STANDARD FEDERAL BANCORPORATION INC
8-K, 1996-06-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: DEFINED ASSET FUNDS MUNICIPAL STATE SERIES, 497, 1996-06-14
Next: BUSINESS RESOURCE GROUP, 10-Q, 1996-06-14



<PAGE>   1





                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                    FORM 8-K

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


             June 14, 1996                         June 7, 1996
           (Date of Report)                      (Date of earliest
                                                   event reported)



                       Commission File Number: 1-13734


                     STANDARD FEDERAL BANCORPORATION, INC.
             (Exact name of registrant as specified in its charter)



             Michigan                                     38-2899274
   (State or other jurisdiction of                    (I.R.S.  Employer
   incorporation or organization)                     Identification No.)

   2600 West Big Beaver Road, Troy, Michigan               48084
   (Address of principal executive offices)              (Zip Code)

      Registrant's telephone number, including area code: 810-643-9600

                                 NOT APPLICABLE
         (Former name or former address, if changed since last report)
<PAGE>   2


ITEM 2.  ACQUISITION OR DISPOSITION OF ASSETS

On June 7, 1996, Standard Federal Bancorporation, Inc. (the "Company"),
completed its acquisition of Bell Bancorp, Inc. ("Bell").  The acquisition was
accomplished through the merger (the "Merger") of Bell with and into a
subsidiary of the Company and the subsequent merger of Bell's wholly owned
subsidiary, Bell Federal Savings and Loan Association ("Bell Federal") with and
into the Company's wholly owned subsidiary, Standard Federal Bank (the "Bank").
The acquisition was completed pursuant to the Agreement and Plan of
Reorganization (the "Agreement"), dated December 14, 1995.  The Agreement is
included as Exhibit 2 to this report.

Under the terms of the Agreement, the Company paid approximately $354.5 million
to acquire all of the outstanding shares (and unexercised stock options) of
Bell.  The transaction was funded through a combination of cash and cash
equivalents available to the Company.

Prior to the execution of the Agreement, there was no material relationship
between the Company and Bell or between any officers or directors of the
Company and the officers or directors of Bell.

Item 7(a) below presents the financial statements of Bell for its fiscal year
ended March 31, 1996, which is its most recent fiscal year.  Item 7(b) below
presents unaudited pro forma consolidated financial statements of the Company,
as of March 31, 1996, and for the year ended December 31, 1995, assuming that
the Merger with Bell had been completed on January 1, 1995.


ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS AND EXHIBITS

(a)  FINANCIAL STATEMENTS OF BELL BANCORP, INC.

         The following consolidated financial statements of Bell, together with
         the related notes thereto and the report thereon of KPMG Peat Marwick
         LLP, dated May 24, 1996, as of March 31, 1996 and 1995, and for each
         of the years in the three year period ended March 31, 1996 are
         included in this report as Exhibit 99.

            Consolidated Statements of Financial Condition as of March 31, 1996
            and 1995 
            Consolidated Statements of Earnings for the years ended March 31,
            1996, 1995 and 1994
            Consolidated Statements of Changes in Stockholders' Equity for the
            years ended March 31, 1996, 1995 and 1994
            Consolidated Statements of Cash Flows for the years ended March 31,
            1996, 1995 and 1994
            Notes to Consolidated Financial Statements

(b)  PRO FORMA FINANCIAL INFORMATION

         The following pro forma financial statements of the Company have been
         prepared as if the acquisition of Bell had occurred on January 1,
         1995, and are based on the assumptions described in the accompanying
         notes thereto:


<TABLE>
<CAPTION>
           Index to Unaudited Pro Forma Financial Statements                                                  Page
           -------------------------------------------------                                                  ----
          <S>                                                                                                <C>
           1)  Unaudited Pro Forma Statement of Financial Condition at March 31, 1996                         3

           2)  Unaudited Pro Forma Statement of Income for the Year Ended December 31, 1995                   4 

           3)  Unaudited Pro Forma Statement of Income for the Quarter Ended March 31, 1996                   5

           4)  Notes to the Unaudited Pro Forma Consolidated Financial Statements                             6-10
</TABLE>

                                      1

<PAGE>   3


ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS AND EXHIBITS
         (CONTINUED)

(C)  EXHIBITS:

<TABLE>
<CAPTION>
         Exhibit
           No.            Description
         -------          -----------
          <S>             <C>
            2             Agreement and Plan of Reorganization, dated December 14, 1995 (Schedules to this exhibit 
                          have not been filed, and the registrant hereby agrees to furnish supplementally a copy of
                          any omitted schedule to the Commission upon request). 

           23             Consent of KPMG Peat Marwick LLP, independent certified public accountants

           99             Additional Exhibits. Bell Bancorp, Inc. and Subsidiary Consolidated Financial Statements
                          as of March 31, 1996 and  1995, and for each of the years in the three year period ended
                          March 31, 1996 (with Independent Auditors' Report).

SIGNATURE

</TABLE>

                                      2

<PAGE>   4

                     STANDARD FEDERAL BANCORPORATION, INC.
       UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
                                 MARCH 31, 1996
                                 (In Thousands)



<TABLE>
<CAPTION>
                                                      Standard                                      Pro Forma     
                                                       Federal                                   Adjusting Entries
                                                   Bancorporation,     Bell                     --------------------     Pro Forma
                                                        Inc.        Bancorp, Inc.    Combined      Debit    Credit       Combined
                                                   ---------------  -------------    --------   --------------------    -----------
<S>                                                 <C>             <C>           <C>            <C>         <C>         <C>
Assets                                                                                                    
Cash                                                 $    88,554     $   15,304    $   103,858  $100,000                $   203,858
                                                     -----------     ----------    -----------  --------    --------    -----------
Investment securities                                    218,395        179,401        397,796  $     38    $160,000        237,834
Mortgage-backed securities held for trading               54,229           -            54,229                               54,229
Mortgage-backed securities available for sale            717,423           -           717,423                              717,423
Mortgage-backed securities                             2,169,647        411,982      2,581,629               205,469      2,376,160
Loans receivable held for sale                           967,297           -           967,297                              967,297
Loans receivable:                                                                                         
 Mortgage                                              7,994,966      1,286,275      9,281,241     2,740                  9,283,981
 Consumer/Commercial                                     704,249         20,000        724,249                              724,249
                                                     -----------     ----------    -----------  --------    --------    -----------
  Total loans receivable                               8,699,215      1,306,275     10,005,490     2,740                 10,008,230
                                                     -----------     ----------    -----------  --------    --------    -----------
   Total earning assets                               12,826,206      1,897,658     14,723,864     2,778     365,469     14,361,173
                                                                                                          
Real estate and other repossessed assets                   6,892          3,094          9,986                                9,986
Premises and equipment                                   195,548          5,321        200,869     3,000                    203,869
Core deposit intangible                                   18,714           -            18,714    15,000                     33,714
Cost in excess of fair value of net assets acquired      119,099           -           119,099    67,544                    186,643
Other assets                                             250,414         17,077        267,491                              267,491
                                                     -----------     ----------    -----------  --------    --------    -----------
   Total assets                                      $13,505,427     $1,938,454    $15,443,881  $188,322    $365,469    $15,266,734
                                                     ===========     ==========    ===========  ========    ========    ===========
Liabilities and Stockholders' Equity                                                                      
Liabilities:                                                                                              
Deposits                                             $ 9,449,204     $1,604,325    $11,053,529                          $11,053,529
FHLB advances and other long-term borrowings           1,877,329         10,000      1,887,329              $100,000      1,987,329
Securities sold under agreements to repurchase           759,375           -           759,375                              759,375
                                                     -----------     ----------    -----------  --------    --------    -----------
  Total interest-bearing liabilities                  12,085,908      1,614,325     13,700,233               100,000     13,800,233
                                                                                                          
Undisbursed payments on participations sold              107,675           -           107,675                              107,675
Advance payments by borrowers for taxes and 
  insurance                                              130,769          6,676        137,445                              137,445
Deferred federal income tax liability                     64,429          2,673         67,102                 5,298         72,400
Other liabilities                                        177,403          7,395        184,798                24,940        209,738
                                                     -----------     ----------    -----------  --------    --------    -----------
  Total liabilities                                   12,566,184      1,631,069     14,197,253               130,238     14,327,491
                                                     -----------     ----------    -----------  --------    --------    -----------
Stockholders' Equity:                                                                                     
Common stock and additional paid-in capital              234,401        151,726        386,127  $151,726                    234,401
Retained earnings                                        689,910        229,335        919,245   229,335                    689,910
Less: Treasury stock                                        -           (71,107)       (71,107)               71,107           -
Less: Unearned employee stock ownership shares              -            (1,900)        (1,900)                1,900           -
Less: Unearned association recognition and retention                                                      
  shares                                                    -              (669)          (669)                  669           -
Net unrealized loss on securities available                                                               
  for sale, net of tax                                    14,932           -            14,932                               14,932
                                                     -----------     ----------    -----------  --------    --------    -----------
  Total stockholders' equity                             939,243        307,385      1,246,628   381,061      73,676        939,243
                                                     -----------     ----------    -----------  --------    --------    -----------
   Total liabilities and stockholders' equity        $13,505,427     $1,938,454    $15,443,881  $381,061    $203,914    $15,266,734
                                                     ===========     ==========    ===========  ========    ========    ===========
</TABLE> 
  
  
                                       3
  
<PAGE>   5

                     STANDARD FEDERAL BANCORPORATION, INC.
              UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
                          YEAR ENDED DECEMBER 31, 1995
                     (In Thousands, Except Per Share Data)


<TABLE>
<CAPTION>
                                                      Standard  
                                                       Federal                                   Pro Forma
                                                  Bancorporation,        Bell                    Adjusting       Pro Forma
                                                        Inc.         Bancorp, Inc.  Combined      Entries        Combined
                                                 ---------------    -------------   --------     ---------       ---------
<S>                                                 <C>              <C>           <C>           <C>             <C>         
Interest Income:                                                                                                             
 Investment securities                              $ 24,555          $  4,388     $   28,943     ($17,218)      $   11,725  
 Mortgage-backed securities                          200,477            28,857        229,334        1,568          230,902  
 Loans receivable                                    700,671            96,721        797,392         (392)         797,000  
                                                    --------          --------     ----------     --------       ----------  
    Total                                            925,703           129,966      1,055,669      (16,042)       1,039,627  
                                                    --------          --------     ----------     --------       ----------  
Interest Expense:                                                                                                            
 Deposits                                            418,049            71,543        489,592                       489,592  
 FHLB advances and other long-term borrowings        123,995             2,737        126,732        6,750          133,482  
 Federal funds purchased and reverse repurchase                                                                              
  agreements                                          61,175              -            61,175                        61,175  
                                                    --------          --------     ----------     --------       ----------  
    Total                                            603,219            74,280        677,499        6,750          684,249  
                                                    --------          --------     ----------     --------       ----------  
Net interest income                                  322,484            55,686        378,170      (22,792)         355,378  
Provision for losses                                   1,304             3,398          4,702                         4,702  
                                                    --------          --------     ----------     --------       ----------  
Net interest income after provision for losses       321,180            52,288        373,468      (22,792)         350,676  
                                                    --------          --------     ----------     --------       ----------  
Non-Interest Income:                                                                                                         
 Retail fees and charges                              32,998               823         33,821        2,500           36,321  
 Loan servicing fee income, net                        6,597              -             6,597                         6,597  
 Gain on the sale of earning assets                   20,694               227         20,921                        20,921  
 Loss on the sale of real estate owned                (1,271)             (818)        (2,089)                       (2,089) 
 Other                                                 6,015               481          6,496                         6,496  
                                                    --------          --------     ----------     --------       ----------  
    Total                                             65,033               713         65,746        2,500           68,246  
                                                    --------          --------     ----------     --------       ----------  
Other Expenses:                                                                                                              
 Compensation and benefits                            78,997            19,075         98,072       (6,844)          91,228  
 Occupancy and equipment                              46,982             3,656         50,638           78           50,716  
 Federal insurance premium                            19,379             3,501         22,880                        22,880  
 Other                                                36,874             6,407         43,281       (3,178)          40,103  
                                                    --------          --------     ----------     --------       ----------  
     Total operating and administrative expenses     182,232            32,639        214,871       (9,944)         204,927  
 Amortization of cost in excess of fair value of 
   net assets acquired                                15,780              -            15,780        6,646           22,426  
                                                    --------          --------     ----------     --------       ----------  
     Total                                           198,012            32,639        230,651       (3,298)         227,353  
                                                    --------          --------     ----------     --------       ----------  
Income before provision for federal income taxes     188,201            20,362        208,563      (16,994)         191,569  
Provision for federal income taxes                    68,700             7,618         76,318       (4,372)          71,946  
                                                    --------          --------     ----------     --------       ----------  
Net Income                                          $119,501          $ 12,744     $  132,245     ($12,622)      $  119,623  
                                                    ========          ========     ==========     ========       ==========  
Earnings Per Share                                  $   3.70          $   0.39     $     4.09       ($0.39)      $     3.70  
                                                    ========          ========     ==========     ========       ==========  
</TABLE>     

                                       4   
<PAGE>   6
                     STANDARD FEDERAL BANCORPORATION, INC.
              UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
                          QUARTER ENDED MARCH 31, 1996
                     (In Thousands, Except Per Share Data)


<TABLE>
<CAPTION>
                                                       Standard
                                                        Federal                                   Pro Forma
                                                    Bancorporation,      Bell                     Adjusting     Pro Forma
                                                         Inc.        Bancorp, Inc.  Combined       Entries      Combined
                                                    ---------------  -------------  ---------    -----------   -----------
<S>                                                   <C>              <C>         <C>             <C>         <C>
Interest Income:                                                     
 Investment securities                                 $  5,922         $ 2,215     $  8,137       ($4,305)     $  3,832
 Mortgage-backed securities                              61,383           6,631       68,014           392        68,406
 Loans receivable                                       175,182          24,080      199,262           (98)      199,164
                                                       --------         -------     --------       -------      --------
    Total                                               242,487          32,926      275,413        (4,011)      271,402
                                                       --------         -------     --------       -------      --------
Interest Expense:                                                    
 Deposits                                               112,095          19,215      131,310                     131,310
 FHLB advances and other long-term borrowings            29,213             158       29,371         1,688        31,059
 Federal funds purchased and reverse repurchase                      
  agreements                                             13,053            -          13,053                      13,053
                                                       --------         -------     --------       -------      --------
    Total                                               154,361          19,373      173,734         1,688       175,422
                                                       --------         -------     --------       -------      --------
Net interest income                                      88,126          13,553      101,679        (5,699)       95,980
Provision for losses                                        605           1,007        1,612                       1,612
                                                       --------         -------     --------       -------      --------
Net interest income after provision for losses           87,521          12,546      100,067        (5,699)       94,368
                                                       --------         -------     --------       -------      --------
Non-Interest Income:                                                 
 Retail fees and charges                                  8,469             215        8,684           625         9,309
 Loan servicing fee income, net                           2,991            -           2,991                       2,991
 Gain on the sale of earning assets                       5,681              35        5,716                       5,716
 Loss on the sale of real estate owned                     (113)           (192)        (305)                       (305)
 Other                                                    1,207             358        1,565                       1,565
                                                       --------         -------     --------       -------      --------
    Total                                                18,235             416       18,651           625        19,276
                                                       --------         -------     --------       -------      --------
Other Expenses:                                                      
 Compensation and benefits                               21,345           4,836       26,181        (1,711)       24,470
 Occupancy and equipment                                 12,190             756       12,946          (280)       12,666
 Federal insurance premium                                5,607             894        6,501                       6,501
 Other                                                   10,941           1,163       12,104          (597)       11,507
                                                       --------         -------     --------       -------      --------
     Total operating and administrative expenses         50,083           7,649       57,732        (2,588)       55,144
 Amortization of cost in excess of fair value of net                 
   assets acquired                                        4,082            -           4,082         1,662         5,744
                                                       --------         -------     --------       -------      --------
     Total                                               54,165           7,649       61,814          (926)       60,888
                                                       --------         -------     --------       -------      --------
Income before provision for federal income taxes         51,591           5,313       56,904        (4,148)       52,756
Provision for federal income taxes                       19,400           2,200       21,600        (1,058)       20,542
                                                       --------         -------     --------       -------      --------
Net Income                                             $ 32,191         $ 3,113     $ 35,304       ($3,090)     $ 32,214
                                                       ========         =======     ========       ========     ========
Earnings Per Share                                     $   1.00         $  0.10     $   1.10        ($0.10)     $   1.00
                                                       ========         =======     ========       =======      ========
</TABLE>                                                             


                                      5

<PAGE>   7

NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
  
  1.    DESCRIPTION OF PENDING ACQUISITION
     
        As noted in Item 2 on page 1 herein, the Company completed its
        acquisition of Bell on June 7, 1996.  Under the terms of the 
        Agreement between the parties dated December 14, 1995, the
        Company paid approximately $354.5 million to acquire Bell.  This
        transaction is being funded through a combination of cash and cash
        equivalents available to the Company.  The acquisition is being
        accounted for using the purchase method of accounting, under which all
        assets acquired and liabilities assumed are adjusted to fair value as of
        the acquisition date.  The aggregate core deposit premium and goodwill
        resulting from this acquisition is expected to range between $75.0
        million and $80.0 million. The unaudited Pro Forma Consolidated
        Statement of Condition as of March 31, 1996, indicates an aggregate core
        deposit premium and goodwill amount of approximately $82.5 million. The
        difference between the aggregate goodwill amount presented on the Pro
        Forma Consolidated Statement of Condition herein and the estimated
        amount of aggregate goodwill is due to the use of financial information
        for Bell as of March 31, 1996, as opposed to the merger date.
     
        The pro forma adjusting entries included in the Consolidated
        Statements of Financial Condition and Income include all currently
        estimated purchase accounting adjustments based on valuations as of June
        7, 1996, estimated overhead synergies, estimated increases in retail
        banking fees and charges resulting from a greater emphasis on retail
        banking operations in Bell's market areas, amortization of the various
        valuation adjustments and the procurement of $100.0 million proceeds
        from a contemplated medium-term debt financing by the Company, which
        will be invested in the Bank as an additional capital contribution. 
        However, if no borrowing occurs by June 30, 1996, the Bank could fall
        slightly below the minimum levels of capital necessary to be categorized
        as "well-capitalized" by the federal banking agencies.  See Note No. 4
        herein for further discussion.  If the Bank were to fall short of
        achieving the "well-capitalized" status, it would not be subject to any
        significant operating restrictions by the various regulatory agencies,
        since it would continue to substantially exceed minimum capital
        requirements.  However, the rate paid in the future for deposit
        insurance to the Federal Deposit Insurance Corporation ("FDIC") could be
        increased by $.03 per $100 of deposit balances until the Bank regains
        its well-capitalized status.
     
     
  2.    FINANCIAL SERVICES INDUSTRY REFORM ISSUE
     
                Various Committees of Congress and various federal regulatory
        banking agencies, including the FDIC, are currently discussing changes
        to the federal deposit insurance system to narrow or eliminate the
        difference in financial characteristics between the Bank Insurance Fund
        ("BIF") and the Savings Association Insurance Fund ("SAIF").  One of the
        proposals being discussed would, among other things, assess thrifts,
        such as Standard Federal, a one-time fee to bring the SAIF fund into
        parity with the BIF fund.  In the event that such a proposal was to
        become law, Standard Federal would then be required to record a one-time
        charge to earnings of approximately $57.0 million, or $1.77 per share,
        after-tax, based on aggregate March 31, 1995, insured deposit balances 
        of both Standard Federal and Bell Federal and a fee of 0.85% of insured
        deposit balances.  Thereafter, the Bank's annual deposit insurance
        expense would be reduced for the foreseeable future by approximately 80%
        to 100% of current premiums.  A premium reduction of this magnitude
        would represent annual after-tax cost savings to the Bank of
        approximately $11.9 million to $14.9 million (i.e., $0.37 per share to
        $0.46 per share), based upon the actual aggregate 1995, deposit 
        insurance premiums incurred by Standard Federal and Bell Federal.
        If such a proposal is enacted during the second quarter of 1996, and
        the Bank recognizes this one-time charge to its earnings and,
        therefore, its capital as well during that quarter, the Bank could
        temporarily fall further below the minimum levels of capital necessary
        to be categorized as "well-capitalized" by the federal banking agencies
        as discussed in both Note No. 1 and No. 4 herein. Accordingly, the pro
        forma consolidated financial statements presented herein have been
        prepared on a basis which reflects $100.0 million of medium-term
        financing, which would further capitalize the Bank so as to remain
        "well-capitalized."

                                      6
<PAGE>   8


NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

  3.    DETAILED DESCRIPTION OF PRO FORMA ADJUSTING ENTRIES
        
        The pro forma information presented is not necessarily indicative of the
        results of operations or the combined financial position that would have
        resulted had the merger been consummated at the beginning of the periods
        indicated, nor is it necessarily indicative of the results of operations
        in future financial position of the combined entities.
        
        The pro forma combined financial statements do not include the
        anticipated earnings of Bell from March 31, 1996, through the closing
        date of June 7, 1996.  The historical financial statements also exclude
        any post-closing growth in the Bell franchise.
        
        The resolution of the issue concerning the disparity in federal deposit
        insurance premiums discussed in detail in Note No. 2 herein has not yet
        occurred.  Accordingly, when and if resolution occurs, the impact will
        be fully reflected in the Company's then-current period's results of
        operations.  No purchase accounting recognition of this "contingent
        liability" within these pro-forma financial statements is warranted,
        since this issue's outcome is neither probable of occurrence nor is its
        cost reasonably estimable as of the date of this filing.
        
        For purposes of this filing, the purchase price is assumed to be funded
        through proceeds from the sale of $160.0 million of Bell's short-term
        investment securities and $194.5 million of Bell's mortgage-backed
        securities at no gain or loss. 
        
        The pro forma combined, consolidated financial statements include the
        accounts of the Company, Standard Federal, Bell and Bell Federal. 
        Significant intercompany balances and transactions have been
        eliminated.  

        The pro forma adjusting entries are displayed below (in thousands):
        ------------------------------------------------------------------------
<TABLE>
                                                                                                             
        <S>                                                                                  <C>                 <C>
        (a) Debit - Cash                                                                      $100,000        
             Credit-Other Borrowings                                                                              $100,000
        
        To record the procurement of medium-term financing which will be used to provide additional capital to the Company's
        wholly owned subsidiary, Standard Federal Bank.

        (b) Debit  - Common Stock and Paid-in Capital                                         $151,726
            Debit  - Retained Earnings                                                         229,335
            Debit  - Cost in Excess of Fair Value of Net Assets Acquired ("Goodwill")           47,110
            Credit - Treasury Stock                                                                               $ 71,107
            Credit - Unearned ESOP Shares                                                                            1,900
            Credit - Unearned Restricted Stock                                                                         669
            Credit - MBS Available for Sale                                                                        194,495
            Credit - Investment Securities Available for Sale                                                      160,000

        To record the aggregate purchase price for Bell and the goodwill resulting from the excess of the purchase price over
        Bell's total equity position.
        
        (c) Debit  - Investment Securities                                                         $38
            Debit  - Mortgage Loans Receivable                                                   2,740
            Debit  - Premises and Equipment                                                      3,000
            Debit  - Core Deposit Intangible                                                    15,000
            Debit  - Goodwill                                                                   20,434
            Credit - Mortgage-Backed Securities                                                                   $ 10,974
            Credit - Other Liabilities - Severance and Other Employee-Related Costs                                 12,000
            Credit - Other Liabilities - Other Merger-Related Costs                                                 12,940
            Credit - Deferred Federal Income Taxes                                                                   5,298
</TABLE>

        To record the various purchase accounting premiums and discounts on
        Bell's assets and liabilities, the 1% core deposit intangible and
        various merger-related expenses. 

                                      7
<PAGE>   9


NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

  4.    SUMMARY OF CAPITAL REQUIREMENTS
  
        Pursuant to the Financial Institutions Reform, Recovery, and
        Enforcement Act of 1989, the OTS has prescribed three separate minimum
        capital-to-assets requirements which must be met by the Bank: (1) a
        risk-based capital requirement that "total capital" be at least equal to
        8% of "risk-weighted assets"; (2) a tangible capital requirement that
        "tangible capital" be at least equal to 1.5% of "adjusted total assets";
        and (3) a leverage ratio requirement that "core capital" be at least
        equal to 3.0% of "adjusted total assets." Capital standards for thrift
        institutions must be "no less stringent" than those applicable to
        national banks.  The capital standards applicable to national banks
        require a leverage ratio equal to 4% of adjusted assets in order for an
        entity to be categorized as at least being adequately capitalized.  As
        such, the general minimum requirement of core capital at least equal to
        3% of adjusted total assets, which has been de facto superseded, was
        applicable only to those institutions that received a composite rating
        of one, which is the highest rating under the "CAMEL" rating system for
        financial institutions, and those which were, in general, considered
        strong organizations having well-diversified risks, including no undue
        interest rate risk exposure, excellent control systems, good earnings,
        high asset quality and liquidity and well managed on- and off-balance
        sheet assets.  All other thrift institutions must maintain core capital
        of 3% plus an additional 1% to 2%, as established by the OTS on a
        case-by-case basis.  Therefore, the Bank believes that it is required to
        maintain core capital of at least 4% of adjusted total assets.
  
        The table below presents the Bank's position relative to the three
        current regulatory capital requirements. At March 31, 1996, the Bank met
        all of the capital requirements mandated by the OTS.

SUMMARY OF CAPITAL REQUIREMENTS - STANDARD FEDERAL BANK
MARCH 31, 1996
(In thousands)
<TABLE>
<CAPTION>
                                                             Stated                       Required  
                                                             Capital                       Capital                         Excess
                                              Stated        As a % of      Required       As a % of       Excess          Capital
                                              Capital      Assets (1)       Capital      Assets (1)       Capital        Percentage
                                             --------      ----------     -----------    ----------     ------------     ----------
<S>                                          <C>             <C>            <C>           <C>           <C>              <C>      
Total consolidated stockholders' equity of                                                                                        
  the Company                                $939,243         6.95%                                                               
Less excess capitalization of the Company     (11,627)                                                                            
                                             --------                                                                             
Total stockholders' equity of the Bank        927,616         6.87%                                                               
Adjustments for tangible, core                                                                                                    
 and total capital:                                                                                                               
  Goodwill, net of deferred tax liability                                                                                         
   on core deposit premium                   (114,137)                                                                            
  Total core deposit intangible               (18,714)                                                                            
  Valuation adjustment for                                                                                                        
   mortgage servicing rights                   (9,626)                                                                            
  Unrealized net gain on mortgage-backed                                                                                          
   securities available for sale              (14,932)                                                                            
  Investments in non-includable                                                                                                   
   subsidiaries                                (4,265)                                                                            
                                             --------                                                                             
     Total tangible capital                   765,942         5.75%         $199,888        1.50%         $566,054         4.25%  
  Qualifying core deposit intangible           18,714                                                                             
                                             --------                                                                             
     Total core ("Tier 1") capital            784,656         5.88%         $400,337        3.00%         $384,319         2.88%  
  General allowance for loan                                                                                                      
   losses                                      33,918                                                                             
                                             --------                                                                             
     Total capital ("risk-based")            $818,574        12.43%         $526,746        8.00%         $291,828         4.43%  
                                             ========                                                                             
</TABLE>

1)   The regulatory capital requirements are calculated as a percentage of
     adjusted assets, as defined by OTS regulation.

                                      8

<PAGE>   10

NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

  4. SUMMARY OF CAPITAL REQUIREMENTS (CONTINUED)


     SELECTED CAPITAL INFORMATION - STANDARD FEDERAL BANCORPORATION, INC.
     MARCH 31, 1996
     (In thousands)
<TABLE>
<CAPTION>                                                     
                                                                   Stated Capital
                                                    Stated            As a % of
                                                    Capital        Adjusted Assets
                                                    --------       ---------------
     <S>                                            <C>               <C>
     Total stockholders' equity                     $939,243            6.95%
     Less goodwill and core deposit intangible      (137,813)   
                                                    --------    
     Total tangible capital                         $801,430            6.00%
                                                    ========                 
</TABLE>


The table below presents the Bank's pro forma position relative to the three
current regulatory capital requirements.


PRO FORMA SUMMARY OF CAPITAL REQUIREMENTS - STANDARD FEDERAL BANK
MARCH 31, 1996
(In thousands)                                                        
<TABLE>
<CAPTION>
                                                           Pro Forma                      Required   
                                                            Capital                        Capital                         Excess
                                             Pro Forma     As a % of      Required        As a % of       Excess           Capital
                                              Capital     Assets (1)       Capital       Assets (1)       Capital        Percentage
                                             ----------   ----------     -----------     -----------    ------------     ----------
<S>                                          <C>            <C>          <C>             <C>             <C>             <C>
Total consolidated stockholders' equity of                                                                           
  the Company                                  $939,243      6.16%                                   
Less excess capitalization of the Company       (11,627)                                             
Additional capital contribution to                                                                   
  the Bank                                      100,000                                              
                                             ----------                                              
Total stockholders' equity of the Bank        1,027,616      6.74%                                   
Adjustments for tangible, core                                                                       
 and total capital:                                                                                  
  Goodwill, net of deferred tax liability                                                            
   on core deposit premium                     (176,088)                                             
  Total core deposit intangible                 (33,714)                                             
  Valuation adjustment for                                                                           
   mortgage servicing rights                     (9,626)                                             
  Unrealized net gain on mortgage-backed                                                             
   securities available for sale                (14,932)                                             
  Investments in non-includable                                                                      
   subsidiaries                                  (4,265)                                             
                                              ---------                                              
     Total tangible capital                     788,991      5.26%       $225,128        1.50%           $563,863          3.76%  
  Qualifying core deposit intangible             18,714                                                                           
                                              ---------                                                                           
     Total core ("Tier 1") capital              807,705      5.37%       $450,818        3.00%           $356,887          2.37%  
  General allowance for loan                                                                                                      
   losses                                        38,918                                                                           
                                              ---------                                                                           
     Total capital ("risk-based")              $846,623     11.44%       $591,989        8.00%           $254,634          3.44%  
                                              =========                                                                           
</TABLE>                                                  

1)   The regulatory capital requirements are calculated as a percentage of
     adjusted assets, as defined by OTS regulation.

                                      9

<PAGE>   11

NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

  4. SUMMARY OF CAPITAL REQUIREMENTS (CONTINUED)


     SELECTED PRO FORMA CAPITAL INFORMATION - STANDARD FEDERAL BANCORPORATION,
     INC.  MARCH 31, 1996 (In thousands) 
<TABLE>
<CAPTION>                                                    
                                                               Pro Forma Capital
                                                Pro Forma           As a % of
                                                 Capital        Adjusted Assets
                                                ---------       ---------------
     <S>                                        <C>                  <C>
     Total stockholders' equity                 $939,243             6.15%
     Less goodwill and core deposit premium     (220,357)    
                                                --------     
     Total tangible capital                     $718,886             4.78%
                                                ========                  
</TABLE>

                                      10

<PAGE>   12


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                   STANDARD FEDERAL BANCORPORATION, INC.


                                   By:  /s/Joseph Krul
                                      ------------------------------------------
                                      Joseph Krul, Senior Vice President &
                                        Chief Financial Officer
Date: June 14, 1996


                                      11
<PAGE>   13

                                 Exhibit Index

    Exhibit  
      No.        Description
    -------      -----------
       2         Agreement and Plan of Reorganization, dated December 14, 1995
             
      23         Consent of KPMG Peat Marwick LLP, independent certified 
                 public accountants
             
      99         Additional Exhibits.  Bell Bancorp, Inc. and Subsidiary 
                 Consolidated Financial Statements  as of March 31, 1996
                 and 1995, and for each of the years in the three year period
                 ended  March 31, 1996 (with Independent Auditors' Report).



<PAGE>   1
                                                                   EXHIBIT 2






                      AGREEMENT AND PLAN OF REORGANIZATION

                                  by and among

                     STANDARD FEDERAL BANCORPORATION, INC.,
                            a Michigan corporation,

                             BSB ACQUISITION CORP.,
                            a Delaware corporation,

                                      and

                              BELL BANCORP, INC.,
                            a Delaware corporation,




                               December 14, 1995
<PAGE>   2



                               TABLE OF CONTENTS

                                                                   Page
                                                                   ----
        ARTICLE I.  MERGER; CLOSING; EFFECTIVE TIME; DEFINITIONS
        --------------------------------------------------------

1.1       The Merger.........................................       1
1.2       Closing; Effective Time............................       2
1.3       Certificate of Incorporation; Bylaws...............       2
1.4       Directors and Officers.............................       2
1.5       Definitions........................................       2

               ARTICLE II.  CONVERSION OF SHARES IN THE MERGER
               -----------------------------------------------

2.1       Terms of Merger....................................       8
2.2       Payment for Shares.................................       9

                      ARTICLE III. REPRESENTATIONS AND
                          WARRANTIES OF THE COMPANY
                          -------------------------

3.1       Organization, Standing and Power...................      10
3.2       Capitalization.....................................      11
3.3       Subsidiaries.......................................      12
3.4       Company Financial Statements; Absence of
             Liabilities.....................................      12
3.5       Authority of the Company; No Violation.............      13
3.6       Insurance..........................................      14
3.7       Books and Records..................................      14
3.8       Title to Assets....................................      14
3.9       Real Properties....................................      15
3.10      Litigation.........................................      15
3.11      Taxes..............................................      15
3.12      Compliance with Applicable Laws; Company Permits...      17
3.13      Performance of Obligations.........................      18
3.14      Employees..........................................      18
3.15      Material Contracts.................................      18
3.16      Absence of Certain Changes.........................      20
3.17      Loans and Investments..............................      21
3.18      Intellectual Properties............................      22
3.19      Company Benefit Plans..............................      22
3.20      Regulatory Approvals...............................      24
3.21      Company SEC Reports................................      24
3.22      Environmental Conditions...........................      25
3.23      Proxy Statement....................................      25
3.24      Insider Interests..................................      26
3.25      Fairness Opinion...................................      26
3.26      Brokers and Finders................................      26
3.27      Accuracy of Information Furnished..................      26

<PAGE>   3

                       ARTICLE IV. REPRESENTATIONS AND
                           WARRANTIES OF STANDARD
                           ----------------------

4.1       Organization, Standing and Power...................      27
4.2       Authority of Standard; No Violation................      27
4.3       Regulatory Approvals...............................      28
4.4       Compliance with Applicable Law.....................      28
4.5       Litigation.........................................      28
4.6       Necessary Capital..................................      28
4.7       Proxy Statement....................................      29
4.8       Accuracy of Information Furnished..................      29
                                                                   
               ARTICLE V. ADDITIONAL COVENANTS AND AGREEMENTS      
               ----------------------------------------------      
                                                                   
5.1       Conduct of Business by the Company.................      30
5.2       Filings and Approvals..............................      34
5.3       Securities Reports.................................      34
5.4       Acquisition Transactions...........................      35
5.5       Notification of Certain Matters....................      35
5.6       Access to Information; Confidentiality.............      36
5.7       Stockholder Approval...............................      37
5.8       Resolution of Company Benefit Plans................      38
5.9       Company Stock Options..............................      40
5.10      Indemnification....................................      40
5.11      Employment of Certain Persons; Director Matters....      42
5.12      Further Assurances; Form of Transaction............      42
5.13      Environmental Matters..............................      43
5.14      WARN Act...........................................      44
5.15      Action by MergerSub................................      44
5.16      Conduct of Business by Standard...................       44
5.17      Dividend During Closing Quarter....................      45
                                                                   
                           ARTICLE VI. CONDITIONS                  
                           ----------------------                  
                                                                   
6.1       Conditions to Obligations of Each Party............      46
6.2       Additional Conditions to Obligations                     
          of Company ........................................      46
6.3       Additional Conditions to Obligation of Standard ...      47
                                                                   
               ARTICLE VII. TERMINATION, AMENDMENT AND WAIVER      
               ----------------------------------------------      
                                                                   
7.1       Termination........................................      49
7.2       Effect of Termination..............................      50
                                                                   
                      ARTICLE VIII. GENERAL PROVISIONS             
                      --------------------------------             
                                                                   
8.1       Publicity..........................................      52
8.2       Expenses...........................................      52
8.3       Survival...........................................      52
8.4       Notices............................................      53
8.5       Amendment..........................................      53
8.6       Waiver.............................................      53

<PAGE>   4

8.7       Interpretation.....................................      54
8.8       Severability.......................................      54
8.9       Miscellaneous......................................      54
8.10      Counterparts.......................................      54
                                                                   
SIGNATURES...................................................      55

Schedule 3.6  - Insurance
Schedule 3.9  - Real Properties
Schedule 3.10 - Litigation
Schedule 3.11 - Tax Matters
Schedule 3.12 - Licenses and Permits
Schedule 3.14 - Employee Matters
Schedule 3.15 - Material Contracts
Schedule 3.16 - Certain Changes since March 31, 1995
Schedule 3.17 - Classified Loans
Schedule 3.18 - Intellectual Properties
Schedule 3.19 - Company Benefit Plans
Schedule 3.22 - Environmental Matters
Schedule 3.24 - Insider Interests
<PAGE>   5


                      AGREEMENT AND PLAN OF REORGANIZATION


         THIS AGREEMENT AND PLAN OF REORGANIZATION (the "Agreement") is entered
into on December 14, 1995, by and among STANDARD FEDERAL BANCORPORATION, INC.,
a Michigan corporation ("Standard"), BSB ACQUISITION CORP., a Delaware
corporation that is a wholly-owned subsidiary of Standard ("MergerSub"), and
BELL BANCORP, INC., a Delaware corporation (the "Company").

         Standard and the Company desire to have MergerSub merge with and into
the Company (the "Merger"), as the result of which the Company will be the
surviving corporate entity, with the Merger to be upon the terms and subject to
the conditions set forth herein.  The Boards of Directors of Standard,
MergerSub and the Company have each duly approved this Agreement.  Upon
effectiveness of the Merger and immediately thereafter, the Company will carry
out its complete liquidation by merging with and into Standard (with Standard
being the surviving corporation), subject to all required governmental
approvals.  Simultaneously with the execution hereof, the Company and Standard
have entered into the Option Agreement.  Capitalized terms used herein shall
have the meanings given to them in Section 1.5 hereof.

         In consideration of the premises and the mutual covenants,
representations, warranties and agreements contained herein, Standard and the
Company agree as follows:


            ARTICLE I.  MERGER; CLOSING; EFFECTIVE TIME; DEFINITIONS


         1.1     The Merger.  (a) Subject to the terms and conditions of this
Agreement, including the receipt of all requisite regulatory and stockholder
approvals, the Company and MergerSub shall consummate the Merger in which (i)
MergerSub shall be merged with and into the Company and the separate corporate
existence of MergerSub shall thereupon cease, (ii) the Company shall be the
surviving corporation in the Merger and shall become a wholly-owned subsidiary
of Standard and (iii) the Company shall continue to be governed by the laws of
the State of Delaware with all its rights, privileges, powers and franchises
unaffected by the Merger.  The Merger shall have the effects set forth in
Section 259 of the Delaware General Corporation Law ("DGCL").

         (b)     Immediately following the Merger, Standard shall cause the
complete liquidation of the Company by merging the Company with and into
Standard and the separate corporate existence of the Company shall thereupon
cease.  As the result of such merger, Standard shall be the surviving
corporation in and shall continue to be governed by the laws of the State of
<PAGE>   6

Michigan, with all its rights, privileges, powers and franchises unaffected by
such merger.  Such merger shall have the effects set forth in Section 724 of
the Michigan Business Corporation Act and Section 259 of the DGCL.

         (c)     The Company will cooperate in the preparation by Standard and
PFB of such applications to the OTS and any other regulatory authorities as may
be necessary in connection with all governmental approvals requisite to the
consummation of the transactions contemplated hereby.  Standard and the Company
will each cooperate in the preparation of such applications, statements or
materials as may be required to be furnished to the stockholders of the Company
or filed or submitted to appropriate governmental agencies in connection with
the Merger and with solicitation of the approval by stockholders of the Company
in respect thereof.

         1.2     Closing; Effective Time.  The Closing of the Merger shall take
place in 1996 on a Friday selected by Standard and within twenty (20) calendar
days after the last of the conditions set forth in Sections 6.1(a), 6.1(b) and
6.2(e) has been fulfilled, at the main office of Standard in Troy, Michigan, on
a date and at a time to be mutually agreed upon by the parties.  The Merger
shall become effective upon the filing, on the day of Closing or as soon
thereafter as is practicable, of a certificate of merger by the surviving
corporation as provided in the DGCL, or at such time thereafter as Standard and
the Company may agree upon in writing to provide in such certificate of merger.

         1.3     Certificate of Incorporation; Bylaws.  At the Effective Time,
the Certificate of Incorporation and Bylaws of the Company, as in effect
immediately prior to the Effective Time, shall become the Certificate of
Incorporation and Bylaws, respectively, of the surviving corporation.

         1.4     Directors and Officers.  The directors and officers of
MergerSub at the Effective Time shall, from and after the Effective Time, be
the directors and officers, respectively, of the surviving corporation until
their successors have been duly elected or appointed in accordance with the
Bylaws of the surviving corporation.

         1.5     Definitions.  In addition to capitalized terms otherwise
defined herein, as used in this Agreement the following capitalized terms shall
have the meanings provided in this Section 1.5:

         "Acquisition Transaction" means (i) a bona fide tender or exchange
offer for at least 20% of the then outstanding shares of any class of capital
stock of the Company by any Person other than Standard or an Affiliate of
Standard, (ii) a merger, consolidation or other business combination with the
<PAGE>   7

Company or the Association involving any Person other than Standard or an
Affiliate of Standard, (iii) any sale, lease, exchange, mortgage, pledge,
transfer or other disposition (whether in one transaction or a series of
related transactions) involving a substantial part of the Company's
consolidated assets, including stock of any of the Company's subsidiaries, to
any Person other than Standard or an Affiliate of Standard, (iv) the
acquisition by any Person (other than Standard or an Affiliate of Standard or
any of the Company's subsidiaries in a fiduciary capacity for third parties) of
beneficial ownership (within the meaning of Rule 13d-3 under the 1934 Act, but
including any shares that may be acquired pursuant to the exercise of any
right, option, warrant or other agreement regardless of when such exercise may
occur) of 20% or more of the then outstanding shares of any class of capital
stock of the Company, including shares of capital stock currently owned by such
Person, (v) any reclassification of securities or recapitalization of the
Company or other similar transaction that has the effect, directly or
indirectly, of increasing the proportionate share of any class of equity
security, including securities convertible into equity securities, of the
Company which is owned by any Person other than Standard or an Affiliate of
Standard, (vi) a public proxy or consent solicitation made to stockholders of
the Company seeking proxies or consents in opposition to any proposal relating
to any of the transactions contemplated by this Agreement that has been
recommended by the Board of Directors of the Company, (vii) the filing of an
application or notice with the FDIC, the OTS or any other federal or state
regulatory authority seeking approval to engage in one or more of the
transactions described in clauses (i) through (vi) above, or (viii) the making
of a bona fide proposal to the Company or its stockholders by public
announcement or written communication, that is or becomes the subject of public
disclosure, to engage in one or more of the transactions described in clauses
(i) through (vi) above;

         "Affiliate" of, or a person "Affiliated" with, a specific person is a
person that directly or indirectly, through one or more intermediaries,
controls, or is controlled by, or is under common control with, the person
specified;

         "Association" means Bell Federal Savings and Loan Association, a
federally-chartered stock savings association that is wholly-owned by the
Company, with its principal office at 79 West Monroe Street, Chicago, Illinois
60603;

         "Benefits Letter" means the letter agreement of even date herewith
between Standard and the Company which is referred to in Section 5.8 hereof;





                                       3
<PAGE>   8

         "Closing" means the performance by the parties of all of the
conditions set forth in Article VI, which shall take place as provided in
Section 1.2;

         "Code" means the Internal Revenue Code of 1986, as amended;

         "Company Benefit Plans" means the plans, programs, arrangements and
agreements described in Section 3.19(a);

         "Company Certificate" means a stock certificate evidencing ownership
of shares of Company Common Stock;

         "Company Common Stock" means the common stock, par value $0.01 per
share, of the Company;

         "Company Incentive Plans" means the Bell Bancorp, Inc. 1991 Incentive
Stock Option Plan and the Bell Bancorp, Inc. 1991 Stock Option Plan for Outside
Directors, as amended;

         "Company SEC Reports" shall have the meaning given to such term in
Section 3.21 hereof;

         "Company Financial Statements" means the audited consolidated
financial statements of the Company contained, or incorporated by reference, in
the Company's Annual Report on Form 10-K for the year ended March 31, 1995, as
filed with the SEC, and as updated by the unaudited consolidated financial
statements of the Company included as a part of the Company's Quarterly Reports
on Form 10-Q filed with the SEC subsequent to March 31, 1995;

         "DGCL" means the Delaware General Corporation Law, as amended;

         "Director Recognition Plan" means the Bell Federal Savings and Loan
Association 1991 Recognition and Retention Plan for Outside Directors;

         "Dissenting Share" means a share of Company Common Stock held by any
person who properly exercises appraisal rights, if any, under the DGCL with
respect to such share;

         "Effective Time" means the time at which the certificate of merger
relating to the Merger to be filed pursuant to Section 1.2 hereof shall become
effective in accordance with the DGCL;

         "Employee Recognition Plan" means the Bell Federal Savings and Loan
Association Recognition and Retention Plan for Employees, as amended and
restated November 19, 1992;





                                       4
<PAGE>   9

         "Environmental Laws" means any law, regulation, rule ordinance or
similar requirement which governs or protects the environment, enacted by the
United States, any state, or any county, city or agency or subdivision of the
United States or any state;

         "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended;

         "ESOP" means the Bell Federal Savings and Loan Association Employee
Stock Ownership Plan, as amended;

         "Exchange Agent" means Harris Trust and Savings Bank, as agent for the
purpose of effectuating the exchange of Certificates for the Merger
Consideration in accordance with Article II hereof;

         "FDIC" means the Federal Deposit Insurance Corporation;

         "FHLBI" means the Federal Home Loan Bank of Indianapolis;

         "FHLBC" means the Federal Home Loan Bank of Chicago;

         "Hazardous Materials" means any material or substance: (1) which is a
"hazardous substance", "pollutant", or "contaminant" pursuant to the
Comprehensive Environmental Response Compensation and Liability Act
("CERCLA")(42 U.S.C. 9601 et seq.), as amended, and the regulations promulgated
thereunder; (2) containing gasoline, oil, diesel fuel or other petroleum
products; (3) which is "hazardous waste" pursuant to the Federal Resource
Conservation and Recovery Act ("RCRA")(42 U.S.C. 6901 et seq.), as amended, and
the regulations promulgated thereunder; (4) containing asbestos; (5) which is
radioactive; (6) the presence of which requires investigation or remediation
under any Environmental Law; or (7) which is defined or identified as a
"hazardous waste", "hazardous substance", "pollutant", "contaminant", or
"biologically hazardous material" under any Environmental Law;

         "HOLA" means the federal Home Owners' Loan Act, as amended;

         "Immediate Family" means a person's spouse, parents, in-laws, children
and siblings;

         "IRS" means the Internal Revenue Service;

         "knowledge" or "to the knowledge of" means to the actual knowledge of
any senior executive officer of the Company or the Association;





                                       5
<PAGE>   10

         "Material Adverse Effect" means, with respect to an entity, any
condition, event, change or occurrence that has or may reasonably be expected
to have a material adverse change on the business, operations, prospects,
results of operations or financial condition of such entity on a consolidated
basis, but shall not include (i) an adverse change with respect to, or effect
on, such entity resulting from a change in law, rule, regulation, generally
accepted accounting principles or regulatory accounting principles, as such
would apply to the financial statements of such entity and (ii) an adverse
change with respect to, or effect on, such entity resulting from expenses
incurred in connection with this Agreement or the transactions contemplated
hereby;

         "Merger" means the merger of the Company with and into Standard
pursuant to Article I hereof;

         "Merger Consideration" means the right to receive $37.50 in cash, into
which shares of Company Common Stock shall be converted in the Merger pursuant
to Section 2.1 hereof;

         "Mortgaged Premises" shall mean each (1) real property interest
(including without limitation any fee or leasehold interest) which is
encumbered or affected by any mortgage, deed of trust, deed to secure debt or
other similar document or instrument granting to the Association a lien on or
security interest in such real property interest and (2) any other real
property interest upon which is situated assets or other property affected or
encumbered by any document or instrument granting to the Association a lien
thereon or security interest therein.

         "Non-Bank Subsidiaries" means Bell Savings Service Corporation, an
Illinois corporation, and Bell Mortgage and Financial Services Co., an Illinois
corporation;

         "Option Agreement" means that certain Option Agreement of even date
herewith pursuant to which the Company has granted Standard the right to
purchase from the Company shares of Company Common Stock, subject to certain
conditions precedent, and has granted to Standard certain other rights;

         "OTS" means the Office of Thrift Supervision, an Office of the United
States Department of the Treasury;

         "PBGC" means the Pension Benefit Guaranty Corporation'

         "Person" means any individual, corporation, association, partnership,
joint venture, other entity, government or governmental department or agency;





                                       6
<PAGE>   11

         "Properties" means (1) the real estate owned or leased by the Company
and its subsidiaries and used as a banking related facility; (2) other real
estate owned ("REO") by the Association as defined by any federal or state
financial institution regulatory agency with regulatory authority for the
Association; (3) real estate that is in the process of pending foreclosure or
forfeiture proceedings conducted by the Association; (4) real estate that is
held in trust for others by the Association; (5) real estate owned or leased by
the Company, the Association or any Non-Bank Subsidiary or owned or leased by a
partnership or joint venture in which the Company, the Association or any
Non-Bank Subsidiary has an ownership interest; and (6) the Mortgaged Premises.

         "Proxy Statement" means the proxy statement to be used by the Company
in connection with the solicitation by its Board of Directors of proxies for
use at the meeting of its stockholders to be convened for the purpose of voting
on the Merger, pursuant to Section 5.7 hereof;

         "SAIF" means the Savings Association Insurance Fund administered by
the FDIC;

         "SEC" means the Securities and Exchange Commission;

         "SFB" means Standard Federal Bank, a federally chartered stock savings
bank that is wholly-owned by Standard, with its principal office at 2600 West
Big Beaver Road, Troy, Michigan.

         "1933 Act" means the Securities Act of 1933, as amended; and

         "1934 Act" means the Securities Exchange Act of 1934, as amended.





                                       7
<PAGE>   12

                                   ARTICLE II

                       CONVERSION OF SHARES IN THE MERGER


         2.1     Terms of Merger.  Upon the Merger becoming effective:

         (a)     At the Effective Time, each share of Company Common Stock 
issued and outstanding immediately prior to the Effective Time of the
Merger, other than Dissenting Shares and Company Common Stock owned by
Standard, shall, ipso facto and without any action on the part of the holder
thereof, become and be converted into the right to receive the Merger
Consideration.  Certificates representing outstanding Company Common Stock
shall, after the Effective Time of the Merger, represent only the right to
receive the Merger Consideration from Standard.  Each holder of Company Common
Stock, upon surrender to the Exchange Agent, in proper form for cancellation,
of the stock certificate or certificates representing such Company Common
Stock, shall be entitled to receive a check from the Exchange Agent in an
appropriate amount of Merger Consideration for such shares.  Until so presented
and surrendered in exchange for the Merger Consideration, each certificate
which represented issued and outstanding Company Common Stock shall be deemed
for all purposes to evidence ownership of the Merger Consideration.  After the
Effective Time, there shall be no transfer on the stock transfer books of the
Company of Company Common Stock.  No interest shall accrue or be payable with
respect to the Merger Consideration.

         (b)     Each share of Company Common Stock issued and held by the 
Company  in its treasury or owned of record by Standard or any
subsidiary of Standard  on the Effective Time of the Merger shall be cancelled
and retired and no  securities shall be issuable and no cash paid with respect
thereto.

         (c)     Each share of common stock of MergerSub issued and outstanding
on the Effective Time of the Merger shall, ipso facto and without any
action on the part of the holder thereof, continue as one share of the common
stock of the surviving corporation and all of such shares of common stock of
the surviving corporation shall be owned by Standard.  Outstanding certificates
representing shares of common stock of MergerSub shall be deemed to represent
an identical number of shares of common stock of the surviving corporation.

         (d)     Each option granted under the Company Incentive Plans issued 
and outstanding immediately prior to the Effective Time shall ipso
facto and without any action on the part of holders thereof, become and be
converted into the right to





                                       8
<PAGE>   13

receive the difference between the Merger Consideration and the applicable
option exercise price.

         (e)     The holder of any Dissenting Share shall have the rights, 
subject to the limitations, provided by the DGCL.

         2.2     Payment for Shares.  From time to time after the Effective
Time, Standard shall make available or cause to be made available to the
Exchange Agent amounts sufficient in the aggregate to provide all funds
necessary for the Exchange Agent to make payments of the Merger Consideration
hereof to holders of the Company Common Stock issued and outstanding
immediately prior to the Effective Time.  As soon as practicable after the
Effective Time, Standard shall cause to be mailed to each person (or delivered
to each person who requests delivery) who was, at the Effective Time, a holder
of record of issued and outstanding Company Common Stock, other than holders of
Dissenting Shares, a form (mutually agreed to by Standard and the Company) of
letter of transmittal and instructions for use in effecting the surrender of
the certificates which, immediately prior to the Effective Time, represented
such shares.  Upon surrender to the Exchange Agent of such certificates (or
such documentation as is acceptable to the Exchange Agent with respect to lost
certificates), together with such letter of transmittal, duly executed and
completed in accordance with the instructions thereto, the Exchange Agent shall
promptly cause to be paid to the Persons entitled thereto a check in the amount
to which such Persons are entitled, after giving effect to any required tax
withholdings.  If payment is to be made to a Person other than the registered
holder of the certificate surrendered, it shall be a condition of such payment
that the certificate so surrendered shall be properly endorsed or otherwise in
proper form for transfer and that the person requesting such payment shall pay
any transfer or other taxes required by reason of the payment to a person other
than the registered holder of the certificate surrendered or establish to the
satisfaction of Standard or the Exchange Agent that such tax has been paid or
is not applicable.  One Hundred Eighty (180) days following the Effective Time,
Standard shall be entitled to cause the Exchange Agent to deliver to it any
funds (including any interest received with respect thereto) made available to
the Exchange Agent which have not been disbursed to holders of certificates
formerly representing Company Common Stock outstanding at the Effective Time,
and thereafter such holders shall be entitled to look to Standard only as
general creditors thereof with respect to the cash payable upon due surrender
of their certificates.  The Exchange Agent shall also deliver to Standard a
certified list of the names and addresses of all former registered holders of
Company Common Stock who have not then surrendered their certificates to
receive the Merger Consideration to which they are entitled.  Notwithstanding
the foregoing, neither the Exchange Agent nor any party hereto shall be liable
to any holder of certificates formerly representing such shares for any amount
paid to a public official pursuant to any applicable abandoned property,
escheat or similar law.  Standard shall pay all charges and expenses, including
those of the Exchange Agent, in connection with the payment of the Merger
Consideration in exchange for Company Common Stock.





                                       9
<PAGE>   14

                                  ARTICLE III

                 REPRESENTATIONS AND WARRANTIES OF THE COMPANY


         The Company represents and warrants to Standard that each of the
following statements is true and correct on the date hereof:

         3.1     Organization, Standing and Power.

         (a)     The Company is duly organized and existing as a corporation
under the laws of the State of Delaware and is registered with the OTS as a
savings and loan holding company. The Company has all requisite corporate power
and authority to own, lease and operate its properties and assets and to carry
on its business as presently conducted.  Neither the scope of the business of
the Company nor the location of any of its properties requires that it be
licensed to do business in any jurisdiction other than the State of Illinois
and where the failure to be so licensed or qualified will not have a Material
Adverse Effect on the Company.  True and correct copies of the Company's
Certificate of Incorporation and Bylaws, both as amended to the date hereof,
have been delivered to Standard prior to the date hereof.

         (b)     The Association is duly organized and existing as a federally
chartered stock savings and loan association under HOLA and is authorized by
the OTS to conduct a savings and loan business.  The Association is a member of
the FHLBC, and its deposits are insured by the SAIF in the manner and to the
extent provided by law.  The Association has all requisite corporate power and
authority to own, lease and operate its properties and assets and to carry on
its business as presently conducted.  True and correct copies of the
Association's Charter and Bylaws, both as amended to the date hereof, have been
delivered to Standard prior to the date hereof.

         (c)     Each Non-Bank Subsidiary is duly organized and existing as a
corporation under the laws of the state of its incorporation and is duly
qualified or licensed as a foreign corporation in each other state or
jurisdiction in which the ownership of property or the conduct of business
requires such licensing or qualification, except where the failure to be so
qualified or licensed would not have a Material Adverse Effect on the Company.
Each Non-Bank Subsidiary has all requisite corporate power and authority to
own, lease and operate its properties and assets and to carry on its business
as presently conducted.  True and correct copies of the Certificate of
Incorporation and Bylaws of each Non-Bank Subsidiary have been delivered to
Standard prior to the execution of this Agreement.





                                       10
<PAGE>   15

         3.2     Capitalization.

         (a)     The authorized capital stock of the Company consists of
30,000,000 shares of Company Common Stock, par value $0.01 per share, of which
12,461,960 shares were issued, 9,153,199 shares were issued and outstanding,
and 3,308,761 shares were held as treasury stock as of November 30, 1995, and
10,000,000 shares of preferred stock, par value $0.01 per share, none of which
is outstanding.  All of the outstanding shares of Company Common Stock are
validly issued, fully paid and nonassessable.  Except for the option granted to
Standard pursuant to the Option Agreement and except for stock options covering
814,557 shares of Common Stock granted pursuant to the Company Incentive Plans
and outstanding on November 30, 1995, there are no outstanding options,
warrants or other rights in or with respect to the unissued shares of Company
Common Stock nor any securities convertible into such stock and the Company is
not obligated to issue any additional shares of Company Common Stock or any
additional options, warrants or other rights in or with respect to the unissued
shares of Company Common Stock or any other securities convertible into Company
Common Stock.  The Company does not have outstanding any indebtedness which
entitles the holder or holders thereof to exercise voting rights in connection
with the election of its directors ("Voting Debt"), nor does the Company have
outstanding any options, warrants, calls, rights, commitments or agreements of
any kind obligating the Company or any of its subsidiaries to issue or sell any
Voting Debt.  There are no outstanding contractual obligations of the Company
or any of its subsidiaries to repurchase, redeem or otherwise acquire any
shares of its capital stock.

         (b)     The authorized capital stock of the Association consists of
35,000,000 shares of common stock, $1.00 par value each, all of which are
issued and outstanding, and 15,000,000 shares of serial preferred stock, none
of which is outstanding.  All of the outstanding shares of the Association
common stock are validly issued, fully paid and nonassessable and are owned by
the Company, free and clear of all liens and encumbrances.  There are no
outstanding options, warrants or other rights in or with respect to the
unissued shares of the Association common stock nor any securities convertible
into such stock and the Association is not obligated to issue any additional
shares of its common stock or any additional options, warrants or other rights
in or with respect to the unissued shares of the Association's common stock or
any other securities convertible into such common stock.

         (c)     All of the outstanding shares of common stock of each Non-Bank
Subsidiary are validly issued, fully paid and nonassessable and are owned by
the Company or the Association, free and clear of all liens and encumbrances.
There are no outstanding options, warrants or other rights in or with





                                       11
<PAGE>   16

respect to the unissued shares of each Non-Bank Subsidiary's common stock nor
any securities convertible into such stock and no Non-Bank Subsidiary is
obligated to issue any additional shares of its common stock or any additional
options, warrants or other rights in or with respect to the unissued shares of
its common stock or any other securities convertible into such common stock.

         3.3     Subsidiaries.  Except for the Association and the Non-Bank
Subsidiaries, and except for stock held in the FHLBC and equity interests
obtained upon the exercise of creditors rights in the usual course of its
business or held as collateral against extensions of credit or held in escrow
for safekeeping, neither the Company nor the Association owns or holds,
directly or indirectly, any equity interests in any Person that are not readily
marketable on a nationally recognized exchange.

         3.4     Company Financial Statements; Absence of Liabilities.  (a)
There have been delivered by the Company to Standard copies of the Company
Financial Statements.  The Company Financial Statements: (i) fairly present the
consolidated financial condition of the Company and its subsidiaries as of the
respective dates indicated and its consolidated results of operations and the
consolidated changes in its stockholders' equity and cash flows for the
respective periods indicated, except for the unaudited consolidated financial
statements of the Company and its subsidiaries, which are subject to normal
year-end adjustments; (ii) have been prepared in accordance with generally
accepted accounting principles; (iii) are based on the books and records of the
Company and its subsidiaries; and (iv) contain and reflect reserves for all
material accrued liabilities as of the date thereof and for all reasonably
anticipated losses as of the date thereof, including (but not limited to)
adequate reserves for reasonably anticipated loan losses and losses.

         (b)     The Company has no liabilities or obligations, either accrued
or contingent, which are material to it and which have not been reflected or
disclosed in the Company Financial Statements other than liabilities and
obligations incurred subsequent to March 31, 1995 in the ordinary course of
business or as set forth on any Schedule hereto.  The Company does not know of
any basis for the assertion against it of any liability, obligation or claim
(including, without limitation, that of any regulatory authority) that might
result in or cause a material adverse change in the financial condition of the
Company which is not fairly reflected in the Company Financial Statements or in
the Company SEC Reports (including the accompanying financial statements
thereto) filed with the SEC subsequent to the filing of the Company's most
recent Annual Report on Form 10-K.





                                       12
<PAGE>   17

         3.5     Authority of the Company; No Violation.  (a) The Company has
all requisite corporate power and authority to enter into this Agreement, and,
subject to approval by the requisite majority of its stockholders and an
amendment to Article Fourth, Section C, of the Company's Certificate of
Incorporation to permit the transactions contemplated hereby, to consummate the
Merger and the transactions contemplated hereby.  The execution and delivery by
the Company of this Agreement and the consummation of the transactions
contemplated hereby have been duly and validly authorized by all necessary
corporate action on the part of the Company (other than as described in the
immediately preceding sentence), and this Agreement has been duly executed and
delivered by the Company and is a valid and binding obligation of the Company,
enforceable in accordance with its terms except as such enforceability may be
limited by (i) bankruptcy, insolvency, moratorium, and other similar laws
affecting creditors' rights generally, and (ii) general principles of equity
regardless of whether asserted in a proceeding in equity or at law.  All of the
conditions specified in either paragraph 1 or paragraph 2 of Article EIGHTH,
Section B of the Company's Certificate of Incorporation have been met and
approval of this Agreement and the Merger by the stockholders of the Company
requires only the affirmative vote of a majority of the outstanding shares of
Company Common Stock entitled to vote at the meeting of stockholders to be held
pursuant to Section 5.7 hereof.

         (b)     Neither the execution and delivery by the Company of this
Agreement, the consummation of the transactions contemplated herein, nor
compliance by the Company with any of the provisions hereof, will: (i) conflict
with or result in a breach of any provision of its Certificate of Incorporation
or Bylaws; (ii) constitute a breach of or result in a default, or give rise to
any rights of termination, cancellation or acceleration, or any right to
acquire any securities (other than the options currently outstanding under the
Company Incentive Plans and shares of Company Common Stock currently
outstanding but subject to restrictions under the Employee Recognition Plan and
the Director Recognition Plan) or assets, under any of the terms, conditions or
provisions of any note, bond, mortgage, indenture, franchise, license, permit,
agreement or other instrument or obligation to which the Company or the
Association is a party, or by which the Company or the Association or any of
their respective properties or assets is bound, if in any such circumstances
such event could have a Material Adverse Effect on the Company or materially
impair the Company's ability to perform its obligations hereunder; or (iii)
violate any order, writ, injunction, decree, statute, rule or regulation
applicable to the Company or the Association or any of their respective
properties or assets, the result of which could have a Material Adverse





                                       13
<PAGE>   18

Effect on the Company or materially impair the Company's ability to perform its
obligations hereunder.  No consent of, approval of, notice to or filing with
any governmental authority having jurisdiction over any aspect of the business
or assets of the Company, and no consent of, approval of or notice to or filing
with any other Person is required in connection with the execution and delivery
by the Company of this Agreement or the consummation by the Company of the
transactions contemplated hereby, except (A) the approval of this Agreement and
the transactions contemplated hereby by the stockholders of the Company, (B)
the amendment of Article Fourth, Section C, of the Company's Certificate of
Incorporation and (C) such approvals of the OTS and any other governmental
authorities having jurisdiction that are required by law or regulation to
consummate the transactions contemplated by this Agreement;

         3.6     Insurance.  The Company and the Association have in full force
and effect policies of insurance (including, without limitation, a blanket
bond, fire, third party liability, use and occupancy) with respect to their
assets and business against such casualties and contingencies and in such
amounts, types and forms as are appropriate for their business, operations,
properties and assets and usual and customary in the industry of which they are
a part.  Set forth in Schedule 3.6 hereto is a list of all policies of
insurance carried and owned by the Company and the Association, showing the
name of the insurance company, the nature of the coverage, the policy limit,
the annual premiums and the expiration dates.  There has been delivered or made
available to Standard prior to the date hereof a copy of each such policy of
insurance.

         3.7     Books and Records.  The minute books of the Company and the
Association contain true and accurate records of all meetings and actions taken
by their Boards of Directors, any committee thereof and their stockholders, and
the books and records of the Company and the Association truly and accurately
reflect in all material aspects their business and affairs.

         3.8     Title to Assets.  The Company and the Association have good
and marketable title to all material properties and assets, other than real
property, owned or stated to be owned by them, free and clear of all mortgages,
liens, encumbrances, pledges or charges of any kind or nature except for: (a)
encumbrances reflected in the Company Financial Statements or described in the
notes thereto; (b) liens for current taxes not yet due; (c) liens incurred in
the ordinary course of business; or (d) encumbrances, if any, which are not
substantial in character, amount or extent or which do not materially detract
from the value, or interfere with present use of the property subject thereto
or affected thereby, or otherwise materially impair the conduct of business of
the Company or the Association.





                                       14
<PAGE>   19


         3.9     Real Properties.  Schedule 3.9 hereto contains a list of real
properties owned or leased by the Company or the Association and contains,
among other things, an accurate summary of all material commitments which the
Company or the Association have to improve real estate owned by them.  True,
correct and complete copies of all leases in which the Company or the
Association is either a lessor or a lessee and which are listed or referred to
in Schedule 3.9 have been delivered to Standard prior to the date hereof.  The
Company and the Association have good and marketable title to all the real
properties, and valid leasehold interests in the leaseholds, described in
Schedule 3.9, free and clear of all mortgages, covenants, conditions,
restrictions, easements, liens, security interests, charges, claims,
assessments and encumbrances, except for (a) rights of lessors, co-lessees or
sublessees in such matters which are reflected in the lease; (b) current taxes
not yet due and payable; (c) such imperfections of title and encumbrances, if
any, as do not materially detract from the value of or materially interfere
with the present use of such property; and (d) except as described in Schedule
3.9.

         3.10    Litigation.  Except as set forth on Schedule 3.10, there is no
private or governmental suit, claim, action or proceeding (arbitral or
otherwise) pending or, to the knowledge of the Company, threatened against the
Company or the Association which, if adversely determined, may involve a
payment by the Company or the Association of more than $100,000 in excess of
available insurance coverage, or which involve a demand for equitable relief,
or against any of their respective directors or officers relating to the
performance of their duties in such capacities that may have a Material Adverse
Effect on the Company or on the transactions contemplated hereby.  Except as
set forth on Schedule 3.10, there are no material judgments, decrees,
stipulations or orders against the Company or the Association enjoining them or
any of their directors or officers in respect of, or the effect of which is to
prohibit, any business practice or the acquisition of any property or the
conduct of business in any area.  The Company has delivered to Standard summary
reports of its attorneys, dated on or after March 31, 1995, on all pending
litigation to which the Company, the Association or any of their directors or
officers is a party and which names the Company, the Association or any of
their directors or officers as a defendant or cross-defendant and prays for
damages or such other remedy or remedies that, if sustained, could have a
Material Adverse Effect on the Company or which could impair the ability of the
Company to perform its obligations hereunder.

         3.11    Taxes.  The Company has filed all federal and foreign income
tax returns, all state and local franchise and income tax, real and personal
property tax, sales and use tax, premium tax, excise tax and other tax returns
of every





                                       15
<PAGE>   20

character required to be filed by it and has paid all taxes, together with any
interest and penalties owing in connection therewith, shown on such returns to
be due in respect of the periods covered by such returns, other than taxes
which are being contested in good faith and for which adequate reserves have
been established.  The Company has filed all required payroll tax returns, has
fulfilled all tax withholding obligations and has paid over to the appropriate
governmental authorities the proper amounts with respect to the foregoing to
the extent such amounts are due.  The tax and audit positions taken by the
Company in connection with the tax returns described in the preceding sentence
were reasonable and asserted in good faith. Adequate provision has been made in
the books and records of the Company and, to the extent required by generally
accepted accounting procedures, reflected in the Company Financial Statements,
for all tax liabilities, including interest or penalties, whether or not due
and payable and whether or not disputed, with respect to any and all federal,
foreign, state, local and other taxes for the periods covered by the Company
Financial Statements and for all prior periods.  The IRS has examined, or the
statute of limitations has expired with respect to, the federal tax returns of
the Company and the Association (to the extent not filed as part of a
consolidated return of the Company) for all taxable years ending prior to and
including March 31, 1987.  Schedule 3.11 hereto sets forth (a) the date or
dates through which any foreign, state, local or other taxing authority has
examined any other tax returns of the Company; (b) a complete list of each year
for which any federal, state, or local or foreign tax authority has obtained or
has requested an extension of the statute of limitations from the Company and
lists each tax case of the Company currently pending in audit, at the
administrative appeals level or in litigation; and (c) the date and issuing
authority of each statutory notice of deficiency, notice of proposed assessment
and revenue agent's report issued to the Company within the last 12 months.
Schedule 3.11 also identifies any examination by taxing authorities of the
federal or state tax returns of the Company or its subsidiaries which have
taken place since January 1, 1992, and which have not been closed and completed
without unresolved matters.  To the knowledge of the Company, neither the IRS
nor any foreign, state, local or other taxing authority is now asserting or
threatening to assert any deficiency or claim for additional taxes (or interest
thereon or penalties in connection therewith) except as set forth in Schedule
3.11.  All taxes which the Company or the Association has been required to
collect or withhold (other than backup withholdings pursuant to Section 3406 of
the Code) have been duly withheld or collected and, to the extent required,
have been paid to the proper taxing authority.  With respect to backup
withholdings, the Company and the Association have exercised the degree of care
required under Section 6724 of the Code to avoid the imposition of any
penalties for failure to obtain certified and correct taxpayer identification
numbers from payees or for failure to make backup withholdings.





                                       16
<PAGE>   21


         (b)     Set forth on Schedule 3.11 is a complete list of all material
tax elections made by the Company or the Association on any income tax return
filed during the past five years which have the effect of deferring the
realization of an item of income to a period after the period for which such
item of income was reported on the Company's or the Association's financial
statements, or accelerating an item of deduction to a period prior to the
period for which the corresponding item of loss or expense was reported on the
Company's or the Association's financial statements.  Neither the Company nor
the Association is a party to, or bound by, any tax indemnity, tax sharing or
tax allocation agreement other than as described in Schedule 3.11.  There are
no liens for taxes (other than for current taxes not yet due and payable) upon
the assets of the Company or the Association.  The Company has never been a
member of an affiliated group of corporations, within the meaning of Section
1504 of the Code ("Affiliated Group"), other than as a common parent
corporation, and the Association has never been a member of an Affiliated Group
except where the Company or the Association was the common parent of the
Affiliated Group.  Except as set forth on Schedule 3.11, neither the Company
nor the Association is a party to any current agreement, contract, arrangement
or plan that has resulted or would result, separately or in the aggregate, in
the payment of any "excess parachute payments" within the meaning of Section
280G of the Code.

         3.12    Compliance with Applicable Laws; Company Permits.  The Company
and its subsidiaries hold all permits, licenses, variances, exemptions, orders
and approvals of all governmental entities which are necessary for the
operation of the businesses of the Company and its subsidiaries (the "Company
Permits"), except for Company Permits the failure of which to hold would not,
individually or in the aggregate, have a Material Adverse Effect on the
Company.  All of the Company Permits are listed in Schedule 3.12 hereto.  The
Association is an approved seller-servicer for the Federal Home Loan Mortgage
Corporation ("FHLMC"), the Government National Mortgage Association ("GNMA")
and the Federal National Mortgage Association ("FNMA") and as such holds all
necessary permits, authorizations or approvals of FHLMC and FNMA necessary to
carry on a mortgage banking business with such governmental agencies.  The
Association is qualified to originate loans insured by the Federal Housing
Administration, the Department of Housing and Urban Development and the
Veteran's Administration.  The Company and its subsidiaries are in compliance
in all material respects with the terms of the Company Permits and all
applicable laws and regulations, except for possible violations which,
individually or in the aggregate, would not have a Material Adverse Effect on
the Company.  No investigation by any governmental entity with respect to the
Company or any of its subsidiaries is pending





                                       17
<PAGE>   22

or, to the knowledge of the Company, threatened, other than, in each case,
those the outcome of which will not have a Material Adverse Effect on the
Company.

         3.13    Performance of Obligations.  The Company and the Association
have performed in all material respects all material obligations required to be
performed by them to date and are not in default under or in breach of any term
or provision of any covenant, contract, lease, loan servicing agreement or
arrangement, indenture or any other covenant to which they are a party, are
subject or are otherwise bound, and no event has occurred which, with the
giving of notice or the passage of time or both, would constitute such default
or breach, where such default or breach would have a Material Adverse Effect on
Company.  Except for loans and leases made by the Company or the Association in
the ordinary course of business, to the knowledge of the Company, no party with
whom the Company or the Association has an agreement which is of material
importance to the business of the Company or the Association is in default
thereunder.

         3.14    Employees.  Except as set forth on Schedule 3.14, there are no
controversies pending or threatened between, or related to, the Company or the
Association and any of their employees which could have consequences that may
reasonably be expected to have a Material Adverse Effect on the Company or
impair the ability of the Company to perform its obligations hereunder.  Except
as disclosed in the Company Financial Statements or as set forth on Schedule
3.14, all material sums due for employee compensation and benefits have been
duly and adequately paid or accrued on its books in accordance with generally
accepted accounting principles.  Neither the Company nor the Association is a
party to any collective bargaining agreement with respect to any of its
employees or any labor organization to which its employees or any of them
belong.

         3.15    Material Contracts.  Except as described in Schedule 3.15
hereto, neither the Company nor the Association is a party to any agreement or
understanding described below:

                 (a)      any commitment made to the Company or the Association
permitting it to borrow money, any letter of credit, any pledge, any security
agreement, any lease (excluding leases of real property listed in Schedule 3.9
hereto), any guarantee or any subordination agreement, or other similar or
related type of understanding, involving an amount in excess of $100,000 as to
which the Company or the Association is a debtor, pledgor, lessee or obligor;

                 (b)      any agreement or understanding dealing with
advertising, brokerage, licensing, dealership, representative or agency
relationships involving payments that may exceed $100,000 annually;





                                       18
<PAGE>   23


                 (c)      any profit-sharing, group insurance, bonus, deferred
compensation, stock option, severance pay, pension, retirement or any other
employee benefit plan or any plan, agreement, contract, authorization or
arrangement pursuant to which any Person is or will become entitled to any
benefit upon a change in control of the Company or the Association;

                 (d)      any written correspondent banking contracts;

                 (e)      any agreement or understanding (i) for the sale of
its assets in excess of $100,000 outside of the ordinary course of business,
(ii) for the grant of any preferential right to purchase any of its assets,
properties or rights in excess of $100,000 or (iii) which requires the consent
of any third party to the transfer and assignment of any assets, properties or
rights in excess of $100,000;

                 (f)      any agreement or understanding which obligates the
Company or the Association for a period in excess of one year, which has a
value in excess of $100,000, to purchase, sell or provide services, materials,
supplies, merchandise, facilities or equipment and which is not terminable
without penalty on not more than 30 days notice;

                 (g)      any agreement or understanding for any one capital
expenditure or a series of capital expenditures, the aggregate amount of which
is in excess of $100,000;

                 (h)      any agreement or understanding entered into
subsequent to June 30, 1995, to make a loan not yet fully disbursed or funded
as of September 30, 1995, to any Person, wherein the undisbursed or unfunded
amount exceeds $250,000;

                 (i)      any agreement or understanding of any kind, except
for deposit relationships or loans made prior to April 1, 1995, with any
current director or officer of the Company or the Association or with any
Affiliate or any member of the Immediate Family of any such director or
officer;

                 (j)      any agreement or understanding for the employment of
any officer or employee which is not by its terms, terminable by the Company or
the Association without liability on not more than 30 days notice, including
any employee manual or policy which may be construed under applicable law to
grant employment rights or any agreement implied by law or any agreement
providing for severance benefits;

                 (k)      any material agreement or understanding which would
be terminable by any other party other than the Company or the Association as a
result of the consummation of the transactions contemplated by this Agreement;





                                       19
<PAGE>   24


                 (l)      any loan participation agreement with any other
Person entered into subsequent to April 1, 1995, in excess of $250,000 and on
the books at September 30, 1995; and

                 (m)      any agreement or understanding not otherwise
disclosed or excepted pursuant to this Section 3.15 with an aggregate value in
excess of $250,000 which is material to the financial condition, results of
operations, prospects, assets or business of the Company and the Association,
taken as a whole.

True and correct copies of all documents identified in Schedule 3.15 have been
delivered to Standard prior to the date hereof.

         3.16    Absence of Certain Changes.  Except as set forth in Schedule
3.16, since March 31, 1995, the business of the Company and the Association has
been conducted diligently and only in the ordinary course, in the same manner
as theretofore conducted, and there has not been:

                 (a)      any change in the financial condition, results of
operations, prospects or business of the Company and the Association, taken as
a whole, which has been materially adverse;

                 (b)      any damage, destruction or loss (whether or not
covered by insurance) individually or in the aggregate which has had a Material
Adverse Effect on the Company;

                 (c)      any material contract, agreement, license or
understanding which the Company or the Association has entered into or to which
the Company or the Association is a party which has been terminated or amended
other than in the ordinary course of business, which termination or amendment
would have a Material Adverse Effect on the Company;

                 (d)      except for supplies or equipment purchased in the
ordinary course of business, any capital expenditure exceeding individually or
in the aggregate $100,000;

                 (e)      any labor trouble, dispute or problem of any
character involving employees having a Material Adverse Effect on the Company;

                 (f)      any change in accounting methods or practices by the
Company or the Association, except as required by the rules of the American
Institute of Certified Public Accountants ("AICPA"), the Financial Accounting
Standards Board ("FASB"), applicable governmental authorities or generally
accepted accounting principles;





                                       20
<PAGE>   25

                 (g)      any write-down in excess of $100,000 by the
Association of any of its loans or other real estate owned which are not
reflected in the Company's statement of financial condition as of September 30,
1995;

                 (h)      any increase in the salary schedule, compensation,
rate, fee or commission of the Company or Association employees, officers or
directors, or the declaration, commitment or obligation of any kind for the
payment by the Company or the Association of a bonus or other additional
salary, compensation, fee or commission to any Person, except increases made in
the ordinary course of business and consistent with past practices and
increases required under or specifically contemplated by employment agreements
disclosed on Schedule 3.15;

                 (i)      any sale, assignment or transfer of any  assets in
excess of $100,000 other than  in the ordinary course of business or pursuant
to a contract or agreement disclosed on Schedule 3.15;

                 (j)      any mortgage, pledge or encumbrance of any asset of
the Company other than liens for taxes not yet due, except in the ordinary
course of business and except as set forth in Sections 3.8 and 3.9 hereof;

                 (k)      any waiver or release of any material right or claim
of the Company or the Association except in the ordinary course of business,
including, but not limited to, loan or lease collection actions; and

                 (l)      except for the declaration or payment of regular
quarterly cash dividends not in excess of $0.1125 per share of Company Common
Stock, any declaration, setting aside or payment of any dividend or
distribution with respect to the Company Common Stock or the issuance of any
shares of Company Common Stock or any other securities of the Company, except
for stock options granted pursuant to the Company Incentive Plans and shares
issued upon exercise thereof and shares issued pursuant to the Employee
Recognition Plan.

         3.17    Loans and Investments.  To the knowledge of the Company, all
loans and investments of the Association are legal and enforceable in
accordance with the terms thereof, except as may be limited by any bankruptcy,
insolvency, moratorium or other laws affecting creditors rights generally or by
the exercise of judicial discretion.    Except as set forth in Schedule 3.17
hereto, no loans or investments held by the Company or the Association with
outstanding principal balances in excess of $250,000 are as of September 30,
1995 (a) more than 90 days past due with respect to any scheduled payment of
principal or interest, (b) classified as "loss," "doubtful," "substandard" or
"special mention" by any federal





                                       21
<PAGE>   26

regulators or by the Company's or the Association's internal credit review
system, (c) on a non-accrual status in accordance with the Company's or the
Association's loan review procedures; or (d) "renegotiated loans," as that term
is defined in Financial Accounting Standards No. 15.

         3.18    Intellectual Properties.  Schedule 3.18 hereto sets forth a
complete and correct list of all United States trademarks, trade names, service
marks and copyrights owned by the Company or the Association, and all licenses
and other agreements relating thereto and all agreements relating to third
party Intellectual Property that the Company or the Association is licensed or
authorized to use (collectively, the "Intellectual Property").  With respect to
each item of Intellectual Property owned by the Company or the Association, the
Company or the Association possesses all right, title and interest in and to
the item, free and clear of any lien, claim, royalty interest or encumbrance.
With respect to each item of Intellectual Property that the Company or the
Association is licensed or authorized to use, the license, sublicense,
agreement or permission covering such item is legal, valid, binding,
enforceable and in full force and effect and has not been breached by any party
thereto.  Neither the Company nor the Association has ever received any charge,
complaint, claim, demand or notice alleging any interference, infringement,
misappropriation or violation with or of any intellectual property rights of a
third party (including any claims that the Company or the Association must
license or refrain from using any intellectual property rights of a third
party).  To the knowledge of the Company, neither the Company nor the
Association has interfered with, infringed upon, misappropriated or otherwise
come into conflict with any intellectual property rights of third parties and
no third party has interfered with, infringed upon, misappropriated or
otherwise come into conflict with any intellectual property rights of the
Company or the Association.

         3.19    Company Benefit Plans.  (a) Schedule 3.19 hereto contains a
true and correct list of (i) every employee benefit plan within the meaning of
Section 3(3) of ERISA maintained by the Company or the Association for any
employee, or to which the Company or the Association is required to contribute
pursuant to any collective bargaining agreement to which either of them is a
party or by which either of them is bound, (ii) all written bonus, percentage
compensation, stock purchase and stock option plans, to which the Company or
the Association is a party or is subject, (iii) all group insurance programs in
effect for employees of the Company or the Association not included in (i)
above, and (iv) any other material bonus, profit-sharing, retirement,
insurance, death, or other programs or plans not disclosed pursuant to (i),
(ii) or (iii) above.  The Company has furnished to Standard true and complete
copies of all benefit plans referred to in (i) to (iv) above, as well





                                       22
<PAGE>   27

as any summary plan description for such benefit plans and, if applicable, the
most recent actuarial valuation for such benefit plans.  All expenses
associated with such benefit plans which were incurred during the fiscal year
ended March 31, 1995, have been accrued on the books of the Company in
accordance with generally accepted accounting principles and are reflected in
the Company Financial Statements.

         (b)     Each employee benefit plan listed in Schedule 3.19 which is a
pension benefit plan within the meaning of Section 3(2) of ERISA has been duly
authorized and adopted by the Board of Directors of the Company and/or the
Association.  With respect to all such employee pension benefit plans, the
Company and/or the Association is in compliance with the requirements
prescribed by all statutes, governmental or court orders, governmental rules or
regulations currently in effect, including but not limited to ERISA and the
Code, applicable to such plans or arrangements.  Subject to extensions of time
for approval as permitted under Code Section 401(b) and applicable IRS
pronouncements, each such pension benefit plan has been determined by the
Internal Revenue Service to be a qualified plan under Section 401(a) and exempt
from tax under Section 501(a) of the Code, respectively.  All government
reports and filings required by law have been properly and timely filed and all
information required to be distributed to plan participants or beneficiaries
has been distributed.  Minimum funding standards have been met for each year to
which Section 302 of ERISA or Section 412 of the Code was applicable and no
waiver of minimum funding standards has been requested for any such year with
regard to any employee pension benefit plan.  The present value of all accrued
benefits under each plan did not, as of the latest valuation date immediately
preceding the date of this Agreement, exceed the then current value of the
assets of such plan allocable to such accrued benefits, based upon the
actuarial assumptions used for such plan.  No condition exists that could
constitute grounds for termination of any employee pension plan under Section
4042 of ERISA.  No prohibited transaction (within the meaning of Section 4975
of the Code) or party-in-interest transaction (within the meaning of Section
406 of ERISA) has occurred or exists with respect to any of such plans which
could subject any of such plans to liability under Sections 409 or 502 of ERISA
or Section 4975 of the Code which would have a Material Adverse Effect on the
Company or which would adversely affect the qualified status of such plans.  No
"reportable event", as defined in ERISA, has occurred with respect to any plan
which would have a Material Adverse Effect on the Company.  To the extent
applicable, all costs of the plans have been provided for on the basis of
consistent methods in accordance with sound actuarial assumptions and
practices.

         (c)     The Company has furnished to Standard for each of the pension
benefit plans, where applicable, (i) a copy of the Form 5500 which was filed in
each of the most recent three plan





                                       23
<PAGE>   28

years, including, without limitation, all schedules thereto and all financial
statements with attached opinions of independent accountants; (ii) the most
recent determination letter from the IRS; (iii) the Statement of Assets and
Liabilities as of the most recent valuation date; and (iv) the Statement of
Changes in Fund Balance and Financial Position or the Statement of Changes in
Net Assets Available for Benefits under each of said plans for the most
recently ended plan year.  The documents referred to in subsections (iii) and
(iv) fairly present the financial condition of each such plan as of such dates
and the results of operations of each such plan.

         (d)     With respect to any "employee welfare plan" as defined in
ERISA Section 3(1), and except as disclosed on Schedule 3.19, (i) there are no
retiree benefits provided or payable, (ii) each plan that is a "group health
plan" (as defined in Code Section 5000(b)(1)) complies and in each case has
complied in all respects with the applicable requirements of ERISA Sections 601
and 602, Code Section 162(k) (through December 31, 1988) and Code Sections
4980(B) (commencing on January 1, 1989), and (iii) subject to reasonable notice
requirements that may exist within plans, each plan that covers current and
former employees may be amended or terminated at any time by the Company or its
successor on or at any time after the Effective Time.

         (e)     Each employee welfare plan disclosed on Schedule 3.19 (i) has
been duly adopted and maintained in all respects in accordance with its
respective provisions, and (ii) has complied and is in compliance in all
respects with the applicable provisions of law, including the requirements of
ERISA, and the Code and the regulations promulgated thereunder by the IRS and
the United States Department of Labor.  With respect to each such welfare plan,
all government reports and filings required by law have been properly and
timely filed and all information required to be distributed to plan
participants and beneficiaries has been distributed, and all contributions
required thereunder have been made in a timely fashion.

         3.20    Regulatory Approvals.  To the knowledge of the Company, no
fact or condition exists which the Company has reason to believe will prevent
it or Standard from obtaining approval of the OTS to consummate the Merger.

         3.21    Company SEC Reports.  The Company has filed on a timely basis
all proxy statements, reports and other documents required to be filed by it
under the 1934 Act after April 1, 1994 (collectively, the "Company SEC
Reports"), and the Company has furnished Standard copies of its Annual Report
on Form 10-K for the fiscal year ended March 31, 1995, and all quarterly and
periodic reports and proxy statements filed under the 1934 Act by the Company
after such date, each as filed with the SEC.  Each Company SEC Report was in
substantial compliance with the





                                       24
<PAGE>   29

requirements of its respective report form and did not on the date of filing
contain any untrue statement of a material fact or omit to state a material
fact required to be stated therein or necessary to make the statements therein,
in light of the circumstances under which they were made, not misleading.

         3.22    Environmental Conditions.  (a)  Except as disclosed in
Schedule 3.22 hereto, to the best knowledge of the Company after such inquiry
and investigation as the Company in its sole discretion deems appropriate,
there are no present or past conditions on the Properties, involving or
resulting from a past or present storage, spill, discharge, leak, emission,
injection, escape, dumping or release of any kind whatsoever of any Hazardous
Materials or from any generation, transportation, treatment, storage, disposal,
use or handling of any Hazardous Materials, that may reasonably be expected to
result in a Material Adverse Effect on the Company.

         (b)     The Company, the Association and the Non-Bank Subsidiaries are
in compliance in all material respects with all applicable Environmental Laws.
Neither the Company, the Association, nor any Non-Bank Subsidiary has received
notice of, nor to the best of their knowledge after such inquiry and
investigation as the Company deems appropriate, are there outstanding or
pending, any public or private claims, lawsuits, citations, penalties,
unsatisfied abatement obligations or notices or orders of non-compliance
relating to the environmental condition of the Properties, which have or may
have a Material Adverse Effect on the Company.

         (c)     To the best knowledge of the Company after such inquiry and
investigation as the Company in its sole discretion deems appropriate, no
Properties are currently undergoing remediation or cleanup of Hazardous
Materials or other environmental conditions, the actual or estimated cost of
which may have a Material Adverse Effect on the Company.

         (d)     To the best knowledge of the Company after such inquiry and
investigation as the Company in its sole discretion deems appropriate, the
Company, the Association and the Non-Bank Subsidiaries have all governmental
permits, licenses, certificates of inspection and other authorizations
governing or protecting the environment necessary under the Environmental Laws
to conduct their present business, and such permits, licenses, certificates of
inspection and other authorizations are fully transferable, to the extent
permitted by law, to Standard or SFB.

         3.23    Proxy Statement.  None of the information to be supplied by
the Company for inclusion or incorporation by reference in the Company's Proxy
Statement as of the time of its mailing and as of the time of the meeting of
the Company's stockholders in connection therewith, and as amended or





                                       25
<PAGE>   30

supplemented by the Company, will contain any untrue statement of a material
fact or omit to state a material fact required to be stated therein or
necessary in order to make the statements contained therein not misleading; in
no event, however, shall the Company be liable for any untrue statement of a
material fact or omission to state a material fact in the Company's Proxy
Statement made in reliance upon, and in conformity with, written information
concerning Standard or MergerSub furnished by Standard specifically for use in
the Proxy Statement.  The Proxy Statement will comply as to form in all
material respects with the requirements of the 1934 Act and the rules and
regulations thereunder.

         3.24    Insider Interests.  No officer or director of the Company or
the Association or any affiliate of the Company, as defined in Section 23A of
the Federal Reserve Act (12 U.S.C. Section 371c), has any loan, credit or other
contractual arrangement outstanding with the Company or the Association which
does not conform to applicable rules and regulations of the OTS and the Board
of Governors of the Federal Reserve System.  Except as disclosed on Schedule
3.24, no officer or director of the Company or the Association has any material
interest in any property, real or personal, tangible or intangible, used in or
pertaining to the business of the Company or the Association.

         3.25    Fairness Opinion.  The Board of Directors of the Company has
received the written opinion of Donaldson, Lufkin & Jenrette Securities
Corporation, to the effect that, as of the date of this Agreement, the Merger
Consideration to be received by stockholders of the Company in the Merger is
fair to such stockholders from a financial point of view.

         3.26    Brokers and Finders.  Except for the Company's agreement with
Donaldson, Lufkin & Jenrette Securities Corporation, a copy of which has been
furnished to Standard prior to the execution hereof, the Company is not a party
to any agreement with any broker, finder or investment banker relating to the
transactions contemplated hereby, and neither the execution of this Agreement
nor the consummation of the transactions provided for herein will result in any
liability to any broker or finder.

         3.27    Accuracy of Information Furnished.  The representations and
warranties made by the Company in this Agreement and in any Schedules hereto
furnished by the Company do not contain any untrue statement of a material fact
or omit to state any material fact which is necessary under the circumstances
in order to make the statements contained herein or therein not misleading.





                                       26
<PAGE>   31

                                   ARTICLE IV

                   REPRESENTATIONS AND WARRANTIES OF STANDARD

         Standard hereby represents and warrants to the Company that each of
the following statements is true and correct on the date hereof:

         4.1     Organization, Standing and Power.

         (a)     Standard is duly organized and existing as a corporation under
the laws of the State of Michigan and is registered with the OTS as a savings
and loan holding company. Standard has all requisite corporate power and
authority to own, lease and operate its properties and assets and to carry on
its business as presently conducted.  Neither the scope of the business of
Standard nor the location of any of its properties requires that it be licensed
to do business in any jurisdiction other than the State of Michigan.

         (b)     SFB is duly organized and existing as a federally chartered
stock savings and loan association under HOLA and is authorized by the OTS to
conduct a savings and loan business.  SFB is a member of the FHLBI, and its
deposits are insured by the SAIF in the manner and to the extent provided by
law.  SFB has all requisite corporate power and authority to own, lease and
operate its properties and assets and to carry on its business as presently
conducted.

         4.2     Authority of Standard; No Violation.  (a)  Standard has all
requisite corporate power and authority to enter into this Agreement and to
consummate the Merger and the transactions contemplated hereby.  The execution
and delivery by Standard of this Agreement and the consummation of the
transactions contemplated hereby have been duly and validly authorized by all
necessary corporate action on the part of Standard, and this Agreement has been
duly executed and delivered by Standard and is a valid and binding obligation
of Standard, enforceable in accordance with its terms except as such
enforceability may be limited by (i) bankruptcy, insolvency, moratorium, and
other similar laws affecting creditors' rights generally, and (ii) general
principles of equity regardless of whether asserted in a proceeding in equity
or at law.

         (b)     Neither the execution and delivery by Standard of
this Agreement, the consummation of the transactions contemplated herein, nor
compliance by Standard with any of the provisions hereof, will: (i) conflict
with or result in a breach of any provision of its Articles of Incorporation or
Bylaws; (ii) constitute a breach of or result in a default, or give rise to any
rights of termination, cancellation or acceleration under any of the terms,
conditions or provisions





                                       27
<PAGE>   32

of any note, bond, mortgage, indenture, franchise, license, permit, agreement
or other instrument or obligation to which Standard or SFB is a party, or by
which Standard or SFB or any of their respective properties or assets is bound,
if in any such circumstances such event could have a Material Adverse Effect to
the business or financial condition of Standard or SFB or impair Standard's
ability to perform its obligations hereunder; or (iii) violate any order, writ,
injunction, decree, statute, rule or regulation applicable to Standard or SFB
or any of their respective properties or assets, the result of which could have
a Material Adverse Effect on Standard or impair Standard's ability to perform
its obligations hereunder.  No consent of, approval of, notice to or filing
with any governmental authority having jurisdiction over any aspect of the
business or assets of Standard, and no consent of, approval of or notice to or
filing with any other Person is required in connection with the execution and
delivery by Standard of this Agreement or the consummation by Standard of the
transactions contemplated hereby, except such approvals of the OTS and any
other governmental authorities having jurisdiction that are required by law or
regulation to consummate the transactions contemplated by this Agreement.

         4.3     Regulatory Approvals.  To the knowledge of Standard, no fact
or condition exists which Standard has reason to believe will prevent it or the
Company from obtaining approval of the OTS to consummate the Merger.

         4.4     Compliance with Applicable Law.  Each of Standard and its
subsidiaries holds, and has at all times held, all material licenses,
franchises, permits and authorizations necessary for the lawful conduct of its
business under and pursuant to all, and has complied with and is not in default
in any respect under any applicable law, statute, order, rule, regulation,
policy and/or guideline of any federal, state or local governmental authority
relating to Standard and its subsidiaries (other than where such default or
non-compliance is not likely to result in a material limitation on the conduct
of the business of Standard or SFB or is not likely to have a Material Adverse
Effect on Standard), and Standard has not received notice of violation of, and
does not know of any violations of, any of the above.

         4.5     Litigation.  There is no private or governmental suit, claim,
action or proceeding pending or threatened, or which reasonably should be
expected to be commenced, against Standard, its subsidiaries or against any of
their directors or officers that would impair the ability of Standard to
perform its obligations hereunder.

         4.6     Necessary Capital.  Standard has or will have at the Closing
the necessary capital required by the regulations of the OTS to consummate the
transactions contemplated by this





                                       28
<PAGE>   33

Agreement.  At the Effective Time, Standard will have sufficient funds and
capital resources to carry out its obligations under this Agreement.

         4.7     Proxy Statement.  None of the information to be supplied by
Standard for inclusion or incorporation by reference in the Proxy Statement as
of the time of its mailing and as of the time of the meeting of the Company's
stockholders in connection therewith, and as amended or supplemented by
Standard, will contain any untrue statement of a material fact or omit to state
a material fact required to be stated therein or necessary in order to make the
statements contained therein not misleading.  The Proxy Statement will comply
as to form in all material respects with the requirements of the 1934 Act and
the rules and regulations thereunder.

         4.8     Accuracy of Information Furnished.  The representations and
warranties made by Standard in this Agreement do not contain any untrue
statement of a material fact or omit to state a material fact which is
necessary in order to make the statements contained herein or therein not
misleading.





                                       29
<PAGE>   34

                                   ARTICLE V

                      ADDITIONAL COVENANTS AND AGREEMENTS

         5.1     Conduct of Business by the Company.  From the date of this
Agreement to the Effective Time, the Company will operate its business and
cause the Association to operate its business in the ordinary course and
consistent with past practices.  The Company will use all reasonable efforts to
preserve intact the present business organizations of the Company, the
Association and the Non-Bank Subsidiary and maintain in effect all licenses,
permits and approvals of governmental authorities and agencies necessary for
the conduct of its present business.  Except as otherwise contemplated by this
Agreement or as otherwise consented to or approved by Standard in writing,
neither the Company, the Association nor the Non-Bank Subsidiary shall:

                 (a)      issue, sell, purchase or redeem or commit to issue,
         sell, purchase or redeem any shares of its capital stock other than
         shares issued pursuant to the exercise of stock options outstanding on
         the date hereof and the conversion of outstanding restricted shares of
         Company Common Stock for unrestricted shares pursuant to the Employee
         Recognition Plan; or grant any options, warrants or rights to purchase
         shares of its common stock; or issue, sell or authorize the issuance
         or sale of securities of any kind convertible into or exchangeable for
         shares of its common stock; or declare, set aside or pay any dividend
         or make any distribution in respect of its capital stock other than
         regular quarterly cash dividends payable by the Company on dates
         consistent with dividend payment practices during 1995 not to exceed
         $0.1125 per share of Company Common Stock per quarter, except that the
         Association and the Non-Bank Subsidiary may pay dividends to the
         Company in amounts sufficient to enable the Company to pay its
         ordinary operating expenses and its accrued liabilities, including
         (but not limited to) litigation expenses and accounting, legal,
         printing, investment banking, environmental testing and regulatory
         application fees, expenses and costs relating to the transactions
         contemplated hereby;

                 (b)      other than the amendment of Article Fourth, Section C
         of the Company's Certificate of Incorporation contemplated by Section
         3.5 hereof, amend its Certificate or Articles of Incorporation (in the
         case of the Company or the Non-Bank Subsidiary), Charter (in the case
         of the Association) or Bylaws or issue or agree to issue any
         additional shares of its capital stock or issue or create any
         warrants, obligations, subscriptions, options, convertible security,
         or other





                                       30
<PAGE>   35


         commitments under which additional shares of its capital stock of any
         class might be directly or indirectly authorized, issued, or
         transferred from treasury, except in connection with options
         previously granted under the Company Incentive Plans;

                 (c)      make any general or unusual increase in compensation
         or rate of compensation payable or to become payable to hourly,
         salaried or commissioned employees or officers, except for those which
         are normal, reasonable and consistent with past practices or as
         required by or specifically provided for by contracts in existence as
         of the date hereof, nor enter into any written or oral employment
         agreement which by its terms cannot be terminated on thirty (30) days'
         notice or less without penalty;

                 (d)      accrue, set aside, or pay to any officer or employee
         any bonus, profit-sharing, severance, retirement, insurance, death,
         fringe benefit, or other extraordinary compensation (except pursuant
         to pension, profit-sharing, bonus and other fringe benefit plans,
         agreements and arrangements presently in effect and in accordance with
         past practices) nor adopt or amend any employee benefit plan nor amend
         the ESOP except as contemplated by Section 5.8(c);

                 (e)      commit to purchase, purchase or otherwise acquire any
         derivative or synthetic mortgage product or enter into any interest
         rate swap transaction;

                 (f)      make any loan, loan commitment or renewal or
         extension thereof principally secured by real property located in the
         State of California to any Person which would, when aggregated with
         all outstanding loans, commitments for loans or renewals or extensions
         thereof made by the Association to such Person and such Person's
         Immediate Family and Affiliates, exceed $250,000 or make any loan,
         loan commitment or renewal or extension thereof principally secured by
         real property located outside of the State of California to any Person
         which would, when aggregated with all outstanding loans, commitments
         for loans or renewals or extensions thereof made by the Association to
         such Person and such Person's Immediate Family and Affiliates, exceed
         $500,000; provided, however, that this restriction shall not apply to
         (i) any renewals or advances on existing lines of credit or (ii) the
         renegotiation or restructuring of any problem or delinquent loan or
         (iii) the making of any residential mortgage loan made with adjustable
         rates of interest or any such loan with fixed rates of interest for
         which the Association has a prior commitment from an unaffiliated
         Person to purchase such loan; and provided,





                                       31
<PAGE>   36


         further, that Standard shall be deemed to have consented to any such 
         loan or commitment if it has not objected thereto within five (5) 
         business days after receiving written notice thereof;

                 (g)      acquire any business entity, except as it relates to
         a foreclosure or other exercise of creditor's rights in the usual and
         ordinary course of its business;

                 (h)      enter into any contract or agreement to buy, sell,
         exchange or otherwise deal in any assets or series of assets in a
         single transaction in excess of $250,000 in aggregate value
         (including, but not limited to, options or commodities or any tangible
         real or personal properties of the Company or the Association), except
         for the origination, purchase and sale of mortgage loans and loan
         participations and the purchase and sale of readily marketable
         investment securities in the ordinary course of business and
         consistent with past practices, and sales of real estate owned and
         other repossessed properties or acceptance of a deed in lieu of
         foreclosure;

                 (i)      make any one capital expenditure or any series of
         related capital expenditures (other than emergency repairs and
         replacements), the amount or aggregate amount of which (as the case
         may be) is, in excess of $250,000;

                 (j)      file, withdraw, or fail to renew any applications for
         additional branches or to relocate operations from existing locations;

                 (k)      create or incur any liabilities in excess of
         $100,000, other than the taking of deposits and other liabilities
         incurred in the ordinary course of business and consistent with past
         practices or as contemplated or permitted by or in connection with
         this Agreement and the consummation of the Merger;

                 (l)      create or incur or suffer to exist any mortgage,
         lien, pledge, security interest, charge, encumbrance or restriction of
         any kind against or in respect of any property or right of the Company
         or the Association securing any obligation in excess of $100,000,
         except for pledges or security interests given in connection with the
         acceptance of repurchase agreements or government deposits;

                 (m)      make or become a party to any contract or commitment
         in excess of $100,000, or renew, extend, amend or modify any contract
         or commitment in excess of $100,000, except in the usual and ordinary
         course of





                                       32
<PAGE>   37


         business or as otherwise contemplated or permitted by this Agreement;

                 (n)      discharge or satisfy any mortgage, lien, charge or
         encumbrance other than as a result of the payment of liabilities in
         accordance with the terms thereof, or except in the ordinary course of
         business, if the cost to the Company or the Association to discharge
         or satisfy any such mortgage, lien, charge or encumbrance is in excess
         of $100,000, unless such discharge or satisfaction is covered by
         general or specific reserves;

                 (o)      pay any obligation or liability, absolute or
         contingent, in excess of $100,000 except liabilities shown on the
         Company Financial Statements or except in the usual and ordinary
         course of business or in connection with the transactions contemplated
         hereby, or pay the principal owing on the ESOP Debt (as defined in
         Section 5.8) such that the ESOP Debt will be less than $1.9 million at
         the Effective Time;

                 (p)      institute, settle or agree to settle any claim,
         action or proceeding involving an expenditure in excess of $100,000
         before any court or governmental body;

                 (q)      invest in any real estate, except for investments in
         real estate owned as a result of foreclosure or deed in lieu of
         foreclosure;

                 (r)      enter into or amend any continuing contract or series
         of related contracts in excess of $100,000 for the purchase of
         materials, supplies, equipment or services which cannot be terminated
         without cause and without payment of any amount as a penalty, bonus,
         premium or other compensation for such termination except as
         contemplated or permitted by this Agreement;

                 (s)      enter into or amend any contract, agreement or other
         transaction with any officer, director or principal stockholder of the
         Company or any Affiliate of such person on terms that are less
         favorable than could be obtained from an unrelated third party on an
         arms'-length basis;

                 (t)      change any basic policies and practices with respect
         to liquidity management and cash flow planning, marketing, deposit
         origination, lending, budgeting, profit and tax planning, personnel
         practices, accounting or any other material aspect of its business or
         operations, except for amendments to the compensation plan for certain
         employees of the Company, its subsidiaries previously disclosed to
         Standard and such





                                       33
<PAGE>   38


         changes as may be required in the opinion of management of the Company
         to respond to then current market or economic conditions or as may be
         required by the rules of the AICPA, the FASB or by applicable
         governmental authorities; or

                 (u)      knowingly default in any material respect under any
         agreement or understanding to which the Company or the Association is
         a party, and which, individually or together with other agreements or
         understandings with respect to which a default exists, would have a
         Material Adverse Effect on the Company.

         5.2     Filings and Approvals.  Each party will use all reasonable
efforts and will cooperate with the other parties in the preparation and
filing, as soon as practicable, of all applications or other documents required
to obtain regulatory approvals and consents from the OTS and any other
applicable governmental or regulatory authorities for approval of the Merger
contemplated by this Agreement, and provide copies of such applications,
filings and related correspondence to the other parties.  Prior to filing each
application, registration statement or other document with the applicable
regulatory authority, each party will provide the other parties with a
reasonable opportunity to review and comment on each such application,
registration statement or other document.  Each party will use all reasonable
efforts and will cooperate with the other party in taking any other actions
necessary to obtain such regulatory or other approvals and consents at the
earliest practicable time, including participating in any required hearings or
proceedings.  Subject to the terms and conditions herein provided, each party
will use all reasonable efforts to take, or cause to be taken, all actions and
to do, or cause to be done, all things necessary, proper or advisable to
consummate and make effective as promptly as practicable the transactions
contemplated by this Agreement.  In addition, the parties will use all
reasonable efforts and cooperate with each other to obtain any consents or
waivers from third parties that Standard reasonably deems to be necessary under
any contract or agreement to which the Company or the Association is a party in
order to prevent any breach or default from arising thereunder; provided,
however, that the failure to obtain any such consent or waiver shall not
constitute a breach of a covenant hereunder or a failure to satisfy any
condition precedent to either party's obligation to consummate the transactions
contemplated hereby.

         5.3     Securities Reports.  As soon as reasonably available, the
Company shall deliver to Standard complete copies of all Quarterly Reports on
Form 10-Q and Current Reports on Form 8-K filed hereafter with the SEC pursuant
to the 1934 Act.  The financial statements contained in such reports will be
prepared in accordance with generally accepted





                                       34
<PAGE>   39

accounting principles consistently applied (except for changes required by
applicable governmental authorities or by generally accepted accounting
principles) and will present fairly the consolidated financial condition of the
Company and the Association as of the dates indicated and for the periods then
ended.

         5.4     Acquisition Transactions.  The Company will not, and will use
its best efforts to cause its subsidiaries and its and its subsidiaries'
respective officers, directors, employees, agents and Affiliates not to,
directly or indirectly, solicit, authorize, initiate or encourage submission
of, any proposal, offer, tender offer or exchange offer from any Person
relating to any Acquisition Transaction, or participate in any negotiations in
connection with or in furtherance of any Acquisition Transaction or permit any
person other than Standard and its representatives to have any access to the
facilities of, or furnish to any person other than Standard and its
representatives any non-public information with respect to, the Company or any
of its subsidiaries in connection with or in furtherance of any of the
foregoing.  The Company shall immediately provide to Standard telephone notice
of any such proposal or offer and shall promptly provide Standard with the name
of the party seeking to engage in such discussions or negotiations, or
requesting such information, and, after receipt of a written offer or proposal
from such party, a copy of any written offers, proposals, agreements or other
documents with respect to such offer or proposal.  Notwithstanding anything
contained herein to the contrary, nothing herein shall prohibit the Company,
its directors and officers from taking any action otherwise prohibited by this
Section 5.4 if the Board of Directors of officers of the Company determines,
after consultation with outside counsel, that it is necessary to take such
action in order to fulfill their fiduciary duties to stockholders of the
Company under the DGCL.

         5.5     Notification of Certain Matters.  (a) Each party shall give
prompt notice to the other parties of (i) the occurrence or failure to occur of
any event or the discovery of any information, which occurrence, failure or
discovery would be likely to cause any representation or warranty on its part
contained in this Agreement to be untrue, inaccurate or incomplete after the
date hereof or, in case of any representation or warranty given as of a
specific date, would be likely to cause any such representation on its part
contained in this Agreement to be untrue, inaccurate or incomplete in any
material respect as of such specific date and (ii) any material failure of such
party to comply with or satisfy any covenant or agreement to be complied with
or satisfied by it hereunder.





                                       35
<PAGE>   40

         (b)     From time to time prior to the Effective Time, each party
shall promptly supplement or amend any of its representations and warranties
which apply to the period after the date hereof by delivering an updated
Schedule to the other parties pursuant hereto with respect to any matter
hereafter arising which, in the good faith judgment of the disclosing party,
would render any such representation or warranty after the date of this
Agreement materially inaccurate or incomplete as a result of such matter
arising.  Such supplement or amendment to a party's representations and
warranties contained in an updated Schedule shall be deemed to have modified
the representations and warranties of the disclosing party, and no such
supplement or amendment, or the information contained in an updated Schedule,
shall constitute a breach of a representation or warranty of the disclosing
party or affect the conditions and obligations of the receiving party to
consummate the transactions contemplated hereby (except as set forth in the
next following sentence).  Within 20 days after receipt of such supplement or
amendment (or if cure is promptly commenced by the disclosing party, but is not
effected within the Cure Period (as defined below)), the receiving party may
exercise its right to terminate this Agreement pursuant to Section 7.1(f)
hereof if the information in such supplement or amendment together with the
information in any or all of the supplements or amendments previously provided
by the disclosing party indicate that the disclosing party, in good faith of
the disclosing party, has suffered or is reasonably likely to suffer a Material
Adverse Effect which either has not or cannot be cured within 30 days after
disclosure to the receiving party (the "Cure Period").

         5.6     Access to Information; Confidentiality.  (a)  Between the date
hereof and the Effective Time, the Company will afford, and will cause the
Association to afford, to the officers, accountants, attorneys and authorized
representatives of Standard and SFB reasonable access during normal business
hours to the banking offices, personnel, advisors, consultants, properties,
examination reports (subject to regulatory approval), contracts, commitments,
books and records of the Company and the Association, whether such documents
are located on the premises of the Company or elsewhere.  The Company shall
furnish Standard and SFB with all such statements (financial and otherwise),
records, examination reports (to the extent permitted or authorized by the OTS)
and documents or copies thereof, and other information concerning the business
and affairs of the Company and the Association as Standard or SFB shall, from
time to time reasonably request.  The Company further agrees to cause its
accountants, attorneys and such other persons as the parties shall mutually
agree upon to fully cooperate with Standard and SFB and its representatives in
connection with the right of access granted herein.





                                       36
<PAGE>   41

         (b)     All information and documents to which Standard or SFB is
given access pursuant hereto shall be subject to the Confidentiality Agreement
executed between the parties dated October 31, 1995.  All information furnished
by the Company or the Association to Standard or SFB pursuant hereto shall be
treated as the sole property of the Company or the Association until
consummation of the Merger contemplated hereby and, if such Merger shall not
occur, Standard and SFB shall return to the Company or the Association all
documents or other materials containing, reflecting or referring to such
information (and all copies thereof), shall use its best efforts to keep
confidential all such information, and shall not directly or indirectly use
such information for any competitive or other commercial purpose.  The
obligation to keep such information confidential shall continue for five years
from the date the proposed Merger is abandoned, but shall not apply to (i) any
information which was already in the possession of Standard or SFB prior to
disclosure thereof by the Company or the Association, (ii) information which
was then generally known to the public, information which became known to the
public through no fault of Standard or SFB or its agents, or (iii) information
disclosed in accordance with an order of a court of competent jurisdiction.

         5.7     Stockholder Approval.  The Company will take all reasonable
steps necessary to duly call, give notice of, convene and hold a meeting of its
stockholders as soon as practicable after the date of approval of this
Agreement by the Board of Directors of the Company for the purpose of obtaining
stockholder approval of this Agreement and the Merger; provided, however, that
the Proxy Statement shall not be mailed to the holders of Company Common Stock
until Donaldson, Lufkin & Jenrette Securities Corporation has delivered to the
Board of Directors of the Company for inclusion in the Proxy Statement an
opinion to the effect that the Merger Consideration is fair to the stockholders
of the Company from a financial point of view, dated the mailing date, in
standard industry form with respect to transactions in this nature.  The Proxy
Statement will satisfy all requirements of the 1934 Act and the rules and
regulations thereunder and will include a recommendation by the Board of
Directors of the Company that the stockholders of the Company approve this
Agreement and the Merger, provided such recommendation is consistent with the
proper exercise of the fiduciary duties of such directors to the stockholders
of the Company.  Standard shall furnish such information concerning Standard
and SFB as is necessary in order to cause the Proxy Statement, insofar as it
relates to Standard, to be prepared in accordance with all applicable
requirements of the 1934 Act and the rules and regulations thereunder.
Standard agrees promptly to advise the Company if at any time prior to such
Company stockholder meeting any information provided by Standard in the Proxy
Statement becomes incorrect or incomplete in any material respect, and to
provide to the Company the information needed to correct such inaccuracy or
omission.





                                       37
<PAGE>   42


         5.8     Resolution of Company Benefit Plans.  The Company and Standard
shall cooperate in effecting the following treatment of the Company Benefit
Plans, except as mutually agreed upon by Standard and the Company prior to the
Effective Time:

         (a)     At the Effective Time, Standard or SFB shall be substituted
for the Company or the Association as the sponsoring employer under those
Company Benefit Plans with respect to which Company or the Association is a
sponsoring employer immediately prior to the Effective Time, and shall assume
and be vested with all of the powers, rights, duties, obligations and
liabilities previously vested in Company or Association with respect to each
such plan.  Except as otherwise provided herein, each such plan and any Company
Benefit Plan sponsored by the Company or the Association shall be continued in
effect by Standard or any SFB after the Effective Time without a termination or
discontinuance thereof as a result of the Merger, subject to the power reserved
to Standard or any applicable subsidiary of Standard under each such plan to
subsequently amend or terminate the plan, which amendments or terminations
shall be limited by and otherwise comply with the terms of such plan and
applicable law.  The Company, the Association, Standard and SFB will use all
reasonable efforts (i) to effect said substitutions and assumptions, and such
other actions contemplated under this Agreement, and (ii) to amend such plans
as to the extent necessary to provide for said substitutions and assumptions,
and such other actions contemplated under this Agreement.

         (b)     After the Effective Time, Standard shall provide, or cause SFB
to provide, to each employee of Company and any subsidiary of the Company as of
the Effective Time ("Company Employees") (i) the opportunity to participate in
each employee benefit plan and program maintained by Standard or SFB for
similarly-situated employees (the "Standard Benefit Plans"), (ii) credit for
service with the Company, the Association or the Non-Bank Subsidiaries
thereunder and (iii) waiver of waiting periods and pre-existing condition
exclusions under the Standard Benefit Plans, in accordance with the Benefits
Letter.  Nothing in the preceding sentence shall obligate Standard to provide
or cause to be provided any benefits duplicative to those provided under any
Company Benefit Plan continued pursuant to subparagraph (a) above, including,
but not limited to, extending participation in any Standard Benefit Plan which
is a defined contribution "employee pension benefit plan" under ERISA with
respect to any year during which allocations are made to Company Employees
under the ESOP.  Except as otherwise provided in this Agreement, the power of
Standard or any Company or Standard Subsidiary to amend or terminate any
benefit plan or program, including any Company





                                       38
<PAGE>   43

Benefit Plan shall not be altered or affected, but shall remain subject to any
limitations provided in such plans or under applicable law.

         (c)     From and after the date of this Agreement through the
Effective Time, the Company and/or the Association may make such contributions
to the ESOP as the Company may reasonably determine in order to maximize
payment of the ESOP indebtedness (the "ESOP Debt") prior to the Effective Time;
provided, however, that all such contributions shall be deductible by the
Company or the Association under Section 404 of the Code; and provided,
further, that the Company may amend the ESOP to provide that those Company
Employees who are participants in the ESOP immediately prior to the Effective
Time shall be entitled to receive an allocation of amounts attributable to such
contributions made with respect to the plan year in which the Effective Time
occurs.  Pursuant to the terms of the ESOP, at the Effective Time (i) the ESOP
shall terminate, (ii) all accounts under the ESOP shall be fully vested and
nonforfeitable and (iii) the Merger Consideration received by the ESOP with
respect to unallocated shares held in the suspense account thereunder shall be
applied to repay in full the remaining balances of the ESOP Debt, and the
amount of the Merger Consideration remaining in the suspense account after such
repayment shall be allocated to the accounts of those Company Employees who are
participants and beneficiaries and such other participants and beneficiaries,
if any (such individuals are referred to hereafter as "ESOP Participants"), in
accordance with the terms of the ESOP.  As soon as practicable after the
receipt of a letter from the IRS as to the tax qualified status of the ESOP
upon its termination under Sections 401(a) and 4975(e) of the Code (the "Final
Determination Letter"), distributions of the benefits under the ESOP shall be
made to the ESOP Participants.  From and after the date of this Agreement to
the Effective Time, in anticipation of such termination and distribution, the
Company and the Association, through a committee appointed by the Board of
Directors of the Association prior to the Effective Time, shall use their best
efforts to apply for and obtain a favorable Final Determination Letter from the
IRS.  In the event that the committee reasonably determines that the ESOP
cannot obtain such a favorable Final Determination Letter, or that the amounts
held in the ESOP cannot be so applied, allocated and distributed without
causing the ESOP to lose its qualified status, the committee shall take such
action as it may determine with respect to the distribution of benefits to the
ESOP Participants while preserving such qualified status, provided that the
assets of the ESOP shall be held or paid for the benefit of the ESOP
Participants and provided further that in no event shall any portion of the
amounts held in the ESOP revert, directly or indirectly, to the Company or any
affiliate thereof, or to Standard or any affiliate thereof, or to Persons other
than the ESOP Participants.





                                       39
<PAGE>   44


         (d)     Immediately prior to the Effective Time, the Company shall
terminate the Employee Recognition Plan and the Director Recognition Plan and
any related trusts, whereupon all allocated shares of Company Common Stock
shall be distributed to participants thereunder and all unallocated shares
shall be returned to the Company and shall become unissued shares of treasury
stock.

         (e)     Standard and SFB agree to honor certain other Company Benefit
Plans, and to provide severance benefits to eligible employees, as set forth in
the Benefits Letter.

         5.9     Company Stock Options.  The Company shall terminate the
Company Incentive Plans and cancel and terminate each outstanding option
thereunder, effective prior to the Effective Time.  The Company shall use its
best efforts to receive prior to the Effective Time a cancellation agreement
from each option holder in form and substance satisfactory to Standard
("Cancellation Agreements"), acknowledging such cancellation and termination of
options.  The Cancellation Agreements shall provide that in consideration for
the cancellation of such options, the Company shall pay to such holders, not
more than two (2) days prior to the Effective Time, an amount (less any
applicable withholding and employment taxes) equal to the amount by which the
Merger Consideration exceeds the exercise price per share of Company Common
Stock under the outstanding options held by such holder, multiplied by the
number of shares of Company Common Stock covered by such options.  All options
held by a person who does not deliver a Cancellation Agreement to the Company
prior to the Effective Time shall be converted as provided in Section 2.1(d)
hereof, and Standard shall pay to such holders, not more than two (2) days
after the receipt of a Cancellation Agreement, an amount (less any applicable
withholding and employment taxes) equal to the amount by which the Merger
Consideration exceeds the exercise price per share of Company Common Stock
under the outstanding options held by such holder, multiplied by the number of
shares of Company Common Stock covered by such options.

         5.10    Indemnification.  From and after the Effective Time, Standard
shall indemnify, defend and hold harmless each person who is now or who becomes
prior to the Effective Time, an officer or director of the Company or the
Association (the "Indemnified Parties") against all losses, claims, damages,
costs, expenses (including attorneys' fees), liabilities or judgments or
amounts that are paid in any settlement approved by Standard (whose approval
shall not be unreasonably withheld) of or in connection with any claim, action,
suit, proceeding or investigation (a "Claim") in which an Indemnified Party is,
or is threatened to be made a party or a witness based in whole or in part on
or arising in whole or in part out of the fact that such person is or was a
director or officer of the Company or





                                       40
<PAGE>   45

the Association, if such Claim pertains to any matter or fact arising, existing
or occurring on or prior to the Effective Time (including, without limitation,
the Merger and other transactions contemplated by this Agreement), regardless
of whether such Claim is asserted or claimed prior to, at or after the
Effective Time (the "Indemnified Liabilities") to the full extent permitted
under applicable law (including, but not limited to, the DGCL and 12 C.F.R.
544.121) and the Certificate of Incorporation and Bylaws of Standard as in
existence on the date of this Agreement.  Without limiting the foregoing, in
the event of a Claim against an Indemnified Party (whether arising before or
after the Effective Time), (i) the Indemnified Party or Parties may retain one
firm of legal counsel reasonably satisfactory to Standard, (ii) after the
Effective Time, Standard shall pay all reasonable fees and expenses of such
counsel for the Indemnified Parties as statements therefor are received, and
(iii) after the Effective Time, Standard will use all reasonable efforts to
assist in the vigorous defense of any such matter; provided, that Standard
shall not be liable for any settlement of any Claim made without its written
consent, which consent shall not be unreasonably withheld.  Any Indemnified
Party wishing to claim indemnification under this Section 5.10, upon learning
of a Claim shall notify Standard (but the failure to so notify Standard shall
not relieve it from any liability that Standard may have under this Section
5.10 unless such failure prejudices Standard's ability to defend such Claim)
and shall deliver to Standard an undertaking to repay any payments advanced
hereunder by Standard if it is ultimately determined that such person is not
entitled to indemnification hereunder.  Standard shall use its best efforts to
assure, to the extent permitted under applicable law, that all limitations of
liability existing in favor of the Indemnified Parties as provided in the
Company's Certificate of Incorporation and Bylaws, as in effect on the date
hereof, with respect to claims or liabilities arising from facts or events
existing or occurring prior to the Effective Time (including, without
limitation, the transactions contemplated by this Agreement) shall survive the
Merger.  The obligations of Standard under this Section 5.10 shall continue in
full force and effect, without any amendment thereto, for a period of not less
than  five (5) years from the Effective Time; provided, however, that all
rights to indemnification in respect to any Claim asserted or made within such
period shall continue until the final disposition of such Claim; and provided,
further, that nothing in this Section 5.10 shall be deemed to modify applicable
law regarding indemnification of former officers and directors.  For a period
of three (3) years from and after the Effective Time, Standard will maintain,
at its expense, the Company's and the Association's current insurance policy
for directors' and officers' liability or an equivalent policy having terms and
conditions no less favorable than those in effect on the date hereof for
directors and officers of the Company, the Association and each Non-Bank
Subsidiary who are





                                       41
<PAGE>   46

covered by such current insurance policy.  The obligations of Standard under
this Section 5.11 are intended to benefit, and be enforceable against Standard
directly by, an Indemnified Party and his or her heirs or representatives, and
shall be binding on all respective successors of Standard.

         5.11    Employment of Certain Persons; Director Matters.  At the
Effective Time, Standard agrees to cause SFB to offer to employ each of Robert
G. Rowen and John C. Savio as officers of Standard and/or SFB on the terms and
subject to the conditions set forth in letters of understanding of even date
herewith.  At the first meeting of the Board of Directors of Standard following
the Effective Time, the Board of Directors of Standard shall take appropriate
action to increase the number of Directors of Standard and of SFB by one and
shall thereupon appoint Mr. Rowen to fill the vacancy created by such action on
the Boards of Directors of both Standard and SFB, which appointment, in the
case of Standard, shall be for a term expiring at the 1998 Annual Meeting of
Stockholders of Standard.  Standard agrees to cause SFB to establish an
advisory board comprised of all current directors of the Company except Messrs.
Rowen and Savio, for the purpose of consulting monthly with management of
Standard concerning the operations of the Association's offices, and to
maintain such advisory board for a period of at least one year following the
Effective Time of the Merger.  Standard will cause SFB to compensate members of
such advisory board in the amount of $2,500 per month and to reimburse the
members of such advisory board for reasonable expenses incurred in attending
meetings, in accordance with the Company's current policy.

         5.12    Further Assurances; Form of Transaction.  (a) Subject to the
terms and conditions herein provided, each of the parties hereto agrees to use
its best efforts to take, or cause to be taken, all action and to do, or cause
to be done, all things necessary, proper or advisable under applicable laws and
regulations to consummate and make effective the transactions contemplated by
this Agreement.  In case at any time after the Effective Time any further
action is necessary or desirable to carry out the purposes of this Agreement,
the proper officers and directors of each party to this Agreement shall take
all such necessary action.

         (b)     If necessary to expedite the Closing of the Merger and any
other transactions contemplated by this Agreement, the parties agree that each
will take or perform any additional reasonably necessary or advisable steps to
restructure the transactions contemplated hereby, provided that any such
restructuring will not result in any change in the Merger Consideration.





                                       42
<PAGE>   47

         5.13    Environmental Matters.  (a) Standard shall engage a mutually
acceptable environmental consultant to conduct a preliminary environmental
assessment ("Phase I") of each of the parcels of real estate used in the
operation of the businesses of the Company and the Association and any other
real estate owned by the Company or the Association, other than residential
real property.  Standard and the Company will use reasonable efforts to agree
upon the consultant within five business days after the date hereof, and
Standard will engage such consultant as soon as practicable after such
agreement.  The fees and expenses of the consultant with respect to the Phase I
assessments shall be shared equally by Standard and the Company.  Such
consultant shall complete and deliver the Phase I assessments not later than 55
days after the date that the consultant is engaged.  If any environmental
conditions are found, suspected, or would tend to be indicated by the report of
the consultant which, if known by the Company to be existing on the date hereof
may be contrary to the representations and warranties set forth in Section
3.22, then the parties shall obtain from one or more mutually acceptable
consultants or contractors, as appropriate, recommendations as to any further
environmental investigation, sampling, analysis, remediation, or other
follow-up work that may be necessary to address those conditions in accordance
with applicable laws and regulations, and an estimate of the costs thereof.

         (b)     Upon receipt of the estimate of the costs of all follow-up
work to the Phase I assessments or any subsequent investigation phases that may
be conducted, the parties shall attempt to agree upon a course of action for
further investigation and remediation of any environmental condition suspected,
found to exist, or that would tend to be indicated by the report of the
consultant.  All work plans for any post-Phase I assessments or remediation,
and any removal or remediation actions that may be performed, shall be mutually
satisfactory to Standard and the Company, except that (i) Standard shall be
entitled to cause to be performed such "Phase II" assessments as Standard shall
reasonably request, in each case having a scope reasonable under the
circumstances, taking into account among other things the recommendations set
forth in the Phase I assessments and (ii) the Company shall bear the costs of
any measures taken under this Section 5.13 other than as provided in paragraph
(a) above.  Standard and the Company shall thereafter cooperate in the review,
approval and implementation of all work plans.  If the work plans or removal or
remediation actions with respect to all Company Properties would entail an
aggregate cost to complete that would be reasonably likely to exceed $3,000,000
in the aggregate, Standard and the Company shall discuss a mutually acceptable
modification of this Agreement under the standards of fair dealing and
objective good faith.





                                       43
<PAGE>   48

         (c)     If (i) the parties are unable to agree upon a course of action
for further investigation and remediation of all environmental conditions
and/or issues raised by environmental assessments with respect to Company
Properties and/or a mutually acceptable modification to this Agreement within
85 days after the consultant for the Phase I assessments is selected and (ii)
the conditions and/or issues are not such that it can be determined to a
reasonable degree of certainty that the risk and expense to which Standard or
SFB would be subject as owner and/or operator of the Company Property involved
can be quantified and limited to an amount that would not be reasonably likely
to exceed $3,000,000 in the aggregate (including costs incurred by the Company
or any of its subsidiaries prior to the Effective Time), then Standard may
terminate this Agreement pursuant to Section 7.1(g) hereof.

         (d)     During the period prior to the Effective Time, the Company
shall cause each of its subsidiaries that proposes to acquire ownership or
possession of any real property other than residential real properties, through
foreclosure or repossession or otherwise, to conduct a Phase I environmental
assessment of such real property and any further environmental investigation,
sampling or analysis reasonably required to ensure that such subsidiary shall
not acquire ownership or possession of real property that is likely to cause
the subsidiary to be subject to or incur any liabilities, damages, penalties or
removal, remediation or other costs as a result of its ownership or control of
the property that will exceed the value of such property.

         5.14    WARN Act.  The Company agrees that, if requested by Standard,
it shall, on behalf of Standard and SFB, issue such notices as are required
under the Worker Adjustment and Retraining Notification Act of 1988 (the "WARN
Act") or any similarly applicable state or local law, in connection with
Standard's intended closing of one or more of the banking offices of the
Association on or after the Effective Time.  Such request by Standard shall be
given in time to permit the Company to issue notices  sufficiently in advance
of any time of closing of such offices so that SFB shall not be liable under
the WARN Act for any penalty or payment in lieu of notice to any employee or
governmental entity.  Standard and the Company shall cooperate in the
preparation and giving of such notices, and no such notices shall be given
without the approval of Standard.

         5.15    Action by MergerSub.  As the sole stockholder of MergerSub,
Standard shall approve this Agreement and the Merger and will provide all
funding necessary for the acquisition by it of all of the issued and
outstanding Company Common Stock.

         5.16    Conduct of Business by Standard.  Standard will not take any
action that, in its judgment reasonably exercised,





                                       44
<PAGE>   49

could jeopardize or materially delay the receipt of any regulatory approval
required to consummate the Merger or the other transactions contemplated
hereby.  Standard covenants and agrees that it will diligently pursue all
governmental and regulatory approvals necessary to consummate the Merger in
accordance with the terms and conditions of this Agreement.

         5.17    Dividend During Closing Quarter.  Notwithstanding anything
contained herein to the contrary, the Company shall be entitled to declare and
pay a final cash dividend in respect of the Company Common Stock, in an amount
not to exceed $0.1125 per share of Company Common Stock, if a regular dividend
declaration date shall be scheduled to occur during the twenty (20) day period
prior to Closing referred to in Section 1.2 hereof.





                                       45
<PAGE>   50

                                   ARTICLE VI

                                   CONDITIONS


         6.1     Conditions to Obligations of Each Party.  The respective
obligations of each party to effect the transactions contemplated hereby shall
be subject to the fulfillment at or prior to the Effective Time of the
following conditions:

         (a)     Regulatory Approvals.  Regulatory approvals for the
consummation of the transactions contemplated hereby shall have been obtained
from the OTS and any other governmental authority from which approval is
required and none of such approvals shall contain or be subject to any terms or
conditions that are materially different from terms and conditions customarily
contained in similar approvals or notices issued prior to the date hereof, and
all applicable statutory or regulatory waiting periods shall have lapsed.

         (b)     No Adverse Proceedings.  There shall not be threatened, 
instituted or pending any action or proceeding before any court or governmental
authority or agency, domestic or foreign, challenging or seeking to make 
illegal, or to delay or otherwise directly or indirectly to restrain or
prohibit, the consummation of the transactions contemplated hereby or seeking to
obtain material damages in connection with the transactions contemplated 
hereby.  No injunction or other order entered by a state or federal court of 
competent jurisdiction shall have been issued and remain in effect which would 
prohibit or make illegal the consummation of the transactions contemplated 
hereby.

         6.2     Additional Conditions to Obligations of Company. The 
obligation of the Company to consummate the transactions contemplated hereby in
accordance with the terms of this Agreement is also subject to the following 
conditions:

         (a)     Representations; Performance.  The representations and
warranties of Standard set forth in Article IV shall have been true and correct
as of the date hereof and shall be true and correct as of the Effective Time as
updated pursuant to Section 5.5, except where the failure to be true and
correct would not have, or would not reasonably be expected to have, a Material
Adverse Effect on the Company.  Standard shall have performed each obligation
and agreement and complied with each covenant to be performed and complied with
by it hereunder at or prior to the Effective Time.

         (b)     Officers' Certificate.  Standard shall have furnished to the
Company a certificate of the Chief Executive Officer and the Chief Financial
Officer of Standard, dated as of the Effective Time, in which such officers
shall certify to





                                       46
<PAGE>   51

their best knowledge that they have no reason to believe that the conditions
set forth in Section 6.2(a) have not been fulfilled.

         (c)     Secretary's Certificate.  Standard shall have furnished to the
Company (i) copies of the text of the resolutions by which the corporate action
on the part of Standard necessary to approve this Agreement and the
transactions contemplated hereby were taken, (ii) certificates dated as of the
Effective Time executed on behalf of Standard and MergerSub by their respective
corporate secretaries or one of their respective assistant corporate
secretaries certifying to the Company that such copies are true, correct and
complete copies of such resolutions and that such resolutions were duly adopted
and have not been amended or rescinded and (iii) an incumbency certificate
dated as of the Effective Time executed on behalf of each of Standard and
MergerSub by their respective corporate secretary or one of its assistant
corporate secretaries certifying the signature and office of each officer of
Standard and of MergerSub executing this Agreement or any other agreement,
certificate or other instrument executed pursuant hereto by Standard or
MergerSub, as the case may be.

         (d)     Opinion of Counsel.  The Company shall have received an
opinion letter dated as of the Effective Time addressed to the Company from
Dykema Gossett PLLC, counsel to Standard, based on customary reliance and
subject to customary qualifications, in form and substance satisfactory to the
Company and its counsel.

         (e)     Stockholder Approval.  This Agreement and the Merger shall
have been approved by the affirmative vote of the holders of the percentage of
the Company capital stock required for such approval under the provisions of
the Company's Certificate of Incorporation and applicable law.

         6.3     Additional Conditions to Obligation of Standard. The 
obligation of Standard to consummate the transactions contemplated hereby in 
accordance with the terms of this Agreement is also subject to the following 
conditions:

         (a)     Representations; Performance. The representations and 
warranties of the Company in this Agreement shall have been true and correct as
of the  date hereof, and shall be true and correct as of the Effective Time, as
updated pursuant to Section 5.5, except where the failure to be true and correct
would not have, or would not reasonably be expected to have, a Material Adverse
Effect on Standard, and the Company shall in all material respects have
performed each obligation and agreement and complied with each covenant to be
performed and complied with by it hereunder at or prior to the Effective Time.





                                       47
<PAGE>   52

         (b)     Officers' Certificate.  The Company shall have furnished to
Standard a certificate of the Chief Executive Officer and the Chief Financial
Officer of the Company, dated as of the Effective Time, in which such officers
shall certify to their best knowledge that they have no reason to believe that
the conditions set forth in Section 6.3(a) have not been fulfilled.

         (c)     Secretary's Certificate.  The Company shall have furnished to
Standard (i) copies of the text of the resolutions by which the corporate
action on the part of the Company necessary to approve this Agreement and the
transactions contemplated hereby were taken, (ii) a certificate dated as of the
Effective Time executed on behalf of the Company by its corporate secretary or
an assistant corporate secretary certifying to Standard that such copies are
true, correct and complete copies of such resolutions and that such resolutions
were duly adopted and have not been amended or rescinded and (iii) an
incumbency certificate dated as of the Effective Time executed on behalf of the
Company by its corporate secretary or an assistant corporate secretary
certifying the signature and office of each officer of the Company executing
this Agreement or any other agreement, certificate or other instrument executed
pursuant hereto by the Company.

         (d)     Opinion of Counsel.  Standard shall have received an opinion
letter dated as of the Effective Time addressed to Standard from Vedder, Price,
Kaufman & Kammholz, counsel to the Company, based on customary reliance and
subject to customary qualifications, in form and substance satisfactory to
Standard and its counsel.

         (e)     No Material Adverse Effect.  Since the date of this Agreement,
the Company shall not have suffered or experienced a Material Adverse Effect,
provided, however, that this paragraph shall not apply to (i) matters properly
disclosed to Standard by the Company in a supplement or amendment delivered
pursuant to Section 5.5 for which Standard has a specific right of termination
under Section 7.1(f) hereof, and (ii) any such Material Adverse Effect
resulting primarily by reason of changes in banking laws or regulations (or
interpretations thereof), changes in the general level of interest rates or
changes in economic or financial market conditions affecting the banking
industry generally in the same regions in which the Company or Standard
operate.

         (f)     Accountant's Letter.  The firm of KPMG Peat Marwick,
independent certified public accountants for the Company, shall have delivered
to Standard a letter, dated as of the Closing Date, with a review stated to
have been done to a date which is not more than five (5) business days prior to
the date of Closing, in standard industry form with respect to transactions of
this nature.





                                       48
<PAGE>   53

                                  ARTICLE VII

                       TERMINATION, AMENDMENT AND WAIVER

         7.1     Termination. This Agreement may be terminated prior to the
Effective Time:

                 (a)      by mutual consent of the Boards of Directors of
         Standard and the Company; or

                 (b)      by either Standard or the Company, if any of the
         conditions to such party's obligation to consummate the transactions
         contemplated in this Agreement shall have become impossible to satisfy
         if, but only if, such party has used its best efforts and acted in
         good faith in attempting to satisfy all such conditions and if such
         party is not then in breach or default in any material respect of this
         Agreement; or

                 (c)      by the Board of Directors of Standard if (i) there
         has been a material breach or default  by the Company of any
         representation or warranty or in the observance of its covenants and
         agreements contained in this Agreement  of which notice has been given
         in writing by Standard and which has not been cured within thirty (30)
         business days of receipt of such notice, or (ii) the Effective Time
         has not occurred prior to December 31, 1996 without fault on the part
         of Standard; or (iii) a public announcement with respect to a
         proposal, plan or intention to effect an Acquisition Transaction shall
         have been made by any Person other than Standard or an Affiliate of
         Standard and the Board of Directors of the Company shall have failed
         to undertake such actions as Standard has reasonably requested to
         oppose such proposed Acquisition Transaction or withdrawn its
         recommended approval of this Agreement and the Merger to the Company's
         stockholders; or

                 (d)      by the Board of Directors of the Company if (i) there
         has been a material breach or default by Standard of any
         representation or warranty or in the observance of its covenants and
         agreements contained in this Agreement of which notice has been given
         in writing by the Company and which has not been cured within thirty
         (30) business days of receipt of such notice; or (ii) the Effective
         Time has not occurred prior to December 31, 1996 without fault on the
         part of the Company; or

                 (e)      by the Board of Directors of either Standard or the
         Company at any time after the date that (i) the stockholders of the
         Company fail to approve this





                                       49
<PAGE>   54


         Agreement and the Merger by an affirmative vote of at least a majority
         of the outstanding shares of the Company Common Stock at a meeting
         held for such purpose; or (ii) if the OTS (or any other applicable
         governmental authority) has denied approval for the Merger and, if
         such denial is appealable, neither Standard nor the Company has filed
         a petition seeking review of such order of denial, or taken other
         similar action under applicable law, within thirty (30) days after the
         issuance or entry by the OTS of such order of denial; or

                 (f)      by Standard or the Company pursuant to Section
         5.5(b); or

                 (g)      by Standard if (i) any environmental conditions are
         found, suspected, or indicated by the environmental assessments
         obtained pursuant to the investigation to be made pursuant to Section
         5.13 which, if known by the Company to be existing on the date hereof,
         would be contrary to the Company's representations and warranties set
         forth in Section 3.22 hereof and (ii) all of the events described in
         Section 5.13(c) shall have occurred, provided that Standard gives the
         Company written notice of its intent to terminate this Agreement not
         less than five (5) days prior to the effective date of such
         termination and such notice is given within 95 days after the date on
         which the consultant is selected pursuant to Section 5.13(a) hereof.

Notwithstanding the foregoing, Standard may elect in writing to terminate its
right to terminate this Agreement pursuant to paragraph (g) above as of any
date specified in such written instrument that is prior to the date such right
would otherwise expire, and Standard shall not be entitled to terminate this
Agreement pursuant to paragraph (g) above at any time later than the date which
is 95 days after the date on which the consultant is selected pursuant to
Section 5.13(a).

         7.2     Effect of Termination.  (a)  In the event of the termination
of this Agreement as provided in Section 7.1, written notice thereof shall
forthwith be given to the other party or parties specifying the provision
hereof pursuant to which such termination is made, and this Agreement shall
forthwith become null and void, and there shall be no liability on the part of
Standard or the Company except (A) for fraud or for willful and material breach
of this Agreement or the Confidentiality Agreement and (B) as set forth in this
Section 7.2 and Section 8.2.

         (b)     If this Agreement is terminated by the Board of Directors of
Standard pursuant to Section 7.1(c)(iii) or Section 7.1(e)(i) and within one
(1) year of any such





                                       50
<PAGE>   55

termination an Acquisition Transaction shall occur, or if this Agreement is
terminated by the Board of Directors of Standard pursuant to Section 7.1(c)(i),
then in such case the Company shall pay to Standard in immediately available
funds not later than two business days after demand therefor an amount equal to
$4.0 million as reasonable reimbursement to Standard for all costs, fees and
expenses incurred or to be incurred by Standard and SFB in connection with this
Agreement and the transactions contemplated hereby.  Notwithstanding the
foregoing, the amount of the expense reimbursement payment hereunder, when
aggregated with all amounts actually received by Standard for the Option Shares
or the Option (as defined in the Option Agreement) prior to the making of a
demand by Standard for payment pursuant to this Section 7.2(b), including,
without limitation, any Repurchase Consideration paid under the Option
Agreement from any Person, including the Company in a single transaction or a
series of transactions, less any Purchase Price (as defined in the Option
Agreement) actually paid for the Option Shares by Standard under the Option
Agreement (such amount being referred to as the "Stock Option Consideration"),
shall not exceed the Limit (as defined in the Option Agreement), it being the
intention of the parties that if Standard has previously received Stock Option
Consideration pursuant to the Option Agreement equal to the Limit, then no
further expense reimbursement payment shall be due from the Company under this
Agreement.

         (c)     If this Agreement is terminated by the Board of Directors of
the Company pursuant to Section 7.1(d)(i), Standard shall pay to the Company
not later than two business days after demand therefor an amount equal to $1.0
million as reasonable reimbursement to the Company for all costs, fees and
expenses actually incurred or to be incurred by the Company in connection with
this Agreement and the transactions contemplated hereby.

         (d)     In the event of termination of this Agreement by Standard
pursuant to Section 7.1(g) hereof, there shall be no liability or obligation on
the part of either Standard or the Company to the other, or on the part of any
of their officers or directors, except pursuant to Section 5.6 and Section 8.2
hereof and except to the extent such termination results from the willful
breach by a party hereto of any of its representations, warranties, covenants
or agreements contained herein, or a wrongful termination hereof by Standard.





                                       51
<PAGE>   56

                                  ARTICLE VIII

                               GENERAL PROVISIONS


         8.1     Publicity.  Neither the Company nor Standard shall make any
public announcement or statement with respect to the Merger, this Agreement or
any related transactions without the approval of the other parties; provided,
however, that either Standard or the Company may, upon reasonable notice to the
other party, make any public announcement or statement that it believes is
required by federal securities law.  To the extent practicable, each of the
Company and Standard will consult with the other with respect to any such
public announcement of statement.

         8.2     Expenses.  Except as otherwise provided in Section 7.2, the
costs and expenses of Standard and the Company shall be allocated as follows:

                 (a)      Standard shall bear all fees and expenses of its
         counsel, accountants and investment bankers, and all other costs and
         expenses incurred by it in the preparation of this Agreement, the
         investigation of the Company, the preparation and prosecution of its
         application for regulatory approval, and all costs and expenses of any
         appeals therefrom.

                 (b)      The Company or the Association shall bear all fees
         and expenses of its counsel, accountants and investment bankers, all
         filing fees to be paid to the SEC in connection with the Proxy
         Statement, the costs of printing and mailing the Proxy Statement for
         use at the meeting of Company stockholders to consider the Merger, and
         all other costs and expenses incurred by such persons or firms in the
         preparation of this Agreement, the calling, noticing and holding of a
         meeting of stockholders to consider and act upon the Merger, in
         obtaining the environmental studies required hereunder and the
         furnishing of information or other cooperation to Standard in
         connection with the preparation of regulatory applications.

         8.3     Survival.  The representations and warranties of the parties
hereto shall expire at the Effective Time and shall not survive the
consummation of the Merger.  All covenants and agreements contemplated to be
performed prior to the Effective Time shall expire at the Effective Time and
shall not survive the consummation of the Merger, and all covenants and
agreements of Standard contemplated to be performed, partially or in full,
after the Effective Time, shall survive the Effective Time and the consummation
of the transactions contemplated hereby.





                                       52
<PAGE>   57


         8.4     Notices.  All notices and other communications hereunder shall
be in writing and shall be sufficiently given if made by hand delivery, by fax,
by telecopies, by overnight delivery service, or by registered or certified
mail (postage prepaid and return receipt requested) to the parties at the
following addresses (or at such other address for a party as shall be specified
by it by like notice):

         If to Standard or to MergerSub:

                 Standard Federal Bancorporation, Inc.
                 2600 West Big Beaver Road
                 Troy, Michigan 48084
                 Attention:  Thomas R. Ricketts,
                             Chairman and President

         with a copy to:

                 Dykema Gossett, PLLC
                 400 Renaissance Center
                 Detroit, Michigan 48243
                 Attention:  Paul R. Rentenbach

         If to the Company, addressed to:

                 Bell Bancorp, Inc.
                 79 West Monroe Street
                 Chicago, Illinois 60603
                 Attention:  Robert G. Rowen, President

         with a copy to:

                 Vedder, Price, Kaufman & Kammholz
                 222 North LaSalle Street
                 Chicago, Illinois 60601-1003
                 Attention:  Daniel O'Rourke or
                             Thomas P. Desmond

         All such notices and other communications shall be deemed to have been
duly given as follows:  when delivered by hand, if personally delivered; when
received, if delivered by registered or certified mail (postage prepaid and
return receipt requested); when receipt acknowledged, if faxed or telecopied;
and the next day delivery after being timely delivered to a recognized
overnight delivery service.

         8.5     Amendment. This Agreement may not be amended except by an
instrument in writing approved by the parties to this Agreement and signed on
behalf of each of the parties hereto.

         8.6     Waiver.  At any time prior to the Effective Time, any





                                       53
<PAGE>   58

party hereto may extend the time for the performance of any of the obligations
or other acts of the other party hereto or waive compliance with any of the
agreements of the other party or with any conditions to its own obligations, in
each case only to the extent such obligations, agreements and conditions are
intended for its benefit.

         8.7     Interpretation.  The headings contained in this Agreement are
for reference purposes only and shall not affect in any way the meaning or
interpretation of this Agreement.  References to Sections and Articles refer to
Sections and Articles of this Agreement unless otherwise stated.  Words such as
"herein," "hereinafter," "hereof," "hereto," "hereby" and "hereunder," and word
of like import, unless the context requires otherwise, refer to this Agreement
(including the Annexes and Schedules hereto).  As used in this Agreement, the
masculine, feminine and neuter genders shall be deemed to include the others if
the context requires.

         8.8     Severability.  If any term, provision, covenant or restriction
of this Agreement is held by a court of competent jurisdiction to be invalid,
void or unenforceable, the remainder of the terms, provisions, covenants and
restrictions of this Agreement shall remain in full force and effect and shall
in no way be affected, impaired or invalidated, and the parties shall negotiate
in good faith to modify this Agreement and to preserve each party's anticipated
benefits under this Agreement.

         8.9     Miscellaneous.  This Agreement (together with the
Confidentiality Agreement dated October 31, 1995, and all other documents and
instruments referred to herein): (a) constitutes the entire agreement, and
supersedes all other prior agreements and undertakings, both written and oral,
among the parties, with respect to the subject matter hereof; (b) shall be
governed in all respects, including validity, interpretation and effect, by the
laws of the State of Delaware with respect to matters of corporate law, by the
laws of the United States where applicable and by the internal laws of the
State of Michigan without giving effect to the principles of conflict of laws
thereof with respect to all other matters; and (c) shall not be assigned by
operation of law or otherwise.

         8.10    Counterparts.  This Agreement may be executed in any number of
counterparts, and each such counterpart shall be deemed to be in original
instrument, but all such counterparts together shall constitute but one
agreement.





                                       54
<PAGE>   59

         IN WITNESS WHEREOF, the Company, Standard and MergerSub have caused
this Agreement to be executed on the date first written above by their
respective officers.

                                  STANDARD FEDERAL BANCORPORATION, INC.


                                  By: /S/ THOMAS R. RICKETTS
                                     ----------------------------------------
                                     Thomas R. Ricketts
                                     Chairman and President


                                  BSB ACQUISITION CORP.


                                  By: /S/ THOMAS R. RICKETTS
                                     ----------------------------------------
                                     Thomas R. Ricketts
                                     President



                                  BELL BANCORP, INC.



                                  By: /S/ ROBERT G. ROWEN
                                     ----------------------------------------
                                     Robert G. Rowen, President





                                       55

<PAGE>   1
                      [KPMG PEAT MARWICK LLP LETTERHEAD]

                                                                      EXHIBIT 23





                             CONSENT OF INDEPENDENT
                          CERTIFIED PUBLIC ACCOUNTANTS




The Board of Directors
Bell Bancorp, Inc.:

We consent to inclusion of our report dated May 24, 1996, with respect to the 
Consolidated Statements of Financial Condition of Bell Bancorp, Inc., and 
subsidiary as of March 31, 1996 and 1995, and the related Consolidated 
Statements of Earnings, Changes in Stockholders' Equity and Cash Flows for 
each of the years in the three-year period ended March 31, 1996, which report 
appears in the Form 8-K of Standard Federal Bancorporation, Inc. dated June 14,
1996.


                            /s/KPMG Peat Marwick LLP
Chicago, Illinois
June 13, 1996

<PAGE>   1
                                                                   EXHIBIT 99








                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
Bell Bancorp, Inc.:


We have audited the accompanying consolidated statements of financial condition
of Bell Bancorp, Inc. and subsidiary (the Company) as of March 31, 1996 and
1995, and the related consolidated statements of earnings, changes in
stockholders' equity, and cash flows for each of the years in the three-year
period ended March 31, 1996.  These consolidated financial statements are the
responsibility of the Company's management.  Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Bell Bancorp, Inc.
and subsidiary as of March 31, 1996 and 1995, and the results of their
operations and their cash flows for each of the years in the three-year period
ended March 31, 1996 in conformity with generally accepted accounting
principles.

As discussed in notes 1 and 9 to the consolidated financial statements, the
Company changed its method of accounting for income taxes in 1994 to adopt the
provisions of the Financial Accounting Standards Board's Statement of Financial
Accounting Standards No. 109, Accounting for Income Taxes.


/s/ KPMG Peat Marwick LLP

May 24, 1996
Chicago, Illinois


                                      1
<PAGE>   2

BELL BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Financial Condition

March 31, 1996 and 1995


<TABLE>
<CAPTION>
                           ASSETS                                                1996             1995
                           ------                                                ----             ----
                                                                                     (in thousands)
<S>                                                                         <C>                <C>
Cash and due from banks                                                     $     15,304           10,647
Interest-earning deposits                                                         59,092            7,503
Investment securities held-to-maturity (estimated fair value of
 $120,398 and $44,336 at March 31, 1996 and 1995 (note 2)                        120,309           44,266
Mortgage-backed securities held-to-maturity (estimated fair value
 of $402,515 and $451,608 at March 31, 1996 and 1995) (note 3)                   411,982          480,564
Loans receivable, net of allowance for loan losses of
 $7,021 at March 31, 1996 and 1995 (note 4)                                    1,306,275        1,338,414
Accrued interest receivable (note 5)                                              11,928           10,988
Foreclosed real estate                                                             3,094            4,256
Premises and equipment, net (note 6)                                               5,321            5,840
Prepaid expenses and other assets                                                  5,149            4,981
                                                                            ------------      -----------
                                                                            $  1,938,454        1,907,459
                                                                            ============      ===========

                LIABILITIES AND STOCKHOLDERS' EQUITY
                ------------------------------------
Deposits (note 7)                                                              1,604,325        1,519,220
Borrowed funds (note 8)                                                           10,000           79,600
Advance payments by borrowers for taxes and insurance                              6,676            7,736
Accrued interest payable                                                             430              787
Taxes payable                                                                      2,673            1,318
Other liabilities                                                                  6,965            5,834
                                                                            ------------      -----------
Total liabilities                                                              1,631,069        1,614,495
                                                                            ------------      -----------
Stockholders' equity (notes 11 and 15):
 Preferred stock, $.01 par value.  Authorized 10,000,000 shares;
  none outstanding                                                                   --               --  
 Common stock, $.01 par value.  Authorized 30,000,000 shares;
  issued 12,461,960 shares; 9,209,578 shares and 9,103,348
  shares outstanding at March 31, 1996 and 1995                                      124              124
 Additional paid-in capital                                                      151,602          151,298
 Retained earnings, substantially restricted (note 9)                            229,335          221,075
 Treasury stock, at cost (3,252,382 and 3,358,612 shares at
  March 31, 1996 and 1995)                                                       (71,107)         (73,429)
 Common stock purchased by:
  Employee Stock Ownership Plan (notes 8 and 12)                                  (1,900)          (4,593)
  Association Recognition and Retention Plans (note 13)                             (669)          (1,511)
                                                                            ------------      -----------
Total stockholders' equity                                                       307,385          292,964

Commitments and contingencies (notes 14 and 16)
                                                                            ------------      -----------
                                                                            $  1,938,454        1,907,459
                                                                            ============      ===========
</TABLE>


See accompanying notes to consolidated financial statements.

                                      2
<PAGE>   3

BELL BANCORP, INC. AND SUBSIDIARY

Statements of Earnings

Years ended March 31, 1996, 1995, and 1994


<TABLE>
<CAPTION>
                                                                                1996        1995      1994
                                                                                ----        ----      ----
                                                                         (in thousands, except per share amounts)
<S>                                                                          <C>          <C>       <C>
Interest income:
 Interest on loans:
  Mortgage loans                                                             $   97,814    81,119    87,638
  Other loans                                                                        54        82       119
                                                                             ----------   -------   -------
Total interest on loans                                                          97,868    81,201    87,757
                                                                             ----------   -------   -------
 Mortgage-backed securities                                                      28,066    30,255    25,478
 Investment securities                                                            4,106     4,990     7,062
 Interest-earning deposits                                                        1,562       854     1,026
                                                                             ----------   -------   -------
Total interest income                                                           131,602   117,300   121,323
                                                                             ----------   -------   -------
Interest expense:
 Deposits                                                                        74,905    59,370    60,529
 Borrowed funds                                                                   1,785     1,194       -- 
                                                                             ----------   -------   -------
Total interest expense                                                           76,690    60,564    60,529
                                                                             ----------   -------   -------
Net interest income before provision for loan losses                             54,912    56,736    60,794
Provision for loan losses (note 4)                                                3,698     3,926     2,623
                                                                             ----------   -------   -------
Net interest income after provision for loan losses                              51,214    52,810    58,171
                                                                             ----------   -------   -------
Noninterest income:
 Gain (loss) on sale of:
  Loans receivable                                                                  269       445       310
  Foreclosed real estate                                                           (735)     (837)     (621)
 Fees and commissions                                                               842       855     1,064
 Other                                                                              750       198       307
                                                                             ----------   -------   -------
Total noninterest income                                                          1,126       661     1,060
                                                                             ----------   -------   -------
Noninterest expense:
 Compensation and benefits                                                       19,063    19,063    18,104
 Office occupancy and equipment                                                   3,403     3,601     3,614
 Federal deposit insurance premiums                                               3,523     3,613     3,200
 Advertising and promotion                                                        1,438     1,699     1,729
 Other                                                                            4,778     4,107     4,220
                                                                             ----------   -------   -------
Total noninterest expense                                                        32,205    32,083    30,867
                                                                             ----------   -------   -------
Income before income tax expense and cumulative
 effect of change in accounting principle                                        20,135    21,388    28,364

Income tax expense (note 9)                                                       8,100     8,021     9,950
                                                                             ----------   -------   -------
Income before cumulative effect of change in accounting principle                12,035    13,367    18,414

Cumulative effect of change in accounting for income taxes                          --        --      3,001
                                                                             ----------   -------   -------
Net income                                                                   $   12,035    13,367    15,413
                                                                             ==========   =======   =======
Primary earnings per share:
 Before cumulative effect of change in accounting principle                  $     1.26      1.32      1.66
 Cumulative effect of change in accounting principle                                --        --       (.27)
                                                                             ----------   -------   -------
Net income                                                                         1.26      1.32      1.39
                                                                             ==========   =======   =======
Fully-diluted earnings per share:
 Before cumulative effect of change in accounting principle                  $     1.26      1.32      1.66
 Cumulative effect of change in accounting principle                                --        --       (.27)
                                                                             ----------   -------   -------
Net income                                                                   $     1.26      1.32      1.39
                                                                             ==========   =======   =======
</TABLE>

See accompanying notes to consolidated financial statements.


                                       3
<PAGE>   4
        
BELL BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders' Equity

Years ended March 31, 1996, 1995


<TABLE>
<CAPTION>                                     
                                                                                                Common      Common   
                                                          Additional                            stock       stock    
                                    Preferred    Common    paid-in      Retained   Treasury    acquired    acquired  
                                      stock      stock     capital      earnings     stock      by ESOP     by ARP       Total
                                    ---------    ------   ----------    --------   --------    --------    --------      -----   
                                                                           (in thousands)                          
<S>                                 <C>          <C>      <C>          <C>       <C>          <C>         <C>           <C>      
                                                                                                                                 
Balance at March 31, 1994                  --        124   151,379       209,885    (52,467)    (6,493)     (2,612)     299,816  
                                                                                                                                 
Net income                                 --         --        --        13,367         --         --          --       13,367  
Purchase of treasury stock                                                                                                       
 (975,568 shares)                          --         --        --            --    (23,451)*       --          --      (23,451) 
Cash dividend paid                                                                                                               
 ($.225 per share)                         --         --        --        (2,177)        --         --          --       (2,177) 
Exercise of stock options                                                                                                        
 (117,492 shares)                          --         --    (1,016)           --      2,489 *       --          --        1,473  
Tax benefits related to exercise                                                                                                 
 of stock options and ARP#s                                                                                                      
 stock                                     --         --       935            --         --         --          --          935  
Contribution to fund ESOP loan             --         --        --            --         --      1,900          --        1,900  
Amortization of award of                                                                                                         
 ARP's stock                               --         --        --            --         --         --       1,101        1,101  
                                    ---------    -------  --------      --------   --------    --------    -------      -------  
Balance at March 31, 1995                  --        124   151,298       221,075    (73,429)    (4,593)     (1,511)     292,964  
                                                                                                                                 
Net income                                 --         --        --        12,035         --         --          --       12,035  
Cash dividend paid                                                                                                               
 ($.4125 per share)                        --         --        --        (3,775)        --         --          --       (3,775) 
Exercise of stock options                                                                                                        
 (106,230 shares)                          --         --      (966)           --      2,322         --          --        1,356  
Tax benefits related to exercise                                                                                                 
 of stock options and ARP#s                                                                                                      
 stock                                     --         --     1,270            --         --         --          --        1,270  
Contribution to fund ESOP loan             --         --        --            --         --      2,693          --        2,693  
Amortization of award of                                                                                                     --  
 ARP's stock                               --         --        --            --         --         --         842          842  
                                    ---------    -------  --------      --------   --------    -------     -------      -------  
Balance at March 31, 1996           $      --        124   151,602       229,335    (71,107)    (1,900)       (669)     307,385  
                                    =========    =======  ========      ========   ========    =======     =======      -------  
</TABLE> 


See accompanying notes to consolidated financial statements.

                                       4
<PAGE>   5

BELL BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows

Years ended March 31, 1996, 1995


<TABLE>
<CAPTION>
                                                                                                     1996       1995       1994
                                                                                                     ----       ----       ----
                                                                                                           (in thousands)
<S>                                                                                               <C>         <C>       <C>
Cash flows from operating activities:
 Net income                                                                                       $   12,035    13,367    15,413
 Adjustments to reconcile net income to net cash provided by operating activities:
  Depreciation                                                                                           785       871       909
  Amortization of cost of stock benefit plans                                                          3,535     3,001     2,934
  Tax benefit related to stock options and ARPs                                                        1,270       935     1,076
  Amortization of premiums, discounts, and deferred loan fees                                         (1,757)   (1,646)   (2,812)
  Additions to deferred income and unearned discounts                                                    868     1,856       305
  Provision for loan losses                                                                            3,698     3,926     2,623
  Stock dividends on Federal Home Loan Bank stock                                                         --      (210)       --
  Loss (gain) on sale of:
   Loans receivable                                                                                     (269)     (445)     (310)
   Foreclosed real estate                                                                                735       837       621
  (Increase) decrease in accrued interest receivable, prepaid expense, and other assets               (1,108)   (2,780)      654
  Increase (decrease) in accrued interest payable, taxes payable, and other liabilities                2,129    (5,243)    9,697
  Loans originated for sale                                                                           (9,307)   (6,319)  (52,406)
  Sale of loans originated for sale                                                                    9,577     6,764    52,716
                                                                                                  ----------  --------  --------
Net cash provided by operating activities                                                             22,191    14,914    31,420
                                                                                                  ----------  --------  --------
Cash flows from investing activities:
 Loan originations                                                                                   (55,757) (100,158)  (69,945)
 Principal repayments on:
  Loans receivable                                                                                   244,310   220,001   417,169
  Mortgage-backed securities                                                                          68,175   103,493   202,175
 Proceeds from maturities and call of investment securities                                          287,241   374,725   888,002
 Proceeds from sale of foreclosed real estate                                                          8,432    14,831     8,574
 Purchase of:
  Loans receivable                                                                                  (166,832) (330,051)  (74,236)
  Mortgage-backed securities                                                                              --   (23,152) (417,803)
  Investment securities                                                                             (363,274) (261,284) (922,210)
  Premises and equipment                                                                                (266)     (336)     (430)
                                                                                                  ----------  --------  --------
Net cash provided by (used in) investing activities                                                   22,029    (1,931)   31,296
                                                                                                  ----------  --------  --------
Cash flows from financing activities:
 Proceeds from short-term borrowings                                                                  94,800   144,000        --
 Net proceeds from sale of treasury stock                                                                 --        --       780
 Net increase (decrease) in deposits                                                                  85,105   (78,008)  (48,188)
 Repayment of borrowed funds                                                                        (164,400)  (64,400)       --
 Net decrease in advance payments by borrowers for taxes and insurance                                (1,060)     (220)   (1,518)
 Purchase of treasury stock                                                                               --   (23,451)  (25,767)
 Proceeds from exercise of stock options                                                               1,356     1,473     1,393
 Dividends paid                                                                                       (3,775)   (2,177)       --
                                                                                                  ----------  --------  --------
Net cash provided by (used in) financing activities                                                   12,026   (22,783)  (73,300)
                                                                                                  ----------  --------  --------
Net increase (decrease) in cash and cash equivalents                                                  56,246    (9,800)  (10,584)
Cash and cash equivalents at beginning of year                                                        18,150    27,950    38,534
                                                                                                  ----------  --------  --------
Cash and cash equivalents at end of year                                                          $   74,396    18,150    27,950
                                                                                                  ==========  ========  ========
Supplement disclosure of cash flow information:
 Cash paid during the year for interest on:
  Deposits                                                                                            74,834    59,325    60,599
  Borrowed funds                                                                                       2,213     1,194        --
                                                                                                  ----------  --------  --------
                                                                                                  $   77,047    60,519    60,599
                                                                                                  ==========  ========  ========
 Income taxes                                                                                     $    6,647     7,781    10,848
 Noncash investing activity-transfer of loans to foreclosed real estate                                8,005    10,784    14,139
                                                                                                  ==========  ========  ========
</TABLE>


See accompanying notes to consolidated financial statements.

                                       5
<PAGE>   6
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

March 31, 1996, 1995 and 1994

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         The accounting and reporting policies of Bell Bancorp, Inc. (the
         Company or Holding Company) and its subsidiary conform to generally
         accepted accounting principles and to general practice within the
         thrift industry.  In preparing the consolidated financial statements,
         management is required to make estimates and assumptions that effect
         the reported amounts of assets and liabilities as of the date of the
         statement of financial condition and revenues and expenses for the
         period.

         The following is a description of the more significant policies which
         the Company follows in preparing and presenting its consolidated
         financial statements.

         (a)     PRINCIPLES OF CONSOLIDATION

         The accompanying consolidated financial statements include the
         accounts of the Company, its wholly owned subsidiary, Bell Federal
         Savings and Loan Association (the Association) and the Association's
         wholly owned subsidiary, Bell Savings Service Corporation.  All
         significant intercompany transactions and balances have been
         eliminated in consolidation.

         (b)     INVESTMENT SECURITIES HELD-TO-MATURITY

         Investment securities held-to-maturity are carried at cost, adjusted
         for premiums and discounts, as the Company has both the ability and
         positive intent to hold these securities to maturity.

         (c)     MORTGAGE-BACKED SECURITIES HELD-TO-MATURITY

         Mortgage-backed securities held-to-maturity represent participating
         interests in pools of first mortgage loans originated and serviced by
         the issuers of the securities.  These securities are carried at
         current unpaid principal balances, adjusted for premiums and
         discounts, as the Company has both the ability and the positive intent
         to hold them to maturity.  Amortization of premiums and accretion of
         discounts are recognized in interest income over the remaining life of
         the related securities in proportion to the principal reduction of the
         assets, which approximates the interest method.

         (d)     LOANS RECEIVABLE

         Loans receivable are stated at unpaid principal balances less unearned
         discounts, deferred loan fees, loans in process, and allowance for
         loan losses.

         Discounts on first mortgage loans are amortized to income over the
         remaining life of the related assets in proportion to the principal
         reduction of the loans, which approximates the interest method.

         Loan origination fees and certain direct loan origination costs are
         deferred and the net deferred fees are amortized as yield adjustments
         over the contractual life of the related loans using the interest
         method.





                                                                     (Continued)

                                       6
<PAGE>   7
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



         The allowance for loan losses is increased by charges to income and
         decreased by charge-offs (net of recoveries).  Allowances for
         estimated losses on loans receivable are established when any
         significant and permanent decline in value occurs.  Additions to
         allowance for losses are provided based on a periodic evaluation by
         management.  Management's periodic evaluation of the adequacy of the
         allowance is based on the Association's past loan loss experience,
         known and inherent risks in the portfolio, adverse situations that may
         affect the borrower's ability to repay, estimated value of any
         underlying collateral, and current and prospective economic
         conditions.  In addition, various regulatory agencies, as an integral
         part of their examination process, periodically review the
         Association's allowances for losses on loans and foreclosed real
         estate.  Such agencies may require the Association to recognize
         additions to the allowances based on their judgments of information
         available to them at the time of their examination.  Interest income
         on loans is not recognized on loans which are five months or greater
         delinquent and on loans which management believes are uncollectible.

         The Company adopted Statement of Financial Accounting Standards (SFAS)
         No. 114, "Accounting by Creditors for Impairment of a Loan," as
         amended by SFAS No. 118, "Accounting by Creditors for Impairment of a
         Loan - Income Recognition Disclosures," effective April 1, 1995.
         Management, considering current information and events regarding the
         borrower's ability to repay their obligations, considers a loan to be
         impaired when it is probable that the Company will be unable to
         collect all amounts due according to the contractual terms of the note
         agreement, including principal and interest.

         Loans past due five months or more are considered impaired.  The
         amount of impairment for individual loans is measured based on the
         fair value of collateral, if the loan is collateral dependent, or
         alternatively, at the present value of expected future cash flows
         discounted at the loan's effective interest rate.  Certain groups of
         small balance homogenous loans represented by installment and consumer
         credit and residential one-to-four family real estate loans are
         excluded from the impairment provisions.  At March 31, 1996, the
         Company identified no loans that were considered impaired, as defined.

         (e)     FORECLOSED REAL ESTATE

         Real estate acquired through foreclosure or deed in lieu of
         foreclosure is carried at the lower of fair value or the related loan
         balance at the date of foreclosure.  Valuations are periodically
         performed by management and an allowance for loss is established by a
         charge to operations if the carrying value of a property subsequently
         exceeds its estimated net realizable value.

         (f)     PREMISES AND EQUIPMENT

         Premises and equipment are stated at cost less accumulated
         depreciation and amortization.  Depreciation and amortization of
         premises and equipment are computed primarily using the straight-line
         method over the estimated useful life of the respective asset.  Useful
         lives are 20 years for office buildings, 7 to 16 years for furniture,
         fixtures and equipment, and 3 years for automobiles.  Amortization of
         leasehold improvements is computed on the straight-line method over
         the lesser of the term of the lease or the useful life of the
         property.





                                                                     (Continued)

                                       7
<PAGE>   8
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



         (g)     INCOME TAXES

         The Company files a consolidated Federal income tax return with the
         Association.  The provision for Federal and state taxes on income is
         based on earnings reported in the financial statements.

         Deferred income taxes arise from the recognition of certain items of
         income and expense for tax purposes in years different from those in
         which they are recognized in the consolidated financial statements.

         In February 1992, FASB issued SFAS No. 109, Accounting for Income
         Taxes.  SFAS No. 109 requires a change from the deferred method of
         accounting for income taxes required under Accounting Principles Board
         (APB) No. 11 to the asset and liability method of accounting for
         income taxes.  Under the asset and liability method of SFAS No. 109,
         deferred tax assets and liabilities are recognized for the future tax
         consequences attributable to difference between the financial
         statement carrying amounts of existing assets and liabilities and
         their respective tax bases.  Deferred tax assets and liabilities are
         measured using enacted tax rates expected to apply to taxable income
         in the years in which those temporary differences are expected to be
         recovered or settled.  Under SFAS No. 109, the effect on deferred tax
         assets and liabilities of a change in tax rates is recognized in
         income in the period that includes the enactment date.

         Effective April 1, 1993, the Company adopted SFAS No. 109 and has
         reported the cumulative effect of that change in the method of
         accounting for income taxes in the 1994 consolidated statement of
         operations.

         (h)     POSTRETIREMENT BENEFITS

         The Company does provide for certain postretirement benefits to
         retired employees.  Effective April 1, 1993, the Company adopted SFAS
         No. 106, Employers' Accounting for Postretirement Benefits Other Than
         Pensions, which requires that the projected future cost of providing
         postretirement benefits be recognized as an expense as employees
         render service.  Prior to 1994, the Company recognized these benefits
         on the pay-as-you-go method.  The Company has elected to recognize the
         initial liability of $4.6 million, which reflects the present value of
         future payouts including anticipated medical inflation, over the
         employees' expected future service of 23 years as is permitted by SFAS
         No. 106.

         (i)     EARNINGS PER SHARE

         Earnings per share for the year ended March 31, 1996 was determined by
         dividing net income for the year by 9,543,037 and 9,578,978, the
         weighted average number of primary and fully-diluted shares of common
         stock and common stock equivalents outstanding.  Earnings per share
         for the year ended March 31, 1995 was determined by dividing net
         income for the year by 10,160,308 and 10,160,447, the weighted average
         number of primary and fully-diluted shares.





                                                                     (Continued)

                                       8
<PAGE>   9
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



         Earnings per share for the year ended March 31, 1994 was determined by
         dividing net income for the year by 11,089,404 and 11,082,952, the
         weighted average number of primary and fully-diluted shares. Stock
         options are regarded as common stock equivalents and therefore
         considered in the primary and fully-diluted earnings per share
         calculations.  Common stock equivalents are computed under the
         treasury stock method.

         (j)     STOCK OPTIONS

         Proceeds from the sale of stock to employees and directors under the
         existing stock option plans are credited to treasury stock.  Income
         tax benefits attributable to nonqualified stock options exercised are
         credited to additional paid-in capital.

         (k)     CASH AND CASH EQUIVALENTS

         For purposes of the consolidated statements of cash flows, cash and
         cash equivalents include cash and due from banks and interest-earning
         deposits.

         (l)     STOCKHOLDERS' EQUITY

         On July 21, 1994, the Board of Directors of Bell Bancorp, Inc.
         approved a two-for-one stock split, effected in the form of a stock
         dividend which was payable on September 8, 1994 to stockholders of
         record on August 18, 1994.  Accordingly, stockholders of record
         received one (1) new share for each share owned as of August 18, 1994.
         All prior share related information has been restated to reflect the
         stock split effect, including earnings per share data.

         (m)     BASIS OF PRESENTATION

         Certain amounts for 1995 have been reclassified to conform to the 1996
         presentation.





                                                                     (Continued)

                                       9
<PAGE>   10
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



(2)      INVESTMENT SECURITIES HELD-TO-MATURITY

         Investment securities held-to-maturity are summarized as follows as of
         March 31, 1996 and 1995:


<TABLE>
<CAPTION>                                                                                                                  
                                                                                           1996                              
                                                                   -----------------------------------------------------     
                                                                                   Gross          Gross        Estimated     
                                                                   Amortized     unrealized     unrealized        fair       
                                                                     cost          gains          losses         value       
                                                                   ---------     ----------     ----------     ---------     
                                                                                     (in thousands)                          
         <S>                                                       <C>           <C>           <C>          <C>              
         United States Government                                                                                            
              obligations and agencies                             $  17,243          165           (75)          17,333     
         Corporate securities                                         88,550            1            (2)          88,549     
         Stock in Federal Home Loan                                                                                          
              Bank of Chicago                                         14,516           --            --           14,516     
                                                                   ---------        -----         -----        ---------     
                                                                   $ 120,309          166           (77)         120,398     
                                                                   =========        =====         =====        =========     
</TABLE>
  
         The maturity of investment securities as of March 31, 1996 are
         summarized  as follows:


<TABLE>
<CAPTION>                                                    
                                                                                                             Estimated
                                                                                               Amortized       fair
                                                                                                 cost          value
                                                                                               ---------     ---------
                                                                                                   (in thousands)
            <S>                                                                               <C>           <C>
            Due in one year or less                                                            $  98,951        98,973
            Due after one year through five years                                                  6,095         6,098
            Due after five years through ten years                                                   747           811
            Stock in Federal Home Loan Bank of Chicago                                            14,516        14,516
                                                                                               ---------     ---------
                                                                                               $ 120,309       120,398
                                                                                               =========     =========
</TABLE>
  
  
  

                                                                     (Continued)

                                       10
<PAGE>   11
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



<TABLE>
<CAPTION>

                                                                                         1995
                                                                 -----------------------------------------------------
                                                                                 Gross          Gross        Estimated
                                                                 Amortized     unrealized     unrealized        fair
                                                                   cost          gains          losses         value
                                                                 ---------     ----------     ----------     ---------
                                                                                    (in thousands)
       <S>                                                        <C>           <C>           <C>           <C>
       United States Government                      
            obligations and agencies                              $25,611          135          (65)           25,681
       Corporate securities                                         5,000           --           --             5,000
       Stock in Federal Home Loan                                                           
            Bank of Chicago                                        13,655           --           --            13,655
                                                                  -------         ----         ----           -------
                                                                  $44,266          135          (65)           44,336
                                                                  =======         ====         ====           =======

       The maturity of investment securities as of March 31, 1995 are summarized  as follows:


<CAPTION>
 
                                                                                                             Estimated
                                                                                               Amortized       fair
                                                                                                  cost         value
                                                                                               ---------     ---------
                                                                                                   (in thousands)
            <S>                                                                            <C>              <C>
            Due in one year or less                                                             $16,234        16,235
            Due after one year through five years                                                13,139        13,152
            Due after five years through ten years                                                1,238         1,294
            Stock in Federal Home Loan Bank of Chicago                                           13,655        13,655
                                                                                                -------      --------
                                                                                                $44,266        44,336
                                                                                                =======      ========
</TABLE>



                                                                     (Continued)

                                       11
<PAGE>   12
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



(3)    MORTGAGE-BACKED SECURITIES HELD-TO-MATURITY

       Mortgage-backed securities held-to-maturity are summarized as follows as
       of March 31, 1996 and 1995:


<TABLE>
<CAPTION>
                                                                                         1996
                                                                 -----------------------------------------------------
                                                                                 Gross          Gross        Estimated
                                                                 Amortized     unrealized     unrealized        fair
                                                                   cost          gains          losses         value
                                                                 ---------     ----------     ----------     ---------
                                                                                    (in thousands)
       <S>                                                     <C>              <C>          <C>            <C>
       Collateralized mortgage obligations                       $316,337           46         (10,256)        306,127
       Participation certificates:                                                         
            Federal Home Loan                                                              
               Mortgage Corporation                                78,006          522             (67)         78,461
            Federal National Mortgage                                                      
               Association                                          6,796          105              (6)          6,895
            Government National                                                            
               Mortgage Association                                10,843          189            --            11,032
                                                                 --------        -----        --------       ---------
                                                                 $411,982          862         (10,329)        402,515
                                                                 ========        =====        ========       =========
<CAPTION>
                                                                                         1995
                                                                 -----------------------------------------------------
                                                                                 Gross          Gross        Estimated
                                                                 Amortized     unrealized     unrealized        fair
                                                                   cost          gains          losses         value
                                                                 ---------     ----------     ----------     ---------
                                                                                    (in thousands)
       <S>                                                    <C>               <C>          <C>            <C>
       Collateralized mortgage obligations                       $359,836           16          (28,248)       331,604
       Participation certificates:                                
            Federal Home Loan                                     
               Mortgage Corporation                                98,309          324             (851)        97,782
            Federal National Mortgage                             
               Association                                          9,446           41              (25)         9,462
            Government National                                   
               Mortgage Association                                12,973           18             (231)        12,760
                                                                 --------        -----         --------      ---------
                                                                 $480,564          399          (29,355)       451,608
                                                                 ========        =====         ========      =========
</TABLE>                                                    





                                                                     (Continued)

                                       12
<PAGE>   13
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



(4)    LOANS RECEIVABLE

       Loans receivable are summarized as follows as of March 31, 1996 and
       1995:


<TABLE>
<CAPTION>
                                                                                          1996         1995
                                                                                          ----         ----
                                                                                             (in thousands)
       <S>                                                                            <C>           <C>
       Mortgage loans:
           One- to four-family residential originated                                  $   378,199      383,226
           One- to four-family residential purchased                                       906,488      931,346
           Other mortgage loans                                                             30,683       36,686
                                                                                       -----------   ----------
       Total mortgage loans                                                              1,315,370    1,351,258
                                                                                       -----------   ----------
       Other loans                                                                             463        1,094
                                                                                       -----------   ----------
       Total loans receivable                                                            1,315,833    1,352,352
                                                                                       -----------   ----------
       Less:                                                                                          
           Loans in process                                                                     71        3,367
           Unearned discounts, premiums, and deferred                                                 
              loan fees, net                                                                 2,466        3,550
           Allowance for loan losses                                                         7,021        7,021
                                                                                       -----------   ----------
       Loans receivable, net                                                           $ 1,306,275    1,338,414
                                                                                       ===========   ==========
       Weighted average interest rate                                                     7.28%         6.63
                                                                                       ===========   ==========
</TABLE>

       Mortgage loans serviced for others are not included in the accompanying
       consolidated statements of financial condition.  The unpaid principal
       balances of these loans were approximately $15.4 million, $16.9 million,
       and $16.7 million at March 31, 1996, 1995, and 1994, respectively.
       Custodial balances maintained in connection with the mortgage loans
       serviced for others and included in deposits were approximately
       $487,605, $567,000, and $395,000 at March 31, 1996, 1995, and 1994,
       respectively.





                                                                     (Continued)

                                       13
<PAGE>   14
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



       Activity in the allowance for loan losses is summarized as follows for
       the years ended March 31, 1996, 1995, and 1994.


<TABLE>
<CAPTION>                                           
                                                                                      1996      1995      1994
                                                                                      ----      ----      ----
                                                                                             (in thousands)
        <S>                                                                        <C>       <C>        <C>
        Balance at beginning of year                                               $ 7,021     6,103      6,197
        Provision for loan losses                                                    3,698     3,926      2,623
        Charge-offs                                                                 (3,698)   (3,008)    (2,717)
                                                                                   -------   -------    -------
                                                                                   $ 7,021     7,021      6,103
                                                                                   =======   =======    =======
</TABLE>

       There was no allowance for specific loan losses in the balance of the
       allowance for loan losses at March 31, 1996, 1995, and 1994.

       Loans receivable delinquent three months or more are as follows:


<TABLE>
<CAPTION>
                                                                                                       Percentage
                                                                                                        of total
                                                                                Number                   loans
                                                                               of loans    Amount       receivable
                                                                               --------    ------       ----------
                                                                                         (in thousands)
       <S>                                                                       <C>      <C>           <C>
       March 31, 1996                                                            188      $18,445          1.40%
       March 31, 1995                                                            206       19,188          1.42
       March 31, 1994                                                            250       18,861          1.63
                                                                                ====      =======         =====
</TABLE>


(5)    ACCRUED INTEREST RECEIVABLE

       Accrued interest receivable is summarized as follows as of March 31,
       1996 and 1995:

                                                    
<TABLE>                                             
<CAPTION>                                                                                                           
                                                                                             1996       1995       
                                                                                             ----       ----       
                                                                                               (in thousands)      
       <S>                                                                                 <C>        <C>          
       Investment securities                                                               $   568          631    
       Mortgage-backed securities                                                            2,306        2,611    
       Loans receivable                                                                      9,054        7,746    
                                                                                           -------    ---------    
                                                                                           $11,928       10,988    
                                                                                           =======    =========    
</TABLE>




                                                                     (Continued)

                                       14
<PAGE>   15
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



(6)    PREMISES AND EQUIPMENT

       Premises and equipment, at cost, less accumulated depreciation and
       amortization, is summarized as follows as of March 31, 1996 and 1995:


<TABLE>
<CAPTION>
                                                                                                1996      1995
                                                                                                ----      ----
                                                                                                (in thousands)
       <S>                                                                                    <C>      <C>
       Land                                                                                   $   632         632
       Buildings                                                                                9,650      10,517
       Furniture, fixtures, and equipment                                                       3,618       3,582
       Leasehold improvements                                                                   1,223       1,338
       Automobiles                                                                                356         338
                                                                                              -------   ---------
                                                                                               15,479      16,407
       Less accumulated depreciation and amortization                                          10,158      10,567
                                                                                              -------   ---------
                                                                                              $ 5,321       5,840
                                                                                              =======   =========
</TABLE>

       Depreciation and amortization of premises and equipment was
       approximately $785,000, $871,000, and $909,000 for the years ended March
       31, 1996, 1995, and 1994, respectively.





                                                                     (Continued)

                                       15
<PAGE>   16
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



(7)    DEPOSITS

       Deposits balances by interest rate are summarized as follows as of March
       31, 1996 and 1995:


<TABLE>
<CAPTION>
                                                                                                  1996                   
                                                                              -----------------------------------------  
                                                                                                 Percent       Weighted  
                                                                                                 of total      average   
                                                                                 Amount          deposits        rate    
                                                                                 ------          --------      --------  
                                                                                             (in thousands)              
           <S>                                                                <C>               <C>             <C>      
           Passbook accounts                                                  $   132,923             8.29%        2.78%   
           NOW accounts                                                            81,212             5.06         1.99    
           Money market accounts                                                  216,631            13.51         3.03    
                                                                              -----------         --------       ------    
                                                                                  430,766            26.86         2.76    
                                                                              -----------         --------       ------    
           Certificate accounts:                                                                                           
                   3.99% or less                                                    3,286              .20                 
                   4.00% to 4.99%                                                 136,758             8.53                 
                   5.00% to 5.99%                                                 803,827            50.10                 
                   6.00% to 6.99%                                                 139,980             8.72                 
                   7.00% to 7.99%                                                  87,258             5.44                 
                   8.00% and greater                                                2,567              .16                 
                                                                              -----------         --------       ------    
                                                                                1,173,676            73.15         5.65    
                                                                              -----------         --------       ------    
           Gross deposits                                                       1,604,442           100.01                 
                                                                                                                           
           Less premiums on deposits acquired                                        (117)            (.01)                
                                                                              -----------         --------       ------    
           Total deposits                                                     $ 1,604,325           100.00%        4.87%   
                                                                              ===========         ========       ======    
</TABLE>





                                                                     (Continued)

                                       16
<PAGE>   17
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



<TABLE>
<CAPTION>
                                                                                          1995
                                                                         ---------------------------------------
                                                                                         Percent        Weighted
                                                                                         of total       average
                                                                           Amount        deposits         rate
                                                                           ------        --------       --------
                                                                                      (in thousands)
       <S>                                                               <C>            <C>             <C>
       Passbook accounts                                                 $  143,697        9.46%          2.76%
       NOW accounts                                                          76,318        5.02           1.98
       Money market accounts                                                243,429       16.02           3.00
                                                                         ----------     -------         ------
                                                                            463,444       30.50           2.76
                                                                         ----------     -------         ------
       Certificate accounts:                                                  
           3.99% or less                                                     71,613        4.72  
           4.00% to 4.99%                                                   358,943       23.63  
           5.00% to 5.99%                                                   388,244       25.56  
           6.00% to 6.99%                                                   189,677       12.48  
           7.00% to 7.99%                                                    29,771        1.96  
           8.00% and greater                                                 17,691        1.16  
                                                                         ----------     -------         ------
                                                                          1,055,939       69.51           5.28
                                                                         ----------     -------         ------
       Gross deposits                                                     1,519,383      100.01  
                                                                              
       Less premiums on deposits acquired                                      (163)       (.01)  
                                                                         ----------     -------         ------
       Total deposits                                                    $1,519,220      100.00%          4.51%
                                                                         ==========     =======         ======

<CAPTION>

       Scheduled maturities of certificate accounts at March 31, 1996 are as follows (in thousands):

       <S>                                                                                    <C>              
       Less than 12 months                                                                    $        880,126 
       12 to 36 months                                                                                 218,249 
       Over 36 months                                                                                   75,301 
                                                                                              ---------------- 
                                                                                              $      1,173,676 
                                                                                              ================ 
</TABLE>


                                                                     (Continued)

                                       17
<PAGE>   18
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



       Interest expense on deposits is summarized as follows for the years
       ended March 31, 1996, 1995, and 1994:


<TABLE>
<CAPTION>
                                                                                         1996       1995       1994
                                                                                         ----       ----       ----
                                                                                               (in thousands)
       <S>                                                                            <C>            <C>        <C>
       Money market accounts                                                            $ 6,708      7,649      8,339
       Passbook accounts                                                                  3,751      4,062      4,310
       NOW accounts                                                                       1,461      1,549      1,597
       Certificate accounts                                                              62,985     46,110     46,283
                                                                                        -------    -------    -------
                                                                                        $74,905     59,370     60,529
                                                                                        =======    =======    =======
</TABLE>                                                                        

       The aggregate amount of time deposits with a balance of $100,000 or
       greater was approximately $197.2 million and $168.4 million at March 31,
       1996 and 1995, respectively.


(8)    BORROWED FUNDS

       Advances from the Federal Home Loan Bank of Chicago which totaled $10.0
       million at March 31, 1996, have a fixed interest rate of 5.99%, and will
       mature on July 19, 1997.

       Advances at March 31, 1995 were $79.6 million, were due within a year,
       and had a weighted average interest rate of 6.19%.

       The Association has adopted a collateral pledge agreement whereby the
       Association has agreed to at all times keep in hand, free of all other
       pledges, liens, and encumbrances, first mortgages with unpaid principal
       balances aggregating no less than 167% of the outstanding secured
       advances from the Federal Home Loan Bank of Chicago.  All stock in the
       Federal Home Loan Bank of Chicago is pledged as additional collateral
       for these advances.

       In connection with the initial public offering, the Association
       established an Employee Stock Ownership Plan (ESOP).  The ESOP was
       funded by the proceeds from a $12.5 million loan which is currently held
       by the Holding Company.  The loan carries an interest rate of prime, and
       matures in the year 2001.  The loan is secured by the shares of the
       Company purchased with the loan proceeds.  The Association has committed
       to make contributions to the ESOP sufficient to allow the ESOP to fund
       the debt service requirements of the loan.





                                                                     (Continued)

                                       18
<PAGE>   19
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



(9)    INCOME TAXES

       Income tax expense is summarized as follows for the years ended March
       31, 1996, 1995, and 1994.


<TABLE>
<CAPTION>
                                                                                         1996      1995        1994
                                                                                         ----      ----        ----
                                                                                               (in thousands)
       <S>                                                                            <C>         <C>         <C>         
       Federal:                                                                                                           
           Current                                                                      $6,969       8,112     10,554     
           Deferred                                                                       (337)     (1,648)      (558)    
                                                                                        ------     -------    -------     
                                                                                         6,632       6,464      9,996     
                                                                                        ------     -------    -------     
       State:                                                                                                             
           Current                                                                       1,514       1,780         41     
           Deferred                                                                        (46)       (223)       (87)    
                                                                                        ------     -------    -------     
                                                                                         1,468       1,557        (46)    
                                                                                        ------     -------    -------     
       Total income tax expense                                                         $8,100       8,021      9,950     
                                                                                        ======     =======    =======     
</TABLE>  

       Reasons for the difference between the effective income tax and the
       corporate Federal income tax are detailed as shown below for the years
       ended March 31, 1996, 1995, and 1994.


<TABLE>
<CAPTION>
                                                                                         1996       1995       1994
                                                                                         ----       ----       ----
                                                                                               (in thousands)
       <S>                                                                            <C>        <C>         <C>
       Federal income tax at applicable statutory rate of 35%                           $7,047       7,486      9,927
       Items affecting Federal income tax rate:                                            
           State income tax expense, net                                                   954       1,012         27
           Other, net                                                                       99        (477)        (4)
                                                                                        ------     -------    -------
       Income tax expense                                                               $8,100       8,021      9,950
                                                                                        ======     =======    =======
</TABLE>





                                                                     (Continued)

                                       19
<PAGE>   20
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



       The sources of the deferred income tax assets and liabilities are as
       follows:


<TABLE>
<CAPTION>
                                                                                                      1996        1995     
                                                                                                      ----        ----     
                                                                                                        (in thousands)     
          <S>                                                                                       <C>        <C>         
          General valuation reserve                                                                 $  2,790      2,790    
          Deferred compensation                                                                          285        268    
          Deferred loan fees                                                                               6         58    
          Book over tax depreciation                                                                     --          45    
          Other                                                                                            1          6    
                                                                                                    --------    -------    
          Total gross deferred tax assets                                                              3,082      3,167    
                                                                                                                           
          Less valuation allowance                                                                       --         --     
                                                                                                    --------    -------    
          Net deferred tax assets                                                                      3,082      3,167    
                                                                                                    --------    -------    
          Loan tax bad debt reserve over base year                                                    (2,005)    (2,799)   
          Tax over book depreciation                                                                     (13)       --     
          Dividends on FHLB stock                                                                     (1,058)    (1,058)   
          Retirement provision                                                                          (332)       --     
          Deferred loss on closed futures contracts                                                      (59)       (78)   
                                                                                                    --------    -------    
          Total gross deferred tax liabilities                                                        (3,467)    (3,935)   
                                                                                                    --------    -------    
          Net deferred liability                                                                    $   (385)      (768)   
                                                                                                    ========    =======    
   </TABLE>

       No valuation allowance for deferred tax assets at March 31, 1996 and
       1995 has been recorded as the Company believes it is more likely than
       not the deferred tax assets will be realized in the future.

       Under the Internal Revenue Code, the Association is allowed to deduct an
       annual addition to a reserve for bad debts in determining taxable
       income, subject to certain limitations.  The allowable deduction is
       equal to the greater of the amount calculated using the experience
       method or a percentage of taxable income.  The percentage method was
       used for fiscal years ended March 31, 1996, 1995, and 1994 as it
       resulted in a greater allowable deduction.

       Retained earnings at March 31, 1996 include approximately $53.5 million
       for which no provision for Federal income tax has been made.  This
       amount represents allocation of income to bad debt deductions for tax
       purposes only.  Reduction of amounts so allocated for purposes other
       than tax bad debt losses will create income for tax purposes which will
       be subject to the then current corporate income tax rate.





                                                                     (Continued)

                                       20
<PAGE>   21
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



(10)   PENSION AND POSTRETIREMENT BENEFIT PLANS

       The Association maintains a noncontributory defined benefit pension plan
       covering substantially all of its employees.  The normal retirement
       benefits provided by the plan are based on compensation and length of
       service.  The Association makes annual contributions to the plan equal
       to an amount calculated by an outside consulting actuary.  Pension
       expense for the years ended March 31, 1996, 1995, and 1994, was
       approximately $1,022,000, $919,000, and $649,000, respectively.

       The table below sets forth the plan's funded status and amounts
       recognized in the Association's financial statements at March 31, 1996
       and 1995:


<TABLE>
<CAPTION>                                                                                                                
                                                                                                       1996         1995    
                                                                                                       ----         ----    
                                                                                                        (in thousands)      
          <S>                                                                                       <C>           <C>       
          Actuarial present value of benefit obligations -                                                                  
              accumulated benefit obligations, including                                                                    
                 vested benefits of $10,929 and $9,670                                              $   12,251     10,822   
                                                                                                    ==========    =======   
                                                                                                                            
          Plan assets, at fair value                                                                    13,761     10,851   
          Projected benefit obligation for service rendered to date                                    (19,399)   (16,349)  
                                                                                                    ----------    -------   
          Plan assets less than projected benefit obligation                                            (5,638)    (5,498)  
                                                                                                    ----------    -------   
          Contribution in fourth quarter                                                                   --         209   
          Unrecognized net gain from past experience different                                                              
              from that assumed                                                                          6,545      5,504   
          Unrecognized prior service cost                                                                  520        568   
          Unrecognized net transition obligation being recognized                                                           
              over 15 years                                                                               (596)      (795)  
                                                                                                    ----------    -------   
          Prepaid (accrued) pension cost                                                            $      831        (12)  
                                                                                                    ==========    =======   
<CAPTION>                                                                                                                
                                                                                             1996      1995         1994    
                                                                                             ----      ----         ----    
                                                                                                    (in thousands)          
          <S>                                                                            <C>            <C>         <C>     
          Net pension cost for the years ended March 31, 1996,                                                              
              1995, and 1994 includes the following components:                                                             
                 Service cost benefits earned during the year                              $   614         639        539   
                 Interest cost on projected benefit obligation                               1,266       1,172      1,126   
                 Actual (return) loss on plan assets                                        (1,425)        501       (743)  
                 Net amortization and deferral                                                 567      (1,393)      (273)  
                                                                                           -------     -------     ------   
          Net periodic pension cost                                                        $ 1,022         919        649   
                                                                                           =======     =======     ======   
</TABLE>
   




                                                                     (Continued)

                                       21
<PAGE>   22
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



       The weighted average discount rate used in determining the actuarial
       present value of the projected benefit obligation at the beginning of
       the year to determine the net periodic pension cost and at the end of
       the year for the present value of the benefit obligation during 1996,
       1995, and 1994 was 7.00%, 8.25%, and 7.00%, respectively.  The expected
       long-term rate of return on assets was 8.00% during 1996, 1995, and 1994
       and the rate of increase in future compensation was 6.0% in 1996, 1995,
       and 1994.

       In addition to the Association's defined benefit pension plan, the
       Association sponsors a health care plan that provides postretirement
       benefits to full-time employees who meet minimum age and service
       requirements.  The plan is contributory, with retiree contributions
       adjusted annually, and contains other cost-sharing features such as
       deductibles and coinsurance.  The accounting for the plan anticipates
       future cost-sharing changes to the written plan that are consistent with
       the Association's expressed intent to increase the retiree contribution
       rate annually for the expected general inflation rate for that year.
       The Association's policy is to fund the cost of medical benefits in
       amounts determined at the discretion of management.

       The Association adopted SFAS No. 106 as of April 1, 1993 and is
       recognizing the initial liability over 23 years.  The net periodic
       postretirement benefit cost for the years ended March 31, 1996, 1995,
       and 1994 were $508,000 and $736,000, and $654,000 respectively.

       The Association's postretirement plan financial data for the plan years
       ended March 31, 1996 and 1995 are shown below:


<TABLE>
<CAPTION>
                                                                                                  1996         1995
                                                                                                  ----         ----
                                                                                                     (in thousands)
       <S>                                                                                     <C>          <C>
       Accumulated postretirement benefit obligation:
           Fully eligible actives                                                                $    214        364
           Other actives                                                                            1,510      1,385
           Retirees                                                                                 2,959      2,682
                                                                                                 --------    -------
                                                                                                 $  4,683      4,431
                                                                                                 ========    =======
       Net periodic postretirement benefit cost:                                                  
           Service cost                                                                          $     68        146     
           Interest cost                                                                              293        389     
           Amortization of unrecognized liability                                                     201        201     
           Amortization of unrecognized (gain) loss                                                   (54)       --      
                                                                                                 --------    -------           
                                                                                                 $    508        736     
                                                                                                 ========    =======
</TABLE>

       For measurement purposes, a 9.5% annual rate of increase in the per
       capita cost of covered benefits (i.e. health care cost trend rates) was
       assumed for 1996.  The rate was assumed to decrease gradually to 5.5% by
       the year 2005 and remain at that level thereafter.  Increasing the
       health care cost trend rate by one percentage point in each year would
       increase the accumulated postretirement benefit obligation as of March
       31, 1996 by approximately $612,000 and the service and interest cost





                                                                     (Continued)

                                       22
<PAGE>   23
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



       components of net periodic postretirement benefit cost for the year
       ended March 31, 1996 by approximately $53,000.  The weighted-average
       discount rate used in determining the accumulated postretirement benefit
       obligation was 7.0% at March 31, 1996 and 8.25% at March 31, 1995.


(11)   STOCK OPTION PLANS

       In conjunction with the conversion of the Association, the Company
       adopted an incentive stock option plan for the benefit of officers of
       the Association and a director's stock option plan for the benefit of
       outside directors of the Company.  The number of shares of common stock
       authorized under the Officers' Plan after restatement for the 2 for 1
       stock split is 1,303,946.  No options were granted for the year ended
       March 31, 1996, while 8,860 and 25,554 options were granted at the
       market value per share at the date of grant for the years ended
       March 31, 1995 and 1994, respectively.  Options granted under the
       Officers' Plan become exercisable one year from the date of grant for
       executive officers and senior officers of the Association and for other
       officers on a cumulative basis in equal installments at a rate of 20%
       per year commencing one year from the date of the grant.  The fifth and
       final installment of options for each officer will become exercisable on
       June 7, 1996, the date of the merger with Standard Federal
       Bancorporation, Inc.  The number of shares of common stock authorized
       under the Directors' Plan is 124,780.  For the years ended March 31,
       1996, 1995, and 1994, 12,478, 12,478, and -0- options were granted under
       the Directors' Plan.  For the years ended March 31, 1996, 1995, and
       1994, 106,230, 117,492, and 111,098 options granted under both plans
       have been exercised and issued from treasury stock at an average price
       of $21.86, $21.18, and $19.59, respectively, per share.  As of March 31,
       1996, 1995, and 1994, 752,677, 611,586, and 584,906 options,
       respectively, are exercisable under both plans.  The term of the options
       issued under both plans expires ten years from the date of grant.


(12)   EMPLOYEE STOCK OWNERSHIP PLAN (ESOP)

       In connection with the Association's conversion, the Association formed
       an ESOP.  The ESOP covers substantially all employees with more than one
       year of employment and who have attained the age of 21.  The ESOP
       borrowed $12.5 million from an unaffiliated third-party lender and
       purchased after restatement for the 2 for 1 stock split, 998,236 common
       shares of the Company issued in the conversion.  The debt was assumed by
       the Holding Company in fiscal 1993.  In accordance with generally
       accepted accounting principles, the unpaid balances of the ESOP loan,
       which is comparable to unearned compensation, is reported as a deduction
       of stockholders' equity.  In 1996, contributions to the ESOP which were
       used to fund principal payments on the ESOP debt totaled approximately
       $2.7 million.  The Association has committed to make cash contributions
       to the ESOP sufficient to service the requirements of the loan.

 (13)  ASSOCIATION RECOGNITION AND RETENTION PLANS

       In conjunction with the Association's conversion, the Company formed two
       Association Recognition and Retention Plans (ARPs), which purchased in
       the aggregate, after restatement for the 2 for 1 stock split, 499,118
       shares or 4% of the shares issued in the conversion.  The shares





                                                                     (Continued)

                                       23
<PAGE>   24
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



       were purchased for $6.2 million with funds contributed to the ARPs from
       the Association.  As of March_31, 1996, 70,369 awards were outstanding,
       with such awards to be earned by officers and directors in equal annual
       installments over a five-year period from date of grant.  An additional
       3,205 shares owned by the ARPs have not yet been awarded.  The $6.2
       million contributed to the ARPs is being amortized to compensation
       expense as the Association's officers and directors become vested in
       those shares.  As of March 31, 1996, $5.5 million of deferred
       compensation expense has been recognized since inception.  The
       unamortized cost, which is comparable to deferred compensation, is
       reflected as a reduction of stockholders' equity.


(14)   COMMITMENTS

       The Association's home office building is located on land subject to a
       long-term lease agreement requiring annual rentals of $74,000 and
       payment of all real estate taxes and assessments through June 20, 2103,
       at which time the Association will surrender the leasehold, including
       improvements.  The Association also leases certain branch office
       facilities under noncancelable long-term operating leases, which expire
       at various dates through 2014.  Certain leases contain renewal options
       with negotiable terms.  Rent expense amounted to approximately $678,000,
       $668,000, and $667,000 for the years ended March 31, 1996, 1995, and
       1994, respectively.

       Minimum long-term operating lease commitments are as follows:


<TABLE>
<CAPTION>
       Year                                                        Amount
       ----                                                        ------
                                                               (in thousands)
       <S>                                                      <C>
       1997                                                       $   632
       1998                                                           473
       1999                                                           398
       2000                                                           334
       2001                                                           342
       Thereafter                                                   9,037
                                                                  =======
</TABLE>


(15)   STOCKHOLDERS' EQUITY

       As part of the conversion from a mutual to a stock form of ownership,
       the Association established a liquidation account for the benefit of
       eligible depositors who continue to maintain their deposit accounts in
       the Association after conversion.  In the unlikely event of a complete
       liquidation of the Association, each eligible depositor will be entitled
       to receive a liquidation distribution from the liquidation account, in
       the proportionate amount of the then current adjusted balance for
       deposit accounts held, before distribution may be made with respect to
       the Association's capital stock.  The Association may not declare or pay
       a cash dividend to the Company on, or repurchase any of, its capital
       stock if the effect thereof would cause the retained earnings of the
       Association to be reduced below the amount required for the liquidation
       account.  Except for such restrictions, the existence of the liquidation
       account does not restrict the use or application of retained earnings.





                                                                     (Continued)

                                       24
<PAGE>   25
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



       The Association's capital exceeds all of the fully phased-in capital
       requirements imposed by the Financial Institution Reform, Recovery, and
       Enforcement Act (FIRREA).  Office of Thrift Supervision (OTS)
       regulations provide that an institution that exceeds all fully phased-in
       capital requirements before and after a proposed capital distribution
       could, after prior notice but without the approval by the OTS, make
       capital distributions during the calendar year of up to 100% of its net
       income to date plus the amount that would reduce by one-half its
       "surplus capital ratio" (the excess capital over its fully phased-in
       capital requirements) at the beginning of the calendar year.  Any
       additional capital distributions would require prior regulatory
       approval.

       Unlike the Association, the Company is not subject to these regulatory
       restrictions on the payment of dividends to its stockholders.


(16)   FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

       The Association is a party to various transactions with off-balance
       sheet risk in the normal course of business.  These transactions are
       primarily commitments to originate and purchase loans.  These
       commitments involve, to varying degrees, elements of credit and interest
       rate risk in excess of the amount recorded in the consolidated financial
       statements.

       Commitments to originate and purchase mortgage loans amounted to $9.1
       million and $29.1 million, respectively, at March 31, 1996.  The
       estimated fair value of these commitments approximates market.  There
       were no commitments to purchase government insured mortgage-backed
       securities.

       In addition to financial instruments with off-balance sheet risk, the
       Association is exposed to varying risks associated with concentrations
       of credit.  Concentrations of credit include significant lending
       activities in specific geographical areas.  Although the Association
       conducts substantially all of its lending activities in the City of
       Chicago, the surrounding suburbs of Chicago, and the City of Rockford,
       Illinois, the Association has, however, purchased loans outside of its
       primary lending area.

       Included in the March 31, 1996 loan portfolio balance are $520.8
       million, or 39.6% of the Association's total gross loan portfolio, of
       loans purchased from California institutions which are secured by
       properties primarily in California.  Substantially all of the purchased
       loans are secured by one-to-four family properties.  California
       represents the only significant concentration of loans purchased outside
       of the Association's primary lending area.

       The Association has approved, but unused, home equity lines of credit of
       approximately $16.9 million and $18.4 million at March 31, 1996 and
       1995.  These unused lines of credit will be based on points over the
       prime rate of interest and will approximate market.  Approval of lines
       of credit is based upon underwriting standards that do not allow total
       borrowings, including the line of credit, to exceed 80% of the estimated
       market value of the customer's home.  These are similar to guidelines
       used when the Association originates first mortgage loans, and are a
       means of controlling its credit risk.





                                                                     (Continued)

                                       25
<PAGE>   26
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



 (17)  CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS

       The following condensed statements of financial condition as of March
       31, 1996 and 1995, and condensed statements of earnings and cash flows
       for the years ended March 31, 1996, 1995, and 1994 for Bell Bancorp,
       Inc. should be read in conjunction with the consolidated financial
       statements and the notes thereto.


                       Statements of Financial Condition


<TABLE>
<CAPTION>                                                                                                        
                                                                                             1996           1995       
                                                                                             ----           ----       
                                                                                                (in thousands)         
          <S>                                                                              <C>           <C>           
          Assets:                                                                                                      
              Cash                                                                         $      5              3     
              Investment securities                                                          28,865          8,164     
              Mortgage-backed securities                                                     19,803         27,470     
              Equity in net assets of Association                                           239,486        229,200     
              Due from Association                                                           18,900         31,793     
              Prepaid expense and other assets                                                  324            784     
                                                                                           --------      ---------     
          Total assets                                                                     $307,383        297,414     
                                                                                           ========      =========     
                                                                                                                       
          Liabilities:                                                                                                 
              Accrued income taxes payable                                                      311           --       
              Other liabilities                                                                 111             69     
                                                                                           --------      ---------     
          Total liabilities                                                                     422             69     
                                                                                                                       
          Stockholders' equity:                                                                                        
              Common stock                                                                      124            124     
              Additional paid-in capital                                                    148,609        149,575     
              Retained earnings                                                             229,335        221,075     
              Treasury stock                                                                (71,107)       (73,429)    
                                                                                           --------      ---------     
          Total stockholders' equity                                                        306,961        297,345     
                                                                                           --------      ---------     
          Total liabilities and stockholders' equity                                       $307,383        297,414     
                                                                                           ========      =========     
</TABLE>





                                                                     (Continued)

                                       26
<PAGE>   27
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



                             Statements of Earnings


<TABLE>
<CAPTION>
                                                                                 1996          1995           1994
                                                                                 ----          ----           ----
                                                                                          (in thousands)
       <S>                                                                  <C>             <C>            <C>
       Equity in earnings of Association                                      $ 10,286         10,795         14,192
       Interest income                                                           4,951          5,029          2,587
       Income tax expense                                                       (1,456)        (1,478)          (589)
       Other                                                                    (1,746)          (979)          (777)
                                                                              --------       --------       --------
       Net income                                                             $ 12,035         13,367         15,413
                                                                              ========       ========       ========
</TABLE>                                                             





                                                                     (Continued)

                                       27
<PAGE>   28
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



                            Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                                 1996           1995          1994
                                                                                 ----           ----          ----
                                                                                           (in thousands)
       <S>                                                                 <C>                <C>             <C>
       Operating activities:
           Net income                                                      $     12,035         13,367         15,413
           Less equity in earnings of the Association not
              providing funds                                                   (10,286)       (10,795)       (14,192)
           Amortization                                                               3             33             29
           Tax benefit related to stock options                                     --             --             288
           Decrease (increase) in prepaid expense and other
              assets                                                                460           (450)            11
           Increase (decrease) in accrued income taxes payable                      311            (23)            85
           Increase (decrease) in other liabilities                                  42            (65)            93
                                                                           ------------       --------       --------
       Net cash provided by operating activities                                  2,565          2,067          1,727
                                                                           ------------       --------       --------
       Investing activities:
           Advances to subsidiary                                               (15,600)       (42,400)           -- 
           Repayments from subsidiary                                            28,493         17,100          1,700
           Purchase of investments                                              (41,997)      (192,284)      (333,321)
           Maturities of investments                                             21,294        208,075        338,603
           Dividends received from Association                                      --          19,144         45,513
           Purchase of mortgage-backed securities                                   --             --         (38,309)
           Principal repayments on mortgage-backed securities                     7,667         12,453          7,681
                                                                           ------------       --------       --------
       Net cash provided by (used in) investing activities                         (143)        22,088         21,867
                                                                           ------------       --------       --------
       Financing activities:
           Dividends paid                                                        (3,775)        (2,177)           -- 
           Net proceeds from sale of treasury stock                                 --             --             780
           Proceeds from exercise of stock options                                1,355          1,473          1,393
           Purchase of treasury stock                                               --         (23,451)       (25,767)
                                                                           ------------       --------       --------
       Net cash used in financing activities                                     (2,420)       (24,155)       (23,594)
                                                                           ------------       --------       --------
       Net increase in cash and cash equivalents                                      2            --             -- 

       Cash and cash equivalents at beginning of period                               3              3              3
                                                                           ------------       --------       --------
       Cash and cash equivalents at end of period                          $          5              3              3
                                                                           ============       ========       ========
</TABLE>





                                                                     (Continued)

                                       28
<PAGE>   29
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



(18)   FAIR VALUE OF FINANCIAL INSTRUMENTS

       Statement of Financial Accounting Standards No. 107, "Disclosures about
       Fair Value of Financial Instruments" (Statement No. 107), requires the
       disclosure of estimated fair values of all asset, liability, and
       off-balance sheet financial instruments.  The estimated fair value
       amounts under Statement No. 107 have been determined as of a specific
       point in time utilizing various available market information,
       assumptions, and appropriate valuation methodologies.  Accordingly, the
       estimated fair values presented herein are not necessarily
       representative of the underlying value of the Holding Company.  Rather
       the disclosures are limited to reasonable estimates of the fair value of
       only the financial instruments of the Holding Company.  The use of
       assumptions and various valuation techniques, as well as the absence of
       secondary assets for certain financial instruments, will likely reduce
       the comparability of fair value disclosures between financial
       institutions.  The Holding Company does not plan to sell its assets or
       settle its liabilities at these fair values.  The estimated fair values
       of the financial instruments of the Holding Company as of March 31, 1996
       and 1995 are set forth in the following table.


<TABLE>
<CAPTION>
                                                                             1996                       1995
                                                                   ---------------------       --------------------
                                                                   Carrying        Fair        Carrying        Fair
                                                                    amount         value        amount        value
                                                                   --------        -----       --------       -----
                                                                                    (in thousands)
          <S>                                                 <C>                <C>           <C>           <C>
          Financial assets:                        
              Cash and due from banks                          $       15,304       15,304        10,647        10,647
              Interest-earning deposits                                59,092       59,092         7,503         7,503
              Investment securities                                   120,309      120,398        44,266        44,336
              Mortgage-backed securities                              411,982      402,515       480,564       451,608
              Loans receivable                                      1,306,275    1,289,000     1,352,352     1,323,000
                                                               
          Financial liabilities:                   
              Passbook, NOW, and money market                         430,766      430,766       463,444       463,444
              Certificate accounts                                  1,173,559    1,176,000     1,055,776     1,048,000
              Borrowed funds                                           10,000        9,958        79,600        79,600
                                                               ==============   ==========    ==========    ==========
</TABLE>

       The following methods and assumptions are used by the Holding Company in
       estimating the fair value for its financial instruments.

       (a)   CASH AND DUE FROM BANKS AND
                 INTEREST-EARNING DEPOSITS

       The carrying value of cash, due from banks, and interest-earning
       deposits approximates fair value due to the short period of time between
       origination of the instruments and their expected realization.





                                                                     (Continued)

                                       29
<PAGE>   30
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



       (b)   INVESTMENT SECURITIES AND
                 MORTGAGE-BACKED SECURITIES

       The fair value of these financial instruments was estimated using quoted
       market prices.

       (c)   LOANS RECEIVABLE

       Fair values are estimated for portfolios of loans with similar financial
       characteristics.  Loans are segregated by type such as one-to-four
       family residential, and multi-family.  Each loan category is further
       segmented into fixed and adjustable rate interest terms and by
       performing and nonperforming categories.

       The fair value of performing loans is calculated using assumptions
       regarding credit risk, cash flows, and discount rates judgmentally
       determined using available market information and specific borrower
       information.

       (d)   DEPOSITS

       The fair values of deposits with no stated maturity, such as passbook
       savings, NOW accounts, and money market accounts, are disclosed as the
       amount payable on demand.  The fair value of fixed-maturity deposits is
       based on the discounted value of contractual cash flows.  The discount
       rate is estimated using the rates currently being offered for deposits
       with similar remaining terms to maturity.  The fair value estimates do
       not include the benefit that results from the low-cost funding provided
       by the deposit liabilities compared to the cost of borrowing funds in
       the market.

       (e)   BORROWED FUNDS

       The fair value of FHLB advances is estimated based on current rates for
       advances with similar terms.

       (f)   COMMITMENTS TO EXTEND CREDIT

       The fair value of commitments to extend credit approximates the
       commitment amount due to the short-term nature of the commitment period.


(19)   SUBSEQUENT EVENT

       On December 14, 1995, the Company entered into a definitive agreement to
       be acquired by Standard Federal Bancorporation, Inc. of Troy, Michigan
       for a purchase price of $37.50 per share, in cash.  Regulatory approval
       from the Office of Thrift Supervision was received on April 10, 1996.
       The agreement was approved by the Company's stockholders on May 16, 1996
       and is expected to be consummated on June 7, 1996.





                                                                     (Continued)

                                       30
<PAGE>   31
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



(20)   QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)


<TABLE>
<CAPTION>
                                                                            Year ended March 31, 1996
                                                              ----------------------------------------------------
                                                                1st             2nd            3rd            4th
                                                              Quarter         Quarter        Quarter        Quarter
                                                              -------         -------        -------        -------
       <S>                                                <C>                  <C>            <C>            <C>
       Interest income                                    $     32,414         33,205         33,056         32,927
       Interest expense                                         18,593         19,271         19,453         19,373
                                                          ------------       --------       --------       --------
       Net interest income before provision
           for loan losses                                      13,821         13,934         13,603         13,554
       Provision for loan losses                                   799          1,087            805          1,007
                                                          ------------       --------       --------       --------
       Net interest income after provision
           for loan losses                                      13,022         12,847         12,798         12,547
       Loss on sale of assets                                      (98)           (93)          (118)          (157)
       Other income                                                268            190            561            573
       Noninterest expense                                       7,888          8,069          8,599          7,649
                                                          ------------       --------       --------       --------
       Income before income tax expense                          5,304          4,875          4,642          5,314
       Income tax expense                                        2,198          1,888          1,814          2,200
                                                          ------------       --------       --------       --------
       Net income                                         $      3,106          2,987          2,828          3,114
                                                          ============       ========       ========       ========
       Earnings per share -- primary                      $        .33            .31            .30            .32
                                                          ============       ========       ========       ========
       Earnings per share -- fully-diluted                $        .33            .31            .29            .32
                                                          ============       ========       ========       ========
       Dividends per share                                $       .075           .113           .113           .113
                                                          ============       ========       ========       ========
</TABLE>





                                                                     (Continued)

                                       31
<PAGE>   32
BELL BANCORP, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements



<TABLE>
<CAPTION>
                                                                            Year ended March 31, 1995
                                                              ----------------------------------------------------
                                                                1st             2nd            3rd            4th
                                                              Quarter         Quarter        Quarter        Quarter
                                                              -------         -------        -------        -------
       <S>                                                <C>                  <C>            <C>            <C>
       Interest income                                    $     28,465         28,622         28,922         31,291
       Interest expense                                         14,026         14,414         15,161         16,963
                                                          ------------       --------       --------       --------
       Net interest income before provision
           for loan losses                                      14,439         14,208         13,761         14,328
       Provision for loan losses                                 2,000            392            827            707
                                                          ------------       --------       --------       --------
       Net interest income after provision
           for loan losses                                      12,439         13,816         12,934         13,621
       Gain (loss) on sale of assets                              (193)          (192)           275           (282)
       Other income                                                280            244            244            285
       Noninterest expense                                       7,948          7,994          8,057          8,084
                                                          ------------       --------       --------       --------
       Income before income tax expense and
           cumulative effect of change in
           accounting principle                                  4,578          5,874          5,396          5,540
       Income tax expense                                        1,658          2,357          2,288          1,718
                                                          ------------       --------       --------       --------
       Income before cumulative effect of change
           in accounting principle                               2,920          3,517          3,108          3,822
       Cumulative effect of change in accounting
           for income taxes                                        --             --             --             -- 
                                                          ------------       --------       --------       --------
       Net income                                         $      2,920          3,517          3,108          3,822
                                                          ------------       --------       --------       --------
       Earnings per share before accounting
           change - primary                               $        .56           .34             .31            .41
       Cumulative effect of accounting change                      --           --              --             --
                                                          ------------       --------       --------       --------
       Earnings per share after accounting
           change - primary                               $        .56           .34             .31            .41
                                                          ============       ========       ========       ========
       Earnings per share before accounting
           change - fully-diluted                                  .56           .34             .31            .41
       Cumulative effect of accounting change                      --           --              --             --
                                                          ------------       --------       --------       --------
       Earnings per share after accounting
           change - fully-diluted                         $        .56           .34             .31            .41
                                                          ============       ========       ========       ========
       Dividends per share                                $        --           .075            .075           .075
                                                          ============       ========       ========       ========
</TABLE>





                                                                     (Continued)

                                       32


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission