MATRIX CAPITAL CORP /CO/
10-Q, 1998-05-12
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: TIME HORIZON FUNDS, PRER14A, 1998-05-12
Next: EPL TECHNOLOGIES INC, 424B4, 1998-05-12





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

          [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1998

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

     For the transition period from __________________ to __________________

                         Commission file number: 0-21231


                           MATRIX CAPITAL CORPORATION
             (Exact name of registrant as specified in its charter)


           Colorado                                              84-1233716
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)




    1380 Lawrence Street, Suite 1410
            Denver, Colorado                                        80204
(Address of principal executive offices)                          (Zip Code)


       Registrant's telephone number, including area code: (303) 595-9898


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [x]  No [ ]



     Number of shares of Common  Stock  ($.0001  par value)  outstanding  at the
close of business on May 8, 1998 was 6,705,130 shares.

                                        1



<PAGE>



                                TABLE OF CONTENTS




                         PART I - FINANCIAL INFORMATION

ITEM 1. Financial Statements

        Condensed Consolidated Balance Sheets
          March 31, 1998 (unaudited) and
          December 31, 1997..................................................  3

        Condensed Consolidated Statements of Income
          Three months ended March 31, 1998 and 1997 (unaudited).............  4

        Condensed Consolidated Statements of Changes in Shareholders' Equity
          Three months ended March 31, 1998 and 1997 (unaudited).............  5

        Condensed Consolidated Statements of Cash Flows
          Three months ended March 31, 1998 and 1997 (unaudited).............  6

        Notes to Unaudited Condensed Consolidated Financial Statements.......  7

ITEM 2. Management's Discussion and Analysis of Financial Condition and
          Results of Operations.............................................. 10


                           PART II - OTHER INFORMATION

ITEM 1. Legal Proceedings.................................................... 17

ITEM 2. Changes in Securities and Use of Proceeds............................ 17

ITEM 3. Defaults Upon Senior Securities...................................... 17

ITEM 4. Submissions of Matters to a Vote of Security Holders................. 17

ITEM 5. Other Information.................................................... 17

ITEM 6. Exhibits and Reports on Form 8-K..................................... 18

SIGNATURES................................................................... 19


                                        2


<PAGE>

<TABLE>
<CAPTION>

                         Part I - Financial Information

Item 1.   Financial Statements
                           Matrix Capital Corporation
                      Condensed Consolidated Balance Sheets
                             (Dollars in thousands)


                                                                                      March 31,            December 31,
                                                                                        1998                   1997
                                                                                  ---------------        --------------
                                                                                    (unaudited)
<S>                                                                                   <C>                 <C> 
Assets
Cash                                                                                  $    10,552         $      3,296
Interest-earning deposits                                                                  14,528                6,337
Loans held for sale, net                                                                  514,731              456,978
Loans held for investment, net                                                             58,855               54,394
Mortgage servicing rights, net                                                             48,845               36,440
Other receivables                                                                          23,433               22,695
Federal Home Loan Bank of Dallas stock                                                      9,149                8,700
Premises and equipment, net                                                                 9,033                9,012
Other assets                                                                                9,391                8,893
                                                                                  ---------------        -------------
            Total assets                                                              $   698,517          $   606,745
                                                                                  ===============        =============

Liabilities and shareholders' equity
Liabilities:
   Deposits                                                                           $   316,303          $   224,982
   Custodial escrow balances                                                               75,687               53,760
   Drafts payable                                                                          11,063                7,506
   Payable for purchase of mortgage servicing rights                                       14,374                8,660
   Federal Home Loan Bank of Dallas borrowings                                            104,000              171,943
   Borrowed money                                                                         125,607               89,909
   Other liabilities                                                                        7,159                9,192
   Income taxes payable                                                                     1,527                  183
                                                                                  ---------------        -------------
            Total liabilities                                                             655,720              566,135

Commitments and contingencies

Shareholders' equity:
   Preferred stock, par value $.0001; authorized 5,000,000 shares; no shares
     outstanding
   Common stock,  par value $.0001;  authorized  50,000,000  shares;  issued and
     outstanding 6,704,080 and 6,703,880 at March 31, 1998 and December 31,
     1997, respectively                                                                         1                    1
   Additional paid in capital                                                              22,187               22,185
   Retained earnings                                                                       20,609               18,424
                                                                                  ---------------        -------------
            Total shareholders' equity                                                     42,797               40,610
                                                                                  ---------------        -------------
            Total liabilities and shareholders' equity                                $   698,517          $   606,745
                                                                                  ===============        =============

See accompanying notes.
</TABLE>


                                        3


<PAGE>

<TABLE>
<CAPTION>


                           Matrix Capital Corporation
                   Condensed Consolidated Statements of Income

               (Dollars in thousands except per share information)

                                   (unaudited)

                                                                                               Three Months Ended
                                                                                                    March 31,
                                                                                          1998              1997
                                                                                    ----------------   --------------
<S>                                                                                       <C>              <C> 

Interest income
  Loans and mortgage-backed securities                                                    $   11,301       $    5,084
  Interest-earning deposits                                                                      285              412
                                                                                    ----------------   --------------
    Total interest income                                                                     11,586            5,496

Interest expense
  Interest on deposits                                                                         2,864            1,648
  Interest on borrowings                                                                       4,289            1,498
                                                                                    ----------------   --------------
    Total interest expense                                                                     7,153            3,146
                                                                                    ----------------   --------------
  Net interest income before provision for loan
    and valuation losses                                                                       4,433            2,350
  Provision for loan and valuation losses                                                        450               92
                                                                                    ----------------   --------------
    Net interest income                                                                        3,983            2,258

Noninterest income
  Loan administration                                                                          3,743            3,982
  Brokerage                                                                                    1,672            1,137
  Trust services                                                                               1,001              879
  Gain on sale of loans                                                                        1,133              118
  Gain on sale of mortgage servicing rights                                                      837            1,411
  Loan origination                                                                             1,411              641
  Other                                                                                        1,122              775
                                                                                    ----------------   --------------
    Total noninterest income                                                                  10,919            8,943

Noninterest expenses
  Compensation and employee benefits                                                           5,127            3,461
  Amortization of mortgage servicing rights                                                    1,594            1,527
  Occupancy and equipment                                                                        666              501
  Postage and communications                                                                     542              316
  Professional fees                                                                              249              200
  Data processing                                                                                346              152
  Other general and administrative                                                             2,854            2,169
                                                                                    ----------------   --------------
    Total noninterest expense                                                                 11,378            8,326
                                                                                    ----------------   --------------
    Income before income taxes                                                                 3,524            2,875
  Provision for income taxes                                                                   1,339            1,121
                                                                                    ----------------   --------------
    Net income                                                                            $    2,185           $1,754
                                                                                    ================   ==============
Net income per share                                                                      $      .33       $      .26
                                                                                    ================   ==============
Net income per share assuming dilution                                                    $      .32       $      .26
                                                                                    ================   ==============
Weighted average shares                                                                    6,704,026        6,681,031
                                                                                    ================   ==============
Weighted average shares assuming dilution                                                  6,841,679        6,777,239
                                                                                    ================   ==============
See accompanying notes.
</TABLE>

                                        4


<PAGE>


<TABLE>
<CAPTION>



                           Matrix Capital Corporation
            Condensed Consolidated Statements of Shareholders' Equity

                             (Dollars in thousands)
                                   (unaudited)



                                                                         
                                                 Common Stock                 Additional
                                         -------------------------------        Paid In            Retained
                                             Shares           Amount            Capital            Earnings            Total
                                         --------------    -------------    ---------------    ----------------    -------------
<S>                                           <C>           <C>                <C>                <C>               <C>

Three months ended March 31, 1998
- ----------------------------------------

Balance at December 31, 1997                  6,703,880     $          1       $   22,185          $   18,424       $   40,610
Exercise of stock options                           200                                 2                                    2
Net income                                            -                -                -               2,185            2,185
                                              ---------     ------------       ----------          ----------       ----------
Balance at March 31, 1998                     6,704,080     $          1       $   22,187          $   20,609       $   42,797
                                              =========     ============       ==========          ==========       ==========
Three months ended March 31, 1997
- ----------------------------------------
Balance at December 31, 1996                  6,681,031     $          1       $   21,983          $   10,286       $   32,270
Net income                                            -                -                -               1,754            1,754
                                              ---------     ------------       ----------          ----------       ----------
Balance at March 31, 1997                     6,681,031     $          1       $   21,983          $   12,040       $   34,024
                                              =========     ============       ==========          ==========       ==========

See accompanying notes.

</TABLE>

                                        5


<PAGE>

<TABLE>
<CAPTION>


                           Matrix Capital Corporation
                 Condensed Consolidated Statements of Cash Flows
                             (Dollars in thousands)

                                   (unaudited)

                                                                                     Three Months Ended
                                                                                          March 31,

                                                                                   1998              1997
                                                                                -----------      ------------
<S>                                                                               <C>               <C> 

Operating activities
Net income                                                                        $   2,185         $   1,754
Adjustments to reconcile net income to net cash used by operating activities:
 Depreciation and amortization                                                          421               370
 Provision for loan and valuation losses                                                450                92
 Amortization of mortgage servicing rights                                            1,594             1,527
   Gain on sale of loans                                                            (1,133)             (118)
 Gain on sale of mortgage servicing rights                                            (837)           (1,411)
 Loss related to recourse sales
                                                                                          -               225
 Loans originated for sale, net of loans sold                                      (27,582)          (10,790)
 Loans purchased for sale                                                         (110,674)         (106,330)
 Proceeds from sale of loans purchased for sale                                      64,651             5,455
 Originated mortgage servicing rights, net                                            (651)              (14)
 Increase in other receivables and other assets                                        (86)           (6,689)
   Increase (decrease) in other liabilities and income taxes payable                  (689)             2,762
                                                                                  ---------         ---------
Net cash used by operating activities                                              (72,351)         (113,167)
Investing activities
Loans originated and purchased for investment                                      (13,806)           (4,365)
Principal repayments on loans                                                        29,339             8,687
Purchase of Federal Home Loan Bank of Dallas stock                                    (449)              (41)
Purchases of premises and equipment                                                   (376)             (200)
Acquisition of mortgage servicing rights                                           (10,170)          (24,865)
Proceeds from sale of mortgage servicing rights                                       2,256             1,750
                                                                                  ---------         ---------
Net cash provided (used) by investing activities                                      6,794          (19,034)
Financing activities
Net increase in deposits                                                             91,321            91,797
Net increase in custodial escrow balances                                            21,927            31,559
Decrease in revolving lines and repurchase agreements, net                         (44,587)           (6,695)
Repayments of notes payable                                                        (11,436)           (2,051)
Proceeds from notes payable                                                          23,822            29,300
Repayment of financing arrangements                                                    (45)              (38)
Proceeds from issuance of common stock related to employee
    stock option plan                                                                     2                 -
                                                                                  ---------         ---------
Net cash provided by financing activities                                            81,004           143,872
                                                                                  ---------         ---------
Increase in cash and cash equivalents                                                15,447            11,671
Cash and cash equivalents at beginning of period                                      9,633            12,609
                                                                                  ---------         ---------
Cash and cash equivalents at end of period                                        $  25,080         $  24,280
                                                                                  =========         =========
Supplemental disclosure of noncash activity
Payable for purchase of mortgage servicing rights                                 $  14,374         $   7,389
                                                                                  =========         =========
Supplemental disclosure of cash flow information
Cash paid for interest expense                                                    $   7,703         $   2,979
                                                                                  =========         =========
Cash paid for income taxes                                                        $       -         $     609
                                                                                  =========         =========

See accompanying notes.
</TABLE>


                                        6


<PAGE>



                           Matrix Capital Corporation
         Notes to Unaudited Condensed Consolidated Financial Statements
                   Three Months Ended March 31, 1998 and 1997

(1) Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of Matrix
Capital  Corporation  (the  "Company")  have been  prepared in  accordance  with
generally accepted accounting  principles for interim financial  information and
with  the   instructions  to  Form  10-Q  and  Article  10  of  Regulation  S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the  opinion  of  management,  all  adjustments  (consisting  of only  normal
recurring  accruals)  necessary for a fair presentation have been included.  For
further  information,   refer  to  the  consolidated  financial  statements  and
footnotes  hereto  included in the Company's  annual report on Form 10-K for the
year ended December 31, 1997.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts  reported in the  consolidated  financial  statements and the
accompanying notes. Actual results could differ from these estimates.

As of December 31, 1997, the Company adopted  Statement of Financial  Accounting
Standards No. 128,  Earnings Per Share,  and restated all prior period  earnings
per share data, as required.

The Company also adopted  Statement of Financial  Accounting  Standards No. 130,
Reporting  Comprehensive  Income  (Statement  No.  130),  as of January 1, 1998.
Statement No. 130 requires  reclassification of financial statements for earlier
periods provided for comparative  purposes.  The Company's adoption of Statement
No. 130 has not resulted in any change in presentation,  as there is no material
effect on the  Company's  consolidated  financial  statements as a result of the
adoption.

(2) Net Income Per Share

The following  table sets forth the  computation of net income per share and net
income per share assuming dilution:

<TABLE>
<CAPTION>


                                                                                Three Months Ended March 31,
                                                                                 1998                    1997
                                                                           -----------------      ------------------
                                                                                   (Dollars in thousands)
<S>                                                                        <C>                    <C> 
Numerator:
     Net income available to common shareholders                           $           2,185       $           1,754
                                                                           =================       =================

Denominator:
     Weighted average shares outstanding                                           6,704,026               6,681,031
     Effect of dilutive securities:
          Common stock options                                                       118,034                  85,733
          Common stock warrants                                                       19,619                  10,475
                                                                           -----------------       -----------------
     Dilutive potential common shares                                                137,653                  96,208
                                                                           -----------------       -----------------
     Denominator for net income per share assuming dilution                        6,841,679               6,777,239
                                                                           =================       =================
</TABLE>














                                        7


<PAGE>



(3) Mortgage Servicing Rights

The activity in the Mortgage Servicing Rights ("MSRs") is summarized as follows:

<TABLE>
<CAPTION>

                                                Three Months
                                                    Ended               Year Ended
                                                  March 31,            December 31,
                                                    1998                   1997
                                              -----------------       ---------------
                                                 (unaudited)
                                                       (Dollars in thousands)
<S>                                                  <C>                   <C>  
Balance at beginning of period                       $   36,440            $   23,680
Purchases                                                15,884                37,151
Originated, net                                             651                   818
Amortization                                            (1,594)               (6,521)
Sales                                                   (2,536)              (18,688)
                                              -----------------       ---------------
Balance at end of period                             $   48,845            $   36,440
                                              =================       ===============
</TABLE>

Accumulated  amortization of mortgage servicing rights aggregated  approximately
$18.0  million  and $17.2  million  at March 31,  1998 and  December  31,  1997,
respectively.

The Company's servicing portfolio (excluding subserviced loans) was comprised of
the following:

<TABLE>
<CAPTION>

                                       March 31,                            December 31,
                                        1998                                   1997
                           --------------------------------       -----------------------------------
                              Number           Principal              Number            Principal
                             Of Loans           Balance              of Loans            Balance
                                              Outstanding                              Outstanding
                           ------------      --------------       --------------     ----------------
                                    (unaudited)
                                                    (Dollars in thousands)
<S>                              <C>       <C>                            <C>       <C> 

FHLMC                            24,381    $      1,515,485               13,134    $         715,513
FNMA                             22,577           1,570,356               18,000            1,168,199
GNMA                              8,752             401,228               15,845              615,234
Other VA, FHA, and
    conventional loans           14,490             838,490               14,538              849,116
                           ------------      --------------       --------------     ----------------
                                 70,200    $      4,325,559               61,517    $       3,348,062
                           ============      ==============       ==============     ================
</TABLE>


The Company's  custodial  escrow  balances shown in the  accompanying  condensed
consolidated  balance sheets pertain to escrowed payments of taxes and insurance
and the float on  principal  and  interest  payments  on loans  serviced  by the
Company,  aggregating approximately $73.2 million and $49.7 million at March 31,
1998 and December 31, 1997, respectively.  The Company also had custodial escrow
accounts on deposit for other mortgage companies aggregating  approximately $2.5
million and $4.1 million at March 31, 1998 and December 31, 1997, respectively.


                                        8


<PAGE>



(4) Deposits

Deposit account balances are summarized as follows:

<TABLE>
<CAPTION>

                                     March 31,                                 December 31,
                                       1998                                        1997
                        ------------------------------------          ------------------------------------
                                                   Weighted                                      Weighted
                                                   Average                                        Average
                            Amount     Percent       Rate                Amount      Percent       Rate
                        -------------- --------   ----------          ------------  ---------    ---------
                                    (unaudited)
                                                      (Dollars in thousands)
<S>                    <C>               <C>            <C>            <C>             <C>            <C>
Passbook accounts      $         2,688     0.85 %       3.85%          $     2,851       1.27%        3.95 %
NOW accounts                    30,080     9.51         1.75                26,382      11.73         1.62
Money market accounts          104,251    32.96         2.85                99,899      44.40         2.96
                        -------------- --------   ----------          ------------  ---------    ---------
                               137,019    43.32         2.67               129,132      57.40         2.70
Certificate accounts           179,284    56.68         5.68                95,850      42.60         5.94
                        -------------- --------   ----------          ------------  ---------    ---------
    Total deposits     $       316,303   100.00  %      4.24%          $   224,982     100.00%        4.09 %
                        ============== ========   ==========          ============  =========    =========
</TABLE>

At March 31,  1998 and  December  31,  1997,  brokered  deposits  accounted  for
approximately  $80.1  million  and $0,  respectively,  of the total  certificate
accounts shown above.

(5) Commitments and Contingencies

At March 31, 1998,  the Company had $104.6  million in pipeline and funded loans
offset with  mandatory  forward  commitments  of $79.0 million and  nonmandatory
forward commitments of $12.6 million.

As of March 31, 1998, the Company had identified and hedged  approximately  $300
million of its mortgage  servicing  portfolio using a program of exchange-traded
future and options.  At March 31, 1998, the net realized  deferred gains and the
unrealized deferred gain/loss of the open positions was approximately $257,000.

In June 1996,  the Company  purchased 154 acres of land for $1.3 million in cash
for the purpose of developing  residential and multi-family  lots in Ft. Lupton,
Colorado.  As part of the  acquisition,  the Company  entered into a Residential
Facilities Development Agreement (the "Development  Agreement") with the City of
Ft.  Lupton.  The  Development  Agreement  is a  residential  and  planned  unit
development  agreement  providing  for the  orderly  planning,  engineering  and
development of a golf course and surrounding residential community.  The City of
Ft. Lupton is responsible for the development of the golf course and the Company
is responsible  for the  development of the  surrounding  residential  lots. The
Development  Agreement  sets  forth a  mandatory  obligation  on the part of the
Company  to pay the  City  of Ft.  Lupton  pledged  enhancement  assessments  of
$600,000.  These pledged enhancement  assessments require the Company to pay the
City a $2,000 fee each time the Company sells a developed  residential  lot. The
Company is  obligated  to pay a minimum of $60,000 in  assessment  fees per year
beginning in 1998 and continuing through 2007.

The Company also entered into a development  management  agreement  with a local
developer  to  complete  the  development  of the land.  At March  31,  1998 and
December 31, 1997,  the total basis of the land  development is $3.2 million and
$2.8  million,   respectively,   and  is  classified  in  other  assets  in  the
accompanying condensed consolidated balance sheets.

(6) Business Combinations

On March 25, 1998,  the Company  signed an agreement to merge the Company with a
newly-formed subsidiary of Fidelity National Financial, Inc. ("Fidelity"), which
is primarily a provider of title insurance and other title- related services. It
is intended that the merger be treated as a pooling of interests under generally
accepted accounting principles.  The Company's shares will be converted into the
right to receive .80 shares of Fidelity common stock without interest,  together
with cash in lieu of any fractional shares. The conversion to Fidelity shares is
based on an exchange  ratio,  which has been collared  between $28.75 and $35.00
per Fidelity  share.  The merger is subject to both  regulatory and  shareholder
approvals.

                                        9


<PAGE>



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

General

The  Company's  principal  activities  focus on  traditional  banking,  mortgage
banking and the  administration of self- directed trust accounts.  The Company's
traditional  banking activities include  originating and servicing  residential,
commercial  and  consumer  loans  and  providing  a broad  range  of  depository
services.  The  Company's  mortgage  banking  activities  consist  primarily  of
purchasing  and selling  residential  mortgage  loans and  residential  mortgage
servicing  rights;  offering  brokerage,  consulting and analytical  services to
financial services companies and financial  institutions;  servicing residential
mortgage  portfolios  for  investors;  originating  residential  mortgages;  and
providing real estate management and disposition  services.  The Company's trust
activities focus primarily on the  administration  of  self-directed  individual
retirement accounts, qualified retirement plans and custodial and directed trust
accounts.   These  activities  are  conducted   through  the  Company's  primary
subsidiaries,  Matrix Capital Bank ("Matrix Bank"),  Matrix  Financial  Services
Corporation  ("Matrix  Financial"),  Sterling Trust Company ("Sterling  Trust"),
United Financial,  Inc.  ("United  Financial"),  United Special  Services,  Inc.
("USS"),  United  Capital  Markets,  Inc.  ("UCM") and First  Matrix  Investment
Services Corporation ("First Matrix").

The  principal  components of the Company's  revenues  consist  primarily of net
interest   income   recorded   by  Matrix  Bank  and  Matrix   Financial,   loan
administration  fees generated by Matrix  Financial,  brokerage fees realized by
United Financial, loan origination fees and gains on sales of mortgage loans and
mortgage  servicing  rights  generated by Matrix Bank and Matrix  Financial  and
trust  service  fees  generated  by Sterling  Trust.  While USS and UCM have not
generated   significant  revenues  during  their  limited  operating  histories,
management  anticipates  that  they  will  make  a  larger  contribution  to the
Company's  revenues in the  future.  The  Company's  results of  operations  are
influenced  by changes in interest  rates and the effect of these changes on the
interest spreads of the Company, the volume of loan originations,  mortgage loan
prepayments and the value of mortgage servicing portfolios.

Forward-Looking Information

Certain   information   contained   in   this   quarterly   report   constitutes
"Forward-Looking Statements" within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended,  which can be identified by the use of  forward-looking  terminology
such as "may", "will", "expect", "anticipate",  "estimate", or "continue" or the
negative  thereof or other  variations  thereon or comparable  terminology.  The
statements contained in the Company's current report on Form 8-K, filed with the
Securities  and Exchange  Commission  on March 25, 1998,  constitute  cautionary
statements   identifying   important   factors,   including   certain  risk  and
uncertainties,  with respect to such forward-looking statements that could cause
actual results to differ materially from those reflected in such forward-looking
statements.

Results of Operations for the
Quarter Ended March 31, 1998 Compared to the Quarter Ended March 31, 1997

Net Income;  Return on Average Equity. Net income increased $431,000,  or 24.6%,
to $2.2  million,  or $.32 per share for the  quarter  ended  March 31,  1998 as
compared to $1.8  million,  or $.26 per share,  for the quarter  ended March 31,
1997. Return on average equity for the two quarters was comparable with a return
of 21.2% for the  quarter  ended  March 31,  1998 as  compared  to 21.1% for the
quarter ended March 31, 1997.

Net Interest Income. Net interest income before provision for loan and valuation
losses  increased $2.0 million,  or 88.6%, to $4.4 million for the quarter ended
March 31, 1998 as compared to $2.4 million for the quarter ended March 31, 1997.
Although the  Company's net interest  margin  decreased to 3.14% for the quarter
ended March 31, 1998 as compared to 3.58% for the quarter  ended March 31, 1997,
the interest rate spread increased to 2.71% for the quarter ended March 31, 1998
from 2.55% for the quarter  ended March 31, 1997.  The increases in net interest
income before  provision for loan and valuation  losses and interest rate spread
and the  decrease in net  interest  margin for the quarter  ended March 31, 1998
were  attributable to the following:  a 134.9% increase in the Company's average
loan balance to $539.4  million for the quarter ended March 31, 1998 from $229.7
million for the  quarter  ended  March 31,  1997,  and a decrease in the cost of
interest-bearing  liabilities  to 5.49% for the quarter  ended March 31, 1998 as
compared to 5.83% for the quarter ended March 31, 1997. The above were offset by
a 141.5% increase in average interest-bearing  liabilities to $521.2 million for
the quarter ended March 31, 1998  as compared to $215.8 million  for the quarter

                                       10


<PAGE>



ended March 31, 1997, and a decrease in the Company's yield on  interest-earning
assets to 8.20%  from  8.38% for the  quarters  ended  March 31,  1998 and 1997,
respectively. The decrease in the Company's yield on interest-earning assets was
attributable  to the lower yield earned on the loan portfolio which decreased to
8.38% as  compared  to 8.85% for the  quarters  ended  March 31,  1998 and 1997,
respectively.  The loan portfolio  yield decrease is attributable to the overall
market decrease in interest rates and the acquisition of fewer  discounted loans
by the  Company.  The  transfer  of low-cost  fiduciary  deposits to Matrix Bank
following the Company's  acquisition of The Vintage Group, Inc.  ("Vintage") was
primarily responsible for the decrease in the Company's cost of interest-bearing
liabilities.  For a tabular  presentation  of the changes in net interest income
due to changes in the volume of interest-earning  assets and changes in interest
rates,  see  "--Analysis  of  Changes in Net  Interest  Income Due to Changes in
Interest Rates and Volumes."

Provision for Loan and  Valuation  Losses.  Provision for loan losses  increased
$358,000 to $450,000 for the quarter ended March 31, 1998 as compared to $92,000
for the quarter ended March 31, 1997.  This increase was primarily  attributable
to the increase in the balance of loans  receivable,  which  increased to $573.6
million at March 31, 1998 as compared to $320.2 million at March 31, 1997. For a
discussion  of  the  Company's  allowance  for  loan  losses  as it  relates  to
nonperforming assets, see "--Asset Quality--Nonperforming Assets."

Loan  Administration.  Loan administration fees decreased $239,000,  or 6.0%, to
$3.7  million for the quarter  ended March 31, 1998 as compared to $4.0  million
for the quarter ended March 31, 1997. Loan  administration  fees are affected by
factors  that  include  the  size of the  Company's  residential  mortgage  loan
servicing portfolio, the servicing spread, the timing of payment collections and
the amount of ancillary fees received.  This decrease was primarily attributable
to decreases in the average  balance of the mortgage  servicing  portfolio,  the
servicing spread and payment collections.  The mortgage loan servicing portfolio
had an average  balance of $3.2 billion for the quarter  ended March 31, 1998 as
compared to $3.5  billion for the quarter  ended March 31,  1997.  However,  the
mortgage loan servicing portfolio had an ending balance of $4.3 billion at March
31, 1998, which is an increase of $1.0 billion,  or 29.2%,  from $3.3 billion at
March 31, 1997.  Approximately  $1.3 billion of the total $4.3 billion portfolio
of mortgage  servicing  rights at March 31, 1998 was  acquired at the end of the
first quarter;  no income was recognized from this acquisition  during the first
quarter. As such, loan  administration  income from the net increase will not be
fully realized until the second quarter of 1998.

Brokerage Fees. Brokerage fees increased $535,000, or 47.1%, to $1.7 million for
the quarter  ended  March 31,  1998 as compared to $1.1  million for the quarter
ended March 31, 1997.  This  increase is a direct  result of market  conditions,
which saw more  purchases  and sales of  servicing  portfolios.  The  balance of
residential mortgage servicing portfolios brokered by United Financial, in terms
of aggregate unpaid principal  balances on the underlying loans,  increased $6.6
billion,  or 83.5%,  to $14.5  billion for the  quarter  ended March 31, 1998 as
compared to $7.9 billion for the quarter ended March 31, 1997.

Trust Service Fees.  Trust service fees increased  $122,000,  or 13.9%,  to $1.0
million  for the quarter  ended  March 31, 1998 as compared to $879,000  for the
quarter ended March 31, 1997. This increase is associated with the growth in the
number of trust accounts under administration at Sterling Trust, which increased
to 30,193 at March 31, 1998 from  26,943 at March 31,  1997 and the  increase in
the total assets under  administration  which  increased to over $1.5 billion at
March 31, 1998 from approximately $1.2 billion at March 31, 1997.

Gain on Sale of Loans.  Gain on the sale of loans increased $1.0 million to $1.1
million  for the quarter  ended  March 31, 1998 as compared to $118,000  for the
quarter  ended  March  31,  1997.  Gain  on the  sale  of  loans  can  fluctuate
significantly  from  quarter to  quarter  and year to year based on a variety of
factors,  such as the  current  interest  rate  environment,  the supply of loan
portfolios in the market, the mix of loan portfolios available, the type of loan
portfolios the Company  purchases and the particular loan portfolios the Company
elects to sell.

Gain  on  Sale of  Mortgage  Servicing  Rights.  Gain  on the  sale of  mortgage
servicing rights decreased  $574,000 to $837,000 for the quarter ended March 31,
1998 as compared to $1.4 million for the quarter  ended March 31, 1997. In terms
of aggregate  outstanding  principal  balances of mortgage loans underlying such
servicing  rights,  the  Company  sold  $178.0  million  in  purchased  mortgage
servicing  rights for the  quarter  ended  March 31,  1998 as compared to $509.8
million for the quarter  ended March 31,  1997.  Gains from the sale of mortgage
servicing  rights can fluctuate  significantly  from quarter to quarter and from
year to year based on the market value of the Company's servicing portfolio, the

                                       11


<PAGE>



particular  servicing portfolios the Company elects to sell and the availability
of similar  portfolios  in the  market.  Due to the  Company's  position  in and
knowledge of the market, the Company will at times sell servicing  portfolios if
it is determined  that the market value is greater than the economic value which
would be achieved from holding the servicing portfolio.

Loan Origination. Loan origination income increased $770,000, or 120.1%, to $1.4
million  for the quarter  ended  March 31, 1998 as compared to $641,000  for the
quarter ended March 31, 1997.  This increase was primarily  attributable  to the
increase in wholesale  residential mortgage loan production by $55.8 million, or
58.4%,  to $151.3  million for the  quarter  ended March 31, 1998 as compared to
$95.5  million for the quarter  ended March 31, 1997.  Loan  origination  income
includes  all  mortgage  loan fees,  secondary  marketing  activity  on new loan
originations,  and servicing  release premiums on net originations  sold, net of
origination costs.

Other Income. Other income increased $347,000, or 44.8%, to $1.1 million for the
quarter ended March 31, 1998 as compared to $775,000 for the quarter ended March
31, 1997. Other income mainly consists of fee income, including credit card fees
earned by Matrix Bank,  consulting  income earned by UCM, income earned by First
Matrix,  and USS service  fee income.  The  increase  in other  income  resulted
primarily from increased activities at USS and UCM.

Noninterest  Expense.  Noninterest  expense increased $3.1 million, or 36.7%, to
$11.4  million for the quarter  ended March 31, 1998 as compared to $8.3 million
for the quarter ended March 31, 1997. This increase was due to expenses  related
to the overall  growth and  expansion  of the Company that  occurred  during the
second,  third and fourth  quarters of 1997 and the first quarter of 1998.  This
growth and  expansion  included  the opening of a new  lending  office of Matrix
Bank, the opening of a  telemarketing  call center for the  origination of loans
for Matrix  Financial  and the  opening of a new  lending  subsidiary  of Matrix
Financial.  The  following  table details the major  components  of  noninterest
expense for the periods indicated:

<TABLE>
<CAPTION>

                                                                                      Quarter Ended
                                                                                        March 31,
                                                                              -----------------------------
                                                                                   1998            1997
                                                                              --------------  -------------
                                                                                     (In thousands)
<S>                                                                             <C>            <C> 
Compensation and employee benefits ...........................................  $      5,127   $      3,461
Amortization of mortgage servicing rights ....................................         1,594          1,527
Occupancy and equipment.......................................................           666            501
Postage and communication.....................................................           542            316
Professional fees.............................................................           249            200
Data processing...............................................................           346            152
Other.........................................................................         2,854          2,169
                                                                                 -----------    -----------
    Total.....................................................................  $     11,378   $      8,326
                                                                                 ===========    ===========
</TABLE>

Compensation  and employee  benefits  increased $1.6 million,  or 48.1%, to $5.1
million for the quarter ended March 31, 1998 as compared to $3.5 million for the
quarter ended March 31, 1997. This increase was the result of an increase in the
volume of loan originations and servicing brokerage,  which results in increased
commissions,  and the growth and expansion of the Company (as discussed  above).
The  Company  had an  increase  of 106  employees,  or 38.0%,  to 385  full-time
employees at March 31, 1998 as compared to 279 full-time  employees at March 31,
1997.

Amortization of mortgage  servicing rights increased  $67,000,  or 4.4%, to $1.6
million for the quarter ended March 31, 1998 as compared to $1.5 million for the
quarter  ended  March  31,  1997.  Amortization  of  mortgage  servicing  rights
fluctuates based on the size of the Company's mortgage  servicing  portfolio and
the prepayment rates  experienced  with respect to the underlying  mortgage loan
portfolio.  The Company's  prepayment rates on its servicing  portfolio averaged
16.3% for the  quarter  ended March 31, 1998 as compared to 9.0% for the quarter
ended March 31, 1997.

The remainder of noninterest  expense,  which  includes  occupancy and equipment
expenses, postage and communication expenses, professional fees, data processing
costs and other expenses,  increased $1.4 million, or 39.6%, to $4.7 million for
the quarter  ended  March 31,  1998 as compared to $3.3  million for the quarter
ended March 31, 1997. The increase was primarily  attributable to the growth and
expansion of the  Company's  business  lines,  especially  with regard to Matrix
Bank, Vintage, Matrix Financial and USS. 

                                       12


<PAGE>
Provision for Income Taxes. The provision for income taxes increased by $218,000
to $1.3 million for the quarter ended March 31, 1998 as compared to $1.1 million
for the quarter  ended March 31, 1997.  The increase in pretax income was offset
by a reduction in the  effective  tax rate to 38.0% for the quarter  ended March
31, 1998 as compared to 39.0% for the quarter ended March 31, 1997.

Average Balance Sheet

The  following  table sets forth for the periods and as of the dates  indicated,
information  regarding the Company's average balances of assets and liabilities,
as well as the dollar amounts of interest  income from  interest-earning  assets
and interest  expense on  interest-bearing  liabilities and the resultant yields
and costs.  Average  interest rate  information for the quarters ended March 31,
1998 and 1997 have been annualized.  Ratio,  yield and rate information is based
on daily averages where available; otherwise, average monthly balances have been
used. Nonaccrual loans have been included in the calculation of average balances
for loans for the periods indicated.
<TABLE>
<CAPTION>
                                                                    Quarter Ended
                                                                      March 31,
                                      ----------------------------------------------------------------------------
                                                     1998                                    1997
                                      ----------------------------------      ------------------------------------
                                       Average                   Average         Average                  Average
                                       Balance       Interest      Rate          Balance      Interest      Rate
                                      ----------    ----------   --------      -----------   ----------   --------
<S>                                 <C>           <C>                <C>      <C>           <C>               <C>
ASSETS
Interest-earning assets:
  Loans, net                        $    539,449  $     11,301       8.38 %   $    229,659  $     5,084       8.85 %
  Interest-earning deposits               16,400           150       3.66           29,781          371       4.98
  FHLB stock                               9,134           135       5.91            2,871           41       5.71
                                      ----------    ----------   --------      -----------   ----------   --------
    Total interest-earning assets        564,983        11,586       8.20          262,311        5,496       8.38
Noninterest-earning assets:
  Cash                                     7,384                                    12,230
  Allowance for loan and valuation       (1,845)                                   (1,062)
     losses
  Premises and equipment                   9,060                                     7,850
  Other assets                            68,843                                    56,882
                                      ----------                               -----------
    Total noninterest-earning assets      83,442                                    75,900
                                      ----------                               -----------
    Total assets                    $    648,425                              $    338,211
                                      ==========                               ===========

LIABILITIES & SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
  Passbook accounts                 $      2,881  $         28       3.89 %   $      2,799  $        28       4.00 %
  Money market and NOW accounts          116,407           837       2.88           59,320          525       3.54
  Certificates of deposit                140,824         1,999       5.68           74,301        1,095       5.89
  FHLB borrowings                        139,634         1,964       5.63           20,152          277       5.50
  Borrowed money                         121,456         2,325       7.66           59,233        1,221       8.25
                                      ----------    ----------   --------      -----------   ----------   --------
    Total interest-bearing liabilities   521,202         7,153       5.49          215,805        3,146       5.83
                                      ----------    ----------   --------      -----------   ----------   --------
Noninterest-bearing liabilities:
  Demand deposits (including
    custodial escrow balances)            71,596                                    65,941
  Other liabilities                       14,431                                    23,134
                                      ----------                               -----------
    Total noninterest-bearing             86,027                                    89,075
     liabilities
Shareholders' equity                      41,196                                    33,331
                                      ----------                               -----------
Total liabilities and shareholders' $    648,425                              $    338,211
  equity                              ==========                               ===========

Net interest income before provision
  for loan and valuation losses                   $      4,433                              $     2,350
                                                    ==========                               ==========
Interest rate spread                                                 2.71 %                                   2.55 %
                                                                 ========                                 ========
Net interest margin                                                  3.14 %                                   3.58 %
                                                                 ========                                 ========
Ratio of average interest-earning assets to
  average interest-bearing liabilities                            108.40 %                                  121.55%
                                                                 =======                                  ========
</TABLE>
                                                       13


<PAGE>

Analysis of Changes in Net Interest  Income Due to Changes in Interest Rates and
Volumes

The following table presents the dollar amount of changes in interest income and
interest   expense  for  major   components  of   interest-earning   assets  and
interest-bearing  liabilities. It distinguishes between the increase or decrease
related to changes in balances and changes in interest rates.  For each category
of  interest-earning  assets and  interest-bearing  liabilities,  information is
provided  on changes  attributable  to (i) changes in volume  (i.e.,  changes in
volume  multiplied by old rate) and (ii) changes in rate (i.e.,  changes in rate
multiplied by old volume).  For purposes of this table,  changes attributable to
both  rate  and  volume,  which  cannot  be  segregated,   have  been  allocated
proportionately to change due to volume and change due to rate.

<TABLE>
<CAPTION>

                                                                                   Quarter Ended
                                                                                     March 31,
                                                                                    1998 vs 1997
                                                                    ---------------------------------------------
                                                                                 Increase (Decrease)
                                                                                  Due to Change in
                                                                    ---------------------------------------------
                                                                       Volume          Rate            Total
                                                                    ------------   -------------   --------------
                                                                               (Dollars in thousands)
<S>                                                                <C>           <C>              <C> 
Interest-earning assets:
  Loans, net                                                       $       6,490 $         (273)  $         6,217
  Interest-earning deposits                                                (122)            (99)            (221)
  FHLB stock                                                                  93               1               94
                                                                    ------------   -------------   --------------
     Total interest-earning assets                                         6,461           (371)            6,090

Interest-bearing liabilities:
  Passbook accounts                                                            1             (1)                -
  Money market and NOW accounts                                              410            (98)              312
  Certificates of deposit                                                    944            (40)              904
  FHLB borrowings                                                          1,681               6            1,687
  Borrowed money                                                           1,191            (87)            1,104
                                                                    ------------   -------------   --------------
     Total interest-bearing liabilities                                    4,227           (220)            4,007
                                                                    ------------   -------------   --------------
     Change in net interest income before provision for loan and   $       2,234 $         (151)  $         2,083
          valuation losses                                          ============   =============   ==============
</TABLE>

Asset Quality

Nonperforming Assets

The following  table sets forth  information  as to the Company's  nonperforming
assets ("NPAs").  NPAs consist primarily of nonaccrual loans and foreclosed real
estate.  Loans are  placed on  nonaccrual  when full  payment  of  principal  or
interest is in doubt or when they are past due 90 days as to either principal or
interest.  Foreclosed  real  estate  arises  primarily  through  foreclosure  on
mortgage loans owned.

<TABLE>
<CAPTION>

                                                March 31,             December 31,           December 31,
                                                  1998                    1997                   1996
                                             ---------------        -----------------      ----------------
                                                                 (Dollars in thousands)
<S>                                         <C>                    <C>                    <C> 
Nonaccrual mortgage loans                   $          6,248       $            4,796     $           3,031
Nonaccrual consumer loans                                244                      194                   872
                                             ---------------        -----------------      ----------------
     Total nonperforming loans                         6,492                    4,990                 3,903
Foreclosed real estate                                 1,095                    1,242                   788
Repossessed automobiles                                    -                        -                   506
                                             ---------------        -----------------      ----------------
     Total nonperforming assets             $          7,587       $            6,232     $           5,197
                                             ===============        =================      ================
Total nonperforming loans to total loans               1.13%                    0.97%                 1.83%
Total nonperforming assets to total assets             1.09%                    1.03%                 1.89%
Ratio of allowance for loan and valuation
    losses to total nonperforming loans               31.12%                   35.19%                26.62%

</TABLE>

                                       14


<PAGE>



As of March 31, 1998, the Company had no non-government accruing loans that were
contractually past due 90 days or more.  Beginning in 1996, the Company began to
accrue for  government-sponsored  loans such as FHA  insured  and VA  guaranteed
loans  which are past due 90 or more days,  as the  interest  on these  loans is
insured by the federal government. At March 31, 1998, $6.1 million, or 93.4%, of
the nonaccrual  loans were loans that were  residential  loans purchased in bulk
loan portfolios and remain  classified as "held for sale".  Total loans held for
sale at March 31, 1998 were $514.7  million,  of which $6.1 million or 1.2% were
nonaccrual loans.  Against the loans held for sale, the Company has $1.7 million
of purchase  discounts plus an additional $48.1 million of loans which have some
form of recourse to the seller.

The decreases in nonaccrual  consumer loans and repossessed  automobiles in 1997
is the result of the  Company's  sale and/or  disposal  of all of the  sub-prime
autos  and  auto  loans  that  the  Company  repurchased   pursuant  to  limited
representations and warranties included in sale agreements. The Company does not
anticipate that it will originate any additional  sub-prime automobile contracts
in the future.

The  percentage  of the  allowance  for loan losses to  nonaccrual  loans varies
widely due to the nature of the Company's portfolio of mortgage loans, which are
collateralized  primarily by residential  real estate.  The Company analyzes the
collateral  for each  nonperforming  mortgage loan to determine  potential  loss
exposure.  In conjunction with other factors,  this loss exposure contributes to
the overall  assessment of the adequacy of the  allowance  for loan losses.  See
"--Results  of  Operations  for the Quarter Ended March 31, 1998 Compared to the
Quarter Ended March 31, 1997."

Liquidity and Capital Resources

Liquidity  represents  the ability of the  Company to generate  funds to support
asset growth,  satisfy  disbursement  needs,  maintain reserve  requirements and
otherwise operate on an ongoing basis.

The trend of net cash used by the  Company's  operating  activities  experienced
over the reported periods results primarily from the growth that Matrix Bank has
experienced in its residential loan purchasing activity. The Company anticipates
the trend of a net use of cash from  operations to continue for the  foreseeable
future. This anticipation results from the expected growth at Matrix Bank, which
management  believes  will  consist  primarily  of  increased  activity  in  the
purchasing  of loan  portfolios.  The  Company  anticipates  such growth will be
funded  through  retail  deposits,  custodial  escrow  deposits,  trust deposits
brokered deposits and FHLB borrowings.

Matrix Bank's primary source of funds for use in lending,  purchasing  bulk loan
portfolios,  investing and other  general  purposes are retail  deposits,  trust
deposits,  custodial escrow balances, brokered deposits, FHLB borrowings,  sales
of loan  portfolios and proceeds from principal and interest  payments on loans.
Contractual  loan  payments  and deposit  inflows and  outflows  are a generally
predictable  source  of  funds,  while  loan  prepayments  and  loan  sales  are
significantly   influenced  by  general  market   interest  rates  and  economic
conditions.  Borrowings  on a  short-term  basis  are used as a cash  management
vehicle to  compensate  for seasonal or other  reductions  in normal  sources of
funds.  Matrix Bank utilizes  advances  from the FHLB as its primary  source for
borrowings.  At March 31, 1998,  Matrix Bank had overnight  borrowings  from the
FHLB  of  $104.0   million.   The  trust  deposits   generated  from  the  trust
administration services fluctuate based on the trust assets under administration
and to a lesser extent the general  economic  conditions.  The custodial  escrow
balances  held by  Matrix  Bank  fluctuate  based  upon  the mix and size of the
related  servicing  rights  portfolios  and the timing of payments for taxes and
insurance.

Matrix Bank's  leverage  capital ratio at March 31, 1998 was 5.6%. This exceeded
the leverage  capital  requirement  of 4.0% of adjusted  assets by $8.7 million.
Matrix Bank's risk-based  capital ratio was 10.9% at March 31, 1998. Matrix Bank
currently  exceeds the risk-based  capital  requirement of 8.0% of risk weighted
assets by $8.6 million.

The  Company's  principal  source  of  funding  for  its  servicing  acquisition
activities consists of line of credit facilities provided to Matrix Financial by
unaffiliated financial institutions.  In prior years, Matrix Financial relied on
various  sources for funding its  servicing  acquisition  activities,  including
servicing  acquisition  lines,  the sale of mortgage  servicing rights that were
accounted for as financings and capital  contributions  from the Company.  As of
March 31, 1998, Matrix Financial's servicing  acquisition  facilities aggregated
$30.0  million,  of which  $5.2  million  was  available  to be  utilized  after
deducting drawn amounts.  Final payments for servicing acquired during the first
quarter  will be made  during the second  quarter.  As such,  the  Company  will
utilize  the  remainder  of  the  current  line  of  credit  facilities.  It  is
anticipated  that the Company will  increase the line of credit  facilities  for
servicing acquisition activities as needed.

                                       15


<PAGE>




The  Company's  principal  source of funding for its loan  origination  business
consists of warehouse lines of credit and sale/repurchase facilities provided to
Matrix Financial by financial  institutions and brokerage firms. As of March 31,
1998, Matrix Financial's  warehouse lines of credit aggregated $90.0 million, of
which $24.7 million was available to be utilized.

The  Company's  principal  source of funding  for the working  capital  needs of
Matrix  Financial  consists  of working  capital  facilities  provided to Matrix
Financial by unaffiliated financial  institutions.  As of March 31, 1998, Matrix
Financial's  working capital facilities  aggregated $10.0 million, of which $7.7
was available.

In the ordinary course of business,  the Company makes  commitments to originate
residential  mortgage  loans and holds  originated  loans  until  delivery to an
investor.  Inherent  in this  business  are risks  associated  with  changes  in
interest  rates and the  resulting  change in the market  value of the  pipeline
loans.  The  Company  mitigates  this  risk  through  the use of  mandatory  and
nonmandatory  forward  commitments  to sell  loans.  As of March 31,  1998,  the
Company had $104.6  million in pipeline and funded  loans offset with  mandatory
forward  commitments of $79.0 million and  nonmandatory  forward  commitments of
$12.6 million.  The inherent  value of the forward  commitments is considered in
the determination of the lower of cost or market for such loans.

                                       16


<PAGE>



                           Part II - Other Information


Item 1. Legal Proceedings

United  Financial is a defendant is a lawsuit styled Douglas County Bank & Trust
Co. v. United Financial, Inc. that was commenced on or about May 23, 1997 in the
United States  District Court for the District of Nebraska.  In the action,  the
plaintiff-buyer  alleges that United Financial,  as broker for the seller,  made
false  representations  regarding  the GNMA  certification  of certain  mortgage
pools,  the  servicing  rights  of which  were  offered  for  sale in a  written
offering.  The plaintiff  further  alleges that it relied on United  Financial's
representations  in  purchasing  the  servicing  rights  from  the  seller.  The
plaintiff  seeks  recovery of: (a) the deposit paid to the seller in  connection
with the purchase  thereof in the amount of $147,000;  (b) $1.4 million that the
plaintiff claims it paid to GNMA to settle a dispute regarding the certification
of the mortgage pools; and (c) approximately  $1.4 million in lost profits.  The
Company believes it has defenses to this lawsuit;  however, no assurances can be
given  that an adverse  judgment  will not be  rendered  or that such a judgment
would not have a material adverse effect on the Company's consolidated financial
condition, results of operations or cash flows.

Matrix Financial has been named defendant in an action styled Leslie M. Ronzitti
v. Matrix Financial Services Corp and Wendover Funding. Plaintiff commenced this
action on or about August 8, 1997. The plaintiff  alleges that Matrix Financial,
as subservicer  for Matrix Bank,  breached the terms of the underlying  note and
deed of trust with  plaintiff  and  otherwise  committed  negligence,  fraud and
violations of RESPA in connection with their  servicing of plaintiff's  mortgage
loan.  Matrix Bank purchased this mortgage loan and the servicing  rights from a
third-party in December 1996.  Plaintiff  claims  $126,000 in actual damages and
$2,000,000 in punitive  damages,  in addition to interest,  attorneys' fees, and
other costs and  expenses.  The Company  believes  that it has  defenses to this
lawsuit;  however,  no assurances can be given that an adverse judgment will not
be rendered or that such a judgment would not have a material  adverse effect on
the Company's  consolidated  financial condition,  results of operations or cash
flows.

The Company is involved  from time to time in routine  litigation  incidental to
its business.  However, other than described above, the Company believes that it
is not a party to any material pending  litigation that, if decided adversely to
the Company,  would have a material adverse effect on the Company's consolidated
financial condition, results of operations or cash flows.

Item 2. Changes in Securities and Use of Proceeds

During the  quarter  ended March 31,  1998,  the  Company  issued the  following
unregistered  equity  securities in reliance on the exemption from  registration
set forth in Section 4(2) of the Securities Act of 1933, as amended.  On January
2, 1998, the Company granted options to various employees of the Company,  which
are  exercisable  for a total of 35,000  shares of Common Stock  pursuant to the
Company's  1996  Amended and Restated  Stock  Option Plan.  All such options are
exercisable  at $15.25 per share,  which was the fair market value of the Common
Stock on the date of grant of such options.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Submission of Matters to a Vote of Security Holders

None.

Item 5. Other Information

None.


                                       17


<PAGE>



Item 6. Exhibits and Reports on Form 8-K

Exhibits

         *    10.1 Second Amendment to Credit  Agreement,  dated as of September
              23, 1997,  between Matrix Capital  Corporation,  as borrower,  and
              Bank One, Texas, N.A., as agent, and certain lenders, as lenders

         *    10.2 Third  Amendment to Credit  Agreement,  dated as of March 12,
              1998, between Matrix Capital  Corporation,  as borrower,  and Bank
              One, Texas, N.A., as agent, and certain lenders, as lenders

         *    27  Financial Data Schedule

Reports on Form 8-K

See Form 8-K filed by the  Company,  dated  March 25,  1998,  reporting  various
information under Item 5 thereof.



- ----------------------
* Filed herewith.


                                       18


<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                   MATRIX CAPITAL CORPORATION



Dated:      May 12, 1998                          /s/ Guy A. Gibson
            ---------------------------------     ------------------------------

                                                  Guy A. Gibson
                                                  President and
                                                  Chief Executive Officer
                                                  (Principal Executive Officer)



Dated:      May 12, 1998                         /s/ David W. Kloos
            ---------------------------------    -------------------------------

                                                 David W. Kloos
                                                 Senior Vice President and
                                                 Chief Financial Officer
                                                 (Principal Accounting and
                                                 Financial Officer)




                                       19





                                                                    EXHIBIT 10.1

                      SECOND AMENDMENT TO CREDIT AGREEMENT
                      ------------------------------------

     THIS  DOCUMENT is entered into as of September  23,  1997,  between  MATRIX
CAPITAL  CORPORATION,  a  Colorado  corporation  ("Borrower"),  the  Determining
Lenders described below, and BANK ONE, TEXAS, N.A., as Agent for Lenders.

     Borrower,  Lenders,  and Agent are party to the Credit Agreement (as it may
have been renewed,  extended, and amended through the date of this document, the
"Credit Agreement") dated as of March 12, 1997,  providing for a $2,000,000 Term
Loan  and  a  Revolving  Facility  of up to  $6,000,000.  Borrower,  Determining
Lenders,  and Agent have agreed,  upon the following  terms and  conditions,  to
amend the Credit Agreement as described in Paragraph 2 below.  Accordingly,  for
adequate and sufficient consideration,  Borrower, Determining Lenders, and Agent
agree as follows:

1. TERMS AND  REFERENCES.  Unless  otherwise  stated in this  document (A) terms
defined  in the  Credit  Agreement  have the  same  meanings  when  used in this
document and (B)  references to "Sections,"  "Schedules,"  and "Exhibits" are to
the Credit Agreement's sections, schedules, and exhibits.

2. AMENDMENT. Section 8.1 is amended to add a new clause (f) at the end of it as
follows:

               (f) Senior Notes. Up to $20,000,000 principal amount of Debt with
          respect to the  senior  debt  offering  consisting  of the  "Notes" as
          described in the Form S-1 filed by Borrower on September 4, 1997, with
          the Securities and Exchange Commission, which "Notes" are so described
          as unsecured general  obligations of Borrower with pari passu right of
          payment with all current and future unsecured Debt of Borrower.

3. CONDITIONS PRECEDENT.  Notwithstanding any contrary provision,  the foregoing
paragraphs  in  this  document  are  not  effective  unless  and  until  (A) the
representations  and  warranties in this document are true and correct,  and (B)
Agent  receives  counterparts  of this  document  executed  by  Agent,  Required
Lenders,  Borrower,  and each other Company named on the signature pages of this
document.

4.  RATIFICATIONS.  To induce  Agent and  Lenders to enter  into this  document,
Borrower  (A) ratifies and  confirms  all  provisions  of the Loan  Documents as
amended  by this  document,  (B)  ratifies  and  confirms  that all  guaranties,
assurances,  and Liens granted, conveyed, or assigned to Agent and Lenders under
the Loan  Documents (as they may have been renewed,  extended,  and amended) are
not  released,  reduced,  or otherwise  adversely  affected by this document and
continue to guarantee,  assure,  and secure full payment and  performance of the
present  and future  Obligation,  and (C) agrees to perform  those acts and duly
authorize,  execute,  acknowledge,  deliver,  file, and record those  additional
documents,  and  certificates  as Agent or any  Lender  may  request in order to
create, perfect, preserve, and protect those guaranties, assurances, and Liens.

5.  REPRESENTATIONS.  To induce  Agent and Lenders to enter into this  document,
Borrower  represents  and  warrants to Agent and Lenders  that as of the date of
this document (A) each Company has all requisite authority and power to execute,
deliver, perform its obligations under this document, which execution, delivery,
and  performance  have been duly authorized by all necessary  corporate  action,
require  no action by or filing  with any  Tribunal,  do not  violate  corporate
charter or bylaws or (except where not a Material-Adverse Event) violate any Law
applicable to it or any  material agreement to which it or its assets are bound,

                                                                Second Amendment
                                                                ----------------
                                        1

<PAGE>



(B) upon  execution  and  delivery  by all  parties to it,  this  document  will
constitute each Company's legal and binding  obligation,  enforceable against it
in accordance with this document's  terms except as that  enforceability  may be
limited  by  Debtor  Laws  and  general  principles  of  equity,  (C) all  other
representations and warranties in the Loan Documents are true and correct in all
material respects except to the extent that (1) any of them speak to a different
specific date or (2) the facts on which any of them were based have been changed
by transactions  contemplated or permitted by the Credit  Agreement,  and (D) no
Material-Adverse Event, Default or Potential Default exists.

6. EXPENSES.  Borrower shall pay all costs,  fees, and expenses paid or incurred
by  Agent  incident  to  this  document,   including,  without  limitation,  the
reasonable  fees  and  expenses  of  Agent's  counsel  in  connection  with  the
negotiation,  preparation,  delivery,  and  execution  of this  document and any
related documents.

7. MISCELLANEOUS. All references in the Loan Documents to the "Credit Agreement"
refer to the Credit  Agreement as amended by this  document.  This document is a
"Loan Document" referred to in the Credit Agreement;  therefore,  the provisions
relating  to  Loan  Documents  in  Sections  1 and 12 are  incorporated  in this
document by  reference.  Except as  specifically  amended  and  modified in this
document,  the Credit  Agreement  is unchanged  and  continues in full force and
effect.  This  document may be executed in any number of  counterparts  with the
same effect as if all signatories had signed the same document. All counterparts
must be  construed  together to  constitute  one and the same  instrument.  This
document  binds and  inures  to each of the  undersigned  and  their  respective
successors and permitted  assigns,  subject to Section 12.12. THIS DOCUMENT ANAD
THE OTHER LOAN DOCUMENTS  REPRESENT THE FINAL  AGREEMENT  BETWEEN THE PARTIES IN
RESPECT OF THE MATTERS COVERED BY THE LOAN DOCUMENTS AND MAY NOT BE CONTRADICTED
BY EVIDENCE OF PRIOR,  CONTEMPORANEOUS,  OR  SUBSEQUENT  ORAL  AGREEMENTS BY THE
PARTIES. THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.



                     Remainder of page intentionally blank.
                             Signature pages follow.
                                                                Second Amendment
                                                                ----------------

                                        2

<PAGE>



     EXECUTED as of the date first stated above.

MATRIX CAPITAL CORPORATION, as             BANK ONE, TEXAS, N.A., as Agent and a
Borrower                                   Lender

By   /s/ Guy A. Gibson                     By   /s/ Mark L. Freeman
     ---------------------------------          --------------------------------
     Guy A. Gibson, Chief Executive             Mark L. Freeman, Vice President
      Officer and President



                            COLORADO NATIONAL BANK,
                            as a Lender


                            By   /s/ Andrea C. Koeneke
                                 -------------------------
                                 Andrea C. Koeneke
                                 Vice President


                                                                Second Amendment
                                                                ----------------
                           Page 1 of 2 Signature Pages

<PAGE>

                              CONSENT AND AGREEMENT
                              ---------------------

     To induce Agent and Lenders to enter into this  document,  the  undersigned
jointly and  severally  (a) consent and agree to this  document's  execution and
delivery,  (b) ratify and confirm that all guaranties,  assurances,  Liens,  and
subordinations  granted,  conveyed, or assigned to Agent or any Lender under the
Loan  Documents (as they may have been renewed,  extended,  and amended) are not
released, diminished, impaired, reduced, or otherwise adversely affected by this
document and continue to guarantee,  assure,  secure, and subordinate other debt
to the full payment and  performance of all present and future  Obligation,  (c)
agree to perform those acts and duly authorize, execute,  acknowledge,  deliver,
file, and record those additional guaranties,  assignments, security agreements,
deeds of trust, mortgages,  and other agreements,  documents,  instruments,  and
certificates as Agent or any Lender may reasonably deem necessary or appropriate
in order to create, perfect, preserve, and protect those guaranties, assurances,
Liens, and  subordinations,  (d) represent and warrant to Agent and Lenders that
(i)  the  value  of  the  consideration  received  and  to be  received  by  the
undersigned   in   respect  of  those   guaranties,   assurances,   Liens,   and
subordinations  are reasonably  worth at least as much as the related  liability
and obligation, (ii) that liability and obligation may reasonably be expected to
directly or indirectly benefit the undersigned, and (iii) each undersigned is --
and after giving effect to those guaranties,  assurances, Liens, subordinations,
and the Loan  Documents,  in  light  of all  existing  facts  and  circumstances
(including, without limitation,  collateral for and other obligors in respect of
the  Obligation  and various  components of it and various rights of subrogation
and contribution),  each undersigned will be -- Solvent, and (e) waive notice of
acceptance of this consent and agreement,  which consent and agreement binds the
undersigned and their  successors and permitted  assigns and inures to Agent and
Lenders and their respective successors and permitted assigns.

MATRIX FINANCIAL SERVICES                    UNITED CAPITAL MARKETS, INC.
CORPORATION
MATRIX FUNDING CORPORATION

By  /s/ Guy A. Gibson                        By /s/ Austin Tilghman
    -----------------------------               --------------------------------
    Guy A. Gibson, Chief Executive Officer      Austin Tilghman, President
    and President of each above Company

UNITED FINANCIAL, INC.                       UNITED SPECIAL SERVICES, INC.

By  /s/ Thomas P. Cronin                     By /s/ Linda Preston
    -----------------------------               --------------------------------
    Thomas P. Cronin, Chief Executive           Linda Preston, President
    Officer

VINTAGE DELAWARE HOLDINGS, INC.             FIRST MATRIX INVESTMENT SERVICES
                                            CORP.
                                            THE VINTAGE GROUP, INC.

By  /s/ David W. Kloos                      By /s/ Paul E. Skretny
    -----------------------------              ---------------------------------
    David W. Kloos, Chairman                   Paul E. Skretny, Chairman of the
                                               Board and Chief Executive
                                               Officer of each above Company

                                                                Second Amendment
                                                                ----------------
                           Page 2 of 2 Signature Pages



                                                                   EXHIBIT 10.2


                       THIRD AMENDMENT TO CREDIT AGREEMENT
                       -----------------------------------

                             (and Temporary Waiver)

     THIS DOCUMENT is entered into as of March 12, 1998,  between MATRIX CAPITAL
CORPORATION,  a Colorado corporation ("Borrower"),  the Lenders described below,
and BANK ONE, TEXAS, N.A., as Agent for Lenders.

     Borrower, Lenders, and Agent are party to the Credit Agreement (as renewed,
extended,  and  amended,  the "Credit  Agreement")  dated as of March 12,  1997,
providing  for  a  $2,000,000  Term  Loan  and  a  Revolving  Facility  of up to
$6,000,000.  Borrower,  Lenders, and Agent have agreed, upon the following terms
and  conditions,  to amend and to  temporarily  waive certain  provisions of the
Credit Agreement as described in Paragraphs 2 and 3 below.

1. TERMS AND  REFERENCES.  Unless  otherwise  stated in this  document (A) terms
defined  in the  Credit  Agreement  have the  same  meanings  when  used in this
document and (B)  references to "Sections,"  "Schedules,"  and "Exhibits" are to
the Credit Agreement's sections, schedules, and exhibits.

2.  AMENDMENT.  Subject to Paragraph 4 below but  otherwise  effective as of the
date of this document, the Credit Agreement is amended as follows:

     (A) Stated-Termination  Date. The definition of Stated-Termination  Date in
Section 1.1 is entirely amended as follows:

          "Stated-Termination  Date"  means the  earlier  of either  (a) May 12,
     1998,  or (b) 30 days  after  the date on which at least  90% of the  total
     Commitments for the Revolving Facility has been funded under Section 2.2.

     (B) Debt. A new Section 8.1(g) is added at the end of the existing  Section
8.1:

          (g)  Warehousing.   Debt  incurred  by  Equi-Mor  Holdings,   Inc.  to
     Investment  Services,  Inc., for which Borrower has no direct or contingent
     liability.

     (C) Distributions. Section 8.4 is entirely amended as follows:

          8.4  Distributions.  Borrower may not pay or declare any  Distribution
     during any fiscal year except (a) dividends  payable  solely in the form of
     capital stock, and (b) cash distributions to Borrower's shareholders (i) in
     an amount not to exceed the sum of (A) 50% of Borrower's Net Income,  minus
     (B) non-cash income,  and (ii) if a Default or Potential  Default exists or
     would be created by the Distribution.

3. TEMPORARY WAIVER.  Subject to Paragraph 4 below but otherwise effective as of
the date of this document,  the Lenders  temporarily waive any Potential Default
or Default that may exist or arise solely as a result of the following:


                                                                 Third Amendment
                                                                 ---------------

                                        1

<PAGE>

     (A)  Guaranty.  The failure of Borrower  to comply with the  provisions  of
Section 4.1 in respect of Matrix Advisory Services, Inc., and Equi-Mor Holdings,
Inc.
     (B) Cash  Dividends/Expenses  and CMLTD.  The failure of Borrower to comply
with the  provisions of Section 9.1 for the  four-fiscal-quarter  periods ending
December 31, 1997, and March 31, 1998.

Neither Agent nor any Lender makes any  commitment to extend the time period for
any  waiver.  Except as  expressly  stated,  this  paragraph  is not a waiver of
existing or future Potential  Defaults or Defaults or a waiver of Agent's or any
Lender's  rights to insist upon  compliance by all other  relevant  parties with
each Loan Document.

4. CONDITIONS PRECEDENT.  Notwithstanding any contrary provision,  the foregoing
paragraphs  in  this  document  are  not  effective  unless  and  until  (A) the
representations and warranties in this document are true and correct,  (B) Agent
receives counterparts of this document executed by Agent, Lenders, Borrower, and
each other Company named on the signature pages of this document,  and (C) Agent
receives  evidence  satisfactory  to it and its special  counsel  that all stock
certificates  evidencing all of the issued and outstanding shares of the capital
stock of Matrix Bank have been delivered to Agent.

5.  RATIFICATIONS.  To induce  Agent and  Lenders to enter  into this  document,
Borrower  (A) ratifies and  confirms  all  provisions  of the Loan  Documents as
amended  by this  document,  (B)  ratifies  and  confirms  that all  guaranties,
assurances,  and Liens granted, conveyed, or assigned to Agent and Lenders under
the Loan  Documents (as they may have been renewed,  extended,  and amended) are
not  released,  reduced,  or otherwise  adversely  affected by this document and
continue to guarantee,  assure,  and secure full payment and  performance of the
present  and future  Obligation,  and (C) agrees to perform  those acts and duly
authorize,  execute,  acknowledge,  deliver,  file, and record those  additional
documents,  and  certificates  as Agent or any  Lender  may  request in order to
create, perfect, preserve, and protect those guaranties, assurances, and Liens.

6.  REPRESENTATIONS.  To induce  Agent and Lenders to enter into this  document,
Borrower  represents  and  warrants to Agent and Lenders  that as of the date of
this document (A) each Company has all requisite authority and power to execute,
deliver, perform its obligations under this document, which execution, delivery,
and  performance  have been duly authorized by all necessary  corporate  action,
require  no action by or filing  with any  Tribunal,  do not  violate  corporate
charter or bylaws or (except where not a Material-Adverse Event) violate any Law
applicable to it or any material  agreement to which it or its assets are bound,
(B) upon  execution  and  delivery  by all  parties to it,  this  document  will
constitute each Company's legal and binding  obligation,  enforceable against it
in accordance with this document's  terms except as that  enforceability  may be
limited  by  Debtor  Laws  and  general  principles  of  equity,  (C) all  other
representations and warranties in the Loan Documents are true and correct in all
material respects except to the extent that (1) any of them speak to a different
specific date or (2) the facts on which any of them were based have been changed
by transactions  contemplated or permitted by the Credit  Agreement,  and (D) no
Material- Adverse Event, Default or Potential Default exists.

7. EXPENSES.  Borrower shall pay all costs,  fees, and expenses paid or incurred
by  Agent  incident  to  this  document,   including,  without  limitation,  the
reasonable  fees  and  expenses  of  Agent's  counsel  in  connection  with  the
negotiation,  preparation,  delivery,  and  execution  of this  document and any
related documents.

                                                                 Third Amendment
                                                                 ---------------
                                        2

<PAGE>




8. MISCELLANEOUS. All references in the Loan Documents to the "Credit Agreement"
refer to the Credit  Agreement as amended by this  document.  This document is a
"Loan Document" referred to in the Credit Agreement;  therefore,  the provisions
relating  to  Loan  Documents  in  Sections  1 and 12 are  incorporated  in this
document by  reference.  Except as  specifically  amended  and  modified in this
document,  the Credit  Agreement  is unchanged  and  continues in full force and
effect.  This  document may be executed in any number of  counterparts  with the
same effect as if all signatories had signed the same document. All counterparts
must be  construed  together to  constitute  one and the same  instrument.  This
document  binds and  inures  to each of the  undersigned  and  their  respective
successors and permitted  assigns,  subject to Section 12.12.  THIS DOCUMENT AND
THE OTHER LOAN DOCUMENTS  REPRESENT THE FINAL  AGREEMENT  BETWEEN THE PARTIES IN
RESPECT OF THE MATTERS COVERED BY THE LOAN DOCUMENTS AND MAY NOT BE CONTRADICTED
BY EVIDENCE OF PRIOR,  CONTEMPORANEOUS,  OR  SUBSEQUENT  ORAL  AGREEMENTS BY THE
PARTIES. THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.

                     Remainder of page intentionally blank.
                             Signature page follows.

                                                                 Third Amendment
                                                                 ---------------

                                        3

<PAGE>

     EXECUTED as of the date first stated above.

MATRIX CAPITAL CORPORATION, as               BANK ONE, TEXAS, N.A., as Agent and
Borrower                                     a Lender

By   /s/ David W. Kloos                      By   /s/ Mark L. Freeman
     --------------------------------             ------------------------------
     David W. Kloos, Chief Financial              Mark L. Freeman, Vice
     Officer                                      President




                             COLORADO NATIONAL BANK
                             as a Lender


                             By    /s/ Andrea C. Koeneke
                                   ---------------------
                                   Andrea C. Koeneke
                                   Vice President





                                                                 Third Amendment
                            1 of 2 Signature Pages to
                       Third Amendment to Credit Agreement

<PAGE>



                              CONSENT AND AGREEMENT
                              ---------------------

     To induce Agent and Lenders to enter into this  document,  the  undersigned
jointly and  severally  (a) consent and agree to this  document's  execution and
delivery,  (b) ratify and confirm that all guaranties,  assurances,  Liens,  and
subordinations  granted,  conveyed, or assigned to Agent or any Lender under the
Loan  Documents (as they may have been renewed,  extended,  and amended) are not
released, diminished, impaired, reduced, or otherwise adversely affected by this
document and continue to guarantee,  assure,  secure, and subordinate other debt
to the full payment and  performance of all present and future  Obligation,  (c)
agree to perform those acts and duly authorize, execute,  acknowledge,  deliver,
file, and record those additional guaranties,  assignments, security agreements,
deeds of trust, mortgages,  and other agreements,  documents,  instruments,  and
certificates as Agent or any Lender may reasonably deem necessary or appropriate
in order to create, perfect, preserve, and protect those guaranties, assurances,
Liens, and  subordinations,  (d) represent and warrant to Agent and Lenders that
(i)  the  value  of  the  consideration  received  and  to be  received  by  the
undersigned   in   respect  of  those   guaranties,   assurances,   Liens,   and
subordinations  are reasonably  worth at least as much as the related  liability
and obligation, (ii) that liability and obligation may reasonably be expected to
directly or indirectly benefit the undersigned, and (iii) each undersigned is --
and after giving effect to those guaranties,  assurances, Liens, subordinations,
and the Loan  Documents,  in  light  of all  existing  facts  and  circumstances
(including, without limitation,  collateral for and other obligors in respect of
the  Obligation  and various  components of it and various rights of subrogation
and contribution),  each undersigned will be -- Solvent, and (e) waive notice of
acceptance of this consent and agreement,  which consent and agreement binds the
undersigned and their  successors and permitted  assigns and inures to Agent and
Lenders and their respective successors and permitted assigns.

MATRIX FINANCIAL SERVICES                    UNITED CAPITAL MARKETS, INC.
CORPORATION
MATRIX FUNDING CORPORATION

By  /s/ Thomoas J. Osselaer                  By /s/ Austin Tilghman
    -----------------------------               --------------------------------
    Thomas J. Osselaer, Chief Executive         Austin Tilghman, President
    Officer and President of each above
    Company

UNITED FINANCIAL, INC.                       UNITED SPECIAL SERVICES, INC.

By  /s/ Thomas P. Cronin                     By /s/ Linda Preston
    -----------------------------               --------------------------------
    Thomas P. Cronin, Chief Executive           Linda Preston, President
    Officer

VINTAGE DELAWARE HOLDINGS, INC.             FIRST MATRIX INVESTMENT SERVICES
                                            CORP.
                                            THE VINTAGE GROUP, INC.

By  /s/ David W. Kloos                      By /s/ Paul E. Skretny
    -----------------------------              ---------------------------------
    David W. Kloos, Chairman                   Paul E. Skretny, Chairman of the
                                               Board and Chief Executive
                                               Officer of each above Company


                                                                 Third Amendment
                            2 of 2 Signature Pages to
                       Third Amendment to Credit Agreement



<TABLE> <S> <C>


<ARTICLE>                     9
<LEGEND>
     Matrix Capital Corporation Article 9
</LEGEND>
<CIK>                         0000944725
<NAME>                        Matrix Capital Corporation
<MULTIPLIER>                  1
<CURRENCY>                    U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               DEC-31-1998
<PERIOD-START>                  JAN-01-1998
<PERIOD-END>                    MAR-31-1998
<EXCHANGE-RATE>                 1
<CASH>                          10,551,974
<INT-BEARING-DEPOSITS>          14,527,805
<FED-FUNDS-SOLD>                0
<TRADING-ASSETS>                0
<INVESTMENTS-HELD-FOR-SALE>     0
<INVESTMENTS-CARRYING>          0
<INVESTMENTS-MARKET>            0
<LOANS>                         575,607,619
<ALLOWANCE>                     2,021,931
<TOTAL-ASSETS>                  698,517,061
<DEPOSITS>                      391,989,440
<SHORT-TERM>                    178,224,259
<LIABILITIES-OTHER>             34,124,371
<LONG-TERM>                     51,381,796
           0
                     0
<COMMON>                        671
<OTHER-SE>                      42,796,524
<TOTAL-LIABILITIES-AND-EQUITY>  698,517,061
<INTEREST-LOAN>                 11,300,658
<INTEREST-INVEST>               285,116
<INTEREST-OTHER>                0
<INTEREST-TOTAL>                11,585,774
<INTEREST-DEPOSIT>              2,863,964
<INTEREST-EXPENSE>              7,152,984
<INTEREST-INCOME-NET>           4,432,790
<LOAN-LOSSES>                   450,000
<SECURITIES-GAINS>              0
<EXPENSE-OTHER>                 11,377,724
<INCOME-PRETAX>                 3,523,955
<INCOME-PRE-EXTRAORDINARY>      2,184,904
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    2,184,904
<EPS-PRIMARY>                   .33
<EPS-DILUTED>                   .32
<YIELD-ACTUAL>                  3.14
<LOANS-NON>                     6,491,774
<LOANS-PAST>                    0
<LOANS-TROUBLED>                0
<LOANS-PROBLEM>                 0
<ALLOWANCE-OPEN>                1,756,426
<CHARGE-OFFS>                   197,875
<RECOVERIES>                    13,422
<ALLOWANCE-CLOSE>               2,021,931
<ALLOWANCE-DOMESTIC>            2,021,931
<ALLOWANCE-FOREIGN>             0
<ALLOWANCE-UNALLOCATED>         0
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission