MINISTRY PARTNERS INVESTMENT CORP
SB-2, 1999-10-29
INVESTORS, NEC
Previous: CNL INCOME FUND XVIII LTD, 10-K405/A, 1999-10-29
Next: AIRNET COMMUNICATIONS CORP, S-1/A, 1999-10-29




                      U.S. SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

                          Form SB-2 REGISTRATION STATEMENT
                                       Under
                             THE SECURITIES ACT OF 1933
                       MINISTRY PARTNERS INVESTMENT CORPORATION
                 (Exact name of registrant as specified in its charter)

                                     California
             (State or other jurisdiction of incorporation or organization)

                                     33-0489154
                          (IRS Employer Identification Number)

                              1150 N. Magnolia Avenue
                              Anaheim, California 92801
                                     800-753-6742
                    (Address, including zip code, and telephone number,
             including area code, of registrant's principal executive offices)

                                   JOHN C. GARMO
                                     President
                               1150 N. Magnolia Avenue
                              Anaheim, California 92801
                                     800-753-6742

                                  With copy to:
                              BRUCE J. RUSHALL, ESQ.
                                 RUSHALL & McGEEVER
                           1903 Wright Place, Suite 250
                             Carlsbad, California 92009
                                   760-438-6855
                    (Name, address, including zip code, and telephone number,
                            including area code, of agent for service)

     Approximate date of proposed sale to the public: Upon the effective date
of this Post-effective Amendment to the Registration Statement. If this Form
is filed to register additional securities for an offering pursuant to Rule
462(b) under the Securities Act, please check the following space and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering: _____

     If this Form is a post-effective amendment filed pursuant to Rule462(c)
under the Securities Act, check the following space and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering: _____

If delivery of the Prospectus is expected to be made pursuant to Rule434,
please check the following space: _____

                             CALCULATION OF REGISTRATION FEE

     Title of Each Class of Securities to be Registered: Class A-1 Notes
Dollar Amount to be Registered: $12,500,000
Proposed Maximum Offering Price per Unit: $1,000
Proposed Maximum Aggregate Offering Price: $15,000,000
Amount of Registration Fee: $3,688

     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that the Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section
8(a), may determine.

                      MINISTRY PARTNERS INVESTMENT CORPORATION
                                 CROSS-REFERENCE SHEET



Item Number and Caption in Form SB-1        Location or Heading in Prospectus

1. Front of Registration Statement and      Facing Page of Registration
Outside Front Cover Page of Prospectus      Statement; Cover Page of
                                            Prospectus.

2. Inside Front and Outside Back Cover      Inside Front and Outside Back
Pages of Prospectus.                        Back Cover Pages of Prospectus.

3. Summary Information and Risk Factors.    Prospectus Summary; The Business;
                                            Risk Factors.

4. Use of Proceeds.                         Prospectus Summary; Use of
                                            Proceeds.

5. Determination of Offering Price.         *

6. Dilution                                 *

7. Selling Security Holders.                *

8. Plan of Distribution.                    *

9. Legal Proceedings.                       Legal Proceedings.

10. Directors, Executive Officers,          Management.
Promoters and Control Persons.

11. Security Ownership of Certain           Voting Security Ownership
Beneficial Owners and Management.

12. Description of Securities.              Description of the Notes.

13. Interests of Named Experts and          *
Counsel.

14. Disclosure of Commission Position       Information Not Required in the
on Indemnification for Securities Act       Prospectus.
Liabilities.

15. Organization within Last Five Years.    The Business.

16.  Description of Business                The Business.

17.  Management's Discussion and            Management's Discussion and
Analysis
Analysis of Plan of Operation.              of Financial Condition and Results
                                            of Operations.

18. Description of Property.                The Business.

19.  Certain Relationships and              Certain Transactions; Risk
Factors.
Related Transactions.

20.  Market for Common Equity and           *
Related Stockholder Matters.

21.  Executive Compensation.                Management Compensation.

22.  Financial Statements.                  Financial Statements.

23.  Changes In and Disagreements with      *
Accountants on Accounting and Financial
Disclosure.

* Omitted as not applicable.


PROSPECTUS

                                   $12,500,000

                        MINISTRY PARTNERS INVESTMENT CORPORATION

                               Class A-1 Promissory Notes


     We are offering our Class A-1 Promissory Notes. The Notes are offered in
Series 1, 5, 10, 25, 50, 100 and C.  Each series is offered with maturities of
6, 12, 24, 30 and 60 months, except the Class C Series which we offer with a
maturity of 72 months only.  Each series bears interest at a rate equal to a
fixed spread above the blended index rate for the respective series and
maturity of the Note in effect on the date of sale. The blended index rate is
comprised of two banking industry rates reported by the Bank Rate Monitor(tm).


     INVESTING IN OUR NOTES INVOLVES RISKS.  SEE "Risk Factors" beginning on
page 3.  There will be no public market for our Notes.

     The Notes are subject to the Class A-1 Notes Loan and Standby Trust
Agreement (the "Loan Agreement") which sets forth the rights of the
Noteholders.
Our obligation to pay the Notes is unsecured and not guaranteed by any person.
We are offering the Notes directly through our officers and selected
employees.
Unless sooner terminated, we will continue this Offering until the second
anniversary date of this Prospectus, subject to applicable federal and state
securities laws.




                             Offering     Underwriting        Proceeds to the
                               Price        Discount             Company(1)

Minimum Purchase         $      1,000         None            $         1,000

Total                    $ 12,500,000         None            $    12,500,000

(1)      Before deduction of filing, printing, legal, accounting and
         miscellaneous expenses payable by us which we estimate will not
         exceed $30,000.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATIONS TO
THE CONTRARY IS A CRIMINAL OFFENSE.

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL SECURITIES IN ANY STATE
TO
ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER IN SUCH STATE.

The current Rate Schedule and any other supplements to this Prospectus are
placed inside this front cover.


                The date of this Prospectus is October 29, 1999

                              Table of Contents
                                                                          Page
INTRODUCTION                                                                 1

PROSPECTUS SUMMARY                                                           1
The Offering                                                                 1

RISK FACTORS                                                                 3
Risks Related to Our Business                                                4
Risks Related to the Offering                                                8

USE OF PROCEEDS                                                             12

THE BUSINESS                                                                13
Our Company                                                                 13
Employees                                                                   13
Facilities                                                                  13
Overview of Our Business                                                    14
Capitalization and Operational Funding                                      14
ECCU Credit Line Financing                                                  16
ECCU and its Relationship to Our Company                                    16
Cash Reserve Policy                                                         18
Mortgage Loan Investments                                                   18
Mortgage Loan Portfolio Management                                          22
Nature of Mortgage Loan Investments                                         23

MANAGEMENT                                                                  26
Board of Directors                                                          28
Committees                                                                  28
Director Compensation                                                       28

MANAGEMENT COMPENSATION                                                     29

VOTING SECURITY OWNERSHIP                                                   29

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS                            30
Results of Operations                                                       31
Liquidity and Capital Resources                                             32

CERTAIN TRANSACTIONS                                                        33

DESCRIPTION OF THE NOTES                                                    33
General                                                                     33
Series of Class A-1 Notes                                                   34
Interest                                                                    34
Reinvestment Option                                                         36
Optional Prepayment                                                         36
Early Presentment of Notes                                                  37
Loan And Standby Trust Agreement                                            37
Trustee in the Event of an Uncured Default                                  40
Amendment, Supplement and Waiver                                            41
Certain Definitions                                                         42

LEGAL PROCEEDINGS                                                           45

PLAN OF DISTRIBUTION                                                        45
Sales to IRAs                                                               46
Sales to 403(b) Plans                                                       46

HOW TO PURCHASE A NOTE                                                      46

EXPERTS AND COUNSEL                                                         46

ADDITIONAL INFORMATION                                                      47


INDEX TO FINANCIAL STATEMENTS                                              F-1
EXHIBIT A - Form of Class A-1 Note                                         A-1
EXHIBIT B - Form of Loan and Standby Trust Agreement                       B-1

____________________________________________

YOU SHOULD RELY ONLY ON INFORMATION CONTAINED IN THIS PROSPECTUS.
WE HAVE NOT
AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION DIFFERENT FROM
THAT CONTAINED
IN THIS PROSPECTUS.  WE ARE OFFERING TO SELL AND SEEKING OFFERS TO BUY
NOTES
ONLY IN JURISDICTIONS WHERE OFFERS AND SALES ARE PERMITTED.  THE
INFORMATION
CONTAINED IN THIS PROSPECTUS IS ACCURATE ONLY AS OF THE DATE OF THIS
PROSPECTUS,
REGARDLESS OF THE TIME PROSPECTUS MAY BE DELIVERED OR OF ANY SALE
OF THE NOTES.


                                 INTRODUCTION

     Please read this Prospectus carefully.  It describes our business,
finances
and the Notes.  We have prepared this Prospectus so that you will have the
information necessary to make your investment decision.

                               PROSPECTUS SUMMARY

     We invest in secured loans (mortgage loans) made to eligible evangelical
Christian churches and church organizations.  We purchase our mortgage loan
investments from our Parent corporation, Evangelical Christian Credit Union.
We may occasionally purchase mortgage loans from other institutions in the
future.  For ease of reference, we will refer to Evangelical Christian Credit
Union as ECCU, or our Parent.  However, our business is separate from that of
ECCU, and ECCU is not responsible for and does not guarantee our business or
our Notes.

     We depend on proceeds from the sale of the Notes and our other debt
securities to investors to make our mortgage loan investments.  We also from
time to time, depend on the sale of our debt securities to timely pay our debt
obligations.  We started selling our debt securities notes in 1991 and since
that time we have sold over $30,000,000 of our debt securities of various
classes and series in previous public and private offerings.  At September 30,
1999, we had more than $13,000,000 of total debt securities outstanding,
$5,800,000 of which were Class A-1 Notes outstanding as of the date of this
Prospectus.

     Our executive offices are located at 1150 N. Magnolia Avenue, Anaheim,
California 92801 and our telephone number is 800-753-6742.

The Offering

Amount of our Class
A-1 Notes Offered:     $12,500,000

Use of Proceeds:       To purchase additional mortgage loan investments; to
                       repay our outstanding indebtedness as it becomes due.

Interest Rate:         For series 1 through 100 Notes, the interest rate is
                       fixed on the date the Note is sold at the rate equal to
                       the blended index rate then in effect for the
respective
                       Note series and maturity, plus the respective fixed
                       spread as follows:

                           Note Series                Fixed Spread
                                1                        1.00%
                                5                        1.12%
                                10                       1.24%
                                25                       1.36%
                                50                       1.48%
                                100                      1.60%
                       For series C10 and C25 Notes, interest rate is adjusted
                       monthly and is the sum of the blended index rate for
                       90-day certificates of deposit, plus:
                                C10                      1.00%
                                C25                      1.50%

The BIR:               The blended index rate is the average of the National
                       Index Rate and the Los Angeles Index Rate for financial
                       institutions reported in the applicable edition of the
                       Bank Rate Monitor(tm) in effect on the first day of
each
                       month.  We reserve the right to change the rates of the
                       Notes offered more often than monthly.

Note Maturity:         We offer the Series 1, 5, 10, 25, 50 and 100 Notes in
                       maturities of 6, 12, 24, 30 and 60 months each.  The
                       Series C Notes have a maturity of 72 months only.

Your Right to Call
or Redeem Note:        You may call for redemption of the Class C Notes at any
                       time after 90 days.

Interest Payment Date: Unless you select the reinvestment option or other
                       payment option, your Note is payable interest only in
                       arrears, monthly, on or before the 5th business day of
                       the month next following the due date, pro rated for
the
                       first partial payment period.  Interest begins to
accrue
                       on the date you purchase your Note.  The minimum
                       required purchase price for each Note is as follows:

Minimum Purchase:      Series 1 Notes           $1,000
                       Series 5 Notes           $5,000
                       Series 10 Notes         $10,000
                       Series 25 Notes         $25,000
                       Series 50 Notes         $50,000
                       Series 100 Notes       $100,000
                       Series C10 Notes        $10,000
                       Series C25 Notes        $25,000

Interest Reinvestment
Option:                At any time, you can direct us to retain all interest
                       payable on your Note and pay you interest on such
                       interest at the same rate payable on the principal
                       of the Note.  This allows you to earn interest on your
                       interest (i.e., you earn compound interest).

Ranking:               Our Notes are general obligations backed by our full
                       faith and credit.  They will generally be equal in
right
                       to payment with our other existing and future
                       indebtedness, but will be senior in right to payment to
                       our credit lines with our parent and any other of our
                       indebtedness which is expressly subordinated to your
                       Notes.  Your Notes will not be secured or guaranteed.

Optional Repayment:    We reserve the right to recall or redeem your Notes at
                       our election at any time upon not less than 30 days nor
                       more than 60 days prior written notice.

Certain Covenants:     Under the Loan Agreement, we promise, among other
things,
                       to:

                       a.   Maintain an Adjusted Net Worth of at least
                              $2,000,000;
                       b.   Maintain a Fixed Charge Coverage Ratio of at least
                              1.2 to 1.0;
                       c.   Limit our Other Indebtedness to $750,000 or less;
                       d.   Not pay dividends or make certain other
                              distributions to our shareholder, ECCU;
                       e.   Enter into certain transactions with ECCU or its
                              Affiliates; or
                       f.   Consummate certain consolidations, mergers or
sales
                              of our assets.

Discretionary
Prepayment:            You may request at any time that we repurchase or
prepay
                       all or any portion of your Note prior to its maturity.
                       We may prepay in our sole discretion, at an amount
equal
                       to the unpaid principal amount prepaid plus accrued and
                       unpaid interest thereon, less an amount equal to the
                       lesser of 3 months interest payable on the prepaid
                       amount or interest payable thereon for 1/6 of the
                       original term of the Note.

Loan and Standby
Trust Agreement:       The Notes are part of up to $25 million of Class A-1
                       Notes which may be issued pursuant to the Loan and
                       Standby Trust Agreement.  As a condition to your
purchase
                       of a Note, you must agree to be bound by the terms and
                       conditions of the Loan and Standby Trust Agreement.
                       Among other things, this Agreement requires you to
pursue
                       your remedies with respect to any default by us on the
                       Notes through a trustee which may be appointed by the
                       majority vote of the holders of the outstanding Notes
                       (Noteholders).

Use of Proceeds:       After payment of our Offering costs, we will use the
                       proceeds to  purchase additional Notes and to pay
                       interest and principal due on our currently outstanding
                       Notes as payment becomes due.


                               RISK FACTORS

     Carefully consider the risks described below before making your
investment
decision.  Refer to the other information in this Prospectus, including our
financial statements and the related notes.

     If any of the following risks occur, our business, operations or
financial
condition could be materially harmed.  As a result, our ability to repay your
Note could be impaired and you could lose all of your investment.

                         Risks Related to Our Business

Because the amount and time of payment of our outstanding indebtedness
will be different from the timing and amounts we receive from our mortgage
loan
investment portfolio, we may from time to time have insufficient liquidity,
which could impair our ability to timely pay some or all of our outstanding
debt
obligations.

     From time to time, the amount of revenue from our receivables could be
less
  than our obligations to pay the Notes and our other obligations.  This could
  be true even though the principal amount of our receivables exceeds that of
  our liabilities because of the different required rates of payment.
  Ordinarily, we expect borrowings on our credit line and our cash reserves to
  fund these shortfalls.  However, if these resources were not available, we
  would need to look for additional financing.  If additional financing were
  not available, we could default on the payment of some or all of the Notes.
  Also, a delay or default in the payment of a significant amount of our
  mortgage loan investments would impair our ability to pay the Notes and our
  other debt.

Our profitability depends on the excess, if any, of interest earned on our
investment portfolio over the amount of interest we are required to pay on the
Notes and our other debt obligations.  Unexpected interest rate fluctuations
could reduce or eliminate our profit margins.

     Our profitability is principally a function of the spread between the
  yields at which we are able to purchase our mortgage loan and the interest
  rates we must pay to our investors.  A decrease in the spread would have a
  negative effect on our ability to pay our debt obligations and our general
  administrative expenses and other costs of operations.

We have in the past and expect to continue to rely on the ability of our
parent, ECCU, to originate profitable mortgage loan investments.

     We will continue to rely primarily on ECCU to originate our mortgage loan
  investments and we do not intend to retain personnel appropriately licensed
  to internally originate or broker our own loan investments.  Even though the
  mortgage loans we acquire from ECCU must meet our underwriting criteria and
  be approved by our board, there is no assurance that we could not obtain
  more profitable or advantageous mortgage loan investments through sources
  independent of ECCU.
     Also, because a majority of our board of directors (our Board) and our
  officers are also directors and/or officers of ECCU, conflicts of interest
  are inherent in mortgage loan transactions between ourselves and ECCU.
  These conflicts of interest include:

           a.    Conflicts in determining which ECCU mortgage loans will be
made
                 available to us;

           b.    Conflicts of interest regarding the price and term of
mortgage
                 loans ECCU offers to us;

           c.    The creditworthiness of borrowers of mortgage loans ECCU
offers
                 to us.

Our short-term liquidity depends in substantial part on the ECCU lines of
credit and there is no assurance that our parent will continue to provide us
with credit.

     We have relied on the ECCU lines of credit since our inception as a
  significant source for funding our temporary cash needs.  ECCU is under no
  obligation to extend its credit agreements in the future and may, under
  various circumstances, terminate its existing loans.  ECCU provides these
  lines of credit in accordance with its normal operating and regulatory
  standards which require us to meet certain credit standards for the loan to
  continue.  Accordingly, there is no assurance that ECCU will continue to
  renew the ECCU lines of credit  without terms and conditions which are less
  favorable to us.

Because we invest in specialized purpose mortgage loans, our loan
portfolio is not diversified beyond our target borrower group.

     We are among a limited number of institutions providing loans to
  evangelical churches and church organizations.  Because they are not
  commercial enterprises and depend on pledges and donations from their
  members, these organizations do not readily qualify for loans or
  construction loans on practical terms from bank and other commercial
  institutions.  Also, the secondary market for these loans, that is,
  persons who purchase these loans after they are made, is also limited
  and narrow in its scope.

     Also, the majority of our mortgage loans are made to borrowers located in
  California.  Therefore, we will be particularly sensitive to downturns in
  economic conditions affecting California.

     Our mortgage loan agreements generally require the borrower to adequately
  insure the property securing the loan against liability and casualty loss.
  However, certain types of losses, generally those of a catastrophic nature
  such as earthquakes, floods or storms, and losses due to civil
  disobedience, are either uninsurable or are not economically insurable.
  If a property were destroyed by an uninsured loss, we could suffer loss of
  all or a substantial part of our mortgage loan investment.

Our ability to timely pay interest and principal on our indebtedness
depends on a number of factors and may depend from time to time on our ability
to sell the Notes.

     We may from time to time depend on the sale of additional Notes or other
  debt instruments for funds to repay outstanding debt as it becomes due and
  payable.  As of September 30, 1999, 88.6% of our approximately $13.1 million
  of outstanding Class A-1 Notes and other debt securities mature on or
  before June 30, 2000. To timely repay this debt, we must depend on revenues
  from our mortgage loan investments, the sale of new Notes, either through
  reinvestment by existing Noteholders or to new investors.

     Our short-term liquidity depends on our cash reserves and borrowings on
  the ECCU credit line.  Our long-term liquidity will depend on timely receipt
  of principal and interest payments on our mortgage loan investments and the
  sale of additional Notes and other debt securities.  Only in times of
  emergency would we look to the sale or hypothecation of our mortgage loan
  investments for liquidity.
     This is because the market for our mortgage loans is specialized and the
  prices at which our portfolio could be liquidated is uncertain.  Our ability
  to repay our various debt obligations depends on a number of factors, most
  of which are outside our control.  These factors include:

               a.  The timely payment by borrowers under our mortgage loan
                   investments;

               b.  Legal and regulatory requirements affecting our ability to
                   collect any defaulted mortgage loan investments;

               c.  Changes in federal income tax or other regulatory laws
which
                   would detrimentally impact our cashflow through the payment
                   of taxes or surcharges;

               d.  Changes in local or national financial markets, real estate
                   markets, or economic conditions in general.

     We expect to rely on funds from the following sources to timely meet our
  obligations under the Notes:

               a.  Net cash from operations;

               b.  Funds borrowed temporarily under the ECCU lines of credit;

               c.  The reinvestment by existing Noteholders into notes or debt
                   securities upon maturity of their indebtedness;

               d.  The sale of the Notes and/or other debt securities; and

               e.  The sale and/or hypothecation of our mortgage loan
                   investments.

     There is no assurance that sufficient funds will be available from these
  sources when we need them.

In the event the borrower defaults on one of our mortgage loans, we will
generally need to recover our investment through the sale of the property
securing the loan.

     In general we have to look to the sale of our mortgage loan security for
  recovery of our investment in the event of an uncured default on our
mortgage
  loans.  In that event, the value of the real property security may prove
  insufficient, in which case we would not recover the amount of our
investment.
  Even though an appraisal of the property may be obtained at the time the
Loan
  is originated, the property's value could decline as a result of a number of
  subsequent events, including:

               a.  Uninsured casualty loss (such as an earthquake or flood);

               b.  A decline in the local real estate market;

               c.  Undiscovered defects on the property;

               d.  Waste or neglect of the property

               e.  A downturn in demographic and residential trends;

               f.  A decline in growth in the area in which the property is
                   located.  Also, churches and church-related properties are
                   generally not as marketable as more common commercial,
retail
                   or residential properties.

     The occurrence of any of these factors could severely impair the value of
  our security for our mortgage loan investment.

We expect that we could incur foreclosures and losses in connection with
our mortgage loan investments during recessionary or depressed economic
periods.

     During recessionary or depressed economic periods, we could incur
  greater losses through defaults and foreclosures on our mortgage loan
  investments.  This is because churches and church-related borrowers depend
on
  donations and pledges from their members, and could be vulnerable to adverse
  changes in financial and economic conditions.

     Also, during times of recession or depression, the demand for mortgage
  loans, even in times of declining interest rates, could decline.  Also,
  in connection with any sale or hypothecation of a mortgage loan, we would
  likely be responsible in whole or in part for a limited period of time for
any
  delinquencies or default.  If we should experience significant delinquency
  rates, our revenues would materially decrease and, subject to our other
  available cash resources at the time, our ability to timely pay the Notes
and
  our other indebtedness may be substantially impaired.

We depend on reinvestments by our investors.

     It is anticipated that a significant amount of the Notes will be
purchased
  by holders of our existing notes and debt securities upon maturity of those
  loans.  Historically, we have enjoyed a significant rate of reinvestment by
  our investors upon maturity of their debt obligations.  For example, during
  1998 and 1997, 86.9% and 75.6%, respectively reinvested in new debt
  securities upon maturity of their loans.  If our investors do not reinvest
  in substantial amounts, our ability to timely pay our debt could be
  significantly impaired.  There is no assurance that these past rates of
  reinvestment will continue in the future.

If we were forced to sell our mortgage loans, we may not recover our
investment.

     Should we be required to liquidate our mortgage loan investments, the
  amount we could realize is uncertain and cannot be predicted.  It would
depend
  on several factors, including the quality and yield of the mortgage loans
and
  prevailing financial market and economic conditions.  It is therefore
possible
  that we would realize substantially less than the face amount of our
mortgage
  loans, should we be required to sell or hypothecate them.

                              Risks Related to the Offering

Our obligation to pay the Notes is not secured, not guaranteed by any
person, and is our general obligation ranking in right of payment to our
obligation to pay our existing and future indebtedness, except those
obligations
which may be expressly subordinated in payment to the Notes.

     The Noteholders will have no greater right to payment than that of our
  other general creditors.  At September 30, 1999 we had outstanding
  approximately $13.1 million of total debt obligations, including
  approximately $5.8 million of previously sold Class A-1 Notes.
  Approximately 86.6%, 6.0%, and 1.5% of the principal amount of this debt, is
  due and payable prior to June 30, 2000, 2001 and 2002, respectively.
  Repayment of the Notes is our exclusive obligation and the Notes are not the
  obligation or responsibility of ECCU or any other person.

The Notes are unrated and there will be no sinking fund for repayment of
the Notes.

     We have not obtained a rating for your Notes from an independent rating
  agency and we do not intend to request such a rating.  Also, there will not
  be a sinking fund established for the repayment of the Notes and we must
  rely on our available cash resources to timely repay your Note.  There is
  no assurance that we will have adequate cash resources available at the
  time the Notes are due.

We have not independently determined the offering price for our Notes.

     The Notes are being offered at their face amount, i.e., at par.  We have
  not determined the price of the Notes based on any single or group of
  objective factors.  No independent appraisal or evaluation company, or other
  expert or advisor has been consulted in regards to the pricing of our Notes.
  Therefore, there is no assurance that the yield the investors would receive
  on the purchase of our Notes is not lower than that which could be obtained
  from similar investments from other issuers.  Also, the price in terms of
  our Notes have not been reviewed by an independent underwriter.

You will not be able to rely on the review by an independent underwriter.

     When an offering is made through an underwriter, that firm generally
takes
  the responsibility of reviewing and approving the offering in accordance
with
  its professional standards and due diligence procedures.  Because we are
  selling the Notes directly through our officers and employees, you will not
  be able to rely on an independent underwriter's review of the Offering.

Your rights as a Noteholder are governed, restricted and regulated by the
Loan Agreement.

     When you purchase a Note you become a party to the Loan Agreement which
  restricts and regulates your rights as a Noteholder.  For example, in the
  event of a default or breach by us, under the Loan Agreement you could seek
  remedies against us only through a trustee appointed under the Loan
  Agreement.  The Noteholders would be required to appoint a trustee in order
  to proceed against us under the Loan Agreement.

     The Loan Agreement requires Noteholders owning only a majority vote of
the
  outstanding principal amount of the Notes, to take certain acts for and to
  bind all of the Noteholders.  This includes the election and removal of a
  trustee, adopting certain amendments and supplements to the Loan Agreement
  and the Notes, and waiving certain defaults, events of default or breaches
  by us under the Loan Agreement.

     The Loan Agreement contains cross-default provisions whereby our default
on
  one series of our Note obligations will constitute a default with respect to
  each other series of Notes outstanding.  Thus, Noteholders suffering an
actual
  default may be more inclined to act to appoint a trustee under the Loan
  Agreement to take action against us than Noteholders who suffer only a
  technical default on their Notes because of these cross-default provisions.
  Accordingly, where there is an actual default on one or more series of Notes
  constituting less than a majority of the unpaid principal balance of all of
  our outstanding Notes, such Noteholders may not be able to obtain the
  required majority vote to appoint a trustee and proceed under the Loan
  Agreement.  In such event, you may have no practical recourse against us.

     BY EXECUTING THE SUBSCRIPTION DOCUMENT, YOU ADOPT AND AGREE TO BE BOUND
BY
THE TERMS AND CONDITIONS OF THE LOAN AND STANDBY TRUST AGREEMENT AND TO THE
APPOINTMENT OF A TRUSTEE PURSUANT TO ITS TERMS.  CAREFULLY REVIEW THE LOAN AND
STANDBY TRUST AGREEMENT ATTACHED AS EXHIBIT "B" TO THIS PROSPECTUS.
YOU MAY NOT INSTITUTE OR CONTINUE ANY PROCEEDING, JUDICIAL OR OTHERWISE, WITH
RESPECT TO YOUR NOTE, THE LOAN OR STANDBY TRUST AGREEMENT, OR THE
APPOINTMENT OF A RECEIVER OR OTHER TRUSTEE OR FOR ANY OTHER REMEDY IN
CONNECTION THEREWITH DURING THE PERIOD OF OPERATION OF THE LOAN AND STANDBY
TRUST AGREEMENT, UNLESS CERTAIN CONDITIONS, AS SET FORTH IN THE LOAN AND
STANDBY TRUST AGREEMENT, ARE SATISFIED.

The Noteholders will need to appoint a trustee before they can pursue their
remedies under the Loan Agreement.

     Under the Loan Agreement, you and the other Noteholders may pursue your
  remedies in the event of our default or otherwise exercise your rights under
  the Loan Agreement only through a trustee.  There is no current trustee and
  one may be appointed by a Majority vote of the Noteholders.  Identification
  of a suitable trustee and the agreement by a majority vote of the
  Noteholders could be time consuming and completion of this appointment
  process could significantly delay your ability to exercise your rights under
  the Loan Agreement.

The Loan Agreement has not been registered under the Trust Indenture Act of
1939.

     Because the Notes are being issued under an exemption from registration
  under the Trust Indenture Act of 1939, the Loan Agreement does not contain
all
  of the trust indenture provisions otherwise required by this Act.  The Act's
  provisions relating to trust indentures are designed to protect debtholders.

Under the Loan Agreement a Majority Vote of the Noteholders may amend or
supplement your Note or the Loan Agreement without your consent.

     The terms of your Notes and Loan Agreement may be amended or supplemented
  without your consent by a majority vote of the Noteholders.  A majority vote
  means the approval of the Noteholders owning a majority of the unpaid
  principal amount of the Notes outstanding, not the majority of the number of
  Noteholders.

     Also, by a majority vote, the Noteholders may approve the waiver of any
  default, event of default or breach of a  covenant or other condition under
  the Note.

     Also, a trustee acting under the Loan Agreement has the power to
compromise
  or settle any claims against us by the Noteholders and, if such compromise
or
  settlement is approved by a majority vote of the Noteholders, the settlement
  or compromise would be binding on all Noteholders.  IN SUCH EVENT, YOU MAY
BE
  WITHOUT PRACTICAL RECOURSE AGAINST US.

We may not be able to maintain our promised Minimum Tangible Adjusted Net
Worth of $2.0 million under certain circumstances.

     In the Loan Agreement we promise to maintain Minimum Tangible Adjusted
Net
  Worth, as defined, of at least $2.0 million.  For the purposes of this
  calculation, the amounts of the ECCU lines of credit then in place are
  treated as a Tangible Asset.  However, ECCU is under no obligation to renew
  or to maintain this or any other credit other than in accordance with its
  terms.  Our ability to keep this promise will largely depend on our ability
  to keep the ECCU credit line in the existing amount of $2.1 million.  Our
  ability to keep this promise will also depend on a number of other factors.
  We believe the most significant of these factors will be our ability to
  avoid any uncured defaults on a significant amount of our mortgage loan
  investments.  In the event of a default, we would seek recovery only from
  the real property or other collateral securing the loan or, from any
  guarantor of the loan, if any.  As discussed below, there is no assurance
  that we could recover the full amount of our mortgage loan under these
  circumstances.  Also, even if eventually recovered, the delay in payment
  of a significant amount of our mortgage loan investments could severely
  restrict our ability to timely pay interest and/or principal on the Notes
  or our other debt obligations.

There will be no public market for your Notes and you must depend solely on
our ability to repay your Note for liquidity of your investment.

     Persons investing in the Notes should be prepared to hold their Note for
  maturity, subject to any redemption right you may have under your particular
  Note.  Noteholders have the right to tender their Note for voluntary
  repurchase by us at any time at a reduced price (generally a reduction in
  the face amount by the lessor of 3 months interest payable on the Note
  principal amount of the note prepaid or one-sixth of the interest payable
  on such amount).  However, our repurchase of your Note is voluntary and
  you should not rely on our willingness or ability to do so.

Because we share some common directors and officers with ECCU, our management
has conflicts of interest with those of ECCU.

     The terms on which we purchase mortgage loan investments from our Parent
  are not the result of arms-length negotiations.  Moreover, to a significant
  extent, we share common management with ECCU, which results in conflicts of
  interest for such persons in passing on these transactions.  Therefore,
  there is no assurance that we could not purchase mortgage loan investments
  on better terms from unrelated persons.

We may apply the proceeds from this offering to repay existing indebtedness
which will not increase our mortgage loan investment portfolio.

     We may from time to time apply all or a substantial amount of the
proceeds
  from the sale of the Notes to the repayment of interest and/or principal
  on our previously issued debt securities.  Thus, all or a substantial part
  of the proceeds from this Offering may be used to pay existing debt rather
  than for mortgage loan investments.

              YOU SHOULD NOT RELY ON FORWARD-LOOKING STATEMENTS
                    BECAUSE THEY ARE INHERENTLY UNCERTAIN

     This Prospectus contains forward-looking statements.  These statements
relate to future events or our future financial performance.  In some cases,
you
can identify forward-looking statements by terminology such as "may," "will,"
"should," "expect," "plan," "anticipate," "believe," "estimate," "predict,"
"potential," "continue," or the negative of these terms or other comparable
terminology.  These statements are only predictions.  Actual events or results
may differ materially.  In evaluating these statements you should specifically
consider various factors, including the risks outlined under "Risk Factors."
These factors may cause our actual results to differ materially from any
forward-looking statement.  In addition, this Prospectus contains forward
- -looking statements attributed to third-party sources relating to their
opinions
or estimates regarding real estate loans or the Lender business in general.
You
should not place undue reliance on these forward-looking statements.

     Although we believe that the expectations reflected in the
forward-looking
statements are reasonable, we cannot guarantee future results, levels of
activity, performance or achievements.  Moreover, neither we nor any other
person assumes responsibility for the accuracy and completeness of the forward
- -looking statements.  We are under no duty to update any of the
forward-looking
statements after the date of this Prospectus to conform such statements to
actual results or to changes in our expectations.

                            USE OF PROCEEDS

     We estimate that we will receive proceeds from this offering of
approximately $12,470,000, after payment of our offering expenses which are
estimated not to exceed $30,000 in the event all of the Notes are sold.
Because
this is a "best efforts" offering and is expected to continue over a period of
24 months, these net proceeds, if received at all, will be received over a
period of time.  We expect to use the net proceeds of the offering for the
following purposes:

                  a.  To pay interest and principal due on our outstanding
                      indebtedness (other than subordinated indebtedness owed
to
                      our Parent); and

                  b.  The purchase of mortgage loan investments.

     We have not identified specific expenditures to which we will apply the
offering proceeds and our management will have broad discretion over their use
and investment.  Pending use of the net proceeds, we intend to invest them in
a
short-term, interest bearing commercial account with our Parent.


                                    THE BUSINESS

Our Company

     We provide funds for real property secured loans for the benefit of
Evangelical churches and church organizations.  Our funding is provided by the
purchase of our debt securities by members of and persons associated with
these
churches and organizations.  Our  mission is to provide practical yields to
our
investors in relation to the yields we realize on our  mortgage loan
investments.  Our sole shareholder, ECCU, has not, and does not intend in the
future to cause us to operate with a view towards maximizing profit.  Our
primary goal is to  provide funds for secured loans to Evangelical churches
and
church organizations on a cost effective basis both for us and our investors.

     Ministry Partners Investment Corporation, was incorporated in California
in
October, 1991, for the sole purpose of investing in or purchasing existing
loans
to qualified church organizations.  We were formed by and continue to be a
wholly-owned subsidiary of ECCU.  We are a taxable organization under both
federal and California state law.  ECCU is a mutual benefit corporation and is
presently exempt from federal but not California state income tax.

     To date, our investments have been financed by ECCU's investment in our
common stock and through the sale of our collateralized and uncollateralized
debt securities.   Our investments have been facilitated through warehouse
lines
of credit from ECCU.  This credit line financing is currently in the amount of
$2.1 million.  We intend to maintain this credit line indefinitely.  ECCU has
agreed to subordinate this loan to the payment of the Class  A-1 Notes.

Employees

     We employ three full-time persons.  ECCU provides us with certain
administrative services for which ECCU charges us on a current basis.  The
amounts the ECCU charges us in this regard are market rate for similar
services
and facilities charged by unrelated persons.


Facilities

     We rent our offices of approximately 1,000 square feet from ECCU on a
month-to-month basis.

     Our business offices are located at 1150 N. Magnolia Avenue, Suite 290,
Anaheim, California 92801.  Our telephone number is 1-800-753-6742.

Overview of Our Business

     We are one of the few institutions or agencies within the western United
States organized to assist local evangelical Christian church congregations
and
organizations to provide financing for the acquisition, development and/or
renovation of churches or church-related properties.  Historically, through
the
sale of our debt securities to persons affiliated with evangelical Christian
churches and organizations, we have given these persons the opportunity to
jointly and indirectly provide their organizations with such financing,
something they may not have been able to accomplish individually.  To date, we
have suffered no defaults on our mortgage loan investment and we have not
defaulted on or been delinquent in the payment of any interest or principal on
our debt securities sold to investors.

     There are presently few commercial lending sources available to churches
and related ministries.  Commencing in the early 1990s, the sources of such
loans have become more limited, while the demand from qualified borrowers has
remained essentially constant.  For reasons of efficiency and economy, we in
general rely on ECCU or others to originate its mortgage loan investments.

     In organizing our business, our management relied on its substantial
experience in church and related church property financing.  Based on this
experience and analysis, they concluded that:

      a.  In recent years, the number of new evangelical Christian
          congregations has exceeded the supply of available church buildings.
          This has largely contributed to a legitimate church resale market
          and accompanied demand for acquisition financing.

      b.  As the population in certain areas, such as southern California, has
          increased in recent years, the available undeveloped property
          within existing communities has been absorbed.  As a consequence,
the
          number of churches seeking to buy adjacent properties and to remodel
          existing facilities to accommodate growth has increased.

      c.  Many existing congregations have owned their church properties for
          many years and the original loans have been repaid or significantly
          paid down.  These church properties often have substantial appraised
          values with little or no existing indebtedness.  Congregations with
          stable cash flows often are in a strong financial position and are
          able and willing to seek financing for expansion and remodeling.

Capitalization and Operational Funding

     Investor Financing.  We primarily rely on financing through the sale of
our
debt securities, such as the Notes, to fund our mortgage loan investments.
To fund our  continuing operations, we offer our debt securities on a
continuous
basis subject to compliance with applicable federal and state securities laws.
We intend to continue to direct the sales of our debt security offerings
primarily to institutions and individuals who are members or otherwise
associated with the evangelical churches and organizations.  These
organizations
are the primary borrowers under our mortgage loan Investments.

     In the event we are unable to continue to finance our investment
activities
through the sale of our debt securities, we intend to suspend further mortgage
loan investment activities and could terminate such activities permanently.
In
such event, we would commence liquidation of our mortgage loan portfolio as
necessary to repay any then outstanding debt securities as they became due.
If
such liquidation is necessary, we believe we will have sufficient assets to
repay any outstanding Notes based on the availability of the ECCU lines of
credit together with our other tangible assets.  The subordination of the ECCU
lines of credit  aggregating $2.1 together with ECCU's equity investment of
$1.0 million are intended to allow us to maintain tangible assets in excess of
the outstanding unpaid principal balance of the Notes and our other debt
securities.  We are subject to continuing covenants under the Loan Agreement
designed to put us in default of the Notes in the event we fail to maintain an
Adjusted Net Worth, as defined, of at least $2 million.  Our default under
the Notes would, among other things, allow the Noteholders to declare the
entire
unpaid balance of their Notes immediately due and payable.  These covenants
are
intended to assure that, at any such time, our tangible assets will be
substantially in excess of our Note obligations and our other indebtedness
pari
passu with the Notes.  If liquidation is necessary, we also believe that  we
could realize sufficient funds from our assets to repay any then outstanding
Notes or other debt securities on a timely basis.  We base this belief on our
ability to determine our liquidity needs with reasonable certainty at least 90
days in advance, the nature and liquidity of our cash and accounts
receivable, our mortgage loan investments, the historic prices paid for
secured loans comparable to our mortgage loan investments, and the
availability
of purchasers therefore.  There is, of course, no assurance that we will
realize
funds from the liquidation of our mortgage loan investments in a sufficient
amount to repay the Notes in full according to their terms.  See "RISK
FACTORS".

     Pursuant to the Loan and Standby Trust Agreement, we cannot issue Class
A-1
Notes if such issuance would result in an aggregate unpaid balance exceeding
$10,000,000 on the outstanding Class A-1 Notes, there is no limitation as to
the
amount of Notes we may issue with the same or proximate maturity dates.
Therefore, it is possible that we may, from time to time, have outstanding a
significant amount of short-term notes.  That is, Notes that are due and
payable
six months to twelve months from the date of their issuance.  In order to
repay
such Notes as they become due, it will be necessary for us to have sufficient
funds available from the sale of additional notes (including the reinvestment
of
the proceeds from such notes coming due), funds available from unused portions
of the ECCU lines of credit, cash on hand and, if necessary, proceeds from the
sale or hypothecation of our mortgage loan investments.  We have in the past
been able to meet our current cash needs for the repayment of our outstanding
investor debt through investor reinvestment and temporary borrowings under the
ECCU lines of credit.  There is, however, no assurance that we will continue
to
be able to do so.  See "Risk Factors".  We are able to accurately budget our
cash needs at least 90 days in advance.  We  feel that this will allow
adequate
time to provide liquidity either through ECCU financing or, if necessary, the
sale or hypothecation of mortgage loan investments if our cash reserves are
deemed inadequate to fund required Note payments.

ECCU Credit Line Financing

     We maintain credit line type loans from ECCU to provide warehouse
financing
for purchase of our mortgage loan investments and for short-term financing to
meet our current operating expenses.  The ECCU Credit Line is currently
approved
for up to an aggregate of $2,100,000 of advances.  We may use this financing
to,
from time to time, pay certain operating expenses, including interest and/or
principal payments on some of the Notes.  ECCU provides us this financing in
accordance with ECCU's commercial lending standards and subject to credit
union
regulatory requirements.  This financing may consist of one or more loans from
time to time, which loans are secured by blanket liens on our mortgage
investments and other assets.

     ECCU has entered into a Subordination Agreement whereby it has
subordinated
an aggregate  $1.1 million of repayments of this financing to amounts due and
owing on the Class A-1 Notes so long as this financing remains outstanding.
Under the Subordination Agreement, we may repay the subordinated amount of the
balance of the ECCU lines of credit only if, at the time of repayment,
payments
due and owing on the Notes within 30 days of such date, have been made or
provided for and such payment with respect to the ECCU lines of credit will
not
result in our having a Minimum Tangible Adjusted Net Worth of less than $2.0
million.  As defined, Tangible Adjusted Net Worth includes the contracted for
amount of the ECCU lines of credit to the extent it is subordinated, whether
or
not it is then funded.  Thus, if ECCU should fail to renew, reduce or
otherwise
inhibit the ECCU Lines of credit, our Tangible Adjusted Net Worth would be
reduced and further issuance of the Notes, or other debt securities, could
result in our default under the Loan Agreement.  Although ECCU intends to make
this financing available to us indefinitely, its ability to continue to do so
is
subject to its  compliance with applicable credit union law and regulations.

ECCU and its Relationship to Our Company

     ECCU has been our sole shareholder since our formation in 1991.  ECCU
organized us as a credit union service organization, or CUSO, to further
ECCU's
purposes of making available to the evangelical Christian community mortgage
loans consisting of real property secured financing for the purposes of
acquisition, construction and renovation of churches and church-related
properties such as schools and related structures.  ECCU has no contractual
obligations to us, our business or our creditors,  other than with respect to
its capital contributions to us and its contractual obligations to us in
connection with the ECCU credit line.  WE ARE SEPARATE FROM ECCU.  ECCU HAS
NOT
GUARANTEED OR OTHERWISE AGREED TO BE RESPONSIBLE IN ANY MANNER
FOR THE PAYMENT
OF PRINCIPAL OR INTEREST ON THE NOTES.  THE NOTES ARE NOT INSURED BY
ANY
GOVERNMENTAL OR PRIVATE ENTITY.  See "RISK FACTORS."

     For the nine (9) month period ended September 30, 1999, ECCU had net
earnings, after dividends, of $2.59 million and total assets of $225.5
million.
For the year ended December 31, 1998, ECCU had net earnings after dividends of
$3.55 million and total assets of $209.8 million.  ECCU currently ranks in the
top 5% in assets of all of the U.S. Federal and State Chartered Credit Unions.

     ECCU has specialized in providing lending and depository services to
churches, Christian schools and related ministries for more than fifteen (15)
years.  ECCU serves more than 250 separate ministry organizations and several
thousand denominationally affiliated and independent churches.  ECCU's member
ministries range in size from under $250,000 in revenues to more than $250
million in revenues.  Most of ECCU's member ministries have annual revenues of
$500,000 or less.

     ECCU focuses on providing real property construction, acquisition
financing
and refinancing to churches and church related organizations.  ECCU also
specializes in providing short term cash flow financing for private Christian
schools which depend, by their nature, on seasonal cash flow.  In connection
with its real property financing, ECCU often obtains a full depository
relationship with the borrower.  ECCU's key market niche is construction
lending
for churches and church related facilities.  The typical construction loan
amounts for churches and private schools range from a few hundred thousand
dollars to over $10 million.  Today, ECCU has granted and successfully
administrated more than $75 million of such construction loans.  ECCU's church
and ministry based real estate loan portfolio currently totals approximately
$185 million.  ECCU provides loan servicing for these loans and an additional
$140 million in such loans which it originated and sold to other financial
institutions.  ECCU has experienced no reportable delinquency or losses on
church or church related real estate loans during its 35 year history.

     We believe that ECCU will continue to support us and our business so long
as, in the sole discretion of ECCU's Board of Directors, ECCU: (i) may do so
under the requirements of applicable regulatory laws and regulations; (ii)
continues to profit from its investments in and servicing of its own mortgage
loan investment portfolio, after taking into account its unreimbursed costs,
if
any, of supporting our operations; and (iii) can bear the financial burden of
any support to us.  THERE IS NO ASSURANCE THAT ECCU WILL CONTINUE TO
PROVIDE
RESOURCES TO US BEYOND ITS CONTRACTUAL OBLIGATIONS TO DO SO AS
DESCRIBED HEREIN,
OR THAT ECCU WILL RENEW SUCH CONTRACTUAL COMMITMENTS AS THEY
EXPIRE ON THE SAME
BASIS IN THE FUTURE.  In the event ECCU withdraws its support, it is likely we
would determine to discontinue and liquidate our mortgage loan investment
business, even if we are capable of continuing in business independent of
ECCU.

Cash Reserve Policy

     Reserve Account.  We currently follow a policy of retaining a portion of
the proceeds we receive from each sale of our debt securities as operating
reserves.  The amounts retained range from 10% on short-term obligations to 5%
on long-term obligations.  Since our  organization, our operational reserves,
together with cash from operations and funds borrowed, from the ECCU lines of
credit, have been sufficient to provide funds for the timely payment of
interest
and principal on our debt securities as they become due.  We intend to
continue
this policy but may change or modify the policy, in our discretion, at any
time
or from time to time in the future.

Mortgage Loan Investments

     Eligible Mortgage Loans.  We invest only in mortgage loans which are the
obligations of evangelical Christian churches or related denominational
evangelical Christian church organizations.  In general, these mortgage loans
must be secured by first liens on real property comprised of churches or
church
- -related properties and/or which are  guaranteed.

     Mortgage Loan Origination.  We rely on ECCU for our mortgage loan
investments.  We can and, management believes, that if we are required to do
so,
we could operate independently of ECCU's assistance and services.  We maintain
our own staff of key personnel, headed by Mr. Garmo, who can function
independently of ECCU.  Nevertheless, in the event ECCU were unable to provide
continued assistance and support to us there is no assurance that our
management
would elect to continue our business.

     In the event we chose to cease business, management believes we would
have
sufficient assets to repay any Notes then outstanding in full accordance with
these terms.  However, in such an event, Noteholders might experience a delay
in
the repayment of the Notes during the time it may take us to liquidate our
mortgage loan investments.  See "RISK FACTORS - Dependence on Sale of Debt
Securities; Ability to Timely Repay Notes" and -- "Risk of Insufficient
Liquidity."

     ECCU has been a major source of church and Christian school financing
since
1964. ECCU believes that it can continue to obtain quality mortgage loans
meeting our underwriting criteria.  We have, however, identified several other
institutions which to some degree originate and/or invest in secured loans
meeting our underwriting criteria.  ECCU has in the past either effected loan
purchase or sale transactions with or had serious negotiations respecting such
transactions with each of these institutions.  In the event we cannot continue
to obtain our mortgage loan investments from ECCU, we believe we can obtain
mortgage loan investments of comparable size and quality from other sources.
We
believe that it would be impractical for it to retain a loan underwriting
staff
on either an employment or contract basis.   We are not currently licensed to
originate our own mortgage loans.  However, we may seek to become so licensed
in
the future in order to originate our own mortgage loans.

     We are aware of several credit unions which on a regular basis purchase
and/or sell participations of secured loans comparable to our mortgage loan
investments.  However, we  have not to date seriously discussed any mortgage
loan acquisition or sale transactions with any of these institutions.  There
is
no assurance that at such time, if any, as we may seek to sell a mortgage
loan,
that it will be able to purchase a mortgage loan investment on terms
acceptable
to us.  We anticipate that if mortgage loan investments became entirely
unavailable from ECCU, we would terminate our mortgage loan investment
activities.  See "RISK FACTORS."

     Our policy, and that of ECCU, is not to condition or otherwise approve
Mortgage loans to borrowers based on the amount that the borrower, its members
or affiliates invest in the Notes or our other debt securities.  We are
Considering a policy whereby we might consider mortgage loans to an
organization
or its affiliate on a priority basis where such organization allows us access
to
its members for offering of the Notes.  Under such a policy, however, neither
we
nor ECCU would commit or otherwise obligate ourselves to loan funds to such an
organization based on the level of participation of that organization's
members
in the Offering.  Neither we nor ECCU would make a mortgage loan to any
borrower
unless such borrower otherwise met our underwriting standards described below.

     We believe that such a policy would be consistent with our mortgage loan
underwriting standards described below.  We also believe that such a policy
would be consistent with our  purposes of providing secured loans to
Evangelical
churches and church organizations where such loans are funded primarily by
members of that or sister churches and/or organizations.

     Mortgage Loan Underwriting Standards.  Each mortgage loan investment must
meet our underwriting and appraisal standards established by our investment
committee.  Our investment committee's current standards require the
following:

     Yields.  Yields on our mortgage loan investments must be sufficient to
meet
our proposed cash flow needs, including cash required to pay principal and
interest on the  outstanding Notes.  Our investments in mortgage loans of
$350,000 or less may be approved by our loan investment committee.  Mortgage
loans in excess of $350,000 must be approved by our Board of Directors.

     Acquisitions.  Unless our investment committee determines otherwise, we
will not purchase a loan for a price greater than par (that is, the
outstanding
principal balance of the loan on the date of purchase).  As circumstances
dictate, we intend to negotiate to purchase loans at a discount (that is, for
a
purchase price less than the outstanding principal balance of the loan on the
date of purchase).

     Loans we purchase from ECCU, must be approved by a majority of our
directors (including a majority of our Board of Directors (or Board) who are
independent of ECCU).   Also, the price of the loan may not exceed par without
the prior approval of the investment committee including all members who are
independent of ECCU.

     Interest.  Our mortgage loans may bear an adjustable or fixed interest
rate, but must  require monthly payments based on an amortization schedule
(typically 25 years to 30 years) and generally must be paid in full no later
than seven (7) years from the later of the date the loan is made or the date
we
acquire the loan.

     Size.  Our investments typically range in principal amount from $200,000
to
$1,000,000.  We may acquire sole ownership of a mortgage loan or may own a
mortgage loan jointly with others, including ECCU.  By owning mortgage loans
jointly with others, we would be able to invest in a greater number of loans
and
to greater diversify our mortgage loan portfolio.

     Mortgage Loan Investment Standards.  Our mortgage loan investments must
meet the following criteria:

          a.   The borrowing organization must support its overall ability  to
               meet principal and interest payments when due by its
operational
               history.  The borrower must demonstrate its ability to repay
the
               mortgage loans from its cash flow.  For the purposes hereof,
               "cash flow" means donations and other revenue which can be
               demonstrated to be of a continuing nature as distinguished
               from irregular fund raising campaigns.

          b.   Generally, the periodic principal and interest payments of the
               mortgage loan must not exceed a reasonable percentage of the
               borrowing organization's cash flow over the expected term of
the
               loan.  Generally, 30% will be considered a reasonable
percentage.
               However, the Board may approve a larger percentage if the
               borrower justifies a larger indebtedness by demonstrating: its
               ability to devote more cash flow to the service of
indebtedness;
               that an increase in cash flow is to be anticipated in line with
               past experience or as a result of the improvements to be
provided
               with the proceeds of the proposed financing; or other
appropriate
               reasons.

          c.   The remaining term of each mortgage loan must be seven (7)
years
               or less from the date we acquire or originate the loan.

          d.   The mortgage loan must be evidenced by a written obligation and
               must be secured by a first trust deed on the mortgaged
property,
               except we may acquire a mortgage loan secured by a junior deed
of
               trust if we also hold each of the senior deeds of trust or if
the
               loan is guaranteed by one or more persons other than the
               borrower.

          e.   Loans shall be funded through a formal escrow in a customary
               manner in order to assure that we receive good title to its
               security interest in the loan at the time the loan is funded.

          f.   Each mortgage loan must be secured by real property for which
               there is available for review a recent independent appraisal
               which supports the value of the property.

          h.   Each mortgage loan must be covered by a current standard
lender's
               title insurance policy.

     Generally, loans may not exceed 60% of the appraised value of the
non-residential property security or 75% of the appraised value of residential
property security.  Loans having a higher loan-to-value ratio may be approved
under circumstances where the Loan is guaranteed, the borrowing organization
is
able to demonstrate an exceptionally strong commitment to its building program
through member pledges, or there are other factors present which demonstrate
the
borrower's ability to repay the mortgage loan.  The loan-to-value ratio for
real
estate means the total mortgage loans,  including the  mortgage loan
purchased,
as a percentage of the appraised value of the property.  In general, the lower
the loan-to-value ratio, the greater is the value of the security securing
payment of the loan.

         a.   Procedures are established to assure the mortgage loan proceeds
              have been or will be spent by the borrowing congregations or
              organizations for the purposes authorized.  Unless we waive the
              requirement for good cause, all monies received from the
mortgage
              loan shall be deposited in a trust account with a
              federally-insured financial institution in the State of
California
              available only for  expenditures on account of the project for
              which the loan was made.


          b.  Where loan proceeds are to be used for construction of
              improvements on real property, the proceeds are disbursed
through
              a fund control whereby, pursuant to written voucher system,
funds
              will be paid for goods, materials and services only when the
goods
              and materials have been delivered or the services have been
              performed and applicable waivers of mechanic's liens have been
              obtained.  Fund control documents and procedures must be those
              customarily used and followed  by commercial lenders in the
              geographical area in which the subject real property is located.

          c.  Where the loan proceeds are to be used for construction, the
              construction costs must be set forth on a schedule detailing the
              construction of the project and a statement of estimated cost
with
              respect to each part of the construction project. The cost
              estimate shall be substantiated by a statement of a qualified
              independent contractor or other qualified and independent
person.
              The loan application shall demonstrate that with the proceeds of
              the proposed financing, the applicant will have funds sufficient
              to complete the project.

          d.  We, the original lender, or the lender's representative must
have
              made a personal on-site inspection of the property securing the
              Loan.

          e.  The borrower under the loan must pass credit standards and
              demonstrate sufficient income or cash flow to service the
mortgage
              loan.

     Insurance.  We require our mortgage loans to be covered by standard
insurance protection customary in the industry, including title insurance (to
insure against title defects and some forms of documentation), errors and
omissions insurance (to insure against good faith errors on the part of our
employees or agents), and liability and casualty insurance in customary
amounts. We may also require special insurance in connection with particular
mortgage loans, including earthquake, flood and environmental hazard
insurance.

Mortgage Loan Portfolio Management

     Risk Rating System.  We have adopted a risk rating system for rating the
risk of our mortgage loan investments.  Of the 5 risk rating categories
established, only those loans with the two highest ratings (lowest assessed
risks) will be considered for purchase.  We update the risk ratings of our
mortgage loan portfolio at least annually.

     Our Board has adopted a liquidity management plan in an attempt to
reasonably assure the continued availability of liquid funds to repay our debt
securities as they mature.  Under this plan, we have estimated continued
sources
of cash, including cash reserves, reinvestment by Noteholders based on
reasonable reinvestment rate assumptions, and anticipated principal payments
on
our mortgage loan investments.  Our Board continually reviews these cash
availability assumptions in order to provide cash for planned liquidity needs.
However, there is no assurance that our liquidity management plan will be
sufficient to meet our actual cash demands at all times, and there may arise
circumstances where we may have to delay or postpone repayment of our debt
obligations, including the payment of interest or principal on the Notes.

     Collection Procedures.  Through ECCU, we have an aggressive collection
policy where, among other things, delinquent accounts are contacted within 10
days of a missed payment and monitored on a regular basis.

     Restrictions on Transactions With Interested Parties.  The following acts
or transactions are prohibited:

         a.  Our Board, investment committee members and officers shall not
             participate or seek to influence any investment decision
regarding
             any loan or transaction wherein that individual or an immediate
             family member has any direct or indirect fiduciary or pecuniary
             interest.  We may transact business with a Board member,
committee
             member or officer, or any affiliate of such person, so long as
such
             transaction is fair and equitable to us and is consistent with
our
             policies generally applicable to similar transactions by us with
             unrelated parties.  Any such interest must be approved by a
             majority of our Board not otherwise interested in the
transaction,
             following full and complete disclosure of the person's or his
             affiliate's interest in the transaction.

         b.  No fee, commission, gift or other inducement or "kickback" or
             reciprocal arrangement of any kind may be solicited or accepted
by
             any officers, directors or employees in connection with our
             investments. Reciprocal arrangements shall include any discounts
on
             merchandise or services, equity participation or any other form
of
             consideration or compensation whatsoever except as permitted by
our
             Board as described above.

         c.  We may not purchase or participate in mortgage loans where a
             portion of the amount of income to be received by us from the
loan
             is tied to or contingent upon the revenues or income of the
             borrower or endeavor or to appreciation which may be realized in
             the value of the business, if any, underlying the collateral.

Nature of Mortgage Loan Investments

     Our mortgage loan investments, will generally be secured by real
property.
Our  mortgage loan investments will not be guaranteed or insured by ECCU or
any
instrumentality or agency of the federal government, any state government or
any
local government.  We must therefore look to foreclosure on the property
securing the mortgage loan as the primary source of recovery in the event the
loan is not repaid as required.  Our ability to recover the value of the
mortgage loan under such circumstances is affected by certain legal procedures
and rights.  Mortgage loans secured by real property are subject to the laws
of
the state in which the property is located and as applicable, federal law,
including federal bankruptcy laws.  Currently, substantially all of our
mortgage
loans are secured by property located in the State of California.  In the
future, we will endeavor to acquire mortgage loans secured by properties in
other states, although there is no assurance we will be able to do so.  Set
forth below is a brief description of the more pertinent legal procedures and
rights pertaining to mortgage loans under California law.  This discussion is
intended to provide a general overview and is not intended to cover all legal
principles or considerations relating to investments in mortgage loans under
California or federal law.

     Description of Legal Aspects.  The mortgage loans are in the form of
promissory notes secured by deeds of trust or mortgages on church or church
related real property.  In general, the note will require the payor or maker
to
pay the specified principal and interest.  The deed of trust will generally
provide that in the event of a default in payment of principal and/or interest
on the note (or in the event of a default of certain other obligations such as
the failure to maintain the property in good repair) we may declare the entire
balance of principal and interest under the note then due and payable.  In the
event the principal and interest is not paid within a specified period, we
must
first then attempt to collect on the note by foreclosing on the security.  In
general, California law will not allow us to disregard the security and to
proceed directly against the maker on the note.  We must foreclose on the
property under the deed of trust.

     Foreclosure.  Under California law, in order to foreclose on the property
securing the mortgage loan under the deed of trust, we may either pursue a
non-judicial Trustee's sale under the deed of trust (a "private sale") or file
a
lawsuit and ask the court to foreclose on the property (a "judicial
foreclosure").  We will generally choose a private sale because a private sale
can generally be accomplished more quickly and at less expense than a
"judicial
foreclosure."  For reasons discussed below, we would consider the greater time
and expense of a judicial foreclosure only where:  (a) a judicial foreclosure
was available; (b) we determined that the value of the security at the time
was
insufficient to cover the amount owed under the note; and (c) we determined
that
the borrower had sufficient unencumbered personal assets to repay the mortgage
loan in the event we are able to get a court judgment against such person.

     Under California's private sale foreclosure procedure, we would first
need
to record a Notice of Default.  If the note remained in default after 90 days
therefrom, we would record a Notice of Sale at least 20 days prior to the
scheduled sale of the property.  The sale of the property would be conducted
at
an auction where any party, including us, could bid for the property.
Typically
at such auction, we would bid the entire amount of the mortgage loan owed.
Unless a third-party should bid an amount greater than an amount bid by us, we
would purchase the property at the sale.  The amount bid by us would include
the
amount owed under the mortgage loan, additional unpaid interest and/or late
charges, and the expenses of the foreclosure including legal fees and
Trustee's
fees.  It is not uncommon for a third-party to bid an amount necessary to
purchase the property at the private sale.  Thus, the foreclosing lender
typically ends up purchasing the property.  Upon purchase of property at the
private sale, we would attempt to sell the property for the best price it
could
obtain.  We would typically engage a real estate broker familiar with the area
in which the property is located to effect the sale.  Depending on market
conditions, the ultimate proceeds of the sale of the property may not equal
our investment in the mortgage loan (including additional interest, late
charges and foreclosure costs).

     Under California law, a person has the right to reinstate the property in
a
private sale by repaying the amount of delinquent payments, additional late
charges, and foreclosure costs at any time prior to the time of sale of the
property. In the event this payment is made, the mortgage loan is
"reinstated."
That is, the loan is no longer in default and the lender could not proceed at
that time with the foreclosure.  The amount required to reinstate the loan is
not the entire balance of principal and interest declared due by the lender,
but
only the delinquent payments, including interest and late charges to the date
of
reinstatement.  It is common, therefore, that in the event of delinquencies,
loans are typically reinstated prior to the actual sale.  It is not uncommon
for
this to occur several times over the life of the loan.  However, our costs in
commencing foreclosure actions and "forcing" the reinstatement are required to
be paid each time the borrower reinstates the mortgage loan.

     Under a judicial foreclosure, but not a private sale, the borrower and
any
junior lienholders are given a statutory period of 12 months from the date of
the court-ordered foreclosure sale to redeem the property.  That is, for a
period of up to 12 months after the sale is complete, any of these persons may
redeem the property from its purchaser at the foreclosure sale for the amount
paid plus interest and costs.  For the reasons discussed above, under a
private
sale, it is uncommon for anyone other than the lender bringing the judicial
foreclosure action to purchase the property after judicial foreclosure.
Further, the fact that the property may be redeemed for up to an additional 12
months substantially inhibits the purchaser's ability to resell the property
within that period.  Consequently, as a practical matter, this statutory right
of redemption forces the foreclosing lender to retain the property and pay the
expenses of ownership until the redemption period has run.  For this reason
and
the reasons discussed above, we do not anticipate that we will use the
judicial
foreclosure procedure.

     Debtor Protection Statutes.  California imposes statutory prohibitions
which limit the remedies of a mortgage lender.  A mortgage lender is limited
in
its right to receive a deficiency judgment against the borrower following
foreclosure on the secured property.  A deficiency judgment in general means
the
right to require the borrower to pay any amount on the mortgage loan in excess
of the property securing the loan.  Another California statutory requirement
is
that the mortgage lender first look to foreclosure on the property to satisfy
the mortgage loan before bringing any personal action against the borrower.
In
addition, California law prevents any deficiency judgment against a borrower
by
a mortgage lender where the loan either represents a portion of the purchase
price of the property payable to the lender by that borrower (a "purchase
money
loan") or the loan is secured by the borrower's residence.  Finally, where a
deficiency judgment is permissible, it can only be obtained after a judicial
foreclosure on the property and then only for the excess of the outstanding
debt
over the fair market value of the property at the time of the foreclosure sale
(as determined under statutory provisions).  The net result of these statutes
is
to offer substantial protections to borrowers and to effectively require a
mortgage lender to look only to the value of the property securing the
mortgage
loan through a private sale foreclosure.

     In addition to the California state laws restricting actions against
borrowers, numerous other statutory provisions including the federal
bankruptcy
laws, afford additional relief to debtors which may interface with or affect
the
ability of a secured lender to realize the value of its mortgage loan in the
event of a default.  For example, under the Federal Bankruptcy Law, a court
with
federal bankruptcy jurisdiction may permit a debtor through a Chapter 11 or
Chapter 13 rehabilitative plan to cure a monetary default in respect of a
mortgage loan on a debtor's property by reinstating the original mortgage loan
payment schedule and paying arrearages over a number of years.  Any such
restructuring of such a mortgage loan would substantially decrease the value
of
the loan and would in effect result in a loss to the lender.  Courts with
bankruptcy jurisdiction also have the power to modify, suspend and/or
otherwise
amend the terms of a mortgage loan secured by property of the debtor upon just
cause shown by the debtor.  Such modification could include reducing the
amount
of each monthly payment, changing the rate of interest, altering the repayment
schedule and reducing the lender's security interest to the value of the
property, thereby leaving the lender a general unsecured creditor for the
difference between the value of the property and the outstanding balance of
the
mortgage loan.

     Under the Internal Revenue Code of 1986, as amended, certain liens in
favor
of the Internal Revenue Service for tax payments are provided priority over
existing mortgage loans.  Also, mortgage lenders are subject to other
statutory
and administrative requirements under various laws and regulations regarding
the
origination and servicing of mortgage loans, including laws and regulations
governing federal and state consumer protection laws, truth-in-lending laws,
the
Federal Real Estate Settlement Procedures Act, the Equal Credit Opportunity
Act,
the Fair Credit Billing Act, the Fair Credit Reporting Act, and related
statutes
and regulations.  These federal laws impose specific statutory liabilities
upon
lenders who originate mortgage loans and who fail to comply with the
provisions
of the law.  In some cases, this liability may affect an innocent assignee of
a
mortgage loan where the violation of the act occurred by reason of an act of a
prior holder of the loan.

     We could sustain a loss as a result of any of the foregoing federal or
state laws and regulations restricting and/or regulating the origination and
servicing of mortgage loans.  In order to avoid the negative application of
these laws and regulations, we have sought and will continue to seek the
advice
and guidance of independent legal and accounting advisors in connection with
the
acquisition and servicing of our mortgage loans.  However, many of these laws
and regulations are subject to continual change and evolution and it is always
possible that inadvertent violations or liabilities may be incurred by reason
of
one or more of these provisions.

                                MANAGEMENT

     Our Directors and Executive officers are as follows:


          Name                  Age          Positions

          Mark G. Holbrook       49          Chairman of the Board

          John C. Garmo          52          President

          Mark A. Johnson        42          Chief Financial Officer,
                                             Treasurer, Director

          Van C. Elliott*        62          Director

          Arthur G. Black*       61          Director

          Wallace G. Norling*    74          Director

          Scott T. Vandeventer   43          Director

* Denotes Independent Director

     The following is a summary of the business experience of the officers and
directors.

     MARK G. HOLBROOK has served as our chairman since our inception.  Mr.
Holbrook also serves as president and chief executive officer of ECCU.  He
began
his career with ECCU in 1975 and has served as its president since 1984.  ECCU
currently has assets of over $225 million and more than 23,000 members in 50
states and 90 foreign countries.  Mr. Holbrook serves as Board Chairman of
Christian Management Association.  He received his Bachelor of Arts degree
from
Biola University in 1973 and has completed post-graduate studies at Chapman
College.  Mr. Holbrook holds a California real estate sales license.

     JOHN C. (SKIP) GARMO has served as our president since December, 1994.
As
president, Dr. Garmo is responsible for the management of our day-to-day
operations subject to our Board's supervision.  Prior to joining us, Dr. Garmo
served as vice president of MAF Foundation, a private foundation specializing
in
charitable gift-planning.  Prior to joining MAF Foundation in 1988, Dr. Garmo
operated his own financial planning practice, which he started in 1985.
During
this time, he was also a representative for the Presbyterian Ministers Fund.
Dr. Garmo holds a Bachelor of Music degree from Biola University, a Master of
Arts degree from California State University-Los Angeles, and a Doctor of
Philosophy from the University of Washington.  Dr. Garmo is a published
author, an ordained minister, and holds a lifetime teaching credential.
He is active in various professional organizations and serves on several
ministry-related boards.

     MARK A. JOHNSON has served as chief financial officer, treasurer, and a
director since our inception.  Mr. Johnson also serves as executive vice
president of ECCU, a position he has held since June, 1993.  Mr. Johnson is
also
owner of Mailboxes Surprises since its inception in January 1994.  Prior to
joining ECCU, Mr. Johnson served as vice president of a multi-company
commercial
warehousing/distribution organization and for six years served as president
and
chief executive officer of a subsidiary of that company.  Prior to that, Mr.
Johnson served as vice president/branch manager of a Southern California
independent bank.  Mr. Johnson has a Bachelor of Science degree in Business
Administration from Biola University.

     VAN C. ELLIOTT has served as a director since 1994.  He has served as
director for ECCU since 1990.  Mr. Elliott served as associate director of the
Conservative Baptist Association of Southern California from 1980 to 1994
where
he was responsible for the general administrative oversight of the
association's
activities.  Since that time, he has been self-employed as a consultant, and
is
Vice President of Business Services for Dynamic Church Planting International.
He received his Bachelor's and Master's degrees in mathematics and speech from
Purdue University and spent seven years in the computer industry.  Mr. Elliott
holds a Master of Divinity from Denver Seminary and has spent fourteen years
in
local church  ministries serving in the areas of Christian education and
administration.  He has completed post-graduate instruction at the College for
Financial Planning.  Mr. Elliott is a member of the Institute of Certified
Financial Planners, Christian Estate Planners of California, Christian
Management Association, and holds the professional designation of Certified
Financial Planner.

     ARTHUR G. BLACK has served as a director since 1997.  Mr. Black is
currently Director of Ministry Support for Ambassador Advertising Agency.
Prior
to joining that firm in 1998, he had served as a ministry development officer
at
ECCU.  Mr. Black was previously executive vice president of Truth For Life
(1994-1996), a nationally-syndicated radio Bible teaching ministry.  He held
similar positions with the Biola Hour (1981-1991) and Solid Rock Radio
(1991-1993), and he served as director of U.S. broadcasting for Insight For
Living from 1993 to 1994.  Mr. Black has been in Christian ministry management
since 1974.  Prior to that, he held several corporate sales and marketing
management positions and six years as owner/President of two consumer
product/service companies.  He is a General Partner for Rancho Sierra Acres,
Christian Investors, P/L Properties and Ocean View Investors.  Mr. Black was
elected to the Board of Directors to replace the seat previously held by Paul
A.
Kienel.

     WALLACE G. NORLING has served as a director since our inception.  During
his ministerial career, Dr. Norling planted 26 churches and pastored five
churches.  Dr. Norling retired as district superintendent for the southwest
district of Evangelical Free Church, a position he held for 25 years, and now
serves as Superintendent Emeritus of the southwest district of the Evangelical
Free Church.  Dr. Norling has a Bachelor of Arts degree from Northwestern
University, a Master of Divinity from Bethel Seminary, an Honorary Doctor of
Divinity degree from Trinity Evangelical Divinity School.

     SCOTT T. VANDEVENTER has served as a director since 1992.  Mr.
Vandeventer
has been employed by ECCU since 1988 and is currently executive vice president
and chief operating officer of ECCU.  Prior to that time, Mr. Vandeventer
provided consulting services to ECCU and others through AM Business
Communications, Inc., a marketing communication company he founded and managed
from 1980 onward.  Mr. Vandeventer is also currently associated with NYE
Partners, a business consulting firm whose clients may include firms doing
business with us and/or ECCU.  Mr. Vandeventer received his Bachelors Degree
from Biola University and has completed graduate work in finance and
marketing at California State University Fullerton School of Business
Administration.

Board of Directors

     We currently have five Directors.  Our Directors are elected annually by
our shareholders for a term of one year or until their successors are elected
and qualified.  Our officers serve at the pleasure of our Board.  The
management
and direction of our business activities are under the control of our Board.

Committees

     Our Board of Directors has established an investment committee.  Our
investments, including loan purchases and dispositions, are reviewed and
approved by an investment committee appointed from time to time by the Board
of
Directors.  The committee will consist of at least 3 individuals.  Currently,
Messrs. Holbrook, Elliott and Black serve as members of the investment
committee.

Director Compensation

     None of our directors currently receives compensation.  Each is entitled
to
be reimbursed for expenses incurred in performing duties on our behalf.

                         MANAGEMENT COMPENSATION

     The following table sets forth certain information regarding compensation
we paid to our Chief Executive Officer and President for services rendered to
us
during our fiscal years ended December 31, 1998 and 1997, and during our
transitional year ended December 31, 1996.   None of our executive officers
(our
named Executive Officers) had a total salary, plus bonus, exceeding $100,000
during this period.

                        Summary Compensation Table

                         Annual
                      Compensation                 Long-Term Compensation
Name and Principal    Fiscal Year                Restricted     Securities
Position                 Ended     Salary(s)(1)    Stock        Underlying
                                                   Awards         Options
Mark G. Holbrook,
Chairman, Chief
Executive Officer      12/31/98       (2)           -0-              -0-
                       12/31/97       (2)           -0-              -0-
                       12/31/96       (2)           -0-              -0-
John C. Garmo,
President              12/31/98    $61,826          -0-              -0-
                       12/31/97    $56,640          -0-              -0-
                       12/31/96    $14,815          -0-              -0-

(1)   No bonuses were paid to any executive officers during the periods
stated.

(2)   Mr. Holbrook is a full-time employee of ECCU.  Mr. Holbrook currently
      devotes less than 1% of his time serving us as an officer.

     Option/Warrant Grants in Current Fiscal Year.  We have not issued any
options, warrants or other rights to purchase our securities.

                         VOTING SECURITY OWNERSHIP

     As of the date of this Prospectus, we had 100,000 shares of our common
stock outstanding, all of which shares are owned by Evangelical Christian
Credit
Union, 1150 N. Magnolia Avenue, Anaheim, California 92801.  None of our
officers
or directors beneficially owned any of these shares.  We do not have
outstanding
any options, warrants or convertible securities.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS
                         OF FINANCIAL CONDITION AND
                           RESULTS OF OPERATIONS

     The financial information included herein should be read in conjunction
with the Financial Statements, including the Notes thereto.

     Our business consists of the offer and sale of debt  obligations to
investors on a continuous basis to provide funds for our Company's mortgage
loan investments.  We  believe that our strategy  for maintaining liquidity
will enable us to timely service and retire the Notes regardless of the
maturity mix of the Notes outstanding.

     We intend to continue our current liquidity plan which  relies primarily
on
funds from operations, cash reserves and borrowings under the ECCU lines of
credit to pay interest and principal on our debt securities on a timely basis.
Historically, these sources have provided sufficient funds for our timely
payment of debt security obligations and we have not been required or
attempted
to obtain funds from the sale or hypothecation of our mortgage loan
investments. Also, we have historically experienced significant rates of
reinvestment or renewal by our debt security investors upon maturity of their
investments. Thus, these sources may not continue to provide sufficient
liquidity in the event we do not experience comparable reinvestment rates on
the Notes.  Even so, we believe funds from our ECCU Lines of credit and/or
the sale or hypothecation of our mortgage loan investments will be sufficient
to repay our obligations, should additional funds be necessary.  We base this
belief on the size and quality of our mortgage loan investments, the
availability of purchasers for those assets on a timely basis and a historic
price (at or near par) paid for secured loans comparable to our  mortgage
loan investments.

     We do not believe that our ability to achieve sufficient margins between
interest revenues and interest expenses will be adversely impacted by
fluctuating interest rates or inflation.  This is because of our ability to
adjust the interest rates offered to investors on our debt securities to
reflect increases or decreases on interest rates achievable on our mortgage
loan
investments.  In addition, our mortgage loan investments in general bear
variable interest rates and reflect changes in interest rate fluctuations due
to
inflation or otherwise.  Thus, as fluctuations affect yields on our mortgage
loan investments, we are able to adjust the cost of new funds from the sale of
our debt securities accordingly.

     We are addressing the Year 2000 issue with our parent, ECCU, which is our
data processing provider.  We are tracking our Year 2000 preparation in a
database that includes software, hardware devices, vendors and interfaces.
Most
critical time-sensitive systems were compliant by the end of 1998.  Some
remaining systems were retired in 1999 as we installed new systems to better
serve our investors.  Although new systems may be characterized as Year 2000
compliant by their vendors, ECCU did not list them as compliant until they had
been installed and tested.  All installed systems were compliant by mid-year
1999.

     Because of the nature of their operations, we do not believe the ability
of
our mortgage loan borrowers (primarily churches) to maintain their payment
schedules will be materially impacted by the Year 2000 issue.  However, the
failure of several mortgage loan recipients to meet such payment schedules as
a
result of the Year 2000 issue could have a material adverse effect on our
results of operation or financial position.  Though we do not expect the Year
2000 issue to have a material adverse effect on our result of operation or
financial condition, there can be no assurances of that position.

     Contingency plans include alternative vendors, alternative procedures and
a
business recovery plan which is tested annually.  The business recovery plan
is
designed for catastrophic events such as earthquakes or major fires, and has
application also to the Year 2000 issue.  Remediation costs associated with
Year
2000 have been minimal for us.

Results of Operations

     Six Months Ended June 30, 1999 vs. Six Months Ended June 30, 1998.
During
the six months ended June 30, 1999,  we incurred a net gain of $30,701 as
compared to a net gain of $38,148 for the same six months ended June 30, 1998,
a
decrease in net income of ($7,447).  Net interest income after provision for
note receivable losses increased to $207,377, an increase of $49,572 (or 31%)
from $157,805 for the six months ended June 30, 1998.  These increases are
attributable primarily to an increase in interest income from our mortgage
loan
investments.  Our cost of funds (i.e., interest expense) during this period
increased $89,025 (or 28%); i.e., $398,595 for the six month period ending
June
30, 1999 as compared to $309,570 for the six months ended June 30, 1998.  This
increase is attributable to an increase in Notes Payable.  At June 30,1999, we
had outstanding debt securities (Notes Payable) of $13,109,988, up from
$10,084,973 at June 30, 1998, an increase of 30%.

     Our operating expenses for the six months ended June 30, 1999 increased
to
$157,382 from $107,814 for the same period ending June 30, 1998, an increase
of
46%.  This is attributable primarily to increases in such office operating
expenses as marketing, management and accounting services provided for us over
the same period in 1998.

     Twelve Months Ended December 31, 1998 vs. Twelve Months Ended December
31,
1997.  During the twelve months ended December 31, 1998, we incurred a net
gain
of $30,258 as compared to a net gain of $2,322 for the same twelve months
ended
December 31, 1997, a increase in net income of $27,936. Interest income, net,
for the period, was $339,485, an increase of 103% from $167,643for the twelve
months ended December 31, 1997.  Our  cost of funds (i.e., interest expense)
during this period increased $307,492 (or 86%) to $665,246 for the twelve
month
period ending December 31, 1998 as compared to $357,754 for the twelve months
ended December 31, 1997. This is attributable to significant growth in our
debt
securities portfolio.  At December 31, 1998, we had outstanding debt
securities
(Notes Payable) of $12,456,227, up from $7,803,870 at December 31, 1997, an
increase of 60%.

     Our operating expenses for the twelve months ended December 31,1998
increased to $275,701 from $212,217 for the same period ending December31,
1997,
an increase of 30%.  This is attributable primarily to increases in office
operating expenses associated with services provided by ECCU which were
subsidized in 1997.

Liquidity and Capital Resources

     Six Months Ended June 30, 1999 vs. Six Months Ended June 30, 1998.  Our
increase in cash during the six months ending June 30, 1999 was $223,357,
compared to a net increase of $452,125 for the six months ended June 30, 1998,
a
decrease of ($228,768).  Net cash provided by operating activities totaled
$39,875 for the six months ended June 30, 1999, a decrease of ($4,118) over
$43,993 provided by operating activities during the six months ended
June 30, 1998.  This difference is attributable primarily to increases in such
office operating expenses as marketing, management and accounting services
provided for us over the same period in 1998.

     Net cash used by investing activities totaled ($1,320,279) during the six
 months ended June 30, 1999, compared to ($892,972) used during the six months
ended June 30, 1998, an increase of $427,307 or 48%.  This difference is
attributable to an increase in Notes Receivable purchased and a decrease in
Notes Receivable collected during the six month period ending June 30, 1999 as
compared to the same period in 1998.

     Net cash provided by financing activities totaled $1,503,761 for this six
month period in 1999, an increase of $202,657, or 16%, from $1,301,104
provided
by financing activities during the six month period ending June 30, 1998.
This
difference is attributable to an increase in principal payments made on Notes
Payable and a net increase in funds provided by our ECCU Line of Credit during
the six month period ending June 30, 1999 as compared to the same period in
1998.

     At June 30, 1999, our cash, which includes cash reserves and cash
available
for investment in the mortgage loans, was $491,010, down from $572,110 at June
30, 1998, a decrease of ($81,100).

     Twelve Months Ended December 31, 1998 vs. Twelve Months Ended
December 31, 1997.  Net increase in cash during the twelve months ended
December
31, 1998 was $147,668, compared to a net increase of $38,008 for the twelve
months ended December 31, 1997.  This gain of $109,660 was due primarily to an
increase in interest received on Notes Receivable.  Net cash provided by
operating activities totaled $48,424 for the twelve months ended December 31,
1998; an increase of $33,937 from $14,487 provided by operating activities
during the twelve months ended December 31, 1997.  This difference is
attributable primarily to an increase in interest received during the twelve
months ended December 31, 1998 as compared to the same period in 1997.

     Net cash used by investing activities totaled $(3,573,111) during the
twelve months ended December 31, 1998, compared to $(6,184,793) used during
the
twelve months ended December 31, 1997, a difference of $2,611,682.  This
difference is primarily attributable to a decrease in Notes Receivable
purchased
during the twelve months ended December 31, 1998 as compared to the same
period
in 1997.

     Net cash provided by financing activities totaled $3,672,355 for this
twelve-month period in 1998, a decrease of ($2,535,959) from $6,208,314
provided
by financing activities during the twelve months ended December 31, 1997.
This
difference is primarily attributable to a decrease in net cash provided by the
Line of Credit and a decrease in net proceeds from borrowings on Notes Payable
as compared to the same period in 1997.

     At December 31, 1998, our cash, which includes cash reserves and cash
available for investment in the mortgage loans, was $267,653, up from $119,985
at December 31, 1997, an increase of $147,668 (123%).

                                CERTAIN TRANSACTIONS

     As described elsewhere in this Prospectus, ECCU is our sole shareholder.
During the past two years, ECCU has provided us with a line of credit whereby
ECCU is committed to loan us up to $2,100,000 on a revolving loan agreement.
The terms and conditions of this credit line, including the interest rates
charged thereon, are the same as those charged by ECCU to its other commercial
borrowers.  Pursuant to the Subordination Agreement, ECCU has agreed to
subordinate repayment of its loans by us to our payment of the Notes and
certain other of our obligations.  There is no assurance that in the future
ECCU
will not modify, reduce or terminate this credit line.

     ECCU provides us with office space and certain personnel.  We reimburse
ECCU for the use of this office space and personnel in amounts equal to ECCU's
allocated costs therefor.  There is no assurance that ECCU will not modify the
terms pursuant to which it provides office space and/or personnel to us or
that
it will in the future continue to provide office space and/or personnel to us.
We acquire our mortgage loan investments from ECCU.  Our  mortgage loans are
serviced by ECCU.  See "BUSINESS - Mortgage Loan Investments."  Certain of our
officers and directors also serve as officers and/or directors of ECCU.  See
"MANAGEMENT."

                             DESCRIPTION OF THE NOTES

General

     The Class A-1 Notes are part of a Class of up to $25,000,000 of Notes
authorized under the Loan Agreement, of which an aggregate of $12.5 million is
being offered by this Prospectus in seven Series'.  The capitalized terms we
use
in the following discussion, unless otherwise defined, have the meanings set
forth under "Certain Definitions" below.

     The Notes are general unsecured obligations of ours and rank pari passu
(equal) in right of payment with all of our other existing and future
Indebtedness, except Indebtedness which is expressly subordinated to the
Notes.
Presently, our only obligation expressly subordinated to the Notes is the ECCU
Lines of credit.  The Notes are not guaranteed by any person nor insured.

     The Notes are subject to and governed by the Loan Agreement, a copy of
which is described under "Loan and Standby Trust Agreement" below and is
included as Exhibit B to this Prospectus.  The Loan Agreement restricts the
amount of Notes outstanding at any time to $10.0 million. The Loan Agreement
is
a form of indenture between the Holders, us, and a Trustee who may be
appointed by the Noteholders thereunder.  The Loan Agreement has not been
qualified under the Trust Indenture Act of 1939 (the "TIA").  The Notes are
not
rated by any private or governmental agency.

Series of Class A-1 Notes

     The Notes will be issued in the following series.

                                                     Minimum Initial
                                          Series        Investment

                                             1              $1,000
                                             5              $5,000
                                             10            $10,000
                                             25            $25,000
                                             50            $50,000
                                             100          $100,000
                                             C10           $10,000
                                             C25           $25,000

     Each of the Series 1, 5, 10, 25, 50 and 100 Notes are offered with terms
("maturities") of six (6), twelve (12), twenty-four (24), thirty (30) and
sixty
(60) months from the date of purchase.  Series C Notes have a seventy-two (72)
month term and are callable at any time after the initial three (3) months by
the Holder upon ninety (90) days prior written notice to us.

Interest

     The stated interest rate payable on a Note is fixed on the date of sale
in
an amount equal to a stated fixed premium above the Blended Index Rate (the
"BIR").  The BIR is the mean average of the National Index Rate and the Los
Angeles Index Rate for financial institutions reported by the applicable
edition
of the Bank Rate Monitor(tm) for the respective maturity of the Note
purchased.
For the purposes of the forgoing, the applicable edition of the Bank Rate
Monitor(tm) is the edition in effect on the first day of the month in which
the
Note was sold.  The stated fixed premiums applicable to  the respective Series
of Notes are set forth in the following table.

                                 INTEREST RATE TABLE

                                    NOTE MATURITY

 Note Series      6 Months   12 Months   24 Months   30 Months   60 Months

Series 1            1.00%       1.00%       1.00%       1.00%       1.00%
Series 5            1.12%       1.12%       1.12%       1.12%       1.12%
Series 10           1.24%       1.24%       1.24%       1.24%       1.24%
Series 25           1.36%       1.36%       1.36%       1.36%       1.36%
Series 50           1.48%       1.48%       1.48%       1.48%       1.48%
Series 100          1.60%       1.60%       1.60%       1.60%       1.60%
Series C10          1.00%       (variable over 72-month term)
Series C25          1.50%       (variable over 72-month term)

     As an illustration of the foregoing, but not as a limitation thereon, if
at
the time of the sale of a Series 25 Note having a 24-month maturity, the BIR
was
5.10%, then stated interest rate payable on such Series 25 Note would be
6.46%.
Except for that of the Class C Note, which has a variable interest rate, the
stated interest rate on each Note is fixed in accordance with the foregoing
and
will not change through the term of the Note.  To be entitled to receive the
interest based on the BIR effective on any day, an investor must have his or
her
purchase of the Note confirmed and accepted on such day by us.

     The Bank Rate Monitor(tm) (the "BRM") is published by Bank Rate Monitor,
Inc., N. Beach, Florida 33408-8888.  The BRM is a nationally recognized and
utilized index of interest rates charged by financial institutions.  The
indexes reported are based on interest rates reported by a representative
cross section of financial institutions in selected regional and local
markets.

     The interest rate in effect on the date of purchase will be applied.  The
interest rates payable on the day of purchase of a Note will be confirmed by
us
upon request.

     Unless another payment option is selected by the Holder, interest on the
Notes will be paid monthly in arrears.  A Holder may elect to receive interest
payable quarterly, semi-annually or annually.  Interest will be paid on the
fifth business day of the month next following the payment due date, prorated
or the first partial payment period, if any.  Interest on the Notes will
accrue
from the most recent date to which interest has been paid or, if no interest
has
been paid, from the date of original issuance.  Interest will be computed on
the
basis of a 365-day year.  Interest will be deemed paid when mailed via the
United States Postal Service addressed to each Holder at the address supplied
by
the investor, subject to the check or instrument mailed being drawn on good
and
sufficient funds.

Reinvestment Option

     Holders may choose to take their Note with a reinvestment option ("Note
with Reinvestment").  In regard to a Note with Reinvestment, we will retain
all
interest payable and credit the Note with interest at the stated rate based on
a
365-day year on all retained interest payments from the date such payments
would
have been paid until the end of the term of the Note.  No cash payments will
be
made in respect of a Note with Reinvestment except in the case of redemptions
by
us, discretionary acceptance by us of early presentment by Holders or upon
maturity.  The Holder of a Note with Reinvestment would be due a single
payment
upon maturity of the Note.  If all principal amounts of the Notes are prepaid,
excluding reinvested interest under Notes with Reinvestment, we must also
prepay
the reinvested interest in full upon prepayment of the principal amount.

     Pursuant to the interest investment option, we will pay additional
interest
on the interest reinvested at the rates and under the terms stated in the Note
for the payment of interest on principal.  Interest so invested will not be
paid
and kept in a separate escrow account, but will be treated by us in the same
manner as the unpaid principal amount of the Notes to which it relates.

     Holders subject to taxation who elect the reinvestment option should be
aware that they will continue to have tax liability for all accrued and
reinvested interest in the year accrued and reinvested.  See "Certain Federal
Income Tax Considerations."

Optional Prepayment

     The Notes are redeemable at our election at any time, in whole or in
part,
upon not less than thirty (30) nor more than sixty (60) days notice, at their
unpaid principal balance, plus accrued and unpaid interest thereon, if any, to
the redemption date.

     If less than all of the Notes are to be redeemed at any time, selection
of
the Notes for redemption will be made by us on a pro rata basis.  Notice of
redemption shall be mailed by first class mail to each Holder of Notes to be
redeemed at such Holder's address set forth in the register of Holders.  If
any
Note is to be redeemed in part only, the notice of redemption that relates to
such Note shall state the portion of the principal amount thereof to be
redeemed.  A new Note in principal amount equal to the unredeemed portion
thereof shall be issued in the name of the Holder thereof upon cancellation of
the original Note.  On and after the redemption date, interest ceases to
accrue
on Notes or portions of them called for redemption.  Our obligation to make
partial or total redemptions on a pro rata basis shall not limit our right to
redeem Notes of any Holder on a voluntary basis, including any repurchase or
prepayment of a Note upon a Holder's request as described below.

Early Presentment of Notes

     A Holder may at any time, request in writing that we purchase all or any
portion of his or her Note prior to maturity by delivering such Note and
written request to us.  Upon its receipt of such a request, we may, in our
sole discretion, determine to purchase the Note for a price equal to the
unpaid principal amount of such Note plus accrued but unpaid interest thereon
through the date of purchase, less a discount equal to 90 days interest
payable on the prepaid amount or, if less, interest payable thereon for
one-sixth of the term of the Note. We must determine whether to purchase a
Note so presented within ten (10) business days of its receipt of the request
to do so and will, in such event, promptly pay to the requesting Noteholder
the purchase price.  We will endeavor to purchase any Note so presented for
purchase subject to availability of funds.  However, there is no assurance
we will do so and any purchase of a Note will be at our sole discretion.

Loan And Standby Trust Agreement

     As a condition to your purchase of a Note, you agree and adopt the Loan
and
Standby Trust Agreement.  The Loan Agreement authorizes the issuance of up to
$25,000,000 of Notes but restricts the issuance of a Note if the amount of
such
Note would, when added to the unpaid balance of all other Notes then
outstanding, exceed $10,000,000.  The following is a summary of material
provisions of the Loan Agreement.  We qualify this summary by the terms and
conditions of the Loan Agreement itself, a copy of which is included as
Exhibit
"B" to this Prospectus.

     Our Continuing Covenants.  While any Note is outstanding, we may not (and
will not permit any subsidiary to) (i) declare or pay any dividend or make any
distribution on account of our capital stock (other than dividends or
distributions payable in our or any subsidiary's stock or to us or any
wholly-owned subsidiary); (ii) purchase, redeem or otherwise acquire or retire
for value any of our capital stock or any wholly-owned subsidiary; or (iii)
voluntarily purchase, redeem or otherwise acquire or retire for value, prior
to
the scheduled maturity of any mandatory sinking fund payments thereon or the
stated maturity thereof, our Indebtedness that is subordinated in right of
payment to the Notes (all such payments and other actions set forth in clauses
(i) through (iii) above being collectively referred to as "Restricted
Payments")
unless, at the time of such Restricted Payment no Default or Event of Default
shall have occurred and be continuing or would occur as a consequence thereof;

     In addition, any such Restricted Payment, together with the aggregate of
all other Restricted Payments we might make, may not exceed the sum of:

          (i)   50% of our Net Income for the period (taken as one accounting
                period) from the fiscal year ended December 31, 1996 to the
end
                of our most recently ended full fiscal quarter for which
                financial statements are available at the time of such
                Restricted Payment (or, if such Net Income for such period is
a
                deficit, 100% of such deficit), plus

         (ii)   100% of the aggregate net cash proceeds we receive from the
                issue or sale of our capital stock (other than capital stock
                sold to a subsidiary), debt securities or capital stock
                convertible into our capital stock upon such conversion, or
any
                funds advanced or loaned to us by ECCU under its subordinated
                line of credit, plus

        (iii)   100% of the cash, if any, contributed for our capital, as
                additional paid in capital by our stockholder.

     The foregoing shall not, however, prohibit the following Restricted
Payments:

          (a)   the payment of any dividend within sixty (60) days after the
date of declaration thereof, if at said date of declaration such payment would
have complied with the foregoing provisions; or

          (b)   (x) the redemption, repurchase, retirement or other
acquisition
of any of our capital stock, (y) the purchase, redemption or other acquisition
or retirement for value prior to the scheduled maturity of any mandatory
sinking
fund payments or stated maturity of our Indebtedness is subordinated in right
of
payment to the Holders of the Notes, or (z) the making of any investment in us
or any subsidiary in each case of (x), (y) and (z) in exchange for, or out of
the proceeds of the substantially concurrent sale (other than to us), of our
capital stock.

     Limitation on Outstanding Class A-1 Notes.  We may not issue any Class
A-1
Note if, after giving effect to such issuance, the Class A-1 Notes then
outstanding would have an aggregate unpaid balance exceeding $10,000,000.

     Limitation on Incurrence of Indebtedness.  While any Note remains
outstanding, we  may not, and may not permit any subsidiary to, directly or
indirectly, create, incur, issue, assume, guaranty or otherwise become,
directly
or indirectly, liable with respect to (collectively, "incur") any
Indebtedness,
unless our Fixed Charge Coverage Ratio, determined on a consolidated basis,
for
our most recently ended four full fiscal quarters for which financial
statements
are available immediately preceding the date on which such additional
Indebtedness is incurred would have been at least 1.20 to 1.0, determined on a
pro forma basis (including a pro forma application of the net proceeds
therefrom
to a repayment of any Indebtedness), as if the additional Indebtedness had
been
incurred at the beginning of such four-quarter period.  Provided, however,
that
notwithstanding the foregoing, we may incur indebtedness that: (i) is
evidenced
by the Notes; (ii) was existing at June 30, 1999 as it may be extended or
modified; (iii) is incurred in the ordinary course of business for the funding
of mortgage loans which includes warehouse lines of credit and/or repurchase
facilities; (iv) is in respect of performance, completion, guarantee, surety
and
similar bonds, banker's acceptances or letters of credit provided by us in the
ordinary course of business; and/or (v) when incurred does not result in other
Indebtedness, as defined below, in excess of $750,000 outstanding at any time.

     Merger, Consolidation or Sale of Assets.  While any Note is outstanding,
we
may not consolidate or merge with or into any other person or entity (whether
or
not we are the surviving corporation) or sell, assign, transfer, lease, convey
or otherwise dispose of all or substantially all of our properties or assets
(excepting loans held for sale in the normal course of our mortgage banking
operations) in one or more related transactions to, another corporation,
person
or entity, unless (i) we are the surviving corporation of such consolidation
or
merger; and (ii) immediately after such transaction no Default or Event of
Default under the Notes exists.

     Maintenance of Tangible Adjusted Net Worth.  In the event that, while any
Class A-1 Note is outstanding, within 55 days after the end of any fiscal
quarter (100 days after the end of any fiscal year) as of the end of which our
Tangible Adjusted Net Worth, as defined below, is less than $2,000,000 (the
"Minimum  Tangible Adjusted Net Worth"), we must notify the Holders of such
event and must within sixty (60) days thereafter restore our Tangible Adjusted
Net Worth to an amount greater than the Minimum Tangible Adjusted Net Worth.
For the purposes of this covenant, Tangible Adjusted Net Worth includes the
contracted for amount of the ECCU Lines of credit to the extent it is
subordinated in right for payment on a current basis to the Notes.

     Books and Records.  We must keep proper books of record and account, in
which full and correct entries shall be made of all dealings or transactions
of
or in relation to the Notes and our business and affairs in accordance with
generally accepted accounting principles.  We  must furnish to the Trustee any
and all information related to the Notes as the Trustee may reasonably request
and which is in our possession.

     Other than the foregoing, there are no covenants or similar restrictions
(other than those contained under the California General Corporation Law)
restricting our ability to enter into transactions with ECCU or its other
Affiliates including, but not limited to, transactions involving the sale,
lease, transfer or otherwise disposal of any of our assets to, or purchase any
assets from, or any contract, agreement, understanding, loan, advance of
guarantee with, or for the benefit of, any such Affiliate.

     Under California law, the independent Directors' fiduciary obligations
require that they act in good faith in a manner which they believe to be in
our
best interests and its  shareholders, which may not, in all circumstances, be
the same as those of the Holders of the Senior Notes.

     Default and Remedies

        Events of Default.  Each of the following constitutes an Event of
Default under the Notes: (i) default for thirty (30) days in the payment when
due of interest or penalty on any Note; (ii) default for thirty (30) days in
the
payment when due of principal of any Note; (iii) if not cured in a timely
manner, our failure to observe or perform any of the covenants or agreements
in
the Notes or set forth under Article II of the Loan Agreement required to be
performed by it; or (iv) if not cured in a timely manner, default under the
instruments governing any Other Indebtedness or any mortgage, indenture or
instrument under which there may be issued or by which there may be secured or
evidenced any Other Indebtedness for money we borrow whether such Other
Indebtedness or guarantee now exists, or is hereafter created which default
(a)
is caused by a failure to pay when due principal or interest on such Other
Indebtedness within the grace period provided in such Other Indebtedness and
which continues beyond any applicable grace period (a "Payment default") or
(b)
results in the acceleration of such Other Indebtedness prior to its express
maturity, provided in each case the principal amount of any such Other
Indebtedness, together with the principal amount of any other such Other
Indebtedness under which there has been a Payment default or the maturity of
which has been so accelerated, aggregates $250,000 or more.

        Cure of Default.  In order to cure payment Default, we must mail to
the
Holder, direct deposit or credit if that option is selected, the amount of the
nonpayment plus a late payment penalty equal to simple interest on the amount
unpaid at the rate of 10% per annum, measured from the date the payment should
have been mailed, deposited or credited pursuant to the terms of the Notes
until
the date it actually is mailed, deposited or credited.

        Remedies in Event of Default.  If any Event of Default occurs and is
continuing, the Holders of not less than a Majority in Principal Amount of the
then Outstanding Notes (a "Majority in Interest") appoint a Trustee under the
Loan Agreement and may instruct the Trustee to declare all the Notes to be due
and payable immediately and take any action allowed by law to collect such
amounts. Notwithstanding the foregoing, in the case of an Event of Default
arising from events of our bankruptcy or insolvency, all outstanding Notes
will
become due and payable without further action or notice.  If an Event of
Default
has occurred and is continuing, we must, upon written  request of the Trustee,
cure such default and pay for the benefit of the Holders the whole amount then
due, any penalties which may be due and, in addition thereto, such further
amount as shall be sufficient to cover the costs and expenses of collection,
including the reasonable compensation, expenses, disbursements and advances of
the Trustee, its agents and counsel and all other amounts due to the Trustee
hereunder.  If we  fail to cure such defaults and pay such amounts forthwith
upon such demand, the Trustee, in its own name and as Trustee of an express
trust,  shall be entitled to sue for and recover judgment against us and any
other obligor on the Notes for the amount so due and unpaid pursuant to the
terms of the Notes.

Trustee in the Event of an Uncured Default

     If an Event of Default occurs and is continuing, then the Holders of a
Majority in Interest of the Outstanding Notes may, within thirty (30) days of
such Event of Default, appoint a Trustee to represent the interests of all the
Holders pursuant to the Loan Agreement.  Upon acceptance of such appointment
by
the Trustee, the operation of the Trust shall commence and the power and
rights
of the Trustee thereunder shall begin.  If a Majority in Interest of the
Holders
cannot agree on a Trustee, the Trust will not be instituted.

     We have committed, upon the occurrence of an Event of Default, to engage
and pay the fee to an appropriate unaffiliated entity, such as an accounting
firm, for organizing a vote of the Holders as soon as practicable for the
purpose of appointing a Trustee in accordance with the Loan Agreement.  The
entity is not required to act as a Trustee.  We must supply such entity with
the
names, addresses and occurrence of any Event of Default.  We have  agreed to
pay
the reasonable expenses of any Trustee duly appointed by a Majority in
Interest
of the Holders pursuant to the Loan Agreement.

     Under the Loan Agreement, a Trustee may not make any settlement or
compromise concerning the rights of the Holders, in regard to payments of
principal or interest, unless it is approved in a separate vote by a Majority
in
Interest of the Holders.  Any settlement or compromise so approved would be
binding upon all the Holders.  The Trustee may withhold from the Holders
notice
of any Default or Event of Default if it believes that withholding notice is
in
their interest except a Default or Event of Default relating to the payment of
principal or interest or penalties.  NO HOLDER SHALL HAVE THE RIGHT TO
INSTITUTE
OR CONTINUE ANY PROCEEDING, JUDICIAL OR OTHERWISE, WITH RESPECT TO
THE LOAN
AGREEMENT, THE NOTES, OR FOR THE APPOINTMENT OF A RECEIVER OR
TRUSTEE OR FOR ANY
OTHER REMEDY HEREUNDER, DURING THE PERIOD OF THE OPERATION OF THE
TRUST
AGREEMENT, UNLESS CERTAIN CONDITIONS, AS SET FORTH IN THE TRUST
AGREEMENT, ARE
SATISFIED.  The Loan Agreement requires Holders who suffer an actual default
on
their notes to obtain the consent of a majority of all Holders, regardless of
Series or maturity or default status, to appoint a Trustee and take action
against us.  THIS REQUIREMENT, IN EFFECT, MAY LEAVE MANY NOTEHOLDERS
WITHOUT
PRACTICAL RECOURSE.

     BY EXECUTING THE SUBSCRIPTION DOCUMENT, EACH HOLDER IS AGREEING
TO BE BOUND
BY THE TERMS OF THE TRUST AGREEMENT SHOULD IT COME INTO FORCE BY
THE APPOINTMENT
OF A TRUSTEE PURSUANT TO ITS TERMS.  EACH PROSPECTIVE INVESTOR
SHOULD CAREFULLY
REVIEW THE LOAN AGREEMENT (ATTACHED AS EXHIBIT B).  THE FOREGOING IS
ONLY A
SUMMARY OF THE PROVISIONS OF THE LOAN AGREEMENT.

Amendment, Supplement and Waiver

     The Loan Agreement and/or the Notes may be amended or supplemented with
the
consent of the Holders of at least a Majority in Principal Amount of the then
Outstanding Notes, and any Default, Event of Default, compliance or
noncompliance with any provision of the Notes may be waived with the consent
of
the Holders of a Majority of Principal Amount of the then Outstanding Notes;
provided that any such amendment or supplement affecting the term, interest
rate
and other terms of the Notes must be ratable and proportionate in effect on
all
outstanding Note Holders based on the aggregate amount of principal and
interest
and penalty payments due them.

Certain Definitions

     Set forth below are certain defined terms used in this Prospectus in
discussing the terms and conditions of the Notes.

     "Adjusted Net Worth" means the sum of (i) the consolidated equity of our
common stockholder(s) and any consolidated subsidiary, plus (ii) the
respective
amounts reported on such entity's most recent balance sheet with respect to
any
series of preferred stock, plus (iii) the amount of the ECCU Lines of credit,
whether or not then funded, and any loan ECCU or any other lender is
contractually obligated to loan to us, but only to the extent such loan amount
is expressly subordinated in right to payment on a current basis to the
Class A-1 Notes.  For purposes of computing Adjusted Net Worth, except with
respect to the ECCU Lines of credit and any other loans included in Adjusted
Net
Worth as provided in the foregoing, all transactions between us and any
Affiliates, including ECCU, shall be treated as if the transactions had been
entered into with an unaffiliated third-party to the extent that GAAP would
require any different treatment.

     "Affiliate" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person.  For purposes of this definition,
"control,"
"controlling" and "controlled," when used with respect to any specified
Person,
means the power to direct the management and policies of such Person, directly
or indirectly, whether through the ownership of voting securities, by contract
or otherwise.

     "Business Day" means any day other than a Saturday or Sunday or a day on
which banking institutions in the State of California are not required to be
open.


     "Cash Flow" means with respect to any period, our Consolidated Net income
and any subsidiary for such period plus (a) an amount equal to any
extraordinary
loss plus any net loss realized in connection with the sale or other
disposition
of any assets (to the extent such net losses were deducted in computing Net
Income for such period), plus (b) provision for taxes based on income or
profits
to the extent such provisions for taxes was deducted in computing Net Income
for
such period, plus (c) Fixed Charges for such period, plus (d) depreciation and
amortization, plus (e) interest expense for such period paid or accrued with
respect to the ECCU Lines of credit and any other Indebtedness which is
subordinated to the Notes, plus (f) the unused amount of financing on the ECCU
Lines of credit (and other financing subordinated to the Notes) available to
us
on the date the determination of Cash Flow hereunder is made.

     "Default" means any event that with the passage of time or the giving of
notice or both is or could be an Event of Default.

     "ECCU Credit Line" means that certain loan agreement and note in the
amount
of $2,100,000 dated March 23, 1999, as amended, as subordinated by that
certain
Subordination Agreement dated June 1, 1994, as amended.

     "Events of Default" means those Events of Default defined under "Events
of
Default" herein, whatever the reason for such event and whether it shall be
voluntary or involuntary or be effected by operation of law or pursuant to any
judgment, decree or order of any court or any order, rule or regulation of any
administrative or governmental body.

     "Fixed Charges" means, with respect to any period, consolidated interest
expense for such period, whether paid or accrued, to the extent such expense
was
deducted in computing Consolidated Net Income (including amortization of
original issue discount, noncash interest payments and the interest component
of
capital leases, but excluding amortization of deferred financing fees) plus,
without duplication, all interest capitalized for such period on a
consolidated
basis and in accordance with GAAP.  Fixed Charges shall not include any
interest
expense for such period paid or accrued with respect to the ECCU Lines of
credit
or any other Indebtedness which is subordinated to the Notes.

     "Fixed Charge Coverage Ratio" means, with respect to any period, the
ratio
of our  Cash Flow for such period to our Fixed Charges for such period.  In
the
event we incur, assume, guarantee, repay, redeem or otherwise retire any
Indebtedness (other than our credit line with ECCU) subsequent to the
commencement of the period for which the Fixed Charge Coverage Ratio is being
calculated but prior to the event for which the calculation of the Fixed
Charge
Coverage Ratio is made, then the Fixed Charge Coverage Ratio shall be
calculated
giving pro forma effect to such incurrence, assumption, guarantee, repayment,
redemption or retirement of Indebtedness, including, if applicable, the
application of the proceeds therefrom, as if the same had occurred at the
beginning of the applicable period.  In making such calculations on a pro
forma
basis, interest attributable to Indebtedness bearing a floating interest rate
shall be computed as if the rate in effect on the date of computation had been
the applicable rate for the entire period.

     "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in such other statements by such
other entity as approved by a significant segment of the accounting
profession,
which are in effect from time to time.

     "Holder" means the Person or Persons in whose name a Note is registered
on
the books and records as a holder of Notes.

     "Indebtedness" means any indebtedness, whether or not contingent, (i) in
respect of borrowed money or evidenced by bonds, notes, debentures or similar
instruments or credit (or reimbursement agreements in respect thereof), (ii)
representing the balance deferred and unpaid of the purchase price of any
property, (iii) representing capital lease obligations; and (iv) representing
any hedging obligations, except, in each case, any such balance that
constitutes
an accrued expense or trade payable, if and to the extent any of the foregoing
Indebtedness (other than hedging obligations) would appear as a liability upon
a
balance sheet prepared in accordance with GAAP, and also includes, to the
extent
not otherwise included, the guarantee of obligations of other persons that
would
be included within this definition.

     "Loan Agreement" means the Series A-1 Notes Loan and Standby Trust
Agreement which the Holders agree to adopt and be bound by as a condition to
their purchase of the Notes as it may from time to time be supplemented,
modified or amended by one or more supplemental agreements hereto entered into
pursuant to the applicable provisions hereof.  The Agreement is not qualified
under or subject to the Trust Indenture Act of 1939, as amended.

     "Majority Vote" means the vote or written consent of the Noteholders
owning
a majority of the outstanding unpaid principal amount of all Outstanding Notes
as reflected on our books and records.

     "Maturity Date" means the date on which the unpaid balance of principal
and
accrued interest is due and payable on the respective Note.

     "Net Income" means, with respect to us for any period, the aggregate of
our
Net Income for such period, on a consolidated basis, determined in accordance
with GAAP; provided that the Net Income of any entity that is not our
subsidiary
or that is accounted for by the equity method of accounting shall be included
only to the extent of the amount of dividends or distributions paid to the
referent entity or our wholly-owned subsidiary.

     "Net Tangible Assets" means, with respect to us, the total amount of our
assets and any subsidiary (less applicable reserves) on a consolidated basis,
as
determined in accordance with GAAP, less intangible assets.  For purposes of
computing Net Tangible Assets, all transactions between us and any Affiliates
including ECCU, shall be treated as if the transactions had been entered into
with an unaffiliated third-party to the extent GAAP would require any
different
treatment.

     "Other Indebtedness" means any of our Indebtedness outstanding other than
any amounts owing with respect to the Notes and any extension, refinancing,
refunding, renewal, substitution or replacement of any such Indebtedness, but
only to the extent that any such extension, refinancing, refunding, renewal,
substitution or replacement does not exceed the principal amount of the
Indebtedness being extended, refinanced, refunded, renewed, substituted or
replaced (plus the amount of the reasonable fees and expenses in connection
therewith) and that no additional security is granted in connection with any
such extension, refinancing, refunding, renewal, substitution or replacement.

     "Outstanding Notes" when used with respect to Notes means, as of the date
of determination, all Notes theretofore issued and delivered by us and not
paid,
prepaid or redeemed in full pursuant to their terms.

     "Person" means any individual, corporation, partnership, joint venture,
association, joint-stock partnership, trust, unincorporated organization or
government or any agency or political subdivision thereof.

     "Rate Schedule" means the schedule of interest rates payable on the Notes
as issued from time to time by us as a supplement to the Prospectus.

     "Tangible Adjusted Net Worth" means our Adjusted  Net Worth less our
intangible assets, if any.

     "Trustee" means the Person or Persons elected as the "Trustee" pursuant
to
the terms of this Agreement or a successor thereto once the latter shall have
become such pursuant to the applicable provisions of this Agreement.

                             LEGAL PROCEEDINGS

     No legal proceedings to which we are a party or which otherwise involve
us
currently exist.

                            PLAN OF DISTRIBUTION

     We are offering the Notes directly by certain of our officers and
directors.  Currently, we anticipate that only Mr. Garmo will provide
significant services in placing the Notes and that certain of our employees
will
provide only ministerial services in connection with the Offering.  None of
these persons will receive any commission or compensation for their services
in
connection with the sale of the Notes other than their normal employment
compensation.

     We intend to offer the Notes pursuant to written solicitations
(accompanied
or preceded by a copy of the Prospectus) directed to our current and past
investors, members of various evangelical denominational, non-denominational,
church and ministry organizations, and possibly to members of specific
churches
and/or church organizations.

     We will offer the Notes through the second anniversary of this
Prospectus,
unless sooner terminated, and subject to prior sale.  Our ability to continue
the Offering through that  date depends upon other things, our continuing
compliance with applicable federal and state securities laws.

Sales to IRAs

     We may sell Notes under agreements with individual retirement accounts
(IRAs) specifically permitting investment in the Notes.  The minimum purchase
for an IRA is $1,000.  Interest will be accumulated in the IRA purchaser's
account and posted on the last day of each calendar month and statements will
be
mailed to the custodian quarterly.  Under the terms of sale to an IRA
agreement,
Notes may be redeemed upon 30 days' advance written notice, although we may
waive all or part of the 30-day notice requirement.  This right to redeem
will,
however, be contingent upon sufficient funds being available at the time of
the
request.  If sufficient funds are not available, we will inform the custodian
requesting funds, and will schedule payment as soon as is practicable.  Such
inability to repay upon request will not be an event of default providing
payment can be made within a period not to exceed 30 days from date of
request.

Sales to 403(b) Plans

     We may sell Notes under agreements to retirement plans maintained
pursuant
 to Section 403(b) of the Code.  The minimum purchase amount for a 403(b) plan
agreement is $10.00.  The stated term of a 403(b) plan agreement may not be
less
than two years.  The interest on accounts will be generated from the receipt
to
the date of withdrawal.  Interest will be accumulated in the purchaser's
account
and posted on the last day of each calendar month and statements will be
mailed
quarterly.  A 403(b) plan agreement may be redeemed from two years after the
date of issuance upon 30 days' advance written notice, although we may waive
all
or part of the 30-day notice requirement.  However, this right to redeem will
be
contingent upon sufficient funds being available.  If sufficient funds are not
available, we will inform the 403(b) plan agreement holder requesting funds,
and
will schedule payment as soon as is practicable.  Such inability to repay upon
request will not be an event of default providing payment can be made within a
period not to exceed 30 days from date of request.

                            HOW TO PURCHASE A NOTE

     Persons desiring to purchase a Note must complete, date and sign the
PURCHASE APPLICATION accompanying this Prospectus, and return it to us
together
with payment in full for the aggregate principal amount of the Notes
purchased.
The PURCHASE APPLICATION is subject to acceptance by us within twenty-four
hours
of our receipt thereof.  We may accept or reject a PURCHASE APPLICATION in our
sole discretion.  Any questions concerning the procedure for purchasing the
Notes should be directed to John C. Garmo, President, P.O. Box 61084, Anaheim,
California 92803-6184.  Our telephone number is 1-800-753-6742.

                             EXPERTS AND COUNSEL

     The balance sheets as of December 31, 1998 and 1997 and the related
statements of income and retained earnings, and cash flows for the fiscal
years
then ended have been included in this Prospectus and reliance is made on the
report of Turner, Warren, Hwang & Conrad, an Accountancy corporation,
independent accountants, given on the authority of that firm as experts in
accounting and auditing.

     Rushall & McGeever, Carlsbad, California, our special counsel, has passed
on certain legal matters in connection with the Notes.

                            ADDITIONAL INFORMATION

     We filed with the Securities and Exchange Commission, or SEC, Washington,
D.C. 10549, a registration statement on Form SB-2 under the Securities Act
with
respect to the Notes offered hereby.  This Prospectus does not contain all the
information set forth in the registration statement and the exhibits and
schedules filed therewith.  For further information about us and the Notes
offered hereby, you may refer to the registration statement and to the
exhibits
and schedules filed therewith.  Statements contained in this Prospectus as to
the contents of any contract or other document referred to may only be
summaries
of the contracts or documents.  Each such statement is qualified in all
respects
by reference to the full text of such contract or other document filed as an
exhibit to the registration statement.

     A copy of the registration statement, the exhibits and schedules filed
therewith, as well as our periodic reports, proxy statements and other
information filed wit the SEC, may be inspected without charge at the public
reference facilities maintained by the SEC in Room 1024, 450 Fifth Street, NW,
Washington, D.C. 20549, and at the SEC's regional offices located at the
Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661 and Seven World Trade Center, 13th Floor, New York, New York
10048, and copies of all or any part of the registration statement may be
obtained from such offices upon payment of the fees prescribed by the SEC.
The
SEC maintains a World Wide Web site that contains reports, proxy and
information
statements and other information regarding registrants that file
electronically
with the SEC.  The address of the site is http://www.sec.gov.

     We are also subject to the information and periodic reporting
requirements
of the Securities Exchange Act of 1934, and, in accordance therewith, we file
periodic reports, proxy statements and other information with the SEC.


PART I - FINANCIAL INFORMATION

Financial Statements

The attached Balance Sheets as of June 30, 1999 and 1998, Statement
of Operations for the six months ended June 30, 1999 and 1998,
and Statements of Cash Flows for the six months ended June 30, 1999
and 1998 of Registrant (the "Company") have been prepared by the Company
without an audit.  In the opinion of management, all adjustments (which
include only normal recurring adjustments) necessary to present fairly
the financial position, results of operations and cash flows at
June 30, 1999 and 1998 and for the six months ended June 30, 1999
and 1998 have been made.  Certain information and footnote disclosures
normally included in financial statements prepared in accordance with
generally accepted accounting principles have been condensed or omitted.

                   MINISTRY PARTNERS INVESTMENT CORPORATION
                             Financial Statements
             For the quarters ended June 30, 1999 and 1998

                             BALANCE SHEETS
                                                         June 30,
                                                    1999          1998
ASSETS:

Cash - ECCU                                     $491,010      $572,110
Loan receivable                                   55,141        67,655
Notes receivable                              14,428,001    10,422,886
Allowance for loan loss                          (14,000)            -
Interest receivable                               92,086        60,905
Prepaid offering expense                          10,969        25,638
Prepaid expenses                                   4,724        10,845
Furniture, fixtures & equipment (net)              8,653         2,816
Total assets                                 $15,076,583   $11,162,855

LIABILITIES AND STOCKHOLDER'S EQUITY

Liabilities:
Accounts payable                                   4,140             0
Salaries payable                                   6,081         5,222
Accrued expenses - ECCU                           22,994        11,397
Line of credit - ECCU                            850,000             0
Notes payable                                 13,109,988    10,084,973
Income taxes payable                               5,302         8,969
Total liabilities                             13,998,506    10,110,561

Equity:
Common stock, 100,000 shares, no par value     1,000,000     1,000,000
Retained earnings                                 78,077        52,294
Total equity                                   1,078,077     1,052,294

Total liabilities and equity                 $15,076,583   $11,162,855


The accompanying notes are an integral part of these financial
statements


 <PAGE>
             STATEMENTS OF OPERATIONS AND RETAINED EARNINGS

                                            Six months ended June 30,
                                                    1999           1998
Income:

Interest income
Note receivable and loans receivable            $603,284       $464,604
Interest-bearing accounts                          6,688          2,772
Total Interest Income                           $609,972       $467,376

Interest expense:
Line of credit                                     5,278         20,812
Notes payable                                    393,317        288,758
Total interest Expense                           398,595        309,570

Net interest income                              211,377        157,805
Provision for notes receivable losses              4,000              0
Net interest income after provision
  for notes receivable losses                    207,377        157,805

Operating expenses:
Salary and benefits                               77,179         63,541
Marketing and promotion                           13,845          9,299
Office operations                                 42,562          9,243
Legal and accounting                              23,296         25,731
Ministry Support                                     500              0
Total operating expenses                         157,382        107,814


Income / (loss) before taxes                      49,995         49,992

Provision for taxes                               19,294         11,844

Net income (loss)                                 30,701         38,148


Retained earnings, beginning                      47,376         14,146

Retained earnings, ending                         78,077         52,294

Earnings per share                                  0.31           0.38

The accompanying notes are an integral part of these financial
statements
<PAGE>
                          STATEMENTS OF CASH FLOWS

                                             Six months ended June 30,
                                                     1999         1998

CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                        $30,701      $38,148
Adjustments to reconcile net income
  to net cash provided by operation activities
Depreciation and amortization                       1,213          416
Provision for notes receivable                      4,000            -
Increase in accrued interest receivable            (9,305)      (19,134)
Decrease in prepaid expense                         8,679        15,120
Decrease in accounts receivable                     1,155         4,000
Increase in acct payable                           12,500           366
Increase (Decrease) in income taxes payable       (11,847)        8,722
Prior year adjustment                               2,778        (3,695)
Net cash provided by operating activities         $39,875       $43,993

CASH FLOWS FROM INVESTING ACTIVITIES
Principal payments received on loans receivable     7,408         5,372
Purchase of notes receivable                   (1,956,960)   (1,702,749)
Principal payments received on notes receivable   635,151       807,636
Purchase of property and equipment                 (5,879)       (3,232)
Net cash used by investing activities         ($1,320,279)    $(892,972)

CASH FLOWS FROM FINANCING ACTIVITIES
Advances made on the LOC                        1,551,000      1,265,384
Amounts paid on the LOC                          (701,000)    (2,245,384)
Principal payments made on notes payable       (2,669,087)    (1,087,437)
Proceeds from borrowings on notes payable       3,322,848      3,368,541
Net cash provided by financing activities      $1,503,761     $1,301,104


Net increase in cash and cash equivalents        $223,357       $452,125
ash and cash equivalents at beginning           $267,653        $119,985

Cash and cash equivalents at end                 $491,010       $572,110


<PAGE>
                     MINISTRY PARTNERS INVESTMENT CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 1999 AND 1998

1. Summary of Significant accounting policies

   Nature of Business

   Ministry Partners Investment Corporation (MPIC) was incorporated in
   California in 1991 and is a wholly-owned subsidiary of Evangelical
   Christian Credit Union (ECCU).  The Company provides funds for real
   property secured loans for the benefit of Evangelical churches and
   church organizations through funding provided by members of and
   persons associated with such churches and organizations.  The
   Company's offices, as well as those of its loan origination source,
   ECCU, are located in the state of California and substantially all of
   the business and operations of the Company are currently conducted in
   California and its mortgage loan investments are concentrated in
   California.

   Use of Estimates

   The preparation of financial statements in conformity with generally
   accepted accounting principles requires management to make estimates
   and assumptions that affect the reported amounts of assets and
   liabilities and disclosures of contingent assets and liabilities as
   of the date of the financial statements and the reported amounts of
   revenues and expenses during the reporting period.  Actual results
   could differ from those estimates.

   Prepaid offering expense

   Prepaid offering expense is related to a proposed public offering of
   unsecured notes.  It is being amortized over a three year period.

   Organization and start up costs

   Organization and start up costs have been capitalized and are being
   amortized, using the straight-line method over a five-year period

   Notes Receivable

   Interest income on notes receivable is recognized over the term of
   the note and is generally computed using the simple interest method.


<PAGE>
2. Related party transactions

   MPIC maintains all of its funds at the parent, ECCU.  Total funds
   held with ECCU were $491,010 and $572,110 at June 30, 1999 and
   1998, respectively.  Interest earned on these funds were $6,688 and
   $2,772 for the six months ended June 30, 1999 and 1998,
   respectively.

   MPIC utilized physical facilities and other services of ECCU.  A
   charge of $5,247 - 1999 and $2,840 - 1998 was made for these services
   which is included in Office Operations.  The method used to arrive at
   the periodic charge is based on the fair market value of services
   provided.  Management asserts that such method is reasonable

   Notes payable are substantially to members of ECCU

3. Notes receivable

   In March 1992, MPIC purchased a pool of first trust deed seasoned
   loans from ECCU for the then outstanding balance.  Loan maturities
   extend through 2001, although the majority were due in 1995 and 1996
   Interest rates range from 7.025% to 11.50%, yielding an average of
   9.138%.  The loans were made to churches in Southern California and
   are the collateral for certain notes payable.  This pool of first
   trust deed notes was retired in early 1996.

   During 1997, 1998 and 1999, MPIC participated in church loans made by ECCU
   Interest is at variable rates of interest; ranging from 7.500% to
   11.000%.  ECCU services these loans, charging a service fee.

   An allowance for doubtful accounts has been established for notes
   receivable of $14,000 as of June 30, 1999.  At June 30, 1998 no
   allowance for doubtful accounts had been established. The Company has
   no experience of loan loss and, as of June 30, 1999 and 1998, none of
   the loans are impaired. Management believes all of the notes are
   adequately secured and fully collectible.

4. Organization and start up costs

   Organization and start up costs at June 30, 1999 and 1998 are
   stated as follows:

                                                     1999          1998

      Start up
         Cost                                $     63,292  $     63,292
         Accumulated amortization                  63,292        63,292
                                                   ------        ------
                                                     -0-           -0-

      Organization
         Cost                                      15,438        15,438
         Accumulated amortization                  15,438        15,438
                                                   ------        ------
                                                     -0-           -0-
                                                   ------        ------
                                                     -0-           -0-


<PAGE>
5. Line of credit - ECCU

   MPIC has an unsecured $2,100,000 line of credit with ECCU, of which
   $ 850,000 and $-0- was borrowed at June 30, 1999 and 1998,
   respectively.   Interest at June 30, 1999 and 1998 was 7.750% and
   6.186%, respectively, and varies according to ECCU's cost of funds.

6. Notes payable

   MPIC has unsecured notes payable at June 30, 1999, as follows:

                                     Total        Interest Rate

         Private Placement         $   195,631       7.70 - 8.55
         CA Public Offering            349,333       6.90 - 8.66
         National Offering           1,427,222       4.78 - 7.29
         Special Offering            5,306,130       4.78 - 7.00
         National A-1 Offering       5,744,875       4.78 - 6.51
         International Offering         86,796       5.27 - 6.12
                                    ----------
                                  $ 13,109,988


      Future maturities at June 30 are as follows:

                                        1999              1998

         1998                              -0-         5,109,360
         1999                        8,583,944         3,788,750
         2000                        3,529,030           661,740
         2001                          328,917           101,320
         2002                          267,729           274,451
         2003                          289,839           149,352
         2004                          110,530               -0-
                                    ----------        ----------
                                  $ 13,109,988      $ 10,084,972
7. Public offering

   In August 1994, MPIC received approval from the Department of
   Corporations of the State of California to offer $6,000,000 in
   unsecured notes payable, of which only $3,000,000 may be
   outstanding at any one time.  At June 30, 1999 and 1998,
   $349,333 and $443,435, respectively, were outstanding.

8. National Offering

   In October 1996, MPIC received approval from the Securities and
   Exchange Commission to offer $5,000,000 in unsecured notes payable
   nation wide.  This offering has been completely sold. At June 30,
   1999 and 1998, $1,427,222 and $2,846,117, respectively, were
   outstanding.

   In December 1997, MPIC received approval from the Securities and
   Exchange Commission to offer $15,000,000 in unsecured notes
   payable nation wide.  This offering is currently available in
   California, Colorado and Oregon.  At June 30, 1999 and 1998,
   $5,744,875 and $ 2,013,410, respectively, were outstanding.


                  MINISTRY PARTNERS INVESTMENT CORPORATION

                            FINANCIAL STATEMENTS

                         DECEMBER 31, 1998 AND 1997


                       TURNER, WARREN, HWANG & CONRAD
                          ACCOUNTANCY CORPORATION


                             TABLE OF CONTENTS


                                                     Page

Independent Auditor's Report                          1

Balance Sheets                                        2

Statements of Income and Retained Earnings            3

Statements of Cash Flows                              4

Notes to Financial Statements                         6


                    TURNER, WARREN, HWANG & CONRAD
                        ACCOUNTANCY CORPORATION
                    100 NORTH FIRST STREET, SUITE 202
                       BURBANK, CALIFORNIA 91502

GARY W. TURNER, CPA
JUDITH M. WARREN
WALTER Y. HWANG, CPA
DAVID A. CONRAD

                                                          (818) 955-9537
                                                          (562) 435-2826

                                                      FAX (818) 955-8416
INDEPENDENT AUDITOR'S REPORT


Board of Directors
Ministry Partners Investment Corporation
Anaheim, California

We have audited the accompanying balance sheets of Ministry Partners
Investment Corporation as of December 31, 1998 and 1997, and the related
statements of income and retained earnings and cash flows for the years then
ended.  These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Ministry Partners Investment
Corporation as of December 31, 1998 and 1997, and the results of its
operations and its cash flows for the years then ended in conformity with
generally accepted accounting principles.

TURNER, WARREN, HWANG & CONRAD
ACCOUNTANCY CORPORATION

Burbank, California
February 3, 1999



    Financial Statements for the Years Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>
                          BALANCE SHEETS
                                                      DECEMBER 31,
                                             1998 audited     1997 audited
                              ASSETS
<S>                                         <C>              <C>
Current Assets

Cash                                      $       267,653     $    119,985
Notes receivable, net of allowance for losses     344,434          418,958
Loans receivable                                    3,590            1,811
Interest receivable                                82,781           41,771
Accounts receivable                                 1,155            4,000
Prepaid expenses                                   24,372           51,602
    Total Current Assets                  $       723,985     $    638,127

Other Assets
 Notes receivable                              12,751,758        9,108,815
 Loans receivable                                  58,960           71,216
 Property and equipment, net                        3,987                -
    Total Other Assets                         12,814,705        9,180,031

        Total Assets                      $    13,538,690     $  9,818,158

<CAPTION>
                           LIABILITIES AND STOCKHOLDER'S EQUITY
<S>                                         <C>              <C>
Current Liabilities
 Accounts payable                         $        20,715     $     16,253
 Line of credit                                         -          980,000
 Notes payable - current portion               10,877,010        5,792,705
 Income taxes payable                              17,149            3,694
     Total Current Liabilities                 10,914,874        6,792,652

Long-term Liabilities
 Notes payable                                 12,456,227        7,803,870
 Less current portion                         (10,877,010)      (5,792,705)
     Total Long-term Liabilities                1,579,217        2,011,165

Stockholder's Equity
 Common stock, 10,000,000 shares authorized,
   100,000 shares issued and outstanding,
   no par value                                 1,000,000        1,000,000
 Retained earnings                                 44,599           14,341
     Total Stockholder's Equity                 1,044,599        1,014,341

  Total Liabilities and Stockholder's Equity $ 13,538,690     $  9,818,158

<CAPTION>
The Accompanying notes are an integral part of these financial statements


                     STATEMENTS OF INCOME AND RETAINED EARNINGS

                                                     DECEMBER 31,
                                            1998 audited      1997 audited
<S>                                         <C>              <C>
INTEREST INCOME
    Notes receivable and loans receivable $       986,717     $    512,411
    Interest-bearing accounts                      18,014           12,986
        Total Interest Income                   1,004,731          525,397

INTEREST EXPENSE
    Line of credit                                 21,235           21,948
    Notes payable                                 644,011          335,806
        Total Interest Expense                    665,246          357,754

NET INTEREST INCOME                               339,485          167,643

PROVISION FOR NOTES RECEIVABLE LOSSES              10,000                -

NET INTEREST INCOME AFTER PROVISION FOR
  NOTE RECEIVABLE LOSSES                          329,485          167,643

OTHER INCOME
    Point fee income                                    -           52,750
        Total Other Income                              -           52,750

OPERATING EXPENSES
Salaries and benefits reimbursed                  126,497          113,268
Marketing and promotion                            36,655           34,557
Office occupancy                                   10,921           12,585
Office operations                                  61,132           10,089
Legal and accounting                               40,496           39,133
Amortization                                            -            2,585
        Total Operating Expenses                  275,701          212,217

INCOME BEFORE PROVISION FOR INCOME TAXES           53,784            8,176

Provision for Income Taxes                         23,526            5,854

NET INCOME                                         30,258            2,322

<CAPTION>
The Accompanying notes are an integral part of these financial statements


                           STATEMENTS OF CASH FLOWS
                                                      DECEMBER 31,
                                             1998 audited     1997 audited
<S>                                         <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                $        30,258     $      2,322
Adjustments to reconcile net income to net cash
  provided by operating activities:
   Depreciation and amortization                    1,184            2,585
   Provision for notes receivable                  10,000                -
Increase in accrued interest receivable           (41,010)          (6,839)
Decrease in prepaid expense                        27,230           11,579
Decrease (increase) in accounts receivable          2,845           (4,000)
Increase in accounts payable                        4,462            6,500
Increase in income taxes payable                   13,455            2,340

Net Cash Provided by Operating Activities          48,424           14,487

CASH FLOWS FROM INVESTING ACTIVITIES
New loans made                                          -          (75,000)
Principal payments received on loans receivable    10,477            1,973
Purchase of notes receivable                   (5,459,964)     (11,725,575)
Principal payments received on notes receivable 1,881,547        5,535,383
Proceeds from maturities of certificate of deposit      -           78,426
Purchase of property and equipment                 (5,171)               -

Net Cash Used by Investing Activities          (3,573,111)      (6,184,793)

CASH FLOWS FROM FINANCING ACTIVITIES
Advances made on line of credit                 1,672,384        3,606,675
Amounts paid on line of credit                 (2,652,384)      (3,044,579)
Principal payments made on notes payable       (1,735,252)      (4,046,880)
Proceeds from borrowings on notes payable       6,387,607        9,693,098

Net Cash Provided by Financing Activities       3,672,355        6,208,314

Net increase in cash and cash equivalents         147,668           38,008

Cash and cash equivalents at beginning of year    119,985           81,977

Cash and cash equivalents at end of year       $  267,653     $    119,985

</TABLE>

The Accompanying notes are an integral part of these financial statements

                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business:

  Ministry Partners Investment Corporation was incorporated in California in
1991 and is a wholly-owned subsidiary of Evangelical Christian Credit Union
(ECCU). The Company provides funds for real property secured loans for the
benefit of Evangelical churches and church organizations through funding
provided by members of and persons associated with such churches and
organizations.  The Company's offices, as well as those of its loan
origination source, ECCU, are located in the state of California and
substantially all of the business and operations of the Company are currently
conducted in California and its mortgage loan investments are concentrated in
California.

Use of Estimates:

  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities as of the date of the
financial statements and the reported amounts of revenues and expenses during
the reporting period.  Actual results could differ from those estimates.

Notes Receivable:

  Interest income on notes receivable is recognized over the term of the note
and is generally computed using the simple interest method.  The allowance for
notes receivable losses is increased by charges to income and decreased by
charge offs (net of recoveries).

Property and Equipment:

  Furniture, fixtures, and equipment are stated at cost, less accumulated
depreciation.  Depreciation is computed on a straight-line basis over the
estimated useful lives of the assets, which range from three to five years.

Prepaid Offering Expense:

  Prepaid public offering is related to a public offering of unsecured notes.
It is being amortized over a three-year period.

Organization and Start Up Costs:

  Organization and start-up costs have been capitalized and are being
amortized, using the straight-line method over a five-year period.

Reclassification:

  Certain account reclassifications have been made to the financial statements
of the prior year in order to conform to classification used in the current
year.


NOTE 2 -  RELATED PARTY TRANSACTIONS

  The Company maintains all its funds at the parent, ECCU.  Total funds held
with ECCU at December 31, 1998 and 1997 were $267,653 and $119,985,
respectively.  Interest earned on these funds for the years ended December 31,
1998 and 1997 were $18,014 and $12,986, respectively.

  The Company, as part of its investment strategy, purchases an interest in
loans offered for sale by ECCU.  In consideration, ECCU has entered into an
agreement with the Company to share net fee income on loans purchased.  The
Company purchased loans totaling $5,459,964 and $11,725,575 from ECCU and
received $-0- and $52,750 of fee income from ECCU on selected loans purchased
during the years ended December 31, 1998 and 1997, respectively.  The Company
recognized interest income on notes receivable from ECCU of $986,717 and
$512,411 during the years ended December 31, 1998 and 1997, respectively.

  The Company pays support charges for management services and rent to ECCU on
a month-to-month basis.  A charge of $35,575 and $30,074 was made for these
services for the years ended December 31, 1998 and 1997, respectively.  The
method used to arrive at the periodic charge is based on the fair market value
of services provided.  Management believes that such method is reasonable.

  The Company reimburses ECCU for salaries and benefits of employees.  The
amount reimbursed for the years ended December 31, 1998 and 1997 was $126,497
and $113,268, respectively. There was $18,082 and $11,739 due to ECCU at
December 31, 1998 and 1997, respectively.


NOTE 3 - NOTES RECEIVABLE

  The notes receivable are backed by loan participation agreements secured by
loans originated by ECCU to various churches and related organizations to
finance facilities.  Loan maturities extend through 2010, although the
majority are due in 2000 to 2002.  The notes earn interest at rates between 8%
and 11.750%, with a weighted average yield of 8.855%.

  The allowance for notes receivable losses of $10,000 has been established
during 1998.  The Company has no experience of loan loss and, as of December
31, 1998, none of the loans are impaired.  Management believes all of the
notes are adequately secured and the allowance is adequately maintained.


NOTE 4 - LINE OF CREDIT

  The Company has an unsecured $2,100,000 line of credit with ECCU that
expires March  31, 1999. There were none outstanding as of December 31, 1998.
Interest at December 31, 1998 was 7.50%, and varies according to ECCU's cost
of funds.  Interest of $21,235 and $21,948 was paid to ECCU during the years
ended December 31, 1998 and 1997, respectively.


NOTE 5 - NOTES PAYABLE

  The Company has unsecured notes payable at December 31, 1998, as follows:

                                                    Total       Interest Rate

Private Placement Notes                         $      331,377  6.36% - 8.55%
Public Offering Notes                                  386,878  6.90% - 8.66%
National Offering Notes                              5,997,823  4.81% - 7.36%
Special Offering Notes                               5,729,972  5.31% - 7.00%
Offshore Notes                                          10,177          6.12%

                                                $   12,456,227

Notes payable are substantially to members of ECCU.

The following are maturities of notes payable for each of the next five years:


        Year Ending
        December 31                  1998                  1997

               1998        $          -         $     5,689,477
               1999            10,877,010             1,306,032
               2000               864,736               478,047
               2001               149,111                98,531
               2002               284,984               231,783
               2003               280,386                   -
                               ----------             ---------
                           $   12,456,227       $     7,803,870


NOTE 6 - PUBLIC OFFERING

  In August 1994, the Company received approval from the Department of
Corporations of the State of California to offer $6,000,000 in unsecured notes
payable, of which only $3,000,000 may be outstanding at any one time.  There
were $386,878 and $478,643 outstanding at December 31, 1998 and 1997,
respectively.  This offering has been discontinued.

  The Company filed a registration statement with the U.S. Securities and
Exchange Commission and received approval in October 1996 to offer $5,000,000
in unsecured promissory notes to the public.  There were $1,920,261 and
$3,421,729 outstanding at December 31, 1998 and 1997, respectively.

  The Company filed a registration statement with the U. S. Securities and
Exchange Commission and received approval in December 1997 to offer
$15,000,000 in unsecured promissory notes to the public.  There was $4,077,563
outstanding as of December 31, 1998.


NOTE 7 - INCOME TAXES

  Federal income and state franchise taxes for the years ended December 31,
1998 and 1997 are as follows:


                                1998                  1997

Federal income taxes   $      14,537     $           3,660
State franchise taxes          8,989                 2,194
                              ------                 -----
                       $      23,526     $           5,854


NOTE 8 - CONCENTRATION OF CREDIT RISK

At December 31, 1998 and 1997, the Company had cash at ECCU which is not
federally insured. The aggregate uninsured amount was $123,387 and $105,045,
respectively.


                                   EXHIBIT A

SPECIMEN
                   MINISTRY PARTNERS INVESTMENT CORPORATION
                                 CLASS A-1 NOTE

SERIES___________

PRINCIPAL AMOUNT: $____________________     ISSUANCE DATE:________, 199_
[INTEREST REINVESTMENT ELECTED,             _________________, California
See Section 5 Below]

THIS NOTE IS SUBJECT TO THE PROVISIONS OF A STANDBY TRUST AGREEMENT
DATED
November 19, 1997, which authorizes the issuance of up to $25,000,000 of
Class A-1 Notes.

 1.   Principal and Interest.  For value received, MINISTRY PARTNERS
 INVESTMENT CORPORATION, a California corporation ("Maker"), hereby
 promises to pay to the order of the registered holder of this Note
 ("Holder"), at such address of Holder as is set forth on the records
 of Maker, or at such other place as Holder may designate in writing
 to Maker, the principal sum of ____________________________________
 Dollars ($___________) (hereafter the "Principal").  This Note shall
 bear interest from the date hereof on the unpaid Principal balance until
 paid at the rate of___________ Percent (____%) per annum.  Interest
 accruing hereunder shall be calculated on the basis of a 365-day year
 for actual days elapsed.

   2. Manner and Form of Payment.  This Note shall be payable interest
 only, in arrears, on the fifth day of ________ and on the fifth day
 of each month thereafter until _________ (the "Payment Date"), on
 which date the unpaid balance of principal and accrued interest shall
 be due and payable.  All Principal and interest shall be payable in
 lawful money of the United States of America.  All payments made
 hereunder shall be applied first to the payment of accrued interest
 and the balance remaining to the payment of Principal.

   3. Loan and Standby Trust Agreement.  As a condition to the
 issuance of this Note, Holder agrees to adopt and to be bound by the
 terms and conditions of the Loan and Standby Trust Agreement dated
 November 19, 1997 (the "Loan Agreement"), the terms and conditions of
 which are incorporated herein by reference.

   4. Events of Default.  This Note shall be subject to each of the
 Events of Default and remedies set forth in the Loan Agreement.  In
 order to cure Payment Default, Maker must mail to the Holder, or
 direct deposit if that option is selected, the amount of the
 nonpayment plus a late payment penalty equal to simple interest on
 the amount unpaid at the rate of ___% per annum, measured from the
 date the payment should have been mailed, deposited or credited
 pursuant to the terms of this Note until the date it actually is
 mailed, deposited or credited.

   If an Event of Default occurs and is continuing, then and in
 every such case the Holders of not less than a Majority in Principal
 Amount of the Outstanding Notes may appoint a Trustee to represent
 the interest of all the Holders pursuant to the Loan Agreement as
 provided therein.  No Holder shall have the right to institute or
 continue any proceeding, judicial or otherwise, with respect to the
 Notes except pursuant to the Loan Agreement.

   Under the Loan Agreement, the Trustee, at the direction of the
 Majority Vote of the Holders may, declare all the Notes to be due and
 payable immediately and take any action allowed by law to collect
 such amounts.  Notwithstanding the foregoing, in the case of an Event
 of Default arising from events of bankruptcy or insolvency with
 respect to Maker, all Outstanding Notes will become due and payable
 without further action or notice.

   5. Interest Reinvestment.  If the Holder has elected to reinvest
 interest payable on the Note (the "Interest Reinvestment Election"),
 Maker shall defer all interest payable on its Note until the Payment
 Date by increasing the Principal Amount by an amount equal to each
 interest payment otherwise payable on this Note, as of the Payment
 Date of such interest payment.  Interest shall be payable on such
 increased Principal Amount thereon in the manner otherwise provided
 herein.

   6. Prepayment of Note.  The Maker may at any time, upon not less
 than thirty (30) nor more than sixty (60) days prior written notice
 to the Holder, elect to prepay the Principal Amount in whole or in
 part, and by delivering to the Holder payment equal to such amount of
 prepayment plus accrued and unpaid interest thereon through such date
 of prepayment.  Notice of prepayment shall be mailed by first class
 mail to Holder.  If less than all of the Series of the Note is
 prepaid, Maker shall prepay all Notes of the Series on a pro rata
 basis.  In the event of such prepayment, a new Note in principal
 amount equal to the unpaid principal amount of the original Note
 shall be issued in the name of Holder and the original Note shall be
 cancelled.  On and after the prepayment date, interest shall cease to
 accrue on the portion of the Principal Amount prepaid.  The foregoing
 obligation to prepay a Series of Notes on a pro rata basis herein
 shall not in any manner limit the Maker's right to repurchase or
 prepay any Note on a voluntary basis agreed to by the holder thereof,
 including any prepayment of the Note prior to maturity as described
 below.

   7. Early Presentment.  Holder may upon written notice to Maker,
 request prepayment of the Note at any time prior to maturity.  In
 such event, Maker shall determine in Maker's sole judgment, whether
 to so prepay the Note.  In the event Maker determines to prepay the
 Note, it shall prepay (i) an amount equal to the unpaid balance of
 the Principal Amount, plus (ii) the accrued but unpaid interest
 through the date of prepayment, less (iii) an amount equal to the
 lessor of three (3) months interest on the balance of the unpaid
 Principal Amount or one-sixth of the interest payable on the Note
 during its original term.

   8. Amendment, Supplement and Wavier.  Pursuant to the Loan
 Agreement, the Notes may be amended or supplemented by a Majority
 Vote of the Holders and any Default, Event of Default,
 compliance or noncompliance with any provision of the Notes may be
 waived by a Majority Vote of the Holders, provided that any such
 amendment or supplement affecting the term, interest rate and other
 terms of the Notes must be ratable and proportionate in effect on all
 Holders of the then outstanding Notes based on the aggregate amount
 of principal and interest and penalty payments due them.

   9. Waivers.  The Maker waives demand for payment, presentment for
 payment, protest, notice of protest, notice of dishonor, notice of
 nonpayment, notice of acceleration or maturity, diligence in taking
 any action to collect sums owning hereunder.

   10. Separability.  In case any provision in this Note shall be
 invalid, illegal or unenforceable, the validity, legality and
 enforceability of the remaining provisions shall not in any way be
 affected or impaired thereby.

   11. California Law; Jurisdiction.  This Note is made in the State
 of California and the provisions hereof shall be construed in
 accordance with the laws of the State of California, except to the
 extent preempted by federal law; and such parties further agree that
 in the event of a default hereunder, this Note may be enforced in any
 court of competent jurisdiction in the State of California, and they
 do hereby submit to the jurisdiction of such court regardless of
 their residence or where this Note or any endorsement hereof may have
 been executed.

                          MINISTRY PARTNERS INVESTMENT CORPORATION

                           By:____________________________________



                                   EXHIBIT B
                                CLASS A-1 NOTE
                       LOAN AND STANDBY TRUST AGREEMENT

     THIS LOAN AND STANDBY TRUST AGREEMENT is dated as of _____________,
 1997 between Ministry Partners Investment Corporation, a California
 corporation (the "Company"), the Holders of the Company's Class A-1 Notes,
 as defined below, and such Trustee or Trustees as may be appointed by the
 Holders pursuant to the terms hereof.

     WHEREAS, the Company has undertaken to offer and issue, through an
 offering registered under the Securities Act of 1933, as amended (the "1933
 Act"), pursuant to that certain Registration Statement on Form SB-2 and the
 Prospectus which is a part thereof (the "Prospectus"), as supplemented, up
 to $25,000,000 of its Class A-1 Notes.

     NOW, THEREFORE, in consideration of the agreements contained herein
 and for other good and valuable consideration, the adequacy of which is
 hereby acknowledged, the Company, the Holders and the Trustee mutually
 agree as follows:

                              ARTICLE I

        DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION

 Section  1.  Definitions

     For the purposes of this Agreement, except as otherwise expressly
 provided or unless the context otherwise requires, the capitalized terms
 used herein and not otherwise defined in this section have the meaning
 assigned to them in the Prospectus and include the plural as well as the
 singular.  All accounting terms not otherwise defined herein have the
 meanings assigned to them in the Prospectus and all computations herein
 provided for shall be made in accordance with generally accepted accounting
 principles.  In determining generally accepted accounting principles, the
 Company may conform to any other rule or regulation of any regulatory
 authority having jurisdiction over the Company.

     "Adjusted Net Worth" means the sum of (i) the consolidated equity of
 the common stockholders of the Company and any consolidated subsidiary,
 plus (ii) the respective amounts reported on such entity's most recent
 balance sheet with respect to any series of preferred stock, plus (iii) the
 amount of the ECCU credit line, whether or not then funded, and any loan
 ECCU or any other lender is contractually obligated to loan to the Company,
 but only to the extent such loan amount is expressly subordinated in right
 to payment on a current basis to the Class A-1 Notes.  For purposes of
 computing Adjusted Net Worth, except with respect to the ECCU credit line
 and any other loans included in Adjusted Net Worth as provided in the
 foregoing, all transactions between the Company and any Affiliates,
 including ECCU, shall be treated as if the transactions had been entered
 into with an unaffiliated third-party to the extent that GAAP would require
 any different treatment.

     "Affiliate" of any specified Person means any other Person directly
 or indirectly controlling or controlled by or under direct or indirect
 common control with such specified Person.  For purposes of this
 definition, "control," "controlling" and "controlled," when used with
 respect to any specified Person, means the power to direct the management
 and policies of such Person, directly or indirectly, whether through the
 ownership of voting securities, by contract or otherwise.

     "Agreement" means this instrument as originally executed or as it may
 from time to time be supplemented, modified or amended by one or more
 supplemental agreements hereto entered into pursuant to the applicable
 provisions hereof.  The Agreement is not qualified under or subject to the
 Trust Indenture Act of 1939, as amended.

     "Business Day" means any day other than a Saturday or Sunday or a day
 on which banking institutions in the State of California are not required
 to be open.

     "Cash Flow" means with respect to any period, Consolidated Net income
 of the Company and any subsidiary for such period plus (a) an amount equal
 to any extraordinary loss plus any net loss realized in connection with the
 sale or other disposition of any assets (to the extent such net losses were
 deducted in computing Net Income for such period), plus (b) provision for
 taxes based on income or profits to the extent such provisions for taxes
 was deducted in computing Net Income for such period, plus (c) Fixed
 Charges for such period, plus (d) depreciation and amortization (including
 amortization of goodwill and other intangibles) for such period to the
 extent such depreciation and amortization were deducted in computing Net
 Income for such period, in each case, on a consolidated basis and
 determined in accordance with GAAP, plus (e) interest expense paid or
 accrued for such period with respect to the subordinated ECCU Credit line
 and any other Indebtedness which is subordinated to the Notes, plus (f) the
 unused amount of the ECCU Credit Line (and any other financing subordinated
 to the Notes) available to the Company on the date the determination of
 Cash Flow is made.

     "Class A Notes"  means the Series 1, Series 5, Series 10, Series 25,
 Series 50, Series 100 and Series C Notes provided, however, that the
 aggregate of all series of Class A Notes shall not exceed $5,000,000.

     "Class A-1 Notes"  means the Series 1, Series 5, Series 10, Series
 25, Series 50, Series 100 and Series C Notes provided, however, that the
 aggregate of all series of Class A-1 Notes shall not exceed $25,000,000.

     "Default" means any event that with the passage of time or the giving
 of notice or both is or could be an Event of Default.

     "ECCU Credit Line" means that certain loan agreement and note in the
 amount of $2,100,000 dated February 26, 1997, as amended, as subordinated
 by that certain Subordination Agreement dated June 1, 1994, as amended.

     "Events of Default" means those Events of Default defined under
 "Events of Default" herein, whatever the reason for such event and whether
 it shall be voluntary or involuntary or be effected by operation of law or
 pursuant to any judgment, decree or order of any court or any order, rule
 or regulation of any administrative or governmental body.

     "Fixed Charges" means, with respect to any period, consolidated
 interest expense for such period, whether paid or accrued, to the extent
 such expense was deducted in computing Consolidated Net Income (including
 amortization of original issue discount, noncash interest payments and the
 interest component of capital leases, but excluding amortization of
 deferred financing fees) plus, without duplication, all interest
 capitalized for such period on a consolidated basis and in accordance with
 GAAP.  Fixed Charges shall not include any interest expense for such period
 paid or accrued with respect to any loan to the extent it is expressly
 subordinated to in right of payment amounts due and payable to the Class A-1
 Notes.

     "Fixed Charge Coverage Ratio" means, with respect to any period, the
 ratio of the Cash Flow of the Company for such period to the Fixed Charges
 of the Company for such period.  In the event the Company incurs, assumes,
 guarantees, repays, redeems or otherwise retires any Indebtedness (other
 than the Company's credit line with ECCU) subsequent to the commencement of
 the period for which the Fixed Charge Coverage Ratio is being calculated
 but prior to the event for which the calculation of the Fixed Charge
 Coverage Ratio is made, then the Fixed Charge Coverage Ratio shall be
 calculated giving pro forma effect to such incurrence, assumption,
 guarantee, repayment, redemption or retirement of Indebtedness, including,
 if applicable, the application of the proceeds therefrom, as if the same
 had occurred at the beginning of the applicable period.  In making such
 calculations on a pro forma basis, interest attributable to Indebtedness
 bearing a floating interest rate shall be computed as if the rate in effect
 on the date of computation had been the applicable rate for the entire
 period.

     "GAAP" means generally accepted accounting principles set forth in
 the opinions and pronouncements of the Accounting Principles Board of the
 American Institute of Certified Public Accountants and statements and
 pronouncements of the Financial Accounting Standards Board or in such other
 statements by such other entity as approved by a significant segment of the
 accounting profession, which are in effect from time to time.

     "Holder" means the Person or Persons in whose name a Class A-1 Note
 is registered on the books and records of the Company as a holder of Class
 A-1 Notes.

     "Indebtedness" means any indebtedness, whether or not contingent, (i)
 in respect of borrowed money or evidenced by bonds, notes, debentures or
 similar instruments or credit (or reimbursement agreements in respect
 thereof), (ii) representing the balance deferred and unpaid of the purchase
 price of any property, (iii) representing capital lease obligations; and
 (iv) representing any hedging obligations, except, in each case, any such
 balance that constitutes an accrued expense or trade payable, if and to the
 extent any of the foregoing Indebtedness (other than hedging obligations)
 would appear as a liability upon a balance sheet prepared in accordance
 with GAAP, and also includes, to the extent not otherwise included, the
 guarantee of obligations of other persons that would be included within
 this definition.

     "Majority in Interest" or "Majority of Principal Amount" shall mean a
 majority of the outstanding unpaid principal amount of all Outstanding
 Class A-1 Notes plus all unpaid interest due thereon (as reflected on the
 books and records of the Company as voted by the Holders thereof).

     "Maturity Date" means the date on which the unpaid balance of
 principal and accrued interest is due and payable on the respective Class
 A-1 Note.  The Maturity Date of a Class A-1 Note may be six (6), twelve
 (12), twenty-four (24), thirty (30) or sixty (60) months, other than the
 Series C Notes shall have a Maturity Date of seventy-two (72) months from
 the date of issuance.

     "Net Income" means, with respect to the Company for any period, the
 aggregate of the net income of the Company for such period, on a
 consolidated basis, determined in accordance with GAAP; provided that the
 Net Income of any entity that is not a subsidiary of the Company or that is
 accounted for by the equity method of accounting shall be included only to
 the extent of the amount of dividends or distributions paid to the referent
 entity or a wholly-owned subsidiary of the Company.

     "Net Tangible Assets" means, with respect to the Company, the total
 amount of assets of the Company and any subsidiary (less applicable
 reserves) on a consolidated basis, as determined in accordance with GAAP,
 less intangible assets.  For purposes of computing Net Tangible Assets, all
 transactions between the Company and any Affiliates, including ECCU, shall
 be treated as if the transactions had been entered into with an
 unaffiliated third-party to the extent GAAP would require any different
 treatment.

     "Other Indebtedness" means any Indebtedness of the Company
 outstanding other than any amounts owing with respect to the Class A-1
 Notes and any extension, refinancing, refunding, renewal, substitution or
 replacement of any such Indebtedness, but only to the extent that any such
 extension, refinancing, refunding, renewal, substitution or replacement
 does not exceed the principal amount of the Indebtedness being extended,
 refinanced, refunded, renewed, substituted or replaced (plus the amount of
 the reasonable fees and expenses in connection therewith) and that no
 additional security is granted in connection with any such extension,
 refinancing, refunding, renewal, substitution or replacement.

     "Outstanding Class A-1 Notes" when used with respect to Class A-1
 Notes means, as of the date of determination, all Class A-1 Notes
 theretofore issued and delivered by the Company and not paid, prepaid or
 redeemed in full pursuant to their terms.

     "Person" means any individual, corporation, partnership, joint
 venture, association, joint-stock partnership, trust, unincorporated
 organization or government or any agency or political subdivision thereof.

     "Rate Schedule" means the schedule of interest rates payable on the
 Class A-1 Notes as issued from time to time by the Company as a supplement
 to the Prospectus.

     "Series 1 Note" means one of the series of up to $25,000,000 of
 principal amount (less the aggregate principal amount of all other series
 of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
 the initial principal amount of at least $1,000, bearing interest at the
 rate designated for Series 1 Notes by the Company on the Rate Schedule
 effective on the  issuance date of said Note and having the Maturity Date
 elected by the Holder.

     "Series 5 Note" means one of the series of up to $25,000,000 of
 principal amount (less the aggregate principal amount of all other series
 of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
 the initial principal amount of at least $5,000, bearing interest at the
 rate designated for Series 5 Notes by the Company on the Rate Schedule
 effective on the issuance date of said Note and having the Maturity Date
 elected by the Holder.

     "Series 10 Note" means one of the series of up to $25,000,000 of
 principal amount (less the aggregate principal amount of all other series
 of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
 the initial principal amount of at least $10,000, bearing interest at the
 rate designated for Series 10 Notes by the Company on the Rate Schedule
 effective on the issuance date of said Note and having the Maturity Date
 elected by the Holder.

     "Series 25 Note" means one of the series of up to $25,000,000 of
 principal amount (less the aggregate principal amount of all other series
 of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
 the initial principal amount of at least $25,000, bearing interest at the
 rate designated for Series 25 Notes by the Company on the Rate Schedule
 effective on the issuance date of said Note and having the Maturity Date
 elected by the Holder.

     "Series 50 Note" means one of the series of up to $25,000,000 of
 principal amount (less the aggregate principal amount of all other series
 of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
 the initial principal amount of at least $50,000, bearing interest at the
 rate designated for Series 50 Notes by the Company on the Rate Schedule
 effective on the  issuance date of said Note and having the Maturity Date
 elected by the Holder.

     "Series 100 Note" means one of the series of up to $25,000,000 of
 principal amount (less the aggregate principal amount of all other series
 of Class A-1 Notes issued) of Class A-1 Notes which must be issued within
 the initial principal amount of at least $100,000, bearing interest at the
 rate designated for Series 100 Notes by the Company on the Rate Schedule
 effective on the issuance date of said Note and having the Maturity Date
 elected by the Holder.

     "Series C Note" means one of the series of up to $25,000,000 of
 principal amount (less the aggregate principal amount of all other series
 of Class A-1 Notes issued) of Class A-1 Notes issued in the initial
 principal amount of $10,000 or $25,000 bearing interest at the variable
 rate designated by the Company for the Series C Notes on the Rate Schedule
 effective on the date of issuance of the Note and having a Maturity Date of
 seventy-two (72) months from the date of issuance.

     "Tangible Adjusted Net Worth" means the Adjusted Net Worth of the
 Company less the Company's intangible assets, if any.

     "Trustee" means the Person or Persons elected as the "Trustee"
 pursuant to the terms of this Agreement or a successor thereto once the
 latter shall have become such pursuant to the applicable provisions of this
 Agreement.

 Section B.  Acts of Holders

     1.   Any request, demand, authorization, direction, notice, consent,
 waiver or other action provided by this Agreement to be given or taken by
 Holders may be embodied in and evidenced by one or more substantially
 concurrent instruments of substantially similar tenor signed by such
 Holders in person or by an agent or attorney duly appointed in writing;
 and, except as herein otherwise expressly provided, such action shall
 become effective when such instrument or instruments are delivered to the
 Trustee, and, where it is herein expressly required, to the Company.  Such
 instrument or instruments (and the action embodied therein and evidenced
 thereby) are herein sometimes referred to as the "Act" of the Holders
 signing such instrument or instruments.

     2.   The ownership of the Class A-1 Notes shall be conclusively
 proven by the books and records of the Company.

     3.   Any request, demand, authorization, direction, notice, consent,
 waiver or other action by the Holder of any Class A-1 Note shall bind every
 future Holder of the same Class A-1 Note and the Holder of every Class A-1
 Note issued upon the transfer thereof or in exchange therefor or in lieu
 thereof, in respect of anything done or suffered to be done by the Trustee
 or the Company in reliance thereon, whether or not notation of such action
 is made upon such Class A-1 Note.

 Section C.  Notices to Trustee and the Company

     Any request, demand, authorization, direction, notice, consent,
 waiver or Act of Holders or other document provided or permitted by this
 Agreement to be made upon, given or furnished to, or filed with:

          1.   The Trustee by any Holder or by the Company shall be
 sufficient for every purpose hereunder if given in writing by personal
 service or mailed by certified mail, return receipt requested, addressed to
 the Trustee at the address provided to the Holder by the Trustee in
 writing, or

          2.   The Company by the Trustee or by any Holder shall be
 sufficient for every purpose hereunder if given in writing by personal
 service or mailed by certified mail, return receipt requested, addressed to
 the Company at 1150 N. Magnolia Avenue, Anaheim, California 92801,
 Attention: John C. Garmo, President, or at any other address previously
 furnished in writing to the Trustee by the Company.

 Section D.   Notices to Holders

     Where this Agreement provides for publication of notice to Holders of
 any event, such notice shall be sufficiently given (unless otherwise herein
 expressly provided) if in writing and mailed, first-class postage prepaid,
 to each Holder of such Class A-1 Notes, at the address of such Holder as it
 appears in the books and records of the Company, not later than the latest
 date, and not earlier than the earliest date, prescribed for the first
 publication of such notice.

 Section E.   Effect of Headings and Table of Contents

     The Article and Section headings herein are for convenience only and
 shall not affect the construction hereof.

 Section F.   Successors and Assigns

     All covenants and agreements in this Agreement by the Company shall
 bind its successors and assigns, whether so expressed or not.

 Section G.   Severability

     In case any provision in this Agreement shall be invalid, illegal or
 unenforceable, the validity, legality and enforceability of the remaining
 provisions shall not in any way be affected or impaired thereby.

 Section H.   Benefits of Agreement

     Nothing in this Agreement or in the Class A-1 Notes, expressed or
 implied, shall give to any Person, other than the parties hereto and their
 successors hereunder, any benefit or any legal or equitable right, remedy
 or claim under this Agreement.

 Section I.   Governing Law

     This Agreement and all rights and obligations of the undersigned
 hereof shall be governed, construed and interpreted in accordance with the
 laws of the State of California without regard to conflict of law
 principles.

 Section J.   Persons Deemed Owners

     The Company, the Trustee and any agent of the Company or the Trustee
 may treat the Person in whose name any Note is registered as the owner of
 such Class A-1 Note for the purpose of receiving payment of principal of or
 interest on said Class A-1 Note and for all other purposes whatsoever,
 whether or not such Class A-1 Note is overdue.

                                ARTICLE II

                   CONTINUING COVENANTS OF THE COMPANY

 Section A.  Continuing Covenants of the Company

     1.   Limitation on Restricted Payment.  While any Class A-1 Note is
 outstanding, the Company shall not, and will not permit any subsidiary to,
 directly or indirectly: (i) declare or pay any dividend or make any
 distribution on account of the stock of the Company or any subsidiary
 (other than dividends or distributions payable (x) in capital stock of the
 Company or such subsidiary or (y) to the Company or any wholly-owned
 subsidiary); (ii) purchase, redeem or otherwise acquire or retire for value
 any capital stock of the Company or any wholly-owned subsidiary; (iii)
 voluntarily purchase, redeem or otherwise acquire or retire for value,
 prior to the scheduled maturity of any mandatory sinking fund payments
 thereon or the stated maturity thereof, any Indebtedness of the Company
 that is subordinated in right of payment to the Class A-1 Notes (all such
 payments and other actions set forth in clauses (i) through (iii) above
 being collectively referred to as "Restricted Payments") unless, at the
 time of such Restricted Payment:

               (a)  no Default or Event of Default shall have occurred and be
 continuing or would occur as a consequence thereof;

          (b)  such Restricted Payment, together with the aggregate of
 all other Restricted Payments made by the Company or any subsidiary, does
 not exceed the sum of:

               (i)  50% of the Net Income of the Company for the period
 (taken as one accounting period) from fiscal year ended December 31, 1996 to
the end of the Company's most recently ended full fiscal quarter for which
financial statements are available at the time of such Restricted Payment (or,
if such Net Income for such period is a deficit, 100% of such deficit), plus

               (ii) 100% of the aggregate net cash proceeds received by
 the Company from the issue or sale of capital stock of the Company (other
 than capital stock sold to a subsidiary of the Company), debt securities or
 capital stock convertible into capital stock of the Company upon such
 conversion, or any funds advanced or loaned to the Company by ECCU under
 its subordinated line of credit, plus

               (iii) 100% of the cash, if any, contributed to the  capital of
the Company, as additional paid in capital by any stockholder of the Company.

          (c)  The foregoing notwithstanding, the provisions of
 subsection (b)(i), (ii) and (iii) above shall not prohibit the following
 Restricted Payments:

               (i)  the payment of any dividend within sixty (60) days
 after the date of declaration thereof, if at said date of declaration such
 payment would have complied with the foregoing provisions; or

               (ii) (x) the redemption, repurchase, retirement or other
 acquisition of any capital stock of the Company, (y) the purchase,
 redemption or other acquisition or retirement for value prior to the
 scheduled maturity of any mandatory sinking fund payments or stated
 maturity of Indebtedness of the Company subordinated in right of payment to
 the Holders of the Class A-1 Notes, or (z) the making of any investment in
 the Company or any subsidiary of the Company in each case of (x), (y) and
 (z) in exchange for, or out of the proceeds of the substantially concurrent
 sale (other than to the Company) of, capital stock of the Company.

     2.   Limitation or Outstanding Class A-1 Notes.  The Company shall
 not issue any Class A-1 Note if, after giving effect to such issuance, the
 Class A-1 Notes then outstanding would have an aggregate unpaid balance
 exceeding $10,000,000.

     3.   Limitation on Incurrence of Indebtedness.  While any Class A-1
 Note is outstanding, the Company shall not, and will not permit any
 subsidiary to, directly or indirectly, create, incur, issue, assume,
 guaranty or otherwise become, directly or indirectly, liable with respect
 to (collectively, "incur") any Indebtedness; unless the Fixed Charge
 Coverage Ratio of the Company, determined on a consolidated basis, for the
 Company's most recently ended four full fiscal quarters for which financial
 statements are available immediately preceding the date on which such
 additional Indebtedness is incurred, would have been at least 1.20 to 1.0,
 determined on a pro forma basis (including a pro forma application of the
 net proceeds therefrom to a repayment of any Indebtedness), as if the
 additional Indebtedness had been incurred at the beginning of such
four-quarter period.  Provided, however, that notwithstanding the foregoing,
the Company may incur Indebtedness that: (i) is evidenced by the Class A-1
 Notes; (ii) was existing at December 31, 1996 as it may be extended or
 modified; (iii) is incurred in the ordinary course of business for the
 funding of mortgage loans which includes warehouse lines of credit and
 gestation or repurchase facilities; (iv) is in respect of performance,
 completion, guarantee, surety and similar bonds, banker's acceptances or
 letters of credit provided by the Company in the ordinary course of
 business; and/or (v) when incurred, does not result in other Indebtedness
 in excess of $750,000 outstanding at any time.

     4.   Merger, Consolidation or Sale of Assets.  While any Class A-1
 Note is outstanding, the Company shall not consolidate or merge with or
 into any other person or entity (whether or not the Company is the
 surviving corporation) or sell, assign, transfer, lease, convey or
 otherwise dispose of all or substantially all of its properties or assets
 (excepting loans held for sale in the normal course of the Company's
 mortgage banking operations) in one or more related transactions to,
 another corporation, person or entity, unless (i) the Company is the
 surviving corporation of such consolidation or merger; and (ii) immediately
 after such transaction no Default or Event of Default exists.

     5.   Maintenance of Tangible Adjusted Net Worth.  In the event that,
 while any Class A-1 Note is outstanding, within 55 days after the end of
 any fiscal quarter (100 days after the end of any fiscal year) as of the
 end of which the Company's Tangible Adjusted Net Worth is less than
 $2,000,000 (the "Minimum Tangible Adjusted Net Worth"), the Company shall
 notify the Holders of such event and shall within sixty (60) days
 thereafter restore its Tangible Adjusted Net Worth to an amount greater
 than the Minimum Tangible Adjusted Net Worth.

     6.   Books and Records.  The Company shall keep proper books of
 record and account, in which full and correct entries shall be made of all
 dealings or transactions of or in relation to the Class A-1 Notes and the
 business and affairs of the Company in accordance with generally accepted
 accounting principles.  The Company shall furnish to the Trustee any and
 all information related to the Class A-1 Notes as the Trustee may
 reasonably request and which is in the Company's possession.

                               ARTICLE III

                                REMEDIES

 Section A.  Events of Default

     Each of the following constitutes an Event of Default under the Class
 A-1 Notes: (i) default for thirty (30) days in the payment when due of
 interest or penalty on any Class A-1 Note; (ii) default for thirty (30)
 days in the payment when due of principal of any Class A-1 Note; (iii) if
 not cured in a timely manner, failure by the Company to observe or perform
 any of the covenants or agreements in the Class A-1 Notes or set forth
 under Article II hereof required to be performed by it; or (iv) if not
 cured in a timely manner, default under the instruments governing any Other
 Indebtedness or any mortgage, indenture or instrument under which there may
 be issued or by which there may be secured or evidenced any Other
 Indebtedness for money borrowed by the Company, whether such Other
 Indebtedness or guarantee now exists or is hereafter created, which default
 (a) is caused by a failure to pay when due principal or interest on such
 Other Indebtedness within the grace period provided in such Other
 Indebtedness and which continues beyond any applicable grace period (a
 "Payment default") or (b) results in the acceleration of such Other
 Indebtedness prior to its express maturity, provided in each case the
 principal amount of any such Other Indebtedness, together with the
 principal amount of any other such Other Indebtedness under which there has
 been a Payment default or the maturity of which has been so accelerated,
 aggregates $250,000 or more.

     In order to cure payment Default, the Company must mail to the
 Holder, direct deposit or credit if that option is selected, the amount of
 the nonpayment plus a late payment penalty equal to simple interest on the
 amount unpaid at the rate of 10% per annum, measured from the date the
 payment should have been mailed, deposited or credited pursuant to the
 terms of the Class A-1 Notes until the date it actually is mailed,
 deposited or credited.

 Section B.  Appointment of Trustee and Commencement of Operation of the
 Trust

     If an Event of Default occurs and is continuing, then and in every
 such case the Holders of not less than a Majority in Principal Amount of
 the Outstanding Class A-1 Notes by written and signed ballot or other
 written and signed consent may, within thirty (30) days of such Event of
 Default, appoint a Trustee.  Upon delivery of the properly executed written
 instrument evidencing the appointment of the Trustee and the latter's
 acceptance of such appointment by due execution of this specific and exact
 form of Agreement, the operation of this Trust shall commence and the power
 and rights of the Trustee hereunder shall begin.

 Section C.  Covenant to Pay Trustee Amounts Due on Class A-1 Notes and
 Right of Trustee and Holders of Judgment

     The Company covenants that, if an Event of Default has occurred and
 is continuing, the Company will, upon written request of the Trustee, cure
 such default and pay forthwith for the benefit of the Holders the whole
 amount then due, any penalties which may be due and, in addition thereto,
 such further amount as shall be sufficient to cover the costs and expenses
 of collection, including the reasonable compensation, expenses,
 disbursements and advances of the Trustee, its agents and counsel and all
 other amounts due to the Trustee hereunder.  If the Company fails to cure
 such defaults and pay such amounts forthwith upon such demand, the Trustee,
 in its own name and as Trustee of an express trust,  shall be entitled to
 sue for and recover judgment against the Company and any other obligor on
 the Class A-1 Notes for the amount so due and unpaid pursuant to the terms
 of the Class A-1 Notes.

     If any Event of Default occurs and is continuing, the Trustee or the
 Holders of not less than a Majority in Principal Amount of the then
 Outstanding Class A-1 Notes may declare all the Class A-1 Notes to be due
 and payable immediately and take any action allowed by law to collect such
 amounts.  Notwithstanding the foregoing, in the case of an Event of Default
 arising from certain events of bankruptcy or insolvency with respect to the
 Company, all Outstanding Class A-1 Notes will become due and payable
 without further action or notice.

     The Trustee may withhold from the Holders notice of any Default or
 Event of Default if it believes that withholding notice is in their
 interest, except a Default or Event of Default relating to the payment of
 principal, interest or penalties.

 Section D.  Application of Money Collected

     Any money collected by the Trustee pursuant to this Article, together
 with any other sums then held by the Trustee hereunder, shall be applied in
 the following order, at the date or dates fixed by the Trustee and, in case
 of the distribution of such money on account of principal or interest upon
 presentation of the Class A-1 Notes, and the notation thereof of the
 payment if only partially paid and upon surrender thereof if fully paid:

          (i)  First: To the payment of all unpaid amounts due to the
 Trustee hereunder;

          (ii) Second: To the payment of the whole amount then due and
      unpaid on the Outstanding Class A-1 Notes, for principal and interest
      and any penalties which may be due under the terms of the Class A-1
      Notes, in respect of which or for the benefit of which such money has
      been collected; and in case such proceeds shall be insufficient to
      pay in full the whole amount so due and unpaid on such Class A-1
      Notes, then to the payment of such principal and interest and without
      any preference or priority, ratably according to the aggregate amount
      so due; and

          (iii)     Third: To the payment of the remainder, if any, to the
      Company or to whosoever may be lawfully entitled to receive the same
      or as a court of competent jurisdiction may direct.

 Section E.  Trustee May File Proofs of Claim

     In case of the pendency of any receivership, insolvency, liquidation,
 bankruptcy, reorganization, arrangement, adjustment, composition or other
 judicial proceeding relative to the Company or any other obligor upon the
 Class A-1 Notes or the property of the Company or of such other obligor or
 their creditors, the Trustee (irrespective of whether the principal of the
 Class A-1 Notes shall then be due and payable, as therein expressed or by
 declaration or otherwise, and irrespective of whether the Trustee shall
 have made any demand on the Company for the payment of overdue principal or
 interest) shall be entitled and empowered, by intervention in such
 proceeding or otherwise,

          (i)  To file and prove a claim for the whole amount of
      principal, interest and penalty owing and unpaid in respect of the
      Outstanding Class A-1 Notes and to file such other papers or
      documents as may be necessary or advisable in order to have the
      claims of the Trustee (including to the extent permitted by law any
      claim for the reasonable compensation, expenses, disbursements and
      advances of the Trustee, its agents and counsel) and of the Holders
      allowed in such judicial proceeding, and

          (ii) To collect and receive any monies or other property
      payable or deliverable on any such claims and to distribute the same;

 and any custodian, receiver, assignee, Trustee, liquidator, sequestrator or
 other similar official in any such judicial proceeding is hereby authorized
 by each Holder to make such payments to the Trustee, and in the event that
 the Trustee shall consent to the making of such payments directly to the
 Holders, to pay to the Trustee any amount due to it for the reasonable
 compensation, expenses, disbursements and advances of the Trustee, its
 agents and counsel, and any other amounts due the Trustee under this
 Agreement.

     Nothing herein contained shall be deemed to authorize the Trustee to
 authorize or consent to or accept or adopt on behalf of any Holder any plan
 or reorganization, arrangement, adjustment or composition affecting the
 Class A-1 Notes or the rights of any Holder thereof, or to authorize the
 Trustee to vote in respect of the claim of any Holder.

 Section F.  Trustee May Enforce Claims Without Possession of Class A-1
 Notes

     All rights of action and claims under this Agreement, or documents
 related thereto, may be prosecuted and enforced by the Trustee without the
 possession of any of the Class A-1 Notes or the production thereof in any
 proceeding relating thereto, and any such proceeding instituted by the
 Trustee shall be brought in its own name as Trustee of an express trust.
 Any recovery of judgment shall, after provision for the payment of the
 reasonable compensation, expenses, disbursements and advances of the
 Trustee, its agents and counsel and all other amounts due to the Trustee
 hereunder, be for the ratable benefit of the Holders of the Class A-1 Notes
 (based on the aggregate amount of unpaid principal and interest due each
 such Holder on such date) in respect of which such judgment has been
 recovered.

 Section G.  Limitation on Suits

     DURING THE PERIOD OF THE OPERATION OF THIS AGREEMENT, NO HOLDER
SHALL
 HAVE ANY RIGHT TO INSTITUTE OR CONTINUE ANY PROCEEDING or judicial action
 pursuant to Articles II and III above or otherwise, under or with respect
 to this Agreement or the Class A-1 Notes, or for the appointment of a
 receiver or trustee or for any other remedy hereunder, unless all of the
 following have occurred:

          (i) Such Holder has previously given written notice to the
      Trustee of a continuing Event of Default;

          (ii)  The Holders of not less than a Majority in Principal
      Amount of the Outstanding Class A-1 Notes shall have made written
      request to the Trustee to institute proceedings in respect of such
      Event of Default in its own name as Trustee hereunder;

          (iii)  Such Holder has offered to the Trustee indemnity
      reasonably acceptable to the Trustee against the costs, expenses and
      liabilities to be incurred in compliance with such request and
      provided security therefor reasonably acceptable to the Trustee;

          (iv)  The Trustee for 60 days after its receipt of such notice,
      request and offer of indemnity has failed to institute any such
      proceeding; and

          (v)  No written direction inconsistent with such written
      request has been given to the Trustee during such 60-day period by
      the Holders of a Majority in Principal Amount of the Outstanding
      Class A-1 Notes;

 it being understood and intended that no one or more Holders of Class A-1
 Notes shall have any right in any manner whatever by virtue of, or pursuant
 to any provision of this Agreement to affect, disturb or prejudice the
 rights created under this Agreement or the rights of any other Holders of
 Class A-1 Notes, or to obtain or to seek to obtain priority or preference
 over any other Holders or to enforce any right under this Agreement, except
 in the manner herein provided and for the equal and ratable benefit of all
 Outstanding Class A-1 Note Holders.  No Holder shall have the right and
 each Holder hereby waives the right to sue individually except in
 accordance with the provisions of this Agreement.

 Section H.  Rights to Settle or Compromise

     A Trustee may not make any settlement or compromise concerning the
 rights of Holders, including in regard to payments of principal or
 interest, unless it is approved in a separate vote by a  Majority in
 Interest of the Holders.  Any settlement or compromise so approved would be
 binding upon all the Holders.

 Section I.  Rights and Remedies Cumulative

     Except insofar as same shall contradict the express terms of this
 Agreement, no right or remedy herein conferred upon or reserved to the
 Trustee or to the Holders is intended to be exclusive of any other right or
 remedy, and every right and remedy shall, to the extent permitted by law
 and the terms of this Agreement, be cumulative and in addition to every
 other right and remedy given hereunder or now or hereafter existing at law
 or in equity or otherwise.

 Section J.  Delay or Omission not Waiver

     No delay or omission of the Trustee or of any Holder of any Class A-1
 Note to exercise any right or remedy accruing upon an Event of Default
 shall impair any such right or remedy or constitute a waiver of any such
 Event of Default or an acquiescence therein.  Every right and remedy given
 by this Agreement or by law to the Trustee or to the Holders may be
 exercised from time to time, and as often as may be deemed expedient, by
 the Trustee or by the Holders, as the case may be.

 Section K.  Waiver of Past Defaults

     Before any judgment or decree for payment of money due has been
 obtained by the Trustee as provided in this Article, the Holders of not
 less than a Majority in Principal Amount of the Outstanding Class A-1 Notes
 may, by Act of such Holders delivered to the Trustee and the Company, on
 behalf of the Holders of all the Notes waive any past default hereunder and
 its consequences and settle or compromise any claim related to the payment
 of principal and interest on the Outstanding Class A-1 Notes, provided the
 terms of such settlement or compromise have been made known to all Holders
 of Outstanding Class A-1 Notes and the approval of the Majority in Interest
 has been made in a signed written document.  If and only if required by
 law, the Trustee may provide a procedure for any Holder so desiring to
 remove itself from the group settlement and to allow the Holder opting out
 of the group settlement to proceed to enforce its rights individually and
 as it sees fit.

     Upon any such waiver, such default shall cease to exist, and any
 Event of Default arising therefrom shall be deemed to have been cured, for
 every purpose of this Agreement; but no such waiver shall extend to any
 subsequent or other Default or impair any right consequent thereon.

 Section L.  Notice of Defaults

     As soon as practicable after the occurrence of any Event of Default
 hereunder, the Company shall transmit notice thereof by mail to all Holders
 of Class A-1 Notes, as their names and addresses appear on the books and
 records of the Company.

                               ARTICLE IV

                              THE TRUSTEE

 Section A.  Certain Duties and Responsibilities

     1.   The Trustee shall, in the exercise of the rights and powers
 vested in it by this Agreement, use the same degree of care and skill in
 its exercise as a reasonable person would exercise or use.

     2.   No provision of this Agreement shall be construed to relieve
 the Trustee from liability for its own grossly negligent action, its own
 grossly negligent failure to act, or its own willful misconduct, except
 that:

          a.   The Trustee shall not be liable with respect to any
 action taken or omitted to be taken by it in good faith in accordance with
 the direction of the Holders of a Majority in Principal Amount of the
 Outstanding Class A-1 Notes relating to the time, method and place of
 conducting any proceeding for any remedy available to the Trustee, or
 exercising any trust or power conferred upon the Trustee, under this
 Agreement;

          b.   No provision of this Agreement shall require the Trustee
 to advance, expend or risk its own funds or otherwise incur any financial
 liability in the performance of any of its duties hereunder, or in the
 exercise of any of its rights or powers;

          c.   The Trustee shall be presumed to have acted without
 negligence if it acted, or omitted to act, in good faith and in reliance
 upon an opinion of counsel obtained by it.

 Section B.  Certain Rights of Trustee

     Except as otherwise provided below:

     1.   The Trustee may consult with counsel, accountants and other
 experts and the advice or opinion of such counsel, accountants and other
 experts shall be full and complete authorization and protection in respect
 of any action taken, suffered or omitted by the Trustee hereunder in good
 faith and in reliance thereon and the Trustee shall have the right at any
 time to seek instructions from a court of competent jurisdiction;

     2.   The Trustee shall be under no obligation to exercise any of the
 rights or powers vested in it by this Agreement at the request or direction
 of any of the Holders pursuant to this Agreement, unless such Holders shall
 have offered to the Trustee security or indemnity reasonably acceptable to
 the Trustee against the costs, expenses and liabilities which might be
 incurred by it in compliance with such request or direction;

     3.   The Trustee may execute any of the powers hereunder or perform
 any duties hereunder either directly or by or through agents or attorneys
 and the Trustee shall not be responsible for any misconduct or negligence
 on the part of any agent or attorney appointed by it hereunder with the
 care required below; and

     4.   Anything to the contrary contained herein notwithstanding, the
 Trustee shall have no duty to take any action whatsoever if it believes in
 good faith that the taking of such action may expose the Trustee to
 personal liability.

 Section C.  May Hold Class A-1 Notes

     The Trustee in its individual or any other capacity may become the
 owner or pledgee of Class A-1 Notes and may otherwise deal with the Company
 with the same rights it would have if it were not Trustee.

 Section D.  Compensation, Reimbursement and Security Therefor

     The Company agrees:

     1.   To pay to the Trustee from time to time reasonable compensation
 for all services rendered by it hereunder;

     2.   To reimburse the Trustee upon its request for all reasonable
 expenses, disbursements and advances incurred or made by the Trustee in
 accordance with any provision of this Agreement, including reasonable fees
 and expenses of counsel for the Trustee, except as such expense,
 disbursement or advance may be attributable to the Trustee's gross
 negligence or bad faith;

     3.   To indemnify the Trustee for, and to hold it harmless against
 any loss, liability or expense incurred without gross negligence or bad
 faith on its part, arising out of or in connection with the acceptance or
 administration of this trust, including the costs and expenses of defending
 itself against any claim or liability in connection with the exercise or
 performance of any of its powers or duties hereunder.

 Section E.  Trustee Eligibility

     The Trustee may not be an Affiliate of the Company.

 Section F.  Termination of Trust and Removal of Trustee, Appointment of
 Successor

     1.   Upon the moment all Defaults or Events of Defaults are cured or
 deemed cured pursuant to this Agreement, the appointment of the Trustee and
 the operation of the Trust will terminate and the powers and the rights of
 the Trustee hereunder shall cease forthwith.

     2.   No resignation or removal of the Trustee and no appointment of
 a successor Trustee pursuant to this Article shall become effective until
 the acceptance of appointment by the successor Trustee as provided herein.

     3.   The Trustee may resign as Trustee hereunder at any time by
 giving written notice thereof to the Company and the Holders.  Upon
 delivery of an instrument of acceptance by a successor Trustee duly
 appointed by a Majority in Interest of the Holders the resignation will
 become effective.

     4.   The Trustee may be removed as Trustee hereunder at any time by
 Act of the Holders of a Majority in Principal Amount of the Class A-1
 Notes, delivered to the Trustee and to the Company.

     5.   If at any time:

          a.   The Trustee shall cease to be eligible as Trustee and
 shall fail to resign after written request therefor by the Company or by
 any Holder, or

          b.   The Trustee shall be adjudged incompetent, bankrupt or
 insolvent or a receiver of the Trustee or of its property shall be
 appointed or any public officer shall take charge or control of the Trustee
 or of its property or affairs for the purpose of rehabilitation,
 conservation or liquidation;

 then in any such case, any Holder may, on behalf of himself and all others
 similarly situated, petition any court of competent jurisdiction for the
 removal of the Trustee and the appointment of a successor Trustee.

 Section G.  Acceptance of Appointment by Successor

     Every successor Trustee appointed hereunder shall execute,
 acknowledge and deliver to the Company and to the retiring Trustee an
 instrument accepting such appointment, and thereupon the resignation or
 removal of the retiring Trustee shall become effective and such successor
 Trustee, without any further act, deed or conveyance, shall become vested
 with all the rights, powers and duties of the retiring Trustee under this
 Agreement.

     No successor Trustee shall accept its appointment unless at the time
 of such acceptance such successor Trustee shall be qualified and eligible
 under this Article.

                               ARTICLE V

         HOLDER'S LISTS AND REPORTS BY TRUSTEE AND THE COMPANY

 Section A.  The Company to Furnish Trustee Lists of Holders

     The Company will furnish or cause to be furnished to the Trustee not
 more than five (5) days after its appointment and acceptance as Trustee,
 and at such other times as the Trustee may reasonably request in writing,
 within ten (10) business days after receipt by the Company of any such
 request, a list in such form as the Trustee may reasonably request
 containing all the information in the possession or control of the Company,
 or any of its paying agents, as to the names and addresses of the Holders
 of Class A-1 Notes, obtained since the date as of which the next previous
 list, if any, was furnished, and the status of the amount of principal and
 interest paid or outstanding in respect of each Class A-1 Notes.

                                ARTICLE VI

                          SUPPLEMENTAL AGREEMENTS

 Section A.  Supplement Agreement Without Consent of Holders

     Without the consent of the Holder of any Class A-1 Note, the Company,
 when authorized by a board resolution, and the Trustee may from time to
 time enter into one or more agreements supplemental hereto, in form
 satisfactory to the Trustee, for any of the following purposes:

     1.   To add to the conditions, limitations and restrictions on the
 authorized amount or purposes of issue, authentication and delivery of
 Class A-1 Notes, as herein set forth, additional conditions, limitations
 and restrictions thereafter to be observed; provided that any such
 modification does not adversely affect the rights and interests of the
 Holders.

     2.   To evidence the succession of another corporation or entity to
 the Company and the assumption by any such successor of the covenants of
 the Company contained herein; or

     3.   To add to the covenants of the Company for the benefit of the
 Holders or to surrender any right or power herein conferred upon the
 Company; or

     4.   To cure any ambiguity, to amend any provision herein which may
 be inconsistent with any other provision herein or to make any other
 provisions, with respect to matters or questions arising under this
 Agreement, which shall not be inconsistent with the provisions of this
 Agreement, provided such action shall not adversely affect the rights and
 interests of the Holders.

 Section B.  Supplemental Agreements with Consent of Holders

     With the consent of the Holders of not less than a Majority in
 Principal Amount affected by such agreement or supplemental agreement, by
 Act of such Holders delivered to the Company and the Trustee, the Company
 and the Trustee may enter into an agreement or agreements supplemental
 hereto for the purpose of adding any provisions to or changing in any
 manner or eliminating any of the provisions of this Agreement or of
 modifying in any manner the rights of the Holders of the Class A-1 Notes
 under this Agreement.  Such agreement or supplemental agreement may, with
 the consent of a Majority in Interest of the Holders of each Outstanding
 Class A-1 Notes affected thereby, effect a compromise or settlement
 affecting the term, interest rate and other terms of all the Class A-1
 Notes; provided that any such compromise or settlement must be ratable and
 proportionate in effect on all Outstanding Class A-1 Note Holders based on
 the aggregate amount of principal and interest and penalty payments due
 them under the terms of their respective Class A-1 Notes as of the date of
 settlement.

     The Trustee may in its discretion determine whether or not any Class
 A-1 Notes would be affected by any supplemental agreement and any such
 determination shall be conclusive upon the Holders of all Class A-1 Notes,
 whether theretofore or thereafter authenticated and delivered hereunder.
 The Trustee shall not be liable for any such determination made in good
 faith.

     It shall not be necessary for any Act of Holders under this section
 to approve the particular form of any proposed supplemental agreement, but
 it shall be sufficient if such Act shall approve the substance thereof.

 Section C.  Effect of Supplemental Agreements

     Upon the execution of any supplemental agreements under this Article,
 this Agreement shall be modified in accordance therewith and such
 supplemental agreement shall form a part of this Agreement for all
 purposes; and every Holder of Class A-1 Notes theretofore or thereafter
 authenticated and delivered hereunder shall be bound thereby.

                              ARTICLE VII

                               DEFEASANCE

 Section A.  Payment of Indebtedness, Satisfaction and Discharge of
 Agreement.

     Whenever the Company has paid or caused to be paid all amounts then
 currently due and payable pursuant to the terms of the Class A-1 Notes then
 this Agreement and the rights and interests created hereby shall cease and
 become null and void (except as to any surviving rights of transfer or
 exchange of Class A-1 Notes herein or therein provided for and except as
 otherwise stated in the next paragraph) and the Trustee then acting as such
 hereunder shall, at the expense of the Company, execute and deliver such
 instruments of satisfaction and discharge as may be necessary.

     Notwithstanding anything to the contrary herein contained, the
 obligations of the Company to pay or reimburse the Trustee as provided
 herein shall survive the termination, satisfaction and discharge of this
 Agreement.

                             ARTICLE VIII

                            MISCELLANEOUS

 Section A.  Counterparts

     This Agreement may be executed in several counterparts, all of which
 together shall constitute one agreement binding on all parties hereto,
 notwithstanding that all the parties have not signed the same counterpart.
 The Holders have consented hereto and are bound hereto by executing an
 agreement to be bound hereby contained in the subscription document related
 to the offering of the Class A-1 Notes.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
 be duly executed as of the day and year first above written.


                                   MINISTRY PARTNERS INVESTMENT
                                  CORPORATION, a California corporation


                                   By: __________________________


                                   TRUSTEE

                                   By: ___________________________


                                       ___________________________
                                        Print Name


                                   Date: _____________________________



 No dealer, salesperson or other individual has been authorized to give any
 information or make any representations other than those contained in this
 Prospectus and, if given or made, such information or representations must
 not be relied upon as having been authorized by the Company.  This
 Prospectus does not constitute an offer by the Company to sell, or a
 solicitation of an offer to buy, the securities offered hereby in any
 jurisdiction where, or to any person to whom, it is unlawful to make an
 offer or solicitation.  Neither the delivery of this Prospectus nor any
 sale made hereunder shall, under any circumstances, create an implication
 that there has been any change in the affairs of the Company since the
 date hereof or that the information contained herein is correct or complete
 as of any time subsequent to the date hereof.



 MINISTRY PARTNERS INVESTMENT CORPORATION


 $15,000,000

 Unsecured Promissory Notes







 P R O S P E C T U S













October 29, 1999


PART II

INFORMATION NOT REQUIRED IN THE PROSPECTUS

Item 24.     Indemnification of Directors and Officers.

     Registrant's Articles of Incorporation authorize Registrant to indemnify
its agents (including its officers and directors to the fullest extent
permitted
under the California General Corporation Law). Registrant's Bylaws generally
allow for indemnification of directors and officers against certain loss from
proceedings including threatened, pending or completed investigative,
administrative civil and criminal proceedings, provided such persons acted in
good faith and in a manner the person reasonably believed to be in the best
interests of Registrant or that the person had reasonable cause to believe to
be
lawful.

Item 25.     Other Expenses of Issuance and Distribution.

     The following is an itemized statement of expenses incurred in connection
with this Registration Statement. All such expenses will be paid by the
Company.


Securities and Exchange Commission Registration Fee        $3,789

Accounting and Legal Fees and Expenses                    $20,000

Printing                                                   $2,500

Miscellaneous Expenses                                     $3,500

   TOTAL                                                  $29,789

All of the above items except the registration fee are estimates.

Item 26.     Recent Sales of Unregistered Securities.

     Since January 1997, the Company has from time to time issued note
obligations for loans negotiated with ministries or sophisticated individuals
who have purchased notes from the Company before and/or are accredited persons
within the meaning of Rule 501 under Regulation D. For each of these notes,
interest rates, terms and other conditions of the loan were negotiated with
the
investor. The Company has relied upon the exemptions under Section 4(2) of the
1933 Act in selling these debt securities. During the period from February 3,
1997 to September 30, 1999, the Company received a total of approximately $6.2
million from 27 investors. Of these, eight investors purchased $400,000 or
more.

Item 27.     Exhibits.

3.1     Articles of Incorporation of Registrant.(1)

3.2     Bylaws of Registrant.(1)

4.1     Form of Class A-1 Note.(1)

4.2     Form of Class A-1 Loan and Standby Trust Agreement.(1)

4.3     ECCU Class A-1 Note Subordination Agreement.(1)

5.1     Opinion of Rushall & McGeever.(1)

10.1    ECCU Loan Agreement and Note.

23.1    Consent of Rushall & McGeever (included in Exhibit 5.1 hereto).

23.2    Consent of Turner, Warren, Hwang & Conrad

25.1    Powers of Attorney (included on page II-4 of Registration Statement).
____________________

(1) Incorporated by reference from Registration Statement on Form SB-2 filed
on
November 19, 1997 (Accession No. 0000944130-97-000025).

Item 28.     Undertakings

(a)     Rule 415 Offering. The undersigned Registrant hereby undertakes:

     (1)     To file, during any period in which offers or sales are being
made
             of the Securities registered hereby, a post-effective amendment
to
             this Registration Statement:

             (i)     To include any prospectus required by Section 10(a)(3) of
                     the Securities Act of 1933;

            (ii)     To reflect in the Prospectus any facts or events which,
                     individually or together, represent a fundamental change
in
                     the information in the Registration Statement; and
                     notwithstanding the foregoing, any increase or decrease
in
                     volume of securities offered (if the total dollar value
of
                     securities offered would not exceed that which was
                     registered) and any deviation from the low or high end of
                     the estimated maximum offering range may be reflected in
                     the form of prospectus filed with the Commission pursuant
                     to Rule 424(b) if, in the aggregate, the changes in the
                     volume and price represent no more than a 20% change in
the
                     maximum aggregate offering price set forth in the
                     "Calculation of Registration Fee" table in the effective
                     Registration Statement; and

           (iii)     To include any additional or changed material information
                     on the plan of distribution.

     Provided, however, that the undertakings set forth in paragraphs (1)(i)
and
(1)(ii) above do not apply if the Registration Statement is on Form S-3 or S-8
and the information required in a post-effective amendment is incorporated by
reference in periodic reports filed by the Registrant pursuant to the
Securities
Exchange Act of 1934.

     (2)     That, for the purposes of determining any liability under the
             Securities Act of 1933, each such post-effective amendment shall
be
             deemed to be a new registration statement relating to the
             securities offered therein, and the offering of such securities
at
             that time shall be deemed to be the initial bona fide offering
             thereof.

     (3)     To remove from registration by means of a post-effective
amendment
             any of the Securities being registered which remain unsold at the
             termination of the offering.

(b)     Equity offerings of non-reporting small business issuers. As
Registrant
has no duty before the offering to file reports with the Commission under
Section 13(a) or 15(d) of the Exchange Act registering equity securities for
sale in an underwritten offering, Registrant hereby undertakes to provide to
any
underwriter at the closing specified in the underwriting agreement
certificates
in such denominations and registered in such names as required by the
underwriter to permit prompt delivery to each purchaser.

(c)     Indemnification. Insofar as indemnification for liabilities arising
under the Securities Act may be permitted to directors, officers and
controlling
persons of the Registrant pursuant to the foregoing provisions, or otherwise,
the Registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Securities Act and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the Registrant of expenses incurred or paid by a director, officer or
controlling person of the Registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling
person
in connection with the securities being registered, the Registrant will,
unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.

Item 29.     Financial Statements.

Included in the Prospectus in Part I of this Registration Statement.

SIGNATURES

     In accordance with the requirements of the Securities Act of 1933, as
amended, the Registrant certifies that it has reasonable grounds to believe
that
it meets all of the requirements for filing on Form SB-2 to be signed on its
behalf by the undersigned, in the City of Anaheim, California, on the 29th day
of October, 1999.

                     MINISTRY PARTNERS INVESTMENT CORPORATION
                     By:/s/ Mark G. Holbrook
                     Mark G. Holbrook,
                     Chairman of the Board

     In accordance with the requirements of the Securities Act of 1933, as
amended, this Registration Statement has been signed below by the following
persons in the capacities and on the dates stated:

Signature                           Title                Date

/s/ Mark G. Holbrook                Chairman of          October 29, 1999
Mark G. Holbrook                    the Board

/s/ Mark A. Johnson                 Chief Financial      October 29, 1999
Mark A. Johnson                     Officer, Director

/s/ Van C. Elliott, by Mark G.      Secretary, Director  October 29, 1999
 Holbrook, his attorney-in-fact
Van C. Elliott, by Mark G.
Holbrook, his attorney-in-fact

/s/ Arthur G. Black, by Mark G.     Director             October 29, 1999
Holbrook, his attorney-in-fact
Arthur G. Black, by Mark G.
Holbrook, his attorney-in-fact

/s/ Wallace G. Norling, by Mark G.  Director             October 29, 1999
Holbrook, his attorney-in-fact
Wallace G. Norling, by Mark G.
Holbrook, his attorney-in-fact

/s/ Scott T. Vandeventer, by        Director             October 29, 1999
Mark G. Holbrook, his
Attorney-in-fact
Scott T. Vandeventer, by
Mark G. Holbrook, his Attorney-in-fact




                   TURNER, WARREN, HWANG & C0NRAD
                      ACCOUNTANCY CORPORATION
                  100 NORTH FIRST STREET SUITE 202
                     BURBANK, CALIFORNIA 991502


 GARY W TURNER, CPA                                            (818) 955-9537
 JUDITH M WARREN, CPA                                          (562) 435-2826
 WALTER Y HWANG, CPA
 DAVID A CONRAD, CPA                                       FAX (818) 955-8416





 To whom it may concern:

 We hereby consent to the inclusion of our Independent Auditor's Report
 for the years ended December 31, 1998 and December 31, 1997 of Ministry
 Partners Investment Corporation in this Registration Statement on Form SB-2,
 and to the reference to our Firm under the caption "Experts" in the
 Prospectus which is a part of such Registration Statement.

 /s/ Turner, Warren, Hwang & Conrad

 TURNER, WARREN, HWANG & CONRAD
 ACCOUNTANCY CORPORATION

 Burbank, California
 October 29, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission