GSE SYSTEMS INC
10-Q, 1999-05-14
PREPACKAGED SOFTWARE
Previous: THOMASVILLE BANCSHARES INC, 10QSB, 1999-05-14
Next: VION PHARMACEUTICALS INC, 10QSB/A, 1999-05-14



                                                                       Conformed
                                                                       ---------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the Quarterly Period Ended March 31, 1999.

                                       or

[ ]  Transition  Report  Pursuant  to Section  13 or 15(d) of the  Securities
     Exchange Act of 1934 for the Transition Period from _______ to ________.
                                                            

Commission File Number:                    0-26494
                                           -------            
                                           

                                GSE SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)

Delaware                                             52-1868008
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

9189 Red Branch Road, Columbia, Maryland, 21045
(Address of principal executive office and zip code)

Registrant's telephone number,
including area code:                                             (410) 772-3500


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                               Yes   X   No      
                                    ___     ___

As of May 7, 1999,  there were 5,065,688 shares of the Registrant's common stock
(par-value $ .01 per share) outstanding.

<PAGE>
                                                
                                GSE SYSTEMS, INC.

                          QUARTERLY REPORT ON FORM 10-Q

                                      INDEX

                                                                           PAGE

PART I.  FINANCIAL INFORMATION                                               3

Item 1.  Financial Statements:

         Consolidated Balance Sheets as of March 31, 1999
         and December 31, 1998                                               3

         Consolidated Statements of Operations for the Three
         Months Ended March 31, 1999 and March 31, 1998                      4

         Consolidated Statements of Comprehensive Income (Loss) 
         for the Three Months Ended March 31, 1999 and March 31, 1998        5

         Consolidated Statements of Cash Flows for the Three Months
         Ended March 31, 1999 and March 31, 1998                             6

         Notes to Condensed Consolidated Financial Statements                7

Item 2.  Management's Discussion and Analysis of Results of Operations
         and Financial Condition                                            10 

Item 3.  Quantitative and Qualitative Disclosure About Market Risk          14 

PART II. OTHER INFORMATION                                                  14

Item 1.  Legal Proceedings                                                  14

Item 2.  Changes in Securities and Use of Proceeds                          14

Item 3.  Defaults upon Senior Securities                                    14

Item 4.  Submission of Matters to a Vote of Security Holders                14

Item 5.  Other Information                                                  14

Item 6.  Exhibits and Reports on Form 8-K                                   15

SIGNATURES                                                                  16

<PAGE>

PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements
                      

                       GSE SYSTEMS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                 (in thousands, except share and per share data)
<TABLE>
<CAPTION>
                                       ASSETS         
                                                    (Unaudited)
                                                     March 31,           December 31,
                                                       1999                  1998
                                                    -----------          ------------
<S>                                                 <C>                  <C>  
Current assets:
      Cash and cash equivalents                     $      1,584         $      2,240
      Contract receivables                                22,491               24,426
      Note Receivable                                      1,000                1,000
      Inventories                                          2,876                2,892
      Prepaid expenses and other current assets            2,045                1,654
      Deferred income taxes                                  150                  150
                                                     -----------         ------------
           Total current assets                           30,146               32,362

Property and equipment, net                                2,832                2,714
Software development costs, net                            4,728                4,715
Goodwill and other intangible assets, net                  2,517                2,781
Deferred income taxes                                      2,961                3,366
Other assets                                               2,523                2,805
                                                     -----------         ------------        
           Total assets                             $     45,707        $      48,743
                                                     ===========         ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
      Lines of credit                               $      3,311        $       6,746
      Accounts payable                                     8,213                8,407
      Accrued expenses                                     3,991                4,344
      Obligations under capital lease                        120                  143
      Billings in excess of revenue earned                 7,441                6,359
      Accrued contract and warranty reserves                 906                  846
      Other current liabilities                              770                1,308
      Income taxes payable                                   123                  151
                                                     -----------         ------------
           Total current liabilities                      24,875               28,304

Notes payable to related parties                             163                  148
Obligations under capital lease                              -                     10
Accrued contract and warranty reserves                       540                  596
Other liabilities                                          2,200                2,596
                                                     -----------         ------------ 
           Total liabilities                              27,778               31,654
                                                     -----------         ------------ 
Stockholders' equity:
      Common stock $.01 par value, 8,000,000
        shares authorized,5,065,688 shares issued
        and outstanding                                       50                   50
      Additional paid-in capital                          21,678               21,678
      Retained earnings (deficit) - at formation          (5,112)              (5,112)
      Retained earnings - since formation                  2,017                1,158
      Accumulated other comprehensive income                (704)                (685)
                                                     -----------         ------------ 
           Total stockholders' equity                     17,929               17,089
                                                     -----------         ------------        
           Total liabilities & stockholders' equity $     45,707        $      48,743
                                                     ===========         ============
</TABLE>                                             
        The accompanying notes are an integral part of these consolidated
                              financial statements.

<PAGE>

                       GSE SYSTEMS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)
                                   (Unaudited)

  <TABLE>
  <CAPTION>
   
                                                    Three Months Ended            
                                                         March 31,                
                                                       1999       1998             
                                                    ---------  ---------              
  <S>                                               <C>        <C>                  
  Contract revenue                                  $  17,578  $  17,454          
  Cost of revenue                                      10,879     12,243            
                                                     --------  ---------          
       Gross profit                                     6,699      5,211            

  Operating expenses
       Selling, general and administrative              4,880      5,327            
       Depreciation and amortization                      350        561             
                                                     --------  ---------          
  Total operating expenses                              5,230      5,888            
                                                     --------  ---------          

  Operating income (loss)                               1,469       (677)              

  Interest expense, net                                  (114)      (165)             
  Other income                                             33        428               
                                                     --------  ---------          

  Income (loss) before income taxes                     1,388       (414)               
                
  Provision for income taxes                              528         40              
                                                     --------  ---------          

  Net income (loss)                                  $    860  $    (454)         
                                                     ========  =========          
                                                  
  Basic earnings (loss) per common share             $   0.17  $   (0.09)
                                                     ========  =========          

  Diluted earnings (loss) per common share           $   0.17  $   (0.09)
                                                     ========  =========          
  </TABLE>
     
        The accompanying notes are an integral part of these consolidated
                              financial statements.


  <PAGE>
                       GSE SYSTEMS, INC. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                                 (In thousands)
                                   (Unaudited)
  <TABLE>
  <CAPTION>
                                                                          Period Ending March 31,

                                                                          1999             1998
                                                                        --------         -------- 
  <S>                                                                    <C>             <C>
  Net income (loss)                                                     $    860         $   (454)
  
  Other comprehensive income (loss):
     Foreign currency translation adjustment                                 (19)            (174)     
                                                                        --------         --------
  Comprehensive income (loss)                                           $    841         $   (628)
                                                                        ========         ========
  </TABLE>
     
       The accompanying notes are an integral part of these consolidated
                              financial statements.

<PAGE>
                       GSE SYSTEMS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)
  <TABLE>
  <CAPTION>
                                                                           Three Months Ended
                                                                                March 31,
                                                                          1999             1998
                                                                        --------         -------- 
  <S>                                                                    <C>             <C>
  Cash flows from operating activities:
  Net income (loss)                                                     $    860         $   (454)
  Adjustments to reconcile net income (loss) to net cash provided by
        operating activities:
     Depreciation and amortization                                           751            1,170
     Provision for doubtful contract receivables                             (29)            (240) 
     Foreign currency transaction (gain) loss                                (33)            (331)     
     Amortization of fair value of warrants issued to non-employees           60              -   
     Deferred income taxes                                                   405              -
     Changes in assets and liabilities:
         Contract receivables                                              1,844            1,911
         Inventories                                                           6             (138)
         Prepaid expenses and other current assets                          (233)            (398)
         Other assets                                                        199              123
         Accounts payable and accrued expenses                              (473)            (984)
         Billings in excess of revenues earned                             1,082            1,233
         Accrued contract and warranty reserves                               14             (166)
         Other current liabilities                                          (666)            (291) 
         Income taxes payable                                                343              (14)
         Other liabilities                                                  (396)             -  
                                                                        --------         --------
  Net cash provided by operating activities                                3,734            1,421
                                                                        --------         --------

  Cash flows from investment activities:
     Capital expenditures                                                   (440)             (25)
     Capitalization of software development costs                           (446)            (722)
                                                                        --------         -------- 
  Net cash used in investing activities                                     (886)            (747)
                                                                        --------         --------

  Cash flows from financing activities:
     Decrease in lines of credit with banks                               (3,435)             (93)
     Repayments under capital lease obligations                              (32)            (188)
     Principal payments under long term notes                                -                  4
     Decrease in notes payable to related parties                            (22)              (4)
                                                                        --------         --------
  Net cash used in financing activities                                   (3,489)            (281)
                                                                        --------         --------
  Effect of exchange rate changes on cash                                    (15)              27
                                                                        --------         --------
  Net increase (decrease) in cash and cash equivalents                      (656)             420
  Cash and cash equivalents at beginning of period                         2,240              334 
                                                                        ========         ========
  Cash and cash equivalents at end of period                            $  1,584         $    754 
                                                                        ========         ========

  </TABLE>

       The accompanying notes are an integral part of these consolidated
                             financial statements.
<PAGE>

                  
                       GSE SYSTEMS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 1999
                                   (Unaudited)



     1.   Basis of Presentation

          The condensed  consolidated  financial statements included herein have
          been prepared by the Company without independent audit. In the opinion
          of the Company's management,  all adjustments and reclassifications of
          a  normal  and  recurring  nature  necessary  to  present  fairly  the
          financial  position,  results  of  operations  and cash  flows for the
          periods  presented have been made.  Certain  information  and footnote
          disclosures  normally  included in  financial  statements  prepared in
          accordance  with generally  accepted  accounting  principles have been
          condensed   or  omitted.   It  is  suggested   that  these   condensed
          consolidated  financial  statements  be read in  conjunction  with the
          consolidated  financial  statements and notes thereto  included in the
          Company's Annual Report on Form 10-K for the period ended December 31,
          1998 filed with the  Securities  and Exchange  Commission on March 30,
          1999.


     2.   Basic and Diluted Loss Per Common Shares

          Basic  earnings per share is based on the weighted  average  number of
          outstanding  common shares for the period.  Diluted earnings per share
          adjusts the weighted  average  shares  outstanding  for the  potential
          dilution  that  could  occur  if  stock  options,  warrants  or  other
          convertible  securities were exercised or converted into common stock.
          Diluted earnings per share is the same as basic earnings per share for
          the three  months  ended  March 31,  1998  because the effects of such
          items were anti-dilutive.

          The number of common shares and common share  equivalents  used in the
          determination  of basic and diluted  earnings  (loss) per share was as
          follows for the three months ended:

<TABLE>
  <CAPTION>  
                                                                
                                                        March 31,    March 31,              
                                                          1999         1998             
                                                       ---------     ---------            
     <S>                                               <C>           <C>               
     Weighted average shares outstanding - Basic       5,065,688     5,065,688         
                                                       =========     =========

     Weighted average shares outstanding - Diluted     5,167,936     5,065,688                                      
                                                       =========     =========         
</TABLE>    

     The  difference  between the basic and diluted  number of weighted  average
     shares  outstanding  for the three months  ended March 31, 1999  represents
     dilutive  options and warrants to purchase  shares of common stock computed
     under the treasury stock method,  using the average market price during the
     period.

     3.   Inventories

          Inventories  are  stated at the lower of cost,  as  determined  by the
          average cost method,  or market.  Obsolete or unsaleable  inventory is
          reflected at its estimated net realizable value.

          Inventories, net, consist of the following at:
<TABLE>
<CAPTION>
                                                         (in thousands)
                                                 March 31,          December 31,
                                                  1999                  1998
                                               ------------         ------------
      <S>                                      <C>                  <C>  
      Raw Materials                            $      1,958         $      1,873  
      Service parts                                     918                1,019
                                               ------------         ------------
      Total inventories                        $      2,876         $      2,892  
                                               ============         ============
</TABLE>

    4.    Financing Arrangements

          The  Company  maintains,  through it  subsidiaries,  two lines of bank
          credit  which  have been  extended  through  June 30,  1999,  based on
          modification  agreements dated January 1, 1999. These lines of credit,
          which are  cross-collateralized,  provide for borrowings up to a total
          of  $8.0  million  to  support  foreign  letters  of  credit,   margin
          requirements or foreign exchange  contracts and working capital needs.
          The first line,  for $7.0  million,  used by the Power  business  unit
          ("Power"),  is 90% guaranteed by the Export-Import  Bank of the United
          States ("EXIM"),  is  collateralized  by substantially  all of Power's
          assets, and provides for borrowings up to 90% of eligible  receivables
          and  50% of  unbilled  receivables.  The  extension  of  this  line is
          conditional  based upon the  Company's  obtaining  an extension on the
          EXIM  guarantee  through  at least  June 30,  1999.  The  Company  has
          received  preliminary approval from EXIM to extend the EXIM guarantee,
          which currently  expires May 30, 1999,  through March 31, 2000.  Under
          the terms of the preliminary approval,  the Power line will be reduced
          to $6 million,  when the approval  becomes final. The second line, for
          $1.0  million,  used by the  Process  business  unit  ("Process"),  is
          collateralized by substantially  all of Process' assets,  and provides
          for  borrowing  up to 85% of  eligible  receivables.  Both  lines  are
          guaranteed by the Company and  collateralized  by substantially all of
          the Company's assets.

          The lines require the Company to comply with certain  financial ratios
          and preclude the Company from paying dividends and making acquisitions
          beyond certain limits without the bank's  consent.  The Company was in
          compliance with all covenants as of March 31, 1999.

          The  Company  has  received  a  commitment  letter  from  a  financial
          institution  for a new credit  facility  with a maturity date of March
          31, 2002, which the Company expects to timely finalize.  The terms and
          conditions of the new  facility,  which would provide for a $6 million
          Power line and a $3 million Process line, are  substantially  the same
          as the  existing  facility,  including  the  requirement  for the EXIM
          guarantee and the guarantees described below.

          In connection  with the existing lines of credit and the new facility,
          the Company has arranged for certain  guarantees to be provided on its
          behalf by GP  Strategies  Corporation  ("GP  Strategies")  and ManTech
          International Corporation ("ManTech"),  both of which are shareholders
          of the Company. In consideration for these guarantees, the Company has
          granted each of ManTech and GP Strategies  warrants to purchase shares
          of the  Company's  common stock;  each of such  warrants  provides the
          right to  purchase at least  150,000  shares of the  Company's  common
          stock at an exercise  price of $2.375 per share.  In 1998, the Company
          recorded  $300,000 as the estimated fair value of such warrants in the
          consolidated  financial  statements and is amortizing  such value over
          the life of the initial  guarantee,  which expires June 30, 1999.  The
          Company has recognized $60,000 of expense related to these warrants in
          the  first  quarter  of 1999.  The  fair  value  of the  warrants  was
          determined using the Black-Scholes  valuation model.  Assumptions used
          in the  calculation  were as follows:  dividend yield of 0%,  expected
          volatility of 61%, risk-free interest rates of 5.6% and expected terms
          of 2.5 years.

          Although  the  Company   intends  to  replace  its   expiring   credit
          facilities,  as described  above,  there can be no assurance that such
          financing  will  be  completed.  In the  event  that  the  Company  is
          unsuccessful  in  extending  or  obtaining  new  lines of  credit,  GP
          Strategies  and ManTech  each have agreed to provide  working  capital
          support of up to $1.8 million ($3.6  million in the  aggregate) to the
          Company.

     5.   Income Taxes   

          The Company's effective tax rate is based on the best current estimate
          of its expected annual effective tax rate. The difference  between the
          statutory  U.S. tax rate and the Company's  effective tax rate for the
          three months  ended March 31, 1999 is primarily  due to the effects of
          foreign  operations  being taxed at  different  rates and state income
          taxes.

     6.   Segment Reporting

          The Company is primarily organized on the basis of two business units,
          Process  and  Power.  The  Company  has a wide range of  knowledge  of
          control and  simulation  systems and the  processes  those systems are
          intended to improve,  control and model.  The  Company's  knowledge is
          concentrated  heavily in the  process  industries,  which  include the
          chemicals, food and beverage, and pharmaceutical fields, as well as in
          the power generation industry.  The Process business unit is primarily
          engaged in process  control and  simulation in a variety of commercial
          industries.  Contracts  typically range from three to nine months. The
          Power  business unit is primarily  engaged in simulation for the power
          generation industry,  with the vast majority of customers being in the
          nuclear power  industry.  Contracts  typically range from 18 months to
          three years or longer.

          GSE  evaluates  the   performance  of  its  business  units  utilizing
          "Business Unit  Contribution",  which is  substantially  equivalent to
          earnings  before  interest  and taxes  (EBIT)  before  allocating  any
          corporate expenses.  The segment information  regarding two businesses
          divested during 1998 is included in "All Other".

          The table below presents information about reported segments:

<TABLE>
<CAPTION>

                                             (in thousands)
                                       Three Months Ended March 31,
                                 --------------------------------------
                                                   1999
                                 --------------------------------------
                                   Process        Power         Total
<S>                                <C>            <C>         <C>
Contract revenue                   $ 10,216      $  7,362     $  17,578                                        
                                 ==========     =========     =========
Business unit contribution         $  1,601      $  1,217     $   2,818
                                 ==========     =========     =========  
</TABLE>

<TABLE>
<CAPTION>

                                             
                                                   1998
                                 --------------------------------------
                                   Process        Power         Total
<S>                                <C>            <C>         <C>
Contract revenue                 $    6,907     $   5,859     $  12,766                                        
                                 ==========     =========     =========
Business unit contribution       $      107     $     907     $   1,014
                                 ==========     =========     =========  
</TABLE>

          A  reconciliation  of segment  revenue  to  consolidated  revenue  and
          segment  business  unit  contribution  to  consolidated  income (loss)
          before  taxes for the three  months ended March 31, 1999 and March 31,
          1998 is as follows:

<TABLE>
<CAPTION>

                                                   (in thousands)
                                             Three Months Ended March 31,
                                             ----------------------------
                                                 1999             1998         
                                             ----------         ---------     
<S>                                          <C>                <C>         
Total segment revenue                        $   17,578         $  12,766                                           
All other                                             -             4,688      
                                             ----------         ---------     
     Consolidated contract                   $   17,578         $  17,454     
        revenue                              ==========         =========   

Segment business unit contribution           $    2,818         $   1,014
All other business unit contribution                  -               127
Corporate expenses                               (1,316)           (1,390)
Interest expense, net                              (114)             (165)
                                             ----------         ---------
Consolidated income (loss) before taxes      $    1,388         $    (414)
                                             ==========         =========
</TABLE>

     7.   Recent Pronouncements

          In  June  1998,  the  Financial   Accounting  Standards  Board  issued
          Statement of Financial  Accounting  Standards No. 133, "Accounting for
          Derivative   Instruments  and  Hedging   Activities."  This  Statement
          requires that an entity  recognize all derivatives as either assets or
          liabilities  in the statement of financial  position and measure those
          instruments at fair value.  The Company will be required to adopt this
          new  accounting  standard  by  January 1,  2000.  Management  does not
          anticipate  early  adoption.  The Company  believes that the effect of
          adoption of FAS No.133 will not be material.

     8.   Subsequent Events

          In April 1999, the Company  completed two asset purchase  transactions
          for the Process  business  unit.  On April 20, the  Company  purchased
          certain  assets and employed the associates of BatchCAD Ltd., a United
          Kingdom  based  supplier  of  batch  process  development  and  design
          consulting  services and simulation  software  tools. On April 30, the
          Company acquired all proprietary  technology and software assets from,
          and  assumed   substantially   all  customer   contracts   of,  Mitech
          Corporation,  a Massachuesetts company and supplier of event and alarm
          management and reporting software tools.

Item 2.   Management's  Discussion  and  Analysis  of Results of  Operations and
          Financial Condition
       
          General Business Environment

          GSE  Systems,  Inc.  (the  Company)  designs,  develops  and  delivers
          business and technology solutions by applying high  technology-related
          process control and high fidelity simulation systems and services into
          applications  for worldwide  industries  including  energy and process
          manufacturing.  The Company's  solutions and services assist customers
          in  improving  quality,  safety  and  throughput;  reducing  operating
          expenses; and enhancing overall productivity.

          In 1998,  the Company  divested the assets of its Oil and Gas business
          unit  and  of  its  wholly  owned  subsidiary  Erudite  Software,  and
          refocused its attention on its two core  businesses  units,  Power and
          Process. The Power business unit primarily provides simulation systems
          and  services  to the power  generation  industry,  while the  Process
          business unit focuses on providing  process  control and simulation in
          various  process  industries.  For a breakdown  of relevant  financial
          information  by  segment,  see  Note 6 to the  Consolidated  Financial
          Statements, above.

          The Company has begun the pursuit of  strategic  growth  opportunities
          that will complement the Company's core businesses and can be effected
          without diverting the focus of the Company. In April 1999, the Company
          completed two asset  purchase  transactions  for the Process  business
          unit. On April 20, the Company  purchased  certain assets and employed
          the  associates  of BatchCAD Ltd, a United  Kingdom based  supplier of
          batch  process   development  and  design   consulting   services  and
          simulation  software  tools.  With this  acquisition,  the Company has
          gained a  presence  in the  United  Kingdom  with an office in Hexham,
          England  which will provide the  baseline for future  expansion in the
          region.  On April 30, the Company acquired all proprietary  technology
          and  software  assets  from,  and assumed  substantially  all customer
          contracts of, Mitech Corporation, a Massachusetts company and supplier
          of event and alarm  management and reporting  software tools.  Both of
          these  acquisitions  have added to the  current  customer  base of GSE
          Systems  and  offer  new  opportunities  in  promoting  the  Company's
          existing products and services.

          Results of Operations

          The  following  table sets forth the  results  of  operations  for the
          periods   presented   expressed  as  a  percentage   of  revenues  (in
          thousands).

          
<TABLE>
  <CAPTION>
                                                   Three Months Ended March 31,   
                                               ------------------------------------         
                                                1999        %        1998        %             
                                               ------      ---      ------      ---  
  
  <S>                                          <C>       <C>        <C>        <C>            

  Contract revenue                            $17,578    100.0%  $17,454     100.0%         
  Cost of revenue                              10,879     61.9%   12,243      70.1%         
                                               ------    -----    ------     ------         
  Gross profit                                  6,699     38.1%    5,211      29.9%         
  Operating expenses:
     Selling, general and administrative        4,880     27.8%    5,327      30.6%         
     Depreciation and amortization                350      2.0%      561       3.2%          
                                               ------    -----    ------     ------         
    Total operating expenses                    5,230     29.8%    5,888      33.8%         
                                               ------    -----    ------     ------         

  Operating income (loss)                       1,469      8.3%     (677)     -3.9%            

  Interest expense, net                          (114)    -0.6%     (165)     -1.0%           
  Other income                                     33      0.2%      428       2.5%            
                                               ------    -----   -------     ------         
  Income (loss) before income taxes             1,388      7.9%     (414)     -2.4%            

  Provision for income taxes                      528      3.0%       40      -0.2%            
                                               ------    -----   -------     ------        
  Net income (loss)                           $   860      4.9% $   (454)     -2.6%          
                                               ======    =====   =======     ======        
  </TABLE>


     Revenues.  Revenues for the three months ended March 31, 1999 totaled $17.6
     million,  as compared  with  revenues of $17.5  million in the three months
     ended March 31, 1998.  Included in the 1998  results were  revenues of $4.0
     million  related to the  Company's  Erudite  subsidiary  and $.7 million of
     revenues related to its Oil and Gas business unit. As previously disclosed,
     the assets of these  businesses were divested in 1998. The reduction in the
     Company's  revenues from these dispositions was offset by a 48% increase in
     the  Process  business  unit's  revenues  and a 26%  increase  in the Power
     business unit's revenues resulting from increased orders.

     Gross Profit.  Gross profit  increased to $6.7 million  (38.1% of revenues)
     for the three  months  ended  March 31,  1999 from $5.2  million  (29.9% of
     revenues)  for the  corresponding  period  in  1998.  The  increase  mainly
     reflects more profitable contracts in the Process business unit.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
     administrative  (SG&A)  expenses  totaled  $4,880 in the three months ended
     March 31, 1999,  an 8.4% decrease  from the  corresponding  period in March
     1998. The reduction  mainly reflects the disposition of the Erudite and Oil
     and Gas assets in 1998.

     Gross research and product  development  expenditures  were $1.1 million in
     each of the quarters  ended March 31, 1999 and March 31, 1998.  Capitalized
     software  development  costs  totaled  $446,000  and $677,000 for the first
     quarter  1999  and  1998,  respectively;   accordingly,  net  research  and
     development   costs  expensed  and  included  in  SG&A  were  $654,000  and
     $423,000,for the three months ended March 31, 1999 and 1998,  respectively.
     The  Company  continues  to invest in the  conversion  of its D/3  DCS(TM),
     FlexBatch(R),  and SimSuite Pro(R) products to the Microsoft  Windows NT(R)
     platform and the productization of its SimSuite software tools.

     Depreciation and  Amortization.  Depreciation  expense amounted to $258,000
     and  $478,000  during the three  months  ended March 31, 1999 and March 31,
     1998,  respectively;  amortization  of goodwill and intangibles was $92,000
     and  $83,000  during  the  same  periods,  respectively.  The  decrease  in
     depreciation  expense  reflects the  disposition of the Erudite and Oil and
     Gas assets in 1998.

     Operating Income (Loss). Operating income (loss) for the three months ended
     March 31, 1999  increased to $1.5  million or 8.3% of  revenues,  from $(.7
     million) or (3.9%) of  revenues  during the  corresponding  period of 1998.
     This  significant  increase in operating income reflects the disposition of
     unprofitable businesses,  increases in revenues in the core business units,
     and improved contract margins.

     Interest  Expense,  net. Net interest expense  decreased to $114,000 during
     the  three  months   ended  March  31,  1999,  a  31%  decrease   from  the
     corresponding  period  in 1998.  The  decrease  was due to lower  levels of
     borrowings.

     Other  Income.  Other income  fluctuated  significantly  during the periods
     presented  primarily  due to the  effect  of gains and  losses  on  foreign
     currency transactions from the Company's Asian operations.

     Income Taxes. The Company's effective tax rate is based on the best current
     estimate of its expected annual effective tax rate. The difference  between
     the statutory  U.S. tax rate and the  Company's  effective tax rate for the
     three  months  ended  March 31,  1999 is  primarily  due to the  effects of
     foreign operations being taxed at different rates and state income taxes.

     Liquidity and Capital Resources

     During the three  months  ended March 31, 1999,  the  Company's  operations
     provided $3.7 million of net cash,  primarily resulting from collections of
     receivables.  At March 31, 1999, the Company had cash and cash  equivalents
     totaling approximately $1.6 million.

     Cash used in investing  activities  during the first quarter of 1999 of $.9
     million  relates  primarily  to the  Company's  capitalization  of software
     development costs and normal capital expenditures.

     The Company  maintains,  through it subsidiaries,  two lines of bank credit
     that  have been  extended  through  June 30,  1999,  based on  modification
     agreements  dated  January  1,  1999.  These  lines of  credit,  which  are
     cross-collateralized,  provide for borrowings up to a total of $8.0 million
     to  support  foreign  letters  of credit,  margin  requirements  or foreign
     exchange   contracts  and  working  capital  needs.   See  Note  4  to  the
     Consolidated  Financial  Statements above, for complete details about these
     lines of credit.  Borrowings under the lines of credit were reduced by $3.4
     million in the first  quarter,  1999;  at March 31,  1999,  there were $3.3
     million in  borrowings  under these lines of credit,  and letters of credit
     issued in the ordinary course of business amounted to $735,000.

     The Company has received a commitment  letter from a financial  institution
     for a new credit facility with a maturity date of March 31, 2002, which the
     Company  expects to timely  finalize.  The terms and  conditions of the new
     facility,  which would provide for a $6 million Power line and a $3 million
     Process  line,  are  substantially  the  same  as  the  existing  facility,
     including  a  requirement  for  guarantee  from EXIM on the  Power  line of
     credit,  and  certain  guarantees  to  be  provided  on  its  behalf  by GP
     Strategies  and  ManTech  for  both  lines  of  credit.  See  Note 4 to the
     Consolidated Financial Statements above for additional discussion.

     Management  believes  the  Company  has  sufficient  liquidity  and working
     capital resources necessary for currently planned business operations, debt
     service requirements, planned investments, and capital expenditures.

     Impact of the Year 2000 Issue

     The Year  2000  issue,  which  arises  in date  calculations,  is caused by
     computer systems using two digits rather than four to define the applicable
     year.  After  December 31, 1999,  such systems may  recognize  "00" as 1900
     rather than 2000.  This could result in a system failure or  miscalculation
     causing  disruptions  to  operations,  including,  among  other  things,  a
     temporary inability to process data or engage in normal business operations
     and activities.

     To address  these  contingencies,  the Company has  instituted a compliance
     program  covering not only the  Company's  products,  but also its internal
     administrative and financial  systems.  The program is intended to minimize
     significant  detrimental  effects on both the Company's  operations and the
     software products it develops and markets to its customers.

     While the Company believes that it has identified  substantially all of the
     potential  "Year 2000" problems which could effect current  versions of its
     products,  it is not possible to  determine  with  certainty  that all such
     problems have been identified or corrected, with either current products or
     previous  versions  thereof,  due both to the complexity of these products,
     and the fact that they interact with  products of  third-party  vendors not
     under the Company's control.  Failure to have identified and remedied these
     problems could have a material  adverse  effect on the Company's  business,
     results of operations, and financial performance and condition.

     The  Company   also  relies  on  various   administrative   and   financial
     applications  of computer  products and software,  including  processing of
     customer  orders  and  collection  of  customer  accounts,   which  require
     correction to properly  handle "Year 2000" related dates. In the event that
     one or more of these  systems is not  adequately  corrected,  the Company's
     ability to obtain customers,  and schedule and fulfill their demands, could
     be impaired.  Further,  if a collection  processing  system, or a component
     thereof,  were to fail,  the Company may not be able to properly  determine
     and apply payments to customer account balances or correctly determine cash
     balances. While these events are possible, the Company anticipates that the
     breadth of its customer  base and its  compliance  programs and  corrective
     measures taken will effectively  minimize the affects of such interruptions
     without significant adverse effect on the Company. However, there can be no
     assurance  that such events will not have a material  adverse effect on the
     Company's business, results of operations, business prospects, or financial
     performance and condition.

     The  Company  estimates  that the  aggregate  cost to address the Year 2000
     issue will not exceed  approximately  $1.9  million  in 1999.  The  Company
     believes that most of the customer  related costs  associated with the Year
     2000  issue  would have  occurred  as part of its  normal  operations.  The
     Company does not track these costs separately. Of the amount to be expended
     in 1999,  the  Company  believes  that  approximately  $225,000,  primarily
     related to upgrades to internal systems, is incremental to normal operating
     costs.  While the Company  believes  its efforts  will  provide  reasonable
     assurance that material  disruptions to its internal  systems and installed
     products will not occur, the potential for interruption  still exits. There
     can be no assurance that the cost estimates  associated  with the Company's
     Year 2000 issue will prove to be accurate or that the actual costs will not
     have a  material  adverse  effect on the  Company's  business,  results  of
     operation or financial condition.

     Item 3.   Quantitative and Qualitative Disclosure about Market Risk.
 
     The  Company's  market risk is  principally  confined to changes in foreign
     currency  exchange rates and  potentially  adverse effects of differing tax
     structures.  The Company's  exposure to foreign exchange rate  fluctuations
     arises in part from  inter-company  accounts in which costs incurred in one
     entity are charged to other  entities in different  foreign  jurisdictions.
     The Company is also exposed to foreign  exchange rate  fluctuations  as the
     financial  results of all foreign  subsidiaries  are  translated  into U.S.
     dollars in  consolidation.  As exchange  rates  vary,  those  results  when
     translated may vary from expectations and adversely impact overall expected
     profitability.

     The Company is also subject to market risk related to the interest rates on
     their existing lines of credit.  Such interest rates are currently based on
     the prime rate plus three percent.

     PART II - OTHER INFORMATION

     Item 1. Legal Proceedings

     In accordance with its conduct in the ordinary course of business,  certain
     actions and proceedings are pending to which the Company is a party. In the
     opinion of management, the aggregate liabilities, if any, arising from such
     actions are not expected to have a material adverse effect on the financial
     condition of the Company.

     Item 2.   Changes in Securities and Use of Proceeds
               None

     Item 3.   Defaults Upon Senior Securities 
               None

     Item 4.   Submission of Matters to a Vote of Security Holders
               None

     Item 5.   Other Information 
               None


     Forward Looking Statements

     This Form 10-Q  contains  certain  forward-looking  statements,  within the
     meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
     Section 21E of the Securities  Exchange Act of 1934, as amended,  which are
     subject to the safe harbors created by those Acts. These statements include
     the plans and  objectives of management  for future  operations,  including
     plans and objectives  relating to the development of the Company's business
     in  the  domestic  and  international   marketplace.   All  forward-looking
     statements involve risks and uncertainties,  including, without limitation,
     risks  relating  to the  Company's  ability  to enhance  existing  software
     products  and to  introduce  new  products  in a timely and cost  effective
     manner,  reduced  development  of nuclear power plants that may utilize the
     Company's  products,  a long pay-back cycle from the investment in software
     development, uncertainties regarding the ability of the Company to grow its
     revenues and successfully  integrate  operations  through  expansion of its
     existing business and strategic acquisitions, the ability of the Company to
     respond  adequately  to rapid  technological  changes  in the  markets  for
     process  control,   and  simulation   software  and  systems,   significant
     quarter-to-quarter  volatility  in  revenues  and  earnings  as a result of
     customer   purchasing  cycles  and  other  factors,   dependence  upon  key
     personnel,   and   general   market   conditions   and   competition.   The
     forward-looking   statements   included   herein   are  based  on   current
     expectations  that involve  numerous risks and  uncertainties  as set forth
     herein,  the failure of any one of which could materially  adversely affect
     the operations of the Company.  The Company's plans and objectives are also
     based on the assumptions that market conditions and competitive  conditions
     within the Company's business areas will not change materially or adversely
     and  that  there  will  be no  material  adverse  change  in the  Company's
     operations  or  business.  Assumptions  relating to the  foregoing  involve
     judgments with respect to, among other things, future economic, competitive
     and market  conditions  and  future  business  decisions,  all of which are
     difficult or impossible to predict  accurately and many of which are beyond
     the  control  of the  Company.  Although  the  Company  believes  that  the
     assumptions underlying the forward-looking  statements are reasonable,  any
     of the  assumptions  could be inaccurate  and there can,  therefore,  be no
     assurance that the  forward-looking  statements  included in this Form 10-Q
     will  prove  to be  accurate.  In light  of the  significant  uncertainties
     inherent in the  forward-looking  statements included herein, the inclusion
     of such  information  should not be  regarded  as a  representation  by the
     Company or any other  person that the  objectives  and plans of the Company
     will be achieved.

     Item 6.  Exhibits and Reports on Form 8-K

              (a)      Exhibit Index

                       None

              (b)      Reports on Form 8-K
 
                       None

<PAGE>

                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned thereunto duly authorized.




     Date: May 14, 1999         GSE SYSTEMS, INC.


                          /S/ Christopher M. Carnavos
                          ---------------------------
                            Christopher M. Carnavos
                             President and Director
                         (Principal Executive Officer)





                              /S/ Jeffery G. Hough
                              --------------------
                                Jeffery G. Hough
               Senior Vice President and Chief Financial Officer
                  (Principal Financial and Accounting Officer)

<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000944480
<NAME>                        GSE SYSTEMS, INC.
<MULTIPLIER>                                   1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   MAR-31-1998
<CASH>                                         1,584 
<SECURITIES>                                   0       
<RECEIVABLES>                                  23,346   
<ALLOWANCES>                                     (855)       
<INVENTORY>                                     2,876     
<CURRENT-ASSETS>                               30,146    
<PP&E>                                         10,633     
<DEPRECIATION>                                 (7,801)     
<TOTAL-ASSETS>                                 45,707     
<CURRENT-LIABILITIES>                          24,875    
<BONDS>                                        0          
                          0          
                                    0          
<COMMON>                                       21,728     
<OTHER-SE>                                     0     
<TOTAL-LIABILITY-AND-EQUITY>                   45,707     
<SALES>                                        17,578     
<TOTAL-REVENUES>                               17,578     
<CGS>                                          10,879     
<TOTAL-COSTS>                                   5,230     
<OTHER-EXPENSES>                                  (33)     
<LOSS-PROVISION>                                0         
<INTEREST-EXPENSE>                                114     
<INCOME-PRETAX>                                 1,388    
<INCOME-TAX>                                      528  
<INCOME-CONTINUING>                               860  
<DISCONTINUED>                                  0      
<EXTRAORDINARY>                                 0         
<CHANGES>                                       0        
<NET-INCOME>                                      860
<EPS-PRIMARY>                                     .17  
<EPS-DILUTED>                                     .17 
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission