OLSTEIN FUNDS
N-30D, 1996-05-01
Previous: AMERICAN AADVANTAGE MILEAGE FUNDS, 485BPOS, 1996-05-01
Next: TIAA REAL ESTATE ACCOUNT, POS AM, 1996-05-01





THE OLSTEIN FINANCIAL ALERT FUND
PRESIDENT'S MESSAGE-
- ------------------------------------------------------------------------------

DEAR SHAREHOLDER:

In  this,  our initial Shareholder Report, the first order of business  is  to
personally thank you for entrusting your assets to the Olstein Financial Alert
Fund.   Although  we understand that the objective of your investment  in  the
Fund is capital appreciation, we believe shareholder servicing and a close and
informative  relationship is also important. We would like to start  this  new
relationship  with a detailed description of our philosophy, a description  of
some  key  Fund holdings and a summary of the Fund's performance  during  this
initial period.

OBJECTIVE:

Our  main objective is to participate in enhancing our shareholders' net worth
over  time by seeking long-term capital appreciation for the Fund. We do  this
by  selecting a portfolio of stocks in which each company's downside  risk  is
evaluated before considering the upside potential.  It is not our objective to
compete  on a monthly or quarterly comparative return basis with other  mutual
funds  or stock market averages, nor are we interested in the rating services'
opinion of our investment style.  Our philosophy does not subscribe to  buying
the  latest fad or concentrating in a few securities, because we believe  that
such  strategies  entail  too much risk.  We believe  the  desire  to  produce
constant  and instantaneous gratification in the stock market usually  results
in disappointing long-term results.

PHILOSOPHY:

The  Fund  was  founded to invest according to the philosophy  that  has  been
developed  over  the  past 28 years by the investment advisor.   Utilizing  an
inferential  analysis of financial statements, the advisor seeks  to  purchase
companies that are found to be good businesses at bargain prices and sell  the
securities  of good businesses which are no longer believed to be  at  bargain
prices.   Most investors in their search for good businesses fail to  consider
the  price  that  they  are paying for these businesses.   We  are  constantly
comparing stock prices to values based on the information available  and  look
to  capitalize  on  any  deviations.   In practicing  our  philosophy,  it  is
sometimes  necessary to move against the tide which may result in  the  Fund's
portfolio  under  performing  the  market  during  lengthy  periods  of  time.
Unfortunately,  paying  the right price is usually accomplished  by  taking  a
position  when  a  company  is  going through a  rough  period  or  period  of
disenchantment  by investors.  Sometimes, this rough patch  goes  longer  than
expected.   However,  pessimism usually produces the  price  opportunities  we
seek.  No philosophy or investment discipline works all the time but should be
expected to work over time.  We are acting as the turtle in the famous  fable,
"The Tortoise Versus the Hare" by seeking to win over time, not all the time.






                                       1
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
PRESIDENT'S MESSAGE-CONTINUED
- ------------------------------------------------------------------------------
ANALYZING THE STOCK MARKET:

People  often ask us what our expectation for the stock market is.  We believe
that  when  people ask the question about the future direction  of  the  stock
market,  they  are  seeking  protection  against  periods  of  negative  crowd
psychology  (periods during which most stocks are sold without  discrimination
creating material unrealized short-term losses in portfolios).  We have yet to
find  the  individual  who  can predict the psychology  of  the  masses  on  a
consistent  basis over time to profit therefrom. We do not own  the  averages,
but we do own a portfolio of selected individual companies that we believe are
selling below our proprietary computation of their private market values.   To
achieve the Fund's objective of long-term capital gains in the equity markets,
we  set  our  goals  over  three  to  five year  time  periods  and  ride  out
intermittent  storms of negative crowd psychology. Longer time periods  should
enable the Fund to take advantage of price disparities that may develop during
periods  of  negative  crowd psychology between market prices  set  by  public
shareholders and our computation of private market values, thereby  increasing
the chances of the Fund achieving its goals.

ADJUSTING TO VOLATILITY:

Over  the past ten years, prices of most stocks and the market in general have
become more volatile over shorter periods of time.  Momentum investing and the
narrowing of time horizons by the analytical community for changing investment
opinions  have helped to create this volatility.  Individual stocks  sometimes
rise  and  fall by as much as 10% in a day as analysts change their investment
opinions  based on one quarter's earnings estimates being missed by as  little
as  $.01  or  $.02  a  share.  Although we set our values and  objectives  for
individual  companies over longer time periods than the analytical  community,
we  are  constantly  adjusting the size of our positions.   We  seek  to  take
advantage of the price volatility in our core investments that are created  by
frequent  opinion  changes  by  the  analytical  community  and  those  public
investors with only thirty to ninety day time horizons.  We reduce commitments
in positions when prices get closer to our valuations and do the opposite when
prices  move  further  away from our valuations.   We  will  not  add  to  our
investments in any company that represents more than 5% of our portfolio, as a
means of reducing overall portfolio volatility and to lessen the impact on the
portfolio of "just plain bad luck" affecting any one company.

VALUE CAN OCCUR ANYWHERE:

Mutual  funds  today are marketed to the public based on differing  objectives
and  categories such as growth stock, cyclical stock, large cap  stock,  small
cap  stock, technology stocks, etc.  In our search for value, we refuse to  be
confined  by categories. Our investment philosophy is  based on a  search  for
value  which  relies  heavily on inferential analysis of a company's  reported
numbers.  We look to invest in businesses which we believe have niche products
or  franchises  which are difficult to duplicate, generate  excess  cash  flow
(generate  more  cash  from their basic business than is  paid  out  including
capital  expenditures), have sound finances, conservative accounting  and,  in
our opinion, have a higher level of earnings predictability.  Our holdings cut
across  all investment categories and include growth stocks, cyclical  stocks,
large  cap stocks,  small cap stocks, technology stocks, etc.  The only common

                                       2
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
PRESIDENT'S MESSAGE-CONTINUED
- ------------------------------------------------------------------------------
ground to the Fund's holdings are companies that we believe are selling  at  a
discount  to their private market value based on our analysis of the financial
statements,  footnotes  and  other  disclosures.   In  addition,  although  we
understand  that  all  companies  represent risk  in  terms  of  their  future
operations  (ability  to  earn money), we refuse to knowingly  take  financial
risk.   In seeking to guard against financial risk we look for companies  that
possess  one  or  more of the following characteristics:  1) demonstrate  past
periods  of  excess  cash flow, 2) have excess cash on the  balance  sheet  to
weather a temporary storm, 3) have the potential to generate excess cash  flow
in  the  near  future, 4) do not have excessive levels of debt  or  debt  that
cannot be liquidated within six years through the application of the company's
excess cash flow.

SIGNIFICANT HOLDINGS:

As  of March 1, 1996, meaningful portfolio holdings include (WE RECOMMEND THAT
YOU  REVIEW  THE  ATTACHED  SCHEDULE OF INVESTMENTS TO  DETERMINE  THE  ACTUAL
PERCENTAGES OF THE FUND'S PORTFOLIO REPRESENTED BY THESE SECURITIES):

GENERAL  MOTORS CORP. - GM has assembled an outstanding management  team  that
has  reduced  the company's vulnerability to cyclical downturns  through  cost
cutting, and has a rapidly improving balance sheet fueled by material  amounts
of  excess cash flow.  Their wholly-owned subsidiary, GM Hughes, is the leader
in  satellite communication and wireless television, which are industries that
are  experiencing rapid growth throughout the world.  We are influenced by the
average  earnings  we foresee over the next five years rather  than  analysts'
projections of monthly car sales.

BRUNSWICK  CORP. - Brunswick is utilizing its excess cash flow generated  from
being  the  premier  leisure  time boating  and  marine  company   to  acquire
companies in other areas of leisure time to reduce the cyclical nature of  the
business.   The  company is expanding internationally, cutting  costs,  has  a
conservative  balance sheet and is experiencing a 10-15%  earnings  per  share
growth rate.

AIRLINE  INDUSTRY  (AMR Corp., Continental Airlines, Inc.,  UAL  Corp.,  Delta
Airlines,  Inc.)  -  The  strong  growth in business  and  leisure  travel  in
combination with newly demonstrated pricing flexibility through the control of
new  aircraft  expenditures  should result in  significant  excess  cash  flow
throughout  the  industry.   These  securities,  in  our  opinion,   are   all
undervalued  because  we  believe  investors are  currently  being  wrongfully
influenced  by the industry's past failures at controlling prices  and  costs.
We  believe the Fund's airline holdings are going to enter a period  of  long-
term secular, cyclical growth.

MERCK  CO., INC. - Merck's exciting new products, excess cash flow and  better
than  expected earnings contributions from the 1993 acquisition of  a  leading
prescription distributor to HMOs are, we believe, not being properly valued in
the market place.





                                       3
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
PRESIDENT'S MESSAGE-CONTINUED
- ------------------------------------------------------------------------------
INTEL  CORP.  - We believe that investors are being too heavily influenced  by
short-term  conditions in the personal computer industry and  not  recognizing
Intel's  technological monopoly created by its $3.5 billion annual  commitment
to capital expenditures and research and development expenditures.  We believe
Intel's  management team, excess cash flow and participation in all facets  of
the technological revolution engulfing the world are not being properly valued
by long-term investors.

ETHAN  ALLEN  INTERIORS, INC. - Ethan Allen, the premier national manufacturer
and  distributor of  furniture, is moving away from independent owners of  its
retail  stores  to  company  owned stores resulting  in  higher  margins.   In
addition,  Ethan Allen has been successful in recently launching  its  concept
overseas and is generating positive excess cash flow.

FLEETWOOD  ENTERPRISES, INC. - Fleetwood is a leader in motor and mobile  home
production  which  could go into a new growth phase fueled  by  retiring  baby
boomers.  The company has $7 per share in cash, and has the ability to  shrink
the  capitalization materially from the proceeds of the sale  of  its  captive
finance company.

SOTHEBY'S HOLDINGS, INC. - The premier auction house is participating  in  the
early  stages  of  a turnaround of the art market.  The company's  fixed  cost
structure  should allow an increasing percentage of revenues to  drop  to  the
bottom  line.  We believe Sotheby's could begin to grow at 20% plus per  year,
has  sound  finances  and  its  positive future  makes  the  company  a  prime
acquisition candidate.  A wealthy group of investors recently established a 7%
stock  position  in  Sotheby's  and  is seeking  to  discuss  maximization  of
shareholder value with management.

TEXAS  INSTRUMENTS,  INC.  - This well-financed, excess  cash  flow  producing
technological  leader  in  semiconductors  is  currently  being  penalized  by
investors  because  of short-term excess inventory in certain  niches  of  the
semiconductor  industry.   The company is well diversified  and  a  leader  in
cutting-edge technologies that should grow at above-average rates.

SEMICONDUCTOR  EQUIPMENT SUPPLIERS (Silicon Valley Group,  Applied  Materials,
Lam  Research,  Kulicke & Soffa) - a short-term slowdown in the  semiconductor
industry  has investors worried about a slowdown in capital expenditures.   We
believe that the rapid technological obsolescence of semiconductor and  memory
should produce more rapid retrofitting of production lines thus reducing  past
cyclicality.   We believe semiconductor equipment suppliers should  experience
cyclical  growth  far  above the doomsday scenario being currently  predicted.
All  of  these  companies produce excess cash flow, and  are  selling  at  low
multiples of current earnings.

JSB  FINANCIAL, INC. - a Long Island based S&L with a sound balance sheet (20%
equity/assets  ratio)  and under-leveraged earnings  power.   The  company  is
constantly  buying  its  own  stock  in the  open  market  and  represents  an
outstanding  acquisition candidate for a larger bank  seeking  to  expand  the
company's under-utilized lending  power and participation in the Long  Island,
New York market.



                                       4
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
PRESIDENT'S MESSAGE-CONTINUED
- ------------------------------------------------------------------------------
HOME  SHOPPING  NETWORK, INC. - TV mogul Barry Diller is the new  chairman  of
Home  Shopping  Network and has taken a meaningful ownership position  in  the
company.   Mr.  Diller's  new management team has effectively  cut  costs  and
changed  merchandise.  Diller's  vision and leadership  in  transforming  home
shopping into a unique broadcast marketer of products and services should lead
to  a  period  of  sustained growth and excess cash flow.   We  believe  these
changes are not being properly valued in the market place.

BOISE  CASCADE CORP. - This leading forest products and office supply  company
has  recently begun to generate excess cash flow.  If one values  Boise's  82%
interest in its publicly traded office supply company at current market prices
($27.00  per  Boise  share), and the company's timberland  at  a  discount  to
several recent public transactions, Boise's current market price represents  a
material discount to our computation of private market value.

PERFORMANCE:

We  have saved our discussion on the Fund's performance for last and for  good
reason.   Although we report performance to shareholders every six months  and
our  shareholders  are able to monitor the Fund's daily  fluctuations  in  the
newspapers,   we  believe  short-term  performance  results  in  a   long-term
portfolio  are  random  events.  Human emotion, wrong perceptions,  extraneous
events,   and  crowd behavior all result in short-term fluctuations  in  stock
prices that may have little or no bearing on long-term values.  It is our firm
belief,  that it takes three to five year time periods to average out periodic
short-term events that affect individual securities.

When  measuring  relative  performance of the Fund to  the  stock  market,  we
believe  the  only  meaningful comparative benchmark is the Value  Line  Index
("Value Line").  The Value Line is a simple average of 1,700 securities  (both
small  cap  and large cap) which are not weighted by the size of the  company.
We  believe  the  Value Line gives a better cross section of stocks  than  the
Standard  &  Poor's  500 Index ("S&P 500") for performance  comparisons.   The
Value  Line does not change securities as frequently as the S&P 500 Index  and
is  not  weighted  by  the  size of the company.  The  S&P  500  Index  is  an
unmanaged,  capitalization  weighted index of  five  hundred  publicly  traded
stocks.   The  companies  are selected by officers of Standard  &  Poor's  and
weighted  by the size of each company.  We believe it is irrelevant to  adjust
the Fund's average portfolio return to give more weight to the net changes  in
the  larger  capitalized companies even though they may  represent  a  smaller
overall percentage of the portfolio.

We  are pleased to report that the Fund had an aggregate return of 8.02% since
September  21, 1995 (the date the Fund commenced operations).  *   During  the
same  time  period, the Value Line appreciated 1.95%.  Again, let  me  caution
you,  five  months is far too short of a time period to reach any  conclusions
with regard to the Fund's results.

As of February 29, 1996, the Fund's assets were approximately $102,108,000.





                                       5
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
PRESIDENT'S MESSAGE-CONTINUED
- ------------------------------------------------------------------------------
We  look  forward to continuing a close shareholder relationship and encourage
any questions or feedback.

                                        Sincerely,

                                        /s/ Robert A. Olstein

                                        Robert A. Olstein,
                                        President

March 15, 1996


*    Past  performance  is  not  necessarily  indicative  of  future  results.
     Investment  returns  and principal values may fluctuate,  so  that,  when
     redeemed, shares may be worth more or less than their original cost.






































                                       6
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
SCHEDULE OF INVESTMENTS (UNAUDITED)-                        FEBRUARY 29, 1996
- ------------------------------------------------------------------------------
                                                              VALUE
                                                SHARES      (NOTE 2)
                                                ------      --------
COMMON STOCK - 82.9%
  FINANCE, INSURANCE & REAL ESTATE - 4.9%
     INSURANCE CARRIERS - 1.3%
     Vesta Insurance Group, Inc...............   40,000   $  1,320,000
                                                          ------------
     STATE & NATIONAL BANKS - 3.6%
     First Virginia Banks, Inc................   25,800      1,028,775
     JSB Financial, Inc.......................   83,320      2,666,240
                                                          ------------
                                                             3,695,015
                                                          ------------
          TOTAL FINANCE, INSURANCE
            & REAL ESTATE.....................               5,015,015
                                                          ------------
  MANUFACTURING - 46.5%
     CHEMICALS & ALLIED PRODUCTS - 3.6%
     Learonal, Inc............................   97,300      2,602,775
     RPM, Inc.................................   72,000      1,062,000
                                                          ------------
                                                             3,664,775
                                                          ------------
     COMPUTER & OFFICE EQUIPMENT - 11.1%
     Caere Corp...............................   35,140        289,905
     Hewlett-Packard Co.......................   15,500      1,561,625
     Intel Corp...............................   39,400      2,317,213
     International Business Machines
       Corp...................................   14,000      1,716,750
     Kulicke & Soffa Industries, Inc.*........   80,000      1,660,000
     LSI Logic Corp.*.........................   85,000      2,348,125
     Lexmark International Group, Inc.........   17,200        389,150
     Xerox Corp...............................    8,000      1,042,000
                                                          ------------
                                                            11,324,768
                                                          ------------
     FURNITURE & FIXTURES - 2.6%
     Ethan Allen Interiors, Inc...............   85,855      1,963,933
     Juno Lighting, Inc.......................   37,150        654,769
                                                          ------------
                                                             2,618,702
                                                          ------------
     GLASS, CONCRETE & OTHER PRODUCTS - 0.3%
     Medusa Corp..............................   10,400        304,200
                                                          ------------
     IRON & STEEL - 1.0%
     Kentucky Electric Steel, Inc.............  143,900      1,025,287
                                                          ------------



                       See Notes to Financial Statements.

                                      7
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
SCHEDULE OF INVESTMENTS (UNAUDITED)-CONTINUED                FEBRUARY 29, 1996
- ------------------------------------------------------------------------------
                                                                   VALUE
                                                     SHARES      (NOTE 2)
                                                     ------      --------
     MISC. ELECTRICAL MACHINERY, EQUIP. & SUPPLIES - 7.8%
     Continental Circuits Corp.*..............        30,000   $    465,000
     Park Electrochemical Corp................        40,800      1,305,600
     Silicon Valley Group, Inc................        70,500      1,692,000
     Teradyne, Inc.*..........................        90,000      1,833,750
     Texas Instruments, Inc...................        54,500      2,718,187
                                                               ------------
                                                                  8,014,537
                                                               ------------
     MISC. INDUSTRIAL MACHINERY & EQUIP. - 2.3%
     Augat, Inc...............................       125,600      2,213,700
     Varco International, Inc.*...............        10,000        118,750
                                                               ------------
                                                                  2,332,450
                                                               ------------
     MISCELLANEOUS MANUFACTURING INDUSTRIES - 3.2%
     Anthony Industries, Inc..................         7,500        165,000
     Brunswick Corp...........................        81,005      1,852,989
     Columbus McKinnon Corp...................         1,000         15,500
     Redman Industries, Inc.*.................        32,500      1,178,125
     Revlon, Inc. (A Shares)*.................         1,000         27,625
                                                               ------------
                                                                  3,239,239
                                                               ------------
     PAPER & PAPER PRODUCTS - 1.0%
     Boise Cascade Corp.......................        30,000      1,057,500
                                                               ------------
     PHARMACEUTICAL PREPARATIONS - 1.8%
     Merck & Co., Inc.........................        20,115      1,332,619
     Warner-Lambert Co........................         5,000        494,375
                                                               ------------
                                                                  1,826,994
                                                               ------------
     PRINTING & PUBLISHING - 1.3%
     Bowne & Co., Inc.........................        25,700        481,875
     Washington Post Co. (B Shares)...........         3,108        895,104
                                                               ------------
                                                                  1,376,979
                                                               ------------
     TELECOMMUNICATIONS EQUIPMENT - 0.9%
     Rogers Corp..............................        42,610        900,136
                                                               ------------
     TEXTILES & APPAREL - 1.6%
     Barry (R.G.) Corp.*......................        47,600        749,700
     Garan, Inc...............................        25,000        381,250
     Liz Claiborne, Inc.......................        16,445        515,962
                                                               ------------
                                                                  1,646,912
                                                               ------------
                       See Notes to Financial Statements.

                                       8
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
SCHEDULE OF INVESTMENTS (UNAUDITED)-CONTINUED                FEBRUARY 29, 1996
- ------------------------------------------------------------------------------
                                                                   VALUE
                                                     SHARES      (NOTE 2)
                                                     ------      --------
     TRANSPORTATION EQUIPMENT - 8.0%
     Coachmen Industries, Inc.................        30,000   $    821,250
     Echlin, Inc..............................        34,500      1,168,688
     Fleetwood Enterprises, Inc...............        91,275      2,453,016
     General Motors Corp......................        59,605      3,054,756
     Harley-Davidson, Inc.....................        18,505        663,867
                                                               ------------
                                                                  8,161,577
                                                               ------------
          TOTAL MANUFACTURING.................                   47,494,056
                                                               ------------
  MINING - 2.4%
     CRUDE PETROLEUM & NATURAL GAS - 2.4%
     Giant Industries Inc.....................        28,700        333,638
     Helmerich & Payne, Inc...................        40,345      1,351,557
     Wiser Oil Co.............................        62,370        756,236
                                                               ------------
          TOTAL MINING........................                    2,441,431
                                                               ------------
  SERVICES - 11.3%
     AMUSEMENT & RECREATION SERVICES - 1.2%
     Walt Disney Co...........................        18,145      1,188,497
                                                               ------------
     BUSINESS SERVICES - 6.6%
     Catalina Marketing Corp..................         8,895        666,013
     The Olsten Corp..........................        35,510      1,624,583
     Sotheby's Holdings, Inc. (A Shares)......       298,995      4,447,551
                                                               ------------
                                                                  6,738,147
                                                               ------------
     COMPUTER SERVICES - 2.6%
     Santa Cruz Operation, Inc.*..............        77,500        552,188
     Sun Microsystems, Inc....................        40,000      2,100,000
                                                               ------------
                                                                  2,652,188
                                                               ------------
     MEDICAL & HEALTH SERVICES - 0.9%
     Healthcare Compare Corp..................        20,000        975,000
                                                               ------------
          TOTAL SERVICES......................                   11,553,832
                                                               ------------
  TRANSPORTATION, COMMUNICATION, ELECTRIC & SANITATION - 8.6%
     COMMUNICATION & BROADCASTING - 0.3%
     BET Holdings, Inc. (A Shares)*...........        11,000        339,625
                                                               ------------
     



                       See Notes to Financial Statements.

                                       9
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
SCHEDULE OF INVESTMENTS (UNAUDITED-CONTINUED                 FEBRUARY 29, 1996
- ------------------------------------------------------------------------------
                                                              VALUE
                                                SHARES      (NOTE 2)
                                                ------      --------
     TRANSPORTATION - 8.3%
     AMR Corp.*...............................   12,000   $  1,053,000
     Continental Airlines, Inc.
       (B Shares)*............................   32,000      1,536,000
     Delta Air Lines, Inc.....................   30,285      2,362,230
     Florida East Coast Industries, Inc.......   13,305      1,160,861
     Tidewater, Inc...........................   20,000        682,500
     UAL Corp.................................    9,000      1,607,625
                                                          ------------
                                                             8,402,216
                                                          ------------
          TOTAL TRANSPORTATION, COMMUNICATION,
            ELECTRIC & SANITATION..............              8,741,841
                                                          ------------
  WHOLESALE & RETAIL TRADE - 9.2%
     MISCELLANEOUS RETAIL STORES - 3.1%
     Home Shopping Network, Inc...............  300,300      3,153,150
                                                          ------------
     RETAIL DEPARTMENT STORES - 5.2%
     Strawbridge & Clothier (A Shares)........   55,200      1,462,800
     Urban Outfitters, Inc....................   80,120      2,003,000
     Wet Seal, Inc............................  209,335      1,857,848
                                                          ------------
                                                             5,323,648
                                                          ------------
     WHOLESALE FOOTWEAR - 0.9%
     Nike, Inc. (B Shares)...................    13,880        900,465
                                                          ------------
          TOTAL WHOLESALE & RETAIL TRADE.....                9,377,263
                                                          ------------
          TOTAL COMMON STOCK
            (COST $80,269,139)...............               84,623,438
                                                          ------------
MUTUAL FUNDS - 0.2%
     Scudder Managed Cash Fund
     (COST $231,151).........................   231,151        231,151
                                                          ------------












                       See Notes to Financial Statements.

                                       10
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
SCHEDULE OF INVESTMENTS (UNAUDITED)-CONTINUED                FEBRUARY 29, 1996
- ------------------------------------------------------------------------------
                                                 Par          Value
                                                (000)       (Note 2)
                                                ------      --------
U.S. GOVERNMENT AGENCY
OBLIGATIONS - 14.0%
     Federal Farm Credit Banks,
       5.13%, 03/07/96........................    3,760   $  3,756,785
     Federal Home Loan Banks,
       5.12%, 03/04/96........................    3,595      3,593,466
     Federal National Mortgage Assoc.,
       5.13%, 03/01/96........................    2,450      2,450,000
     Federal National Mortgage Assoc.,
       5.12%, 03/06/96........................    1,345      1,344,044
     Federal National Mortgage Assoc.,
       5.14%, 03/12/96........................    3,200      3,194,974
                                                          ------------
          TOTAL U.S. GOVERNMENT
            AGENCY OBLIGATIONS
            (COST $14,339,269)................              14,339,269
                                                          ------------
COMMERCIAL PAPER - 3.4%
     American Express Co., 5.25%,
       03/05/96...............................    1,000      1,000,000
     Exxon Corp., 5.25%, 03/05/96.............    1,000      1,000,000
     Ford Motor Credit Co., 5.25%,
       03/05/96...............................    1,441      1,440,817
                                                          ------------
          TOTAL COMMERCIAL PAPER
            (COST $3,440,817).................               3,440,817
                                                          ------------

                                                              VALUE
                                                SHARES      (NOTE 2)
                                                ------      --------
TOTAL INVESTMENTS
 (COST $98,280,376) - 100.5%.................             $102,634,675

DEPOSITS WITH BROKERS & CUSTODIAN
  BANK FOR SECURITIES SOLD SHORT - 0.8%
    GENERAL MOTORS CORP......................    16,265        833,581

RECEIVABLES FROM BROKERS FOR
  SECURITIES SOLD SHORT - 0.7%...............                  763,104
     
SECURITIES SOLD SHORT
  (PROCEEDS $763,104) - (0.7)%...............                 (762,998)
     
OTHER ASSETS AND LIABILITIES,
  NET - (1.3)%...............................               (1,360,509)
                                                          ------------
NET ASSETS - 100.0%..........................             $102,107,853
                                                          ============
                       See Notes to Financial Statements.

                                      11
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
SCHEDULE OF INVESTMENTS (UNAUDITED)-CONTINUED                FEBRUARY 29, 1996
- ------------------------------------------------------------------------------
                                                              VALUE
                                                SHARES      (NOTE 2)
                                                ------      --------
SCHEDULE OF SECURITIES
  SOLD SHORT - (0.7)%
  MANUFACTURING - (0.1)%
     Carrington Laboratories, Inc.............    2,000         57,250
     Hondo Oil and Gas Co.....................    8,000         90,000
                                                          ------------
          TOTAL MANUFACTURING.................                 147,250
                                                          ------------
  SERVICES - (0.2)%
     Discovery Zone, Inc......................   40,000         38,748
     Netcom On-Line Communication
       Services, Inc.*........................    1,000         23,250
     Organogenesis, Inc.......................    4,000         61,500
     Psinet, Inc.*............................    1,000         10,125
     Spyglass, Inc.*..........................    1,000         23,125
     Uunet Technoloies, Inc...................    1,500         45,000
                                                          ------------
          TOTAL SERVICES......................                 201,748
                                                          ------------
  WHOLESALE & RETAIL TRADE - (0.4)%
     Baby Superstore Inc.*....................    2,000         84,250
     Boston Chicken, Inc......................    6,000        215,250
     Reebok International Ltd.................    1,000         26,375
     Starbucks Corp.                              5,000         88,125
                                                          ------------
          TOTAL WHOLESALE & RETAIL TRADE......                 414,000
                                                          ------------
          TOTAL SECURITIES SOLD SHORT
            (PROCEEDS $763,104)...............            $    762,998
                                                          ============
*    Non-income producing security.


















                       See Notes to Financial Statements.

                                      12
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)              FEBRUARY 29, 1996
- ------------------------------------------------------------------------------
ASSETS:
Investments in securities (identified cost
     $98,280,376 ) (Note 2)..........................     $102,634,675
Deposits with brokers and custodian bank
     for securities sold short
     (identified cost $729,892) (Note 3).............          833,581
Receivable from brokers for securities sold short....          763,104
Receivable for investments sold......................          497,873
Receivable for Fund shares sold......................           58,922
Dividends and interest receivable....................          105,844
Prepaid insurance expenses...........................           12,791
Unamortized organization costs.......................          114,334
                                                          ------------
     Total assets....................................      105,021,124
                                                          ------------
LIABILITIES:
Securities sold short (proceeds: $763,104)
     (Note 3)........................................          762,998
Payable for investments purchased....................        1,654,941
Due to Investment Manager (Note 4)...................           80,103
Other accrued expenses (Note 4)......................          415,229
                                                          ------------
     Total liabilities...............................        2,913,271
                                                          ------------
NET ASSETS...........................................     $102,107,853
                                                          ============

NET ASSETS CONSIST OF:
Accumulated net investment loss......................     $   (220,901)
Net unrealized appreciation of investments
     (Note 3)........................................        4,457,988
Net unrealized appreciation on securities
     sold short (Note 3).............................              106
Accumulated net realized gain from investments.......        2,714,245
Accumulated net realized loss from securities
     sold short......................................          (41,318)
Shares of beneficial interest........................            9,462
Additional paid-in capital...........................       95,188,271
                                                          ------------
NET ASSETS, for 9,462,204 shares outstanding.........     $102,107,853
                                                          ============
NET ASSET VALUE and offering price per share
     ($102,107,853 / 9,462,204
     outstanding shares of beneficial
     interest, $0.001 par value per share)...........           $10.79
                                                                ======






                       See Notes to Financial Statements.

                                      13
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
STATEMENT OF OPERATIONS
- ------------------------------------------------------------------------------
                                                            FOR THE PERIOD
                                                         SEPTEMBER 21, 1995*
                                                               THROUGH
                                                         FEBRUARY 29, 1996
                                                             (UNAUDITED)
                                                         -------------------
INVESTMENT INCOME:
     Income:
          Dividends......................................   $  373,214
          Interest.......................................      261,252
                                                            ----------
                                                               634,466
                                                            ----------
EXPENSES:
     Management fee (Note 4).............................      341,246
     Distribution expenses (Note 4)......................      341,246
     Custodian fee (Note 4)..............................       13,477
     Transfer Agent fee (Note 4).........................       16,709
     Administration fee (Note 4).........................       43,477
     Accounting fee (Note 4).............................       19,084
     Trustees' fees and expenses (Note 4)................        3,671
     Amortization of organizational expenses (Note 2)....       11,062
     Legal...............................................       15,057
     Audit...............................................        5,828
     Shareholders reports................................        7,272
     Registration and filing fees........................       18,121
     Dividend expense for securities sold short..........          135
     Miscellaneous.......................................       18,982
                                                            ----------
Total expenses...........................................      855,367
                                                            ----------
Net investment loss......................................     (220,901)
                                                            ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
          Net realized gain on investment transactions...    2,815,966
          Net realized loss on securities sold short.....      (41,318)
          Net unrealized appreciation of investments
            during the period............................    4,457,988
          Net unrealized appreciation on securities
            sold short during the period.................          106
                                                            ----------
     Net gain on investments.............................    7,232,742
                                                            ----------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS.....   $7,011,841
                                                            ==========

*    Commencement of Operations.




                       See Notes to Financial Statements.

                                      14
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
STATEMENT OF CHANGES IN NET ASSETS
- ------------------------------------------------------------------------------
                                                            FOR THE PERIOD
                                                         SEPTEMBER 21, 1995*
                                                               THROUGH
                                                         FEBRUARY 29, 1996
                                                             (UNAUDITED)
                                                         -------------------
INCREASE (DECREASE) IN NET ASSETS:
Operations:
     Net investment loss.............................     $   (220,901)
     Net realized gain on investment transactions....        2,815,966
     Net realized loss on securities sold short......          (41,318)
     Net unrealized appreciation of investments
       during the period.............................        4,457,988
     Net unrealized appreciation on securities
       sold short during the period..................              106
                                                          ------------
     Net increase in net assets resulting from
       operations....................................        7,011,841
                                                          ------------
Distributions to shareholders from:
     Net realized gains ($0.011 per share)...........         (101,721)
                                                          ------------
Increase in net assets from Fund share
     transactions (Note 5)...........................       95,097,733
                                                          ------------
Increase in net assets...............................      102,007,853

NET ASSETS:
     Beginning of period.............................          100,000
                                                          ------------
     End of period...................................     $102,107,853
                                                          ============

*    Commencement of Operations.


















                       See Notes to Financial Statements.

                                      15
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
FINANCIAL HIGHLIGHTS
- ------------------------------------------------------------------------------
The following table includes selected data for a share outstanding of the Fund
throughout  the  period  and other performance information  derived  from  the
financial  statements.  It should be read in conjunction  with  the  financial
statements and notes thereto.
                                                            FOR THE PERIOD
                                                         SEPTEMBER 21, 1995 1
                                                               THROUGH
                                                         FEBRUARY 29, 1996
                                                             (UNAUDITED)
                                                         -------------------
NET ASSET VALUE - BEGINNING OF PERIOD.................          $10.00
                                                                ------
Investment Operations:
     Net investment loss..............................           (0.02)
     Net realized and unrealized gain
       on investments.................................            0.82
                                                                ------
          Total from investment operations............            0.80
                                                                ------
DISTRIBUTIONS:
     From net investment income.......................               -
     From net realized gain on investments............           (0.01)
                                                                ------
          Total distributions.........................           (0.01)
                                                                ------

NET ASSET VALUE - END OF PERIOD.......................          $10.79
                                                                ======
TOTAL RETURN 2........................................           8.02%

Ratios (to average net assets)/Supplemental Data:
     Expenses.........................................          2.51%*
     Net investment loss..............................        (0.65)%*
Portfolio turnover rate...............................        138.33%*
Average commision rate paid...........................         $0.0594
Net assets at end of period
  (000 omitted).......................................        $102,108

1    Commencement of Operations.
2    The total return for the period has not been annualized.
*    Annualized.













                                      16
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
- ------------------------------------------------------------------------------

1.   DESCRIPTION  OF THE FUND.  The Olstein Financial Alert Fund (the  "Fund")
     is  the  first  series  of The Olstein Funds (the  "Trust"),  a  Delaware
     business trust organized on March 31, 1995.  The Fund is registered under
     the  Investment Company Act of 1940, as amended (the "1940 Act"),  as  an
     open-end   diversified   management  investment  company.   The   primary
     investment objective of the Fund is long-term capital appreciation with a
     secondary  objective of income. The Fund commenced investment  operations
     on September 21, 1995.

2.   SIGNIFICANT  ACCOUNTING POLICIES.  The following  is  a  summary  of  the
     significant accounting policies of the Fund:

     SECURITY VALUATION.  The Fund's securities, except short-term investments
     with  remaining maturities of 60 days or less, are valued at their market
     value  as determined by their last sale price in the principal market  in
     which   these  securities  are  normally  traded.   Lacking  any   sales,
     securities  will be valued at the mean between the closing  bid  and  ask
     price.   Short-term investments with remaining maturities of 60  days  or
     less  are  valued  at  amortized cost, which approximates  market  value,
     unless  the  Fund's  Board  of Trustees determines  that  this  does  not
     represent fair value.  The value of all other securities is determined in
     good faith under the direction of the Board of Trustees.

     FEDERAL  INCOME  TAXES.  The Fund intends to qualify for treatment  as  a
     "regulated investment company" under Subchapter M of the Internal Revenue
     Code  of  1986  and  to  distribute all of  its  taxable  income  to  its
     shareholders.  Therefore, no federal income tax provision is required.

     DISTRIBUTIONS  TO  SHAREHOLDERS.  Distributions of net investment  income
     and  net realized gains will be made annually in December.  An additional
     distribution may be made to the extent necessary to avoid the payment  of
     a 4% excise tax.

     DEFERRED  ORGANIZATION COSTS. Costs incurred by the  Fund  in  connection
     with  its  organization have been deferred and are being amortized  using
     the  straight-line method over a five-year period beginning on  the  date
     that the Fund commenced operations.  In the event that any of the initial
     shares  of  the Fund are redeemed during the amortization period  by  any
     holder   thereof,  the  redemption  proceeds  will  be  reduced  by   any
     unamortized organization expenses in the same proportion as the number of
     initial  shares  being  redeemed bears to the number  of  initial  shares
     outstanding at the time of such redemption.

     USE  OF  ESTIMATES  IN  THE  PREPARATION OF  FINANCIAL  STATEMENTS.   The
     preparation of financial statements in conformity with generally accepted
     accounting   principles  requires  management  to  make   estimates   and
     assumptions  that effect the reported amounts of assets  and  liabilities
     and  disclosure of contingent assets and liabilities at the date  of  the
     financial  statements  and the reported amounts of revenue  and  expenses
     during  the  reporting period.  Actual results could  differ  from  those
     estimates.


                                      17
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)-CONTINUED
- ------------------------------------------------------------------------------

     OTHER.   Investment security transactions are accounted for  on  a  trade
     date  basis.   The  Fund  uses  the specific  identification  method  for
     determining  realized gain or loss on investments for both financial  and
     federal income tax reporting purposes.

3.   PURCHASES  AND SALES OF INVESTMENT SECURITIES.  During the  period  ended
     February   29,  1996,  purchases  and  sales  of  investment   securities
     (excluding  securities sold short and short-term investments)  aggregated
     as follows:

                    Purchases.....................     $60,292,756
                    Sales.........................      40,963,953

     The following balances for the Fund are as of February 29, 1996:

        COST FOR      NET TAX BASIS     TAX BASIS GROSS  TAX BASIS GROSS
     FEDERAL INCOME     UNREALIZED         UNREALIZED       UNREALIZED
      TAX PURPOSES     APPRECIATION       APPRECIATION     DEPRECIATION
     --------------   -------------     ---------------  ---------------
      $99,425,074       $4,043,182         $7,712,856      $(3,669,674)

     SHORT  SALES.   Short sales are transactions in which the  Fund  sells  a
     security  it  does not own, in anticipation of a decline  in  the  market
     value  of  that security.  To complete such a transaction, the Fund  must
     borrow the security to deliver to the buyer upon the short sale; the Fund
     then  is obligated to replace the security borrowed by purchasing  it  in
     the  open market at some later date.  The Fund will incur a loss  if  the
     market price of the security increases between the date of the short sale
     and  the date on which the Fund replaces the borrowed security.  The Fund
     will  realize  a  gain  if the security declines in value  between  those
     dates.  All short sales must be fully collateralized.  The Fund maintains
     the  collateral  in  a  segregated account  consisting  of  cash,  equity
     securities  and/or U.S. Government securities sufficient to collateralize
     the sales proceeds of its short positions.  The Fund limits the value  of
     short  positions  to 25% of the Fund's net assets.  At February  29,1996,
     the  Fund had 0.07% of its net assets in short positions.  For the period
     ended  February 29,1996, the cost of investments purchased to cover short
     sales  and  the  proceeds from investments sold short were  $562,253  and
     $520,935, respectively.

4.   INVESTMENT  MANAGEMENT FEE AND OTHER TRANSACTIONS WITH  AFFILIATES.   The
     Fund  employs Olstein & Associates, L.P. ("Olstein & Associates"  or  the
     "Investment  Manager")  as  the  investment  manager.   Pursuant  to   an
     investment  management  agreement with the Fund, the  Investment  Manager
     selects  investments and supervises the assets of the Fund in  accordance
     with  the  investment objective, policies and restrictions of  the  Fund,
     subject  to the supervision and direction of the Board of Trustees.   For
     its  services, the Investment Manager is paid a monthly fee at the annual
     rate  of  1.00% of the Fund's average daily net assets.  For  the  period
     ended February 29, 1996, the Fund incurred investment management fees  of
     $341,246.


                                      18
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)-CONTINUED
- ------------------------------------------------------------------------------

     Rodney  Square  Management  Corp.  ("Rodney  Square"),  a  wholly   owned
     subsidiary of Wilmington Trust Company ("WTC"), which is wholly owned  by
     Wilmington  Trust  Corporation, a publicly  held  bank  holding  company,
     serves  as  Administrator  to  the Fund  pursuant  to  an  Administration
     Agreement with the Trust on behalf of the Fund. As Administrator,  Rodney
     Square is responsible for services such as budgeting, maintaining federal
     and  state  registration  for  the Fund's  shares,  financial  reporting,
     compliance   monitoring  and  corporate  management.  For  the   services
     provided,  Rodney  Square  receives a monthly administration  fee  at  an
     annual  rate  based  upon the average daily net assets  of  the  Fund  as
     follows:  0.15% of average daily net assets up to $50 million (subject to
     a  minimum annual fee of $50,000); 0.10% of average daily net assets over
     $50  million  up to $100 million; 0.07% of average daily net assets  over
     $100  million up to $200 million; and 0.05% of average daily  net  assets
     over $200 million.  The administration fee paid to Rodney Square for  the
     period ended February 29, 1996 amounted to $43,477.

     Rodney  Square also serves as Transfer and Dividend Paying Agent for  the
     Fund  pursuant to a Transfer Agent Agreement with the Trust dated  August
     18,1995.  WTC serves as Custodian of the assets of the Trust.

     Rodney  Square  Distributors, Inc. ("RSD"), a wholly owned subsidiary  of
     WTC,  and Olstein & Associates (together the "Distributors") have entered
     into a distribution and underwriting agreement with the Fund dated August
     18,1995, under which the Distributors act as co-underwriters to engage in
     activities  designed to assist the Fund in securing  purchasers  for  its
     shares.   The  Fund has adopted a Shareholder Servicing and  Distribution
     Plan  pursuant  to  Rule  12b-1 under the 1940 Act  (the  "12b-1  Plan").
     Amounts  paid  under  the 12b-1 Plan may compensate the  Distributors  or
     others for the activities in the promotion and distribution of the Fund's
     shares  and for shareholder servicing.  The total amount which  the  Fund
     will  pay  under the 12b-1 Plan is 1.00% per annum of the Fund's  average
     daily  net assets.  For the period ended February 29, 1996, fees paid  by
     the Fund pursuant to the 12b-1 Plan amounted to $341,246.

     Rodney  Square determines the net asset value per share of the  Fund  and
     provides  accounting  services  to the Fund  pursuant  to  an  Accounting
     Services  Agreement with the Fund.  For the accounting services provided,
     Rodney Square receives an annual fee of $40,000, plus an amount based  on
     the  average daily net assets of the Fund as follows:  0.03%  of  average
     daily  net  assets over $50 million up to $100 million; 0.02% of  average
     daily  net  assets  over $100 million up to $250 million;  and  0.01%  of
     average daily net assets of the Fund over $250 million.

     Certain  trustees  and  officers of the Trust are also  officers  of  the
     Trust's Investment Manager.  Such trustees and officers are paid no  fees
     by the Trust for serving as trustees or officers of the Trust.






                                      19
<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)-CONTINUED
- ------------------------------------------------------------------------------

5.   FUND  SHARES.   At  February 29, 1996, there was an unlimited  number  of
     shares  of  beneficial  interest,  $0.001  par  value,  authorized.   The
     following table summarizes the activity in shares of  the Fund:

                                                      FOR THE PERIOD
                                                    SEPTEMBER 21,1995*
                                                         THROUGH
                                                    FEBRUARY 29, 1996
                                                       (UNAUDITED)
                                             -------------------------------

                                               SHARES               AMOUNT
                                             ---------           -----------
Shares sold..............................    9,552,849           $96,117,666
Shares issued to shareholder
  in reinvestment of dividends...........        9,956               101,256
Shares redeemed..........................     (110,601)           (1,121,189)
                                             ---------           -----------
Net increase.............................    9,452,204           $95,097,733
                                                                 ===========
Shares outstanding:
Beginning of period......................       10,000
                                             ---------
End of period............................    9,462,204
                                             =========

*    Commencement of Operations.


























                                      20
<PAGE>
                     TRUSTEES                          THE
           ---------------------------                 OLSTEIN
           Robert A. Olstein, Chairman                 FUNDS
                 Neil C. Klarfeld
                  Fred W. Lange
                    John Lohr
                D. Michael Murray
                 Erik K. Olstein
                 Lawrence K. Wein

                INVESTMENT MANAGER
          -----------------------------
            Olstein & Associates, L.P.
             105 Corporate Park Drive
           White Plains, New York 10604
                  (914) 397-7565

                   DISTRIBUTORS                                THE
     ----------------------------------------                OLSTEIN
         Rodney Square Distributors, Inc.              FINANCIAL ALERT FUND
     (Subsidiary of Wilmington Trust Company)
                        &
            Olstein & Associates, L.P.

               SHAREHOLDER SERVICES
     ----------------------------------------
       Rodney Square Management Corporation
     (Subsidiary of Wilmington Trust Company)

                    CUSTODIAN
             ------------------------
             Wilmington Trust Company

                  LEGAL COUNSEL
      -------------------------------------
      Stradley, Ronon, Stevens & Young, LLP

               INDEPENDENT AUDITORS                    SEMI-ANNUAL REPORT
               --------------------                    FEBRUARY 29, 1996
                Ernst & Young LLP


THIS  REPORT  IS  SUBMITTED FOR  THE  GENERAL
INFORMATION OF THE SHAREHOLDERS OF THE  FUND.
THE REPORT IS NOT AUTHORIZED FOR DISTRIBUTION
TO  PROSPECTIVE INVESTORS IN THE FUND  UNLESS
PRECEDED   OR  ACCOMPANIED  BY  AN  EFFECTIVE
PROSPECTUS.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission