SOVRAN SELF STORAGE INC
10-Q, 2000-05-12
REAL ESTATE INVESTMENT TRUSTS
Previous: ASB FINANCIAL CORP /OH, 10QSB, 2000-05-12
Next: AT TRACK COMMUNICATIONS INC, 10-Q, 2000-05-12



                            FORM 10-Q

                SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549


     [ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended March 31, 2000


                 Commission file number: 1-13820


                    Sovran Self Storage, Inc.
      (Exact name of Registrant as specified in its charter)

          Maryland                               16-1194043
_______________________________             ___________________
(State or other jurisdiction of             (I.R.S. Employer
incorporation or organization)              Identification No.)

                         6467 Main Street
                        Buffalo, NY 14221
       (Address of principal executive offices)  (Zip code)

                          (716) 633-1850
       (Registrant's telephone number including area code)

         5166 Main Street, Williamsville, New York  14221
      (Former name, former address, and former fiscal year,
                  if changed since last report)

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X  No ____


            (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

     Indicate the number of shares outstanding of each of the
registrant's classes of common stock, as of the latest
practicable date.

     Title                                      Outstanding

Common Stock, $.01 par value per share.         12,132,146







<PAGE>
PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                         SOVRAN SELF STORAGE, INC.
                        CONSOLIDATED BALANCE SHEETS

                                               March 31,
                                                 2000        December 31,
(dollars in thousands, except share data)     (unaudited)       1999
___________________________________________________________________________
ASSETS
 Investment in storage facilities:
  Land                                         $  113,375     $  111,833
  Building and equipment                          452,611        444,640
                                               __________     __________
                                                  565,986        556,473
  Less: accumulated depreciation                  (36,681)       (33,453)
                                               __________     __________
 Investments in storage facilities, net           529,305        523,020
 Cash and cash equivalents                          1,248          1,032
 Accounts receivable                                2,462          1,796
 Prepaid expenses and other assets                  4,159          3,871
                                               __________     __________
    Total Assets                               $  537,174     $  529,719
                                               ==========     ==========
LIABILITIES
 Line of credit                                $  135,500     $  123,000
 Term note                                         75,000         75,000
 Accounts payable and accrued liabilities           4,570          4,696
 Deferred revenue                                   3,615          3,322
 Accrued dividends                                  6,915          7,010
 Mortgage payable                                   5,240          5,253
                                               __________     __________
     Total Liabilities                            230,840        218,281

 Minority interest                                 23,500         23,582
SHAREHOLDERS' EQUITY
 Series A Junior Participating Cumulative
  Preferred Stock, $.01 par value, 250,000
  shares authorized and no shares issued
  and outstanding                                       -              -
 9.85% Series B Cumulative Preferred Stock,
  $.01 par value, 1,700,000 shares authorized,
  1,200,000 shares issued and outstanding,
  $30,000 liquidation value                        28,585         28,585
 Common stock $.01 par value, 100,000,000
  shares authorized, 12,132,146 shares
  outstanding (12,299,163 at December 31, 1999)       127            127
 Additional paid-in capital                       282,005        281,284
 Unearned restricted stock                           (315)          (339)
 Dividends in excess of net income                (15,196)       (13,357)
 Treasury stock at cost, 581,800 shares
  (376,200 shares at December 31, 1999)           (12,372)        (8,444)
                                               __________     __________
     Total Shareholders' Equity                   282,834        287,856
                                               __________     __________
Total Liabilities and Shareholders' Equity     $  537,174     $  529,719
See notes to financial statements.             ==========     ==========
<PAGE>

                         SOVRAN SELF STORAGE, INC.
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                                (unaudited)

                                         January 1, 2000    January 1, 1999
(dollars in thousands                          to                 to
except share data)                       March 31, 2000     March 31, 1999
                                         _______________    _______________

REVENUES:
 Rental income                             $  21,534          $  19,241
 Interest and other income                       264                210
                                           _________          _________
    Total revenues                            21,798             19,451

EXPENSES:
 Property operations and maintenance           4,737              4,041
 Real estate taxes                             2,015              1,576
 General and administrative                    1,457              1,128
 Interest                                      3,914              3,341
 Depreciation and amortization                 3,456              3,102
                                           _________          _________
    Total expenses                            15,579             13,188
                                           _________          _________

 Income before minority interest               6,219              6,263
 Minority interest                              (405)              (408)
                                           _________          _________

 Net Income                                    5,814              5,855
  Series B preferred stock dividend             (739)                 -
                                           _________          _________
 Net income available to common
   shareholders                            $   5,075          $   5,855
                                           =========          =========

PER COMMON SHARE:

 Earnings per common share - basic         $    0.42          $    0.47
                                           =========          =========
 Earnings per common share - diluted       $    0.42          $    0.47
                                           =========          =========
 Common shares used in basic
  earnings per share calculation          12,235,084         12,358,852

 Common shares used in diluted
  earnings per share calculation          12,235,322         12,370,392

 Dividends declared per common share      $     0.57         $     0.56
                                          ==========         ==========


See notes to financial statements.






<PAGE>
                         SOVRAN SELF STORAGE, INC.

                          STATEMENTS OF CASH FLOW
                                (unaudited)

                                           January 1, 2000  January 1, 1999
                                                  to              to
(dollars in thousands)                     March 31, 2000   March 31, 1999
                                           _______________  _______________
OPERATING ACTIVITIES
Net income                                   $   5,814         $   5,855
Adjustments to reconcile net income
 to net cash provided by operating activities:
  Depreciation and amortization                  3,456             3,102
  Minority interest                                405               408
  Restricted stock earned                           24                 2
  Changes in assets and liabilities:
    Accounts receivable                           (666)             (453)
    Prepaid expenses and other assets             (485)              552
    Accounts payable and other liabilities        (149)              690
    Deferred revenue                               293               195
                                              ________          ________
Net cash provided by operating activities        8,692            10,351
                                              ________          ________
INVESTING ACTIVITIES
 Additions to storage facilities                (9,521)          (17,285)
 Additions to other assets                           -               (22)
                                              ________          ________
Net cash used in investing activities           (9,521)          (17,307)
                                              ________          ________
FINANCING ACTIVITIES
 Net proceeds from issuance of common
  stock through Dividend Reinvestment
  and Stock Purchase Plan                          721             1,576
 Proceeds from line of credit draw down         12,500            13,000
 Dividends paid-common stock                    (7,010)           (6,895)
 Dividends paid-preferred stock                   (739)                -
 Purchase of treasury stock                     (3,928)                -
 Minority interest distributions                  (486)             (483)
 Mortgage principal payments                       (13)                -
                                              ________          ________
Net cash provided by financing activities        1,045             7,198
                                              ________          ________
Net increase (decrease) in cash                    216               242
Cash at beginning of period                      1,032             2,984
                                              ________          ________
Cash at end of period                         $  1,248          $  3,226
                                              ========          ========
Supplemental cash flow information
 Cash paid for interest                       $  3,520          $  3,174









<PAGE>
                    SOVRAN SELF STORAGE, INC.

                     STATEMENTS OF CASH FLOW


Supplemental cash-flow information for the quarter ended
March 31, 2000
(dollars in thousands)
________________________________________________________________

  Fair value of net liabilities assumed on
   the acquisition of storage facilities           $    63
________________________________________________________________

Dividends declared but unpaid were $6,915 at March 31, 2000 and
$7,010 at December 31, 1999.


See notes to financial statements.








































<PAGE>

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)


1.  BASIS OF PRESENTATION

     The accompanying unaudited financial statements of Sovran
Self Storage, Inc. (the Company) have been prepared in accordance
with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X.  Accordingly, they do not include
all information and footnotes required by generally accepted
accounting principles for complete financial statements.  In the
opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation
have been included.  Operating results for the three-month period
ended March 31, 2000 are not necessarily indicative of the
results that may be expected for the year ended December 31,
2000.


2.  ORGANIZATION

     The Company, a self-administered and self-managed real
estate investment trust (a REIT), was formed on April 19, 1995 to
own and operate self-storage facilities throughout the United
States. On June 26, 1995, the Company commenced operations
effective with the completion of its initial public offering of
5,890,000 shares (the Offering). Since its formation the Company
has purchased a total of 152, (three in 2000, eighteen in 1999,
fifty in 1998, forty four in 1997, twenty-nine in 1996 and eight
in 1995) self storage properties from unaffiliated third parties,
increasing the total number of self-storage properties owned at
March 31, 2000 to 225 properties in 21 states.

     All of the Company's assets are owned by, and all its
operations are conducted through, Sovran Acquisition Limited
Partnership (the Operating Partnership). Sovran Holdings, Inc., a
wholly owned subsidiary of the Company (the Subsidiary), is the
sole general partner; and the Company is a limited partner of the
Operating Partnership, and thereby controls the operations of the
Operating Partnership holding a 93.43% ownership interest therein
as of March 31, 2000. The remaining ownership interests in the
Operating Partnership are held by certain former owners of assets
acquired by the Operating Partnership subsequent to its
formation. The consolidated financial statements of the Company
include the accounts of the Company, the Partnership, and the
wholly owned Subsidiary. All intercompany transactions and
balances have been eliminated.










<PAGE>
3.  INVESTMENT IN STORAGE FACILITIES

     The following summarizes activity in storage facilities
during the period ended March 31, 2000.

(dollars in thousands)
________________________________________________________________

Cost:
  Beginning balance                               $   556,473
  Property acquisitions                                 7,964
  Improvements and equipment additions                  1,572
  Dispositions                                            (23)
________________________________________________________________

Ending balance                                    $   565,986
________________________________________________________________

Accumulated Depreciation:
  Beginning balance                               $    33,453
  Additions during the period                           3,237
  Dispositions                                             (9)
________________________________________________________________

Ending balance                                    $    36,681
________________________________________________________________


4.  UNSECURED LINE OF CREDIT AND TERM NOTE

     The Company has a $150 million unsecured credit facility
that matures February 2001 and provides for funds at LIBOR plus
1.25%.  At March 31, 2000, the outstanding balance on the credit
facility was $135.5 million.

     The Company has a $75 million unsecured term note that
matures on December 22, 2000 and bears interest at LIBOR plus
1.50%.

     The Company has an interest rate collar transaction through
June 30, 2000.  Under the agreement, which is based on a notional
amount of $70 million, if the LIBOR rate exceeds 6.5%, the bank
pays the Company the rate in excess of 6.5% multiplied by $70
million for the outstanding period.  If LIBOR drops below 5.265%,
the Company must pay the bank the difference between LIBOR and
5.265% multiplied by $70 million for the outstanding period.

     The Company also has an interest rate cap transaction
through April 3, 2000.  Under the agreement, which is based on a
notional amount of $40 million, if the LIBOR rate exceeds 9%, the
bank pays the Company the rate in excess of 9% multiplied by $40
million for the outstanding period.

     The net carrying amount of the Company's debt instruments
approximates fair value.




<PAGE>
5.  COMMITMENTS AND CONTINGENCIES

     The Company's current practice is to conduct environmental
investigations in connection with property acquisitions. At this
time, the Company is not aware of any environmental contamination
of any of its facilities which individually or in the aggregate
would be material to the Company's overall business, financial
condition, or results of operations.

     As of March 31, 2000, the Company had entered into a
contract for the purchase of one facility with an expected cost
of  $1.8 million.


6.  PRO FORMA FINANCIAL INFORMATION

     The following unaudited pro forma Condensed Statement of
Operations is presented as if the 3 storage facilities purchased
during the three months ended March 31, 2000, had occurred at
January 1, 2000.  Such unaudited pro forma information is based
upon the historical combined statements of operations of the
Company. It should be read in conjunction with the financial
statements of the Company and notes thereto included elsewhere
herein. In management's opinion, all adjustments necessary to
reflect the effects of these transactions have been made.  This
unaudited pro forma statement does not purport to represent what
the actual results of operations of the Company would have been
assuming such transactions had been completed as set forth above
nor does it purport to represent the results of operations for
future periods.





























<PAGE>
________________________________________________________________
(in thousands, except per share data)
                                            Three Months Ended
                                                March 31,
                                                  2000
                                            __________________
REVENUES:
  Rental income                              $     21,694
  Other income                                        269
                                             ____________
     Total revenues                                21,963

EXPENSES:
  Property operations & maintenance                 4,770
  Real estate taxes                                 2,026
  General and administrative                        1,459
  Interest                                          4,016
  Depreciation and amortization                     3,471
                                             ____________
     Total expenses                                15,742
                                             ____________
Income before minority interest                     6,221
  Minority interest                                  (405)
                                             ____________
Net income                                          5,816
  Series B preferred stock dividend                  (739)
                                             ____________
Net income available to common shareholders  $      5,077
                                             ============
Earnings per common share  -  basic          $        .42
                                             ============
Earnings per common share  -  diluted        $        .42
                                             ============

Common shares used in basic earnings
  per share calculation                        12,132,146
________________________________________________________________


     7.   LEGAL PROCEEDINGS

     A former business associate (Plaintiff) of certain officers
and directors of the Company, including Robert J. Attea,
Kenneth F. Myszka, David L. Rogers and Charles E. Lannon,
commenced a lawsuit against the Company on June 13, 1995 in the
United States District Court for the Northern District of Ohio.
The Plaintiff subsequently amended the complaint in the lawsuit
alleging breach of fiduciary duty, breach of contract, breach of
general partnership/joint venture arrangement, breach of duty of
good faith, fraud and deceit, and other causes of action
including declaratory judgment as to the Plaintiff's continuing
interest in the Company.  The Plaintiff sought money damages in
excess of $15 million, as well as punitive damages and
declaratory and injunctive relief (including the imposition of a
constructive trust on assets of the Company in which the
Plaintiff claimed to have a continuing interest) and an



<PAGE>

accounting.  The amended complaint also added Messrs. Attea,
Myszka, Rogers and Lannon as additional defendants.  In April
2000, following trial, the jury rendered a verdict adverse to the
Company with respect to Plaintiff's claims for breach of duty,
breach of contract and breach of general partnership/joint
venture arrangement and found total compensatory damages in the
amount of $6,462,068.  Messrs. Attea, Myszka, Rogers and Lannon
have agreed to indemnify the Company for costs and any loss
arising from the lawsuit and their obligation to do so is secured
by an escrow arrangement covering shares of the Company's common
stock owned by them having a current value substantially in
excess of the amount of damages found by the jury.   The Company
has filed a post-trial motion for judgment as a matter of law and
a motion for a new trial.  In the event that the relief sought by
these motions is not granted, the Company intends to appeal.  In
view of the indemnification agreement and escrow arrangement, the
Company does not believe that the lawsuit will have a material
adverse effect upon the Company regardless of the final
disposition of the lawsuit.


     8.   EARNINGS PER SHARE

     The Company reports earnings per share in accordance with
Statement of Financial Accounting Standards No. 128, "Earnings
Per Share."  In computing earnings per share, the Company
excludes preferred stock dividends from net income to arrive at
net income available to common shareholders.  The following table
sets forth the computation of basic and diluted earnings per
common share:


                                    Three Months     Three Months
                                       Ended            Ended
                                      March 31,        March 31,
(in thousands except per share data)    2000             1999
                                    ____________     ____________
Numerator:
  Net income available to
    common shareholders              $   5,075         $  5,855

Denominator:
  Denominator for basic earnings
    per share  -  weighted
    average shares                      12,235           12,359

Effect of Diluted Securities:
  Stock options                              -               11
  Denominator for diluted earnings
    per share  -  adjusted
    weighted average shares and
    assumed conversion                  12,235           12,370

Basic earnings per common share      $     .42         $    .47
Diluted earnings per common share    $     .42         $    .47




<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATION

     The following discussion and analysis of the consolidated
financial condition and results of operations should be read in
conjunction with the financial statements and notes thereto
included elsewhere in this report.

     The Company operates as a Real Estate Investment Trust
("REIT") and owns and operates a portfolio of 225 self-storage
facilities, providing storage space for business and personal use
to customers in 21 states.  The Company's investment objective is
to increase cash flow and enhance shareholder value by
aggressively managing its portfolio, to expand and enhance the
facilities in that portfolio and to selectively acquire new
properties in geographic areas that will either complement or
efficiently grow the portfolio.

     When used in this discussion and elsewhere in this document,
the words "intends," "believes," "anticipates," and similar
expressions are intended to identify "forward-looking statements"
within the meaning of that term in Section 27A of the Securities
Act of 1933, and in Section 21F of Securities Exchange Act of
1934. Such forward-looking statements involve known and unknown
risks, uncertainties and other factors, which may cause the
actual results, performance or achievements of the Company to be
materially different from those expressed or implied by such
forward-looking statements.  Such factors include, but are not
limited to, the effect of competition from new self-storage
facilities, which would cause rents and occupancy rates to
decline; the Company's ability to evaluate, finance and integrate
acquired businesses into the Company's existing business and
operations; the Company's existing indebtedness may mature in an
unfavorable credit environment, preventing refinancing or forcing
refinancing of the indebtedness on terms that are not as
favorable as the existing terms; the Company's ability to
effectively compete in the industries in which it does business;
the Company's ability to successfully implement its Uncle Bob's
Flex-a-Space strategy; the Company's cash flow may be
insufficient to meet required payments of principal and interest;
and tax law changes which may change the taxability of future
income.


LIQUIDITY AND CAPITAL RESOURCES

     The Company's unsecured credit facility provides
availability up to $150 million, of which $135.5 million was
drawn at March 31, 2000.  The facility matures February 2001 and
bears interest at LIBOR plus 1.25%.

     In addition to the credit facility, the Company has an
unsecured term note due December 2000, that bears interest at
LIBOR plus 1.50%.  The credit facility and term note currently
have investment grade ratings from Standard and Poors (BBB-),
Moodys (Baa3), and Duff and Phelps (BBB-).



<PAGE>

     The Company expects to fund its maturing obligations and its
future growth through a renewal of its line of credit, issuance
of 5-10 year notes of either a secured or unsecured nature,
issuance of preferred stock, and private placement solicitation
of public pension funds.

     In July 1999, the Company issued 1,200,000 shares of 9.85%
Series B Cumulative Redeemable Preferred Stock.  The net proceeds
of $28.6 million were used to repay a portion of the credit
facility.  The Series B Preferred Stock is currently rated by
Standard and Poors (BB+), Moodys (Ba2) and Duff and Phelps (BB+).

     The Company believes that its internally generated cash
flows and borrowing capacity under the credit facility will be
sufficient to fund ongoing operations, capital improvements,
dividends, and acquisitions for the year 2000.


COMMON STOCK REPURCHASE PROGRAM

     The Company continued its common stock repurchase program
authorized by the Board of Directors by acquiring 205,600 shares
for $3.9 million.  At March 31, 2000, the total shares
repurchased by the Company were 581,800 at a total cost of $12.4
million.


UMBRELLA PARTNERSHIP REIT

     The Company was formed as an Umbrella Partnership Real
Estate Trust ("UPREIT") and, as such, has the ability to issue
operating partnership ("OP") units in exchange for properties
sold by independent owners.  By utilizing such OP units as
currency in facility acquisitions, the Company may partially
defer the seller's income-tax liability and obtain more favorable
pricing or terms.  As of March 31, 2000, 853,037 units have been
issued in exchange for property at the request of the sellers.


ACQUISITION OF PROPERTIES

     The Company's external growth strategy is to increase the
number of facilities it owns by acquiring suitable facilities in
markets in which it already has an operating presence or to
expand into new markets by acquiring several facilities at once
in those new markets.  In the three months ended March 31, 2000,
the Company acquired three properties, increasing its existing
presence in Massachusetts, New York and Texas.  The three
acquisitions in the three months ended March 31, 2000 added
143,000 square feet of space and 1,400 rental units to the
Company's portfolio.








<PAGE>
FUTURE ACQUISITION AND DEVELOPMENT PLANS

     The Company has a contract on one property in Florida with
an expected closing in May 2000. The Company also intends to
improve certain of its existing facilities by building additional
storage buildings on presently vacant land and by installing
climate control and enhanced security systems at selected sites.


REIT QUALIFICATION AND DISTRIBUTION REQUIREMENTS

     As a REIT, the Company is not required to pay federal income
tax on income that it distributes to its shareholders, provided
that the amount distributed is equal to at least 95% of taxable
income.  These distributions must be made in the year to which
they relate or in the following year if declared before the
Company files its federal income-tax return and if it is paid
before the first regular dividend of the following year.

     As a REIT, the Company must derive at least 95% of its total
gross income from income related to real property, interest and
dividends.  In the three months ended March 31, 2000, the
Company's percentage of revenue from such sources exceeded 98%,
thereby passing the 95% test, and no special measures are
expected to be required to enable the Company to maintain its
REIT designation.


RESULTS OF OPERATIONS

     The following discussion is based on the financial
statements of the Company as of  March 31, 2000 and March 31,
1999.


FOR THE PERIOD JANUARY 1, 2000 THROUGH MARCH 31, 2000 (DOLLARS IN
THOUSANDS)

     The Company reported revenues of $21,798 during the period
and incurred $6,752 in operating expenses, resulting in net
operating income of $15,046, or 69%.  General and administrative
expenses of $1,457, interest expense of $3,914 and depreciation
and amortization expenses of $3,456 resulted in income of $6,219
before minority interest.  Net income amounted to $5,814.


THREE MONTHS ENDED MARCH 31, 2000, COMPARED TO THREE MONTHS ENDED
MARCH 31, 1999 (DOLLARS IN THOUSANDS)

     The following discussion compares the activities of the
Company for the three months ended March 31, 2000 with the
activities of the Company for the three months ended  March 31,
1999.

     Total revenues increased from $19,451 for the three months
ended March 31, 1999 to $21,798 for the three months ended
March 31, 2000, an increase of  $2,347 or 12%.  Of  this, $1,487


<PAGE>

resulted from the acquisition of 21 properties during the period
January 1, 1999 through  March 31, 2000 and $860 was realized as
a result of increased rental rates at the 204 properties owned by
the Company at January 1, 1999.  Overall, same-store revenues
grew 4.5% for the three-month period ended March 31, 2000 as
compared to the same period in 1999.

     Property operating and real estate tax expense increased
$1,135 or 20% during the period. $516 was a result of absorbing
additional expenses from operating the newly acquired properties,
$310 was a result of marketing expenses relating to the Company's
Uncle Bob's Flex-a-Space initiative, and $309 related to the
operations of its sites operated more than one year.

     General and administrative expenses, which include losses of
$14 realized as the result of replacement of equipment, increased
$329 principally as a result of increased administrative costs
associated with managing the additional properties and costs
related to Flex-a-Space.

     Interest expense increased $573 due to the $11 million drawn
on the Company's line of credit during the last twelve months.

     Income before minority interest decreased from $6,263 to
$6,219, a decrease of $44 or less than 1%.


FUNDS FROM OPERATIONS

     The Company believes that Funds From Operations ("FFO") is
helpful to investors as a measure of the performance of an equity
REIT because, when considered in conjunction with cash flows from
operating activities, financing activities, and investing
activities, it provides investors with an understanding of the
ability of the Company to incur and service debt and to make
capital expenditures.  FFO is defined as income before minority
interest and extraordinary item, computed in accordance with
GAAP, plus depreciation of real estate assets and amortization of
intangible assets exclusive of deferred financing fees, and
excluding gains (losses) from debt restructuring and sales of
property.   FFO should not be considered a substitute for net
income or cash flows, nor should it be considered an alternative
to operating performance or liquidity.  The following table sets
forth the calculation of FFO:















<PAGE>

                         Three months ended   Three months ended
                              March 31,           March 31,
                                2000                1999
                         __________________   __________________
(in thousands)

Net income                  $    5,814            $    5,855
Minority interest in income        405                   408
Depreciation of real estate
  and amortization of
  intangible assets
  exclusive of deferred
  financing fees                 3,275                 2,937
Funds from operations
  allocable to minority
  interest                        (618)                 (600)
                             _________             _________
FFO                              8,876                 8,600
Preferred dividends               (739)                    -
                             _________             _________
FFO available to
  common shareholders        $   8,137             $   8,600
                             =========             =========



INFLATION

     The Company does not believe that inflation has had or will
have a direct adverse effect on its operations.  Substantially
all of the leases at the facilities allow for monthly rent
increases, which provide the Company with the opportunity to
achieve increases in rental income as each lease matures.

SEASONALITY

     The Company's revenues typically have been higher in the
third and fourth quarters, primarily because the Company
increases its rental rates on most of its storage units at the
beginning of May and, to a lesser extent, because self-storage
facilities tend to experience greater occupancy during the late
spring, summer and early fall months due to the greater incidence
of residential moves during these periods.  However, the Company
believes that its tenant mix, diverse geographical locations,
rental structure and expense structure provide adequate
protection against undue fluctuations in cash flows and net
revenues during off-peak seasons.  Thus, the Company does not
expect seasonality to affect materially distributions to
shareholders.


QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     The Company manages its exposure to interest rate changes by
entering into interest rate swap agreements. There have been no
material changes to the Company's exposure to interest rate risk
since December 31, 1999.


<PAGE>

PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     A former business associate (Plaintiff) of certain officers
and directors of the Company, including Robert J. Attea, Kenneth
F. Myszka, David L. Rogers and Charles E. Lannon, commenced a
lawsuit against the Company on June 13, 1995 in the United States
District Court for the Northern District of Ohio.  The Plaintiff
subsequently amended the complaint in the lawsuit alleging breach
of fiduciary duty, breach of contract, breach of general
partnership/joint venture arrangement, breach of duty of good
faith, fraud and deceit, and other causes of action including
declaratory judgment as to the Plaintiff's continuing interest in
the Company.  The Plaintiff sought money damages in excess of $15
million, as well as punitive damages and declaratory and
injunctive relief (including the imposition of a constructive
trust on assets of the Company in which the Plaintiff claimed to
have a continuing interest) and an accounting.  The amended
complaint also added Messrs. Attea, Myszka, Rogers and Lannon as
additional defendants.  In April 2000, following trial, the jury
rendered a verdict adverse to the Company with respect to
Plaintiff's claims for breach of duty, breach of contract and
breach of general partnership/joint venture arrangement and found
total compensatory damages in the amount of $6,462,068.  Messrs.
Attea, Myszka, Rogers and Lannon have agreed to indemnify the
Company for costs and any loss arising from the lawsuit and their
obligation to do so is secured by an escrow arrangement covering
shares of the Company's common stock owned by them having a
current value substantially in excess of the amount of damages
found by the jury.   The Company has filed a post-trial motion
for judgment as a matter of law and a motion for a new trial.  In
the event that the relief sought by these motions is not granted,
the Company intends to appeal.  In view of the indemnification
agreement and escrow arrangement, the Company does not believe
that the lawsuit will have a material adverse effect upon the
Company regardless of the final disposition of the lawsuit.

ITEM 2.  CHANGES IN SECURITIES

     No disclosure required.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     No disclosure required.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No disclosure required.

ITEM 5.  OTHER INFORMATION

     No disclosure required.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

Exhibit 27 - Financial data schedule.


<PAGE>

                            SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                           Sovran Self Storage, Inc.

May 12, 2000               By:  / S / David L. Rogers
_____________________         _____________________________
Date                          David L. Rogers
                              Secretary, Chief Financial Officer














































<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                           1,248
<SECURITIES>                                         0
<RECEIVABLES>                                    2,462
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 7,869
<PP&E>                                         565,986
<DEPRECIATION>                                  36,681
<TOTAL-ASSETS>                                 537,174
<CURRENT-LIABILITIES>                          230,840
<BONDS>                                              0
                                0
                                     28,585
<COMMON>                                           127
<OTHER-SE>                                     254,122
<TOTAL-LIABILITY-AND-EQUITY>                   537,174
<SALES>                                              0
<TOTAL-REVENUES>                                21,798
<CGS>                                                0
<TOTAL-COSTS>                                    6,752
<OTHER-EXPENSES>                                 5,318
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,914
<INCOME-PRETAX>                                  5,814
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              5,814
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,814
<EPS-BASIC>                                       0.42
<EPS-DILUTED>                                     0.42


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission