CYTOCLONAL PHARMACEUTICS INC /DE
10-Q, 1998-11-13
PHARMACEUTICAL PREPARATIONS
Previous: UNITED BANCSHARES INC /PA, NT 10-Q, 1998-11-13
Next: JENNA LANE INC, 10-Q, 1998-11-13



<PAGE>

                   U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                  FORM 10-Q
                                       
(MARK ONE)
[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934

For the quarterly period ended      September 30, 1998

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
     For the transition period from ______________ to ______________

Commission File Number      0-26918                                        
                        --------------
                                       
                        CYTOCLONAL PHARMACEUTICS INC.
        ---------------------------------------------------------------
       (Exact Name of Small Business Issuer as Specified in Its Charter)


           DELAWARE                                  75-2402409
(State or Other jurisdication                     (I.R.S. Employer
       of incorporation                         Identification Number)
       or Organization)
                                       
          9000 Harry Hines Boulevard, Suite 330, Dallas, Texas 75235
        ---------------------------------------------------------------
                   (Address of Principal Executive Offices)
                                       
                                (214)-353-2922
        ---------------------------------------------------------------
               (Issuer's Telephone Number, Including Area Code)


        ---------------------------------------------------------------
            (Former Name, Former Address and Former Fiscal Year, 
                        if changed since last report)

     Check whether the issuer:  (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

YES   X      NO 
    -----       -----

                                       
                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares outstanding of each of the issuer's classes 
of common equity, as of the latest practicable date:  10,208,441 SHARES OF 
COMMON STOCK, $.01 PAR VALUE, OUTSTANDING AS OF NOVEMBER 9, 1998.      

<PAGE>

                        CYTOCLONAL PHARMACEUTICS INC.
                                       

                              TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                           Page(s)
                                                                           -------
PART I.  FINANCIAL INFORMATION
<S>                                                                        <C>
           Item 1. -- Financial Statements:
           
                      Balance Sheets as of September 30, 1998 (unaudited)
                       and December 31, 1997                                     3
           
                      Statements of Operations for the Three Months
                       Ended September 30, 1998 and 1997 (unaudited)
                       and for the Nine Months Ended September 30, 1998
                       and 1997 (unaudited)                                      4
           
                      Statements of Cash Flows for the Nine Months
                       Ended September 30, 1998 and 1997 (unaudited)             5
                     
                      Notes to Financial Statements                              6
           
           Item 2. -- Management's Discussion and Analysis of Financial
                       Condition and Results of Operations                    8-10
           
           
PART II.   OTHER INFORMATION
           
           Item 2. -- Changes in Securities and use of Proceeds                 10
           
           Item 6. -- Exhibits and Reports on Form 8-K                          10

Signatures                                                                      11

Exhibit 11 Computation of per share earnings                                    12

Exhibit 27 Financial Data Schedule                                              12
</TABLE>

<PAGE>
                         PART I.  FINANCIAL INFORMATION
                                       
Item 1.  Financial Statements

                           CYTOCLONAL PHARMACEUTICS INC.
                                          
                                  BALANCE SHEETS
<TABLE>
<CAPTION>
                                                           SEPTEMBER 30,  DECEMBER 31,
                                                               1998           1997
                                                           (UNAUDITED)
                                                          -------------   ------------
                    ASSETS                                 
<S>                                                       <C>             <C>
Current assets:

   Cash (principally money market)                        $  7,801,000    $ 1,849,000

   Prepaid expenses and other current assets                   108,000         35,000
                                                          -------------   ------------
          Total current assets                               7,909,000      1,884,000

Equipment, net                                                 133,000        127,000

Patent rights, less accumulated amortization of
    $521,000 and $463,000                                      729,000        787,000

Other assets                                                     4,000          4,000
                                                          -------------   ------------
          TOTAL                                           $  8,775,000    $ 2,802,000
                                                          -------------   ------------
                                                          -------------   ------------

         LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

   Accounts payable and accrued expenses                       473,000        460,000
   Deferred revenue from research and development
     collaborative contract                                    267,000

   Current portion of royalties payable                        141,000         94,000
                                                          -------------   ------------
           Total current liabilities                           881,000        554,000
                                                          -------------   ------------
Royalties payable less current portion                       1,031,000      1,125,000
                                                          -------------   ------------
          Total liabilities                                  1,912,000      1,679,000
                                                          -------------   ------------
Stockholders' equity:

    Preferred stock - $.01 par value, 10,000,000 shares
     authorized; 764,003 and 934,563 shares of Series A
     convertible preferred issued and outstanding at
     September 30, 1998 and December 31, 1997, respectively
     (liquidation value $1,910,000 and $2,336,000 at 
     September 30, 1998 and December 31, 1997,
     respectively)                                               8,000          9,000

    Common Stock - $.01 par value, 30,000,000 shares
     authorized: 10,191,252 and 8,793,998 shares issued
     and outstanding at September 30, 1998 and 
     December 31, 1997, respectively                           102,000         88,000

Additional paid-in capital                                  23,792,000     16,130,000

Accumulated Deficit                                        (17,039,000)   (15,104,000)
                                                          -------------   ------------
          Total Stockholders' Equity                         6,863,000      1,123,000
                                                          -------------   ------------
          TOTAL                                           $  8,775,000    $ 2,802,000
                                                          -------------   ------------
                                                          -------------   ------------
</TABLE>

                                       3
<PAGE>
                           CYTOCLONAL PHARMACEUTICS INC.
                                          
                              STATEMENTS OF OPERATIONS
                                    (UNAUDITED)
                                          
<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED           NINE MONTHS ENDED
                                                                   SEPTEMBER 30,               SEPTEMBER 30,
                                                           --------------------------    --------------------------
                                                               1998           1997           1998           1997
                                                           -----------     ----------    -----------    -----------
<S>                                                        <C>             <C>           <C>            <C>
Revenue:
  Licensing & research collaborative
     agreement                                             $   194,000              -    $   983,000              -
                                                           -----------                   -----------
Operating Expenses:
  Research and development                                    $351,000     $  362,000    $ 1,173,000    $ 1,050,000
  General and administrative                                   919,000        603,000      1,930,000      1,490,000
                                                           -----------     ----------    -----------    -----------
                                                             1,270,000        965,000      3,103,000      2,540,000
                                                           -----------     ----------    -----------    -----------
Operating (loss)                                            (1,076,000)      (965,000)    (2,120,000)    (2,540,000)
                                                           -----------     ----------    -----------    -----------
Other (Income) expenses:
  Interest (income)                                           (100,000)       (20,000)      (187,000)       (80,000)

  Interest expense                                                   -              -          2,000          2,000
                                                                                         -----------    -----------
                                                              (100,000)       (20,000)      (185,000)       (78,000)
                                                           -----------     ----------    -----------    -----------
NET (LOSS)                                                 $  (976,000)    $ (945,000)   $(1,935,000)   $(2,462,000)

Basic and diluted
    loss per common share                                       $(0.10)        $(0.12)        $(0.22)        $(0.33)

Weighted average number of
  shares outstanding - basic and 
  diluted                                                   10,172,000      8,261,000      9,585,000      8,136,000
</TABLE>
                                       4
<PAGE>

                        CYTOCLONAL PHARMACEUTICS INC.
                                       
                                       
                           STATEMENTS OF CASH FLOWS
                                 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                NINE MONTHS ENDED
                                                                  SEPTEMBER 30,
                                                           ---------------------------
                                                               1998           1997
                                                           ------------   ------------
<S>                                                        <C>            <C>
Cash flows from operating activities:
   Net (loss)                                              $(1,935,000)   $(2,462,000)
   Adjustments to reconcile net (loss) to net
      cash (used in) operating activities:
      Depreciation and amortization                             93,000         86,000
      Value assigned to warrants and options                   197,000        133,000
      Equity in loss of joint venture                                -         16,000
      Changes in:
        Other assets                                           (73,000)        19,000
        Deferred revenue                                       267,000              -
        Accounts payable and accrued expenses                   41,000         (2,000)
                                                           ------------   ------------
          Net cash (used in) operating activities           (1,410,000)    (2,210,000)
                                                           ------------   ------------
Cash flows from investing activities:
   Purchase of equipment                                       (69,000)       (41,000)
                                                           ------------   ------------
          Net cash (used in) investing activities              (69,000)       (41,000)
                                                           ------------   ------------
                                                           ------------   ------------

Cash flows from financing activities:
   Net proceeds from private placement                       4,838,000              -
   Proceeds from exercise of options and warrants            2,640,000        576,000
   Payment of royalties                                        (47,000)       (24,000)
                                                           ------------   ------------
          Net cash provided by financing activities          7,431,000        552,000
                                                           ------------   ------------
NET INCREASE (DECREASE) IN CASH                              5,952,000     (1,699,000)
Cash at beginning of period                                  1,849,000      2,858,000
                                                           ------------   ------------
CASH AT END OF PERIOD                                      $ 7,801,000    $ 1,159,000
                                                           ------------   ------------
                                                           ------------   ------------
</TABLE>

                                       5
<PAGE>

                         CYTOCLONAL PHARMACEUTICS INC.
                         NOTES TO FINANCIAL STATEMENTS
                               September 30, 1998
                                  (unaudited)

(1)  FINANCIAL STATEMENT PRESENTATION
     The unaudited financial statements of Cytoclonal Pharmaceutics Inc., a
     Delaware corporation (the "Company"), included herein have been prepared in
     accordance with the rules and regulations promulgated by the Securities and
     Exchange Commission and, in the opinion of management, reflect all
     adjustments (consisting only of normal recurring accruals) necessary to
     present fairly the results of operations for the interim periods presented.
     Certain information and footnote disclosures normally included in financial
     statements, prepared in accordance with generally accepted accounting
     principles, have been condensed or omitted pursuant to such rules and
     regulations.  However, management believes that the disclosures are
     adequate to make the information presented not misleading.  These financial
     statements and the notes thereto should be read in conjunction with the
     financial statements and the notes thereto included in the Company's Annual
     Report on Form 10-KSB for the fiscal year ended December 31, 1997.  The
     results for the interim periods are not necessarily indicative of the
     results for the full fiscal year.
     
     Through March 31, 1998, the Company was in the development stage and its
     efforts had been principally devoted to research and development, capital
     formation and organizational development.
     
(2)  RESEARCH AND COLLABORATIVE AGREEMENT
     In June 1998, the Company entered into a license and research agreement
     with Bristol-Myers Squibb ("BMS") on two technologies related to production
     of paclitaxel, the active ingredient in BMS's largest selling cancer
     product, Taxol-Registered Trademark-.  The agreement includes fees,
     milestone payments, research and development support and minimum and sales
     based royalties.

(3)  LOSS PER COMMON SHARE
     In 1997, the Financial Accounting Standards Board issued Statement No. 128
     "Earnings Per Share".  Statement No. 128 replaced the calculation of
     primary and fully diluted earnings per share with basic and diluted
     earnings per share.  Unlike primary earnings per share, basic earnings per
     share excludes any dilutive effects of option, warrants and convertible
     securities.  Dilutive earnings per share is very similar to the previously
     reported fully diluted earnings per share.  In accordance with Statement
     No. 128, which was adopted by the Company in 1997, basic and diluted net
     loss per common share is based on the net loss increased by dividends on
     preferred stock divided by the weighted average number of common shares
     outstanding during the year.  No effect has been given to outstanding
     options, warrants or convertible preferred stock in the diluted computation
     as their effect would be antidilutive.
     
(4)  PRIVATE PLACEMENT
     In April and May 1998, the Company completed a private placement for an
     aggregate of 671,035 shares of Common Stock and 335,540 Class E Warrants
     and received net proceeds of $4,838,000.
     
(5)  REVENUE RECOGNITION
     Revenue from licensing and research agreements is recognized as the
     expenses for research and development activities performed under the 

                                       6
<PAGE>

     terms of the agreements are incurred.  Revenues from nonrefundable 
     licenses and up front fees is recognized upon signing the agreement.  
     Revenue resulting from the achievement of milestones is recognized when 
     the milestone is achieved.  Amounts received in advance of services to 
     be performed are recorded as deferred revenue.



                                       7
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
          CONDITION AND RESULTS OF OPERATIONS
          
     THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH, AND IS 
QUALIFIED IN ITS ENTIRETY BY, THE FINANCIAL STATEMENTS AND THE NOTES 
THERETO INCLUDED IN THIS REPORT.  THIS DISCUSSION CONTAINS CERTAIN 
FORWARD-LOOKING STATEMENTS THAT INVOLVE SUBSTANTIAL RISKS AND 
UNCERTAINTIES.  WHEN USED IN THIS REPORT, THE WORDS "ANTICIPATE," 
"BELIEVE," "ESTIMATE," "EXPECT" AND SIMILAR EXPRESSIONS AS THEY RELATE 
TO THE COMPANY OR ITS MANAGEMENT ARE INTENDED TO IDENTIFY SUCH 
FORWARD-LOOKING STATEMENTS.  THE COMPANY'S ACTUAL RESULTS, PERFORMANCE 
OR ACHIEVEMENTS COULD DIFFER MATERIALLY FROM THOSE EXPRESSED IN, OR 
IMPLIED BY, THESE FORWARD-LOOKING STATEMENTS.  HISTORICAL OPERATING 
RESULTS ARE NOT NECESSARILY INDICATIVE OF THE TRENDS IN OPERATING 
RESULTS FOR ANY FURTHER PERIOD.

     Cytoclonal Pharmaceutics Inc., a Delaware corporation (the 
"Company"), was duly organized and commenced operations in September 
1991.  To date, the Company's efforts have been principally devoted to 
research and development activities and organizational efforts, 
including the development of products for the treatment of cancer and 
infectious diseases, recruiting its scientific and management personnel 
and advisors and raising capital.

     The Company's plan of operation for the next 12 months will consist 
of research and development and related activities aimed at:

     -    continued collaboration with Bristol-Myers Squibb on the development
          of Paclitaxel production from Microbial Fermentation and Paclitaxel-
          specific genes.

     -    further development of the Paclitaxel treatment of polycystic kidney
          disease, a potential new Paclitaxel indication and establishing a
          strategic partnership.

     -    evaluation of potential new proprietary microbial anticancer drugs
          with Bristol-Myers Squibb.

     -    further development of a diagnostic test using the patented LCG gene
          and related MAb to test in vitro serum, tissue or respiratory aspirant
          material for the presence of cells which may indicate a predisposition
          to, or early sign of, lung or other cancers.
     
     -    further testing of peptide from UCLA for inhibition of breast cancer
          via steroid receptors.

     -    further analysis of TNF-PEG technology as an anti-cancer agent in
          animal studies.

     -    testing proprietary vectors which have been constructed for the
          expression of specific proteins that may be utilizable for vaccines
          for different diseases using Mycobacteria.

     -    further development and potential marketing of the anti-sense
          technology currently being conducted at the University of Texas at
          Dallas.

                                       8
<PAGE>

     -    developing a humanized antibody or peptide specific for the protein
          associated with the LCG gene and, if successful, submission of an IND
          for clinical trials.

     -    making modest improvements to the Company's laboratory and corporate
          facilities.

     -    hiring additional research technicians and a financial vice president.

     -    seeking to establish strategic partnerships for the development,
          marketing, sales and manufacturing of the Company's proposed products.

     The actual research and development and related activities of the 
Company may vary significantly from current plans depending on numerous 
factors, including changes in the cost of such activities from current 
estimates, the results of the Company's research and development 
programs, the results of clinical studies, the timing of regulatory 
submissions, technological advances, determinations as to commercial 
potential and the status of competitive products. The focus and 
direction of the Company's operations will also be dependent upon the 
establishment of collaborative arrangements with other companies, the 
availability of financing and other factors.

     For the period from July 1, 1998 to September 30, 1998, the Company 
incurred a net loss of $976,000 compared to a net loss of $945,000 for 
the same period in 1997.  For the period from January 1, 1998 to 
September 30, 1998, the Company incurred a net loss of $1,935,000 
compared to a net loss of $2,462,000 for the same period in 1997.  The 
decrease for the nine month period from the previous year was 
attributable to revenue received from licensing and research and 
development agreements and an increase in interest income   The Company 
expects to incur additional losses in the foreseeable future.  

     The Company incurred general and administrative expenses of 
$1,930,000 and $1,490,000 for the nine months ended September 1998 and 
September 1997, respectively. The increase from the previous year was 
attributable to increased legal and professional fees, including 
increased patent expenses, as well as, increased insurance costs, 
increased public relations and financial relations expenses and 
increased contract labor expenses, partially offset by a decrease in 
consulting fees and rent expenses.

     The Company incurred research and development expenses of 
$1,173,000 and $1,050,000 for the nine months ended September 1998 and 
September 1997, respectively.  The increase was attributable to 
increased funding for the research programs at Washington State 
University and Research & Development Institute, Inc. (RDI), an increase 
in laboratory rental costs, and an increase in royalty payable to RDI, 
partially offset by a decrease in laboratory supply costs.

     The Company believes that the net proceeds from its initial public 
offering of November 1995, the exercise of the placement agent purchase 
options in February 1997, the net proceeds of approximately $4,838,000 
from the private placement in April and May 1998, and proceeds of 
approximately $2,640,000 from the exercise of warrants and options 
through September 1998 

                                       9

<PAGE>

will be sufficient to finance the Company's plan of operation through 
the end of 1999. There can be no assurance that the Company will 
generate sufficient revenues to fund its operations after such period or 
that any required financings will be available, through bank borrowings, 
debt or equity offerings, or otherwise, on acceptable terms or at all.


                          PART II.  OTHER INFORMATION


Item 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS

          On August 7, 1998 the Company issued an option to acquire up to 75,000
          shares of its Common Stock to Synergy Group International, Inc. in
          connection with the execution of a financial advisory agreement with
          the Company.  The options are exercisable at prices ranging from $7.00
          per share to $9.00 per share.  Such issuance was made in reliance upon
          an exemption from registration provisions of the Securities Act of
          1933 set forth in Section 4(2) thereof.  


Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibit 11 Computation of net (loss) per share
               Exhibit 27 Financial Data Schedule
               
          (b)  Reports on Form 8-K - None



 

                                       10
<PAGE>

                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 
1934, the registrant has duly caused this Report to be signed on its 
behalf by the undersigned thereunto duly authorized.


                                        CYTOCLONAL PHARMACEUTICS INC.



Date: November 13, 1998                 /s/ Daniel M. Shusterman   
                                        -------------------------------
                                        Daniel M. Shusterman 
                                        Vice President of Operations,
                                        Treasurer and Chief Financial 
                                        Officer




                                       11


<PAGE>

EXHIBIT 11
                                       
                        CYTOCLONAL PHARMACEUTICS INC.

                 COMPUTATION OF NET (LOSS) PER COMMON SHARE
                                  (unaudited)

<TABLE>
<CAPTION>
                                                    THREE MONTHS                   NINE MONTHS
                                                  ENDED SEPTEMBER 30,          ENDED SEPTEMBER 30,
                                                1998           1997           1998           1997
                                            ------------   ------------   ------------   ------------
<S>                                         <C>            <C>            <C>            <C>
Net (loss)                                  $  (976,000)   $  (945,000)   $(1,935,000)   $(2,462,000)

Add cumulative preferred dividend               (48,000)       (69,000)      (143,000)      (207,000)
                                            ------------   ------------   ------------   ------------
NET (LOSS) USED FOR COMPUTATION             $(1,024,000)   $(1,014,000)   $(2,078,000)   $(2,669,000)

Weighted average number of common
  shares outstanding - basic and
  diluted                                    10,172,000      8,261,000      9,585,000      8,136,000
                                            ------------   ------------   ------------   ------------
Net (loss) per common share -
   basic and diluted                        $     (0.10)   $     (0.12)   $     (0.22)   $     (0.33)
</TABLE>


                                       12

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                           7,801
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 7,909
<PP&E>                                             386
<DEPRECIATION>                                     253
<TOTAL-ASSETS>                                   8,775
<CURRENT-LIABILITIES>                              881
<BONDS>                                              0
                                0
                                          8
<COMMON>                                           102
<OTHER-SE>                                       6,753
<TOTAL-LIABILITY-AND-EQUITY>                     8,775
<SALES>                                              0
<TOTAL-REVENUES>                                   983
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 3,103
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   2
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,935)
<EPS-PRIMARY>                                    (.22)
<EPS-DILUTED>                                    (.22)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission