AMX CORP
10-Q, 1998-02-13
ELECTRONIC COMPONENTS & ACCESSORIES
Previous: AMX CORP, SC 13G/A, 1998-02-13
Next: US INDUSTRIES INC, 10-Q, 1998-02-13



<PAGE>


                      Securities and Exchange Commission
                            Washington, D.C.  20549


                                   FORM 10-Q


    [X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
                             Exchange Act of 1934
               For the Quarterly Period Ended December 31, 1997

                                      or

   [ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
                             Exchange Act of 1934

               For the transition period from ______ to ________

                        Commission File Number  0-26924



                                AMX CORPORATION
            (Exact name of registrant as specified in its charter)


          TEXAS                                            75-1815822
(State of Incorporation)                                (I.R.S. Employer
                                                       Identification No.)
11995 FORESTGATE DRIVE
   DALLAS, TEXAS                                              75243
(Address of principal executive offices)                   (Zip Code)


     REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (972)  644-3048

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.    Yes [X]   No [ ]


    COMMON STOCK, $0.01 PAR VALUE                          8,221,949
       (Title of Each Class)                     (Number of Shares Outstanding
                                                     at January 31, 1998)

<PAGE>

                                AMX CORPORATION
                                   FORM 10-Q
               FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 1997
                                     INDEX


                                                                   PAGE NUMBER

PART I.    FINANCIAL INFORMATION

Item 1.    Consolidated Balance Sheets at December 31, 1997
           and March 31, 1997                                            3,4

           Consolidated Statements of Operations for the Three
           and Nine months ended December 31, 1997 and 1996              5

           Consolidated Statements of Cash Flows for the Nine
           months ended December 31, 1997 and 1996                       6

           Notes to Consolidated Financial Statements                    7

Item 2.    Management's Discussion and Analysis of Financial
           Condition and Results of Operations                           10

Item 3.    Quantitative and Qualitative Disclosures About
           Market Risk                                                   17

PART II.   OTHER INFORMATION

Item 1.    Legal Proceedings                                             18

Item 2.    Changes in Securities and Use of Proceeds                     18

Item 6.    Exhibits and Reports on Form 8-K                              18,19

           SIGNATURES                                                    20

<PAGE>

                          AMX CORPORATION
                    CONSOLIDATED BALANCE SHEET

                      (Dollars In thousands)

<TABLE>
                                                     December 31, 1997   March 31, 1997
                                                     -----------------   --------------
                                                        (Unaudited)        
                            ASSETS
<S>                                                  <C>                 <C>
Current assets:
  Cash and cash equivalents                             $       704        $    2,092
  Receivables - trade and other; less allowance
    for doubtful accounts of $195 at December 31
    1997 and $94 at March 31, 1997                            9,512             6,670
  Inventories                                                 8,369             4,960
  Prepaid expenses                                              599               472
  Deferred income tax                                            98                98
  Income taxes recoverable                                        -                42
                                                        -----------        ---------- 
Total current assets                                         19,282            14,334

Property and equipment, at cost, net                          4,458             4,030

Capitalized software                                            219               376

Deposits and other                                              407               802

Deferred income tax                                               6                 6

Goodwill, net                                                 1,034               193
                                                        -----------        ---------- 
Total assets                                            $    25,406        $   19,741
                                                        -----------        ---------- 
                                                        -----------        ---------- 
</TABLE>

<PAGE>

                               AMX CORPORATION
                          CONSOLIDATED BALANCE SHEET
                   (Dollars In thousands, except par value)

<TABLE>
                                                     December 31, 1997   March 31, 1997
                                                     -----------------   --------------
                                                        (Unaudited)

                     LIABILITIES AND SHAREHOLDERS' EQUITY
<S>                                                 <C>                    <C>
Current liabilities:
  Accounts payable                                      $     4,490        $    3,259
  Accrued compensation                                        1,339             1,035
  Accrued sales commission                                      749               437
  Reserve for litigation                                          -               750
  Accrued dealer incentives                                     335               284
  Other accrued expenses                                        214               199
  Income taxes payable                                           24                 -
  Line of credit and notes payable                            3,087               188
                                                        -----------        ---------- 
Total current liabilities                                    10,238             6,152

Long-term debt, less current portion                             57                92

Minority interest in subsidiary                               1,475             1,501


Shareholders' equity:
  Common stock, $.01 par value:
    Authorized shares - 40,000,000
    Issued shares - 8,196,949 at December 31, 1997
      and 7,832,791 at March 31, 1997                            82                78
  Additional paid-in capital                                  3,784             1,827
  Retained earnings                                           9,817            10,138
  Less treasury stock of 5,208 shares                           (47)              (47)
                                                        -----------        ---------- 
Total shareholders' equity                                   13,636            11,996
                                                        -----------        ---------- 
Total liabilities and shareholders' equity              $    25,406        $   19,741
                                                        -----------        ---------- 
                                                        -----------        ---------- 
</TABLE>

See accompanying notes.

<PAGE>

                                            AMX CORPORATION
                                 CONSOLIDATED STATEMENTS OF OPERATIONS
                                              (Unaudited)
                              (In thousands, except for per share amounts)

<TABLE>
                                                         Three Months Ended            Nine Months Ended
                                                             December 31                  December 31
                                                       -----------------------      -----------------------
                                                          1997          1996           1997          1996
                                                       ---------     ---------      ---------     ---------
<S>                                                    <C>           <C>            <C>           <C>
System sales                                           $  14,484     $  10,083      $  40,886     $  27,661
OEM and custom product sales                                 657           921          2,127         2,284
                                                       ---------     ---------      ---------     ---------
  Net sales                                               15,141        11,004         43,013        29,945
Cost of sales                                              7,052         4,288         19,174        11,620
                                                       ---------     ---------      ---------     ---------
Gross profit                                               8,089         6,716         23,839        18,325
                                                       ---------     ---------      ---------     ---------
Selling and marketing expenses                             4,914         3,909         15,625        10,851
Research and development expenses                            896           830          2,907         2,170
General and administrative expenses                        1,098           899          3,467         2,707
Acquired research and development                            -             -              -           1,230
Costs associated with acquisition of minority
 interest and merger of subsidiaries                       1,694           -            1,694           -
                                                       ---------     ---------      ---------     ---------
Total operating expenses                                   8,602         5,638         23,693        16,958
                                                       ---------     ---------      ---------     ---------
Operating income (loss)                                     (513)        1,078            146         1,367
Interest expense                                              38             8             86            12
Other income                                                  19            81             87           222
                                                       ---------     ---------      ---------     ---------
Income (loss) before income taxes                           (532)        1,151            147         1,577
Income tax provision                                         195           777            469           977

Minority interest                                            -            (749)           -            (984)
                                                       ---------     ---------      ---------     ---------
Net income (loss)                                      $    (727)        1,123      $    (322)        1,584
                                                       ---------     ---------      ---------     ---------
                                                       ---------     ---------      ---------     ---------
Basic earnings (loss) per share                        $   (0.09)    $    0.14      $   (0.04)    $    0.20
                                                       ---------     ---------      ---------     ---------
                                                       ---------     ---------      ---------     ---------
Diluted earnings (loss) per share                      $   (0.09)    $    0.14      $   (0.04)    $    0.19
                                                       ---------     ---------      ---------     ---------
                                                       ---------     ---------      ---------     ---------
</TABLE>


<PAGE>

                                       AMX CORPORATION
                            CONSOLIDATED STATEMENTS OF CASH FLOWS

                                        (In thousands)
<TABLE>
                                                                   Nine Months Ended December 31,
                                                                   -------------------------------
                                                                     1997                   1996
                                                                   --------               --------
<S>                                                                <C>                    <C>
OPERATING ACTIVITIES
Net income (loss)                                                  $  (322)               $ 1,584
Adjustments to reconcile net loss to net cash
 provided by (used in) operating activities:
  Depreciation and amortization                                      1,758                    735
  Acquired research and development                                    -                      980
  Costs associated with acquisition of minority interest             1,164
  Provision for losses on receivables                                  101                    (50)
  Provision for inventory obsolescence                                  27                    (12)
  Changes in operating assets and liabilities:
    Receivables                                                     (2,943)                (1,043)
    Inventories                                                     (3,436)                (1,080)
    Prepaid expenses                                                  (127)                   (83)
    Accounts payable                                                 1,231                   (119)
    Accrued expenses                                                   (68)                    33
    Income taxes recoverable/payable                                    65                    477
                                                                   -------                -------
Net cash provided by (used in) operating activities                 (2,550)                 1,422

INVESTING ACTIVITIES
Purchases of property and equipment                                 (1,567)                (1,488)
Investment in capitalized software                                     (15)                  (253)
Payment to former owner of AudioEase                                   -                     (180)
Minority interest in PHAST                                             (26)                   516
Increase in other assets                                              (162)                  (576)
                                                                   -------                -------
Net cash used in investing activities                               (1,770)                (1,981)

FINANCING ACTIVITIES
Issuance of stock                                                       53                     26
Exercise of stock options                                               14                     86
Purchase of treasury stock                                             -                      (47)
Disqualifying disposition of stock options                             -                       44
Net increase in line of credit                                       2,900                    -
Proceeds from long-term debt                                           -                      125
Repayments on long-term debt                                           (35)                  (189)
                                                                   -------                -------
Net cash provided by financing activities                            2,932                     45
Effect of exchange rate changes on cash                                -                        3
                                                                   -------                -------
Net decrease in cash and cash equivalents                           (1,388)                  (511)
Cash and cash equivalents at beginning of period                     2,092                  4,859
                                                                   -------                -------
Cash and cash equivalents at end of period                         $   704                $ 4,348
                                                                   -------                -------
                                                                   -------                -------
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES

Issuance of AMX common stock in connection with
 PHAST acquisition                                                 $ 1,894                $   -
                                                                   -------                -------
                                                                   -------                -------
Issuance of AMX common stock in connection with
 AudioEase acquisition                                             $   -                  $ 1,500
                                                                   -------                -------
                                                                   -------                -------
</TABLE>

See accompanying notes.

<PAGE>
                                       
                               AMX CORPORATION
                 Notes to Consolidated Financial Statements
                              December 31, 1997

1.  Basis of Presentation

The accompanying condensed consolidated financial statements, which should be 
read in conjunction with the consolidated financial statements and footnotes 
included in the Company's Annual Report on Form 10-K for the fiscal year 
ended March 31, 1997, are unaudited (except for the March 31, 1997 
consolidated balance sheet, which was derived from the Company's audited 
financial statements), but have been prepared in accordance with generally 
accepted accounting principles for interim financial information.  
Accordingly, they do not include all of the information and footnotes 
required by generally accepted accounting principles for complete financial 
statements.  In the opinion of management, all adjustments (consisting only 
of normal recurring adjustments) considered necessary for a fair presentation 
have been included.

Operating results for the nine months ended December 31, 1997 are not 
necessarily indicative of the results that may be expected for the entire 
fiscal year ending March 31, 1998.

2.  Earnings Per Share

In February 1997, the Financial Accounting Standards Board issued Statement 
No. 128 (FAS 128), "Earnings Per Share."   Statement 128 replaced the 
previously reported primary and fully diluted earnings per share with basic 
and diluted earnings per share.  Unlike primary earnings per share, basic 
earnings per share excludes any dilutive effects of options, warrants, and 
convertible securities.  Diluted earnings per share is similar to the 
previously reported fully diluted earnings per share.  All earnings per share 
amounts for all periods have been presented, and where necessary, restated to 
conform to the Statement 128 requirements.



                                                                             7
<PAGE>

The following table sets forth the computation of basic and diluted earnings 
per share:

<TABLE>
                                                Three Months Ended      Nine Months Ended
                                                   December 31,            December 31,
                                                 1997        1996        1997        1996
                                                 ----        ----        ----        ----
<S>                                           <C>         <C>         <C>         <C>
Numerator:
 Net income (loss)                             $   (727)   $  1,123    $   (322)   $  1,584

Denominator:
Denominator for basic earnings per
  share - weighted-average shares 
  outstanding                                 8,142,146   7,798,548   7,940,088   7,750,212
Effect of dilutive securities:
Employee stock options                              n/a     420,112     423,163     497,951

Denominator for diluted earnings per share    8,142,146   8,218,660   8,363,251   8,248,163

Basic earnings per share                       $  (0.09)    $  0.14    $  (0.04)    $  .020
Diluted earnings per share                     $  (0.09)    $  0.14    $  (0.04)    $  .019
</TABLE>

3.  Inventories

The components of inventories are as follows:

<TABLE>
                                        December 31, 1997    March 31, 1997
                                        -----------------    --------------
<S>                                     <C>                  <C>
Raw materials                               $4,124,301         $2,512,648
Work in progress                             1,144,145            446,976
Finished goods                               3,188,261          2,060,869
Less reserve for obsolescence                  (87,801)           (60,302)
                                            ----------         ----------
Total                                       $8,368,906         $4,960,191
                                            ----------         ----------
                                            ----------         ----------
</TABLE>

4.   Asset Acquisition

In August  1996, the Company's chairman, Scott D. Miller acquired 14,750 
shares of preferred stock of PHAST for an aggregate purchase price of 
$1,475,000 and acquired 7,322 shares of the common stock of PHAST for an 
aggregate purchase price of $25,000.  In March 1997, Mr. Miller granted an 
option to the Company, commencing on April 1, 1997 and expiring on March 31, 
1998, to acquire all of Mr. Miller's preferred and common stock in PHAST for 
an aggregate price of $2.5 million, subject to an independent appraisal 
indicating at least an equal value.

On July 7, 1997, the Company acquired 7,322 shares of common stock, 
representing 29% of the stock of its subsidiary, PHAST Corporation, from Mr. 
Miller for $25,000 in a cash transaction.  The Company had held 51% of the 
stock of PHAST prior to the purchase.  

                                                                             8
<PAGE>

The Company also granted Mr. Miller the right to require the Company to 
purchase his 14,750 shares of preferred stock in PHAST for a per share 
purchase price of $100 (which is the liquidation preference of the preferred 
stock), or an aggregate purchase price of $1,475,000, plus accrued but unpaid 
dividends, at any time from April 1, 1998 through March 31, 1999.  In 
connection therewith, the option granted to the Company in March 1997 to 
purchase such preferred stock from Mr. Miller was terminated.

On August 14, 1997, the Company announced an agreement in principle to 
purchase the remaining 20% of the stock of PHAST from its shareholders.  The 
agreement required the Company to issue 350,814 shares of its common stock, 
and a de minimis amount of cash in exchange for 6,421 shares of PHAST stock.  
The agreement was executed on October 14, 1997 and the shares of AMX common 
stock were issued on October 23, 1997.  In conjuction with the purchase, 
$890,000 of goodwill was recorded on the financial statements of the Company.

In October 1997, the Company agreed to issue up to 500,000 options to acquire 
shares of AMX common stock to various employees of PHAST and AudioEase, both 
of which are subsidiaries of the Company.  The options issued are subject to 
shareholder approval and have performance conditions which are required to be 
met before the options vest.





                                                                             9
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

     The following discussion and analysis should be read in conjunction with 
the Consolidated Financial Statements and Notes thereto included in the 
Company's 1997 Annual Report on Form 10-K.  The Company believes that all 
necessary adjustments (consisting only of normal recurring adjustments) have 
been included in the amounts stated below to present fairly the following 
quarterly information.  Quarterly operating results have varied significantly 
in the past and can be expected to vary in the future.  Results of operations 
for any particular quarter are not necessarily indicative of results of 
operations for a full year.

FORWARD LOOKING INFORMATION

     Certain information contained herein contains forward-looking statements 
that involve a number of risks and uncertainties.  A number of factors could 
cause results to differ materially from those anticipated by such 
forward-looking statements.  These factors include, but are not limited to, 
the competitive environment in the industry and in the Company's market 
areas, changes in raw materials, economic conditions in its markets and 
demands placed on management.  In addition, such forward-looking statements 
are necessarily dependent upon assumptions, estimates and data that may be 
incorrect or imprecise.  Accordingly, any forward-looking statements included 
herein do not purport to be predictions of future events or circumstances and 
may not be realized.  These risks and uncertainties could result in seasonal 
revenues, gross margin compression, and higher than expected sales and 
marketing expenses.

OVERVIEW

AMX designs, develops, manufactures, and markets integrated control systems 
that enable end users to operate as a single system a broad range of 
electronic and programmable equipment in a variety of corporate, educational, 
industrial, entertainment, governmental, and residential settings. The 
Company's hardware and software products provide the operating system, 
machine control, and user interface necessary to operate, as an integrated 
network, electronic devices from different manufacturers through easy-to-use 
control panels. The Company's systems are available in a variety of 
configurations and provide centralized control of a wide range of video 
systems, audio systems, teleconferencing equipment, educational media, 
lighting equipment, environmental control systems, security systems, and 
other electronic devices. The Company has introduced several 
Windows-Registered Trademark--based software applications that handle design 
functions, permit scheduling control, and enable a personal computer to 
operate on the Company's AXlink bus as a control panel.

     The Company's quarterly operating results have varied significantly in 
the past and can be expected to vary in the future. These quarterly 
fluctuations have been the result of a number of factors, including the 
seasonal purchasing of its dealers and distributors, particularly from 
international distributors, OEMs, and other large customers; sales and 
marketing expenses related to entering new markets; the Company's reliance 
upon dealers 

                                                                            10
<PAGE>

and distributors; the timing of new product introductions by the Company and 
its competitors; fluctuations in commercial and residential construction and 
remodeling activity; and changes in product or distribution channel mix. In 
addition, the Company generally experiences higher selling and marketing 
expenses during the first fiscal quarter of each year due to costs associated 
with the Company's largest trade show (occurring in June) and experiences 
higher sales in the education market during the second fiscal quarter of each 
year due to the buying cycles of educational institutions.

     The Company's system sales are made through dealers and distributors. 
The Company principally relies on over 1,600 specialized third-party dealers 
of electronic and audiovisual equipment to sell, install, support and service 
its products in the United States. Internationally, the Company relies on a 
network of 19 exclusive distributors serving 24 countries and over 93 dealers 
serving an additional 22 countries to distribute its products.

     OEM and Custom Product Sales have been made only to a few customers and 
have generally been large and sporadic transactions. During fiscal 1995, 
1996, 1997, and the nine months ended December 31, 1997, 45%, 56%, 39%, and 
28%, respectively, of the Company's OEM and Custom Product Sales have been 
with one customer whose orders have fluctuated significantly based on their 
own sales volumes. While the Company's OEM customers typically place orders 
for products several months before the scheduled shipment date, these orders 
are subject to rescheduling and cancellation. Also, OEM customers can 
redesign their products without the AMX equipment in them resulting in 
reduced or eliminated sales to such customers. One of the Company's 
strategies for growth is to increase OEM and Custom Product Sales to large 
customers that typically carry lower gross margins, but also have lower 
selling expenses.

     The Company's U.S. dealers pursue a wide variety of projects that can 
range from small conference rooms/boardrooms to very large projects in a 
university, government facility, amusement park, or corporate training 
facility. The Company's international distributors tend to order in large 
quantities to take advantage of volume discounts the Company offers and to 
economize on shipping costs. These international orders are not received at 
the same time each year. Notwithstanding the difficulty in forecasting future 
sales and the relatively small level of backlog at any given time, the 
Company generally must plan production, order components, and undertake its 
development, selling and marketing activities, and other commitments months 
in advance. Accordingly, any shortfall in revenues in a given quarter may 
impact the Company's results of operations because the Company generally does 
not plan to adjust expenditure levels in response to fluctuations in 
quarterly revenues.

     The Company purchases components that comprise approximately 28% to 32% 
of its cost of sales from foreign vendors. The primary components purchased 
are standard power supplies and displays for touch panels. Historically, the 
Company has not had any significant cost issues related to price changes due 
to purchasing from foreign vendors. However, there can be no assurance that 
this will be the case in the future. The Company has experienced delays of up 
to three weeks in receiving materials from foreign vendors. However, the 
Company takes this issue into consideration when orders are placed and, 

                                                                             11
<PAGE>

therefore, this concern has not, in the past, significantly impacted the 
Company's ability to meet production and customer delivery deadlines. 
However, a significant shortage of or interruption in the supply of foreign 
components could have a material adverse affect on the Company's results of 
operations.

     The Company's selling and marketing expenses category also includes 
customer service and support and engineering. The engineering department of 
the Company is involved in research and development as well as customer 
support and service. Additionally, the Company has created sales support 
teams, which are focused on specific geographic regions or customer 
categories. These teams include sales personnel, system designers, and 
technical support personnel, all of whom indirectly participate in research 
and development activities by establishing close relationships with the 
Company's customers and by individually responding to customer-expressed 
needs.

     The Company's selling and marketing expenses also include costs 
associated with expanding its presence into the Pacific Rim region.  In 
August 1995, the Company formed a wholly owned subsidiary, AMX Control 
Systems Pte. Ltd., as a representative company in Singapore in order to 
provide customer support for the sale of its products into that region.  Late 
in the fiscal year ended March 31, 1997, the Company committed to expand the 
operations of this subsidiary and has increased the operations of AMX Control 
Systems Pte. Ltd. to include additional customer support, marketing support, 
product programming, and product training for its customers in the region.

     The Company also has committed resources to develop new software for 
specific vertical markets to expand system sales and to provide added value 
to its hardware products. The Company's investment in PHAST Corporation, 
which commenced in August 1995, is an example of this commitment. This 
subsidiary designed and has recently begun shipments of control systems and 
products for home automation. As of December 31, 1997, the Company has 
advanced $5,596,000 to PHAST.  In addition, the Company has recorded net 
losses of $2,110,764, $2,311,000 and $445,000 for the nine months ended 
December 31, 1997 and the years ended March 31, 1997 and March 31, 1996, 
respectively. Although management believes that significant investments such 
as these are appropriate, such investments can and have had a negative impact 
on the Company's results of operations.


                                                                             12
<PAGE>

RESULTS OF OPERATIONS

THREE MONTHS ENDED DECEMBER 31, 1997 RESULTS COMPARED TO THREE MONTHS ENDED
DECEMBER 31, 1996.

     NET SALES for the third quarter were $15.1 million, up 38% over the net
sales in the third quarter of the prior year of $11.0 million.  The increase in
sales was driven by growth in the residential and international markets.  Sales
into the residential market increased 144% over the same quarter last year
primarily as a result of $2.2 million in sales from PHAST this year.  PHAST had
no sales in the third quarter last year. International sales increased 32% over
the same quarter last year.

     COST OF SALES consists of material, labor, and manufacturing overhead, and
was 46.6% of net sales for the third quarter of 1998, as compared to 39.0% of
net sales in the comparable period of the prior year. The increase in cost of
sales is due primarily to the increase in sales to the residential and
international markets noted above, both of which have historically experienced
higher percentage cost of sales than the Company's corporate market. Cost of
sales was adversely affected by the by the write-off of obsolete inventory upon
the merger of PHAST and AudioEase. These charges approximated 4% of revenue for
the quarter.  The core business of the Company, which is comprised mostly of
corporate sales, has maintained its historical cost of sales percentage of
approximately 40%.

     SELLING AND MARKETING EXPENSES increased from $3.9 million, or 35.5% of
net sales for the third quarter last year to $4.9 million or 32.5% of sales for
the third quarter this year.  The decrease in percentage of sales was due
primarily to the fact that PHAST was generating revenue for the quarter this
year, while last year it incurred expenses and generated no revenue.  The
remaining sales and marketing expenses were consistent with or lower than the
historical percentage of net sales.

     RESEARCH AND DEVELOPMENT EXPENSES  were $896,000, or 5.9% of net sales in
the third quarter of 1998 compared to $831,000 or 7.5% of net sales last year.

     GENERAL AND ADMINISTRATIVE EXPENSES were $1.1 million, or 7.3% of net
sales during the third quarter of 1998 compared to $899,000 and 8.2% of net
sales for the third quarter last year.  The decrease in expenses as a
percentage of sales is primarily due to the savings generated from the merger
of AudioEase and PHAST during the third quarter of 1998.

     COSTS ASSOCIATED WITH THE ACQUISITION OF MINORITY INTEREST AND MERGER OF
SUBSIDIARIES were $1.7 million, or 10.5% of net sales during the third quarter
of 1998.  These charges consist of costs associated with the purchase of the 20%
interest in PHAST, the write-off of the remaining intangibles from the
purchase of AudioEase in 1996, and costs associated with the merger and move of
AudioEase into PHAST.


                                                                             13
<PAGE>

     MINORITY INTEREST of $749,000 was recorded in the third quarter last year
due to the preferred stock investment made in the Company's subsidiary, PHAST.
In the Company's fourth quarter of last fiscal year, management decided that it
would more likely than not exercise its option to purchase the preferred stock,
and accordingly, has not recorded any additional minority interest in its
consolidated financial statements.

     The Company's EFFECTIVE TAX RATE was 67.5% in the third quarter of last
year, and is incalculable in the third quarter this year.  Last year the
Company was adversely affected by the acquired research and development
expenses, which it was not allowed to deduct on its tax return, and the losses
from PHAST, which it was not able to consolidate on its tax return last year.
This year, the third quarter is adversely affected by the non-recurring
charges, of which $1.1 million are non-deductible for tax purposes.


NINE MONTHS ENDED DECEMBER 31, 1997 RESULTS COMPARED TO NINE MONTHS ENDED
DECEMBER 31, 1996.

     NET SALES were $43.0 million for the nine months ended December 31, 1997,
up 43.6% over the $29.9 million in sales for the comparable period in the prior
year.  The increase was driven by growth in sales to the residential and
international markets.  Sales into the residential market are up 133% over the
same period last year due to shipment of products from PHAST, which had not
occurred last year.  International sales increased 55% over the same period
last year, driven by sales in the Company's UK subsidiary, AXCESS Technologies
and an increase in sales into the Pacific Rim region, which may not continue in
the future due to economic volatility in the region.

     COST OF SALES were $19.2 million or 44.6% of net sales in the nine months
ended December 31, 1997, as compared to $11.6 million or 38.8% of net sales in
the comparable period of the prior year.  The increase in cost of sales is due
primarily to the increase in sales to the residential and international markets
noted above, both of which have historically experienced higher percentage cost
of sales than the Company's corporate market. Cost of sales was adversely
affected by the write-off of obsolete inventory upon the merger of PHAST and
AudioEase. These charges approximated 1% of revenue for the nine months ended
December 31, 1997.  The core business of the Company, which is comprised mostly
of corporate sales, has maintained its historical cost of sales percentage of
approximately 40%.

     SELLING AND MARKETING EXPENSES increased from $10.9 million, or 36.2% of
net sales for the nine months ended December 31, 1996 to $15.6 million or 36.3%
of sales for the same period of the current year.

     RESEARCH AND DEVELOPMENT EXPENSES were $2.9 million for the nine months
ending December 31, 1997 compared to $2.2 million for the same period last
year.  This represents 6.8% and 7.2% of net sales respectively.


                                                                            14
<PAGE>

     GENERAL AND ADMINISTRATIVE EXPENSES were $3.5 million for the nine months
ending December 31, 1997, up from $2.7 million for the same period last year.
This represents a decrease from 9.0% of net sales to 8.1% of net sales.  The
percentage decrease is primarily a result of the elimination of legal expenses
associated with the litigation which the Company settled in the fourth quarter
of last year.

     ACQUIRED RESEARCH AND DEVELOPMENT was $1.2 million for the nine months
ended December 31, 1996 resulting from the allocation of costs associated with
the acquisitions of AudioEase and Camrobotics, which occurred in May and June
1996, respectively.

     COSTS ASSOCIATED WITH THE ACQUISITION OF MINORITY INTEREST AND MERGER OF 
SUBSIDIARIES were $1.7 million, or 4.0% of net sales during the nine months 
ended December 31, 1998.  These charges consist of costs associated with the 
purchase of the 20% interest in PHAST, the write-off of the remaining 
intangibles from the purchase of AudioEase in 1996, and costs associated with 
the merger and move of AudioEase into PHAST.

     MINORITY INTEREST of $984,000 was recorded due to the preferred stock
investment made in the Company's subsidiary, PHAST.  In the Company's fourth
quarter of last fiscal year, management decided that it would more likely than
not exercise its option to purchase the preferred stock, and accordingly, has
not recorded any additional minority interest in its consolidated financial
statements.

     The Company's EFFECTIVE TAX RATE was 318% for the nine months ended
December 31, 1997 and 62.0% for the same period last year. This year, despite
the fact that commencing July 1, 1997, the Company can now include the losses
from PHAST on its consolidated tax return, the tax rate is adversely affected
by the non-recurring charges, of which $1.1 million are non-deductible for tax
purposes. Last year, the effective tax rate had been adversely affected by the
Company's inability to include PHAST in its consolidated tax return.  Also,
last year the Company was adversely affected by the acquired research and
development expenses, which it was not allowed to deduct on its tax return.
There remain $3.5 million in PHAST losses which will be carried forward and
applied against any future net income generated by PHAST.

LIQUIDITY AND CAPITAL RESOURCES

     For the past three years, the Company has satisfied its operating cash
requirements principally through cash flow from operations. In the nine months
ended December 31, 1997, the Company used $3.7 million of cash in operations.
The Company spent $1.6 million in capital expenditures, primarily for the
purchase of computer equipment and for furniture and fixtures and leasehold
improvements associated with the expansion of its headquarters in Dallas,
Texas.

     The Company has a revolving loan agreement for $5.0 million which expires
on July 15, 1998, which provides for interest at the bank's contract rate which
is expected to approximate prime.  It is expected that the revolving loan
agreement will be renewed at that time at substantially the same terms which
currently exist.  At December 31, 1997, 


                                                                             15
<PAGE>

$2.9 million was outstanding under the revolving loan agreement.  The credit 
agreement prohibits the payment of dividends without prior approval of the 
lender and requires the Company to maintain certain covenants and rations 
including working capital and net worth ratios.

     The Company expects to spend approximately $1.8 million for capital
expenditures in fiscal 1998, of which $1.5 million has been spent at December
31, 1997.

     The Company utilizes a significant number of computer software programs
and operating systems in its operations, including applications used in
manufacturing, product development, financial business systems, and various
administrative functions.  To the extent that the Company's software
applications contain source code that is unable to appropriately interpret the
upcoming calendar year "2000," some level of modification or even possibly
replacement of such applications will be necessary.  The Company is currently
in the process of completing its identification of applications that are not
"Year 2000" compliant.  Given information known at this time about Company
systems having such issues, coupled with the Company's on-going, normal course-
of-business efforts to upgrade or replace business critical systems, as
necessary, it is currently not expected that these "Year 2000" costs will have
any material adverse impact on the Company's liquidity or its results of
operations.

     On July 7, 1997, the Company acquired 7,322 shares of common stock,
representing 29% of the stock of its subsidiary, PHAST Corporation, from the
Company's chairman, Scott D. Miller for $25,000 in a cash transaction.  The
Company had held 51% of the stock of PHAST prior to the purchase.  The Company
also granted Mr. Miller the right to require the Company to purchase his 14,750
shares of preferred stock in PHAST for a per share purchase price of $100
(which is the liquidation preference of the preferred stock), or an aggregate
purchase price of $1,475,000, plus accrued but unpaid dividends, at any time
from April 1, 1998 through March 31, 1999.

     On August 14, 1997, the Company announced an agreement in principle to
purchase the remaining 20% of the stock of PHAST from its shareholders.  The
agreement required the Company to issue 350,814 shares of its common stock, and
a de minimis amount of of cash in exchange for 6,421 shares of PHAST stock.
The agreement was executed on October 14, 1997, and the shares of AMX common
stock were issued on October 23, 1997.

     In October 1997, the Company agreed to issue up to 500,000 options to
acquire shares of AMX common stock to various employees of PHAST and AudioEase,
both of which are subsidiaries of the Company.  The options are subject to
shareholder approval and have performance conditions which are required to be
met before the options vest.

     The Company believes that cash flow from operations, the Company's
existing cash resources and funds available under its revolving loan facility
will be adequate to fund its working capital and capital expenditure
requirements for at least the next 12 months. An important element of the
Company's business strategy has been, and 


                                                                             16
<PAGE>

continues to be, the acquisition of similar businesses and complementary 
products and technology and the integration of such businesses and products 
and technology into the Company's existing operations. Such future 
acquisitions, if they occur, may require that the Company seek additional 
funds.

CONTINGENCIES

     The Company is party to ordinary litigation incidental to its business,
none of which is expected to have a material adverse effect on the results of
operations, financial position, or liquidity of the Company.

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable.


                                                                             17

<PAGE>

                                AMX CORPORATION
                          PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings

     Information pertaining to this item is incorporated herein from Part 1.
     Financial Information (Item 2 - Management's Discussion and Analysis of
     Financial Condition and Results of Operations - Contingencies).

Item 2.  Changes in Securities and Use of Proceeds

     On October 23, 1997, the Company issued 350,814 shares of its common stock
     to the shareholders of PHAST Corporation in reliance upon an exemption
     from registration under the Securities Act of 1933, as amended, by reason
     of Section 4(2) or 3(b) and/or the rules and regulations promulgated
     thereunder.  In connection with this transaction, the shares were sold to
     a very limited number of persons and such persons were provided access
     either through employment or other relationships to all relevant
     information regarding the Company and/or represented to the Company that
     they were "sophisticated" investors.

     Information pertaining to working capital restrictions and other
     limitations upon the payment of dividends is incorporated herein from Part
     I, Financial Information (Item 2 - Management's Discussion and Analysis of
     Financial Condition and Results of Operations - Liquidity and Capital
     Resources).

Item 6.   Exhibits and Reports on Form 8-K

a.   Exhibits

          3.1      Amended and Restated Articles of Incorporation the Company.
               (Incorporated by reference from Exhibit 3.1 to the Company's 
               Form S-8 filed March 11, 1996, File No. 333-2202).

          3.2      Amended and Restated Bylaws of the Company, as amended
               (Incorporated by reference from Exhibit 3.2 to the Company's 
               Form 10-Q, filed November 11, 1997, file No. 0-26924.



                                                                             18
<PAGE>

          4.1      Specimen certificate for the Common Stock of the Company
               (Incorporated by reference from Exhibit 4.1 to the Company's
               Registration Statement on Form S-1 filed September 13, 1995, as
               amended, File No. 33-96886).

         +4.2      Declaration of Registration Rights made October 14, 1997,
               by the Company for the benefit of certain shareholders and 
               employees of PHAST Corporation pursuant to the Stock Purchase 
               Agreement. 

         10.1      Stock Purchase Agreement dated as of October 14, 1997, by
               and among the Company, Will West, Eric Smith, Ron Wells, Carmelo
               J. Santoro, Scott D. Miller, PHAST Corporation, and certain 
               employees of PHAST (the "Stock Purchase Agreement").  
               (Incorporated by reference from Exhibit 2.1 to the Company's 
               Registration Statement on Form S-3, filed November 19, 1997, 
               File No. 333-40557).

        +27.1  Financial Data Schedule.



b.   Reports on Form 8-K

     Current report on Form 8-K dated as of November 7, 1997, and filed
     November 18, 1997, regarding the election of John F. McHale as a member of
     the Company's board of directors.





- --------------------
+    Filed herewith.


                                                                             19
<PAGE>

                                AMX CORPORATION
                                  SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        AMX Corporation



Date: February 13, 1998                By: /s/ David E. Chisum
                                          -------------------------------------
                                       David E. Chisum
                                       Chief Financial Officer (Duly Authorized
                                       Officer and Principal Financial Officer)







                                                                             20

<PAGE>

                                   AMX CORPORATION

                          DECLARATION OF REGISTRATION RIGHTS


     This declaration of Registration Rights ("Declaration") is made as of 
October 14, 1997, by AMX Corporation, a Texas corporation ("AMX"), for the 
benefit of certain shareholders and employees of PHAST Corporation, a 
Delaware corporation ("PHAST"), acquiring shares of the $.01 par value per 
share Common Stock of AMX ("AMX Common Stock") pursuant to that Stock 
Purchase Agreement dated as of October 14, 1997, (the "Stock Purchase 
Agreement") among Will West, Eric Smith, Ron Wells, Carmelo Santoro 
(collectively, the "Individual Stockholders"), joined by their respective 
spouses, and Scott D. Miller, PHAST, AMX and various employees (the 
"Employees") of PHAST listed on Exhibit B thereto, and in consideration of 
the Individual Stockholders and Employees approving the Stock Purchase 
Agreement and the transactions contemplated thereby.

          1.   DEFINITIONS.  As used in this Declaration:

               a.   "1934 Act" means the Securities Exchange Act of 1934, as
amended.

               b.   "Act" means the Securities Act of 1933, as amended.

               c.   "Commission" means the Securities and Exchange Commission.

               d.   "Effective Time" means the time of the closing of the
transactions contemplated by the Stock Purchase Agreement.

               e.   "Form S-3" means such form under the Act as in effect on the
date hereof or any registration form under the Act subsequently adopted by the
Commission which similarly permits inclusion or incorporation of substantial
information by reference to other documents filed by AMX with the Commission.

               f.   "Holders" means (i) Will West, Eric Smith, Ron Wells and 
Carmelo Santoro, the shareholders of PHAST to whom shares of Common Stock of 
AMX are issued and the Employees to whom shares of Common Stock of AMX are 
issued, each pursuant to the Stock Purchase Agreement.

               g.   "Registrable Securities" means 350,814 shares of AMX 
Common Stock issued to the Holders pursuant to the Stock Purchase Agreement 
rounded to the nearest integral amount.

     Terms not otherwise defined herein have the meanings given to them in 
the Stock Purchase Agreement.

     2.   REGISTRATION. AMX shall use commercially reasonable efforts to 
cause the Registrable Securities held by each Holder to be registered under 
the Act so as to permit the sale thereof, and in connection therewith shall 
prepare and file with the Commission within 60 days following the Effective 
Time a registration statement in such form as is then available under the Act 
covering the Registrable Securities; provided, however, that each Holder 
shall provide all such information and materials and take all such action as 
may be required under the Act to be provided or taken by such Holder in order 
to permit AMX to comply with all applicable requirements of the Commission 
and to obtain any desired acceleration of the effective date of such 
registration statement, such provision of information and materials to be a 
condition precedent to the obligations of AMX pursuant to this 

<PAGE>

Declaration. AMX shall not be required to effect more that one (1) 
registration under this Declaration.  The offerings made pursuant to such 
registration shall not be underwritten.

     3.   POSTPONEMENT OF REGISTRATION.  Notwithstanding Section 2 above, AMX 
shall be entitled to postpone the declaration of effectiveness of the 
registration statement prepared and filed pursuant to Section 2 for a 
reasonable period of time, but not in excess of one hundred twenty (120) 
calendar days, if the Board of Directors of AMX, acting in good faith, 
determines that there exists material non-public information about AMX.

     4.   OBLIGATIONS OF AMX. AMX shall (i) prepare and file with the 
Commission the registration statement in accordance with Section 2 hereof 
with respect to the shares of Registrable Securities and shall use 
commercially reasonable efforts to cause such registration statement to 
become effective as promptly as practicable after filing and to keep such 
registration statement effective until March 1, 1998; (ii) prepare and file 
with the Commission such amendments and supplements to such registration 
statement and the prospectus used in connection therewith as may be necessary 
and to comply with the provisions of the Act with respect to the sale or 
other disposition of all Registrable Securities proposed to be registered in 
such registration statement until the earlier of the sale of all of the 
shares of Registrable Securities so registered and March 1, 1998; (iii) 
furnish to each Holder such number of copies of any prospectus (including any 
preliminary prospectus and any amended or supplemented prospectus) in 
conformity with the requirements of the Act, and such other documents, as 
such Holder may reasonably request in order to effect the offering and sale 
of the shares of the Registrable Securities to be offered and sold, but only 
while AMX shall be required under the provisions hereof to cause the 
registration statement to remain current; (iv) use commercially reasonable 
efforts to register or qualify the shares of the Registrable Securities 
covered by such registration statement under the securities or blue sky laws 
of such jurisdictions as such Holder shall reasonably request (provided that 
AMX shall not be required in connection therewith or as a condition thereto 
to qualify to do business or to file a general consent to service of process 
in any such jurisdiction where it has not been qualified), and do any and all 
other acts or things which may be necessary or advisable to enable each 
Holder to consummate the public sale or other disposition of the Registrable 
Securities in such jurisdictions; (v) notify each Holder upon the happening 
of any event as a result of which the prospectus included in such 
registration statement, as then in effect, includes an untrue statement of a 
material fact or omits to state a material fact required to be stated therein 
or necessary to make the statements therein not misleading in the light of 
the circumstances then existing; (vi) so long as the registration statement 
remains effective, promptly prepare, file and furnish to each Holder a 
reasonable number of copies of a supplement to or an amendment of such 
prospectus as may be necessary so that, as thereafter delivered to the 
purchasers of the Registrable Securities, such Prospectus shall not include 
an untrue statement of a material fact or omit to state a material fact 
required to be stated therein or necessary to make the statements therein not 
misleading in the light of the circumstances then existing; (vii) notify each 
Holder, promptly after it shall receive notice thereof, of the date and time 
the registration statement and each post-effective amendment thereto has 
become effective or a supplement to any prospectus forming a part of such 
registration statement has been filed; (viii) notify each Holder promptly of 
any request by the Commission for the amending or supplementing of such 
registration statement or prospectus or for additional information; and (ix) 
advise each Holder, promptly after it shall receive notice or obtain 
knowledge thereof, of the issuance of any stop order by the Commission 
suspending the effectiveness of the registration statement or the initiation 
or threatening of any proceeding for that purpose and promptly use its best 
efforts to prevent the issuance of any stop order or to obtain its withdrawal 
if such stop order should be issued. 

                                         -2-
<PAGE>

     5.   AVAILABILITY OF FORM S-3. If Form S-3 (or a successor form) is not 
available for use by AMX, AMX shall have no obligations under Section 2 
hereof and this Declaration shall be deemed terminated.

     6.   EXPENSES. AMX shall pay the out-of-pocket expenses incurred by AMX, 
other than underwriting discounts and commissions, in connection with any 
registration of Registrable Securities pursuant to this Declaration, 
including, without limitation, all Commission, NASD and blue sky registration 
and filing fees, printing expenses, transfer agents' and registrars' fees, 
and the fees and disbursements of AMX's outside counsel and independent 
accountants. Notwithstanding the above, the fees and expenses of all counsel, 
accountants and advisors of the Holders shall be paid by the Holders.

     7.   INDEMNIFICATION.  In the event of any offering registered pursuant 
to this Declaration:

          a.   AMX will indemnify each Holder, and each person controlling 
such Holder within the meaning of Section 15 of the Act, with respect to 
which registration, qualification or compliance has been effected pursuant to 
this Agreement, against all expenses, claims, losses, damages and liabilities 
(or actions in respect thereof), including any of the foregoing incurred in 
settlement of any litigation, commenced or threatened, arising out of or 
based on any untrue statement (or alleged untrue statement) of a material 
fact maintained in any registration statement, prospectus, offering circular 
or other document, or any amendment or supplement thereto, incident to any 
such registration, qualification or compliance, or based on any omission (or 
alleged omission) to state therein a material fact required to be stated 
therein or necessary to make the statements therein, in light of the 
circumstances in which they are made, not misleading, or any violation by AMX 
of any rule or regulation promulgated under the Act, or state securities 
laws, or common law, applicable to AMX in connection with any such 
registration, qualification or compliance, and will reimburse each Holder, 
and each person controlling such Holder, for any legal and any other expenses 
reasonably incurred in connection with investigating, preparing or defending 
any such claim, loss, damage, liability or action, provided that AMX will not 
be liable in any such case to the extent that any such claim, loss, damage, 
liability or expense arises out of or is based in any untrue statement or 
omission or alleged untrue statement or omission, made in reliance upon and 
in conformity with written information furnished to AMX in an instrument 
(including, but not limited to the Stock Purchase Agreement of even date 
herewith) duly executed by any Holder.

          b.   Each Holder will, if Registrable Securities held by such 
Holder are included in the securities as to which registration, qualification 
or compliance is being effected, indemnify AMX, each of its directors and 
officers and its legal counsel and independent accountants, each underwriter, 
if any, of AMX's securities covered by such a registration statement, each 
person who controls AMX or such underwriter within the meaning of Section 15 
of the Securities Act, against all claims, losses, damages and liabilities 
(or actions in respect thereof) arising out of or based on any untrue 
statement (or alleged untrue statement) or a material fact contained in any 
such registration statement, prospectus, offering circular or other document, 
or any omission (or alleged omission) to state therein a material fact 
required to be stated therein or necessary to make the statements therein not 
misleading, and will reimburse AMX, such directors, officers, legal counsel, 
independent accountants, underwriters or control persons for any legal or any 
other expenses reasonably incurred in connection with investigating or 
defending any such claim, loss, damage, liability or action, in each case to 
the extent, but only to the extent, that such untrue statement (or alleged 
untrue statement) or omission (or alleged omission) is made in such 
registration statement, prospectus, offering circular or other document in 
reliance upon and in conformity with written information furnished to AMX in 
an instrument duly executed by such Holder (including, but not limited to the 
Stock Purchase 

                                      -3-
<PAGE>

Agreement of even date herewith); provided, however, that the obligations of 
such Holders hereunder shall be limited to an amount equal to the net 
proceeds, after deduction of expenses and commissions, to each such Holder of 
Registrable Securities sold as contemplated herein.

          c.   Each party entitled to indemnification under this Section 7 
(the "Indemnified Party") shall give notice to the party required to provide 
indemnification (the "Indemnifying Party") promptly after such Indemnified 
Party has written notice of any claim as to which indemnity may be sought, 
and shall permit the Indemnifying Party to assume the defense of any such 
claim or any litigation resulting therefrom, provided that counsel for the 
Indemnifying Party, who shall conduct the defense of such claim or 
litigation, shall be approved by the Indemnified Party (whose approval shall 
not be unreasonably withheld), and the Indemnified Party may participate in 
such defense at such party's expense, and provided further that if Holder is 
the Indemnified Party and the defendants in any such action shall include 
both Holder, as the Indemnified Party, and the Indemnifying Party shall have 
reasonably concluded that there may be legal defenses available to it which 
are different from or additional to those available to the Indemnifying 
Party, the Indemnified Party shall have the right to select separate counsel 
to assert such legal defenses and otherwise participate in the defense of 
such action on behalf of such Indemnified Party and the fees and expenses of 
such counsel shall be paid by the Indemnifying Party.  The failure of any 
Indemnified Party to give notice as provided herein shall not relieve the 
Indemnifying Party of its obligations under this Agreement, except to the 
extent, but only to the extent, that the Indemnifying Party's ability to 
defend against such claim or litigation is materially prejudiced as a result 
of such failure to give notice. No Indemnifying Party, in the defense of any 
such claim or litigation, shall, except with the consent of each Indemnified 
Party, consent to entry of any judgment or enter any settlement which does 
not include as an unconditional term thereof the giving by the claimant or 
plaintiff to such Indemnified Party of a release from all liability in 
respect to such claim or litigation.

          d.   The obligations of AMX and each Holder under this Section 7 
shall survive the completion of any offering of stock in a registration 
statement under this Declaration and otherwise.

     8.   TERMINATION.  The registration rights set forth in this Declaration 
shall terminate with respect to a Holder on March 1, 1998 or such earlier 
time as such Holder has sold all Registrable Securities.

     9.   THIRD PARTY BENEFICIARIES.  It is intended that the Holders be 
third party beneficiaries to this Declaration of Registration Rights.

                                         -4-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-1998
<PERIOD-START>                             APR-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         703,809
<SECURITIES>                                         0
<RECEIVABLES>                                9,707,013
<ALLOWANCES>                                 (194,837)
<INVENTORY>                                  8,368,906
<CURRENT-ASSETS>                            19,281,860
<PP&E>                                       8,311,690
<DEPRECIATION>                               3,853,656
<TOTAL-ASSETS>                              25,405,762
<CURRENT-LIABILITIES>                       10,237,461
<BONDS>                                         57,402
                                0
                                  1,475,000
<COMMON>                                        81,969
<OTHER-SE>                                  13,600,802
<TOTAL-LIABILITY-AND-EQUITY>                25,405,762
<SALES>                                     43,013,181
<TOTAL-REVENUES>                            43,013,181
<CGS>                                       19,174,389
<TOTAL-COSTS>                               42,867,129
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              86,232
<INCOME-PRETAX>                                147,362
<INCOME-TAX>                                   468,954
<INCOME-CONTINUING>                          (321,592)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (321,592)
<EPS-PRIMARY>                                     0.04
<EPS-DILUTED>                                     0.04
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission