MINISTRY PARTNERS INVESTMENT CORP
SB-2, 1997-11-19
INVESTORS, NEC
Previous: SITEL CORP, 10-K/A, 1997-11-19
Next: INTERNATIONAL ALLIANCE SERVICES INC, PRE 14C, 1997-11-19



 As filed with the Securities and Exchange Commission on 
 November 19, 1997                   Registration No. 333-4028 LA
 
                 U.S. SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549
                             
                               Form SB-2                
 
                        REGISTRATION STATEMENT
                  Under THE SECURITIES ACT OF 1933
                                                  
                MINISTRY PARTNERS INVESTMENT CORPORATION
         (Exact name of registrant as specified in its charter)
 
                              California
      (State or other jurisdiction of incorporation or organization)
 
                              33-0489154
                (IRS Employer Identification Number)
 
    1150 N. Magnolia Avenue, Anaheim, California 92801   800-753-6742
 (Address, including zip code, and telephone number, including area code, 
 of registrant's principal executive offices)
                                                    
 
                              JOHN C. GARMO
                                President
                        1150 N. Magnolia Avenue, 
                        Anaheim, California 92801
                              800-753-6742
 
                              With copy to:
                         BRUCE J. RUSHALL, ESQ.
                           RUSHALL & McGEEVER
                       2111 Palomar Airport Road, 
                              Suite 200, 
                      Carlsbad, California 92009
                             760-438-6855
 (Name, address, including zip code, and telephone number, including
 area code, of agent for service)
 
 Approximate date of proposed sale to the public:  Upon the effective
 date of this Registration Statement.
 If this Form is filed to register additional securities for an
 offering pursuant to Rule 462(b) under the Securities Act, please
 check the following space and list the Securities Act registration
 statement number of the earlier effective registration statement for
 the same offering:___  
 If this Form is a post-effective amendment filed pursuant to Rule
 462(c) under the Securities Act, check the following space and list the
 Securities Act registration statement number of the earlier effective
 registration statement for the same offering:___  
 If delivery of the Prospectus is expected to be made pursuant to Rule
 434, please check the following space:___  
 
                      CALCULATION OF REGISTRATION FEE                   
 
 Title of Each Class of Securities to be Registered: Class A-1 Notes
 Dollar Amount to be Registered:  $15,000,000
 Proposed Maximum Offering Price per Unit:  $1,000
 Proposed Maximum Aggregate Offering Price:  $15,000,000
 Amount of Registration Fee:  $4,545
 
 The Registrant hereby amends this Registration Statement on such date or
 dates as may be necessary to delay its effective date until the
 Registrant shall file a further amendment which specifically states that
 the Registration Statement shall thereafter become effective in
 accordance with Section 8(a) of the Securities Act of 1933 or until the
 Registration Statement shall become effective on such date as the
 Commission, acting pursuant to said Section 8(a), may determine.
                                                                           
 
              MINISTRY PARTNERS INVESTMENT CORPORATION
 
                       CROSS-REFERENCE SHEET
                                  
 
 Item Number and Caption in Form SB-2       Location or Heading in
                                            Prospectus
 
 1.   Front of Registration Statement and   Facing Page of Registration 
      Outside Front Cover Page of           Statement; Cover Page of
      Prospectus.                           Prospectus.
 
 2.   Inside Front and Outside Back Cover   Inside Front and Outside Back 
      Pages of Prospectus.                  Back Cover Pages of Prospectus.
 
 3.   Summary Information and Risk Factors. Prospectus Summary; Business of 
                                            the Company; Risk Factors.
 
 4.   Use of Proceeds.                      Prospectus Summary; Use of
                                            Proceeds.
 
 5.   Determination of Offering Price.                    *
 
 6.   Dilution.                                           *
 
 7.   Selling Security Holders.                           *
 
 8.   Plan of Distribution.                 Cover Page; Plan of
                                            Distribution.
      
 9.   Legal Proceedings.                    Legal Proceedings.
 
 10.  Directors, Executive Officers,        Management.
      Promoters and Control Persons.
 
 11.  Security Ownership of Certain         Security Ownership of Certain
      Beneficial Owners and Management.     Beneficial Owners and
                                            Management.
 
 12.  Description of Securities.            Description of the Notes.
 
 13.  Interests of Named Experts and                       *
      Counsel.
 
 14.  Disclosure of Commission              Information Not Required in the
      Position on Indemnification for       Prospectus.
      Securities Act Liabilities.
           
 15.  Organization within Last Five Years.  The Company; Business of the
                                            Company.
 
 16.  Description of Business.              Business of the Company.
 
 17.  Management's Discussion and           Management's Discussion and   
      Analysis of Plan of Operation.        Analysis of Plan of Operation.
 
 18.  Description of Property.              Business.
 
 19.  Certain Relationships and Related     Certain Transactions; Risk
      Transactions.                         Factors.
     
 
 20.  Market for Common Equity and                     *
      Related Stockholder Matters.
 
 21.  Executive Compensation.               Management Compensation.
 
 22.  Financial Statements.                 Financial Statements.
 
 23.  Changes In and Disagreements                     *
      with Accountants on Accounting
      and Financial Disclosure.
                                         
 * Omitted as not applicable.
 
 
 PROSPECTUS    MINISTRY PARTNERS INVESTMENT CORPORATION
 
                               $15,000,000
                        Class A-1 Promissory Notes
 
 Ministry Partners Investment Corporation, a California corporation (the
 "Company"), is hereby offering its unsecured Class A-1 promissory notes
 (the "Notes") in Series 1, 5, 10, 25, 50, 100 and C.  Each Series of the
 Notes are offered with maturities of 6, 12, 24, 30 and 60 months except
 the Series C Notes, which are offered with a maturity of 72 months and
 are callable by the holder at any time upon ninety (90) days prior
 written notice to the Company.  The Notes bear interest at the rates
 equal to a fixed spread above the Blended Index Rate (the "BIR") for the
 respective Series and maturity of a Note in effect on the date it is
 sold.  The BIR is the average of the National Index Rate and the Los
 Angeles Index Rate for financial institutions reported by the Bank Rate
 MonitorTM.  The Notes must be purchased in the minimum initial investment
 required for the Series of Notes purchased and thereafter in increments
 of any amount.  The Notes are redeemable at the election of the Company 
 upon 30 days prior written notice, in whole or in part, at their unpaid
 principal balance, plus accrued and unpaid interest to the redemption
 date.  Interest is payable monthly unless otherwise elected by the
 investor ("Holder").  See "DESCRIPTION OF THE NOTES -- Interest."
 
      There is no market for the Notes and it is not expected that a
 public market will develop for the Notes or that, if it does develop, it
 will be sustained.  The Notes are being offered directly by the Company
 through its officers and selected employees.  See "TERMS OF THE
 OFFERING."  
 
      The Notes are being issued subject to the Class A-1 Notes Loan and
 Standby Trust Agreement (the "Loan Agreement") which sets forth certain
 terms and conditions respecting the Notes.  See "DESCRIPTION OF THE NOTES -
 Loan and Standby Trust Agreement."  The Notes are general obligations
 backed by the full credit of the Company, ranking in pari passu in right of
 payment to all existing and future indebtedness of the Company not
 expressly subordinated to the Notes.  The Company intends to use funds from
 the Company's operations and from proceeds from the sale of additional
 Notes to repay the Notes.  There is no provision for a sinking fund.  See
 "SUMMARY" and "RISK FACTORS."  See "USE OF PROCEEDS."  The Company is the
 wholly-owned subsidiary of Evangelical Christian Credit Union ("ECCU"). 
 THE COMPANY IS SEPARATE FROM ECCU.  ECCU HAS NOT GUARANTEED OR OTHERWISE
 AGREED TO BE RESPONSIBLE IN ANY MANNER FOR THE PAYMENT OF PRINCIPAL OR
 INTEREST ON THE NOTES.  THE NOTES ARE NOT INSURED BY ANY GOVERNMENTAL OR
 PRIVATE ENTITY.  See "RISK FACTORS" and "BUSINESS OF THE COMPANY."  
                                                  
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
 AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
 SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
 PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
 REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
 THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL SECURITIES IN ANY
 STATE TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER IN SUCH
 STATE.
 
                          Offering         Underwriting      Proceeds to
                          Price            Discount          the Company(1)
 
 Minimum Purchase   $     1,000            None              $     1,000    
 Total              $15,000,000            None              $15,000,000
 
 (1)  Before deduction of (i) filing, printing, legal, accounting and
 miscellaneous expenses payable by the Company estimated not to exceed    
 $30,000.
 
 The current Rate Schedule and any other supplements to this Prospectus
 are placed inside this front cover.
 
          The date of this Prospectus is November 19, 1997
 
 
                          AVAILABLE INFORMATION
 
      The Company has filed with the Commission a Registration Statement on
 Form SB-2 (including all amendments thereto, the "Registration Statement"),
 with respect to the Securities offered hereby.  As permitted by the rules
 and regulations of the Commission, this Prospectus does not contain all of
 the information set forth in the Registration Statement and the exhibits
 and schedules thereto.  For further information about the Company and
 the Securities offered hereby, reference is made to the Registration
 Statement and the exhibits thereto, which may be examined without charge at
 the public reference facilities maintained by the Commission at Room 1204,
 Judiciary Plaza, 450 Fifth Street NW, Washington, DC 20549, and copies of
 which may be obtained from the Commission upon payment of the prescribed
 fees.  The Registration Statement may also be obtained from the
 Commission's website maintained at http://www.sec.gov.
 
      Since December 31, 1996 and continuing after the date of this
 Prospectus, the Company will be required to file such reports with the
 Securities and Exchange Commission (the "Commission") as it may be required
 to file pursuant to the Exchange Act by reason of Section 15(d) thereof. 
 The Company is not otherwise subject to the information requirements of the
 Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
 accordance therewith does not otherwise file reports, proxy statements and
 other information with the Commission.  Any reports, proxy statements and
 other information filed by the Company in accordance with the Exchange
 Act can be inspected and copied at the public reference facilities
 maintained by the Commission at Room 1204, Judiciary Plaza, 450 Fifth
 Street NW, Washington, DC 20549 and Suite 1400, 5670 Wilshire Boulevard,
 11th Floor, Los Angeles, California 90036.  Copies of such material can be
 obtained at prescribed rates from the public reference section of the
 Commission at 450 Fifth Street NW, Washington, DC 20549.  Copies of such
 reports, proxy statements and other information concerning the company may
 also be obtained from the Commission's website at http://www.sec.gov.
 
      No person has been authorized by the Company to give any information
 or to make any representation other than as contained in this Prospectus
 and, if given or made, such information or representation must not be
 relied upon as having been authorized by the Company.  Neither the delivery
 of this Prospectus nor any distribution of the shares of the common stock
 issuable under the terms of this Prospectus, under any circumstances,
 create any implication that there has been no change in the affairs of the
 Company since the date hereof.
 
 
                          TABLE OF CONTENTS
 
                                                                Page
 
 
 AVAILABLE INFORMATION. . . . . . . . . . . . . . . . . . . . . .-v-
 
 PROSPECTUS SUMMARY . . . . . . . . . . . . . . . . . . . . . . .-1-
 
 RISK FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . .-5-
 
 USE OF PROCEEDS. . . . . . . . . . . . . . . . . . . . . . . . -13-
 
 THE COMPANY. . . . . . . . . . . . . . . . . . . . . . . . . . -14-
 
 BUSINESS OF THE COMPANY. . . . . . . . . . . . . . . . . . . . -16-
 
 MANAGEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . -28-
 
 MANAGEMENT COMPENSATION. . . . . . . . . . . . . . . . . . . . -31-
 
 VOTING SECURITY OWNERSHIP. . . . . . . . . . . . . . . . . . . -32-
 
 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
      AND RESULTS OF OPERATIONS . . . . . . . . . . . . . . . . -32-
 
 CERTAIN TRANSACTIONS . . . . . . . . . . . . . . . . . . . . . -36-
 
 DESCRIPTION OF THE NOTES . . . . . . . . . . . . . . . . . . . -36-
 
 PLAN OF DISTRIBUTION . . . . . . . . . . . . . . . . . . . . . -47-
 
 EXPERTS AND COUNSEL. . . . . . . . . . . . . . . . . . . . . . -48-
 
 LEGAL PROCEEDINGS. . . . . . . . . . . . . . . . . . . . . . . -48-
 
 INDEX TO FINANCIAL STATEMENTS. . . . . . . . . . . . . . . . . .F-1
 
 
 EXHIBITS:
 A. Form of Note. . . . . . . . . . . . . . . . . . . . . . . . .A-1
 B. Form of Loan and Standby Trust Agreement. . . . . . . . . . .B-1
 
  <PAGE>
                           PROSPECTUS SUMMARY
 
      The Company qualifies the following summary of certain information by
 the more detailed information and financial statements appearing elsewhere
 in this Prospectus. 
 
 The Company
 
      The Company, Ministry Partners Investment Corporation, is a California
 corporation.  The Company was organized to provide financing for secured
 loans to eligible Evangelical Christian churches and denominational church
 organizations or church organizations through funds raised from constituent
 institutions and persons of such churches and organizations.  The Company's
 secured loan investments ("Mortgage Loans") are secured by churches or
 church-related properties.  See "THE COMPANY" and "BUSINESS."  The Company
 is the wholly-owned subsidiary of Evangelical Christian Credit Union, a
 non-profit corporation ("ECCU").  THE COMPANY'S BUSINESS IS SEPARATE FROM
 THAT OF ECCU AND NEITHER THE COMPANY'S BUSINESS NOR THE NOTES IS THE
 OBLIGATION OF, OR GUARANTEED BY, ECCU.
 
 The Offering
 
 Securities Offered -
 $15,000,000 of the Company's Class A-1 Notes offered in Series 1, 5, 10,
 25, 50, 100 and C. The Notes are issued pursuant to the Loan Agreement
 which permits the issuance of up to $25,000,000 of Class A-1 Notes.  Under
 the Loan Agreement, the Company may not issue additional Notes if, after
 giving effect to such issuance, the Company would have more than
 $10,000,000 of Class A-1 Notes outstanding.  See "DESCRIPTION OF THE NOTES
 - Series Issued".  Unless sooner terminated, the Offering will continue
 until November 30, 1999 subject to compliance with applicable federal and
 state securities laws.
 
 Interest Rate -
 Interest paid on the Notes is fixed on the date of sale at the rate equal
 to the BIR then in effect for respective Note Series and maturity (i.e. 6,
 12, 24, 30 or 60 mos.), plus the respective fixed spread as follows: 
 
 Note Series       1      5      10     25     50    100    C10    C25  
 Fixed Spread    1.00%  1.12%  1.24%  1.36%  1.48%  1.60%  1.00%  1.50%
 
 The BIR is the average of the National Index Rate and the Los Angeles Index
 Rate for financial institutions reported in the applicable edition of 
 the Bank Rate MonitorTM, which is the edition in effect on the first day 
 of each month.  See "DESCRIPTION OF THE NOTES -Interest". 
 
 Note Maturity -
 The Series 1, 5, 10, 25, 50 and 100 Notes are offered with maturities of 6,
 12, 24, 30, and 60 months from the date of purchase.  Series C Notes are
 offered with a maturity of 72 months  and are callable at anytime by the
 Holder upon 90 days prior written notice to the Company.  See "DESCRIPTION
 OF THE NOTES - Series Issued."
 
 Interest Payment Dates -
 Unless the reinvestment option or other payment option is selected by the
 Holder, the Notes are payable interest only in arrears monthly on or before
 the 5th business day of the month next following the due date, prorated for
 the first partial payment period, if any, after issuance; interest will
 begin accruing upon the date of purchase of the Note.  See "DESCRIPTION
 OF THE NOTES -Interest".
 
 Minimum Purchase -
 Series 1  Notes     -  $ 1,000
 Series 5  Notes     -  $ 5,000
 Series 10 Notes     -  $10,000
 Series 25 Notes     -  $25,000
 Series 50 Notes     -  $50,000
 Series 100 Notes    - $100,000
 Series C Notes      -  $10,000
 
 Interest Reinvestment Option -
 Holders may elect to purchase their Note with a reinvestment option
 ("Reinvestment Option") whereby the Company will retain all interest
 payable and credit the Holder with the interest payable on the Note based 
 on a 365-day year on all retained interest from the date such payments 
 would have been paid until the end of the term of the Notes.  See 
 "DESCRIPTION OF THE NOTES - Reinvestment Option".
 
 Ranking -
 The Notes will be general obligations backed by the full credit of the
 Company, ranking pari passu in right of payment to all existing and future 
 Indebtedness of the Company and will be senior in right of payment to 
 the ECCU credit line and any other indebtedness of the Company expressly 
 subordinated to the Class A-1 Notes.  The Notes are not secured or
 guaranteed.  At September 30, 1997, the Company had approximately
 $6,590,805 of indebtedness which is pari passu with the Notes and
 approximately $210,373 of indebtedness which is subordinated to the Notes.
 See "DESCRIPTION OF THE NOTES - General".
 
 Optional Prepayment -
 Each Series of Notes are subject to  prepayment (redemption) at the
 election of Company upon not less than thirty (30) days nor more than sixty
 (60) days prior written notice.  The Company may prepay a Series of Notes
 or a pro rata portion of any Series of Notes, in whole or in part, at their
 unpaid principal balance, plus accrued and unpaid interest thereon, if any, 
 to the prepayment date. See "DESCRIPTION OF THE NOTES - Optional
 Prepayment".
 
 Certain Covenants -
 The Notes incorporate certain covenants that, among other things, limit 
 certain borrowings by the Company and require the Company to maintain an 
 Adjusted Net Worth, as defined, of $2,000,000 and the Company's other
 borrowings whether they are senior to or pari passu with the Notes.  These
 covenants also limit the ability of the Company to pay dividends, make
 certain other distributions, repurchase capital stock or subordinated
 indebtedness, enter into certain transactions with affiliates and
 consummate certain mergers, consolidations or sales of assets.  See 
 "DESCRIPTION OF THE NOTES - Loan and Standby Trust Agreement".  
 
 Early Presentment of Notes -
 A Holder may request at any time that the Company repurchase or prepay 
 their Notes prior to their maturity.  Upon its receipt of such a request, 
 the Company may, in its discretion, elect to purchase the Note for an 
 amount equal to the unpaid principal amount of the Note plus accrued and 
 unpaid interest thereon, if any, less an amount equal to lessor of three 
 (3) months interest payable on the Note or interest payable for one-sixth 
 of the term of the Note.  See "DESCRIPTION OF THE NOTES - Early 
 Presentment of Notes".
 
 Loan and Standby Agreement -
 The Notes are issued pursuant to the Loan and Standby Trust Agreement 
 (the "Loan Agreement").  As a condition to the purchase of his or her Note, 
 each Holder must adopt and agree to be bound by the Loan Agreement.  Under 
 the Loan Agreement, the Holders must pursue their remedies with respect to 
 a default under the Notes through a Trustee.  A Trustee may be appointed by 
 the vote or written consent of the Holders.  Upon the occurrence of a
 default in the payment of any interest, penalty or the principal of any 
 Note when  due or the failure by the Company to observe or comply with
 other covenants of the Notes or this Prospectus and continuance of such
 default or failure for thirty (30) days, the Holders of no less than a
 majority in principal amount of the outstanding Notes may appoint a
 Trustee. The Loan Agreement contains cross-default provisions whereby an 
 actual default by the Company with respect to one Series of Notes will 
 constitute a default with respect to all Series of Notes.  The Loan 
 Agreement requires Holders who suffer an actual default on their Notes to 
 obtain the consent of a majority of all Holders, regardless of Series or 
 maturity or default status, to appoint a Trustee and take action against 
 the Company.  THIS REQUIREMENT, IN EFFECT, MAY LEAVE MANY NOTEHOLDERS 
 WITHOUT PRACTICAL RECOURSE. See "DESCRIPTION OF THE NOTES - Loan and 
 Standby Trust Agreement".
 
 Use of Proceeds -
 After the payment of its offering costs, the Company will use the proceeds 
 from the sale of the Notes to (i) pay interest and principal due on the 
 Company's outstanding indebtedness other than subordinated indebtedness 
 owed ECCU, including previously sold Notes, if any, as they may from time 
 to time be payable, and (ii) acquire Mortgage Loan investments.  See "USE 
 OF PROCEEDS."
 
 Risk Factors
 
   An investment should be made only after careful consideration of
 significant risk factors which may affect the Company and its business. 
 See "RISK FACTORS."   An investment in the Notes involves various risks
 including, but not limited to:
 
   *   The Company will rely on funds from the following sources to
       repay principal of the Notes: (i) payments received from its
       Mortgage Loan Investments to pay interest on the Notes, (ii)
       the ECCU Credit Line, (iii) the sale of additional Notes, and
       (iv) the sale/hypothecation of its Mortgage Loan Investments. 
       See "RISK FACTORS - Dependence on Sale of Debt Securities;
       Ability to Timely Repay Notes".  
 
   *   The Notes are general obligations of the Company and the
       Company's ability to timely pay interest and principal on the
       Notes is dependent upon the success of the Company's business
       of investing in Mortgage Loans.  See "RISK FACTORS - Nature
       of Obligations".
 
   *   The Company continuing operations depends on its ability to
       raise funds from the sale of the Notes or other debt
       securities which funds will be the primary source of its
       investment capital.  See "RISK FACTORS".  
 
    *  The Company relies on a credit line from ECCU for funds to timely
       acquire Mortgage Loan Investments and there is no assurance that
       ECCU will continue to provide this financing to the Company on the 
       same terms in the future or at all.  See "RISK FACTORS - Continuation
       of ECCU Credit Line".
 
   *   The payment of principal and interest on the Notes is not
       guaranteed by any person, the Notes are unsecured and there
       is no sinking fund for repayment of the Notes.  See "RISK
       FACTORS - Notes Unsecured and Unrated; No Sinking Fund".
 
   *   The Company's business is subject to uncertainties of future
       fluctuations in interest rates, national and local economic
       conditions in general, local real estate markets and the
       ability of the borrowers under the Company's Mortgage Loans
       to timely repay their loan obligations.  See "RISK FACTORS".
 
   *   The Notes are subject to the Loan and Standby Trust Agreement
       which limits the manner in which the Holders may enforce
       their rights against the Company.  See "RISK FACTORS - No
       Current Trustee, The Loan and Standby Trust Agreement", -
       Amendment, Supplement and Waiver of Notes".  
 
   *   The Company acquires substantially all of its Mortgage Loan
       investments from its parent, ECCU, and certain conflicts of
       interest exist between the Company and ECCU by reason of
       certain common management.  See "RISK FACTORS - Purchase of
       Mortgage Loans for ECCU - Conflicts of Interest" and "-
       Continuation of ECCU Credit Line".  See also "CONFLICTS OF
       INTEREST" and "CERTAIN TRANSACTIONS".  
 
   *   The Offering of the Notes is being made directly by the
       Company and there is no independent underwriter involved in
       the Offering.  See "RISK FACTORS - No Independent Underwriter" 
       and "- No Independent Determination of Offering Price".  
 
 Plan of Distribution
 
   The Notes are being offered directly by the Company through its officers
 and selected employees.  The Company has not engaged an underwriter to
 place the Notes and the Company currently pays no commissions or finder's
 fees to any person in connection with the sale of the Notes.  See "PLAN OF
 DISTRIBUTION."
 
                              RISK FACTORS
 
   An investment in the Notes involves various risks which should be
 carefully considered.  Discussed below are a number of the more important
 risks which should be considered.  
 
 Nature of Obligations
 
   The Notes are general obligations backed by the full credit of the
 Company, ranking pari passu in right of payment to all existing and future
 indebtedness of the Company except those obligations which may be expressly
 subordinated to the Notes.  The Notes are not senior in right of payment to
 any other debt obligations of the Company.  At September 30, 1997, the
 Company had outstanding approximately $6,590,805 of indebtedness which is
 pari passu with the Notes and approximately $418,000 of indebtedness which
 is subordinated to the Notes.  Repayment of the Notes will remain the sole
 obligation of the Company.  The Notes are not guaranteed by any agency or
 instrumentality of the United States or any state or local government, by
 the Company's parent, its officers or directors, or by any other person.
 
 Dependence on Sale of Debt Securities; Ability to Timely Repay Notes
 
   The Company's ability to satisfy its obligations to pay principal and
 interest on the Notes will depend on a number of factors, many of which are
 outside the control of the Company.  These factors include timely payment
 by borrowers under the Company's Mortgage Loan investments, legal and
 regulatory requirements affecting the Company's ability to collect amounts
 owing on Mortgage Loans which may become in default, Mortgage Loans,
 changes in federal income tax and other regulatory laws, changes in local
 and national financial markets, and national and local economic conditions
 in general.  
 
   The Company will rely on funds from the following sources to pay interest
 and principal on the Notes: (i) Net cash from operations, if any, (ii) the
 sale of Notes in the Offering, (iii) Funds borrowed pursuant to the ECCU
 credit line, and (iv) the repayment, sale and/or hypothecation of the
 Company's Mortgage Loan investments.  The Company will endeavor to maintain
 tangible assets (which include the unpaid balance of its Mortgage Loan
 portfolio) with a book value equal to at least 115% of the outstanding
 unpaid principal balance of the Notes and the Company's other indebtedness
 not expressly subordinated to the payment of the Notes ("unsubordinated
 indebtedness").  Currently, the only indebtedness of the Company expressly
 subordinated to the payment of the Notes is the ECCU Credit Line.  Also,
 under the Loan Agreement, the Company will be in default of the Notes
 should its Adjusted Net Worth, which includes subordinated Indebtedness, be
 less than $2,100,000 or if it incurs unsubordinated other Indebtedness in
 excess of $750,000 over the amount of such indebtedness at September 30,
 1997.  There is no assurance, however, that the Company will be able to
 maintain such a tangible asset to unsubordinated debt ratio of 115%.  
 
   The Company's ability to maintain such a ratio of its Tangible Assets
 will depend substantially on the Company's not experiencing significant
 uncured defaults on its Mortgage Loan investments.  While the Company has
 in the past not experienced a permanent default on any Mortgage Loan
 investment, there is no assurance that it will not incur significant
 defaults in the future.  In the event of an uncured default on a Mortgage
 Loan, the Company would be required to seek recovery from the security or
 collateral for the loan and there is no assurance that such security would
 be sufficient to enable the Company to recover the entire amount of its
 investment.  See "Delinquency, Foreclosure and Other Credit Risks" below.  
 
  Risk of Insufficient Liquidity
 
   Irrespective of the value of the Company's Mortgage Loan investments and
 its ability to repay the Notes outstanding at a particular time, the
 Company's ability to timely pay its obligations under the Notes will depend
 on the amount and timing of revenues it receives, i.e. its continuing
 liquidity.  In the event it is unable to timely pay interest and/or
 principal on the Notes, the Company would be in default under the Notes
 (and in general under the terms of its other borrowing(s)) which, among
 other things, would increase its need for liquidity.  The Company's
 liquidity will derive primarily from revenues from its Mortgage Loan
 investments, the Company's ability to continue its Offering of the Notes,
 the sufficiency of the ECCU Credit Line and, if necessary, its ability to
 timely realize funds through sale or borrowing (hypothecation) secured by
 its Mortgage Loan investments.  The price at which Mortgage Loans can be
 sold or valued for hypothecation purposes will be dependent upon several
 factors including the quality and yield of the Mortgage Loan and prevailing
 financial market and economic conditions.  Accordingly, there is no
 assurance as to the price or value that the Company will be able to realize
 from the sale or hypothecation of a Mortgage Loan or that the Company would
 not realize a value substantially below the par or face amount of the
 Mortgage Loan.  The Company to date has not attempted to sell or
 hypothecate its Mortgage Loan investments or entered into serious
 negotiations for such transactions with third parties.  While management is
 aware of a number of institutions which from time to time purchase and/or
 sell loans secured by church properties, there is no assurance that such a
 willing buyer or lender would be available to the Company in the event it
 seeks to sell or hypothecate its Mortgage Loan investments.  In the event
 these sources of funds are insufficient to repay the Notes as they are due,
 the Company would likely default under the Loan Agreement with respect to
 the Notes.  
 
   During its continued operations, the Company will depend significantly on
 the sale of additional Notes for funds to repay previously sold and
 outstanding debt obligations, including the Notes.  As of September 30,
 1997, approximately 41% of the Company's approximately $6,590,805 matures
 on or before March 31, 1998.  While the Company intends to rely on proceeds
 from the sale of the Notes to repay previously paid Notes during its
 continuing operations, Management believes that should it be unable to
 continue the Offering or otherwise determine to cease continued operations,
 the Company would have sufficient assets to repay any outstanding Notes in
 the event it is not able to sell new Notes or it otherwise determines to
 cease the sale of Notes.  In the past, the Company has experienced
 significant frequencies of reinvestment, particularly in the case of short
 term note obligations.
 
   Management, based on this experience, anticipates that a substantial
 number of Noteholders will, upon maturity of their Notes, reinvest all or a
 substantial portion of their investment in new Notes.  There is, however no
 assurance the Company will experience significant reinvestment by
 Noteholders in the future or that it will be able to continue this
 Offering.  In the event it is unable to continue this Offering or to
 otherwise obtain funds from other equity or debt investors, the Company
 would rely on the ECCU Credit Line, if  available, and the sale or
 hypothecation of its Mortgage Loan investments to repay any Notes.
 
 Interest Rate Fluctuations
 
   Changes in interest rates can have a variety of effects on the Company's
 business.  In particular, changes in interest rates may impact the volume
 of its Mortgage Loan investments, the net interest income on its Mortgage
 Loan investments and the amount of gain or loss on any sale of its Mortgage
 Loan investments by the Company.  
 
   The Company's net interest income or loss is the difference between the
 interest income earned on its Mortgage Loan investments and the interest
 expense paid on its borrowings by the Company to fund such investments. 
 The Company funds its Mortgage Loan investments principally through
 borrowings pursuant to the Notes and short term credit arrangements.  The
 profitability of the Mortgage Loan investments is principally a function of
 the spread between long term interest rates (the yields at which the
 Mortgage Loans are purchased or originated) and the interest rates paid by
 the Company on its borrowings.  A decrease in this spread would have a
 negative effect on the net interest income and profitability.  There can be
 no assurance that this spread will not decrease.
 
 Purchase of Mortgage Loans from ECCU
 
   Management anticipates that it will acquire most, if not all, of its
 Mortgage Loan investments from ECCU and may own one or more Mortgage Loan
 investments jointly with ECCU.  While any such acquisitions or co-ownership
 must meet certain stated criteria and be approved by the Company's
 disinterested directors, conflicts of interest will be inherent in
 connection with each such transaction.
 
 No Current Trustee; The Loan and Standby Trust Agreement
 
   Corporate debt, such as represented by the Notes, is often issued
 pursuant to a trust indenture, such as the type required for many debt
 offerings by the Trust Indenture Act.  The indenture would provide
 covenants and procedures to protect debt owners and appoint a Trustee
 to act for the benefit of all debt Holders and protect their interest. 
 However, the Notes are not governed by an indenture with a current
 Trustee.  The Notes are being issued pursuant to an exemption from the
 Trust Indenture Act, and the provisions of such Act designed to
 protect debt owners are not applicable to the Notes.  As a condition
 to his or her purchase of a Note, a Noteholder must adopt and agree to
 be bound by the terms and conditions of the Loan Agreement.  See,
 "Description of Notes - Loan and Standby Trust Agreement.  There is a
 provision in The Loan Agreement to come into operation if a majority
 in interest of the Holders elect a Trustee after a default in payment
 of the Notes has occurred and has not been cured for 30 days. 
 However, in the event of a default, each owner of a Note will have to
 act to protect his or her own interests if no Trustee is appointed. 
 Further, in the event of a default related to any failure to pay
 amounts due, the Notes provide for acceleration of principal and for
 recovery of the amount owned with interest and late payment penalty
 interest plus costs of legal  actions for collection but do not
 provide for any other penalties or consequences of non-payment.  The
 Loan Agreement contains cross-default provisions whereby an actual
  default by the Company with respect to one Series of Notes will
 constitute a default (technical default) with respect to each other
 Series of the Notes outstanding.  Noteholders suffering an actual
 default by the Company may be more inclined to act to appoint a
 Trustee under the Loan Agreement to take action against the Company
 than Noteholders suffering only a technical default on their Notes. 
 Thus, where there is an actual default by the Company on one or more
 Series of Notes constituting less than a majority of the unpaid
 principal balance of the Notes outstanding, such Noteholders may not
 be able to obtain the consent of the majority of all Noteholders to
 appoint a Trustee under the Loan Agreement.  IN SUCH EVENT, SUCH
 NOTEHOLDERS MAY BE WITHOUT PRACTICAL RECOURSE AGAINST THE COMPANY.  
 Under the Loan Agreement the Trustee may make a compromise or
 settlement with the Company in the case of an uncured default, and, if
 such compromise or settlement is approved by a majority in interest of
 the Noteholders, such settlement or compromise would be binding on all
 the Noteholders.  BY EXECUTING THE SUBSCRIPTION DOCUMENT, EACH HOLDER
 ADOPTS AND AGREES TO BE BOUND BY THE TERMS AND CONDITIONS OF THE LOAN
 AND STANDBY TRUST AGREEMENT AND TO THE APPOINTMENT OF A TRUSTEE PURSUANT TO
 ITS TERMS.  EACH INVESTOR SHOULD CAREFULLY REVIEW THE LOAN AND STANDBY
 TRUST AGREEMENT ATTACHED AS EXHIBIT B TO THIS PROSPECTUS.  NO NOTEHOLDER
 SHALL HAVE THE RIGHT TO INSTITUTE OR CONTINUE ANY PROCEEDING, JUDICIAL OR
 OTHERWISE, WITH RESPECT TO THE LOAN AND STANDBY TRUST AGREEMENT, THE NOTES,
 OR FOR THE APPOINTMENT OF A RECEIVER OR TRUSTEE OR FOR ANY OTHER REMEDY
 HEREUNDER, DURING THE PERIOD OF THE OPERATION OF THE LOAN AND STANDBY TRUST
 AGREEMENT, UNLESS CERTAIN CONDITIONS, AS SET FORTH IN THE LOAN AND STANDBY
 TRUST AGREEMENT, ARE SATISFIED. 
 
 Notes Unsecured and Unrated; No Sinking Fund
 
   The Notes are backed by the full faith and credit of the Company. 
 However, the payment of interest and principal on the Notes is not the
 responsibility of, or guaranteed by, the Company's parent company,
 ECCU, or by any other person.  Moreover, within certain limitations,
 the assets of the Company may specifically pledge, assign or otherwise
 set aside its assets to secure its other obligations or indebtedness. 
 Other liabilities or indebtedness of the Company secured by its assets
 would have a superior lien or call on such assets to that of the Notes
 in the event of default or liquidation, dissolution or bankruptcy of
 the Company, although the ability of the Company to incur additional
 indebtedness is limited by covenants incorporated into the Notes. 
 Also, the Notes are unrated by any public or private credit rating
 agency.  No sinking fund or other specific allocation of assets or
 cash flow has been made or will be made to secure repayment of the
 principal of the Notes.  The ability to repay the principal of the
 Notes may be dependent on the availability of other financing or
 capital to the Company.  If such other capital or financing is needed,
 there can be no assurance that such capital or financing will be
 available when the principal of the Notes is due.  
 
 Amendment, Supplement and Waiver of Notes
 
   The Notes may be amended or supplemented with the consent of the
 Holders of at least a Majority in Principal Amount of the then
 outstanding Notes, and any Default, Event of Default, or compliance
 with any provision of the Notes may be waived with the consent of the
 Holders of a majority in principal amount of the then outstanding
 Notes; provided that any such amendment or supplement affecting
 the term, interest rate and other terms of the Notes must be ratable
 and proportionate in effect on all outstanding Notes based on the 
 aggregate amount of principal and interest and penalty payments due them.  
 
 Conflicts of Interest
 
   The Company's executive officers and certain of its directors
 also serve as executive officers and/or directors for ECCU and may, in
 the future, be affiliated with other entities, some or all of which
 may have plans of business similar to that of the Company.  Conflicts
 of interest may arise between management, the Company and one or more
 of these other businesses, in a number of ways including in connection
 with the acquisition, management and disposition of the Company's
 Mortgage Loan investments.
 
 Concentration of Business
 
   The Company's Mortgage Loan investments are and will continue to
 be limited to loans secured by church and church-related properties. 
 Moreover, the Company's offices, as well as those of its loan
 origination source, ECCU, are located in the state of California and
 substantially all of the business and operations of the Company are
 currently conducted in California and its Mortgage Loan investments
 are concentrated in California.  Although the Company intends in the
 future to diversify its Mortgage Loan portfolio by acquiring Mortgage
 Loans secured by properties in other geographical areas, there is no
 assurance it will be able to do so.  Because of this concentration,
 the Company's ability to locate (or sell) its Mortgage Loan
 investments could be negatively affected by changes in local and
 regional economic conditions and by acts of nature that may adversely
 affect real estate values in these markets.  In particular, commencing
 in approximately 1990, the California economy was influenced by the
 economic recession that has affected most of the United States. 
 Although the circumstances have improved over approximately the past
 year, there is no assurance that this trend will continue.  The
 reversal of this trend of improvement or worsening of economic
 conditions could have a negative effect on the Company's business.  
 
 Continuation of ECCU Credit Line
 
   ECCU currently provides the ECCU Credit Line financing to the
 Company pursuant to one or more loans.  The Company intends to rely upon
 the ECCU Credit Line, as subordinated, to maintain its minimum Adjusted
 Tangible Net Worth, as defined under the Loan Agrement and the Company has
 relied on, and intends to continue to rely upon, the ECCU Credit Line for
 funds to make timely acquisitions of Mortgage Loan Investments, and
 possibly from time to time, for the payment of operating expenses including
 the payment of interest on the Notes, in circumstances where the timing of
 such expenses does not coincide with the Company's receipt of revenues
 for its Mortgage Loan Investments and/or the sale of the Notes.  The ECCU
 Credit Line is currently contracted for in the amount of $2,100,000.  See
 "BUSINESS OF THE COMPANY - ECCU Credit Line".  While ECCU's management
 intends to renew this financing indefinitely on its current terms, there is
 no assurance that it will be able to do so.  The amount and terms of this
 financing is subject to applicable credit union law and regulations and is
 subject to review and approval by ECCU's board of directors.  There is no
 assurance that in the future, ECCU's compliance with such laws and
 regulations may require ECCU to modify, reduce or terminate entirely, this
 financing.  In such event, the Company would be required to rely more
 heavily, or entirely, on revenues from its Mortgage Investments and the
 sale of the Notes for funds to pay its operating expenses and to pay
 interest and principal on the Notes.  In the event ECCU determines or is
 otherwise required to end the ECCU Credit Line, it is likely the
 Company would discontinue its Mortgage Loan investment activities,
 discontinue this Offering, and liquidate its Mortgage Loan investments.  In
 such event, the Company would endeavor to prepay any then outstanding
 Notes.  However, there is no assurance the Company would successfully be
 able to do so.  
 
   Also, pursuant to the Class A-1 Note Subordination Agreement (the
 "Subordination Agreement"), ECCU has agreed to subordinate an aggregate of
 $2,100,000 of the ECCU Credit Line to the current amounts due and owing on
 the Notes on a continuous basis so long as the ECCU financing remains
 outstanding.  Under the Subordination Agreement, so long as payments are
 not due and owing on the Notes and the Company maintains a minimum Tangible
 Adjusted Net Worth as required under the Subordination Agreement, the
 Company may repay the ECCU Credit Line without first retiring the Notes. 
 However, in the event the ECCU Credit Line is not timely repaid, the
 Company would be in default thereunder and, as a result would be in default
 under the Notes.  See "DESCRIPTION OF THE NOTES - Continuing Covenants".  
 
 Limited Diversification
 
   Because the Company is a special-purpose corporation investing in
 only certain types of Mortgage Loans, from a limited group of
 borrowers located in limited geographical areas, the Company's
 Mortgage Loan portfolio will have limited diversification.  While the
 Company will attempt to diversify its Mortgage Loan portfolio by
 investing in a number of loans by different borrowers secured by
 properties in different areas, the Company's Mortgage Loan investments
 may be concentrated in one or more geographical areas.  Such limited
 diversification will in general result in a greater risk to the
 Company's Mortgage Loan investments.  The Notes are offered subject to
 prior sale, allotment and withdrawal, cancellation or modification of
 the offer without notice, and subject to the approval of certain legal
 matters by counsel for the Company.  The Company reserves the right to
 reject any offer for the purchase of Notes in whole or in part.
 
 Nature of Mortgage Loan Investments
 
   The Company will generally invest in Mortgage Loans which meet
 certain criteria and which are secured by property which the Company
 believes has sufficient value to assure repayment of the loan in the
 event of a default.  However, there is no assurance that, if
 necessary, the Company could realize the value of a Mortgage Loan from
 foreclosure on the property securing that loan.  The property's value
 could be insufficient or become insufficient due to a subsequent
 reduction in value as a result of uninsured casualty loss (such as
 earthquake or flood), a decline in the local real estate market,
 undiscovered defects in the property that could result in sudden or
 severe impairment of value or changes in demographic and residential
 trends or growths in the area in which the property is located. 
 Further, churches and church-related properties may not be as
 marketable as more common commercial properties.
 
  The Company will invest in Mortgage Loans with remaining
 maturities of 7 years or less.  In general, these Mortgage Loans will
 not be fully amortized over their term and will require a balloon
 payment at maturity.  It will generally be necessary for the borrower
 to refinance the Mortgage Loan in order to repay the principal amount. 
 There is no assurance that borrowers needing to will be able to
 refinance their Mortgage Loan within the time required.
 
   The Company will require that properties securing its Mortgage
 Loans be covered by comprehensive title, fire and liability insurance. 
 There are, however, certain types of losses (such as those of a
 catastrophic nature such as earthquakes, floods, and losses due to
 civil disobedience) which are either uninsurable or which are not
 economically insurable.  Thus, the Company will not be protected by
 such insurance.  Should any such losses occur, the Company could
 suffer a substantial or total loss with respect to the Mortgage Loan
 in which security is not insured for such catastrophic events.
 
 Delinquency, Foreclosure and Other Credit Risks
 
   During recessionary or depressed economic periods, foreclosures
 and losses to the Company in connection with its Mortgage Loan
 Investments could generally increase.  In addition, such conditions
 could lead to a potential decline in demand for Mortgage Loans even
 though interest rates would likely be low or declining.  The Company
 is generally at risk for any Mortgage Loan defaults from the time that
 the Company funds or purchases its Mortgage Loan investments to the
 time its Mortgage Loans are paid, refinanced, or sold.  Once a
 Mortgage Loan is sold, the risk of loss from defaults thereunder and
 foreclosures generally passes to the purchaser (or insurer) of the
 Mortgage Loan.  However, in the ordinary course of business, the
 Company will generally make certain representations and warranties to
 the purchasers and insurers of its Mortgage Loan (and to the
 purchasers of the servicing rights relating thereto).  If there has
 been a breach of these representations or warranties, the Company may
 be required to repurchase the Mortgage Loan and pay any unpaid
 principal or interest on the Mortgage Loan.  While any subsequent loss
 may be mitigated by actions against the borrower or others, the
 Company may ultimately bear any loss.  
 
   Historically, the Company's Mortgage Loan Investments have never
 suffered an uncured default and the likelihood of one of its Mortgage
 Loans becoming delinquent is deemed by management to be very low. 
 However, there is no assurance that this will continue to be true,
 particularly where, as a result of substantial growth in the Company's
 Mortgage Loan portfolio by reason of the proceeds from this Offering,
 a larger percentage of the Company's portfolio may consist of recently
 originated or unseasoned Mortgage Loans.  If the Company experiences
 significant delinquency rates, its revenues may materially decrease
 and it may need to apply its resources for the collection of Mortgage
 Loan delinquencies, negatively affecting profitability.  
 
 Lack of Public Market; Lack of Liquidity
 
   While the Notes can generally be sold, encumbered, assigned,
 pledged, conveyed or otherwise disposed of or transferred, there is no
 public market for the Notes, and it is not anticipated that any such
 market will develop.  There is no assurance that they could be 
 transferred at or above the price paid at issuance.  Moreover, early
 presentment of the Notes by the Holders will be accepted only at the
 Company's discretion and may result in a penalty.  Investors in the
 Notes should be prepared to bear the risk of an illiquid investment
 although it is management's intent to grant prepayment requests,
 especially in cases of hardship.  
 
 No Independent Determination of Offering Price
 
   No independent underwriter or other party has negotiated the
 offering price of the Notes.  There is no market in the Notes from
 which a market price could be determined.  No independent appraisal or
 valuation company has been involved in the pricing of the Notes. 
 Management has set the Note interest rate and terms and has an interest 
 in attracting capital at the lowest rate on the best terms possible.  
 
 No Independent Underwriter
 
   The offering of the Notes is being made directly by the Company
 and is without reliance on an independent underwriter or broker-dealer.  
 Accordingly, the purchasers of the Notes will not have the benefit of an
 independent due diligence examination, review and analysis which would
 generally be conducted by an independent broker-dealer marketing the Notes. 
 Moreover, the Company has not engaged an independent investment banking or
 financial firm to evaluate the terms and conditions of the Notes, including
 the interest rates thereon.  Moreover, no federal or state agency has made
 any finding or determination as to the fairness of an investment in the 
 Notes.
 
                             USE OF PROCEEDS
 
   After payment of the expenses of the offers, which are estimated
 not to exceed $30,000 in the event all $15,000,000 in principal amount
 of the Notes are sold, the Company intends to use the remaining
 proceeds to (i) repay then existing indebtedness, including prior sold
 Notes other than subordinated indebtedness owed to ECCU not paid from
 cash reserves or funds from operations, and (ii) purchase Mortgage
 Loans and from time to time, to apply substantial portions of the
 proceeds from the Offering.  Based on its experience since the
 Company's formation in 1991, management anticipates that a substantial
 number of Noteholders will, upon maturity of the Notes, reinvest all
 or a substantial portion of their repayment proceeds in a new Note and
 that the proceeds from the sale of the Notes will be applied to the
 repayment of previously sold Notes in this manner.  However, there is
 no assurance that significant rates of such "reinvestment" will occur. 
 As of September 30, 1997, the approximately $6,590,805 of indebtedness that
 the Company had outstanding which was pari passu with the Notes, was
 bearing interest at rates ranging from 5.14% to 8.55%.  Approximately 41%
 of this indebtedness is due and payable prior to March 31, 1998.  The
 Company will not use the proceeds from this Offering to repay any
 subordinated indebtedness owing to ECCU.  Where the Company does not have
 sufficient funds to purchase an entire Mortgage Loan, it may purchase an
 undivided, proportionate interest in the Mortgage Loan (a "participation
 interest").  See "BUSINESS OF THE COMPANY".  
 
                                  THE COMPANY
 General
 
   The Company, Ministry Partners Investment Corporation, is a California
 corporation, formed in October, 1991, for the sole purpose of investing in
 or purchasing existing loans to qualified church organizations.  The
 Company was formed by and is currently the wholly-owned subsidiary of ECCU. 
 See "BUSINESS OF THE COMPANY - ECCU and Its Relationship to the Company." 
 The Company is a taxable organization under both federal and California
 state law.  ECCU is a mutual benefit corporation and is presently exempt
 from federal but not California state income tax.  
 
   The Company was organized for the purpose (mission) of providing funds
 for real property secured loans for the benefit of Evangelical churches and
 church organizations through funding provided by members of and persons
 associated with such churches and organizations.  In accordance with its
 mission, the Company operates with a view towards providing the highest
 practical yields to its investors in relation to the yields it realizes on
 its Mortgage Loan investments and its operating, general and administrative
 cots.  As the Company's sole shareholder, ECCU has not, and does not intend
 in the future to cause the Company to operate with a view towards
 maximizing profit.  The Company's primary goal will be to continue to
 provide funds for secured loans to Evangelical churches and church
 organizations on a cost effective basis both for the Company and such
 borrowers.
 
   While to date the Company has relied on ECCU for its Mortgage
 Loan investments, management believes, however, that if the Company is
 required to do so, it could operate independently of ECCU's assistance
 and services.  Management has identified several sources of Mortgage
 Loan investments comparable to those acquired from ECCU and management
 believes the Company has a staff capable of originating Mortgage Loans
 in accordance with the Company's underwriting standards.  Management
 also believes that the Company can obtain loan servicing contracts
 from third party providers on terms comparable to those provided by
 ECCU.  The Company maintains its own staff of key personnel, headed by
 Mr. Garmo, who can function independently of ECCU.  Nevertheless, in
 the event ECCU were unable to provide continued assistance and support
 to the Company, there is no assurance that the Company's management
 would elect to continue the Company's business.
 
   In the event the Company chose to cease business, management
 believes the Company would have sufficient assets to repay any Notes
 then outstanding in full accordance with these terms.  However, in
 such an event, Noteholders might experience a delay in the repayment
 of the Notes during the time it may take the Company to liquidate its
 Mortgage Loan investments.  See "RISK FACTORS - Dependence on Sale of
 Debt Securities; Ability to Timely Repay Notes" and -- Risk of
 Insufficient Liquidity."  
 
   The Company is one of the few institutions or agencies within the
 western United States organized to assist local evangelical Christian
 church congregations and organizations to provide financing for the
 acquisition, development and/or renovation of churches or church-related 
 properties.  Historically, through the sale of its debt
 securities to persons affiliated with evangelical Christian churches
 and organizations, the Company has given these persons the opportunity
  to jointly and indirectly provide their organizations with such
 financing, something they may not have been able to accomplish
 individually.  To date, the Company has suffered no defaults under any
 of its mortgage loans nor has the Company defaulted on or been
 delinquent in the payment of any interest or principal on the notes it
 has sold to investors.
 
   To date, the Company's investments have been financed by ECCU's
 investment in the Company's common stock and through the sale of its
 collateralized and uncollateralized notes.  The Company's Mortgage
 Loan Investments have been facilitated through a warehouse credit line
 from ECCU.  This credit line financing is currently in the amount of
 $2,100,000.  This credit line, which the Company intends to maintain
 indefinitely, is subject to ECCU's standard commercial loan
 requirements, including blanket liens on the Company's assets.  ECCU
 has agreed to subordinate this loan to the payment of the Class A and Class
 A-1 Notes.  See "BUSINESS OF THE COMPANY - ECCU Credit Line Financing". 
 There is no assurance that ECCU will be able to continue to provide
 this credit line to the Company in the future.
 
   The Company currently employs two full-time persons.  The Company 
 currently rents its offices (approximately 1,000 square feet) from ECCU 
 on a month-to-month basis.  ECCU provides the Company with certain 
 services and the use of certain of its facilities for which ECCU charges 
 the Company on a current basis.  Presently, the amounts ECCU charges 
 the Company in this regard are generally less than the market rate for 
 similar services and facilities charged by unrelated persons.  There is 
 no assurance that ECCU will continue this practice in the future.
 
   The Company's business offices are located at 1150 N. Magnolia
 Avenue, Anaheim, California 92801.  The Company's telephone number is
 800-753-6742.
 
                         BUSINESS OF THE COMPANY
 General
 
   There are presently few commercial lending sources available to
 churches and related ministries.  Commencing in the early 1990s, the
 sources of such loans have become more limited, while the demand from
 qualified borrowers has remained essentially constant.  The Company
 was organized to provide a source for such funds to eligible evangelical
 Christian churches and related organizations.  For reasons of efficiency
 and economy, the Company in general relies on ECCU or others to originate
 its Mortgage Loan investments.  
 
   In organizing the Company's business, Management has relied on
 its substantial experience in church and related church property
 financing.  Based on this experience and analysis, the Company has
 concluded that:
 
   *   In recent years, the number of new evangelical Christian
       congregations has exceeded the supply of available church
       buildings.  This has largely contributed to a legitimate
       church resale market and accompanied demand for acquisition
       financing.
 
   *   As the population in certain areas, such as southern
       California, has increased in recent years, the available
       undeveloped property within existing communities has been
       absorbed.  As a consequence, the number of churches seeking
       to buy adjacent properties and to remodel existing facilities
       to accommodate growth has increased.  
 
   *   Many existing congregations have owned their church
       properties for many years and the original loans have been
       repaid or significantly paid down.  These church properties
       often have substantial appraised values with little or no
       existing indebtedness.  Congregations with stable cash flows
       often are in a strong financial position and are able and
       willing to seek financing for expansion and remodeling.
 
 
 
 Capitalization and Operational Funding
 
   Investor Financing.  The Company primarily relies on financing
 through the sale of its debt securities, such as the Notes, to fund
 its Mortgage Loan investments.  To fund its continuing operations, the
 Company intends to offer its debt securities on a continuous basis
 subject to compliance with applicable federal and state securities
 laws.  The Company intends to continue to direct the sales of its debt
 security offerings primarily to institutions and individuals who are
 members or otherwise associated with the evangelical churches and
 organizations which are, in general, borrowers under the Mortgage
 Loans in which the Company invests.  
 
   In the event the Company is unable to continue to finance its
 investment activities through the sale of its debt securities,
 management intends to suspend further Mortgage Loan investment
 activities and could terminate such activities permanently.  In such
 event, the Company would commence liquidation of its Mortgage Loan
 portfolio as necessary to repay any then outstanding debt securities
 (including the Notes) as they became due.  If such liquidation is
 necessary, management believes that it will have sufficient assets to
 repay any outstanding Notes and other debt securities based on the
 availability of the ECCU Credit Line of $2,100,000, which, pursuant to the
 Subordination Agreement, is subordinated in right of payment to the Notes,
 and/or the tangible assets of the Company in excess of the then outstanding
 unpaid balance of such debt.  The subordination of the ECCU Credit Line of
 $2,100,000 together with ECCU's equity investment of $1,000,000 are
 intended to allow the Company to maintain tangible assets in excess of the
 outstanding unpaid principal balance of the Notes and its other debt
 securities.  The Company is subject to continuing covenants under the Loan
 Agreement designed to place the Company in default of the Notes in the
 event its tangible assets are less than 115% of the Notes and its other
 debt securities.  A default by the Company under the Notes would, among
 other things, allow the Noteholders to declare the entire unpaid balance of
 their Notes immediately due and payable.  These covenants are intended to
 assure that, at any such time, the Company's tangible assets will be
 substantially in excess of its Note obligations and its other indebtedness
 pari passu with the Notes.  If such liquidation was necessary, management
 also believes the Company could realize sufficient funds from its assets to
 repay any then outstanding Notes or other debt securities on a timely
 basis.  Management bases this belief on its ability to determine its
 liquidity needs with reasonable certainty at least 90 days in advance and
 the nature and liquidity of the Company's cash and accounts receivable,
 and Mortgage Loan portfolio, the historic prices paid for secured
 loans comparable to the Company's Mortgage Loan investments, and the
 availability of purchasers therefore.  There is, of course, no assurance
 that the Company will realize funds from the liquidation of its Mortgage
 Loan investments in a sufficient amount to repay the Notes in full
 according to their terms.  See "RISK FACTORS".  
 
   Although, pursuant to the Loan Agreements, the Company may not issue
 Class A-1 Notes if such issuance would result in an aggregate unpaid
 balance exceeding $10,000,000 on the outstanding Class A-1 Notes, there is
 no limitation as to the amount of Notes the Company may issue with the same
 or proximate maturity dates.  Therefore, it is possible that the Company
 may, from time to time, have outstanding a significant amount of short-term
 notes.  That is, Notes that are due and payable six months to twelve months
 from the date of their issuance.  In order to repay such Notes as they
 become due, it will be necessary for the Company to have sufficient funds
 available from the sale of additional notes (including the reinvestment of
 the proceeds from such notes coming due), funds available from unused
 portions of the ECCU credit line, cash on hand and, if necessary, proceeds
 from the sale or hypothecation of the Company's Mortgage Loan investments. 
 While the Company has in the past been able to meet its current cash needs
 for the repayment of its outstanding investor debt through investor
 reinvestment and temporary borrowings under the ECCU Credit Line, there is
 no assurance that the Company will continue to be able to do so.  See "Risk
 Factors".  Under the Company's liquidity plan, the Company is able to
 accurately budget its cash needs at least 90 days in advance.  Management
 feels that this will allow adequate time to provide liquidity either
 through ECCU financing or, if necessary, the sale or hypothecation of
 Mortgage Loan investments if the Company's cash reserves are deemed
 inadequate to fund required Note payments.
 
   ECCU Credit Line Financing.  The Company maintains one or more loans from
 ECCU as credit line financing to provide warehouse financing for its
 purchase of Mortgage Loan Investments and short term financing to meet
 current operating expenses, the ECCU Credit Line.  The ECCU Credit Line is
 currently approved for up to an aggregate of $2,100,000 of advances.  The
 Company may use this financing to, from time to time, pay certain operating
 expenses, including interest and/or principal payments on some of the
 Notes.  This financing is provided by ECCU to the Company in accordance
 with ECCU's commercial lending standards and subject to credit union
 regulatory requirements.  This financing may consist of one or more loans
 from time to time, which loans are secured by blanket liens on the
 Company's Mortgage investments and other assets.  
 
   ECCU has entered into a Subordination Agreement whereby it has
 subordinated an aggregate  $2,100,000 of repayments of the ECCU Credit Line
 to amounts due and owing on the Class A-1 Notes so long as this financing
 remains outstanding.  Under the Subordination Agreement, the Company may
 repay the subordinated amount of the balance of the ECCU Credit Line only
 if, at the time of repayment, payments due and owing on the Notes within 30
 days of such date, have been made or provided for and such payment with
 respect to the ECCU Credit Line will not result in the Company having a
 Tangible Adjusted Net Worth of less than $2,100,000.  As defined, Tangible
 Adjusted Net Worth includes the contracted for amount of the ECCU Credit
 Line to the extent it si subordinated, whether or not it is then funded. 
 Thus, if ECCU should fail to renew, reduce or otherwise inhibit the ECCU
 Credit Line, the Company's Tangible Adjusted Net Worth would be reduced and
 further issuance of the Notes, or other debt securities, could result in
 the Company's default under the Loan Agreement.  Although ECCU intends to
 make this financing available to the Company indefinitely, its ability to
 continue to do so is subject to ECCU's compliance with applicable credit
 union law and regulations.  
 
 ECCU and its Relationship to the Company
 
   ECCU has been the sole shareholder of the Company since the Company's
 formation in 1991.  ECCU organized the Company to further ECCU's purposes
 of making available to the evangelical Christian community mortgage loans
 consisting of real property secured financing for the purposes of
 acquisition, construction and renovation of churches and church-related
 properties such as schools and related structures.  Other than with respect
 to its capital contributions to the Company and its contractual obligations
 in connection with the ECCU credit line, ECCU has no contractual
 obligations to the Company, its business or its creditors, including the
 Holders.  THE COMPANY IS SEPARATE FROM ECCU.  ECCU HAS NOT GUARANTEED OR
 OTHERWISE AGREED TO BE RESPONSIBLE IN ANY MANNER FOR THE PAYMENT OF
 PRINCIPAL OR INTEREST ON THE NOTES.  THE NOTES ARE NOT INSURED BY ANY
 GOVERNMENTAL OR PRIVATE ENTITY.  See "RISK FACTORS."
 
   For the nine (9) month period ended September 30, 1997, ECCU had net
 earnings, after dividends, of $1.87 million and total assets of $145.6
 million.  For the year ended December 31, 1996, ECCU had net earnings after
 dividends of $2.32 million and total assets of $122.3 million.  ECCU
 currently ranks in the top 5% in assets of all of the U.S. Federal and
 State Chartered Credit Unions.
 
   ECCU has specialized in providing lending and depository services to
 churches, christian schools and related ministries for more than fifteen
 (15) years.  ECCU serves more than 250 separate ministry organizations and
 several thousand denominationally affiliated and independent churches. 
 ECCU's member ministries range in size from under $250,000 in revenues to
 more than $20 million in revenues.  Most of ECCU's member ministries have
 annual revenues of $250,000 or less.  
 
   ECCU focuses on providing real property construction, acquisition
 financing and refinancing to churches and church related organizations. 
 ECCU also specializes in providing short term cash flow financing for
 private Christian schools which depend, by their nature, on seasonal cash
 flow.  In connection with its real property financing, ECCU often obtains a
 full depository relationship with the borrower.  ECCU's key market niche is
 construction lending for churches and church related facilities.  The
 typical construction loan amounts for churches and private schools range
 from a few hundred thousand dollars to over $5,000,000.  Today, ECCU has
 granted and successfully administrated more than $45 million of such
 construction loans.  ECCU's church and ministry based real estate loan
 portfolio currently totals approximately $99 million.  ECCU provides loan
 servicing for these loans and an additional $58 million in such loans which
 it originated and sold to other financial institutions.  ECCU has
 experienced no losses on church or church related real estate loans during
 its thirty-three year history.
 
   Management believes that ECCU will continue to support the Company and
 its business operations so long as, in the sole discretion of ECCU's Board
 of Directors, ECCU: (i) may do so under the requirements of applicable
 regulatory laws and regulations; (ii) continues to profit from its
 investments in and servicing of its own mortgage loan investment portfolio,
 after taking into account its unreimbursed costs, if any, of supporting the
 Company's operations; and (iii) can bear the financial burden of any
 support to the Company.  THERE IS NO ASSURANCE THAT ECCU WILL CONTINUE TO
 PROVIDE RESOURCES TO THE COMPANY BEYOND ITS CONTRACTUAL OBLIGATIONS TO DO
 SO AS DESCRIBED HEREIN, OR THAT ECCU WILL RENEW SUCH CONTRACTUAL
 COMMITMENTS AS THEY EXPIRE ON THE SAME BASIS IN THE FUTURE.  In the event
 ECCU withdraws its support of the Company, it is likely Management would
 determine to discontinue and liquidate the Company's Mortgage Loan
 investment business, even if the Company has the capability to continue its
 business independently of ECCU.
 
 Cash Reserve Policy
 
   Reserve Account.  Management currently follows a policy of retaining a
 portion of the proceeds it receives from each sale of its debt securities
 as operating reserves.  The amounts retained range from 10% on short-term
 obligations to 5% on long-term obligations.  Since its organization, the
 Company's operations reserves, together with cash from operations and funds
 borrowed from time to time on the ECCU credit line, have been sufficient to
 provide funds for the timely payment of interest and principal on the
 Company's debt securities as they become due.  The Company intends to
 continue this policy but may change or modify its policy, in its
 discretion, at any time or from time to time in the future.  
 
 Mortgage Loan Investments
 
   Eligible Mortgage Loans.  The Company will invest only in Mortgage
 Loans which are the obligations of evangelical Christian churches or
 related denominational evangelical Christian church organizations.  In
 general, such Mortgage Loans must be secured by real property
 comprised of churches or church-related properties and/or which are
  guaranteed.  In general, Mortgage loans must be secured by
 first liens on real property.
 
   Mortgage Loan Origination.  The Company will rely on ECCU and
 possibly others for loans to originate or write loans by purchasing
 existing loans.  To date, the Company has purchased its Mortgage Loan
 investments only from ECCU.  ECCU has been a major source of church
 and Christian school financing since 1964.  ECCU believes that it can
 continue to obtain quality Mortgage Loans meeting the Company's
 underwriting criteria.  The Company has, however, identified several
 other institutions which to some degree originate and/or invest in
 secured loans meeting the Company's underwriting criteria.  ECCU has
 in the past either effected loan purchase or sale transactions with or
 had serious negotiations respecting such transactions with each of
 these institutions.  In the event the Company cannot continue to
 obtain its Mortgage Loan investments from ECCU, management believes
 the Company can obtain Mortgage Loan investments of comparable size
 and quality from other sources.  The Company believes that it would be
 impractical for it to retain a loan underwriting staff on either an
 employment or contract basis.  Also, the Company is not currently
 licensed to originate its own Mortgage Loans.  However, the Company
 may seek to become so licensed in the future in order to originate its
 own Mortgage Loans.
 
   As discussed above, to date the Company has acquired its Mortgage
 Loan investments only from ECCU which has either itself originated such
 Mortgage Loans or mortgage loan participations or acquired them from
 third parties.  Management is aware of several credit unions which on
 a regular basis purchase and/or sell participations of secured loans
 comparable to the Company's Mortgage Loan investments.  However, the
 Company has not to date, seriously discussed any Mortgage Loan acquisition
 or sale transactions with any of these institutions.  There is no assurance
 that at such time, if any, as the Company may seek to sell a Mortgage Loan,
 that it will be able to purchase a Mortgage Loan investment on terms
 acceptable to the Company.  Management anticipates that if Mortgage Loan
 investments became unavailable from ECCU, the Company would terminate its
 Mortgage Loan investment activities.  See "RISK FACTORS."  
 
   Mortgage Loan Underwriting Standards.  The net proceeds from the sale
 of the Notes will be used primarily for purchasing qualified Mortgage
 Loans.  Each Mortgage Loan will be secured by a first lien except
 where it is secured by a junior lien and each of the superior liens is
 held by the Company or where the Loan is separately guaranteed by one
 or more persons other than the borrower.  Each Mortgage Loan must meet
 the underwriting and appraisal standards established by the Company's
 investment committee.  The committee's current standards require the
 following:
 
   Interest rates and/or yields on the Company's Mortgage Loan
 investments must be sufficient to meet the Company's proposed cash
 flow needs, including cash required to pay principal and interest on
 its then-outstanding Notes.  The Company's investments in Mortgage
 Loans of $350,000 or less may be approved by the loan investment
 committee.  Mortgage Loans in excess of $350,000 may be made only with
 the approval of the Company's Board of Directors.
 
  Neither the Company nor ECCU intends to condition or otherwise
 approve Mortgage Loans to borrowers based on the amount that the
 borrower, its members or affiliates invest in the Notes or other
 securities of the Company.  The Company is considering a policy
 whereby the Company (or ECCU) might consider Mortgage Loans to an
 organization or its affiliate on a priority basis where such
 organization allows the Company access to its members for offering of
 the Notes.  Under such a policy, however, neither the Company nor ECCU
 would commit or otherwise obligate itself to loan funds to such an
 organization based on the level of participation of that organization's
 members in the Offering.  Neither the Company nor ECCU would make a
 Mortgage Loan to any borrower unless such borrower otherwise met the
 Company's Mortgage Loan underwriting standards described below. 
 Management believes that such a policy would be consistent with the
 Company's Mortgage Loan underwriting standards described below. 
 Management believes that such a policy would be consistent with the
 Company's purposes of providing secured loans to Evangelical churches
 and church organizations where such loans are funded primarily by
 members of that or sister churches and/or organizations.
 
       Acquisitions.  Unless the Company's investment committee
 determines otherwise, the Company will not purchase a loan for a price
 greater than par (that is, the outstanding principal balance of the
 loan on the date of purchase).  As circumstances dictate, the Company
 intends to negotiate to purchase loans at a discount (that is, for a
 purchase price less than the outstanding principal balance of the loan
 on the date of purchase).
 
       With respect to loans purchased by the Company from ECCU, or
 any affiliated entity or person, the acquisition must be approved by a
 majority of the Company's directors (including a majority of the
 directors not interested in the transaction).  Also, the price of the
 loan may not exceed par without the prior approval of the investment
 committee including all members who are independent of ECCU.
 
       Interest.  The Mortgage Loans bear an adjustable or fixed
 interest rate, require monthly payments based on an amortization
 schedule (typically 25 years to 30 years) and generally must be paid
 in full no later than seven (7) years from the later of the date the
 loan is made or the date the Company obtains the loan.
 
       Size.  Mortgage Loan investments typically range from
 $200,000 to $1,000,000.  The Company may acquire sole ownership of a
 Mortgage Loan or may own a Mortgage Loan jointly with others,
 including ECCU.  By owning Mortgage Loans jointly with others, the
 Company would be able to invest in a greater number of loans and to
 greater diversify its Mortgage Loan portfolio.
 
   Mortgage Loan Investment Standards.  Mortgage Loans acquired by the
 Company must meet the following criteria:
 
   *   In general, the maximum loan-to-value ratio for the real
       estate loans secured by commercial property must be 60% and
       the maximum loan-to-value ratio for loans secured by single-family 
       residences used as parsonages are 75%.  The loan-to-value ratio for 
       real estate means the total Mortgage Loans,  including the 
       Mortgage Loan purchased, as a percentage of the appraised value of 
       the property.  In general, the lower the loan-to-value ratio, the 
       greater is the value of the security securing payment of the loan.
 
   *   The borrowing organization must support its overall ability
       to meet principal and interest payments when due by its
       operational history.  The borrower must demonstrate its
       ability to repay the Mortgage Loans from its cash flow.  For
       the purposes hereof, "cash flow" means donations and other
       revenue which can be demonstrated to be of a continuing
       nature as distinguished from irregular fund raising
       campaigns.
 
   *   Generally, the periodic principal and interest payments of
       the Mortgage Loan must not exceed a reasonable percentage of
       the borrowing organization's cash flow over the expected term
       of the Loan.  For the purposes of the foregoing, a percentage
       of 30% will be considered a reasonable percentage.  However,
       the Board may approve a larger percentage if the borrower
       justifies a larger indebtedness by demonstrating: 1) its
       ability to devote more cash flow to the service of
       indebtedness; 2) that an increase in cash flow is to be
       anticipated in line with past experience or as a result of
       the improvements to be provided with the proceeds of the
       proposed financing; or 3) other appropriate reasons.
 
   *   The remaining term of each Mortgage Loan must be seven (7)
       years or less from the date the Company acquires or
       originates the loan.
 
   *   Each Mortgage Loan must be secured by real property for which
       there is available for review a recent independent appraisal. 
       Generally, loans may not exceed 60% of the appraised value of
       the non-residential property security or 75% of the appraised
       value of residential property security.  Loans having a
       higher loan-to-value ratio may be approved under
       circumstances where the Loan is guaranteed, the borrowing
       organization is able to demonstrate an exceptionally strong
       commitment to its building program through member pledges, or
       there are other factors present which demonstrate the
       borrower's ability to repay the Mortgage Loan.
 
   *   Each Mortgage Loan must be evidenced by a written obligation
       and must be secured by a first trust deed on the mortgaged
       property, except the Company may acquire a Mortgage Loan
       secured by a second deed of trust if the Company also holds
       the first deed of trust.  Each Mortgage Loan must be covered
       by a current standard lender's title insurance policy.  Loans
       shall be funded through a formal escrow in a customary manner
       in order to assure that the Company receives good title to
       its security interest in the loan at the time the loan is
       funded.  Unless waived by the Company for good cause, all
       monies received from the Mortgage Loan shall be deposited in
       a trust account with a federally-insured financial
       institution in the State of California available only for
       expenditures on account of the project for which the
       indebtedness is to be incurred.
 
   * Procedures are established to assure the Mortgage Loan
       proceeds have been or will be spent by the borrowing
       congregations or organizations for the purposes authorized. 
       Where loan proceeds are to be used for construction of
       improvements on real property, the proceeds are disbursed
       through a fund control whereby, pursuant to written voucher
       system, funds will be paid for goods, materials and services
       only when the goods and materials have been delivered or the
       services have been performed and applicable waivers of
       mechanic's liens have been obtained.  Fund control documents
       and procedures shall be those customarily used and followed
       by commercial lenders in the geographical area in which the
       subject real property is located.
 
   *   Where the loan proceeds are to be used for construction, the
       construction costs must be set forth on a schedule detailing
       the construction of the project and a statement of estimated
       cost with respect to each part of the construction project. 
       The cost estimate shall be substantiated by a statement of a
       qualified independent contractor or other qualified and
       independent person.  The loan application shall demonstrate
       that with the proceeds of the proposed financing, the
       applicant will have funds sufficient to complete the project.
 
   *   Either the Company (or the original lender or the lender's
       representative) must have made a personal on-site inspection
       of the property securing the Loan.
 
   *   The value of the property securing the loan must be supported
       by an independent appraisal by a qualified real estate
       appraiser.
 
   *   The borrower under the loan must pass credit standards and
       demonstrate sufficient income or cash flow to service the
       Mortgage Loan.
 
   Insurance.  The Company will require its Mortgage Loans to be
 covered by standard insurance protection customary in the industry,
 including title insurance (to insure against title defects and some
 forms of documentation), errors and omissions insurance (to insure
 against good faith errors on the part of employees or agents of the
 Company), and liability and casualty insurance in customary amounts. 
 The Company may also require special insurance in connection with
 particular Mortgage Loans, including earthquake, flood and
 environmental hazard insurance.
 
 Mortgage Loan Portfolio Management
 
   Risk Rating System.  The Company has adopted a risk rating system
 for rating the risk of its Mortgage Loans.  Of the 5 risk rating
 categories established, only those loans with the two highest ratings
 (lowest assessed risks) will be considered for purchase.  The Company
 will update the risk ratings of its Mortgage Loan portfolio at least
 annually.
 
   The Board of Directors has adopted a liquidity management plan
 for the Company in an attempt to reasonably assure the continued
  availability of liquid funds to repay the Company's note
 obligations as they mature.  Under this plan, the Company has
 attempted to estimate continued sources of cash, including cash
 reserves, reinvestment by noteholders based on reasonable reinvestment
 rate assumptions, and anticipated principal payments on Mortgage Loans
 purchased by the Company.  The Board of Directors will continually
 review these cash availability assumptions in order to provide cash
 for planned liquidity needs.  However, there is no assurance that the
 liquidity management plan adopted by the Company will be sufficient to
 meet the Company's potential cash demands at all times, and there may
 arise circumstances where the Company may have to delay or postpone
 repayment of its debt obligations, including the payment of interest
 or principal on the Notes.
 
 Collection Procedures.  The Company has adopted and will continue to
 implement an aggressive collection policy where, among other things,
 delinquent accounts are contacted within 10 days of a missed payment
 and monitored on a regular basis.
 
 Restrictions on Transactions With Interested Parties.  The following
 acts or transactions are prohibited:
 
   *   The directors, investment committee members and officers of
       the Company shall not participate or seek to influence any
       investment decision regarding any loan or transaction wherein
       that individual or an immediate family member has any direct
       or indirect fiduciary or pecuniary interest.  The Company may
       transact business with a board member, committee member or
       officer, or any affiliate of such person, so long as such
       transaction is fair and equitable to the Company and is
       consistent with the Company's policies generally applicable
       to similar transactions by the Company with unrelated
       parties.  Any such interest must be approved by a majority of
       the Board of Directors not otherwise interested in the
       transaction, following full and complete disclosure of the
       person's or his affiliate's interest in the transaction.
 
   *   No fee, commission, gift or other inducement or "kickback" or
       reciprocal arrangement of any kind may be solicited or
       accepted by any officer, director or employee of the Company
       in connection with an investment by the Company.  Reciprocal
       arrangements shall include any discounts on merchandise or
       services, equity participation or any other form of
       consideration or compensation whatsoever except as permitted
       by the Board of Directors as described above.
 
   *   The Company may not purchase or participate in Mortgage Loans
       where a portion of the amount of income to be received by the
       Company from the loan is tied to or contingent upon the
       revenues or income of the borrower or endeavor or to
       appreciation which may be realized in the value of the
       business, if any, underlying the collateral.
 
 Nature of Mortgage Loan Investments
 
   The Company's Mortgage Loan Investments, with the limited
 exception described under "Mortgage Loan Underwriting Standards"
  above, must be secured by property.  Because the Company's
 Mortgage Loan investments will not be guaranteed or insured by the
 Company, ECCU, or any instrumentality or agency of the federal
 government, any state government or any local government, the Company
 will look to foreclosure on the property securing the Mortgage Loan as
 the primary source of recovery in the event the loan is not repaid as
 required.  The Company's ability to recover the value of the Mortgage
 Loan under such circumstances is affected by certain legal procedures
 and rights.  Mortgage Loans secured by real property are subject to
 the laws of the state in which the property is located and as
 applicable, federal law, including federal bankruptcy laws. 
 Currently, substantially all of the Company's Mortgage Loans are
 secured by property located in the State of California.  In the
 future, the Company will endeavor to acquire Mortgage Loans secured by
 properties in other states, although there is no assurance it will be
 able to do so.  Set forth below is a brief description of the more
 pertinent legal procedures and rights pertaining to Mortgage Loans
 under California law.  This discussion is intended to provide a
 general overview and is not intended to cover all legal principles or
 considerations relating to investments in Mortgage Loans under
 California or federal law.
 
 Description of Legal Aspects.  The Mortgage Loans are in the form of
 promissory notes secured by deeds of trust or mortgages on church or
 church-related real property.  In general, the note will require the
 payor or maker to pay the specified principal and interest to the
 Company.  The deed of trust will generally provide that in the event
 of a default in payment of principal and/or interest on the note (or
 in the event of a default of certain other obligations such as the
 failure to maintain the property in good repair) the Company may
 declare the entire balance of principal and interest under the note
 then due and payable.  In the event the principal and interest is not
 paid within a specified period, the Company must first then attempt to
 collect on the note by foreclosing on the security.  In general,
 California law will not allow the Company to disregard the security
 and to proceed directly against the maker on the note.  The Company
 must foreclose on the property under the deed of trust.
 
   Foreclosure.  Under California law, in order to foreclose on the
 property securing the Mortgage Loan under the deed of trust, the
 Company may either pursue a non-judicial Trustee's sale under the deed
 of trust (a "private sale") or file a lawsuit and ask the court to
 foreclose on the property (a "judicial foreclosure").  The Company
 will generally choose a private sale because a private sale can
 generally be accomplished more quickly and at less expense than a
 "judicial foreclosure."  For reasons discussed below, the Company
 would consider the greater time and expense of a judicial foreclosure
 only where:  (a) a judicial foreclosure was available; (b) the Company
 determined that the value of the security at the time was insufficient
 to cover the amount owed under the note; and (c) the Company
 determined that the maker had sufficient unencumbered personal assets
 to repay the Mortgage Loan in the event the Company was able to get a
 court judgment against such person.
 
   Under California's private sale foreclosure procedure, the
 Company would first need to record a Notice of Default.  If the note
 remained in default after 90 days therefrom, the Company would record
 a Notice of Sale at least 20 days prior to the scheduled sale
 of the property.  The sale of the property would be conducted at an
 auction where any party, including the Company, could bid for the
 property.  Typically at such auction, the Company would bid the entire
 amount of the Mortgage Loan owed.  Unless a third-party should bid an
 amount greater than an amount bid by the Company, the Company would
 purchase the property at the sale.  The amount bid by the Company
 would include the amount owed under the Mortgage Loan, additional
 unpaid interest and/or late charges, and the expenses of the
 foreclosure including legal fees and Trustee's fees.  It is not
 uncommon for a third-party to bid an amount necessary to purchase the
 property at the private sale.  Thus, the foreclosing lender typically
 ends up purchasing the property.  Upon purchase of property at the
 private sale, the Company would attempt to sell the property for the
 best price it could obtain.  The Company would typically engage a real
 estate broker familiar with the area in which the property is located
 to effect the sale.  Depending on market conditions, the ultimate
 proceeds of the sale of the property may not equal the Company's
 investment in the Mortgage Loan (including additional interest, late
 charges and foreclosure costs).
 
   Rights of Redemption.  Under California law, a person has the right
 to reinstate the property in a private sale by repaying the amount of
 delinquent payments, additional late charges, and foreclosure costs at
 any time prior to the time of sale of the property.  In the event this
 payment is made, the Mortgage Loan is "reinstated."  That is, the loan
 is no longer in default and the lender could not proceed at that time
 with the foreclosure.  The amount required to reinstate the loan is
 not the entire balance of principal and interest declared due by the
 lender, but only the delinquent payments, including interest and late
 charges to the date of reinstatement.  It is common, therefore, that
 in the event of delinquencies, loans are typically reinstated prior to
 the actual sale.  It is not uncommon for this to occur several times
 over the life of the loan.  However, the Company's costs in commencing
 foreclosure actions and "forcing" the reinstatement are required to be
 paid each time the borrower reinstates the Mortgage Loan.
 
   Under a judicial foreclosure, but not a private sale, the
 borrower and any junior lienholders are given a statutory period of 12
 months from the date of the court-ordered foreclosure sale to redeem
 the property.  That is, for a period of up to 12 months after the sale
 is complete, any of these persons may redeem the property from its
 purchaser at the foreclosure sale for the amount paid plus interest
 and costs.  For the reasons discussed above, under a private sale, it
 is uncommon for anyone other than the lender bringing the judicial
 foreclosure action to purchase the property after judicial
 foreclosure.  Further, the fact that the property may be redeemed for
 up to an additional 12 months substantially inhibits the purchaser's
 ability to resell the property within that period.  Consequently, as a
 practical matter, this statutory right of redemption forces the
 foreclosing lender to retain the property and pay the expenses of
 ownership until the redemption period has run.  For this reason and
 the reasons discussed above, the Company does not anticipate that it
 will use the judicial foreclosure procedure.
 
 Debtor Protection Statutes.  California imposes statutory prohibitions
 which limit the remedies of a mortgage lender.  A mortgage lender is
  limited in its right to receive a deficiency judgment against
 the borrower following foreclosure on the secured property.  A
 deficiency judgment in general means the right to require the borrower
 to pay any amount on the Mortgage Loan in excess of the property
 securing the loan.  Another California statutory requirement is that
 the mortgage lender first look to foreclosure on the property to
 satisfy the Mortgage Loan before bringing any personal action against
 the borrower.  In addition, California law prevents any deficiency
 judgment against a borrower by a mortgage lender where the loan either
 represents a portion of the purchase price of the property payable to
 the lender by that borrower (a "purchase money loan") or the loan is
 secured by the borrower's residence.  Finally, where a deficiency
 judgment is permissible, it can only be obtained after a judicial
 foreclosure on the property and then only for the excess of the
 outstanding debt over the fair market value of the property at the
 time of the foreclosure sale (as determined under statutory
 provisions).  The net result of these statutes is to offer substantial
 protections to borrowers and to effectively require a mortgage lender
 to look only to the value of the property securing the Mortgage Loan
 through a private sale foreclosure.
 
   In addition to the California state laws restricting actions
 against borrowers, numerous other statutory provisions including the
 federal bankruptcy laws, afford additional relief to debtors which may
 interface with or affect the ability of a secured lender to realize
 the value of its Mortgage Loan in the event of a default.  For
 example, under the Federal Bankruptcy Law, a court with federal
 bankruptcy jurisdiction may permit a debtor through a Chapter 11 or
 Chapter 13 rehabilitative plan to cure a monetary default in respect
 of a Mortgage Loan on a debtor's property by reinstating the original
 Mortgage Loan payment schedule and paying arrearages over a number of
 years.  Any such restructuring of such a Mortgage Loan would
 substantially decrease the value of the loan and would in effect
 result in a loss to the lender.  Courts with bankruptcy jurisdiction
 also have the power to modify, suspend and/or otherwise amend the
 terms of a Mortgage Loan secured by property of the debtor upon just
 cause shown by the debtor.  Such modification could include reducing
 the amount of each monthly payment, changing the rate of interest,
 altering the repayment schedule and reducing the lender's security
 interest to the value of the property, thereby leaving the lender a
 general unsecured creditor for the difference between the value of the
 property and the outstanding balance of the Mortgage Loan.
 
   Under the Internal Revenue Code of 1986, as amended, certain
 liens in favor of the Internal Revenue Service for tax payments are
 provided priority over existing Mortgage Loans.  Also, mortgage
 lenders are subject to other statutory and administrative requirements
 under various laws and regulations regarding the origination and
 servicing of Mortgage Loans, including laws and regulations governing
 federal and state consumer protection laws, truth-in-lending laws, the
 Federal Real Estate Settlement Procedures Act, the Equal Credit
 Opportunity Act, Fair Credit Billing Act, Fair Credit Reporting Act,
 and related statutes and regulations.  These federal laws impose
 specific statutory liabilities upon lenders who originate Mortgage
 Loans and who fail to comply with the provisions of the law.  In some
 cases, this liability may affect an innocent assignee of a Mortgage
 Loan where the violation of the act occurred by reason of an act of a
 prior holder of the loan.
 
  Any of the foregoing federal or state laws and regulations restricting
 and/or regulating the origination and servicing of Mortgage Loans could
 result in a monetary loss to the Company.  In order to avoid the negative
 application of these laws and regulations, the Company has sought and will
 continue to seek the advice and guidance of independent legal and
 accounting advisors in connection with the acquisition and servicing of its
 Mortgage Loans.  However, many of these laws and regulations are subject to
 continual change and evolution and it is always possible that inadvertent
 violations or liabilities may be incurred by reason of one or more of these
 provisions.
 
                               MANAGEMENT
 
   The management and direction of the Company's business activities
 are under the control of its Board of Directors.  The Company's daily
 operations are managed by its Chief Executive Officer, Mr. Mark
 Holbrook, and its President, Dr. John Garmo.
 
   The Company's Board of Directors has established an investment committee. 
 The Company's investments, including loan purchases and dispositions, are
 reviewed and approved by an investment committee appointed from time to
 time by the Board of Directors.  The committee will consist of at least 3
 individuals.  Currently, Messrs. Holbrook, Elliott and Black serve as
 members of the investment committee.
 
   Set forth below are the Directors and Executive officers of the Company. 
 
 Name                        Position Held
 
 Mark G. Holbrook            Chairman of the Board
 
 John C. Garmo               President
 
 Mark A. Johnson             Chief Financial Officer, Treasurer, Director
 
 Van C. Elliott*             Director
 
 Arthur G. Black             Director
   
 Wallace G. Norling*         Director
 
 Scott T. Vandeventer        Director
 
 * Denotes Independent Director
   
       The following is a summary of the business experience of the
 officers and directors of the Company.
   
       MARK G. HOLBROOK, age 47, has served as chairman of the Company since 
 its inception.  Mr. Holbrook also serves as   president and chief executive 
 officer of ECCU.  He began his career with ECCU in 1975 and has served as   
 its president since 1984.  ECCU currently has assets of over $150 million
 and more than 23,000 members in 50 states and 90 foreign countries.  Mr.
 Holbrook serves as Board Chairman of Christian Management Association.  He
 received his Bachelor of Arts degree from Biola University in 1973 and has
 completed post-graduate studies at Chapman College.  Mr. Holbrook holds a
 California real estate sales license.
   
       JOHN C. (SKIP) GARMO, age 50, has served as president of the Company
 since December, 1994.  As president, Dr. Garmo is responsible for the
 management of the Company's day-to-day operations subject to the
 supervision of the Company's Board of Directors.  Prior to joining the
 Company, Dr. Garmo served as vice president of MAF Foundation, a private
 foundation specializing in charitable gift-planning.  Prior to joining MAF
 Foundation in 1988, Dr. Garmo operated his own financial planning practice,
 which he started in 1985.  During this time, he was also a representative
 for Presbyterian Ministers Fund.  Dr. Garmo holds a Bachelor of Music
 degree from Biola University, a Master of Arts degree from California State
 University-Los Angeles, and a Doctor of Philosophy from the University of
 Washington.  Dr. Garmo is a published author, an ordained minister, and
 holds a lifetime teaching credential.  He is active in various professional
 organizations and serves on several ministry-related boards.
   
       MARK A. JOHNSON, age 40, has served as chief financial officer,
 treasurer, and a director of the Company since its inception.  Mr. Johnson
 also serves as executive vice president of ECCU, a position he has held
 since June, 1993.  Mr. Johnson is also owner of Mailboxes Surprises since
 its inception in January 1994.  Prior to joining ECCU, Mr. Johnson served
 as vice president of a multi-company commercial warehousing/distribution
 organization and for six years served as president and chief executive
 officer of a subsidiary of that company.  Prior to that, Mr. Johnson served
 as vice president/branch manager of a Southern California independent bank. 
 Mr. Johnson has a Bachelor of Science degree in Business Administration
 from Biola University.
   
       VAN C. ELLIOTT, age 60, has served as director of the Company since
 1994.  He has served as director for ECCU since 1990.  Mr. Elliott served
 as associate director of the Conservative Baptist Association of Southern
 California from 1980 to 1994 where he was responsible for the general
 administrative oversight of the association's activities.  Since that time,
 he has been self-employed as a consultant, and is Vice President of
 Business Services for Dynamic Church Planting International.  He received
 his Bachelor's and Master's degrees in mathematics and speech from Purdue
 University and spent seven years in the computer industry.  Mr. Elliott
 holds a Master of Divinity from Denver Seminary and has spent fourteen
 years in local church  ministries serving in the areas of Christian
 education and administration.  He has completed post-graduate instruction
 at the College for Financial Planning.  Mr. Elliott is a member of the
 Institute of Certified Financial Planners, Christian Estate Planners of
 California, Christian Management Association, and holds the professional
 designation of Certified Financial Planner.
   
       ARTHUR G. BLACK, age 59, has been elected to the Company's board
 of directors.  Mr. Black is currently a ministry development officer at
 ECCU.  Mr. Black was previously executive vice president of Truth For Life
 (1994-1996), a nationally-syndicated radio Bible teaching ministry.  He
 held similar positions with the Biola Hour (1981-1991) and Solid Rock Radio
 (1991-1993), and he served as director of U.S. broadcasting for Insight For
 Living from 1993 to 1994.  Mr. Black has been in Christian ministry
 management since 1974.  Prior to that, he held several corporate sales and
 marketing management positions and six years as owner/President of two
 consumer product/service companies.  He is a General Partner for Rancho
 Sierra Acres, Christian Investors, P/L Properties and Ocean View Investors. 
 Mr. Black was elected to the Board of Directors to replace the seat
 previously held by Paul A. Kienel.
   
       WALLACE G. NORLING, age 72, has served as a director of the Company
 since its inception.  During his ministerial career, Dr. Norling planted 26
 churches and pastored five churches.  Dr. Norling retired as district
 superintendent for the southwest district of Evangelical Free Church, a
 position he held for 25 years, and now serves as Superintendent Emeritus of
 the southwest district of the Evangelical Free Church.  Dr. Norling has a
 Bachelor of Arts degree from Northwestern University, a Master of Divinity
 from Bethel Seminary, an Honorary Doctor of Divinity degree from Trinity
 Evangelical Divinity School.
   
       SCOTT T. VANDEVENTER, age 41, has served as a director of the Company
 since 1992.  Mr. Vandeventer has been employed by ECCU since 1988 and is
 currently executive vice president and chief operating officer of ECCU. 
 Prior to that time, Mr. Vandeventer provided consulting services to ECCU
 and others through AM Business Communications, Inc., a marketing
 communication company he founded and managed in 1980.  Mr. Vandeventer is
 also currently associated with NYE Partners, a business consulting firm
 whose clients may include firms doing business with the Company and/or
 ECCU.  Mr. Vandeventer received his Bachelors Degree from Biola University
 and has completed graduate work in finance and marketing at California
 State University Fullerton School of Business Administration.
   
       Except for Mr. Garmo, none of the Company's officers or directors
 currently receives compensation from the Company.  Each, however, is
 entitled to be reimbursed for expenses incurred in performing duties on
 behalf of the Company.
   
   
  <PAGE>
MANAGEMENT COMPENSATION
   
     The following table sets forth certain information regarding
 compensation paid by the Company for services rendered to the Company
 during its transitional year ended December 31, 1996 and its fiscal years
 ended September 30, 1996, 1995 and 1994 by its Chief Executive Officer and
 President.  None of the Company's executive officers (the named Executive
 Officers) had a total salary, plus bonus, exceeding $100,000 during this
 period.
   
                             Summary Compensation Table                   
   
                        Annual Compensation    Long-Term Compensation
 
                                                                  Securities
 Name and                 Fiscal Year               Restricted    Underlying
 Principal Position       Ended       Salary(s)(1)  Stock Awards  Options
 
 Mark G. Holbrook,        12-31-96    (2)           -0-           -0-
 Chairman, Chief           9-30-96    (2)           -0-           -0-
 Executive Officer         9-30-95    (2)           -0-           -0-
         
 John C. Garmo,           12-31-96    $14,815       -0-           -0-
 President                 9-30-96     59,500       -0-           -0-
                           9-30-95     55,000       -0-           -0-
 
 (1)   No bonuses were paid to any executive officers during the periods
       stated.
 
 (2)   Mr. Holbrook is a full-time employee of ECCU.  This amount was
       paid to ECCU as reimbursement for the Company's use of ECCU's
       personnel, including Mr. Holbrook, and for other services.  Since
       December 1, 1994, the commencement date of Mr. Garmo's employment
       by the Company, Mr. Holbrook has expended, on the average,
       approximately 2% of his time as an officer and director of the
       Company.  The Company reimburses ECCU for that portion of Mr.
       Holbrook's time devoted to service to the Company as an officer
       (but not director).  Mr. Holbrook currently devotes less than 1%
       of his time as an officer of the Company.
 
 
 Option/Warrant Grants in Current Fiscal Year.  No options, warrants or
 other rights to purchase securities of the Company have been issued.
 
 
 VOTING SECURITY OWNERSHIP
 
   As of the date of this Prospectus, the Company has 100,000 shares
 of its common stock outstanding, all of which shares are owned by
 Evangelical Christian Credit Union, 1150 N. Magnolia Avenue, Anaheim,
 California 92801.  None of the Company's officers or directors beneficially
 owned any of these shares.  At December 31,1995, the Company did not have
 outstanding any options, warrants or convertible securities.
 
  <PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
OF OPERATIONS
 
                           Results of Operations
 
 Nine Months Ended September 30, 1997 vs. Nine Months Ended September 30,
 1996
 
      During the nine months ended September 30, 1997, the Company incurred
 a net loss of $(42,895) as compared to a net loss of $(8,347) for the same
 nine months ended September 30, 1996, a decrease in net income of
 $(34,548).  This change is attributable primarily to increases in
 marketing, legal and accounting expenses as a new offering was prepared and
 presented to the public.  Interest income, net, for the period, was
 $122,152, an increase of 1% from $121,050 for the nine months ended
 September 30, 1996.  The Company's cost of funds (i.e., interest expense)
 during this period increased $20,908 (or 9.7%), to $235,730 for the nine
 months ended September 30, 1997 as compared to $214,822 for nine months
 ended September 30, 1996. This increase is attributable to an increase in
 the sale of debt securities (Notes Payable).  At September 30, 1997, the
 company had outstanding debt securities of $6,573,441, up from $2,236,731
 at September 30, 1996, an increase of 194%.
                                                                             
      The Company's general and administrative expenses for the nine months
 ended September 30, 1997 increased to $165,046 from $129,783 for the same
 period ending September 30, 1996, an increase of 27%.  This is attributable
 to an increase of $22,084 in legal and accounting expenses associated with
 SEC registration, over the same period in 1996, and an increase of $20,740
 in marketing and promotion expenses as the new offering was presented to
 the public.
 
 Transitional Fiscal Year Ended December 31, 1996 vs. Three Months Ended
 December 31, 1995
 
   During the three months ended December 31, 1996, the Company realized Net
 income of $11,192 as compared to a Net loss of $(2,561) for the three
 months ended December 31, 1995, an increase in net income of 537%.  This
 increase is attributable to $18,000 of non-recurring Organizational income
 in 1996 as compared to none for the same period in 1995.  Net interest
 income for the three months ended December 31, 1996 decreased by 15%
 ($34,980 in 1996 compared to $41,158 for the three months ended December
 31, 1995). This decrease is attributable primarily to a reduction in the
 Company's Mortgage Loan investments (Notes Receivable) pending
 effectiveness of the Company's Registration Statement for the Offering of
 its Class A Notes.  During this time the Company was unable to replace its
 investor debt securities as they matured (or to allow reinvestments
 thereof).
 
   For the three months ended December 31, 1996, Total Interest Expense as a
 percentage of Total Interest Income decreased by 8% from the same period in
 1995 (0.588 for 1996 compared to 0.639 for 1995).  This decrease is due to
 a greater proportional decrease of Interest expense on Notes payable than
 on Interest income from Notes receivable during this period.  
 
   Total Operating Expenses decreased by 6% for the three month period
 ending December 31, 1996 ($40,988 in 1996 compared to $43,719 for the three
 months ended December 31, 1995).  This decrease was due to reduced
 marketing and investment costs pending commencement of the Offering of the
 Class A Notes, which have been resumed.
 
   On December 31, 1996, the company had outstanding debt securities (Notes
 payable) of $2,157,653, down from $3,430,678 on December 31, 1995, a
 decrease of 37%.  On December 31, 1996, the current portion of Notes
 payable as a percentage of Notes payable increased by 2,828% from that on
 December 31, 1995 (63% on December 31, 1996 as compared to 2% on December
 31, 1995).  Again, these changes are due to the inability of the Company to
 replace maturing Notes payable with new, longer term debt securities until
 it could commence the Offering of its Class A Notes.  
 
 Fiscal Year Ended September 30, 1996 vs. Fiscal Year Ended September 30,
 1995
 
   The Company realized a net loss of $(15,264) for the year ended
 September 30, 1996, an increase of 114% over the $(7,148) net loss
 for the year ended September 30, 1995.  The increased net loss in
 1996 was due to a 100% decrease in Organizational income during 1996
 (none in 1996 compared to $4,853 in 1995) and the increase in
 Expenses discussed below.  The Company's Net Interest Income in 1996
 increased by 13% over 1995 ($157,938 compared to $139,877).  In 1996,
 however, interest income on the Company's short-term cash investments
 with ECCU was carried as Income while in 1995 and in previous years,
 such income was carried as Other income.  If Net Interest Income for
 1995 included "Interest income - ECCU" as it did in 1996, Net
 Interest Income in 1995 would be $145,194 and the increase in 1996
 would be 11%.  
 
   Total Operating Expenses increased by 10% in 1996 ($172,402 in
 1996 compared to $156,667 in 1995). The increase was almost entirely
 due to an increase of 19% in Salary and benefits ($105,751 in 1996
 compared to $89,236 in 1995).  The increase in salary and benefits
 was attributable to the payment of salary and benefits to Mr. Garmo
 for the entire twelve months of 1996 as compared to approximately
 nine months of such payments in 1995, following Mr. Garmo's
 engagement in December 1994.  Also in 1996, legal expenses increased
 by 45% ($18,320 in 1996 compared to $12,639 in 1995) in connection
 with the offering of the Notes.  Legal expenses, however, are
 expected to remain at these increased levels.  Office operations,
 however, decreased by 21% in 1996 ($24,873 in 1996 compared to
 $31,290 in 1995).  This decrease was primarily because of the
 cessation of certain activities related to processing investor debt
 securities and the Company's Mortgage Loan investment activities,
 which activities have been resumed upon the offering of the Notes and
 are expected to return at least to 1995 levels.
 
   In 1996, Total Interest Expense as a percentage of Total Interest
 Income (when adjusted for 1995 as described above) increased by 12%
 (0.646 in 1996 compared to 0.568 in 1995).  Management believes the
 increased expense ratio in 1996 was due to the Company's inability to
 market its debt securities during the last half of 1996 pending
 effectiveness of the Company's Registration Statement for the Offering of
 the Class A Notes.  On September 30, 1996, the Company had outstanding debt
 securities (Notes Payable) of $2,236,731, down from $3,104,983 at September
 30, 1995, a decrease of 18%.  The Company's inability to raise funds from
 the sale of it's debt securities during  this period to replace its
 maturing investor debt securities (or to allow reinvestments thereof) caused  
 the Company to liquidate its higher yielding Mortgage Loan investments and 
 maintain funds in lower yielding, more liquid investments, in order to have 
 the liquidity necessary to repay its debt securities as they matured. 
 Management believes that funds resulting from the continuing sales of
 the Notes will allow the Company to maintain a higher yielding
 Mortgage Loan portfolio which will result in a decrease of its
 interest expense/interest income ratio.  However, there is no assurance
 that this result would occur.  See "RISK FACTORS".
 
                       Liquidity and Capital Resources
                              
      Net decrease in cash during the nine months ended September 30, 1997
 was $(91,201), compared to a net decrease of $(33,566) for the nine months
 ended September 30, 1996, a decrease of $57,635.  Net cash used by
 operating activities totaled $(27,624) for the nine months ended September
 30, 1997, a decrease of $55,611 from $(83,235) used by operating activities
 during the nine months ended September 30, 1996.  This difference is
 attributable primarily to a reduction in interest paid during the nine
 months ended September 30, 1997 as compared to the same period in 1996.
 
      Net cash used by investing activities totaled $(4,271,834) during the
 nine months ended September 30, 1997, compared to $1,458,106 provided
 during the nine months ended September 30, 1996, a difference of
 $(5,729,940).  This difference is primarily attributable to an increase in
 Notes Receivable purchased during the nine months ended September 30, 1997
 as compared to the same period in 1996.
 
      Net cash provided by financing activities totaled $4,208,257 for this
 nine month period in 1997, an increase of $5,616,694 from $(1,408,437) used
 by financing activities during the nine months ended September 30, 1996.
 This difference is primarily attributable to an increase in the Company's
 sale of outstanding debt securities (Notes Payable) during the nine months
 ended September 30, 1997 as compared to the same period in 1996.
 
      At September 30, 1997, the Company's cash, which includes cash
 reserves and cash available for investment in mortgage loans, was $69,202,
 down from $162,867 at September 30, 1996, a decrease of $93,665 (57.5%).
 
 
 Liquidity Plan
 
   Management intends to continue the Company's current liquidity
 plan which relies primarily on funds from operations, cash reserves
 and borrowings under the ECCU Credit Line  to pay interest and
 principal on its debt securities on a timely basis.  Historically,
 these sources have provided sufficient funds for the Company's timely
 payment of debt security obligations and it has not been required or
 attempted to obtain funds from the sale or hypothecation of its
 Mortgage Loan investments.  Historically, the Company has experienced
 significant rates of reinvestment or renewal by its debt security
 investors upon maturity of their investments.  Thus, these sources
 may not continue to provide sufficient liquidity in the event the
 Company does not experience comparable reinvestment rates on the
 Notes.  Even so, management believes that the Company can realize
 sufficient funds from its ECCU Credit Line and/or the sale or
 hypothecation of its Mortgage Loan investments, should additional
 funds be necessary to repay the Company's debt securities as they
 mature.  Management bases this belief on the size and quality of the
 Company's Mortgage Loan investments, the availability of purchasers
 of those assets on a timely basis and a historic price (at or near
 par) paid for secured loans comparable to the Company's Mortgage Loan
 investments.
 
   Management does not believe that its ability to achieve sufficient
 margins between interest revenues and interest expenses will be adversely
 impacted by fluctuating interest rates or inflation.  This is because of
 the Company's ability to adjust the interest rates offered to investors on
 its debt securities to reflect increases or decreases on interest rates
 achievable on the Company's Mortgage Loan investments.  In addition, the
 Company's Mortgage Loan investments in general bear variable interest rates
 and reflect changes in interest rate fluctuations due to inflation or
 otherwise.  Thus, as fluctuations affect yields on the Company's Mortgage
 Loan investments, it is able to adjust the cost of new funds from the sale
 of its debt securities accordingly.  
 
  CERTAIN TRANSACTIONS
 
   As described elsewhere in this Prospectus, ECCU is the sole shareholder
 of the Company.  During the past two years, ECCU has provided the Company
 with a line of credit whereby ECCU is committed to loan to the Company from
 time to time up to $2,100,000.  The terms and conditions of this credit
 line, including the interest rates charged thereon, are the same as those
 charged by ECCU to its other commercial borrowers.  Pursuant to the
 Subordination Agreement, ECCU has agreed to subordinate such borrowings by
 the Company to the payment of the Notes and to certain note obligations to
 the Company.  There is no assurance that in the future ECCU will not
 modify, reduce or terminate this credit line.
 
   ECCU provides the Company with office space and certain personnel.  The
 Company reimburses ECCU for the use of this office space and personnel in
 amounts equal to ECCU's allocated costs therefor.  There is no assurance
 that ECCU will not modify the terms pursuant to which it provides office
 space and/or personnel to the Company or that it will in the future
 continue to provide office space and/or personnel to the Company.
 
   The Company acquires it Mortgage Loans from ECCU.  The Company's Mortgage
 Loans are serviced by ECCU.  See "BUSINESS OF THE COMPANY - Mortgage Loan
 Investments."
 
   Certain of the Company's officers and directors also serve as officers
 and/or directors of ECCU.  See "MANAGEMENT."
 
 
 DESCRIPTION OF THE NOTES
 
 General
 
   The Class A-1 Notes are part of a Class of up to $25,000,000 of Notes
 authorized under the Loan Agreement, of which an aggregate of $15,000,000
 are being offered hereby in seven Series as described below.  The Notes are
 subject to the Loan Agreement, as described below, which restricts the
 amount of Notes outstanding at any time to $10,000,000.  Capitalized terms
 used herein and not otherwise defined in this Prospectus have the meanings
 set forth below.
 
   The Notes are general unsecured obligations of the Company ranking pari
 passu (or equal) in right of payment with all other existing and future
 Indebtedness of the Company, except Indebtedness which is expressly
 subordinated to Notes.  Presently, the only obligation of the Company
 expressly subordinated to the Notes is the ECCU Credit Line, which is
 subordinated in the maximum amount of $750,000 to amounts currently due and
 payable on the Notes.  See "BUSINESS OF THE COMPANY - ECCU Credit Line
 Financing".  There is no assurance that this subordinated financing will
 not be reduced, modified or terminated in the future.  See "RISK FACTORS -
 Continuation of ECCU Credit Line".  The Notes are not guaranteed by
 any person nor insured.  However, with certain exceptions, the Company must
 satisfy specified financial ratios to incur future indebtedness.  See "THE
 LOAN AND STANDBY TRUST AGREEMENT" below.
 
   The Notes are governed by the Loan and Standby Trust Agreement
 (the "Loan Agreement"), a copy of which is described under "Loan and
 Standby Trust Agreement" below and is included as Exhibit B to this
 Prospectus.  The Loan Agreement is a form of indenture between the
 Holders, the Company and a Trustee who may be appointed by the 
  Holders thereunder.  See "Loan and Standby Trust Agreement"
 below.  The Loan Agreement has not been qualified under the Trust
 Indenture Act of 1939 (the "TIA").  The Notes are not rated by any
 private or governmental agency.
 
 Series Issued
 
   The Notes will be issued in the following series.
 
 Series   Minimum Initial Investment
    1     $            1,000
    5     $            5,000
   10     $           10,000
   25     $           25,000
   50     $           50,000
  100     $          100,000
 C 10     $           10,000
 C 25     $           25,000
 
   Each of the Series 1, 5, 10, 25, 50 and 100 Notes are offered
 with terms (" maturities") of six (6), twelve (12), twenty-four (24),
 thirty (30) and sixty (60) months from the date of purchase.  Series
 C Notes have a seventy-two (72) month term and are callable at any
 time after the initial three (3) months by the Holder upon
 ninety (90) days prior written notice to the Company.  
 
 Interest
 
   The stated interest rate payable on a Note is fixed on the date
 of sale in an amount equal to a stated fixed premium above the
 Blended Index Rate (the "BIR").  The BIR is the mean average of the
 National Index Rate and the Los Angeles Index Rate for financial
 institutions reported by the applicable edition of the Bank Rate
 MonitorTM for the respective maturity of the Note purchased.  For the
 purposes of the forgoing, the applicable edition of the Bank Rate
 MonitorTM is the edition in effect on the first day of the month 
 in which the Note was sold.  The stated fixed premiums applicable to 
 the respective Series of Notes are set forth in the following table.
 
  <PAGE>
INTEREST RATE TABLE
 
 NOTE MATURITY
 
 Note Series  6 Months    12 Months    24 Months    30 Months    60 Months   
   
              The 6 Mo.   The 12 Mo.   The 24 Mo.   The 30 Mo.   The 60 Mo.
              BIR, Plus   BIR, Plus    BIR, Plus    BIR, Plus    BIR, Plus
 
 Series 1     1.00%       1.00%        1.00%        1.00%        1.00%
 Series 5     1.12%       1.12%        1.12%        1.12%        1.12%
 Series 10    1.24%       1.24%        1.24%        1.24%        1.24%
 Series 25    1.36%       1.36%        1.36%        1.36%        1.36%
 Series 50    1.48%       1.48%        1.48%        1.48%        1.48%
 Series 100   1.60%       1.60%        1.60%        1.60%        1.60%
 Series C:
        10    1.00%       1.00%        1.00%        1.00%        1.00%
        25    1.50%       1.50%        1.50%        1.50%        1.50%
 
   The interest rates payable on the day of purchase of a Note will
 be confirmed by the Company upon request.  As an illustration of the
 foregoing, but not as a limitation thereon, if at the time of the sale
 of a Series 25 Note having a 24-month maturity, the BIR was 5.10%,
 then stated interest rate payable on such Series 25 Note would be
 6.46%.    Except for that of the Class C Note, which has a variable
 interest rate, the stated interest rate on each Note is fixed in
 accordance with the foregoing and will not change through the term of
 the Note.  To be entitled to receive the interest based on the BIR
 effective on any day, an investor must have his or her purchase of
 the Note confirmed and accepted on such day by the Company.  
 
   The Bank Rate MonitorTM (the "BRM") is published by Bank Rate
 Monitor, Inc., N. Beach, Florida 33408-8888.  The BRM is a nationally
 recognized and utilized index of interest rates charged by financial
 institutions.  The indexes reported are based on interest rates
 reported by a representative cross section of financial institutions
 in selected regional and local markets.  
 
   Unless another payment option is selected by the Holder, interest
 on the Notes will be paid monthly in arrears.  A Holder may elect to
 receive interest payable quarterly, semi-annually or annually. 
 Interest will be paid on the fifth business day of the month next
 following the payment due date, prorated for the first partial
 payment period, if any.  Interest on the Notes will accrue from the
 most recent date to which interest has been paid or, if no interest
 has been paid, from the date of original issuance.  Interest will be
 computed on the basis of a 365-day year.  Interest will be deemed
 paid when mailed via the United States Postal Service addressed to
 each Holder at the address supplied by the investor, subject to the
 check or instrument mailed being drawn on good and sufficient funds.
 
 Reinvestment Option
 
   Holders may opt to take their Note with a reinvestment option
 ("Note with Reinvestment").  In regard to a Note with Reinvestment,
 the Company will retain all interest payable and credit the Note with
 interest at the stated rate based on a 365-day year on all retained
 interest payments from the date such payments would have been paid
 until the end of the term of the Note.  No cash payments will be made
 in respect of a Note with Reinvestment except in the case of
 redemptions by the Company, discretionary acceptance by the Company
 of early presentment by Holders or upon maturity.  The Holder of a
 Note with Reinvestment would be due a single payment upon maturity of
 the Note.  If all principal amounts of the Notes are prepaid,
 excluding reinvested interest under Notes with Reinvestment, the
 Company must also prepay the reinvested interest in full upon
 prepayment of the principal amount.
 
  Pursuant to the interest investment option, the Company will
 pay additional interest on the interest reinvested at the rates and
 under the terms stated in the Note for the payment of interest on
 principal.  Interest so invested will not be paid and kept in a
 separate escrow account, but will be treated by the Company in the
 same manner as the unpaid principal amount of the Notes to which it
 relates.
 
   Holders subject to taxation who elect the reinvestment option
 should be aware that they will continue to have tax liability for all
 accrued and reinvested interest in the year accrued and reinvested. 
 See "Certain Federal Income Tax Considerations."
 
 Optional Prepayment
 
   The Notes are redeemable at the election of the Company at any
 time, in whole or in part, upon not less than thirty (30) nor more
 than sixty (60) days notice, at their unpaid principal balance, plus
 accrued and unpaid interest thereon, if any, to the redemption date. 
 
 Selection and Notice.  If less than all of the Notes are to be
 redeemed at any time, selection of the Notes for redemption will be
 made by the Company on a pro rata basis.  Notice of redemption shall
 be mailed by first class mail to each Holder of Notes to be redeemed
 at such Holder's address set forth in the register of Holders.  If
 any Note is to be redeemed in part only, the notice of redemption
 that relates to such Note shall state the portion of the principal
 amount thereof to be redeemed.  A new Note in principal amount equal
 to the unredeemed portion thereof shall be issued in the name of the
 Holder thereof upon cancellation of the original Note.  On and after
 the redemption date, interest ceases to accrue on Notes or portions
 of them called for redemption.  The obligation of the Company to make
 partial or total redemptions on a pro rata basis shall not limit the
 Company's right to redeem Notes of any Holder on a voluntary basis,
 including any repurchase or prepayment of a Note upon a Holder's
 request as described below.  
 
 Early Presentment of Notes
 
   A Holder may at any time, request in writing that the Company
 purchase his or her Note prior to maturity by delivering such Note
 and written request to the Company.  Upon its receipt of such a
 request, the Company may, in its sole discretion, determine to
 purchase the Note for a price equal to the unpaid principal amount of
 such Note plus accrued but unpaid interest thereon through the date
 of purchase, less a discount equal to 90 days interest
 payable on the Note or, if less, interest payable for one-sixth of
 the term of the Note. The Company must determine whether to purchase
 a Note so presented within ten (10) business days of its receipt of
 the request to do so and will, in such event, promptly pay to the
 requesting Noteholder the purchase price.  The Company will endeavor
 to purchase any Note so presented for purchase subject to availability of
 funds.  However, there is no assurance it will do so and any purchase of a
 Note will be at the sole discretion of the Company.  
 
 
 
 
  Loan And Standby Trust Agreement
 
   As a condition to his or her purchase of a Note, each Holder agrees and
 adopts the Loan and Standby Trust Agreement.  The Loan Agreement authorizes
 the issuance of up to $25,000,000 of Notes but restricts the issuance of a
 principal Note if the amount of such Note would, when added to the unpaid
 balance of all other Notes then outstanding, exceed $10,000,000.  The
 following is a summary of material provisions of the Loan Agreement
 and is qualified in its entirety by the terms and conditions of the
 Loan Agreement, a copy of which is included as Exhibit "B" to this
 Prospectus.  Certain Capitalized terms used in the following summary
 are defined under "Certain Definitions" below.  
 
   Continuing Covenants of the Company.  While any Note is outstanding,
 the Company may not (and will not permit any subsidiary to) (i) declare or
 pay any dividend or make any distribution on account of the Company's
 capital stock (other than dividends or distributions payable (x) in the
 Company's or any subsidiary's stock or (y) to the Company or any
 wholly-owned subsidiary); (ii) purchase, redeem or otherwise acquire or
 retire for value any of the Company's capital stock or any wholly-owned
 subsidiary; or (iii) voluntarily purchase, redeem or otherwise acquire or
 retire for value, prior to the scheduled maturity of any mandatory sinking
 fund payments thereon or the stated maturity thereof, any Indebtedness of
 the Company that is subordinated in right of payment to the Notes (all such
 payments and other actions set forth in clauses (i) through (iii) above
 being collectively referred to as "Restricted Payments") unless, at the
 time of such Restricted Payment no Default or Event of Default shall
 have occurred and be continuing or would occur as a consequence
 thereof;
 
   In addition, any such Restricted Payment, together with the aggregate of
 all other Restricted Payments made by the Company or any subsidiary, may
 not exceed the sum of:
 
       (i) 50% of the Net Income of the Company for the period
 (taken as one accounting period) from the fiscal year ended December 31,
 1996 to the end of the Company's most recently ended full fiscal quarter
 for which financial statements are available at the time of such Restricted
 Payment (or, if such Net Income for such period is a deficit, 100% of
 such deficit), plus
 
       (ii)     100% of the aggregate net cash proceeds received by
 the Company from the issue or sale of the Company's capital stock
 (other than capital stock sold to a subsidiary of the Company), debt
 securities or capital stock convertible into the Company's capital
 stock upon such conversion, or any funds advanced or loaned to the
 Company by ECCU under its subordinated line of credit, plus
 
       (iii)    100% of the cash, if any, contributed to the
 capital of the Company, as additional paid in capital by any
 stockholder of the Company.
 
   The foregoing shall not, however, prohibit the following
 Restricted Payments:
 
           (a)  the payment of any dividend within sixty (60) days
 after the date of declaration thereof, if at said date of declaration
 such payment would have complied with the foregoing provisions; or
 
          (b)  (x) the redemption, repurchase, retirement or other
 acquisition of any of the Company's capital stock, (y) the purchase,
 redemption or other acquisition or retirement for value prior to the
 scheduled maturity of any mandatory sinking fund payments or stated
 maturity of Indebtedness of the Company is subordinated in right of
 payment to the Holders of the Notes, or (z) the making of any
 investment in the Company or any subsidiary of the Company in each
 case of (x), (y) and (z) in exchange for, or out of the proceeds of
 the substantially concurrent sale (other than to the Company), of the
 Company's capital stock.
 
   Limitation on Outstanding Class A-1 Notes.  The Company shall not issue
 any Class A-1 Note if, after giving effect to such issuance, the Class A-1
 Notes then outstanding would have an aggregate unpaid balance exceeding
 $10,000,000.
 
   Limitation on Incurrence of Indebtedness.  While any Note remains
 outstanding, the Company may not, and may not permit any subsidiary
 to, directly or indirectly, create, incur, issue, assume, guaranty or
 otherwise become, directly or indirectly, liable with respect to
 (collectively, "incur") any Indebtedness, unless the Fixed Charge Coverage
 Ratio of the Company, as defined below, determined on a consolidated basis,
 for the Company's most recently ended four full fiscal quarters for which
 financial statements are available immediately preceding the date on which
 such additional Indebtedness is incurred would have been at least 1.20 to
 1.0, determined on a pro forma basis (including a pro forma application of
 the net proceeds therefrom to a repayment of any Indebtedness), as if
 the additional Indebtedness had been incurred at the beginning of
 such four-quarter period.  Provided, however, that notwithstanding the
 foregoing, the Company may incur indebtedness that: (i) is evidenced by the
 Notes; (ii) was existing at September 30, 1997 as it may be extended or
 modified; (iii) is incurred in the ordinary course of business for the
 funding of mortgage loans which includes warehouse lines of credit and/or
 repurchase facilities; (iv) is in respect of performance, completion,
 guarantee, surety and similar bonds, banker's acceptances or letters of
 credit provided by the Company in the ordinary course of business; and/or
 (v) when incurred does not result in other Indebtedness, as defined below,
 in excess of $750,000 outstanding at any time.
 
   Merger, Consolidation or Sale of Assets.  While any Note is
 outstanding, the Company may not consolidate or merge with or into
 any other person or entity (whether or not the Company is the
 surviving corporation) or sell, assign, transfer, lease, convey or
 otherwise dispose of all or substantially all of its properties or
 assets (excepting loans held for sale in the normal course of the
 Company's mortgage banking operations) in one or more related
 transactions to, another corporation, person or entity, unless (i)
 the Company is the surviving corporation of such consolidation or
 merger; and (ii) immediately after such transaction no Default or
 Event of Default under the Notes exists.
 
   Maintenance of Tangible Adjusted Net Worth.  In the event that,
 while any Class A-1 Note is outstanding, within 55 days after the end
 of any fiscal quarter (100 days after the end of any fiscal year) as
 of the end of which the Company's Tangible Adjusted Net
 Worth, as defined below, is less than $2,000,000 (the "Minimum 
  Tangible Adjusted Net Worth"), the Company must notify
 the Holders of such event and must within sixty (60) days thereafter
 restore its Tangible Adjusted Net Worth to an amount greater
 than the Minimum Tangible Adjusted Net Worth.  For the purposes of this
 covenant, Tangible Adjusted Net Worth includes the contracted for amount of
 the ECCU Credit Line to the extent it is subordinated in right for payment
 on a current basis to the Notes. 
 
   Books and Records.  The Company must keep proper books of record and
 account, in which full and correct entries shall be made of all dealings or
 transactions of or in relation to the Notes and the business and affairs of
 the Company in accordance with generally accepted accounting principles. 
 The Company must furnish to the Trustee any and all information related to
 the Notes as the Trustee may reasonably request and which is in the
 Company's possession.
 
   Other than the foregoing, there are no covenants or similar restrictions
 (other than those contained under the California General Corporation Law)
 restricting the Company's ability to enter into transactions with ECCU or
 its other Affiliates including, but not limited to, transactions involving
 the sale, lease, transfer or otherwise disposal of any of the Company
 assets to, or purchase any assets from, or any contract, agreement,
 understanding, loan, advance of guarantee with, or for the benefit of, any
 such Affiliate.
 
   Under California law, the independent Directors' fiduciary obligations
 require that they act in good faith in a manner which they believe to be in
 the best interests of the Company and its shareholders, which may not, in
 all circumstances, be the same as those of the Holders of the Senior Notes.
 
   Default and Remedies
 
       Events of Default.  Each of the following constitutes an Event
 of Default under the Notes: (i) default for thirty (30) days in the
 payment when due of interest or penalty on any Note; (ii) default for
 thirty (30) days in the payment when due of principal of any Note;
 (iii) if not cured in a timely manner, failure by the Company to
 observe or perform any of the covenants or agreements in the Notes or
 set forth under Article II of the Loan Agreement required to be performed
 by it; or (iv) if not cured in a timely manner, default under the
 instruments governing any Other Indebtedness or any mortgage, indenture or
 instrument under which there may be issued or by which there may be
 secured or evidenced any Other Indebtedness for money borrowed by the
 Company whether such Other Indebtedness or guarantee now exists, or
 is hereafter created which default (a) is caused by a failure to pay
 when due principal or interest on such Other Indebtedness within the
 grace period provided in such Other Indebtedness and which continues
 beyond any applicable grace period (a "Payment default") or (b)
 results in the acceleration of such Other Indebtedness prior to its
 express maturity, provided in each case the principal amount of any
 such Other Indebtedness, together with the principal amount of any
 other such Other Indebtedness under which there has been a Payment
 default or the maturity of which has been so accelerated, aggregates
 $250,000 or more.
 
     Cure of Default.  In order to cure payment Default, the Company
 must mail to the Holder, direct deposit or credit if that option is
 selected, the amount of the nonpayment plus a late payment penalty
 equal to simple interest on the amount unpaid at the rate of 10% per
 annum, measured from the date the payment should have been mailed,
 deposited or credited pursuant to the terms of the Notes until the
 date it actually is mailed, deposited or credited.
 
       Remedies in Event of Default.  If any Event of Default occurs and
 is continuing, the Holders of not less than a Majority in Principal
 Amount of the then Outstanding Notes (a "Majority in Interest")
 appoint a Trustee under the Loan Agreement and may instruct the
 Trustee to declare all the Notes to be due and payable immediately
 and take any action allowed by law to collect such amounts.
 Notwithstanding the foregoing, in the case of an Event of Default
 arising from events of bankruptcy or insolvency with respect to the
 Company, all outstanding Notes will become due and payable
 without further action or notice.  If an Event of Default has
 occurred and is continuing, the Company must, upon written  request
 of the Trustee, cure such default and pay for the benefit of the
 Holders the whole amount then due, any penalties which may be due
 and, in addition thereto, such further amount as shall be sufficient
 to cover the costs and expenses of collection, including the
 reasonable compensation, expenses, disbursements and advances of the
 Trustee, its agents and counsel and all other amounts due to the
 Trustee hereunder.  If the Company fails to cure such defaults and
 pay such amounts forthwith upon such demand, the Trustee, in its own
 name and as Trustee of an express trust,  shall be entitled to sue
 for and recover judgment against the Company and any other obligor on
 the Notes for the amount so due and unpaid pursuant to the terms of
 the Notes.
 
 Trustee in the Event of an Uncured Default
 
   If an Event of Default occurs and is continuing, then the Holders
 of a Majority in Interest of the Outstanding Notes may, within thirty
 (30) days of such Event of Default, appoint a Trustee to represent
 the interests of all the Holders pursuant to the Loan Agreement. 
 Upon acceptance of such appointment by the Trustee, the operation of
 the Trust shall commence and the power and rights of the Trustee
 thereunder shall begin.  If a Majority in Interest of the Holders
 cannot agree on a Trustee, the Trust will not be instituted.
 
   The Company has committed upon the completion of the Minimum
 Offering to engage and pay the fee to an appropriate unaffiliated
 entity, such as an accounting firm, for organizing a vote of the
 Holders as soon as practicable upon the occurrence of an Event of
 Default for the purpose of appointing a Trustee in accordance to the
 terms of the Loan Agreement.  The entity is not required to act as a
 Trustee.  The Company must supply such entity with the names,
 addresses and occurrence of any Event of Default.  The Company has
 agreed to pay the reasonable expenses of any Trustee duly appointed
 by a Majority in Interest of the Holders pursuant to the Loan
 Agreement.
 
   A Trustee appointed under the terms of the Loan Agreement may not
 make any settlement or compromise concerning the rights of the
 Holders, in regard to payments of principal or interest, unless it is
  approved in a separate vote by a Majority in Interest of the
 Holders.  Any settlement or compromise so approved would be binding
 upon all the Holders.  The Trustee may withhold from the Holders
 notice of any Default or Event of Default if it believes that
 withholding notice is in their interest except a Default or Event of
 Default relating to the payment of principal or interest or
 penalties.  NO HOLDER SHALL HAVE THE RIGHT TO INSTITUTE OR CONTINUE
 ANY PROCEEDING, JUDICIAL OR OTHERWISE, WITH RESPECT TO THE LOAN
 AGREEMENT, THE NOTES, OR FOR THE APPOINTMENT OF A RECEIVER OR TRUSTEE
 OR FOR ANY OTHER REMEDY HEREUNDER, DURING THE PERIOD OF THE OPERATION
 OF THE TRUST AGREEMENT, UNLESS CERTAIN CONDITIONS, AS SET FORTH IN
 THE TRUST AGREEMENT, ARE SATISFIED.  The Loan Agreement requires
 Holders who suffer an actual default on their notes to obtain the
 consent of a majority of all Holders, regardless of Series or
 maturity or default status, to appoint a Trustee and take action
 against the Company.  THIS REQUIREMENT, IN EFFECT, MAY LEAVE MANY
 NOTEHOLDERS WITHOUT PRACTICAL RECOURSE.  
 
   BY EXECUTING THE SUBSCRIPTION DOCUMENT, EACH HOLDER IS AGREEING
 TO BE BOUND BY THE TERMS OF THE TRUST AGREEMENT SHOULD IT COME INTO
 FORCE BY THE APPOINTMENT OF A TRUSTEE PURSUANT TO ITS TERMS.  EACH
 PROSPECTIVE INVESTOR SHOULD CAREFULLY REVIEW THE LOAN AGREEMENT
 (ATTACHED AS EXHIBIT B).  THE FOREGOING IS ONLY A SUMMARY OF THE
 PROVISIONS OF THE LOAN AGREEMENT.
 
 Amendment, Supplement and Waiver
 
   The Loan Agreement and/or the Notes may be amended or
 supplemented with the consent of the Holders of at least a Majority
 in Principal Amount of the then Outstanding Notes, and any Default,
 Event of Default, compliance or noncompliance with any provision of
 the Notes may be waived with the consent of the Holders of a Majority
 of Principal Amount of the then Outstanding Notes; provided that any
 such amendment or supplement affecting the term, interest rate and
 other terms of the Notes must be ratable and proportionate in effect
 on all outstanding Note Holders based on the aggregate amount of
 principal and interest and penalty payments due them.
 
 Certain Definitions
 
   Set forth below are certain defined terms used in this Prospectus
 in discussing the terms and conditions of the Notes.
 
  "Adjusted Net Worth" means the sum of (i) the consolidated
 equity of the common stockholders of the Company and any consolidated
 subsidiary, plus (ii) the respective amounts reported on such
 entity's most recent balance sheet with respect to any series of
 preferred stock, plus (iii) the amount of the ECCU Credit Line, whether or
 not then funded, and any loan ECCU or any other
 lender is contractually obligated to loan to the Company, but only to
 the extent such loan amount is expressly subordinated in right to
 payment on a current basis to the Class A-1 Notes.  For purposes of
 computing Adjusted Net Worth, except with respect to the ECCU Credit Line
 and any other loans included in Adjusted Net Worth as provided in the
 foregoing, all transactions between the Company and any Affiliates,
 including ECCU, shall be treated as if the transactions had been entered
 into with an unaffiliated third-party to the extent that GAAP would require
 any different treatment.
 
   "Affiliate" of any specified Person means any other Person
 directly or indirectly controlling or controlled by or under direct
  or indirect common control with such specified Person.  For
 purposes of this definition, "control," "controlling" and
 "controlled," when used with respect to any specified Person, means
 the power to direct the management and policies of such Person,
 directly or indirectly, whether through the ownership of voting
 securities, by contract or otherwise.
 
   "Business Day" means any day other than a Saturday or Sunday or a
 day on which banking institutions in the State of California are not
 required to be open.
 
   "Cash Flow" means with respect to any period, Consolidated Net
 income of the Company and any subsidiary for such period plus (a) an
 amount equal to any extraordinary loss plus any net loss realized in
 connection with the sale or other disposition of any assets (to the
 extent such net losses were deducted in computing Net Income for such
 period), plus (b) provision for taxes based on income or profits to
 the extent such provisions for taxes was deducted in computing Net
 Income for such period, plus (c) Fixed Charges for such period, plus
 (d) depreciation and amortization, plus (e) interest expense for such
 period paid or accrued with respect to the ECCU Credit Line and any
 other Indebtedness which is subordinated to the Notes, plus (f) the
 unused amount of financing on the ECCU Credit Line (and other
 financing subordinated to the Notes) available to the Company on the
 date the determination of Cash Flow hereunder is made.  
 
   "Class A Notes" means the Series1, Series 5, Series 10, Series 25, Series
 50, Series 100 and Series C Notes provided, however, that the aggregate of
 all series of Class A Notes shall not exceed $5,000,000.
 
   "Default" means any event that with the passage of time or the
 giving of notice or both is or could be an Event of Default.
 
   "ECCU Credit Line" means that certain loan agreement and note in the
 amount of $2,100,000 dated February 26, 1997, as amended, as subordinated
 by that certain Subordination Agreement dated June 1, 1994, as amended.
 
   "Events of Default" means those Events of Default defined under
 "Events of Default" herein, whatever the reason for such event and
 whether it shall be voluntary or involuntary or be effected by
 operation of law or pursuant to any judgment, decree or order of any
 court or any order, rule or regulation of any administrative or
 governmental body.
 
   "Fixed Charges" means, with respect to any period, consolidated
 interest expense for such period, whether paid or accrued, to the
 extent such expense was deducted in computing Consolidated Net Income
 (including amortization of original issue discount, noncash interest
 payments and the interest component of capital leases, but excluding
 amortization of deferred financing fees) plus, without duplication,
 all interest capitalized for such period on a consolidated basis and
 in accordance with GAAP.  Fixed Charges shall not include any
 interest expense for such period paid or accrued with respect to the
 ECCU Credit Line or any other Indebtedness which is subordinated to
 the Notes.  
 
   "Fixed Charge Coverage Ratio" means, with respect to any period,
 the ratio of the Cash Flow of the Company for such period to the
 Fixed Charges of the Company for such period.  In the event the
 Company incurs, assumes, guarantees, repays, redeems or otherwise
 retires any Indebtedness (other than the Company's credit line with
 ECCU) subsequent to the commencement of the period for which the
 Fixed Charge Coverage Ratio is being calculated but prior to the
 event for which the calculation of the Fixed Charge Coverage Ratio is
 made, then the Fixed Charge Coverage Ratio shall be calculated giving
 pro forma effect to such incurrence, assumption, guarantee,    
 repayment, redemption or retirement of Indebtedness,
 including, if applicable, the application of the proceeds therefrom,
 as if the same had occurred at the beginning of the applicable
 period.  In making such calculations on a pro forma basis, interest
 attributable to Indebtedness bearing a floating interest rate shall
 be computed as if the rate in effect on the date of computation had
 been the applicable rate for the entire period.
 
   "GAAP" means generally accepted accounting principles set forth
 in the opinions and pronouncements of the Accounting Principles Board
 of the American Institute of Certified Public Accountants and
 statements and pronouncements of the Financial Accounting Standards
 Board or in such other statements by such other entity as approved by
 a significant segment of the accounting profession, which are in
 effect from time to time.
 
   "Holder" means the Person or Persons in whose name a Note is
 registered on the books and records of the Company as a holder of
 Notes.
 
   "Indebtedness" means any indebtedness, whether or not contingent,
 (i) in respect of borrowed money or evidenced by bonds, notes,
 debentures or similar instruments or credit (or reimbursement
 agreements in respect thereof), (ii) representing the balance
 deferred and unpaid of the purchase price of any property, (iii)
 representing capital lease obligations; and (iv) representing any
 hedging obligations, except, in each case, any such balance that
 constitutes an accrued expense or trade payable, if and to the extent
 any of the foregoing Indebtedness (other than hedging obligations)
 would appear as a liability upon a balance sheet prepared in
 accordance with GAAP, and also includes, to the extent not otherwise
 included, the guarantee of obligations of other persons that would be
 included within this definition.
 
  "Loan Agreement" means the Loan and Standby Trust Agreement
 which the Holders agree to adopt and be bound by as a condition to
 their purchase of the Notes as it may from time to time be
 supplemented, modified or amended by one or more supplemental
 agreements hereto entered into pursuant to the applicable provisions
 hereof.  The Agreement is not qualified under or subject to the Trust
 Indenture Act of 1939, as amended.
 
   "Majority in Interest" or "Majority of Principal Amount" shall
 mean a majority of the outstanding unpaid principal amount of all
 Outstanding Notes plus all unpaid interest due thereon (as reflected
 on the books and records of the Company as voted by the Holders
 thereof).
 
   "Maturity Date" means the date on which the unpaid balance of
 principal and accrued interest is due and payable on the respective
 Note.  
 
   "Net Income" means, with respect to the Company for any period,
 the aggregate of the net Income of the Company for such period, on a
 consolidated basis, determined in accordance with GAAP; provided that
 the Net Income of any entity that is not a subsidiary of the Company
 or that is accounted for by the equity method of accounting shall be
 included only to the extent of the amount of dividends or      
 distributions paid to the referent entity or a wholly-owned
 subsidiary of the Company.
 
   "Net Tangible Assets" means, with respect to the Company, the
 total amount of assets of the Company and any subsidiary (less
 applicable reserves) on a consolidated basis, as determined in
 accordance with GAAP, less intangible assets.  For purposes of
 computing Net Tangible Assets, all transactions between the Company
 and any Affiliates including ECCU, shall be treated as if the
 transactions had been entered into with an unaffiliated third-party
 to the extent GAAP would require any different treatment.
 
   "Other Indebtedness" means any Indebtedness of the Company
 outstanding other than any amounts owing with respect to the Notes
 and any extension, refinancing, refunding, renewal, substitution or
 replacement of any such Indebtedness, but only to the extent that any
 such extension, refinancing, refunding, renewal, substitution or
 replacement does not exceed the principal amount of the Indebtedness
 being extended, refinanced, refunded, renewed, substituted or
 replaced (plus the amount of the reasonable fees and expenses in
 connection therewith) and that no additional security is granted in
 connection with any such extension, refinancing, refunding, renewal,
 substitution or replacement.
 
   "Outstanding Notes" when used with respect to Notes means, as of
 the date of determination, all Notes theretofore issued and delivered
 by the Company and not paid, prepaid or redeemed in full pursuant to
 their terms.
 
   "Person" means any individual, corporation, partnership, joint
 venture, association, joint-stock partnership, trust, unincorporated
 organization or government or any agency or political subdivision
 thereof.
 
   "Rate Schedule" means the schedule of interest rates payable on
 the Notes as issued from time to time by the Company as a supplement
 to the Prospectus.
 
   "Tangible Adjusted Net Worth" means the Adjusted 
 Net Worth of the Company less the Company's intangible assets, if any.  
 
   "Trustee" means the Person or Persons elected as the "Trustee"
 pursuant to the terms of this Agreement or a successor thereto once
 the latter shall have become such pursuant to the applicable
 provisions of this Agreement.
 
 
 PLAN OF DISTRIBUTION
 
   The Notes offered hereby are being offered by the Company
 directly by certain of its officers and directors.  Currently,
 management anticipates that only Mr. Garmo will provide significant
 services in placing the Notes and that certain of the Company's
 administrative employees will provide only ministerial services in
 connection with the Offering.  None of such persons will receive any
 commission or compensation for their services in connection with the
 sale of the Notes other than their normal employment compensation.  
 
  The Company intends to offer the Notes pursuant to written
 solicitations (accompanied or preceded by a copy of the Prospectus)
 directed to the Company's current and past investors, members of
 various Evangelical denominational, non-denominational, church and
 ministry organizations, and possibly to members of specific churches
 and/or church organizations.  The Company does not anticipate
 marketing the Notes to a specific church group or church organization
 in connection with Mortgage Loan financing viable to that
 organization, or as a condition to making.
 
    Unless sooner terminated, and subject to prior sale, the Company
 will offer the Notes until November 30, 1999.  The Company's
 ability to continue the Offering through such date will depend, upon
 other things, the Company's continuing compliance with applicable
 federal and state securities laws.  
 
   Persons desiring to purchase a Note must complete, date and sign
 the PURCHASE APPLICATION accompanying this Prospectus, and return it
 to the Company together with payment in full for the aggregate
 principal amount of the Notes purchased.  The PURCHASE APPLICATION is
 subject to acceptance by the Company within twenty-four hours of the
 Company's receipt thereof.  The Company may accept or reject a
 PURCHASE APPLICATION in its sole discretion.  Any questions
 concerning the procedure for purchasing the Notes should be directed
 to John C. Garmo, President, P.O. Box 61084, Anaheim, California
 92803-6184.  The Company's telephone number is 1-800-753-6742.
 
 EXPERTS AND COUNSEL
 
   The balance sheets as of December 31, 1996 and September 30, 1996 and the
 related statements of income and retained earnings, and cash flows for the
 fiscal years then ended have been included in this Prospectus and reliance
 is made on the report of Turner, Warren, Hwang & Conrad, an Accountancy
 corporation, independent accountants, given on the authority of that firm
 as experts in accounting and auditing. 
 
   Rushall & McGeever, Carlsbad, California, special counsel to the Company,
 has passed on certain legal matters in connection with the Notes.
 
 
 LEGAL PROCEEDINGS
 
   No legal proceedings to which the Company is a party or which otherwise
 involve the Company currently exist.
 
 
 INDEX TO FINANCIAL STATEMENTS
 
 Unaudited Financial Statements for the Nine Months Ended
 September 30, 1997 and 1996
 
   Balance Sheets                                           F-2
 
   Statements of Operations And Retained Earnings           F-3
 
   Statements of Cash Flows                                 F-4
 
   Notes to Financial Statements                            F-5
 
 Audited Financial Statements for the Transitional Year Ended December 31,
 1996
 
   Report of Independent Certified Public Accountants       F-9
    -  Turner, Warren, Hwang & Conrad Accounting corporation, 
       on behalf of Ministry Partners Investment Corporation
 
   Balance Sheet                                            F-10
 
   Statement of Operations and Retained Earnings            F-11
 
   Statement of Cash Flows                                  F-12
 
   Notes to Financial Statements                            F-13
 
 Audited Financial Statements for the Year Ended September 30, 1996
 
   Report of Independent Certified Public Accountants       F-17
    -  Turner, Warren, Hwang & Conrad Accounting corporation, 
       on behalf of Ministry Partners Investment Corporation
 
   Balance Sheet                                            F-18
 
   Statement of Operations and Retained Earnings            F-19
  
   Statement of Cash Flows                                  F-20
 
   Notes to Financial Statements                            F-21
 
  <PAGE>
                   MINISTRY PARTNERS INVESTMENT CORPORATION
                                BALANCE SHEETS
                                   UNAUDITED
       
                                                     September 30,        
                                                   1997           1996       
   
                                    Assets
 
 Current Assets
   Cash                                        $   69,202     $  162,867
   Notes Receivable                             1,235,992        805,924
   Interest Receivable                             41,791         25,595
   Prepaid Expense                                 47,761         53,230
   Prepaid Income Tax                                 761            780 
      Total Current Assets                      1,395,507     $1,048,396
                                                                             
   
 Other Assets
   Notes Receivable                            $6,378,853      2,685,959
   Organization & Start Up Cost, net                    0          6,462
      Total Other Assets                       $6,378,853     $2,692,421
                                                                             
   
 Total Assets                                  $7,774,360     $3,740,816
 
                     Liabilities and Stockholder's Equity
                                                                             
   
 Current Liabilities
   Accounts Payable                            $   17,365      $  10,697
   Line of Credit-ECCU                            210,373        492,708 
   Notes Payable-current portion                5,031,597      1,364,182
      Total Current Liabilities                $5,259,334     $1,867,587
 
 Long-term Liabilities
   Notes Payable                               $6,573,441     $2,236,731
   Less current portion                        (5,031,597)    (1,364,182)
      Total Long-term Liabilities              $1,541,844     $  872,549 
 
 Stockholder's Equity                          $1,000,000     $1,000,000
   Common Stock, 10,000,000 shares
     authorized, 100,000 shares issued  
     & outstanding, no par value
   Retained Earnings                              (26,818)           680
      Total Stockholder's Equity                $ 973,182     $1,000,680 
                                                                             
   
 Total Liabilities & Stockholder's Equity      $7,774,360     $3,740,816 
                                          
 The accompanying notes are an integral part of these financial statements
  F-2<PAGE>
  
               MINISTRY PARTNERS INVESTMENT CORPORATION
            STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
  
                                           Nine months ended September 30,
                                                1997         1996    
  
  Interest Income
    Notes Receivable                      $    334,808   $  329,052
    Interest-bearing Accounts-ECCU               7,822        6,821  
    Organizational Income                       13,750            0
    Other Income                                 1,501            0
       Total Interest Income                   357,882      335,873
 
 Interest Expense-Cost of Funds
   Line of Credit-ECCU                          19,865       25,954  
   Notes Payable                               215,865      188,868
       Total Interest Expense                  235,730      214,822
 
 Net Interest Income                           122,152      121,050
 
 Operating Expenses
   Salaries and Benefits                        84,605       81,400
   Marketing and Promotion                      26,259        5,519
   Office Operations                            16,527       20,741
   Legal Expenses                               32,576       10,492
   Amortization                                  2,585       11,631
   Income Tax Expense                            2,494            0
       Total Operating Expenses                165,046      129,783
 
 (Loss)Income before provision
   for income taxes                            (42,895)      (8,733)
   Provision for Income Taxes                        0         (385)
 
 Net (Gain/Loss) Income                       $(42,895)   $  (8,347)
 
 The accompanying notes are an integral part of these financial statements
  F-3<PAGE>
              MINISTRY PARTNERS INVESTMENT CORPORATION
                       STATEMENTS OF CASH FLOWS
 
                                            Nine months ended September 30,
                                                1997         1996    
  
 Cash flows from operating activities:
   Income - Notes Receivable                   327,949      327,529
   Interest received - ECCU                      7,822        6,821
   Organizational income                        13,750            0
   Cash paid to suppliers, vendors and ECCU   (142,916)    (126,454)
   Interest paid - borrowers and ECCU         (235,730)    (291,191)
   Income taxes paid                                 0            0
   Other Income                                  1,501            0
 
 Net Cash Used by Operating Activities         (27,624)     (83,235)
 
 
 Cash flows from investing activities:
   Notes Receivable purchased               (3,860,014)    (158,510)
   Collections on Notes Receivable            (417,250)   1,623,316
   Prepaid Offering Expense                     (5,430)      (6,700)
 
 Net cash used by investing activities      (4,271,834)   1,458,106
 
 Cash flows from financing activities:
   Line of Credit --ECCU, net                 (207,531)    (290,859)
   Notes Payable, borrowings                 4,235,617            0  
   Notes Payable, repayments                   180,171   (1,117,578)
   Common Stock purchased--ECCU                      0            0
 
 Net cash provided by financing activities   4,208,257   (1,408,437)
 
 Net increase/decrease in Cash                 (91,201)     (33,566)
 
 Cash at beginning of period                   160,403      196,433
 
 Cash at end of period                          69,202      162,867
 
 Reconciliation of net income to cash
 provided by operating activities
                                                                    
   Net Loss                                    (42,895)      (8,347)
 
 Adjustments to reconcile net income to     
 net cash provided by operating activities-
                                                                    
   Amortization                                  2,585       11,631
   Prior period adjustment                       4,205            0
   Decrease/Increase in interest receivable     (6,859)      (1,463)
   Decrease in prepaid expenses                  7,708       (5,132) 
   Decrease in prepaid income taxes                 19        3,401
   Increase in accounts payable & accrued        7,612      (83,325) 
    expenses
                                                              
 Net cash used by operating activities         (27,624)     (83,235)
                                                                    
                                                                      
 The accompanying notes are an integral part of these financial statements
 F-4<PAGE>
               MINISTRY PARTNERS INVESTMENT CORPORATION
                     NOTES TO FINANCIAL STATEMENTS
                      SEPTEMBER 30, 1997 AND 1996
   
 1. Summary of Significant accounting policies
 
 Nature of Business
 
 Ministry Partners Investment Corporation (MPIC) was incorporated in 
 California in 1991 and is a wholly-owned subsidiary of Evangelical 
 Christian Credit Union (ECCU).  The Company provides funds for real 
 property secured loans for the benefit of Evangelical churches and church
 organizations through funding provided by members of and persons associated
 with such churches and organizations.  The Company's offices, as well as
 those of its loan origination source, ECCU, are located in the state of
 California and substantially all of the business and operations of the
 Company are currently conducted in California and its mortgage loan
 investments are concentrated in California.
 
 Use of Estimates
 
 The preparation of financial statements in conformity with generally 
 accepted accounting principles requires management to make estimates and
 assumptions that affect the reported amounts of assets and liabilities and
 disclosures of contingent assets and liabilities as of the date of the
 financial statements and the reported amounts of revenues and expenses 
 during the reporting period. Actual results could differ from those 
 estimates.
 
 Prepaid offering expense
 
 Prepaid offering expense is related to a proposed public offering of 
 unsecured notes.  It is being amortized over a three year period.
 
 Organization and start up costs
 
 Organization and start up costs have been capitalized and are being 
 amortized, using the straight-line method over a five-year period.
 
 Notes Receivable
 
 Interest income on notes receivable is recognized over the term of the note
 and is generally computed using the simple interest method. 
 
 
 F-5<PAGE>
             
 2.   Related party transactions
  
 MPIC maintains all of its funds at the parent, ECCU.  Total funds held with
 ECCU were $69,202 and $162,867 at September 30, 1997 and 1996,
 respectively.  Interest earned on these funds were $7,822 and $6,821 for
 the nine months ended September 30, 1997 and 1996, respectively.
  
 MPIC utilized physical facilities and other services of ECCU.  A charge of
 $9,237 - 1997 and $8,136 - 1996 was made for these services which is 
 included in Office Operations. The method used to arrive at the periodic
 charge is based on the fair market value of services provided. Management
 asserts that such method is reasonable.
  
 Notes payable are substantially to members of ECCU.
  
 3.   Notes receivable
  
 In March 1992, MPIC purchased a pool of first trust deed seasoned loans
 from ECCU for the then outstanding balance.  Loan maturities extend through
 2001, although the majority were due in 1995 and 1996.  Interest rates
 range from 7.025% to 11.50%, yielding an average 9.138%.  The loans were
 made to churches in Southern California and are the collateral for certain
 notes payable.  This pool of first trust deed notes was retired in early
 1996.
  
 During 1996 and 1997, MPIC participated in church loans made by ECCU. 
 Interest is at variable rates of interest; ranging from 8.25% to 11.25%.  
 ECCU services these loans, charging a service fee.
  
 No allowance for doubtful accounts has been established for the notes
 receivable.  The Company has no experience of loan loss and, as of
 September 30, 1997 and 1996, none of the loans are impaired.  Management
 believes all of the notes are adequately secured and fully collectible.
 
 4.   Organization and start up costs
  
 Organization and start up costs at September 30, 1997 and 1996 are stated 
 as follows:
                                           1997          1996    
       Start up
       Cost                          $     63,292  $     63,292
       Accumulated amortization            63,292        58,117
  
                                            -0-           5,175
  
       Organization
       Cost                                15,438        15,438
       Accumulated amortization            15,438        14,151
  
                                            -0-           1,287
  
                                            -0-    $      6,462
   
 5.   Line of credit - ECCU
  
 MPIC has an unsecured $2,100,000 line of credit with ECCU, of which 
 $ 210,373 and $ 492,708 was borrowed at September 30, 1997 and 1996,
 respectively.  Interest at September 30, 1997 and 1996 was 6.097% and
 6.057%, respectively, and varies according to ECCU's cost of funds.
  
 6.   Notes payable
  
 MPIC has unsecured notes payable at September 30, 1997, as follows:
 
                                Total              Interest Rate
  
     Private Placement         $  408,661          6.36  - 8.55
     CA Public Offering           521,192          6.81  - 8.66
     National Offering          4,237,224          5.14  - 7.86
     Special Offering           1,406,364          6.38  - 7.47
  
                               $6,573,441                 
 
 Future maturities at September 30 are as follows:
 
                                    1997             1996    
 
  1996                          $     -         $   267,143
  1997                           1,644,407        1,095,874
  1998                           3,205,382          200,670
  1999                             758,578          197,829
  2000                             468,702          323,368
  2001                              96,655          151,847
  2002                             176,181             -   
                               $ 6,349,905      $ 2,236,731
 
 7.     Public offering
 
 In August 1994, MPIC received approval from the Department of Corporations 
 of the State of California to offer $6,000,000 in unsecured notes payable, 
 of which only $3,000,000 may be outstanding at any one time.  At September 
 30, 1997 and 1996, $521,192 and 1,199,734 respectively, were outstanding.
 
 8.     National Offering
 
 In October 1996, MPIC received approval from the Se curities and Exchange  
 Commission to offer $5,000,000 in unsecured notes payable nation wide. 
 This offering is currently available in California, Colorado, and Oregon.
 It is pending in Arizona and Washington.  At September 30, 1997 and 1996, 
 $4,237,224 and $ 0 , respectively, were outstanding.
 
  <PAGE>
 
                     TURNER, WARREN, HWANG & CONRAD
                         ACCOUNTANCY CORPORATION
                   100 NORTH FIRST STREET, SUITE 202
                       BURBANK, CALIFORNIA 91502
 
 GARY W TURNER, CPA                                  (818) 955-9537  
 JUDITH M WARREN, CPA                                (310) 435-2836
 WALTER Y HWANG, CPA
 DAVID A CONRAD, CPA                             FAX (818) 955-8416
 
 
                       INDEPENDENT AUDITOR'S REPORT
 Board of Directors
 Ministry Partners Investment Corporation
 Anaheim, California
 
 
 We have audited the accompanying balance sheet of Ministry Partners
 Investment Corporation as of December 31, 1996, and the related statements
 of income and retained earnings and cash flows for the three-month period
 then ended.  These financial statements are the responsibility of the
 Company's management.  Our responsibility is to express an opinion on
 these financial statements based on our audit.
 
 We conducted our audit in accordance with generally accepted auditing
 standards.  Those standards require that we plan and perform the audit to
 obtain reasonable assurance about whether the financial statements are free
 of material misstatement.  An audit includes examining, on a test basis,
 evidence supporting the amounts and disclosures in the financial
 statements.  An audit also includes assessing the accounting principles
 used and significant estimates made by management, as well as evaluating
 the overall financial statement presentation.  We believe that our audit
 provides a reasonable basis for our opinion.
 
 In our opinion, the financial statements referred to above present fairly,
 in all material respects, the financial position of Ministry Partners
 Investment Corporation as of December 31, 1996, and the results of its
 operations and its cash flows for the three-month period then ended in
 conformity with generally accepted accounting principles.
 
 TURNER, WARREN, HWANG & CONRAD
 ACCOUNTANCY CORPORATION
 
 May 1, 1997
 
  F-9<PAGE>
            MINISTRY PARTNERS INVESTMENT CORPORATION
                          BALANCE SHEET
                        DECEMBER 31, 1996
                                
                                
                              ASSETS

Current Assets
     Cash                                          $   81,977
     Certificates of deposit                           78,426
     Notes receivable                                 829,630
     Interest receivable                               34,932
     Prepaid expenses                                  63,181
           Total Current Assets                    $1,088,146

Other Assets
     Notes receivable                               2,507,951
     Organizational and start-up costs, net             2,585
           Total Other Assets                       2,510,536


Total Assets                                       $3,598,682

               LIABILITIES AND STOCKHOLDER'S EQUITY

Current Liabilities
     Accounts payable                              $    9,753
     Line of credit                                   417,904
     Notes payable - current portion                1,358,301
     Income taxes payable                               1,354
           Total Current Liabilities               $1,787,312

Long-term Liabilities
     Notes payable                                  2,157,652
     Less current portion                          (1,358,301)
           Total Long-term Liabilities                799,351

Stockholder's Equity
     Common stock, 10,000,000 shares authorized,
         100,000 shares issued and outstanding,    
         no par value                               1,000,000
     Retained earnings                                 12,019
           Total Stockholder's Equity               1,012,019

Total Liabilities and Stockholder's Equity         $3,598,682

<PAGE>
                  MINISTRY PARTNERS INVESTMENT CORPORATION

                  STATEMENT OF INCOME AND RETAINED EARNINGS
               FOR THE THREE-MONTH PERIOD END DECEMBER 31, 1996

INTEREST INCOME
     Notes receivable                              $   83,158
     Interest-bearing accounts                          1,826
           Total Interest Income                   $   84,984

INTEREST EXPENSE
     Line of credit                                     8,471
     Notes payable                                     41,533
           Total Interest Expense                  $   50,004

NET INTEREST INCOME                                $   34,980

OTHER INCOME
     Point fee income                                  18,000
     Other                                              1,501
           Total Other Income                      $   19,501


OPERATING EXPENSES
     Salaries and benefits reimbursed                  24,270
     Marketing and promotion                              874
     Office operations                                  7,911
     Legal and accounting                               4,056
     Amortization                                       3,877
           Total Operating Expenses                    40,988

INCOME BEFORE PROVISION FOR INCOME TAXES               13,493
     Provision for Income Taxes                         2,154

NET INCOME                                             11,339

RETAINED EARNINGS, BEGINNING                              680

RETAINED EARNINGS, ENDING                          $   12,019

<PAGE>
                MINISTRY PARTNERS INVESTMENT CORPORATION
                           STATEMENT OF CASH FLOWS
              FOR THE THREE-MONTH PERIOD ENDED DECEMBER 31, 1996

CASH FLOWS FROM OPERATING ACTIVITIES
     Interest received on notes receivable         $   73,820
     Interest received on interest-bearing accounts     1,826
     Point fee income                                  18,000
     Cash paid to suppliers, vendors and parent       (45,725)
     Interest paid to investors and parent            (50,004)
     Income taxes paid                                   (800)

     Net Cash Used by Operating Activities             (2,883)

CASH FLOWS FROM INVESTING ACTIVITIES
     Principal payments received on notes receivable  319,921
     Purchase of notes receivable                    (165,619)
     Purchase of certificate of deposit                (1,142)

     Net Cash Provided by Investing Activities        153,160

CASH FLOWS FROM FINANCING ACTIVITIES
     Advances made on line of credit                  289,000
     Principal payments made on line of credit       (363,805)
     Proceeds from borrowings on notes payable        259,052
     Principal payments made on notes payable        (338,130)

     Net Cash Used by Financing Activities           (153,883)

Net decrease in cash                                  ( 3,606)
Cash at beginning of year                              85,583

Cash at end of year                                $   81,977

Reconciliation of net income to net cash used by
operating activities:

   Net income                                         $   11,339

   Adjustments to reconcile net income to net cash used by
   operating activities:

     Amortization                                       3,877
     Increase in interest receivable                   (9,338)
     Increase in prepaid expenses                      (9,171)
     Decrease in accounts payable and accrued expenses   (944)
     Increase in income taxes payable                   1,354

Net Cash Used by Operating Activities              $   (2,883)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business:  Ministry Partners Investment Corporation  was
incorporated in California in 1991 and is a wholly-owned subsidiary of
Evangelical Christian Credit Union (ECCU). The Company provides funds for
real property secured loans for the benefit of Evangelical churches and
church organizations through funding provided by members of and persons
associated with such churches and organizations.  The Company's offices, as
well as those of its loan origination source, ECCU, are located in the
state of California and substantially all of the business and operations of
the Company are currently conducted in California and its mortgage loan
investments are concentrated in California.

Use of Estimates:  The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities as of the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period.  Actual results could differ from
those estimates.

Notes Receivable:  Interest income on notes receivable is recognized over
the term of the note and is generally computed using the simple interest
method.

Prepaid Offering Expense: Prepaid public offering is related to a public
offering of unsecured notes.  It is being amortized over a three-year
period.

Organization and start up costs:  Organization and start-up costs have been
capitalized and are being amortized, using the straight-line method over a
five-year period.

NOTE 2 -  RELATED PARTY TRANSACTIONS

The Company maintains all its funds at the parent, ECCU.  Total funds held
with ECCU at December 31, 1996 were $160,403.  Interest earned on these
funds for the three-month period ended December 31, 1996 was $1,826.

The Company, as part of its investment strategy, purchases an interest in
loans offered for sale by ECCU.  In consideration, ECCU has entered into an
agreement with the Company to share net fee income on loans purchased.  The
Company received $18,000 of fee income from ECCU during the three-month
period ended December 31, 1996.


F-13<PAGE>
NOTE 2 -  RELATED PARTY TRANSACTIONS (CONTINUED)

The Company pays support charges for management services and rent to ECCU
on a month-to-month basis.  A charge of  $3,310 was made for these services
for the three-month period ended December 31, 1996.  The method used to
arrive at the periodic charge is based on the fair market value of services
provided.  Management believes that such method is reasonable.

The Company reimburses ECCU for salaries and benefits of employees.  The
amount reimbursed for the year three-month period ended December 31, 1996
was $24,270.  There was $9,753 due to ECCU at December 31, 1996.

NOTE 3 - NOTES RECEIVABLE

The notes receivable are backed by loan participation agreements secured by
loans originated by ECCU to various churches and related organizations to
finance facilities.  Loan maturities extend through 2002, although the
majority are due in 1999 and  2000.  The notes earn interest at rates
between 8.25% and 9.75%, with a weighted average yield of 9.206%.

No allowance for uncollectible accounts has been established for the notes
receivable.  The Company has no experience of loan loss and, as of December
31, 1996, none of the loans are impaired.  Management believes all of the
notes are adequately secured and fully collectible.

NOTE 4 - ORGANIZATION AND START UP COSTS

Organization and start-up costs at December 31, 1996 are stated as follows:


Start Up 
     Cost                           $     63,292
     Accumulated amortization             61,222
                                                                
                                           2,070
                                                                
Organization
     Cost                                 15,438
     Accumulated amortization             14,923
                                                
                                             515

                                    $      2,585
                                                                
NOTE 5 - LINE OF CREDIT
                                                                
The Company has an unsecured $2,100,000 line of credit with ECCU that
expires March  31, 1998  There was $417,904 outstanding as of December 31,
1996.  Interest at December 31, 1996 was 5.902%, and varies according to
ECCU's cost of funds.  Interest of $8,471 was paid to ECCU during the
three-month period ended December 31, 1996.
                                                                
NOTE 6 - NOTES PAYABLE
                                                                
The Company has unsecured notes payable at December 31, 1996, as follows:
                                                                
                             Amount            Interest Rate                   
   
Private Placement Notes    $   993,225         6.10% - 8.55%
Public Offering Notes        1,141,394         6.32% - 8.66%
National Offering Notes         23,033         6.41% - 6.91%

                           $ 2,157,652
                                                                
Notes payable are substantially to members of ECCU.
                                                                
The following are maturities of notes payable for each of the next five    
years:

Year Ending December 30
                                
1997                       $ 1,121,656
1998                           234,552
1999                           156,855
2000                           164,001
2001                           480,588

                           $ 2,157,652
                                
NOTE 7 - PUBLIC OFFERING
                                
In August 1994, the Company received approval from the Department of
Corporations of the State of California to offer $6,000,000 in unsecured
notes payable, of which only $3,000,000 may be outstanding at any one time. 
There was $1,141,394 outstanding at December 31, 1996.<PAGE>

NOTE 7 - PUBLIC OFFERING (CONTINUED)
                                
The Company filed a registration statement with the U.S. Securities and
Exchange Commission and received approval in October 1996 to offer
$5,000,000 in unsecured promissory notes to the public.  There was $23,033
outstanding at December 31, 1996.
                                
NOTE 8 - INCOME TAXES
                                
Federal income and state franchise taxes for the three-month period ended
December 31, 1996 are as follows:
                                
Federal income taxes       $  1,354
State franchise taxes           800
                                
Tax expense                $  2,154
                                
NOTE 9 - CONCENTRATION OF CREDIT RISK
                                
At December 31, 1996, the Company  had cash and certificates of deposit at
ECCU which exceeded federally insured limits.  The aggregate uninsured
amount was $60,403.
<PAGE>
                          TURNER, WARREN, HWANG & CONRAD
                              ACCOUNTANCY CORPORATION
                        100 NORTH FIRST STREET, SUITE 202
                            BURBANK, CALIFORNIA 91502
                               
 GARY W TURNER, CPA                                       (818) 955-9537  
 JUDITH M WARREN, CPA                                     (310) 435-2836
 WALTER Y HWANG, CPA
 DAVID A CONRAD, CPA                                  FAX (818) 955-8416
                               
                               
                            INDEPENDENT AUDITOR'S REPORT
                               
 Board of Directors
 Ministry Partners Investment Corporation
 Anaheim, California
                               
 We have audited the accompanying balance sheet of Ministry Partners 
 Investment Corporation as of September 30, 1996, and the related 
 statements of income and retained earnings and cash flows for the year 
 then ended.  These financial statements are the responsibility of the 
 Company's management.  Our responsibility is to express an opinion on 
 these financial statements based on our audit.
                               
 We conducted our audit in accordance with generally accepted auditing 
 standards.  Those standards require that we plan and perform the audit to 
 obtain reasonable assurance about whether the financial statements are 
 free of material misstatement.  An audit includes examining, on a test 
 basis, evidence supporting the amounts and disclosures in the financial 
 statements.  An audit also includes assessing the accounting principles 
 used and significant estimates made by management, as well as evaluating
 the overall financial statement presentation.  We believe that our audit 
 provides a reasonable basis for our opinion. 
                               
 In our opinion, the financial statements referred to above present fairly, 
 in all material respects, the financial position of Ministry Partners 
 Investment Corporation as of September 30, 1996, and the results of its 
 operations and its cash flows for the year then ended in conformity with 
 generally accepted accounting principles.
                               
                               
 TURNER, WARREN, HWANG & CONRAD
 ACCOUNTANCY CORPORATION
                               
 February 10, 1997
                               
                               
                             F-17
                                <PAGE>
                               
                               
                MINISTRY PARTNERS INVESTMENT CORPORATION
                               BALANCE SHEET
                             SEPTEMBER 30, 1996
                                                                 
                                   ASSETS
Current Assets
     Cash                                       $    85,583
     Certificates of deposit                         77,284
     Notes receivable                               831,537
     Interest receivable                             25,594
     Prepaid expenses                                54,010
            Total Current Asset                 $ 1,074,008
                         
Other Assets
     Notes receivable                             2,660,346
     Organizational and start-up costs, net           6,462
            Total Other Assets                    2,666,808
                               
Total Assets                                           $ 3,740,816
                               
                 LIABILITIES AND STOCKHOLDER'S EQUITY
Current Liabilities
     Accounts payable                           $    10,697
     Line of credit                                 492,708
     Notes payable-current portion                1,363,017
            Total Current Liabilities           $ 1,866,422

Long-term Liabilities
     Notes payable                                2,236,731
     Less current portion                        (1,363,017)
            Total Long-term Liabilities             873,714

Stockholder's Equity
     Common stock, 10,000,000 shares authorized
        100,000 shares issued and outstanding, 
        no par value                              1,000,000
     Retained earnings                                  680
             Total Stockholder's Equity           1,000,680
                               
Total Liabilities and Stockholder's Equity      $ 3,740,816
                               
                               
 The accompanying notes are an integral part of these financial statements.
                             F-18
                               
                                <PAGE>
                               
                               
                   MINISTRY PARTNERS INVESTMENT CORPORATION
                   STATEMENT OF INCOME AND RETAINED EARNINGS
                      FOR THE YEAR ENDED SEPTEMBER 30, 1996
                               
INTEREST INCOME
     Notes receivable                           $   437,168
     Interest-bearing accounts                        8,380
            Total Interest Income                 $ 445,548 
                               
INTEREST EXPENSE
     Line of credit                                  35,443
     Notes payable                                  252,167
            Total Interest Expense                  287,610 
                               
NET INTEREST INCOME                                 157,938 
                               
OPERATING EXPENSES
     Salaries and benefits reimbursed               105,751
     Marketing and promotion                          7,950
     Office operations                               24,873
     Legal and accounting                            18,320
     Amortization                                    15,508
            Total Operating Expenses                172,402 
                               
LOSS BEFORE PROVISION FOR INCOME TAXES              (14,464)
     Provision for Income Taxes                         800 
                               
NET LOSS                                            (15,264)
 
RETAINED EARNINGS, BEGINNING                         15,944 
                               
RETAINED EARNINGS, ENDING                         $     680 
                               
 The accompanying notes are an integral part of these financial statements.
                             F-19
                               
                    MINISTRY PARTNERS INVESTMENT CORPORATION
                             STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED SEPTEMBER 30, 1996
                               
CASH FLOWS FROM OPERATING ACTIVITIES
 Interest received on notes receivable                    $ 439,335 
 Interest received on interest-bearing accounts               8,380 
 Cash paid to suppliers, vendors and parent                (177,304)
 Interest paid to investors and parent                     (356,631)
 Income taxes paid                                             (800)
   Net Cash Used by Operating Activities                    (87,020)
                               
CASH FLOWS FROM INVESTING ACTIVITIES
 Principal payments received on notes receivable          2,231,583 
 Purchase of notes receivable                            (1,418,108)
 Purchase of certificate of deposit                         (77,284)
   Net Cash Provided by Investing Activities                736,191 
                               
CASH FLOWS FROM FINANCING ACTIVITIES
 Advances made on line of credit                          2,037,495 
 Principal payments made on line of credit               (1,883,321)
 Proceeds from borrowings on notes payable                1,555,234 
 Principal payments made on notes payable                (2,423,486)
   Net Cash Used by Financing Activities                   (714,078)
                               
 Net decrease in cash                                       (64,907)
 Cash at beginning of year                                  150,490 
                               
 Cash at end of year                                     $   85,583 
                               
 Reconciliation of net loss to cash used by operating activities:
   Net loss                                             $   (15,264)
   Adjustments to reconcile net loss to net cash used by operating 
   activities:
      Amortization                                           15,508 
      Decrease in interest receivable                         2,167 
      Increase in prepaid expenses                          (17,679)
      Decrease in accounts payable and accrued expenses     (71,752)
                               
 Net Cash Used by Operating Activities                    $ (87,020)
                               
 The accompanying notes are an integral part of these financial statements.
                             F-20
                                <PAGE>
                               
                   MINISTRY PARTNERS INVESTMENT CORPORATION
                         NOTES TO FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1996
                               
                               
 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
                               
 Nature of Business: Ministry Partners Investment Corporation was
 incorporated in California in 1991 and is a wholly-owned subsidiary
 of Evangelical Christian Credit Union (ECCU).  The Company provides
 funds for real property secured loans for the benefit of Evangelical
 churches and church organizations through funding provided by members
 of and persons associated with such churches and organizations.  The
 Company's offices, as well as those of its loan origination source,
 ECCU, are located in the state of California and substantially all of
 the business and operations of the company are currently conducted in
 California and its mortgage loan investments are concentrated in
 California.
                               
 Use of Estimates: The preparation of financial statements in
 conformity with generally accepted accounting principles requires
 management to make estimates and assumptions that affect the reported
 amounts of assets and liabilities and disclosures of contingent
 assets and liabilities as of the date of the financial statements and
 the reported amounts of revenues and expenses during the reporting
 period.  Actual results could differ from those estimates.
                               
 Notes Receivable: Interest income on notes receivable is recognized
 over the term of the note and is generally computed using the simple
 interest method.
                               
 Prepaid Offering Expense: Prepaid public offering is related to a
 public offering of unsecured notes.  It is being amortized over a
 three-year period.
                               
 Organization and start up costs: Organization and start-up costs have
 been capitalized and are being amortized, using the straight-line
 method over a five-year period.
                               
 NOTE 2 - RELATED PARTY TRANSACTIONS
                               
 The Company maintains all its funds at the parent, ECCU.  Total funds
 held with ECCU at September 30, 1996 were $162,867.  Interest earned
 on these funds for the year ended September 30, 1996 was $8,380.
                               
 The Company pays support charges for management services and rent to
 ECCU on a month-to-month basis.  A charge of $13,617 was made for
 these services for the year ended September 30, 1996.  The method
 used to arrive at the periodic charge is based on the fair market
 value of services provided.  Management believes that such method is
 reasonable.
                               
 The company reimburses ECCU for salaries and benefits of employees. 
 The amount reimbursed for the year ended September 30,1 996 was
 $105,751.
                               
                             F-21
                               
                               
                               
 NOTE 3 - NOTES RECEIVABLE
                               
 The notes receivable are backed by loan participation agreements
 secured by loans originated by ECCU to various churches and related
 organizations to finance facilities.  Loan maturities extend through
 2002, although the majority are due in 1999 and 2000.  The notes earn
 interest at rates between 8.25% and 9.75%, with a weighted average
 yield of 9.245%.
                               
 No allowance for uncollectible accounts has been established for the
 notes receivable.  The Company has no experience of loan loss and, as
 of September 30, 1996, none of the loans are impaired.  Management
 believes all of the notes are adequately secured and fully
 collectible.
                               
 NOTE 4 - ORGANIZATION AND START UP COSTS
                               
 Organization and start-up costs at September 30, 1996 are stated as
 follows:
                               
 Start Up
      Cost                                        $ 63,292
      Accumulated amortization                      58,117
                               
                                                     5,175
                             
Organization
      Cost                                          15,438
      Accumulated amortization                      14,151
                               
                                                     1,287
                               
                                                 $   6,462
                               
 NOTE 5 - LINE OF CREDIT
                               
 The Company has an unsecured $2,100,000 line of credit with ECCU that
 expires December 31, 1996.  There was $492,708 outstanding as of
 September 30, 1996.  Interest at September 30, 1996 was 6.057%, and
 varies according to ECCU's cost of funds.  Interest of $35,443 was
 paid to ECCU during the year ended September 30, 1996.
                               
 NOTE 6 - NOTES PAYABLE
                               
 The Company has unsecured notes payable at September 30, 1996, as
 follows:
                               
                                              Amount        Interest Rate  
         Private Placement Notes            $ 1,036,997     6.10% - 8.55%
         Public Offering Notes                1,199,734     5.64% - 8.66%
                               
                                            $ 2,236,731
                               
 Notes payable are substantially to members of ECCU.
                               
The following are maturities of note payable for each of the next five years:
                               
      Year Ending September 30  
                               
              1997                             $ 1,363,017
              1998                                 200,670
              1999                                 197,829
              2000                                 323,368
              2001                                 151,847
                               
                                               $ 2,236,731
                               
 NOTE 7 - PUBLIC OFFERING
                               
 In August 1994, the Company received approval from the Department of
 Corporations of the State of California to offer $6,000,000 in
 unsecured notes payable, of which only $3,000,000 may be outstanding
 at any one time.  There was $1,199,734 outstanding at September 30,
 1996.
                               
 NOTE 8 - INCOME TAXES
                               
 Federal income and state franchise taxes for the year ended September
 30, 1996 are as follows:
                               
              Federal income taxes               $   -0-
              State franchise taxes                  800
                   Tax expense                   $   800
                               
NOTE 9- CONCENTRATION OF CREDIT RISK
                               
At September 30, 1996, the Company had cash and certificates of deposit at
ECCU which exceeded federally insured limits.  The aggregate uninsured amount
was $62,867.
                               
NOTE 10- SUBSEQUENT EVENTS
                               
The Company filed a registration statement with the U.S. Securities and
Exchange Commission and received approval in October 1996 to offer $5,000,000
in unsecured promissory notes to the public.
                               
                               
                                <PAGE>
SPECIMEN
                   MINISTRY PARTNERS INVESTMENT CORPORATION
                                 CLASS A-1 NOTE
                               
SERIES___________          
                               
PRINCIPAL AMOUNT: $____________________     ISSUANCE DATE:________, 199_ 
[INTEREST REINVESTMENT ELECTED,             _________________, California
See Section 5 Below]
                               
THIS NOTE IS SUBJECT TO THE PROVISIONS OF A STANDBY TRUST AGREEMENT DATED
November 19, 1997, which authorizes the issuance of up to $25,000,000 of 
Class A-1 Notes.
                               
 1.   Principal and Interest.  For value received, MINISTRY PARTNERS
 INVESTMENT CORPORATION, a California corporation ("Maker"), hereby
 promises to pay to the order of the registered holder of this Note
 ("Holder"), at such address of Holder as is set forth on the records
 of Maker, or at such other place as Holder may designate in writing
 to Maker, the principal sum of ____________________________________
 Dollars ($___________) (hereafter the "Principal").  This Note shall 
 bear interest from the date hereof on the unpaid Principal balance until 
 paid at the rate of___________ Percent (____%) per annum.  Interest 
 accruing hereunder shall be calculated on the basis of a 365-day year 
 for actual days elapsed.
                               
   2. Manner and Form of Payment.  This Note shall be payable interest
 only, in arrears, on the fifth day of ________ and on the fifth day
 of each month thereafter until _________ (the "Payment Date"), on
 which date the unpaid balance of principal and accrued interest shall
 be due and payable.  All Principal and interest shall be payable in
 lawful money of the United States of America.  All payments made
 hereunder shall be applied first to the payment of accrued interest
 and the balance remaining to the payment of Principal.
                               
   3. Loan and Standby Trust Agreement.  As a condition to the
 issuance of this Note, Holder agrees to adopt and to be bound by the
 terms and conditions of the Loan and Standby Trust Agreement dated
 November 19, 1997 (the "Loan Agreement"), the terms and conditions of
 which are incorporated herein by reference.  
                               
   4. Events of Default.  This Note shall be subject to each of the
 Events of Default and remedies set forth in the Loan Agreement.  In
 order to cure Payment Default, Maker must mail to the Holder, or
 direct deposit if that option is selected, the amount of the
 nonpayment plus a late payment penalty equal to simple interest on
 the amount unpaid at the rate of ___% per annum, measured from the
 date the payment should have been mailed, deposited or credited
 pursuant to the terms of this Note until the date it actually is
 mailed, deposited or credited.
                               
                               
                                 Exhibit A
  If an Event of Default occurs and is continuing, then and in
 every such case the Holders of not less than a Majority in Principal
 Amount of the Outstanding Notes may appoint a Trustee to represent
 the interest of all the Holders pursuant to the Loan Agreement as
 provided therein.  No Holder shall have the right to institute or
 continue any proceeding, judicial or otherwise, with respect to the
 Notes except pursuant to the Loan Agreement.  
                               
   Under the Loan Agreement, the Trustee, at the direction of the
 Majority Vote of the Holders may, declare all the Notes to be due and
 payable immediately and take any action allowed by law to collect
 such amounts.  Notwithstanding the foregoing, in the case of an Event
 of Default arising from events of bankruptcy or insolvency with
 respect to Maker, all Outstanding Notes will become due and payable
 without further action or notice.
                               
   5. Interest Reinvestment.  If the Holder has elected to reinvest
 interest payable on the Note (the "Interest Reinvestment Election"),
 Maker shall defer all interest payable on its Note until the Payment
 Date by increasing the Principal Amount by an amount equal to each
 interest payment otherwise payable on this Note, as of the Payment
 Date of such interest payment.  Interest shall be payable on such
 increased Principal Amount thereon in the manner otherwise provided
 herein.
                               
   6. Prepayment of Note.  The Maker may at any time, upon not less
 than thirty (30) nor more than sixty (60) days prior written notice
 to the Holder, elect to prepay the Principal Amount in whole or in
 part, and by delivering to the Holder payment equal to such amount of
 prepayment plus accrued and unpaid interest thereon through such date
 of prepayment.  Notice of prepayment shall be mailed by first class
 mail to Holder.  If less than all of the Series of the Note is
 prepaid, Maker shall prepay all Notes of the Series on a pro rata
 basis.  In the event of such prepayment, a new Note in principal
 amount equal to the unpaid principal amount of the original Note
 shall be issued in the name of Holder and the original Note shall be
 cancelled.  On and after the prepayment date, interest shall cease to
 accrue on the portion of the Principal Amount prepaid.  The foregoing
 obligation to prepay a Series of Notes on a pro rata basis herein
 shall not in any manner limit the Maker's right to repurchase or
 prepay any Note on a voluntary basis agreed to by the holder thereof,
 including any prepayment of the Note prior to maturity as described
 below.  
                               
   7. Early Presentment.  Holder may upon written notice to Maker,
 request prepayment of the Note at any time prior to maturity.  In
 such event, Maker shall determine in Maker's sole judgment, whether
 to so prepay the Note.  In the event Maker determines to prepay the
 Note, it shall prepay (i) an amount equal to the unpaid balance of
 the Principal Amount, plus (ii) the accrued but unpaid interest
 through the date of prepayment, less (iii) an amount equal to the
 lessor of three (3) months interest on the balance of the unpaid
 Principal Amount or one-sixth of the interest payable on the Note
 during its original term.  
                               
   8. Amendment, Supplement and Wavier.  Pursuant to the Loan
 Agreement, the Notes may be amended or supplemented by a Majority
 Vote of the Holders and any Default, Event of Default,
 compliance or noncompliance with any provision of the Notes may be
 waived by a Majority Vote of the Holders, provided that any such
 amendment or supplement affecting the term, interest rate and other
 terms of the Notes must be ratable and proportionate in effect on all
 Holders of the then outstanding Notes based on the aggregate amount
 of principal and interest and penalty payments due them.
                               
   9. Waivers.  The Maker waives demand for payment, presentment for
 payment, protest, notice of protest, notice of dishonor, notice of
 nonpayment, notice of acceleration or maturity, diligence in taking
 any action to collect sums owning hereunder.
                               
   10. Separability.  In case any provision in this Note shall be
 invalid, illegal or unenforceable, the validity, legality and
 enforceability of the remaining provisions shall not in any way be
 affected or impaired thereby.
                               
   11. California Law; Jurisdiction.  This Note is made in the State
 of California and the provisions hereof shall be construed in
 accordance with the laws of the State of California, except to the
 extent preempted by federal law; and such parties further agree that
 in the event of a default hereunder, this Note may be enforced in any
 court of competent jurisdiction in the State of California, and they
 do hereby submit to the jurisdiction of such court regardless of
 their residence or where this Note or any endorsement hereof may have
 been executed.
                               
                          MINISTRY PARTNERS INVESTMENT CORPORATION
                               
                           By:____________________________________
                               
                               
                                        
                                <PAGE>
                               
                                CLASS A-1 NOTE
                       LOAN AND STANDBY TRUST AGREEMENT
 
 
     THIS LOAN AND STANDBY TRUST AGREEMENT is dated as of _____________,
 1997 between Ministry Partners Investment Corporation, a California
 corporation (the "Company"), the Holders of the Company's Class A-1 Notes,
 as defined below, and such Trustee or Trustees as may be appointed by the
 Holders pursuant to the terms hereof.
 
     WHEREAS, the Company has undertaken to offer and issue, through an
 offering registered under the Securities Act of 1933, as amended (the "1933
 Act"), pursuant to that certain Registration Statement on Form SB-2 and the
 Prospectus which is a part thereof (the "Prospectus"), as supplemented, up
 to $25,000,000 of its Class A-1 Notes.  
 
     NOW, THEREFORE, in consideration of the agreements contained herein
 and for other good and valuable consideration, the adequacy of which is
 hereby acknowledged, the Company, the Holders and the Trustee mutually
 agree as follows:
 
                              ARTICLE I
 
        DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION
 
 Section  1.  Definitions
 
     For the purposes of this Agreement, except as otherwise expressly
 provided or unless the context otherwise requires, the capitalized terms
 used herein and not otherwise defined in this section have the meaning
 assigned to them in the Prospectus and include the plural as well as the
 singular.  All accounting terms not otherwise defined herein have the
 meanings assigned to them in the Prospectus and all computations herein
 provided for shall be made in accordance with generally accepted accounting
 principles.  In determining generally accepted accounting principles, the
 Company may conform to any other rule or regulation of any regulatory
 authority having jurisdiction over the Company.
 
     "Adjusted Net Worth" means the sum of (i) the consolidated equity of
 the common stockholders of the Company and any consolidated subsidiary,
 plus (ii) the respective amounts reported on such entity's most recent
 balance sheet with respect to any series of preferred stock, plus (iii) the
 amount of the ECCU credit line, whether or not then funded, and any loan
 ECCU or any other lender is contractually obligated to loan to the Company,
 but only to the extent such loan amount is expressly subordinated in right
 to payment on a current basis to the Class A-1 Notes.  For purposes of
 computing Adjusted Net Worth, except with respect to the ECCU credit line
 and any other loans included in Adjusted Net Worth as provided in the
 foregoing, all transactions between the Company and any Affiliates,
 including ECCU, shall be treated as if the transactions had been entered
 into with an unaffiliated third-party to the extent that GAAP would require
 any different treatment.
 
     "Affiliate" of any specified Person means any other Person directly
 or indirectly controlling or controlled by or under direct or indirect
 common control with such specified Person.  For purposes of this
 definition, "control," "controlling" and "controlled," when used with
 respect to any specified Person, means the power to direct the management
 and policies of such Person, directly or indirectly, whether through the
 ownership of voting securities, by contract or otherwise.
 
     "Agreement" means this instrument as originally executed or as it may
 from time to time be supplemented, modified or amended by one or more
 supplemental agreements hereto entered into pursuant to the applicable
 provisions hereof.  The Agreement is not qualified under or subject to the
 Trust Indenture Act of 1939, as amended.
 
     "Business Day" means any day other than a Saturday or Sunday or a day
 on which banking institutions in the State of California are not required
 to be open.
 
     "Cash Flow" means with respect to any period, Consolidated Net income
 of the Company and any subsidiary for such period plus (a) an amount equal
 to any extraordinary loss plus any net loss realized in connection with the
 sale or other disposition of any assets (to the extent such net losses were
 deducted in computing Net Income for such period), plus (b) provision for
 taxes based on income or profits to the extent such provisions for taxes
 was deducted in computing Net Income for such period, plus (c) Fixed
 Charges for such period, plus (d) depreciation and amortization (including
 amortization of goodwill and other intangibles) for such period to the
 extent such depreciation and amortization were deducted in computing Net
 Income for such period, in each case, on a consolidated basis and
 determined in accordance with GAAP, plus (e) interest expense paid or
 accrued for such period with respect to the subordinated ECCU Credit line
 and any other Indebtedness which is subordinated to the Notes, plus (f) the
 unused amount of the ECCU Credit Line (and any other financing subordinated
 to the Notes) available to the Company on the date the determination of
 Cash Flow is made.  
 
     "Class A Notes"  means the Series 1, Series 5, Series 10, Series 25,
 Series 50, Series 100 and Series C Notes provided, however, that the
 aggregate of all series of Class A Notes shall not exceed $5,000,000.
 
     "Class A-1 Notes"  means the Series 1, Series 5, Series 10, Series
 25, Series 50, Series 100 and Series C Notes provided, however, that the
 aggregate of all series of Class A-1 Notes shall not exceed $25,000,000.
 
     "Default" means any event that with the passage of time or the giving
 of notice or both is or could be an Event of Default.
 
     "ECCU Credit Line" means that certain loan agreement and note in the
 amount of $2,100,000 dated February 26, 1997, as amended, as subordinated
 by that certain Subordination Agreement dated June 1, 1994, as amended.
 
     "Events of Default" means those Events of Default defined under
 "Events of Default" herein, whatever the reason for such event and whether
 it shall be voluntary or involuntary or be effected by operation of law or
 pursuant to any judgment, decree or order of any court or any order, rule
 or regulation of any administrative or governmental body.
 
     "Fixed Charges" means, with respect to any period, consolidated
 interest expense for such period, whether paid or accrued, to the extent
 such expense was deducted in computing Consolidated Net Income (including
 amortization of original issue discount, noncash interest payments and the
 interest component of capital leases, but excluding amortization of
 deferred financing fees) plus, without duplication, all interest
 capitalized for such period on a consolidated basis and in accordance with
 GAAP.  Fixed Charges shall not include any interest expense for such period
 paid or accrued with respect to any loan to the extent it is expressly
 subordinated to in right of payment amounts due and payable to the Class A-1
 Notes.  
 
     "Fixed Charge Coverage Ratio" means, with respect to any period, the
 ratio of the Cash Flow of the Company for such period to the Fixed Charges
 of the Company for such period.  In the event the Company incurs, assumes,
 guarantees, repays, redeems or otherwise retires any Indebtedness (other
 than the Company's credit line with ECCU) subsequent to the commencement of
 the period for which the Fixed Charge Coverage Ratio is being calculated
 but prior to the event for which the calculation of the Fixed Charge
 Coverage Ratio is made, then the Fixed Charge Coverage Ratio shall be
 calculated giving pro forma effect to such incurrence, assumption,
 guarantee, repayment, redemption or retirement of Indebtedness, including,
 if applicable, the application of the proceeds therefrom, as if the same
 had occurred at the beginning of the applicable period.  In making such
 calculations on a pro forma basis, interest attributable to Indebtedness
 bearing a floating interest rate shall be computed as if the rate in effect
 on the date of computation had been the applicable rate for the entire
 period.
 
     "GAAP" means generally accepted accounting principles set forth in
 the opinions and pronouncements of the Accounting Principles Board of the
 American Institute of Certified Public Accountants and statements and
 pronouncements of the Financial Accounting Standards Board or in such other
 statements by such other entity as approved by a significant segment of the
 accounting profession, which are in effect from time to time.
 
     "Holder" means the Person or Persons in whose name a Class A-1 Note
 is registered on the books and records of the Company as a holder of Class
 A-1 Notes.
 
     "Indebtedness" means any indebtedness, whether or not contingent, (i)
 in respect of borrowed money or evidenced by bonds, notes, debentures or
 similar instruments or credit (or reimbursement agreements in respect
 thereof), (ii) representing the balance deferred and unpaid of the purchase
 price of any property, (iii) representing capital lease obligations; and
 (iv) representing any hedging obligations, except, in each case, any such
 balance that constitutes an accrued expense or trade payable, if and to the
 extent any of the foregoing Indebtedness (other than hedging obligations)
 would appear as a liability upon a balance sheet prepared in accordance
 with GAAP, and also includes, to the extent not otherwise included, the
 guarantee of obligations of other persons that would be included within
 this definition.
 
     "Majority in Interest" or "Majority of Principal Amount" shall mean a
 majority of the outstanding unpaid principal amount of all Outstanding
 Class A-1 Notes plus all unpaid interest due thereon (as reflected on the
 books and records of the Company as voted by the Holders thereof).
 
     "Maturity Date" means the date on which the unpaid balance of
 principal and accrued interest is due and payable on the respective Class
 A-1 Note.  The Maturity Date of a Class A-1 Note may be six (6), twelve
 (12), twenty-four (24), thirty (30) or sixty (60) months, other than the
 Series C Notes shall have a Maturity Date of seventy-two (72) months from
 the date of issuance.
 
     "Net Income" means, with respect to the Company for any period, the
 aggregate of the net income of the Company for such period, on a
 consolidated basis, determined in accordance with GAAP; provided that the
 Net Income of any entity that is not a subsidiary of the Company or that is
 accounted for by the equity method of accounting shall be included only to
 the extent of the amount of dividends or distributions paid to the referent
 entity or a wholly-owned subsidiary of the Company.
 
     "Net Tangible Assets" means, with respect to the Company, the total
 amount of assets of the Company and any subsidiary (less applicable
 reserves) on a consolidated basis, as determined in accordance with GAAP,
 less intangible assets.  For purposes of computing Net Tangible Assets, all
 transactions between the Company and any Affiliates, including ECCU, shall
 be treated as if the transactions had been entered into with an
 unaffiliated third-party to the extent GAAP would require any different
 treatment.
 
     "Other Indebtedness" means any Indebtedness of the Company
 outstanding other than any amounts owing with respect to the Class A-1
 Notes and any extension, refinancing, refunding, renewal, substitution or
 replacement of any such Indebtedness, but only to the extent that any such
 extension, refinancing, refunding, renewal, substitution or replacement
 does not exceed the principal amount of the Indebtedness being extended,
 refinanced, refunded, renewed, substituted or replaced (plus the amount of
 the reasonable fees and expenses in connection therewith) and that no
 additional security is granted in connection with any such extension,
 refinancing, refunding, renewal, substitution or replacement.
 
     "Outstanding Class A-1 Notes" when used with respect to Class A-1
 Notes means, as of the date of determination, all Class A-1 Notes
 theretofore issued and delivered by the Company and not paid, prepaid or
 redeemed in full pursuant to their terms.
 
     "Person" means any individual, corporation, partnership, joint
 venture, association, joint-stock partnership, trust, unincorporated
 organization or government or any agency or political subdivision thereof.
 
     "Rate Schedule" means the schedule of interest rates payable on the
 Class A-1 Notes as issued from time to time by the Company as a supplement
 to the Prospectus.
 
     "Series 1 Note" means one of the series of up to $25,000,000 of
 principal amount (less the aggregate principal amount of all other series
 of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
 the initial principal amount of at least $1,000, bearing interest at the
 rate designated for Series 1 Notes by the Company on the Rate Schedule
 effective on the  issuance date of said Note and having the Maturity Date
 elected by the Holder.  
 
     "Series 5 Note" means one of the series of up to $25,000,000 of
 principal amount (less the aggregate principal amount of all other series
 of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
 the initial principal amount of at least $5,000, bearing interest at the
 rate designated for Series 5 Notes by the Company on the Rate Schedule
 effective on the issuance date of said Note and having the Maturity Date
 elected by the Holder.  
 
     "Series 10 Note" means one of the series of up to $25,000,000 of
 principal amount (less the aggregate principal amount of all other series
 of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
 the initial principal amount of at least $10,000, bearing interest at the
 rate designated for Series 10 Notes by the Company on the Rate Schedule
 effective on the issuance date of said Note and having the Maturity Date
 elected by the Holder.  
 
     "Series 25 Note" means one of the series of up to $25,000,000 of
 principal amount (less the aggregate principal amount of all other series
 of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
 the initial principal amount of at least $25,000, bearing interest at the
 rate designated for Series 25 Notes by the Company on the Rate Schedule
 effective on the issuance date of said Note and having the Maturity Date
 elected by the Holder.  
 
     "Series 50 Note" means one of the series of up to $25,000,000 of
 principal amount (less the aggregate principal amount of all other series
 of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
 the initial principal amount of at least $50,000, bearing interest at the
 rate designated for Series 50 Notes by the Company on the Rate Schedule
 effective on the  issuance date of said Note and having the Maturity Date
 elected by the Holder.  
 
     "Series 100 Note" means one of the series of up to $25,000,000 of
 principal amount (less the aggregate principal amount of all other series
 of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
 the initial principal amount of at least $100,000, bearing interest at the
 rate designated for Series 100 Notes by the Company on the Rate Schedule
 effective on the issuance date of said Note and having the Maturity Date
 elected by the Holder.  
 
     "Series C Note" means one of the series of up to $25,000,000 of
 principal amount (less the aggregate principal amount of all other series
 of Class A-1 Notes issued) of Class A-1 Notes issued in the initial
 principal amount of $10,000 or $25,000 bearing interest at the variable
 rate designated by the Company for the Series C Notes on the Rate Schedule
 effective on the date of issuance of the Note and having a Maturity Date of
 seventy-two (72) months from the date of issuance.
 
     "Tangible Adjusted Net Worth" means the Adjusted Net Worth of the
 Company less the Company's intangible assets, if any.
 
     "Trustee" means the Person or Persons elected as the "Trustee"
 pursuant to the terms of this Agreement or a successor thereto once the
 latter shall have become such pursuant to the applicable provisions of this
 Agreement.
 
 Section B.  Acts of Holders
 
     1.   Any request, demand, authorization, direction, notice, consent,
 waiver or other action provided by this Agreement to be given or taken by
 Holders may be embodied in and evidenced by one or more substantially
 concurrent instruments of substantially similar tenor signed by such
 Holders in person or by an agent or attorney duly appointed in writing;
 and, except as herein otherwise expressly provided, such action shall
 become effective when such instrument or instruments are delivered to the
 Trustee, and, where it is herein expressly required, to the Company.  Such
 instrument or instruments (and the action embodied therein and evidenced
 thereby) are herein sometimes referred to as the "Act" of the Holders
 signing such instrument or instruments.
 
     2.   The ownership of the Class A-1 Notes shall be conclusively
 proven by the books and records of the Company.
 
     3.   Any request, demand, authorization, direction, notice, consent,
 waiver or other action by the Holder of any Class A-1 Note shall bind every
 future Holder of the same Class A-1 Note and the Holder of every Class A-1
 Note issued upon the transfer thereof or in exchange therefor or in lieu
 thereof, in respect of anything done or suffered to be done by the Trustee
 or the Company in reliance thereon, whether or not notation of such action
 is made upon such Class A-1 Note.
 
 Section C.  Notices to Trustee and the Company
 
     Any request, demand, authorization, direction, notice, consent,
 waiver or Act of Holders or other document provided or permitted by this
 Agreement to be made upon, given or furnished to, or filed with:
 
          1.   The Trustee by any Holder or by the Company shall be
 sufficient for every purpose hereunder if given in writing by personal
 service or mailed by certified mail, return receipt requested, addressed to
 the Trustee at the address provided to the Holder by the Trustee in
 writing, or
 
          2.   The Company by the Trustee or by any Holder shall be
 sufficient for every purpose hereunder if given in writing by personal
 service or mailed by certified mail, return receipt requested, addressed to
 the Company at 1150 N. Magnolia Avenue, Anaheim, California 92801,
 Attention: John C. Garmo, President, or at any other address previously
 furnished in writing to the Trustee by the Company.
 
 Section D.   Notices to Holders
 
     Where this Agreement provides for publication of notice to Holders of
 any event, such notice shall be sufficiently given (unless otherwise herein
 expressly provided) if in writing and mailed, first-class postage prepaid,
 to each Holder of such Class A-1 Notes, at the address of such Holder as it
 appears in the books and records of the Company, not later than the latest
 date, and not earlier than the earliest date, prescribed for the first
 publication of such notice.
 
 Section E.   Effect of Headings and Table of Contents
 
     The Article and Section headings herein are for convenience only and
 shall not affect the construction hereof.
 
 Section F.   Successors and Assigns
 
     All covenants and agreements in this Agreement by the Company shall
 bind its successors and assigns, whether so expressed or not.
 
 Section G.   Severability
 
     In case any provision in this Agreement shall be invalid, illegal or
 unenforceable, the validity, legality and enforceability of the remaining
 provisions shall not in any way be affected or impaired thereby.
 
 Section H.   Benefits of Agreement
 
     Nothing in this Agreement or in the Class A-1 Notes, expressed or
 implied, shall give to any Person, other than the parties hereto and their
 successors hereunder, any benefit or any legal or equitable right, remedy
 or claim under this Agreement.
 
 Section I.   Governing Law
 
     This Agreement and all rights and obligations of the undersigned
 hereof shall be governed, construed and interpreted in accordance with the
 laws of the State of California without regard to conflict of law
 principles.
 
 Section J.   Persons Deemed Owners
 
     The Company, the Trustee and any agent of the Company or the Trustee
 may treat the Person in whose name any Note is registered as the owner of
 such Class A-1 Note for the purpose of receiving payment of principal of or
 interest on said Class A-1 Note and for all other purposes whatsoever,
 whether or not such Class A-1 Note is overdue.
 
                                ARTICLE II
 
                   CONTINUING COVENANTS OF THE COMPANY
 
 Section A.  Continuing Covenants of the Company
 
     1.   Limitation on Restricted Payment.  While any Class A-1 Note is
 outstanding, the Company shall not, and will not permit any subsidiary to,
 directly or indirectly: (i) declare or pay any dividend or make any
 distribution on account of the stock of the Company or any subsidiary
 (other than dividends or distributions payable (x) in capital stock of the
 Company or such subsidiary or (y) to the Company or any wholly-owned
 subsidiary); (ii) purchase, redeem or otherwise acquire or retire for value
 any capital stock of the Company or any wholly-owned subsidiary; (iii)
 voluntarily purchase, redeem or otherwise acquire or retire for value,
 prior to the scheduled maturity of any mandatory sinking fund payments
 thereon or the stated maturity thereof, any Indebtedness of the Company
 that is subordinated in right of payment to the Class A-1 Notes (all such
 payments and other actions set forth in clauses (i) through (iii) above
 being collectively referred to as "Restricted Payments") unless, at the
 time of such Restricted Payment:
 
               (a)  no Default or Event of Default shall have occurred and be
 continuing or would occur as a consequence thereof;
 
          (b)  such Restricted Payment, together with the aggregate of
 all other Restricted Payments made by the Company or any subsidiary, does
 not exceed the sum of:
 
               (i)  50% of the Net Income of the Company for the period
 (taken as one accounting period) from fiscal year ended December 31, 1996 to
the end of the Company's most recently ended full fiscal quarter for which
financial statements are available at the time of such Restricted Payment (or,
if such Net Income for such period is a deficit, 100% of such deficit), plus
 
               (ii) 100% of the aggregate net cash proceeds received by
 the Company from the issue or sale of capital stock of the Company (other
 than capital stock sold to a subsidiary of the Company), debt securities or
 capital stock convertible into capital stock of the Company upon such
 conversion, or any funds advanced or loaned to the Company by ECCU under
 its subordinated line of credit, plus
 
               (iii) 100% of the cash, if any, contributed to the  capital of
the Company, as additional paid in capital by any stockholder of the Company.
 
          (c)  The foregoing notwithstanding, the provisions of
 subsection (b)(i), (ii) and (iii) above shall not prohibit the following
 Restricted Payments:
 
               (i)  the payment of any dividend within sixty (60) days
 after the date of declaration thereof, if at said date of declaration such
 payment would have complied with the foregoing provisions; or
 
               (ii) (x) the redemption, repurchase, retirement or other
 acquisition of any capital stock of the Company, (y) the purchase,
 redemption or other acquisition or retirement for value prior to the
 scheduled maturity of any mandatory sinking fund payments or stated
 maturity of Indebtedness of the Company subordinated in right of payment to
 the Holders of the Class A-1 Notes, or (z) the making of any investment in
 the Company or any subsidiary of the Company in each case of (x), (y) and
 (z) in exchange for, or out of the proceeds of the substantially concurrent
 sale (other than to the Company) of, capital stock of the Company.
 
     2.   Limitation or Outstanding Class A-1 Notes.  The Company shall
 not issue any Class A-1 Note if, after giving effect to such issuance, the
 Class A-1 Notes then outstanding would have an aggregate unpaid balance
 exceeding $10,000,000.
 
     3.   Limitation on Incurrence of Indebtedness.  While any Class A-1
 Note is outstanding, the Company shall not, and will not permit any
 subsidiary to, directly or indirectly, create, incur, issue, assume,
 guaranty or otherwise become, directly or indirectly, liable with respect
 to (collectively, "incur") any Indebtedness; unless the Fixed Charge
 Coverage Ratio of the Company, determined on a consolidated basis, for the
 Company's most recently ended four full fiscal quarters for which financial
 statements are available immediately preceding the date on which such
 additional Indebtedness is incurred, would have been at least 1.20 to 1.0,
 determined on a pro forma basis (including a pro forma application of the
 net proceeds therefrom to a repayment of any Indebtedness), as if the
 additional Indebtedness had been incurred at the beginning of such  
four-quarter period.  Provided, however, that notwithstanding the foregoing,  
the Company may incur Indebtedness that: (i) is evidenced by the Class A-1
 Notes; (ii) was existing at December 31, 1996 as it may be extended or
 modified; (iii) is incurred in the ordinary course of business for the
 funding of mortgage loans which includes warehouse lines of credit and
 gestation or repurchase facilities; (iv) is in respect of performance,
 completion, guarantee, surety and similar bonds, banker's acceptances or
 letters of credit provided by the Company in the ordinary course of
 business; and/or (v) when incurred, does not result in other Indebtedness
 in excess of $750,000 outstanding at any time.
 
     4.   Merger, Consolidation or Sale of Assets.  While any Class A-1
 Note is outstanding, the Company shall not consolidate or merge with or
 into any other person or entity (whether or not the Company is the
 surviving corporation) or sell, assign, transfer, lease, convey or
 otherwise dispose of all or substantially all of its properties or assets
 (excepting loans held for sale in the normal course of the Company's
 mortgage banking operations) in one or more related transactions to,
 another corporation, person or entity, unless (i) the Company is the
 surviving corporation of such consolidation or merger; and (ii) immediately
 after such transaction no Default or Event of Default exists.
 
     5.   Maintenance of Tangible Adjusted Net Worth.  In the event that,
 while any Class A-1 Note is outstanding, within 55 days after the end of
 any fiscal quarter (100 days after the end of any fiscal year) as of the
 end of which the Company's Tangible Adjusted Net Worth is less than
 $2,000,000 (the "Minimum Tangible Adjusted Net Worth"), the Company shall
 notify the Holders of such event and shall within sixty (60) days
 thereafter restore its Tangible Adjusted Net Worth to an amount greater
 than the Minimum Tangible Adjusted Net Worth.
 
     6.   Books and Records.  The Company shall keep proper books of
 record and account, in which full and correct entries shall be made of all
 dealings or transactions of or in relation to the Class A-1 Notes and the
 business and affairs of the Company in accordance with generally accepted
 accounting principles.  The Company shall furnish to the Trustee any and
 all information related to the Class A-1 Notes as the Trustee may
 reasonably request and which is in the Company's possession.
 
                               ARTICLE III
 
                                REMEDIES
 
 Section A.  Events of Default
 
     Each of the following constitutes an Event of Default under the Class
 A-1 Notes: (i) default for thirty (30) days in the payment when due of
 interest or penalty on any Class A-1 Note; (ii) default for thirty (30)
 days in the payment when due of principal of any Class A-1 Note; (iii) if
 not cured in a timely manner, failure by the Company to observe or perform
 any of the covenants or agreements in the Class A-1 Notes or set forth
 under Article II hereof required to be performed by it; or (iv) if not
 cured in a timely manner, default under the instruments governing any Other
 Indebtedness or any mortgage, indenture or instrument under which there may
 be issued or by which there may be secured or evidenced any Other
 Indebtedness for money borrowed by the Company, whether such Other
 Indebtedness or guarantee now exists or is hereafter created, which default
 (a) is caused by a failure to pay when due principal or interest on such
 Other Indebtedness within the grace period provided in such Other
 Indebtedness and which continues beyond any applicable grace period (a
 "Payment default") or (b) results in the acceleration of such Other
 Indebtedness prior to its express maturity, provided in each case the
 principal amount of any such Other Indebtedness, together with the
 principal amount of any other such Other Indebtedness under which there has
 been a Payment default or the maturity of which has been so accelerated,
 aggregates $250,000 or more.
 
     In order to cure payment Default, the Company must mail to the
 Holder, direct deposit or credit if that option is selected, the amount of
 the nonpayment plus a late payment penalty equal to simple interest on the
 amount unpaid at the rate of 10% per annum, measured from the date the
 payment should have been mailed, deposited or credited pursuant to the
 terms of the Class A-1 Notes until the date it actually is mailed,
 deposited or credited.
 
 Section B.  Appointment of Trustee and Commencement of Operation of the
 Trust
 
     If an Event of Default occurs and is continuing, then and in every
 such case the Holders of not less than a Majority in Principal Amount of
 the Outstanding Class A-1 Notes by written and signed ballot or other
 written and signed consent may, within thirty (30) days of such Event of
 Default, appoint a Trustee.  Upon delivery of the properly executed written
 instrument evidencing the appointment of the Trustee and the latter's
 acceptance of such appointment by due execution of this specific and exact
 form of Agreement, the operation of this Trust shall commence and the power
 and rights of the Trustee hereunder shall begin.
 
 Section C.  Covenant to Pay Trustee Amounts Due on Class A-1 Notes and
 Right of Trustee and Holders of Judgment
 
     The Company covenants that, if an Event of Default has occurred and
 is continuing, the Company will, upon written request of the Trustee, cure
 such default and pay forthwith for the benefit of the Holders the whole
 amount then due, any penalties which may be due and, in addition thereto,
 such further amount as shall be sufficient to cover the costs and expenses
 of collection, including the reasonable compensation, expenses,
 disbursements and advances of the Trustee, its agents and counsel and all
 other amounts due to the Trustee hereunder.  If the Company fails to cure
 such defaults and pay such amounts forthwith upon such demand, the Trustee,
 in its own name and as Trustee of an express trust,  shall be entitled to
 sue for and recover judgment against the Company and any other obligor on
 the Class A-1 Notes for the amount so due and unpaid pursuant to the terms
 of the Class A-1 Notes.
 
     If any Event of Default occurs and is continuing, the Trustee or the
 Holders of not less than a Majority in Principal Amount of the then
 Outstanding Class A-1 Notes may declare all the Class A-1 Notes to be due
 and payable immediately and take any action allowed by law to collect such
 amounts.  Notwithstanding the foregoing, in the case of an Event of Default
 arising from certain events of bankruptcy or insolvency with respect to the
 Company, all Outstanding Class A-1 Notes will become due and payable
 without further action or notice.
 
     The Trustee may withhold from the Holders notice of any Default or
 Event of Default if it believes that withholding notice is in their
 interest, except a Default or Event of Default relating to the payment of
 principal, interest or penalties.
 
 Section D.  Application of Money Collected
 
     Any money collected by the Trustee pursuant to this Article, together
 with any other sums then held by the Trustee hereunder, shall be applied in
 the following order, at the date or dates fixed by the Trustee and, in case
 of the distribution of such money on account of principal or interest upon
 presentation of the Class A-1 Notes, and the notation thereof of the
 payment if only partially paid and upon surrender thereof if fully paid:
 
          (i)  First: To the payment of all unpaid amounts due to the
 Trustee hereunder;
 
          (ii) Second: To the payment of the whole amount then due and
      unpaid on the Outstanding Class A-1 Notes, for principal and interest
      and any penalties which may be due under the terms of the Class A-1
      Notes, in respect of which or for the benefit of which such money has
      been collected; and in case such proceeds shall be insufficient to
      pay in full the whole amount so due and unpaid on such Class A-1
      Notes, then to the payment of such principal and interest and without
      any preference or priority, ratably according to the aggregate amount
      so due; and
 
          (iii)     Third: To the payment of the remainder, if any, to the
      Company or to whosoever may be lawfully entitled to receive the same
      or as a court of competent jurisdiction may direct.
 
 Section E.  Trustee May File Proofs of Claim
 
     In case of the pendency of any receivership, insolvency, liquidation,
 bankruptcy, reorganization, arrangement, adjustment, composition or other
 judicial proceeding relative to the Company or any other obligor upon the
 Class A-1 Notes or the property of the Company or of such other obligor or
 their creditors, the Trustee (irrespective of whether the principal of the
 Class A-1 Notes shall then be due and payable, as therein expressed or by
 declaration or otherwise, and irrespective of whether the Trustee shall
 have made any demand on the Company for the payment of overdue principal or
 interest) shall be entitled and empowered, by intervention in such
 proceeding or otherwise,
 
          (i)  To file and prove a claim for the whole amount of
      principal, interest and penalty owing and unpaid in respect of the
      Outstanding Class A-1 Notes and to file such other papers or
      documents as may be necessary or advisable in order to have the
      claims of the Trustee (including to the extent permitted by law any
      claim for the reasonable compensation, expenses, disbursements and
      advances of the Trustee, its agents and counsel) and of the Holders
      allowed in such judicial proceeding, and
 
          (ii) To collect and receive any monies or other property
      payable or deliverable on any such claims and to distribute the same;
 
 and any custodian, receiver, assignee, Trustee, liquidator, sequestrator or
 other similar official in any such judicial proceeding is hereby authorized
 by each Holder to make such payments to the Trustee, and in the event that
 the Trustee shall consent to the making of such payments directly to the
 Holders, to pay to the Trustee any amount due to it for the reasonable
 compensation, expenses, disbursements and advances of the Trustee, its
 agents and counsel, and any other amounts due the Trustee under this
 Agreement.
 
     Nothing herein contained shall be deemed to authorize the Trustee to
 authorize or consent to or accept or adopt on behalf of any Holder any plan
 or reorganization, arrangement, adjustment or composition affecting the
 Class A-1 Notes or the rights of any Holder thereof, or to authorize the
 Trustee to vote in respect of the claim of any Holder.
 
 Section F.  Trustee May Enforce Claims Without Possession of Class A-1
 Notes
 
     All rights of action and claims under this Agreement, or documents
 related thereto, may be prosecuted and enforced by the Trustee without the
 possession of any of the Class A-1 Notes or the production thereof in any
 proceeding relating thereto, and any such proceeding instituted by the
 Trustee shall be brought in its own name as Trustee of an express trust. 
 Any recovery of judgment shall, after provision for the payment of the
 reasonable compensation, expenses, disbursements and advances of the
 Trustee, its agents and counsel and all other amounts due to the Trustee
 hereunder, be for the ratable benefit of the Holders of the Class A-1 Notes
 (based on the aggregate amount of unpaid principal and interest due each
 such Holder on such date) in respect of which such judgment has been
 recovered.
 
 Section G.  Limitation on Suits
 
     DURING THE PERIOD OF THE OPERATION OF THIS AGREEMENT, NO HOLDER SHALL
 HAVE ANY RIGHT TO INSTITUTE OR CONTINUE ANY PROCEEDING or judicial action
 pursuant to Articles II and III above or otherwise, under or with respect
 to this Agreement or the Class A-1 Notes, or for the appointment of a
 receiver or trustee or for any other remedy hereunder, unless all of the
 following have occurred:
 
          (i) Such Holder has previously given written notice to the
      Trustee of a continuing Event of Default;
 
          (ii)  The Holders of not less than a Majority in Principal
      Amount of the Outstanding Class A-1 Notes shall have made written
      request to the Trustee to institute proceedings in respect of such
      Event of Default in its own name as Trustee hereunder;
 
          (iii)  Such Holder has offered to the Trustee indemnity
      reasonably acceptable to the Trustee against the costs, expenses and
      liabilities to be incurred in compliance with such request and
      provided security therefor reasonably acceptable to the Trustee;
 
          (iv)  The Trustee for 60 days after its receipt of such notice,
      request and offer of indemnity has failed to institute any such
      proceeding; and
 
          (v)  No written direction inconsistent with such written
      request has been given to the Trustee during such 60-day period by
      the Holders of a Majority in Principal Amount of the Outstanding
      Class A-1 Notes;
 
 it being understood and intended that no one or more Holders of Class A-1
 Notes shall have any right in any manner whatever by virtue of, or pursuant
 to any provision of this Agreement to affect, disturb or prejudice the
 rights created under this Agreement or the rights of any other Holders of
 Class A-1 Notes, or to obtain or to seek to obtain priority or preference
 over any other Holders or to enforce any right under this Agreement, except
 in the manner herein provided and for the equal and ratable benefit of all
 Outstanding Class A-1 Note Holders.  No Holder shall have the right and
 each Holder hereby waives the right to sue individually except in
 accordance with the provisions of this Agreement.
 
 Section H.  Rights to Settle or Compromise
 
     A Trustee may not make any settlement or compromise concerning the
 rights of Holders, including in regard to payments of principal or
 interest, unless it is approved in a separate vote by a  Majority in
 Interest of the Holders.  Any settlement or compromise so approved would be
 binding upon all the Holders.
 
 Section I.  Rights and Remedies Cumulative
 
     Except insofar as same shall contradict the express terms of this
 Agreement, no right or remedy herein conferred upon or reserved to the
 Trustee or to the Holders is intended to be exclusive of any other right or
 remedy, and every right and remedy shall, to the extent permitted by law
 and the terms of this Agreement, be cumulative and in addition to every
 other right and remedy given hereunder or now or hereafter existing at law
 or in equity or otherwise.
 
 Section J.  Delay or Omission not Waiver
 
     No delay or omission of the Trustee or of any Holder of any Class A-1
 Note to exercise any right or remedy accruing upon an Event of Default
 shall impair any such right or remedy or constitute a waiver of any such
 Event of Default or an acquiescence therein.  Every right and remedy given
 by this Agreement or by law to the Trustee or to the Holders may be
 exercised from time to time, and as often as may be deemed expedient, by
 the Trustee or by the Holders, as the case may be.
 
 Section K.  Waiver of Past Defaults
 
     Before any judgment or decree for payment of money due has been
 obtained by the Trustee as provided in this Article, the Holders of not
 less than a Majority in Principal Amount of the Outstanding Class A-1 Notes
 may, by Act of such Holders delivered to the Trustee and the Company, on
 behalf of the Holders of all the Notes waive any past default hereunder and
 its consequences and settle or compromise any claim related to the payment
 of principal and interest on the Outstanding Class A-1 Notes, provided the
 terms of such settlement or compromise have been made known to all Holders
 of Outstanding Class A-1 Notes and the approval of the Majority in Interest
 has been made in a signed written document.  If and only if required by
 law, the Trustee may provide a procedure for any Holder so desiring to
 remove itself from the group settlement and to allow the Holder opting out
 of the group settlement to proceed to enforce its rights individually and
 as it sees fit.
 
     Upon any such waiver, such default shall cease to exist, and any
 Event of Default arising therefrom shall be deemed to have been cured, for
 every purpose of this Agreement; but no such waiver shall extend to any
 subsequent or other Default or impair any right consequent thereon.
 
 Section L.  Notice of Defaults
 
     As soon as practicable after the occurrence of any Event of Default
 hereunder, the Company shall transmit notice thereof by mail to all Holders
 of Class A-1 Notes, as their names and addresses appear on the books and
 records of the Company.
 
                               ARTICLE IV
 
                              THE TRUSTEE
 
 Section A.  Certain Duties and Responsibilities
 
     1.   The Trustee shall, in the exercise of the rights and powers
 vested in it by this Agreement, use the same degree of care and skill in
 its exercise as a reasonable person would exercise or use.
 
     2.   No provision of this Agreement shall be construed to relieve
 the Trustee from liability for its own grossly negligent action, its own
 grossly negligent failure to act, or its own willful misconduct, except
 that:
 
          a.   The Trustee shall not be liable with respect to any
 action taken or omitted to be taken by it in good faith in accordance with
 the direction of the Holders of a Majority in Principal Amount of the
 Outstanding Class A-1 Notes relating to the time, method and place of
 conducting any proceeding for any remedy available to the Trustee, or
 exercising any trust or power conferred upon the Trustee, under this
 Agreement;
 
          b.   No provision of this Agreement shall require the Trustee
 to advance, expend or risk its own funds or otherwise incur any financial
 liability in the performance of any of its duties hereunder, or in the
 exercise of any of its rights or powers;
 
          c.   The Trustee shall be presumed to have acted without
 negligence if it acted, or omitted to act, in good faith and in reliance
 upon an opinion of counsel obtained by it.
 
 Section B.  Certain Rights of Trustee
 
     Except as otherwise provided below:
 
     1.   The Trustee may consult with counsel, accountants and other
 experts and the advice or opinion of such counsel, accountants and other
 experts shall be full and complete authorization and protection in respect
 of any action taken, suffered or omitted by the Trustee hereunder in good
 faith and in reliance thereon and the Trustee shall have the right at any
 time to seek instructions from a court of competent jurisdiction;
 
     2.   The Trustee shall be under no obligation to exercise any of the
 rights or powers vested in it by this Agreement at the request or direction
 of any of the Holders pursuant to this Agreement, unless such Holders shall
 have offered to the Trustee security or indemnity reasonably acceptable to
 the Trustee against the costs, expenses and liabilities which might be
 incurred by it in compliance with such request or direction;
 
     3.   The Trustee may execute any of the powers hereunder or perform
 any duties hereunder either directly or by or through agents or attorneys
 and the Trustee shall not be responsible for any misconduct or negligence
 on the part of any agent or attorney appointed by it hereunder with the
 care required below; and
 
     4.   Anything to the contrary contained herein notwithstanding, the
 Trustee shall have no duty to take any action whatsoever if it believes in
 good faith that the taking of such action may expose the Trustee to
 personal liability.
 
 Section C.  May Hold Class A-1 Notes
 
     The Trustee in its individual or any other capacity may become the
 owner or pledgee of Class A-1 Notes and may otherwise deal with the Company
 with the same rights it would have if it were not Trustee.
 
 Section D.  Compensation, Reimbursement and Security Therefor
 
     The Company agrees:
 
     1.   To pay to the Trustee from time to time reasonable compensation
 for all services rendered by it hereunder;
 
     2.   To reimburse the Trustee upon its request for all reasonable
 expenses, disbursements and advances incurred or made by the Trustee in
 accordance with any provision of this Agreement, including reasonable fees
 and expenses of counsel for the Trustee, except as such expense,
 disbursement or advance may be attributable to the Trustee's gross
 negligence or bad faith;
 
     3.   To indemnify the Trustee for, and to hold it harmless against
 any loss, liability or expense incurred without gross negligence or bad
 faith on its part, arising out of or in connection with the acceptance or
 administration of this trust, including the costs and expenses of defending
 itself against any claim or liability in connection with the exercise or
 performance of any of its powers or duties hereunder.
 
 Section E.  Trustee Eligibility
 
     The Trustee may not be an Affiliate of the Company.
 
 Section F.  Termination of Trust and Removal of Trustee, Appointment of
 Successor
 
     1.   Upon the moment all Defaults or Events of Defaults are cured or
 deemed cured pursuant to this Agreement, the appointment of the Trustee and
 the operation of the Trust will terminate and the powers and the rights of
 the Trustee hereunder shall cease forthwith.
 
     2.   No resignation or removal of the Trustee and no appointment of
 a successor Trustee pursuant to this Article shall become effective until
 the acceptance of appointment by the successor Trustee as provided herein.
 
     3.   The Trustee may resign as Trustee hereunder at any time by
 giving written notice thereof to the Company and the Holders.  Upon
 delivery of an instrument of acceptance by a successor Trustee duly
 appointed by a Majority in Interest of the Holders the resignation will
 become effective.
 
     4.   The Trustee may be removed as Trustee hereunder at any time by
 Act of the Holders of a Majority in Principal Amount of the Class A-1
 Notes, delivered to the Trustee and to the Company.
 
     5.   If at any time:
 
          a.   The Trustee shall cease to be eligible as Trustee and
 shall fail to resign after written request therefor by the Company or by
 any Holder, or
 
          b.   The Trustee shall be adjudged incompetent, bankrupt or
 insolvent or a receiver of the Trustee or of its property shall be
 appointed or any public officer shall take charge or control of the Trustee
 or of its property or affairs for the purpose of rehabilitation,
 conservation or liquidation;
 
 then in any such case, any Holder may, on behalf of himself and all others
 similarly situated, petition any court of competent jurisdiction for the
 removal of the Trustee and the appointment of a successor Trustee.
 
 Section G.  Acceptance of Appointment by Successor
 
     Every successor Trustee appointed hereunder shall execute,
 acknowledge and deliver to the Company and to the retiring Trustee an
 instrument accepting such appointment, and thereupon the resignation or
 removal of the retiring Trustee shall become effective and such successor
 Trustee, without any further act, deed or conveyance, shall become vested
 with all the rights, powers and duties of the retiring Trustee under this
 Agreement.
 
     No successor Trustee shall accept its appointment unless at the time
 of such acceptance such successor Trustee shall be qualified and eligible
 under this Article.
 
                               ARTICLE V
 
         HOLDER'S LISTS AND REPORTS BY TRUSTEE AND THE COMPANY
 
 Section A.  The Company to Furnish Trustee Lists of Holders
 
     The Company will furnish or cause to be furnished to the Trustee not
 more than five (5) days after its appointment and acceptance as Trustee,
 and at such other times as the Trustee may reasonably request in writing,
 within ten (10) business days after receipt by the Company of any such
 request, a list in such form as the Trustee may reasonably request
 containing all the information in the possession or control of the Company,
 or any of its paying agents, as to the names and addresses of the Holders
 of Class A-1 Notes, obtained since the date as of which the next previous
 list, if any, was furnished, and the status of the amount of principal and
 interest paid or outstanding in respect of each Class A-1 Notes.
 
                                ARTICLE VI
 
                          SUPPLEMENTAL AGREEMENTS
 
 Section A.  Supplement Agreement Without Consent of Holders
 
     Without the consent of the Holder of any Class A-1 Note, the Company,
 when authorized by a board resolution, and the Trustee may from time to
 time enter into one or more agreements supplemental hereto, in form
 satisfactory to the Trustee, for any of the following purposes:
 
     1.   To add to the conditions, limitations and restrictions on the
 authorized amount or purposes of issue, authentication and delivery of
 Class A-1 Notes, as herein set forth, additional conditions, limitations
 and restrictions thereafter to be observed; provided that any such
 modification does not adversely affect the rights and interests of the
 Holders.
 
     2.   To evidence the succession of another corporation or entity to
 the Company and the assumption by any such successor of the covenants of
 the Company contained herein; or
 
     3.   To add to the covenants of the Company for the benefit of the
 Holders or to surrender any right or power herein conferred upon the
 Company; or
 
     4.   To cure any ambiguity, to amend any provision herein which may
 be inconsistent with any other provision herein or to make any other
 provisions, with respect to matters or questions arising under this
 Agreement, which shall not be inconsistent with the provisions of this
 Agreement, provided such action shall not adversely affect the rights and
 interests of the Holders.
 
 Section B.  Supplemental Agreements with Consent of Holders
 
     With the consent of the Holders of not less than a Majority in
 Principal Amount affected by such agreement or supplemental agreement, by
 Act of such Holders delivered to the Company and the Trustee, the Company
 and the Trustee may enter into an agreement or agreements supplemental
 hereto for the purpose of adding any provisions to or changing in any
 manner or eliminating any of the provisions of this Agreement or of
 modifying in any manner the rights of the Holders of the Class A-1 Notes
 under this Agreement.  Such agreement or supplemental agreement may, with
 the consent of a Majority in Interest of the Holders of each Outstanding
 Class A-1 Notes affected thereby, effect a compromise or settlement
 affecting the term, interest rate and other terms of all the Class A-1
 Notes; provided that any such compromise or settlement must be ratable and
 proportionate in effect on all Outstanding Class A-1 Note Holders based on
 the aggregate amount of principal and interest and penalty payments due
 them under the terms of their respective Class A-1 Notes as of the date of
 settlement.
 
     The Trustee may in its discretion determine whether or not any Class
 A-1 Notes would be affected by any supplemental agreement and any such
 determination shall be conclusive upon the Holders of all Class A-1 Notes,
 whether theretofore or thereafter authenticated and delivered hereunder. 
 The Trustee shall not be liable for any such determination made in good
 faith.
 
     It shall not be necessary for any Act of Holders under this section
 to approve the particular form of any proposed supplemental agreement, but
 it shall be sufficient if such Act shall approve the substance thereof.
 
 Section C.  Effect of Supplemental Agreements
 
     Upon the execution of any supplemental agreements under this Article,
 this Agreement shall be modified in accordance therewith and such
 supplemental agreement shall form a part of this Agreement for all
 purposes; and every Holder of Class A-1 Notes theretofore or thereafter
 authenticated and delivered hereunder shall be bound thereby.
 
                              ARTICLE VII
 
                               DEFEASANCE
 
 Section A.  Payment of Indebtedness, Satisfaction and Discharge of
 Agreement.
 
     Whenever the Company has paid or caused to be paid all amounts then
 currently due and payable pursuant to the terms of the Class A-1 Notes then
 this Agreement and the rights and interests created hereby shall cease and
 become null and void (except as to any surviving rights of transfer or
 exchange of Class A-1 Notes herein or therein provided for and except as
 otherwise stated in the next paragraph) and the Trustee then acting as such
 hereunder shall, at the expense of the Company, execute and deliver such
 instruments of satisfaction and discharge as may be necessary.
 
     Notwithstanding anything to the contrary herein contained, the
 obligations of the Company to pay or reimburse the Trustee as provided
 herein shall survive the termination, satisfaction and discharge of this
 Agreement.
 
                             ARTICLE VIII
 
                            MISCELLANEOUS
 
 Section A.  Counterparts
 
     This Agreement may be executed in several counterparts, all of which
 together shall constitute one agreement binding on all parties hereto,
 notwithstanding that all the parties have not signed the same counterpart. 
 The Holders have consented hereto and are bound hereto by executing an
 agreement to be bound hereby contained in the subscription document related
 to the offering of the Class A-1 Notes.
 
     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
 be duly executed as of the day and year first above written.
 
 
                                   MINISTRY PARTNERS INVESTMENT                
                                  CORPORATION, a California corporation
 
 
                                   By: __________________________
 
 
                                   TRUSTEE
 
                                   By: ___________________________
 
 
                                       ___________________________
                                        Print Name
 
 
                                   Date: _____________________________
 
  
 
 
 No dealer, salesperson or other individual has been authorized to give any 
 information or make any representations other than those contained in this 
 Prospectus and, if given or made, such information or representations must 
 not be relied upon as having been authorized by the Company.  This 
 Prospectus does not constitute an offer by the Company to sell, or a 
 solicitation of an offer to buy, the securities offered hereby in any 
 jurisdiction where, or to any person to whom, it is unlawful to make an 
 offer or solicitation.  Neither the delivery of this Prospectus nor any 
 sale made hereunder shall, under any circumstances, create an implication 
 that there has been any change in the affairs of the Company since the 
 date hereof or that the information contained herein is correct or complete 
 as of any time subsequent to the date hereof.
 
 
 
 MINISTRY PARTNERS INVESTMENT CORPORATION
 
 
 $15,000,000
 
 Unsecured Promissory Notes
 
 
 
 
 
                  
 
 P R O S P E C T U S
                  
 
 
 
 
 
 
 
 
 
 
 
 
 November 19, 1997
 
 
 
 
 
 PART II
 
 INFORMATION NOT REQUIRED IN THE PROSPECTUS
 
 Item 24.          Indemnification of Directors and Officers.
 
   Registrant's Articles of Incorporation authorize Registrant to
 indemnify its agents (including its officers and directors to the
 fullest extent permitted under the California General Corporation
 Law).  Registrant's Bylaws generally allow for indemnification of
 directors and officers against certain loss from proceedings
 including threatened, pending or completed investigative,
 administrative civil and criminal proceedings, provided such persons
 acted in good faith and in a manner the person reasonably believed to
 be in the best interests of Registrant or that the person had
 reasonable cause to believe to be lawful.
 
 Item 25.        Other Expenses of Issuance and Distribution.
 
   The following is an itemized statement of expenses incurred in
 connection with this Registration Statement.  All such expenses will
 be paid by the Company.
 
 Securities and Exchange Commission Registration Fee    $4,546
 Accounting and Legal Fees and Expenses                $20,000
 Printing                                               $2,500
 Miscellaneous Expenses                                 $2,500
 
            TOTAL                                      $29,546
 
 All of the above items except the registration fee are estimates.
 
  <PAGE>
Item 26.            Recent Sales of Unregistered Securities.
 
  Since January 1997, the Company has from time to time issued note
obligations for loans negotiated with ministries or sophisticated
individuals who have purchased notes from the Company before and/or are
accredited persons within the meaning of Rule 501 under Regulation D.  For
each of these notes, interest rates, terms and other conditions of the loan
were negotiated with the investor.  The Company has relied upon the
exemptions under Section 4(2) of the 1933 Act in selling these debt
securities.  During the period from February 3, 1997 to November 7, 1997, the
Company received a total of $2,079,287 from 11 investors.  Of this amount, the
following 2 investors purchased $400,000 or more:  Grace Community
Church/Auburn and Inland Hills Church.

  As of November 7, 1997, total Notes matured were $267,205 and total Notes
outstanding were $1,812,082.
 
  In a private placement offering, which commenced in 1992, Registrant sold
a class of subordinated notes and a class of collateralized notes in a
private placement offering to a total of 35 persons.  This offering was
terminated in 1996.  In this offering, Registrant had sold a total of
approximately $2,906,428 principal amount of these notes, of which
approximately $1,983,796 was outstanding on April 20, 1996.  These notes
were purchased by institutions and individuals associated with the
evangelical Christian community.  These notes were offered directly by
Registrant through certain of its officers and directors who were not
specially compensated for these services and no third-party broker-dealers
or underwriters participated in connection with this Offering.  These
notes were issued for cash at a price equal to their principal amount.  The
private placement offering was made pursuant to the exemption set forth in
Section 506 of Regulation D under the Securities Act of 1933 (the "1933
Act").
 
  Pursuant to permits dated June 23, 1994 and June 26, 1995 issued by the
California Department of Corporation, Registrant has offered and sold a class
of senior notes to California residents only.  This offering was terminated in
April 1996.  A total of approximately $1,336,787 in principal amount of these
notes were sold to 38 persons.  Of this amount, the following 2 investors
purchased $250,000 or more: Family Resource Ministries and Emmanuel Faith
Community Church.

The names and amounts purchased by officers, directors and affiliates of
Registrant, are set forth in the following table.  

      Schedule of Investments in Prior Offerings by Affiliates(1):
 
      Investor                       Principal Amount of Note
     
      A. Black                                        10,000
      J. Garmo                                        10,500
      M. Johnson                                      10,000
      G. Jones                                        56,000      
      M. Jones                                        11,000
      M. Norling                                      45,000
      K. Von Rohr                                     50,000
   __________________
 (1) Each investor is officer and/or director of Registrant and/or ECCU or is
      a close family member of such person.
 
  This offering was being made pursuant to the exemption set forth in Section
3(a)(11) of the 1933 Act.  This offering was made directly by Registrant
through certain of its directors and officers who are not additionally
compensated for these services and no third-party broker-dealers or
underwriters participated in this Offering.  These notes were issued at par
for cash consideration.  

 
 Item 27.                   Exhibits.
 
   3.1   Articles of Incorporation of Registrant.(1)
 
   3.2   Bylaws of Registrant.(1)
 
   4.1   Form of Class A-1 Note.
 
   4.2   Form of Class A-1 Loan and Standby Trust Agreement.
 
   4.3   ECCU Class A-1 Note Subordination Agreement.
 
   5.1   Opinion of Rushall & McGeever.
 
  10.1   ECCU Loan Agreement and Note.(1)
 
  23.1   Consent of Rushall & McGeever (included in Exhibit 5.1 hereto).(1)
  
  23.2   Consent of Turner, Warren, Hwang & Conrad (2)

  23.3   Consent of Turner, Warren, Hwang & Conrad (2)

  25.1   Powers of Attorney (included on page II-4 of Registration
         Statement.
 ____________________
 
 (1) Incorporated by reference from Registration Statement on Form SB-2
 filed on April 24, 1996, as amended.
 (2) To be filed by amendment.
 
 Item 28. Undertakings
 
   (a)   Rule 415 Offering.  The undersigned Registrant hereby
 undertakes:
 
      (1) To file, during any period in which offers or sales are
         being made of the Securities registered hereby, a post-effective 
         amendment to this Registration Statement:
 
         (i) To include any prospectus required by Section 10(a)(3) of
            the Securities Act of 1933;
 
         (ii) To reflect in the Prospectus any facts or events which, 
            individually or together, represent a fundamental change in
            the information in the Registration Statement; and
            notwithstanding the foregoing, any increase or decrease in
            volume of securities offered (if the total dollar value of
            securities offered would not exceed that which was
            registered) and any deviation from the low or high end of the
            estimated maximum offering range may be reflected in the form
            of prospectus filed with the Commission pursuant to Rule
            424(b) if, in the aggregate,the changes in the volume and
            price represent no more than a 20% change in the maximum
            aggregate offering price set forth in the "Calculation of
            Registration Fee" table in the effective Registration
            Statement; and 
 
         (iii) To include any additional or changed material information 
            on the plan of distribution.
 
   Provided, however, that the undertakings set forth in paragraphs
 (1)(i) and (1)(ii) above do not apply if the Registration Statement
  is on Form S-3 or S-8 and the information required in a 
 post-effective amendment is incorporated by reference in periodic reports
 filed by the Registrant pursuant to the Securities Exchange Act of
 1934.
 
      (2) That, for the purposes of determining any liability under
          the Securities Act of 1933, each such post-effective
          amendment shall be deemed to be a new registration statement
          relating to the securities offered therein, and the offering
          of such securities at that time shall be deemed to be the
          initial bona fide offering thereof.
 
      (3) To remove from registration by means of a post-effective
          amendment any of the Securities being registered which remain
          unsold at the termination of the offering.
 
   (b)   Equity offerings of non-reporting small business issuers.  As
 Registrant has no duty before the offering to file reports with the
 Commission under Section 13(a) or 15(d) of the Exchange Act
 registering equity securities for sale in an underwritten offering,
 Registrant hereby undertakes to provide to any underwriter at the
 closing specified in the underwriting agreement certificates in such
 denominations and registered in such names as required by the
 underwriter to permit prompt delivery to each purchaser.
 
   (c)   Indemnification.  Insofar as indemnification for liabilities
 arising under the Securities Act may be permitted to directors,
 officers and controlling persons of the Registrant pursuant to the
 foregoing provisions, or otherwise, the Registrant has been advised
 that in the opinion of the Securities and Exchange Commission such 
 indemnification is against public policy as expressed in the
 Securities Act and is, therefore, unenforceable.  In the event that a
 claim for indemnification against such liabilities (other than the
 payment by the Registrant of expenses incurred or paid by a director,
 officer or controlling person of the Registrant in the successful
 defense of any action, suit or proceeding) is asserted by such
 director, officer or controlling person in connection with the
 securities being registered, the Registrant will, unless in the
 opinion of its counsel the matter has been settled by controlling
 precedent, submit to a court of appropriate jurisdiction the question
 whether such indemnification by it is against public policy as
 expressed in the Securities Act and will be governed by the final
 adjudication of such issue.
 
 Item 29. Financial Statements.
 
   Included in the Prospectus in Part I of this Registration
 Statement.
 
 
 
 <PAGE>
                              SIGNATURES
 
   In accordance with the requirements of the Securities Act of 1933,
 as amended, the Registrant certifies that it has reasonable grounds
 to believe that it meets all of the requirements for filing on Form
 SB-2 to be signed on its behalf by the undersigned, in the City of 
 Anaheim, California, on the 19th day of November, 1997.
 
                           MINISTRY PARTNERS INVESTMENT CORPORATION
 
                           By:/s/ Mark G. Holbrook
                           Mark G. Holbrook,
                           Chairman of the Board
 
  In accordance with the requirements of the Securities Act of 1933,
 as amended, this Registration Statement has been signed below by the
 following persons in the capacities and on the dates stated:
 
 Signature                         Title                 Date
 
 /s/ Mark G. Holbrook              Chairman of           November 19, 1997 
 Mark G. Holbrook                  the Board
 
 /s/ Mark A. Johnson               Chief Financial       November 19, 1997
 Mark A. Johnson                   Officer, Director
 
 /s/ Van C. Elliott, by Mark G.    Secretary, Director   November 19, 1997
 Holbrook, his attorney-in-fact
 Van C. Elliott, by Mark G. 
 Holbrook, his attorney-in-fact
 
 /s/ Arthur G. Black, by Mark G.   Director              November 19, 1997
 Holbrook, his attorney-in-fact
 Arthur G. Black, by Mark G. 
 Holbrook, his attorney-in-fact
 
 /s/ Wallace G. Norling, by Mark   Director              November 19, 1997
 G.Holbrook, his attorney-in-fact
 Wallace G. Norling, by Mark G. 
 Holbrook, his attorney-in-fact
 
 /s/ Scott T. Vandeventer, by      Director              November 19, 1997
 Mark G. Holbrook, his 
 Attorney-in-fact 
 Scott T. Vandeventer, by 
 Mark G. Holbrook,
 his Attorney-in-fact
 

 SPECIMEN
                    MINISTRY PARTNERS INVESTMENT CORPORATION
                                  CLASS A-1 NOTE
                                
 SERIES___________          
                                
 PRINCIPAL AMOUNT: $____________________     ISSUANCE DATE:________, 199_ 
 [INTEREST REINVESTMENT ELECTED,             _________________, California
 See Section 5 Below]
                                
 THIS NOTE IS SUBJECT TO THE PROVISIONS OF A STANDBY TRUST AGREEMENT DATED
 November 19, 1997, which authorizes the issuance of up to $25,000,000 of 
 Class A-1 Notes.
                                
  1.   Principal and Interest.  For value received, MINISTRY PARTNERS
  INVESTMENT CORPORATION, a California corporation ("Maker"), hereby
  promises to pay to the order of the registered holder of this Note
  ("Holder"), at such address of Holder as is set forth on the records
  of Maker, or at such other place as Holder may designate in writing
  to Maker, the principal sum of ____________________________________
  Dollars ($___________) (hereafter the "Principal").  This Note shall 
  bear interest from the date hereof on the unpaid Principal balance until 
  paid at the rate of___________ Percent (____%) per annum.  Interest 
  accruing hereunder shall be calculated on the basis of a 365-day year 
  for actual days elapsed.
                                
    2. Manner and Form of Payment.  This Note shall be payable interest
  only, in arrears, on the fifth day of ________ and on the fifth day
  of each month thereafter until _________ (the "Payment Date"), on
  which date the unpaid balance of principal and accrued interest shall
  be due and payable.  All Principal and interest shall be payable in
  lawful money of the United States of America.  All payments made
  hereunder shall be applied first to the payment of accrued interest
  and the balance remaining to the payment of Principal.
                                
    3. Loan and Standby Trust Agreement.  As a condition to the
  issuance of this Note, Holder agrees to adopt and to be bound by the
  terms and conditions of the Loan and Standby Trust Agreement dated
  November 19, 1997 (the "Loan Agreement"), the terms and conditions of
  which are incorporated herein by reference.  
                                
    4. Events of Default.  This Note shall be subject to each of the
  Events of Default and remedies set forth in the Loan Agreement.  In
  order to cure Payment Default, Maker must mail to the Holder, or
  direct deposit if that option is selected, the amount of the
  nonpayment plus a late payment penalty equal to simple interest on
  the amount unpaid at the rate of ___% per annum, measured from the
  date the payment should have been mailed, deposited or credited
  pursuant to the terms of this Note until the date it actually is
  mailed, deposited or credited.
                                
                                
                                  Exhibit A
   If an Event of Default occurs and is continuing, then and in
  every such case the Holders of not less than a Majority in Principal
  Amount of the Outstanding Notes may appoint a Trustee to represent
  the interest of all the Holders pursuant to the Loan Agreement as
  provided therein.  No Holder shall have the right to institute or
  continue any proceeding, judicial or otherwise, with respect to the
  Notes except pursuant to the Loan Agreement.  
                                
    Under the Loan Agreement, the Trustee, at the direction of the
  Majority Vote of the Holders may, declare all the Notes to be due and
  payable immediately and take any action allowed by law to collect
  such amounts.  Notwithstanding the foregoing, in the case of an Event
  of Default arising from events of bankruptcy or insolvency with
  respect to Maker, all Outstanding Notes will become due and payable
  without further action or notice.
                                
    5. Interest Reinvestment.  If the Holder has elected to reinvest
  interest payable on the Note (the "Interest Reinvestment Election"),
  Maker shall defer all interest payable on its Note until the Payment
  Date by increasing the Principal Amount by an amount equal to each
  interest payment otherwise payable on this Note, as of the Payment
  Date of such interest payment.  Interest shall be payable on such
  increased Principal Amount thereon in the manner otherwise provided
  herein.
                                
    6. Prepayment of Note.  The Maker may at any time, upon not less
  than thirty (30) nor more than sixty (60) days prior written notice
  to the Holder, elect to prepay the Principal Amount in whole or in
  part, and by delivering to the Holder payment equal to such amount of
  prepayment plus accrued and unpaid interest thereon through such date
  of prepayment.  Notice of prepayment shall be mailed by first class
  mail to Holder.  If less than all of the Series of the Note is
  prepaid, Maker shall prepay all Notes of the Series on a pro rata
  basis.  In the event of such prepayment, a new Note in principal
  amount equal to the unpaid principal amount of the original Note
  shall be issued in the name of Holder and the original Note shall be
  cancelled.  On and after the prepayment date, interest shall cease to
  accrue on the portion of the Principal Amount prepaid.  The foregoing
  obligation to prepay a Series of Notes on a pro rata basis herein
  shall not in any manner limit the Maker's right to repurchase or
  prepay any Note on a voluntary basis agreed to by the holder thereof,
  including any prepayment of the Note prior to maturity as described
  below.  
                                
    7. Early Presentment.  Holder may upon written notice to Maker,
  request prepayment of the Note at any time prior to maturity.  In
  such event, Maker shall determine in Maker's sole judgment, whether
  to so prepay the Note.  In the event Maker determines to prepay the
  Note, it shall prepay (i) an amount equal to the unpaid balance of
  the Principal Amount, plus (ii) the accrued but unpaid interest
  through the date of prepayment, less (iii) an amount equal to the
  lessor of three (3) months interest on the balance of the unpaid
  Principal Amount or one-sixth of the interest payable on the Note
  during its original term.  
                                
    8. Amendment, Supplement and Wavier.  Pursuant to the Loan
  Agreement, the Notes may be amended or supplemented by a Majority
  Vote of the Holders and any Default, Event of Default,
  compliance or noncompliance with any provision of the Notes may be
  waived by a Majority Vote of the Holders, provided that any such
  amendment or supplement affecting the term, interest rate and other
  terms of the Notes must be ratable and proportionate in effect on all
  Holders of the then outstanding Notes based on the aggregate amount
  of principal and interest and penalty payments due them.
                                
    9. Waivers.  The Maker waives demand for payment, presentment for
  payment, protest, notice of protest, notice of dishonor, notice of
  nonpayment, notice of acceleration or maturity, diligence in taking
  any action to collect sums owning hereunder.
                                
    10. Separability.  In case any provision in this Note shall be
  invalid, illegal or unenforceable, the validity, legality and
  enforceability of the remaining provisions shall not in any way be
  affected or impaired thereby.
                                
    11. California Law; Jurisdiction.  This Note is made in the State
  of California and the provisions hereof shall be construed in
  accordance with the laws of the State of California, except to the
  extent preempted by federal law; and such parties further agree that
  in the event of a default hereunder, this Note may be enforced in any
  court of competent jurisdiction in the State of California, and they
  do hereby submit to the jurisdiction of such court regardless of
  their residence or where this Note or any endorsement hereof may have
  been executed.
                                
                           MINISTRY PARTNERS INVESTMENT CORPORATION
                                
                            By:____________________________________
                                
                                
                               
                                 CLASS A-1 NOTE
                        LOAN AND STANDBY TRUST AGREEMENT
  
  
      THIS LOAN AND STANDBY TRUST AGREEMENT is dated as of ___________,
  1997 between Ministry Partners Investment Corporation, a California
  corporation (the "Company"), the Holders of the Company's Class A-1 Notes,
  as defined below, and such Trustee or Trustees as may be appointed by the
  Holders pursuant to the terms hereof.
  
      WHEREAS, the Company has undertaken to offer and issue, through an
  offering registered under the Securities Act of 1933, as amended (the "1933
  Act"), pursuant to that certain Registration Statement on Form SB-2 and
  the Prospectus which is a part thereof (the "Prospectus"), as supplemented,  
  up to $25,000,000 of its Class A-1 Notes.  
  
      NOW, THEREFORE, in consideration of the agreements contained herein
  and for other good and valuable consideration, the adequacy of which is
  hereby acknowledged, the Company, the Holders and the Trustee mutually
  agree as follows:
  
                                ARTICLE I
  
         DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION
  
  Section  1.  Definitions
  
      For the purposes of this Agreement, except as otherwise expressly
  provided or unless the context otherwise requires, the capitalized terms
  used herein and not otherwise defined in this section have the meaning
  assigned to them in the Prospectus and include the plural as well as the
  singular.  All accounting terms not otherwise defined herein have the
  meanings assigned to them in the Prospectus and all computations herein
  provided for shall be made in accordance with generally accepted accounting
  principles.  In determining generally accepted accounting principles, the
  Company may conform to any other rule or regulation of any regulatory
  authority having jurisdiction over the Company.
  
      "Adjusted Net Worth" means the sum of (i) the consolidated equity of
  the common stockholders of the Company and any consolidated subsidiary,
  plus (ii) the respective amounts reported on such entity's most recent
  balance sheet with respect to any series of preferred stock, plus (iii) the
  amount of the ECCU credit line, whether or not then funded, and any loan
  ECCU or any other lender is contractually obligated to loan to the Company,
  but only to the extent such loan amount is expressly subordinated in right
  to payment on a current basis to the Class A-1 Notes.  For purposes of
  computing Adjusted Net Worth, except with respect to the ECCU credit line
  and any other loans included in Adjusted Net Worth as provided in the
  foregoing, all transactions between the Company and any Affiliates,
  including ECCU, shall be treated as if the transactions had been entered
  into with an unaffiliated third-party to the extent that GAAP would require
  any different treatment.
  
      "Affiliate" of any specified Person means any other Person directly
  or indirectly controlling or controlled by or under direct or indirect
  common control with such specified Person.  For purposes of this
  definition, "control," "controlling" and "controlled," when used with
  respect to any specified Person, means the power to direct the management
  and policies of such Person, directly or indirectly, whether through the
  ownership of voting securities, by contract or otherwise.
  
      "Agreement" means this instrument as originally executed or as it may
  from time to time be supplemented, modified or amended by one or more
  supplemental agreements hereto entered into pursuant to the applicable
  provisions hereof.  The Agreement is not qualified under or subject to the
  Trust Indenture Act of 1939, as amended.
  
      "Business Day" means any day other than a Saturday or Sunday or a day
  on which banking institutions in the State of California are not required
  to be open.
  
      "Cash Flow" means with respect to any period, Consolidated Net income
  of the Company and any subsidiary for such period plus (a) an amount equal
  to any extraordinary loss plus any net loss realized in connection with the
  sale or other disposition of any assets (to the extent such net losses were
  deducted in computing Net Income for such period), plus (b) provision for
  taxes based on income or profits to the extent such provisions for taxes
  was deducted in computing Net Income for such period, plus (c) Fixed
  Charges for such period, plus (d) depreciation and amortization (including
  amortization of goodwill and other intangibles) for such period to the
  extent such depreciation and amortization were deducted in computing Net
  Income for such period, in each case, on a consolidated basis and
  determined in accordance with GAAP, plus (e) interest expense paid or
  accrued for such period with respect to the subordinated ECCU Credit line
  and any other Indebtedness which is subordinated to the Notes, plus (f) the
  unused amount of the ECCU Credit Line (and any other financing subordinated
  to the Notes) available to the Company on the date the determination of
  Cash Flow is made.  
  
      "Class A Notes"  means the Series 1, Series 5, Series 10, Series 25,
  Series 50, Series 100 and Series C Notes provided, however, that the
  aggregate of all series of Class A Notes shall not exceed $5,000,000.
  
      "Class A-1 Notes"  means the Series 1, Series 5, Series 10, Series
  25, Series 50, Series 100 and Series C Notes provided, however, that the
  aggregate of all series of Class A-1 Notes shall not exceed $25,000,000.
  
      "Default" means any event that with the passage of time or the giving
  of notice or both is or could be an Event of Default.
  
      "ECCU Credit Line" means that certain loan agreement and note in the
  amount of $2,100,000 dated February 26, 1997, as amended, as subordinated
  by that certain Subordination Agreement dated June 1, 1994, as amended.
  
      "Events of Default" means those Events of Default defined under
  "Events of Default" herein, whatever the reason for such event and whether
  it shall be voluntary or involuntary or be effected by operation of law or
  pursuant to any judgment, decree or order of any court or any order, rule
  or regulation of any administrative or governmental body.
  
      "Fixed Charges" means, with respect to any period, consolidated
  interest expense for such period, whether paid or accrued, to the extent
  such expense was deducted in computing Consolidated Net Income (including
  amortization of original issue discount, noncash interest payments and the
  interest component of capital leases, but excluding amortization of
  deferred financing fees) plus, without duplication, all interest
  capitalized for such period on a consolidated basis and in accordance with
  GAAP.  Fixed Charges shall not include any interest expense for such period
  paid or accrued with respect to any loan to the extent it is expressly
  subordinated to in right of payment amounts due and payable to the Class A-1 
  Notes.  
  
      "Fixed Charge Coverage Ratio" means, with respect to any period, the
  ratio of the Cash Flow of the Company for such period to the Fixed Charges
  of the Company for such period.  In the event the Company incurs, assumes,
  guarantees, repays, redeems or otherwise retires any Indebtedness (other
  than the Company's credit line with ECCU) subsequent to the commencement of
  the period for which the Fixed Charge Coverage Ratio is being calculated
  but prior to the event for which the calculation of the Fixed Charge
  Coverage Ratio is made, then the Fixed Charge Coverage Ratio shall be
  calculated giving pro forma effect to such incurrence, assumption,
  guarantee, repayment, redemption or retirement of Indebtedness, including,
  if applicable, the application of the proceeds therefrom, as if the same
  had occurred at the beginning of the applicable period.  In making such
  calculations on a pro forma basis, interest attributable to Indebtedness
  bearing a floating interest rate shall be computed as if the rate in effect
  on the date of computation had been the applicable rate for the entire
  period.
  
      "GAAP" means generally accepted accounting principles set forth in
  the opinions and pronouncements of the Accounting Principles Board of the
  American Institute of Certified Public Accountants and statements and
  pronouncements of the Financial Accounting Standards Board or in such other
  statements by such other entity as approved by a significant segment of the
  accounting profession, which are in effect from time to time.
  
      "Holder" means the Person or Persons in whose name a Class A-1 Note
  is registered on the books and records of the Company as a holder of Class
  A-1 Notes.
  
      "Indebtedness" means any indebtedness, whether or not contingent, (i)
  in respect of borrowed money or evidenced by bonds, notes, debentures or
  similar instruments or credit (or reimbursement agreements in respect
  thereof), (ii) representing the balance deferred and unpaid of the purchase
  price of any property, (iii) representing capital lease obligations; and
  (iv) representing any hedging obligations, except, in each case, any such
  balance that constitutes an accrued expense or trade payable, if and to the
  extent any of the foregoing Indebtedness (other than hedging obligations)
  would appear as a liability upon a balance sheet prepared in accordance
  with GAAP, and also includes, to the extent not otherwise included, the
  guarantee of obligations of other persons that would be included within
  this definition.
  
      "Majority in Interest" or "Majority of Principal Amount" shall mean a
  majority of the outstanding unpaid principal amount of all Outstanding
  Class A-1 Notes plus all unpaid interest due thereon (as reflected on the
  books and records of the Company as voted by the Holders thereof).
  
      "Maturity Date" means the date on which the unpaid balance of
  principal and accrued interest is due and payable on the respective Class
  A-1 Note.  The Maturity Date of a Class A-1 Note may be six (6), twelve
  (12), twenty-four (24), thirty (30) or sixty (60) months, other than the
  Series C Notes shall have a Maturity Date of seventy-two (72) months from
  the date of issuance.
  
      "Net Income" means, with respect to the Company for any period, the
  aggregate of the net income of the Company for such period, on a
  consolidated basis, determined in accordance with GAAP; provided that the
  Net Income of any entity that is not a subsidiary of the Company or that is
  accounted for by the equity method of accounting shall be included only to
  the extent of the amount of dividends or distributions paid to the referent
  entity or a wholly-owned subsidiary of the Company.
  
      "Net Tangible Assets" means, with respect to the Company, the total
  amount of assets of the Company and any subsidiary (less applicable
  reserves) on a consolidated basis, as determined in accordance with GAAP,
  less intangible assets.  For purposes of computing Net Tangible Assets, all
  transactions between the Company and any Affiliates, including ECCU, shall
  be treated as if the transactions had been entered into with an
  unaffiliated third-party to the extent GAAP would require any different
  treatment.
  
      "Other Indebtedness" means any Indebtedness of the Company
  outstanding other than any amounts owing with respect to the Class A-1
  Notes and any extension, refinancing, refunding, renewal, substitution or
  replacement of any such Indebtedness, but only to the extent that any such
  extension, refinancing, refunding, renewal, substitution or replacement
  does not exceed the principal amount of the Indebtedness being extended,
  refinanced, refunded, renewed, substituted or replaced (plus the amount of
  the reasonable fees and expenses in connection therewith) and that no
  additional security is granted in connection with any such extension,
  refinancing, refunding, renewal, substitution or replacement.
  
      "Outstanding Class A-1 Notes" when used with respect to Class A-1
  Notes means, as of the date of determination, all Class A-1 Notes
  theretofore issued and delivered by the Company and not paid, prepaid or
  redeemed in full pursuant to their terms.
  
      "Person" means any individual, corporation, partnership, joint
  venture, association, joint-stock partnership, trust, unincorporated
  organization or government or any agency or political subdivision thereof.
  
      "Rate Schedule" means the schedule of interest rates payable on the
  Class A-1 Notes as issued from time to time by the Company as a supplement
  to the Prospectus.
  
      "Series 1 Note" means one of the series of up to $25,000,000 of
  principal amount (less the aggregate principal amount of all other series
  of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
  the initial principal amount of at least $1,000, bearing interest at the
  rate designated for Series 1 Notes by the Company on the Rate Schedule
  effective on the  issuance date of said Note and having the Maturity Date
  elected by the Holder.  
  
      "Series 5 Note" means one of the series of up to $25,000,000 of
  principal amount (less the aggregate principal amount of all other series
  of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
  the initial principal amount of at least $5,000, bearing interest at the
  rate designated for Series 5 Notes by the Company on the Rate Schedule
  effective on the issuance date of said Note and having the Maturity Date
  elected by the Holder.  
  
      "Series 10 Note" means one of the series of up to $25,000,000 of
  principal amount (less the aggregate principal amount of all other series
  of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
  the initial principal amount of at least $10,000, bearing interest at the
  rate designated for Series 10 Notes by the Company on the Rate Schedule
  effective on the issuance date of said Note and having the Maturity Date
  elected by the Holder.  
  
      "Series 25 Note" means one of the series of up to $25,000,000 of
  principal amount (less the aggregate principal amount of all other series
  of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
  the initial principal amount of at least $25,000, bearing interest at the
  rate designated for Series 25 Notes by the Company on the Rate Schedule
  effective on the issuance date of said Note and having the Maturity Date
  elected by the Holder.  
  
      "Series 50 Note" means one of the series of up to $25,000,000 of
  principal amount (less the aggregate principal amount of all other series
  of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
  the initial principal amount of at least $50,000, bearing interest at the
  rate designated for Series 50 Notes by the Company on the Rate Schedule
  effective on the  issuance date of said Note and having the Maturity Date
  elected by the Holder.  
  
      "Series 100 Note" means one of the series of up to $25,000,000 of
  principal amount (less the aggregate principal amount of all other series
  of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
  the initial principal amount of at least $100,000, bearing interest at the
  rate designated for Series 100 Notes by the Company on the Rate Schedule
  effective on the issuance date of said Note and having the Maturity Date
  elected by the Holder.  
  
      "Series C Note" means one of the series of up to $25,000,000 of
  principal amount (less the aggregate principal amount of all other series
  of Class A-1 Notes issued) of Class A-1 Notes issued in the initial
  principal amount of $10,000 or $25,000 bearing interest at the variable
  rate designated by the Company for the Series C Notes on the Rate Schedule
  effective on the date of issuance of the Note and having a Maturity Date of
  seventy-two (72) months from the date of issuance.
  
      "Tangible Adjusted Net Worth" means the Adjusted Net Worth of the
  Company less the Company's intangible assets, if any.
  
      "Trustee" means the Person or Persons elected as the "Trustee"
  pursuant to the terms of this Agreement or a successor thereto once the
  latter shall have become such pursuant to the applicable provisions of this
  Agreement.
  
  Section B.  Acts of Holders
  
      1.   Any request, demand, authorization, direction, notice, consent,
  waiver or other action provided by this Agreement to be given or taken by
  Holders may be embodied in and evidenced by one or more substantially
  concurrent instruments of substantially similar tenor signed by such
  Holders in person or by an agent or attorney duly appointed in writing;
  and, except as herein otherwise expressly provided, such action shall
  become effective when such instrument or instruments are delivered to the
  Trustee, and, where it is herein expressly required, to the Company.  Such
  instrument or instruments (and the action embodied therein and evidenced
  thereby) are herein sometimes referred to as the "Act" of the Holders
  signing such instrument or instruments.
  
      2.   The ownership of the Class A-1 Notes shall be conclusively
  proven by the books and records of the Company.
  
      3.   Any request, demand, authorization, direction, notice, consent,
  waiver or other action by the Holder of any Class A-1 Note shall bind every
  future Holder of the same Class A-1 Note and the Holder of every Class A-1
  Note issued upon the transfer thereof or in exchange therefor or in lieu
  thereof, in respect of anything done or suffered to be done by the Trustee
  or the Company in reliance thereon, whether or not notation of such action
  is made upon such Class A-1  Note.
  
  Section C.  Notices to Trustee and the Company
  
      Any request, demand, authorization, direction, notice, consent,
  waiver or Act of Holders or other document provided or permitted by this
  Agreement to be made upon, given or furnished to, or filed with:
  
           1.   The Trustee by any Holder or by the Company shall be
  sufficient for every purpose hereunder if given in writing by personal
  service or mailed by certified mail, return receipt requested, addressed to
  the Trustee at the address provided to the Holder by the Trustee in
  writing, or
  
           2.   The Company by the Trustee or by any Holder shall be
  sufficient for every purpose hereunder if given in writing by personal
  service or mailed by certified mail, return receipt requested, addressed to
  the Company at 1150 N. Magnolia Avenue, Anaheim, California 92801,
  Attention: John C. Garmo, President, or at any other address previously
  furnished in writing to the Trustee by the Company.
  
  Section D.   Notices to Holders
  
      Where this Agreement provides for publication of notice to Holders of
  any event, such notice shall be sufficiently given (unless otherwise herein
  expressly provided) if in writing and mailed, first-class postage prepaid,
  to each Holder of such Class A-1 Notes, at the address of such Holder as it
  appears in the books and records of the Company, not later than the latest
  date, and not earlier than the earliest date, prescribed for the first
  publication of such notice.
  
  Section E.   Effect of Headings and Table of Contents
  
      The Article and Section headings herein are for convenience only and
  shall not affect the construction hereof.
  
  Section F.   Successors and Assigns
  
      All covenants and agreements in this Agreement by the Company shall
  bind its successors and assigns, whether so expressed or not.
  
  Section G.   Severability
  
      In case any provision in this Agreement shall be invalid, illegal or
  unenforceable, the validity, legality and enforceability of the remaining
  provisions shall not in any way be affected or impaired thereby.
  
  Section H.   Benefits of Agreement
  
      Nothing in this Agreement or in the Class A-1 Notes, expressed or
  implied, shall give to any Person, other than the parties hereto and their
  successors hereunder, any benefit or any legal or equitable right, remedy
  or claim under this Agreement.
  
  Section I.   Governing Law
  
      This Agreement and all rights and obligations of the undersigned
  hereof shall be governed, construed and interpreted in accordance with the
  laws of the State of California without regard to conflict of law 
  principles.
  
  Section J.   Persons Deemed Owners
  
      The Company, the Trustee and any agent of the Company or the Trustee
  may treat the Person in whose name any Note is registered as the owner of
  such Class A-1 Note for the purpose of receiving payment of principal of or
  interest on said Class A-1 Note and for all other purposes whatsoever,
  whether or not such Class A-1 Note is overdue.
  
                            ARTICLE II
  
               CONTINUING COVENANTS OF THE COMPANY
  
  Section A.  Continuing Covenants of the Company
  
      1.   Limitation on Restricted Payment.  While any Class A-1 Note is
  outstanding, the Company shall not, and will not permit any subsidiary to,
  directly or indirectly: (i) declare or pay any dividend or make any
  distribution on account of the stock of the Company or any subsidiary
  (other than dividends or distributions payable (x) in capital stock of the
  Company or such subsidiary or (y) to the Company or any wholly-owned
  subsidiary); (ii) purchase, redeem or otherwise acquire or retire for value
  any capital stock of the Company or any wholly-owned subsidiary; (iii)
  voluntarily purchase, redeem or otherwise acquire or retire for value,
  prior to the scheduled maturity of any mandatory sinking fund payments
  thereon or the stated maturity thereof, any Indebtedness of the Company
  that is subordinated in right of payment to the Class A-1 Notes (all such
  payments and other actions set forth in clauses (i) through (iii) above
  being collectively referred to as "Restricted Payments") unless, at the
  time of such Restricted Payment:
  
                (a)  no Default or Event of Default shall have occurred and be
  continuing or would occur as a consequence thereof;
  
           (b)  such Restricted Payment, together with the aggregate of
  all other Restricted Payments made by the Company or any subsidiary, does
  not exceed the sum of:
  
                (i)  50% of the Net Income of the Company for the period
  (taken as one accounting period) from fiscal year ended December 31, 1996
 to the end of the Company's most recently ended full fiscal quarter for
 which financial statements are available at the time of such Restricted
 Payment (or, if such Net Income for such period is a deficit, 100% of such
 deficit), plus
  
                (ii) 100% of the aggregate net cash proceeds received by
  the Company from the issue or sale of capital stock of the Company (other
  than capital stock sold to a subsidiary of the Company), debt securities or
  capital stock convertible into capital stock of the Company upon such
  conversion, or any funds advanced or loaned to the Company by ECCU under
  its subordinated line of credit, plus
  
                (iii) 100% of the cash, if any, contributed to the  capital
 of the Company, as additional paid in capital by any stockholder of the
 Company.
  
           (c)  The foregoing notwithstanding, the provisions of
  subsection (b)(i), (ii) and (iii) above shall not prohibit the following
  Restricted Payments:
  
                (i)  the payment of any dividend within sixty (60) days
  after the date of declaration thereof, if at said date of declaration such
  payment would have complied with the foregoing provisions; or
  
                (ii) (x) the redemption, repurchase, retirement or other
  acquisition of any capital stock of the Company, (y) the purchase,
  redemption or other acquisition or retirement for value prior to the
  scheduled maturity of any mandatory sinking fund payments or stated
  maturity of Indebtedness of the Company subordinated in right of payment to
  the Holders of the Class A-1 Notes, or (z) the making of any investment in 
  the Company or any subsidiary of the Company in each case of (x), (y) and 
  (z) in exchange for, or out of the proceeds of the substantially concurrent
  sale (other than to the Company) of, capital stock of the Company.
  
      2.   Limitation or Outstanding Class A-1 Notes.  The Company shall
  not issue any Class A-1 Note if, after giving effect to such issuance, the
  Class A-1 Notes then outstanding would have an aggregate unpaid balance
  exceeding $10,000,000.
  
      3.   Limitation on Incurrence of Indebtedness.  While any Class A-1
  Note is outstanding, the Company shall not, and will not permit any
  subsidiary to, directly or indirectly, create, incur, issue, assume,
  guaranty or otherwise become, directly or indirectly, liable with respect
  to (collectively, "incur") any Indebtedness; unless the Fixed Charge
  Coverage Ratio of the Company, determined on a consolidated basis, for the
  Company's most recently ended four full fiscal quarters for which financial
  statements are available immediately preceding the date on which such
  additional Indebtedness is incurred, would have been at least 1.20 to 1.0,
  determined on a pro forma basis (including a pro forma application of the
  net proceeds therefrom to a repayment of any Indebtedness), as if the
  additional Indebtedness had been incurred at the beginning of such
  four-quarter period.  Provided, however, that notwithstanding the foregoing, 
  the Company may incur Indebtedness that: (i) is evidenced by the Class A-1
  Notes; (ii) was existing at December 31, 1996 as it may be extended or
  modified; (iii) is incurred in the ordinary course of business for the
  funding of mortgage loans which includes warehouse lines of credit and
  gestation or repurchase facilities; (iv) is in respect of performance,
  completion, guarantee, surety and similar bonds, banker's acceptances or
  letters of credit provided by the Company in the ordinary course of
  business; and/or (v) when incurred, does not result in other Indebtedness
  in excess of $750,000 outstanding at any time.
  
      4.   Merger, Consolidation or Sale of Assets.  While any Class A-1
  Note is outstanding, the Company shall not consolidate or merge with or
  into any other person or entity (whether or not the Company is the
  surviving corporation) or sell, assign, transfer, lease, convey or
  otherwise dispose of all or substantially all of its properties or assets
  (excepting loans held for sale in the normal course of the Company's
  mortgage banking operations) in one or more related transactions to,
  another corporation, person or entity, unless (i) the Company is the
  surviving corporation of such consolidation or merger; and (ii) immediately
  after such transaction no Default or Event of Default exists.
  
      5.   Maintenance of Tangible Adjusted Net Worth.  In the event that,
  while any Class A-1 Note is outstanding, within 55 days after the end of
  any fiscal quarter (100 days after the end of any fiscal year) as of the
  end of which the Company's Tangible Adjusted Net Worth is less than
  $2,000,000 (the "Minimum Tangible Adjusted Net Worth"), the Company shall
  notify the Holders of such event and shall within sixty (60) days
  thereafter restore its Tangible Adjusted Net Worth to an amount greater
  than the Minimum Tangible Adjusted Net Worth.
  
      6.   Books and Records.  The Company shall keep proper books of
  record and account, in which full and correct entries shall be made of all
  dealings or transactions of or in relation to the Class A-1 Notes and the
  business and affairs of the Company in accordance with generally accepted
  accounting principles.  The Company shall furnish to the Trustee any and
  all information related to the Class A-1 Notes as the Trustee may
  reasonably request and which is in the Company's possession.
  
                              ARTICLE III
  
                                REMEDIES
  
  Section A.  Events of Default
  
      Each of the following constitutes an Event of Default under the Class
  A-1 Notes: (i) default for thirty (30) days in the payment when due of
  interest or penalty on any Class A-1 Note; (ii) default for thirty (30)
  days in the payment when due of principal of any Class A-1 Note; (iii) if
  not cured in a timely manner, failure by the Company to observe or perform
  any of the covenants or agreements in the Class A-1 Notes or set forth
  under Article II hereof required to be performed by it; or (iv) if not
  cured in a timely manner, default under the instruments governing any Other
  Indebtedness or any mortgage, indenture or instrument under which there may
  be issued or by which there may be secured or evidenced any Other
  Indebtedness for money borrowed by the Company, whether such Other
  Indebtedness or guarantee now exists or is hereafter created, which default
  (a) is caused by a failure to pay when due principal or interest on such
  Other Indebtedness within the grace period provided in such Other
  Indebtedness and which continues beyond any applicable grace period (a
  "Payment default") or (b) results in the acceleration of such Other
  Indebtedness prior to its express maturity, provided in each case the
  principal amount of any such Other Indebtedness, together with the
  principal amount of any other such Other Indebtedness under which there has
  been a Payment default or the maturity of which has been so accelerated,
  aggregates $250,000 or more.
  
      In order to cure payment Default, the Company must mail to the
  Holder, direct deposit or credit if that option is selected, the amount of
  the nonpayment plus a late payment penalty equal to simple interest on the
  amount unpaid at the rate of 10% per annum, measured from the date the
  payment should have been mailed, deposited or credited pursuant to the
  terms of the Class A-1 Notes until the date it actually is mailed,
  deposited or credited.
  
  Section B.  Appointment of Trustee and Commencement of Operation of the
  Trust
  
      If an Event of Default occurs and is continuing, then and in every
  such case the Holders of not less than a Majority in Principal Amount of
  the Outstanding Class A-1 Notes by written and signed ballot or other
  written and signed consent may, within thirty (30) days of such Event of
  Default, appoint a Trustee.  Upon delivery of the properly executed written
  instrument evidencing the appointment of the Trustee and the latter's
  acceptance of such appointment by due execution of this specific and exact
  form of Agreement, the operation of this Trust shall commence and the power
  and rights of the Trustee hereunder shall begin.
  
  Section C.  Covenant to Pay Trustee Amounts Due on Class A-1 Notes and
  Right of Trustee and Holders of Judgment
  
      The Company covenants that, if an Event of Default has occurred and
  is continuing, the Company will, upon written request of the Trustee, cure
  such default and pay forthwith for the benefit of the Holders the whole
  amount then due, any penalties which may be due and, in addition thereto,
  such further amount as shall be sufficient to cover the costs and expenses
  of collection, including the reasonable compensation, expenses,
  disbursements and advances of the Trustee, its agents and counsel and all
  other amounts due to the Trustee hereunder.  If the Company fails to cure
  such defaults and pay such amounts forthwith upon such demand, the Trustee,
  in its own name and as Trustee of an express trust,  shall be entitled to
  sue for and recover judgment against the Company and any other obligor on
  the Class A-1 Notes for the amount so due and unpaid pursuant to the terms
  of the Class A-1 Notes.
  
      If any Event of Default occurs and is continuing, the Trustee or the
  Holders of not less than a Majority in Principal Amount of the then
  Outstanding Class A-1 Notes may declare all the Class A-1 Notes to be due
  and payable immediately and take any action allowed by law to collect such
  amounts.  Notwithstanding the foregoing, in the case of an Event of Default
  arising from certain events of bankruptcy or insolvency with respect to the
  Company, all Outstanding Class A-1 Notes will become due and payable
  without further action or notice.
  
      The Trustee may withhold from the Holders notice of any Default or
  Event of Default if it believes that withholding notice is in their
  interest, except a Default or Event of Default relating to the payment of
  principal, interest or penalties.
  
  Section D.  Application of Money Collected
  
      Any money collected by the Trustee pursuant to this Article, together
  with any other sums then held by the Trustee hereunder, shall be applied in
  the following order, at the date or dates fixed by the Trustee and, in case
  of the distribution of such money on account of principal or interest upon
  presentation of the Class A-1 Notes, and the notation thereof of the
  payment if only partially paid and upon surrender thereof if fully paid:
  
           (i)  First: To the payment of all unpaid amounts due to the
  Trustee hereunder;
  
           (ii) Second: To the payment of the whole amount then due and
       unpaid on the Outstanding Class A-1 Notes, for principal and interest
       and any penalties which may be due under the terms of the Class A-1
       Notes, in respect of which or for the benefit of which such money has
       been collected; and in case such proceeds shall be insufficient to
       pay in full the whole amount so due and unpaid on such Class A-1
       Notes, then to the payment of such principal and interest and without
       any preference or priority, ratably according to the aggregate amount
       so due; and
  
           (iii)     Third: To the payment of the remainder, if any, to the
       Company or to whosoever may be lawfully entitled to receive the same
       or as a court of competent jurisdiction may direct.
  
  Section E.  Trustee May File Proofs of Claim
  
      In case of the pendency of any receivership, insolvency, liquidation,
  bankruptcy, reorganization, arrangement, adjustment, composition or other
  judicial proceeding relative to the Company or any other obligor upon the
  Class A-1 Notes or the property of the Company or of such other obligor or
  their creditors, the Trustee (irrespective of whether the principal of the
  Class A-1 Notes shall then be due and payable, as therein expressed or by
  declaration or otherwise, and irrespective of whether the Trustee shall
  have made any demand on the Company for the payment of overdue principal or
  interest) shall be entitled and empowered, by intervention in such
  proceeding or otherwise,
  
           (i)  To file and prove a claim for the whole amount of
       principal, interest and penalty owing and unpaid in respect of the
       Outstanding Class A-1 Notes and to file such other papers or
       documents as may be necessary or advisable in order to have the
       claims of the Trustee (including to the extent permitted by law any
       claim for the reasonable compensation, expenses, disbursements and
       advances of the Trustee, its agents and counsel) and of the Holders
       allowed in such judicial proceeding, and
  
           (ii) To collect and receive any monies or other property
       payable or deliverable on any such claims and to distribute the same;
  
  and any custodian, receiver, assignee, Trustee, liquidator, sequestrator or
  other similar official in any such judicial proceeding is hereby authorized
  by each Holder to make such payments to the Trustee, and in the event that
  the Trustee shall consent to the making of such payments directly to the
  Holders, to pay to the Trustee any amount due to it for the reasonable
  compensation, expenses, disbursements and advances of the Trustee, its
  agents and counsel, and any other amounts due the Trustee under this
  Agreement.
  
      Nothing herein contained shall be deemed to authorize the Trustee to
  authorize or consent to or accept or adopt on behalf of any Holder any plan
  or reorganization, arrangement, adjustment or composition affecting the
  Class A-1 Notes or the rights of any Holder thereof, or to authorize the
  Trustee to vote in respect of the claim of any Holder.
  
  Section F.  Trustee May Enforce Claims Without Possession of Class A-1
  Notes
  
      All rights of action and claims under this Agreement, or documents
  related thereto, may be prosecuted and enforced by the Trustee without the
  possession of any of the Class A-1 Notes or the production thereof in any
  proceeding relating thereto, and any such proceeding instituted by the
  Trustee shall be brought in its own name as Trustee of an express trust. 
  Any recovery of judgment shall, after provision for the payment of the
  reasonable compensation, expenses, disbursements and advances of the
  Trustee, its agents and counsel and all other amounts due to the Trustee
  hereunder, be for the ratable benefit of the Holders of the Class A-1 Notes
  (based on the aggregate amount of unpaid principal and interest due each
  such Holder on such date) in respect of which such judgment has been
  recovered.
  
  Section G.  Limitation on Suits
  
      DURING THE PERIOD OF THE OPERATION OF THIS AGREEMENT, NO HOLDER SHALL
  HAVE ANY RIGHT TO INSTITUTE OR CONTINUE ANY PROCEEDING or judicial action
  pursuant to Articles II and III above or otherwise, under or with respect
  to this Agreement or the Class A-1 Notes, or for the appointment of a
  receiver or trustee or for any other remedy hereunder, unless all of the
  following have occurred:
  
           (i)  Such Holder has previously given written notice to the
       Trustee of a continuing Event of Default;
  
           (ii) The Holders of not less than a Majority in Principal
       Amount of the Outstanding Class A-1 Notes shall have made written
       request to the Trustee to institute proceedings in respect of such
       Event of Default in its own name as Trustee hereunder;
  
           (iii)     Such Holder has offered to the Trustee indemnity
       reasonably acceptable to the Trustee against the costs, expenses and
       liabilities to be incurred in compliance with such request and
       provided security therefor reasonably acceptable to the Trustee;
  
           (iv) The Trustee for 60 days after its receipt of such notice,
       request and offer of indemnity has failed to institute any such
       proceeding; and
  
           (v)  No written direction inconsistent with such written
       request has been given to the Trustee during such 60-day period by
       the Holders of a Majority in Principal Amount of the Outstanding
       Class A-1 Notes;
  
  it being understood and intended that no one or more Holders of Class A-1
  Notes shall have any right in any manner whatever by virtue of, or pursuant
  to any provision of this Agreement to affect, disturb or prejudice the
  rights created under this Agreement or the rights of any other Holders of
  Class A-1 Notes, or to obtain or to seek to obtain priority or preference
  over any other Holders or to enforce any right under this Agreement, except
  in the manner herein provided and for the equal and ratable benefit of all
  Outstanding Class A-1 Note Holders.  No Holder shall have the right and
  each Holder hereby waives the right to sue individually except in
  accordance with the provisions of this Agreement.
  
  Section H.  Rights to Settle or Compromise
  
      A Trustee may not make any settlement or compromise concerning the
  rights of Holders, including in regard to payments of principal or
  interest, unless it is approved in a separate vote by a  Majority in
  Interest of the Holders.  Any settlement or compromise so approved would
  be binding upon all the Holders.
  
  Section I.  Rights and Remedies Cumulative
  
      Except insofar as same shall contradict the express terms of this
  Agreement, no right or remedy herein conferred upon or reserved to the
  Trustee or to the Holders is intended to be exclusive of any other right or
  remedy, and every right and remedy shall, to the extent permitted by law
  and the terms of this Agreement, be cumulative and in addition to every
  other right and remedy given hereunder or now or hereafter existing at law
  or in equity or otherwise.
  
  Section J.  Delay or Omission not Waiver
  
      No delay or omission of the Trustee or of any Holder of any Class A-1
  Note to exercise any right or remedy accruing upon an Event of Default
  shall impair any such right or remedy or constitute a waiver of any such
  Event of Default or an acquiescence therein.  Every right and remedy given
  by this Agreement or by law to the Trustee or to the Holders may be
  exercised from time to time, and as often as may be deemed expedient, by
  the Trustee or by the Holders, as the case may be.
  
  Section K.  Waiver of Past Defaults
  
      Before any judgment or decree for payment of money due has been
  obtained by the Trustee as provided in this Article, the Holders of not
  less than a Majority in Principal Amount of the Outstanding Class A-1 Notes
  may, by Act of such Holders delivered to the Trustee and the Company, on
  behalf of the Holders of all the Notes waive any past default hereunder and
  its consequences and settle or compromise any claim related to the payment
  of principal and interest on the Outstanding Class A-1 Notes, provided the
  terms of such settlement or compromise have been made known to all Holders
  of Outstanding Class A-1 Notes and the approval of the Majority in Interest
  has been made in a signed written document.  If and only if required by
  law, the Trustee may provide a procedure for any Holder so desiring to
  remove itself from the group settlement and to allow the Holder opting out
  of the group settlement to proceed to enforce its rights individually and
  as it sees fit.
  
      Upon any such waiver, such default shall cease to exist, and any
  Event of Default arising therefrom shall be deemed to have been cured, for
  every purpose of this Agreement; but no such waiver shall extend to any
  subsequent or other Default or impair any right consequent thereon.
  
  Section L.  Notice of Defaults
  
      As soon as practicable after the occurrence of any Event of Default
  hereunder, the Company shall transmit notice thereof by mail to all Holders
  of Class A-1 Notes, as their names and addresses appear on the books and
  records of the Company.
  
                               ARTICLE IV
  
                              THE TRUSTEE
  
  Section A.  Certain Duties and Responsibilities
  
      1.   The Trustee shall, in the exercise of the rights and powers
  vested in it by this Agreement, use the same degree of care and skill in
  its exercise as a reasonable person would exercise or use.
  
      2.   No provision of this Agreement shall be construed to relieve
  the Trustee from liability for its own grossly negligent action, its own
  grossly negligent failure to act, or its own willful misconduct, except
  that:
  
           a.   The Trustee shall not be liable with respect to any
  action taken or omitted to be taken by it in good faith in accordance with
  the direction of the Holders of a Majority in Principal Amount of the
  Outstanding Class A-1 Notes relating to the time, method and place of
  conducting any proceeding for any remedy available to the Trustee, or
  exercising any trust or power conferred upon the Trustee, under this
  Agreement;
  
           b.   No provision of this Agreement shall require the Trustee
  to advance, expend or risk its own funds or otherwise incur any financial
  liability in the performance of any of its duties hereunder, or in the
  exercise of any of its rights or powers;
  
           c.   The Trustee shall be presumed to have acted without
  negligence if it acted, or omitted to act, in good faith and in reliance
  upon an opinion of counsel obtained by it.
  
  Section B.  Certain Rights of Trustee
  
      Except as otherwise provided below:
  
      1.   The Trustee may consult with counsel, accountants and other
  experts and the advice or opinion of such counsel, accountants and other
  experts shall be full and complete authorization and protection in respect
  of any action taken, suffered or omitted by the Trustee hereunder in good
  faith and in reliance thereon and the Trustee shall have the right at any
  time to seek instructions from a court of competent jurisdiction;
  
      2.   The Trustee shall be under no obligation to exercise any of the
  rights or powers vested in it by this Agreement at the request or direction
  of any of the Holders pursuant to this Agreement, unless such Holders shall
  have offered to the Trustee security or indemnity reasonably acceptable to
  the Trustee against the costs, expenses and liabilities which might be
  incurred by it in compliance with such request or direction;
  
      3.   The Trustee may execute any of the powers hereunder or perform
  any duties hereunder either directly or by or through agents or attorneys
  and the Trustee shall not be responsible for any misconduct or negligence
  on the part of any agent or attorney appointed by it hereunder with the
  care required below; and
  
      4.   Anything to the contrary contained herein notwithstanding, the
  Trustee shall have no duty to take any action whatsoever if it believes in
  good faith that the taking of such action may expose the Trustee to
  personal liability.
  
  Section C.  May Hold Class A-1 Notes
  
      The Trustee in its individual or any other capacity may become the
  owner or pledgee of Class A-1 Notes and may otherwise deal with the Company
  with the same rights it would have if it were not Trustee.
  
  Section D.  Compensation, Reimbursement and Security Therefor
  
      The Company agrees:
  
      1.   To pay to the Trustee from time to time reasonable compensation
  for all services rendered by it hereunder;
  
      2.   To reimburse the Trustee upon its request for all reasonable
  expenses, disbursements and advances incurred or made by the Trustee in
  accordance with any provision of this Agreement, including reasonable fees
  and expenses of counsel for the Trustee, except as such expense,
  disbursement or advance may be attributable to the Trustee's gross
  negligence or bad faith;
  
      3.   To indemnify the Trustee for, and to hold it harmless against
  any loss, liability or expense incurred without gross negligence or bad
  faith on its part, arising out of or in connection with the acceptance or
  administration of this trust, including the costs and expenses of defending
  itself against any claim or liability in connection with the exercise or
  performance of any of its powers or duties hereunder.
  
  Section E.  Trustee Eligibility
  
      The Trustee may not be an Affiliate of the Company.
  
  Section F.  Termination of Trust and Removal of Trustee, Appointment of
  Successor
  
      1.   Upon the moment all Defaults or Events of Defaults are cured or
  deemed cured pursuant to this Agreement, the appointment of the Trustee and
  the operation of the Trust will terminate and the powers and the rights of
  the Trustee hereunder shall cease forthwith.
  
      2.   No resignation or removal of the Trustee and no appointment of
  a successor Trustee pursuant to this Article shall become effective until
  the acceptance of appointment by the successor Trustee as provided herein.
  
      3.   The Trustee may resign as Trustee hereunder at any time by
  giving written notice thereof to the Company and the Holders.  Upon
  delivery of an instrument of acceptance by a successor Trustee duly
  appointed by a Majority in Interest of the Holders the resignation will
  become effective.
  
      4.   The Trustee may be removed as Trustee hereunder at any time by
  Act of the Holders of a Majority in Principal Amount of the Class A-1
  Notes, delivered to the Trustee and to the Company.
  
      5.   If at any time:
  
           a.   The Trustee shall cease to be eligible as Trustee and
  shall fail to resign after written request therefor by the Company or by
  any Holder, or
  
           b.   The Trustee shall be adjudged incompetent, bankrupt or
  insolvent or a receiver of the Trustee or of its property shall be
  appointed or any public officer shall take charge or control of the Trustee
  or of its property or affairs for the purpose of rehabilitation,
  conservation or liquidation;
  
  then in any such case, any Holder may, on behalf of himself and all others
  similarly situated, petition any court of competent jurisdiction for the
  removal of the Trustee and the appointment of a successor Trustee.
  
  Section G.  Acceptance of Appointment by Successor
  
      Every successor Trustee appointed hereunder shall execute,
  acknowledge and deliver to the Company and to the retiring Trustee an
  instrument accepting such appointment, and thereupon the resignation or
  removal of the retiring Trustee shall become effective and such successor
  Trustee, without any further act, deed or conveyance, shall become vested
  with all the rights, powers and duties of the retiring Trustee under this
  Agreement.
  
      No successor Trustee shall accept its appointment unless at the time
  of such acceptance such successor Trustee shall be qualified and eligible
  under this Article.
  
                                 ARTICLE V
  
           HOLDER'S LISTS AND REPORTS BY TRUSTEE AND THE COMPANY
  
  Section A.  The Company to Furnish Trustee Lists of Holders
  
      The Company will furnish or cause to be furnished to the Trustee not
  more than five (5) days after its appointment and acceptance as Trustee,
  and at such other times as the Trustee may reasonably request in writing,
  within ten (10) business days after receipt by the Company of any such
  request, a list in such form as the Trustee may reasonably request
  containing all the information in the possession or control of the Company,
  or any of its paying agents, as to the names and addresses of the Holders
  of Class A-1 Notes, obtained since the date as of which the next previous
  list, if any, was furnished, and the status of the amount of principal and
  interest paid or outstanding in respect of each Class A-1 Notes.
  
                                ARTICLE VI
  
                         SUPPLEMENTAL AGREEMENTS
  
  Section A.  Supplement Agreement Without Consent of Holders
  
      Without the consent of the Holder of any Class A-1 Note, the Company,
  when authorized by a board resolution, and the Trustee may from time to
  time enter into one or more agreements supplemental hereto, in form
  satisfactory to the Trustee, for any of the following purposes:
  
      1.   To add to the conditions, limitations and restrictions on the
  authorized amount or purposes of issue, authentication and delivery of
  Class A-1 Notes, as herein set forth, additional conditions, limitations
  and restrictions thereafter to be observed; provided that any such
  modification does not adversely affect the rights and interests of the
  Holders.
  
      2.   To evidence the succession of another corporation or entity to
  the Company and the assumption by any such successor of the covenants of
  the Company contained herein; or
  
      3.   To add to the covenants of the Company for the benefit of the
  Holders or to surrender any right or power herein conferred upon the
  Company; or
  
      4.   To cure any ambiguity, to amend any provision herein which may
  be inconsistent with any other provision herein or to make any other
  provisions, with respect to matters or questions arising under this
  Agreement, which shall not be inconsistent with the provisions of this
  Agreement, provided such action shall not adversely affect the rights and
  interests of the Holders.
  
  Section B.  Supplemental Agreements with Consent of Holders
  
      With the consent of the Holders of not less than a Majority in
  Principal Amount affected by such agreement or supplemental agreement, by
  Act of such Holders delivered to the Company and the Trustee, the Company
  and the Trustee may enter into an agreement or agreements supplemental
  hereto for the purpose of adding any provisions to or changing in any
  manner or eliminating any of the provisions of this Agreement or of
  modifying in any manner the rights of the Holders of the Class A-1 Notes
  under this Agreement.  Such agreement or supplemental agreement may, with
  the consent of a Majority in Interest of the Holders of each Outstanding
  Class A-1 Notes affected thereby, effect a compromise or settlement
  affecting the term, interest rate and other terms of all the Class A-1
  Notes; provided that any such compromise or settlement must be ratable and
  proportionate in effect on all Outstanding Class A-1 Note Holders based on
  the aggregate amount of principal and interest and penalty payments due
  them under the terms of their respective Class A-1 Notes as of the date of
  settlement.
  
      The Trustee may in its discretion determine whether or not any Class
  A-1 Notes would be affected by any supplemental agreement and any such
  determination shall be conclusive upon the Holders of all Class A-1 Notes,
  whether theretofore or thereafter authenticated and delivered hereunder. 
  The Trustee shall not be liable for any such determination made in good
  faith.
  
      It shall not be necessary for any Act of Holders under this section
  to approve the particular form of any proposed supplemental agreement, but
  it shall be sufficient if such Act shall approve the substance thereof.
  
  Section C.  Effect of Supplemental Agreements
  
      Upon the execution of any supplemental agreements under this Article,
  this Agreement shall be modified in accordance therewith and such
  supplemental agreement shall form a part of this Agreement for all
  purposes; and every Holder of Class A-1 Notes theretofore or thereafter
  authenticated and delivered hereunder shall be bound thereby.
  
                                ARTICLE VII
  
                                DEFEASANCE
  
  Section A.  Payment of Indebtedness, Satisfaction and Discharge of
  Agreement.
  
      Whenever the Company has paid or caused to be paid all amounts then
  currently due and payable pursuant to the terms of the Class A-1 Notes then
  this Agreement and the rights and interests created hereby shall cease and
  become null and void (except as to any surviving rights of transfer or
  exchange of Class A-1 Notes herein or therein provided for and except as
  otherwise stated in the next paragraph) and the Trustee then acting as such
  hereunder shall, at the expense of the Company, execute and deliver such
  instruments of satisfaction and discharge as may be necessary.
  
      Notwithstanding anything to the contrary herein contained, the
  obligations of the Company to pay or reimburse the Trustee as provided
  herein shall survive the termination, satisfaction and discharge of this
  Agreement.
  
                               ARTICLE VIII
  
                              MISCELLANEOUS
  
  Section A.  Counterparts
  
      This Agreement may be executed in several counterparts, all of which
  together shall constitute one agreement binding on all parties hereto,
  notwithstanding that all the parties have not signed the same counterpart. 
  The Holders have consented hereto and are bound hereto by executing an
  agreement to be bound hereby contained in the subscription document related
  to the offering of the Class A-1 Notes.
  
      IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
  be duly executed as of the day and year first above written.
  
  
                                    MINISTRY PARTNERS INVESTMENT             
                                    CORPORATION, a California corporation
  
  
                                    By: __________________________
  
  
                                    TRUSTEE
  
                                    By: ___________________________
  
  
                                        ___________________________
                                         Print Name
  
  
                                    Date: _________________________
  

  
                             CLASS A-1 NOTE
                        SUBORDINATION AGREEMENT 
  
  
     THIS AGREEMENT is dated on and as of the date last shown below
  between EVANGELICAL CHRISTIAN CREDIT UNION (the "Lender") and MINISTRY
  PARTNERS INVESTMENT CORPORATION (the "Company").  
  
  Section I.  SUBORDINATION OF CREDIT LINE
  
     The Lender hereby agrees to subordinate to the payment of the
  Company's Class A Notes and Class A-1 Notes, as set forth herein, the
  repayment of loans by Lender under that certain Business Loan Agreement
  dated, June 1, 1994, as it has or may be extended, renewed or modified and
  any other loans as the Lender may from the date hereof, continue, or in the
  future make, to the Company (together herein referred to as the "Credit
  Line").  Pursuant to the Credit Line, and subject to the terms and
  conditions set forth therein, the Company shall repay to the Lender any
  amounts loaned under the Credit Line, including interest and such other
  charges provided for therein (the "Advances") on such dates as therein set
  forth or on such other times as the Company may choose and the Lender may
  accept (any of which dates shall be referred to as a "Payment Date").  The
  Lender and the Company hereby irrevocably agree that up to an aggregate of
  $2,100,000 of any Advances by the Lender to the Company under the Credit
  Line shall be subject to this Agreement.  
  
     Any Advance by the Lender to the Company under the Credit Line shall
  be used and dealt with by the Company as part of its capital and shall be
  subject to the risks of its business.  The Company shall have the right to
  deposit any cash proceeds of any Advance in an account or accounts in its
  own name in any financial institution, including the Lender.    
  
     The obligations of the Company under the Credit Line with respect to
  the repayment to the Lender of, and with respect to, any payment in
  connection therewith (a "Payment") shall, as provided herein, be and is
  subordinate in right of payment and subject to the prior payment or
  provision for payment in full of all claims of all other present and future
  holders of the Company's Class A-1 Notes , as such class may be authorized
  from time to time by the Board of Directors of the Company, arising out of
  any occurrence prior to the date on which a Payment is, or is to be, made. 
  For the purposes of this Agreement, however, Class A-1 Notes shall not
  include any such notes then held by the Lender, or the officers or
  directors of the Lender or of the Company.  
  
  Section II.  PERMISSIVE PREPAYMENTS
  
     The Company may make a Payment of its obligation under the Credit
  Line only after the first (1st) day and before the sixteenth (16th) day of
  a calendar month and only if after giving effect thereto (and to all
  payments under any other subordination agreements then outstanding, the
  maturity or accelerated maturity of which are scheduled to fall due within
  30 days after the date such Payment is to occur), without reference to any
  projected profit or loss of the Company, the Tangible Net Worth of the
  Company would not be less than two million, one hundred thousand dollars
  ($2,100,000) or sixteen and sixty-seven one-hundredths percent (16.67%) of
  the Company's Tangible Net Worth, whichever is less, as shown on the
  balance sheet of the Company prepared by the Company in its customary
  manner on a consistent basis according to the generally accepted accounting
  principles applied by the Company's independent auditors in connection with
  the preparation of the Company's year-end audited financial statements,
  dated as of the last day of the month immediately preceding the month in
  which the Payment is sought to be made.  For the purposes of this
  Agreement, "Tangible Net Worth" shall mean the greater amount thereof
  within the meaning set forth in the Loan and Standby Trust Agreement
  relating to the Class A Notes or the Class A-1 Notes (the "Loan
  Agreement").  
  
  Section III.  SUSPENDED PAYMENTS
  
     In the event the foregoing conditions in Section II cannot be
  satisfied, the Payment shall be suspended.  The Company agrees that if its
  obligation to make a Payment is Suspended in whole or in part for a period
  of two years, the Company will, unless otherwise directed in writing by the
  Lender, thereupon commence a rapid and orderly complete liquidation of its
  business.  The date on which the liquidation commences shall be the
  maturity date for the balance owed on the Credit Line.  
  
  Section IV.  LENDER'S RIGHT TO ACCELERATE THE MATURITY OF THE PAYMENT
                OBLIGATION (OPTIONAL)
  
     By written notice to the Company at its principal office, the Lender
  may accelerate maturity of the balance owed under the Credit Line in
  accordance with the terms thereof.  However, the right of the Lender to
  receive payment together with accrued interest or compensation shall remain
  subordinate as required by the provisions hereof.  
  
     In the event of the appointment of a receiver or trustee of the
  Company or in the event of its insolvency, liquidation pursuant to
  bankruptcy, assignment for the benefit of creditors, reorganization whether
  or not pursuant to bankruptcy laws, or any other marshaling of the assets
  and liabilities of the Company, all amounts owed under the Credit Line
  shall mature, and the holder thereof shall not be entitled to participate
  or share, ratably or otherwise, in the distribution of the assets of the
  Company until all claims of all holders of the Class A Notes and the Class
  A-1 Notes, whose claims are senior hereto, have been fully satisfied.  
  
  Section V.   ACCELERATED MATURITY UPON THE OCCURRENCE OF AN EVENT OF DEFAULT
  
     If the liquidation of the business of the Company has not already
  commenced, the amounts owed under the Credit Line shall mature, together
  with accrued interest or compensation upon the occurrence of an Event of
  Default, as hereinafter defined.  Further, if liquidation of the business
  of the Company has not already commenced, the rapid and orderly liquidation
  of the business of the Company shall then commence upon the happening of an
  Event of Default, and the date of said Event of Default shall be the date
  on which such obligations of the Company with respect to all other
  subordination agreements then outstanding shall mature.  Events of Default
  which may be included shall be limited to:
  
     (a)  Default on more than 35% of the outstanding principal balance
  of the Class A Notes or the Class A-1 Notes for a continuous period of
  fifteen (15) days or more; or
  
     (b)  Receivership, insolvency, liquidation pursuant to bankruptcy,
  assignment for the benefit of creditors reorganization whether or not
  pursuant to bankruptcy laws, or any other marshaling of the assets and
  liabilities of the Company.  
  
  Section VI.  MISCELLANEOUS
  
     This Agreement shall not be subject to cancellation by either the
  Lender or the Company, nor may this Agreement be terminated, rescinded or
  modified by mutual consent or otherwise except as may be required of Lender
  in order to continue its activities as a credit union in good standing
  under federal and applicable state laws or as may be approved by a Majority
  Vote of the Holders of the Class A-1 Notes.  
  
     The provisions of this Agreement shall be binding upon the Lender,
  its administrators, successors and assigns.  This instrument embodies the
  entire agreement between the Company and Lender and no other evidence of
  such agreement has been or will be executed.  This Agreement shall be
  deemed to have been made under, and shall be governed by, the laws of the
  State of California in all respects.
  
     IN WITNESS WHEREOF, the parties have executed this Agreement on this
 19th day of November, 1997.
  
                              "LENDER"
  
                              EVANGELICAL CHRISTIAN CREDIT UNION
  
                                By: /s/ Mark G. Holbrook
                                    Mark G. Holbrook, 
                                    President/CEO       
  
  
                              "COMPANY"
  
                              MINISTRY PARTNERS INVESTMENT CORPORATION
  
                                By: /s/ John C. Garmo
                                    John C. Garmo,
                                    President 
  
  
  

 November 18, 1997
 
 
 
 MINISTRY PARTNERS INVESTMENT CORPORATION
 1150 No. Magnolia Ave.
 Anaheim, CA 92801
 
      Re:  Registration Statement on Form SB-2
           Legality of Class A-1 Notes
 
 Gentlemen:
 
      You have requested that we, as special legal counsel to Ministry
 Partners Investment Corporation (the "Corporation") render our opinion as
 to the validity of the Corporation's issuance of up to $15,000,000 in
 principal amount of its Class A-1 Notes (the "Notes") which are to be
 issued in Series 1, 5, 10, 25, 50, 100, C10 and C25 in the manner described
 in the Corporation's Registration Statement on Form SB-2 filed with the
 Securities and Exchange Commission, as part of which this letter is being
 submitted (the "Registration Statement").
 
      Based upon our review of the form of Class A-1 Note, the Loan and
 Standby Trust Agreement incorporated therein, Registration Statement, the
 Corporation's books and records and such other documents as we have deemed
 necessary, it is our opinion that the Notes have been duly authorized and,
 when (a) the Notes have been executed and authenticated in the manner set
 forth in the Registration Statement, and (b) the Notes have been issued,
 sold, and delivered in the manner set forth in the Registration Statement
 against payment therefor, the Notes will have been validly executed,
 authenticated, issued, sold and delivered, will constitute the legal,
 valid, and binding obligations of the Corporation, will (subject to
 applicable bankruptcy, insolvency, and other laws affecting the
 enforceability of creditors' rights generally) be enforceable as to the
 Corporation in accordance with their terms and the terms of the Note and
 the Loan and Standby Trust Agreement, and will be entitled to the benefits
 provided therein.  
 
      In rendering the opinion expressed herein, we have assumed without
 investigation that, with respect to each offer, award, issuance, sale, and
 delivery by the Corporation of the Notes in the manner described in the
 Registration Statement and each purchase of the Notes by the purchaser
 thereof; (i) the offer, issuance, sale, delivery, and purchase, the
 execution, and delivery of documents relating thereto, as to the
 Corporation or any other party thereto, will not violate or result in a
 breach of any law, statute, ordinance, rule, regulation, award, order,
 decree, or judgment, in each case whether then or subsequently in effect;
 (ii) at the time thereof and at all times subsequent thereto, the persons
 authorizing each such offer, issuance, sale, delivery, purchase, execution,
 performance, or transaction for the Corporation or for any such other
 party, did not violate any fiduciary or other duty owed by them; (iii) no
 event has taken place subsequent to any such offer, issuance, sale,
 delivery, purchase, execution, performance, or transaction or will take
 place which would cause any such offer, issuance, sale, delivery, purchase,
 execution, performance or transaction not to comply with any such law,
 statute, ordinance, rule, regulation, order, decree, judgment, or duty, or
 which would permit the Corporation or any such other party at any time
 thereafter to cancel, rescind, or otherwise avoid any such offer, issuance,
 sale, delivery, purchase, execution, performance, transaction, document or
 oral agreement; (iv) there was no misrepresentation, omission, or deceit by
 the Corporation, any such other party, or any other person or entity in
 connection with any such offer, issuance, sale, delivery, purchase,
 execution, or performance; and (v) each other party to such offer,
 issuance, sale, delivery, purchase, execution, performance, or transaction
 had the power, authority, and capacity to consummate such purchase.
 
      We have assumed without investigation the authenticity of any
 documents submitted to us as an original, the conformity to the originals
 of any documents submitted to us as a copy, the genuineness of all
 signatures, and the legal capacity of natural persons.
 
      This opinion is furnished by us as special counsel to you and is
 solely for your benefit.  Neither this opinion nor copies hereof may be
 relied upon by, delivered to, or quoted in whole or in part to any
 governmental agency or other person without our prior written consent,
 except that we hereby consent to the use of our opinion herein in the
 Registration Statement.
 
 Very truly yours,
 
 /s/ Bruce J. Rushall
 
 BRUCE J. RUSHALL
 for the firm of
 RUSHALL & McGEEVER
 
 BJR:cjd
 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission