WNC HOUSING TAX CREDIT FUND V LP SERIES 3
424B3, 1996-10-15
OPERATORS OF APARTMENT BUILDINGS
Previous: WNC HOUSING TAX CREDIT FUND V LP SERIES 3, 8-K, 1996-10-15
Next: CAM DESIGNS INC, NT 10-Q, 1996-10-15





                       WNC HOUSING TAX CREDIT FUND V, L.P.
                                    SERIES 4
                                [GRAPHIC OMITTED]
                        Supplement Dated October 11, 1996
                        To Prospectus Dated July 26, 1995

     This  Supplement is part of, and should be read in  conjunction  with,  the
Prospectus  of WNC Housing Tax Credit Fund V, L.P.,  Series 4 ("SERIES 4") dated
July 26, 1995 (the "Prospectus"), and the Supplement to Prospectus dated July 1,
1996.  Capitalized  terms  used  but not  defined  in this  Supplement  have the
meanings given to them in the Prospectus.

TABLE OF CONTENTS
                                                                           Page
Status of SERIES 4 Offering..................................................1
Local Limited Partnership Investments........................................1

Supplement Presentation                  Relationship to Prospectus Presentation

Status of SERIES 4 Offering                 New Information
Local Limited Partnership Investments       New Information

STATUS OF SERIES 4 OFFERING

     As of the date hereof, SERIES 4 has received subscriptions in the amount of
$3,371,000 (3,372 Units), of which $82,000 is represented by Promissory Notes.

LOCAL LIMITED PARTNERSHIP INVESTMENTS

     Included herein is a discussion of four Local Limited Partnership Interests
acquired or identified  for  acquisition  by SERIES 4. The  Apartment  Complexes
owned by these Local  Limited  Partnerships  are located in three states and are
being developed and constructed by four different development teams. Each of the
Apartment  Complexes has received a reservation of Low Income  Housing  Credits.
While the Fund Manager believes that SERIES 4 is reasonably  likely to retain or
acquire an interest in each of these Local  Limited  Partnerships,  SERIES 4 may
not do so as a result of the failure by a Local Limited  Partnership  to satisfy
one or more conditions precedent to the payment of each installment payment, the
inability  of SERIES 4 to raise  additional  capital  necessary  to complete the
purchase of the Local  Limited  Partnership  Interests  identified  herein,  the
purchase of Local  Limited  Partnership  Interests  other than those  identified
herein, or other factors. Moreover, the terms of any acquisition may differ from
those as  described.  Accordingly,  investors  should not rely on the ability of
SERIES 4 to acquire an investment in all these Local Limited Partnerships on the
indicated terms in deciding whether to invest in SERIES 4.

     SERIES 4 has acquired a Local Limited Partnership Interest in Crescent City
Apartments,  a California limited partnership ("CRESCENT CITY"); and Valley One,
an Idaho limited  partnership  ("VALLEY ONE"), and has acquired  one-half of the
Local  Limited  Partnership  Interest in Blessed Rock of El Monte,  a California
limited  partnership  ("BLESSED  ROCK").  WNC  Housing  Tax Credit Fund V, L.P.,
Series 3 ("SERIES  3") has  acquired  the other  one-half  of the Local  Limited
Partnership Interest in BLESSED ROCK.

                                       1
<PAGE>

     SERIES 4 has  identified  for  acquisition  the Local  Limited  Partnership
Interest  in  OGALLALLA  APARTMENTS  I,  L.P.,  a Nebraska  limited  partnership
("OGALLALLA").

     BLESSED  ROCK owns the  Blessed  Rock of El Monte  Apartments  in El Monte,
California; CRESCENT CITY owns The Surf Apartments in Crescent City, California;
OGALLALLA owns the Ogallalla Apartments in Ogallalla,  Nebraska;  and VALLEY ONE
owns the Valley One Apartments in McCall, Idaho.

     The following tables contain information concerning the Apartment Complexes
and the Local Limited Partnerships identified herein:
<TABLE>



                                         ACTUAL OR                                                         LOCAL LIMITED YEAR
                                         ESTIMATED    ESTIMATED                               PERMANENT    PARTNERSHIP'S CREDITS
                                         CONSTRUC-    DEVELOP-                                MORTGAGE     ANTICIPATED   TO BE
LOCAL          PROJECT                   TION         MENT COST    NUMBER OF     BASIC        LOAN         AGGREGATE     FIRST
LIMITED        NAME/NUMBER  LOCATION OF  COMPLETION   (INCLUDING   APARTMENT     MONTHLY      PRINCIPAL    TAX CREDITS   AVAIL-
PARTNERSHIP    OF BUILDINGS PROPERTY     DATE         LAND COST)   UNITS         RENTS        AMOUNT       (1)           ABLE

<S>                                                   <C>           <C>    <C>   <C>          <C>           <C>          <C> 
BLESSED        Blessed      El Monte     August       $9,867,800    136    1BR   $402         $2,600,000    $9,147,920   1997
ROCK           Rock of El   (Los         1997                       units        $0 (mgr      FENB (3)
               Monte        Angeles                                 1 2BR unit    unit)
               Apartments   County),                                                           $275,000
                            California                                                         EMCRA
               14 buildings                                                                            (4)
               (2)
                                                                                               $650,000
                                                                                               DCF (5)



CRESCENT       The Surf     Crescent     October      $3,251,878    18 Studio                 $1,960,000     $2,220,520  1996
CITY           Apartments   City (Del    1995                       units         $266        CDHCD (7)
                            Norte                                   37 1BR units  $300
               1 building   County),                                
               (2)(6)       California


OGALLALLA      Ogallalla    Ogallalla    March 1997   $1,029,400    10 2BR units   $310         $400,000     $723,130    1997
               Apartments   (Keith                                   6 3BR units   $390         FNBO (8)
                            County),                                 
               8 buildings  Nebraska


VALLEY         Valley One   McCall      August 1995   $546,000       4 2BR units   $307         $480,000     $163,620    1996
ONE            Apartments   (Valley                                  4 3BR units   $347         IHA (9)
                            County),
               2 buildings  Idaho


<FN>
     (1) Low Income Housing Credits are available over a 10-year period. For the
year in which the credit  first  becomes  available,  SERIES 4 will receive only
that  percentage of the annual credit which  corresponds to the number of months
during which SERIES 4 was a limited  partner of the Local  Limited  Partnership,
and during which the Apartment  Complex was  completed  and in service.  See the
discussion under "The Low Income Housing Credit" in the Prospectus.

     (2) Property designed for senior citizens.

     (3) Far East National  Bank  ("FENB") will provide the first  mortgage loan
for a term of 30  years  at an  annual  interest  rate of  8.5%.  Principal  and
interest will be payable monthly, based on a 20-year amortization schedule.



                                       2
<PAGE>

     (4) El Monte  Community  Redevelopment  Agency  ("EMCRA")  will provide the
second  mortgage  loan for a term of 15 years at an annual  interest rate of 4%.
The loan will be repaid based on residual receipts.

     (5) Deferred  City Fees ("DCF") will provide the third  mortgage loan for a
term of 30 years at an annual interest rate of 1%. The loan will be repaid based
on residual receipts.

     (6) Rehabilitation property.

     (7) California  Department of Housing and Community  Development  ("CDHCD")
will provide the mortgage loan for a term of 50 years at an annual interest rate
of 3%.  Principal  and  interest  will be  payable  annually  based on a 50-year
amortization schedule.

     (8) First  National  Bank of Omaha  ("FNBO") will provide the mortgage loan
for a term of 15 years at an annual interest rate of 9%.  Principal and interest
will be payable monthly based on a 25-year amortization schedule.

     (9) Idaho Housing  Agency  ("IHA") will provide an  interest-free  mortgage
loan for a term of 40 years,  payable monthly,  based on a 40-year  amortization
schedule.
</FN>
</TABLE>

     El Monte (BLESSED  ROCK): El Monte  (population  106,000) is in Los Angeles
County,  California,  in the San Gabriel Valley,  approximately 12 miles east of
downtown Los Angeles. The major employers for El Monte residents are Wells Fargo
Bank,  Von's Co.,  Inc.  (distribution  warehouse),  and  Sargent-Fletcher  (air
frames).

     Crescent City  (CRESCENT  CITY):  Crescent City  (population  4,000) is the
county seat of Del Norte  County,  California,  and is on the Pacific coast near
the Oregon  border on U.S.  Highway  101,  approximately  370 miles north of San
Francisco. The major employers for Crescent City residents are Pelican Bay State
Prison, Del Norte Unified School District, and Del Norte County.

     Ogallalla  (OGALLALLA):  Ogallalla (population 5,000) is the county seat of
Keith  County,  in the  western  part of  Nebraska,  near  the  intersection  of
Interstate  Highway 80, U.S. Highway 30 and State Highway 61,  approximately 110
miles south of Rapid City, South Dakota.  Lake McConaughy,  which is the largest
lake in Nebraska, is five miles north of Ogallalla, and plays a role in the area
economy by generating  tourism.  The major employers for Ogallalla residents are
American Shizuki  (capacitors),  Ogallalla  Electronics Mfg. Co. (electronic and
magnetic components) and U.S. Aprons (aprons, dog beds, decoy bags).

     McCall (VALLEY ONE): McCall (population 2,000) is located in Valley County,
Idaho on State Highway 55 near U.S. Highway 95,  approximately 90 miles north of
Boise.  The major  employers  for McCall  residents  are  Payette  Forest  USDA,
McCall/Donnely Schools and Shore Lodge.

                                       3
<PAGE>

<TABLE>

                                                                                                                     ESTIMATED
                                                                                                                     ACQUISI-
                                            LOCAL                            SHARING RATIOS:                         TION FEES
                                            GENERAL                          ALLOCATIONS (4)       SERIES 4's        PAYABLE
LOCAL         LOCAL                         PARTNER'S      SHARING RATIOS:   AND SALE OR           CAPITAL           TO
LIMITED       GENERAL        PROPERTY       DEVELOPMENT    CASH FLOW         REFINANCING           CONTRIBUTION      FUND
PARTNERSHIP   PARTNERS       MANAGER (1)    FEE (2)        (3)               PROCEEDS (5)          (6)               MANAGER


<S>                                         <C>                              <C>                   <C>               <C>         
BLESSED       Everland,      Professional   $1,061,100     WNC: Greater      98.99/.01/1           $2,581,086        $258,000
ROCK          Inc.           Apartment                     of 30% or         50/50                 (9)               (10)
              (7)            Management,                   $12,000
                             Inc. (8)                      LGP: 40% of
                                                           the balance
                                                           The balance:
                                                           50/50



CRESCENT      Crescent City  Crescent City  $311,546       WNC: Greater of   99/1                  $1,191,878        $119,000
CITY          Surf, Inc.     Surf, Inc.                    15% or $800       50/50
              (11)           (11)                          LGP: 40%
                                                           Balance: 50/50



OGALLALLA     Most           Retro          $125,550       WNC:  Greater of  99/1                    $400,905        $40,000
              Worshipful     Management                    15% or $500       50/50
              Prince Hall    Group, Inc.                   LGP:  40%
              Grand Lodge    (13)                          Balance: 50/50
              (12)



VALLEY        Western Idaho  Western Idaho   $69,920       WNC: greater      98.99/.01/1             $87,579          $9,000
ONE           Community      Community                     of 15% or         50/50
              Action         Action                        $1,400
              Program,       Program,                      LGP: 40%
              Inc. (14)      Inc. (14)                     The balance:
                                                           50/50

<FN>
     (1) The  maximum  annual  management  fee payable to the  property  manager
generally  is  determined  pursuant to lender  regulations.  Each Local  General
Partner is authorized to employ  either  itself or one of its  Affiliates,  or a
third party,  as property  manager for leasing and  management  of the Apartment
Complex so long as the fee therefor  does not exceed the amount  authorized  and
approved by the lender for the Apartment Complex.

     (2) Each Local Limited Partnership will pay its Local General Partner or an
Affiliate  of its Local  General  Partner a  development  fee in the  amount set
forth,  for  services  incident  to  the  development  and  construction  of the
Apartment Complex, which services include: negotiating the financing commitments
for the  Apartment  Complex;  securing  necessary  approvals and permits for the
development and construction of the Apartment Complex; and obtaining allocations
of Low Income Housing Credits.  This payment will be made in installments  after
receipt of each installment of the capital  contributions  made by SERIES 4 (and
SERIES 3 in the case of BLESSED ROCK).

     (3) Reflects the amount of the net cash flow from operations, if any, to be
distributed  to SERIES 4 (and SERIES 3 in the case of BLESSED  ROCK) ("WNC") and
the Local General Partner ("LGP") of the Local Limited Partnership for each year
of operations.  Generally,  to the extent that the specific dollar amounts which
are to be paid to WNC are not paid  annually,  they will accrue and be paid from
sale or refinancing proceeds as an obligation of the Local Limited Partnership.

     (4)  Subject  to  certain  special  allocations,  reflects  the  respective
percentage interests in profits, losses and Low Income Housing Credits of (i) in
the case of BLESSED  ROCK and VALLEY ONE (a) SERIES 4 (and  SERIES 3 in the case
of BLESSED  ROCK),  (b) WNC Housing,  L.P., an Affiliate of the Sponsor which is


                                       4
<PAGE>

the special limited partner,  and (c) the Local General Partner; and (ii) in the
case of CRESCENT  CITY and  OGALLALLA  (a) SERIES 4 , and (b) the Local  General
Partner.

     (5) Reflects the percentage  interests of (i) SERIES 4 (and SERIES 3 in the
case of  BLESSED  ROCK)  and (ii) the  Local  General  Partner,  in any net cash
proceeds from sale or refinancing of the Apartment Complex, after payment of the
mortgage loan and other Local Limited  Partnership  obligations (see, e.g., note
3), and the  following,  in the order set forth:  the capital  contributions  of
SERIES  4 and  (and  SERIES  3 in the case of  BLESSED  ROCK);  and the  capital
contribution of the Local General Partner.

     (6)  SERIES 4 (and  SERIES 3 in the case of  BLESSED  ROCK) will make their
capital  contributions  to the Local Limited  Partnership  in stages,  with each
contribution due when certain conditions regarding construction or operations of
the Apartment Complex have been fulfilled.  See "Investment Policies" and "Terms
of the Local Limited  Partnership  Agreements" under "Investment  Objectives and
Policies" in the Prospectus.

     (7) Everland, Inc. is a California corporation which was formed in 1986. It
has acted as developer  of projects in El Monte and  Rosemead,  California.  The
corporation's president, Tom Y. Lee, is a Certified Public Accountant and one of
the founding  organizers  and directors of First  Continental  Bank in Rosemead.
Everland,  Inc. has represented  that, as of June 30, 1996, its total equity was
($382,185);  however,  construction  and operating  deficit  guarantees  will be
provided by Tom Y. Lee. Mr. Lee, age 47, has  represented  that,  as of December
31, 1995, he had a net worth in excess of $3,500,000.
 
     (8) Professional  Apartment Management,  Inc. is a California licensed real
estate broker which provides full property management services for more than 100
facilities,  consisting of more than 5,000 units, and having a combined value of
more than $200 million.  The company has been managing affordable housing for 26
years, and currently manages approximately 500 tax credit units.

     (9) SERIES 3 will make a capital contribution in the same amount.

     (10) SERIES 3 will pay an  acquisition  fee to the Fund Manager in the same
amount.

     (11) Crescent City Surf, Inc. is a California  corporation which was formed
in 1993.  William L. Kjelland is the president of the  corporation.  He has been
involved in the development and management of five other  subsidized  properties
in California. The corporation has represented to SERIES 4 that its net worth is
negligible.  Construction and operating  deficit  guarantees will be provided by
Mr. Kjelland.  Mr. Kjelland, age 86, has represented to SERIES 4 that, as of May
1, 1996, he had a net worth in excess of $500,000.

     (12) Most  Worshipful  Prince  Hall Grand Lodge  ("MWPHGL")  was formed 103
years  ago,  and was  incorporated  in 1982.  One of its goals is to foster  the
development of safe,  decent and affordable  housing to individuals and families
earning  less than 60% of the median  income of the area.  The  corporation  has
represented  to SERIES 4 that,  as of September  1, 1995,  it had a net worth in
excess of $3,000,000.

     (13) Retro Management Group, Inc. was formed in 1993. The company currently
manages more than 2,200 units of conventional and government-financed  apartment
projects in Oklahoma,  Nebraska and Iowa.  The company's  principal,  Douglas E.
Hiner, has been involved in property management since 1974.

     (14) Western Idaho Community  Action Program,  Inc.  ("WICAP") is a private
non-profit corporation which was created in Idaho in 1964, and has been involved
in developing and  administering  anti-poverty  programs since then. WICAP has a
voluntary 21-member board of directors which serves approximately 22,000 persons
with low to moderate  incomes in seven Idaho counties.  WICAP has not yet made a
representation  to the Partnership  respecting its net worth.  Construction  and
operating  deficit  guarantees  will be provided by Riley J. Hill. Mr. Hill, age
49, has represented to SERIES 4 that, as of July 31, 1996, he had a net worth in
excess of $2,000,000.
</FN>


                                       5
<PAGE>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission