SOVRAN SELF STORAGE INC
8-K, 1998-07-06
REAL ESTATE INVESTMENT TRUSTS
Previous: AMX CORP, DEFR14A, 1998-07-06
Next: THOMASVILLE BANCSHARES INC, SB-2, 1998-07-06



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): July 6, 1998 (June 19,
1998)

                         SOVRAN SELF STORAGE, INC.
            (Exact Name of Registrant as Specified in Charter)


        Maryland                      1-13820          16-1194043
(State or other jurisdiction          (Commission      (I.R.S. Employer
of incorporation or organization)     File Number)     Identification No.) 


5166 Main Street 
Williamsville, NY 14221
(Address of Principal Executive Offices)


Registrant's telephone number, including area code:  (716) 633-1850

NOT APPLICABLE
(Former name or former address, if changed since last report)










__________________________________________________________________________

















<PAGE>
Item 2.  Acquisition or Disposition of Assets

     Sovran Self Storage, Inc. (the "Company") consummated during the
period June 19, 1998 through July 2, 1998, the acquisition of 10 self-
storage facilities (the "Acquired Facilities") through Sovran Acquisition
Limited Partnership, L.P. (the Operating Partnership"), a limited
partnership controlled by the Company.  The 10 facilities totaling
approximately 670,000 square feet are located in 2 states and were
purchased for approximately $38 million.

     All of the facilities were acquired from unaffiliated third parties. 
The acquisitions were funded by cash generated from operations, the
issuance of Operating Partnership Units (OP Units) and borrowings under the
Company's line of credit.  Each of the facilities acquired was used by the
seller as a self-storage facility prior to its acquisition by the Company,
and the Company intends to continue the use of all facilities for that
purpose.  The Company's management determined the contract price through
arms-length negotiations, after taking into consideration such factors as: 
the age and condition of the facility; the projected amounts of maintenance
costs; anticipated capital improvements; the facility's current revenues;
comparable facilities competing in the applicable market; market rental
rates for comparable facilities; the occupancy rate of the facility; and
the estimated amount of taxes, utility costs, personnel costs and other
anticipated expenses.

     The following provides certain additional information concerning the
10 Acquired Facilities.

                                          Date of                 Square
Location         Seller                  Acquisition    Price      Feet
- --------------------------------------------------------------------------

Houston, TX      Mini Old Katy, L.P.        6/19/98  $ 3,300,000    52,360
Webster, TX      Cornerstone Self Storage   6/19/98    2,900,000    56,050
Carrollton, TX   Old Denton Road, #7, Ltd   6/19/98    2,500,000    51,700
San Marcos TX    John Muhich                6/30/98    1,777,000    61,889
Austin, TX       John Muhich                6/30/98    2,443,000    73,558
Austin, TX       John Muhich                6/30/98    2,380,000    41,433
Hollywood, FL    Waldner Enterprises         7/2/98    6,000,000   129,041
Pompano, FL      Waldner Enterprises         7/2/98    4,700,000    73,522
Pompano, FL      Waldner Enterprises         7/2/98    4,500,000    63,727
Boca Raton, FL   Waldner Enterprises         7/2/98    7,500,000    66,740
                                                      ----------   -------
                                                    $ 38,000,000   670,020
               














<PAGE>
Item 7.  Financial Statements and Exhibits

                                                            Page

(a)  Financial Statements Applicable to Real Estate 
     Properties Acquired

     *    Report of Independent Auditors                     4   
     *    Acquired Facilities Historical Summaries of 
            Combined Gross Revenue and Direct Operating 
            Expenses for the three months ended March 31, 
            1998 and the year ended December 31, 1997        5
     *    Acquired Facilities Notes to Historical Summaries 
            of Combined Gross Revenue and Direct Operating 
            Expenses                                         6

(b)  Pro Forma Financial Information

     *    Sovran Self Storage, Inc., Pro Forma Combined 
            Financial Information                            8
     *    Sovran Self Storage, Inc., Pro Forma Combined 
            Balance Sheet as of March 31, 1998               9
     *    Sovran Self Storage, Inc., Pro Forma Combined 
            Statement of Operations For the three months 
            ended March 31, 1998                            10
     *    Sovran Self Storage, Inc., Pro Forma Combined 
            Statement of Operations For the Year ended 
            December 31, 1997                               11
     *    Sovran Self Storage, Inc., Notes to Pro Forma 
            Combined Financial Statements                   12

(c)  Exhibits

     Exhibit No.         Description
     
     23   Consent of Independent Auditors, Ernst & 
            Young LLP.                                      14






















<PAGE>
                      Report of Independent Auditors


Board of Directors
Sovran Self Storage, Inc.


We have audited the accompanying Historical Summaries of Combined Gross
Revenue and Direct Operating Expenses (the "Historical Summaries") for nine
self storage facilities (the "Acquired Facilities") as described in Note 1,
for the year ended December 31, 1997.  These Historical Summaries are the
responsibility of the management of Sovran Self Storage, Inc.  Our
responsibility is to express an opinion on the Historical Summaries based
on our audit.   

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the Historical Summaries are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the Historical
Summaries.  An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall presentation of the Historical Summaries.  We believe that our
audit provides a reasonable basis for our opinion.

The accompanying Historical Summaries were prepared for the purpose of
complying with the rules and regulations of the Securities and Exchange
Commission for inclusion in the Form 8-K of Sovran Self Storage, Inc. as
described in Note 1, and are not intended to be a complete presentation of
the Acquired Facilities' revenue and expenses.

In our opinion, the Historical Summaries referred to above present fairly,
in all material respects, the combined gross income and direct operating
expenses of the Acquired Facilities for the year ended December 31, 1997,
in conformity with generally accepted accounting principles.



                                          /S/ Ernst & Young LLP
                                          _____________________

Buffalo, New York
July 2, 1998
















<PAGE>

<TABLE>
Acquired Facilities

Historical Summaries of Combined Gross
Revenue and Direct Operating Expenses

(in thousands)
<CAPTION>
                          Three Months     Year Ended December 31, 1997         
                              Ended         9          1
                         March 31, 1998  Acquired    Acquired
                         10 Facilities   Facilities  Facility      Total 10
                         (unaudited)     (audited)   (unaudited)   Facilities
                         ______________  _____________________________________
<S>                      <C>             <C>         <C>           <C>
Revenues:
  Rental income          $   1,282       $   4,390   $    446      $   4,836
  Other income                  13              32         10             42
                          _________       ____________________________________
     Total revenue           1,295           4,422        456          4,878

Direct Operating Expenses:
  Property operations 
    and maintenance            303           1,086         97          1,183
  Real estate taxes            144             473         59            532
                          _________       ____________________________________
     Total direct operating 
       expenses                447           1,559        156          1,715
                          _________       ____________________________________
  Revenue in excess of 
    direct operating 
    expenses             $     848       $   2,863   $    300      $   3,163
                          =========       ====================================



See accompanying notes.

</TABLE>




















<PAGE>

Acquired Facilities

Notes to Historical Summaries of Combined Gross
Revenue and Direct Operating Expenses

(in thousands)

1.   Basis of Presentation

The historical summaries of combined gross revenue and direct operating
expenses (the "Historical Summaries") relate to the operations of the 10
facilities acquired since June 19, 1998.  These 10 facilities, have been
acquired from unaffiliated third parties by Sovran Acquisition Limited
Partnership (the "Operating Partnership") for an aggregate purchase price
of $38 million.  The general partner of the Operating Partnership is Sovran
Self Storage, Inc. (the "Company").

The information presented for the year ended December 31, 1997, represents
the 12 month period ended December 31, 1997, or a representative fiscal
period.  In those instances where a fiscal period is used, the difference
in gross revenue and direct operating expenses are not considered to be
material.

The Historical Summaries have been prepared to comply with the rules and
regulations of the Securities and Exchange Commission for real estate
operations to be acquired.  The Historical Summaries are not representative
of the actual operations for the periods presented, as certain expenses
which may not be comparable to the expenses expected to be incurred by the
Company in the proposed future operations of the 10 facilities have been
excluded.  Expenses excluded consist of management fees, interest,
depreciation and amortization, and other indirect costs not directly
related to the future operations of the 10 facilities.  Rental income is
recognized when due from occupants.  Expenses are recognized on the accrual
basis.

9 Facilities - Audited
          
Location     Date of Acquisition     Location      Date of Acquisition
________     ___________________     ________      ___________________

Webster, TX      6/19/98             Carrollton, TX    6/19/98
San Marcos, TX   6/30/98             Austin, TX        6/30/98
Austin, TX       6/30/98             Hollywood, FL      7/2/98
Pompano, FL       7/2/98             Pompano, FL        7/2/98
Boca Raton, FL    7/2/98      

1 Facility - Unaudited
          
Location     Date of Acquisition
________     ___________________

Houston, TX      6/19/98







<PAGE>

2.   Unaudited Interim Periods

The unaudited interim Historical Summaries for the three months ended
March 31, 1998, have been prepared in accordance with generally accepted
accounting principles for interim financial information.  In the opinion of
management, all adjustments of a normal recurring nature considered
necessary for a fair presentation have been included.  Operating results
for the three months ended March 31, 1998, are not necessarily indicative
of future operating results. 


3.   Use of Estimates

The preparation of the Historical Summaries in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements.  Estimates also affect the reported amounts of
revenue and expenses during the reporting period.  Actual results could
differ from those estimates.







































<PAGE>
Sovran Self Storage, Inc.
Pro Forma Combined Financial Information


The following unaudited Pro Forma Combined Balance Sheet as of March 31,
1998 and unaudited Pro Forma Combined Statement of Operations for the three
months ended March 31, 1998 and the year ended December 31, 1997, have been
prepared to reflect the Company's acquisition of self storage facilities
and the adjustments described in the accompanying notes.  The pro forma
combined financial information is based on the historical financial
statements of Sovran Self Storage, Inc. included in (i) the Company's 10-Q
for the three months ended March 31, 1998, (ii) the Company's 10-K for the
year ended December 31, 1997, (iii) the historical summaries of combined
gross revenue and direct operating expenses included in this 8-K, the
Company's 8-K Report dated June 10, 1998 and 8-K/A Report dated April 17,
1998, and (iv) the other financial information in the Company's 1997 Annual
Report to Shareholders, and should be read in conjunction with those
financial statements and notes thereto.  The Pro Forma Combined Balance
Sheet was prepared as if the 22 facilities that were purchased after
March 31, 1998, were acquired at that date.  The Pro Forma Combined
Statements of Operations were prepared as if the 44 self storage facilities
acquired in 1997 and the 40 facilities acquired in 1998 were purchased at
the beginning of 1997.  The combined pro forma financial information is not
necessarily indicative of the financial position or results of operations
which actually would have occurred if such transactions had been
consummated on the dates described, nor does it purport to represent the
Company's future financial position or results of operations.
































<PAGE>
<TABLE>                               Sovran Self Storage, Inc.
                                  Pro Forma Combined Balance Sheet
                                           March 31, 1998
                                           (in thousands)
                                             (unaudited)
<CAPTION>

                                                  Pro Forma Adjustments
                                   Sovran        Previously 
                                Self Storage      Reported         Acquired         Sovran
                                 Historical     12 Facilities   10 Facilities   Self Storage, Inc.
                                  (Note 1)         (Note 2)        (Note 3)        Pro Forma
                              ____________________________________________________________________
<S>                            <C>               <C>            <C>              <C>
Assets
  Investment in storage 
    facilities, net            $  376,792        $   42,046     $   38,000       $   456,838
  Cash and cash equivalents         2,987                 -              -             2,987
  Accounts receivable               1,204                 5              8             1,217
  Prepaid expenses and other 
    assets                          3,484                19              -             3,503
                              ____________________________________________________________________

     Total assets              $  384,467        $   42,070     $   38,008       $   464,545
                              ====================================================================

Liabilities
  Line of credit               $   88,000        $   41,288     $   26,467       $   155,755    
  Accounts payable and 
    accrued liabilities             5,195               173             69             5,437
  Deferred revenue                  2,506               336             72             2,914
  Accrued dividends                 6,659                 -              -             6,659
  Mortgage payable                  3,059                 -              -             3,059
                              ___________________________________________________________________

     Total liabilities            105,419            41,797         26,608           173,824

Minority interest                  12,808               273         11,400            24,481






<PAGE>
Shareholders' Equity
  Common stock, $.01 par value        123                 -              -               123
  Additional paid-in capital      273,317                 -              -           273,317
  Unearned restricted stock           (28)                -              -               (28)
  Dividends in excess of net 
    income                         (7,172)                -              -            (7,172)
                              ___________________________________________________________________
     Total shareholders' 
       equity                     266,240                 -              -           266,240
                              ___________________________________________________________________
  Total liabilities and 
    shareholders' equity       $  384,467        $   42,070     $   38,008       $   464,545
                              ===================================================================




See notes to pro forma combined financial information







</TABLE>


















<PAGE>
<TABLE>                                              Sovran Self Storage, Inc.
                                            Pro Forma Combined Statement of Operations
                                             For the Three Months ended March 31, 1998
                                         (in thousands, except per share data) (unaudited)
<CAPTION>
                                   18 Acquisitions   12 Acquisitions
                                   Prior to          Subsequent to    
                    Sovran         March 31, 1998    March 31, 1998   10 Acquired
                    Self Storage   Preacquisition    Reported in      Facilities included  Pro Forma     Sovran
                    Historical     Pro forma         Previous 8-K     in this 8-K          Adjustments   Self Storage, Inc.
                    (Note 1)       (Note 4)          (Note 4)         (Note 4)             (Note 6)      Pro Forma
                    _______________________________________________________________________________________________________
<S>                 <C>            <C>               <C>              <C>                  <C>           <C>
Revenues:
  Rental income     $  14,175      $    950          $    1,401       $    1,282           $    -        $   17,808
  Interest and 
   other income           200            28                  21               13                -               262
                    _______________________________________________________________________________________________________

     Total revenue     14,375           978               1,422            1,295                -            18,070

Expenses:
  Property operations 
   and maintenance      2,818           223                 286              303                -             3,630
  Real estate taxes     1,188            76                  87              144                -             1,495
  General and 
   administrative         854            43                   -                -                   12 (a)       909
  Interest              1,215           435                   -                -                1,102 (b)     2,752
  Depreciation and 
   amortization         2,097           146                   -                -                  405 (c)     2,648
                    _________________________________________________________________________________________________________

     Total expenses     8,172           923                 373              447                1,519        11,434
                    _________________________________________________________________________________________________________

Income before minority 
 interest and 
 extraordinary item     6,203            55               1,049              848               (1,519)        6,636
Minority interest        (205)           (2)                  -                -                 (210) (d)     (417)
                    _________________________________________________________________________________________________________
Income before 
 extraordinary item     5,998            53               1,049              848               (1,729)        6,219


<PAGE>
Extraordinary item - 
 loss on extinguishment 
 of debt                 (350)            -                   -                -                -              (350)
                    _________________________________________________________________________________________________________
Net income          $    5,648     $     53          $    1,049       $      848           $   (1,729)   $    5,869
                    =========================================================================================================
Earnings per share before
  extraordinary 
  item - basic      $     0.49                                                                           $     0.50 (e)
Extraordinary item       (0.03)                                                                               (0.02)
                     _________                                                                            _________
Earnings per 
 share - basic      $     0.46                                                                           $     0.48
                     =========                                                                            =========
Earnings per 
 share - diluted    $     0.46                                                                           $     0.47
                     =========                                                                            =========
Dividends declared 
 per share          $     0.54                                                                           $     0.54
                     =========                                                                            =========
Common shares used 
 in basic per share 
 calculation        12,289,467                                                                           12,330,963


See notes to pro forma combined financial information



</TABLE>














<PAGE>
<TABLE>                                              Sovran Self Storage, Inc.
                                            Pro Forma Combined Statement of Operations
                                               For the Year ended December 31, 1997
                                         (in thousands, except per share data) (unaudited)
<CAPTION>                                            
                                      1997             
                    Sovran         Acquisitions         1998     
                    Self Storage   Preacquisition    40 Acquired    Pro Forma        Sovran
                    Historical     Pro forma         Facilities     Adjustments      Self Storage, Inc.
                    (Note 1)       (Note 5)          Pro Forma      (Note 5)         Pro Forma
                    _______________________________________________________________________________________
<S>                 <C>            <C>               <C>            <C>              <C> 
Revenues:
  Rental income     $   48,584     $    4,680        $   16,758     $     -          $    70,022
  Interest and other 
   income                  770             51               263           -                1,084
                    ______________________________________________________________________________________

     Total revenue      49,354          4,731            17,021           -               71,106

Expenses:
  Property operations 
   and maintenance       9,708          1,020             3,673           -               14,401
  Real estate taxes      3,955            397             1,376           -                5,728
  General and 
   administrative        2,757             43                 -         178 (a)            2,978
  Interest               2,166          1,001                 -       7,670 (b)           10,837
  Depreciation and 
   amortization          7,005            737                 -       2,707 (c)           10,449
                    ______________________________________________________________________________________

     Total expenses     25,591          3,198             5,049      10,555               44,393
                    ______________________________________________________________________________________

Income before minority 
 interest               23,763          1,533            11,972     (10,555)              26,713

  Minority interest       (644)          (241)                -        (886) (d)          (1,771)
                    ______________________________________________________________________________________

Net income          $   23,119     $    1,292        $   11,972    $(11,441)         $    24,942
                    ======================================================================================


<PAGE>
Earnings per 
 share  -  basic    $     1.97                                                       $    2.02 (e)
        -  diluted  $     1.96                                                       $    2.01

Dividends declared 
 per share          $     2.12                                                       $    2.12
Common shares used in 
 basic per share 
 calculation        11,759,000                                                      12,330,963


See notes to pro forma combined financial information


</TABLE>





























<PAGE>
                         Sovran Self Storage, Inc.
             Notes to Pro Forma Combined Financial Statements
                   (in thousands, except per share data)
                                (unaudited)


1.   Sovran Self Storage Historical

The consolidated balance sheet and statement of operations as of and for
the three months ended March 31, 1998 and the year ended December 31, 1997,
include the accounts of Sovran Self Storage, Inc. (the "Company"), Sovran
Acquisition Limited Partnership (the "Operating Partnership"), and Sovran
Holdings, Inc., a wholly-owned subsidiary of the Company. 


2.   Balance Sheet - Pro Forma Adjustments - Previously Reported 12
Facilities

These adjustments reflect the 12 acquisitions that occurred subsequent to
March 31, 1998, that were reported in the Company's 8-K Report filed June
10, 1998 and 8-K/A Report filed April 17, 1998, and were not included in
the Sovran Self Storage Historical March 31, 1998 balance sheet.  The cash
portion of the purchase price is considered to be an increase in the
amounts outstanding under the Company's line of credit.


3.   Balance Sheet - Pro Forma Adjustments - 10 facilities

This adjustment reflects the acquisition of the 10 facilities detailed in
Item 2 of this 8-K that have been purchased subsequent to March 31, 1998. 
The cash portion of the purchase price is considered to be an increase in
the amounts outstanding under the Company's line of credit.  The
partnership units issued in connection with certain of these facilities are
recorded as minority interest. 


4.   Statement of Operations March 31, 1998 

18 Acquisitions Prior to March 31, 1998
The statements of operations for the 18 acquisitions prior to March 31,
1998 reflect the results of operations for these facilities for the period
not owned by the Company during the three months ended March 31, 1998. 

12 Acquisitions Subsequent to March 31, 1998 Reported in Previous 8-K
The statements of operations for the 12 acquisitions subsequent to March
31, 1998 reflect the results of operations for these facilities for the
period March 31, 1998 which are detailed in the Company's 8-K Report filed
June 10, 1998 and 8-K/A Report filed April 17, 1998.

10 Acquired Facilities
The statements of operations for the 10 Acquired Facilities reflect the
results of operations for these facilities for the three months ended March
31, 1998, which are reported in the Historical Summaries of Combined Gross
Revenue and Direct Operating Expenses included elsewhere herein.





<PAGE>

5.   Statement of Operations December 31, 1997 

1997 Acquisitions Preacquisition Pro forma
The statements of operations for the 44 acquisitions prior to December 31,
1997 reflect the results of operations for these facilities for the period
not owned by the Company during the year ended December 31, 1997.

1998 40 Acquired Facilities
The statements of operations for the 40 Acquired Facilities reflect the
results of operations for these facilities for the three months ended March
31, 1998, which are reported in the Historical Summaries of Combined Gross
Revenue and Direct Operating Expenses included elsewhere herein (10
facilities) and in the Company's 8-K filed June 10, 1998 and 8-K/A filed
April 17, 1998.


6.   Pro Forma Adjustments - Statement of Operations

(a)  To reflect an estimated increase in general and administrative
     expenses based on results subsequent to acquisition.

(b)  To reflect interest expense on the line of credit utilized to fund the
     purchase of the acquired or acquisition facilities.

(c)  To record additional depreciation expense related to the facilities
     based on a 39 year life. 

(d)  To adjust minority interest based on adjustments to net income of the
     Company and additional average of operating partnership units
     outstanding.

(e)  Pro forma earnings per share calculated as if the shares outstanding at
     March 31, 1998 had been outstanding for the entire period presented.


























<PAGE>
Consent of Independent Auditors


We consent to the incorporation by reference in the Registration Statement
(Form S-8 No. 333-08883) of Sovran Self Storage, Inc. and in the related
Prospectus of our report dated July 6, 1998, with respect to the historical
summaries of combined gross revenue and direct operating expenses in this
Form 8-K for the year ended December 31, 1997.

We also consent to the incorporation by reference in the Registration
Statement (Form S-8 No. 333-21679) pertaining to the 1995 Award and Option
Plan and the 1995 Directors' Stock Option Plan of Sovran Self Storage, Inc.
of our report dated July 6, 1998, with respect to the historical summaries
of combined gross revenue and direct operating expenses in this Form 8-K
for the year ended December 31, 1997.

We also consent to the incorporation by reference in the Registration
Statement (Form S-3 No. 333-51169) of Sovran Self Storage, Inc. and Sovran
Acquisition Limited Partnership and in the related Prospectus of our report
dated July 6, 1998, with respect to the historical summaries of combined
gross revenue and direct operating expenses in this Form 8-K for the year
ended December 31, 1997.



/S/ Ernst & Young LLP

Buffalo, New York
July 6, 1998






























<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission