VRB BANCORP
S-1/A, 1997-11-03
STATE COMMERCIAL BANKS
Previous: VION PHARMACEUTICALS INC, S-3/A, 1997-11-03
Next: SPORTSLINE USA INC, S-1/A, 1997-11-03



<PAGE>   1
 
   
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 3, 1997.
    
 
                                       SECURITIES ACT REGISTRATION NO. 333-37167
================================================================================
 
                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
   
                                AMENDMENT NO. 2
    
                                       TO
 
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
 
                                  VRB BANCORP
               (EXACT NAME OF REGISTRANT AS SPECIFIED IN CHARTER)
 
<TABLE>
<S>                              <C>                              <C>
             OREGON                            6022                          93-0892559
 (STATE OR OTHER JURISDICTION OF   (PRIMARY STANDARD INDUSTRIAL    (I.R.S. EMPLOYER IDENTIFICATION
 INCORPORATION OR ORGANIZATION)     CLASSIFICATION CODE NUMBER)                 NO.)
</TABLE>
 
    110 PINE ST., P.O. BOX 1046, ROGUE RIVER, OREGON 97537     541-582-4561
   (ADDRESS, INCLUDING ZIP CODE AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
 
                          WILLIAM A. HADEN, PRESIDENT
                    110 PINE ST., ROGUE RIVER, OREGON 97537
                                  541-582-4561
           (NAME, ADDRESS AND TELEPHONE NUMBER OF AGENT FOR SERVICE)
 
                        COPIES OF ALL COMMUNICATIONS TO:
 
<TABLE>
<S>                                               <C>
             KENNETH E. ROBERTS, ESQ.                           THOMAS P. PALMER, ESQ.
          FOSTER PEPPER & SHEFELMAN PLLC                         TONKON, TORP, GALEN,
          101 S.W. MAIN ST., 15TH FLOOR                           MARMADUKE & BOOTH
              PORTLAND, OREGON 97204                            888 S.W. FIFTH AVENUE
             COUNSEL FOR THE COMPANY                            PORTLAND, OREGON 97204
                                                             COUNSEL FOR THE UNDERWRITER
</TABLE>
 
     APPROXIMATE DATE OF PROPOSED SALE TO THE PUBLIC:   As soon as practicable
after the Registration Statement becomes effective.
 
     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933 check the following box. [ ]
 
     If this Form is filed to register additional securities for an offering
pursuant to Rule 464(b) under the Securities Act, please check the following box
and list the Securities Act registration number of the earlier effective
registration statement for the same offering. [ ]
- ---------
 
     If this Form is a post-effective amendment filed pursuant to Rule 462 under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]
- ---------
 
     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]
 
                            ------------------------
 
     The registrant hereby amends this registration statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further amendment which specifically states that this registration
statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the registration statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
================================================================================
<PAGE>   2
 
     INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
     REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
     SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR
     MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
     BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR
     THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
     SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
     UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
     OF ANY SUCH STATE.
 
                 SUBJECT TO COMPLETION, DATED OCTOBER 21, 1997
PROSPECTUS
 
                                1,000,000 SHARES
 
                                 [VRB BANCORP]
 
                                  VRB BANCORP
 
                                  COMMON STOCK
 
   
     VRB Bancorp ("VRB"), a bank holding company organized under the laws of the
State of Oregon, is offering for sale 1,000,000 shares of common stock, no par
value (the "Common Stock"). Prior to this offering there has been a limited
public market for the Common Stock. The Common Stock is traded in the over-the-
counter market through the Bulletin Board Service of the Nasdaq Stock Market.
The closing bid price of the Common Stock was $9.50 on October 20, 1997, the
most recent trading date prior to the date of this Prospectus. The public
offering price of the Common Stock will be determined by negotiation between VRB
and the Representative of the Underwriters. VRB has received approval for
inclusion of the Common Stock in the Nasdaq National Market System under the
symbol "VRBA," upon official notice of issuance.
    
                            ------------------------
 
      FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY
PROSPECTIVE PURCHASERS OF THE COMMON STOCK OFFERED HEREBY, SEE "RISK FACTORS"
BEGINNING ON PAGE 8.
                            ------------------------
 
     THE SHARES OFFERED HEREBY ARE NOT SAVINGS OR DEPOSIT ACCOUNTS OR OTHER
  OBLIGATIONS OF A BANK AND ARE NOT INSURED BY THE BANK INSURANCE FUND OF THE
     FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.
                            ------------------------
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
===============================================================================================
                                                             UNDERWRITING
                                            PRICE TO         DISCOUNTS AND       PROCEEDS TO
                                             PUBLIC         COMMISSIONS (1)      COMPANY (2)
- -----------------------------------------------------------------------------------------------
<S>                                     <C>                <C>                <C>
Per Share..............................                 $                  $                  $
- -----------------------------------------------------------------------------------------------
Total (3)..............................                 $                  $                  $
===============================================================================================
</TABLE>
 
(1) VRB has also agreed to indemnify the Underwriters against certain
    liabilities, including liabilities under the Securities Act of 1933, as
    amended. See "Underwriting."
 
(2) Before deducting expenses payable by VRB estimated at $250,000.
 
(3) VRB has granted to the Underwriters a 30-day option to purchase up to
    150,000 additional shares of Common Stock solely to cover over-allotments,
    if any. If such option is exercised, the total Price to Public, Underwriting
    Discounts and Commissions and Proceeds to Company will be $          ,
    $          and $          , respectively. See "Underwriting."
                            ------------------------
 
     The shares of Common Stock are being offered by the several Underwriters
when, as and if delivered to and accepted by the Underwriters and subject to
various prior conditions, including the right to reject orders in whole or in
part. It is expected that delivery of the certificates representing the Common
Stock will be made against payment therefor at the offices of the agent of Black
& Company, Inc. in New York, New York on or about             , 1997.
 
                            ------------------------
 
                             BLACK & COMPANY, INC.
                  The date of this Prospectus is      , 1997.
<PAGE>   3
 
                    Map of branch locations in Southern Oregon                  
 
    CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE, MAINTAIN, OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK OF
VRB, INCLUDING OVER-ALLOTMENT, STABILIZING AND SHORT-COVERING TRANSACTIONS IN
SUCH SECURITY, AND THE IMPOSITION OF A PENALTY BID, IN CONNECTION WITH THE
OFFERING. SUCH TRANSACTIONS MAY BE EFFECTED IN THE OVER-THE-COUNTER MARKET OR
OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME. FOR
A DESCRIPTION OF THESE TRANSACTIONS, SEE "UNDERWRITING."
 
                                        2
<PAGE>   4
 
                               PROSPECTUS SUMMARY
 
     The following is a summary of information set forth in more detail
elsewhere in this Prospectus. Unless otherwise indicated, all information
contained in this Prospectus assumes that the Underwriters' over-allotment
option is not exercised. The number of shares and options outstanding and per
share amounts reflect VRB's two-for-one stock split paid on September 17, 1997.
References to "VRB" in this Prospectus mean VRB Bancorp and Valley of the Rogue
Bank, its subsidiary, and references to the "Offering" mean the offering of
1,000,000 shares of Common Stock pursuant to this Prospectus.
 
                                  THE COMPANY
 
OVERVIEW
 
     VRB is the largest community bank in southern Oregon, currently operating
nine full-service branches in the Rogue Valley. As of June 30, 1997, VRB had
assets of $180 million and deposits of $156 million. VRB has entered into an
agreement to acquire Colonial Banking Company ("Colonial"), which will add four
branches and $101 million in deposits, increasing VRB's market share to over 15%
of commercial bank deposits in the Rogue Valley. See "Colonial Banking Company
Acquisition."
 
     VRB has delivered 29 consecutive years of profitability. During the most
recent five years, it has increased earnings by an average of 18% per year and
increased its return on average assets from 1.61% in 1992 to 1.99% in 1996.
During the same period, VRB has achieved a return on average equity greater than
16% while sustaining high asset quality. VRB has consistently performed in the
top quartile when comparing its return on average equity to its national peer
group comprising over 900 banks with assets of between $100 and $300 million and
multiple branches located in metropolitan areas.
 
     The consolidation of the banking industry in Oregon has had a positive
effect on VRB. Major regional banks have chosen to focus on larger metropolitan
markets and to de-emphasize personal service to achieve efficiencies. VRB
continues to introduce new products while maintaining the personal service and
local decision-making believed to be important to its customers. Its high level
of demand deposit accounts (30% of total deposits at June 30, 1997) has
significantly contributed to its consistently low cost of funds and high net
interest margin. VRB's growing base of core deposits confirms its belief that
its product delivery approach is attractive to a significant number of customers
in its market.
 
     VRB offers a broad range of commercial banking services, primarily to small
and medium-sized businesses, professionals, farmers and retail customers,
including commercial, real estate and agricultural loans, accounts receivable
and inventory financing, consumer installment loans, acceptance of deposits, and
personal savings and checking accounts. A majority of VRB's loans are commercial
loans collateralized with real estate.
 
BUSINESS STRATEGY
 
     VRB seeks significant growth in its earning assets while maintaining a high
return on equity. VRB believes that this objective can be achieved by continuing
to emphasize personalized, quality banking products and services to its
customers. VRB intends to increase its market penetration in its existing
markets and to expand into new markets through acquisitions. VRB's strategy
consists of the following:
 
     - Provide a full range of banking products and personalized service.  VRB
       believes offering products with a high level of personal service attracts
       and retains customers. VRB focuses on customer care by providing
       friendly, interactive service dedicated to meeting the needs of each
       individual customer. Although many of its customers desire personal
       banking services, VRB also has made a commitment to provide new
       technology-based services to attract a broader customer base. These
       products and services include 24-hour telephone account access, a
       recently developed debit card program and an expanded ATM network.
 
                                        3
<PAGE>   5
 
     - Increase market share in existing markets.  VRB believes there is
       significant potential to increase its business with current customers and
       attract new customers in its existing market. Early in 1995, VRB embarked
       on a sales training program and in 1996 appointed a Corporate Sales
       Officer with responsibility for improving the business development skills
       of employees. VRB believes it can gain more customers within the Rogue
       Valley by continuing to distinguish itself from larger banks, all of
       which are headquartered in other states, have reduced personal service
       and have transferred lending decisions away from local branches. As of
       June 30, 1997, VRB's market share of commercial bank deposits in the
       Rogue Valley was 9.3%, up from 7.7% on December 31, 1995. VRB believes
       this increase of over 20% in an eighteen month period is a direct result
       of its increased marketing efforts and validates VRB's belief that
       personalized service is important to a significant segment of its market.
       The addition of Colonial's deposits is expected to increase VRB's total
       market share to over 15% of commercial bank deposits in the Rogue Valley.
 
     - Explore opportunistic acquisitions.  After the integration of Colonial,
       VRB intends to explore acquisitions of other community banks in the
       Pacific Northwest. Although VRB is not currently engaged in any
       acquisition discussions, it believes that it will be able to supplement
       internal growth with complementary acquisitions.
 
     VRB Bancorp was organized in 1983 under Oregon law to become the holding
company for Valley of the Rogue Bank, an Oregon state-chartered bank that
commenced operations in 1968. VRB maintains its principal offices at 110 Pine
St., Rogue River, Oregon 97537, and its telephone number is 541-582-4561.
 
                                  THE OFFERING
 
<TABLE>
<S>                                            <C>
Common Stock offered by VRB..................  1,000,000 shares
Common Stock to be outstanding after the
  Offering...................................  8,188,090 shares(1)
Use of proceeds..............................  To fund a significant portion of the purchase
                                               price in connection with the acquisition of
                                               Colonial. See "Use of Proceeds" and "Colonial
                                               Banking Company Acquisition."
Proposed Nasdaq National Market symbol.......  VRBA
</TABLE>
 
- ---------------
 
(1) Includes 21,960 shares issued upon exercise of stock options subsequent to
    June 30, 1997. Does not include an aggregate of 463,560 shares of Common
    Stock reserved for issuance under VRB's stock option plans, 162,500 of which
    are subject to outstanding options as of the date hereof. VRB's Board of
    Directors has approved effective with the Offering, grants of options to
    certain executive officers covering an additional 100,000 shares. See
    "Management -- Stock Option Plans."
 
                                        4
<PAGE>   6
 
                SUMMARY HISTORICAL AND PRO FORMA FINANCIAL DATA
 
     The following table presents (1) summary historical financial data of VRB
as of the dates and for the periods indicated and (2) summary pro forma
financial data giving effect to the acquisition of Colonial and the Offering as
though both transactions had occurred immediately prior to January 1, 1996, with
respect to the Income Statement, and prior to June 30, 1997 with respect to the
Balance Sheet. The summary pro forma financial data are not necessarily
indicative of operating results or financial position that would have been
achieved had these events been consummated on such dates and should not be
construed as representative of future operating results or financial position.
The summary historical and pro forma financial data should be read in
conjunction with the financial statements and related notes thereto of VRB and
Colonial, and with the "Pro Forma Combined Financial Statements" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" included elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                             YEAR ENDED DECEMBER 31,                  SIX MONTHS ENDED JUNE 30,
                                  ---------------------------------------------   ---------------------------------
                                                                         PRO                                 PRO
                                               ACTUAL                 FORMA(1)           ACTUAL           FORMA(1)
                                  ---------------------------------   ---------   ---------------------   ---------
                                    1994        1995        1996        1996        1996        1997        1997
                                  ---------   ---------   ---------   ---------   ---------   ---------   ---------
 (IN THOUSANDS EXCEPT PER SHARE
             DATA)                                                                (UNAUDITED) (UNAUDITED)
<S>                               <C>         <C>         <C>         <C>         <C>         <C>         <C>
INCOME STATEMENT DATA
  Interest income...............  $  10,551   $  11,973   $  13,187   $  20,381   $   6,297   $   7,153   $  11,561
  Interest expense..............      2,196       2,989       3,626       7,207       1,777       1,909       3,922
                                  ---------   ---------   ---------   ---------   ---------   ---------   ---------
  Net interest income...........      8,355       8,984       9,561      13,174       4,520       5,244       7,639
  Provision for loan losses.....         --          --         250         678          --          --         268
                                  ---------   ---------   ---------   ---------   ---------   ---------   ---------
  Net interest income after
    provision for loan losses...      8,355       8,984       9,311      12,496       4,520       5,244       7,371
  Noninterest income............      1,512       1,381       1,371       2,143         698         729       1,105
  Noninterest expense...........      6,022       6,062       5,829       9,166       2,879       3,280       5,027
                                  ---------   ---------   ---------   ---------   ---------   ---------   ---------
  Income before provision for
    income taxes................      3,845       4,303       4,853       5,473       2,339       2,693       3,449
  Provision for income taxes....      1,335       1,395       1,602       2,101         772         916       1,278
                                  ---------   ---------   ---------   ---------   ---------   ---------   ---------
  Net income....................  $   2,510   $   2,908   $   3,251   $   3,372   $   1,567   $   1,777   $   2,171
                                  =========   =========   =========   =========   =========   =========   =========
DIVIDENDS
  Cash..........................  $     473   $     559   $     953               $      --   $      --
  Ratio of dividends declared to
    net income..................      18.84%      19.22%      29.31%                     --%         --%
PER SHARE DATA
  Net income per common share...  $    0.36   $    0.41   $    0.46   $    0.42   $    0.22   $    0.25   $    0.27
  Cash dividends per common
    share.......................  $    0.07   $    0.08   $    0.13                      --          --
  Weighted average shares
    outstanding.................  6,942,201   6,942,610   7,015,780   8,015,780   6,980,599   7,023,847   8,023,847
BALANCE SHEET DATA (AT PERIOD
  END)
  Investment securities.........  $  34,589   $  38,117   $  41,404               $  43,929   $  40,970   $  40,329
  Loans, net....................  $  88,441   $  88,972   $  99,776               $  93,589   $ 107,929   $ 198,105
  Total assets..................  $ 141,537   $ 151,485   $ 177,107               $ 160,240   $ 179,580   $ 288,592
  Total deposits................  $ 125,472   $ 132,744   $ 155,569               $ 140,637   $ 156,448   $ 257,072
  Total shareholders' equity....  $  15,000   $  17,470   $  20,188               $  18,656   $  21,880   $  29,535
SELECTED RATIOS
  Return on average total
    assets......................       1.74%       2.02%       1.99%                   2.01%       2.01%
  Return on average total
    shareholders' equity........      17.69%      17.75%      17.26%                  17.35%      17.03%
  Net interest margin...........       6.67%       7.33%       7.00%                   6.62%       6.80%
  Efficiency ratio..............      61.03%      58.49%      53.32%                  55.17%      54.91%
</TABLE>
 
                                        5
<PAGE>   7
 
<TABLE>
<CAPTION>
                                             YEAR ENDED DECEMBER 31,                  SIX MONTHS ENDED JUNE 30,
                                  ---------------------------------------------   ---------------------------------        
                                                                         PRO                                 PRO
                                               ACTUAL                 FORMA(1)           ACTUAL           FORMA(1)
                                    1994        1995        1996        1996        1996        1997        1997
                                  ---------   ---------   ---------   ---------   ---------   ---------   ---------
 (IN THOUSANDS EXCEPT PER SHARE
             DATA)                                                                (UNAUDITED) (UNAUDITED)
<S>                               <C>         <C>         <C>         <C>         <C>         <C>         <C>
ASSET QUALITY RATIOS
  Reserve for loans losses to:
  Ending total loans............       1.57%       1.56%       1.61%                   1.46%       1.46%
  Nonperforming assets..........    1229.57%    1393.07%    2331.43%                1199.32%    3280.55%
  Nonperforming assets to ending
    total assets................       0.08%       0.07%       0.04%                   0.07%       0.03%
  Net loan charge-offs to
    average loans...............       0.05%       0.01%       0.03%                   0.02%       0.06%
CAPITAL RATIOS
  Average shareholders' equity
    to average assets...........       9.83%      11.37%      11.52%                  11.58%      11.83%
  Tier 1 capital ratio..........      13.90%      16.32%      16.08%                  16.78%      16.23%      15.55%
  Total risk-based capital
    ratio.......................      15.20%      17.57%      17.34%                  18.03%      17.48%      17.21%
  Leverage ratio................      10.60%      11.53%      11.40%                  11.27%      11.91%      10.76%
</TABLE>
 
- ---------------
(1) For information regarding the pro forma adjustments made to VRB's historical
    financial data, see "Pro Forma Combined Financial Statements."
 
                                        6
<PAGE>   8
 
                       VRB CURRENT SUMMARY FINANCIAL DATA
 
     The following table presents unaudited summary financial data of VRB for
the nine-month periods ended September 30, 1996 and 1997. Such information
should be read in conjunction with "Summary Historical and Pro Forma Financial
Data," the consolidated financial statements and related notes thereto of VRB,
and "Management's Discussion and Analysis of Financial Condition and Results of
Operations" included elsewhere in the Prospectus.
 
<TABLE>
<CAPTION>
                                                                          NINE MONTHS ENDED
                                                                            SEPTEMBER 30,
                                                                      -------------------------
                       (DOLLARS IN THOUSANDS)                            1996           1997
                                                                      ----------     ----------
<S>                                                                   <C>            <C>
INCOME STATEMENT DATA
  Interest Income...................................................  $    9,684     $   10,924
  Interest Expense..................................................       2,683          2,942
                                                                        --------     ----------
  Net interest income...............................................       7,001          7,942
  Provision for loan losses.........................................          --             --
                                                                        --------     ----------
  Net interest income after provision for loan losses...............       7,001          7,942
  Non-interest income...............................................       1,040          1,110
  Non-interest expense..............................................       4,376          4,990
                                                                        --------     ----------
  Income before provision for income taxes..........................       3,665          4,102
  Provision for income taxes........................................       1,220          1,312
                                                                        --------     ----------
  Net income........................................................  $    2,445     $    2,790
                                                                        ========     ==========
 
PER SHARE DATA
  Net income per common share.......................................  $     0.35     $     0.39
  Cash dividends per common share(1)................................  $     0.13     $     0.14
  Weighted average shares outstanding...............................   6,992,877      7,032,377
 
BALANCE SHEET DATA (AT PERIOD END)
  Investment securities.............................................  $   45,975     $   40,905
  Loans, net........................................................  $   96,525     $  113,162
  Total assets......................................................  $  166,949     $  191,033
  Total deposits....................................................  $  146,156     $  166,478
  Total shareholders' equity........................................  $   19,724     $   22,048
</TABLE>
 
- ---------------
 
(1) VRB declared $0.13 and $0.14 per share cash dividends during September, 1996
and 1997, respectively.
 
                                        7
<PAGE>   9
 
                                  RISK FACTORS
 
     This Prospectus contains certain forward-looking statements. Actual results
could differ materially from those projected in these forward-looking statements
as a result of certain of the risk factors set forth below and elsewhere in this
Prospectus. Prospective investors should carefully consider and evaluate all of
the information set forth in this Prospectus, including the Risk Factors set
forth below. This list of risk factors may not be exhaustive.
 
PENDING ACQUISITION OF COLONIAL BANKING COMPANY
 
     Although VRB has entered into an agreement which it expects will result in
the acquisition of Colonial, closing of the acquisition, anticipated in January
1998, is subject to the satisfaction of certain conditions of closing, including
regulatory and shareholder approval, and no assurance can be given that the
acquisition will be consummated. See "Colonial Banking Company Acquisition."
 
     VRB believes that integration of the Colonial operations promptly following
the acquisition is critical to the success of the transaction. Although VRB has
completed four acquisitions, the most recent in 1993, Colonial is by far the
largest and the first to involve more than one banking office. There can be no
assurance that the integration of Colonial will be effected without loss of loan
or deposit customers or that problems in combining the operations of the two
banks will not be encountered.
 
     The principal use of the net proceeds from the Offering is to fund a
significant portion of the Colonial acquisition. Should the acquisition not
occur, VRB has no other current intended use or need for the offering proceeds
and, pending application of such proceeds, VRB's return on equity and earnings
per share would be adversely affected. No assurances can be given that such
funds could be efficiently deployed in the future. See "Use of Proceeds."
 
     The acquisition of Colonial for cash, even after the application of the net
proceeds of the Offering, will significantly reduce the capital-to-asset ratio
of VRB. Had the acquisition been completed as of June 30, 1997, and based upon
the anticipated net proceeds, VRB's total regulatory leverage ratio would have
been reduced from 11.91% to 10.76%. Although the post-acquisition pro forma
ratio is substantially above the regulatory minimum of 4.0%, and VRB would still
qualify as "well capitalized," the reduction in the capital-to-asset ratio could
limit VRB's future growth or ability to pursue other acquisition opportunities.
See "Management's Discussion and Analysis of Financial Condition and Results of
Operations."
 
     The acquisition of Colonial will result in the recognition of a significant
amount of goodwill and a charge to operations of approximately $680,000 per year
in each of the 15 years following the acquisition. See "Colonial Banking Company
Acquisition."
 
EXPOSURE TO LOCAL ECONOMY
 
     VRB's performance is materially dependent upon and sensitive to the economy
of its market area consisting of the Rogue Valley in Jackson and Josephine
Counties of southern Oregon. Adverse economic developments may affect loan
demand and the collectibility of existing loans, and have a negative effect on
VRB's earnings and financial condition. The economy of the Rogue Valley depends
primarily on retail trade, tourism, government, services, agriculture, forest
products and other manufacturing industries. Particularly in the 1980's, VRB's
market area experienced high unemployment as a result of the reduction in forest
products manufacturing jobs. Subsequent developments have reduced the dependence
of the local economy on forest products manufacturing and have increased the
number of non-manufacturing jobs. There can be no assurance that future economic
changes will not have a significant adverse effect on VRB. Although VRB has not
noticed any material decrease in lending activity, home sales in its market area
are down 26% during the first eight months of 1997 when compared to the
corresponding period in 1996. See "Business -- Market Area."
 
                                        8
<PAGE>   10
 
COMPETITION
 
     In recent years, competition for deposits and loans has intensified. A new
community bank has opened in Grants Pass and a second is being organized in
Medford. In addition, two super-regional banks in VRB's market area have been
acquired by even larger banks. Furthermore, competition from outside the
traditional banking system from investment banking firms, insurance companies
and related industries offering bank-like products has increased the competition
for deposits and loans. The banking industry in VRB's primary market area is
characterized by well-established branches of large banks which hold 75% of
local deposits. These institutions have competitive advantages over VRB in that
they have higher public visibility and are able to maintain advertising and
marketing activities on a much larger scale than VRB can economically sustain.
Single-borrower lending limits imposed by law are dependent on the capital of
the financial institution, giving branches of larger banks an additional
competitive advantage with respect to loan applications which are in excess of
VRB's legal lending limits. See "Business -- Competition."
 
CREDIT RISK
 
     VRB, like other lenders, is subject to credit risk, which is the risk of
losing principal and interest due to customers' failure to repay loans in
accordance with their terms. Although VRB has established lending criteria and
most loans are secured by collateral, a downturn in the economy or the real
estate market in the Rogue Valley or a rapid increase in interest rates could
have a negative effect on collateral values and borrowers' ability to repay. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."
 
INTEREST RATE RISK
 
     VRB's earnings are largely derived from net interest income, which is
interest income and fees earned on loans and investment income, less interest
expense paid on deposits and other borrowings. Interest rates are highly
sensitive to many factors which are beyond the control of VRB's management,
including general economic conditions and the policies of various governmental
and regulatory authorities. As interest rates change, net interest income is
affected. With fixed rate assets (such as fixed rate loans) and liabilities
(such as certificates of deposit), the effect on net interest income depends on
the maturity of the asset or liability. Although VRB strives to minimize
interest rate risk through asset/liability management policies, from time to
time maturities are not balanced. Further, while rates have remained stable in
recent periods, an unanticipated rapid decrease or increase in interest rates
could have an adverse effect on the spreads between the interest rates earned on
assets and the rates of interest paid on liabilities, and therefore on the level
of net interest income. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations."
 
DEPENDENCE ON KEY PERSONNEL
 
     VRB's success is dependent on the services of William A. Haden, President
and Chief Executive Officer, and Tom Anderson, Executive Vice President and
Chief Operating Officer. The loss of the services of either of these executives,
or of certain other key officers, could adversely affect VRB. No assurance can
be given that replacement officers of comparable abilities could be found. VRB
does not maintain key person life insurance on these individuals. See
"Management."
 
OFFERING PRICE
 
     The price of the shares offered hereby will be determined by negotiation
between VRB and the representative of the Underwriters. There can be no
assurance that the market will sustain the offering price or that the offering
price necessarily indicates the fair value of the Common Stock. See
"Underwriting" and "Market Price of and Dividends on the Common Stock."
 
LIMITED MARKET FOR THE SHARES
 
     There is currently a limited market for VRB's shares. VRB's Common Stock
currently trades on the Bulletin Board Service of the Nasdaq Stock Market under
the symbol "VRB.A", but is not actively traded.
 
                                        9
<PAGE>   11
 
   
VRB has received approval for inclusion of the Common Stock in the Nasdaq
National Market System on the effective date of the Offering, but no assurances
can be made that an active public market will develop or be maintained for the
shares. Moreover, the market price could be subject to significant fluctuations
in response to variations in VRB's quarterly operating results, general
conditions of the banking industry and other factors. In addition, the price of
the shares may fluctuate substantially due to the effect of supply and demand in
a limited market. Even if an active market for the shares does develop,
investors in this Offering cannot be assured of being able to resell shares
purchased in the Offering at or above the offering price. See "Market Price of
and Dividends on the Common Stock."
    
 
REGULATION
 
     VRB is subject to extensive regulations under federal and state laws. These
laws and regulations are intended to protect depositors, not shareholders. VRB
is subject to regulation and supervision by the Federal Deposit Insurance
Corporation (the "FDIC") which insures bank deposits, and the Director of the
Oregon Department of Consumer and Business Services (the "Oregon Director"). VRB
is also subject to regulation and supervision by the Board of Governors of the
Federal Reserve System (the "Federal Reserve"). Federal and state regulations
place banks at a competitive disadvantage compared to less regulated competitors
such as finance companies, credit unions, mortgage banking companies and leasing
companies. Although VRB has been able to compete effectively in its market area
in the past, there can be no assurance that it will be able to continue to do
so. Further, future changes in federal and state banking regulations could
adversely affect VRB's operating results and ability to continue to compete
effectively. See "Supervision and Regulation."
 
ANTI-TAKEOVER EFFECT OF CERTAIN CHARTER PROVISIONS
 
     The Board of Directors has the authority to issue up to 10,000,000 shares
of Preferred Stock and to determine the price, rights, preferences, privileges
and restrictions, including voting rights, of those shares without any further
vote or action by the shareholders. The rights of the holders of Common Stock
may be subject to, and may be adversely affected by, the rights of the holders
of any Preferred Stock that may be issued in the future. The issuance of
Preferred Stock may have the effect of delaying, deferring or preventing a
change of control of VRB without further action by the shareholders and may
adversely affect the voting and other rights of the holders of Common Stock. VRB
has no present plans to issue shares of Preferred Stock. See "Description of
Capital Stock."
 
                                       10
<PAGE>   12
 
                      COLONIAL BANKING COMPANY ACQUISITION
 
     On July 24, 1997, VRB entered into a Stock Option Agreement with the
shareholders of Investors Banking Corporation ("IBC") which owns approximately
81% of the outstanding stock of Colonial. Pursuant to the Stock Option
Agreement, VRB has the right to acquire all of the outstanding shares of IBC for
an aggregate purchase price equal to the number of Colonial shares held by IBC
multiplied by $41.00. In addition, VRB entered into a Plan of Merger, as of
September 30, 1997, with Colonial. Through a series of transactions (referred to
herein as the "Acquisition"), VRB intends to acquire all the banking operations
of Colonial which will be merged with those of VRB. The aggregate cash purchase
price to be paid to the shareholders of IBC and Colonial is $15.7 million.
 
BACKGROUND AND REASONS FOR ACQUISITION
 
     In June 1997, conversations were held between principals of VRB and
Colonial regarding Colonial's and IBC's willingness to entertain an acquisition
proposal. Management of VRB was familiar with Colonial's operations as
Colonial's banking offices are all within VRB's market area. Management believed
that the acquisition of Colonial would substantially enhance VRB's market
presence in the Rogue Valley and enhance shareholder value. Negotiations were
commenced and a non-binding Letter of Intent with Colonial and the Stock Option
Agreement with the IBC shareholders were executed effective July 23 and July 24,
1997, respectively. In the weeks that followed, VRB conducted due diligence with
respect to the business, operations and financial condition of Colonial and
negotiated the terms of the Plan of Merger.
 
COLONIAL BANKING COMPANY
 
   
     Colonial is an Oregon state-chartered bank organized in 1978. Colonial,
headquartered in Grants Pass, Oregon, had $104 million in deposits at September
30, 1997, and operates five banking offices, two in Grants Pass and one each in
Medford, Merlin and Rogue River, Oregon. In addition to these banking offices,
Colonial has a loan production office located in Portland, Oregon. The loans
generated by this office are geographically dispersed throughout the Portland
metropolitan area and the State of Oregon.
    
 
     In recent years, Colonial has experienced substantial growth in deposits,
loans and income. The following table sets forth certain information regarding
Colonial at the date of or for the periods indicated.
 
                         SUMMARY FINANCIAL INFORMATION
                            COLONIAL BANKING COMPANY
 
   
<TABLE>
<CAPTION>
                                                DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   SEPTEMBER 30,
                                                    1994           1995           1996           1997
                                                ------------   ------------   ------------   -------------
(IN THOUSANDS)                                                                                (UNAUDITED)
<S>                                             <C>            <C>            <C>            <C>
Assets........................................    $ 64,298       $ 83,634       $ 97,890       $ 111,754
Loans.........................................    $ 42,150       $ 54,608       $ 73,207       $  94,893
Deposits......................................    $ 58,090       $ 77,972       $ 91,541       $ 103,959
Net income....................................    $    270       $    860       $  1,093       $   1,380
</TABLE>
    
 
   
     The key contribution to the recent growth in loans was the opening of the
loan production office in Portland in early 1996. This office generated
approximately 56% of Colonial's new loans in 1996 and 70% during the first nine
months of 1997. In addition to substantially increasing loan totals and interest
income for Colonial, the loans have contributed significantly to Colonial's fee
income for each period. The senior loan officers that manage Colonial's Portland
loan production office are not under long term contracts and have expressed a
desire to renegotiate the terms of their employment. There can be no assurance
that VRB will be able to retain these loan officers or attract replacements.
    
 
DESCRIPTION OF PLAN OF MERGER
 
     The Plan of Merger provides that on the effective date of the merger, each
outstanding share of Colonial preferred and common stock, other than shares held
by VRB or any dissenting shareholders, will be converted into the right to
receive $43.36 in cash. Pending closing of the Acquisition, Colonial has agreed
to continue to
 
                                       11
<PAGE>   13
 
operate in accordance with past business practices and to preserve its business
relationships and goodwill with its customers and employees. Further, the
directors and executive officers of Colonial have agreed to not solicit or
entertain offers to enter into any transaction that would interfere with or be
inconsistent with consummation of the Acquisition.
 
     The Acquisition will be accounted for by the purchase method of accounting.
Under the purchase method of accounting, assets and liabilities acquired or
assumed will be restated at fair value and the excess of the purchase price over
net assets will be recorded as goodwill. Anticipated goodwill of $10,202,000
will be capitalized when the transaction is completed and will be amortized over
15 years. See "Unaudited Pro Forma Combined Financial Statements."
 
     Completion of the Acquisition is anticipated in early 1998. Closing is
conditioned upon the satisfaction of certain representations, warranties and
covenants of Colonial and the receipt of regulatory and shareholder approval.
Although all approvals are expected to be received, there can be no assurance
that the Acquisition will be consummated.
 
INTEGRATION OF COLONIAL OPERATIONS
 
     Upon closing of the Acquisition, VRB will concentrate its efforts on
integrating the operations of Colonial. With the exception of the Rogue River
office of Colonial, which will be consolidated with the head office of VRB, VRB
intends to continue to operate all of the offices of Colonial after the
Acquisition. As soon as practicable, VRB will institute its pricing policies for
deposits and loans and commence offering VRB's products to all Colonial
customers and endeavor to provide the same services throughout its entire branch
network. VRB has negotiated severance arrangements with the two senior executive
officers of Colonial. It does not intend to replace these officers, but
anticipates most other employees will continue to staff the Colonial offices
after the Acquisition. However, there can be no assurance that the integration
will be achieved in a timely and efficient manner.
 
     Colonial's cost of funds currently exceeds that of VRB. This higher cost is
a function of the mix of Colonial's deposit liabilities (which consists of a
higher percentage of interest bearing liabilities than that at VRB) and higher
rates paid on certain interest bearing deposits. As rates on deposits offered by
Colonial are reduced, it is anticipated that there will be some run-off of
deposit liabilities. VRB currently has substantial liquidity with over $40
million in investment securities at June 30, 1997, and believes that any
reduction in Colonial's deposits would be modest and would not adversely affect
either VRB's performance or materially reduce its liquidity. Further, VRB's
loan-to-deposit ratio of 69.0% at June 30, 1997, would permit an increase in
loans without causing liquidity concerns, and such increase in loans should
enhance earnings as funds currently invested in lower yielding securities are
redeployed in higher yielding loans. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations."
 
                                USE OF PROCEEDS
 
     The net proceeds to VRB from the sale of the Common Stock offered, at an
assumed public offering price of $8.50 per share, are estimated to be $7,655,000
after deduction of underwriting discounts and commissions and expenses payable
by VRB. Management expects to use the net proceeds of the Offering to fund a
significant portion of the Colonial Acquisition. In the unanticipated event the
Acquisition is not consummated, the net proceeds will be used for general
corporate purposes, including other possible acquisitions. Prior to such use,
the net proceeds will be invested in short-term, investment-grade securities.
VRB has no agreements or understandings, and is not presently engaged in
discussions, relating to any other possible acquisitions. See "Colonial Banking
Company Acquisition."
 
     VRB currently exceeds all regulatory capital requirements and therefore is
not required to raise additional capital to comply with such requirements. After
the Acquisition, VRB expects to continue to exceed all regulatory capital
requirements.
 
                                       12
<PAGE>   14
 
               MARKET PRICE OF AND DIVIDENDS ON THE COMMON STOCK
 
   
     Only a limited market for the Common Stock has existed prior to this
Offering. The Common Stock has traded over-the-counter through the Bulletin
Board Service of the Nasdaq Stock Market. VRB has received approval for
inclusion of the Common Stock in the Nasdaq National Market System under the
symbol "VRBA," upon official notice of issuance. The following table lists the
bid prices at the end of each period obtained from the Nasdaq Stock Market, as
adjusted for subsequent stock dividends and stock splits. Prices do not include
retail mark-ups, mark-downs or commissions and may not represent actual
transactions.
    
 
<TABLE>
<CAPTION>
                                                              LOW BID
                                               HIGH BID        PRICE           CASH              STOCK
                                                PRICE           FOR          DIVIDENDS      DIVIDENDS/SPLITS
                                              FOR PERIOD       PERIOD       DECLARED(1)         DECLARED
                                              ----------     ----------     -----------     ----------------
<S>                                           <C>            <C>            <C>             <C>
1995
  First Quarter.............................    $ 4.50         $ 4.08              --               --
  Second Quarter............................      4.50           4.33              --               --
  Third Quarter.............................      5.33           4.00              --               --
  Fourth Quarter............................      4.33           4.33         $   .08                4%
1996
  First Quarter.............................    $ 4.33         $ 4.33              --               --
  Second Quarter............................      4.67           4.33              --               --
  Third Quarter.............................      5.00           4.33              --               --
  Fourth Quarter............................      5.50           5.50         $  0.13               50%
1997
  First Quarter.............................    $ 7.50         $ 5.50              --               --
  Second Quarter............................      8.00           7.50              --               --
  Third Quarter.............................     10.00           8.25         $  0.14              100%
  Fourth Quarter (through October 20).......      9.50           9.00              --               --
</TABLE>
 
- ---------------
 
(1) Adjusted to reflect two-for-one stock split paid on September 17, 1997.
 
     On October 8, 1997, the Common Stock was held of record by 648
shareholders. On October 20, 1997, the most recent trading day prior to the date
of this Prospectus, the closing bid price of the Common Stock was $9.50 per
share.
 
     VRB Bancorp's ability to pay expenses and make cash dividend payments to
shareholders is dependent on earnings generated by its subsidiary, Valley of the
Rogue Bank. Oregon and federal banking laws and regulations place restrictions
on the payment of dividends by a bank to its shareholders. See "Supervision and
Regulation -- Dividends." The Board of Directors' dividend policy is to review
VRB's financial performance, capital adequacy, regulatory compliance and cash
resources and, if such review is favorable, to declare and pay a cash dividend
to shareholders annually. Although VRB expects to continue to pay cash
dividends, future dividends are subject to these limitations and to the
discretion of the Board of Directors, and could be reduced or eliminated.
 
                                       13
<PAGE>   15
 
                                 CAPITALIZATION
 
     The following table sets forth (i) the consolidated capitalization of VRB
at June 30, 1997 ("Actual"), (ii) the consolidated capitalization of VRB as of
June 30, 1997 on a pro forma combined basis to give effect to the Colonial
Acquisition ("Pro Forma Colonial Acquisition") and (iii) the consolidated
capitalization of VRB as of June 30, 1997, on an as-adjusted basis giving effect
to the Colonial Acquisition and the Offering at an assumed public offering price
of $8.50 per share and application of net proceeds therefrom ("Pro Forma As
Adjusted"). See "Use of Proceeds." This table should be read in conjunction with
the historical and pro forma combined financial statements of VRB included
elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                                                        JUNE 30, 1997
                                                      -------------------------------------------------
                                                                       PRO FORMA           PRO FORMA
(DOLLARS IN THOUSANDS)                                ACTUAL      COLONIAL ACQUISITION   AS ADJUSTED(1)
                                                      -------     --------------------   --------------
<S>                                                   <C>         <C>                    <C>
SHAREHOLDERS' EQUITY:
Non-voting preferred stock, $5.00 par value
  Authorized 5,000,000 shares, none issued..........  $    --           $     --            $     --
Voting preferred stock, $5.00 par value
  Authorized 5,000,000 shares, none issued..........       --                 --                  --
Common Stock, no par value
  Authorized 10,000,000 shares;
  7,166,130 shares issued and outstanding...........    9,516              9,516                  --
  8,166,130 shares issued and outstanding, as
     adjusted.......................................                                          17,171
Retained earnings...................................   12,429             12,429              12,429
Unrealized loss on investment securities available
  for sale..........................................      (65)               (65)                (65)
                                                      -------            -------             -------
Total Shareholders' Equity..........................  $21,880           $ 21,880            $ 29,535
                                                      =======            =======             =======
 
CAPITAL RATIOS(2):
  Tier 1 capital ratio..............................    16.23%             11.88%              15.55%
     (Regulatory Minimum: 4.00%)
  Total risk-based capital ratio....................    17.48%             13.59%              17.21%
     (Regulatory Minimum: 8.00%)
  Leverage capital ratio............................    11.91%              8.21%              10.76%
     (Regulatory Minimum: 4.00%)
</TABLE>
 
- ---------------
(1) Assumes the issuance of 1,000,000 shares of Common Stock in the Offering
    with net proceeds of $7.66 million. See "Use of Proceeds."
 
(2) Minimum ratios are established by FDIC and Federal Reserve regulations. See
    "Supervision and Regulation."
 
                                       14
<PAGE>   16
 
              VRB BANCORP PRO FORMA COMBINED FINANCIAL STATEMENTS
 
     The following unaudited combined financial information of VRB gives effect
to the Acquisition as well as the receipt of the net proceeds from the Offering.
 
     The pro forma combined balance sheet was prepared as if the Acquisition had
occurred prior to June 30, 1997. The pro forma statements of income were
prepared as if the Acquisition had occurred prior to the beginning of the fiscal
year presented.
 
     The pro forma combined balance sheet and statements of income are not
necessarily indicative of the consolidated financial position or results of
operations as they might have been had the Acquisition actually occurred on the
dates indicated. The pro forma combined balance sheet and statements of income
should be read in conjunction with the financial statements of VRB and Colonial
included elsewhere in this Prospectus.
 
                UNAUDITED PRO FORMA COMBINED STATEMENT OF INCOME
                          YEAR ENDED DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
                                                           COLONIAL      PRO FORMA         STOCK
                                                 VRB        BANKING     ACQUISITION      OFFERING       PRO FORMA
                                               BANCORP      COMPANY     ADJUSTMENTS     ADJUSTMENTS     COMBINED
                                              ---------    ---------    -----------     -----------     ---------
   (DOLLARS IN THOUSANDS EXCEPT PER SHARE
                  AMOUNTS)                    (AUDITED)    (AUDITED)
<S>                                           <C>          <C>          <C>             <C>             <C>
INTEREST INCOME
  Interest and fees on loans................   $10,122      $ 6,061       $                $            $ 16,183
  Interest on investment securities:
    U.S. Treasury and agencies..............     1,229          787          (550)(A)                      1,466
    States and political subdivisions.......       964           44                                        1,008
    Corporate and other investments.........       482           64                                          546
  Federal funds sold........................       390          680          (314)(A)        422(B)        1,178
                                               -------       ------       -------           ----        ---------
         Total interest income..............    13,187        7,636          (864)           422          20,381
INTEREST EXPENSE
  Interest bearing demand deposits..........     1,990          516                                        2,506
  Savings deposits..........................       376          333                                          709
  Time deposits.............................     1,260        2,715                                        3,975
  Borrowed funds............................        --           17                                           17
                                               -------       ------       -------           ----        ---------
         Total interest expense.............     3,626        3,581            --                          7,207
         Net interest income................     9,561        4,055          (864)           422          13,174
                                               -------       ------       -------           ----        ---------
PROVISION FOR LOAN LOSSES...................       250          428            --             --             678
                                               -------       ------       -------           ----        ---------
         Net interest income after provision
           for loan losses..................     9,311        3,627          (864)           422          12,496
                                               -------       ------       -------           ----        ---------
NONINTEREST INCOME
  Service charges on deposit accounts.......       979          386                                        1,365
  Other operating income....................       392          286                                          678
  Gain on sale of mortgage loans............        --          100                                          100
                                               -------       ------       -------           ----        ---------
         Total noninterest income...........     1,371          772                                        2,143
NONINTEREST EXPENSES
  Salaries and benefits.....................     3,693        1,443                                        5,136
  Net occupancy.............................       630          509                                        1,139
  Communications............................       226           91                                          317
  Data processing...........................       148           33                                          181
  FDIC insurance premium....................         2           40                                           42
  Supplies..................................       171           53                                          224
  Professional fees.........................       144           35                                          179
  Goodwill amortization.....................                                  680(C)                         680
  Other expense.............................       815          453                                        1,268
                                               -------       ------       -------           ----        ---------
         Total noninterest expenses.........     5,829        2,657           680                          9,166
INCOME BEFORE INCOME TAXES..................     4,853        1,742        (1,544)           422           5,473
PROVISION FOR INCOME TAXES..................     1,602          649          (294)(D)        144(D)        2,101
                                               -------       ------       -------           ----        ---------
NET INCOME..................................   $ 3,251      $ 1,093       $(1,250)         $ 278        $  3,372
                                               =======       ======       =======           ====        =========
NET INCOME PER COMMON AND COMMON STOCK
  EQUIVALENT................................                                                            $   0.42
                                                                                                        =========
WEIGHTED AVERAGE SHARES OUTSTANDING.........                                                            8,016,000
                                                                                                        =========
</TABLE>
 
                                       15
<PAGE>   17
 
                UNAUDITED PRO FORMA COMBINED STATEMENT OF INCOME
 
                      SIX MONTH PERIOD ENDED JUNE 30, 1997
 
<TABLE>
<CAPTION>
                                                     COLONIAL       PRO FORMA        STOCK           PRO
                                         VRB          BANKING      ACQUISITION     OFFERING         FORMA
                                       BANCORP        COMPANY      ADJUSTMENTS    ADJUSTMENTS     COMBINED
                                     -----------    -----------    -----------    -----------    -----------
(DOLLARS IN THOUSANDS EXCEPT PER
SHARE AMOUNTS)                       (UNAUDITED)    (UNAUDITED)
<S>                                  <C>            <C>            <C>            <C>            <C>
INTEREST INCOME
  Interest and fees on loans........   $ 5,521        $ 4,086         $              $           $     9,607
  Interest on investment securities:
     U.S. Treasury and agencies.....       663            321          (275)(A)                          709
     States and political
       subdivisions.................       471             16                                            487
     Corporate and other
       investments..................        85             14                                             99
  Federal funds sold................       413            192          (157)(A)        211(B)            659
                                        ------         ------         -----           ----            ------
          Total interest income.....     7,153          4,629          (432)           211            11,561
INTEREST EXPENSE
  Interest bearing demand
     deposits.......................     1,104            313                                          1,417
  Savings deposits..................       167            150                                            317
  Time deposits.....................       638          1,542                                          2,180
  Borrowed funds....................        --              8                                              8
                                        ------         ------         -----           ----            ------
          Total interest expense....     1,909          2,013                                          3,922
          Net interest income.......     5,244          2,616          (432)           211             7,639
                                        ------         ------         -----           ----            ------
PROVISION FOR LOAN LOSSES...........        --            268                                            268
                                        ------         ------         -----           ----            ------
     Net interest income after
       provision for loan losses....     5,244          2,348          (432)           211             7,371
NONINTEREST INCOME
  Service charges on deposit
     accounts.......................       522            135                                            657
  Other operating income............       200            241                                            441
  Securities transactions...........         7             --                                              7
                                        ------         ------         -----           ----            ------
          Total noninterest
            income..................       729            376            --             --             1,105
NONINTEREST EXPENSES
  Salaries and benefits.............     2,032            796                                          2,828
  Net occupancy.....................       363            254                                            617
  Communications....................       115             45                                            160
  Data processing...................        88             17                                            105
  FDIC insurance premium............         9             19                                             28
  Supplies..........................       105             22                                            127
  Professional fees.................        77             17                                             94
  Goodwill Amortization.............        --             --           340(C)                           340
  Other expense.....................       491            237                                            728
                                        ------         ------         -----           ----            ------
          Total noninterest
            expenses................     3,280          1,407           340                            5,027
INCOME BEFORE INCOME TAXES..........     2,693          1,317          (772)           211             3,449
PROVISION FOR INCOME TAXES..........       916            437          (147)(D)         72(D)          1,278
                                        ------         ------         -----           ----            ------
NET INCOME..........................   $ 1,777        $   880         $(625)         $ 139       $     2,171
                                        ======         ======         =====           ====            ======
NET INCOME PER COMMON AND COMMON
  STOCK EQUIVALENT..................                                                             $      0.27
                                                                                                      ======
WEIGHTED AVERAGE SHARES
  OUTSTANDING.......................                                                               8,024,000
                                                                                                      ======
</TABLE>
 
                                       16
<PAGE>   18
 
                  UNAUDITED PRO FORMA COMBINED BALANCE SHEETS
 
                                 JUNE 30, 1997
 
<TABLE>
<CAPTION>
                                    HISTORICAL
                            ---------------------------
                                             COLONIAL        PRO FORMA       PRO FORMA         STOCK          PRO
                                VRB           BANKING       ACQUISITION     ACQUISITION      OFFERING        FORMA
                              BANCORP         COMPANY       ADJUSTMENTS      COMBINED       ADJUSTMENTS     COMBINED
                            -----------     -----------     -----------     -----------     -----------     --------
(IN THOUSANDS)              (UNAUDITED)     (UNAUDITED)
<S>                         <C>             <C>             <C>             <C>             <C>             <C>
ASSETS
  Cash and due from
    banks.................   $  11,527       $   2,876       $               $  14,403        $    --       $14,403
  Federal funds sold......      12,400           2,550          (5,708)(E)       8,098          7,655(H)     15,753
                                                                (1,144)(F)
                              --------        --------        --------        --------         ------       --------
    Total cash and cash
      equivalents.........      23,927           5,426          (6,852)         22,501          7,655        30,156
  Investments
    U.S. Treasury and
      agencies............      19,965           8,317              38(G)       18,320             --        18,320
                                                               (10,000)(E)
    States and political
      subdivisions........      18,468             186              --          18,654             --        18,654
    Corporate and other
      investments.........       1,376             406              --           1,782             --         1,782
  Federal Home Loan Bank
    stock.................       1,161             404               8(G)        1,573             --         1,573
  Loans, net of allowance
    for loan losses and
    unearned income.......     107,929          90,176              --         198,105             --       198,105
  Premises and equipment,
    net...................       4,511           1,674              97(G)        6,282             --         6,282
  Accrued interest and
    other assets..........       2,243           1,346             (71)(G)       3,518             --         3,518
  Goodwill................          --              --          10,285(E)       10,202             --        10,202
                                                                   (83)(G)
                              --------        --------        --------        --------         ------      --------
         Total assets.....   $ 179,580       $ 107,935       $  (6,578)      $ 280,937        $ 7,655      $288,592
                              ========        ========        ========        ========         ======      ========
LIABILITIES
  Deposits
    Demand deposits.......   $  46,449       $   9,399              --       $  55,848             --       $55,848
    Interest bearing
      demand deposits.....      69,637          24,703              --          94,340             --        94,340
    Savings deposits......      14,354          18,344              --          32,698             --        32,698
    Time deposits.........      26,008          48,178              --          74,186             --        74,186
                              --------        --------        --------        --------         ------       --------
         Total deposits...     156,448         100,624              --         257,072             --       257,072
  Borrowed funds..........          --             260              --             260             --           260
  Accrued interest and
    other liabilities.....       1,252             484             (11)(G)       1,725             --         1,725
                              --------        --------        --------        --------         ------       --------
         Total
           liabilities....     157,700         101,368             (11)        259,057             --       259,057
SHAREHOLDERS' EQUITY
  Preferred Stock.........          --           1,502          (1,502)(E)          --                           --
  Common Stock............       9,516           1,180          (1,180)(E)       9,516          7,655(H)     17,171
  Surplus.................          --           3,402          (3,402)(E)          --             --            --
  Unrealized loss on
    available for sale
    securities............         (65)             --              --             (65)            --           (65) 
  Retained
    earnings/undivided
    profits...............      12,429             483             661(E)       12,429             --        12,429
                                                                (1,144)(F)
                              --------        --------        --------        --------         ------       --------
         Total
           shareholders'
           equity.........      21,880           6,567          (6,567)         21,880          7,655        29,535
TOTAL LIABILITIES AND
  SHAREHOLDERS' EQUITY....   $ 179,580       $ 107,935       $  (6,578)      $ 280,937        $ 7,655      $288,592
                              ========        ========        ========        ========         ======      ========
</TABLE>
 
                                       17
<PAGE>   19
 
                NOTES TO PRO FORMA COMBINED FINANCIAL STATEMENTS
 
(A) The amount represents estimated loss of earnings from funds used to purchase
    Colonial, assuming such funds would have earned a rate equivalent to the
    average federal funds and investment securities rates of 5.5% earned by VRB
    during the period of the pro forma income statements.
 
(B) The amount estimates earnings realized from the net proceeds raised from the
    Offering assuming such funds will earn a rate equivalent to the average
    federal funds rate of 5.5% earned by VRB during the period of the pro forma
    income statements.
 
(C) The amount represents amortization of goodwill created as a result of the
    Colonial Acquisition, assuming a 15 year amortization period.
 
(D) The estimated tax effect of the transactions described in Notes A and B have
    been computed at VRB's effective tax rate of 34%. The amortization of
    goodwill in Note C is not tax deductible.
 
(E) In accordance with the Plan of Merger and pursuant to the Stock Option
    Agreement, VRB will exercise an option to purchase all of the shares of IBC
    at an aggregate exercise price equal to $12.6 million determined by the
    product of $41.00 times the number of Colonial shares held by IBC. IBC will
    then liquidate into VRB and VRB will then acquire by merger the remaining
    common and preferred stock owned by the minority shareholders for $43.36 per
    share. The total purchase price of $15,708,000 is to be paid from the
    proceeds of this Offering, the liquidation of federal funds sold, and
    investment securities.
 
(F) In accordance with the Plan of Merger, prior to the acquisition, Colonial
    will cash out 47,599 common and preferred stock options at an amount equal
    to the difference between the weighted average exercise price of $10.61 and
    $43.36 per share, for a total payment of $1,029,000 net of tax effects.
    Colonial will also make severance payments to certain senior officers
    equivalent to one year's salary, or an aggregate of $115,000 net of
    estimated tax effects.
 
(G) The acquisition of Colonial will be accounted for using the purchase method
    of accounting under generally accepted accounting principles. Accordingly,
    the net assets of Colonial have been adjusted to their approximate fair
    values as of June 30, 1997 for a combined increase in assets of $83,000. IBC
    has no significant net assets other than its investments in Colonial.
 
(H) The amount represents the estimated proceeds from the sale of 1.0 million
    shares of VRB Common Stock assuming an Offering price of $8.50. Total
    proceeds have been reduced by 11%, representing the underwriting discounts
    and commissions and the estimated Offering expenses to be paid by VRB.
 
                                       18
<PAGE>   20
 
          VRB SELECTED HISTORICAL FINANCIAL INFORMATION AND OTHER DATA
 
     The following table sets forth certain information concerning the
consolidated financial condition, operating results, and key operating ratios
for VRB at the dates and for the periods indicated. The data for the six months
ended June 30, 1996 and 1997 are derived from unaudited consolidated financial
statements but, in the opinion of management, reflect all adjustments necessary
for a fair presentation of the data for these periods. Operating results for the
six months ended June 30, 1997 are not necessarily indicative of the results
that may be expected for the entire year ending December 31, 1997. This
information does not purport to be complete, and should be read in conjunction
with Management's Discussion and Analysis of Financial Condition and Results of
Operations, and the Consolidated Financial Statements of VRB and Notes thereto
included in this Prospectus.
 
<TABLE>
<CAPTION>
                                                                                                          SIX MONTHS ENDED
                                                        YEARS ENDED DECEMBER 31,                              JUNE 30,
                                     --------------------------------------------------------------   -------------------------
                                        1992         1993         1994         1995         1996         1996          1997
                                     ----------   ----------   ----------   ----------   ----------   -----------   -----------
(IN THOUSANDS EXCEPT PER SHARE DATA)                                                                  (UNAUDITED)   (UNAUDITED)
<S>                                  <C>          <C>          <C>          <C>          <C>          <C>           <C>
INCOME STATEMENT DATA
Interest income....................  $    7,808   $    8,768   $   10,551   $   11,973   $   13,187   $    6,297    $    7,153
Interest expense...................       2,490        2,264        2,196        2,989        3,626        1,777         1,909
                                     ----------   ----------   ----------   ----------   ----------   ----------    ----------
Net interest income................       5,318        6,504        8,355        8,984        9,561        4,520         5,244
Provision for loan losses..........         165           --           --           --          250           --            --
                                     ----------   ----------   ----------   ----------   ----------   ----------    ----------
Net interest income after provision
  for loan losses..................       5,153        6,504        8,355        8,984        9,311        4,520         5,244
Noninterest income.................       1,292        1,632        1,512        1,381        1,371          698           729
Noninterest expense................       4,003        4,978        6,022        6,062        5,829        2,879         3,280
                                     ----------   ----------   ----------   ----------   ----------   ----------    ----------
Income before provision for income
  taxes............................       2,442        3,158        3,845        4,303        4,853        2,339         2,693
Provision for income taxes.........         777        1,104        1,335        1,395        1,602          772           916
                                     ----------   ----------   ----------   ----------   ----------   ----------    ----------
Net income.........................  $    1,665   $    2,054   $    2,510   $    2,908   $    3,251   $    1,567    $    1,777
                                     ==========   ==========   ==========   ==========   ==========   ==========    ==========
 
DIVIDENDS
Cash...............................  $      359   $      412   $      473   $      559   $      953   $       --    $       --
Ratio of dividends declared to net
  income...........................       21.56%       20.06%       18.84%       19.22%       29.31%          -- %          -- %
 
PER SHARE DATA(1)
Net income per common share........  $     0.25   $     0.29   $     0.36   $     0.41   $     0.46   $     0.22    $     0.25
Cash dividends per common share....  $     0.06   $     0.06   $     0.07   $     0.08   $     0.13           --            --
Weighted average shares
  outstanding......................   6,907,025    6,932,094    6,942,201    6,942,610    7,015,780    6,980,599     7,023,847
BALANCE SHEET DATA (at period end)
Investment securities..............  $   29,416   $   38,824   $   34,589   $   38,117   $   41,404   $   43,929    $   40,970
Loans, net.........................      57,376       78,583       88,441       88,972       99,776       93,589       107,929
Total assets.......................     110,212      141,970      141,537      151,485      177,107      160,240       179,580
Total deposits.....................      98,459      127,998      125,472      132,744      155,569      140,637       156,448
Total shareholders' equity.........      11,312       12,973       15,000       17,470       20,188       18,656        21,880
 
SELECTED RATIOS
Return on average total assets.....        1.61%        1.62%        1.74%        2.02%        1.99%        2.01%         2.01% 
Return on average total
  shareholders' equity.............       16.44%       16.97%       17.69%       17.75%       17.26%       17.35%        17.03% 
Net interest margin................        6.04%        5.99%        6.67%        7.33%        7.00%        6.62%         6.80% 
Efficiency ratio(2)................       60.56%       61.18%       61.03%       58.49%       53.32%       55.17%        54.91% 
 
ASSET QUALITY RATIOS
Reserve for loans losses to:
Ending total loans.................        1.61%        1.82%        1.57%        1.56%        1.61%        1.46%         1.46% 
Nonperforming assets...............      740.94%      504.51%     1229.57%     1393.07%     2331.43%     1199.32%      3280.55% 
Nonperforming assets to ending
  total assets(3)..................        0.22%        0.31%        0.08%        0.07%        0.04%        0.07%         0.03% 
Net loan chargeoffs to average
  loans............................       (0.04)%      (0.22)%       0.05%        0.01%        0.03%        0.02%         0.06% 
 
CAPITAL RATIOS
Average shareholders' equity to
  average assets...................        9.80%        9.54%        9.83%       11.37%       11.52%       11.58%        11.83% 
Tier 1 capital ratio(4)............       14.49%       12.67%       13.90%       16.32%       16.08%       16.78%        16.23% 
Total risk-based capital
  ratio(5).........................       15.71%       13.92%       15.20%       17.57%       17.34%       18.03%        17.48% 
Leverage ratio(6)..................       10.81%       10.29%       10.60%       11.53%       11.40%       11.27%        11.91% 
</TABLE>
 
- ---------------
(1) Per share data has been adjusted to reflect all stock dividends and stock
    splits to the date of the Prospectus.
(2) Efficiency ratio is noninterest expense divided by the sum of net interest
    income plus noninterest income.
(3) Nonperforming assets consist of nonaccrual loans, loans contractually past
    due 90 days or more and other real estate owned.
(4) Tier 1 capital divided by risk-weighted assets.
(5) Total capital divided by risk-weighted assets.
(6) Tier 1 capital divided by average total assets.
 
                                       19
<PAGE>   21
 
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
     The following Management's Discussion and Analysis of Financial Condition
and Results of Operations includes a discussion of certain significant business
trends and uncertainties as well as other forward-looking statements and is
intended to be read in conjunction with and is qualified in its entirety by
reference to the consolidated financial statements of VRB and accompanying notes
included elsewhere in this Prospectus. For a discussion of important factors
that could cause actual results to differ materially from such forward-looking
statements, see "Risk Factors."
 
FINANCIAL HIGHLIGHTS
 
     VRB Bancorp and its wholly owned subsidiary, Valley of the Rogue Bank, an
Oregon state chartered bank, serve customers in the Rogue Valley, consisting of
Jackson and Josephine Counties in southern Oregon. VRB has had 29 consecutive
years of profitability, and for 13 of the last 14 years, earnings have
increased. Net income for the six months ended June 30, 1997 was $1.8 million,
compared to $1.6 million for the first six months of 1996. VRB reported net
income of $3.3 million for 1996, an increase of 11.8% over net income of $2.9
million in 1995. For the first six months of 1997, return on total average
assets was 2.01% and net interest margin was 6.80%, continuing VRB's strong
performance in a relatively stable interest rate environment.
 
     VRB has entered into an agreement to acquire Colonial, which will add four
branches and $101 million in deposits. Completion of the Acquisition is
anticipated in early 1998. See "Colonial Banking Company Acquisition."
 
RESULTS OF OPERATIONS
 
     For financial institutions, the primary component of earnings is net
interest income. Net interest income is the difference between interest income,
principally from loans and investment securities portfolios, and interest
expense, principally on customer deposits. Changes in net interest income result
from changes in "volume," "spread" and "margin." Volume refers to the dollar
level of interest-earning assets and interest-bearing liabilities. Spread refers
to the difference between the yield on interest-earning assets and the cost of
interest-bearing liabilities. Net Interest Margin is the ratio of net interest
income to total interest-earning assets and is influenced by the level and
relative mix of interest-earning assets and interest-bearing liabilities.
 
                                       20
<PAGE>   22
 
     Average Balances and Average Rates Earned and Paid.  The following table
shows average balances and interest income or interest expense, with the
resulting average yield or rates by category of earning assets or
interest-bearing liabilities:
 
<TABLE>
<CAPTION>
                                                                                                      SIX MONTHS ENDED
                            YEAR ENDED DECEMBER 31, 1995      YEAR ENDED DECEMBER 31, 1996             JUNE 30, 1997
                           ------------------------------    ------------------------------    ------------------------------
                                       INTEREST   AVERAGE                INTEREST   AVERAGE                INTEREST   AVERAGE
                                       INCOME     YIELDS                 INCOME     YIELDS                 INCOME     YIELDS
                           AVERAGE       OR         OR       AVERAGE       OR         OR       AVERAGE       OR         OR
                           BALANCE     EXPENSE     RATES     BALANCE     EXPENSE     RATES     BALANCE     EXPENSE     RATES
(IN THOUSANDS)             --------    -------    -------    --------    -------    -------    --------    -------    -------
<S>                        <C>         <C>        <C>        <C>         <C>        <C>        <C>         <C>        <C>
Interest-earning assets:
  Loans..................  $ 92,268    $9,893      10.72%    $ 94,907   $10,122      10.67%    $104,816    $5,521      10.53%
  Investment securities
    Taxable securities...    18,275     1,256       6.87       22,328     1,711       7.66       22,521       748       6.64
    Nontaxable
      securities**.......    12,818       936       7.30       19,080     1,461       7.66       18,535       713       7.70
  Federal funds sold.....     3,614       206       5.71        7,419       390       5.26       15,591       413       5.30
                            -------    -------     -----     --------    -------     -----     --------    ------      -----
    Total interest
      earning assets*....   126,975    12,291       9.68      143,734    13,684       9.52      161,462     7,394       9.16
 
  Cash and due from
    Banks................    12,213                            14,788                             9,785
  Fixed assets...........     3,900                             3,957                             4,350
  Loan loss allowance....    (1,423)                           (1,396)                           (1,627)
  Other assets...........     2,425                             2,444                             2,352
                            -------                          --------                          --------
    Total assets.........  $144,090                          $163,527                          $176,324
                            =======                          ========                          ========
Interest-bearing
  liabilities:
  Interest-bearing
    checking and savings
    accounts.............  $ 70,167    $1,983       2.83%    $ 79,256    $2,367       2.99%    $ 85,544    $1,271       2.97%
  Time deposits..........    19,043       938       4.93       24,436     1,261       5.16       26,782       638       4.76
  Borrowed funds.........     1,091        69       6.29           --                   --           --        --         --
                            -------    -------     -----     --------    -------     -----     --------    ------      -----
    Total
      interest-bearing
      liabilities........    90,301     2,990       3.31      103,692     3,628       3.50      112,326     1,908       3.40
  Non-interest-bearing
    deposits.............    36,310                            39,836                            41,937
  Other liabilities......     1,092                             1,166                             1,200
                            -------                          --------                          --------
    Total liabilities....   127,703                           144,694                           155,462
Shareholders' equity.....    16,387                            18,833                            20,861
                            -------                          --------                          --------
    Total liabilities and
      shareholders'
      equity.............  $144,090                          $163,527                          $176,324
                            =======                          ========                          ========
Net interest income**....              $9,301                           $10,056                            $5,486
                                       =======                          =======                            ======
Net interest spread......                           6.37%                             6.02%                             5.76%
                                                   =====                             =====                             =====
Average yield on earning
  assets**...............                           9.68%                             9.52%                             9.16%
                                                   =====                             =====                             =====
Interest expense to
  earning assets*........                           2.35%                             2.52%                             2.36%
                                                   =====                             =====                             =====
Net interest income to
  earning assets**.......                           7.33%                             7.00%                             6.80%
                                                   =====                             =====                             =====
</TABLE>
 
- ---------------
 * Non-accrual loans are included in the average balance.
 
** Tax-exempt income has been adjusted to a tax-equivalent basis at 34%.
 
                                       21
<PAGE>   23
 
     Analysis of Changes in Interest Differential.  The following table shows
the dollar amount of the increase (decrease) in VRB's net interest income and
expense and attributes such dollar amounts to changes in volume as well as
changes in rates. Rate/volume variances have been allocated proportionally
between rate and volume changes:
 
<TABLE>
<CAPTION>
                                                                                                                       
                                                                                              SIX MONTHS ENDED JUNE 30,
                                         1995 OVER 1994               1996 OVER 1995                1997 OVER 1996    
                                   --------------------------    --------------------------   --------------------------
                                   INCREASE (DECREASE) DUE TO    INCREASE (DECREASE) DUE TO   INCREASE (DECREASE) DUE TO
                                   --------------------------    --------------------------   --------------------------
                                                        NET                          NET                           NET
                                   VOLUME     RATE     CHANGE    VOLUME    RATE     CHANGE    VOLUME     RATE     CHANGE
                                   ------    ------    ------    ------    -----    ------    ------     ----     ------
         (IN THOUSANDS)
<S>                                <C>       <C>       <C>       <C>       <C>      <C>       <C>        <C>      <C>
Interest-earning assets:
  Loans..........................  $ 863     $  669   $1,532     $ 283     $ (53)   $ 230     $ 667      $(20)    $ 647
  Investment securities
    Taxable securities...........   (303)       347       44       279       153      432        29        58        87
    Nontaxable securities*.......     66         13       79       457        45      502        (1)       11        10
  Federal funds sold.............   (255)        53     (202)      217       (16)     201       112         2       114
                                   -----     ------    ------    ------    -----    ------    -----      ----     -----
        Total*...................    371      1,082    1,453     1,236       129    1,365       807        51       858
                                   -----     ------    ------    ------    -----    ------    -----      ----     -----
Interest-bearing liabilities:
  Interest-bearing checking and
    savings accounts.............    117       (535)    (418)     (257)     (112)    (369)     (147)       22      (125) 
  Time deposits..................    (58)      (249)    (307)     (266)      (44)    (310)      (43)       37        (6) 
  Borrowed funds.................    (68)        (6)     (74)       69        --       69        --        --        --
                                   -----     ------    ------    ------    -----    ------    -----      ----     -----
        Total....................     (9)      (790)    (799)     (454)     (156)    (610)     (190)       59      (131) 
                                   -----     ------    ------    ------    -----    ------    -----      ----     -----
Net increase (decrease) in net
  interest income................  $ 362     $  292    $ 654     $ 782     $ (27)   $ 755     $ 617      $110     $ 727
                                   =====     ======    ======    ======    =====    ======    =====      ====     =====
</TABLE>
 
- ---------------
 * Tax-exempt income has been adjusted to a tax equivalent basis at a 34% rate.
 
NET INTEREST INCOME
 
  For the Six Months Ended June 30, 1996 and 1997
 
     Net interest income for the six months ended June 30, 1997 was $5,244,000,
an increase of $727,000 over the corresponding period in 1996. The increase in
net interest income is attributable to $858,000 in income earned from
interest-earning assets, offset by $131,000 additional expense from
interest-bearing liabilities. Interest expense increased 7.4% to $1.9 million
for the first six months of 1997 compared to $1.8 million for the corresponding
period in 1996. The increase in interest expense was primarily a result of the
growth of interest-bearing checking and savings accounts.
 
     Total interest-earning assets averaged $161,462,000 for the six months
ended June 30, 1997, compared to $143,725,000 for the corresponding period in
1996. Most of the increase was due to an increase in loans. The average yield on
interest earning assets, when adjusted to reflect the tax benefits on certain
types of investments, increased to 9.16% during the first six months of 1997,
compared to 9.10% for the corresponding period 1996.
 
     Interest bearing liabilities averaged $112,326,000 and $100,618,000 during
the first six months of 1997 and 1996, respectively. The average cost of these
liabilities decreased in the first six months of 1997 to 3.40% from 3.53% in the
first six months of 1996. The average cost of total interest bearing liabilities
and non-interest bearing deposits declined to 2.47% during the first six months
of 1997 compared to 2.57% during the first six months of 1996.
 
  For the Years Ended December 31, 1994, 1995 and 1996
 
     Net interest income for the year ended December 31, 1996, was $9,561,000,
an increase of $577,000 or 6.4% compared to net interest income of $8,984,000 in
1995, which was $629,000 or 7.52% higher than the $8,355,000 reported in 1994.
The overall tax-equivalent earning asset yield was 9.52% in 1996 compared to
 
                                       22
<PAGE>   24
 
9.68% in 1995, and 8.37% in 1994. These results were primarily due to flat
market interest rates in 1996 and a modest upturn in interest rates in 1994.
Further, the decline in yield in 1996 compared to 1995 was caused by growth in
the proportion of relatively lower-yielding investments to earning assets.
Loans, which generally carry a higher yield than investment securities and other
earning assets, comprised 66.0% of average earning assets during 1996, compared
to 72.7% in 1995 and 64.5% in 1994. During the same periods, average yields on
loans were 10.67% in 1996, 10.72% in 1995, and 10.00% in 1994. Investment
securities comprised 28.8% of average earning assets in 1996, which was up from
24.5% in 1995, after a decrease from 28.0% in 1994. The increased portfolio of
investment securities in 1996 compared to 1995 reflects improved yields on
investments funded by an increase in deposit liabilities during a period when
loan demand had stabilized. The decrease in the portfolio of investment
securities in 1995 compared to 1994 reflects the declining yields realized from
these investments during 1994 and the greater yield opportunity recognized in
growing VRB's loan portfolio. Tax-equivalent interest yields on investment
securities have ranged from 7.66% in 1996 to 7.05% in 1995 and 5.71% in 1994.
 
     Interest cost as a percentage of earning assets increased to 2.52% in 1996
compared to 2.35% in 1995 and 1.69% in 1994. Local competitive pricing
conditions and funding needs for VRB's investments in loans were the primary
determinants of rates paid for deposits during 1996, 1995 and 1994.
 
PROVISION FOR LOAN LOSSES
 
  For the Six Months Ended June 30, 1996 and 1997
 
     VRB's loan loss reserve was $1,602,000 and $1,391,000 for the periods ended
June 30, 1997 and 1996. This equates to 1.46% of total loans for both periods as
management adjusts the reserve to keep pace with the growth in VRB's overall
loan portfolio. Losses on loans charged to the reserve during the first six
months of 1997 and 1996 amounted to $49,000 and $22,000, respectively. Such
charge-offs have been partially offset by loan recoveries of $19,000 and $6,000
for the same periods.
 
  For the Years Ended December 31, 1994, 1995 and 1996
 
     The loan loss provision increased in 1996 compared to 1995 as a result of
the increased loan volume and management's desire to maintain the reserve at an
adequate level relative to total loans. Management believes the loan loss
provision maintains the reserve for loan losses at an appropriate level. The
reserve for loan losses was $1,632,000 at December 31, 1996, as compared to
$1,407,000 at December 31, 1995 and $1,414,000 at December 31, 1994. VRB's ratio
of reserve for loan losses to total loans was 1.61% at December 31, 1996,
compared to 1.56% at December 31, 1995 and 1.57% at December 31, 1994.
 
     Recoveries have been nearly equivalent to or have exceeded charge-offs over
the past three-year period. Net chargeoffs for 1996 were approximately $25,000
which compares to net charge-offs of approximately $7,000 in 1995 and $39,000 in
1994. Loans on nonaccrual status have been insignificant. At December 31, 1996,
nonaccrual loans totaled $58,000 compared to $52,000 at December 31, 1995 and
$7,000 at the end of 1994. Management believes this loan loss experience is a
result of the stringent underwriting and collection practices employed by VRB,
the strength in the local economy and the quality of the loan portfolio. When a
charge to the loan loss provision is recorded, the amount is based on past
charge-off experience, a careful analysis of the current portfolio, and
evaluation of future economic trends in VRB's market area. Management continues
to closely monitor the loan quality of new and existing relationships. Net loan
losses and recoveries in 1997 are expected to approximate VRB's recent
historical experience.
 
NON-INTEREST INCOME
 
  For the Six Months Ended June 30, 1996 and 1997
 
     Non-interest income, primarily consisting of services charges and related
fees, increased $31,000 or 4.5% for the six-month period ended June 30, 1997
compared to the six months ended June 30, 1996. The increase was the result of
increasing deposit volumes and related service fees. Service charges were
$522,000 for the six months ended June 30, 1997 compared to $489,000 for the six
months ended June 30, 1996. VRB realized a gain of $7,000 on the sale of
investment securities for the six months ended June 30, 1997, but did not
recognize any gains on security transactions as of June 30, 1996.
 
                                       23
<PAGE>   25
 
  For the Years Ended December 31, 1994, 1995 and 1996
 
     Total non-interest income has declined through year-end 1996 from 1994.
Over the three year period non-interest income has ranged from $1,371,000 in
1996 and $1,381,000 in 1995 to $1,512,000 in 1994. While service charges on
deposit accounts have remained stable from 1994 through 1996, other operating
income, which includes earnings from VRB's real estate mortgage processing
activities, declined after 1994. Closure of VRB's manufactured housing lending
division early in 1995 significantly affected other operating income levels.
Other operating income was approximately $392,000 in 1996 compared to nearly
$370,000 in 1995 and $480,000 in 1994. VRB does not actively trade or sell
investment securities and, consequently, has received no material income from
such transactions during the period from 1994 to 1996.
 
NON-INTEREST EXPENSE
 
  For the Six Months Ended June 30, 1996 and 1997
 
     Other operating expenses consist principally of employees' salaries and
benefits, occupancy costs, data processing and communication expenses, FDIC
insurance premiums, professional fees, and other noninterest expenses. A measure
of VRB's ability to contain noninterest expenses is the efficiency ratio. This
statistic is derived by dividing total noninterest expenses by total net
interest income and noninterest income. For the six months ended June 30, 1997,
the ratio had remained steady at 55.2% compared to 54.9% for the corresponding
period of 1996. The efficiency ratio reflects management's emphasis on closely
monitoring and controlling noninterest expenses.
 
     Non-interest expense increased $401,000 or 13.9% to $3,289,000 for the six
months ended June 30, 1997 from $2,879,000 in the corresponding period in 1996,
primarily due to an increase in staffing costs, as well as increases in other
key operating costs such as occupancy expense and supplies.
 
  For the Years Ended December 31, 1994, 1995 and 1996
 
     Non-interest expense decreased $233,000 or 3.8% to $5,829,000 for the year
ended December 31, 1996 from $6,062,000 for the year ended December 31, 1995.
The decline was attributed to a drop in deposit insurance premiums of $141,000
and salary expense of $148,000 partially offset by increases in occupancy,
communications and data processing expenses.
 
     Salary and benefit expense of $3,693,000 in 1996 represented a decrease of
$148,000 from the $3,841,000 reported in 1995 which was $205,000 or 5.6% higher
than the $3,636,000 reported in 1994. As of December 31, 1996, VRB had 116
fulltime equivalent employees which compares to 107 and 111 as of December 31,
1995 and 1994, respectively.
 
     Net occupancy expenses consist of depreciation on premises and equipment,
maintenance and repair expenses, utilities and related expenses. VRB's net
occupancy expense in 1996 of $630,000 was $22,000 or 3.6% higher than the
$608,000 reported in 1995, which was $78,000 or 11.4% less than the $686,000
reported in 1994. At the close of 1995, VRB embarked upon a three year plan to
upgrade its data processing systems. The result will increase operating
efficiencies, but may also cause increases to net occupancy expenses during
future years.
 
     Advertising and communication expenses have increased consistently from
1994 through 1996 as VRB continues to promote and advertise its products and
services to the communities it serves. In 1996, communication expenses of
$226,000 were 10.8% higher than 1995 which were 7.3% greater than 1994.
Expenditures relating to advertising and communication are important for VRB to
realize its market share and growth goals for the future.
 
     FDIC insurance premiums are a function of outstanding deposit liabilities
and through 1994 increased consistent with VRB's growth in deposits. However,
insurance expense decreased nearly $139,000 in 1995 when VRB received a premium
refund from the FDIC after the Bank Insurance Fund was recapitalized. Because
the Bank Insurance Fund is adequately capitalized, VRB was required to make only
nominal
 
                                       24
<PAGE>   26
 
premium payments in 1996. For the three years ended December 31, 1996, VRB has
been rated to pay only a nominal $2,000, the lowest premium available for its
deposit insurance coverage.
 
     All other noninterest expenses, as a percentage of total revenues, declined
in 1996 compared to both 1995 and 1994. In 1996, all other noninterest expenses
were 8.8% of total revenues while in 1995 and 1994 these items were 9.5% and
10.2%, respectively, of total revenues. Cost controls and careful management of
expenses have contributed to reduction in other noninterest expenses.
 
INCOME TAXES
 
     The provision to income taxes for the six month period ended June 30, 1997
was $916,000 representing an effective tax rate of 34%, compared to $772,000 or
33% for the six month period ended June 30, 1996.
 
     The provision for income taxes amounted to $1,602,000, $1,395,000, and
$1,335,000 for 1996, 1995, and 1994, respectively. The provision resulted in
effective combined federal and state tax rates of 33% in 1996 and 32% and 35% in
1995 and 1994, respectively. Effective tax rates differ from combined estimated
statutory rates of 38% principally due to the effects of nontaxable interest
income which is recognized for book but not for tax purposes. In addition,
during 1995, VRB's state income tax rate was reduced 50% from 6.6% to 3.3% as a
result of surplus revenues received by the State of Oregon.
 
LOAN LOSSES AND RECOVERIES
 
     Although management recorded a $250,000 provision for loan losses in 1996
to support loan portfolio growth, the quality of the loan portfolio remains
strong. At June 30, 1997, the allowance for loan losses of $1,602,000 was
considered sufficient to absorb possible losses on loans which may become
uncollectible based on evaluations by management.
 
     The amount of the allowance for loan losses is assessed by management on a
regular basis to ensure that it is sufficient to cover potential future loan
losses. Management does not specifically allocate the reserve for loan losses by
loan category. The reserve balance and amount of provision charged to operations
is based primarily on management's evaluation of the entire portfolio. This
analysis includes review of the following factors: (a) the volume and mix of the
existing loan portfolio, including the volume and severity of nonperforming
loans and adversely classified credits, as well as analysis of net charge-offs
experienced on previously classified loans; (b) the extent to which loan
renewals and extensions are used to maintain loans on a current basis and the
degree of risk associated with such loans; (c) the trend in loan growth,
including any rapid increase in loan volume within a relatively short period of
time; (d) general and local economic conditions affecting the collectibility of
VRB's loans; (e) the relationship and trend over the past several years of
recoveries as a percentage of previous years' charge-offs; and (f) available
outside information of a comparable nature regarding the loan portfolios of
other banks, including peer group banks.
 
                                       25
<PAGE>   27
 
     The following table shows VRB's loan loss performance for the periods
indicated:
 
<TABLE>
<CAPTION>
                                                                             
                                                      YEARS ENDED DECEMBER 31,    SIX MONTHS ENDED
                                                      ------------------------        JUNE 30,
                                                        1995           1996             1997
                                                       -------       --------     ----------------
(IN THOUSANDS)
<S>                                                    <C>           <C>          <C>
Loans outstanding at end of year, net of unearned
  interest income....................................  $90,379       $101,408         $109,531
Average loans outstanding, net of unearned interest
  income.............................................   92,268         94,907          104,816
Reserve balance, beginning of year...................    1,414          1,407            1,632
Loans charged off:
  Commercial.........................................       31             29               27
  Real estate........................................       --             --               --
  Consumer...........................................       14              9               22
                                                       -------       --------         --------
     Total loans charged-off.........................       45             38               49
Recoveries:
  Commercial.........................................       20             10               13
  Real estate........................................       --             --               --
  Consumer...........................................       18              3                6
                                                       -------       --------         --------
     Total recoveries................................       38             13               19
Provision charged to operations......................       --            250               --
Reserve balance, end of year.........................  $ 1,407       $  1,632         $  1,602
                                                       =======       ========         ========
Ratio of net loans charged-off to average loans
  outstanding........................................     0.01%          0.03%            0.06%
Ratio of reserve for loan losses to loans at
  year-end...........................................     1.56%          1.61%            1.46%
</TABLE>
 
     As the table illustrates, during 1995 and 1996 and for the six months ended
June 30, 1997, charge-offs exceeded recoveries by a nominal amount. At June 30,
1997, VRB had nonperforming assets of $49,000 compared to $70,000 at December
31, 1996. The majority of these assets are comprised of commercial and
consumer-based transactions. Management believes it is reasonable to expect a
significant portion of such amounts may be charged against the reserve in the
future.
 
                                       26
<PAGE>   28
 
FINANCIAL CONDITION
 
                             SUMMARY BALANCE SHEETS
 
<TABLE>
<CAPTION>
                               DECEMBER 31,                       INCREASE (DECREASE)                         INCREASE (DECREASE)
                      ------------------------------   -----------------------------------------   JUNE 30,   -------------------
                        1994       1995       1996     12/31/94 - 12/31/95   12/31/95 - 12/31/96     1997     12/31/96 - 6/30/97
                      --------   --------   --------   -------------------   -------------------   --------   -------------------
(DOLLARS IN
THOUSANDS)                                             (DOLLARS) (PERCENT)   (DOLLARS) (PERCENT)              (DOLLARS) (PERCENT)
<S>                   <C>        <C>        <C>        <C>       <C>         <C>       <C>         <C>        <C>       <C>
ASSETS
  Federal Funds
    Sold............. $  6,800   $  4,500   $ 11,300   $(2,300)   (33.8)%    $ 6,800     151.1%    $ 12,400   $ 1,100       9.7%
  Investments........   34,589     38,117     41,404     3,528     10.2 %      3,287       8.6%      40,970      (434)     (1.0)%
  Loans..............   88,441     88,972     99,776       531      0.6 %     10,804      12.1%     107,929     8,153       8.2%
  Other Assets.......   11,707     19,896     24,627     8,189      7.0 %      4,731      23.8%      18,281    (6,346)    (25.8)%
                      --------   --------   --------   -------      -----    -------     -----     --------   -------     -----
    Total assets..... $141,537   $151,485   $177,107   $ 9,948      7.0 %    $25,622      16.9%    $179,580   $ 2,473       1.4%
                      ========   ========   ========   =======               =======               ========   =======
LIABILITIES
 Non-interest-bearing
    deposits......... $ 38,148   $ 38,098   $ 41,746   $   (50)    (0.1)%    $ 3,648       9.6%    $ 46,449   $ 4,703      11.3%
  Interest-bearing
    deposits.........   87,324     94,646    113,823     7,322      8.4 %     19,177      20.3%     109,999    (3,824)     (3.4)%
                      --------   --------   --------   -------      -----    -------     -----     --------   -------     -----
    Total deposits...  125,472    132,744    155,569     7,272      5.8 %     22,825      17.2%     156,448       879       0.6%
Other liabilities....    1,065      1,271      1,350       207     19.5 %         79       6.2%       1,252       (98)     (7.3)%
                      --------   --------   --------   -------      -----    -------     -----     --------   -------     -----
    Total
      liabilities....  126,537    134,015    156,919     7,478      5.9 %     22,904      17.1%     157,700       781       0.5%
SHAREHOLDERS'
  EQUITY.............   15,000     17,470     20,188     2,470     16.5 %      2,718      15.6%      21,880     1,692       8.4%
                      --------   --------   --------   -------      -----    -------     -----     --------   -------     -----
    Total liabilities
      and
      shareholder's
      equity......... $141,537   $151,485   $177,107   $ 9,948      7.0 %    $25,622      16.9%    $179,580   $ 2,473       1.4%
                      ========   ========   ========   =======               =======               ========   =======
</TABLE>
 
  Investments
 
     At June 30, 1997, VRB's portfolio of investment securities totaled
$39,809,000, a $476,000 or 1.18% decrease when compared to a December 31, 1996
securities portfolio of $40,285,000. Investments in federal funds sold (an
overnight investment) and Federal Home Loan Bank stock were $12,400,000 and
$1,161,000, respectively at June 30, 1997. The balance of federal funds sold is
influenced by cash demands, customer deposit levels, loan activity, and other
investment transactions.
 
     Investment securities held at December 31, 1996, totaled $40,285,000,
representing a $3,204,000 or 8.6% increase when compared to $37,081,000 at
December 31, 1995. Total investment securities at December 31, 1995 were 8.57%
lower than those reported in 1994. Increases or decreases in the investment
portfolio are primarily a function of loan demand and changes in VRB's deposit
structure.
 
     VRB follows a financial accounting principle which requires the
identification of investment securities as held-to-maturity or
available-for-sale. Securities designated as held-to-maturity are those that VRB
has the intent and ability to hold until they mature or are called rather than
those that management may sell if liquidity requirements dictate or alternative
investment opportunities arise. The mix of available-for-sale and
held-to-maturity investment securities is considered in the context of VRB's
overall asset-liability policy and illustrates management's assessment of the
relative liquidity of VRB. At June 30, 1997, the investment portfolio consisted
of 54.0% available-for-sale securities and 46.0% held-to-maturity investments,
comparable to December 31, 1996, and 57.3% available-for-sale securities and
42.7% held-to-maturity investments at December 31, 1995. This mix provides VRB
greater investment flexibility than it had during 1994 when the portfolio was
15.8% available-for-sale securities and 84.2% in held-to-maturity securities at
December 31, 1994. See Note 2 to VRB's Consolidated Financial Statements.
 
     At June 30, 1997, VRB's investment portfolio had total net unrealized gains
of approximately $164,000. This compares to net unrealized gains of
approximately $269,000 at December 31, 1996, $280,000 at December 31, 1995, and
unrealized losses of $1,201,000 at December 31, 1994. Unrealized gains and
losses reflect changes in market conditions and do not represent the amount of
actual profits or losses VRB may ultimately realize. Actual realized gains and
losses occur at the time investment securities are sold or redeemed.
 
                                       27
<PAGE>   29
 
     Federal funds sold are short term investments which often mature on a daily
basis. VRB invests in these instruments to provide for additional earnings on
excess available cash balances. Because of their short maturities, the balance
of federal funds sold fluctuates dramatically on a day-to-day basis. The balance
on any one day is influenced by cash demands, customer deposit levels, loan
activity and other investment transactions. Investments in federal funds sold
totaled $12,400,000 at June 30, 1997, compared to $11,300,000 at December 31,
1996, $4,500,000 at December 31, 1995 and $6,800,000 at December 31, 1994.
 
     In 1994, VRB became a member and stockholder in the Federal Home Loan Bank
of Seattle. At December 31, 1996, the Bank held $1,120,000 in Federal Home Loan
Bank stock. VRB's relationship and stock investment with the Federal Home Loan
Bank provides, in addition to dividend earnings, a borrowing source for meeting
liquidity requirements.
 
     The following table provides the book value of VRB's portfolio of
investment securities as of December 31, 1996 and June 30, 1997:
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31,     JUNE 30,
                                                                    1996           1997
                                                                ------------     --------
        (IN THOUSANDS)
        <S>                                                     <C>              <C>
        Investments available-for-sale:
          U.S. Treasury and agencies..........................    $ 20,093       $ 19,965
          Corporate and other investments.....................       1,556          1,376
                                                                   -------        -------
                                                                  $ 21,649       $ 21,341
                                                                   =======        =======
        Investments held-to-maturity:
          States and political subdivisions...................    $ 18,636       $ 18,468
                                                                   =======        =======
</TABLE>
 
     Investment securities at the dates indicated consisted of the following:
 
<TABLE>
<CAPTION>
                         DECEMBER 31, 1995                      DECEMBER 31, 1996                        JUNE 30, 1997
                -----------------------------------    -----------------------------------    -----------------------------------
                AMORTIZED    APPROXIMATE       %       AMORTIZED    APPROXIMATE       %       AMORTIZED    APPROXIMATE       %
                  COST       MARKET VALUE    YIELD*      COST       MARKET VALUE    YIELD*      COST       MARKET VALUE    YIELD*
                ---------    ------------    ------    ---------    ------------    ------    ---------    ------------    ------
(IN
THOUSANDS)
<S>             <C>          <C>             <C>       <C>          <C>             <C>       <C>          <C>             <C>
U.S.
  Treasuries
  and
  agencies:
  One year or
    less.....    $ 7,487       $  7,479       5.70%     $10,002       $  9,942       6.16%     $ 9,354       $  9,297       5.87%
  One to five
    years....     12,008         12,075       6.14        9,993         10,150       7.12       10,397         10,078       5.86
  Five to ten
    years....         --             --         --           --             --         --           --             --         --
 
Obligations
  of states
  and
  political
subdivisions:
  One year or
    less.....      1,906          1,916       6.03          215            216       7.05          373            375       7.30
  One to five
    years....      3,036          3,050       6.12        6,106          6,169       7.33        4,586          4,468       6.10
  Five to ten
    years....      4,351          4,402       7.13       11,749         11,848       8.08        4,594          4,235       7.17
  Over ten
    years....      6,551          6,712       8.09          566            589       8.41        3,010          2,793       8.49
 
Corporate and
  other:
  One year or
    less.....        128            126       5.35        1,569          1,555       6.04          224            213       5.77
  One to five
    years....      1,570          1,557       6.04           --             --         --        1,705          1,582       6.00
  Five to ten
    years....         --             --         --           --             --         --           --             --         --
  Over ten
    years....         --             --         --           --             --         --           --             --         --
                 -------        -------       ----      -------        -------       ----      -------        -------       ----
                 $37,037       $ 37,317       6.50%     $40,200       $ 40,469       7.17%     $34,243       $ 33,041       6.32%
                 =======        =======                 =======        =======                 =======        =======
</TABLE>
 
- ---------------
* Weighted average yields are stated on a federal tax-equivalent basis at a 34%
  rate.
 
  Loans
 
     Outstanding loans totaled $107,929,000 at June 30, 1997, representing an
increase of $8,153,000 or 8.2% compared to $99,776,000 at December 31, 1996.
Loan commitments (principally real estate construction
 
                                       28
<PAGE>   30
 
notes) grew to $21.8 million at June 30, 1997, representing the highest level of
undisbursed loan funds for the year. Loan commitments amounted to $16.0 million
at December 31, 1996 and $9.5 million at June 30, 1996.
 
     Reflective of VRB's customer base, as well as trends within the local
economy, 77.2% of VRB's net loan portfolio consists of loans secured by real
estate. This percentage is consistent with previous reporting periods such as
December 31, 1996 and June 30, 1996 when 75.5% and 74.5% of all loans were
within this category. Loans secured by real estate include loans made for
purposes other than financing purchases of real property, such as inventory
financing and equipment purchases, where the collateral provided to VRB is in
the form of real property.
 
     The following table presents the composition of VRB's loan portfolio at the
dates indicated:
 
<TABLE>
<CAPTION>
                                                     DECEMBER 31, 1996             JUNE 30, 1997
                                                  -----------------------     -----------------------
                                                   AMOUNT      PERCENTAGE      AMOUNT      PERCENTAGE
                                                  --------     ----------     --------     ----------
(IN THOUSANDS)
<S>                                               <C>          <C>            <C>          <C>
Commercial......................................  $ 13,181        13.21%      $ 13,511        12.52%
Real estate construction........................     9,112         9.14%        13,850        12.83%
Real estate mortgage............................    66,210        66.36%        69,423        64.32%
Consumer and other..............................    12,906        12.93%        12,747        11.81%
                                                  --------       ------       --------       ------
                                                   101,408       101.64%       109,531       101.48%
Allowance for loan losses.......................    (1,632)       (1.64)%       (1,602)       (1.48)%
                                                  --------       ------       --------       ------
Net loans.......................................  $ 99,776       100.00%      $107,929       100.00%
                                                  ========       ======       ========       ======
</TABLE>
 
     The following table shows the maturities and sensitivity of VRB's loans to
changes in interest rates at the dates indicated:
 
<TABLE>
<CAPTION>
                                       DECEMBER 31, 1996                                        JUNE 30, 1997
                      ----------------------------------------------------   ----------------------------------------------------
                                     DUE AFTER ONE                                          DUE AFTER ONE
                       DUE IN ONE    YEAR THROUGH    DUE AFTER     TOTAL      DUE IN ONE    YEAR THROUGH    DUE AFTER     TOTAL
(IN THOUSANDS)        YEAR OR LESS    FIVE YEARS     FIVE YEARS    LOANS     YEAR OR LESS    FIVE YEARS     FIVE YEARS    LOANS
                      ------------   -------------   ----------   --------   ------------   -------------   ----------   --------
<S>                   <C>            <C>             <C>          <C>        <C>            <C>             <C>          <C>
Commercial loans.....   $  5,122        $ 7,061       $    998    $ 13,181     $  3,822        $ 7,254       $  2,435    $ 13,511
Real estate
  construction.......      5,571          2,127          1,414       9,112        5,508          3,075          5,267      13,850
Real estate
  mortgage...........      5,087         16,397         44,726      66,210        5,155         15,559         48,709      69,423
Consumer and other...      1,205          7,519          4,182      12,906        1,801          7,133          3,813      12,747
                         -------        -------        -------    --------      -------        -------        -------    --------
                        $ 16,985        $33,104       $ 51,320    $101,409     $ 16,286        $33,021       $ 60,224    $109,531
                         =======        =======        =======    ========      =======        =======        =======    ========
Loans with fixed
  interest rates.....                                             $ 43,104                                               $ 44,456
Loans with floating
  interest rates.....                                               58,305                                                 65,075
                                                                  --------                                               --------
                                                                  $101,409                                               $109,531
                                                                  ========                                               ========
</TABLE>
 
     The following table presents information with respect to nonperforming
assets:
 
<TABLE>
<CAPTION>
                                                                         DECEMBER 31,     JUNE 30,
(IN THOUSANDS)                                                               1996           1997
                                                                         ------------     --------
<S>                                                                      <C>              <C>
Loans on nonaccrual status.............................................       $58           $ 46
Loans past due greater than 90 days but not on nonaccrual status.......        12              3
Troubled debt restructurings...........................................        --             --
                                                                             ----           ----
          Total nonperforming assets...................................       $70           $ 49
                                                                             ====           ====
Percentage of nonperforming assets to total assets.....................      0.04%          0.03%
</TABLE>
 
                                       29
<PAGE>   31
 
  Deposits
 
     The following table sets forth the average balances of VRB's
interest-bearing liabilities, interest expense and average rates paid for the
periods indicated:
 
<TABLE>
<CAPTION>
                                 YEAR ENDED DECEMBER 31,          YEAR ENDED DECEMBER 31,         SIX MONTHS ENDED JUNE 30,
                                           1995                             1996                             1997
                               ----------------------------     ----------------------------     ----------------------------
                               AVERAGE    INTEREST  AVERAGE     AVERAGE    INTEREST  AVERAGE     AVERAGE    INTEREST  AVERAGE
                               BALANCE    EXPENSE    RATE       BALANCE    EXPENSE    RATE       BALANCE    EXPENSE    RATE
                               --------   -------   -------     --------   -------   -------     --------   -------   -------
<S>                            <C>        <C>       <C>         <C>        <C>       <C>         <C>        <C>       <C>
(IN THOUSANDS)
Interest-bearing checking....  $ 49,858   $1,520      3.05%     $ 63,028   $1,991      3.16%     $ 70,836   $1,104      3.12%
Savings......................    20,309      463      2.28%       16,228      376      2.32%       14,708      166      2.27%
Time deposits................    19,043      938      4.93%       24,436    1,261      5.16%       26,782      638      4.76%
Borrowed funds...............     1,091       69      6.29%           --       --      0.00%           --       --      0.00%
                               --------   ------      ----      --------   ------      ----      --------   ------      ----
    Total interest-bearing
      liabilities............    90,301   $2,990      3.31%      103,692   $3,628      3.50%      112,326   $1,908      3.40%
                                          ======      ====                 ======      ====                 ======      ====
    Total noninterest-bearing
      liabilities............    36,310                           39,836                           41,937
                               --------                         --------                         --------
    Total interest and
      noninterest-bearing
      liabilities............  $126,611                         $143,528                         $154,263
                               ========                         ========                         ========
</TABLE>
 
     Deposit growth has slowed from December 31, 1996 to June 30, 1997 ,
increasing by $879,000 or 0.6%. This slower growth was caused primarily by
management's decision to discontinue its competitive rates on deposits at a time
when VRB had no need for additional liquidity. Non-interest bearing deposits
continue to be a reliable and substantial portion of VRB's deposit base
accounting for 29.7% of total deposits at June 30, 1997.
 
     At December 31, 1996, total deposits were $155,569,000, an increase of
$22,825,000, or 17.2%, from $132,744,000 at December 31, 1995. Total deposits in
1995 increased by 5.8% over 1994. Deposit growth in 1996 was due to management's
decision to promote an attractive pricing strategy, increased marketing, and
increased emphasis on implementing a sales culture within the branches. The
growth in deposit accounts has primarily been in money market checking accounts
and non-interest-bearing checking accounts. Nonvolatile, non-interest-bearing
demand deposits, also referred to as core deposits, continued to represent a
significant percentage of VRB's deposit base. To the extent that VRB is able to
fund operations with non-interest-bearing core deposits, net interest spread,
the difference between interest income and interest expense, will improve. At
December 31, 1996, these non-interest-bearing demand deposits accounted for
26.8% of total deposits which was down slightly from 28.7% as of December 31,
1995. Nevertheless, average outstanding core deposit balances improved in 1996
over 1995 by approximately $3,500,000 to $39,836,000.
 
     Interest bearing deposits consist of NOW, money market, savings and time
certificate accounts. By their nature, interest bearing account balances will
tend to grow or decline as VRB reacts to changes in competitors' pricing and
interest payment strategies. At December 31, 1996, total interest-bearing
deposit accounts of $113,823,000 increased $19,177,000 or 20.3% from December
31, 1995. Significant growth in interest-bearing demand deposits ($15,774,000 or
29.6% for the year ended December 31, 1996) and time deposits ($5,461,000 or
22.9%) was more than sufficient to offset a decline in savings deposits
($2,060,000 or 11.8%). Management's analysis of the shifts in interest bearing
deposit mix indicates that a significant number of VRB's savings account
customers shifted into higher earning time deposit accounts during the year.
 
     In 1994 and early 1995, management purposely held down interest paid on
time deposits as it was unwilling to aggressively compete for such deposits when
no need for additional liquidity existed. This allowed VRB to improve its net
interest margin by keeping down the interest paid on deposit accounts. As a
result, however, increased competition from local financial institutions and
other investment sources attracted depositors away from VRB. As competition
eased for time deposit accounts and interest rates paid for such accounts became
more favorable in 1995 and 1996, VRB became more aggressive in pricing its time
deposit products resulting in the deposit growth in 1995 and 1996.
 
                                       30
<PAGE>   32
 
     VRB, by policy, does not depend on brokered deposits nor high-priced time
deposits. At June 30, 1997, time certificates of deposits in excess of $100,000
totaled $5,581,000 or 21.4% of total outstanding time deposits, compared to
$7,051,000 or 24.1% of total outstanding time deposits at December 31, 1996, and
12.1% and 13.0% as of December 31, 1995 and 1994, respectively.
 
     The following table sets forth by time remaining to maturity, all time
certificates of deposit accounts outstanding at June 30, 1997:
 
<TABLE>
<CAPTION>
        (IN THOUSANDS)
        <S>                                                                  <C>
        Three months or less...............................................  $  8,194
        Three through six months...........................................     7,816
        Six months through twelve months...................................     6,461
        One year through five years........................................     3,328
        Over five years....................................................       209
                                                                              -------
                                                                             $ 26,008
                                                                              =======
</TABLE>
 
  Asset-Liability Management/Interest Rate Sensitivity
 
     The principal purpose of asset-liability management is to manage VRB's
sources and uses of funds to maximize net interest income under different
interest rate conditions with minimal risk. A part of asset-liability management
involves interest rate sensitivity, the difference between repricing assets and
repricing liabilities in a specific time period. This analysis provides an
indication of VRB's earnings risk due to future interest rate changes. At June
30, 1997, the analysis indicated that the earnings risk was within VRB's policy
guidelines.
 
     A key component of the asset-liability management is the measurement of
interest-rate sensitivity. Interest-rate sensitivity refers to the volatility in
earnings resulting from fluctuations in interest rates, variability in spread
relationships, and the mismatch of repricing intervals between assets and
liabilities. Interest-rate sensitivity management attempts to maximize earnings
growth by minimizing the effects of changing market rates, asset and liability
mix, and prepayment trends.
 
     Management reviews VRB's interest-rate sensitivity position on an ongoing
basis, and prepares strategies to adjust that sensitivity, as appropriate.
Consideration is given and strategies are developed to minimize the effect of
any compression on net interest income which may arise from earlier repricing of
loans at lower rates or earlier repricing of deposits at higher rates. As of
June 30, 1997, management believes its strategies are sufficient to offset any
compression on net interest income that may arise from asset and liability
repricing in the near term.
 
     The table below presents interest-rate sensitivity data as of June 30,
1997. The interest rate gaps reported in the table arise when assets are funded
with liabilities having different repricing intervals. Since these gaps are
actively managed and change daily as adjustments are made in interest rate views
and market outlook, positions at the end of any period may not be reflective of
the Company's interest rate view in subsequent periods. Active management
dictates that longer-term economic views are balanced against the prospects of
short-term interest rate changes in all repricing intervals.
 
                                       31
<PAGE>   33
 
<TABLE>
<CAPTION>
                                                                BY REPRICING INTERVAL
                                      -------------------------------------------------------------------------
                                                                                              NON-
                                                                                            INTEREST
                                       0 - 3      3 - 6      6 - 12     1 - 5     OVER 5    BEARING
JUNE 30, 1997                          MONTHS     MONTHS     MONTHS     YEARS      YEARS     FUNDS      TOTAL
- ------------------------------------  --------   --------   --------   --------   -------   --------   --------
           (IN THOUSANDS)
<S>                                   <C>        <C>        <C>        <C>        <C>       <C>        <C>
ASSETS
Federal funds sold..................  $ 12,400   $     --   $     --   $     --   $    --   $     --   $ 12,400
Securities available for sale.......        --      2,030      5,059     14,252        --         --     21,341
Securities held to maturity.........        18         --        870      4,405    13,175         --     18,468
Loans...............................    27,065      3,673     37,284     26,710    13,197         --    107,929
Non-interest earning assets and
  allowance for credit losses.......        --         --         --         --        --     19,442     19,442
                                       -------    -------    -------     ------    ------    -------   --------
  Total.............................    39,483      5,703     43,213     45,367    26,372     19,442    179,580
                                       -------    -------    -------     ------    ------    -------   --------
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing demand deposits....    69,637         --         --         --        --         --     69,637
Savings deposits....................    14,354         --         --         --        --         --     14,354
Time deposits.......................     8,194      7,816      6,461      3,328       209         --     26,008
Non-interest bearing liabilities and
  common stock......................        --         --         --         --        --     69,581     69,581
                                       -------    -------    -------     ------    ------    -------   --------
    Total...........................    92,185      7,816      6,461      3,328       209     69,581    179,580
                                       -------    -------    -------     ------    ------    -------   --------
INTEREST RATE SENSITIVITY GAP.......   (52,702)    (2,113)    36,752     42,039    26,163    (50,139)
                                       -------    -------    -------     ------    ------    -------   --------
CUMULATIVE INTEREST RATE SENSITIVITY
  GAP...............................  $(52,702)  $(54,815)  $(18,063)  $ 23,976   $50,139   $     --   $     --
                                       =======    =======    =======     ======    ======    =======   ========
</TABLE>
 
     The table illustrates that VRB is liability-sensitive for the 12 month
period following June 30, 1997, and asset-sensitive thereafter. In an
environment of increasing interest rates, the theoretical net interest margins
of VRB would be adversely affected for the 12 months following June 30, 1997,
and favorably affected thereafter. Conversely, in a declining interest-rate
environment, VRB's theoretical net interest margins would be favorably affected
for the 12 month period following June 30, 1997, and adversely thereafter.
 
  Shareholders' Equity
 
     Shareholders' equity increased $1,692,000 during the first half of 1997.
Shareholders' equity at June 30, 1997 amounted to $21,880,000 compared to
$20,188,000 at December 31, 1996. The increase in equity reflects consolidated
earnings of $1,777,000 and the proceeds from the exercise of stock options
(8,383 shares for a total of $36,000). These additions to equity were partially
offset by a change in the value of the "available for sale" portion of the
investment portfolio. The unrealized gain/loss on this portion of the portfolio
is reflected in shareholders' equity. The current value of this segment of VRB's
investment portfolio declined $121,000 when comparing June 30, 1997 to December
31, 1996.
 
  Return on Equity and Assets
 
     Net income for the six months ended June 30, 1997, totaled $1,777,000 for
an annualized return on average shareholders' equity of 17.03% and an annualized
return on average outstanding assets of 2.01%. These returns compare to a 17.35%
return on average equity and 2.01% return on average assets for the
corresponding period in 1996.
 
                                       32
<PAGE>   34
 
     Return on daily average assets and equity and certain other ratios for the
periods indicated are presented below:
 
<TABLE>
<CAPTION>
                                                                                SIX MONTHS ENDED
                                              YEARS ENDED DECEMBER 31,              JUNE 30,
                                          --------------------------------    --------------------
                                            1994        1995        1996        1996        1997
                                          --------    --------    --------    --------    --------
  (IN THOUSANDS EXCEPT PER SHARE DATA)
<S>                                       <C>         <C>         <C>         <C>         <C>
Net income............................... $  2,510    $  2,908    $  3,251    $  1,567    $  1,777
Average assets........................... $144,379    $144,090    $163,527    $155,920    $176,324
RETURN ON AVERAGE ASSETS.................     1.74%       2.02%       1.99%       2.01%       2.01%
 
Net income............................... $  2,510    $  2,908    $  3,251    $  1,567    $  1,777
Average equity........................... $ 14,190    $ 16,387    $ 18,833    $ 18,063    $ 20,861
RETURN ON AVERAGE EQUITY.................    17.69%      17.75%      17.26%      17.35%      17.03%
 
Cash dividends paid per share............ $   0.07    $   0.08    $   0.14    $     --    $     --
Net income per share..................... $   0.36    $   0.41    $   0.46    $   0.22    $   0.25
DIVIDEND PAYOUT RATIO....................    18.84%      19.22%      29.31%         --%         --%
 
Average equity........................... $ 14,190    $ 16,387    $ 18,833    $ 18,063    $ 20,861
Average assets........................... $144,379    $144,090    $163,527    $155,920    $176,324
AVERAGE EQUITY TO ASSET RATIO............     9.83%      11.37%      11.52%      11.58%      11.83%
</TABLE>
 
LIQUIDITY
 
     Liquidity represents the ability to meet cash flow requirements and
financial commitments at a reasonable cost, while retaining the flexibility to
take advantage of business opportunities. Management has always placed a high
priority on maintaining a high liquidity through a moderate loan-to-deposit
ratio and a conservative investment portfolio. As of June 30, 1997, VRB's
loan-to-deposit ratio was a moderate 69.0%. Additionally, although no balances
were outstanding at June 30, 1997, VRB has borrowing agreements with the Federal
Home Loan Bank of Seattle for cash advances of $8.5 million and long-term
borrowings of up to $9.1 million, as well as approximately $12.4 million in
federal funds sold to meet potential liquidity needs. As of June 30, 1997,
approximately $9,883,000 or 24.8% of the securities portfolio matures within one
year. Management believes these factors are indicative of the emphasis placed
upon maintaining sufficient liquidity for VRB.
 
     The Colonial Acquisition is expected to have a modest effect on VRB's
liquidity. The net proceeds of the Offering will be used to fund a significant
portion of the purchase price of approximately $15.7 million. See "Use of
Proceeds." In addition, Colonial has historically had a higher cost of funds
than VRB, resulting from a higher proportion of deposits held in
interest-bearing accounts and higher rates paid on certain of those
interest-bearing liabilities compared to VRB, which has a significant portion of
its deposit liabilities in non-interest-bearing accounts. VRB management
anticipates that as the interest rates paid on Colonial deposits are reduced,
some depositors will withdraw their funds, decreasing VRB's liquidity. VRB
management believes that VRB has ample cash and cash-equivalent resources to
fund the Colonial Acquisition and any anticipated deposit run-off without
restricting VRB's growth or materially compromising its liquidity. See "Colonial
Banking Company Acquisition."
 
CAPITAL
 
     The primary source of VRB's capital has historically been from the
retention of net profits. VRB's profitability has allowed it to enjoy a strong
capital position and to consistently pay dividends to its shareholders, as
evidenced by the dividend payout ratios of 29.3%, 19.2% and 18.8% for the years
ended December 31, 1996, 1995 and 1994, respectively.
 
     In 1989, banking regulators adopted risk-based capital guidelines under
which one of four risk weights is applied to balance sheet assets, each with
different capital requirements based on the credit risk of the asset. VRB is
required to maintain minimum amounts of capital to "risk weighted" assets, as
defined by banking
 
                                       33
<PAGE>   35
 
regulators. At June 30, 1997, VRB was required to have Tier 1 and Total Capital
ratios of 4.0% and 8.0%, respectively. VRB's actual ratios at that date were
16.2% and 17.5%, respectively.
 
     Management seeks to attain a level of capital consistent with appropriate
business risk and an ongoing need for financial flexibility. Adequacy of capital
depends on the assessment of a number of factors such as stability of earnings,
asset quality, liquidity and economic conditions. The primary capital-to-asset
leverage ratio was 11.9% at June 30, 1997. With a strong equity-to-assets ratio,
VRB enjoys greater financial flexibility and less dependence upon its deposit
base to support loan and investment activities.
 
     The proposed cash acquisition of Colonial will significantly reduce the
capital ratios for VRB, particularly its Tier 1 capital ratio, as goodwill
incurred as a result of the acquisition is deducted from VRB's capital. As a
result of the Acquisition, VRB's management anticipates that the pro forma Tier
1 capital ratio for June 30, 1997 would drop from 16.2% to 11.9%, excluding the
effects of the proposed stock offering. Although VRB would exceed all capital
requirements, raising additional capital is deemed prudent by management and
would ensure that VRB will continue to qualify as "well-capitalized" under
applicable regulatory guidelines. See "Colonial Banking Company Acquisition."
 
                                       34
<PAGE>   36
 
                                    BUSINESS
 
INTRODUCTION
 
     VRB is the largest community bank in southern Oregon, currently operating
nine full-service branches in the Rogue Valley. As of June 30, 1997, VRB had
assets of $180 million and deposits of $156 million. VRB has entered into an
agreement to acquire Colonial which will add four branches and $101 million in
deposits, increasing VRB's market share to over 15% of commercial bank deposits
in the Rogue Valley. See "Colonial Banking Company Acquisition."
 
     VRB has delivered 29 consecutive years of profitability. During the most
recent five years, it has increased earnings by an average of 18% per year and
increased its return on average assets from 1.61% in 1992 to 1.99% in 1996.
During the same period, VRB has achieved a return on average equity greater than
16% while sustaining high asset quality. VRB has consistently performed in the
top quartile when comparing its return on average equity to its national peer
group comprising over 900 banks with assets of between $100 and $300 million and
multiple branches located in metropolitan areas.
 
     The consolidation of the banking industry in Oregon has had a positive
effect on VRB. Major regional banks have chosen to focus on larger metropolitan
markets and to de-emphasize personal service to achieve efficiencies. VRB
continues to introduce new products while maintaining the personal service and
local decision-making believed to be important to its customers. Its high level
of demand deposit accounts (30% of total deposits at June 30, 1997) has
significantly contributed to its consistently low cost of funds and high net
interest margin. VRB's growing base of core deposits confirms its belief that
its product delivery approach is attractive to a significant number of customers
in its market.
 
     VRB offers a broad range of commercial banking services, primarily to small
and medium-sized businesses, professionals, farmers and retail customers,
including commercial, real estate and agricultural loans, accounts receivable
and inventory financing, consumer installment loans, acceptance of deposits, and
personal savings and checking accounts. A majority of VRB's loans are commercial
loans collateralized with real estate.
 
INDUSTRY OVERVIEW
 
     The commercial banking industry continues to undergo increased competition,
consolidation and change. Non-insured financial service companies such as mutual
funds, brokerage firms, insurance companies, mortgage companies and leasing
companies are offering alternative investment opportunities for customers' funds
and, in many cases, alternative sources from which to borrow to meet their
needs. Banks have been granted extended powers to better compete, including the
limited right to sell insurance and securities products. Despite the expanded
products and services offered by banks, the percentage of financial transactions
handled by commercial banks has dropped steadily. In addition, although the
dollar amount of bank deposits has remained steady, such deposits represent less
than 20% of household financial assets compared to over 35% 25 years ago. This
trend represents a continuing shift to investments in stocks, bonds, mutual
funds and retirement accounts. To improve competitiveness, commercial banks are
reducing costs through operating efficiencies gained by consolidation and
implementation of alternative ways of providing bank products. Although new
banks continue to be organized, bank mergers substantially outnumber new bank
formations. In the last dozen years, the number of commercial banks nationwide
has dropped from 14,000 to 9,500. However, in recent years, relatively stable
interest rates and a growing economy have permitted the remaining segments of
the banking industry to improve net interest margins and returns on assets,
resulting in stronger balance sheets and earnings.
 
     To more effectively and efficiently deliver its products, banks are opening
branches located inside retail stores, installing more ATMs, and investing in
technology to facilitate telephone, personal computer and Internet banking.
While all banks are experiencing the effects of the changing environment, the
manner in which banks choose to compete is increasing the differences between
larger super-regional banks and community banks. The super-regional banks are
committed to becoming regional "brands" providing a broad selection of products
at low cost with advanced technology. Community banks provide most of the same
 
                                       35
<PAGE>   37
 
products, but with a greater commitment to personal service and to maintaining
local ties to the communities they serve.
 
BUSINESS STRATEGY
 
     VRB seeks significant growth in its earnings assets while maintaining a
high return on equity. VRB believes that this objective can be achieved by
continuing to emphasize personalized, quality banking products and services to
its customers. VRB intends to increase its market penetration in its existing
markets and to expand into new markets through acquisitions. VRB's strategy
consists of the following:
 
     - Provide a full range of banking products and personalized service.  VRB
       believes offering products with a high level of personal service attracts
       and retains customers. VRB focuses on customer care by providing
       friendly, interactive service dedicated to meeting the needs of each
       individual customer. Although many of its customers desire personal
       banking services, VRB also has made a commitment to provide new
       technology-based services to attract a broader customer base. These
       products and services include 24-hour telephone account access, a
       recently developed debit card program and an expanded ATM network.
 
     - Increase market share in existing markets.  VRB believes there is
       significant potential to increase its business with current customers and
       attract new customers in its existing market. Early in 1995, VRB embarked
       on a sales training program and in 1996 appointed a Corporate Sales
       Officer with responsibility for improving the business development skills
       of employees. VRB also believes it can gain more customers within the
       Rogue Valley by continuing to distinguish itself from larger banks, all
       of which are headquartered in other states and have reduced personal
       service and transferred lending decisions away from local branches. As of
       June 30, 1997, VRB's market share of commercial bank deposits in the
       Rogue Valley was 9.3%, up from 7.7% on December 31, 1995. VRB believes
       this increase of over 20% in an eighteen month period is a direct result
       of its increased marketing efforts and validates VRB's belief that
       personalized service is important to a significant segment of its market.
       The addition of Colonial's deposits is expected to increase VRB's total
       market share to 15% of commercial bank deposits in the Rogue Valley.
 
     - Explore opportunistic acquisitions.  After the integration of Colonial,
       VRB intends to explore acquisitions of other community banks in the
       Pacific Northwest. Although VRB is not currently engaged in any
       acquisition discussions, it believes that it will be able to supplement
       internal growth with complementary acquisitions.
 
PRODUCTS AND SERVICES
 
     VRB offers a broad portfolio of products and services tailored to meet the
banking requirements of targeted customers in its market area. These include:
 
     Deposit Products.  VRB has an array of deposit products for customers,
including non-interest-bearing checking accounts, interest-bearing checking and
savings accounts, money market accounts and certificates of deposit. These
accounts generally earn interest at rates established by management based on
competitive market factors and management's desire to increase certain types or
maturities of deposit liabilities. VRB does not pay brokerage commissions to
attract deposits. It strives to establish customer relations to attract core
deposits in non-interest-bearing transactional accounts and thus to reduce its
cost of funds.
 
     Loan Products.  VRB attempts to maintain sound loan underwriting standards
with written loan policies, conservative individual and branch limits and
reviews by the Loan Committee. Further, in the case of particularly large loan
commitments or loan participations, loans are reviewed by the Board of
Directors. Underwriting standards are designed to achieve a high-quality loan
portfolio, compliance with lending regulations and the desired mix of loan
maturities and industry concentrations. Management seeks to minimize credit
losses by closely monitoring the financial condition of its borrowers and the
value of collateral.
 
          Commercial Loans.  VRB offers specialized loans for its business and
     commercial customers, including equipment and inventory financing operating
     lines of credit, SBA loans for qualified businesses
 
                                       36
<PAGE>   38
 
     and accounts receivable financing. Commercial lending is the primary focus
     of VRB's lending activities, and a significant portion of its loan
     portfolio consists of commercial loans. For regulatory reporting purposes,
     a substantial portion of VRB's commercial loans are designated as real
     estate loans, as the loans are secured by mortgages and trust deeds on real
     property, although the loans may be made for purposes of financing
     commercial activities, such as accounts receivable, equipment purchases and
     inventory or other working capital needs. Lending decisions are based on
     careful evaluation of the financial strength, management and credit history
     of the borrower, and the quality of the collateral securing the loan.
     Commercial loans secured by real property are limited to 75% of the value
     of the collateral. In some cases, VRB may require personal guarantees and
     secondary sources of repayment.
 
          Real Estate Loans.  Real estate loans are available for construction,
     purchasing and refinancing residential owner-occupied and rental
     properties. Borrowers can choose from a variety of fixed and adjustable
     rate options and terms. Real estate loans reflected in the loan portfolio
     are in large part loans made to commercial customers that are secured by
     real property. VRB provides customers access to long-term conventional real
     estate loans through its mortgage loan department which processes
     applications for a variety of real estate lenders.
 
          Payments on loans are often dependent on the successful operation and
     management of the properties securing the loans, and are therefore strongly
     affected by the conditions of the local real estate market. Fluctuating
     land values and local economic conditions make loans secured by real
     property difficult to evaluate and monitor. VRB seeks to mitigate risks
     associated with real estate loans by lending to customers who have been
     pre-qualified for long-term financing and, in the case of construction or
     development loans, are using contractors approved by VRB.
 
          Consumer Loans.  VRB provides loans to individual borrowers for a
     variety of purposes, including secured and unsecured personal loans, home
     equity and personal lines of credit, motor vehicle loans, and student
     loans. Consumer loans can carry significantly greater risks than other loan
     products, even if secured, if the collateral consists of rapidly
     depreciating assets such as automobiles and equipment. Repossessed
     collateral securing a defaulted consumer loan may not provide an adequate
     source of repayment of the loan. Consumer loan collections are dependent on
     borrowers' continuing financial stability, and are sensitive to job loss,
     illness and other personal factors. VRB attempts to manage the risks
     inherent in consumer lending by following strict credit guidelines and
     conservative underwriting practices.
 
     The following table sets forth certain information about VRB's loan
portfolio at September 30, 1997, classified by distribution among types of
borrowers:
 
<TABLE>
<CAPTION>
                                                                             TOTAL           PERCENT OF
           BORROWER CLASSIFICATION(1)              NUMBER OF LOANS       LOAN BALANCE        TOTAL LOANS
- -------------------------------------------------  ---------------     -----------------     -----------
(DOLLARS IN THOUSANDS)
<S>                                                <C>                 <C>                   <C>
Finance, Insurance & Real Estate.................         201              $  26,985             23.6%
Services.........................................         378                 21,326             18.7%
Construction.....................................         264                 16,231             14.2%
Retail Trade.....................................         209                 10,456              9.2%
Manufacturing....................................          95                  5,788              5.1%
Transportation, Communications, Electric, Gas &
  Sanitary Services..............................         113                  4,574              4.0%
Agriculture, Forestry & Fishing..................          56                  1,659              1.5%
Wholesale Trade..................................          53                  1,377              1.2%
Mining...........................................           2                     62                *
Personal Loans (including primary residential
  mortgages).....................................       1,610                 25,801             22.5%
                                                        -----               --------            -----
          Total..................................       2,981              $ 114,259            100.0%
                                                        =====               ========            =====
</TABLE>
 
- ---------------
 *  Less than 1.0%
 
(1) Based on SIC Industry Codes
 
                                       37
<PAGE>   39
 
     Other Banking Services.  In support of its focus on personalized service,
VRB offers additional products and services for the convenience of its
customers. These include a recently introduced debit card program, automated
teller machines located at each of VRB's offices, and a telephone banking
service that allows customers to speak directly with a customer service
representative during normal banking hours and 24-hour access to their accounts.
VRB does not currently charge for these services.
 
MARKET AREA
 
     VRB primarily accepts deposits and makes loans in Jackson and Josephine
Counties (the Rogue Valley) in Oregon. As a community bank, VRB has certain
competitive advantages because of its local focus, but VRB is also more closely
tied to the local economy than competitors who serve a number of geographic
markets.
 
     VRB's market area has become increasingly popular as a family community and
retirement area, and has seen an increase in the population of approximately
14.5% during the period from 1990 to 1996. The Rogue Valley had a 1996
population of approximately 240,000. About half of the population of each county
is in an urbanized area: Medford and Ashland in Jackson County and Grants Pass
in Josephine County.
 
     Over the past 10 years, the employment base of the Rogue Valley has
undergone significant change. In an area that has previously been dependent upon
timber manufacturing, employment within this sector has dropped from 30% of
total wages in the early 1970s to just under 12% in 1995. The region's largest
employers have diversified and include in addition to timber and non-timber
manufacturers, municipalities, higher education, and medical industries.
Further, commercial development and retail growth has created approximately
3,000 jobs since 1992 as the service sector responds to the influx of new
residents into the region. Although much improved from the high unemployment
levels experienced during the recession years of 1985 through 1992, unemployment
remains above Oregon and U.S. averages in both counties. Tourism has become
increasingly important. Agriculture, although a small industry in terms of
employment, remains a significant economic factor. This diverse industry base is
strengthening the Rogue Valley economy and creating new growth opportunities.
 
     The region's non-farm employment is anticipated to grow in excess of 20%
over the next 10 years, adding almost 20,000 jobs. The largest growth (estimated
at over 40%) is expected in the services sector. Wages, in real terms, have
declined as retail and service jobs supplant manufacturing employment. As of
September 1997, average weekly wages were 83.9% and 76.5% for Jackson and
Josephine County, respectively, of the state average.
 
     A significant change in the makeup of the population in the two counties
has occurred with the emigration of working families and the influx of retirees.
With these population shifts, a high percentage of personal income is now
derived from sources other than wages and salaries, particularly in Josephine
County where 51% of personal income is from non-wage or salary sources, compared
to 40% in Jackson County and approximately 35% statewide. Transfer payments
account for approximately 20% of personal income in Jackson County, and
approximately 28% in Josephine. Management believes that the segments of the
population experiencing the highest growth are those that are more likely to
desire the personal services and banking conveniences offered by VRB.
 
MARKETING
 
     VRB's ability to increase its share of the financial services market in the
Rogue Valley is driven by a marketing plan consisting of several key components.
A principal objective is to create and foster a sales culture in each office.
Employees are trained to cross-sell, offering appropriate products and services
to existing customers and attempting to increase the business relationships VRB
shares with these customers. VRB regularly examines the desirability and
profitability of adding new products and services to those currently offered.
VRB promotes specific products by media advertising but relies primarily on
direct contacts for new business. VRB recognizes the importance of community
service and supports employee involvement in community activities. This
participation allows VRB to make a contribution to the communities it serves as
well as to increase VRB's visibility in its market area and thereby increase
business opportunities.
 
                                       38
<PAGE>   40
 
MANAGEMENT INFORMATION SYSTEMS
 
     VRB recently created a Director of Information Technology position to
oversee all areas of technology within VRB, such as data processing and
electronic banking. VRB hired an experienced individual with extensive
technology and operations experience in financial institutions to fill this role
on November 1, 1997.
 
     VRB maintains an "in house" system for processing all core banking
applications. The system utilizes Information Technology Systems, Inc. ("ITI")
software and Unisys hardware. VRB converted to "in house" processing in 1991 to
gain control over quality and the cost of such services. In addition, VRB
utilizes ITI software for investment securities accounting, 24-hour telephone
banking and maintaining shareholder records.
 
     VRB maintains a Disaster Recovery Plan for its data center operations and
network of branches, and subscribes to a service which will provide on-site
processing within 48 hours of a disaster. VRB maintains insurance to fund the
expense of the service. Management has acknowledged and is evaluating the well-
publicized potential problem relating to the impact on computer systems of the
date change on January 1, 2000, known as the "Year 2000" issue. Management
expects no difficulties or extraordinary expense in successfully addressing the
issue.
 
COMPETITION
 
     The geographic market area served by VRB is highly competitive with respect
to both deposits and loans. VRB competes principally with commercial banks,
savings and loan associations, credit unions, mortgage companies, and other
financial institutions. The major commercial bank competitors are super-regional
institutions headquartered outside the state of Oregon, and their deposits
represent approximately 79% of statewide commercial bank deposits as of June 30,
1997. Within the Rogue Valley, these institutions hold approximately 75% of the
deposits. The major banks have the advantage of offering their customers
services and statewide banking facilities that VRB does not offer.
 
     VRB's primary competition for deposits comes from commercial banks, savings
and loan associations, credit unions, and money market funds, some of which may
offer higher rates than VRB can or is willing to offer. Secondary competition
for funds comes from issuers of corporate and government securities, insurance
companies, mutual funds, and other financial intermediaries. Other than with
respect to large certificates of deposit, VRB competes for deposits by offering
a variety of deposit accounts at rates generally competitive with similar
financial institutions in the area.
 
     VRB's competition for loans comes principally from commercial banks,
savings and loan associations, mortgage companies, finance companies, insurance
companies, and other institutional lenders. Many of its competitors have
substantially higher single borrower lending limits than those of VRB. VRB
competes for loan originations through the level of interest rates and loan fees
charged, the variety of commercial and mortgage loan products, and the
efficiency and quality of services provided to borrowers. Lending activity can
also be affected by the availability of lendable funds, local and national
economic conditions, current interest rate levels, and loan demand. As described
above, VRB competes with the larger commercial banks by emphasizing a community
bank orientation and efficient personal service to local customers. See
"-- Business Strategy."
 
PROPERTIES
 
     VRB's main office is located in Rogue River, Oregon. VRB conducts its
business through nine full service branches throughout the Rogue Valley. All of
the branches have drive-up facilities and automated teller machines.
Additionally, VRB maintains a satellite automated teller machine in Medford,
Oregon. All but two premises are owned by VRB and VRB has options to extend
existing leases on the leased facilities. VRB's nine offices range in size from
approximately 1,100 square feet to slightly more than 8,000 square feet. In
three
 
                                       39
<PAGE>   41
 
branches, excess space is leased to others. The following sets forth certain
information regarding VRB's branches as of June 30, 1997.
 
<TABLE>
<CAPTION>
        CITY                    LOCATION             TOTAL DEPOSITS
- --------------------    -------------------------    ---------------
                                                     (IN THOUSANDS)
<S>                     <C>                          <C>
Jackson County
     Rogue River        110 Pine Street                 $  31,170
     Medford            2400 Poplar Drive                  11,120
     Medford            220 E. 10th Street                 16,437
     Medford            809 Steward Avenue                  6,341
     Ashland            250 Pioneer Street                 15,903
     Talent             201 S. Pacific Highway              9,129
     Phoenix            4000 S. Pacific Highway            11,633
 
Josephine County
     Grants Pass        1040 Rogue River Highway           27,506
     Grants Pass        100 N.E. Midland                   27,209
                                                         --------
                                                        $ 156,448
                                                         ========
</TABLE>
 
EMPLOYEES
 
     As of the date of this Prospectus, VRB had a total of 116 full-time
equivalent employees. None of the employees are subject to a collective
bargaining agreement. VRB considers its relationship with its employees to be
good.
 
LEGAL PROCEEDINGS
 
     VRB is from time to time a party to various legal actions arising in the
normal course of business. Management believes that there is no threatened or
pending proceedings against VRB, which, if determined adversely, would have a
material effect on the business or financial position of VRB.
 
                                       40
<PAGE>   42
 
                                   MANAGEMENT
 
     The following table sets forth summary information about the directors and
executive officers of VRB. Positions are held at both VRB Bancorp and Valley of
the Rogue Bank.
 
<TABLE>
<CAPTION>
                                                                                    YEAR ELECTED OR
               NAME                  AGE              POSITION WITH VRB                APPOINTED
- -----------------------------------  ---     -----------------------------------    ---------------
<S>                                  <C>     <C>                                    <C>
William A. Haden...................  48      Director, President and Chief                1996
                                             Executive Officer
Tom Anderson.......................  46      Director, Executive Vice President           1996
                                             and Chief Operating Officer
Brad Copeland......................  48      Senior Vice President and Credit             1997
                                               Administrator
Felice Belfiore....................  27      Vice President and Chief Financial           1997
                                               Officer
James D. Coleman...................  58      Chairman of the Board                        1987
John O. Dunkin.....................  58      Vice-Chairman of the Board                   1986
Michael Donovan....................  46      Director                                     1997
April Sevcik.......................  50      Director                                     1997
Gary Lundberg......................  58      Director                                     1993
Robert J. DeArmond.................  66      Director                                     1990
Larry L. Parducci..................  46      Director                                     1994
</TABLE>
 
     The business experience of each of the directors and executive officers for
the past five years has been as follows:
 
     WILLIAM A. HADEN has served as Director, President and Chief Executive
Officer of VRB since January, 1996. He served as Senior Vice President of VRB
from July, 1993 until he was appointed President. Prior to that time, Mr. Haden
served as President of Family Bank of Commerce from 1985 until its merger into
VRB in 1993.
 
     TOM ANDERSON has served as Director, Executive Vice President and Chief
Operating Officer of VRB since January 1996. He served as Senior Vice President
and Cashier of VRB from 1983 to 1996, and as Vice President and Cashier of VRB
from 1979 to 1983. Prior to joining VRB in 1977 he was employed by Bank of
America in the San Francisco, California market.
 
     BRAD COPELAND was hired in 1996 and was appointed as Senior Vice President
of VRB to succeed Virgil Syverson who retired as Senior Vice President and
Credit Administrator in June, 1997. Prior to that time, Mr. Copeland served as
Senior Vice President and Senior Credit Officer for Bank of America Alaska from
1987 to 1996.
 
     FELICE BELFIORE was hired in June 1997 as Chief Financial Officer for VRB.
Ms. Belfiore, a Certified Public Accountant, is a 1992 graduate of Oregon State
University and holds degrees in Accounting and International Finance. Prior to
joining VRB, she was employed five years with Moss Adams LLP where she
specialized in community bank auditing.
 
     JAMES D. COLEMAN has served as a Director of VRB since 1987 and currently
serves as the Chairman of the Board of Directors. Mr. Coleman was previously a
Director with Medford State Bank, which VRB acquired in 1987. Mr. Coleman is the
President and owner of Crater Lake Motors, a Ford and Mercedes automobile
dealership in Medford, Oregon.
 
     JOHN O. DUNKIN has served as a Director of VRB since 1986 and currently
serves as the Vice-Chairman of the Board of Directors. Mr. Dunkin is Chief
Executive Officer of Grants Pass Moulding, Rogue Valley Sash & Door and Pacific
Lumber, all located in Grants Pass, Oregon. Mr. Dunkin served as Chairman of the
Finance Committee for Oregon Economic Development, and served as Chairman of the
Board of Directors of Josephine General Hospital in Grants Pass, Oregon.
 
                                       41
<PAGE>   43
 
     MICHAEL DONOVAN was elected a Director of VRB in 1997. He is Co-Owner of
Chateaulin Restaurant & Wine Shoppe in Ashland, Oregon. Mr. Donovan is the
current President of the Oregon Shakespeare Festival and served as a Director
and is past President of the Ashland Community Hospital Foundation.
 
     APRIL SEVCIK was elected a Director of VRB in 1997. Ms. Sevcik is the owner
and President of General Credit Service Inc. in Medford, Oregon. She is also
currently President of the Jackson County Chamber of Commerce, President of the
Medford Rotary Foundation, and serves on the Boards of Directors of the American
Red Cross and Medford YMCA.
 
     GARY LUNDBERG has served as a Director of VRB since 1993. Mr. Lundberg was
employed eight years with First Interstate Bank of Oregon (now Wells Fargo Bank)
in various credit positions. He is now retired and was formerly an owner of
Lundberg's Funeral Home in Grants Pass, Oregon.
 
     ROBERT J. DEARMOND has served as a Director of VRB since 1990. Mr. DeArmond
previously served (22 years) as a Director of Mountain States Savings Bank in
Coeur d'Alene, Idaho and as Chairman of the Board of Idaho Forest Products until
his retirement in 1995. He currently serves on the Board of Directors of North
Pacific Lumber Company in Portland, Oregon.
 
     LARRY L. PARDUCCI has served as a Director of VRB since 1994. Mr. Parducci
is the owner/operator of Holiday RV Park in Phoenix, Oregon. Mr. Parducci also
serves on the Phoenix City Council.
 
     The Board of Directors of VRB has established the number of directors at
nine, as provided in the by-laws.
 
COMMITTEES OF THE BOARD OF DIRECTORS
 
     VRB has established a Compensation Committee consisting of outside
Directors John O. Dunkin (Chairman), Michael Donovan, Robert J. DeArmond, James
D. Coleman and Larry L. Parducci.
 
     VRB has also established an Audit Committee charged with selecting and
reviewing the reports of VRB's independent public accountants. Reports of
examinations, regulatory or otherwise, are reviewed with the entire Board of
Directors. The Audit Committee consists of directors Robert J. DeArmond
(Chairman), April Sevcik and Gary Lundberg.
 
DIRECTOR COMPENSATION
 
     Effective January 1, 1997, monthly fees paid to non-employee directors were
increased to $750 ($800 for the Chairman). Non-employee directors also
participate in VRB's 1994 Amended Non-Discretionary Stock Option Plan. The Plan
provides for granting of options to directors on an annual basis. The number of
shares granted to the directors is determined by dividing the total compensation
paid each director during the year, by the most recent year-end book value per
share. Grants are made in January of each year, based on the preceding years
compensation and service. Directors are required to serve for one full calendar
year before becoming eligible to participate in the Plan.
 
EXECUTIVE COMPENSATION
 
     The following table sets forth all compensation paid by VRB during the last
three calendar years to William A. Haden and Tom Anderson. No other director or
executive officer of VRB received salary and bonuses during the year ended
December 31, 1996 in excess of $100,000.
 
                                       42
<PAGE>   44
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                     ANNUAL COMPENSATION
                                           ----------------------------------------
                                                                     OTHER ANNUAL          ALL OTHER
  NAME AND PRINCIPAL POSITION     YEAR     SALARY      BONUS(1)     COMPENSATION(2)      COMPENSATION
- --------------------------------  -----    -------     --------     ---------------     ---------------
<S>                               <C>      <C>         <C>          <C>                 <C>
William A. Haden................   1996    $90,000     $67,500            --              $ 16,050(3)
  President and                    1995    $80,000     $66,524            --              $ 12,885(3)
  Chief Executive Officer          1994    $80,000     $48,719            --              $ 11,520(3)
Tom Anderson....................   1996    $90,000     $67,500            --              $ 15,111(4)
  Exec. Vice President and         1995    $85,000     $70,675            --              $ 14,383(4)
  Chief Operating Officer          1994    $85,000     $51,760            --              $ 13,210(4)
</TABLE>
 
- ---------------
(1) Includes bonuses paid or to be paid during the subsequent year but
    attributable to the year indicated.
 
(2) Perquisites and other personal benefits, if any, did not exceed the lesser
    of $50,000 or 10 percent of total annual salary and bonus for the named
    executive officer for any of the periods indicated.
 
(3) Includes life insurance premiums (1996 only) of $1,050 for $350,000 face
    amount insurance above company group insurance and the Company's
    contribution to match employees' salary deferral under the Company's 401(k)
    Profit Sharing Plan.
 
(4) Includes life insurance premiums ($511 for 1996 and $711 for 1995 and 1994)
    for $350,000 face amount insurance above Company group coverage and the
    Company's contribution to match employees salary deferral under the
    Company's 401(k) Profit Sharing Plan.
 
EXECUTIVE COMPENSATION PLANS
 
  Incentive Based Bonus Plan
 
     VRB's Incentive Based Bonus Plan for executive officers provides for
establishment of a pool of funds equal to 11.25% of net profits in excess of a
one percent return on average assets. The pool is limited to no more than
seventy-five percent of the executive officers' annual base salary. The pool is
then divided between the three highest paid executive officers according to base
salary paid during the preceding year. The executive must be employed at the
time the pool is distributed in order to participate. Distribution normally
occurs during the first quarter of each year. The Board reserves the right to
modify or terminate the plan at its discretion.
 
     For the year ending December 31, 1996, profits generated by VRB amounted to
$3,251,000. These earnings equaled a return on average assets of 1.99% and a
return on average shareholder equity of 17.26%. Based on the performance of VRB
and the Incentive Based Bonus Plan in place for 1996, a bonus pool of $195,000
was established for payment of bonuses to executive officers. Pursuant to the
Plan, the Board awarded incentive bonus payments of $67,500 to each of Messrs.
Haden and Anderson during February 1997.
 
  Employment and Change of Control Agreements
 
     VRB has entered into special agreements with certain executive officers.
These agreements are intended to motivate the executives to remain in the employ
of VRB.
 
     WILLIAM HADEN
 
     VRB entered into an agreement with President and Chief Executive Officer,
William Haden, to provide at VRB's expense a term life insurance policy on Mr.
Haden's life in the amount of $350,000, through the year 2002 and at $150,000
thereafter. The ownership and right to name the beneficiary under the policy is
reserved to Mr. Haden. The cost of providing this policy is estimated to be less
than $1,000 during 1996. The policy was not in place during 1995.
 
     The agreement with Mr. Haden additionally provides for a payment equal to
his base salary plus any cash bonuses or other compensation paid to or for his
benefit, during the fiscal year preceding a merger, sale of
 
                                       43
<PAGE>   45
 
substantially all of the assets of VRB, or any other transaction that would
result in less than 50% of current VRB shareholders remaining as shareholders of
the resulting entity ("Change in Control"). Further, if Mr. Haden leaves VRB
following a Change in Control, VRB will, at its expense, provide COBRA benefits
to Mr. Haden for no longer than 18 months following a Change in Control,
provided he is eligible for such benefits.
 
     TOM ANDERSON
 
     VRB has an agreement with Tom Anderson, Executive Vice President, to
provide at VRB's expense a term life insurance policy on Mr. Anderson's life in
the amount of $350,000, through the year 2002, and at $150,000 thereafter. The
ownership and right to name the beneficiary under said policy is reserved to Mr.
Anderson. VRB has also provided an additional policy for $25,000 of death
benefits on Mr. Anderson's life. The premiums paid by VRB are included as
taxable compensation income to Mr. Anderson and are reported as such. The cost
of providing these additional two policies was less than $1,000 during 1996.
This benefit is in addition to group life insurance provided to all employees.
 
     The agreement with Mr. Anderson additionally provides for a "Change in
Control" payment equal to his base salary plus any cash bonuses or other
compensation paid to or for his benefit, during the fiscal year preceding any
Change in Control. Further, if Mr. Anderson leaves VRB following a Change in
Control, VRB will, at its expense, provide COBRA benefits to Mr. Anderson for no
longer than 18 months following a Change in Control, provided he is eligible for
such benefits.
 
STOCK OPTION PLANS
 
     VRB has two non-qualified stock option plans which were approved by the
shareholders during 1991, and amended in 1994. The plans reserved an aggregate
of 725,492 shares of VRB's unissued Common Stock for grants to employees and
non-employee Directors. The purchase price of the optioned shares is equal to
not less than the book value of a share of stock as of the end of the most
recently completed fiscal year. Options granted are exercisable for ten years
from the date of grant, with shares fully vested after six months for Directors
and up to a ten year period for employees.
 
     The purpose of these plans is to advance the interests of VRB and its
shareholders by enabling VRB to attract and retain the services of people with
training, experience and ability to serve as outside Directors and employees,
and to provide additional incentive to key employees and Directors of VRB by
giving them an opportunity to participate in the ownership and growth of VRB.
 
     During 1996, 10,500 options were contractually committed to employees for
the purchase of VRB Common Stock under the 1994 Amended Non-Qualified Stock
Option Plan for employees. No grants were awarded to any of the named executive
officers in 1996.
 
     Option covering 21,260 shares were awarded to Directors in January, 1996
under the 1994 Amended Non-Discretionary Stock Option Plan for Non-Employee
Directors.
 
     VRB's Board of Directors has approved grants of options to the named
executive officers effective with the Offering. Each option will have an
exercise price per share equal to the public offering price, and will first
become exercisable as to 20% of the shares each year beginning one year from the
date of grant. Mr. Haden will be granted options covering 40,000 shares, and Mr.
Anderson will be granted options covering 30,000 shares.
 
                                       44
<PAGE>   46
 
     The following chart reflects options exercised in the last fiscal year and
the number and value of unexercised options at December 31, 1996.
 
                  AGGREGATED OPTION EXERCISES LAST FISCAL YEAR
                      AND FISCAL YEAR-END OPTION VALUES(1)
 
<TABLE>
<CAPTION>
                                                          NUMBER OF SECURITIES              VALUE OF UNEXERCISED
                       SHARES                            UNDERLYING UNEXERCISED                 IN-THE-MONEY
                     ACQUIRED ON                          OPTIONS AT FY-END (#)           OPTIONS AT FY-END ($)(2)
                      EXERCISE          VALUE         -----------------------------     -----------------------------
       NAME              (#)         REALIZED ($)     EXERCISABLE     UNEXERCISABLE     EXERCISABLE     UNEXERCISABLE
- -------------------  -----------     ------------     -----------     -------------     -----------     -------------
<S>                  <C>             <C>              <C>             <C>               <C>             <C>
William A. Haden...       None             None           None            18,720            None          $ 148,800
Tom Anderson.......     12,270         $ 80,170(3)        None             2,920            None          $  18,367
</TABLE>
 
- ---------------
(1) All share amounts have been adjusted to reflect subsequent stock dividends
    and stock splits through the date of this Prospectus.
 
(2) On December 31, 1996 the market price of VRB's Common Stock was $5.88 per
    share. For purposes of the foregoing table, all stock options have an
    exercise price less than that amount and are therefore considered to be
    "in-the-money" and have a value equal to the difference between $5.88 and
    the exercise price of the stock option multiplied by the number of shares
    covered by the stock option.
 
(3) On October 17, 1996, the date of exercise, the market price of VRB's Common
    Stock was $6.53 per share.
 
                                       45
<PAGE>   47
 
                  SECURITY OWNERSHIP OF MANAGEMENT AND OTHERS
 
     The following table sets forth the shares of VRB Common Stock beneficially
owned as of October 1, 1997 by each director and each named executive officer,
the directors and officers as a group, the Bank's Employee 401(k) Plan,
individual employees (through the Plan) and all employees (through the Plan),
directors and officers as a group. As of that date, VRB is not aware of anyone
who owns more than five percent of its shares either beneficially or of record.
 
<TABLE>
<CAPTION>
                                                               NUMBER OF SHARES
                           NAME                              BENEFICIALLY OWNED(1)     PERCENT OF CLASS
- -----------------------------------------------------------  ---------------------     ----------------
<S>                                                          <C>                       <C>
James D. Coleman...........................................         108,876(2)               1.51%(2)
John Dunkin................................................          45,248(3)             *
Michael Donovan............................................               0                    --
April Sevcik...............................................           2,000                *
Gary Lundberg..............................................          14,010(4)             *
Robert DeArmond............................................         106,660(5)               1.48%(5)
Larry Parducci.............................................          13,776(6)             *
Tom Anderson...............................................         251,940(7)               3.52%(7)
William Haden..............................................         172,550(8)               2.40%(8)
All directors and executive officers as a group............         556,988(9)               7.65%(9)
Valley of the Rogue Bank Employee 401(k) Plan..............         161,966                  2.25%
Employees (excluding executive officers and directors).....          53,108(10)                 *(10)
</TABLE>
 
- ---------------
  *  Less than 1.0%
 
 (1) Shares held directly with sole vesting and sole investment power, unless
     otherwise indicated. Also includes options exercisable within 60 days.
 
 (2) Includes 55,106 shares held jointly with his spouse, and includes 14,278
     shares covered by options exercisable within 60 days.
 
 (3) Includes 2,208 shares held for Christopher Dunkin with John Dunkin as
     custodian and 23,152 shares held in the JCLS Ltd Partnership of which Mr.
     Dunkin is the general partner and includes 19,888 shares covered by options
     exercisable within 60 days.
 
 (4) Includes 6,266 shares held jointly with his spouse and includes 5,658
     shares covered by options exercisable within 60 days.
 
 (5) Includes 2,654 shares covered by options exercisable within 60 days.
 
 (6) Includes 8,120 shares held jointly with his spouse and includes 2,654
     shares covered by options exercisable within 60 days.
 
 (7) Includes 7,162 shares held jointly with his spouse and 82,812 shares held
     by VRB's Employees 401(k) Profit Sharing Plan in a segregated self-directed
     account for the benefit of Tom Anderson. Also includes 161,966 shares held
     by VRB's 401(k) Profit Sharing Plan in a pooled account for which Mr.
     Anderson is a trustee and has or shares voting and investment power as to
     those shares.
 
 (8) Includes 10,584 shares held by VRB's Employees 401(k) Profit Sharing Plan
     in a segregated self-directed account for the benefit of William Haden and
     161,966 shares held in the 401(k) Plan pooled account for which Mr. Haden
     is a trustee and has or shares voting and investment power as to these
     shares.
 
 (9) Includes 45,132 shares covered by options exercisable within 60 days, and
     161,966 shares held by VRB's 401(k) Profit Sharing Plan in a pooled account
     for which certain directors and executive officers are trustees and have or
     share voting and investment power as to those shares.
 
(10) Includes shares held by VRB's Employee 401(k) Profit Sharing Plan in
     segregated self-directed accounts.
 
                                       46
<PAGE>   48
 
RELATED TRANSACTIONS WITH DIRECTORS AND OFFICERS
 
     Some of the directors and officers of VRB and members of their immediate
families and firms and corporations with which they are associated have been
parties to transactions with VRB, including borrowings and investments in time
deposits. All such loans and investments in time deposits have been made in the
ordinary course of business, have been made on substantially the same terms,
including interest rates paid or charged and collateral required, as those
prevailing at the time for comparable transactions with unaffiliated persons,
and did not involve more than the normal risk of collectibility or present other
unfavorable features. As of June 30, 1997, the aggregate outstanding amount of
all loans to officers and directors was approximately $1,409,000, which
represented approximately 6.5% of VRB's consolidated shareholders' equity at
that date. All such loans are currently in good standing and are being paid in
accordance with their terms.
 
                           SUPERVISION AND REGULATION
 
GENERAL
 
     VRB is extensively regulated under federal and state law. These laws and
regulations are intended to protect depositors, not shareholders. To the extent
that the following information describes statutory or regulatory provisions, it
is qualified in its entirety by reference to the particular statutory or
regulatory provisions. Any change in applicable laws or regulations may have a
material effect on the business and prospects of VRB. The operations of VRB may
be affected by legislative changes and by the policies of various regulatory
authorities. VRB cannot accurately predict the nature or the extent of the
effects on its business and earnings that fiscal or monetary policies, or new
federal or state legislation may have in the future.
 
FEDERAL BANK HOLDING COMPANY REGULATION
 
     VRB Bancorp is a bank holding company within the meaning of the Bank
Holding Company Act of 1956, as amended (the "BHCA"), and as such, it is subject
to regulation, supervision and examination by the Federal Reserve. VRB Bancorp
is required to file annual reports with the Federal Reserve and to provide the
Federal Reserve such additional information as the Federal Reserve may require.
 
     The BHCA requires every bank holding company to obtain the prior approval
of the Federal Reserve before (i) acquiring, directly or indirectly, ownership
or control of any voting shares of another bank or bank holding company if,
after such acquisition, it would own or control more than 5% of such shares
(unless it already owns or controls the majority of such shares); (ii) acquiring
all or substantially all of the assets of another bank or bank holding company;
or (iii) merging or consolidating with another bank holding company. The Federal
Reserve will not approve any acquisition, merger or consolidation that would
have a substantial anti-competitive result, unless the anti-competitive effects
of the proposed transaction are clearly outweighed by a greater public interest
in meeting the convenience and needs of the community to be served. The Federal
Reserve also considers capital adequacy and other financial and managerial
factors in reviewing acquisitions or mergers.
 
     With certain exceptions, the BHCA also prohibits a bank holding company
from acquiring or retaining direct or indirect ownership or control of more than
5% of the voting shares of any company which is not a bank or bank holding
company, or from engaging directly or indirectly in activities other than those
of banking, managing or controlling banks, or providing services for its
subsidiaries. The principal exceptions to these prohibitions involve certain
non-bank activities which, by statute or by Federal Reserve regulation or order,
have been identified as activities closely related to the business of banking or
of managing or controlling banks. In making this determination, the Federal
Reserve considers whether the performance of such activities by a bank holding
company can be expected to produce benefits to the public such as greater
convenience, increased competition or gains in efficiency in resources, which
can be expected to outweigh the risks of possible adverse effects such as
decreased or unfair competition, conflicts of interest or unsound banking
practices.
 
                                       47
<PAGE>   49
 
     Subsidiary banks of a bank holding company are subject to certain
restrictions imposed by the Federal Reserve Act on extensions of credit to the
bank holding company or its subsidiaries, on investments in their securities and
on the use of their securities as collateral for loans to any borrower. These
regulations and restrictions may limit VRB Bancorp's ability to obtain funds
from Valley of the Rogue Bank for its cash needs, including funds for payment of
dividends, interest and operating expenses. Further, under the Federal Reserve
Act and certain regulations of the Federal Reserve, a bank holding company and
its subsidiaries are prohibited from engaging in certain tying arrangements in
connection with any extension of credit, lease or sale of property or furnishing
of services. For example, Valley of the Rogue Bank may not generally require a
customer to obtain other services from it or VRB Bancorp, and may not require
that the customer promise not to obtain other services from a competitor, as a
condition to an extension of credit to the customer.
 
FEDERAL AND STATE BANK REGULATION
 
     Valley of the Rogue Bank, as a state chartered bank with deposits insured
by the FDIC, is subject to the supervision and regulation of the Oregon Director
and of the FDIC. These agencies may prohibit the banks from engaging in what
they believe constitute unsafe or unsound banking practices.
 
     The Community Reinvestment Act (the "CRA") requires that, in connection
with examinations of financial institutions within their jurisdiction, the
Federal Reserve or the FDIC evaluates the record of the financial institutions
in meeting the credit needs of their local communities, including low and
moderate income neighborhoods, consistent with the safe and sound operation of
those banks. These factors are also considered in evaluating mergers,
acquisitions and applications to open a branch or facility. Valley of the Rogue
Bank's current CRA rating is "Satisfactory."
 
     Banks are also subject to certain restrictions imposed by the Federal
Reserve Act on extensions of credit to executive officers, directors, principal
shareholders or any related interest of such persons. Extensions of credit (i)
must be made on substantially the same terms, including interest rates and
collateral as, and follow credit underwriting procedures that are not less
stringent than, those prevailing at the time for comparable transactions with
persons not covered above and who are not employees, and (ii) must not involve
more than the normal risk of repayment or present other unfavorable features.
Banks are also subject to certain lending limits and restrictions on overdrafts
to such persons. A violation of these restrictions may result in the assessment
of substantial civil monetary penalties on the affected bank or any officer,
director, employee, agent or other person participating in the conduct of the
affairs of that bank, the imposition of a cease and desist order, and other
regulatory sanctions.
 
     Under the Federal Deposit Insurance Corporation Improvement Act (the
"FDICIA"), each federal banking agency has prescribed, by regulation,
non-capital safety and soundness standards for institutions under its authority.
These standards cover internal controls, information systems and internal audit
systems, loan documentation, credit underwriting, interest rate exposure, asset
growth, compensation, fees and benefits, such other operational and managerial
standards as the agency determines to be appropriate, and standards for asset
quality, earnings and stock valuation. An institution which fails to meet these
standards must develop a plan acceptable to the agency, specifying the steps
that the institution will take to meet the standards. Failure to submit or
implement such a plan may subject the institution to regulatory sanctions.
Management believes that Valley of the Rogue Bank meets all the standards, and
therefore does not believe that these regulatory standards materially affect
VRB's business operations.
 
DEPOSIT INSURANCE
 
     The deposits of VRB are currently insured to a maximum of $100,000 per
depositor through the Bank Insurance Fund ("BIF") administered by the FDIC. VRB
is required to pay semiannual deposit insurance premium assessments to the FDIC.
 
     The FDICIA included provisions to reform the Federal deposit insurance
system, including the implementation of risk-based deposit insurance premiums.
The FDICIA also permits the FDIC to make special assessments on insured
depository institutions in amounts determined by the FDIC to be necessary to
give it adequate assessment income to repay amounts borrowed from the U.S.
Treasury and other sources or
 
                                       48
<PAGE>   50
 
for any other purpose the FDIC deems necessary. Pursuant to the FDICIA, the FDIC
implemented a risk-based insurance premium system on January 1, 1993. Generally,
under this system, banks are assessed insurance premiums according to how much
risk they are deemed to present to BIF. Banks with higher levels of capital and
a low degree of supervisory concern are assessed lower premiums than banks with
lower levels of capital or involving a higher degree of supervisory concern. The
premium range is from $.00, for the highest-rated institutions (subject to a
statutory minimum assessment of $2,000), to $.27 per $100 of domestic deposits.
The Bank has a current FDIC premium rate of $.00 per $100 of domestic deposits.
 
DIVIDENDS
 
     The principal source of VRB's cash revenues is dividends received from
Valley of the Rogue Bank. Under the Oregon Bank Act, the bank is subject to
restrictions on the payment of cash dividends to its shareholders. A bank may
not pay cash dividends if that payment would reduce the amount of its capital
below that necessary to meet minimum applicable regulatory capital requirements.
In addition, the amount of the dividend may not be greater than its net
unreserved retained earnings, after first deducting (i) to the extent not
already charged against earnings or reflected in a reserve, all bad debts, which
are debts on which interest is unpaid and past due at least six months; (ii) all
other assets charged off as required by the Oregon Director or state or federal
examiner; and (iii) all accrued expenses, interest and taxes of the bank. The
Bank has been paying regular dividends to VRB, which has in turn been paying
regular dividends to its shareholders, although no assurances can be given that
dividends will continue to be paid. See "Market Price of and Dividends on Common
Stock."
 
     In addition, the appropriate regulatory authorities are authorized to
prohibit banks and bank holding companies from paying dividends which would
constitute an unsafe or unsound banking practice. VRB and is not currently
subject to any regulatory restrictions on their dividends other than those noted
above.
 
CAPITAL ADEQUACY
 
     The federal bank regulatory agencies use capital adequacy guidelines in
their examination and regulation of bank holding companies and banks. If the
capital falls below the minimum levels established by these guidelines, the bank
holding company or bank may be denied approval to acquire or establish
additional banks or non-bank businesses or to open facilities.
 
     The FDIC and Federal Reserve have adopted risk-based capital guidelines for
banks and bank holding companies. The risk-based capital guidelines are designed
to make regulatory capital requirements more sensitive to differences in risk
profile among banks and bank holding companies, to account for off-balance sheet
exposure and to minimize disincentives for holding liquid assets. Assets and
off-balance sheet items are assigned to broad risk categories, each with
appropriate weights. The resulting capital ratios represent capital as a
percentage of total risk-weighted assets and off-balance sheet items. The
guidelines are minimums, and the Federal Reserve has noted that bank holding
companies contemplating significant expansion programs should not allow
expansion to diminish their capital ratios and should maintain ratios well in
excess of the minimum. The current guidelines require all bank holding companies
and federally-regulated banks to maintain a minimum risk-based total capital
ratio equal to 8%, of which at least 4% must be Tier 1 capital.
 
     Tier 1 capital for bank holding companies includes common shareholders'
equity, qualifying perpetual preferred stock (up to 25% of total Tier 1 capital,
if cumulative; under a Federal Reserve rule, redeemable perpetual preferred
stock may not be counted as Tier 1 capital unless the redemption is subject to
the prior approval of the Federal Reserve) and minority interests in equity
accounts of consolidated subsidiaries, less intangibles except as described
above. Tier 2 capital includes: (i) the allowance for loan losses of up to 1.25%
of risk-weighted assets; (ii) any qualifying perpetual preferred stock which
exceeds the amount which may be included in Tier 1 capital; (iii) hybrid capital
instruments (iv) perpetual debt; (v) mandatory convertible securities and (vi)
subordinated debt and intermediate term preferred stock of up to 50% of Tier 1
capital. Total capital is the sum of Tier 1 and Tier 2 capital less reciprocal
holdings of other banking organizations, capital instruments and investments in
unconsolidated subsidiaries.
 
                                       49
<PAGE>   51
 
     Banks' and bank holding companies' assets are given risk-weights of 0%,
20%, 50%, and 100%. In addition, certain off-balance sheet items are given
credit conversion factors to convert them to asset equivalent amounts to which
an appropriate risk-weight will apply. These computations result in the total
risk-weighted assets.
 
     Most loans are assigned to the 100% risk category, except for first
mortgage loans fully secured by residential property, which carry a 50% rating.
Most investment securities are assigned to the 20% category, except for
municipal or state revenue bonds, which have a 50% risk-weight, and direct
obligations of or obligations guaranteed by the United States Treasury or United
States Government agencies, which have 0% risk-weight. In converting off-balance
sheet items, direct credit substitutes, including general guarantees and standby
letters of credit backing financial obligations, are given 100% conversion
factor. The transaction-related contingencies such as bid bonds, other standby
letters of credit and undrawn commitments, including commercial credit lines
with an initial maturity of more than one year, have a 50% conversion factor.
Short-term, self-liquidating trade contingencies are converted at 20%, and
short-term commitments have a 0% factor.
 
     The Federal Reserve also has implemented a leverage ratio, which is Tier 1
capital as a percentage of total assets less intangibles, to be used as a
supplement to risk-based guidelines. The principal objective of the leverage
ratio is to place a constraint on the maximum degree to which a bank holding
company may leverage its equity capital base. The Federal Reserve requires a
minimum leverage ratio of 3%. However, for all but the most highly rated bank
holding companies and for bank holding companies seeking to expand, the Federal
Reserve expects an additional cushion of at least 1% to 2%.
 
     The FDICIA created a statutory framework of supervisory actions indexed to
the capital level of the individual institution. Under regulations adopted by
the FDIC, an institution is assigned to one of five capital categories depending
on its total risk-based capital ratio, Tier 1 risk-based capital ratio, and
leverage ratio, together with certain subjective factors. Institutions which are
deemed to be "undercapitalized" depending on the category to which they are
assigned are subject to certain mandatory supervisory corrective actions. VRB
does not believe that these regulations have any material effect on its
operations.
 
EFFECTS OF GOVERNMENT MONETARY POLICY
 
     The earnings and growth of VRB are affected not only by general economic
conditions, but also by the fiscal and monetary policies of the federal
government, particularly the Federal Reserve. The Federal Reserve can and does
implement national monetary policy for such purposes as curbing inflation and
combating recession, but its open market operations in U.S. government
securities, control of the discount rate applicable to borrowings from the
Federal Reserve, and establishment of reserve requirements against certain
deposits, influence growth of bank loans, investments and deposits, and also
affect interest rates charged on loans or paid on deposits. The nature and
impact of future changes in monetary policies and their impact on VRB cannot be
predicted with certainty.
 
CHANGING REGULATORY STRUCTURE OF THE BANKING INDUSTRY
 
     The laws and regulations affecting banks and bank holding companies are
currently undergoing significant changes. Bills are now pending or expected to
be introduced in the United States Congress that contain proposals for altering
the structure, regulation, and competitive relationships of the nation's
financial institutions. If enacted into law, these bills could have the effect
of increasing or decreasing the cost of doing business, limiting or expanding
permissible activities (including activities in the insurance and securities
fields), or affecting the competitive balance among banks, savings associations,
and other financial institutions. Some of these bills would reduce the extent of
federal deposit insurance, broaden the powers or the geographical range of
operations of bank holding companies, alter the extent to which Banks would be
permitted to engage in securities activities, and realign the structure and
jurisdiction of various financial institution regulatory agencies. Whether or in
what form any such legislation may be adopted or the extent to which the
business of VRB might be affected thereby cannot be predicted with certainty.
 
                                       50
<PAGE>   52
 
     Of particular note is legislation enacted by Congress in 1995, permitting
interstate banking and branching, which allows banks to expand nationwide
through acquisition, consolidation or merger. Under this law, an adequately
capitalized bank holding company may acquire banks in any state if permitted by
state law. In addition, banks may merge across state lines if permitted by state
law. Further, banks may establish and operate branches in any state subject to
the restrictions of applicable state law. Under Oregon law, an out-of-state bank
or bank holding company may merge with or acquire an Oregon state chartered bank
or bank holding company if the Oregon bank, or in the case of a bank holding
company, the subsidiary bank, has been in existence for a minimum of three
years, and the law of the state in which the acquiring bank in located permits
such merger. Branches may not be acquired or opened separately, but once an
out-of-state bank has acquired branches in Oregon, either through a merger with
or acquisition of substantially all the assets of an Oregon bank, the bank may
open additional branches.
 
                          DESCRIPTION OF CAPITAL STOCK
 
     The Articles of Incorporation of VRB Bancorp authorize the issuance of up
to 10 million shares of Common Stock with no par value. As of June 30, 1997,
there were 7,166,130 shares of Common Stock issued and outstanding. Subject to
the rights of holders of any preferred stock which may be outstanding, the
holders of the Common Stock are entitled to receive dividends if and when
declared by the Board of Directors from any funds legally available therefor.
Each outstanding share of Common stock has the same relative rights and
preferences as each other share of Common Stock, including the rights to the net
assets of the corporation upon liquidation. Each share is entitled to one vote
on matters submitted to a vote of shareholders. Holders of Common Stock are not
entitled to preemptive rights and may not cumulate votes in the election of
directors.
 
     The Articles of Incorporation authorize the issuance of up to 5 million
shares of voting preferred stock and up to 5 million shares of non-voting
preferred stock. As of June 30, 1997, there were no outstanding shares of either
class of preferred stock.
 
LIMITATION OF LIABILITY AND INDEMNIFICATION
 
     Under the Oregon Business Corporation Act, a corporation's Articles of
Incorporation may provide for limitation of liability of directors and
indemnification of directors and officers under certain circumstances. In
accordance with Oregon law, VRB's Articles of Incorporation provide that
directors are not personally liable to the corporation or its shareholders for
monetary damages for conduct as a director, except for (i) any breach of a
director's duty of loyalty to the corporation, (ii) acts or omissions not in
good faith or which involve intentional misconduct or a knowing violation of the
law, (iii) any distribution to shareholders which is unlawful, or (iv) any
transaction from which the director received an improper personal benefit.
 
     The Articles of Incorporation also provide for indemnification of any
person who is or was a party, or is threatened to be made a party, to any civil,
administrative or criminal proceeding by reason of the fact that the person is
or was a director or officer of the corporation or any of its subsidiaries, or
is or was serving at the request of the corporation as a director, officer,
partner, agent or employee of another corporation or entity, against expenses,
including attorneys' fees, judgments, fines and amounts paid in settlement,
actually and reasonably incurred by that person if (i) the person acted in good
faith and in a manner reasonably believed to not be opposed to the best
interests of the corporation, or (ii) the act or omission giving rise to such
action or proceeding is ratified, adopted or confirmed by the corporation, or
the benefit thereof was received by the corporation. Indemnification is
available under this provision of the Articles of Incorporation in the case of
derivative actions, unless the person is adjudged to be liable for gross
negligence or deliberate misconduct in the performance of the person's duty to
the corporation. To the extent a director, officer, employee or agent (including
an attorney) is successful on the merits or otherwise in defense of any action
to which this provision is applicable, the person is entitled to indemnification
for expenses actually and reasonably incurred by the person in connection with
that defense.
 
                                       51
<PAGE>   53
 
ANTI-TAKEOVER PROVISIONS
 
     VRB is subject to the Oregon Control Share Act (Oregon Revised Statutes
Sections 60.801-60.816)(the "Control Share Act"). The Control Share Act
generally provides that a person (the "Acquiring Person") who acquires voting
stock of an Oregon corporation in a transaction which results in such Acquiring
Person holding more than 20%, 33 1/3% or 50% of the total voting power of such
corporation (a "Control Share Acquisition") cannot vote the shares it acquires
in the Control Share Acquisition ("control shares") unless voting rights are
accorded to such control shares by the holders of a majority of the outstanding
voting shares, excluding the control shares held by the Acquiring Person and
shares held by VRB's officers and inside directors ("interested shares"), and by
the holders of a majority of the outstanding voting shares, including interested
shares. The foregoing vote would be required at the time an Acquiring Person's
holdings exceed 20% of the total voting power of a company, and again at the
time the Acquiring Person's holdings exceed 33 1/3% and 50%, respectively. The
term "Acquiring Person" is broadly defined to include persons acting as a group.
A transaction in which voting power is acquired solely by receipt of an
immediately revocable proxy does not constitute a Control Share Acquisition.
 
     The Acquiring Person may, but is not required to, submit to VRB an
"Acquiring Person Statement" setting forth certain information about the
Acquiring Person and its plans with respect to VRB. The Acquiring Person
Statement may also request that VRB call a special meeting of shareholders to
determine whether the control shares will be allowed to retain voting rights. If
the Acquiring Person does not request a special meeting of shareholders, the
issue of voting rights of control shares will be considered at the next annual
meeting or special meeting of shareholders that is held more than 60 days after
the date of the Control Share Acquisition. If the Acquiring Person's control
shares are accorded voting rights and represent a majority or more of all voting
power, shareholders who do not vote in favor of the restoration of such voting
rights will have the right to receive the appraised "fair value" of their
shares, which may not be less than the highest price paid per share by the
Acquiring Person for the control shares.
 
     VRB is also subject to the Oregon Business Combination Act (Oregon Revised
Statutes Sections 60.825-60.845)(the "Business Combination Act"). The Business
Combination Act generally provides that in the event a person or entity acquires
15% or more of the voting stock of an Oregon corporation (an "Interested
Shareholder"), the corporation and the Interested Shareholder, or any affiliated
entity, may not engage in certain business combination transactions for a period
of three years following the date the person became an Interested Shareholder.
Business combination transactions for this purpose include (a) a merger or plan
of share exchange, (b) any sale, lease, mortgage or other disposition of the
assets of the corporation where the assets have an aggregate market value equal
to 10% or more of the aggregate market value of the corporation's assets or
outstanding capital stock, and (c) certain transactions that result in the
issuance of capital stock of the corporation to the Interested Shareholder.
These restrictions do not apply if (i) the Interested Shareholder, as a result
of the transaction in which such person became an Interested Shareholder, owns
at least 85% of the outstanding voting stock of the corporation (disregarding
shares owned by directors who are also officers, and certain employee benefit
plans), (ii) the Board of Directors approves the share acquisition or business
combination before the Interested Shareholder acquired 15% or more of the
corporation's voting stock, or (iii) the Board of Directors and the holders of
at least two-thirds of the outstanding voting stock of the corporation
(disregarding shares owned by the Interested Shareholder) approve the
transaction after the Interested Shareholder acquires 15% or more of the
corporation's voting stock.
 
     The Control Share Act and the Business Combination Act will have the effect
of encouraging any potential acquiror to negotiate with VRB's Board of Directors
and will also discourage certain potential acquirors unwilling to comply with
its provisions. A corporation may provide in its articles of incorporation or
bylaws that the laws described above do not apply to its shares. VRB has not
adopted such a provision and does not currently intend to do so. The law may
make VRB less attractive for takeover, and thus shareholders may not benefit
from a rise in the price of the Common Stock that a takeover could cause. The
limitations of the Acts are in addition to regulatory restrictions on
acquisitions of stock of banks and bank holding companies under the BHCA. See
"Supervision and Regulation -- Federal Bank Holding Company Regulation."
 
                                       52
<PAGE>   54
 
     In addition to the statutory provisions discussed above, VRB's articles of
incorporation contain certain provisions that could make more difficult the
acquisition of VRB by means of a tender offer, proxy contest, merger or
otherwise. The articles of incorporation authorize the issuance of up to
5,000,000 shares of voting preferred stock, which, although intended primarily
as a financing tool and not as a defense against takeovers, could potentially be
used by Management to make more difficult uninvited attempts to acquire control
of VRB by, for example, diluting the ownership interest of a substantial
shareholder, increasing the consideration necessary to effect an acquisition, or
selling authorized but unissued shares to a friendly third party. In addition,
the articles of incorporation authorize the issuance of warrants, rights,
options or other obligations convertible into, or entitling the holder thereof,
to purchase shares of any class of stock, the issuance of which may also have
the effect of diluting the ownership interest of a shareholder or increasing the
consideration necessary to effect an acquisition of a controlling interest in
the Company.
 
     Finally, the Company is subject to the reporting requirements of, and its
common stock is registered under, the Securities Exchange Act of 1934, as
amended (the "Exchange Act"). Any person who acquires the VRB Common Stock, and
after giving effect to such acquisition, holds more than 5% of the outstanding
shares, is required to report such acquisition to the Securities and Exchange
Commission (the "Commission") under section 13 of the Securities Exchange Act.
Thus, a person contemplating acquiring control will be obligated to make public
such person's intentions, even prior to being required to report such
transactions to the Federal Reserve under the BHCA. See "Supervision and
Regulation."
 
TRANSFER AGENT
 
     The transfer agent and registrar of the Common Stock is Valley of the Rogue
Bank.
 
                                       53
<PAGE>   55
 
                                  UNDERWRITING
 
     The underwriters named below (the "Underwriters"), for which Black &
Company, Inc. is acting as representative (the "Representative"), have severally
agreed, subject to the terms and conditions set forth in the Underwriting
Agreement, to purchase from VRB the number of shares of Common Stock indicated
below opposite their respective names:
 
<TABLE>
<CAPTION>
                                                                            NUMBER OF
                                   UNDERWRITER                               SHARES
        ------------------------------------------------------------------  ---------
        <S>                                                                 <C>
        Black & Company, Inc..............................................
 
                                                                            ---------
                  Total...................................................  1,000,000
                                                                            =========
</TABLE>
 
     The Underwriting Agreement provides that the obligations of the
Underwriters to purchase the shares of Common Stock listed above are subject to
the approval of certain legal matters by counsel and various other conditions.
The Underwriting Agreement also provides that the Underwriters are committed to
purchase all of the shares of Common Stock offered hereby, if any are purchased
(except for any shares that may be purchased through exercise of the
Underwriters' over-allotment option which may be exercised by the Underwriters
in whole or in part).
 
     The Representative has advised VRB that the Underwriters propose to offer
the shares of Common Stock to the public at the public offering price set forth
on the cover of this Prospectus and to certain dealers at such price less a
concession not in excess of $          per share. After the Offering, the public
offering price and other selling terms may be changed by the Representatives.
The Common Stock is offered subject to receipt and acceptance by the
Underwriters, and to certain other conditions, including the right to reject
orders in whole or in part.
 
     Prior to this Offering, there has been only a limited public market for the
Common Stock. Accordingly, the public offering price has been determined by
negotiation between VRB and the Representative. Among the factors considered in
determining the public offering price will be the recent bid prices quoted by
market makers in the Common Stock, VRB's present and historical results of
operations, VRB's current financial condition, estimates of the business
potential and prospects of VRB, economic conditions in VRB's market area, the
experience of VRB's management, the economics of the industry in general, the
general condition of the equity markets at the time of the Offering and other
relevant factors. There can be no assurance that an active trading market will
develop for the Common Stock, that purchasers in the Offering will be able to
sell their shares at or above the Offering price, or as to the price at which
the Common Stock may trade in the public market from time to time subsequent to
the Offering.
 
     VRB has granted the Underwriters an option, exercisable during the 30-day
period after the date of this Prospectus, to purchase up to 150,000 additional
shares of Common Stock at the public offering price set forth on the cover page
of this Prospectus, less underwriting discounts and commissions. To the extent
the Underwriters exercise the option, each Underwriter will have a firm
commitment, subject to certain conditions, to purchase such number of additional
shares of Common Stock as is proportionate to such Underwriter's initial
commitment to purchase shares from VRB. The Underwriters may exercise such
option solely to cover over-allotments, if any, incurred in connection with the
sale of shares of Common Stock offered hereby.
 
     The Underwriting Agreement provides that VRB has agreed to indemnify the
Underwriters against certain liabilities, including liabilities under the
Securities Act of 1933, as amended (the "Securities Act"), or to contribute to
payments that the Underwriters may be required to make in respect thereof.
 
                                       54
<PAGE>   56
 
     All of VRB's executive officers and directors have agreed that, for a
period of 180 days after the day on which the Registration Statement becomes
effective by order of the Commission, they will not, without the prior written
consent of Black & Company, Inc. directly or indirectly, offer for sale, sell,
contract to sell, or grant any option to sell (including, without limitation,
any short sale), pledge, establish an open "put-equivalent position" within the
meaning of Rule 16a-1(h) under the Exchange Act, transfer, assign or otherwise
dispose of any shares of VRB's Common Stock or securities exchangeable for or
convertible into shares of VRB's Common Stock, or any option, warrant or other
right to acquire such shares, or publicly announce the intention to do any of
the foregoing.
 
     During and after the offering, the Underwriters may purchase and sell the
Common Stock in the open market. These transactions may include over-allotment
and stabilizing transactions and purchases to cover syndicate short positions
created in connection with the offering. Stabilizing transactions consist of
certain bids or purchases for the purpose of preventing or retarding a decline
in the market price of the Common Stock; and syndicate share positions involve
the sale of the Underwriters of a greater number of shares of Common Stock than
they are required to purchase from VRB in the offering. The Underwriters also
may impose a penalty bid, whereby selling concessions allowed to syndicate
members or other broker-dealers in respect of the Common Stock sold in the
offering for their account may be reclaimed by the syndicate if such securities
are repurchased by the syndicate in stabilizing or covering transactions. These
activities may stabilize, maintain or otherwise affect the market price of the
Common Stock which may be higher than the price that might otherwise prevail in
the open market, and these activities, if commenced, may be discontinued at any
time. These transactions may be effected on the Nasdaq National Market, in the
over-the-counter market or otherwise.
 
     The Representative has advised VRB that the Underwriters do not intend to
confirm sales of Common Stock offered by this Prospectus to any accounts over
which they exercise discretionary authority.
 
   
     VRB has received approval for inclusion of the Common Stock in the Nasdaq
National Market under the symbol "VRBA," upon official notice of issuance.
    
 
     The foregoing is a brief summary of the provisions of the Underwriting
Agreement and does not purport to be a complete statement of its terms and
conditions. A copy of the form of Underwriting Agreement has been filed as an
exhibit to the Registration Statement.
 
                                    EXPERTS
 
     The consolidated financial statements of VRB as of December 31, 1996, 1995
and 1994, and for each of the years then ended, and the financial statements of
Colonial Banking Company as of December 31, 1996 and 1995, and for each of the
years then ended, included in this Prospectus and in the Registration Statement
have been included in reliance upon the reports of Moss Adams LLP, independent
certified public accountants, appearing elsewhere herein, and upon the authority
of said firm as experts in accounting and auditing.
 
                                 LEGAL MATTERS
 
     The validity of VRB's Common Stock being offered hereby will be passed upon
for VRB by Foster Pepper & Shefelman PLLC, Portland, Oregon. Certain legal
matters will be passed upon for the Underwriters by Tonkon, Torp, Galen,
Marmaduke & Booth, Portland, Oregon.
 
                                       55
<PAGE>   57
 
                             AVAILABLE INFORMATION
 
     VRB is subject to the informational requirements of the Exchange Act, and
in accordance therewith files reports and other information with the Commission.
VRB has filed a registration statement on Form S-1 (the "Registration
Statement") with the Commission under the Securities Act with respect to the
Common Stock being offered hereby. This Prospectus is part of the Registration
Statement. As permitted by the rules and regulations of the Commission, this
Prospectus does not contain all of the information set forth in the Registration
Statement. For further information with respect to VRB and the Common Stock
offered hereby, reference is made to the Registration Statement, as well as
reports and proxy statements filed under the Exchange Act, and other information
filed by VRB with the Commission. A copy of the Registration Statement may be
examined without charge at the Commission's principal offices at 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the regional offices of the
Commission located at 7 World Trade Center, Suite 1300, New York, New York
10048, and Northwestern Atrium Center, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661. Copies of all or any part thereof may be obtained from
the Public Reference Section of the Commission upon payment of certain fees
prescribed by the Commission. Copies of such materials may also be obtained from
the website that the Commission maintains at http://www.sec.gov. Statements
contained in this Prospectus as to the contents of any contract or other
document are not necessarily complete and, in such instance, reference is made
to the copy of such contract or document filed as an exhibit to the Registration
Statement, each such statement being qualified in all respects by such
reference.
 
                                       56
<PAGE>   58
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                        ----
<S>                                                                                     <C>
VRB BANCORP
Independent Auditor's Report..........................................................   F-2
Consolidated Financial Statements
  Balance sheets......................................................................   F-3
  Statements of income................................................................   F-4
  Statements of changes in shareholders' equity.......................................   F-5
  Statements of cash flows............................................................   F-6
  Notes to consolidated financial statements..........................................   F-7
COLONIAL BANKING COMPANY
Independent Auditor's Report..........................................................  F-23
  Balance sheets......................................................................  F-24
  Statements of income................................................................  F-25
  Statements of changes in shareholders' equity.......................................  F-26
  Statements of cash flows............................................................  F-27
  Notes to financial statements.......................................................  F-28
</TABLE>
 
                                       F-1
<PAGE>   59
 
                          INDEPENDENT AUDITOR'S REPORT
 
To the Board of Directors
  and Shareholders of VRB Bancorp
 
We have audited the accompanying consolidated balance sheets of VRB Bancorp as
of December 31, 1995 and 1996, and the related statements of income, changes in
shareholders' equity, and cash flows for each of the years ended December 31,
1994, 1995, and 1996. These financial statements are the responsibility of VRB
Bancorp's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of VRB Bancorp as of
December 31, 1995 and 1996, and the results of its operations and cash flows for
each of the years ended December 31, 1994, 1995, and 1996, in conformity with
generally accepted accounting principles.
 
                                          MOSS ADAMS LLP
 
Portland, Oregon
January 7, 1997, except for Note 19,
  as to which the date is September 25, 1997
 
                                       F-2
<PAGE>   60
 
                                  VRB BANCORP
 
                          CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31,           JUNE 30,
                                                            ---------------------     -----------
                                                              1995         1996          1997
                                                            --------     --------     -----------
                                                                                      (UNAUDITED)
<S>                                                         <C>          <C>          <C>
                                     ASSETS
Cash and cash equivalents:
  Cash and due from banks.................................  $ 13,600     $ 17,917      $  11,527
  Federal funds sold......................................     4,500       11,300         12,400
                                                            --------     --------       --------
          Total cash and cash equivalents.................    18,100       29,217         23,927
                                                            --------     --------       --------
Investment securities available-for-sale..................    21,237       21,649         21,341
Investment securities held-to-maturity (estimated fair
  value of $16,080, $18,820, and $18,668 in 1995, 1996,
  and 1997, respectively).................................    15,844       18,636         18,468
Federal Home Loan Bank stock..............................     1,036        1,120          1,161
Loans, net of allowance for loan losses and unearned
  income..................................................    88,972       99,776        107,929
Premises and equipment, net...............................     3,882        4,093          4,511
Accrued interest and other assets.........................     2,414        2,616          2,243
                                                            --------     --------       --------
          Total assets....................................  $151,485     $177,107      $ 179,580
                                                            ========     ========       ========
                         

                      LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
  Deposits:
     Demand deposits......................................  $ 38,098     $ 41,746      $  46,449
     Interest bearing demand deposits.....................    53,308       69,082         69,637
     Savings deposits.....................................    17,508       15,448         14,354
     Time deposits........................................    23,830       29,293         26,008
                                                            --------     --------       --------
          Total deposits..................................   132,744      155,569        156,448
  Accrued interest and other liabilities..................     1,271        1,350          1,252
                                                            --------     --------       --------
          Total liabilities...............................   134,015      156,919        157,700
                                                            --------     --------       --------
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY
  Preferred stock, voting, $5 par value; 5,000,000 shares
     authorized and unissued..............................        --           --             --
  Preferred stock, nonvoting, $5 par value; 5,000,000
     shares authorized and unissued.......................        --           --             --
  Common stock, no par value; 10,000,000 shares authorized
     with 2,333,019, 3,574,682, and 7,166,130, issued and
     outstanding in 1995, 1996, and 1997, respectively....     9,085        9,480          9,516
  Retained earnings.......................................     8,355       10,652         12,429
  Unrealized gain (loss) on available-for-sale securities,
     net of taxes.........................................        30           56            (65)
                                                            --------     --------       --------
          Total shareholders' equity......................    17,470       20,188         21,880
                                                            --------     --------       --------
          Total liabilities and shareholders'.............  $151,485     $177,107      $ 179,580
                                                            ========     ========       ========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                       F-3
<PAGE>   61
 
                                  VRB BANCORP
 
                       CONSOLIDATED STATEMENTS OF INCOME
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                          SIX MONTHS ENDED
                                                 YEARS ENDED DECEMBER 31,            ---------------------------
                                           -------------------------------------      JUNE 30,        JUNE 30,
                                             1994          1995          1996        -----------     -----------
                                           ---------     ---------     ---------        1996            1997
                                                                                     -----------     -----------
                                                                                     (UNAUDITED)     (UNAUDITED)
                                                                                                
<S>                                        <C>           <C>           <C>           <C>             <C>
INTEREST INCOME
  Interest and fees on loans.............   $ 8,364       $ 9,893       $10,122        $ 4,874         $ 5,521
  Interest on investment securities:
    Nontaxable interest on investment
      securities.........................     1,213         1,256         1,711            660             748
    Taxable interest on investment
      securities.........................       566           618           964            464             471
  Interest on federal funds sold.........       408           206           390            299             413
                                            -------       -------       -------         ------          ------
         Total interest income...........    10,551        11,973        13,187          6,297           7,153
                                            -------       -------       -------         ------          ------
INTEREST EXPENSE
  Interest-bearing demand deposits.......     1,001         1,519         1,990            954           1,104
  Savings deposits.......................       564           463           376            192             167
  Time deposits..........................       631           938         1,260            631             638
  Federal Home Loan Bank borrowings......        --            69            --             --              --
                                            -------       -------       -------         ------          ------
         Total interest expense..........     2,196         2,989         3,626          1,777           1,909
                                            -------       -------       -------         ------          ------
         Net interest income.............     8,355         8,984         9,561          4,520           5,244
                                            -------       -------       -------         ------          ------
PROVISION FOR LOAN LOSSES................        --            --           250             --              --
                                            -------       -------       -------         ------          ------
         Net interest income after
           provision for loan losses.....     8,355         8,984         9,311          4,520           5,244
                                            -------       -------       -------         ------          ------
NONINTEREST INCOME
  Service charges on deposit accounts....     1,032         1,007           979            489             522
  Other service charges and fees.........       480           374           392            209             207
                                            -------       -------       -------         ------          ------
         Total noninterest income........     1,512         1,381         1,371            698             729
                                            -------       -------       -------         ------          ------
NONINTEREST EXPENSES
  Salaries and employee benefits.........     3,636         3,841         3,693          1,802           2,032
  Net occupancy..........................       686           608           630            319             363
  Advertising and communications.........       190           204           226            113             115
  Data processing........................        91            97           148             72              88
  Deposit insurance premiums and
    assessments..........................       282           143             2              1               9
  Supplies...............................       146           159           171             83             105
  Professional fees......................       153           180           144             76              77
  Other real estate expense..............         9            --            --             --               1
  Other expenses.........................       829           830           815            413             490
                                            -------       -------       -------         ------          ------
         Total noninterest expenses......     6,022         6,062         5,829          2,879           3,280
                                            -------       -------       -------         ------          ------
INCOME BEFORE INCOME TAXES...............     3,845         4,303         4,853          2,339           2,693
PROVISION FOR INCOME TAXES...............     1,335         1,395         1,602            772             916
                                            -------       -------       -------         ------          ------
NET INCOME...............................   $ 2,510       $ 2,908       $ 3,251        $ 1,567         $ 1,777
                                            =======       =======       =======         ======          ======
NET INCOME PER COMMON SHARE..............   $  0.36       $  0.41       $  0.46        $  0.22         $  0.25
                                            =======       =======       =======         ======          ======
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                       F-4
<PAGE>   62
 
                                  VRB BANCORP
 
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                  NET
                                                                              UNREALIZED
                                              COMMON STOCK                  (LOSS) GAIN ON        TOTAL
                                            ----------------    RETAINED    AVAILABLE-FOR-     SHAREHOLDERS'
                                            SHARES    AMOUNT    EARNINGS    SALE SECURITIES       EQUITY
                                            ------    ------    --------    ---------------    ------------
<S>                                         <C>       <C>       <C>         <C>                <C>
BALANCE, December 31, 1993................. 1,427     $6,874    $  6,100         $  --           $ 12,974
Stock options exercised....................     8         56          --            --                 56
3 for 2 stock split........................   715         --          --            --                 --
Payments for fractional shares related to 3
  for 2 stock split........................    --         --          (2)           --                 (2)
Cash dividends ($.22 per share)............    --         --        (473)           --               (473)
4% stock dividend..........................    86        986        (986)           --                 --
Payments for fractional shares related to
  stock dividend...........................    --         --          (3)           --                 (3)
Changes in unrealized loss on
  available-for-sale securities, net of
  taxes....................................    --         --          --           (62)               (62)
Net income.................................    --         --       2,510            --              2,510
                                            ------    ------      ------          ----            -------
BALANCE, December 31, 1994................. 2,236      7,916       7,146           (62)            15,000
Stock options exercised....................     8         32          --            --                 32
Cash dividends ($.25 per share)............    --         --        (559)           --               (559)
4% stock dividend..........................    89      1,137      (1,137)           --                 --
Payments for fractional shares related to
  stock dividend ($12.75 per share)........    --         --          (3)           --                 (3)
Changes in net unrealized gain on
  available-for-sale securities, net of
  taxes....................................    --         --          --            92                 92
Net income.................................    --         --       2,908            --              2,908
                                            ------    ------      ------          ----            -------
BALANCE, December 31, 1995................. 2,333      9,085       8,355            30             17,470
Stock options exercised....................    50        304          --            --                304
Income tax benefit from exercise of stock
  options..................................    --         91          --            --                 91
Cash dividend ($.40 per share).............    --         --        (953)           --               (953)
3 for 2 stock split........................ 1,192         --          --            --                 --
Payments for fractional shares related to
  stock split..............................    --         --          (1)           --                 (1)
Change in net unrealized gain on
  available-for-sale securities, net of
  taxes....................................    --         --          --            26                 26
Net income.................................    --         --       3,251            --              3,251
                                            ------    ------      ------          ----            -------
BALANCE, December 31, 1996................. 3,575      9,480      10,652            56             20,188
Stock options exercised....................     8         36          --            --                 36
2 for 1 stock split........................ 3,583         --          --            --                 --
Changes in net unrealized loss on
  available-for-sale securities, net of
  tax......................................    --         --          --          (121)              (121)
Net income.................................    --         --       1,777            --              1,777
                                            ------    ------      ------          ----            -------
BALANCE, June 30, 1997 (Unaudited)......... 7,166     $9,516    $ 12,429         $ (65)          $ 21,880
                                            ------    ------      ------          ----            -------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                       F-5
<PAGE>   63
 
                                  VRB BANCORP
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                         SIX MONTHS ENDED
                                                                                             JUNE 30,
                                                       YEARS ENDED DECEMBER 31,      -------------------------
                                                     -----------------------------    JUNE 30,      JUNE 30,
                                                       1994      1995       1996        1996          1997
                                                     --------   -------   --------   -----------   -----------
                                                                                     (UNAUDITED)   (UNAUDITED)
<S>                                                  <C>        <C>       <C>        <C>           <C>
CASH FLOWS RELATING TO OPERATING ACTIVITIES
  Net income.......................................  $  2,510   $ 2,908   $  3,251    $   1,567      $ 1,777
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Depreciation and amortization..................       505       430        433          227          244
    Provision for loan losses......................        --        --        250           --           --
    Loss (gain) on sales of assets.................       (10)       --          1           --           (7)
    Write-down on other real estate owned..........         9        --         --           --           --
    FHLB stock dividend............................       (10)      (55)       (83)         (40)         (41)
    Deferred taxes.................................       104        13          6           --           --
  Change in cash due to changes in certain assets
    and liabilities:
    Increase in accrued interest and other
      assets.......................................        (5)      (90)      (227)         110          321
    Decrease in accrued interest and other
      liabilities..................................        65       192        126         (324)         (97)
                                                     --------   --------   -------     --------     --------
         Net cash provided by operating
           activities..............................     3,168     3,398      3,757        1,540        2,197
                                                     --------   --------   -------     --------     --------
CASH FLOWS RELATING TO INVESTING ACTIVITIES
  Purchases of investment securities
    held-to-maturity...............................   (14,356)   (3,686)    (8,205)      (4,705)          --
  Proceeds from maturities and calls of investment
    securities held-to-maturity....................    16,937     7,896      5,390          395          165
  Proceeds from sales and maturities of
    available-for-sale securities..................     2,000     2,000      6,118        3,060        3,190
  Purchases of investment securities
    available-for-sale.............................    (9,035)   (6,491)    (4,994)      (3,000)
  Purchases of Federal Home Loan Bank stock........      (427)     (544)        --           --           --
  Net loan originations............................    (9,858)     (531)   (11,053)      (4,616)      (8,153)
  Purchase of premises and equipment...............       (96)     (250)      (513)        (222)        (604)
  Sale of premises and equipment...................         4         4         --           --           --
  Proceeds from sale of other real estate owned....       146        --         --           --           --
                                                     --------   --------   -------     --------     --------
         Net cash used in investing activities.....    (5,650)   (4,146)   (14,754)     (11,082)      (8,402)
                                                     --------   --------   -------     --------     --------
CASH FLOWS RELATING TO FINANCING ACTIVITIES
  Net increase (decrease) in deposits..............    (2,525)    7,272     22,824        7,892          879
  Cash dividends and fractional share payments.....      (477)     (562)      (954)          --           --
  Net proceeds from exercise of common stock
    options........................................        56        32        244           84           36
                                                     --------   --------   -------     --------     --------
         Net cash provided by (used in)
           financing activities....................    (2,946)    6,742     22,114        7,976          915
                                                     --------   --------   -------     --------     --------
NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS......................................    (5,428)    5,994     11,117       (1,566)      (5,290)
CASH AND CASH EQUIVALENTS, beginning of year.......    17,534    12,106     18,100       18,100       29,217
                                                     --------   --------   -------     --------     --------
CASH AND CASH EQUIVALENTS, end of year.............  $ 12,106   $18,100   $ 29,217    $  16,534      $23,927
                                                     ========   ========   =======     ========     ========
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION
  Cash paid for interest...........................  $  2,206   $ 2,919   $  3,635    $   1,805      $ 1,920
                                                     ========   ========   =======     ========     ========
  Cash paid for taxes..............................  $  1,442   $ 1,456   $  1,607    $     568      $   571
                                                     ========   ========   =======     ========     ========
SCHEDULE OF NONCASH ACTIVITIES
  Stock dividends declared.........................  $    986   $ 1,137   $     --    $      --      $    --
                                                     ========   ========   =======     ========     ========
  Unrealized gain (loss) on available-for-sale
    securities, net of tax.........................  $    (62)  $    91   $     26    $    (465)     $  (121)
                                                     ========   ========   =======     ========     ========
  Income tax benefit of stock options exercised....  $     --   $    --   $     91    $      --      $    --
                                                     ========   ========   =======     ========     ========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                       F-6
<PAGE>   64
 
                                  VRB BANCORP
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       DECEMBER 31, 1994, 1995, AND 1996
 
NOTE 1 -- DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT
          ACCOUNTING POLICIES
 
     DESCRIPTION OF BUSINESS -- The accompanying consolidated financial
statements include the accounts of VRB Bancorp (VRB), a bank holding company,
and its wholly-owned subsidiary, Valley of the Rogue Bank (the Bank).
Substantially all activity of VRB Bancorp is conducted through its subsidiary
bank and all significant intercompany accounts and transactions have been
eliminated in the preparation of the consolidated financial statements.
 
     The Bank is a state-chartered institution authorized to provide banking
services by the State of Oregon. With its headquarters in Rogue River, Oregon,
it also has branch operations in Josephine and Jackson County, Oregon. The Bank
conducts a general banking business. Its activities include the usual deposit
functions of a commercial bank: commercial, real estate, installment and
mortgage loans; checking and savings accounts; automated teller machines
(ATM's); collection services; and safe deposit facilities. Both VRB Bancorp and
Valley of the Rogue Bank are subject to the regulations of certain Federal and
State agencies and undergo periodic examinations by those regulatory
authorities.
 
     MANAGEMENT'S ESTIMATES AND ASSUMPTIONS -- In preparing the consolidated
financial statements, management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial statements, and
the reported amounts of revenues and expenses for the period. Actual results
could differ significantly from those estimates.
 
     INVESTMENT SECURITIES -- The Bank is required to specifically identify
under generally accepted accounting principles its investment securities as
"held-to-maturity," "available-for-sale," or "trading accounts." Accordingly,
management has determined that all investment securities held at December 31,
1995 and 1996, are either "available-for-sale" or "held-to-maturity" and conform
to the following accounting policies:
 
          Securities available-for-sale -- Available-for-sale securities consist
     of bonds, notes, debentures, and certain equity securities not classified
     as held-to-maturity securities. Securities are generally classified as
     available-for-sale if the instrument may be sold in response to such
     factors as: (1) changes in market interest rates and related changes in the
     security's prepayment risk, (2) needs for liquidity, (3) changes in the
     availability of and the yield on alternative instruments, and (4) changes
     in funding sources and terms. Unrealized holding gains and losses, net of
     tax, on available-for-sale securities are reported as a net amount in a
     separate component of equity until realized. Fair values for investment
     securities are based on quoted market prices. Gains and losses on the sale
     of available-for-sale securities are determined using the
     specific-identification method.
 
          Securities held-to-maturity -- Bonds, notes, and debentures for which
     the Bank has the intent and ability to hold to maturity are reported at
     cost, adjusted for premiums and discounts that are recognized in interest
     income using the interest method over the period to maturity.
 
     Declines in the fair value of individual held-to-maturity and
available-for-sale securities below their cost that are other than temporary,
result in write-downs of the individual securities to their fair value. The
related write-downs would be included in earnings as realized losses. Premiums
and discounts are recognized in interest income using the interest method over
the period to maturity.
 
     LOANS, NET OF ALLOWANCE FOR LOAN LOSSES AND UNEARNED INCOME -- Loans are
stated at the amount of unpaid principal, reduced by an allowance for loan
losses and unearned income. Interest on loans is calculated by using the
simple-interest method on daily balances of the principal amount outstanding.
The allowance for loan losses is established through a provision for loan losses
charged to expenses. Loans are charged against the allowance for loan losses
when management believes that the collectibility of the principal is unlikely.
The
 
                                       F-7
<PAGE>   65
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
allowance is an amount that management believes will be adequate to absorb
possible losses on existing loans that may become uncollectible, based on
evaluations of the collectibility of loans and prior loan loss experience. The
evaluations take into consideration such factors as changes in the nature and
volume of the loan portfolio, overall portfolio quality, review of specific
problem loans, and current economic conditions that may affect the borrower's
ability to pay. Various regulatory agencies, as an integral part of their
examination process, periodically review the Bank's reserve for loan losses.
Such agencies may require the Bank to recognize additions to the reserve based
on their judgment of information available to them at the time of their
examinations.
 
     Impaired loans are carried at the present value of expected future cash
flows discounted at the loan's effective interest rate, the loan's market price
or the fair value of the collateral if the loan is collateral dependent. Accrual
of interest is discontinued on impaired loans when management believes, after
considering economic and business conditions, collection efforts, and collateral
position, that the borrower's financial condition is such that collection of
interest is doubtful. When interest accrual is discontinued, all unpaid accrued
interest is reversed. Interest income is subsequently recognized only to the
extent cash payments are received.
 
     Loan origination fees and certain direct origination costs are capitalized
and recognized as an adjustment to the yield of the related loan.
 
     PREMISES AND EQUIPMENT -- Premises and equipment are stated at cost, less
accumulated depreciation. Depreciation is computed principally by the
straight-line method over the estimated useful lives of the assets. Depreciation
is based on useful lives of 3 to 25 years for furniture and equipment; 15 to 40
years for buildings and components; and, 15 to 20 years for leasehold
improvements.
 
     OTHER REAL ESTATE -- Other real estate, acquired through foreclosure or
deeds in lieu of foreclosure, is carried at the lower of cost or estimated net
realizable value. When property is acquired, any excess of the loan balance over
its estimated net realizable value is charged to the reserve for loan losses.
Subsequent write-downs to net realizable value, if any, or any disposition gains
or losses are included in noninterest income and expense. The Bank had no other
real estate at December 31, 1995 and 1996.
 
     INTANGIBLE ASSETS -- Intangible assets consist of purchased goodwill of
$898,025 and $819,385 at December 31, 1995 and 1996, respectively, which are
from the previous acquisition of financial institutions. These assets are being
amortized over periods which do not exceed 15 years. Amortization expense was
$78,640 for each of the years ended December 31, 1994, 1995 and 1996.
 
     INCOME TAXES -- Deferred tax assets and liabilities are reflected at
currently enacted income tax rates applicable to the period in which the
deferred tax assets or liabilities are expected to be realized or settled. As
changes in tax laws or rates are enacted, deferred tax assets and liabilities
are adjusted through the provision for income taxes.
 
     STATEMENT OF CASH FLOWS -- Cash equivalents are generally all short-term
investments with a maturity of three months or less. Cash and cash equivalents
normally include cash on hand, amounts due from banks, and federal funds sold.
 
     OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS -- In the ordinary course of
business, the Bank has entered into off-balance-sheet financial instruments
consisting of commitments to extend credit as well as commercial letters of
credit and standby letters of credit. Such financial instruments are recorded in
the financial statements when they are funded or related fees are incurred or
received.
 
     The Financial Accounting Standards Board (FASB) issued Statement No. 119,
"Disclosures about Derivative Financial Instruments and Fair Value of Financial
Instruments" which became effective for the Bank for the year ending December
31, 1995. This pronouncement requires that banks holding derivative
 
                                       F-8
<PAGE>   66
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
financial instruments disclose quantitative and qualitative information about
the instruments. As of December 31, 1995 and 1996, and for the years then ended,
the Bank held no derivative financial instruments.
 
     FAIR VALUE OF FINANCIAL INSTRUMENTS -- The following methods and
assumptions were used by the Bank in estimating fair values of financial
instruments as disclosed herein:
 
          Cash and cash equivalents -- The carrying amounts of cash and
     short-term instruments approximate their fair value.
 
          Held-to-maturity and available-for-sale securities -- Fair values for
     investment securities, excluding restricted equity securities, are based on
     quoted market prices. The carrying values of restricted equity securities
     approximate fair values.
 
          Loans receivable -- For variable-rate loans that reprice frequently
     and have no significant change in credit risk, fair values are based on
     carrying values. Fair values for certain mortgage loans (for example,
     one-to-four family residential), and other consumer loans are based on
     quoted market prices of similar loans sold in conjunction with
     securitization transactions, adjusted for differences in loan
     characteristics. Fair values for commercial real estate and commercial
     loans are estimated using discounted cash flow analyses, using interest
     rates currently being offered for loans with similar terms to borrowers of
     similar credit quality. Fair values for impaired loans are estimated using
     discounted cash flow analyses or underlying collateral values, where
     applicable.
 
          Deposit liabilities -- The fair values disclosed for demand deposits
     are, by definition, equal to the amount payable on demand at the reporting
     date (that is, their carrying amounts). The carrying amounts of
     variable-rate, fixed-term money market accounts and certificates of deposit
     (CDs) approximate their fair values at the reporting date. Fair values for
     fixed-rate CDs are estimated using a discounted cash flow calculation that
     applies interest rates currently being offered on certificates to a
     schedule of aggregated expected monthly maturities on time deposits.
 
          Short-term borrowings -- The carrying amounts of federal funds
     purchased, borrowings under repurchase agreements, and other short-term
     borrowings maturing within 90 days approximate their fair values. Fair
     values of other short-term borrowings are estimated using discounted cash
     flow analyses based on the Bank's current incremental borrowing rates for
     similar types of borrowing arrangements.
 
          Long-term debt -- The fair values of the Bank's long-term debt are
     estimated using discounted cash flow analyses based on the Bank's current
     incremental borrowing rates for similar types of borrowing arrangements.
 
          Accrued interest -- The carrying amounts of accrued interest
     approximate their fair values.
 
          Off-balance-sheet instruments -- The Bank's off-balance-sheet
     instruments include unfunded commitments to extend credit and standby
     letters of credit. The fair value of these instruments is not considered
     practicable to estimate because of the lack of quoted market prices and the
     inability to estimate fair value without incurring excessive costs.
 
     ADVERTISING -- Advertising costs are charged to expense during the year in
which they are incurred.
 
     STOCK OPTIONS -- In October 1995 the FASB issued Statement of Financial
Accounting Standards (SFAS) No. 123, "Accounting for Stock-Based Compensation."
This new standard defines a fair-value based method of accounting for an
employee stock option or similar equity instrument.
 
     This statement gives entities a choice of recognizing related compensation
expense by adopting the new fair value method or by continuing to measure
compensation using the intrinsic value approach under Accounting Principles
Board (APB) Opinion No. 25, the former standard. If the former standard for
measurement were elected, SFAS No. 123 requires supplemental disclosure to show
the effects of using the
 
                                       F-9
<PAGE>   67
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
new measurement criteria. The Bank has elected to continue using the measurement
prescribed by APB Opinion No. 25, and accordingly, this pronouncement has had no
effect on the Bank's financial position or results of operations.
 
     UNAUDITED INTERIM FINANCIAL DATA -- The interim financial statements have
been prepared in accordance with generally accepted accounting principles for
interim financial information. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management all adjustments,
including normal recurring accruals necessary for fair presentation of results
of operations for the interim periods included herein, have been made. The
results of operations for the six months ended June 30, 1997, are not
necessarily indicative of results to be anticipated for the year ending December
31, 1997.
 
     RECENTLY ISSUED ACCOUNTING STANDARDS -- In June 1996, the FASB issued SFAS
No. 125, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities" which the Bank is required to adopt for the year
ended December 31, 1997. SFAS No. 125 requires that the Bank recognize the
financial and servicing assets it controls and the liabilities it has incurred,
derecognize financial assets when control has been surrendered, and derecognize
liabilities when extinguished. The Bank's management has determined that the
adoption of this statement will not have a material impact on its consolidated
financial statements.
 
     In February 1997, the FASB issued SFAS No. 128 "Earnings Per Share" which
the Bank is required to adopt for both interim and annual periods ending after
December 15, 1997. This statement specifies the computation, presentation, and
disclosure requirements of earnings per share. Management has determined that
the effect of the adoption of this statement on the consolidated earnings per
share calculation for the Bank, will not be material.
 
     In February 1997, the FASB issued SFAS No. 129 "Disclosure of Information
about Capital Structure" which requires that the Bank describe, in the financial
statements, the pertinent rights and privileges of the various securities
outstanding. This will become effective for the year ended December 31, 1998,
and will have no significant impact on disclosures to the consolidated financial
statements.
 
     In June 1997, the FASB issued SFAS No. 130 "Reporting Comprehensive Income"
which the Bank is required to adopt for years beginning after December 15, 1997.
This statement establishes standards for reporting and display of comprehensive
income and its components (revenues, expenses, gains, and losses) in a full set
of general purpose financial statements. When adopted, the unrealized gain or
loss on available-for-sale securities will be recognized as a component of
comprehensive income.
 
     Other issued but not yet required FASB statements are not currently
applicable to the Bank's operations.
 
     RECLASSIFICATIONS -- Certain reclassifications have been made to the 1994
and 1995 consolidated financial statements to conform with current year
presentations.
 
                                      F-10
<PAGE>   68
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 2 -- INVESTMENT SECURITIES
 
     The amortized cost and estimated market values of investment securities at
December 31, 1995 and 1996, are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                   GROSS        GROSS
                                                     AMORTIZED   UNREALIZED   UNREALIZED    FAIR
                                                       COST        GAINS        LOSSES      VALUE
                                                     ---------   ----------   ----------   -------
    <S>                                              <C>         <C>          <C>          <C>
    DECEMBER 31, 1995
    Available-for-sale securities:
      U.S. Treasuries and agencies.................   $19,496       $ 87         $(28)     $19,555
      Corporate and other securities...............     1,697         --          (15)       1,682
                                                      -------       ----         ----      -------
                                                      $21,193       $ 87         $(43)     $21,237
                                                      =======       ====         ====      =======
    Held-to-maturity securities:
      Obligations of state and political
         subdivisions..............................   $15,844       $262         $(26)     $16,080
                                                      =======       ====         ====      =======
    DECEMBER 31, 1996
    Available-for-sale securities:
      U.S. Treasuries and agencies.................   $19,995       $167         $(69)     $20,093
      Corporate and other securities...............     1,569         --          (13)       1,556
                                                      -------       ----         ----      -------
                                                      $21,564       $167         $(82)     $21,649
                                                      =======       ====         ====      =======
    Held-to-maturity securities:
      Obligations of state and political
         subdivisions..............................   $18,636       $227         $(43)     $18,820
                                                      =======       ====         ====      =======
</TABLE>
 
     The amortized cost and estimated fair value of investment securities at
December 31, 1996, by contractual maturity, are shown below (in thousands).
Expected maturities may differ from contractual maturities because borrowers may
have the right to call or prepay obligations with or without call or prepayment
penalties.
 
<TABLE>
<CAPTION>
                                                   HELD-TO-MATURITY         AVAILABLE-FOR-SALE
                                                      SECURITIES                SECURITIES
                                                 ---------------------     ---------------------
                                                 AMORTIZED      FAIR       AMORTIZED      FAIR
                                                   COST         VALUE        COST         VALUE
                                                 ---------     -------     ---------     -------
    <S>                                          <C>           <C>         <C>           <C>
    Due in one year or less....................   $   215      $   215      $ 3,087      $ 3,096
    Due after one year through five years......     2,809        2,827       16,477       16,521
    Due after five years through ten years.....     5,453        5,533        2,000        2,032
    Due after ten years........................    10,159       10,245           --           --
                                                  -------      -------      -------      -------
                                                  $18,636      $18,820      $21,564      $21,649
                                                  =======      =======      =======      =======
</TABLE>
 
     Proceeds from maturities and calls of held-to-maturity investment
securities during 1995 and 1996, were $7,896,000 and $5,390,000, respectively.
Proceeds from the sales and maturities of available-for-sale securities were
$2,000,000 and $6,118,000 in 1995 and 1996, respectively.
 
     During 1995, pursuant to implementation guidance on accounting for certain
investments in debt and equity securities issued in a Special Report by the
Financial Accounting Standards Board, the Bank reassessed the appropriateness of
its classifications for investment securities. Accordingly, securities with an
amortized cost of $16,238,000 were transferred from the held-to-maturity
category to the available-for-sale category. This resulted in the recognition of
an unrealized loss on available-for-sale securities, net of tax, of $133,000 at
the time of transfer.
 
                                      F-11
<PAGE>   69
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     At December 31, 1995 and 1996, investment securities with an amortized cost
of $4,174,000 and $5,189,000, respectively, were pledged to secure public
deposits and for other purposes required or permitted by law.
 
     The Bank, as a member of the Federal Home Loan Bank (FHLB) system, is
required to maintain an investment in capital stock of the FHLB. The FHLB stock
is not actively traded but is redeemable by FHLB at its current book value.
 
NOTE 3 -- LOANS AND ALLOWANCE FOR LOAN LOSSES
 
     The composition of loans at December 31, 1995 and 1996, was as follows (in
thousands):
 
<TABLE>
<CAPTION>
                                                                          DECEMBER 31,
                                                                      --------------------
                                                                       1995         1996
                                                                      -------     --------
    <S>                                                               <C>         <C>
    Real estate:
      Construction..................................................  $ 8,225     $  9,112
      Mortgage......................................................   59,804       66,209
    Installment.....................................................   12,806       12,808
    Commercial......................................................    9,440       13,181
    Other loans.....................................................      104           98
                                                                      -------     --------
                                                                       90,379      101,408
    Less allowance for loan losses..................................   (1,407)      (1,632)
                                                                      -------     --------
                                                                      $88,972     $ 99,776
                                                                      =======     ========
</TABLE>
 
     The following is an analysis of the changes in the allowance for possible
loan losses (in thousands):
 
<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                               ----------------------------
                                                                1994       1995       1996
                                                               ------     ------     ------
    <S>                                                        <C>        <C>        <C>
    Balance, beginning of year...............................  $1,453     $1,414     $1,407
    Provision for loan losses................................      --         --        250
    Loans charged-off........................................     (90)       (45)       (38)
    Recoveries of loans previously charged-off...............      51         38         13
                                                               ------     ------     ------
    Balance, end of year.....................................  $1,414     $1,407     $1,632
                                                               ======     ======     ======
</TABLE>
 
     Impaired loans of $52,000 and $58,000 at December 31, 1995 and 1996,
respectively, have been recognized in conformity with FASB Statement No. 114, as
amended by FASB Statement No. 118. The average recorded investment and total
allowance for loan losses related to impaired loans was equal to their recorded
investment at December 31, 1995 and 1996. No interest income was accrued on the
impaired loans or included in the results of operations for the years ended
December 31, 1994, 1995, and 1996. Management estimates that in 1994,
approximately $542 of interest income was not recognized on impaired loans
carried on nonaccrual status, compared with approximately $3,000 in 1995 and
$4,000 in 1996.
 
                                      F-12
<PAGE>   70
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 4 -- BANK PREMISES AND EQUIPMENT
 
     Bank premises, furniture, and equipment consisted of the following (in
thousands):
 
<TABLE>
<CAPTION>
                                                                      DECEMBER 31,
                                                                   -------------------
                                                                    1995        1996
                                                                   -------     -------
        <S>                                                        <C>         <C>
        Land.....................................................  $ 1,323     $ 1,323
        Buildings................................................    2,942       3,147
        Furniture and equipment..................................    2,300       2,544
                                                                   -------     -------
                                                                     6,565       7,014
        Less accumulated depreciation............................   (2,683)     (2,921)
                                                                   -------     -------
                                                                   $ 3,882     $ 4,093
                                                                   =======     =======
</TABLE>
 
NOTE 5 -- OTHER ASSETS
 
     Other assets consisted of the following (in thousands):
 
<TABLE>
<CAPTION>
                                                                       DECEMBER 31,
                                                                     -----------------
                                                                      1995       1996
                                                                     ------     ------
        <S>                                                          <C>        <C>
        Accrued interest receivable................................  $  937     $1,162
        Prepaid expenses...........................................     162        136
        Deferred taxes.............................................     132        126
        Intangible and other assets................................   1,183      1,192
                                                                     ------     ------
                                                                     $2,414     $2,616
                                                                     ======     ======
</TABLE>
 
NOTE 6 -- TIME DEPOSITS
 
     Time certificates of deposit in excess of $100,000 aggregated approximately
$2,882,000 and $8,151,000 at December 31, 1995 and 1996, respectively.
 
     At December 31, 1996, the scheduled maturities for time deposits is as
follows (in thousands):
 
<TABLE>
                <S>                                                  <C>
                1997.............................................    $25,498
                1998.............................................      2,135
                2009.............................................      1,064
                2000.............................................        469
                2001 and thereafter..............................        127
                                                                     -------
                                                                     $29,293
                                                                     =======
</TABLE>
 
NOTE 7 -- INCOME TAXES
 
     The provision for income taxes consisted of the following (in thousands):
 
<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                                           ----------------------------
                                                            1994       1995       1996
                                                           ------     ------     ------
        <S>                                                <C>        <C>        <C>
        Current..........................................  $1,231     $1,382     $1,596
        Deferred.........................................     104         13          6
                                                           ------     ------     ------
        Provision for income taxes.......................  $1,335     $1,395     $1,602
                                                           ======     ======     ======
</TABLE>
 
                                      F-13
<PAGE>   71
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Deferred income taxes represent the tax effect of differences in timing
between financial income and taxable income. Deferred income taxes, according to
the timing differences which caused them, were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                           ---------------------------
                                                           1994       1995       1996
                                                           ----       ----       -----
        <S>                                                <C>        <C>        <C>
        Accounting loan loss provision in excess of tax
          provision .....................................  $ 43       $ --       $(100)
        Accounting depreciation less than (in excess of)
          tax depreciation...............................    (4)        (6)         19
        Deferred compensation............................   (16)       (14)         (8)
        Accounting loan fees in excess of tax loan
          fees...........................................    86         17          56
        Federal Home Loan Bank stock dividends...........    --         19          24
        Other differences................................    (5)        (3)         15
                                                           ----       ----       -----
                                                           $104       $ 13       $   6
                                                           ====       ====       =====
</TABLE>
 
     The net deferred tax benefits included in other assets in the accompanying
consolidated balance sheets include the following components (in thousands):
 
<TABLE>
<CAPTION>
                                                                       DECEMBER 31,
                                                                      ---------------
                                                                      1995      1996
                                                                      -----     -----
        <S>                                                           <C>       <C>
        Deferred tax assets:
          Loan loss reserve.........................................  $ 234     $ 334
          Deferred compensation.....................................     74        82
          Other.....................................................     29        14
                                                                      -----     -----
                                                                        337       430
                                                                      -----     -----
        Deferred tax liabilities:
          Accumulated depreciation..................................    (78)      (97)
          Deferred loan fees........................................   (103)     (159)
          Federal Home Loan Bank stock dividends....................    (24)      (48)
                                                                      -----     -----
                                                                       (205)     (304)
                                                                      -----     -----
        Net deferred tax asset......................................  $ 132     $ 126
                                                                      =====     =====
</TABLE>
 
     The exercise of stock options which have been granted under VRB Bancorp's
stock option plans give rise to compensation which is includable in the taxable
income of the applicable employees and deductible by the Bank for federal and
state income tax purposes. Such compensation results from increases in the fair
market value of VRB Bancorp's common stock subsequent to the date of grant of
the applicable exercised stock options and, accordingly, in accordance with
Accounting Principles Board Opinion No. 25, such compensation is not recognized
as an expense for financial accounting purposes and the related tax benefits are
taken directly to common stock. The compensation deductions arising from the
exercise of stock options were not material in 1994 and 1995. In the year ended
December 31, 1996, such deductions resulted in federal and state tax deductions
increasing common stock.
 
     Management believes, based upon the Bank's historical performance, net
deferred tax assets will be realized in the normal course of operations and,
accordingly, management has not reduced net deferred tax assets by a valuation
allowance.
 
     The tax provision differs from the federal statutory rate of 34% due
principally to the effect of tax exemptions for interest received on municipal
investments. The 1995 provision for income taxes reflects a reduction in the
state income tax rate from 6.6% to 3.3%.
 
                                      F-14
<PAGE>   72
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     A reconciliation between the statutory federal income tax rate and the
effective tax rate is as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                                           ----------------------------
                                                            1994       1995       1996
                                                           ------     ------     ------
        <S>                                                <C>        <C>        <C>
        Federal income taxes at statutory rate...........  $1,307     $1,463     $1,650
        State income tax expense, net of federal income
          tax benefit....................................     167         94        211
        Effect of nontaxable interest income.............    (179)      (191)      (298)
        Other............................................      40         29         39
                                                           ------     ------     ------
                                                           $1,335     $1,395     $1,602
                                                           ======     ======     ======
        Effective tax rate...............................      35%        32%        33%
                                                           ======     ======     ======
</TABLE>
 
NOTE 8 -- FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
 
     The Bank is a party to financial instruments with off-balance-sheet risk in
the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit and standby
letters of credit and financial guarantees. Those instruments involve elements
of credit and interest-rate risk similar to the amounts recognized in the
consolidated balance sheets. The contract or notional amounts of those
instruments reflect the extent of the Bank's involvement in particular classes
of financial instruments.
 
     The Bank's exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit and
standby letters of credit, and financial guarantees written, is represented by
the contractual notional amount of those instruments. The Bank uses the same
credit policies in making commitments and conditional obligations as it does for
on-balance-sheet instruments.
 
     Commitments to extend credit are agreements to lend to a customer as long
as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Since commitments may expire without being
drawn upon, the total commitment amounts do not necessarily represent future
cash requirements. The Bank's experience has been that a majority of loan
commitments are drawn upon by customers. While most commercial letters of credit
are not utilized, a significant portion of such utilization is on an immediate
payment basis. The Bank evaluates each customer's creditworthiness on a
case-by-case basis. The amount of collateral obtained, if it is deemed necessary
by the Bank upon extension of credit, is based on management's credit evaluation
of the counterparty. Collateral held varies but may include cash, accounts
receivable, inventory, premises and equipment, and income-producing commercial
properties.
 
     Standby letters of credit and financial guarantees written are conditional
commitments issued by the Bank to guarantee the performance of a customer to a
third-party. These guarantees are primarily issued to support public and private
borrowing arrangements, including commercial paper, bond financing, and similar
transactions. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan facilities to customers.
The Bank holds cash, marketable securities, or real estate as collateral
supporting those commitments for which collateral is deemed necessary.
 
     The Bank has not been required to perform on any financial guarantees
during the past two years. The Bank did not incur any losses on its commitments
during 1994, 1995, or 1996.
 
                                      F-15
<PAGE>   73
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     A summary of the notional amounts of the Bank's financial instruments with
off-balance-sheet risk at December 31, 1996, follows (in thousands):
 
<TABLE>
        <S>                                                                  <C>
        Commitments to extend credit.......................................  $16,014
        Commercial and standby letters of credit...........................      479
                                                                             -------
                                                                             $16,493
                                                                             =======
</TABLE>
 
NOTE 9 -- FAIR VALUES OF FINANCIAL INSTRUMENTS
 
     The following table estimates the fair values and the related carrying
values of the Bank's financial instruments (in thousands):
 
<TABLE>
<CAPTION>
                                                DECEMBER 31, 1995         DECEMBER 31, 1996
                                              ---------------------     ---------------------
                                              CARRYING       FAIR       CARRYING       FAIR
                                               AMOUNT       VALUE        AMOUNT       VALUE
                                              --------     --------     --------     --------
    <S>                                       <C>          <C>          <C>          <C>
    Financial assets:
      Cash and due from banks...............  $ 13,599     $ 13,599     $ 17,917     $ 17,917
      Federal funds sold....................  $  4,500     $  4,500     $ 11,300     $ 11,300
      Investment securities
         available-for-sale.................  $ 21,237     $ 21,237     $ 21,649     $ 21,649
      Investment securities
         held-to-maturity...................  $ 15,843     $ 16,080     $ 18,636     $ 18,820
      Federal Home Loan Bank stock..........  $  1,036     $  1,036     $  1,120     $  1,120
      Loans, net of allowance for loan
         losses.............................  $ 88,972     $ 87,444     $ 99,776     $ 99,544
 
    Financial liabilities:
      Demand and savings deposits...........  $108,914     $108,914     $126,276     $126,276
      Time deposits.........................  $ 23,830     $ 23,090     $ 29,292     $ 29,373
</TABLE>
 
     While estimates of fair value are based on management's judgment of the
most appropriate factors, there is no assurance that were the Bank to have
disposed of such items at December 31, 1995 and 1996, the estimated fair values
would necessarily have been achieved at that date, since market values may
differ depending on various circumstances. The estimated fair values at December
31, 1995 and 1996, should not necessarily be considered to apply at subsequent
dates.
 
     In addition, other assets and liabilities of the Bank that are not defined
as financial instruments, such as premises and equipment, are not included in
the above disclosures. Also, nonfinancial instruments typically not recognized
in the financial statements nevertheless may have value but are not included in
the above disclosures. These include, among other items, the estimated earnings
power of core deposit accounts, the earnings potential of loan servicing rights,
the trained work force, customer goodwill, and similar items.
 
NOTE 10 -- CONCENTRATIONS OF CREDIT RISK
 
     All of the Bank's loans, commitments, and commercial and standby letters of
credit have been granted to customers in the Bank's market area. Investments in
state and municipal securities involve government entities also within the
Bank's geographical region. The concentrations of credit by type of loan are set
forth in Note 3. The distribution of commitments to extend credit approximates
the distribution of loans outstanding. Commercial and standby letters of credit
were granted primarily to commercial borrowers as of December 31, 1996. The
Bank's loan policy does not allow the extension of credit to any single borrower
or group of related borrowers in excess of a total of $200,000 without approval
from the Board of Directors.
 
                                      F-16
<PAGE>   74
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 11 -- BORROWING AGREEMENTS
 
     The Bank has borrowing agreements with the Bank of America and Wells Fargo
Bank for $2,000,000 and $3,000,000, respectively. There is no stated rate of
interest on these borrowings. As of December 31, 1996, there were no borrowings
outstanding under these agreements.
 
     The Bank also participates in the Cash Management Advance Program with the
Federal Home Loan Bank of Seattle (FHLB). Under the program, the Bank may borrow
to a maximum of $6,900,000 with interest at the FHLB's cash management rate.
There were no borrowings outstanding at December 31, 1996.
 
NOTE 12 -- COMMITMENTS AND CONTINGENCIES
 
     In the ordinary course of business, the Bank becomes involved in various
litigation arising from normal banking activities. In the opinion of management,
the ultimate disposition of these actions will not have a material adverse
effect on the consolidated financial position or results of operations.
 
     The Bank leases certain branch premises and equipment. The following is a
schedule of future minimum lease payments under operating leases in effect as of
December 31, 1996 (in thousands):
 
<TABLE>
<CAPTION>
                              YEARS ENDING DECEMBER 31,
                ------------------------------------------------------
                <S>                                                     <C>
                  1997................................................  $ 90
                  1998................................................    90
                  2009................................................    78
                  2000................................................    14
                                                                        ----
                          Total minimum payments required.............  $272
                                                                        ====
</TABLE>
 
     Rental expense for all operating leases was approximately $79,000, $92,000,
and $94,000 in 1994, 1995, and 1996, respectively.
 
NOTE 13 -- STOCK OPTION PLANS
 
     The Bank has two stock option plans which were approved by the shareholders
during 1991 and amended in 1994. The Plans provide for unissued common stock to
be granted to key employees and nonemployee directors. The 1994 amendment
removed the requirement for a five-year vesting schedule for any future grants
from the Employees' Plan, thus leaving the setting of any vesting schedule to
the discretion of the Board of Directors. The Directors' Plan was amended to
extend the time in which options may be exercised following resignation or
retirement.
 
     With the exception of certain options granted to nonemployee directors, all
options granted and outstanding under both the Directors' and Employees' Plans
are noncompensatory and exercisable at purchase prices which approximate fair
value on the date of grant. Because certain options granted to the Bank's
directors were based on purchase prices below the fair value of the stock as of
the grant date, they are considered compensatory transactions and give rise to
the recognition of compensation expense. Accordingly, the Bank has recognized
$20,000, $39,000, and $45,000 as compensation expense relating to 5,000, 7,000,
and 7,000 shares of common stock optioned to its directors during 1994, 1995,
and 1996, respectively.
 
                                      F-17
<PAGE>   75
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following summarizes options available and outstanding under both the
Directors' and Employees' Plans as of December 31, 1996, after the effect of the
current year's stock split (in thousands with the exception of the exercise
price):
 
<TABLE>
<CAPTION>
                                                                                               COMBINED
                                                 DIRECTORS' PLAN         EMPLOYEES' PLAN        PLANS
                                               -------------------     -------------------     --------
                                                          WEIGHTED                WEIGHTED             
                                                          AVERAGE                 AVERAGE            
                                                          EXERCISE                EXERCISE 
                                               SHARES      PRICE       SHARES      PRICE        SHARES
                                               ------     --------     ------     --------     --------
<S>                                            <C>        <C>          <C>        <C>          <C>
Options outstanding at December 31, 1993...       36       $ 1.22        174       $ 1.13         210
Options granted in 1994....................       16       $ 1.65         52       $ 1.83          68
Options exercised in 1994..................      (18)      $ 1.22         (4)      $ 1.13         (22)
Options forfeited..........................        0       $              (6)      $               (6)
                                                 ---         ----        ---         ----         ---
Options outstanding at December 31, 1994...       34       $ 1.44        216       $ 1.48         250
                                                 ===         ====        ===         ====         ===
Options exercisable at December 31, 1994...       34       $ 1.37         76       $ 1.13         110
                                                 ===         ====        ===         ====         ===
Options reserved at December 31, 1994......      202                     224                      426
                                                 ===                     ===                      ===
Options outstanding at December 31, 1994...       34       $ 1.65        216       $ 1.83         250
Options granted in 1995....................       22       $ 2.24         66       $ 2.97          88
Options exercised in 1995..................        0       $    0        (24)      $ 1.30         (24)
Options forfeited..........................        0       $    0        (18)      $ 2.60         (18)
                                                 ---         ----        ---         ----         ---
Options outstanding at December 31, 1995...       56       $ 1.80        240       $ 2.08         296
                                                 ===                     ===                      ===
Options exercisable at December 31, 1995...       56       $ 1.80        120       $ 1.52         176
                                                 ===         ====        ===         ====         ===
Options reserved at December 31, 1995......      180                     176                      356
                                                 ===                     ===                      ===
Options outstanding at December 31, 1995...       56       $ 1.80        240       $ 2.08         296
Options granted in 1996....................       22       $ 2.50          0       $    0          22
Options exercised in 1996..................      (42)      $ 2.20       (108)      $ 1.71        (150)
Options forfeited..........................        0       $    0        (14)      $ 3.39         (14)
                                                 ---         ----        ---         ----         ---
Options outstanding at December 31, 1996...       36       $ 1.82        118       $ 2.90         154
                                                 ===         ====        ===         ====         ===
Options exercisable at December 31, 1996...       36       $ 1.82         34       $ 1.69          70
                                                 ===         ====        ===         ====         ===
Options reserved at December 31, 1996......      158                     190                      348
                                                 ===                     ===                      ===
</TABLE>
 
     Had compensation cost for the Bank's 1995 and 1996 grants for stock-based
compensation plans been determined consistent with SFAS No. 123, the Bank's net
income, and net income per common share for December 31, 1995 and 1996, would
approximate the pro forma amounts below (in thousands except per share data):
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31, 1995
                                                                -------------------------
                                                                AS REPORTED     PRO FORMA
                                                                -----------     ---------
        <S>                                                     <C>             <C>
        Net income............................................    $ 2,908        $ 2,880
        Net income per common share...........................    $  0.41        $  0.41
</TABLE>
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31, 1996
                                                                -------------------------
                                                                AS REPORTED     PRO FORMA
                                                                -----------     ---------
        <S>                                                     <C>             <C>
        Net income............................................    $ 3,251        $ 3,227
        Net income per common share...........................    $  0.46        $  0.45
</TABLE>
 
                                      F-18
<PAGE>   76
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The fair value of each option granted during 1995 and 1996, is estimated on
the date of grant using the Black-Scholes option-pricing model with the
following assumptions: (1) dividend yield of 5.72%, (2) expected volatility of
23%, (3) risk-free rate of 7.5%; and, (4) expected life of 10 years.
 
     The effects of applying SFAS No. 123 in this proforma disclosure are not
indicative of future amounts. SFAS No. 123 does not apply to awards prior to
1995, and additional awards in future years are anticipated.
 
NOTE 14 -- EMPLOYEE BENEFIT PLANS
 
     The Bank has a defined contribution profit sharing plan. All permanent
employees are eligible to participate once they meet the age and length of
employment requirements. Contributions are determined annually by the Board of
Directors and were $169,000, $172,000, and $162,000 in 1994, 1995, and 1996,
respectively, excluding additional amounts set aside for funding through the
Bank's bonus program. Voluntary employee contributions are required to share in
Bank contributions. Employee contributions were $154,000, $171,000, and $186,000
in 1994, 1995, and 1996, respectively.
 
     The Bank has established a bonus program as part of the compensation
package it provides to employees. At December 31, 1996, the Bank employed
approximately 120 individuals eligible to participate in this program. Under the
program, a bonus pool for nonexecutives is established and funded based on net
profits of the current and immediately proceeding year. An executives' bonus
program is similarly funded and based on current year profits with payments
measured on the basis of return on assets on after-tax income. For the years
ending December 31, 1994, 1995, and 1996, $453,000, $600,000, and $510,000,
respectively, was expensed to fund these programs with their related payroll and
benefit costs.
 
     The Bank has also established supplemental retirement agreements with
certain of its executive officers. The agreements provide for established
post-retirement payments to covered executives for up to ten years after their
retirement. The supplemental programs are self-funded by the Bank through the
setting aside of funds into a bank-controlled deposit account. As of December
31, 1996, a liability for the supplemental retirement plans was recognized and
funded in the amount of $256,000. During 1994, 1995, and 1996, the Bank recorded
Plan expenses of $42,000, $42,000, and $28,000, respectively.
 
NOTE 15 -- EARNINGS PER COMMON AND COMMON EQUIVALENT SHARES
 
     Earnings per share were computed by dividing net income by the weighted
average number of shares of common stock and common stock equivalents
outstanding for the years ending December 31, 1994, 1995, and 1996. Common stock
equivalents include the number of shares issuable on exercise of the outstanding
options less the numbers of shares that would have been purchased with the
proceeds from the exercise of the options based on the average price of common
stock during the year for primary net income per common share and the closing
market price of common stock for fully diluted net income per common share.
Weighted average common shares outstanding were 3,543,504, 3,544,982, and
3,539,422 for the years ended December 31, 1994, 1995 and 1996, respectively.
These shares do not reflect the two-for-one stock split described in Note 19.
There is no difference between primary and fully diluted net income per common
share calculations for the years ended December 31, 1994, 1995, and 1996.
 
NOTE 16 -- TRANSACTIONS WITH RELATED PARTIES
 
     Certain directors, executive officers, and principal shareholders are
customers of and have had banking transactions with the Bank in the ordinary
course of business, and the Bank expects to have such transactions in the
future. All loans and commitments to loan included in such transactions were
made in compliance with applicable laws on substantially the same terms
(including interest rates and collateral) as those prevailing at the time for
comparable transactions with other persons and, in the opinion of the management
of the Bank, do not involve more than the normal risk of collectibility or
present any other unfavorable features. The
 
                                      F-19
<PAGE>   77
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
amount of loans outstanding to directors, executive officers, principal
shareholders, and companies with which they are associated was as follows (in
thousands):
 
<TABLE>
<CAPTION>
                                                                       DECEMBER 31,
                                                                     -----------------
                                                                      1995       1996
                                                                     ------     ------
        <S>                                                          <C>        <C>
        Beginning balance..........................................  $2,215     $1,622
        Loans made.................................................     299         74
        Loan repayments made.......................................    (892)      (249)
                                                                     ------     ------
        Ending balance.............................................  $1,622     $1,447
                                                                     ======     ======
</TABLE>
 
NOTE 17 -- REGULATORY MATTERS
 
     The Bank is subject to various regulatory capital requirements administered
by federal banking agencies. Failure to meet minimum capital requirements can
initiate certain mandatory -- and possibly additional discretionary -- actions
by regulators that, if undertaken, could have a direct material effect on the
Bank's financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Bank's assets,
liabilities, and certain off-balance-sheet items as calculated under regulatory
accounting practices. The Bank's capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk
weightings, and other factors.
 
     Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios (set forth in the table
below) of total and Tier I capital (as defined in the regulations) to
risk-weighted assets (as defined), and of Tier I capital to average assets (as
defined). Management believes, as of December 31, 1996, that the Bank meets all
capital adequacy requirements to which it is subject.
 
     As of December 31, 1996, the most recent notification from regulatory
examiners categorized the Bank as adequately capitalized under the regulatory
framework for prompt corrective action. To be categorized as adequately
capitalized the Bank must maintain minimum total risk-based, Tier I risk-based,
and Tier I leverage ratios as set forth in the table below. There are no
conditions or events since that notification that management believes have
changed the institution's category.
 
     The Bank's actual capital amounts and ratios are also presented in the
following table (in thousands):
 
<TABLE>
<CAPTION>
                                                                                      TO BE WELL
                                                                FOR CAPITAL        CAPITALIZED UNDER
                                                                  ADEQUACY         PROMPT CORRECTIVE
                                             ACTUAL               PURPOSES         ACTION PROVISIONS
                                        -----------------     ----------------     -----------------
                                        AMOUNT      RATIO     AMOUNT     RATIO     AMOUNT      RATIO
                                        -------     -----     -------    -----     -------     -----
<S>                                     <C>         <C>       <C>        <C>       <C>         <C>
AS OF DECEMBER 31, 1995
  Total capital to risk weighted
     assets...........................  $17,680     17.6%      $8,036     *8.0%    $10,045     *10.0%
  Tier I capital to risk weighted
     assets...........................  $16,420     16.3%      $4,029     *4.0%    $ 6,043      *6.0%
  Tier I capital to average assets....  $16,420     10.8%      $6,081     *4.0%    $ 7,601      *5.0%
AS OF DECEMBER 31, 1996
  Total capital to risk weighted
     assets...........................  $20,628     17.3%      $9,539     *8.0%    $11,924     *10.0%
  Tier I capital to risk weighted
     assets...........................  $19,139     16.1%      $4,755     *4.0%    $ 7,133      *6.0%
  Tier I capital to average assets....  $19,139     11.1%      $6,897     *4.0%    $ 8,622      *5.0%
</TABLE>
 
                                      F-20
<PAGE>   78
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 18 -- PARENT COMPANY FINANCIAL INFORMATION
 
     Condensed financial information for VRB Bancorp (unconsolidated parent
company only) is as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                          DECEMBER 31,
                                                                       -------------------
                                                                        1995        1996
                                                                       -------     -------
    <S>                                                                <C>         <C>
    ASSETS
      Cash...........................................................  $    31     $   123
      Investment in subsidiary.......................................   17,359      19,992
      Goodwill.......................................................       80          73
                                                                       -------     -------
                                                                       $17,470     $20,188
                                                                       =======     =======
    SHAREHOLDERS' EQUITY
      Common stock...................................................  $ 9,085     $ 9,480
      Retained earnings..............................................    8,355      10,652
      Unrealized gain on available-for-sale securities, net of
         taxes.......................................................       30          56
                                                                       -------     -------
                                                                       $17,470     $20,188
                                                                       =======     =======
</TABLE>
 
                                      F-21
<PAGE>   79
 
                                  VRB BANCORP
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                               YEARS ENDED DECEMBER 31,
                                                            -------------------------------
                                                             1994        1995        1996
                                                            -------     -------     -------
    <S>                                                     <C>         <C>         <C>
    REVENUES
      Equity in undistributed earnings of subsidiary
         bank.............................................  $ 2,092     $ 2,390     $ 2,456
      Dividends received..................................      425         525         845
    EXPENSES
      Goodwill and other administrative expenses..........       (7)         (7)        (50)
                                                            -------     -------     -------
         Net income.......................................  $ 2,510     $ 2,908     $ 3,251
                                                            =======     =======     =======
    CASH FLOWS RELATED TO OPERATING ACTIVITIES
      Net income..........................................  $ 2,510     $ 2,908     $ 3,251
      Adjustments to reconcile net income to net cash
         provided by operating activities:
         Equity in undistributed earnings of subsidiary
           bank...........................................   (2,092)     (2,390)     (2,456)
         Amortization.....................................        7           7           7
                                                            -------     -------     -------
              Net cash provided by operating activities...      425         525         802
                                                            -------     -------     -------
    CASH FLOWS RELATED TO FINANCING ACTIVITIES
      Cash dividends and fractional share payments........     (477)       (562)       (954)
      Cash received from exercise of common stock
         options..........................................       56          32         244
                                                            -------     -------     -------
              Net cash used in financing activities.......     (421)       (530)       (710)
                                                            -------     -------     -------
    NET INCREASE (DECREASE) IN CASH AND CASH
      EQUIVALENTS.........................................        4          (5)         92
    CASH AND CASH EQUIVALENTS,
      beginning of year...................................       32          36          31
                                                            -------     -------     -------
    CASH AND CASH EQUIVALENTS,
      end of year.........................................  $    36     $    31     $   123
                                                            =======     =======     =======
</TABLE>
 
NOTE 19 -- SUBSEQUENT EVENT (UNAUDITED)
 
     Effective September 17, 1997, the Bank paid a 2 for 1 stock split for
shareholders on record as of September 10, 1997. Earnings per share amounts
contained herein reflect the effects of this transaction.
 
                                      F-22
<PAGE>   80
 
                          INDEPENDENT AUDITOR'S REPORT
 
To the Board of Directors
  and shareholders of Colonial Banking Company
 
     We have audited the accompanying balance sheets of Colonial Banking Company
as of December 31, 1995 and 1996, and the related statements of income, changes
in shareholders' equity, and cash flows for the years ended December 31, 1994,
1995, and 1996. These financial statements are the responsibility of Colonial
Banking Company's management. Our responsibility is to express an opinion on
these financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Colonial Banking Company as
of December 31, 1995 and 1996, and the results of its operations and cash flows
for the years ended December 31, 1994, 1995, and 1996, in conformity with
generally accepted accounting principles.
 
     As discussed in Note 2, the accompanying financial statements as of
December 31, 1995 and 1996, and for the years ended December 31, 1994, 1995, and
1996, have been restated to reflect prior period adjustments related to the
allowance for loan losses.
 
                                          MOSS ADAMS LLP
 
Portland, Oregon
September 25, 1997
 
                                      F-23
<PAGE>   81
 
                            COLONIAL BANKING COMPANY
 
                                 BALANCE SHEETS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                             -----------------------      JUNE 30,
                                                               1995          1996           1997
                                                             ---------     ---------     -----------
                                                                                         (UNAUDITED)
<S>                                                          <C>           <C>           <C>
                                               ASSETS
Cash and cash equivalents:
  Cash and due from banks..................................   $   967       $ 1,873       $   2,876
  Federal funds sold.......................................     9,400         6,385           2,550
                                                              -------       -------        --------
          Total cash and cash equivalents..................    10,367         8,258           5,426
                                                              -------       -------        --------
Investment securities held-to-maturity (estimated fair
  value of $15,587, $13,358, and $8,956 in 1995, 1996, and
  1997, respectively)......................................    15,685        13,348           8,909
Federal Home Loan Bank stock...............................       361           389             404
Loans, net of allowance for loan losses and unearned
  income...................................................    54,608        73,207          90,176
Premises and equipment, net................................     1,693         1,524           1,674
Accrued interest and other assets..........................       920         1,164           1,346
                                                              -------       -------        --------
                                                               73,267        89,632         102,509
                                                              -------       -------        --------
          Total assets.....................................   $83,634       $97,890       $ 107,935
                                                              =======       =======        ========
                                LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
  Deposits:
     Demand deposits.......................................   $ 6,862       $ 7,462       $   9,399
     Interest-bearing demand deposits......................    18,664        22,569          24,703
     Savings deposits......................................    18,775        18,666          18,344
     Time deposits.........................................    33,671        42,844          48,178
                                                              -------       -------        --------
          Total deposits...................................    77,972        91,541         100,624
  Accrued interest and other liabilities...................       584           328             484
  Long-term debt...........................................       293           271             260
                                                              -------       -------        --------
          Total liabilities................................    78,849        92,140         101,368
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY
  Preferred stock, nonvoting, $10.50 par value; 160,857
     shares authorized, 143,008 shares issued and
     outstanding...........................................     1,502         1,502           1,502
  Common stock, $5.00 par value; 2,000,000 shares
     authorized, 235,993 shares issued and outstanding.....     1,180         1,180           1,180
  Surplus..................................................     1,156         2,302           3,402
  Undivided profits........................................       947           766             483
                                                              -------       -------        --------
          Total shareholders' equity.......................     4,785         5,750           6,567
                                                              -------       -------        --------
          Total liabilities and shareholders' equity.......   $83,634       $97,890       $ 107,935
                                                              =======       =======        ========
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-24
<PAGE>   82
 
                            COLONIAL BANKING COMPANY
 
                              STATEMENTS OF INCOME
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                               SIX MONTHS ENDED
                                                      YEARS ENDED DECEMBER 31,            ---------------------------
                                                -------------------------------------      JUNE 30,        JUNE 30,
                                                  1994          1995          1996           1996            1997
                                                ---------     ---------     ---------     -----------     -----------
                                                                                          (UNAUDITED)     (UNAUDITED)
<S>                                             <C>           <C>           <C>           <C>             <C>
INTEREST INCOME
  Interest and fees on loans..................   $ 3,317       $ 5,000       $ 6,061        $ 2,770         $ 4,086
  Interest on investment securities:
    Taxable interest on investment
      securities..............................       791           740           852            405             335
    Nontaxable interest on investment
      securities..............................        36            50            43             19              16
  Interest on federal funds sold..............        95           296           680            363             192
  Interest on deposits with banks.............       139             4            --             --              --
                                                  ------        ------        ------         ------          ------
         Total interest income................     4,378         6,090         7,636          3,557           4,629
                                                  ------        ------        ------         ------          ------
INTEREST EXPENSE
  Interest-bearing demand deposits............       446           461           516            246             313
  Savings deposits............................       513           437           333            171             150
  Time deposits...............................       734         1,931         2,715          1,327           1,542
  Federal Home Loan Bank borrowings...........        13            21            17              9               8
                                                  ------        ------        ------         ------          ------
         Total interest expense...............     1,706         2,850         3,581          1,753           2,013
                                                  ------        ------        ------         ------          ------
         Net interest income..................     2,672         3,240         4,055          1,804           2,616
PROVISION FOR LOAN LOSSES.....................       505           234           428            214             268
                                                  ------        ------        ------         ------          ------
         Net interest income after provision
           for loan losses....................     2,167         3,006         3,627          1,590           2,348
                                                  ------        ------        ------         ------          ------
NONINTEREST INCOME
  Service charges on deposit accounts.........       319           374           386            190             184
  Other service charges and fees..............       212           241           286            155             155
  Gains on sales of mortgage loans, net.......       156            77           100             66              37
                                                  ------        ------        ------         ------          ------
         Total noninterest income.............       687           692           772            411             376
                                                  ------        ------        ------         ------          ------
NONINTEREST EXPENSE
  Salaries and employee benefits..............     1,181         1,202         1,443            691             796
  Net occupancy...............................       433           458           509            256             254
  Advertising and communications..............       119           109            91             50              45
  Deposit insurance premiums and
    assessments...............................        84            78            40             11              19
  Supplies....................................        49            48            53             28              22
  Professional fees...........................        15            24            35             11              17
  Other expenses..............................       479           470           486            247             254
                                                  ------        ------        ------         ------          ------
         Total noninterest expense............     2,360         2,389         2,657          1,294           1,407
                                                  ------        ------        ------         ------          ------
INCOME BEFORE TAXES...........................       494         1,309         1,742            707           1,317
PROVISION FOR INCOME TAXES....................       224           449           649            295             437
                                                  ------        ------        ------         ------          ------
NET INCOME....................................   $   270       $   860       $ 1,093        $   412         $   880
                                                  ======        ======        ======         ======          ======
NET INCOME PER COMMON SHARE
  Primary.....................................   $  0.82       $  2.95       $  3.87        $  1.39         $  3.27
                                                  ======        ======        ======         ======          ======
  Fully diluted...............................   $  0.82       $  2.16       $  2.73        $  1.30         $  2.20
                                                  ======        ======        ======         ======          ======
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-25
<PAGE>   83
 
                            COLONIAL BANKING COMPANY
 
                 STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                    PREFERRED              COMMON
                                      STOCK                 STOCK                                        TOTAL
                                -----------------     -----------------                 UNDIVIDED     SHAREHOLDERS'
                                SHARES     AMOUNT     SHARES     AMOUNT     SURPLUS      PROFITS         EQUITY
                                ------     ------     ------     ------     -------     ---------     ------------
<S>                             <C>        <C>        <C>        <C>        <C>         <C>           <C>
BALANCE, December 31, 1993....     --      $  --        276      $1,376     $  725       $   670         $2,771
Transfer to surplus...........     --         --         --         --         670          (670)            --
Issuance of preferred stock,
  net of issuance costs.......    143      1,500         --         --          (4)           --          1,496
Cash dividends paid on
  preferred stock.............     --         --         --         --          --           (55)           (55)
Repurchase of common stock....     --         --        (40)      (197)       (236)                        (433)
Net income....................     --         --         --         --          --           270            270
                                  ---      ------       ---      ------     ------       -------         ------
BALANCE, December 31, 1994....    143      1,500        236      1,179       1,155           215          4,049
Exercise of preferred stock
  options.....................     --          2         --         --          --            --              2
Exercise of common stock
  options.....................     --         --         --          1           1            --              2
Cash dividends paid on
  preferred stock.............     --         --         --         --          --          (128)          (128)
Net income....................     --         --         --         --          --           860            860
                                  ---      ------       ---      ------     ------       -------         ------
BALANCE, December 31, 1995....    143      1,502        236      1,180       1,156           947          4,785
Transfer to surplus...........     --         --         --         --       1,146        (1,146)            --
Cash dividends paid on
  preferred stock.............     --         --         --         --          --          (128)          (128)
Net income....................     --         --         --         --          --         1,093          1,093
                                  ---      ------       ---      ------     ------       -------         ------
BALANCE, December 31, 1996....    143      1,502        236      1,180       2,302           766          5,750
Transfer to surplus...........     --         --         --         --       1,100        (1,100)            --
Cash dividends paid on
  preferred stock.............     --         --         --         --          --           (63)           (63)
Net income....................     --         --         --         --          --           880            880
                                  ---      ------       ---      ------     ------       -------         ------
BALANCE, June 30, 1997
  (Unaudited).................    143      $1,502       236      $1,180     $3,402       $   483         $6,567
                                  ===      ======       ===      ======     ======       =======         ======
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-26
<PAGE>   84
 
                            COLONIAL BANKING COMPANY
 
                            STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                          SIX MONTHS ENDED
                                                      YEARS ENDED DECEMBER 31,                JUNE 30,
                                                    -----------------------------    --------------------------
                                                     1994       1995       1996         1996           1997
                                                    -------    -------    -------    -----------    -----------
                                                                                     (UNAUDITED)    (UNAUDITED)
<S>                                                 <C>        <C>        <C>        <C>            <C>
CASH FLOWS RELATING TO OPERATING ACTIVITIES
  Net income.....................................   $   270    $   860    $ 1,093      $   412        $   880
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Depreciation and amortization................       164        203        213          111             96
    Provision for loan losses....................       505        234        428          214            268
    Gains on sales of mortgage loans, net........      (156)       (77)      (100)         (66)           (37)
    Deferred income taxes........................       (49)      (117)      (165)        (107)          (107)
    Change in cash due to changes in certain
       assets and liabilities:
       Increase in accrued interest and other
         assets..................................      (161)       (97)       (80)         (66)           (75)
       Increase (decrease) in accrued interest
         and
         other liabilities.......................       301        180       (256)        (143)           156
       Originations of mortgage loans held for
         sale....................................   (11,080)    (5,994)    (6,993)      (4,704)        (2,711)
       Proceeds from sales of mortgage loans.....    11,568      6,110      6,993        4,770          2,748
                                                    -------    -------    -------      -------        -------
         Net cash provided by operating
           activities............................     1,362      1,302      1,133          421          1,218
                                                    -------    -------    -------      -------        -------
CASH FLOWS RELATING TO INVESTING ACTIVITIES
  Net (decrease) increase in interest-bearing
    deposits with banks..........................      (494)       594         --           --             --
  Purchases of investment securities
    held-to-maturity.............................    (9,737)    (3,164)    (7,674)      (6,424)        (2,018)
  Proceeds from maturities and calls of
    investment securities held-to-maturity.......     9,033      3,678      9,983        5,971          6,442
  Net loan originations..........................   (13,499)   (12,732)   (18,925)         433        (17,238)
  Purchases of premises and equipment............      (584)      (452)       (44)         (32)          (246)
                                                    -------    -------    -------      -------        -------
         Net cash used in investing activities...   (15,281)   (12,076)   (16,660)         (52)       (13,060)
                                                    -------    -------    -------      -------        -------
CASH FLOWS RELATING TO FINANCING ACTIVITIES
  Net increase in deposits.......................     5,389     19,883     13,568        8,486          9,084
  Net increase (decrease) in short-term
    borrowings...................................     1,225     (1,225)        --           --             --
  Proceeds from issuance of preferred stock......     1,496        102         --           --             --
  Repayment of long-term debt....................       (15)       (18)       (22)         (11)           (11)
  Repurchase of common stock.....................      (433)        --         --           --             --
  Cash dividends paid on preferred stock.........       (55)      (128)      (128)         (64)           (63)
  Net proceeds from exercise of preferred
    stock options................................        --          2         --           --             --
  Net proceeds from exercise of common
    stock options................................        --          2         --           --             --
                                                    -------    -------    -------      -------        -------
         Net cash provided by financing
           activities............................     7,607     18,618     13,418        8,411          9,010
                                                    -------    -------    -------      -------        -------
NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS....................................    (6,310)     7,844     (2,109)       8,780         (2,832)
CASH AND CASH EQUIVALENTS, beginning of year.....     8,833      2,523     10,367       10,367          8,258
                                                    -------    -------    -------      -------        -------
CASH AND CASH EQUIVALENTS, end of year...........   $ 2,523    $10,367    $ 8,258      $19,147        $ 5,426
                                                    =======    =======    =======      =======        =======
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION
  Cash paid for interest.........................   $ 1,688    $ 2,690    $ 3,351      $ 1,722        $ 1,969
                                                    =======    =======    =======      =======        =======
  Cash paid for taxes............................   $    --    $   534    $ 1,104      $   498        $   563
                                                    =======    =======    =======      =======        =======
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-27
<PAGE>   85
 
                            COLONIAL BANKING COMPANY
 
                         NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1994, 1995, AND 1996
 
NOTE 1 -- DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     DESCRIPTION OF BUSINESS -- Colonial Banking Company (the Bank) is a
majority owned subsidiary of Investors Banking Corporation (IBC). The Bank
conducts a general banking business. Its activities include the usual deposit
functions of a commercial bank: commercial, real estate, installment, credit
card and mortgage loans; checking and savings accounts; automated teller
machines (ATM's); collection services; and safe deposit facilities. The Bank
also originates and sells mortgage loans into the secondary market.
 
     The Bank is a state-chartered institution authorized to provide banking
services by the State of Oregon. With its headquarters in Grants Pass, Oregon,
the Bank also has branch operations in Josephine and Jackson County, Oregon. The
Bank is subject to the regulations of certain Federal and State agencies and
undergoes periodic examinations by those regulatory authorities.
 
     MANAGEMENT'S ESTIMATES AND ASSUMPTIONS -- In preparing its financial
statements, management is required to make estimates and assumptions that affect
the reported amounts of assets and liabilities, the disclosure of contingent
assets and liabilities at the date of the financial statements, and the reported
amounts of revenues and expenses for the period. Actual results could differ
significantly from those estimates.
 
     INVESTMENT SECURITIES -- The Bank is required to specifically identify
under generally accepted accounting principles its investment securities as
"held-to-maturity," "available-for-sale," or "trading accounts." Accordingly,
management has determined that all investment securities held at December 31,
1995 and 1996, are "held-to-maturity" and conform to the following accounting
policies:
 
          Securities held-to-maturity -- Bonds, notes, and debentures for which
     the Bank has the intent and ability to hold to maturity are reported at
     cost, adjusted for premiums and discounts that are recognized in interest
     income using the interest method over the period to maturity.
 
     Declines in the fair value of individual held-to-maturity securities below
their cost that are other than temporary, result in write-downs of the
individual securities to their fair value. The related write-downs would be
included in earnings as realized losses. Premiums and discounts are recognized
in interest income using the interest method over the period to maturity.
 
     LOANS, NET OF ALLOWANCE FOR LOAN LOSSES AND UNEARNED INCOME -- Loans are
stated at the amount of unpaid principal, reduced by an allowance for loan
losses and unearned income. Interest on loans is calculated by using the
simple-interest method on daily balances of the principal amount outstanding.
The allowance for loan losses is established through a provision for loan losses
charged to expenses. Loans are charged against the allowance for loan losses
when management believes that the collectibility of the principal is unlikely.
The allowance is an amount that management believes will be adequate to absorb
possible losses on existing loans that may become uncollectible, based on
evaluations of the collectibility of loans and prior loan loss experience. The
evaluations take into consideration such factors as changes in the nature and
volume of the loan portfolio, overall portfolio quality, review of specific
problem loans, and current economic conditions that may affect the borrower's
ability to pay. Various regulatory agencies, as an integral part of their
examination process, periodically review the Bank's reserve for loan losses.
Such agencies may require the Bank to recognize additions to the reserve based
on their judgment of information available to them at the time of their
examinations.
 
     Impaired loans are carried at the present value of expected future cash
flows discounted at the loan's effective interest rate, the loan's market price
or the fair value of the collateral if the loan is collateral dependent. Accrual
of interest is discontinued on a loan when management believes, after
considering economic and business conditions, collection efforts, and collateral
position, that the borrower's financial condition is such that collection of
interest is doubtful. When interest accrued is discontinued, all unpaid
 
                                      F-28
<PAGE>   86
 
                            COLONIAL BANKING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
accrued interest is reversed. Interest income is subsequently recognized only to
the extent cash payments are received.
 
     Loan origination fees and certain direct origination costs are capitalized
and recognized as an adjustment of the yield of the related loan.
 
     MORTGAGE LOANS -- Mortgage loans held-for-sale are carried at the lower of
cost or estimated market value. Market value is determined on an aggregate loan
basis. At December 31, 1995 and 1996, mortgage loans held-for-sale were carried
at cost which approximated market.
 
     PREMISES AND EQUIPMENT -- Premises and equipment are stated at cost, less
accumulated depreciation and amortization. Depreciation and amortization is
computed on straight-line and accelerated methods over the shorter of the
estimated useful lives of the assets or terms of the leases. Amortization of
leasehold improvements is included with depreciation expense in the accompanying
financial statements.
 
     OTHER REAL ESTATE -- Other real estate, acquired through foreclosure or
deeds in lieu of foreclosure, is carried at the lower of cost or estimated net
realizable value. When the property is acquired, any excess of the loan balance
over the estimated net realizable value is charged to the reserve for loan
losses. Subsequent write-downs to net realizable value, if any, or any
disposition gains or losses are included in noninterest income and expense.
Other real estate was insignificant at December 31, 1995 and 1996.
 
     INCOME TAXES -- Deferred tax assets and liabilities are reflected at
currently enacted income tax rates applicable to the period in which the
deferred tax assets or liabilities are expected to be realized or settled. As
changes in tax laws or rates are enacted, deferred tax assets and liabilities
are adjusted through the provision for income taxes.
 
     STATEMENT OF CASH FLOWS -- Cash equivalents are generally all short-term
investments with a maturity of three months or less. Cash and cash equivalents
normally include cash on hand, amounts due from banks, and federal funds sold.
 
     OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS -- In the ordinary course of
business, the Bank has entered into off-balance-sheet financial instruments
consisting of commitments to extend credit as well as commercial letters of
credit and standby letters of credit. Such financial instruments are recorded in
the financial statements when they are funded or related fees are incurred or
received.
 
     The Financial Accounting Standards Board (FASB) issued Statement No. 119,
"Disclosures about Derivative Financial Instruments and Fair Value of Financial
Instruments" which became effective for the Bank for the year ending December
31, 1995. This pronouncement requires that banks holding derivative financial
instruments disclose quantitative and qualitative information about the
instruments. As of December 31, 1995 and 1996, and for the years then ended, the
Bank held no derivative financial instruments.
 
     FAIR VALUE OF FINANCIAL INSTRUMENTS -- The following methods and
assumptions were used by the Bank in estimating fair values of financial
instruments as disclosed herein:
 
          Cash and cash equivalents -- The carrying amounts of cash and
     short-term instruments approximate their fair value.
 
          Held-to-maturity securities -- Fair values for investment securities,
     excluding restricted equity securities, are based on quoted market prices.
     The carrying values of restricted equity securities approximate fair
     values.
 
          Loans receivable -- For variable-rate loans that reprice frequently
     and have no significant change in credit risk, fair values are based on
     carrying values. Fair values for certain mortgage loans (for example,
     one-to-four family residential), credit card loans, and other consumer
     loans are based on quoted market prices of similar loans sold in
     conjunction with securitization transactions, adjusted for differences in
     loan
 
                                      F-29
<PAGE>   87
 
                            COLONIAL BANKING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     characteristics. Fair values for commercial real estate and commercial
     loans are estimated using discounted cash flow analyses, using interest
     rates currently being offered for loans with similar terms to borrowers of
     similar credit quality. Fair values for impaired loans are estimated using
     discounted cash flow analyses or underlying collateral values, where
     applicable.
 
          Deposit liabilities -- The fair values disclosed for demand deposits
     are, by definition, equal to the amount payable on demand at the reporting
     date (that is, their carrying amounts). The carrying amounts of
     variable-rate, fixed-term money market accounts and certificates of deposit
     (CDs) approximate their fair values at the reporting date. Fair values for
     fixed-rate CDs are estimated using a discounted cash flow calculation that
     applies interest rates currently being offered on certificates to a
     schedule of aggregated expected monthly maturities on time deposits.
 
          Short-term borrowings -- The carrying amounts of federal funds
     purchased, borrowings under repurchase agreements, and other short-term
     borrowings maturing within 90 days approximate their fair values. Fair
     values of other short-term borrowings are estimated using discounted cash
     flow analyses based on the Bank's current incremental borrowing rates for
     similar types of borrowing arrangements.
 
          Long-term debt -- The fair values of the Bank's long-term debt are
     estimated using discounted cash flow analyses based on the Bank's current
     incremental borrowing rates for similar types of borrowing arrangements.
 
          Accrued interest -- The carrying amounts of accrued interest
     approximate their fair values.
 
          Off-balance-sheet instruments -- The Bank's off-balance-sheet
     instruments include unfunded commitments to extend credit and standby
     letters of credit. The fair value of these instruments is not considered
     practicable to estimate because of the lack of quoted market prices and the
     inability to estimate fair value without incurring excessive costs.
 
     ADVERTISING -- Advertising costs are generally charged to expense during
the year in which they are incurred.
 
     STOCK OPTIONS -- In October 1995 the FASB issued Statement of Financial
Accounting Standards (SFAS) No. 123, "Accounting for Stock-Based Compensation."
This new standard defines a fair-value based method of accounting for an
employee stock option or similar equity instrument.
 
     This statement gives entities a choice of recognizing related compensation
expense by adopting the new fair value method or to continue to measure
compensation using the intrinsic value approach under Accounting Principles
Board (APB) Opinion No. 25, the former standard. If the former standard for
measurement were elected, SFAS No. 123 requires supplemental disclosure to show
the effects of using the new measurement criteria. The Bank has elected to
continue using the measurement prescribed by APB Opinion No. 25, and
accordingly, this pronouncement has had no effect on the Bank's financial
position or results of operations.
 
     UNAUDITED INTERIM FINANCIAL DATA -- The interim financial statements have
been prepared in accordance with generally accepted accounting principles for
interim financial information. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all
adjustments, including normal recurring accruals necessary for fair presentation
of results of operations for the interim periods included herein, have been
made. The results of operations for the six months ended June 30, 1997, are not
necessarily indicative of results to be anticipated for the year ending December
31, 1997.
 
     ACCOUNTING STANDARDS YET TO BE ADOPTED -- In June 1996, the FASB issued
SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities" which the Bank is required to adopt for the year
ended December 31, 1997. SFAS No. 125 requires that the Bank recognize the
financial
 
                                      F-30
<PAGE>   88
 
                            COLONIAL BANKING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
and servicing assets it controls and the liabilities it has incurred,
derecognize financial assets when control has been surrendered, and derecognize
liabilities when extinguished. The Bank's management has determined that the
adoption of this statement will not have a material impact on its financial
statements.
 
     In February 1997, the FASB issued SFAS No. 128 "Earnings Per Share" which
the Bank is required to adopt for both interim and annual periods ending after
December 15, 1997. This statement specifies the computation, presentation, and
disclosure requirements of earnings per share. Management has determined that
the effect of the adoption of this statement on the earnings per share
calculation for the Bank will not be material.
 
     In February 1997, the FASB issued SFAS No. 129 "Disclosure of Information
about Capital Structure" which requires that the Bank describe, in the financial
statements, the pertinent rights and privileges of the various securities
outstanding. This will be effective for the year ended December 31, 1998, and
will have no significant impact on disclosures to the financial statements.
 
     In June 1997, the FASB issued SFAS No. 130 "Reporting Comprehensive Income"
which the Bank is required to adopt for years beginning after December 15, 1997.
This statement establishes standards for reporting and display of comprehensive
income and its components (revenues, expenses, gains, and losses). Management
expects this standard, when adopted, will have no material impact on the Bank's
financial statements.
 
     Other issued but not yet required FASB statements are not currently
applicable to the Bank's operations.
 
     RECLASSIFICATIONS -- Certain reclassifications have been made to the 1994
and 1995 financial statements to conform with current year presentations.
 
NOTE 2 -- CORRECTION OF UNDERSTATEMENT OF ALLOWANCE FOR LOAN LOSSES
 
     During 1997, management re-evaluated the allowance for loan losses and
adopted a different methodology for determining an appropriate allowance for
loan losses. As a result, prior period adjustments related to the allowance were
made to previously issued financial statements.
 
<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                                             -------------------------
                                                             1994      1995      1996
                                                             -----     ----     ------
        <S>                                                  <C>       <C>      <C>
        Decrease to net income:
          As reported......................................  $ 571     $886     $1,242
          Adjustment.......................................   (301)     (26)      (149)
                                                             -----     -----    -------
          As restated......................................  $ 270     $860     $1,093
                                                             =====     =====    =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                                      DECEMBER 31,
                                                                   -------------------
                                                                    1995        1996
                                                                   -------     -------
        <S>                                                        <C>         <C>
        Decrease in loans, net of allowance for loan losses and
          unearned income:
          As reported............................................  $55,127     $73,974
          Adjustment.............................................     (519)       (767)
                                                                   -------     -------
          As restated............................................  $54,608     $73,207
                                                                   =======     =======
        Changes to deferred taxes:
          As reported............................................  $  (145)    $   (30)
          Adjustment.............................................      241         291
                                                                   -------     -------
          As restated............................................  $    96     $   261
                                                                   =======     =======
</TABLE>
 
                                      F-31
<PAGE>   89
 
                            COLONIAL BANKING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 3 -- INVESTMENT SECURITIES HELD-TO-MATURITY
 
     The amortized cost and estimated fair values of investment securities at
December 31, 1995 and 1996, were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                   GROSS          GROSS
                                                   AMORTIZED     UNREALIZED     UNREALIZED      FAIR
                                                     COST          GAINS          LOSSES        VALUE
                                                   ---------     ----------     ----------     -------
<S>                                                <C>           <C>            <C>            <C>
DECEMBER 31, 1995
Held-to-maturity securities:
  U.S. Government and agency securities..........   $ 6,320         $ --           $ 38        $ 6,282
  U.S. Treasury securities.......................     5,201           --             56          5,145
  Bankers acceptances............................     2,015           --             --          2,015
  Obligations of state and political
     subdivisions................................     1,131            5             --          1,136
  Mortgage-backed securities.....................     1,018           --              9          1,009
                                                    -------          ---           ----        -------
                                                    $15,685         $  5           $103        $15,587
                                                    =======          ===           ====        =======
DECEMBER 31, 1996
Held-to-maturity securities:
  U.S. Government and agency securities..........   $ 9,806         $ 22           $ 14        $ 9,814
  U.S. Treasury securities.......................     1,988           --              7          1,981
  Obligations of state and political
     subdivisions................................       892            2             --            894
  Mortgage-backed securities.....................       662            7             --            669
                                                    -------          ---           ----        -------
                                                    $13,348         $ 31           $ 21        $13,358
                                                    =======          ===           ====        =======
</TABLE>
 
     The amortized cost and estimated fair value of investment securities
held-to-maturity at December 31, 1996, by contractual maturity, are shown below
(in thousands). Expected maturities may differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or
without call or prepayment penalties. Mortgage-backed securities are listed
separately as their estimated average lives vary according to changes in
interest rates:
 
<TABLE>
<CAPTION>
                                                                  AMORTIZED      FAIR
                                                                    COST         VALUE
                                                                  ---------     -------
        <S>                                                       <C>           <C>
        Due in one year or less.................................   $ 4,283      $ 4,276
        Due after one year through five years...................     8,402        8,413
        Mortgage-backed securities..............................       663          669
                                                                   -------      -------
                                                                   $13,348      $13,358
                                                                   =======      =======
</TABLE>
 
     Proceeds from maturities and calls of held-to-maturity investment
securities during 1995 and 1996, were $3,678,000 and $9,983,000, respectively.
 
     Investment securities with a carrying value of approximately $639,000 and
$505,000 were pledged at December 31, 1995 and 1996, respectively, to secure
Federal Home Loan Bank borrowings. At December 31, 1996, investment securities
with an amortized cost of $477,000 were pledged to secure public deposits and
for other purposes required or permitted by law. No investment securities were
pledged as collateral for these purposes at December 31, 1995.
 
     The Bank, as a member of the Federal Home Loan Bank (FHLB) system, is
required to maintain an investment in capital stock of the FHLB. The FHLB stock
is not actively traded but is redeemable by FHLB at its current book value.
 
                                      F-32
<PAGE>   90
 
                            COLONIAL BANKING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 4 -- LOANS AND ALLOWANCE FOR LOAN LOSSES
 
     The composition of loans at December 31, 1995 and 1996, was as follows (in
thousands):
 
<TABLE>
<CAPTION>
                                                                      DECEMBER 31,
                                                                   -------------------
                                                                    1995        1996
                                                                   -------     -------
        <S>                                                        <C>         <C>
        Real estate:
          Commercial.............................................  $ 5,257     $ 6,366
          Construction...........................................    4,091       9,238
          Mortgage...............................................   38,137      46,997
          Mortgage loans held-for-sale...........................       80         181
        Installment..............................................    2,297       2,574
        Commercial...............................................    5,901       9,527
                                                                   -------     -------
                                                                    55,763      74,883
                                                                   -------     -------
        Less:
          Allowance for loan losses..............................      981       1,297
          Deferred loan fees.....................................      174         379
                                                                   -------     -------
                                                                     1,155       1,676
                                                                   -------     -------
                                                                   $54,608     $73,207
                                                                   =======     =======
</TABLE>
 
     The following is an analysis of the changes in the allowance for possible
loan losses (in thousands):
 
<TABLE>
<CAPTION>
                                                              YEARS ENDED DECEMBER 31,
                                                              ------------------------
                                                              1994     1995      1996
                                                              ----     ----     ------
        <S>                                                   <C>      <C>      <C>
        Balance, beginning of year..........................  $294     $775     $  981
        Provision for loan losses...........................   505      234        428
        Loans charged to losses.............................   (32)     (37)      (118)
        Recoveries of loans previously charged-off..........     8        9          6
                                                              ----     ----     ------
        Balance, end of year................................  $775     $981     $1,297
                                                              ====     ====     ======
</TABLE>
 
     Impaired loans of $196,000 at December 31, 1995, have been recognized in
conformity with FASB Statement No. 114, as amended by FASB Statement No. 118.
There were no impaired loans at December 31, 1996. The average recorded
investment and total allowance for loan losses related to impaired loans was
equal to their recorded investment at December 31, 1995. No interest income was
accrued on impaired loans or included in the results of operations for the years
ended December 31, 1994, 1995, and 1996.
 
                                      F-33
<PAGE>   91
 
                            COLONIAL BANKING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 5 -- BANK PREMISES AND EQUIPMENT
 
     Bank premises, furniture, and equipment consisted of the following (in
thousands):
 
<TABLE>
<CAPTION>
                                                                      DECEMBER 31,
                                                                   -------------------
                                                                    1995        1996
                                                                   -------     -------
        <S>                                                        <C>         <C>
        Land.....................................................  $   199     $   199
        Buildings................................................    1,566       1,575
        Furniture and equipment..................................      846         892
        Leasehold improvements...................................      387         377
                                                                   -------     -------
                                                                     2,998       3,043
        Less accumulated depreciation and amortization...........   (1,305)     (1,519)
                                                                   -------     -------
                                                                   $ 1,693     $ 1,524
                                                                   =======     =======
</TABLE>
 
NOTE 6 -- OTHER ASSETS
 
     Other assets consisted of the following (in thousands):
 
<TABLE>
<CAPTION>
                                                                       DECEMBER 31,
                                                                      ---------------
                                                                      1995      1996
                                                                      ----     ------
        <S>                                                           <C>      <C>
        Accrued interest receivable.................................  $567     $  713
        Prepaid expenses............................................    98         91
        Deferred taxes..............................................    96        261
        Other real estate...........................................    71          3
        Other assets................................................    88         96
                                                                      ----     ------
                                                                      $920     $1,164
                                                                      ====     ======
</TABLE>
 
NOTE 7 -- TIME DEPOSITS
 
     Time certificates of deposit in excess of $100,000 aggregated approximately
$3,413,000 and $6,228,000 at December 31, 1995 and 1996, respectively.
 
     At December 31, 1996, the scheduled maturities for time deposits is as
follows (in thousands):
 
<TABLE>
                <S>                                                  <C>
                1997...............................................  $30,378
                1998...............................................    8,185
                1999...............................................    3,250
                2000...............................................      413
                2001...............................................      493
                Thereafter.........................................      125
                                                                     -------
                                                                     $42,844
                                                                     =======
</TABLE>
 
                                      F-34
<PAGE>   92
 
                            COLONIAL BANKING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 8 -- INCOME TAXES
 
     The income tax provision (credit) consisted of the following (in
thousands):
 
<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                                             -------------------------
                                                             1994      1995      1996
                                                             -----     -----     -----
        <S>                                                  <C>       <C>       <C>
        Current............................................   $273     $ 566     $ 814
        Deferred...........................................    (49)     (117)     (165)
                                                             -----     -----     -----
        Provision for income taxes.........................   $224     $ 449     $ 649
                                                             =====     =====     =====
</TABLE>
 
     Deferred income taxes represent the tax effect of differences in timing
between financial income and taxable income. Deferred income taxes, according to
the timing differences which caused them, were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                                             -------------------------
                                                             1994      1995      1996
                                                             -----     -----     -----
        <S>                                                  <C>       <C>       <C>
        Accounting loan loss provision in excess of tax
          provision........................................  $(182)    $ (78)    $(120)
        Accounting depreciation less than (in excess of)
          tax depreciation.................................     12       (16)      (27)
        Cash to accrual conversion.........................     60       (40)      (34)
        Federal Home Loan Bank stock dividends.............      5         8        13
        Other differences..................................  $  56         9         3
                                                             -----     -----     -----
                                                             $ (49)    $(117)    $(165)
                                                             =====     =====     =====
</TABLE>
 
     The net deferred tax benefits included in other assets in the accompanying
consolidated balance sheets include the following components (in thousands):
 
<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                                        -------------
                                                                        1996     1995
                                                                        ----     ----
        <S>                                                             <C>      <C>
        Deferred tax assets:
          Loan loss reserve...........................................  $275     $395
          Other.......................................................     3       --
                                                                        ----     ----
                                                                         278      395
                                                                        ----     ----
        Deferred tax liabilities:
          Accumulated depreciation....................................    27       --
          Cash to accrual conversion..................................   136      102
          Federal Home Loan Bank stock dividends......................    19       32
                                                                        ----     ----
                                                                         182      134
                                                                        ----     ----
        Net deferred tax asset........................................  $ 96     $261
                                                                        ====     ====
</TABLE>
 
     The tax provision differs from the federal statutory rate of 34% due
principally to the effect of tax exemptions for interest received on municipal
investments. The 1995 provision for income taxes reflects a reduction in the
state income tax rate from 6.6% to 3.3%.
 
                                      F-35
<PAGE>   93
 
                            COLONIAL BANKING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     A reconciliation between the statutory federal income tax rate and the
effective tax rate is as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER
                                                                         31,
                                                                ----------------------
                                                                1994     1995     1996
                                                                ----     ----     ----
        <S>                                                     <C>      <C>      <C>
        Federal income tax at statutory rate..................  $168     $444     $592
        State income tax expense, net of federal effect.......    33       43      115
        Other.................................................    23      (38)     (58)
                                                                ----     ----     ----
                                                                $224     $449     $649
                                                                ====     ====     ====
        Effective tax rate....................................    45%      34%      37%
                                                                ====     ====     ====
</TABLE>
 
     Management believes, based upon the Bank's historical performance, net
deferred tax assets will be realized in the normal course of operations and,
accordingly, management has not reduced net deferred tax assets by a valuation
allowance.
 
NOTE 9 -- FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
 
     The Bank is a party to financial instruments with off-balance-sheet risk in
the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit and standby
letters of credit and financial guarantees. Those instruments involve elements
of credit and interest-rate risk similar to the amounts recognized in the
balance sheets. The contract or notional amounts of those instruments reflect
the extent of the Bank's involvement in particular classes of financial
instruments.
 
     The Bank's exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit and
standby letters of credit, and financial guarantees written, is represented by
the contractual notional amount of those instruments. The Bank uses the same
credit policies in making commitments and conditional obligations as it does for
on-balance-sheet instruments.
 
     Commitments to extend credit are agreements to lend to a customer as long
as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Since commitments may expire without being
drawn upon, the total commitment amounts do not necessarily represent future
cash requirements. The Bank's experience has been that a majority of loan
commitments are drawn upon by customers. While most commercial letters of credit
are not utilized, a significant portion of such utilization is on an immediate
payment basis. The Bank evaluates each customer's creditworthiness on a
case-by-case basis. The amount of collateral obtained, if it is deemed necessary
by the Bank upon extension of credit, is based on management's credit evaluation
of the counterparty. Collateral held varies but may include cash, accounts
receivable, inventory, premises and equipment, and income-producing commercial
properties.
 
     Standby letters of credit and financial guarantees written are conditional
commitments issued by the Bank to guarantee the performance of a customer to a
third-party. These guarantees are primarily issued to support public and private
borrowing arrangements, including commercial paper, bond financing, and similar
transactions. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan facilities to customers.
The Bank holds cash, marketable securities, or real estate as collateral
supporting those commitments for which collateral is deemed necessary.
 
     The Bank has not been required to perform on any financial guarantees
during the past two years. The Bank did not incur any losses on its commitments
during 1994, 1995, or 1996.
 
                                      F-36
<PAGE>   94
 
                            COLONIAL BANKING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     A summary of the notional amounts of the Bank's financial instruments with
off-balance-sheet risk at December 31, 1996, follows (in thousands):
 
<TABLE>
                <S>                                                  <C>
                Commitments to extend credit.......................  $10,252
                Standby letters of credit..........................      352
                                                                     -------
                                                                     $10,604
                                                                     =======
</TABLE>
 
NOTE 10 -- FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     The following table estimates the fair values and the related carrying
values of the Bank's financial instruments (in thousands):
 
<TABLE>
<CAPTION>
                                                       DECEMBER 31, 1995        DECEMBER 31, 1996
                                                      --------------------     --------------------
                                                      CARRYING      FAIR       CARRYING      FAIR
                                                       AMOUNT       VALUE       AMOUNT       VALUE
                                                      --------     -------     --------     -------
<S>                                                   <C>          <C>         <C>          <C>
Financial assets:
  Cash and due from banks...........................  $    967     $   967     $  1,873     $ 1,873
  Federal funds sold................................     9,400       9,400        6,385       6,385
  Investment securities held-to-maturity............    15,685      15,587       13,348      13,358
  Federal Home Loan Bank stock......................       361         361          389         389
  Loans, net of allowance for losses................    54,608      52,688       73,207      74,319
Financial liabilities:
  Demand and savings deposits.......................    44,301      44,301       48,697      48,697
  Time deposits.....................................    33,671      33,890       42,844      42,829
  Long-term debt....................................       293         290          271         258
</TABLE>
 
     While estimates of fair value are based on management's judgment of the
most appropriate factors, there is no assurance that were the Bank to have
disposed of such items at December 31, 1995 and 1996, the estimated fair values
would necessarily have been achieved at that date, since market values may
differ depending on various circumstances. The estimated fair values at December
31, 1995 and 1996, should not necessarily be considered to apply at subsequent
dates.
 
     In addition, other assets and liabilities of the Bank that are not defined
as financial instruments are not included in the above disclosures, such as
premises and equipment. Also, nonfinancial instruments typically not recognized
in the financial statements nevertheless may have value but are not included in
the above disclosures. These include, among other items, the estimated earnings
power of core deposit accounts, the earnings potential of loan servicing rights,
the trained work force, customer goodwill, and similar items.
 
NOTE 11 -- CONCENTRATIONS OF CREDIT RISK
 
     The Bank's branches are located in Josephine County and Jackson County,
Oregon, and a substantial portion of the Bank's loans are collateralized by real
estate in this geographic area. In addition, the Bank's loan portfolio includes
a significant portion of real estate secured loans in the Salem, Oregon area
(approximately $18,514,000 and $21,416,000, at December 31, 1995 and 1996,
respectively) and in the Portland, Oregon area (approximately $10,425,000 at
December 31, 1996). The loans outside of the Josephine and Jackson County areas
were either purchased from another financial institution or were generated from
the Bank's loan production office in Portland which was opened in 1996. The
ultimate collectibility of the majority of the Bank's loan portfolio is
particularly susceptible to changes in conditions in these three market areas.
The concentrations of credit by type of loan are set forth in Note 4. The
distribution of commitments to extend credit approximates the distribution of
loans outstanding. Commercial and standby letters of credit were
 
                                      F-37
<PAGE>   95
 
                            COLONIAL BANKING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
granted primarily to commercial borrowers as of December 31, 1996. Investments
in state and municipal securities involve government entities within the Bank's
geographical region.
 
NOTE 12 -- BORROWINGS FROM FEDERAL HOME LOAN BANK
 
     At December 31, 1995 and 1996, the Bank had long-term borrowings from the
Federal Home Loan Bank of Seattle (FHLB) totaling $293,000 and $271,000,
respectively, with fixed interest rates ranging from 5.50% to 6.61%. The
borrowings require monthly principal and interest payments and mature from 2008
through 2010. All borrowings from FHLB are collateralized by a blanket pledge
agreement on FHLB stock, funds on deposit with FHLB, investments, and loans.
 
NOTE 13 -- COMMITMENTS AND CONTINGENCIES
 
     In the ordinary course of business, the Bank becomes involved in various
litigation arising from normal banking activities. In the opinion of management,
the ultimate disposition of these actions will not have a material adverse
effect on the financial position or results of operations.
 
     The Bank leases certain land and facilities under operating leases, some of
which include renewal options and escalation clauses. At December 31, 1996, the
aggregate minimum rental commitments under operating leases that have initial or
remaining noncancellable lease terms in excess of one year were approximately as
follows (in thousands):
 
<TABLE>
                <S>                                                     <C>
                YEARS ENDED DECEMBER 31,
                  1997................................................  $120
                  1998................................................    78
                  1999................................................    69
                  2000................................................    68
                  2001................................................    68
                  Thereafter..........................................   509
                                                                        ----
                          Total minimum payments required.............  $912
                                                                        ====
</TABLE>
 
     Rental expense for all operating leases was approximately $121,000,
$132,000, and $144,000 in 1994, 1995, and 1996, respectively.
 
NOTE 14 -- STOCK OPTION PLANS
 
     The Bank has established a nonqualified preferred and common stock option
plan (the Stock Plan) for key employees. The Stock Plan provides that the
exercise price of options will be the estimated fair market value at the date of
grant. Generally, options vest and become exercisable over a four-year period
commencing one year from the date of grant.
 
                                      F-38
<PAGE>   96
 
                            COLONIAL BANKING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following summarizes options available and outstanding under both plans
as of December 31, 1996 (in thousands, with the exception of exercise prices):
 
<TABLE>
<CAPTION>
                                                    PREFERRED STOCK                  COMMON STOCK
                                              ---------------------------     ---------------------------
                                                         WEIGHTED AVERAGE                WEIGHTED AVERAGE
                                              SHARES      EXERCISE PRICE      SHARES      EXERCISE PRICE
                                              ------     ----------------     ------     ----------------
<S>                                           <C>        <C>                  <C>        <C>
Options outstanding at December 31, 1993....    --                              22            $ 8.59
Options granted in 1994.....................    10            $10.50            --
Options exercised in 1994...................    --                              --
Options forfeited...........................    --                              --
                                                --                              --
Options outstanding at December 31, 1994....    10            $10.50            22            $ 8.59
                                                ==                              ==
Options exercisable at December 31, 1994....    --            $10.50             5            $ 8.59
                                                ==                              ==
Options reserved at December 31, 1994.......     9                               9
                                                ==                              ==
Options outstanding at December 31, 1994....    10            $10.50            22            $ 8.59
Options granted in 1995.....................     2            $11.48             2            $11.48
Options exercised in 1995...................    (1)           $10.50            (1)           $ 8.59
                                                --                              --
Options outstanding at December 31, 1995....    11            $10.58            23            $ 8.78
                                                ==                              ==
Options exercisable at December 31, 1995....     2            $10.50            10            $ 8.59
                                                ==                              ==
Options reserved at December 31, 1995.......     7                               7
                                                ==                              ==
Options outstanding at December 31, 1995....    11            $10.58            23            $ 8.78
Options granted in 1996.....................     7            $13.49             7            $13.49
                                                --                              --
Options outstanding at December 31, 1996....    18            $11.76            30            $ 9.93
                                                ==                              ==
Options exercisable at December 31, 1996....     5            $10.54            16            $ 8.65
                                                ==                              ==
Options reserved at December 31, 1996.......    --                              --
                                                ==                              ==
</TABLE>
 
     Had compensation cost for the Bank's 1995 and 1996 grants for stock-based
compensation plans been determined consistent with SFAS No. 123, the Bank's net
income, and net income per common share for 1995 would approximate the pro forma
amounts below (in thousands except per share data):
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31, 1995
                                                                -------------------------
                                                                AS REPORTED     PRO FORMA
                                                                -----------     ---------
        <S>                                                     <C>             <C>
        Net income............................................    $   860        $   859
        Net income per common share:
          Primary.............................................    $  2.95        $  2.95
          Fully diluted.......................................    $  2.16        $  2.16
</TABLE>
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31, 1996
                                                                -------------------------
                                                                AS REPORTED     PRO FORMA
                                                                -----------     ---------
        <S>                                                     <C>             <C>
        Net income............................................    $ 1,093        $ 1,088
        Net income per common share:
          Primary.............................................    $  3.87        $  3.86
          Fully diluted.......................................    $  2.73        $  2.72
</TABLE>
 
                                      F-39
<PAGE>   97
 
                            COLONIAL BANKING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     The fair value of each option granted during 1995 and 1996, is estimated on
the date of grant using the Black-Scholes option-pricing model with the
following assumptions: (1) dividend yield of 8.5% on preferred stock; (2)
risk-free interest rate of approximately 6%; and, (3) expected life of two
years.
 
     The effects of applying SFAS No. 123 in this proforma disclosure are not
indicative of future amounts. SFAS No. 123 does not apply to awards prior to
1995, and additional awards in future years are anticipated.
 
NOTE 15 -- EMPLOYEE BENEFIT PLANS
 
     The Bank maintains a profit sharing plan (the Plan) that covers
substantially all employees of the Bank. Contributions to the Plan are made
solely at the discretion of the Board of Directors, and totaled approximately
$25,000, $26,000, and $34,000 in 1994, 1995, and 1996, respectively.
 
NOTE 16 -- EARNINGS PER COMMON AND COMMON EQUIVALENT SHARES
 
     Primary earnings per common share is computed by deducting preferred
dividends from net income in order to determine net income attributable to
common stockholders. This amount is then divided by the weighted average number
of common shares outstanding during the year, giving effect to common stock
equivalents arising from stock options (1994 -- 260,953 shares, 1995 -- 248,390
shares, and 1996 -- 249,651 shares).
 
     Fully diluted earnings per common share is computed by dividing net income
by the weighted average number of common shares outstanding during the year,
after giving effect to common stock equivalents arising from stock options and
for preferred stock assumed to be converted into common stock (1994 -- 307,608,
1995 -- 397,431 shares, and 1996 -- 400,093 shares).
 
NOTE 17 -- TRANSACTIONS WITH RELATED PARTIES
 
     Certain directors, executive officers, and principal stockholders are
customers of and have had banking transactions with the Bank in the ordinary
course of business, and the Bank expects to have such transactions in the
future. All loans and commitments to loan included in such transactions were
made in compliance with applicable laws on substantially the same terms
(including interest rates and collateral) as those prevailing at the time for
comparable transactions with other persons and, in the opinion of the management
of the Bank, do not involve more than the normal risk of collectibility or
present any other unfavorable features. The amount of loans outstanding to
directors, executive officers, principal stockholders, and companies with which
they are associated was as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                                       --------------
                                                                       1995      1996
                                                                       -----     ----
        <S>                                                            <C>       <C>
        Beginning balance............................................  $ 136     $ 69
        Loans made...................................................    366      198
        Loan repayments made.........................................   (433)     (47)
                                                                       -----     ----
        Ending balance...............................................  $  69     $220
                                                                       =====     ====
</TABLE>
 
NOTE 18 -- REGULATORY MATTERS
 
     The Bank is subject to various regulatory capital requirements administered
by federal banking agencies. Failure to meet minimum capital requirements can
initiate certain mandatory -- and possibly additional discretionary -- actions
by regulators that, if undertaken, could have a direct material effect on the
Bank's financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Bank's assets,
liabilities, and certain off-balance-sheet items as calculated under regulatory
accounting practices. The Bank's
 
                                      F-40
<PAGE>   98
 
                            COLONIAL BANKING COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
capital amounts and classification are also subject to qualitative judgments by
the regulators about components, risk weightings, and other factors.
 
     Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios (set forth in the
following table) of total and Tier I capital (as defined in the regulations) to
risk-weighted assets (as defined), and of Tier I capital to average assets (as
defined). Management believes, as of December 31, 1996, that the Bank meets all
capital adequacy requirements to which it is subject.
 
     As of December 31, 1996, the most recent notification from regulatory
examiners categorized the Bank as adequately capitalized under the regulatory
framework for prompt corrective action. To be categorized as adequately
capitalized the Bank must maintain minimum total risk-based, Tier I risk-based,
and Tier I leverage ratios as set forth in the table. There are no conditions or
events since that notification that management believes have changed the
institution's category.
 
     The Bank's actual capital amounts and ratios are also presented in the
following table (in thousands):
 
<TABLE>
<CAPTION>
                                                                                         TO BE WELL
                                                                                        CAPITALIZED
                                                                                           UNDER
                                                                                           PROMPT
                                                                   FOR CAPITAL           CORRECTIVE
                                                                     ADEQUACY              ACTION
                                                 ACTUAL              PURPOSES            PROVISIONS
                                            ----------------     ----------------     ----------------
                                            AMOUNT     RATIO     AMOUNT     RATIO     AMOUNT     RATIO
                                            ------     -----     ------     -----     ------     -----
<S>                                         <C>        <C>       <C>        <C>       <C>        <C>
AS OF DECEMBER 31, 1995:
  Total capital to risk-weighted assets...  $5,573     10.6 %    $4,222      8.0%     $5,278     10.0 %
  Tier 1 capital to risk-weighted
     assets...............................  $3,610      6.8 %    $2,111      4.0%     $3,167      6.0 %
  Tier 1 capital to average assets........  $3,610      4.3 %    $3,362      4.0%     $4,202      5.0 %
AS OF DECEMBER 31, 1996:
  Total capital to risk-weighted assets...  $6,756      9.7 %    $5,573      8.0%     $6,967     10.0 %
  Tier 1 capital to risk-weighted
     assets...............................  $6,226      8.9 %    $2,786      4.0%     $4,180      6.0 %
  Tier 1 capital to average assets........  $6,226      6.5 %    $3,857      4.0%     $4,821      5.0 %
</TABLE>
 
     At December 31, 1995, the Bank's preferred stock was considered Tier 2
capital because the Bank's preferred shareholders had not voted to approve that
dividends on preferred stock were noncumulative. During 1996, the Bank held a
special shareholders meeting at which the preferred shareholders voted to
approve the noncumulative nature of the preferred stock. Accordingly, at
December 31, 1996, the Bank's preferred stock is considered Tier 1 capital.
 
NOTE 19 -- SUBSEQUENT EVENTS
 
     On July 24, 1997, VRB Bancorp entered into an Option Agreement to purchase
all of the outstanding shares of Investors Banking Corporation (IBC), Colonial
Banking Company's primary shareholder, for $41 per share. Simultaneously with
the acquisition of these shares, IBC will be liquidated and Colonial Banking
Company will be merged into VRB Bancorp. The minority shareholders of Colonial
Banking Company will be paid $43.36 per share for their remaining shares of
Colonial Banking Company.
 
     The merger of Colonial Banking Company into VRB Bancorp is subject to
certain conditions, including severance payments to certain officers of Colonial
Banking Company, buyout of certain Colonial Banking Company options, and
approval of the merger by Colonial Banking Company's shareholders, the Oregon
State Director of Finance, and the FDIC. Severance payments and option buyouts
in the amount of approximately $1,144,000 will be recorded as an expense, net of
tax benefits, of Colonial Banking Company for the year ended December 31, 1997.
 
                                      F-41
<PAGE>   99
 
======================================================
- ------------------------------------------------------
 
     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR
MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY VRB OR THE UNDERWRITERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN
OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OTHER THAN THE
SECURITIES TO WHICH IT RELATES OR AN OFFER TO SELL OR THE SOLICITATION OF AN
OFFER TO BUY SUCH SECURITIES IN ANY CIRCUMSTANCES IN WHICH SUCH OFFER OR
SOLICITATION WOULD BE UNLAWFUL. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY
SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT
THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF VRB SINCE THE DATE HEREOF OR THAT THE
INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.
                            ------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<S>                                      <C>
Prospectus Summary.....................     3
Summary Historical and Pro Forma
  Financial Data.......................     5
VRB Current Summary Financial Data.....     7
Risk Factors...........................     8
Colonial Banking Company Acquisition...    11
Use of Proceeds........................    12
Market Price of and Dividends on the
  Common Stock.........................    13
Capitalization.........................    14
VRB Bancorp Pro Forma Combined
  Financial Statements.................    15
Notes to Pro Forma Combined Financial
  Statements...........................    18
VRB Selected Historical Financial
  Information and Other Data...........    19
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...........................    20
Business...............................    35
Management.............................    41
Security Ownership of Management and
  Others...............................    46
Supervision and Regulation.............    47
Description of Capital Stock...........    51
Underwriting...........................    54
Experts................................    55
Legal Matters..........................    55
Available Information..................    56
Index to Financial Statements..........   F-1
</TABLE>
 
- ------------------------------------------------------
======================================================
- ------------------------------------------------------
 
                                1,000,000 SHARES
 
                                      LOGO
 
                                  VRB BANCORP
 
                                  COMMON STOCK
                             ----------------------
                                   PROSPECTUS
                             ----------------------
                             BLACK & COMPANY, INC.
                                            , 1997
 
- ------------------------------------------------------
======================================================
<PAGE>   100
 
                                    PART II
                       (ITEMS NOT REQUIRED IN PROSPECTUS)
 
ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
     The following table sets forth the fees and expenses incurred by the
Company in connection with the Offering. Except for the SEC registration fees
and NASD filing fees, and Nasdaq initial listing fees, all expenses are
estimates:
 
<TABLE>
        <S>                                                                 <C>
        SEC Registration Fees.............................................  $  3,136
        NASD Filing Fees..................................................     1,535
        Nasdaq Initial Listing Fee........................................    37,970
        Blue Sky Fees and Expenses (including legal fees).................     3,000
        Costs of Printing.................................................    40,000
        Accounting Fees and Expenses......................................    50,000
        Legal Fees........................................................   100,000
        Miscellaneous Expenses............................................    14,359
                  Total Expenses..........................................  $250,000
                                                                            ========
</TABLE>
 
ITEM 14.  INDEMNIFICATION OF OFFICERS AND DIRECTORS
 
     As an Oregon corporation, the Company is subject to the Oregon Business
Corporation Act (the "Business Corporation Act"). Under the Business Corporation
Act, a corporation may provide in its Articles of Incorporation or in its Bylaws
for the indemnification of directors and officers against liability where the
director or officer has acted in good faith and with a reasonable belief that
actions taken were in the best interests of the corporation or at least not
adverse to the corporation's best interests and, if in a criminal proceeding,
the individual had no reasonable cause to believe that the conduct in question
was unlawful. Under the Business Corporation Act, a corporation may not
indemnify an officer or director against liability in connection with a claim by
or in the right of the corporation in which such officer or director was
adjudged liable to the corporation or in connection with any other proceeding in
which the officer or director was adjudged liable for receiving an improper
personal benefit; however, a corporation may indemnify against the reasonable
expenses associated with such proceeding. A corporation may not indemnify
against breaches of the duty of loyalty. The Business Corporation Act provides
for mandatory indemnification of directors against all reasonable expenses
incurred in the successful defense of any claim made or threatened whether or
not such claim was by or in the right of the corporation. A court may order
indemnification if it determines that the director or officer is fairly and
reasonably entitled to indemnification in view of all the relevant circumstances
whether or not the director or officer met the good faith and reasonable belief
standards of conduct set out in the statute. Unless otherwise stated in the
Articles of Incorporation, officers of the corporation are also entitled to the
benefit of the above statutory provisions.
 
     The Business Corporation Act also provides that the corporation may, by so
providing in its Articles of Incorporation, eliminate or limit the personal
liability of a director to the corporation or its shareholders for monetary
damages for conduct as a director, provided that the Articles of Incorporation
may not eliminate or limit liability for any breach of the director's duty of
loyalty, acts or omissions not in good faith or which involve intentional
misconduct or a knowing violation of law, any unlawful distribution, or any
transaction from which the director received an improper personal benefit.
 
     In accordance with Oregon law, the Articles of Incorporation of the Company
provide that directors are not personally liable to the corporation or its
shareholders for monetary damages for conduct as a director, except for (i) any
breach of a director's duty of loyalty to the corporation, (ii) acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of the law, (iii) any distribution to shareholders which is unlawful,
or (iv) any transaction from which the director received an improper personal
benefit.
 
                                      II-1
<PAGE>   101
 
     The Articles of Incorporation also provide for indemnification of any
person who is or was a party, or is threatened to be made a party, to any civil,
administrative or criminal proceeding by reason of the fact that the person is
or was a director or officer of the corporation or any of its subsidiaries, or
is or was serving at the request of the corporation as a director, officer,
partner, agent or employee of another corporation or entity, against expenses,
including attorneys' fees, judgments, fines and amounts paid in settlement,
actually and reasonably incurred by that person if (i) the person acted in good
faith and in a manner reasonably believed to not be opposed to the best
interests of the corporation, or (ii) the act or omission giving rise to such
action or proceeding is ratified, adopted or confirmed by the corporation, or
the benefit thereof was received by the corporation. Indemnification is
available under this provision of the Articles of Incorporation in the case of
derivative actions, unless the person is adjudged to be liable for gross
negligence or deliberate misconduct in the performance of the person's duty to
the corporation. To the extent a director, officer, employee or agent (including
an attorney) is successful on the merits or otherwise in defense of any action
to which this provision is applicable, the person is entitled to indemnification
for expenses actually and reasonably incurred by the person in connection with
that defense.
 
ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.
 
     None.
 
ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
     (a) Exhibits.
 
          The index of exhibits being filed with this Registration Statement is
     attached on page Z-1.
 
     (b) Financial Statement Schedules
 
        None.
 
ITEM 17.  UNDERTAKINGS.
 
     The undersigned registrant hereby undertakes that:
 
          (A) The undersigned registrant hereby undertakes to provide to the
     underwriter at the closing specified in the underwriting agreements
     certificates in such denominations and registered in such names as required
     by the Underwriter to permit prompt delivery to each purchaser.
 
          (B) For purposes of determining any liability under the Securities Act
     of 1933, as amended, the information omitted from the form of prospectus
     filed as part of this registration statement in reliance upon Rule 430A and
     contained in a form of prospectus filed by the registrant Rule 424(b)(1) or
     (4), or 497(h) under the Securities Act shall be deemed to be part of this
     registration statement as of the time it was declared it effective.
 
          (C) For the purpose of determining any liability under the Securities
     Act of 1933, as amended, each post-effective amendment that contains a form
     of prospectus shall be deemed to be a new registration statement relating
     to the securities offered therein and the offering of such securities at
     that time shall be deemed to be the initial bona fide offering thereof.
 
          (D) Insofar as indemnification for liabilities arising under the
     Securities Act of 1933, as amended, (the "Act") may be permitted to
     directors, officers and controlling persons of the registrant pursuant to
     the foregoing provisions, or otherwise, the registrant has been advised
     that in the opinion of the Securities and Exchange Commission such
     indemnification is against public policy as expressed in the Act and is,
     therefore, unenforceable. In the event that a claim for indemnification
     against such liabilities (other than the payment by the registrant of
     expenses incurred or paid by a director, officer or controlling person of
     the registrant in the successful defense of any action, suit or proceeding)
     is asserted by such director, officer or controlling person in connection
     with the securities being registered, the registrant will, unless in the
     opinion of its counsel the matter has been settled by controlling
     precedent, submit to a court of appropriate jurisdiction the question
     whether such indemnification by it is against public policy as expressed in
     the Act and will be governed by the final adjudication of such issue.
 
                                      II-2
<PAGE>   102
 
                                   SIGNATURES
 
   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this Amendment to the Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the city of Rogue
River, state of Oregon, on October 31, 1997.
    
 
                                          VRB BANCORP
 
                                          By:     /s/ WILLIAM A. HADEN
                                            ------------------------------------
                                                William A. Haden, President
 
   
     Pursuant to the requirements of the Securities Act of 1933, this Amendment
to the Registration Statement has been signed by the following persons in the
capacities indicated on October 31, 1997:
    
 
<TABLE>
<S>                                              <C>
            /s/ WILLIAM A. HADEN
- --------------------------------------------
        William A. Haden, President,
   Chief Executive Officer, President and
                  Director
       (Principal Executive Officer)
 
            /s/ FELICE BELFIORE
- --------------------------------------------
              Felice Belfiore,
  Vice President & Chief Financial Officer
(Principal Financial and Accounting Officer)
 
            /s/ JAMES D. COLEMAN                              /s/ GARY LUNDBERG
- --------------------------------------------     --------------------------------------------
         James D. Coleman, Director                        Gary Lundberg, Director
 
              JOHN O. DUNKIN*                               /s/ ROBERT J. DEARMOND
- --------------------------------------------     --------------------------------------------
          John O. Dunkin, Director                       Robert J. DeArmond, Director
 
              MICHAEL DONOVAN*                                LARRY L. PARDUCCI*
- --------------------------------------------     --------------------------------------------
         Michael Donovan, Director                       Larry L. Parducci, Director
 
               APRIL SEVCIK*                                   /s/ TOM ANDERSON
- --------------------------------------------     --------------------------------------------
           April Sevcik, Director                           Tom Anderson, Director
</TABLE>
 
*By:       /s/ TOM ANDERSON
- -------------------------------------------------
           Tom Anderson,
          Attorney-in-fact
<PAGE>   103
 
                                 EXHIBIT INDEX
 
   
<TABLE>
<C>     <S>
 1.0    Form of Underwriting Agreement
 3.1    Articles of Incorporation of VRB Bancorp*
 3.2    Bylaws of VRB Bancorp*
 4.0    Specimen stock certificate*
 5.0    Opinion of Foster Pepper & Shefelman PLLC re legality of shares to be issued**
10.1    Stock Option Agreement, dated July 24, 1997, between Valley of the Rogue Bank and the
        shareholders of Investors Banking Corporation**
10.2    Plan of Merger, dated September 30, 1997, between Valley of the Rogue Bank and
        Colonial Banking Company**
10.3    Ground Lease Agreement dated June 1, 1988, relating to lease of parking area of
        Poplar Drive Branch Office.*
10.4    Lease Agreement and Memorandum of Agreement dated August 15, 1989 relating to lease
        of Stewart Avenue Branch Office.*
10.5    Lease Agreement dated December 27, 1979, and related agreements relating to the
        Talent Branch Office.*
10.6    Employment Agreement dated April 10, 1992, by and between Valley of the Rogue Bank
        and Tom Anderson.*
10.7    Employment Agreement dated January 11, 1993, and Amendment to Employment Agreement,
        dated September 26, 1994, by and between Valley of the Rogue Bank and William A.
        Haden.*
10.8    1994 Amended Non-Discretionary Stock Option Plan for Non-Employee Directors
        (incorporated by reference to Exhibit 4.3 of the Registrant's registration statement
        on Form S-8 filed with the Commission on October 3, 1995)
10.9    1994 Amended Non-Qualified Stock Option Plan (incorporated by reference to Exhibit
        4.3 of the Registrant's registration statement on Form S-8 filed with the Commission
        on October 3, 1995)
10.10   Employment Agreement dated February 27, 1997 by and among Valley of the Rogue Bank,
        VRB Bancorp and Felice Belfiore
10.11   Employment Agreement dated May 1, 1996 by and between Valley of the Rogue Bank and
        Brad Copeland
21.0    Subsidiaries of the Registrant**
23.1    Consent of Moss Adams, Certified Public Accountants regarding Financial Statements of
        VRB Bancorp and Colonial Banking Company.
23.2    Consent of Foster Pepper & Shefelman PLLC (included in Exhibit 5.0)
24.0    Powers of Attorney (included in the signature page to the Registration Statement)
</TABLE>
    
 
- ---------------
 * Incorporated by reference to the Registrant's Registration Statement on Form
   10 (Commission file number 0-25932) filed April 26, 1995 pursuant to Section
   12(g) of the Securities Exchange Act of 1934.
 
** previously filed
 
                                       Z-1

<PAGE>   1
                                                                   EXHIBIT 1.0

                               1,000,000 SHARES*

                                  VRB BANCORP

                                  COMMON STOCK
                              (WITHOUT PAR VALUE)

                                    FORM OF

                             UNDERWRITING AGREEMENT


                                                              ___________, 1997


Black & Company, Inc.
   As Representative of the several Underwriters
One S.W. Columbia, Suite 1200
Portland, Oregon  97258

Ladies and Gentlemen:

                 VRB Bancorp, an Oregon corporation (the "Company"), proposes
to sell an aggregate of 1,000,000 shares (the "Firm Shares") of the Company's
common stock, no par value per share (the "Common Stock"), to you and to the
several other underwriters named in Schedule I hereto (collectively, the
"Underwriters"), for whom you are acting as representative (the
"Representative").  The Company also proposes to sell at the Underwriters'
option (the "Option") an aggregate of up to 150,000 additional shares of Common
Stock (the "Option Shares") on the terms and for the purposes set forth in
Section 0(0).  The Firm Shares and the Option Shares are referred to
collectively herein as the "Shares."

                 It is understood that the Company's sole subsidiary, Valley of
the Rogue Bank (the "Bank"), has entered into a Stock Option Agreement dated as
of July 24, 1997 by and among the Bank and the shareholders of Investors
Banking Corporation (the "Stock Option Agreement") and a Plan of Merger dated
as of September 30, 1997 (the "Plan of Merger") by and between the Bank and
Colonial Banking Company ("Colonial"), pursuant to which Colonial will merge
with and into the Bank (the "Merger"), and that the proceeds of the sale of the
Shares will be used to finance a significant portion of the consideration to be
paid by the Bank in the Merger.

                 The Company confirms as follows its agreement with the
Representative and the several other Underwriters.





______________________

     *   Plus an option to purchase up to an additional 150,000 shares to cover
overallotments.
<PAGE>   2
         1.      Agreement to Sell and Purchase.

                 (a)      On the basis of the representations, warranties and
agreements of the parties herein contained and subject to all of the terms and
conditions of this Agreement, (i) the Company agrees to sell an aggregate of
1,000,000 shares of Common Stock to the several Underwriters and (ii) each of
the Underwriters, severally and not jointly, agrees to purchase from the
Company the respective number of Firm Shares set forth opposite that
Underwriter's name in Schedule I hereto, at the purchase price of $______ for
each Firm Share, subject to adjustments in accordance with Section 0 hereof.

                 (b)      The Underwriters propose to make a public offering of
their respective portions of the Shares as soon after the registration
statement on Form S-1 (File No. 333- 37167),  as amended, has become effective
as in the Representative's judgment is advisable.

                 (c)      Subject to all the terms and conditions of this
Agreement, the Company grants the Option to the several Underwriters to
purchase, severally and not jointly, up to the maximum number of Option Shares
at the same price per share as the Underwriters shall pay for the Firm Shares.
The Option may be exercised only to cover overallotments in the sale of the
Firm Shares by the Underwriters and may be exercised in whole or in part at any
time (but not more than once) on or before the 30th day after the date of this
Agreement upon written or facsimile notice (the "Option Shares Notice") by the
Representative to the Company no later than 12:00 noon, New York City time, at
least two and no more than five business days before the date specified for the
closing in the Option Shares Notice (the "Option Closing Date") setting forth
the aggregate number of Option Shares to be purchased and the time and date for
such purchase.  The number of Option Shares to be purchased by each Underwriter
shall be in the same proportion to the total number of Option Shares being
purchased as the number of Firm Shares being purchased by such Underwriter
bears to the total number of Firm Shares, adjusted by you in such manner as to
avoid fractional shares.

         2.      Delivery and Payment.

                 (a)      Payment for the Firm Shares to be sold hereunder is
to be made in New York Clearing House funds by wire transfer to an account
designated in writing by the Company for the Shares to be sold by it against
delivery of certificates therefor to the Representatives for the several
accounts of the Underwriters at such location in New York, New York as may be
specified by the Representatives.  Such payment and delivery are to be
authorized at a closing to take place at the offices of Tonkon, Torp, Galen,
Marmaduke & Booth, 888 S.W. Fifth Avenue, Portland, Oregon, at 7:00 a.m.,
Portland time, on the fourth business day after the date of this Agreement or
at such other time and date not later than four business days thereafter as you
and the Company shall agree upon, such time and date being herein referred to
as the "Closing Date."  (As used herein, "business day" means a day on which
the New York Stock Exchange is open for trading and on which banks in New York
are open for business and not permitted by law or executive order to be
closed.)









                                       2
<PAGE>   3
                 (b)      To the extent the Option is exercised, delivery of
the Option Shares against payment by the Underwriters (in the manner specified
above) will take place at the offices specified above at the time and date
(which may be the Closing Date) specified in the Option Shares Notice.

                 (c)      Certificates evidencing the Shares shall be in
definitive form and shall be registered in such names and such denominations as
the Representative shall request at least two business days prior to the
Closing Date or the Option Closing Date, as the case may be, by written notice
to the Company.  For the purpose of expediting the checking and packaging of
certificates for the Shares, the Company agrees to make such certificates
available for inspection at 10:00 a.m. on the business day preceding the
Closing Date or the Option Closing Date, as the case may be.

                 (d)      The cost of any original issue tax stamps and any
transfer or other taxes in connection with the issuance and delivery of the
Firm Shares and Option Shares by the Company to the respective Underwriters
shall be borne by the Company.  The Company will hold each Underwriter and any
subsequent holder of the Shares harmless from any and all liabilities with
respect to, or resulting from any failure or delay by the Company in paying,
federal and state stamp and other transfer taxes, if any, that may be payable
or determined to be payable in connection with the original issuance, transfer
or sale to such Underwriter of the Firm Shares and Option Shares.

         3.      Representations and Warranties of the Company.

                 The Company represents, warrants and covenants to each
Underwriter that:

                 (a)      A registration statement on Form S-1 (File No.
333-37167) with respect to the Shares has been carefully prepared by the
Company in conformity with the requirements of the Securities Act of 1933, as
amended (the "Act"), and the Rules and Regulations (the "Rules and
Regulations") of the United States Securities and Exchange Commission (the
"Commission") thereunder and has been filed with the Commission.  Copies of
such registration statement, including any amendments thereto, the preliminary
prospectuses (meeting the requirements of the Rules and Regulations) contained
therein and the exhibits, financial statements and schedules, as finally
amended and revised, have heretofore been delivered by the Company to you.
Such registration statement, as amended, together with any registration
statement filed by the Company pursuant to Rule 462(b) of the Act, herein
referred to collectively as the "Registration Statement," which shall be deemed
to include all information omitted therefrom in reliance upon Rule 430A and
contained in the Prospectus referred to below, has been declared effective by
the Commission under the Act and no post-effective amendment to the
Registration Statement has been filed as of the date of this Agreement.
"Prospectus" means (i) the form of prospectus first filed with the Commission
pursuant to Rule 424(b), or (ii) the last preliminary prospectus included in
the Registration Statement filed prior to the time it becomes effective or
filed pursuant to Rule 424(a) under the Act that is delivered by the Company to
the Underwriters for delivery to purchasers of the Shares, together with the
term sheet or abbreviated term sheet filed with the Commission pursuant to Rule
424(b)(7) under the









                                       3
<PAGE>   4

Act.  Each preliminary prospectus included in the Registration Statement prior
to the time it becomes effective is herein referred to as a "Preliminary
Prospectus."

                 (b)      The Company has been duly organized and is an active
corporation under the laws of the State of Oregon, with corporate power and
authority to own or lease its properties and conduct its business as described
in the Registration Statement, and has only one subsidiary, the Bank, an Oregon
state chartered bank.  The Bank has been duly organized and is validly existing
as a state bank under the laws of the State of Oregon.  The Bank continues to
hold a valid certificate or license to do business as a state bank in Oregon
and has full power and authority to conduct its business as such and as
described in the Registration Statement.

                 (c)      The outstanding shares of Common Stock of the Company
have been duly authorized and validly issued, are fully paid and nonassessable,
and were not issued in violation of or subject to any preemptive rights or
other rights to subscribe for or purchase securities.  The Shares have been
duly authorized by all necessary corporate action of the Company and when
issued and paid for as contemplated by this Agreement will be validly issued,
fully paid and nonassessable, and no preemptive rights of shareholders exist
under any statute or otherwise with respect to any of the Shares or the issue
and sale thereof.  All of the issued shares of capital stock of the Bank have
been duly and validly authorized and issued, are fully paid and non-assessable,
and are owned directly by the Company, free and clear of all liens,
encumbrances, equities or claims.  No holder of any securities of the Company
or any other person has the right, contractual or otherwise, which has not been
satisfied or effectively waived, to cause the Company to sell or otherwise
issue to them, or to permit them to underwrite the sale of, any of the Shares
or the right to have any shares of Common Stock or other securities of the
Company included in the Registration Statement or the right, as a result of the
filing of the Registration Statement, to require registration under the Act of
any shares of Common Stock or other securities of the Company.  Except as
described in the Prospectus, there are no (i) outstanding securities or
obligations of the Company or the Bank convertible into or exchangeable for or
evidencing the right to purchase or subscribe for any capital stock of the
Company or the Bank, (ii) warrants, rights or options to subscribe for or
purchase from the Company or the Bank any such capital stock or any such
convertible or exchangeable securities or obligations, or (iii) obligations of
the Company or the Bank to issue any shares of capital stock, any such
convertible or exchangeable securities or obligations, or any such warrants,
rights or options.

                 (d)      The information set forth under "Capitalization" in
the Prospectus is true and correct.  All of the Shares conform to the
description set forth under "Description of Capital Stock" in the Registration
Statement.

                 (e)      The Commission has not issued an order preventing or
suspending the use of any Preliminary Prospectus relating to the proposed
offering of the Shares or instituted proceedings for that purpose.  The
Registration Statement contains, and the Prospectus and any amendments or
supplements thereto will contain, all statements that are required to be stated
therein by, and will conform to, the requirements of the Act and the Rules and
Regulations.  There are no contracts or documents that would be required by the
Act or by the Rules and Regulations to be filed as exhibits to the Registration
Statement or described in the Registration







                                       4
<PAGE>   5

Statement that have not been so filed or described.  The Registration Statement
and any amendment thereto do not contain, and through the Closing Date will not
contain, any untrue statement of a material fact and do not omit, and through
the Closing Date will not omit, to state any material fact required to be
stated therein or necessary to make the statements therein not misleading.  The
Prospectus and any amendments or supplements thereto do not contain and will
not contain, any untrue statement of material fact and do not omit, and will
not omit, to state any material fact required to be stated therein or necessary
to make the statements therein, in the light of the circumstances under which
they were made, not misleading; provided, however, that the Company makes no
representations or warranties as to information contained in or omitted from
the Registration Statement or the Prospectus, or any such amendment or
supplement, in reliance upon, and in conformity with, written information
furnished to the Company by or on behalf of any Underwriter through the
Representative specifically for use in the preparation thereof.

                 (f)      The consolidated financial statements of the Company,
together with related notes and schedules as set forth in the Registration
Statement, present fairly the financial position and the results of operations
and cash flows of the Company and of Colonial, at the indicated dates and for
the indicated periods.  Such consolidated financial statements and related
schedules have been prepared in accordance with generally accepted accounting
principles, consistently applied throughout the periods involved, except as
disclosed therein, and all adjustments necessary for a fair presentation of
results for such periods have been made.  The summary consolidated financial
and statistical data included in the Registration Statement present fairly the
information shown therein, and such data have been compiled on a basis
consistent with the financial statements of the Company presented therein. The
unaudited pro forma combined financial statements included in the Registration
Statement and the Prospectus comply as to form in all material respects with
the applicable accounting requirements of the Act and the Rules and
Regulations, and management of the Company believes, (i) the assumptions
underlying the pro forma adjustments are reasonable, (ii) that such adjustments
have been properly applied to the historical amounts in the compilation of such
statements and (iii) that such statements fairly present the combined pro forma
financial position and results of operations and the other information
purported to be shown therein at the respective dates or for the respective
periods therein specified.

                 (g)      The Company, the Bank and, to the knowledge of the
Company, Colonial, are in compliance in all material respects with all
applicable laws administered by and regulations of the Board of Governors of
the Federal Reserve System, the Federal Deposit Insurance Corporation and the
Oregon Department of Consumer & Business Services, Division of Finance and
Corporate Securities, as the case may be (the "Bank Regulatory Authorities"),
the failure to comply with which would have a material adverse effect upon the
assets or properties, business prospects, results of operations or financial
condition of the Company and the Bank, taken as a whole, or, to the knowledge
of the Company, Colonial.  Other than the Bank Regulatory Authorities, neither
the Company, the Bank nor Colonial are subject to regulation as a bank holding
company, a bank and a bank, respectively, by any other governmental authority.
Neither the Company, the Bank, or, to the knowledge of the Company, Colonial,
is a party to any written agreement or memorandum of understanding with, or a
party to any commitment letter or similar undertaking to, or is subject to an
order or directive by, or is a recipient of any








                                       5
<PAGE>   6

extraordinary supervisory letter from any Bank Regulatory Authority,
specifically directed at the Company, the Bank or Colonial, which restricts
materially the conduct of its business, or in any manner relates to its capital
adequacy, its credit policies or its management, nor have the Company and the
Bank or, to the knowledge of the Company, Colonial, been advised in writing by
any Bank Regulatory Authority that it is contemplating issuing or requesting
(or is considering the appropriateness of issuing or requesting) any such
order, decree, agreement, memorandum of understanding, extraordinary
supervisory letter, commitment letter or similar submission, specifically
directed at the Company or the Bank or at Colonial.  The Company, the Bank and
their respective operations and, to the knowledge of the Company, Colonial and
its operations, comply in all material respects with all applicable laws and
regulations, including, without limitation, those relating to the practice of
banking.

                 (h)      Moss Adams LLP (the "Accountants"), who have
certified certain of the consolidated financial statements filed with the
Commission as part of the Registration Statement, are independent public
accountants as required by the Act and the Rules and Regulations.

                 (i)      There is no action, suit, claim or proceeding pending
or, to the knowledge of the Company, threatened against the Company, the Bank
or, to the knowledge of the Company, Colonial, before any court or
administrative agency or otherwise that if determined adversely to the Company,
the Bank or Colonial would (i) result in a material adverse change in the
condition (financial or other), business prospects, net worth or results of
operations of the Company or, to the knowledge of the Company, Colonial, or
(ii) prevent the consummation of the transactions contemplated hereby.

                 (j)      The Company, the Bank and to the knowledge of the
Company, Colonial, have good and marketable title in fee simple to all items of
real property and marketable title to all personal property owned by them, in
each case free and clear of any security interests, liens, encumbrances,
equities, claims and other defects, except such as do not materially and
adversely affect the value of such property and do not interfere with the use
made or proposed to be made of such property by the Company, the Bank or
Colonial, and any real property and buildings held under lease by the Company,
the Bank or Colonial are held under valid, subsisting and enforceable leases,
with such exceptions as are not material and do not interfere with the use made
or proposed to be made of such property and buildings by the Company, the Bank
and Colonial.

                 (k)      The Company and, to the knowledge of the Company,
Colonial, have filed all federal, state and local income tax returns that have
been required to be filed and has paid all taxes indicated by said returns and
all assessments received by it to the extent that such taxes have become due
and are not being contested in good faith.  All tax liabilities have been
adequately provided for in the financial statements of the Company and, to the
knowledge of the Company, of Colonial.

                 (l)      Since the respective dates as of which information is
given in the Registration Statement, as it may be amended or supplemented, (i)
there has not been a material













                                       6
<PAGE>   7

adverse change in or, to the knowledge of the Company, any development
involving a prospective change in or affecting, the condition (financial or
other), business prospects, net worth or results of operations of the Company
or Colonial, whether or not occurring in the ordinary course of business; (ii)
the Company, the Bank and, to the knowledge of the Company, Colonial, have not
incurred any material liability or obligation, direct or contingent, nor
entered into any material transaction not in the ordinary course of business;
(iii) the Company has not purchased any of its outstanding capital stock, nor
declared, paid or otherwise made any dividend or distribution of any kind on
its capital stock; (iv) there has not been any material change in the capital
stock, short-term debt or long-term debt of the Company and (v) there is no
transaction that is probable of being entered into by the Company that is
material to the Company, except in each case as set forth in the Registration
Statement.  The Company has no material contingent obligations that are not
disclosed in the Company's consolidated financial statements, that are included
in the Registration Statement, as it may be amended or supplemented.

                 (m)      The Stock Option Agreement and the Plan of Merger
have been duly authorized, executed and delivered by each of the parties
thereto, and constitute the valid and binding obligations of each such party
and are enforceable against such party in accordance with their terms; the
Stock Option Agreement and the Plan of Merger are in full force and effect on
the date hereof, and neither the Company nor the Bank, nor, to the knowledge of
the Company, Colonial, is in breach of its obligations thereunder and, when all
of the conditions to the Merger have been fulfilled or waived and the
certificate of merger relating to the Merger has been issued by the Director of
the Oregon Department of Consumer and Business Services, the Merger will be
effective in accordance with the laws of the State of Oregon.

                 (n)      The Company and the Bank are not, and with the giving
of notice or lapse of time or both will not be, in violation of or in default
under their respective Articles of Incorporation or bylaws.  Neither the
Company nor the Bank is, or with the giving of notice or lapse of time or both
will be, in violation of or in default under any agreement, lease, contract,
indenture or other instrument or obligation to which the Company or the Bank is
a party or by which they, or any of their properties, are bound and which
default is of material significance in respect of the condition (financial or
other), business prospects, net worth or results of operations of the Company.
The execution and delivery of this Agreement and the consummation of the
transactions herein contemplated (including the Merger) and the fulfillment of
the terms hereof will not conflict with or result in a breach of any of the
terms or provisions of, or constitute a default under, any indenture, mortgage,
deed of trust, lease or other agreement or instrument to which the Company or
the Bank is a party or by which the Company, the Bank or any of their
respective properties are bound, or of the Articles of Incorporation or bylaws
of the Company or the Bank or any order, rule or regulation applicable to the
Company or the Bank of any court or of any regulatory body or administrative
agency or other governmental body having jurisdiction.

                 (o)      The Company has full legal right, power and authority
to enter into this Agreement and to perform the transactions contemplated
hereby and thereby and to file the Registration Statement, and each has been
duly authorized, executed and delivered by the Company, and this Agreement, the
Stock Option Agreement and the Plan of Merger each constitutes a valid and
binding obligation of the Company enforceable in accordance with its












                                       7
<PAGE>   8

terms, except as enforceability may be limited by bankruptcy, insolvency,
reorganization, moratorium or other similar laws relating to or affecting the
rights of creditors' generally, and except to the extent that rights of
indemnity or contribution under this Agreement may be limited by federal or
state securities laws or the public policies underlying such laws or by general
equitable principles.  Each approval, consent, order, authorization,
designation, declaration or filing by or with any regulatory, administrative or
other governmental body necessary in connection with the execution and delivery
by the Company of this Agreement and the consummation of the transactions
herein contemplated (except such additional steps as may be required by the
Commission, the National Association of Securities Dealers, Inc. (the "NASD"),
such additional steps as may be necessary to qualify the Shares for public
offering by the Underwriters under state securities or Blue Sky laws or such
additional steps as may be necessary for the consummation of the Merger) has
been obtained or made and is in full force and effect.

                 (p)      The Company and the Bank each owns or possesses all
material trademarks, service marks, trade names, licenses, copyrights and
proprietary or other confidential information currently employed by it in
connection with its businesses, and neither the Company nor the Bank has
received any notice of infringement of or conflict with asserted rights of any
third party with respect to any of the foregoing.

                 (q)      There are no labor disputes with the employees of the
Company, the Bank or, to the knowledge of the Company, Colonial.

                 (r)      Neither the Company, the Bank nor, to the knowledge
of the Company, Colonial, is in violation of any federal or state law or
regulation relating to occupational safety and health or to the storage,
handling or transportation of hazardous or toxic material; and the Company, the
Bank and, to the knowledge of the Company, Colonial, have received all permits,
licenses or other approvals required of them under applicable federal and state
occupational safety and health and environmental laws and regulations to
conduct their respective businesses, and each of the Company, the Bank and, to
the knowledge of the Company, Colonial, are in compliance with all terms and
conditions of any such permit, license or approval.

                 (s)      The Company, the Bank and, to the knowledge of the
Company, Colonial, are insured by insurers of recognized financial
responsibility against such losses and risks and in such amounts as are prudent
and customary in the businesses in which they are engaged; neither the Company,
the Bank nor, to the knowledge of the Company, Colonial has been refused any
insurance coverage sought or applied for; and neither the Company, the Bank
nor, to the knowledge of the Company, Colonial has any reason to believe that
it will not be able to renew its existing insurance coverage as and when such
coverage expires or to obtain similar coverage from similar insurers as may be
necessary to continue its business at a cost that would not materially and
adversely affect the condition (financial or otherwise), business prospects,
net worth, or results of operations of the Company and the Bank taken as a
whole or, to the knowledge of the Company, of Colonial.










                                       8
<PAGE>   9
                 (t)      Other than the Company's interest in the Bank,
neither the Company nor the Bank owns any shares of stock or any other equity
securities of any corporation or has any equity interest in any firm,
partnership, association or other entity.

                 (u)      All offers and sales of the Company's capital stock
prior to the date hereof were at all relevant times exempt from the
registration requirements of the Act, and were the subject of an available
exemption from the registration requirements of all applicable state securities
or Blue Sky laws; and all offering materials prepared in connection therewith,
if any, did not include any untrue statement of a material fact or omit to
state any material fact necessary in order to make the statements therein, in
the light of the circumstances under which they were made, not misleading.

                 (v)      The Company and the Bank have not taken, directly or
indirectly, any action designed to cause or result in, or which has constituted
or which might reasonably be expected to constitute, the stabilization or
manipulation of the price of the shares of its capital stock to facilitate the
sale or resale of the Shares.

                 (w)      The Company is not an investment company within the
meaning of such term under the Investment Company Act of 1940, as amended (the
"1940 Act") and the rules and regulations of the Commission thereunder, and
this transaction will not cause the Company to become an investment company
subject to registration under the 1940 Act.

                 (x)      The Company and the Bank maintain a system of
internal accounting controls sufficient to provide reasonable assurances that
(i) transactions are executed in accordance with management's general or
specific authorization, (ii) transactions are recorded as necessary to permit
preparation of financial statements in conformity with generally accepted
accounting principles and to maintain accountability for assets, (iii) access
to assets is permitted only in accordance with management's general or specific
authorization, and (iv) the recorded accountability for assets is compared with
existing assets at reasonable intervals and appropriate action is taken with
respect to any differences.

                 (y)      The Company, the Bank and, to the knowledge of the
Company, Colonial, are in compliance in all material respects with all
presently applicable provisions of the Employee Retirement Income Security Act
of 1974, as amended, including the regulations and published interpretations
thereunder ("ERISA"); no "reportable event" (as defined in ERISA) has occurred
with respect to any "pension plan" (as defined in ERISA) for which the Company
or the Bank would have any liability; the Company or the Bank has not incurred
and does not expect to incur liability under (i) Title IV of ERISA with respect
to termination of, or withdrawal from, any "pension plan" or (ii) Sections 412
or 4971 of the Internal Revenue Code of 1986, as amended, including the
regulations and published interpretations thereunder (the "Code"); and each
"pension plan" for which the Company or the Bank would have any liability that
is intended to be qualified under Section 401(a) of the Code is so qualified in
all material respects and nothing has occurred, whether by action or by failure
to act, that would cause the loss of such qualification.









                                       9
<PAGE>   10
                 (z)      Neither the Company, the Bank nor, to the knowledge
of the Company, Colonial, has at any time during the last five years (i) made
any unlawful contribution to any candidate for public office, or failed to
disclose fully any contribution in violation of law, or (ii) made any payment
to any federal or state governmental officer or official, or other person
charged with similar public or quasi-public duties, other than payments
required or permitted by the laws of the United States or any jurisdiction
thereof.

                 (aa)     Neither the Company, the Bank nor any of their
respective officers, directors or affiliates have caused any person, other than
the Underwriters, to be entitled to reimbursement or compensation of any kind,
including, without limitation, any compensation that would be includable as
underwriter compensation under the NASD's Corporate Financing Rule with respect
to the offering of the Shares, as a result of the consummation of such offering
based on any activity of such person as a finder, agent, broker, investment
adviser or other financial service provider.

         4.      Agreements of the Company.

                 The Company agrees with the several Underwriters as follows:

                 (a)      The Company will not, either prior to the date on
which the Registration Statement is declared effective (the "Effective Date")
or thereafter during such period as the Prospectus is required by law to be
delivered in connection with sale of the Shares by an Underwriter or dealer,
file any amendment or supplement to the Registration Statement or the
Prospectus, unless a copy thereof shall first have been submitted to the
Representative within a reasonable period of time prior to the filing and the
Representative shall not have objected thereto in good faith.

                 (b)      The Company will use its best efforts to cause the
Registration Statement to become effective and will notify the Representative
and its counsel promptly, and will confirm such advice in writing, (i) when the
Registration Statement has become effective and when any post-effective
amendment thereto becomes effective, (ii) of any request by the Commission for
amendments or supplements to the Registration Statement or the Prospectus or
for additional information, (iii) of the issuance by the Commission of any stop
order suspending the effectiveness of the Registration Statement or the
initiation of any proceedings for that purpose or the threat thereof, (iv) of
the happening of any event during the period mentioned in the second sentence
of Section 0(0) that in the judgment of the Company makes any statement made in
the Registration Statement or the Prospectus untrue or that requires the making
of any changes in the Registration Statement or the Prospectus in order to make
the statements therein, in light of the circumstances in which they are made,
not misleading, and (v) of receipt by the Company or any representative or
attorney of the Company of any other communication from the Commission relating
to the Company, the Registration Statement, any Preliminary Prospectus, or the
Prospectus.  If at any time the Commission issues any stop order suspending the
effectiveness of the Registration Statement, the Company will make every
reasonable effort to obtain the withdrawal of such order at the earliest
possible moment.  If the Company has omitted any information from the
Registration Statement pursuant to Rule 430A of the Rules and








                                       10

<PAGE>   11
Regulations, the Company will use its best efforts to comply with the
provisions of and make all requisite filings with the Commission pursuant to
said Rule 430A and to notify the Representative promptly of all such filings.

                 (c)      The Company will furnish to the Representative or its
counsel, without charge, two signed copies of the Registration Statement and
any post-effective amendment thereto, including financial statements and
schedules, and all exhibits thereto and will furnish to the Representative,
without charge, for transmittal to each of the other Underwriters, a copy of
the Registration Statement and any post- effective amendment thereto, including
financial statements and schedules but without exhibits.

                 (d)      The Company will comply with all the provisions of
any undertakings contained in the Registration Statement.

                 (e)      As soon as practicable after the Effective Date, and
thereafter from time to time, the Company will deliver to each of the
Underwriters, without charge, as many copies of the Prospectus or any amendment
or supplement thereto as the Representative may reasonably request.  The
Company consents to the use of the Prospectus or any amendment or supplement
thereto by the several Underwriters and by all dealers to whom the Shares may
be sold, both in connection with the offering or sale of the Shares and for any
period of time thereafter during which the Prospectus is required by law to be
delivered in connection therewith.  If during such period of time any event
shall occur that, in the judgment of the Company or counsel to the
Underwriters, should be set forth in the Prospectus in order to make any
statement therein, in the light of the circumstances under which it was made,
not misleading, or if it is necessary to supplement or amend the Prospectus to
comply with law, the Company will forthwith prepare and duly file with the
Commission an appropriate supplement or amendment thereto and will deliver to
each of the Underwriters, without charge, such number of copies of such
supplement or amendment to the Prospectus as the Representative may reasonably
request.

                 (f)      Prior to any public offering of the Shares, the
Company will cooperate with the Representative and counsel to the Underwriters
in connection with the registration or qualification of the Shares for offer
and sale under the securities or Blue Sky laws of such jurisdictions as the
Representative may reasonably request; provided, however, that in no event
shall the Company be obligated to qualify to do business in any jurisdiction
where it is not now so qualified or to take any action that would subject it to
general service of process in any jurisdiction where it is not now so subject.

                 (g)      During the period of five years commencing on the
Effective Date, the Company will furnish to the Representative and each other
Underwriter who may so request copies of such financial statements and other
periodic and special reports as the Company may from time to time distribute
generally to the holders of any class of its capital stock and will furnish to
the Representative and each other Underwriter who may so request a copy of each
annual or other report it shall be required to file with the Commission.







                                       11

<PAGE>   12
                 (h)      The Company will make generally available to holders
of its securities as soon as may be practicable but in no event later than the
last day of the 15th full calendar month following the calendar quarter in
which the Effective Date falls, an earnings statement (which need not be
audited but shall be in reasonable detail) for a period of 12 months commencing
after the Effective Date and satisfying the provisions of Section 11(a) of the
Act (including Rule 158 of the Rules and Regulations).

                 (i)      Whether or not the transactions contemplated by this
Agreement are consummated or this Agreement is terminated, the Company will
pay, or reimburse if paid by the Representative, all costs and expenses
incident to the performance of the obligations of the Company under this
Agreement, including but not limited to costs and expenses of or relating to
(i) the preparation, printing and filing of the Registration Statement and the
exhibits thereto, each Preliminary Prospectus, Prospectus and any amendment or
supplement to the Registration Statement or Prospectus, (ii) the preparation
and delivery of certificates representing the Shares, (iii) the photocopying of
this Agreement, the Agreement among Underwriters, any Dealer Agreements and any
Underwriters' Questionnaires, (iv) printing and furnishing to the Underwriters
(including costs of shipping and mailing) such copies of the Registration
Statement, the Prospectus and any Preliminary Prospectus, and all amendments
and supplements thereto, as may be requested for use in connection with the
offering and sale of the Shares by the Underwriters or by dealers to whom
Shares may be sold, (v) the quotation of the Shares on the Nasdaq National
Market, (vi) the fees payable to the NASD relating to any filings required to
be made by the Underwriters with the NASD, (vii) the registration or
qualification of the Shares for offer and sale under the securities or Blue Sky
laws of such jurisdictions designated pursuant to Section 0(0), including the
fees, disbursements and other charges of counsel to the Underwriters in
connection therewith, and the preparation and photocopying of preliminary,
supplemental and final Blue Sky memoranda, (viii) fees, disbursements and other
charges of counsel to the Company (but not those of counsel for the
Underwriters, except as otherwise provided herein), (ix) the transfer agent for
the Shares, and (x) the Company's meal and travel expenses related to "road
show" meetings.

                 (j)      If this Agreement is terminated by the Company
pursuant to any of the provisions hereof (other than pursuant to Section 0
hereof) or if for any reason the Company is unable to perform its obligations
hereunder, the Company will reimburse the several Underwriters for all
out-of-pocket expenses (including the fees, disbursements and other charges of
counsel to the Underwriters) reasonably incurred by them in connection
herewith.

                 (k)      The Company will not at any time, directly or
indirectly, take any action designed, or that might reasonably be expected, to
cause or result in, or that will constitute, stabilization of the price of the
shares of Common Stock to facilitate the sale or resale of any of the Shares.

                 (l)      The Company will apply the net proceeds from the
offering and sale of the Shares to be sold by the Company in the manner set
forth in the Prospectus under "Use of Proceeds," and will not materially amend
the terms of, or waive any material conditions contained in, the Plan of
Merger.









                                       12
<PAGE>   13
                 (m)      The Company will not, and will cause each of its
officers, directors and certain shareholders designated by the Representative
to enter into agreements with the Representative to the effect that they will
not, without the prior written consent of the Representative, sell, contract to
sell, sell short or otherwise dispose of any shares of Common Stock or other
capital stock of the Company or any other securities exchangeable for or
convertible into Common Stock for a period of one hundred eighty (180) days
after the Effective Date, except (i) directors, officers and shareholders may
make bona fide gifts to donees who agree to be bound by such restrictions and
(ii) the Company may issue Common Stock or options to purchase Common Stock
under the Company's stock option plans described in the Prospectus.

         5.      Conditions of the Obligations of the Underwriters.

                 The obligations of each Underwriter hereunder are subject to
the following conditions:

                 (a)      Notification that the Registration Statement has
become effective shall be received by the Representative not later than 5:00
p.m., New York City time, on the date of this Agreement or at such later date
and time as shall be consented to in writing by the Representative and all
filings required by Rule 424 and Rule 430A of the Rules and Regulations shall
have been made, and the Shares shall be qualified or registered for sale in
such jurisdictions as the Representative shall request, except where the
failure to qualify or register Shares would not, in the reasonable judgment of
the Representative, have a material adverse effect on its ability to market the
Shares.

                 (b)      (i) No stop order suspending the effectiveness of the
Registration Statement shall have been issued and no proceedings for that
purpose shall be pending or threatened by the Commission, (ii) no order
suspending the effectiveness of the Registration Statement or the qualification
or registration of the Shares under the securities or Blue Sky laws of any
jurisdiction shall be in effect, and no proceeding for such purpose shall be
pending before or threatened or contemplated by the authorities of any such
jurisdiction, except where the failure to qualify or register Shares in such
jurisdiction would not, in the reasonable judgment of the Representative, have
a material adverse effect on its ability to market the Shares, (iii) any
request for additional information on the part of the staff of the Commission
or any such authorities shall have been complied with to the satisfaction of
the staff of the Commission or such authorities and (iv) after the date hereof
no amendment or supplement to the Registration Statement or the Prospectus
shall have been filed unless a copy thereof was first submitted to the
Representative and the Representative does not object thereto in good faith,
and the Representative shall have received certificates, dated the Closing Date
and the Option Closing Date and signed by the Chief Executive Officer of the
Company and the Chief Financial Officer of the Company (who may, as to
proceedings threatened, rely upon the best of their information and belief) to
the effect of clauses (i), (ii) and (iii).













                                       13
<PAGE>   14

                 (c)      Since the respective dates as of which information is
given in the Registration Statement and the Prospectus, (i) there shall not
have been a material adverse change in the general affairs, business, business
prospects, properties, management, condition (financial or other) or results of
operations of the Company, whether or not arising from transactions in the
ordinary course of business, in each case other than as set forth in the
Registration Statement and the Prospectus and (ii) the Company shall not have
sustained any material loss or interference with its business or properties
from fire, explosion, flood or other casualty, whether or not covered by
insurance, or from any labor dispute or any court or legislative or other
governmental order or decree, that is not set forth in the Registration
Statement and the Prospectus, if in the reasonable judgment of the
Representative any such development makes it impracticable or inadvisable to
consummate the sale and delivery of the Shares by the Underwriters at the
public offering price.

                 (d)      Since the respective dates as of which information is
given in the Registration Statement and the Prospectus, there shall have been
no litigation or other proceeding instituted against the Company or any of its
officers or directors in their capacities as such, before or by any federal,
state or local court, commission, regulatory body, administrative agency or
other governmental body, domestic or foreign, in which litigation or proceeding
an unfavorable ruling, decision or finding would materially and adversely
affect the business, business prospects, properties, management, condition
(financial or other) or results of operations of the Company.
















                                       14
<PAGE>   15
                 (e)      Each of the representations and warranties of the
Company contained herein shall be true and correct in all material respects at
the Closing Date and, with respect to the Option Shares, at the Option Closing
Date, and all covenants and agreements contained herein to be performed on the
part of the Company and all conditions contained herein to be fulfilled or
complied with by the Company at or prior to the Closing Date and, with respect
to the Option Shares, at or prior to the Option Closing Date, shall have been
duly performed, fulfilled or complied with.

                 (f)      The Representative shall have received on the Closing
Date or the Option Closing Date, as the case may be, the opinion of Foster
Pepper & Shefelman PLLC, counsel for the Company, dated the Closing Date, or
the Option Closing Date, as the case may be, addressed to the Underwriters (and
stating that it may be relied upon by counsel to the Underwriters) to the
effect that:

                          (i)     The Company has been duly organized and is an
                 active corporation under the laws of the State of Oregon; and
                 the Bank, an Oregon state chartered bank, has been duly
                 organized and is validly existing as a state bank under the
                 laws of the State of Oregon and continues to hold a valid
                 certificate or license to do business as a state bank in
                 Oregon and has full power and authority to conduct its
                 business as such and as described in the Registration
                 Statement.

                          (ii)    Each of the Company and the Bank has
                 corporate power and authority to own or lease its properties
                 and the Company and the Bank have the corporate power to
                 conduct their respective businesses as described in the
                 Registration Statement and the Prospectus, and the Company has
                 corporate power to enter into this Agreement and to carry out
                 all the terms and provisions hereof to be carried out by it.

                          (iii)   The Company has authorized, issued and
                 outstanding capital stock as set forth under the caption
                 "Description of Capital Stock" in the Prospectus; the issued
                 and outstanding shares of the Company's Common Stock have been
                 duly authorized and validly issued, are fully paid and
                 non-assessable, and were not issued in violation of or subject
                 to any preemptive rights or other rights to subscribe for or
                 purchase securities; all offers and sales of the issued and
                 outstanding shares of the Company's Common Stock were at all
                 relevant times exempt from the registration requirements of
                 the Act, and were the subject of an available exemption from
                 the registration requirements of all applicable state
                 securities or Blue Sky laws.

                          (iv)    All of the issued shares of capital stock of
                 the Bank have been duly and validly authorized and issued, are
                 fully paid and non-assessable and are owned directly by the
                 Company, free and clear of all liens, encumbrances, equities
                 or claims.












                                       15
<PAGE>   16

                          (v)     The Shares have been duly authorized by all
                 necessary corporate action of the Company and when issued and
                 paid for as contemplated by this Agreement will be validly
                 issued, fully paid and non-assessable; no preemptive rights of
                 shareholders exist under any statute or otherwise with respect
                 to any of the Shares or the issue or sale thereof; the Shares
                 conform to the description thereof contained in the
                 Registration Statement; and the certificates for the Shares
                 comply as to form with the requirements of Oregon law.

                          (vi)    Except as described in the Prospectus, to the
                 knowledge of such counsel there are no (A) outstanding
                 securities or obligations of the Company or the Bank
                 convertible or exchangeable into or evidencing the right to
                 purchase or subscribe for, any shares of capital stock of the
                 Company or the Bank or (B) outstanding or authorized options,
                 warrants or rights of any character obligating the Company or
                 the Bank to issue any shares of its capital stock or any
                 securities convertible into or exchangeable for or evidencing
                 the right to purchase or subscribe for any capital stock of
                 the Company or the Bank, and, except as described in the
                 Prospectus, no holder of any securities of the Company or any
                 other person has the right, contractual or otherwise, which
                 has not been satisfied or effectively waived, to cause the
                 Company to sell or otherwise issue to them, or to permit them
                 to underwrite the sale of, any of the Shares or the right to
                 have any shares of Common Stock or other securities of the
                 Company included in the Registration Statement or the right,
                 as a result of the filing of the Registration Statement, to
                 require registration under the Act of any shares of Common
                 Stock or other securities of the Company.

                          (vii)   The Registration Statement is effective under
                 the Act and no stop order proceedings with respect thereto
                 have been instituted or are pending or, to the knowledge of
                 such counsel, threatened under the Act.

                          (viii)  The Registration Statement, the Prospectus
                 and each amendment or supplement thereto comply as to form in
                 all material respects with the requirements of the Act and the
                 Rules and Regulations (except that such counsel need not
                 express an opinion as to the financial statements and related
                 schedules thereto).

                          (ix)    There are no contracts or documents known to
                 such counsel which are required to be filed as exhibits to the
                 Registration Statement or described in the Registration
                 Statement or the Prospectus that are not so filed or described
                 as required, and such contracts and documents as are
                 summarized in the Registration Statement or the Prospectus are
                 fairly summarized in all material respects.

                          (x)     The statements under the captions "Risk
                 Factors--Regulation," "Supervision and Regulation" and
                 "Description of Capital Stock" in the Prospectus and in Item
                 14 of the Registration Statement, insofar as such statements
                 constitute a summary of documents referred to therein or
                 matters of











                                       16
<PAGE>   17

                 law, fairly summarize in all material respects the information
                 called for with respect to such documents and matters.

                          (xi)    To the knowledge of such counsel, no legal or
                 governmental proceedings are pending to which the Company or
                 the Bank is a party or to which the property of the Company or
                 the Bank is subject that are required to be described in the
                 Registration Statement or the Prospectus and are not described
                 therein, and, to the knowledge of such counsel, no such
                 proceedings have been threatened against the Company or the
                 Bank or with respect to any of their respective properties.

                          (xii)   The Company and the Bank possess all
                 certificates, authorizations, licenses and permits issued by
                 the appropriate federal or state regulatory authorities
                 necessary to conduct their respective businesses and, to the
                 knowledge of such counsel, neither the Company nor any Bank
                 has received any notice of proceedings relating to the
                 revocation or modification of any such certificate,
                 authorization, license or permit.

                          (xiii)  This Agreement, the Stock Option Agreement
                 and the Plan of Merger have been duly and validly authorized
                 by all necessary corporate action of the Company or the Bank,
                 as the case may be, and this Agreement, the Stock Option 
                 Agreement and the Plan of Merger have been duly and validly 
                 executed and delivered by and on behalf of the Company or the 
                 Bank, as the case may be, and are valid, binding and 
                 enforceable agreements of the Company or the Bank, as the case
                 may be, enforceable in accordance with their respective terms,
                 except as enforceability may be limited by bankruptcy, 
                 insolvency, reorganization, moratorium or other similar laws 
                 relating to or affecting the rights of creditors' generally, 
                 and except to the extent that rights of indemnity or 
                 contribution under this Agreement may be limited by federal
                 or state securities laws or the public policies underlying
                 such laws or by general equitable principles.

                          (xiv)   The issuance, offering and sale of the Shares
                 to the Underwriters by the Company pursuant to this Agreement,
                 the compliance by the Company with the other provisions of
                 this Agreement and the consummation of the other transactions
                 herein contemplated do not (A) require the consent, approval,
                 authorization, registration or qualification of or with any
                 governmental authority, except such as have been obtained and
                 such as may be required under state securities or Blue Sky
                 laws, or (B) conflict with or result in a breach or violation
                 of any of the terms and provisions of, or constitute a default
                 under, any indenture, mortgage, deed of trust, lease or other
                 agreement or instrument known to such counsel to which the
                 Company or the Bank is a party or by which the Company, the
                 Bank or any of their respective properties are bound, or the
                 Articles of Incorporation or bylaws of the Company or the
                 Bank, or any statute or any judgment, decree, order, rule or
                 regulation of any court or other governmental authority or any
                 arbitrator known to such counsel and applicable to the Company
                 or the Bank.












                                       17
<PAGE>   18

                          (xv)    The Company is not, nor will become, as a
                 result of the consummation of the transactions contemplated by
                 this Agreement and application of the net proceeds therefrom
                 as described in the Prospectus, required to register as an
                 investment company under the 1940 Act.

                 In rendering such opinion, counsel for the Company may rely as
to matters governed by the laws of states other than Oregon or federal laws on
local counsel in such jurisdictions, provided, however, that in each case
counsel for the Company shall state that they believe that they and the
Underwriters are justified in relying on such other counsel.  In addition to
the matters set forth above, such opinion shall also include a statement to the
effect that nothing has come to the attention of such counsel which leads it to
believe that (i) the Registration Statement, at the time it became effective
under the Act (but after giving effect to any modifications incorporated
therein pursuant to Rule 430A of the Rules and Regulations) and as of the
Closing Date or the Option Closing Date, as the case may be, contained an
untrue statement of a material fact or omitted to state a material fact
required to be stated therein or necessary to make the statements therein not
misleading (except that such counsel need express no view as to financial
statements, financial data and statistical information therein), and (ii) the
Prospectus, or any supplement thereto, on the date it was filed pursuant to the
Rules and Regulations and as of Closing Date or the Option Closing Date, as the
case may be, contained an untrue statement of a material fact or omitted to
state a material fact necessary in order to make the statements, in the light
of the circumstances under which they are made, not misleading (except that
such counsel need express no view as to financial statements, financial data
and statistical information therein).

                 (g)      The Representative shall have received from Tonkon,
Torp, Galen, Marmaduke & Booth, counsel for the Underwriters, an opinion dated
the Closing Date or the Option Closing Date, as the case may be, substantially
to the effect specified in subparagraphs (vii) and (viii) of Paragraph (f) of
this Section 5 and that the Company is a duly organized and validly existing
corporation under the laws of the State of Oregon.  In rendering such opinion,
counsel for the Underwriters may rely as to all matters governed by the laws of
states other than the State of Oregon or federal laws on the opinion of counsel
referred to in Paragraph (f) of this Section 5.  In addition to the matters set
forth above, such opinion shall also include a statement to the effect that
nothing has come to the attention of such counsel that leads them to believe
that (i) the Registration Statement, or any amendment thereto, as of the time
it became effective under the Act (but after giving effect to any modifications
incorporated therein pursuant to Rule 430A of the Rules and Regulations) as of
the Closing Date or the Option Closing Date, as the case may be, contained an
untrue statement of a material fact or omitted to state a material fact
required to be stated therein or necessary to make the statements therein not
misleading and (ii) the Prospectus, or any supplement thereto, on the date it
was filed pursuant to the Rules and Regulations and as of the Closing Date or
the Option Closing Date, as the case may be, contained an untrue statement of a
material fact or omitted to state a material fact necessary in order to make
the statements, in the light of the circumstances under which they are made,
not misleading (except that such counsel need express no view as to financial
statements, schedules and statistical information therein).













                                       18
<PAGE>   19

                 (h)      The Representative shall have received at or prior to
the Closing Date from counsel for the Underwriters a memorandum or summary, in
form and substance satisfactory to the Representative, with respect to the
qualification for offering and sale by the Underwriters of the Shares under the
state securities or Blue Sky laws of such jurisdictions as the Representative
may reasonably have designated to the Company.

                 (i)      Concurrently with the execution and delivery of this
Agreement, the Accountants shall have furnished to the Representative a letter
or letters, dated the date of its or their delivery, addressed to the
Representative and in form and substance satisfactory to the Representative,
confirming that they are independent accountants with respect to the Company as
required by the Act and the Rules and Regulations and with respect to certain
financial and other statistical and numerical information contained in the
Registration Statement.  At the Closing Date and, as to the Option Shares, the
Option Closing Date, the Accountants shall have furnished to the Representative
a letter or letters, dated the date of its or their delivery, that shall
confirm, on the basis of a review in accordance with the procedures set forth
in the letter or letters from the Accountants, that nothing has come to their
attention during the period from the date of the letter referred to in the
prior sentence to a date (specified in the letter) not more than five days
prior to the Closing Date and the Option Closing Date, as the case may be, that
would require any change in their letter dated the date hereof if it were
required to be dated and delivered at the Closing Date and the Option Closing
Date.

                 (j)      On the Closing Date and, as to the Option Shares, the
Option Closing Date, there shall be furnished to the Representative an accurate
certificate of the Company, dated the date of its delivery, signed by each of
the Chief Executive Officer, the Chief Financial Officer and the Chief
Operating Officer of the Company on behalf of the Company, in form and
substance satisfactory to the Representative, to the effect that:

                          (i)     Each signer of such certificate has carefully
                 examined the Registration Statement and the Prospectus on
                 behalf of the Company.  As of the date of such certificate,
                 such documents are true and correct in all material respects
                 and do not omit to state a material fact required to be stated
                 therein or necessary in order to make the statements therein
                 not untrue or misleading.  In the case of the certificate
                 delivered at the Closing Date and the Option Closing Date,
                 since the Effective Date no event has occurred as a result of
                 which it is necessary to amend or supplement the Prospectus in
                 order to make the statements therein not untrue or misleading
                 in any material respect.

                          (ii)    Each of the representations and warranties of
                 the Company  contained in this Agreement was, when originally
                 made, and is, at the time such certificate is delivered, true
                 and correct in all material respects.

                          (iii)   Each of the covenants required to be
                 performed by the Company herein on or prior to the date of
                 such certificate has been duly, timely and fully performed,
                 and each condition herein required to be satisfied or
                 fulfilled on or












                                       19
<PAGE>   20

                 prior to the date of such certificate has been duly, timely
                 and fully satisfied or fulfilled.

                 (k)      On or prior to the Closing Date, the Representative
shall have received the executed agreements referred to in Section 0(0).

                 (l)      Prior to the Closing Date, the Shares shall have been
duly authorized for quotation on the Nasdaq National Market upon notice of
issuance.

                 (m)      The Company shall have furnished to the
Representative such certificates, in addition to those specifically mentioned
herein, as the Representative may have reasonably requested as to the accuracy
and completeness at the Closing Date and the Option Closing Date of any
statement in the Registration Statement or the Prospectus, as to the accuracy
at the Closing Date and the Option Closing Date of the representations and
warranties of the Company herein, as to the performance by the Company of its
obligations hereunder, or as to the fulfillment of the conditions concurrent
and precedent to the obligations hereunder of the Representative.

         6.      Indemnification.

                 (a)      The Company will indemnify and hold harmless each
Underwriter, the directors, officers, employees and agents of each Underwriter
and each person, if any, who controls each Underwriter within the meaning of
Section 15 of the Act or Section 20 of the Securities Exchange Act of 1934, as
amended (the "Exchange Act") from and against any and all losses, claims,
liabilities, expenses and damages (including any and all investigative, legal
and other expenses reasonably incurred in connection with, and any amount paid
in settlement of, any action, suit or proceeding or any claim asserted) to
which they, or any of them, may become subject under the Act, the Exchange Act
or other federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, liabilities, expenses or damages
arise out of or are based on any untrue statement or alleged untrue statement
of a material fact contained in any Preliminary Prospectus, the Registration
Statement or the Prospectus or any amendment or supplement to the Registration
Statement or the Prospectus, or the omission or alleged omission to state in
such document a material fact required to be stated in it or necessary to make
the statements in it not misleading in light of the circumstances in which they
were made, provided, however, that the Company will not be liable to the extent
that such loss, claim, liability, expense or damage arises from the sale of the
Shares in the public offering to any person by an Underwriter and is based on
an untrue statement or omission or alleged untrue statement or omission made in
reliance on and in conformity with information relating to any Underwriter
furnished in writing to the Company by the Representative on behalf of any
Underwriter expressly for inclusion in the Registration Statement, the
Preliminary Prospectus or the Prospectus, and provided further, however, that
the Company will not be liable to any Underwriter, the directors, officers,
employees or agents of such Underwriter or any person controlling such
Underwriter with respect to any loss, claim, liability, expense, charge or
damage arising out of or based on any untrue statement or omission or alleged
untrue statement or omission or alleged omission to state a material fact in
the Preliminary Prospectus that is












                                       20
<PAGE>   21

corrected in the Prospectus if the person asserting any such loss, claim,
liability, charge or damage purchased Shares from such Underwriter but was not
sent or given a copy of the Prospectus at or prior to the written confirmation
of the sale of such Shares to such person.  This indemnity agreement will be in
addition to any liability that the Company might otherwise have.

                 (b)      Each Underwriter will indemnify and hold harmless the
Company, each person, if any, who controls the Company within the meaning of
Section 15 of the Act or Section 20 of the Exchange Act, each director of the
Company and each officer of the Company who signs the Registration Statement to
the same extent as the foregoing indemnity from the Company to each
Underwriter, but only insofar as losses, claims, liabilities, expenses or
damages arise out of or are based on any untrue statement or omission or
alleged untrue statement or omission made in reliance on and in conformity with
information relating to any Underwriter furnished in writing to the Company by
the Representative on behalf of such Underwriter expressly for use in the
Registration Statement, the Preliminary Prospectus or the Prospectus.  The
Company acknowledges that the statements set forth in the last paragraph of the
outside front cover page of the Prospectus and under the heading "Underwriting"
in the Preliminary Prospectus and the Prospectus constitute the only
information relating to any Underwriter furnished in writing to the Company by
the Representative on behalf of the Underwriters expressly for inclusion in the
Registration Statement, the Preliminary Prospectus or the Prospectus.  This
indemnity will be in addition to any liability that each Underwriter might
otherwise have.

                 (c)      Any party that proposes to assert the right to be
indemnified under this Section 6 will, promptly after receipt of notice of
commencement of any action against such party in respect of which a claim is to
be made against an indemnifying party or under this Section 6, notify each such
indemnifying party of the commencement of such action, enclosing a copy of all
papers served, but the omission so to notify any such indemnifying party will
not relieve it from any liability that it may have to any indemnified party
under the foregoing provisions of this Section unless, and only to the extent
that, such omission results in the loss of substantive rights or defenses by
the indemnifying party.  If such action is brought against any indemnified
party and it notifies the indemnifying party of its commencement, the
indemnifying party will be entitled to participate in and, to the extent that
it elects by delivering written notice to the indemnified party promptly after
notice of the commencement of the action from the indemnified party, jointly
with any other indemnifying party similarly notified, to assume the defense of
the action, with counsel reasonably satisfactory to the indemnified party, and
after notice from the indemnifying party to the indemnified party of its
election to assume the defense, the indemnifying party will not be liable to
the indemnified party for any legal or other expenses except as provided below
and except for the reasonable costs of investigation subsequently incurred by
the indemnified party in connection with the defense.  The indemnified party
will have the right to employ its own counsel in any such action, but the
expenses and other charges of such counsel will be at the expense of such
indemnified party unless (i) the employment of counsel by the indemnified party
has been authorized in writing by the indemnifying party, (ii) the indemnified
party has reasonably concluded (based on advice of counsel) that there may be
legal defenses available to it or other indemnified parties that are different
from or in addition to those available to the indemnifying party, (iii) a
conflict or potential conflict exists (based on













                                       21
<PAGE>   22

advice of counsel to the indemnified party) between the indemnified party and
the indemnifying party (in which case the indemnifying party will not have the
right to direct the defense of such action on behalf of the indemnified party)
or (iv) the indemnifying party has not in fact employed counsel to assume the
defense of such action within a reasonable time after receiving notice of the
commencement of the action, in each of which cases the reasonable fees,
disbursements and other charges of counsel will be at the expense of the
indemnifying party or parties.  It is understood that the indemnifying party or
parties shall not, in connection with any proceeding or related proceedings in
the same jurisdiction, be liable for the reasonable fees, disbursements and
other charges of more than one separate firm admitted to practice in such
jurisdiction at any one time.  All such fees, disbursements and other charges
will be reimbursed by the indemnifying party promptly as they are incurred.
Any indemnifying party will not be liable for any settlement of any action or
claim effected without its written consent (which consent will not be
unreasonably withheld).

                 (d)      In order to provide for just and equitable
contribution in circumstances in which the indemnification provided for in the
foregoing paragraphs of this Section 0 is applicable in accordance with its
terms but for any reason is held to be unavailable from the Company, or the
Underwriters, the Company, and the Underwriters, will contribute to the total
losses, claims, liabilities, expenses and damages (including any investigative,
legal and other expenses reasonably incurred in connection with, and any amount
paid in settlement of, any action, suit or proceeding or any claim asserted,
but after deducting any contribution received by the Company from persons other
than the Underwriters, such as persons who control the Company within the
meaning of the Act, officers of the Company who signed the Registration
Statement and directors of the Company, who also may be liable for
contribution) to which the Company or one or more of the Underwriters may be
subject in such proportion as shall be appropriate to reflect the relative
benefits received by the Company and the Underwriters.  The relative benefits
received by the Company and the Underwriters shall be deemed to be in the same
proportion as the total net proceeds from the Offering (before deducting
expenses) received by the Company bear to the total underwriting discounts and
commissions received by the Underwriters, in each case as set forth in the
table on the outside front cover page of the Prospectus.  If, but only if, the
allocation provided by the foregoing sentence is not permitted by applicable
law, the allocation of contribution shall be made in such proportion as is
appropriate to reflect not only the relative benefits referred to in the
foregoing sentence but also the relative fault of the Company and the
Underwriters, with respect to the statements or omissions that resulted in such
loss, claim, liability, expenses or damage, or action in respect thereof, as
well as any other relevant equitable considerations with respect to such
Offering.  Such relative fault shall be determined by reference to whether the
untrue or alleged untrue statement of a material fact or omission or alleged
omission to state a material fact relates to information supplied by the
Company or the Representative on behalf of the Underwriters, the intent of the
parties and their relative knowledge, access to information and opportunity to
correct or prevent such statement or omission.  The Company and the
Underwriters agree that it would not be just and equitable if contributions
pursuant to this Section 0(d) were to be determined by pro rata allocation
(even if the Underwriters were treated as one entity for such purpose) or by
any other method of allocation that does not take into account the equitable
considerations referred to herein.  The amount paid or payable by an
indemnified party as a result of the loss, claim, liability, expense or





                                       22
<PAGE>   23

damage, or action in respect thereof, referred to above in this Section 6(d)
shall be deemed to include, for purposes of this Section 6(d), any legal or
other expenses reasonably incurred by such indemnified party in connection with
investigating or defending any such action or claim.  Notwithstanding the
provisions of this Section 6(d), (i) no Underwriter shall be required to
contribute any amount in excess of the underwriting discounts received by it
and (ii) no person found guilty of fraudulent misrepresentation (within the
meaning of Section 11(f) of the Act) will be entitled to contribution from any
person who was not guilty of such fraudulent misrepresentation.  The
Underwriters' obligations to contribute as provided in this Section 6(d) are
several in proportion to their respective underwriting obligations and not
joint.  For purposes of this Section 6(d), any person who controls a party to
this Agreement within the meaning of the Act will have the same rights to
contribution as that party, and each director and officer of the Company who
signed the Registration Statement will have the same rights to contribution as
the Company, subject in each case to the provisions hereof.  Any party entitled
to contribution, promptly after receipt of notice of commencement of any action
against any such party in respect of which a claim for contribution may be made
under this Section 6(d), will notify any such party or parties from whom
contribution may be sought, but the omission to so notify will not relieve the
party or parties from whom contribution may be sought from any other obligation
it or they may have under this Section 6(d).  No party will be liable for
contribution with respect to any action or claim settled without its consent
(which consent will not be unreasonably withheld).

                 (e)      The indemnity and contribution agreements contained
in this Section 6 and the representations and warranties of the Company
contained in this Agreement shall remain operative and in full force and effect
regardless of (i) any investigation made by or on behalf of the Underwriters or
the Company, (ii) acceptance of any of the Shares and payment therefor or (iii)
any termination of this Agreement.

         7.      Termination.

                 The obligations of the several Underwriters under this
Agreement may be terminated at any time on or prior to the Closing Date (or,
with respect to the Option Shares, on or prior to the Option Closing Date) by
notice to the Company from the Representative, without liability on the part of
any Underwriter to the Company if, prior to delivery and payment for the
Shares, as the case may be, (a) trading in any of the equity securities of the
Company shall have been suspended by the Commission or by the Nasdaq National
Market (b) trading in securities generally on the New York Stock Exchange shall
have been suspended or limited or minimum or maximum prices shall have been
generally established on such exchange, or additional material governmental
restrictions, not in force on the date of this Agreement, shall have been
imposed upon trading in securities generally by such exchange or by order of
the Commission or any court or other governmental authority, (c) a general
banking moratorium shall have been declared by either federal or New York State
authorities or (d) in the reasonable opinion of the Representative, there is
any material adverse change in the financial or securities markets in the
United States or in political, financial or economic conditions in the United
States or any outbreak or material escalation of hostilities or other calamity
or crisis shall have occurred, the effect of which is such as to make it, in
the reasonable judgment of the Representative, impracticable to market the
Shares.














                                       23

<PAGE>   24
         8.      Substitution of Underwriters.

                 If any one or more of the Underwriters shall fail or refuse to
purchase any of the Firm Shares that it or they have agreed to purchase
hereunder, and the aggregate number of Firm Shares that such defaulting
Underwriter or Underwriters agreed but failed or refused to purchase is not more
than one-tenth of the aggregate number of Firm Shares, the other Underwriters
shall be obligated, severally, to purchase the Firm Shares that such defaulting
Underwriter or Underwriters agreed but failed or refused to purchase in the
proportions that the number of Firm Shares that they have respectively agreed to
purchase pursuant to Section 1 bears to the aggregate number of Firm Shares that
all such nondefaulting Underwriters have so agreed to purchase, or in such other
proportions as the Representative may specify; provided, however, that in no
event shall the maximum number of Firm Shares that any Underwriter has become
obligated to purchase pursuant to Section 1 be increased pursuant to this
Section 8 by more than one-ninth of such number of Firm Shares without the prior
written consent of such Underwriter. If any Underwriter or Underwriters shall
fail or refuse to purchase any Firm Shares and the aggregate number of Firm
Shares that such defaulting Underwriter or Underwriters agreed but failed or
refused to purchase exceeds one-tenth of the aggregate number of the Firm Shares
and arrangements satisfactory to the Representative and the Company for the
purchase of such Firm Shares are not made within 48 hours after such default,
this Agreement will terminate without liability on the part of any nondefaulting
Underwriter or the Company for the purchase or sale of any Shares under this
Agreement. In any such case either the Representative or the Company shall have
the right to postpone the Closing but in no event for longer than seven days, in
order that the required changes, if any, in the Registration Statement and the
Prospectus or in any other documents or arrangements may be effected. Any action
taken pursuant to this Section 8 shall not relieve any defaulting Underwriter
from liability in respect of any default of such Underwriter under this
Agreement.

         9.      Miscellaneous.

                 (a)      Notice given pursuant to any of the provisions of
this Agreement shall be in writing and, unless otherwise specified, shall be
mailed or delivered (e) if to the Company, at the office of the Company, 110
Pine Street, Rogue River, Oregon, 97537, Attention: Chief Executive Officer,
with a copy to Kenneth E. Roberts, Foster, Pepper & Shefelman PLLC, 101 S.W.
Main, Fifteenth Floor, Portland, Oregon  97204 or (f) if to the Underwriters,
to the Representative at the offices of Black & Company, Inc., One S.W.
Columbia, Suite 1200, Portland, Oregon 97258, Attention:  Corporate Finance
Department, with a copy to Thomas P. Palmer, Tonkon, Torp, Galen, Marmaduke &
Booth, 888 S.W. Fifth Avenue, Portland, Oregon 97204.  Any such notice shall be
effective only upon receipt.  Any notice may be made by telex, telephone or
facsimile, but if so made shall be subsequently confirmed in writing.

                 (b)      This Agreement has been and is made solely for the
benefit of the several Underwriters, the Company and of the controlling
persons, directors and officers referred to in Section 0, and their respective
successors and assigns, and no other person shall acquire or have any right
under or by virtue of this Agreement.  The term "successors and assigns" as
used in this













                                       24
<PAGE>   25

Agreement shall not include a purchaser, as such purchaser, of Shares from any
of the several Underwriters.

                 (c)      This Agreement shall be governed by and construed in
accordance with the laws of the State of Oregon applicable to contracts made
and to be performed entirely within such state.

                 (d)      This Agreement may be signed in two or more
counterparts with the same effect as if the signatures thereto and hereto were
upon the same instrument.

                 (e)      In case any provision in this Agreement shall be
invalid, illegal or unenforceable, the validity, legality and enforceability of
the remaining provisions shall not in any way be affected or impaired thereby.

                 (f)      The Company and the Underwriters each hereby waive
any right they may have to a trial by jury in respect of any claim based upon
or arising out of this Agreement or the transactions contemplated hereby.

      Please confirm that the foregoing correctly sets forth the agreement among
the Company and the several Underwriters.

                                         Very truly yours,

                                         VRB BANCORP


                                         By:___________________________________
                                         Name:_________________________________
                                         Title:________________________________


Confirmed as of the date first above mentioned:
BLACK & COMPANY, INC.
Acting on behalf of itself and as the
Representative of the other several
Underwriters named in Schedule I hereto.

By:      BLACK & COMPANY, INC.


By:___________________________________













                                       25
<PAGE>   26

                                   SCHEDULE I

                                  UNDERWRITERS



<TABLE>
<CAPTION>
                                                                           Number of
                                                                           Firm Shares To                         
                                                                                                                  
<S>                                                                       <C>
Black & Company, Inc.......................................





        Total                                                              1,000,000
                                                                           =========
</TABLE>



















<PAGE>   1
                                                                  EXHIBIT 10.10


                              EMPLOYMENT AGREEMENT


PARTIES:         VALLEY OF THE ROGUE BANK (the "Bank")
                 110 Pine Street
                 P.O. Box 1046
                 Rogue River, OR  97537

                 VRB BANCORP  (the "Company")
                 110 Pine Street
                 P.O. Box 1046
                 Rogue River, OR  97537

                 FELICE BELFIORE  ("Executive")
                 8201 S.W. 41st St.
                 Portland, Oregon  97219

DATE:            February  27 , 1997


         WHEREAS, the Bank desires to employ Executive and Executive wishes to
be employed by the Bank, the parties agree as follows:

                                   AGREEMENT

1.       POSITION AND TERM

         1.1     Effective as of the date of arrival, which shall be no later
         than June 1, 1997, the Bank shall employ Executive, and Executive
         shall report for duty at the Bank as Vice President and Chief
         Financial Officer of the Bank, and the Executive shall serve the Bank
         in such capacity, or in such other capacity as the Bank may, in its
         discretion, direct Executive to serve.  Executive shall also serve as
         Vice President and Chief Financial Officer of the Company, but shall
         receive no additional compensation for service in those capacities.

2.       EXTENT OF SERVICES

         2.1     Executive shall devote her full time and attention exclusively
         to the performance of the work and duties assigned to her for and on
         behalf of the Bank.

         2.2     Executive shall perform her duties with fidelity and to the
         best of her ability and shall, at all times during employment by the
         Bank and thereafter, respect the confidential nature of the
         information received by her in the course of performing her duties.

         2.3     Nothing contained in this Section 2 shall prohibit the
         Executive from serving as a director of any other corporation not in
         direct competition with the Bank (subject to the Bank's approval which
         will not be unreasonably withheld), or from owning or controlling
         shares of stock in any other corporation, whether or not the capital
         stock thereof is publicly traded (including a corporation that is in
         direct competition with the Bank, the Company or any subsidiaries or
         affiliates thereof, if the stock of such competing corporation is
         publicly traded and the Executive does not beneficially own more than
         one percent (1%) of the outstanding shares of such stock).





                                       1

<PAGE>   2


3.       COMPENSATION AND BENEFIT PLANS

         3.1     General.         Executive shall be compensated as set forth
         in this Section 3.  Compensation and benefits to be provided to
         Executive pursuant to this Agreement may be provided either by the
         Bank, the Company or other affiliate or successor or partly by any of
         them.

         3.2     Base Salary.  Executive shall receive an initial annual salary
         ("Base Salary") of $55,000.  The Base Salary shall be paid in
         increments equal to one-twelfth the Base Salary on the last day of
         each month.

         3.3     Increases in Base Salary.  When the Bank reviews the
         compensation of other Bank officers in accordance with the Bank's
         regular practices, Executive's Base Salary shall be subject to
         adjustment in accord with the Bank's compensation policies and
         practices generally applicable to Bank officers.  Executive's Base
         Salary following any such change shall be the new Base Salary for
         purposes of this Agreement.  Without limiting the foregoing,
         Executive's Base Salary shall be increased, effective January 1, 1998,
         to $60,000.

         3.4     Stock Options.

                 3.4.1    As of the first day of Executive's employment,
                 Executive shall be granted an option to purchase 5,000 shares
                 of the common stock of VRB Bancorp pursuant to Company's 1994
                 Amended Non-Qualified Stock Option Plan, the provisions of
                 which shall govern the terms and conditions of such option to
                 the extent not inconsistent with this Agreement.  Executive
                 shall execute a form of Stock Option Agreement setting forth
                 the terms and conditions of such option, which agreement shall
                 be effective as of the first day of Executive's employment.

                 3.4.2    The option shall be exercisable at $12.25 per share,
                 and become first exercisable according to the following
                 schedule:

<TABLE>
<S>                                                                       <C>
                          June 1, 1998                                      0%
                          June 1, 1999                                      0%
                          June 1, 2000                                     10%
                          June 1, 2001                                     20%
                          June 1, 2002                                     30%
                          June 1, 2003                                     40%
                          June 1, 2004                                     50%
                          June 1, 2005                                     60%
                          June 1, 2006                                     80%
                          June 1, 2007                                    100%
</TABLE>

                 3.4.3    The portions of the option that become exercisable
                 pursuant to the foregoing schedule shall be cumulative, such
                 that the option may be exercised to the extent of all
                 exercisable portions not previously exercised.

                 3.4.4    Notwithstanding the foregoing schedule, the option
                 shall immediately become exercisable as to 100% of the shares
                 (i) in the event the Company or the Bank consummates any
                 transaction resulting in a "change of control", as that term
                 is defined in section 5.1 hereof, or (ii) if, within 90 days
                 after termination of Executive without "cause", as that term
                 is defined in Section 5.4 hereof, the Company or the Bank
                 enters into










                                       2
<PAGE>   3

                 a definitive agreement to effect any transaction which would
                 result in a "change of control".  The Executive shall have the
                 right to exercise the option pursuant to this subsection
                 notwithstanding any provision of the 1994 Amended
                 Non-Qualified Stock Option Plan to the contrary with respect
                 to expiration of the stock option upon termination of
                 employment.

         3.5     Major Medical, Disability Income and Life Insurance.  The Bank
         currently offers an employee benefits program which includes medical,
         disability income, and group life insurance.  The Bank will provide
         coverage for Executive and her immediate family, if eligible, under
         the Bank's basic HMO health plan at no cost to the Executive.
         Executive shall be solely responsible for the additional cost of
         participating in any enhanced coverage offered by the Bank.  Nothing
         in this agreement, however, will require the Bank to provide
         additional coverage beyond that offered to other employees.  The Bank
         retains the right to modify the employee benefits program offered at
         any future date.

         3.6     Bank 401(k) Plan.  Executive shall be entitled to participate
         in the Bank's 401(k) Plan in accord with plan terms on the same basis
         as other employees.

         3.7     Vacation.  Executive shall be entitled to accrue up to four
         (4) weeks of vacation during each calendar year, and shall be entitled
         to a pro rated share of such vacation time for the period of her
         actual employment by the Bank in 1997.  Vacation time shall be
         otherwise subject to the guidelines set forth in the Bank's employee
         handbook, including the guidelines governing vacation accruals during
         partial years of employment.

         3.8     Relocation Allowance.  The Bank acknowledges that Executive
         will incur significant expenses in connection with relocating her
         residence in order to accept employment by the Bank.  Accordingly,
         Executive shall be entitled to receive a non-accountable relocation
         allowance of $2,500, which amount shall be paid on her first day of
         employment, or as soon as practical thereafter.

4.       TERMINATION OF EMPLOYMENT

         4.1     Executive's employment shall be "at will" and may be
         terminated by either the Bank or Executive at any time, with or
         without cause, upon two weeks written notice.

         4.2     For purposes of this agreement, "cause" shall mean

                 (a)       Executive's death or disability, as "disability" is
                 defined in Section 6 hereof;

                 (b)      Dishonesty, fraud, gross neglect or misconduct in
                 connection with the performance of Executive's duties pursuant
                 to this Agreement, or failure of Executive to perform her
                 duties in a manner consistent with the Bank's standards
                 respecting Executive's performance;

                 (c)      Material breach of any fiduciary duty of Executive to
                 the Company or the Bank;

                 (d)      Executive's removal from office pursuant to an order
                 or requirement of any state or federal regulatory agency
                 having jurisdiction over the Company or the Bank;

                 (e)      Chronic drug or alcohol abuse; or





                                       3
<PAGE>   4
                 (f)      Conviction of Executive, or entry by Executive of a
                 plea of guilty or nolo contendere, to a felony or other crime
                 involving moral turpitude.

         4.3     Upon termination of Executive's employment with cause, the
         Bank shall pay Executive her monthly base salary and any accrued but
         unpaid benefits through the effective date of such termination.

         4.4     Upon termination of Executive's employment without cause, the
         Bank shall pay Executive, in addition to any accrued but unpaid
         benefits through the effective date of such termination, six month's
         Base Salary payable in six monthly increments on the last day of each
         month beginning with the month following the month in which such
         termination occurs.

         4.5     Without diminishing its obligation to pay Executive through
         the effective date of termination under Section 4.3 or 4.4, the Bank
         may, at its option, relieve Executive of some or all of her continuing
         duties and responsibilities during the notice period.

         4.6     In the event that, within 90 days after termination of
         Executive's employment without cause, the Company or the Bank enters
         into a definitive agreement which would result in a change of control,
         the amount payable under Section 4.4 shall be twelve month's Base
         Salary payable in twelve monthly increments on the last day of each
         month beginning with the month following the month in which such
         termination occurs.

5.       CHANGE OF CONTROL

         5.1     For purposes of this Agreement, a "Change of Control" shall
                 mean:

                 (a)      the acquisition by a person (which shall include an
                 individual or an entity), or group of persons acting in
                 concert, of beneficial ownership of 50 percent or more of the
                 outstanding common stock of the Bank or the Company; or

                 (b)      the consummation of any merger, consolidation, or
                 reorganization, to which the Company or the Bank is a party,
                 that results in the shareholders of the Company immediately
                 preceding the transaction owning, after the transaction is
                 consummated, less than 50% of the outstanding voting shares of
                 the resulting corporation; or

         5.2     In the event that, following a Change of Control, the Bank or
         its successor, elects, without cause, not to employ Executive, or to
         terminate Executive's employment within one year following such Change
         of Control, the Bank or its successor shall pay Executive an amount
         equal to one year's Base Salary payable in twelve monthly increments
         on the last day of each month beginning with the month following the
         month in which such termination occurs.

         5.3     In the event the Executive is employed by the Bank or its
         successor and, within one year following a Change of Control, is
         assigned a position or duties not substantially equivalent to those of
         a Vice President and Chief Financial Officer, or her Base Salary is
         reduced, or she is reassigned to an office more than 50 miles from
         Medford, Oregon, such an event or assignment shall constitute
         termination without cause pursuant to Section 5.2.

6.       DISABILITY





                                       4
<PAGE>   5

         6.1  For purposes of this Agreement, the term "disability" shall mean
         Executive's inability because of sickness or injury to perform the
         essential functions of duties assigned to her, with or without
         reasonable accommodation.

         6.2  The parties agree that Executive's availability to perform
         services required of her position on an ongoing basis is an essential
         function of her job.  If, because of a disability, Executive becomes
         unable to perform her duties for an aggregate of six (6) months in any
         twelve (12) month period, or for any consecutive three (3) months in
         circumstances where Executive's medical prognosis is that she will be
         unable to resume performance of her duties within an additional three
         (3) months, then the Bank may thereafter terminate Executive's
         employment upon thirty (30) days' written notice to Executive.

7.       CONFIDENTIALITY

         The parties acknowledge that in the course of Executive's duties she
will have access to and become familiar with certain proprietary and
confidential information of the Bank and other information about the Bank not
known by its actual or potential competitors.  Executive acknowledges that such
information constitutes valuable, special, and unique assets of the Bank's
business, even though such information may not be of a technical nature and may
not be protected under applicable trade secret or related laws.  Executive
agrees that she will hold in a fiduciary capacity and will not use for herself
and will not reveal, communicate, or divulge during the period of her
employment with the Bank or at any time thereafter, and in any manner
whatsoever, any such data and confidential information of any kind, nature, or
description concerning any matters affecting or relating to the Bank's
business, its customers, or its services, to any person, firm, or company other
than the Bank or persons, firms, or companies designated by the Bank.
Executive agrees that all memoranda, notes, records, papers, customer files,
and other documents, and all copies thereof relating to the Bank's operations
or business, or matters related to any of the Bank's customers, some of which
may be prepared by Executive, and all objects associated therewith in any way
obtained by Executive, shall be Bank's property.

8.       GENERAL PROVISIONS

         8.1.    Modification.    This Agreement may not be changed, modified,
         released, discharged, abandoned, or otherwise amended, in whole or in
         part, except by an instrument in writing, signed by Executive and an
         authorized officer of the Bank.  Executive acknowledges and agrees
         that any subsequent change or changes in her duties or compensation
         will not affect the validity or scope of this Agreement.

         8.2.    Arbitration.     Any controversy, claim, dispute or difference
         arising out of the interpretation, construction or performance of this
         Agreement or Executive's employment with the Bank or the termination
         thereof, against the Bank, its parent, subsidiary, affiliated or
         related corporations, or its officers, managers,  employees or agents,
         including, but not limited to, statutory claims under federal and
         state laws against discrimination such as Title VII of the Civil
         Rights Act of 1964, as amended, the Age Discrimination in Employment
         Act, the Americans With Disabilities Act, the Family and Medical Leave
         Act, the 1966 Civil Rights Act, the Oregon Civil Rights Act, and
         common law claims for breach of contract, breach of covenant of good
         faith and fair dealing, wrongful termination, intentional interference
         with contractual relations, or intentional or negligent infliction of
         emotional distress shall be settled by arbitration in the State of
         Oregon under the rules and auspices of the employment dispute rules of
         the American Arbitration Association, and judgment upon the award
         entered in such arbitration may be entered in any court having
         jurisdiction thereof.





                                       5
<PAGE>   6

         8.3.    Jurisdiction.    This Agreement has been made in and shall be
         governed by the substantive laws of the State of Oregon, without
         regard to its choice of law rules.

         8.4.    Successors and Assigns.   All rights and duties of the Bank
         under this Agreement shall be binding on and inure to the benefit of
         its successors, assigns or any company which purchases or otherwise
         acquires it or all or substantially all of its operating assets by any
         method.  This Agreement shall not be assignable by the Executive other
         than by will or the laws of descent and distribution.  This Agreement
         shall inure to the benefit of and be enforceable by the Executive's
         estate or personal representative.

         8.5.    Integration      This Agreement contains the entire agreement
         of the parties relating to the subject matter and may not be amended
         except by an instrument in writing signed by the parties.

         8.6.    Notices.         All notices required or permitted under this
         Agreement shall be in writing and may be personally served or mailed
         by registered or certified U.S. mail, postage prepaid.  Notices to the
         Bank shall be served on or mailed to the Bank's Executive Vice
         President, Chief Operating Officer at Valley of the Rogue Bank, P.O.
         Box 1046, Rogue River, Oregon  97537, or to such other person or
         location as the Bank shall advise Executive in writing. Notices to
         Executive shall be served on or mailed to her at such address as
         Executive shall advise the Bank in writing.

         8.7.    Severability.    If any provision of this Agreement shall be
         found, in any action, suit or proceeding, to be invalid or
         ineffective, the validity and effect of the remaining provisions shall
         not be affected.

         8.8.    Waiver.  No waiver of any right arising out of a breach of any
         covenant, term or condition of this Agreement shall be a waiver of any
         right arising out of any other or subsequent breach of the same or any
         other covenant, term or condition or a waiver of the covenant, term or
         condition itself.

         8.9.    Performance by the Bank   References to, and obligations of,
         the Bank in this Agreement shall include the Company, as applicable.





                                       6
<PAGE>   7

9.       EXECUTION

         The parties have executed this Agreement as of the date appearing in
the caption of this Agreement, to be effective upon the Effective Date stated
in Section 1 above.


         VALLEY OF THE ROGUE BANK


         By:  /s/ Tom Anderson                       /s/ Felice Belfiore
            ----------------------                  ----------------------
            Tom Anderson                            Felice Belfiore
            Executive Vice President

         VRB BANCORP


         By:     /s/ Tom Anderson                           
            ---------------------- 
                 Tom Anderson
                 Executive Vice President



























                                       7

<PAGE>   1
                                                                   EXHIBIT 10.11


                              EMPLOYMENT AGREEMENT


PARTIES:      VALLEY OF THE ROGUE BANK
              110 Pine Street
              P.O. Box 1046
              Rogue River, OR  97537

              BRAD COPELAND

DATE:         May 1, 1996



                                   AGREEMENT

         WHEREAS, the Bank desires to employ Executive and Executive wishes to
be employed by the Bank, the parties agree as follows:

         1.      POSITION AND TERM.

                 Effective January 1, 1997, or such later date as may be
agreed, but no later than March 31, 1997, the Bank shall employ Executive, and
Executive shall report for duty at the Bank as a Senior Vice President of the
Bank, and the Executive shall serve the Bank in such capacity, or in such other
capacity as the Bank may, in its discretion, direct Executive to serve.

         2.      EXTENT OF SERVICES.

                 2.1      Executive shall devote his full time and attention
exclusively to the performance of the work and duties assigned to him for and
on behalf of the Bank.

                 2.2      Executive shall perform his duties with fidelity and
to the best of his ability and shall, at all times during employment by the
Bank and thereafter, respect the confidential nature of the information
received by him in the course of performing his duties.

                 2.3      Nothing contained in this Section 2 shall prohibit
the Executive from serving on the board of directors of any other corporation
not in direct competition with the Bank or any of its subsidiaries (subject to
the Bank's approval which will not be unreasonably withheld) or from owning or
controlling shares of





                                       1

<PAGE>   2

stock in any other corporation, whether or not the capital stock thereof is
publicly traded (including one that operates a business that is competitive
with the Bank or its subsidiaries, if such stock is publicly traded and the
Executive does not beneficially own more than one percent (1%) of the
outstanding shares of such stock).

         3.      COMPENSATION AND BENEFIT PLANS.

                 Executive shall be compensated as follows:

                 3.1      BASE SALARY.  Executive shall receive an initial
annual salary ("Base Salary") of $70,000.  The Base Salary shall be paid in
increments equal to one-twelfth the Base Salary on the last day of each month.

                 3.2      INCREASES IN BASE SALARY.  When the Bank reviews the
compensation of other executive officers in accordance with the Bank's regular
practices, Executive's Base Salary shall be subject to adjustment in accord
with the Bank's compensation policies and practices generally applicable to
senior executives, at the discretion of the Bank's board of directors.
Executive's Base Salary following any such change shall be the new Base Salary
for purposes of this Agreement.

                 3.3      INCENTIVE COMPENSATION.  Executive shall be eligible
to participate in the Bank's Senior Management Cash Incentive Compensation
Program. The pool will be divided between the senior officers of the Bank on a
pro-rated basis based on base salary compensation paid during the preceding
year;  Executive shall participate in the Program for the calendar year 1997;
provided, that Executive's pro rata share during 1997 shall be determined based
only on that portion of his Base Salary paid after his sixth month anniversary
of employment and before December 31, 1997.  Executive must be employed at the
time the pool is distributed in order to participate.  Executive acknowledges
that the Bank reserves the right to modify or terminate this Plan in its sole
discretion.

                 3.4      MAJOR MEDICAL, DISABILITY INCOME AND LIFE INSURANCE.
The Bank currently offers an employee benefits program which includes medical,
disability income, and group life insurance.  The Bank will provide coverage
for Executive and his immediate family, if eligible, under the basic health
plan at no cost to the Executive.  Executive shall be solely responsible for







                                       2
<PAGE>   3

the additional cost of participating in any enhanced coverage offered by the
Bank.  Nothing in this agreement, however, will require the Bank to provide
additional coverage beyond that offered to other employees.  The Bank retains
the right to modify the employee benefits program offered at any future date.

                 3.5      BANK 401(K) PLAN.  Executive shall be entitled to
participate in the Bank's 401(k) Plan in accord with plan terms on the same
basis as other employees.

                 3.6      VACATION.  Executive shall be entitled to accrue up
to four (4) weeks of vacation during each calendar year.  Vacation time is
subject to the guidelines set forth in the Bank's employee handbook, including
the guidelines governing vacation accruals during partial years of employment.

         4.      STOCK OPTIONS, SEVERANCE, TERMINATION OF EMPLOYMENT AND
                 NONCOMPETITION AND NONSOLICIATION.

                 The parties acknowledge that, prior to the first day of
executive's employment, there may, but not necessarily will, be a change of
control in the ownership of the Bank.  The intent of this section is to specify
certain terms of Executive's employment in view of the potential implications
of that change. For purposes of this Agreement, a "change of control" shall
have occurred if:

                 (a) a person (which shall include an individual or an entity)
         or group of persons acting in concert has acquired beneficial
         ownership of 50 percent or more of the outstanding stock with
         unlimited voting rights of the Bank or its parent holding company;

                 (b) any transaction or series of transactions subject to the
         review or approval of the Comptroller of the Currency, the Federal
         Deposit Insurance Corporation, the Board of Governors of the Federal
         Reserve System or the Director of the Office of Thrift Supervision
         under 12 U.S.C. Section  1467a (savings and loan holding companies),
         12 U.S.C. Section  1817(j) (change of control of insured depository
         institutions), 12 U.S.C. Section  1828(c) (merger of insured
         depository institutions), or 12 U.S.C. Section  1842 (bank holding
         companies) or successor statutes; or of the Director of the Oregon
         Department of Business and Consumer Services under ORS Section Section
         711.005 - 711.060 (mergers) or ORS Section Section  711.205 -














                                       3
<PAGE>   4

         711.250 (transfer of assets, liquidation) or successor statutes has
         been completed, or the Bank or its parent holding company has entered
         into a definitive agreement providing for such a transaction or series
         of transactions; or

                 (c) a majority of the directors of the Bank's parent holding
         company have been removed by the vote of the shareholders over the
         contrary recommendation of the Board of Directors serving prior to the
         vote.

                 4.1      NO CHANGE OF CONTROL.

                 If there has been no change of control, or the Bank has not
entered into a final agreement to consummate a change of control, as of the
first day of Executive's employment Executive shall be granted options to
purchase 5,000 shares of the common stock of VRB Bancorp, at the fair market
value of the shares on December 31, 1996.

                          4.1.1  STOCK OPTIONS.

                          Stock options shall vest according to the following
schedule:

<TABLE>
<S>                                                          <C>
                 January 1, 1998                              0%
                 January 1, 1999                              0%
                 January 1, 2000                             10%
                 January 1, 2001                             20%
                 January 1, 2002                             30%
                 January 1, 2003                             40%
                 January 1, 2004                             50%
                 January 1, 2005                             60%
                 January 1, 2006                             80%
                 January 1, 2007                            100%
</TABLE>

                          4.1.2  TERMINATION OF EMPLOYMENT.

                          Executive's employment shall be "at will," and may be
terminated by either the Bank or Executive at any time, with or without cause,
upon two weeks written notice.  If Executive resigns his employment, the Bank
shall pay Executive his monthly base salary through the effective date of his
resignation; provided that, without diminishing its obligation to pay Executive
through the effective date of the resignation, the Bank





















                                       4
<PAGE>   5

may, at its option, relieve Executive of some or all of his continuing duties
and responsibilities during the notice period.

         If Executive's employment terminates under this section, the parties
agree that, at the election of the Bank and in its sole discretion, Executive
shall be subject to the terms of the noncompetition and nonsolicitation
provisions of Section 4.4 of this Agreement for a period, to be determined in
its sole discretion by the Bank, but not to exceed eighteen (18) months after
the last day of Executive's employment; provided, that the Bank shall continue
Executive's monthly portion of his base salary for each month that Section 4.4
remains in effect.  The Bank agrees that it will notify Executive in writing no
later than ten business days following the last day of Executive's employment
whether it elects to exercise its rights under this Section and, if it elects
to exercise such rights, of the number of months that Section 4.4 shall remain
in effect.

                 4.2      CHANGE OF CONTROL.

                 In the event that, prior to Executive's first day of
employment, there has been a change of control, or the Bank has entered into a
final agreement to consummate a change of control, the Bank shall make good
faith efforts to negotiate, on Executive's behalf, Executive's employment with
the successor corporation and comparable stock options.  "Comparable stock
options" is defined as options to purchase stock in the successor corporation
substantially comparable to, or more favorable to Executive in terms of number
of shares, purchase price or vesting terms, than the options provided to
Executive pursuant to Section 4.1.1.

                       4.2.1   NO EMPLOYMENT PROVIDED WITH SUCCESSOR CORPORATION

                          In the event that the successor corporation elects,
without cause, not to employ Executive, the Bank shall pay executive the
equivalent of one year's Base Salary, payable in monthly increments on the last
day of each month.  Solely for purposes of Section 4.2.1, "cause" shall be
defined as (a) the death of Executive; (b) the inability of Executive due to
injury or disease to immediately perform the essential functions of a position
with the successor corporation equivalent in salary, responsibility, and rank
to the position of Senior Vice President with the Bank, with or without
reasonable












                                       5
<PAGE>   6
accommodation; (d) conviction of or entry of a plea of guilty or nolo
contendere to a felony or other crime involving moral turpitude; (4)
Executive's removal from office with his current employer because of the
requirement of a regulatory agency having jurisdiction over his current
employer.

                    4.2.2   TERMINATION OF EMPLOYMENT WITH SUCCESSOR CORPORATION

                          If the successor corporation elects to employ
Executive, except as provided in Section 4.2.3, termination of Executive's
employment with the successor corporation shall be governed by Section 4.1.2.

                          4.2.3   SUCCESSOR CORPORATION EMPLOYS EXECUTIVE, BUT
                                  DOES NOT PROVIDE SUBSTANTIALLY EQUIVALENT OR
                                  BETTER STOCK OPTION BENEFITS

                                  4.2.3.1  TERMINATION WITHOUT CAUSE PRIOR TO
                                           JANUARY 1, 1998

                          If the successor corporation elects to employ
Executive, but not to provide Executive with comparable stock options, the Bank
agrees to pay Executive severance in an amount equal to one year's Base Salary
if the successor corporation terminates Executive's employment without cause
before January 1, 1998.

                        4.2.3.2  TERMINATION WITHOUT CAUSE AFTER JANUARY 1, 1998

                          If the successor corporation elects to employ
Executive, but not to provide Executive with comparable stock options, the Bank
agrees to pay Executive severance in an amount equal to one year's Base Salary
if the successor corporation terminates Executive's employment without cause
after January 1, 1998; provided, Executive shall be subject to the
noncompetition and nonsolicitation provisions of Section 4.4 of this Agreement
for a period of one year.

                         4.2.3.3  TERMINATION FOR CAUSE

                          If the successor corporation terminates Executive's
employment for cause, the only obligation











                                       6
<PAGE>   7

to Executive shall be the payment of Base Salary and benefits accrued to the
date of termination.

                                  4.2.3.4  DEFINITION OF CAUSE

                          For purposes of Section 4.2.2, "cause" shall be
defined as:

         a)      The death of the Executive;

         b)      The disability of the Executive as defined in Section 4.3 of
                 this Agreement;

         c)      Conviction of or entry of a plea of guilty or nolo contendere
                 to a felony or other crime involving moral turpitude;

         d)      Dishonesty, negligence, fraud or misconduct by Executive in
                 performance of his duties to the Bank or its parent or
                 subsidiaries;

         e)      Material breach of this Agreement by Executive;

         f)      Executive's removal from office because of the requirement of
                 a regulatory agency having jurisdiction over the Bank or its
                 parent;

         g)      Failure of Executive to perform his duties in a manner
                 consistent with the Bank's or its successor's standards
                 respecting Executive's performance.

                 4.3      DISABILITY.

                          4.3.1   For purposes of this Agreement, the term
"disability" shall mean Executive's inability because of sickness or injury to
perform the essential functions of duties assigned to him, with or without
reasonable accommodation.

                          4.3.2   The parties agree that Executive's
availability to perform services required of his position on an ongoing basis
is an essential function of his job.  If, because of a disability, Executive
becomes unable to perform his duties for six (6) months in the aggregate in any
twelve (12) month period or for any consecutive three (3) months in
circumstances
















                                       7


<PAGE>   8

where Executive's medical prognosis is that he will be unable to resume
performance of his duties within an additional three (3) months, then the Bank
may thereafter terminate Executive's employment upon thirty (30) days' written
notice to Executive.


                 4.4      NONCOMPETITION AND NONSOLICITATION.

                          Executive agrees that during the time Executive is
employed by the Bank and, if Executive resigns or is terminated by either the
Bank or its successor pursuant to Sections 4.1.2, 4.2.2, or 4.2.3.2, for an
additional period following his last date of employment, as specified in the
applicable section of this Agreement, he will not (a) be associated in any way
with any other financial institution (defined in the Oregon Bank Act) or its
affiliates having branches or doing business in any of the same market areas as
the Bank or its parent, subsidiary, affiliate or related, or successor
corporations, whether directly or indirectly, alone or as a member of a
partnership or as an officer, director, stockholder or employee, (b) directly
or indirectly solicit, influence or assist anyone in the solicitation or
influencing of any customer or depositor of the Bank for the purpose of
causing, encouraging or attempting to cause or encourage such customer or
depositor to divert their current, ongoing or future business from the Bank to
another financial institution or (c) directly or indirectly solicit, influence
or assist anyone in the solicitation or influencing of any other employee of
the Bank for the purpose of causing, encouraging or attempting to cause or
encourage such other employee to leave the employment of the Bank.  Ownership
of less than one (1) percent of the stock of a publicly held corporation shall
not be deemed to be prohibited by this provision.  Should Executive fail to
honor the non-competition or non-solicitation covenants set forth in this
Section, the Bank will be relieved from its obligation to make any payments
under this Agreement but such relief of the Bank's obligation shall not
discharge Executive of his commitment under this Section.

                 4.5      OTHER EMPLOYMENT AFTER TERMINATION.

                          If Executive becomes self-employed or accepts other
employment (not in violation of Section 4.4) following termination of
employment, any income received by Executive will reduce the amount of
severance payable under any provision of this Agreement.










                                       8
<PAGE>   9
         5.  PAYROLL WITHHOLDINGS.

                 All payments of Base Salary and other compensation payable by
the Bank pursuant to this Agreement shall be subject to the customary
withholding of income taxes and shall be subject to other withholdings required
with respect to compensation paid by an employer to an employee.

         6.  ARBITRATION.

                 Any controversy, claim, dispute or difference arising out of
the interpretation, construction or performance of this Agreement or
Executive's employment with the Bank or the termination thereof, against the
Bank, its parent, subsidiary, affiliated or related corporations, or its
officers, managers,  employees or agents, including, but not limited to,
statutory claims under federal and state laws against discrimination such as
Title VII of the Civil Rights Act of 1964, as amended, the Age Discrimination
in Employment Act, the Americans With Disabilities Act, the Family and Medical
Leave Act, the 1966 Civil Rights Act, the Oregon Civil Rights Act, and common
law claims for breach of contract, breach of covenant of good faith and fair
dealing, wrongful termination, intentional interference with contractual
relations, or intentional or negligent infliction of emotional distress shall
be settled by arbitration in the State of Oregon under the rules and auspices
of the employment dispute rules of the American Arbitration Association, and
judgment upon the award entered in such arbitration may be entered in any court
having jurisdiction thereof.

         7.  JURISDICTION.

                 This Agreement has been made in and shall be governed by the
substantive laws of the State of Oregon, without regard to its choice of law
rules.

         8.  SUCCESSORS AND ASSIGNS.

                 All rights and duties of the Bank under this Agreement shall
be binding on and inure to the benefit of its successors, assigns or any
company which purchases or otherwise acquires it or all or substantially all of
its operating assets by any method.  This Agreement shall not be assignable by
the Executive other than by will or the laws of descent and distribution.  This
Agreement shall inure to the benefit of and be enforceable by the
















                                       9

<PAGE>   10
Executive's estate or personal representative.

         9.  INTEGRATION.

                 This Agreement contains the entire agreement of the parties
relating to the subject matter and may not be amended except by an instrument
in writing signed by the parties.

         10. NOTICES.

                 All notices required or permitted under this Agreement shall
be in writing and may be personally served or mailed by registered or certified
U.S. mail, postage prepaid.  Notices to the Bank shall be served on or mailed
to the Bank's Executive Vice President, Chief Operating Officer at Valley of
the Rogue Bank, P.O. Box 1046, Rogue River, Oregon  97537, or to such other
person or location as the Bank shall advise Executive in writing. Notices to
Executive shall be served on or mailed to him at such address as Executive
shall advise the Bank in writing.

         11. SEVERABILITY.

                 If any provision of this Agreement shall be found, in any
action, suit or proceeding, to be invalid or ineffective, the validity and
effect of the remaining provisions shall not be affected.

         12. PERFORMANCE BY THE BANK.

                 The parties acknowledge and agree that Executive will serve as
an executive officer of the Bank but also may serve as an officer of and
perform services for its holding company, VRB Bancorp, or any subsidiary or
affiliate of the Bank, VRB Bancorp, or their successors.  Compensation and
benefits to be provided to Executive pursuant to this Agreement may be provided
either by the Bank, the holding company or other affiliate or successor or
partly by any of them.

         13. EXECUTION.

                 The parties have executed this Agreement as of the date
appearing in the caption of this Agreement, to be effective upon the Effective
Date stated in Section 1 above.
















                                       10
<PAGE>   11

"The Bank"                                   "Executive"

VALLEY OF THE ROGUE BANK


By:     /s/ William A. Hayden                /s/ Brad Copeland
   ------------------------------            ------------------------------
Its:    President/CEO                        BRAD COPELAND





































                                      11

<PAGE>   1


                                  EXHIBIT 23.1

                             [MOSS ADAMS LETTERHEAD]



                   CONSENT AND REPORT OF INDEPENDENT CERTIFIED
                                PUBLIC ACCOUNTANT

We hereby consent to the use in amendment number two to this Registration
Statement of our report dated January 7, except for Note 19, as to which the
date is September 25, 1997, relating to the consolidated financial statements 
of VRB Bancorp and subsidiary, and our report dated September 25, 1997,
relating to the financial statements of Colonial Banking Company and to the 
reference to our Firm under the caption "Experts" in the Prospectus.



/s/ Moss Adams LLP

Portland, Oregon
November 3, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission