GOODRICH PETROLEUM CORP
10-Q, 2000-11-14
CRUDE PETROLEUM & NATURAL GAS
Previous: GOODRICH PETROLEUM CORP, 10-Q, EX-27, 2000-11-14
Next: KENTUCKY FIRST BANCORP INC, 10QSB, 2000-11-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES  EXCHANGE
     ACT OF 1934
For the quarterly period ended           September 30, 2000
                              -------------------------------------------------
                                                        or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from                        to
                              -----------------------    -----------------------
Commission File Number:                          1-7940
                         -------------------------------------------------------

                         Goodrich Petroleum Corporation
             (Exact name of registrant as specified in its charter)
--------------------------------------------------------------------------------
            Delaware                                       76-0466193
--------------------------------            ------------------------------------
(State or other jurisdiction of                    (I.R.S. Employer ID. No.)
        incorporation or organization)

815 Walker,  Suite 1040, Houston, Texas                   77002
--------------------------------------------------------------------------------
(Address of principal executive offices)               (Zip Code)

                                 (713) 780-9494
--------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                      None
--------------------------------------------------------------------------------
         (Former name, former address and former fiscal year, if changed
                              since last report.)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [ X ] Yes [ ] No

     At November 13, 2000,  there were 13,315,522  shares of Goodrich  Petroleum
Corporation common stock outstanding.



                                       1
<PAGE>

                         GOODRICH PETROLEUM CORPORATION
                                    FORM 10-Q
                               September 30, 2000
                                      INDEX

<TABLE>


                                                                       Page No.
                         PART 1 - FINANCIAL INFORMATION
<S>                                                                      <C>
Item 1.  Financial Statements.

Consolidated Balance Sheets
   September 30, 2000 (Unaudited) and December 31, 1999...........         3-4

Consolidated Statements of Operations (Unaudited)
   Nine Months Ended September 30, 2000 and 1999..................           5

   Three Months Ended September 30, 2000 and 1999.................           6

Consolidated Statements of Cash Flows (Unaudited)
   Nine Months Ended September 30, 2000 and 1999..................           7

Consolidated Statements of Stockholders' Equity and
    Comprehensive Income(Unaudited)
   Nine Months Ended September 30, 2000 and 1999..................           8

Notes to Consolidated Financial Statements........................        9-12

Item 2.  Management's Discussion and Analysis of Financial
   Condition and Results of Operations.                                  13-19

Item 3.  Quantitative and Qualitative Disclosure about Market Risk          19


                               PART II - OTHER INFORMATION                  20


Item 2.  Changes in Securities and Use of Proceeds.

Item 6.  Exhibits and Reports on Form 8-K
</TABLE>

                                       2
<PAGE>

                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                      September 30, December 31,
                                                         2000          1999
                                                         ----          ----
                                                      (Unaudited)
                         ASSETS
<S>                                                   <C>           <C>
CURRENT ASSETS
 Cash and cash equivalents...........................$  2,030,396  $  5,929,229
 Accounts receivable
   Trade and other, net of allowance.................   1,107,992       669,741
   Accrued oil and gas revenue.......................   4,796,421     1,937,711
 Prepaid insurance and other.........................     147,990        53,806
                                                      -----------   -----------
       Total current assets..........................   8,082,799     8,590,487
                                                      -----------   -----------


PROPERTY AND EQUIPMENT
 Oil and gas properties (successful efforts method)..  76,030,100    65,401,168
 Furniture, fixtures and equipment...................     229,162       213,524
                                                      -----------   -----------
                                                       76,259,262    65,614,692
 Less accumulated depletion, depreciation
   and amortization.................................. (24,097,747)  (19,566,835)
                                                      ------------  -----------
       Net property and equipment....................  52,161,515    46,047,857
                                                      -----------   -----------

OTHER ASSETS
 Restricted Cash.....................................   1,030,000           ---
 Deferred Taxes......................................   1,655,032           ---
 Other ..............................................     329,384     1,620,208
                                                      -----------   -----------
       Total Other Assets............................   3,014,416     1,620,208
                                                      -----------   -----------

              TOTAL ASSETS...........................$ 63,258,730  $ 56,258,552
                                                      ===========   ===========
</TABLE>
                 See notes to consolidated financial statements.

                                       3
<PAGE>

                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                     Consolidated Balance Sheets (Continued)

<TABLE>
<CAPTION>
                                                    September 30,   December 31,
                                                        2000            1999
                                                        ----            ----
                                                    (Unaudited)

                      LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                  <C>            <C>
CURRENT LIABILITIES
 Current portion of long term debt................ $   3,600,000  $   3,600,000
 Accounts payable.................................     5,063,377      2,711,746
 Accrued liabilities..............................     1,241,862      1,326,995
 Current portion other non-current liabilities....     1,240,454      1,182,306
                                                     -----------    -----------
       Total current liabilities..................    11,145,693      8,821,047
                                                     -----------    -----------

LONG TERM DEBT    ................................    20,265,000     33,353,117

OTHER NON-CURRENT LIABILITIES
 Production payment payable.......................       697,902      1,630,784
 Accrued abandonment costs........................     3,452,855      3,108,281
 Accrued interest long term debt..................           ---        251,154

PREFERRED STOCKHOLDERS EQUITY IN A
 SUBSIDIARY COMPANY...............................           ---      2,683,125

STOCKHOLDERS' EQUITY
 Preferred stock; authorized 10,000,000 shares:
    Series A convertible preferred stock, par
       value $1.00 per share; issued and out-
       standing 796,318 shares (liquidation
       preference $10 per share, aggregating
       to $7,963,180).............................       796,318        796,318
    Series B convertible preferred stock, par
       value $1.00 per share; issued and out-
       standing 660,839 and 665,759 shares,
       respectively (liquidation preference $10
       per share, aggregating to $6,608,839)......       660,839        665,759
    Common stock, par value $0.20 per share;
       authorized 25,000,000 shares; issued
       and outstanding 12,315,522 and 5,417,171
       shares, respectively.......................     2,463,104      1,083,434
    Additional paid-in capital....................    34,894,343     18,156,114
    Accumulated deficit...........................   (11,117,324)   (14,290,581)
                                                     -----------    -----------
              Total stockholders' equity..........    27,697,280      6,411,044
                                                     -----------    -----------

      TOTAL LIABILITIES AND STOCKHOLDERS'EQUITY... $  63,258,730  $  56,258,552
                                                      ===========    ===========
</TABLE>
                 See notes to consolidated financial statements.

                                       4
<PAGE>
                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                           Nine Months Ended
                                                             September 30,
                                                           2000         1999
                                                           ----         ----
<S>                                                     <C>          <C>
REVENUES
  Oil and gas sales.................................. $ 19,656,078    9,198,913
Other................................................      382,229      204,074
                                                        ----------   ----------
        Total revenues...............................   20,038,307    9,402,987
                                                        ----------   ----------

EXPENSES
  Lease operating expense and production taxes.......    5,000,863    2,007,520
Depletion, depreciation and amortization.............    4,227,460    3,549,541
  Exploration........................................    2,084,469    1,295,032
  Interest expense...................................    3,696,048    1,678,186
  General and administrative.........................    1,711,525    1,617,350
  Preferred dividend requirements of a subsidiary....       38,364          ---
                                                        ----------   ----------
        Total costs and expenses.....................   16,758,729   10,147,629
                                                        ----------   ----------

GAIN (LOSS) ON SALE OF ASSETS........................      307,299     (519,495)

INCOME (LOSS) BEFORE INCOME TAXES....................    3,586,877   (1,264,137)
  Income tax benefit.................................   (1,655,032)         ---
                                                        -----------  ----------

NET INCOME (LOSS) ...................................    5,241,909   (1,264,137)

  Preferred stock dividends..........................      886,685      941,736
                                                        ----------   ----------

INCOME (LOSS) APPLICABLE TO COMMON STOCK............. $  4,355,224   (2,205,873)
                                                        ==========   ===========

BASIC INCOME (LOSS) PER AVERAGE COMMON SHARE ........          .49         (.42)
                                                        ==========   ===========

DILUTED INCOME (LOSS) PER AVERAGE COMMON SHARE ......          .35         (.42)
                                                        ==========   ===========

AVERAGE COMMON SHARES OUTSTANDING - BASIC............    8,873,159    5,262,320

AVERAGE COMMON SHARES OUTSTANDING - DILUTED..........   15,050,900    5,262,320
</TABLE>

                 See notes to consolidated financial statements.

                                       5
<PAGE>

                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                          Three Months Ended
                                                             September 30,
                                                          2000          1999
                                                          ----          ----
<S>                                                   <C>            <C>
REVENUES
 Oil and gas sales................................. $  8,590,027      3,591,091
 Other.............................................       96,349         40,671
                                                      ----------     ----------
       Total revenues..............................    8,686,376      3,631,762
                                                      ----------     ----------

EXPENSES
 Lease operating expense and production taxes......    1,956,296        639,986
 Depletion, depreciation and amortization..........    1,659,354      1,082,585
 Exploration.......................................    1,358,282        472,958
 Interest expense..................................    1,304,055        596,014
 General and administrative........................      514,268        492,090
                                                      ----------     ----------
       Total costs and expenses....................    6,792,255      3,283,633
                                                      ----------     ----------

GAIN ON SALE OF ASSETS.............................       33,475            ---
                                                      ----------     ----------

INCOME BEFORE INCOME TAXES.........................    1,927,596        348,129
Income tax benefit.................................   (1,655,032)           ---
                                                      -----------    ----------

NET INCOME ........................................    3,582,628        348,129

 Preferred stock dividends.........................      295,562        313,912
                                                      ----------     ----------

INCOME APPLICABLE TO COMMON STOCK.................. $  3,287,066         34,217
                                                      ==========     ==========

BASIC INCOME PER AVERAGE COMMON SHARE ............. $        .31            .01
                                                      ==========     ==========

DILUTED INCOME PER AVERAGE COMMON SHARE ........... $        .23            .01
                                                      ==========     ==========

AVERAGE COMMON SHARES OUTSTANDING - BASIC..........   10,644,423      5,277,705

AVERAGE COMMON SHARES OUTSTANDING - DILUTED........   15,505,616      5,277,705

</TABLE>

                 See notes to consolidated financial statements.


                                       6
<PAGE>

                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                              Nine Months
                                                           Ended September 30,
                                                           2000          1999
                                                           ----          ----
<S>                                                     <C>          <C>
OPERATING ACTIVITIES
 Net income (loss).....................................$  5,241,909  (1,264,137)
 Adjustments to reconcile net income (loss) to
   net cash provided by (used in) operating activities:
      Depletion, depreciation and amortization.........   4,227,460   3,549,541
      Amortization of leasehold costs..................     762,914     841,321
 Amortization of deferred debt-financing...............     300,292         ---
    Deferred tax benefit...............................  (1,655,032)        ---
    Accrued interest and other charges on private
      placement borrowings.............................     973,631         ---
    Amortization of detachable stock purchase warrants.     357,016         ---
    Amortization of production payment discount........     177,999         ---
    Preferred dividend requirement of a subsidiary.....      38,364         ---
    (Gain) Loss on sale of asset.......................    (307,299)    519,495
    Director stock grant...............................      30,000      30,000
    Capital expenditures charged to income.............     954,640     119,800
    Payment of contingent liability....................         ---     (68,636)
                                                        -----------  -----------
                                                         11,101,894   3,727,384
    Net change in:
    Accounts receivable................................  (3,296,961)  1,032,251
    Prepaid insurance and other........................    (107,103)    159,344
    Accounts payable  .................................   2,321,635  (5,124,999)
    Accrued liabilities................................     (55,133)   (868,960)
    Other liabilities..................................    (484,525)        ---
                                                        ------------ ----------
   Net cash provided by(used in)operating activities.   9,479,807    (1,074,980)
                                                        ------------ ----------

INVESTING ACTIVITIES
 Proceeds from sales of assets.........................     459,526     240,105
 Acquisition of oil and gas properties.................  (1,198,631) (3,719,021)
 Capital expenditures.................................. (10,783,174) (1,861,980)
                                                        ------------ -----------
   Net cash used in investing activities............... (11,522,279) (5,340,896)
                                                        ------------ -----------

FINANCING ACTIVITIES
 Proceeds from private placement of common stock.......   4,500,000         ---
 Principal payments of bank borrowings.................  (3,225,617) (1,500,000)
 Preferred stock dividends.............................  (2,068,652)        ---
 Proceeds from Private Placement borrowings............         ---  12,000,000
 Proceeds from preferred stock issue...................         ---   3,000,000
 Payment of private placement financing costs..........         ---  (1,133,612)
 Exercise of stock purchase warrants...................     249,322         ---
 Exercise of employee stock options....................     191,444         ---
 Exercise of director stock options....................       9,875         ---
 Net change in restricted cash.........................  (1,030,000)        ---
 Production payments...................................    (452,733)        ---
 Payment of debt restructure costs.....................     (30,000)        ---
                                                        -----------  ----------
   Net cash provided by (used in)financing activities..  (1,856,361) 12,366,388
                                                        -----------  ----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS...  (3,898,833)  5,950,512

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD.......   5,929,229      95,630
                                                        -----------  ----------

CASH AND CASH EQUIVALENTS AT END OF PERIOD.............$  2,030,396   6,046,142
                                                        ===========  ==========
NON-CASH ACTIVITIES
 Conversion of net carrying amount of notes payable
      and accrued interest.............................  10,130,349         ---

 Acquisition of oil and gas properties and assumption
      of related liabilities...........................         ---   6,036,342
 Costs of private placement............................         ---     355,800
 Accrued capital expenditures and financing costs......         ---     576,536
</TABLE>

                 See notes to consolidated financial statements.

                                       7
<PAGE>
                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
    Consolidated Statements of Stockholders' Equity and Comprehensive Income
                   Nine Months Ended September 30, 2000 and 1999
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                    Series A*             Series B*
                                                 Preferred Stock       Preferred Stock           Common Stock
                                                 ---------------       ---------------           ------------
                                               Number of      Par      Number of     Par     Number of        Par
                                                 Shares      Value      Shares      Value     Shares         Value
<S>                                            <C>          <C>      <C>          <C>      <C>            <C>
Balance at December 31, 1998                   796,318  $   796,318  750,000  $   750,000   5,247,705  $  1,049,541

Net Loss                                           ---          ---      ---          ---         ---           ---
Realized loss on sale of marketable securities     ---          ---      ---          ---         ---           ---
Total Comprehensive Income (Loss)                  ---          ---      ---          ---         ---           ---
Directors stock grant                              ---          ---      ---          ---      30,000         6,000

Balance at September 30, 1999                  796,318  $   796,318  750,000  $   750,000   5,277,705  $  1,055,541
                                               -------      -------  -------      -------  ----------     ---------
Balance at December 31, 1999                   796,318  $   796,318  665,759  $   665,759   5,417,171  $  1,083,434

Net Income                                         ---          ---      ---          ---         ---           ---
Total Comprehensive Income                         ---          ---      ---          ---         ---           ---
Issuance of Common Stock                           ---          ---      ---          ---   1,533,333       306,667
Conversion of preferred stock of
  subsidiary to common stock                       ---          ---      ---          ---   1,547 665       309,533
Exercise of director stock option                  ---          ---      ---          ---      12,500         2,500
Conversion of Notes Payable and issuance of
   Common Stock in connection therewith            ---          ---      ---          ---   3,295,647       659,130
Preferred Stock Dividends                          ---          ---      ---          ---         ---           ---
Exercise of Common Stock Purchase Warrants         ---          ---      ---          ---     252,022        50,403
Exercise of employee stock option                  ---          ---      ---          ---     245,698        49,140
Director stock grant                               ---          ---      ---          ---       6,000         1,200
Conversion of Series B preferred
  stock to common stock                            ---          ---   (4,920)      (4,920)      5,486         1,097
                                               -------      -------  -------      -------  ----------     ---------
Balance at September 30, 2000                  796,318  $   796,318  660,839  $   660,839  12,315,522  $  2,463,104
                                               -------      -------  -------      -------  ----------     ---------
</TABLE>
                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
    Consolidated Statements of Stockholders' Equity and Comprehensive Income
                   Nine Months Ended September 30, 2000 and 1999
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                   Accumulated
                                                                             Other Comprehensive Loss
                                                   Additional                 Unrealized Gain (Loss)      Total
                                                    Paid-In      Accumulated       on Marketable      Stockholders'
                                                    Capital        Deficit       Equity Securities       Equity
                                                    -------        -------       -----------------       ------
<S>                                             <C>              <C>                       <C>            <C>
Balance at December 31, 1998                   $15,226,027     $ (12,461,598)        $     (400,900)     $ 4,959,388

Net Loss                                               ---        (1,612,265)                   ---       (1,612,265)
Realized loss on sale of marketable securities         ---               ---                400,900          400,900
Total Comprehensive Income (Loss)                      ---               ---                    ---       (1,211,365)
Directors stock grant                               24,000               ---                    ---           30,000
                                                ----------       -----------        ---------------     ------------
Balance at September 30, 1999                  $15,250,027    $  (14,073,863)     $             ---   $    3,778,023
                                                ==========       ===========        ===============     ============
Balance at December 31, 1999                   $18,156,114    $  (14,290,581)     $             ---   $    6,411,044

Net Income                                             ---         5,241,909                    ---        5,241,909
Total Comprehensive Income                             ---               ---                    ---        5,241,909
Issuance of Common Stock                         4,193,333               ---                    ---        4,500,000
Conversion of preferred stock of
  subsidiary to common stock                     2,411,956               ---                    ---        2,721,489
Exercise of director stock option                    7,375               ---                    ---            9,875
Conversion of Notes Payable and issuance of
  Common Stock in connection therewith           9,751,719               ---                    ---       10,410,849
Preferred Stock Dividends                              ---        (2,068,652)                   ---       (2,068,652)
Exercise of common stock purchase warrants         198,919               ---                    ---          249,322
Exercise of employee stock option                  142,304               ---                    ---          191,444
Director stock grant                                28,800               ---                    ---           30,000
Conversion of Series B preferred
  stock to common stock                              3,823               ---                    ---              ---
                                                ----------       -----------        ---------------     ------------
Balance at September 30, 2000                  $34,894,343    $  (11,117,324)     $             ---   $   27,697,280
                                                ==========       ===========        ===============     ============
</TABLE>
*Dividends are cumulative and arrearages amounted to $941,726, or $.12 per share
at September 30, 1999
                 See notes to consolidated financial statements.


                                       8
<PAGE>

                 GOODRICH PETROLEUM CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           September 30, 2000 and 1999
                                   (Unaudited)

NOTE A - Basis of Presentation
------------------------------
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have  been  condensed  or  omitted  pursuant  to rules  and  regulations  of the
Securities  and  Exchange   Commission;   however,   the  Company  believes  the
disclosures  which are made are adequate to make the  information  presented not
misleading.  The financial  statements and footnotes  included in this Form 10-Q
should be read in  conjunction  with the financial  statements and notes thereto
included in the Company's annual report on Form 10-K for the year ended December
31, 1999.

In the opinion of the Company, the accompanying unaudited consolidated financial
statements  contain  all  adjustments   (consisting  of  only  normal  recurring
accruals)  necessary to present fairly the financial  position of the Company as
of September 30, 2000 and the results of its  operations  for the nine and three
months ended September 30, 2000 and 1999.

The results of operations  for the nine and three month periods ended  September
30, 2000 are not  necessarily  indicative  of the results to be expected for the
full year.

NOTE B - Conversion of Convertible Notes
----------------------------------------
On August 17, 2000,  the holders of  approximately  $12,943,000 of principle and
accrued   interest  on  convertible   notes  issued  by  two  of  the  Company's
subsidiaries in a private placement in September 1999 converted their notes into
3,235,647  shares of the  Company's  common stock.  The  conversion of the notes
increased  stockholders  equity  by  approximately  $10,130,000,   inclusive  of
approximately  $1,033,000 in remaining  deferred loan financing costs which have
been eliminated.

The  Company  arranged a  standy-by  underwriting  to finance  the  purchase  of
convertible  notes from noteholders that elected not to convert their notes into
the  Company's  common  stock.   Notes  purchased  by  the   underwriters   were
subsequently  converted  into shares of the  Company's  common stock on the same
terms as the notes originally  tendered for conversion.  Two of the underwriters
are, or are  affiliates  of, members of the Company's  board.  Each  underwriter
received 15,000 shares of the Company's  common stock as compensation  for their
services.  In addition,  one of the underwriters  received an additional  15,000
shares of common stock for their role as agent for the noteholders.  The Company
issued  60,000  shares of common stock as  consideration  for  underwriting  and
noteholder  agent  assistance  relative to the  conversion  of the notes,  which
resulted in a charge to interest expense of $280,500.

                                       9
<PAGE>

NOTE C - Acquisition of Oil and Gas Properties
----------------------------------------------
On March 2, 2000, the Company  completed its acquisition of working interests in
the Burrwood and West Delta 83 Fields,  comprising approximately 8,600 acres, in
Plaquemines  Parish,  Louisiana  for net purchase  price of  $1,198,000  and the
assumption  of the fields  plugging  and  abandonment  obligation  estimated  at
$5,000,000.  The Company  acquired an  approximate  95% working  interest of all
rights  from the  surface to  approximately  10,600'  and an  approximate  47.5%
working  interest in the deep  rights  below  10,600'.  In  connection  with the
acquisition  the Company  secured a performance  bond and  established an escrow
account to be used for the payment of obligations  associated  with the plugging
and  abandonment  of the wells,  salvage  and removal of  platforms  and related
equipment,  and the site  restoration of the fields.  Required  escrowed outlays
include an initial cash payment of $750,000 and monthly cash payments of $70,000
beginning June 1, 2000 and continuing  until June 1, 2005. In addition,  as part
of the purchase agreement,  the Company has agreed to shoot a 3-D seismic survey
over the fields by June 30, 2001 or remit payment to the seller in the amount of
$3,500,000.  The 3-D seismic survey began in July 2000 and is approximately  40%
complete at September 30, 2000. The Company  anticipates that the seismic survey
will be completed on or before June 30, 2001.  The cost of the seismic survey is
expected to be  approximately  $2,500,000  and the Company has incurred  seismic
study costs of approximately $1,250,000 through September 30, 2000.

NOTE D - Private Placement
--------------------------
On February 18,  2000,  the Company  completed a private  placement of 1,500,000
shares  of its  common  stock  resulting  in net  proceeds  to  the  Company  of
$4,500,000.  The net proceeds  from the  offering,  in addition to the Company's
existing working capital and anticipated  cash flow from  operations,  have been
used to assist in the acquisition and development of the Burrwood and West Delta
83 fields,  and to further  develop the Lafitte  field  purchased  in 1999.  The
Company  owns an  approximate  49%  working  interest  in the  Lafitte  field in
Jefferson Parish, Louisiana, which was acquired in September 1999.

Note E - Conversion of Preferred Units
--------------------------------------
On January 28, 2000, the Company notified holders of Goodrich Petroleum Company,
LLC's Series A Preferred  Units that it intended to call for  redemption all the
outstanding  units which were  convertible  into the  Company's  common stock at
$2.00 per share.  On  February  17,  2000,  all of the  holders  of the  300,000
outstanding Preferred Units, converted their Units into approximately  1,550,000
shares of the Company's  common stock. The conversion of the preferred units and
private placement  increased the Company's  stockholders equity by approximately
$7,200,000.

NOTE F - Income (Loss) Per Share
--------------------------------
Net income (loss) was used as the numerator in computing  both basic and diluted
income (loss) per Common share for the three and nine months ended September 30,
2000 and 1999.  The  following  table  reconciles  the  weighted-average  shares
outstanding used for these computations.

                                       10
<PAGE>
                      Reconciliation of Shares Outstanding
                      ------------------------------------
<TABLE>
<CAPTION>
                                  Three months             Nine months
                               ended September 30,     ended September 30,
                               -------------------     -------------------
                                2000        1999        2000        1999
                                ----        ----        ----        ----
<S>                         <C>          <C>         <C>          <C>

  Basic Method............  10,644,423   5,277,705    8,873,159   5,262,320
  Dilutive Stock Warrants.   2,744,955         ---    2,757,535         ---
  Dilutive Stock Options..     396,770         ---      653,787         ---
  Convertible Debt........   1,719,468         ---    2,766,419         ---
                           -----------  ----------  -----------  ----------

  Diluted Method..........  15,505,616    5,277,705  15,050,900   5,262,320
</TABLE>

The computations of earnings per share in the consolidated  Statements of Income
did not  consider  outstanding  convertible  preferred  stock  convertible  into
1,068,661  shares of common stock for the three and nine months ended  September
30, 2000 because the effects of these convertible securities would have improved
the Company's earnings per share.

On September  29, 2000,  the Company  paid an  aggregate of  approximately  $1.8
million of dividend  arrearages and $296,000 of regular  quarterly  dividends on
its outstanding  series of preferred  stock.  These payments brought the Company
current on both series of preferred stock.  Ongoing quarterly  dividend payments
on each of the Company's  series of preferred stock are subject to the terms and
conditions of its credit facility.

During  1999 cash  dividend  payments  on its Series A and Series B  convertible
preferred  stock were suspended.  Dividends in arrears  amounted to $942,000 and
$314,000 for the nine and three months ended September 30, 1999.

NOTE G - Commitments and Contingencies
--------------------------------------
The U.S. Environmental Protection Agency ("EPA") has identified the Company as a
potentially  responsible  party  ("PRP") for the cost of clean-up of  "hazardous
substances" at an oil field waste disposal site in Vermilion Parish,  Louisiana.
The Company has estimated that the remaining  cost of long-term  clean up of the
site  will be  approximately  $3.5  million  with the  Company's  percentage  of
responsibility to be approximately  3.05%. As of September 30, 2000, the Company
has paid  approximately  $321,000 in costs  related to this matter and  $122,500
accrued for the  remaining  liability.  These costs have not been  discounted to
their present value. The EPA and the PRPs will continue to evaluate the site and
revise  estimates  for the  long-term  clean  up of the  site.  There  can be no
assurance that the cost of clean up and the Company's percentage  responsibility
will not be higher than  currently  estimated.  In  addition,  under the federal
environmental  laws,  the liability  costs for the clean-up of the site is joint
and several among all PRPs. Therefore,  the ultimate cost of the clean up to the
Company could be  significantly  higher than the amount  presently  estimated or
accrued for this liability.

                                       11
<PAGE>

On October 17, 2000, the Company reached an agreement with all of the holders of
its Series B preferred  stock to exchange each share of Series B preferred stock
for 1.8 shares of the Company's  common stock.  The exchange offer is contingent
upon, and is expected to close  concurrently with, the Company's public offering
(See Note I). The exchange  will result in the  issuance of 1,189,510  shares of
the Company's common stock.

NOTE H - Income Taxes
---------------------
The Company recorded a net deferred tax asset of  approximately  $1.6 million in
the three months ended  September 30, 2000 based on  projections  for generating
sufficient   taxable   income  prior  to  expiration   of  net  operating   loss
carryforwards.  Although  realization is not assured,  management believes it is
more likely than not that the  recorded  deferred  tax asset,  net of valuation
allowance provided, will be realized.

No provision  for income taxes has been recorded by the Company for the nine and
three months ended  September 30, 1999 due to its incurring a net operating loss
for the 1999 period.  A valuation  allowance  was provided for the amount of net
operating losses incurred in 1999.

NOTE I - Subsequent Events
--------------------------
On September 29, 2000,  the Company filed a  registration  statement on Form S-1
with the Securities and Exchange  Commission for a public offering of its common
stock.  On October 23,  2000,  the  Company  completed  a private  placement  of
1,000,000  shares of common  stock at $5.00 per  share.  Net  proceeds  from the
private  placement  amounted  to  $4,650,000  and  will  be  used  primarily  to
accelerate the  development of the Company's  Burrwood and West Delta 83 fields.
An affiliate of a member of the Company's board of directors  received  $250,000
in compensation for its service in placing the shares in the private placement.





                                       12
<PAGE>
                Management's Discussion and Analysis of Financial
                       Condition and Results of Operations
                       -----------------------------------

Nine months ended September 30, 2000 versus nine months ended September 30, 1999
--------------------------------------------------------------------------------

Total  revenues  for the nine  months  ended  September  30,  2000  amounted  to
$20,038,000 and were $10,635,000  higher than the $9,403,000 for the nine months
ended September 30, 1999 due to higher oil and gas sales. Oil and gas sales were
$19,656,000  for the first nine months of 2000  compared to  $9,199,000  for the
first nine months of 1999,  or  $10,457,000  higher due to increased  production
volumes  and  higher  oil and gas  prices.  Oil and gas sales  were  reduced  by
$1,763,000 in the nine months ended September 30, 2000 as a result of settlement
of the Company's outstanding futures contracts.

The following table reflects the production volumes and pricing  information for
the periods presented.
<TABLE>
<CAPTION>
                                 Nine months                 Nine months
                         ended September 30, 2000     ended September 30, 1999
                         ------------------------     ------------------------
                       Production    Average Price   Production    Average Price
                       ----------    -------------   ----------    -------------

<S>                     <C>              <C>           <C>             <C>
  Gas (Mcf)...........  2,453,378   $     3.57         2,239,634   $    2.25
  Oil (Bbls)..........    435,607   $    25.02           287,159   $   14.47

</TABLE>

Lease operating expense and production taxes were $5,001,000 for the nine months
ended September 30, 2000,  versus $2,008,000 for the nine months ended September
30,  1999,  or  $2,993,000  higher  due  primarily  to higher oil and gas sales,
additional costs associated with the Company's Lafitte and  Burrwood/West  Delta
83 Field  acquisitions  and higher lease operating costs associated with certain
mature  oil  and  gas  fields.  Depletion,  depreciation  and  amortization  was
$4,227,000 for the nine months ended September 30, 2000,  versus  $3,550,000 for
the nine months ended  September 30, 1999,  or $677,000  higher due to increased
capitalized  costs and higher  production  volumes in the nine months ended 2000
versus 1999.

Exploration  expense for the nine months ended September 30, 2000 was $2,084,000
versus  $1,295,000 for the same period of 1999 or $789,000  higher due primarily
to seismic costs of $796,000 in the current period  compared to $51,000 the same
period of 1999. Additionally, leasehold amortization and dry hole costs amounted
to $763,000 and $158,000  respectively,  for the nine months ended September 30,
2000 versus $841,000 and $68,000 for the same period in 1999.

Interest  expense was  $3,416,000  in the nine months ended  September  30, 2000
compared  to  $1,678,000  in the  nine  months  ended  September  30,  1999,  or
$1,738,000  higher  due to higher  average  debt  outstanding  debt for the nine
months ended September 30, 2000. The 2000 amount  includes  $845,000 of non cash
expenses  associated  with the  amortization  of financing  costs and detachable

                                       13
<PAGE>

common stock  purchase  warrants  issued in connection  with the September  1999
private  placement  and  amortization  of  the  discount   associated  with  the
production  payment  liability  recorded in  connection  with the Lafitte  Field
acquisition.

General and  administrative  expenses  amounted to $1,711,000 in the nine months
ended  September 30, 2000 versus  $1,617,000 in the nine months ended  September
30, 1999.

The Company  recorded a gain of $307,000 on the sale of certain non-core oil and
gas  properties of $307,000 for the nine months ended  September  30, 2000.  The
Company incurred a loss on the sale of marketable  equity securities of $519,000
for the nine months ended September 30, 1999.

On September  29, 2000,  the Company  paid an  aggregate of  approximately  $1.8
million of dividend  arrearages and $296,000 of regular  quarterly  dividends on
its outstanding  series of preferred  stock.  These payments brought the Company
current as to dividends on both series of preferred stock.

           Three months ended September 30, 2000 versus three months
                            ended September 30,1999
--------------------------------------------------------------------------------

Total  revenues  for the three  months  ended  September  30,  2000  amounted to
$8,686,000 and were  $5,054,000  higher than the $3,632,000 for the three months
ended September 30, 1999 due to higher oil and gas sales. Oil and gas sales were
$8,590,000 for the quarter ended September 30, 2000 due to increased  production
volumes  and  higher  oil and gas  prices.  Oil and gas sales  were  reduced  by
$725,000 in the three months ended  September 30, 3000 as a result of settlement
of the Company's outstanding futures contracts.

The following table reflects the production volumes and pricing  information for
the periods presented.
<TABLE>
<CAPTION>
                               Three months                  Three months
                         ended September 30, 2000      ended September 30, 1999
                       Production     Average Price  Production    Average Price

    <S>                  <C>              <C>          <C>             <C>
    Gas (Mcf)........    964,317      $    4.17        675,215      $   2.96
    Oil (Bbls).......    173,582      $   26.33         83,833      $  19.00
</TABLE>

Lease  operating  expense and  production  taxes were  $1,956,000  for the three
months  ended  September  30, 2000,  versus  $640,000 for the three months ended
September  30, 1999,  or  $1,316,000  higher due primarily to higher oil and gas
sales,  additional costs associated with the Company's Lafitte and Burrwood/West
Delta 83 Field  acquisitions  and higher lease operating  costs  associated with
certain mature oil and gas fields. Depletion,  depreciation and amortization was
$1,659,000 for the three months ended September 30, 2000,  versus $1,083,000 for
the three months ended  September 30, 1999, or $576,000  higher due to increased
capitalized costs and higher  production  volumes in the current period compared
to the prior period.

                                       14
<PAGE>

The Company incurred  $1,358,000 of exploration  expense in the third quarter of
2000,  compared  to $473,000 in the third  quarter of 1999,  or $885,000  higher
primarily  due to seismic  costs of $792,000 in the third quarter of 2000 versus
$22,000 in 1999. Additionally,  dry hole costs amounted to $158,000 in the third
quarter of 2000 compared to $98,000 for the same period in 1999.

Interest  expense was  $1,024,000  in the three months ended  September 30, 2000
compared  to $596,000 in the third  quarter of 1999 due to higher  average  debt
outstanding in the 2000 period.  The 2000 amount  includes  $203,000 of non cash
expenses  associated  with the  amortization  of financing  costs and detachable
common stock  purchase  warrants  issued in connection  with the September  1999
private  placement  and  amortization  of  the  discount   associated  with  the
production  payment  liability  recorded in  connection  with the Lafitte  Field
acquisition.

General and  administrative  expenses  amounted to $514,000 in the three  months
ended September 30, 2000 versus $492,000 in the third quarter of 1999.


Liquidity and Capital Resources
-------------------------------
Net cash  provided by operating  activities  was  $9,480,000  in the nine months
ended  September 30, 2000  compared to net cash used in operating  activities of
$1,075,000  in  the  nine  months  ended   September  30,  1999.  The  Company's
accompanying  consolidated  statements of cash flows identify major  differences
between net income and net cash provided by operating activities for each of the
periods presented.

Net cash used in investing  activities  totaled  $11,522,000 for the nine months
ended  September 30, 2000 compared to $5,341,000 in 1999.  The nine months ended
September 30, 2000 reflects capital expenditures totaling $10,783,000, cash paid
in connection with the acquisition of oil and gas properties of $1,199,000,  and
proceeds from the sale of oil and gas  properties  of $460,000.  The nine months
ended September 30, 1999 reflects capital expenditures totaling $1,826,000, cash
paid in connection with the acquisition of oil and gas properties of $3,719,000,
and proceeds from the sales of marketable equity securities of $240,000.

Net cash used in financing  activities  was $1,856,000 for the nine months ended
September 30, 2000 as compared to net cash  provided by financing  activities of
$12,366,000 in the prior year period. The 2000 amount includes proceeds from the
issuance of common stock of  $4,500,000  and  paydowns by the Company  under its
line of credit of  $3,226,000.  The 2000 amount  includes  changes in restricted
cash of $1,030,000,  proceeds from the exercise of stock  purchase  warrants and
director  options of  $249,000  and the  exercise  of  employee  stock  purchase
warrants  and options of  $452,000.  The 2000 amount  also  includes  production
payments of $453,000 and payment of debt  financing  costs of $30,000.  The 1999
amount includes  proceeds from the issuance of convertible  notes of $12,000,000
and proceeds from the issuance of preferred stock of $3,000,000. The amount also
includes debt  financing  costs of $1,134,000 and pay downs of $1,500,000 by the
Company under its line of credit.

                                       15
<PAGE>

The Company's current  liabilities  exceeded its current assets at September 30,
2000 by  $3,063,000,  which  includes  anticipated  principle  reductions on its
credit facility of $3,600,000.  Current  liabilities  also include the estimated
current portion of production  payments to be netted from the Company's  Lafitte
field  production.  Based on  operating  cash flow and  alternative  sources for
funding capital  expenditures,  including the October 23, 2000 private placement
of common stock, the Company expects to be able to meet its current  obligations
as they become due.

Compass Credit Facility
-----------------------
The Compass credit  facility  provides for a Borrowing Base of $27,100,000  with
continued monthly reductions of $300,000,  until November 1, 2001, as amended on
November 1, 2000. On September 30, 2000, the amount outstanding under the credit
facility was  $23,865,000.  The maturity  date for amounts  drawn under the bank
credit  facility  is November  1, 2001.  Interest on the credit  facility is the
Compass Bank Index Rate plus 5/8%. The revised credit facility  requires the net
proceeds of asset sales be used to extinguish outstanding principle and interest
under the borrowing base.  Substantially all of the Company's assets are pledged
to secure this credit facility.

Capital Expenditures
--------------------
The Company had  $10,783,000  in capital  expenditures  in the nine months ended
September 30, 2000. The Company anticipates that total capital  expenditures for
2000 will approximate  $15,000,000 and has revised its 2000 capital  expenditure
budget  accordingly.  Such budget is under  constant  review during the year and
could change due to actual and estimated cash flow,  commodity prices,  business
opportunities   and  other  factors.   The  Company   expects  to  fund  capital
expenditures  for the remainder of 2000 from operating cash flow, cash and other
financing arrangements.

Stock Listing
-------------
On July 28, 1999,  the Company was notified by the New York Stock  Exchange that
it had revised its minimum financial  criteria for listed companies and the time
frame  required for listed  companies  to become  compliant.  In  addition,  the
Company was informed  that it was not in compliance  with the revised  criteria.
The  Company  has been  operating  pursuant  to a  business  plan  that has been
approved  by the New York  Stock  Exchange.  The  Company  has made  substantial
progress toward meeting the Exchange's continued  listing  requirements  and the
Exchange  continues to monitor the Company's  progress on a quarterly basis. The
short-term nature of the time frame required for the Company to become compliant
may make it difficult to adhere to this  business  plan. If the Company fails to
do so,  there can be no  assurance  that the New York  Stock  Exchange  will not
delist the Company's common stock.

                                       16
<PAGE>

Accounting Matters
------------------
The Financial  Accounting  Standards  Board issued SFAS No. 133,  Accounting for
Derivative  Instruments  and Hedging  Activities,  in June 1997.  This statement
established  accounting and reporting  standards for derivative  instruments and
hedging  activities.  Effective  January 1, 2001, the Company must recognize the
fair value of all derivative  instruments as either assets or liabilities in its
Consolidated  Balance Sheet. A derivative  instrument meeting certain conditions
may be designated as a hedge of a specific exposure; accounting for changes in a
derivative's  fair value will depend on the intended use of the  derivative  and
the resulting  designation.  Any transition  adjustments resulting from adopting
this statement will be reported in net income or other comprehensive  income, as
appropriate,  as the cumulative effect of a change in accounting  principle.  As
described  under the heading  "Quantitative  and Qualitative  Disclosures  About
Market Risk" below of this Form 10-Q report, the Company makes use of derivative
instruments to hedge specific  market risks.  The Company has not yet determined
the  effects  that SFAS No. 133 will have on its future  consolidated  financial
statements  or the amount of the  cumulative  adjustment  that will be made upon
adopting this new standard.

           Quantitative and Qualitative Disclosures about Market Risk
           ----------------------------------------------------------

Debt and debt-related derivatives
---------------------------------
The Company is exposed to interest rate risk on its long-term debt with variable
interest  rates.  Based on the overall  interest  rate exposure on variable rate
debt at September 30, 2000 a hypothetical  2% change in the interest rates would
increase annual interest expense by approximately $477,000.

Hedging Activity
----------------
The Company  engages in futures  contracts  ("Agreements")  with  certain of its
production.  The Company considers these to be hedging  activities and, as such,
monthly  settlements on these  contracts are reflected in oil and gas sales.  In
order to consider  these  futures  contracts  as hedges,  (i) the  Company  must
designate  the  futures  contract as a hedge of future  production  and (ii) the
contract  must reduce the  Company's  exposure to the risk of changes in prices.
Changes  in the  market  value of  futures  contracts  treated as hedges are not
recognized in income until the hedged item is also recognized in income.  If the
above  criteria  are not met,  the Company  will record the market  value of the
contract at the end of each month and recognize a related gain or loss. Proceeds
received or paid  relating to terminated  contracts or contracts  that have been
sold are amortized  over the original  contract  period and reflected in oil and
gas sales.  The Company  enters into  hedging  activities  in order to secure an
acceptable future price relating to a portion of future production.  The primary
objective of the activities is to protect against  decreases in price during the
term of the hedge.

The  Agreements  provide for  separate  contracts  tied to the NYMEX light sweet
crude oil and natural gas futures  contracts.  The Company has  contracts  which
contain specific  contracted  prices ("Swaps") or price ranges  ("Collars") that
are settled monthly based on the differences between the contract price or price

                                       17
<PAGE>

ranges  and the  average  NYMEX  prices for each  month  applied to the  related
contract  volumes.  To the extent the average  NYMEX price  exceeds the contract
price, the Company pays the spread, and to the extent the contract price exceeds
the average NYMEX price the Company receives the spread.

As of September 30, 2000, the Company's open forward position on its outstanding
crude oil hedging contracts was as follows:

(a)  350 barrels of oil per day with a no cost "collar" of $19.00 and $21.00 per
     barrel through December 2000;
(b)  150 barrels of oil per day with a no cost "collar" of $18.20 and $20.20 per
     barrel through December 2000;
(c)  500 barrels of oil per day with a no cost  "collar" of $25.00 to $32.44 per
     day beginning October 2000 through December 2000;
(d)  500 barrels of oil per day with a no cost "collar" of $20.00 and $28.40 per
     barrel beginning January, 2001 through December 2001; and
(e)  300 barrels of oil per day with a no cost "collar" of $23.00 and $29.55 per
     barrel beginning January 2001 through December 2001.


At September 30, 2000, the Company's  average price on its outstanding crude oil
hedging contracts was $26.95.  The fair value of the crude oil hedging contracts
in place at September 30, 2000 resulted in a liability of $496,000.

As of September 30, 2000, the Company's open forward position on its outstanding
natural gas hedging contracts was as follows:

(a)  6,500  MMBtu of gas per day with a no cost  "collar" of $3.70 and $4.53 per
     MMBtu beginning October 2000 through December 2000; and
(b)  5,000  MMBtu of gas per day with a no cost  "collar" of $3.05 and $4.45 per
     MMBtu beginning January 2001 through December 2001.

At  September  30,  2000,  the  average  price on its  outstanding  gas  hedging
contracts  was $4.50.  The fair value of the natural gas  hedging  contracts  in
place at September 30, 2000 resulted in a liability of $970,000.

Price fluctuations and the volatile nature of markets
-----------------------------------------------------
Despite the measures taken by the Company to attempt to control price risk, the
Company  remains subject to price  fluctuations  for natural gas and oil sold in
the spot  market.  Prices  received  for natural gas sold on the spot market are
volatile due primarily to  seasonality  of demand and other  factors  beyond the
Company's  control.  Domestic oil and gas prices  could have a material  adverse
effect on the Company's financial position, results of operations and quantities
of reserves recoverable on an economic basis.

                                       18
<PAGE>

Disclosure Regarding Forward-Looking Statement
----------------------------------------------
Certain  statements  in this  quarterly  report  on Form 10-Q  regarding  future
expectations and plans for future activities may be regarded as "forward looking
statements"  within the meaning of Private  Securities  Litigation Reform Act of
1995. They are subject to various risks,  such as financial  market  conditions,
operating hazards, drilling risks and the inherent uncertainties in interpreting
engineering  data relating to underground  accumulations of oil and gas, as well
as other risks  discussed in detail in the Company's  Annual Report on Form 10-K
and other  filings with the  Securities  and Exchange  Commission.  Although the
Company  believes  that  the  expectations  reflected  in  such  forward-looking
statements are reasonable,  it can give no assurance that such expectations will
prove to be correct.



                                       19
<PAGE>
                           PART II. OTHER INFORMATION

Item 2.  Changes in Securities and Use of Proceeds.

         Information  required by this item is hereby  incorporated by reference
         to the Company's Form 8-K filed October 15, 1999.

Item 6.  Exhibits and Reports on Form 8-K

         (a) Exhibits

             27 - Financial Data Schedule





                                       20
<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                                             GOODRICH PETROLEUM CORPORATION
                                                         (registrant)



                                             /s/ Walter G. Goodrich
--------------------------------             -----------------------------------
              Date                           Walter G. Goodrich, President and
                                               Chief Executive Officer


                                             /s/ Roland L. Frautschi
--------------------------------             -----------------------------------
              Date                           Roland L. Frautschi, Senior Vice
                                             President, Chief Financial Officer
                                               and Treasurer





                                       21
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission