OLSTEIN FUNDS
497, 1996-11-25
Previous: NETSCAPE COMMUNICATIONS CORP, 10-K405/A, 1996-11-25
Next: TOUCH TONE AMERICA INC, 8-K, 1996-11-25




                THE OLSTEIN FINANCIAL ALERT FUND
                           A SERIES OF
                        THE OLSTEIN FUNDS					
                      4 MANHATTANVILLE RD.
                       PURCHASE, NY  10577				   
                         (914) 397-7565
                PROSPECTUS DATED NOVEMBER 18, 1996
                                
This prospectus offers shares of The Olstein Financial Alert Fund (the
"Fund"), the first series of The Olstein Funds (the "Trust"), an open-
end diversified management investment company which was organized as a
Delaware  business  trust on March 31, 1995.  The  primary  investment
objective  of  the  Fund  is  long-term capital  appreciation  with  a
secondary objective of income.

     The Fund was created to provide a mutual fund format by which the
public   could  invest  according  to  the  value-oriented  philosophy
developed  and utilized over the past twenty-eight years by Robert  A.
Olstein,  the  president of the Fund's investment manager,  Olstein  &
Associates, L.P. ("Olstein & Associates" or the "Investment Manager").
This investment philosophy involves a detailed inferential analysis of
company  financial  statements, to alert  the  Investment  Manager  to
positive  or  negative factors affecting a company's  future  earnings
power  and  value  of  a  company's stock, which  may  not  have  been
recognized by the financial markets.  The philosophy was originated in
the  1970s when Robert A. Olstein co-authored the "Quality of Earnings
Report"   service,   a   financial  statement  "alert"   service   for
institutional investors.

      The  Fund seeks to achieve its objectives by investing primarily
in  equity  securities which the Investment Manager determines  to  be
under-valued  after  an  intensive analysis of a  company's  financial
statements.   The  Fund  may also engage in  short-selling  of  equity
securities  which the Investment Manager determines to be over-valued.
Consistent  with the secondary objective of income, in the event  that
suitable undervalued securities are not available, the Fund may invest
in  fixed-income  securities  until  such  time  as  desirable  equity
securities are identified.  There can be no assurance that the  Fund's
investment objective will be achieved.  See "Investment Objectives and
Policies" and "Risks and Special Considerations."

     Fund shares may be purchased or redeemed at any time.   Purchases 
will be effected at the  net  asset  value next  determined  following 
receipt and  acceptance of an investor's  purchase order.  Redemptions 
will  be effected at the net  asset  value next  determined  following 
receipt  of a  proper  redemption  request,  subject  to a  contingent  
deferred  sales charge which may be imposed on redemptions made within 
two  years  of  purchase.  See  "Determination  of  Net  Asset Value," 
"Expenses  of  the Fund," and "How to Redeem Shares."

      This  Prospectus  sets forth information  about  the  Fund  that
prospective  investors should know before investing.   The  Prospectus
should  be  read  carefully and retained for future  reference.   More
information  about  the Fund has been filed with  the  Securities  and
Exchange  Commission, and is contained in the "Statement of Additional
Information," dated November 18, 1996 which is available at  no charge
upon  written request to the Fund.  The Fund's Statement of Additional
Information is incorporated herein by reference.

THESE  SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES  AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
COMMISSION  PASSED UPON THE ACCURACY OR ADEQUACY OF  THIS  PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>

                       TABLE OF CONTENTS

SYNOPSIS...................................................     3
  Investment Objectives....................................     3
  Investment Manager.......................................     3
  Investment Manager's Performance.........................     3
  Distributor and Transfer Agent...........................     3
  How to Purchase Shares...................................     4
  Minimum Investment.......................................     4
  Redemption and Exchanges.................................     4
  Investment Management Fees...............................     4
  Risks and Special Considerations.........................     4
FUND EXPENSES..............................................     5
FINANCIAL HIGHLIGHTS.......................................     6
OLSTEIN'S INVESTMENT PERFORMANCE...........................     7
INVESTMENT OBJECTIVE AND POLICIES..........................     8
RISKS AND SPECIAL CONSIDERATIONS...........................    10
  Small-Capitalization Stocks..............................    10
  Short-Selling............................................    10
  Purchasing Options.......................................    10
  Illiquid Securities......................................    11
  American Depository Receipts.............................    11
  Repurchase Agreements....................................    11
  Portfolio Turnover.......................................    12
MANAGEMENT OF THE FUND.....................................    12
  Board of Trustees........................................    12
  Investment Manager.......................................    13
  Distribution of Shares...................................    13
  Administrator, Transfer Agent and Fund Accounting/
    Pricing Agent..........................................    15
  Custodian................................................    15
  Expenses.................................................    15
SHARES OF BENEFICIAL INTEREST..............................    16
DIVIDENDS, CAPITAL GAINS DISTRIBUTIONS AND TAXES...........    16
DETERMINATION OF NET ASSET VALUE...........................    17
HOW TO PURCHASE SHARES.....................................    17
  Purchases by Mail........................................    18
  Purchases by Wire........................................    19
  Automatic Investment Plan................................    19
HOW TO REDEEM SHARES.......................................    19
  Redemption by Mail.......................................    20
  Redemption by Telephone..................................    21
RETIREMENT PLANS...........................................    22
  Individual Retirement Accounts ("IRAs")..................    22
  401(k) Plans and other Defined Contribution Plans........    22
  403(b)(7) Retirement Plans...............................    23
PERFORMANCE................................................    23  

<PAGE>                                
                                
                            SYNOPSIS
							
INVESTMENT OBJECTIVES

      The objective of the Fund is long-term capital appreciation with
a  secondary  objective  of income.  The Fund  seeks  to  achieve  its
objectives by investing primarily in a diversified portfolio of under-
valued  equity securities as determined by the Investment Manager  for
the  Fund.  The Fund may also engage in short sales of securities that
the  Investment  Manager believes are over-valued. During  periods  in
which  suitable  undervalued equity securities are not available,  the
Fund may also invest in fixed-income securities.

      When  evaluating stocks for the Fund's portfolio, the Investment
Manager  emphasizes  an inferential analysis of financial  statements,
rather  than more conventional analytical methodology such  as  macro-
economic  analysis,  management contact and market timing  techniques.
The  Fund's  stock selection process emphasizes a company's  financial
conservatism  and  considers the possibility of downside  risk  before
evaluating a stock's upside potential in its effort to achieve capital
appreciation.   When screening investments for the  Fund's  portfolio,
the  Investment  Manager believes that the quality  of  a  company  is
associated  with  its financial strength as opposed to characteristics
such  as  size, number of years in business, sensitivity  to  economic
cycles, industry categorization, or the volatility of its stock price.
The   Investment  Manager  similarly  believes  that  the  search  for
undervalued   securities   should   not   be   restricted   by    such
characteristics.   As  a result, the Fund will  invest  in  securities
without   regard   to  whether  they  are  characterized   as   small-
capitalization,  large-capitalization, growth stock,  cyclical  stock,
technology stock, or otherwise.  With this approach, the Fund  intends
to  capitalize  on opportunities that develop anywhere in  the  equity
markets.   There  can  be  no  assurance that  the  Fund's  investment
objective will be achieved.  See "Investment Objective and Policies."

INVESTMENT MANAGER

      Olstein  &  Associates is the investment manager  of  the  Fund.
Robert  A.  Olstein, the president of Olstein & Associates,  has  been
engaged  for  the past twenty-eight years as a securities analyst  and
portfolio  manager.  For fifteen years prior to the Fund's  inception,
Robert A. Olstein was a Senior Vice President/Senior Portfolio Manager
at  Smith  Barney  Inc., managing private employee benefit  plans  and
individual  client  portfolios.  In 1971, Mr. Olstein  co-founded  the
"Quality  of Earnings Report" service which pioneered the  concept  of
using  inferential financial screening techniques to  analyze  balance
sheets  and income statements to alert portfolio managers to  positive
and  negative factors affecting a company's future earnings power  and
value of a company's stock, which may not yet have been recognized  by
the financial markets.

INVESTMENT MANAGER'S PERFORMANCE

       Information  about  the  performance  record  of  the  Investment
Manager's portfolio management team for its Smith Barney Inc. separately
managed  accounts from December 31, 1990 through the quarter immediately
preceding the commencement of the Fund's operations is included  in  the
section of the Prospectus called "Olstein's Investment Performance."

DISTRIBUTOR AND TRANSFER AGENT
   
     Olstein & Associates also serves with Rodney Square Distributors,
Inc. ("RSD") as co-underwriters and distributors for the Fund's shares
(together,  the "Distributors").  Rodney Square Management Corporation
("Rodney  Square") is the administrator, transfer agent  and  dividend
disbursing agent for the Fund.  Rodney Square and RSD are wholly owned
subsidiaries  of  Wilmington Trust Company.  See  "Management  of  the
Fund."
      
	  Selected  brokers,  dealers,  financial  institutions  or  other
entities ("Selling Dealers") may enter into agreements to sell  shares
of  the  Fund.  Selling Dealers may be eligible to receive an up-front
commission  of  up  to  1.5%, which is financed solely  by  Olstein  &
Associates,  and  is not charged to the Fund or its shareholders.   In
addition,  Selling Dealers may receive up to 90% of  the  total  12b-1
Plan  fees  payable  by the Fund with respect to assets  in  the  Fund
attributable  to investments by clients of such Selling Dealer.   Such
fees currently total 1.00%.

HOW TO PURCHASE SHARES
      
	  Shares  of the Fund are offered continuously by the Distributors
directly  and through certain brokers, dealers, financial institutions
or other such entities.  To obtain information about purchasing shares
of  the  Fund, investors and dealers should contact Rodney  Square  at
(800) 799-2113.  Brokerage clients of Olstein & Associates may contact
Olstein & Associates directly.
    
	The  Fund  does  not  impose  front-end  sales  charges.   Certain
redemptions  of  Fund  shares may be subject to a contingent  deferred
sales  charge  ("CDSC") if redeemed within the first two  years  after
purchase, and investments are subject to 12b-1 Plan fees.  The  public
offering price of shares of the Fund is the net asset value per  share
next  determined  after  the receipt and acceptance  of  the  purchase
order.  See "Expenses of the Fund" and "How to Purchase Shares."

MINIMUM INVESTMENT

       The   minimum  initial  investment  is  $1,000  and  subsequent
investments must total at least $100.  The minimum initial  investment
requirement for qualified tax sheltered retirement plans is $250  with
no minimum for subsequent investments.  See "How to Purchase Shares."

REDEMPTION AND EXCHANGES
    
	Shares  of  the  Fund are  redeemed at the  net asset  value  next
calculated  after receipt of the redemption request  in  proper  form,
subject to any applicable CDSC.

INVESTMENT MANAGEMENT FEES
    
	The Investment  Manager selects investments for and supervises the
assets  of  the  Fund  in  accordance with the  investment  objective,
policies and restrictions of the Fund, subject to the supervision  and
direction  of the Board of Trustees.  For its services, the Investment
Manager  is  paid  a monthly fee at the annual rate of  1.00%  of  the
Fund's average daily net assets.  This fee is higher than that paid by
most mutual funds.  See "Management of the Fund."

RISKS AND SPECIAL CONSIDERATIONS
     
	 The Fund may engage in short sales of equity  securities when the
Investment  Manager  believes that the price of a  security  is  over-
valued and may decline.  At no time will the Fund make short sales  in
excess  of  25% of its net assets.  Short-selling is a technique  that
may  be  considered speculative and involves risk beyond  the  initial
capital  necessary  to  secure  each transaction.   For  defensive  or
hedging  purposes,  the  Fund may seek  to  lower  some  of  the  risk
associated  with short sales by purchasing call options on  securities
sold  short by the Fund, which would lock in a purchase price for  the
underlying  security.   Short-selling by the  Fund,  as  well  as  the
purchase  of  options on securities to hedge short positions,  may  be
considered  investments in derivative securities.   In  addition,  the
Fund may enter into repurchase agreements which carry risks of loss if
the  parties  to  such  agreements default or  enter  into  bankruptcy
proceedings.  See "Risks and Special Considerations."
                                
                                                                
                            FUND EXPENSES
							
SHAREHOLDER  TRANSACTION  EXPENSES:  The following  table  illustrates
estimated expenses and fees that a shareholder of the Fund will incur.

     Maximum Sales Charge Imposed on Purchases     None
     Maximum Sales Charge Imposed on Reinvested
          Dividends                                None
     Maximum Contingent Deferred Sales Charge      2.50%(1)
     Redemption Fees                               None
     Exchange Fee                                  None
	 
ESTIMATED  ANNUAL OPERATING EXPENSES: These expenses, which cover  the
cost of investment management, administration, distribution, marketing
and  shareholder communication, are quoted as a percentage of  average
daily  net  assets  of the Fund.  The expenses are factored  into  the
Fund's share price and are not billed directly to shareholders.

          Investment Advisory Fees                 1.00%
          Rule 12b-1 Fees                          1.00%(2)
          Other Expenses                            .43%
          TOTAL OPERATING COSTS                    2.43%
      
	  The  purpose  of  these  tables is to  assist  the  investor  in
understanding the various expenses that an investor in the  Fund  will
bear  directly or indirectly.  The amount of "Other Expenses" is based
on estimated amounts for the current fiscal year.

1  There  is no CDSC if an investor redeems Fund shares more than  two
   years after such shares are purchased.  Shares may be subject to  a
   CDSC  of:   (i)  2.50% if shares are redeemed within  one  year  of
   purchase;  and (ii) 1.25% if shares are redeemed during the  second
   year  following  purchase.  The CDSC may be  waived  under  certain
   circumstances.  See "How To Redeem Shares."

2  The  Board of Trustees has adopted a Plan of Distribution  for  the
   Fund  pursuant  to Rule 12b-1 under the Investment Company  Act  of
   1940  (the  "1940 Act").  A portion of the fees payable under  this
   plan  will  be  used  to pay distribution expenses  (0.75%)  and  a
   portion  will  be  used  for shareholder servicing  costs  (0.25%).
   Over  an  extended  period  of  time,  the  aggregate  distribution
   payments  made  by  the Fund under the plan could  cause  long-term
   shareholders to bear distribution costs that exceed the  amount  of
   the  maximum  front-end sales charge permitted under the  rules  of
   the  National Association of Securities Dealers, Inc. (the "NASD").
   See "Distribution of Shares."

      The  following example illustrates the expenses that an investor
would  pay  on a $1,000 investment over various time periods  assuming
(1)  a 5% annual rate of return and (2) redemption at the end of  each
time  period.  As noted in the table above, redemptions of  shares  of
the  Fund are subject to a CDSC if the shares are redeemed during  the
first or second year following purchase.

     1 YEAR         3 YEARS          5 YEARS         10 YEARS
     ------         -------          -------         --------
      $50             $76              $130            $277

      An investor would pay the following expenses on the same  $1,000
investment  assuming  no  redemption at the end  of  the  period  (and
therefore no CDSC):

     1 YEAR         3 YEARS          5 YEARS         10 YEARS
     ------         -------          -------         --------
      $25             $76              $130            $277
	  
THIS  EXAMPLE  SHOULD NOT BE CONSIDERED A REPRESENTATION  OF  PAST  OR
FUTURE  EXPENSES OR PERFORMANCE.  ACTUAL EXPENSES MAY  BE  GREATER  OR
LESSER THAN THOSE SHOWN.

                                
                    FINANCIAL HIGHLIGHTS
				
The  following  table  includes  selected  per  share  data  and other  
performance  information  for  the Fund  throughout  the  period  from 
September 21, 1995  (Commencement  of  Operations) through  August 31, 
1996 and is derived  from  the  audited  financial  statements  of the
Fund.  It  should  be  read  in conjunction with the Fund's  financial 
statements  and  notes thereto, along with Management's discussion and
analysis  of the  Fund's  performance appearing in the  Fund's  Annual 
Report to Shareholders for the period ended August 31, 1996,  which is   
included together with the unqualified report of independent auditor's  
thereon  as  part  of  the Fund's Statement of Additional Information, 
or may be obtained without  charge by  writing or calling the  Fund at 
the address and number listed on the prospectus cover.

                                                   FOR THE PERIOD
                                                 SEPTEMBER 21, 1995+
                                                       THROUGH
                                                   AUGUST 31, 1996
                                                 -------------------

NET ASSET VALUE - BEGINNING OF PERIOD............     $ 10.00

INVESTMENT OPERATIONS:

   Net investment loss...........................       (0.07)
   Net realized and unrealized gain
     on investments..............................        1.29

        Total from investment operations.........        1.22

DISTRIBUTIONS:
  From net realized gain on investments..........       (0.01)

        Total distributions......................       (0.01)

NET ASSET VALUE - END OF PERIOD..................      $11.21

TOTAL RETURN++...................................      12.22%

RATIOS (TO AVERAGE NET ASSETS)/SUPPLEMENTAL DATA:
  Expenses.......................................      2.43%*
  Net investment loss............................    (0.68)%*
Portfolio turnover rate..........................    139.77%*
Average commission rate paid.....................    $ 0.0592
Net assets at end of period ($000 omitted).......    $109,005

+  Commencement of Operations.
++ The total return for the period has not been annualized and 
   does not reflect any deferred sales charge.
*  Annualized.


              OLSTEIN'S INVESTMENT PERFORMANCE

      Set forth below is information about the performance record of the
Investment Manager's portfolio management team for its Smith Barney Inc.
separately  managed accounts from December 31, 1990 through the  quarter
immediately preceding the commencement of the Fund's operations.1  These
accounts  were  managed according to the same investment  objective  and
philosophy,  and  were  subject  to  substantially  similar   investment
policies  and  techniques as those used by the  Fund.   See  "Investment
Objectives  and  Policies."  The results presented are not  intended  to
predict  or  suggest the return to be experienced by  the  Fund  or  the
return  that  an individual investor might achieve by investing  in  the
Fund.   The  Fund's  results  may be different  from  the  composite  of
separate  accounts shown because of, among other things, differences  in
fees  and  expenses,  and because private accounts are  not  subject  to
certain investment limitations, diversification requirements, and  other
restrictions imposed by the Investment Company Act of 1940,  as  amended
(the  "1940 Act") and the Internal Revenue Code, as amended,  which,  if
applicable,  may  have  adversely  affected  the  performance  of   such
accounts.

               Net Olstein Performance(2)      Total Return S&P 500(3)
1991                    +32.76%                        +30.48%
1992                    +12.79%                         +7.77
1993                    +12.13%                        +10.07%
1994                     +5.40%                         +1.32%
1995(1st six mos.)      +15.34%(1)                     +20.25%(1)

1     As  separate  account investment performance was calculated  on  a
quarterly basis, and the Fund commenced operations in the third  quarter
of  1995,  comparative performance statistics are supplied for only  the
first six months of 1995.
2    The results shown above represent a composite of discretionary, fee
paying, separate accounts, reflect the reinvestment of any dividends  or
capital  gains,  and are shown after deduction of fees  of  2.5%,  which
represents  the average account management fee (including all investment
management, transaction, administrative and custodial fees)  charged  to
such accounts by Smith Barney Inc.
3     The  "Total Return S&P 500" reflects the reinvestment of dividends
and  capital  gains,  but  represents  a  "gross"  return,  without  the
deduction of any fees.

                                
                INVESTMENT OBJECTIVE AND POLICIES

      The  investment  objective  of the  Fund  is  long-term  capital
appreciation with a secondary objective of income. The Fund's  primary
investment objective is a fundamental policy, which means that it  may
not  be  changed without the approval of the holders of a majority  of
the  Fund's outstanding voting securities.  There can be no  assurance
that the Fund will achieve its objectives.
      
	  The  Fund seeks to achieve its objectives by investing primarily
in  common  stocks of companies that are determined to be under-valued
when  comparing  the  "private  market value"  as  determined  by  the
Investment Manager with the value of the securities as established  in
the  public  trading markets.  The Fund believes  that,  in  order  to
achieve  long-term  capital  appreciation,  downside  risk  should  be
emphasized  before  considering  the upside  potential  in  the  stock
selection  process.   Accordingly, the Fund will not  purchase  equity
securities unless they meet the Fund's value criteria.  To the  extent
that  suitable undervalued securities are not available, the Fund will
invest  its  assets  in fixed-income or money market  securities.   In
addition  to  purchasing  under-valued  equity  securities,   if   the
Investment Manager determines that a security is over-valued, the Fund
may engage in short sales of the security.

      The Fund will select equity securities based on a value-oriented
philosophy  developed  and  employed by the Investment  Manager  which
emphasizes  the  analysis  of  financial  statements  to   alert   the
Investment  Manager  to  the items that may positively  or  negatively
affect  prices of securities.  This philosophy enables the  Investment
Manager  to  identify  and select companies which,  in  the  Manager's
opinion: (i) generate more cash flow than is necessary to sustain  the
operations  of  the  business (including capital  expenditures);  (ii)
avoid aggressive accounting practices; (iii) demonstrate balance sheet
fundamentals  consistent with the Investment Manager's  philosophy  of
emphasizing  downside  risk  before upside  potential;  and  (iv)  are
selling  at  a discount to the "private market value" as estimated  by
the   Investment  Manager.   Rather  than  relying  on  market  timing
technique  information obtained through management contact, or  macro-
economic analysis, the Investment Manager identifies such companies by
engaging in an intensive analysis of a company's balance sheet, income
statement,  cash flow statement and related footnotes.  The Investment
Manager  believes  that  a  historical and investigative  analysis  of
information  disclosed  in  a company's publicly  disclosed  financial
statements and accompanying footnotes, shareholder reports and filings
made  with the U.S. Securities and Exchange Commission (the "SEC")  is
the  best method of assessing the capabilities of the management of  a
company.

      The  "private  market  value" of a  company's  common  stock  is
determined   by   the   Investment  Manager   under   an   inferential
investigative   analysis  of  the  company's   financial   statements,
shareholder   reports  and  SEC  filings.   Instead  of   relying   on
conventional  price/earnings ratio analysis,  the  Investment  Manager
calculates an internal cash rate of return for each company  which  is
then  compared to available rates of return on three to five year U.S.
Treasury Notes to calculate the company's "private market value."  The
Investment Manager seeks to identify deviations between the  Manager's
calculation  of a company's private market value and the stock  market
value   of  securities  that  the  Investment  Manager  believes   are
temporarily unpopular or not being properly valued by investors.   The
Investment  Manager believes that such securities offer the  potential
for above average appreciation if and when the deviations in value are
corrected by market forces.  The possibility of such appreciation  may
not  be  realized  immediately, therefore  the  Fund  should  only  be
purchased  by  investors  with a three to five  year  investment  time
horizon.    Although  the  Fund's  primary  objective   is   long-term
appreciation, the Fund would recognize short-term gains and losses  by
trading securities in its portfolio when price fluctuations, or  other
fundamental changes may lead the Manager to effect sales to reduce the
risk of further loss.

      The  Fund  will  invest  in a diversified  portfolio  of  equity
securities of companies chosen solely because they meet the  financial
characteristics   determined  under  the   value-oriented   philosophy
utilized  by the Investment Manager.  The Investment Manager  believes
that  the  quality  of  a  company is associated  with  its  financial
strength  as opposed to characteristics such as size, number of  years
in  business, sensitivity to economic cycles, industry categorization,
or  the  volatility  of  its  stock  price.   The  Investment  Manager
similarly  believes that the search for undervalued securities  should
not be restricted by such characteristics.  As a result, the Fund will
invest  in  securities without regard to whether  the  securities  are
characterized  as  small-capitalization, large-capitalization,  growth
stock,  cyclical  stock, technology stock, or  otherwise.   With  this
approach, the Fund intends to capitalize on opportunities that develop
anywhere  in  the  equity markets.  Securities will  be  sold  without
regard to holding period when they reach a price objective based on  a
computation of private market value or when circumstances change  such
that the security no longer meets the value criteria of the Fund.

      In  situations  where the Investment Manager determines  that  a
company engages in aggressive accounting practices, is over-leveraged,
or   investors  have  unrealistic  expectations  of  future   earnings
potential  which results in the company's stock being  over-valued  in
comparison  to  the Investment Manager's calculation  of  its  private
market  value,  the Fund may engage in short sales  of  the  company's
stock.   This process allows the Fund to realize profits if the  value
of  the company's stock is reduced to a level that was anticipated  by
the  Investment Manager.  The Investment Manager considers  aggressive
accounting  practices  to include (i) "front end"  accounting  methods
that   immediately  flow  non-recurring  revenues  such  as   up-front
franchise   fees   through  the  company's  income   statement;   (ii)
capitalization   of   research   and  development,   advertising,   or
promotional  payments  which contribute materially  to  year  to  year
earnings  growth; and (iii) reversing previously established  reserves
which  result  in  material increments to income.   In  addition,  the
Investment  Manager  seeks  to  identify  companies  using  accounting
practices for shareholder reporting that are more aggressive than  the
company's tax reporting practices.  For example, the use of percentage
of  completion accounting methods for shareholder reporting  purposes,
and  completed contract accounting methods for tax reporting  purposes
can  result  in substantially increased earnings figures  reported  to
shareholders, which may not accurately reflect the company's  earnings
potential,  and  therefore, its value.  The Fund will not  make  short
sales  in excess of 25% of its total net assets and the value  of  any
securities of any one issuer in which the Fund is short may not exceed
the  lesser of 2% of the Fund's net assets or 2% of the securities  of
any  class of any issuer's securities.  In addition, short sales  will
only  be  made  in  those securities that are  listed  on  a  national
exchange.

      The  Fund  is  also  authorized  to  purchase  call  options  on
securities  as  a  hedging technique as more fully  described  in  the
Statement of Additional Information.  Generally, the Fund may seek  to
offset  positions that are sold short by the Fund.   The  purchase  of
call options gives the Fund the right, but not the obligation, to  buy
(call)  a  security at a fixed price during a specified period.   When
purchasing  options  in  securities, the Fund  pays  a  non-refundable
premium to the party who sells (writes) the option.  Premiums paid  by
the Fund in connection with option purchases will not exceed 5% of the
Fund's net assets.  When engaging in short sales, the Fund may hedge a
short  position by purchasing a call option to purchase the underlying
security  at  a given price in the future.  This practice  allows  the
Fund  to protect itself in the event of an unexpected increase in  the
price  of  a  security sold short.  The Fund's activities relating  to
short  sales  and  any purchase of options on securities  for  hedging
purposes  may  be  considered investments  in  derivative  securities.
"Derivative" securities include instruments whose value is based upon,
or  derived  from, some underlying security.  See "Risks  and  Special
Considerations."

      If  the  Investment Manager determines that suitable undervalued
equity  securities  are not available, the Fund  may  seek  income  by
investing  a  substantial  portion of its assets  in  other  types  of
securities,  such  as securities convertible into  common  stocks  and
common  stock  equivalents (including rights and warrants),  preferred
stocks,  debt securities issued or guaranteed as to principal  by  the
U.S.  government, its agencies or instrumentalities ("U.S.  Government
Securities"),  and/or other high-quality, short-term  debt  securities
(commercial   paper,  repurchase  agreements,  bankers'   acceptances,
certificates  of deposit and other fixed-income securities  including,
non-convertible and convertible bonds, debentures and notes issued  by
U.S.  corporations  and certain bank obligations  and  participation).
High-quality,  investment grade debt securities  are  those  that  are
rated A or better by Moody's Investors Services, Inc. ("Moody's"),  or
A  or better by Standard & Poor's Ratings Services("S&P"), or that are
of comparable quality.  The Fund's investment in repurchase agreements
that  do not mature in seven days and other securities for which there
is  no  readily  available market for resale, or that are  subject  to
legal  or  contractual  restrictions  on  resale,  may  be  considered
illiquid  securities  under  federal or  state  law.   The  Fund  will
restrict its investment in illiquid securities to not more than 10% of
its   net  assets.   See  "Risks  and  Special  Considerations."    In
accordance with the Fund's secondary objective of income, the Fund may
also  invest  in  non-equity  securities  pending  the  investment  of
proceeds of sales of Fund shares, or of the proceeds of certain  sales
of  portfolio securities, but such investments will only be maintained
for  the  periods  during  which the Manager  believes  that  suitable
undervalued equity securities are unavailable.

      The Fund may also purchase and sell American Depository Receipts
("ADRs")  as  more  fully  described in the  Statement  of  Additional
Information.   ADRs are receipts typically issued by a  U.S.  bank  or
trust company which evidence ownership of underlying securities issued
by  a  foreign  corporation.  Generally, ADRs in registered  form  are
designed for use in the U.S. securities markets.  The Fund may  invest
in  ADRs through "sponsored" or "unsponsored" facilities.  A sponsored
facility  is  established  jointly by the  issuer  of  the  underlying
security  and  a  depository, whereas a depository  may  establish  an
unsponsored  facility  without participation  of  the  issuer  of  the
deposited  security.  Holders of unsponsored ADRs generally  bear  all
the  costs  of  such facilities and the depository of  an  unsponsored
facility  frequently is under no obligation to distribute  shareholder
communications received from the issuer of the deposited  security  or
to  pass  through  voting rights to the holders of  such  receipts  in
respect  of the deposited securities.  Therefore, there may not  be  a
correlation between information concerning the issuer of the  security
and  the market value of an unsponsored ADR.  The Fund generally  does
not expect to invest more than 5% of its assets in ADRs.

      The Fund will select money market securities for investment when
such  securities offer a current market rate of return which the  Fund
considers  reasonable in relation to the risk of the  investment,  and
the issuer can satisfy suitable standards of credit-worthiness set  by
the  Fund.   The money market securities in which the Fund may  invest
are  repurchase  agreements, certificates of deposit, U.S.  Government
Securities,  commercial paper and securities of  money  market  mutual
funds.   Other than its investments in money market mutual funds,  the
Fund  will  not  invest  in other investment  companies.   The  Fund's
investments  in  money  market  mutual  funds  may  be  made  only  in
accordance  with the limitations imposed by the 1940 Act and the rules 
thereunder.

       U.S.  Government  Securities  include  a  variety  of  Treasury
securities, which differ in their interest rates, maturities and dates
of  issuance.   Treasury bills have a maturity of one  year  or  less;
Treasury  notes  have maturities of one to ten years;  Treasury  bonds
generally  have a maturity of greater than five years.  The Fund  will
only  acquire  U.S. Government Securities which are supported  by  the
"full  faith and credit" of the United States.  Securities  which  are
backed  by  the  full  faith and credit of the United  States  include
Treasury bills, Treasury notes, Treasury bonds, and obligations of the
Government   National   Mortgage   Association,   the   Farmers   Home
Administration,  and  the  Export-Import  Bank.   The  Fund's   direct
investments in money market securities will generally favor securities
with  shorter maturities (maturities of less than 60 days)  which  are
less  affected  by  price  fluctuations than  are  those  with  longer
maturities.

      Certificates  of deposit are certificates issued  against  funds
deposited in a commercial bank or a savings and loan association for a
definite  period  of  time and earning a specified  return.   Bankers'
acceptances are negotiable drafts or bills of exchange, normally drawn
by  an importer or exporter to pay for specific merchandise, which are
"accepted"   by   a   bank,  meaning,  in  effect,   that   the   bank
unconditionally  agrees to pay the face value  of  the  instrument  on
maturity.   Investments in bank certificates of deposit  and  bankers'
acceptances  are generally limited to domestic banks and  savings  and
loan  associations  that are members of the Federal Deposit  Insurance
Corporation or Federal Savings and Loan Insurance Corporation having a
net  worth  of  at least $100 million dollars ("Domestic  Banks")  and
domestic  branches  of foreign banks (limited to  institutions  having
total assets not less than $1 billion or its equivalent).

      Investments  in  prime commercial paper may be  made  in  notes,
drafts,  or similar instruments payable on demand or having a maturity
at  the time of issuance not exceeding nine months, exclusive of  days
of  grace,  or  any  renewal thereof payable on  demand  or  having  a
maturity likewise limited.

      As  a matter of fundamental policy, the Fund will generally  not
borrow  money.   However,  the Fund may  borrow  from  banks  (i)  for
temporary or emergency purposes in an amount not exceeding 5%  of  the
Fund's  assets;  or  (ii)  to  meet  redemption  requests  that  might
otherwise require the untimely disposition of portfolio securities, in
an  amount  up  to  331/3%  of the value of the  Fund's  total  assets
(including the amount borrowed) valued at market less liabilities (not
including  the  amount borrowed) at the time the borrowing  was  made.
While  borrowings exceed 5% of the value of the Fund's  total  assets,
the  Fund  will  not make additional investments.   Interest  paid  on
borrowings will reduce net income.
                                
                RISKS AND SPECIAL CONSIDERATIONS

SMALL-CAPITALIZATION STOCKS

      To  the  extent that the Fund invests in securities of companies
with market capitalizations less than the median market capitalization
of  the listed companies on the New York Stock Exchange ("NYSE"), such
securities   could   be   considered   small-capitalization    stocks.
Typically,  securities  of  small  companies  are  less  liquid   than
securities of large companies.  Recognizing this factor, the Fund will
endeavor  to  effect  securities transactions in  a  manner  to  avoid
causing  significant  price  fluctuations  in  the  market  for   such
securities.

SHORT-SELLING

      If  the  Fund  anticipates that the price  of  a  security  will
decline,  it may sell the security short and borrow the same  security
from a broker or other institution to complete the sale.  The Fund may
realize a profit or loss depending upon whether the market price of  a
security decreases or increases between the date of the short sale and
the  date on which the Fund must replace the borrowed security.  As  a
hedging  technique, the Fund may purchase options  to  buy  securities
sold  short by the Fund.  Such options would lock in a future purchase
price and protect the Fund in case of an unanticipated increase in the
price  of  a  security  sold short by the Fund.   Short-selling  is  a
technique that may be considered speculative and involves risk  beyond
the  initial  capital  necessary  to  secure  each  transaction.    In
addition, the technique could result in higher operating costs for the
Fund  and have adverse tax effects for the investor.  Investors should
consider  the risks of such investments before investing in the  Fund.
See "Synopsis-Risks and Special Considerations."

      Whenever the Fund effects a short sale, it  will  set  aside  in
segregated  accounts cash, U.S. Government Securities or other  liquid
assets  equal  to the difference between (i) the market value  of  the
securities sold short; and (ii) any cash or U.S. Government Securities
required  to be deposited as collateral with the broker in  connection
with  the  short  sale (but not including the proceeds  of  the  short
sale).   Until the Fund replaces the security it borrowed to make  the
short  sale it must maintain daily the segregated account  at  such  a
level  that the amount deposited in it plus the amount deposited  with
the  broker as collateral will equal the current market value  of  the
securities  sold short.  No more than 25% of the value of  the  Fund's
total  net  assets  will  be, when added together,  (i)  deposited  as
collateral for the obligation to replace securities borrowed to effect
short  sales; and (ii) allocated to segregated accounts in  connection
with  short  sales.   The Fund's ability to make short  sales  may  be
limited   by   a  requirement  applicable  to  "regulated   investment
companies"  under Subchapter M of the Internal Revenue  Code  that  no
more than 30% of the Fund's gross income in any year may be the result
of  gains  from  the  sale of property held for the  less  than  three
months.

PURCHASING OPTIONS

      The  success  of  purchasing call options for  hedging  purposes
depends  on  the Investment Manager's judgment and ability to  predict
the  movement  of  stock  prices.  There  is  generally  an  imperfect
correlation between options and the securities being hedged.   If  the
Investment Manager correctly anticipates the direction of the price of
the  underlying security that is the subject of the hedge, the  option
will  not be exercised, and any premium paid for the option may  lower
the  Fund's  return.  If an option position is no  longer  needed  for
hedging  purposes, it may be closed out by selling an  option  of  the
same  series  previously purchased.  There is a  risk  that  a  liquid
secondary market may not exist and the Fund may not be able  to  close
out  an option position, and therefore would not be able to offset any
portion  of the premium paid for that option.  The risk that the  Fund
will  not  be able to close out an options contract will be  minimized
because  the  Fund  will  only enter into options  transactions  on  a
national exchange and for which there appears to be a liquid secondary
market.

ILLIQUID SECURITIES

      The  Fund may invest up to 10% of its total assets in securities
which  may  be  considered  illiquid, which  include  securities  with
contractual restrictions on resale, repurchase agreements maturing  in
greater than seven days, and other securities which may not be readily
marketable.  Liquidity relates to the ability of the Fund  to  sell  a
security  in  a timely manner at a price which reflects the  value  of
that  security.   The  relative illiquidity  of  some  of  the  Fund's
securities may adversely affect the ability of the Fund to dispose  of
such  securities in a timely manner and at a fair price at times  when
it  may  be  necessary  or  advantageous for  the  Fund  to  liquidate
portfolio securities.  Certain securities in which the Fund may invest
are  subject  to legal or contractual restrictions as  to  resale  and
therefore may be illiquid by their terms.

AMERICAN DEPOSITORY RECEIPTS

      The  Fund  may purchase and sell ADRs.  Since ADRs are  receipts
which  evidence ownership of underlying securities issued  by  foreign
corporations,  investments  in ADRs may  involve  greater  risks  than
investments in domestic securities.  Foreign issuers are not generally
subject  to  uniform  accounting,  auditing  and  financial  reporting
standards  comparable to those of U.S. public companies and  there  is
generally  less  information available to the  public  about  non-U.S.
companies.  In addition, foreign investments may include risks related
to  legal, political and or diplomatic actions of foreign governments,
such  as  imposition  of  withholding taxes on interest  and  dividend
income   payable   on  the  securities  held,  possible   seizure   or
nationalization  of  foreign  deposits,  establishment   of   exchange
controls  as  the adoption of other foreign governmental  restrictions
which might adversely affect to value of foreign issuer's stock.   The
Fund generally does not expect to invest more than 5% of its assets in
ADRs.

REPURCHASE AGREEMENTS

      Under a repurchase agreement the Fund acquires a debt instrument
subject to the obligation of the seller to repurchase and the Fund  to
resell  such  debt instrument at a fixed price.  The Fund  will  enter
into  repurchase agreements only with banks that are  members  of  the
Federal  Reserve System, or securities dealers who are  members  of  a
national  securities  exchange  or are  market  makers  in  government
securities  and report to the Market Reports Division of  the  Federal
Reserve  Bank  of New York and, in either case, only  where  the  debt
instrument collateralizing the repurchase agreement is a U.S. Treasury
or  agency  obligation supported by the full faith and credit  of  the
United States.  A repurchase agreement may also be viewed as the  loan
of  money  by  the Fund to the seller.  The resale price specified  is
normally  in  excess of the purchase price, reflecting an agreed  upon
interest rate.  The rate is effective for the period of time the  Fund
is invested in the agreement and may not be related to the coupon rate
on  the  underlying security.  The term of these repurchase agreements
will  usually be short (from overnight to one week), and  at  no  time
will the Fund invest in repurchase agreements of more than sixty days.
The  securities  which  are collateral for the repurchase  agreements,
however,  may  have maturity dates in excess of sixty  days  from  the
effective  date  of  the repurchase agreement. The  Fund  will  always
receive,  as  collateral,  securities whose  market  value,  including
accrued interest, will at least equal 102% of the dollar amount to  be
paid  to  the Fund under each agreement at its maturity, and the  Fund
will  make payment for such securities only upon physical delivery  or
evidence  of book entry transfer to the account of the Custodian.   If
the  seller defaults, the Fund might incur a loss if the value of  the
collateral securing the repurchase agreement declines, and might incur
disposition  costs in connection with liquidation of  the  collateral.
In  addition, if bankruptcy proceedings are commenced with respect  to
the  seller of the security, collection of the collateral by the  Fund
may  be  delayed  or  limited.  The Fund  also  may  not  be  able  to
substantiate  its  interests  in  the  underlying  securities.   While
management  of the Fund acknowledges these risks, it is expected  that
such risks can be controlled through stringent security selection  and
careful  monitoring  procedures.   The  Fund  may  not  enter  into  a
repurchase agreement with more than seven days to maturity  if,  as  a
result,  more  than 10% of the market value of the Fund's  net  assets
would be invested in such repurchase agreements.  For purposes of  the
diversification  test  for  qualification as  a  regulated  investment
company under the Internal Revenue Code, repurchase agreements are not
counted  as  cash, cash items or receivables, but rather as securities
issued by the counter-party to the Repurchase Agreements.

PORTFOLIO TURNOVER

      The  Fund  intends  to  follow  a  very  strict  "buy  and  sell
discipline," under which it will purchase or sell securities  whenever
the  Fund's  value  criteria are met, which may  result  in  portfolio
changes and a portfolio turnover rate higher than that reached by many
capital  appreciation funds.  Portfolio transactions relating  to  the
Fund's  secondary objective of income may contribute to this portfolio
turnover   rate.    High   portfolio  turnover   involves   additional
transaction costs (such as brokerage commissions), which are borne  by
the  Fund,  and  might involve adverse tax effects.   See  "Dividends,
Distributions and Taxes."

                                
                     MANAGEMENT OF THE FUND
					 
BOARD OF TRUSTEES

The  Board of Trustees of the Fund consists of seven individuals, four
of  whom  are  not "interested persons" of the Fund as  that  term  is
defined in the 1940 Act.  The Trustees are fiduciaries for the  Fund's
shareholders and are governed by the laws of the State of Delaware  in
this regard.  They establish policy for the operation of the Fund  and
appoint the officers who conduct the daily business of the Fund.   The
Statement   of   Additional  Information  contains  more   information
regarding  the Officers and Trustees of the Fund, and following  is  a
list of the Trustees and a brief statement of their present positions:

Robert A. Olstein*          President  and  Chairman  of  the   Trust;
                            President of Olstein & Associates, L.P.

Erik K. Olstein*            Secretary and Assistant Treasurer  of  the
                            Trust;  Vice President of Sales of Olstein
                            & Associates, L.P.

Neil C. Klarfeld*           Executive   Vice  President,  Park   Tower
                            Realty Corp.

Fred W. Lange               President and Portfolio Manager  of  Lange
                            Financial  Services;  Board  of   Trustees
                            Wagner College

John Lohr                   Principal, Lockwood Financial Group Ltd.

D. Michael Murray           President, Murray, Sheer & Montgomery

Lawrence K. Wein            Managing   director  of   Global   Transit
                            Services of AT&T


* These Trustees are deemed to be "interested persons" of the Trust as
that term is defined in the 1940 Act.


INVESTMENT MANAGER

     Olstein & Associates, L.P. (previously defined as the "Investment
Manager")serves as the investment manager for the Fund pursuant to  an
investment  management contract (the "Management Contract").   Subject
to  the  supervision of the Trustees and officers of  the  Trust,  the
Investment  Manager selects investments and supervises the  assets  of
the  Fund,  and  places  portfolio transactions  for  the  Fund.   The
Investment  Manager  is  governed by  the  policies  set  forth  under
"Investment   Objectives  and  Policies."   For  its   services,   the
Investment Manager is paid an annual fee equal to 1.00% of the  Fund's
average  daily  net  assets, which is higher than that  paid  by  most
mutual funds.

      Robert A. Olstein is the president of the Investment Manager and
is  principally responsible for the management of the Fund's portfolio
of  securities.   Mr. Olstein has been engaged in various  aspects  of
securities  research and portfolio management for  both  institutional
and retail clients since 1968.  In 1971, he co-founded the "Quality of
Earnings  Report"  service,  which  pioneered  the  concept  of  using
inferential  financial screening techniques to analyze balance  sheets
and  income  statements to alert institutional portfolio  managers  to
positive  or  negative factors affecting a company's  future  earnings
power and value of a company's stock.  Prior to forming the Investment
Manager,  Mr. Olstein managed portfolios for individuals, corporations
and  employee benefit plans at Smith Barney Inc.  ("Smith Barney") and
its  predecessor companies between 1982 and 1995.  Mr. Olstein  was  a
Senior  Vice President/Senior Portfolio Manager at Smith Barney  where
he  managed  approximately  $158 million of  individual  and  employee
benefit  accounts $73 million of which were managed under the auspices
of  the Smith Barney Equity Portfolio Management Program.  Mr. Olstein
is  a senior member of the New York Society of Securities Analysts and
a fellow of the Financial Analysts Federation.  He is a past recipient
of the Graham & Dodd and Gerald M. Loeb Research Awards, has testified
before  the Senate Banking Committee on bank accounting, and has  been
quoted  in  and  is  the  author  of numerous  articles  on  corporate
reporting and disclosure practices.

      The  Investment  Manager  is  a  New  York  limited  partnership
established  in June of 1994, with offices located at 4 Manhattanville
Road, Purchase, New York 10577.  The corporate general partner of  the
Investment Manager is Olstein, Inc., which was formed for the  primary
purpose  of  acting as the Investment Manager's general  partner,  and
whose sole shareholder, officer and director is Robert A. Olstein.

     Pursuant to the Management Contract with the Fund, the Investment
Manager will also provide, on a reimbursable basis, administrative and
clerical services, office space and other facilities for the Fund, and
keep  certain books and records for the Fund to the extent  that  such
services are not provided by the Administrator or other persons.

      The Investment Manager is responsible for selecting brokers  and
dealers   to  execute  portfolio  transactions  for  the  Fund.    The
Investment  Manager, which is itself a broker-dealer registered  under
the  Securities  Exchange Act of 1934 and a member of  the  NASD,  may
place  Fund  securities  transactions through  itself  or  other  Fund
affiliates,  and  the Investment Manager and the Fund's  officers  may
consider  sales  of  the Fund's shares when allocating  brokerage,  in
either  case  subject  to  the  policy of  obtaining  best  price  and
execution on such transactions.  Any portfolio transactions which  are
effected  by  brokers or dealers who are considered to  be  affiliated
persons  of the Fund will be subject to SEC Rules designed  to  ensure
that  the  commissions for such transactions are fair  to  the  Fund's
shareholders.  See "Allocation of Portfolio Brokerage" in  the  Fund's
Statement of Additional Information.

DISTRIBUTION OF SHARES

       Rodney   Square  Distributors,  Inc.("RSD"),  a  wholly   owned
subsidiary  of  Wilmington  Trust Company, and  Olstein  &  Associates
(together  the  "Distributors") have entered into a  distribution  and
underwriting  agreement  with the Fund (the "Distribution  Agreement")
dated  August 18, 1995, under which the Distributors will act  as  co-
underwriters to engage in activities designed to assist  the  Fund  in
securing purchasers for its shares.  The fee for RSD's services as co-
underwriter  is borne solely by Olstein & Associates,  and  Olstein  &
Associates will receive compensation for its services under the  12b-1
Plan  described  below.   Either directly or through  affiliates,  the
Distributors  will  provide services under the Distribution  Agreement
including underwriting, coordination and approval of selling  dealers,
investor  support  services, administrative services  and  12b-1  Plan
administration.

      The  Fund  has adopted a Shareholder Servicing and  Distribution
Plan  pursuant  to Rule 12b-1 under the 1940 Act (the  "12b-1  Plan").
The total amount which the Fund will pay under the 12b-1 Plan is 1.00%
per  annum of the Fund's average daily net assets payable on a monthly
basis.  Seventy-five percent of the total fee is  a  distribution  fee
that  can  be  used  to  compensate the  Distributors  or  others  for
distribution   activities,  including  but   not   limited   to,   the
preparation,   printing  and  distribution  of   prospectuses,   sales
materials,   reports,   advertising  and  other   distribution-related
materials, as well as payments to Selling Dealers with respect to  the
sales  of  Fund  shares.   The  remaining  twenty-five  percent  is  a
shareholder servicing fee used to compensate the Distributors, Selling
Dealers or others for ongoing servicing and maintenance of shareholder
accounts with the Fund.  Such shareholder servicing activities include
responding  to  inquiries of shareholders of the Fund regarding  their
ownership  of  shares of the Fund or providing other similar  services
not otherwise required to be provided by the Investment Manager or the
Administrator.  Payments under the 12b-1 Plan are not tied exclusively
to distribution or shareholder servicing expenses actually incurred by
the Distributors or others, and the payments may exceed the amount  of
expenses actually incurred.

      To  promote the sale of the Fund's shares, Olstein &  Associates
may enter into agreements with Selling Dealers under which the Selling
Dealers  may  be  compensated for their distribution  and  shareholder
servicing  activities.   It  is presently  contemplated  that  certain
Selling   Dealer   agreements,  subject  to  Olstein   &   Associates'
discretion,  will provide for Olstein & Associates to pay the  Selling
Dealer,  from its own resources, an up-front commission of up to  1.5%
of  the amount invested.  No portion of such up-front commissions will
be  borne by the Fund or its shareholders.  While Olstein & Associates
has  advised  the  Fund it hopes to recover such up-front  commissions
payments  by receipt of 12b-1 fees paid by the Fund, the Fund  is  not
legally obligated to repay such excess amounts or to continue the 12b-
1  Plan for such purpose.  The Selling Dealer Agreements which provide
for  a  1.5% up-front commission will also provide for Selling Dealers
to  receive  up  to  90% of the total 12b-1 fees attributable  to  the
amount  originally invested that remains invested in the  Fund  during
the second through fifth years at current market value.  In subsequent
years,  the Selling Dealers will receive up to 75% of the total  12b-1
fees  for  assets that remain invested in the Fund at  current  market
values.  In the event that a Selling Dealer Agreement does not provide
for  an  up-front  commission payment by Olstein & Associates  to  the
Selling Dealer, the Selling Dealer may be paid up to 90% of the  total
12b-1 fee beginning  in the  first year.  The 12b-1  fees  payable  to 
Selling Dealers will consist  in  part of  a shareholder servicing fee 
and, in part, a distribution fee.

      If investors elect to redeem their shares of the Fund within the
first  two years of purchase, thereby incurring a CDSC, the CDSC  will
be  paid  to  Olstein  &  Associates.  Any CDSC payments  received  by
Olstein  Associates will not reduce the payments Olstein &  Associates
may  receive  under  the  12b-1 Plan during  a  particular  year.   By
receiving  the CDSC upon early redemptions, Olstein & Associates  will
recapture some of the up-front commissions it may have paid to Selling
Dealers  when the original purchase was made, as opposed to  receiving
ongoing fees under the 12b-1 Plan with respect to those assets if  the
shareholder had retained the investment in the Fund.

      RSD is located at 1100 North Market Street, Wilmington, Delaware
19890  and  is  an affiliate of Wilmington Trust Company ("WTC"),  the
Fund's custodian bank for its securities and cash.  Banking laws limit
deposit-taking  institutions  and certain  of  their  affiliates  from
underwriting  or distributing securities.  RSD believes  that  it  may
perform  the services contemplated under the co-underwriting agreement
without violation of applicable banking laws or regulations.   If  RSD
were  prohibited from performing these services, it is  expected  that
RSD   would  resign  as  co-underwriter.   It  is  not  expected  that
shareholders  would  suffer any adverse financial  consequences  as  a
result of such an occurrence, as the Investment Manager would continue
to serve as the Distributor of the Fund's shares, and the Fund and the
Board  of Trustees would consider whether to enter into any additional
agreements with other parties.

ADMINISTRATOR, TRANSFER AGENT AND FUND ACCOUNTING/PRICING AGENT

      Rodney Square Management Corporation ("Rodney Square") serves as
the  Fund's  Administrator  pursuant  to  an  Administration  Services
Agreement  with  the  Fund dated August 18, 1995.   As  Administrator,
Rodney  Square  supplies  office  facilities,  non-investment  related
statistical  and  research  data,  stationary  and  office   supplies,
executive and administrative services, internal auditing budgeting and
financial  reporting  services.   Rodney  Square  also  prepares   and
maintains  information for meetings of the Board of Trustees,  assists
in   the  preparation  of  reports  to  shareholders,  prepares  proxy
statements, updates and supervises the preparation of prospectuses and
makes  filings with the SEC and state securities authorities.   Rodney
Square  also  monitors the Fund's compliance with  federal  and  state
securities laws, and assists the Fund's Distributors in the review  of
advertising literature, and the submission of such advertising to  the
NASD  for review and approval in accordance with NASD rules.  For  its
services  as Administrator, Rodney Square receives a monthly fee  from
the  Fund, based on the Fund's average daily net assets, of  0.15%  on
the  first $50 million of assets (subject to a minimum annual  fee  of
$50,000), 0.10% on the next $50 million of assets, 0.07% on  the  next
$100  million in assets and 0.05% on assets in excess of $200 million.
Rodney  Square also receives reimbursement from the Fund  for  out-of-
pocket expenses.

      Rodney  Square also serves as the Fund's transfer agent pursuant
to  a  Transfer Agency Agreement dated August 18, 1995.   As  transfer
agent,  Rodney  Square  maintains the records  of  each  shareholder's
account,  answers shareholder inquiries concerning accounts, processes
purchases and redemptions of the Fund's shares in association with the
Distributors, acts as dividend and distribution disbursing agent,  and
performs other shareholder service functions.  Rodney Square will also
administer  the  payment of any up-front commission payments  paid  by
Olstein  &  Associates and ongoing 12b-1 fees  paid  by  the  Fund  to
Selling Dealers and assist the Distributors in the preparation of  the
quarterly  12b-1 reports to the Board of Trustees.  See  "Distribution
of Shares."  Shareholder inquiries should be directed to Rodney Square
at (800) 799-2113.

      Rodney  Square  also  performs certain  accounting  and  pricing
services  for the Fund, including the daily calculation of the  Fund's
net  asset  value.   These  services  are  provided  pursuant  to   an
Accounting Services Agreement with the Fund dated August 18, 1995.

CUSTODIAN

      The  custodian  for  the securities and  cash  of  the  Fund  is
Wilmington Trust Company, Rodney Square North, 1100 N. Market  Street,
Wilmington, DE 19890-0001.

EXPENSES

      Except  as  indicated  above, the Fund is  responsible  for  the
payment  of  its  expenses, other than those borne by  the  Investment
Manager  and such expenses may include, but are not limited  to:   (i)
management  fees;  (ii) the charges and expenses of the  Fund's  legal
counsel and independent auditors; (iii) brokers' commissions, mark-ups
and  mark-downs and any issue or transfer taxes chargeable to the Fund
in  connection  with its securities transactions; (iv) all  taxes  and
corporate fees payable by the Fund to governmental agencies;  (v)  the
fees of any trade association of which the Fund is a member; (vi)  the
cost  of certificates, if any, representing shares of the Fund;  (vii)
amortization  and reimbursements of the organization expenses  of  the
Fund and the fees and expenses involved in registering and maintaining
registration  of  the  Fund  and its shares  with  the  SEC,  and  the
preparation  and  printing of the Fund's registration  statements  and
prospectuses   for  such  purposes;  (viii)  allocable  communications
expenses  with  respect  to  investor services  and  all  expenses  of
shareholders  and  directors meetings and of preparing,  printing  and
mailing prospectuses and reports to shareholders; (ix) certain rent or
office expenses not assumed by others, (x) premiums for fidelity  bond
and  liability  insurance covering Fund trustees  and  officers;  (xi)
litigation   and  indemnification  expenses  and  other  extraordinary
expenses  not incurred in the ordinary course of the Fund's  business;
and (xii) compensation for employees of the Fund.
                                
                  SHARES OF BENEFICIAL INTEREST
				  
      The  Trust is a series business trust that currently offers  one
series of shares.  The beneficial interest of each series of the Trust
is  divided into an unlimited number of shares ("Shares"), with a  par
value   of  $.001  each.   Each  Share  has  equal  dividend,  voting,
liquidation  and  redemption  rights.   There  are  no  conversion  or
preemptive  rights.   Shares, when issued,  will  be  fully  paid  and
nonassessable.   Fractional  shares have proportional  voting  rights.
Shares  of the Fund do not have cumulative voting rights, which  means
that  the  holders  of  more than 50% of the  shares  voting  for  the
election  of trustees can elect all of the trustees if they choose  to
do so and, in such event, the holders of the remaining shares will not
be  able to elect any person to the Board of Trustees.  Shares will be
maintained  in open accounts on the books of the Transfer  Agent,  and
certificates for shares will generally not be issued.
                                
        DIVIDENDS, CAPITAL GAINS DISTRIBUTIONS AND TAXES
		
      The  Fund  intends to declare and pay annual  dividends  to  its
shareholders  of  substantially all of its net investment  income,  if
any,  earned during the year from its investments, and the  Fund  will
distribute  net realized capital gains, if any, once with  respect  to
each  year.   Expenses of the Fund, including the  advisory  fee,  are
accrued  daily.   Reinvestments  of  dividends  and  distributions  in
additional  shares  of the Fund will be made at the  net  asset  value
determined  on  the  date of the dividend or distribution  unless  the
shareholder   has   elected  in  writing  to  receive   dividends   or
distributions in cash.  An election may be changed by notifying Rodney
Square  in writing thirty days prior to the record date.  Shareholders
may call Rodney Square at (800) 799-2113 for more information.

      The  Fund  intends to qualify as a regulated investment  company
under  Subchapter  M of the Internal Revenue Code  (the  "Code").   As
such,  the Fund will not be subject to federal income tax, or  to  any
excise  tax, to the extent its earnings are distributed and by meeting
certain  other requirements relating to the sources of its income  and
diversification of its assets as provided in the Code.  Dividends from
net  investment income or net short-term capital gains will be taxable
to  shareholders as ordinary income, whether received in  cash  or  in
additional  shares.   For  corporate  investors,  dividends  from  net
investment income will generally qualify in part for the 70% corporate
dividends  received deduction, subject to certain holding  period  and
debt  financing  restrictions.   The  portion  of  the  dividends   so
qualified depends on the aggregate qualifying dividend income received
by the Fund from domestic (U.S.) sources.

      Distributions paid by the Fund from net long-term capital gains,
whether received in cash or in additional shares, are taxable to those
investors who are subject to income taxes as long-term capital  gains,
regardless of the length of time an investor has owned shares  in  the
Fund.   The  Fund  does not seek to realize any particular  amount  of
capital  gains during a year; rather, realized gains are a  by-product
of   Fund   management   activities.   Consequently,   capital   gains
distributions may be expected to vary considerably from year to  year.
Also,  for  those investors subject to tax, if purchases of shares  in
the  Fund  are made shortly before the record date for a  dividend  or
capital  gains  distribution, a portion  of  the  investment  will  be
returned as a taxable distribution.

      Dividends which are declared in October, November or December to
shareholders  of  record in such a month, but which,  for  operational
reasons,  may  not  be  paid to the shareholder  until  the  following
January,  will be treated for tax purposes as if paid by the Fund  and
received  by  the shareholder on December 31 of the calendar  year  in
which they are declared.

      The redemption of  shares of the  Fund is  treated as a sale and 
therefore is a taxable event and may result in  a capital gain or loss 
to shareholders subject to tax.   Capital gain or loss may be realized 
from an ordinary redemption of shares or an exchange of shares between 
two  mutual funds  (or two  portfolios  of a  mutual  fund).  Any loss 
incurred on a  sale or  exchange of the  Fund's  shares,  held for six 
months or less, will be treated as  a  long-term capital  loss  to the 
extent of capital gain dividends received with respect to such shares.

      In  addition  to federal taxes, shareholders may be  subject  to
state  and  local taxes on distributions.  Distributions  of  interest
income  and  capital  gains  realized  from  certain  types  of   U.S.
Government Securities may be exempt from state personal income  taxes.
Each  year,  the Fund will mail information on the tax status  of  the
Fund's  dividends  and  distributions  to  shareholders.   Of  course,
shareholders who are not subject to tax on their income would  not  be
required  to pay tax on amounts distributed to them by the Fund.   The
Fund  is required to withhold 31% of taxable dividends, capital  gains
distributions,  and  redemptions paid to  shareholders  who  have  not
complied  with IRS taxpayer identification regulations.   Shareholders
may   avoid  this  withholding  requirement  by  certifying   on   the
Shareholder Application the proper Taxpayer Identification Number  and
by certifying that they are not subject to backup withholding.

      The  tax  discussion  set forth above is  included  for  general
information only.  Prospective investors should consult their own  tax
advisers   concerning  the  federal,  state,  local  or  foreign   tax
consequences of an investment in the Fund.
                                
                DETERMINATION OF NET ASSET VALUE
				
      The  Fund's  net  asset value per share ("net asset  value")  is
determined by the Fund as of the close of regular trading on each  day
that  the  NYSE  is open for unrestricted trading from Monday  through
Friday  (generally 4:00 p.m., Eastern time).  The net asset  value  is
determined by the Fund by dividing the value of the Fund's securities,
plus any cash and other assets, less all liabilities, by the number of
shares   outstanding.   Expenses  and  fees  of  the  Fund,  including
management,  distribution and shareholder servicing fees, are  accrued
daily  and taken into account for the purpose of determining  the  net
asset value.

      Fund  securities listed or traded on a securities  exchange  for
which representative market quotations are available will be valued at
the  last  quoted sales price on the security's principal exchange  on
that  day.  Listed securities not traded on an exchange that day,  and
other  securities which are not traded in the over-the-counter  market
on  any given day will be valued at the mean between the last bid  and
ask  price  in the market on that day, if any.  Securities  for  which
market quotations are not readily available and all other assets  will
be  valued at their respective fair market value as determined in good
faith  by,  or under procedures established by, the Board of Trustees.
In  determining  fair  value, the Trustees may employ  an  independent
pricing service.

      Short-term  investments with less than sixty days  remaining  to
maturity when acquired by the Fund will be valued on an amortized cost
basis  by the Fund, excluding unrealized gains or losses thereon  from
the  valuation.  This is accomplished by valuing the security at  cost
and  then assuming a constant amortization to maturity of any  premium
or  discount.   If the Fund acquires a short-term security  with  more
than  sixty  days  remaining to its maturity, it  will  be  valued  at
current  market value until the 60th day prior to maturity,  and  will
then be valued on an amortized cost basis based upon the value on such
date unless the Trustees determine during such 60 day period that this
amortized cost value does not represent fair market value.
                                
                     HOW TO PURCHASE SHARES
					 
      Shares  of  the Fund are offered on a continuous  basis  by  the
Distributors and through Selling Dealers who have entered into Selling
Dealer Agreements with the Distributors.  Brokerage clients of Olstein
&  Associates who maintain private brokerage accounts with  Olstein  &
Associates,  may  contact  Olstein  &  Associates  directly.   Selling
Dealers  may  receive compensation for their marketing and shareholder
servicing  activities  in  the  form of up-front  commission  payments
funded by Olstein & Associates from its own resources, or by receiving
a  portion of the 12b-1 fees payable by the Fund under the 12b-1 Plan.
See "Distribution of Shares."

      Shares  are  sold  to  investors at the  net  asset  value  next
determined  after  receipt and acceptance of  an  investor's  purchase
order  in  proper  form as described below.  Shares of  the  Fund  are
subject  to  annual  12b-1 Plan expenses and, if shares  are  redeemed
within two years of purchase, may be subject to a CDSC.  See "Expenses
of  the Fund" and "How to Redeem Shares."  The Fund reserves the right
to  reject any purchase order and to suspend the offering of shares of
the  Fund.   The minimum initial investment is $1,000, and  subsequent
investments must total at least $100.  The minimum initial  investment
requirement for qualified tax sheltered retirement plans is $250  with
no minimum for subsequent investments.  The Fund reserves the right to
vary  the  initial  investment  minimum and  minimums  for  additional
investments at any time.

      At  the  discretion of the Fund, investors may be  permitted  to
purchase Fund shares by transferring securities to the Fund that:  (i)
meet  the  Fund's investment objective and policies; (ii) are acquired
by  the  Fund  for investment and not for retail purposes;  (iii)  are
liquid  securities which are not restricted as to transfer  either  by
law  or  liquidity  of  market; (iv) have a  value  which  is  readily
ascertainable  (and not established only by evaluation procedures)  as
evidenced  by a listing on the American Stock Exchange, the  NYSE,  or
NASDAQ;  and (v) at the discretion of the Fund, the value of any  such
security  (except U.S. Government securities) being exchanged together
with  other securities of the same issuer owned by the Fund  will  not
exceed  5%  of  the  net  assets of the  Fund  immediately  after  the
transactions.

      Securities transferred to the Fund will be valued in  accordance
with the same procedures used to determine the Fund's net asset value.
All dividends, interests, subscription, or other rights pertaining  to
such  securities  shall become the property of the Fund  and  must  be
delivered  to the Fund by the investor upon receipt from  the  issuer.
Investors  who  are  permitted to transfer  such  securities  will  be
required to recognize all gains or losses on such transfers,  and  pay
taxes  thereon, if applicable, measured by the difference between  the
fair market value of the securities and the investors' bases therein.

      Purchase  orders for shares of the Fund which  are  received  by
Rodney  Square and accepted by the Distributors prior to the close  of
regular  trading hours on the NYSE on any day that the Fund calculates
its  net  asset  value, are priced according to the  net  asset  value
determined  on  that  day.  Purchase orders for  shares  of  the  Fund
received after the close of the NYSE on a particular day are priced as
of the time the net asset value per share is next determined.

     Purchases may be made in one of the following ways:
	 
PURCHASES BY MAIL

      Investors may purchase shares by sending a check drawn on a U.S.
bank  payable  to  The  Olstein Financial  Alert  Fund  along  with  a
completed  Shareholder  Application, to The  Olstein  Financial  Alert
Fund,  c/o  Rodney  Square  Management  Corporation,  P.O.  Box  8987,
Wilmington,  DE  19899-9752.  A purchase order sent by overnight  mail
should  be sent to The Olstein Financial Alert Fund, c/o Rodney Square
Management Corporation, Rodney Square North, 1105 North Market Street,
3rd  Floor, Wilmington, DE 19890-0001.  If a subsequent investment  is
being made, the check should also indicate the investor's Fund account
number.   When  purchases are made by check,  the  Fund  may  withhold
payment on redemptions of shares purchased by such check until  it  is
reasonably satisfied that the funds are collected (which can  take  up
to 10 days).  Redemption proceeds will be mailed upon clearance of the
check.   Purchases  made with a check that does  not  clear,  will  be
canceled and the investor will be responsible for any losses  or  fees
incurred in that transaction.

PURCHASES BY WIRE

      To  order  shares  for  purchase by wiring  federal  funds,  the
transfer  agent  must first be notified by calling (800)  799-2113  to
request   an  account  number  and  furnish  the  Fund  with   a   tax
identification  number.   Following  notification  to  Rodney  Square,
federal  funds  and registration instructions should be wired  through
the Federal Reserve System to:

     RODNEY SQUARE MANAGEMENT CORPORATION
     C/O WILMINGTON TRUST COMPANY, WILMINGTON DELAWARE
     ABA #0311 0009 2
     ATTENTION:  THE OLSTEIN FINANCIAL ALERT FUND
     DDA # 2670-9431
     [FURTHER CREDIT SHAREHOLDER NAME AND ACCOUNT NUMBER]
	 
      For  initial  purchases  by wire, a completed  application  with
signature(s) of investor(s) must be filed with the transfer  agent  at
the  address stated above under "Purchases by Mail."  Investors should
be aware that some banks may impose a wire service fee.

AUTOMATIC INVESTMENT PLAN

      Shares  of  the  Fund  may  be purchased  through  an  Automatic
Investment  Plan.   The  Plan provides a convenient  method  by  which
investors  may  have  monies deducted directly  from  their  checking,
savings or bank money market accounts for investment in the Fund on  a
monthly,  bi-monthly,  quarterly, semi-annual or  annual  basis.   The
minimum investment pursuant to this Plan is $100 per month (subsequent
to  the  $1000  initial investment).  The account designated  will  be
debited  in  the specified amount, on or about the 20th of the  month,
and  Fund shares will be purchased.  Only an account maintained  at  a
domestic  financial  institution which is an  ACH  member  may  be  so
designated.  The Fund may alter, modify or terminate this Plan at  any
time.  For information about participating in the Automatic Investment
Plan, call Rodney Square at (800) 799-2113.
                                
                      HOW TO REDEEM SHARES
					  
      Shareholders may redeem their shares of the Fund on any business
day  that the Fund calculates its net asset value.  See "Determination
of  Net  Asset Value."  Redemption requests are generally made to  the
Fund's  transfer  agent  (see below), however,  brokerage  clients  of
Olstein  &  Associates  who maintain private brokerage  accounts  with
Olstein  &  Associates  may  contact Olstein  &  Associates  directly.
Redemptions  will be effected at the net asset value  per  share  next
determined  after the receipt by the transfer agent  of  a  redemption
request  meeting  the  requirements described below,  subject  to  any
applicable CDSC.  The Fund normally sends redemption proceeds  on  the
next  business  day,  but in any event redemption  proceeds  are  sent
within  seven  calendar  days of receipt of a  redemption  request  in
proper form, or sooner if required under applicable law.  Payment  may
also be made by wire directly to any bank previously designated by the
shareholder  in  a  shareholder  account  application.    The   Fund's
custodian or the shareholder's bank may impose a fee for wire service.
The  Fund  will honor redemption requests of shareholders who recently
purchased shares by check, but will not mail the proceeds attributable
to  such  purchase until it is reasonably satisfied that the  purchase
check  has  cleared, which may take up to ten days from  the  purchase
date,  at  which  time the redemption proceeds will  be  sent  to  the
shareholder.

      Except  as noted below, redemption requests received  in  proper
form  by Rodney Square prior to the close of regular trading hours  on
the  NYSE  on any business day that the Fund calculates its per  share
net  asset value are effective that day.  Redemption requests received
after the close of the NYSE are effective as of the time the net asset
value per share is next determined.

      If  a  shareholder submits a redemption request for  a  specific
dollar  amount, and the redemption request is subject to a  CDSC,  the
Fund  will  redeem  that  number of shares  necessary  to  deduct  the
applicable CDSC and tender to the shareholder the requested amount  to
the  extent  shares are still held in the account.   Shares  purchased
prior  to the effective date of this prospectus which are sold  within
the  first two years of their purchase will be assessed the applicable
CDSC on the lesser of the then-current net asset value or the original
purchase  price of such shares.  Shares purchased after the  effective
date  of this prospectus which are sold within the first two years  of
their  purchase will be assessed the applicable CDSC on  the  original
purchase  price.   If  a shareholder decides to  repurchase  the  same
amount of shares within 90 days of a redemption which was subject to a
CDSC,  the shareholder will receive an amount of shares equal  to  the
repurchase plus the number of shares necessary to reimburse the amount
of the CDSC.  The following table sets forth the rates of the CDSC for
the shares of the Fund:

                                      CONTINGENT DEFERRED
                                          SALES CHARGE
                                        (AS A PERCENTAGE
             YEAR AFTER                 OF DOLLAR AMOUNT
           PURCHASE MADE               SUBJECT TO CHARGE)
           -------------               ------------------
            Up to 1 year                     2.50%
            Up to 2 years                    1.25%
          After 2 full years                 None
	  
      Redemptions  by clients of Olstein & Associates  who  maintained
private  brokerage accounts with Olstein & Associates at the  time  of
purchase will not be subject to the CDSC described in this prospectus.

      The Fund will satisfy redemption requests in cash to the fullest
extent feasible, so long as such payments would not, in the opinion of
the  Investment  Manager  or  the Board of  Trustees,  result  in  the
necessity  of the Fund selling assets under disadvantageous conditions
and  to  the  detriment  of the remaining shareholders  of  the  Fund.
Pursuant to the Fund's Agreement and Declaration of Trust, payment for
shares  redeemed may be made either in cash or in kind, or  partly  in
cash  and partly in kind.  However, the Fund has elected, pursuant  to
Rule  18f-1 under the Act, to redeem its shares solely in cash  up  to
the  lesser  of  $250,000 or 1% of the net asset value  of  the  Fund,
during  any 90 day period for any one shareholder.  Payments in excess
of  this  limit will also be made wholly in cash unless the  Board  of
Trustees believes that economic conditions exist which would make such
a  practice  detrimental  to  the best interests  of  the  Fund.   Any
portfolio  securities paid or distributed in kind would be  valued  as
described  under  "Net  Asset Value."  In the event  that  an  in-kind
distribution  is  made, a shareholder may incur  additional  expenses,
such  as  the payment of brokerage commissions, on the sale  or  other
disposition  of  the  securities  received  from  the  Fund.   In-kind
payments  need not constitute a cross section of the Fund's portfolio.
Where  a shareholder has requested redemption of all or a part of  the
shareholder's investment, and where the Fund completes such redemption
in  kind,  the  Fund will not recognize gain or loss for  federal  tax
purposes,  on the securities used to complete the redemption  but  the
shareholder  will  recognize  gain or loss  equal  to  the  difference
between  the  fair  market value of the securities  received  and  the
shareholder's basis in the Fund shares redeemed.

     Shares may be redeemed in one of the following ways:
	 
REDEMPTION BY MAIL

      Shares  may  be  redeemed by submitting a  written  request  for
redemption to the transfer agent at The Olstein Financial Alert  Fund,
c/o  Rodney  Square Management Corporation, P.O. Box 8987, Wilmington,
Delaware  19899-9752.   A  redemption order sent  by  over-night  mail
should  be sent to The Olstein Financial Alert Fund, c/o Rodney Square
Management  Corporation, 1105 N Market Street, 3rd Floor,  Wilmington,
Delaware 19890-0001.

      A  written  redemption request to the transfer agent  must:  (i)
identify  the shareholder's account number; (ii) state the  number  of
shares  or  dollar amounts to be redeemed; and (iii) the name  of  the
persons  in  whose  name the account is registered.   Each  registered
owner  must sign the redemption request exactly as the shares  in  the
account  as registered.  A signature may be guaranteed by an  eligible
institution acceptable to the Fund's transfer agent, such as  a  bank,
broker,  dealer,  municipal security's dealer,  government  security's
dealer,   credit  union,  national  securities  exchange,   registered
securities  association, clearing agency, or savings  association.   A
redemption  request for amounts above $25,000, or redemption  requests
for  which proceeds are to be mailed somewhere other than the  address
of  record,  must be accompanied by signature guarantees.   Signatures
must  be  guaranteed by an "eligible guarantor institution" as defined
in  Rule  17Ad-15 under the Securities Exchange Act of 1934.  Eligible
guarantor institutions include banks, brokers, dealers, credit unions,
national  securities  exchanges, registered  securities  associations,
clearing    agencies   and   savings   associations.    Broker-dealers
guaranteeing signatures must be a member of a clearing corporation  or
maintain  net  capital of at least $100,000.  Credit  unions  must  be
authorized  to issue signature guarantees.  Signature guarantees  will
be accepted from any eligible guarantor institution which participates
in  a  signature  guarantee program.  The transfer agent  may  require
additional  supporting documents for redemptions made by corporations,
executors, administrators, trustees and guardians.

      A  redemption request will not be deemed to be properly received
until  the  transfer agent receives all required documents  in  proper
form.   Questions  with  respect to the  proper  form  for  redemption
requests should be directed to the transfer agent at (800) 799-2113.

REDEMPTION BY TELEPHONE

      Shareholders who have so indicated on the application,  or  have
subsequently  arranged in writing to do so, may redeem shares  in  any
amount up to $50,000 by instructing the transfer agent by telephone at
(800)  799-2113.   Redemption requests for amounts  exceeding  $50,000
must  be made in writing.  In order to arrange for redemption by  wire
or  telephone after an account has been opened, or to change the  bank
or  account  designated  to  receive redemption  proceeds,  a  written
request  must  be  sent to the transfer agent at  the  address  listed
above.  A signature guarantee is required of all shareholders in order
to  qualify  for  or to change telephone redemption  privileges.   The
application  contains appropriate information and instructions  and  a
form on which to make the signature guarantee.

      Neither  the  Fund  nor any of its service contractors  will  be
liable   for  any  loss  or  expense  in  acting  upon  any  telephone
instructions  that  are  reasonably  believed  to  be   genuine.    In
attempting  to  confirm that telephone instructions are  genuine,  the
Fund  will use such procedures as are considered reasonable, including
requesting  a  shareholder to correctly state his or her Fund  account
number, the name in which his or her account is registered, his or her
banking institution, bank account number and the name in which his  or
her bank account is registered.  To the extent that the Fund fails  to
use  reasonable  procedures  to verify the  genuineness  of  telephone
instructions, it and/or its service contractors may be liable for  any
such instructions that prove to be fraudulent or unauthorized.

     During times of drastic economic or market changes, the telephone
redemption privilege may be difficult to implement.  In the event that
you  are  unable to reach Rodney Square by telephone, you may  make  a
redemption  request by mail.  The Fund and Rodney Square each  reserve
the  right to refuse a wire or telephone redemption if it is  believed
advisable to do so.  Procedures for redeeming Fund shares by  wire  or
telephone may be modified or terminated at any time by the Fund.

      The  Fund  also  reserves the right to involuntarily  redeem  an
investor's  account where the account is worth less than  the  minimum
initial investment required when the account is established, presently
$1,000.  The shares will not be involuntarily redeemed solely  due  to
market  fluctuations and the effect such fluctuations may have  on  an
investor's  account  balance.   (Any  redemption  of  shares  from  an
inactive account established with a minimum investment may reduce  the
account  below the minimum initial investment, and could  subject  the
account  to  redemption initiated by the Fund.)  The Fund will  advise
the  shareholder of such intention in writing at least sixty (60) days
prior  to effecting such redemption, during which time the shareholder
may  purchase additional shares in any amount necessary to  bring  the
account back to the minimum.

      If  the Trustees determine that it would be detrimental  to  the
best  interest  of  the remaining shareholders of  the  Fund  to  make
payment in cash, the Fund may pay the redemption price in whole or  in
part  by  distribution in kind of readily marketable securities,  from
the   Fund,  within  certain  limits  prescribed  by  the  SEC.   Such
securities  will  be  valued on the basis of the  procedures  used  to
determine  the  net  asset value at the time of  the  redemption.   If
shares  are  redeemed  in kind, the redeeming shareholder  will  incur
brokerage costs in converting the assets into cash.
                                
                        RETIREMENT PLANS
						
      Shares  of the Fund are available for use in all types  of  tax-
deferred  retirement  plans such as IRA's, employer-sponsored  defined
contribution   plans  (including  401(k)  plans)   and   tax-sheltered
custodial  accounts  described in Section 403(b)(7)  of  the  Internal
Revenue   Code.   Qualified  investors  benefit  from   the   tax-free
compounding  of  income  dividends and  capital  gains  distributions.
Application forms and brochures describing investments in the Fund for
retirement  plans  can  be obtained from the Fund  by  calling  Rodney
Square at (800) 799-2113.  The following is a description of the types
of  retirement  plans  for which the Fund's shares  may  be  used  for
investment:

INDIVIDUAL RETIREMENT ACCOUNTS ("IRAS")

      Individuals, who are not active participants (and, when a  joint
return  is  filed,  who  do  not  have  a  spouse  who  is  an  active
participant) in an employer maintained retirement plan are eligible to
contribute on a deductible basis to an IRA account.  The IRA deduction
is  also  retained for individual taxpayers and married  couples  with
adjusted gross incomes not in excess of certain specified limits.  All
individuals  who  have  earned  income  may  make  nondeductible   IRA
contributions  to  the  extent  that  they  are  not  eligible  for  a
deductible  contribution.   Income  earned  by  an  IRA  account  will
continue  to be tax deferred.  A special IRA program is available  for
employers  under  which the employers may establish IRA  accounts  for
their  employees  in  lieu  of establishing tax  qualified  retirement
plans.   Known  as  SEP-IRA's (Simplified Employee Pension-IRA),  they
free  the  employer  of  many  of  the recordkeeping  requirements  of
establishing and maintaining a tax qualified retirement plan trust.

      If  you  are entitled to receive a distribution from a qualified
retirement  plan,  you may rollover all or part of  that  distribution
into the Fund's IRA.  Your rollover contribution is not subject to the
limits on annual IRA contributions.  You can continue to defer Federal
income taxes on your contribution and on any income that is earned  on
that contribution.

      WTC  makes available its services as an IRA Custodian  for  each
shareholder  account  that  is  established  as  an  IRA.   For  these
services, WTC receives an annual fee of $10.00 per account, which  fee
is  paid  directly to WTC by the IRA shareholder.  If the fee  is  not
paid  by the date due, shares of the Fund owned by the shareholder  in
the  IRA account will be redeemed automatically for purposes of making
the payment.

401(K) PLANS AND OTHER DEFINED CONTRIBUTION PLANS

      The  Fund's  shares  may  be  used  for  investment  in  defined
contribution   plans   by   both   self-employed   individuals   (sole
proprietorships  and partnerships) and corporations who  wish  to  use
shares of the Fund as a funding medium for a retirement plan qualified
under the Internal Revenue Code.  Such plans typically allow investors
to make annual deductible contributions, which may be matched by their
employers  up  to  certain percentages based on  the  investor's  pre-
contribution earned income.

403(B)(7) RETIREMENT PLANS

      The  Fund's  shares  are  also available  for  use  by  schools,
hospitals,  and certain other tax-exempt organizations or associations
who  wish  to  use  shares  of the Fund as  a  funding  medium  for  a
retirement  plan for their employees.  Contributions are made  to  the
403(b)(7)  Plan as a reduction to the employee's regular compensation.
Such  contributions,  to  the extent they  do  not  exceed  applicable
limitations (including a generally applicable limitation of $9,500 per
year),  are  excludable  from the gross income  of  the  employee  for
Federal Income tax purposes.
                                
                           PERFORMANCE
						   
      Total  return  data  may  from  time  to  time  be  included  in
advertisements  about  the  Fund.  The  Fund's  total  return  may  be
calculated  on  an annualized and aggregate basis for various  periods
(which  periods will be stated in the advertisement).  Average  annual
return reflects the average percentage change per year in value of  an
investment  in  the Fund.  Aggregate total return reflects  the  total
percentage change over the stated period.

      To  help investors better evaluate how an investment in the Fund
might satisfy their investment objective, advertisements regarding the
Fund  may  compare  the Fund's investment performance  to  appropriate
market indexes such as the Standard & Poor's 500 Composite Stock Price
Index, the Standard & Poor's 400 MidCap Index or the unweighted  Value
Line  Index, which is composed of over 1,600 stocks in the Value  Line
Investment   survey.   The  Fund  may  also  compare  its   investment
performance  to  appropriate mutual fund indexes;  and  the  Fund  may
advertise  its  ranking  compared to other  similar  mutual  funds  as
reported by industry analysts such as Lipper Analytical Services, Inc.

      All data will be based on the Fund's past investment results and
does  not  predict  future performance. Investment performance,  which
will vary, is based on many factors, including market conditions,  the
composition  of the investments in the Fund, and the Fund's  operating
expenses.   Investment  performance  also  often  reflects  the   risk
associated  with the Fund's investment objective and policies.   These
factors  should be considered when comparing the Fund to other  mutual
funds and other investment vehicles.

<PAGE>
[Outside cover -- divided into two sections]


          INVESTMENT MANAGER                        THE    
          ------------------                    [OLSTEIN LOGO]
       Olstein & Associates, L.P.                   FUNDS
         4 Manhattanville Road
        Purchase, New York 10577


              DISTRIBUTORS
              ------------
     Rodney Square Distributors, Inc.
 (Subsidiary of Wilmington Trust Company)
          1100 N. Market Street
     Wilmington, Delaware 19890-0001

        Olstein & Associates, L.P.
          4 Manhattanville Road
         Purchase, New York 10577

                                                               THE
           SHAREHOLDER SERVICES                           [OLSTEIN LOGO]
           --------------------                             FINANCIAL 
     Rodney Square Distributors, Inc.                         ALERT
 (Subsidiary of Wilmington Trust Company)                     FUND
          1100 N. Market Street
     Wilmington, Delaware 19890-0001


                CUSTODIAN
                ---------
         Wilmington Trust Company
           1100 N. Market Street
       Wilmington, Delaware 19890-0001


              LEGAL COUNSEL
              -------------
   Stradley, Ronon, Stevens & Young, LLP
         2600 One Commerce Square
       Philadelphia, PA 19103-7098


           INDEPENDENT AUDITORS                             PROSPECTUS
           --------------------                          NOVEMBER 18, 1996
             Ernst & Young LLP
         One North Charles Street
           Baltimore, MD 21201


OS01 11/96



                       THE OLSTEIN FINANCIAL ALERT FUND
                         a series of THE OLSTEIN FUNDS					
                             4 Manhattanville Road
                              Purchase, NY 10577						
                                (914) 397-7565
							
     STATEMENT OF ADDITIONAL INFORMATION DATED NOVEMBER 18, 1996


      The  Olstein  Funds  (the "Trust") is an open-end management  investment
company  that  currently  offers  one series  of  shares  called  The  Olstein
Financial Alert Fund (the "Fund").  The Fund maintains a diversified portfolio
of  investments  selected  in  accordance with its  investment  objective  and
policies.

      Information about the Fund is included in a prospectus dated November 18,
1996  which  may  be obtained without charge from the Fund by writing  to  the
addresses  or  calling the telephone numbers listed below.  No  investment  in
shares of the Fund should be made without first reading the prospectus.

       INVESTMENT MANAGER
         AND DISTRIBUTOR                       DISTRIBUTOR
       --------------------------    ---------------------------------------
       Olstein & Associates, L.P.    Rodney Square Distributors, Inc.

       4 Manhattanville Road         (subsidiary of Wilmington Trust Company)
       Purchase, NY 10577            1100 N. Market Street

       (914) 397-7565                Wilmington, DE 19890-0001
                                     (800) 799-2113






- ------------------------------------------------------------------------------
THIS  STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS  AND  SHOULD  BE
READ IN CONJUNCTION WITH THE FUND'S PROSPECTUS DATED NOVEMBER 18, 1996. RETAIN
THIS STATEMENT OF ADDITIONAL INFORMATION FOR FUTURE REFERENCE.
- ------------------------------------------------------------------------------

<PAGE>
                               TABLE OF CONTENTS
                               -----------------
                                                                      PAGE
                                                                      ----
THE OLSTEIN FINANCIAL ALERT FUND-INVESTMENTS......................      3 

PORTFOLIO TURNOVER................................................      5

INVESTMENT RESTRICTIONS...........................................      5

INVESTMENT MANAGER................................................      7

DISTRIBUTORS......................................................      8

ADMINISTRATOR.....................................................      9

ALLOCATION OF PORTFOLIO BROKERAGE.................................     10 

CONTROL PERSONS AND PRINCIPAL HOLDERS OF SECURITIES...............     11 

PURCHASE OF SHARES................................................     12

REDEMPTIONS.......................................................     12

OFFICERS AND TRUSTEES OF THE FUND.................................     13

TAXATION..........................................................     16

GENERAL INFORMATION...............................................     17

PERFORMANCE.......................................................     18

FINANCIAL STATEMENTS..............................................     19

<PAGE>

                THE OLSTEIN FINANCIAL ALERT FUND - INVESTMENTS
                ----------------------------------------------

     The Fund seeks to achieve its objective by making investments selected in
accordance  with  the Fund's investment restrictions and policies.   The  Fund
will  vary  its  investment strategy as described in the Fund's prospectus  to
achieve  its  objective.   This Statement of Additional  Information  contains
further information concerning the techniques and operations of the Fund,  the
securities in which it will invest, and the policies it will follow.

COMMON STOCK
- ------------

      Common  stock  is  defined as shares of a corporation that  entitle  the
holder  to a pro rata share of the profits of the corporation, if any, without
a  preference  over any other shareholder or class of shareholders,  including
holders of the corporation's preferred stock and other senior equity.   Common
stock  usually carries with it the right to vote and frequently  an  exclusive
right to do so.  Holders of common stock also have the right to participate in
the  remaining  assets  of the corporation after all other  claims  are  paid,
including those of debt securities and preferred stock.

PREFERRED STOCK
- ---------------

      Generally, preferred stock receives dividends prior to distributions  on
common  stock and usually has a priority of claim over common stockholders  if
the  issuer  of the stock is liquidated. Unlike common stock, preferred  stock
does  not  usually have voting rights; preferred stock, in some instances,  is
convertible into common stock.  In order to be payable, dividends on preferred
stock  must be declared by the issuer's board of directors.  Dividends on  the
typical  preferred stock are cumulative, causing dividends to accrue  even  if
not  declared by the board of directors.  There is, however, no assurance that
dividends  will  be  declared by the boards of directors  of  issuers  of  the
preferred stocks in which the Fund invests.

CONVERTIBLE SECURITIES
- ----------------------

      Traditional  convertible securities include corporate bonds,  notes  and
preferred stocks that may be converted into or exchanged for common stock, and
other  securities  that also provide an opportunity for equity  participation.
These  securities  are generally convertible either at a  stated  price  or  a
stated rate (that is, for a specific number of shares of common stock or other
security).  As with other fixed income securities, the price of a  convertible
security to some extent varies inversely with interest rates.  While providing
a  fixed-income  stream (generally higher in yield than the  income  derivable
from  a  common  stock but lower than that afforded by a non-convertible  debt
security),  a  convertible security also affords the investor an  opportunity,
through its conversion feature, to participate in the capital appreciation  of
the  common  stock into which it is convertible. As the market  price  of  the
underlying  common  stock  declines,  convertible  securities  tend  to  trade
increasingly on a yield basis and so may not experience market value  declines
to  the same extent as the underlying common stock.  When the market price  of
the  underlying  common stock increases, the price of a  convertible  security
tends to rise as a reflection of the value of the underlying common stock.  To
obtain  such  a  higher  yield,  the  Fund  may  be  required  to  pay  for  a
convertiblesecurity an amount in excess of the value of the underlying  common
stock.  Common stock acquired by the Fund upon  conversion  of  a  convertible
security  will  generally  be  held for so  long  as  the  Investment  Manager
anticipates  such  stock  will provide the Fund with opportunities  which  are
consistent with the Fund's investment objectives and policies.

WARRANTS
- --------
      The  Fund  may invest in warrants, in addition to warrants  acquired  in
units  or  attached  to securities.  A warrant is an instrument  issued  by  a
corporation  which  gives  the holder the right to subscribe  to  a  specified
amount of the issuer's capital stock at a set price for a specified period  of
time.

OPTIONS
- -------

      The  Fund  will only purchase options for hedging purposes and  not  for
speculation.  In  this  regard, the Fund will only purchase  call  options  on
securities  which are sold short by the Fund.  Purchasing call options  allows
the Fund to hedge against an increase in the price of securities that are sold
short  by  the Fund, by locking in a future purchase price.  Such  options  on
securities  will generally be held no longer than the Fund maintains  a  short
position in the underlying security. Call options on securities give the  Fund
the  right, but not the obligation, to buy (call) a security at a fixed  price
during a specified period.  When purchasing call options, the Fund pays a non-
refundable premium to the party who sells (writes) the option.  Following  the
purchase  of  a call option, the Fund may liquidate its position  by  entering
into  a  closing  transaction in which the Fund sells an option  of  the  same
series as previously purchased.

AMERICAN DEPOSITORY RECEIPTS
- ----------------------------

      The  Fund may make foreign investments through the purchase and sale  of
sponsored  or  unsponsored American Depository Receipts  ("ADRs").   ADRs  are
receipts  typically  issued  by a U.S. bank or trust  company  which  evidence
ownership of underlying securities issued by a foreign corporation.  The  Fund
may  purchase ADRs whether they are "sponsored" or "unsponsored."  "Sponsored"
ADRs  are  issued  jointly  by the issuer of the  underlying  security  and  a
depository, whereas "unsponsored" ADRs are issued without participation of the
issuer  of the deposited security. Holders of unsponsored ADRs generally  bear
all the costs of such facilities and the depository of an unsponsored facility
frequently  is  under  no obligation to distribute shareholder  communications
received  from the issuer of the deposited security or to pass through  voting
rights to the holders of such receipts in respect of the deposited securities.
Therefore,  there may not be a correlation between information concerning  the
issuer  of the security and the market value of an unsponsored ADR.  ADRs  may
result  in a withholding tax by the foreign country of source which will  have
the effect of reducing the income distributable to shareholders.


                              PORTFOLIO TURNOVER
                              ------------------

      Although  the  primary  objective of  the  Fund  is  long  term  capital
appreciation,  the  Fund  may  sell securities to  recognize  gains  or  avoid
potential for loss.  The Fund will sell any portfolio security (without regard
to the time it has been held) when the Investment Manager believes that market
conditions,  credit-worthiness factors or general economic conditions  warrant
such  a step.  The annualized portfolio turnover rate during the period  since
the commencement of investment operations through August 31, 1996 was 139.77%.
This  is higher than many other mutual funds. High portfolio turnover involves
additional transaction costs (such as brokerage commissions) which  are  borne
by   the  Fund,  or  adverse  tax  effects.   See  "Dividends,  Capital  Gains
Distributions and Taxes" in the prospectus.

                            INVESTMENT RESTRICTIONS
                            -----------------------

      The  Fund  has  adopted the Investment Restrictions set forth  below  in
addition to those discussed in the prospectus.  Some of these restrictions are
fundamental  policies of the Fund, and cannot be changed without the  approval
of  a  majority  of  the outstanding voting securities.  As  provided  in  the
Investment Company Act of 1940 (the "1940 Act") a "vote of a majority  of  the
outstanding  voting securities"  means the affirmative vote of the  lesser  of
(i) more than 50% of the outstanding shares, or (ii) 67% or more of the shares
present  at  a  meeting  if  more  than 50%  of  the  outstanding  shares  are
represented at the meeting in person or by proxy.

     As a matter of fundamental policy, the Fund will not:
     
     (a)     as to 75% of the Fund's total assets, invest more than 5% of  its
total  assets  in the securities of any one issuer (this limitation  does  not
apply  to  cash  and  cash items, or obligations issued or guaranteed  by  the
United States Government, its agencies or instrumentalities, or securities  of
other investment companies.);
     
     (b)     purchase more than 10% of the voting securities, or more than 10%
of  any  class  of  securities,  of  any one  issuer;  for  purposes  of  this
restriction,  all  outstanding  fixed  income  securities  of  an  issuer  are
considered as one class;
     
     (c)     make  short sales of securities in excess of 25%  of  the  Fund's
total  assets  or  purchase securities on margin except  for  such  short-term
credits as are necessary for the clearance of transactions;
     
     (d)    purchase or sell commodities or commodity contracts;
     
     (e)     make loans of money or securities, except (i) by the purchase  of
fixed  income  obligations in which the Fund may invest  consistent  with  its
investment  objective  and  policies; or  (ii)  by  investment  in  repurchase
agreements (see "Investment Objectives and Policies");
     
     (f)     borrow  money,  except the Fund may borrow  from  banks  (i)  for
temporary or emergency purposes not in excess of 5% of the Fund's net  assets,
or  (ii) to meet redemption requests that might otherwise require the untimely
disposition of portfolio securities, in an amount up to 33 1/3 of the value of
the Fund's net assets at the time the borrowing was made;
     
     (g)     pledge,  hypothecate, mortgage or otherwise encumber its  assets,
except in an amount up to 33 1/3% of the value of its net assets, but only  to
secure  borrowings authorized in the preceding restriction;  this  restriction
does  not limit the authority of the Fund to maintain accounts for short sales
of securities;
     
     (h)     purchase the securities of any issuer, if, as a result, more than
10%  of the value of a Fund's net assets would be invested in securities  that
are  subject  to  legal  or contractual restrictions  on  resale  ("restricted
securities"), in any combination of securities for which there are no  readily
available market quotations, or in repurchase agreements maturing in more than
seven days;
     
     (i)     engage  in the underwriting of securities except insofar  as  the
Fund  may  be  deemed  an  underwriter under the Securities  Act  of  1933  in
disposing of a portfolio security;
     
     (j)    purchase or sell real estate or interests therein, although it may
purchase securities of issuers which engage in real estate operations and  may
purchase  and  sell securities which are secured by interests in real  estate;
therefore, the Fund may invest in publicly-held real estate investment  trusts
or  marketable securities of companies which may represent indirect  interests
in real estate such as real estate limited partnerships which are listed on  a
national  exchange, however, the Fund will not invest more  than  10%  of  its
assets in any one or more real estate investment trusts; and
     
     (k)     invest more than 25% of the value of the Fund's total  assets  in
one  particular  industry,  except  for  temporary  defensive  purposes;   for
purposes  of  this limitation, utility companies will be divided according  to
their  services  (e.g. gas, electric, water and telephone) and  each  will  be
considered a separate industry; this restriction does not apply to investments
in  U.S. Government securities, and investments in certificates of deposit and
bankers'  acceptances  are not considered to the investments  in  the  banking
industry.
     
     Non-fundamental policies may be changed by the Board of Trustees, without
shareholder  approval.  As a matter of non-fundamental policy, the  Fund  will
not:

     (a)     purchase  oil,  gas or other mineral leases,  rights  or  royalty
contracts  or  exploration or development programs, except that the  Fund  may
invest  in  the  securities  of companies which  invest  in  or  sponsor  such
programs;
     
     (b)     invest  for  the purpose of exercising control or  management  of
another company;
     
     (c)    invest in securities of any open-end investment company, except in
connection  with a merger, reorganization or acquisition of assets and  except
that  the Fund may purchase securities of money market mutual funds, but  such
investments  in money market mutual funds may be made only in accordance  with
the limitations imposed by the 1940 Act and the rules thereunder, as amended;
     
     (d)    invest more than 5% of its total assets in securities of companies
having  a  record,  together with predecessors, of less than  three  years  of
continuous  operation;  this limitation shall not  apply  to  U.S.  Government
securities; and

     So  long as percentage restrictions are observed by the Fund at the  time
it  purchases any security, changes in values of particular Fund assets or the
assets  of  the  Fund  as a whole will not cause a violation  of  any  of  the
foregoing fundamental or non-fundamental restrictions.

                              INVESTMENT MANAGER
                              ------------------

     The Trust on behalf of the Fund has entered into an investment management
agreement   with  Olstein  &  Associates,  L.P.  (the  "Investment  Manager"),
effective  as of August 18, 1995 (the "Investment Management Agreement"),  for
the  provision of investment advisory services, subject to the supervision and
direction  of  the  Trust's  Board of Trustees.  Pursuant  to  the  Investment
Management  Agreement, the Fund is obligated to pay the Investment  Manager  a
monthly  fee  equal  to an annual rate of 1% of the Fund's average  daily  net
assets.   This fee is higher than that normally charged by funds with  similar
investment objectives.  The Investment Manager will voluntarily waive all or a
portion  of its management fees if necessary, in an attempt to keep the  total
operating  costs of the Fund (excluding the items described below) within  the
most  stringent limits prescribed by any state in which the Fund's shares  are
offered  for  sale.   The most stringent current state  restriction  limits  a
fund's  allowable  aggregate  operating expenses (excluding  interest,  taxes,
brokerage  commissions, extraordinary expenses such as  litigation  costs  and
distribution  plan expenses of up to 1% of average annual net assets)  in  any
fiscal  year to 2.5% of the first $30 million of average annual net assets  of
the Fund, 2% of the next $70 million of average annual net assets of the Fund,
and  1.5%  of average annual net assets of the Fund in excess of $100 million.
The  advisory  fee  payable to the Investment Manager in connection  with  the
services  provided to the Fund for the period September 21, 1995 (commencement
of operations) through August 31, 1996 amounted to $887,728.

     The Investment Management Agreement is initially effective for two years.
The  Agreement  may be renewed after its initial term only  so  long  as  such
renewal  and  continuance are specifically approved at least annually  by  the
Board  of  Trustees  or  by  vote  of a majority  of  the  outstanding  voting
securities of the Fund, and only if the terms of the renewal thereof have been
approved  by  the vote of a majority of the Trustees of the Fund who  are  not
parties  thereto  or  interested persons of any such party  (the  "Independent
Trustees"),  cast in person at a meeting called for the purpose of  voting  on
such approval.  The Agreement will terminate automatically in the event of its
assignment.

     The Investment  Manager  has twenty  limited partners, who will receive a
portion of the income derived from the advisory fee received by the Investment
Manager.  In addition,  some of the limited partners are  brokers  or  dealers
who may receive up-front commissions from the Investment Manager for sales  of
Fund shares,  distribution fees for ongoing marketing of Fund  shares  under a
Plan of Distribution adopted  pursuant to Rule 12b-  under the  1940 Act  (the
"12b-1  Plan"),  or compensation as broker-dealer employees of  companies  who
execute portfolio transactions for the Fund.

                                 DISTRIBUTORS
                                 ------------

     Rodney Square Distributors, Inc., a wholly owned subsidiary of Wilmington
Trust Company ("RSD"), and Olstein & Associates, L.P. ("Olstein & Associates")
act  as distributors of the Fund's shares under a distribution agreement  (the
"Distribution Agreement") approved by the Board of Trustees of  the  Trust  on
behalf   of   the   Fund.   RSD  and  Olstein  &  Associates   (together   the
"Distributors") will assist in the sale and distribution of the Fund's  shares
as well as assisting with the servicing of shareholder accounts.

      Olstein  &  Associates has sole authority to enter into agreements  with
Selling   Dealers,  and  is  responsible  for  the  payment  of  any  up-front
commissions  and  12b-1 fees payable to Selling Dealers under  selling  dealer
agreements.   RSD  is responsible for evaluating and recommending  prospective
selling  dealers, maintaining its broker-dealer registration in all 50 states,
and  assisting  Rodney  Square Management Corporation  ("Rodney  Square")  and
Olstein  & Associates in the preparation of reports relating to payments  made
under  the  12b-1  plan.  The Distribution Agreement also  provides  that  the
Distributors,  in  the  absence of willful misfeasance,  bad  faith  or  gross
negligence  in  the  performance of their duties  or  by  reason  of  reckless
disregard  of their obligations and duties under the agreement,  will  not  be
liable to the Trust or its shareholders for losses arising in connection  with
the sale of Fund shares.

      The  Distribution Agreement became effective as of August 18, 1995,  and
will remain in effect for a period of two years.  Thereafter, the Distribution
Agreement continues in effect from year to year as long as its continuance  is
approved at least annually by a majority of the Trustees, including a majority
of  the  Independent Trustees or, by a vote of a majority of  the  outstanding
voting   securities  of  the  Fund.   The  Distribution  Agreement  terminates
automatically in the event of its assignment.  The Distribution  Agreement  is
also  terminable  without  payment of a penalty (i) as  to  the  Distributors,
either  together  or individually, by the Fund (by vote of a majority  of  the
Independent Trustees or by a vote of the outstanding voting securities of  the
Fund)  on not less than sixty (60) days' written notice to the affected party;
or  (ii)  as  to  RSD, by Olstein & Associates upon sixty (60)  days'  written
notice  to  RSD  and  the  Fund;  or  (iii) as  to  either  Distributor's  own
participation, by such Distributor upon sixty (60) days' written notice to the
affected parties.

DISTRIBUTION PLAN
- -----------------

      As  noted in the Fund's prospectus, the Fund has adopted a plan pursuant
to  Rule 12b-1 under the 1940 Act (the "Plan") whereby the Fund will pay 1.00%
per  annum  of its average daily net assets to compensate the Distributors  or
other persons for expenses incurred in connection with the distribution of the
Fund's shares and the servicing of shareholder accounts.  The fees are paid on
a  monthly  basis,  based on the Fund's average daily  net  assets.   Included
within  the  1.00% payable under the Plan is a 0.75% fee that may be  paid  to
persons  as  compensation  for  time  spent  and  expenses  incurred  in   the
distribution and promotion of the Fund's shares, including but not limited to,
sales  calls  and  presentations to potential shareholders,  the  printing  of
prospectuses and reports used for sales purposes, expenses of preparation  and
printing  of sales literature and related expenses, advertisements, and  other
distribution-related expenses as well as any distribution or service fees paid
to  securities dealers or others who have executed a dealer agreement with the
Distributor.  In addition, the Plan includes a payment of 0.25% per  annum  of
average  daily  net  assets of the Fund for shareholder servicing  costs.  Any
expense  of  distribution in excess of 1.00% per annum will be  borne  by  the
Investment  Manager without any reimbursement or payment by the  Fund.  During
the  period September 21, 1995 (commencement of operations) through August 31,
1996, the Fund paid Olstein & Associates a  total  of  $887,728  for  expenses
incurred  in  connection with the distribution of the Fund's  shares  and  the
servicing of shareholder accounts.

      The  Plan  has been approved by the Trust's Board of Trustees, including
all  of  the  Independent Trustees as defined in the 1940 Act.  The  Board  of
Trustees has determined that a consistent cash flow resulting from the sale of
new  shares  is  necessary  and appropriate to meet redemptions  and  to  take
advantage   of  buying  opportunities  without  having  to  make   unwarranted
liquidations  of portfolio securities.  The Board therefore believes  that  it
will  likely  benefit  the  Fund  to  have monies  available  for  the  direct
distribution  activities  of the Distributors in promoting  the  sale  of  the
Fund's  shares,  and to avoid any uncertainties as to whether  other  payments
constitute distribution expenses on behalf of the Fund. The Board of Trustees,
including  the  Independent Trustees, has concluded that in  the  exercise  of
their  reasonable  business judgment and in light of their  fiduciary  duties,
there  is a reasonable likelihood that the Plan will benefit the Fund and  its
shareholders.   The  Plan must be renewed annually by the Board  of  Trustees,
including  a  majority  of the Independent Trustees  who  have  no  direct  or
indirect financial interest in the operation of the Plan, cast in person at  a
meeting  called for that purpose.  It is also required that the selection  and
nomination of such Trustees be done by the Independent Trustees.

      The  Plan  and  any  related agreement may not be  amended  to  increase
materially the amounts to be spent for distribution expenses without  approval
by a majority of the Fund's outstanding shares, and all material amendments to
the  Plan  or  any  related agreements shall be approved  by  a  vote  of  the
Independent  Trustees, cast in person at a meeting called for the  purpose  of
voting on any such amendment.

      The  Distributors  are required to report in writing  to  the  Board  of
Trustees,  at least quarterly, on the amounts and purpose of any payment  made
under the Plan, as well as to furnish the Board with such other information as
may  reasonably be requested in order to enable the Board to make an  informed
determination of whether the Plan should be continued.


                                 ADMINISTRATOR
                                 -------------

       Rodney   Square  Management  Corporation,  1100  North  Market  Street,
Wilmington,  DE  19890-0001, provides certain administrative services  to  the
Fund pursuant to an Administrative Services Agreement.

      Under  the  Administrative Services Agreement,  the  administrator:  (1)
coordinates with the Custodian and monitors the custodial, transfer agency and
accounting  services provided to the Fund; (2) coordinates with  and  monitors
any other third parties furnishing services to the Fund; (3) provides the Fund
with  necessary  office space, telephones and other communications  facilities
and  personnel competent to perform administrative and clerical functions; (4)
maintains  such books and records of the Fund as may be required by applicable
federal  or state law and supervises the maintenance of such books and records
if  maintained by third parties; (5) prepares or supervises the preparation by
third  parties of all federal, state and local tax returns and reports of  the
Fund required by applicable law; (6) prepares and, after approval by the Fund,
files  and  arranges  for  the distribution of proxy  materials  and  periodic
reports  to  shareholders  of  the Fund as required  by  applicable  law;  (7)
prepares  and  after  approval by the Fund, arranges for the  filing  of  such
registration statements and other documents with the Securities  and  Exchange
Commission  (the "SEC") and other federal and state regulatory authorities  as
may be required by applicable law; (8) reviews and submits to the officers  of
the  Trust  for their approval invoices or other requests for payment  of  the
Fund's  expenses  and  instructs the Custodian  to  issue  checks  in  payment
thereof;  (9) assists the Fund in the preparation of documents and information
needed for meetings of the Board of Trustees and prepares the minutes of Board
meetings; (10) monitors the Fund's compliance with applicable state securities
laws;  (11) assists the Distributors with the review of advertising literature
and  the submission of such advertising literature to the National Association
of  Securities  Dealers (the "NASD") for review and approval under  applicable
NASD  rules;  (12) assists the Distributors with the preparation of  quarterly
reports to the Board of Trustees relating to the distribution plan adopted  by
the Fund pursuant to Rule 12b-1; and (13) takes such other action with respect
to the Fund as may be necessary in the opinion of the Administrator to perform
its duties under the agreement.


                       ALLOCATION OF PORTFOLIO BROKERAGE
                       ---------------------------------

     The Fund's portfolio securities transactions are placed by the Investment
Manager.  The objective of the Fund is to obtain the best available prices  in
its  portfolio  transactions, taking into account  the  costs,  promptness  of
executions  and  other qualitative considerations.  There is  no  pre-existing
commitment  to place orders with any broker, dealer or member of an  exchange.
The  Investment Manager evaluates a wide range of criteria in seeking the most
favorable  price and market for the execution of transactions,  including  the
broker's  commission rate, execution capability, positioning and  distribution
capabilities,  back  office efficiency, ability to  handle  difficult  trades,
financial  stability, and prior performance in serving the Investment  Manager
and  its  clients.  In transactions on equity securities and  U.S.  Government
securities  executed in the over-the-counter market, purchases and  sales  are
transacted directly with principal market-makers except in those circumstances
where,  in the opinion of the Investment Manager, better prices and executions
are available elsewhere.

      The  Investment Manager, when effecting purchases and sales of portfolio
securities  for the account of the Fund, will seek execution of trades  either
(i)  at  the most favorable and competitive rate of commission charged by  any
broker,  dealer  or  member  of an exchange, or  (ii)  at  a  higher  rate  of
commission  charges,  if  reasonable, in relation to  brokerage  and  research
services  provided  to  the Fund or the Investment  Manager  by  such  member,
broker, or dealer.  Such services may include, but are not limited to, any one
or  more  of  the following:  information as to the availability of securities
for  purchase  or  sale,  statistical  or  factual  information,  or  opinions
pertaining  to  investments.   The Investment Manager  may  use  research  and
services  provided to it by brokers and dealers in servicing all its  clients,
including  the Fund, and not all such services will be used by the  Investment
Manager  in  connection with the Fund.  Brokerage may  also  be  allocated  to
dealers  in  consideration  of the Fund's share  distribution  but  only  when
execution  and  price are comparable to that offered by other brokers.  During
the  period September 21, 1995 (commencement of operations) through August 31,
1996, the Fund paid $421,109 in brokerage commissions.

     The Investment Manager, which is a member of the NASD and a broker-dealer
registered  under the Securities Exchange Act of 1934, and certain other  Fund
affiliates, may act as brokers to execute transactions for the Fund subject to
procedures set forth in Rule 17e-1 under the 1940 Act designed to  ensure  the
fairness of such transactions, which include making quarterly reports  to  the
Board  of  Trustees regarding such brokerage transactions.  As  a  result,  in
order for such persons to effect any portfolio transactions for the Fund on an
exchange,  the  commissions,  fees  or other  remuneration  received  must  be
reasonable  and  fair compared to the commissions, fees or other  remuneration
paid  to  other  brokers in connection with comparable transactions  involving
similar  securities being purchased or sold on an exchange during a comparable
period  of  time.  This standard would allow the Investment Manager  or  other
affiliated  brokers to receive no more than the remuneration  which  would  be
expected  to  be  received  by  an  unaffiliated  broker  in  an  arm's-length
transaction of a like size and nature.

      The  Investment  Manager  may  from  time  to  time  provide  investment
management services to individuals and other institutional clients,  including
corporate pension plans, profit-sharing and other employee benefit trusts, and
other  investment  pools.  There may be occasions on  which  other  investment
advisory clients advised by the Investment Manager may also invest in the same
securities as the Fund.  When these clients buy or sell the same securities at
substantially  the  same  time,  the  Investment  Manager  may   average   the
transactions as to price and allocate the amount of available investments in a
manner  which it believes to be equitable to each client, including the  Fund.
On  the other hand, to the extent permitted by law, the Investment Manager may
aggregate the securities to be sold or purchased for the Fund with those to be
sold  or  purchased for other clients managed by it in order to  obtain  lower
brokerage commissions, if any.

      The  Investment  Manager is responsible for making the Fund's  portfolio
decisions subject to instructions described in the prospectus.  The  Board  of
Trustees  may  however  impose  limitations on  the  allocation  of  portfolio
brokerage.

              CONTROL PERSONS AND PRINCIPAL HOLDERS OF SECURITIES
              ---------------------------------------------------

     As of October 31, 1996, the  following  shareholders were known to own of
record more than 5% of the outstanding shares of the Fund:

       Name and Address                           Percentage Ownership
       ----------------                           --------------------
       Albert Fried Jr.                                     6.35%
       40 Exchange Place
       New York, NY  10005


                              PURCHASE OF SHARES
                              ------------------

      The  shares  of  the Fund are continuously offered by the  Distributors.
Orders  will  not  be considered complete until receipt by Rodney  Square  and
acceptance  by the Distributors of a completed account application  form,  and
receipt  of  payment  for the shares purchased.  Once  the  completed  account
application  and payment are received, orders will be confirmed  at  the  next
determined net asset value (based upon valuation procedures described  in  the
prospectus)  as  of the close of business of the business  day  on  which  the
completed order is received.  Completed orders received by the Fund after  the
close of the business day will be confirmed at the next day's price.


                                  REDEMPTIONS
                                  -----------

      Under  normal  circumstances investors may redeem shares  at  any  time,
subject   to  any  applicable  contingent  deferred  sales  charge   ("CDSC").
Telephone  redemption  privileges are available,  upon  written  request,  for
amounts up to $50,000.  The redemption price will be based upon the net  asset
value per share next determined after receipt of the redemption request,  less
the  amount of any applicable CDSC, provided the redemption has been submitted
in  the manner described below.  The redemption price may be more or less than
your  cost,  depending  upon the net asset value per  share  at  the  time  of
redemption.

      Payment  for shares tendered for redemption is generally made  by  check
within  seven  days after tender in proper form, or earlier if required  under
applicable law, except that the Fund reserves the right to suspend  the  right
of redemption, or to postpone the date of payment upon redemption beyond seven
days, (i) for any period during which the New York Stock Exchange (the "NYSE")
is  closed,  or  trading on the NYSE is restricted by the SEC,  (ii)  for  any
period  during which an emergency exists as determined by the SEC as a  result
of  which  disposal  of  securities  owned  by  the  Fund  is  not  reasonably
predictable  or  it  is  not reasonably practicable for  the  Fund  to  fairly
determine the value of its net assets, or (iii) for such other periods as  the
SEC may by order permit for the protection of shareholders of the Fund.

      Pursuant  to the Fund's Agreement and Declaration of Trust, payment  for
shares  redeemed may be made either in cash or in-kind, or partly in cash  and
partly  in-kind.  However, the Fund has elected, pursuant to Rule 18f-1  under
the 1940 Act, to redeem its shares solely in cash up to the lesser of $250,000
or  1%  of  the net assets of the Fund, during any 90-day period for  any  one
shareholder.   Payments in excess of this limit will also be  made  wholly  in
cash  unless  the  Board of Trustees believes that economic  conditions  exist
which  would  make  such a practice detrimental to the best interests  of  the
Fund.  Any portfolio securities paid or distributed in-kind would be valued as
described  under "Net Asset Value."  In the event that an in-kind distribution
is  made, a shareholder may incur additional expenses, such as the payment  of
brokerage  commissions,  on the sale or other disposition  of  the  securities
received  from the Fund.  In-kind payments need not constitute a cross-section
of  the Fund's portfolio.  Where a shareholder has requested redemption of all
or  a  part of the shareholder's investment, and where the Fund completes such
redemption  in-kind, the Fund will not recognize gain or loss for federal  tax
purposes,  on  the  securities  used  to  complete  the  redemption  but   the
shareholder  will recognize gain or loss equal to the difference  between  the
fair  market value of the securities received and the shareholder's  basis  in
the Fund shares redeemed.

<PAGE>
                       OFFICERS AND TRUSTEES OF THE FUND
                       ---------------------------------

      The  Trustees  and  principal  executive officers  and  their  principal
occupations for the past five years are listed below.

                            Position and Office    Principal Occupation
Name and Address      Age   with the Trust         during the Past Five Years
- ----------------      ---   -------------------    --------------------------
Robert A. Olstein*    55    Chairman and President President, Olstein &
4 Manhattanville Road                              Associates, L.P., since
Purchase, NY  10577                                1994; President, Olstein,
                                                   Inc. since June, 1994;
                                                   Senior Vice
                                                   President/Senior
                                                   Portfolio Manager,
                                                   Smith Barney Inc. from
                                                   1982 until 1994.

Neil C. Klarfeld*     51    Trustee                Executive Vice
499 Park Avenue                                    President, Park Tower
New York, NY  10022                                Realty Corp., since
                                                   1979.

Fred W. Lange         63    Trustee                President and Portfolio
199 Stanley Avenue                                 Manager, Lange Staten
Island, NY  10301                                  Financial Services since
			                                       1972; Member of the
                                                   Board of Trustees of
                                                   Wagner College.

John Lohr             51    Trustee                Principal, Lockwood 
10 Valley Stream Parkway                           Financial Group Ltd.,
Malvern, PA  19355                                 since January 1996;
                                                   Attorney, sole
                                                   practitioner, from 1995
                                                   until 1996; Senior Vice
												   President, Smith Barney
                                                   Inc., from 1987 until
                                                   1995.

D. Michael Murray     56    Trustee                President, Murray,
2715 M Street, NW, #300                            Sheer & Montgomery,
Washington, DC  20007                              since 1968.

Lawrence K. Wein      54    Trustee                Managing Director of 
55 Corporate Park Drive                            Global Transit Services,
Room 23D50                                         AT&T, Inc., since
Bridgewater, NJ  08807                             1990.


- ---------------------
*    Trustees who are "interested persons" as defined in the Investment
     Company Act of 1940.
<PAGE>
                            Position and Office    Principal Occupation
Name and Address      Age   with the Trust         during the Past Five Years
- ----------------      ---   -------------------    --------------------------
Erik K. Olstein*      29    Trustee, Secretary     Vice President of Sales,
4 Manhattanville Road       Assistant Treasurer    Olstein & Associates,
Purchase, NY  10577         and Chief Compliance   L.P. since 1994; Client
                            Officer                Liaison, Smith Barney
                                                   Inc. from 1994 until
                                                   1995; Assistant OTC
                                                   Trader, Lehman
                                                   Brothers Inc. from 1993
                                                   until 1994; Officer and
Pilot, U.S. Navy from
                                                   1990 until 1993.

Michael Luper         27    Chief Accounting       Vice President, Olstein
4 Manhattanville Road       Officer and Treasurer  & Associates, L.P. since
Purchase, NY  10577                                1994; Client Liaison,
                                                   Smith Barney Inc. from
                                                   1994 until 1995; Auditor
                                                   (CPA), J. H. Cohn &
                                                   Company from 1991
                                                   until 1994.

Molly Graham          41    Assistant Secretary    Senior Fund
1100 Nort Market St.                               Administrator, Rodney
Wilmington, DE  19890                              Square Management
                                                   Corporation since 1993;
                                                   Legal Assistant, Clark,
                                                   Ladner, Fortenbaugh &
                                                   Young from 1991 until
                                                   1993.

John J. Kelley        37    Assistant Treasurer    Vice President, Rodney
1100 North Market St.                              Square Management
Wilmington, DE  19890                              Corporation since 1995;
                                                   Assistant Vice President,
                                                   Rodney Square
                                                   Management Corp. from
                                                   1989 until 1995.

      The officers conduct and supervise the daily business operations of  the
Trust,  while  the  Trustees, in addition to the  functions  set  forth  under
"Investment  Manager," and "Distribution of Shares" review  such  actions  and
decide on general policy.  Compensation to officers and Trustees of the  Trust
who  are  affiliated  with the Investment Manager is paid  by  the  Investment
Manager and not by the Trust.  Information relating to the compensation to  be
paid to the Trustees of the Trust is set forth below:


- ---------------------
*    Trustees who are "interested persons" as defined in the Investment
     Company Act of 1940.


<PAGE>

                                                  TOTAL COMPENSATION FROM
                                                  TRUST AND FUND COMPLEX
NAME AND POSITION                                     PAID TO TRUSTEES
- -----------------                                 -----------------------
Robert A. Olstein*
Chairman and President                                       None

Erik K. Olstein*
Trustee, Secretary and Assistant Treasurer                   None

Neil C. Klarfeld*
Trustee                                                      None

Fred W. Lange
Trustee                                                     $4,000

John Lohr
Trustee                                                     $2,000

D. Michael Murray
Trustee                                                     $2,000

Lawrence K. Wein
Trustee                                                     $4,000

      The  interested Trustees of the Trust receive no compensation for  their
service  as Trustees. For their service as Trustees, the Independent  Trustees
receive  a  $2,500  annual  fee  and $500 per meeting  attended,  as  well  as
reimbursement  for  expenses incurred in connection with  attendance  at  such
meetings.

                                   TAXATION
                                   --------

      The  Fund intends to qualify each year as a regulated investment company
under  Subchapter  M  of the Internal Revenue Code of 1986,  as  amended  (the
"Code").   In order to so qualify, a fund must, among other things (i)  derive
at  least  90%  of  its gross income from dividends, interest,  payments  with
respect  to  certain securities loans, gains from the sale  of  securities  or
foreign  currencies, or other income (including but not limited to gains  from
options, futures or forward contracts) derived with respect to its business of
investing in such stock, securities or currencies; (ii) derive less  than  30%
of  its gross income from the sale or other disposition of stock or securities
or certain futures and options thereon held for less than three months ("short-
short  gains"); (iii) distribute at least 90% of its dividends,  interest  and
certain  other  taxable income each year; and (iv) at the end of  each  fiscal
quarter  maintain  at  least 50% of the value of its  total  assets  in  cash,
government securities, securities of other regulated investment companies, and
other  securities of issuers which represent, with respect to each issuer,  no
more  than 5% of the value of a fund's total assets and 10% of the outstanding
voting  securities  of such issuer, and with no more than 25%  of  its  assets
invested  in  the  securities (other than those of  the  government  or  other
regulated  investment companies) of any one issuer or of two or  more  issuers
which  the Fund controls and which are engaged in the same, similar or related
trades and businesses.

- ---------------------
*    Trustees who are "interested persons" as defined in the Investment
     Company Act of 1940.


      To the extent the Fund qualifies for treatment as a regulated investment
company,  it  will  not be subject to federal income tax  on  income  and  net
capital  gains paid to shareholders in the form of dividends or capital  gains
distributions.

     An excise tax at the rate of 4% will be imposed on the excess, if any, of
the  Fund's "required distributions" over actual distributions in any calendar
year.   Generally,  the "required distribution" is 98% of  a  fund's  ordinary
income  for  the  calendar  year  plus 98% of  its  capital  gain  net  income
recognized  during the one-year period ending on October 31 plus undistributed
amounts  from prior years.  The Fund intends to make distributions  sufficient
to  avoid  imposition of the excise tax. Distributions declared  by  the  Fund
during  October,  November or December to shareholders of record  during  such
month  and  paid  by  January 31 of the following  year  will  be  taxable  to
shareholders in the calendar year in which they are declared, rather than  the
calendar year in which they are received.

      Shareholders  will be subject to federal income taxes  on  distributions
made  by  the Fund whether received in cash or additional shares of the  Fund.
Distributions  of net investment income and net short-term capital  gains,  if
any, will be taxable to shareholders as ordinary income.  Distributions of net
long-term  capital gains, if any, will be taxable to shareholders as long-term
capital gains, without regard to how long a shareholder has held shares of the
Fund.   A  loss  on  the sale of shares held for six months or  less  will  be
treated  as  a  long-term capital loss to the extent of any long-term  capital
gain  dividend paid to the shareholder with respect to such shares.  Dividends
eligible  for designation under the dividends received deduction and  paid  by
the  Fund  may  qualify in part for the 70% dividends received  deduction  for
corporations provided, however, that those shares have been held for at  least
45 days.

      The  Fund  will notify shareholders each year of the amount of dividends
and  distributions,  including  the amount of any  distribution  of  long-term
capital gains, and the portion of its dividends which may qualify for the  70%
deduction.

      The  foregoing  is a general and abbreviated summary of  the  applicable
provisions of the Code and Treasury regulations currently in effect.  For  the
complete  provisions, reference should be made to the pertinent Code  sections
and  regulations.   The  Code  and  regulations  are  subject  to  change   by
legislative   or   administrative  action  at  any  time,  and  retroactively.
Dividends  and  distributions also may be subject to state  and  local  taxes.
Shareholders  are  urged  to  consult their tax  advisers  regarding  specific
questions as to federal, state and local taxes.

     In the case of a short sale, the taxable event occurs only when the stock
is  delivered  to  close  the short sale.  If on the date  of  a  short  sale,
substantially identical property has been held by the Fund for not  more  than
one year, or if substantially identical property is acquired by the Fund after
such short sale and on or before the date of the closing thereof, then (i) any
gain  on the closing of the short sale is considered short-term gain; and (ii)
the  holding period of such substantially identical property is considered  to
begin  on the date of the closing of the short sale or the date of a  sale  or
other  disposition of the property, if earlier.  If on the date of such  short
sale  substantially identical property has been held by the Fund for more than
one year, any loss on the closing of such short sale is considered a long-term
loss  even if the property delivered to close the short sale was held for  not
more  than one year.  These rules may result in the elimination of the  Fund's
holding period of stock or securities for purposes of the requirement that the
Fund  must  derive  less  than  30% of its  gross  income  from  the  sale  or
disposition  of  stock  or securities held for less than  three  months.   The
ability of the Fund to engage in short sales may be limited by application  of
this 30% gross income requirement.

                              GENERAL INFORMATION
                              -------------------

AUDITS AND REPORTS
- ------------------

      The  financial statements of the Fund are  audited each year by  Ernst & 
Young LLP of Baltimore,  MD, independent auditors.  Shareholders receive semi-
annual  and annual  reports of the Fund including the annual audited financial  
statements and a list of securities owned.

CODE OF ETHICS
- --------------

      The Fund has adopted a Code of Ethics for certain access persons of  the
Trust,  which includes its Trustees and certain officers and employees of  the
Trust  and  the Investment Manager.  The Code of Ethics is designed to  ensure
that  Fund insiders act in the interest of the Fund and its shareholders  with
respect  to  any  personal trading of securities.  Under the Code  of  Ethics,
access  persons  are  prohibited from knowingly buying or  selling  securities
which  are  being purchased, sold or considered for purchase or  sale  by  the
Fund.  The Code of Ethics contains even more stringent investment restrictions
and  prohibitions  for  insiders  who participate  in  the  Fund's  investment
decisions. The Code of Ethics also contains certain reporting requirements and
securities trading clearance procedures.

                                  PERFORMANCE
                                  -----------

      Total  return  may be quoted in advertisements, shareholder  reports  or
other communications to shareholders.  Total return is the total of all income
and   capital  gains  paid  to  shareholders,  assuming  reinvestment  of  all
distributions,  plus  (or  minus) the change in  the  value  of  the  original
investment,  expressed as a percentage of the purchase  price.   Occasionally,
the   Fund   may  include  its  distribution  rate  in  advertisements.    The
distribution rate is the amount of distributions per share made  by  the  Fund
over a 12-month period divided by the current maximum offering price.

      SEC  rules  require the use of standardized performance  quotations  or,
alternatively, that every non-standardized performance quotation furnished  by
the  Fund  be  accompanied  by  certain standardized  performance  information
computed as required by the SEC.  Total return quotations used by the Fund are
based  on  the standardized methods of computing performance mandated  by  the
SEC.  An explanation of those and other methods used by the Fund to compute or
express performance follows.

      As  the following formula indicates, the average annual total return  is
determined by multiplying a hypothetical initial purchase order of  $1,000  by
the    average   annual   compound   rate   of   return   (including   capital
appreciation/depreciation and dividends and distributions paid and reinvested)
for  the  stated period less any fees charged to all shareholder accounts  and
annualizing  the result.  The calculation assumes the maximum  sales  load  is
deducted  from  the initial $1,000 purchase order and that all  dividends  and
distributions are reinvested at the public offering price on the  reinvestment
dates  during  the period.  The quotation assumes the account  was  completely
redeemed  at  the  end of each one, five or ten-year periods and  assumes  the
deduction of all applicable charges and fees.  According to the SEC formula:

                                          n
                                   P(1+T) = ERV
where:

     P =  a hypothetical initial payment of $1,000;

     T =  average annual total return;

     n =  number of years; and

   ERV =  ending redeemable value of a hypothetical $1,000 payment made at the
          beginning of the one, five or ten-year periods,  determined  at  the
          end of the one, five or ten-year periods (or  a  fractional  portion
          thereof).

      The  Fund's  total  return  for  the  period  from  September  21,  1995
(commencement of operations) through August 31, 1996 was 12.22%.

      Regardless  of  the  method used, past performance  is  not  necessarily
indicative  of  future  results,  but  is  an  indication  of  the  return  to
shareholders only for the limited historical period used.

COMPARISONS AND ADVERTISEMENTS
- ------------------------------

      To  help  investors better evaluate how an investment in  a  Fund  might
satisfy their investment objective; advertisements, sales literature and other
shareholder communications regarding a Fund may discuss yield or total  return
for  such Fund as reported by various financial publications.  Advertisements,
sales  literature  and shareholder communications may also  compare  yield  or
total  return  to  yield  or total return as reported  by  other  investments,
indices, and averages.  The following publications, indices, and averages  may
be used:

Barron's                                 Personal Investor
Business Week                            Personal Investing News
CDA Investment Technologies, Inc.        Russell 2000 Index
Kiplinger's Personal Finance             Russell 2000 Value and Growth Indexes
Consumer Digest                          S&P 500 Composite Stock Price Index
Financial World                          S&P SmallCap 600 Index
Forbes                                   S&P MidCap 400 Index
Fortune                                  S&P/Barra Growth & Value Indexes
Investment Company Data, Inc.            Success
Investor's Daily                         The New York Times
Lipper Mutual Fund Performance
  Analysis                               U.S. News and World Report
Lipper Mutual Fund Indices               USA Today
Money                                    Wall Street Journal
Morningstar, Inc.                        Wiesenberger Investment Companies
                                           Services
Mutual Fund Values                       Wilshire Medium & Small Cap Indexes
Nasdaq Indexes

A  Fund  may  also  from  time to time along with performance  advertisements,
present its investments, as of a current date, in the form of the "Schedule of
Investments"   included  in  the  Semi-Annual  and  Annual  Reports   to   the
shareholders of the Trust.

                             FINANCIAL STATEMENTS
                             --------------------

      The  financial statements and financial highlights of the Fund  for  the
period September 21, 1995 (Commencement of Operations) through August 31, 1996
which  appear  in  the  Fund's Annual Report to Shareholders  and  the  report
thereon  by Ernst & Young LLP, the Fund's independent auditors, also appearing
therein,  are  incorporated  by reference into this  Statement  of  Additional
Information.  The Annual Report may be obtained, without charge, by writing or
calling  the Fund's Distributor at the address or number listed on  the  cover
page of this Statement of Additional Information.


<PAGE>
THE OLSTEIN FINANCIAL ALERT FUND
PRESIDENT'S MESSAGE
- ---------------------------------------------------------------------------

DEAR SHAREHOLDER:

It  has  been  almost a year since the inception of The  Olstein  Financial
Alert  Fund (the "Fund").  Although it is tempting to focus on  the  Fund's
eleven-month  performance, to do so goes against the  basic  tenet  of  our
longer-term  philosophy.  The Fund's investment philosophy is  based  on  a
belief  that investment performance conclusions should be reached over  3-5
year  time  periods.  Investment analysts, including the Fund's  investment
manager,  Olstein  &  Associates, L.P (the "Manager")  can  provide  little
expertise in terms of short-term price predictions for individual stocks or
the  stock market in general.  In fact, the Manager's methodology of buying
pessimism  often  results in short-term periods of lagging  performance  in
order  to  reach long-term capital gains objectives.  Thus, we have  become
more  comfortable  with  client "hand holding"  during  periods  of  under-
performance  rather  than  blowing our horn during  short-term  periods  of
positive  performance.  Outlined below are some practical examples  of  the
Fund's investment philosophy over the past year.

BUYING PESSIMISM:

Wet  Seal, Inc. was the Fund's largest percentage winner last year.  During
four  years of lean times and a poor business climate in the junior apparel
market,  Wet  Seal  was  able  to generate  excess  cash  flow  and  remain
conservatively  financed  with a large cash  position  and  no  debt.   The
company  operated at an almost break-even level while its competitors  were
going  bankrupt or reporting significant losses.  In April 1995,  Wet  Seal
seized  upon  a major opportunity when it purchased Contempo  Casuals  from
Neiman  Marcus  for  $1  million worth of  Wet  Seal  stock.   The  Manager
calculated that Contempo would add approximately $230 million to Wet Seal's
$130  million sales base and offered significant potential for cost  saving
by  eliminating duplication.  By analyzing Wet Seal's business  performance
and  financial information under difficult business conditions, the Manager
reached  very  positive conclusions about the quality of  management.   The
negativity surrounding the poor business climate in which Wet Seal operated
enabled the Fund to purchase the company at what the Manager believed was a
bargain price.  When Wet Seal's business turned, the Fund was able to  sell
its last shares at 350% above the purchase price.

It  is  a portfolio manager's job to be right over time, not all the  time.
Portfolio  managers  are  often  pressured  by  their  clients  to  provide
instantaneous gratification and to be right all the time.  Ironically,  the
analytical  community's  quest  to  be  right  all  the  time  creates  the
volatility  and  opportunities on which The Olstein  Financial  Alert  Fund
thrives.

For example, the Fund recently made a significant commitment to the airline
industry,  in  particular, to Delta, Continental and United.   The  Manager
believes  that the industry is entering into a prolonged period of cyclical
growth  and that these companies are poised for potentially higher returns.
The  Manager's inferential analysis of such airlines' financial  statements
also  indicates the potential for a prolonged period of excess  cash  flow.
In  addition, the Manager believes that the conscious decision  by  airline
management  to  keep  fleet capacity additions well within  projected  cash
flows  may  give  the airlines pricing flexibility such as  they  have  not
enjoyed during the past 30 years.

In  the last few weeks, airline stock prices have declined due to increased
fuel  prices, security concerns and quarterly earnings projections, all  of
which  the  Manager views as short-term negative developments.  While  many
industry  analysts lower expectations upon short-term negative developments

                                     1
									 
THE OLSTEIN FINANCIAL ALERT FUND
PRESIDENT'S MESSAGE -- CONTINUED
- ---------------------------------------------------------------------------

so as not to appear incorrect in the short term to institutional investors,
we  believe that a portfolio manager should value companies and not attempt
to  predict stock price movements over 90 day periods.  In response to what
the  Manager  perceives as stock price movements created  by  analysts  who
express  opinions  about 30-90 day time periods, the Manager  adds  to  the
Fund's  positions  as  stocks  deviate  further  away  from  the  Manager's
valuations and correspondingly reduces the Fund's percentage commitment  to
individual  securities  as  their  prices gravitate  toward  the  Manager's
valuations.   Buying  the pessimism that creates  value  is  a  lonely  and
contrary thing to do.  Instead of paying high prices for companies that are
currently  providing  investors with immediate  excitement,  publicity  and
gratification, the Manager is willing to go through long, dark periods with
individual  securities  which are out of fashion,  but  are  conservatively
financed, produce excess cash flow and represent good businesses selling at
a  discount.  In the Manager's opinion, buying pessimism represents a lower
risk  methodology  of  achieving  capital gains  objectives.   The  Manager
believes  that, despite short-term concerns, the airlines should be  better
able to absorb normal cyclical fluctuations in their costs because of their
newly  found  pricing flexibility, and thus, the Manager is adding  to  the
Fund's airline holdings.

MOMENTUM INVESTORS:

Although  the Manager's investment philosophy does not incorporate reacting
to  predictions  of broad stock market movements, current themes  and  fads
engulfing  Wall Street are monitored.  The Manager is concerned  about  the
momentum  investors who have become fashionable over the past 5  years  but
have  yet  to  experience a prolonged period of negative market psychology.
There  is  a large population of newly-born bull market portfolio  managers
running  mutual funds who are buying momentum stocks and so-called  concept
stocks.  Momentum investors have created pockets of overvaluation in  small
capitalization growth stocks and so-called concept stocks.  In cases  where
the  financial  statements indicate that a company  is  selling  above  the
Manager's calculation of private market value and there is some doubt as to
the financial statement's portrayal of economic reality, a small short sale
position  may  be  established to allow the Fund to potentially  realize  a
profit  should the company's stock price fall to the Manager's  calculation
of  private  market value.+  For example, the Fund currently  has  a  small
short  position  in  America  Online, as  the  Manager  believes  that  the
company's  method  of accounting for marketing costs is  not  realistically
portraying  the  basic earnings power of the company.   Momentum  investors
have  also made it more difficult to find undervalued securities, but until
these opportunities present themselves, the Fund will hold cash equivalents
(currently 15% of the Fund's assets).

The  Manager does not want the Fund's shareholders to infer that any market
predictions  are  being made.  A company by company  orientation  is  used.
Should  negative  market  psychology develop in general  or  in  individual
securities  which  results  in conservatively financed  companies  becoming
undervalued,  the  Manager  will  purchase  these  companies,  despite  the
negative psychology surrounding them.

STOCKS WITHIN OUR VALUE PARAMETERS:

Listed  below  are examples of unfashionable stocks currently falling  into
the  Manager's value parameters (WE RECOMMEND THAT YOU REVIEW THE  ATTACHED
SCHEDULE  OF INVESTMENTS TO DETERMINE THE ACTUAL PERCENTAGES OF THE  FUND'S
PORTFOLIO REPRESENTED BY THESE SECURITIES):

SILICON  VALLEY GROUP, INC., NOVELLUS SYSTEMS, INC. AND KLA  INSTRUMENTS  -
(semi-conductor  equipment companies).  Wall Street is concerned  about  an
earnings  downturn  lasting  until 1998.  We are  impressed  by  their  low

+  Short  selling is a  technique that  may be  considered  speculative and 
   involves  risk  beyond the  initial  capital  necessary  to  secure each 
   transaction.   Please  refer  to  the  Fund's  Prospectus  for  complete 
   information.

                                     2
THE OLSTEIN FINANCIAL ALERT FUND
PRESIDENT'S MESSAGE -- CONTINUED
- ---------------------------------------------------------------------------

valuations, their high levels of cash, and their technological  support  to
semi-conductor companies which are experiencing a temporary setback  during
what  we believe is a sustained period of cyclical growth.  Silicon  Valley
Group  is  being capitalized in the market place at $500 million.   Silicon
Valley  has  cash  of  $300  million and has stockholders  such  as  Intel,
Motorola   and Texas Instruments, Inc.  who apparently believe  in  Silicon
Valley's  technology.   Similarly,  cash  represents  25%  of  the   market
capitalization of  companies such as Novellus Systems and KLA Instruments.

FLEETWOOD  ENTERPRISES,  INC.  -  (a  manufacturer  of  mobile  homes   and
recreation  vehicles).  The population in the 45 to 64 year  old  category,
the prime purchasers of mobile and motor homes, is predicted to grow 47% in
the  next  15  years  compared to 1% for the remainder of  the  population.
Fleetwood is a leader in its field, generates excess cash each year, has no
debt,  and  just recently showed confidence in its future by tendering  for
20% of its outstanding shares.  Wall Street is concerned about a short-term
drop  in backlogs and the recent selling of  2 million shares back  to  the
company  by  its  71  year-old Chairman for estate  purposes.  The  Manager
believes that the company has an outstanding future and is selling at a 25%
discount to the Manager's calculation of private market value.

GENERAL  MOTORS, CORP. - The Manager believes that the automobile  company,
which  generates  excess  cash flow, is being  re-engineered  by  a  bright
innovative  management team.  GM's Hughes subsidiary,  which  includes  its
satellite,  aerospace and DirecTV units, are worth $20  per  GM  share  and
could be spun off shortly.  The Manager also believes that the segments  of
GM  are being undervalued by the market because analysts are too focused on
daily automotive sales, the next recession, and strike talk.

BOWNE  &  CO.,  INC.  -   The company is the oldest and  largest  financial
printer  in  the U.S.  and generates excess cash flow each  year,  has  $35
million of excess cash sitting on its balance sheet and has earnings power,
which  the  Manager  believes  is above Wall Street's  expectations.   Wall
Street  is  worried about Bowne's past dependence on the  printing  derived
from  Initial Public Offerings (IPO's).  However, the Manager believes  the
company  has  diversified  into mutual fund  printing  and  other  high-end
corporate  market  endeavors which should soften Bowne's  cyclicality.   We
believe Wall Street again is too bearish and is not zeroing in on the  fact
that  Bowne is currently selling at a discount to the Manager's calculation
of private market value even under a no growth assumption.

MORE THAN PERFORMANCE STATISTICS:

We  are  pleased to report that the Fund had an aggregate return of  12.22%
since September 21, 1995 (the date the Fund commenced operations).*  In our
Semi-Annual  report,  we  based the comparison of  the  Fund's  performance
against  the Value Line Index, an unweighted index composed of  over  1,700
stocks in the Value Line Investment Survey.  However, over the past year we
have found that because the Standard & Poor's 500 Composite Index (S&P 500)
is  used  as  a  standard  in  the  mutual fund  industry  for  performance
statistics,  many of our shareholders have indicated that they  prefer  the
S&P  500  as a basis of comparison.  In response to this request  from  our
shareholders,  we have chosen to use the S&P 500 as the comparative  bench-
mark  for  measuring the Fund's relative performance.  The  S&P  500  is  a
capitalization  weighted  index of five hundred larger  capitalized  stocks
designed  to  measure  performance of the broad  domestic  economy  through
changes  in  the aggregate market value of five hundred stocks representing
all major industries.  Because the S&P 500 is a weighted index, the Manager
also thought it would be more informative to provide an unweighted index of

*  Past  performance  is  not  necessarily  indicative  of  future  results
   Investment  returns and  principal  values  may fluctuate, so that, when 
   redeemed, shares may be  worth  more or  less than their  original cost.
   
                                     3
THE OLSTEIN FINANCIAL ALERT FUND
PRESIDENT'S MESSAGE -- CONTINUED
- --------------------------------------------------------------------------- 

mutual  fund  performance which consists of the average return  of  the  30
largest  capital appreciation funds, rather than compare the  Fund  to  the
unweighted  Value Line Index.  Lipper Analytical Services, the mutual  fund
rating  company which computes this index, classifies the Fund as a capital
appreciation fund.  Below is a chart that represents the performance of the
Fund,  the  Lipper Capital Appreciation Funds Index, and the S&P 500  since
the Fund's inception on September 21, 1995.
                                
[GRAPH]


	                 Sep-95	 Aug-96
					 ------  ------
S&P 500 Index	    $10,000  $11,426 
Lipper Index	    $10,000  $10,834 
Olstein Financial
  Alert Fund	    $10,000  $11,183 
	 

        AGGREGATE RETURN
                           INCEPTION
Olstein Financial Alert(1)	 12.22%
Lipper Index                  8.34%
S&P 500(2)                   14.25%

1 Includes all expenses and/or charges, and thus represents a "net return."
  Total return assumes reinvestment of dividends and capital  gains.   Past
  performance  is not necessarily indicative of future results.  Investment
  returns  and  principal  values may fluctuate,  so  that, when  redeemed,
  shares may be worth more or less than their original cost.
2 S&P  500  return  is adjusted upward to reflect reinvested dividends, but
  does  not  reflect the deduction of any fees or expenses  associated with
  investment in the index, and thus represents a "gross return."

                                     4
THE OLSTEIN FINANCIAL ALERT FUND
PRESIDENT'S MESSAGE -- CONTINUED
- ---------------------------------------------------------------------------

Performance statistics are seductive because they provide one  of  the  few
objective elements for selecting investment vehicles.  However, the Manager
believes  that  investors  should also consider  the  risks  taken  by  the
portfolio manager rather than focusing solely on returns.  The Manager does
not  subscribe to the more conventional measurement of risk that  is  based
purely  on the price volatility of a stock.  The Manager measures portfolio
risk  by  assessing the probability of the individual companies within  the
portfolio losing more than 20% of their market value over three-  to  five-
year  time  periods.   In assessing the probability of  loss,  a  company's
financial strength, its ability to produce excess cash flow, the QUALITY OF
EARNINGS  and  the Manager's confidence in the predictability  of  earnings
based  on the company's unique business fundamentals are analyzed.   Losses
penalize returns more than profits help.  A portfolio manager who shows  an
increase of 80% in one year and loses 50% in the next year has lost 10%  of
his shareholders' capital.

The  cornerstone of The Olstein Financial Alert Fund's philosophy continues
to  be  that long term capital gains objectives may be achieved by avoiding
serious errors rather than taking the risk to find big winners. The  Fund's
Manager is dedicated to looking into and behind the numbers contained in  a
company's   publicly   available  financial   statements   which   may   be
contradicting  Wall  Street's  predictions  and  valuations.   A   thorough
analysis  of these numbers should give the Fund an edge in either  avoiding
potential  losers  or  selecting stocks where stock market  valuations  are
below the Manager's calculation of private market values.

We  look  forward  to  continuing  a  close  shareholder  relationship  and
encourage any questions or feedback.
                                        
                              Sincerely,
                              
                              /s/ Robert A. Olstein
                                                    
                              Robert A. Olstein
                              President
                                        
October 24, 1996

                                     5
THE OLSTEIN FINANCIAL ALERT FUND
SCHEDULE OF INVESTMENTS                                      AUGUST 31, 1996
- ----------------------------------------------------------------------------
                                                                 VALUE
												  SHARES        (NOTE 2)
												  ------        --------
COMMON STOCK - 84.6%
COMMUNICATIONS & BROADCASTING - 1.0%
     BET Holdings, Inc. (A Shares)*..........     41,500      $ 1,063,437
                                                              -----------
     
FINANCE & INSURANCE - 5.1%
     INSURANCE CARRIERS - 2.7%
     MGIC Investment Corp....................     25,000        1,584,375
     Vesta Insurance Group, Inc..............     33,500        1,293,938
                                                              -----------
                                                                2,878,313
                                                              -----------
     STATE & NATIONAL BANKS - 2.4%
     JSB Financial, Inc......................     80,000        2,650,000
                                                              -----------
     
     TOTAL FINANCE & INSURANCE.........................         5,528,313
                                                              -----------
MANUFACTURING - 63.0%
     CHEMICALS & ALLIED PRODUCTS - 7.7%
     Arcadian Corporation....................     23,000          506,000
     Century Aluminum Company................     45,000          720,000
     First Mississippi Corp..................     68,000        1,827,500
     IMC Global Inc..........................     16,000          688,000
     Learonal, Inc...........................    107,300        2,333,775
     RPM, Inc................................     77,000        1,232,000
     Terra Industries, Inc...................     80,900        1,071,925
                                                              -----------
                                                                8,379,200
                                                              -----------
     COMPUTER & OFFICE EQUIPMENT - 7.9%
     Caere Corp.*............................     28,140          252,381
     Compaq Computer Corporation*............     10,000          566,250
     Intel Corp..............................     20,500        1,636,156
     International Business Machines
     Corp....................................      6,000          686,250
     LSI Logic Corp.*........................    150,000        3,281,250
     LAM Research Corp.*.....................     25,000          590,625
     Xerox Corp..............................     29,000        1,591,375
                                                              -----------
                                                                8,604,287
                                                              -----------
     FOOD & BEVERAGE - 0.6%
     Canandaigua Wine Company*...............     30,000          690,000
                                                              -----------
     
     FURNITURE & FIXTURES - 1.1%
     Ethan Allen Interiors, Inc..............     46,000        1,230,500
                                                              -----------
     
     GLASS, CONCRETE & OTHER PRODUCTS - 2.9%
     Centex Construction Products,
      Inc....................................     90,000        1,327,500
     Giant Cement Holding, Inc.*.............     50,000          693,750
     Southdown, Inc..........................     50,000        1,162,500
                                                              -----------
                                                                3,183,750
                                                              -----------
  
                                                                 VALUE
												  SHARES        (NOTE 2)
												  ------        --------	
     IRON & STEEL - 1.0%
     Kentucky Electric Steel, Inc.*..........    151,900      $ 1,082,288
                                                              -----------
     
     MISC. ELECTRICAL MACHINERY, EQUIP. & SUPPLIES - 9.0%
     AVX Corp................................     82,600        1,548,750
     Amphenol Corp. (A Shares)*..............     81,000        1,589,625
     Applied Materials, Inc.*................     19,000          460,750
     Park Electrochemical Corp...............    116,000        2,102,500
     Silicon Valley Group, Inc.*.............     47,000          851,875
     Teradyne, Inc.*.........................     70,000        1,085,000
     Texas Instruments, Inc..................     37,500        1,753,125
     Varian Associates.......................     10,000          456,250
                                                              -----------
                                                                9,847,875
                                                              -----------
     MISC. INDUSTRIAL MACHINERY & EQUIP. - 2.0%
     Novellus Systems, Inc.*.................     21,500          811,625
     Simpson Manufacturing
        Company*.............................     71,800        1,364,200
                                                              -----------
                                                                2,175,825
                                                              -----------
     MISCELLANEOUS MANUFACTURING INDUSTRIES - 3.1%
     Chase Brass Industries, Inc.*...........     25,200          425,250
     Kysor Industrial, Corp..................     46,100        1,181,312
     Pittway Corporation.....................      9,100          410,637
     Pittway Corporation (A Shares)..........     17,900          841,300
     Steel of West Virginia, Inc.*...........     82,500          536,250
                                                              -----------
                                                                3,394,749
                                                              -----------
     PAPER & PAPER PRODUCTS - 0.8%
     Boise Cascade Corp......................     25,000          843,750
                                                              -----------
     
     PHARMACEUTICAL PREPARATIONS - 3.3%
     American Home Products Corp.............     14,000          829,500
     Merck & Co., Inc........................     20,000        1,312,500
     Pharmacia & Upjohn, Inc.................     21,500          903,000
     Warner-Lambert Co.......................     10,000          595,000
                                                              -----------
                                                                3,640,000
                                                              -----------
     PRECISION INSTRUMENTS & MEDICAL SUPPLIES - 1.5%
     KLA Instruments*........................     40,000          790,000
     Nellcor Puritan Bennet, Inc.*...........     33,000          849,750
                                                              -----------
                                                                1,639,750
                                                              -----------
     PRINTING & PUBLISHING - 1.4%
     Bowne & Co., Inc........................     76,800        1,526,400
                                                              -----------
     
     TELECOMMUNICATIONS EQUIPMENT - 1.4%
     Adaptec, Inc.*..........................     14,000          698,250
     Rogers Corp.*...........................     30,700          767,500
                                                              -----------
                                                                1,465,750
                                                              -----------
                                     
    The accompanying notes are an integral part of the financial statements.
                                      6
									  
THE OLSTEIN FINANCIAL ALERT FUND
SCHEDULE OF INVESTMENTS - CONTINUED                          AUGUST 31, 1996
- ----------------------------------------------------------------------------
                                                                 VALUE
												  SHARES        (NOTE 2)
												  ------        --------
     TEXTILES & APPAREL - 3.6%
     Barry (R.G.) Corp.*.....................     55,125      $   757,969
     Liz Claiborne, Inc......................     34,000        1,181,500
     Quiksilver, Inc.*.......................     85,000        1,997,500
                                                              -----------
                                                                3,936,969
                                                              -----------
     TRANSPORTATION - 8.8%
     Continental Airlines, Inc.
      (B Shares)*.............................   139,000        3,144,875
     Delta Air Lines, Inc.....................    44,500        3,153,938
     Florida East Coast Industries, Inc.......    20,305        1,652,319
     UAL Corp.*..............................     34,500        1,656,000
                                                              -----------
                                                                9,607,132
                                                              -----------
     TRANSPORTATION EQUIPMENT - 6.9%
     Coachmen Industries, Inc................     28,600          532,675
     Echlin, Inc.............................     43,900        1,338,950
     Fleetwood Enterprises, Inc..............    105,000        2,913,750
     General Motors Corp.....................     10,404          517,599
     Harley-Davidson, Inc....................     22,400          918,400
     Monaco Coach Corp.*.....................     25,000          331,250
     TRW Inc.................................      4,500          416,250
     Winnebago Industries, Inc...............     64,900          527,313
                                                              -----------
                                                                7,496,187
                                                              -----------
     TOTAL MANUFACTURING...............................        68,744,412
                                                              -----------
MINING - 0.9%
     Giant Industries Inc....................     63,300          949,500
                                                              -----------
     
SERVICES - 10.7%
     AMUSEMENT & RECREATION SERVICES - 2.4%
     Bally Entertainment Corporation*........     55,200        1,504,200
     Walt Disney Co..........................     19,500        1,111,500
                                                              -----------
                                                                2,615,700
                                                              -----------
     BUSINESS SERVICES - 4.8%
     Hvide Marine, Inc.......................     30,000          356,250
     Kelly Services, Inc., Class A...........     24,000          684,000
     The Olsten Corp.........................     15,000          418,125
     Sotheby's Holdings, Inc. (A Shares).....    241,995        3,750,922
                                                              -----------
                                                                5,209,297
                                                              -----------
     COMPUTER SERVICES - 1.3%
     Santa Cruz Operation, Inc.*.............    216,300        1,487,063
                                                              -----------
     
     MEDICAL & HEALTH SERVICES - 2.0%
     Healthcare Compare Corp.*...............     50,000        2,137,500
                                                              -----------
  
                                                                 VALUE
												  SHARES        (NOTE 2)
												  ------        --------
     PERSONAL SERVICES - 0.2%
     Hilton Hotels Corp......................      2,500      $   267,187
                                                              -----------
     
     TOTAL SERVICES....................................        11,716,747
                                                              -----------
WHOLESALE & RETAIL TRADE - 3.9%
     MISCELLANEOUS RETAIL STORES - 0.8%
     Home Shopping Network, Inc.*............     80,300          863,225
                                                              -----------
     
     RETAIL APPAREL & ACCESSORY STORES - 1.7%
     Kenneth Cole Productions, Inc.*.........     95,000        1,852,500
                                                              -----------
     
     RETAIL DEPARTMENT STORES - 0.9%
     Strawbridge & Clothier (A Shares).......     55,200          993,600
                                                              -----------
     
     RETAIL EATING & DRINKING PLACES - 0.5%
     Buffets Inc.*...........................     20,500          281,875
     Hometown Buffet Inc.*...................     16,000          248,000
                                                              -----------
                                                                  529,875
                                                              -----------
     TOTAL WHOLESALE & RETAIL TRADE....................         4,239,200
                                                              -----------
     TOTAL COMMON STOCK
      (COST $90,603,981)...............................        92,241,609
                                                              -----------

MUTUAL FUNDS - 0.9%
     Scudder Managed Cash Fund
      (COST $940,961)........................    940,961          940,961
                                                              -----------
     
                                                   PAR           VALUE
                                                  (000)         (NOTE 2)
U.S. GOVERNMENT AGENCY                            -----         --------
  OBLIGATIONS - 14.8%
     Federal Home Loan Banks, 5.17%,
      09/04/96...............................    $1,505      $ 1,504,352
     Federal Home Loan Banks, 5.19%,
      09/05/96...............................     3,750        3,747,837
     Federal National Mortgage Assoc.,
      5.22%, 09/06/96........................     6,225        6,220,487
     Federal National Mortgage Assoc.,
      5.23%, 09/12/96........................     4,695        4,687,497
                                                             -----------
     TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS
      (COST $16,160,173)..............................        16,160,173
                                                             -----------

    The accompanying notes are an integral part of the financial statements.
                                      7 
									  
THE OLSTEIN FINANCIAL ALERT FUND
SCHEDULE OF INVESTMENTS -  CONTINUED                         AUGUST 31, 1996
- ----------------------------------------------------------------------------
                                                   PAR          VALUE
												  (000)        (NOTE 2)
												  ------       --------	
COMMERCIAL PAPER - 0.8%
     American Express, 5.25%, 09/03/96
     (COST $886,738).........................      $887      $   886,738
                                                             -----------
     
     
                                                  SHARES
TOTAL INVESTMENTS                                 ------
 (COST $108,591,853) - 101.1%.........................       110,229,481
                                                             -----------
DEPOSITS WITH BROKERS &
CUSTODIAN BANK FOR
SECURITIES SOLD SHORT - 1.4%
     Cash....................................                     75,942
     General Motors Corp.
      (COST $1,321,116)......................    29,596        1,472,401
                                                             -----------
                                                               1,548,343
                                                             -----------
     

RECEIVABLES FROM BROKERS FOR
 SECURITIES SOLD SHORT - 1.5%.........................         1,607,902
                                                             -----------
SECURITIES SOLD SHORT
(PROCEEDS $1,607,902) - (1.4)%........................       (1,488,338)
                                                             -----------
OTHER ASSETS AND LIABILITIES,
 NET - (2.6)%.........................................       (2,892,634)
                                                             -----------
NET ASSETS - 100.0%...................................      $109,004,754
                                                            ============
*Non-income producing security.

    The accompanying notes are an integral part of the financial statements.
                                      8 
									  
THE OLSTEIN FINANCIAL ALERT FUND
SCHEDULE OF SECURITIES SOLD SHORT                            AUGUST 31, 1996
- ----------------------------------------------------------------------------
                                                                VALUE
												  SHARES       (NOTE 2)
												  ------       --------	
SCHEDULE OF SECURITIES
 SOLD SHORT - (1.4)%

FINANCE - (0.1)%
     Olympic Financial Ltd...................      2,000     $    49,000
                                                             -----------
     
MANUFACTURING - (0.3)%
     Carrington Laboratories, Inc............      2,000          47,000
     Copytele, Inc...........................      7,500          46,875
     Hondo Oil and Gas Co....................     10,000         152,500
     Summit Technology, Inc..................      5,000          33,125
                                                             -----------
     
     TOTAL MANUFACTURING...............................          279,500
                                                             -----------
SERVICES - (0.7)%
     America Online, Inc.....................      5,000         151,250
     Discovery Zone, Inc.....................     32,900          12,338
     Medaphis Corp...........................     12,000         151,500
     Organogenesis, Inc......................      7,300         126,837
     Orthodontic Centers of America,
      Inc.....................................     5,000         188,750
     Stratosphere Corporation................     30,000          60,000
     Wellcare Management Group...............     10,500         106,313
                                                             -----------
     
     TOTAL SERVICES....................................          796,988
                                                             -----------
WHOLESALE & RETAIL TRADE - (0.3)%
     Circuit City Stores, Inc................      4,500         141,750
     Foxmeyer Health Corporation.............     45,900         183,600
     Today's Man. Inc........................     25,000          37,500
                                                             -----------
     
     TOTAL WHOLESALE & RETAIL TRADE....................          362,850
                                                             -----------
     TOTAL SECURITIES SOLD SHORT
      (PROCEEDS $1,607,902)...........................        $1,488,338
                                                             ===========
															
	The accompanying notes are an integral part of the financial statements.
                                      9 

THE OLSTEIN FINANCIAL ALERT FUND
STATEMENT OF ASSETS AND LIABILITIES                        AUGUST 31, 1996
- --------------------------------------------------------------------------

ASSETS:
Investments in securities (identified cost
  $108,591,853) (Note 2)..............................   $110,229,481
Deposits with brokers and custodian bank for
  securities sold short (Note 3)......................      1,548,343
Receivable from brokers for securities sold short.....      1,607,902
Dividends and interest receivable.....................        117,131
Receivable for investments sold.......................        155,645
Unamortized organization costs........................        101,691
                                                         ------------
    Total assets......................................    113,760,193
                                                         ------------

LIABILITIES:
Securities sold short (proceeds: $1,607,902)
  (Note 3)............................................      1,488,338
Payable for investments purchased.....................      2,814,074
Due to Investment Manager (Note 4)....................         91,897
Other accrued expenses (Note 4).......................        285,188
Other liabilities.....................................         75,942
                                                         ------------  
    Total liabilities.................................      4,755,439
                                                         ------------  
NET ASSETS............................................   $109,004,754
                                                         ============   

NET ASSETS CONSIST OF:
Accumulated net investment loss.......................      $(606,294)
Net unrealized appreciation of investments
  (Note 3)............................................      1,788,913
Net unrealized appreciation on securities
  sold short..........................................        119,564
Accumulated net realized gain.........................      9,251,179
Accumulated net realized gain from securities
  sold short..........................................         75,942
Shares of beneficial interest.........................          9,726
Additional paid-in capital............................     98,365,724
                                                         ------------  
NET ASSETS, for 9,726,021 shares outstanding..........   $109,004,754
                                                         ============   
  
NET ASSET VALUE and redemption price per share
  ($109,004,754 / 9,726,021 outstanding shares 
  of beneficial interest, $0.001 par value)...........         $11.21
                                                               ======
															   
  The accompanying notes are an integral part of the financial statements.
                                      10
									  
THE OLSTEIN FINANCIAL ALERT FUND
STATEMENT OF OPERATIONS                                    
- --------------------------------------------------------------------------

                                                         FOR THE PERIOD
                                                      SEPTEMBER 21, 1995+
                                                            THROUGH
                                                        AUGUST 31, 1996
                                                       -----------------

INVESTMENT INCOME:
  Income:
    Dividends.........................................       $862,683
    Interest..........................................        693,034
                                                         ------------  
                                                            1,555,717
                                                         ------------  

EXPENSES:
  Management fee (Note 4).............................        887,728
  Distribution expenses (Note 4)......................        887,728
  Custodian fee (Note 4)..............................         32,328
  Transfer Agent fee (Note 4).........................         36,229
  Administration fee (Note 4).........................        105,817
  Accounting fee (Note 4).............................         44,252
  Trustees' fees and expenses (Note 4)................         13,000
  Amortization of organizational expenses.............         23,705
  Legal...............................................         21,500
  Audit...............................................         12,100
  Shareholders report fees............................         17,976
  Registration fees...................................         44,045
  Dividend expense for securities sold short..........            135
  Miscellaneous.......................................         35,468
                                                         ------------  
Total expenses........................................      2,162,011
                                                         ------------  
Net investment loss...................................       (606,294)
                                                         ------------  

REALIZED AND UNREALIZED GAIN ON INVESTMENTS:
    Net realized gain on investment transactions......      9,352,900
    Net realized gain on securities sold short........         75,942
    Net unrealized appreciation of investments........      1,788,913
    Net unrealized appreciation on securities
      sold short......................................        119,564
                                                         ------------  

  Net gain on investments.............................     11,337,319
                                                         ------------  

NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS..........................................   $ 10,731,025
                                                         ============  


+ Commencement of Operations.

  The accompanying notes are an integral part of the financial statements.
                                      11
									  
THE OLSTEIN FINANCIAL ALERT FUND
STATEMENT OF CHANGES IN NET ASSETS                        
- --------------------------------------------------------------------------

                                                         FOR THE PERIOD
                                                      SEPTEMBER 21, 1995+
                                                            THROUGH
                                                        AUGUST 31, 1996
                                                       -----------------
INCREASE (DECREASE) IN NET ASSETS:
Operations:
  Net investment loss.................................      $(606,294)
  Net realized gain on investment transactions........      9,352,900
  Net realized gain on securities sold short..........         75,942
  Net unrealized appreciation of investments..........      1,788,913
  Net unrealized appreciation on securities
    sold short........................................        119,564
                                                         ------------  
  Net increase in net assets resulting from 
    operations........................................     10,731,025
                                                         ------------  
Distributions to shareholders from:
  Net realized capital gains ($0.011 per share).......       (101,721)
                                                         ------------  
Increase in net assets from Fund share transactions
  (Note 5)............................................     98,275,450
                                                         ------------  
Increase in net assets................................    108,904,754

NET ASSETS:
  Beginning of period.................................        100,000
                                                         ------------  
  End of period.......................................   $109,004,754
                                                         ============  

+ Commencement of Operations.

  The accompanying notes are an integral part of the financial statements.
                                      12
									  
THE OLSTEIN FINANCIAL ALERT FUND
FINANCIAL HIGHLIGHTS                                       
- --------------------------------------------------------------------------

The  following table includes selected data for a share outstanding  for
the Fund throughout the period and other performance information derived
from  the  financial statements.  It should be read in conjunction  with
the financial statements and notes thereto.

                                          FOR THE PERIOD
                                        SEPTEMBER 21, 1995+
                                              THROUGH
                                          AUGUST 31, 1996
                                        -------------------


NET ASSET VALUE - BEGINNING OF PERIOD          $10.00
                                               ------
Investment Operations:
 Net investment loss.....................       (0.07)
 Net realized and unrealized gain
  on investments.........................        1.29
                                               ------
    Total from investment operations.....        1.22
                                               ------

DISTRIBUTIONS:
 From net realized gain on investments...       (0.01)
                                               ------
       Total distributions...............       (0.01)
                                               ------

NET ASSET VALUE - END OF PERIOD..........      $11.21
                                               ======

TOTAL RETURN++...........................      12.22%

Ratios (to average net assets)/Supplemental Data:
  Expenses...............................      2.43%*
  Net investment loss....................    (0.68)%*
Portfolio turnover rate..................    139.77%*
Average commission rate paid.............     $0.0592
Net assets at end of period 
  (000 omitted)..........................    $109,005


+  Commencement of Operations.
++ The total return for the period has not been annualized and does not
   reflect any deferred sales charge.
*  Annualized.

  The accompanying notes are an integral part of the financial statements.
                                     13

THE OLSTEIN FINANCIAL ALERT FUND
NOTES TO FINANCIAL STATEMENTS
- ---------------------------------------------------------------------------

1.DESCRIPTION  OF THE FUND.  The Olstein Financial Alert Fund (the  "Fund")
  is  the  first  series  of The Olstein Funds (the  "Trust"),  a  Delaware
  business  trust  organized on March 31, 1995.   The  Fund  is  registered
  under  the  Investment Company Act of 1940, as amended (the "1940  Act"),
  as  an  open-end diversified management investment company.  The  primary
  investment  objective of the Fund is long-term capital appreciation  with
  a   secondary   objective  of  income.  The  Fund  commenced   investment
  operations on September 21, 1995.
  
2.SIGNIFICANT  ACCOUNTING POLICIES.  The following  is  a  summary  of  the
  significant accounting policies of the Fund:
  
  SECURITY   VALUATION.    The   Fund's   securities,   except   short-term
  investments with remaining maturities of 60 days or less, are  valued  at
  their  market  value  as  determined by their  last  sale  price  in  the
  principal market in which these securities are normally traded.   Lacking
  any  sales,  the security will be valued at the mean between the  closing
  bid  and ask price.  Short-term investments with remaining maturities  of
  60  days or less are valued at amortized cost, which approximates  market
  value, unless the Fund's Board of Trustees determines that this does  not
  represent  fair value.  The value of all other securities  is  determined
  in good faith under the direction of the Board of Trustees.
  
  FEDERAL  INCOME  TAXES.  The Fund intends to qualify for treatment  as  a
  "regulated  investment  company"  under  Subchapter  M  of  the  Internal
  Revenue Code of 1986 and to distribute all of its taxable income  to  its
  shareholders.   Therefore,  no  federal income  tax  provision  has  been
  provided.
  
  DISTRIBUTIONS  TO  SHAREHOLDERS.  Distributions of net investment  income
  and  net realized gains will be made annually in December.  An additional
  distribution may be made to the extent necessary to avoid the payment  of
  a 4% excise tax.
  
  DEFERRED  ORGANIZATION COSTS. Costs incurred by the  Fund  in  connection
  with  its  organization have been deferred and are being amortized  using
  the  straight-line method over a five-year period beginning on  the  date
  that  the  Fund  commenced operations.  In the  event  that  any  of  the
  initial  shares  of the Fund are redeemed during the amortization  period
  by  any  holder thereof, the redemption proceeds will be reduced  by  any
  unamortized  organization expenses in the same proportion as  the  number
  of  initial  shares being redeemed bears to the number of initial  shares
  outstanding at the time of such redemption.
  
  USE  OF  ESTIMATES  IN  THE  PREPARATION OF  FINANCIAL  STATEMENTS.   The
  preparation   of  financial  statements  in  conformity  with   generally
  accepted accounting principles requires management to make estimates  and
  assumptions  that effect the reported amounts of assets  and  liabilities
  and  disclosure of contingent assets and liabilities at the date  of  the
  financial  statements  and the reported amounts of revenue  and  expenses
  during  the  reporting period.  Actual results could  differ  from  those
  estimates.
  
  OTHER.   Investment security transactions are accounted for  on  a  trade
  date  basis.   The  Fund  uses  the specific  identification  method  for
  determining  realized gain or loss on investments for both financial  and
  federal income tax reporting purposes.
  
3.PURCHASES  AND SALES OF INVESTMENT SECURITIES.  During the  period  ended
  August  31, 1996, purchases and sales of investment securities (excluding
  securities sold short and short-term investments) aggregated as follows:
  
         Purchases.........................     $131,386,240
         Sales.............................      106,905,193
 
                                     14
THE OLSTEIN FINANCIAL ALERT FUND
NOTES TO FINANCIAL STATEMENTS - CONTINUED
- ---------------------------------------------------------------------------

  The following balances for the Fund are as of August 31, 1996:
 
       COST FOR      NET TAX BASIS   TAX BASIS GROSS   TAX BASIS GROSS
    FEDERAL INCOME     UNREALIZED       UNREALIZED        UNREALIZED
     TAX PURPOSES     APPRECIATION     APPRECIATION      DEPRECIATION
    --------------   --------------   --------------    --------------

     $111,392,334       $309,548        $7,620,459        $7,310,911

  SHORT  SALES.   Short sales are transactions in which the  Fund  sells  a
  security  it  does not own, in anticipation of a decline  in  the  market
  value  of  that security.  To complete such a transaction, the Fund  must
  borrow  the  security to deliver to the buyer upon the  short  sale;  the
  Fund then is obligated to replace the security borrowed by purchasing  it
  in  the  open market at some later date.  The Fund will incur a  loss  if
  the  market price of the security increases between the date of the short
  sale and the date on which the Fund replaces the borrowed security.   The
  Fund  will realize a gain if the security declines in value between those
  dates.   All  short  sales  must  be  fully  collateralized.   The   Fund
  maintains  the  collateral in a segregated account  consisting  of  cash,
  U.S.   Government  securities  or  other  liquid  assets  sufficient   to
  collateralize the market value of its short positions.  The  Fund  limits
  the  value of short positions to 25% of the Fund's net assets.  At August
  31,  1996,  the Fund had 1.4% of its net assets in short positions.   For
  the  period  ended August 31, 1996, the cost of investments purchased  to
  cover  short  sales  and the proceeds from those investments  sold  short
  were $3,096,971 and $3,172,913, respectively.
  
4.INVESTMENT  MANAGEMENT FEE AND OTHER TRANSACTIONS WITH  AFFILIATES.   The
  Fund  employs Olstein & Associates, L.P. ("Olstein & Associates"  or  the
  "Investment  Manager")  as  the  investment  manager.   Pursuant  to   an
  investment  management  agreement with the Fund, the  Investment  Manager
  selects  investments and supervises the assets of the Fund in  accordance
  with  the  investment objective, policies and restrictions of  the  Fund,
  subject  to the supervision and direction of the Board of Trustees.   For
  its  services, the Investment Manager is paid a monthly fee at the annual
  rate  of  1.00% of the Fund's average daily net assets.  For  the  period
  ended  August 31, 1996, the Fund incurred investment management  fees  of
  $887,728.
  
  Rodney  Square  Management  Corp.  ("Rodney  Square"),  a  wholly   owned
  subsidiary of Wilmington Trust Company ("WTC"), which is wholly owned  by
  Wilmington  Trust  Corporation, a publicly  held  bank  holding  company,
  serves  as  Administrator  to  the Fund  pursuant  to  an  Administration
  Agreement with the Trust on behalf of the Fund. As Administrator,  Rodney
  Square  is  responsible  for  services  such  as  budgeting,  maintaining
  federal   and  state  registration  for  the  Fund's  shares,   financial
  reporting,  compliance  monitoring  and  corporate  management.  For  the
  services  provided,  Rodney Square receives a monthly administration  fee
  at  an annual rate based upon the average daily net assets of the Fund as
  follows:   0.15%  of average daily net assets up to $50 million  (subject
  to  a  minimum annual fee of $50,000); 0.10% of average daily net  assets
  over  $50  million up to $100 million; 0.07% of average daily net  assets
  over  $100  million  up to $200 million; and 0.05% of average  daily  net
  assets  over $200 million.  The administration fee paid to Rodney  Square
  for the period ended August 31, 1996 amounted to $105,817.
  
  Rodney  Square also serves as Transfer and Dividend Paying Agent for  the
  Fund  pursuant to a Transfer Agent Agreement with the Trust dated  August
  18, 1995.  WTC serves as Custodian of the assets of the Trust.
  
  Rodney  Square  Distributors, Inc. ("RSD"), a wholly owned subsidiary  of
  WTC,  and Olstein & Associates (together the "Distributors") have entered
  into  a  distribution  and underwriting agreement  with  the  Fund  dated
  August  18, 1995, under which the Distributors act as co-underwriters  to
  engage  in  activities designed to assist the Fund in securing purchasers

                                     15  
THE OLSTEIN FINANCIAL ALERT FUND
NOTES TO FINANCIAL STATEMENTS - CONTINUED
- ---------------------------------------------------------------------------

  for  its  shares.   The  Fund  has adopted a  Shareholder  Servicing  and
  Distribution Plan pursuant to Rule 12b-1 under the 1940 Act  (the  "12b-1
  Plan").    Amounts  paid  under  the  12b-1  Plan  may   compensate   the
  Distributors   or  others  for  the  activities  in  the  promotion   and
  distribution  of  the Fund's shares and for shareholder  servicing.   The
  total  amount which the Fund will pay under the 12b-1 Plan is  1.00%  per
  annum  of  the  Fund's average daily net assets.  For  the  period  ended
  August  31,  1996,  fees  paid by the Fund pursuant  to  the  12b-1  Plan
  amounted to $887,728.
  
  Rodney  Square determines the net asset value per share of the  Fund  and
  provides  accounting  services  to the Fund  pursuant  to  an  Accounting
  Services  Agreement with the Fund.  For the accounting services provided,
  Rodney Square receives an annual fee of $40,000, plus an amount based  on
  the  average daily net assets of the Fund as follows:  0.03%  of  average
  daily  net  assets over $50 million up to $100 million; 0.02% of  average
  daily  net  assets  over $100 million up to $250 million;  and  0.01%  of
  average daily net assets of the Fund over $250 million.
  
  Certain  trustees  and  officers of the Trust are also  officers  of  the
  Trust's Investment Manager.  Such trustees and officers are paid no  fees
  by the Trust for serving as trustees or officers of the Trust.
  
  During  the  period  September  21,  1995  (Commencement  of  Operations)
  through  August  31, 1996, the Fund paid total brokerage  commissions  of
  $67,434  to  affiliated broker dealers in connection with  purchases  and
  sales of investment securities.
  
5.Fund  Shares.   At  August  31, 1996, there was an  unlimited  number  of
  shares  of  beneficial  interest,  $0.001  par  value,  authorized.   The
  following table summarizes the activity in shares of  the Fund:
  

                                                    FOR THE PERIOD
                                                  SEPTEMBER 21,1995+
                                                THROUGH AUGUST 31, 1996
                                                -----------------------
                                                SHARES           AMOUNT
                                                ------           ------

    Shares sold..........................     10,157,265      $103,041,971
    Shares issued to shareholders in
     reinvestment of distributions.......          9,956           101,256
    Shares redeemed......................       (451,200)       (4,867,777)
                                              ----------      ------------
    Net increase.........................      9,716,021      $ 98,275,450
                                                              ============
    Shares outstanding:
    Beginning of period..................         10,000
                                              ----------
    End of period........................      9,726,021
                                              ==========


    + Commencement of Operations.
	
	
	                                 16

THE OLSTEIN FINANCIAL ALERT FUND
REPORT OF INDEPENDENT AUDITORS
- ---------------------------------------------------------------------------

REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

To the Shareholders and Trustees of The Olstein Financial Alert Fund:

We  have  audited  the  accompanying statement of assets  and  liabilities,
including  the schedules of investments and securities sold short,  of  The
Olstein  Financial  Alert  Fund as of August  31,  1996,  and  the  related
statements  of  operations  and  changes  in  net  assets,  and   financial
highlights  for the period September 21, 1995 (Commencement of  Operations)
through   August  31,  1996.   These  financial  statements  and  financial
highlights   are   the  responsibility  of  the  Fund's  management.    Our
responsibility  is to express an opinion on these financial statements  and
financial highlights based on our audit.

We  conducted  our  audit  in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain  reasonable  assurance about whether the  financial  statements  and
financial highlights are free of material misstatement.  An audit  includes
examining, on a test basis, evidence supporting the amounts and disclosures
in  the  financial  statements.  Our procedures  included  confirmation  of
securities owned as of August 31, 1996 by correspondence with the custodian
and  brokers.   An audit also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that  our  audit
provides a reasonable basis for our opinion.

In  our opinion, the financial statements and financial highlights referred
to  above  present fairly, in all material respects, the financial position
of  The Olstein Financial Alert Fund at August 31, 1996, the results of its
operations, the changes in its net assets, and its financial highlights for
the  period September 21, 1995 (Commencement of Operations) through  August
31, 1996, in conformity with generally accepted accounting principles.



/s/ Ernst & Young LLP

Baltimore, Maryland
September 27, 1996



                                     17


THE OLSTEIN FINANCIAL ALERT FUND
TAX INFORMATION
- ------------------------------------------------------------------------

During the period ended August 31, 1996, the Fund paid a distribution of
$0.011 per share from net short-term capital gains.

In  January  1997, shareholders of the Fund will receive Federal  income
tax  information  on  all distributions paid to their  accounts  in  the
calendar  year  1996.   Please consult a tax advisor  if  you  have  any
questions about federal or state income tax laws, or how to prepare your
tax return.



                                     18

<PAGE>
[Outside cover -- divided into two sections]


               TRUSTEES                             THE    
          ------------------                    [OLSTEIN LOGO]
      Robert A. Olstein, Chairman                   FUNDS
           Neil C. Clarfeld
		    Fred W. Lange
		      John Lohr
		  D. Michael Murray
		   Erik K. Olstein
		   Lawrence K. Wein


           INVESTMENT MANAGER
       --------------------------
        Olstein & Associates, L.P.
          4 Manhattanville Road
         Purchase, New York 10577
		     (914) 397-7565

                                                               THE
               DISTRIBUTORS                              [OLSTEIN LOGO]
           --------------------                             FINANCIAL 
     Rodney Square Distributors, Inc.                         ALERT
 (Subsidiary of Wilmington Trust Company)                     FUND
                     &
		  Olstein & Associates, L.P.


           SHAREHOLDER SERVICES
       ----------------------------
   Rodney Square Management Corporation
 (Subsidiary of Wilmington Trust Company)


                CUSTODIAN
			 ---------------
		Wilmington Trust Company
		
		
              LEGAL COUNSEL
          ---------------------
   Stradley, Ronon, Stevens & Young, LLP


           INDEPENDENT AUDITORS                           ANNUAL REPORT
        --------------------------                       AUGUST 31, 1996
             Ernst & Young LLP
         
		 
THIS  REPORT IS  SUBMITTED  FOR  THE  GENERAL 
INFORMATION OF THE SHAREHOLDERS OF THE  FUND.
THE REPORT IS NOT AUTHORIZED FOR DISTRIBUTION
TO PROSPECTIVE  INVESTORS IN THE FUND  UNLESS
PRECEDED  OR  ACCOMPANIED  BY  AN   EFFECTIVE
PROSPECTUS.

OS06 10/96



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission