PILGRIM AMERICA MASTERS SERIES INC
N-30D, 1997-03-04
Previous: US INDUSTRIES INC, S-8, 1997-03-04
Next: GREAT LAKES FUND INC /MI, ARS, 1997-03-04



                             Pilgrim America Funds

                                 Masters Series
                                 --------------

                            Pilgrim America Masters
                            Asia-Pacific Equity Fund

                            Pilgrim America Masters
                               MidCap Value Fund

                            Pilgrim America Masters
                              LargeCap Value Fund

                               Semi-Annual Report
                               December 31, 1996


                               [GRAPHIC OMITTED]
                                 MASTERS SERIES
                                       PA
                                  MONEY MANAGER
<PAGE>
                             Pilgrim America Funds

                                 Masters Series
                                 --------------

                               Semi-Annual Report
                               December 31, 1996

                                  -----------

                               Table of Contents

Chairman's Message ........................................................    4
Portfolio Managers' Reports:
        Pilgrim America Masters Asia-Pacific Equity Fund ..................    5
        Pilgrim America Masters MidCap Value Fund .........................    8
        Pilgrim America Masters LargeCap Value Fund .......................   12
Statements of Assets and Liabilities ......................................   15
Statements of Operations ..................................................   16
Statements of Changes in Net Assets .......................................   17
Financial Highlights ......................................................   18
Notes to Financial Statements .............................................   21
Portfolio of Investments:
        Pilgrim America Masters Asia-Pacific Equity Fund ..................   26
        Pilgrim America Masters MidCap Value Fund .........................   33
        Pilgrim America Masters LargeCap Value Fund .......................   37

                                  -----------
                               [GRAPHIC OMITTED]
                             PILGRIM AMERICA FUNDS
                                       3
<PAGE>
                         Pilgrim America Masters Series

- --------------------------------------------------------------------------------
Chairman's Message
- --------------------------------------------------------------------------------

Dear Shareholder:

We are pleased to present the  Semi-Annual  Report for Pilgrim  America  Masters
Series of Funds  ("Masters  Series") which consists of Pilgrim  America  Masters
Asia-Pacific  Equity Fund, Pilgrim America Masters MidCap Value Fund and Pilgrim
America  Masters  LargeCap  Value Fund.  In the following  pages,  the portfolio
manager for each Fund of the Masters Series  discusses the results of operations
for the six month  period ended  December  31, 1996,  as well as the markets and
factors which have affected each of the Funds during this period.

The Masters  Series is designed to give  investors  access to money managers who
typically  manage similar  portfolios  only for high net worth  individuals  and
institutional  investors.  Each money manager has extensive knowledge and proven
experience in their specialized market segments.

The Masters Series  commenced  operations on September 1, 1995.  Pilgrim America
Masters  Asia-Pacific  Equity Fund invests primarily in the equity securities of
companies based in the Asia-Pacific Region. Pilgrim America Masters MidCap Value
Fund invests  primarily  in equity  securities  of companies  that have a market
capitalization  between $200  million and $5 billion.  Pilgrim  America  Masters
LargeCap  Value Fund invests  primarily in equity  securities of companies  that
have a market capitalization in excess of $5 billion.

At Pilgrim  America,  we are  dedicated to providing  core  investments  for the
serious  investor.  We believe that the key to success is matching  quality core
investments  to the  individual  needs of investors.  Core  investments  are the
foundation  of every  portfolio  and the  basis of  other  important  investment
decisions.  Pilgrim  America  prides itself on providing  only high quality core
investments  to help you  reach  your  financial  goals.  Our goal is for  every
investor to have a successful investment experience.

Thank you for selecting  Pilgrim  America  Masters  Series.  We  appreciate  the
confidence you have placed with us in serving your investment needs.

Sincerely,


/s/ Robert W. Stallings
Robert W. Stallings
Chairman
Pilgrim America Investments, Inc.
February 25, 1997
                               [GRAPHIC OMITTED]
                             PILGRIM AMERICA FUNDS
                                       4
<PAGE>
                Pilgrim America Masters Asia-Pacific Equity Fund


- --------------------------------------------------------------------------------
Portfolio Manager's Report
- --------------------------------------------------------------------------------

Dear Shareholder:

We are pleased to report the results of operations for Pilgrim  America  Masters
Asia-Pacific  Equity Fund (the  "Fund"),  for the six months ended  December 31,
1996.

For the six months,  the Fund earned a net return of 4.23%(1).  This compares to
the 1.60% return on the Morgan Stanley Capital  International  Combined Far East
Free (excluding  Japan) Index (the "MSCI")(2) over the same period.  During that
time,  Fund net assets  increased  from $42 million to $61  million.  The Fund's
total return for the year ended December 31, 1996 was 9.46%(1),  compared to the
MSCI return of 11.14% for the same period.

General Economic Environment
After a cautious first six months of 1996, the economic environment improved for
the region  over the second half of the year.  Evidence of moderate  growth with
low inflation  took the pressure off U.S.  interest  rates which is a key factor
for the region, given its link to the U.S. dollar.  Within the region, Hong Kong
benefited from a soft landing in China and an improved property market. The Hong
Kong equity market led the region as the other countries  continued to deal with
rising local interest rates,  declining profit growth,  current account deficits
and rising political uncertainty.

Specific Equity Market Conditions
The table below  summarizes  the total  returns of the  respective  MSCI Country
Indices which comprise the Far East Free (excluding Japan) Index:
                                                                Total Return
        Country                                             6/28/96 - 12/31/96
        -------                                             ------------------
        Hong Kong                                                18.10%
        Indonesia                                                 9.09
        Malaysia                                                  8.22
        Taiwan                                                    2.40
        Singapore                                                -3.18
        Philippines                                              -4.46
        South Korea                                             -27.59
        Thailand                                                -36.34
                               [GRAPHIC OMITTED]
                             PILGRIM AMERICA FUNDS
                                       5
<PAGE>
                Pilgrim America Masters Asia-Pacific Equity Fund

As  previously  mentioned,  Hong  Kong  benefited  from a  subdued  inflationary
environment  and  strength  in  the  residential   property  sector.   Indonesia
experienced some of the highest earnings growth in the region and is expected to
show continued  growth  through 1997.  Additionally,  fears of tighter  monetary
policy were  reduced on subdued  inflation.  These two factors led to  increased
investor  interest in  Indonesia.  Although  Malaysia  continued  to  experience
economic slowing,  improvements were seen in the trade balance as exports staged
a moderate recovery. Confidence in earnings coupled with potential interest rate
cuts  fueled  the  advance in  Malaysia.  Taiwan  continued  to show signs of an
economic  slowdown  in GDP,  domestic  investment,  M2 growth and  unemployment.
Against this  backdrop  was the  inclusion by MSCI of Taiwan in the Combined Far
East Free (excluding  Japan) Index. This resulted in a flow of funds into Taiwan
stocks during the second half of 1996.

Singapore faired the best of the lagging markets in the region. Economic slowing
was more than  anticipated  as electrical  products and components saw a fall in
industrial  production for the first time since 1992.  Further,  property prices
may  continue to  depreciate  but we believe  most of that news has already been
priced.  The Philippines  also suffered from a slowdown in electrical  component
exports as well as disappointing bank earnings.  Earnings in Korea were impacted
by inventory build-up in  semi-conductors,  steel and autos.  Sentiment was also
impacted by cross border tensions with the North. Finally, Thailand continued to
suffer from an excessive current account deficit.  This reduced expectations for
a needed cut in interest rates to jump start economic growth.

Pilgrim America Masters Asia-Pacific Equity Fund
Our strategy for most of the second half of 1996 was to overweight Hong Kong and
Indonesia. This proved to help the Fund's performance as Hong Kong and Indonesia
led the region's markets.  The key for 1997 will be when to reallocate away from
Hong Kong towards some of the other lagging  markets in the region.  Most of the
improvements  in the Hong Kong  property  market have been  priced  along with a
successful transition of power on July 1, 1997. Although Thailand and Korea look
much more  attractive  on a valuation  basis,  we need to be more  confident  of
improvements  in corporate  earnings  growth.  Once we see that, we will look to
take some  profits in Hong Kong and put the  proceeds to work in the rest of the
region. In total, improved valuations, supportive economics and benign inflation
make the outlook for Asian equities quite attractive.

We thank  you for  giving  us this  opportunity  to help you work  towards  your
investment needs.

Sincerely,

HSBC Asset Management Americas, Inc.
HSBC Asset Management Hong Kong Limited
                               [GRAPHIC OMITTED]
                             PILGRIM AMERICA FUNDS
                                       6
<PAGE>
                Pilgrim America Masters Asia-Pacific Equity Fund

(1)  Calculated  without  deducting  the Class A maximum  5.75% sales charge and
     assuming reinvestment of all dividends and distributions.  Total return for
     the one year period  ended  December  31,  1996 and the average  annualized
     total return for the period from September 1, 1995 (date of commencement of
     operations) to December 31, 1996,  after the deduction of the maximum sales
     charges and assuming  reinvestment of all dividends and distributions  were
     3.20% and 1.44%, respectively.

     Performance figures shown pertain only to Class A shares of the Fund. Total
     returns  for  Class B and M  shares,  calculated  without  deducting  sales
     charges,  for the year  ended  December  31,  1996 were  8.62%  and  8.87%,
     respectively.  Average  annualized total returns,  excluding the applicable
     sales charges,  for the period from September 1, 1995 (date of commencement
     of operations) to December 31, 1996 were 5.25% and 5.51%, respectively.

     Total  returns  for  Class B and M  shares,  after  deducting  the  maximum
     contingent  deferred  sales  charge of 5.00%  (Class B shares  only) or the
     maximum  sales  charge of 3.50%  (Class M shares  only) for the year  ended
     December 31, 1996 were 3.60% and 5.04%,  respectively.  Average  annualized
     total  returns,  after the applicable  sales  charges,  for the period from
     September 1, 1995 (date of commencement of operations) to December 31, 1996
     were 2.32% and 2.76%, respectively.

     Since inception,  the Fund's manager has reimbursed a portion of the Fund's
     expenses.  Without such a waiver,  SEC yield and total  returns  would have
     been lower.

(2)  The MSCI is a measure of the  performance of the Far East Market  excluding
     Japan.

The views expressed in this report reflect those of the portfolio manager,  only
through the end of the period as stated on the cover.  The  manager's  views are
subject to change at any time based on market and other conditions.

Past  performance is not  indicative of future  returns.  Investment  return and
principal value of an investment will  fluctuate.  Shares,  when redeemed may be
worth more or less than their original cost.

                               [GRAPHIC OMITTED]
                             PILGRIM AMERICA FUNDS
                                       7
<PAGE>
                   Pilgrim America Masters Mid Cap Value Fund

- --------------------------------------------------------------------------------
Portfolio Manager's Report
- --------------------------------------------------------------------------------

Dear Shareholder:
We are pleased to report the results of operations for Pilgrim  America  Masters
MidCap Value Fund (the "Fund") for the six months ended December 31, 1996.

For the six months,  the Fund earned 11.40%(1) compared to 9.16% for the Russell
MidCap  IndexTM  (2). For the year ended  December  31,  1996,  the Fund's total
return was  29.56%(1),  compared to the Russell MidCap IndexTM return of 19.00%.
The  Fund's  return  placed  it in the top 4% or fifth  out of 154  funds in the
Lipper MidCap Funds category for the year(3).

General Economic Environment
The economic  outlook for 1997,  according to consensus  opinion,  appears to be
more of what characterized 1996; i.e. slow growth of gross domestic product in a
range of 2-3%,  low  inflation  of  around 2% and  stable  interest  rates.  The
consensus  differs,  however,  on the prospects  for corporate  earnings and the
current  valuation of the general market.  An important impetus to the growth in
profits  during  the past few years has been the  downsizing,  cost-cutting  and
restructuring  prevalent  throughout  Corporate America.  Pricing power, for the
most part, has been notably absent during this period.  Many observers feel that
companies have exhausted their ability to grow profits in this manner which will
result in a dramatic  slowdown in earnings  growth  during  1997.  We,  however,
disagree that there is any decline in restructuring  activity;  it appears to be
continuing at an uninterrupted pace.  Furthermore,  managements have become more
and more incented to rationalize every aspect of their business  especially in a
slow growth economy.

The  valuation  of the  market  does not  appear  excessive  to us;  based  upon
conservative  estimates of Standard and Poor's 500 operating earnings the market
multiple  approximates  17 to 18, or very  close to its  historic  average.  The
implication is obvious: while some stocks may be overvalued, particularly in the
large capitalization/growth  sectors, many companies are priced at a discount to
the market and at reasonable levels. Our suspicion is that investors during 1997
will  direct  more  attention  to those  industries  and  companies  that appear
undervalued and/or have underperformed.

Equity Market Environment
1996 was a year of unexpectedly  strong  performance  which was interrupted only
briefly during the summer months.  Fully  invested  portfolios  with exposure to
large  capitalization  growth  companies in the tech-

                               [GRAPHIC OMITTED]
                             PILGRIM AMERICA FUNDS
                                       8
<PAGE>
                   Pilgrim America Masters Mid Cap Value Fund

nology,  consumer  products,  energy and finance industries were amply rewarded.
Underinvested  portfolios with less exposure to those  industries  significantly
lagged the general market averages.  The S&P 500 Index ended the year up 22.96%.
Medium sized  companies  performed  slightly under the broad market with the S&P
MidCap 400 Index(2)  registering a 19.23% gain. Small cap stocks, as measured by
the Russell 2000 Index(2), lagged the larger cap indices, posting a 16.55% gain.
Our  success  can be  attributed  to what we believe  we do best:  invest in the
stocks of  companies  that are  undergoing  dynamic  change  which is either not
recognized or  misunderstood  in the marketplace and which represent  compelling
relative value. Corporate  restructuring continued to be a powerful trend during
1996 and provided us with numerous opportunities.

Another  important element of our success in 1996 was the avoidance of mistakes.
Company  specific risk is always present in portfolios and is the primary reason
accounts are prudently  diversified  among many different  stocks.  An important
component of company risk is what has become known as  "expectational"  risk, or
that risk  associated  with a  stock's  price  when a company  does not meet the
expectations  of Wall  Street  analysts;  damage to the price can be brutal  and
irrational.  Our intensive  due  diligence on companies  strives hard to measure
expectational risk and we experienced few setbacks of this sort during 1996.

Pilgrim America Masters MidCap Value Fund
The following are examples of stocks in the Fund that are  representative of the
investment opportunities we see in the market:

[]   Premark  spun  off its  Tupperware  division  and we  continue  to own both
     entities.

[]   Manville  sold its  Riverwood  International  subsidiary,  distributed  the
     proceeds to  shareholders by way of a cash dividend and changed its name to
     Schuller Corporation; we continue to own Schuller.

[]   Dial Corporation split into two companies,  Dial and Viad, both of which we
     continue to hold.

[]   Westinghouse will spin off its industrial operations in early 1997; we have
     made no decision as yet regarding disposition of the separate pieces.

[]   Owens Illinois is benefiting by consolidation in the glass industry and has
     recently announced an acquisition in Europe.

Our  strategy for stock  selection  during the coming year will not shift from a
focus on dynamic  change,  lack of  recognition  and compelling  value.  It is a
strategy that has few  restrictions as to company type just as long as the above
mentioned characteristics are in place.

                               [GRAPHIC OMITTED]
                             PILGRIM AMERICA FUNDS
                                       9
<PAGE>
                   Pilgrim America Masters Mid Cap Value Fund

We thank you for  giving  us the  opportunity  to help you meet your  investment
needs.

Sincerely,

CRM Advisors, LLC

- --------------------------------------------------------------------------------


(1)  Calculated  without  deducting  the Class A maximum  5.75% sales charge and
     assuming reinvestment of all dividends and distributions.  Total return for
     the one year period  ended  December  31,  1996 and the average  annualized
     total return for the period from September 1, 1995 (date of commencement of
     operations) to December 31, 1996,  after the deduction of the maximum sales
     charges and assuming  reinvestment of all dividends and distributions  were
     22.14% and 19.18%, respectively.

     Performance figures shown pertain only to Class A shares of the Fund. Total
     return  for  Class  B and M  shares,  calculated  without  deducting  sales
     charges,  for the year ended  December  31,  1996 was  28.66%  and  28.85%,
     respectively.  Average  annualized  total return,  excluding the applicable
     sales charges,  for the period from September 1, 1995 (date of commencement
     of operations) to December 31, 1996 was 23.65% and 23.78%, respectively.

     Total  return  for  Class  B and M  shares,  after  deducting  the  maximum
     contingent  deferred  sales  charge of 5.00%  (Class B shares  only) or the
     maximum  sales  charge of 3.50%  (Class M shares  only) for the year  ended
     December 31, 1996 was 22.70% and 24.40%,  respectively.  Average annualized
     total  return,  after the  applicable  sales  charges,  for the period from
     September 1, 1995 (date of commencement of operations) to December 31, 1996
     was 20.97% and 20.56%, respectively.

     Since inception,  the Fund's manager has reimbursed a portion of the Fund's
     expenses.  Without such a waiver,  SEC yield and total  returns  would have
     been lower.

(2)  The  Russell  MidCapTM  and the S&P MidCap 400  indices are two broad based
     measures  of the  performance  of the  middle  capitalization  market.  The
     Russell 2000 index is a broad based measure of the performance of the small
     capitalization market.

(3)  Lipper  Analytical  Services  Inc.,  ranked  Class A shares of the Fund for
     total return,  without deducting sales charges and assuming reinvestment of
     all  dividends  and  distributions,  and  reflecting  a  partial  waiver of
     expenses.

                               [GRAPHIC OMITTED]
                             PILGRIM AMERICA FUNDS
                                       10
<PAGE>
                   Pilgrim America Masters Mid Cap Value Fund

The views expressed in this report reflect those of the portfolio manager,  only
through the end of the period as stated on the cover.  The  manager's  views are
subject to change at any time based on market and other conditions.

Past  performance is not  indicative of future  returns.  Investment  return and
principal value of an investment will  fluctuate.  Shares,  when redeemed may be
worth more or less than their original cost.

                               [GRAPHIC OMITTED]
                             PILGRIM AMERICA FUNDS
                                       11
<PAGE>
                  Pilgrim America Masters Large Cap Value Fund

- --------------------------------------------------------------------------------
Portfolio Manager's Report
- --------------------------------------------------------------------------------

Dear Shareholder:

It is our pleasure to share with you the results of  operations  for the Pilgrim
America  Masters  LargeCap  Value Fund (the  "Fund")  for the six  months  ended
December 31, 1996.

For the six months, the Fund earned a net return of 8.75%(1), compared to 11.65%
for the Standard and Poor's 500 Index (the "S&P"),  a measure of the performance
of the broad U.S. stock market. For the year ended December 31, 1996, the Fund's
total return was 21.07%(1), compared to the S&P return of 22.96%.

Economic Environment and Equity Market Conditions

The year just ended has proven to be one of the best years for stock prices over
the last twenty,  with the S&P rising by +22.96%.  When one considers  that this
has  occurred on the heels of an even  stronger  1995 (S&P was  +37.58%),  it is
apparent that we have  experienced one of the most remarkably  positive  periods
for stock prices in the post-World War II period.

The market performed strong in 1996 because:

   1. Stocks were attractively valued relative to strong profitability;

   2. Interest rates averaged 6.7% and the long and short-rates remained stable,
      which was very positive for stocks

   3. There was modest economic growth of about 2.8% with low inflation; and

   4. There  were  no  unexpected  international  developments  that  negatively
      impacted the financial markets.

Looking  forward,  we believe 1997 will be a much more  difficult year for stock
prices  because  of  higher  stock   valuations,   slower  earnings  growth  and
potentially  higher interest  rates.  There is little room for error in 1997 and
therefore, we expect a more volatile market. Interest rates will play a key role
in  determining  the direction of stock prices with any sharp  increase in rates
likely to cause a  decline.  The  steepness  of such a decline is  difficult  to
determine but it is instructive to note that the July 1996 decline was about 10%
when measured from intra-day high to intra-day low. It should be noted, however,
that this  decline  was short in duration  and was quickly  followed by a strong
market.

Pilgrim America Masters LargeCap Value Fund

A high  percentage of the Fund's  performance  occurred during the first part of
1996  when the  more  eco-

                               [GRAPHIC OMITTED]
                             PILGRIM AMERICA FUNDS
                                       12
<PAGE>
                  Pilgrim America Masters Large Cap Value Fund

nomically  sensitive  areas of the market along with financial  issues did well.
For the year as a whole, energy,  financial and basic industry issues helped the
Fund  participate in the rise of stock prices.  The Fund's  consumer and capital
spending  issues did well too, but modestly  underperformed  the S&P average for
all of 1996.  During the second half of 1996 the market was led by growth stocks
as investors became concerned about an economic slowdown.

Ark Asset  Management  believes that 1997 will see continued  economic growth of
about 2.5% to 2.8%, inflation in the 3.0% to 3.2% range,  long-rates in the 6.3%
to  6.90%  range  and   corporate   profit   growth  of  about  7%.   These  are
middle-of-the-road assumptions and on this basis we would expect modestly rising
stock-prices through 1997 which may be punctuated with occasional sharp declines
due to  unexpected  events  (e.g.  a sharp  increase  in rates or a  significant
slowdown in new money earmarked for equities).  This potential increase in stock
prices  reflects the expected  growth in corporate  earnings for the S&P without
any improvement in valuation.

We hope to be able to take advantage of any declines to purchase those issues we
find most  attractive on a long term basis.  To accomplish  this  objective,  we
employ different stock valuation  techniques.  One of the most useful strategies
for stock valuation is to study the  price/earnings  ratio of individual  stocks
relative  to that of the S&P. If we can  determine  that a stock is selling at a
significant discount to the valuation of the overall market and is fundamentally
attractive, we will purchase the issue.

We seek to construct  portfolios that contain more relative value than the stock
market as a whole.  If the account is  attractive  on a valuation  basis it will
work to defend values in a down market.

Currently,  we have above average exposure to certain basic industry issues such
as DuPont,  Eastman Chemical and Aluminum Company of America,  consumer cyclical
issues  including Ford Motor, May Department  Stores,  and Sears,  Roebuck,  and
transport issues including AMR, and CSX. We remain overweighted in communication
utilities, hospital management and broadcasting and publishing issues.

We thank you for the opportunity to help you meet your investment needs.

Sincerely,

ARK ASSET MANAGEMENT COMPANY, INC.

                               [GRAPHIC OMITTED]
                             PILGRIM AMERICA FUNDS
                                       13
<PAGE>
                  Pilgrim America Masters Large Cap Value Fund

- --------------------------------------------------------------------------------

(1)  Calculated  without  deducting  the Class A maximum  5.75% sales charge and
     assuming reinvestment of all dividends and distributions.  Total return for
     the one year period  ended  December  31,  1996 and the average  annualized
     total return for the period from September 1, 1995 (date of commencement of
     operations) to December 31, 1996,  after the deduction of the maximum sales
     charges and assuming  reinvestment of all dividends and distributions  were
     14.06% and 16.39%, respectively.

     Performance figures shown pertain only to Class A shares of the Fund. Total
     return  for  Class  B and M  shares,  calculated  without  deducting  sales
     charges,  for the year ended  December  31,  1996 was  20.05%  and  20.47%,
     respectively.  Average  annualized  total return,  excluding the applicable
     sales charges,  for the period from September 1, 1995 (date of commencement
     of operations) to December 31, 1996 was 20.72% and 21.03%, respectively.

     Total  return  for  Class  B and M  shares,  after  deducting  the  maximum
     contingent  deferred  sales  charge of 5.00%  (Class B shares  only) or the
     maximum  sales  charge of 3.50%  (Class M shares  only) for the year  ended
     December 31, 1996 was 15.10% and 16.24%,  respectively.  Average annualized
     total  return,  after the  applicable  sales  charges,  for the period from
     September 1, 1995 (date of commencement of operations) to December 31, 1996
     was 18.01% and 17.87%, respectively.

     Since inception,  the Fund's manager has reimbursed a portion of the Fund's
     expenses.  Without such a waiver,  SEC yield and total  returns  would have
     been lower.


The views expressed in this report reflect those of the portfolio manager,  only
through the end of the period as stated on the cover.  The  manager's  views are
subject to change at any time based on market and other conditions.

Past  performance is not  indicative of future  returns.  Investment  return and
principal value of an investment will  fluctuate.  Shares,  when redeemed may be
worth more or less than their original cost.

                               [GRAPHIC OMITTED]
                             PILGRIM AMERICA FUNDS
                                       14
<PAGE>
<TABLE>
<CAPTION>
                                              Pilgrim America Masters Series

- -------------------------------------------------------------------------------------------------------------------------
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 1996 (Unaudited)
- -------------------------------------------------------------------------------------------------------------------------
                                                                     Asia-Pacific          MidCap            LargeCap
                                                                        Equity              Value              Value
                                                                         Fund               Fund               Fund
                                                                   ----------------  ------------------  ----------------
ASSETS:
<S>                                                                <C>               <C>                 <C>            
Investments in securities at market value (Cost $56,207,367,
     $21,400,796 and $16,999,061, respectively)                    $    59,500,748   $      23,436,613   $    17,958,012

Short-term securities at amortized cost                                  1,039,812           1,715,000         1,365,000

Cash                                                                        89,469              13,067            16,791
Receivables:

     Foreign currency (Cost $577,395)                                      577,395                  --                --

     Fund shares sold                                                      451,968           1,781,925           256,657
     Dividends and interest                                                 57,657              27,006            32,891

     Due from affiliate                                                     26,339                  --             8,108

     Investment securities sold                                                 --              70,750             9,082

Prepaid expenses                                                            26,283               7,729             8,221

Deferred organization expenses                                              95,444              95,444            95,444
                                                                   ----------------  ------------------  ----------------
       Total Assets                                                     61,865,115          27,147,534        19,750,206
                                                                   ----------------  ------------------  ----------------
LIABILITIES:

Investment securities purchased                                            455,506             757,851         1,036,312

Payable for fund shares redeemed                                            60,410              32,629            50,014
Other accrued expenses and liabilities                                     130,146              14,739            25,775
                                                                   ----------------  ------------------  ----------------
       Total Liabilities                                                   646,062             805,219         1,112,101
                                                                   ----------------  ------------------  ----------------
NET ASSETS                                                         $    61,219,053   $      26,342,315   $    18,638,105
                                                                   ================  ==================  ================
Net Assets consist of:
     Paid-in capital                                               $    58,886,689   $      24,043,248   $    16,971,412
     Undistributed (overdistributed) net investment income (loss)         (241,944)            (12,387)            8,175
     Accumulated net realized gains (losses) on investments and
       foreign currency transactions                                      (708,333)            275,637           699,567
     Net unrealized appreciation of investments and other
       assets, liabilities and forward contracts denominated
       in foreign currencies                                             3,282,641           2,035,817           958,951
                                                                   ----------------  ------------------  ----------------
       Net Assets                                                  $    61,219,053   $      26,342,315   $    18,638,105
                                                                   ================  ==================  ================
Class A:
     Net assets                                                    $    25,602,824   $      10,162,720   $     6,379,814
     Shares authorized ($0.10, $1.00 and $0.00 par value,              (24,000,000          28,000,000        28,000,000
     respectively)
     Shares outstanding                                                  2,377,748             765,198           499,521
     Net asset value and redemption price per share                $         10.77   $           13.28   $         12.77
     Maximum offering price per share(1)                           $         11.43   $           14.09   $         13.55
Class B:
     Net assets                                                    $    25,560,700   $      11,554,902   $     9,044,312
     Shares authorized ($0.10, $1.00 and $0.00 par value,               24,000,000          28,000,000        28,000,000
     respectively)
     Shares outstanding                                                  2,387,953             876,033           713,290
     Net asset value, redemption and offering price per share(2)   $         10.70   $           13.19   $         12.68
Class M:
     Net assets                                                    $    10,055,529   $       4,624,693   $     3,213,979
     Shares authorized ($0.10, $1.00 and $0.00 par value,               12,000,000          14,000,000        14,000,000
     respectively)
     Shares outstanding                                                    937,458             350,847           252,661
     Net asset value and redemption price per share                $         10.73   $           13.18   $         12.72
     Maximum offering price per share(3)                           $         11.12   $           13.66   $         13.18
- ----------------------------
(1)   Maximum  offering  price is computed at 100/94.25 of net asset value.  On purchases of $50,000 or more, the offering
      price is reduced.
(2)   Redemption price per share is equal to the net asset value per share less any applicable  contingent  deferred sales
      charge.
(3)   Maximum  offering  price is computed at 100/96.50 of net asset value.  On purchases of $50,000 or more, the offering
      price is reduced.
</TABLE>
                 See Accompanying Notes to Financial Statements
                                       15
<PAGE>
<TABLE>
<CAPTION>
                                          Pilgrim America Masters Series

- -----------------------------------------------------------------------------------------------------------------
STATEMENTS OF OPERATIONS
For the Six Months Ended December 31, 1996 (Unaudited)
- -----------------------------------------------------------------------------------------------------------------
                                                          Asia-Pacific           MidCap              LargeCap
                                                             Equity              Value                Value
                                                              Fund                Fund                 Fund
                                                         ---------------     ---------------      ---------------
<S>                                                      <C>                 <C>                  <C>           
Investment Income:
    Interest                                             $       53,076      $       28,216       $       21,265
    Dividends (net of foreign withholding taxes
      of $28,066, $0 and $104, respectively)                    386,116              83,454              110,714
                                                         ---------------     ---------------      ---------------
      Total investment income                                   439,192             111,670              131,979
                                                         ---------------     ---------------      ---------------
Expenses:
    Investment management fees                                  327,640              63,506               61,093
    Distribution expenses
      Class A Shares                                             27,567               5,858                5,907
      Class B Shares                                            110,504              25,231               25,862
      Class M Shares                                             31,005              11,133                8,701
    Custodian fees                                              105,947               5,560               19,968
    Transfer agent and registrar fees                            88,446               8,355               10,188
    Professional fees                                            19,240               4,187                8,322
    Registration and filing fees                                 14,787              10,130                7,097
    Recordkeeping and pricing fees                               11,575               1,496                1,571
    Miscellaneous expenses                                       10,848               1,665                3,510
    Organization expense                                          9,196               9,196                9,196
    Reports to shareholders                                       8,884               1,093                1,664
    Directors' fees                                               3,160                 705                1,571
    Insurance expense                                             2,195                 299                  229
                                                         ---------------     ---------------      ---------------
      Total expenses                                            770,994             148,414              164,879
                                                         ---------------     ---------------      ---------------
    Less:

      Waived and reimbursed fees                               (140,763)            (16,441)             (32,705)

      Earnings credits                                           (1,847)               (600)                (609)
                                                         ---------------     ---------------      ---------------
      Net expenses                                              628,384             131,373              131,565
                                                         ---------------     ---------------      ---------------
      Net investment income (loss)                             (189,192)            (19,703)                 414
                                                         ---------------     ---------------      ---------------
REALIZED AND UNREALIZED GAINS (LOSSES)
    FROM INVESTMENTS AND FOREIGN CURRENCY
    TRANSACTIONS:
    Net realized gains (losses) from:
      Investments                                              (642,348)            210,527              569,482

      Foreign currency transactions                             (18,114)
    Net change in unrealized appreciation
      (depreciation) of:
      Investments                                             3,499,231           1,637,435              778,308
      Other assets, liabilities and forward contracts

          denominated in foreign currencies                     (12,789)
                                                         ---------------     ---------------      ---------------
    Net gain from investments                                 2,825,980           1,847,962            1,347,790
                                                         ---------------     ---------------      ---------------
      Net increase in net assets
          resulting from operations                      $    2,636,788      $    1,828,259       $    1,348,204
                                                         ===============     ===============      ===============
</TABLE>
                 See Accompanying Notes to Financial Statements
                                       16
<PAGE>
<TABLE>
<CAPTION>
                                                  Pilgrim America Masters Series

- ---------------------------------------------------------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
- ---------------------------------------------------------------------------------------------------------------------------------

                                  Asia-Pacific Equity Fund              MidCap Value Fund               LargeCap Value Fund
                               --------------------------------  --------------------------------  ------------------------------
                                 Six Months        Ten Months      Six Months       Ten Months      Six Months      Ten Months
                                   Ended              Ended           Ended           Ended            Ended           Ended
                                December 31,        June 30,       December 31,      June 30,       December 31,     June 30,
                               1996 (Unaudited)       1996       1996 (Unaudited)      1996        1996 (Unaudited)    1996
                               ---------------- ---------------  ----------------- --------------  ---------------- -------------
<S>                            <C>             <C>               <C>              <C>              <C>             <C>          
Increase in net assets from operations:

Net investment income (loss)   $     (189,192) $        (3,977)  $       (19,703) $       32,309   $         414   $       8,132
Net realized gain (loss)
    from investments                 (642,348)         (46,713)          210,527          65,110         569,482         146,051
Net realized loss from foreign
    currency transactions             (18,114)         (27,170)               --              --              --              --
Net change in unrealized
    appreciation (depreciation)
    of investments                  3,499,231         (204,282)        1,637,435         398,382         778,308         180,643
Net change in unrealized
    appreciation (depreciation) of
    other investments denominated
    in foreign currency               (12,789)             481                --              --              --              --
                               --------------- ----------------  ---------------- ---------------  --------------  --------------
Net increase (decrease) in
    net assets resulting from
    operations                      2,636,788         (281,661)        1,828,259         495,801       1,348,204         334,826
                               --------------- ----------------  ---------------- ---------------  --------------  --------------
Distributions
    to shareholders:
Net investment income:

    Class A shares                         --               --                --          (4,590)           (274)         (6,203)

    Class B shares                         --               --                --          (1,500)             --            (801)

    Class M shares                         --               --                --            (711)           (140)         (1,128)
Excess of net investment income:

    Class A shares                    (30,685)          (8,287)          (16,602)             --          (7,025)         (3,494)

    Class B shares                         --             (897)           (9,771)             --              --            (451)

    Class M shares                     (1,611)            (768)          (11,821)             --            (222)           (635)
Net realized gains:

    Class A shares                         --               --                --              --              --         (11,797)

    Class B shares                         --               --                --              --              --          (1,745)

    Class M shares                                                                                                        (2,424)
Excess of realized gains:

    Class A shares                         --           (1,570)               --              --              --              --

    Class B shares                         --             (783)               --              --              --              --

    Class M shares                         --             (399)               --              --              --              --
                               --------------- ----------------  ---------------- ---------------  --------------  --------------
Total distributions                   (32,296)         (12,704)          (38,194)         (6,801)         (7,661)        (28,678)
                               --------------- ----------------  ---------------- ---------------  --------------  --------------
Capital share transactions:
Net proceeds from sale of shares   29,378,058       44,111,419        18,786,807       5,793,907      13,340,243       5,027,606
Shares resulting from dividend
    reinvestment                       30,383           11,795            36,907           6,614           7,384          26,938
Cost of shares redeemed           (13,430,041)      (1,226,688)         (514,305)        (79,680)     (1,243,890)       (199,867)
                               --------------- ----------------  ---------------- ---------------  --------------  --------------
Net increase in net assets
    resulting from capital share
    transactions                   15,978,400       42,896,526        18,309,409       5,720,841      12,103,737       4,854,677
                               --------------- ----------------  ---------------- ---------------  --------------  --------------
Net increase in net assets         18,582,892       42,602,161        20,099,474       6,209,841      13,444,280       5,160,825
                               --------------- ----------------  ---------------- ---------------  --------------  --------------
Net assets, beginning of period    42,636,161           34,000         6,242,841          33,000       5,193,825          33,000
                               --------------- ----------------  ---------------- ---------------  --------------  --------------
Net assets, end of period *    $   61,219,053  $    42,636,161   $    26,342,315  $    6,242,841   $  18,638,105    $  5,193,825
                               =============== ================  ================ ===============  ==============  ==============
*   Including undistributed
    (overdistributed) net
    investment income (loss) of:$    (241,944) $      (20,456)   $       (12,387) $       45,510   $         8,175 $       15,422
                               =============== ================  ================ ===============  ==============  ==============
</TABLE>
                 See Accompanying Notes to Financial Statements
                                       17
<PAGE>
<TABLE>
<CAPTION>
                                      Pilgrim America Masters Asia-Pacific Equity Fund

- ---------------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
For a Share Outstanding Throughout Each Period
- ---------------------------------------------------------------------------------------------------------------------------

                                                   Class A                     Class B                     Class M
                                        --------------  -----------   -------------  ------------  ------------  ----------
                                          Six Months       Ten         Six Months       Ten        Six Months      Ten
                                            Ended         Months         Ended         Months         Ended       Months
                                          December 31,    Ended       December 31,     Ended      December 31,    Ended
                                             1996        June 30,         1996        June 30,        1996       June 30,
                                          (Unaudited)    1996 (a)      (Unaudited)    1996 (a)      (Unaudited)  1996 (a)
                                        --------------  -----------   -------------  ------------  ------------  ----------
<S>                                     <C>              <C>          <C>            <C>           <C>           <C>      
Per Share Operating
    Performance
Net asset value, beginning of period    $      10.35     $   10.00    $     10.31    $     10.00   $     10.32   $   10.00
Income from investment
    operations:

    Net investment income (loss)               (0.01)         0.03          (0.06)         (0.01)        (0.03)         --
    Net realized and unrealized
      gain on investments and
      foreign currency transactions             0.45          0.34           0.45           0.32          0.44        0.33
                                        -------------    ----------   ------------   ------------  ------------  ----------
      Total from investment
          operations                            0.44          0.37           0.39           0.31          0.41        0.33
                                        -------------    ----------   ------------   ------------  ------------  ----------
Less distributions:

    Net investment income                       0.02            --             --             --            --          --
    In excess of net investment

      income                                      --          0.02             --             --            --        0.01

    Realized gains on investments                 --            --             --             --            --          --
                                        -------------    ----------   ------------   ------------  ------------  ----------

      Total distributions                       0.02          0.02             --             --            --        0.01
                                        -------------    ----------   ------------   ------------  ------------  ----------
Net asset value, end of period          $      10.77     $   10.35    $     10.70    $     10.31   $     10.73   $   10.32
                                        =============    ==========   ============   ============  ============  ==========
Total Return (b)                                4.23%         3.76%          3.78%         3.19%          4.00%       3.32%
Ratios/Supplemental Data
Net assets, end of period (000's)       $     25,603     $  18,371    $    25,561    $    17,789   $    10,056   $   6,476
Ratios to average net assets:
    Expenses (c)(d)(e)                          2.11%         2.00%          2.86%         2.75%          2.61%       2.50%
    Net investment income (loss) (c)(d)(e)     (0.33)%        0.33%         (1.07)%       (0.38)%        (0.83)%     (0.16)%
Portfolio turnover rate                           12%           15%            12%           15%            12%         15%

- -----------------------

(a)   The Fund commenced operations on September 1, 1995.
(b)   Total return is calculated  assuming  reinvestment of all dividends and capital gain  distributions at net asset value
      and excluding the deduction of sales charges. Total return information for less than one year is not annualized.
(c)   Prior to the waiver and  reimbursement  of expenses  for the period  ended June 30,  1996,  the  annualized  ratios of
      expenses to average net assets were 3.47%,  4.10% and 3.88% and the annualized  ratios of net investment income (loss)
      to average net assets were (1.14)%, (1.73)% and (1.53)% for Class A, B and M shares, respectively.
(d)   Prior to the waiver and  reimbursement  of expenses for the period ended December 31, 1996,  the annualized  ratios of
      expenses to average net assets were 2.65%,  3.39% and 3.17% and the annualized  ratios of net investment income (loss)
      to average net assets were (0.86)%, (1.61)% and (1.39)% for Class A, B and M shares, respectively.
(e)   Annualized.
</TABLE>
                 See Accompanying Notes to Financial Statements
                                       18
<PAGE>
<TABLE>
<CAPTION>
                                          Pilgrim America Masters MidCap Value Fund

- --------------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
For a Share Outstanding Throughout Each Period
- --------------------------------------------------------------------------------------------------------------------------

                                                   Class A                     Class B                    Class M
                                         ---------------------------  --------------------------   -----------------------
                                           Six Months       Ten        Six Months        Ten        Six Months     Ten
                                            Ended         Months          Ended        Months        Ended       Months
                                          December 31,     Ended       December 31,     Ended      December 31,   Ended
                                             1996        June 30,         1996        June 30,        1996      June 30,
                                          (Unaudited)    1996 (a)      (Unaudited)    1996 (a)     (Unaudited)  1996 (a)
                                         -------------  ------------  --------------  ----------   -----------  ----------
<S>                                      <C>            <C>           <C>             <C>          <C>          <C>      
Per Share Operating
    Performance
Net asset value, beginning of period     $      11.99   $     10.00   $       11.94   $   10.00    $    11.93   $   10.00
Income from investment
    operations:

    Net investment income (loss)                (0.01)         0.13           (0.01)       0.07            --        0.06
    Net realized and unrealized
      gains on investments                       1.37          1.91            1.31        1.90          1.31        1.91
                                         -------------  ------------  --------------  ----------   -----------  ----------
      Total from investment
          operations                             1.36          2.04            1.30        1.97          1.31        1.97
                                         -------------  ------------  --------------  ----------   -----------  ----------
Less distributions:

    Net investment income                          --          0.05              --        0.03            --        0.04
    In excess of net investment

      income                                     0.07            --            0.05          --          0.06          --

    Realized gains on investments                  --            --              --          --            --          --
                                         -------------  ------------  --------------  ----------   -----------  ----------

      Total distributions                        0.07          0.05            0.05        0.03          0.06        0.04
                                         -------------  ------------  --------------  ----------   -----------  ----------
Net asset value, end of period           $      13.28   $     11.99   $       13.19   $   11.94    $    13.18   $   11.93
                                         =============  ============  ==============  ==========   ===========  ==========
Total Return (b)                                11.40%        20.48%          10.94%      19.80%        11.09%      19.82%
Ratios/Supplemental Data
Net assets, end of period (000's)        $     10,163   $     2,389   $      11,555   $   2,123    $    4,625   $   1,731
Ratios to average net assets:
    Expenses (c)(d)(e)                           1.75%         1.75%           2.50%       2.50%         2.25%       2.25%
    Net investment income (loss) (c)(d)(e)       0.10%         2.00%          (0.62)%      1.27%        (0.43)%      1.16%
Portfolio turnover rate                            35%           60%             35%         60%           35%         60%

- -----------------------
(a)   The Fund commenced operations on September 1, 1995.
(b)   Total return is calculated  assuming  reinvestment of all dividends and capital gain  distributions at net asset value
      and excluding the deduction of sales charges. Total return information for less than one year is not annualized.
(c)   Prior to the waiver and  reimbursement  of expenses  for the period  ended June 30,  1996,  the  annualized  ratios of
      expenses to average net assets were 4.91%,  5.32% and 4.72% and the annualized  ratios of net investment income (loss)
      to average net assets were (1.17)%, (1.56)% and (1.32)% for Class A, B and M shares, respectively.
(d)   Prior to the waiver and  reimbursement  of expenses for the period ended December 31, 1996,  the annualized  ratios of
      expenses to average net assets were 1.93%,  2.69% and 2.35% and the annualized  ratios of net investment income (loss)
      to average net assets were (0.17)%, (0.91)% and (0.62)% for Class A, B and M shares, respectively.
(e)   Annualized.
</TABLE>
                 See Accompanying Notes to Financial Statements
                                       19
<PAGE>
<TABLE>
<CAPTION>
                                       Pilgrim America Masters LargeCap Value Fund

- -----------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
For a Share Outstanding Throughout Each Period
- -----------------------------------------------------------------------------------------------------------------------

                                                 Class A                   Class B                     Class M
                                        ------------------------   ------------------------    ------------------------
                                         Six Months     Ten         Six Months      Ten         Six Months      Ten
                                          Ended        Months        Ended        Months         Ended        Months
                                        December 31,   Ended       December 31,    Ended       December 31,    Ended
                                           1996       June 30,        1996       June 30,        1996        June 30,
                                        (Unaudited)   1996 (a)      (Unaudited)  1996 (a)       (Unaudited)  1996 (a)
                                        -----------  -----------   ------------  ----------    ------------  ----------
<S>                                     <C>           <C>          <C>           <C>            <C>          <C>      
Per Share Operating
    Performance
Net asset value, beginning of period    $    11.77    $   10.00    $    11.71    $   10.00      $  11.73     $   10.00
Income from investment
    operations:

    Net investment income                     0.04         0.07                       0.06            --          0.06
    Net realized and unrealized
      gains on investments                    0.99         1.87          0.97         1.81          0.99          1.83
                                        -----------  -----------   -----------   ----------    ----------    ----------
      Total from investment
          operations                          1.03         1.94          0.97         1.87          0.99          1.89
                                        -----------  -----------   -----------   ----------    ----------    ----------
Less distributions:

    Net investment income                     0.03         0.07            --         0.06            --          0.06
    In excess of net investment

      income                                    --         0.01            --         0.01            --          0.01

    Realized gains on investments               --         0.09            --         0.09            --          0.09
                                        -----------  -----------   -----------   ----------    ----------    ----------

      Total distributions                     0.03         0.17            --         0.16            --          0.16
                                        -----------  -----------   -----------   ----------    ----------    ----------
Net asset value, end of period          $    12.77   $    11.77    $    12.68    $   11.71     $   12.72     $   11.73
                                        ===========  ===========   ===========   ==========    ==========    ==========
Total Return (b)                              8.75%       19.56%         8.28%       18.85%         8.46%        19.06%

Ratios/Supplemental Data
Net assets, end of period (000's)       $    6,380    $0   2,530    $    9,044    $   1,424     $   3,214     $   1,240
Ratios to average net assets:
    Expenses (c)(d)(e)                       1.75%         1.75%         2.50%        2.50%         2.25%         2.25%
    Net investment income (loss) (c)(d)(e)   0.43%         0.65%        (0.34)%      (0.25)%       (0.08)%        0.06%
Portfolio turnover rate                        40%           59%           40%          59%           40%           59%

- -----------------------
(a)   The Fund commenced operations on September 1, 1995.
(b)   Total return is calculated  assuming  reinvestment  of all dividends and capital gain  distributions  at net asset
      value and  excluding  the  deduction  of sales  charges.  Total return  information  for less than one year is not
      annualized.
(c)   Prior to the waiver and  reimbursement  of expenses for the period ended June 30, 1996, the  annualized  ratios of
      expenses to average net assets were 5.44%,  5.79% and 5.90% and the  annualized  ratios of net  investment  income
      (loss) to average net assets were (3.04)%, (3.53)% and (3.59)% for Class A, B and M shares, respectively.
(d)   Prior to the waiver and reimbursement of expenses for the period ended December 31, 1996, the annualized ratios of
      expenses to average net assets were 2.21%,  3.11% and 2.73% and the  annualized  ratios of net  investment  income
      (loss) to average net assets were (0.05)%, (0.95)% and (0.57)% for Class A, B and M shares, respectively.
(e)   Annualized.
</TABLE>
                 See Accompanying Notes to Financial Statements
                                       20
<PAGE>
                         Pilgrim America Masters Series

- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS as of December 31, 1996 (Unaudited)
- --------------------------------------------------------------------------------

(1) Significant Accounting Policies

Organization.  Pilgrim America Masters Series ("Masters  Series") is an open-end
management  investment  company that was organized as a Maryland  Corporation in
1995 and is registered under the Investment Company Act of 1940 as amended. This
Masters  Series  consists  of three  separate  diversified  open-end  investment
companies:  Pilgrim  America  Masters  Asia-Pacific  Equity Fund  ("Asia-Pacific
Equity Fund"),  Pilgrim  America Masters MidCap Value Fund ("MidCap Value Fund")
and Pilgrim America Masters  LargeCap Value Fund ("LargeCap  Value Fund"),  each
with its own investment objective and policies.

Each Fund  offers  three  classes of shares,  Class A, Class B and Class M. Each
class  represents  interests in the same assets of the  applicable  Fund and the
classes are identical except for differences in their sales charge structure and
ongoing distribution fees. In addition, Class B shares, along with their prorata
reinvested   dividend   shares,   automatically   convert   to  Class  A  shares
approximately eight years after purchase.

The following  significant  accounting policies are consistently followed by the
Funds in the preparation of their financial statements, and such policies are in
conformity  with  generally  accepted   accounting   principles  for  investment
companies.

A.  Security  Valuation.  Securities  which are listed on the U.S.  and  foreign
    stock exchanges are valued at the last sales price on the day the securities
    are being valued. Debt and equity securities traded in the  over-the-counter
    market and listed  securities  for which no sales were reported on that date
    are  valued  at the mean  between  the  last  reported  bid and ask  prices.
    Short-term  debt  securities  maturing  in 60  days or less  are  valued  at
    amortized  cost.  Securities  for which  market  quotations  are not readily
    available  are valued at fair value as  determined  by  policies  set by the
    Board of Directors.  All  investments  quoted in foreign  currencies will be
    valued daily in U.S. dollars on the basis of the foreign  currency  exchange
    rates  prevailing  at the time such  valuation is  determined by each Fund's
    custodian.

B.  Security Transactions and Revenue Recognition.  Securities  transactions are
    accounted  for on the trade date.  Realized  gains or losses are reported on
    the basis of identified  cost of securities  delivered.  Interest  income is
    recorded  on an  accrual  basis  and  dividend  income  is  recorded  on the
    ex-dividend  date  (except  in the case of  Asia-Pacific  Equity  Fund,  for
    certain  securities which are recorded as soon after the ex-date as the Fund
    becomes aware of such dividend).

C.  Foreign Currency  Translation.  The books and records of Asia-Pacific Equity
    Fund are maintained in U.S. dollars. Foreign currency amounts are translated
    into U.S. dollars on the following basis:

         (1)  Market   value  of   investment   securities,   other  assets  and
              liabilities - at the exchange  rates  prevailing at the end of the
              day.
         (2)  Purchases and sales of investment securities,  income and expenses
              - at the rates of exchange  prevailing on the respective  dates of
              such transactions.

    Although the net assets and the market value of Asia-Pacific Equity Fund are
    presented at the foreign exchange rates at the end of the day,  Asia-Pacific
    Equity  Fund does not  isolate  the  portion of the  results  of  operations
    resulting from changes in foreign  exchange  rates on  investments  from the
    fluctuations  arising from changes in market prices of securities held. Such
    fluctuations  are included  with the net realized  and  unrealized  gains or
    losses from  investments.  Reported net realized  foreign  exchange gains or
    losses arise from sales and  maturities of short-term  securities,  sales of
    foreign currencies,  currency gains or losses realized between the trade and
    settlement  dates on securities  transactions,  the  difference  between the
    amounts of dividends,  interest,  and foreign  withholding taxes recorded on
    the Fund's books, and the U.S.
                                       21
<PAGE>
                         Pilgrim America Masters Series

- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS as of December 31, 1996 (Unaudited)
- --------------------------------------------------------------------------------

    dollar  equivalent of the amounts actually  received or paid. Net unrealized
    foreign  exchange gains and losses arise from changes in the value of assets
    and  liabilities  other than  investments  in securities at fiscal year end,
    resulting from changes in the exchange rate.  Foreign  security and currency
    transactions  may involve  certain  considerations  and risks not  typically
    associated with investing in U.S. companies and the U.S.  Government.  These
    risks include but are not limited to  re-evaluation of currencies and future
    adverse political and economic developments which could cause securities and
    their  markets  to be less  liquid and prices  more  volatile  than those of
    comparable U.S. companies and the U.S. Government..

D.  Foreign Currency Exchange  Transactions.  Asia-Pacific Equity Fund may enter
    into foreign currency exchange transactions to convert to and from different
    foreign  currencies  and to and from  the U.S.  dollar  in  connection  with
    planned purchases or sales of securities.  The Fund either enters into these
    transactions  on a spot  basis at the spot rate  prevailing  in the  foreign
    currency  exchange  market or uses  forward  foreign  currency  contracts to
    purchase or sell foreign currencies. Asia-Pacific Equity Fund may not invest
    more than 5% of its assets (at market  value at the time of the  investment)
    in forward foreign  currency  contracts.  Risks may arise upon entering into
    forward contracts from the potential inability of counterparties to meet the
    terms of their  forward  contracts and from  unanticipated  movements in the
    value of foreign currencies relative to the U.S. dollar.

E.  Distributions  to  Shareholders.  The Funds  record  distributions  to their
    shareholders on the ex-date.  The Funds intend to make  distributions on net
    investment  income and capital gains, if any, at least annually.  The amount
    of distributions  from net investment income, and net realized capital gains
    are determined in accordance with federal income tax regulations,  which may
    differ from  generally  accepted  accounting  principles.  These  "book/tax"
    differences  are either  considered  temporary or  permanent in nature.  Key
    differences are the treatment of short-term capital gains,  foreign currency
    transactions,  organization  costs and other temporary  differences.  To the
    extent that these  differences  are  permanent  in nature,  such amounts are
    reclassified  within the capital  accounts based on their federal  tax-basis
    treatment;   temporary   differences   do  not  require   reclassifications.
    Distributions  which exceed net investment  income and net realized  capital
    gains for financial reporting purposes but not for tax purposes are reported
    as  distributions  in excess of net  investment  income  and/or net realized
    capital  gains.  To the extent  they  exceed net  investment  income and net
    realized capital gains for tax purposes,  they are reported as distributions
    of paid-in capital.

F.  Federal Income Taxes.  The Fund's policy is to comply with the  requirements
    of the Internal  Revenue Code that are  applicable to regulated  investments
    companies and to distribute  substantially  all of its net investment income
    and any net realized capital gains to its shareholders. Therefore, a federal
    income tax provision is not required.  In addition,  by distributing  during
    each calendar year  substantially  all of its net investment  income and net
    capital  gains,  each Fund  intends not to be subject to any federal  excise
    tax.

G.  Use of  Estimates.  Management  of the Funds has made certain  estimates and
    assumptions  relating to the reporting of assets and  liabilities to prepare
    these financial  statements in conformity with generally accepted accounting
    principals. Actual results could differ from these estimates.

H.  Repurchase  Agreements.  Each Fund may  invest  any  portion  of its  assets
    otherwise invested in money market instruments in U.S. Government securities
    and  concurrently  enter into  repurchase  agreements  with  respect to such
    securities.  Such  repurchase  agreements  will be made only with government
    securities  dealers  recognized  by the Board of  Governors  of the  Federal
    Reserve  System or with member banks of the Federal  Reserve  System.  Under
    such  agreements,  the seller of the security  agrees to  repurchase it at a
    mutually  agreed upon time and price.  The resale  price is in excess of the
    purchase  price and reflects an agreed upon  interest rate for the period of
    time the agreement is outstanding. The period of these repurchase agreements
                                       22
<PAGE>
                         Pilgrim America Masters Series

- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS as of December 31, 1996 (Unaudited)
- --------------------------------------------------------------------------------

    is  usually  short,  from  overnight  to  one  week,  while  the  underlying
    securities  generally have longer maturities.  Each Fund will always receive
    as collateral  securities acceptable to it whose market value is equal to at
    least  100% of the  amount  invested  by the  Fund,  and the Fund  will make
    payment for such securities only upon physical  delivery or evidence of book
    entry transfer to the account of its custodian.  If the seller  defaults,  a
    Fund might incur a loss or delay in the realization of proceeds if the value
    of the collateral  securing the repurchase  agreement  declines and it might
    incur disposition costs in liquidating the collateral.

I.  Deferred Organization Expenses. All expenses incurred in connection with the
    organization and registration of the Funds under the Investment  Company Act
    of 1940 and the Securities Act of 1933 are being paid for by the Funds.  The
    total organization  expenses are being amortized by each Fund equally over a
    period of five years from the date of commencement of its operations.

(2)   Investment Management Fee and Other Transactions with Affiliates

Each of the Funds has  entered  into an  Investment  Management  Agreement  with
Pilgrim America Investments,  Inc. ("the Manager"), a wholly owned subsidiary of
Pilgrim America Group, Inc. The investment  management agreements compensate the
Manager with a fee, computed daily and payable monthly,  at the following annual
rates:  Asia-Pacific  Equity  Fund pays the  Manager a fee at an annual  rate of
1.25% of the Fund's  average  daily net assets;  MidCap  Value Fund and LargeCap
Value  Fund pay the  Manager  a fee at an  annual  rate of 1.00% of each  Fund's
average daily net assets.

The manager has carefully  selected  Portfolio Managers for each of the Funds on
the  basis  of  their  successful  application  of  a  well-defined,   long-term
investment  approach  over  a  period  of  several  market  cycles.  HSBC  Asset
Management  Americas Inc. and HSBC Asset  Management Hong Kong Limited  ("HSBC")
serve  jointly as the  Portfolio  Managers  to  Asia-Pacific  Equity  Fund.  CRM
Advisors,  LLC ("CRM")  serves as Portfolio  Manager to MidCap  Value Fund.  Ark
Asset Management Co., Inc. ("ARK") serves as Portfolio Manager to LargeCap Value
Fund. As compensation  for their services to the Funds, the Manager (and not the
Fund) pays HSBC,  CRM and ARK fees at annual rates of 0.50% of the average daily
net assets of  Asia-Pacific  Equity Fund,  MidCap Value Fund and LargeCap  Value
Fund, respectively.

The Manager is responsible for managing the day to day operations of the Masters
Series.

On September 1, 1995,  the Funds adopted a Plan pursuant to Rule 12b-1 under the
1940 Act (the "12b-1  Plans"),  whereby Pilgrim  America  Securities,  Inc. (the
"Distributor")  is  compensated  by  the  Funds  for  expenses  incurred  in the
distribution of each Funds' shares. Pursuant to the 12b-1 Plans, the Distributor
is  entitled  to  compensation  each month for actual  expenses  incurred in the
distribution  and  promotion of each Fund's  shares,  including  the printing of
prospectuses  and reports used for sales  purposes,  expenses of  preparing  and
printing  of sales  literature  and other such  distribution  related  expenses,
including any  distribution or service fees paid to securities  dealers who have
executed a distribution agreement with the Distributor.

Under the 12b-1 Plans,  each class of shares of the Funds pay the Distributor at
the annual  rate of 0.25% of the  average  daily net assets of Class A, 1.00% of
the  average  daily net  assets of Class B and  0.75% of the  average  daily net
assets of Class M.

The  manager  has  voluntarily   agreed  to  limit  other  expenses,   excluding
distribution  fees,  interest,  taxes,  brokerage and extraordinary  expenses to
1.75%, 1.50% and 1.50% of all classes of shares of the Asia-Pacific Equity Fund,
MidCap Value Fund and LargeCap Value Fund, respectively. This expense limitation
will
                                       23
<PAGE>
                         Pilgrim America Masters Series

- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS as of December 31, 1996 (Unaudited)
- --------------------------------------------------------------------------------

apply to each fund  individually  until June 30,  1997.  At December  31,  1996,
Asia-Pacific  Equity Fund,  MidCap  Value Fund and  LargeCap  Value Fund accrued
$26,399, $0 and $8,108, respectively as a reimbursement due from the manager.

(3)  Investment Transactions

For the six months ended  December 31, 1996,  the cost of purchases and proceeds
from the sales of securities were as follows:
<TABLE>
<CAPTION>

                                               Asia-Pacific                  MidCap                   LargeCap
                                                Equity Fund                Value Fund                Value Fund
                                                -----------                ----------                ----------

<S>                                         <C>                        <C>                       <C>           
     Purchases                              $   21,413,391             $   20,252,217            $   16,518,561
     Sales                                       5,911,906                  4,207,630                 4,452,101
 (4)  Capital Shares
</TABLE>

Transactions in capital shares and dollars were as follows:
<TABLE>
<CAPTION>
                                      Class A Shares                 Class B Shares              Class M Shares
                               ------------------------------  ---------------------------  --------------------------
                                Six Months      Ten Months     Six Months     Ten Months     Six Months   Ten Months
                                   Ended          Ended           Ended         Ended          Ended         Ended
                                December 31,     June 30,      December 31,    June 30,     December 31,   June 30,
                                   1996            1996           1996           1996           1996         1996
                               -------------- ---------------  ------------  -------------  ------------- ------------
Asia-Pacific
     Equity Fund (Shares)
<S>                                <C>             <C>             <C>          <C>              <C>          <C>    
Shares sold                        1,719,730       1,839,719       780,269      1,749,194        360,804      653,491
Shares issued as reinvestment
     of dividends                      2,937             944             0            151            157           96
Shares redeemed                   (1,120,065)        (68,717)     (118,061)       (23,700)       (51,078)     (26,112)
                               -------------- ---------------  ------------  -------------  ------------- ------------
Net increase in
     shares outstanding              602,602       1,771,946       662,208      1,725,645        309,883      627,475
                               ============== ===============  ============  =============  ============= ============

Asia-Pacific
     Equity Fund ($)
Shares sold                      $17,765,849   $  19,083,997    $7,913,205    $18,231,217     $3,699,004   $6,796,205
Shares issued as reinvestment
     of dividends                     28,842           9,350             0          1,497          1,541          948
Shares redeemed                  (11,697,465)       (711,977)   (1,208,141)      (244,539)      (524,435)    (270,172)
                               -------------- ---------------  ------------  -------------  ------------- ------------
Net increase in
     shares outstanding         $  6,097,226   $  18,381,370    $6,705,064    $17,988,175     $3,176,110   $6,526,981
                               ============== ===============  ============  =============  ============= ============

MidCap Value Fund (Shares)
Shares sold                          590,235         201,649       706,554        178,110        212,161      145,744
Shares issued as reinvestment
     of dividends                      1,388             443           835            137          1,014           56
Shares redeemed                      (25,639)         (5,978)       (9,246)          (457)        (7,390)        (838)
                               -------------- ---------------  ------------  -------------  ------------- ------------
Net increase in
     shares outstanding              565,984         196,114       698,143        177,790        205,785      144,962
                               ============== ===============  ============  =============  ============= ============
</TABLE>
                                                          24
<PAGE>
<TABLE>
<CAPTION>
                                            Pilgrim America Masters Series

- ----------------------------------------------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS as of December 31, 1996 (Unaudited)
- ----------------------------------------------------------------------------------------------------------------------
                                      Class A Shares                 Class B Shares              Class M Shares
                               ------------------------------  ---------------------------  --------------------------
                                Six Months      Ten Months     Six Months     Ten Months     Six Months   Ten Months
                                   Ended          Ended           Ended         Ended          Ended         Ended
                                December 31,     June 30,      December 31,    June 30,     December 31,   June 30,
                                   1996            1996           1996           1996           1996         1996
                               -------------- ---------------  ------------  -------------  ------------- ------------
<S>                             <C>              <C>            <C>            <C>             <C>           <C>       
MidCap Value Fund ($)
Shares sold                     $  7,407,460     $ 2,157,665    $  8,786,440   $ 1,976,175     $2,592,907    $1,660,067
                                                                        
Shares issued as reinvestment
     of dividends                     15,865           4,608           9,515         1,428         11,527           578
 Shares redeemed                    (311,437)        (65,602)       (113,641)       (4,699)       (89,227)       (9,379)
                               -------------- ---------------  -------------- -------------   ------------  ------------
Net increase in shares
     outstanding                $  7,111,888     $ 2,096,671    $  8,682,314   $ 1,972,904    $ 2,515,207    $1,651,266
                               ============== ===============  ============== =============   ============  ============

LargeCap Value Fund (Shares)
Shares Sold                          359,683         217,003         596,101       130,422        160,248       106,606
Shares issued as reinvestment
     of dividends                        622           1,977               0           279             30           270
Shares redeemed                      (75,757)         (7,107)         (4,482)       (9,130)       (13,313)       (1,280)
                               -------------- ---------------  -------------- -------------   ------------  ------------
Net increase in
     shares outstanding              284,548         211,873         591,619       121,571        146,965       105,596
                               ============== ===============  ============== =============   ============  ============

LargeCap Value Fund ($)
Shares sold                     $  4,289,980     $ 2,326,399   $  7,156,461    $ 1,501,267    $ 1,893,802    $1,199,940
                                                                        
Shares issued as reinvestment
     of dividends                      7,041          21,090               0         2,970            343         2,878
Shares redeemed                     (947,506)        (81,933)       (130,920)     (103,183)      (165,464)      (14,751)
                               -------------- ---------------  -------------- -------------   ------------  ------------
Net increase in
     shares outstanding         $  3,349,515     $ 2,265,556    $  7,025,541   $ 1,401,054    $ 1,728,681    $1,188,067
                               ============== ===============  ============== =============   ============  ============
</TABLE>

 (5)   Custodial Agreement

Investors  Fiduciary  Trust Company  (IFTC)  serves as the Funds'  custodian and
recordkeeper.  Custody fees paid to IFTC are reduced by an earnings credit based
on the cash  balances  held by IFTC for each of the  Funds.  For the six  months
ended  December  31,  1996,  Asia-Pacific  Equity  Fund,  MidCap  Value Fund and
LargeCap  Value  Fund  received  earnings  credits  of  $1,847,  $600 and  $609,
respectively.
                                       25
<PAGE>
<TABLE>
<CAPTION>
                                   Pilgrim America Masters Asia-Pacific Equity Fund

- ---------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
As of December 31, 1996 (Unaudited)
- ---------------------------------------------------------------------------------------------------------------------

                                                     COMMON STOCKS: 94.5%
                                                                                                              Market
          Shares                                                                                               Value
          ------                                                                                               -----
<S>      <C>                 <C>                                                                      <C>           
                             HONG KONG:  37.9%
                             Banks:  0.6%
         780,000             FPB Bank Holding Company, Ltd.                                           $      350,443
                                                                                                     ----------------

                             Commercial & Industrial:  8.5%
         165,000             Citic Pacific, Ltd.                                                             957,851
         353,000             Hutchison Whampoa, Ltd.                                                       2,772,610
       1,100,000 (a)         KPI Company, Ltd.                                                               155,019
         139,000             Swire Pacific, Ltd.                                                           1,325,393
                                                                                                     ----------------
                                                                                                           5,210,873
                                                                                                     ----------------
                             Diversified Holding Company:  0.8%
         400,000             Cosco Pacific                                                                   465,447
                                                                                                     ----------------

                             Financial:  5.5%
         208,080             Bank of East Asia                                                               925,458
         220,000             Dao Heng Bank Group, Ltd.                                                     1,055,272
         120,000             Liu Chong Hing Bank                                                             200,142
         250,000             Union Bank of Hong Kong                                                         315,146
         200,000             Wing Hang Bank, Ltd.                                                            907,622
                                                                                                     ----------------
                                                                                                           3,403,640
                                                                                                     ----------------
                             Food Distributor:  0.9%
         600,000             Ng Fung Hong Ltd.                                                               539,143
                                                                                                     ----------------

                             Manufacturing:  1.0%
         175,000 (a)         Shanghai Industrial Holding                                                     638,050
                                                                                                     ----------------

                             Properties:  15.8%
         273,000             Cheung Kong Holdings, Ltd.                                                    2,426,628
         170,000             China Resources Enterprises                                                     382,442
          70,000             Great Eagle Holdings, Ltd.                                                      288,706
         230,000             Henderson Investment, Ltd.                                                      275,066
         170,000             Hysan Development Co., Ltd.                                                     676,967
         240,000             New World Development Co., Ltd.                                               1,621,307
         220,000             Sun Hung Kai Properties, Ltd.                                                 2,695,068
         260,000             Wharf Holdings, Ltd.                                                          1,297,563
                                                                                                     ----------------
                                                                                                           9,663,747
                                                                                                     ----------------
                             Real Estate & Financial Services:  0.7%
         300,000             Lai Sun Development Co., Ltd.                                                   453,811
                                                                                                     ----------------

                             Retail Clothing:  0.6%
       1,150,000             First Sign International Holding                                                367,994
                                                                                                     ----------------
                                    See Accompanying Notes to Financial Statements
                                                          26
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                  Pilgrim America Masters Asia-Pacific Equity Fund

- ---------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS (Continued)
As of December 31, 1996 (Unaudited)
- ---------------------------------------------------------------------------------------------------------------------

                                                                                                              Market
          Shares                                                                                               Value
          ------                                                                                               -----
<S>      <C>                 <C>                                                                      <C>           
                             Utilities:  3.5%
          83,000             China Light & Power Co., Ltd.                                            $      369,151
         165,000             Hong Kong Electric Holdings, Ltd.                                               548,258
         750,000             Hong Kong Telecommunications, Ltd.                                            1,207,253
                                                                                                     ----------------
                                                                                                           2,124,662
                                                                                                     ----------------
                                          Total Hong Kong Common Stocks                                   23,217,810
                                                                                                     ----------------
                             INDONESIA:  7.7%
                             Banks:  1.3%
         784,000             PT Lippo Bank                                                                   763,421
                                                                                                     ----------------

                             Building Products:  0.1%
          20,000             PT Semen Cibinong                                                                56,308
                                                                                                     ----------------

                             Manufacturing:  3.5%
         317,000             PT Indofood Sukses Makmur                                                       630,779
         880,000             PT Telekommunikasi Indonesia - Class B                                        1,518,205
                                                                                                     ----------------
                                                                                                           2,148,984
                                                                                                     ----------------
                             Real Estate:  0.4%
         232,000             PT Kawasan Industries                                                           270,110
                                                                                                     ----------------

                             Tobacco Products:  1.4%
         125,000             PT Gudang Garam                                                                 539,797
          56,000 (a)         PT Hanjaya Mandala Sampoerna                                                    298,730
                                                                                                     ----------------
                                                                                                             838,527
                                                                                                     ----------------
                             Transportation:  1.0%
         197,000             PT Semem Gresik                                                                 633,870
                                                                                                     ----------------
                                          Total Indonesia Common Stocks                                    4,711,220
                                                                                                     ----------------
                             MALAYSIA:  21.0%
                             Commercial & Industrial:  12.5%
         134,000             Genting Berhad                                                                  923,223
         313,000             Leader Universal Holding                                                        656,860
         380,000             Magnum Corporation Berhad                                                       737,280
          85,000             Petronas Gas Berhad                                                             353,395
         673,000             Renong Berhad                                                                 1,193,839
         290,000             Sime Darby Berhad                                                             1,142,546
         216,000             Telekom Malaysia Berhad                                                       1,924,371
         150,000             Tenaga Nasional Berhad                                                          718,670
                                                                                                     ----------------
                                                                                                           7,650,184
                                                                                                     ----------------
                                    See Accompanying Notes to Financial Statements
                                                          27
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                   Pilgrim America Masters Asia-Pacific Equity Fund

- ---------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS (Continued)
As of December 31, 1996 (Unaudited)
- ---------------------------------------------------------------------------------------------------------------------

                                                                                                              Market
          Shares                                                                                               Value
          ------                                                                                               -----
<S>      <C>                 <C>                                                                      <C>           
                             Financial:  5.9%
          90,000             Affin Holdings Berhad                                                    $      247,674
         250,000             DCB Holdings Berhad                                                             856,266
         195,000             MBF Capital Berhad                                                              316,571
         195,000             Malayan Banking Berhad                                                        2,161,948
                                                                                                     ----------------
                                                                                                           3,582,459
                                                                                                     ----------------
                             Properties:  2.6%
         129,000             Land & General Holdings Berhad                                                  309,028
         144,000 (a)         United Engineers Malaysia                                                     1,300,020
                                                                                                     ----------------
                                                                                                           1,609,048
                                                                                                     ----------------
                                          Total Malaysia Common Stocks                                    12,841,691
                                                                                                     ----------------
                             PHILIPPINES:  3.9%
                             Building Products:  0.5%
       2,714,000 (a)         Southeast Asia Cement HL                                                        314,742
                                                                                                     ----------------

                             Communications:  0.8%
          10,000             Philippine Long Distance Telephone Co., ADR                                     510,000
                                                                                                     ----------------

                             Home Building:  0.5%
         575,000             C & P Homes, Inc.                                                               295,152
                                                                                                     ----------------

                             Miscellaneous:  0.5%
          38,000 (a)         Benpres Holdings GDR                                                            285,000
                                                                                                     ----------------

                             Real Estate:  1.1%
       2,472,000             SM Prime Holdings, Inc.                                                         639,148
                                                                                                     ----------------

                             Utilities:  0.5%
          40,000             Manila Electric Co. - Class B                                                   326,996
                                                                                                     ----------------
                                          Total Philippines Common Stocks                                  2,371,038
                                                                                                     ----------------
                             SINGAPORE:  11.5%
                             Commercial & Industrial:  2.3%
         148,000             Keppel Corp., Ltd.                                                            1,152,697
          61,000             Van Der Horst.                                                                  254,984
                                                                                                     ----------------
                                                                                                           1,407,681
                                                                                                     ----------------
                             Financial:  3.8%
          95,000             Overseas-Chinese Bank                                                         1,181,136
          34,000             Overseas Union Bank                                                             262,380
          80,000             United Overseas Bank                                                            891,747
                                                                                                     ----------------
                                                                                                           2,335,263
                                                                                                     ----------------
                                    See Accompanying Notes to Financial Statements
                                                          28
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                  Pilgrim America Masters Asia-Pacific Equity Fund

- ---------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS (Continued)
As of December 31, 1996 (Unaudited)
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                              Market
          Shares                                                                                               Value
          ------                                                                                               -----
<S>      <C>                 <C>                                                                      <C>           
                             Food and Beverage:  0.4%
          26,400             Fraser & Neave, Ltd.                                                     $      271,640
                                                                                                     ----------------

                             Properties:  2.2%
          70,000 (a)         City Developments, Ltd.                                                         630,225
          80,000             Singapore Land, Ltd.                                                            443,015
         100,000             Wing Tai Holdings                                                               285,816
                                                                                                     ----------------
                                                                                                           1,359,056
                                                                                                     ----------------
                             Publishing:  1.3%
          40,000             Singapore Press Holdings, Ltd.                                                  788,853
                                                                                                     ----------------

                             Transportation:  1.5%
          99,000             Singapore Airlines, Ltd.                                                        898,392
                                                                                                     ----------------
                                          Total Singapore Common Stocks                                    7,060,885
                                                                                                     ----------------
                             SOUTH KOREA:  3.4%
                             Banks:  0.7%
          19,660 (a)         Cho Hung Bank                                                                   153,557
          18,000             Kook Min Bank                                                                   286,615
                                                                                                     ----------------
                                                                                                             440,172
                                                                                                     ----------------
                             Construction:  0.1%
           1,632 (a)         Dong Ah Construction                                                             34,764
           2,230 (a)         Dong Ah Construction, EDR                                                        23,861
                                                                                                     ----------------
                                                                                                              58,625
                                                                                                     ----------------
                             Electrical Equipment:  0.5%
           4,550             LG Information & Communication                                                  290,769
                                                                                                     ----------------

                             Manufacturing/Electronic:  0.5%
           1,600             Samsung Display Devices                                                          91,456
             323 (a)         Samsung Elect N-1                                                                16,590
           1,072             Samsung Electronics Co.                                                          57,723
           1,000             Sungmi Telecom Electronics                                                      149,112
                                                                                                     ----------------
                                                                                                             314,881
                                                                                                     ----------------
                             Metals and Minerals:  0.5%
           2,550             Pohang Iron & Steel Col, Ltd., ADR                                               51,638
           3,320             Samchully Co.                                                                   231,811
                                                                                                     ----------------
                                                                                                             283,449
                                                                                                     ----------------
                             Oil & Gas:  0.2%
           2,200             Daehan City Gas Co.                                                             158,817
                                                                                                     ----------------
                                    See Accompanying Notes to Financial Statements
                                                          29
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                  Pilgrim America Masters Asia-Pacific Equity Fund

- ---------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS (Continued)
As of December 31, 1996 (Unaudited)
- ---------------------------------------------------------------------------------------------------------------------

                                                                                                              Market
          Shares                                                                                               Value
          ------                                                                                               -----
<S>      <C>                 <C>                                                                      <C>           
                             Utilities-Electric:  0.9%
          15,000             Korea Electric Power                                                     $      436,686
           5,805             Korea Electric Power Corp., ADR                                                 119,003
                                                                                                     ----------------
                                                                                                             555,689
                                                                                                     ----------------
                                          Total South Korea Common Stocks                                  2,102,402
                                                                                                     ----------------
                             TAIWAN:  2.8%
                             Building Products:  0.5%
          15,000 (a)         Asia Cement Corp.                                                               267,938
                                                                                                     ----------------

                             Computer Systems/Software:  0.3%
          14,047 (a)         Macronix International Co., Ltd, ADR                                            187,885
                                                                                                     ----------------

                             Electrical Equipment:  0.2%
          13,500 (a)         Yageo Corp.                                                                     131,625
                                                                                                     ----------------

                             Marine:  0.4%
          13,000 (a)         Evergreen Marine Corp.                                                          258,375
                                                                                                     ----------------

                             Steel:  1.1%
          33,640 (a)         China Steel Corp., GDR                                                          670,277
                                                                                                     ----------------

                             Technology:  0.3%
          10,320 (a)         Lite-On Technology Corp.                                                        176,162
                                                                                                     ----------------
                                          Total Taiwan Common Stocks                                       1,692,262
                                                                                                     ----------------
                             THAILAND:  6.3%
                             Banks:  3.7%
         110,000             Bangkok Bank Public Co., Ltd.                                                 1,063,382
          28,500             Siam Commercial Bank Public Co., Ltd.                                           206,634
         155,000             Thai Farmers Bank Public Co., Ltd.                                              966,711
                                                                                                     ----------------
                                                                                                           2,236,727
                                                                                                     ----------------
                             Communications:  0.4%
          28,000             Advanced Information Services PCL                                               237,936
                                                                                                     ----------------

                             Construction:  0.3%
           6,700             Siam Cement Public Co., Ltd.                                                    209,979
                                                                                                     ----------------

                             Insurance:  0.2%
          40,000             Phatra Thanakit Public Co., Ltd.                                                113,822
                                                                                                     ----------------
                                    See Accompanying Notes to Financial Statements
                                                          30
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                  Pilgrim America Masters Asia-Pacific Equity Fund

- ---------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS (Continued)
As of December 31, 1996 (Unaudited)
- ---------------------------------------------------------------------------------------------------------------------

                                                                                                              Market
          Shares                                                                                               Value
          ------                                                                                               -----
<S>      <C>                 <C>                                                                      <C>           
                             Mining:  0.8%
          25,000             Banpu Public Co., Ltd.                                                   $      463,865
                                                                                                     ----------------

                             Oil & Gas:  0.9%
          40,000             PTT Exploration & Production                                                    576,908
                                                                                                     ----------------
                                          Total Thailand Common Stocks                                     3,839,237
                                                                                                     ----------------
                                          Total Common Stocks (Cost $54,629,037)                          57,836,545
                                                                                                     ----------------
                                                        WARRANTS: 0.0%
                             HONG KONG:  0.0%
           4,500 (a)         Hysan Development Co., Ltd.                                                       4,073
         220,000 (a)         KPI Company, Ltd                                                                 10,240
                                                                                                     ----------------
                                                                                                              14,313
                                                                                                     ----------------
                             THAILAND:  0.0%
          13,375 (a)         Thai Farmers Bank Public Co., Ltd.                                               12,643
                                                                                                     ----------------
                                Total Warrants (Cost $13,211)                                                 26,956
                                                                                                     ----------------
                                                   CONVERTIBLE BONDS: 2.7%
                   Principal
          Amount
                             TAIWAN:  2.7%
                             Marine:  2.0%
         500,000 (a)         Far East Department Stores, 3.00% due July 2001                                 527,500
         250,000 (a)         President Enterprises Co., 0.00% due July 2001                                  376,875
         300,000             Yangming Marine, 2.00% due October 2001                                         342,000
                                                                                                     ----------------
                                                                                                           1,246,375
                                                                                                     ----------------
                             Industrial:  0.7%
         240,000             Nan Ya Plastic Corp., 1.75% due July 2001                                       273,600
         105,000             Yageo Corp., 1.25% due July 2003                                                117,272
                                                                                                     ----------------
                                                                                                             390,872
                                                                                                     ----------------
                                          Total Convertible Bonds (Cost $1,565,119)                        1,637,247
                                                                                                     ----------------
                                          Total Long-Term Investments (Cost $56,207,367)                  59,500,748
                                                                                                     ----------------
                                                 SHORT-TERM INVESTMENTS: 1.7%
                             Commercial Paper:  1.7%
       1,040,000             Merrill Lynch Commercial Paper, 6.50% due 01/02/97                            1,039,812
                                                                                                     ----------------
                                          Total Short-Term Investments (Cost $1,039,812)                   1,039,812
                                                                                                     ----------------

                             Total Investments (Cost $57,247,179)*                          98.9%         60,540,560
                             Cash and Other Assets in Excess of Liabilities-Net              1.1%            678,493
                                                                                        ----------   ----------------
                                          Total Net Assets                                 100.0%       $ 61,219,053
                                                                                        ==========   ================
                                    See Accompanying Notes to Financial Statements
                                                          31
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                  Pilgrim America Masters Asia-Pacific Equity Fund

- ---------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS (Continued)
As of December 31, 1996 (Unaudited)
- ---------------------------------------------------------------------------------------------------------------------

<S>                          <C>                                                                     <C>         
(a) Non-income producing security
    ADR - American Depository Receipt
    EDR - European Depository Receipt
    GDR - Global Depository Receipt
*   Cost for federal income tax purposes is the same as for financial statements.  Net unrealized appreciation
    appreciation consists of:
                             Gross Unrealized Appreciation                                              $  7,478,238
                             Gross Unrealized Depreciation                                                (4,193,857)
                                                                                                     ----------------
                                Net Unrealized Appreciation                                             $  3,284,381
                                                                                                     ================
</TABLE>


The  Asia-Pacific  Equity Fund had the  following  outstanding  forward  foreign
currency exchange contracts as of December 31, 1996:

                  Settlement               Currency              Currency
                    Date                  to Receive            to Deliver
                    ----                  ----------            ----------

                   1/6/97                   204,824              $146,670
                                        Singapore dollars       U.S. dollars


                   1/9/97                   397,200               $157,307
                                        Malaysian ringgits       U.S. dollars

Net unrealized  depreciation of $345 on these contracts at December 31, 1996, is
included in the accompanying financial statements.

                 See Accompanying Notes to Financial Statements
                                       32
<PAGE>
<TABLE>
<CAPTION>
                                       Pilgrim America Masters MidCap Value Fund

- ----------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
As of December 31, 1996 (Unaudited)
- ----------------------------------------------------------------------------------------------------------------------

                                                     COMMON STOCKS: 88.8%
                                                                                                               Market
           Shares                                                                                               Value
           ------                                                                                               -----
<S>        <C>               <C>                                                                    <C>            
                             Automotive:  4.9%
           15,000            Lucasvarity PLC, ADR                                                     $       570,000
           44,000 (a)        Mascotech, Inc.                                                                  720,500
                                                                                                    ------------------
                                                                                                            1,290,500
                                                                                                    ------------------
                             Banks:  2.1%
           18,000            John Hancock Bank & Thrift Opportunity Fund                                      553,500
                                                                                                    ------------------

                             Broadcasting:  4.0%
           45,000            Comcast Corp., Class A                                                           801,563
            9,000 (a)        Young Broadcasting Corp. Class A                                                 263,250
                                                                                                    ------------------
                                                                                                            1,064,813
                                                                                                    ------------------
                             Building Products:  4.1%
           12,000            Masco Corp.                                                                      432,000
           60,000            Schuller Corp.                                                                   637,500
                                                                                                    ------------------
                                                                                                            1,069,500
                                                                                                    ------------------
                             Capital Goods:  3.0%
           40,000            Westinghouse Electric Corp.                                                      795,000
                                                                                                    ------------------

                             Chemicals:  6.0%
           13,000 (a)        Great Lakes Chemical                                                             607,750
           22,000            Mallinckrodt, Inc.                                                               970,750
                                                                                                    ------------------
                                                                                                            1,578,500
                                                                                                    ------------------
                             Chemicals-Diversified:  1.1%
            7,000 (a)        Millipore Corp.                                                                  289,625
                                                                                                    ------------------

                             Commercial & Industrial:  3.0%
           36,000            Dial Corp.                                                                       531,000
           15,000            Viad Corp.                                                                       247,500
                                                                                                    ------------------
                                                                                                              778,500
                                                                                                    ------------------
                             Computer Software & Services:  1.8%
            8,000            Reynolds & Reynolds                                                              208,000
            8,500 (a)        Sterling Software, Inc.                                                          268,812
                                                                                                    ------------------
                                                                                                              476,812
                                                                                                    ------------------
                             Computer Systems:  2.8%
           30,000 (a)        Gulfstream Aerospace Corp.                                                       727,500
                                                                                                    ------------------

                             Defense:  0.8%
           10,000            Tracor, Inc.                                                                     212,500
                                                                                                    ------------------
                                    See Accompanying Notes to Financial Statements
                                                          33
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                      Pilgrim America Masters MidCap Value Fund

- ----------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS (Continued)
As of December 31, 1996 (Unaudited)
- ----------------------------------------------------------------------------------------------------------------------

                                                                                                               Market
           Shares                                                                                               Value
           ------                                                                                               -----
<S>        <C>               <C>                                                                    <C>            
                             Diversified Holding Company:  1.8%
           14,000 (a)        U.S. Industries, Inc.                                                    $       481,250
                                                                                                    ------------------

                             Electrical Equipment:  7.9%
           10,000            National Service Industries, Inc.                                                373,750
           12,000            Raychem Corp.                                                                    961,500
           20,000 (a)        Ucar International, Inc.                                                         752,500
                                                                                                    ------------------
                                                                                                            2,087,750
                                                                                                    ------------------
                             Financial:  1.1%
           12,000            Glendale Federal Bank                                                            279,000
                                                                                                    ------------------

                             Food Stores:  3.2%
           24,100 (a)        Meyer (Fred), Inc.                                                               855,550
                                                                                                    ------------------

                             Home Building:  1.0%
           18,000 (a)        Walter Industries, Inc.                                                          254,250
                                                                                                    ------------------

                             Home Products:  0.7%
           13,000            Furniture Brands International, Inc.                                             182,000
                                                                                                    ------------------

                             Housewares:  4.3%
           15,000            Premark International, Inc.                                                      333,750
           15,100            Tupperware Corp.                                                                 809,738
                                                                                                    ------------------
                                                                                                            1,143,488
                                                                                                    ------------------
                             Industrial:  1.5%
           15,000 (a)        Stanley Works                                                                    405,000
                                                                                                    ------------------

                             Manufacturing/Electronic:  4.1%
           14,000 (a)        Corning, Inc.                                                                    647,500
           22,500            Elsag Bailey Process Auto                                                        421,875
                                                                                                    ------------------
                                                                                                            1,069,375
                                                                                                    ------------------
                             Medical:  2.1%
           13,000 (a)        Allergan, Inc.                                                                   463,125
            4,400            Choice Hotels Corp.                                                               77,550
              900            Manor Care, Inc.                                                                  24,300
                                                                                                    ------------------
                                                                                                              564,975
                                                                                                    ------------------
                             Metals & Minerals:  1.2%
           12,000            Schnitzer Steel Industries                                                       307,500
                                                                                                    ------------------
                                    See Accompanying Notes to Financial Statements
                                                          34
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                      Pilgrim America Masters MidCap Value Fund

- ----------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS (Continued)
As of December 31, 1996 (Unaudited)
- ----------------------------------------------------------------------------------------------------------------------

                                                                                                               Market
           Shares                                                                                               Value
           ------                                                                                               -----
<S>        <C>               <C>                                                                    <C>            
                             Miscellaneous:  2.3%
           27,500            Trizec Hahn Corp.                                                        $       605,000
                                                                                                    ------------------

                             Oil & Gas:  9.1%
           14,000 (a)        Amerada Hess Corp.                                                               810,250
           14,000 (a)        Coastal Corp.                                                                    684,250
           18,000            Forest Oil corp.                                                                 317,250
           20,000            Valero Energy Corp.                                                              572,500
                                                                                                    ------------------
                                                                                                            2,384,250
                                                                                                    ------------------
                             Packaging Products:  4.8%
           17,900            Ball Corp.                                                                       465,400
           35,000            Owens-Illinois, Inc.                                                             796,250
                                                                                                    ------------------
                                                                                                            1,261,650
                                                                                                    ------------------
                             Paper and Forest Products:  2.1%
           20,000            Fort Howard Corp.                                                                553,750
                                                                                                    ------------------

                             Real Estate & Financial Services:  2.8%
           20,000            Insignia Financial Group, Inc.                                                   450,000
           15,000            RFS Hotel Investors, Inc.                                                        296,250
                                                                                                    ------------------
                                                                                                              746,250
                                                                                                    ------------------
                             Retail:  1.8%
           45,000 (a)        Kmart Corp.                                                                      466,875
                                                                                                    ------------------

                             Technology:  1.9%
            6,000 (a)        Johnson Controls, Inc.                                                           497,250
                                                                                                    ------------------

                             Utilities-Gas Transmission:  1.5%
           12,000 (a)        Peoples Energy Corp.                                                             406,500
                                                                                                    ------------------
                                Total Common Stocks (Cost $21,382,796)                                     23,388,413
                                                                                                    ------------------
                                                        WARRANTS: 0.2%
                             Machinery & Equipment:  0.2%
            2,000 (a)        Terex Warrants                                                                    48,200
                                                                                                    ------------------
                                Total Warrants (Cost $18,000)                                                  48,200
                                                                                                    ------------------
                                Total Long-Term Investments (Cost $21,400,795)                             23,436,613
                                                                                                    ------------------
                                    See Accompanying Notes to Financial Statements
                                                          35
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                      Pilgrim America Masters MidCap Value Fund

- ----------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS (Continued)
As of December 31, 1996 (Unaudited)
- ----------------------------------------------------------------------------------------------------------------------

                                                 SHORT-TERM INVESTMENTS: 6.5%
        Principal
           Amount                                                                                               Value
           ------                                                                                               -----
<S>    <C>                   <C>                                                      <C>           <C>
                             Repurchase Agreements:  6.5%
       $1,715,000            Merrill Lynch Repurchase Agreement, 5.75% due 01/02/97
                             (Collateralized by $1,755,955 U.S. Treasury Bonds, 6.625%
                             due 07/31/01)                                                             $    1,715,000
                                                                                                    ------------------
                                Total Short-Term Investments (Cost $1,715,000)                              1,715,000
                                                                                                    ------------------
                             Total Investments (Cost $23,115,796)*                          95.5%          25,151,613
                             Cash and Other Assets in Excess of Liabilities-Net              4.5%           1,190,702
                                                                                       -----------  ------------------
                                Total Net Assets                                           100.0%       $  26,342,315
                                                                                       ===========  ==================

- --------------------------------
(a) Non-income producing security
 *  Cost for federal income tax purposes is the same as for financial statement purposes.  Net unrealized
    appreciation consists of:
                  Gross Unrealized Appreciation                                                        $    2,357,276
                  Gross Unrealized Depreciation                                                              (321,459)
                                                                                                    ------------------
                             Net Unrealized Appreciation                                               $    2,035,817
                                                                                                    ==================
                                    See Accompanying Notes to Financial Statements
                                                          36
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                      Pilgrim America Masters LargeCap Value Fund

- -------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
As of December 31, 1996 (Unaudited)
- -------------------------------------------------------------------------------------------------------------------

                                                COMMON STOCKS: 96.4%
                                                                                                            Market
           Shares                                                                                            Value
           ------                                                                                            -----
<S>        <C>               <C>                                                                    <C>            
                              Automotive:  3.6%
           13,400             Ford Motor Co.                                                        $      427,125
            4,000             General Motors Corp.                                                         223,000
                                                                                                   ----------------
                                                                                                           650,125
                                                                                                   ----------------
                              Banks:  1.9%
            1,500             Chase Manhattan Corp.                                                        133,875
            4,100             First Chicago NBD                                                            220,375
                                                                                                   ----------------
                                                                                                           354,250
                                                                                                   ----------------
                              Broadcasting:  2.7%
           25,400             Tele-Communications, Inc.                                                    331,788
            8,900             U.S. West Media Group                                                        164,650
                                                                                                   ----------------
                                                                                                           496,438
                                                                                                   ----------------
                              Building Products:  3.4%
            9,200             GTE Corp.                                                                    418,600
            5,800             Masco Corp.                                                                  208,800
                                                                                                   ----------------
                                                                                                           627,400
                                                                                                   ----------------
                              Chemicals:  3.2%
            3,600             DuPont, (E.I.) DeNemours & Co.                                               339,750
            3,800             Hercules, Inc.                                                               164,350
            2,400             Union Carbide Corp. Holding Co.                                               98,100
                                                                                                   ----------------
                                                                                                           602,200
                                                                                                   ----------------
                              Chemicals-Diversified:  2.2%
            4,600             Eastman Chemical Co.                                                         254,150
            2,900             PPG Industries, Inc.                                                         162,762
                                                                                                   ----------------
                                                                                                           416,912
                                                                                                   ----------------
                              Communications:  5.5%
           20,200             AT&T Corp.                                                                   878,700
            3,600             Sprint Corp.                                                                 143,550
                                                                                                   ----------------
                                                                                                         1,022,250
                                                                                                   ----------------
                              Computer Systems:  1.5%
            7,900             Digital Equipment                                                            287,362
                                                                                                   ----------------

                              Construction:  1.0%
            2,900             Fluor Corp.                                                                  181,975
                                                                                                   ----------------

                              Consumer Products:  1.7%
            3,900             Anheuser Busch Co.                                                           156,000
            1,900             Eastman Kodak Co.                                                            152,475
                                                                                                   ----------------
                                                                                                           308,475
                                                                                                   ----------------
                              Defense:  1.0%
            3,700             Raytheon Co.                                                                 178,063
                                                                                                   ----------------
                                    See Accompanying Notes to Financial Statements
                                                          37
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                   Pilgrim America Masters LargeCap Value Fund

- -------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS (Continued)
As of December 31, 1996 (Unaudited)
- -------------------------------------------------------------------------------------------------------------------

                                                                                                            Market
           Shares                                                                                            Value
           ------                                                                                            -----
<S>        <C>               <C>                                                                    <C>            
                              Drugs:  4.1%
            2,700             Bristol Myers Squibb Co.                                              $      293,625
            1,600             Georgia Pacific Corp.                                                        115,200
            9,000             Pharmacia & Upjohn, Inc.                                                     356,625
                                                                                                   ----------------
                                                                                                           765,450
                                                                                                   ----------------
                              Electrical Equipment:  1.6%
            7,600             Amp, Inc.                                                                    291,650
                                                                                                   ----------------

                              Entertainment:  1.5%
            7,700             Time Warner, Inc.                                                            288,750
                                                                                                   ----------------

                              Financial:  2.2%
            6,200             Dean Witter Discover & Co.                                                   410,750
                                                                                                   ----------------

                              Foods:  1.7%
            9,925             Archer-Daniels-Midland                                                       218,350
            1,200             CPC International, Inc.                                                       93,000
                                                                                                   ----------------
                                                                                                           311,350
                                                                                                   ----------------
                              Healthcare:  2.3%
           10,600             Humana, Inc.                                                                 202,725
            5,100             United Healthcare Corp.                                                      229,500
                                                                                                   ----------------
                                                                                                           432,225
                                                                                                   ----------------
                              Hospitals:  2.7%
           12,450             Columbia/HCA Healthcare Corp.                                                507,337
                                                                                                   ----------------

                              Hotels:  1.4%
            6,000             ITT Corp.                                                                    260,250
                                                                                                   ----------------

                              Insurance:  9.9%
            6,200             Aetna Life & Casualty Co.                                                    496,000
            7,200             Allstate Corp.                                                               416,700
            1,100             American International Group, Inc.                                           119,075
            8,400             Chubb Corp.                                                                  451,500
            2,300             General Re Corp.                                                             362,825
                                                                                                   ----------------
                                                                                                         1,846,100
                                                                                                   ----------------
                              Insurance Life:  0.9%
            2,200             Unum Corp.                                                                   158,950
                                                                                                   ----------------

                              Manufacturing:  0.8%
            2,300             AlliedSignal, Inc.                                                           154,100
                                                                                                   ----------------

                              Medical Equipment:  0.4%
            1,600             Becton Dickinson & Co.                                                        69,400
                                                                                                   ----------------
                                    See Accompanying Notes to Financial Statements
                                                          38
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                   Pilgrim America Masters LargeCap Value Fund

- -------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS (Continued)
As of December 31, 1996 (Unaudited)
- -------------------------------------------------------------------------------------------------------------------

                                                                                                            Market
           Shares                                                                                            Value
           ------                                                                                            -----
<S>        <C>               <C>                                                                    <C>            
                              Metals & Minerals:  1.3%
            2,900             Aluminum Company of America                                           $      184,875
            4,900             LTV Corp.                                                                     58,188
                                                                                                   ----------------
                                                                                                           243,063
                                                                                                   ----------------
                              Mines & Minerals:  1.7%
            7,100             Newmont Mining Corp.                                                         317,725
                                                                                                   ----------------

                              Miscellaneous:  1.5%
            3,000             Loews Corp.                                                                  282,750
                                                                                                   ----------------

                              Office Equipment, Products & Services:  4.5%
            2,800             International Business Machines Corp.                                        422,800
            8,000             Xerox Corp.                                                                  421,000
                                                                                                   ----------------
                                                                                                           843,800
                                                                                                   ----------------
                              Oil & Gas:  7.1%
            4,600             Amerada Hess Corp.                                                           266,225
            2,100             Amoco Oil Co.                                                                169,050
            2,400             Mobil Corp.                                                                  293,400
           15,100             Occidental Petroleum Corp.                                                   352,963
              600             Texaco, Inc.                                                                  58,875
            6,200             Union Pacific Resources Group, Inc.                                          181,350
                                                                                                   ----------------
                                                                                                         1,321,863
                                                                                                   ----------------
                              Paper and Forest Products:  2.4%
            6,400             Champion International Corp.                                                 276,800
            2,300             International Paper Co.                                                       92,862
              900             Kimberly-Clark Corp.                                                          85,725
                                                                                                   ----------------
                                                                                                           455,387
                                                                                                   ----------------
                              Pollution Control:  1.2%
            6,800             WMX Technologies, Inc.                                                       221,850
                                                                                                   ----------------

                              Publishing:  0.5%
            3,100             Cognizant Corp.                                                              102,300
                                                                                                   ----------------

                              Railways:  2.0%
              700             Burlington Northern S.F.                                                      60,462
            7,100             CSX Corp.                                                                    312,650
                                                                                                   ----------------
                                                                                                           373,112
                                                                                                   ----------------
                              Retail:  6.6%
           10,100             Dillard Department Stores, Inc.                                              311,838
           10,900             Federated Department Stores, Inc.                                            371,962

                                    See Accompanying Notes to Financial Statements
                                                          39
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                   Pilgrim America Masters LargeCap Value Fund

- -------------------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS (Continued)
As of December 31, 1996 (Unaudited)
- -------------------------------------------------------------------------------------------------------------------

                                                                                                            Market
           Shares                                                                                            Value
           ------                                                                                            -----
<S>        <C>               <C>                                                                    <C>            
                              Retail (continued)
            5,400             May Department Stores Co.                                             $      252,450
            6,400             Sears, Roebuck and Co.                                                       295,200
                                                                                                   ----------------
                                                                                                         1,231,450
                                                                                                   ----------------
                              Supermarket:  0.8%
            4,200             Albertson's, Inc.                                                            149,625
                                                                                                   ----------------

                              Technology:  1.7%
            3,500             Rockwell                                                                     213,063
            1,700             Texas Instruments, Inc.                                                      108,375
                                                                                                   ----------------
                                                                                                           321,438
                                                                                                   ----------------
                              Transporation:  2.0%
            2,100             AMR Corp.                                                                    185,062
            2,600             Delta Airlines, Inc.                                                         184,275
                                                                                                   ----------------
                                                                                                           369,337
                                                                                                   ----------------
                              Utilities:  5.9%
            6,700             Frontier Corp.                                                               151,587
           10,100             Nynex Corp.                                                                  486,063
            6,700             SBC Communications                                                           346,725
            2,900             Texas Utilities                                                              118,175
                                                                                                   ----------------
                                                                                                         1,102,550
                                                                                                   ----------------
                                 Total Common Stocks (Cost $16,999,061)                                 17,958,012
                                                                                                   ----------------
</TABLE>
<TABLE>
<CAPTION>
                                            SHORT-TERM INVESTMENTS: 8.2%
        Principal
           Amount                                                                                            Value
           ------                                                                                            -----
<S>    <C>                    <C>                                                      <C>         <C>
                              Commerical Paper:  8.2%
       $1,365,000             Merrill Lynch Repurchase Agreement, 5.75% due 01/02/97
                              (Collateralized by $1,395,674 U.S. Treasury Bonds, 6.625%
                              due 07/31/01)                                                              1,365,000
                                                                                                   ----------------
                                 Total Short-Term Investments (Cost $1,365,000)                          1,365,000
                                                                                                   ----------------

                              Total Investments in Securities (Cost $18,364,061)*         103.7%        19,323,012
                              Liabilities in Excess of Cash and Other Assets-Net           (3.7)          (684,907)
                                                                                        --------   ----------------
                                 Total Net Assets                                         100.0%      $ 18,638,105
- ------------------------------                                                          ========   ================
(a) Non-income producing security
    ADR - American Depository Receipt
*   Cost for federal income tax purposes is the same as for financial statement purposes.  Net unrealized
    appreciation consists of:
                  Gross Unrealized Appreciation                                                       $  1,262,820
                  Gross Unrealized Depreciation                                                           (303,869)
                                                                                                   ----------------
                              Net Unrealized Appreciation                                            $     958,951
                                                                                                   ================

                                    See Accompanying Notes to Financial Statements
                                                          40
</TABLE>

<PAGE>

                                Pilgrim America
                                     Funds

         Investment Manager                          Custodian            
 Pilgrim America Investments, Inc.       Investors Fiduciary Trust Company
       Two Renaissance Square                   127 West 10th Street      
40 North Central Avenue, Suite 1200                  14th Floor           
       Phoenix, Arizona 85004               Kansas City, Missouri 64105   
                                                                          
            Distributor                            Legal Counsel          
  Pilgrim America Securities, Inc.             Dechert Price & Rhoads     
       Two Renaissance Square                   1500 K Street, N. W.      
40 North Central Avenue, Suite 1200            Washington, D.C. 20005     
       Phoenix, Arizona 85004           
           1-800-334-3444

    Shareholder Servicing Agent                 Independent Auditors    
    Pilgrim America Group, Inc.                KPMG Peat Marwick LLP    
       Two Renaissance Square                725 South Figueroa Street  
40 North Central Avenue, Suite 1200        Los Angeles, California 90017
       Phoenix, Arizona 85004           
           1-800-331-1080

           Transfer Agent               This    report   and   the    financial
 Investors Fiduciary Trust Company      statements    contained    herein   are
       c/o DST Systems, Inc.            submitted  for the general  information
          P.O. Box 419541               of the shareholders of the Funds.  This
    Kansas City, Missouri 64141         report    is   not    authorized    for
                                        distribution  to prospective  investors
                                        in  the   Fund   unless   preceded   or
                                        accompanied by an effective prospectus.
                                        


          Two Renaissance Square, 40 North Central Avenue, Suite 1200,
                      Phoenix, Arizona 85004 1-800-331-1080

                               [GRAPHIC OMITTED]
                             PILGRIM AMERICA FUNDS
<PAGE>
                             Pilgrim America Funds

                                 Masters Series
                                 --------------

                            Pilgrim America Masters
                            Asia-Pacific Equity Fund

                            Pilgrim America Masters
                               MidCap Value Fund

                            Pilgrim America Masters
                              LargeCap Value Fund

                                  Elite Series
                                  ------------
                                Pilgrim America
                                 MagnaCap Fund

                                Pilgrim America
                                High Yield Fund

                               Pilgrim Government
                             Securities Income Fund

                                 Pilgrim America
                                      Funds

  "Our goal is for every investor to have a successful investment experience"


Prospectuses containing more complete information regarding the Funds, including
charges and expenses,  may be obtained by calling  Pilgrim  America  Securities,
Inc.  Distributor  at  1-800-334-3444.  Please read the  prospectuses  carefully
before you invest or send money.

                              21-SS-073096 022897


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission