CYTOCLONAL PHARMACEUTICS INC /DE
10QSB, 1997-11-13
PHARMACEUTICAL PREPARATIONS
Previous: FIRST CITIZENS BANC CORP /OH, 10-Q, 1997-11-13
Next: GLENBROOK LIFE & ANNUITY CO, 10-Q, 1997-11-13



<PAGE>

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C. 20549
                                     FORM 10-QSB

(MARK ONE)
[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934

FOR THE QUARTERLY PERIOD ENDED      SEPTEMBER 30, 1997
                               ----------------------- 

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the Transition period from ______________ to ______________

Commission file Number      0-26918
                       ------------------------------------------------------

                            CYTOCLONAL PHARMACEUTICS INC.
      -----------------------------------------------------------------
      (Exact Name of Small Business Issuer as Specified in Its Charter)


         DELAWARE                                         75-2402409
- ---------------------------------------------        ---------------------
(State or Other Jurisdiction of Incorporation          (I.R.S. Employer 
  or Organization)                                   Identification Number)

               9000 Harry Hines Boulevard, Suite 330, Dallas, Texas 75235
- ------------------------------------------------------------------------------
                   (Address of Principal Executive Offices)

                                (214)-353-2922
- ------------------------------------------------------------------------------
               (Issuer's Telephone Number, Including Area Code)

- ------------------------------------------------------------------------------
  (Former Name, Former Address and Former Fiscal Year, if changed since last
                                    report)

     Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

YES       X           NO       
     -----------          -----------

                       APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date: 8,743,058 shares of common
stock, $.01 par value, outstanding as of November 10, 1997.

     Transitional Small Business Disclosure Format (check one):

YES                   NO       X
     -----------          -----------

<PAGE>

                          CYTOCLONAL PHARMACEUTICS INC.

                               TABLE OF CONTENTS

<TABLE>
                                                                             Page(s)
                                                                             -------
<S>      <C>                                                                 <C>
PART I.  FINANCIAL INFORMATION

            Item 1. --  Financial Statements:

                        Balance Sheets as of September 30, 1997 (unaudited)
                         and December 31, 1996                                    3

                        Statements of Operations for the Three Months
                         Ended September 30, 1996 and 1997 (unaudited)
                         and for the Nine Months Ended September 30, 1996
                         and 1997 (unaudited) and the Period From
                         September 11, 1991 (Inception) Through
                         September 30, 1997                                       4

                        Statements of Cash Flows for the Nine Months
                         Ended September 30, 1996 and 1997 (unaudited)
                         and the Period From September 11, 1991
                         (Inception) Through September 30, 1997                   5

                        Notes to Financial Statements                             6

            Item 2. --  Management's Discussion and Analysis of Financial
                         Condition and Results of Operations                    7-8


PART II.  OTHER INFORMATION


            Item 6. --  Exhibits and Reports on Form 8-K                          9

Signatures                                                                       10

Exhibit 11  Computation of per share earnings                                    11

Exhibit 27  Financial Data Schedule                                              12
</TABLE>

<PAGE>

                         PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                         CYTOCLONAL PHARMACEUTICS INC.
                         (A DEVELOPMENT STAGE COMPANY)

                                  BALANCE SHEETS

                                                     DECEMBER 31,  SEPTEMBER 30,
                                                        1996           1997
                                                     ------------  ------------
                    ASSETS                                         (UNAUDITED)

Current assets: 
   Cash                                              $  2,858,000  $  1,159,000
   Prepaid expenses and other current assets               35,000        16,000
                                                     ------------  ------------
          Total current assets                          2,893,000     1,175,000
Equipment, net                                            104,000       107,000
Patent rights, less accumulated amortization of
    $386,000 and $444,000                                 864,000       806,000
Investment in joint venture - at equity                    16,000             0
Other assets                                                4,000         4,000
                                                     ------------  ------------
          T O T A L                                  $  3,881,000  $  2,092,000
                                                     ------------  ------------
                                                     ------------  ------------
        LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
   Accounts payable and accrued expenses             $    319,000  $    307,000
                                                     ------------  ------------
   Current portion of royalties payable                    31,000        70,000
                                                     ------------  ------------
           Total current liabilities                      350,000       377,000
                                                     ------------  ------------
Royalties payable less current portion                  1,219,000     1,156,000
                                                     ------------  ------------
          Total liabilities                             1,569,000     1,533,000
                                                     ------------  ------------
Stockholders' equity:
   Preferred stock - $.01 par value, 10,000,000
    shares authorized; 1,228,629 and 1,101,513
    shares of Series A convertible preferred
    issued and outstanding at December 31, 1996
    and September 30, 1997, respectively
    (liquidation value $3,072,000 and $2,754,000           12,000        11,000
    at December 31, 1996 and September 30, 1997,
    respectively)

   Common Stock - $.01 par value, 30,000,000
    shares authorized: 7,730,546 and 8,300,450
    shares issued and outstanding at
    December 31, 1996 and September 30, 1997,              78,000        83,000
    respectively

Additional paid-in capital                             14,074,000    14,779,000
Deficit accumulated during the development stage      (11,852,000)  (14,314,000)
                                                     ------------  ------------
          Total Stockholders' Equity                    2,312,000       559,000
                                                     ------------  ------------
          T O T A L                                  $  3,881,000  $  2,092,000
                                                     ------------  ------------
                                                     ------------  ------------

                                       3

<PAGE>

                         CYTOCLONAL PHARMACEUTICS INC.
                          (A DEVELOPMENT STAGE COMPANY)

                            STATEMENT OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
                                                                                        SEPTEMBER 11,
                                                                                            1991
                                  THREE MONTHS ENDED        NINE MONTHS ENDED            (INCEPTION)
                                     SEPTEMBER 30,             SEPTEMBER 30,              THROUGH   
                              ------------------------   ---------------------------    SEPTEMBER 30,
                                  1996         1997          1996           1997           1997         
                              -----------   ----------   ------------   ------------    ------------
<S>                           <C>           <C>            <C>          <C>             <C>             
Operating Expenses:
  Research and development    $   454,000   $  362,000     $1,183,000   $  1,050,000    $  7,357,000    
  General and administrative      403,000      603,000      1,110,000      1,490,000       6,816,000    
                              -----------   ----------   ------------   ------------    ------------ 
                                  857,000      965,000      2,293,000      2,540,000      14,173,000    
                              -----------   ----------   ------------   ------------    ------------ 
Other (Income) expenses:
  Interest (income)               (49,000)     (20,000)      (165,000)       (80,000)       (499,000)   

  Interest expense                      0            0              0          2,000         561,000    
                              -----------   ----------   ------------   ------------    ------------ 
                                  (49,000)     (20,000)      (165,000)       (78,000)         62,000    
                              -----------   ----------   ------------   ------------    ------------ 
NET (LOSS)                      $(808,000)   $(945,000)   $(2,128,000)   $(2,462,000)   $(14,235,000)   
                              -----------   ----------   ------------   ------------    ------------ 
                              -----------   ----------   ------------   ------------    ------------ 
Net loss per common share          $(0.12)      $(0.12)        $(0.31)        $(0.33)
                              -----------   ----------   ------------   ------------    
                              -----------   ----------   ------------   ------------    
Weighted average number of
  shares outstanding            7,687,000    8,261,000      7,631,000      8,136,000
                              -----------   ----------   ------------   ------------    
                              -----------   ----------   ------------   ------------    
</TABLE>


                                                 4
<PAGE>
                                       
                         CYTOCLONAL PHARMACEUTICS INC.
                         (A DEVELOPMENT STAGE COMPANY)

                           STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

<TABLE>
                                                                               SEPTEMBER 11,
                                                                                  1991
                                                       NINE MONTHS ENDED       (INCEPTION)
                                                         SEPTEMBER 30,           THROUGH
                                                  ---------------------------  SEPTEMBER 30,
                                                      1996           1997          1997
                                                  ------------   ------------  -------------
<S>                                               <C>            <C>           <C>
Cash flows from operating activities:
  Net (loss)                                      $(2,128,000)   $(2,462,000)  $(14,235,000)
  Adjustments to reconcile net (loss) to net
   cash (used in) operating activities:
     Depreciation and amortization                     86,000         86,000        655,000
     Amortization of debt discount                          -              -        269,000
     Amortization of debt costs                             -              -        554,000
     Value assigned to warrants and options            88,000        133,000        321,000
     Equity in loss of joint venture                   18,000         16,000        232,000
     Changes in operating assets and
      liabilities:
        (Increase) decrease in other assets            15,000         19,000        (24,000)
        Increase (decrease) in accounts
         payable and accrued expenses                 282,000         (2,000)       307,000
                                                  -----------    -----------   ------------
           Net cash (used in)
            operating activities                   (1,639,000)    (2,210,000)   (11,921,000)

Cash flows from investing activities:
  Purchase of equipment                               (62,000)       (41,000)      (237,000)
  Royalty payments                                          -        (24,000)       (24,000)
  Investment in joint venture                               -              -       (233,000)
                                                  -----------    -----------   ------------
           Net cash (used in)
            investing activities                      (62,000)       (65,000)      (494,000)
                                                  -----------    -----------   ------------
                                                  -----------    -----------   ------------

Cash flows from financing activities:
  Net proceeds from sales of preferred and
   common stock                                             -              -     13,750,000
  Proceeds from exercise of options and warrants            -        576,000        576,000
  Proceeds from bridge loans, net of expenses               -              -      2,684,000
  Repayment of bridge loans                                 -              -     (3,238,000)
  Principal payments of equipment notes                     -              -        (76,000)
  Dividends paid                                            -              -       (122,000)
                                                  -----------    -----------   ------------
           Net cash provided by
            financing activities                            -        576,000     13,574,000
                                                  -----------    -----------   ------------

NET (DECREASE) IN CASH                             (1,701,000)    (1,699,000)     1,159,000
Cash at beginning of period                         5,442,000      2,858,000              -
                                                  -----------    -----------   ------------

CASH AT END OF PERIOD                              $3,741,000    $ 1,159,000   $  1,159,000
                                                  -----------    -----------   ------------
                                                  -----------    -----------   ------------
</TABLE>

                                       5
<PAGE>

                      CYTOCLONAL PHARMACEUTICS INC.
                      NOTES TO FINANCIAL STATEMENTS
                           September 30, 1997
                              (unaudited)

(1)  FINANCIAL STATEMENT PRESENTATION

     The unaudited financial statements of Cytoclonal Pharmaceutics Inc., a
     Delaware corporation (the "Company"), included herein have been prepared
     in accordance with the rules and regulations promulgated by the Securities
     and Exchange Commission and, in the opinion of management, reflect all
     adjustments (consisting only of normal recurring accruals) necessary to
     present fairly the results of operations for the interim periods
     presented.  Certain information and footnote disclosures normally included
     in financial statements, prepared in accordance with generally accepted
     accounting principles, have been condensed or omitted pursuant to such
     rules and regulations.  However, management believes that the disclosures
     are adequate to make the information presented not misleading.  These
     financial statements and the notes thereto should be read in conjunction
     with the financial statements and the notes thereto included in the
     Company's Annual Report on Form 10-KSB for the fiscal year ended December
     31, 1996.  The results for the interim periods are not necessarily
     indicative of the results for the full fiscal year.

 (2) STOCK OPTION PLAN

     In April 1996, the Board of Directors of the Company adopted the
     Cytoclonal Pharmaceutics Inc. 1996 Stock Option Plan (the "1996 Plan")
     subject to stockholder approval.  The 1996 Plan, which was approved by a
     majority of stockholders on June 3, 1996, authorizes 750,000 shares of
     common stock to be reserved for issuance to the Company's officers,
     employees, consultants and advisors. As of November 7, 1997, options to
     acquire 85,000 shares of common stock are available for future grant and
     options to acquire 665,000 shares of common stock remain outstanding
     pursuant to the 1996 Plan.  The 1996 Plan provides for the grant of
     incentive stock options intended to qualify as such under Section 422 of
     the Internal Revenue Code of 1986, as amended, and nonstatutory stock
     options which do not so qualify.

                                     6
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

     THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH, AND IS
QUALIFIED IN ITS ENTIRETY BY, THE FINANCIAL STATEMENTS AND THE NOTES THERETO
INCLUDED IN THIS REPORT.  THIS DISCUSSION CONTAINS CERTAIN FORWARD-LOOKING
STATEMENTS THAT INVOLVE SUBSTANTIAL RISKS AND UNCERTAINTIES.  WHEN USED IN THIS
REPORT, THE WORDS "ANTICIPATE," "BELIEVE," "ESTIMATE," "EXPECT" AND SIMILAR
EXPRESSIONS AS THEY RELATE TO THE COMPANY OR ITS MANAGEMENT ARE INTENDED TO
IDENTIFY SUCH FORWARD-LOOKING STATEMENTS.  THE COMPANY'S ACTUAL RESULTS,
PERFORMANCE OR ACHIEVEMENTS COULD DIFFER MATERIALLY FROM THOSE EXPRESSED IN, OR
IMPLIED BY, THESE FORWARD-LOOKING STATEMENTS.  HISTORICAL OPERATING RESULTS ARE
NOT NECESSARILY INDICATIVE OF THE TRENDS IN OPERATING RESULTS FOR ANY FURTHER
PERIOD.

     Cytoclonal Pharmaceutics Inc., a Delaware corporation (the "Company"), was
duly organized and commenced operations in September 1991.  The Company is in
the development stage, and its efforts have been principally devoted to
research and development activities and organizational efforts, including the
development of products for the treatment of cancer and infectious diseases,
recruiting its scientific and management personnel and advisors and raising
capital.

     The Company's plan of operation is aimed at research and development and
related activities comprising:

     -    further development of the Paclitaxel production from the Fungal
          Paclitaxel Production System using fermentation technologies, strain
          improvements and utilizing Paclitaxel-specific genes.

     -    further development of the Paclitaxel treatment of polycystic kidney
          disease, a potential new Paclitaxel indication.

     -    further development of a diagnostic test using the patented LCG gene
          and related MAb to test in vitro serum, tissue or respiratory
          aspirant material for the presence of cells which may indicate a
          predisposition to, or early sign of, lung or other cancers.

     -    further analysis of the TNF-PEG technology as an anti-cancer agent in
          animal studies and possible submission of IND.

     -    testing proprietary vectors which have been constructed for the
          expression of specific proteins that may be utilizable for vaccines
          for different diseases.

     -    further development of the anti-sense technology currently being 
          conducted at the University of Texas at Dallas.

     -    developing a humanized antibody specific for the protein associated
          with the LCG gene and, if successful, submission of an IND for
          clinical trials.

     -    making modest improvements to the Company's laboratory facilities.

                                     7
<PAGE>

     -    hiring additional research technicians and a financial vice
          president.

     -    seeking to establish strategic partnerships for the development,
          marketing, sales and manufacturing of the Company's proposed
          products.

     The actual research and development and related activities of the Company
may vary significantly from current plans depending on numerous factors,
including changes in the cost of such activities from current estimates, the
results of the Company's research and development programs, the results of
clinical studies, the timing of regulatory submissions, technological advances,
determinations as to commercial potential and the status of competitive
products. The focus and direction of the Company's operations will also be
dependent upon the establishment of collaborative arrangements with other
companies, the availability of financing and other factors.

     For the period from July 1, 1997 to September 30, 1997, the Company
incurred a net loss of $945,000 compared to a net loss of $808,000 for the same
period in 1996.  For the period from January 1, 1997 to September 30, 1997, the
Company incurred a net loss of $2,462,000 compared to a net loss of $2,128,000
for the same period in 1996.  The increase from the previous year was
attributable to an increase in operating expenses and a decrease in interest
income.  The Company expects to incur additional losses in the foreseeable
future.

     The Company incurred general and administrative expenses of $1,110,000 and
$1,490,000 for the nine months ended September 1996 and September 1997,
respectively.  The increase from the previous year was attributable to
increased technology marketing and public relations costs, consulting fees,
legal and professional fees and increased rent expenses.

     The Company incurred research and development expenses of $1,183,000 and
$1,050,000 for the nine months ended September 1996 and September 1997,
respectively.  The decrease was primarily attributable to the completion of the
Company's funding obligation to Research and Development, Inc., along with
lower license fees, partially offset by an increase in contact research fees
and an increase in salaries due to the hiring of additional research
technicians.

     The Company believes that the net proceeds from its initial public
offering of November 1995, the proceeds from the exercise of the placement
agent purchase options in February 1997 aggregating $500,000 and the proceeds
from the recent exercise of Class A, Class B and Class C Warrants aggregating
$76,000 through September 30, 1997, along with approximately $1,142,000
additional proceeds through November 7, 1997, will be sufficient to finance the
Company's plan of operation through the middle of 1998. There can be no
assurance that the Company will generate sufficient revenues to fund its
operations after such period or that any required financings will be available,
through bank borrowings, debt or equity offerings, or otherwise, on acceptable
terms or at all.

                                     8
<PAGE>

                       PART II.  OTHER INFORMATION

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibit 11 Computation of net (loss) per share
               Exhibit 27 Financial Data Schedule

          (b)  Reports on Form 8-K - None






                                     9
<PAGE>

                                 SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        CYTOCLONAL PHARMACEUTICS INC.



Date: November 13, 1997                 /s/ Daniel M. Shusterman
                                        ---------------------------------
                                        Daniel M. Shusterman
                                        Vice President of Operations,
                                        Treasurer and Chief Financial
                                        Officer

                                     10


<PAGE>

EXHIBIT 11
                                       
                         CYTOCLONAL PHARMACEUTICS INC.

                  COMPUTATION OF NET (LOSS) PER COMMON SHARE
                                  (unaudited)

<TABLE>
                                            THREE MONTHS                  NINE MONTHS
                                         ENDED SEPTEMBER 30,          ENDED SEPTEMBER 30,
                                         1996           1997          1996           1997
                                     -----------   ------------   ------------   ------------
<S>                                  <C>           <C>            <C>            <C>
Net (loss)                           $ (808,000)   $  (945,000)   $(2,128,000)   $(2,462,000)

Add cumulative preferred dividend       (79,000)       (69,000)      (238,000)      (207,000)
                                     ----------    -----------    -----------    -----------

NET (LOSS) USED FOR COMPUTATION      $ (887,000)   $(1,014,000)   $(2,366,000)   $(2,669,000)
                                     ----------    -----------    -----------    -----------
                                     ----------    -----------    -----------    -----------

Weighted average number of
     common shares outstanding        7,687,000      8,261,000      7,631,000      8,136,000
                                     ----------    -----------    -----------    -----------
                                     ----------    -----------    -----------    -----------

Net (loss) per common share              $(0.12)        $(0.12)        $(0.31)        $(0.33)
                                     ----------    -----------    -----------    -----------
                                     ----------    -----------    -----------    -----------
</TABLE>








                                      11


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           1,159
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 1,175
<PP&E>                                             315
<DEPRECIATION>                                     208
<TOTAL-ASSETS>                                   2,092
<CURRENT-LIABILITIES>                              377
<BONDS>                                              0
                                0
                                         11
<COMMON>                                            83
<OTHER-SE>                                         465
<TOTAL-LIABILITY-AND-EQUITY>                     2,092
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 2,540
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   2
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,462)
<EPS-PRIMARY>                                   (0.33)
<EPS-DILUTED>                                   (0.33)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission