<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0000944480
<NAME> GSE SYSTEMS, INC.
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-START> JUL-01-2000
<PERIOD-END> SEP-30-2000
<CASH> 1,694
<SECURITIES> 0
<RECEIVABLES> 15,668
<ALLOWANCES> (835)
<INVENTORY> 2,563
<CURRENT-ASSETS> 22,125
<PP&E> 8,096
<DEPRECIATION> (5,553)
<TOTAL-ASSETS> 40,860
<CURRENT-LIABILITIES> 23,283
<BONDS> 0
0
0
<COMMON> 52
<OTHER-SE> 15,937
<TOTAL-LIABILITY-AND-EQUITY> 40,860
<SALES> 13,694
<TOTAL-REVENUES> 13,694
<CGS> 10,022
<TOTAL-COSTS> 14,943
<OTHER-EXPENSES> 83
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 203
<INCOME-PRETAX> (1,369)
<INCOME-TAX> (500)
<INCOME-CONTINUING> (869)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (869)
<EPS-BASIC> (.17)
<EPS-DILUTED> (.17)
</TABLE>