UNITED COMPANIES SEPARATE ACCOUNT ONE
497, 1998-05-19
Previous: UNITED COMPANIES SEPARATE ACCOUNT ONE, 497, 1998-05-19
Next: GSE SYSTEMS INC, 10-Q/A, 1998-05-19



                              [SPECTRASELECT LOGO]


                              UNITED LIFE & ANNUITY

 
                                INSURANCE COMPANY

                             MAY 1, 1998 PROSPECTUS

 
              THE SPECTRASELECT FIXED AND VARIABLE ANNUITY CONTRACT
                                    ISSUED BY

                   UNITED LIFE & ANNUITY SEPARATE ACCOUNT ONE

                                       AND
 
                     UNITED LIFE & ANNUITY INSURANCE COMPANY

                                   MAY 1, 1998
 
     This  prospectus  describes the  SpectraSelect  Fixed and Variable  Annuity
Contract offered by United Life & Annuity Insurance Company (ULA, us or we).
 
     The annuity has 35 investment options -- the Portfolios listed below, a one
year Fixed Account option of ULA and the Interest Adjustment Account.




<TABLE>
<CAPTION>

<S>                                          <C>
AIM VARIABLE INSURANCE FUNDS, INC.          MORGAN STANLEY UNIVERSAL FUNDS, INC.
AIM V.I. Capital Appreciation Fund          Emerging Markets Debt Portfolio
AIM V.I. Diversified Income Fund            Equity Growth Portfolio
AIM V.I. Growth Fund                        Global Equity Portfolio
AIM V.I. Growth and Income Fund             High-Yield Portfolio
AIM V.I. International Equity Fund          Value Portfolio
THE ALGER AMERICAN FUND                     NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST
Alger American Growth Portfolio             AMT Guardian Portfolio
DREYFUS STOCK INDEX FUND                    AMT Limited Maturity Bond Portfolio
DREYFUS VARIABLE INVESTMENT FUND            AMT Mid-Cap Growth Portfolio
Growth and Income Portfolio                 AMT Partners Portfolio
FEDERATED INSURANCE SERIES                  SCUDDER VARIABLE LIFE INVESTMENT FUND
Federated American Leaders Fund II          Money Market Portfolio
Federated High Income Bond Fund II          International Portfolio, Class A
Federated Prime Money Fund II               VAN ECK WORLDWIDE INSURANCE TRUST
Federated Utility Fund II                   Worldwide Hard Assets Fund
Federated Fund for U.S. Government          WARBURG PINCUS TRUST
   Securities II                            Fixed Income Portfolio
MFS(R) VARIABLE INSURANCE TRUST(SM)         International Equity Portfolio
MFS Emerging Growth Series                  Post-Venture Capital Portfolio
MFS Growth With Income Series               
MFS Research Series                                           
MFS Total Return Series                                           
MFS Utilities Series               

</TABLE>

 
     Please  read  this  prospectus  before  investing  and  keep it for  future
reference.  It contains important  information about the SpectraSelect Fixed and
Variable Annuity Contract.
 
     To learn more about the annuity offered by this prospectus,  you can obtain
a copy of the Statement of Additional  Information  (SAI) dated May 1, 1998. The
SAI has been filed with the  Securities  and  Exchange  Commission  (SEC) and is
incorporated by reference into this prospectus. The Table of Contents of the SAI
is found on the last page of this  prospectus.  For a free copy of the SAI, call
us at  (800)  825-7568  or write us at:  P.O.  Box  260100,  8545  United  Plaza
Boulevard,   Baton  Rouge,   LA  70826-0100.   The  SEC  maintains  a  Web  site
(http://www.sec.gov)  that contains the SAI, material incorporated by reference,
and other information  regarding  registrants that file  electronically with the
SEC. 
 
Inquiries.  If  you  have  any  questions  about  your  Contract  or  need  more
information,  please  contact us at: III United Plaza,  8545 United Plaza Blvd.;
Baton Rouge,  Louisiana  70809-2264;  (800) 825-7568. On or around May 18, 1998,
variable annuities will be processed at the Variable Annuity Service Center. All
correspondence  should be directed to: United Life & Annuity Insurance  Company,
Variable  Annuity  Service  Center;  851 SW Sixth Avenue,  Suite 700;  Portland,
Oregon 97204-1346.
 
INVESTMENT  IN A VARIABLE  ANNUITY  CONTRACT IS SUBJECT TO RISKS,  INCLUDING THE
POSSIBLE LOSS OF PRINCIPAL. THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR
GUARANTEED  OR ENDORSED  BY, ANY  FINANCIAL  INSTITUTION  AND ARE NOT  FEDERALLY
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD,
OR ANY OTHER AGENCY.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

 
                                TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
GLOSSARY OF TERMS...........................................    1
SUMMARY.....................................................    2
FEE TABLE...................................................    5
THE SPECTRASELECT FIXED AND VARIABLE ANNUITY CONTRACT.......   11
  Owner.....................................................   11
  Joint Owner...............................................   11
  Annuitant.................................................   11
  Beneficiary...............................................   11
  Assignment................................................   11
ANNUITY PAYMENTS (THE INCOME PHASE).........................   12
  Annuity Options...........................................   12
HOW TO PURCHASE A CONTRACT..................................   12
  Purchase Payments.........................................   12
  Allocation of Purchase Payments...........................   13
  Right to Examine Contract.................................   13
  Accumulation Units........................................   13
INVESTMENT OPTIONS..........................................   14
  Voting Rights.............................................   16
  Substitution..............................................   16
  Transfers.................................................   16
  Dollar Cost Averaging Program.............................   17
  Rebalancing Program.......................................   17
  Asset Allocation Programs.................................   17
PERFORMANCE.................................................   17
EXPENSES....................................................   18
  Insurance Charges.........................................   18
    Mortality and Expense Risk Charge.......................   18
    Administrative Charge...................................   18
  Contingent Deferred Sales Charge..........................   18
  Reduction or Elimination of the Contingent Deferred Sales
    Charge..................................................   19
  Transfer Fee..............................................   19
  Premium Taxes.............................................   19
  Income Taxes..............................................   19
  Portfolio Expenses........................................   19
TAXES.......................................................   19
  Annuity Contracts in General..............................   19
  Qualified and Non-Qualified Contracts.....................   20
  Withdrawals -- Non-Qualified Contracts....................   20
  Withdrawals -- Qualified Contracts........................   20
  Withdrawals -- Tax-Sheltered Annuities....................   20
  Diversification...........................................   20
WITHDRAWALS.................................................   21
  Systematic Withdrawal Program.............................   21
  Suspension of Payments or Transfers.......................   21
DEATH BENEFIT...............................................   22
  Upon Your Death...........................................   22
  Death Benefit.............................................   22
  Death of Annuitant........................................   23
OTHER INFORMATION...........................................   23
  ULA.......................................................   23
  Year 2000.................................................   23
  The Separate Account......................................   23
  Distribution..............................................   23
  Financial Statements......................................   23
APPENDIX A..................................................   24
TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL
  INFORMATION...............................................   25
</TABLE>
 
 
                                GLOSSARY OF TERMS
 
     We  have  tried  to  make  this  prospectus  as  understandable  for you as
possible.  We  have  capitalized  some  of the  technical  terms  used  in  this
prospectus. To help you understand these terms, we have defined them below.
 
     ACCOUNTS:  The Portfolios,  the Fixed Account and each Guarantee  Period of
the Interest Adjustment Account.
 
     ACCUMULATION  PHASE:  Until you decide to begin receiving Annuity Payments,
your annuity is in the Accumulation Phase.
 
     ACCUMULATION  UNIT:  The unit of  measurement  we use to keep  track of the
value of your Contract during the Accumulation Phase.
 
     ANNUITANT: The natural person on whose life we base Annuity Payments.
 
     ANNUITY  OPTIONS:  You can  choose  among  income  plans  for your  Annuity
Payments. These are referred to as Annuity Options.
 
     ANNUITY  PAYMENTS:  You can  receive  regular  income  payments  from  your
Contract. These are referred to as Annuity Payments.
 
     BENEFICIARY: The person or entity you name to receive any death benefits.
 
     CONTRACT: An individual contract and the certificate issued to participants
under a group contract.
 
     FIXED ACCOUNT: An investment option within our general account.
 
     GUARANTEE PERIODS: The periods for which interest rates are credited in the
Interest Adjustment Account or the Fixed Account.
 
     INCOME DATE:  You can choose the month and year in which  Annuity  Payments
will begin. This is referred to as the Income Date.
 
     INCOME PHASE:  The period  during which we make Annuity  Payments to you or
someone you name to receive them.
 
     INTEREST  ADJUSTMENT  ACCOUNT:  An  investment  option  within our  general
account  where we  guarantee  the rate of  interest  for a  specified  period (a
Guarantee Period).
 
     JOINT  OWNER:  The  Contract can be owned by you and your spouse (the Joint
Owner).
 
     OWNER: The person or entity entitled to ownership rights under a Contract.
 
     NON-QUALIFIED:  If you do not purchase the Contract under a qualified plan,
your Contract is referred to as a Non-Qualified Contract.
 
     PORTFOLIO:  The variable  investment  options available under the Contract.
Each Portfolio has its own investment objective.
 
     PURCHASE PAYMENT: The money you give us to buy the Contract.
 
     QUALIFIED:  If you  purchase  the Contract  under a qualified  plan,  it is
referred to as a Qualified Contract (examples:  individual retirement annuities,
tax-sheltered annuities, H.R. 10 plans, and pension and profit-sharing plans).
 
     TAX DEFERRAL:  Tax deferral means that you are not taxed on any earnings or
appreciation  on the  assets in your  Contract  until you take money out of your
Contract.
 
                                     SUMMARY
 
     The  following  information  is a  summary  of some of the  more  important
features of your annuity Contract. More detailed information is contained in the
corresponding sections of this prospectus.
 
     The  SpectraSelect  Fixed and Variable  Annuity  Contract.  This prospectus
describes individual and group fixed and variable deferred annuity contracts and
certificates (together referred to as the "Contracts").  The Contract offered by
ULA is a contract  between you, the owner,  and United Life & Annuity  Insurance
Company, an insurance company.  The Contract provides a means for investing on a
Tax-Deferred  basis  in the  Portfolios,  the  Fixed  Account  and the  Interest
Adjustment  Account.  The  SpectraSelect  Fixed and Variable Annuity Contract is
designed  for people  seeking  long-term  Tax Deferred  accumulation  of assets,
generally for retirement or other long-term purposes.  The Tax Deferred  feature
is most attractive to people in high federal and state tax brackets.  You should
not buy this  Contract if you are looking for a short-term  investment or if you
cannot accept the risk of getting back less money than you put in.
 
     You may invest in the Fixed Account, the Interest Adjustment Account or the
following Portfolios:

AIM VARIABLE INSURANCE FUNDS, INC.
     AIM V.I. Capital Appreciation Fund
     AIM V.I. Diversified Income Fund
     AIM V.I. Growth Fund
     AIM V.I. Growth and Income Fund
     AIM V.I. International Equity Fund
 
THE ALGER AMERICAN FUND
     Alger American Growth Portfolio

DREYFUS STOCK INDEX FUND
 
DREYFUS VARIABLE INVESTMENT FUND
     Growth and Income Portfolio

FEDERATED INSURANCE SERIES
     Federated American Leaders Fund II
     Federated High Income Bond Fund II
     Federated Prime Money Fund II
     Federated Utility Fund II
     Federated Fund for U.S. Government Securities II

MFS(R) VARIABLE INSURANCE TRUST(SM)
     MFS Emerging Growth Series
     MFS Growth With Income Series
     MFS Research Series
     MFS Total Return Series
     MFS Utilities Series

MORGAN STANLEY UNIVERSAL FUNDS, INC.
     Emerging Markets Debt Portfolio
     Equity Growth Portfolio
     Global Equity Portfolio
     High-Yield Portfolio
     Value Portfolio

NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST
     AMT Guardian Portfolio
     AMT Limited Maturity Bond Portfolio
     AMT Mid-Cap Growth Portfolio
     AMT Partners Portfolio
 
SCUDDER VARIABLE LIFE INVESTMENT FUND
     Money Market Portfolio
     International Portfolio, Class A
 
VAN ECK WORLDWIDE INSURANCE TRUST
     Worldwide Hard Assets Fund 

WARBURG PINCUS TRUST
     Fixed Income Portfolio
     International Equity Portfolio
     Post-Venture Capital Portfolio


     The Portfolios are fully described in the attached Portfolio  prospectuses.
You can make or lose money in the Portfolios, depending upon market conditions.
 
     The Fixed Account offers an interest rate that is guaranteed by us. You can
also invest in the Interest  Adjustment  Account,  which is an option within our
general  account  where we  guarantee a specific  rate of  interest  for certain
Guarantee Periods. There are currently three Guarantee Periods available -- 3, 5
and 7 years.  If you  withdraw or transfer  money from the  Interest  Adjustment
Account prior to the end of the selected  Guarantee Period, it may be subject to
an interest adjustment.

CURRENTLY,   THERE  ARE  THIRTY-FIVE  INVESTMENT  OPTIONS  (WHICH  INCLUDE  EACH
PORTFOLIO,  THE  FIXED  ACCOUNT  AND  EACH  GUARANTEE  PERIOD  OF  THE  INTEREST
ADJUSTMENT ACCOUNT). YOU MAY SELECT TO PUT YOUR MONEY IN UP TO TEN (10) OF THESE
OPTIONS AT ANY TIME.
 
     Like all deferred  annuity  contracts,  your  Contract has two phases:  the
Accumulation  Phase and the Income Phase.  During the Accumulation  Phase,  your
earnings  accumulate  on a  Tax-Deferred  basis and are based on the  investment
performance of the  Portfolio(s) you selected and/or the interest rate earned on
the money you have in the Fixed  Account and the  Interest  Adjustment  Account.
During the  Accumulation  Phase,  the earnings are taxed as income only when you
make a  withdrawal.  The Income  Phase occurs when you begin  receiving  regular
payments from your  Contract.  The amount of the payments you may receive during
the  Income  Phase  depends  in part  upon the  amount  of money you are able to
accumulate in your Contract during the Accumulation Phase.

     Annuity  Payments  (The  Income  Phase).  You can receive  monthly  Annuity
Payments  from your Contract by selecting an Annuity  Option.  During the Income
Phase, payments will come from the Fixed Account.
 
     How To Purchase A Contract.  You can buy a  Non-Qualified  Contract  with a
minimum  payment of $5,000 and a  Qualified  Contract  with  $2,000,  except for
certain  Qualified  plans.  You can add $500  (or $100 if you use the  automatic
premium check option) or more any time you like during the  Accumulation  Phase.
Your registered representative can help you fill out the proper forms.
 
     Expenses.  The Contract has insurance features and investment features, and
there are costs related to each.
 
     If you select Death Benefit Option 1 (Enhanced  Death Benefit  Rider),  the
annual insurance charges total 1.60% of the average daily value of your Contract
allocated  to the  Portfolios.  If you select Death  Benefit  Option 2 (Standard
Death Benefit),  the annual  insurance  charges total 1.40% of the average daily
vale of your  Contract  allocated  to the  Portfolios.  There  are  also  annual
Portfolio  charges  which range from .28% to 1.40% of the average daily value of
the Portfolio, depending upon the Portfolio(s) you invest in.
 
     You can transfer  between  Accounts up to 12 times a year  without  charge.
After 12 transfers, the charge is $25 or 2% of the amount transferred, whichever
is less.
 
     If you make a  withdrawal  from the  Contract,  ULA may assess a contingent
deferred sales charge (withdrawal charge). The amount of the charge depends upon
how long ULA has had your Purchase Payment. The charge is:
 
<TABLE>
<CAPTION>
               NUMBER OF COMPLETE YEARS SINCE
                RECEIPT OF PURCHASE PAYMENT                   CHARGE
               ------------------------------                 ------
<S>                                                           <C>
     0......................................................   7.0%
     1......................................................   6.0%
     2......................................................   5.0%
     3......................................................   4.0%
     4......................................................   3.0%
     5......................................................   2.0%
     6......................................................   1.0%
     7 years or more........................................   0.0%
</TABLE>
 
     Free  Withdrawal  Amount  -- You  can  make a  partial  withdrawal  without
incurring a contingent  deferred sales charge of the "free  withdrawal  amount."
The free withdrawal amount is equal to the greater of: (a) earnings,  or (b) 10%
of remaining  Purchase  Payments at the  beginning of the current  year. If your
withdrawal is not on a Contract anniversary, the free withdrawal amount is equal
to the free withdrawal amount at the beginning of the Contract year less amounts
withdrawn  without  the  contingent  deferred  sales  charge  during the current
Contract year. If you make a complete withdrawal,  the free withdrawal amount is
not available.
 
     In addition,  in certain states, you can make a total or partial withdrawal
and ULA will not deduct the contingent deferred sales charge if you are confined
to a skilled  nursing  home  facility  for 90  consecutive  days after the first
Contract year.
 
     ULA may assess a state  premium  tax  charge  which  ranges  from 0% - 4.0%
(depending upon the state).
 
     Taxes.  Your earnings are not taxed until you take them out. In most cases,
if you take money out,  earnings come out first and are taxed as income.  If you
are  younger  than 59 1/2 when you take  money  out,  you may be  charged  a 10%
federal tax penalty on the taxable amounts withdrawn. Payments during the Income
Phase are considered partly a return of your original  investment.  That part of
each  payment is not taxable as income.  If the Contract is  tax-qualified,  the
entire  payment may be taxable.  There are limits to the amount you can withdraw
from a Qualified plan known as a 403(b) plan (or tax-sheltered annuity).
 
     Withdrawals.  You may make a withdrawal at any time during the Accumulation
Phase. Any partial withdrawal must be for at least $500 (unless it is made under
the Systematic  Withdrawal  Program).  You may request a withdrawal or elect the
Systematic  Withdrawal  Program.  Of course, you may also have to pay income tax
and a tax penalty on any money you take out.
 
     Death Benefit.  If you die during the  Accumulation  Phase,  the person you
have  selected  as your  Beneficiary  will  receive a death  benefit.  The death
benefit  that the  Beneficiary  will receive  will be the death  benefit  option
elected at the time of purchase,  or with  respect to Contracts  issued prior to
May 1,  1998,  the  death  benefit  option  you  select  on your  next  Contract
anniversary after May 1, 1998.
 
Other Information
 
     Free Look/Right to Examine. If you cancel the Contract within 10 days after
receiving it (or whatever  period is required in your state),  we will send your
money back  without  assessing a  contingent  deferred  sales  charge.  You will
receive whatever your Contract is worth on the day we receive your request. This
may be more or less than your  original  payment.  (Some states  require that we
return your Purchase Payment.)
 
     No Probate.  In most cases, when you die, your Beneficiary will receive the
death benefit without going through probate.
 
     Additional  Features.  The Contract  offers  additional  features which you
might be interested in. These include:
 
     Dollar Cost  Averaging  Program -- You can arrange to have a regular amount
of money  automatically  transferred  from the Scudder Money Market Portfolio or
the one year Fixed Account to one or more selected Portfolios monthly, quarterly
or  semi-annually,  theoretically  giving you a lower average cost per unit over
time than a single one time purchase. However, there are no guarantees that this
will take place.
 
     Rebalancing Program -- ULA will automatically readjust your money among the
Portfolios  to  maintain  your  specified  allocation  mix.  This  can  be  done
quarterly,  semi-annually  or annually if the value of your Contract is at least
$5,000.
 
     Systematic Withdrawal Program -- You can elect to receive periodic payments
from your  Contract.  Of course,  you may have to pay taxes and a tax penalty on
the money you receive.
 

                          FEE TABLE (See Note 1 below)

OWNER TRANSACTION EXPENSES
  Contingent Deferred Sales Charge (see Note 2 below)
 
<TABLE>
<CAPTION>
 NUMBER OF COMPLETE
YEARS SINCE RECEIPT
OF PURCHASE PAYMENT                                          CHARGE
- - -------------------                                          ------
<S>                                                           <C>
     0......................................................   7.0%
     1......................................................   6.0%
     2......................................................   5.0%
     3......................................................   4.0%
     4......................................................   3.0%
     5......................................................   2.0%
     6......................................................   1.0%
     7 years or more........................................   0.0%

  Transfer Fee (see Note 3 below)             No charge for first 12 transfers in a
                                              Contract year; thereafter the fee is
                                              the lesser of $25 or 2% of the amount
                                              transferred.
</TABLE>
 
 
SEPARATE  ACCOUNT  ANNUAL  EXPENSES FOR CONTRACTS  WITH DEATH  BENEFIT  OPTION 1
(ENHANCED  DEATH  BENEFIT  RIDER) (as a  percentage  of average  daily net asset
value)
 

Mortality and Expense Risk Charge...........................  1.45%
Administrative Charge.......................................   .15%
                                                              ----
Total Separate Account Annual Expenses......................  1.60%

SEPARATE  ACCOUNT  ANNUAL  EXPENSES FOR CONTRACTS  WITH DEATH  BENEFIT  OPTION 2
(STANDARD DEATH BENEFIT)(as a percentage of average daily net asset value)
 

Mortality and Expense Risk Charge...........................  1.25%
Administrative Charge.......................................   .15%
                                                              ----
Total Separate Account Annual Expenses......................  1.40%


NOTES TO FEE TABLE
 
     Note 1. The  purpose of the Fee Table is to show you the  various  expenses
you will incur directly or indirectly with the Contract.  The Fee Table reflects
expenses of the Separate Account as well as the Portfolios.
 
     Note 2. Under  certain  circumstances,  you can make a  withdrawal  without
incurring the contingent deferred sales charge.
 
     Note 3. ULA will not  charge  you the  transfer  fee even if there are more
than 12 transfers in a year if the transfer is part of the Dollar Cost Averaging
or Rebalancing Programs.

ANNUAL EXPENSES OF THE PORTFOLIOS
(as a percentage of the average daily net assets of a Portfolio)
 
 
<TABLE>
<CAPTION>
                                                                                      TOTAL ANNUAL
                                                                   OTHER EXPENSES       EXPENSES
                                                     MANAGEMENT    (AFTER EXPENSE    (AFTER EXPENSE
                                                        FEES       REIMBURSEMENT)    REIMBURSEMENT)
                                                     ----------    --------------    --------------
<S>                                                  <C>           <C>               <C>
AIM VARIABLE INSURANCE FUNDS, INC.
  AIM V.I. Capital Appreciation Fund...............      .63%            .05%              .68%
  AIM V.I. Diversified Income Fund.................      .60%            .20%              .80%
  AIM V.I. Growth Fund.............................      .65%            .08%              .73%
  AIM V.I. Growth and Income Fund..................      .63%            .06%              .69%
  AIM V.I. International Equity Fund...............      .75%            .18%              .93%
THE ALGER AMERICAN FUND
  Alger American Growth Portfolio..................      .75%            .04%              .79%
DREYFUS STOCK INDEX FUND...........................      .25%            .03%              .28%
DREYFUS VARIABLE INVESTMENT FUND
  Growth and Income Portfolio......................      .75%            .05%              .80%
FEDERATED INSURANCE SERIES
  Federated American Leaders Fund II(a)............      .66%            .19%              .85%
  Federated High Income Bond Fund II(b)............      .51%            .29%              .80%
  Federated Prime Money Fund II(c).................      .30%            .50%              .80%
  Federated Utility Fund II(d) ....................      .48%            .37%              .85%
  Federated Fund for U.S. Government
     Securities II(e)..............................      .15%            .65%              .80%
MFS(R) Variable Insurance Trust(SM)
  MFS Emerging Growth Series.......................      .75%            .12%              .87%
  MFS Growth With Income Series(f).................      .75%            .25%             1.00%
  MFS Research Series..............................      .75%            .13%              .88%
  MFS Total Return Series(f).......................      .75%            .25%             1.00%
  MFS Utilities Series (f).........................      .75%            .25%             1.00%
MORGAN STANLEY UNIVERSAL FUNDS, INC.
  Emerging Markets Debt Portfolio (g)..............      .09%           1.21%             1.30%
  Equity Growth Portfolio (g)......................      .00%            .85%              .85%
  Global Equity Portfolio (g)......................      .00%           1.15%             1.15%
  High-Yield Portfolio (g).........................      .00%            .80%              .80%
  Value Portfolio (g)..............................      .00%            .85%              .85%
NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST
  AMT Guardian Portfolio...........................      .60%            .40%             1.00%
  AMT Limited Maturity Bond Portfolio..............      .65%            .12%              .77%
  AMT Mid-Cap Growth Portfolio.....................      .60%            .40%             1.00%
  AMT Partners Portfolio...........................      .80%            .06%              .86%
SCUDDER VARIABLE LIFE INVESTMENT FUND
  Money Market Portfolio...........................      .37%            .09%              .46%
  International Portfolio, Class A(h)..............      .83%            .17%             1.00%
VAN ECK WORLDWIDE INSURANCE TRUST
  Worldwide Hard Assets Fund(i)....................     1.00%            .17%             1.17%
WARBURG PINCUS TRUST
  Fixed Income Portfolio (j).......................      .32%            .67%              .99%
  International Equity Portfolio (j)...............     1.00%            .36%             1.36%
  Post-Venture Capital Portfolio (j)...............     1.07%            .33%             1.40%
</TABLE>

 
- ---------------
 

(a)  The  management  fee has been reduced to reflect the voluntary  waiver of a
     portion of the  management  fee. The adviser can terminate  this  voluntary
     waiver at anytime at its sole  discretion.  The maximum  management  fee is
     .75%. The total operating expenses were .94% absent the voluntary waiver of
     the  management  fee and  the  voluntary  reimbursement  of  certain  other
     operating expenses.

(b)  The  management  fee has been reduced to reflect the voluntary  waiver of a
     portion of the  management  fee. The adviser can terminate  this  voluntary
     waiver at any time at its sole  discretion.  The maximum  management fee is
     .60%. The total operating  expenses were .89% absent the voluntary  waiver
     of the  management  fee and the  voluntary  reimbursement  of certain other
     operating expenses.
 
(c)  The  management  fee has been reduced to reflect the voluntary  waiver of a
     portion of the  management  fee. The adviser can terminate  this  voluntary
     waiver at any time at its sole  discretion.  The maximum  management fee is
     .50%. The total operating  expenses were 1.00% absent the voluntary  waiver
     of the  management  fee and the  voluntary  reimbursement  of certain other
     operating expenses.

(d)  The  management  fee has been reduced to reflect the voluntary  waiver of a
     portion of the  management  fee. The adviser can terminate  this  voluntary
     waiver at any time at its sole  discretion.  The maximum  management fee is
     .75%. The total operating  expenses were 1.12% absent the voluntary  waiver
     of the  management  fee and the  voluntary  reimbursement  of certain other
     operating expenses.
 
(e)  The management fee has been reduced to reflect the voluntary  waiver of the
     management fee. The adviser can terminate this voluntary waiver at any time
     at its sole  discretion.  The  maximum  management  fee is .60%.  The total
     operating expenses were 1.25% absent the voluntary waiver of the management
     fee and the voluntary reimbursement of certain other operating expenses.
 
(f)  The  adviser  has  agreed  to bear  expenses  for the  Series,  subject  to
     reimbursement  by the Series,  so that the Series' "Other  Expenses" do not
     exceed  .25% of the  average  daily net  assets of the  Series  during  the
     current  fiscal  year.  Otherwise,   "Other  Expenses"  and  "Total  Annual
     Expenses"  would be:  .35% and 1.10%  respectively  for the MFS Growth With
     Income Series; .27% and 1.02% respectively for the MFS Total Return Series;
     and .45% and 1.20%  respectively for the MFS Utilities Series.  Each Series
     has an expense offset  arrangement  which reduces the Series' custodian fee
     based upon the amount of cash  maintained  by the Series with its custodian
     and dividend  disbursing  agent, and may enter into other such arrangements
     and directed  brokerage  arrangements  (which would also have the effect of
     reducing the Series'  expenses).  Any such fee reductions are not reflected
     under "Other Expenses."

(g)  The  management  fee has been reduced to reflect the voluntary  waiver of a
     portion  or  all  of  the  management  fee  and  the  reimbursement  by the
     portfolio's  adviser  to the  extent  "Total  Annual  Expenses"  exceed the
     percentages  set forth  above.  The adviser may  terminate  this  voluntary
     waiver  at any  time  at  its  sole  discretion.  Absent  such  reductions,
     "Management   Fees",   "Other   Expenses"  and  "Total  Annual   Expenses",
     respectively, would be as follows: Emerging Markets Debt Portfolio - 0.80%,
     1.26%,  2.06%; Equity Growth Portfolio - 0.55%, 1.50%, 2.05%; Global Equity
     Portfolio - 0.80%,  1.63%,  2.43%;  High-Yield - 0.50%,  1.18%,  1.68%; and
     Value - 0.55%, 1.32%, 1.87%.

(h)  For any calendar  month  during  which the average  daily net assets of the
     International  Portfolio  exceed  $500,000,000,  the fee  payable  for that
     month,  with respect to the excess over  $500,000,000,  is calculated at an
     annual rate of .725%. As a result, the adviser received  compensation at an
     annual rate of .83% for the fiscal year ended December 31, 1997. 

(i)  Other expenses are net of soft dollar credits.  Without such credits, Other
     Expenses  would have been 0.18% and Total Annual  Expenses  would have been
     1.18%.

(j)  Management  Fees,  Other  Expenses and Total Annual  Expenses for the Fixed
     Income, International Equity, and Post-Venture Capital Portfolios are based
     on actual  expenses for the fiscal year ended December 31, 1997, net of any
     fee waivers  and/or  expense  reimbursements.  Without such waivers  and/or
     reimbursements,  Management  Fees  would be .50%,  1.00% and  1.25%,  Other
     Expenses would be 12.54%, .40% and .71%, and Total Annual Expenses would be
     13.04%,  1.40%  and  1.96%,  respectively.   The  Portfolios'  adviser  has
     undertaken to limit each  Portfolio's  Total Annual  Expenses to the limits
     shown in the table above through December 31, 1999.

EXAMPLES - There are two sets of examples  below.  One set is for Contracts with
Death  Benefit  Option 1 (Enhanced  Death Benefit  Rider),  the other set is for
Contracts with Death Benefit Option 2 (Standard Death Benefit).

DEATH BENEFIT OPTION 1 (Enhanced Death Benefit Rider)
 
     You would pay the following expenses on a $1,000 investment,  assuming a 5%
annual  return on your money if: (a) you  surrender  your Contract at the end of
each time period and (b) if your Contract is not surrendered or annuitized:
 
<TABLE>
<CAPTION>
                                                                    TIME PERIODS
                                                      ----------------------------------------
                                                      1 YEAR    3 YEARS    5 YEARS    10 YEARS
                                                      ------    -------    -------    --------
<S>                                                   <C>       <C>        <C>        <C>
AIM VARIABLE INSURANCE FUNDS, INC.
  AIM V.I. Capital Appreciation Fund...............  a) $ 93    a) $124    
                                                     b) $ 23    b) $ 74    
  AIM V.I. Diversified Income Fund.................  a) $ 95    a) $128    
                                                     b) $ 25    b) $ 78    
  AIM V.I. Growth Fund.............................  a) $ 94    a) $125    
                                                     b) $ 24    b) $ 75    
  AIM V.I. Growth and Income Fund..................  a) $ 93    a) $124    
                                                     b) $ 23    b) $ 74    
  AIM V.I. International Equity Fund...............  a) $ 96    a) $132    
                                                     b) $ 26    b) $ 82    

THE ALGER AMERICAN FUND
  Alger American Growth Portfolio..................  a) $ 94    a) $127    a) $165    a) $308
                                                     b) $ 24    b) $ 77    b) $135    b) $308

DREYFUS STOCK INDEX FUND...........................  a) $ 89    a) $111    a) $136    a) $242
                                                     b) $ 19    b) $ 61    b) $106    b) $242
DREYFUS VARIABLE INVESTMENT FUND
  Growth and Income Portfolio......................  a) $ 95    a) $128    a) $166    a) $309
                                                     b) $ 25    b) $ 78    b) $136    b) $309
FEDERATED INSURANCE SERIES
  Federated American Leaders Fund II...............  a) $ 95    a) $129    
                                                     b) $ 25    b) $ 79    
  Federated High Income Bond Fund II...............  a) $ 95    a) $128    a) $166    a) $309
                                                     b) $ 25    b) $ 78    b) $136    b) $309
  Federated Prime Money Fund II....................  a) $ 95    a) $128    
                                                     b) $ 25    b) $ 78    
  Federated Utility Fund II........................  a) $ 95    a) $129    a) $169    a) $316
                                                     b) $ 25    b) $ 79    b) $139    b) $316
  Federated Fund for U.S. Government Securities
     II............................................  a) $ 95    a) $128    a) $166    a) $309
                                                     b) $ 25    b) $ 78    b) $136    b) $309
MFS(R) VARIABLE INSURANCE TRUST(SM) 
  MFS Emerging Growth Series.......................  a) $ 95    a) $130    a) $170    a) $318
                                                     b) $ 25    b) $ 80    b) $140    b) $318

  MFS Growth With Income Series.....................  a) $ 97    a) $134   
                                                      b) $ 27    b) $ 84   
  MFS Research Series...............................  a) $ 95    a) $130   
                                                      b) $ 25    b) $ 80   
  MFS Total Return Series...........................  a) $ 97    a) $134   a) $177    a) $335
                                                      b) $ 27    b) $ 84   b) $147    b) $335
  MFS Utilities Series..............................  a) $ 97    a) $134  
                                                      b) $ 27    b) $ 84  
MORGAN STANLEY UNIVERSAL FUNDS, INC.
  Emerging Markets Debt Portfolio...................  a) $100    a) $144  
                                                      b) $ 30    b) $ 94   
  Equity Growth Portfolio...........................  a) $ 95    a) $129    
                                                      b) $ 25    b) $ 79    
  Global Equity Portfolio...........................  a) $ 98    a) $139    
                                                      b) $ 28    b) $ 89    
  High-Yield Portfolio..............................  a) $ 95    a) $128    
                                                      b) $ 25    b) $ 78    
  Value Portfolio...................................  a) $ 95    a) $129    
                                                      b) $ 25    b) $ 79    

NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST
  ATM Guardian Portfolio............................  a) $ 97    a) $134    
                                                      b) $ 27    b) $ 84    
  AMT Limited Maturity Bond Portfolio...............  a) $ 94    a) $127    
                                                      b) $ 24    b) $ 77    
  AMT Mid-Cap Growth Portfolio......................  a) $ 97    a) $134    
                                                      b) $ 27    b) $ 84    
  AMT Partners Portfolio............................  a) $ 95    a) $129    
                                                      b) $ 25    b) $ 79    
SCUDDER VARIABLE LIFE INVESTMENT FUND
  Money Market Portfolio............................  a) $ 91    a) $117    a) $147    a) $266
                                                      b) $ 21    b) $ 67    b) $117    b) $266
  International Portfolio, Class A..................  a) $ 97    a) $134    a) $177    a) $335
                                                      b) $ 27    b) $ 84    b) $147    b) $335
VAN ECK WORLDWIDE INSURANCE TRUST
  Worldwide Hard Assets Fund........................  a) $ 98    a) $140    a) $187    a) $357
                                                      b) $ 28    b) $ 90    b) $157    b) $357
WARBURG PINCUS TRUST
  Fixed Income Portfolio............................  a) $ 97    a) $134    
                                                      b) $ 27    b) $ 84    
  International Equity Portfolio....................  a) $100    a) $146    
                                                      b) $ 30    b) $ 96    
  Post-Venture Capital Portfolio....................  a) $101    a) $147    
                                                      b) $ 31    b) $ 97                      

</TABLE>

DEATH BENEFIT OPTION 2 (Standard Death Benefit)
 
     You would pay the following expenses on a $1,000 investment,  assuming a 5%
annual  return on your money if: (a) you  surrender  your Contract at the end of
each time period and (b) if your Contract is not surrendered or annuitized:
 
<TABLE>
<CAPTION>
                                                                    TIME PERIODS
                                                      ----------------------------------------
                                                      1 YEAR    3 YEARS    5 YEARS    10 YEARS
                                                      ------    -------    -------    --------
<S>                                                   <C>       <C>        <C>        <C>
AIM VARIABLE INSURANCE FUNDS, INC.
  AIM V.I. Capital Appreciation Fund...............  a) $ 91    a) $117    
                                                     b) $ 21    b) $ 67    
  AIM V.I. Diversified Income Fund.................  a) $ 93    a) $121    
                                                     b) $ 23    b) $ 71    
  AIM V.I. Growth Fund.............................  a) $ 92    a) $119    
                                                     b) $ 22    b) $ 69    
  AIM V.I. Growth and Income Fund..................  a) $ 91    a) $118    
                                                     b) $ 21    b) $ 68    
  AIM V.I. International Equity Fund...............  a) $ 94    a) $125    
                                                     b) $ 24    b) $ 75    
THE ALGER AMERICAN FUND
  Alger American Growth Portfolio..................  a) $ 92    a) $121    a) $154    a) $282
                                                     b) $ 22    b) $ 71    b) $124    b) $282

DREYFUS STOCK INDEX FUND...........................  a) $ 87    a) $104    a) $125    a) $217
                                                     b) $ 17    b) $ 54    b) $ 95    b) $217
DREYFUS VARIABLE INVESTMENT FUND
  Growth and Income Portfolio....................... a) $ 93    a) $121    a) $155    a) $284
                                                     b) $ 23    b) $ 71    b) $125    b) $284
FEDERATED INSURANCE SERIES
  Federated American Leaders Fund II................ a) $ 93    a) $123    
                                                     b) $ 23    b) $ 73    
  Federated High Income Bond Fund II................ a) $ 93    a) $121    a) $155    a) $284
                                                     b) $ 23    b) $ 71    b) $125    b) $284
  Federated Prime Money Fund II..................... a) $ 93    a) $121    
                                                     b) $ 23    b) $ 71    
  Federated Utility Fund II......................... a) $ 93    a) $123    a) $157    a) $290
                                                     b) $ 23    b) $ 73    b) $127    b) $290
  Federated Fund for U.S. Government Securities
     II............................................. a) $ 93    a) $121    a) $155    a) $284
                                                     b) $ 23    b) $ 71    b) $125    b) $284
MFS(R) VARIABLE INSURANCE TRUST(SM)
  MFS Emerging Growth Series........................ a) $ 93    a) $123    a) $159    a) $293
                                                     b) $ 23    b) $ 73    b) $129    b) $293
  MFS Growth With Income Series..................... a) $ 95    a) $128    
                                                     b) $ 25    b) $ 78    
  MFS Research Series............................... a) $ 93    a) $124    
                                                     b) $ 23    b) $ 74    
  MFS Total Return Series........................... a) $ 95    a) $128    a) $166    a) $309
                                                     b) $ 25    b) $ 78    b) $136    b) $309
  MFS Utilities Series.............................. a) $ 95    a) $128 
                                                     b) $ 25    b) $ 78

MORGAN STANLEY UNIVERSAL FUNDS, INC.
  Emerging Markets Debt Portfolio................... a) $ 98    a) $137
                                                     b) $ 28    b) $ 87
  Equity Growth Portfolio........................... a) $ 93    a) $123
                                                     b) $ 23    b) $ 73
  Global Equity Portfolio........................... a) $ 96    a) $132
                                                     b) $ 26    b) $ 82
  High-Yield Portfolio.............................. a) $ 93    a) $121
                                                     b) $ 23    b) $ 71
  Value Portfolio................................... a) $ 93    a) $123
                                                     b) $ 23    b) $ 73

NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST
  AMT Guardian Portfolio............................ a) $ 95    a) $128
                                                     b) $ 25    b) $ 78
  AMT Limited Maturity Bond Portfolio............... a) $ 92    a) $120
                                                     b) $ 22    b) $ 70
  AMT Mid-Cap Growth Portfolio...................... a) $ 95    a) $128
                                                     b) $ 25    b) $ 78
  AMT Partners Portfolio............................ a) $ 93    a) $123
                                                     b) $ 23    b) $ 73
                                               
SCUDDER VARIABLE LIFE INVESTMENT FUND
  Money Market Portfolio............................ a) $ 89    a) $110    a) $135    a) $240
                                                     b) $ 19    b) $ 60    b) $105    b) $240
  International Portfolio, Class A.................. a) $ 95    a) $128    a) $166    a) $309
                                                     b) $ 25    b) $ 78    b) $136    b) $309
VAN ECK WORLDWIDE INSURANCE TRUST
  Worldwide Hard Assets Fund........................ a) $ 96    a) $133    a) $176    a) $331
                                                     b) $ 26    b) $ 83    b) $146    b) $331
WARBURG PINCUS TRUST
  Fixed Income Portfolio............................ a) $ 94    a) $127    
                                                     b) $ 24    b) $ 77    
  International Equity Portfolio.................... a) $ 98    a) $139    
                                                     b) $ 28    b) $ 89    
  Post-Venture Capital Portfolio.................... a) $ 99    a) $140    
                                                     b) $ 29    b) $ 90    
</TABLE>

 
     THE ANNUAL  EXPENSES OF THE  PORTFOLIOS  AND THE EXAMPLES ARE BASED ON DATA
PROVIDED BY THE RESPECTIVE FUND GROUPS. WE HAVE NOT INDEPENDENTLY  VERIFIED SUCH
DATA.

     The  assumed  average  contract  size is  $25,000.  Premium  taxes  are not
reflected. They may apply.

     THE EXAMPLES  SHOULD NOT BE CONSIDERED A  REPRESENTATION  OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.


 
              THE SPECTRASELECT FIXED AND VARIABLE ANNUITY CONTRACT
 
     This prospectus  describes individual and group fixed and variable deferred
annuity  contracts and  certificates  (together  referred to as the "Contracts")
offered by ULA.
 
     An annuity is a contract between you, the owner,  and an insurance  company
(in this case ULA), where the insurance  company promises to pay you (or someone
else you  choose) an income,  in the form of Annuity  Payments,  beginning  on a
designated date that is at least three years in the future.  Until you decide to
begin receiving  Annuity  Payments,  your annuity is in the Accumulation  Phase.
Once you begin receiving Annuity Payments,  your Contract switches to the Income
Phase.
 
     The Contract  benefits from Tax Deferral.  Tax Deferral  means that you are
not taxed on earnings or  appreciation  on the assets in your Contract until you
take money out of your Contract.
 
     The Contract is called a variable  annuity because you can choose among the
available Portfolios and, depending upon market conditions, you can make or lose
money in any of these Portfolios.  If you select the variable annuity portion of
the  Contract,  the amount of money you are able to  accumulate in your Contract
during the Accumulation Phase depends in part upon the investment performance of
the  Portfolio(s)  you select.  The Annuity Payments you will receive during the
Income Phase will come from the Fixed Account.
 
     The Contract contains a Fixed Account. The Fixed Account offers an interest
rate that is guaranteed by ULA. There is a one year Guarantee  Period  available
for the Fixed Account.  ULA guarantees  that the interest  credited to the Fixed
Account will not be less than 3% per year. If you select the Fixed Account, your
money  will be placed  with our other  general  assets.  If you select the Fixed
Account,  the amount of money you are able to accumulate in your Contract during
the Accumulation  Phase depends in part upon the total interest credited to your
Contract.
 
     The Contract also has an Interest  Adjustment  Account with three Guarantee
Periods currently available:  3 years, 5 years and 7 years. Each allocation to a
Guarantee  Period  locks  in a  fixed  annual  interest  rate  declared  by ULA.
Withdrawals, transfers or annuitization of amounts from a Guarantee Period prior
to the end of that Guarantee Period may be subject to an interest adjustment.
 
     We may make  changes to your  Contract in order to comply  with  applicable
law.
 
     Owner.  The  SpectraSelect  Fixed and Variable  Annuity is a group deferred
annuity  contract.  A group  contract  is  issued to a  contractholder,  for the
benefit of the participants in the group. You are a participant in the group and
will receive a certificate  evidencing  your  ownership.  You, as the Owner of a
certificate, are entitled to all the rights and privileges of ownership. In some
states an  individual  fixed and variable  deferred  annuity  contract is issued
instead,  which is identical to the group contract  described in this prospectus
except that it is issued directly to the Owner. As used in this prospectus,  the
term Contract refers to your certificate or individual contract. The Owner is as
designated at the time the Contract is issued,  unless  changed.  You may change
Owners at any time prior to the Income Date.  This may be a taxable  event.  You
should consult with your tax adviser before doing this.
 
     Joint Owner.  The Contract  can be owned by Joint  Owners.  Any Joint Owner
must be the spouse of the other Owner. Upon the death of either Joint Owner, the
surviving  spouse  will  be  the  primary  Beneficiary.  Any  other  Beneficiary
designation  will  be  treated  as a  contingent  Beneficiary  unless  otherwise
indicated.   Unless  otherwise  specified,  if  there  are  Joint  Owners,  both
signatures will be required for all transactions except telephone transfers.
 
     Annuitant.  The  Annuitant is the person whose life we look to when we make
Annuity  Payments.  You choose the Annuitant at the time the Contract is issued.
You may change the  Annuitant  at any time  before  the Income  Date  unless the
Contract is owned by a non-individual  (for example, a corporation).  Any change
of Annuitant is subject to our  underwriting  rules then in effect.  On or after
the Income Date, the Annuitant will include any Joint Annuitant.
 
 
     Beneficiary. The Beneficiary is the person(s) or entity you name to receive
any death benefit.  The  Beneficiary is named at the time the Contract is issued
unless  changed at a later  date.  Unless an  irrevocable  Beneficiary  has been
named, you can change the Beneficiary or contingent Beneficiary.
 
     Assignment.  You can assign the Contract at any time during your  lifetime.
ULA will not be bound by the assignment  until it receives the written notice of
the  assignment.  ULA will not be liable for any payment or other action we take
in accordance with the Contract before we receive notice of the assignment.  Any
assignment made after the death benefit has become payable can only be done with
our consent. AN ASSIGNMENT MAY BE A TAXABLE EVENT.
 
     If the  Contract  is issued  pursuant  to a  Qualified  plan,  there may be
limitations on your ability to assign the Contract.
 
                       ANNUITY PAYMENTS (THE INCOME PHASE)
 
     You can receive regular  monthly income  payments under your Contract.  You
can choose the month and year in which those payments  begin.  We call that date
the Income Date. Your Income Date must be at least three years after you buy the
Contract.  The Income Date may not be later than when the Annuitant  reaches age
85 or 10 years after the  Contract is issued for  Annuitants  older than 75. You
can also choose among income plans. We call those Annuity Options.
 
     We ask you to choose your Income Date when you purchase the  Contract.  You
can change it at any time before the Income Date with thirty (30) days notice to
us. You (or someone you designate) will receive the Annuity Payments.
 
     If you do not choose an Annuity  Option prior to the Income  Date,  we will
assume that you selected Option B which provides a life annuity with 120 monthly
payments  guaranteed.  Prior to the Income  Date,  you can  change  the  Annuity
Option.  Any change  must be  requested  at least  thirty (30) days prior to the
Income Date.
 
     Annuity Payments are paid in monthly installments. Annuity Payments will be
made on a fixed  basis only (which  means they will come from the Fixed  Account
and will not be based on the investment  performance of the Portfolios).  If the
value of your  Contract to be applied to an Annuity  Option is less than $2,000,
we reserve the right to pay you a lump sum amount  instead of Annuity  Payments.
Also, if the Annuity  Payments would be or become less than $200, we reserve the
right to reduce the frequency of payments so that they will be at least $200.
 
ANNUITY OPTIONS
 
     You can choose one of the  following  Annuity  Options or any other Annuity
Option you want and that ULA agrees to provide.  After Annuity  Payments  begin,
you cannot change the Annuity Option.
 
     Option A. Life  Annuity.  Under this option,  we will make monthly  Annuity
Payments so long as the Annuitant is alive.  After the  Annuitant  dies, we stop
making Annuity Payments.
 
     Option  B.  Life  Annuity  With  60,  120,  180  or  240  Monthly  Payments
Guaranteed.  Under this option, we will make monthly Annuity Payments so long as
the  Annuitant is alive.  However,  if, when the  Annuitant  dies,  we have made
Annuity Payments for less than the selected  guaranteed period, we will continue
to make Annuity Payments to you for the rest of the guaranteed period. If you do
not want to receive Annuity Payments, you can ask us for a single lump sum.
 
     Option C.  Joint And  Survivor  Annuity.  Under this  option,  we will make
monthly  Annuity  Payments  during the joint  lifetime of the  Annuitant and the
joint Annuitant. When the Annuitant dies, if the joint Annuitant is still alive,
we will  continue  to make  Annuity  Payments,  so long as the  joint  Annuitant
continues to live. The monthly Annuity Payments will end when the last surviving
Annuitant dies.

 
                           HOW TO PURCHASE A CONTRACT
 
PURCHASE PAYMENTS
 
     A  Purchase  Payment  is the  money  you give us to buy the  Contract.  The
minimum  payment  ULA will  accept is $5,000  when the  Contract  is bought as a
Non-Qualified  Contract. If the Contract is bought as a Qualified Contract,  the
minimum payment we will accept is $2,000.  This requirement may be waived if you
buy this Contract as part of an IRA  (Individual  Retirement  Annuity) or 403(b)
plan. We may also waive the minimum Purchase Payment  requirements if you select
the automatic  premium check option.  The maximum  amount we will accept without
our prior approval is $500,000.  You can make  additional  Purchase  Payments of
$500 (or as low as $100 if you have selected the automatic premium check option)
or more to either type of Contract.  We reserve the right to reject any Purchase
Payment or application.  At the time you buy the Contract, you and the Annuitant
cannot be older than 85 years old for a Non-Qualified  Contract and 75 years old
for a Qualified Contract.

ALLOCATION OF PURCHASE PAYMENTS
 
     When you purchase a Contract, we will allocate your Purchase Payment to the
Fixed Account,  one or more Guarantee Periods of the Interest Adjustment Account
and/or one or more of the Portfolios you have selected. We ask that you allocate
your money in whole percentages with a minimum allocation of 5% of each Purchase
Payment or transfer or $500  (whichever is greater).  You can instruct us how to
allocate  additional  Purchase  Payments you make. If you do not instruct us, we
will allocate them in the same way as your  previous  instructions  to us. Under
certain circumstances, we will allocate your initial Purchase Payment to a money
market  portfolio  until the end of the right to examine  contract  period  (see
below).  CURRENTLY,  YOU CAN SELECT UP TO TEN OF THE THIRTY-FIVE INVESTMENT
OPTIONS  (WHICH INCLUDE  EACH  PORTFOLIO,  THE FIXED ACCOUNT AND EACH  GUARANTEE
PERIOD OF THE INTEREST ADJUSTMENT ACCOUNT).
 
     Once we receive  your  Purchase  Payment,  the  necessary  information  and
federal funds (federal funds means monies  credited to a bank's account with its
regional  federal  reserve bank),  we will issue your Contract and allocate your
first Purchase  Payment within 2 business days. If you do not give us all of the
information  we need,  we will  contact you to get it. If for some reason we are
unable to complete this process within 5 business days, we will either send back
your money or get your  permission  to keep it until we get all of the necessary
information.  If you make  additional  Purchase  Payments,  we will credit these
amounts to your  Contract  within one business day. Our business day closes when
the New York Stock Exchange closes, which is usually at 4:00 p.m. Eastern time.
 
RIGHT TO EXAMINE CONTRACT
 
     If you change your mind about owning the Contract, you can cancel it within
10 days after  receiving  it (or the period  required in your  state).  When you
cancel the Contract  within this time  period,  ULA will not assess a contingent
deferred sales charge.  You will receive back whatever your Contract is worth on
the day we receive your request.  In certain states or if you have purchased the
Contract as an IRA, we may be required to give you back your Purchase Payment if
you  decide to  cancel  your  Contract  within 10 days  after  receiving  it (or
whatever  period  is  required  in your  state).  If that is the  case,  we will
allocate your Purchase Payment(s) received during the right to examine period to
a money market  portfolio  (except for any portion of your  Purchase  Payment(s)
which you  selected to be  allocated  to the Fixed  Account  and/or the Interest
Adjustment  Account) for 15 days. (In some states, the period may be longer.) At
the  end of the  period,  we  will  re-allocate  your  Purchase  Payment  as you
selected.

 
ACCUMULATION UNITS
 
     The value of the portion of your Contract  allocated to the Portfolios will
go up or down depending upon the investment  performance of the Portfolio(s) you
choose.  The value of your  Contract  will also  depend on the  expenses  of the
Contract.  In  order  to keep  track of the  value  of your  Contract,  we use a
measurement  called  an  Accumulation  Unit  (which  is like a share of a mutual
fund).
 
     Every  business  day we  determine  the  value of an  Accumulation  Unit by
multiplying the Accumulation  Unit value for the previous period by a factor for
the current period. The factor is determined by:
 
     1. dividing the value of a Portfolio share at the end of the current period
by the value of a Portfolio share for the previous period; and
 
     2. subtracting from that amount any insurance charges.
 
     The value of an Accumulation Unit may go up or down from day to day.
 
     When you make a Purchase Payment, we credit your Contract with Accumulation
Units.  The number of Accumulation  Units credited is determined by dividing the
amount of the  Purchase  Payment  allocated  to a Portfolio  by the value of the
Accumulation Unit for that Portfolio.
 
     We calculate the value of an Accumulation Unit for each Portfolio after the
New  York  Stock  Exchange  closes  each  day  and  then  credit  your  Contract
accordingly.
 
EXAMPLE:
 
     On Tuesday we receive an  additional  Purchase  Payment of $4,000 from you.
You have  told us you want this to go to the Alger  American  Growth  Portfolio.
When the New York Stock Exchange  closes on that Tuesday,  we determine that the
value of an  Accumulation  Unit for  investment  in the  Alger  American  Growth
Portfolio is $11.25. We then divide $4,000 by $11.25 and credit your Contract on
Tuesday  night with  355.56  Accumulation  Units for the Alger  American  Growth
Portfolio.
 
                               INVESTMENT OPTIONS
 
     When you buy the Contract you have the  opportunity  to allocate your money
to: (1) the Fixed  Account;  (2) the Interest  Adjustment  Account;  and (3) the
Portfolios  set forth  below.  Additional  Portfolios  may be  available  in the
future.
 
     YOU  SHOULD  READ THE  PROSPECTUSES  FOR THE  PORTFOLIOS  CAREFULLY  BEFORE
INVESTING. THE PROSPECTUSES FOR THE PORTFOLIOS ACCOMPANY THIS PROSPECTUS.
 

AIM VARIABLE INSURANCE FUNDS, INC.

     A I M Advisors, Inc. serves as the Fund's investment adviser.  The Fund is
comprised of thirteen funds, the following five of which are available under the
Contract:

     AIM V.I. Capital Appreciation Fund
     AIM V.I. Diversified Income Fund
     AIM V.I. Growth Fund
     AIM V.I. Growth and Income Fund
     AIM V.I. International Equity Fund

THE ALGER AMERICAN FUND
 
     Fred  Alger  Management,  Inc.  is the  investment  manager.  The  Trust is
comprised of six  Portfolios,  the following one of which is available under the
Contract:
 
     Alger American Growth Portfolio

DREYFUS STOCK INDEX FUND
 
     The Dreyfus  Corporation  serves as the Fund's  manager  and Mellon  Equity
Associates serves as the Fund's index fund manager.
 
DREYFUS VARIABLE INVESTMENT FUND
 
     The  Dreyfus  Corporation  serves as the  investment  adviser.  The Fund is
comprised of thirteen Portfolios,  the following one of which is available under
the Contract:
 
     Growth and Income Portfolio
 
FEDERATED INSURANCE SERIES

     Federated  Advisers is the  investment  adviser to each Fund. The Trust has
eight  separate  Funds,  the  following  five of which are  available  under the
Contract:
 
     Federated American Leaders Fund II (a capital growth portfolio)
     Federated High Income Bond Fund II
     Federated Prime Money Fund II
     Federated Utility Fund II
     Federated Fund for U.S. Government Securities II

 MFS(R) VARIABLE INSURANCE TRUST(SM)
 
     Massachusetts  Financial Services Company is the investment adviser to each
Series. The Trust is comprised of twelve Series, the following five of which are
available under the Contract:
 
     MFS Emerging Growth Series
     MFS Growth With Income Series
     MFS Research Series
     MFS Total Return Series
     MFS Utilities Series

MORGAN STANLEY UNIVERSAL FUNDS, INC.

     Morgan Stanley Asset  Management Inc. serves as the investment  adviser for
the Emerging Markets Debt, Equity Growth, and Global Equity Portfolios.  Miller,
Anderson & Sherrerd, LLP serves as the investment adviser for the High-Yield and
Value Portfolios.  The Fund is comprised of eighteen  portfolios,  the following
five of which are available under the Contract:

     Emerging Markets Debt Portfolio
     Equity Growth Portfolio
     Global Equity Portfolio
     High-Yield Portfolio
     Value Portfolio (an equity value portfolio)

NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST

     Neuberger  &  Berman  Management  Incorporated,   with  the  assistance  of
Neuberger & Berman, LLC as a sub-adviser,  selects  investments for AMT Guardian
Investments,   AMT  Limited  Maturity  Bond  Investments,   AMT  Mid-Cap  Growth
Investments,  and AMT Partners Investment, all four of which are available under
the Contract:

     AMT Guardian Portfolio (a capital appreciation and secondarily, current
     income portfolio)
     AMT Limited Maturity Bond Portfolio
     AMT Mid-Cap Growth Portfolio
     AMT Partners Portfolio (a capital growth portfolio)

SCUDDER VARIABLE LIFE INVESTMENT FUND

     Scudder, Stevens & Clark, Inc. is the investment adviser to the Fund.  The
Trust is comprised of seven portfolios, the following two of which are available
under the Contract:

     Money Market Portfolio
     International Portfolio, Class A

VAN ECK WORLDWIDE INSURANCE TRUST

     Van Eck Associates  Corporation is the investment  adviser to the Fund. The
Trust is comprised of five funds,  the following one of which is available under
the Contract:

     Worldwide Hard Assets Fund

WARBURG PINCUS TRUST

     Warburg Pincus Asset Management,  Inc. serves as the investment  adviser to
the Trust.  The Trust is comprised of seven  portfolios,  the following three of
which are available under the Contract:

     Fixed Income Portfolio
     International Equity Portfolio
     Post-Venture Capital Portfolio (a long-term capital growth portfolio)

 
     Shares of the  Portfolios  are  issued  and  redeemed  in  connection  with
investments in and payments under certain variable  annuity  contracts and (with
respect  to certain of the  Portfolios)  variable  life  insurance  policies  of
various  life  insurance  companies  which  may or may  not be  affiliated.  The
Portfolios  do not believe  that  offering  their  shares in this manner will be
disadvantageous  to you.  Nevertheless,  the Board of  Trustees  or the Board of
Directors,  as  applicable,  intend to monitor  events in order to identify  any
material irreconcilable conflicts which may possibly arise and to determine what
action,  if any, should be taken. If such a conflict were to occur,  one or more
insurance  company  separate  accounts  might  withdraw  its  investments  in  a
Portfolio.  An  irreconcilable  conflict  might  result in the  withdrawal  of a
substantial  amount of a Portfolio's  assets which could  adversely  affect such
Portfolio's net asset value per share.
 
VOTING RIGHTS
 
     ULA is the legal owner of the Portfolio shares.  However, ULA believes that
when a Portfolio  solicits proxies in conjunction with a shareholder vote, it is
required to obtain from you and other Contract owners  instructions as to how to
vote those shares. When we receive those  instructions,  we will vote all of the
shares we own in  proportion to those  instructions.  This will also include any
shares  that ULA owns on its own  behalf.  Should  ULA  determine  that it is no
longer  required  to comply  with the above,  we will vote the shares in our own
right.
 
SUBSTITUTION
 
     ULA may be required to substitute  one of the  Portfolios you have selected
with another  Portfolio.  We would not do this without the prior approval of the
Securities and Exchange Commission.  We will give you notice of our intention to
do this.
 
TRANSFERS
 
     During the Accumulation Phase, you can transfer money among the Portfolios,
the  Fixed  Account  and the  Interest  Adjustment  Account,  after the right to
examine contract period is over.  During the  Accumulation  Phase, ULA currently
allows you to make as many  transfers  as you want to each year.  However,  this
product is not designed for  professional  market timing  organizations or other
individuals  using  programmed  and  frequent  transfers.  Such  activity may be
disruptive to a Portfolio.  We reserve the right to stop or prohibit these types
of transfers if we determine that they could harm a Portfolio.
 
     If you make more  than 12  transfers  in a year,  there is a  transfer  fee
deducted.  The  fee is  the  lesser  of $25  per  transfer  or 2% of the  amount
transferred. The following applies to any transfer:
 
     1. The  minimum  amount  which you can  transfer is $250 from an Account or
your entire value in the Account.  This requirement is waived if the transfer is
in connection with the Dollar Cost Averaging Program (which is described below).
 
     2. You cannot make transfers during the right to examine contract period.
 
     3. The minimum  amount which must remain in an Account  after a transfer is
$500, or $0 if the entire amount in the Account is transferred.
 
     4. The maximum  amount which can be  transferred  from the Fixed Account to
the  Portfolios is 25% of the value of your Contract in the Fixed Account in any
one Contract year.  This  requirement is waived if the transfer is made pursuant
to the Dollar Cost Averaging or Rebalancing Programs.
 
     5. The maximum amount which can be transferred  from each Guarantee  Period
in the  Interest  Adjustment  Account to the  Portfolios,  the Fixed  Account or
another Guarantee Period of the Interest  Adjustment Account is 25% of the value
of your Contract in the Interest  Adjustment  Account as of the beginning of the
current Contract year. If there was no Contract value in the Interest Adjustment
Account at the beginning of the year, then the transfer is limited to 25% of the
Purchase Payment allocated to the Interest Adjustment Account.
 
     6. We reserve the right,  at any time, to terminate,  suspend or modify the
transfer privileges described above.
 
     7. You cannot make transfers during the Income Phase.
 
     You can make transfers by telephone during the  Accumulation  Phase. We may
allow you to  authorize  someone  else to make  transfers  by  telephone on your
behalf.  If you own the Contract  with a Joint Owner,  unless ULA is  instructed
otherwise,  ULA will accept telephone  instructions  from either one of you. ULA
will  use  reasonable  procedures  to  confirm  that  instructions  given  us by
telephone are genuine.  If we do not use such  procedures,  we may be liable for
any losses due to  unauthorized or fraudulent  instructions.  We may tape record
all telephone  instructions.  The telephone privilege may be discontinued at any
time.
 
DOLLAR COST AVERAGING PROGRAM
 
     The Dollar Cost Averaging Program allows you to  systematically  transfer a
set amount of money on a monthly,  quarterly or  semi-annual  basis from a money
market  portfolio or the Fixed Account to one or more  Portfolios.  Transfers to
the Fixed Account or Interest  Adjustment Account are not permitted under Dollar
Cost Averaging. By allocating amounts on a regularly scheduled basis, as opposed
to  allocating  the  total  amount  at one  particular  time,  you  may be  less
susceptible to the impact of market  fluctuations.  You may only  participate in
this program  during the  Accumulation  Phase.  The minimum  amount which may be
transferred is $50 (per  Portfolio).  We will notify you for  instructions if at
any time the value of the money  market  portfolio  or the Fixed  Account is not
sufficient to make the requested transfer.
 
     All Dollar Cost  Averaging  transfers will be made at any time prior to the
25th of a calendar month. If you choose this Program, you must participate in it
for at least one year.
 
     If you participate in the Dollar Cost Averaging Program, the transfers made
under the Program are not taken into account in  determining  any transfer  fee.
You may not participate in the Dollar Cost Averaging Program and the Rebalancing
Program at the same time.
 
     We reserve  the right to  terminate,  suspend  or modify  the  Dollar  Cost
Averaging Program.
 
REBALANCING PROGRAM
 
     Once your money has been  invested,  the  performance of the Portfolios and
the  earnings  from the Fixed  Account  and  Guarantee  Periods of the  Interest
Adjustment  Account may cause your allocation to shift. The Rebalancing  Program
is  designed  to help you  maintain  your  specified  allocation  mix  among the
different  Portfolios.  You can  direct us to  readjust  your  money  quarterly,
semi-annually or annually to return to your particular  percentage  allocations.
The value of your Contract must be at least $5,000 to have  transfers made under
this  Program.  You may not  rebalance  your  money in the Fixed  Account or the
Interest Adjustment Account. If you participate in the Rebalancing  Program, the
transfers made under the Program are not taken into account in  determining  any
transfer fee. You may not participate in the Rebalancing  Program and the Dollar
Cost Averaging Program at the same time.
 
ASSET ALLOCATION PROGRAMS
 
     ULA  understands the importance of having  available on a continuous  basis
advice from a financial  adviser  regarding  your  investments  in the  Contract
(asset allocation  program).  Certain investment advisers have made arrangements
with  us to  make  their  services  available  to you.  ULA  has  not  made  any
independent  investigation of these advisers and is not endorsing such programs.
You may be  required to enter into an advisory  agreement  with your  investment
adviser. You are responsible for the compensation of the adviser you choose.
 
     Under certain asset allocation  programs,  if you are under age 59 1/2, you
will be billed for the services of the investment  adviser. If you are 59 1/2 or
older,  ULA will,  pursuant to an agreement with you, make a partial  withdrawal
from the  value  of your  Contract  to pay for the  services  of the  investment
adviser.  If the Contract is Non-Qualified,  the withdrawal will be treated like
any other  distribution  and will be  includible in gross income for federal tax
purposes and, under certain circumstances, may be subject to a tax penalty.
 
                                   PERFORMANCE
 
     ULA may periodically  advertise performance of the various Portfolios.  ULA
will calculate  performance by determining the percentage change in the value of
an  Accumulation  Unit by dividing the increase  (decrease) for that unit by the
value of the Accumulation Unit at the beginning of the period.  This performance
number  reflects the deduction of the insurance  charges and the expenses of the
Portfolio.  It does not  reflect  the  deduction  of any  applicable  contingent
deferred sales charge. The deduction of any applicable contingent deferred sales
charge  would  reduce the  percentage  increase or make  greater any  percentage
decrease.  Any  advertisement  will also  include  average  annual  total return
figures  which  reflect  the  deduction  of the  insurance  charges,  contingent
deferred sales charges and the expenses of the Portfolios.
 
     The  Portfolios  have been in existence  for some time and have  investment
performance  history.  However,  the Contracts are  relatively  new. In order to
demonstrate  how the actual  investment  experience of the Portfolios may affect
your  Accumulation  Unit  values,  ULA  prepares  performance  information.  The
performance is based on the performance of the  Portfolios,  modified to reflect
the charges and expenses of your Contract as if it had been in existence for the
time periods shown. ULA will also provide  standardized total return performance
figures for the Accumulation Unit values for the applicable time periods,  where
available.  The  information  is based  upon the  historical  experience  of the
Portfolios and does not necessarily represent what your investment would earn in
those Portfolios.
 

     From time to time, we may advertise the money market  portfolio's yield and
effective yield. ULA may also in the future advertise yield  information for one
or  more  of the  other  Portfolios.  If it  does,  it  will  provide  you  with
information  regarding  how  yield  is  calculated.  More  detailed  information
regarding how performance is calculated is found in the SAI.
 
     Any  performance  advertised  will be based on historical data and does not
guarantee future results of the Portfolios.
 
                                    EXPENSES
 
     There are charges and other expenses associated with the Contract that will
reduce your investment return. These charges and expenses are:
 
INSURANCE CHARGES
 
     We deduct insurance charges each day. We do this as part of the calculation
of the value of the  Accumulation  Units.  The  insurance  charges  are:  1) the
mortality and expense risk charge and 2) the administrative charge.
 
Mortality and Expense Risk Charge.

     Death Benefit Option 1 (Enhanced  Death Benefit  Rider).  The Mortality and
Expense Risk Charge for  Contracts  with the  Enhanced  Death  Benefit  Rider is
equal,  on an annual basis,  to 1.45% of the average daily value of the Contract
invested in a Portfolio, after the deduction of expenses.

     Death Benefit Option 2 (Standard Death Benefit).  The Mortality and Expense
Risk charge for Contracts with the Standard Death Benefit is equal, on an annual
basis,  to 1.25%  of the  average  daily  value of the  Contract  invested  in a
Portfolio, after the deduction of expenses.

     This charge  compensates us for all the insurance benefits provided by your
Contract  (for  example,  the guarantee of annuity  rates,  the death  benefits,
certain  expenses  related to the  Contract,  and for assuming the risk (expense
risk) that the current  charges will be  insufficient in the future to cover the
cost of administering the Contract).

     Administrative Charge. This charge is equal, on an annual basis, to .15% of
the average  daily value of the  Contract  invested  in a  Portfolio,  after the
deduction of expenses.  This charge is for all the expenses  associated with the
administration of the Contract.  Some of these expenses include:  preparation of
the Contract,  confirmations,  annual  reports and  statements,  maintenance  of
Contract records,  personnel costs,  legal and accounting fees, filing fees, and
computer  and  systems  costs. 
 
CONTINGENT DEFERRED SALES CHARGE
 
     Withdrawals  may be subject to a contingent  deferred sales charge.  During
the  Accumulation  Phase,  you can make  withdrawals from your Contract (see the
"Withdrawals"  section).  ULA keeps track of each Purchase Payment you make. The
amount of the contingent deferred sales charge depends upon how long ULA has had
your payment.  The charge is calculated at the time of each  withdrawal and will
be deducted from the value remaining in your Contract. The charge is:
 
<TABLE>
<S>                                   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>
Number of complete years from
  receipt of Purchase Payment:          0     1     2     3     4     5     6    7 years or more
Contingent Deferred Sales Charge:     7.0%  6.0%  5.0%  4.0%  3.0%  2.0%  1.0%         0.0%
</TABLE>
 
     However,  after ULA has had a  Purchase  Payment  for 7 years,  there is no
charge when you withdraw that Purchase  Payment.  For purposes of the contingent
deferred sales charge, ULA treats withdrawals as coming from the oldest Purchase
Payments first. ULA does not assess the contingent  deferred sales charge on any
payments paid out as Annuity Payments or as death benefits.
 
     NOTE:  For tax purposes,  withdrawals  are considered to have come from the
last money you put into the  Contract.  Thus,  for tax  purposes,  earnings  are
considered to come out first.
 
     Free  Withdrawal  Amount  -- You  can  make a  partial  withdrawal  without
incurring a contingent  deferred sales charge of the "free  withdrawal  amount."
The free withdrawal amount is equal to the greater of: (a) earnings,  or (b) 10%
of remaining  Purchase  Payments at the  beginning of the current  year. If your
withdrawal is not on a Contract anniversary, the free withdrawal amount is equal
to the free withdrawal amount at the beginning of the Contract year less amounts
withdrawn  without  the  contingent  deferred  sales  charge  during the current
Contract year. If you make a complete withdrawal,  the free withdrawal amount is
not available.  Any amounts  withdrawn as the free withdrawal amount will not be
subject to an Interest Adjustment.
 
     In addition,  in certain states, you can make a total or partial withdrawal
and ULA will not deduct the contingent deferred sales charge if you are confined
to a skilled  nursing  home  facility  for 90  consecutive  days after the first
Contract year.
 
REDUCTION OR ELIMINATION OF THE CONTINGENT DEFERRED SALES CHARGE
 
     ULA may reduce or eliminate the amount of the  contingent  deferred  sales
charge when the  Contract  is sold under  circumstances  which  reduce its sales
expenses.  Some examples are: if there is a large group of individuals that will
be purchasing the Contract or a prospective purchaser already had a relationship
with  ULA.  ULA will not  deduct a  contingent  deferred  sales  charge  under a
Contract  issued  to an  officer,  director  or  employee  of  ULA or any of its
affiliates.  Any circumstances  resulting in the reduction or elimination of the
contingent deferred sales charge requires our prior approval.
 
TRANSFER FEE
 
     You can make 12 free  transfers  every year. We measure a year from the day
we issue  your  Contract.  If you make more than 12  transfers  a year,  we will
deduct a transfer fee of $25 or 2% of the amount that is transferred,  whichever
is less, for each additional transfer.
 
     If the  transfer  is part  of the  Dollar  Cost  Averaging  or  Rebalancing
Programs, it will not count in determining the transfer fee.
 
PREMIUM TAXES
 
     Some states and other governmental entities (e.g.,  municipalities)  charge
premium  taxes or similar  taxes.  ULA is  responsible  for the payment of these
taxes and will make a deduction  from the value of your Contract for them.  Some
of these taxes are due when the Contract is issued,  others are due when Annuity
Payments begin. It is ULA's current  practice to pay any premium taxes when they
become  payable to the states.  Premium taxes  generally  range from 0% to 4.0%,
depending on the state.
 
INCOME TAXES
 
     ULA will  deduct  from the  Contract  any income  taxes  which it may incur
because of the Contract. Currently, ULA is not making any such deductions.
 
PORTFOLIO EXPENSES
 
     There  are  deductions  from and  expenses  paid out of the  assets  of the
various Portfolios which are described in the prospectuses for the Portfolios.
 
                                      TAXES
 
NOTE:  ULA  HAS  PREPARED  THE  FOLLOWING  INFORMATION  ON  TAXES  AS A  GENERAL
DISCUSSION OF THE SUBJECT.  IT IS NOT INTENDED AS TAX ADVICE. YOU SHOULD CONSULT
YOUR OWN TAX ADVISER ABOUT YOUR OWN CIRCUMSTANCES.  ULA HAS INCLUDED  ADDITIONAL
INFORMATION REGARDING TAXES IN THE STATEMENT OF ADDITIONAL INFORMATION.
 
ANNUITY CONTRACTS IN GENERAL
 
     Annuity  contracts  are a means of setting  aside money for future needs --
usually retirement.  Congress recognized how important saving for retirement was
and provided special rules in the Internal Revenue Code (Code) for annuities.
 
     Basically,  these rules  provide that you will not be taxed on the earnings
on the money held in your annuity Contract until you take the money out. This is
referred to as Tax Deferral. There are different rules regarding how you will be
taxed  depending  upon how you take the  money out and the type of  Contract  --
Qualified or Non-Qualified (see following sections).
 
     You,  as the  Owner,  will not be taxed on  increases  in the value of your
Contract  until a  distribution  occurs -- either as a withdrawal  or as Annuity
Payments.  When  you  make a  withdrawal  you are  taxed  on the  amount  of the
withdrawal  that is earnings.  For Annuity  Payments,  different  rules apply. A
portion of each Annuity  Payment you receive will be treated as a partial return
of your Purchase  Payments and will not be taxed.  The remaining  portion of the
Annuity Payment will be treated as ordinary  income.  How the Annuity Payment is
divided between taxable and  non-taxable  portions  depends upon the period over
which the Annuity Payments are expected to be made.  Annuity  Payments  received
after you have  received all of your Purchase  Payments are fully  includible in
income.
 
     When a  Non-Qualified  Contract is owned by a non-natural  person (e.g.,  a
corporation  or certain other  entities other than  tax-qualified  trusts),  the
Contract  will  generally  not be treated as an annuity for tax  purposes.  This
means that the Contract may not receive the benefits of Tax Deferral. Income may
be taxed as ordinary income every year.
 
QUALIFIED AND NON-QUALIFIED CONTRACTS
 
     If you purchase  the  Contract  under a Qualified  plan,  your  Contract is
referred to as a Qualified Contract. Examples of Qualified plans are: Individual
Retirement Annuities (IRAs),  Tax-Sheltered  Annuities (sometimes referred to as
403(b) Contracts), H.R. 10 Plans (sometimes referred to as Keogh Plans), pension
and  profit-sharing  plans,  which include 401(k) plans and Section 457 Deferred
Compensation Plans.
 
     If you do not purchase the Contract under a Qualified  plan,  your Contract
is referred to as a Non-Qualified Contract.
 
WITHDRAWALS -- NON-QUALIFIED CONTRACTS
 
     If you  make a  withdrawal  from  your  Contract,  the Code  treats  such a
withdrawal as first coming from  earnings and then from your Purchase  Payments.
In most cases, such withdrawn earnings are includible in income.
 
     The Code also provides that any amount  received under an annuity  contract
which is included in income may be subject to a tax  penalty.  The amount of the
penalty  is  equal to 10% of the  amount  that is  includible  in  income.  Some
withdrawals will be exempt from the penalty.  They include any amounts: (1) paid
on or after the taxpayer reaches age 59 1/2; (2) paid after you die; (3) paid if
the taxpayer becomes totally disabled (as that term is defined in the Code); (4)
paid in a  series  of  substantially  equal  payments  made  annually  (or  more
frequently) for the life or life  expectancy of the taxpayer;  (5) paid under an
immediate annuity; or (6) which come from purchase payments made prior to August
14, 1982.
 
WITHDRAWALS -- QUALIFIED CONTRACTS
 
     The above  information  describing the taxation of Non-Qualified  Contracts
does not apply to  Qualified  Contracts.  There are  special  rules that  govern
Qualified  Contracts.  A more complete  discussion of withdrawals from Qualified
Contracts is contained in the Statement of Additional Information.
 
WITHDRAWALS -- TAX-SHELTERED ANNUITIES
 
     The Code limits the  withdrawal  of purchase  payments  made by owners from
certain Tax-Sheltered Annuities. Withdrawals can only be made when an owner: (1)
reaches age 59 1/2; (2) leaves his/her job; (3) dies;  (4) becomes  disabled (as
that term is defined in the Code); or (5) in the case of hardship.  However,  in
the case of hardship,  the owner can only withdraw the purchase payments and not
any earnings.
 
DIVERSIFICATION
 
     The Code provides that the underlying  investments  for a variable  annuity
must satisfy certain  diversification  requirements in order to be treated as an
annuity  contract.  ULA believes that the  Portfolios are being managed so as to
comply with the requirements.
 
     Neither the Code nor the Internal  Revenue  Service  Regulations  issued to
date provide  guidance as to the  circumstances  under which you, because of the
degree of control you  exercise  over the  underlying  investments,  and not ULA
would be considered the owner of the shares of the  Portfolios.  If this occurs,
it will result in the loss of the favorable  tax treatment for the Contract.  It
is unknown to what extent under federal tax law Contract Owners are permitted to
select Portfolios, to make transfers among the Portfolios or the number and type
of  Portfolios  Owners may select  from.  If any  guidance is provided  which is
considered  a new  position,  then  the  guidance  would  generally  be  applied
prospectively. However, if such guidance is considered not to be a new position,
it may be applied  retroactively.  This would mean that you, as the Owner of the
Contract, could be treated as the owner of the Portfolios.
 
     Due to the  uncertainty  in this area, ULA reserves the right to modify the
Contract in an attempt to maintain favorable tax treatment.
 
                                   WITHDRAWALS
 
     You can  have  access  to the  money  in your  Contract:  (1) by  making  a
withdrawal  (either a partial or a total  withdrawal);  (2) by receiving Annuity
Payments;  or (3) when a death benefit is paid to your Beneficiary.  Withdrawals
can only be made during the Accumulation Phase.
 
     When you make a  complete  withdrawal  you will  receive  the  value of the
Contract  on the day you made the  withdrawal  less  any  applicable  contingent
deferred sales charge and less any premium tax. (See "Expenses" for a discussion
of the  charges.)  A partial  withdrawal  is taken  first  from the value of the
Contract for which the free withdrawal provision applies and then from the value
for which there is no waiver.
 
     Any partial  withdrawal  must be for at least $500 (unless it is made under
the Systematic  Withdrawal  Program,  see below).  Unless you tell us otherwise,
partial withdrawals will be made pro-rata from the Portfolios. ULA requires that
after you make a partial  withdrawal the value of your Contract must be at least
$2,000 and the value of any Account must be at least $500. A partial  withdrawal
from the Fixed Account or the Interest Adjustment Account is made first from the
one year Fixed Account  Guarantee Period and then next from the Guarantee Period
of the shortest  remaining  duration and then from the Guarantee Period with the
earliest effective date where the Guarantee Periods are of the same duration.  A
withdrawal from the Interest Adjustment Account may be subject to an adjustment.

 
     INCOME  TAXES,  TAX  PENALTIES  AND CERTAIN  RESTRICTIONS  MAY APPLY TO ANY
WITHDRAWAL YOU MAKE.
 
     There are limits to the  amount  you can  withdraw  from a  Qualified  plan
referred to as a 403(b) plan. For a more complete  explanation  see -- Taxes and
the discussion in the SAI.
 
SYSTEMATIC WITHDRAWAL PROGRAM
 
     If the value of your  Contract  is at least  $12,000,  ULA offers a Program
which  provides  automatic  periodic  payments  to  you  each  year.  Systematic
withdrawals  can be made at any time,  including  during the first year. You can
instruct  us how much you want to  withdraw  under the  Program  as long as each
payment is at least $100. You may terminate systematic  withdrawals by giving us
thirty (30) days prior written notice. We do not currently charge for systematic
withdrawals  but  reserve  the  right  to  charge  for them in the  future.  The
contingent  deferred  sales  charge  may apply to  systematic  withdrawals  (see
"Expenses").   Systematic   withdrawals   are   available   for   Qualified  and
Non-Qualified Contracts.
 
     INCOME TAXES AND TAX PENALTIES MAY APPLY TO SYSTEMATIC WITHDRAWALS.
 
SUSPENSION OF PAYMENTS OR TRANSFERS
 
     ULA may be required  to suspend or postpone  payments  for  withdrawals  or
transfers for any period when:
 
     1. the New York Stock Exchange is closed (other than customary  weekend and
holiday closings);
 
     2. trading on the New York Stock Exchange is restricted;
 
     3. an  emergency  exists as a result  of which  disposal  of the  Portfolio
shares  is  not  reasonably  practicable  or ULA  cannot  reasonably  value  the
Portfolio shares;
 
     4. during any other period when the Securities and Exchange Commission,  by
order, so permits for the protection of owners.
 
     ULA has  reserved the right to defer  payment for a withdrawal  or transfer
from the  Fixed  Account  or the  Interest  Adjustment  Account  for the  period
permitted by law but not for more than six months.
 
                                  DEATH BENEFIT
 
  Upon Your Death
 
     If you die during the  Accumulation  Phase, ULA will pay a death benefit to
your Beneficiary (see below).  No death benefit is paid during the Income Phase.
If you have a Joint Owner, and the Joint Owner dies, the surviving Owner will be
considered the primary Beneficiary.  Any other Beneficiary designation on record
at the time of death will be treated as a contingent  Beneficiary.  Joint Owners
must be spouses.
 
  Death Benefit
 
     You can select Death Benefit  Option 1 (Enhanced  Death  Benefit  Rider) or
Death Benefit  Option 2 (Standard  Death  Benefit).  If you bought your Contract
before May 1, 1998,  your  Contract has Death Benefit  Option 1 (Enhanced  Death
Benefit  Rider).  On your next Contract  anniversary  after May 1, 1998, you can
make a one time only election to choose Death Benefit  Option 2 (Standard  Death
Benefit).

Death Benefit Option 1 - Enhanced Death Benefit Rider

     If you select Death  Benefit  Option 1, the death benefit will be the value
of your Contract in the Fixed Account and the Interest  Adjustment  Account plus
the greatest of:
 
     (a) the value of your  Contract  invested in the  Portfolios as of the date
ULA receives proof of death and an election for the method of payment; or
 
     (b)  the  Purchase  Payments  you  have  made  which  are  invested  in the
Portfolios,  less any money taken out and  transfers  from the  Portfolios  (and
related  contingent  deferred sales charges and transfer fees),  increased by 4%
per year up to the first Contract anniversary after your 75th birthday; or
 
     (c) the highest reset value up to the date of death. The reset value is the
value of your Contract  invested in the Portfolios on each Contract  anniversary
prior to your 80th  birthday,  plus  Purchase  Payments you have made after such
Contract  anniversary and invested in the  Portfolios,  less any money taken out
and  transfers  from the  Portfolios  after  such  anniversary  and any  related
contingent deferred sales charges and transfer fees.
 
Death Benefit Option 2 - Standard Death Benefit


     If you select Death Benefit Option 2, the Death Benefit will be the greater
of:
 
     (a) the Purchase  Payments you have made, less any money you have taken out
and related contingent deferred sales charges; or
 
     (b) the value of your  Contract on the date we receive  both proof of death
and an election for the payment method.
 
 
     A  Beneficiary  may  request  that the death  benefit be paid in one of the
following  ways: (1) lump sum payment of the death  benefit;  (2) payment of the
entire death benefit within 5 years of the date of death;  or (3) payment of the
death  benefit  under an Annuity  Option.  The death  benefit  payable  under an
Annuity Option must be paid over the Beneficiary's  lifetime or for a period not
extending beyond the  Beneficiary's  life expectancy.  Payment must begin within
one year of the date of death.  Any  portion of the death  benefit  not  applied
under  (3)  above  within  one year of the  date of the  Owner's  death  must be
distributed within five years of the date of death.
 
     If the  Beneficiary  is the  spouse  of the  Owner,  he/she  can  choose to
continue  the Contract in his/her own name at the then  current  value,  elect a
lump sum payment of the death  benefit or apply the death  benefit to an Annuity
Option.  Payment  to the  Beneficiary,  other  than in a lump  sum,  may only be
elected during the sixty-day  period beginning with the date we receive proof of
death. If a lump sum payment is elected and all the necessary  requirements  are
met, the payment will be made within seven days.
 
     If you (or any Joint Owner) die during the Income Phase and you are not the
Annuitant,  any payments which are remaining  under the Annuity Option  selected
will continue at least as rapidly as they were being paid at your death.  If you
die during the Income Phase, the Beneficiary becomes the Owner.
 
  Death of Annuitant
 
     If the  Annuitant,  who is not an Owner or Joint  Owner,  dies  during  the
Accumulation  Phase,  you can name a new  Annuitant.  If a new  Annuitant is not
named  within  30 days of the  death  of the  Annuitant,  you  will  become  the
Annuitant.  However, if the Owner is a non-natural person (e.g., a corporation),
then the death of the Annuitant will be treated as the death of the Owner, and a
new Annuitant may not be named.
 
     If the  Annuitant  dies after Annuity  Payments  have begun,  the remaining
amounts payable, if any, will be as provided for in the Annuity Option selected.
The remaining  amounts  payable will be paid to the Owner at least as rapidly as
they were being paid at the Annuitant's death.
 
                                OTHER INFORMATION
 
ULA
 
     United Life & Annuity Insurance Company (ULA), 8545 United Plaza Boulevard,
Baton Rouge,  Louisiana 70809-2264,  is a stock life insurance company domiciled
in Louisiana and organized in 1955. ULA is authorized to conduct  business in 47
states, the District of Columbia and Puerto Rico. On July 24, 1996, Pacific Life
and Accident Insurance Company (PLAIC) acquired one hundred percent ownership of
ULA.  PLAIC is a  wholly-owned  subsidiary  of PennCorp  Financial  Group,  Inc.
(PennCorp).  PennCorp  is  a  publicly-traded  insurance  holding  company,  the
principal subsidiaries of which are insurance companies.
 

Year 2000

     In October  1997,  the Company  developed  a plan to convert  its  computer
systems to be Year 2000 compliant.  The plan provides for the conversion efforts
to be  completed  by the end of 1998.  The Year  2000  issue  is the  result  of
computer  programs being written using two digits rather than four to define the
applicable  year.  The total cost of the plan is estimated to be $.9 million and
is being funded through operating cash flows. The Company is expensing all costs
associated with these systems changes as the costs are incurred.  As of December
31, 1997, no external expenses have been incurred.
 
THE SEPARATE ACCOUNT
 
     ULA established a separate account,  United Life & Annuity Separate Account
One (Separate Account), to hold the assets that underlie the Contracts. Prior to
May 1, 1997, the Separate Account was known as United Companies Separate Account
One. Our Board of  Directors  adopted a  resolution  to  establish  the Separate
Account under  Louisiana  insurance law on November 2, 1994.  ULA has registered
the Separate  Account with the  Securities  and  Exchange  Commission  as a unit
investment trust under the Investment  Company Act of 1940. The Separate Account
is divided into sub-accounts. Each sub-account invests in a portfolio.
 
     The assets of the Separate  Account are held in ULA's name on behalf of the
Separate Account and legally belong to ULA. However,  those assets that underlie
the Contracts,  are not  chargeable  with  liabilities  arising out of any other
business  we may  conduct.  All  the  income,  gains  and  losses  (realized  or
unrealized)  resulting from these assets are credited to or charged  against the
Contracts and not against any other Contracts we may issue.
 
DISTRIBUTION
 
     United Variable  Services,  Inc. (UVS), 8545 United Plaza Boulevard,  Baton
Rouge, Louisiana 70809-2264,  acts as the distributor of the Contracts. UVS is a
wholly-owned  subsidiary of ULA.  Commissions will be paid to broker-dealers who
sell the Contracts.
 
FINANCIAL STATEMENTS
 
     The financial statements of ULA and the Separate Account have been included
in the Statement of Additional Information.

                   APPENDIX - CONDENSED FINANCIAL INFORMATION
 
ACCUMULATION UNIT VALUES
 
     The following  schedule  includes  Accumulation Unit values for the periods
indicated.  This  data has been  taken  from the  Separate  Account's  financial
statements.  This  information  should be read in conjunction  with the Separate
Account's  financial  statements  and related  notes thereto which appear in the
Statement of Additional Information.  The unit values below reflect asset-based
charges for Contracts  with Death Benefit  Option 1. Death Benefit  Option 2 was
not available until May 1, 1998.
 
<TABLE>
<CAPTION>
                                                                                                PERIOD FROM
                                                                                              COMMENCEMENT OF
                                                                 DATE OF                       OPERATIONS OR
                                                              COMMENCEMENT     YEAR ENDED      FOR YEAR ENDED
                                                              OF OPERATIONS     12-31-97         12-31-96
                                                              -------------    --------------- --------------- 
<S>                                                           <C>                <C>            <C>
ALGER AMERICAN GROWTH SUB-ACCOUNT
  Unit value at beginning of period.........................     1/19/96         $11.21           $ 10.05
  Unit value at end of period...............................                     $13.88           $ 11.21
  Number of units outstanding at end of period..............                     58,256            42,143
DREYFUS STOCK INDEX SUB-ACCOUNT
  Unit value at beginning of period.........................      3/4/96         $12.25           $ 10.15
  Unit value at end of period...............................                     $16.02           $ 12.25
  Number of units outstanding at end of period..............                     45,285            20,958
DREYFUS GROWTH AND INCOME SUB-ACCOUNT
  Unit value at beginning of period.........................     1/19/96         $12.45           $ 10.48
  Unit value at end of period...............................                     $14.23           $ 12.45
  Number of units outstanding at end of period..............                     30,751            11,261
FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES II SUB-ACCOUNT
  Unit value at beginning of period.........................     3/15/96         $10.39           $ 10.14
  Unit value at end of period...............................                     $11.11           $ 10.39
  Number of units outstanding at end of period..............                     27,911             3,447
FEDERATED HIGH INCOME BOND FUND II SUB-ACCOUNT
  Unit value at beginning of period.........................     1/19/96         $11.43           $ 10.16
  Unit value at end of period...............................                     $12.81           $ 11.43
  Number of units outstanding at end of period..............                     37,974            30,495
FEDERATED UTILITY FUND II SUB-ACCOUNT
  Unit value at beginning of period.........................     1/19/96         $11.31           $ 10.30
  Unit value at end of period...............................                     $14.10           $ 11.31
  Number of units outstanding at end of period..............                     20,103             8,368
MFS EMERGING GROWTH SUB-ACCOUNT
  Unit value at beginning of period.........................     1/19/96         $11.74           $ 10.19
  Unit value at end of period...............................                     $14.08           $ 11.74
  Number of units outstanding at end of period..............                     69,658            43,337
MFS TOTAL RETURN SUB-ACCOUNT
  Unit value at beginning of period.........................     9/12/96         $11.53           $ 10.25
  Unit value at end of period...............................                     $13.77           $ 11.53
  Number of units outstanding at end of period..............                     52,392            24,528
SCUDDER INTERNATIONAL, CLASS A SUB-ACCOUNT
  Unit value at beginning of period.........................     1/19/96         $11.42           $ 10.11
  Unit value at end of period...............................                     $12.26           $ 11.42
  Number of units outstanding at end of period..............                     27,011            18,553
SCUDDER MONEY MARKET SUB-ACCOUNT
  Unit value at beginning of period.........................     1/12/96         $10.38           $ 10.04
  Unit value at end of period...............................                     $10.75           $ 10.38
  Number of units outstanding at end of period..............                     44,108            17,583
VAN ECK WORLDWIDE HARD ASSETS SUB-ACCOUNT
  Unit value at beginning of period.........................     1/29/97         $11.78             N/A
  Unit value at end of period...............................                     $11.40 
  Number of units outstanding at end of period..............                      1,652 
</TABLE>

The AIM V.I. Capital Appreciation, AIM V.I. Diversified Income, AIM V.I. Growth,
AIM V.I. Growth and Income, AIM V.I.  International  Equity,  Federated American
Leaders  Fund II,  Federated  Prime Money Fund II, MFS Growth With  Income,  MFS
Research,  MFS Utilities,  Morgan Stanley Emerging Markets Debt,  Morgan Stanley
Equity Growth, Morgan Stanley Global Equity,  Morgan Stanley High-Yield,  Morgan
Stanley Value, AMT Guardian,  AMT Limited Maturity Bond, AMT Mid-Cap Growth, AMT
Partners,  Warburg  Pincus Fixed Income,  Warburg Pincus  International  Equity,
Warburg Pincus Post-Venture Capital Sub-Accounts had not commenced operations as
of December 31, 1997. Therefore, no accumulation unit values are presented above
for them.
 



          TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

                                                          
Company..................................................... 
Independent Auditors........................................ 
Legal Opinions.............................................. 
Distributor................................................. 
Reduction or Elimination of the Contingent Deferred Sales
  Charge....................................................    4
Yield Calculation For Money Market Portfolio................    4
Calculation of Performance Information......................    5
Federal Tax Status..........................................    7
Annuity Provisions..........................................   14
Financial Statements........................................   14

 

Please send me, at no charge, the Statement of Additional  Information dated May
1, 1998 for the  SpectraSelect  Fixed and Variable  Annuity  Contract  issued by
United Life & Annuity Insurance Company.
 
               (Please print or type and fill in all information)
 
     ----------------------------------------------------------------------
     Name
 
     ----------------------------------------------------------------------
     Address
 
     ----------------------------------------------------------------------
     City                           State                          Zip Code
 
ULV-AD-4009SD (5/98)
 
<TABLE>
<S>                                    <C>
- -------------------------------------- -------------------
- --------------------------------------   Put stamp here
- --------------------------------------   The Post Office will
                                         not deliver mail
                                         without postage.
                                       -------------------
</TABLE>
                          United Life & Annuity Insurance Company
                          Variable Annuity Service Center
                          851 SW Sixth Avenue, Suite 700
                          Portland, OR 97204-1346


THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH  OFFERING MAY NOT  LAWFULLY BE MADE.  NO PERSON IS  AUTHORIZED  TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING,  OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS.



ISSUED BY:

UNITED LIFE & ANNUITY
INSURANCE COMPANY
A MEMBER OF THE PENNCORP FINANCIAL GROUP OF COMPANIES

PO BOX 260100, BATON ROUGE, LA 70826-0100
8545 UNITED PLAZA BLVD, BATON ROUGE, LA 70809-2264

DISTRIBUTED BY UNITED VARIABLE SERVICES, INC., MEMBER NASD




                       STATEMENT OF ADDITIONAL INFORMATION
 
                INDIVIDUAL AND GROUP FIXED AND VARIABLE DEFERRED
                                ANNUITY CONTRACTS
 
                                    ISSUED BY
 
                   UNITED LIFE & ANNUITY SEPARATE ACCOUNT ONE
               
                                       AND
 
                     UNITED LIFE & ANNUITY INSURANCE COMPANY

 
     THIS IS NOT A PROSPECTUS.  THIS STATEMENT OF ADDITIONAL  INFORMATION SHOULD
BE READ IN CONJUNCTION WITH THE PROSPECTUS DATED MAY 1, 1998, FOR THE INDIVIDUAL
AND GROUP FIXED AND VARIABLE  DEFERRED  ANNUITY  CONTRACTS WHICH ARE REFERRED TO
HEREIN.
 
     THE PROSPECTUS CONCISELY SETS FORTH INFORMATION THAT A PROSPECTIVE INVESTOR
OUGHT TO KNOW BEFORE  INVESTING.  FOR A COPY OF THE PROSPECTUS CALL OR WRITE THE
COMPANY AT:  UNITED LIFE & ANNUITY  INSURANCE  COMPANY,  P.O. BOX 260100,  BATON
ROUGE, LOUISIANA 70826-0100, (800) 825-7568.
 
     THIS STATEMENT OF ADDITIONAL INFORMATION IS DATED MAY 1, 1998.

 
                                TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Company.....................................................   3
Independent Auditors........................................   3
Legal Opinions..............................................   4 
Distributor.................................................   4 
Reduction or Elimination of the Contingent Deferred Sales
  Charge....................................................   4 
Yield Calculation For Money Market Portfolio................   4 
Calculation of Performance Information......................   5 
Federal Tax Status..........................................   9 
Annuity Provisions..........................................  17 
Financial Statements........................................  17 
</TABLE>
 
                                     COMPANY
 
     United Life & Annuity Insurance Company ("ULA" or the "Company") is a stock
life  insurance  company  domiciled in Louisiana and  organized in 1955.  ULA is
licensed to do business in 47 states,  the District of Columbia and Puerto Rico.
On or about May 1,  1997,  ULA  changed  its name  from  United  Companies  Life
Insurance Company to its present name.


     On July 24, 1996,  Pacific Life and Accident  Insurance  Company  ("PLAIC")
acquired one hundred  percent  ownership  of the Company  from United  Companies
Financial  Corporation  ("UCFC"),  including its wholly-owned  subsidiary United
Variable Services,  Inc., a registered broker-dealer which acts as the principal
underwriter of the Contracts issued by the Company (the "Acquisition").
 
     Under the terms of the Acquisition,  the sales price was comprised of cash,
estimated, as of January 30, 1996, to be $109 million, and real estate and other
assets owned by the Company to be distributed to UCFC prior to the  acquisition.
The real estate to be distributed  included  portions of the United Plaza office
park,  including UCFC's home office.  In addition,  UCFC purchased a convertible
promissory  note from an affiliate of the purchaser for $15 million in cash. The
purchaser also agreed that the Company would continue to be an investor in first
lien home equity loans  originated  by UCFC's  lending  operations  and that the
purchaser would use  commercially  reasonable  efforts to maintain the Company's
home  office  operations  in its  present  location  in Baton  Rouge,  Louisiana
following the closing for at least two years.
 
     PLAIC is a Texas domestic life insurance  company,  formed on May 31, 1985.
PLAIC is a wholly-owned life insurance  subsidiary of PennCorp  Financial Group,
Inc.  ("PennCorp") and acts as the holding company for the stock of Pennsylvania
Life Insurance Company and Professional Insurance Corporation.
 
     PennCorp is a  publicly-traded  insurance  holding  company  the  principal
subsidiaries  of which are insurance  companies with  operations  throughout the
United States and Canada,  the  executive  offices of which are located in Baton
Rouge, Louisiana,  Raleigh, North Carolina, Waco, Texas and Toronto, Canada.
 
                              INDEPENDENT AUDITORS
 
     The consolidated  financial statements and financial statement schedules of
United Life & Annuity  Insurance  Company and subsidiary as of December 31, 1997
and 1996 and for the year ended  December 31, 1997 and for the periods from July
24,  1996 to  December  31,  1996 and  January 1, 1996 to July 23,  1996 and the
financial  statements  of  United  Life &  Annuity  Separate  Account  One as of
December  31,  1997 and for the year then ended  have been  audited by KPMG Peat
Marwick LLP, independent auditors, as stated in their reports appearing herein.


     The  financial  statements of United Life & Annuity  Insurance  Company and
subsidiary  for the year ended  December 31, 1995 included in this  Statement of
Additional  Information have been audited by Deloitte & Touche LLP,  independent
auditors, as stated in their report appearing herein.
 
                                 LEGAL OPINIONS
 
     Blazzard,  Grodd &  Hasenauer,  P.C.,  Westport,  Connecticut  has provided
advice on certain matters relating to the federal securities and income tax laws
in connection with the Contracts.


                                   DISTRIBUTOR
 
     United Variable Services,  Inc., a wholly-owned  subsidiary of the Company,
acts as the distributor. The offering is on a continuous basis.
 
        REDUCTION OR ELIMINATION OF THE CONTINGENT DEFERRED SALES CHARGE
 
     The amount of the Contingent  Deferred Sales Charge on the Contracts may be
reduced or eliminated  when sales of the Contracts are made to individuals or to
a group of  individuals  in a manner that results in savings of sales  expenses.
The  entitlement to a reduction of the Contingent  Deferred Sales Charge will be
determined by the Company after  examination  of the following  factors:  1) the
size of the group;  2) the total  amount of  purchase  payments  expected  to be
received from the group;  3) the nature of the group for which the Contracts are
purchased,  and the persistency expected in that group; 4) the purpose for which
the  Contracts  are  purchased  and whether  that  purpose  makes it likely that
expenses  will be  reduced;  and 5) any other  circumstances  which the  Company
believes to be relevant to determining  whether reduced sales or  administrative
expenses  may be  expected.  None of the  reductions  in  charges  for  sales is
contractually guaranteed.
 
     The Contingent  Deferred Sales Charge will be eliminated when the Contracts
are issued to an  officer,  director  or  employee  of the Company or any of its
affiliates.  In no event will any  reduction or  elimination  of the  Contingent
Deferred Sales Charge be permitted  where the reduction or  elimination  will be
unfairly discriminatory to any person.
 
                  YIELD CALCULATION FOR MONEY MARKET PORTFOLIO
 
     The Money Market  Portfolio will calculate its current yield based upon the
seven days ended on the date of  calculation.  For the seven calendar days ended
December 31, 1997, the annualized yield of the Money Market Portfolio was 3.69%.

     The current yield of the Money Market  Portfolio is computed by determining
the net change  (exclusive  of capital  changes) in the value of a  hypothetical
pre-existing  Owner  account  having a balance of one  Accumulation  Unit of the
Portfolio at the beginning of the period,  subtracting the Mortality and Expense
Risk Charge and the Administrative Charge,  dividing the difference by the value
of the  account at the  beginning  of the same  period to obtain the base period
return and multiplying the result by (365/7).
 
     The Money Market Portfolio  computes its effective compound yield according
to the  method  prescribed  by  the  Securities  and  Exchange  Commission.  The
effective  yield reflects the  reinvestment  of net income earned daily on Money
Market  Portfolio  assets.  For the seven calendar days ended December 31, 1997,
the effective yield of the Money Market Portfolio was 3.76%.

     As of December 31, 1997, the yield calculations reflect only the charges of
Contracts  with Death  Benefit  Option 1 (Enhanced  Death  Benefit  Rider).  The
Company will also present yield  calculations which reflect Contracts with Death
Benefit Option 2 (Standard Death Benefit).
  
     Net investment income for yield quotation  purposes will not include either
realized capital gains and losses or unrealized  appreciation and  depreciation,
whether reinvested or not.
 
     The yields quoted should not be considered a representation of the yield of
the Money Market  Portfolio  in the future since the yield is not fixed.  Actual
yields  will  depend  not  only  on the  type,  quality  and  maturities  of the
investments held by the Money Market Portfolio and changes in the interest rates
on such  investments,  but  also on  changes  in the  Money  Market  Portfolio's
expenses during the period.
 
     Yield  information  may be useful in reviewing the performance of the Money
Market  Portfolio and for providing a basis for comparison with other investment
alternatives.  However,  the Money Market  Portfolio's yield fluctuates,  unlike
bank  deposits  or other  investments  which  typically  pay a fixed yield for a
stated period of time.
 
                       CALCULATION OF PERFORMANCE INFORMATION
 
     From time to time, the Company may advertise  performance data as described
in the Prospectus.  Any such advertisement will include total return figures for
the  time  periods  indicated  in the  advertisement.  There  will be  different
presentations  of total return figures.  One set will reflect the deduction of a
1.45% Mortality and Expense Risk Charge,  a .15%  Administrative  Charge and the
expenses for the underlying Portfolio being advertised. Another set will reflect
the  deduction  of  a  1.25%   Mortality   and  Expense  Risk  Charge,   a  .15%
Administrative  Charge and the expenses of the  underlying  Portfolio.  Any such
advertisement will also include average annual total return for the time periods
indicated in the  advertisement  and will reflect the deduction of the Mortality
and Expense Risk Charge,  the  Administrative  Charge,  the Contingent  Deferred
Sales Charge and the expenses for the underlying Portfolio being advertised.
 
    
     The  hypothetical  value  of a  Contract  purchased  for the  time  periods
described  in  the  advertisement   will  be  determined  by  using  the  actual
Accumulation Unit values for an initial $1,000 purchase payment to arrive at the
ending hypothetical value. The average annual total return is then determined by
computing the fixed interest rate that a $1,000  purchase  payment would have to
earn annually, compounded annually, to grow to the hypothetical value at the end
of the time periods described. The formula used in these calculations is:
 
                                         n
                               P (1 + T)    = ERV
 
<TABLE>
<S>     <C>  <C>  <C>
Where:
        P    =    a hypothetical initial payment of $1,000
        T    =    average annual total return
        n    =    number of years
        ERV  =    ending redeemable value at the end of the time periods used
                  (or fractional portion thereof) of a hypothetical $1,000
                  payment made at the beginning of the time periods used.
</TABLE>
 
     In addition to total return data, the Company may include yield information
in  its  advertisements.  For  each  Portfolio  (other  than  the  Money  Market
Portfolio)  for which the Company  will  advertise  yield,  it will show a yield
quotation  based on a 30 day (or one month) period ended on the date of the most
recent  balance  sheet of the  Separate  Account  included  in the  registration
statement,  computed by dividing the net investment income per Accumulation Unit
earned during the period by the maximum  offering price per Unit on the last day
of the period, according to the following formula:
 
    
  Yield = 2   [(a - b  + 1) 6 -1]
                -----
                 cd              
Where:
        a    =    Net investment income earned during the period by the
                  Portfolio attributable to shares owned by the Sub-Account.
        b    =    Expenses accrued for the period (net of reimbursements).
        c    =    The average daily number of Accumulation Units outstanding
                  during the period.
        d    =    The maximum offering price per Accumulation Unit on the last
                  day of the period.

 
     The Company may also advertise performance data which will be computed on a
different basis.
 
PERFORMANCE INFORMATION
 
     The  Sub-Accounts of the Separate  Account are relatively new and therefore
have  little or no  meaningful  investment  performance  history.  However,  the
corresponding  Portfolios have been in existence for some time and  consequently
have  investment  performance  history.  In order to demonstrate  how the actual
investment  experience of the Portfolios  affects  Accumulation Unit values, the
following performance  information was developed.  The information is based upon
the historical  experience of the Portfolios and is for the periods shown. There
is also standardized  performance  shown based on the historical  performance of
the Portfolios for the periods  commencing  from the date on which a Sub-Account
first invested in the Portfolio (Chart 3 below).
 
Actual  performance  will  vary  and  the  results  shown  are  not  necessarily
representative  of future  results.  Performance  for periods ending after those
shown may vary substantially from the examples shown below. Chart 1 below shows
the performance of the Accumulation Units calculated for a specified period
of time  assuming  an  initial  Purchase  Payment  of $1,000  allocated  to each
Portfolio and a deduction of all charges and deductions  (see  "Expenses" in the
Prospectus for more information). Chart 2 below is identical to Chart 1 except
that it does not reflect  the  deduction of the Contingent Deferred Sales Charge
("CDSC").  Charts 1 and 2 reflect a mortality and expense risk charge for 
Contracts with Death Benefit Option 1.  Performance is not shown for Contracts
with Death Benefit Option 2.  The performance figures in the charts also reflect
the actual fees and expenses paid by the  Portfolio.  The  percentage  increases
are determined by subtracting the initial Purchase Payment from the ending value
and dividing the remainder by the beginning value.


  For the Periods Ended 12/31/97:
   
                                     CHART 1
         (reflects the deduction of all fees and expenses for Contracts
                          with Death Benefit Option 1)
 
<TABLE>
<CAPTION>
                                                                                      SINCE     PORTFOLIO
                                                                                    PORTFOLIO   INCEPTION
                                            1 YEAR   3 YEARS   5 YEARS   10 YEARS    INCEPTION     DATE
                                            ------   -------   -------   --------    ---------   ---------
<S>                                         <C>      <C>       <C>       <C>         <C>         <C>
Alger American Growth.....................  17.75%   20.37%    14.42%         --      15.92%       1/9/89
Dreyfus Growth and Income.................   8.37%   28.02%       --          --      20.71%       5/2/94
Dreyfus Stock Index.......................  24.85%   26.67%    10.87%         --       6.57%      9/29/89
Federated High Income Bond Fund II........   6.03%   10.21%       --          --       4.21%       3/1/94
Federated Fund for U.S. Government
  Securities II...........................   0.88%    2.52%       --          --       1.64%      3/28/94
Federated Utility Fund II.................  18.63%   15.88%       --          --       9.55%      2/10/94
MFS Emerging Growth.......................  13.97%      --        --          --      19.37%      7/24/95
MFS Total Return..........................  13.38%      --        --          --      17.71%       1/3/95
Scudder International.....................   1.34%    8.67%    10.66%       8.91%      7.08%       5/1/87
Van Eck Worldwide Hard Assets.............  (8.24)%   6.01%    12.41%         --       4.57%       9/1/89
</TABLE>
 
                                     CHART 2
          (reflects the deduction of all fees and expenses, except the
                CDSC, for Contracts with Death Benefit Option 1)

<TABLE>
<CAPTION>
                                                                                     SINCE     PORTFOLIO
                                                                                    PORTFOLIO   INCEPTION
                                             1 YEAR   3 YEARS   5 YEARS   10 YEARS  INCEPTION     DATE
                                             ------   -------   -------   --------  ---------   ---------
<S>                                          <C>      <C>       <C>       <C>        <C>         <C>
Alger American Growth......................  23.75%    21.29%    14.66%        --    15.92%      1/9/89
Dreyfus Growth and Income..................  14.37%    28.83%       --         --    21.73%      5/2/94
Dreyfus Stock Index........................  30.85%    27.50%    11.13%        --     8.57%     9/29/89
Federated High Income Bond Fund II.........  12.03%    11.30%       --         --     5.13%      3/1/94
Federated Fund for U.S. Government
  Securities II............................   6.86%     3.78%       --         --     2.84%     3/28/94
Federated Utility Fund II..................  24.63%    16.96%       --         --    10.33%     2/10/94
MFS Emerging Growth........................  19.97%       --        --         --    20.94%     7/24/95
MFS Total Return...........................  19.38%       --        --         --    18.90%      1/3/95
Scudder International......................   7.34%     9.79%    10.93%      8.91%    7.08%      5/1/87
Van Eck Worldwide Hard Assets..............  (3.24)%    7.19%    12.66%        --     4.57%      9/1/89
</TABLE>

                                     CHART 3

AVERAGE ANNUAL TOTAL RETURN FOR PERIODS ENDING 12/31/97 FOR CONTRACTS WITH DEATH
BENEFIT OPTION 1:


<TABLE>
<CAPTION>

                                                                                 SEPARATE
                                                                       SINCE     ACCOUNT
                                                                      SEPARATE   INCEPTION
                                                                      ACCOUNT    DATE IN
                                             1 YEAR     5 YEARS      INCEPTION   PORTFOLIO
                                              ------     -------       ---------   ---------
<S>                                           <C>        <C>            <C>         <C>
Alger American Growth......................   17.75%         --         16.56%      1/19/96
Dreyfus Growth and Income..................    8.37%         --         14.97%      1/19/96                       
Dreyfus Stock Index........................   24.85%         --         21.72%       3/4/96                        
Federated High Income Bond Fund II.........    6.03%         --          9.09%      1/19/96                       
Federated Fund for U.S. Government
  Securities II............................    0.86%         --          2.80%      3/15/96
Federated Utility Fund II..................   18.63%         --         14.23%      1/19/96                        
MFS Emerging Growth........................   13.97%         --         17.39%      1/19/96                        
MFS Total Return...........................   13.38%         --         18.10%      9/12/96                        
Scudder International......................    1.34%         --          6.92%      1/19/96                        
Van Eck Worldwide Hard Assets..............   (8.24)%        --        (10.58)%     1/29/97                           
</TABLE>


     You  should  note  that  the  investment  results  of each  Portfolio  will
fluctuate over time, and any  presentation  of the  Portfolio's  total return or
yield for any period  should not be considered  as a  representation  of what an
investment  may earn or what your  total  return  or yield may be in any  future
period.
 
                               FEDERAL TAX STATUS 
 
     NOTE: THE FOLLOWING  DESCRIPTION IS BASED UPON THE COMPANY'S  UNDERSTANDING
OF CURRENT  FEDERAL  INCOME TAX LAW  APPLICABLE  TO  ANNUITIES  IN GENERAL.  THE
COMPANY  CANNOT  PREDICT THE  PROBABILITY  THAT ANY CHANGES IN SUCH LAWS WILL BE
MADE.  PURCHASERS  ARE  CAUTIONED TO SEEK  COMPETENT  TAX ADVICE  REGARDING  THE
POSSIBILITY  OF SUCH  CHANGES.  THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF
THE CONTRACTS.  PURCHASERS  BEAR THE COMPLETE RISK THAT THE CONTRACTS MAY NOT BE
TREATED AS  "ANNUITY  CONTRACTS"  UNDER  FEDERAL  INCOME TAX LAWS.  IT SHOULD BE
FURTHER  UNDERSTOOD  THAT THE FOLLOWING  DISCUSSION IS NOT  EXHAUSTIVE  AND THAT
SPECIAL  RULES NOT DESCRIBED  HEREIN MAY BE  APPLICABLE  IN CERTAIN  SITUATIONS.
MOREOVER, NO ATTEMPT HAS BEEN MADE TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX
LAWS.
 
GENERAL
 
     Section 72 of the Code governs  taxation of annuities in general.  An Owner
is not taxed on increases in the value of a Contract until distribution  occurs,
either  in the form of a lump sum  payment  or as  annuity  payments  under  the
Annuity Option  elected.  For a lump sum payment  received as a total  surrender
(total  redemption) or death  benefit,  the recipient is taxed on the portion of
the payment  that  exceeds  the cost basis of the  Contract.  For  Non-Qualified
Contracts,  this  cost  basis is  generally  the  purchase  payments,  while for
Qualified  Contracts there may be no cost basis. The taxable portion of the lump
sum payment is taxed at ordinary income tax rates.
 
     For annuity  payments,  a portion of each payment in excess of an exclusion
amount is includible in taxable income.  The exclusion amount for payments based
on a fixed annuity option is determined by multiplying  the payment by the ratio
that the cost basis of the Contract  (adjusted for any period  certain or refund
feature)  bears to the expected  return under the  Contract.  Payments  received
after the investment in the Contract has been recovered  (i.e. when the total of
the excludible amounts equals the investment in the Contract) are fully taxable.
The taxable  portion is taxed at ordinary  income  rates.  For certain  types of
Qualified Plans there may be no cost basis in the Contract within the meaning of
Section 72 of the Code. Owners, Annuitants and Beneficiaries under the Contracts
should  seek  competent  financial  advice  about  the tax  consequences  of any
distributions.
 
     The  Company  is taxed as a life  insurance  company  under the  Code.  For
federal income tax purposes,  the Separate Account is not a separate entity from
the Company, and its operations form a part of the Company.
 
DIVERSIFICATION
 
     Section 817(h) of the Code imposes certain diversification standards on the
underlying  assets of  variable  annuity  contracts.  The Code  provides  that a
variable  annuity  contract  will not be treated as an annuity  contract for any
period (and any subsequent  period) for which the investments are not adequately
diversified  in  accordance  with  regulations  prescribed  by the United States
Treasury Department ("Treasury Department"). Disqualification of the Contract as
an annuity  contract  would result in  imposition  of federal  income tax to the
Contract  Owner with respect to earnings  allocable to the Contract prior to the
receipt  of  payments  under  the  Contract.  The Code  contains  a safe  harbor
provision  which provides that annuity  contracts such as the Contracts meet the
diversification  requirements if, as of the end of each quarter,  the underlying
assets meet the diversification standards for a regulated investment company and
no more than fifty-five  percent (55%) of the total assets consist of cash, cash
items, U.S. government  securities and securities of other regulated  investment
companies.
 
     On March 2, 1989, the Treasury  Department issued regulations  (Treas. Reg.
1.817-5)  which  established  diversification  requirements  for the  investment
portfolios underlying variable contracts such as the Contracts.  The regulations
amplify the diversification requirements for variable contracts set forth in the
Code and provide an alternative to the safe harbor  provision  described  above.
Under  the  regulations,  an  investment  portfolio  will be  deemed  adequately
diversified  if:  (1) no more than 55% of the  value of the total  assets of the
portfolio  is  represented  by any one  investment;  (2) no more than 70% of the
value  of  the  total  assets  of  the  portfolio  is  represented  by  any  two
investments;  (3) no more  than 80% of the  value  of the  total  assets  of the
portfolio is represented by any three  investments;  and (4) no more than 90% of
the  value of the total  assets  of the  portfolio  is  represented  by any four
investments.
 
     The Code  provides  that for  purposes  of  determining  whether or not the
diversification standards imposed on the underlying assets of variable contracts
by Section  817(h) of the Code have been met,  "each  United  States  government
agency or instrumentality shall be treated as a separate issuer."
 
     The Company  intends that all  Portfolios  underlying the Contracts will be
managed by the  investment  advisers for the  Portfolios  in such a manner as to
comply with these diversification requirements.
 
     The Treasury Department has indicated that the diversification  Regulations
do not provide  guidance  regarding the  circumstances in which Owner control of
the  investments  of the Separate  Account will cause the Owner to be treated as
the owner of the assets of the Separate  Account,  thereby resulting in the loss
of  favorable  tax  treatment  for the  Contract.  At this  time  it  cannot  be
determined whether  additional  guidance will be provided and what standards may
be contained in such guidance.
 
     The amount of Owner  control  which may be exercised  under the Contract is
different in some respects from the  situations  addressed in published  rulings
issued by the  Internal  Revenue  Service  in which it was held that the  policy
owner was not the owner of the  assets of the  separate  account.  It is unknown
whether  these  differences,  such as the  Owner's  ability  to  transfer  among
investment choices or the number and type of investment choices available, would
cause the Owner to be  considered  as the  owner of the  assets of the  Separate
Account  resulting  in the  imposition  of federal  income tax to the Owner with
respect to earnings allocable to the Contract prior to receipt of payments under
the Contract.
 
     In the event any forthcoming  guidance or ruling is considered to set forth
a new  position,  such  guidance  or  ruling  will  generally  be  applied  only
prospectively.  However,  if such ruling or guidance was not  considered  to set
forth a new  position,  it may be applied  retroactively  resulting in the Owner
being  retroactively  determined  to be the owner of the assets of the  Separate
Account.
 
     Due to the  uncertainty  in this area,  the Company  reserves  the right to
modify the Contract in an attempt to maintain favorable tax treatment.
 
MULTIPLE CONTRACTS
 
     The Code provides that multiple  non-qualified  annuity contracts which are
issued within a calendar  year period to the same contract  owner by one company
or  its  affiliates  are  treated  as  one  annuity  contract  for  purposes  of
determining the tax consequences of any distribution.  Such treatment may result
in adverse tax  consequences,  including more rapid taxation of the  distributed
amounts from such combination of contracts.  Owners should consult a tax adviser
prior to purchasing more than one non-qualified annuity contract in any calendar
year period.
 
CONTRACTS OWNED BY OTHER THAN NATURAL PERSONS
 
     Under  Section  72(u) of the Code,  the  investment  earnings  on  purchase
payments for the Contracts will be taxed  currently to the Owner if the Owner is
a non-natural  person,  e.g., a  corporation  or certain  other  entities.  Such
Contracts  generally  will not be treated as  annuities  for federal  income tax
purposes. However, this treatment is not applied to Contracts held by a trust or
other entity as an agent for a natural person nor to Contracts held by qualified
plans.  Purchasers  should  consult  their own tax  counsel or other tax adviser
before purchasing a Contract to be owned by a non-natural person.
 
TAX TREATMENT OF ASSIGNMENTS
 
     An assignment or pledge of a Contract may be a taxable event. Owners should
therefore  consult  competent tax advisers  should they wish to assign or pledge
their Contracts.
 
INCOME TAX WITHHOLDING
 
     All  distributions  or the portion thereof which is includible in the gross
income of the Owner are subject to federal  income tax  withholding.  Generally,
amounts are withheld from periodic payments at the same rate as wages and at the
rate of 10% from non-periodic  payments.  However, the Owner, in most cases, may
elect not to have taxes  withheld  or to have  withholding  done at a  different
rate.
 
     Effective  January 1, 1993,  certain  distributions  from retirement  plans
qualified  under  Section  401 or  Section  403(b)  of the  Code,  which are not
directly  rolled  over  to  another  eligible   retirement  plan  or  individual
retirement account or individual  retirement annuity, are subject to a mandatory
20%  withholding  for  federal  income  tax.  The  20%  withholding  requirement
generally does not apply to: a) a series of substantially equal payments made at
least annually for the life or life  expectancy of the  participant or joint and
last survivor expectancy of the participant and a designated beneficiary, or for
a specified  period of 10 years or more;  b)  distributions  which are  required
minimum distributions; or (c) the portion of the distributions not includible in
gross income  (i.e.  returns of after-tax  contributions).  Participants  should
consult  their  own tax  counsel  or other  tax  adviser  regarding  withholding
requirements.
 
TAX TREATMENT OF WITHDRAWALS -- NON-QUALIFIED CONTRACTS
 
     Section 72 of the Code  governs  treatment  of  distributions  from annuity
contracts. It provides that if the contract value exceeds the aggregate purchase
payments  made,  any amount  withdrawn  will be treated as coming first from the
earnings and then,  only after the income  portion is exhausted,  as coming from
the principal.  Withdrawn  earnings are  includible in gross income.  It further
provides that a ten percent  (10%)  penalty will apply to the income  portion of
any distribution.  However, the penalty is not imposed on amounts received:  (a)
after the taxpayer  reaches age 59 1/2; (b) after the death of the Owner; (c) if
the taxpayer is totally  disabled (for this purpose  disability is as defined in
Section 72(m)(7) of the Code);  (d) in a series of substantially  equal periodic
payments  made  not  less  frequently  than  annually  for  the  life  (or  life
expectancy) of the taxpayer or for the joint lives (or joint life  expectancies)
of the taxpayer and his  Beneficiary;  (e) under an  immediate  annuity;  or (f)
which are allocable to purchase payments made prior to August 14, 1982.
 
     The above  information  does not  apply to  Qualified  Contracts.  However,
separate tax withdrawal  penalties and  restrictions may apply to such Qualified
Contracts. (See "Tax Treatment of Withdrawals -- Qualified Contracts.")
 
QUALIFIED PLANS
 
     The Contracts offered by the Prospectus are designed to be suitable for use
under various types of Qualified Plans.  Because of the minimum purchase payment
requirements,  these Contracts may not be appropriate for some periodic  payment
retirement  plans.  Taxation of  participants in each Qualified Plan varies with
the type of plan  and  terms  and  conditions  of each  specific  plan.  Owners,
Annuitants and  Beneficiaries are cautioned that benefits under a Qualified Plan
may be subject to the terms and  conditions of the plan  regardless of the terms
and conditions of the Contracts  issued  pursuant to the plan.  Some  retirement
plans  are  subject  to  distribution  and  other   requirements  that  are  not
incorporated into the Company's administrative procedures.  Owners, participants
and   Beneficiaries   are  responsible  for  determining   that   contributions,
distributions  and other  transactions with respect to the Contracts comply with
applicable  law.  Following are general  descriptions  of the types of Qualified
Plans with which the Contracts may be used. Such descriptions are not exhaustive
and are for  general  informational  purposes  only.  The  tax  rules  regarding
Qualified Plans are very complex and will have differing applications, depending
on individual  facts and  circumstances.  Each purchaser should obtain competent
tax advice prior to purchasing a Contract issued under a Qualified Plan.
 
     On July 6, 1983, the Supreme Court decided in Arizona  Governing  Committee
v. Norris that optional annuity benefits  provided under an employer's  deferred
compensation  plan could not,  under Title VII of the Civil  Rights Act of 1964,
vary between men and women. The Contracts sold by the Company in connection with
Qualified  Plans will utilize annuity tables which do not  differentiate  on the
basis of sex.  Such annuity  tables will also be available for use in connection
with certain non-qualified deferred compensation plans.
 
     Contracts  issued pursuant to Qualified  Plans include  special  provisions
restricting Contract provisions that may otherwise be available and described in
this Statement of Additional Information.  Generally,  Contracts issued pursuant
to Qualified Plans are not transferable  except upon surrender or annuitization.
Various  penalty and excise taxes may apply to  contributions  or  distributions
made in violation of applicable  limitations.  Furthermore,  certain  withdrawal
penalties and  restrictions  may apply to surrenders  from Qualified  Contracts.
(See "Tax Treatment of Withdrawals -- Qualified Contracts.")
 
a.   H.R. 10 Plans
 
     Section 401 of the Code  permits  self-employed  individuals  to  establish
Qualified  Plans for themselves  and their  employees,  commonly  referred to as
"H.R.  10" or "Keogh" plans.  Contributions  made to the Plan for the benefit of
the employees  will not be included in the gross income of the  employees  until
distributed  from the  Plan.  The tax  consequences  to  participants  may vary,
depending upon the particular Plan design.  However, the Code places limitations
and restrictions on all Plans,  including on such items as: amounts of allowable
contributions;  form,  manner and timing of  distributions;  transferability  of
benefits;  vesting and  nonforfeitability  of  interests;  nondiscrimination  in
eligibility  and   participation;   and  the  tax  treatment  of  distributions,
withdrawals  and  surrenders.  (See "Tax  Treatment of  Withdrawals -- Qualified
Contracts.")

Purchasers of Contracts for use with an H.R. 10 Plan should obtain competent tax
advice as to the tax treatment and suitability of such an investment.
 
b.   Tax-Sheltered Annuities
 
     Section  403(b)  of  the  Code  permits  the  purchase  of   "tax-sheltered
annuities" by public schools and certain charitable,  educational and scientific
organizations  described  in Section  501(c)(3)  of the Code.  These  qualifying
employers  may make  contributions  to the  Contracts  for the  benefit of their
employees.  Such  contributions  are not  includible  in the gross income of the
employee until the employee receives distributions from the Contract. The amount
of  contributions  to the  tax-sheltered  annuity is limited to certain maximums
imposed by the Code.  Furthermore,  the Code sets forth additional  restrictions
governing such items as transferability,  distributions,  nondiscrimination  and
withdrawals.  (See "Tax  Treatment of  Withdrawals  -- Qualified  Contracts" and
"Tax-Sheltered  Annuities -- Withdrawal  Limitations.")  Employee  loans are not
allowed under these  Contracts.  Any employee should obtain competent tax advice
as to the tax treatment and suitability of such an investment.
 
c.   Individual Retirement Annuities
 
     Section 408(b) of the Code permits eligible individuals to contribute to an
individual  retirement  program  known  as an  "Individual  Retirement  Annuity"
("IRA"). Under applicable limitations,  certain amounts may be contributed to an
IRA which may be deductible from the individual's  gross income.  These IRAs are
subject  to  limitations  on  eligibility,  contributions,  transferability  and
distributions.  (See "Tax  Treatment of  Withdrawals  -- Qualified  Contracts.")
Under  certain  conditions,  distributions  from other IRAs and other  Qualified
Plans may be rolled over or  transferred  on a  tax-deferred  basis into an IRA.
Sales of Contracts for use with IRAs are subject to special requirements imposed
by the Code, including the requirement that certain informational  disclosure be
given to persons  desiring to  establish an IRA.  Purchasers  of Contracts to be
qualified as Individual  Retirement Annuities should obtain competent tax advice
as to the tax treatment and suitability of such an investment.
 
d.   Corporate Pension and Profit-Sharing Plans
 
     Sections  401(a)  and  401(k) of the Code  permit  corporate  employers  to
establish  various types of retirement  plans for  employees.  These  retirement
plans may permit the  purchase of the  Contracts to provide  benefits  under the
Plan.  Contributions  to the  Plan  for the  benefit  of  employees  will not be
includible in the gross income of the employee until  distributed from the Plan.
The tax  consequences  to participants  may vary,  depending upon the particular
Plan design. However, the Code places limitations and restrictions on all Plans,
including on such items as: amount of allowable contributions;  form, manner and
timing   of   distributions;    transferability   of   benefits;   vesting   and
nonforfeitability   of   interests;   nondiscrimination   in   eligibility   and
participation;   and  the  tax  treatment  of  distributions,   withdrawals  and
surrenders.  Participant loans are not allowed under the Contracts  purchased in
connection  with these Plans.  (See "Tax  Treatment of  Withdrawals -- Qualified
Contracts.")   Purchasers  of  Contracts  for  use  with  Corporate  Pension  or
Profit-Sharing  Plans should obtain competent tax advice as to the tax treatment
and suitability of such an investment.
 
TAX TREATMENT OF WITHDRAWALS -- QUALIFIED CONTRACTS
 
     In the case of a withdrawal under a Qualified  Contract,  a ratable portion
of  the  amount  received  is  taxable,  generally  based  on the  ratio  of the
individual's  cost basis to the  individual's  total  accrued  benefit under the
retirement  plan.  Special tax rules may be available for certain  distributions
from a Qualified  Contract.  Section 72(t) of the Code imposes a 10% penalty tax
on the taxable  portion of any  distribution  from qualified  retirement  plans,
including  Contracts  issued and qualified  under Code Sections 401 (H.R. 10 and
Corporate Pension and Profit-Sharing  Plans), 403(b)  (Tax-Sheltered  Annuities)
and 408(b)  (Individual  Retirement  Annuities).  To the extent  amounts are not
includible in gross income because they have been properly rolled over to an IRA
or to another eligible  Qualified Plan, no tax penalty will be imposed.  The tax
penalty will not apply to the following  distributions:  (a) if  distribution is
made on or after  the date on which  the  Owner  or  Annuitant  (as  applicable)
reaches age 59 1/2; (b)  distributions  following the death or disability of the
Owner or Annuitant (as applicable) (for this purpose disability is as defined in
Section 72(m)(7) of the Code); (c) after separation from service,  distributions
that are part of substantially  equal periodic payments made not less frequently
than  annually for the life (or life  expectancy)  of the Owner or Annuitant (as
applicable)  or the joint  lives (or joint life  expectancies)  of such Owner or
Annuitant (as applicable) and his designated  beneficiary;  (d) distributions to
an Owner or Annuitant (as  applicable)  who has separated  from service after he
has  attained  age 55;  (e)  distributions  made to the Owner or  Annuitant  (as
applicable) to the extent such  distributions do not exceed the amount allowable
as a deduction  under Code Section 213 to the Owner or Annuitant (as applicable)
for amounts paid during the taxable  year for medical  care;  (f)  distributions
made to an alternate payee pursuant to a qualified domestic relations order; (g)
distributions from an Individual  Retirement Annuity for the purchase of medical
insurance  (as described in Section  213(d)(1)(D)  of the Code) for the Owner or
Annuitant (as  applicable)  and his or her spouse and dependents if the Owner or
Annuitant (as applicable) has received unemployment compensation for at least 12
weeks (this  exception  will no longer  apply after the Owner or  Annuitant  (as
applicable) has been re-employed for at least 60 days); (h)  distributions  from
an Individual  Retirement Annuity made to the Owner or Annuitant (as applicable)
to the extent such  distributions  do not exceed the qualified  higher education
expenses (as defined in Section  72(t)(7) of the Code) of the Owner or Annuitant
(as applicable) for the taxable year; and (i)  distributions  from an Individual
Retirement  Annuity made to the Owner or  Annuitant  (as  applicable)  which are
qualified first-time home buyer distributions (as defined in Section 72(t)(8) of
the Code). The exceptions  stated in items (d) and (f) above do not apply in the
case of an  Individual  Retirement  Annuity.  The  exception  stated in item (c)
applies to an Individual  Retirement  Annuity without the requirement that there
be a separation from service.
 
     Generally,  distributions from a Qualified Plan must commence no later than
April 1 of the calendar  year  following the later of: (a) the year in which the
employee  attains age 70 1/2,  or (b) the  calendar  year in which the  employee
retires.  The date set forth in (b) does not apply to an  Individual  Retirement
Annuity.  Required  distributions  must be over a period not  exceeding the life
expectancy  of the  individual  or the joint lives or life  expectancies  of the
individual  and  his or her  designated  beneficiary.  If the  required  minimum
distributions  are not made,  a 50%  penalty tax is imposed as to the amount not
distributed.
 
TAX-SHELTERED ANNUITIES -- WITHDRAWAL LIMITATIONS
 
     The Code limits the  withdrawal of amounts  attributable  to  contributions
made pursuant to a salary reduction  agreement (as defined in Section 403(b)(11)
of the Code) to  circumstances  only when the Owner: (1) attains age 59 1/2; (2)
separates from service;  (3) dies; (4) becomes  disabled  (within the meaning of
Section  72(m)(7)  of  the  Code);  or (5) in the  case  of  hardship.  However,
withdrawals  for hardship are restricted to the portion of the Owner's  Contract
value  which  represents  contributions  by the Owner and does not  include  any
investment  results.  The limitations on withdrawals became effective on January
1, 1989 and apply only to salary reduction contributions made after December 31,
1988,  and  to  income   attributable  to  such   contributions  and  to  income
attributable  to amounts  held as of  December  31,  1988.  The  limitations  on
withdrawals  do not affect  rollovers and transfers  between  certain  Qualified
Plans.  Owners  should  consult  their  own tax  counsel  or other  tax  adviser
regarding any distributions.
 
SECTION 457 -- DEFERRED COMPENSATION PLANS
 
     Under Section 457 of the Code,  governmental  and certain other  tax-exempt
employers may  establish  deferred  compensation  plans for the benefit of their
employees  which may invest in annuity  contracts.  The Code,  as in the case of
qualified  plans,  establishes  limitations  and  restrictions  on  eligibility,
contributions and distributions.  Under these Plans,  contributions made for the
benefit of the employees will not be includible in the  employees'  gross income
until  distributed  from the Plan.  Under a Section  457 Plan,  the plan  assets
remain  solely the property of the  employer,  subject only to the claims of the
employer's  general  creditors,  until  such  time  as  made  available  to  the
participant or  beneficiary.  However,  for Plans  established  after August 20,
1996,  it is required  that plan assets must be held in trust for the benefit of
plan  participants and are not subject to the claims of the general creditors of
the employer.  Furthermore,  this requirement must be met for all Plans no later
than January 1, 1999. IN CERTAIN STATES,  THE CONTRACTS MAY NOT BE AVAILABLE FOR
USE IN CONNECTION WITH SECTION 457 PLANS.
 
                               ANNUITY PROVISIONS
 
     Currently, the Company makes available payment plans on a fixed basis only.
(See the Prospectus for a description of the Annuity Options.)
 
                              FINANCIAL STATEMENTS
 
     The  financial   statements  of  the  Company  included  herein  should  be
considered  only as  bearing  upon  the  ability  of the  Company  to  meet  its
obligations under the Contracts.
 




UNITED  LIFE  &  ANNUITY
SEPARATE  ACCOUNT  ONE


Financial  Statements
December  31,  1997  and  1996
Independent  Auditors'  Report


<PAGE>
INDEPENDENT  AUDITORS'  REPORT





The  Board  of  Directors  of  United
Life  &  Annuity  Insurance  Company  and
Contractowners  of  United  Life  &  Annuity  Separate  Account  One:


We  have  audited  the  accompanying statements of assets and liabilities of the
sub-accounts  of  United  Life & Annuity Separate Account One as of December 31,
1997  and  the related statements of operations for the year then ended, and the
statement  of changes in net assets for each of the two years in the period then
ended.    These  financial  statements  are  the  responsibility of the Separate
Account's  management.    Our  responsibility  is to express an opinion of these
financial  statements  based  on  our  audit.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing  the  accounting  principles  used  and  significant estimates made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that  our  audit  provides  a  reasonable  basis  for  our opinion.

In  our  opinion,  the financial statements referred to above present fairly, in
all  material respects, the assets and liabilities of the sub-accounts of United
Life  & Annuity Separate Account One as of December 31, 1997, and the results of
their operations for the year then ended and the changes in their net assets for
each  of  the  two  years  in the period then ended in conformity with generally
accepted  accounting  principles.




/s/ KPMG Peat Marwick LLP
- -------------------------
KPMG  Peat  Marwick  LLP


February  20,  1998

<PAGE>

<TABLE>
<CAPTION>

                                            UNITED LIFE & ANNUITY SEPARATE ACCOUNT ONE

                                                STATEMENT OF ASSETS AND LIABILITIES

                                                         DECEMBER 31, 1997

                                                    Alger              Dreyfus                           Federated
                                                ------------  --------------------------  ----------------------------------------
                                                                             Growth and   High Income    U.S. Govt
                                                   Growth     Stock Index      Income         Bond          Bond        Utility
                                                ------------  ------------  ------------  ------------  ------------  ------------
<S>                                             <C>           <C>           <C>           <C>           <C>           <C>
Assets
- ----------------------------------------------                                                                                    
Investments in mutual funds at market value:
  The Alger American Fund (Alger):
     Alger American Growth Portfolio -
       170,845.250 shares (cost $6,350,698). .  $  7,305,343
  The Dreyfus Variable Investment Fund
     (Dreyfus):
     Stock Index Portfolio - 309,125.817
       shares (cost $7,068,236)                               $  7,959,989
     Growth and Income Fund -
       227,931.673 shares (cost $4,761,408)                                 $  4,736,420
  Federated Investors (Federated):
     High Income Bond Fund II  -
       338,261.159 shares (cost $3,490,803)                                               $  3,703,960
     Fund for U.S. Government Securities II -
       163,004.460 shares (cost $1,662,233)                                                             $  1,718,067
     Utility Fund II - 120,012.698 shares
       (cost $1,437,054)                                                                                              $  1,714,981
                                                ------------  ------------  ------------  ------------  ------------  ------------
          Total assets . . . . . . . . . . . .  $  7,305,343  $  7,959,989  $  4,736,420  $  3,703,960  $  1,718,067  $  1,714,981
                                                ============  ============  ============  ============  ============  ============
Liabilities. . . . . . . . . . . . . . . . . .             -             -             -             -             -             -
                                                ------------  ------------  ------------  ------------  ------------  ------------
Net Assets . . . . . . . . . . . . . . . . . .  $  7,305,343  $  7,959,989  $  4,736,420  $  3,703,960  $  1,718,067  $  1,714,981
                                                ============  ============  ============  ============  ============  ============
Units Outstanding. . . . . . . . . . . . . . .   527,092.145   497,428.734   333,083.620   289,680.547   154,876.520   121,807.250
                                                ============  ============  ============  ============  ============  ============
Average Unit Value . . . . . . . . . . . . . .         13.86         16.00         14.22         12.79         11.09         14.08
                                                ============  ============  ============  ============  ============  ============
SpectraDirect Unit Value . . . . . . . . . . .         13.86         16.00         14.22         12.79         11.09         14.07
                                                ============  ============  ============  ============  ============  ============
SpectraSelect Unit Value . . . . . . . . . . .         13.88         16.02         14.23         12.81         11.11         14.10
                                                ============  ============  ============  ============  ============  ============
<FN>

See  accompanying  notes  to  financial  statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                            UNITED LIFE & ANNUITY SEPARATE ACCOUNT ONE

                                                STATEMENT OF ASSETS AND LIABILITIES

                                                         DECEMBER 31, 1997

                                                            (CONTINED)

                                                            MFS                       Scudder              Van Eck        Total
                                                 --------------------------  --------------------------  ------------
                                                   Emerging       Total         Money         Intl.       Worldwide        All
                                                    Growth        Return        Market        Equity     Hard Assets      Funds
                                                 ------------  ------------  ------------  ------------  ------------  -----------
<S>                                              <C>           <C>           <C>           <C>           <C>           <C>
Assets
- -----------------------------------------------                                                                                   
Investments in mutual funds at market value:
  MFS Variable Insurance Trust (MFS):
     Emerging Growth Series -
       558,276.153 shares (cost $7,984,416) . .  $  9,010,577
     Total Return Series -420,893.986 shares
       (cost $6,301,811)                                       $  6,999,467
  Scudder Variable Life Investment Fund
     (Scudder):
     Money Market Portfolio - 4,954,866 shares                               $  4,954,865
       (cost $4,954,866)
     International Portfolio - 248,565.297                                                 $  3,507,256
       shares (cost $3,437,617)
 Van Eck Worldwide Insurance Trust (Van Eck):
     Van Eck Worldwide Hard Assets -
       18,457.295 shares (cost $302,566)                                                                 $    290,156
                                                 ------------  ------------  ------------  ------------  ------------
          Total assets. . . . . . . . . . . . .  $  9,010,577  $  6,999,467  $  4,954,865  $  3,507,256  $    290,156  $51,901,081
                                                 ============  ============  ============  ============  ============  ===========
Liabilities . . . . . . . . . . . . . . . . . .             -             -             -             -             -            -
                                                 ------------  ------------  ------------  ------------  ------------  -----------
Net Assets. . . . . . . . . . . . . . . . . . .  $  9,010,577  $  6,999,467  $  4,954,865  $  3,507,256  $    290,156  $51,901,081
                                                 ============  ============  ============  ============  ============  ===========
Units Outstanding . . . . . . . . . . . . . . .   640,543.755   509,068.630   461,537.438   286,406.329    25,487.017
                                                 ============  ============  ============  ============  ============             
Average Unit Value. . . . . . . . . . . . . . .         14.07         13.75         10.74         12.25         11.38
                                                 ============  ============  ============  ============  ============             
SpectraDirect Unit Value. . . . . . . . . . . .         14.06         13.75         10.73         12.24         11.38
                                                 ============  ============  ============  ============  ============             
SpectraSelect Unit Value. . . . . . . . . . . .         14.08         13.77         10.75         12.26         11.40
                                                 ============  ============  ============  ============  ============             
<FN>
See  accompanying  notes  to  financial  statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                          UNITED LIFE & ANNUITY SEPARATE ACCOUNT ONE

                                                   STATEMENT OF OPERATIONS

                                             FOR THE YEAR ENDED DECEMBER 31, 1997


                                             Alger             Dreyfus                          Federated
                                           ---------  --------------------------  ----------------------------------
                                                                     Growth and   High Income   U.S. Govt
                                            Growth    Stock Index      Income         Bond         Bond     Utility
                                           ---------  ------------  ------------  ------------  ----------  --------
<S>                                        <C>        <C>           <C>           <C>           <C>         <C>
INVESTMENT INCOME:
  Income:
     Dividends. . . . . . . . . . . . . .  $ 15,061   $    106,373  $   342,482   $    163,894  $   24,581  $ 28,307
  Expenses:
     Mortality and expense risks charges
       and administrative fees. . . . . .    85,535         78,761       50,259         47,698      14,880    18,776
                                           ---------  ------------  ------------  ------------  ----------  --------
NET INVESTMENT INCOME (LOSS). . . . . . .   (70,474)        27,612      292,223        116,196       9,701     9,531
                                           ---------  ------------  ------------  ------------  ----------  --------
REALIZED GAIN (LOSS) ON
INVESTMENTS:
  Proceeds from sales . . . . . . . . . .   805,133        653,404      478,760        874,161     191,369   261,642
  Cost of securities. . . . . . . . . . .   660,333        504,482      473,178        832,974     184,107   226,364
                                           ---------  ------------  ------------  ------------  ----------  --------
     Net Gain (Loss). . . . . . . . . . .   144,800        148,922        5,582         41,187       7,262    35,278
  Capital Gain Distributions Received . .    27,276        177,665        8,347          1,722           -     6,635
                                           ---------  ------------  ------------  ------------  ----------  --------
NET REALIZED GAIN (LOSS). . . . . . . . .   172,076        326,587       13,929         42,909       7,262    41,913
                                           ---------  ------------  ------------  ------------  ----------  --------
UNREALIZED GAIN (LOSS) ON
INVESTMENTS:
     Beginning period . . . . . . . . . .   116,495        137,860     (105,264)        56,010       1,446    32,711
                                           ---------  ------------  ------------  ------------  ----------  --------
     End of period. . . . . . . . . . . .   954,645        891,753      (24,988)       213,157      55,834   277,927
                                           ---------  ------------  ------------  ------------  ----------  --------
NET UNREALIZED GAIN (LOSS). . . . . . . .   838,150        753,893       80,276        157,147      54,388   245,216
                                           ---------  ------------  ------------  ------------  ----------  --------
NET INCREASE (DECREASE)
IN NET ASSETS RESULTING
FROM OPERATIONS . . . . . . . . . . . . .  $939,752   $  1,108,092  $   386,428   $    316,252  $   71,351  $296,660
                                           =========  ============  ============  ============  ==========  ========


                                                     MFS                   Scudder            Van Eck        Total
                                           ----------------------  ----------------------  -------------  -----------
                                            Emerging      Total       Money       Intl.      Worldwide        All
                                             Growth      Return      Market      Equity     Hard Assets      Funds
                                           -----------  ---------  -----------  ---------  -------------  -----------
<S>                                        <C>          <C>        <C>          <C>        <C>            <C>
INVESTMENT INCOME:
  Income:
     Dividends. . . . . . . . . . . . . .  $        -   $      -   $   203,041  $ 38,676   $      4,037   $   926,452
  Expenses:
     Mortality and expense risks charges
       and administrative fees. . . . . .     101,145     67,407        65,198    42,269          3,316       575,244
                                           -----------  ---------  -----------  ---------  -------------  -----------
NET INVESTMENT INCOME (LOSS). . . . . . .    (101,145)   (67,407)      137,843    (3,593)           721       351,208
                                           -----------  ---------  -----------  ---------  -------------  -----------
REALIZED GAIN (LOSS) ON
INVESTMENTS:
  Proceeds from sales . . . . . . . . . .     978,925    563,587    16,576,570   684,667         54,805    22,123,023
  Cost of securities. . . . . . . . . . .     854,530    472,036    16,576,570   605,295         51,213    21,441,082
                                           -----------  ---------  -----------  ---------  -------------  -----------
     Net Gain (Loss). . . . . . . . . . .     124,395     91,551             -    79,372          3,592       681,941
  Capital Gain Distributions Received . .           -          -             -         -              -       221,645
                                           -----------  ---------  -----------  ---------  -------------  -----------
NET REALIZED GAIN (LOSS). . . . . . . . .     124,395     91,551             -    79,372          3,592       903,586
                                           -----------  ---------  -----------  ---------  -------------  -----------
UNREALIZED GAIN (LOSS) ON
INVESTMENTS:
     Beginning period . . . . . . . . . .       2,679     62,772             -    62,827          3,208       370,744
                                           -----------  ---------  -----------  ---------  -------------  -----------
     End of period. . . . . . . . . . . .   1,026,161    697,656             -    69,639        (12,410)    4,149,374
                                           -----------  ---------  -----------  ---------  -------------  -----------
NET UNREALIZED GAIN (LOSS). . . . . . . .   1,023,482    634,884             -     6,812        (15,618)    3,778,630
                                           -----------  ---------  -----------  ---------  -------------  -----------
NET INCREASE (DECREASE)
IN NET ASSETS RESULTING
FROM OPERATIONS . . . . . . . . . . . . .  $1,046,732   $659,028   $   137,843  $ 82,591   $    (11,305)  $ 5,033,424
                                           ===========  =========  ===========  =========  =============  ===========
<FN>
See  accompanying  notes  to  financial  statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                       UNITED LIFE & ANNUITY SEPARATE ACCOUNT ONE

                                          STATEMENTS OF CHANGES IN NET ASSETS

                                     FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996

                                                    Alger                                 Dreyfus
                                           ------------------------  --------------------------------------------------
                                                                                                      Growth and
                                                    Growth                  Stock Index                 Income
                                           ------------------------  ------------------------  ------------------------
                                              1997         1996         1997         1996         1997         1996
                                           -----------  -----------  -----------  -----------  -----------  -----------
<S>                                        <C>          <C>          <C>          <C>          <C>          <C>
INCREASE (DECREASE) IN NET
 ASSETS:
  Operations
    Net investment income (loss). . . . .  $  (70,474)  $  (21,046)  $   27,612   $   19,796   $  292,223   $  145,799 
    Net realized gain (loss). . . . . . .     172,076       26,128      326,587       37,364       13,929       22,966 
    Net unrealized gain (loss) on
      investments . . . . . . . . . . . .     838,150      116,028      753,893      138,221       80,276     (105,264)
                                           -----------  -----------  -----------  -----------  -----------  -----------
    Net increase in net assets resulting
    from operations . . . . . . . . . . .     939,752      121,110    1,108,092      195,381      386,428       63,501 
                                           -----------  -----------  -----------  -----------  -----------  -----------
CONTRACT TRANSACTIONS:
    Transfer of annuity fund deposits . .     633,101      319,655      766,485      211,527      518,285      194,843 
    Net transfers between sub-accounts. .   3,020,107    2,554,609    4,098,748    1,832,191    2,521,967    1,347,401 
    Death benefits. . . . . . . . . . . .      (9,359)      (8,772)     (15,141)           -      (42,170)      (9,276)
    Surrenders. . . . . . . . . . . . . .    (250,808)     (79,607)    (225,015)     (53,317)    (148,497)     (96,062)
                                           -----------  -----------  -----------  -----------  -----------  -----------
    Net increase in net assets resulting
    from contract transactions. . . . . .   3,393,041    2,785,885    4,625,077    1,990,401    2,849,585    1,436,906 
                                           -----------  -----------  -----------  -----------  -----------  -----------
TOTAL INCREASE IN NET ASSETS. . . . . . .   4,332,793    2,906,995    5,733,169    2,185,782    3,236,013    1,500,407 

NET ASSETS:
    Beginning period. . . . . . . . . . .   2,972,550       65,555    2,226,820       41,038    1,500,407            - 
                                           -----------  -----------  -----------  -----------  -----------  -----------
    End of period . . . . . . . . . . . .  $7,305,343   $2,972,550   $7,959,989   $2,226,820   $4,736,420   $1,500,407 
                                           ===========  ===========  ===========  ===========  ===========  ===========


                                                                           Federated
                                           ------------------------------------------------------------------------
                                                 High Income                U.S. Govt
                                                     Bond                      Bond                  Utility
                                           ------------------------  ----------------------  ----------------------
                                              1997         1996         1997        1996        1997        1996
                                           -----------  -----------  -----------  ---------  -----------  ---------
<S>                                        <C>          <C>          <C>          <C>        <C>          <C>
INCREASE (DECREASE) IN NET
 ASSETS:
  Operations
    Net investment income (loss). . . . .  $  116,196   $   66,525   $    9,701   $  4,368   $    9,531   $  5,479 
    Net realized gain (loss). . . . . . .      42,909       12,854        7,262       (295)      41,913        650 
    Net unrealized gain (loss) on
      investments . . . . . . . . . . . .     157,147       56,007       54,388      1,446      245,216     32,711 
                                           -----------  -----------  -----------  ---------  -----------  ---------
    Net increase in net assets resulting
    from operations . . . . . . . . . . .     316,252      135,386       71,351      5,519      296,660     38,840 
                                           -----------  -----------  -----------  ---------  -----------  ---------
CONTRACT TRANSACTIONS:
    Transfer of annuity fund deposits . .     190,348      167,478      304,693     47,816      216,933     91,429 
    Net transfers between sub-accounts. .   1,094,026    1,987,073    1,107,179    234,280      711,466    398,265 
    Death benefits. . . . . . . . . . . .           -      (24,893)           -          -       (4,755)    (8,112)
    Surrenders. . . . . . . . . . . . . .    (111,293)     (55,048)     (33,436)   (19,335)     (18,500)    (7,245)
                                           -----------  -----------  -----------  ---------  -----------  ---------
    Net increase in net assets resulting
    from contract transactions. . . . . .   1,173,081    2,074,610    1,378,436    262,761      905,144    474,337 
                                           -----------  -----------  -----------  ---------  -----------  ---------
TOTAL INCREASE IN NET ASSETS. . . . . . .   1,489,333    2,209,996    1,449,787    268,280    1,201,804    513,177 

NET ASSETS:
    Beginning period. . . . . . . . . . .   2,214,627        4,631      268,280          -      513,177          - 
                                           -----------  -----------  -----------  ---------  -----------  ---------
    End of period . . . . . . . . . . . .  $3,703,960   $2,214,627   $1,718,067   $268,280   $1,714,981   $513,177 
                                           ===========  ===========  ===========  =========  ===========  =========
<FN>
See  accompanying  notes  to  financial  statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                                         UNITED LIFE & ANNUITY SEPARATE ACCOUNT ONE

                                             STATEMENTS OF CHANGES IN NET ASSETS

                                       FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996

                                                         (CONTINUED)


                                                                   MFS                                    Scudder
                                            --------------------------------------------------  ----------------------------
                                                 Emerging Growth            Total Return                Money Market
                                            ------------------------  ------------------------  ----------------------------
                                               1997         1996         1997         1996          1997           1996
                                            -----------  -----------  -----------  -----------  -------------  -------------
<S>                                         <C>          <C>          <C>          <C>          <C>            <C>
INCREASE (DECREASE) IN NET
 ASSETS:
    Operations
       Net investment income (loss). . . .  $ (101,145)  $    2,632   $  (67,407)  $   18,579   $    137,843   $     66,483 
       Net realized gain (loss). . . . . .     124,395       25,761       91,551       24,794              -              - 
       Net unrealized gain (loss) on
        investments. . . . . . . . . . . .   1,023,482        2,687      634,884       63,485              -              - 
                                            -----------  -----------  -----------  -----------  -------------  -------------
    Net increase (decrease) in net
    assets resulting from operations . . .   1,046,732       31,080      659,028      106,858        137,843         66,483 
                                            -----------  -----------  -----------  -----------  -------------  -------------
CONTRACT TRANSACTIONS:
     Transfer of annuity fund deposits . .     841,749      272,751      820,813      138,317     27,008,328     17,365,947 
     Net transfers between sub-accounts. .   4,544,948    2,608,016    4,038,530    1,484,454    (24,402,932)   (15,021,067)
     Death benefits. . . . . . . . . . . .     (31,649)      (9,390)     (11,022)           -              -        (15,651)
     Surrenders. . . . . . . . . . . . . .    (240,566)     (54,115)    (195,836)     (65,716)      (157,922)      (100,495)
                                            -----------  -----------  -----------  -----------  -------------  -------------
     Net increase in net assets resulting
     from contract transactions. . . . . .   5,114,482    2,817,262    4,652,485    1,557,055      2,447,474      2,228,734 
                                            -----------  -----------  -----------  -----------  -------------  -------------
TOTAL INCREASE IN NET ASSETS . . . . . . .   6,161,214    2,848,342    5,311,513    1,663,913      2,585,317      2,295,217 

NET ASSETS:
     Beginning period. . . . . . . . . . .   2,849,363        1,021    1,687,954       24,041      2,369,549         74,332 
                                            -----------  -----------  -----------  -----------  -------------  -------------
     End of period . . . . . . . . . . . .  $9,010,577   $2,849,363   $6,999,467   $1,687,954   $  4,954,866   $  2,369,549 
                                            ===========  ===========  ===========  ===========  =============  =============



                                                     Scudder                Van Eck                  Total
                                            ------------------------  -------------------
                                                  International             Worldwide                 All
                                                     Equity                Hard Assets               Funds
                                            ------------------------  -------------------  --------------------------
                                               1997         1996        1997       1996        1997          1996
                                            -----------  -----------  ---------  --------  ------------  ------------
<S>                                         <C>          <C>          <C>        <C>       <C>           <C>
INCREASE (DECREASE) IN NET
 ASSETS:
    Operations
       Net investment income (loss). . . .  $   (3,593)  $   (6,147)  $    721   $  (370)  $   351,208   $   302,098 
       Net realized gain (loss). . . . . .      79,372        6,818      3,592       200       903,586       157,240 
       Net unrealized gain (loss) on
        investments. . . . . . . . . . . .       6,812       62,827    (15,618)    3,208     3,778,630       371,356 
                                            -----------  -----------  ---------  --------  ------------  ------------
    Net increase (decrease) in net
    assets resulting from operations . . .      82,591       63,498    (11,305)    3,038     5,033,424       830,694 
                                            -----------  -----------  ---------  --------  ------------  ------------
CONTRACT TRANSACTIONS:
     Transfer of annuity fund deposits . .     309,848      156,616     31,683    22,158    31,642,266    18,988,537 
     Net transfers between sub-accounts. .   1,847,991    1,172,920    191,362    59,084    (1,226,608)   (1,342,774)
     Death benefits. . . . . . . . . . . .     (21,789)      (8,422)         -         -      (135,885)      (84,516)
     Surrenders. . . . . . . . . . . . . .     (77,246)     (18,814)    (5,428)     (435)   (1,464,547)     (550,189)
                                            -----------  -----------  ---------  --------  ------------  ------------
     Net increase in net assets resulting
     from contract transactions. . . . . .   2,058,804    1,302,300    217,617    80,807    28,815,226    17,011,058 
                                            -----------  -----------  ---------  --------  ------------  ------------
TOTAL INCREASE IN NET ASSETS . . . . . . .   2,141,395    1,365,798    206,312    83,845    33,848,650    17,841,752 

NET ASSETS:
     Beginning period. . . . . . . . . . .   1,365,861           63     83,845         -    18,052,433       210,681 
                                            -----------  -----------  ---------  --------  ------------  ------------
     End of period . . . . . . . . . . . .  $3,507,256   $1,365,861   $290,157   $83,845   $51,901,083   $18,052,433 
                                            ===========  ===========  =========  ========  ============  ============
<FN>
See  accompanying  notes  to  financial  statements.
</TABLE>

<PAGE>

UNITED  LIFE  &  ANNUITY  SEPARATE  ACCOUNT  ONE

NOTES  TO  FINANCIAL  STATEMENTS



1.        ORGANIZATION AND BUSINESS.  United Life & Annuity Separate Account One
(the  "Separate  Account")  is  a  separate  investment account of United Life &
Annuity  Insurance Company ("ULA").  The Separate account is registered with the
Securities and Exchange Commission under the Investment Company Act of 1940 as a
unit  investment  trust.    ULA  administers its SpectraSelect and SpectraDirect
products  through  the Separate Account.  SpectraSelect is a seven-year product;
whereas,  SpectraDirect  is  a  ten-year product.  ULA is a stock life insurance
company  domiciled  in  Louisiana  and  organized  in  1955.    ULA is currently
authorized to conduct business in 47 states, the District of Columbia and Puerto
Rico.    ULA is a wholly-owned subsidiary of Pacific Life and Accident Insurance
Company,  a  wholly-owned  subsidiary  of  PennCorp  Financial  Group,  Inc., an
insurance  holding  company.

     As  of December 31, 1997 and 1996, the Separate Account consisted of eleven
sub-accounts.    Each  of  the  eleven  sub-accounts  invests  only  in a single
corresponding  portfolio  of  either  The  Alger  American  Fund  (Fred  Alger
Management, Advisor), the Dreyfus Variable Investment Fund and the Dreyfus Stock
Index  Fund  (The  Dreyfus  Corporation,  Advisor),  Federated  Insurance Series
(Federated  Advisors,  Advisor),  MFS  Variable  Insurance Trust (MFS, Advisor),
Scudder  Variable Life Investment Fund (Scudder, Stevens & Clark, Inc., Advisor)
or  the  Van  Eck  Worldwide  Insurance  Trust  (Van Eck Associates Corporation,
Advisor).

2.         INVESTMENTS.  Investments of the Separate Account are valued daily at
market  value  using  net  asset  values  provided by the respective sub-account
advisors.   Transactions are accounted for on the trade date and dividend income
is recognized on the ex-dividend date.  Realized gains and losses are determined
on  a  first-in  first-out  basis.    Generally,  investment income and realized
capital  gains  are  reinvested.

3.       CONTRACT CHARGES.  A mortality and expense risk charge is deducted from
the  Separate  Account, on a daily basis equal, on an annual basis, to 1.52% for
SpectraDirect  and  to  1.45%  for SpectraSelect, of the average daily net asset
value  of each sub-account of the Separate Account.  This charge compensates ULA
for  assuming  the  mortality  and  expense  risks  under  the  contracts  and
certificates.    In  addition,  an  administrative  charge  is deducted from the
Separate  Account  for  both  SpectraDirect and SpectraSelect contracts which is
equal,  on an annual basis, to .15% of the average daily net asset value of each
sub-account  of  the  Separate  Account.   This charge compensates ULA for costs
associated  with  the  administration  of  the  contracts,  certificates and the
Separate  Account.   Under certain circumstances, a transfer fee may be assessed
when  an  owner  or  certificate holder transfers contract values or certificate
holder's account values between sub-accounts or to or from ULA's fixed accounts.
A  contingent  deferred  sales  charge  is  assessed  against  full  or  partial
surrenders  in  accordance with contract terms.  There is no contingent deferred
sales  charge if all premiums were received at least ten years for SpectraDirect
and  seven  years  for  SpectraSelect  prior  to the date of the full or partial
surrenders.  An annual contract or certificate maintenance fee of $30 is charged
on SpectraDirect contracts based upon a minimum contract value.  Some states and
other jurisdictions assess premium taxes at the time purchase payments are made;
others  assess  premium taxes at the time annuity payments begin.  Premium taxes
are  deducted  when  they  are  due.

4.     INCOME TAXES.  The operations of the Separate Account are included in the
federal  income  tax  return  of ULA, which is taxed as a Life Insurance Company
under the provisions of the Internal Revenue Code.  ULA does not expect to incur
any  federal  income  tax  liability  on  earnings,  or  realized  capital gains
attributable  to  the Separate Account, therefore, no charges for federal income
taxes  are  currently  deducted from the Separate Account.  If ULA incurs income
taxes  attributable  to the Separate Account, or determines that such taxes will
be  incurred,  it may make a charge for such taxes against the Separate Account.

<PAGE>


                   UNITED LIFE & ANNUITY SEPARATE ACCOUNT ONE

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


5.          CHANGES  IN  THE  UNITS  OUTSTANDING.






<TABLE>
<CAPTION>

                                                  Alger                       Dreyfus                      Federated
                                           ------------------  --------------------------------------  ------------------
                                                                                                         U.S. Government
                                                 Growth            Stock Index     Growth and Income    High Income Bond
                                           ------------------  ------------------  ------------------  ------------------
                                             1997      1996      1997      1996      1997      1996      1997      1996
                                           --------  --------  --------  --------  --------  --------  --------  --------
<S>                                        <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Units outstanding beginning of the period  265,242     6,521   181,969     4,041   120,598         -   193,943       456 
Units purchased . . . . . . . . . . . . .   49,810    29,243    52,851    18,333    38,724    15,903    15,721    15,536 
Units transferred between sub-accounts. .  232,123   237,682   279,089   164,152   187,968   113,297    89,252   185,228 
Units surrendered . . . . . . . . . . . .  (20,083)   (8,204)  (16,480)   (4,557)  (14,206)   (8,602)   (9,235)   (7,277)
                                           --------  --------  --------  --------  --------  --------  --------  --------
Units outstanding end of the period . . .  527,092   265,242   497,429   181,969   333,084   120,598   289,681   193,943 
                                           ========  ========  ========  ========  ========  ========  ========  ========


                                                        Federated
                                           ------------------------------------
                                                     U.S. Government
                                                 Bond              Utility
                                           -----------------  -----------------
                                             1997     1996      1997     1996
                                           --------  -------  --------  -------
<S>                                        <C>       <C>      <C>       <C>
Units outstanding beginning of the period   25,831        -    45,403        - 
Units purchased . . . . . . . . . . . . .   28,420    4,670    18,348    8,713 
Units transferred between sub-accounts. .  103,695   23,085    59,915   38,142 
Units surrendered . . . . . . . . . . . .   (3,069)  (1,924)   (1,859)  (1,452)
                                           --------  -------  --------  -------
Units outstanding end of the period . . .  154,877   25,831   121,807   45,403 
                                           ========  =======  ========  =======
</TABLE>





<PAGE>



                   UNITED LIFE & ANNUITY SEPARATE ACCOUNT ONE

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)



5.          CHANGES  IN  THE  UNITS  OUTSTANDING.  (CONTINUED)



<PAGE>

<TABLE>
<CAPTION>


                                                            MFS                                         Scudder
                                           --------------------------------------  --------------------------------------------
                                                                                                               International
                                            Emerging Growth       Total Return           Money Market              Equity
                                           ------------------  ------------------  ------------------------  ------------------
                                             1997      1996      1997      1996       1997         1996        1997      1996
                                           --------  --------  --------  --------  -----------  -----------  --------  --------
<S>                                        <C>       <C>       <C>       <C>       <C>          <C>          <C>       <C>
Units outstanding beginning of the period  242,852       100   146,453     2,346      228,486        7,407   119,631         6 
Units purchased . . . . . . . . . . . . .   66,048    23,409    63,721    12,487    2,555,841    1,703,017    25,371    14,346 
nits transferred between sub-accounts . .  352,324   224,700   315,014   137,503   (2,307,894)  (1,471,540)  149,475   107,758 
Units surrendered . . . . . . . . . . . .  (20,680)   (5,357)  (16,119)   (5,883)     (14,896)     (10,398)   (8,071)   (2,479)
                                           --------  --------  --------  --------  -----------  -----------  --------  --------
Units outstanding end of the period . . .  640,544   242,852   509,069   146,453      461,537      228,486   286,406   119,631 
                                           ========  ========  ========  ========  ===========  ===========  ========  ========


                                               Van Eck
                                           ---------------
                                              Worldwide
                                             Hard Assets
                                            1997     1996
                                           ---------------
<S>                                        <C>      <C>
Units outstanding beginning of the period   7,122       - 
Units purchased . . . . . . . . . . . . .   2,678   1,937 
nits transferred between sub-accounts . .  16,142   5,223 
Units surrendered . . . . . . . . . . . .    (455)    (38)
                                           -------  ------
Units outstanding end of the period . . .  25,487   7,122 
                                           =======  ======
</TABLE>


<PAGE>







                   UNITED LIFE & ANNUITY SEPARATE ACCOUNT ONE

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

6.          UNIT  VALUES:

     A  summary  of  unit  values  and  units  outstanding  for variable annuity
contracts and the expense ratios, including     expenses of the underlying funds
for  each  of  the  two  years  in  the  period ended December 31, 1997 follows.


<TABLE>
<CAPTION>


                                                                                      Annualized
                                                                                       Ratio of
                                                                                       Expenses
                                                             Average     Net Assets   to Average
                                                   Units   Unit Value     (000's)     Net Assets
                                                  -------  -----------  ------------  -----------
<S>                                               <C>      <C>          <C>           <C>
Alger American Growth Portfolio
- ------------------------------------------------                                                 
December 31
      1997 . . . . . . . . . . . . . . . . . . .  527,092  $     13.86  $  7,305,343        1.66%
      1996 . . . . . . . . . . . . . . . . . . .  265,242        11.21     2,972,550        1.43%

Dreyfus Stock Index Portfolio
- ------------------------------------------------                                                 
December 31
      1997 . . . . . . . . . . . . . . . . . . .  497,429        16.00     7,959,989        1.55%
      1996 . . . . . . . . . . . . . . . . . . .  181,969        12.24     2,226,820        1.43%

Dreyfus Growth and Income Fund
- ------------------------------------------------                                                 
December 31
      1997 . . . . . . . . . . . . . . . . . . .  333,084        14.22     4,736,420        1.61%
      1996 . . . . . . . . . . . . . . . . . . .  120,598        12.44     1,500,407        1.44%

Federated High Income Bond Fund II
- ------------------------------------------------                                                 
December 31
      1997 . . . . . . . . . . . . . . . . . . .  289,681        12.79     3,703,960        1.61%
      1996 . . . . . . . . . . . . . . . . . . .  193,943        11.42     2,214,627        1.37%

Federated Fund for U.S. Government Securities II
- ------------------------------------------------                                                 
December 31
      1997 . . . . . . . . . . . . . . . . . . .  154,877        11.09     1,718,067        1.50%
      1996 . . . . . . . . . . . . . . . . . . .   25,831        10.39       268,280        1.24%

Federated Utility Fund II
- ------------------------------------------------                                                 
December 31
      1997 . . . . . . . . . . . . . . . . . . .  121,807        14.08     1,714,981        1.69%
      1996 . . . . . . . . . . . . . . . . . . .   45,403        11.30       513,177        1.29%

MFS Emerging Growth Series
- ------------------------------------------------                                                 
December 31
      1997 . . . . . . . . . . . . . . . . . . .  640,544        14.07     9,010,577        1.71%
      1996 . . . . . . . . . . . . . . . . . . .  242,852        11.73     2,849,363        1.32%

MFS Total Return Series
- ------------------------------------------------                                                 
December 31
      1997 . . . . . . . . . . . . . . . . . . .  509,069        13.75     6,999,467        1.55%
      1996 . . . . . . . . . . . . . . . . . . .  146,453        11.53     1,687,954        1.52%

Scudder Money Market Portfolio
- ------------------------------------------------                                                 
December 31
      1997 . . . . . . . . . . . . . . . . . . .  461,537        10.74     4,954,866        1.78%
      1996 . . . . . . . . . . . . . . . . . . .  228,486        10.37     2,369,549        2.75%

Scudder International Portfolio
- ------------------------------------------------                                                 
December 31
      1997 . . . . . . . . . . . . . . . . . . .  286,406        12.25     3,507,256        1.73%
      1996 . . . . . . . . . . . . . . . . . . .  119,631        11.42     1,365,861        1.05%

<PAGE>

Van Eck Worldwide Hard Assets Fund
- ------------------------------------------------                                                 
December 31
      1997 . . . . . . . . . . . . . . . . . . .   25,487        11.38       290,157        1.77%
      1996 . . . . . . . . . . . . . . . . . . .    7,122        11.77        83,845         .92%
</TABLE>

<PAGE>









                          Independent Auditors' Report
                          ----------------------------




The  Board  of  Directors  and  Stockholder
United  Life  &  Annuity  Insurance  Company:


We have audited the  accompanying  consolidated  balance sheets of United Life &
Annuity  Insurance  Company and subsidiary (the Company) as of December 31, 1997
and 1996, and the related  consolidated  statements of income,  cash flows,  and
stockholder's  equity for the year ended  December  31, 1997 and for the periods
from July 24, 1996 to December 31, 1996  (Successor  period) and January 1, 1996
to July 23,  1996  (Predecessor  period).  Our audit also  included  the related
financial  statement  shcedules  III,  IV and V.  These  consolidated  financial
statements  and  financial  statement  schedules are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements and financial statement schedules based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  aforementioned consolidated financial statements present
fairly,  in  all  material  respects,  the  financial  position of United Life &
Annuity  Insurance  Company and subsidiary as of December 31, 1997 and 1996, and
the results of their operations and their cash flows for the year ended December
31,  1997  and  the  periods  from July 24, 1996 to December 31, 1996 (Successor
period) and January 1, 1996 to July 23, 1996 (Predecessor period), in conformity
with generally accepted accounting principles.  Also in our opinion, the related
financial  statement  schedules,  when  considered  in  relation  to  the  basic
consolidated  financial  statements  taken  as  a  whole, present fairly, in all
material  respects,  the  information  set  forth  therein.

/s/  KPMG  Peat  Marwick  LLP
KPMG  Peat Marwick LLP

February  20,  1998

<PAGE>





INDEPENDENT  AUDITORS'  REPORT



To  the  Stockholders  and  Board  of  Directors  of
United  Life  &  Annuity  Insurance  Company:


We have audited the accompanying  consolidated  financial  statements of income,
stockholder's  equity, and cash flows of United Life & Annuity Insurance Company
(formerly United  Companies Life Insurance  Company) for the year ended December
31, 1995. Our audit also included the related financial statement schedules III,
IV, and V. These financial  statements and financial statement schedules are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on the financial  statements and financial  statement schedules based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In  our  opinion,  such consolidated financial statements present fairly, in all
material  respects,  the  results of United Life & Annuity Insurance Company and
subsidiary's  operations  and  their  cash flows for the year ended December 31,
1995  in conformity with generally accepted accounting principles.  Also, in our
opinion,  such financial statement schedules, when considered in relation to the
basic  consolidated financial statements taken as a whole, present fairly in all
material  respects  the  information  set  forth  therein.

/s/  Deloitte  &  Touche  LLP
Deloitte  &  Touche  LLP

Baton  Rouge,  Louisiana
February  29,  1996

<PAGE>

<TABLE>
<CAPTION>
                            UNITED LIFE & ANNUITY INSURANCE COMPANY

                                  CONSOLIDATED BALANCE SHEETS

                                                                    Purchase basis of accounting
                                                                    ----------------------------
                                                                            December 31,
                                                                                    (Restated)
                                                                            1997       1996
                                                                            ----       ----
                                                                        (dollars in thousands)

<S>                                                                     <C>         <C>
Assets
Investments:
 Fixed maturity securities:
  Held for investment at amortized cost (fair value $- in 1997
  and $50,902 in 1996) . . . . . . . . . . . . . . . . . . . . . . . .  $        -  $   48,473
  Available for sale at fair value (amortized cost $1,069,459 in 1997
   and $1,127,850 in 1996) . . . . . . . . . . . . . . . . . . . . . .   1,106,961   1,144,165
 Mortgage loans on real estate, less allowances of $3,923
  in 1997 and $4,211 in 1996 . . . . . . . . . . . . . . . . . . . . .     227,755     243,715
 Investment real estate. . . . . . . . . . . . . . . . . . . . . . . .         932           -
 Policy loans. . . . . . . . . . . . . . . . . . . . . . . . . . . . .      22,585      21,536
 Investments in limited partnerships . . . . . . . . . . . . . . . . .      16,026       5,704
 Short-term investments. . . . . . . . . . . . . . . . . . . . . . . .      22,804         467
 Other invested assets . . . . . . . . . . . . . . . . . . . . . . . .         150       1,491
                                                                        ----------  ----------
     Total investments . . . . . . . . . . . . . . . . . . . . . . . .   1,397,213   1,465,551
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           -      14,487
Accrued investment income. . . . . . . . . . . . . . . . . . . . . . .      17,482      17,251
Accounts and notes receivable. . . . . . . . . . . . . . . . . . . . .       1,057       6,973
Due from reinsurers. . . . . . . . . . . . . . . . . . . . . . . . . .      33,379      34,923
Present value of insurance in force. . . . . . . . . . . . . . . . . .      27,769      54,931
Deferred policy acquisition costs. . . . . . . . . . . . . . . . . . .      13,671       4,187
Costs in excess of net assets acquired . . . . . . . . . . . . . . . .      25,459      27,973
Deferred income tax benefit. . . . . . . . . . . . . . . . . . . . . .       3,529       8,882
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         612         213
Assets held in separate accounts . . . . . . . . . . . . . . . . . . .      51,901      18,052
                                                                        ----------  ----------
     Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . .  $1,572,072  $1,653,423
                                                                        ==========  ==========

Liabilities and Stockholder's equity
Liabilities:
 Policy reserves . . . . . . . . . . . . . . . . . . . . . . . . . . .  $1,312,876  $1,443,964
 Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .      18,770      14,373
 Liabilities related to separate accounts. . . . . . . . . . . . . . .      51,901      18,052
                                                                        ----------  ----------
     Total liabilities . . . . . . . . . . . . . . . . . . . . . . . .   1,383,547   1,476,389
                                                                        ----------  ----------
Stockholder's equity:
 Common stock, $2 par value;
  Authorized - 4,200,528 shares;
  Issued - 4,200,528 shares. . . . . . . . . . . . . . . . . . . . . .       8,401       8,401
 Additional paid-in capital. . . . . . . . . . . . . . . . . . . . . .     158,913     158,913
 Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . .      11,533       5,703
 Net unrealized gains on securities. . . . . . . . . . . . . . . . . .       9,678       4,017
                                                                        ----------  ----------
     Total stockholder's equity. . . . . . . . . . . . . . . . . . . .     188,525     177,034
                                                                        ----------  ----------
Committments and contingencies (note 11)
     Total liabilities and stockholder's equity. . . . . . . . . . . .  $1,572,072  $1,653,423
                                                                        ==========  ==========
</TABLE>

See  accompanying  notes  to  consolidated  financial  statements.

<TABLE>
<CAPTION>
                       UNITED LIFE & ANNUITY INSURANCE COMPANY

                          CONSOLIDATED STATEMENTS OF INCOME

                                                Purchase basis     Historical basis
                                                 of accounting       of accounting
                                                --------------     ----------------
                                                        Period     
                                                         from     Period
                                                Year    Jul 24     from        Year
                                               Ended   to Dec 31, Jan 1 to    Ended
                                              Dec 31,  (Restated) Jul 23,    Dec 31,
                                                1997     1996      1996       1995
                                                ----     ----      ----       ----
                                                    (dollars in thousands)

<S>                                          <C>       <C>       <C>       <C>
REVENUES:
  Premiums. . . . . . . . . . . . . . . . .  $  5,731  $ 3,483   $ 3,732   $  8,508 
  Interest sensitive policy product
    charges . . . . . . . . . . . . . . . .     2,821    1,048     1,421      1,949 
  Net investment income . . . . . . . . . .   110,735   49,733    66,421    125,591 
  Realized investment gains (losses). . . .     5,932     (157)   (1,592)    (3,670)
  Other . . . . . . . . . . . . . . . . . .     1,204    1,215        52        172 
                                             --------  --------  --------  ---------
               Total revenues . . . . . . .   126,423   55,322    70,034   $132,550 
                                             --------  --------  --------  ---------

EXPENSES:
  Claims incurred . . . . . . . . . . . . .     6,980    3,332     5,215      9,083 
  Interest on annuity policies. . . . . . .    67,354   32,022    42,434     81,035 
  Change in liability for future policy
    benefits and other policy benefits. . .       169      504       752        847 
  Amortization of present value of
    insurance in force and deferred
    policy acquisition costs. . . . . . . .    15,588    5,068     9,699     13,159 
  Amortization of costs in excess of
    net assets acquired . . . . . . . . . .     1,434      583         - 
  Underwriting and other administrative
    expenses. . . . . . . . . . . . . . . .     9,740    4,733     9,753     16,326 
                                             --------  --------  --------  ---------
               Total benefits and expenses.   101,265   46,242    67,853    120,450 
                                             --------  --------  --------  ---------

Income before income taxes. . . . . . . . .    25,158    9,080     2,181     12,100 
                                             --------  --------  --------  ---------

PROVISION (BENEFIT) FOR INCOME TAXES:
  Current . . . . . . . . . . . . . . . . .     7,477    2,427     1,139      5,259 
  Deferred. . . . . . . . . . . . . . . . .     1,724      950      (370)    (1,194)
                                             --------  --------  --------  ---------
               Total income tax expense . .     9,201    3,377       769      4,065 
                                             --------  --------  --------  ---------
  Net income. . . . . . . . . . . . . . . .  $ 15,957  $ 5,703   $ 1,412   $  8,035 
                                             ========  ========  ========  =========
</TABLE>

See  accompanying  notes  to  consolidated  financial  statements.

<TABLE>
<CAPTION>
                                UNITED LIFE & ANNUITY INSURANCE COMPANY

                                 CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                      Purchase basis        Historical basis
                                                                       of accounting         of accounting
                                                                      --------------        ----------------

                                                                               Period      
                                                                                from      Period
                                                                   Year        Jul 24      from         Year
                                                                   Ended      to Dec 31,   Jan 1        Ended
                                                                  Dec 31,    (Restated)  to Jul 23,  December 31,
                                                                   1997        1996        1996         1995
                                                                 ---------   ---------   ---------   ------------
                                                                             (dollars in thousands)

<S>                                                              <C>         <C>         <C>         <C>
Cash flows from operations activities:
 Net income                                                      $  15,957   $   5,703   $   1,412   $     8,035 
 Adjustments to reconcile net income to net cash
  provided by operation activities:
  Capitalization of deferred policy acquisition costs              (10,465)     (5,172)     (4,797)      (11,947)
  Amortization of intangibles, depreciation and accretion, net      15,311       4,601      10,502        13,159 
  Increase in policy reserves, liabilities and accruals
   and other policyholder funds                                     63,215      27,592      45,059        71,048 
  Other, net                                                           (73)      2,323      (6,986)        8,116 
                                                                 ----------  ----------  ----------  ------------
     Net cash provided by operating activities                      83,945      35,047      45,190        88,411 
                                                                 ----------  ----------  ----------  ------------


Cash flows from investing activities:
 Purchases of securities available for sale                       (493,929)    (94,025)       (158)     (136,503)
 Maturities of securities held for investment                            -       7,679       2,918         1,940 
 Acquisitions and originations of mortgage loans                   (44,375)   (112,473)   (749,953)   (1,208,195)
 Maturities of securities available for sale                       107,177       2,000       2,650        51,000 
 Sales of securities available for sale                            500,058      18,233      34,065        25,185 
 Sales of mortgage loans                                             7,602     151,921     733,271     1,111,636 
 Principal payments on mortgage loans                               52,591      21,657      44,264        71,294 
 (Increase) decrease in short-term investments,  net
  (including changes in amounts due to broker)                     (22,337)     50,063     (27,726)       31,860 
 (Increase) decrease in limited partnerships                       (10,322)        337       1,769             - 
 Other, net                                                            928          40      (2,201)         (180)
                                                                 ----------  ----------  ----------  ------------
     Net cash provided by (used in) investing activities            97,393      45,432      38,899       (51,963)
                                                                 ----------  ----------  ----------  ------------

Cash flows from financing activities:
 Receipts from interest sensitive products credited
  to policyholders' account balances                                86,194      48,770      51,464       146,487 
 Return of policyholders' account balances
  on interest sensitive products                                  (277,033)   (104,528)   (155,464)     (233,953)
 Increase (decrease) in repurchase agreements                            -     (52,839)     11,982        40,857 
 Dividends                                                         (10,127)          -     (10,000)            - 
 Contributed capital                                                     -      57,259           -             - 
 Other, net                                                              -         247           -            20 
                                                                 ----------  ----------  ----------  ------------
     Net cash used by financing activities                        (200,966)    (51,091)   (102,018)      (46,589)
                                                                 ----------  ----------  ----------  ------------
     Increase (decrease) in cash                                   (19,628)     29,388     (17,929)      (10,141)
Cash at beginning of period                                         14,487     (14,901)      3,028        13,169 
                                                                 ----------  ----------  ----------  ------------
Cash (overdraft) at end of period                                $  (5,141)  $  14,487   $ (14,901)  $     3,028 
                                                                 ==========  ==========  ==========  ============

Supplemental disclosures:
 Income taxes paid                                               $   7,079   $       -   $   2,797   $     4,655 
 Interest paid                                                   $     171   $     439   $   2,392   $     3,362 
</TABLE>

See  accompanying  notes  to  consolidated  financial  statements.

<TABLE>
<CAPTION>
                            UNITED LIFE & ANNUITY INSURANCE COMPANY

                        CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY

                                                                         Unrealized
                                                 Additional                Gains         Total
                                         Common   Paid-In    Retained   (Losses) on  Stockholder's
                                          Stock   Capital    Earnings    Securities     Equity
                                         -------  --------  ----------  ------------  ---------
                                                      (dollars in thousands)
<S>                                      <C>      <C>       <C>         <C>           <C>
HISTORICAL BASIS OF ACCOUNTING:
  Balance, December 31, 1994. . . . . .  $ 8,401  $ 28,980  $ 111,632   $   (46,834)  $102,179 
  Net income. . . . . . . . . . . . . .        -         -      8,035             -      8,035 
  Changes in net unrealized losses on                                                        - 
    securities, net . . . . . . . . . .        -         -          -        76,311     76,311 
                                         -------  --------  ----------  ------------  ---------
  Balance, December 31, 1995. . . . . .    8,401    28,980    119,667        29,477    186,525 
  Net income. . . . . . . . . . . . . .        -         -      1,412             -      1,412 
  Changes in net unrealized losses on                                                        - 
    securities, net . . . . . . . . . .        -         -          -       (31,665)   (31,665)
  Dividend. . . . . . . . . . . . . . .        -         -    (58,334)            -    (58,334)
                                         -------  --------  ----------  ------------  ---------
  Balance, July 23, 1996. . . . . . . .  $ 8,401  $ 28,980  $  62,745   $    (2,188)  $ 97,938 
                                         =======  ========  ==========  ============  =========

PURCHASE BASIS OF ACCOUNTING:
  Balance, July 24, 1996. . . . . . . .  $ 8,401  $101,655  $       -   $         -   $110,056 
  Net income (restated) . . . . . . . .        -         -      5,703             -      5,703 
  Capital contribution. . . . . . . . .        -    57,258          -             -     57,258 
  Changes in net unrealized gains on
    securities, net . . . . . . . . . .        -         -          -         4,017      4,017 
                                         -------  --------  ----------  ------------  ---------
  Balance, December 31, 1996 (restated)    8,401   158,913      5,703         4,017    177,034 
  Net income. . . . . . . . . . . . . .        -         -     15,957             -     15,957 
  Changes in net unrealized gains
    on securities, net. . . . . . . . .        -         -          -         5,661      5,661 
  Dividend. . . . . . . . . . . . . . .        -         -    (10,127)            -    (10,127)
                                         -------  --------  ----------  ------------  ---------
 Balance, December 31, 1997 . . . . . .  $ 8,401  $158,913  $  11,533   $     9,678   $188,525 
                                         =======  ========  ==========  ============  =========
</TABLE>

See  accompanying  notes  to  consolidated  financial  statements.

<PAGE>

          UNITED  LIFE  &  ANNUITY  INSURANCE  COMPANY  AND  SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996

(1)      BASIS  OF  PRESENTATION

     United  Life & Annuity  Insurance  Company  (the  "Company"  or "ULA") is a
wholly-owned   subsidiary  of  Pacific  Life  and  Accident   Insurance  Company
("PLAIC"),   a  wholly-owned   subsidiary  of  PennCorp  Financial  Group,  Inc.
("PennCorp").  (See  note 2 to  Notes  to  Consolidated  Financial  Statements.)
PennCorp is an insurance holding company which offers,  through its wholly-owned
subsidiaries, a broad range of life insurance, annuity and accident and sickness
products.

     The  Company, a life insurance company domiciled in Louisiana and organized
in  1955, is currently authorized to conduct business in 47 states, the District
of  Columbia  and  Puerto  Rico.    The  primary products of the Company are tax
deferred annuity contracts marketed to individuals principally through financial
institutions  and  independent  agents.

     The  consolidated   financial   statements  include  the  Company  and  its
wholly-owned   subsidiary,   United  Variable  Services,  Inc.  All  significant
intercompany  balances and transactions have been eliminated in the consolidated
financial statements.

     The accompanying financial statements have been prepared in accordance with
generally  accepted accounting principals ("GAAP") on a historical cost basis of
accounting  through  the  date  of  acquisition and on a purchase GAAP push-down
basis of accounting ("purchase GAAP") from the date of acquisition to the end of
the  period.    The  comparability  of the financial condition and the operating
results  for  the  post-acquisition  period  and the pre-acquisition periods are
affected  by  the  fair  value  accounting  basis  determination  of  assets and
liabilities  under  purchase  accounting.
          The  preparation  of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the reported amounts of assets and liabilities as well
as  revenues  and  expenses.    Accounts  that  the  Company deems to be acutely
sensitive  to  changes  in  estimates include deferred policy acquisition costs,
policy  liabilities  and  accruals,  present  value  of  insurance  in force and
deferred  taxes.    In addition, the Company must determine the requirements for
disclosure  of contingent assets and liabilities as of the date of the financial
statements  based  upon estimates.  As additional information becomes available,
or  actual  amounts  are determinable, the recorded estimates may be revised and
reflected  in operating results.  Although some variability is inherent in these
estimates,  management  believes  the  amounts  provided  are  adequate.  In all
instances,  actual  results  could  differ  from  estimates.

(2)          SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES
Investments

     Fixed  maturities  classified  as held for investment are recorded at cost,
adjusted  for amortization of premium or discount, as the Company has the intent
and  ability  to  hold them to maturity.  Fixed maturities and equity securities
classified as available for sale are recorded at fair value, as they may be sold
in  response to changes in interest rates, prepayment risk, liquidity needs, the
need  or  desire to increase income, capital or other economic factors.  Changes
in  unrealized  gains  and  losses  related to securities available for sale are
recorded  as  a separate component of shareholders' equity, net of income taxes.
Securities  classified  as  trading  securities  are reported at fair value with
realized gains and losses and changes in unrealized gains and losses included in
the  determination  of  net  income  as  a  component  of  other  income.    The
classification  of  securities  as  held  for  investment, available for sale or
trading  is generally determined at the date of purchase.  Mortgage-backed fixed
maturity  securities  held  for  investment  of available for sale are amortized
using  the  interest  method  including  anticipated  prepayments at the date of
purchase.  Significant changes in estimated cash flows from original assumptions
are  reflected  at  cost,  adjusted  for amortization of premium or discount and
provision  for loan loss, if necessary.  Mortgage loans are carried at amortized
cost,  net  of  allowance  for  losses.    Investment  in  real estate, which is
comprised  of properties acquired through foreclosures, are carried at the lower
of fair value less estimated cost to sell ("fair value") or the outstanding loan
amount  plus  accrued interest ("cost"). Investments in limited partnerships are
carried  on  an  equity  basis.  Policy loans, short-term investments, and other
investments  are  recorded  at  cost,  which  approximates  fair  value.

     As  a  result  of the Company's decision to exit the private placement bond
sector,  the  Company  transferred  all  of  its  remaining  assets in the fixed
maturities  held for investment portfolio aggregating $20.8 million to its fixed
maturities available for sale portfolio as of April 1, 1997.  In accordance with
Statement  of  Financial  Accounting  Standards  No. 115, the Company marked all
assets  subject  to  the  transfer  to fair value resulting in a net increase in
shareholders'  equity,  net  of  applicable  income  taxes,  of  $1.9  million.

     Realized  investment gains and losses and declines in value which are other
than temporary, determined on the basis of specific identification, are included
in  net  income.

Accounts  and  Notes  Receivable

     Accounts and notes  receivable  consist  primarily of agents'  balances and
premiums  receivable  from  agents  and  policyholders.   Agents'  balances  are
partially  secured  by  commissions  due to agents in the  future  and  premiums
receivable are secured by policy liabilities. An allowance for doubtful accounts
is established,  based upon specific  identification and general provision,  for
amounts which the Company estimates will not ultimately be collected.

Present  Value  of  Insurance  in  Force

     The  present  value  of insurance in force represents the anticipated gross
profits  to  be  realized from future revenues on insurance in force at the date
such  insurance  was  purchased,  discounted  to  provide an appropriate rate of
return  and amortized, with interest based upon the policy liability or contract
rate,  over  the  years  that  such  profits  are  anticipated to be received in
proportion  to  the estimated gross profits.  Accumulated amortization was $20.2
million  and  $5.0  million  as  of  December  31,  1997 and 1996, respectively.

Deferred  Policy  Acquisition  Costs

      Commissions  and  other costs related to the production of new and renewal
business  have  been  deferred.   The deferred costs related to traditional life
insurance  are  amortized  over  the  premium  payment  period using assumptions
consistent with those used in computing policy benefit reserves.  Deferred costs
related  to  annuities  and  interest  sensitive products are amortized over the
estimated life of the policy in relation to the present value of estimated gross
profits  on  the contract.  The Company periodically reviews the appropriateness
of  assumptions  used  in  calculating  the  estimated  gross profits on annuity
contracts.  Any change required in these assumptions may result in an adjustment
to  deferred  policy  acquisition  costs  which  would  affect  income.

Costs  in  Excess  of  Net  Assets  Acquired

     Costs in excess of the fair value of net assets acquired are amortized on a
straight-line basis over 20 years.  Accumulated amortization was $2.0 million at
December  31,  1997  and  $.6  million  at  December  31,  1996.

     The  Company  continuously  monitors  the  value  of costs in excess of net
assets  acquired based upon estimates of future earnings.  Any amounts deemed to
be  impaired are charged, in the period in which such impairment was determined,
as  an  expense against earnings.  For the periods presented there was no charge
to  earnings  for  the  impairment  of  costs  in excess of net assets acquired.

Other  Assets

     Property is stated at cost less accumulated depreciation and is included in
"Other  assets."   Depreciation is computed on the straight-line and accelerated
methods  over  the  estimated  useful  lives  of  the  assets.

Policy  Liabilities

     Policy benefit  reserves for traditional  life insurance  policies  utilize
statutory commissioners reserve valuation method and net level premium method as
reasonable  approximations  of  GAAP  reserves  for all  non-interest  sensitive
products.  Average  investment  yields  assumed in the  traditional  life policy
benefit reserves ranged from 3% to 6%.

     Reserves  for  annuity  policies  and  interest   sensitive  life  policies
represent  the  policy  account  balance,  or  accumulated  fund  value,  before
applicable  surrender  charges.  Benefit  claims  incurred  in excess of related
policy  account  balances  and  interest  credited  during  the period to policy
account balances are charged to expense.

     Reserves  for  separate  account  policies  are  carried  at account value.





Income  Taxes


<PAGE>
     The Company accounts for income taxes under the provisions of SFAS No. 109,
"Accounting  for  Income  Taxes."   Under the asset and liability method of SFAS
109,  deferred  tax  assets  and  liabilities  are recognized for the future tax
consequences  attributable  to  (i)  temporary differences between the financial
statement  carrying  amounts  of  existing  assets  and  liabilities  and  their
respective  tax  bases,  and  (ii)  operating loss and tax credit carryforwards.
Deferred  tax  assets  and  liabilities  are  measured  using  enacted tax rates
expected  to  apply  to  taxable  income  in  the  years  in which the temporary
differences  are  expected  to be recovered or settled.  Under SFAS No. 109, the
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized  in  income in the period that includes the enactment date.  Prior to
the date of the sale, The Company filed a consolidated federal income tax return
with its former parent and other former affiliated companies.  The former parent
allocated  to  the  Company  its  proportionate  share  of  the consolidated tax
liability  under  a  tax  allocation  agreement whereby each affiliate's federal
income  tax provision is computed on a separate return basis.  Subsequent to the
purchase,  the  Company  files  a  consolidated  return  with  PLAIC whereby the
Company's  proportionate  share  of  the consolidated tax liability is allocated
based  upon  separate  return  calculations.

Insurance  Revenue  Recognition

     Income  on  short  duration  single  premium  contracts,  primarily  credit
insurance  products,  is recognized over the contract period.  Premiums on other
insurance  contracts  principally traditional life insurance and limited payment
life  insurance  policies,  are  recognized  as  revenue  when  due.

     Revenues  for  interest  sensitive  annuity  contracts  represent  charges
assessed  against  the  policyholders'  account  balance,  primarily  for  the
surrenders.

Reinsurance

     The  Company generally reinsures with other insurance companies the portion
of any one risk which exceeds $100,000.  On certain types of policies this limit
is  $25,000.    The  Company  is  contingently  liable  for  insurance  ceded to
reinsurers.  Premiums ceded under reinsurance agreements were $1.2 million, $1.3
million and $1.7 million in 1997, 1996 and 1995, respectively.  Amounts due from
reinsurers related to policy reserves ceded under reinsurance agreements totaled
$32.3  million  and  $34.5  million at December 31, 1997 and 1996, respectively.

     The  Company  has  a receivable at December 31, 1997 of approximately $31.5
million  from  one  reinsurer;  however, the funds supporting the receivable are
escrowed  in  a  separate  trust  account  for the benefit of the Company by the
reinsurer.  The following table reflects the effect of reinsurance agreements on
premiums  and  the  amounts  earned  for  the  periods  indicated.

<TABLE>
<CAPTION>
                                                                 Historical
                                                                  basis of
                            Purchase basis of accounting         accounting
                              -------------------------  ---------------------------
                                                          Period from
                               Year Ended    Jul 24 to     Jan 1 to      Year Ended
                                Dec 31,       Dec 31,       Jul 23,       Dec 31,
                                  1997         1996          1996           1995
                              ------------  -----------  -------------  ------------
<S>                           <C>           <C>          <C>            <C>
                                             (dollars in thousands)
Direct premiums. . . . . . .  $     5,023   $    2,704   $      3,148   $     7,659 
Reinsurance assumed. . . . .        1,927        1,214          1,461         2,589 
Reinsurance ceded. . . . . .       (1,219)        (435)          (877)       (1,740)
                              ------------  -----------  -------------  ------------
     Net insurance premiums.  $     5,731   $    3,483   $      3,732   $     8,508 
                              ============  ===========  =============  ============
</TABLE>

Participating  Policies

     Direct  participating business, primarily related to the Company's pre-need
funeral  policies, represented 10.4%, 9% and 8.2% of the life insurance in force
as  of  December 31, 1997, 1996 and 1995, respectively.  The amount of dividends
paid on participating policies is based on published dividend scales and totaled
$1.1  million,  $1.4  million  and $1.2 million for the years ended December 31,
1997,  1996  and  1995,  respectively.

Restatement

     The  December  31,  1996 financial statements have been restated to reflect
the  reclassification  of  $7.7  million  loan  loss  reserves which were offset
against  costs  in  excess  of  net  assets acquired, net of applicable deferred
income  taxes.   At acquisition, the Company established a reserve reflecting an
estimate  of  possible  losses  associated  with  its home equity mortgage loans
originated  by  United  Companies Financial Corporation ("UC Financial").  Since
that  date, UC Financial provided a guaranty of those loans against default in a
revision  to  the  stock  purchase  agreement between PennCorp and UC Financial.
Investment income was reduced $.8 million and amortization of costs in excess of
net  assets  acquired  was  reduced  by  $.4 million in 1996, as a result of the
restatement.    All  amounts  presented  reflect the impact of such restatement.

Accounting  Pronouncements  Not  Yet  Adopted

     In  June  1997,  the  FASB  issued  SFAS  No. 130, "Reporting Comprehensive
Income."  SFAS  No.  130  is  effective for annual and interim periods beginning
after December 15, 1997.  This statement establishes standards for reporting and
displaying  comprehensive income and its components and requires all items to be
recognized  under  accounting standards as comprehensive income be reported in a
financial  statement  that  is  displayed  with  the  same  prominence  as other
financial  statements.    Examples  of  items  to  be  included in the Company's
presentation  of  comprehensive  income, in addition to net income applicable to
common  stock,  are  unrealized  foreign currency translation gains or losses as
well  as  unrealized  gains  and  losses  on securities available for sale.  The
Company  will  adopt  the  provisions  of  SFAS  No.  130  in  1998.

     SFAS  No.  131,  "Disclosures  about  Segments of an Enterprise and Related
Information," was also issued in June 1997 by the FASB.  This Statement requires
that  companies  disclose  segment  data on the basis that is used internally by
management  for  evaluating  segment  performance  and  allocating  resources to
segments.    This  Statement requires that a company report a measure of segment
profit  or loss, certain specific revenue and expense items, and segment assets.
It also requires various reconciliations of total segment information to amounts
in  the  consolidated financial statements.  The Company's current definition of
its  business segments will not materially change from the current presentation.
SFAS  No.  131  is effective for fiscal years beginning after December 15, 1997.

     In  December  1997,  the American Institute of Certified Public Accountants
issued  Statement  of Position ("SOP") 97-3.  SOP 97-3 provides (1) guidance for
determining  when  an  entity should recognize a liability for guaranty-fund and
other  insurance-related  assessments,  (2)  guidance  on  how  to  measure  the
liability,  (3) guidance on when an asset may be recognized for a portion or all
of  the  assessment  liability  or paid assessment that can be recovered through
premium tax offsets or policy surcharges, and (4) requirements for disclosure of
certain  information.  This SOP is effective for financial statements for fiscal
years  beginning  after  December  15,  1998.    Early  adoption  is encouraged.
Previously  issued  annual  financial  statements are not restated.  The Company
will report the effect of initially adopting this SOP in a manner similar to the
reporting  of  a  cumulative  effect  of  a change in accounting principle.  The
Company  is  currently  evaluating the financial impact, which is expected to be
immaterial,  as  well  as  the  changes  to  its  related  disclosures.

     In  February  1998,  the  FASB  adopted SFAS No. 132 "Employers Disclosures
about  Pensions  and  Other Postretirement Benefits."  SFAS No. 132 is effective
for  fiscal  years  beginning  after  December 31, 1997.  Earlier application is
encouraged.    Restatement  of  disclosures  for  earlier  periods  provided for
comparative  purposes  is  required.    SFAS  No.  132  standardizes  employers'
disclosures about pension and other postretirement benefits, requires additional
information on changes in the benefit obligations and fair values of plan assets
to facilitate financial analysis, and eliminates certain irrelevant disclosures.
The  Company  is  currently  evaluating  the  necessary  changes  to its related
disclosures.

Reclassifications

     Certain  amounts  from prior periods have been reclassified to conform with
the  current  year  presentation.    Such reclassifications had no effect on net
income.

(3)          SALE  OF  THE  COMPANY

     On  July 24, 1996, PLAIC consummated the acquisition of the Company from UC
Financial.    Pursuant  to an Amended and Restated Stock Purchase Agreement (the
"Agreement")  dated  as of July 24, 1996, PLAIC acquired 100% of the outstanding
capital  stock  of  the  Company  for  $110.1 million in cash including expenses
incurred  $9.7  million  as  part of the acquisition.  Immediately following the
acquisition  of  the  Company,  PLAIC  contributed  $57.3 million in cash to the
Company,  which  represented  the  market value of certain real estate and other
assets  distributed to UC Financial immediately prior to the consummation of the
acquisition.

     The  Company's acquisition has been accounted for using the purchase method
of accounting.  The total purchase price of the acquisition was allocated to the
tangible  and  intangible  assets  and  liabilities  acquired  based  upon their
respective  fair  values  as  of  the  date  of  acquisition.    Based upon such
respective  fair values, the value of the net assets acquired was $82.6 million,
as  restated, resulting in costs in excess of net assets acquired at the date of
acquisition  of  $27.5  million,  as  restated.


<PAGE>
(4)          INVESTMENTS

Fixed  Maturity  Securities

     The  Company's  portfolio  of  fixed  maturity  securities consisted of the
following:

<TABLE>
<CAPTION>
                                        December 31, 1997
                        -------------------------------------------------
                        Amortized   Unrealized   Unrealized    Estimated
                           Cost        Gains       Losses     Fair Value
                        ----------  -----------  -----------  -----------
<S>                     <C>         <C>          <C>          <C>
                                      (dollars in thousands)
Available for Sale:
     U.S. Government .  $    8,883  $       118  $         -  $     9,001
     Municipal . . . .       3,371          155            -        3,526
     Foreign . . . . .       5,541          165            -        5,706
     Corporate . . . .     432,512       16,051          378      448,185
     Mortgage-backed .     619,152       21,421           30      640,543
                        ----------  -----------  -----------  -----------
          Total. . . .  $1,069,459  $    37,910  $       408  $ 1,106,961
                        ==========  ===========  ===========  ===========
</TABLE>

<TABLE>
<CAPTION>
                                        December 31, 1996
                        -------------------------------------------------
                        Amortized   Unrealized   Unrealized    Estimated
                           Cost        Gains       Losses     Fair Value
                        ----------  -----------  -----------  -----------
<S>                     <C>         <C>          <C>          <C>
                                      (dollars in thousands)
Available for Sale:
     U.S. Government .  $    9,029  $        93  $         -  $     9,122
     Municipal . . . .       5,434            1           48        5,387
     Foreign . . . . .      10,920          185            -       11,105
     Corporate . . . .     414,551        5,944        1,064      419,431
     Mortgage-backed .     687,916       11,210            6      699,120
                        ----------  -----------  -----------  -----------
          Total. . . .  $1,127,850  $    17,433  $     1,118  $ 1,144,165
                        ==========  ===========  ===========  ===========
Held for Investment:
     Corporate . . . .  $   13,927  $       124  $         2  $    14,049
     Mortgage-backed .      34,546        2,307            -       36,853
                        ----------  -----------  -----------  -----------
          Total. . . .  $   48,473  $     2,431  $         2  $    50,902
                        ==========  ===========  ===========  ===========
</TABLE>

     The  cost  and  estimated  fair  value  of  fixed  maturity  securities  by
contractual  maturity  at  December  31,  1997  are  shown  below.

<TABLE>
<CAPTION>
                                  Available for Sale
                                -----------------------
                                Amortized    Estimated
                                   Cost     Fair Value
                                ----------  -----------
<S>                             <C>         <C>
                                 (dollars in thousands)
1 year or less . . . . . . . .  $    8,479  $     8,496
Over 1 year through 5 years. .     168,541      172,889
Over 5 years through 10 years.     226,432      235,303
After 10 years . . . . . . . .      46,855       49,730
Mortgage-backed securities . .     619,152      640,543
                                ----------  -----------
     Total . . . . . . . . . .  $1,069,459  $ 1,106,961
                                ==========  ===========
</TABLE>

     Expected  maturities may differ from contractual maturities because certain
issuers may have the right to call or prepay obligations with or without call or
prepayment  penalties.

     In  1990,  the  Company  securitized  pools of commercial real estate loans
owned  in  two  transactions  and  in  connection  therewith  sold  pass-through
certificates  ("Series  90-1" and "Series 90-2") for which an election under the
real  estate  mortgage  investment  conduit provisions ("REMIC") of the Internal
Revenue  Code  of  1986,  as  amended  were  made.    The Company retained as an
investment  subordinated junior certificates in both issues, as well as a senior
certificate  interest  in  Series  90-2.   During the third quarter of 1996, the
Company  became  the  only  remaining investor in its Series 90-2 REMIC.  In the
first  quarter  of  1997,  the  Company  closed  the  REMIC  and  reacquired the
underlying  mortgages.

     Fixed  maturity securities available for sale at December 31, 1997 and held
for  investment at December 31, 1996 included REMIC investments of approximately
$9.6 million and $34 million, respectively.  The two primary purposes of closing
the  REMIC were the elimination of the administration and servicing fees and the
resulting  improvement  to  the  Company's  Statutory  Risk  Based  Capital.

     A summary of the Company's investment at December 31, 1997 and 1996, in the
REMIC's  are  as  follows:

<TABLE>
<CAPTION>
                                            Remaining
                                Date of     Principal   Carrying   Interest     Maturity
                                 Issue       Balance      Value      Rate         Date
                              ------------  ----------  ---------  ---------  ------------
<S>                           <C>           <C>         <C>        <C>        <C>
                                                 (dollars in thousands)
December 31, 1997:
United Companies Life REMIC
   Series 90-1, Class B-1. .  Mar 29, 1990  $   10,351  $   9,606     10.05%  Sep 25, 2009
                                            ==========  =========                         
December 31, 1996:
United Companies Life REMIC
   Series 90-1, Class B-1. .  Mar 29, 1990  $   10,574  $   7,263     10.05%  Sep 25, 2009
   Series 90-2, Class A-3. .  Dec 18, 1990      14,688     14,965      9.88%  May 25, 2000
   Series 90-2, Class B-1. .  Dec 18, 1990      14,339     11,750      9.88%  Jan 25, 2009
                                            ----------  ---------                         
                                            $   39,601  $  33,978
                                            ==========  =========                         
<FN>
     At  December  31,  1997, securities with a cost of $14.2 million were on deposit with
insurance  regulatory  authorities.
</TABLE>

Equity  Securities

     The unrealized capital gains and losses on common stocks included as "Other
invested  assets"  at  December  31,  1996  are  as  follows:

<TABLE>
<CAPTION>
                                  December 31, 1996
                        --------------------------------------------
                               Unrealized   Unrealized    Estimated
                        Cost      Gains       Losses     Fair Value
                        -----  -----------  -----------  -----------
<S>                     <C>    <C>          <C>          <C>
(dollars in thousands)
Trading. . . . . . . .  $ 765  $       169  $        34  $       900
Available for sale . .     78            -           72            6
                        -----  -----------  -----------  -----------
     Total . . . . . .  $ 843  $       169  $       106  $       906
                        =====  ===========  ===========  ===========
</TABLE>

     The  Company  did  not  own  equity  securities  at  December  31,  1997.

Mortgage  Loans  on  Real  Estate

     The following schedule summarizes the composition of mortgage loans on real
estate:

<TABLE>
<CAPTION>
                               December 31,
                           -------------------
                             1997      1996
                           --------  ---------
<S>                        <C>        <C>
                          (dollars in thousands)
Residential                $ 34,372   $ 61,911 
Unearned loan charges          (232)      (266)
                           --------  ---------
Residential, net . . . . .   34,140     61,645
                           --------  ---------
Commercial                  197,538    186,281 
Allowance for loan losses    (3,923)    (4,211)
                           --------  ---------
Commercial, net. . . . . .  193,615    182,070
                           --------  ---------
     Total                 $227,755   $243,715 
                           ========  =========
</TABLE>

     Included in the loans  owned at December  31, 1997 and 1996 were loans with
delinquencies   in  excess  of  180  days  of  $.1  million  and  $1.4  million,
respectively.

     The  Company  provides an estimate for future credit losses in an allowance
for  loan  losses.  A summary analysis of the changes in the Company's allowance
for  loan  losses  on  its  commercial  loans  is  as  follows:

<TABLE>
<CAPTION>
                                                                              Historical
                                                                               basis of
                                Purchase basis of accounting                   accounting
                              ------------------------------------  --------------------------------
                                Year Ended         Period from         Period from       Year Ended
                                  Dec 31,       Jul 24 to Dec 31,    Jan 1 to Jul 23,     Dec 31,
                                   1997               1996                 1996             1995
                              ---------------  -------------------  ------------------  ------------
                                                   (Restated)
<S>                           <C>              <C>                  <C>                 <C>
                                                    (dollars in thousands)
Balance at beginning of year  $        4,211   $             4,211  $           2,117   $     1,778 
Losses charged to allowance.            (276)                    -               (771)         (194)
Loan loss provision. . . . .             (12)                    -                478           533 
                              ---------------  -------------------  ------------------  ------------
Balance at end of year . . .  $        3,923   $             4,211  $           1,824   $     2,117 
                              ===============  ===================  ==================  ============

Specific reserves. . . . . .  $          418   $               706  $             824   $     1,117 
Unallocated reserves . . . .           3,505                 3,505              1,000         1,000 
                              ---------------  -------------------  ------------------  ------------
     Total reserves. . . . .  $        3,923   $             4,211  $           1,824   $     2,117 
                              ===============  ===================  ==================  ============
</TABLE>

Investment  Real  Estate

     Immediately  prior  to  the closing of the sale of the Company, the Company
distributed  all  of  its real estate to its former parent.  The investment real
estate  of  $.9  million  at  December 31, 1997 was acquired through foreclosure
during  1997.

Investment  In  Limited  Partnerships

     Immediately  prior  to  the closing of the sale of the Company, the Company
distributed  a  limited  partnership investment to its former parent aggregating
$17.8  million.  Following is an analysis of the Company's investment in limited
partnerships:

<PAGE>
<TABLE>
<CAPTION>
                                                                           Historical
                                                                            basis of
                                     Purchase basis of accounting          accounting
                                      ---------------------------  ---------------------------
                                                     Period from    Period from
                                       Year ended     Jul 24 to      Jan 1 to      Year Ended
                                        Dec 31,        Dec 31,        Jul 23,       Dec 31,
                                          1997          1996           1996           1995
                                      ------------  -------------  -------------  ------------
<S>                                   <C>           <C>            <C>            <C>
                                                       (dollars in thousands)
Balance, beginning of period . . . .  $     5,704   $      6,041   $     25,594   $    26,672 
Contributions and capitalized costs.       13,473             43            620         9,869 
Net partnership income . . . . . . .        1,765            948          1,061         6,279 
Distributions. . . . . . . . . . . .       (3,190)        (1,328)        (3,451)      (17,226)
Distribution of partnerships . . . .       (3,061)             -        (17,783)            - 
Realized gains . . . . . . . . . . .        1,335              -              -             - 
                                      ------------  -------------  -------------  ------------
     Balance, end of period. . . . .  $    16,026   $      5,704   $      6,041   $    25,594 
                                      ============  =============  =============  ============
</TABLE>

     The limited  partnerships  were formed for the purpose of  participating in
privately placed equity or mezzanine investments. These investments, acquired in
leveraged investment  transactions,  generally include private equity securities
and/or higher risk subordinated debt.

Investment  Income

     Investment  income  by  type  that exceeds five percent of total investment
income  was  as  follows:

<TABLE>
<CAPTION>
                                                                    Historical
                                                                     basis of
                              Purchase basis of accounting          accounting
                               -------------  ------------  -------------------------
                                        Period from                Period from
                                Year ended     Jul 24 to      Jan 1 to    Year Ended
                                  Dec 31,       Dec 31,       Jul 23,       Dec 31,
                                   1997           1996          1996         1995
                               -------------  ------------  ------------  -----------
                                              (dollars in thousands)
<S>                            <C>            <C>           <C>           <C>
Fixed maturity securities . .  $      85,626  $     37,140  $     47,606  $    85,852
Mortgage loans on real estate         24,614        11,192        20,331       35,056
Other investments . . . . . .          4,487         3,281         4,067       14,386
                               -------------  ------------  ------------  -----------
     Gross investment income.        114,727        51,613        72,004      135,294
Less: Investment expenses . .          3,992         1,880         5,583        9,703
                               -------------  ------------  ------------  -----------
     Net investment income. .  $     110,735  $     49,733  $     66,421  $   125,591
                               =============  ============  ============  ===========
</TABLE>

Realized,  and  Changes  in  Unrealized,  Investment  Gains  (Losses)

     Net  realized, and changes in unrealized, investment gains (losses) were as
follows:

<TABLE>
<CAPTION>
                                                                                          Historical
                                                                                           basis of
                                                     Purchase basis of accounting          accounting
                                                      ---------------------------  ---------------------------
                                                                     Period from    Period from
                                                       Year ended     Jul 24 to      Jan 1 to      Year Ended
                                                        Dec 31,        Dec 31,        Jul 23,       Dec 31,
                                                          1997          1996           1996           1995
                                                      ------------  -------------  -------------  ------------
<S>                                                   <C>           <C>            <C>            <C>
                                                                       (dollars in thousands)
Fixed maturity securities:
     Gross gains . . . . . . . . . . . . . . . . . .  $     5,923   $          -   $         42   $       524 
     Gross losses. . . . . . . . . . . . . . . . . .       (1,181)          (157)        (1,388)       (1,807)
     Loss provision. . . . . . . . . . . . . . . . .          (83)             -            477          (350)
                                                      ------------  -------------  -------------  ------------
          Net gains (losses) on fixed maturity
               securities. . . . . . . . . . . . . .        4,659           (157)          (869)       (1,633)
                                                      ------------  -------------  -------------  ------------
Mortgage loans on real estate:
     Losses on sales . . . . . . . . . . . . . . . .            -              -           (771)         (194)
     Loss provision. . . . . . . . . . . . . . . . .           12              -            293          (339)
                                                      ------------  -------------  -------------  ------------
          Net gains (losses) on mortgage loans on
              real estate. . . . . . . . . . . . . .           12              -           (478)         (533)
                                                      ------------  -------------  -------------  ------------
Investment real estate:
     Losses on sales . . . . . . . . . . . . . . . .           (1)             -         (1,098)       (2,638)
     Loss provision. . . . . . . . . . . . . . . . .            -              -            853         1,134 
                                                      ------------  -------------  -------------  ------------
          Net losses on investment real estate . . .           (1)             -           (245)       (1,504)
                                                      ------------  -------------  -------------  ------------
Limited partnerships:
     Gains on sales                                   $     1,336   $          -   $          -   $         - 
                                                      ------------  -------------  -------------  ------------
     Net Losses on limited partnerships               $     1,336   $          -   $          -   $         - 
                                                      ------------  -------------  -------------  ------------

Other invested assets:
     Gains on sales                                   $         2   $              $              $           
     Losses on sales                                  $       (76)  $          -   $          -   $         - 
                                                      ------------  -------------  -------------  ------------
     Net Losses on limited partnerships               $       (74)  $          -   $          -   $         - 
                                                      ------------  -------------  -------------  ------------
               Realized investment gains (losses). .  $     5,932   $       (157)  $     (1,592)  $    (3,670)
                                                      ============  =============  =============  ============
Changes in unrealized gains (losses):
     Securities available for sale . . . . . . . . .       21,263        16,243        (48,716)      117,404 
                                                      ------------  -------------  -------------  ------------
          Net change in unrealized gains (losses) ..  $    21,263  $     16,243   $    (48,716)  $   117,404 
                                                      ============  =============  =============  ============
Trading portfolio:
      Net gains (losses) from sales. . . . . . . . .  $        59   $        (20)  $         37   $       (12)
      Net change in unrealized gains (losses). . . .         (135)           135            (26)          184 
                                                      ------------  -------------  -------------  ------------
          Total trading gains (losses) . . . . . . .  $       (76)  $        115   $         11   $       172 
                                                      ============  =============  =============  ============
</TABLE>

Individually  Significant  Investments

       The  following investments, other than obligations of the U.S. Government
or  agencies  thereof,  individually exceeded 10% of total stockholder's equity:

<TABLE>
<CAPTION>
                                             December 31, 1997
                                            -------------------
                                            Amortized    Fair
Investment                                     Cost      Value
- ------------------------------------------  ----------  -------
<S>                                         <C>         <C>
                                           (Dollars in thousands)
Collateralized Mortgage Obligation Trust,
  Series 64, Class Z . . . . . . . . . . .  $   20,640  $20,672
                                            ==========  =======
</TABLE>

<TABLE>
<CAPTION>
                                     December 31, 1996
                                     -------------------
                                     Amortized    Fair
                                        Cost      Value
                                     ----------  -------
<S>                                  <C>         <C>
                                    (Dollars in thousands)
United Companies Life REMIC 1990-2.  $   26,715  $27,595
                                     ==========  =======
</TABLE>

<PAGE>

(5)      INCOME  TAXES

     The  provision  (benefit) for income taxes attributable to operations is as
follows:

<TABLE>
<CAPTION>
                                                           Historical
                                                            basis of
                      Purchase basis of accounting         accounting
                        -------------------------  ---------------------------
                                     Period from    Period from
                        Year ended    Jul 24 to      Jan 1 to      Year Ended
                          Dec 31,      Dec 31,        Jul 23,       Dec 31,
                           1997          1996          1996           1995
                        -----------  ------------  -------------  ------------
                                       (dollars in thousands)
<S>                     <C>          <C>           <C>            <C>
Current. . . . . . . .  $     7,477  $      2,427  $      1,139   $     5,259 
Deferred . . . . . . .        1,724           950          (370)       (1,194)
                        -----------  ------------  -------------  ------------
          Total. . . .  $     9,201  $      3,377  $        769   $     4,065 
                        ===========  ============  =============  ============
</TABLE>

     Reported  income  tax  expense  attributable to operations differs from the
amount  computed  by  applying  the  statutory federal income tax rate of 35% to
income  from  operations  before  income  taxes  for  the  following  reasons:

<TABLE>
<CAPTION>
                                                                                        Purchase
                                                                                        basis of
                                                  Purchase basis of accounting         accounting
                                                  ---------------------------  --------------------------
                                                                Period from   Period from
                                                  Year ended     Jul 24 to      Jan 1 to     Year Ended
                                                      Dec 31,        Dec 31,       Jul 23,       Dec 31,
                                                       1997          1996           1996          1995
                                                  ------------  -------------  ------------  ------------
<S>                                               <C>           <C>            <C>           <C>
                                                                   (dollars in thousands)
Federal income tax (benefit) at statutory rate .  $     8,805   $      3,178   $        763  $     4,235 
Differences resulting from:
     Amortization of costs in excess
      of net assets acquired. . . . . . . . . .           502            236              -            - 
     Other . . . . . . . . . . . . . . . . . .           (106)           (37)             6         (170)
                                                  ------------  -------------  ------------  ------------
Reported income tax provision benefit. . . . . .  $     9,201   $      3,377   $        769  $     4,065 
                                                  ============  =============  ============  ============
</TABLE>

     The significant components of the Company's net deferred income tax benefit
and  liability  are  as  follows:

<TABLE>
<CAPTION>
                                                   1997                     1996
                                           -----------------------  -----------------------
                                           Deferred     Deferred    Deferred     Deferred
                                              Tax         Tax          Tax         Tax
                                            Assets    Liabilities    Assets    Liabilities
                                           ---------  ------------  ---------  ------------
<S>                                        <C>        <C>           <C>        <C>
                                                        (dollars in thousands)
Mortgage loans on real estate and other
 investments. . . . . . . . . . . . . . .  $       -  $      2,238  $       -  $      4,184
Deferred policy acquisition costs . . . .          -         3,860          -         5,062
Present value of insurance in force . . .      6,328             -          -         2,163
Unrealized gain on investment securities.          -        13,127          -             -
Policy reserves . . . . . . . . . . . . .     15,956             -     19,319             -
Other . . . . . . . . . . . . . . . . . .        470             -        972             -
                                           ---------  ------------  ---------  ------------
                                           $  22,754  $     19,225  $  20,291  $     11,409
                                           =========  ============  =========  ============
</TABLE>

     In  assessing  the  realization  of  deferred  taxes,  management considers
whether  it is more likely than not that some portion or all of the deferred tax
assets  will  be  realized.   The ultimate realization of deferred tax assets is
dependent on the generation of future taxable income during the periods in which
those  temporary  differences  become  deductible.    Management  considers  the
scheduled  reversal of deferred tax liabilities, projected future taxable income
and  tax  planning  strategies  in  making  this  assessment.   Based upon those
considerations,  management believes it is more likely than not that the Company
will  realize  the  benefits  of these deductible differences as of December 31,
1997.

     The  Company's "Policyholders' Surplus" became taxable income to its former
parent  in  conjunction  with the sale of the Company in 1996 and was therefore,
extinguished.

     The  Company  had a current income tax payable, which is included in "Other
liabilities,"  in  the  amount  of  $3.4  million  at December 31, 1997, and  $3
million  at  December  31,  1996.

(6)      TRANSACTIONS  WITH  AFFILIATES

     In  conjunction  with the sale of the Company, Knightsbridge Management LLC
("Knightsbridge"), an affiliate, accrued transaction fees of $2.5 million during
1996.

     Immediately  after  the  closing  of  the  sale, the Company received $57.3
million  in  cash from PLAIC as replacement for assets distributed to its former
parent  in  conjunction  with  the sale of the Company.  (See note 2 to Notes to
Consolidated  Financial  Statements.)

     Knightsbridge provides management consulting services to the Company for an
annualized  fee  of  $1  million.    For  the  period from July 24, 1996 through
December 31, 1996, the accompanying financial statements include $.4 million for
such  fees.    The Company was allocated certain costs from UC Financial and its
affiliates under a cost sharing agreement totaling $2.1 million and $4.1 million
for  the  periods  from  January  1,  1996  to  July 23, 1996 and the year ended
December  31,  1995,  respectively.

     Knightsbridge  also  provides  investment management consulting services to
the  Company  for  a  fee  based  upon  the average dollar amount of the related
investments.   For the year ended December 31, 1997 and the period from July 24,
1996  to  December  31, 1996, the Company incurred $2.3 million and $.6 million,
respectively,  related  to  such  services.

     UC  Mortgage Corporation ("UC Mortgage"), an affiliate, services commercial
loans  for the Company for a fee of three-eights of one percent of the principal
balances.    For  the  year ended December 31, 1997 and the period from July 24,
1996  to  December  31,  1996,  the Company paid UC Mortgage $.8 million and $.4
million,  respectively,  for  mortgage servicing fees.  In addition, the Company
provides  employees  to  UC  Mortgage  and  is  reimbursed for salary and salary
related  expenses  for those employees.  The total amount of reimbursed employee
expenses  for the year ended December 31, 1997 and the period from July 24, 1996
to  December  31,  1996  were  $.6 million and $.3 million, respectively.  As of
December  31,  1997,  1996  and  1995, UC Lending, Inc. ("UC Lending"), a former
affiliate, serviced loans owned by the Company having aggregate unpaid principal
balances  of  approximately  $34.6  million,  $62.6 million, and $338.4 million,
respectively.    The  Company  paid  servicing  fees  relative to these loans of
approximately $ - million, $ - million, $.5 million and $.9 million for the year
ended December 31, 1997 and the periods from July 24, 1996 to December 31, 1996,
January  1,  1996  to  July  23,  1996  and  the  year  ended December 31, 1995,
respectively.

     The  Company  has  an  agreement  with  UC  Lending  to purchase qualifying
residential  home equity mortgage loans originated or purchased and underwritten
by  UC  Lending.    (See note 10 to Notes to Consolidated Financial Statements.)
These  loans are usually held three to six months until resold to UC Lending for
sale by UC Lending in loan securitizations.  Also, under an agreement UC Lending
is  obligated  to  repurchase  these  home  equity  loans previously sold to the
Company  at  the  time  of  foreclosure.    At December 31, 1997 and 1996, $33.6
million  and  $61  million,  respectively, of home equity loans originated by UC
Lending  were owned by the Company.  During the year ended December 31, 1997 and
the periods from July 24, 1996 to December 31, 1996, January 1, 1996 to July 23,
1996  and  the  year  ended December 31, 1995, the Company purchased home equity
loans  for  approximately  $  - million, $ 75.2 million, $656 million and $1,169
million,  respectively, from UC Lending.  Sales of these home equity loans to UC
Lending  by  the  Company  were  $6.6 million, $51.4 million, $679.2 million and
$1,112  million  for the year ended December 31, 1997, the periods from July 24,
1996  to  December  31,  1996  and January 1, 1996 to July 23, 1996 and the year
ended  December  31,  1995,  respectively.   No gain or loss was recorded by the
Company  in  these  transactions.

     Several  executive  officers  of  Marketing One, Inc. ("Marketing One"), an
affiliate  based  in  Portland,  Oregon, also serve as executive officers of the
Company.    Marketing One personnel provide certain services to the Company, for
which Marketing One is reimbursed.  The Company paid $.9 million and $ - million
to  Marketing  One  for  such  services for the year ended December 31, 1997 and
1996,  respectively.

     The  Company  formerly  leased  home office space to UC Financial and other
former  affiliates.    Rent  income  attributable  to  these  affiliates  was
approximately  $  -  million  for  the  year ended December 31, 1997 and for the
period  from  July  24,  1996  to  December 31, 1996, $1 million for each of the
periods  from  January  1, 1996 to July 23, 1996 and the year ended December 31,
1995.

     United  Companies  Realty  &  Development  Co.,  Inc.  ("UCRD"),  a  former
affiliate,  managed  the  home  office  buildings  leased  by  the Company to UC
Financial  and other third party tenants under a real estate management contract
for  the  period  from  January  1,  1996  to  July  23, 1996.  The Company paid
approximately  $.2 million to UCRD in management fees for the period  January 1,
1996  to  July  23,  1996  and $.4 million for the year ended December 31, 1995.

(7)    Deferred Policy Acquisition Costs and Present Value of Insurance in Force

     Deferred  policy acquisition costs represent commissions, premium taxes and
certain  other  acquisition  expenses,  including  underwriting and issue costs.
Information  relating  to  these  costs  is  as  follows:

<TABLE>
<CAPTION>
                                                                               Historical
                                                                                basis of
                                         Purchase basis of accounting          accounting
                                          ---------------------------  ---------------------------
                                                         Period from    Period from
                                           Year Ended     Jul 24 to      Jan 1 to      Year Ended
                                            Dec 31,        Dec 31,        Jul 23,       Dec 31,
                                              1997          1996           1996           1995
                                          ------------  -------------  -------------  ------------
<S>                                       <C>           <C>            <C>            <C>
                                                           (dollars in thousands)
Unamortized deferred policy acquisition
 Costs at beginning of period. . . . . .  $     4,187   $          -   $     90,703   $    91,915 
Policy acquisition costs deferred:
   Commissions . . . . . . . . . . . . .        8,326          4,298          4,531        11,283 
   Underwriting and issue costs. . . . .        2,139            874            266           664 
Policy acquisition costs amortized . . .         (316)            (8)        (9,699)      (13,159)
Unrealized investment gain adjustment. .         (665)          (977)             -             - 
                                          ------------  -------------  -------------  ------------
   Unamortized deferred policy
     Acquisition costs at end of period.  $    13,671   $      4,187   $     85,801   $    90,703 
                                          ============  =============  =============  ============
</TABLE>

     The  methods  used  by  the  Company  to value the fixed benefit, life, and
accumulation  products  purchased are consistent with the valuation methods used
most commonly to value blocks of insurance business.  It is also consistent with
the basic methodology generally used to value insurance assets.  The method used
by  the  Company  includes  identifying  the future cash flows from the acquired
business,  the  risks inherent in realizing those cash flows, the rate of return
the  Company  believes  it  must  earn  in order to accept the risks inherent in
realizing  the  cash  flows, and determining the value of the insurance asset by
discounting  the  expected  future  cash  flows by the discount rate the Company
requires.

     The  discount  rate  used  to  determine  such values is the rate of return
required  in  order  to invest in the business being acquired.  In selecting the
rate  of  return,  the  Company considered the magnitude of the risks associated
with  actuarial  factors  described  in the following paragraph, cost of capital
available  to  the  Company  to  fund  the acquisition, compatibility with other
Company  activities that may favorably affect future profits, and the complexity
of  the  acquired  Company.

<PAGE>
     Expected  future  cash  flows  used in determining such values are based on
actuarial  determination  of  future  premium collection, mortality, surrenders,
operating  expenses and yields on assets held to back policy liabilities as well
as  other  factors.    Variances  from original projections, whether positive or
negative,  are  included  in  income  as  they  occur.  To the extent that these
variances indicate that future cash flows will differ from those included in the
original  scheduled amortization of the value of the insurance in force, current
and  future  amortization  may  be  adjusted.    Recoverability  of the value of
insurance  in  force  is evaluated annually and appropriate adjustments are then
determined  and reflected in the financial statements for the applicable period.

Expected  gross  amortization,  based upon current assumptions and accretion of
interest  at a policy or contract rates ranging from 5.36% to 5.43% for the next
five  years  of  the  present  value  of  insurance  in  force  is  as  follows:

              Beginning      Gross        Accretion        Net
               Balance    Amortization   of Interest   Amortization
               -------    ------------   -----------   ------------
                            (dollars in thousands)
                            ----------------------

     1998     $  27,769   $      5,879   $     1,508   $      4,371
               --------   ------------   -----------   ------------

     1999        23,398          5,293         1,261          4,032
               --------   ------------   -----------   ------------

     2000        19,367          4,351         1,038          3,313
               --------   ------------   -----------   ------------

     2001        16,054          3,588           861          2,727
               --------   ------------   -----------   ------------

     2002        13,327          3,033           714          2,319
               --------   ------------   -----------   ------------

(8)          RETIREMENT  AND  PROFIT  SHARING  PLANS

     Eligible   employees  may  elect  to  participate  in  PennCorp's   defined
contribution 401(K) retirement plan. Contributions to the Plan are made pursuant
to salary deferral  elections by participants in an amount equal to 1% to 15% of
their annual compensation. In addition, the Company makes matching contributions
in an amount equal to 50% of each participant's  salary deferral to a maximum of
3% of annual  compensation.  The defined  contribution  plan also provides for a
discretionary employer profit sharing contribution, which is determined annually
by the  Board  of  Directors  for  the  succeeding  plan  year.  Profit  sharing
contributions  are  credited  to  participant's  accounts  on the basis of their
respective  compensation  in  accordance  with a formula that  provides a higher
percentage  contribution  for  compensation  in  excess  of the  federal  Social
Security wage base. Salary deferral contribution accounts are at all times fully
vested, while matching  contribution accounts vest ratably from one to two years
of service,  and profit sharing  contribution  accounts vest ratably from one to
five years of  service.  All  participant  accounts  are fully  vested at death,
disability or attainment of age 65. Payment of vested benefits under the defined
contribution  plan may be  elected  by a  participant  in a variety  of forms of
payment.  The Company's funding policy is to contribute  annually an amount that
can be deducted for federal income tax purposes.  Expenses  related to this plan
for the year  ended  December  31,  1997 and the  period  from July 24,  1996 to
December 31, 1996,  were $207,248 and $78,000,  respectively,  compared to costs
associated  with  employee  benefit  plans of the  Company's  former  parent  of
$184,600  for the period from  January 1, 1996 to July 23, 1996 and $414,000 for
the year ended December 31, 1995.

(9)          STATUTORY  ACCOUNTING

     Accounting  records of the Company are also  maintained in accordance  with
practices   prescribed  or  permitted  by  insurance   regulatory   authorities.
Prescribed statutory accounting  principles include a variety of publications of
the  National  Association  of Insurance  Commissioners,  as well as state laws,
regulations,  and general  administrative rules.  Permitted statutory accounting
practices  encompass all accounting  practices not so prescribed.  The Company's
capital and surplus  pursuant to the statutory  accounting  basis as of December
31, 1997 and 1996, was $105.4  million and $103.1  million,  respectively.  On a
statutory  accounting  basis,  net gain  from  operations  for the  years  ended
December  31, 1997,  1996 and 1995 was $14.5  million,  $10.1  million and $12.8
million,  respectively.  Net  income  on a  statutory  accounting  basis,  which
includes realized capital gains and losses, was $13.3 million,  $6.8 million and
$10.0  million  for  the  years  ended   December  31,  1997,   1996  and  1995,
respectively.

<PAGE>
     Under  the current statutory requirements in Louisiana, the Company has the
capacity  to  pay  dividends  of $14.5 million in 1998.  The Company paid a cash
dividend  of  $10.1  million  to  PLAIC during 1997.  During 1996, extraordinary
dividends,  with  a statutory value of $62.6 million, consisting of real estate,
an investment in a limited partnership and $10 million cash, were distributed to
the  Company's former parent immediately prior to the closing of the sale of the
Company.  Immediately after the closing, PLAIC contributed $57.3 million cash to
the  Company  as a replacement for the distributed assets.  (See note 2 to Notes
to  Consolidated  Financial  Statements.)   As part of its July 1996 approval of
PLAIC's  acquisition  of  the  Company,  the  Louisiana  Insurance  Commissioner
approved a dividend plan for the Company pursuant to which the Company may pay a
specified  amount  of  dividends  for  each  of  the  five  years  following the
acquisition,  beginning  in  1997,  amounting  to  the  lesser  of the pro forma
dividend  amounts  in  such  plan  or  the  actual  earnings of the Company, and
conditioned  on  the Company's maintaining a risk-based capital of at least 300%
of  the  Authorized  Control  Level.    No  dividends  were  paid  in  1995.

     The Company  received  written  approval from the  Louisiana  Department of
Insurance to invest in first lien  residential  mortgage loans  originated by UC
Lending on a short-term  basis without  recording the assignment of the mortgage
loans  to the  Company,  which  differs  from  prescribed  statutory  accounting
practices. Statutory accounting practices prescribed by the Louisiana Department
of  Insurance   require  that  investments  in  mortgage  loans  be  secured  by
unrestricted  first liens on the underlying  property.  As of December 31, 1997,
statutory surplus was not affected as a result of this permitted practice.

(10)  DISCLOSURES  ABOUT  FINANCIAL  INSTRUMENTS

     The  carrying  value  and  estimated  fair value of the Company's financial
assets  and  liabilities  were  as  follows:

<TABLE>
<CAPTION>
                                                   Purchase basis of accounting
                                        --------------------------------------------------
                                            December 31, 1997        December 31, 1996
                                        ------------------------  ------------------------
                                         Carrying     Estimated    Carrying     Estimated
                                           Value     Fair Value      Value     Fair Value
                                        -----------  -----------  -----------  -----------
                                                                   (Restated)
<S>                                     <C>          <C>          <C>          <C>
                                                     (dollars in thousands)
Financial assets:
  Investments:
     Fixed maturity securities:
       Available for sale. . . . . . .  $ 1,106,961  $ 1,106,961  $ 1,144,165  $ 1,144,165
       Held to maturity. . . . . . . .            -            -       48,473       50,902
     Mortgage loans on real estate . .      227,755      234,927      243,715      243,715
     Investment real estate. . . . . .          932          932            -            -
     Policy loans. . . . . . . . . . .       22,585       22,585       21,536       21,536
     Investment in limited partnership       16,026       16,026        5,704        5,704
     Short-term investments. . . . . .       22,804       22,804          467          467
     Other invested assets . . . . . .          150          150        1,491        1,491
     Cash. . . . . . . . . . . . . . .            -            -       14,487       14,487
  Financial liabilities:
     Annuity reserves. . . . . . . . .    1,203,549    1,153,765    1,330,100    1,271,346
</TABLE>

     The  above  values do not reflect any premium or discount from offering for
sale  at  one  time  the  Company's  entire  holdings  of a particular financial
instrument.   Fair value estimates are made at a specific point in time based on
relevant market information, if available.  Because no market exists for certain
of  the  Company's  financial instruments, fair value estimates for these assets
and  liabilities  were  based  on  subjective estimates of market conditions and
perceived  risks  of  the financial instruments.  Fair value estimates were also
based  on  judgments  regarding  future  loss and prepayment experience and were
influenced  by  the  Company's  historical  information.

     The  following methods and assumptions were used to estimate the fair value
of  the  Company's  financial  instruments.

Fixed  Maturity  and  Equity  Securities

     The  estimated  fair  value  for  the  Company's  investment  portfolio was
generally  determined  from quoted market prices for publicly traded securities.
Certain  of the securities owned by the Company may trade infrequently or not at
all;  therefore, fair value for these securities was determined by management by
evaluating  the relationship between quoted market values and carrying value and
assigning  a  liquidity  factor  to  this  segment  of the investment portfolio.

Mortgage  Loans  on  Real  Estate
     The  fair  value  of  the  Company's  loan  portfolio  was  determined  by
segregating  the  portfolio  by  type  of loan and further by its performing and
non-performing  components.    Performing loans were further segregated based on
the  due  date  of  their  payments,  an analysis of credit risk by category was
performed  and a matrix of pricing by category was developed.  The fair value of
delinquent  loans  was  estimated by the Company's using estimated recoveries on
defaulted  loans.

Investment  Real  Estate

     The  fair  value  of  the  Company's  investment real estate was based upon
independent  appraisals  of  the  properties.

Policy  Loans

     Policy  loans  are  generally  settled  at  the  loan  amount  plus accrued
interest; therefore, the carrying value of these assets is a reasonable estimate
of  their  fair  values.

Other  Invested  Assets

     The  fair  value  of  the  Company's  investment  in  other invested assets
approximates  their  carrying  value.

Short-term  Investments

     The  carrying  amount  of  short-term  investments  approximates their fair
values  because  these  assets  generally  mature  in 90 days or less and do not
present  any  significant  credit  concerns.

Investment  in  Limited  Partnerships

     The  fair  value  of  the  Company's  investment  in  limited  partnerships
approximated  their  carrying  value.

Annuity  Reserves

     The  Company's  annuity  contracts generally do not have a defined maturity
and  are considered as deposits under SFAS No. 97.  SFAS No. 107 states that the
fair value to be disclosed for deposit liabilities with no defined maturities is
the  amount  payable  on demand at the reporting date.  Accordingly, the Company
has estimated the fair value of its annuity reserves as the cash surrender value
of  these  contracts.

(11)  COMMITMENTS  AND  CONTINGENCIES

     The  Company  is  obligated under operating leases, including office space,
computer  equipment and automobiles.   Rent expense was $.5 million, $.6 million
and  $.7  million  in  1997,  1996  and  1995,  respectively.

     Minimum  annual  commitments  under  noncancellable operating leases are as
follows  (in  thousands  of  dollars):

<TABLE>
<CAPTION>
<S>                                 <C>
1998 . . . . . . . . . . . . . . .  $ 81
1999 . . . . . . . . . . . . . . .    59
2000 . . . . . . . . . . . . . . .    60
2001 . . . . . . . . . . . . . . .    62
2002 and thereafter. . . . . . . .    55
                                    ----
   Total minimum payments required  $317
                                    ====
</TABLE>

     In  connection  with  the  sale of the Company, the Company entered into an
agreement with UC Financial which  will provide for the Company's purchase of up
to  $300  million  (revised  to  $150  million  during  1997),  at  any one time
outstanding,  of  first  mortgage  residential loans originated by UC Financial.
The  agreement provides that UC Financial will have the right for a limited time
to  repurchase  certain  loans  which  are  eligible  for  securitization  by UC
Financial.    The  agreement also has a sublimit of $150 million (revised to $75
million  during  1997)  for loans that are not eligible for securitization by UC
Financial.    No  purchases  were  made  in  1997  or  1996.

     The  Company  is  subject to various litigation arising during the ordinary
course  of  business.   While the outcome of such litigation cannot be predicted
with  certainty,  management  does not expect the resolution of these matters to
have  a  material  adverse  effect  on  the  financial  condition  or results of
operations  of  the  Company.

(12)  QUARTERLY  FINANCIAL  DATA  (UNAUDITED)

     Summarized  quarterly  financial  data  is  as  follows:

<TABLE>
<CAPTION>
                               Purchase basis of accounting
                            ----------------------------------
                                    Three Months Ended
                            ----------------------------------
                            Dec 31   Sep 30   Jun 30   Mar 31
                            -------  -------  -------  -------
                                  (dollars in thousands)
<S>                         <C>      <C>      <C>      <C>
1997:
   Total revenues. . . . .  $31,743  $32,033  $30,431  $32,216
   Income from operations
    before income taxes. .    8,810    5,313    5,418    5,617
   Net income. . . . . . .    5,619    3,441    3,392    3,505
</TABLE>

<TABLE>
<CAPTION>
                                          Historical basis           Purchase basis
                                           of accounting              of accounting
                                   --------------------------------  ----------------
                                    Three     Period       Period     Three    Three
                                   Months      from         from     Months   Months
                                    Ended    Jul 24 to    Jul 1 to    Ended    Ended
                                   Dec 31     Sep 30      July 23    Jun 30   Mar 31
                                   -------  -----------  ----------  -------  -------
                                                     (dollars in thousands)
<S>                                <C>      <C>          <C>         <C>      <C>
1996:
   Total revenues . . . . . . . .  $31,502  $    23,820  $   6,579   $31,239  $32,216
   Income (loss) from operations
     before income taxes. . . . .    4,947        4,132     (2,996)    2,516    2,661
   Net income (loss). . . . . . .    3,096        2,606     (1,940)    1,622    1,730
</TABLE>

(13)  SUBSEQUENT  EVENT

     In  February  1998,  the  Company  announced  that  it  is  relocating  its
operations from Baton Rouge, Louisiana.  The operating functions will be assumed
by  an  affiliate  company  in  Dallas,  Texas.

<PAGE>
                                                                    SCHEDULE III
<TABLE>
<CAPTION>
             UNITED LIFE & ANNUITY INSURANCE COMPANY AND SUBSIDIARY

                      SUPPLEMENTARY INSURANCE INFORMATION


COLUMN A                            COLUMN B       COLUMN C      COLUMN D     COLUMN F     COLUMN G      COLUMN H
- --------------------------------  ------------  ---------------  ---------  ------------  -----------  -------------
                                    Deferred
                                     Policy                                                   Net        Benefits,
                                  Acquisition    Future Policy   Unearned     Premium     Investment      Claims
                                     Costs        Benefits(1)    Premiums   Revenues(3)     Income     Losses, Etc.
                                  ------------  ---------------  ---------  ------------  -----------  -------------
                                                                (dollars in thousands)
<S>                               <C>           <C>              <C>        <C>           <C>          <C>
PURCHASE BASIS OF ACCOUNTING:
Year ended December 31, 1997 . .  $     13,671  $     1,312,876  $     132  $      5,731  $   110,735  $       7,149
Period from July 24 through
   December 31, 1996 . . . . . .  $      4,187  $     1,443,964  $     275  $      3,483  $    49,733  $       3,836
HISTORICAL BASIS OF ACCOUNTING:
Period from January 1 through
   July 23, 1996 . . . . . . . .  $     85,801  $     1,465,012  $   1,074  $      3,732  $    66,421  $       5,967
Year ended December 31, 1995 . .  $     90,703  $     1,531,572  $   1,793  $      8,508  $   125,591  $       9,930


COLUMN A                            COLUMN I & J
- --------------------------------  -----------------
                                   Deferred Policy
                                  Acquisition Cost
                                    Amortization
                                         and
                                   Other Operating
                                      Expenses
                                  -----------------
                                (dollars in thousands)
<S>                               <C>
PURCHASE BASIS OF ACCOUNTING:
Year ended December 31, 1997 . .  $          10,056
Period from July 24 through
   December 31, 1996 . . . . . .  $           4,741
HISTORICAL BASIS OF ACCOUNTING:
Period from January 1 through
   July 23, 1996 . . . . . . . .  $          19,452
Year ended December 31, 1995 . .  $          29,485
<FN>
NOTES:
(1)        Column  C  includes  accumulated  fund values on annuity and interest
sensitive  products.
(2)        Column E is omitted as amounts are not material and are included with
Column  C.
(3)        Column F excludes premiums on annuity and interest sensitive products
which  are  accounted  for  as  deposits.
</TABLE>

<PAGE>
                                                                     SCHEDULE IV

             UNITED LIFE & ANNUITY INSURANCE COMPANY AND SUBSIDIARY

                                   REINSURANCE

<TABLE>
<CAPTION>
COLUMN A                                               COLUMN B     COLUMN C     COLUMN D     COLUMN E    COLUMN F
- ----------------------------------------------------  -----------  -----------  -----------  ----------  -----------
                                                      Percentage
                                                       Ceded to      Assumed     of Amount
                                                        Direct        Other     From Other      Net      Assumed to
                                                        Amount      Companies    Companies     Amount    Net Amount
                                                      -----------  -----------  -----------  ----------  -----------
                                                                            (dollars in thousands)
<S>                                                   <C>          <C>          <C>          <C>         <C>
Year ended December 31, 1997
  Life insurance in force
     at end of period. . . . . . . . . . . . . . . .  $   410,606  $  116,672   $   732,253  $1,026,187        71.4%
                                                      ===========  ===========  ===========  ==========             
  Premiums
     Life insurance. . . . . . . . . . . . . . . . .  $     4,624  $    1,195   $     1,927  $    5,356        36.0 
     Accident and health insurance . . . . . . . . .          398          23             -         375           - 
                                                      -----------  -----------  -----------  ----------             
          Total premiums . . . . . . . . . . . . . .  $     5,022  $    1,218   $     1,927  $    5,731        33.6 
                                                      ===========  ===========  ===========  ==========             
Period from July 24, 1996 to December 31, 1996
   Life insurance in force
   Premiums
     Life insurance. . . . . . . . . . . . . . . . .  $     2,496  $      481   $     1,214  $    3,229        37.6 
     Accident and health insurance . . . . . . . . .          208         (46)            -         254           - 
                                                      -----------  -----------  -----------  ----------             
          Total premiums . . . . . . . . . . . . . .  $     2,704  $      435   $     1,214  $    3,483        34.9 
                                                      ===========  ===========  ===========  ==========             
Period from January 1, 1996 to July 23, 1996
   Life insurance in force
      at end of period . . . . . . . . . . . . . . .  $   499,292  $  141,816   $   992,672  $1,350,148        73.5 
                                                      ===========  ===========  ===========  ==========             
   Premiums
     Life insurance. . . . . . . . . . . . . . . . .  $     2,719  $      341   $       877  $    3,255        26.9 
     Accident and health insurance . . . . . . . . .          429         (48)            -         477           - 
                                                      -----------  -----------  -----------  ----------             
          Total premiums . . . . . . . . . . . . . .  $     3,148  $      293   $       877  $    3,732        23.5 
                                                      ===========  ===========  ===========  ==========             
Year ended December 31, 1995
  Life insurance in force
      at end of period . . . . . . . . . . . . . . .  $   554,131  $  149,080   $   992,979  $1,398,030        71.0 
                                                      ===========  ===========  ===========  ==========             
  Premiums
     Life insurance. . . . . . . . . . . . . . . . .  $     6,016  $    1,625   $     2,588  $    6,979        37.1 
     Accident and health insurance . . . . . . . . .        1,643         115             1       1,529           - 
                                                      -----------  -----------  -----------  ----------             
          Total premiums . . . . . . . . . . . . . .  $     7,659  $    1,740   $     2,589  $    8,508        30.4 
                                                      ===========  ===========  ===========  ==========             
</TABLE>

<PAGE>
                                                                      SCHEDULE V

             UNITED LIFE & ANNUITY INSURANCE COMPANY AND SUBSIDIARY

                        VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                                           COLUMN C          COLUMN D
                                                          ADDITIONS
COLUMN A                              COLUMN B                              DEDUCTIONS(2)   COLUMN E(3)
                                     -----------                            --------------  ------------
                                                   Charged
                                     Balance at    to Costs     Charged                      Balance at
                                      Beginning      and        to Other                        End
                                      of Period    Expenses   Accounts(1)                    of Period
                                     -----------  ----------  ------------                  ------------
                                                        (dollars in thousands)
<S>                                  <C>          <C>         <C>           <C>             <C>
Purchase basis of accounting:
- ----------------------------------- 
Year ended December 31, 1997
  Allowance for loan losses . . . .  $     4,211  $     (12)  $          -  $         276   $      3,923
  Allowance for real estate losses.            -
  Allowance for bond losses . . . .          189          -              -            189              -
  Unearned loan charges . . . . . .        2,072          -              -            503          1,569
                                     -----------  ----------  ------------  --------------  ------------
            Total . . . . . . . . .  $     6,472  $     (12)  $          -  $         968   $      5,492
                                     ===========  ==========  ============  ==============  ============
Period from July 24, 1996 to
  December 31, 1996 (Restated)
  Allowance for loan losses . . . .  $     4,211  $       -   $          -  $           -   $      4,211
  Allowance for real estate losses.            -          -              -              -              -
  Allowance for bond losses . . . .          189          -              -              -            189
  Unearned loan charges . . . . . .        2,021          -              -            (51)         2,072
                                     -----------  ----------  ------------  --------------  ------------
           Total. . . . . . . . . .  $     6,421  $       -   $          -  $         (51)  $      6,472
                                     ===========  ==========  ============  ==============  ============
Historical basis of accounting:
- -----------------------------------                                                                     
Period from January 1, 1996 to
  July 23, 1996
  Allowance for loan losses . . . .  $     2,117  $     478   $          -  $         771   $      1,824
  Allowance for real estate losses.        3,987     (1,098)             -          2,889              -
  Allowance for bond losses . . . .          666        884              -          1,361            189
  Unearned loan charges . . . . . .          301          -              -             17            284
                                     -----------  ----------  ------------  --------------  ------------
           Total. . . . . . . . . .  $     7,071  $     264   $          -  $       5,038   $      2,297
                                     ===========  ==========  ============  ==============  ============
Year ended December 31, 1995
  Allowance for loan losses . . . .  $     1,778  $     533   $          -  $         194   $      2,117
  Allowance for real estate losses.        5,120      1,505              -          2,638          3,987
  Allowance for bond losses . . . .          317      2,013              -          1,664            666
  Unearned loan charges . . . . . .          419          -              -            118            301
                                     -----------  ----------  ------------  --------------  ------------
          Total . . . . . . . . . .  $     7,634  $   4,051   $          -  $       4,614   $      7,071
                                     ===========  ==========  ============  ==============  ============
<FN>
NOTES:
(1)  Represents the  approximate  amount of unearned loan charges on installment
loans originated during the period.
(2)  Represents  loans and bonds charged off and loan charges  earned during the
period.
(3)  All of the above are deducted in the balance  sheet from the asset to which
they apply.
</TABLE>

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission