VION PHARMACEUTICALS INC
POS AM, 1997-06-06
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: CRM FUNDS, N-30D, 1997-06-06
Next: WILLIAMS HOLDINGS OF DELAWARE INC, 424B2, 1997-06-06




      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 6, 1997

                                                     REGISTRATION NO. 333-7483
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------

                                 POST-EFFECTIVE
                                 AMENDMENT NO. 1
                                       TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
                           VION PHARMACEUTICALS, INC.
                 (Name of Small Business Issuer in its Charter)
                            ------------------------

Delaware                            2834                      13-3671221
(State or other               (Primary Standard            (I.R.S. Employer
jurisdiction of               Industrial                 Identification Number)
incorporation or              Classification Code
organization)                 Number)

                            ------------------------

                                 4 SCIENCE PARK
                          NEW HAVEN, CONNECTICUT 06511
                                 (203) 498-4210
                   (Address and telephone number of principal
                               executive offices)

                            ------------------------

                                 JOHN A. SPEARS
                      PRESIDENT AND CHIEF EXECUTIVE OFFICER
                           VION PHARMACEUTICALS, INC.
                                 4 SCIENCE PARK
                          NEW HAVEN, CONNECTICUT 06511
                                 (203) 498-4210
            (Name, address and telephone number of agent for service)

                            ------------------------

        COPIES OF ALL COMMUNICATIONS, INCLUDING ALL COMMUNICATIONS SENT
                  TO THE AGENT FOR SERVICE, SHOULD BE SENT TO:

                              TERRENCE JONES, ESQ.
                                  WIGGIN & DANA
                                ONE CENTURY TOWER
                          NEW HAVEN, CONNECTICUT 06508

                            ------------------------

    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon as
practicable after the effective date of this Registration Statement.

    If this Form is filed to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering.
/  / 
   --------------------------

    If this Form is a  post-effective  amendment  filed  pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. 
/  /
   --------------------------

    If delivery of the prospectus is expected to be made pursuant
to Rule 434, please check the following box. /  /
                           

    PURSUANT TO RULE 416 UNDER THE SECURITIES ACT OF 1933, AS AMENDED, THERE ARE
ALSO BEING  REGISTERED  SUCH  ADDITIONAL  SECURITIES  AS MAY BE  ISSUABLE TO THE
SELLING SECURITYHOLDERS PURSUANT TO APPLICABLE ANTI-DILUTION PROVISIONS.        

    THE  REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

================================================================================




INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.






                   SUBJECT TO COMPLETION DATED JUNE 6, 1997.

PROSPECTUS
- ----------

                           VION PHARMACEUTICALS, INC.

                        17,737,545 SHARES OF COMMON STOCK
                      1,084,183 REDEEMABLE CLASS A WARRANTS
                      4,812,383 REDEEMABLE CLASS B WARRANTS

    This Prospectus relates to 17,737,545 shares of Common Stock, $.01 par value
('Common  Stock') of Vion  Pharmaceuticals,  Inc., a Delaware  corporation  (the
'Company').  This  Prospectus  also  relates  to  1,084,183  Redeemable  Class A
Warrants (the 'Class A Warrants') of the Company, and 4,812,383 Redeemable Class
B Warrants  ('Class B Warrants').  The Common Stock,  the Class A Warrants,  the
Class B Warrants and the underlying  securities are being offered by the Selling
Securityholders  set  forth  herein.  See  'Selling   Securityholders.'  Of  the
17,737,545  shares of Common  Stock being sold by the  Selling  Securityholders,
10,069,005  of  such  shares   represent   shares   issuable  upon  exercise  of
publicly-traded  Warrants and 1,618,366  shares  represent  shares issuable upon
exercise of Warrants being registered for resale hereby. In addition,  3,453,200
of the Class B Warrants  being  sold by the  Selling  Securityholders  represent
Class B Warrants issuable upon exercise of the Company's publicly-traded Class A
Warrants.  The  Company  will not  receive  any  proceeds  from the sale of such
securities. The Class A Warrants and the Class B Warrants are referred to herein
collectively  as the  'Warrants' and the Common Stock,  the securities  issuable
upon exercise of the Class A Warrants,  together with the Class A Warrants,  are
sometimes  collectively  referred  to herein as the  'Securities.'  Each Class A
Warrant entitles the holder to purchase,  at an exercise price of $4.73, subject
to adjustment, one share of Common Stock and one Class B Warrant, and each Class
B Warrant  entitles  the  holder to  purchase,  at an  exercise  price of $6.37,
subject to adjustment,  one share of Common Stock.  The Warrants are exercisable
at any time after issuance  through August 13, 2000. The Warrants are subject to
redemption by the company for $.05 per Warrant, upon 30 days' written notice, if
the average  closing bid price of the Common Stock  exceeds $7.30 per share with
respect to the Class A  Warrants  and $9.80  share  with  respect to the Class B
Warrants for 30  consecutive  business days ending within 15 days of the date of
the notice of redemption. See 'Description of Securities.'

    The  securities  offered by the  Selling  Securityholders  pursuant  to this
Prospectus  may be sold from time to time by the  Selling  Securityholders.  The
distribution  of the Common  Stock,  Class A Warrants,  and the Class B Warrants
offered  hereby by the  Selling  Securityholders  may be effected in one or more
transactions  that may take place on the  NASDAQ  SmallCap  MarketSM,  including
ordinary brokers'  transactions,  privately  negotiated  transactions or through
sales to one or more dealers for resale of such  securities  as  principals,  at
market  prices  prevailing  at the  time of  sale,  at  prices  related  to such
prevailing  market  prices  or at  negotiated  prices.  Usual and  customary  or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Securityholders.

    The Selling Securityholders, and intermediaries through whom such securities
are sold, may be deemed underwriters within the meaning of the Securities Act of
1933, as amended (the 'Securities Act'), with respect to the securities offered,
and any profits  realized or  commissions  received  may be deemed  underwriting
compensation.  The Company has agreed to indemnify  the Selling  Securityholders
against certain liabilities, including liabilities under the Securities Act.

    The Company will not receive any of the proceeds from the sale of securities
by the Selling  Securityholders.  In the event the Class A Warrants  and Class B
Warrants  registered  hereby are  exercised,  the  Company  will  receive  gross
proceeds of approximately $5,125,000 and $30,650,000 respectively.  See 'Selling
Securityholders' and 'Plan of Distribution.'
                          
                                 ---------------

    FOR  INFORMATION  CONCERNING  CERTAIN  FACTORS THAT SHOULD BE  CONSIDERED BY
PROSPECTIVE  INVESTORS,   SEE  'RISK  FACTORS'  BEGINNING  ON  PAGE  3  OF  THIS
PROSPECTUS. 
                                 ---------------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                   THE DATE OF THIS PROSPECTUS IS      , 1997








                              AVAILABLE INFORMATION

     The Company is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as amended  (the  'Exchange  Act'),  and, in  accordance
therewith,  files periodic reports,  proxy statements and other information with
the Securities and Exchange Commission (the 'Commission').  Such reports,  proxy
statements and other  information filed with the Commission may be inspected and
copied at the Public  Reference  Section of the  Commission at 450 Fifth Street,
N.W.,  Washington,  D.C.  20549 and at the  regional  offices of the  Commission
located at 500 West Madison Street,  Chicago,  Illinois  60661,  and Seven World
Trade Center, New York, New York 10048.  Copies of such material can be obtained
from the Public  Reference  Section of the  Commission  at  prescribed  rates by
writing to the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549. The
Commission  maintains a Web site at  http://www.sec.gov  that contains  reports,
proxy and information  statements and other  information  regarding  registrants
that  file  electronically  with  the  Commission,  including  the  Company.  In
addition,  reports, proxy materials and other information concerning the Company
may be inspected at the offices of NASDAQ, 1735 K Street N.W., Washington,  D.C.
20006.

     This Prospectus constitutes a part of a Registration Statement on Form SB-2
(herein,  together  with  all  amendments  and  exhibits,  referred  to  as  the
'Registration  Statement')  filed by the Company with the  Commission  under the
Securities  Act. This  Prospectus  does not contain all of the  information  set
forth in the  Registration  Statement,  certain  parts of which are  omitted  in
accordance  with the  rules  and  regulations  of the  Commission.  For  further
information  with respect to the Company and the Common Stock,  Class A Warrants
and Class B Warrants,  reference is hereby made to the  Registration  Statement.
Statements  contained  herein  concerning the provisions of any document are not
necessarily complete, and in each instance reference is made to the copy of such
document filed as an exhibit to the  Registration  Statement or otherwise  filed
with the  Commission.  Each such  statement is qualified in its entirety by such
reference.










                                       2



                                  RISK FACTORS

     In addition to the other  information  in this  Prospectus,  the  following
factors  should be  considered  carefully  in  evaluating  the  Company  and its
business before purchasing the Securities offered hereby.

     LIMITED  OPERATING  HISTORY;  ACCUMULATED  DEFICIT AND  ANTICIPATED  FUTURE
LOSSES.  The  Company  is a  development-stage  enterprise  and to date  has not
generated  any  material  revenues.  At  March  31,  1997,  the  Company  had an
accumulated  deficit  of  $19,519,801  and since  then  significant  losses  and
decreases in working  capital have occurred and are expected to continue for the
foreseeable  future.  A substantial  portion of the  Company's  losses have been
incurred in connection  with  research  sponsored by it pursuant to an agreement
with  Yale   University  (the   'Yale/MelaRx   Agreement')  on  several  product
candidates, most of which are not currently being pursued. The Company continues
to have  substantial  financial  commitments to Yale pursuant to such agreement.
The  Company  will be  required to conduct  significant  research,  development,
testing and  regulatory  compliance  activities  which,  together with projected
general and administrative  expenses, are expected to result in operating losses
for at least the next  several  years,  particularly  due to the  extended  time
period before the Company expects to commercialize  its principal  products,  if
ever.  There can be no assurance  that the  Company's  research and  development
activities will result in any  commercially  viable products or that the Company
will ever realize  revenues  from the sale of any of its  products.  The Company
plans to  in-license  or  otherwise  acquire the right to sell  oncology-related
products  with the goal of generating  some revenues  prior to the time revenues
could be expected to be received  from  products  resulting  from the  Company's
research and development  programs.  However, any such in-licensed products will
not result in  revenues,  if any, for at least two years and are not expected to
produce  sufficient  revenues,  if any,  to fund a  significant  portion  of the
Company's anticipated  expenditures on research and development or offset losses
from research and development. See 'Business.'

     EARLY STAGE OF PRODUCT DEVELOPMENT. The Company plans to engage in research
and development on a variety of technologies, pharmaceutical compounds and other
chemical or biological compositions or processes for therapeutic uses, primarily
in connection with the treatment of cancer. There has been only limited research
on many of the  Company's  technologies  and results  obtained  in research  and
testing  conducted  to date are not  conclusive  as to whether  compounds  being
investigated  by the Company will be safe and effective for their  proposed use.
Most of the Company's  proposed products are in the early  developmental  stage,
require  significant  further  research and  development  and in many cases lead
compounds  have not yet been  selected.  Most of these  proposed  products  were
licensed  pursuant  to an  agreement  with  Yale  University  (the  'Yale/OncoRx
Agreement'), which agreement did not provide for ongoing sponsored research. The
Company will need to develop  further its own internal  research and development
capability  to conduct  additional  research  and  development  activities  with
respect to these product  candidates.  All of the Company's  product  candidates
require  testing and  regulatory  clearances  or  approvals,  including  but not
limited  to the  Food  and  Drug  Administration  (the  'FDA'),  prior  to their
commercial  distribution.  Accordingly,  the  Company  expects  that most of its
products will not be commercially  available for a number of years, if ever. The
successful  development  of any  product  is  subject  to the  risks of  failure
inherent  in the  development  of products or  therapeutic  procedures  based on
innovative  technologies.  These risks include the possibilities that any or all
of these proposed  products or procedures are found to be ineffective or unsafe,
or otherwise fail to receive necessary regulatory clearances or approvals;  that
the proposed products or procedures are uneconomical to market or do not achieve
broad  market  acceptance;  that third  parties  hold  proprietary  rights  that
preclude  the  Company  from  marketing  them;  or that third  parties  market a
superior or  equivalent  product.  The Company is unable to predict  whether its
research  and  development  activities  will result in any  commercially  viable
products or  procedures.  Further,  due to the extended  testing and  regulatory
review process  required before  marketing  clearance can be obtained,  the time
frames  for  commercialization  of any  products  or  procedures  are  long  and
uncertain.

    UNCERTAINTY  AND  RISKS OF  TAPET(TM)  TECHNOLOGY.  The use of  bacteria  to
deliver genes or gene products is a new technology, and existing preclinical and
clinical data on the safety and efficacy of this technology are very limited. No
products  utilizing the TAPET technology are in human clinical  trials,  and the
results of  preclinical  studies do not  predict  safety or  efficacy in humans.
TAPET uses bacteria 


                                       3



for delivery of genes or enzymes to tumors. Possible serious side effects of the
Company's TAPET program include bacterial  infections,  particularly the risk of
sepsis, a serious and often fatal bacterial  infection of the blood. The Company
is bioengineering  the bacterial vectors used in TAPET in an effort to eliminate
virulence factors and to minimize the risk of such side effects.  However, there
can be no assurance that unacceptable side effects will not be discovered during
preclinical and clinical testing of the Company's potential products.

         NEED FOR SIGNIFICANT  ADDITIONAL FUNDS AND COLLABORATIVE  ARRANGEMENTS;
POTENTIAL  DEFAULT  UNDER  LICENSE  AGREEMENTS.  The Company  believes  that its
current cash plus the interest income thereon should be sufficient to enable the
Company to continue funding its operations at currently budgeted spending levels
through  October  1997.  However,  the  Company's  cash  requirements  may  vary
materially   from  those  now  planned   because  of  results  of  research  and
development,  results of product testing, relationships with strategic partners,
changes in the focus and  direction of the  Company's  research and  development
programs,  competitive and technological advances, the regulatory process in the
United States and abroad and other factors. The Company received an opinion from
its  auditors,  filed as part of its Annual  Report  for the  fiscal  year ended
December 31, 1996, expressing substantial doubt as to its ability to continue as
a going  concern.  The  Company  intends  to  address  the  immediate  need  for
additional  capital  by  raising  funds  through  a  private  placement  of  its
securities, although the Company expects to require additional financing to fund
its longer-term  activities and may require  additional capital for acquisitions
and new development projects.

     The  Company's  working  capital is not  sufficient  to fund the  Company's
operations  through  the  commercialization  of the first  therapeutic  products
resulting from its research and development projects.  Additionally, the Company
does not expect that the revenues, if any, from its in-licensing activities will
be  sufficient  to finance a  significant  portion of its proposed  research and
development  activities.  The Company will require substantial  additional funds
for its research and product development programs, for operating expenses and to
pursue  regulatory  clearances.   The  Company  has  also  incurred  significant
financial  commitments to academic  collaborators in connection with license and
sponsored research  agreements and will incur significant  additional  financial
obligations.  Adequate  funds  for these  purposes,  whether  through  financial
markets or collaborative or other  arrangements with corporate  partners or from
other sources,  may not be available when needed. The Company has no commitments
to obtain any  additional  funds and there can be no assurance  that  additional
funds  can  be  obtained  on  terms  acceptable  to  the  Company,  if  at  all.
Insufficient  funds may require the  Company to delay,  scale back or  eliminate
certain of its  research  and  product  development  programs  or license  third
parties  to  commercialize  products  or  technologies  that the  Company  would
otherwise seek to develop itself. Additionally,  if funds are insufficient,  the
Company may be unable to meet its  obligations  under its license  agreements or
research  agreements,  make research  payments or commercialize the technologies
licensed under such agreements.  See  'Business--Sponsored  Research and License
Agreements.'

     In  the  event  that  any   payments   required  to  be  made  to  academic
collaborators  or licensors are not made in a timely fashion,  or if the Company
is otherwise in default under  agreements  with such parties,  such parties will
have the right to terminate  their  research and license  arrangements  with the
Company.  Termination  of any such  arrangements  would have a material  adverse
effect on the Company by  rendering it unable to continue  development  of or to
commercialize  all or a portion of its product  candidates  licensed  under that
agreement. See '--Risks Relating to Sponsored Research and License Agreements.'

         DEPENDENCE ON PATENTS AND TRADE SECRETS; UNCERTAINTY OF PATENT POSITION
AND TRADE SECRETS.  The Company's success will depend to a significant extent on
its ability,  or the ability of its  licensors,  to obtain and  maintain  patent
protection  on  technologies  and  products and  preserve  trade  secrets and to
operate  without  infringing  the  proprietary  rights  of  others.  The  patent
situation  in the  field  of  biopharmaceutical  products  generally  is  highly
uncertain and involves complex legal,  scientific and factual questions. To date
there has emerged no consistent  policy  regarding the breadth of claims allowed
in biopharmaceutical patents. Accordingly, there can be no assurance that patent
applications  filed by or on behalf of the Company will result in patents  being
issued  or  that,  if  issued,   the  patents  will  afford  protection  against
competitors with similar technology. Furthermore, there can be no assurance


                                       4



that others will not independently develop similar technologies or duplicate any
technology developed by the Company.  Because of the extensive time required for
development,  testing  and  regulatory  review  of a  potential  product,  it is
possible   that  before  any  of  the  Company's   potential   products  can  be
commercialized, any related patent may expire, or remain in existence for only a
short period  following  commercialization,  thus  reducing any advantage of the
patent.  Moreover,  composition of matter patent protection may not be available
for certain of the Company's product  candidates.  Specifically,  composition of
matter  patent  protection  is not  likely  to be  available  for  3TC,  a novel
nucleoside  analog licensed  pursuant to the Yale/OncoRx  Agreement,  and is not
available for porfiromycin.  While the Company may seek alternative  protection,
there can be no  assurance  that the Company  will be able to secure  meaningful
proprietary protection for any of its proposed products. See 'Business--Patents,
Licenses and Trade Secrets.'

     The Company's  processes  and potential  products may conflict with patents
which have been or may be granted to competitors, universities or others. As the
biopharmaceutical  industry  expands  and  more  patents  are  issued,  the risk
increases that the Company's  processes and potential  products may give rise to
claims that they infringe the patents of others.  Such other persons could bring
legal  actions  against  the  Company  claiming  damages  and  seeking to enjoin
clinical  testing,  manufacturing  and  marketing  of the  affected  product  or
process.  If any such  actions are  successful,  in  addition  to any  potential
liability  for  damages,  the  Company  could be required to obtain a license in
order to continue to conduct clinical tests,  manufacture or market the affected
product or use the affected process.  There can be no assurance that the Company
would  prevail in any such  action or that any license  required  under any such
patent would be made  available on acceptable  terms,  if at all. If the Company
becomes involved in litigation,  litigation could consume a substantial  portion
of the Company's resources.

     The  Company is aware that  patent  applications  have been filed by and/or
United  States  patents  have been issued to, IAF BioChem  International,  Inc.,
Emory   University,   Glaxo  Group  Limited,   University  of  Georgia  Research
Foundation,  Inc.,  and The Wellcome  Foundation  Limited of Unicorn  House that
relate to the subject  matter of patent  applications  licensed to the  Company,
namely,  3TC and/or its use as an  anti-hepatitis  B virus  ('HBV')  agent.  The
Company is also aware that patent applications have been filed by Biochem Pharma
that relate to subject matter  licensed to the Company,  namely b-L-FddC and its
use as an anti-HBV agent.

     The  Company  cannot  predict  whether  its  or  its  competitors'   patent
applications will result in valid patents being issued. Litigation,  which could
result in substantial cost to the Company,  may also be necessary to enforce the
Company's  patent  and  proprietary  rights  and/or to  determine  the scope and
validity  of the  patents or  proprietary  rights of  others.  The  Company  may
participate in interference  proceedings  which may in the future be declared by
the  United  States  Patent  and  Trademark  Office  to  determine  priority  of
invention,   which  could  result  in  substantial  cost  to  the  Company.  See
'Business--Patents, Licenses and Trade Secrets.'

     To the extent that consultants,  key employees or other third parties apply
technological  information  independently  developed by them or by others to the
Company's  proposed  projects,  third  parties  may  own  all  or  part  of  the
proprietary  rights  to such  information,  and  disputes  may  arise  as to the
ownership  of the  proprietary  rights  to  such  information  which  may not be
resolved in favor of the Company. To the extent that the Company requires rights
to any  resulting  technologies,  it may be necessary  to  negotiate  additional
license  agreements  or the Company may be unable to utilize such  technologies.
See '-- Risks Relating to Sponsored Research and License Agreements.'

     The Company may also rely on trade secrets that it may seek to protect,  in
part, through confidentiality agreements with employees and other parties. There
can be no assurance that these agreements will not be breached, that the Company
will have adequate  remedies for any breach or that the Company's  trade secrets
will not otherwise  become known to or  independently  developed by competitors.
See 'Business--Patents, Licenses and Trade Secrets.'

     RISKS RELATING TO SPONSORED  RESEARCH AND LICENSE  AGREEMENTS.  The Company
has incurred  significant  financial  commitments to academic  collaborators  in
connection  with  licenses and sponsored  research  agreements.  In  particular,
through December 31, 1996, the Company has paid to Yale


                                       5


approximately  $4,030,000  pursuant to the  Yale/MelaRx  Agreement.  The Company
continues  to  have  substantial   funding  commitments  under  the  Yale/MelaRx
Agreement and other sponsored research agreements,  whether or not such research
results in suitable product candidates. Moreover, the Company generally does not
have the right to control the  research  being  conducted  pursuant to sponsored
research agreements and there can be no assurance that such research will result
in  products  which the  Company  will  pursue.  In  particular,  the Company is
currently  making  unrestricted  grants  to Yale to  support  certain  research,
including research in Dr. Yung-Chi Cheng's laboratory. There can be no assurance
that these funds will be used to conduct research relating to products which the
Company  desires  to pursue.  Additionally,  to the  extent  that such  research
results in technologies  not licensed to the Company pursuant to the Yale/OncoRx
Agreement, it may be necessary to negotiate additional license agreements or the
Company may be unable to utilize such technologies.

     Certain  rights  of the  Company  arise  under  the  Yale/OncoRx  Agreement
pursuant  to which  the  Company  obtained  a  license  for  certain  technology
developed in the  laboratories  of Dr. Alan C.  Sartorelli,  the Chairman of the
Company's  Scientific  Advisory  Board,  and Dr. Yung-Chi Cheng and Dr. James J.
Fischer, members of the Scientific Advisory Board. The Company does not have the
rights to the  results of  current or future  research  being  performed  by Dr.
Sartorelli, Dr. Cheng or Dr. Fischer. There can be no assurance that the Company
will be successful in obtaining the rights to future  research  performed by Dr.
Sartorelli, Dr. Cheng or Dr. Fischer. See 'Business--Research and Development.'

     RISKS   RELATING  TO   IN-LICENSING   ARRANGEMENTS.   The  Company  has  an
in-licensing    program    directed   towards   securing   rights   to   certain
oncology-related  products.  There can be no assurance  that the Company will be
able to enter  into  favorable  arrangements  or,  if  necessary,  complete  the
development  of  any  products  in-licensed.  There  can  be no  assurance  that
definitive  agreements  will  result  from  ongoing  negotiations  or  that  any
successfully  completed agreements will not be terminated.  There can also be no
assurance  that  the  Company  will  be  able  to  market  any of  the  products
in-licensed or realize anticipated revenues under those arrangements.

     DEPENDENCE UPON KEY PERSONNEL. Because of the specialized scientific nature
of the  Company's  business,  it is  dependent  upon its  ability to attract and
retain qualified management,  scientific and technical personnel. The Company is
also  dependent  upon  other  key  employees,  collaborators  at other  research
institutions and the Company's scientific  advisors.  John Spears, the Company's
President and Chief  Executive  Officer,  may be considered a key employee.  The
Company has entered into an employment agreement with Mr. Spears and maintains a
key man life  insurance  policy for the  benefit of the Company in the amount of
$2,000,000 on his life.  The loss of any  individuals  upon which the Company is
dependent   could  have  a  material   adverse   effect  on  the  Company.   See
'Business--Human Resources.'

     Competition  among   biopharmaceutical  and  biotechnology   companies  for
qualified employees is intense. The loss of qualified employees, or an inability
to attract, retain and motivate any additional highly skilled employees required
for the  expansion  of the  Company's  activities,  could  adversely  affect its
business and prospects.  There can be no assurance that the Company will be able
to retain and continue to attract qualified employees.

     DEPENDENCE  ON OTHERS;  NO  MANUFACTURING  AND  MARKETING  CAPABILITY.  The
Company's  strategy  for the  research,  development  and  commercialization  of
certain  of  its  products  entails  entering  into  various  arrangements  with
corporate partners,  licensors,  licensees and others, and is dependent upon the
subsequent    success   of   these   outside   parties   in   performing   their
responsibilities.  The  Company may also rely on its  collaborative  partners to
conduct research efforts and clinical trials, to obtain regulatory approvals and
to manufacture and to market certain of the Company's  products.  In particular,
the Company has engaged a contract  research  organization  to conduct the Phase
III clinical studies of porfiromycin. Although the Company believes that parties
to any such  arrangements  would  have an  economic  motivation  to  succeed  in
performing  their  contractual  responsibilities,   the  amount  and  timing  of
resources to be devoted to these activities may not be within the control of the
Company.  There  can be no  assurance  that  such  parties  will  perform  their
obligations  as  expected  or  that  any  revenue  will  be  derived  from  such
arrangements. There can also


                                       6



be no  assurance  that  the  Company  will be  successful  in  establishing  any
additional  collaborative  arrangements or that, if established,  the parties to
such arrangements will be successful in commercializing products.

     The Company has no experience in manufacturing or marketing any therapeutic
products.  The Company  currently  does not have the resources to manufacture or
market by itself on a  commercial  scale any products  that it may develop.  The
Company currently intends to outsource some or all manufacturing requirements it
may have. While the Company believes that it will be able to enter into contract
manufacturing arrangements and intends to in-license products which it will have
manufactured on a contract basis, there can be no assurance that it will be able
to enter into suitable  arrangements.  In the event that the Company  decides to
establish  a  manufacturing  facility,  the  Company  will  require  substantial
additional funds and will be required to hire and retain significant  additional
personnel  and  comply  with  the  extensive   FDA-mandated  good  manufacturing
practices ('GMP') applicable to such a facility.

     The success of the Company's  in-licensing strategy is dependent,  in part,
on the Company's  ability to develop a quality sales force.  The Company has not
yet begun hiring  marketing  personnel  and there can be no  assurance  that the
Company  will  be  successful  in  developing  an  adequate  sales  force.   See
'Business-- Manufacturing and Marketing.'

     UNCERTAINTY  OF  GOVERNMENT  REGULATORY   REQUIREMENTS;   LENGTHY  APPROVAL
PROCESS. The FDA and comparable agencies in foreign countries impose substantial
requirements  upon  the  development,  manufacturing  and  marketing  of  drugs,
biologics and medical  devices through the regulation of laboratory and clinical
testing  procedures,   manufacturing,   labeling,  registration,   notification,
clearance or approval,  marketing,  distribution,  recordkeeping,  reporting and
promotion,  and other  costly and  time-consuming  procedures.  Satisfaction  of
clearance or approval  requirements  typically  takes  several years or more and
varies substantially based upon the type, complexity and novelty of the product.
The Company has obtained Orphan Drug status for porfiromycin and intends to seek
Orphan  Drug  designation  for  products  where  appropriate,  where  no  patent
protection is feasible.  There can be no assurance  that Orphan Drug status will
be obtained for any of the Company's other proposed products.

     The  effect  of  government  regulation  may be to delay  marketing  of new
products for a  considerable  or  indefinite  period of time,  to impose  costly
procedures upon the Company's activities and to furnish a competitive  advantage
to larger  companies  that compete  with the Company.  There can be no assurance
that FDA or other regulatory clearance or approval for any products developed by
the Company will be granted on a timely basis, if at all, or, once granted, that
clearances or approvals will not be withdrawn or other  regulatory  action taken
which might limit the  Company's  ability to market its proposed  products.  Any
such delay in  obtaining  or failure to obtain or maintain  such  clearances  or
approvals  would  adversely  affect  the  manufacturing  and  marketing  of  the
Company's   products  and  the  ability  to  generate   product   revenue.   See
'Business--Government Regulation.'

     UNCERTAINTY  RELATED TO HEALTH CARE REIMBURSEMENT AND REFORM MEASURES.  The
Company's success in generating  revenue from sales of therapeutic  products and
medical devices may depend,  in part, on the extent to which  reimbursement  for
the costs of such products and medical  devices and related  treatments  will be
available from  government  health  administration  authorities,  private health
insurers  and  other  organizations.  Significant  uncertainty  exists as to the
reimbursement  status of  newly-approved  health care products.  There can be no
assurance that adequate third-party insurance coverage will be available for the
Company to establish and maintain price levels  sufficient for realization of an
appropriate  return on its  investment in developing  new therapies or products.
Government and other third-party  payors are increasingly  attempting to contain
health care costs by limiting  both coverage and the level of  reimbursement  of
new therapeutic  products and medical devices  approved for marketing by the FDA
and by  refusing,  in some cases,  to provide  any  coverage of uses of approved
products for disease  indications other than those for which the FDA has granted
marketing  approval.  If  adequate  coverage  and  reimbursement  levels are not
provided  by  government  and  third-party  payors  for  uses  of the  Company's
therapeutic  products  and  medical  devices,  the  market  acceptance  of these
products could be adversely affected.



                                       7



     In addition,  Congress  regularly  considers numerous proposals relating to
healthcare  reform  which,  if  adopted,   could  affect  the  amount  paid  for
pharmaceutical products and medical procedures. The Company is unable to predict
which proposals,  if any, will be adopted, or the effect such proposals may have
on  the  Company's  operations.  Future  changes  in  federal,  state  or  local
regulation  (or in the  interpretation  of  current  regulations)  could  have a
material adverse effect on the Company.

     COMPETITION.   The  Company  is  engaged  in  a  rapidly   evolving  field.
Competition from other  pharmaceutical  companies,  biotechnology  companies and
research and  academic  institutions  is intense and  expected to increase.  The
market for cancer  products is large and growing  rapidly,  and will attract new
entrants.  Many companies  engaged in the  biotechnology  and  biopharmaceutical
sectors have focused on cancer and most of these  companies  have  substantially
greater  financial and other  resources and  development  capabilities  than the
Company and have substantially  greater  experience in undertaking  pre-clinical
and  clinical   testing  of  products,   obtaining   regulatory   approvals  and
manufacturing and marketing pharmaceutical products. Accordingly, certain of the
Company's  competitors  may succeed in  obtaining  approval  for  products  more
rapidly  than the  Company.  Other  companies  may  succeed  in  developing  and
commercializing  products  earlier  than the  Company  that are  safer  and more
effective  than those  proposed to be developed  by the Company.  In addition to
competing with  universities and other research  institutions in the development
of  products,  technologies  and  processes,  the Company may compete with other
companies in acquiring  rights to products or  technologies  from  universities.
There can be no assurance  that the Company will develop  products that are more
effective or achieve greater market  acceptance than  competitive  products,  or
that the  Company's  competitors  will not succeed in  developing  products  and
technologies  that are more effective than those being  developed by the Company
or that would render the Company's products and technologies less competitive or
obsolete. See 'Business--Competition.'

     RISKS OF  TECHNOLOGICAL  OBSOLESCENCE.  The areas in which the  Company  is
developing,  distributing,  and/or licensing products involve rapidly developing
technology.  Others  may  develop  products  which  may  render  products  being
developed,  distributed or licensed by the Company  obsolete or  uneconomical or
result in products superior to the Company's products.

     NO PRODUCT  LIABILITY  INSURANCE.  The use or misuse of Company products in
clinical trials and the marketing of any pharmaceutical  products it may develop
may  expose the  Company  to product  liability  claims.  The  Company  does not
currently  have any  product  liability  insurance.  Although  in the future the
Company  may  seek  to  obtain  product  liability  insurance,  there  can be no
assurance  that it  will  be  able to  obtain  or  maintain  such  insurance  on
acceptable  terms,  that such insurance will provide  adequate  coverage against
potential liabilities or that a product liability claim will not have a material
adverse effect on the Company.

     SIGNIFICANT INFLUENCE OF INSIDERS;  POTENTIAL ANTI-TAKEOVER PROVISIONS. The
Company's directors and executive officers beneficially own approximately 25% of
the outstanding Common Stock of the Company. See 'Principal  Stockholders.' As a
result, such directors and officers will be able to significantly  influence the
election of all of the Company's  directors and otherwise  influence  control of
the Company's operations. The Company's Board of Directors is also authorized to
issue from time to time, without stockholder authorization,  shares of preferred
stock, in one or more designated series or classes.  The Company is also subject
to a Delaware statute regulating business combinations.  Any of these provisions
could discourage,  hinder or preclude an unsolicited  acquisition of the Company
and could make it less  likely  that  stockholders  receive a premium  for their
shares as a result of any such attempt.

     OUTSTANDING WARRANTS,  OPTIONS AND CONVERTIBLE PREFERRED STOCK. The Company
has  outstanding  (i)  4,262,383  Class A Warrants to purchase an  aggregate  of
4,262,383 shares of Common Stock and 4,262,383 Class B Warrants;  (ii) 3,162,605
Class B Warrants to purchase  3,162,605  shares of Common Stock;  (iii) Purchase
Options granted to the underwriter of the Company's initial public offering (the
'Underwriter')  to purchase an aggregate of  1,075,000  shares of Common  Stock,
assuming exercise of the underlying warrants;  (iv) warrants to purchase 202,486
shares  of  Common  Stock  held  by  the  Underwriter  and  distributees  of the
Underwriter  which were  granted to the  Underwriter  in  connection

                                       8



with prior private financings; (v) warrants to purchase 537,775 shares of Common
Stock held by  employees  of  Paramount  Capital,  Inc.  which  were  granted to
Paramount Capital, Inc. in connection with a private financing; and (vi) options
to purchase 1,407,612 shares of Common Stock, including 1,009,050 shares granted
under its Amended and Restated 1993 Stock Option Plan (the 'Plan'). In addition,
the  Company has 490,950  shares of Common  Stock  reserved  for  issuance  upon
exercise of options which are available to be granted under the Plan. Holders of
such warrants and options are likely to exercise  them when, in all  likelihood,
the Company could obtain  additional  capital on terms more favorable than those
provided by warrants and options.  Further, while these warrants and options are
outstanding,  the Company's ability to obtain additional  financing on favorable
terms may be  adversely  affected.  In  addition,  the Company  has  outstanding
979,374 shares of Class A Convertible  Preferred Stock which is convertible into
2,720,483 shares of Common Stock. The holders of the Class A Preferred Stock are
Selling Securityholders hereunder. See 'Selling Securityholders.'

     POSSIBLE  DELISTING OF SECURITIES  FROM THE NASDAQ STOCK MARKET.  While the
Company's Common Stock meets the current Nasdaq listing requirements,  there can
be no assurance  that the Company will meet the criteria for continued  listing.
Continued  inclusion on Nasdaq generally  requires that (i) the Company maintain
at least $2,000,000 in total assets and $1,000,000 in capital and surplus,  (ii)
the minimum bid price of the Common Stock be $1.00 per share,  (iii) there be at
least 100,000 shares in the public float valued at $1,000,000 or more,  (iv) the
Common Stock have at least two active market makers, and (v) the Common Stock be
held by at least 300  holders.  Nasdaq  has  recently  proposed  more  stringent
financial requirements for listing on Nasdaq. With respect to continued listing,
such new requirements are (i) either at least $2,000,000 in net tangible assets,
a $35,000,000 market capitalization or net income of at least $500,000 in two of
the three prior years,  (ii) at least 500,000  shares in the public float valued
at $1,000,000 or more, (iii) a minimum Common Stock bid price of $1.00,  (iv) at
least two active  market  makers,  and (v) at least 300  shareholders  of Common
Stock.  If  adopted,  the  Company  will  have to meet  and  maintain  such  new
requirements.   If  the  Company  is  unable  to  satisfy  Nasdaq's  maintenance
requirements,  its  securities  may be  delisted  from  Nasdaq.  In such  event,
trading,  if any,  in the Common  Stock would  thereafter  be  conducted  in the
over-the-counter market in the so-called 'pink sheets' or the NASD's 'Electronic
Bulletin Board.'  Consequently,  the liquidity of the Company's securities could
be  impaired,  not only in the number of  securities  which  could be bought and
sold,  but also  through  delays in the  timing of  transactions,  reduction  in
security analysts' and the news media's coverage of the Company and lower prices
for the Company's securities than might otherwise be attained.

     POTENTIAL  ADVERSE  EFFECT OF REDEMPTION  OF WARRANTS.  The Warrants may be
redeemed by the Company at a redemption  price of $.05 per Warrant upon not less
than 30 days' prior written  notice if the closing bid price of the Common Stock
shall have  averaged  in excess of $7.30 per share for the Class A Warrants  and
$9.80 per share with respect to the Class B Warrants, for 30 consecutive trading
days ending within 15 days of the notice. Redemption of the Warrants could force
the holders to exercise the Warrants  and pay the exercise  price  therefor at a
time  when it may be  disadvantageous  for the  holders  to do so,  to sell  the
Warrants at the then current market price when they might otherwise wish to hold
the Warrants,  or to accept the redemption price which, at the time the Warrants
are called for redemption,  is likely to be  substantially  less than the market
value of the Warrants. See 'Description of Securities--Warrants.'

     CURRENT PROSPECTUS AND STATE REGISTRATION TO EXERCISE WARRANTS.  Holders of
Warrants will only be able to exercise the Warrants if (i) a current  prospectus
under the Securities  Act relating to the securities  underlying the Warrants is
then in effect and (ii) such  securities  are  qualified for sale or exempt from
qualification  under the applicable  securities  laws of the states in which the
various  holders of Warrants  reside.  Although the Company has  undertaken  and
intends to use its best  efforts to maintain a current  prospectus  covering the
securities  underlying the Warrants,  there can be no assurance that the Company
will be able to do so. The value of the  Warrants  may be  greatly  reduced if a
prospectus covering the securities issuable upon the exercise of the Warrants is
not  kept  current  or if the  securities  are not  qualified,  or  exempt  from
qualification,  in the states in which the  holders of Warrants  reside.  If and
when the  Warrants  become  redeemable  by the terms  thereof,  the  Company may
exercise  its  redemption  right even if it is unable to qualify the  underlying
securities  for sale under all  applicable  state  securities  laws.  Holders of
Warrants  called  for  redemption   residing  in  states  where  the  underlying



                                       9


securities  have not been  qualified for sale would  generally  still be able to
sell their  Warrants at the then  market  price  thereof.  See  'Description  of
Capital Stock--Warrants.'

     RISKS OF LOW-PRICED  STOCK. If the Company's  securities were delisted from
Nasdaq (See '-- Possible Delisting of Securities from the Nasdaq Stock Market'),
they could become  subject to Rule 15g-9 under the Exchange  Act,  which imposes
additional  sales  practice   requirements  on  broker-dealers  that  sell  such
securities except in transactions exempted by such Rule, including  transactions
meeting the requirements of Rule 505 or 506 of Regulation D under the Securities
Act and  transactions  in which the  purchaser  is an  institutional  accredited
investor (as defined) or an  established  customer (as defined) of the broker or
dealer.  For  transactions  covered by this rule,  a  broker-dealer  must make a
special  suitability  determination  for the  purchaser  and have  received  the
purchaser's written consent to the transaction prior to sale. Consequently, such
rule may adversely  affect the ability of  broker-dealers  to sell the Company's
securities  and may adversely  affect the ability of purchasers in this offering
to sell any of the securities acquired hereby in the secondary market.

     Commission  regulations  define a 'penny stock' to be any non-Nasdaq equity
security  that has a market  price (as  therein  defined) of less than $5.00 per
share or with an exercise price of less than $5.00 per share, subject to certain
exceptions.  For any  transaction  by a  broker-dealer  involving a penny stock,
unless exempt,  the rules require delivery,  prior to any transaction in a penny
stock, of a disclosure schedule prepared by the Commission relating to the penny
stock market.  Disclosure is also required to be made about commissions  payable
to  both  the  broker-dealer  and  the  registered  representative  and  current
quotations for the securities.  Finally,  monthly  statements are required to be
sent disclosing recent price information for the penny stock held in the account
and information on the limited market in penny stocks.

     The  foregoing  required  penny  stock  restrictions  will not apply to the
Company's securities if such securities continue to be listed on Nasdaq and have
certain price and volume information  provided on a current and continuing basis
or meet certain minimum net tangible assets or average revenue  criteria.  There
can be no assurance that the Company's  securities  will continue to qualify for
exemption  from  these  restrictions.  In  any  event,  even  if  the  Company's
securities  were  exempt  from such  restrictions,  it would  remain  subject to
Section  15(b)(6) of the Exchange Act,  which gives the Commission the authority
to prohibit any person that is engaged in unlawful  conduct while  participating
in a distribution  of a penny stock from  associating  with a  broker-dealer  or
participating  in a distribution of a penny stock, if the Commission  finds that
such a restriction would be in the public interest.  If the Company's securities
were  subject  to the  rules on  penny  stocks,  the  market  liquidity  for the
Company's securities could be severely adversely affected.

     EFFECTS OF CURRENT OFFERING ON MARKET PRICE.  Future sales of Common Stock,
Class  A  Warrants  and  Class B  Warrants  in the  public  market  by  existing
stockholders pursuant to this shelf registration  statement or otherwise,  could
have an  adverse  effect on the price of the  Company's  securities.  17,737,545
shares of  Common  Stock,  1,084,183  Class A  Warrants  and  4,812,383  Class B
Warrants will have been  registered  hereby under the Securities Act of 1933, as
amended,  for resale to the public,  which  constitute  on a fully diluted basis
approximately  68.4%,  23.9% and 67.2% of the Company's  Common  Stock,  Class A
Warrants  and Class B  Warrants,  respectively.  As of April 30,  1997,  528,695
shares of Common Stock underlying  vested options are eligible for resale and an
additional  878,917  shares  may  be  sold  from  time  to  time  as  additional
outstanding  options  vest.  Sales of Common Stock or other  securities,  or the
possibility of such sales, in the public market may adversely  affect the market
price of the Common Stock or the other securities offered hereby.  Historically,
the Company's  securities  have been thinly traded.  This low trading volume may
have had a significant  effect on the market price of the Company's  securities,
which may not be indicative of the market price in a more liquid market.


                                       10



                                 USE OF PROCEEDS

     The  Company  will  not  receive  any of the  proceeds  from  the  sales of
Securities by the Selling Securityholders.  In the event the outstanding Class A
Warrants and Class B Warrants being  registered for resale hereby are exercised,
the  Company  will  receive  gross  proceeds  of  approximately  $5,125,000  and
$30,650,000  respectively.  See  'Selling  Securityholders'  for a list of those
persons and entities  receiving  the proceeds  from the sales of the  Securities
offered hereby.



                    PRICE RANGE OF COMMON STOCK AND DIVIDENDS

MARKET INFORMATION FOR COMMON STOCK

         The Common  Stock of the  Company  has  traded on The  Nasdaq  SmallCap
MarketSM  under the symbol  VION since April 29,  1996.  From August 14, 1995 to
April 26, 1996 the Common Stock traded on The Nasdaq SmallCap MarketSM under the
symbol OCRX.  The following  table reflects the range of high and low bid prices
of the  Company's  Common  Stock  for each of the  calendar  quarters  since the
Company's  initial public offering in August 1995. This  information is based on
closing bid prices as reported by The Nasdaq Stock MarketSM and such  quotations
reflect  inter-dealer prices,  without retail mark-up,  mark-down or commission,
and may not represent actual transactions.

1995                                       High        Low
- ----                                       ----        ---
Third Quarter...........................   $5.00      $3.25
Fourth Quarter..........................   $4.75      $2.25

1996                                       High        Low
- ----                                       ----        ---
First Quarter...........................   $4.75      $3.00
Second Quarter..........................   $7.75      $3.50
Third Quarter...........................   $5.25      $3.75
Fourth Quarter..........................   $4.69      $2.88

1997                                       High        Low
- ----                                       ----        ---
First Quarter...........................   $6.38      $3.00
Second Quarter (through June 4).........   $5.25      $3.50


HOLDERS

At June 4, 1997 there were approximately 240 holders of record of common stock.


DIVIDENDS

     The  Company  has paid no cash  dividends  and does not  expect to pay cash
dividends in the foreseeable  future.  The  certificate of designations  for the
Company's  Class A  Convertible  Preferred  Stock  ('Class A  Preferred  Stock')
precludes the Company from paying cash  dividends on the Common Stock so long as
shares of Class A  Preferred  Stock are  outstanding,  without  the  consent  of
holders  of a  majority  of the Class A  Preferred  Stock.  The  holders  of the
outstanding  Class  A  Preferred  Stock  are  entitled  to  receive  semi-annual
dividends,  on a  cumulative  basis,  equal to five percent (5%) (on a per annum
basis) of the Class A Preferred Stock held by such holder,  payable, in arrears,
in  additional  shares  of Class A  Preferred  Stock.  If and  when the  Company
declares  any dividend or  distribution  on the Common Stock (other than a stock
dividend), the Company is required to declare a like dividend or distribution on
the  number of shares of Common  Stock into  which  shares of Class A  Preferred
Stock is then  convertible.  The Company  currently intends to retain any future
earnings to finance the growth and development of its business.


                                       11



                            BACKGROUND OF THE COMPANY

     OncoRx  Inc.  ('Old  OncoRx')  was  founded  in May 1993 to  engage  in the
discovery, development and marketing of products for the treatment of cancer and
cancer-related  disorders.  Prior to the Merger  described  below,  Old OncoRx's
business  consisted  principally of entering into a license  agreement with Yale
University (the 'Yale/OncoRx Agreement') in August 1994. MelaRx Pharmaceuticals,
Inc.  ('MelaRx')  was  formed  in  March  1992 to  engage  in the  research  and
development,  pursuant to an agreement with Yale  University  (the  'Yale/MelaRx
Agreement') of  therapeutic,  cosmetic and other products which are derived from
technology  relating  to melanin  and the  control of the effect of  ultraviolet
radiation upon the skin and the related  systems.  In April 1995, Old OncoRx was
merged (the 'Merger') into OncoRx Research  Corp., a wholly-owned  subsidiary of
MelaRx,  and  stockholders of Old OncoRx were issued  2,654,038 shares of Common
Stock and 23,859  shares of  Preferred  Stock of the  Company,  and an option to
acquire  750,000  shares of the Common Stock of Old OncoRx was converted into an
option to acquire  286,312 shares of Common Stock.  Pursuant to the Merger,  the
name of MelaRx was changed to OncoRx, Inc. Simultaneously  therewith, each share
of Common Stock of MelaRx was converted into approximately 0.16 shares of Series
A Common Stock  (resulting in 2,000,000  shares of  outstanding  Series A Common
Stock) and each option and warrant to acquire  Common Stock was  converted  into
the right to receive  approximately  0.16  shares of Series A Common  Stock (the
'Recapitalization').

     Additionally,  prior to the Merger,  certain  founders of MelaRx  deposited
710,994 of their  shares of Series A Common Stock of the Company  (after  giving
effect to the  Recapitalization)  in escrow. The shares deposited in escrow were
canceled upon the closing of the  Company's  initial  public  offering in August
1995.  Upon such  cancellation,  each of the remaining  1,289,006  shares of the
Series A Common Stock of the Company previously held by MelaRx stockholders were
adjusted to equal  approximately  1.55 shares of Common  Stock of the Company (a
total of 2,000,000 shares) and, as a result, the number of shares of outstanding
Common Stock remained  unchanged after such  cancellation.  The number of shares
subject to options and warrants  granted by MelaRx prior to the Merger were also
adjusted into the right to acquire approximately 1.55 shares of Common Stock for
each share of Series A Common Stock subject to such options or warrants.

     In April 1996 the name of the Company was changed from OncoRx, Inc. to Vion
Pharmaceuticals, Inc.

     The Company's  executive  offices are located at 4 Science Park, New Haven,
CT 06511 and its telephone number is (203) 498-4210.






                                       12




                               PLAN OF OPERATIONS

GENERAL

         The  Company is a  development  stage  biopharmaceutical  company.  Its
activities  to  date  have  consisted  primarily  of  research  and  development
sponsored  by  it  pursuant  to  two  separate  license   agreements  with  Yale
University, negotiating and obtaining other collaborative agreements, recruiting
management and other  personnel,  securing its facilities and raising equity and
debt  financing.  The Company has not  generated  any material  revenues and has
incurred substantial operating losses from its activities.

         The Company is using a  substantial  portion of the net proceeds of its
May, 1996 private  financing to fund its plan of operations,  which includes the
following elements for the next 12 months:

         o     Continue   to   develop   internal   research   and   development
               capabilities and conduct research and development with respect to
               the Company's  core  technologies  and other  product  candidates
               which may be  identified by the Company.  The Company  expects to
               incur  substantial  expenditures  for expansion of its scientific
               staff and related research and development expenses. In addition,
               the Company  expects to purchase or lease  laboratory  and office
               equipment worth  approximately  $385,000.  During the next twelve
               months,  the Company plans to hire  approximately  two additional
               employees.

         o     Continue to support  research and development  being performed at
               Yale  University and by other  collaborators  and seek additional
               collaborative agreements.

         o     Seek to acquire, generally through in-licensing, oncology-related
               products  that can be  marketed  without  significant  additional
               development activities.

         o     Conduct  Phase III  clinical  studies  in the U.S.  and Europe of
               porfiromycin for treatment of cancer of the head and neck.

     The Company  currently  estimates  that the  remaining  net proceeds of its
private  placement in May,  1996 and its existing cash and  equivalents  will be
sufficient to fund its planned  operations through October 1997. In the event of
delays or unexpected problems in product  development,  cost overruns,  or other
unanticipated  expenses commonly  associated with a company in an early stage of
development, the Company will require additional funds. In addition, the Company
will need substantial  additional financing,  beyond this period to fund further
research and development and the Company's working capital  requirements.  As of
March 31, 1997 the amount  required to fund operations for the next 12 months is
estimated at approximately $11,100,000. However, the Company's cash requirements
may vary  materially  from those now planned  because of results of research and
development,  results of product testing, relationships with strategic partners,
changes in the focus and  direction of the  Company's  research and  development
programs,  competitive and technological advances, the regulatory process in the
United States and abroad and other factors.

     The Company received an opinion from its auditors for the fiscal year ended
December 31, 1996, expressing substantial doubt as to its ability to continue as
a going  concern.  The  Company  intends  to  address  the  immediate  need  for
additional  capital  by  raising  funds  through  a  private  placement  of  its
securities, although the Company expects to require additional financing to fund
its longer-term  activities and may require  additional capital for acquisitions
and new development projects.

LIQUIDITY AND CAPITAL RESOURCES

         At March 31, 1997, the Company had working  capital of $6,230,464.  The
Company's   principal  sources  of  funds  through  March  31,  1997  have  been
$11,531,052 net proceeds from private  financing  through  issuance of 1,250,000
Class  A  convertible  preferred  stock;  $9,696,210  from  its  initial  public
offering, and $5,478,280 in net proceeds from private placements of common stock
in 1992 and 1993 by its predecessor, MelaRx Pharmaceuticals Inc.


                                       13



         The Company used the proceeds of its initial public offering to repay a
previous  bridge  financing and used the remaining funds and the proceeds of its
sale of  convertible  preferred  stock to  implement  its business  plan,  which
includes hiring of additional  personnel;  capital expenditures for the purchase
of  equipment,  principally  for  laboratory  facilities;  costs of research and
development;  payment of license fees due under sponsored  research  agreements;
and grants to Yale University to fund certain  research,  including  research in
Dr. Yung-Chi  Cheng's  laboratory.  During the twelve months ending December 31,
1997,  the  Company  will  be  required  to make  payments  of an  aggregate  of
$1,205,000 to Yale University and the University of California,  Berkeley, under
sponsored research and license agreements.

         The Company  requires  substantial  new revenues  and other  sources of
capital  in  order  to meet  such  budgeted  expenditures  and to  continue  its
operations throughout the year. The Company is seeking to enter into one or more
significant  strategic  partnerships  with  pharmaceutical   companies  for  the
development  of  its  core  technologies,  through  which  it  would  anticipate
receiving  some of the  substantial  revenues  and  financing.  The  Company has
entered into discussions with several major pharmaceutical  companies concerning
such a strategic  alliance,  but there can be no assurance that the Company will
be successful in achieving  such an alliance,  nor can the Company  predict what
funds might be available  to it if it can achieve such an alliance.  The Company
is also seeking to raise funds through  additional means,  including (1) private
placements and recapitalization of its securities; (2) spin-off, refinancing, or
partial  sale  or  disposition  of  its  rights  to  certain  of its  non-  core
technologies;  and (3) equipment lease financing. No assurance can be given that
the Company  will be  successful  in  arranging  financing  through any of these
alternatives.

         Failure to obtain  such  financing  will  require the Company to delay,
renegotiate, or omit payment on its outside research funding commitments causing
it to  substantially  curtail its  operations,  resulting in a material  adverse
effect on the Company.

         In February  1997,  the  Financial  Accounting  Standards  Board issued
Statement  No.  128,  Earnings  per Share,  which is  required  to be adopted on
December  31,  1997.  At that time,  the Company  will be required to change the
method  currently  used to compute  earnings  per share and to restate all prior
periods.  Under the new requirements for calculating primary earnings per share,
the dilutive  effect of stock options will be excluded.  The impact of Statement
128 on the calculation of basic and dilutive earnings per share for the quarters
ended March 31, 1997 and March 31, 1996 is not expected to be material.



                                       14




                                    BUSINESS

GENERAL

         Vion Pharmaceuticals,  Inc. is an early stage biopharmaceutical company
which has sponsored  research  projects and is engaged primarily in research and
development of therapeutic  products for the treatment of cancer.  Pursuant to a
license agreement entered into with Yale University ('Yale') in August 1994 (the
'Yale/OncoRx  Agreement'),  the  Company  has  acquired  the  rights to  certain
oncology and antiviral related patents and technology. The Company believes that
the licensed  rights include  several novel  technologies  which provide a broad
technology base for the future development of therapeutic products.

         Research and Development.  The Company's  strategy is two-fold.  First,
the Company  intends to engage  principally  in research  and  development  with
respect to anticancer and antiviral  technologies  through in-house research and
through  collaborative and sponsored research agreements.  The Company's initial
research and  development  will focus on the following  core  technologies:  (i)
porfiromycin  (Promycin(TM)),  a hypoxic cancer cell  therapeutic  which targets
oxygen-depleted  cells that are otherwise  resistant to radiation therapy,  (ii)
alkylating agent prodrugs, which are designed to be activated in cancer cells or
the surrounding area and destroy cancer cells,  (iii) novel  nucleoside  analogs
which inhibit the Hepatitis B virus, (iv) ribonucleotide  reductase  inhibitors,
which may block the formation of the  precursors of DNA and thereby  inhibit the
replication of cancer cells and (v) Tumor Amplified Protein Expression  Therapy,
or  TAPET(TM),  a novel gene  therapy  vector for the  treatment  of cancer.  In
addition to its core technologies,  the Company has rights to several additional
product candidates,  including (i) MelasynTM,  a synthetic form of melanin,  and
(ii) a  microfiltration  and drug  delivery  technology  being  developed at the
University of California,  Berkeley  ('Berkeley').  The Company's early research
and  development  efforts were  performed by academic  collaborators.  Since its
initial public offering in August,  1995, the Company has recruited a scientific
staff which is engaged directly in research and development although the Company
also expects to continue to sponsor academic collaborators.

         The Company has developed small molecular weight, pharmaceutical agents
with known  mechanisms  of  activity.  The Company  initially  intends to target
projects for such agents based upon (i) the likelihood that  commercially-viable
products can successfully be developed using technology  currently  available to
the  Company  with no  additional  acquisition  or  licensing  costs,  (ii)  the
potential  commercial  market for the  product and (iii) the  projected  time to
market of the product.  If the  Company's  TAPET  program  proves its ability to
deliver  growth-inhibiting  therapy  to tumor  tissue,  the  Company  intends to
further  develop TAPET as a platform  technology  in several  ways.  The Company
intends to select  existing  effective  anti-cancer  agents for  delivery  using
TAPET, and the Company may also contract with other pharmaceutical  companies to
use TAPET to deliver new, proprietary anti-cancer agents.

         In-licensing.  Second,  the Company intends to seek,  generally through
in-licensing,    therapeutic    products   and   medical   devices   which   are
oncology-related and can be marketed without significant  additional development
activities to selected  segments of the oncology market.  The Company intends to
seek products which can be marketed  within 24-36 months in order to provide the
Company  with a  source  of  revenues  prior to the time  when  revenues  can be
expected to be realized from  pharmaceutical  products which may result from the
Company's research and development efforts, if successful. The objective of this
strategy is to generate  near-term revenues which can help support the Company's
infrastructure  and reduce the risks  associated with  early-stage  research and
development.  The  Company  believes  that there  should be  product  candidates
available for its in-licensing  program,  including medical devices aimed at the
oncology  market  and  prescription  and   non-prescription   oncology  products
currently  producing  or expected to produce  relatively  small sales volume and
which  do not  have  the  market  potential  to be  actively  promoted  by large
pharmaceutical companies.

         In connection  with its  in-licensing  program,  the Company intends to
establish a sales force targeting the oncology market. The Company believes that
this sales force will  facilitate  the  marketing of  oncology-related  products
obtained  through  inlicensing,   and  may  also  enable  the  Company  to  seek
co-marketing arrangements with other pharmaceutical companies.


                                       15



OVERVIEW OF CANCER

         Cancer is characterized by uncontrolled cell division  resulting in the
development  of a mass of cells,  commonly  known as a tumor,  and  invasion and
spread  (metastasis)  of the  cells.  Cancerous  tumors  can arise in almost any
tissue or organ  within the human body.  Cancer is believed to occur as a result
of a number of factors, such as genetic predisposition, chemical agents, viruses
and  irradiation.  These  factors may result in genetic  changes  affecting  the
ability of cells to normally regulate their growth and  differentiation.  When a
normal cell becomes  cancerous it can spread  (metastasize)  to various sites in
the body.  Cancer is a devastating  disease with tremendous unmet medical needs.
It has been estimated by the American Cancer Society that there were 1.2 million
new cases of cancer in 1994 in the United  States,  60% of which are expected to
result in death  within  five  years.  The market for  cancer  therapeutics  was
approximately  $6 billion in 1992 and is  projected to total  approximately  $14
billion by the year 2000.

         Although  several types of tumors can now be  effectively  treated with
drugs,  it is only in recent years that we have begun to see  improvement in the
survival  rates for the most common  tumors.  The Company  believes  that recent
developments   in  the   understanding   of  the  processes  that  regulate  the
proliferation  and  metastasis  of malignant  cells  provides  opportunities  to
discover and develop innovative products and approaches to treat cancer.

         The three most  common  methods of  treating  patients  with cancer are
surgery,  radiation therapy and chemotherapy.  A cancer patient often receives a
combination  of two or all  three of these  modalities.  Surgery  and  radiation
therapy are particularly effective in patients in which the disease is localized
and has not yet spread to other tissues or organs.  Surgery involves the removal
of the tumor and adjacent  tissue.  In many cases where  metastases have not yet
occurred, however, surgery still cannot be performed because of the inaccessible
location of the tumor or the danger of removing  too much  normal  tissue  along
with the cancerous tissue.

         Radiation  therapy  involves the exposure of the tumor and  surrounding
tissue to ionizing radiation.  The objective of radiation therapy is to kill the
cancer cells with certain ionized  molecules (free radicals) that are created in
the parts of the body exposed to the  ionizing  radiation.  Radiation,  however,
also kills or damages  normal  cells.  Radiation  therapy  can result in varying
levels of  effectiveness,  as well as in  patient  weakness,  loss of  appetite,
nausea and vomiting,  and loss of normal body functions,  which may include bone
marrow depression,  gastrointestinal complications,  kidney damage and damage to
the peripheral  nervous system.  In some cases,  radiation-induced  mutations in
bone marrow cells can lead to new  secondary  cancers,  such as leukemia,  years
after treatment for other forms of cancer.

         Chemotherapy  is the  principal  approach  used for  tumors  that  have
metastasized.  Chemotherapy  seeks to interfere  with the molecular and cellular
processes that control the  development,  growth and survival of malignant tumor
cells.  Chemotherapy  involves the administration of cytotoxic drugs designed to
kill cancer cells or the  administration of hormone analogs to either reduce the
production  of, or block the action of,  certain  hormones such as estrogens and
androgens which affect the growth of certain tumors. In many cases, chemotherapy
consists of the administration of several different drugs in combination.

         In recent  years,  there have been  significant  advances in  molecular
biology,  immunology and other related fields of biotechnology which have led to
a better  understanding of how malfunctioning  genes can result in the formation
of tumors.  It is anticipated that these advances in biotechnology  will lead to
better ways to diagnose  cancer and to prevent  tumors from  forming or becoming
malignant.  Ultimately,  these emerging  technologies  may lead to genetic-based
therapies aimed  specifically at the genes which have  malfunctioned  and caused
the cancer to form or spread.

         The Company believes, however, that a considerable amount of additional
research  and  development  will be  necessary  before such  biotechnology-based
pharmaceutical  products  to prevent  cancer will have a  significant  impact on
methods of  treating  cancer.  Additionally,  the  Company  believes  that these
emerging  technologies  will be  initially  incorporated  into  protocols  using
chemotherapy   and   radiation   therapy   until   it  has   been   shown   that
biotechnology-based  products  are  effective  as  single  agents.  The


                                       16


Company  believes  that,  for the  foreseeable  future,  the principal  means of
combating  cancer will continue to be through the surgical removal of tumors and
the destruction of malignant cells through  radiation  therapy and chemotherapy,
and that new  chemically  defined small  molecules  may be developed  based upon
unique cellular targets discovered through biotechnology. Therefore, the Company
intends  to  initially  focus  its  research  and  development  efforts  on  the
identification  and development of small molecule  chemotherapeutics  with known
molecular mechanisms of action.

RESEARCH AND DEVELOPMENT

         The Company is currently  focusing on the following  principal areas of
research: (i) hypoxic cancer cell therapeutics,  (ii) alkylating agent prodrugs,
(iii) novel nucleoside analogs, (iv) ribonucleotide reductase inhibitors and (v)
Tumor Amplified Protein Expression  Therapy, or TAPET. All of these technologies
were licensed by the Company  pursuant to the  Yale/OncoRx  Agreement and are in
the  early   development  stage  and  require   significant   further  research,
development,  testing and regulatory clearances.  The Company's current research
and  development  efforts  were  initiated  by  academic  collaborators  at Yale
University  and  are  being  pursued  at  the  Company  and  Yale  with  Company
sponsorship.

         Hypoxic  Cancer  Cell  Therapeutics.  Solid  tumors  have been shown to
contain cells with severe oxygen  depletion known as hypoxic cells.  The Company
believes that one possible  explanation for the failure of radiation  therapy is
the existence within tumors of hypoxic cells,  although there is no direct proof
in humans.  The hypoxic tumor cells can often  constitute 1-15% of the malignant
cells contained in a tumor.  Because radiation  therapy requires  oxygenation of
the  tissue in order to be  effective,  hypoxic  cells are less  susceptible  to
radiation  therapy and tend to form a  therapeutically  resistant  group  within
solid tumors.  Even small quantities of hypoxic cells within a tumor provide the
basis for tumor cells to survive and  proliferate  after most of the non-hypoxic
malignant  cells in the  tumor  have been  eradicated  by  radiation  treatment.
Hypoxic cells also exhibit resistance to most standard chemotherapeutic agents.


         Investigators  in Dr.  Alan C.  Sartorelli's  laboratory  at Yale  have
sought to develop  chemotherapeutic agents which by virtue of their chemical and
metabolic properties could be selectively toxic to hypoxic cells. One such agent
identified by Dr.  Sartorelli  was Promycin,  a bioreductive  alkylating  agent.
Laboratory  studies  indicated that Promycin  destroyed a greater  percentage of
hypoxic  cells  relative to oxygenated  cells than other agents being tested.  A
Phase I/II trial was  conducted at Yale on a limited  number of people.  In this
initial study,  of the 21 patients  treated with radiation  (and, in some cases,
surgery) in  conjunction  with  Promycin for certain types of cancer of the head
and neck, seven remain alive with no evidence of the disease or the cancer after
a median  follow-up of 60 months.  The Company  believes  that these results are
better than would have been expected without the use of Promycin, although there
can be no  assurance  that  Promycin  will  prove  to be  efficacious  in a more
extensive study.  Based on these findings,  a Phase III trial has been initiated
of  Promycin  in  patients  with  head and neck  cancer,  which is  designed  to
determine the efficacy of Promycin as an adjunct to radiation  therapy for these
conditions.  The Phase III trial is  initially  being  conducted at Yale and the
Company has expanded the Phase III trial to include  additional  sites in Europe
and the United  States.  The Company  also plans to  evaluate  Promycin in other
tumor types.

     The  Company  has  obtained  an  exclusive  license  from Yale for the data
regarding  Yale's  research on  Promycin  and the  clinical  studies of Promycin
conducted  by  Yale.   Because   composition  of  matter  patent  protection  is
unavailable  for  Promycin,  the  Company has  received  Orphan Drug status with
respect to Promycin.

         Alkylating  Agent  Prodrugs.  Alkylating  agents  are  used to  treat a
variety  of  cancers,  with  different  alkylating  agents  being  used to treat
different  malignancies.  These drugs are highly  reactive  (i.e.,  react with a
number of different  types of cells) and, as a  consequence,  cause  undesirable
side effects.  This reactivity may be controlled by converting alkylating agents
to prodrug forms. This conversion is accomplished by the attachment of a prodrug
component to the alkylating agent so as to block the reactivity of the compound.
The  prodrug  component  can be  designed to be released by a variety of enzymes
found  predominantly  in tumors  or in the area  surrounding  the  tumor  cells.
Cleavage of the prodrug  component from the alkylating  agent,  so as to restore
the reactivity of the alkylating agent, occurs within the target tumor or in the
area  surrounding  the tumor,  thus  permitting  greater tumor  selectivity  and
activity and lowering the potential for toxicity.



                                       17




         The Company has licensed  several classes of alkylating  agent prodrugs
from Yale,  including  certain  prodrugs  which are the subject of three  issued
patents. Each of these alkylating agent prodrugs may target a unique property of
a  cancer  cell,  thereby  destroying  it.  The  Company  is in the  process  of
evaluating  several lead candidates for  development.  Each of these  alkylating
prodrugs may target a unique property of a cancer cell,  thereby  destroying it.
The  Company  intends  to extend its  preclinical  studies,  which will  include
analytical   studies,   formulation  and  toxicological   evaluation,   and,  if
successful, intends to file an Investigational New Drug Application (IND).

         Novel Nucleoside Analogs.  Antimetabolites are anticancer and antiviral
agents which resemble natural cellular  metabolites and therefore interfere with
natural  metabolic  processes.  Certain of the more significant  antimetabolites
inhibit  the  function  of enzymes  which are  necessary  for the  synthesis  of
nucleotides (which are the building blocks of DNA and RNA) and therefore inhibit
cell growth.  Pursuant to the  Yale/OncoRx  Agreement,  the Company has licensed
from Yale a patent  application  relating to the nucleoside  analog 3-TC and its
use as an anti-hepatitis B virus ('HBV') agent, and several patent  applications
relating to the nucleoside  analogs  (beta)-L-FddC  and (beta)-L- Fd4C and their
use as anti-HBV agents.  These nucleoside analogs are  antimetabolites  and have
shown, in early preclinical  studies,  the ability to inhibit the replication of
HBV. HBV is a causative agent of both acute and chronic forms of hepatitis which
affects about 300 million people worldwide.  HBV also predisposes its victims to
the development of liver cancer. At present, no clinically useful drug is on the
market for the treatment of HBV infections.

         The Company is aware of numerous  patent  applications  and/or  patents
owned by third parties that also relate to 3-TC and (beta)-L- FddC, and/or their
uses  as  anti-HBV  agents.  The  Company  cannot  predict  whether  its  or its
competitors'  patent applications will result in valid patents being issued. See
'--Patents,  Licenses and Trade  Secrets.'  In October 1996 the U.S.  Patent and
Trademark Office issued a patent to Yale University  covering the composition of
matter  and  method  of use of  (beta)-L-Fd4C  for  treating  HBV,  and Yale has
licensed to the Company  exclusive  worldwide rights to the patent including the
use of  (beta)-L-Fd4C  for the  treatment of HBV and AIDS.  Due to the resources
required,  the Company  intends to seek a strategic  partner to further  develop
these anti-HBV agents.

         Ribonucleotide Reductase Inhibitors.  The conversion of ribonucleotides
to  deoxyribonucleotides,  which is catalyzed by ribonucleotide  reductase, is a
critical step in the synthesis of DNA in cells. If DNA is not synthesized, cells
cannot replicate. The Company believes that a strong inhibitor of ribonucleotide
reductase  which  targets  cancer cells could act as a  therapeutic  agent.  The
Company  has  initiated  a  program  to  develop  inhibitors  of  ribonucleotide
reductase based on technology developed by Dr. Sartorelli and licensed under the
Yale/OncoRx  Agreement.  The Company has licensed from Yale patented  technology
related  to  ribonucleotide  reductase  inhibitors.  The  Company  has  not  yet
undertaken  toxicity tests and additional  research is necessary to determine if
the inhibitors  tested have  sufficient  specificity  in cancer cells.  However,
preclinical evaluation has demonstrated broad spectrum activity in animal models
and one product candidate,  3-AP (OCX-0191) has been chosen for development.  If
preclinical studies including analytical studies,  formulation and toxicological
evaluation are successful, the Company will proceed to an IND filing.

         TAPET. TAPET stands for Tumor Amplified Protein Expression  Therapy, an
enabling  platform  technology  featuring  a novel gene  therapy  vector for the
treatment of cancer. Originated at Yale University and advanced at Vion and Yale
with Vion's sponsorship,  the TAPET system uses genetically-engineered  bacteria
as vectors to deliver prodrug  converting  enzymes and genes that are capable of
regulating cell growth in tumor tissue.  Screened for their significant activity
in  tumors,  TAPET  organisms  selectively  target and  infect  tumors,  rapidly
multiplying  in them by several  orders of magnitude  relative to normal tissue.
The  microorganisms  have been designed to be highly selective for tumor tissue,
greater than in normal tissue, and as an additional  safeguard,  the possibility
for  infection  of normal  tissue  has been  attenuated  by  bioengineering  the
organisms. The organisms are also sensitive to a broad spectrum of commonly used
antibiotics.  Tumor  localization  has been shown in animal  models



                                       18


using TAPET  strains in 12 tumor models  including  models of melanoma,  breast,
lung,  colon,  renal  and  liver  cancer.  Having  developed  this  vector,  the
expression of multiple genes that are capable of regulating  prodrug  converting
enzymes has been achieved.  For example,  the program has  demonstrated  in vivo
activity  for a  bacterial  strain  which  expresses  the herpes  simplex  virus
thymidine   kinase  gene  for  the   conversion  of  ganciclovir  to  its  toxic
phosphorylated  forms. As a platform technology,  Vion is developing a portfolio
of TAPET  organisms  for  itself  and  potential  partners  to  deliver  prodrug
converting  enzymes and/or cytokines to tumors.  The Company believes that TAPET
is unique in its ability to target solid tumor  tissue and the vector's  ability
reproduce at high levels within tumor tissue.  Vion is developing  TAPET towards
human clinical trials.

         Other  Programs.  The Company also intends to pursue other research and
development projects leading to the development of anticancer therapeutics.  The
Company intends to seek  collaborations  with academic  institutions,  including
additional  arrangements  with Yale, to obtain  additional  rights.  The Company
believes that its  relationship  with Dr.  Sartorelli and Dr. Yung- Chi Cheng of
Yale, both of whom are on the Company's  Scientific  Advisory Board, may provide
the Company with the ability to obtain rights in connection with work being done
in their laboratories.  However,  the Yale/OncoRx  Agreement only granted to the
Company rights to specific  technologies and the Company does not have any right
to obtain a license to any of the work being conducted in their laboratories and
any such rights  would be subject to reaching an  agreement  with Yale as to the
terms of such license.



IN-LICENSING PROGRAM

         As  part  of the  Company's  strategy,  the  Company  also  intends  to
in-license  or  acquire  rights  to niche  oncology-related  products  which the
Company  believes can be  commercialized  in the near-term  (24-36 months).  The
Company  believes  that there  should be  products  available  for  in-licensing
because larger  pharmaceutical  companies generally pursue products only if they
believe that such  products  will provide a source of  substantial  revenues and
therefore will discontinue  developing or promoting  products which have smaller
potential  markets.  In many cases, the Company believes that these products may
be ready for marketing  without  significant  additional  expense or development
activities  and can  provide a source of  revenues  for the  Company in the near
term. The objective of this strategy is to generate revenues to help support the
Company's  infrastructure  while the Company  pursues  research and  development
projects which, if successful, are not expected to produce any material revenues
for a significant number of years. Through its in-licensing program, the Company
intends  to  target  products  which  can be  distributed  through  a sales  and
marketing  team which the  Company  plans to  establish  to target the  oncology
market.  In connection  with this strategy,  the Company has identified  certain
products and technologies which it intends to develop and market. However, there
can be no assurance that any required FDA marketing  clearances or approvals can
be obtained on a timely basis, if at all.

         Hydrogel  Polymer.  The Company has entered into an agreement with PMP,
Inc.  pursuant  to which the Company has  exercised  an option for an  exclusive
license to purchase from PMP the raw  material,  and to market,  distribute  and
sell in North America, a proprietary  polymer-based  hydrogel wetting agent. The
$10,000  option  exercise fee was paid to PMP on November 2, 1995 and represents
fully paid up license  fees and  royalties,  with no further  payments  due from
Vion.  The product has been  formulated  as an oral spray,  gel and lozenge with
mucoadhesive  properties for the treatment of mucositis (an  inflammation of the
oral  mucosa) and  xerostomia  (dryness of the mouth and lips),  which  commonly
occur  in  individuals  receiving  cancer  chemotherapy  and  certain  radiation
therapies. Mucositis and xerostomia are both conditions which can cause pain and
discomfort and can be  sufficiently  severe so as to require a limitation on the
chemotherapy  dose. A number of other  products are currently  being marketed to
treat these conditions.  The proposed product,  which is expected to be marketed
over-the-counter  with a  distribution  approach  aimed at oncology  doctors and
clinics,  has not yet  received  FDA  clearance  or approval and there can be no
assurance  that it ever  will.  However,  there is a  possibility  that,  if the
product is  substantially  equivalent to other products on the market,  it could
obtain 510(k) marketing clearance as a medical device.



                                       19



         Termination  of Response GM  Agreement.  On August 30,  1996,  Response
Biomedical  Corp.  and the  Company  mutually  agreed to  terminate  a Sales and
Distribution  Agreement  pursuant to which the Company was to have been the sole
and  exclusive  distributor  in the  United  States  and  Canada  of  Response's
WhiteCounts (formerly the Response GM) point-of-care white blood cell monitor in
the  oncology  marketplace.  WhiteCounts,  designed as a  hand-held  granulocyte
(white blood cell) monitoring  device,  is not patented in the United States and
had not received FDA 510(k) clearance or premarket  approval to be marketed as a
professional  use  device in the  United  States.  Under the terms of the former
agreement,  the Company  would have been  required to conduct,  at its  expense,
clinical  testing in order to receive such FDA approval.  The Company would have
also been required to pay up to an aggregate of $725,000 to Response  Biomedical
Corp. based on the achievement of certain milestones,  with most of the payments
due after FDA approval.

OTHER POTENTIAL PRODUCT CANDIDATES

         In  addition,  the  Company  has  two  additional  product  candidates,
described below. The Company intends to explore  outlicensing or other corporate
partner strategies for these technologies.

         Melasyn(TM).  Pursuant to a license  agreement  with Yale (the  Melasyn
License),  the Company has obtained  rights to a synthetic form of melanin which
the Company has named Melasyn.  Melanin is a pigment formed by cells in the skin
which  gives  skin its  color  and  protects  it from sun  damage  by  absorbing
ultraviolet  rays.  The Company is seeking  opportunities  to market  Melasyn to
cosmetics  and other  companies  for possible use in self tanning and  sunscreen
products.  The Company has entered  into an  agreement  with  Creative  Polymers
pursuant to which Creative Polymers has agreed to be the exclusive selling agent
for Melasyn and will be entitled to 20% of the net sales of Melasyn.

         The Company has also funded  research  projects  relating to  synthetic
melanin for use in cosmetics,  as well as compounds to control  pigmentation and
chemotherapeutic  products for treating melanoma. To date, such research has not
provided any other products or product  candidates  which the Company  presently
plans  to  pursue,   although  the  Company  still  has  substantial   financial
commitments to Yale pursuant to such agreement.  See  '--Sponsored  Research and
License Agreements.'

         Drug  Delivery  Technology.  In July 1994,  the Company  entered into a
sponsored research and an option agreement with Berkeley,  pursuant to which the
Company is sponsoring  research at Berkeley being conducted in the laboratory of
Dr. Mauro Ferrari regarding  microfiltration and drug delivery  technology.  The
Company  has an  exclusive  option to  negotiate  an  exclusive  license for any
resulting product. Dr. Ferrari and his research associates at Berkeley have been
working on techniques for  micromanufacturing  silicon  filters with  controlled
pore sizes and geometries.  At present, there is no source of inorganic membrane
filters having  geometrically  defined  submicron-sized  pores. If Dr. Ferrari's
technology functions in accordance with his theories,  the Company believes that
this microfabrication technology will produce such membrane filters. The Company
is  currently  evaluating  promising   applications  for  this  microfabrication
technology.  Potential  applications include  bioseparation filters and use as a
drug delivery device.  The Company's current strategy for  commercializing  this
microfabrication  technology will be to continue to evaluate  opportunities  for
its   applications   and  actively  pursue   collaboration   alternatives.   See
'--Sponsored Research and License Agreements.'

COLLABORATIVE ARRANGEMENTS

         The   Company   intends   to   seek   collaborative   agreements   with
pharmaceutical  or  biotechnology  companies  to develop  certain of its product
candidates. The Company believes that these arrangements will permit the Company
to develop certain of its product  candidates  without incurring the substantial
costs associated with  development and may also provide an additional  source of
financing.

SPONSORED RESEARCH AND LICENSE AGREEMENTS

         Yale/OncoRx Agreement. Pursuant to a License Agreement dated August 31,
1994,  as  amended  November  15,  1995,  Yale  granted  to Vion  an  exclusive,
non-transferable,  worldwide  license to make, have made, use, sell and practice
certain  inventions and research for  therapeutic and diagnostic


                                       20



purposes.  The licensed  technology includes the five core technologies on which
the Company  initially  intends to focus. See '--Research and  Development.' The
term of the license is the expiration of any patents  relating to any inventions
or, with respect to non-  patented  inventions or research,  17 years.  Yale has
retained the right to make,  use and practice  the  inventions  and research for
non-commercial  purposes.  The Yale/OncoRx Agreement also provides that if Yale,
pursuant to its own research,  identifies potential commercial opportunities for
the  inventions  and  research,  Yale  will give the  Company a first  option to
negotiate a commercial  license for such commercial  opportunities.  Pursuant to
the Yale/OncoRx  Agreement,  the Company issued to Yale 159,304 shares of common
stock,  granted certain registration rights to Yale with respect to these shares
of Common Stock and made a payment of $50,000. In addition,  Yale is entitled to
royalties on sales,  if any, of resulting  products and  sub-licensing  revenues
and,  with  regard to one  patent,  milestone  payments  based on the  status of
clinical trials and regulatory approvals.  The Company has agreed with Yale that
the Company will plan and implement  appropriate  research and development  with
respect to  commercialization  of products based on the licensed  inventions and
research.  In the event that the agreement is terminated for breach,  all rights
under licenses  previously granted terminate.  Accordingly,  a default as to one
product could affect the Company's rights in other products.

         Subsequent to entering into the Yale/OncoRx Agreement, the Company paid
$345,000 as  unrestricted  grants to fund  certain  research at Yale,  including
research in Dr. Cheng's  laboratory.  The Company made  additional  unrestricted
grants to Yale of $345,000  in November  1995 and  November  1996 for  continued
support of this  research.  There can be no  assurance  that these funds will be
used to conduct  research  relating  to products  which the  Company  desires to
pursue.  Additionally,  to the extent that such research results in technologies
not covered by the Yale/OncoRx  Agreement,  the Company may be unable to utilize
such technologies unless it negotiates additional license agreements.

         Yale/MelaRx Agreement. Pursuant to a Research Agreement dated September
23,  1988,  as amended  and  restated  as of August 1, 1992,  Yale has agreed to
perform a research  program under the supervision of Dr. John Pawelek,  while he
is employed by Yale.  The  research  program has  primarily  involved  synthetic
melanin and products  designed to control the effects of ultraviolet  radiation.
In addition,  under the  Company's  TAPET  program,  Dr.  Pawelek is  conducting
certain  research  regarding the use of a bacterial  vector in  connection  with
genetic  therapy for melanoma.  The Company has agreed to reimburse Yale for its
direct and indirect costs in connection  with the research  program in an amount
currently equal to $856,211 per year (subject to increase by up to 5% per year).
Except to the extent of inventions made solely by the Company's employees,  Yale
will be the owner of any inventions  resulting from the research and the Company
will have an option to obtain an  exclusive  license (to the extent Yale has the
right to grant such a license) with respect to the  inventions.  The Company and
Yale entered into a License  Agreement dated December 15, 1995 pursuant to which
the Company received a  non-transferable  worldwide  exclusive  license to three
inventions relating to gene therapy for melanoma. Pursuant to this agreement the
Company has agreed to pay Yale a $100,000 fee not later than June 15, 1997, plus
milestone  payments  based on the  status  of  clinical  trials  and  regulatory
approvals.  In  addition,  Yale is entitled to  royalties  on sales,  if any, of
resulting products and sub-licensing  revenues. The Yale/MelaRx Agreement is for
a term ending June 30, 1998,  subject to earlier  termination  by the Company if
Dr. John W. Pawelek is no longer the principal  investigator  and subject to the
Company's  right to  terminate  its  participation  on one year's  notice if its
economic  circumstances  make it impracticable and unfeasible to provide funding
for the research.

         Pursuant  to the  Yale/MelaRx  Agreement,  Yale  and the  Company  have
entered into five license  agreements which grant the Company exclusive licenses
to make, use, sell and practice the inventions covered by certain patents.  Each
such license agreement  requires the Company to pay to Yale royalties based on a
percentage  of net sales of the products  covered and  sublicensing  income.  In
addition, the licenses provide that they are terminable in the event the Company
does not exercise due diligence in commercializing the licensed technology.

         University of California,  Berkeley. In July 1994, MicroFab BioSystems,
Inc.  ('MicroFab'),  a  subsidiary  of the  Company,  entered  into a  Sponsored
Research  Agreement with Berkeley  pursuant to which MicroFab  agreed to sponsor
research conducted by Dr. Ferrari at Berkeley through June 30, 


                                       21



1996. In November 1995,  the Company  amended the sponsored  research  agreement
with Berkeley, increasing the amount of sponsorship to $1,208,236 through August
31, 1996. The Company agreed to an extension of the agreement  through  February
28, 1997 at a total level of funding of $250,000 and  subsequently  extended the
agreement until July 15, 1997 for an additional  $97,000. To the extent Berkeley
has a legal right to do so, and to the extent  MicroFab  has paid all direct and
indirect costs of the research, including a proportionate share of the principal
investigator's  salary,  Berkeley  has  agreed to  negotiate  in good faith with
respect to one or more  licenses  with  MicroFab in  accordance  with the Option
Agreement (as is described below).

         Under the Option Agreement which was entered into  simultaneously  with
the Sponsored Research  Agreement,  Berkeley granted to the Company an option to
negotiate  in good faith an exclusive  license to  Berkeley's  patent  rights to
three   inventions   relating   to   microfabricated    particle   filters   and
microfabricated  capsules  for  immunological  isolation  of  cell  transplants.
MicroFab paid Berkeley a non-refundable  option payment of $30,000 for the three
inventions  covered by the Option Agreement,  which option expired in July 1995.
MicroFab  exercised  a right  to elect to renew  the  Option  Agreement  for one
additional  one-year  period and paid  Berkeley  an  additional  $30,000 for the
exercise of this option.  The Option  Agreement  expired July 25, 1996,  but was
extended through July 15, 1997 at no additional cost to the Company. It provides
that a license  agreement entered into pursuant to the Option Agreement would be
an exclusive license,  with right to grant sublicenses,  to make, have made, use
and sell licensed products for medical and human pharmaceutical  applications in
all countries where Berkeley has patent rights.  The Option  Agreement  provides
that each license  agreement would provide for a  non-refundable  license fee as
well as a royalty based on net sales. There can be no assurance that the parties
will be able to agree on terms of a license  agreement which are satisfactory to
the Company.  Pursuant to a separate agreement, Dr. Ferrari has been retained as
a consultant  by the Company for a two-year term  commencing  June 1, 1996 at an
annual rate of $48,000 per year subject to certain  adjustments.  In  connection
therewith, Dr. Ferrari was issued 10% of the common stock of MicroFab.

COMPETITION

         Competition  in the  biopharmaceutical  industry  is intense  and based
significantly  on scientific and  technological  factors,  the  availability  of
patent  and other  protection  for  technology  and  products,  the  ability  to
commercialize  technological developments and the ability to obtain governmental
approval   for   testing,    manufacturing   and   marketing.    Moreover,   the
biopharmaceutical  industry is characterized by rapidly evolving technology that
could result in the technological  obsolescence of any products developed by the
Company.  The Company competes with specialized  biopharmaceutical  firms in the
United  States,  Europe  and  elsewhere,  as well as a  growing  number of large
pharmaceutical  companies that are applying  biotechnology to their  operations.
Most  of  the  Company's   competitors  have  substantially  greater  financial,
technical  and human  resources  than the Company and may be better  equipped to
develop,  manufacture and market products. In addition,  many of these companies
have extensive  experience in preclinical  testing and human clinical trials and
in  obtaining  regulatory  approvals.  These  companies,  as  well  as  academic
institutions,  governmental  agencies and private research  organizations,  also
compete with the Company in recruiting and retaining highly qualified scientific
personnel and consultants.

         Existing  therapies to treat  cancer have  varying  degrees of success.
Many products are under  development by competitors for the treatment of cancer,
some of which may compete directly with the Company's proposed products. Some of
these  product  candidates  may be in advanced  stages of clinical  trials.  The
existence  of these  products,  or other  products  or  treatments  of which the
Company is not aware,  or products or  treatments  that may be  developed in the
future,  may adversely  affect the  marketability  of products  developed by the
Company.  There can be no assurance that research and development by others will
not render the Company's  potential  products obsolete or uneconomical or result
in treatments or cures superior to any therapy developed by the Company, or that
any therapy  developed by the Company will be preferred to any existing or newly
developed technologies.

         The timing of market  introduction  of some of the Company's  potential
products or of  competitor's  products may be an important  competitive  factor.
Accordingly,  the  relative  speed with which the Company can develop  products,
complete preclinical testing,  clinical trials and regulatory approval processes
and


                                       22



supply commercial  quantities to market are expected to be important competitive
factors.  In addition,  the Company may apply for Orphan Drug designation by the
FDA for its proposed  products.  To the extent that a competitor  of the Company
develops and receives Orphan Drug designation and marketing  approval for a drug
to treat the same indication prior to the Company,  the Company may be precluded
from  marketing  its  product  for a period of seven  years.  See  '--Government
Regulation.'

PATENTS, LICENSES AND TRADE SECRETS

         The  Company's  policy is to protect  its  technology  by,  among other
things,  filing patent  applications for technology which it considers important
to the  development  of its  business.  The Company  intends to file  additional
patent  applications,   when  appropriate,   relating  to  new  developments  or
improvements in its technology and other specific products that it develops. The
Company also relies on trade secrets and improvements,  unpatented  know-how and
continuing  technological  innovation  to develop and maintain  its  competitive
position.

         In  connection  with the  Yale/OncoRx  Agreement,  the  Company  is the
exclusive  licensee  of three  issued  United  States  patents  relating  to its
alkylating  agent  prodrug  technology,  including  patents  relating  to  novel
sulfonylhydrazine   methylating   agents   and  their  use  for   treatment   of
trypanosomiasis and cancer and to novel  1-alkyl-2-acyl-1,2-disulfonylhydrazines
and their use for controlling  neoplastic  cell growth.  The Company is also the
exclusive  licensee of a pending  United States patent  application  relating to
3-TC and its use for the treatment of hepatitis B virus (HBV) infection,  and of
a number of pending  United States and foreign patent  applications  relating to
(beta)-L-FddC  and  (beta)-L-Fd4C  and  their  use  for  the  treatment  of  HBV
infection, as well as technology related to ribonucleotide reductase inhibitors.

         Competitors or potential  competitors have filed  applications  for, or
have been  issued,  patents and may obtain  additional  patents and  proprietary
rights relating to compounds or processes competitive with those of the Company.
Accordingly,  there can be no assurance that the patent applications licensed to
the Company will result in patents being issued or that, if issued,  the patents
will afford  protection  against  competitors with similar  technology;  nor can
there be any  assurance  that  others will not obtain  patents  that the Company
would need to license or circumvent.

         The  Company  is aware  that  patent  applications,  some of which have
issued as patents,  have been filed by IAF Biochem  International,  Inc.,  Emory
University,   Glaxo  Group  Limited  and  the  University  of  Georgia  Research
Foundation,  that relate to 3- TC,  enantiomerically  enriched  racemic mixtures
containing  3-TC,  methods of preparation,  and use of 3-TC or racemic  mixtures
containing 3-TC as an antiviral agent.  Some of these patent  applications  have
earlier filing dates than the patent applications  licensed to the Company,  and
thus  may  prevent  the  Company  from  obtaining   patent   protection  in  the
applications it has licensed.

         The Company is also aware that patent applications,  some of which have
issued as patents, have been filed by IAF Biochem  International,  Inc., and The
Wellcome  Foundation Limited of Unicorn House that relate to the use of 3-TC for
the treatment of HBV infection.  Some of these patent  applications have earlier
filing dates than the patent applications  licensed to the Company, and thus may
prevent the Company from obtaining patent  protection in the applications it has
licensed.  The Company believes that it may be able to prove that it is entitled
in its licensed applications to priority of invention for claims directed to the
use of 3-TC as an anti-HBV agent. However,  there is a substantial risk that the
Company will not prevail in proving that it is so entitled, and that others will
be awarded patent protection for such claims.

         The patent applications filed by third parties that relate to 3-TC will
likely prevent the Company from  obtaining  product claims to 3-TC in the patent
applications  it has  licensed.  Furthermore,  a third party is likely to obtain
claims  relating to 3-TC that may dominate the use of 3-TC as an anti-HBV  agent
(to treat HBV infection). The holder of such dominating patent claims would have
the right to exclude the Company from making, using or selling 3-TC for any use,
including as an anti-HBV agent. If the


                                       23



Company were able to obtain a patent with claims  directed to the use of 3-TC as
an anti-HBV  agent,  it would have the right to exclude  others,  including  the
holder of a dominating patent,  only from using 3-TC as an anti-HBV agent. There
can be no assurance that a license to such  dominating  patent will be available
to the  Company,  or,  if  available,  that  such  license  can be  obtained  on
reasonable terms.

         With  respect  to  (beta)-L-FddC,  the  Company  is aware  that  patent
applications   have  been  filed  by  Biochem   Pharma,   Inc.  that  relate  to
(beta)-L-FddC  and its use as an anti-HBV  agent.  These  patent  application(s)
claim  priority  to a United  Kingdom  patent  application  having a filing date
earlier than the filing dates of all the applications  relating to (beta)-L-FddC
that have been  licensed to the  Company.  In October  1996 the U.S.  Patent and
Trademark Office issued a patent to Yale University  covering the composition of
matter  and  method  of use of  (beta)-L-Fd4C  for  treating  HBV,  and Yale has
licensed to the Company  exclusive  worldwide rights to the patent including the
use of (beta)-L-Fd4C for the treatment of HBV and AIDS.

         Other third parties,  in addition to those  described  above,  may also
have  filed  patent   applications   relating  to  3-TC,   (beta)-L-   FddC  and
(beta)-L-Fd4C and/or their uses as anti-HBV agents.

         In  connection  with the  Yale/MelaRx  Agreement,  the  Company  is the
exclusive  licensee  of a number of issued  United  States and  foreign  utility
patents and pending  patent  applications  relating to  synthetic  melanins  and
methods for using synthetic  melanins,  including,  such as, for sunscreening or
self-tanning  agents.  Of the United  States  patents  and patent  applications,
however,  only two pending  patent  applications  are relevant to the  Company's
Melasyn  product(s).  The  Company  has  filed or  plans  to file  corresponding
applications  relevant to the Melasyn products for patent  protection in foreign
countries.  In addition, the Company is in the process of preparing and plans to
file a patent  application  relating to new products and methods for  diagnosing
and/or  treating  various  solid  tumor  cancers,  including  but not limited to
melanoma.

         The Company or its  licensors is  prosecuting  the patent  applications
licensed to the Company with the United States  Patent and Trademark  Office but
the Company  does not know  whether any of its  applications  will result in the
issuance of any patents or, if any patents are issued, whether any issued patent
will provide  significant  proprietary  protection  or will be  circumvented  or
invalidated.  During the course of patent  prosecution,  patent applications are
evaluated, inter alia, for utility, novelty,  nonobviousness and enablement. The
United  States  Patent and  Trademark  Office may require  that the claims of an
initially filed patent application be amended if it is determined that the scope
of the claims include  subject matter that is not useful,  novel,  nonobvious or
enabled.  Furthermore,  in  certain  instances,  the  practice  of a  patentable
invention may require a license from the holder of dominant  patent  rights.  In
cases where one party believes that it has a claim to an invention  covered by a
patent  application or patent of a second party,  the first party may provoke an
interference proceeding in the United States Patent and Trademark Office or such
a  proceeding  may  otherwise be declared by the Patent & Trademark  Office.  In
general,  in an interference  proceeding,  the Patent and Trademark Office would
review the  competing  patents  and/or  patent  applications  to  determine  the
validity of the  competing  claims,  including  but not  limited to  determining
priority of invention.  Any such determination would be subject to appeal in the
appropriate United States federal courts.

         There can be no assurance  that  additional  patents for the  Company's
products  will be obtained,  or that issued  patents  will  provide  substantial
protection or be of commercial benefit to the Company.  The issuance of a patent
is not conclusive as to its validity or enforceability,  nor does it provide the
patent holder with freedom to operate  without  infringing  the patent rights of
others.  A patent could be challenged by litigation  and, if the outcome of such
litigation were adverse to the patent holder,  competitors  could be free to use
the subject matter  covered by the patent,  or the patent holder may license the
technology to others in settlement of such  litigation.  The invalidation of key
patents owned by or licensed to the Company or  non-approval  of pending  patent
applications could create increased competition,  with potential adverse effects
on the  Company  and  its  business  prospects.  In  addition,  there  can be no
assurance  that any  application of the Company's  technology  will not infringe
patents  or  proprietary  rights  of  others  so  that,  as  a  result  of  such
infringement,  licenses  that might be required for the  Company's  processes or
products would be available on commercially reasonable terms, if at all.


                                       24



         The  Company  cannot  predict  whether its or its  competitors'  patent
applications will result in valid patents being issued. Litigation,  which could
result in substantial cost to the Company,  may also be necessary to enforce the
Company's  patent  and  proprietary  rights  and/or to  determine  the scope and
validity  of  others   proprietary   rights.  The  Company  may  participate  in
interference proceedings that may in the future be declared by the United States
Patent and  Trademark  Office to determine  priority of  invention,  which could
result in  substantial  cost to the Company.  There can be no assurance that the
outcome of any such litigation or interference  proceedings will be favorable to
the Company or that the Company  will be able to obtain  licenses to  technology
that it may require or that, if obtainable, such technology can be licensed at a
reasonable cost.

         The  patent  position  of  biotechnology  and  biopharmaceutical  firms
generally is highly uncertain and involves complex legal and factual  questions.
To date,  no  consistent  policy has  emerged  regarding  the  breadth of claims
allowed in biotechnology and biopharmaceutical patents.  Accordingly,  there can
be no assurance that patent  applications  owned or licensed by the Company will
result in patents  being  issued or that,  if issued,  the  patents  will afford
protection against competitors with similar technology.

         The  Company  also  expects  to rely on  unpatented  technology,  trade
secrets  and  information  and no  assurance  can be given that  others will not
independently  develop  substantially  equivalent  information and techniques or
otherwise gain access to the Company's  technology or disclose such  technology,
or that the  Company  can  meaningfully  protect  its rights in such  unpatented
technology,  trade  secrets and  information.  The Company  requires each of its
employees,  consultants and advisors to execute a  confidentiality  agreement at
the commencement of an employment or consulting  relationship  with the Company.
The agreements generally provide that all inventions conceived by the individual
in the course of  employment  or in the providing of services to the Company and
all  confidential  information  developed  by, or made known to, the  individual
during  the term of the  relationship  shall be the  exclusive  property  of the
Company and shall be kept confidential and not disclosed to third parties except
in limited specified  circumstances.  There can be no assurance,  however,  that
these   agreements  will  provide   meaningful   protection  for  the  Company's
information in the event of unauthorized use or disclosure of such  confidential
information.

GOVERNMENT REGULATION

         Overview.  Regulation by state and federal governmental  authorities in
the  United  States  and  foreign  countries  is a  significant  factor  in  the
manufacture and marketing of the Company's  products and in its ongoing research
and product  development  activities.  All the  Company's  products will require
regulatory  clearances or approvals prior to  commercialization.  In particular,
drugs,  biologicals  and medical  devices  are  subject to rigorous  preclinical
testing and other approval requirements by the FDA pursuant to the Federal Food,
Drug and Cosmetic Act (the 'FDC Act') and the Public  Health  Service  (PHS) Act
and regulations promulgated thereunder, as well as by similar health authorities
in foreign  countries.  Various federal  statutes and regulations also govern or
influence the testing, manufacturing,  safety, labeling, packaging, advertising,
storage,  registration,  listing and recordkeeping  related to marketing of such
products.  The  process of  obtaining  these  clearances  or  approvals  and the
subsequent  compliance with appropriate federal statutes and regulations require
the  expenditure  of  substantial  resources.  Any failure by the Company or its
collaborators  or licensees  to obtain,  or any delay in  obtaining,  regulatory
approval  could  adversely  affect the  manufacturing  and marketing of products
being  developed  by the Company  and its ability to receive  product or royalty
revenues.  There can be no assurance  that any required FDA or other  regulatory
approval will be granted or, if granted, will not be withdrawn.

         Drugs  and  Biologicals.  Preclinical  development  of  diagnostic  and
therapeutic  drugs  and  biological  products  is  generally  conducted  in  the
laboratory  to evaluate the safety and the  potential  efficacy of a compound by
relevant in vitro (e.g., cell culture) and in vivo (e.g., animal model) testing.
When a product is tested  prospectively  to determine its safety for purposes of
obtaining  FDA  approvals  or  clearances,  such  testing  must be  performed in
accordance with good laboratory  practices for nonclinical


                                       25


studies.  The results of preclinical testing are submitted to the FDA as part of
an  investigational  new drug application  (IND). The IND must become effective,
informed consent must be obtained from clinical subjects,  and the study must be
approved by an institutional review board (IRB) before human clinical trials can
begin.

         Regulatory  approval  often  takes a number of years and  involves  the
expenditure of substantial resources.  Approval time also depends on a number of
factors,  including the severity of the disease in question, the availability of
alternative  treatments  and the risks and  benefits  demonstrated  in  clinical
trials. Typically,  clinical evaluation involves a three-phase process. In Phase
I, clinical  trials are  conducted  with a small number of subjects to determine
the tolerated drug dose, early safety profile, proper scheduling, the pattern of
drug distribution,  absorption and metabolism.  In Phase II, clinical trials are
conducted with groups of patients  afflicted with a specific disease in order to
determine efficacy, dose-response relationships and expanded evidence of safety.
In  Phase  III,  large-scale,   multi-center,  controlled  clinical  trials  are
conducted in order to (1) provide  enough data for  statistical  proof of safety
and efficacy,  (2) compare the experimental  therapy to existing therapies,  (3)
uncover any unexpected safety problems,  such as side-effects,  and (4) generate
product  labeling.  In the case of drugs for cancer and other life-  threatening
diseases,  the initial human testing is generally  conducted in patients  rather
than in healthy  volunteers.  Because these patients are already  afflicted with
the target  disease,  it is possible  that such  studies  will  provide  results
traditionally  obtained  in Phase II trials.  These  trials are  referred  to as
'Phase I/II' trials.

         The results of the  preclinical  and clinical  testing are submitted to
the FDA  either  as part of a New Drug  Application  ('NDA')  (for  drugs)  or a
Product  License  Application  ('PLA') (for  biologics) for approval to commence
commercial distribution.  For a biological, the manufacturer generally must also
obtain approval of an establishment  license application (ELA). In responding to
an NDA or  PLA,  the  FDA  may  grant  marketing  approval,  request  additional
information or deny the application if it determines  that the application  does
not satisfy its  regulatory  approval  criteria.  A minimum of several  years is
generally  required to obtain approval after  submission of an NDA or PLA. There
can be no assurance that approvals will be granted on a timely basis, if at all.
The FDA also normally  conducts a pre-approval  inspection and other  occasional
inspections of an applicant's  facilities to assure compliance with current good
manufacturing practices. Further, stringent FDA regulatory requirements continue
after a product is approved for  marketing,  and changes to products or labeling
can require additional  approvals.  If products are approved for marketing,  the
Company will be subject to stringent post-marketing requirements,  and there can
be no assurance  that  regulatory or  enforcement  action will not occur,  which
would potentially limit the Company's ability to market its products.

         The Company also will be subject to widely varying foreign  regulations
governing clinical trials and pharmaceutical  sales. Whether or not FDA approval
has  been  obtained,   approval  of  a  product  by  the  comparable  regulatory
authorities of foreign  countries must be obtained prior to the  commencement of
marketing of the product in those  countries.  The approval  process varies from
country to country and the time may be longer or shorter than that  required for
FDA approval.  The Company intends,  to the extent possible,  to rely on foreign
licensees to obtain  regulatory  approval for  marketing its products in foreign
countries.

         Orphan Drug  Designation.  Under the Orphan  Drug Act, a developer  may
obtain  designation  by the FDA of a drug or biologic as an 'orphan'  drug for a
particular  indication.  Orphan  Drug  designation  is granted to drugs for rare
diseases or conditions,  including many cancers,  with a prevalence of less than
200,000  cases in the U.S. The sponsor of a drug that has  obtained  Orphan Drug
designation and which is the first to obtain approval of a marketing application
for such drug is entitled to marketing  exclusivity  for a period of seven years
for the designated  indication.  This means that no other company can market the
same  Orphan  Drug for the same  indication  approved by the FDA for seven years
after approval unless such company proves its drug is clinically superior or the
approved Orphan Drug marketer cannot supply demand for the drug.  Legislation is
periodically considered which could significantly affect the Orphan Drug law. In
particular,  hearings  have been held which would  establish  a 'sales  trigger'
under  which,  if  cumulative  net sales of an Orphan Drug exceed $200  million,
marketing  exclusivity  will be withdrawn from the sponsor of the drug and other
manufacturers  will be permitted 


                                       26


to enter the market.  The  Company has  received  Orphan  Drug  designation  for
Promycin  and  intends  to  seek  this  designation  for  other  products  where
appropriate.  There can be no assurance  that future  changes to the Orphan Drug
Act would not diminish the value of any orphan drug designation  obtained by the
Company.

         Drugs  for  Life  Threatening  Illnesses.   FDA  regulatory  procedures
established in 1988 are intended to speed further the  availability of new drugs
intended to treat  life-threatening and severely debilitating  illnesses.  These
procedures provide for early and continuous  consultation with the FDA regarding
preclinical  and clinical  studies  necessary to gain marketing  approval.  This
regulatory framework also provides that if Phase I results are promising,  Phase
II clinical trials may be designed that obviate the need for lengthy,  expensive
Phase III testing.  The Company believes that its proposed  anticancer  products
might qualify for this  regulatory  procedure.  Notwithstanding  the  foregoing,
approval  may be  denied by the FDA or  traditional  Phase  III  studies  may be
required. The FDA may also seek the Company's agreement to perform post-approval
Phase IV studies.

         The FDA has announced that the  accelerated  approval  concept is being
expanded  for cancer  drugs.  The  proposed  changes are  designed to speed drug
approvals by requiring less extensive preapproval testing in some circumstances.
Specifically,  the FDA has stated that it may  approve  these drugs based on the
basis of surrogate markers.  'Partial responses,' such as a drug's effectiveness
at short-term  tumor  shrinkage,  that the FDA believes are clear  indicators of
therapeutic effect, would be sufficient to demonstrate efficacy for these drugs.
This is in contrast to requiring  the  traditional  'full-endpoint'  measures of
improved  survival or quality of life.  Other  provisions of the new initiatives
include  proactive  solicitation  by the  FDA of  expanded  access  filings  for
foreign- approved cancer agents and greater patient  representation on the FDA's
Oncology Drugs Advisory Committee. Although agency officials have estimated that
the  changes  will reduce by as much as a year the normal  development  time for
most  cancer  drugs,  it is  uncertain  whether and how these  initiatives  will
actually be implemented  by FDA and whether they will have a significant  impact
on the approval process for cancer drugs.

         Medical  Devices.  Pursuant to the 1976 and 1990  Amendments to the FDC
Act and the regulations promulgated  thereunder,  the FDA regulates the testing,
manufacture, distribution and promotion of medical devices in the United States.
Various states and foreign countries in which the Company's products may be sold
in the future may  impose  additional  regulatory  requirements.  Following  the
enactment of the Medical  Device  Amendments to the FDC Act in May 1976, the FDA
classified medical devices in commercial  distribution into three classes, Class
I, II and III. Class I devices are those devices whose safety and  effectiveness
can be reasonably  assured through general controls,  such as adequate labeling,
premarket  notification,  and adherence to the FDA's Good Manufacturing Practice
('GMP') regulations.  Some Class I devices are further exempted from some of the
general  controls.   Class  II  devices  are  those  devices  whose  safety  and
effectiveness  can be reasonably  assured  through the use of special  controls,
such as performance  standards,  post- market surveillance,  patient registries,
and other FDA guidelines,  in addition to the general controls. If determined to
be a Class II  medical  device  under  the Safe  Medical  Services  Act of 1990,
certain  of  the  Company's   proposed  products  are  potentially   subject  to
performance  standards and other special controls that the FDA has the authority
to establish.  Currently, no such performance standards or special controls have
been established.  If any such performance standards are established,  obtaining
initial marketing clearance for its products or maintaining  continued clearance
will be dependent upon the Company's ability to satisfactorily  comply with such
standards  or  controls.  Class III  devices  are devices  which  generally  are
invasive or life  sustaining,  but Class III also includes devices which are not
similar enough to previously  marketed  devices to be marketed  without a higher
level of regulation. Class III devices generally must receive premarket approval
by the FDA to ensure their safety and effectiveness.

         If a manufacturer  or distributor of medical devices can establish that
a new device is  'substantially  equivalent'  to a legally  marketed  Class I or
Class  II  medical  device,  or  another  device  the FDA has  determined  to be
substantially  equivalent to a pre-1976 device, or to a Class III medical device
for which the FDA has not  required  premarket  approval,  the  manufacturer  or
distributor  may seek FDA marketing  clearance for the device by filing a 510(k)
notification.  The 510(k) notification and the claim of substantial  equivalence
will almost  certainly have to be supported by various types of data  indicating



                                       27



that the  device  is as safe and  effective  for its  intended  use as a legally
marketed  predicate  device.  Clinical data is not always required for a 510(k),
but can be requested by the FDA, and is becoming a more common request. If human
clinical  trials of a proposed  device  are  required,  and the device  presents
'significant  risk,' the  manufacturer or distributor of the device will have to
file an investigational  device exemption ('IDE') application with the FDA prior
to commencing  human clinical  trials.  The IDE application must be supported by
data,  typically  including the results of animal and mechanical testing. If the
IDE  application is approved,  human  clinical  trials may begin at the specific
number of investigational sites including the number of patients approved by the
FDA.  Sponsors  of  clinical  trials  may  be  permitted  to  sell  the  devices
distributed  in the  course of the study  provided  such  compensation  does not
exceed recovery of the costs of manufacture, research, development and handling.
No promotion or test marketing is permitted for an investigational device.

         Following  submission of the 510(k)  notification,  the manufacturer or
distributor may not place the device into commercial  distribution until the FDA
determines  that the device is  'substantially  equivalent'  to another  legally
marketed  device,  and allows the  proposed  device to be marketed in the United
States.  The FDA  may,  however,  determine  that  the  proposed  device  is not
substantially equivalent, or may require further information, such as additional
test data, before the FDA is able to make a determination  regarding substantial
equivalence.

         If  a  manufacturer  or  distributor  cannot  establish  to  the  FDA's
satisfaction that a new device is substantially equivalent,  the manufacturer or
distributor  may seek  premarket  approval  ('PMA') or  reclassification  of the
device.  A PMA  application  would  have to be  submitted  and be  supported  by
extensive  data,  including  preclinical and clinical trial data, to demonstrate
the safety and  efficacy of the  device,  as well as  manufacturing  and quality
control data,  proposed labeling,  advertising,  operating  directions and other
information.  There  can be no  assurance  that a PMA,  if  submitted,  would be
approved by the FDA in a timely manner,  or at all.  Further,  after a device is
permitted to be marketed via a 510(k) or PMA approval, changes to the device, to
components  or  accessories,  the  manufacturing  process,  or its  labeling may
require additional clearances or approvals by the FDA. Additionally, the Company
would be subject to stringent  post-marketing  requirements  and there can be no
assurance that regulatory or other enforcement action would not occur,  having a
potential adverse impact on its ability to market its products.

MANUFACTURING AND MARKETING

         The Company has no experience in  manufacturing  or marketing  products
and has not yet commercially  introduced any products.  The Company does not now
have resources to manufacture or market on a commercial  scale any products that
it may develop. To be successful, the Company's products must be manufactured in
commercial  quantities  in  compliance  with  regulatory   requirements  and  at
acceptable costs. Initially, the Company intends to manufacture products through
contracts with  manufacturers and believes that contract  manufacturing  will be
readily  available.  In the  event  that the  Company  decides  to  establish  a
manufacturing  facility,  the Company will require substantial  additional funds
and will be required to hire and retain  significant  additional  personnel  and
comply with the extensive GMP  regulations  mandated by FDA which are applicable
to such a facility.

         The Company intends to develop a sales force targeting oncology doctors
and clinics to market its products. Development of a sales force is an important
component of the Company's  inlicensing  strategy.  The Company currently has no
marketing or sales staff and there can be no assurance  that the Company will be
able  to  establish  such a sales  force  or be  successful  in  gaining  market
acceptance for its products.

HUMAN RESOURCES

         As of May 15, 1997, the Company had 29 full-time  employees,  including
22 scientists and  technicians.  The Company believes its present staffing level
is adequate for its current plan of  operations  but it intends to hire at least
two additional  employees in research and development  positions.  The Company's
employees are not covered by any collective bargaining agreement.



                                       28



PROPERTIES

         The Company is currently  leasing  approximately  17,000 square feet of
office and  laboratory  space on two floors of a building at 4 Science Park, New
Haven,  Connecticut.  The  lease is for a  three-year  term  ending in 1999 at a
rental of  $180,000  per year,  with a right to renew  for an  additional  three
years.  The  Company  believes  that its current  space will meet the  Company's
requirements for the foreseeable future.

LEGAL PROCEEDINGS

     The Company is not currently a party to any legal proceeding.











                                       29



                                   MANAGEMENT


EXECUTIVE OFFICERS AND DIRECTORS

     The  following  table sets forth the names and  positions of the  executive
officers and directors of the Company.


Name                             Position
- ------------------------------   -------------------------------

William R. Miller.............   Chairman of the Board
John A. Spears................   President, Chief Executive
                                 Officer and Director
Terrence W. Doyle, Ph.D.......   Vice President--Research & Development
Thomas E. Klein...............   Vice President--Finance and
                                 Chief Financial Officer
Thomas Mizelle................   Vice President--Operations
Alan C. Sartorelli, Ph.D......   Director, Chairman of the
                                 Scientific Advisory Board
Michel C. Bergerac............   Director
Frank T. Cary.................   Director
A.E. Cohen....................   Director
James L. Ferguson.............   Director
Michael Kent..................   Director
E. Donald Shapiro.............   Director
Walter Wriston................   Director

     William  R.  Miller,  age 69,  has been the  Chairman  of the  Board of the
Company  since the  Merger  and was  Chairman  of the Board of Old  OncoRx  from
February 2, 1995 until the Merger.  From 1964 until his  retirement in 1991, Mr.
Miller held various positions with the Bristol-Myers  Squibb Company,  including
Vice  Chairman of the Board  commencing  in 1985.  Mr. Miller also served on the
Board of Directors of the  Pharmaceutical  Manufacturers  Association  from 1982
until 1990 and was the  Chairman of the Board from 1986 to 1987.  Mr.  Miller is
currently Chairman of the Board of SIBIA  Neurosciences,  Inc. and a director of
Imclone  Systems  Incorporated,  Isis  Pharmaceuticals,  Inc., St. Jude Medical,
Inc.,  Transkaryotic  Therapies,  Inc., Westvaco  Corporation and Xomed Surgical
Products. He is also a director of various private companies.

     John A.  Spears,  age 47,  has  been  the  Company's  President  and  Chief
Executive  Officer  and a  director  since the  Merger and from April 1993 until
January  1995 and served in the same  capacities  for Old OncoRx from January 1,
1995 until the Merger in April 1995.  From March 1989 to April 1993,  Mr. Spears
was a Senior Vice President and a Vice President at Immunex Corporation.

     Terrence W. Doyle,  Ph.D., age 54, has been the Company's Vice President of
Research and  Development  since the Merger and served in the same  capacity for
Old OncoRx from January 1994 until the Merger.  Mr. Doyle was an employee of the
Bristol Myers Squibb Company  ('Bristol  Myers') from 1967 to 1993. From 1990 to
1993, Mr. Doyle was an Executive  Director with Bristol Myers.  Mr. Doyle is the
original holder of 41 U.S.  patents for  anti-infective,  anti-inflammatory  and
antitumor  agents and the author of over 100  published  research  articles  and
abstracts on cancer chemotherapy.

     Thomas E. Klein, age 48 has been the Company's Vice  President--Finance and
Chief  Financial  Officer since October 1995.  From 1988 to 1994,  Mr. Klein was
Director of Finance and Treasurer of Novo Nordisk of North America, Inc.

     Thomas Mizelle, age 46, has been the Company's Vice President of Operations
since the Merger and has been the Company's  Secretary since October 1995. Prior
to the Merger,  Mr.  Mizelle was Vice  President of Business  Development  since
August  1994.  From May 1990 to June 1994,  Mr.  Mizelle  served as Senior  Vice
President,  Director  of Sales  and Vice  President  of Sales and  Marketing  of
Immunex Corporation.



                                       30



     Michel C. Bergerac, age 65, has been a director of the Company since August
1992. Since November 1985 he has been the Chairman of M.C. Bergerac & Co., Inc.,
an  investment  advisory  firm.  From 1974  through  November  1985,  he was the
Chairman of the Board,  President and Chief Executive Officer of Revlon, Inc. He
is currently a director of Chemical Bank.

     Frank T. Cary, age 76, has been a director of the Company since the Merger.
Mr. Cary also serves as a director of Celgene  Corporation,  Cygnus  Therapeutic
Systems, ICOS Corporation,  Lincare, Inc. and SPS Transaction Services,  Inc. In
1973 he was elected  Chairman of the Board of IBM and served as Chief  Executive
Officer  of IBM from  1973 to  1981.  Mr.  Cary is an  Honorary  Trustee  of the
Brookings Institution,  a Graduate Member of the Business Council, and a Trustee
Emeritus at the Massachusetts Institute of Technology.

     A.E.  Cohen,  age 61, has been a director of the Company  since August 1992
and is presently a private  consultant for the pharmaceutical  industry.  He was
Senior Vice  President  of Merck & Company,  Inc.  from 1982  through 1991 after
serving as President of Merck Sharpe Dohme  International for approximately five
years  and in other  capacities  at Merck  and its  affiliates  for more than 20
years.  Mr.  Cohen is a director  of Akzo Nobel N.V.,  Agouron  Pharmaceuticals,
Inc., Immunomedics,  Inc., Teva Pharmaceutical Industries, Ltd., Neurobiological
Technologies Inc. and Vasomedical, Inc.

     James  L.  Ferguson,  age 71,  has been a  director  of the  Company  since
November 1995. Mr.  Ferguson also serves as a director of ICOS  Corporation  and
was Chairman of the Board of General Foods  Corporation from 1974 until 1989 and
President from 1973 to 1977.

     Michael  Kent,  age 57, has been a director of the Company since the Merger
and founded Old OncoRx in May 1993. Mr. Kent is the President of Kent,  Reynolds
and Stuart, a consulting firm, and has been involved in the creation of a number
of biotechnology companies,  including Nova Pharmaceutical Corporation,  Celgene
Corporation,    Neurogen   Corporation,   Biopure   Corporation,    Pathogenesis
Corporation, Texas Biotechnology Corporation and ICOS Corporation.

     Dr. Alan C.  Sartorelli,  age 65, is a director of the Company and Chairman
of its  Scientific  Advisory  Board and  served as  Chairman  of the Old  OncoRx
Scientific Advisory Board from May 1993 until the Merger. Dr. Sartorelli was the
Chairman of the  Department of  Pharmacology  of the Yale  University  School of
Medicine from 1977 to 1984 and Director of the Yale Comprehensive  Cancer Center
from 1984 to 1993.  Dr.  Sartorelli  holds or has held the following  positions:
President of the Association of the American Cancer Institutes; President of the
American  Association  for  Cancer  Research;  Chairman  of the  Special  Review
Committee  of the  National  Cancer  Institute  Outstanding  Investigator  Grant
Applications;  Chairman of the Selection Committee for the Bristol-Myers  Squibb
Award for  Distinguished  Achievement in Cancer  Research;  Executive  Editor of
Biochemical  Pharmacology;  Executive Editor of Pharmacology  and  Therapeutics;
Editor-in-Chief of Oncology Research;  and 23 additional  editorial positions on
cancer  related  publications.  Dr.  Sartorelli has authored over 400 scientific
publications and holds over 10 U.S.
and international patents.

     E. Donald Shapiro,  age 65, has been a director of the Company since August
1992. Since 1983, he has been the Joseph Solomon Distinguished  Professor of Law
at New York Law School, and, prior thereto, was the Dean and Professor of Law at
New York Law  School.  He has  published  numerous  articles  and book  chapters
covering a broad range of topics in the area of legal  medicine.  Mr. Shapiro is
currently  a  director  of Loral  Corporation,  Bank  Leumi  Trust  Co.,  United
Industrial  Corporation,   Vasomedical,  Inc.,  Kranzco  Realty  Trust,  Eyecare
Products PLC, Telepad Corporation, Premier Laser Systems and Cafe USA.

     Walter  Wriston,  age 77, is a director of the  Company.  Mr.  Wriston also
serves as a director of Tandem Computers Inc., United Meridian Corporation, ICOS
Corporation,  York  International  Corporation,  and Cygnus,  Inc.  Mr.  Wriston
retired as Chairman and Chief  Executive  Officer of Citicorp and its  principal
subsidiary,  Citibank,  N.A.  in 1984  after  having  served as Chief  Executive
Officer  for 17 years and in various  other  positions  with the  company for 38
years.  Mr. Wriston has also served as Chairman of President  Reagan's  Economic
Policy Advisory Board,  was a member and former Chairman of the Business Council
and was a  former  Co-Chairman  and  Policy  Committee  Member  of the  Business
Roundtable.



                                       31


     Directors serve until the next annual meeting or until their successors are
elected  and  qualified.  Officers  serve  at the  discretion  of the  Board  of
Directors, subject to rights, if a ny, under contracts of employment.

     The General  Corporation Law of Delaware permits a corporation  through its
Certificate  of  Incorporation  to  eliminate  the  personal  liability  of  its
directors to the corporation or its stockholders for monetary damages for breach
of fiduciary  duty of loyalty and care as a director,  with certain  exceptions.
The exceptions include a breach of fiduciary duty of loyalty,  acts or omissions
not in good faith or which involve  intentional  misconduct or knowing violation
of law,  improper  declarations of dividends,  and  transactions  from which the
directors  derived an improper personal  benefit.  The Company's  Certificate of
Incorporation  exonerates its directors  from monetary  liability to the fullest
extent  permitted  by  this  statutory  provision  but  does  not  restrict  the
availability of non-monetary and other equitable relief.

EXECUTIVE COMPENSATION

         The  following  table sets forth  information  concerning  all cash and
non-cash  compensation  awarded  to,  earned by or paid to the  Company's  chief
executive  officer  and each of the other  executive  officers  who earned  over
$100,000 and were serving at the end of 1996,  for services in all capacities to
the Company, its subsidiaries and predecessors.





<TABLE>
<CAPTION>


                                            SUMMARY COMPENSATION TABLE


                                               Annual Compensation                          Long-Term Compensation
                                               -------------------                          ----------------------
                                                                                                Awards
                                                                                               Options/             All Other
Name and Principal Position                  Year        Salary ($)         Bonus ($)          SARs (#)          Compensation ($)
- ---------------------------                  ----        ----------         ---------          --------          ----------------
<S>                                          <C>                  <C>             <C>               <C>                  <C>

John A. Spears-- President                   1996          $189,167           $70,500            15,000                $--
and Chief Executive Officer (1)              1995          $180,000      $         --           286,312                $--
                                             1994          $175,000      $         --                --                $--



Terrence W. Doyle-- Vice President-          1996          $154,167           $42,000            12,000                $--
Research and Development                     1995          $144,227      $         --               --                 $5,773(2)
                                             1994       $150,000(3)      $         --               --                 $--


Thomas E. Klein - Vice President             1996          $129,167           $36,000            37,000                $--
Finance and Chief Financial Officer(4)       1995           $31,250      $         --            75,000                $--
                                             1994          $     --      $         --                --                $--

Thomas Mizelle - Vice President-             1996          $154,167           $42,000            62,000                $--
Operations and Secretary                     1995          $158,000      $         --            50,000                $--
                                             1994           $37,500      $         --            37,500                $--

- -------------------------------

(1)  The Company is a party to an  employment  agreement  with Mr.  Spears.  See
     "-Employment Agreements."

(2)  Represents 1994 taxes paid in 1995 on the amount accrued in note 3, below.

(3)  Includes $93,467 accrued during fiscal 1994 and paid in April 1995.

(4)  Mr. Klein joined the Company in October 1995.

</TABLE>




                                       32


         The  following  table sets forth the grant of stock options made during
the  year  ended  December  31,  1996  to  the  persons  named  in  the  Summary
Compensation Table:



<TABLE>
<CAPTION>

                                                     OPTION GRANTS IN LAST FISCAL YEAR

                                                  % of Total Options
                          Number of Securities        Granted to
                               Underlying         Employees in Fiscal        Exercise
         Name                Options Granted           Period(1)               Price          Expiration Date
      ----------          --------------------    -------------------        --------         ---------------
<S>                               <C>                    <C>                    <C>                  <C> 
John A. Spears........           15,000                  5.6%                 $4.1875             10/14/2006

Terrence W. Doyle.....           12,000                  4.4%                 $4.1875             10/14/2006

Thomas E. Klein.......           25,000                  9.3%                 $ 3.625             01/31/2006
                                 12,000                  4.4%                 $4.1875             10/14/2006

Thomas Mizelle........           50,000                  18.5%                $ 3.625             01/31/2006
                                 12,000                  4.4%                 $4.1875             10/14/2006


- -------------------------------

(1)  Computed based on an aggregate of 270,000 shares  issuable upon exercise of
     options granted to employees during the year ended December 31, 1996.
</TABLE>


     The  following  table sets forth  information  with respect to  unexercised
stock  options held by the persons  named in the Summary  Compensation  Table at
December 31, 1996. No stock options were exercised in 1996 by such persons.




<TABLE>
<CAPTION>

                                AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND
                                           FISCAL YEAR-END OPTION VALUES



                                             Number of Unexercised                  Value of Unexercised in-
                                          Options at Fiscal Year-End              the-Money Options at Fiscal
                                                      #                                    Year-End($) (1)
                                        ----------------------------------      --------------------------------

Name                                    Exercisable       Unexercisable         Exercisable        Unexercisable
- ----                                    -----------       -------------         -----------        -------------
<S>                                          <C>               <C>                  <C>               <C>  
John A. Spears....................         376,312            15,000             $919,199             $0

Terrence W. Doyle.................               0            12,000             $ ---                $0

Thomas E. Klein...................          18,750            93,250             $0                   $0

Thomas Mizelle....................          37,500           112,000             $22,187              $11,095

- -------------------------

(1)  Computed  based  upon  the  difference  between  the  closing  price of the
     Company's  Common  Stock on December  31, 1996  ($3.0625)  and the exercise
     price.
</TABLE>


EMPLOYMENT AGREEMENTS

         In January 1995, Old OncoRx  entered into an Employment  Agreement with
John A. Spears,  then its President and Chief Executive Officer.  The employment
agreement  was  assumed by the  Company  after the  merger of Old OncoRx  into a
subsidiary of the Company.  The agreement is for a term of three years. Prior to
his  employment  with Old  OncoRx,  Mr.  Spears  was  employed  under a  similar
agreement with MelaRx, which agreement has been terminated.  Mr. Spears receives
an annual base salary of $180,000  increased  annually by an amount no less than
an annual cost of living adjustment.  Pursuant to the Employment Agreement,  Old
OncoRx  granted  to Mr.  Spears an  option,  which was  assumed  by the  Company
pursuant  to the merger with Old OncoRx,  to purchase  286,312  shares of Common
Stock of the Company at a purchase  price equal to $0.131 per share.  The shares
issuable  upon  exercise  of the  options are subject to a right in favor of the
Company to repurchase  such shares at their cost (i.e.,  the exercise  price) in
the event Mr. Spears' employment with the Company is terminated. Such right will
expire as to 25% of such shares on each of the first four  annual  anniversaries
of the date of the option  grant.  The Company  also has the right,  at any time
after January 1996, to terminate the employment  agreement without cause upon 10
days notice to Mr.  Spears and upon payment by the Company to Mr.  Spears,  in a
single lump sum on the  termination  date, of an amount equal to one year's base
salary.


                                       33




COMPENSATION OF DIRECTORS

     Directors are reimbursed for expenses  actually incurred in connection with
each meeting of the Board of Directors or any Committee  thereof  attended.  The
Company  also pays the  Chairman  of the Board  $2,000 per  meeting of the Board
attended  and each other  non-employee  director  $1,000  for each such  meeting
attended.  Certain  directors are also  entitled to automatic  grants of options
under the  Company's  Amended and Restated  1993 Stock Option Plan (the 'Plan').
See '--Directors' Options.'

         On August 16, 1995,  the Company  entered  into a consulting  agreement
with Kent,  Reynolds and Stuart  ("KR&S"),  pursuant to which KR&S was to assist
the  Company in hiring a Chief  Financial  Officer and  filling  another  senior
management  position.  In  addition,  KR&S is obligated to assist the Company in
joint ventures and other business relationships. Michael Kent, a director of the
Company,  is a principal of KR&S. In 1996, the Company paid KR&S an aggregate of
$120,000 under its consulting agreement, which terminated on December 31, 1996.

         On September 29, 1995, the Company entered into a consulting  agreement
with Dr. Alan Sartorelli,  who is also a director of the Company.  The agreement
has an initial  term of five years and will be renewed  for an  additional  year
unless  one the  parties  notifies  the other in writing  to the  contrary.  Dr.
Sartorelli  is obligated to provide  advisory  services in the areas of oncology
and pharmacology  relating to evaluation,  development and  commercialization of
technologies,  the  acquisition of proprietary  rights and obtaining  government
approvals. The agreement provides for an annual fee of $48,000 to be paid to Dr.
Sartorelli  and contains  certain  confidentiality  restrictions.  In 1996,  Dr.
Sartorelli received an aggregate of $48,000 under his consulting agreement.


DIRECTORS' OPTIONS

     The provisions of the Company's Amended and Restated 1993 Stock Option Plan
(the 'Plan') provide for the automatic grant of  non-qualified  stock options to
purchase shares of Common Stock ('Director Options') to directors of the Company
who are not  employees  or  principal  stockholders  of the  Company  ('Eligible
Directors'). Eligible Directors of the Company elected after August 1995 will be
granted a Director  Option to purchase 20,000 shares of Common Stock on the date
such person is first  elected or  appointed  a director  (an  'Initial  Director
Option').  Further,  commencing on the day immediately following the date of the
annual meeting of stockholders  during the Company's fiscal year ending December
31, 1996, each Eligible  Director,  other than directors who received an Initial
Director Option since the last annual meeting, will be granted a Director Option
to  purchase  5,000  shares  of  Common  Stock  ('Automatic  Grant')  on the day
immediately  following the date of each annual meeting of stockholders,  as long
as such director is a member of the Board of Directors.  The exercise  price for
each share subject to a Director  Option shall be equal to the fair market value
of the  Common  Stock on the date of grant.  Director  Options  will  expire the
earlier of 10 years after the date of grant or 90 days after the  termination of
the director's service on the Board of Directors.

         During the  fiscal  year  ended  December  31,  1996,  Messrs.  Miller,
Bergerac,  Cary,  Cohen,  Shapiro and Wriston were each granted ten year options
under the Plan to purchase 5,000 shares of Common Stock,  respectively,  each at
an  exercise  price of $4.625 per share.  John A.  Spears,  a director  who also
serves as the Company's  President and Chief Executive Officer was granted a ten
year  option  under the Plan to  purchase  15,000  shares of Common  Stock at an
exercise price of $4.1875 per share.



                                       34




                              CERTAIN TRANSACTIONS

         In January 1995, Old OncoRx  entered into an Employment  Agreement with
John A. Spears,  then its President and Chief Executive Officer.  The employment
agreement  was  assumed by the  Company  after the  merger of Old OncoRx  into a
subsidiary of the Company.  The agreement is for a term of three years. Prior to
his  employment  with Old  OncoRx,  Mr.  Spears  was  employed  under a  similar
agreement with MelaRx, which agreement has been terminated.  Mr. Spears receives
an annual base salary of $180,000,  increased annually by an amount no less than
an annual cost-of-living  adjustment.  Pursuant to the Employment Agreement, Old
OncoRx  granted  to Mr.  Spears an  option,  which was  assumed  by the  Company
pursuant  to the  Merger,  to  purchase  286,312  shares of Common  Stock of the
Company at a purchase price equal to $0.131 per share.  The shares issuable upon
exercise  of the  options  are  subject  to a right in favor of the  Company  to
repurchase such shares at their cost (i.e., the exercise price) in the event Mr.
Spears' employment with the Company is terminated.  Such right will expire as to
25% of such shares on each of the first four annual anniversaries of the date of
the option  grant.  The Company  also has the right,  at any time after  January
1996, to terminate the employment agreement without cause upon 10 days notice to
Mr. Spears and upon payment by the Company to Mr.  Spears,  in a single lump sum
on the termination date, of an amount equal to one year's base salary.

         The Company is a party to consulting agreements with KR&S, an entity of
which Mr. Kent is a principal, and with Dr. Sartorelli, each of whom are members
of its Board of Directors.  During the fiscal year ended December 31, 1995, KR&S
and Dr. Sartorelli received payments of $60,000 and $12,000,  respectively,  and
during the fiscal year ended December 31, 1996, KR&S and Dr. Sartorelli received
payments  of  $120,000  and  $48,000,   respectively,   under  their  consulting
agreements.  For a description of the terms of these agreements,  see "Executive
Compensation - Compensation of Directors."

         D.H. Blair  Investment  Banking Corp. (the  "Underwriter")  and certain
officers  and  entities   associated  with  the  Underwriter  and  Blair  &  Co.
beneficially  own an  aggregate  of 7.7% of the  Common  Stock  of the  Company,
including (i) 337,618  shares of Common Stock issued to Britshire,  Ltd. in June
1992;  (ii) 112,500  shares of Common Stock issued to the  Underwriter in August
1992 in partial  satisfaction of a promissory  note  evidencing  indebtedness of
approximately  $462,000  of the  Company to the  Underwriter  and (iii)  202,486
shares  of  Common  Stock  issuable  upon  exercise  of  warrants  held  by  the
Underwriter  and  designees  of  the  Underwriter   which  were  issued  to  the
Underwriter  in  partial   consideration  for  serving  as  placement  agent  in
connection with private placements of Common Stock of the Company.  Martin Bell,
Senior Vice President and General Counsel of the Underwriter,  was a director of
the Company  until April 1995.  Britshire  Ltd. was,  prior to its  liquidation,
owned principally by the sons-in-law of J. Morton Davis, including Kalman Renov,
formerly Chairman of the Board of the Company, and officers of Blair & Co. Blair
& Co. is substantially  owned by family members of J. Morton Davis. Mr. Davis is
the sole  stockholder  of an entity which is the parent and sole  stockholder of
the  Underwriter.  The  Underwriter  acted as placement agent for (i) the bridge
financing in April 1995 for which it received a placement  agent fee of $200,000
and a non-accountable  expense allowance of $60,000; and (ii) a private offering
of 76,349 shares of Common Stock of Old OncoRx shortly before the closing of the
merger of Old OncoRx into a subsidiary  of the Company,  for which it received a
placement fee of $13,750.  The Underwriter also acted as placement agent for two
private financings of Common Stock and warrants of the Company in August through
November  1992 and July  1993,  respectively,  and  received  placement  fees of
$272,500 and $283,625,  respectively,  and nonaccountable  expense allowances of
$81,750 and $85,087,  respectively.  In  addition,  the  Underwriter  was issued
warrants to purchase 68,122 and 140,060 shares, respectively, of Common Stock of
the Company in connection therewith. An entity affiliated with a relative of Mr.
Davis  loaned  approximately  $80,000 to the  Company  prior to the closing of a
bridge  financing  to  enable  it to  make  certain  research  payments  to Yale
University,  which loan was repaid,  together with interest thereon at a rate of
10% per annum,  out of the  proceeds  of the April  1995  bridge  financing.  In
addition, the Company has entered into an agreement with the Underwriter whereby
the  Underwriter  will be  compensated  if it  originates  certain  transactions
involving the Company.



                                       35




                             PRINCIPAL STOCKHOLDERS

         The following  table sets forth  information as of May 15, 1997 (except
as otherwise  noted in the  footnotes)  regarding the  beneficial  ownership (as
defined by the Securities and Exchange  Commission (the "SEC")) of the Company's
Common  Stock  and Class A  Preferred  Stock of:  (i) each  person  known by the
Company to own beneficially more than five percent of the Company's  outstanding
Common  Stock or Class A Preferred  Stock;  (ii) each  director of the  Company;
(iii) the Company's Chief Executive  Officer and each other officer who received
over $100,000 in compensation  from the Company during the 1996 fiscal year; and
(iv) all directors and executive  officers of the Company as a group.  Except as
otherwise  specified,  the  named  beneficial  owner  has the  sole  voting  and
investment power over the shares listed and the address of each beneficial owner
is c/o Vion Pharmaceuticals, Inc., 4 Science Park, New Haven, Connecticut 06511.

<TABLE>
<CAPTION>

                                                                                         Total Number                    Percentage
                                                                                         of Shares of   Percentage of    of Class A
                                                                                            Common          Common       Preferred
                                                                                             Stock          Stock          Stock
                                                                           Class A       Beneficially    Beneficially   Beneficially
Directors and Executive Officers                       Common Stock    Preferred Stock     Owned (1)        Owned          Owned
- --------------------------------                       ------------    ---------------     ---------        -----          -----
<S>                                                       <C>                 <C>             <C>            <C>            <C>
Michael C. Kent.....................................   515,769(2)              0            515,769          6.1%           --

Alan C. Sartorelli Ph.D.............................   439,008(3)              0            439,008          5.2%           --

John A. Spears......................................   414,412(4)              0            414,412          4.7%           --

Michel C. Bergerac..................................    27,500(5)              0             27,500            *            --

Frank T. Cary.......................................    48,968(6)              0             48,968            *            --

A. E. Cohen.........................................    27,500(5)              0             27,500            *            --

James L. Ferguson...................................     5,000(5)              0              5,000            *            --

William R. Miller...................................   150,656(7)              0            150,656          1.8%           --

E. Donald Shapiro...................................    72,200(8)              0             72,200            *            --

Walter Wriston......................................    48,968(9)              0             48,968            *            --

Terrence W. Doyle, Ph.D.............................  271,724(10)              0            271,724          3.2%           --

Thomas E. Klein.....................................   71,510(11)              0             71,510            *            --

Thomas Mizelle......................................   66,833(12)              0             66,833            *            --

All directors and executive officers as a group (13
persons)............................................2,160,048(13)              0          2,160,048         23.7%           --






Other Beneficial Owners
- -----------------------
Phoenix Partners L.P.
Morgens Waterfall Vintiadis Investments N.V.
Betje Partners
  c/o Morgens Waterfall Vintiadis Investments & Co.,
   Inc.
  10 East 50th Street
  New York, NY  10022...............................    0            286,936(14)            797,045          8.6%          29.3%

M. Kingdon Offshore, N.V.
Kingdon Associates, L.P.
Kingdon Partners, L.P.
  152 West 57th Street, 50th Floor
  New York, NY 10019................................    0            208,680(15)            579,667          6.4%          21.3%

Ardsley Partners Fund I, L.P.
Ardsley Partners Fund II, L.P.
  646 Steamboat Road
  Greenwich, CT 06830...............................    0            195,637(16)            543,435          6.0%          20.0%

GFL Performance Fund Ltd.
  c/o CITCO
  Kaya Flamboyan 9
  Curacao
  Netherlands Antilles..............................  120,000            112,230            431,750          4.9%          11.5%

</TABLE>

- -------------------------------
*Less than one percent.


                                       36



   (1)   The  Class A  Preferred  Stock  is  convertible  into  Common  Stock by
         dividing (i) the sum of the $10.00 per share stated value by (ii) $3.60
         per  share  (as  adjusted  from  time to time  for  certain  events  of
         dilution).  As of May 31, 1997,  each share of Class A Preferred  Stock
         was convertible into 2.777777 shares of Common Stock.

   (2)   Includes  8,550 shares of Common Stock and warrants to purchase  28,215
         shares of Common Stock exercisable within 60 days beneficially owned by
         Mr. Kent's wife, as to which Mr. Kent disclaims beneficial ownership.

   (3)   Includes (i) 190,874 shares beneficially owned by Dr. Sartorelli's wife
         and  (ii)   57,260   shares   held  in  trust   for  Dr.   Sartorelli's
         grandchildren, for which Dr. Sartorelli's wife serves as trustee, as to
         which Dr. Sartorelli disclaims beneficial  ownership.  Does not include
         57,260  shares  beneficially  owned  by  other  family  members  of Dr.
         Sartorelli, which were received as gifts from Dr. Sartorelli.

   (4)   Includes  23,100 shares  issuable upon exercise of warrants and 376,312
         shares  issuable upon exercise of options  exercisable  within 60 days.
         Pursuant  to an  agreement,  a  portion  of the  shares  issuable  upon
         exercise of such  options are subject to  repurchase  by the Company at
         the exercise price.

   (5)   Represents shares issuable upon exercise of options  exercisable within
         60 days.

   (6)   Includes  1,250 shares  issuable upon  exercise of options  exercisable
         within 60 days.

   (7)   Includes  7,500 shares  issuable upon  exercise of options  exercisable
         within 60 days.

   (8)   Includes  2,500 shares  issuable upon  exercise of options  exercisable
         within 60 days and includes  40,700  shares  issuable  upon exercise of
         warrants.

   (9)   Includes  1,250 shares  issuable upon  exercise of options  exercisable
         within 60 days.

   (10)  Includes  86,600 shares held by Dr.  Doyle's wife and  children,  as to
         which Dr. Doyle disclaims beneficial ownership. Pursuant to a four-year
         vesting schedule,  133,612 of these shares are subject to repurchase by
         the Company.

   (11)  Includes  25,000  shares  issuable  upon exercise of options and 32,790
         shares issuable upon exercise of warrants,  exercisable within 60 days.
         Also includes 400 shares of common stock and 3,520 shares issuable upon
         exercise of warrants  exercisable  within 60 days,  held by Mr. Klein's
         wife and children.

   (12)  Includes  50,000  shares  issuable  upon exercise of options and 12,210
         shares issuable upon exercise of warrants,  exercisable within 60 days.
         Also  includes 284 shares of common stock and 939 shares  issuable upon
         exercise of warrants  exercisable  within 60 days held by Mr. Mizelle's
         children.

   (13)  Includes  523,812 shares  issuable upon exercise of options and 141,474
         shares issuable upon exercise of warrants, which are exercisable within
         60 days.

   (14)  Consists of 143,468 shares held by Phoenix Partners L.P., 95,645 shares
         held by Morgens Waterfall Vintiadis  Investments N.V. and 47,823 shares
         held by Betje  Partners.  Edwin  Morgens is the Managing  Member of the
         general  partner of Phoenix  Partners  L.P.  and is the Chairman of the
         investment advisors to Morgens Waterfall Vintiadis Investments N.V. and
         Betje  Partners.  Mr.  Morgens  disclaims  beneficial  ownership of all
         indicated shares.

   (15)  Consists of 125,208 shares held by M. Kingdon  Offshore,  N.V.,  41,736
         shares held by Kingdon Partners, L.P. and 41,736 shares held by Kingdon
         Associates, L.P. Kingdon Capital Management Corp. ("KCMC") is a general
         partner of Kingdon Partners,  L.P. and Kingdon Associates,  L.P. and is
         the  investment  advisor to M. Kingdon  Offshore,  N.V. KCMC  disclaims
         beneficial ownership of all indicated shares.

   (16)  Consists of 99,123  shares held by Ardsley  Partners  Fund I, L.P.  and
         96,514 shares held by Ardsley Partners Fund II, L.P. Kevin M. McCormack
         is the  general  partner of both  limited  partnerships  and  disclaims
         beneficial ownership of the indicated shares.




                                       37




                             SELLING SECURITYHOLDERS

     The  following  table sets forth  certain  information  as of July 15, 1996
(except as otherwise  indicated),  as to the  security  ownership of the Selling
Securityholders.  Except as set forth below, none of the Selling Securityholders
has had a material  relationship  with the Company or any of its predecessors or
affiliates for within the past three years.  Unless  otherwise  indicated,  each
Selling  Stockholder  will hold less than one percent of the applicable class of
securities being sold after the offering and is selling all of its securities of
the Company pursuant to this offering.


                                         Class A       Class B        Common
                                         Warrants      Warrants       Stock
Name                                    Being Sold    Being Sold    Being Sold
- -------------------------------------   ----------    ----------    ----------

CLASS A WARRANTHOLDERS (RESTRICTED)
Magid M. Abraham.....................       3,437          3,437         6,874
William T. Anderson..................      13,750         13,750        27,500
Aries Domestic Fund L.P..............      17,875         17,875        35,750
The Aries Trust......................       9,625          9,625        19,250
George T. Barton & Nancy L. Barton
  JTWROS.............................      13,750         13,750        27,500
Mark Berger..........................       1,705          1,705         3,410
David James Brown....................      27,500         27,500        55,000
Jay Cholost..........................       1,732          1,732         3,464
Norman Ciment & Robert Grover &
  Warren Tepper JTWROS...............      13,750         13,750        27,500
Howard Commander.....................      13,750         13,750        27,500
J. Douglas Cox.......................       6,875          6,875        13,750
Nathan Eisen & Rose Eisen JTWROS.....      27,500         27,500        55,000
Edward J. Farrell Jr.................       3,437          3,437         6,874
Stuart E. Feick TTEE FBO The
  Gulfstream Asset Mgmt. Corp.
  Retirement Trust DTD 2/1/81........       6,875          6,875        13,750
Jeffrey Gilbert......................      13,750         13,750        27,500
Irving L. Goldman....................      13,750         13,750        27,500
Goldstein Family Loving Trust........      27,500         27,500        55,000
Barbara Grae.........................      41,250         41,250        82,500
Charles D. Greenstein................      13,750         13,750        27,500
Daniel Gutkin........................       3,437          3,437         6,874
Tatiana Hirsu........................      13,750         13,750        27,500
Richard S. Incandela & Sharon Sue
  Incandela Co-TTES of the Richard S.
  Incandela Trust DTD 9/15/91........      14,300         14,300        28,600
Gary W. Jenkins & Janice A. Jenkins
  JTWROS.............................       7,150          7,150        14,300
Bruce Kashkin & Marjorie Kashkin
  JTWROS.............................       1,705          1,705         3,410
Robert Katz(1).......................      27,500         27,500        55,000
Robert Klein & Myriam Gluck JTWROS...      20,625         20,625        41,250
William S. Knapp & Jane Knapp
  JTWROS.............................      13,750         13,750        27,500
Ray Kralovic.........................       3,437          3,437         6,874
Joseph S. Kulpa......................       5,637          5,637        11,274
Gary R. Lamberg(2)...................      13,750         13,750        27,500
Ezra P. Mager........................       3,437          3,437         6,874
Robert A. Malkin.....................       3,437          3,437         6,874


                                       38




                                         Class A       Class B        Common
                                         Warrants      Warrants       Stock
Name                                    Being Sold    Being Sold    Being Sold
- -------------------------------------   ----------    ----------    ----------

Matset Inc...........................       1,732          1,732         3,464
Frank K. Mayers(3)...................      13,750         13,750        27,500
Albert Milstein(4)...................      13,750         13,750        27,500
George Y. Montonaga & Irene M.
  Montonaga JTTEN....................      22,000         22,000        44,000
James S. Mulholland Jr.(5)...........      27,500         27,500        55,000
James H. Murphy......................       6,875          6,875        13,750
Allen Notowitz.......................      13,750         13,750        27,500
Melvin Paradise......................      13,750         13,750        27,500
James R. Ratliff.....................      27,500         27,500        55,000
Rodney L. Rich & Co., Inc............      13,750         13,750        27,500
Jesse D. Roggen......................       5,500          5,500        11,000
Edward H. Rosen & Evelyn B. Rosen
  JTWROS.............................      13,750         13,750        27,500
Alan J. Rubin........................       6,875          6,875        13,750
Wayne Saker..........................       8,250          8,250        16,500
Roy Schaeffer & Marlena Schaeffer
  JTWROS(6)..........................      41,250         41,250        82,500
A. Robert Schell.....................      13,750         13,750        27,500
Louis Schell.........................      27,500         27,500        55,000
Abraham Schreiber....................      13,750         13,750        27,500
E. Donald Shapiro(7).................      13,750         13,750        27,500
Steven Sklow.........................       5,225          5,225        10,450
Eugene Sukonick(8)...................      41,250         41,250        82,500
Donald J. Vernine....................       5,500          5,500        11,000
Frederick Winston....................      13,750         13,750        27,500
J. Michael Wolfe(9)..................      27,500         27,500        55,000
Martin Zelman(10)....................      13,750         13,750        27,500

CLASS A PREFERRED STOCKHOLDERS
GFL Performance Fund Ltd.(11)........           0              0       416,667
Phoenix Partners L.P.(11)............           0              0       381,945
M. Kingdon Offshore NV(29)...........           0              0       333,334
Strome Partners, L.P.(11)............           0              0       277,778
Ardsley Partners Fund I, L.P.(11)....           0              0       263,889
Ardsley Partners Fund II, L.P.(11)...           0              0       256,945
Morgens Waterfall Vintiadis
  Investments N.V.(11)...............           0              0       254,631
Betje Partners(11)...................           0              0       127,314
Kingdon Associates, L.P.(29).........           0              0       111,112
Kingdon Partners, L.P.(29)...........           0              0       111,112
The Gifford Fund.....................           0              0        83,334
Banque Unigestion....................           0              0        69,445
Mirza Mehdi..........................           0              0        69,445
M.D. Sabbah..........................           0              0        55,556
Olympus Securities, Ltd..............           0              0        55,556



                                       39


                                         Class A       Class B        Common
                                         Warrants      Warrants       Stock
Name                                    Being Sold    Being Sold    Being Sold
- -------------------------------------   ----------    ----------    ----------

Faisal Finance.......................           0              0        55,556
C.S.L. Associates, L.P...............           0              0        44,445
The Hope Investment Company, Inc.....           0              0        41,667
Roy and Marlena Schaeffer JTWROS
  (12)...............................           0              0        34,723
Robert Klein and Myriam Gluck
  JTWROS.............................           0              0        34,723
Schottenfeld Associates L.P..........           0              0        33,334
Frederick J. Jaindl..................           0              0        27,778
W&P Bank & Trust Company Ltd.........           0              0        27,778
Greenwood Partners Limited
  Partnership........................           0              0        27,778
Leeor Sabbah.........................           0              0        27,778
Banque Franck S.A....................           0              0        27,778
Bridgewater Partners L.P.............           0              0        23,612
Irvine Capital Partners L.P..........           0              0        19,445
Firebird Overseas, Ltd...............           0              0        13,889
Susan Tauber Lemor...................           0              0        13,889
Aaron Speisman.......................           0              0        13,889
169193 Canada Inc....................           0              0        13,889
Roger S. Lash........................           0              0        13,889
Uzi Zucker...........................           0              0        13,889
Amram Kass Defined Benefit Pension
  Plan...............................           0              0        13,889
Lori Shapero.........................           0              0        13,889
Scott G. Sandler.....................           0              0         8,334
Stuart Gruber........................           0              0         6,945
Amnon & Caren Barness, JTWROS........           0              0         6,945
Peter Grossman(13)...................           0              0         6,945
Steven N. Ostrovsky..................           0              0         6,945
Jerry Heymann........................           0              0         6,945
Paul D. and Rebecca L. Ostrovsky
  JTWROS.............................           0              0         6,945
Paulette Tauber Mintz................           0              0         6,945
Irwin Tauber.........................           0              0         6,945
Mark Lawrence Dunetz.................           0              0         2,778

OTHER
Hyman Doctor.........................           0              0         1,250
Jack Henderson.......................           0              0         2,500
Marilyn Gonzalez.....................           0              0         2,500
Ann Korner...........................           0              0         1,000
Michel Bergerac(14)..................           0              0        25,000
A.E. Cohen(15).......................           0              0        25,000
Walter Haeussler.....................           0              0         8,750
E. Donald Shapiro(7).................           0              0        25,000
Jean Bolognia........................           0              0         6,250
Ashok Chakraborty....................           0              0         3,000



                                       40


                                         Class A       Class B        Common
                                         Warrants      Warrants       Stock
Name                                    Being Sold    Being Sold    Being Sold
- -------------------------------------   ----------    ----------    ----------

Michael P. Osber.....................           0              0         3,000
John Pawelek(16).....................           0              0        12,500
Stefano Sodi.........................           0              0         1,500
James Platt..........................           0              0           500
John Spears(17)......................           0              0       376,312
Morris Friedman(18)..................           0              0         8,676
Jay Kestenbaum(19)...................           0              0        12,215
Nathan Eisen.........................           0              0        21,030
Albert Milstein(20)..................           0              0        24,431
Melvin L. Katten(21).................           0              0         5,997
Norman Steinberg(22).................           0              0         3,997
Yale University(23)..................           0              0       159,304
Sintong Pharmaceuticals U.S., Inc....           0              0        23,859
D.H. Blair Investment Banking
  Corp.(24)..........................     275,000        550,000     1,075,000
Martin A. Bell(25)...................           0              0        18,649
Dov Perlyski.........................           0              0        18,086
D.H. Blair Investment Banking
  Corp.(24)..........................           0              0        18,649
Alan Stahler.........................           0              0        43,516
Kalman Renov(25).....................           0              0        43,516
J. Morton Davis(25)..................           0              0         9,751
Michael Solomon......................           0              0        12,247
Richard Mish(26).....................           0              0         7,320
Alex Salm............................           0              0         4,505
Rich Elkin...........................           0              0        12,951
Robert Fiandra.......................           0              0           845
Mark Newman..........................           0              0           564
Greg Carter..........................           0              0         5,350
Elliot Scheier.......................           0              0         1,127
David Lerner.........................           0              0         1,127
Frank Monte..........................           0              0           564
Richard Molinsky(27).................           0              0           620
Joe Nesc.............................           0              0           282
Morris Betesh........................           0              0           564
Joe Andrews..........................           0              0           282
Cindy Wertheimer.....................           0              0         1,971
Lindsay A. Rosenwald, M.D.(28).......           0              0       227,458
Michael S. Weiss.....................           0              0        40,929
Wayne L. Rubin.......................           0              0        40,929
Jeffrey S. Levine....................           0              0        11,102
Joseph Edelman.......................           0              0        68,941
Mark A. Abeshouse....................           0              0        11,228



                                       41


                                         Class A       Class B        Common
                                         Warrants      Warrants       Stock
Name                                    Being Sold    Being Sold    Being Sold
- -------------------------------------   ----------    ----------    ----------

Bernard Gross........................           0              0         8,038
Tim McInerney........................           0              0         1,587
Peter M. Kash........................           0              0       131,112
Scott Katzmann.......................           0              0         1,799
Martin S. Kratchman..................           0              0         3,752
Class A Warrantholders (Other)
Leonard Adams........................           0          5,500        11,000
Frank Adimari........................           0            220           440
Bruce W. Bennett & Julie A. Bennett
  JTTEN..............................           0         13,750        27,500
Cede & Co. (FAST ACCOUNT)............           0      3,001,202     6,002,404
Christine P. Colby...................           0             17            34
Douglas C. Floren Cust. David S.
  Floren under the CT UNIF GIFT MIN
  ACT................................           0          2,200         4,400
Douglas C. Floren Cust. Clay L.
  Floren Cust. under the CT UNIF GIFT
  MIN ACT............................           0          2,200         4,400
Joseph Friedman & Sylvia Friedman
  JTTEN..............................           0          1,100         2,200
Daniel M. Hart Cust. West A Hart UGMA
  IL.................................           0          1,000         2,000
Daniel M. Hart.......................           0          1,000         2,000
Mark Hermsen.........................           0             50           100
Mitchell S. Kramer...................           0             20            40
Thomas C. Noddings c-o John
  Noddings...........................           0             11            22
Philadep & Co........................           0         47,420        94,840
Prudential Securities Incorporated...           0        375,000       750,000
Ruth M. Siegel Cust. Yoakov Yitzchok
  Siegel under IL UNIF TRANS MIN
  ACT................................           0            200           400
Theodore R. Zeran....................           0          2,310         4,620

CLASS B WARRANTHOLDERS
Frank Adimari........................           0              0           220
Amro A. Attia........................           0              0         1,116
Cede & Co. (Fast Account)............           0              0     2,766,566
Christine P. Colby...................           0              0            17
Douglas C. Floren Cust. Clay L.
  Floren under the CT UNIF GIFT MIN
  ACT................................           0              0         2,200
Douglas C. Floren Cust. David S.
  Floren under the CT UNIF GIFT MIN
  ACT................................           0              0         2,200
Joseph Friedman and Sylvia Frideman
  JTTEN..............................           0              0         1,100
Herbert Harris.......................           0              0         1,100
Daniel M. Hart Cust. West A. Hart
  Under the IL UNIF TRANS MIN ACT....           0              0         1,000
Daniel M. Hart.......................           0              0         1,000
Mark Hermsen.........................           0              0            50
Nicolaas M. Klaver & Barbara C.
  Klaver JT TEN......................           0              0         2,000


                                       42


                                         Class A       Class B        Common
                                         Warrants      Warrants       Stock
Name                                    Being Sold    Being Sold    Being Sold
- -------------------------------------   ----------    ----------    ----------

Mitchell S. Kramer...................           0              0            20
Thomas C. Noddings...................           0              0            11
Philadep & Co........................           0              0         8,805
Prudential Securities Incorporated...           0              0       375,000
Ruth M. Siegel Cust. Yoakov Yitzchok
  Siegel UTMA IL.....................           0              0           200

- ------------------

(1) Mr. Katz is also the  beneficial  and record holder of an  additional  6,000
 shares of Common Stock, 6,000 Class A Warrants and 6,600 Class B Warrants.

(2) Mr. Lamberg is also the beneficial and record holder of an additional  6,500
shares of Common Stock, 7,150 Class A Warrants and 7,150 Class B Warrants.

(3) Mr. Mayers is also the beneficial and record holder of an additional  10,000
shares of Common Stock, 1,000 Class A Warrants and 11,000 Class B Warrants.

(4) Mr.  Milstein is also the beneficial and record holder of additional  38,681
shares of Common Stock, 8,000 Class A Warrants and 8,000 Class B Warrants.

(5) Mr.  Mulholland is also the joint  beneficial  holder and record holder with
his wife of an additional 10,000 shares of Common Stock.

(6) Mr.  and  Mrs.  Schaeffer  are  also  the  joint  beneficial  holders  of an
additional 40,000 shares of Common Stock, 10,000 Class A Warrants,  11,000 Class
B Warrants and 12,500 shares of Class A Preferred Stock.

(7) Mr. Shapiro is a director of the Company.  For a complete description of Mr.
Shapiro's   beneficial   holdings   of  Company   securities,   see   'Principal
Stockholders.

(8) Mr. Sukonick is also the beneficial and record holder of an additional 5,000
shares of Common Stock, 5,500 Class A Warrants and 5,500 Class B Warrants.

(9) Mr. Wolfe is also the beneficial  and record holder of an  additional  8,000
shares of Common Stock, 8,000 Class A Warrants and 8,000 Class B Warrants.

(10) Mr. Zelman is also the beneficial and record holder of an additional 20,000
shares of Common Stock.

(11) This stockholder is the beneficial  holder of more than 5% of the Company's
Common Stock. See 'Principal Stockholders.'

(12)  Mr.  and  Mrs.  Schaeffer  are also the  joint  beneficial  holders  of an
additional  40,000 shares of Common Stock,  51,250 Class A Warrants,  and 11,000
Class B Warrants.

(13) Mr. Grossman is also the beneficial  holder of an additional  12,500 shares
of Common Stock.

(14) Mr.  Bergerac is a director of the Company.  For a complete  description of
Mr.  Bergerac's  beneficial  holdings  of  Company  securities,  see  `Principal
Stockholders.'

(15) Mr. Cohen is a director of the Company.  For a complete  description of Mr.
Cohen's beneficial holdings of Company securities, see `Principal Stockholders.'

(16) Mr.  Pawelek is a consultant to the Company and is also the  beneficial and
record holder of an additional 22,500 Class B Warrants.

(17) Mr.  Spears is  President,  Chief  Executive  Officer and a Director of the
Company.  For a complete  description  of Mr.  Spears'  beneficial  holdings  of
Company securities, see `Principal Stockholders.'



                                       43


(18) Mr.  Friedman is also the  beneficial  and record  holder of an  additional
14,500  shares  of Common  Stock,  2,000  Class A  Warrants  and  2,000  Class B
Warrants.

(19) Mr.  Kestenbaum is also the  beneficial  and record holder of an additional
17,500  shares  of Common  Stock,  5,000  Class A  Warrants  and  5,000  Class B
Warrants.

(20) Mr.  Milstein is also the  beneficial  and record  holder of an  additional
14,250  shares  of Common  Stock,  21,750  Class A  Warrants  and 8,000  Class B
Warrants.

(21) Mr. Katten is also the beneficial and record holder of an additional  6,125
shares of Common Stock, 3,000 Class A Warrants and 3,000 Class B Warrants.

(22) Mr.  Steinberg is also the  beneficial  and record  holder of an additional
3,125 shares of Common Stock and is also the beneficial  holder,  through an IRA
account,  of an additional 2,000 shares of Common Stock,  2,000 Class A Warrants
and 2,000 Class B Warrants.

(23) Yale University is a party to various license  agreements with the Company.
See `Business.'

(24) D.H. Blair Investment  Banking Corp. is a consultant to the Company and was
the underwriter of the Company's  initial public offering in August 1995 and was
placement  agent  for  certain   previous  private   placements.   See  `Certain
Transactions.'

(25) This stockholder is an officer of D.H. Blair  Investment  Banking Corp. See
'Certain Transactions.'

(26) Mr. Mish is also the  beneficial  holder of 2,500  shares of Common  Stock,
2,750 Class A Warrants and 2,750 Class B Warrants.

(27) Mr.  Molinksy is also the  beneficial  and record  holder of an  additional
12,250 shares of Common Stock.

(28) Dr.  Rosenwald is the Chairman and sole  shareholder of Paramount  Capital,
Inc.  which is a financial  advisor to the Company and acted as placement  agent
for the Company's May 1995 private  placement of Class A Preferred  Stock. He is
also the beneficial  and record holder of an additional  29,509 shares of Common
Stock. Dr.  Rosenwald may also be deemed the beneficial  holder of 22,528 shares
of Common Stock held by his wife as custodian  for his children.  Dr.  Rosenwald
disclaims beneficial ownership of all shares held by his wife and children.

(29) Kingdon Capital  Management Corp.  ('KCMC') is a general partner of Kingdon
Partners, L.P. and Kingdon Associates,  L.P. and is the investment advisor to M.
Kingdon Offshore NV  (collectively,  the 'Kingdon  Funds').  As a result of such
relationships,  KCMC may be deemed to  beneficially  own the shares  offered for
sale by the  Kingdon  Funds,  which  consists  of more than 5% of the  Company's
Common Stock. See 'Principal Stockholders.'


                                       44




                              PLAN OF DISTRIBUTION

     The  Company  is  registering  the  Securities  on  behalf  of the  Selling
Securityholders.   All  costs,   expenses  and  fees  in  connection   with  the
registration  of the  Securities  offered  hereby will be borne by the  Company.
Brokerage  commissions,  if any, attributable to the sale of the Securities will
be borne by the Selling Securityholders.

     Sales of  Securities  may be  effected  from  time to time in  transactions
(which may include  block  transactions)  on the NASDAQ  SmallCap  MarketSM,  in
negotiated  transactions,  or a  combination  of such methods of sale,  at fixed
prices,  at  market  prices  prevailing  at the time of sale,  or at  negotiated
prices.  The Selling  Securityholders  may effect such  transactions  by selling
Securities directly to purchasers or to or through  broker-dealers which may act
as agents or principals.  Such  broker-dealers  may receive  compensation in the
form of discounts,  concessions, or commissions from the Selling Securityholders
and/or the  purchasers of  Securities  for whom such  broker-dealers  may act as
agents or to whom they sell as principal,  or both (which  compensation  as to a
particular  broker-dealer  might be in excess  of  customary  commissions).  The
Selling  Securityholders  and any broker-dealers that act in connection with the
sale of the Securities might be deemed to be  'underwriters'  within the meaning
of Section 2(11) of the Securities  Act and any commission  received by them and
any profit on the resale of the  Securities  as principal  might be deemed to be
underwriting  discounts and  commissions  under the Securities  Act. The Selling
Securityholders  may agree to indemnify any agent,  dealer or broker-dealer that
participates in transactions  involving sales of the Securities  against certain
liabilities, including liabilities arising under the Securities Act. Liabilities
under the federal securities laws cannot be waived.

     Because  the  Selling  Securityholders  may be deemed to be  'underwriters'
within  the  meaning  of  Section  2(11)  of the  Securities  Act,  the  Selling
Securityholders  will be subject to prospectus  delivery  requirements under the
Securities Act.  Furthermore,  in the event of a  'distribution'  of the shares,
such Selling  Securityholder,  any selling broker or dealer and any  'affiliated
purchasers'  may be  subject  to  Regulation  M under the  Exchange  Act,  which
Regulation would prohibit, with certain exceptions, any such person from bidding
for or purchasing any security which is the subject of such  distribution  until
his participation in that distribution is completed.  In addition,  Regulation M
also  prohibits  any bid or  purchase  for the  purpose  of  pegging,  fixing or
stabilizing the price of Common Stock in connection with this offering.







                                       45





                            DESCRIPTION OF SECURITIES

     The authorized  capital stock of the Company consists of 35,000,000  shares
of Common Stock,  $.01 par value, and 5,000,000 shares of Preferred Stock,  $.01
par value.

COMMON STOCK

     Common  Stock.  Holders of Common Stock have the right to cast one vote for
each  share  held of record on all  matters  submitted  to a vote of  holders of
Common Stock,  including the election of directors.  Holders of Common Stock are
entitled to receive such dividends, pro rata based on the number of shares held,
when, as and if declared by the Board of Directors, from funds legally available
therefor,  subject to the rights of holders of any outstanding  preferred stock.
In the event of the liquidation, dissolution or winding up of the affairs of the
Company,  all assets and funds of the Company remaining after the payment of all
debts  and other  liabilities,  subject  to the  rights  of the  holders  of any
outstanding  preferred  stock,  shall be  distributed,  among the holders of the
Common  Stock.   Holders  of  Common  Stock  are  not  entitled  to  preemptive,
subscription,   cumulative  voting  or  conversion  rights,  and  there  are  no
redemption  or sinking  fund  provisions  applicable  to the Common  Stock.  All
outstanding  shares of Common Stock are, and the shares of Common Stock  offered
hereby will be when issued, fully paid and non-assessable.

REDEEMABLE WARRANTS

     Class A Warrants.  Each Class A Warrant  entitles the registered  holder to
purchase one share of Common Stock and one Class B Warrant at an exercise  price
of $4.73 at any time until 5:00 P.M.,  New York City time,  on August 13,  2000.
The Class A Warrants are redeemable by the Company on 30 days' written notice at
a  redemption  price of $.05 per Class A Warrant if the  'closing  price' of the
Company's Common Stock for any 30 consecutive trading days ending within 15 days
of the notice of  redemption  averages  in excess of $7.30 per  share.  'Closing
price' shall mean the closing bid price if listed in the over-the-counter market
on  Nasdaq or  otherwise  or the  closing  sale  price if  listed on the  Nasdaq
National Market or a national securities exchange.  All Class A Warrants must be
redeemed if any are redeemed.

     Class B Warrants.  Each Class B Warrant  entitles the registered  holder to
purchase  one share of Common  Stock at an  exercise  price of $6.37 at any time
after issuance until 5:00 P.M. New York City Time, on August 13, 2000. The Class
B  Warrants  are  redeemable  by the  Company  on 30 days'  written  notice at a
redemption  price of $.05  per  Class B  Warrant,  if the  closing  price of the
Company's Common Stock for any 30 consecutive trading days ending within 15 days
of the notice of redemption  averages in excess of $9.80 per share.  All Class B
Warrants must be redeemed if any are redeemed.

     General.  The Class A Warrants and Class B Warrants were issued pursuant to
a warrant agreement (the 'Warrant Agreement') among the Company, the Underwriter
and American  Stock  Transfer & Trust  Company,  New York,  New York, as warrant
agent,  and are  evidenced  by warrant  certificates  in  registered  form.  The
Warrants  provide for  adjustment of the exercise  price and for a change in the
number of shares issuable upon exercise to protect  holders against  dilution in
the event of a stock dividend,  stock split,  combination or reclassification of
the Common Stock or upon issuance of shares of Common Stock at prices lower than
the market price of the Common Stock, with certain exceptions.

     The exercise prices of the Warrants were determined by negotiation  between
the Company and the  Underwriter and should not be construed to be predictive of
or to imply that any price increases in the Company's securities will occur.

     A Warrant may be exercised upon surrender of the Warrant  certificate on or
prior to its  expiration  date (or  earlier  redemption  date) at the offices of
American Stock Transfer & Trust Company,  New York, New York, the warrant agent,
with the form of  'Election  to  Purchase'  on the  reverse  side of the Warrant
certificate  completed and executed as indicated,  accompanied by payment of the
full  exercise


                                       46


price (by  certified or bank check  payable to the order of the Company) for the
number of shares with  respect to which the Warrant is being  exercised.  Shares
issued upon exercise of Warrants and payment in accordance with the terms of the
Warrants will be fully paid and non-assessable.

     The  Warrants  do not  confer  upon the  Warrantholder  any voting or other
rights of a stockholder of the Company.  Upon notice to the Warrantholders,  the
Company has the right to reduce the exercise price or extend the expiration date
of the Warrants.

TRANSFER AGENT

     American  Stock Transfer & Trust  Company,  New York,  New York,  serves as
Transfer  Agent  for the  shares  of  Common  Stock  and  Warrant  Agent for the
Warrants.

BUSINESS COMBINATION PROVISIONS

     The  Company  is  subject  to  a  Delaware  statute  regulating   'business
combinations,'  defined  to  include  a broad  range  of  transactions,  between
Delaware corporations and 'interested stockholders,' defined as persons who have
acquired at least 15% of a corporation's stock. Under the law, a corporation may
not engage in any business  combination  with any interested  stockholder  for a
period of three years from the date such person became an interested stockholder
unless  certain  conditions  are  satisfied.  The  statute  contains  provisions
enabling a corporation to avoid the statute's restrictions.

     The Company has not sought to 'elect  out' of the statute  and,  therefore,
the restrictions imposed by such statute apply to the Company.

                                  LEGAL MATTERS

     Certain  legal  matters  with  respect to the  validity  of the  Securities
offered  hereby  have been  passed  upon for the  Company by Wiggin & Dana,  New
Haven, Connecticut.

                                     EXPERTS

     The  consolidated  financial  statements of Vion  Pharmaceuticals,  Inc. at
December 31, 1996 and for the years ended December 31, 1996 and 1995 and for the
period May 1, 1994 (commencement of operations) to December 31, 1996,  appearing
in this Prospectus and Registration Statement have been audited by Ernst & Young
LLP, independent  auditors, as set forth in their report thereon (which contains
an explanatory  paragraph with respect to the Company's ability to continue as a
going concern) appearing elsewhere herein and are included in reliance upon such
report  given  upon the  authority  of such firm as experts  in  accounting  and
auditing.




                                       47




                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)
                          INDEX TO FINANCIAL STATEMENTS


Report of Independent Auditors--Ernst & Young LLP..........................F-2

Audited Consolidated Financial Statements--Years Ended December 31, 1996
  and 1995

    Consolidated Balance Sheet.............................................F-3
    Consolidated Statements of Operations..................................F-4
    Consolidated Statements of Changes in Shareholders' Equity.............F-5
    Consolidated Statements of Cash Flows..................................F-6
    Notes to Audited Consolidated Financial Statements.....................F-7

Unaudited Consolidated Financial Statements--Three Months Ended March 31,
  1997 and 1996

    Consolidated Balance Sheets............................................F-17
    Consolidated Statements of Operations..................................F-18
    Consolidated Statement of Changes in Shareholders' Equity..............F-19
    Consolidated Statements of Cash Flows..................................F-20
    Notes to Unaudited Consolidated Financial Statements...................F-21




                                      F-1

                                 


                         REPORT OF INDEPENDENT AUDITORS



The Board of Directors and Shareholders
 Vion Pharmaceuticals, Inc.


We  have  audited  the   accompanying   consolidated   balance   sheet  of  Vion
Pharmaceuticals,  Inc. as of December  31,  1996,  and the related  consolidated
statements of  operations,  shareholders'  equity,  and cash flows for the years
ended  December  31, 1996 and 1995,  and the period May 1, 1994  (inception)  to
December 31, 1994.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial position of Vion
Pharmaceuticals,  Inc. at December 31, 1996, and the consolidated results of its
operations  and its cash flows for the years ended  December  31, 1996 and 1995,
and the period from May 1, 1994  (inception) to December 31, 1994, in conformity
with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
Vion  Pharmaceuticals,  Inc.  will  continue as a going  concern.  As more fully
described in Note 1, the Company has no significant  revenues since commencement
of operations and has incurred  recurring  operating  losses.  These  conditions
raise  substantial  doubt  about the  Company's  ability to  continue as a going
concern. The consolidated financial statements do not include any adjustments to
reflect the possible future effects on the  recoverability and classification of
assets or the amounts or  classification of liabilities that may result from the
outcome of this uncertainty.


                                                    ERNST & YOUNG LLP


Hartford, Connecticut
February 12, 1997


                                      F-2



                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)
                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>

                                                                             DECEMBER 31,
                                                                                 1996
                                                                                 ----
<S>                                                                       <C>
                                        ASSETS
Current assets:
     Cash and cash equivalents                                              $   3,788,369
     Short-term  investments                                                    4,628,446
     Other current assets                                                         106,635
                                                                            -------------
       Total current assets                                                     8,523,450
     Property and equipment, net                                                  712,806
     Security deposits                                                             41,301
     Research contract prepayments                                                603,208
                                                                            -------------
       Total assets                                                         $   9,880,765  
                                                                            =============

                         LIABILITIES AND SHAREHOLDERS' EQUITY 

Current liabilities:
     Obligation under capital lease - current                               $      91,476
     Accounts payable and accrued expenses                                        494,127
                                                                            -------------
       Total current liabilities                                            $     585,603
Obligation under capital lease - long term                                        223,190
                                                                            -------------
       Total liabilities                                                          808,793
                                                                            -------------

Shareholders' equity:
     Convertible preferred stock, $0.01 par value, authorized:
       5,000,000 shares; issued and outstanding: 1,107,028 shares                  11,070
     Common stock, $0.01 par value, authorized: 35,000,000 shares;
       issued and outstanding: 8,017,961                                           80,178
     Additional paid-in capital                                                26,721,888
     Deferred compensation                                                       (106,760)
     Accumulated deficit                                                      (17,634,404)
                                                                            -------------
                                                                                9,071,972
                                                                            -------------
     Total liabilities and shareholders' equity                             $   9,880,765
                                                                            =============

</TABLE>

   The accompanying notes are an integral part of these financial statements.



                                      F-3






                          VION PHARMACEUTICALS, INC.,
                          (A DEVELOPMENT STAGE ENTITY)
                     CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                                           
                                                                                           
                                                                                              FOR THE PERIOD      
                                                             YEAR ENDED DECEMBER 31,         FROM MAY 1, 1994    
                                                        ---------------------------------  (INCEPTION) THROUGH 
                                                                                               DECEMBER 31,        
                                                            1995                1996               1996
                                                            ----                ----               ----
<S>                                                    <C>                <C>                  <C>
Revenues:
    Contract research grants                            $           0       $      51,779       $      51,779      
                                                        -------------       -------------       -------------
Operating expenses:
    Research and development                                2,710,783           5,975,089           9,108,289
    General and administrative                              2,031,790           2,113,077           4,198,396

    Purchased research and development                      4,481,405                   0           4,481,405
    Amortization of finance charges                           345,439                   0             345,439

Interest income                                               (84,044)           (437,993)           (522,037)
Interest expense                                               45,162              10,285              55,447
                                                        -------------       -------------       -------------
    Net loss                                            ($  9,530,535)      ($  7,608,679)      ($ 17,615,160)
                                                        =============       =============       =============

Net loss per share                                             ($1.59)             ($0.96)
                                                        =============       =============       

Weighted average common stock and
    common stock equivalents outstanding                    6,007,154           7,932,203
                                                        =============       =============       

</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      F-4



                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)
           CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY



<TABLE>
<CAPTION>                           
                                CONVERTIBLE                        
                              PREFERRED STOCK        COMMON STOCK                                                       TOTAL 
                            -------------------    ----------------      ADDITIONAL       DEFERRED     ACCUMULATED   STOCKHOLDERS' 
                             SHARES     AMOUNT     SHARES     AMOUNT   PAID-IN CAPITAL  COMPENSATION     DEFICIT        EQUITY 
                             ------     ------     ------     ------   ---------------  ------------     -------        ------ 
<S>                          <C>        <C>       <C>         <C>       <C>           <C>            <C>             <C>
Common Stock issued for cash 
  -- July 1994                      0   $     0   2,693,244   $26,932   $         0     $       0    $    (19,877)   $     7,055 

Common stock issued for 
  services -- August 1994                           159,304     1,593                                      (1,176)           417 

Net loss                                                                                                 (475,946)      (475,946) 
                            ---------  --------   ---------   --------  -----------     ---------     -----------     ---------- 
   
Balance -- December 31, 1994         0        0   2,852,548    28,525             0             0        (496,999)      (468,474) 
   
Stock options issued for 
  compensation -- February 
  1995                                                                      540,000                                      540,000 

Reverse acquisition of 
  MelaRx Pharmaceuticals, 
  Inc. -- April 1995                              2,000,000    20,000     4,300,000                                    4,320,000 

Shares repurchased 
  pursuant to employment 
  agreements -- April 1995                         (274,859)   (2,749)                                      2,029           (720) 
   
Private placement of common 
  stock -- April 1995                                76,349       763       205,237                                      206,000 

Warrants issued with bridge 
  notes -- April 1995                                                       200,000                                      200,000 

Initial public offering of 
  units of one common share, 
  one A warrant and one B 
  warrant at $4.00 per unit 
  -- August 1995 and 
  September 1995                                  2,875,000    28,750     9,667,460                                    9,696,210 

Issuance of common stock                              1,250        13           488                                          501 

Receipts from sale of unit 
  purchase option                                                               250                                          250 

Net loss                                                                                               (9,530,535)    (9,530,535) 
                            ---------  --------   ---------   --------  -----------     ---------     -----------     ---------- 
   
Balance at December 31, 1995         0        0   7,530,288    75,302    14,913,435             0     (10,025,505)     4,963,232 

Issuance of convertible 
  preferred stocks           1,250,000   12,500                          11,518,552                                   11,531,052 

Conversion of convertible 
  preferred                   (164,970)  (1,650)    458,255     4,582        (2,932)                                           0 

Issuance of common stock                             29,418       294       102,426                                      102,720 

Convertible preferred 
  stock, class A preferred 
  dividend                      21,998      220                                                              (220)             0 

Deferred compensation 
  associated with stock 
  options grants                                                            190,407      (190,407)                             0 

Amortization of deferred 
  compensation                                                                             83,647                         83,647 
Net loss                                                                                               (7,608,679)    (7,608,679) 
                            ---------  --------   ---------   --------  -----------     ---------     -----------     ---------- 
   
Balance at December 31, 1996 1,107,028  $11,070   8,017,961   $80,178   $26,721,888     $(106,760)   $(17,634,404)    $9,071,972 
                            ==========  =======   =========   =======   ===========     =========    ============     ==========
</TABLE>

The accompanying notes are an integral part of these financial statements. 


                                      F-5





                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)
                     CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

                                                                                                   
                                                                                                         FOR THE PERIOD     
                                                                                                        FROM MAY 1, 1994   
                                                                    YEAR ENDED DECEMBER 31,           (INCEPTION) THROUGH
                                                                 --------------------------------         DECEMBER 31,          
                                                                       1995               1996                1996
                                                                 ----------------   -------------   --------------------
<S>                                                              <C>                <C>                <C>
Cash flows from operating activities:
    Net loss                                                     $     (9,530,535)  $     (7,608,679)  $    (17,615,160)
    Adjustments to reconcile net loss to    
    cash flows used in operating activities
       Purchased research and development                               4,481,405                  0          4,481,405
       Amortization of financing costs                                    345,439                  0            345,439
       Depreciation and amortization                                       25,316            125,838            151,460
       (Increase) in other current assets                                 (17,839)           (87,810)          (105,649)
       (Increase) in other assets                                        (465,888)          (176,906)          (642,794)
       Increase in accounts payable and
          accrued expense                                                 147,931            185,054            459,595
       Stock issued for services                                                0                  0                417
       Stock options issued for compensation                              540,000             83,647            623,647
                                                                 ----------------   ----------------   ----------------
           Net cash (used in) operating activities                     (4,474,171)        (7,478,856)       (12,301,640)
                                                                 ----------------   ----------------   ----------------

Cash flows used for investing activities:
       Purchase of marketable securities                               (2,291,108)       (11,796,338)       (14,087,446)
       Maturities of marketable securities                                      0          9,459,000          9,459,000
       Acquisition of fixed assets                                       (247,353)          (262,907)          (513,322)
       Cash portion of MelaRx acquisition                                   4,061                  0              4,061
                                                                 ----------------   ----------------   ----------------
           Net cash used in investing activities                       (2,534,400)        (2,600,245)        (5,137,707)
                                                                 ----------------   ----------------   ----------------

Cash flows provided by financing activities:
       Initial public offering                                          9,696,210                  0          9,696,210
       Net proceeds from issuance of common stock                         206,501              2,720            316,276
       Net proceeds from issuance of preferred stock                            0         11,531,052         11,531,052
       Repurchase of common stock                                            (720)                 0               (720)
       Net proceeds from bridge financing                               1,704,269                  0          1,704,269
       Repayments of bridge financing                                  (2,000,000)                 0         (2,000,000)
       Advances from stockholders                                               0                  0            250,000
       Repayments to stockholders                                        (250,000)                 0           (250,000)
       Receipts from sale of unit purchase option                             250                  0                250
       Repayment of equipment capital lease                                (2,386)           (17,235)           (19,621)
                                                                 ----------------   ----------------   ----------------
           Net cash provided by financing activities                    9,354,124         11,516,537         21,227,716
                                                                 ----------------   ----------------   ----------------

Net increase in cash                                                    2,345,553          1,437,436          3,788,369
Cash and cash equivalents at beginning of year                              5,380          2,350,933                  0
                                                                 ----------------   ----------------   ----------------
Cash and cash equivalents at end of year                         $      2,350,933   $      3,788,369   $      3,788,369
                                                                 ================   ================   ================

Supplemental schedule of noncash investing and financing activities:

o Capital lease  obligations of $94,422 and $239,866 were incurred for the years
ended  December 31, 1995 and December 31, 1996,  respectively,  when the Company
entered into leases for laboratory and office equipment.

o An investor of the Company did not  exercise the option to require the Company
to repurchase shares of preferred stock for $100,000,  and the investor received
23,859  shares of common  stock  during  1996,  which  had been  converted  from
previously held preferred stock.

</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      F-6






                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1. THE COMPANY

Vion   Pharmaceuticals,   Inc.,  formerly  OncoRx,  Inc.,  (the  "Company")  was
incorporated in May 1993 and began  operations on May 1, 1994. The Company is in
the development stage and is principally devoted to the research and development
of  therapeutic  products  for  the  treatment  of  cancer  and  cancer  related
disorders.

In April 1995,  the  Company  merged into OncoRx  Research  Corp.  a  previously
unaffiliated company  ("Research").  The stockholders of the Company were issued
shares of common and preferred stock of MelaRx  Pharmaceuticals Inc. ("MelaRx"),
the 100% owner of Research, in exchange for all of the outstanding shares of the
Company (see Note 2). In August 1995,  the Company  completed an initial  public
offering  ("IPO")  (see Note 6)  resulting  in net  proceeds  to the  Company of
approximately $9,696,000.

The  accompanying  financial  statements are prepared  assuming the Company will
continue  as a going  concern;  however,  at its  current  and  planned  rate of
spending,  the Company's cash, cash  equivalents and short term  investments are
not  sufficient  to allow it to continue  operations  through the 1997  calendar
year. The Company requires substantial new revenues and other sources of capital
in order to meet such  budgeted  expenditures  and to  continue  its  operations
throughout  the  year.  The  Company  is  seeking  to  enter  into  one or  more
significant  strategic  partnerships  with  pharmaceutical   companies  for  the
development  of  its  core  technologies,  through  which  it  would  anticipate
receiving some of the  substantial  revenues and financing  required to continue
operations  beyond the year end. The Company has entered into  discussions  with
several major pharmaceutical companies concerning such a strategic alliance, but
there can be no assurance  that the Company will be successful in achieving such
an alliance,  nor can the Company predict what funds might be available to it if
it can achieve  such an  alliance.  The  Company is also  seeking to raise funds
through additional means, including (1) spin-off,  refinancing,  or partial sale
or  disposition  of its  rights to  certain of its  non-core  technologies;  (2)
equipment lease  financing;  and (3) private  placements of its  securities.  No
assurance  can be  given  that  the  Company  will be  successful  in  arranging
financing through any of these alternatives.

Failure to obtain such financing will require the Company to delay, renegotiate,
or omit  payment  on its  outside  research  funding  commitments  causing it to
substantially curtail its operations,  resulting in a material adverse effect on
the Company.


2. ACQUISITION

On April 20, 1995, the Company merged into OncoRx Research Corp., a wholly-owned
subsidiary  of MelaRx,  which was renamed  OncoRx,  Inc.  after the merger.  The
stockholders of the Company were issued  2,654,038  common and 23,859  preferred
shares of MelaRx in exchange for 2,000,000 shares of common stock of the Company
valued at $2.16 per share (fair value).

As the  shareholders of the Company  obtained a majority  interest in the merged
company  for  accounting  purposes,  the  Company is  treated  as the  acquirer.
Therefore,  the transaction is recorded as a purchase in the Company's financial
statements which include the results of operations of the Company from inception
and MelaRx from the date of acquisition.  The excess of cost over the fair value
of MelaRx's net tangible assets,  $4,481,405,  was treated as purchased research
and development and expensed immediately.

The  following  unaudited  pro  forma  data  presents   information  as  if  the
acquisition  had occurred at the  beginning  of fiscal year 1995.  The pro forma
information is provided for information purposes only. It is based on historical
information and does not necessarily  reflect the actual results that would have
occurred if the  transaction  had been in effect on the date indicated nor is it
necessarily   indicative  of  future  results  of  operations  of  the  combined
enterprise.


                                      F-7





                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



2. ACQUISITION -- (CONTINUED)


                                                           UNAUDITED
                                                     YEAR ENDED DECEMBER 31,
                                                              1995
                                                  --------------------------
Cost and expenses:
     Research and development expenses               $       2,913,325
     General and administrative expenses                     1,932,502
                                                     -----------------
Total operating expenses                                     4,845,827

Loss before non-recurring charges (1)                $      (4,804,038)
Loss before non-recurring charges per share (1)      $          ( 0.80)
                                                     -----------------

Weighted average shares                                      6,007,154
                                                     -----------------

- ---------------
(1) Loss before  non-recurring  charges does not reflect the purchased  research
    and development charge of $4,481,405 and a non-recurring  charge of $345,439
    relating to the bridge financing.


3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CASH EQUIVALENTS

The Company  considers  all highly liquid  investments  with a maturity of three
months or less at the date of purchase to be cash equivalents.

FAIR VALUE AND CONCENTRATION OF CREDIT RISKS

The estimated fair value of amounts  reported in the financial  statements  have
been determined by using available market information and appropriate  valuation
methodologies.  All current assets and current  liabilities are carried at cost,
which approximates fair value, because of their short-term nature.

SHORT-TERM INVESTMENTS

The Company accounts for short-term  investments in accordance with Statement of
Financial  Accounting  Standards No. 115, "Accounting for Certain Investments in
Debt and Equity Securities." The Company's investments in debt securities, which
typically  mature in one year or less,  are classified as available for sale and
are carried at fair value.  The aggregate  fair value of the debt  securities at
December 31, 1996 was $4,628,446.

PROPERTY AND EQUIPMENT

Property and equipment is stated at cost.  Depreciation of equipment is computed
under the  straight-line  method over the  estimated  useful lives of the assets
(three to seven years).

INCOME TAXES

The Company  accounts for income taxes under the liability  method in accordance
with Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes" (SFAS 109).  Under this method,  deferred income taxes are recognized for
the tax consequences of "temporary  differences" by applying  enacted  statutory
tax rates  applicable  to future  years to  differences  between  the  financial
statement carrying amounts and the tax bases of assets and liabilities.


                                      F-8




                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

DEFINED CONTRIBUTION PLAN

The Company  sponsors a defined  contribution  plan (the "Plan") that covers all
employees who meet the eligibility conditions of the Plan, as defined.  Employee
contributions to the Plan are voluntary and are based on eligible  compensation,
as defined.  In accordance with the terms of the Plan, no Company  contributions
are made to the Plan.

SMALL BUSINESS INNOVATION RESEARCH GRANT

On  September  27,  1996 the Company  was  awarded a Small  Business  Innovation
Research ("SBIR") grant for the Inhibitors of Ribonucleotide  Reductase program.
The award was for  reimbursable  direct costs of up to $100,000.  The SBIR grant
expires on March 30,  1997.  As of  December  31,  1996 the  Company  recognized
$51,779 of revenue from the SBIR grant for  reimbursement  of expenses  incurred
for the four months ended December 31, 1996.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates. Certain 1995 amounts have been
reclassified to conform to the 1996 presentation.

PER SHARE DATA

Net loss per share of common stock is computed using the weighted average number
of common stock and dilutive common stock  equivalent  shares  outstanding.  The
weighted  average  number of common stock and dilutive  common stock  equivalent
shares was 7,932,203  and  6,007,154  for the years ended  December 31, 1996 and
December 31, 1995,  respectively.  For purposes of computing net loss per share,
options and warrants  granted by the Company during the 12 months  preceding the
IPO have been included in the calculation of common and common equivalent shares
outstanding  as if they were  outstanding  for all periods  presented  using the
Treasury  Stock method and the IPO price of $4.00.  Fully  diluted  earnings per
share  did not  differ  significantly  from  primary  earnings  per share in any
period.

4. PROPERTY AND EQUIPMENT

The following is a summary of property and equipment as of December 31:

                                                       1996
                                                 ---------------
Office equipment                                 $       154,989
Furniture and fixtures                                    84,547
Laboratory equipment                                     174,392
Leasehold improvements                                   116,050
Leased equipment under capital lease                     334,288
                                                 ---------------
                                                         864,266
Less accumulated depreciation                           (151,460)
                                                 ---------------
Net property and equipment                       $       712,806
                                                 ===============



                                      F-9



                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


5. RESEARCH AND LICENSE AGREEMENTS

YALE/MELARX AGREEMENT

Pursuant  to a  license  agreement  between  the  Company  and  Yale  University
("Yale"), as amended and restated as of August 1, 1992, the Company has obtained
rights to a synthetic form of melanin which the Company has named  Melasyn.  The
Company has entered into an agreement with Creative  Polymers  pursuant to which
Creative  Polymers has agreed to be the exclusive  selling agent for Melasyn and
will be entitled to 20% of the net sales of Melasyn.

The Company has an option to obtain an exclusive license for any inventions that
result from research  projects  relating to synthetic  melanin by Yale funded by
the  Company.  The  Company  has  agreed  to  reimburse  Yale  for its  costs in
connection with the research  projects in an amount  currently equal to $856,211
per year (subject to increase by up to 5% per year). The agreement is for a term
ending June 30, 1998, subject to earlier termination as defined.

The Company and Yale entered into a License  Agreement  dated  December 15, 1995
pursuant to which the Company  received a  nontransferable  worldwide  exclusive
license, expiring over the lives of the patents, to three inventions relating to
gene therapy for melanoma. Pursuant to this agreement, the Company has agreed to
pay Yale a $100,000 fee not later than June 15, 1997,  plus  milestone  payments
based on the status of clinical  trials and regulatory  approvals.  In addition,
Yale is entitled  to  royalties  on sales,  if any, of  resulting  products  and
sublicensing revenues.

YALE/ONCORX AGREEMENT

Pursuant to a license  agreement  (the  "Agreement")  dated August 31, 1994,  as
amended   November   15,   1995,   Yale   granted  the  Company  an   exclusive,
nontransferable,  worldwide  license to make,  have made, use, sell and practice
certain  inventions and research for  therapeutic and diagnostic  purposes.  The
term of the license is the expiration of any patents  relating to any inventions
or, with  respect to  nonpatented  inventions  or  research,  17 years.  Yale is
entitled to royalties on sales, if any, of resulting  products and  sublicensing
revenues and, with regard to one patent,  milestone payments based on the status
of clinical trials and regulatory approvals.

YALE SUBSCRIPTION ASSIGNMENT AND ASSUMPTION AGREEMENT

On June 4,  1992,  the  Company  entered  into a  Subscription,  Assignment  and
Assumption  Agreement  (the  "SAAA")  with Yale.  Pursuant to the  agreement  as
amended and extended,  the Company is to provide funding for certain research in
the  field of  dermatology  by Yale.  The  agreement  expires  in June  1998 and
provides for quarterly  payments to Yale in  accordance  with agreed upon annual
budgets.  The payments are  recorded as expense when  incurred.  The Company was
granted  exclusive  licenses  to  inventions  in  countries  where  patents  are
effective and  nonexclusive  licenses  elsewhere  expiring over the lives of the
patents and 20 years, respectively. The Company is obligated to pay royalties on
sales of licensed products.

BERKELEY AGREEMENT

In July 1994, the Company entered into a research  agreement with The Regents of
the University of California on behalf of the Berkeley Campus ("Berkeley").  The
agreement  as amended  expired on June 30, 1996 and  provided for the Company to
fund research costs  aggregating  $1,208,236  through June 1996. The Company has
agreed to an  extension  which  continues  through  February 28, 1997 at a total
level of funding of $250,000.  Approximately $275,000,  $433,000 and $650,000 of
research  costs have been  expensed by the Company for the years ended  December
31, 1994, December 31, 1995, and December 31, 1996, respectively.


                                      F-10



                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

5. RESEARCH AND LICENSE AGREEMENTS -- (CONTINUED)

The Company also entered into an agreement with Berkeley providing for an option
to obtain  licenses for certain  inventions  resulting  from the  research.  The
Company has paid fees of $60,000 under the terms of the option agreement,  which
expired  July  25,  1996,  but was  extended  through  February  28,  1997 at no
additional cost to the Company.

6. SHAREHOLDERS' EQUITY

On April 20,  1995,  2,000,000  shares of common stock valued at $2.16 per share
were issued in  conjunction  with the merger  with MelaRx (see Note 2).  Shortly
prior to the  consummation  of the Merger,  the Company  issued 76,349 shares of
common  stock for net proceeds of $206,000  after  deducting  placement  fees of
$14,000.

On August 17, 1995, the Company completed an IPO of 2,500,000 units,  consisting
of an aggregate of 2,500,000 shares of common stock,  2,500,000 redeemable Class
A warrants  and  2,500,000  redeemable  Class B warrants at a price of $4.00 per
unit.  Each Class A Warrant  entitles the holder to purchase one share of common
stock and one Class B Warrant at the  exercise  price listed  below,  subject to
adjustment.  Each Class B Warrant  entitles  the holder to purchase one share of
common stock at the exercise price listed below, subject to adjustment.

These  warrants  are  exercisable  through  August 17,  2000.  In  addition,  in
conjunction with the offering, the underwriter was granted an option to purchase
from the Company at the public offering price, less underwriting  discounts,  up
to 375,000 additional units for the purpose of covering over allotments, if any.
On September 6, 1995, the Company issued such units to the underwriter.

The net proceeds to the Company of the IPO were approximately  $9,696,000 before
repayment of the bridge financing noted below.

In conjunction  with the Company's IPO, the Company  granted the  underwriter an
option,  exercisable  over a period of three years commencing two years from the
date of the offering, to purchase up to 250,000 units at $5.20 per unit, subject
to adjustment.

BRIDGE FINANCING

In April  1995,  the  Company  issued  $2,000,000  in 10%  promissory  notes and
warrants to purchase 1,000,000 shares of common stock at $3.00 per share for net
proceeds of $1,704,000.  The promissory notes were recorded net of a discount of
$200,000,  attributable to the fair value of the bridge warrants. The notes were
paid at the closing of the IPO of the Company's  securities  described above and
the warrants, which are exercisable over four years, were converted into Class A
warrants at that time.

PRIVATE PLACEMENT OF CLASS A CONVERTIBLE PREFERRED STOCK

On May 22, 1996, the Company  completed a private  placement of 1,250,000 shares
of Class A convertible  preferred  stock, at $10.00 per share,  resulting in net
proceeds to the Company of $11,531,052. Each share of Class A preferred stock is
initially  convertible  into 2.777777  shares of the Company's  common stock. In
connection  with the  foregoing  transaction,  the  Company  also  issued to the
placement  agent  warrants  to purchase an  aggregate  of 546,875  shares of the
Company's  common stock.  The shares of Class A preferred  stock pay semi-annual
dividends  of 5% per annum,  payable in  additional  shares of Class A preferred
stock,  and a 15% one time  dividend if the Company  redeems the issue  within 3
years.  The issue also contains a provision for a special dividend after 2 years
under certain 



                                      F-11




                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


6. SHAREHOLDERS' EQUITY -- (CONTINUED)

conditions if the Company's  common stock price falls below the conversion price
of the Class A preferred  stock.  The issuance of the Class A preferred stock at
closing  also  triggered   certain   adjustment   provisions  of  the  Company's
outstanding warrants, resulting in the issuance of additional warrants.

ANTIDILUTION ADJUSTMENT

As a  result  of the  sale  on May 22,  1996  of  1,250,000  shares  of  Class A
Convertible  Preferred Stock, and pursuant the Warrant  Agreement  governing the
rights of the Class A Warrants and the Class B Warrants,  an adjustment was made
to the exercise price of the Class A Warrants and the Class B Warrants and there
was a  corresponding  distribution  of  additional  Class A Warrants and Class B
Warrants.  Specifically,  on July 12, 1996 (the "Payment Date") each holder of a
Class A Warrant at the close of business on July 3, 1996 (the "Record Date") was
issued an additional  0.1 Class A Warrant and the exercise  price of the Class A
Warrants was reduced from $5.20 to $4.73. In addition,  on the Payment Date each
holder of a Class B Warrant  on the close of  business  on the  Record  Date was
issued an additional  0.1 Class B Warrant and the exercise  price of the Class B
Warrants was reduced from $7.00 to $6.37.


7. EMPLOYEE STOCK OPTION PLAN

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25) and related  Interpretations
in accounting for its employee stock options  because,  as discussed  below, the
alternative  fair value  accounting  provided for under FASB  Statement No. 123,
"Accounting  for  Stock-Based  Compensation,"  requires use of option  valuation
models that were not developed for use in valuing employee stock options.  Under
APB 25,  because the exercise  price of the  Company's  employee  stock  options
equals  the  market  price of the  underlying  stock on the  date of  grant,  no
compensation expense is recognized.

In July 1995,  the Board of  Directors  of the  Company  adopted the Amended and
Restated 1993 Stock Option Plan (the "Option  Plan") of MelaRx.  The Option Plan
provides for the  granting of incentive  stock  options or  non-qualified  stock
options to employees,  officers,  directors,  and consultants of the Company, to
purchase  up to an  aggregate  of  534,750  shares of common  stock.  Options to
purchase  134,750 shares of common stock had  previously  been granted by MelaRx
under the Option  Plan.  Incentive  options  granted  under the Option  Plan are
exercisable  for a  period  of up to ten  years  from  the  date of  grant at an
exercise  price which is not less than the fair market value of the common stock
on the date of the grant  except that the term of an  incentive  option  granted
under the Option Plan to a stockholder  owning more than 10% of the  outstanding
voting  power may not exceed five years and its  exercise  price may not be less
than 110% of the fair  market  value of the  Common  Stock on the date of grant.
Options  granted under the Option plan become  exercisable  in no less than four
equal annual  installments  commencing no earlier than the first  anniversary of
the date of grant.  No option may be granted  under the Option  Plan after April
14, 2003.

On January 31, 1996,  the Board of  Directors  adopted,  subject to  stockholder
approval,  an amendment to the plan increasing the number of shares which may be
issued under the plan from 534,750 to  1,000,000.  The amendment to the plan was
adopted by the  stockholders at the Company's  annual meeting on April 18, 1996.
Through December 31, 1995 and 1996,  options to purchase an aggregate of 532,750
and 896,750  shares,  respectively  had been granted under the plan. The Company
recognized $83,647 of compensation expense in 1996 for options granted under the
plan  which was a result  of stock  options  granted  to  non-employees  and the
issuance of certain stock options  subject to approval by the board of directors
of the  Company  resulting  in  compensation  expense  of $51,907  and  $31,740,
respectively.


                                      F-12




                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


7. EMPLOYEE STOCK OPTION PLAN -- (CONTINUED)


The  provisions  of  the  Option  Plan  provided  for  the  automatic  grant  of
non-qualified  stock  options  to  purchase  shares of common  stock  ("Director
Options")  to  directors  of the  Company  who are not  employees  or  principal
stockholders of the Company  ("Eligible  Directors").  Eligible Directors of the
Company  elected  subsequent  to the public  offering will be granted a Director
Option to  purchase  20,000  shares of common  stock on the date such  person is
first elected or appointed a director (an "Initial Director  Option").  Further,
commencing on the day  immediately  following the date of the annual  meeting of
stockholders  during the Company's  fiscal year ending  December 31, 1996,  each
Eligible Director,  other than directors who received an Initial Director Option
since the last  annual  meeting,  will be granted a Director  Option to purchase
5,000  shares  of  Common  Stock  ("Automatic  Grant")  on the  day  immediately
following  the date of each  annual  meeting  of  stockholders,  as long as such
director  is a member of the Board of  Directors.  The  exercise  price for each
share  subject to a Director  Option  shall be equal to the fair market value of
the common stock on the date of grant.  Director Options are exercisable in four
equal annual installments,  commencing one year from the date of grant. Director
Options  will  expire the earlier of ten years after the date of grant or ninety
days after the termination of the director's service on the Board of Directors.

In  addition,  options to  purchase  an  aggregate  of 418,812  shares have been
granted  outside the Option Plan at December 31, 1995. Of such options,  286,312
were granted to an officer of the Company in 1995  resulting in the  recognition
of $540,000 of compensation expense.

Pro forma information regarding net income and earnings per share is required by
Statement  123, and has been  determined as if the Company had accounted for its
employee stock options under the fair value method of that  Statement.  The fair
value for these options  granted under the Option Plan was estimated at the date
of  grant  using  a  Black-Scholes  option  pricing  model  with  the  following
weighted-average assumptions for 1995 and 1996, respectively: risk-free interest
rates of 6.23% and 6.28%; volatility factors of the expected market price of the
Company's common stock of .519 and .563; and a weighted-average expected life of
the option of 7 years.  The Company  has  assumed no dividend  yield in 1995 and
1996  because it did not pay cash  dividends  on its  common  stock and does not
expect to pay cash dividends in the foreseeable future.

The fair value for those options  granted  outside the Option Plan was estimated
at the  date of  grant  using a  Black-Scholes  option  pricing  model  with the
following  weighted-average  assumptions  for 1995:  risk-free  interest rate of
5.89%; dividend yield of 0.0%; volatility factor of the expected market price of
the Company's common stock of .519; and a weighted-average  expected life of the
option of 4 years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options vesting period. The Company's pro forma
information follows:

                                 1995               1996
                           ----------------   ----------------
Pro forma net loss         $     (9,555,886)  $     (7,824,863)
Pro forma loss
per share:                           ($1.59)            ($0.99)



                                      F-13





                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


7. EMPLOYEE STOCK OPTION PLAN -- (CONTINUED)

A summary of the  Company's  stock option  activity  under the Option Plan,  and
related information for the years ended December 31 follows:

<TABLE>
<CAPTION>
                                                   1995                                  1996
                                     -------------------------------     -------------------------------
                                      OPTIONS        WEIGHTED-AVERAGE        OPTIONS     WEIGHTED-AVERAGE
                                       (000)          EXERCISE PRICE          (000)       EXERCISE PRICE
                                     --------------   --------------     --------------   --------------
<S>                                  <C>              <C>                <C>              <C>  
Outstanding - beginning
    of year                                     129   $         3.48                533   $         3.86
Granted                                         404             3.98                364             4.06
Exercised                                         -                                   -
Forfeited                                         -                                 (12)            4.25
                                     --------------   --------------     --------------   --------------

Outstanding - end of year                       533   $         3.86                885   $         3.93
                                     ==============   ==============     ==============   ==============

Exercisable at end of year                       79   $         3.39                221   $         3.71
                                     ==============   ==============     ==============   ==============

Weighted-average fair
    value of options granted
    during the year                  $         2.43                      $         2.60
                                     ==============                      ==============  

</TABLE>


A summary  of the  Company's  ranges of  exercise  prices  and  weighted-average
remaining  contractual  life  of  options  outstanding  and of  weighted-average
exercise  price of options  currently  exercisable  under the Option  Plan as of
December 31, 1996 follows:

<TABLE>
<CAPTION>
                                                                                                           WEIGHT-AVERAGE
                       NUMBER OF        WEIGHTED-AVERAGE         NUMBER OF           WEIGHTED-AVERAGE   REMAINING CONTRACTUAL
                      OUTSTANDING      EXERCISE PRICE OF          OPTIONS           EXERCISE PRICE OF         LIFE OF
RANGE                   SHARES        OPTIONS OUTSTANDING       EXERCISABLE        OPTIONS EXERCISABLE   OPTIONS OUTSTANDING
                         (000)                                     (000)
- ---------------   ------------------  --------------------  --------------------  --------------------  --------------------

<S>               <C>                 <C>                   <C>                   <C>                   <C>       
  $3.625- $5.00                  836  $               4.12                   177  $               4.47            8.54 years
          $2.40                    6                  2.40                     6                  2.40            3.67 years
           $.40                   43                   .40                    38                   .40            3.67 years
</TABLE>

  
<TABLE>
<CAPTION>
 
A summary of the Company's stock option activity  outside the Option Plan, and related  information for the years ended December 31
follows:

                                                   1995                                1996
                                      -------------   --------------     --------------   --------------
                                         OPTIONS     WEIGHTED-AVERAGE        OPTIONS     WEIGHTED-AVERAGE
                                          (000)       EXERCISE PRICE          (000)       EXERCISE PRICE
- ------------------------------       --------------   --------------     --------------   --------------
<S>                                  <C>              <C>                <C>              <C>   
Outstanding - beginning
    of year                                     127   $          .71                404   $          .21
Granted                                         292              .22                  -                -   
Exercised                                        (1)             .40                 (6)             .40
Forfeited                                       (14)            5.00                  -                -
                                     --------------   --------------     --------------   --------------

Outstanding - end of year                       404   $          .21                398   $          .21
                                     ==============   ==============     ==============   ==============

Exercisable at end of year                      395   $          .21                398   $          .21
                                     ==============   ==============     ==============   ==============
Weighted-average fair
    value of options granted
    during the year                  $         1.90
                                     ==============   

</TABLE>
                                      F-14




                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


7. EMPLOYEE STOCK OPTION PLAN -- (CONTINUED)

A summary  of the  Company's  ranges of  exercise  prices  and  weighted-average
remaining  contractual  life  of  options  outstanding  and of  weighted-average
exercise price of options  currently  exercisable  outside the Option Plan as of
December 31, 1996 follows:


<TABLE>
<CAPTION>
                                                                                                        WEIGHT-AVERAGE
                    NUMBER OF       WEIGHTED-AVERAGE          NUMBER OF          WEIGHTED-AVERAGE    REMAINING CONTRACTUAL
                  OUTSTANDING       EXERCISE PRICE OF          OPTIONS          EXERCISE PRICE OF          LIFE OF
RANGE                SHARES        OPTIONS OUTSTANDING       EXERCISABLE       OPTIONS EXERCISABLE   OPTIONS OUTSTANDING
                      (000)                                     (000)
- ------------   ------------------  --------------------  --------------------  --------------------  --------------------
<S>            <C>                 <C>                   <C>                   <C>                   <C>       
  $     5.00                   .5  $               5.00                    .3  $               5.00            3.67 years
  $      .40                  112                   .40                   112                   .40            3.67 years
  $      .13                  286                   .13                   286                   .13            2.08 years

</TABLE>


8. INCOME TAXES

At December 31, 1996,  the Company has available for federal income tax purposes
net operating  loss  carryforwards  of  approximately  $3,487,000  and a general
business  credit of  $231,000  expiring in 2010  through  2012.  The  difference
between the  deficit  accumulated  during the  development  stage for  financial
reporting  purposes and the net operating loss carryforwards for tax purposes is
primarily  due to  certain  costs  which are not  currently  deductible  for tax
purposes and  differences in accounting and tax basis  resulting from the merger
described  in Note 2. The ability of the Company to realize a future tax benefit
from a portion of its net  operating  carryforwards  is severely  limited due to
changes in ownership of the Company.  The Company has provided a full  valuation
reserve  against  its  deferred  tax  assets.  The U.S.  statutory  rate is 34%;
however,  the Company has  recorded no  provision or benefit for income taxes in
the financial statements due to recurring losses.

Significant  components of the Company's deferred tax assets and liabilities are
as follows:

                                                         DECEMBER 31
                                                             1996
                                                        --------------
Deferred tax assets:
    Operating loss carryforwards                        $    1,439,400
    Research and development costs                           3,741,600
    General business tax credit                                231,000
                                                        --------------

Total deferred tax assets                                    5,412,000
Valuation allowance for deferred tax assets                 (5,412,000)
                                                        --------------

Net deferred tax assets                                              0
                                                        --------------

Total net deferred tax assets (liabilities)             $            0
                                                        ==============

9. COMMITMENTS AND CONTINGENCIES

The Company is the lessee of equipment  under capital  leases  expiring in 2000.
Effective  February 1, 1996, the Company entered into a noncancelable  operating
lease for its facility  expiring in 1999.  Effective  April 1, 1996, the Company
entered into noncancelable  operating leases for laboratory and



                                      F-15


                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

9. COMMITMENTS AND CONTINGENCIES -- (CONTINUED)

office  equipment  expiring in 1999. The future minimum lease payments under the
capital and operating leases as of December 31, 1996 are as follows:

                                              CAPITAL          OPERATING
                                               LEASE             LEASE
                                          --------------    --------------
YEAR ENDING DECEMBER 31:
    1997                                  $      114,960    $      195,199
    1998                                         114,960           195,199
    1999                                         112,717            26,554
    2000                                          20,520                 -
    2001                                               -                 -
    Thereafter                                         -                 -
                                          --------------    --------------

Total minimum lease payments                     363,157           416,952
                                                            ==============
Less amount representing interest                 48,491
                                          --------------          

Present value of minimum lease payments   $      314,666
                                          ==============    


The cost of assets  under  capital  leases  amounted to $334,288 at December 31,
1996.  Accumulated  amortization  relating to the leased  equipment  amounted to
$25,413 at December  31, 1996.  Amortization  expense  included in  depreciation
expense,  relating to the leased  equipment,  amounted to $20,692,  $4,721,  and
$25,413 for the year ended  December 31, 1996, the year ended December 31, 1995,
and the period from May 1, 1994  (commencement  of operations)  through December
31, 1996, respectively.

Rent  expense  amounted to  $181,093,  $37,765 and  $218,858  for the year ended
December 31, 1996,  the year ended December 31, 1995, and the period from May 1,
1994 (commencement of operations) through December 31, 1996, respectively.

On December  20, 1996 the Company  entered into a sale and  leaseback  agreement
with FINOVA  Technology  Finance,  Inc.  ("FINOVA") The cost of assets under the
capital lease is $207,328  which is being  depreciated  over the lease term of 3
years.

Under the terms of an employment agreement,  the Company is obligated to pay the
chief executive  officer of the Company an annual salary of $180,000,  increased
annually by an amount no less than an annual cost-of-living adjustment,  through
January  1998.  The Company has the right,  at any time after  January  1996, to
terminate  the  employment  agreement  without cause upon ten days notice to the
chief  executive  officer and upon payment by the Company to the chief executive
officer,  in a single lump sum on the  termination  date, an amount equal to one
year's base salary.

A former  director  of the  Company  is a party  to a  Consulting  and  Finder's
Agreement ("Agreement") with the Company. This Agreement entitles him to receive
an  annual  fee  equal  to 10% of  the  net  after-tax  profits  of the  Company
attributable  to the  sale or  licensing  of  products  or  technology  licensed
pursuant to the Company's agreement with Yale (see Note 5), until the cumulative
total of such fees  equal  $3,000,000.  Such fee  continues  to be  payable  not
withstanding  the director's  death or incapacity  until the $3,000,000 has been
paid.

The Company has various  commitments  relating to its research  agreements  (see
Note 5).

10. RELATED PARTY TRANSACTIONS

A director of the Company is a principal  of a management  consulting  firm that
has rendered various consulting  services for the Company.  The Company paid the
firm $80,000 and $120,000 for services rendered for the years ended December 31,
1995 and 1996, respectively

The Company and one of its directors,  who is affiliated  with Yale  University,
entered into a five year  consulting  agreement  on September  29, 1995 which is
renewable for one  additional  year,  providing for various  advisory  services.
Under the agreement, the director will receive an annual fee of $48,000.



                                      F-16

                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)
                           CONSOLIDATED BALANCE SHEET



<TABLE>
<CAPTION>                                                                                         
                                                                                      
                                                                                      MARCH 31,            DECEMBER 31,
                                                                                        1997                   1996
                                                                                        ----                   ----
                                                                                    (UNAUDITED)
<S>                                                                                 <C>                <C>
                                             ASSETS
Current assets:
     Cash and cash equivalents                                                       $     2,631,726    $     3,788,369
     Short-term investments                                                                4,045,056          4,628,446
     Other current assets                                                                    132,651            106,635
                                                                                     ---------------    ---------------
        Total current assets                                                               6,809,433          8,523,450
     Property and equipment, net                                                             790,993            712,806
     Security deposits                                                                        34,894             41,301
     Research contract prepayment                                                            416,945            603,208
                                                                                     ---------------    ---------------
        Total assets                                                                 $     8,052,265    $     9,880,765
                                                                                     ---------------    ---------------

                              LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
     Obligation under capital lease - current                                                125,845             91,476
     Accounts payable and accrued expenses                                                   453,124            494,127
                                                                                     ---------------    ---------------
        Total current liabilities                                                            578,969            585,603
     Obligation under capital lease - long term                                              260,862            223,190
                                                                                     ---------------    ---------------
        Total Liabilities                                                                    839,831            808,793
                                                                                     ---------------    ---------------

Shareholders' equity
     Convertible preferred stock, $0.01 par value, authorized: 5,000,000 shares;     
        issued and outstanding: 1997 - 955,829 shares 1996 - 1,107,028 shares                  9,558             11,070
     Common stock, $0.01 par value, authorized: 35,000,000 shares;                   
        issued and outstanding: 1997 - 8,438,203 shares 1996 - 8,017,961 shares               84,381             80,178
     Additional paid-in-capital                                                           26,736,398         26,721,888
     Deferred compensation                                                                   (98,102)          (106,760)
     Accumulated deficit                                                                 (19,519,801)       (17,634,404)
                                                                                     ---------------    ---------------
                                                                                           7,212,434          9,071,972
                                                                                     ---------------    ---------------
        Total liabilities and shareholders' equity                                   $     8,052,265    $     9,880,765
                                                                                     ===============    ===============
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                    

                                      F-17



                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                                   
                                                                                                      FOR THE PERIOD  
                                                                                                     FROM MAY 1, 1994 
                                                               THREE MONTHS ENDED MARCH 31,        (INCEPTION) THROUGH
                                                              ------------------------------            MARCH 31,  
                                                              1997                     1996                1997
                                                              ----                     ----                ----
                                                                       (UNAUDITED)                      (UNAUDITED)
<S>                                                   <C>                      <C>                  <C> 
Revenues:
    Contract research grants                            $          39,740       $           -        $          91,519
                                                        -----------------       -----------------    -----------------
Operating expenses:
    Research and development                                    1,521,779               1,622,211           10,630,068
    General and administrative                                    491,534                 427,731            4,689,930

    Purchased research and development                              -                       -                4,481,405
    Amortization of finance charges                                 -                       -                  345,439

Interest income                                                   (99,234)                (47,690)            (621,271)
Interest expense                                                   11,058                   2,428               66,505
                                                        -----------------       -----------------    -----------------
    Net loss                                            $      (1,885,397)      $      (2,004,680)   $     (19,500,557)
                                                        =================       =================    =================
Net loss per share                                      $           (0.23)      $           (0.26)
                                                        =================       =================    
Weighted average common stock and
    common stock equivalents outstanding                        8,098,969               7,824,915
                                                        =================       =================    
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                    


                                      F-18



                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)
           CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY


<TABLE>
<CAPTION>

                                             CONVERTIBLE                        
                                           PREFERRED  STOCK      COMMON STOCK     ADDITIONAL                             TOTAL     
                                           ----------------  ------------------    PAID-IN    DEFERRED    ACCUMULATED STOCKHOLDERS'
                                           SHARES    AMOUNT   SHARES    AMOUNT     CAPITAL  COMPENSATION    DEFICIT      EQUITY
                                           ----------------  ------------------  ---------- ------------ ------------ -------------
<S>                                        <C>      <C>      <C>       <C>       <C>        <C>          <C>          <C>   
Common stock issued for cash - July 1994        0       $ 0  2,693,244  $26,932          $0           $0      ($19,877)      $7,055
Common stock issued for services -
      August 1994                                              159,304    1,593                                 (1,176)         417
Net loss                                                                                                      (475,946)    (475,946)
                                           -------- --------  --------- --------  ---------- ------------ ------------- ------------

Balance - December 31, 1994                     0         0  2,852,548   28,525           0            0      (496,999)    (468,474)

Stock options issued for compensation -
      February 1995                                                                 540,000                                 540,000

Reverse acquisition of MelaRx
     Pharmaceuticals, Inc. - April 1995                      2,000,000   20,000   4,300,000                               4,320,000

Shares repurchased pursuant to
     employment agreements - April 1995                       (274,859)  (2,749)                                 2,029         (720)

Private placement of common stock -
      April 1995                                                76,349      763     205,237                                 206,000

Warrants issued with bridge notes -
      April 1995                                                                    200,000                                 200,000

Initial public offering of units of 
     one common share, one A warrant 
     and one B warrant at $4.00 per
     unit - August 1995 and September 1995                   2,875,000   28,750   9,667,460                               9,696,210

Issuance of common stock                                         1,250       13         488                                     501

Receipts from sale of unit purchase option                                              250                                     250

Net loss                                                                                                    (9,530,535)  (9,530,535)
                                           ------  --------  ---------  -------  ---------- ------------ ------------- ------------

Balance at December 31, 1995                    0         0  7,530,288   75,302  14,913,435            0   (10,025,505)   4,963,232

Issuance of convertible 
    preferred stocks                    1,250,000    12,500                      11,518,552                              11,531,052

Conversion of convertible preferred      (164,970)   (1,650)   458,255    4,582      (2,932)                                      0

Issuance of common stock                                        29,418      294     102,426                                 102,720

Convertible preferred stock, class 
 A preferred dividend                      21,998       220                                                       (220)           0

Compensation associated with stock 
 option grants                                                                      190,407     (190,407)                         0

Amortization of deferred compensation                                                             83,647                     83,647

Net loss                                                                                                    (7,608,679)  (7,608,679)
                                           ------  --------  ---------  -------  ---------- ------------ ------------- ------------
Balance at December 31, 1996            1,107,028   $11,070  8,017,961  $80,178 $26,721,888    ($106,760) ($17,634,404)  $9,071,972
                                           ------  --------  ---------  -------  ---------- ------------ ------------- ------------

Conversion of convertible preferred      (151,199)   (1,512)   420,004    4,200      (2,688)                                      0

Compensation associated with stock 
 options grants                                                                      17,204                                  17,204

Exercise of warrants                                               238        3          (6)                                     (3)

Amortization of deferred compensation                                                              8,658                      8,658

Net loss                                                                                                    (1,885,397)  (1,885,397)
                                           ------  --------  ---------  -------  ---------- ------------ ------------- ------------
Balance at March 31, 1997 (Unaudited)     955,829   $ 9,558  8,438,203  $84,381 $26,736,390     ($98,102) ($19,519,801)  $7,212,434
                                          =======   =======  =========  ======= ===========     ========  ============   ==========

</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                     
                                      F-19



                           VION PHARMACEUTICALS, INC.
                          (A DEVELOPMENT STAGE ENTITY)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                      
                                                                                                        FOR THE PERIOD     
                                                                     FOR THE THREE MONTHS               FROM MAY 1, 1994   
                                                                        ENDED MARCH 31,                (INCEPTION) THROUGH 
                                                                   -------------------------                MARCH 31,      
                                                                   1997                 1996                   1997
                                                                   ----                 ----                   ----
                                                                         (UNAUDITED)                        (UNAUDITED)
<S>                                                          <C>                 <C>                <C>   
Cash flows from operating activities:
     Net loss                                                  $ (1,885,397)       $  (2,004,680)     $      (19,500,557)
     Adjustments to reconcile net loss to
     cash flows used in operating activities
          Purchased research and development                          -                     -                  4,481,405
          Amortization of financing costs                             -                     -                    345,439
          Depreciation and amortization                              57,276               20,880                 208,736
         (Increase) in other current assets                         (26,016)               8,337                (131,665)
         (Increase) in other assets                                 192,669               (4,701)               (450,125)
          Increase in accounts payable and
          accrued expense                                           (41,003)             276,162                 418,592
          Stock issued for services                                   -                     -                        417
          Stock options issued for compensation                      25,862                 -                    649,509
                                                                -----------          -----------        ----------------
                 Net cash (used in) operating activities         (1,676,609)          (1,704,002)            (13,978,249)
                                                                -----------          -----------        ----------------
Cash flows used for investing activities:
          Purchase of marketable securities                      (1,139,610)            (555,547)            (15,227,056)
          Maturities of marketable securities                     1,723,000                 -                 11,182,000
          Cash portion of MelaRx acquisition                          -                     -                      4,061
          Acquisition of fixed assets                               (25,924)             (29,449)               (539,246)
                                                                -----------          -----------        ----------------
    Net cash provided by (used in) investing activities             557,466             (584,996)             (4,580,241)
                                                                -----------          -----------        ----------------

Cash flows provided by financing activities:
          Initial public offering                                      -                    -                  9,696,210
          Net proceeds from issuance of common stock                   -                    -                    316,276
          Net proceeds from issuance of preferred stock                -                    -                 11,531,052
          Repurchase of common stock                                   -                    -                       (720)
          Net proceeds from bridge financing                           -                    -                  1,704,269
          Repayments of bridge financing                               -                    -                 (2,000,000)
          Advances from stockholders                                   -                    -                    250,000
          Repayments to stockholders                                   -                    -                   (250,000)
          Exercise of warrants                                          (3)                 -                         (3)
          Receipts from sale of unit purchase option                   -                    -                        250
          Repayment of equipment capital lease                     (37,497)               (6,163)                (57,118)
                                                                -----------          -----------        ----------------
      Net cash provided by (used in) financing activities          (37,500)               (6,163)             21,190,216
                                                                -----------          -----------        ----------------

Net increase (decrease) in cash                                 (1,156,643)           (2,295,161)              2,631,726
Cash and cash equivalents at beginning of period                 3,788,369             2,350,933                   -
                                                                -----------          -----------        ----------------
Cash and cash equivalents at end of period                  $    2,631,726            $   55,772               2,631,726
                                                            ==============           ============       ================
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      F-20
                                    


                            VION PHARMACEUTICALS, INC
                          (A DEVELOPMENT STAGE ENTITY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(NOTE A) - THE COMPANY

        Vion  Pharmaceuticals,  Inc., formerly OncoRx, Inc., (the "Company") was
incorporated in May 1993 and began  operations on May 1, 1994. The Company is in
the development stage and is principally devoted to the research and development
of  therapeutic  products  for  the  treatment  of  cancer  and  cancer  related
disorders.

        On April 20, 1995,  the Company  merged into OncoRx  Research  Corp.,  a
wholly-owned  subsidiary  of MelaRx  Pharmaceuticals  Inc.  (MelaRx),  which was
renamed OncoRx,  Inc. after the merger (the "Merger").  The  stockholders of the
Company were issued  2,654,038  common and 23,859  preferred shares of MelaRx in
exchange for 2,000,000 shares of common stock of the Company valued at $2.16 per
share (fair  value).  In August 1995,  the Company  completed an initial  public
offering  ("IPO")  resulting  in net  proceeds to the  Company of  approximately
$9,696,000.  In April 1996 the Company changed its name to Vion Pharmaceuticals,
Inc.

        As the shareholders of the Company  obtained a majority  interest in the
merged company for accounting purposes,  the Company is treated as the acquirer.
Therefore,  the Merger is  recorded  as a purchase  in the  Company's  financial
statements which include the results of operations of the Company from inception
and MelaRx from the date of acquisition.  The excess of cost over the fair value
of MelaRx's net tangible assets,  $4,481,405,  was treated as purchased research
and development and expensed immediately.


(NOTE B) - BASIS OF PRESENTATION

        The accompanying  unaudited  financial  statements have been prepared in
accordance with generally accepted  accounting  principles for interim financial
information and with the instructions to Form 10-QSB.  Accordingly,  they do not
include all of the  information  and  footnotes  required by generally  accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
three month period ended March 31, 1997 are not  necessarily  indicative  of the
results that may be expected for the year ending  December 31, 1997. For further
information, refer to the financial statements and footnotes thereto included in
the Company's  Annual Report for the fiscal year ended December 31, 1996 on Form
10-KSB (File No. 0-26534).


(NOTE C) - STOCK OPTION PLAN

        Through  December 31, 1996,  options to purchase an aggregate of 896,750
shares had been granted  under the  Company's  Amended and  Restated  1993 Stock
Option Plan (the "Plan").  On January 29, 1997, the Board of Directors  adopted,
subject to stockholder  approval,  an amendment to the Pla increasing the number
of shares which may be issued under the Plan from  1,000,000 to  1,500,000.  The
amendment to the Plan was adopted by the  stockholders  at the Company's  annual
meeting on April 16, 1997.


(NOTE D) - PRIVATE PLACEMENT OF CLASS A CONVERTIBLE PREFERRED STOCK

        On May 22, 1996, the Company  completed a private placement of 1,250,000
shares of Class A convertible preferred stock, at $10.00 per share, resulting in
net  proceeds  to the  Company of  $11,531,052.  Each share of Class A preferred
stock is initially  convertible  into 2.777777  shares of the  Company's  common
stock. The shares of Class A preferred stock pay semi-annual dividends of 5% per
annum,  payable in additional  shares of Class A preferred  stock, and a 15% one
time  dividend if the Company  redeems the issue within 3 years.  The issue also
contains  a  provision  for a  special  dividend  after  2 years  under  certain
conditions if the Company's  common stock price falls below the conversion price
of the Class A preferred  stock.  The issuance of the Class A preferred stock at
closing  also  triggered   certain   adjustment   provisions  of  the  Company's
outstanding warrants, resulting in the issuance of additional warrants.


                                      F-21



                            VION PHARMACEUTICALS, INC
                          (A DEVELOPMENT STAGE ENTITY)

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



(NOTE E) - ANTIDILUTION ADJUSTMENT

        As a result of the sale on May 22, 1996 of  1,250,000  shares of Class A
convertible  preferred stock, and pursuant the Warrant  Agreement  governing the
rights of the Class A Warrants and the Class B Warrants,  an adjustment was made
to the exercise price of the Class A Warrants and the Class B Warrants and there
was a  corresponding  distribution  of  additional  Class A Warrants and Class B
Warrants.  Specifically,  on July 12, 1996 (the "Payment Date") each holder of a
Class A Warrant at the close of business on July 3, 1996 (the "Record Date") was
issued an additional  0.1 Class A Warrants and the exercise price of the Class A
Warrants was reduced from $5.20 to $4.73. In addition,  on the Payment Date each
holder of a Class B Warrant  on the close of  business  on the  Record  Date was
issued an additional  0.1 Class B Warrants and the exercise price of the Class B
Warrants was reduced from $7.00 to $6.37.

(NOTE F) - CONTINUATION OF RESEARCH AND LICENSING AGREEMENT

        The Company has agreed to an extension of a research  agreement with The
Regents  of the  University  of  California  on  behalf of the  Berkeley  Campus
("Berkeley").  The extension  continues from March 1, 1997 through July 15, 1997
at a total level of funding of $97,000.

        Pursuant to an agreement with Berkeley providing for an option to obtain
licenses for certain  inventions  resulting  from the research,  the Company has
entered  into  negotiations  to  license  some  of  these  inventions,   and  is
negotiating to obtain options to license others.

                                      F-22





================================================================================

         No person is authorized in connection  with any offering made hereby to
give  any  information  or to make  any  representation  not  contained  in this
Prospectus,  and, if given or made, such information or representation  must not
be relied upon as having been  authorized by the Company.  This  Prospectus does
not  constitute  an  offer  to sell or a  solicitation  of an  offer  to buy any
security other than the Shares offered  hereby,  nor does it constitute an offer
to sell or a  solicitation  of an  offer  to buy any of the  securities  offered
hereby to any person in any jurisdiction in which it is unlawful to make such an
offer or solicitation. Neither the delivery of this Prospectus nor any sale made
hereunder  shall  under  any  circumstances  create  any  implication  that  the
information  contained  herein is correct as of any date  subsequent to the date
hereof.
                                                                       

                            ------------------------


                                TABLE OF CONTENTS

Available Information......................................................    2
Risk Factors...............................................................    3
Use of Proceeds............................................................   11
Price Range of Common Stock and Dividends..................................   11
Background of the Company..................................................   12
Plan of Operations.........................................................   13
Business...................................................................   15
Management.................................................................   30
Certain Transactions.......................................................   35
Principal Stockholders.....................................................   36
Selling Securityholders....................................................   38
Plan of Distribution.......................................................   45
Description of Securities..................................................   46
Legal Matters..............................................................   47
Experts....................................................................   47
Financial Statements.......................................................  F-1


================================================================================



================================================================================
                                                                 
                                                                 
                                                                 
                                                               
                                                                 
                                                                 
                                                                 
                           VION PHARMACEUTICALS, INC.
                                                                 
                                                                 
                        17,737,545 SHARES OF COMMON STOCK
                      1,084,183 REDEEMABLE CLASS A WARRANTS
                      4,812,383 REDEEMABLE CLASS B WARRANTS
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                               ------------------
                                                                 
                                   PROSPECTUS
                                                                 
                               ------------------
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                 JUNE ___, 1997
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
================================================================================
                                                                 
                                                                 
                                                                 



                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     The Certificate of Incorporation and By-Laws of the Registrant provide that
the Registrant  shall  indemnify any person to the full extent  permitted by the
Delaware General  Corporation Law (the 'GCL').  Section 145 of the GCL, relating
to indemnification, is hereby incorporated herein by reference.

     In  accordance  with  Section  102(a)(7)  of the GCL,  the  Certificate  of
Incorporation of the Registrant  eliminates the personal  liability of directors
to the  Registrant  or its  stockholders  for  monetary  damages  for  breach of
fiduciary  duty as a  director  with  certain  limited  exceptions  set forth in
Section 102(a)(7).

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The expenses  payable by the Company in connection with the distribution of
the securities being  registered  hereby are as follows  (asterisks  indicate an
estimate):


                                        Amount
                                      ----------

SEC Registration Fee...............   $15,398.25
Printing and Engraving Expenses....    10,000.00*
Accounting Fees and Expenses.......     5,000.00*
Legal Fees and Expenses............    22,000.00*
Blue Sky Fees and Expenses.........     5,000.00*
Miscellaneous Expenses.............       101.75*
                                      ----------
     Total.........................   $52,500.00*


ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

     The following  discussion gives retroactive effect to the  recapitalization
of the Company effected in March 1995.  During the past three years, the Company
and its predecessors have sold and issued the following unregistered securities:

In July 1994, Old OncoRx issued an aggregate of 2,693,244 shares of Common Stock
at par value per share in connection with its organization.

In August 1994, Old OncoRx issued an aggregate of 159,304 shares of Common Stock
to Yale University in exchange for certain license agreements.

In March 1995,  Old OncoRx issued  23,859  shares of Preferred  Stock to Sintong
Pharmaceuticals U.S., Inc. at $4.19 per share.

In April 1995,  Old OncoRx  issued  76,346  shares of Common  Stock at $2.88 per
share to accredited investors.









In April 1995,  the Company issued 40 units,  each unit  consisting of a note in
the principal  amount of $50,000 bearing  interest at 10% per annum and warrants
to purchase  25,000  shares of Common  Stock at an  exercise  price of $3.00 per
share, to accredited investors for an aggregate purchase price of $2,000,000.

In May 1996,  the Company  issued  1,250,000  shares of its Class A  Convertible
Preferred Stock at $10.00 per share to accredited investors.

     The above  transactions  were private  transactions  not involving a public
offering and were exempt from the registration  provisions of the Securities Act
of 1933, as amended,  pursuant to Section 4(2)  thereof.  The sale of securities
was without  the use of an  underwriter,  and the  certificates  evidencing  the
shares bear a  restrictive  legend  permitting  the  transfer  thereof only upon
registration  of the shares or an exemption under the Securities Act of 1933, as
amended.

                                      II-1




ITEM 27. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES


Exhibit
Number    Description
- -------   -----------

2.1 --   Agreement and Plan of Merger among MelaRx Pharmaceuticals, Inc., OncoRx
         Research Corp. and OncoRx, Inc. dated as of April 19, 1995(1)

2.2 --   Certificate of Merger, dated April 20, 1995(1)

3.1 --   Restated Certificate of Incorporation of the Registrant, as amended+

3.2 --   By-laws of the Registrant(1)

4.1 --   Form of Bridge Note(1)

4.2 --   Form of Warrant  Agreement for Warrants  issued in connection  with the
         bridge financing(1)

4.3 --   Form of Underwriter's Unit Purchase Option(1)

4.4 --   Form of Placement Agent's Warrant(1)

4.5 --   Form of Warrant Agreement for Class A and Class B Warrants(1)

5.1 --   Opinion of Wiggin & Dana+

10.1 --  License Agreement  between Yale University and Old OncoRx,  dated as of
         August 31, 1994(1)

10.2 --  Letter  Agreement  between Yale  University and Old OncoRx dated August
         19, 1994(1)

10.3 --  Extension Agreement between Yale University and MelaRx Pharmaceuticals,
         Inc., dated as of July 1, 1992(1)

10.4 --  Form  of  License   Agreement   between  Yale   University  and  MelaRx
         Pharmaceuticals, Inc.(1)

10.5 --  Letter  Agreement  between Yale University and MelaRx  Pharmaceuticals,
         Inc., dated as of February 2, 1995(1)

10.6 --  Research  Agreement between The Regents of the University of California
         and MicroFab Biosystems, Inc., dated as of July 25, 1994(1)

10.7 --  Option  Agreement  between The Regents of the  University of California
         and MicroFab Biosystems, Inc. dated as of July 25, 1994(1)

10.8 --  Consulting  Agreement  between Mauro  Ferrari and MicroFab  Biosystems,
         Inc., dated as of July 25, 1994(1)

10.9 --  Option   Agreement   between  MelaRx   Diagnostics  Inc.  and  Response
         Biomedical Corp., dated as of March 30, 1995(1)

10.10 -- Distribution  Agreement  between MelaRx  Diagnostics  Inc. and Response
         Biomedical Corp., dated April 4, 1995(1)

10.11 -- Employment  Agreement between the Registrant and John A. Spears,  dated
         as of January 16, 1995(1)

10.12 -- 1995 Stock Option Plan of Old OncoRx(1)

10.13 -- Stock Option  Agreement  between Old OncoRx and John A.  Spears,  dated
         February 2, 1995(1)

10.14 -- Employment Letter from MelaRx Pharmaceuticals,  Inc. to Thomas Mizelle,
         dated as of July 29, 1994(1)

10.15 -- Marketing Services Agreement between MelaRx  Pharmaceuticals,  Inc. and
         Creative Polymers, Inc. dated as of March 21, 1994(1)

10.16 -- 1993 Stock Option Plan of the Registrant(1)

10.17 -- Lease Agreement between Science Park Development Corporation and MelaRx
         Pharmaceuticals, Inc., dated as of May 5, 1993 (Annual)(1)

10.18 -- Lease Agreement between Science Park Development Corporation and MelaRx
         Pharmaceuticals, Inc. dated as of May 5, 1993 (Month-to-Month)(1)

10.19 -- Letter Agreement between Old OncoRx and Sintong  Pharmaceuticals  U.S.,
         Inc. dated March 30, 1995(1)


                                      II-2




Exhibit
Number    Description
- -------   -----------

10.20 -- Option Agreement  between the Registrant and PMP, Inc., dated April 27,
         1995(1)

10.21 -- Agreement   between   MelaRx   Pharmaceuticals,    Inc.   and   certain
         shareholders, dated February 17, 1995(1)

10.22 -- Consulting and Finder's Agreement between MelaRx Pharmaceuticals,  Inc.
         and Jacob A. Melnick, dated June 4, 1992, as amended by Agreement dated
         February 17, 1995(1)

10.23 -- Form of Indemnification Agreement(1)

10.24 -- Letter  Agreement  between Yale  University  and OncoRx,  Inc.(formerly
         MelaRx Pharmaceuticals, Inc.), dated July 5, 1995(1)

10.25 -- Amendment,  dated July 19, 1995,  to Amended and Restated  Stock Option
         Plan of Registrant (1)

10.26 -- Lease between Science Park  Development  Corporation  and OncoRx,  Inc.
         dated August 10, 1995(2)

10.27 -- Master Lease Agreement between Citicorp Leasing,  Inc. and OncoRx, Inc.
         dated September 27, 1995(2)

10.28 -- Sale and  Leaseback  Agreement  and Master  Equipment  Lease  Agreement
         between FINOVA Technology Finance, Inc. and Vion Pharmaceuticals,  Inc.
         dated as of October 17, 1996(3)

21.1 --  Subsidiaries of the Registrant(3)

23.1 --  Consent of Ernst & Young L.L.P.

23.2 --  Consent of Wiggin & Dana (included in Exhibit 5.1)+

24.1 --  Power of Attorney (included on signature page)*

- ------------------

(1)   Incorporated by reference to the Company's  Registration Statement on Form
      SB-2 (File No. 33-93468), effective August 14, 1995.

(2)   Incorporated  by reference to the Quarterly  Report on Form 10-QSB for the
      quarter ended September 30, 1995.

(3)   Incorporated  by  reference  to the Annual  Report on Form  10-KSB for the
      fiscal year ended December 31, 1996.

*     Previously filed.

+     To be filed by amendment.


ITEM 28. UNDERTAKINGS

     (1) The undersigned Registrant hereby undertakes that it will:

          (a) File, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement to:
             (i) Include any prospectus required by Section 10(a)(3) of the
       Securities Act,
            (ii) Reflect in the prospectus any facts or events which,
  individually or together, represent a fundamental change in the
information in the registration statement, and
            (iii) Include any additional or changed material information on
the plan of distribution.

          (b) For  determining  liability  under the Securities  Act, treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

          (c) File a post-effective amendment to remove from registration any of
the securities that remain unsold at the end of this offering.


                                      II-3





     (2) Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Commission such  indemnification  is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the  Registrant of expenses  incurred or
paid by a  director,  officer or  controlling  person of the  Registrant  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

     (3) The undersigned registrant hereby undertakes that it will:

          (a) For  determining any liability under the Securities Act, treat the
information  omitted  from  the  form  of  prospectus  filed  as  part  of  this
Registration  Statement  in reliance  upon Rule 430A and  contained in a form of
prospectus filed by the Registrant  pursuant to Rule 424(b)(1) or (4), or 497(h)
under the Securities Act as part of this  registration  statement as of the time
it was declared effective.

          (b) For determining any liability under the Securities Act, treat each
post-effective   amendment   that  contains  a  form  of  prospectus  as  a  new
registration statement for the securities offered in the registration statement,
and the  offering  of such  securities  at that  time as the  initial  bona fide
offering of those securities.



                                      II-4





                                   SIGNATURES

     IN ACCORDANCE  WITH THE  REQUIREMENTS  OF THE  SECURITIES  ACT OF 1933, THE
REGISTRANT CERTIFIES THAT IT HAS REASONABLE GROUNDS TO BELIEVE THAT IT MEETS ALL
OF THE  REQUIREMENTS  FOR FILING ON FORM SB-2 AND AUTHORIZED  THIS  REGISTRATION
STATEMENT  TO BE SIGNED ON ITS  BEHALF  BY THE  UNDERSIGNED,  IN THE CITY OF NEW
HAVEN, STATE OF CONNECTICUT ON JUNE 6, 1997.


                                          VION PHARMACEUTICALS, INC.
                                          (Registrant)

                                          By: /s/ JOHN A. SPEARS*
                                          ---------------------------
                                          Name:  John A. Spears
                                          Title: President and Chief
                                                 Executive Officer

     PURSUANT TO THE  REQUIREMENTS  OF THE  SECURITIES  ACT OF 1933, AS AMENDED,
THIS  REGISTRATION  STATEMENT  HAS BEEN SIGNED BY THE  FOLLOWING  PERSONS IN THE
CAPACITIES AND ON THE DATES INDICATED.


<TABLE>
<CAPTION>

Signature                            Title                            Date
- ---------                            -----                            ----
<S>                                   <C>                             <C> 


                            Chairman of the Board
- -------------------------
    William R. Miller


/s/ JOHN A. SPEARS*         Director, President and Chief Executive   June 6, 1997
- -------------------------   Officer (Principal Executive Officer)
     John A. Spears

/s/ THOMAS E. KLEIN         Vice President--Finance and Chief         June 6, 1997
- -------------------------   Financial Officer (Principal Accounting
     Thomas E. Klein        Officer)

                            Director
- -------------------------
   Michel C. Bergerac

/s/ FRANK T. CARY*          Director                                  June 6, 1997
- -------------------------
      Frank T. Cary

     /s/ A.E. COHEN*        Director                                  June 6, 1997
- -------------------------
       A.E. Cohen

   /s/ JAMES FERGUSON*      Director                                  June 6, 1997
- -------------------------
     James Ferguson

  /s/ MICHAEL C. KENT*      Director                                  June 6, 1997
- -------------------------
     Michael C. Kent

 /s/ ALAN C. SARTORELLI*    Director                                  June 6, 1997
- -------------------------
   Alan C. Sartorelli

 /s/ E. DONALD SHAPIRO*     Director                                  June 6, 1997
- -------------------------
    E. Donald Shapiro

   /s/ WALTER WRISTON*      Director                                  June 6, 1997
- -------------------------
     Walter Wriston

 *By:/s/ THOMAS E. KLEIN
- -------------------------
       Thomas E. Klein
      Attorney-in-Fact

</TABLE>

                                      II-5




                                  EXHIBIT INDEX
                                  -------------

Exhibit
Number    Description
- -------   -----------

2.1 --   Agreement and Plan of Merger among MelaRx Pharmaceuticals, Inc., OncoRx
         Research Corp. and OncoRx, Inc. dated as of April 19, 1995(1)

2.2 --   Certificate of Merger, dated April 20, 1995(1)

3.1 --   Restated Certificate of Incorporation of the Registrant, as amended+

3.2 --   By-laws of the Registrant(1)

4.1 --   Form of Bridge Note(1)

4.2 --   Form of Warrant  Agreement for Warrants  issued in connection  with the
         bridge financing(1)

4.3 --   Form of Underwriter's Unit Purchase Option(1)

4.4 --   Form of Placement Agent's Warrant(1)

4.5 --   Form of Warrant Agreement for Class A and Class B Warrants(1)

5.1 --   Opinion of Wiggin & Dana+

10.1 --  License Agreement  between Yale University and Old OncoRx,  dated as of
         August 31, 1994(1)

10.2 --  Letter  Agreement  between Yale  University and Old OncoRx dated August
         19, 1994(1)

10.3 --  Extension Agreement between Yale University and MelaRx Pharmaceuticals,
         Inc., dated as of July 1, 1992(1)

10.4 --  Form  of  License   Agreement   between  Yale   University  and  MelaRx
         Pharmaceuticals, Inc.(1)

10.5 --  Letter  Agreement  between Yale University and MelaRx  Pharmaceuticals,
         Inc., dated as of February 2, 1995(1)

10.6 --  Research  Agreement between The Regents of the University of California
         and MicroFab Biosystems, Inc., dated as of July 25, 1994(1)

10.7 --  Option  Agreement  between The Regents of the  University of California
         and MicroFab Biosystems, Inc. dated as of July 25, 1994(1)

10.8 --  Consulting  Agreement  between Mauro  Ferrari and MicroFab  Biosystems,
         Inc., dated as of July 25, 1994(1)

10.9 --  Option   Agreement   between  MelaRx   Diagnostics  Inc.  and  Response
         Biomedical Corp., dated as of March 30, 1995(1)

10.10 -- Distribution  Agreement  between MelaRx  Diagnostics  Inc. and Response
         Biomedical Corp., dated April 4, 1995(1)

10.11 -- Employment  Agreement between the Registrant and John A. Spears,  dated
         as of January 16, 1995(1)

10.12 -- 1995 Stock Option Plan of Old OncoRx(1)

10.13 -- Stock Option  Agreement  between Old OncoRx and John A.  Spears,  dated
         February 2, 1995(1)

10.14 -- Employment Letter from MelaRx Pharmaceuticals,  Inc. to Thomas Mizelle,
         dated as of July 29, 1994(1)

10.15 -- Marketing Services Agreement between MelaRx  Pharmaceuticals,  Inc. and
         Creative Polymers, Inc. dated as of March 21, 1994(1)

10.16 -- 1993 Stock Option Plan of the Registrant(1)

10.17 -- Lease Agreement between Science Park Development Corporation and MelaRx
         Pharmaceuticals, Inc., dated as of May 5, 1993 (Annual)(1)

10.18 -- Lease Agreement between Science Park Development Corporation and MelaRx
         Pharmaceuticals, Inc. dated as of May 5, 1993 (Month-to-Month)(1)

10.19 -- Letter Agreement between Old OncoRx and Sintong  Pharmaceuticals  U.S.,
         Inc. dated March 30, 1995(1)

10.20 -- Option Agreement  between the Registrant and PMP, Inc., dated April 27,
         1995(1)







Exhibit
Number    Description
- -------   -----------

10.21 -- Agreement   between   MelaRx   Pharmaceuticals,    Inc.   and   certain
         shareholders, dated February 17, 1995(1)

10.22 -- Consulting and Finder's Agreement between MelaRx Pharmaceuticals,  Inc.
         and Jacob A. Melnick, dated June 4, 1992, as amended by Agreement dated
         February 17, 1995(1)

10.23 -- Form of Indemnification Agreement(1)

10.24 -- Letter  Agreement  between Yale  University  and OncoRx,  Inc.(formerly
         MelaRx Pharmaceuticals, Inc.), dated July 5, 1995(1)

10.25 -- Amendment,  dated July 19, 1995,  to Amended and Restated  Stock Option
         Plan of Registrant (1)

10.26 -- Lease between Science Park  Development  Corporation  and OncoRx,  Inc.
         dated August 10, 1995(2)

10.27 -- Master Lease Agreement between Citicorp Leasing,  Inc. and OncoRx, Inc.
         dated September 27, 1995(2)

10.28 -- Sale and  Leaseback  Agreement  and Master  Equipment  Lease  Agreement
         between FINOVA Technology Finance, Inc. and Vion Pharmaceuticals,  Inc.
         dated as of October 17, 1996(3)

21.1 --  Subsidiaries of the Registrant(3)

23.1 --  Consent of Ernst & Young L.L.P.

23.2 --  Consent of Wiggin & Dana (included in Exhibit 5.1)+

24.1 --  Power of Attorney (included on signature page)*

- ------------------

(1)   Incorporated by reference to the Company's  Registration Statement on Form
      SB-2 (File No. 33-93468), effective August 14, 1995.

(2)   Incorporated  by reference to the Quarterly  Report on Form 10-QSB for the
      quarter ended September 30, 1995.

(3)   Incorporated  by  reference  to the Annual  Report on Form  10-KSB for the
      fiscal year ended December 31, 1996.

*     Previously filed.

+     To be filed by amendment.




                                                                    EXHIBIT 23.1



                         Consent of Independent Auditors

We consent to the  reference to our firm under the caption  "Experts" and to the
use of our report dated February 12, 1997, in Post-Effective  Amendment No. 1 to
the Registration  Statement (Form SB-2 No.  333-7483) and related  Prospectus of
Vion  Pharmaceuticals,  Inc. for the registration of shares of its common stock,
Redeemable Class A Warrants, and Redeemable Class B Warrants.


                                                     ERNST & YOUNG LLP




Hartford, Connecticut
May 30, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission