CYTOCLONAL PHARMACEUTICS INC /DE
10-Q, 1998-08-14
PHARMACEUTICAL PREPARATIONS
Previous: MERGE TECHNOLOGIES INC, 10QSB, 1998-08-14
Next: JENNA LANE INC, 10-Q, 1998-08-14



<PAGE>
                                       
                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-Q

(MARK ONE)
[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934

FOR THE QUARTERLY PERIOD ENDED      June 30, 1998
                               ----------------------

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT 
     FOR THE TRANSITION PERIOD FROM  ______________ TO ______________

COMMISSION FILE NUMBER      0-26918                                        
                       -------------------------------------------------------


                           CYTOCLONAL PHARMACEUTICS INC.
       -----------------------------------------------------------------------
          (Exact Name of Small Business Issuer as Specified in Its Charter)


           DELAWARE                                           75-2402409
- --------------------------------                        ----------------------
(State or Other jurisdication of                          (I.R.S. Employer
 incorporation or Organization)                         Identification Number)

          9000 HARRY HINES BOULEVARD, SUITE 330, DALLAS, TEXAS 75235   
- ------------------------------------------------------------------------------
                      (Address of Principal Executive Offices)

                                 (214)-353-2922                               
- ------------------------------------------------------------------------------
               (Issuer's Telephone Number, Including Area Code)

- ------------------------------------------------------------------------------
            (Former Name, Former Address and Former Fiscal Year, 
                        if changed since last report)

     Check whether the issuer:  (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for 
such shorter period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 days.

YES        X          NO                
    ---------------      ---------------      
                                       
                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date:  10,173,352 shares of common
                                                 -----------------------------
stock, $.01 par value, outstanding as of August 12, 1998.          
- ------------------------------------------------------------------------------

<PAGE>
                                       
                         CYTOCLONAL PHARMACEUTICS INC.


                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                              Page(s)
                                                                              -------
<S>                                                                           <C>
PART I.  FINANCIAL INFORMATION

           Item 1. -- Financial Statements:

                 Balance Sheets as of June 30, 1998 (unaudited)
                  and December 31, 1997                                           3

                 Statements of Operations for the Three Months
                  Ended June 30, 1997 and 1998 (unaudited)
                  and for the Six Months Ended June 30, 1997
                  and 1998 (unaudited)                                            4

                 Statements of Cash Flows for the Six Months
                  Ended June 30, 1997 and 1998 (unaudited)                        5
                    
                 Notes to Financial Statements                                    6

           Item 2. -- Management's Discussion and Analysis of Financial
                       Condition and Results of Operations                      7-8
 

PART II.  OTHER INFORMATION

           Item 2. -- Changes in Securities and use of Proceeds                   9

           Item 6. -- Exhibits and Reports on Form 8-K                            9

Signatures                                                                       10

Exhibit 11  Computation of per share earnings                                    11

Exhibit 27  Financial Data Schedule                                              12
</TABLE>

<PAGE>
                                       
                          PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

                          CYTOCLONAL PHARMACEUTICS INC.


                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                               JUNE 30,                      DECEMBER 31,
                                                                 1998                            1997
                                                              -----------                    -------------
                                     ASSETS                   (unaudited)
<S>                                                           <C>                            <C>
Current assets:

   Cash                                                     $  9,031,000                      $  1,849,000

   Prepaid expenses and other current assets                      44,000                            35,000
                                                            ------------                      ------------

          Total current assets                                 9,075,000                         1,884,000

Equipment, net                                                   131,000                           127,000

Patent rights, less accumulated amortization of
    $502,000 and $463,000                                        749,000                           787,000

Other assets                                                       4,000                             4,000
                                                            ------------                      ------------

          T O T A L                                         $  9,959,000                      $  2,802,000 
                                                            ------------                      ------------
                                                            ------------                      ------------

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

   Accounts payable and accrued expenses                         691,000                          460,000
   Deferred revenue from research and development
     collaborative contract                                      461,000

   Current portion of royalties payable                          125,000                           94,000
                                                            ------------                      ------------

           Total current liabilities                           1,277,000                          554,000
                                                            ------------                      ------------

Royalties payable less current portion                         1,063,000                        1,125,000
                                                            ------------                      ------------

          Total liabilities                                    2,340,000                        1,679,000
                                                            ------------                      ------------

Stockholders' equity:

    Preferred stock - $.01 par value, 10,000,000 shares
     authorized; 822,266 and 934,563 shares of Series A
     convertible preferred issued and outstanding at
     June 30, 1998 and December 31, 1997, respectively
     (liquidation value $2,056,000 and $2,336,000 at
     June 30, 1998 and December 31, 1997, respectively)            8,000                            9,000

    Common Stock - $.01 par value, 30,000,000 shares
     authorized: 10,125,989 and 8,793,998 shares issued
     and outstanding at June 30, 1998 and
     December 31, 1997, respectively                             101,000                           88,000

Additional paid-in capital                                    23,573,000                       16,130,000

Accumulated Deficit                                          (16,063,000)                     (15,104,000)
                                                            ------------                      ------------

          Total Stockholders' Equity                           7,619,000                        1,123,000
                                                            ------------                      ------------

          T O T A L                                         $  9,959,000                      $  2,802,000 
                                                            ------------                      ------------
                                                            ------------                      ------------
</TABLE>

                                       3
<PAGE>

                          CYTOCLONAL PHARMACEUTICS INC.

                             STATEMENT OF OPERATIONS
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                   THREE MONTHS ENDED                      SIX MONTHS ENDED
                                                                        JUNE 30,                                JUNE 30,
                                                            -------------------------------          ------------------------------
                                                                1998                1997                1998                1997
                                                            -----------          ----------          ----------         -----------
<S>                                                         <C>                  <C>                 <C>                <C>
Revenue:
  Licensing & research collaborative
     agreement                                               $  789,000                --            $  789,000                --
                                                            -----------                              ----------         
Operating Expenses:
  Research and development                                   $  462,000          $  366,000          $  822,000         $   688,000
  General and administrative                                    564,000             440,000           1,011,000             887,000
                                                            -----------          ----------          ----------         -----------
                                                              1,026,000             806,000           1,833,000           1,575,000
                                                            -----------          ----------          ----------         -----------

Operating (loss)                                               (237,000)           (806,000)         (1,044,000)         (1,575,000)
                                                            -----------          ----------          ----------         -----------

Other (Income) expenses:
  Interest (income)                                             (68,000)            (28,000)            (87,000)            (60,000)

  Interest expense                                                 --                 1,000               2,000               2,000
                                                                                 ----------          ----------         -----------
                                                                (68,000)            (27,000)            (85,000)            (58,000)
                                                            -----------          ----------          ----------         -----------

NET (LOSS)                                                  $  (169,000)         $ (779,000)        $  (959,000)        $(1,517,000)

Basic and diluted
    loss per common share                                   $     (0.02)         $    (0.10)        $     (0.11)        $     (0.21)

Weighted average number of
  shares outstanding - basic and diluted                      9,727,000           8,206,000           9,286,000           8,073,000
</TABLE>

                                       4
<PAGE>
                                       
                           CYTOCLONAL PHARMACEUTICS INC.


                             STATEMENTS OF CASH FLOWS
                                    (UNAUDITED)

<TABLE>
<CAPTION>
                                                                      SIX MONTHS ENDED
                                                                           JUNE 30,
                                                             -------------------------------------
                                                               1998                       1997
                                                             ----------                -----------
<S>                                                   <C>                        <C>
Cash flows from operating activities:
   Net (loss)                                                $ (959,000)               $(1,517,000)
   Adjustments to reconcile net (loss) to net
      cash (used in) operating activities:
      Depreciation and amortization                              62,000                     57,000
      Value assigned to warrants and options                       -                        12,000
      Equity in loss of joint venture                              -                        12,000
      Changes in:
        Other assets                                             (9,000)                    (6,000)
        Deferred revenue                                        461,000                       -
        Accounts payable and accrued expenses                   259,000                    (18,000)
                                                             ----------                -----------
          Net cash (used in) operating activities              (186,000)                (1,460,000)
                                                             ----------                -----------

Cash flows from investing activities:
   Purchase of equipment                                        (56,000)                   (41,000)
                                                             ----------                -----------
          Net cash (used in) investing activities               (56,000)                   (41,000)
                                                             ----------                -----------
                                                             ----------                -----------

Cash flows from financing activities:
   Net proceeds from private placement                        4,838,000                       -
   Proceeds from exercise of options and warrants             2,617,000                    500,000
   Payment of royalties                                         (31,000)                      - 
                                                             ----------                -----------
            Net cash provided by financing activities         7,424,000                    500,000
                                                             ----------                -----------

NET INCREASE (DECREASE) IN CASH                               7,182,000                 (1,001,000)
Cash at beginning of period                                   1,849,000                  2,858,000
                                                             ----------                -----------

CASH AT END OF PERIOD                                        $9,031,000                $ 1,857,000 
                                                             ----------                -----------
                                                             ----------                -----------
</TABLE>

                                       5
<PAGE>
                                       
                         CYTOCLONAL PHARMACEUTICS INC.
                         NOTES TO FINANCIAL STATEMENTS
                                 June 30, 1998
                                  (unaudited)

(1)  FINANCIAL STATEMENT PRESENTATION
     The unaudited financial statements of Cytoclonal Pharmaceutics Inc., a
     Delaware corporation (the "Company"), included herein have been prepared in
     accordance with the rules and regulations promulgated by the Securities and
     Exchange Commission and, in the opinion of management, reflect all
     adjustments (consisting only of normal recurring accruals) necessary to
     present fairly the results of operations for the interim periods presented.
     Certain information and footnote disclosures normally included in financial
     statements, prepared in accordance with generally accepted accounting
     principles, have been condensed or omitted pursuant to such rules and
     regulations.  However, management believes that the disclosures are
     adequate to make the information presented not misleading.  These financial
     statements and the notes thereto should be read in conjunction with the
     financial statements and the notes thereto included in the Company's Annual
     Report on Form 10-KSB for the fiscal year ended December 31, 1997.  The
     results for the interim periods are not necessarily indicative of the
     results for the full fiscal year.
     
     Through March 31, 1998, the Company was in the development stage and its
     efforts had been principally devoted to research and development, capital
     formation and organizational development.
     
(2)  RESEARCH AND COLLABORATIVE AGREEMENT
     In June 1998, the company entered into a license and research agreement
     with Bristol-Myers Squibb ("BMS") on two technologies related to production
     of paclitaxel, the active ingredient in BMS's largest selling cancer
     product, Taxol-Registered Trademark-.  The agreement includes fees,
     milestone payments, research and development support and minimum and sales
     based royalties.

(3)  LOSS PER COMMON SHARE
     In 1997, the Financial Accounting Standards Board issued Statement No. 128
     "Earnings Per Share".  Statement No. 128 replaced the calculation of
     primary and fully diluted earnings per share with basic and diluted
     earnings per share.  Unlike primary earnings per share, basic earnings per
     share excludes any dilutive effects of option, warrants and convertible
     securities.  Dilutive earnings per share is very similar to the previously
     reported fully diluted earnings per share.  In accordance with Statement
     No. 128, which was adopted by the Company in 1997, basic and diluted net
     loss per common share is based on the net loss increased by dividends on
     preferred stock divided by the weighted average number of common shares
     outstanding during the year.  No effect has been given to outstanding
     options, warrants or convertible preferred stock in the diluted computation
     as their effect would be antidilutive.
     
(4)  PRIVATE PLACEMENT
     In April and May 1998, the Company completed a private placement for an
     aggregate of 671,035 shares of Common Stock and 335,540 Class E Warrants
     and received net proceeds of $4,838,000.
     
(5)  REVENUE RECOGNITION
     Revenue from licensing and research agreements is recognized as the
     expenses for research and development activities performed under the 

                                       6
<PAGE>

     terms of the agreements are incurred.  Revenues from nonrefundable 
     licenses and up front fees is recognized upon signing the agreement.  
     Revenue resulting from the achievement of milestones is recognized when 
     the milestone is achieved.  Amounts received in advance of services to be 
     performed are recorded as deferred revenue.
     


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
          CONDITION AND RESULTS OF OPERATIONS
          
     THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH, AND IS 
QUALIFIED IN ITS ENTIRETY BY, THE FINANCIAL STATEMENTS AND THE NOTES THERETO 
INCLUDED IN THIS REPORT.  THIS DISCUSSION CONTAINS CERTAIN FORWARD-LOOKING 
STATEMENTS THAT INVOLVE SUBSTANTIAL RISKS AND UNCERTAINTIES.  WHEN USED IN 
THIS REPORT, THE WORDS "ANTICIPATE," "BELIEVE," "ESTIMATE," "EXPECT" AND 
SIMILAR EXPRESSIONS AS THEY RELATE TO THE COMPANY OR ITS MANAGEMENT ARE 
INTENDED TO IDENTIFY SUCH FORWARD-LOOKING STATEMENTS.  THE COMPANY'S ACTUAL 
RESULTS, PERFORMANCE OR ACHIEVEMENTS COULD DIFFER MATERIALLY FROM THOSE 
EXPRESSED IN, OR IMPLIED BY, THESE FORWARD-LOOKING STATEMENTS.  HISTORICAL 
OPERATING RESULTS ARE NOT NECESSARILY INDICATIVE OF THE TRENDS IN OPERATING 
RESULTS FOR ANY FURTHER PERIOD.

     Cytoclonal Pharmaceutics Inc., a Delaware corporation (the "Company"), 
was duly organized and commenced operations in September 1991.  To date, the 
Company's efforts have been principally devoted to research and development 
activities and organizational efforts, including the development of products 
for the treatment of cancer and infectious diseases, recruiting its 
scientific and management personnel and advisors and raising capital.

     The Company's plan of operation for the next 12 months will consist of 
research and development and related activities aimed at:

- -    continued collaboration with Bristol-Myers Squibb on the development of
     Paclitaxel production from Microbial Fermentation and Paclitaxel-specific
     genes.
     
- -    further development of the Paclitaxel treatment of polycystic kidney
     disease, a potential new Paclitaxel indication and establishing a strategic
     partnership.
     
- -    evaluation of potential new proprietary microbial anticancer drugs with
     Bristol-Myers Squibb.

- -    further development of a diagnostic test using the patented LCG gene and
     related MAb to test in vitro serum, tissue or respiratory aspirant material
     for the presence of cells which may indicate a predisposition to, or early
     sign of, lung or other cancers.

- -    further analysis of TNF-PEG technology as an anti-cancer agent in animal
     studies.

- -    testing proprietary vectors which have been constructed for the expression
     of specific proteins that may be utilizable for vaccines for different
     diseases using Mycobacteria.

                                       7
<PAGE>

- -    further development and potential marketing of the anti-sense technology
     currently being conducted at the University of Texas at Dallas.
     
- -    developing a humanized antibody or peptide specific for the protein
     associated with the LCG gene and, if successful, submission of an IND for
     clinical trials.

- -    making modest improvements to the Company's laboratory and corporate
     facilities.

- -    hiring additional research technicians and a financial vice president.

- -    seeking to establish strategic partnerships for the development, marketing,
     sales and manufacturing of the Company's proposed products.

     The actual research and development and related activities of the 
Company may vary significantly from current plans depending on numerous 
factors, including changes in the cost of such activities from current 
estimates, the results of the Company's research and development programs, 
the results of clinical studies, the timing of regulatory submissions, 
technological advances, determinations as to commercial potential and the 
status of competitive products. The focus and direction of the Company's 
operations will also be dependent upon the establishment of collaborative 
arrangements with other companies, the availability of financing and other 
factors.

     For the period from April 1, 1998 to June 30, 1998, the Company incurred 
a net loss of $169,000 compared to a net loss of $779,000 for the same period 
in 1997.  For the period from January 1, 1998 to June 30, 1998, the Company 
incurred a net loss of $959,000 compared to a net loss of $1,517,000 for the 
same period in 1997.  The decrease from the previous year was attributable to 
revenue received from licensing and research and development agreements and 
an increase in interest income   The Company expects to incur additional 
losses in the foreseeable future.  

     The Company incurred general and administrative expenses of $887,000 and 
$1,011,000 for the six months ended June 1997 and June 1998, respectively.  
The increase from the previous year was attributable to increased legal and 
professional fees, including increased patent expenses, as well as, increased 
insurance costs, partially offset by a decrease in consulting fees.

     The Company incurred research and development expenses of $688,000 and 
$822,000 for the six months ended June 1997 and June 1998, respectively.  The 
increase was attributable to increased funding for the program at Washington 
State University, an increase in laboratory rental costs, and an increase in 
royalty payable to Research & Development Institute, Inc. partially offset by 
a decrease in laboratory supply costs. 

     The Company believes that the net proceeds from its initial public 
offering of November 1995, the exercise of the placement agent purchase 
options in February 1997, the net procceds of approximately $4,838,000 from 
the private placement in April and May 1998, the approximately $2,617,000 in 
proceeds from the exercise of warrants and options will be sufficient to 
finance the Company's plan of operation through the end of 1999. There can be 

                                       8
<PAGE>

no assurance that the Company will generate sufficient revenues to fund its 
operations after such period or that any required financings will be 
available, through bank borrowings, debt or equity offerings, or otherwise, 
on acceptable terms or at all.


                                       
                          PART II.  OTHER INFORMATION


Item 2.     CHANGES IN SECURITIES AND USE OF PROCEEDS
                                   
     In April and May 1998, the Company completed a private placement of an 
aggregate of 671,035 shares of Common Stock and 335,540 Class E Warrants 
(each of which warrants upon exercise entitles the holder thereof to one 
share of Common Stock).  The private placement, which was placed by 
Janssen/Meyers Associates, LLP, was made solely to 75 accredited investors in 
reliance upon Regulation D of the Securities Act of 1933.  The gross proceeds 
of such placement was $5,633,675 on which the placement agent received 
commissions of $563,368 and a nonaccountable expense allowance of $169,010 
plus accountable expenses.  In addition, the Placement Agent received options 
to acquire an aggregate of 201,315 shares of Common Stock.

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibit 11 Computation of net (loss) per share
               Exhibit 27 Financial Data Schedule
               
          (b)  Reports on Form 8-K - None





                                       9
<PAGE>
                                       
                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this Report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                                        CYTOCLONAL PHARMACEUTICS INC.



Date: August 14, 1998                   /S/ DANIEL M. SHUSTERMAN   
                                        --------------------------------------
                                        Daniel M. Shusterman 
                                        Vice President of Operations,
                                        Treasurer and Chief Financial 
                                        Officer






                                       10

<PAGE>

EXHIBIT 11

                          CYTOCLONAL PHARMACEUTICS INC.


                   COMPUTATION OF NET (LOSS) PER COMMON SHARE
                                   (unaudited)

<TABLE>
<CAPTION>


                                                  THREE MONTHS                            SIX MONTHS
                                                 ENDED JUNE 30,                          ENDED JUNE 30,
                                            1998                1997                1998                1997
                                        -----------         -----------         -----------         -----------

<S>                                     <C>                 <C>                 <C>                 <C>
Net (loss)                                $(169,000)          $(779,000)        $  (959,000)        $(1,517,000)

Add cumulative preferred dividend           (51,000)            (73,000)           (103,000)           (146,000)
                                          ---------           ---------         -----------         -----------
NET (LOSS) USED FOR COMPUTATION           $(220,000)          $(852,000)        $(1,062,000)        $(1,663,000)

Weighted average number of common
  shares outstanding - basic and
  diluted                                 9,727,000           8,206,000           9,286,000           8,073,000
                                                                                -----------         -----------

Net (loss) per common share -             $   (0.02)          $   (0.10)        $     (0.11)        $     (0.21)
  basic and diluted
</TABLE>


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                           9,031
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 9,075
<PP&E>                                             373
<DEPRECIATION>                                     242
<TOTAL-ASSETS>                                   9,959
<CURRENT-LIABILITIES>                            1,277
<BONDS>                                              0
                                0
                                          8
<COMMON>                                           101
<OTHER-SE>                                       7,510
<TOTAL-LIABILITY-AND-EQUITY>                     9,959
<SALES>                                              0
<TOTAL-REVENUES>                                   789
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 1,833
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   2
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (959)
<EPS-PRIMARY>                                   (0.11)
<EPS-DILUTED>                                   (0.11)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission