POORE BROTHERS INC
10QSB, 2000-05-02
MISCELLANEOUS FOOD PREPARATIONS & KINDRED PRODUCTS
Previous: ALGOMA STEEL INC, SC 13G, 2000-05-02
Next: ALLMERICA FINANCIAL CORP, 8-K, 2000-05-02



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)
[X] Quarterly Report under Section 13 or 15(d) of the Securities Exchange
    Act of 1934

    For the quarterly period ended March 31, 2000

                                       OR

[ ] Transition Report under Section 13 or 15(d) of the Securities Exchange
    Act of 1934

    For the transition period from _______ to _______


                         Commission File Number 1-14556


                              POORE BROTHERS, INC.
        -----------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)


           DELAWARE                                              86-0786101
- -------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)


                3500 S. LA COMETA DRIVE, GOODYEAR, ARIZONA 85338
                ------------------------------------------------
                    (Address of principal executive offices)


                                 (623) 932-6200
                                 --------------
                           (Issuer's telephone number)


Check  whether the  Registrant:  (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  Registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days.
Yes [X] No [ ]

As of March 31,  2000,  the  number of issued and  outstanding  shares of common
stock of the Registrant was 13,382,132.

Transitional Small Business Disclosure Format (check one): Yes [ ] No [X]
<PAGE>
                                TABLE OF CONTENTS

PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

         Consolidated balance sheets as of March 31, 2000
           and December 31, 1999.............................................  3

         Consolidated statements of operations for the three months
           ended March 31, 2000 and 1999.....................................  4

         Consolidated statements of cash flows for the three months
           ended March 31, 2000 and 1999.....................................  5

         Notes to consolidated financial statements..........................  6

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
         AND FINANCIAL CONDITION............................................. 10

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS................................................... 12
ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS........................... 12
ITEM 3.  DEFAULTS UPON SENIOR SECURITIES..................................... 12
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS................. 12
ITEM 5.  OTHER INFORMATION................................................... 12
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.................................... 12

                                        2
<PAGE>
PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS


                      POORE BROTHERS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                  MARCH 31,       DECEMBER 31,
                                                                    2000             1999
                                                                ------------      ------------
                                    ASSETS                      (unaudited)
<S>                                                             <C>               <C>
Current assets:
  Cash ......................................................   $    153,539      $    104,364
  Accounts receivable, net of allowance of
    $194,000 in 2000 and $206,000 in 1999 ...................      3,889,954         3,265,041
  Inventories ...............................................      1,383,666         1,221,412
  Other current assets ......................................        319,428           325,146
                                                                ------------      ------------
      Total current assets ..................................      5,746,587         4,915,963

Property and equipment, net .................................     13,504,918        13,678,133
Intangible assets, net ......................................      7,082,353         7,198,283
Other assets ................................................        252,913           281,601
                                                                ------------      ------------

      Total assets ..........................................   $ 26,586,771      $ 26,073,980
                                                                ============      ============

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable ..........................................   $  1,556,388      $  1,328,720
  Accrued liabilities .......................................      1,043,808           690,931
  Current portion of long-term debt .........................      2,234,183         2,116,226
                                                                ------------      ------------
      Total current liabilities .............................      4,834,379         4,135,877

Long-term debt, less current portion ........................     10,052,308        10,680,840
                                                                ------------      ------------
      Total liabilities .....................................     14,886,687        14,816,717
                                                                ------------      ------------
Commitments and contingencies

Shareholders' equity:
  Preferred stock, $100 par value; 50,000 shares
   authorized; no shares issued or outstanding in
   2000 and 1999 ............................................             --                --
  Common stock, $.01 par value; 50,000,000 shares
   authorized; 13,382,132 and 13,222,044 shares issued
   and outstanding in 2000 and 1999, respectively ...........        133,821           132,220
  Additional paid-in capital ................................     17,570,464        17,386,827
  Accumulated deficit .......................................     (6,004,201)       (6,261,784)
                                                                ------------      ------------
      Total shareholders' equity ............................     11,700,084        11,257,263
                                                                ------------      ------------
      Total liabilities and shareholders' equity ............   $ 26,586,771      $ 26,073,980
                                                                ============      ============
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        3
<PAGE>
                      POORE BROTHERS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                           THREE MONTHS ENDED MARCH 31,
                                                                          ------------------------------
                                                                              2000             1999
                                                                          ------------      ------------
                                                                          (unaudited)       (unaudited)
<S>                                                                       <C>               <C>
Net revenues ..........................................................   $  9,707,837      $  3,690,858

Cost of revenues ......................................................      7,287,932         2,928,941
                                                                          ------------      ------------
      Gross profit ....................................................      2,419,905           761,917

Selling, general and administrative expenses ..........................      1,875,019           879,031
                                                                          ------------      ------------
      Operating income (loss) .........................................        544,886          (117,114)

Interest income .......................................................          1,015             5,806
Interest expense ......................................................       (281,817)         (159,304)
                                                                          ------------      ------------
      Income (loss) before income tax provision .......................        264,084          (270,612)

Income tax provision ..................................................         (6,500)               --
                                                                          ------------      ------------
      Income (loss) before cumulative effect of a change in
       accounting principle ...........................................        257,584          (270,612)

Cumulative effect of a change in accounting principle .................             --           (71,631)
                                                                          ------------      ------------
      Net income (loss) ...............................................   $    257,584      $   (342,243)
                                                                          ============      ============
Earnings (loss) per common share:
 Basic-
  Income (loss) before cumulative effect of a change in
   accounting principle ...............................................   $       0.02      $      (0.03)
  Cumulative effect of a change in accounting principle ...............             --             (0.01)
                                                                          ------------      ------------
      Net income (loss) ...............................................   $       0.02      $      (0.04)
                                                                          ============      ============
 Diluted-
  Income (loss) before cumulative effect of a change in
   accounting principle ...............................................   $       0.02      $      (0.03)
  Cumulative effect of a change in accounting principle ...............             --             (0.01)
                                                                          ------------      ------------
  Net income (loss) ...................................................   $       0.02      $      (0.04)
                                                                          ============      ============
Weighted average number of common shares:
  Basic ...............................................................     13,260,506         7,832,997
                                                                          ============      ============
  Diluted .............................................................     13,902,146         7,832,997
                                                                          ============      ============
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        4
<PAGE>
                      POORE BROTHERS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED MARCH 31,
                                                                      ----------------------------
                                                                        2000               1999
                                                                      ---------          ---------
                                                                     (unaudited)        (unaudited)
<S>                                                                 <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss) ...............................................   $ 257,584          $(342,243)
 Adjustments to reconcile net income (loss) to net cash
 (used in) provided by operating activities:
   Cumulative effect of a change in accounting principle .........          --             71,631
   Depreciation ..................................................     285,136            147,737
   Amortization ..................................................     127,410             72,132
   Valuation reserves ............................................      39,988             21,000
   Other non-cash charges ........................................      61,700             72,357
 Change in operating assets and liabilities:
   Accounts receivable ...........................................    (655,433)           120,828
   Inventories ...................................................    (171,721)            29,116
   Other assets ..................................................     (38,773)           (24,820)
   Accounts payable and accrued liabilities ......................     630,543           (223,357)
                                                                     ---------          ---------
      Net cash (used in) provided by operating activities.........     536,434            (55,619)
                                                                     ---------          ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of equipment ...........................................    (111,921)           (72,437)
                                                                     ---------          ---------
      Net cash used in investing activities ......................    (111,921)           (72,437)
                                                                     ---------          ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from issuance of common stock ..........................     135,238                 --
 Payments made on long-term debt .................................    (222,163)          (154,646)
 Net increase (decrease) in working capital line of credit........    (288,413)           167,250
                                                                     ---------          ---------
      Net cash (used in) provided by financing activities.........    (375,338)            12,604
                                                                     ---------          ---------
Net increase (decrease) in cash ..................................      49,175           (115,452)
Cash at beginning of period ......................................     104,364            270,295
                                                                     ---------          ---------
Cash at end of period ............................................   $ 153,539          $ 154,843
                                                                     =========          =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 Cash paid during the three months for interest ..................   $ 252,931          $ 112,780
 Common stock issued for sales commissions .......................      50,000                 --
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        5
<PAGE>
                      POORE BROTHERS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     GENERAL

     Poore Brothers, Inc. (the "Company"), a Delaware corporation, was organized
in February 1995 as a holding company and on May 31, 1995 acquired substantially
all of the equity of Poore  Brothers  Southeast,  Inc.  ("PB  Southeast")  in an
exchange  transaction.  The exchange transaction with PB Southeast was accounted
for similar to a pooling-of  interests since both entities had common  ownership
and control immediately prior to the transaction.  During 1997, the Company sold
its  Houston,   Texas   distribution   business  and  closed  its  PB  Southeast
manufacturing operation. In November 1998, the Company acquired the business and
certain assets  (including the Bob's Texas Style(R)  potato chip brand) of Tejas
Snacks, L.P. ("Tejas"), a Texas-based potato chip manufacturer. In October 1999,
the Company acquired Wabash Foods,  LLC ("Wabash")  including the Tato Skins(R),
O'Boisies(R),  and  Pizzarias(R)  trademarks,  and assumed all of Wabash  Foods'
liabilities.

     The Company is engaged in the  production,  marketing and  distribution  of
premium salty snack food products that are sold through grocery retail chains in
the southwestern  United States and through vend distributors  across the United
States.  The Company  manufactures  and sells its own brands of salty snack food
products, including Poore Brothers(R) and Bob's Texas Style(R) brand batch-fried
potato chips, Tato Skins(R) brand potato snacks, Pizzarias(R) brand pizza chips,
and O'Boisies(R)  brand potato crisps,  manufactures  private label potato chips
for grocery store chains,  and distributes and merchandises  snack food products
that are manufactured by others.

     BASIS OF PRESENTATION

     The  consolidated  financial  statements  include  the  accounts  of  Poore
Brothers,  Inc.  and  all of its  wholly  owned  subsidiaries.  All  significant
intercompany  amounts  and  transactions  have been  eliminated.  The  financial
statements  have been  prepared in  accordance  with the  instructions  for Form
10-QSB and, therefore, do not include all the information and footnotes required
by generally accepted accounting principles.  In the opinion of management,  the
consolidated  financial  statements include all adjustments,  consisting only of
normal  recurring  adjustments,  necessary  in order  to make  the  consolidated
financial  statements not misleading.  A description of the Company's accounting
policies and other  financial  information is included in the audited  financial
statements  filed with the Form  10-KSB for the fiscal year ended  December  31,
1999.  The results of  operations  for the three months ended March 31, 2000 are
not necessarily indicative of the results expected for the full year.

     CHANGE IN ACCOUNTING PRINCIPLE

     The  cumulative  effect of a change in accounting  principle  resulted in a
$71,631  charge in the first  quarter of 1999 and was  related to the  Company's
expensing of previously capitalized  organization costs as required by Statement
of Position  98-5,  "REPORTING ON THE COSTS OF START-UP  ACTIVITIES,"  which was
effective for the Company's fiscal year beginning January 1, 1999.

                                        6
<PAGE>
                      POORE BROTHERS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

     EARNINGS (LOSS) PER SHARE

     Basic  earnings per common share is computed by dividing net income  (loss)
by the weighted average number of shares of common stock outstanding  during the
period.  Exercises of  outstanding  stock options or warrants and  conversion of
convertible  debentures are assumed to occur for purposes of calculating diluted
earnings per share for periods in which their effect would not be anti-dilutive.

                                                    THREE MONTHS ENDED MARCH 31,
                                                    ---------------------------
                                                       2000            1999
                                                    -----------     -----------
BASIC EPS:
 Income (loss) before cumulative effect of a
  change in accounting principle                    $   257,584     $  (270,612)
                                                    ===========     ===========

 Weighted average number of common shares            13,260,506       7,832,997
                                                    ===========     ===========

 Earnings (loss) per common share                   $      0.02     $     (0.03)
                                                    ===========     ===========
DILUTED EPS:
 Income (loss) before cumulative effect of a
  change in accounting principle                    $   257,584     $  (270,612)
                                                    ===========     ===========

 Weighted average number of common shares            13,260,506       7,832,997
 Incremental shares from assumed conversions-
   Warrants                                             287,392              --
   Stock options                                        354,248              --
                                                    -----------     -----------
 Adjusted weighted average number of common shares   13,902,146       7,832,997
                                                    ===========     ===========

 Earnings (loss) per common share                   $      0.02     $     (0.03)
                                                    ===========     ===========

2. LONG-TERM DEBT

     At March 31, 2000, the Company had  outstanding  9% Convertible  Debentures
due July 1, 2002 in the principal  amount of $1,370,067  ($511,020 held by Wells
Fargo and $859,047 held by Renaissance Capital).  The 9% Convertible  Debentures
are secured by land,  buildings,  equipment and intangibles.  Interest on the 9%
Convertible  Debentures  is paid by the  Company  on a  monthly  basis.  Monthly
principal  payments  of  approximately  $5,000  are  required  to be made by the
Company  on the Wells  Fargo 9%  Convertible  Debenture  beginning  in July 2000
through  June  2002.  In  November  1999,   Renaissance  Capital  converted  50%
($859,047) of its  Debentures  holdings into 859,047  shares of Common Stock and
agreed  unconditionally  to convert into Common Stock the remaining $859,047 not
later than December 31, 2000. For the period  November 1, 1999 through  December
31, 2000, Renaissance Capital agreed to waive all mandatory principal redemption
payments and to accept 30,000  unregistered shares of the Company's Common Stock
and a warrant to purchase  60,000  shares of common  stock at $1.50 per share in
lieu of cash interest payments.  For the period November 1, 1998 through October
31, 1999, Renaissance Capital agreed to waive all mandatory principal redemption
payments and to accept 183,263 unregistered shares of the Company's Common Stock
in lieu of cash interest payments.

                                       7
<PAGE>
                      POORE BROTHERS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


2. LONG-TERM DEBT (CONTINUED)

     The Convertible  Debenture Loan Agreement contains covenants  requiring the
maintenance of certain  financial  performance  criteria,  including an interest
coverage ratio,  minimum  working capital of $500,000,  a current ratio of 1.1:1
and  minimum  shareholders'  equity.  At March  31,  2000,  the  Company  was in
compliance  with  all of the  financial  ratio  requirements.  In the  event  of
default,  the  holders of the 9%  Convertible  Debentures  have the right,  upon
written  notice and after a thirty-day  period  during which such default may be
cured, to demand immediate  payment of the then unpaid principal and accrued but
unpaid interest under the 9% Convertible  Debentures.  Management  believes that
the achievement of the Company's plans and objectives will enable the Company to
attain a sufficient  level of  profitability  to remain in  compliance  with the
financial  ratios.  There can be no  assurance,  however,  that the Company will
attain  any such  profitability  and  remain in  compliance  with the  financial
ratios.  Any  acceleration  under the 9% Convertible  Debentures  prior to their
maturity on July 1, 2002 could have a material adverse effect upon the Company.

     On October 7, 1999, the Company signed a new $9.15 million Credit Agreement
with U.S.  Bancorp (the "U.S.  Bancorp Credit  Agreement")  consisting of a $3.0
million  working capital line of credit (the "U.S.  Bancorp Line of Credit"),  a
$5.8 million term loan (the "U.S. Bancorp Term Loan A") and a $350,000 term loan
(the "U.S.  Bancorp  Term Loan B").  Borrowings  under the U.S.  Bancorp  Credit
Agreement  were used to pay off the  previously  existing  Wells  Fargo  Line of
Credit and Wells Fargo Term Loan and to refinance existing debt of Wabash Foods,
LLC in October 1999,  and will also be used for general  working  capital needs.
The U.S.  Bancorp Line of Credit bears  interest at an annual rate of prime plus
1% and matures on October 4, 2002.  The U.S.  Bancorp Term Loan A bears interest
at  an  annual  rate  of  prime  and  requires  monthly  principal  payments  of
approximately $74,000 commencing February 1, 2000, plus interest, until maturity
on July 1, 2006.  The U.S.  Bancorp Term Loan B bears interest at an annual rate
of prime plus 2.5% and  requires  monthly  principal  payments of  approximately
$29,000  commencing  April 30, 2000, plus interest,  until maturity on March 31,
2001.  The U.S.  Bancorp  Credit  Agreement  is secured by accounts  receivable,
inventories,  equipment and general  intangibles.  Borrowings  under the line of
credit  are  limited  to  80%  of  eligible  receivables  and  60%  of  eligible
inventories.  At March 31, 2000,  the Company had a borrowing base of $2,947,000
and outstanding  borrowings of $1,734,000 under the U.S. Bancorp Line of Credit.
The U.S. Bancorp Credit Agreement  requires the Company to be in compliance with
certain financial performance  criteria,  including a minimum cash flow coverage
ratio, a minimum debt service coverage ratio,  minimum annual operating results,
a minimum  tangible  capital base and a minimum fixed charge  coverage ratio. At
March  31,  2000,  the  Company  was in  compliance  with  all of the  financial
covenants.  Management  believes that the fulfillment of the Company's plans and
objectives will enable the Company to attain a sufficient level of profitability
to  remain  in  compliance  with  these  financial  covenants.  There  can be no
assurance,  however,  that the Company  will attain any such  profitability  and
remain in compliance.  Any acceleration  under the U.S. Bancorp Credit Agreement
prior to the scheduled  maturity of the U.S.  Bancorp Line of Credit or the U.S.
Bancorp Term Loans could have a material  adverse  effect upon the Company.  The
Company  also assumed  from Wabash  Foods a $715,000  non-interest  bearing note
payable to U.S.  Bancorp  which is due in full on June 30,  2000.  On October 7,
1999,  pursuant to the terms of the U.S. Bancorp Credit  Agreement,  the Company
issued to U.S. Bancorp a warrant (the "U.S. Bancorp Warrant") to purchase 50,000
shares  of Common  Stock for an  exercise  price of $1.00  per  share.  The U.S.
Bancorp Warrant is exercisable until October 7, 2004, the date of termination of
the U.S.  Bancorp  Warrant,  and provides the holder thereof  certain  piggyback
registration rights.

3. LITIGATION

     The  Company is  occasionally  a party to various  lawsuits  arising in the
ordinary  course of business.  Management  believes,  based on discussions  with
legal counsel, that the resolution of any such lawsuits will not have a material
effect on the financial statements taken as a whole.

                                       8
<PAGE>
                      POORE BROTHERS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


4. BUSINESS SEGMENTS

       The Company's operations consist of two segments:  manufactured  products
and distributed  products.  The  manufactured  products  segment produces potato
chips,  potato  crisps,  pretzels and tortilla chips for sale primarily to snack
food  distributors.  The distributed  products segment sells snack food products
manufactured by other companies to the Company's Arizona snack food distributors
and also  merchandises  in Texas for a fee,  but does not  purchase  and resell,
snack food products for manufacturers.  The Company's  reportable segments offer
different products and services.  All of the Company's revenues are attributable
to external  customers in the United States and all of its assets are located in
the United States.  The Company does not allocate assets based on its reportable
segments.

       The accounting  policies of the segments are the same as those  described
in the  Summary  of  Accounting  Policies  included  in  Note  1 to the  audited
financial  statements  filed  with the Form  10-KSB  for the  fiscal  year ended
December  31,  1999.  The  Company  does  not  allocate  selling,   general  and
administrative expenses, income taxes or extraordinary items to segments and has
no significant non-cash items other than depreciation and amortization.

                                      MANUFACTURED    DISTRIBUTED
                                       PRODUCTS        PRODUCTS     CONSOLIDATED
                                      ----------      ----------    ------------
2000
 Revenues from external customers     $8,435,030      $1,272,807      $9,707,837
 Depreciation and amortization in
  segment gross profit                   278,254              --         278,254
 Segment gross profit                  2,341,418          78,487       2,419,905

1999
 Revenues from external customers     $2,593,113      $1,097,745      $3,690,858
 Depreciation and amortization in
  segment gross profit                   185,568              --         185,568
 Segment gross profit                    689,246          72,671         761,917


The  following  table  reconciles  reportable  segment  profit to the  Company's
consolidated  income (loss) before income tax provision and cumulative effect of
a change in accounting principle.

                                                        2000            1999
                                                     ----------      ----------

Consolidated segment gross profit                    $2,419,905      $  761,917
Unallocated amounts:
  Selling, general and administrative expenses        1,875,019         879,031
  Interest expense, net                                 280,802         153,498
                                                     ----------      ----------
Income (loss) before income tax provision and
 cumulative effect of a change in accounting
 principle                                           $  264,084      $ (270,612)
                                                     ==========      ==========

                                       9
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
        FINANCIAL CONDITION

     RESULTS OF OPERATIONS

     THREE MONTHS ENDED MARCH 31, 2000  COMPARED TO THE THREE MONTHS ENDED MARCH
31, 1999

     Net revenues for the three months ended March 31, 2000 were $9,708,000,  up
$6,017,000 or 163%,  from  $3,691,000 for the three months ended March 31, 1999.
Sales of products manufactured by the Company accounted for 87% and 70% of total
net revenues in 2000 and 1999,  respectively,  while  revenues from  distributed
products accounted for 13% and 30% in 2000 and 1999, respectively.  Manufactured
product segment revenues  increased  $5,842,000,  or 225%, from sales of branded
and private  label  products.  The  increase  included  $3,910,000,  of products
manufactured  by Wabash Foods  (acquired in October 1999),  and $1,932,000  from
branded  batch-fried and private label  products.  Revenues from the distributed
products segment increased $175,000, or 16%.

     Gross profit for the three months ended March 31, 2000, was $2,420,000,  or
25% of net revenues,  as compared to $762,000,  or 21% of net revenues,  for the
three  months  ended March 31,  1999.  All of the  $1,658,000  increase in gross
profit was derived from the  manufactured  products segment due to the impact of
higher sales volume which generated improved operating efficiencies.

     Selling,  general and  administrative  expenses increased to $1,875,000 for
the three months ended March 31, 2000 from $879,000 for the same period in 1999.
The increase of  $996,000,  or 113%,  compared to the first  quarter of 1999 was
principally due to increased promotional spending on new and existing products.

     Net interest expense increased to $281,000 for the three months ended March
31, 2000 from $153,000 for the three months ended March 31, 1999.  This $128,000
increase was due to indebtedness related to the Wabash Foods acquisition.

     LIQUIDITY AND CAPITAL RESOURCES

     Net working capital was $912,000 (a current ratio of 1.2:1) and $780,000 (a
current  ratio of 1.2:1) at March 31, 2000 and December 31, 1999,  respectively.
The $132,000 increase in working capital was primarily attributable to increased
receivables due to the increased sales volume.  For the three months ended March
31, 2000, the Company generated cash flow of $536,000 from operating activities,
principally from cash operating results,  invested $112,000 in new equipment and
made $222,000 in payments on long term debt.

     At March 31, 2000, the Company had  outstanding  9% Convertible  Debentures
due July 1, 2002 in the principal  amount of $1,370,067  ($511,020 held by Wells
Fargo and $859,047 held by Renaissance Capital).  The 9% Convertible  Debentures
are secured by land,  building,  equipment and  intangibles.  Interest on the 9%
Convertible  Debentures  is paid by the  Company  on a  monthly  basis.  Monthly
principal  payments  of  approximately  $5,000  are  required  to be made by the
Company  on the Wells  Fargo 9%  Convertible  Debenture  beginning  in July 2000
through  June  2002.  In  November  1999,   Renaissance  Capital  converted  50%
($859,047)  of its 9%  Convertible  Debenture  holdings  into 859,047  shares of
Common  Stock and  agreed  unconditionally  to  convert  into  Common  Stock the
remaining  $859,047  principal not later than December 31, 2000.  For the period
November 1, 1999 through December 31, 2000,  Renaissance Capital agreed to waive
all mandatory  principal  redemption  payments and to accept 30,000 unregistered
shares of the Company's  Common Stock and a warrant to purchase 60,000 shares of
common stock at $1.50 per share in lieu of cash interest payments.

     The Convertible  Debenture Loan Agreement contains covenants  requiring the
maintenance  of certain  financial  performance  criteria  including an interest
coverage ratio,  minimum  working capital of $500,000,  a current ratio of 1.1:1
and a minimum  shareholders'  equity.  At March 31,  2000,  the  Company  was in
compliance  with  all of the  financial  ratio  requirements.  In the  event  of
default,  the  holders of the 9%  Convertible  Debentures  have the right,  upon

                                       10
<PAGE>
written  notice and after a thirty-day  period  during which such default may be
cured, to demand immediate  payment of the then unpaid principal and accrued but
unpaid interest under the 9% Convertible  Debentures.  Management  believes that
the achievement of the Company's plans and objectives will enable the Company to
attain a sufficient  level of  profitability  to remain in  compliance  with the
financial  ratios.  There can be no  assurance,  however,  that the Company will
attain  any such  profitability  and  remain in  compliance  with the  financial
ratios.  Any  acceleration  under the 9% Convertible  Debentures  prior to their
maturity on July 1, 2002 could have a material adverse effect upon the Company.

     On October 7, 1999, the Company signed a new $9.15 million Credit Agreement
with U.S.  Bancorp (the "U.S.  Bancorp Credit  Agreement")  consisting of a $3.0
million  working capital line of credit (the "U.S.  Bancorp Line of Credit"),  a
$5.8 million term loan (the "U.S. Bancorp Term Loan A") and a $350,000 term loan
(the "U.S.  Bancorp  Term Loan B").  Borrowings  under the U.S.  Bancorp  Credit
Agreement  were used to pay off the Wells  Fargo Line of Credit and Wells  Fargo
Term Loan and to refinance  existing debt of Wabash Foods, LLC, and will also be
used for general  working capital needs.  The U.S.  Bancorp Line of Credit bears
interest  at an annual rate of prime plus 1% and  matures in October  2002.  The
U.S.  Bancorp Term Loan A bears interest at an annual rate of prime and requires
monthly principal payments of approximately $74,000 commencing February 1, 2000,
plus  interest,  until  maturity on July 1, 2006.  The U.S.  Bancorp Term Loan B
bears  interest  at an  annual  rate of prime  plus  2.5% and  requires  monthly
principal  payments of  approximately  $29,000  commencing  April 30, 2000, plus
interest, until maturity on March 31, 2001. The U.S. Bancorp Credit Agreement is
secured by accounts receivable,  inventories, equipment and general intangibles.
Borrowings  under the line of credit are limited to 80% of eligible  receivables
and 60% of eligible inventories.  At March 31, 2000, the Company had a borrowing
base of $2,947,000  and  outstanding  borrowings  of  $1,734,000  under the U.S.
Bancorp Line of Credit.  The U.S. Bancorp Credit Agreement  requires the Company
to be in compliance with certain  financial  performance  criteria,  including a
minimum cash flow coverage ratio, a minimum debt service coverage ratio, minimum
annual  operating  results,  a minimum tangible capital base and a minimum fixed
charge coverage ratio. At March 31, 2000, the Company was in compliance with all
of the financial  covenants.  Management  believes that the  fulfillment  of the
Company's  plans and  objectives  will enable the Company to attain a sufficient
level of profitability  to remain in compliance with these financial  covenants.
There can be no  assurance,  however,  that the  Company  will  attain  any such
profitability and remain in compliance.  Any acceleration under the U.S. Bancorp
Credit  Agreement  prior to the scheduled  maturity of the U.S.  Bancorp Line of
Credit or the U.S.  Bancorp Term Loans could have a material adverse effect upon
the Company. The Company also assumed from Wabash Foods a $715,000  non-interest
bearing note payable to U.S.  Bancorp  which is due in full on June 30, 2000. On
October 7, 1999, pursuant to the terms of the U.S. Bancorp Credit Agreement, the
Company  issued to U.S.  Bancorp a  warrant  (the  "U.S.  Bancorp  Warrant")  to
purchase 50,000 shares of Common Stock for an exercise price of $1.00 per share.
The U.S.  Bancorp  Warrant is  exercisable  until  October 7, 2004,  the date of
termination of the U.S. Bancorp Warrant, and provides the holder thereof certain
piggyback registration rights.

     In connection with the  implementation of the Company's  business strategy,
the Company may incur additional operating losses in the future and is likely to
require future debt or equity financings (particularly in connection with future
strategic   acquisitions).    Expenditures   relating   to   acquisition-related
integration costs,  market and territory  expansion and new product  development
may  adversely  affect  selling,   general  and   administrative   expenses  and
consequently  may  adversely  affect  operating  and net income.  These types of
expenditures  are expensed  for  accounting  purposes as  incurred,  while sales
generated  from the result of such expansion may benefit  future  periods.  As a
result of the 1997 restructuring  actions,  the November 1998 Tejas acquisition,
and the October  1999 Wabash Foods  acquisition,  management  believes  that the
Company will generate  positive cash flow from operations during the next twelve
months which, along with its existing working capital and borrowing  facilities,
should enable the Company to meet its operating cash requirements. The belief is
based on  current  operating  plans and  certain  assumptions,  including  those
relating to the Company's future revenue levels and  expenditures,  industry and
general  economic  conditions  and  other  conditions.  If any of these  factors
change,  the Company may require  future debt or equity  financings  to meet its
business  requirements.  There can be no assurance that any required  financings
will be available or, if available, on terms attractive to the Company.

                                       11
<PAGE>
                           FORWARD LOOKING STATEMENTS

     WHEN USED IN THIS FORM 10-QSB AND IN FUTURE FILINGS BY THE COMPANY WITH THE
SECURITIES  AND EXCHANGE  COMMISSION  (THE  "COMMISSION"),  THE WORDS OR PHRASES
"WILL LIKELY RESULT," "THE COMPANY  EXPECTS," "WILL CONTINUE," "IS ANTICIPATED,"
"ESTIMATED,"  "PROJECT,"  OR "OUTLOOK,"  OR SIMILAR  WORDS OR  EXPRESSIONS,  ARE
INTENDED TO IDENTIFY "FORWARD-LOOKING  STATEMENTS" WITHIN THE MEANING OF SECTION
27A OF THE SECURITIES ACT OF 1933, AS AMENDED, AND SECTION 21E OF THE SECURITIES
EXCHANGE ACT OF 1934, AS AMENDED.  THE COMPANY WISHES TO CAUTION  READERS NOT TO
PLACE  UNDUE  RELIANCE  ON ANY SUCH  FORWARD-LOOKING  STATEMENTS,  EACH OF WHICH
SPEAKS ONLY AS OF THE DATE MADE.  SUCH  STATEMENTS  ARE SUBJECT TO CERTAIN RISKS
AND  UNCERTAINTIES  THAT COULD CAUSE ACTUAL  RESULTS TO DIFFER  MATERIALLY  FROM
HISTORICAL  EARNINGS AND THOSE PRESENTLY  ANTICIPATED OR PROJECTED.  IN LIGHT OF
SUCH RISKS AND  UNCERTAINTIES,  THERE CAN BE NO ASSURANCE  THAT  FORWARD-LOOKING
INFORMATION  CONTAINED IN THIS FORM 10-QSB WILL, IN FACT,  TRANSPIRE OR PROVE TO
BE ACCURATE. THE COMPANY HAS NO OBLIGATION TO PUBLICLY RELEASE THE RESULT OF ANY
REVISIONS  THAT  MAY  BE  MADE  TO ANY  FORWARD-LOOKING  STATEMENTS  TO  REFLECT
ANTICIPATED OR UNANTICIPATED EVENTS OR CIRCUMSTANCES OCCURRING AFTER THE DATE OF
SUCH STATEMENTS.

                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     The  Company is  occasionally  a party to various  lawsuits  arising in the
ordinary  course of business.  Management  believes,  based on discussions  with
legal counsel, that the resolution of any such lawsuits will not have a material
effect on the financial statements taken as a whole.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES ..

     None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

ITEM 5. OTHER INFORMATION

     None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

          EXHIBIT
          NUMBER                   DESCRIPTION
          ------                   -----------
           27.1               Financial Data Schedule *

      *  Filed herewith.


     (b) Current Reports on Form 8-K:

         None.

                                       12
<PAGE>
                                   SIGNATURES


     In accordance with the requirements of the Exchange Act, the Registrant has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                 POORE BROTHERS, INC.



Dated: May 2, 2000              By: /s/  Eric J. Kufel
                                    --------------------------------------------
                                    Eric J. Kufel
                                    President and Chief Executive Officer
                                    (Principal Executive Officer)


Dated: May 2, 2000               By: /s/  Thomas W. Freeze
                                    --------------------------------------------
                                    Thomas W. Freeze
                                    Vice President, Chief Financial Officer,
                                    Treasurer and Secretary
                                    (Principal Financial and Accounting Officer)


                                       13
<PAGE>
                                  EXHIBIT INDEX



    EXHIBIT
    NUMBER           DESCRIPTION
    ------           -----------

    27.1         Financial Data Schedule

<TABLE> <S> <C>

<ARTICLE>               5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
COMPANY'S  FINANCIAL  STATEMENTS  FOR THE THREE  MONTHS  ENDED  March 31,  2000,
INCLUDED  WITH FORM 10-QSB,  AND IS QUALIFIED IN ITS ENTIRETY BY  REFRERENCE  TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>            1
<CURRENCY>              U.S. DOLLARS

<S>                        <C>
<PERIOD-TYPE>              3-MOS
<FISCAL-YEAR-END>                                      DEC-31-2000
<PERIOD-START>                                         JAN-01-2000
<PERIOD-END>                                           MAR-31-2000
<EXCHANGE-RATE>                                                  1
<CASH>                                                     153,539
<SECURITIES>                                                     0
<RECEIVABLES>                                            4,083,725
<ALLOWANCES>                                               193,771
<INVENTORY>                                              1,383,666
<CURRENT-ASSETS>                                         5,746,587
<PP&E>                                                  15,698,767
<DEPRECIATION>                                           2,193,849
<TOTAL-ASSETS>                                          26,586,771
<CURRENT-LIABILITIES>                                    4,834,379
<BONDS>                                                 10,052,308
                                            0
                                                      0
<COMMON>                                                   133,821
<OTHER-SE>                                              11,566,263
<TOTAL-LIABILITY-AND-EQUITY>                            26,586,771
<SALES>                                                  9,707,837
<TOTAL-REVENUES>                                         9,707,837
<CGS>                                                    7,287,932
<TOTAL-COSTS>                                            7,287,932
<OTHER-EXPENSES>                                         1,875,019
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                         280,802
<INCOME-PRETAX>                                            264,084
<INCOME-TAX>                                                 6,500
<INCOME-CONTINUING>                                        257,584
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                               257,584
<EPS-BASIC>                                                   0.02
<EPS-DILUTED>                                                 0.02


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission