schedule for Quarter ending June 30, 1997

27.3 -  Restated Financial Data Schedule for Quarter ending March 31, 1997

        (b)   Reports on Form 8-K

              None.






                                       16
<PAGE>



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                                                  GOODRICH PETROLEUM CORPORATION
                                                            (registrant)



     August 13, 1998                           /s/  Walter G. Goodrich
     ---------------                          ----------------------------------
          Date                                 Walter G. Goodrich, President and
                                                     Chief Executive Officer


     August 13, 1998                           /s/  Roland L. Frautschi
     ---------------                          ----------------------------------
         Date                                  Roland L. Frautschi, Senior Vice
                                              President, Chief Financial Officer
                                                         and Treasurer


                                       17
<PAGE>

                                                                     Exhibit 4.1

                                                          
July 9, 1998



Mr. Roland Frautschi
Chief Financial Officer
Goodrich Petroleum Corporation
333 Texas Street, Suite 1375
Shreveport, LA  71101-2300

Re:  Credit Agreement by and between Patrick  Petroleum  Corporation of Michigan
     ("Borrower") and Compass Bank-Houston ("Lender"), dated August 16, 1998 (as
     subsequently, amended, restated, or supplemented, the "Credit Agreement").

Dear Roland:

Effective June 30, 1998,  Section 6.11 of the Credit  Agreement shall be amended
to read as follows:

         "6.11 Consolidated Tangible Net Worth. Permit Consolidated Tangible Net
               -------------------------------
         Worth at any time to be less than  $9,000,000.00  plus,  for all fiscal
         quarters ending on or after June 30, 1998, 50% of positive Consolidated
         Net  Income  and  100% of all cash  equity  proceeds,  net of  expenses
         incurred in connection with the offering transaction."

The scope of this amendment is expressly limited to the matters addressed herein
and these amendments shall not serve as a waiver of any past, present, or future
breach,  Default, or Event of Default under the Credit Agreement,  except to the
extent, if any, that any such breach,  Default,  or Event of Default is remedied
by the effect of this amendment.

Please not that all capitalized terms used but not defined herein shall have the
meanings attributed thereto in the Credit Agreement.

Kindly acknowledge your agreement and acceptance of the above by initialing page
1 of this  document  below and  executing  page 2 of the  document  in the space
provided.  Please send a copy of the executed  document  via  facsimile to (713)
968-8292 and forward the signed original to my attention.

Sincerely,
COMPASS BANK

By:  /s/  John Lozano
     -----------------
     John Lozano
     Banking Officer


<PAGE>

Page Two


AGREED TO AND ACCEPTED AS OF THIS 10th DAY OF JULY, 1998:

GOODRICH PETROLEUM COMPANY OF LOUISIANA
GPC, INC. OF LOUISIANA



By:  /s/  Roland Frautschi
     ---------------------
     Roland Frautschi
     Chief Financial Officer



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission