FIRST CITIZENS BANC CORP /OH
10-K, 2000-03-24
STATE COMMERCIAL BANKS
Previous: FIRST CITIZENS BANC CORP /OH, DEF 14A, 2000-03-24
Next: MICROFIELD GRAPHICS INC /OR, S-8, 2000-03-24



<PAGE>   1
                              First Citizens Banc Corp

- --------------------------------------------------------------------------------



                              The Castalia Banking Company
                              The Citizens Banking Company
                              The Farmers State Bank
                              R. A. Reynolds Appraisal Service, Inc.
                              SCC Resources, Inc.


















                              1999 Annual Report



<PAGE>   2





                            FIRST CITIZENS BANC CORP
                                    CONTENTS

INSIDE

Message to Shareholders     ............................................... 1
Five Year Consolidated Financial Summary................................... 2
Form 10-K    .............................................................. 3
     Index ................................................................ 4

     PART I
     Item 1.    Business................................................... 5
     Item 2.    Properties.................................................19
     Item 3.    Legal Proceedings..........................................19
     Item 4.    Submission of Matters to a Vote
                  of Security Holders......................................19

     PART II
     Item 5.    Market for Registrant's Common
                  Equity and Related Stockholder Matters...................19
     Item 6.    Selected Financial Data....................................20
     Item 7.    Management's Discussion and Analysis of
                  Financial Condition and Results of Operation.............21
     Item 7a.   Quantitative and Qualitative Disclosures About Market Risk.31
     Item 8.    Financial Statements and Supplementary Data
                Independent Auditors' Report...............................35
                Consolidated Financial Statements..........................36
                Notes to Consolidated Financial Statements ................41
     Item 9.    Changes in and Disagreements With Accountants
                  on Accounting and Financial Disclosure...................59

     PART III
     Item 10.   Directors and Executive Officers of the Registrant.........60
     Item 11.   Executive Compensation.....................................61
     Item 12.   Security Ownership of Certain Beneficial Owners
                  and Management...........................................61
     Item 13.   Certain Relationships and Related Transactions.............61

     PART IV
     Item 14.   Exhibits, Financial Statement Schedules, and
                  Reports on Form 8-K......................................62

     Signatures  ..........................................................63

First Citizens Banc Corp Directors and Officers............................64
Directors of Affiliated Companies..........................................65
Officers of Affiliated Companies...........................................67
First Citizens Banc Corp Shareholder Information...........................69


<PAGE>   3





                                                        FIRST CITIZENS BANC CORP
                                                        Castalia Banking Company
                                                        Citizens Banking Company
                                                              Farmers State Bank
                                         R. A. Reynolds Appraisal Services, Inc.
                                                             SCC Resources, Inc.
- --------------------------------------------------------------------------------
                                     100 East Water Street, Sandusky, Ohio 44870





Dear Shareholder:



         Last year at this time we were facing three significant challenges.
They were the Year 2000, our data processing conversion, and continued expansion
of related non-traditional banking services.


         We are pleased to report no Y2K related problems. Our software
conversion has brought us a higher level of technology more cost effectively.
The move has allowed us to introduce new highly visible products such as
Internet banking and bill paying. We are encouraged by the continued success of
our brokerage affiliation that has been expanded to all of our banks. Our
insurance affiliation has provided experience that will be beneficial as we
significantly expand our involvement in these services. Recent changes in the
banking laws will allow us to examine many other opportunities to increase
non-traditional services and enhance our non-interest income.

         Pursuing traditional banking opportunities Farmers State has opened a
facility in Willard, Ohio while Citizens has opened a facility in Huron, Ohio
and recently introduced loan production capabilities in Ottawa County.

         Last October we completed the move to Illinois Stock Transfer Company
as our stock transfer agent and manager of our Dividend Reinvestment Program. We
hope that you are as pleased with this move as we are. In your proxy is
information on a Stock Option and Stock Appreciation Rights Plan. We are asking
you to support the recommendation of the Directors for the adoption of this
proposal.

         We believe that First Citizens has accomplished the transition to a
larger operation. The corporation continues to reach new levels of total
corporate earnings as we expand our banking franchise. Earnings have benefited
from one-time gains that have been used to offset one-time expenses such as
acquisition costs, Y2K and conversion costs, and entry costs in new locations
and services. We believe First Citizens is in a position to take advantage of
its size, locations, and complimentary products and services to increase
shareholder value.

         Your Board of Directors and management are committed to enhancing your
investment in First Citizens Banc Corp. Your questions, comments, and
suggestions are always welcomed.

                                                      Very truly yours,

                                                      /s/ David A. Voight
                                                      President



<PAGE>   4


                            FIRST CITIZENS BANC CORP

                    FIVE YEAR CONSOLIDATED FINANCIAL SUMMARY

- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                             1999        1998        1997        1996        1995
                                                             ----        ----        ----        ----        ----
Earnings
<S>                                                       <C>         <C>         <C>         <C>         <C>
    Net income (000)                                      $  6,062    $  5,761    $  4,441    $  5,568    $  5,278
    Per Common Share(1):
       Earnings                                           $   1.43    $   1.35    $   1.04    $   1.31    $   1.24
       Book value                                            11.58       12.61       12.01       11.42       10.92
       Dividends paid                                         1.15        1.11        1.07        1.02        0.71

Balances (in millions)
    Assets                                                $  472.2    $  508.9    $  484.1    $  455.9    $  446.8
    Deposits                                                 403.2       417.9       402.2       375.8       369.2
    Net loans                                                284.4       278.8       287.7       260.0       240.4
    Shareholders' equity                                      48.2        53.7        51.2        48.7        46.6

Performance ratios
    Return on average assets                                  1.24%       1.18%       0.95%       1.24%       1.22%
    Return on average equity                                 11.58       10.95        8.75       11.71       12.20
    Shareholders' equity to assets ratio                     10.21       10.56       10.58       10.68       10.42
    Net loans to deposit ratio                               70.55       66.71       71.53       69.19       65.11
    Allowance for loan losses to total loans                  1.48        1.60        1.60        1.48        1.46
</TABLE>


(1)  Per share data has been adjusted for a 300% stock split paid in April 1996
     and the business combination with Farmers State Bank in April 1998.
     Dividends paid reflect the historical amounts paid by First Citizens Banc
     Corp.



                                       2
<PAGE>   5


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

           FOR THE TRANSITION PERIOD FROM ____________ TO ____________

                        COMMISSION FILE NUMBER 0 - 25980

                            FIRST CITIZENS BANC CORP
                     --------------------------------------
             (Exact name of registrant as specified in its charter)

                OHIO                                        34-1558688
- ------------------------------------                    ----------------------
   State or other jurisdiction of                          (IRS Employer
    incorporation or organization                        Identification No.)

         100 EAST WATER STREET, SANDUSKY, OHIO                     44870
- -----------------------------------------------------      --------------------
       (Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code         (419) 625 - 4121
                                                       ------------------------

        Securities registered pursuant to Section 12(b) of the Act: None

          Securities registered pursuant to Section 12(g) of the Act:

                                         COMMON STOCK, NO PAR VALUE
                                         --------------------------
                                              (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.

The aggregate market value of the voting stock held by nonaffiliates of the
registrant based upon the closing market price as of January 31, 2000 was
$86,328,843.

As of January 31, 2000, there were 4,151,119 shares of no par value common stock
issued and outstanding.

DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant's Proxy Statement, to be dated approximately March
17, 2000, are incorporated by reference into Item 10. Directors and Executive
Officers of the Registrant; Item 11. Executive Compensation; Item 12. Security
Ownership of Certain Beneficial Owners and Management; and Item 13. Certain
Relationships and Related Transactions, of Part III.

                                       3
<PAGE>   6

                                      INDEX


PART I
Item 1.   Business........................................................  5
Item 2.   Properties...................................................... 19
Item 3.   Legal Proceedings............................................... 19
Item 4.   Submission of Matters to a Vote of Security Holders............. 19

PART II
Item 5.   Market for Registrant's Common Equity and Related
          Stockholder Matters............................................. 19
Item 6.   Selected Financial Data......................................... 20
Item 7.   Management's Discussion and Analysis of Financial Condition
            and Results of Operation...................................... 21
Item 7a.  Quantitative and Qualitative Disclosures About Market Risk...... 31
Item 8.   Financial Statements and Supplementary Data
          Independent Auditor's Report.................................... 35
          Consolidated Financial Statements............................... 36
          Notes to Consolidated Financial Statements...................... 41
Item 9.   Changes in and Disagreements with Accountants on Accounting
            and Financial Disclosure...................................... 59

PART III
Item 10.  Directors and Executive Officers of the Registrant.............. 60
Item 11.  Executive Compensation.......................................... 61
Item 12.  Security Ownership of Certain Beneficial Owners and Management.. 61
Item 13.  Certain Relationships and Related Transactions.................. 61

PART IV
Item 14.  Exhibits, Financial Statement Schedules, and Reports on
          Form 8-K........................................................ 62


Signatures................................................................ 63



                                       4
<PAGE>   7


PART I

ITEM 1.  BUSINESS

(a)  GENERAL DEVELOPMENT OF BUSINESS

     First Citizens Banc Corp (FCBC) was organized under the laws of the State
     of Ohio on February 19, 1987 and is a registered bank holding company under
     the Bank Holding Company Act of 1956, as amended. The Corporation's office
     is located at 100 East Water Street, Sandusky, Ohio. The Corporation had
     total consolidated assets of $472,220,057 at December 31, 1999. FCBC and
     its subsidiaries are referred to together as the Corporation.

     THE CITIZENS BANKING COMPANY (Citizens), owned by the Corporation since
     1987, opened for business in 1884 as The Citizens National Bank. In 1898,
     Citizens was reorganized under Ohio banking law and was known as The
     Citizens Bank and Trust Company. In 1908, Citizens surrendered its trust
     charter and began operation under its current name. Citizens is an insured
     bank under the Federal Deposit Insurance Act. Citizens maintains its main
     office at 100 East Water Street, Sandusky, Ohio and operates three branch
     banking offices in Perkins Township (Sandusky, Ohio), one branch banking
     office in Berlin Heights, Ohio and one branch banking office in Huron,
     Ohio. This subsidiary accounts for 59% of the Corporation's consolidated
     assets at December 31, 1999.

     THE FARMERS STATE BANK (Farmers), acquired by the Corporation in 1998, was
     organized and chartered under the laws of the State of Ohio in 1916.
     Farmers is an insured bank under the Federal Deposit Insurance Act. Farmers
     maintains its main office at 102 South Kibler Street, New Washington, Ohio
     and operates branch offices in the Ohio villages of Chatfield, Tiro,
     Richwood and Green Camp. Farmers accounts for 30% of the Corporation's
     consolidated assets at December 31, 1999.

     THE CASTALIA BANKING COMPANY (Castalia), owned by the Corporation since
     1990, was organized and chartered under the laws of the State of Ohio in
     1907. Castalia is an insured bank under the Federal Deposit Insurance Act.
     Castalia operates from one location, 208 South Washington Street, Castalia,
     Ohio. Castalia, Ohio is located approximately 10 miles from Sandusky, Ohio.
     Castalia accounts for 11% of the Corporation's consolidated assets at
     December 31, 1999.

     SCC RESOURCES INC. (SCC) was organized under the laws of the State of Ohio.
     Begun as a joint venture of three local Sandusky, Ohio banks in 1966, SCC
     provides item processing services for financial institutions, including the
     Banks, and other nonrelated entities. The Corporation acquired total
     ownership of SCC in February 1993. On June 19, 1998, SCC entered into an
     agreement with Jack Henry & Associates, Inc. (JHA) to sell all of their
     contracts for providing data processing services to community banks. JHA
     agreed to pay SCC a fee based upon annual net revenue under a new JHA
     contract for each bank that signed a five-year contract with JHA by January
     31, 1999. This subsidiary accounts for less than one percent of the
     Corporation's consolidated assets as of December 31, 1999.

     R. A. REYNOLDS APPRAISAL SERVICES, INC. (Reynolds), owned by the
     Corporation since 1993, was organized under the laws of the State of Ohio
     in September 1993. Reynolds provides real estate appraisal services, for
     lending purposes, to the Banks and to other financial institutions.
     Reynolds accounts for less than one percent of the Corporation's
     consolidated assets as of December 31, 1999.

(b)  FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

     FCBC is a bank holding company. Through the three subsidiary banks, the
     Corporation is primarily engaged in the business of commercial banking,
     which accounts for substantially all of its revenue, operating income and
     assets. Reference is made to the statistical information regarding the
     Corporation included elsewhere herein and to items of this Form 10-K for
     financial information about the Corporation's banking business.

                                       5
<PAGE>   8


(c)  NARRATIVE DESCRIPTION OF BUSINESS

     GENERAL

     The Corporation's primary business is incidental to the three subsidiary
     banks. Citizens, Farmers and Castalia, located in Erie, Crawford, Marion
     and Union Counties, Ohio, conduct a general banking business that involves
     collecting customer deposits, making loans and purchasing securities. The
     subsidiary banks do not operate a trust department.

     Interest and fees on loans accounted for 61% of total revenue for 1999 and
     60% of total revenue for 1998. The primary focus of lending is real estate
     mortgages. Residential real estate mortgages comprised 62% of the total
     loan portfolio in 1999 and 61% of the total loan portfolio in 1998.
     Citizens', Farmers' and Castalia's loan portfolios do not include any
     foreign-based loans, loans to lesser-developed countries or loans to FCBC.
     Citizens has a loan to SCC, which is secured by real estate.

     On a parent company only basis, FCBC's only source of funds is the receipt
     of dividends paid by its subsidiaries, principally the Banks. The ability
     of the Banks to pay dividends is subject to limitations under various laws
     and regulations and to prudent and sound banking principles. Generally,
     subject to certain minimum capital requirements, each Bank may declare a
     dividend without the approval of the State of Ohio Division of Financial
     Institutions unless the total of the dividends in a calendar year exceeds
     the total net profits of the bank for the year combined with the retained
     profits of the bank for the two preceding years. Earnings have been
     sufficient to support asset growth at the Banks and at the same time
     provide funds to FCBC for shareholder dividends. FCBC has no debt service
     obligations.

     The Corporation's business is not seasonal, nor is it dependent on a single
     or small group of customers.

     In the opinion of management, the Corporation does not have exposure to
     material costs associated with environmental hazardous waste cleanup.

     COMPETITION

     The primary market area for Citizens, Farmers and Castalia is Erie and
     Crawford counties. A secondary market includes portions of Huron, Union,
     Marion, Richland and Ottawa counties. Citizens, Farmers and Castalia are
     operated as independent commercial banks in their respective market area.
     Traditional financial service competition for the Banks consists of large
     regional financial institutions, community banks, thrifts and credit unions
     operating within the Corporation's market area. A growing nontraditional
     source of competition for loan and deposit dollars comes from captive auto
     finance companies, mortgage banking companies, internet banks, brokerage
     companies, insurance companies and direct mutual funds.

     EMPLOYEES

     FCBC has no employees. The subsidiary companies employ approximately 206
     full-time equivalent employees to whom a variety of benefits are provided.
     FCBC and its subsidiaries are not parties to any collective bargaining
     agreements. Management considers its relationship with its employees to be
     good.

     SUPERVISION AND REGULATION

     FCBC, as a registered bank holding company, is subject to the Bank Holding
     Company Act of 1956, as amended (Act), and to regulation by the Board of
     Governors of the Federal Reserve System. The Act limits the activities in
     which FCBC and its subsidiaries may engage to those activities that the
     Federal

                                       6
<PAGE>   9

     Reserve Board finds to be closely related to banking, managing or
     controlling banks. In addition, the Act requires FCBC and its subsidiaries
     to obtain the prior approval of the Federal Reserve Board before engaging
     in any new activities and before acquiring control of more than 5% of the
     voting stock or substantially all the assets of any other bank. The Act
     also restricts certain transactions between affiliates including, loans and
     extensions of credit to affiliates, investments in the stock or securities
     of affiliates, acceptance of an affiliate's stock as collateral for loans
     to a borrower and acceptance of an affiliate's stock for leases, service
     and other contracts between affiliates. Finally, the Act prohibits bank
     holding companies and their subsidiaries from engaging in certain tie-in
     arrangements in connection with any extension of credit, lease or sale of
     any property or the furnishing of services.

     Prior to enactment of the Interstate Banking and Branch Efficiency Act of
     1994, neither FCBC nor its subsidiaries could acquire banks outside Ohio,
     unless the laws of the state in which the target bank was located
     specifically authorized the transaction. The Interstate Banking and Branch
     Efficiency Act has eased restrictions on interstate expansion and
     consolidation of banking operations by, among other things: (i) permitting
     interstate bank acquisitions regardless of host state laws, (ii) permitting
     interstate merger of banks unless specific states have opted out of this
     provision and (iii) permitting banks to establish new branches outside the
     state provided the law of the host state specifically allows interstate
     bank branching.

     The Federal Reserve Board has adopted risk-based capital guidelines to
     evaluate the adequacy of capital of bank holding companies and state member
     banks. The guidelines involve a process of assigning various risk weights
     to different classes of assets, then evaluating the sum of the
     risk-weighted balance sheet structure against the holding company's capital
     base. Failure to meet capital guidelines could subject a banking
     institution to various penalties, including termination of FDIC deposit
     insurance. Both FCBC and its subsidiary Banks had risk-based capital ratios
     above minimum requirements at December 31, 1999.

     RECENT LEGISLATION

     On November 12, 1999, President Clinton signed the Graham-Leach-Bliley Act
     of 1999 (GLB Act), which is intended to modernize the financial services
     industry. The GLB Act sweeps away large parts of a regulatory framework
     that had its origins in the Depression Era of the 1930s. Effective March
     11, 2000, new opportunities will be available for banks, other depository
     institutions, insurance companies and securities firms to enter into
     combinations that permit a single financial services organization to offer
     customers a more complete array of financial products and services.

     The GLB Act introduces the concept of functional regulation. Functional
     regulation mandates that the Board of Governors of the Federal Reserve
     System give deference to the Securities and Exchange Commission and
     relevant state securities and insurance authorities with respect to
     interpretations and enforcement of activities within their respective
     jurisdictions.

     The GLB Act amends the Bank Holding Company Act of 1956 to allow bank
     holding companies to become certified as financial holding companies and
     participate in the new financial activities contemplated in the GLB Act.
     The Federal Reserve Board will serve as the umbrella regulator for
     financial holding companies while the financial holding company's
     separately regulated subsidiaries will be regulated by their primary
     functional regulators. In addition to meeting "well capitalized" and "well
     managed" standards, the GLB Act makes satisfactory or above Community
     Reinvestment Act compliance for insured depository institutions necessary
     in order for them to engage in new financial activities. Financial
     subsidiaries of banks may also be formed to engage in a new range of
     activities under the GLB Act.


                                       7
<PAGE>   10


     The GLB Act provides a federal right to privacy of non-public personal
     information of individual customers. Federal regulatory agencies with
     primary supervisory authority over numerous financial institutions have
     responsibility for implementing this privacy provision and are currently in
     the process of adopting regulations. FCBC and its subsidiaries are also
     subject to certain state laws that deal with the use and distribution of
     non-public personal information.

     Given the fact that the legislation is new, the regulatory process is only
     beginning and numerous final regulations are still forthcoming, we cannot
     predict the impact that the GLB Act will have on the Corporation at this
     time.

     REGULATION OF BANK SUBSIDIARIES

     In addition to regulation of FCBC, FCBC's banking subsidiaries are subject
     to federal regulation regarding such matters as reserves, limitations on
     the nature and amount of loans and investments, issuance or retirement of
     their own securities, limitations on the payment of dividends and other
     aspects of banking operations.

     As Ohio chartered banks, all three of FCBC's banking subsidiaries,
     Citizens, Castalia and Farmers, are supervised and regulated by the State
     of Ohio Department of Commerce, Division of Financial Institutions. In
     addition, Citizens and Castalia are members of the Federal Reserve System.
     All three banks are subject to periodic examinations by the State of Ohio
     Department of Commerce, Division of Financial Institutions and Citizens and
     Castalia are additionally subject to periodic examinations by the Federal
     Reserve Board. These examinations are designed primarily for the protection
     of the depositors of the banks and not for their shareholders.

     The deposits of Citizens, Castalia and Farmers are insured by the Bank
     Insurance Fund of the Federal Deposit Insurance Corporation (FDIC), and all
     three entities are subject to the Federal Deposit Insurance Act. Farmers is
     subject to periodic examinations by the FDIC. Pursuant to the Financial
     Institutions Reform, Recovery and Enforcement Act of 1989, a subsidiary of
     a bank holding company may be required to reimburse the FDIC for any loss
     incurred due to the default of another FDIC insured subsidiary of the bank
     holding company or for FDIC assistance provided to such a subsidiary in
     danger of default.

     EFFECTS OF GOVERNMENT MONETARY POLICY

     The earnings of the Banks are affected by general and local economic
     conditions and by the policies of various governmental regulatory
     authorities. In particular, the Federal Reserve Board regulates money and
     credit conditions and interest rates to influence general economic
     conditions, primarily through open market acquisitions or dispositions of
     United States Government securities, varying the discount rate on member
     bank borrowings and setting reserve requirements against member and
     nonmember bank deposits. Federal Reserve Board monetary policies have had a
     significant effect on the interest income and interest expense of
     commercial banks, including the Banks, and are expected to continue to do
     so in the future.

(d)  FINANCIAL INFORMATION ABOUT FOREIGN AND DOMESTIC OPERATIONS AND EXPORT
     SALES

     The Corporation does not have any offices located in a foreign country, nor
     do they have any foreign assets, liabilities, or related income and expense
     for the years presented.

(e)  STATISTICAL INFORMATION

     Pages 9 through 18 present various statistical disclosures required for
bank holding companies.

                                       8
<PAGE>   11

          DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY,
                    INTEREST RATES AND INTEREST DIFFERENTIAL

The following table sets forth, for the years ended December 31, 1999, 1998 and
1997, the distribution of assets, liabilities and shareholders' equity,
including interest amounts and average rates of major categories of
interest-earning assets and interest-bearing liabilities:

<TABLE>
<CAPTION>
                                     1999                          1998                         1997
                          ---------------------------- -----------------------------  ---------------------------
                            Average            Yield/     Average            Yield/      Average           Yield/
ASSETS                      Balance   Interest  Rate      Balance   Interest  Rate       Balance   Interest Rate
- ------                      -------   --------  ----      -------   --------  ----       -------   -------- -----
                                                            (Dollars in thousands)
Interest-earning assets:
<S>                       <C>         <C>       <C>   <C>          <C>       <C>      <C>         <C>        <C>
  Loans (1)(2)(3)         $ 284,080   $23,408   8.24% $  288,108   $ 24,357  8.45%    $ 280,141   $ 24,015   8.57%
  Taxable securities (4)    115,240     6,645   5.87     114,099      6,752  6.11       111,485      6,821   6.19
  Nontaxable
    Securities (4)(5)        47,894     2,306   4.89      41,616      2,093  5.18        39,760      2,166   5.50
  Federal funds sold         12,770       627   4.91      17,490        943  5.39        10,477        583   5.56
  Interest-bearing deposits
    in other banks            4,294        81   1.89       1,271         59  4.64         1,368         64   4.68
                          ---------   -------         ----------   --------           ---------   --------
    Total interest-earning
      assets                464,278    33,067   7.16     462,584     34,204  7.47       443,231     33,649   7.62
                                      -------                      --------                       --------
Noninterest-earning assets:
  Cash and due from
    financial institutions   11,538                       13,238                         13,517
  Premises and
    equipment, net            7,311                        7,497                          7,139
  Accrued interest
     receivable               3,723                        3,682                          3,517
  Intangible assets           2,379                        2,716                          2,965
  Other assets                2,444                        2,668                          3,024
  Less allowance for
    loan losses              (4,431)                      (4,675)                        (3,633)
                          ---------                   ----------                      ---------
    Total                 $ 487,242                   $  487,710                      $ 469,760
                          =========                   ==========                      =========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------

Interest-bearing liabilities:
  Savings and interest-
    bearing demand
    accounts              $ 164,246   $ 3,868   2.36% $  155,080   $  4,144  2.67%    $ 157,745   $  4,302   2.73%
  Certificates of deposit   206,296    10,329   5.01     212,081     11,765  5.55       196,081     10,945   5.58
  Federal Home Loan
    Bank borrowings           4,348       254   5.84      13,913        797  5.73        15,126        867   5.73
  Securities sold under
    repurchase agreements    15,044       625   4.15      11,863        535  4.51         9,487        500   5.27
  U.S. Treasury demand
    notes payable             1,133        54   4.77       1,029         54  5.25         1,195         61   5.10
                          ---------   -------         ----------   --------           ---------   --------
    Total interest-
      bearing liabilities   391,067    15,130   3.87     393,966     17,295  4.39       379,634     16,675   4.40
                          ---------   -------         ----------   --------           ---------   --------
Noninterest-bearing liabilities:
  Demand deposits            39,123                       36,327                         35,239
  Other liabilities           4,705                        4,822                          4,127
                          ---------                   ----------                      ---------
                             43,828                       41,149                         39,366
Shareholders' equity         52,347                       52,595                         50,760
                          ---------                   ----------                      ---------
    Total                 $ 487,242                   $  487,710                      $ 469,760
                          =========                   ==========                      =========
Net interest income                   $17,937                      $ 16,909                       $ 16,974
                                      =======                      ========                       ========
Net yield on interest-
  earning assets                                3.89%                        3.69%                           3.84%
                                                ====                         ====                            ====
</TABLE>

(1)  For purposes of these computations, the daily average loan amounts
     outstanding are net of unearned income and include loans held for sale.
(2)  Included in loan interest income are loan fees of $782,115 in 1999,
     $639,371 in 1998, and $811,737 in 1997.
(3)  Nonaccrual loans are included in loan totals and do not have a material
     impact on the analysis presented.
(4)  Average balance is computed using the carrying value of securities. The
     average yield has been computed using the historical amortized cost average
     balance for available-for-sale securities.
(5)  Interest income is reported on a historical basis without tax-equivalent
     adjustment.

                                       9
<PAGE>   12

                 CHANGES IN INTEREST INCOME AND INTEREST EXPENSE
              RESULTING FROM CHANGES IN VOLUME AND CHANGES IN RATE


The following table sets forth, for the periods indicated, a summary of the
changes in interest income and interest expense resulting from changes in volume
and changes in rate.

<TABLE>
<CAPTION>
                                              1999 compared to 1998                    1998 compared to 1997
                                               Increase (decrease)                      Increase (decrease)
                                                  due to (1)                                due to (1)
                                   --------------------------------------    --------------------------------------
                                       VOLUME        RATE            NET        VOLUME         RATE           NET
                                       ------        ----            ---        ------         ----           ---
                                                                  (Dollars in thousands)
Interest income:
<S>                                <C>          <C>           <C>           <C>           <C>            <C>
     Loans                         $    (337)   $     (612)   $     (949)   $      677    $     (335)    $      342
     Taxable securities                  164          (271)         (107)           64          (133)           (69)
     Nontaxable securities               337          (124)          213            56          (129)           (73)
     Federal funds sold                 (237)          (79)         (316)          379           (19)           360
     Interest-bearing deposits
       in other banks                     74           (52)           22            (5)           --             (5)
                                   ---------    ----------    ----------    ----------    ----------     ----------

         Total interest-
           earning assets          $       1    $   (1,138)   $   (1,137)   $    1,171    $     (616)    $      555
                                   =========    ==========    ==========    ==========    ==========     ==========

Interest expense:
     Savings and interest-
       bearing demand
       accounts                    $     235    $     (511)   $     (276)   $      (72)   $      (86)    $     (158)
     Certificates of deposit            (314)       (1,122)       (1,436)          888           (68)           820
     Federal Home Loan
       Bank borrowings                  (558)           15          (543)          (70)           --            (70)
     Securities sold under
       repurchase agreements             135           (45)           90           114           (79)            35
     U.S. Treasury demand
       notes payable                       5            (5)           --            (9)            2             (7)
                                   ---------    ----------    ----------    ----------    ----------     ----------

         Total interest-
           bearing liabilities     $    (497)   $   (1,668)   $   (2,165)   $      851    $     (231)    $      620
                                   =========    ==========    ==========    ==========    ==========     ==========

         Net interest income       $     498    $      530    $    1,028    $      320    $     (385)    $      (65)
                                   =========    ==========    ==========    ==========    ==========     ==========

</TABLE>

(1)  The change in interest income and interest expense due to changes in both
     volume and rate, which cannot be segregated, has been allocated
     proportionately to the change due to volume and the change due to rate.

                                       10


<PAGE>   13



                               SECURITY PORTFOLIO

The following table sets forth the carrying amount of securities at December 31.

<TABLE>
<CAPTION>
                                                                              1999           1998           1997
                                                                              ----           ----           ----
                                                                                    (Dollars in thousands)
<S>                                                                      <C>            <C>             <C>
AVAILABLE FOR SALE
U.S. Treasury securities and obligations
  of U.S. Government corporations and agencies                           $    63,224    $    70,125     $    72,286
Obligations of states and political subdivisions (1)                          52,606         54,404          34,587
Other securities, including mortgage-backed securities (1)                    34,425         47,424          30,344
                                                                         -----------    -----------     -----------

     Total                                                               $   150,255    $   171,953     $   137,217
                                                                         ===========    ===========     ===========

HELD TO MATURITY

U.S. Treasury securities and obligations of
  U.S. Government corporations and agencies                              $        --    $        --     $     1,000
Obligations of states and political subdivisions (1)                             232            355           4,004
Other securities, including mortgage-backed securities (1)                       174            455           1,733
                                                                         -----------    -----------     -----------

     Total                                                               $       406    $       810     $     6,737
                                                                         ===========    ===========     ===========
</TABLE>

(1)  The Corporation has no securities of an "issuer" where the aggregate
     carrying value of such securities exceeded ten percent of shareholders'
     equity.

                                       11
<PAGE>   14



The following tables set forth the maturities of securities at December 31, 1999
and the weighted average yields of such securities. Maturities are reported
based on stated maturities and do not reflect principal prepayment assumptions.

<TABLE>
<CAPTION>
                                                                   Maturing
                              -------------------------------------------------------------------------------------
                                                         After one             After five
                                   Within               but within             but within               After
                                  one year              five years              ten years             ten years
                                  --------              ----------              ---------             ---------
                              AMOUNT     YIELD       AMOUNT     YIELD      AMOUNT      YIELD     AMOUNT      YIELD
                              ------     -----       ------     -----      ------      -----     ------      -----
                                                            (Dollars in thousands)
AVAILABLE FOR SALE (4)
<S>                             <C>     <C>       <C>          <C>       <C>         <C>       <C>            <C>

U.S. Treasury securities
  and obligations of
  U.S. government
  corporations and
  agencies                 $   12,833   5.77%     $   48,258   5.75%     $   2,134   6.86%
Obligations of states
  and political
  subdivisions (1)              7,304   5.13          27,788   4.66         16,944   4.52      $     570      5.24%
Other securities (2)            3,400   6.09           9,611   5.91             --    --              --         --
                           ----------             ----------             ---------             ---------

    Total                  $   23,537   5.62%     $   85,657   5.41%     $  19,078   4.78%     $     570      5.24%
                           ==========             ==========             =========             =========

HELD TO MATURITY

Obligations of states
  and political
  subdivisions (1)         $       78   4.54%     $      155   4.54%
Other securities (3)               --     --              --     --
                           ----------             ----------

    Total                  $       78   4.54%     $      155   4.54%
                           ==========             ==========
</TABLE>

(1)  Weighted average yields on nontaxable obligations have been computed based
     on actual yields stated on the security.

(2)  Excludes $13,665,647 of mortgage-backed securities, $2,952,453 of equity
     securities, $4,207,400 of Federal Home Loan Bank stock and $587,650 of
     Federal Reserve stock which have no stated maturity.

(3)  Excludes $173,608 of mortgage-backed securities.

(4)  The weighted average yield has been computed using the historical amortized
     cost for available-for-sale securities.

                                       12
<PAGE>   15


                                 LOAN PORTFOLIO

TYPES OF LOANS

The amounts of gross loans outstanding at December 31 are shown in the following
table according to types of loans.

<TABLE>
<CAPTION>
                                              1999           1998           1997            1996           1995
                                              ----           ----           ----            ----           ----
                                                                     (Dollars in thousands)

<S>                                      <C>            <C>             <C>            <C>             <C>
Commercial and agricultural              $     26,077   $      24,140   $     26,657   $     24,053    $     22,455
Commercial real estate                         48,301          53,804         49,428         44,599          41,636
Residential real estate                       178,876         173,789        183,031        165,148         154,176
Real estate construction                        4,482           3,493          3,923          3,449           1,573
Consumer                                       28,106          27,490         28,759         25,949          24,225
Leases                                            392             589            736            883             612
Credit card and other                           3,576           1,426          1,694          1,850           1,117
                                         ------------   -------------   ------------   ------------    ------------

                                         $    289,810   $     284,731   $    294,228   $    265,931    $    245,794
                                         ============   =============   ============   ============    ============
</TABLE>

Commercial loans are those made for commercial, industrial and professional
purposes to sole proprietorships, partnerships, corporations and other business
enterprises. Agricultural loans are for financing agricultural production,
including all costs associated with growing crops or raising livestock. These
loans may be secured, other than by real estate, or unsecured, requiring one
single repayment or on an installment repayment schedule. The loans involve
certain risks relating to changes in local and national economic conditions and
the resulting effect on the borrowing entities. Secured loans not collateralized
by real estate mortgages maintain a loan-to-value ratio ranging from 50% as in
the case of certain stocks, to 90% in the case of collateralizing with a savings
or time deposit account. Unsecured credit relies on the financial strength and
previous credit experience of the borrower and in many cases the financial
strength of the principals when such credit is extended to a corporation.

Commercial real estate mortgage loans are made predicated on security interest
in real property and secured wholly or substantially by that lien on real
property. Commercial real estate mortgage loans generally maintain a
loan-to-value ratio of 75%.

Residential real estate mortgage loans are made predicated on security interest
in real property and secured wholly or substantially by that lien on real
property. Such real estate mortgage loans are primarily loans secured by one- to
four-family real estate. At year-end 1999, loans secured by one- to four-family
real estate represented 77% of total real estate mortgage loans (75% in 1998 and
77% in 1997). Residential real estate mortgage loans generally pose less risk to
the Corporation due to the nature of the collateral being less susceptible to
sudden changes in value.

Real estate construction loans are for the construction of new buildings or
additions to existing buildings. Generally, these loans are secured by one- to
four-family real estate. The Corporation controls disbursements.

Consumer loans are made to individuals for household, family and other personal
expenditures. These include the purchase of vehicles or furniture, educational
expenses, medical expenses, taxes or vacation expenses. Consumer loans may be
secured, other than by real estate, or unsecured, generally requiring repayment
on an installment repayment schedule. Consumer loans pose a relatively higher
credit risk. This higher risk is moderated by the use of certain loan value
limits on secured credits and aggressive collection efforts. The collectibility
of consumer loans is influenced by local and national economic conditions.


                                       13
<PAGE>   16

Credit card loans are made as a convenience to existing customers of the
Corporation. All such loans are made on an unsecured basis, lines over $5,000
require documentation on the financial strength of the borrower. As unsecured
credit, they pose the greatest credit risk to the Corporation.

Letters of credit represent extensions of credit granted in the normal course of
business, which are not reflected in the Corporation's consolidated financial
statements. As of December 31, 1999 and 1998, the Corporation was contingently
liable for $507,000 and $623,000 of letters of credit. In addition, the
Corporation had issued lines of credit to customers. Borrowings under such lines
of credit are usually for the working capital needs of the borrower. At December
31, 1999 and 1998, the Corporation had commitments to extend credit in the
aggregate amounts of approximately $27,060,000 and $26,727,000. Of these
amounts, $23,982,000 and $23,412,000 represented lines of credit and
construction loans, and $3,078,000 and $3,315,000 represented credit card
commitments. Such amounts represent the portion of total commitments that had
not been used by customers as of December 31, 1999 and 1998.

MATURITIES AND SENSITIVITIES OF LOANS TO CHANGES IN INTEREST RATES
- ------------------------------------------------------------------

The following table shows the amount of commercial and agricultural, commercial
real estate and real estate construction loans outstanding as of December 31,
1999, which, based on the contract terms for repayments of principal, are due in
the periods indicated. In addition, the amounts due after one year are
classified according to their sensitivity to changes in interest rates.

<TABLE>
<CAPTION>
                                                                               MATURING
                                                  -----------------------------------------------------------------
                                                                      After one
                                                     Within          but within         After
                                                    one year         five years      five years           Total
                                                    --------         ----------      ----------           -----
                                                                       (Dollars in thousands)

<S>                                               <C>              <C>               <C>               <C>
Commercial and agricultural                       $     12,084     $       8,461     $      5,532      $     26,077
Commercial real estate                                   1,620             7,170           39,511            48,301
Real estate construction                                   866             3,616               --             4,482
                                                  ------------     -------------     ------------      ------------

                                                  $     14,570     $      19,247     $     45,043      $     78,860
                                                  ============     =============     ============      ============

                                                             Interest
                                                            Sensitivity
                                                  -------------------------------
                                                      Fixed           Variable
                                                      Rate              Rate
                                                      ----              ----
                                                      (Dollars in thousands)

Due after one but within five years               $     15,917     $       3,330
Due after five years                                    15,038            30,005
                                                  ------------     -------------

                                                  $     30,955     $      33,335
                                                  ============     =============
</TABLE>

The preceding maturity information is based on contract terms at December 31,
1999 and does not include any possible "rollover" at maturity date. In the
normal course of business, the Corporation considers and acts on the borrower's
request for renewal of loans at maturity. Evaluation of such requests includes a
review of the borrower's credit history, the collateral securing the loan and
the purpose for such request.


                                       14
<PAGE>   17


RISK ELEMENTS

The following table presents information concerning the amount of loans at
December 31 that contain certain risk elements.

<TABLE>
<CAPTION>
                                                              1999         1998       1997       1996       1995
                                                              ----         ----       ----       ----       ----
                                                                             (Dollars in thousands)

<S>                                                       <C>          <C>         <C>        <C>        <C>
Loans accounted for on a nonaccrual basis (1)              $    1,682   $   1,693   $   1,969  $     921  $   1,432

Loans contractually past due 90 days or
  more as to principal or interest payments (2)                   834       1,235       1,717      1,308      1,770

Loans whose terms have been renegotiated to
  provide a reduction or deferral of interest or
  principal because of a deterioration in the
  financial position of the borrower (3)                          693         305         308         --         --
                                                           ----------   ---------   ---------  ---------  ---------

     Total                                                 $    3,209   $   3,233   $   3,994  $   2,229  $   3,202
                                                           ==========   =========   =========  =========  =========

Impaired loans included in above totals                    $      994   $   1,196   $     864  $   1,745  $   1,920
Impaired loans not included in above totals                     3,166       2,963       3,571      1,470      1,597
                                                           ----------   ---------   ---------  ---------  ---------

Total impaired loans                                       $    4,160   $   4,159   $   4,435  $   3,215  $   3,517
                                                           ==========   =========   =========  =========  =========
</TABLE>

There are no loans as of December 31, 1999, other than those disclosed above,
where known information about possible credit problems of borrowers caused
management to have serious doubts as to the ability of such borrowers to comply
with the present loan repayment terms. There are no other interest-bearing
assets that would be required to be disclosed in the table above, if such assets
were loans as of December 31, 1999.

(1)  Loans are placed on nonaccrual status when doubt exists as to the
     collectibility of the loan, including any accrued interest. With a few
     immaterial exceptions, commercial and agricultural, commercial real estate,
     residential real estate and construction loans past due 90 days are placed
     on nonaccrual unless they are well collateralized and in the process of
     collection. Generally, consumer loans are charged-off within 30 days after
     becoming past due 90 days unless they are well collateralized and in the
     process of collection. Credit card loans are charged-off before reaching
     120 days of delinquency. Once a loan is placed on nonaccrual, interest is
     then recognized on a cash basis where future collections of principal is
     probable.
(2)  Excludes loans accounted for on a nonaccrual basis.
(3)  Excludes loans accounted for on a nonaccrual basis and loans contractually
     past due ninety days or more as to principal or interest payments.

Interest income recognition associated with impaired loans was as follows.

<TABLE>
<CAPTION>
                                                        1999         1998         1997         1996         1995
                                                        ----         ----         ----         ----         ----
<S>                                                 <C>          <C>          <C>           <C>          <C>
Interest income on impaired loans, including
  interest income recognized on a cash basis        $  320,000   $  273,000   $  227,000    $ 242,000    $  316,000
                                                    ==========   ==========   ==========    =========    ==========
Interest income on impaired loans recognized on
  a cash basis                                      $  320,000   $  273,000   $  182,000    $ 141,000    $  227,000
                                                    ==========   ==========   ==========    =========    ==========
</TABLE>

No concentrations of loans exceeded 10% of total loans.

                                       15
<PAGE>   18


                         SUMMARY OF LOAN LOSS EXPERIENCE

ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES

The following table shows the daily average loan balances and changes in the
allowance for loan losses for the years indicated.

<TABLE>
<CAPTION>
                                             1999           1998           1997            1996           1995
                                             ----           ----           ----            ----           ----
                                                                     (Dollars in thousands)
<S>                                     <C>           <C>             <C>            <C>             <C>
Daily average amount of loans,
  net of unearned income                $    284,080  $     288,108   $     280,141  $     250,719   $      236,831
                                        ============  =============   =============  =============   ==============

Allowance for possible loan
  losses at beginning of year           $      4,567  $       4,707   $       3,935  $       3,585   $        3,250

Loan charge-offs:
   Commercial and agricultural and
     commercial real estate                       63            134              53             90               95
   Real estate mortgage                           95             40              70             32               24
   Real estate construction                       --             --              --             --               --
   Consumer                                      582            490             387            344              188
   Leases                                         --             --              --              3               64
   Credit card and other                          49             61              47             51               42
                                        ------------  -------------   -------------  -------------   --------------
                                                 789            725             557            520              413

Recoveries of loans previously Charged-off:
   Commercial and agricultural and
     commercial real estate                       29             32              48             41              161
   Real estate mortgage                           13             31               2              2               28
   Real estate construction                       --             --              --             --               --
   Consumer                                      171            133             132             82               75
   Leases                                         --             --              --             --               --
   Credit card and other                          17             27              18             12               27
                                        ------------  -------------   -------------  -------------   --------------
                                                 230            223             200            137              291
                                        ------------  -------------   -------------  -------------   --------------
Net charge-offs (1)                             (559)          (502)           (357)          (383)            (122)

Provision for loan losses (2)                    266            362           1,129            733              457
                                        ------------  -------------   -------------  -------------   --------------

Allowance for loan losses
  at end of year                        $      4,274  $       4,567   $       4,707  $       3,935   $        3,585
                                        ============  =============   =============  =============   ==============

Allowance for loan losses
  as a percent of loans
  at year-end                                   1.48%          1.60%           1.60%          1.48%           1.46%
                                            ========        =======        ========       ========         =======

Ratio of net charge-offs during
  the year to average loans
  outstanding                                    .20%           .17%            .13%           .15%            .05%
                                            ========        =======        ========       ========         =======
</TABLE>

(1)  The amount of net charge-offs fluctuates from year to year due to factors
     relating to the condition of the general economy and specific business
     segments.

(2)  The determination of the balance of the allowance for loan losses is based
     on an analysis of the loan portfolio and reflects an amount that, in
     management's judgment, is adequate to provide for probable loan losses.
     Such analysis is based on a review of specific loans, the character of the
     loan portfolio, current economic conditions, past loan loss experience and
     such other factors as management believes require current recognition in
     estimating probable loan losses.

                                       16
<PAGE>   19


ALLOCATION OF ALLOWANCE FOR LOAN LOSSES

The following table allocates the allowance for loan losses at December 31 to
each loan category. The allowance has been allocated according to the amount
deemed to be reasonably necessary to provide for the probable losses estimated
to be incurred within the following categories of loans at the dates indicated.

<TABLE>
<CAPTION>
                                                              1999
                                                              ----
                                                                  Percentage
                                                                  of loans to
(Dollars in thousands)                               Allowance    total loans
                                                     ---------    -----------

<S>                                                 <C>                 <C>
Commercial and agricultural                         $       531          9.0%
Commercial real estate                                      152         16.7
Real estate mortgage                                      1,447         61.7
Real estate construction                                     --          1.6
Consumer                                                    544          9.7
Credit card and other                                        12          1.2
Leases                                                       23          0.1
Unallocated                                               1,565
                                                    -----------

                                                    $     4,274        100.0%
                                                    ===========     ========

                                                              1998                           1997
                                                              ----                           ----
                                                                  Percentage                      Percentage
                                                                  of loans to                     of loans to
                                                     Allowance    total loans       Allowance     total loans
                                                     ---------    -----------       ---------     -----------

Commercial and agricultural and commercial
  real estate                                       $       932         27.4%     $       768         25.9%
Real estate mortgage                                      1,202         61.0            1,509         62.2
Real estate construction                                     --          1.2               --          1.3
Consumer                                                    784          9.7              377          9.8
Credit card and other                                        22          0.5               15          0.6
Leases                                                       24          0.2               29          0.2
Unallocated                                               1,603                         2,009
                                                    -----------     --------      -----------      -------

                                                    $     4,567        100.0%     $     4,707        100.0%
                                                    ===========     ========      ===========      =======
</TABLE>

<TABLE>
<CAPTION>
                                                              1996                           1995
                                                              ----                           ----
                                                                  Percentage                      Percentage
                                                                  of loans to                     of loans to
                                                     Allowance    total loans       Allowance     total loans
                                                     ---------    -----------       ---------     -----------

<S>                                                 <C>                 <C>       <C>                 <C>
Commercial and agricultural and commercial
  real estate                                       $     1,152         25.8%     $     1,162         26.1%
Real estate mortgage                                        308         62.1              534         62.7
Real estate construction                                     --          1.3               --          0.6
Consumer                                                    235          9.8              313          9.9
Credit card and other                                        11          0.7               11          0.5
Leases                                                       35          0.3               34          0.2
Unallocated                                               2,194                         1,531
                                                    -----------     --------      -----------      -------

                                                    $     3,935        100.0%     $     3,585        100.0%
                                                    ===========     ========      ===========      =======
</TABLE>

                                       17
<PAGE>   20


DEPOSITS

The average daily amount of deposits (all in domestic offices) and average rates
paid on such deposits is summarized for the years indicated.

<TABLE>
<CAPTION>
                                             1999                        1998                        1997
                                   ------------------------    --------------------------  ----------------------
                                     Average     Average        Average       Average        Average      Average
                                     balance    rate paid       balance      rate paid       balance     rate paid
                                     -------    ---------       -------      ---------       -------     ---------
                                                               (Dollars in thousands)
<S>                             <C>               <C>          <C>             <C>           <C>          <C>
Noninterest-bearing
  demand deposits               $     39,123        N/A     $     36,327         N/A    $     35,239         N/A
Interest-bearing demand
  deposits                            49,189       1.36%          40,798        2.12%         45,533        2.18%
Savings, including Money
  Market deposit accounts            115,057       2.78          114,282        2.87         112,212        2.95
Certificates of deposit,
  including IRAs                     206,296       5.01          212,081        5.55         196,081        5.58
                                ------------                ------------                ------------

                                $    409,665                $    403,488                $    389,065
                                ============                ============                ============
</TABLE>

Maturities of certificates of deposits and individual retirement accounts of
$100,000 or more outstanding at December 31, 1999 are summarized as follows.

                                                   Individual
                                Certificates       Retirement
                                 of Deposits        Accounts         Total
                                 -----------        --------         -----
                                             (Dollars in thousands)

  3 months or less              $     8,285      $      233       $     8,518
  Over 3 through 6 months             8,928             253             9,181
  Over 6 through 12 months            2,950             507             3,457
  Over 12 months                      2,487           1,701             4,188
                                -----------      ----------       -----------

                                $    22,650      $    2,694       $    25,344
                                ===========      ==========       ===========

SHORT-TERM BORROWINGS

See Note 8 to the consolidated financial statements and "Distribution of Assets,
Liabilities and Shareholders' Equity, Interest Rates and Interest Differential"
for the statistical disclosures for short-term borrowings for 1999 and 1998. No
short-term borrowings were outstanding in 1997 for which the average balance
exceeded thirty percent of shareholders' equity.

RETURN ON EQUITY AND ASSETS

The ratio of net income to daily average total assets, average shareholders'
equity and certain other ratios, are as follows.

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                ----------------------------------
                                                                                  1999         1998         1997
                                                                                  ----         ----         ----
<S>                                                                                <C>          <C>          <C>
Percentage of net income to:

     Average total assets                                                          1.24%        1.18%        0.95%

     Average shareholders' equity                                                 11.58        10.95         8.75

Dividends declared as a percentage of net income                                  80.22        77.50        79.84

Percentage of average shareholders' equity to average total assets                10.74        10.78        10.81
</TABLE>

                                       18
<PAGE>   21

ITEM 2.  PROPERTIES

FCBC neither owns nor leases any properties. Citizens maintains its main office
at 100 East Water Street, Sandusky, Ohio, which is also the office of FCBC.
Citizens also owns and operates three branch banking offices in Perkins Township
(Sandusky, Ohio), and a branch banking office in the Ohio communities of Berlin
Heights and Huron. Farmers maintains its main office at 102 South Kibler Street,
New Washington, Ohio. Farmers also owns and operates a branch banking office in
the Ohio communities of Chatfield, Tiro, Richwood and Green Camp. Castalia owns
its main office located at 208 South Washington Street, Castalia, Ohio. SCC owns
its processing center located at 1845 Superior Street, Sandusky, Ohio and leases
offices in downtown Sandusky, Ohio. Reynolds leases offices in downtown
Sandusky, Ohio.

FCBC has three wholly-owned subsidiary banks, a wholly-owned item processing
company subsidiary and a wholly-owned real estate appraisal company subsidiary.


ITEM 3.  LEGAL PROCEEDINGS

The Corporation's management is aware of no pending or threatened litigation in
which the Corporation faces potential loss or exposure that will materially
affect the consolidated financial statements.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted during the fourth quarter of the fiscal year covered
by this report to a vote of security holders through the solicitation of proxies
or otherwise.


PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Corporation has no established public trading market for its common stock
and is not listed on any exchange. The brokerage firms of Everen Securities,
Merrill Lynch and McDonald & Company handle the sale and purchase of the
Corporation's stock. However, such firms are not "market makers" of such stock
since they do not purchase and hold for investment purposes any such shares.
Information below is the range of sale prices as reported by the brokerage
firms.

<TABLE>
<CAPTION>
                                                            1999
                                                            ----
             FIRST QUARTER               SECOND QUARTER             THIRD QUARTER               FOURTH QUARTER
             -------------               --------------             -------------               --------------

<S>                                  <C>                       <C>                          <C>
        $25.50    to     $28.00      $28.25    to    $28.00    $28.63    to     $28.00      $28.03   to     $28.70

                                                            1998
                                                            ----
             FIRST QUARTER               SECOND QUARTER             THIRD QUARTER               FOURTH QUARTER
             -------------               --------------             -------------               --------------

        $38.81    to     $40.00      $38.00    to    $28.75    $30.25    to     $27.31      $25.00   to     $24.31
</TABLE>

The Corporation has no outstanding options or warrants to purchase shares of its
common stock or securities convertible into shares of common stock.

The number of holders of record of the Corporation's common stock at December
31, 1999 was 881.

                                       19
<PAGE>   22


Dividends per share declared by the Corporation on common stock were as follows.

                                              1999                1998
                                              ----                ----

                  February                 $    .16              $   .15
                  May                           .16                  .15
                  August                        .16                  .15
                  November                      .67                  .66
                                           --------              -------

                                           $   1.15              $  1.11
                                           ========              =======


ITEM 6.  SELECTED FINANCIAL DATA

FIVE-YEAR SELECTED CONSOLIDATED FINANCIAL DATA

The following table sets forth certain selected consolidated financial
information of the Corporation and is qualified in its entirety by reference to
the detailed information and consolidated financial statements of the
Corporation included in Item 8 hereof.

<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31,
                                         --------------------------------------------------------------------------
                                              1999           1998           1997            1996           1995
                                              ----           ----           ----            ----           ----
                                                       (Dollars in thousands, except per share data)
<S>                                      <C>            <C>             <C>            <C>             <C>
Statements of income:
   Total interest income                 $     33,067   $      34,204   $     33,649   $     32,138    $     31,195
   Total interest expense                      15,130          17,295         16,675         15,856          15,122
                                         ------------   -------------   ------------   ------------    ------------
   Net interest income                         17,937          16,909         16,974         16,282          16,073
   Provision for loan losses                      266             362          1,129            733             457
                                         ------------   -------------   ------------   ------------    ------------
   Net interest income after
     provision for loan losses                 17,671          16,547         15,845         15,549          15,616

   Security gains (losses) (1)                  1,602             575            107             59            (223)
   Other noninterest income                     3,926           5,651          4,238          3,787           3,172
                                         ------------   -------------   ------------   ------------    ------------
     Total noninterest income                   5,528           6,226          4,345          3,846           2,949

   Total noninterest expense                   14,771          14,679         14,190         11,900          11,573
                                         ------------   -------------   ------------   ------------    ------------
   Income before federal income taxes           8,428           8,094          6,000          7,495           6,992
   Federal income tax expense                   2,366           2,333          1,559          1,927           1,715
                                         ------------   -------------   ------------   ------------    ------------

     Net income                          $      6,062   $       5,761   $      4,441   $      5,568    $      5,277
                                         ============   =============   ============   ============    ============

Per share of common stock:
   Net income                            $       1.43   $       1.35    $       1.04   $       1.31    $      1.24
   Dividends                                     1.15           1.11            1.07           1.02            .71
   Book value                                   11.58          12.61           12.01          11.42          10.92

Average common shares outstanding           4,242,546       4,263,401      4,263,401      4,263,401       4,263,401

Year-end balances:
   Loans, net                            $    284,446   $     278,782   $    287,738   $    260,023    $    240,359
   Securities                                 150,661         172,763        143,954        157,442         160,350
   Total assets                               472,220         508,889        484,118        455,909         446,819
   Deposits                                   403,160         417,899        402,183        375,810         369,241
   Borrowings                                  18,000          30,576         25,643         27,406          26,461
   Shareholders' equity                        48,195          53,741         51,199         48,688          46,563
</TABLE>

                                       20
<PAGE>   23


<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31,
                                         --------------------------------------------------------------------------
                                              1999           1998           1997            1996           1995
                                              ----           ----           ----            ----           ----

<S>                                      <C>            <C>             <C>            <C>             <C>
Average balances:
   Loans, net                            $    279,649   $     283,433   $    276,508   $    246,943    $    234,324
   Securities                                 163,134         155,715        151,245        159,830         158,402
   Total assets                               487,242         487,710        469,760        449,254         433,261
   Deposits                                   409,665         403,488        389,065        371,179         356,213
   Borrowings                                  20,525          26,805         25,808         26,448          25,931
   Shareholders' equity                        52,347          52,595         50,760         47,549          43,256

Selected ratios:
   Net yield on average interest-
     earning assets                              3.89%          3.69%           3.84%          3.84%          3.91%
   Return on average total assets                1.24           1.18             .95           1.24           1.22
   Return on average shareholders'
     equity                                     11.58          10.95            8.75          11.71          12.20
   Average shareholders' equity
     as a percent of average total
     assets                                     10.74          10.78           10.81          10.58           9.98
   Net loan charge-offs as a percent
     of average loans                             .20            .17             .13            .15            .05
   Allowance for loan losses as a percent
     of loans at year-end                        1.48           1.60            1.60           1.48           1.46
   Shareholders' equity as a percent
     of total year-end assets                   10.21          10.56           10.58          10.68          10.42
</TABLE>

(1)  Other-than-temporary declines in the values of a security of $226,000 were
     recorded during 1995. Partial recoveries of $10,000, $25,000, $214,000 and
     $39,000 were received in 1999, 1998, 1997 and 1996.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
  AND RESULTS OF OPERATION - AS OF DECEMBER 31, 1999 AND DECEMBER 31, 1998
  AND FOR THE YEARS ENDING DECEMBER 31, 1999, 1998 AND 1997

GENERAL

The following paragraphs more fully discuss the significant highlights, changes
and trends as they relate to the Corporation's financial condition, results of
operations, liquidity and capital resources as of December 31, 1999 and 1998,
and during the three-year period ended December 31, 1999. This discussion should
be read in conjunction with the consolidated financial statements and notes to
consolidated financial statements, which are included elsewhere in this report.

FORWARD-LOOKING STATEMENTS

When used in this discussion or future filings by the Corporation with the
Securities and Exchange Commission, or other public or shareholder
communications, or in oral statements made with the approval of an authorized
executive officer, the words or phrases "will likely result," "are expected to,"
"will continue," "is anticipated," "estimate," "project," "believe" or similar
expressions are intended to identify "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995. The Corporation
wishes to caution readers not to place undue reliance on any such
forward-looking statements, which speak only as of the date made, and to advise
readers that various factors, including regional and national economic
conditions, changes in levels of market interest rates, credit risks of lending
activities and competitive and regulatory factors, could affect the
Corporation's financial performance and could cause the Corporation's actual
results for future periods to differ materially from those anticipated or
projected.

                                        21
<PAGE>   24

The Corporation is not aware of any trends, events or uncertainties that will
have or are reasonably likely to have a material effect on its liquidity,
capital resources or operations except as discussed herein. The Corporation is
not aware of any current recommendations by regulatory authorities that would
have such effect if implemented.

The Corporation does not undertake, and specifically disclaims, any obligation
to publicly release the result of any revisions which may be made to any
forward-looking statements to reflect occurrence of anticipated or unanticipated
events or circumstances after the date of such statements.

FINANCIAL CONDITION

At December 31, 1999, total assets were $472,220,000 compared to $508,889,000 at
December 31, 1998. Net loans increased $5,664,000, or 2.0% from 1998 to 1999.
Commercial and agricultural loans increased $1,937,000, or 8.0% from 1998 to
total $26,077,000. Residential real estate loans increased by $5,088,000, or
2.9% from 1998 to 1999 to total $178,876,000. Consumer loans increased $616,000,
or 2.2% over 1998 to total $28,105,000. Credit card and other loans, which
include overdraft protection (ODP) lines of credit, increased $2,149,000 from
1998 to total $3,575,000.

In 1998, the Banks became involved in selling fixed-rate mortgages on the
secondary market. In 1999, due to rising interest rates, demand began to shift
to our three-year variable loans. As the demand for variable-rate loans
increased and demand for fixed-rate loans decreased, we started to retain more
loans and sell fewer loans. In addition to the $5,088,000 increase in mortgage
loans, the Corporation originated mortgage loans held for sale totaling
$10,041,000 in 1999.

Many commercial loans and lines of credit are cyclical, depending on the type of
business. However, additional calling and marketing efforts have been made in
the commercial loan area to increase the Corporation's share of the commercial
market.

While year-end 1999 deposit balances declined from 1998, average deposit
balances for 1999 were $409,665,000 compared to $403,488,000 for 1998, an
increase of $6,177,000, or 1.5%. Deposit growth has been limited as a result of
increased competition for deposit dollars from traditional and nontraditional
financial service providers and increasingly sophisticated consumers using
alternatives to traditional banking deposits. Noninterest-bearing deposits
averaged $39,123,000 for 1999 compared to $36,327,000 for 1998, increasing
$2,796,000, or 7.7%. Savings, NOW, and MMIA accounts averaged $164,246,000 for
1999 compared to $155,080,000 for 1998. Average time deposits decreased
$5,785,000 to total an average balance of $206,296,000 for 1999.

Borrowings from the Federal Home Loan Bank of Cincinnati decreased from
$13,235,000 at December 31, 1998 to $1,959,000 at December 31, 1999. This
decrease of $11,276,000 was a result of scheduled paydowns, including balloon
payments in February and April of 1999 on previous advances. The Corporation had
no new advances from the Federal Home Loan Bank in 1999.

The Banks offer repurchase agreements in the form of sweep accounts to
commercial checking account customers. At December 31, 1999, total repurchase
agreements in the form of sweep accounts totaled $12,975,000. This compares to
$16,370,000 at December 31, 1998. United States Treasury Notes maintained under
the Banks' control are pledged as collateral for the repurchase agreements.

Securities decreased $22,102,000, or 12.8% from $172,763,000 on December 31,
1998 to $150,661,000 on December 31, 1999. Municipal securities decreased
$1,920,000, or 3.5% from 1998 to 1999. Other securities decreased $13,281,000,
or 27.7% from 1998 to 1999. Securities decreased due to sales of equity
securities and principal paydowns of mortgage-backed securities. Securities were
allowed to mature without being replaced as an alternative to pursuing higher
priced deposits during a period of slower loan demand.

                                       22
<PAGE>   25

Securities held to maturity at December 31, 1999 had unrealized gains of
approximately $2,000 and unrealized losses of less than $1,000. Since management
intends to hold this portion of the portfolio to maturity, the unrealized gains
and losses have no impact on operations of the Corporation. Securities available
for sale had an estimated fair value at December 31, 1999 of $150,255,000. This
fair value includes unrealized gains of approximately $1,885,000 and unrealized
losses of approximately $2,182,000. Equity securities consisting of common stock
accounted for $1,501,000 in unrealized gains on securities. The net effect of
the unrealized gains and losses on securities available for sale, net of taxes,
was a reduction to shareholders' equity of $196,000, compared to an increase in
equity of $3,672,000 at December 31, 1998. The change is due to realizing gains
from the sales of equity securities and market value declines in the security
portfolio due to interest rates increasing during 1999.

Mortgage-backed securities totaled $13,839,000 at December 31, 1999 and none are
considered unusual or "high risk" securities as defined by regulating
authorities. Of this total, $4,588,000 are pass-through securities issued by the
Federal National Mortgage Association (FNMA) and the Federal Home Loan Mortgage
Corporation (FHLMC); $9,220,000 are collateralized mortgage obligations (CMOs)
and real estate mortgage investment conduits (REMICs) issued by FNMA and FHLMC;
and $31,000 are privately issued and are collateralized by mortgage-backed
securities issued or guaranteed by FNMA, FHLMC, or Government National Mortgage
Association (GNMA). The average interest rate of the portfolio at December 31,
1999 was 5.89%. Also, 1.19% of the December 31, 1999 portfolio, or $167,000 are
floating rate securities adjusting at least quarterly. The average maturity at
December 31, 1999 was approximately 2.25 years. The Corporation has not invested
in any derivative securities.

Total shareholders' equity decreased $5,546,000, or 10.3% during 1999 to
$48,195,000. The ratio of total shareholders' equity to total assets was 10.2%
in 1999 and 10.6% in 1998. The decline was caused by repurchase of the
Corporation's common stock and decline in fair value of securities available for
sale.

RESULTS OF OPERATIONS

The operating results of the Corporation are affected by general economic
conditions, the monetary and fiscal policies of federal agencies and the
regulatory policies of agencies that regulate financial institutions. The
Corporation's cost of funds is influenced by interest rates on competing
investments and general market rates of interest. Lending activities are
influenced by the demand for real estate loans, and other types of loans, which
in turn is affected by the interest rates at which such loans are made, general
economic conditions and the availability of funds for lending activities.

The Corporation's net income primarily depends on its net interest income, which
is the difference between the interest income earned on interest-earning assets,
such as loans and securities, and interest expense incurred on interest-bearing
liabilities, such as deposits and borrowings. The level of net interest income
is dependent on the interest rate environment and the volume and composition of
interest-earning assets and interest-bearing liabilities. Net income is also
affected by provisions for loan losses, service charges, gains on the sale of
assets, other income, noninterest expense and income taxes.

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1999 AND
DECEMBER 31, 1998

NET INCOME

The Corporation's net income for the year ended December 31, 1999 was $6,062,000
compared to $5,761,000 for the year ended December 31, 1998, an increase of
$301,000, or 5.2%. The increase in net income was the result of the items
discussed in the following sections.

                                       23
<PAGE>   26


NET INTEREST INCOME

Net interest income for 1999 was $17,937,000, an increase of $1,028,000, or 6.1%
from 1998. The change in the net interest income for 1999 was the net result of
a decrease in interest income of $1,137,000 and a decrease in interest expense
of $2,165,000.

Total interest income decreased $1,137,000, or 3.3% for 1999 compared to
$34,204,000 for 1998. This decrease in interest income can be attributed to a
decrease in the rate on earning assets from 7.47% in 1998 to 7.16% in 1999. The
effects of the decrease in rate were partially offset by an increase in the
average interest-earning assets from $462,584,000 to $464,278,000 from 1998 to
1999.

Total interest expense decreased $2,165,000, or 12.5% for 1999 compared to
$17,295,000 in 1998. The decrease in interest expense can be attributed to a
decrease in average interest-bearing liabilities from $393,966,000 to
$391,067,000, or $2,899,000 from 1998 to 1999, as well as a decrease in the rate
on interest-bearing liabilities from 4.39% to 3.87%.

Refer to "Distribution of Assets, Liabilities and Shareholders' Equity, Interest
Rates and Interest Differential" and "Changes in Interest Income and Interest
Expense Resulting from Changes in Volume and Changes in Rate" for further
analysis of the impact of changes in interest-bearing assets and liabilities on
the Corporation's net interest income.

PROVISION AND ALLOWANCE FOR LOAN LOSSES

The following table contains information relating to the provision for loan
losses, activity in and analysis of the allowance for loan losses for the
three-year period ended December 31, 1999.

<TABLE>
<CAPTION>
                                                                         AS OF AND FOR THE YEAR ENDED DECEMBER 31,
                                                                         -----------------------------------------
                                                                        1999            1998              1997
                                                                        ----            ----              ----

<S>                                                               <C>               <C>              <C>
Net loan charge-offs                                              $      559,000    $     502,000    $      357,000

Provision for loan losses charged to expense                             266,000          362,000         1,129,000
Net loan charge-offs as a percent of average
  outstanding loans                                                          .20%             .17%              .13%

Allowance for loan losses                                         $    4,274,000    $   4,567,000    $    4,707,000
Allowance for loan losses as a percent
  of year-end outstanding loans                                             1.48%            1.60%             1.60%
Allowance for loan losses as a percent
  of impaired loans                                                       102.74           109.81            106.13

Impaired loans                                                    $    4,160,000    $   4,159,000    $    4,435,000
Impaired loans as a percent of gross
  year-end loans                                                            1.44%            1.46%             1.51%
Nonaccrual and 90 days or more past due loans
  as a percent of gross year-end loans                                       .87             1.03              1.25
</TABLE>

The Corporation's policy is to maintain the allowance for loan losses at a level
to provide for probable losses. Management's periodic evaluation of the adequacy
of the allowance is based on past loan loss experience, known and inherent risks
in the portfolio, adverse situations that may affect the borrower's ability to
repay, the estimated value of any underlying collateral and current economic
conditions.

                                       24
<PAGE>   27

The provision for loan losses declined by $96,000 in 1999 from $362,000 in 1998
to $266,000 in 1999. Efforts are continually made to examine both the level and
mix of the reserve by loan type as well as the overall level of the reserve.

Loans are considered impaired if full principal or interest payments are not
anticipated. Impaired loans are carried at the present value of expected cash
flows discounted at the loan's effective interest rate or at the fair value of
collateral if the loan is collateral dependent. A portion of allowance for loan
losses is allocated to impaired loans.

Management analyzes commercial and commercial real estate loans on an individual
basis and classifies a loan as impaired when an analysis of the borrower's
operating results and financial condition indicates that underlying cash flows
are not adequate to meet its debt service requirements. Often this is associated
with a delay or shortfall in payments of 90 days or more. Smaller-balance
homogeneous loans are evaluated for impairment in total. Such loans include
residential first mortgage loans secured by one- to four-family residences,
residential construction loans and consumer automobile, boat, home equity and
credit card loans. In addition, loans held for sale and leases are excluded from
consideration as impaired. Loans are generally moved to nonaccrual status when
90 days or more past due. These loans are also often considered impaired.
Impaired loans, or portions thereof, are charged-off when deemed uncollectible.

NONINTEREST INCOME

Noninterest income totaled $5,528,000 in 1999 compared to $6,226,000 in 1998.
Income from the data processing and computer services division totaled
$1,216,000 for 1999, a 61.7% decrease from 1998 income of $3,174,000. The loss
in revenue is related to the sale of SCC Resources' data processing contracts to
Jack Henry & Associates, Inc. (JHA). First, there was no gain from sale of
contracts in 1999. The Corporation recognized a gain of $1,534,000 from the sale
of SCC Resources' data processing contracts in 1998. Second, as the banks
serviced by SCC Resources converted processing to JHA, the revenue stream
associated with their data processing ended. SCC Resources still provides item
processing services for 10 financial institutions plus the three subsidiary
banks.

Service charges on deposit accounts totaled $1,053,000 in 1999, an increase of
$95,000, or 9.9% over 1998 income of $958,000. Additional services and account
features have been introduced to generate increased noninterest income from the
deposit accounts of the Banks. In addition, the Banks began to review service
charges on all products and services to ensure reasonable compensation for the
services provided. Some of the fee changes were in place by the end of 1999,
with the remaining changes scheduled for completion by the first quarter of
2000.

For 1999, the Corporation received $10,000 in payments against an investment
security previously written off. As a result of the filing of bankruptcy by the
Towers Financial Corporation (parent company) in 1993, the Corporation
determined that an other-than-temporary decline in the value of Tower Healthcare
Receivables Corp. bonds had occurred. Accordingly, a $700,000 writedown in the
cost of those bonds was made in 1993, and a writedown of $226,000 was made in
1995. The carrying value of these securities was $0 at December 31, 1999 and
1998.

In addition, during 1999, the Corporation recognized gains from calls of
securities of $9,000 and $1,583,000 from the sales of securities available for
sale, of which the majority was from the sales of equity securities at Farmers.
The Corporation decided to take advantage of significant increases in the market
values and sell a portion of the portfolio. At December 31, 1999 the fair market
value of Farmers' equity portfolio totaled $2,528,000 with an amortized cost of
$1,028,000.

Other noninterest income totaled $1,461,000 in 1999 compared to $1,284,000 in
1998. Increases in other noninterest income are a result of additional products
and services introduced to generate noninterest income which include the
following areas. Brokerage fees increased $20,000 in 1999 due to increased

                                       25
<PAGE>   28

volume. The Corporation added three additional ATMs in 1999. The additional
volume of the new ATMs, combined with an ATM surcharge originally instituted in
January 1997, led to an increase in fee income of $26,000. The increase in the
number of credit card merchants, led to an increase in fee income of $126,000.

NONINTEREST EXPENSE

Noninterest expense totaled $14,771,000 in 1999, an increase of $92,000, or 0.6%
over 1998. The following discussion highlights the significant items that
resulted in increases or decreases in the components of noninterest expense.

Salaries, wages and benefits totaled $6,908,000 in 1999 compared to $7,167,000
in 1998 for a decrease of $259,000. The decrease is primarily due to having
fewer employees resulting from the sale of SCC Resources' data processing
contracts to JHA.

Net occupancy expense totaled $754,000 in 1999 compared to $933,000 in 1998.
Equipment expense totaled $865,000 in 1999 compared to $784,000 in 1998. The
decrease in occupancy expense and the increase in equipment expense are
primarily related to the sale of SCC Resources' data processing contracts.

FDIC premiums totaled $48,000 in 1999 compared to $161,000 in 1998. The decrease
in FDIC premiums of $113,000 from 1998 to 1999 is a result of a change in the
FDIC rating at Farmers for a six-month period in 1998.

State of Ohio Franchise taxes were $587,000 in 1999 compared to $657,000 in
1998. The franchise taxes are based on the capital positions of the Banks.
Castalia and Farmers paid special dividends to First Citizens at the end of 1998
thus, reducing franchise tax expense. These were used to continue the current
dividend policy of the Corporation, as well as provide funding for possible
stock repurchases.

Professional fees represent legal, audit and outside consulting fees paid by the
Corporation. Professional fees totaled $896,000 in 1999 compared to $911,000 in
1998. The overall decrease in professional fees is due to the absence of fees
associated with the purchase of Farmers, partially offset by increased advisor
fees. The increase in advisor fees can be attributed to the conversion of data
processing systems as well as preparation for the Year 2000 date change.

Amortization of intangible assets remained constant from 1998 to 1999 at
$336,000.

Data processing expense was $465,000 in 1999 and relates to data processing
services provided by JHA. Prior to 1999, SCC Resources provided this service to
the Banks. This expense would have been reflected in salaries, wages and
benefits, net occupancy expense and equipment expense in prior years.

Other operating expenses totaled $3,912,000 in 1999 compared to $3,729,000 in
1998. Increased expenditures in advertising, marketing, and employee education
and training in customer service and cross selling make up the $183,000 increase
in 1999.

INCOME TAX EXPENSE

Income before federal income taxes amounted to $8,428,000 in 1999 and $8,094,000
in 1998. The Corporation's effective income tax rate was 28.1% in 1999 compared
to 28.8% in 1998.

                                       26
<PAGE>   29


COMPARISON OF RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1998 AND
DECEMBER 31, 1997

NET INCOME

The Corporation's net income for the year ended December 31, 1998 was $5,761,000
compared to $4,441,000 for the year ended December 31, 1997, an increase of
$1,320,000, or 29.7%. The increase in net income was mainly the result of the
gain on the sale of SCC's data processing contracts. Other factors are explained
below.

NET INTEREST INCOME

Net interest income for 1998 was $16,909,000, a decrease of $65,000, or 0.4%
from 1997. The change in net interest income for 1998 was the net result of an
increase in interest income of $555,000 and an increase in interest expense of
$620,000.

Total interest income increased $555,000, or 1.6% from 1997 to 1998. This
increase in interest income can be attributed to an increase in average
interest-earning assets from $443,231,000 to $462,584,000, or 4.4% between 1997
and 1998. The increase in net volume of average interest-earning assets offset a
decrease in the average yield on interest-earning assets of 15 basis points from
7.62% in 1997 to 7.47% in 1998.

Total interest expense increased $620,000, or 3.7% from 1997 to 1998. The
increase in interest expense can be attributed to an increase in average
interest-bearing liabilities from $379,634,000 to $393,966,000, or 3.8% from
1997 to 1998.

Refer to "Distribution of Assets, Liabilities and Shareholders' Equity, Interest
Rates and Interest Differential" and "Changes in Interest Income and Interest
Expense Resulting from Changes in Volume and Changes in Rate" for further
analysis of the impact of changes in interest-bearing assets and liabilities on
the Corporation's net interest income.

PROVISION AND ALLOWANCE FOR LOAN LOSSES

The provision for loan losses declined by $767,000 from 1997 to $362,000 for
1998. The larger provision in the prior year was primarily related to Farmers.
In 1997, Farmers experienced significant growth in the balance of loans
outstanding. During this period, Farmers operated without the benefit of a
formal loan policy and credit underwriting decisions and loan collateral
perfection was not always well documented. As a part of the Corporation's due
diligence procedures related to the acquisition of Farmers and also as a part of
regulatory examinations conducted at Farmers, concerns were raised regarding
certain lending procedures. Farmers' management responded by retaining an
outside consultant to assist in reviewing and risk-grading a significant volume
of new loan originations. Based on the results of this evaluation, Farmers
increased its provision for loan losses. Since that time, management of Farmers
has implemented a new loan policy that provides credit underwriting criteria and
has aggressively worked to improve the loan file documentation and the Bank's
collateral position for many of the loans originated in 1997. As a result of
these improvement efforts, the 1998 provision for loan losses declined.

NONINTEREST INCOME

Noninterest income totaled $6,226,000 in 1998 compared to $4,345,000 in 1997.
Income from the data processing and computer services division totaled
$3,174,000 for 1998, a 44.9% increase over 1997 income of $2,191,000. The
increase in revenue is attributed to a gain of $1,534,000 from the sale of SCC
Resources' data processing contracts in 1998, which offset the decreased data
processing fees. The Corporation also recognized gains of $550,000 on the sales
and calls of securities in 1998.

Service charges on deposit accounts totaled $958,000 in 1998, an increase of
$34,000, or 3.6% over 1997 income of $924,000. Additional services and account
features have been introduced to generate increased

                                       27
<PAGE>   30

noninterest income from the deposit accounts of the Banks. In addition, service
charges are reviewed annually to ensure reasonable compensation for the services
provided.

For 1998, the Corporation received $25,000 in payments against an investment
security previously written off. As a result of the filing of bankruptcy by the
Towers Financial Corporation (parent company) in 1993, the Corporation
determined that an other-than-temporary decline in the value of Tower Healthcare
Receivables Corp. bonds had occurred. Accordingly, a $700,000 writedown in the
cost of those bonds was made in 1993, and a writedown of $226,000 was made in
1995. The carrying value of these securities was $0 at December 31, 1998 and
1997.

Net gains on sales of loans increased from $61,000 in 1997 to $235,000 in 1998
primarily due to increased emphasis on and involvement in selling fixed rate
mortgages on the secondary market.

Other noninterest income totaled $1,284,000 in 1998 compared to $1,062,000 in
1997. Increases in other noninterest income are a result of additional products
and services introduced to generate noninterest income, which include the
following areas: Brokerage fees, ATM fee income and Credit Card Merchant fees.
Brokerage fees increased $29,000 in 1998 due to increased volume. The
Corporation added two additional ATMs in 1998. The additional volume of the new
ATMs, combined with an ATM surcharge originally instituted in January of 1997,
led to an increase in fee income of $26,000.

NONINTEREST EXPENSE

Noninterest expense totaled $14,679,000 in 1998, an increase of $489,000, or
3.4% over 1997. The following discussion highlights the significant items that
resulted in increases or decreases in the components of noninterest expense.

Salaries, wages and benefits totaled $7,167,000 in 1998 compared to $7,074,000
in 1997, for an increase of $93,000.

Net occupancy expense totaled $933,000 in 1998 compared to $661,000 in 1997.
Equipment expense totaled $784,000 in 1998 compared to $861,000 in 1997. The
increase in occupancy expense and the decrease in equipment expense can be
attributed to two factors. First, in 1998, the Corporation reclassified certain
assets from equipment to building. Also in 1998, Farmers made adjustments to
their building depreciation and equipment depreciation to more accurately
reflect the life of these assets.

FDIC premiums totaled $161,000 in 1998 compared to $48,000 in 1997. The increase
in FDIC premiums of $113,000 from 1997 to 1998 is a result of a change made by
the FDIC in the rating of Farmers for a six-month period in 1998.

State of Ohio Franchise taxes were $657,000 in 1998 compared to $631,000 in
1997. The franchise taxes are based on the capital positions of the Banks. The
current dividend policy of the Banks, combined with a lack of growth, results in
a relatively constant capital position of the Banks and hence little changes in
the amount of the franchise tax.

Professional fees represent legal, audit and outside consulting fees paid by the
Corporation. Professional fees totaled $911,000 in 1998 compared to $1,110,000
in 1997. Decreases in these fees represent the additional consulting costs
incurred in 1997 as a result of the acquisition of The Farmers State Bank of New
Washington, which was completed in April 1998.

Amortization of intangible assets remained almost constant from 1997 to 1998,
increasing from $326,000 to $336,000.

                                       28
<PAGE>   31

Other operating expenses totaled $3,729,000 in 1998 compared to $3,479,000 in
1997 due to increased expenditures in advertising, marketing, and employee
education and training in customer service and cross selling.

INCOME TAX EXPENSE

Income before federal income taxes amounted to $8,094,000 in 1998 and $5,999,000
in 1997. The Corporation's effective income tax rate was 28.8% in 1998 compared
to 26.0% in 1997. The effective tax rate increased in 1998 due to the Banks
having less tax-exempt income on state and municipal securities and political
subdivision loans.

LIQUIDITY AND CAPITAL RESOURCES

The Banks maintain a conservative liquidity position. Liquidity is evidenced by
1999 year-end balances of $4,600,000 in federal funds sold and by approximately
$150,255,000 in securities available for sale. The Consolidated Statements of
Cash Flows contained in the consolidated financial statements detail the
Corporation's cash flows from operating activities resulting from net earnings.

Cash provided by operations for 1999 was $7,343,000. This includes net income of
$6,062,000 plus net adjustments of $1,281,000 to reconcile net earnings to net
cash provided by operations. Cash provided by investing activities was
$25,868,000 in 1999 which includes maturities, prepayments and sales of
securities and federal funds partially offset by new loans and security
purchases. Cash used in financing activities for 1999 totaled $35,056,000. This
includes the reduction in deposits, repayments of FHLB borrowings and the
payments of dividends. Cash used by financing activities exceeded cash generated
by operating activities and investing activities by $1,845,000, which resulted
in a decrease in cash and cash equivalents to $14,599,000.

Future loan demand of the Banks can be funded by proceeds from payments on
existing loans, the maturity of securities, the sale of securities classified as
available for sale and the use of excess funds invested in the federal funds
market. Additional sources of funds may also come from borrowing in the federal
funds market and/or borrowing from the Federal Home Loan Bank. On a separate
entity basis, the Corporation's only source of funds is dividends paid primarily
by the subsidiary Banks. The ability of the Banks to pay dividends is subject to
limitations under various laws and regulations, and to prudent and sound banking
principles. Generally, subject to applicable minimum capital requirements, the
Banks may declare a dividend without the approval of the State of Ohio
Department of Commerce, Division of Financial Institutions, provided the total
dividends in a calendar year do not exceed the total of its profits for that
year combined with its retained profits for the two preceding years. In 1999,
Citizens paid dividends of $2,600,000 to the Corporation. Also in 1999, Farmers
paid a special $941,000 dividend to the Corporation with the approval of the
State of Ohio Department of Commerce, Division of Financial Institutions. In
1998, Castalia paid a special $2,500,000 dividend to the Corporation. This
dividend was paid with the approval of the State of Ohio Division of Financial
Institutions and the Federal Reserve Bank. Also in 1998, Farmers paid a special
$2,000,000 dividend to the Corporation. Farmers' special dividend was not
subject to any approval because payment of such did not fall outside of the
requirements described above. The purpose of these dividends was to accumulate
cash at the Corporation to be used for general corporate purposes including the
possible repurchase of its common stock. The amount of unrestricted dividends
available to be paid by the Banks to the Corporation was approximately
$3,507,000 at December 31, 1999. Management believes the future earnings of the
Banks will be sufficient to support anticipated asset growth at the Banks and
provide funds to the Corporation to continue dividends at their current level.

                                       29
<PAGE>   32


CAPITAL ADEQUACY

The Corporation's policy is, and always has been, to maintain its capital levels
above the minimum regulatory standards. Under the regulatory capital standards,
total capital has been defined as tier I (core) capital and tier II
(supplementary) capital. The Corporation's tier I capital includes shareholders'
equity (net of unrealized security gains) and tier II capital includes the
allowance for possible loan losses. The definition of assets has also been
modified to include items both on and off the balance sheet. Each item is then
assigned a risk weight or risk adjustment factor to determine ratios of capital
to risk adjusted assets. The standards require that total capital (tier I plus
tier II) be a minimum of 8% of risk adjusted assets, with at least 4% being in
tier I capital. The Corporation's ratios as of December 31, 1999 and 1998 were
18.7% and 18.8% respectively for total capital, and 17.3% and 17.4% respectively
for tier I capital.

Additionally, the Federal Reserve Board has adopted minimum leverage-capital
ratios. These standards were established to supplement the previously issued
risk based capital standards. The leverage ratio standards use the existing tier
I capital definition but the ratio is applied to average total assets instead of
risk adjusted assets. The standards require that tier I capital be a minimum of
4% of total average assets for high rated entities such as the Corporation. The
Corporation's leverage ratio was 9.6% and 9.5% at December 31, 1999 and 1998.

EFFECTS OF INFLATION

The Corporation's balance sheet is typical of financial institutions and
reflects a net positive monetary position whereby monetary assets exceed
monetary liabilities. Monetary assets and liabilities are those which can be
converted to a fixed number of dollars and include cash assets, securities,
loans, money market instruments, deposits and borrowed funds.

During periods of inflation, a net positive monetary position may result in an
overall decline in purchasing power of an entity. No clear evidence exists of a
relationship between the purchasing power of an entity's net positive monetary
position and its future earnings. Moreover, the Corporation's ability to
preserve the purchasing power of its net positive monetary position will be
partly influenced by the effectiveness of its asset/liability management
program. Management does not believe that the effect of inflation on its
nonmonetary assets (primarily bank premises and equipment) is material as such
assets are not held for resale and significant disposals are not anticipated.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The Corporation disclosed the estimated fair value of its financial instruments
at December 31, 1999 and 1998 in Note 14 to the consolidated financial
statements. The fair value of the Corporation's financial instruments generally
decreased relative to their carrying values in 1999 as a result of an increase
in the general level of interest rates. The fair value of loans at December 31,
1999 was 94.5% of the carrying value compared to 101.3% at December 31, 1998.
The fair value of deposits at December 31, 1999 was 99.9% of the carrying value,
compared to 99.2% at December 31, 1998.

YEAR 2000

The Corporation formed Year 2000 (Y2K) Health Check Teams to be on hand January
1, 2000 to establish that all systems were in working order after the new year
date change. The teams consisted of employees representing each company,
department and branch. A checklist procedure was developed for each affiliate
company to follow so that the following areas would be tested and signed-off
that each was Y2K compliant: Facilities, Network Servers, Security, Hardware and
Software. A training class was held late in December 1999 to go over the
checklist and the procedures for verifying Y2K compliance. On January 1, 2000,
as each team finished their checklist, they signed-off and reported to a central
location that all was well. There were no significant problems caused by the
date change and all offices opened for business, providing full services to our
customers on Monday, January 3, 2000.

                                       30
<PAGE>   33

ITEM 7a.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Corporation's primary market risk exposure is interest-rate risk and, to a
lesser extent, liquidity risk. All of the Corporation's transactions are
denominated in U.S. dollars with no specific foreign exchange exposure.

Interest-rate risk (IRR) is the exposure of a banking organization's financial
condition to adverse movements in interest rates. Accepting this risk can be an
important source of profitability and shareholder value. However, excessive
levels of IRR can pose a significant threat to the Corporation's earnings and
capital base. Accordingly, effective risk management that maintains IRR at
prudent levels is essential to the Corporation's safety and soundness.

Evaluating a financial institution's exposure to changes in interest rates
includes assessing both the adequacy of the management process used to control
IRR and the organization's quantitative level of exposure. When assessing the
IRR management process, the Corporation seeks to ensure that appropriate
policies, procedures, management information systems and internal controls are
in place to maintain IRR at prudent levels with consistency and continuity.
Evaluating the quantitative level of IRR exposure requires the Corporation to
assess the existing and potential future effects of changes in interest rates on
its consolidated financial condition, including capital adequacy, earnings,
liquidity and, where appropriate, asset quality.

The Federal Reserve Board, together with the Office of the Comptroller of the
Currency and the Federal Deposit Insurance Corporation, adopted a Joint Agency
Policy Statement on interest-rate risk, effective June 26, 1996. The policy
statement provides guidance to examiners and bankers on sound practices for
managing interest-rate risk, which will form the basis for ongoing evaluation of
the adequacy of interest-rate risk management at supervised institutions. The
policy statement also outlines fundamental elements of sound management that
have been identified in prior Federal Reserve guidance and discusses the
importance of these elements in the context of managing interest-rate risk.
Specifically, the guidance emphasizes the need for active board of director and
senior management oversight and a comprehensive risk-management process that
effectively identifies, measures, and controls interest-rate risk. Financial
institutions derive their income primarily from the excess of interest collected
over interest paid. The rates of interest an institution earns on its assets and
owes on its liabilities generally are established contractually for a period of
time. Since market interest rates change over time, an institution is exposed to
lower profit margins (or losses) if it cannot adapt to interest-rate changes.
For example, assume that an institution's assets carry intermediate- or
long-term fixed rates and that those assets were funded with short-term
liabilities. If market interest rates rise by the time the short-term
liabilities must be refinanced, the increase in the institution's interest
expense on its liabilities may not be sufficiently offset if assets continue to
earn at the long-term fixed rates. Accordingly, an institution's profits could
decrease on existing assets because the institution will have either lower net
interest income or, possibly, net interest expense. Similar risks exist when
assets are subject to contractual interest-rate ceilings, or rate sensitive
assets are funded by longer-term, fixed-rate liabilities in a decreasing-rate
environment.

Several techniques may be used by an institution to minimize interest-rate risk.
One approach used by the Corporation is to periodically analyze its assets and
liabilities and make future financing and investment decisions based on payment
streams, interest rates, contractual maturities, and estimated sensitivity to
actual or potential changes in market interest rates. Such activities fall under
the broad definition of asset/liability management. The Corporation's primary
asset/liability management technique is the measurement of the Corporation's
asset/liability gap, that is, the difference between the cash flow amounts of
interest sensitive assets and liabilities that will be refinanced (or repriced)
during a given period. For example, if the asset amount to be repriced exceeds
the corresponding liability amount for a certain day, month, year, or longer
period, the institution is in an asset sensitive gap position. In this
situation, net interest income would increase if market interest rates rose or
decrease if market interest rates fell. If, alternatively, more liabilities than
assets will reprice, the institution is in a liability sensitive position.
Accordingly, net interest income would decline when rates rose and increase when
rates fell.

                                       31
<PAGE>   34

Also, these examples assume that interest rate changes for assets and
liabilities are of the same magnitude, whereas actual interest rate changes
generally differ in magnitude for assets and liabilities.

Several ways an institution can manage interest-rate risk include selling
existing assets or repaying certain liabilities; matching repricing periods for
new assets and liabilities, for example, by shortening terms of new loans or
securities; and hedging existing assets, liabilities, or anticipated
transactions. An institution might also invest in more complex financial
instruments intended to hedge or otherwise change interest-rate risk. Interest
rate swaps, futures contracts, options on futures, and other such derivative
financial instruments often are used for this purpose. Because these instruments
are sensitive to interest rate changes, they require management expertise to be
effective. Financial institutions are also subject to prepayment risk in falling
rate environments. For example, mortgage loans and other financial assets may be
prepaid by a debtor so that the debtor may refund its obligations at new, lower
rates. The Corporation has not purchased derivative financial instruments in the
past and does not intend to purchase such instruments in the near future.
Prepayments of assets carrying higher rates reduce the Corporation's interest
income and overall asset yields. A large portion of an institution's liabilities
may be short term or due on demand, while most of its assets may be invested in
long term loans or securities. Accordingly, the Corporation seeks to have in
place sources of cash to meet short term demands. These funds can be obtained by
increasing deposits, borrowing, or selling assets. Also, FHLB advances and
wholesale borrowings may also be used as important sources of liquidity for the
Corporation.

The following table provides information about the Corporation's financial
instruments that are sensitive to changes in interest rates as of December 31,
1999 and 1998, based on the information and assumptions set forth in the notes.
The Corporation believes that the assumptions utilized, which are based on
statistical data provided by a federal regulatory agency in the Corporation's
market area, are reasonable. The Corporation had no derivative financial
instruments or trading portfolio as of December 31, 1999 or 1998. Expected
maturity date values for interest-bearing core deposits were calculated based on
estimates of the period over which the deposits would be outstanding as set
forth in the notes. From a risk management perspective, the Corporation believes
that repricing dates for adjustable-rate instruments, as opposed to expected
maturity dates, may be a more relevant measure in analyzing the value of such
instruments. The Corporation's borrowings were tabulated by contractual maturity
dates and without regard to any conversion or repricing dates.


                                       32
<PAGE>   35
<TABLE>
<CAPTION>

DECEMBER 31, 1999

On-Balance-Sheet Financial Instruments (Dollars in thousands)

                                         2000        2001        2002        2003        2004    Thereafter     Total   Fair value
                                         ----        ----        ----        ----        ----    ----------     -----   ----------
<S>                                    <C>         <C>         <C>         <C>         <C>        <C>         <C>         <C>
Interest-earning assets:
    Loans receivable(1)(2)
       Fixed rate                      $ 12,781    $  5,497    $ 11,427    $ 11,884    $ 23,392   $ 89,805    $154,786    $147,861
       Avg. int. rate                      8.24%       9.84%       8.85%       8.89%      8.19%       7.77%       8.11%

       Adj. rate                       $ 12,604    $  1,402    $  1,956    $  1,591    $  1,938   $115,533    $135,024    $126,370
       Avg. int. rate                      9.25%       8.55%       8.53%       7.72%       8.06%      7.53%       7.73%

    Mortgage-backed
     securities(3)
       Fixed rate                                              $  1,439    $    462    $    898   $ 10,873    $ 13,672    $ 13,673
       Avg. int. rate                                              5.50%       6.00%       6.00%      5.93%       5.89%

       Adj. rate                                                                                  $    168    $    168    $    168
       Avg. int. rate                                                                                 6.06%       6.06%

    Securities(4)                      $ 28,465    $ 26,252    $ 22,152    $ 25,626    $  8,975   $ 25,352    $136,822    $136,822
    Avg. int. rate                         5.78%       6.36%       6.23%       5.69%      5.96%       5.55%       5.90%

    Fed funds sold                        4,600                                                               $  4,600    $  4,600
    Avg. int. rate                         5.50%                                                                  5.50%

    Interest-bearing
      deposit                          $     51                                                               $     51    $     51
    Avg. int. rate                         5.88%                                                                  5.88%

       Total                           $ 58,501    $ 33,151    $ 36,974    $ 39,563    $ 35,203   $241,731    $445,123    $429,545

Interest-bearing liabilities:
    Interest-bearing
      deposits and
      escrows(5)                       $195,688    $ 65,825    $ 39,213    $ 20,890    $    356   $ 40,942    $362,914    $362,873
    Avg. int. rate                         4.27%       3.98%       3.54%       2.79%       4.64%      1.76%       3.77%

    Borrowings                         $ 16,600    $    592    $    625    $    183                           $ 18,000    $ 17,959
    Avg. int. rate                         4.53%       5.61%       5.61%       5.58%                              4.62%

       Total                           $212,288    $ 66,417    $ 39,838    $ 21,073    $    356   $ 40,942    $380,914    $380,832
</TABLE>




                                       33
<PAGE>   36

<TABLE>
<CAPTION>

DECEMBER 31, 1998

On-Balance-Sheet Financial Instruments (Dollars in thousands)

                                       1999        2000        2001        2002        2003    Thereafter     Total     Fair Value
                                       ----        ----        ----        ----        ----    ----------     -----     ----------
<S>                                  <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
Interest-earning assets:
    Loans receivable(1)(2)
       Fixed rate                    $ 24,549    $ 17,327    $ 14,705    $ 14,533    $  8,895    $ 57,471    $137,480    $137,825
       Avg. int. rate                    8.79%       8.74%       8.49%       8.21%       8.37%       7.83%       8.26%

       Adj. rate                     $  8,524    $  3,937    $  1,157    $  1,530    $  1,656    $130,447    $147,251    $150,477
       Avg. int. rate                    8.61%       8.27%       8.10%       8.11%       7.89%       7.59%       7.68%

    Mortgage-backed
     securities(3)
       Fixed rate                         197                            $  1,959    $    658    $ 17,743    $ 20,557    $ 20,563
       Avg. int. rate                    6.63%                               5.50%       6.00%       6.03%       5.27%

       Adj. rate                                                                                 $    217    $    217    $    217
       Avg. int. rate                                                                                6.29%       6.29%

    Securities(4)                    $ 27,140    $ 24,911    $ 26,078    $ 19,298    $ 17,608    $ 36,954    $151,989    $151,997
    Avg. int. rate                       6.39%       6.33%       6.33%       6.29%       5.51%       5.44%       6.02%

    Fed funds sold                     19,950                                                                $ 19,950    $ 19,950
    Avg. int. rate                       5.40%                                                                   5.40%

       Total                         $ 80,360    $ 46,175    $ 41,940    $ 37,320    $ 28,817    $242,832    $477,444    $481,029

Interest-bearing liabilities:
    Interest-bearing
      deposits and
      escrows(5)                     $213,024    $ 58,972    $ 42,072    $ 20,189    $    744    $ 44,324    $379,325    $376,038
    Avg. int. rate                       4.63%       3.95%       3.31%       3.80%       5.81%       1.77%       4.00%

    Borrowings                       $ 28,618    $    559    $    591    $    625    $    183                $ 30,576    $ 30,576
    Avg. int. rate                       4.73%       5.74%       5.81%       6.15%       7.46%                   4.81%

       Total                         $241,642    $ 59,531    $ 42,663    $ 20,814    $    927    $ 44,324    $409,901    $406,614
<FN>

Market Risk Disclosure Footnotes

(1)  Net of undisbursed loan proceeds and does not include net deferred loan fees
     or allowance for loan losses. (2) Substantially all of the Corporation's
     adjustable rate loans reprice on an annual basis based on either the
     National Average Contract Rate for Major Lenders on Previously Occupied
     Homes or Federal National Mortgage Association's 6/2 rate capped one-year
     adjustable rate.
(3)  Substantially all of the Corporation's adjustable rate mortgage-backed
     securities reprice on a monthly basis based on changes in the three-month
     LIBOR index.
(4)  Totals include the Corporation's investment in equity securities.
(5)  For passbook and statement savings accounts, assumes an annual decay rate
     of 31% for year one, 29% for year two, 23% for year three and 17% for year
     four.
</TABLE>




                                       34
<PAGE>   37


                              [CROWE CHIZEK LOGO]


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                         REPORT OF INDEPENDENT AUDITORS



Shareholders and Board of Directors
First Citizens Banc Corp
Sandusky, Ohio


We have audited the accompanying consolidated balance sheets of First Citizens
Banc Corp as of December 31, 1999 and 1998, and the related consolidated
statements of income, changes in shareholders' equity and cash flows for each of
the three years in the period ended December 31, 1999. These financial
statements are the responsibility of the Corporation's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of First Citizens Banc
Corp as of December 31, 1999 and 1998, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1999 in
conformity with generally accepted accounting principles.




                                           /s/ Crowe, Chizek and Company LLP

                                           Crowe, Chizek and Company LLP

Columbus, Ohio
January 28, 2000






                                       35
<PAGE>   38
<TABLE>
<CAPTION>


                            FIRST CITIZENS BANC CORP
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1999 and 1998

- --------------------------------------------------------------------------------------------------------------------


                                                                                     1999                 1998
                                                                                     ----                 ----
ASSETS
<S>                                                                          <C>                  <C>
Cash and due from financial institutions                                     $      14,598,566    $      16,443,613
Federal funds sold                                                                   4,600,000           19,950,000
Interest-bearing deposits                                                               51,031              248,282
Securities available for sale                                                      150,254,933          171,952,700
Securities held to maturity (Estimated fair values of
  $407,765 in 1999 and $823,632 in 1998)                                               406,108              810,122
Loans held for sale                                                                  2,217,250            2,273,509
Loans, net                                                                         284,446,025          278,782,075
Premises and equipment, net                                                          7,457,886            7,363,513
Accrued interest receivable                                                          3,680,082            3,717,568
Intangible assets                                                                    2,197,916            2,533,963
Other assets                                                                         2,310,260            4,813,518
                                                                             -----------------    -----------------

         Total assets                                                        $     472,220,057    $     508,888,863
                                                                             =================    =================


LIABILITIES
Deposits
     Noninterest-bearing                                                     $      40,246,502    $      38,574,055
     Interest-bearing                                                              362,913,881          379,325,190
                                                                             -----------------    -----------------
         Total deposits                                                            403,160,383          417,899,245
Federal Home Loan Bank advances                                                      1,958,960           13,235,165
Securities sold under repurchase agreements                                         12,975,188           16,369,681
U.S. Treasury interest-bearing demand note payable                                   3,065,681              971,558
Accrued expenses and other liabilities                                               2,865,057            6,672,283
                                                                             -----------------    -----------------
     Total liabilities                                                             424,025,269          455,147,932
                                                                             -----------------    -----------------


SHAREHOLDERS' EQUITY
Common stock, no par value, 10,000,000 shares authorized,
  4,263,401 shares issued                                                           23,257,520           23,257,520
Retained earnings                                                                   28,010,371           26,811,264
Treasury Stock, 100,586 shares at cost                                              (2,877,032)                  --
Accumulated other comprehensive income (loss)                                         (196,071)           3,672,147
                                                                             -----------------    -----------------
     Total shareholders' equity                                                     48,194,788           53,740,931
                                                                             -----------------    -----------------

         Total liabilities and shareholders' equity                          $     472,220,057    $     508,888,863
                                                                             =================    =================

</TABLE>

       See accompanying notes to consolidated financial statements.

                                       36

<PAGE>   39
<TABLE>
<CAPTION>


                            FIRST CITIZENS BANC CORP
                        CONSOLIDATED STATEMENTS OF INCOME
                  Years ended December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------------------------------------------


                                                                     1999              1998               1997
                                                                     ----              ----               ----
INTEREST AND DIVIDEND INCOME
<S>                                                           <C>                <C>               <C>
    Loans, including fees                                     $    23,407,541    $    24,357,161   $     24,015,061
    Taxable securities                                              6,644,790          6,751,399          6,820,602
    Tax-exempt securities                                           2,305,993          2,093,206          2,166,143
    Federal funds sold                                                627,370            943,431            582,845
    Other                                                              81,225             58,739             64,361
                                                              ---------------    ---------------   ----------------
                                                                   33,066,919         34,203,936         33,649,012
INTEREST EXPENSE
    Deposits                                                       14,196,629         15,909,096         15,247,451
    Federal Home Loan Bank advances                                   253,925            797,265            866,482
    Other                                                             678,972            588,874            561,067
                                                              ---------------    ---------------   ----------------
                                                                   15,129,526         17,295,235         16,675,000
                                                              ---------------    ---------------   ----------------

NET INTEREST INCOME                                                17,937,393         16,908,701         16,974,012

Provision for loan losses                                             266,443            361,886          1,129,468
                                                              ---------------    ---------------   ----------------

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                17,670,950         16,546,815         15,844,544
                                                              ---------------    ---------------   ----------------

NONINTEREST INCOME
    Computer center data and item processing fees                   1,215,507          1,640,275          2,191,004
    Gain on sale of data processing contracts                              --          1,534,120                 --
    Service charges                                                 1,052,646            957,573            923,957
    Net gains on sale of securities                                 1,601,924            574,981            107,057
    Net gains on sale of loans                                        197,446            234,973             61,317
    Other                                                           1,461,188          1,284,273          1,062,015
                                                              ---------------    ---------------   ----------------
                                                                    5,528,711          6,226,195          4,345,350

NONINTEREST EXPENSE
    Salaries, wages and benefits                                    6,908,328          7,167,285          7,074,025
    Net occupancy expense                                             754,360            933,377            661,157
    Equipment expense                                                 864,745            784,206            860,983
    Federal deposit insurance premiums                                 48,320            160,812             47,950
    State franchise tax                                               586,802            657,283            631,061
    Professional services                                             895,666            910,867          1,109,808
    Amortization of intangible assets                                 336,048            336,048            326,048
    Contracted data processing                                        464,837                 --                 --
    Other operating expenses                                        3,912,310          3,729,109          3,479,379
                                                              ---------------    ---------------   ----------------
                                                                   14,771,416         14,678,987         14,190,411
                                                              ---------------    ---------------   ----------------

Income before income taxes                                          8,428,245          8,094,023          5,999,483
Income tax expense                                                  2,366,076          2,333,356          1,558,939
                                                              ---------------    ---------------    ---------------

NET INCOME                                                    $     6,062,169    $     5,760,667    $     4,440,544
                                                              ===============    ===============    ===============

EARNINGS PER COMMON SHARE                                     $          1.43    $          1.35    $          1.04
                                                              ===============    ===============    ===============
</TABLE>

           See accompanying notes to consolidated financial statements.

                                       37


<PAGE>   40

<TABLE>
<CAPTION>

                            FIRST CITIZENS BANC CORP
               CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                  Years ended December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------------------------------------------


                                                                                        Accumulated
                                                                                           Other           Total
                                Common Stock              Retained       Treasury      Comprehensive   Shareholders'
                           Shares         Amount          Earnings         Stock          Income          Equity
                           ------         ------          --------         -----          ------          ------

<S>                       <C>         <C>             <C>              <C>            <C>            <C>
Balance,
  January 1, 1997         4,263,401   $  23,257,520   $  24,619,419    $         --   $    811,399   $   48,688,338

Comprehensive income:
    Net income                                            4,440,544                                       4,440,544
    Change in unrealized
      gain (loss) on
      securities available
      for sale, net of
      reclassification and
      tax effects                                                                        1,615,663        1,615,663
                                                                                                     --------------
    Total comprehensive
      income                                                                                              6,056,207

Cash dividends
  ($1.07 per share)                                      (3,265,110)                                     (3,265,110)

Cash dividends declared
  Farmers, prior to
  merger                                                   (280,000)                                       (280,000)
                      -------------   -------------   -------------    ------------   ------------   --------------

Balance,
  December 31, 1997       4,263,401      23,257,520      25,514,853              --      2,427,062       51,199,435

Comprehensive income:
    Net income                                            5,760,667                                       5,760,667
    Change in unrealized
      gain (loss) on
      securities available
      for sale, net of
      reclassification and
      tax effects                                                                        1,245,085        1,245,085
                                                                                                     --------------
    Total comprehensive
      income                                                                                              7,005,752

Cash paid for
  fractional shares                                          (3,451)                                         (3,451)

Cash dividends
  ($1.11 per share)                                      (4,368,805)                                     (4,368,805)

Cash dividends declared
  Farmers, prior to
  merger                                                    (92,000)                                        (92,000)
                      -------------   -------------   -------------    ------------   ------------   --------------

Balance,
  December 31, 1998       4,263,401   $  23,257,520   $  26,811,264    $         --   $  3,672,147   $   53,740,931
                      =============   =============   =============    ============   ============   ==============

</TABLE>


                                   (Continued)

                                       38


<PAGE>   41
<TABLE>
<CAPTION>

                            FIRST CITIZENS BANC CORP
     CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Continued)
                  Years ended December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------------------------------------------



                                                                                        Accumulated
                                Common Stock                                               Other           Total
                                ------------              Retained       Treasury      Comprehensive   Shareholders'
                           Shares         Amount          Earnings         Stock       Income (loss)      Equity
                           ------         ------          --------         -----       -------------      ------

<S>                       <C>         <C>             <C>              <C>            <C>            <C>
Balance,
  December 31, 1998       4,263,401   $  23,257,520   $  26,811,264    $         --   $  3,672,147   $   53,740,931

Comprehensive income:
    Net income                                            6,062,169                                       6,062,169
    Change in unrealized
      gain (loss) on
      securities available
      for sale, net of
      reclassification and
      tax effects                                                                       (3,868,218)      (3,868,218)
                                                                                                     --------------
    Total comprehensive
      income                                                                                              2,193,951

Cash dividends
  ($1.15 per share)                                      (4,863,062)                                     (4,863,062)

Purchase of treasury
  stock, at cost           (100,586)                                     (2,877,032)                     (2,877,032)
                      -------------   -------------   -------------    ------------   ------------   --------------

Balance,
  December 31, 1999       4,162,815   $  23,257,520   $  28,010,371    $ (2,877,032)  $   (196,071)  $   48,194,788
                      =============   =============   =============    ============   ============   ==============

</TABLE>






          See accompanying notes to consolidated financial statements.

                                       39

<PAGE>   42
<TABLE>
<CAPTION>

                            FIRST CITIZENS BANC CORP
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years ended December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------------------------------------------

                                                                       1999             1998              1997
                                                                       ----             ----              ----
<S>                                                              <C>               <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
    Net income                                                   $     6,062,169   $    5,760,667   $     4,440,544
    Adjustments to reconcile net income to net cash from
      operating activities
       Security amortization, net of accretion                           644,696          371,550           156,086
       Depreciation                                                      888,887        1,014,740           886,933
       Write-down of obsolete property and equipment                          --          437,501                --
       Amortization of intangible assets                                 336,048          336,048           326,048
       Net realized (gain) loss on sales of securities                (1,601,924)        (574,981)          106,629
       FHLB stock dividends                                             (287,100)        (273,000)         (243,300)
       Provision for loan losses                                         266,443          361,886         1,129,468
       Loans originated for sale                                     (10,040,992)     (10,921,465)       (2,892,410)
       Proceeds from sale of loans                                    10,167,243        9,463,171         2,262,728
       Gain on sale of loans                                            (197,446)        (234,973)          (61,317)
       Amortization of mortgage servicing rights                          45,962           11,405                --
       Deferred income taxes                                            (395,283)         726,990          (257,542)
       Change in
          Net deferred loan fees                                        (162,905)        (162,502)          (61,927)
          Accrued interest receivable                                     37,486         (365,621)         (107,378)
          Other assets                                                 2,560,194       (2,411,988)         (304,254)
          Accrued interest, taxes and other expenses                    (980,916)        (226,473)          402,027
                                                                 ---------------   --------------   ---------------
       Net cash from operating activities                              7,342,562        3,312,955         5,782,335

CASH FLOWS FROM INVESTING ACTIVITIES
    Securities available for sale
       Maturities, prepayments and calls                              34,044,498       51,168,709        22,940,951
       Purchases                                                     (24,509,471)     (84,947,103)      (19,433,147)
       Sales                                                           7,546,840        1,412,990        10,427,598
    Securities held to maturity
       Maturities, prepayments and calls                                 403,304        5,919,787         5,557,254
       Purchases                                                              --               --        (4,904,789)
       Sales                                                                  --               --         1,329,289
    Loan originations, net of loan payments                           (5,767,488)       8,761,592       (28,782,920)
    Proceeds from the sale of assets                                      26,182               --            32,350
    Property and equipment expenditures                               (1,423,194)        (815,265)         (550,268)
    Change in federal funds sold                                      15,350,000       (2,350,000)       (8,179,000)
    Maturity of interest bearing deposit                                 197,251           99,000           686,000
                                                                 ---------------   --------------   ---------------
       Net cash from investing activities                             25,867,922      (20,750,290)      (20,876,682)

CASH FLOWS FROM FINANCING ACTIVITIES
    Branch acquisition                                                        --               --        12,153,945
    Change in deposits                                               (14,738,862)      15,716,004        11,797,095
    Repayment of Federal Home Loan Bank borrowings                   (11,276,205)      (1,252,869)       (1,183,652)
    Change in securities sold under repurchase agreements             (3,394,493)       8,590,335        (2,177,686)
    Change in U.S. Treasury interest-bearing notes payable             2,094,123       (2,403,900)        1,598,957
    Cash dividends paid                                               (4,863,062)      (4,464,256)       (3,545,110)
    Purchase of treasury stock                                        (2,877,032)              --                --
                                                                 ---------------   --------------   ---------------
       Net cash from financing activities                            (35,055,531)      16,185,314        18,643,549
                                                                 ---------------   --------------   ---------------

Net change in cash and cash equivalents                               (1,845,047)      (1,252,021)        3,549,202
Cash and cash equivalents at beginning of year                        16,443,613       17,695,634        14,146,432
                                                                 ---------------   --------------   ---------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                         $    14,598,566   $   16,443,613   $    17,695,634
                                                                 ===============   ==============   ===============

</TABLE>

          See accompanying notes to consolidated financial statements.


                                       40
<PAGE>   43


                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the accounting policies adopted by First Citizens
Banc Corp, which have a significant effect on the financial statements.

CONSOLIDATION POLICY: The consolidated financial statements include the accounts
of First Citizens Banc Corp (FCBC) and its wholly-owned subsidiaries, The
Citizens Banking Company (Citizens), The Farmers State Bank (Farmers), The
Castalia Banking Company (Castalia), SCC Resources, Inc. (SCC), and R. A.
Reynolds Appraisal Services, Inc. (Reynolds), together referred to as the
Corporation. Intercompany balances and transactions are eliminated in
consolidation.

NATURE OF OPERATIONS: The Corporation provides financial services through its
offices in the Ohio counties of Erie, Crawford, Marion and Union. Its primary
deposit products are checking, savings, and term certificate accounts, and its
primary lending products are residential mortgage, commercial, and installment
loans. Substantially all loans are secured by specific items of collateral
including business assets, consumer assets and real estate. Commercial loans are
expected to be repaid from cash flow from operations of businesses. Real estate
loans are secured by both residential and commercial real estate. Other
financial instruments that potentially represent concentrations of credit risk
include deposit accounts in other financial institutions. In 1999, SCC provided
item processing for 10 financial institutions in addition to the three
subsidiary banks. SCC accounted for 3.1% of the Corporation's total revenues.
Reynolds provides real estate appraisal services for lending purposes to the
subsidiary banks and other financial institutions. Reynolds accounts for less
than 1.0% of total Corporation revenues. Management considers the Corporation to
operate primarily in one reportable segment, banking.

USE OF ESTIMATES: To prepare financial statements in conformity with generally
accepted accounting principles, management makes estimates and assumptions based
on available information. These estimates and assumptions affect the amounts
reported in the financial statements and the disclosures provided, and future
results could differ. The allowance for loan losses, fair values of financial
instruments, and status of contingencies are particularly subject to change.

CASH: Cash and cash equivalents include cash on hand and demand deposits with
financial institutions. Net cash flows are reported for federal funds sold,
customer loan transactions, deposit transactions, securities sold under
agreements to repurchase and other short-term borrowings. For the years ended
December 31, 1999, 1998 and 1997, the Corporation paid interest of $15,505,000,
$17,527,000 and $16,594,000, and income taxes of $2,718,000, $1,415,000 and
$2,034,000.

SECURITIES: Securities are classified as held to maturity and carried at
amortized cost when management has the positive intent and ability to hold them
to maturity. Securities are classified as available for sale when they might be
sold before maturity. Securities available for sale are carried at fair value,
with unrealized holding gains and losses reported in other comprehensive income.
Other securities such as Federal Home Loan Bank stock are carried at cost.

Interest income includes amortization of purchase premium or discount. Gains and
losses on sales are based on the amortized cost of the security sold. Securities
are written down to fair value when a decline in fair value is not temporary.



                                   (Continued)

                                       41

<PAGE>   44
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

LOANS: Loans that management has the intent and ability to hold for the
foreseeable future or until maturity or payoff are reported at the principal
balance outstanding, net of unearned interest, deferred loan fees and costs, and
an allowance for loan losses. Loans held for sale are reported at the lower of
cost or market, on an aggregate basis.

Interest income is reported on the interest method and includes amortization of
net deferred loan fees and costs over the loan term. Interest income is not
reported when full loan repayment is in doubt, typically when the loan is
impaired or payments are past due over 90 days (180 days for residential
mortgages). Payments received on such loans are reported as principal
reductions.

ALLOWANCE FOR LOAN LOSSES: The allowance for loan losses is a valuation
allowance for probable credit losses, increased by the provision for loan losses
and decreased by charge-offs less recoveries. Management estimates the allowance
balance required using past loan loss experience, risks in the nature and volume
of the portfolio, information about specific borrower situations and estimated
collateral values, economic conditions, and other factors. Allocations of the
allowance may be made for specific loans, but the entire allowance is available
for any loan that, in management's judgment, should be charged-off.

A loan is impaired when full payment under the loan terms is not expected.
Impairment is evaluated in total for smaller-balance loans of similar nature
such as residential mortgage, consumer, and credit card loans, and on an
individual loan basis for other loans. If a loan is impaired, a portion of the
allowance is allocated so the loan is reported, net, at the present value of
estimated future cash flows using the loan's existing rate or at the fair value
of collateral if repayment is expected solely from the collateral.

PREMISES AND EQUIPMENT: Premises and equipment are stated at cost less
accumulated depreciation. Depreciation is computed using both accelerated and
straight-line methods over the estimated useful life of the asset.

OTHER REAL ESTATE: Other real estate acquired through or instead of loan
foreclosure is initially recorded at fair value when acquired, establishing a
new cost basis. Any reduction from carrying value of the related loan to fair
value at the time of acquisition is accounted for as a loan loss. Any subsequent
reduction in fair value is recognized in a valuation allowance by a charge to
income. Other real estate owned included in other assets totaled approximately
$431,000 at December 31, 1999 and $456,000 at December 31, 1998.

SERVICING RIGHTS: Servicing rights are recognized as assets for the allocated
value of retained servicing rights on loans sold. Servicing rights are expensed
in proportion to, and over the period of, estimated net servicing revenues.
Impairment is evaluated based on the fair value of the rights, using groupings
of the underlying loans as to interest rates and then, secondarily, as to
geographic and prepayment characteristics. Fair value is determined using prices
for similar assets with similar characteristics, when available, or based upon
discounted cash flows using market-based assumptions. Any impairment of a
grouping is reported as a valuation allowance.


                                  (Continued)

                                       42
<PAGE>   45
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

INTANGIBLE ASSETS: Amounts, as reported on the consolidated balance sheets,
represent goodwill that arose from the purchase of Castalia in 1990 and core
deposit intangibles that arose from the purchase of two branch offices and
assumption of related deposits in 1997. Goodwill is being amortized on the
straight-line method over 15 years and core deposit intangibles are being
amortized on the straight-line method over 12 years. The Corporation assesses
the recoverability of intangible assets by determining whether the balance can
be recovered through undiscounted future operating cash flows of Castalia and
the branches. At December 31, 1999, the remaining balances of goodwill and core
deposit intangibles totaled $1,123,000 and $1,075,000. At December 31, 1998, the
remaining balances of goodwill and core deposit intangibles totaled $1,276,000
and $1,258,000.

LONG-TERM ASSETS: These assets are reviewed for impairment when events indicate
their carrying amounts may not be recoverable from future undiscounted cash
flows. If impaired, the assets are recorded at discounted amounts.

REPURCHASE AGREEMENTS: Substantially all repurchase agreement liabilities
represent amounts advanced by various customers. Securities are pledged to cover
these liabilities, which are not covered by federal deposit insurance.

INCOME TAXES: Income tax expense is the total of the current year income tax due
or refundable and the change in deferred tax assets and liabilities. Deferred
tax assets and liabilities are the expected future tax amounts for the temporary
differences between carrying amounts and tax basis of assets and liabilities,
computed using enacted tax rates. A valuation allowance, if needed, reduces
deferred tax assets to the amount expected to be realized.

RETIREMENT PLANS: The Corporation sponsors a noncontributory defined benefit
retirement plan for all full-time employees who have attained the age of 21 and
have a minimum of six months of service. Pension expense is the net of service
and interest cost, return on plan assets and amortization of gains and losses
not immediately recognized. Accrued pension costs are funded to the extent
deductible for federal income tax purposes.

The Corporation also provides a savings and retirement 401(k) plan for all
full-time eligible employees who elect to participate. The decision to make
contributions to the plan, which represent a match of a portion of the salary
deferred by participants, is made annually by the Board of Directors. Such
contributions are funded as they are accrued.

FINANCIAL INSTRUMENTS: Financial instruments include off-balance-sheet credit
instruments, such as commitments to make loans and standby letters of credit,
issued to meet customer financing needs. The face amount for these items
represents the exposure to loss, before considering customer collateral or
ability to repay. Such financial instruments are recorded when they are funded.

COMPREHENSIVE INCOME: Comprehensive income consists of net income and other
comprehensive income. Other comprehensive income includes unrealized gains and
losses on securities available for sale, which are also recognized as a separate
component of shareholders' equity.


                                  (Continued)


                                       43
<PAGE>   46
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

LOSS CONTINGENCIES: Loss contingencies, including claims and legal actions
arising in the ordinary course of business, are recorded as liabilities when the
likelihood of loss is probable and an amount or range of loss can be reasonably
estimated. Management does not believe there now are such matters that will have
a material effect on the financial statements.

DIVIDEND RESTRICTION: Banking regulations require maintaining certain capital
levels and may limit the dividends paid by the Banks to FCBC or by FCBC to
shareholders.

FAIR VALUE OF FINANCIAL INSTRUMENTS: Fair values of financial instruments are
estimated using relevant market information and other assumptions, as more fully
disclosed in a separate note. Fair value estimates involve uncertainties and
matters of significant judgment regarding interest rates, credit risk,
prepayments, and other factors, especially in the absence of broad markets for
particular items. Changes in assumptions or in market conditions could
significantly affect these estimates.

EARNINGS PER COMMON SHARE: Basic earnings per share is computed based on the
weighted average number of common shares outstanding during the period. Basic
weighted average common shares outstanding totaled 4,242,546 in 1999 and
4,263,401 in 1998 and 1997. Dividends per share are based on the number of
shares outstanding at the record date.

FINANCIAL STATEMENT PRESENTATION: Certain items in the 1998 and 1997 financial
statements have been reclassified to correspond with the 1999 presentation.


NOTE 2 - SECURITIES

Year-end securities are as follows.
<TABLE>
<CAPTION>

                                               _______________________________1 9 9 9______________________________
                                                                       Gross            Gross
                                                   Amortized        Unrealized       Unrealized           Fair
                                                     Cost              Gains           Losses             Value
                                                    -------           -------         --------           -------
<S>                                            <C>                <C>               <C>            <C>
AVAILABLE FOR SALE
U.S. Treasury securities and obligations
  of U.S. government corporations and
  agencies                                     $    64,114,363    $       32,178    $    (921,945) $     63,224,596
Obligations of state and political
  subdivisions                                      53,004,191           328,583         (727,110)       52,605,664
Other securities, including mortgage-
  backed and equity securities                      33,433,455         1,524,465         (533,247)       34,424,673
                                               ---------------    --------------    -------------  ----------------

     Total securities available for sale       $   150,552,009    $    1,885,226    $  (2,182,302) $    150,254,933
                                               ===============    ==============    =============  ================

HELD TO MATURITY
Obligations of state and political
  subdivisions                                 $       232,500    $          475    $         (31) $        232,944
Other securities, including mortgage-
  backed securities                                    173,608             1,343             (130)          174,821
                                               ---------------    --------------    -------------  ----------------

     Total securities held to maturity         $       406,108    $        1,818    $        (161) $        407,765
                                               ===============    ==============    =============  ================
</TABLE>



                                  (Continued)

                                       44
<PAGE>   47
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>

NOTE 2 - SECURITIES (Continued)

                                               _______________________________1 9 9 8______________________________
                                                                       Gross            Gross
                                                   Amortized        Unrealized       Unrealized           Fair
                                                     Cost              Gains           Losses             Value
                                                     ----              -----           ------             -----
<S>                                             <C>               <C>             <C>           <C>
AVAILABLE FOR SALE
U.S. Treasury securities and obligations
  of U.S. government corporations and
  agencies                                      $   69,024,266    $    1,198,600    $     (98,129)    $  70,124,737
Obligations of state and political
  subdivisions                                      52,759,051         1,661,950          (17,364)       54,403,637
Other securities, including mortgage-
  backed and equity securities                      44,605,521         2,858,743          (39,938)       47,424,326
                                               ---------------    --------------    -------------     -------------

     Total securities available for sale        $  166,388,838    $    5,719,293    $    (155,431)    $ 171,952,700
                                                ==============    ==============    =============     =============

HELD TO MATURITY
Obligations of state and political
  subdivisions                                  $      355,000    $        7,564    $     --          $     362,564
Other securities, including mortgage-
  backed securities                                    455,122             6,054             (108)          461,068
                                                --------------    --------------    -------------     -------------

     Total securities held to maturity          $      810,122    $       13,618    $        (108)    $     823,632
                                                ==============    ==============    =============     =============
</TABLE>

The contractual maturities of securities at year-end 1999 were as follows.
Securities not due at a single maturity date, primarily mortgage-backed
securities and equity securities, are shown separately.
<TABLE>
<CAPTION>

                                                           Held to maturity                Available for sale
                                                           ----------------                ------------------
                                                    Amortized            Fair           Amortized           Fair
                                                      Cost               Value            Cost              Value
                                                      ----               -----            ----              -----

<S>                                             <C>               <C>               <C>              <C>
     Due in one year or less                    $       77,500    $       77,669    $  23,515,911     $  23,536,892
     Due from one to five years                        155,000           155,275       86,761,240        85,656,799
     Due from five to ten years                             --                --       19,444,172        19,078,092
     Due after ten years                                    --                --          570,000           570,000
     Mortgage-backed                                   173,608           174,821       14,013,938        13,665,647
     Equity securities                                      --                --        6,246,748         7,747,503
                                                --------------    --------------    -------------     -------------

           Total                                $      406,108    $      407,765    $ 150,552,009     $ 150,254,933
                                                ==============    ==============    =============     =============
</TABLE>

During 1995, management concluded that one of its investments, Tower Healthcare
Receivables Corp., had no market value. Therefore, the Corporation eliminated
the remaining carrying value of the bonds, which was $226,000 after cash
payments received during 1995. These securities had previously been written down
by $700,000 when Towers Financial Corp. (parent company) filed bankruptcy in
1993. The Corporation received $10,000, $25,000 and $214,000 in recoveries from
Tower Financial Corp. in 1999, 1998 and 1997.


                                  (Continued)

                                       45
<PAGE>   48
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------


NOTE 2 - SECURITIES (Continued)

Proceeds from sales of securities, gross realized gains and gross realized
losses were as follows.
<TABLE>
<CAPTION>

                                                                                      Gross             Gross
                                                                                    Realized           Realized
                                                                Sales Proceeds        Gains             Losses
                                                                --------------        -----             ------

<S>                 <C> <C>                                    <C>                <C>              <C>
Year ended December 31, 1999                                   $    7,547,000     $ 1,586,000      $     3,000
Year ended December 31, 1998                                        1,413,000         542,000               --
Year ended December 31, 1997                                       11,757,000          63,000          170,000
</TABLE>

During 1997, Farmers sold securities classified as held to maturity for interest
rate risk management purposes. As a result, all remaining held to maturity
securities at Farmers were transferred to the available for sale portfolio as of
December 31, 1997. Proceeds from these sales totaled $1,329,289, resulting in
gross realized gains of $45,289. These sales are included in the above totals.
The amortized cost of the remaining held to maturity portfolio transferred to
available for sale was $34,998,000. The net unrealized gain on these securities
was $720,000 on the date of transfer.

Securities called or settled by the issuer resulted in gains of $9,000 and
$8,000 in 1999 and 1998. No gains resulted from securities being called in 1997.

Securities with a carrying value of $62,614,000 and $60,960,000 were pledged as
of December 31, 1999 and 1998, to secure public deposits and other deposits and
liabilities as required or permitted by law.


NOTE 3 - LOANS

Loans at year-end were as follows.
<TABLE>
<CAPTION>

                                                                           1999                 1998
                                                                           ----                 ----

<S>                                                                  <C>                 <C>
         Commercial and agricultural                                 $     26,077,141    $      24,139,620
         Commercial real estate                                            48,301,000           53,804,390
         Residential real estate                                          178,876,326          173,788,501
         Real estate construction                                           4,482,294            3,492,928
         Consumer                                                          28,105,412           27,489,889
         Credit card and other                                              3,575,411            1,426,312
         Leases                                                               392,042              589,015
                                                                     ----------------    -----------------
              Total loans                                                 289,809,626          284,730,655
         Allowance for loan losses                                         (4,273,825)          (4,567,126)
         Net deferred loan fees                                              (977,613)          (1,140,518)
         Unearned interest                                                   (112,163)            (240,936)
                                                                     ----------------    -----------------

         Net loans                                                   $    284,446,025    $     278,782,075
                                                                     ================    =================
</TABLE>



                                  (Continued)

                                       46
<PAGE>   49
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------


NOTE 3 - LOANS (Continued)

Loans to directors and executive officers, including their immediate families
and companies in which they are principal owners during 1999 were as follows.

         Balance - January 1, 1999                          $    5,277,318
         New loans and advances                                  3,695,729
         Repayments                                             (2,621,343)
         Effect of changes in related parties                      (62,219)
                                                            --------------

         Balance - December 31, 1999                        $    6,289,485
                                                            ==============


NOTE 4 - ALLOWANCE FOR LOAN LOSSES

A summary of the activity in the allowance for loan losses was as follows.
<TABLE>
<CAPTION>

                                                            1999               1998              1997
                                                            ----               ----              ----

<S>                                                   <C>                <C>                <C>
         Balance - January 1                          $     4,567,126    $    4,707,051     $    3,935,038
         Provision for loan losses                            266,443           361,886          1,129,468
         Loans charged-off                                   (789,067)         (724,739)          (557,701)
         Recoveries                                           229,323           222,928            200,246
                                                      ---------------    --------------     --------------

         Balance - December 31                        $     4,273,825    $    4,567,126     $    4,707,051
                                                      ===============    ==============     ==============
</TABLE>

Impaired loans were as follows.
<TABLE>
<CAPTION>

                                                                              1999               1998
                                                                              ----               ----

<S>                                                                      <C>                <C>
         Year-end loans with no allocated allowance for loan losses      $           --     $           --
         Year-end loans with allocated allowance for loan losses              4,160,000          4,159,000
         Amount of allowance for loan losses allocated                        1,145,000          1,173,000
<CAPTION>

                                                            1999               1998              1997
                                                            ----               ----              ----

<S>                                                   <C>                <C>                <C>
         Average balance of impaired loans
           during year                                $     4,118,000    $    3,915,000     $    3,264,000
         Interest income recognized during
           impairment                                         320,000           273,000            227,000
         Interest income recognized on a
           cash basis                                         320,000           273,000            182,000

Nonperforming loans were as follows.
<CAPTION>

                                                                               1999              1998
                                                                               ----              ----

<S>                          <C>                                         <C>                <C>
         Loans past due over 90 days still on accrual                    $      834,000     $    1,235,000
         Nonaccrual loans                                                     1,682,000          1,693,000
</TABLE>




                                  (Continued)

                                       47
<PAGE>   50
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------

NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Continued)

Nonperforming loans would include some loans which are classified as impaired,
and smaller balance homogeneous loans, such as residential mortgage and consumer
loans, that are collectively evaluated for impairment.


NOTE 5 - PREMISES AND EQUIPMENT

Year-end premises and equipment were as follows.
<TABLE>
<CAPTION>

                                                                              1999               1998
                                                                              ----               ----

<S>                                                                    <C>                <C>
         Land and improvements                                         $       807,232    $        807,232
         Buildings and improvements                                          7,480,558           6,854,051
         Furniture and equipment                                             6,507,128           7,132,152
                                                                       ---------------    ----------------
              Total                                                         14,794,918          14,793,435
         Accumulated depreciation                                            7,337,032           7,429,922
                                                                       ---------------    ----------------

              Premises and equipment, net                              $     7,457,886    $      7,363,513
                                                                       ===============    ================
</TABLE>

The Corporation has no material future lease commitments.


NOTE 6 - INTEREST-BEARING DEPOSITS

Interest-bearing deposits as of December 31, 1999 and 1998 were as follows.
<TABLE>
<CAPTION>

                                                                          1999                 1998
                                                                          ----                 ----

<S>                                                               <C>                    <C>
           Demand                                                 $      52,659,391      $    58,453,216
           Statement and passbook savings                               113,509,210          108,492,369
           Certificates of deposit:
              In excess of $100,000                                      22,650,261           35,453,288
              Other                                                     150,702,363          152,538,800
           Individual Retirement Accounts                                23,392,656           24,387,517
                                                                  -----------------    -----------------

              Total                                               $     362,913,881    $     379,325,190
                                                                  =================    =================
</TABLE>

Scheduled maturities of certificates of deposit and IRAs at December 31, 1999
were as follows.


                          2000                                  $    128,974,089
                          2001                                        28,197,660
                          2002                                        12,528,862
                          2003                                         3,055,362
                          2004                                           356,011
                          Thereafter                                     240,640
                                                                ----------------

                                   Total                        $    173,352,624
                                                                ================



                                  (Continued)

                                       48
<PAGE>   51
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------


NOTE 7 - FEDERAL HOME LOAN BANK BORROWINGS

The Corporation has fixed-rate mortgage-matched advances from the Federal Home
Loan Bank. Mortgage-matched advances are utilized to fund specific fixed-rate
loans with certain prepayment of principal permitted without penalty.

At December 31, 1999 and 1998, Federal Home Loan Bank borrowings were as
follows.
<TABLE>
<CAPTION>

                                                                              1999               1998
                                                                              ----               ----

         <S>                                                           <C>                <C>
         5.95 percent secured note                                     $            --    $      7,731,782
         5.80 percent secured note                                             381,087             487,630
         5.60 percent secured note                                             969,788           1,234,451
         5.55 percent secured note                                             608,085             765,362
         5.25 percent secured note                                                  --           3,015,940
                                                                       ---------------    ----------------

                                                                       $     1,958,960    $     13,235,165
                                                                       ===============    ================
</TABLE>


The notes outstanding at December 31, 1999 had required annual principal
payments as follows.
<TABLE>

                    <S>                                                <C>
                    2000                                               $       558,990
                    2001                                                       591,260
                    2002                                                       625,394
                    2003                                                       183,316
                                                                       ---------------

                                                                       $     1,958,960
</TABLE>

Federal Home Loan Bank borrowings are collateralized by Federal Home Loan Bank
stock and by $2,938,440 and $19,852,748 of residential mortgage loans under a
blanket lien arrangement at year-end 1999 and 1998. The Corporation has a $10
million cash management advance line of credit with the Federal Home Loan Bank.
No advances were outstanding on this line as of December 31, 1999.


NOTE 8 - OTHER BORROWINGS

Information concerning securities sold under agreements to repurchase and
treasury tax and loan deposits was as follows.
<TABLE>
<CAPTION>

                                                                              1999               1998
                                                                              ----               ----

<S>                                                                    <C>                <C>
         Average balance during the year                               $    16,177,000    $     12,892,000
         Average interest rate during the year                                    4.20%               4.58%
         Maximum month-end balance during the year                          24,895,000          17,341,000
</TABLE>

Securities underlying repurchase agreements at year-end were as follows.
<TABLE>
<CAPTION>

                                                                              1999               1998
                                                                              ----               ----

<S>                                                                    <C>                <C>
         Carrying value of securities                                  $    15,989,000    $     24,351,000
         Fair Value                                                         15,989,000          24,351,000
</TABLE>






                                  (Continued)

                                       49
<PAGE>   52
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------


NOTE 9 - INCOME TAXES

Income tax expense was as follows.
<TABLE>
<CAPTION>

                                                            1999               1998              1997
                                                            ----               ----              ----

<S>                                                   <C>                <C>                <C>
         Current                                      $     2,761,359    $    1,606,366     $    1,816,481
         Deferred                                            (395,283)          726,990           (257,542)
                                                      ---------------    --------------     --------------

              Income tax expense                      $     2,366,076    $    2,333,356     $    1,558,939
                                                      ===============    ==============     ==============
</TABLE>

Effective tax rates differ from the statutory federal income tax rate of 34% due
to the following.
<TABLE>
<CAPTION>

                                                            1999               1998              1997
                                                            ----               ----              ----
<S>                                                   <C>                <C>                <C>
         Income taxes computed at the
           statutory federal tax rate                 $     2,865,603    $    2,751,968     $    2,039,824
         Add (subtract) tax effect of
              Nontaxable interest income, net of
                nondeductible interest expense               (676,296)         (608,005)          (641,403)
              Dividends received deduction                     (5,777)          (45,306)           (47,588)
              Amortization of goodwill                         68,522            68,522             68,522
              Nondeductible reorganization costs                   --            89,879            105,992
              Other                                           114,024            76,298             33,592
                                                      ---------------    --------------     --------------

              Income tax expense                      $     2,366,076    $    2,333,356     $    1,558,939
                                                      ===============    ==============     ==============
</TABLE>

Tax expense attributable to security gains totaled $544,654, $195,494 and
$36,399 in 1999, 1998 and 1997.

Year-end deferred tax assets and liabilities were due to the following.
<TABLE>
<CAPTION>

                                                                                1999              1998
                                                                                ----              ----

<S>                                                                      <C>                <C>
         Allowance for loan losses                                       $    1,081,210     $    1,180,970
         Deferred loan fees                                                     274,534            325,291
         Unrealized loss on securities available for sale                       101,008                 --
         Other                                                                   88,749             76,852
                                                                         --------------     --------------
              Deferred tax asset                                              1,545,501          1,583,113
                                                                         --------------     --------------

         Tax depreciation in excess of book depreciation                       (301,992)          (267,057)
         Discount accretion on securities                                        (6,870)           (10,726)
         Pension costs                                                          (28,825)           (79,502)
         Undistributed equity earnings of computer center                      (269,700)          (269,700)
         Federal Home Loan Bank stock dividends                                (461,074)          (364,310)
         Unrealized gain on securities available for sale                            --         (1,891,712)
         Intangible asset amortization                                         (131,510)          (133,822)
         Leases                                                                 (72,240)           (80,740)
         Deferred installment gain                                                   --           (654,881)
         Other                                                                 (101,792)           (47,168)
                                                                         --------------     --------------
              Deferred tax liability                                         (1,374,003)        (3,799,618)
                                                                         --------------     --------------

                  Net deferred tax asset (liability)                     $      162,998     $   (2,216,505)
                                                                         ==============     ==============


</TABLE>

                                  (Continued)

                                       50
<PAGE>   53
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------

NOTE 10 - RETIREMENT PLANS

The Corporation sponsors a savings and retirement 401(k) plan, which covers all
employees who meet certain eligibility requirements and who choose to
participate in the plan. The matching contribution to the 401(k) plan was
$68,000, $67,000 and $59,000 in 1999, 1998 and 1997.

The Corporation and its subsidiaries also sponsor a pension plan which is a
noncontributory defined benefit retirement plan for all employees who have
attained the age of 21, completed six months of service and work 1,000 or more
hours per year. Annual payments, subject to the maximum amount deductible for
federal income tax purposes, are made to a pension trust fund. No contributions
were allowable in 1999, 1998 or 1997.

Information about the pension plan was as follows.

<TABLE>
<CAPTION>
                                                                                           1999            1998
                                                                                           ----            ----
<S>                                                                                   <C>              <C>
         Change in benefit obligation:
              Beginning benefit obligation                                            $  4,039,171     $  3,633,341
              Service cost                                                                 283,799          234,494
              Interest cost                                                                249,499          239,789
              Actuarial (gain) loss                                                       (394,398)         909,770
              Benefits paid                                                               (522,331)        (929,373)
              Expenses paid                                                                (25,884)         (48,850)
                                                                                      ------------     ------------
              Ending benefit obligation                                                  3,629,856        4,039,171

         Change in plan assets, at fair value:
              Beginning plan assets                                                      3,921,683        4,935,505
              Actual return                                                                381,219          (35,599)
              Employer contribution                                                             --               --
              Benefits paid                                                               (522,331)        (929,373)
              Expenses paid                                                                (25,884)         (48,850)
                                                                                      ------------     ------------
              Ending plan assets                                                         3,754,687        3,921,683
                                                                                      ------------     ------------

         Funded status                                                                     124,831         (117,488)
         Unrecognized net actuarial loss                                                   361,446          827,453
         Unrecognized prior service cost                                                   103,305          116,363
         Unrecognized net transition asset at January 1, 1989
           being recognized over 17 years                                                 (495,656)        (574,961)
                                                                                      ------------     ------------

         Prepaid benefit cost                                                         $     93,926     $    251,367
                                                                                      ============     ============
</TABLE>



                                  (Continued)

                                       51


<PAGE>   54
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------


NOTE 10 - RETIREMENT PLANS (Continued)

The components of pension expense and related actuarial assumptions were as
follows.
<TABLE>
<CAPTION>

                                                                              1999            1998          1997
                                                                              ----            ----          ----

<S>                                                                     <C>             <C>            <C>
         Service cost                                                   $    283,799    $    234,494   $    253,096
         Interest cost                                                       249,499         239,789        259,514
         Expected return on plan assets                                     (355,335)         84,449       (580,437)
         Net amortization and deferral                                       (20,522)       (567,124)       120,351
                                                                        ------------    ------------   ------------
              Net                                                       $    157,441    $     (8,392)  $     52,524
                                                                        ============    ============   ============

         Discount rate on benefit obligation                                    7.64%           6.52%         7.27%
         Long-term rate of return on plan assets                                9.00            9.00          9.00
         Rate of compensation increase                                          4.00            4.00          5.00
</TABLE>

During 1997 and the first seven months of 1998, Farmers maintained a fully
insured defined benefit pension plan covering substantially all employees.
Pension costs were funded through the purchase of retirement income insurance
and retirement annuity policies. The plan was terminated on July 31, 1998. The
plan assets were distributed to the participants in 1999. The employees affected
by the termination were included in the existing retirement plans sponsored by
the Corporation beginning April 30, 1998. No gain or loss was realized as a
result of the termination.


NOTE 11 - COMMITMENTS, CONTINGENCIES AND OFF-BALANCE-SHEET RISK

Some financial instruments, such as loan commitments, credit lines, letters of
credit, and overdraft protection are issued to meet customer financing needs.
These are agreements to provide credit or to support the credit of others, as
long as conditions established in the contract are met, and usually have
expiration dates. Commitments may expire without being used. Off-balance-sheet
risk to credit loss exists up to the face amount of these instruments, although
material losses are not anticipated. The same credit policies are used to make
such commitments as are used for loans, including obtaining collateral at
exercise of the commitment.

The contractual amount of financial instruments with off-balance-sheet risk was
as follows at year-end.
<TABLE>
<CAPTION>


                                                                                1999            1998
                                                                                ----            ----
        <S>                                                              <C>                <C>
         Commitments to extend credit:
             Lines of credit and construction loans                       $   23,982,000    $   23,412,000
             Credit cards                                                      3,078,000         3,315,000
         Letters of credit                                                       507,000           623,000
                                                                          --------------    --------------

                                                                          $   27,567,000    $   27,350,000
                                                                          ==============    ==============
</TABLE>

Commitments to make loans are generally made for a period of one year or less.
Fixed-rate loan commitments included above totaled $4,484,000 and have interest
rates ranging from 3.75% to 10.00% at December 31, 1999. Maturities extend up to
30 years.


                                  (Continued)

                                       52
<PAGE>   55
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------


NOTE 11 - COMMITMENTS, CONTINGENCIES AND OFF-BALANCE-SHEET RISK (Continued)

The subsidiary Banks are required to maintain certain daily reserve balances on
hand in accordance with Federal Reserve Board requirements. The average reserve
balance maintained in accordance with such requirements at December 31, 1999 and
1998 approximated $3,065,000 and $2,326,000.


NOTE 12 - CAPITAL REQUIREMENTS AND RESTRICTION ON RETAINED EARNINGS

The Corporation and the subsidiary Banks are subject to regulatory capital
requirements administered by the federal banking agencies. Capital adequacy
guidelines and, additionally for banks, prompt corrective action regulations
involve quantitative measures of assets, liabilities and certain
off-balance-sheet items calculated under regulatory accounting practices.
Capital amounts and classification are also subject to qualitative judgments by
the regulators. Failure to meet capital requirements can initiate regulatory
action.

Prompt corrective action regulations provide five classifications: well
capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized and critically undercapitalized, although these terms are not
used to represent overall financial condition. If adequately capitalized,
regulatory approval is required to accept brokered deposits. If
undercapitalized, capital distributions are limited, as is asset growth and
expansion, and capital restoration plans are required.

The Corporation and the Banks were well capitalized at December 31, 1999 and
1998. No conditions or events have occurred since the last notification from
regulators that management believes has changed the Corporation's or the Banks'
classification.





                                  (Continued)

                                       53
<PAGE>   56
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------


NOTE 12 - CAPITAL REQUIREMENTS AND RESTRICTION ON RETAINED EARNINGS
  (Continued)

At December 31, 1999 and 1998, the Corporation's and the Banks' actual capital
levels and minimum required levels were as follows.
<TABLE>
<CAPTION>

                                                                                                   To Be Well
                                                                                                Capitalized Under
                                                                       For Capital              Prompt Corrective
                                                 Actual             Adequacy Purposes           Action Provisions
                                                 ------             -----------------           -----------------
                                          Amount        Ratio       Amount      Ratio         Amount         Ratio
                                          ------        -----       ------      -----         ------         -----
                                                                  (Dollars in Millions)
<S>                                    <C>               <C>       <C>            <C>       <C>              <C>
    1999
    Total capital to risk-
      weighted assets
       Consolidated                    $   49.8          18.7%     $  21.3        8.0%      $   26.6         10.0%
       Citizens                            25.0          15.5         12.9        8.0           16.2         10.0
       Castalia                             5.5          17.6          2.5        8.0            3.1         10.0
       Farmers                             14.7          21.0          5.6        8.0            7.0         10.0
    Tier I (Core) capital to risk-
      weighted assets
       Consolidated                        46.2          17.3         10.7        4.0           16.0          6.0
       Citizens                            23.0          14.2          6.5        4.0            9.7          6.0
       Castalia                             5.2          16.4          1.3        4.0            1.9          6.0
       Farmers                             13.8          19.7          2.8        4.0            4.2          6.0
    Tier I (Core) capital to
     average assets
       Consolidated                        46.2           9.6         19.2        4.0           23.9          5.0
       Citizens                            23.0           8.1         11.4        4.0           14.2          5.0
       Castalia                             5.2          10.3          2.0        4.0            2.5          5.0
       Farmers                             13.8           9.7          5.7        4.0            7.1          5.0

    1998
    Total capital to risk-
      weighted assets
       Consolidated                $       51.3          18.8%   $    21.8        8.0%      $   27.3         10.0%
       Citizens                            23.4          14.2         13.2        8.0           16.5         10.0
       Castalia                             4.8          15.5          2.5        8.0            3.1         10.0
       Farmers                             13.7          18.2          6.0        8.0            7.5         10.0
    Tier I (Core) capital to risk-
      weighted assets
       Consolidated                        47.5          17.4         10.9        4.0           16.4          6.0
       Citizens                            21.4          13.0          6.6        4.0            9.9          6.0
       Castalia                             4.4          14.3          1.2        4.0            1.9          6.0
       Farmers                             12.7          17.0          3.0        4.0            4.5          6.0
    Tier I (Core) capital to
     average assets
       Consolidated                        47.5           9.5         20.0        4.0           25.0          5.0
       Citizens                            21.4           7.5         11.4        4.0           14.2          5.0
       Castalia                             4.4           8.4          2.1        4.0            2.6          5.0
       Farmers                             12.7           8.1          6.3        4.0            7.9          5.0

</TABLE>



                                  (Continued)

                                       54
<PAGE>   57
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------


NOTE 12 - CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS (Continued)

FCBC's primary source of funds for paying dividends to its shareholders and for
operating expenses is dividends received from the Banks. Payment of dividends by
the Banks to FCBC is subject to restrictions by their regulatory agencies. These
restrictions generally limit dividends to the current and prior two years
retained earnings as defined by the regulations. In addition, dividends may not
reduce capital levels below minimum regulatory requirements. Under the most
restrictive of these requirements, the Corporation estimates that retained
earnings available for payment of dividends by the Banks to FCBC approximates
$3,507,000 and $2,414,000 at December 31, 1999 and 1998.


NOTE 13- PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed financial information of FCBC follows.
<TABLE>
<CAPTION>

CONDENSED BALANCE SHEETS                                                              1999               1998
                                                                                      ----               ----

Assets:
<S>                                                                             <C>                 <C>
     Cash                                                                       $     2,353,850    $      6,876,368
     Securities available for sale                                                      389,044                  --
     Investment in bank subsidiaries                                                 43,956,980          44,751,727
     Investment in nonbank subsidiaries                                               2,079,779           2,123,078
     Other assets                                                                       119,729             426,322
                                                                                ---------------    ----------------

         Total assets                                                           $    48,899,382    $     54,177,495
                                                                                ===============    ================

Liabilities and Shareholders' Equity:
     Deferred income taxes and other liabilities                                $       704,594    $        436,564
     Common stock                                                                    23,257,520          23,257,520
     Retained earnings                                                               28,010,371          26,811,264
     Treasury Stock                                                                  (2,877,032)                 --
     Accumulated other comprehensive income (loss)                                     (196,071)          3,672,147
                                                                                ---------------    ----------------

         Total liabilities and shareholders' equity                             $    48,899,382    $     54,177,495
                                                                                ===============    ================
<CAPTION>

CONDENSED STATEMENTS OF INCOME                                      1999              1998               1997
                                                                    ----              ----               ----

<S>                                                            <C>                <C>               <C>
Dividends from bank subsidiaries                               $    3,541,000     $    7,511,664    $     3,693,249
Other income                                                           24,657             31,000             24,417
Other expense, net                                                   (533,652)          (273,627)          (297,824)
                                                               --------------     --------------    ---------------

Earnings before equity in undistributed
  net earnings of subsidiaries                                      3,032,005          7,269,037          3,419,842

(Distributions in excess of earnings of subsidiaries)/
   equity in undistributed net earnings of subsidiaries             3,030,164         (1,508,370)         1,020,702
                                                               --------------     --------------    ---------------

     Net income                                                $    6,062,169     $    5,760,667    $     4,440,544
                                                               ==============     ==============    ===============
</TABLE>





                                  (Continued)

                                       55
<PAGE>   58
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------


NOTE 13- PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Continued)
<TABLE>
<CAPTION>

CONDENSED STATEMENTS OF CASH FLOWS                                   1999             1998               1997
                                                                     ----             ----               ----

<S>                                                            <C>                <C>               <C>
Operating activities:
     Net income                                                $    6,062,169     $    5,760,667    $     4,440,544
     Adjustment to reconcile net income to net cash
       provided by operating activities:
         Change in other assets and other liabilities                 274,615             41,992           (121,031)
         Distributions in excess of/(equity in
           undistributed) net earnings of subsidiaries             (3,030,164)         1,508,370         (1,020,702)
                                                               --------------     --------------    ---------------
         Net cash from operating activities                         3,306,620          7,311,029          3,298,811
                                                               --------------     --------------    ---------------

Investing activities:
     Purchase of securities                                          (389,044)                --                 --
     Change in loan to subsidiary                                     300,000                 --           (300,000)
                                                               --------------     --------------    ---------------
         Net cash from investing activities                           (89,044)                --           (300,000)
                                                               --------------     --------------    ---------------

Financing activities:
     Cash paid for treasury stock                                  (2,877,032)                --                 --
     Cash dividends paid                                           (4,863,062)        (4,372,256)        (3,545,110)
                                                               --------------     --------------    ---------------
         Net cash from financing activities                        (7,740,094)        (4,372,256)        (3,545,110)
                                                               --------------     --------------    ---------------

Net change in cash and cash equivalents                            (4,522,518)         2,938,773           (546,299)

Cash and cash equivalents at beginning of year                      6,876,368          3,937,595          4,483,894
                                                               --------------     --------------    ---------------

Cash and cash equivalents at end of year                       $    2,353,850     $    6,876,368    $     3,937,595
                                                               ==============     ==============    ===============
</TABLE>


                                  (Continued)

                                       56


<PAGE>   59
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------


NOTE 14 - FAIR VALUES OF FINANCIAL INSTRUMENTS

The carrying amount and estimated fair values of financial instruments were as
follows.
<TABLE>
<CAPTION>

                                                  December 31, 1999                       December 31, 1998
                                                  -----------------                       -----------------
                                            Carrying           Estimated            Carrying            Estimated
                                             Amount           Fair Value             Amount            Fair Value
                                             ------           ----------             ------            ----------
Financial assets:
<S>                                     <C>                 <C>                 <C>                <C>
    Cash and due from banks             $    14,598,566     $    14,599,000     $    16,443,613    $     16,444,000
    Federal funds sold                        4,600,000           4,600,000          19,950,000          19,950,000
    Interest-bearing deposits                    51,031              51,000             248,282             248,000
    Securities available for sale           150,254,933         150,255,000         171,952,700         171,953,000
    Securities held to maturity                 406,108             408,000             810,122             824,000
    Loans held for sale                       2,217,250           2,217,000           2,273,509           2,274,000
    Loans, net of allowance for
      loan losses                           284,446,025         268,867,000         278,782,075         282,353,000
    Accrued interest receivable               3,680,082           3,680,000           3,717,568           3,718,000

Financial liabilities:
    Deposits                               (403,160,383)       (403,119,000)       (417,899,245)       (414,612,000)
    Federal Home Loan Bank
      borrowings                             (1,958,960)         (1,918,000)        (13,235,165)        (13,235,000)
    Securities sold under
      repurchase agreements
      and other borrowings                  (16,040,869)        (16,041,000)        (17,341,239)        (17,341,000)
    Accrued interest payable                 (1,533,720)         (1,534,000)         (1,924,373)         (1,924,000)
</TABLE>

The estimated fair value approximates carrying amount for all items except those
described below. Estimated fair value for securities is based on quoted market
values for the individual securities or for equivalent securities. For fixed
rate loans or deposits and for variable rate loans or deposits with infrequent
repricing or repricing limits, fair value is based on discounted cash flows
using current market rates applied to the cash flow analysis or underlying
collateral values. Fair value of loans held for sale is based on market quotes.
Fair value of debt is based on current rates for similar financing. The fair
value of off-balance-sheet items is based on the current fees or cost that would
be charged to enter into or terminate such arrangements and are considered
nominal.


NOTE 15 - ACQUISITION

Effective April 28, 1998, the Corporation acquired Farmers. The transaction was
accounted for as a pooling of interests. The Corporation issued approximately
1.2 million shares of common stock to the shareholders of Farmers based upon an
exchange ratio of 6.06 shares of the Corporation for each outstanding share of
Farmers common stock. The historical financial statements have been restated to
show the Corporation and Farmers on a combined basis.


                                  (Continued)

                                       57
<PAGE>   60
                            FIRST CITIZENS BANC CORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997

- -------------------------------------------------------------------------------


NOTE 16 - OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) components and related taxes were as follows.
<TABLE>
<CAPTION>

                                                                          1999             1998            1997
                                                                          ----             ----            ----
<S>                                                                  <C>              <C>             <C>
Unrealized holding gains and (losses) on available
   for sale securities                                                $ (4,259,012)   $  2,461,473     $  2,340,917
Reclassification adjustments for (gains) and
   losses later recognized in income                                    (1,601,924)       (574,981)         107,057
                                                                      ------------    -------------    ------------
Net unrealized gains and losses                                         (5,860,938)      1,886,492        2,447,974

Tax effect                                                               1,992,720        (641,407)        (832,311)
                                                                      ------------    ------------     ------------

Other comprehensive income (loss)                                     $ (3,868,218)   $  1,245,085     $  1,615,663
                                                                      ============    ============     ============
</TABLE>


NOTE 17 - SCC RESOURCES, INC., SALE OF DATA PROCESSING CONTRACTS

On June 19, 1998, SCC entered into an agreement with Jack Henry & Associates,
Inc. (JHA) to sell all of their contracts for providing data processing services
to community banks. JHA agreed to pay SCC a fee based upon annual net revenue
under a new JHA contract for each bank that signed a five-year contract with
JHA. The Corporation recognized $2,966,692 of income as a result of the sale of
contracts in 1998. Expenses of $1,432,572 relating primarily to the write down
of software and intangible assets, lease termination costs and employee
severance costs were also recorded. The net gain of $1,534,120 has been
reflected in other income for the year ended December 31, 1998. SCC retained its
item processing services.



                                       58


<PAGE>   61






ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
- -------------------------------------------------------------------------------

The Corporation has had no disagreements with the independent accountants on
matters of accounting principles or financial statement disclosure required to
be reported under this item.





                                       59

<PAGE>   62


PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following information is furnished with respect to directors and executive
officers of the Corporation as of December 31, 1999.
<TABLE>
<CAPTION>
                                                                                                         Director
            Name                        Age                   Position                                   since (1)
            ----                        ---                   --------                                   --------
DIRECTORS

<S>                                     <C>          <C>                                                  <C>
     John L. Bacon                      74           Chairman Emeritus                                    1973
                                                       Mack Iron Works Company

     Robert L. Bordner                  63           President, Herald Printing Co.                       1998

     Mary Lee G. Close                  84           Personal Investments                                 1983

     Blythe A. Friedley                 50           Owner and President, Friedley Insurance Co.          1998

     Richard B. Fuller                  78           Retired, former President of Universal               1960
                                                       Clay Products, Inc.

     H. Lowell Hoffman, M.D.            76           Retired, former Surgeon                              1980

     Lowell W. Leech                    73           Chairman of the Board,                               1975
                                                       First Citizens Banc Corp
                                                       The Citizens Banking Company
                                                       The Castalia Banking Company

     Dean S. Lucal                      62           Attorney, Lucal & McGookey                           1973

     W. Patrick Murray                  59           Attorney, Murray and Murray                          1983
                                                       Company, L.P.A.

     George L. Mylander                 67           Retired Educator                                     1965
                                                       Chairman, Firelands Community
                                                       Hospital

     Paul H. Pheiffer                   74           Chairman of the Board,                               1968
                                                       Sandusky Bay Development Company
                                                       (operates the Battery Park Marina in
                                                       Sandusky, Ohio)

     David A. Voight                    57           President, First Citizens Banc Corp                  1989
                                                       President, Chief Executive Officer
                                                       The Citizens Banking Company

     Richard O. Wagner                  86           Retired, former Chairman of First Citizens           1968
                                                       Banc Corp and former President of
                                                       The Citizens Banking Company
</TABLE>





                                       60
<PAGE>   63
<TABLE>
<CAPTION>


            Name                        Age                   Position
            ----                        ---                   --------

EXECUTIVE OFFICERS

<S>                                     <C>          <C>
     James O. Miller                    47           Executive Vice President
                                                       First Citizens Banc Corp
                                                       The Citizens Banking Company

     LeRoy C. Link                      51           Senior Vice President First Citizens Banc Corp
                                                     President, SCC Resources, Inc.

     Todd A. Michel                     35           Senior Vice President/Controller
                                                       First Citizens Banc Corp
                                                       The Citizens Banking Company

     Charles C. Riesterer               45           Senior Vice President
                                                       First Citizens Banc Corp
                                                       The Citizens Banking Company
<FN>

(1)  Directorships were with The Citizens Banking Company alone until 1984 and
     with the Corporation since such date.
</TABLE>


ITEM 11.  EXECUTIVE COMPENSATION.

The information contained under the caption "Executive Compensation" in the
Proxy Statement, to be dated approximately March 17, 2000 used in connection
with the Corporation's Annual Shareholders' Meeting is incorporated herein by
reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The information contained under the caption "Nominees for Election as Directors"
and "Directors Continuing in Office" in the Proxy Statement, to be dated
approximately March 17, 2000 utilized in connection with the Corporation's
Annual Shareholders' Meeting is incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The information contained under the caption "Certain Relationships and Related
Transactions" in the Proxy Statement, to be dated approximately March 17, 2000
used concerning the Corporation's Annual Shareholders' Meeting is incorporated
herein by reference.





                                       61
<PAGE>   64


PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) DOCUMENTS FILED AS A PART OF THE REPORT

1    FINANCIAL STATEMENTS. The following financial statements, together with the
     applicable report of independent auditors, can be located under Item 8 of
     this Form 10-K.

2    FINANCIAL STATEMENT SCHEDULES. All schedules are omitted because they are
     not applicable or the required information is shown in the financial
     statements or notes thereto.

3    EXHIBITS
     (3)(i)   Articles of Incorporation, as amended, of First Citizens Banc Corp
              have been filed under separate pages of the 1999 Form 10-K and are
              available to shareholders upon request.

     (3)(ii)  Code of Regulations of First Citizens Banc Corp has been filed
              under separate pages of the 1999 Form 10-K and is available to
              shareholders upon request.

     (4)      Certificate for Registrant's Common Stock has been filed under
              separate pages of the 1999 Form 10-K and is available to
              shareholders upon request.

     (10)(i)  Supplemental Retirement Benefit Agreement - Donald E. Gosser has
              been filed under separate pages of the 1999 Form 10-K and is
              available to shareholders upon request.

     (11)     Statement regarding earnings per share is included in Note 1 to
              the Consolidated Financial Statements and can be located under
              Item 8 of this Form 10-K.

     (21)     Subsidiaries of the Registrant have been filed as separate pages
              of the 1999 Form 10-K and are available to shareholders upon
              request.

     (27)     Financial Data Schedule.

     (99)     Safe Harbor Under the Private Securities Litigation Reform Act of
              1995 is incorporated by reference to First Citizens Banc Corp's
              Form 10-K for the year ended December 31, 1997.

(b)  REPORTS ON FORM 8-K. The Company filed no reports on Form 8-K during the
     fourth quarter of the year ended December 31, 1999.






                                       62
<PAGE>   65


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

(Registrant)    First Citizens Banc Corp
               -----------------------------------------------------------------

By     /s/ David A. Voight
      -------------------------------------------------------------------------
       David A. Voight, President (Principal Executive Officer)

By     /s/ James O. Miller
      -------------------------------------------------------------------------
       James O. Miller, Executive Vice President and Controller (Principal
       Financial Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed on March 21, 2000 by the following persons (including a majority
of the Board of Directors of the Registrant) in the capacities indicated:


/s/ Lowell W. Leech                           /s/ David A. Voight
- ----------------------------------            ---------------------------------
Lowell W. Leech                               David A. Voight
Chairman of the Board                         President, Director


/s/ John L. Bacon                             /s/ Dean S. Lucal
- ----------------------------------            ---------------------------------
John L. Bacon                                 Dean S. Lucal
Director                                      Director


/s/ Robert L. Bordner                         /s/ W. Patrick Murray
- ----------------------------------            ---------------------------------
Robert L. Bordner                             W. Patrick Murray
Director                                      Director


/s/ Mary Lee G. Close                         /s/ George L. Mylander
- ----------------------------------            ---------------------------------
Mary Lee G. Close                             George L. Mylander
Director                                      Director


/s/ Blythe A. Friedley                        /s/ Paul H. Pheiffer
- ----------------------------------            ---------------------------------
Blythe A. Friedley                            Paul H. Pheiffer
Director                                      Director


/s/ Richard B. Fuller                         /s/ Richard O. Wagner
- ----------------------------------            ---------------------------------
Richard B. Fuller                             Richard O. Wagner
Director                                      Director


/s/ H. Lowell Hoffman, M.D.
- ----------------------------------
H. Lowell Hoffman, M.D.
Director





                                       63
<PAGE>   66


FIRST CITIZENS BANC CORP

<TABLE>
<CAPTION>

                                    DIRECTORS

<S>                                           <C>
JOHN L. BACON                                  DEAN S. LUCAL
  Chairman Emeritus                              Attorney, Lucal & McGookey
  Mack Iron Works Company                      W. PATRICK MURRAY
ROBERT L. BORDNER                                Attorney, Murray and Murray Company, L.P.A.
  President                                    GEORGE L. MYLANDER
  Herald Printing Company                        Chairman, Firelands Community Hospital
MARY LEE G. CLOSE                              PAUL H. PHEIFFER
BLYTHE A. FRIEDLEY                               Chairman, Sandusky Bay Development Company
  Owner/President                              DAVID A. VOIGHT
  Friedley & Co. Insurance Agency                President, First Citizens Banc Corp
RICHARD B. FULLER                                President, Chief Executive Officer
H. LOWELL HOFFMAN, M.D.                          The Citizens Banking Company
LOWELL W. LEECH                                RICHARD O. WAGNER
  Chairman of the Board
  The First Citizens Banc Corp
  The Citizens Banking Company
  The Castalia Banking Company
<CAPTION>





                                    OFFICERS

<S>                                            <C>
LOWELL W. LEECH                                DONNA J. DALFERRO
  Chairman of the Board                          Vice President and Secretary
DAVID A. VOIGHT                                KAREN S. RUTGER
  President                                      Assistant Vice President Human Resources
JAMES O. MILLER                                DOUGLAS A. GREULICH
  Executive Vice President                       Investment Officer
LEROY C. LINK                                  BRENDA R. LEAL
  Senior Vice President                          Risk Manager
TODD A. MICHEL                                 VICKY L. DOSKI
  Senior Vice President, Controller              Compliance/CRA Officer
CHARLES C. RIESTERER
  Senior Vice President
</TABLE>





                                       64


<PAGE>   67
<TABLE>
<CAPTION>


DIRECTORS OF AFFILIATED COMPANIES

The Citizens Banking Company
- -------------------------------------------------------------------------------
<S>                                               <C>
                                                    GRADY MCDONALD
JOHN L. BACON                                       W. PATRICK MURRAY
  Chairman Emeritus                                   Attorney, Murray and Murray Company, L.P.A.
  Mack Iron Works Company                           GEORGE L. MYLANDER
MARY LEE G. CLOSE                                     Chairman, Firelands Community Hospital
RICHARD B. FULLER                                   PAUL H. PHEIFFER
ANTHONY S. GUERRA                                     Chairman, Sandusky Bay Development Company
  President, LEWCO, Inc.                            DAVID A. VOIGHT
H. LOWELL HOFFMAN, M.D.                               President, Chief Executive Officer
LOWELL W. LEECH                                       The Citizens Banking Company
  Chairman of the Board                             RICHARD O. WAGNER
  The Citizens Banking Company
DEAN S. LUCAL
  Attorney, Lucal & McGookey
YVONNE MASON
  Board Treasurer/General Manager                Director Emeritus
  Akil.  Inc.                                    LELAND J. WELTY, CPA
<CAPTION>



The Castalia Banking Company
- --------------------------------------------------------------------------------

<S>                                               <C>
JOHN L. BACON                                       LOWELL W. LEECH
  Chairman Emeritus                                   Chairman of the Board
  Mack Iron Works Company                             The Castalia Banking Company
JACK D. BOHN                                        W. PATRICK MURRAY
  Partner, Bohn Implement Company                     Attorney, Murray and Murray Company, L.P.A.
  Farmer                                            ROBERT L. RANSOM
BRUCE A. BRAVARD                                      Funeral Director, Ransom Funeral Home
  President                                         DAVID H. STRACK, D.D.S.
  The Castalia Banking Company                        Bay Area Dental, Inc.
JOYCE A. KELLER
</TABLE>




                                       65



<PAGE>   68

<TABLE>
<CAPTION>

THE FARMERS STATE BANK
- --------------------------------------------------------------------------------

<S>                                        <C>
ROBERT L. BORDNER                           JAY R. PRESSLER
  Chairman, CEO                               President
  Herald Printing Co.                         The Farmers State Bank
RONALD E. DENTINGER                         DOROTHY L. ROBEY
  Manager                                     Chairman of the Board
  Country Star Co-op                          The Farmers State Bank
BLYTHE A. FRIEDLEY                          WILLIAM G. SHEAFFER
  Owner/President                             Senior Vice President
  Friedley & Co. Insurance Agency             The Farmers State Bank
DEAN S. LUCAL                               DAVID A. VOIGHT
  Attorney, Lucal & McGookey                  President, First Citizens Banc Corp
RICHARD A. NIEDERMIER                         President, Chief Executive Officer
  Owner, Niedermier Sunoco                    The Citizens Banking Company
ROBERT M. OBRINGER                          GERALD B. WURM
  President                                   Owner/President
  Studer-Obringer Construction Co.            Wurm's Woodworking Co.

<CAPTION>

SCC Resources, Inc.
- -------------------------------------------------------------------------------

<S>                                         <C>
H. LOWELL HOFFMAN, M.D.
LEROY C. LINK                                DAVID A. VOIGHT
  President                                    President, First Citizens Banc Corp
  SCC Resources, Inc.                          President, Chief Executive Officer
                                               The Citizens Banking Company
<CAPTION>

R. A. Reynolds Appraisal Services, Inc.
- -------------------------------------------------------------------------------

<S>                                         <C>
DEAN S. LUCAL                                DAVID A. VOIGHT
  Attorney, Lucal & McGookey                   President, First Citizens Banc Corp
JOHN F. STAUFFER                               President, Chief Executive Officer
  President                                    The Citizens Banking Company
  Reynolds Appraisal Service, Inc.
</TABLE>




                                       66

<PAGE>   69


OFFICERS OF AFFILIATED COMPANIES

The Citizens Banking Company
- -------------------------------------------------------------------------------

Chairman of the Board                       Lending/customer Service Officer
- ---------------------                       --------------------------------
Lowell W. Leech                             Lois A. Bilgen
President, Chief Executive Officer          Christine J. Kane
- ----------------------------------
David A. Voight                             Linda G. Kelley
Executive Vice President                    Lisa M. Schwerer
- ------------------------
James O. Miller                             L. Cathy Wright
Senior Vice President                       Paula J. York
- ---------------------
Todd A. Michel, Controller                  Lending Officers
                                            ----------------
Charles C. Riesterer                        James P. Greek
Vice Presidents                             Connie M. Lewis
- ---------------
Phyllis L. Bransky                          David G. Majoy
Donna J. Dalferro, Secretary                Brenda J. Stallard
Lee A. Jordan                               Mortgage Loan Administrator
                                            ---------------------------
David L. Ott                                Kenneth C. Hahn
Assistant Vice President                    Mortgage Loan Specialist
- ------------------------                    ------------------------
Judy A. Burkey                              Richard C. Finneran, Jr.
Robin J. Grathwol                           Marcia A. Gasteier
Karen S. Rutger                             Suellen M. Williams
Investment Officer & Cashier                Operations Officers
- ----------------------------                -------------------
Douglas A. Greulich                         Ann E. Baum
Credit Card Administrator                   Joann M. Geis
- -------------------------
Paul D. Mesenburg                           Shirley J. Hoover
                 -
Customer Service Officer                    Susan A. Winkel
- ------------------------
Beverly A. Knupke
Deborah E. Morrow



The Castalia Banking Company
- ---------------------- ---------------------------------------------------------

Chairman of the Board                        Lending Officer
- ---------------------                        ---------------
Lowell W. Leech                              Virginia L. Bluhm
President                                    Mortgage Loan Specialist
- ----------                                   ------------------------
Bruce A. Bravard                             Christina A. Raftery
Senior Vice President                        Operations Officers
- ---------------------                        -------------------
Mary K. Schlessman                           Karen M. Irons
Vice President & Cashier                     Mary K. Meyer
- ------------------------
Sharon K. Keimer, Secretary                  Customer Service Officer
                                             ------------------------
                                             Marie K. Greene
                                             Gloria J. Mesenburg






                                       67
<PAGE>   70


The Farmers State Bank
- -------------------------------------------------------------------------------

Chairman of the Board                       Mortgage Loan Specialist
- ---------------------                       ------------------------
Dorothy L. Robey                            Gloria J. Miller
President                                   Cherynn D. Reebel
- ---------
Jay R. Pressler                             Lending/Customer Service Officer
                                            --------------------------------
Senior Vice President                       Cindy S. Berridge
- ---------------------                       Constance F. Bores
Donna M. Miller, Cashier                    Sharon K. Ehrman
William G. Sheaffer                         Nancy L. Everly
Vice President                              Douglas A. Hancock
- --------------
Wanda J. White                              Customer Service Officer
Controller                                  ------------------------
- ----------                                  Janet E. Rowland
Doris M. Lambert
Commercial Lender/Collections Officer       Operations Officer
- -------------------------------------       ------------------
Carl F. Arnold                              Roxann A. Young
Consumer/Mortgage Lending Officer           Teller Supervisor
- ---------------------------------           -----------------
Jack R. O. Vetter                           Tammy J. Hale


SCC Resources, Inc.
- -------------------------------------------------------------------------------

President                                           Operations Officer
- ---------                                           ------------------
LeRoy C. Link                                       Rae L. Cox
Vice Presidents                                     David J. Dillon
- ---------------                                     Geriann M. Sartor
Richard A. Bast
Ralph M. Chicotel                                   Secretary-Treasurer
                                                    -------------------
William E. Couch                                    James O. Miller


R. A. Reynolds Appraisal Services, Inc.
- -------------------------------------------------------------------------------

President                                           Secretary-treasurer
- ---------                                           -------------------
John F. Stauffer                                    James O. Miller




                                       68

<PAGE>   71


FIRST CITIZENS BANC CORP

SHAREHOLDER INFORMATION

The Annual Meeting of the Shareholders of First Citizens Banc Corp will be held
at The Citizens Banking Company, 100 East Water Street, Sandusky, Ohio on April
18, 2000 at 2:00 p.m. Notice of the meeting and a proxy statement will be sent
to shareholders in a separate mailing.

REGISTRAR AND TRANSFER AGENT
Illinois Stock Transfer Company
209 West Jackson Boulevard, Suite 903
Chicago, Illinois 60606-6905
Tel: (312) 427-2953 or 1-800-757-5755 (Toll Free)
Fax: (312) 427-2879

FIRST CITIZENS BANC CORP
100 East Water Street
Sandusky, Ohio 44870
Tel:  (419) 625-4121  Fax:  (419) 627-0103

AFFILIATES
The Citizens Banking Company
100 East Water Street
Sandusky, Ohio 44870
Tel:  (419) 625-4121  Fax:  (419) 627-0103

The Farmers State Bank
102 South Kibler Street
New Washington, Ohio  44854
Tel: (419) 492-2177  Fax: (419) 492-2757

The Castalia Banking Company
208 South Washington Street
Castalia, Ohio 44824
Tel:  (419) 684-5333  Fax:  (419) 684-7051

SCC Resources, Inc.
165 East Water Street
Sandusky, Ohio 44870
Tel:  (419) 625-1605  Fax:  (419) 625-0081

R. A. Reynolds Appraisal Services, Inc.
165 East Water Street
Sandusky, Ohio 44870
Tel:  (419) 627-4543  Fax:  (419) 625-0081




                                       69

<PAGE>   1

                                                                    Exhibit 3(i)

                            ARTICLES OF INCORPORATION

                                       OF

                            FIRST CITIZENS BANC CORP.


                                    * * * * *


        THE UNDERSIGNED, desiring to form a corporation for profit, under
Sections 1701.01 et seq. of the Revised Code of Ohio, do hereby certify:

        FIRST: The name of said corporation shall be:

                            FIRST CITIZENS BANC CORP.

        SECOND: The place in the State of Ohio where its principal office is to
be located is Sandusky, in Erie County.

        THIRD: The purposes for which it is formed are:

        To engage in any lawful act or activity for which corporations may be
formed under Section 1701.01 to 1701.98 inclusive of the Ohio Revised Code.

        FOURTH: The authorized number of shares of the Corporation is Ten
Million (10,000,000) all of which shall be without par value. (Amended April 16,
1996)

        FIFTH: The following provisions are hereby agreed to for the purpose of
defining, limiting and regulating the exercise of the authority of the
Corporation, or of the directors, or of all of the shareholders:

        The Board of Directors is expressly authorized to set apart out of any
of the funds of the Corporation available for dividends a reserve or reserves
for any proper purpose or to abolish any such




<PAGE>   2

reserve in the manner in which it was created, and to purchase on behalf of the
Corporation any shares issued by it to the extent of the surplus of the
aggregate of its assets over the aggregate of its liabilities plus stated
capital.

        The Corporation may in its regulations confer powers upon its board of
directors in addition to the powers and authorities conferred upon it expressly
by Section 1701.01 et seq. of the Revised Code of Ohio.

        Any meeting of the shareholders or the board of directors may be held at
any place within or without the State of Ohio in the manner provided for in the
regulations of the Corporation.

        Subject to Article SEVENTH, any amendments to the Articles of
Incorporation may be made from time to time, and any proposal or proposition
requiring the action of shareholders may be authorized from time to time by the
affirmative vote of the holders of shares entitling them to exercise a majority
of the voting power of the Corporation.

        SIXTH: Evaluation of Business Combinations.

         In connection with the exercise of its judgment in determining what is
in the best interest of the Corporation and its shareholders when evaluating a
Business Combination or a proposal by another Person or Persons to


                                       2
<PAGE>   3

make a Business Combination or a tender exchange offer or a proposal by another
Person or Persons to make a tender or exchange offer, the Board of Directors of
the Corporation shall, in addition to considering the adequacy of the amount to
be paid in connection with any such transaction, consider all of the following
factors and any other factors which it deems relevant: (i) the social and
economic effects of the transaction on the Corporation and its subsidiaries,
employees, depositors, loan and other customers, creditors and other elements of
the communities in which the Corporation and its subsidiaries operate or are
located; (ii) the business and financial conditions and earnings prospects of
the acquiring Person or Persons, including, but not limited to, debt service and
other existing or likely financial obligations of the acquiring Person or
Persons, and the possible effect of such conditions upon the Corporation and its
subsidiaries and the other elements of the communities in which the Corporation
and its subsidiaries operate or are located, and (iii) the competence,
experience, and integrity of the acquiring Person or Persons and its or their
management.

         Therefore, the affirmative vote of the holders of not less than eighty
percent (80%) of the Voting Stock shall be required for the approval or
authorization of any Business Combination with a Related Person, or any Business
Combination in which a Related Person has an interest (except proportionately as
a shareholder); provided, however, that the eighty percent (80%) voting
requirement





                                       3
<PAGE>   4

shall NOT BE APPLICABLE if (i) the Continuing Directors, who at the time
constitute at least a majority of the entire Board of Directors of the
Corporation, have expressly approved the Business Combination by at least
two-thirds (2/3) bote of such Continuing Directors, or (ii) all of the following
conditions are satisfied:

                  (A) The Business Combination is a merger or consolidation and
         cash or fair market value of property, securities or other
         consideration to be received per share by holders of Common stock of
         the Corporation (other than such Related Person) in the Business
         Combination is at least equal in value to such Related Person's Highest
         Purchase Price;

                  (B) After such Related Person has become the Beneficial Owner
         of not less than ten percent (10%) of the Voting Stock of the
         Corporation and prior to the consummation of such Business Combination,
         such Related Person shall not have become the Beneficial Owner of any
         additional shares of Voting Stock or securities convertible into Voting
         Stock, except (i) as a part of the transaction which resulted in such
         Related Person becoming the Beneficial Owner of not less then ten
         percent (10%) of the Voting Stock or (ii) as a result of a pro rate
         stock dividend or stock split; and

                  (C) Prior to the consummation of such Business Combination,
         such Related Person shall not have, directly or





                                       4
<PAGE>   5

        indirectly, (i) received the benefit (except proportionately as
        shareholder) of any loan, advances, guarantees, pledges, or other
        financial assistance or tax credits provided by the Corporation or any
        of its subsidiaries, or (ii) caused any material change in the
        Corporation's business or equity capital structure, including the
        issuance of shares of capital stock of the Corporation to any third
        party.

FOR THE PURPOSES OF THIS ARTICLE

         (i) The term "Business Combination" shall mean (a) any merger or
consolidation involving the Corporation or a subsidiary of the Corporation, (b)
any sale, lease, exchange, transfer or other disposition (in one transaction or
a series of transactions), including without limitation a mortgage or any other
security device, of all or any Substantial Part of the assets either of the
Corporation or of a subsidiary of a Corporation, (c) any sale, lease, exchange,
transfer or other disposition of all or any Substantial Part of the assets of an
entity to the Corporation or a subsidiary of the Corporation, (d) the issuance,
sale, exchange, transfer or other disposition by the Corporation or a subsidiary
of the Corporation of any Corporation, (e) any recapitalization or
reclassification of the Corporation's securities (including, without limitation,
any reverse stock split) or other transaction that would have the effect of
increasing the voting power of a





                                       5
<PAGE>   6

Related Person, (f) any liquidation, spin-off, split-up, or dissolution of the
Corporation, and (g) any agreement, contract or other arrangement providing for
any of the transactions described in this definition of Business Transaction.

         (ii) The term "Related Person" shall (a) mean and include any
individual, corporation, partnership, group, association or other person or
entity which, together with its Affiliates and the Associates, is the Beneficial
Owner of not less then ten percent (10%) of the voting stock of the corporation
(1) at the time the definitive agreement providing for the Business Combination
(including any amendment thereof) was entered into, (2) at the time a resolution
approving the Business Combination was adopted by the Board of Directors of the
Corporation, or (3) as of the record date for the determination of Shareholders
entitled to notice of and to vote on, or consent to, the Business Combination,
and (b) shall mean and include any Affiliate or Associate of any such
individual, corporation, partnership, group, association or other person or
entity; provided, however, and notwithstanding anything in the foregoing to the
contrary, the term "Related Person" shall not include the Corporation, a wholly
owned subsidiary of the Corporation, or any trustee of, or fiduciary with
respect to, any such plan when acting in such capacity.




                                        6

<PAGE>   7


        (iii) The term "Beneficial Owner" shall be defined by reference to Rule
13d-3 under the Securities Exchange Act of 1934, as in effect on March 1, 1984;
provided, however, and without limitation, any individual, corporation,
partnership, group, association or other person or entity which has the right to
acquire any Voting Stock at any time in the future, whether such right is
contingent or absolute, pursuant to any agreement, arrangement or understanding
upon exercise of the rights, warrants or options, or otherwise, shall be
beneficial owner of such Voting Stock.

        (iv) The term "Highest Purchase Price" shall mean the highest amount of
consideration paid by such Related Person for a share of Common Stock of the
Corporation within two (2) years prior to the date such Related Person became
the Beneficial Owner of not less than ten percent (10%) of the Voting Stock; and
if such stock is not listed on any principal exchange, the highest closing bid
quotation with respect to a share of stock during the thirty (3) day period
preceding the date in question -- or if no quotations are available, the fair
market value on the date in question of a share of such stock as determined by
the Board in good faith.

        (v) The term "Voting Stock" shall mean all outstanding shares of capital
stock of the Corporation entitled to vote generally in the election of
directors, considered for the purpose of this




                                       7
<PAGE>   8

Article as one class; provided however, that if the Corporation has shares of
Voting Stock entitled to more or less than one vote for any such share, each
reference to a proportion of shares of Voting Stock shall be deemed to refer to
such proportion of the votes entitled to be cast by such shares.

         (vi) The term "Continuing Director" shall mean a director who either
was a member of the Board of Directors of the Corporation prior to the time such
Related Person became a Related Person or who subsequently became a director of
the Corporation and whose election, or nomination for election by the
Corporation's stockholder, was approved by a vote of at least three-quarters
(3/4) of the Continuing Directors then of the Board.

         SEVENTH: No amendment of these Articles shall be effective to amend,
alter, repeal or change the effect of any of the provisions of Article SIXTH
unless such amendment shall receive the affirmative vote of the holders of at
least eighty percent (80%) of the outstanding common shares of the Corporation
entitled to vote thereon provided, however, that such voting requirement shall
not be applicable to the approval of such an amendment if such amendment shall
have been proposed and authorized by action of the Board of Directors of the
Corporation by the affirmative vote of at least a two-thirds (2/3) vote of the
Continuing Directors.




                                        8

<PAGE>   9


        EIGHTH: The Corporation shall have the power to indemnify its present
and past directors, officers, employees and agents, and such other persons as it
shall have powers to indemnify, to the full extent permitted under, and subject
to the limitations of, Title 17 of the Ohio Revised Code.

        The Corporation may, upon the affirmative vote of a majority of its
Board of Directors, purchase insurance for the purpose of indemnifying its
directors, officers, employees and agents to the extent that such
indemnification is allowed in the preceding paragraph.

        IN WITNESS WHEREOF, I have hereunto set my hand this 17th day of
February 1987.

 /s/ Lowell W. Leech
- -------------------------------------
Lowell W. Leech, Incorporator

 /s/ W. Patrick Murray
- -------------------------------------
W. Patrick Murray, Incorporator

 /s/ George L. Mylander
- -------------------------------------
George L. Mylander, Incorporator

 /s/ Richard O. Wagner
- -------------------------------------
Richard O. Wagner, Incorporator

 /s/ Philip G. Whitney
- -------------------------------------
Philip G. Whitney, Incorporator




                                       9

<PAGE>   10



                  I, being a Notary Public of the County of Erie, City of
Sandusky, State of Ohio, whose commission expires (no expiration date), do
hereby attest and affirm that the above-named persons have appeared before me
and have signed in my presence.

                                                   /s/ Dean S. Lucal
                                           -------------------------------------
                                              (Signature of Notary Public)



                                       10
<PAGE>   11
[THE SEAL OF THE SECRETARY OF STATE OF OHIO]

Prescribed by
BOB TAFT, Secretary of State                        ---------------------------
30 East Broad Street, 14th Floor                    Charter No. ________________
Columbus, Ohio 43266-0418                           Approved ___________________
Form SH-AMD (January 1991)                          Date _______________________
                                                    Fee ________________________
                                                    ---------------------------


                            CERTIFICATE OF AMENDMENT
              `BY SHAREHOLDERS TO THE ARTICLES OF INCORPORATION OF

                            First Citizens Banc Corp
- --------------------------------------------------------------------------------
                              (Name of Corporation)


      David A. Voight         who is:
- -----------------------------,

[ ] Chairman of the Board       [X]President [ ] Vice President (check one)
and


Donna J. Dalferro      , who is: [X]Secretary [ ] Assistant Secretary (Check one
- ----------------------


of the above named Ohio corporation for profit do hereby certify that: (check
the appropriate box and complete the appropriate statements)

[X]  a meeting, of the shareholders was duly called for the purpose of adopting
     this amendment and held on April 16 , 1996 at which meeting a quorum of the
     shareholders was present in person or by proxy, and by the affirmative vote
     of the holders of shares entitling them to exercise a majority of the
     voting power of the corporation.

[ ]  in a writing signed by all of the shareholders who would be entitled to
     notice of a meetingng here for that purpose, the following resolution to
     amend the articles was adopted:



                        SEE "EXHIBIT A" ATTACHED HERETO.







     IN WITNESS WHEREOF, the above named officers, acting for and on the behalf
of the corporation hereto subscribed their names this 22nd day of April, 1996.


                                By /s/ David A. Voight, President
                                  ----------------------------------
                                   (Chairman, President, Vice president)
                                   David A. Voight, President

                                By /s/ Donna J. Dalferro
                                  -----------------------------------
                                     Secretary, Assistant Secretary)
                                   Donna J. Dalferro, Secretary


NOTE: Ohio law does not permit one officer to sign in two capacities, Two
separare signatures are required, even if this necessitates the election of a
second officer before the filing can be made.









<PAGE>   12
                                  EXHIBIT A
                                  ---------




              BE IT RESOVED, that the Articles of Incorporation of First
              Citizens Banc Corp, of Sandusky, Ohio, be, and the same are
              hereby, amended so that the Fourth Article thereof shall
              henceforth be and read as follows:

                   FOURTH:   The authorized number of shares of the
                             Corporation is Ten Million (10,000,000)
                             all of which shall be without par value.

              BE IT FURTHER RESOLVED, that the President and Secretary of
              the Corporation are hereby authorized and directed to file with
              the Secretary of State of Ohio a Certificate of the foregoing
              Amendment.

<PAGE>   1
                                                                   Exhibit 3(ii)


                               CODE OF REGULATIONS

                                       OF

                            FIRST CITIZENS BANC CORP.


<PAGE>   2





                               CODE OF REGULATIONS
                                       OF
                            FIRST CITIZENS BANC CORP.

                                Table of Contents
                                                                 Page
                                                                 ----

ARTICLE I - Offices. . . . . . . . . . . . . . . . . . . . .      2
   Section 1.  Principal Office. . . . . . . . . . . . . . .      2
   Section 2.  Other Offices . . . . . . . . . . . . . . . .      2
ARTICLE II - Meetings of Shareholders. . . . . . . . . . . .      2
   Section 1.  Annual Meeting. . . . . . . . . . . . . . . .      2
   Section 2.  Special Meetings. . . . . . . . . . . . . . .      2
   Section 3.  Place of Meetings . . . . . . . . . . . . . .      3
   Section 4.  Notice of Meetings. . . . . . . . . . . . . .      3
   Section 5.  Waiver of Notice. . . . . . . . . . . . . . .      4
   Section 6.  Quorum. . . . . . . . . . . . . . . . . . . .      4
   Section 7.  Proxies . . . . . . . . . . . . . . . . . . .      4
   Section 8.  Voting. . . . . . . . . . . . . . . . . . . .      6
   Section 9.  Financial Reports . . . . . . . . . . . . . .      6
   Section 10. Action Without Meeting. . . . . . . . . . . .      7
ARTICLE III - Directors. . . . . . . . . . . . . . . . . . .      8
   Section 1.  Number and Term . . . . . . . . . . . . . . .      8
   Section 2.  Nominations . . . . . . . . . . . . . . . . .      9
   Section 3.  Vacancies . . . . . . . . . . . . . . . . . .     11
   Section 4.  Removal . . . . . . . . . . . . . . . . . . .     11
ARTICLE IV - Powers, Meeting, and Compensation of Directors.     12
   Section 1.  Directors' Qualifying Shares. . . . . . . . .     12
   Section 2.  Meetings of the Board . . . . . . . . . . . .     12
   Section 3.  Quorum. . . . . . . . . . . . . . . . . . . .     13
   Section 4.  Action Without Meeting. . . . . . . . . . . .     14
   Section 5.  Compensation. . . . . . . . . . . . . . . . .     14
   Section 6.  Bylaws. . . . . . . . . . . . . . . . . . . .     14
ARTICLE V - Committees . . . . . . . . . . . . . . . . . . .     14
   Section 1.  Committees. . . . . . . . . . . . . . . . . .     14
ARTICLE VI - Officers. . . . . . . . . . . . . . . . . . . .     15
   Section 1.  General Provisions. . . . . . . . . . . . . .     15
   Section 2.  Term of Office. . . . . . . . . . . . . . . .     15
ARTICLE VII - Duties of Officers . . . . . . . . . . . . . .     16
   Section 1.  Chairman of the Board . . . . . . . . . . . .     16
   Section 2.  Vice Chairman of the Board. . . . . . . . . .     16
   Section 3.  President . . . . . . . . . . . . . . . . . .     16
   Section 4.  Vice Presidents . . . . . . . . . . . . . . .     17
   Section 5.  Secretary . . . . . . . . . . . . . . . . . .     17
   Section 6.  Treasurer . . . . . . . . . . . . . . . . . .     18
   Section 7.  Assistant and Subordinate Officers. . . . . .     18
   Section 8.  Duties of Officers May Be Delegated . . . . .     19
ARTICLE VIII - Certificates For Shares . . . . . . . . . . .     19
   Section 1.  Form and Execution. . . . . . . . . . . . . .     19
   Section 2.  Lost, Mutilated or Destroyed Certificates . .     20
   Section 3.  Registered Shareholders . . . . . . . . . . .     20
ARTICLE IX - Fiscal Year . . . . . . . . . . . . . . . . . .     20
ARTICLE X - Amendments . . . . . . . . . . . . . . . . . . .     21



                                       1
<PAGE>   3



                               CODE OF REGULATIONS

                                       OF

                            FIRST CITIZENS BANC CORP.


                                    ARTICLE I

                                     Offices
                                     -------

        Section 1. PRINCIPAL OFFICE. The principal office of the corporation
shall be at such place in the City of Sandusky, Ohio, as may be designated from
time to time by the Board of Directors.

        Section 2. OTHER OFFICES. The corporation shall also have offices at
such other places without, as well as within, the State of Ohio, as the Board of
Directors may from time to time determine.

                                   ARTICLE II

                            Meetings of Shareholders

         Section 1. Annual Meeting. The annual meeting of the shareholders of
this corporation for the purpose of fixing or changing the number of directors
of the corporation, electing directors and transacting such other business as
may come before the meeting, shall be held between the hours of 8:00 a.m. and
5:00 p.m. on the third Tuesday of April of each year, but if a legal holiday,
then on the next business day following, or at such other time as may be fixed
by the Board of Directors.

         Section 2. SPECIAL MEETINGS. Special meetings of the shareholders may
be called at any time by the Chairman of the Board of Directors, President, or a
majority of the Board of Directors acting with or without a meeting, or by any
three or more



                                       2
<PAGE>   4

shareholders owning, in the aggregate, not less than twenty-five percent (25%)
of the stock of the corporation.

         Section 3. PLACE OF MEETINGS. Meetings of shareholders shall be held at
the main office of the corporation unless the Board of Directors decides that a
meeting shall be held at some other place within or without the State of Ohio
and causes the notice thereof to so state.

         Section 4. NOTICE OF MEETINGS. Unless waived, a written, printed, or
typewritten notice of each annual or special meeting stating the day, hour, and
place and the purpose or purposes thereof shall be served upon or mailed to each
shareholder of record (a) as of the day next preceding the day on which notice
is given or (b) if a record date therefor is duly fixed, of record as of said
date. Notice of such meeting shall be mailed, postage prepaid, at least ten (10)
days prior to the date thereof. If mailed, it shall be directed to a shareholder
at his address as the name appears upon the records of the corporation.

         All notices with respect to any shares of record in the names of two or
more persons may be given to whichever of such persons is named first on the
books of the corporation, and notice so given shall be effective as to all the
holders of record of such shares.

         Every person who by operation of law, transfer, or otherwise shall
become entitled to any share or right or interest therein, shall be bound by
every notice in respect of such share which, prior to his name and address being
entered upon the books of the





                                       3
<PAGE>   5

corporation as the registered holder of such share, shall have been given to the
person in whose name such share appeared of record.

         Section 5. WAIVER OF NOTICE. Any shareholder, either before or after
any meeting, may waive any notice required to be given by law or under these
Regulations; and whenever all of the shareholders entitled to vote shall meet in
person or by proxy and consent to holding a meeting, it shall be valid for all
purposes without call or notice, and at such meeting any action may be taken.

         Section 6. QUORUM. A majority of the outstanding capital stock,
represented in person or by proxy, shall constitute a quorum at any meeting of
the shareholders, unless otherwise provided by law; but less than a quorum may
adjourn any meeting, from time to time, and a meeting may be held, as adjourned,
without further notice. A majority of the votes cast shall decide every question
or matter submitted to the shareholders at any meeting, unless otherwise
provided by law or by the Articles of Incorporation.

         Section 7. PROXIES. Any shareholder of record who is entitled to attend
a shareholders' meeting, or to vote thereat or to assent or give consents in
writing, shall be entitled to be represented at such meetings or to vote thereat
or to assent or give consents in writing, as the case may be, or to exercise any
other of his rights, by proxy or proxies appointed by a writing signed by such
shareholder, which need not be sealed, witnessed or acknowledged.



                                       4
<PAGE>   6




         A telegram, cablegram, wireless message or photogram appearing to have
been transmitted by a shareholder, or a photograph, photostatic or equivalent
reproduction of a writing appointing a proxy or proxies shall be a sufficient
writing.

         No appointment of a proxy shall be valid after the expiration of eleven
(11) months after it is made, unless the writing specifies the date on which it
is to expire or the length of time it is to continue in force.

         Unless the writing appointing a proxy or proxies otherwise provides:

         (1) Each and every proxy shall have the power of substitution, and when
three (3) or more persons are appointed, a majority of them or their respective
substitutes may appoint a substitute or substitutes to act for all;

         (2) If more than one proxy is appointed, then (a) with respect to
voting or giving consents at a shareholders' meeting, a majority of such proxies
as attend the meeting, or if only one attends then that one may exercise all the
voting and consenting authority thereat; and if an even number attend a majority
do not agree on any particular issue, each proxy so attending shall be entitled
to exercise such authority with respect to an equal number of shares; (b) with
respect to exercising any other authority, a majority may act for all;

         (3) A writing appointing a proxy shall not be revoked by the death or
incapacity of the maker unless before the vote is taken or the authority granted
is otherwise exercised, written notice of






                                       5
<PAGE>   7

such death or incapacity is given to the corporation by the executor or the
administrator of the estate of such maker or by the fiduciary having control of
the shares in respect of which the proxy was appointed;

         (4) The presence of a shareholder at a meeting shall not operate to
revoke a writing appointing a proxy. A shareholder, without affecting any vote
previously taken, may revoke such writing not otherwise revoked by giving notice
to the corporation in writing or in open meeting.

         Section 8. VOTING. At any meeting of shareholders, each shareholder of
the corporation shall, except as otherwise provided by law or by the Articles of
Incorporation or by these Regulations, be entitled to one vote in person or by
proxy for each share of the corporation registered in his name on the books of
the corporation: (1) on the record date for the determination of shareholders
entitled to vote at such meeting, notwithstanding the prior or subsequent sale,
or other disposal of such share or shares or transfer of the same on the books
of the corporation on or after the record date; or (2) if no such record date
shall have been fixed, then at the time of such meeting.

         Section 9. FINANCIAL REPORTS. At the annual meeting of shareholders, or
the meeting held in lieu thereof, there shall be furnished to the shareholders a
financial report consisting of the following: (1) a balance sheet containing a
summary of the assets, liabilities, stated capital, and surplus (showing
separately any capital surplus arising from unrealized appreciation of assets,






                                       6
<PAGE>   8

other capital surplus, and earned surplus) of the corporation as of a date not
more than four (4) months before such meeting; if such meeting is an adjourned
meeting, said balance sheet may be as of a date not more then four (4) months
before the date of the meeting as originally convened; and (2) a statement of
income and changes in shareholders equity, including a summary of profits,
dividends paid, and other changes in the surplus accounts of the corporation for
the period commencing with the date marking the end of the period for which the
last preceding statement of profit and loss under this section was made and
ending with the date of said balance sheet.

         An opinion signed by the President or a Vice President or the Treasurer
or an Assistant Treasurer, or by a public accountant or firm of public
accountants, shall be appended to such financial statement, stating that the
financial statement presents fairly the corporation's financial position, and
that the results of its operations are in conformity with generally accepted
accounting principles applied on a basis consistent with that of the preceding
period, or such other opinion as is in accordance with sound accounting
practice.

         Section 10. ACTION WITHOUT MEETING. Any action which may be authorized
or taken at any meeting of shareholders may be authorized or taken without a
meeting in a writing or writings signed by all of the holders of shares who
would be entitled to notice of a meeting of the shareholders held for such
purpose.





                                       7
<PAGE>   9

Such writing or writings shall be filed with or entered upon the records of the
corporation.

                                   ARTICLE III

                                    Directors
                                    ---------

         Section 1. NUMBER AND TERM. The property, business and affairs of the
Corporation shall be managed and controlled by the Board of Directors, no member
of, which shall be of the age of seventy-five (75) years or more on the date of
his or her election, or the date of his or her appointment in the event of such
appointment to fill a vacancy on the Board of Directors; provided, however, that
such age qualification shall not apply to any person who may be serving as a
member of the Board of Directors on April 14, 1997. The number of directors of
the Corporation shall not be less than five (5) nor more than twenty-five (25),
the exact number of directors to be determined from time to time by resolution
adopted by affirmative vote of a majority of the whole Board of Directors, and
such exact number shall be thirteen (13) until otherwise determined by
resolution adopted by affirmative vote of a majority of the whole Board of
Directors. As used in these Bylaws, the term "whole Board" means the total
number of directors which the Corporation would have if there were no vacancies.

         The Board of Directors shall be divided into three classes, as nearly
equal in number as the then total number of directors constituting the whole
Board permits, with the term of office of one class expiring each year. At the
first annual meeting of



                                       8
<PAGE>   10

stockholders, the first class shall be elected to hold office for a term
expiring at the next succeeding annual meeting, directors of the second class
shall be elected to hold office for a term expiring at the second succeeding
annual meeting and directors of the third class shall be elected to hold office
for a term expiring at the third succeeding annual meeting. Any vacancies in the
Board of Directors for any reason, and any newly created directorships resulting
from any increase in the number of directors, may be filled by the Board of
Directors, acting by a majority of the directors then in office, and any
directors so chosen shall hold office until the next election of the class for
which such directors shall have been chosen and until their successors shall be
elected and qualified. No decrease in the number of directors shall shorten the
term of any incumbent director. Notwithstanding the foregoing, and except as
otherwise required by law, the terms of the directors or directors elected by
such holders shall expire at the next succeeding annual meeting of stockholders.
Subject to the foregoing, at each annual meeting of stockholders the successors
to the class of directors whose term shall then expire shall be elected to hold
office for a term expiring at the third succeeding annual meeting. (Amended
April 15, 1997)

         Section 2. NOMINATIONS. Nominations of persons for election to the
Board of the Corporation at a meeting of the stockholders may be made by or at
the direction of the Board of Directors or may be made at a meeting of
stockholders by any stockholder of the






                                       9
<PAGE>   11

Corporation entitled to vote for the election of Directors at the meeting who
complies with the notice procedures set forth in this Section 2 of Article III.
Such nominations, other than those made by or at the direction of the Board,
shall be made pursuant to timely notice in writing to the Secretary of the
Corporation. To be timely, a stockholder's notice shall be delivered to or
mailed and received at the principal executive offices of the Corporation not
less than 14 days nor more than 50 days prior to the meeting; provided, however,
that in the event that less than 21 days' notice or prior public disclosure of
the date of the meeting is given or made to stockholders, notice by the
stockholder to be timely must be so delivered or mailed no later than the close
of business on the 7th day following the day on which day notice of the date of
the meeting was mailed or such public disclosure was made, whichever first
occurs, but in no event shall such timely notice of stockholder nomination be
received by the secretary of the Corporation less than seven (7) days prior to
the stockholder meeting. Such stockholder's notice to the Secretary shall set
forth (a) as to each period whom the stockholder proposes to nominate for
election ro re-election as a Director, (i) the name, age, business address and
residence address of the person, (ii) the principal occupation or employment of
the person, and (iii) the class and number of shares of capital stock of the
Corporation which are beneficially owned by the person; and (b) as to the
stockholder giving the notice (i) the name and record address of the stockholder
and (ii) the class and number of shares of capital





                                       10
<PAGE>   12

stock of the Corporation which are beneficially owned by the stockholder. The
Corporation may require any proposed nominee to furnish such other information
as may reasonably be required by the Corporation to determine the eligibility of
such proposed nominee to serve as Director of the Corporation. No person shall
be eligible for election as a Director of the Corporation at a meeting of the
stockholders unless nominated in accordance with the procedures set forth
herein. The Chairman of the meeting shall, if the facts warrant, determine and
declare to the meeting that a nomination was not made in accordance with the
foregoing procedure and the defective nomination shall be disregarded.

         Section 3.  VACANCIES.  In case of any vacancy in the Board of
Directors, through death, resignation, disqualification, or other
cause, the remaining directors, by an affirmative vote of a majority thereof,
shall elect a successor to hold office for the unexpired portion of the term of
the director whose place is vacant within three (3) months from the date of such
board vacancy, until the election and qualification of his successor.

         Section 4. REMOVAL. Any director or the entire Board of Directors may
be removed with or without cause by the affirmative vote of a majority of the
shares then entitled to vote at the election of directors. Notwithstanding the
above, if, in the event of any proposed business combination transaction, as
defined in Article Eighth of the Articles of Incorporation, the affirmative vote
of eighty percent (80%) shall be required to remove any or the entire Board of
Directors.



                                       11
<PAGE>   13




                                   ARTICLE IV

                 Powers, Meeting, and Compensation of Directors
                 ----------------------------------------------

         Section 1. DIRECTORS' QUALIFYING SHARES. Any member of the Board of
Directors of a wholly-owned banking subsidiary of the Corporation may, if
permitted under applicable banking law, hold shares of the Corporation in lieu
of shares of such banking subsidiary to qualify as a Director of such banking
subsidiary, if required. Directors of this Corporation are required to own
shares of this corporation with a par value of at least Five Hundred Dollars
($500) in order to serve on the Board of Directors of this Corporation.

         Section 2. MEETINGS OF THE BOARD. A meeting of the Board of Directors
shall be held immediately following the adjournment of each shareholders'
meeting at which directors are elected, or within ten (10) days thereafter, and
notice of such meeting need not be given.

         The Board of Directors may, by by-laws or resolution, provide for other
meetings of the Board.

         Special meetings of the Board of Directors may be held at any
time upon call of the Chairman of the Board of Directors, President, a Vice
President, or any two members of the Board.

         Notice of any special meeting of the Board of Directors shall be mailed
to each director, addressed to him at his residence or usual place of business,
at least two (2) days before the day on which the meeting is to be held, or
shall be sent to him at such place by telegraph, cable, radio or wireless, or be
given





                                       12
<PAGE>   14

personally or by telephone, not later than the day before the day on which
the meeting is to be held. Every such notice shall state the time and place of
the meeting but need not state the purposes thereof. Notice of any meeting of
the Board need not be given to any director, however, if waived by him in
writing or by telegraph, cable, radio, wireless, or telephonic communication
whether before or after such meeting is held, or if he shall be present at such
meeting; and any meeting of the Board shall be a legal meeting without any
notice thereof having been given, if all the directors shall be present thereat.

         Meetings of the Board shall be held at the office of the corporation,
or at such other place, within or without the State of Ohio, as the Board may
determine from time to time and as may be specified in the notice thereof.
Meetings of the Board of Directors may also be held by the utilization of
simultaneous telephonic communications linking all directors present at such
meetings, and all such business conducted via such telephonic communication
shall be considered legally enforceable by the corporation.

         Section 3. QUORUM. A majority of the Board of Directors serving in such
capacity shall constitute a quorum for the transaction of business, provided
that whenever less than a quorum is present at the time and place appointed for
any meeting of the Board, a majority of those present may adjourn the meeting
from time to time, without notice other than by announcement at the meeting,
until a quorum shall be present.



                                       13
<PAGE>   15

         Section 4. ACTION WITHOUT MEETING. Any action may be authorized or
taken without a meeting in a writing or writings signed by all the directors,
which writing or writings shall be filed with or entered upon the records of the
corporation.

         Section 5. COMPENSATION. The directors, as such, shall not receive any
salary for their services, but by resolution of a majority of the stockholders
entitled to vote for the election of directors, fixed sum and expenses of
attendance, if any, may be allowed for attendance at each regular or special
meeting of the Board; provided, however, that nothing herein contained shall be
construed to preclude any director from serving the corporation in any other
capacity and receiving compensation therefor. Members of any standing or special
committee may by resolution of the Board be allowed such compensation for their
services as the Board may deem reasonable; additional compensation may be
allowed to directors for special services rendered as the Board may deem
reasonable.

         Section 6. BY-LAWS. For the government of its actions, the Board of
Directors may adopt by-laws consistent with the Articles of Incorporation and
these Regulations.


                                    ARTICLE V

                                   Committees
                                   ----------

         Section 1. COMMITTEES. The Board of Directors may by resolution provide
for such standing or special committees as it deems desirable, and discontinue
the same at pleasure. Each such committee shall have such powers and perform
such duties, not inconsistent with law, as may be delegated to it by the Board
of





                                       14
<PAGE>   16

Directors. Vacancies in such committees shall be filled by the Board of
Directors or as it may provide.

                                   ARTICLE VI

                                    Officers
                                    --------

         Section 1. GENERAL PROVISIONS. The Board of Directors shall elect a
President, such number of Vice Presidents as the Board may from time to time
determine, a Secretary and Treasurer, and, in its discretion, a Chairman of the
Board of Directors and a Vice Chairman of the Board of Directors. If no such
Chairman of the Board is elected by the Board of Directors, the President of the
corporation shall act as presiding officer of the corporation. The Board of
Directors may from time to time create such offices and appoint such other
officers, subordinate officers and assistant officers as it may determine. The
President and the Chairman of the Board shall be, but the other officers need
not be, chosen from among the members of the Board of Directors.

         Section 2. TERM OF OFFICE. The officers of the corporation shall hold
office at the pleasure of the Board of Directors and, unless sooner removed by
the Board of Directors, until the reorganization meeting of the Board of
Directors following the date of their election and until their successors are
chosen and qualified.

         The Board of Directors may remove any officer at any time, with or
without cause, by a majority vote.

         A vacancy in any office, however created, may be filled by the Board of
Directors.



                                       15
<PAGE>   17



                                   ARTICLE VII

                               Duties of Officers
                               ------------------

         Section 1.  CHAIRMAN OF THE BOARD.  The Chairman of the Board,
if one be elected, shall preside at all meetings of the shareholders and Board
of Directors and shall have such other powers and duties as may be prescribed by
the Board of Directors or by the Ohio Revised Code.

         Section 2.  VICE CHAIRMAN OF THE BOARD.  The Vice Chairman of
the Board, if one be elected, shall preside at all meetings of the
shareholders and the Board of Directors, in the absence of the Chairman of the
Board. The Vice Chairman shall have such powers and duties as may be prescribed
by the Board of Directors, or prescribed by the Chairman of the Board, or the
Ohio Revised Code.

         Section 3. PRESIDENT. The President shall be the chief executive
officer of the corporation and shall exercise supervision over the business of
the corporation and over its several officers, subject, however, to the control
of the Board of Directors. In the absence of or if a Chairman of the Board shall
not have been elected or a Vice Chairman shall not have been elected, the
President shall preside at meetings of the shareholders and Board of Directors.
He shall have authority to sign all certificates for shares and all deeds,
mortgages, bonds, contracts, notes and other instruments requiring his
signature; and shall have all the powers and duties prescribed by the Ohio
Revised Code and such others as the Board of Directors may from time to time
assign to him.



                                       16
<PAGE>   18



         Section 4. VICE PRESIDENTS. The Vice Presidents shall perform such
duties as are conferred upon them by these regulations or as may from time to
time be assigned to them by the Board of Directors, the Chairman of the Board or
the President. At the request of the President, or in his absence or disability,
the Vice President, designated by the President (or in the absence of such
designation, the Vice President designated by the Board), shall perform all the
duties of the President, and when so acting, shall have all the powers of the
President. The authority of Vice Presidents to sign in the name of the
corporation all certificates for shares and authorized deeds, mortgages, bonds,
contracts, notes and other instruments, shall be coordinate with like authority
of the President. Any one or more of the Vice Presidents may be designated as an
"Executive Vice President."

         Section 5. SECRETARY. The secretary shall keep minutes of all the
proceedings of the shareholders and Board of Directors, and shall make proper
record of the same, which shall be attested by him; sign all certificates for
shares, and all deeds, mortgages, bonds, contracts, notes, and other instruments
executed by the corporation requiring his signature; give notice of meetings of
shareholders and directors; produce on request at each meeting of shareholders
for the election of directors a certified list of shareholders arranged in
alphabetical order; keep such books as may be required by the Board of Directors
and file all reports to States, to the Federal Government, and to foreign
countries; and perform such other and further duties as may from time to time be



                                       17
<PAGE>   19

assigned to him by the Board of Directors, the chairman of the Board or by the
President.

         Section 6. TREASURER. The Treasurer shall have general supervision of
all finances; he shall receive and have in charge all money, bills, notes,
deeds, leases, mortgages and similar property belonging to the corporation, and
shall do with the same as may from time to time be required by the Board of
Directors. He shall cause to be kept adequate and correct accounts of the
business transactions of the corporation, including accounts of its assets,
liabilities, receipts, disbursements, gains, losses, stated capital, and shares,
together with such other accounts as may be required, and, upon the expiration
of his term of office, shall turn over to his successor or to the Board of
Directors all property, books, papers and money of the corporation in his hands;
and he shall perform such other duties as from time to time may be assigned to
him by the Board of Directors.

         Section 7. ASSISTANT AND SUBORDINATE OFFICERS. The Board of Directors
may appoint such assistant and subordinate officers as it may deem desirable.
Each such officer shall hold office during the pleasure of the Board of
Directors, and perform such duties as the Board of Directors may prescribe.

         The Board of Directors may, from time to time, authorize any
officer to appoint and remove assistant and subordinate officers, to prescribe
their authority and duties, and to fix their compensation.



                                       18
<PAGE>   20




         Section 8. DUTIES OF OFFICERS MAY BE DELEGATED. In the absence of any
officer of the corporation, or for any other reason the Board of Directors may
deem sufficient, the Board of Directors may delegate, for the time being, the
powers or duties, or any of them, of such officer to any other officer, or to
any director.

                                  ARTICLE VIII

                             Certificates for Shares
                             -----------------------

         Section 1. FORM AND EXECUTION. Certificates for shares shall be issued
to each shareholder in such form as shall be approved by the Board of Directors.
Such certificates shall be signed by the Chairman of the Board of Directors or
the President or a Vice President or by the Secretary or an Assistant Secretary
or by the Treasurer or an Assistant Treasurer of the corporation, which
certificates shall certify the number and class of shares held by the
shareholder in the corporation, but no certificates for shares shall be
delivered until such shares are fully paid. When such a certificate is
countersigned by an incorporated transfer agent or registrar, the signature of
any of said officers of the corporation way be a facsimile, or engraved, stamped
or printed. Although any officer of the corporation whose manual or facsimile
signature is affixed to a share certificate shall cease to be such officer
before the certificate is delivered, such certificate, nevertheless, shall be
effective in all respects when delivered.

         Such certificate for shares shall be transferable in person or by
attorney, but, except as hereinafter provided in the case of lost, mutilated or
destroyed certificates, no transfer of shares




                                       19
<PAGE>   21

shall be entered upon the records of the corporation until the previous
certificates, if any, given for the same shall have been surrendered and
canceled.


         Section 2. LOST, MUTILATED OR DESTROYED CERTIFICATES. If any
certificate for shares is lost, mutilated or destroyed, the Board of Directors
may authorize the issuance of a new certificate in place thereof, upon such
terms and conditions as it may deem advisable. The Board of Directors in its
discretion way refuse to issue such new certificates until the corporation has
been indemnified by a final order or decree of a court of competent
jurisdiction.

         Section 3. REGISTERED SHAREHOLDERS. A person in whose name shares are
of record on the books of the corporation shall conclusively be deemed the
unqualified owner thereof for all purposes and have capacity to exercise all
rights of ownership. Neither the corporation nor any transfer agent of the
corporation shall be bound to recognize any equitable interest in or claim to
such shares on the part of any other person, whether disclosed upon such
certificate or otherwise, nor shall they be obliged to see to the execution of
any trust or obligation.

                                   ARTICLE IX

                                   Fiscal Year
                                   -----------

         The fiscal year of the corporation shall end on the 31st day of
December in each year, or on such other day as may be fixed from time to time by
the Board of Directors.



                                       20
<PAGE>   22



                                    ARTICLE X

                                   Amendments

         These Regulations may be amended or repealed at any meeting of
shareholders called for that purpose by the affirmative vote of the
holders of record of shares entitling them to exercise a majority of the voting
power on such proposal or, without a meeting, by the written consent of the
holders of record of shares entitling them to exercise two-thirds (2/3) of the
voting power on such proposal.

                                                  /s/ Julia L. Olah
                                              -------------------------------
                                                                   (Secretary)

                                                          April 30, 1987
                                              Date:  ________________________



                                       21

<PAGE>   1


                                                                       Exhibit 4



         A CORPORATION ORGANIZED UNDER THE LAWS OF THE STATE OF OHIO

NUMBER                                                              SHARES

 3688                                                           CUSIP NO. 319459

                          FIRST CITIZENS BANC CORP.

                                SANDUSKY, OHIO

This Certifies That


is the owner of                                                      Shares
of the Common Capital Stock with a Par Value of Twenty Dollars ($20.00) each of
First Citizens Banc Corp., Sandusky, Ohio transferable only on the books of the
Corporation by the holder hereof in person or by Attorney upon surrender of
this Certificate properly endorsed.

In Witness Whereof, the said Corporation has caused this Certificate to be
signed by its duly authorized officers and its Corporate Seal be hereunto
affixed.

this_____________________day of ________________________19_______________

____________________________               ______________________________
    SECRETARY                                   PRESIDENT

<PAGE>   1
                                                                   Exhibit 10(i)


                    SUPPLEMENTAL RETIREMENT BENEFIT AGREEMENT
                    -----------------------------------------


         This is a Supplemental Retirement Benefit it Agreement entered into at
Sandusky, Ohio, effective as of December 1, 1989, by and between The Citizens
Banking Company, a corporation duly organized and existing under the laws of the
State of Ohio (hereinafter called the "Company"), and Donald E. Gosser
(hereinafter called "Executive"), the Company and Executive being collectively
referred to as "Parties". This Agreement is entered into by the Company pursuant
to the authority granted by the Board of Directors of the Company through
Resolution dated January 16, 1990, and a determination by the President and
Chief Executive officer of the Company that Executive is an officer and highly
compensated employee of the Company to whom the benefits of this Agreement
should be extended.

                                    SECTION I

                            AGREEMENT OF THE PARTIES

         The sole purpose of this Agreement is to provide for the
supplementation of Executive's retirement benefits, as set forth in Section II,
below, in consideration for which Executive agrees to serve in the employ of the
Company as an Executive having such duties as are designated from time to time
by the Board of Directors, and to faithfully perform those duties to the best of
his ability, devoting his entire time and effort for the profit, benefit and
advantage of the business of the Company.

                                   SECTION II

                        SUPPLEMENTAL RETIREMENT BENEFITS

         In recognition of Executive's past service to the Company and in
consideration of such future service as Executive may provide the Company, the
Company shall supplement benefits which Executive and/or Executive's beneficiary
are entitled to receive, and do receive, according to provisions of the Pension
Plan for



<PAGE>   2

Employees of First Citizens Bank Corp and its affiliates, as from time to time
amended (hereinafter called the "Pension Plan"), as follows:

         1.       Upon commencement of payment of a form of benefit pursuant to
                  the provisions of the Pension Plan to Executive or Executive's
                  beneficiary, the Company will supplement such benefit from the
                  general funds of the Company, in such amount, if any, as is
                  necessary to provide a total, supplemented, retirement benefit
                  equal to that which Executive or Executive's beneficiary, as
                  the case may be, would have received pursuant to the
                  provisions of the Pension Plan, as in existence prior to
                  December 1, 1989 but reduced by such amount as will reflect
                  the additional benefit received by Executive or Executive's
                  beneficiary, resulting from the additional contributions made
                  by the Company for the Executive's benefit to The Citizens
                  Banking Company Savings and Retirement Plan Contract No.
                  JK60794 (hereinafter called "410(K) Plan") pursuant to the
                  revisions made by Company to such 401(K) Plan effective
                  January 1, 1990. This is due to the benefit formula of Pension
                  Plan being revised to comply with Section 401(l) of the
                  Internal Revenue Code of 1986. The total, supplemented,
                  retirement benefit shall be the sum of that amount received by
                  Executive or Executive's beneficiary from the Pension Plan and
                  the amount paid by the Company pursuant to the Agreement.

         2.       The commencement date for benefits, the form of benefits, and
                  all computations under this Agreement shall be governed by the
                  provisions of the Pension Plan and the election(s) which
                  Executive or Executive's beneficiary may make thereunder. To
                  the extent that supplemental retirement benefits are payable
                  under this Agreement, such payments shall commence and
                  continue as a supplement to and for the duration of benefits
                  to which Executive or Executive's beneficiary are entitled to
                  receive, and do receive, according to the provisions of the
                  Pension Plan.






                                        2

<PAGE>   3

                                   SECTION III

                                 OTHER BENEFITS

         Nothing in this Agreement shall be construed to affect Executive's
right to participate in any Company-sponsored benefit plan, qualified or
unqualified, according to the terms of such plan(s).

                                   SECTION IV

                             PENSION PLAN AMENDMENT

         Nothing in this Agreement shall in any way alter, limit or preclude the
right or ability of the Company to terminate or amend the Pension Plan so as to
eliminate, reduce, or otherwise change any benefit payable thereunder; provided,
however, no such amendment effective after the date benefits are payable under
this Agreement shall affect Executive's or Executive's beneficiary's right to
receipt thereof.

                                    SECTION V

                                TERM OF AGREEMENT

         This Agreement shall commence on December 1. 1989, and shall continue
in effect until the termination of Executive's employment with the Company, by
retirement, death, disability, resignation, or otherwise. Executive's rights
and/or the rights of Executive's beneficiary to supplemental benefits under this
Agreement, if any, whether due at the date of such termination or at a later
date, shall be determined as of such date of termination.

                                   SECTION VI

                                   DISCLAIMER

                  Nothing contained in this Agreement shall create or be
construed to create a trust of any kind, or a fiduciary relationship between the
company and Executive, his beneficiary, or any other person.




                                       3
<PAGE>   4

         The rights accruing to Executive or his beneficiary under this
Agreement shall be solely those of an unsecured creditor of the Company.

         This Agreement shall not be construed as granting or recognizing
Executive's right to continued employment, any such right being hereby expressly
disclaimed.

                                   SECTION VII

                                   ASSIGNMENT

         Neither Executive nor any beneficiary of Executive shall have the right
to assign or otherwise transfer any right to receive benefits provided herein.

                                  SECTION VIII

                                  MODIFICATION

This Agreement may not be modified or amended orally or by either party acting
alone, but may be modified or amended only by the written agreement of the
Company and Executive.

                                   SECTION IX

                                   ARBITRATION

         Any controversy or claim arising out of or relating to this Agreement
shall be settled by arbitration in accordance with the rules then obtaining of
the American Arbitration Association.

                                    SECTION X

                                 BINDING EFFECT

         The terms and conditions of this Agreement shall be binding upon the
respective heirs, executors, administrators, successors and assigns of the
Parties hereto.






                                        4
<PAGE>   5

         IN WITNESS WHEREOF, the Parties have executed this

Agreement effective as of December 1. 1989.



                          THE CITIZENS BANKING COMPANY

                          By:   /s/ Lowell W. Leech
                             -----------------------------------
                             President & Chief Executive Officer


                          EXECUTIVE

                               /s/ Donald E. Gosser
                          --------------------------------------
                          Donald E. Gosser













                                        5

<PAGE>   1
                                                                  Exhibit No. 21
                                                                  --------------


                            First Citizens Banc Corp
                            ------------------------


                           Subsidiaries of Registrant



                                                              Percentage of
        Subsidiary                                           securities owned
        ----------                                           ----------------

The Citizens Banking Company (1)                                  100%

The Castalia Banking Company (2)                                  100%

SCC Resources, Inc. (1)                                           100%

R.A. Reynolds Appraisal Service, Inc. (1)                         100%

The Farmers State Bank (3)                                        100%















(1)      The subsidiary's principal office is located in Sandusky, Ohio.

(2)      The subsidiary's principal office is located in Castalia, Ohio.

(3)      The subsidiary's principal office is located in New Washington, Ohio.

<TABLE> <S> <C>

<ARTICLE> 9

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                      14,598,566
<INT-BEARING-DEPOSITS>                          51,031
<FED-FUNDS-SOLD>                             4,600,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                150,254,933
<INVESTMENTS-CARRYING>                         406,108
<INVESTMENTS-MARKET>                           407,765
<LOANS>                                    284,446,025
<ALLOWANCE>                                  4,273,825
<TOTAL-ASSETS>                             472,220,057
<DEPOSITS>                                 403,160,383
<SHORT-TERM>                                16,040,869
<LIABILITIES-OTHER>                          2,865,057
<LONG-TERM>                                  1,985,960
                                0
                                          0
<COMMON>                                    23,257,520
<OTHER-SE>                                  24,937,268
<TOTAL-LIABILITIES-AND-EQUITY>             472,220,057
<INTEREST-LOAN>                             23,407,541
<INTEREST-INVEST>                            8,950,783
<INTEREST-OTHER>                               708,595
<INTEREST-TOTAL>                            33,066,919
<INTEREST-DEPOSIT>                          14,196,629
<INTEREST-EXPENSE>                          15,129,526
<INTEREST-INCOME-NET>                       17,937,393
<LOAN-LOSSES>                                  266,443
<SECURITIES-GAINS>                           1,601,924
<EXPENSE-OTHER>                             14,771,416
<INCOME-PRETAX>                              8,428,245
<INCOME-PRE-EXTRAORDINARY>                   6,062,169
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 6,062,169
<EPS-BASIC>                                       1.43
<EPS-DILUTED>                                     1.43
<YIELD-ACTUAL>                                    3.86
<LOANS-NON>                                  1,682,000
<LOANS-PAST>                                 1,510,000
<LOANS-TROUBLED>                               693,000
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                             4,567,000
<CHARGE-OFFS>                                  789,000
<RECOVERIES>                                   229,000
<ALLOWANCE-CLOSE>                            4,274,000
<ALLOWANCE-DOMESTIC>                         4,274,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                      1,352,000


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission