GEORGIA BANCSHARES INC /GA/
10QSB, 1998-11-16
STATE COMMERCIAL BANKS
Previous: MINISTRY PARTNERS INVESTMENT CORP, 10QSB, 1998-11-16
Next: OBJECTIVE COMMUNICATIONS INC, 10QSB, 1998-11-16




<PAGE>1


                      US SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

   _X__ Quarterly report under Section 13 or 15(d) of the Securities Exchange
                                   Act of 1934
                For the quarterly period ended September 30, 1998

   ___ Transition report under Section 13 or 15(d) of the Securities Exchange
                                   Act of 1934

          For the transition period from ___________ to ______________



                        Commission file number - 0-29732

                            GEORGIA BANCSHARES, INC.
        (Exact Name of Small Business Issuer as Specified in Its Charter)

                 Georgia                                 58-2176047
      (State or Other Jurisdiction            (IRS Employer Identification No.)
              of Incorporation)

                           3333 Lawrenceville Highway
                              Tucker, Georgia 30084
                    (Address of Principal Executive Offices)

                                                     (770) 491-3333
                (Issuer's Telephone Number, Including Area Code)


      Check whether the issuer:  (1) has filed all reports  required to be filed
by  Section  13 or 15(d) of the  Exchange  Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days.

                                 Yes  X   No

            Common stock, par value $1.60 per share: 1,460,570 shares
                       outstanding as of November 12, 1998


        Traditional Small Business Disclosure Format:

                                 Yes  X   No


<PAGE>2




                            GEORGIA BANCSHARES, INC.
                                 AND SUBSIDIARY

                                      INDEX


                                               
      Part I:  Financial Information                                    Page No.
      Item 1.  Financial Statements

               Consolidated Balance Sheets (unaudited) September 30,
               1998 and (unaudited) December 31, 1997                       2

               Consolidated Statements of Earnings (unaudited) for 
               the Three and Nine Months Ended September 30, 1998 
               and 1997                                                     3

               Consolidated Statements of Comprehensive Earnings
               (unaudited)for the Three and Nine Months Ended 
               September 30, 1998 and 1997                                  4

               Consolidated  Statements  of Cash Flows  (unaudited)
               for the Nine Months Ended September 30, 1998 and 1997        5

               Notes to Consolidated Financial Statements (unaudited)       6

      Item 2.  Management's Discussion and Analysis of Financial 
               Condition and Results of Operations                          9

      Part II: Other Information                                           12






<PAGE>3

Part I: Financial Information
Item 1.  Financial Statements
<TABLE>
<CAPTION>
                            GEORGIA BANCSHARES, INC.
                                 AND SUBSIDIARY

                           Consolidated Balance Sheet
                    September 30, 1998 and December 31, 1997
                                   (Unaudited)

                                     Assets

                                                                                   Sept. 30,                December 31,
                                                                                      1998                       1997

<S>                                                                           <C>                          <C>      
Cash and due from banks                                                       $     3,936,560                 3,527,565
Federal funds sold                                                                  5,580,000                 7,436,000
Investment securities available for sale (amortized
     cost of  $11,824,479 and $18,856,200)                                         11,906,773                18,834,981
Loans                                                                              51,835,828                45,345,584
Less:  Allowance for loan losses                                                      763,451                   696,679
                                                                                   ----------                ----------
                 Loans, net                                                        51,072,377                44,648,905
                                                                                   ----------                ----------

Premises and equipment, net                                                         2,781,353                 2,853,414
Other assets                                                                        1,832,520                 2,055,454
                                                                                    ---------                 ---------
                                                                              $    77,109,583                79,356,319
                                                                                   ==========                ==========

                      Liabilities and Stockholders' Equity
Liabilities:
     Deposits:
       Non-interest-bearing                                                   $    12,219,409                10,547,045
       Interest-bearing                                                            56,877,229                61,867,454
                                             `                                     ----------                ----------
                 Total deposits                                                    69,096,638                72,414,499
     Other liabilities                                                                785,601                   291,043
                                                                                   ----------                ----------
                 Total liabilities                                                 69,882,239                72,705,542
                                                                                   ----------                ----------
Stockholders' equity:
     Common stock, $1.60 par value; authorized
       3,000,000 shares; issued and outstanding
       1,460,570 shares                                                             2,336,912                 2,336,912
     Capital surplus                                                                3,544,159                 3,536,659
     Accumulated earnings                                                           1,401,139                   896,291
     Unrealized loss on investment securities, net of tax                             (54,866)                 (119,085)
                                                                                    ---------                ----------       
                 Total stockholders' equity                                         7,227,344                 6,650,777
                                                                                    ---------                ----------

                                                                              $    77,109,583                79,356,319
                                                                                   ==========                ==========
</TABLE>
See accompanying notes to consolidated financial statements.


<PAGE>4
<TABLE>
<CAPTION>
                            GEORGIA BANCSHARES, INC.
                                 AND SUBSIDIARY
                       Consolidated Statements of Earnings
         For the Three and Nine Months Ended September 30, 1998 and 1997
                                   (Unaudited)

                                                                  Three Months Ended                Nine Months Ended
                                                                    September 30,                     September 30,
                                                                  1998          1997                1998           1997  
                                                                  ----          ----                ----           ----
Interest income:
<S>                                                           <C>              <C>               <C>           <C>      
     Loans                                                    $  1,314,117     1,095,315         3,809,357     2,976,908
     Investment securities                                         202,311       241,000           719,387       739,627
     Federal funds sold                                             28,224        98,758           136,804       139,340
                                                                    ------        ------           -------       -------
          Total interest income                                  1,544,652     1,435,073         4,665,548     3,855,875
                                                                 ---------     ---------         ---------     ---------
Interest expense:
     Demand deposits                                               100,169        64,588           260,103       192,367
     Savings deposits                                               49,769        50,398           143,437       145,737
     Time deposits                                                 471,958       555,227         1,632,141     1,365,933
     Other                                                             320             -               353         2,849
                                                                       ---          ----               ---         -----
          Total interest expense                                   622,216       670,213         2,036,034     1,706,886
                                                                   -------       -------         ---------    ----------
          Net interest income                                      922,436       764,860         2,629,514     2,148,989
Provision for loan losses                                           60,000        77,500           195,000       155,500
                                                                    ------       -------           -------       -------
          Net interest income after provision for
            loan losses                                            862,436       687,360         2,434,514     1,996,489
                                                                   -------      --------         ---------     ---------

Other income:
     Service charges on deposit accounts                            85,518        65,608           236,704       211,926
     Net gain (loss) on securities transactions                      6,973          (702)           19,427        (1,462)
     Other operating income                                         34,174        32,967           119,123        91,763
                                                                    ------        ------           -------        ------
     Total other income                                            126,665       112,297           375,254       316,651
                                                                  --------       -------           -------      --------
Other expense:
     Salaries and other personnel expense                          310,649       269,435           920,176       823,935
     Net occupancy and equipment expense                           101,714        83,151           300,516       271,412
     Other operating expense                                       237,683       182,650           645,781       535,805
                                                                   --------      -------           -------      --------
          Total other expense                                      650,046       535,236         1,866,473     1,631,152
                                                                   -------      --------         ---------    ----------
           Earnings before income taxes                            339,055       264,421           943,295       681,988
Income tax expenses                                                121,220        93,190           306,942       239,178
                                                                   -------      --------           -------      --------
          Net earnings                                        $    217,835       171,231           636,353       422,810
                                                                   =======      ========           =======      ========

Earnings per common share                                     $        .15           .12               .44           .29
                                                                      ====           ===               ===           ===
Earnings per common share-assuming dilution                   $        .15           .12               .43           .29
                                                                       ===           ===               ===           ===
</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>5
<TABLE>
<CAPTION>
                            GEORGIA BANCSHARES, INC.
                                 AND SUBSIDIARY
                Consolidated Statement of Comprehensive Earnings
         For the Three and Nine Months Ended September 30, 1998 and 1997
                                   (Unaudited)

                                                                   Three Months Ended                  Nine Months Ended
                                                                      September 30,                     September 30,
                                                                  
                                                                    1998            1997             1998          1997
                                                                    ----            ----             ----          ----
<S>                                                              <C>             <C>               <C>           <C>    
Net earnings                                                     $ 217,835       171,231           636,353       422,810
Other comprehensive earnings, net of tax:
      Unrealized gains on securities:
          Unrealized holding gains 
          arising during period                                     55,114        21.335            37,891        28,672
      Less: Reclassification adjustment for gains
          included in net income                                      (118)            -            (8,810)       (9,850)
                                                                    ------         -----             -----         -----
      Total other comprehensive income                              54,996        21,335            29,081        18,822
                                                                    ------        ------            ------        ------
Comprehensive earnings                                          $  272,831       192,566           665,434       441,632
                                                                   =======       =======           =======       =======

</TABLE>

<PAGE>6
<TABLE>
<CAPTION>
                            GEORGIA BANCSHARES, INC.
                                 AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
             For the Nine Months Ended September 30, 1998 and 1997
                                   (Unaudited)


                                                                                                 Nine Months Ended
                                                                                                   September 30,
                                                                                           1998                  1997
<S>                                                                                    <C>                      <C>    
   Cash flows from operating activities:
    Net earnings                                                                       $  636,353               442,810
       Adjustments to reconcile  net earnings to net cash  provided by operating
           activities:
             Provision for loan losses                                                    195,000               152,500
             Deferred tax benefits                                                          8,802               (54,256)
             Depreciation, amortization and accretion                                     159,292               163,519
             (Gain) Loss on sale of Investments                                           (19,426)                1,462
             Change in assets and liabilities:
                Prepaid expenses and other assets                                         214,672              (330,190)
                Accrued expenses and other liabilities                                    494,558               488,624
                                                                                          -------              --------
                      Net cash provided (used) by operating
                        activities                                                      1,689,251               850,045
                                                                                        ---------               -------
Cash flows from investing activities:
    Proceeds from sales, maturities and paydowns of
       investment securities                                                           14,045,786             4,749,140
    Purchases of investment securities                                                 (7,029,043)           (4,731,824)
    Net increase in loans                                                              (6,618,472)          (10,988,052)
    Purchases of premises and equipment                                                   (85,161)              (63,369)
                                                                                          --------             --------
                      Net cash provided (used) by investing
                         activities                                                       313,110           (10,875,441)
                                                                                          -------            ----------

Cash flows from financing activities:
Net change in deposits                                                                 (3,317,861)           14,635,987
Dividends paid                                                                           (131,505)             (116,845)
                                                                                         ---------           ----------
                      Net cash provided (used) by financing
                        activities                                                     (3,449,366)           14,519,142
                                                                                       -----------           ----------

Net increase (decrease) in cash and cash equivalents                                   (1,447,005)            4,493,746

Cash and cash equivalents at beginning of the period                                   10,963,565             6,583,556
                                                                                       ----------             ---------

Cash and cash equivalents at end of period                                           $  9,516,560            11,077,302
                                                                                        =========            ==========
Supplemental cash flow information:
    Cash paid for interest                                                           $  1,671,945             1,524,898
                                                                                        =========             =========
    Cash paid for income taxes                                                       $    312,314               352,087
                                                                                          =======               =======  
</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>7
                            GEORGIA BANCSHARES, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

(1)    Basis of Presentation

       The  accompanying  unaudited  financial  statements have been prepared in
       accordance  with  generally  accepted  accounting  principles for interim
       financial information,  and with the instructions to Form 10-QSB and Item
       310 (b) of  Regulation  S-B of the  Securities  and Exchange  Commission.
       Accordingly,  they do not include all of the  information  and  footnotes
       required  by  generally  accepted  accounting   principles  for  complete
       financial  statements.  In the  opinion of  management,  all  adjustments
       (consisting of normal recurring accruals) considered necessary for a fair
       presentation  have been  included.  Operating  results for the nine month
       period ended  September 30, 1998, are not  necessarily  indicative of the
       results  that may be expected for the year ended  December 31, 1998.  For
       further  information refer to the consolidated  financial  statements and
       footnotes  thereto included in the Company's Annual Report on Form 10-KSB
       for the year ended December 31, 1997.


(2)     New Accounting Pronouncements

       During the quarter,  the Company adopted FASB Statement no. 130 Reporting
       Comprehensive   Income.   The   statement   requires  the   reporting  of
       comprehensive   income  in  addition  to  net  income  from   operations.
       Comprehensive income is a more inclusive financial reporting  methodology
       that  includes   disclosure  of  certain   financial   information   that
       historically has not been recognized in the calculation of net income.

       During  the  quarter,   the  Company  had  unrealized  holding  gains  on
       investment  securities which were reported as comprehensive  income.  The
       beforetax and aftertax  amount,  as well as the tax  (expense)benefit  is
       presented below:

<TABLE>
<CAPTION>

                                                                             Three Months ended September 30, 1998
                                                                                            Tax
                                                                         Before           (Expense)/           After
                                                                         Tax               Benefit              Tax
<S>                                                                   <C>                <C>                <C>
       Unrealized gains (losses) on securities:
           Unrealized holding gains (losses) arising
                during period                                         $ 88,837            (33,723)            55,114
           Less: Reclassification adjustment for (gains) losses
                realized in net income                                    (191)                73               (118)
                                                                        ------             ------             ------  
                                                                      $ 88,646            (33,650)            54,996
                                                                        ======             ======             ======       
</TABLE>
<TABLE>
<CAPTION>

                                                                             Three Months ended September 30, 1997
                                                                                            Tax
                                                                         Before           (Expense)/           After
                                                                         Tax               Benefit              Tax
<S>                                                                  <C>                <C>                <C>
        Unrealized gains (losses) on securities:
            Unrealized holding gains (losses) arising
                during  period                                        $170,773           (64,825)            105,948
                                                                       =======            ======             =======  
</TABLE>
<PAGE>8
                            GEORGIA BANCSHARES, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

(2)     New Accounting Pronouncements - (Continued)
<TABLE>
<CAPTION>

                                                                             Nine Months ended September 30, 1998
                                                                                            Tax
                                                                         Before           (Expense)/           After
                                                                         Tax               Benefit              Tax
<S>                                                                   <C>                <C>                <C>
       Unrealized gains (losses) on securities:
           Unrealized holding gains (losses) arising
                during period                                         $ 61,075            (23,184)            37,891
           Less: Reclassification adjustment for (gains) losses
                realized in net income                                 (14,200)             5,390             (8,810)
                                                                        ------             ------             ------  
                                                                      $ 46,875            (17,866)            29,081
                                                                        ======             ======             ======       
</TABLE>   
<TABLE>
<CAPTION>

                                                                             Nine Months ended September 30, 1997
                                                                                            Tax
                                                                         Before           (Expense)/           After
                                                                         Tax               Benefit              Tax
<S>                                                                   <C>                <C>                <C>
       Unrealized gains (losses) on securities:
           Unrealized holding gains (losses) arising
                during period                                         $ 46,215            (17,543)            28,672
           Less: Reclassification adjustment for (gains) losses
                realized in net income                                 (15,877)             6,027             (9,850)
                                                                        ------             ------             ------  
                                                                      $ 30,338            (11,516)            18,822
                                                                        ======             ======             ======       
</TABLE>   

 (3)    Earnings Per Share

       The  Company  adopted  FASB  Statement  No.  128,  "Earnings  Per Share",
       effective  December 31, 1997. This Statement requires the presentation of
       "basic"  earnings per share,  which excludes the effect of dilution,  and
       "diluted"  earnings  per share,  which  includes  the effect of dilution.
       Earnings per common share  amounts for the three and nine months  periods
       ended September 30, 1998 and 1997 are as follows:
<TABLE>
<CAPTION>

                                                                          Three Months ended September 30, 1998

                                                                    Net Earnings        Common Share       Per Share
                                                                     (Numerator)       (Denominator)         Amount

<S>                                                                  <C>               <C>                  <C>  
       Earning per common share                                      $  217,835          1,460,570            $0.15

       Effects of dilutive stock options                                      -             17,334                -
                                                                        -------          ---------             ----    
       Earnings per common share - assuming dilution                 $  217,835          1,477,904            $0.15
                                                                        =======          =========             ====    
</TABLE>
<TABLE>
<CAPTION>


                                                                          Three Months ended September 30, 1997

                                                                    Net Earnings        Common Share       Per Share
                                                                     (Numerator)       (Denominator)         Amount

<S>                                                                  <C>               <C>                  <C>  
       Earning per common share                                      $  171,231          1,460,570            $0.12

       Effects of dilutive stock options                                      -             13,670                0
                                                                        -------          ---------             ----    
       Earnings per common share - assuming dilution                 $  171,231          1,474,240            $0.12
                                                                        =======          =========             ====
</TABLE>

<PAGE> 9

                            GEORGIA BANCSHARES, INC.
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                                   (Unaudited)



 (4)    Earnings Per Share - (Continued)
<TABLE>
<CAPTION>

                                                                           Nine Months ended September 30, 1998

                                                                    Net Earnings        Common Share       Per Share
                                                                     (Numerator)       (Denominator)         Amount

<S>                                                                  <C>               <C>                  <C>  
       Earning per common share                                      $  636,353          1,460,570            $0.44

       Effects of dilutive stock options                                      -             17,334                -
                                                                        -------          ---------             ----    
       Earnings per common share - assuming dilution                 $  636,353          1,477,904            $0.43
                                                                        =======          =========             ====    
</TABLE>
<TABLE>
<CAPTION>
                                                                           Nine Months ended September 30, 1997

                                                                    Net Earnings        Common Share       Per Share
                                                                     (Numerator)       (Denominator)         Amount

<S>                                                                  <C>               <C>                  <C>  
       Earning per common share                                      $  422,810          1,460,570            $0.29

       Effects of dilutive stock options                                      -             13,670                0
                                                                        -------          ---------             ----    
       Earnings per common share - assuming dilution                 $  422,810          1,474,240            $0.29
                                                                        =======          =========             ====
</TABLE>
 4)     Supplemental Financial Data

       Components of other operating expenses of 1% of total interest income and
       other income for the periods ended September 30, 1998 and 1997 are:
<TABLE>
<CAPTION>

                                                             Three Months Ended             Nine Months Ended
                                                               September 30,                   September 30,
                                                            1998          1997               1998        1997

<S>                                                     <C>            <C>               <C>           <C>   
          Advertising and Marketing                       $ 17,280       17,151            51,210        48,138
          Data Processing                                   38,575       30,778           101,216        98,279
          Postage and courier                               11,495        9,788            36,373        37,099
          Printing and supplies                             19,795       21,522            51,754        59,002
          Professional Fees                                 16,904       17,350            63,325        49,592

</TABLE>

<PAGE>10


                            GEORGIA BANCSHARES, INC.
                                 AND SUBSIDIARY

      Item 2. Management's Discussion and Analysis of Financial Condition
                            and Results of Operations

                For Each of the Nine Months in the Periods Ended
                           September 30, 1998 and 1997

Interim Financial Condition

       Georgia  Bancshares,  Inc.  (the  "Company")  reported  total  assets  of
$77,109,583  as of September 30, 1998,  compared to  $79,356,319 at December 31,
1997. The most  significant  change in the composition of assets was an increase
in gross loans from $45,345,584 to $51,835,828. The increase in loans was funded
primarily by a decrease in investments of $6,928,208 (36.78%). The deposits have
declined by $3,317,861  (4.58%)  during the nine months since December 31, 1997.
The decline has been caused by  management's  approach  of reducing  the cost of
funds.  During 1997, the Bank's deposits grew  $20,371,474.  The majority of the
growth was in time deposits that increased the Bank's costs of funds. Management
has reduced the interest rate paid on time deposits,  thereby  reducing the time
deposits by $8,019,138  (16.67%).  Demand  deposits have increased by $4,723,054
(19.45%)  since  December 31,  1997.  As a result of the loan growth and deposit
decline,  the loan to  deposit  ratio has  increased  to 73.89%  from  61.66% at
December 31, 1997.  The Company's  cash and cash  equivalents  have decreased by
$1,447,005 to $9,516,560 as of September 30, 1998.

Liquidity
       The Bank's liquid assets as a percentage of total deposits were 13.77% at
September  30, 1998,  compared to 15.14% at December  31, 1997.  The Company has
approximately  $3,600,000  in available  unsecured  federal fund lines of credit
with  correspondent  banks.  The Company has also secured federal funds lines of
credit  with  correspondent  banks equal to the amount of  unpledged  investment
securities.  The Company has  occasionally  advanced on these lines during 1998.
The maximum amount borrowed under these lines at any one time was  approximately
$ 1,990,000.  Periodically,  management  analyzes the level of off-balance sheet
commitments  such as unfunded loan  equivalents,  loan  repayments,  maturity of
investment securities, liquid investment, and available fund lines in an attempt
to minimize the possibility that a potential shortfall will exist.

Capital
       The capital of the Company  totaled  $7,227,344 as of September 30, 1998.
The capital of the  Company  and the Bank  exceeded  all  prescribed  regulatory
capital  guidelines.  Regulations  require  that the  most  highly  rated  banks
maintain a Tier 1 leverage ratio of 3% plus an additional  cushion of at least 1
to 2 percentage points. Tier 1 capital consists of common shareholders'  equity,
less  certain  intangibles.  The  Bank's  Tier 1  leverage  ratio  was  9.85% at
September 30, 1998,  compared to 10.30% at December 31, 1997 Regulations require
that the Bank maintain a minimum  total risk weighted  capital ratio of 8%, with
one-half of this amount, or 4%, made up of Tier 1 capital.  Risk-weighted assets
consist of balance sheet assets adjusted by risk category, and off-balance sheet
assets  equivalents  similarly  adjusted.  At September 30, 1998, the Bank had a
risk-weighted total capital ratio of 13.35%,  compared to 13.30% at December 31,
1997, and a Tier I risk-weighted capital ratio of 12.09%,  compared to 12.00% at
December 31, 1997.

Asset Quality
       Nonperforming  assets  which  includes  nonaccruing  loans,   repossessed
collateral and loans for which payments are more than 90 days past due,  totaled
$303,268 a decrease of $220,946  from  December 31, 1997.  There were no related
party loans that were  considered  nonperforming  at  September  30,  1998.  The
composition of the nonperforming assets is presented in the following table:
<TABLE>
<CAPTION>
                                                              September 30,        December 31,
                                                                    1998               1997
<S>                                                             <C>                   <C>    
       Loans on nonaccrual                                      $ 174,030             213,887
       Other real estate owned                                    129,238             299,494
       Other repossessed collateral                                     -              10,833
                                                                ---------            --------
             Total nonperforming assets                         $ 303,268             524,214
                                                                =========            ========
       Total nonperforming assets as a percentage of
              total loans (gross) and other real estate              .58%               1.15%
                                                                     ====               =====

</TABLE>

<PAGE>11
                            GEORGIA BANCSHARES, INC.
                                 AND SUBSIDIARY

      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations - (continued)

                For Each of the Nine Months in the Periods Ended
                           September 30, 1998 and 1997


       The allowance for loan losses totaled  $763,451 at September 30, 1998, an
increase of $66,772  from  December  31,  1997.  The  allowance  for loan losses
represented  1.47% and 1.56% of total loans at  September  30, 1998 and December
31,  1997,  respectively.  An analysis of the  allowance  for loan losses  since
December 31, 1997 follows:

       Allowance for loan losses at December 31, 1997                 $ 696,679

            Charge-offs:
            Commercial                                                  111,322
            Real Estate                                                   3,000
            Installment                                                  26,799
                                                                         ------
              Total                                                     141,121

            Recoveries:
            Commercial                                                    2,577
            Real Estate                                                       -
            Installment                                                  10,429
                                                                         ------
              Total                                                      12,893

       Provision charged to income                                      195,000
                                                                      ---------
       Allowance for loan losses at September 30, 1998                $ 763,451
                                                                      =========

       During April 1998, the Bank charged-off approximately $110,000 related to
a commercial line totaling $156,000. Management anticipates having to charge-off
approximately  $100,000  related to another  commercial line before December 31,
1998. The loan portfolio is reviewed  periodically  to evaluate the  outstanding
loans and to measure the  performance  of the  portfolio and the adequacy of the
allowance  for loan  losses.  This  analysis  includes  a review of  delinquency
trends, actual losses, and internal credit ratings.  Management's judgment as to
the adequacy of the allowance is based upon a number of assumptions about future
events  that  it  believes  to be  reasonable,  but  which  may  or  may  not be
reasonable.  However,  because of the inherent  uncertainty of assumptions  made
during the  evaluation  process,  there can be no assurance  that loan losses in
future periods will not exceed the allowance for loan losses of that  additional
allocations to the allowance will not be required.

       Its primary regulatory  authority most recently examined the Bank in July
1997.  There  were  no  recommendations  by the  regulatory  authority  that  in
management's opinion will have material effects on the Bank's liquidity, capital
resources or operations.

Investment Securities

              At September  30, 1998,  the Bank had  $11,906,773  in  investment
securities  available-for-sale.  The net  unrealized  loss on available for sale
securities,  net of deferred taxes,  was $54,866 on September 30, 1998. The Bank
invests primarily in obligations of the United States or obligations  guaranteed
as to  principal  and  interest by the United  States and other  taxable and tax
exempt securities. The Bank has included in its investment portfolio instruments
described as a derivative,  primarily,  structured note derivatives.  Structured
notes are debt securities whose cash flow characteristics  depend on one or more
indexes.   Structured  notes  carry  high  credit  ratings  and  are  issued  as
floating-rate  instruments.  In a rising interest rate  environment,  the market
value  of these  securities  can  decrease  due to the  fact  that the  embedded
options, puts, calls, etc., become evident. There can be no assurance that


<PAGE>12




                            GEORGIA BANCSHARES, INC.
                                 AND SUBSIDIARY
      Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations - (continued)

                For Each of the Nine Months in the Periods Ended
                           September 30, 1998 and 1997

as interest  rates change in the future the amount of  unrealized  loss will not
increase,  but if these  securities are held until they mature and are repaid in
accordance with their terms, these principal losses will not be realized.

Results of Operations

       Net interest  income for the first nine months of 1998 was  $2,629,514 an
increase of  $480,525  (22.36%)  compared  to he same period for 1997.  Interest
income  for the  first  nine  months  of 1998 was  $4,665,548,  representing  an
increase  of  $809,673  (21.00%)  over the same  period in 1997.  The  growth in
interest  income was  primarily  due to an increase in loan  balances.  Interest
expense for the first nine months of 1998 increased  $329,148  (16.17%) compared
to the same period in 1997. The interest income  increased at a higher rate than
interest  income during the first nine months of 1998 compare to the same period
in 1997.

       Amounts  charged to expense  related to the allowance for loan losses for
the first nine months of 1998 increased  $39,500 compared to the same period for
1997.  The increase is primarily  attributable  to the loan growth for the first
nine months in 1998 and  management's  belief in maintaining a high level of the
allowance for loan losses in relationship to total loans.

       Other income for the first nine months of 1998 was $375,254,  an increase
of $58,603 (18.50%) compared to the same period in 1997. The increase in service
charges on deposit  accounts is due to an increase in the number of accounts and
deposit  activity  that  totaled  $24,778.  The  remaining  increase  was due to
increases in gain on sale of investment securities $20,889,  income from sale of
alternative investments of $9.687 and other increases of $ 20,889.

       Other  expenses  for the first  nine  months of 1998  increased  $235,321
(12.61%)  compared to the first nine months in 1997.  This increase is primarily
attributable  to an  increase  in  salary  and  personnel  expenses  of  $96,241
associated  with the increase in personnel  to  accommodate  growth of the bank.
Other  increases  include an increase of $29,104 in net  occupancy and equipment
expense related to general  increases in insurance,  repairs and maintenance and
an increase of $109,976 in general expenses.

Year 2000
         The  company is in the  process of  insuring  that all of our  computer
hardware,  software,  third party service  providers and other systems are fully
Year 2000  compliant.  We have identified  several  computer  hardware  devices,
computer  software  systems  and  other  systems  that  are not  compliant.  All
non-compliant  systems have been  scheduled to be upgraded by December 31, 1998.
The Company has also  contacted all third party  service  providers and obtained
data about their  readiness.  Several  third  party  service  providers  are not
compliant,  however they have established  contingency dates and vendors in case
the third party  service  providers  do not become  compliant.  The Company will
continue to monitor the efforts of all third party service  providers as well as
obtaining certification and test results to ensure their readiness.

         The Company has scheduled a conversion to Year 2000 complaint  computer
systems on October 1, 1998.  The Company's  third party service  providers  will
absorb the majority of the costs  associated  with the  conversion.  The Company
will begin testing the new systems as soon as practical after the conversion. We
are projecting that complete  testing and  certification  of our systems will be
completed by March 31, 1999.

         The  Company  has   budgeted   approximately   $85,000  for  Year  2000
expenditures  and computer  systems  replacements  and  upgrades.  To date,  the
Company has spent  approximately  $15,000 on  upgrades  and  customer  awareness
documentation and seminars. The majority of the budgeted expenditures will occur
in the next three months.

The  Company  is  currently  assessing  the risks  associated  with our loan and
deposit  customers.  The assessment is scheduled to be completed by December 15,
1998.  Upon completion of this  assessment,  management will be able to estimate
the potential exposure the Company might incur associated with the Year 2000. At
the present time,  management  has no reasonable  means to predict the potential
exposure related to the Year 2000.

<PAGE>13
                            GEORGIA BANCSHARES, INC.
                                 AND SUBSIDIARY


PART II: OTHER INFORMATION

Item 1. Legal Proceedings
        None

Item 2. Changes in Securities
        None

Item 3. Defaults Upon Senior Securities
        None
Item 4. Submission of Matters to a Vote of Security-Holders
        None
Item 5. Other Information
        None
Item 6. Exhibits and Reports on Form 8-K.
        On October 9, 1998,  the Company filed a Form 8-K announcing the Company
entered  into a  nonbinding  letter of intent  (the  "Letter of  Intent")  for a
proposed  merger with and into First  Sterling Banks ("First  Sterling").  First
Sterling  would be the surviving  corporation.  The  consummation  of the merger
remains  subject to certain  conditions that must be satisfied prior to closing,
including the execution of a definitive  agreement,  a due diligence examination
by both parties and the receipt of shareholder and regulatory approvals.

      The following Exhibits  are filed with or  incorporated  by reference in
      this Report as indicated below:

        2        Plan and Agreement of Reorganization,  dated as of February 16,
                 1995,  by and among the Bank,  Interim  and the  Company 
                 (incorporated  by  reference  from  Appendix  A to the  Proxy
                 Statement/Prospectus  included in the Company's  Registration
                 tatement on Form S-4,  Commission File No.  33-90742,  filed
                 with the Commission on March 31, 1995 (the "S-4  Registration
                 Statement")).
 
        3.1     Articles  of  Incorporation  of  the  Company  (incorporated  by
                reference from Exhibit 3.1 to the S-4 Registration Statement.

        3.2     Bylaws of the  Company  (incorporated by  reference from Exhibit
                3.2 to the S-4 Registration Statement).

        4       Form of Certificate representing shares of  the $4.00 par  value
                common stock of  the  Company  (incorporated  by  reference from
                Exhibit 4.1 to the S-4 Registration Statement).

       21       List of Subsidiaries of the Company (incorporated  by  reference
                from   Exhibit  21  to  the  Form  8-K,   Commission  File   No.
                33-90742), filed with the Commission on August 18, 1995.

      


<PAGE>




                            GEORGIA BANCSHARES, INC.
                                 AND SUBSIDIARY


                                   SIGNATURES



      In accordance with the  requirements  of the Securities  Exchange Act, the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

                                          GEORGIA BANCSHARES, INC.



                                            By: /s/ Ted A. Murphy
                                                Ted A. Murphy
                                                President and CEO

                                            By: /s/ David L. Edgar
                                                David L. Edgar, CPA
                                                Principal Financial Officer



                                            Date: November 13, 1998



<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                                                <C>
<PERIOD-TYPE>                                    9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                       3,936,560
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                             5,580,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 11,906,773
<INVESTMENTS-CARRYING>                      11,906,773
<INVESTMENTS-MARKET>                        11,906,773
<LOANS>                                     51,835,828
<ALLOWANCE>                                    763,451
<TOTAL-ASSETS>                              77,109,583
<DEPOSITS>                                  69,096,638
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                            785,605
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                     2,336,912
<OTHER-SE>                                   4,890,432
<TOTAL-LIABILITIES-AND-EQUITY>              77,109,583
<INTEREST-LOAN>                              3,809,357
<INTEREST-INVEST>                              719,387
<INTEREST-OTHER>                               136,804
<INTEREST-TOTAL>                             4,665,548
<INTEREST-DEPOSIT>                           2,035,681
<INTEREST-EXPENSE>                           2,036,034
<INTEREST-INCOME-NET>                        2,629,514
<LOAN-LOSSES>                                  195,000
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                              1,866,473
<INCOME-PRETAX>                                943,295
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   636,353
<EPS-PRIMARY>                                      .44
<EPS-DILUTED>                                      .43
<YIELD-ACTUAL>                                    4.60
<LOANS-NON>                                    174,030
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                421,586
<ALLOWANCE-OPEN>                               763,451
<CHARGE-OFFS>                                  141,121
<RECOVERIES>                                    12,893
<ALLOWANCE-CLOSE>                              763,451
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                        763,451
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission