CYTOCLONAL PHARMACEUTICS INC /DE
10QSB, 1996-11-14
PHARMACEUTICAL PREPARATIONS
Previous: UNITED BANCSHARES INC /PA, 10-Q, 1996-11-14
Next: FUN TYME CONCEPTS INC, NT 10-Q, 1996-11-14



<PAGE>

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-QSB

(Mark One)
[X]      QUARTERLY REPORT UNDER SECTION 13 or 15 (d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

For the quarterly period ended      September 30, 1996
                              ------------------------------

[  ]     TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT
For the transition period from                to
                              ----------------  ------------------------

Commission file number      0-26918
                      ------------------------------------------------

                          CYTOCLONAL PHARMACEUTICS INC.
        -----------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in Its Charter)


         Delaware                                    75-2402409
- --------------------------------                 ---------------------
(State or Other jurisdiction of                    (I.R.S. Employer 
 incorporation or Organization)                  Identification Number)

           9000 Harry Hines Boulevard, Suite 330, Dallas, Texas 75235
- ------------------------------------------------------------------------------- 
                    (Address of Principal Executive Offices)

                                 (214)-353-2922
- -------------------------------------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

- -------------------------------------------------------------------------------
              (Former Name, Former Address and Former Fiscal Year,
                         if changed since last report)

         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

Yes        X          No
   -----------------    ------------------

                      APPLICABLE ONLY TO CORPORATE ISSUERS

         State the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practicable date: 7,675,281 shares of 
common stock, $.01 par value, outstanding as of November 4, 1996.
- -------------------------------------------------------------------------------

         Transitional Small Business Disclosure Format (check one):

Yes                  No          X
    ----------------    --------------------

<PAGE>


                          CYTOCLONAL PHARMACEUTICS INC

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

                                                                                Page(s)
                                                                                -------
<S>                                                                             <C>
PART I.  FINANCIAL INFORMATION

         Item 1 --  Financial Statements:

                    Condensed Balance Sheets as of September 30, 1996
                      (unaudited) and December 31, 1995                            3

                    Condensed Statements of Operations for the Three
                      Months Ended September 30, 1995 and 1996 (unaudited)
                      and for the Nine Months Ended September 30, 1995
                      and 1996 (unaudited)and the Period From September
                      11, 1991 (Inception) Through September 30, 1996              4

                    Condensed Statements of Cash Flows for the Nine
                      Months Ended September 30, 1995 and 1996 (unaudited)
                      and the Period From September 11, 1991
                      (Inception) Through September 30, 1996                       5

                    Notes to Financial Statements                                6-7

         Item 2 --  Management's Discussion and Analysis of Financial
                      Condition and Results of Operations                        8-9


PART II.  OTHER INFORMATION

         Item 6 -- Exhibits and Reports on Form 8-K                               10

Signatures                                                                        11

Exhibit 11                                                                        12
</TABLE>
<PAGE>



Item 1.  Financial Statements

                          CYTOCLONAL PHARMACEUTICS INC.
                          (a development stage company)

                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                              December 31,         September 30,
                                                                  1995                1996     
                                                              ------------         -------------
                          ASSETS                                                   (unaudited)
<S>                                                           <C>                   <C>
Current assets:

   Cash                                                        $5,442,000            $3,741,000

   Prepaid expenses and other current assets                       31,000                15,000
                                                               ----------            ----------
          Total current assets                                  5,473,000             3,756,000

Equipment, net                                                     60,000                94,000

Patent rights, less accumulated amortization of
    $312,000 and $370,000                                         938,000               880,000

Investment in joint venture - at equity                            39,000                21,000

Other assets                                                        5,000                 6,000
                                                               ----------            ----------
          T O T A L                                            $6,515,000            $4,757,000
                                                               ==========            ==========
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

   Accounts payable and accrued expenses                          235,000               517,000

Royalties payable                                               1,250,000             1,250,000
                                                               ----------            ----------
          Total liabilities                                     1,485,000             1,767,000
                                                               ----------            ----------
Stockholders' equity:

   Preferred stock - $.01 par value, 10,000,000 shares
       authorized; 1,268,787 and 1,271,240 shares of
       Series A convertible preferred issued and
       outstanding at December 31, 1995 and
       September 30, 1996, respectively (liquidation
       value $3,172,000 and $3,178,000 at                          13,000                13,000
       December 31, 1995 and September 30, 1996, respectively)

   Common Stock - $.01 par value, 30,000,000 shares
       authorized: 7,563,500 and 7,687,932 shares issued
       and outstanding at December 31, 1995 and
       September 30, 1996, respectively                            76,000                77,000

Additional paid-in capital                                     13,903,000            13,990,000

Deficit accumulated during the development stage               (8,962,000)          (11,090,000)
                                                               ----------            ----------
          Total Stockholders' Equity                            5,030,000             2,990,000

          T O T A L                                            $6,515,000            $4,757,000
                                                               ==========            ==========
</TABLE>



                                       3


<PAGE>


                          CYTOCLONAL PHARMACEUTICS INC.
                          (a development stage company)

                             STATEMENT OF OPERATIONS
                                   (unaudited)
<TABLE>
<CAPTION>



                                                                                                  September 11,
                                                                                                      1991
                                     Three Months Ended           Nine Months Ended               (inception)
                                        September 30,               September 30,                    through
                                  -----------------------      -------------------------           September 30, 
                                    1995           1996           1995           1996                  1996
                                  --------       --------      ---------       ----------           ----------
<S>                               <C>            <C>           <C>             <C>                  <C>
Operating Expenses:
    Research and development      $282,000       $454,000       $881,000       $1,183,000           $5,914,000
    General and administrative     273,000        403,000        888,000        1,110,000            4,906,000
                                 ---------      ---------    -----------      -----------         ------------
                                   555,000        857,000      1,769,000        2,293,000           10,820,000
                                 ---------      ---------    -----------      -----------         ------------
Other (Income) expenses:
    Interest (income)               (1,000)       (49,000)        (6,000)        (165,000)            (368,000)

    Interest expense               124,000                       347,000                               559,000
                                 ---------      ---------    -----------      -----------         ------------
                                   123,000        (49,000)       341,000         (165,000)             191,000
                                 ---------      ---------    -----------      -----------         ------------

NET (LOSS)                       ($678,000)     ($808,000)   ($2,110,000)     ($2,128,000)        ($11,011,000)
                                 =========      =========    ===========      ===========         ============
Net loss per common share           ($0.14)        ($0.12)        ($0.44)          ($0.31)
                                 =========      =========    ===========      ===========
Weighted average number of
    shares outstanding           5,249,000      7,687,000      5,328,000        7,631,000
                                 =========      =========    ===========      ===========
</TABLE>

                                       4
<PAGE>

                          CYTOCLONAL PHARMACEUTICS INC.
                          (a development stage company)

                            STATEMENTS OF CASH FLOWS
                                   (unaudited)
<TABLE>
<CAPTION>
                                                                                               

                                                                                                September 11,
                                                                                                   1991
                                                                  Nine Months Ended             (Inception)
                                                                     September 30,                through
                                                             ------------------------------     September 30,
                                                                 1995              1996             1996
                                                             ------------      ------------     -------------
<S>                                                          <C>               <C>              <C>
Cash flows from operating activities:
   Net (loss)                                                ($2,110,000)      ($2,128,000)     ($11,011,000)
   Adjustments to reconcile net (loss) to net
      cash (used in) operating activities:
         Depreciation and amortization                            85,000            86,000           540,000
         Amortization of debt discount                           162,000                 0           269,000
         Amortization of debt costs                              318,000                 0           554,000
         Value assigned to warrants and options                        0            88,000           104,000
         Equity in loss of joint venture                          17,000            18,000           211,000
         Changes in operating assets and
            liabilities:
               (Increase) decrease in other assets                 1,000            15,000           (25,000)
               Increase in accounts payable
                   and accrued expenses                          594,000           282,000           517,000
                                                             -----------       -----------      ------------
                         Net cash (used in) operating
                            activities                          (933,000)       (1,639,000)       (8,841,000)
                                                             -----------       -----------      ------------
Cash flows from investing activities:
    Purchase of equipment                                              0           (62,000)         (183,000)
    Investment in joint venture                                        0                 0          (233,000)
                                                             -----------       -----------      ------------
                        Net cash (used in) investing
                            activities                                 0           (62,000)         (416,000)
                                                             ===========       ===========      ============
Cash flows from financing activities:
    Net proceeds from sales of preferred and
        common stock                                                   0                 0        13,750,000
    Proceeds from bridge loans, net of expenses                  758,000                 0         2,684,000
    Deferred registration costs                                 (213,000)                0                 0
    Repayment of bridge loans                                          0                 0        (3,238,000)
    Principal payments of equipment notes                              0                 0           (76,000)
    Dividends paid                                                     0                 0          (122,000)
                                                             -----------       -----------      ------------
                         Net cash provided by
                            financing activities                 545,000                 0        12,998,000
                                                             -----------       -----------      ------------

NET (DECREASE) IN CASH                                          (388,000)       (1,701,000)        3,741,000
Cash at beginning of period                                      395,000         5,442,000                 0
                                                             -----------       -----------      ------------
CASH AT END OF PERIOD                                             $7,000        $3,741,000        $3,741,000
                                                             ===========       ===========      ============
</TABLE>

                                       5




<PAGE>



                          CYTOCLONAL PHARMACEUTICS INC.
                          NOTES TO FINANCIAL STATEMENTS
                               September 30, 1996
                                   (unaudited)

(1)      Financial Statement Presentation

         The unaudited financial statements of Cytoclonal Pharmaceutics Inc.
         (the "Company") herein have been prepared pursuant to the rules and
         regulations of the Securities and exchange Commission(SEC) and, in the
         opinion of management, reflect all adjustments (consisting only of
         normal recurring accruals) necessary to present fairly the results of
         operations for the interim periods presented. Certain information and
         footnote disclosures normally included in financial statements,
         prepared in accordance with generally accepted accounting principles,
         have been condensed or omitted pursuant to such rules and regulations.
         However, management believes that the disclosures are adequate to make
         the information presented not misleading. These financial statements
         and the notes thereto should be read in conjunction with the financial
         statements and the notes thereto included in the Company's Annual
         Report on Form 10-KSB for the fiscal year ended December 31, 1995. The
         results for the interim periods are not necessarily indicative of the
         results for the full fiscal year.

(2)      New Agreements

         In February 1996, the Company entered into two license agreements with
         the Regents of the University of California, granting to the Company
         exclusive rights to: (1) a pending patent, entitled Inhibition of Cyst
         Formation by Cytoskeletal Specific Drugs that makes use of various
         drugs, one of which is Taxol and (2) technology in the field of
         Pharmacological Treatment of Polycystic Kidney Disease. Pursuant to the
         agreements, the Company paid license issue fees and must pay yearly
         license maintenance fees until the Company is commercially selling a
         product based on the technology, at which time a royalty based on net
         sales will be due.

         In June 1996, the Company entered into a Patent License Agreement with
         the Board of Regents of the University of Texas System whereby the
         Company received an exclusive royalty-bearing license to manufacture,
         have manufactured, use, sell and/or sublicense products related to a
         U.S. patent Application entitled "A Method for Ranking Sequences to
         Select Target Sequence Zones of Nucleic Acids." The technology has
         identified optimum regions within genes to bind Antisense products.
         Antisense products are under development to control genes involved
         inhuman diseases such as cancer, diabetes or AIDS. This discovery
         potentially has broad applications to many human and viral genes
         involved in human disease.

         In July 1996, the Company entered into an agreement with the Washington
         State University Research Foundation ("WSURF") whereby the Company

                                        6

<PAGE>



         received an exclusive, world-wide license to technology related to
         genes for enzymes in the biosynthetic pathway for Taxol. The Company is
         required to pay WSURF a yearly license fee as well as royalties on
         commercial sales.

(3)      R & D Agreement Extended

         The June 1992, agreement between the Company and the University of
         Texas at Dallas ("UTD") has been extended through May 1998. Pursuant to
         the amended agreement, UTD performs certain research and development
         activities relating to anti-sense compounds and related technology for
         use in humans as therapeutic and diagnostic products.

(4)      Stock Option Plan

         In April 1996, the Board of Directors of the Company adopted the
         Cytoclonal Pharmaceutics Inc. 1996 Stock Option Plan (the 1996 Plan)
         subject to shareholder approval. The 1996 Plan, which was approved by a
         majority of shareholders on June 3, 1996, provides for 750,000 shares
         of common stock to be reserved for issuance to officers, employees,
         consultants and advisors of the Company. Each Director of the Company
         was granted 50,000 options to purchase shares at an exercise price of
         $4.125 per share. As of November 5, 1996, 515,000 shares are available
         for future grant and options to acquire 235,000 remain outstanding
         under the 1996 Plan. The Plan provides for the grant of incentive stock
         options intended to qualify as such under Section 422 of the Internal
         Revenue Code of 1986, as amended, and nonstatutory stock options which
         do not so qualify.


                                        7

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

         Cytoclonal Pharmaceutics Inc. (the "Company") was organized and
commenced operations in September 1991. The Company is in the development stage,
and its efforts have been principally devoted to research and development
activities and organizational efforts, including the development of products for
the treatment of cancer and infectious diseases, recruiting its scientific and
management personnel and advisors and raising capital.

         The Company's plan of operation for the next 12 months will consist of
research and development and related activities aimed at:

         o optimizing Taxol production from the Fungal Taxol Production System
           using fermentation technologies, inducers, media and strain
           improvements using Taxol specific genes, such as the Taxidiene
           Synthase gene.

         o establishing a diagnostic test using the LCG gene and related MAb to
           test in vitro serum, tissue or respiratory aspirant material for the
           presence of cells which may indicate a predisposition to, or early
           sign of, lung or other cancers.

         o developing a humanized antibody specific for the protein associated
           with the LCG gene and, if successful, submission of an IND for
           clinical trials.

         o further development of proprietary vectors which have been
           constructed for the expression of specific proteins that may be
           utilizable for vaccines for different diseases using Mycobacteria
           recipient strains.

         o further development of antisense algorithm under contract at the
           University of Texas and identification of optimum antisense reagents
           for various human genes of commercial value.

         o further animal studies at University of California, Los Angeles for
           taxol treatment of polycystic kidney disease.

         o development of TNF-PEG technology as an anti-cancer agent.

         o development of IL-T and IL-P.

         o making modest improvements to the Company's laboratory facilities.

         o seeking to establish strategic partnerships for the development,
           marketing, sales and manufacturing of the Company's proposed
           products.

         The actual research and development and related activities of the
Company may vary significantly from current plans depending on numerous

                                        8

<PAGE>



factors, including changes in the cost of such activities from current
estimates, the results of the Company's research and development programs, the
results of clinical studies, the timing of regulatory submissions, technological
advances, determinations as to commercial potential and the status of
competitive products. The focus and direction of the Company's operations will
also be dependent upon the establishment of collaborative arrangements with
other companies, the availability of financing and other factors.

         For the period from July 1, 1996 to September 30, 1996, the Company
incurred a net loss $808,000 compared to a net loss of $678,000 for the same
period in 1995. For the period from January 1, 1996 to September 30, 1996, the
Company incurred a net loss of $2,128,000. The Company incurred a net loss of
$2,110,000 for the nine months ended September 30, 1995. The increase from the
previous year was attributable to an increase in research and development
expenses and general and administrative expenses, partially offset by interest
income generated from the proceeds of the Company's initial public offering of
November 1995 and a decrease in interest expense. The Company expects to incur
additional losses in the foreseeable future.

         The Company incurred general and administrative expenses of $273,000
and $403,000 for the three months ended September 1995 and September 1996,
respectively and $888,000 and $1,110,000 for the nine months ended September
1995 and September 1996, respectively. The increase was attributable to
increased public relations and technology marketing costs, legal and
professional fees, travel expenses, as well as, to the acquisition of Directors
and Officers liability insurance, partially offset by a decrease in financing
costs.

         The Company incurred research and development expenses of $282,000 and
$454,000 for the three months ended September 1995 and September 1996,
respectively and $881,000 and $1,183,000 for the nine months ended September
1995 and September 1996, respectively. The increase was attributable to an
increase in the purchase of laboratory supplies, an increase in research
salaries, license fees paid to the Regents of University of California and WSURF
and an increase in contract research and development expenses paid to UTD.
Included in the research and development expense for the three months ended
September 1996 was a noncash charge of $42,000 related to the valuation of
warrants issued to WSURF.

         The Company believes that the net proceeds remaining from its initial
public offering of November 1995 will be sufficient to finance the Company's
plan of operation for approximately 12 months. There can be no assurance that
the Company will generate sufficient revenues to fund its operations after such
period or that any required financings will be available, through bank
borrowings, debt or equity offerings, or otherwise, on acceptable terms or at
all.

         Statements in this report that are not descriptions of historical facts
may be forward-looking statements that are subject to risks and uncertainties.
Actual results could differ materially from those currently anticipated.

                                        9

<PAGE>



                          PART II -- OTHER INFORMATION

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibit 11 Computation of per share earnings

         (b)      Reports on Form 8-K - None





                                       10

<PAGE>


                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                                CYTOCLONAL PHARMACEUTICS INC.



Date: November 14, 1996                          /s/ Daniel M. Shusterman
                                                -------------------------
                                                Daniel M. Shusterman
                                                Vice President of Operations,
                                                Treasurer and Chief Financial
                                                Officer

                                       11


<PAGE>
Exhibit 11

                          CYTOCLONAL PHARMACEUTICS INC.


                   COMPUTATION OF NET (LOSS) PER COMMON SHARE
                                   (unaudited)

<TABLE>
<CAPTION>



                                                     Three Months                    Nine Months
                                                   Ended September 30,            Ended September 30,
                                                   1995         1996             1995             1996
                                                ----------    ---------       -----------      -----------
<S>                                             <C>            <C>            <C>              <C>
Net (loss)                                      ($678,000)     ($808,000)     ($2,110,000)     ($2,128,000)

Add cumulative preferred dividend                 (79,000)       (79,000)        (238,000)        (238,000)
                                                ---------      ---------      -----------      -----------
NET (LOSS) USED FOR COMPUTATION                 ($757,000)     ($887,000)     ($2,348,000)     ($2,366,000)
                                                =========      =========      ===========      ===========
Weighted average number of
     common shares outstanding                  5,249,000      7,687,361        5,229,667        7,631,373
                                                ---------      ---------      -----------      -----------
Shares issuable upon exercise of stock
     options and warrants, net of shares
     assumed to be repurchased (1)                      0              0           98,277                0
                                                ---------      ---------      -----------      -----------
Shares used for computation                     5,249,000      7,687,361        5,327,944        7,631,373
                                                =========      =========      ===========      ===========
Net (loss) per common share                        ($0.14)        ($0.12)          ($0.44)          ($0.31)
                                                =========      =========      ===========      ===========
</TABLE>

Notes and Assumptions:

   (1) The Company issued common stock and common stock equivalents for
       consideration below the initial public offering price of $5.00.
       Consequently, in accordance with Staff Accounting Bulletin 83 (during the
       periods covered by statements of operation included in the registration
       statement) the following methodology was used in determining weighted
       average shares outstanding:
          Stock issued in a one year period immediately prior to the offering
          was treated as outstanding through June 30, 1995 and repurchase of
          shares using the treasury stock method at an offering price of $5.00.




<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000944809
<NAME> CYTOCLONAL PHARMACEUTICAL INC.
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                           3,741
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                    15
<PP&E>                                             259
<DEPRECIATION>                                     165
<TOTAL-ASSETS>                                   4,757
<CURRENT-LIABILITIES>                              517
<BONDS>                                              0
                                0
                                         13
<COMMON>                                            77
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                     4,757
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 2,293
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (165)
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,128)
<EPS-PRIMARY>                                  ($0.31)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission