HOUSEHOLD REVOLVING HOME EQUITY LOAN TRUST 1995-1
8-K, 1998-10-23
ASSET-BACKED SECURITIES
Previous: TELTREND INC, 10-K405, 1998-10-23
Next: PARAVANT COMPUTER SYSTEMS INC /FL/, 8-K, 1998-10-23











              SECURITIES AND EXCHANGE COMMISSION

                    Washington, D.C.  20549


                           FORM 8-K

                        CURRENT REPORT

              Pursuant to Section 13 or 15(d) of
              the Securities Exchange Act of 1934


               Date of Report:  October 20, 1998      
                     

                
             REVOLVING HOME EQUITY LOAN TRUST 1995-1      
             ---------------------------------------
   (Exact name of registrant as specified in Department of the
          Treasury, Internal Revenue Service Form SS-4)


                  HOUSEHOLD FINANCE CORPORATION              
                  -----------------------------
(Servicer of the Trust)
(Exact name as specified in Servicer's charter)


       Delaware               0-20693             Not Applicable
- -----------------------------------------------------------------
 (State or other juris-  (Commission File Number  (IRS Employer
diction of incorporation     of Registrant)      Identification
of Master Servicer)                                Number of
                                                  Registrant)


   2700 Sanders Road, Prospect Heights, Illinois       60070     
- -----------------------------------------------------------------
     (Address of principal executive offices of      (Zip Code)
                 Master Servicer)


Servicer's telephone number, including area code    847/564-5000  
                                                    ------------
                                 Exhibit Index appears on page 3 <PAGE>

Item 7.  FINANCIAL STATEMENTS AND EXHIBITS

    (c)   Exhibits
          --------

          99(a)     Monthly Servicing Report to Trustee dated
                    October 20, 1998 pursuant to Section 3.04(b)
                    of the Pooling and Servicing Agreement dated
                    as of May 1, 1995 (the "Pooling and Servicing
                    Agreement") among HFC Revolving Corporation,
                    Inc. as Seller, Household Finance
                    Corporation, as Servicer, and First National
                    Bank of Chicago, as Trustee, with respect to
                    the Class A-1 Certificates and the Class A-2
                    Certificates, Series 1995-1.









                           SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Revolving Home Equity Loan Trust 1995-1 by the
undersigned hereunto duly authorized.



                    HOUSEHOLD FINANCE CORPORATION,
                    as Servicer of and on behalf of the

                    REVOLVING HOME EQUITY LOAN TRUST 1995-1
                    ---------------------------------------
                                (Registrant)




                      By:  /s/ J. W. Blenke                 
                           --------------------------------
                            J. W. Blenke
                            Authorized Representative
Dated:  October 22, 1998
        -------------------
                              - 2 -<PAGE>
                                
                          EXHIBIT INDEX



Exhibit
Number    Exhibit                                                Page
- -------   -------                                                ----



99(a)                                                              4

          Monthly Servicing Report to Trustee dated October 20, 1998 
          pursuant to Section 3.04(b) of the Pooling and Servicing
          Agreement dated as of May 1, 1995 (the "Pooling and
          Servicing Agreement") among HFC Revolving Corporation, Inc.
          as Seller, Household Finance Corporation, as Servicer, and
          First National Bank of Chicago, as Trustee, with respect to
          the Class A-1 Certificates and the Class A-2 Certificates,
          Series 1995-1.



















                                 - 3 -

HE95-1.8k

Household Finance Corporation                                    
Household Revolving Home Equity Loan                             
Revolving Home Equity Loan Asset Backed                          
Certificates - Series 1995-1
P & S Agreement Date:              May 1, 1995                   
Original Settlement Date:           May 25, 1995                 
Series Number of Class A-1 Certificates:                         
441919AE7
Series Number of Class A-2 Certificates:                         
441919AF4
Original Sale Balance:             $474,825,000                  
                                                                 
                                                                 
Servicer Certificate (Page 1 of 3)                               
                                                                 
Distribution Date:                                       10/20/98
                                                                 
Investor Certificateholder Floating Allocation             93.46%
Percentage
Investor Certificateholder Fixed Allocation                97.90%
Percentage
                                                                 
Aggregate Amount of  Collections                     8,656,637.79
Aggregate Amount of  Interest Collections            1,685,480.88
Aggregate Amount of  Principal Collections           6,971,156.91
                                                                 
Class A Interest Collections                         1,575,298.90
Class A Principal Collections                        6,663,264.80
Seller Interest Collections                            110,181.98
Seller Principal Collections                           307,892.11
                                                                 
Weighted Average Loan Rate                                 13.96%
Net Loan Rate                                              12.96%
                                                                 
               Weighted Average Maximum Loan Rate          19.58%
                                                                 
Class A-1 Certificate Rate                                  5.81%
Maximum Investor Certificate Rate                          12.96%
Class A-1 Certificate Interest Distributed             582,971.90
Class A-1 Investor Certificate Interest Shortfall            0.00
before Policy Draw
Unpaid Class A-1 Certificate Interest Shortfall              0.00
Received
Unpaid Class A-1 Certificate Interest Shortfall              0.00
Remaining
Unpaid Class A-1 Carryover Interest Amount                   0.00
                                                                 
Class A-2 Certificate Rate                                  5.78%
Maximum Investor Certificate Rate                          12.96%
Class A-2 Certificate Interest Distributed              25,502.97
Class A-2 Investor Certificate Interest Shortfall            0.00
before Policy Draw
Unpaid Class A-2 Certificate Interest Shortfall              0.00
Received
Unpaid Class A-2 Certificate Interest Shortfall              0.00
Remaining
Unpaid Class A-2 Carryover Interest Amount                   0.00
                                                                 
Maximum Principal Dist. Amount (MPDA)                6,825,076.32
Alternative Principal Dist. Amount (APDA)            6,663,264.80
Rapid Amortization Period? (Y=1, N=0)                        0.00
Scheduled Principal  Distribution Amount (SPDA)      6,663,264.80
                                                                 
Principal  allocable to Class A-1                    6,382,601.42
Principal allocable to Class A-2                       280,663.38
SPDA deposited to Funding Account                            0.00
                                                                 
Accelerated Principal Distribution Amount                    0.00
                                                                 
APDA allocable to Class A-1                                  0.00
APDA allocable to Class A-2                                  0.00
                                                                 
Reimbursement to Credit Enhancer                             0.00
                                                                 
Reduction in Certificate Principal Balance                       
    due to Current Class A-1 Liquidation Loss          222,880.90
Amount
Reduction in Certificate Principal Balance                       
    due to Current Class A-2 Liquidation Loss            9,800.79
Amount
Cumulative Investor Liquidation Loss Amount            232,681.69
                                                                 
Total Principal allocable to A-1                     6,605,482.32
Total Principal allocable to A-2                       290,464.17
                                                                 
Beginning Class A-1 Certificate Principal Balance  124,562,682.90
Beginning Class A-2 Certificate Principal Balance    5,477,310.74
Ending Class A-1 Certificate Principal Balance     117,957,200.58
Ending Class A-2 Certificate Principal Balance       5,186,846.57
                                                                 
Class A-1 Factor                                        0.2593463
Class A-2 Factor                                        0.2593423
Pool Factor (PF)                                        0.2782426
                                                                 
Servicer Certificate (Page 2 of  3)                              
                                                                 
Distribution Date:                                       10/20/98
                                                                 
Retransfer Deposit Amount                                    0.00
Servicing Fees Distributed                             110,385.48
Beg. Accrued and Unpaid Inv. Servicing Fees                  0.00
Accrued and Unpaid Inv. Servicing Fees Recv'd                0.00
End. Accrued and Unpaid Inv. Servicing Fees                  0.00
                                                                 
Aggregate Investor Liquidation Loss Amount             232,681.69
Investor Loss Reduction Amount                               0.00
                                                                 
Beginning Pool Balance                             141,727,482.33
Ending Pool Balance                                134,813,342.24
Beginning Invested Amount                          132,462,580.64
Ending Invested Amount                             125,566,634.15
Beginning Seller Principal Balance                   9,264,901.69
Ending Seller Principal Balance                      9,246,708.09
Additional Balances                                    307,892.11
                                                                 
Beginning Funding Account Balance                            0.00
Ending Funding Account Balance                               0.00
Ending Funding Account Balance % (before any                0.00%
purchase of Subsequent Loans)
Principal Balance of Subsequent Loans                        0.00
                                                                 
Beginning Reserve Account Balance                    1,211,294.00
Ending Reserve Account Balance                       1,211,294.00
                                                                 
Beginning Seller Interest                                 5.5933%
Ending Seller's Interest                                  6.8589%
                                                                 
Delinquency & REO Status                                         
   30 - 59 days (Del Stat 1)                                     
     No. of Accounts                                          385
     Trust Balance                                  12,677,363.52
   60 - 89 days (Del Stat 2)                                     
     No. of Accounts                                           91
     Trust Balance                                   2,703,643.51
   90+ days (Del Stat 3+)                                        
     No. of Accounts                                          246
     Trust Balance                                   7,989,140.01
   270+ days (Del Stat 9+)                                       
     No. of Accounts                                          117
     Trust Balance                                   3,777,819.73
   REO                                                           
     No. of Accounts                                           48
     Trust Balance                                   1,806,561.61
                                                                 
Rapid Amortization Event ?                                     No
   Failure to make payment within 5 Business Days              No
of Required Date ?
   Failure to perform covenant relating to                     No
Trust's Security Interest ?
   Failure to perform other covenants as                       No
described in the Agreement ?
   Breach of Representation or Warranty ?                      No
   Bankruptcy, Insolvency or Receivership                      No
relating to Seller ?
   Subject to Investment Company Act of 1940                   No
Regulation ?
   Servicing Termination ?                                     No
                                                                 
                                                                 
Servicer Certificate (Page 3 of  3)                              
                                                                 
Distribution Date:                                       10/20/98
                                                                 
Event of Default ?                                             No
   Failure by Servicer to make payment within 5                No
Bus. Days of Required Date ?
   Failure by Servicer to perform covenant                     No
relating to Trust's Security Interest ?
   Failure by Servicer to perform other covenants              No
as described in the Agreement?
   Bankruptcy, Insolvency or Receivership                      No
relating to Master Servicer ?
   Trigger Event ?                                             No
                                                                 
Policy Fee Distributed to Credit Enhancer (Paid               N/A
directly from HFC)
Premium Distributed to Credit Enhancer                       0.00
Amount Distributed to Seller                           418,074.09
Master Servicer Credit Facility Amount                       0.00
Guaranteed Principal Distribution Amount                     0.00
Credit Enhancement Draw Amount                               0.00
                                                                 
Application of Available Funds                                   
     Aggregate Amount of Collections                 8,656,637.79
    Deposit for principal not used to purchase                   
subsequent loans
                                                                 
                                                                 
     Servicing Fee                                     110,385.48
     Prinicpal and Interest to Class A-1             7,188,454.22
     Prinicpal and Interest to Class A-2               315,967.14
     Seller's portion of Principal and Interest        418,074.09
     Funds deposited into Funding Account (Net)              0.00
     Funds deposited into Spread  Account                    0.00
     Excess funds released to Seller                   623,756.86
     Total                                           8,656,637.79
                                                                 
                                                                 
                                                                 
OFFICERS'S CERTIFICATE                                           
All computations reflected in this Servicer                      
Certificate were
made in conformity with the Pooling and Servicing                
Agreement.
                                                                 
The attached Servicing Certificate is true and                   
correct in all
material respects.                                               
                                                                 
                                                                 
                                                                 
                                                                 
A Servicing Officer                                              
                                                                 
                                                                 
Statement to Certificateholders (Page 1 of 2)                    
                                                                 
Distribution Date:                                       10/20/98
                                                                 
INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER                  
$1000)
                                                                 
Class A Certificateholder Floating Allocation            93.4629%
Percentage
Class A Certificateholder Fixed Allocation               97.9045%
Percentage
                                                                 
Beginning Class A-1 Certificate Balance            124,562,682.90
Beginning Class A-2 Certificate Balance              5,477,310.74
                                                                 
Class A-1 Certificate Rate                               5.80984%
Class A-2 Certificate Rate                               5.78000%
Class A-1 Certificate Interest Distributed               1.281750
Class A-2 Certificate Interest Distributed               1.275149
Class A-1 Certificate Interest Shortfall                 0.000000
Distributed
Class A-2 Certificate Interest Shortfall                 0.000000
Distributed
Remaining Unpaid Class A-1 Certificate Interest          0.000000
Shortfall
Remaining Unpaid Class A-2 Certificate Interest          0.000000
Shortfall
                                                                 
Rapid Amortization Event ?                                     No
Class A-1 Certificate Principal Distributed             14.523129
Class A-2 Certificate Principal Distributed             14.523208
   Maximum Principal Distribution Amount                14.373877
   Scheduled Principal  Distribution Amount             14.033096
(SPDA)
   Accelerated Principal Distribution Amount             0.000000
   Aggregate Investor Liquidation Loss Amount            0.490037
Distributed
                                                                 
Total Amount Distributed to Certificateholders          15.314568
                                                                 
Principal Collections deposited into Funding                 0.00
Account
Ending Funding Account Balance                               0.00
                                                                 
Ending Class A-1 Certificate Balance               117,957,200.58
Ending Class A-2 Certificate Balance                 5,186,846.57
                                                                 
Class A-1 Factor                                        0.2593463
Class A-2 Factor                                        0.2593423
Pool Factor (PF)                                        0.2782426
                                                                 
Unreimbursed Liquidation Loss Amount                         0.00
Accrued Interest on Unreimbursed Liquidation Loss            0.00
Amount
Accrued & Unpaid Interest on Unreimbursed                    0.00
Liquidation Loss Amount
                                                                 
Class A Servicing Fee                                  110,385.48
                                                                 
Beginning Invested Amount                          132,462,580.64
Ending Invested Amount                             125,566,634.15
Beginning Pool Balance                             141,727,482.33
Ending Pool Balance                                134,813,342.24
                                                                 
Credit Enhancement Draw Amount                               0.00
                                                                 
Statement to Certificateholders (Page 2 of 2)                    
                                                                 
Distribution Date:                                       10/20/98
                                                                 
DELINQUENCY & REO STATUS                                         
                                                                 
   30 - 59 days (Del Stat 1)                                     
     No. of Accounts                                          385
     Trust Balance                                  12,677,363.52
                                                                 
   60 - 89 days (Del Stat 2)                                     
     No. of Accounts                                           91
     Trust Balance                                   2,703,643.51
                                                                 
   90+ days (Del Stat 3+)                                        
     No. of Accounts                                          246
     Trust Balance                                   7,989,140.01
                                                                 
   REO                                                           
     No. of Accounts                                           48
     Trust Balance                                   1,806,561.61
                                                                 
Aggregate Liquidation Loss Amount for Liquidated       241,488.27
Loans
                                                                 
Class A-1 Certificate Rate for Next Distribution    To be updated
Date
Class A-2 Certificate Rate for Next Distribution    To be updated
Date
                                                                 
Amount of any Draws on the Policy                            0.00
                                                                 
Subsequent Mortgage Loans                                        
     No. of Accounts                                         0.00
     Trust Balance                                           0.00
                                                                 




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission