WNC HOUSING TAX CREDIT FUND V LP SERIES 3
424B3, 1996-05-10
OPERATORS OF APARTMENT BUILDINGS
Previous: WNC HOUSING TAX CREDIT FUND V LP SERIES 3, 8-K, 1996-05-10
Next: HOUSEHOLD REVOLVING HOME EQUITY LOAN TRUST 1995-1, 10-K/A, 1996-05-10




                       WNC HOUSING TAX CREDIT FUND V, L.P.
                                    SERIES 3
                                [GRAPHIC OMITTED]
                          Supplement Dated May 7, 1996
                        To Prospectus Dated July 26, 1995

         This Supplement is part of, and should be read in conjunction with, the
Prospectus  of WNC Housing Tax Credit Fund V, L.P.,  Series 3 ("Series 3") dated
July 26, 1995 (the  "Prospectus"),  and the Supplement to Prospectus dated March
8, 1996.  Capitalized  terms used but not  defined in this  Supplement  have the
meanings given to them in the Prospectus.

                               TABLE OF CONTENTS
                                                                          Page
Status of Series 3 Offering................................................1
Local Limited Partnership Investments......................................2

Supplement Presentation                 Relationship to Prospectus Presentation

Status of Series 3 Offering             New Information
Local Limited Partnership Investments   New Information

STATUS OF SERIES 3 OFFERING

     As of May 7, 1996, Series 3 had received subscriptions in the amount of
$8,502,000   (8,499  Units),  of  which  $72,500  currently  is  represented  by
Promissory Notes. Of the capital raised,  approximately  $6,631,000 is committed
to Local Limited Partnerships or Reserves,  approximately $1,148,000 was or will
be paid to the Sponsor for  Organizational  and Offering  Expenses (all of which
was or will be reallowed to non-Affiliates),  approximately $638,000 was or will
be paid to the Sponsor as  Acquisition  Fees, and  approximately  $85,000 was or
will be paid to the Sponsor for  Acquisition  Expenses (all of which was or will
be reallowed to non-Affiliates).



<PAGE>


LOCAL LIMITED PARTNERSHIP INVESTMENTS

     Included herein is a discussion of four Local Limited Partnership Interests
acquired or identified  for  acquisition  by Series 3. The  Apartment  Complexes
owned by these  Local  Limited  Partnerships  are located in four states and are
being developed and constructed by four different development teams. Each of the
Apartment  Complexes has received a reservation of Low Income  Housing  Credits.
While the Fund Manager believes that Series 3 is reasonably  likely to retain or
acquire an interest in each of these Local  Limited  Partnerships,  Series 3 may
not do so as a result of the failure by a Local Limited  Partnership  to satisfy
one or more conditions precedent to the payment of each installment payment, the
inability  of Series 3 to raise  additional  capital  necessary  to complete the
purchase of the Local  Limited  Partnership  Interests  identified  herein,  the
purchase of Local  Limited  Partnership  Interests  other than those  identified
herein, or other factors. Moreover, the terms of any acquisition may differ from
those as  described.  Accordingly,  investors  should not rely on the ability of
Series  3 to  retain  or  acquire  an  investment  in all  these  Local  Limited
Partnerships on the indicated terms in deciding whether to invest in Series 3.

     Series 3 has become a limited partner in Cascade Pines,  L.P. II, a Georgia
limited partnership ("CASCADE");  and Rosedale Limited Partnership, a New Mexico
limited partnership  ("ROSEDALE").  Series 3 expects to become a limited partner
in Curtis  Associates I, L.P., a Nebraska limited  partnership  ("CURTIS");  and
Escatawpa  Village   Associates,   L.P.,  a  Mississippi   limited   partnership
("ESCATAWPA").

     CASCADE owns the Cascade Pines Apartments in Atlanta,  Georgia; CURTIS owns
the  Bergwood  Apartments  in Curtis,  Nebraska;  ESCATAWPA  owns the  Escatawpa
Village Apartments in Escatawpa,  Mississippi; and ROSEDALE owns the Valley View
Apartments in Silver City, New Mexico.

     The following tables contain information concerning the Apartment Complexes
owned by the Local Limited Partnerships identified herein:


<PAGE>
<TABLE>


                                        ACTUAL OR                                                      LOCAL LIMITED   YEAR
                                        ESTIMATED    ESTIMATED                              PERMANENT  PARTNERSHIP'S   CREDITS
                                        CONSTRUC-    DEVELOP-                               MORTGAGE   ANTICIPATED     TO BE
LOCAL        PROJECT                    TION         MENT COST    NUMBER OF      BASIC      LOAN       AGGREGATE       FIRST
LIMITED      NAME/NUMBER   LOCATION OF  COMPLETION   (INCLUDING   APARTMENT      MONTHLY    PRINCIPAL  TAX CREDITS     AVAIL-
PARTNERSHIP  OF BUILDINGS  PROPERTY     DATE         LAND COST)   UNITS          RENTS      AMOUNT     (1)             ABLE

<S>          <C>            <C>         <C>          <C>          <C>             <C>
CASCADE      Cascade Pines  Atlanta     October    $8,614,000     94 1BR units    $329-$365  $2,465,000  $2,681,950    1996
             Apartments     (Fulton     1996                      187 2BR units    $399-$470   URFA (3)
                             Co.),                                94 3BR units    $499-$530
             38 buildings   Georgia                                                          $4,990,000
             (2)                                                                             URFA (3)

                                                                                             $1,100,000
                                                                                              URFA (3)
<S>          <C>            <C>          <C>       <C>            <C>             <C>
CURTIS       Bergwood       Curtis       July 1996 $514,168       4 1BR units     $265       $430,000    $181,120      1996
             Apartments     (Frontier                             8 2BR units     $320       RECDS (4)
                            Co.),                                    
             3 buildings    Nebraska                                 
             (2)


<S>          <C>            <C>          <C>       <C>            <C>             <C>
ESCATAWPA    Escatawpa      Escatawpa    September $1,279,300     8 1BR units     $317       $900,500    $493,720      1996
             Village        (Jackson     1996                     23 2BR units    $369       RECDS (4)
             Apartments     Co.),                                    
                            Mississippi                              
             12 buildings
             (2)


                                                                                             URFA(3)
<S>          <C>            <C>          <C>         <C>          <C>             <C>
ROSEDALE     Valley View    Silver City  January     $1,408,660   6 1BR units     $295       $1,330.000  $547,280      1996
             Apartment      (Grant       1996                     19 2BR units    $358       RECDS (4)
                            Co.),                                 6 3BR units     $418
             4 buildings    New Mexico


<FN>

     (1) Low Income Housing Credits are available over a 10-year period. For the
year in which the credit  first  becomes  available,  Series 3 will receive only
that  percentage of the annual credit which  corresponds to the number of months
during which Series 3 was a limited  partner of the Local  Limited  Partnership,
and during which the Apartment  Complex was  completed  and in service.  See the
discussion under "The Low Income Housing Credit" in the Prospectus.

(2)      Rehabilitation property.

<PAGE>


(3) Urban  Residential  Finance Authority (URFA) will provide the first mortgage
loan for a term of 15 years at an annual  interest rate of 6.25%.  Principal and
interest will be payable annually based on a 15-year amortization schedule. URFA
will  provide  the  second  mortgage  loan for a term of 30  years at an  annual
interest rate of 6.6%.  Principal and interest will be payable annually based on
a 30-year amortization schedule. URFA will provide the third mortgage loan for a
term of 30 years at an annual  interest rate of 7%.  Principal and interest will
be payable annually based on a 30-year amortization schedule.

(4) RECDS  provides  mortgage  loans under the RECDS  Section 515 Mortgage  Loan
Program.  Each of these  mortgage  loans  will be a  50-year  loan and will bear
annual  interest at a market rate prior to reduction  of the interest  rate by a
mortgage  interest  subsidy to an annual rate of 1%, with principal and interest
payable monthly based on a 50-year amortization schedule.

</FN>
</TABLE>


Atlanta (CASCADE): Atlanta (population 394,000) is the state capital of Georgia,
and is located in Fulton County at the  intersection of Interstate  Highways 85,
75 and 20. Atlanta is considered the  commercial,  transportation  and financial
capital of the Southeast.  It is the national  headquarters for Coca-Cola,  CNN,
Delta Air Lines, United Parcel Service, Home Depot, and Holiday Inn-Worldwide.

Curtis  (CURTIS):   Curtis  (population  800)  is  in  Frontier  County  in  the
south-central  part of Nebraska,  near the  intersection of U.S.  Highway 83 and
State Highways 18 and 23. Major employers for Curtis residents are Maywood Corp.
(agricultural  products),  Sunset Haven Nursing  Community,  and NCTA  Technical
School.

Escatawpa  (ESCATAWPA):  Escatawpa  (population  3,900) is in Jackson  County in
southern  Mississippi  on  Interstate  Highway  10.  Mobile,  Alabama is located
approximately  20 miles east of  Escatawpa.  Major  employers in Jackson  County
include Ingalls (shipbuilding), Chevron Refinery, and International Paper.

Silver City (ROSEDALE):  Silver City  (population  10,600) is the county seat of
Grant County in southwest New Mexico near the  intersection of U.S.  Highway 180
and State  Highway 90. Major  employers  for Rosedale  residents are Silver City
Daily Press and Southwest Transit Mix.



<PAGE>
<TABLE>
                                                                                                                      ESTIMATED
                                                                                                                      ACQUISI-
                                        LOCAL                                     SHARING RATIOS:                     TION FEES
                                        GENERAL                                   ALLOCATIONS (4)    SERIES 3'S       PAYABLE
LOCAL        LOCAL                      PARTNERS'      SHARING RATIOS:            AND SALE OR        CAPITAL          TO
LIMITED      GENERAL       PROPERTY     DEVELOPMENT    CASH FLOW                  REFINANCING        CONTRIBUTION     FUND
PARTNERSHIP  PARTNERS      MANAGER      FEE(3)         (3)                        PROCEEDS(5)        (6)              MANAGER



<S>          <C>           <C>           <C>           <C>                        <C>                <C>
CASCADE      Urban         Brencor Asset $1,333,381    WNC:greater of             98/2               $1,471,854      $147,000
             Residential   Management,                 10% or $5,000              50/50
             Management,   Inc. (8)                    LGP: 45%
             Inc. (7)                                  Balance:
                                                       WNC:10.9%;
                                                       LGP:89.1%



<S>          <C>           <C>           <C>           <C>                        <C>   
CURTIS       Joseph A.     Lockwood      $16,092       WNC: 1/3                   99/1               $98,622         $9,800
             Shepard (9)   Realty,                     LGP:  2/3                  50/50
                           Inc. (11)
             Kenneth M.
             Vitor (10)


<S>          <C>           <C>           <C>           <C>                        <C>                <C>
ESCATAWPA    Olsen         Olsen         $144,636      WNC: 1/3                   99/1               $268,831        $27,000
             Securities    Securities                  LGP: 2/3                   91/9
             Corporation   Corporation
             (12)          (12)



<S>         <C>            <C>           <C>           <C>                        <C>                <C>
ROSEDALE    Deke Noftsker  M-DC Group,   $230,000      WNC:greater of             99/1               $308,762        $31,000
            (13)           Inc.dba                     33% or $1,400              50/50
                           Alpha                       LGP: 67%
                           Management
                           Co, Inc. (14)



<FN>

(1) The maximum annual  management fee payable to the property manager generally
is determined  pursuant to lender  regulations.  Each Local  General  Partner is
authorized to employ either itself or one of its  Affiliates,  or a third party,
as property manager for leasing and management of the Apartment  Complex so long
as the fee therefor  does not exceed the amount  authorized  and approved by the
lender for the Apartment Complex.

(2) Each Local  Limited  Partnership  will pay its Local  General  Partner(s)  a
development  fee  in  the  amount  set  forth,  for  services  incident  to  the
development and construction of the Apartment  Complex,  which services include:
negotiating  the  financing  commitments  for the  Apartment  Complex;  securing
necessary  approvals and permits for the  development  and  construction  of the
Apartment Complex; and obtaining allocations of Low Income Housing Credits. This
payment will be made in  installments  after receipt of each  installment of the
capital contributions made by Series 3.

(3)  Reflects  the amount of the net cash flow from  operations,  if any,  to be
distributed to Series 3 ("WNC") and the Local General  Partner(s) ("LGP") of the
Local Limited Partnership for each year of operations.  Generally, to the extent
that the specific  dollar  amounts which are to be paid to Series 3 are not paid
annually,  they will accrue and be paid from sale or refinancing  proceeds as an
obligation of the Local Limited Partnership.

(4) Subject to certain special allocations,  reflects the respective  percentage
interests of Series 3 and the Local General  Partner(s)  in profits,  losses and
Low  Income  Housing  Credits  commencing  with  entry of  Series 3 as a limited
partner.

<PAGE>

(5)  Reflects  the  percentage  interests  of  Series  3 and the  Local  General
Partner(s) in any net cash proceeds  from sale or  refinancing  of the Apartment
Complex,  after payment of the mortgage loan and other Local Limited Partnership
obligations (see, e.g., note 3), and the following,  in the order set forth: the
capital  contribution  of Series 3; and the  capital  contribution  of the Local
General Partner(s).

(6)  Series  3 will  make  its  capital  contributions  to  each  Local  Limited
Partnership  in  stages,  with each  contribution  due when  certain  conditions
regarding  construction  or  operations  of  the  Apartment  Complex  have  been
fulfilled. See "Investment Policies" and "Terms of the Local Limited Partnership
Agreements" under "Investment Objectives and Policies" in the Prospectus.

(7) Urban Residential  Management,  Inc. is a Georgia corporation which was
formed  for the  purpose  of serving as the  general  partner  of  CASCADE.  The
president of Urban Residential  Management Inc. is Herbert Kohn. Brencor,  Inc.,
an  Affiliate  of  the  property  manager,  will  serve  as  guarantor  for  the
construction completion guarantee and the operating deficit guarantee.  Brencor,
Inc.  has  represented  to Series 3 that,  as of September  30,  1995,  it had a
shareholder's equity in excess of $400,000.

(8) Brencor  Asset  Management,  Inc. was formed in Tennessee in 1993.  The
company  currently  manages more than 580  properties,  including two tax credit
properties consisting of 317 units.

(9) Joseph A. Shepard is president of Lockwood Housing Development  Corporation,
chairman of the board of Lockwood Equities,  Inc., and a partner of The Lockwood
Group.  Since entering the real estate field in the  mid-1970s,  he has directed
the development, construction,  rehabilitation, ownership and management of over
8,000 multifamily rental units. Mr. Shepard served two terms as president of the
National  Council for Rural Housing and Development and is vice president of the
National Leased Housing Association. He is a member of the Multifamily Committee
and Rural Committee of the National  Association of Home Builders.  Mr. Shepard,
age 49, has  represented  to Series 3 that, as of January 27, 1995, he had a net
worth in excess of $7,000,000.

(10)  Kenneth M. Vitor is a partner of The  Lockwood  Group,  vice  president of
Lockwood Housing Development Corporation,  president of Lockwood Equities, Inc.,
and president of Mid-America Securities,  Inc. Before joining The Lockwood Group
in June 1984, he was president and chief executive officer of Texstar Automotive
Group and its  subsidiaries.  Mr.  Vitor  currently  serves as  president of the
Missouri  Council for Rural Housing and Development,  a non-profit  organization
dedicated  to  improving   multi-family   housing  in  rural  areas.  He  is  an
NASD-licensed broker and principal. Mr. Vitor, age 53, has represented to Series
3 that, as of December 16, 1994, he had a net worth in excess of $4,000,000.

(11)  Lockwood  Realty,  Inc. is owned by Joseph A.  Shepard and Kenneth M.
Vitor.  It was  formed as a Missouri  corporation  in 1979 as SMR  Realty,  Inc.
Lockwood  Realty,  Inc. is in charge of the  day-to-day  operations  of over 200
apartment  projects  with more than  8,000  units in five  states.  The  company
manages a  variety  of  rental  housing  complexes  which  include  conventional
apartments,  moderate housing  rehabilitation  projects, HUD Section 8 apartment
units,  and  FmHA  apartment  units.  Lockwood  Realty,  Inc.  employs  over 150
personnel including project managers and support staff at each site.



<PAGE>


(12) Olsen Securities  Corporation is the parent company of Delta  International
Construction Corporation, Delta Wholesale Distributors, Inc., Delta Management &
Systems  Corporation,  and  Delta  International  Investor  Corporation.   These
entities have been engaged in real estate construction, development, investment,
and management  since 1975 and have organized and  administered  several private
real  estate  syndications  since that time.  The  management  division of Olsen
Securities  Corporation  currently  manages  50  properties  (21  of  which  are
receiving Tax Credits)  with an aggregate  value in excess of  $50,000,000.  The
various projects under management  include family,  handicapped,  congregate and
elderly care  developments.  Clifford E. Olsen,  an attorney,  is President  and
Chairman  of the  Board of  Directors  of Olsen  Securities  Corporation.  Olsen
Securities Corporation has represented to Series 3 that, as of July 31, 1995, it
had a stockholder's equity in excess of $1,200,000.

(13) Deke Noftsker,  age 50, is the president of ABO Corp.,  and has been a
builder of commercial and residential  (single and multi-family)  properties for
the past 13 years.  Mr. Noftsker has represented to Series 3 that, as of May 31,
1995, he had a net worth in excess of $4,000,000.

(14) M-DC Group, Inc., dba Alpha Management Co., Inc. is a Dallas-based property
management  firm that was  established  by Elmer  Allgeier in 1979. In 1990, the
firm was acquired by Michael Clark,  through the M-DC Group, Inc.  Presently the
firm manages 78  properties  consisting  of more than 3,800 units in Texas,  New
Mexico and Colorado.  Thirty-eight  of the  properties  are receiving Low Income
Housing Credits.

</FN>
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission