WNC HOUSING TAX CREDIT FUND V LP SERIES 3
424B3, 1996-08-29
OPERATORS OF APARTMENT BUILDINGS
Previous: WNC HOUSING TAX CREDIT FUND V LP SERIES 3, 10-Q, 1996-08-29
Next: AMX CORP, 8-K/A, 1996-08-29




                       WNC HOUSING TAX CREDIT FUND V, L.P.
                                    SERIES 4
                                [GRAPHIC OMITTED]
                        Supplement Dated August 23, 1996
                        To Prospectus Dated July 26, 1995

         This Supplement is part of, and should be read in conjunction with, the
Prospectus  of WNC Housing Tax Credit Fund V, L.P.,  Series 4 ("Series 4") dated
July 26, 1995 (the "Prospectus"), and the Supplement to Prospectus dated July 1,
1996.  Capitalized  terms  used  but not  defined  in this  Supplement  have the
meanings given to them in the Prospectus.

TABLE OF CONTENTS
                                                                          Page
Status of Series 4 Offering..................................................1
Local Limited Partnership Investments........................................1

Supplement Presentation                  Relationship to Prospectus Presentation

Status of Series 4 Offering              New Information
Local Limited Partnership Investments    New Information

STATUS OF SERIES 4 OFFERING

     As of the date hereof, Series 4 has received subscriptions in the amount of
$1,518,000 (1,519 Units), of which $64,500 is represented by Promissory Notes.

LOCAL LIMITED PARTNERSHIP INVESTMENTS

     Included  herein  is  a  discussion  of  three  Local  Limited  Partnership
Interests  identified for acquisition by Series 4. The Apartment Complexes owned
by these Local  Limited  Partnerships  are located in three states and are being
developed and  constructed by three  different  development  teams.  Each of the
Apartment  Complexes has received a reservation of Low Income  Housing  Credits.
While the Fund Manager believes that Series 4 is reasonably likely to acquire an
interest in each of these Local Limited Partnerships,  Series 4 may not do so as
a result of the failure by a Local  Limited  Partnership  to satisfy one or more
conditions  precedent to the payment of each installment  payment, the inability
of Series 4 to raise  additional  capital  necessary to complete the purchase of
the Local Limited Partnership Interests identified herein, the purchase of Local
Limited  Partnership  Interests  other than those  identified  herein,  or other
factors.  Moreover,  the  terms of any  acquisition  may  differ  from  those as
described. Accordingly,  investors should not rely on the ability of Series 4 to
acquire an investment in all these Local Limited  Partnerships  on the indicated
terms in deciding whether to invest in Series 4.

     Series 4 expects to become a limited partner in Crescent City Apartments, a
California limited partnership ("CRESCENT CITY"); Oak Forest Apartments I, L.P.,
a Michigan limited partnership ("OAK FOREST"); and OGALLALLA APARTMENTS I, L.P.,
a Nebraska limited partnership ("OGALLALLA").

     CRESCENT CITY owns The Surf  Apartments in Crescent City,  California;  OAK
FOREST owns the Oak Forest Apartments in Wyoming,  Michigan;  OGALLALLA owns the
Ogallalla Apartments in Ogallalla, Nebraska.
 
                                      1
<PAGE>

     The following tables contain information concerning the Apartment Complexes
and the Local Limited Partnerships identified herein:
<TABLE>


                                         ACTUAL OR                                                          LOCAL LIMITED  YEAR
                                         ESTIMATED     ESTIMATED                               PERMANENT    PARTNERSHIP'S  CREDITS
                                         CONSTRUC-     DEVELOP-                                MORTGAGE     ANTICIPATED    TO BE
LOCAL         PROJECT                     TION         MENT COST    NUMBER OF     BASIC        LOAN         AGGREGATE      FIRST
LIMITED       NAME/NUMBER   LOCATION OF  COMPLETION    (INCLUDING   APARTMENT     MONTHLY      PRINCIPAL    TAX            AVAIL-
PARTNERSHIP   OF BUILDINGS  PROPERTY     DATE          LAND COST)   UNITS         RENTS        AMOUNT       (1)            ABLE
- -------------------------------------------------------------------------------------------------------------------------------

<S>                                                    <C>           <C>                       <C>          <C>            <C> 
CRESCENT      The Surf       Crescent     October      $3,251,878    18 Studio                 $1,960,000   $2,220,520     1996
CITY          Apartments     City (Del    1995                       units         $266        CDHCD (4)
                             Norte                                   37 1BR        $300
              1 building     County),                                units
              (2)(3)         California


<S>                                                    <C>           <C>           <C>         <C>           <C>          <C> 
OAK           Oak Forest     Wyoming      November     $813,449      1 1BR unit    $402        $280,000      $676,280     1997
FOREST        Apartments     (Kent        1996                       5 2BR units   $482        FNBM (6)
                             County),                                6 3BR units   $575
              1 building     Michigan
              (5)


OGALLALLA     Ogallalla      Ogallalla    March 1997   $1,029,400    10 2BR        $310         $400,000      $723,130     1997
              Apartments     (Keith                                  units         $390         FNBO (7)
                             County),                                6 3BR units
              8 buildings    Nebraska



<FN>

(1) Low Income Housing Credits are available over a 10-year period. For the year
in which the credit  first  becomes  available,  Series 4 will receive only that
percentage of the annual credit which corresponds to the number of months during
which  Series 4 was a limited  partner  of the Local  Limited  Partnership,  and
during  which the  Apartment  Complex  was  completed  and in  service.  See the
discussion under "The Low Income Housing Credit" in the Prospectus.

(2)      Property designed for senior citizens.

(3)      Rehabilitation property.

(4)  California  Department  of Housing and Community  Development  (CDHCD) will
provide the mortgage  loan for a term of 50 years at an annual  interest rate of
3%.  Principal  and  interest  will  be  payable  annually  based  on a  50-year
amortization schedule.

(5)      Property designed for both families and senior citizens.

(6) First National Bank of Michigan  (FNBM) will provide the mortgage loan for a
term of 15 years at an annual  interest  rate of 13.95%.  Principal and interest
will be payable monthly based on a 15-year amortization schedule.

(7) First  National  Bank of Omaha (FNBO) will  provide the mortgage  loan for a
term of 15 years at an annual  interest rate of 9%.  Principal and interest will
be payable monthly based on a 25-year amortization schedule.
</FN>
</TABLE>

Crescent City (CRESCENT CITY):  Crescent City  (population  4,000) is the county
seat of Del Norte  County,  California,  and is on the  Pacific  coast  near the

                                       2
<PAGE>

Oregon  border  on U.S.  Highway  101,  approximately  370  miles  north  of San
Francisco. The major employers for Crescent City residents are Pelican Bay State
Prison, Del Norte Unified School District, and Del Norte County.

Wyoming (OAK FOREST):  Wyoming  (population 65,000) is a suburb of Grand Rapids,
Michigan,  and is in Kent County,  approximately 30 miles east of Lake Michigan,
near the  intersection of Interstate  Highways 96 and 196 and U.S.  Highway 131.
The  major  employers  for  Wyoming  residents  are  Steelcase,  Inc.,  GM Metal
Fabricating Division, and Bentelier Industries.

Ogallalla (OGALLALLA):  Ogallalla (population 5,000) is the county seat of Keith
County,  in the western part of Nebraska,  near the  intersection  of Interstate
Highway 80, U.S. Highway 30 and State Highway 61,  approximately 110 miles south
of Rapid City,  South  Dakota.  Lake  McConaughy,  which is the largest  lake in
Nebraska, is five miles north of Ogallalla, and plays a role in the area economy
by generating tourism.  The major employers for Ogallalla residents are American
Shizuki  (capacitors),  Ogallalla  Electronics Mfg. Co. (electronic and magnetic
components) and U.S. Aprons (aprons, dog beds, decoy bags).

<TABLE>


                                                                                                          ESTIMATED
                                                                                                             ACQUISI-
                                          LOCAL                            SHARING RATIOS:                   TION FEES
                                          GENERAL                          ALLOCATIONS (4)     SERIES 3's    PAYABLE
LOCAL        LOCAL                        PARTNER'S      SHARING RATIOS:   AND SALE OR         CAPITAL       TO
LIMITED      GENERAL        PROPERTY      DEVELOPMENT    CASH FLOW         REFINANCING         CONTRIBUTION  FUND
PARTNERSHIP  PARTNER        MANAGER (1    FEE (2)        (3)               PROCEEDS (5)        (6)           MANAGER


<S>                                       <C>                              <C>                 <C>           <C>     
CRESCENT     Crescent City  Crescent City $311,546       WNC: Greater of   99/1                $1,191,878    $119,000
CITY         Surf, Inc.     Surf, Inc.                   15% or $800       50/50
             (7)            (7)                          LGP: 40%
                                                         Balance: 50/50


<S>                                        <C>                             <C>                 <C>           <C>    
OAK          IDC            Medallion      $82,283       WNC: Greater of   99/1                $395,017      $39,500
FOREST       Management     Management,                  15% or $500       50/50
             Corporation    Inc. (9)                     LGP:  40%
             (8)                                         Balance: 50/50


OGALLALLA    Most           Retro          $125,550      WNC: Greater of   99/1                $400,905       $40,000
             Worshipful     Management                   15% or $500       50/50
             Prince Hall    Group, Inc.                  LGP:  40%
             Grand Lodge    (11)                         Balance: 50/50
             (10)


<FN>

(1) The maximum annual  management fee payable to the property manager generally
is determined  pursuant to lender  regulations.  Each Local  General  Partner is
authorized to employ either itself or one of its  Affiliates,  or a third party,
as property manager for leasing and management of the Apartment  Complex so long
as the fee therefor  does not exceed the amount  authorized  and approved by the
lender for the Apartment Complex.

(2)  Each  Local  Limited  Partnership  will pay its  Local  General  Partner  a
development  fee  in  the  amount  set  forth,  for  services  incident  to  the
development and construction of the Apartment  Complex,  which services include:
negotiating  the  financing  commitments  for the  Apartment  Complex;  securing
necessary  approvals and permits for the  development  and  construction  of the
Apartment Complex; and obtaining allocations of Low Income Housing Credits. This
payment will be made in  installments  after receipt of each  installment of the
capital contributions made by Series 4.

(3)  Reflects  the amount of the net cash flow from  operations,  if any,  to be
distributed  to Series 4 ("WNC") and the Local  General  Partner  ("LGP") of the

                                       3
<PAGE>

Local Limited Partnership for each year of operations.  Generally, to the extent
that the specific  dollar  amounts which are to be paid to Series 4 are not paid
annually,  they will accrue and be paid from sale or refinancing  proceeds as an
obligation of the Local Limited Partnership.

(4) Subject to certain special allocations,  reflects the respective  percentage
interests of Series 4 and the Local General  Partner in profits,  losses and Low
Income Housing Credits commencing with entry of Series 4 as a limited partner.

(5) Reflects the percentage  interests of Series 4 and the Local General Partner
in any net cash proceeds  from sale or  refinancing  of the  Apartment  Complex,
after  payment  of  the  mortgage  loan  and  other  Local  Limited  Partnership
obligations (see, e.g., note 3), and the following,  in the order set forth: the
capital  contribution  of Series 4; and the  capital  contribution  of the Local
General Partner.

(6)  Series  4 will  make  its  capital  contributions  to  each  Local  Limited
Partnership  in  stages,  with each  contribution  due when  certain  conditions
regarding  construction  or  operations  of  the  Apartment  Complex  have  been
fulfilled. See "Investment Policies" and "Terms of the Local Limited Partnership
Agreements" under "Investment Objectives and Policies" in the Prospectus.

(7) Crescent City Surf, Inc. is a California  corporation  which was formed
in 1993.  William L. Kjelland is the President of the  corporation.  He has been
involved in the development and management of five other  subsidized  properties
in California. The corporation has represented to Series 4 that its net worth is
negligible.  Construction and operating  deficit  guarantees will be provided by
Mr. Kjelland. Mr. Kjelland has represented to Series 4 that, as of May
1, 1996, he had a net worth in excess of $500,000, substantially all of which
is illiquid.

(8) IDC Management Corporation was formed in 1985 as a Michigan corporation. Its
sole officer,  director and  shareholder is David L. Tornga.  In addition to OAK
FOREST,  the  corporation  has been involved in the  development  of three other
affordable  housing  projects.   From  1983  through  1987,  Mr.  Tornga  raised
$3,000,000  in equity for 10  apartment  complexes  including  conventional  and
government-assisted  complexes.  IDC Management  Corporation  has represented to
Series 4 that its net worth is negligible.  Construction  and operating  deficit
guarantees will be provided by David Tornga. Mr. Tornga, age 49, has represented
to Series 4 that, as of July 10, 1996, he had a net worth in excess of $500,000,
substantially all of which is illiquid.

(9) Since 1973, when Medallion Management,  Inc. was formed in Michigan, it
has been  involved  in  developing  and  managing  properties.  The  corporation
currently  manages  98  residential  communities  consisting  or more than 5,000
units.

(10) Most  Worshipful  Prince Hall Grand Lodge  ("MWPHGL")  was formed 103 years
ago, and was incorporated in 1982. One of its goals is to foster the development
of safe, decent and affordable  housing to individuals and families earning less
than 60% of the median income of the area. The  corporation  has  represented to
Series  4 that,  as of  September  1,  1995,  it had a net  worth in  excess  of
$3,000,000.

(11) Retro Management Group, Inc. was formed in 1993. The company currently
manages more than 2,200 units of conventional and government-financed  apartment
projects in Oklahoma,  Nebraska and Iowa.  The company's  principal,  Douglas E.
Hiner, has been involved in property management since 1974.

                                       4
</FN>
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission