CET ENVIRONMENTAL SERVICES INC
10-Q, 1998-08-14
HAZARDOUS WASTE MANAGEMENT
Previous: VION PHARMACEUTICALS INC, S-3, 1998-08-14
Next: PILGRIM AMERICA MASTERS SERIES INC, 485APOS, 1998-08-14



<PAGE>

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                      U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20549

                                     FORM 10-Q

(Mark One)

( x )     QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
          ACT OF 1934.

                     For the quarterly period ended JUNE 30, 1998


                                          OR


(   )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934.

              For the transition period from  ________  to  ________.


                           Commission File Number 1-13852


                          CET ENVIRONMENTAL SERVICES, INC.
               (Exact name of registrant as specified in its charter)


                 CALIFORNIA                              33-0285964
      (State or other jurisdiction of         (IRS Employer Identification No.)
       incorporation or organization)

7670 SOUTH VAUGHN COURT, ENGLEWOOD, COLORADO               80112   
  (Address of principal executive offices)               (Zip Code)


      Registrant's telephone number, including area code:  (303) 708-1360


Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for 
such shorter period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 days.  
Yes __X__  No ____.

As of August 10, 1998, 5,809,485 shares of common stock, no par value per 
share, were outstanding.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

<PAGE>


                                       PART I
                               FINANCIAL INFORMATION

                           ITEM 1.  FINANCIAL STATEMENTS

                          CET ENVIRONMENTAL SERVICES, INC.
                              CONDENSED BALANCE SHEETS

                                       ASSETS
<TABLE>
                                                                                      JUNE 30,    DECEMBER 31,
                                                                                        1998          1997
                                                                                    (UNAUDITED)
                                                                                   ------------   ------------
<S>                                                                                <C>            <C>
CURRENT ASSETS:
       Cash  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $    138,370   $    343,878

       Cash in Trust Account . . . . . . . . . . . . . . . . . . . . . . . . . .      2,524,960              -

       Accounts receivable, less allowance for doubtful accounts of
       $638,638 in 1998 and $642,097 in 1997 . . . . . . . . . . . . . . . . . .     13,197,582     10,042,516

       Contracts in process. . . . . . . . . . . . . . . . . . . . . . . . . . .     11,288,207     13,344,219

       Prepaid expenses and other current assets . . . . . . . . . . . . . . . .        494,186      1,358,640
                                                                                   ------------   ------------
              Total Current Assets . . . . . . . . . . . . . . . . . . . . . . .     27,643,305     25,089,253

EQUIPMENT AND IMPROVEMENTS, NET. . . . . . . . . . . . . . . . . . . . . . . . .      3,490,132      3,806,364

OTHER ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      2,065,126        987,194
                                                                                   ------------   ------------
                                                                                   $ 33,198,563   $ 29,882,811
                                                                                   ------------   ------------
                                                                                   ------------   ------------
</TABLE>


        The accompanying notes are an integral part of these statements.


<PAGE>


                          CET ENVIRONMENTAL SERVICES, INC.

                              CONDENSED BALANCE SHEETS

                        LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
                                                                                      JUNE 30,    DECEMBER 31,
                                                                                        1998          1997
                                                                                    (UNAUDITED)
                                                                                   ------------   ------------
<S>                                                                                <C>            <C>
CURRENT LIABILITIES:
       Note payable-line of credit . . . . . . . . . . . . . . . . . . . . . . .   $  7,996,568   $          -

       Other notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . .        755,450              -

       Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . .      8,846,202      8,974,502

       Accrued expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,822,748      3,054,740

       Shareholders' notes payable . . . . . . . . . . . . . . . . . . . . . . .      1,196,800        671,800

       Current portion of long-term debt and capital lease
       obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,147,859        941,151
                                                                                   ------------   ------------
              Total current liabilities. . . . . . . . . . . . . . . . . . . . .     21,765,627     13,642,193

DEFERRED INCOME TAXES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              -              -

LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS . . . . . . . . . . . . . . . . . .      3,975,557      7,531,901

COMMITMENTS AND CONTINGENT LIABILITIES . . . . . . . . . . . . . . . . . . . . .              -              -

STOCKHOLDERS' EQUITY

       Common stock (no par value) - authorized 20,000,000
       shares; issued and outstanding 5,809,485 and 5,805,485
       shares in 1998 and 1997, respectively . . . . . . . . . . . . . . . . . .      8,249,589      8,235,589

       Paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        571,524        567,953

       Retained earnings (deficit) . . . . . . . . . . . . . . . . . . . . . . .     (1,363,734)       (94,825)
                                                                                   ------------   ------------
              Total stockholders' equity . . . . . . . . . . . . . . . . . . . .      7,457,379      8,708,717
                                                                                   ------------   ------------
                                                                                   $ 33,198,563   $ 29,882,811
                                                                                   ------------   ------------
                                                                                   ------------   ------------
</TABLE>

          The accompanying notes are an integral part of these statements.


<PAGE>


                          CET ENVIRONMENTAL SERVICES, INC.

                         CONDENSED STATEMENTS OF OPERATIONS
<TABLE>
                                                                                   Three Months Ended June 30,
                                                                                   ---------------------------
                                                                                        1998          1997
                                                                                    (unaudited)    (unaudited)
                                                                                   ------------   ------------
<S>                                                                                <C>            <C>
PROJECT REVENUE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 16,004,961   $ 12,593,652

PROJECT COSTS
       Direct. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     13,741,891      9,671,912
       Indirect. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,789,494      1,808,926
                                                                                   ------------   ------------
                                                                                     15,531,385     11,480,838

              Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . .        473,576      1,112,814

OTHER OPERATING EXPENSES
       Selling . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        538,132        540,121
       General and administrative. . . . . . . . . . . . . . . . . . . . . . . .        287,100        579,153
                                                                                   ------------   ------------
                                                                                        825,232      1,119,274
                                                                                   ------------   ------------

              Operating  income (loss) . . . . . . . . . . . . . . . . . . . . .       (351,656)        (6,460)

OTHER INCOME (EXPENSE), NET. . . . . . . . . . . . . . . . . . . . . . . . . . .       (251,422)       (68,906)
                                                                                   ------------   ------------
              Income (loss) before income taxes. . . . . . . . . . . . . . . . .       (603,078)       (75,366)

              Provision (credit) for income taxes. . . . . . . . . . . . . . . .            628       (114,564)
                                                                                   ------------   ------------
NET INCOME (LOSS). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $   (603,706)  $     39,198
                                                                                   ------------   ------------
                                                                                   ------------   ------------
Weighted average number of shares outstanding. . . . . . . . . . . . . . . . . .      5,809,485      5,798,585
                                                                                   ------------   ------------
                                                                                   ------------   ------------
Net income (loss) per common share . . . . . . . . . . . . . . . . . . . . . . .   $      (0.10)  $       0.01
                                                                                   ------------   ------------
                                                                                   ------------   ------------
</TABLE>

          The accompanying notes are an integral part of these statements.


<PAGE>

                          CET ENVIRONMENTAL SERVICES, INC.

                         CONDENSED STATEMENTS OF OPERATIONS
<TABLE>
                                                                                    Six Months Ended June 30,
                                                                                   ---------------------------
                                                                                        1998          1997
                                                                                    (unaudited)    (unaudited)
                                                                                   ------------   ------------
<S>                                                                                <C>            <C>
PROJECT REVENUE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 27,460,219   $ 20,111,396

PROJECT COSTS
       Direct. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     22,780,942     15,304,707
       Indirect. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      3,561,401      3,796,435
                                                                                   ------------   ------------
                                                                                     26,342,343     19,101,142
              Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,117,876      1,010,254

OTHER OPERATING EXPENSES
       Selling . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        984,783      1,090,525
       General and administrative. . . . . . . . . . . . . . . . . . . . . . . .        960,034      1,243,889
                                                                                   ------------   ------------
                                                                                      1,944,817      2,334,414
                                                                                   ------------   ------------
              Operating  income (loss) . . . . . . . . . . . . . . . . . . . . .       (826,941)    (1,324,160)

OTHER INCOME (EXPENSE), NET. . . . . . . . . . . . . . . . . . . . . . . . . . .       (437,505)      (211,896)
                                                                                   ------------   ------------
              Income (loss) before income taxes. . . . . . . . . . . . . . . . .     (1,264,446)    (1,536,056)

              Provision (credit) for income taxes. . . . . . . . . . . . . . . .          4,463       (114,564)
                                                                                   ------------   ------------
NET INCOME (LOSS). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $ (1,268,909)  $ (1,421,492)
                                                                                   ------------   ------------
                                                                                   ------------   ------------
Weighted average number of shares outstanding. . . . . . . . . . . . . . . . . .      5,809,219      5,770,144
                                                                                   ------------   ------------
                                                                                   ------------   ------------
Net income (loss) per common share . . . . . . . . . . . . . . . . . . . . . . .   $      (0.22)  $      (0.25)
                                                                                   ------------   ------------
                                                                                   ------------   ------------
</TABLE>

          The accompanying notes are an integral part of these statements.


<PAGE>

                          CET ENVIRONMENTAL SERVICES, INC.

                         CONDENSED STATEMENTS OF CASH FLOWS
<TABLE>
                                                                                              Six Months Ended June 30,        
                                                                                     ------------------------------------------
                                                                                          1998                        1997
                                                                                       (unaudited)                 (unaudited) 
                                                                                     ---------------              ------------ 
 <S>                                                                                 <C>                          <C>
 INCREASE (DECREASE) IN CASH 
 CASH FLOWS FROM OPERATING ACTIVITIES:
      Net Income (loss)............................................................  $    (1,268,909)             $ (1,421,492)
      Adjustments to reconcile net income to net cash provided by 
      (used in) operating activities:

           Depreciation and amortization...........................................          752,454                   670,867
           Provision for bad debts.................................................           (3,459)                  122,098
           Employee stock option plan..............................................                -                         -
           Changes in operating assets and liabilities:
                Decrease (Increase) in accounts receivable.........................       (3,073,515)                 (929,233)
                Decrease (Increase) in contracts in process........................        2,056,013                   274,515
                Decrease (Increase) in income taxes receivable.....................                -                   426,410
                Decrease (Increase) in prepaid expenses and other assets...........           (3,414)                  428,483
                (Decrease) Increase in accounts payable and
                 accrued expenses..................................................       (1,360,292)               (3,376,081)
                                                                                     ---------------              ------------ 
                Net cash provided by (used in) operating activities................       (2,901,122)               (3,804,433)
                                                                                     ---------------              ------------ 
 CASH FLOWS FROM INVESTING ACTIVITIES:
      Purchase of equipment........................................................         (436,223)                 (101,730)
      Purchase of subsidiary.......................................................         (476,455)                        -
                                                                                     ---------------              ------------ 
                Net cash provided by (used in) operating activities................         (912,678)                 (101,730)
                                                                                     ---------------              ------------ 
 CASH FLOWS FROM FINANCING ACTIVITIES:
      Proceeds from issuance of subordinated and long-term debt....................        2,970,687                   (25,264)
      Payments on long-term debt and capital lease obligations.....................         (127,430)                 (107,532)
      Proceeds from issuance of subordinated and short term debt...................          937,603                         -
      Payments on short term debt and capital lease obligations....................         (288,116)                        -
      Proceeds from exercise of Employee Stock Options.............................           17,571                     9,800
      Proceeds from Private Placement Equity Offering .............................                -                 2,041,874
      Proceeds from National Bank of Canada line of credit, net of payments........        1,797,937                 4,975,651
      Principal payments (net borrowings) on Union Bank line of credit.............                -                (4,200,650)
      Proceeds from loans from shareholders........................................          825,000                         -
      Payments on loans from shareholders..........................................                -                  (545,000)
                                                                                     ---------------              ------------ 
           Net cash provided by (used in) financing activities.....................        6,133,252                 2,148,879
                                                                                     ---------------              ------------ 
      INCREASE (DECREASE) IN CASH..................................................        2,319,452                (1,757,284)

      Cash at the beginning period.................................................          343,878                 1,887,001
                                                                                     ---------------              ------------ 
      Cash at end of period........................................................  $     2,663,330              $    129,717
                                                                                     ---------------              ------------ 
                                                                                     ---------------              ------------ 
</TABLE>

          The accompanying notes are an integral part of these statements.


<PAGE>


                          CET ENVIRONMENTAL SERVICES, INC.
                                          
                           NOTES TO FINANCIAL STATEMENTS
                                   JUNE 30, 1998
                                    (UNAUDITED)


NOTE 1.   The accompanying unaudited financial statements have been prepared in
          accordance with generally accepted accounting principles for condensed
          interim financial statements and with the instructions to Form 10-Q
          and Rule 10-01 of Regulation S-X.  Accordingly, they do not include
          all of the information and footnotes required by generally accepted
          accounting principles for complete financial statements. In the
          opinion of management, all adjustments (consisting of normal recurring
          adjustments) considered necessary for a fair presentation have been
          included.  Operating results for the six months ended June 30, 1998
          are not necessarily indicative of results that may be expected for the
          year ending December 31, 1998.

NOTE 2.   Certain amounts have been reclassified between categories on the 1997
          Statement of Operations for consistent treatment with 1998.  This did
          not result in any adjustment to net income or loss.

NOTE 3.   Through May 30, 1997, the Company maintained a $6,000,000 line of
          credit with Union Bank of California, N.A.  During the first quarter
          of 1997, the Company was in breach of certain loan covenants relating
          to the line of credit and two other equipment loans from the Bank
          under which, as of March 31, 1997, the Company had borrowed an
          aggregate of approximately $3,289,678.  The Company was not in default
          with respect to any loan payments due to the Bank.  The breached
          covenants related to the ratio of the Company's liabilities to its
          tangible net worth, the maintenance of a minimum net worth, and the
          maintenance of profitable operations.

          On May 30, 1997 the Company  entered into a financing agreement with
          the National Bank of Canada.  This agreement is comprised of a line of
          credit of $9,000,000 based upon a percentage (80%) of qualifying
          receivables, and an equipment term loan of $1,000,000.  The $9,000,000
          line provides that up to $1,000,000 can be used for capital
          expenditures.  Interest is payable monthly at the Bank's Reference
          Rate plus .25%.  This rate may be adjusted up or down an additional
          .25% depending upon the Company's profitability.  Upon execution of
          the new loan agreement, proceeds of $3,108,390 were used to pay off
          all outstanding indebtedness to Union Bank.  As of June 30, 1998, the
          balance owed on the new line of credit was $7,996,568 and on the
          equipment loan was $850,000.

          Because the Company incurred a loss in the second quarter of 1998, it
          is in breach of loan covenants requiring the Company to breakeven and
          to maintain a certain ratio between operating income and interest
          expense in each quarter.  The Company is not in default on any loan
          payments due to the Bank.  Management believes it will be able to
          resolve any related issues with the Bank.

NOTE 4.   On March 2, 1998, the Company's wholly-owned subsidiary, Water Quality
          Management Corporation (WQM), entered into a Service Agreement with
          the Town of Keystone, South Dakota to design, build and operate for 20
          years a municipal wastewater treatment plant.  In conjunction with
          this Agreement, on March 27, 1998, Keystone issued economic
          development revenue bonds totaling $2,710,000.  The proceeds of this
          bond issue were loaned by Keystone to WQM for construction of the
          facility.  This loan will be repaid from payments made by Keystone to
          WQM for wastewater treatment services provided under the Service
          Agreement.

NOTE 5:   On July 24, 1998 the Company completed a Private Placement of 2,000
          shares of 4% Convertible Preferred Stock.  Net proceeds of the
          transaction were approximately $1,890,000, of which $950,000 is to be
          delivered within 10 days after effectiveness of a registration of the
          underlying common shares via a Form S-3 filing.  The filing was
          declared effective on August 13, 1998.


<PAGE>


          The preferred shares may be converted after 120 days into common
          shares of the Company at a 15% discount to the price of the Company's
          shares at the time of conversion with a maximum conversion price of
          $3.35.  The preferred shares provide that the Company has the option
          to convert the preferred shares into cash rather than common shares
          and the preferred shares are redeemable by the Company under certain
          circumstances.  The investors will also be issued an aggregate of
          35,000 3-year warrants to purchase common shares of the Company at a
          price of $3.00 per share. 


<PAGE>


                ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS

RESULTS OF OPERATIONS
QUARTER ENDED JUNE 30, 1998 COMPARED TO QUARTER ENDED JUNE 30, 1997

Project revenue for the quarter ended June 30, 1998 was $16,004,961, an 
increase of 27.1% from $12,593,652 for the second quarter of 1997.  This 
increase was due to a variety of factors:

     -    Increased activity under the five year EPA ERRS West contract awarded
          in December, 1996, with an estimated value of $292 million.
     
     -    Start-up of the EPA ERRS Region X contract awarded in September, 1997,
          with an estimated five year value of $42 million.
          
     -    Continued activity on two delivery orders totaling $11 million issued
          in mid-1997 under a Preplaced Remedial Action Contract (PRAC) with the
          U. S. Army Corps of Engineers.
          
     -    Continued activity on a $7 million wastewater treatment plant begun in
          mid-1997 for a large industrial client.
          
     -    Increased revenues in water and wastewater treatment operations due to
          the acquisition of Water Quality Management Corporation (August, 1997)
          and H2O Construction and Maintenance, Inc. (January 1998).

In the second quarter of 1998, 40.2% of total project revenue or $6,430,946 
was derived from one client, the U.S. Environmental Protection Agency.  
During the second quarter of 1997, the revenue from this client was 
$6,362,369 or 50.5% of total project revenue.

A comparison of the second quarter of 1998 to the second quarter of 1997 
showed that gross profit decreased from $1,112,814 to $473,576.  The gross 
profit margin decreased from 8.8% to 3.0% of revenue.  This was due primarily 
to cost overruns incurred on one project in the State of Washington.  The net 
effect of this project on the results for the second quarter of 1998 was a 
negative margin of $729,419 or 4.6% of revenue.  Direct project costs 
increased as a percentage of revenue to 85.9% from 76.8% for second quarter 
1998 and 1997 respectively. Indirect project costs decreased slightly to 
$1,789,494 from $1,808,926. However, indirect costs as a percentage of 
revenue decreased significantly to 11.2% from 14.4%.  This decrease was 
primarily the result of the Company's efforts to control indirect costs as 
revenues increase.

Selling expenses for the second quarter of 1998 were comparable to 1997 at 
$538,132 and $540,121 respectively.  However, selling expense decreased to 
3.4% of revenue from 4.3% for the second quarter of 1998 and 1997 
respectively.  This was due to a more focused sales effort and the 
implementation of a sales commission program.

General and administrative expenses for the second quarter of 1998 decreased 
by $292,053 or 50.4% when compared to the second quarter of 1997.  General 
and administrative expenses as a percentage of project revenue were 1.8% for 
1998 as compared to 4.6% for 1997.  This decrease was primarily due to 
decreases in insurance costs and fringe benefits.

Other income (expense)-net, consists primarily of interest expense which 
increased $182,516 in the second quarter of 1998 compared to the second 
quarter of 1997.  The increase is due primarily to higher balances on the 
Company's line of credit.

The Company experienced a net loss for the second quarter of 1998 of 
$603,706, as compared with net profit of $39,198 for the second quarter of 
1997.  This decline in operating results was due primarily to the impact of 
the cost overruns on the project described above.


<PAGE>


SIX MONTHS ENDED JUNE 30, 1998 COMPARED TO SIX MONTHS ENDED JUNE 30, 1997

Project revenue for the six months ended June 30, 1998 was $27,460,219, an 
increase of 36.5% or $7,348,823 from  $20,111,396 for the first six months of 
1997.  This increase was due to a variety of factors:

     -    Increased activity under the five year EPA ERRS West contract awarded
          in December, 1996, with an estimated value of $292 million.
     
     -    Start-up of the EPA ERRS Region X contract awarded in September, 1997,
          with an estimated five year value of $42 million.
          
     -    Continued activity on two delivery orders totaling $11 million issued
          in mid-1997 under a Preplaced Remedial Action Contract (PRAC) with the
          U. S. Army Corps of Engineers.
          
     -    Continued activity on a $7 million wastewater treatment plant begun in
          mid-1997 for a large industrial client.
          
     -    Increased revenues in water and wastewater treatment operations due to
          the acquisition of Water Quality Management Corporation (August, 1997)
          and H2O Construction and Maintenance, Inc. (January 1998).

In the first six months of 1998, 40.1% of total project revenue or 
$11,016,754 was derived from one client, the U.S. Environmental Protection 
Agency.  During the first six months of 1997, the revenue from this client 
was $9,152,979 or 45.5% of total project revenue.

A comparison of the first six months of 1998 to the first six months of 1997 
showed that gross profit increased from $1,101,025 to $1,117,876.  The gross 
profit margin decreased from 5.0% to 4.1% of revenue.  Direct project costs 
increased as a percentage of revenue to 83.0% from 76.1% for first six months 
1998 and 1997 respectively.  This was due in part to the cost overruns on the 
project in Washington.  Indirect project costs decreased slightly to 
$3,561,401 from $3,796,435.  Indirect costs as a percentage of revenue 
decreased significantly to 13.0% from 18.9%.  This decrease was primarily the 
result of the Company's efforts to control indirect costs as revenues 
increase.

Selling expenses for the first six months of 1998 decreased by $105,742 or 
9.7% when compared to the first six months of 1997 due to a more focused 
sales effort and the implementation of a sales commission program.  Selling 
expense was 3.6% and 5.4% of project revenue for the first six months of 1998 
and 1997 respectively.

General and administrative expenses for the first six months of 1998 
decreased by $283,855 or 22.8% when compared to the first six months of 1997.
General and administrative expenses as a percentage of project revenue were 
3.5% for the first six months of 1998 as compared to 6.2% for the first six 
months of 1997. This decrease was primarily due to decreases in insurance 
costs, fringe benefits and elimination of redundancies and other costs 
associated with relocating the corporate office.

Other income (expense)-net, consists primarily of interest expense which 
increased $225,609 in the first six months of 1998 compared to the first six 
months of 1997.  The increase is due primarily to higher balances on the 
Company's line of credit.

The Company experienced a net loss for the first six months of 1998 of 
$1,268,909, as compared with net loss of $1,421,492 for the first six months 
of 1997.  The loss in 1998 was attributable to reduced project margins, 
particularly on the Washington project.  In comparison to 1997, this was 
offset by higher revenues and reduced overhead.


<PAGE>


LIQUIDITY AND CAPITAL RESOURCES

Working capital decreased by $5,569,382 from $11,447,060 at December 31, 1997 
to $5,877,678 at June 30, 1998.  Current assets increased by $2,554,052 
during the first six months of 1998 primarily due to a increase in accounts 
receivable-net of $3,155,066, offset by a decrease caused by the 
reclassification of the Letter of Credit at National Bank of Canada to short 
term from long term and a decrease in contracts in process of $1,231,992.  In 
addition, prepaid expenses and other current assets decreased by $864,454 
primarily due to amortization of the prepaid insurance and the 
reclassification of goodwill from short term to other assets.

The increase in current liabilities of $8,123,434 during the first six months 
of 1998 resulted primarily from a shift of the Letter of Credit from long 
term to short term.

Equipment and improvements-net showed a decrease of $316,232 during the first 
six months of 1998 which was comprised mainly of depreciation.

Through May, 1997, the Company maintained a $6,000,000 line of credit with 
Union Bank of California, N.A.  As of March 31, 1997, the Company had 
borrowed an aggregate of approximately $3,289,678 under the line of credit 
and two other equipment loans from the Bank.  At that time it was also in 
breach of certain covenants related to the ratio of the Company's liabilities 
to its tangible net worth, the maintenance of a minimum net worth, and the 
maintenance of profitable operations.  The Company was not in default with 
respect to any loan payments due to the Bank.

On May 30, 1997 the Company entered into a new financing agreement with 
National Bank of Canada.  This agreement is comprised of a line of credit of 
$9,000,000 based upon a percentage (80%) of qualifying receivables, and an 
equipment term loan of $1,000,000.  The $9,000,000 line provides that up to 
$1,000,000 can be used for capital expenditures.  Interest is payable monthly 
at the Bank's Reference Rate plus .25%.  This rate may be adjusted up or down 
an additional .25% depending upon the Company's profitability.  Upon 
execution of the new loan agreement, proceeds of $3,108,390 were used to pay 
off all outstanding indebtedness to Union Bank.  As of June 30, 1998, the 
balance owed on the new line of credit was $7,996,568 and on the equipment 
loan was $850,000.

Based on the loss incurred for the quarter ended June 30, 1998, the Company 
is in breach of loan covenants requiring the Company to breakeven and to 
maintain a certain ratio between operating income and interest expense in 
each quarter. The Company is not in default on any payment provisions of the 
loan agreement. Management believes it will be able to resolve any related 
issues with the Bank.

On March 6, 1998, the Company borrowed $500,000 and on June 25, 1998 the 
Company borrowed $325,000 from shareholders under short term promissory 
notes.  These notes carry an interest rate of 10% per annum.

In July 1998, the Company sold 2,000 shares of its 4% Convertible Preferred 
Stock for which it will receive approximately $1,890,000 in net proceeds. 
During July 1998, the Company received $940,000 of this amount, and the 
remaining $950,000 is expected to be received by August 24, 1998.

Management believes that funds provided from the preferred stock offering, 
operations and the short term line of credit will be sufficient to fund the 
Company's immediate needs for working capital.  Management anticipates that 
capital expenditures in the foreseeable future will be minimal and funded 
from working capital or the Company's equipment line, and any leases will be 
short term.


<PAGE>


                                      PART II
                                 OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

     None.

ITEM 2.  CHANGES IN SECURITIES

     None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the annual shareholders meeting held on June 2, 1998, the following 
matters were voted affirmatively:

     a)   Election of the following directors to serve until the next annual
          shareholders meeting:
<TABLE>
                 --------------------------------------------
                      NOMINEE               FOR      WITHHELD
                 --------------------------------------------
                 <S>                     <C>         <C>     
                 Craig C. Barto          3,971,926     13,946
                 --------------------------------------------
                 Douglas W. Cotton       3,930,726     55,146
                 --------------------------------------------
                 Steven H. Davis         3,940,986     44,886
                 --------------------------------------------
                 Robert S. Taylor        3,237,672     44,646
                 --------------------------------------------
                 Rick C. Townsend        3,946,326     39,546
                 --------------------------------------------
</TABLE>

     b)   Confirmation of Grant Thornton LLP as the Company's outside auditors
          for fiscal year 1998.
<TABLE>
                 --------------------------------------------
                         FOR          AGAINST   ABSTENTIONS  
                 --------------------------------------------
                      <S>             <C>       <C>          
                      3,924,781       57,741       3,350
                 --------------------------------------------
</TABLE>

     c)   Approval to amend the Articles of Incorporation of the Company to
          authorize the issuance of up to 5,000,000 shares of no par value
          preferred stock and to allow the Board of Directors to determine the
          designations, preferences, limitations and relative rights of any such
          preferred stock issued.
<TABLE>
                 ------------------------------------------------
                                                         BROKER  
                      FOR       AGAINST   ABSTENTIONS   NON-VOTES
                 <S>            <C>       <C>           <C>      
                 ------------------------------------------------
                   3,644,428    108,320      8,150      1,406,613
                 ------------------------------------------------
</TABLE>


<PAGE>


ITEM 5.  OTHER INFORMATION

On March 2, 1998, the Company's wholly-owned subsidiary, Water Quality 
Management Corporation (WQM), entered into a Service Agreement with the Town 
of Keystone, South Dakota to design, build and operate for 20 years a 
municipal wastewater treatment plant.  In conjunction with this Agreement, on 
March 27, 1998, Keystone issued economic development revenue bonds totaling 
$2,710,000. The proceeds of this bond issue were loaned by Keystone to WQM 
for construction of the facility.  This loan will be repaid from payments 
made by Keystone to WQM for wastewater treatment services provided under the 
Service Agreement.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

          27   Financial Data Schedule       Filed herewith electronically

     (b)  Reports on Form 8-K

          None.     


<PAGE>


                                     SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.


                                       CET ENVIRONMENTAL SERVICES, INC.


Dated:  August 12, 1998                By:  /S/ STEVEN H. DAVIS
                                       -----------------------------------------
                                       Steven H. Davis, President


Dated:  August 12, 1998                By:  /S/ RICK C. TOWNSEND
                                       -----------------------------------------
                                       Rick C. Townsend, Chief Financial Officer






<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                       2,663,330
<SECURITIES>                                         0
<RECEIVABLES>                               13,836,220
<ALLOWANCES>                                 (638,638)
<INVENTORY>                                 11,288,207
<CURRENT-ASSETS>                            27,643,305
<PP&E>                                       8,163,718
<DEPRECIATION>                             (4,673,585)
<TOTAL-ASSETS>                              33,198,563
<CURRENT-LIABILITIES>                       21,765,627
<BONDS>                                      5,878,866
                                0
                                          0
<COMMON>                                     8,249,589
<OTHER-SE>                                   (792,210)
<TOTAL-LIABILITY-AND-EQUITY>                33,198,563
<SALES>                                     27,460,219
<TOTAL-REVENUES>                            27,460,219
<CGS>                                                0
<TOTAL-COSTS>                               26,342,343
<OTHER-EXPENSES>                             1,944,817
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             420,804
<INCOME-PRETAX>                            (1,264,446)
<INCOME-TAX>                                     4,463
<INCOME-CONTINUING>                        (1,268,909)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,268,909
<EPS-PRIMARY>                                   (0.22)
<EPS-DILUTED>                                   (0.22)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission