TRANSWITCH CORP /DE
10-Q, 1997-08-11
SEMICONDUCTORS & RELATED DEVICES
Previous: CNL INCOME FUND XVII LTD, 10-Q, 1997-08-11
Next: INTERNATIONAL CUTLERY LTD, 10KSB, 1997-08-11



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  Form 10 - Q


        [x] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934
           
                 for the quarterly period ended June 30, 1997
                                       or
        [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934

          for the transition period from              to 
                                         ------------    ------------

                         Commission File Number 0-25996


                             TRANSWITCH CORPORATION
             (Exact name of Registrant as Specified in its Charter)

     Delaware                                          06-1236189
(State of Incorporation)                 (I.R.S. Employer Identification Number)

                                8 Progress Drive
                           Shelton, Connecticut 06484
                    (Address of Principal Executive Offices)

                            Telephone (203) 929-8810

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X   No 
                                        -----   -----


Common stock, par value $.001 per share, outstanding at July 31, 1997:
12,147,654 shares.


<PAGE>
 
                             TranSwitch Corporation
                                     INDEX
                      For the quarter ended June 30, 1997


<TABLE> 
<CAPTION> 
                                                                                          Page
                                                                                          ----
<S>                                                                                     <C> 
PART I.   FINANCIAL INFORMATION


 Item 1.  Financial Statements
 
 
     Consolidated Balance Sheets as of June 30, 1997
      and December 31, 1996                                                                  3
 
     Consolidated Statements of Operations for the Three and Six Months Ended
      June 30, 1997 and 1996                                                                 4
 
     Consolidated Statements of Cash Flows for the Three and Six Months Ended
      June 30, 1997 and 1996                                                                 5
 
     Notes to Unaudited Consolidated Financial Statements                                    6

 Item 2.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations                                               8
 
PART II.  OTHER INFORMATION

 Item 4.  Submission of Matters to a vote of Security Holders                               12

 Item 6.  Exhibits and Reports on Form 8-K                                                  13

 Signatures                                                                                 14
</TABLE> 
<PAGE>


Part I FINANCIAL INFORMATION

Item 1. Financial Statements

                            TranSwitch Corporation
                          Consolidated Balance Sheets

<TABLE> 
<CAPTION> 

(in thousands, except share data)                                                   June 30,     December 31,
                                    Assets                                            1997           1996
                                    ------                                            ----           ----   
<S>                                                                               <C>            <C> 
Current assets:                                                                   (unaudited)
     Cash and cash equivalents                                                      $   8,534       $   3,911
     Short term investments                                                               991           8,777
     Accounts receivable, net                                                           4,226           2,893
     Inventories, net                                                                   3,435           3,524
     Prepaid expenses and other current assets                                            535             305
                                                                                    ---------       ---------
          Total current assets                                                         17,721          19,410


Property and equipment, net                                                             2,926           2,647
Product licenses, net                                                                   1,169           1,254
                                                                                    ---------       ---------

                            Total Assets                                            $  21,816       $  23,311
                            ============                                            =========       =========

                     Liabilities and Stockholders' Equity
                     ------------------------------------
Current liabilities:
     Accounts payable                                                               $   1,545       $   1,805
     Accrued liabilities                                                                3,256           2,110
     Product license fee payable, current portion                                       1,052             845
                                                                                    ---------       ---------
          Total current liabilities                                                     5,853           4,760

Product license fee payable, less current portion                                         792           1,252

Stockholders' equity:
     Common Stock, $.001 par value; authorized 25,000,000 shares;
     issued and outstanding; 11,912,486 shares at December 31, 1996,
     and 12,116,661 shares at June 30, 1997                                                12              12
     Additional paid in capital                                                        45,731          45,375
     Accumulated deficit                                                              (30,572)        (28,088)
                                                                                    ---------       ---------
          Total stockholders' equity                                                   15,171          17,299
                                                                                    ---------       ---------

                       Total Liabilities and Stockholders' Equity                   $  21,816       $  23,311
                       ==========================================                   =========       =========
</TABLE> 
<PAGE>


                            TranSwitch Corporation
                     Consolidated Statements of Operations
                                  (Unaudited)
                     (in thousands, except per share data)

<TABLE> 
<CAPTION> 

                                                  Three Months Ended       Six Months Ended
                                                        June 30,                June 30,
                                                 ---------------------   --------------------
                                                      1997        1996        1997        1996
                                                      ----        ----        ----        ----
<S>                                                  <C>         <C>        <C>         <C> 
Revenues                                             6,256       6,486      11,312      12,845

Cost of Revenues                                     2,803       2,787       5,177       5,641
                                                 ---------   ---------   ---------   --------
Gross Profit                                         3,453       3,699       6,135       7,204

Operating Expenses:
     Research and development                        2,216       2,002       4,614       4,083
     Marketing and sales                             1,673       1,289       3,174       2,474
     General and administrative                        567         505       1,085         914
                                                 ---------   ---------   ---------    --------
Total Operating Expenses                             4,456       3,796       8,873       7,471
                                                 ---------   ---------   ---------    --------
Operating Loss                                      (1,003)        (97)     (2,738)       (267)

Interest Income, net                                   111         189         254         422
                                                 ---------   ---------   ---------    --------

Net Income (Loss)                                $    (892)  $      92   $  (2,484)   $    155
                                                 =========   =========   =========    ========

Net Income (Loss) per Common Share               $   (0.07)  $    0.01   $   (0.21)   $   0.01
                                                 =========   =========   =========    ========

Weighted Average Number of Common Shares
     Outstanding and Equivalents                    12,093      12,284      12,063      12,236
                                                 =========   =========   =========    ========

</TABLE> 
<PAGE>

                            TranSwitch Corporation
                     Consolidated Statements of Cash Flows
                                  (Unaudited)
                                (in thousands)

<TABLE> 
<CAPTION> 
                                                                                                   Six Months Ended
                                                                                                       June 30,
                                                                                                       --------
                                                                                                 1997            1996
                                                                                                 ----            ----
<S>                                                                                         <C>                <C> 
Cash flows from operating activities:
Net income (loss)                                                                           $    (2,484)     $      155
     Adjustments to reconcile net income (loss) to                                                       
          net cash used in operating activities:                                                         
               Depreciation and amortization                                                        766             530
               Stock compensation expense                                                           166              78
               Changes in assets and liabilities:                                                        
                    (Increase) in accounts receivable                                            (1,333)           (833)
                    (Increase) decrease in prepaids and other current assets                       (230)             77
                    Decrease (increase) in inventories                                               89            (702)
                    (Decrease) increase in accounts payable                                        (260)             68
                    Increase in accrued liabilities                                               1,353              94
                                                                                            ------------     -----------
                          Total adjustments                                                         551            (688)
                                                                                            ------------     -----------
                          Net cash (used) in operating activities                                (1,933)           (533)
                                                                                                         
Cash flows from investing activities:                                                                    
     Capital expenditures and cost of product licenses                                             (960)         (1,519)
     Purchase of short term investments                                                          (4,506)        (11,773)
     Proceeds from sale of short term investments                                                12,292           8,127
                                                                                            ------------     -----------
                          Net cash provided by (used in) investing activities                     6,826          (5,165)
                                                                                                         
Cash flows from financing activities:                                                                    
     Proceeds from the exercise of stock options and warrants                                       190             179
     Repayment of long term liabilities                                                            (460) 
                                                                                            ------------     -----------
                          Net cash provided by (used in) financing activities                      (270)            179
                                                                                                         
(Decrease) increase in cash and cash equivalents                                                  4,623          (5,519)
                                                                                            ------------     -----------
Cash and cash equivalents at beginning of period                                                  3,911          13,630
                                                                                                         
Cash and cash equivalents at end of period                                                  $     8,534      $    8,111
                                                                                             ===========    ============
Supplemental disclosure of cash flows information:                                                       
     Cash paid for interest                                                                 $         4      $       68
</TABLE> 

<PAGE>
 
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                   For the second quarter ended June 30, 1997

Note 1.  Interim Financial Statements
- -------------------------------------

         The accompanying unaudited interim financial statements have been 
prepared pursuant to the rules and regulations of the Securities and Exchange
Commission for reporting on Form 10-Q. Accordingly, certain information and
footnotes required by generally accepted accounting principles for complete
financial statements are not included herein. The financial statements are
prepared on a consistent basis with and should be read in conjunction with the
statements and notes thereto contained in the Company's Annual Report on Form 
10-K for the fiscal year ended December 31, 1996 filed with the Securities and
Exchange Commission on March 25, 1997.

         In the opinion of management, these statements include all adjustments,
consisting of normal, recurring adjustments, which are necessary for a fair
presentation for such periods.  The results of operations for any interim period
are not necessarily indicative of the results which may be achieved for the
entire fiscal year ending December 31, 1997.

Note 2.  Inventories
- --------------------

         Inventories are carried at the lower of cost (on a first in, first out
basis) or estimated net realizable value.  Inventories are summarized as
follows:

<TABLE>
<CAPTION>
 
                        June 30, 1997  December 31, 1996
                        -------------  -----------------
<S>                     <C>            <C>
 
Raw Materials              $  581,860         $  600,035
Work in Process             1,321,759          1,500,306
Finished Goods              1,531,669          1,423,514
                           ----------         ----------
   Total Inventories       $3,435,288         $3,523,855
   =================       ==========         ==========
</TABLE>
<PAGE>
 
Note 3.  Consolidated Statement of Stockholders' Equity
- -------------------------------------------------------

     (in thousands, except share data)

<TABLE>
<CAPTION>
 
                                                                                        Additional
                                                                        Common Stock     Paid-in    Accumulated
                                                                      Shares  Amount     Capital      Deficit     Total
                                                                  ----------  ------     -------     --------   -------
<S>                                                             <C>           <C>     <C>         <C>           <C>
Balance at December 31, 1996                                      11,912,486     $12     $45,375     ($28,088)  $17,299
 
Shares of common stock issued upon exercise of stock options         142,320      -           97           -         97
                                                                                                             
Exercise of warrants                                                     100      -           -            -         - 
                                                                                                             
Compensation related to issuance of stock options                         -       -           86           -         86
                                                                                    
Net loss                                                                  -       -           -        (1,592)   (1,592)
                                                                  ----------  ------     -------     --------   -------
 
Balance at March 31, 1997                                         12,054,906     $12     $45,558     ($29,680)  $15,890
 
Shares of common stock issued upon exercise of stock options          61,755      -           93           -         93
                                                                                                             
Compensation related to issuance of stock options                         -       -           80           -         80
                                                                                    
Net loss                                                                  -       -           -          (892)    ( 892)
                                                                  ----------  ------     -------     --------   -------
 
Balance at June 30, 1997                                          12,116,661     $12     $45,731     ($30,572)  $15,171
========================                                          ==========  ======     =======     ========   =======
</TABLE>
<PAGE>
 
Item 2.   Management's Discussion  and Analysis of Financial Condition and
Results of Operations

RESULTS OF OPERATIONS

General

     TranSwitch Corporation, a Delaware Corporation ("TranSwitch" or the
"Company") was organized and commenced operations in April 1988.  Since its
incorporation, the Company has designed, sourced and marketed highly integrated
digital and mixed-signal semiconductor solutions for the telecommunications and
data communications markets.    The Company's customers are the original
equipment manufacturers (OEM's) who serve four communications market segments;
worldwide public network infrastructure, including cable television (CATV),
internet infrastructure, corporate wide area networks (WAN) and local area
networks (LAN). The Company's products are generally incorporated into OEM's
products at the design stage, which often requires significant expenditures by
the Company well in advance of substantial orders from the customer.

     The Company believes that period to period comparisons of its financial
results are not necessarily meaningful and should not be relied upon as an
indication of future performance.  In addition, the Company's results of
operations may fluctuate from period to period in the future.

Three and six month periods ended June 30, 1997 and 1996

Revenue

     The Company derives its revenues principally from product sales.  Total
revenues for the quarter ended June 30, 1997 were $6.3 million and were
relatively flat from the $6.5 million  recorded in the prior year comparable
period.  Total revenues for the six months ended June 30, 1997 were $11.3
million a decline of 12% from the $12.8 million for the six months ended June
30, 1996. The decline in revenue in the six months is primarily attributable to
the decline in the revenue of a specific ATM product that was only partially
offset by new ATM products that are just being introduced.

Gross Profit

     Gross profit was  $3.5 million for the quarter ended June 30, 1997 compared
to $3.7 million in the corresponding period of the prior year.  Gross profit for
six months ended June 30, 1997 was $6.1 million compared to $7.2 million for the
same period in 1996.  The decrease in gross profit for the first six months  of
1997 was primarily the result of lower volume in the period versus the
comparable period a year ago.  Gross margin was  55.2% for the quarter ended
June 30, 1997 as compared to 57.0% for the quarter ended June 30, 1996 and for
six months ended June 30, 1997 was 54.2% compared to 56.0% for the same period a
year ago.  The decline in the gross margin is primarily attributable to the
lower amount of revenue from research and development contracts that
<PAGE>
 
were recognized in 1997 versus 1996.

Research and Development

     Research and development expenses were 35.4% of total revenues for the
quarter ended June 30, 1997 as compared to 30.8% of total revenues for the
quarter ended June 30, 1996;  total spending increased 10.2% to $2.2 million for
the quarter ended June 30, 1997 as compared to $2.0 million for the quarter
ended June 30, 1996.  In the six month period ended June 30, 1997 research and
development expenses were 40.8% of revenues as compared to 31.8% for the same
period a year ago; spending in the six months ended June 30, 1997 was $4.6
million a 13% increase over the $4.1 million for the comparable period a year
ago.  The increases  were the result of the Company's continued investment in
research and development activities.  The increase as a percentage of total
revenue in the periods is partially attributed to the lower revenue level in the
comparable periods.


Marketing and Sales

     Marketing and sales expenses were 26.7% of total revenues for the quarter
ended June 30, 1997 compared to 19.9% for the quarter ended June 30, 1996.  The
marketing and sales expenses increased 29.7%  to $1.7 million for the quarter
ended June 30, 1997 compared to $1.3 million for the quarter ended June 30,
1996.  In the six month period ended June 30, 1997 marketing and sales expenses
were 28.0% of total revenues compared to 19.3% for the same period in 1996.
Total spending increased 28.3% to $3.2 million for the six month period in 1997
as compared to $2.5 million spent in the same period in 1996.  The increase in
spending was the result of the increase in marketing and sales personnel and
expansion of the Company's distribution network as part of the Company's
continued investment in its marketing and sales infrastructure.  The increase as
a percentage of total revenue in the quarter is partially attributed to the
decline in the revenue level in the quarter.

General and Administrative

     General and administrative expenses for the quarter ended June 30, 1997
increased to $567,000 from $505,000 for the same quarter in the prior year, and
as a percentage of total revenues increased to 9.1% for the quarter ended June
30, 1997 compared to 7.8% for the quarter ended June 30, 1996.  The total
spending for the six months period ended June 30, 1997 increased 18.7% to $1.1
million from the $0.9 million spent for the same period a year ago and as a
percentage of total revenues increased to 9.6% for the six months ended June 30,
1997 as compared to the 7.1% for the comparable period a year ago.  The increase
in expense was the result of the Company's continued investment in the general
and administrative area.  The increase as a percentage of total revenue in the
quarter is partially attributed to the lower revenue levels in the comparable
periods.
<PAGE>
 
Interest Income, net

     Interest income, net of interest expense, was $111,000  in the quarter
ended June 30, 1997 compared to $189,000 in the corresponding period in 1996 and
for the six month period was $254,000 in 1997 as compared to $422,000 in the
same period in 1996.  The decline in interest income is primarily the result of
the reduction in cash between the two periods.

LIQUIDITY AND CAPITAL RESOURCES

     The Company has financed its operations and met its capital requirements
since it was incorporated in 1988 and through 1995 primarily through private
placements of preferred stock, borrowings from a working capital line and
equipment financing from Silicon Valley Bank, an initial public offering of its
common stock in June, 1995 and cash generated from its operations.

     In the first six months of 1997, the Company used $1.9 million of cash in
its operating activities, the result of a net loss of $2.5 million and an
increase in working capital of $0.4 million, offset by non-cash items of $0.9
million.  Capital expenditures in this period were $1.3 million, including
purchases of computer equipment, tooling, software acquisitions and product
licenses.

     At June 30, 1997 the Company had cash and cash equivalents and short term
investments of approximately $9.5 million.   In addition, in the quarter ended
June 30, 1997 the Company entered  into a new financing arrangement Silicon
Valley Bank whereby the Company has a total credit facility of $8 million, made
up of a $2 million line of credit for capital equipment and a $6 million line of
credit for working capital purposes.  The agreement contains certain financial
restrictions and covenants which, among other things, include provisions that
define line availability, maintaining a minimum amount of cash, net worth and
profitability. Although the Company anticipates that its existing cash, cash
flow from operations, if any, and its line of credit are sufficient to satisfy
its cash needs for at least 12 months, the Company believes that its ability to
take advantage of business opportunities and to increase the market penetration
of its products, among other things, would be enhanced by raising additional
capital.  Therefore, the Company explores on a regular basis a variety of
capital raising opportunities.  There can be no assurance that the Company would
be able to secure any additional financing or that additional financing will be
available on favorable terms. Further, there can be no assurance that events
will not occur that would otherwise require the Company to seek additional
financing, and under such circumstances, no assurances can be given that
financing would be available, if at all, on terms favorable to the Company.


Certain Factors That May Affect Future Results


     The Company's quarterly and annual operating results are affected by a wide
variety of factors that could materially adversely affect revenues and
profitability, including: competitive pressures on selling prices; the timing
and cancellation of customers orders; the timing and provision
<PAGE>
 
of pricing protections and returns from certain distributors; availability of
foundry capacity and raw materials; fluctuations in yields; changes in product
mix; the Company's ability to introduce new products and technologies on a
timely basis; introduction of products and technologies by the Company's
competitors; market acceptance of the Company's and its competitors' products;
the level of orders received which can be shipped in  a quarter; the amount and
timing of recognition of non-recurring engineering revenue; the timing of
investments in research and development, including tooling expenses associated
with product development and pre-production; and whether the Company's customers
buy directly from the Company or a distributor.  Due to the absence of a
substantial noncancellable backlog, the Company typically plans its production
and inventory levels based on internal forecasts of customer demand, which are
highly unpredictable and can fluctuate substantially.  Because the Company is
continuing to increase its operating expenses for personnel and new product
development and for inventory in anticipation of future sales levels, operating
results would be adversely affected if increased sales are not achieved.  As a
result of the foregoing and other factors, the Company may experience material
fluctuations in future operating results on a quarterly or annual basis which
could materially and adversely affect its business, financial condition,
operating results and stock price.
<PAGE>
 
PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders.

On May 9, 1996 the Company held its Annual Meeting of Stockholders, at which the
stockholders of the Company voted on the following matters:

1.  The election of a Board of Director for the ensuing year.  The number of
    votes cast for the re-election of each of the directors listed below was
    as follows:

<TABLE>
<CAPTION>
 
              Nominee                    Number of Shares
              -------                    ----------------
                                      For     Withhold Authority
                                      ---     ------------------
       <S>                         <C>        <C>
        Dr. Santanu Das            9,672,335       421,953
        Dr. Steward S. Flaschen    9,686,281       408,007
        Dr. Charles Lee            9,619,470       474,818
        Dr. Ljubomir Micic         9,638,077       456,211
        Dr. Albert E. Paladino     9,636,346       457,942
</TABLE>

2.  An amendment to the Company's Amended and Restated 1995 Stock Plan to
    increase the number of shares of Common Stock authorized to be issued
    thereunder by an additional 900,000 shares, for a total of 2, 469,019
    shares, was approved by the following vote:

<TABLE>
<CAPTION>
 
                             Number of Shares
                             ----------------
       <S>                       <C>
        For                      4,070,058
        Against                  1,898,329
        Abstain                     58,067
        Broker Non-Votes         4,067,834
</TABLE>

3.  The selection of KPMG Peat Marwick LLP as auditors for the fiscal year
    ending December 31, 1997 was ratified by the following vote:

<TABLE>
 
       <S>                     <C>
        For                     10,048,039
        Against                     28,954
        Abstain                     17,295
        Broker Non-Votes                 0
 
</TABLE>
<PAGE>
 
Item 6.  Exhibits and Reports on Form 8-K

         (a) Exhibits

               Exhibit 11, Statement re: computation of per share earnings.

               Exhibit 27, Financial Data Schedule
 
         (b) Reports on Form 8-K

               No reports on Form 8-K were filed during the second quarter ended
June 30, 1997.
<PAGE>
 
                                  SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                         TranSwitch Corporation
                                         (Registrant)
                                     
                                     
                                     
Date: August 8, 1997                     /s/ Dr. Santanu Das
                                        ---------------------------------------
                                             Dr. Santanu Das
                                             Chairman of the Board,
                                             President, Chief Executive Officer
                                             (Principal Executive Officer)
                                     
                                     
                                     
                                         /s/ Michael F. Stauff
                                        ---------------------------------------
                                             Michael F. Stauff
                                             Senior Vice President and Chief
                                             Financial Officer and Treasurer
                                             (Principal Financial Officer and
                                             Principal Accounting Officer)
                                        

<PAGE>

Exhibit 11:

                            TranSwitch Corporation
                     Computation of Earnings per Share (1)

                     (in thousands, except per share data)
<TABLE> 
<CAPTION> 
                                                                        Three Months Ended        Six Months Ended
                                                                              June 30,                June 30,
                                                                          1997        1996        1997        1996
                                                                          ----        ----        ----        ----
<S>                                                                 <C>          <C>         <C>         <C> 
Primary (2)
Weighted average number of common shares outstanding                    12,093      11,726      12,063      11,648

Common stock issuable with respect to common equivalents
 for stock options and warrants                                           -            558        -            588
                                                                     ---------   ---------   ---------   ---------
Weighted average common shares and equivalents                          12,093      12,284      12,063      12,236

Net income (loss)                                                    $    (892)  $      92   $  (2,484)  $     155
                                                                     ---------   ---------   ---------   ---------
Net income (loss) per share                                          $   (0.07)  $    0.01   $   (0.21)  $    0.01
===========================                                          =========   =========   =========   =========
</TABLE> 
- ----------
(1) This exhibit should be read in connection with "Stockholders' Equity and 
    Loss Per Share" in Note 3 of the notes to the Consolidated Financial 
    Statements.
(2) Fully diluted per share amounts are the same as primary.

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1997
<PERIOD-START>                             JAN-01-1997             JAN-01-1997
<PERIOD-END>                               JUN-30-1997             JUN-30-1997
<CASH>                                           8,534                   8,534
<SECURITIES>                                       991                     991
<RECEIVABLES>                                    4,366                   4,366
<ALLOWANCES>                                       140                     140
<INVENTORY>                                      3,435                   3,435
<CURRENT-ASSETS>                                17,721                  17,721
<PP&E>                                           7,779                   7,779
<DEPRECIATION>                                   4,853                   4,853
<TOTAL-ASSETS>                                  21,816                  21,816
<CURRENT-LIABILITIES>                            5,853                   5,853
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                            12                      12
<OTHER-SE>                                      15,159                  15,159
<TOTAL-LIABILITY-AND-EQUITY>                    21,816                  21,816
<SALES>                                          6,256                  11,312
<TOTAL-REVENUES>                                 6,256                  11,312
<CGS>                                            2,803                   5,177
<TOTAL-COSTS>                                    4,456                   8,873
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                   0                       0
<INCOME-PRETAX>                                  (892)                 (2,484)
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                              (892)                 (2,484)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     (892)                 (2,484)
<EPS-PRIMARY>                                   (0.07)                  (0.21)
<EPS-DILUTED>                                   (0.07)                  (0.21)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission