ALLMERICA FINANCIAL CORP
10-Q, 1998-11-13
FIRE, MARINE & CASUALTY INSURANCE
Previous: THOMASVILLE BANCSHARES INC, 10QSB, 1998-11-13
Next: SMITH BARNEY PRINCIPAL PLUS FUTURES FUND LP, 10-Q, 1998-11-13



                                  FORM 10-Q

                                UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    (Mark One)
              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934
              For the quarterly period ended:  September 30, 1998

                                      OR

             [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                          SECURITIES EXCHANGE ACT OF 1934
         For the transition period from:             to ____________
               Commission file number:                  1-13754 


                        ALLMERICA FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)
            
                Delaware                  04-3263626  
           (State or other jurisdiction of  (I.R.S. Employer
          incorporation or organization)  Identification Number)

           440 Lincoln Street, Worcester, Massachusetts  01653 
               Address of principal executive offices)
                       (Zip Code)

                       508) 855-1000   
         (Registrant's telephone number, including area code)

       _________________________________________________________________
   (Former name, former address and former fiscal year, if changed 
                   since last report)

  Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that 
the registrant was required to file such reports), and (2) has been subject 
to such filing requirements for the past 90 days.  Yes [  X  ]   No [     ]

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Section 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a 
plan confirmed by a court.  Yes [      ]     No [     ]

              APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the registrant's 
classes of common stock as of the latest practicable date: 60,353,982 
shares of common stock outstanding, as of November 1, 1998.

Page 1
<PAGE>

                            TABLE OF CONTENTS


PART I. FINANCIAL INFORMATION


Item 1.Financial Statements

       Consolidated Statements of Income                      3
       Consolidated Balance Sheets                            4
       Consolidated Statements of Shareholders' Equity        5
       Consolidated Statements of Comprehensive Income        6
       Consolidated Statements of Cash Flows                  7
       Notes to Interim Consolidated Financial Statements  8-14

Item 2.Management's Discussion and Analysis of Financial 
       Condition and Results of Operations                15-38



PART II. OTHER INFORMATION



Item 6.Exhibits and Reports on Form 8-K                      39



SIGNATURES                                                   40

Page 2
<PAGE>


                           PART I - FINANCIAL INFORMATION
                            ITEM I - FINANCIAL STATEMENTS

                              ALLMERICA FINANCIAL CORPORATION
                             CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                                         (Unaudited)        (Unaudited)
                                       Quarter Ended     Nine Months Ended 
                                        September 30,      September 30,

(In millions, except per 
share data)                           1998       1997      1998      1997
<S>                               <C>         <C>       <C>        <C>

REVENUES
  Premiums                        $  570.4    $  585.6  $ 1,730.0  $1,726.7
  Universal life and investment 
    product policy fees               75.0        61.4      217.2     174.8
  Net investment income              153.0       164.5      462.5     498.5
  Net realized investment gains        9.5        14.7       50.5      56.7
  Other income                        35.7        29.5      104.0      86.4
                                    ------      ------    -------     ------
     Total revenues                  843.6       855.7    2,564.2   2,543.1
                                    ------      ------    -------     ------

BENEFITS, LOSSES AND EXPENSES
  Policy benefits, claims,losses 
    and loss adjustment Expenses     524.1       515.1    1,549.5   1,516.1
  Policy acquisition expenses        111.6       114.2      344.0     344.7
  Sales practice litigation expense   31.0         0.0       31.0       0.0
  Loss from exiting reinsurance pools 25.3         0.0       25.3       0.0
  Loss from cession of disability 
    income business                    0.0         0.0        0.0      53.9
  Other operating expenses           143.1       136.3      422.1     408.1
    Total benefits, losses and      ------       ------   --------  -------
      expenses                       835.1       765.6    2,371.9   2,322.8
                                    ------       ------   --------  -------

  Income before federal 
   income taxes                       8.5        90.1      192.3     220.3
                                    ------      -------   --------  -------
Federal income tax expense 
 (benefit)
  Current                            13.1        33.8       57.0      66.2
  Deferred                          (22.0)       (9.8)     (23.3)    (13.2)
                                   -------      -------   --------  -------
Total federal income tax expense     (8.9)       24.0       33.7      53.0
                                   -------      -------   --------  -------
Income before minority interest      17.4        66.1      158.6     167.3

Minority interest:
 Distributions on mandatorily
  redeemable preferred securities
  of a subsidiary trust holding 
  solely junior subordinated 
  debentures of the Company          (4.0)       (4.1)     (12.0)    (10.5)
 Equity in earnings                  (5.2)       (1.3)     (11.1)    (42.5)
                                   -------    -------   --------  --------
                                     (9.2)       (5.4)     (23.3)    (53.0)
                                   -------    -------   --------  --------
Net income                        $   8.2     $  60.7   $  135.3 $   114.3
                                   =======    =======   ========  ========

PER SHARE DATA 
 Basic
    Net income                    $  0.14     $  1.04   $   2.26  $   2.16
    Weighted average shares       =======     =======    ========  ========
     outstanding                     60.0        58.2       60.0      52.9
                                  =======     =======    ========  ========

 Diluted
    Net income                    $  0.13     $  1.04   $   2.24  $   2.16
    Weighted average shares       =======     =======    ========  ========
     outstanding                     60.6        58.4       60.5      53.0
                                  =======     =======    ========  ========
 Dividends declared to 
  shareholders                    $  0.05     $  0.05   $   0.15  $   0.15
                                  =======     =======    ========  ========

</TABLE>

               The accompanying notes are an integral part of
                   these consolidated financial statements.

Page 3
<PAGE>

                     ALLMERICA FINANCIAL CORPORATION
                       CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                (Unaudited)
                                                September 30,    December 31,
(In millions, except per share data)                1998            1997
<S>                                              <C>              <C> 
ASSETS
  Investments:
    Debt securities-at fair value (amortized
     cost of $7,679.2 and $7,052.9)              $ 7,917.9        $ 7,313.7
    Equity securities-at fair value (cost of 
     $290.5 and $341.1)                              371.9            479.0
    Mortgage loans                                   561.5            567.5
    Real estate                                       25.1             50.3
    Policy loans                                     153.4            141.9
    Other long-term investments                      139.2            148.3
                                                 ---------        ---------
      Total investments                            9,169.0          8,700.7
                                                 ---------        ---------
  Cash and cash equivalents                          410.3            215.1
  Accrued investment income                          140.4            142.3
  Deferred policy acquisition costs                1,108.3            965.5
  Deferred federal income taxes                       39.4              0.0
  Reinsurance receivable on paid and unpaid
   losses, benefits and unearned premiums          1,155.2          1,040.3
  Premiums, accounts and notes receivable, net       551.8            554.4
  Other assets                                       441.5            368.6
  Closed Block assets                                803.8            806.7
  Separate account assets                         11,424.9          9,755.4
                                                 ---------        ---------
    Total assets                                 $25,244.6        $22,549.0
                                                 =========        =========

LIABILITIES
  Policy liabilities and accruals:
    Future policy benefits                       $ 2,748.5       $  2,598.6
    Outstanding claims, losses and loss
     adjustment expenses                           2,856.3          2,825.1
    Unearned premiums                                883.4            846.8
    Contractholder deposit funds and other
     policy liabilities                            2,567.1          1,852.7
                                                 ---------        ---------
      Total policy liabilities and accruals        9,055.3          8,123.2
                                                 ---------        ---------
  Expenses and taxes payable                         621.0            670.7
  Reinsurance premiums payable                        77.5             37.7
  Short-term debt                                     58.5             33.0
  Deferred federal income taxes                        0.0             12.9
  Long-term debt                                     199.5            202.1
  Closed Block liabilities                           878.4            885.5
  Separate account liabilities                    11,420.4          9,749.7
                                                 ---------        ---------
    Total liabilities                             22,310.6         19,714.8
                                                 ---------        ---------

  Minority interest:
    Mandatorily redeemable preferred securities
     of a subsidiary trust holding solely junior
     subordinated debentures of the Company          300.0            300.0
    Common stock                                     153.7            152.9
                                                 ---------        ---------
      Total minority interest                        453.7            452.9
                                                 ---------        ---------

  Commitments and contingencies  (Note 9)

SHAREHOLDERS' EQUITY
  Preferred stock, $0.01 par value, 20.0
   million shares authorized, none issued              0.0              0.0
  Common stock, $0.01 par value, 300.0 
   million shares authorized, 60.4 million and 
   60.0 million shares issued and outstanding,
   respectively                                        0.6              0.6
  Additional paid-in capital                       1,767.6          1,755.0
  Accumulated other comprehensive income             178.1            217.9
  Retained earnings                                  534.0            407.8
                                                 ---------        ---------
    Total shareholders' equity                     2,480.3          2,381.3
                                                 ---------        ---------
      Total liabilities and shareholders'
       equity                                    $25,244.6        $22,549.0
                                                 =========        =========

</TABLE>

               The accompanying notes are an integral part of
                   these consolidated financial statements.

Page 4
<PAGE>


                         ALLMERICA FINANCIAL CORPORATION
                  CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                       (Unaudited)
                                                    Nine Months Ended
                                                        September 30
(In millions)                                     1998            1997
<S>                                          <C>              <C> 
PREFERRED STOCK
  Balance at beginning and end of period     $    0.0         $    0.0 
                                             --------         -------- 

COMMON STOCK
  Balance at beginning of period                  0.6              0.5 
  Issuance of common stock                        0.0              0.1 
                                             --------         -------- 
  Balance at end of period                        0.6              0.6
                                             --------         -------- 

ADDITIONAL PAID-IN CAPITAL
  Balance at beginning of period              1,755.0          1,382.5 
    Issuance of common stock                     12.6            375.9 
    Issuance costs of mandatorily redeemable
     preferred securities of a subsidiary
     trust holding solely junior
     subordinated debentures of the Company       0.0             (3.7)
                                             --------         -------- 
  Balance at end of period                    1,767.3          1,754.7 
                                             --------         -------- 

ACCUMULATED OTHER COMPREHENSIVE INCOME
 NET UNREALIZED APPRECIATION ON INVESTMENTS
  Balance at beginning of period                217.9            131.6 
    Net (depreciation)appreciation on 
     available-for-sale securities              (64.4)           130.6 
    Benefit (provision) for deferred federal 
      income taxes                               22.3            (46.4)
    Minority interest                             2.3            (24.0)
                                             --------         -------- 
      Other comprehensive income                (39.8)            60.2 
                                             --------         -------- 
  Balance at end of period                      178.1            191.8 
                                             --------         -------- 

RETAINED EARNINGS
  Balance at beginning of period                407.8            210.1 
    Net income                                  135.3            114.3 
    Dividends to shareholders                    (9.1)            (8.1)
                                             --------         -------- 
  Balance at end of period                      534.0            316.3 
                                             --------         -------- 
        Total shareholders' equity           $2,480.3         $2,263.4 
                                             ========         ======== 

</TABLE>

               The accompanying notes are an integral part of
                   these consolidated financial statements.

Page 5
<PAGE>


                        ALLMERICA FINANCIAL CORPORATION
                  CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

<TABLE>
<CAPTION>

                                     (Unaudited)               (Unaudited)
                                    Quarter Ended           Nine Months Ended
                                     September 30,             September 30,
(In millions)                        1998      1997           1998      1997
<S>                                <C>       <C>            <C>       <C>

Net income                         $  8.2   $  60.7         $135.3    $114.3

Other comprehensive income
   Net (depreciation)appreciation
    on available-for sale 
    securities                     (108.5)    105.8           (64.4)   130.6
   Benefit(provision)for deferred
    federal income taxes             38.0    (37.7)            22.3    (46.4)
   Minority interest                  5.0    (17.8)             2.3    (24.0)
                                   ------   -------         -------    ------- 
        Other comprehensive income  (65.5)    50.3            (39.8)     60.2
                                   ------   -------         -------    ------- 
Comprehensive income               $(57.3)  $111.0          $  95.5    $174.5
                                   ======   =======         =======    ======= 

</TABLE>

               The accompanying notes are an integral part of
                   these consolidated financial statements.

Page 6
<PAGE>


                       ALLMERICA FINANCIAL CORPORATION
                    CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                           (Unaudited)
                                                        Nine Months Ended
                                                            September 30
(In millions)                                         1998            1997  
<S>                                                <C>             <C>   
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                       $  135.3        $  114.3 
   Adjustments to reconcile net income to
    net cash(used in)provided by 
    operating activities:
     Minority interest                                 11.3            42.5 
     Net realized gains                               (50.2)          (57.8)
     Net amortization and depreciation                 24.3            20.5 
     Loss from exiting reinsurance pools               25.3             0.0 
     Sales practice litigation expense                 31.0             0.0 
     Loss from cession of disability income
      business                                          0.0            53.9 
     Deferred federal income taxes                    (23.3)          (13.3)
     Change in deferred acquisition costs            (143.2)          (70.2)
     Change in premiums and notes receivable,
      net of reinsurance payable                       42.9            (0.9)
     Change in accrued investment income                1.2             7.2 
     Change in policy liabilities and 
      accruals, net                                   177.9           (86.1)
     Change in reinsurance receivable                 (84.9)           46.8 
     Change in expenses and taxes payable            (108.3)            8.8 
     Separate account activity, net                     1.3             0.2 
     Other, net                                       (46.5)          (12.0)
            Net cash (used in) provided by         --------        -------- 
             operating activities                      (5.9)           53.9 
                                                   --------        -------- 

CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from disposals and maturities of 
   available-for-sale fixed maturities              1,552.5         2,068.3  
  Proceeds from disposals of equity securities        228.3           126.6  
  Proceeds from disposals of other investments         79.4            96.0  
  Proceeds from mortgages matured or collected        147.5           157.4  
  Purchase of available-for-sale fixed maturities  (2,209.6)       (2,064.4) 
  Purchase of equity securities                      (111.3)          (45.8) 
  Purchase of other investments                      (221.3)          (94.3) 
  Capital expenditures                                 (4.3)           (5.4) 
  Purchase of minority interest in Allmerica P & C      0.0          (425.6) 
  Other investing activities, net                      (7.9)            1.2  
            Net cash used in investing              --------        -------- 
                     activities                      (546.7)         (186.0) 
                                                    --------        -------- 

CASH FLOWS FROM FINANCING ACTIVITIES
  Deposits and interest credited to 
   contractholder deposit funds                     1,167.0           173.8  
  Withdrawals from contractholder deposit funds      (456.5)         (501.2) 
  Change in short-term debt                            25.5           150.8  
  Change in long-term debt                             (2.6)            0.0  
  Net proceeds from issuance of mandatorily
   redeemable preferred securities of a subsidiary 
   trust holding solely junior subordinated
   debentures of the Company                            0.0           296.3  
  Net proceeds from issuance of common stock           11.2             2.6  
  Dividends paid to shareholders                       (9.9)           (8.1) 
  Treasury stock purchased at cost                     (8.0)            0.0  
            Net cash provided by financing         --------        --------  
             activities                               726.7           114.2  
                                                   --------        --------  

Net change in cash and cash equivalents               174.1           (17.9) 
Net change in cash held in the Closed Block            21.1             2.7  
Cash and cash equivalents, beginning of period        215.1           178.5  
                                                   --------        --------  
Cash and cash equivalents, end of period           $  410.3        $  163.3  
                                                   ========        ========  

</TABLE>

               The accompanying notes are an integral part of
                   these consolidated financial statements.

Page 7
<PAGE>

                   ALLMERICA FINANCIAL CORPORATION
             NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

The accompanying unaudited consolidated financial statements of Allmerica 
Financial Corporation ("AFC" or the "Company") have been prepared in 
accordance with generally accepted accounting principles for interim 
financial information and with the requirements of Form 10-Q.

The interim consolidated financial statements of AFC include the accounts 
of AFC, First Allmerica Financial Life Insurance Company ("FAFLIC"), its 
wholly-owned life insurance subsidiary, Allmerica Financial Life Insurance 
and Annuity Company ("AFLIAC"), non-insurance subsidiaries (principally
brokerage and investment advisory subsidiaries), and Allmerica Property &
Casualty Companies, Inc. ("Allmerica P&C", a wholly-owned non-insurance 
holding company).  The Closed Block assets and liabilities at September 30, 
1998 and December 31, 1997 are presented in the consolidated financial
statements as single line items.  Results of operations for the Closed 
Block for the quarter ended and nine months ended September 30, 1998 and 
1997 are included in other income in the consolidated financial statements. 
All significant intercompany accounts and transactions have been eliminated.

The financial statements reflect minority interest in Allmerica P&C and its 
subsidiary, the Hanover Insurance Company ("Hanover") of approximately 40.5% 
prior to the merger on July 16, 1997. The financial statements also reflect 
minority interest in Citizens Corporation (an 83.2%-owned non-insurance 
holding company subsidiary of Hanover) and its wholly-owned subsidiary, 
Citizens Insurance Company of America ("Citizens").

The accompanying interim consolidated financial statements reflect, in the 
opinion of the Company's management, all adjustments, consisting of only 
normal and recurring adjustments, necessary for a fair presentation of the
financial position and results of operations.  Certain reclassifications have
been made to the 1997 consolidated statements of income in order to conform 
to the 1998 presentation.  The results of operations for the quarter and nine
months ended September 30, 1998 are not necessarily indicative of the results
to be expected for the full year. These financial statements should be read 
in conjunction with the Company's 1997 Annual Report to Shareholders, as 
filed on Form 10-K with the Securities and Exchange Commission.

2. New Accounting Pronouncements

In June 1998, the Financial Accounting Standards Board ("FASB") issued 
Statement of Financial Accounting Standards No. 133, "Accounting for 
Derivative Instruments and Hedging Activities" (Statement No. 133), which
establishes accounting and reporting standards for derivative instruments.
Statement No. 133 requires that an entity recognize all derivatives as either
assets or liabilities at fair value in the statement of financial position, 
and establishes special accounting for the following three types of hedges: 
fair value hedges, cash flow hedges, and hedges of foreign currency exposures
of net investments in foreign operations.  This statement is effective for 
fiscal years beginning after June 15, 1999. The Company believes that the 
adoption of this statement will not have a material effect on the results of 
operations or financial position.

In March 1998, the American Institute of Certified Public Accountants 
("AICPA") issued Statement of Position 98-1, "Accounting for the Cost of
Computer Software Developed or Obtained for Internal Use" ("SoP No. 98-1"). 
SoP No. 98-1 requires that certain costs incurred in developing internal-use 
computer software be capitalized and provides guidance for determining whether
computer software is to be considered for internal use. This statement is 
effective for fiscal years beginning after December 15, 1998.   In the second
quarter, the Company adopted SoP No. 98-1 effective January 1, 1998, resulting
in an increase in pre-tax income of $6.2 million. The adoption of SoP No. 
98-1 did not have a material effect on the results of operations or financial
position for the three months ended March 31, 1998.  Through the nine months 
ended September 30, 1998, the adoption of this SoP resulted in a $7.5 million
increase to pre-tax income.

In December 1997, the AICPA issued Statement of Position 97-3, "Accounting 
by Insurance and Other Enterprises for Insurance-Related Assessments" ("SoP 
No. 97-3"). SoP No. 97-3 provides guidance on when a liability should be 
recognized for guaranty fund and other assessments and how to measure the 
liability. This statement allows for the discounting of the liability if the 
amount and timing of the cash payments are fixed and determinable.  In 
addition, it provides criteria for when an asset may be recognized for a 
portion or all of the assessment liability or paid assessment that can be 
recovered through premium tax offsets or policy surcharges.  This statement 
is effective for fiscal years beginning after December 15, 1998.  The Company
believes that the adoption of this statement will not have a material effect 
on the results of operations or financial position.

Page 8
<PAGE>

In June 1997, the FASB issued Statement of Financial Accounting Standards 
No. 130, "Reporting Comprehensive Income" (Statement No. 130).  Statement 
No. 130 establishes standards for the reporting and display of comprehensive
income and its components in a full set of general-purpose financial 
statements.  All items that are required to be recognized under accounting 
standards as components of comprehensive income are to be reported in a 
financial statement that is displayed with the same prominence as other 
financial statements.  This statement stipulates that comprehensive income 
reflect the change in equity of an enterprise during a period from 
transactions and other events and circumstances from non-owner sources. This 
statement is effective for fiscal years beginning after December 15, 1997. 
The Company adopted Statement No. 130 for the first quarter of 1998, which 
resulted primarily in reporting unrealized gains and losses on investments 
in debt and equity securities in comprehensive income.

In June 1997, the FASB also issued Statement of Financial Accounting 
Standards No. 131, "Disclosures About Segments of an Enterprise and Related
Information" (Statement No. 131). This statement establishes standards for 
the way that public enterprises report information about operating segments in
annual financial statements and requires that selected information about those
operating segments be reported in interim financial statements. This 
statement supersedes Statement No. 14, "Financial Reporting for Segments of a 
Business Enterprise". Statement No. 131 requires that all public enterprises 
report financial and descriptive information about their reportable operating 
segments. Operating segments are defined as components of an enterprise about 
which separate financial information is available that is evaluated regularly 
by the chief operating decision maker in deciding how to allocate resources 
and in assessing performance. This statement is effective for fiscal years 
beginning after December 15, 1997. The Company adopted Statement No. 131 for 
the first quarter of 1998, which resulted in certain segment re-definitions 
which have no impact on the consolidated results of operations. (See Note 7.)

3. Merger with Allmerica Property & Casualty Companies, Inc.

The merger of Allmerica P&C and a wholly-owned subsidiary of the Company was 
consummated on July 16, 1997.  Through the merger, the Company acquired all 
of the outstanding common stock of Allmerica P&C that it did not already own 
in exchange for cash of $425.6 million and approximately 9.7 million shares 
of AFC stock valued at $372.5 million. On February 3, 1997, the Company issued
$300.0 million of Series A Capital Securities ("Capital Securities"). Net 
proceeds from the offering of approximately $296.3 million funded a portion 
of the July 16, 1997 acquisition. 

The merger has been accounted for as a purchase. Total consideration of 
approximately $798.1 million has been allocated to the minority interest in 
the assets and liabilities based on estimates of their fair values. The 
minority interest acquired totaled $703.5 million. A total of $90.6 million 
representing the excess of the purchase price over the fair values of the net
assets acquired, net of deferred taxes, has been allocated to goodwill and is
being amortized over a 40-year period.

The Company's consolidated results of operations include minority interest 
in Allmerica P&C prior to July 16, 1997. The unaudited pro forma information 
below presents consolidated results of operations as if the merger and 
issuance of Capital Securities had occurred at the beginning of 1997 and 
reflects adjustments which include interest expense related to the assumed 
financing of a portion of the cash consideration paid and amortization of 
goodwill. 

Page 9
<PAGE>

The following unaudited pro forma information is not necessarily indicative 
of the consolidated results of operations of the combined Company had the 
merger and issuance of Capital Securities occurred at the beginning of 1997, 
nor is it necessarily indicative of future results.


<TABLE>
<CAPTION>


                                                  (Unaudited)
                                                Nine Months Ended 
                                                    September 30,
(In millions)                                         1997
<S>                                                <C>

Revenue                                            $ 2,521.6 
                                                   ========= 

Net realized capital gains included in revenue     $    43.2 
                                                   ========= 

Income before taxes and minority interest          $   196.4 
Income taxes                                           (45.1)
Minority interest:
  Distributions on mandatorily redeemable
   preferred securities of a subsidiary 
   trust holding solely junior subordinated 
   debentures of the Company                           (12.0)
  Equity in earnings                                   (10.9)
                                                   --------- 
Net income                                         $   128.4 
                                                   ========= 

Net income per common share (basic and diluted)    $    2.14 
                                                   ========= 
Weighted average shares outstanding( diluted)           60.0 
                                                   ========= 
Weighted average shares outstanding(basic)              59.9 
                                                   ========= 

</TABLE>

4. Significant Transactions

On October 27, 1998, the Company announced that it, or one of its 
subsidiaries, shortly will commence a cash tender offer to acquire the
outstanding shares of Citizens Corporation common stock that AFC or its
subsidiaries do not already own at a price of $29.00 per share. On November 
2, 1998, AFC commenced the tender offer which, unless extended, will expire
on December 2, 1998. Based on the number of shares of Citizens Corporation 
common stock held by unaffiliated stockholders, the transaction is valued at 
$171.0 million. Citizens Corporation has established a special committee of 
the Board of Directors, consisting of directors unaffiliated with AFC, to 
study the offer and make a recommendation to Citizens Corporation 
stockholders.

On October 27, 1998, the Board of Directors of AFC authorized the repurchase 
of up to $200.0 million of its issued common stock.

Effective July 1, 1998, the Company entered into a reinsurance agreement with
a highly rated reinsurer that cedes current and future underwriting losses, 
including unfavorable development of prior year reserves, up to a $40.0 
million maximum, relating to the Company's accident and health assumed 
reinsurance pool business. These pools consist primarily of the Corporate Risk
Management segment's assumed stop loss business, small group managed care 
pools, long-term disability and long-term care pools, student accident and 
special risk business. The agreement is consistent with management's decision
to exit this line of business, which the Company expects to run-off over the
next three years. As a result of this transaction, the Company recognized a 
$25.3 million pre-tax loss in the third quarter of 1998.

On January 1, 1998, substantially all of the Company's defined benefit, 
defined contribution 401(K) and post retirement plans were merged with the 
existing benefit plans of FAFLIC. The transfer of benefit plans did not have 
a material impact on the results of operations or financial position of the 
Company.

5. Federal Income Taxes

Federal income tax expense for the periods ended September 30, 1998 and 1997,
has been computed using estimated effective tax rates. These rates are 
revised, if necessary, at the end of each successive interim period to reflect
the current estimates of the annual effective tax rates.  Significant items, 
such as the loss from exiting reinsurance pools, sales practice litigation 
expenses and the loss from the cession of disability income business, are 
reflected in Federal income tax expense as discreet items, based on the 
statutory tax rate. 

Page 10
<PAGE>

6. Closed Block

Included in other income in the Consolidated Statements of Income is a net 
pre-tax contribution from the Closed Block of $0.1 million and $6.1 million 
for the third quarter and nine months ended September 30, 1998, respectively,
compared to $2.3 million and $8.3 million, for the third quarter and nine 
months ended September 30, 1997, respectively. Summarized financial 
information of the Closed Block is as follows:

<TABLE>
<CAPTION>

                                         (Unaudited)
                                        September 30,      December 31,
(In millions)                               1998               1997
<S>                                       <C>                <C>
ASSETS
  Fixed maturities-at fair value 
  (amortized cost of $396.7 and $400.1)   $417.4            $412.9 
  Mortgage loans                           137.1             112.0 
  Policy loans                             212.5             218.8 
  Cash and cash equivalents                  4.0              25.1 
  Accrued investment income                 14.8              14.1 
  Deferred policy acquisition costs         15.9              18.2 
  Other assets                               2.1               5.6 
                                          -------           -------
    Total assets                          $803.8            $806.7
                                          =======           =======
LIABILITIES
  Policy liabilities and accruals         $865.6            $875.1
  Other liabilities                         12.8              10.4 
                                          -------           -------
    Total liabilities                     $878.4            $885.5 
                                          =======           =======
</TABLE>

<TABLE>
<CAPTION>

                                (Unaudited)                (Unaudited)
                               Quarter Ended            Nine Months Ended 
                               September 30,               September 30,
(In millions)                 1998         1997         1998         1997
<S>                           <C>          <C>          <C>          <C>
REVENUES
  Premiums                    $ 9.1        $ 9.3        $46.3        $48.3 
  Net investment income        13.5         13.1         39.9         39.8 
  Net realized investment 
   gains(losses)               (2.0)         0.1         (0.4)         1.1
                              ------       ------       ------       ------
    Total revenues             20.6         22.5         85.8         89.2 
                              ------       ------       ------       ------
BENEFITS AND EXPENSES
  Policy benefits              19.5         19.3         76.9         78.4 
  Policy acquisition expenses   0.9          0.7          2.2          2.1 
  Other operating expenses      0.1          0.2          0.6          0.4 
                              ------       ------       ------       ------
    Total benefits and
     expenses                  20.5         20.2         79.7         80.9 
                              ------       ------       ------       ------
     Contribution from the
      Closed Block            $ 0.1        $ 2.3        $ 6.1        $ 8.3
                              ======       ======       ======       ======
</TABLE>

Many expenses related to Closed Block operations are charged to operations 
outside the Closed Block; accordingly, the contribution from the Closed Block
does not represent the actual profitability of the Closed Block operations. 
Operating costs and expenses outside of the Closed Block are, therefore, 
disproportionate to the business outside the Closed Block.

Page 11
<PAGE>

7. Segment Information

The Company offers financial products and services in two major areas: Risk 
Management and Retirement and Asset Accumulation.  Within these broad areas,
the Company conducts business principally in four operating segments.  

Effective January 1, 1998, the Company adopted Statement No. 131. Upon 
adoption, the separate financial information of each segment was re-defined 
consistent with the way results are regularly evaluated by the chief operating
decision maker in deciding how to allocate resources and in assessing 
performance. A summary of the significant changes in reportable segments is 
included below.

The Risk Management group includes two segments: Property and Casualty and 
Corporate Risk Management Services.  The Property and Casualty segment 
includes property and casualty insurance products, such as automobile 
insurance, homeowners insurance, commercial multiple peril insurance, and 
workers' compensation insurance. These products are offered by Allmerica P&C
through its operating subsidiaries, Hanover and Citizens. Substantially all 
of the Property and Casualty segment's earnings are generated in Michigan 
and the Northeast (Connecticut, Massachusetts, New York, New Jersey, New 
Hampshire, Rhode Island, Vermont and Maine). The Corporate Risk Management 
Services segment includes group life and health insurance products and 
services which assist employers in administering employee benefit programs 
and in managing the related risks.

The Retirement and Asset Accumulation group includes two segments: Allmerica
Financial Services and Allmerica Asset Management. The Allmerica Financial 
Services segment includes variable annuities, variable universal life and 
traditional life insurance products distributed via retail channels as well 
as group retirement products, such as defined benefit and 401(K) plans and 
tax-sheltered annuities distributed to institutions. Through its Allmerica 
Asset Management segment, the Company offers its customers the option of 
investing in three types of Guaranteed Investment Contracts (GICs); the 
traditional GIC, the synthetic GIC and the "floating rate" GIC. This segment
is also a Registered Investment Advisor providing investment advisory 
services, primarily to affiliates, and to other institutions, such as 
insurance companies and pension plans. 

In addition to the four operating segments, the Company has a Corporate 
segment, which consists primarily of cash, investments, corporate debt, 
Capital Securities and corporate overhead expenses. Corporate overhead 
expenses reflect costs not attributable to a particular segment, such as 
those generated by certain officers and directors, Corporate Technology, 
Corporate Finance, Human Resources and the legal department. 

Significant changes to the Company's segmentation include a reclassification 
of corporate overhead expenses from each operating segment into the Corporate
segment.  Additionally, certain products (group retirement products, such as 
401(K) plans and tax-sheltered annuities, group variable universal life) and 
certain other non-insurance operations (telemarketing and trust services) 
previously reported in the Allmerica Financial Institutional Services segment
were combined with the Allmerica Financial Services segment. Also, the 
Company reclassified the GIC product line previously reported in the 
Allmerica Financial Institutional Services segment into the Allmerica Asset
Management segment. 

Management evaluates the results of the aforementioned segments based on pre-
tax segment income. Pre-tax segment income is determined by adjusting net 
income for net realized investment gains and losses, net gains and losses on 
disposals of businesses, extraordinary items, the cumulative effect of 
accounting changes and certain other items which management believes are not 
indicative of overall operating trends. While these items may be significant 
components in understanding and assessing the Company's financial 
performance, management believes that the presentation of pre-tax segment 
income enhances its understanding of the Company's results of operations by 
highlighting net income attributable to the normal, recurring operations of 
the business. However, pre-tax segment income should not be construed as a 
substitute for net income determined in accordance with generally accepted 
accounting principles.

Page 12
<PAGE>

Summarized below is financial information with respect to business segments 
for the periods indicated.

<TABLE>
<CAPTION>
                            (Unaudited)               (Unaudited)
                           Quarter Ended           Nine Months Ended
                           September 30,              September 30,
(In millions)             1998        1997         1998         1997
<S>                       <C>         <C>          <C>          <C>
Segment revenues:
  Risk Management
    Property and Casualty $545.0      $556.6       $1,654.4     $1,645.6
    Corporate Risk 
     Management Services   102.3       103.2          310.7        301.9
                          -------     -------      ---------    ---------
      Subtotal             647.3       659.8        1,965.1      1,947.5
  Retirement and Asset
   Accumulation  
    Allmerica Financial
     Services              174.4       177.1          538.0        543.3
    Allmerica Asset
     Management             32.8        22.3           86.6         69.8
                          -------     -------      ---------    ---------
      Subtotal             207.2       199.4          624.6        613.1
  Corporate                  3.8         4.5            9.9         14.3
  Intersegment revenues     (1.5)       (2.6)          (5.8)        (8.7)
                          -------     -------      ---------    ---------
    Total segment revenues
     including Closed
     Block                 856.8       861.1        2,593.8      2,566.2
      Adjustment for 
       Closed Block        (22.7)      (20.1)         (80.1)       (79.8)
      Net realized gains
       (losses)              9.5        14.7           50.5         56.7
                          -------     -------      ---------    ---------
    Total revenues        $843.6      $855.7       $2,564.2     $2,543.1
                          =======     =======      =========    =========

Segment income (loss)
beforeincome taxes and
minority interest:
  Risk Management
    Property and Casualty  $23.5       $35.9          $98.0       $119.0
    Corporate Risk
     Management Services     0.3         9.0            6.8         18.9
                          -------     -------      ---------    ---------
      Subtotal              23.8        44.9          104.8        137.9
  Retirement and Asset
   Accumulation
    Allmerica Financial
     Services               38.6        37.8          123.9         99.6
    Allmerica Asset
     Management              6.9         5.2           17.0         13.8
                          -------     -------      ---------    ---------
      Subtotal              45.5        43.0          140.9        113.4
  Corporate                 (9.3)      (11.8)         (35.6)       (30.8)
                          -------     -------      ---------    ---------
    Segment income before
     income taxes and
     minority interest      60.0        76.1          210.1        220.5
Adjustments to segment
 income:
    Net realized investment 
     gains, net of
     amortization            4.8        17.1           39.4         59.3
    Loss on exiting
     reinsurance pools     (25.3)        0.0          (25.3)         0.0
    Sales practice
     litigation expense    (31.0)        0.0          (31.0)         0.0
    Loss on cession of
     disability income
     business                0.0         0.0            0.0        (53.9)
    Other items              0.0        (3.1)          (0.9)        (5.6)
                          -------     -------      ---------    ---------
Income before taxes and
 minority interest         $ 8.5       $90.1         $192.3       $220.3
                          =======     =======      =========    =========

</TABLE>

<TABLE>
<CAPTION> 
                        Identifiable Assets       Deferred Acquisition Costs
                      (Unaudited)                (Unaudited) 
                      September 30, December 31,  September 30,  December 31,
(In millions)             1998          1997          1998          1997
<S>                       <C>          <C>            <C>           <C>
Risk Management
  Property and Casualty  $ 5,591.5    $ 5,650.4      $ 167.7       $ 167.2
  Corporate Risk 
   Management Services       667.1        621.9          2.7           2.9
                          ---------    ---------      -------       -------
    Subtotal               6,258.6      6,272.3        170.4         170.1
Retirement and Asset
 Accumulation
  Allmerica Financial
   Services               16,979.6     15,159.2        937.2         794.5
  Allmerica Asset 
   Management              1,764.4      1,035.1          0.7           0.9
                         ----------   ----------     --------       -------
    Subtotal              18,744.0     16,194.3        937.9         795.4
Corporate                    230.9         82.4          0.0           0.0 
                         ----------   ----------     --------       -------
Total                    $25,233.5    $22,549.0      $1,108.3       $965.5
                         ==========   ==========     ========       =======

</TABLE>

Page 13
<PAGE>

8. Earnings Per Share

In 1997, the FASB issued Statement of Financial Accounting Standards No. 128,
"Earnings Per Share", (Statement No. 128) which supersedes Accounting 
Principle Board Opinion No. 15, "Earnings Per Share". This standard replaces 
the primary earnings per share with a basic and diluted earnings per share 
computation and requires a dual presentation of basic and diluted earnings 
per share for those companies with complex capital structures. All earnings 
per share amounts for all periods have been presented to conform to the 
Statement No. 128 requirements. The adoption of the aforementioned standard 
had no effect on the company's previously reported earnings per share.

The weighted average number of shares of common stock and equivalents which 
were utilized in the calculation of basic earnings per share were 60.0 
million and 52.9 million for the nine months ended September 30, 1998 and 
1997, respectively and 60.0 million and 58.2 million for the quarters ended 
September 30, 1998 and 1997, respectively. The weighted average shares 
outstanding used in the calculation of diluted earnings per share include the
0.5 million and 0.1 million share effect of dilutive employee stock options 
and grants for the nine months ended September 30, 1998 and 1997, 
respectively, and a 0.6 million and 0.2 million share effect of dilutive 
employee stock options and grants for the quarter ended September 30, 1998 
and 1997, respectively. This difference causes a $0.02 per share difference 
between basic and diluted earnings per share for the quarter and nine months
ended September 30, 1998. 

9. Commitments and Contingencies

Litigation 

In July 1997, a lawsuit on behalf of a punitive class was instituted in 
Louisiana against AFC and certain of its subsidiaries by individual 
plaintiffs alleging fraud, unfair or deceptive acts, breach of contract, 
misrepresentation, and related claims in the sale of life insurance policies.
In October 1997, plaintiffs voluntarily dismissed the Louisiana suit and 
filed a substantially similar action in Federal District Court in Worcester, 
Massachusetts. The Company and the plaintiffs have entered into a settlement 
agreement which they will present to the court for approval. Although the 
Company believes it has meritorious defenses to plaintiffs' claims, it 
concluded that this settlement was best for the Company. Accordingly, AFC 
recognized a $31.0 million pre-tax expense during the third quarter of 1998 
related to this litigation. Although the Company believes it has established
an appropriate reserve, this reserve may be revised based on changes in the
Company's estimate of the ultimate cost of the settlement.

Year 2000

The Year 2000 issue is the result of computer programs being written using 
two digits rather than four to define the applicable year. Any of the 
Company's computer programs that have date-sensitive software may recognize 
a date using "00" as the year 1900 rather than the year 2000.  This could 
result in a system failure or miscalculations causing disruptions of 
operations, including, among other things, a temporary inability to process 
transactions, send invoices or engage in similar normal business activities.

Although the Company does not believe that there is a material contingency 
associated with the Year 2000 project, there can be no assurance that 
exposure for material contingencies will not arise.

Page 14
<PAGE>

PART I
ITEM 2

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following analysis of the interim consolidated results of operations and 
financial condition of the Company should be read in conjunction with the 
interim Consolidated Financial Statements and related footnotes included 
elsewhere herein.

INTRODUCTION

The results of operations for Allmerica Financial Corporation and 
subsidiaries ("AFC" or "the Company") include the accounts of AFC, First 
Allmerica Financial Life Insurance Company ("FAFLIC") its wholly-owned life 
insurance subsidiary, Allmerica Financial Life Insurance and Annuity Company
("AFLIAC"), Allmerica Property & Casualty Companies, Inc. ("Allmerica P&C", 
a wholly-owned non-insurance holding company), The Hanover Insurance Company
("Hanover", a wholly-owned subsidiary of Allmerica P&C), Citizens Corporation
("Citizens", an 83.2%-owned subsidiary of Hanover), Citizens Insurance 
Company of America (a wholly-owned subsidiary of Citizens) and certain other 
insurance and non-insurance subsidiaries.

The results of operations reflect minority interest in Allmerica P&C and its 
subsidiary, the Hanover Insurance Company ("Hanover") of approximately 40.5% 
prior to the merger on July 16, 1997. The results of operations also reflect 
minority interest in Citizens Corporation.  

CLOSED BLOCK

On completion of its demutualization, FAFLIC established a Closed Block for 
the payment of future benefits, policyholders' dividends and certain expenses
and taxes relating to certain classes of policies. FAFLIC allocated to the 
Closed Block an amount of assets expected to produce cash flows which, 
together with anticipated revenues from the Closed Block business, are 
reasonably expected to be sufficient to support the Closed Block business. 
The Closed Block includes only those revenues, benefit payments, dividends 
and premium taxes considered in funding the Closed Block and excludes many 
costs and expenses associated with operating the Closed Block and 
administering the policies included therein. Since many expenses related to 
the Closed Block were excluded from the calculation of the Closed Block 
contribution, the contribution from the Closed Block does not represent the 
actual profitability of the Closed Block. As a result of such exclusion, 
operating costs and expenses outside the Closed Block are disproportionate to
the business outside the Closed Block.

The contribution from the Closed Block is included in `Other income' in the 
interim Consolidated Financial Statements. The pre-tax contribution from the
Closed Block was $0.1 million and $6.1 million for the third quarter and nine
months ended September 30, 1998, respectively, compared to $2.3 million and 
$8.3 million for the third quarter and nine months ended September 30, 1997, 
respectively.

Page 15
<PAGE>

The following table presents the results of operations of the Closed Block 
combined with the results of operations outside the Closed Block for all 
periods presented. Management's discussion and analysis addresses the results
of operations as combined unless otherwise noted.

<TABLE>
<CAPTION>

                                    (Unaudited)            (Unaudited)
                                   Quarter Ended        Nine Months Ended
                                    September 30,         September 30,
(In millions)                     1998        1997      1998         1997
<S>                               <C>         <C>       <C>          <C>
REVENUES
  Premiums                        $579.5      $594.9    $1,776.3     $1,775.0
  Universal life and investment
   product policy fees              75.0         1.4       217.2        174.8
  Net investment income            166.5       177.6       502.4        538.3
  Net realized investment gains      7.5        14.8        50.1         57.8
  Other income                      35.6        27.2        97.9         78.1
                                  -------     -------   ---------    ---------
      Total revenues               864.1       875.9     2,643.9      2,624.0
                                  -------     -------   ---------    ---------

BENEFITS, LOSSES AND EXPENSES
  Policy benefits, claims, 
   losses and loss adjustment
   expenses                        543.6       534.4     1,626.4      1,594.5
  Policy acquisition expenses      112.5       114.9       346.2        346.8
  Loss from exiting reinsurance
   pools                            31.0         0.0        31.0          0.0
  Sales practice litigation
   expenses                         25.3         0.0        25.3          0.0
  Loss from cession of disability
   income business                   0.0         0.0         0.0         53.9
   Other operating expenses        143.2       136.5       422.7        408.5
                                  -------     -------   ---------    ---------
      Total benefits, losses and
       expenses                    855.6       785.8     2,451.6      2,403.7
                                  -------     -------   ---------    ---------
Income before federal income 
 taxes                               8.5        90.1       192.3        220.3
                                  -------     -------   ---------    ---------

Federal income tax expense 
 (benefit): 
   Current                          13.1        33.8       57.0          66.2
   Deferred                        (22.0)       (9.8)     (23.3)        (13.2)
                                  -------     -------   ---------    ---------
    Total federal income tax
     expense                        (8.9)       24.0       33.7          53.0
                                  -------     -------   ---------    ---------
Income before minority interest     17.4        66.1      158.6         167.3

Minority interest:
    Distributions on mandatorily
     redeemable preferred 
     securities of a subsidiary 
     trust holding solely junior 
     subordinated debentures of
     the Company                    (4.0)       (4.1)     (12.0)        (10.5)
    Equity in earnings              (5.2)       (1.3)     (11.3)        (42.5)
                                  -------     -------   ---------    ---------
                                    (9.2)       (5.4)     (23.3)        (53.0)
                                  -------     -------   ---------    ---------
Net income                        $  8.2      $ 60.7    $ 135.3      $  114.3
                                  =======     =======   =========    =========
</TABLE>

Page 16
<PAGE>

Description of Operating Segments

The Company offers financial products and services in two major areas: Risk 
Management and Retirement and Asset Accumulation. Within these broad areas, 
the Company conducts business principally in four operating segments. These 
segments are Property and Casualty; Corporate Risk Management Services; 
Allmerica Financial Services; and Allmerica Asset Management. 

Effective January 1, 1998, the Company adopted Statement No. 131. Consistent
with the Company's adoption of this statement, the separate financial 
information of each segment was re-defined consistent with the way results 
are regularly evaluated by the chief operating decision maker in deciding 
how to allocate resources and in assessing performance. A summary of the 
significant changes in reportable segments is included below.

The Risk Management group includes two segments: Property and Casualty and 
Corporate Risk Management Services. The Property and Casualty segment 
includes property and casualty insurance products, such as automobile 
insurance, homeowners insurance, commercial multiple peril insurance, and 
workers' compensation insurance. These products are offered by Allmerica P&C
through its operating subsidiaries, Hanover and Citizens. Substantially all 
of the Property and Casualty segment's earnings are generated in Michigan 
and the Northeast (Connecticut, Massachusetts, New York, New Jersey, New 
Hampshire, Rhode Island, Vermont and Maine). Prior to 1998, certain corporate
overhead expenses were allocated to the Property and Casualty business and 
were reflected in the results of this segment.  In addition, results of 
operations from the property and casualty holding companies and certain non-
insurance subsidiaries of Allmerica P&C were reflected in the results of 
this segment. These overhead expenses and the activity from the holding 
companies are now reported in the Corporate segment. Results from certain 
non-insurance subsidiaries are no longer being reflected in the results of 
the Property and Casualty segment.

The Corporate Risk Management Services segment includes group life and health
insurance products and services which assist employers in administering 
employee benefit programs and in managing the related risks. Prior to 1998, 
certain corporate overhead expenses were allocated to the Corporate Risk 
Management Services business and were reflected in the results of this 
segment. These overhead expenses are now reported in the Corporate segment. 
In addition, results from certain non-insurance subsidiaries, which were 
previously reported in the Property and Casualty segment, are now being 
reported in the Corporate Risk Management Services segment.

The Retirement and Asset Accumulation group includes two segments: Allmerica
Financial Services and Allmerica Asset Management. The Allmerica Financial 
Services segment includes variable annuities, variable universal life and 
traditional life insurance products distributed via retail channels as well 
as group retirement products, such as defined benefit and 401(K) plans and 
tax-sheltered annuities distributed to institutions. Prior to 1998, certain 
corporate overhead expenses were allocated to the Allmerica Financial 
Services business and were reflected in the results of this segment. These 
overhead expenses are now reported in the Corporate segment. Certain products
(including defined benefit and defined contribution plans, group variable 
universal life) and certain other non-insurance operations (telemarketing and
trust services) previously reported in the Allmerica Financial Institutional
Services segment have been combined with the Allmerica Financial Services 
segment.

Through its Allmerica Asset Management segment, the Company offers its 
customers the option of investing in three types of Guaranteed Investment 
Contracts (GICs); the traditional GIC, the synthetic GIC and the "floating 
rate" GIC. This segment is also a Registered Investment Advisor providing 
investment advisory services, primarily to affiliates, and to other 
institutions, such as insurance companies and pension plans. Prior to 1998, 
certain corporate overhead expenses were allocated to the Allmerica Asset 
Management business and were reflected in the results of this segment. These
overhead expenses are now reported in the Corporate segment. Additionally, 
the GIC products, now offered through Allmerica Asset Management, were 
previously reported in the results of the Allmerica Financial Institutional
Services segment.

In addition to the four operating segments, the Company has a Corporate 
segment, which consists primarily of cash, investments, corporate debt, 
Series A Capital Securities ("Capital Securities") and corporate overhead
expenses. Corporate overhead expenses reflect costs not attributable to a 
particular segment, such as those generated by certain officers and 
directors, Corporate Technology, Corporate Finance, Human Resources and the 
legal department. Through implementation of Statement No. 131, the definition
of the Corporate segment was redefined to include all holding companies, as 
well as the parent company and the corporate debt. Corporate overhead 
expenses, which were previously allocated to the operating segments, are now 
included in the Corporate segment.

Page 17
<PAGE>

Results of Operations

Consolidated Overview

The Company's consolidated net income decreased $52.5 million, or 86.5%, to 
$8.2 million, and increased $21.0 million, or 18.4%, to $135.3 million, for 
the third quarter and nine months ended September 30, 1998, respectively, 
compared to the same periods in 1997. Net income includes certain items which
management believes are not indicative of overall operating trends, such as 
net realized investment gains and losses, net gains and losses on disposals 
of businesses, extraordinary items, the cumulative effect of accounting 
changes, and certain other items.  While these items may be significant 
components in understanding and assessing the Company's financial 
performance, management believes that the presentation of adjusted net income
enhances its understanding of the Company's results of operations by 
highlighting net income attributable to the normal, recurring operations of 
the business. However, adjusted net income should not be construed as a 
substitute for net income determined in accordance with generally accepted 
accounting principles.

For purposes of assessing each segment's contribution to adjusted net income,
management evaluates the results of these segments on a pre-tax basis. The 
following table reflects each segment's contribution to adjusted net income 
and a reconciliation to consolidated net income as adjusted for these items.

<TABLE>
<CAPTION>

                                (Unaudited)              (Unaudited)
                               Quarter Ended          Nine Months Ended
                               September 30,             September 30,
(In millions)                1998         1997        1998          1997
<S>                          <C>          <C>         <C>           <C>
Segment income (loss)
 before income taxes and
 minority interest:
  Risk Management
    Property and Casualty    $23.5        $35.9       $98.0         $119.0
    Corporate Risk
     Management Services       0.3          9.0         6.8           18.9
                             ------       ------     -------        -------
    Subtotal                  23.8         44.9       104.8          137.9
  Retirement and Asset 
   Accumulation
    Allmerica Financial 
     Services                 38.6         37.8       123.9           99.6
    Allmerica Asset
     Management                6.9          5.2        17.0           13.8
                             ------       ------     -------        -------
    Subtotal                  45.5         43.0       140.9          113.4
  Corporate                   (9.3)       (11.8)      (35.6)         (30.8)
                             ------       ------     -------        -------
    Segment income before 
     income taxes and 
     minority interest        60.0         76.1       210.1          220.5
                             ------       ------     -------        -------
Federal income taxes on 
 segment income              (10.7)       (19.1)      (41.4)         (53.1)
Minority interest:
  Distributions on Capital
   Securities                 (4.0)        (4.1)      (12.0)         (10.5)
  Equity in earnings          (1.9)        (0.5)       (7.4)         (31.6)
                             ------       ------     -------        -------
Adjusted net income           43.4         52.4       149.3          125.3

Adjustments (net of taxes, 
 minority interest and 
 amortization,as applicable):
   Net realized investment 
    gains                      1.4         10.1        23.2           26.8
   Sales practice litigation 
    expense                  (20.2)         0.0       (20.2)           0.0
   Loss from exiting 
    reinsurance pools        (16.4)         0.0       (16.4)           0.0
   Loss on cession of
    disability income 
    business                   0.0          0.0         0.0          (35.0)
   Other items                 0.0         (1.8)       (0.6)          (2.8)
                             ------       ------     -------        -------
Net income                   $ 8.2        $60.7      $135.3         $114.3
                             ======       ======     =======        =======

</TABLE>

Page 18
<PAGE>


Quarter Ended September 30, 1998 Compared to Quarter Ended September 30, 1997

The Company's segment income before taxes and minority interest declined $16.1
million, or 21.2%, to $60.0 million in the third quarter of 1998, compared to
the same period in 1997. This decrease is primarily attributable to reduced 
income of $21.1 million from the Risk Management segment, partially offset by
increased income of $2.5 million from the Retirement and Asset Accumulation 
segment and decreased losses of $2.5 million in the Corporate segment. 
Property and Casualty segment income decreased $12.4 million primarily 
attributable to a $19.3 million increase in catastrophe losses, as well as a 
decrease in net premiums earned and net investment income. These decreases 
were partially offset by a $9.4 million increase in favorable development on 
prior year reserves and a decrease in policy acquisition and other operating 
expenses. The decrease in Corporate Risk Management segment income of $8.7 
million is due to unfavorable loss experience in the risk sharing and long-
term disability product lines totaling approximately $7.3 million, as well as
increased expenses related to claims processing costs of approximately $3.2 
million. Allmerica Asset Management segment income increased $1.7 million for
the third quarter of 1998 primarily due to the receipt of a $2.6 million 
equity participation payment from a mortgage loan, partially offset by a 
decline in interest margins on GICs. The increase of $0.8 million in the 
Allmerica Financial Services segment is primarily attributable to higher 
asset based fee income driven by growth in the variable annuity and variable
universal life product lines. This increase was largely offset by losses on 
hedge fund partnership investments during the quarter. The Corporate 
segment's decreased net loss primarily reflects the absence of expenses 
related to the Company's merger with Allmerica P&C on July 16, 1997, as well
as the Company's exit from certain non-insurance business during 1998.

The effective tax rate for segment income was 17.8% for the third quarter of
1998 compared to 25.1% for the third quarter of 1997. The decrease in tax 
rates was principally driven by the reduction in underwriting income from the
Property and Casualty segment.

Net realized gains on investments were $1.4 million in the third quarter of 
1998, resulting primarily from after-tax net realized gains on equity 
securities of $32.4 million, partially offset by after-tax net realized 
losses of $16.9 million and $12.0 million on fixed maturities and hedge fund
partnerships, respectively.  During the third quarter of 1997, net realized 
gains on investments of $10.1 million resulted primarily from sales of equity
securities in the Property and Casualty segment.  

In July 1997, a lawsuit on behalf of a punitive class was instituted in 
Louisiana against AFC and certain of its subsidiaries by individual 
plaintiffs alleging fraud, unfair or deceptive acts, breach of contract, 
misrepresentation, and related claims in the sale of life insurance policies.
In October 1997, plaintiffs voluntarily dismissed the Louisiana suit and 
filed a substantially similar action in Federal District Court in Worcester,
Massachusetts. The Company and the plaintiffs have entered into a settlement
agreement which they will present to the court for approval. Although the 
Company believes it has meritorious defenses to plaintiffs' claims, it 
concluded that this settlement was best for the Company. Accordingly, AFC 
recognized a $20.2 million expense, net of taxes, during the third quarter 
of 1998 related to this litigation. Although the Company believes it has 
established an appropriate reserve, this reserve may be revised based on 
changes in the Company's estimate of the ultimate cost of the settlement.

Effective July 1, 1998, the Company entered into a reinsurance agreement 
with a highly rated reinsurer that cedes current and future underwriting 
losses, including unfavorable development of prior year reserves, up to a
$40.0 million maximum, relating to the Company's accident and health assumed
reinsurance pool business. These pools consist primarily of the Corporate 
Risk Management segment's assumed stop loss business, small group managed 
care pools, long-term disability and long-term care pools, student accident 
and special risk business. The agreement is consistent with management's 
decision to exit this line of business, which the Company expects to run-off
over the next three years. As a result of this transaction, the Company 
recognized a $16.4 million loss, net of taxes, in the third quarter of 1998.

Minority interest on segment income increased in the current period as compared 
to the prior year due primarily to the aforementioned merger with Allmerica 
P&C. Prior to the acquisition, minority interest reflected 40.5% of the results 
of operations from this subsidiary.

Page 19
<PAGE>

Nine Months Ended September 30, 1998 Compared to Nine Months Ended September 
 30, 1997

The Company's segment income before taxes and minority interest decreased 
$10.4 million, or 4.7%, to $210.1 million during the first nine months of 
1998. This decrease is primarily attributable to reduced income of $33.1
million and increased losses of $4.8 million from the Risk Management and 
Corporate segments, respectively, partially offset by increased income of 
$27.5 million from the Retirement and Asset Accumulation segment. Property 
and Casualty segment income declined $21.0 million for the first nine months 
of 1998 primarily attributable to an increase in catastrophe losses of $56.5 
million, partially offset by a $16.5 million increase in favorable 
development on prior year reserves and lower policy acquisition and other 
underwriting expenses. The $12.1 million decrease in Corporate Risk 
Management segment income was primarily due to unfavorable loss experience 
in the risk-sharing and long-term disability lines of business and increased
operating expenses.  The increase of $24.3 million in the Allmerica Financial
Services segment was primarily attributable to growth from new deposits and 
market appreciation in the variable annuity and variable universal life 
assets resulting in increased fee revenue. The increase in segment income of 
$3.2 million in the Allmerica Asset Management segment resulted primarily 
from the aforementioned $2.6 million equity participation payment from a 
mortgage loan. The operating loss in the Corporate segment increased $4.8 
million, primarily due to the absence of $8.1 million of net investment 
income earned on the proceeds from the prior year issuance of Capital 
Securities, and to increased overhead costs. This was partially offset by 
additional net investment income generated by transfers of investments from 
the Property and Casualty segment.

The effective tax rate for segment income was 19.7% for the first nine months
of 1998 compared to 24.1% for the same time period in 1997. The decrease in 
tax rates was principally driven by the reduction in underwriting income 
from the Property and Casualty segment.

Net realized gains on investments were $23.2 million during the first nine 
months of 1998, primarily due to after-tax net realized gains from sales of 
appreciated equity securities of $45.4 million, partially offset by $8.6 
million of after-tax realized losses from sales of fixed maturities. During 
the nine months of 1997, net realized gains on investments of $26.8 million 
resulted primarily from the sale of appreciated equity securities, due to the
Company's strategy of shifting to a higher level of debt securities, as well 
as sales of real estate investment properties.

Effective October 1, 1997, the Company ceded substantially all of its 
individual disability income line of business. The Company recognized a $35.0
million loss, net of taxes, during the first quarter of 1997 upon entering 
into an agreement in principal to transfer the business.

Minority interest on segment income decreased in the current period as 
compared to the prior year due primarily to the Company's merger with 
Allmerica P&C on July 16, 1997. Prior to the acquisition, minority interest 
reflected 40.5% of the results of operations from this subsidiary.

Page 20
<PAGE>


Risk Management

Property and Casualty

The following table summarizes the results of operations for the Property and
Casualty segment.

<TABLE>
<CAPTION>
                                   (Unaudited)         (Unaudited)
                                  Quarter Ended      Nine Months Ended 
                                  September 30,        September 30,
(In millions)                    1998     1997        1998        1997
<S>                              <C>      <C>          <C>        <C>
Segment revenues
  Net premiums earned            $487.2   $493.4       $1,476.5   $1,454.4
  Net investment income            56.1     62.1          170.8      187.8
  Other income                      1.7      1.1            7.1        3.4
                                 ------   ------       --------   --------
Total segment revenues            545.0    556.6        1,654.4    1,645.6

Losses and loss adjustment 
  expenses <F1>                   385.5    373.7        1,135.5    1,084.1
Policy acquisition and other 
  operating expenses              136.0    147.0          420.9      442.5
                                 ------   ------       --------   --------
Segment income before taxes and 
  minority interest              $ 23.5   $ 35.9       $   98.0   $  119.0
                                 ======   ======       ========   ========

<FN>
<FN1> Includes policyholders' dividends of $2.5 million, $2.8 million, $8.1
million and $6.9 million for the quarters ended September 30, 1998 and 
1997 and the nine months ended September 30, 1998 and 1997, respectively.

</FN>
</TABLE>

Quarter Ended September 30, 1998 Compared to Quarter Ended September 30, 1997

Property and Casualty segment's income before taxes and minority interest
decreased $12.4 million, to $23.5 million, in the third quarter of 1998, 
compared to $35.9 million, for the same period in 1997. This decrease is 
primarily attributable to a $19.3 million increase in catastrophe losses, 
to $28.5 million for the third quarter of 1998, compared to $9.2 million for 
the comparable quarter of 1997, as well as decreases in net premiums earned 
and net investment income. These decreases were partially offset by a $9.4 
million increase in favorable development on prior year reserves and a 
decrease in policy acquisition and other operating expenses. Net investment 
income before taxes decreased $6.0 million, or 9.7%, to $56.1 million during
the third quarter of 1998, compared to $62.1 million in the comparable 
quarter of 1997.The decrease is primarily the result of a decrease in 
average invested assets at Hanover and a $2.1 million decrease in limited
partnership income at both Hanover and Citizens. The average pre-tax yield 
on debt securities was 6.6% and 6.7% for the third quarter of 1998, and 
1997, respectively.


LINE OF BUSINESS RESULTS

Personal Lines of Business

The personal lines of business represented 62.2% and 61.7% of total net 
premiums earned in the third quarter of 1998 and 1997, respectively.

<TABLE>
<CAPTION>

                                                                   Total
(Unaudited)                                                      Property
Quarter Ended September 30,    Hanover          Citizens        & Casualty
(In millions)                1998    1997     1998    1997     1998    1997
<S>                          <C>     <C>      <C>     <C>      <C>     <C>

Net premiums earned          $152.9  $158.8   $150.2  $145.7  $303.1   $304.5

Losses and loss adjustment 
 expenses                     114.8   128.6    124.3   114.1   239.1    242.7

Policy acquisition and 
 other underwriting
 expenses                      46.5    52.8     35.9    37.0    82.4     89.8
                             ------- -------  ------- ------- -------  -------
Underwriting loss            $ (8.4) $(22.6)  $(10.0) $ (5.4) $(18.4)  $(28.0)
                             ======= =======  ======= ======= =======  =======
</TABLE>

Page 21
<PAGE>

Revenues

Personal lines' net premiums earned decreased $1.4 million, or 0.5%, to $303.1
million during the third quarter of 1998, compared to $304.5 million in the 
third quarter of 1997. Hanover's personal lines' net premiums earned decreased
$5.9 million, or 3.7%, to $152.9 million during the third quarter of 1998. This
decrease is primarily due to decreases in policies in force, since 
September 30, 1997, of 4.5% and 3.9%, in the personal automobile and 
homeowner's lines, respectively. This decline is associated with the 
Company's decision last year to exit certain Western and Southern states. A 
mandated 4.0% decrease in Massachusetts' personal automobile rates which 
became effective January 1, 1998, also contributed to the decrease in net 
premiums earned.

Citizens' personal lines' net premiums earned increased $4.5 million, or 
3.1%, to $150.2 million for the quarter ended September 30, 1998, from $145.7
million for the quarter ended September 30, 1997. This increase is primarily
attributable to a twelve month average rate increase of 15.9% in the
homeowner's line. This is partially offset by a decrease in policies in force
since September 30, 1997, of 2.5% and 1.8% in the personal automobile and 
homeowner's lines, respectively.  

While management has taken steps to increase penetration in the affinity 
groups and has initiated other marketing programs, the Company believes that
heightened competition may continue to impact premium growth in the personal 
segment.

Underwriting results

The personal lines' underwriting results in the third quarter of 1998 
improved $9.6 million, to a loss of $18.4 million, compared to a loss of 
$28.0 million for the same period in 1997. Hanover's underwriting results
improved $14.2 million, to a loss of $8.4 million. Citizens' underwriting
results deteriorated $4.6 million, to a loss of $10.0 million. 

The improvement in Hanover's underwriting results is primarily attributable
to favorable non-catastrophe current year claims activity in the personal
automobile line and an aggregate $2.0 million increase in favorable
development on prior year reserves in the personal automobile and 
homeowner's lines. This was partially offset by a $6.1 million increase in
catastrophe losses, primarily in the homeowner's line.
 
The deterioration in Citizens' underwriting results is attributed to an
increase in losses and loss adjustment expense (LAE) of $10.2 million, or
8.9%, to $124.3 million. This increase is primarily the result of a $7.4
million increase in catastrophe losses, to $14.3 million for the quarter
ended September 30, 1998, from $6.9 million for the same period ended 1997,
primarily in the homeowner's line.

Policy acquisition and other underwriting expenses in the personal lines
decreased $7.4 million, or 8.2%, to $82.4 million in the third quarter of
1998, primarily reflecting reductions in employee related expenses at both
Hanover and Citizens.

Commercial Lines of Business

The commercial lines of business represented 37.8% and 38.3% of total net 
premiums earned in the third quarter of 1998 and 1997, respectively.

<TABLE>
<CAPTION>
                                                                Total
(Unaudited)                                                    Property
Quarter Ended September 30,      Hanover        Citizens     & Casualty
(In millions)                 1998    1997    1998    1997   1998   1997 

<S>                         <C>      <C>     <C>     <C>    <C>    <C>
Net premiums earned         $ 113.5  $120.0  $70.6   $68.9  $184.1 $188.9

Losses and loss adjustment 
  expenses                     87.2    70.7   56.7    57.5   143.9  128.2

Policy acquisition and 
other underwriting expenses    37.5    39.4   16.6    17.7   54.1   57.1

Policyholders' dividends        1.6     1.5    0.9     1.3    2.5    2.8
                              ------  -----   -----   -----  -----  -----
Underwriting (loss) profit  $ (12.8) $  8.4  $(3.6)  $(7.6)$(16.4) $ 0.8
                              ======  =====   =====   =====  =====  =====
</TABLE>
Page 22
<PAGE>

Revenues

Commercial lines' net premiums earned decreased $4.8 million, or 2.5%, to 
$184.1 million for the quarter ended September 30, 1998, from $188.9 for 
the quarter ended September 30, 1997. Hanover's commercial lines' net 
premiums earned decreased $6.5 million, or 5.4%, to $113.5 million. This
decrease is primarily related to the Company's disposal of the majority of
its assumed reinsurance business, which contributed $0.9 million in net
premiums earned for the quarter ended September 30, 1998, compared to $9.1
million for the same period of 1997. Also contributing to this decrease is
a twelve month average rate decrease of 12.0% in the workers' compensation
line. These decreases were partially offset by increases in policies in 
force since September 30,1997, in the workers' compensation and commercial
automobile lines of 10.9% and 9.4%, respectively. 

Citizens' commercial lines' net premiums earned increased $1.7 million, or
2.5%, to $70.6 million, in the third quarter of 1998. This increase
primarily reflects growth in policies in force of 11.9% in the commercial
multiple peril line since September 30, 1997, and twelve month average rate
increases of 8.0% and 6.2% in the commercial multiple peril and commercial
automobile lines, respectively.  These increases are partially offset by a
13.6% decrease in policies in force and a twelve month average rate decrease
of 6.6% in the workers' compensation line. Management believes competitive
conditions in the workers' compensation line may impact future growth in net
premiums earned.

Underwriting results

The commercial lines' underwriting results in the third quarter of 1998
deteriorated $17.2 million, to a loss of $16.4 million compared to a gain 
of $0.8 million for the same period in 1997. Hanover's underwriting results
declined $21.2 million, to a loss of $12.8 million.  Citizens' underwriting
results improved $4.0 million, to a loss of $3.6 million.

The deterioration in Hanover's underwriting results reflects a $16.5 
million increase in losses and LAE, attributed to unfavorable current year
claims activity in the workers' compensation and commercial multiple peril
lines, as well as a $3.7 million increase in catastrophe losses.

The improvement in Citizens' underwriting results reflects an aggregate
$6.1 million increase in favorable development on prior year reserves,
partially offset by a $2.1 million increase in catastrophe losses, 
primarily in the commercial multiple peril line.

Policy acquisition and other underwriting expenses in the commercial lines
decreased $3.0 million, or 5.3%, to $54.1 million in the third quarter of
1998, primarily reflecting reductions in employee related expenses at both
Hanover and Citizens.


Nine Months Ended September 30, 1998 Compared to Nine Months Ended 
September 30, 1997

Property and Casualty's segment income before taxes and minority interest
decreased $21.0 million, or 17.6%, to $98.0 million for the nine months 
ended September 30 1998, compared to $119.0 million, for the same period 
in 1997. This decrease is primarily attributable to an increase in 
catastrophe losses of $56.5 million, partially offset by a $16.5 million
increase in favorable development on prior year reserves and lower policy
acquisition and other underwriting expenses.  Net investment income before
taxes decreased $17.0 million, or 9.1%, to $170.8 million during the first
nine months of 1998, compared to $187.8 million in the comparable period 
of 1997. The decrease is primarily the result of a decrease in Hanover's
average invested assets and a $6.2 decrease in limited partnership income 
at both Hanover and Citizens. The average pre-tax yield on debt securities
was 6.7% and 6.8% for the nine months ended September 30,1998 and 1997,
respectively.  

Page 23
<PAGE>

LINE OF BUSINESS RESULTS

Personal Lines of Business

The personal lines of business represented 62.0% and 61.8% of total net 
premiums earned in the nine months ended September 30, 1998 and 1997, 
respectively.

<TABLE>
<CAPTION>
                                                                 Total
(Unaudited)                                                     Property
Nine Months Ended September 30,  Hanover        Citizens       & Casualty
(In millions)                 1998    1997    1998    1997    1998   1997 

<S>                         <C>      <C>     <C>     <C>     <C>     <C>
Net premiums earned         $ 466.3  $466.7  $448.6  $432.7  $914.9  $899.4

Losses and loss adjustment 
expenses                      359.2   362.1   349.0   336.0   708.2   698.1

Policy acquisition and 
other underwriting expenses   136.4   147.9   112.2   112.6   248.6   260.5
                              ------  -----   ------  -----   ------  ------
Underwriting loss           $ (29.3) $(43.3) $(12.6) $(15.9) $(41.9) $(59.2)
                              ======  =====   ======  =====   ======  ======
</TABLE>

Revenues

Personal lines' net premiums earned increased  $15.5 million, or 1.7%, to
$914.9 million during the nine months ended September 30, 1998, compared to
$899.4 million in the same period of 1997. Hanover's personal lines' net
premiums earned decreased $0.4 million, or 0.1%, to $466.3 million during
the nine months ended September 30, 1998. This decrease is primarily due to
decreases in policies in force, since September 30, 1997, of 4.5% and 3.9%,
in the personal automobile and homeowner's lines, respectively. This
decline is associated with the Company's decision last year to exit certain
Western and Southern states. A mandated 4.0% decrease in Massachusetts'
personal automobile rates which became effective January 1, 1998, also
contributed to the decrease in net premiums earned.

Citizens' personal lines' net premiums earned increased $15.9 million, or
3.7%, to $448.6 million for the nine months ended September 30, 1998, from
$432.7 million for the nine months ended September 30, 1997. This increase
is primarily attributable to a twelve month average rate increase of 15.9% 
in the homeowner's line, partially offset by decreases in policies in force
since September 30, 1997, of 2.5% and 1.8% in the personal automobile and
homeowner's lines, respectively.

Underwriting results

The personal lines' underwriting results for the nine months ended September
30, 1998, improved $17.3 million, to a loss of $41.9 million, compared to a
loss of $59.2 million for the same period in 1997.  Hanover's underwriting
results improved $14.0 million, to a loss of $29.3 million. Citizens'
underwriting results improved $3.3 million, to a loss of $12.6 million.

The improvement in Hanover's underwriting results is primarily attributable
to an $11.1 million total increase in favorable development on prior year
reserves in the personal automobile and homeowner's lines, as well as
favorable current year claims activity in the personal automobile line.
This was partially offset by a $16.4 million increase in catastrophe
losses, primarily in the homeowner's line.  
 
The improvement in Citizens' underwriting results is attributable to 
improved current year claims activity in both the personal automobile 
and homeowner's lines, and a $3.2 million increase in favorable 
development on prior year reserves. This is significantly offset by an
increase in catastrophe losses of $18.1 million over the prior year, 
primarily in the homeowner's line.

Policy acquisition and other underwriting expenses in the personal lines 
decreased $11.9 million, or 4.6%, to $248.6 million in the first nine 
months of 1998, primarily reflecting reductions in employee related 
expenses at both Hanover and Citizens.

Page 24
<PAGE>

Commercial Lines of Business

The commercial lines of business represented 38.0% and 38.2% of total net 
premiums earned in the nine months ended September 30, 1998 and 1997, 
respectively.

<TABLE>
<CAPTION>

                                                                 Total
(Unaudited)                                                     Property
Nine Months Ended September 30,  Hanover        Citizens       & Casualty
(In millions)                 1998    1997    1998    1997    1998   1997 

<S>                         <C>      <C>     <C>     <C>     <C>     <C>
Net premiums earned         $ 351.0  $353.1  $210.6  $201.9  $561.6  $555.0

Losses and loss adjustment 
  expenses                    250.1   227.3   169.1   151.8   419.2   379.1

Policy acquisition and 
  other underwriting expenses 120.5   129.9    52.0    52.5   172.5   182.4

Policyholders' dividends        4.4     2.2     3.7     4.7     8.1     6.9
                              ------  -----   ------  -----   ------  ------
Underwriting  loss          $ (24.0) $ (6.3) $(14.2) $ (7.1) $(38.2) $(13.4)
                              ======  ======  ======  ======  ======  ======

</TABLE>


Revenues

Commercial lines' net premiums earned increased $6.6 million, or 1.2%, to
$561.6 million in the nine months ended September 30, 1998, from $555.0
million in the same period of 1997. Hanover's commercial lines' net 
premiums earned decreased $2.1 million, or 0.6%, to $351.0 million. This
decrease is attributable to the effect of the Company's disposal of the
majority of its assumed reinsurance business, which contributed $7.8 
million and $24.9 million in net premium earned during the nine months 
ended September 30, 1998, and 1997, respectively. This is partially 
offset by increases in policies in force in the workers' compensation and
commercial automobile lines of 10.9% and 9.4%, respectively since 
September 30, 1997.  

Citizens' commercial lines' net premiums earned increased $8.7 million, or
4.3%, to $210.6 million, for the nine months ended September 30, 1998, from
$201.9 million, for the nine months ended September 30, 1997. The increase 
in net premiums earned primarily reflects growth in policies in force of 
11.9% in the commercial multiple peril line since September 30, 1997, and
twelve month average rate increases of 8.0% and 6.2% in the commercial
multiple peril and commercial automobile lines, respectively. These 
increases are partially offset by a 13.6% decrease in policies in force 
and a twelve month average rate decrease of 6.6% in the workers' 
compensation line.

Underwriting results

The commercial lines' underwriting loss for the nine months ended September
30, 1998, increased $24.8 million, to a loss of $38.2 million, compared to 
a loss of $13.4 million for the same period in 1997. Hanover's underwriting
results declined $17.7 million, to a loss of $24.0 million.  Citizens'
underwriting results deteriorated $7.1 million, to an underwriting loss of
$14.2 million.

The deterioration in Hanover's underwriting results is attributable to an
increase in catastrophe losses of $10.5 million, primarily in the 
commercial multiple peril line, as well as unfavorable current year claims
activity in the workers' compensation and commercial multiple peril lines.
This is partially offset by a $4.9 million increase in favorable 
development on prior year reserves.


The deterioration in Citizens' underwriting results is primarily 
attributable to an $11.5 million increase in catastrophe losses, primarily 
in the commercial multiple peril line, and unfavorable current year claims
activity in the workers' compensation line. These increases are partially
offset by favorable current year claims activity in the commercial multiple
peril and commercial automobile lines.

Policy acquisition and other underwriting expenses in the commercial lines 
decreased $9.9 million, or 5.4%, to $172.5 million in the nine months ended 
September 30, 1998, primarily reflecting reductions in employee related 
expenses.

Page 25
<PAGE>

RESERVE FOR LOSSES AND LOSS ADJUSTMENT EXPENSES

The Property and Casualty segment maintains reserves to provide for its 
estimated ultimate liability for losses and loss adjustment expenses with 
respect to reported and unreported claims incurred as of the end of each 
accounting period. These reserves are estimates, involving actuarial 
projections at a given point in time, of what management expects the 
ultimate settlement and administration of claims will cost based on facts 
and circumstances then known, predictions of future events, estimates of
future trends in claim severity and judicial theories of liability and 
other factors. The inherent uncertainty of estimating insurance reserves 
is greater for certain types of property and casualty insurance lines,
particularly workers' compensation and other liability lines, where a 
longer period of time may elapse before definitive determination of 
ultimate liability may be made, where the technological, judicial, and
political climates involving these types of claims are changing.

The Property & Casualty segment regularly updates its reserve estimates 
as new information becomes available and further events occur which may 
impact the resolution of unsettled claims. Changes in prior reserve 
estimates are reflected in results of operations in the year such 
changes are determined to be needed and recorded. The table below 
provides a reconciliation of the beginning and ending reserve for unpaid
losses and LAE as follows:


<TABLE>
<CAPTION>
                                                (Unaudited)
                                             Nine Months Ended
                                                September 30,
(In millions)                               1998           1997
<S>                                        <C>            <C>
Reserve for losses and LAE, beginning of 
  period                                   $2,615.4       $2,744.1
Incurred losses and LAE, net of 
  reinsurance recoverable:
    Provision for insured events of the 
    current year                            1,220.3        1,156.5
    Decrease in provision for insured 
    events of prior years                     (92.9)         (76.4)
                                           --------       --------
Total incurred losses and LAE               1,127.4        1,080.1

Payments, net of reinsurance 
  recoverable:
    Losses and LAE attributable to 
    insured events of current year           551.7           536.9
    Losses and LAE attributable to 
    insured events of prior years            587.9           592.8
                                           -------        --------
Total payments                             1,139.7         1,129.7
Change in reinsurance recoverable on 
  unpaid losses                              (16.8)          (54.1)
Other                                          0.0            (7.4)
                                          --------        --------
Reserve for losses and LAE, end of 
  period                                  $2,586.4        $2,663.0
                                          ========        ========
</TABLE>

As part of an ongoing process, the reserves have been re-estimated for all
prior accident years and were decreased by $92.9 million and $76.4 million 
for the nine months ended September 30, 1998, and 1997, respectively.
Hanover's favorable development increased $16.4 million to $55.0 million 
during 1998, from $38.6 million in 1997. This increase is primarily 
attributable to a reduction in LAE, in most major lines, due to claims 
process improvement initiatives. Favorable reserve development at Citizens
increased $.1 million, to $37.9 million, from $37.8 million, for the nine
months ended September 30, 1998 and September 30, 1997, respectively. The
overall favorable reserve development in both years primarily reflects 
the initiatives taken by the Company to manage claims adjusting costs and
a modest shift over the past few years of the workers' compensation 
business to Western and Northern Michigan which have demonstrated more
favorable loss experience than Eastern Michigan.

This favorable development reflects the Company's reserving philosophy
consistently applied over these periods. Conditions and trends that have
affected development of the losses and LAE reserves in the past may not 
necessarily occur in the future.

Page 26
<PAGE>

Inflation generally increases the cost of losses covered by insurance
contracts. The effect of inflation on the Property and Casualty segment 
varies by product. Property and casualty insurance premiums are established
before the amount of losses and LAE, and the extent to which inflation may
affect such expenses, are known. Consequently, the Property and Casualty
segment attempts, in establishing rates, to anticipate the potential impact
of inflation in the projection of ultimate costs. The impact of inflation 
has been relatively insignificant in recent years. However, inflation could
contribute to increased losses and LAE in the future. 

The Company regularly reviews its reserving techniques, its overall 
reserving position and its reinsurance. Based on (i) review of historical
data, legislative enactments, judicial decisions, legal developments in
impositions of damages, changes in political attitudes and trends in 
general economic conditions, (ii) review of per claim information, (iii)
historical loss experience of the Company and the industry, (iv) the 
relatively short-term nature of most policies and (v) internal estimates of
required reserves, management believes that adequate provision has been 
made for loss reserves. However, establishment of appropriate reserves is 
an inherently uncertain process and there can be no certainty that current
established reserves will prove adequate in light of subsequent actual
experience. The Company believes that a significant change to the estimated
reserves could have a material impact on the results of operations.


REINSURANCE

The Property and Casualty segment maintains a reinsurance program designed 
to protect against large or unusual losses and allocated LAE activity, which
includes pro-rata, excess of loss reinsurance and catastrophe reinsurance.
Catastrophe reinsurance serves to protect the ceding insurer from 
significant aggregate losses arising from a single event such as windstorm,
hail, hurricane, tornado, riot or other extraordinary events. The Property 
and Casualty segment determines the appropriate amount of reinsurance based 
on the evaluation of the risks accepted and analyses prepared by consultants
and reinsurers and on market conditions including the availability and 
pricing of reinsurance. The Property and Casualty segment also has 
reinsurance for casualty business.

Effective January 1, 1998, the Property and Casualty segment modified its
catastrophe reinsurance program to include a higher retention. Under the 
1998 catastrophe reinsurance program, the Company retains the first $45.0
million.  For losses in excess of $45.0 million and up to $180.0 million, 
the Company retains 10% of the loss. Effective June 1, 1998, the Company
purchased an additional treaty for losses in excess of $180.0 million and 
up to $230.0 million, of which the Company retains 10% of the loss. Amounts 
in excess of $230.0 million are retained 100% by the Company. Under the 
1997 catastrophe reinsurance program, Hanover retained the first $25.0 
million of loss per occurrence and all amounts in excess of $180.0 million,
55% of all aggregate loss amounts in excess of $25.0 million up to $45.0
million, and 10% of all aggregate loss amounts in excess of $45.0 million 
up to $180.0 million. Also, under the 1997 catastrophic reinsurance program,
Citizens retained 5% of losses in excess of $10.0 million, up to $25.0
million, and 10% of losses in excess of $25.0 million up to $180.0 million.
Amounts in excess of $180.0 million were retained 100% by the Company. 

Under the Property and Casualty segment's casualty reinsurance program, 
the reinsurers are responsible for 100% of the amount of each loss in 
excess of $0.5 million per occurrence up to $30.5 million for general 
liability and workers' compensation. Additionally, this reinsurance 
covers workers' compensation losses in excess of $30.5 million to $60.5
million per occurrence. Amounts in excess of $60.5 million are retained 
100% by the Company.

The Property and Casualty segment cedes to reinsurers a portion of its 
risk and pays a fee based upon premiums received on all policies subject 
to such reinsurance. Reinsurance contracts do not relieve the Company from 
its obligations to policyholders. Failure of reinsurers to honor their
obligations could result in losses to the Company in the Property and 
Casualty segment.  The Company also believes that the terms of its 
reinsurance contracts are consistent with industry practice in that they
contain standard terms with respect to lines of business covered, limit 
and retention, arbitration and occurrence. Based on its review of its
reinsurers' financial statements and reputations in the reinsurance 
marketplace, the Company believes that its reinsurers are financially 
sound. 

Page 27
<PAGE 27>


INVESTMENT RESULTS

Net investment income before taxes decreased $6.0 million, or 9.7%, to 
$56.1 million during the third quarter of 1998, compared to $62.1 million 
in the comparable quarter of 1997. The decrease is primarily the result of 
a decrease in Hanover's average invested assets as a result of asset 
transfers of  $117.1 million and  $53.9 million to the Corporate Segment 
in April 1998 and December 1997, respectively. Also contributing to this
decrease is a $2.1 million decrease in limited partnership income to a 
loss of $0.9 million in 1998, from income of $1.2 million in 1997. The 
limited partnerships pursue investment opportunities primarily through 
global fixed-income trading strategies. The average pre-tax yield on debt
securities was 6.6% and 6.7% for the third quarter of 1998 and 1997,
respectively.

Net investment income before taxes decreased $17.0 million, or 9.1%, to 
$170.8 million during the nine months ended September 30, 1998, compared 
to $187.8 million in the comparable period of 1997. The decrease is 
primarily the result of the aforementioned decrease in Hanover's average
invested assets and a $6.2 million decrease in limited partnership income 
to a loss of $0.9 million in 1997, from income of $5.3 million in 1997. 
The average pre-tax yield on debt securities was 6.7% and 6.8% for the 
nine months ended September 30, 1998 and 1997, respectively.


Corporate Risk Management Services

The following table summarizes the results of operations for the 
Corporate Risk Management Services segment for the periods indicated.

<TABLE>
<CAPTION>

                                 (Unaudited)          (Unaudited)
                                Quarter Ended       Nine Months Ended
                                 September 30,        September 30,
(In millions)                  1998      1997       1998     1997
<S>                           <C>       <C>         <C>      <C> 
Premiums and premium 
  equivalents                   
    Premiums                  $ 82.8    $ 84.9      $252.1   $247.9  
    Premium equivalents        173.1     150.3       504.9    448.5  
                              ------    ------      ------   ------
Total premiums and premium 
  equivalents                 $255.9    $235.2      $757.0   $696.4  
                              ======    ======      ======   ======

Segment revenues
  Premiums                    $ 82.8    $ 84.9      $252.1   $247.9  
  Net investment income          4.4       6.0        15.8     17.5 
  Other income                  15.1      12.3        42.8     36.5 
                              ------    ------      ------   ------
Total segment revenues         102.3     103.2       310.7    301.9  
                             
Policy benefits, claims and 
  losses                        60.7      59.3       186.2    178.1  
Policy acquisition expenses      0.4       0.8         2.4      2.5 
Other operating expenses        40.9      34.1       115.3    102.4  
                              ------    ------      ------   ------
Segment income before taxes   $  0.3     $ 9.0      $  6.8   $ 18.9 
                              ======    ======      ======   ======
</TABLE>

Quarter Ended September 30, 1998 Compared to Quarter Ended September 30,
1997    

Segment income before taxes decreased $8.7 million, or 96.7%, to $0.3 
million in the third quarter of 1998.  This decrease was primarily due to
unfavorable loss experience in the risk-sharing and long-term disability
product lines totaling approximately $7.3 million, as well as increased
expenses related to claims processing costs of approximately $3.2 million.
These decreases were partially offset by favorable loss experience in the
fully insured medical and dental product lines of approximately $1.7 
million.  In addition, segment results reflect the Company's entrance into 
an agreement with a highly rated reinsurer to cede the excess underwriting
losses of the accident and health assumed reinsurance pool business, 
effective July 1, 1998.  As a result of this transaction, segment income
before taxes for the accident and health assumed reinsurance pool business
improved $0.7 million, primarily attributable to a decrease in losses.

Premiums decreased $2.1 million, or 2.5%, to $82.8 million. This decrease 
was primarily due to total decreases of $5.6 million in the fully insured
medical and dental and the accident and health assumed reinsurance pool
business. The decline in fully insured medical and dental product lines
primarily reflects the Company's cancellation of several large 
unprofitable accounts. Decreases were partially offset by growth in the 
group life, risk sharing, and affinity group life and health reinsurance
product lines totaling approximately $3.5 million. 

Page 28
<PAGE>

Other income increased $2.8 million, or 22.8%, to $15.1 million due to an 
increase in administrative service fees.

Policy benefits, claims and losses increased $1.4 million, or 2.4%, to 
$60.7 million. This increase is principally attributable to increases of 
$6.3 million and $2.0 million from the risk-sharing and group life 
business, respectively, due to growth in these product lines as well as 
less favorable loss experience. In addition, long-term disability policy
benefits increased $1.7 million due to less favorable loss experience. 
These increases were partially offset by lower policy benefits of $5.1 
million due to more favorable loss experience in the remaining policies 
of the fully insured medical and dental product lines. This favorable loss
experience is primarily related to the aforementioned cancellation of 
several large unprofitable accounts. Lower benefits on the Company's 
accident and health assumed reinsurance pool business resulted from the
aforementioned reinsurance transaction.  

Operating expenses increased $6.8 million, or 19.9%, to $40.9 million,
primarily due to increased claims processing, customer service, and 
technology expenses, as well as increased commissions, expense allowances, 
and premium taxes.

Nine Months Ended September 30, 1998 Compared to Nine Months Ended 
 September 30, 1997

Segment income before taxes decreased $12.1 million, or 64.0%, to $6.8 
million in the nine months ended September 30, 1998. This decrease was
primarily due to unfavorable loss experience in the risk-sharing and 
long-term disability lines of approximately $7.5 million, and to 
increased operating expenses of $12.9 million, primarily from higher 
claims processing and customer service costs. These decreases were 
partially offset by a $6.3 million increase in administrative fees, and 
to favorable loss experience in the fully insured medical and dental 
product lines of $1.2 million.  In addition, segment results reflect the
Company's entrance into an agreement with a highly rated reinsurer to 
cede the excess underwriting losses of the accident and health assumed
reinsurance pool business, effective July 1, 1998.  After consideration 
of this transaction, segment income before taxes declined $0.7 million in 
the accident and health assumed reinsurance pool business, primarily due 
to unfavorable experience in the first half of 1998, which more than 
offset the effect of a breakeven combined ratio for the third quarter.
 
Premiums increased $4.2 million, or 1.7%, to $252.1 million, primarily 
due to growth in the risk sharing product line of $5.1 million, accident 
and health assumed reinsurance pool business of $3.8 million, and the 
group life product line of $2.8 million. These increases were partially 
offset by decreases in fully insured medical and dental products of $7.9
million, which reflect the cancellation of several large unprofitable
accounts.

Other income increased $6.3 million, or 17.3%, to $42.8 million during 
the nine months ended September 30, 1998, due to an increase in 
administrative service fees.

Policy benefits, claims and losses increased $8.1 million, or 4.5%, to 
$186.2 million. This increase is primarily attributable to increases of 
$10.5 million in the risk sharing product line due to growth and 
unfavorable experience. Increased policy benefits totaling $2.2 million 
in the group life and $2.2 million in the long-term disability product 
line were primarily due to growth and unfavorable loss experience,
respectively.  In addition, benefits increased $4.9 million in the 
accident and health reinsurance pool business primarily due to growth 
and unfavorable loss experience through the second quarter of 1998.  
This increase was partially offset by the effects of the aforementioned
reinsurance transaction in the third quarter of 1998 which resulted in a
decrease in losses during this time period.  These increases were 
partially offset by reduced losses in the fully insured medical and 
dental product lines totaling $9.1 million, primarily due to improved 
loss experience.

Operating expenses increased $12.9 million, or 12.6%, to $115.3 million
primarily due to increased claims processing, customer service, and 
technology expenses, as well as growth related increases in commissions,
expense allowances, and premium taxes.

Page 29
<PAGE>
 

Retirement and Asset Accumulation

Allmerica Financial Services

The following table summarizes the results of operations, including the 
Closed Block, for the Allmerica Financial Services segment for the periods
indicated.

<TABLE>
<CAPTION>

                                 (Unaudited)          (Unaudited)
                                Quarter Ended       Nine Months Ended
                                 September 30,        September 30,            
(In millions)                  1998      1997       1998     1997
<S>                           <C>      <C>          <C>      <C> 

Segment revenues
  Premiums                    $  9.5   $ 16.6       $ 47.7   $ 72.7
  Fees                          75.0     61.4        217.2    174.8
  Net investment income         72.6     85.6        229.0    257.5
  Other income                  17.3     13.5         44.1     38.3
                              ------   ------       ------   ------
Total segment revenues         174.4    177.1        538.0    543.3
                           

Policy benefits, claims and 
  losses                        73.6    85.7         241.5    280.2
Policy acquisition expenses     15.0    15.7          45.1     46.2
Other operating expenses        47.2    37.9         127.5    117.3
                              ------  ------        ------   ------
Segment income before taxes   $ 38.6  $ 37.8        $123.9   $ 99.6
                               ======  ======       ======   ======

</TABLE>

Quarter Ended September 30, 1998 Compared to Quarter Ended September 
30, 1997

Segment income before taxes increased $0.8 million, or 2.1%, to $38.6 
million. This increase is primarily attributable to higher asset based 
fee income driven by growth in the variable annuity and variable universal
life product lines, as well as a reduction in employee related costs 
resulting from the restructuring of defined benefit plan and defined
contribution plan business during the fourth quarter of 1997. These items
were partially offset by losses incurred on hedge fund partnership 
investments during the third quarter of 1998.

Premiums decreased $7.1 million, or 42.8%, to $9.5 million. This decrease 
is due primarily to the cession in 1997 of substantially all of the 
Company's individual disability income block of business, which contributed
premiums of $7.0 million in the third quarter of 1997 compared to $0.1 
million in the same period of 1998. 

The increase in fee revenue of $13.6 million, or 22.1%, to $75.0 million is
due to additional deposits and appreciation on variable products' account
balances. Fees from individual annuities increased $10.5 million, or 43.0%, 
to $34.9 million in the third quarter of 1998.  Distribution arrangements 
with several third party mutual fund advisors continue to contribute to the
increase in annuity sales. Fees from individual variable universal life
policies increased $3.0 million, or 22.6%, to $16.3 million in the third
quarter of 1998. These increases were partially offset by a continued 
decline in fees from non-variable universal life of $1.0 million. The 
Company expects fees from this product to continue decreasing as policies 
in force and related contract values decline.

Net investment income decreased $13.0 million, or 15.2%, to $72.6 
million. This decrease is primarily due to losses incurred on hedge fund 
partnership investments of $9.3 million, a reduction in average fixed
maturities invested resulting from the aforementioned cession of the
individual disability income line of business, and to transfers to the
separate accounts in the annuity and retirement product lines.

Other income increased $3.8 million, or 28.1%, to $17.3 million, primarily
as a result of higher distribution and investment management fee income
attributable to growth in variable product assets under management.

Policy benefits, claims and losses decreased $12.1 million, or 14.1%, to
$73.6 million. This decrease is primarily due to the aforementioned
cession of substantially all of the individual disability income line of
business, which incurred policy benefits of $10.9 million in the third 
quarter of 1997, compared to $0.7 million in the third quarter of 1998. 
Also contributing to the overall decrease was improved mortality experience 
in the universal life product lines as a result of the January 1, 1998
reinsurance of a significant portion of the mortality risk in these product
lines. 

Page 30
<PAGE>

Policy acquisition expenses decreased $0.7 million, or 4.5%, to $15.0 
million. This decrease is due primarily to lower policy acquisition 
expenses in the individual universal life and variable universal life 
lines of business, which is due to a change in mortality assumptions in 
1997. This change was consistent with the January 1, 1998 reinsurance of 
a significant portion of the related mortality risk on these lines. This
decrease was partially offset by higher policy acquisition expenses in the
individual variable annuity product line, due to growth.

Other operating expenses increased $9.3 million, or 24.5%, to $47.2 
million. This increase was primarily attributable to continued growth 
in the variable product lines, and to increased interest expense due to 
an increase in commercial paper used to manage short-term cash flows. 
These increases were partially offset by reductions in employee 
related costs resulting from the restructuring of defined benefit plan 
and defined contribution plan business during the fourth quarter of 1997.

Nine Months Ended September 30, 1998 Compared to Nine Months Ended 
September 30, 1997

Segment income before taxes increased $24.3 million, or 24.4%, to $123.9
million. This increase is primarily attributable to continued growth from 
new deposits and market appreciation in the variable annuity and variable
universal life assets resulting in increased fee revenue, and a reduction
in employee related costs resulting from the restructuring of defined 
benefit plan and defined contribution plan business during the fourth 
quarter of 1997, partially offset by losses incurred on hedge fund 
partnership investments during the third quarter of 1998.Premiums 
decreased $25.0 million, or 34.4%, to $47.7 million during the nine 
months ended September 30, 1998. This decrease is due primarily to the 
cession in 1997 of substantially all of the Company's individual 
disability income line of business, which contributed premiums of $23.4
million in the nine months ended September 30, 1997, compared to $0.5 
million for the same period in 1998. The remaining decrease in premiums 
is a result of the Company's continued shift in focus from traditional 
life insurance products to variable life insurance and annuity products.

The increase in fee revenue of $42.4 million, or 24.3%, to $217.2 million 
is due to additional deposits and appreciation on variable products' account
balances. Fees from individual annuities increased $35.7 million, or 57.2%,
to $98.1 million in the first nine months of 1998. Distribution arrangements
with several third party mutual fund advisors continue to contribute to the
increase in annuity sales in 1998. Fees from individual variable universal
life policies increased $8.7 million, or 22.4%, to $47.5 million in the 
first nine months of 1998. These increases were partially offset by a
continued decline in fees from non-variable universal life of $3.8 million.

Net investment income decreased $28.5 million, or 11.1%, to $229.0 
primarily due to a reduction in average fixed maturities invested resulting
from the aforementioned cession of the individual disability income line 
of business, losses incurred on hedge fund investments in the current year,
and transfers to the separate accounts in the annuity and retirement 
product lines.   

Other income increased $5.8 million, or 15.1%, to $44.1 million. This 
increase is primarily attributable to higher investment management fee 
income resulting from growth in variable product assets under management.

Policy benefits, claims and losses decreased $38.7 million, or 13.8%, to
$241.5 million. This decrease is primarily due to the cession of 
substantially all of the individual disability income line of business, 
which incurred policy benefits of $30.8 million in the first nine months 
of 1997, compared to $1.8 million for the same period in 1998. Also
contributing to the overall decrease was a reduction in interest credited 
on group retirement products of $5.2 million due to the aforementioned 
shift to the separate accounts, and to improved mortality experience in 
the traditional life line of business of  $1.5 million.

Policy acquisition expenses decreased $1.1 million, or 2.4%, to $45.1 
million. This decrease is due, in part, to the aforementioned cession in 
1997 of the individual disability income line of business. In addition, a
decrease in amortization in the individual universal life and variable
universal life lines of business resulted from the change in mortality
assumptions in 1997, which are consistent with the aforementioned 
reinsurance transaction. These decreases were substantially offset by 
higher policy acquisition expenses in the individual variable annuity 
lines, due to growth.

Other operating expenses increased $10.2 million, or 8.7%, to $127.5 
million. This increase was primarily attributable to continued growth 
in the variable product lines, and to increased interest expense due to 
an increase in commercial paper used to manage short-term cash flows. 
These increases were partially offset by reductions in employee related 
costs resulting from the restructuring of defined benefit plan and defined
contribution plan business during the fourth quarter of 1997.

Page 31
<PAGE>

Interest Margins

The results of the Allmerica Financial Services segment depend, in part, 
on the maintenance of profitable margins between investment results from
investment assets supporting universal life and general account annuity
products and the interest credited on those products.  

The following table sets forth interest earned, interest credited and the
related interest margin.

<TABLE>
<CAPTION>

                                  (Unaudited)            (Unaudited)
                                Quarter Ended        Nine Months Ended
                                 September 30,          September 30,
(In millions)                  1998      1997          1998     1997
<S>                            <C>       <C>           <C>     <C> 

Net investment income          $33.2     $34.4         $100.7  $105.0
Less: Interest credited         23.8      24.6           67.6    73.8
                               -----     -----         ------  ------
Interest margins <F1>          $ 9.4     $ 9.8         $ 33.1  $ 31.2
                               =====     =====         ======  ======

<FN>
<F1>Interest margins represent the difference between income earned on
    investment assets and interest credited to customers' universal life and
    general account annuity policies. Earnings on surplus assets are 
    excluded from net investment income in the calculation of the above 
    interest margins.
</FN>
</TABLE>
Interest margins were relatively consistent in 1998 as compared to 1997.

Allmerica Asset Management 

The following table summarizes the results of operations for the Allmerica 
Asset Management segment for the periods indicated. 

<TABLE>
<CAPTION>

                                 (Unaudited)          (Unaudited)
                                Quarter Ended       Nine Months Ended
                                 September 30,        September 30,
(In millions)                    1998     1997        1998    1997
<S>                              <C>      <C>         <C>     <C> 

Segment revenues:
  Net investment income<F1>      $30.2    $20.2       $79.4   $63.2
  Fees and other income:
      External                     1.1      0.2         2.3     1.6
      Internal                     1.5      1.9         4.9     5.0
                                 -----    -----       -----   -----
Total segment revenues            32.8     22.3        86.6    69.8 
                             

Policy benefits, claims 
  and losses<F1>                  23.8     15.0        63.2    49.2
Other operating expenses           2.1      2.1         6.4     6.8
                                 -----    -----       -----   -----
Segment income before taxes      $ 6.9    $ 5.2       $17.0   $13.8
                                 =====    =====       =====   =====

<FN>
<F1> For all periods presented, net investment income and policy 
benefits, claims and losses primarily reflect the income earned and 
interest credited, respectively, on GICs. Interest margins on GICs reflect 
the difference between income earned on deposits from policyholder contracts
and interest credited to these policies.

</FN>
</TABLE>

Quarter Ended September 30, 1998 compared to Quarter Ended September 30, 
1997

Segment income before taxes increased $1.7 million, or 32.7%, to $6.9 
million primarily as a result of a 1998 payment of $2.6 million from a
mortgage loan equity participation interest. Excluding this item, segment
income before taxes decreased $0.9 million, or 17.3%, to $4.3 million. 
This decrease primarily reflects a decline in interest margins on 
traditional GICs, partially offset by growth in income from assets under
management. Interest margins on traditional GICs declined $4.3 million, 
which more than offset a $2.9 million increase in interest margins from
floating rate GICs. Interest margins on traditional GICs decreased as a 
result of a decline in investment portfolio yields and from the continuing
runoff of the traditional GIC portfolio. This decline was partially offset 
by increased deposits generated by floating rate GICs.

Page 32
<PAGE>

Nine Months Ended September 30, 1998 compared to Nine Months Ended 
September 30, 1997

Segment income before taxes increased $3.2 million, or 23.2% to $17.0 
million. The increase is primarily attributable to the 1998 receipt of the
aforementioned $2.6 million equity participation payment from a mortgage 
loan. Excluding this item, segment income before taxes increased $0.6 
million, or 4.3%, to $14.4 million. This increase reflects growth in 
assets under management, partially offset by lower interest margins on
traditional GICs. Interest margins on traditional GICs declined $7.0 
million, which more than offset a $6.6 million increase in interest 
margins from floating rate GICs. Interest margins on traditional GICs
decreased as a result of a decline in investment portfolio yields and 
from the continuing runoff of the traditional GIC portfolio. This decline 
was partially offset by increased deposits generated by floating rate 
GICs.

Corporate

The following table summarizes the results of operations for the Corporate 
segment for the periods indicated.

<TABLE>
<CAPTION>

                                 (Unaudited)           (Unaudited)
                                Quarter Ended        Nine Months Ended
                                 September 30,         September 30,
(In millions)                   1998      1997        1998     1997
<S>                            <C>      <C>           <C>      <C> 

Segment revenues
  Investment and other 
    income                      $ 3.8   $  4.5        $ 9.9    $ 14.3
  Interest expense                3.8      4.9         11.4      12.5
  Other operating expenses        9.3     11.4         34.1      32.6
                                ------   ------       -------  -------
Segment loss before taxes 
  and minority interest         $(9.3)  $(11.8)       $(35.6)  $(30.8)
                                ======   ======       =======  =======
</TABLE>

Quarter Ended September 30, 1998 compared to Quarter Ended September 30, 
 1997

Segment loss before taxes and minority interest decreased $2.5 million, 
or 21.2%, to $9.3 million in the third quarter of 1998 primarily due to
reduced interest and other expenses.

Net investment and other income decreased $0.7 million in 1998, primarily 
from the absence of $2.3 million of short-term income generated by the
temporary investment of the net proceeds from the issuance of Capital
Securities in 1997.  This was partially offset by increased income from 
fixed maturities, due to higher average invested assets resulting from
transfers of $125 million and $195 million from the Property and Casualty
segment in April 1998 and December 1997, respectively. 

Interest expense for both periods relates principally to the interest paid 
on the Senior Debentures of the Company. Interest expense in 1997 also
reflects $1.1 million of Allmerica P&C merger-related interest expense. 

Other operating expenses for the quarter ended September 30, 1998 
decreased $2.1 million, or 18.4%. This expense category consists primarily
of certain non-insurance subsidiary expenses and corporate overhead 
expenses, which reflect costs not attributable to a particular segment,
such as those generated by certain officers and directors, Corporate
Technology, Corporate Finance, Human Resources and the legal department. 
The decrease in other operating expenses primarily reflects the Company's 
exit from certain non-insurance businesses during 1998, partially offset by
higher corporate overhead costs.

Nine Months Ended September 30, 1998 compared to Nine Months Ended 
 September 30, 1997

Segment loss before taxes and minority interest increased $4.8 million, or
15.6%, to $35.6 million for the nine months ended September 30, 1998 
primarily due to lower net investment income.  Net investment and other 
income decreased $4.4 million in 1998 primarily from the absence of $8.1
million of short-term income generated by the temporary investment of the 
net proceeds from the issuance of Capital Securities in 1997. This was
partially offset by additional income due to higher average invested 
assets from the aforementioned transfers of assets from the Property and
Casualty segment.  

Interest expense for both periods relates principally to the interest paid 
on the Senior Debentures of the Company. Interest expense in 1997 also
reflects $1.1 million of merger-related interest expense. 

Other operating expenses increased $1.5 million, or 4.6%, primarily due to
$3.6 million of higher corporate overhead costs, partially offset by the
absence of certain non-insurance subsidiary expenses.

Page 33
<PAGE>

Investment Portfolio  

The Company had investment assets diversified across several asset classes, 
as follows:

<TABLE>
<CAPTION>
                         September 30, 1998 <F1>     December 31, 1997 <F1>
                        Carrying     % of Total       Carrying  % of Total
(Dollars in millions)    Value     Carrying Value      Value   Carrying Value
<S>                    <C>            <C>             <C>         <C> 
Fixed Maturities <F2>  $ 8,335.3       80.5%          $7,726.6     79.8%
Equity securities <F2>     371.9        3.6              479.0      4.9 
Mortgages                  698.6        6.8              679.5      7.0 
Policy loans               365.9        3.5              360.7      3.7 
Real estate                 25.1        0.2               50.3      0.5 
Cash and cash equivalents  414.3        4.0              240.1      2.5 
Other invested assets      139.2        1.4              148.3      1.6 
                       ---------      -----            --------    -----
  Total                $10,350.3      100.0%           $9,684.5    100.0%  
                       =========      =====            ========    =====

<FN>
<FN1> Includes Closed Block invested assets with a carrying value of 
$771.0 million and $768.8 million at September 30, 1998 and December 31, 
1997, respectively.
<FN2> The Company carries the fixed maturities and equity securities in 
its investment portfolio at market value.

</FN>
</TABLE>

Total investment assets increased $665.8 million, or 6.9%, to $10.4 
billion during 1998.  Fixed maturities increased $608.7 million, or 7.9%. 
The increase in fixed maturities was primarily due to an increase in 
funds available for investment generated from the sale of "floating rate"
GICs.  Equity securities decreased $107.1 million, or 22.4% to $371.9 
million during 1998 primarily due to the sale of equity securities during 
the third quarter of 1998.  Real estate decreased $25.2 million, or 50.1%, 
to $25.1 million during the nine months of 1998 due to continued sales of
investment properties.  The Company intends to sell its remaining holdings 
in the real estate portfolio. 

The Company's fixed maturity portfolio is comprised of primarily 
investment grade corporate securities, tax-exempt issues of state and 
local governments, U.S. government and agency securities and other 
issues.  Based on ratings by the National Association of Insurance
Commissioners, investment grade securities comprised 82.9% and 82.5% of 
the Company's total fixed maturity portfolio at September 30, 1998 and
December 31, 1997, respectively.  In 1997, there was a modest shift to 
higher yielding debt securities, including longer duration and 
non-investment grade securities.  The average yield on debt securities 
was 7.3% and 7.6% for the nine months ended September 30, 1998 and 1997,
respectively.  Although management expects that a substantial portion of 
new funds will be invested in investment grade fixed maturities, the 
Company may invest a portion of new funds in below investment grade 
fixed maturities or equity interests.

The following table illustrates asset valuation allowances and additions 
to or deductions from such allowances for the periods indicated.

<TABLE>
<CAPTION>

(Dollars in millions)             Mortgages   Real Estate   Total
<S>                                 <C>         <C>         <C>

Year Ended December 31, 1997
  Beginning balance                 $19.6       $ 14.9      $34.5 
  Provision                           2.5          6.0        8.5 
  Write-offs <F1>                    (1.4)       (20.9)     (22.3)
                                    ------       ------     ------ 
  Ending balance                    $20.7       $  0.0      $20.7 
Valuation allowance as a 
  percentage of carrying value 
    before reserves                   3.0%         0.0%       3.0%

Nine months ended September 
  30, 1998
  Provision (benefits)               (7.1)         0.0       (7.1)     
  Write-offs <F1>                    (2.3)         0.0       (2.3)      
                                    ------      ------      ------
  Ending balance                    $11.3       $  0.0      $11.3
                                    ======      ======      ======
Valuation allowance as a 
  percentage of carrying value 
    before reserves                   1.6%        0.0%        1.6%
<FN>
 <FN1> Write-offs reflect asset sales, foreclosures and forgiveness of 
       debt upon restructurings.

</FN>
</TABLE>

Write-offs of real estate reserves during 1997 reflect the permanent 
write down of all real estate assets to the estimated fair value less 
costs of disposal. During 1997, the Company adopted a definitive plan to 
sell its real estate holdings.

Page 34
<PAGE>

Income Taxes

AFC and its domestic subsidiaries (including certain non-insurance 
operations) file a consolidated United States federal income tax return.
Entities included within the consolidated group are segregated into 
either a life insurance or a non-life insurance company subgroup. The
consolidation of these subgroups is subject to certain statutory 
restrictions on the percentage of eligible non-life tax losses that can 
be applied to offset life company taxable income.  Prior to the merger in 
July 1997, Allmerica P&C and its subsidiaries filed a separate United 
States federal income tax return.

The benefit from federal income taxes before minority interest was $8.9
million during the third quarter of 1998 compared to a provision of $24.0
million during the same period in 1997.  The benefit and provision 
resulted in consolidated effective federal tax rates of (104.0%) and 
26.6%, respectively. The effective tax rates for AFLIAC and FAFLIC and its
non-insurance subsidiaries were (36.7%) and 36.8% during the third quarter 
of 1998 and 1997, respectively.  The decrease in the rate for AFLIAC and
FAFLIC and its non-insurance subsidiaries resulted primarily from a $10.8
million tax benefit and an $8.9 million tax benefit related to the 
Company's 1998 sales practice litigation expense and loss from exiting the
Company's accident and health reinsurance pool business, respectively.  
The effective tax rates for Allmerica P&C and its subsidiaries were 12.3% 
and 14.5% during the third quarter of 1998 and 1997, respectively. The
decrease in the rate for the Allmerica P&C and its subsidiaries primarily
reflects lower underwriting income in 1998.

The provision for federal income taxes before minority interest was $33.7
million during the first nine months of 1998 compared to $53.0 million 
during the same period in 1997.  These provisions resulted in consolidated
effective federal tax rates of 17.5% and 24.1%, respectively.  The 
effective tax rates for AFLIAC and FAFLIC and its non-insurance 
subsidiaries were 29.1% and 39.2% during the first nine months of 1998 
and 1997, respectively. The decrease in the rate for AFLIAC and FAFLIC and 
its non-insurance subsidiaries resulted primarily from a $10.8 million tax
benefit and an $8.9 million tax benefit related to the Company's 1998 sales
practice litigation expense and loss from exiting the Company's accident 
and health reinsurance pool business, respectively, partially offset by 
prior year's tax benefit related to a loss from cession of disability 
income business.  The effective tax rates for Allmerica P&C and its
subsidiaries were 11.8% and 17.1% during the first nine months of 1998 
and 1997, respectively.  The decrease in the rate for the Allmerica P&C
subsidiaries primarily reflects higher underwriting losses in 1998.

Liquidity and Capital Resources

Liquidity describes the ability of a company to generate sufficient cash 
flows to meet the cash requirements of business operations. As a holding
company, AFC's primary source of cash is dividends from its insurance
subsidiaries. However, dividend payments to AFC by its insurance s
subsidiaries are subject to limitations imposed by state regulators, 
such as the requirement that cash dividends be paid out of unreserved 
and unrestricted earned surplus and restrictions on the payment of
"extraordinary" dividends, as defined. 

Sources of cash for the Company's insurance subsidiaries are from premiums 
and fees collected, investment income and maturing investments.  Primary 
cash outflows are paid benefits, claims, losses and loss adjustment 
expenses, policy acquisition expenses, other underwriting expenses and
investment purchases. Cash outflows related to benefits, claims, losses 
and loss adjustment expenses can be variable because of uncertainties 
surrounding settlement dates for liabilities for unpaid losses and because 
of the potential for large losses either individually or in the aggregate.
The Company periodically adjusts its investment policy to respond to 
changes in short-term and long-term cash requirements.

Net cash used in operating activities was $5.9 million for the first nine 
months of 1998, compared to $53.9 million provided by operating activities 
during the same period in 1997.  The change in 1998 resulted primarily 
from the timing of recoveries of reinsurance related to the universal life 
and variable universal life reinsurance agreement, which was effective 
January 1, 1998. Also, cash was used in 1998 operations to fund increased
commissions and other deferrable expenses related to continued growth in 
the variable annuity product lines of the Allmerica Financial Services
segment, and to pay the Internal Revenue Service for current audits of 
prior tax years.  These cash uses were partially offset by a change in 
the timing of reinsurance payments relating to the Property and Casualty
segment.

Net cash used in investing activities was $546.7 million during the first 
nine months of 1998, as compared to $186.0 million during the same period 
in 1997. This change is primarily due to greater net purchases of fixed
maturities resulting from an increase in funds available from floating 
rate GIC deposits, partially offset by increased net sales of equity
securities during the nine months ended September 30, 1998.

Page 35
<PAGE>

Net cash provided by financing activities was $726.7 million during the 
first nine months of 1998, as compared to $114.2 million during the 
comparable prior year period.  In 1998, cash provided by financing 
activities was positively impacted by net GIC deposits of $710.6 
million compared to net GIC withdrawals of $327.4 million in the prior 
year.  This increase was partially offset by the 1997 receipt of net 
proceeds of $296.3 million from the issuance of mandatorily redeemable
preferred securities of a subsidiary trust holding solely junior 
debentures of the Company. 

AFC has sufficient funds at the holding company or available through 
dividends from FAFLIC and Allmerica P&C to meet its obligations to pay
interest on the Senior Debentures, Capital Securities and dividends, when 
and if declared by the Board of Directors, on the common stock. On January 
12, 1998, FAFLIC's Board of Directors declared a common stock dividend to 
AFC of $50.0 million, to be paid in installments upon the Company's request.
As of September 30, 1998, approximately $35.0 million has been paid, with 
the remaining balance to be paid during the fourth quarter of 1998. Whether
the Company will pay dividends in the future depends upon the costs of
administering a dividend program as compared to the benefits conferred, 
and upon the earnings and financial condition of AFC. 

Based on current trends, the Company expects to continue to generate
sufficient positive operating cash to meet all short-term and long-term 
cash requirements.  The Company maintains a high degree of liquidity 
within the investment portfolio in fixed maturity investments, common 
stock and short-term investments.  Effective May 29, 1998, AFC entered 
into a committed syndicated credit agreement with Chase Manhattan Bank 
as the administrative agent.  This agreement, which replaces lines of 
credit previously held by FAFLIC and Allmerica P&C, provides for a $150.0
million credit facility, which expires on May 28, 1999.  Borrowings under 
this agreement are unsecured and incur interest at a rate per annum equal 
to, at the Company's option, a designated base rate or the eurodollar rate
plus applicable margin. There were no amounts outstanding under this 
credit facility agreement during the period. Additionally, the Company 
had commercial paper borrowings outstanding at September 30, 1998 of 
$59.0 million. 

Contingencies

In July 1997, a lawsuit on behalf of a punitive class was instituted in
Louisiana against AFC and certain of its subsidiaries by individual 
plaintiffs alleging fraud, unfair or deceptive acts, breach of contract,
misrepresentation, and related claims in the sale of life insurance 
policies. In October 1997, plaintiffs voluntarily dismissed the Louisiana 
suit and filed a substantially similar action in Federal District Court in
Worcester, Massachusetts. The Company and the plaintiffs have entered into 
a settlement agreement which they will present to the court for approval.
Although the Company believes it has meritorious defenses to plaintiffs'
claims, it concluded that this settlement was best for the Company.
Accordingly, AFC recognized a $31.0 million pre-tax expense during the 
third quarter of 1998 related to this litigation. Although the Company
believes it has established an appropriate reserve, this reserve may be
revised based on changes in the Company's estimate of the ultimate cost of
this settlement.

Recent Developments

On October 27, 1998, Allmerica Financial Corporation announced that it, 
or one of its wholly-owned subsidiaries, shortly will commence a cash 
tender offer to acquire the outstanding shares of Citizens Corporation 
common stock that it or its subsidiaries do not already own at a price 
of $29.00 per share. On November 2, 1998, the Allmerica Financial 
Corporation commenced the tender offer which, unless extended, will 
expire on December 2, 1998. Based on the number of shares of Citizens
Corporation common stock held by unaffiliated stockholders, the 
transaction is valued at approximately $171 million. Citizens Corporation 
has established a special committee of the Board of Directors, consisting 
of directors unaffiliated with AFC, to study the offer and make a
recommendation to Citizens Corporation stockholders.

Page 36
<PAGE>

Since the announcement by AFC of its intention to commence a tender offer 
to acquire all of the outstanding shares of Citizens Corporation Common 
Stock that it or its subsidiaries do not own, five lawsuits have been
commenced by Citizens stockholders in Delaware Court of Chancery: Susser v.
O'Brien, et. al., Civil Action No. 16745; Specht v. O'Brien, et. al., 
Civil Action No. 16746; Steiner v. O'Brien, et. al., Civil Action No. 
16747; Finkelstein v. O'Brien, et. al., Civil Action No. 16748; McKinnie v.
O'Brien, et. al., Civil Action No. 16749.  Each of the actions purports to 
be a class action brought on behalf of the Citizens stockholders 
unaffiliated with AFC and asserts claims against AFC, Citizens Corporation 
and the members of the Citizens Corporation Board of Directors.  
The actions each allege that, through the conduct of the defendants, AFC 
has proposed to acquire the shares owned by unaffiliated Citizens 
stockholders at an unfair and inadequate price, in violation of fiduciary
duties allegedly owed by the defendant to the unaffiliated Citizens
stockholders.  The various complaints purport by their terms to seek
injunctive relief preventing consummation of the tender offer and related
merger, or rescission if they are successfully consummated, and 
compensatory damages. No motion for the injunctive relief has been filed. 
The complaints have been formally served upon the defendants with regard 
to Susser v. O'Brien, et. al., Civil Action No. 16745, and the time within
which the defendants have to respond to the complaints has not expired. 
For the four remaining lawsuits, the complaints have not yet been formally
served upon the defendants and the time within which the defendants have 
to respond to the complaints accordingly has not expired.  The defendants
anticipate that the complaints will be consolidated into a single action.
Allmerica Financial believes the actions to be without merit, and it 
intends to defend the action vigorously.

On October 27, 1998, the Board of Directors of Allmerica Financial 
Corporation authorized the repurchase of up to $200.0 million of its 
issued common stock. 

On October 29, 1998, the Company announced that, in restructuring its Risk
Management business, it will incur a loss of approximately $10 million to 
$12 million in the fourth quarter of 1998. In addition to exiting the
Company's accident and health assumed reinsurance pool business, the 
Corporate Risk Management segment will exit its administrative services 
only business, close nearly half of its nationwide sales offices, and 
take additional expense reductions in the home office. Further expense
improvements in the Property and Casualty segment are anticipated from 
the consolidation of field support activities from fourteen regional 
branches into three hub locations. The Company has also commenced the
implementation of additional technology enhancements, which enable agents 
to issue small commercial and personal lines policies on a largely 
automated basis.

Year 2000

The Year 2000 issue is the result of computer programs being written using 
two digits rather than four to define the applicable year.  Any of the
Company's computer programs that have date-sensitive software may recognize 
a date using "00" as the year 1900 rather than the year 2000.  This could
result in a system failure or miscalculations causing disruptions of
operations, including, among other things, a temporary inability to process
transactions, send invoices or engage in similar normal business activities.

Based on a third party assessment, the Company determined that significant
portions of its software required modification or replacement to enable 
its computer systems to properly process dates beyond December 31, 1999. 
The Company is presently modifying or replacing and believes this action 
will resolve the Year 2000 issue. However, if such modifications and
conversions are not made, or are not completed timely, or should there be
serious unanticipated interruptions from unknown sources, the Year 2000 
issue could have a material adverse impact on the operations of the 
Company. Specifically, the Company could experience, among other things, 
an interruption in its ability to collect and process premiums, process 
claim payments, safeguard and manage its invested assets, accurately 
maintain policyholder information, accurately maintain accounting records, 
and perform customer service. Any of these specific events, depending on
duration, could have a material adverse impact on the results of operations
and the financial position of the Company.

The Company has initiated formal communications with all of its significant
suppliers and large customers to determine the extent to which the Company 
is vulnerable to those third parties' failure to remediate their own Year 
2000 issue.  The Company's total Year 2000 project cost and estimates to
complete the project include the estimated costs and time associated with 
the impact of a third party's Year 2000 issue, and are based on presently
available information. However, there can be no guarantee that the systems 
of other companies on which the Company's systems rely will be timely
converted, or that a failure to convert by another company, or a conversion
that is incompatible with the Company's systems, would not have material
adverse effect on the Company.   The Company does not believe that it has 
material exposure to contingencies related to the Year 2000 Issue for the
products it has sold. Although the Company does not believe that there is a
material contingency associated with the Year 2000 project, there can be 
no assurance that exposure for material contingencies will not arise.

Page 37
<PAGE>

The Company will utilize both internal and external resources to reprogram 
or replace, and test both information technology and embedded technology
systems for Year 2000 modifications.   The Company plans to complete the
mission critical elements of the Year 2000 by December 31, 1998. The cost 
of the Year 2000 project will be expensed as incurred over the next two 
years and is being funded primarily through a reallocation of resources 
from discretionary projects.  Therefore, the Year 2000 project is not 
expected to result in any significant incremental technology cost and is 
not expected to have a material effect on the results of operations.  
Through September 30, 1998, the Company has incurred and expensed
approximately $47 million related to the assessment of, and preliminary
efforts in connection with, the project and the development of a 
remediation plan.  The total remaining cost of the project is estimated 
at between $30-40 million. 

The Company's contingency plans related to the Year 2000 issue are
addressed in a plan developed jointly with an outside vendor. The plan
contains immediate steps to keep business functions operating while 
unforeseen Year 2000 issues are being addressed. It outlines responses to
situations that may affect critical business functions and also provides
triage guidance, a documented order of actions to respond to problems. 
During the triage process, business priorities are established and 
"Critical Points of Failure" are identified as having a significant 
impact on the business. The Company's contingency plans are designed to 
keep a business unit's operation functioning in the event of a failure or
delay due to Year 2000 record format and date calculation changes. 

The costs of the project and the date on which the Company plans to complete
the Year 2000 modifications are based on management's best estimates, which
were derived utilizing numerous assumptions of future events including the
continued availability of certain resources, third party modification plans
and other factors.  However, there can be no guarantee that these estimates 
will be achieved and actual results could differ materially from those 
plans.  Specific factors that might cause such material differences 
include, but are not limited to, the availability and cost of personnel
trained in this area, the ability to locate and correct all relevant 
computer codes, and similar uncertainties.



Forward-Looking Statements

The Company wishes to caution readers that the following important 
factors, among others, in some cases have affected and in the future 
could affect, the Company's actual results and could cause the Company's
actual results for 1997 and beyond to differ materially from those 
expressed in any forward-looking statements made by, or on behalf of, the
Company.  When used in the MD&A discussion, the words "believes",
"anticipated", "expects" and similar expressions are intended to identify
forward looking statements.  See "Important Factors Regarding 
Forward-Looking Statements" filed as Exhibit 99-2 to the Company's Annual
Report on Form 10-K for the period ended December 31, 1997.

Factors that may cause actual results to differ materially from those
contemplated or projected, forecast, estimated or budgeted in such 
forward looking statements include among others, the following 
possibilities: (i) adverse catastrophe experience and severe weather; 
(ii) adverse loss development for events the Company insured in prior 
years or adverse trends in mortality and morbidity; (iii) heightened
competition, including the intensification of price competition, the 
entry of new competitors, and the introduction of new products by new 
and existing competitors; (iv) adverse state and federal legislation or
regulation, including decreases in rates, limitations on premium levels,
increases in minimum capital and reserve requirements, benefit mandates,
limitations on the ability to manage care and utilization, and tax 
treatment of insurance and annuity products; (v) changes in interest 
rates causing a reduction of investment income or in the market value of
interest rate sensitive investments; (vi) failure to obtain new customers,
retain existing customers or reductions in policies in force by existing
customers; (vii) higher service, administrative, or general expense due 
to the need for additional advertising, marketing, administrative or
management information systems expenditures; (viii) loss or retirement of 
key executives; (ix) increases in medical costs, including increases in
utilization, costs of medical services, pharmaceuticals, durable medical
equipment and other covered items; (x) termination of provider contracts 
or renegotiations at less cost-effective rates or terms of payment; (xi)
changes in the Company's liquidity due to changes in asset and liability
matching; (xii) restrictions on insurance underwriting, based on genetic 
testing and other criteria; (xiii) adverse changes in the ratings obtained
from independent rating agencies, such as Moody's, Standard and Poor's, 
A.M. Best, and Duff & Phelps; (xiv) lower appreciation on and decline in 
value of managed investments, resulting in reduced variable products' 
assets and related fees; (xv) possible claims and liabilities relating to
sales practices for insurance products; (xvi) uncertainty related to the 
Year 2000 issue; (xvii) failure of a reinsurer of the Company's policies 
to pay its liabilities under reinsurance contracts; and (xviii) potential
liabilities associated with the Company's tender offer for shares of 
Citizens Corporation common stock held by unaffiliated stockholders.

Page 38
<PAGE>

                      PART II - OTHER INFORMATION

               ITEM 6  - EXHIBITS AND REPORTS ON FORM 8K

(a)     Exhibits

           EX - 27       Financial Data Schedule

(b)     Reports on Form 8K

On October 15, 1998, a report on Form 8-K was filed reporting under item 5,
Other Events, that third quarter results will be negatively impacted by an
estimated $0.25 to $0.30 per share as a result of losses relating to 
increased frequency of catastrophes and lower investment income.  

On October 27, 1998, a report on Form 8-K was filed reporting under item 
5, Other Events, that Allmerica Financial Corporation announced that it, 
or a subsidiary, will shortly commence a cash tender offer to acquire all 
of the outstanding shares of Citizens Corporation common stock that it 
does not already own at a price of $29.00 per share

On November 3, 1998, a report on Form 8-K was filed reporting under item 5,
other Events, that Allmerica Financial Corporation announced its financial
results for the three months ended September 30, 1998.  The Company also
announced that the Board of Directors of AFC authorized the repurchase of 
up to $200.0 million of its issued common stock.

Page 39
<PAGE>

                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                       Allmerica Financial Corporation
                       -------------------------------
                                 Registrant


Dated    November 13, 1998
         -----------------                      /s/ John F. O'Brien
                                                -------------------
                                                John F. O'Brien
                                                President and Chief 
                                                Executive Officer

Dated    November 13, 1998
         -----------------
                                                /s/ Edward J. Parry III
                                                -----------------------
                                                Edward J. Parry III.
                                                Vice President, Chief
                                                Financial Officer
                                                And Treasurer
Page 40
<PAGE>

                            EXHIBIT INDEX


Exhibit Number     Exhibit
- --------------     -------

27                 Financial Data Schedule

Page 41
<PAGE>


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


This schedule contains summary financial extracted from the interim 
consolidated balance sheet and income statement of Allmerica Financial 
Corporation as of September 30, 1998 and for the period then ended, and 
is qualified in its entirety by reference to such financial statements.
<MULTIPLIER> 1,000,000
       
<S>                                              <C>
<PERIOD-TYPE>                                    9-MOS
<FISCAL-YEAR-END>                                DEC-31-1998
<PERIOD-END>                                     SEP-30-1998
<DEBT-HELD-FOR-SALE>                             7918
<DEBT-CARRYING-VALUE>                               0
<DEBT-MARKET-VALUE>                                 0
<EQUITIES>                                        372
<MORTGAGES>                                       562
<REAL-ESTATE>                                      25
<TOTAL-INVEST>                                   9169
<CASH>                                            410
<RECOVER-REINSURE>                               1155
<DEFERRED-ACQUISITION>                           1108
<TOTAL-ASSETS>                                  25245
<POLICY-LOSSES>                                  2749
<UNEARNED-PREMIUMS>                               883
<POLICY-OTHER>                                   2856
<POLICY-HOLDER-FUNDS>                            2567
<NOTES-PAYABLE>                                   258
                             300
                                         0
<COMMON>                                            1
<OTHER-SE>                                       2479
<TOTAL-LIABILITY-AND-EQUITY>                    25245
                                       1730
<INVESTMENT-INCOME>                               463
<INVESTMENT-GAINS>                                 51
<OTHER-INCOME>                                    321
<BENEFITS>                                       1550
<UNDERWRITING-AMORTIZATION>                       344
<UNDERWRITING-OTHER>                              478
<INCOME-PRETAX>                                   192
<INCOME-TAX>                                       34
<INCOME-CONTINUING>                               159
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                      135
<EPS-PRIMARY>                                    2.26
<EPS-DILUTED>                                    2.24
<RESERVE-OPEN>                                   2615
<PROVISION-CURRENT>                              1220
<PROVISION-PRIOR>                                (93)
<PAYMENTS-CURRENT>                                552
<PAYMENTS-PRIOR>                                  588
<RESERVE-CLOSE>                                  2586
<CUMULATIVE-DEFICIENCY>                             0
         


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission